SFX ENTERTAINMENT INC
S-4/A, 1998-06-09
AMUSEMENT & RECREATION SERVICES
Previous: SFX ENTERTAINMENT INC, 10-Q/A, 1998-06-09
Next: ROSEDALE DECORATIVE PRODUCTS LTD, 8-A12G, 1998-06-09



<PAGE>

   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 9, 1998
                                                     REGISTRATION NO. 333-50331

===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------

                               AMENDMENT NO. 2 TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                               ------------------

                            SFX ENTERTAINMENT, INC.*
             (Exact Name of Registrant as Specified in its Charter)
      * A complete list of registrants is set forth on the following pages

            DELAWARE                          7922                13-3977880 
(State or Other Jurisdiction of  (Primary Standard Industrial  (I.R.S. Employer 
 Incorporation or Organization)   Classification Code Number)   Identification
                                                                   Number) 

                               ------------------

                         650 MADISON AVENUE, 16TH FLOOR
                            NEW YORK, NEW YORK 10022
                                 (212) 838-3100
              (Address, Including Zip Code, and Telephone Number,
       Including Area Code, of Registrant's Principal Executive Offices)

                               ------------------

                   ROBERT F.X. SILLERMAN, EXECUTIVE CHAIRMAN
                            SFX ENTERTAINMENT, INC.
                         650 MADISON AVENUE, 16TH FLOOR
                            NEW YORK, NEW YORK 10022
                                 (212) 838-3100
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent For Service)

                               ------------------

                         Copy of all Communications to:
                            HOWARD M. BERKOWER, ESQ.
                                BAKER & MCKENZIE
                          805 THIRD AVENUE, 30TH FLOOR
                            NEW YORK, NEW YORK 10022
                                 (212) 751-5700

   APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon 
as practicable after this Registration Statement becomes effective. 

                               ------------------

   If the securities being registered on this form are being offered in 
connection with the formation of a holding company and there is compliance 
with General Instruction G, check the following box.  [ ] 

   If this form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, check the following box and 
list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering.  [ ] 

   If this form is a post-effective amendment filed pursuant to Rule 462(d) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering.  [ ] 

                               ------------------

   THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANTS 
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(A) OF THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THIS 
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE SECURITIES 
AND EXCHANGE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE. 
    

<PAGE>
                             TABLE OF REGISTRANTS 

   
   Unless specified otherwise, the mailing address and phone number of the 
additional registrants is c/o SFX Entertainment, Inc., 650 Madison Avenue, 
16th Floor, New York, New York 10022; (212) 838-3100. The agent for service 
for the additional registrants is Robert F.X. Sillerman, c/o SFX 
Entertainment, Inc., 650 Madison Avenue, 16th Floor, New York, New York 
10022. The primary standard industry classification number for all 
registrants is 7922. 
    

   
<TABLE>
<CAPTION>
                                                STATE OR 
                                           OTHER JURISDICTION  I.R.S. EMPLOYER 
                                            OF INCORPORATION   IDENTIFICATION 
NAME, ADDRESS AND TELEPHONE NUMBER           OR ORGANIZATION       NUMBER 
- -----------------------------------------  ------------------ --------------- 
<S>                                       <C>                 <C>
SFX Entertainment, Inc.                         Delaware         13-3977880 
AKG, Inc.(3)                                   California        94-2628377 
American Broadway, Inc.(1)                        Texas          76-0475585 
Ardee Festivals N.J., Inc.                     New Jersey        13-3568617 
Ardee Productions, Ltd.                         New York         13-2593666 
Atlanta Concerts, Inc.                          Delaware         13-3969854 
Beach Concerts, Inc.                            New York         13-3155946 
BG Presents, Inc.(3)                           California        68-0320084 
BGP Acquisition, L.L.C.                         Delaware           Pending 
Bill Graham Enterprises, Inc.(3)               California        94-1734238 
Bill Graham Presents, Inc.(3)                  California        94-1650714 
Bill Graham Management, Inc.(3)                California        94-3129254 
Broadway Concerts, Inc.                         New York         13-3748971 
Cooley and Conlon Management Co.                 Georgia         58-1762653 
Concerts, Inc.(2)                                Nevada          86-0871933 
Conn Ticketing Company                         Connecticut       06-14500628 
Connecticut Amphitheater Development 
 Corporation                                   Connecticut       06-1416442 
Connecticut Concerts, Incorporated             Connecticut       13-3748975 
Connecticut Performing Arts, Inc.              Connecticut       06-1411118 
Connecticut Performing Arts Partners           Connecticut       06-1420929 
Contemporary Group Acquisition Corp.            Delaware         13-3991262 
Contemporary Group, Inc.(4)                     Missouri         43-1701968 
Contemporary Marketing, Inc.(4)                 Missouri         43-1248261 
Contemporary Productions, Incorporated(4)       Missouri         43-1243654 
Contemporary Sports, Incorporated(4)            Missouri         43-1245258 
Deer Creek Amphitheater Concerts, Inc.          Delaware         13-3951407 
Deer Creek Amphitheater Concerts, L.P.          Delaware         13-3951407 
Delsener/Slater Enterprises, Ltd.               New York         13-2560412 
Dumb Deal, Inc.                                 New York         13-2892073 
Entertainment Performing Arts, Inc.(1)            Texas          76-0297763 
Exit 116 Revisited, Inc.                       New Jersey        13-3886101 
Festival Productions, Inc.(1)                     Texas          74-1975839 
Fillmore Corporation(3)                         Delaware         94-1687122 
Fillmore Fingers, Inc.(3)                      California        94-2998317 
FPI Concerts, Inc.                              Delaware         13-3933969 

                                      (a)
<PAGE>

                                                STATE OR 
                                           OTHER JURISDICTION  I.R.S. EMPLOYER 
                                            OF INCORPORATION   IDENTIFICATION 
NAME, ADDRESS AND TELEPHONE NUMBER           OR ORGANIZATION       NUMBER 
- -----------------------------------------  ------------------ --------------- 
GSAC Partners                                   Delaware          76-051636 
High Cotton, Inc.                                Georgia         58-1802140 
In House Tickets, Inc.                          New York         13-3077977 
Irving Plaza Concerts, Inc.                     Delaware         13-3938355 
Murat Center Concerts, Inc.                     Delaware         13-3948205 
Murat Center Concerts, L.P.                     Delaware         13-3951403 
NOC, Inc.                                      Connecticut       13-3738288 
Northeast Ticketing Company                    Connecticut       06-1450528 
Oakdale Theatre Concerts, Inc.                  Delaware         13-3997242 
Old PCI, Inc.(1)                                  Texas          76-0392584 
PACE AEP Acquisition, Inc.(1)                     Texas           01-477749 
PACE Amphitheater Management, Inc.(1)             Texas          76-0474961 
PACE Amphitheaters, Inc.(1)                       Texas          76-0250531 
PACE Bayou Place, Inc.(1)                         Texas          76-0543571 
PACE Communications, Inc.(1)                      Texas          76-0545041 
PACE Concerts GP, Inc.(1)                         Texas          76-0522081 
PACE Concerts, Ltd.(1)                            Texas          76-0522083 
PACE Entertainment Corporation(1)                 Texas          74-1545442 
PACE Entertainment GP Corp.(1)                    Texas          76-0522082 
PACE Entertainment Group, Ltd.(1)                 Texas          76-0522084 
PACE Milton Keynes, Inc.(1)                       Texas          76-0412384 
PACE Motor Sports, Inc.(1)                        Texas          74-1990536 
PACE Music Group, Inc.(1)                         Texas          76-0108294 
PACE Productions, Inc.(1)                         Texas          76-0287817 
PACE Theatrical Group, Inc.(1)                    Texas          76-0235495 
PACE Touring, Inc.(1)                             Texas          76-0406630 
PACE U.K. Holding Corporation(1)                  Texas          76-0412383 
PACE Variety Entertainment, Inc.(1)               Texas          76-0546383 
Pavilion Partners                               Delaware         76-0306688 
PEC, Inc.(2)                                     Nevada          86-0871934 
Polaris Amphitheater Concerts, Inc.             Delaware         13-3948206 
PTG-Florida, Inc.(7)                              Texas          58-1812340 
QN Corp.                                       Connecticut         Pending 
SFX Broadcasting of the Midwest, Inc.           Delaware         13-3950590 
SFX Concerts, Inc.                              Delaware         13-3909179 
SFX Delaware, Inc.                              Delaware         13-3931550 
SFX Network Group, L.L.C.                       Delaware           Pending 
SFX Touring, Inc.                               Delaware         13-3993989 
SJS Entertainment Corporation(5)              Pennsylvania       23-2828323 
Shoreline Amphitheatre, Ltd.(3)                California        94-2997795 
                                                                 94-2997214 
Shoreline Amphitheatre Partners(3)             California        74-1855786 
SM/PACE, Inc.(1)                                  Texas          06-1450527 
Southeast Ticketing Company                    Connecticut       58-1421506 
Southern Promotions, Inc.                        Georgia         13-3951409 
Sunshine Concerts, L.L.C.                       Delaware 

                                      (b)
<PAGE>

                                                STATE OR 
                                           OTHER JURISDICTION  I.R.S. EMPLOYER 
                                            OF INCORPORATION   IDENTIFICATION 
NAME, ADDRESS AND TELEPHONE NUMBER           OR ORGANIZATION       NUMBER 
- -----------------------------------------  ------------------ --------------- 
Sunshine Designs, Inc.                          Delaware         13-3948203 
Sunshine Designs, L.P.                          Delaware         13-3951402 
Suntex Acquisition, Inc.                        Delaware         13-3948208 
Suntex Acquisition, L.P.                        Delaware         13-3951401 
The Album Network, Inc.(6)                     California        93-3297803 
Touring Productions, Inc.(1)                      Texas          76-0161212 
Tuneful Company, Inc.(1)                          Texas            Pending 
Westbury Music Fair, L.L.C.                     Delaware         13-3984613 
Wolfgang Records(3)                            California        94-3223917 
</TABLE>
    

   
- --------------
The mailing addresses and phone numbers for the indicated registrants are as 
follows: 

(1)    515 Post Oak Boulevard, Suite 300, Houston, Texas 77027; (713) 
       693-8600. 
(2)    1325 Airmotive Way, Suite 130, Reno, Nevada 89502; (702) 322-2221. 
(3)    260 Fifth Avenue, San Francisco, California 94142; (415) 541-0800. 
(4)    1401 South Brentwood Boulevard, St. Louis, Missouri 63144; (314) 
       962-4000. 
(5)    116 East 27th Street, 10th Floor, New York, New York 10016; (212) 
       679-3200. 
(6)    120 North Victory Boulevard, 3rd Floor, Burbank, California 91502; 
       (818) 955-4000. 
(7)    100 South Biscayne Boulevard, Suite 1200, Miami, Florida 33131; (305) 
       379-2700. 
    
                                      (c)
<PAGE>

   
PROSPECTUS 
    
                        [SFX ENTERTAINMENT, INC. LOGO]

                             OFFER TO EXCHANGE ITS

              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES B
                        ($350,000,000 PRINCIPAL AMOUNT)

                       FOR ANY AND ALL OF ITS OUTSTANDING

              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES A
                  ($350,000,000 PRINCIPAL AMOUNT OUTSTANDING)

   
        THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME
                       ON JULY 9, 1998, UNLESS EXTENDED.

   SFX Entertainment, Inc., a Delaware corporation (the "Company"), hereby 
offers (the "Exchange Offer"), upon the terms and subject to the conditions 
set forth in this Prospectus and the accompanying Letter of Transmittal (the 
"Letter of Transmittal"), to exchange up to an aggregate principal amount of 
$350,000,000 of its 9 1/8% Senior Subordinated Notes due 2008, Series B (the 
"Exchange Notes"), which have been registered under the Securities Act of 
1933, as amended (the "Securities Act"), pursuant to a Registration Statement 
of which this Prospectus is a part, for an equal principal amount of its 
outstanding 9 1/8% Senior Subordinated Notes due 2008, Series A (the 
"Notes"), in integral multiples of $1,000. The Exchange Notes will be senior 
subordinated unsecured obligations of the Company and are substantially 
identical (including principal amount, interest rate, maturity and redemption 
rights) to the Notes for which they may be exchanged pursuant to the Exchange 
Offer, except that (i) the offering and sale of the Exchange Notes has been 
registered under the Securities Act and (ii) holders of Exchange Notes will 
not be entitled to certain rights of holders under the Registration Rights 
Agreement, dated as of February 11, 1998, among the Company, the Guarantors 
(as defined) and the Initial Purchasers (as defined) of the Notes (the 
"Registration Rights Agreement"). 

   The Exchange Notes will be general unsecured obligations of the Company, 
subordinate in right of payment to all existing and future Senior Debt (as 
defined) of the Company. The Exchange Notes will be fully and unconditionally 
guaranteed on a senior subordinated basis, jointly and severally, by certain 
of the Company's subsidiaries (the "Guarantors"). As of March 31, 1998, after 
giving pro forma effect to the Recent Acquisitions (as defined), the Pending 
Acquisitions (as defined), the Equity Offering (as defined), $22.2 million of 
additional borrowing under the Credit Facility (as defined; and together with 
the Equity Offering, the "Financing") and the application of the net proceeds 
therefrom, the Spin-Off (as defined) and the SFX Merger (as defined), the 
Company would have had approximately $565.2 million of indebtedness 
outstanding, of which $215.2 million would have been Senior Debt (excluding 
letters of credit). The claims of holders of the Exchange Notes will be 
effectively subordinated to the indebtedness and other liabilities of the 
Company's Non-Guarantor Subsidiaries (as defined) through which the Company 
conducts a portion of its operations, which indebtedness and other 
liabilities were approximately $16.7 million on a pro forma basis as of March 
31, 1998. 
    

   Based on interpretations by the staff of the Securities and Exchange 
Commission (the "Commission") set forth in no-action letters issued to third 
parties, the Company believes that the Exchange Notes issued pursuant to this 
Exchange Offer in exchange for Notes may be offered for resale, resold and 
otherwise transferred by a holder thereof (other than (i) a broker-dealer who 
receives Exchange Notes in the Exchange Offer in respect of Notes that were 
acquired by the broker-dealer as a result of market-making activities or 
other trading activities or (ii) a person that is an affiliate of the Company 
within the meaning of Rule 405 under the Securities Act), without compliance 
with the registration and prospectus delivery provisions of the Securities 
Act, provided, that the holder is acquiring the Exchange Notes in the 
ordinary course of its business and is not participating, and had no 
arrangement or understanding with any person to participate, in the 
distribution of the Exchange Notes. However, the Commission has not 
considered the Exchange Offer in the context of a no-action request and there 
can be no assurance that the staff of the Commission would make a similar 
determination with respect to the Exchange Offer as in such other 
circumstances. Holders of Notes wishing to accept the Exchange Offer must 
represent to the Company, as required by the Registration Rights Agreement, 
that such conditions have been met. Each broker-dealer that receives the 
Exchange Notes for its own account in exchange for the Notes, where such 
Notes were acquired by such broker-dealer as a result of market-making 
activities or other trading activities, must acknowledge that it will deliver 
a prospectus in connection with any resale of such Exchange Notes. The Letter 
of Transmittal states that by so acknowledging and by delivering a 
prospectus, a broker-dealer will not be deemed to admit that it is an 
"underwriter" within the meaning of the Securities Act. This Prospectus, as 
it may be amended or supplemented from time to time, may be used by a 
broker-dealer in connection with resales of Exchange Notes received in 
exchange for Notes where such Notes were acquired by such broker-dealer as a 
result of market-making activities or other trading activities. The Company 
has indicated its intention to make this Prospectus (as it may be amended or 
supplemented) available to any broker-dealer for use in connection with any 
such resale for a period of 180 days after the Expiration Date. See "Plan of 
Distribution." 

   
   THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL THE COMPANY ACCEPT 
SURRENDERS FOR EXCHANGE FROM, HOLDERS OF NOTES IN ANY JURISDICTION IN WHICH 
THE EXCHANGE OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN COMPLIANCE WITH 
THE SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION. 
                                                      (continued on next page) 
                               ------------------

   SEE "RISK FACTORS" BEGINNING ON PAGE 18 FOR A DISCUSSION OF CERTAIN 
FACTORS THAT SHOULD BE CONSIDERED BY HOLDERS WHO TENDER NOTES IN THE EXCHANGE 
OFFER. 
    
                               ------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
                            IS A CRIMINAL OFFENSE. 

   
                  The date of this Prospectus is June 9, 1998
    

<PAGE>

   
   The Notes have been, and the Exchange Notes will be, issued under an 
Indenture dated as of February 11, 1998 (the "Indenture"), among the Company, 
the Guarantors and The Chase Manhattan Bank, as trustee (the "Trustee"). See 
"Description of Exchange Notes." There will be no proceeds to the Company 
from the Exchange Offer; however, pursuant to the Registration Rights 
Agreement, the Company will bear certain offering expenses. No underwriter is 
being used in connection with the Exchange Offer. 

   The Company will accept for exchange any and all Notes validly tendered on 
or prior to 5:00 p.m. New York City time, on July 9, 1998, unless the 
Exchange Offer is extended (the "Expiration Date"). Tenders of Notes may be 
withdrawn at any time prior to 5:00 p.m., New York City time, on the 
Expiration Date; otherwise such tenders are irrevocable. The Chase Manhattan 
Bank will act as Exchange Agent with respect to the Notes (in such capacity, 
the "Exchange Agent") in connection with the Exchange Offer. The Exchange 
Offer is not conditioned upon any minimum principal amount of Notes being 
tendered for exchange, but is otherwise subject to certain customary 
conditions. See "The Exchange Offer--Conditions." Notes may be tendered only 
in integral multiples of $1,000. 

   The Exchange Notes will bear interest from February 11, 1998, the date of 
issuance of the Notes that are tendered in exchange for the Exchange Notes 
(or the most recent Interest Payment Date (as defined herein) to which 
interest on such Notes has been paid), at a rate equal to 9 1/8% per annum. 
Interest on the Exchange Notes will be payable semi-annually on February 1 
and August 1 of each year, commencing August 1, 1998. Holders of Exchange 
Notes will receive interest on August 1, 1998 from the date of initial 
issuance of the Notes. Holders of Notes that are accepted for exchange will 
be deemed to have waived the right to receive any interest accrued on the 
Notes. 

   The Exchange Notes will be redeemable at the option of the Company, in 
whole or in part, at any time on or after February 1, 2003, or earlier at the 
option of the holders of Exchange Notes upon a Change of Control (as 
defined), at the redemption prices set forth herein, plus accrued and unpaid 
interest thereon to the date of redemption. In addition, at any time prior to 
February 1, 2001, the Company may, in its discretion, redeem up to $122.5 
million (equal to 35% of the aggregate principal amount of the Notes 
originally issued) of the Notes and the Exchange Notes at a redemption price 
equal to 109.125% of the principal amount thereof, plus accrued and unpaid 
interest, to the date of redemption, with the net cash proceeds of one or 
more offerings of common equity of the Company; provided, that at least an 
aggregate of $227.5 million (equal to 65% of the aggregate principal amount 
of the Notes originally issued) of the Notes and the Exchange Notes remains 
outstanding immediately after each such redemption. 

   Upon the occurrence of a Change of Control, the Company will be required 
to make an offer to repurchase the Exchange Notes at a price equal to 101% of 
the principal amount thereof, plus accrued and unpaid interest or Liquidated 
Damages, if any, to the date of repurchase. If a Change of Control were to 
occur, the Company may not have the financial resources to repay all of its 
obligations under the Credit Facility (as defined herein), the Indenture and 
the other indebtedness that would become payable upon the occurrence of such 
Change of Control. See "Risk Factors--Payment Upon a Change of Control" and 
"Description of Exchange Notes." 
    

   The Notes were sold by the Company on February 11, 1998 in transactions 
not registered under the Securities Act in reliance upon the exemption 
provided in Section 4(2) thereof. A portion of the Notes were subsequently 
resold to qualified institutional buyers in reliance upon Rule 144A under the 
Securities Act. The remainder of the Notes were resold outside the United 
States in reliance on Regulation S under the Securities Act. Accordingly, the 
Notes may not be reoffered, resold or otherwise transferred in the United 
States unless registered under the Securities Act or unless an applicable 
exemption from the registration requirements of the Securities Act is 
available. The Exchange Notes are being offered hereunder in order to satisfy 
certain obligations of the Company under the Registration Rights Agreement. 
See "The Exchange Offer." 

   
   Prior to this Exchange Offer, there has been no public market for the 
Notes. The Company does not intend to list the Exchange Notes on any 
securities exchange or to seek approval for quotation through any automated 
quotation system. There can be no assurance that an active market for the 
Exchange Notes 
                                                       (continued on next page)
    
                                       ii
<PAGE>

   
will develop. To the extent that a market for the Exchange Notes does 
develop, the market value of the Exchange Notes will depend on market 
conditions (such as yields on alternative investments), general economic 
conditions, the Company's financial condition and other conditions. Such 
conditions might cause the Exchange Notes, to the extent that they are 
actively traded, to trade at a significant discount from face value. See 
"Risk Factors--Absence of Public Market." 

   ANY NOTES NOT TENDERED AND ACCEPTED IN THE EXCHANGE OFFER WILL REMAIN 
OUTSTANDING. TO THE EXTENT ANY NOTES ARE TENDERED AND ACCEPTED IN THE 
EXCHANGE OFFER, A HOLDER'S ABILITY TO SELL UNTENDERED NOTES COULD BE 
ADVERSELY AFFECTED. FOLLOWING CONSUMMATION OF THE EXCHANGE OFFER, THE HOLDERS 
OF NOTES WILL CONTINUE TO BE SUBJECT TO THE EXISTING RESTRICTIONS UPON 
TRANSFER THEREOF, AND THE COMPANY WILL HAVE FULFILLED CERTAIN OF ITS 
OBLIGATIONS UNDER THE REGISTRATION RIGHTS AGREEMENT. HOLDERS OF NOTES WHO DO 
NOT TENDER THEIR NOTES GENERALLY WILL NOT HAVE ANY FURTHER REGISTRATION 
RIGHTS UNDER THE REGISTRATION RIGHTS AGREEMENT OR OTHERWISE. SEE "THE 
EXCHANGE OFFER--CONSEQUENCES OF FAILURE TO EXCHANGE." 
    

   The Exchange Notes issued pursuant to this Exchange Offer generally will 
be issued in the form of Global Exchange Notes (as defined herein), which 
will be deposited with, or on behalf of, The Depository Trust Company (the 
"Depository" or "DTC") and registered in its name or in the name of Cede & 
Co., its nominee. Beneficial interests in the Global Exchange Notes 
representing the Exchange Notes will be shown on, and transfers thereof will 
be effected through, records maintained by the Depository and its 
participants. Notwithstanding the foregoing, Notes held in certificated form 
will be exchanged solely for Exchange Notes in certificated form. After the 
initial issuance of the Global Exchange Notes, Exchange Notes in certificated 
form will be issued in exchange for the Global Exchange Notes only on the 
terms set forth in the Indenture. See "Description of Exchange 
Notes--Book-Entry, Delivery and Form." 

   
   UNTIL SEPTEMBER 7, 1998 (90 DAYS AFTER COMMENCEMENT OF THE EXCHANGE 
OFFER), ALL DEALERS EFFECTING TRANSACTIONS IN THE EXCHANGE NOTES, WHETHER OR 
NOT PARTICIPATING IN THE EXCHANGE OFFER, MAY BE REQUIRED TO DELIVER A 
PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATIONS OF DEALERS TO DELIVER A 
PROSPECTUS WHEN ACTING AS UNDERWRITERS. 
    

                                     (iii)
<PAGE>

                             AVAILABLE INFORMATION
   
   The Company has filed with the Commission a Registration Statement on Form 
S-4 (Reg. No. 333-50331) under the Securities Act for the registration of the 
Exchange Notes offered hereby (the "Registration Statement"). This 
Prospectus, which constitutes a part of the Registration Statement, does not 
contain all of the information set forth in the Registration Statement, 
certain items of which are contained in exhibits and schedules to the 
Registration Statement as permitted by the rules and regulations of the 
Commission. For further information with respect to the Company or the 
Exchange Notes offered hereby, reference is made to the Registration 
Statement, including the exhibits and financial statement schedules thereto. 
With respect to each such document filed with the Commission as an exhibit to 
the Registration Statement, reference is made to the exhibit for a more 
complete description of the matter involved, and each such statement shall be 
deemed qualified in its entirety by such reference. 
    

   The Company is presently subject to the information requirements of the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in 
accordance therewith, files reports and other information with the 
Commission. The Registration Statement, such reports and other information 
filed by the Company can be inspected and copied at the public reference 
facilities of the Commission at 450 Fifth Street, N.W., Washington, D.C. 
20549 and the regional offices of the Commission located at 7 World Trade 
Center, New York, New York 10048 and 500 West Madison Street, 14th Floor, 
Chicago, Illinois 60661. Copies of such materials may be obtained from the 
Public Reference Section of the Commission, Judiciary Plaza, 450 Fifth 
Street, N.W., Washington, D.C. 20549 and at its public reference facilities 
in New York, New York and Chicago, Illinois at prescribed rates. The Company 
makes its filings with the Commission electronically. The Commission 
maintains an Internet site that contains reports, proxy and information 
statements and other information regarding registrants that file 
electronically, which information can be accessed at http://www.sec.gov. 

   
   The Company will send to each holder of record of Exchange Notes copies of 
annual reports and quarterly reports containing the information required to 
be filed under the Exchange Act which reports, to the extent required by the 
Exchange Act, will contain financial information that has been examined and 
reported upon by the Company's independent public accountants. So long as the 
Company is subject to the periodic reporting requirements of the Exchange 
Act, it is required to furnish the information required to be filed with the 
Commission to the Trustee and the holders of the Notes and the Exchange 
Notes. The Company has agreed that, even if it is not required under the 
Exchange Act to furnish such information to the Commission, it will 
nonetheless continue to furnish information that would be required to be 
furnished by the Company by Section 13 of the Exchange Act to the Trustee and 
the holders of the Notes or Exchange Notes as if it were subject to such 
periodic reporting requirements. 
    

                                       2
<PAGE>

                                   SUMMARY 

   
   The following summary is qualified in its entirety by reference to the 
more detailed information and consolidated financial statements, including 
the notes thereto, appearing elsewhere in this Prospectus. Each person is 
urged to read this Prospectus in its entirety. Unless the context requires 
otherwise, the "Company" or "SFX Entertainment" means SFX Entertainment, Inc. 
and its subsidiaries, after giving effect to the Pending Acquisitions (as 
defined). Except as otherwise indicated, all information in this Prospectus 
assumes the consummation of the Pending Acquisitions as described in 
"Business--Pending Acquisitions." For all periods presented, except where 
otherwise indicated, the discussions on a pro forma basis give effect to the 
1997 Acquisitions, the Recent Acquisitions and the Pending Acquisitions (each 
as defined herein) as if they had occurred on January 1, 1997. There can be 
no assurance that either of the Pending Acquisitions will be consummated on 
the terms described herein or at all. See "Risk Factors--Risks Related to the 
Pending Acquisitions." Industry data used throughout this Prospectus was 
obtained from industry publications and has not been independently verified 
by the Company. 

                                 THE COMPANY 

   SFX Entertainment is a leading integrated promoter, producer and venue 
operator in the live entertainment industry. In addition, the Company is a 
leading full-service marketing and management company specializing in the 
representation of team sports athletes, primarily in professional basketball. 
The Company believes that it currently controls the largest network of venues 
used principally for music concerts and other live entertainment events in 
the United States, with 44 venues either directly owned or operated under 
lease or exclusive booking arrangements in 22 of the top 50 markets on a pro 
forma basis, including 11 amphitheaters in 7 of the top 10 markets. Through 
its large number of venues, its strong, branded presence in each market 
served and its long operating history, the Company is able to provide an 
integrated offering of promotion and production services across a broad 
variety of live entertainment events locally, regionally and nationally. 
During 1997, approximately 27 million people attended 9,600 events promoted 
and/or produced by the Company and the businesses to be acquired in the 
Pending Acquisitions, including approximately 4,200 music concerts, 4,900 
theatrical shows and over 190 specialized motor sports events. These events 
included: (a) music concerts featuring artists such as The Rolling Stones, 
Phish, Fleetwood Mac, Ozzy Osbourne and Alanis Morissette, (b) music 
festivals such as the George Strait Country Music Festival, (c) touring 
theatrical productions such as The Phantom of the Opera, Jekyll & Hyde, Rent 
and The Magic of David Copperfield and (d) specialized motor sports events, 
such as Truck Fest and American Motorcycle Association Supercross racing 
events. In addition, the Company's event marketing programs interfaced with 
over 15 million people in 1997. The Company believes that its ability to 
provide integrated live entertainment services will, among other things, 
encourage wider use of its venues by performers and allow the Company to 
capture a greater percentage of revenues from national tours and ancillary 
revenue sources. On a pro forma basis, the Company would have had revenues 
and Adjusted EBITDA (as defined herein) of $827.9 million and $104.9 million, 
respectively, for the twelve months ended March 31, 1998. For a description 
of Adjusted EBITDA, see footnote 5 to "Summary Consolidated Financial Data." 

   The Company's core business is the promotion and production of live 
entertainment events, most significantly for concert and other music 
performances in venues owned and/or operated by the Company and in 
third-party venues. As promoter, the Company typically markets events and 
tours, sells tickets, rents or otherwise provides event venues and arranges 
for local production services (such as stage, set, sound and lighting). As 
producer, the Company (a) creates tours for music concert, theatrical, 
specialized motor sports and other events, (b) develops and manages 
Broadway-style touring theatrical shows ("Touring Broadway Shows") and (c) 
develops specialized motor sports and other live entertainment events. As 
venue owner/operator, the Company books and promotes events in the venues 
which it controls. The Company also derives ancillary revenues from 
operations related to its live entertainment events, including the sale of 
corporate sponsorships and advertising, the sale of concessions and the 
merchandising of a broad range of products. In addition, the Company 
represents approximately 70 professional athletes, primarily in professional 
basketball. On a pro forma basis, the Company's music businesses, theatrical 
operations, specialized motor sports operations and other operations would 
have comprised approximately 67%, 13%, 6% and 14%, respectively, of the 
Company's total revenues for the twelve months ended March 31, 1998. 
    
                                       3

<PAGE>

   
   The Company has benefited from significant growth in the live 
entertainment industry over the last several years. According to Amusement 
Business, an entertainment industry journal, ticket sales for North American 
music concert tours have grown at a 10.9% compound annual growth rate 
("CAGR") since 1985, from approximately $321.7 million in 1985 to 
approximately $1.1 billion in 1997. Box office receipts from Touring Broadway 
Shows and Broadway shows in the United States have grown at a 11.2% CAGR 
since the 1986-1987 season, from $431.5 million to $1.3 billion in the 
1996-1997 season, according to Variety Magazine. The increasing popularity of 
specialized motor sports over the last several years has coincided with and, 
in part, been due to the increased popularity of other professional motor 
sports events such as professional auto racing, including NASCAR, CART and 
Indy Car Racing. 

VENUES 

   The Company believes that it owns and/or operates the largest number of 
venues in the United States used principally for music concerts and other 
live entertainment events. The following table summarizes the 45 
amphitheaters, theaters and other venues owned and/or operated under lease or 
exclusive booking arrangements by the Company on a pro forma basis. There can 
be no assurance that any of the Pending Acquisitions will be completed on the 
terms described herein or at all. See "Risk Factors--Risks Related to the 
Pending Acquisitions." 
    

   
<TABLE>
<CAPTION>
                                                            NUMBER OF                   TOTAL 
                                 MARKET     NUMBER OF     THEATERS AND     TOTAL       SEATING 
MARKET                           RANK(1)AMPHITHEATERS(2)    CLUBS(2)     VENUES(2)   CAPACITY(3) 
- ------------------------------  -------- --------------  -------------- ---------  -------------- 
<S>                             <C>     <C>              <C>            <C>        <C>
New York--Northern New 
 Jersey-- 
 Long Island ..................      1           2              2            4          37,600 
Los Angeles--Riverside--Orange 
 County .......................      2           2              1            3          44,100(4) 
San Francisco--Oakland--San 
 Jose..........................      5           2              4            6          49,500(5) 
Philadelphia--Wilmington-- 
 Atlantic City ................      6           1             --            1          25,000 
Boston--Mansfield..............      7           2              1            3          27,400 
Dallas--Fort Worth ............      9           1             --            1          20,100 
Houston--Galveston--Brazoria  .     10           1              1            2          15,800 
Atlanta .......................     12           2              2            4          28,250 
St. Louis .....................     17           1              2            3          24,100 
Phoenix--Mesa .................     18           1             --            1          20,000 
Pittsburgh ....................     19           1             --            1          22,500 
Kansas City ...................     24           1              2            3          30,000 
Sacramento--Yolo ..............     26          --              1            1             N/A(5) 
Indianapolis ..................     28           1              1            2          23,700 
Columbus ......................     30           1             --            1          20,000 
Charlotte--Gastonia--Rock Hill      32           1             --            1          18,000 
Hartford--Wallingford .........     36           1              1            2          29,800 
Rochester .....................     38           1             --            1          12,700 
Nashville .....................     40           1             --            1          20,100 
Oklahoma City .................     42           1             --            1           9,000 
Raleigh--Durham--Chapel Hill  .     47           1             --            1          20,000 
West Palm Beach--Boca Raton  ..     50           1             --            1          20,000 
Reno ..........................    119           1             --            1           8,500 
                                               ---            ---          ---         -------
 Total.........................                 27             18           45         526,150(4)(5) 

                                                                     (see footnotes on next page) 
</TABLE>
    

                                       4
<PAGE>

   
- --------------
(1)    Based on the July 1994 population of metropolitan statistical areas as 
       set forth in the 1997 Statistical Abstracts of the United States. 
(2)    Does not include venues in the 31 markets where the Company sells 
       subscriptions for Touring Broadway Shows. See "Business--Services 
       Provided by the Company--Production." 
(3)    Does not include the approximately 16,000 seat Camarillo Creek 
       Amphitheater in Los Angeles and the approximately 20,000 seat White 
       River Amphitheater in Seattle, each of which is currently under 
       construction. Completion of these facilities is currently scheduled for 
       the summer of 1999. 
(4)    Additional seating of approximately 40,000 is available for certain 
       events. 
(5)    Club seating, which cannot be accurately determined because clubs 
       typically have either open or reserved seating for any given event, is 
       not reflected. 

OPERATING STRATEGY 

   The Company's principal objectives are to maximize revenue and cash flow 
growth opportunities by (a) being a leading promoter and producer of live 
entertainment events and a leading provider of talent representation services 
and (b) owning and/or operating leading live entertainment venues in the 
United States. The Company's specific strategies include the following: 

 OWN AND/OR OPERATE LEADING LIVE ENTERTAINMENT VENUES IN NATION'S TOP 50 
MARKETS 

   A key component of the Company's strategy is to own and/or operate a 
network of leading live entertainment venues in the nation's top 50 markets. 
The Company believes that this strategy will enable it to (a) utilize its 
nationwide venue footprint, significant industry expertise and access to a 
large aggregate audience to secure more events and distribute content on a 
national scale, (b) sell additional products and maximize numerous other 
related revenue sources, (c) position itself to produce national tours by 
leading music performers in order to capture a greater percentage of revenues 
from those tours and (d) encourage wider use by performers of the Company's 
venues by providing centralized access to a nationwide network of venues. The 
Company believes that it controls the largest network of venues used 
principally for music concerts and other live entertainment events in the 
United States. Upon consummation of the Pending Acquisitions, the Company 
will own and/or operate under exclusive booking arrangements 44 venues in 22 
of the top 50 markets, including 11 amphitheaters in 7 of the top 10 markets. 

 MAXIMIZE ANCILLARY REVENUE OPPORTUNITIES 

   The Company intends to enhance revenues and cash flows by maximizing 
revenue sources arising from and related to its leadership position in the 
live entertainment business. On a pro forma basis for the 1997 and Recent 
Acquisitions, these ancillary revenues comprised approximately 19% of the 
Company's music businesses' total revenues for the year ended December 31, 
1997. Management believes that these related revenue sources generally have 
higher margins than promotion and production revenues and include, among 
others, (a) the sale of corporate sponsorship, naming and other rights, 
concessions, merchandise, parking and other products and services and (b) the 
sale of rights to advertise to the Company's large aggregate national 
audience. Categories available for sponsorship arrangements include the 
naming of the venue itself (e.g., the PNC Bank Arts Center) and the 
designation of "official" event or tour sponsors, concessions providers 
(e.g., beer and soda), credit card companies, phone companies, film 
manufacturers and radio stations, among others. Sponsorship arrangements can 
provide significant additional revenues at negligible incremental cost, and 
many of the Company's venues currently have no sponsorship arrangements in 
many of the available categories (including naming rights). The Company also 
intends to maximize related revenues by developing and exploiting 
intellectual property rights associated with (a) its production of musical 
concert tours and themed events (such as regional music festivals) and (b) 
branded characters created as an integral part of the content, marketing and 
merchandising of certain motor sports events. 
    
                                       5

<PAGE>

   
 EXPLOIT SYNERGIES OF THE ACQUIRED BUSINESSES 

   The Company plans to maximize revenues by exploiting synergies among its 
various businesses and the businesses to be acquired in the Pending 
Acquisitions. The Company believes that it can utilize the best business 
practices of the businesses acquired in the Recent Acquisitions (the 
"Acquired Businesses") and to be acquired in the Pending Acquisitions on a 
national scale. For example, the Atlanta-based regional Music Midtown 
Festival, created and promoted by Concert/Southern Promotions (one of the 
Acquired Businesses), is a highly successful music festival concept that drew 
approximately 200,000 attendees in 1997; the Company believes that it can use 
the event as a model for other markets. In addition, the Company believes 
that the radio industry trade publications of Network (as defined herein, 
another of the Acquired Businesses) will enable the Company to introduce new 
acts and new musical releases to radio programming directors nationwide. This 
exposure can enhance recorded music sales and, in turn, music concert 
attendance, particularly for artists having relationships with the Company. 
The Company believes that it will be able to capitalize on the 
cross-marketing opportunities that may arise by virtue of representing 
prominent team athletes while selling corporate sponsorships and other 
marketing rights at its existing venues. 

 INCREASE USE OF VENUES; DIVERSIFICATION OF ACTS AND VENUES 

   Typically, a venue is not utilized for many of the dates available for 
live entertainment events in any given season. The Company believes that it 
will be able to increase the utilization of its venues through its ability to 
affect scheduling on a nationwide basis, its local knowledge, relationships 
and expertise and its presentation of a variety of additional events, 
including comedy acts, magic acts, motivational speeches, national figure 
skating and gymnastics competitions and exhibitions and bull riding 
competitions, among others. The Company believes that a diversified portfolio 
of performers, events and venues reduces reliance on the commercial success 
of any one performer, event or venue. 

 INNOVATIVE EVENT MARKETING 

   The Company plans to use innovative event marketing to increase 
admissions, sponsorship and advertising revenues and, to a limited extent, 
average ticket prices at its venues. In particular, the Company believes that 
it can increase the profitability of its venues by offering premium ticket 
packages, including (a) season ticket packages that include amenities such as 
preferred seating, VIP parking, waiter service, private club and/or "upscale" 
concession menus, (b) subscription series packages allowing customers to 
purchase tickets for a set of performances and (c) preferred seating, such as 
box seating and VIP seating areas, which typically generate higher revenues 
per seat. Moreover, the market research and audience demographics databases 
that the Company acquired through certain of the Recent Acquisitions, when 
combined with the Company's existing audience data collection efforts, will 
permit highly-effective targeted marketing, such as direct-mail and 
subscription series campaigns, which the Company believes will increase 
ticket pre-sales and overall sales in a cost-efficient manner. 

 STRICT COST CONTROLS; NATIONALLY COORDINATED BOOKING, MARKETING & ACCOUNTING 

   The Company's senior management imposes strict financial reporting 
requirements and expense budget limitations on all of its businesses, 
enabling senior management to monitor the performance and operations of all 
of its businesses, to eliminate duplicative administrative costs and to 
realize expense savings. Moreover, the Company believes that its size will 
enable it to achieve substantial economies of scale by (a) implementing a 
nationally coordinated booking system (for contracting for and scheduling 
acts), while continuing to utilize the substantial local expertise of the 
Company, (b) establishing a centralized marketing team to exploit ancillary 
revenue streams on local, regional and national levels, including from 
sponsorship, advertising and merchandising opportunities, and (c) 
implementing a centralized accounting system. 

 PURSUE COMPLEMENTARY ACQUISITION OPPORTUNITIES 

   The live entertainment business is characterized by numerous participants, 
including booking agents, promoters, producers, venue owners and venue 
operators, many of which are entrepreneurial, capital- 
    
                                       6
<PAGE>

   
constrained local or regional businesses that do not achieve significant 
economies of scale from their operations. The Company believes that the 
fragmented nature of the industry presents attractive acquisition 
opportunities, and that its larger size will provide it with improved access 
to the capital markets that will give it a competitive advantage in 
implementing its acquisition strategy. Through consolidation, the Company 
believes that it will be better able to coordinate negotiations with 
performers and talent agents, addressing what the Company believes is a 
growing desire among performers and talent agents to deal with fewer, more 
sophisticated promoters. The Company intends to pursue additional strategic 
acquisitions of (a) amphitheaters and other live entertainment venues, (b) 
local and regional promoters and producers of music concert, theatrical, 
specialized motor sports and other live entertainment events and (c) 
companies in the talent representation industry. The Company is currently in 
the process of negotiating certain additional acquisitions of live 
entertainment and related businesses; however, it has not entered into 
definitive agreements with respect to any of such acquisitions and there can 
be no assurance that it will do so. See "--Recent Developments" and "Risk 
Factors--Company Specific Risks--Expansion Strategy; Need for Additional 
Funds." 

MANAGEMENT 

   Most of the Company's senior management team has worked together for a 
number of years at SFX Broadcasting, Inc. ("Broadcasting" or "SFX 
Broadcasting"), the parent of the Company prior to the Spin-Off (as defined), 
and has managed the concert promotion operations of Delsener/Slater 
Enterprises, Ltd. ("Delsener/Slater"), the predecessor of the Company, since 
its acquisition by SFX Broadcasting in January 1997. Senior management plans 
to continue to apply to its live entertainment businesses many of the same 
operating strategies that it has successfully utilized in the radio business, 
including a focus on revenue maximization through the cultivation of 
sponsorship and advertising relationships, cost containment and other 
strategies in order to maximize revenue and cash flow growth. Moreover, 
senior management believes that the Company will benefit from the 
consolidation of the live entertainment industry, much as SFX Broadcasting 
benefited from the consolidation of the radio broadcasting industry. The 
Company's senior management team is comprised of Robert F.X. Sillerman, 
Executive Chairman and a member of the Office of the Chairman, Michael G. 
Ferrel, Chief Executive Officer and a member of the Office of the Chairman, 
Brian Becker, Executive Vice President and a member of the Office of the 
Chairman, David Falk, a member of the Office of the Chairman, Howard J. 
Tytel, Executive Vice President and Thomas P. Benson, Chief Financial 
Officer. The Company has entered into employment agreements with each member of 
its senior management team. See "Risk Factors--Company Specific 
Risks--Control by Management" and "--Dependence on Key Personnel" and 
"Management." The Company has also entered into long-term employment 
agreements with many of the senior executives of the Acquired Businesses. 

FORMATION OF THE COMPANY 

   The Company was formed as a wholly-owned subsidiary of SFX Broadcasting in 
December 1997. SFX Broadcasting was formed in 1992 principally to acquire and 
operate radio broadcasting stations. On May 29, 1998, SFX Broadcasting was 
merged (the "SFX Merger") with and into an affiliate of Hicks, Muse Tate & 
Furst Incorporated ("SFX Buyer") pursuant to a merger agreement (the "SFX 
Merger Agreement") which was executed in August 1997. As a condition to the 
SFX Merger and pursuant to the Distribution Agreement entered into among the 
Company, SFX Broadcasting and SFX Buyer (the "Distribution Agreement"), SFX 
Broadcasting contributed to the Company all of its assets relating to its 
entertainment business and, on April 27, 1998, distributed the Company's 
Class A Common Stock ("Class A Common Stock") and Class B Common Stock 
("Class B Common Stock" and, together with the Class A Common Stock, the 
"Common Stock") to certain stockholders of SFX Broadcasting on a pro rata 
basis (the "Spin-Off"). The Spin-Off separated the entertainment business 
from SFX Broadcasting's radio broadcasting business and enabled SFX Buyer to 
acquire only SFX Broadcasting's radio broadcasting business in the SFX 
Merger. 
    
                                       7
<PAGE>

   
   In addition to the Distribution Agreement, the Company, SFX Broadcasting 
and SFX Buyer also entered into a tax sharing agreement (the "Tax Sharing 
Agreement") and an employee benefits agreement (the "Employee Benefits 
Agreement"). Each of these agreements provides for certain indemnification 
obligations by the Company and SFX Broadcasting. See "Risk Factors--Future 
Contingent Payments" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations--Liquidity and Capital 
Resources--Spin-Off." 

RECENT ACQUISITIONS 

   In January 1997, the Company entered the live entertainment business with 
the acquisition of Delsener/Slater. In March 1997, the Company acquired 
certain entities which hold a 37-year lease to operate the Meadows Theater 
("Meadows"), a 25,000-seat indoor/outdoor complex located in Hartford, 
Connecticut. In June 1997, the Company acquired Sunshine Promotions, Inc., a 
concert promoter in the Midwest, and certain other related companies 
("Sunshine Promotions" and, together with the acquisitions of Delsener/Slater 
and the Meadows lease, the "1997 Acquisitions"). 

   In January 1998, the Company acquired Westbury Music Fair ("Westbury") for 
an aggregate consideration consisting of $3.0 million in cash and an 
agreement to issue 75,019 shares of Class A Common Stock. In February and 
March of 1998, the Company completed its acquisitions of PACE Entertainment 
Corporation ("PACE"); Pavilion Partners ("Pavilion"); Contemporary Group 
("Contemporary"); BG Presents, Inc. ("BGP"); Album Network, Inc., SJS 
Entertainment Corporation and The Network 40 (collectively, "Network"); 
Concert/Southern Promotions ("Concert/Southern") and certain related entities 
for an aggregate consideration consisting of approximately $442.1 million in 
cash and 4.2 million shares of Class A Common Stock. In March 1998, the 
Company acquired United Sports of America Motor Sports ("USA Motor Sports") 
for a purchase price of approximately $4.0 million. In May and June 1998, the 
Company completed its acquisitions of Falk Associates Management Enterprises, 
Inc. and Financial Advisory Management Enterprises, Inc. (collectively, 
"FAME"); Oakdale Concerts, LLC and Oakdale Development Limited Partnership 
(collectively, "Oakdale"); and Irvine Meadows Amphitheater, New Avalon, Inc., 
TBA Media, Inc. and West Coast Amphitheater (collectively, "Avalon") for an 
aggregate consideration consisting of approximately $134.5 million in cash 
and 1.0 million shares of Class A Common Stock. The acquisitions of Westbury, 
PACE, Pavilion, Contemporary, BGP, Network, Concert/Southern, USA Motor 
Sports, FAME, Oakdale and Avalon are collectively referred to herein as the 
"Recent Acquisitions." See "Business--Recent Acquisitions." 

PENDING ACQUISITIONS 

   In April and May of 1998, the Company entered into agreements to acquire 
the following live entertainment and talent representation businesses: 

 DON LAW 

   The Company has entered into an agreement to acquire certain assets of 
Blackstone Entertainment, LLC ("Don Law"), a leading concert and theater 
promoter in New England, for an aggregate consideration of approximately 
$90.0 million (subject to adjustment under certain circumstances), including 
the repayment of approximately $10.0 million in debt. The Company may, at its 
option, pay up to $16.0 million of the purchase price in shares of Class A 
Common Stock. Don Law currently owns and/or operates three venues in New 
England with an aggregate seating capacity of 27,400. Don Law also acts as 
the sole ticket operator for all of its own venues as well as several third 
party venues. The Don Law acquisition will expand the Company's geographic 
presence into the significant Boston market. The assets to be acquired from 
Don Law will be subject, for two years following their acquisition, to a 
right of first offer and refusal in favor of the Don Law seller. 
    
                                       8
<PAGE>

 EMI 

   
   The Company has entered into an agreement to acquire an approximately 80% 
interest in Event Merchandising, Inc. ("EMI"), a leading event merchandising 
contractor in the United States, for approximately $8.5 million. In addition, 
the Company is required to make a loan to the EMI sellers in an amount equal 
to 20% of certain taxes incurred by the EMI sellers in connection with the 
EMI acquisition. The Company expects that the amount of the loan will be 
approximately $750,000. EMI has concession contracts for the sale of 
merchandise with 26 amphitheaters, including 13 venues owned and/or operated 
by the Company. 

   The acquisitions of Don Law and EMI are collectively referred to herein as 
the "Pending Acquisitions." See "Business--Pending Acquisitions," 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations--Pending Acquisitions" and "Agreements Related to the Pending 
Acquisitions." 

   The Company intends to use a portion of the proceeds of the Equity 
Offering (as defined) and $22.2 million in borrowing under the Credit 
Facility to consummate the Pending Acquisitions. The Company expects to 
consummate the Pending Acquisitions in June or July 1998. However, the timing 
and completion of the Pending Acquisitions are subject to a number of 
conditions, certain of which are beyond the Company's control, and there can 
be no assurance that either of the Pending Acquisitions will be consummated 
during such period, on the terms described herein or at all. The Company is 
also currently in the process of negotiating certain additional acquisitions 
of live entertainment and related businesses; however, it has not entered 
into definitive agreements with respect to such acquisitions and there can be 
no assurance that it will do so. See "Risk Factors--Risks Related to the 
Pending Acquisitions" and "--Company Specific Risks--Expansion Strategy; Need 
for Additional Funds" and "Agreements Related to the Pending Acquisitions." 

FINANCINGS 

   In February 1998, the Company completed a $350.0 million private placement 
of Notes (the "Notes") and borrowed $150.0 million under the term loan 
portion of the Company's $300.0 million senior credit facility (the "Credit 
Facility"). The proceeds from the offering of the Notes (the "Note Offering") 
and the initial borrowings under the Credit Facility were used to consummate 
certain of the Recent Acquisitions. 

   On May 27, 1998, the Company completed a public offering of 8,050,000
shares of Class A Common Stock (the "Equity Offering") and received net
proceeds therefrom of approximately $326.5 million. The Company has used a
portion of the proceeds, together with $22.2 million of expected borrowings
under the Credit Facility, to among other things, consummate certain of the
Recent Acquisitions and Pending Acquisitions and intends to use the remaining
proceeds to make an anticipated tax indemnity payment, to pay the cash
consideration of the Pending Acquisitions and to pay certain fees and expenses.
See "Risk Factors--Future Contingent Payments--Related to the Tax Indemnity
Payment," "--Risks Related to the Recent Acquisitions" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."

RECENT DEVELOPMENTS 

 POTENTIAL ACQUISITION OF MARQUEE 

   The Company has indicated to The Marquee Group, Inc. ("Marquee"), a 
publicly-traded company, its potential interest in acquiring Marquee. Marquee 
provides integrated event management, television production, marketing and 
consulting services in the sports, news and entertainment industries. In 
addition, Marquee represents various entertainers, including athletes in team 
sports, and books tours and appearances for a variety of entertainers. Mr. 
Sillerman, the Executive Chairman of the Company, has an aggregate equity 
interest of approximately 9.1% in Marquee and is the chairman of its board of 
directors, and Mr. Tytel, a Director and Executive Vice President of the 
Company, is one of its directors. The 
    
                                       9
<PAGE>

   
Company has been informed that Marquee has formed a committee of independent 
directors to consider the proposal, as well as other strategic alternatives. 
However, the Company has not entered into, and there can be no assurance that 
the Company will enter into, any agreement, arrangement or understanding with 
Marquee. See "Risk Factors--Company Specific Risks--Potential Conflicts of 
Interest" and "--Expansion Strategy; Need for Additional Funds." In addition, 
on May 5, 1998, a class action complaint was filed alleging that the proposed 
acquisition of Marquee by the Company will be unfair to Marquee's 
stockholders. See "Business--Litigation." 

   The address and telephone number of the Company's principal executive 
offices are: 650 Madison Avenue, 16th Floor, New York, New York 10022; (212) 
838-3100. 
    
                                       10
<PAGE>

   
                              THE NOTE OFFERING 

THE NOTES .....................  The Notes were sold by the Company on 
                                 February 11, 1998 to Lehman Brothers, Inc., 
                                 Goldman Sachs & Co., BNY Capital Markets and 
                                 ING Barings (collectively, the "Initial 
                                 Purchasers") pursuant to a Purchase 
                                 Agreement dated February 5, 1998 by and 
                                 among the Company, the Subsidiary 
                                 Guarantors, and the Initial Purchasers (the 
                                 "Purchase Agreement"). The Notes were 
                                 subsequently resold to qualified 
                                 institutional buyers pursuant to Rule 144A 
                                 under the Securities Act and to certain 
                                 persons in transactions outside the United 
                                 States in reliance on Regulation S under the 
                                 Securities Act. 

REGISTRATION RIGHTS AGREEMENT .  In connection with the Note Offering, the 
                                 Company entered into the Registration Rights 
                                 Agreement, which grants holders ("Holders") 
                                 of the Notes certain exchange and 
                                 registration rights. The Exchange Offer is 
                                 intended to satisfy such exchange and 
                                 registration rights, which generally 
                                 terminate upon the consummation of the 
                                 Exchange Offer. 

                              THE EXCHANGE OFFER 

SECURITIES OFFERED ............  $350,000,000 aggregate principal amount of 9 
                                 1/8% Senior Subordinated Notes due February 
                                 1, 2008. 

THE EXCHANGE OFFER ............  The Company is offering to exchange $1,000 
                                 principal amount of Exchange Notes for each 
                                 $1,000 principal amount of Notes that are 
                                 properly tendered and accepted. The issuance 
                                 of the Exchange Notes are intended to 
                                 satisfy certain obligations of the Company 
                                 contained in the Registration Rights 
                                 Agreement. Subject to certain conditions, a 
                                 Holder of the Notes who wishes to tender 
                                 must transmit a properly completed and duly 
                                 executed Letter of Transmittal to 
                                 ChaseMellon Shareholder Services, L.L.C. 
                                 (the "Exchange Agent") on or prior to the 
                                 Expiration Date. For procedures for 
                                 tendering, see "The Exchange Offer." 
                                 Based upon no-action letters issued by the 
                                 staff of the Commission to third parties, 
                                 the Company believes that the Exchange Notes 
                                 issued pursuant to the Exchange Offer in 
                                 exchange for Notes may be offered for 
                                 resale, resold and otherwise transferred by 
                                 a holder thereof (other than any holder 
                                 which is an "affiliate" of the Company 
                                 within the meaning of Rule 405 under the 
                                 Securities Act or a holder that is a 
                                 broker-dealer who acquires Exchange Notes to 
                                 resell pursuant to Rule 144A or any other 
                                 available exemption under the Securities 
                                 Act), without compliance with the 
                                 registration and prospectus delivery 
                                 provisions of the Securities Act, provided 
                                 that such Exchange Notes are acquired in the 
                                 ordinary course of such holders' business 
                                 and such holder is not participating, does 
                                 not intend to participate, and has no 
                                 arrangement with any person to participate 
                                 in the distribution of such Exchange Notes. 
                                 However, the Commission has not considered 
                                 the Exchange Offer in the context of a 
                                 no-action request and there can be no 
                                 assurance that the staff of the Commission 
                                 would make a similar determination with 
                                 respect to the Exchange Offer as in such 
                                 other circumstances. Holders of Notes 
                                 wishing to accept the Exchange Offer must 
    
                                       11
<PAGE>

   
                                 represent to the Company that such 
                                 conditions have been met. Each broker-dealer 
                                 that receives Exchange Notes for its own 
                                 account pursuant to the Exchange Offer where 
                                 it acquired the Notes exchanged for such 
                                 Exchange Notes for its own account as a 
                                 result of market-making or other trading 
                                 activities, must acknowledge that it will 
                                 deliver a prospectus in connection with the 
                                 resale of such Exchange Notes. 

REGISTRATION RIGHTS AGREEMENT; 
 TENDERS ......................  The Company, the Subsidiary Guarantors and 
                                 the Initial Purchasers entered into a 
                                 Registration Rights Agreement, dated as of 
                                 February 11, 1998, which grants the holders 
                                 of the Notes certain exchange and 
                                 registration rights (the "Registration 
                                 Rights Agreement"). See "The Exchange 
                                 Offer." This Exchange Offer is intended to 
                                 satisfy such rights, which terminate upon 
                                 the consummation of the Exchange Offer. The 
                                 holders of the Exchange Notes are not 
                                 entitled to any exchange or registration 
                                 rights with respect to the Exchange Notes. 
                                 The Notes are subject to the payment of 
                                 liquidated damages ("Liquidated Damages") 
                                 under certain circumstances if the Company 
                                 and the Subsidiary Guarantors are not in 
                                 compliance with their obligations under the 
                                 Registration Rights Agreement. See 
                                 "Description of Notes--Registration Rights; 
                                 Liquidated Damages." 

EXPIRATION DATE; WITHDRAWAL ...  The Exchange Offer will expire at 5:00 p.m., 
                                 New York City time, on July 9, 1998 (the 
                                 "Expiration Date") unless extended. The 
                                 tender of Notes pursuant to the Exchange 
                                 Offer may be withdrawn at any time prior to 
                                 the Expiration Date by sending a written 
                                 notice of withdrawal to the Exchange Agent. 
                                 Any Notes so withdrawn will be deemed not to 
                                 have been validly tendered for exchange for 
                                 purposes of the Exchange Offer. Any shares 
                                 of Notes not accepted for exchange for any 
                                 reason will be returned without expense to 
                                 the tendering holder thereof as promptly as 
                                 practicable after the expiration or 
                                 termination of the Exchange Offer. See "The 
                                 Exchange Offer." 

CERTAIN CONDITIONS TO THE 
EXCHANGE OFFER ................  The Exchange Offer is subject to certain 
                                 customary conditions, which may be waived by 
                                 the Company. See "The Exchange 
                                 Offer--Certain Conditions to the Exchange 
                                 Offer." 

FEDERAL INCOME TAX 
CONSEQUENCES ..................  For Federal income tax purposes, the 
                                 exchange pursuant to the Exchange Offer 
                                 should not result in any income, gain or 
                                 loss to the holders or the Company. See 
                                 "Certain Federal Income Tax Considerations 
                                 of the Exchange Offer and an Investment in 
                                 the Exchange Notes." 

   USE OF PROCEEDS ............... There will be no proceeds to the Company
                                 from the issuance of Exchange Notes pursuant 
                                 to the Exchange Offer. 

EXCHANGE AND INFORMATION 
AGENTS ........................  ChaseMellon Shareholder Services, L.L.C. is 
                                 serving as Exchange Agent in connection with 
                                 the Exchange Offer. Georgeson & Company Inc. 
                                 is serving as Information Agent in 
                                 connection with the Exchange Offer. 
    
                                       12
<PAGE>

                              THE EXCHANGE NOTES 

   
   The form and terms of the Exchange Notes are the same as the form and 
terms of the Notes except that (i) the exchange will have been registered 
under the Securities Act and therefore the Exchange Notes will not bear 
legends restricting the transfer thereof and (ii) holders of the Exchange 
Notes will not be entitled to certain rights of holders of the Notes under 
the Registration Rights Agreement, which rights will terminate upon the 
consummation of the Exchange Offer. The Exchange Notes will evidence the same 
debt as the Notes (which they replace) and will be entitled to the benefits 
of the Indenture governing the Notes and the Exchange Notes. See "Description 
of Exchange Notes" for further information and for definitions of certain 
capitalized terms used below. 
    

   In the Exchange Offer, the Holders of Notes will receive Exchange Notes 
with the same interest rate. The Exchange Notes issued in exchange for Notes 
will accrue interest from February 11, 1998, the date of the issuance of the 
Notes (the "Issue Date"). Holders whose Notes are accepted for exchange will 
be deemed to have waived the right to receive any interest accrued on the 
Notes. 

MATURITY DATE .................  February 1, 2008 

INTEREST PAYMENT DATES ........  Interest on the Exchange Notes is payable 
                                 semi-annually on each February 1 and
                                 August 1, commencing August 1, 1998. 

   
RANKING .......................  The Exchange Notes are general unsecured 
                                 obligations of the Company and are 
                                 subordinated in right of payment to all 
                                 existing and future Senior Debt of the 
                                 Company. The Exchange Notes rank pari passu 
                                 with any future senior subordinated 
                                 indebtedness of the Company and rank senior 
                                 to all other subordinated indebtedness of 
                                 the Company. As of March 31, 1998, on a pro 
                                 forma basis after giving effect to the 
                                 Recent Acquisitions, the Pending 
                                 Acquisitions, the Financing and the 
                                 application of the net proceeds from the 
                                 Financing, the Spin-Off and the SFX Merger, 
                                 the Company would have had $565.2 million of 
                                 indebtedness outstanding, of which $215.2 
                                 million would have been Senior Debt 
                                 (excluding letters of credit). 

OPTIONAL REDEMPTION ...........  The Exchange Notes are redeemable, in whole 
                                 or in part, at the option of the Company on 
                                 or after February 1, 2003, at the redemption 
                                 prices set forth herein plus accrued and 
                                 unpaid interest to the date of redemption. 
                                 In addition, until February 1, 2001, the 
                                 Company may, on any one or more occasions, 
                                 redeem up to $122.5 million (equal to 35% of 
                                 the aggregate principal amount of Notes 
                                 originally issued) of the Notes and the 
                                 Exchange Notes at the redemption price set 
                                 forth herein plus accrued and unpaid 
                                 interest and Liquidated Damages, if any, 
                                 thereon to the redemption date, with the net 
                                 proceeds of an offering of common equity; 
                                 provided that at least an aggregate of 
                                 $227.5 million (equal to 65% of the 
                                 principal amount of Notes originally issued) 
                                 of the Notes and the Exchange Notes must 
                                 remain outstanding immediately after the 
                                 occurrence of each such redemption; and 
                                 provided, further, that any such redemption 
                                 shall occur within 75 days of the date of 
                                 closing of such offering of common equity of 
                                 the Company. 
    
                                       13
<PAGE>

CHANGE OF CONTROL .............  Upon a Change of Control, each holder has 
                                 the right to require the Company to 
                                 repurchase such holder's Exchange Notes at a 
                                 price equal to 101% of the principal amount 
                                 thereof plus accrued and unpaid interest and 
                                 Liquidated Damages, if any, to the date of 
                                 the purchase. 

SUBSIDIARY GUARANTEES .........  The Company's payment obligations under the 
                                 Exchange Notes are jointly and severally 
                                 guaranteed on a senior subordinated basis 
                                 (the "Subsidiary Guarantees") by the current 
                                 and future domestic Restricted Subsidiaries 
                                 (as defined) of the Company, except for the 
                                 Non-Guarantor Subsidiaries. See "Description 
                                 of Exchange Notes--Subsidiary Guarantees." 

   
CERTAIN COVENANTS .............  The Indenture governing the Exchange Notes 
                                 contains certain covenants that limit the 
                                 ability of the Company and certain of its 
                                 subsidiaries to, among other things, incur 
                                 additional indebtedness, pay dividends or 
                                 make certain other restricted payments, 
                                 consummate certain asset sales, enter into 
                                 certain transactions with affiliates, incur 
                                 indebtedness that is subordinate in right of 
                                 payment to any Senior Debt and senior in 
                                 right of payment to the Exchange Notes, 
                                 incur liens, impose restrictions on the 
                                 ability of a subsidiary to pay dividends or 
                                 make certain payments to the Company and its 
                                 subsidiaries, merge or consolidate with any 
                                 other person or sell, assign, transfer, 
                                 lease, convey or otherwise dispose of all or 
                                 substantially all of the assets of the 
                                 Company. 
    

                            REGISTRATION OF NOTES 

REGISTRATION ..................  If any Holder of Transfer Restricted 
                                 Securities (as defined in the Registration 
                                 Rights Agreement) notifies the Company on or 
                                 prior to the 20th Business Day following 
                                 consummation of the Exchange Offer that it 
                                 (A) is prohibited by law or Commission 
                                 policy from participating in the Exchange 
                                 Offer or (B) may not resell the Exchange 
                                 Notes acquired by it in the Exchange Offer 
                                 to the public without delivering a 
                                 prospectus and the prospectus contained in 
                                 the Exchange Offer Registration Statement is 
                                 not appropriate or available for such 
                                 resales or (C) is a broker-dealer and owns 
                                 Notes acquired directly from the Company or 
                                 an affiliate of the Company, the Company and 
                                 the Guarantors will use their best efforts 
                                 to file with the Commission a shelf 
                                 registration statement (the "Shelf 
                                 Registration Statement") to cover resales of 
                                 the Notes by the Holders thereof who satisfy 
                                 certain conditions relating to the provision 
                                 of information in connection with the Shelf 
                                 Registration Statement. Notwithstanding the 
                                 foregoing, at any time after Consummation 
                                 (as defined in the Registration Rights 
                                 Agreement) of the Exchange Offer, the 
                                 Company and the Guarantors may allow the 
                                 Shelf Registration Statement to cease to be 
                                 effective and usable if (i) the Board of 
                                 Directors of the Company determines in good 
                                 faith that such action is in the best 
                                 interests of the Company, and the Company 
                                 notifies the Holders within a certain period 
                                 of time 

                                       14
<PAGE>

   
                                 after the Board of Directors makes such 
                                 determination or (ii) the prospectus 
                                 contained in the Shelf Registration 
                                 Statement or the Shelf Registration 
                                 Statement contains an untrue statement of a 
                                 material fact required to be stated therein 
                                 or omits to state a material fact necessary 
                                 in order to make the statements therein, in 
                                 light of the circumstances under which they 
                                 were made, not misleading. 

                                 If (a) any Registration Statement required 
                                 by the Registration Rights Agreement to be 
                                 filed with the Commission is not filed on or 
                                 prior to the applicable filing deadline, (b) 
                                 any such Registration Statement has been 
                                 declared effective by the Commission on or 
                                 prior to the applicable effectiveness 
                                 deadline (the "Effectiveness Target Date"), 
                                 (c) the Exchange Offer has not been 
                                 consummated within 30 Business Days after 
                                 the Registration Statement has first been 
                                 declared effective by the Commission or (d) 
                                 any Registration Statement required by the 
                                 Registration Rights Agreement is filed and 
                                 declared effective but thereafter ceases to 
                                 be effective or fails to be usable for its 
                                 intended purpose without being succeeded 
                                 within two Business Days by a post-effective 
                                 amendment to such Registration Statement 
                                 that cures such failure and that is itself 
                                 declared effective within two Business Days 
                                 of its filing (each such event referred to 
                                 in clauses (a) through (d) above a 
                                 "Registration Default"), then, the Company 
                                 will pay Liquidated Damages to each Holder 
                                 of Transfer Restricted Securities (as 
                                 defined in the Registration Rights 
                                 Agreement), with respect to the first 90-day 
                                 period immediately following the occurrence 
                                 of such Registration Default in an amount 
                                 equal to $0.05 per week or portion thereof 
                                 per $1,000 in principal amount of Notes 
                                 constituting Transfer Restricted Securities 
                                 held by such Holder. The amount of the 
                                 Liquidated Damages will increase by an 
                                 additional $0.05 per week or portion thereof 
                                 per $1,000 in principal amount of Notes 
                                 constituting Transfer Restricted Securities 
                                 with respect to each subsequent 90-day 
                                 period until all Registration Defaults have 
                                 been cured, up to a maximum amount of 
                                 Liquidated Damages of $0.50 per week per 
                                 $1,000 in principal amount of Notes 
                                 constituting Transfer Restricted Securities. 
                                 All accrued Liquidated Damages will be paid 
                                 by the Company in cash on each Interest 
                                 Payment Date, as more fully described in the 
                                 Indenture. Following the cure of all 
                                 Registration Defaults, the accrual of 
                                 Liquidated Damages will cease. See 
                                 "Description of the Exchange 
                                 Notes--Registration Rights; Liquidated 
                                 Damages." 
    

   FOR A DISCUSSION OF CERTAIN RISK FACTORS THAT SHOULD BE CONSIDERED IN 
CONNECTION WITH AN INVESTMENT IN THE EXCHANGE NOTES, SEE "RISK FACTORS." 

                                       15
<PAGE>

                      SUMMARY CONSOLIDATED FINANCIAL DATA
                    (in thousands, except per share amounts)

   
   The Summary Consolidated Financial Data of the Company includes the 
historical financial statements of Delsener/Slater and affiliated companies, 
the predecessor of the Company, for each of the four years ended December 31, 
1996 and the historical financial statements of the Company for the year 
ended December 31, 1997 and the three months ended March 31, 1997 and 1998. 
The statement of operations data with respect to Delsener/Slater for the year 
ended December 31, 1993 and the balance sheet data as of December 31, 1993 
and 1994 are unaudited. The financial information presented below should be 
read in conjunction with the information set forth in "Unaudited Pro Forma 
Condensed Combined Financial Statements" and the notes thereto and the 
historical financial statements and the notes thereto of the Company, the 
1997 Acquisitions, the Recent Acquisitions and the Pending Acquisitions 
included herein. The financial information has been derived from the audited 
and unaudited financial statements of the Company, the 1997 Acquisitions, the 
Recent Acquisitions and the Pending Acquisitions. The 1997 Acquisitions, the 
Recent Acquisitions, the Note Offering and the $150.0 million in initial 
borrowings under the Credit Facility used to fund certain of the Recent 
Acquisitions and certain obligations related to the Spin-Off and the SFX 
Merger are collectively referred to herein as the "Transactions." The pro 
forma summary data for the year ended December 31, 1997, the three months 
ended March 31, 1998 and the twelve months ended March 31, 1998 have been 
derived from the unaudited pro forma condensed combined financial statements, 
which, in the opinion of management, reflect all adjustments necessary for a 
fair presentation of the transactions for which such pro forma financial 
information is given. 
    

   
<TABLE>
<CAPTION>
                                                                                               
                                                                                               
                                                                                                
                                               YEAR ENDED DECEMBER 31,
                        ---------------------------------------------------------------------
                                       PREDECESSOR 
                        -----------------------------------------
                                                                                    1997 
                                                                                  PRO FORMA 
                                                                                   FOR THE 
                                                                                TRANSACTIONS, 
                                                                                 THE PENDING 
                                                                                ACQUISITIONS 
                                                                                   AND THE 
                                                                                  FINANCING   
                           1993      1994       1995       1996       1997       (UNAUDITED)  
                        --------- ---------  --------- ----------  ---------- --------------- 
<S>                      <C>        <C>       <C>        <C>        <C>           <C>             
STATEMENT OF 
 OPERATIONS DATA: 
Revenue................  $46,526    $92,785   $47,566    $50,362    $ 96,144      $779,014    
Operating expenses ....   45,635     90,598    47,178     50,686      83,417       688,430    
Depreciation & 
 amortization..........      762        755       750        747       5,431        56,681    
Corporate expenses 
 (1)...................       --         --        --         --       2,206         5,206    
                         -------    -------   -------    -------    --------      --------    
Operating income 
 (loss)................  $   129    $ 1,432   $  (362)   $(1,071)   $  5,090      $ 28,697    
Interest expense.......     (148)      (144)     (144)       (60)     (1,590)      (49,098)   
Other income 
 (expense).............       85        138       178        198         295         1,226    
Equity income (loss) 
 from investments .....       --         (9)      488        524         509         5,347    
                         -------    -------   -------    -------    --------      --------    
Income (loss) before 
 income taxes..........  $    66    $ 1,417   $   160    $  (409)   $  4,304      $(13,828)   
Income tax provision  .      (57)        (5)      (13)      (106)       (490)       (4,200)   
                         -------    -------   -------    -------    --------      --------    
Net income (loss)......  $     9    $ 1,412   $   147    $  (515)   $  3,814      $(18,028)   
                         =======    =======   =======    =======    ========      ========    
Accretion on 
 temporary 
 equity--stock subject 
 to redemption (2).....                                                             (3,300) 
Net loss applicable to 
 common shares ........                                                           $(21,328) 
Net loss per common 
 share (3).............                                                           $  (0.72) 
Weighted average 
 common shares 
 outstanding (3)(4) ...                                                             30,286 
OTHER OPERATING DATA: 
EBITDA (5).............  $   891    $ 2,187   $   388    $  (324)   $ 10,521      $ 85,378    
                         =======    =======   =======    =======    ========      ========    
Cash flow from: 
 Operating activities .             $ 2,959   $  (453)   $ 4,214    $  1,005                  
 Investing activities .                  --        --       (435)    (73,296)                 
 Financing activities .                (477)     (216)    (1,431)     78,270                  
Ratio of earnings to 
 fixed charges (7)  ...      1.2x       4.6x      1.4x        --         2.5x           --   
</TABLE>
    

   
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
    

   
<TABLE>
<CAPTION>
                                                                     TWELVE
                                                                     MONTHS  
                                                                     ENDED 
                           THREE MONTHS ENDED MARCH 31,             MARCH 31,
                        ---------------------------------------  ---------------
                                                      1998             1998 
                                                    PRO FORMA       PRO FORMA 
                                                     FOR THE         FOR THE 
                                                  TRANSACTIONS,   TRANSACTIONS, 
                                                   THE PENDING     THE PENDING 
                                                  ACQUISITIONS     ACQUISITIONS 
                                                     AND THE         AND THE 
                            1997        1998        FINANCING       FINANCING 
                        (UNAUDITED) (UNAUDITED)    (UNAUDITED)     (UNAUDITED) 
                        ----------- ----------- ---------------  --------------- 
<S>                       <C>         <C>           <C>              <C>      
STATEMENT OF                        
 OPERATIONS DATA:                   
Revenue................   $  7,789    $60,994       $187,345         $827,916 
Operating expenses ....      7,738     58,175        172,422          729,485 
Depreciation &                      
 amortization..........        660      4,428         14,171           56,681 
Corporate expenses                  
 (1)...................        858      1,314          1,617            5,565 
                          --------   ---------      --------         --------  
Operating income                    
 (loss)................   $ (1,467)   $(2,923)      $   (865)        $ 36,185 
Interest expense.......       (103)    (6,748)       (12,274)         (49,098) 
Other income                        
 (expense).............         26        815          1,135            1,249 
Equity income (loss)                
 from investments .....         --         445            77            6,362 
                          --------   ---------      --------         --------  
Income (loss) before                
 income taxes..........   $ (1,544)  $  (8,411)     $(11,927)        $ (5,302) 
Income tax provision  .         --        (500)         (650)          (3,000) 
                          --------   ---------      --------         --------  
Net income (loss)......   $ (1,544)  $  (8,911)     $(12,577)        $ (8,302) 
                          ========   =========      ========         ======== 
Accretion on                        
 temporary                          
 equity--stock subject              
 to redemption (2).....                   (275)         (825)          (3,300) 
Net loss applicable to              
 common shares ........              $  (9,186)     $(13,402)        $(11,602) 
Net loss per common                 
 share (3).............                             $  (0.45)        $  (0.39) 
Weighted average                    
 common shares                      
 outstanding (3)(4) ...                               30,286           30,286 
OTHER OPERATING DATA:               
EBITDA (5).............   $   (807)  $   1,505      $ 13,306         $ 92,866 
                          ========   =========      ========         ======== 
Cash flow from:                     
 Operating activities .   $    307   $   9,140 
 Investing activities .    (22,612)   (379,782) 
 Financing activities .     24,927     458,654 
Ratio of earnings to                
 fixed charges (7)  ...         --          --            --             1.02x 
</TABLE>                
    

                                       16
<PAGE>
   
                     SUMMARY CONSOLIDATED FINANCIAL DATA 
                                (in thousands) 
    

   
<TABLE>
<CAPTION>
                                                 DECEMBER 31,                            MARCH 31, 1998                        
                                ----------------------------------------------  ------------------------------
                                                                                                 PRO FORMA     
                                                                                                  FOR THE      
                                                                                                   RECENT      
                                                                                               ACQUISITIONS,   
                                                                                             THE SPIN-OFF, THE 
                                                                                                SFX MERGER,    
                                                                                             THE FINANCING AND 
                                             PREDECESSOR                                        THE PENDING    
                                ------------------------------------              ACTUAL        ACQUISITIONS   
                                  1993      1994     1995      1996     1997    (UNAUDITED)     (UNAUDITED)    
                                -------- --------  -------- --------  --------  -----------     -----------
<S>                              <C>       <C>      <C>       <C>     <C>        <C>             <C>          
BALANCE SHEET DATA:                                                   
Current assets.................  $1,823    $4,453   $3,022    $6,191  $ 11,220   $149,375        $  170,449   
Property and equipment, net ...   4,484     3,728    2,978     2,231    59,685    196,732           243,824   
Intangible assets, net.........      --        --       --        --    60,306    470,721           699,430   
Total assets...................   6,420     8,222    6,037     8,879   146,942    858,426         1,165,627   
Current liabilities............   4,356     3,423    3,138     7,973    21,514    260,165           142,581   
Long-term debt, including                                                                                     
 current portion...............      --     1,830       --        --    16,178    543,003           565,180   
Temporary equity--stock                                                                                       
 subject to redemption (2) ....      --        --       --        --        --     16,500            16,500   
Shareholders' equity                                                                                          
 (deficit).....................   6,420     2,969    2,900       907   102,144     (5,046)          377,721(6)
</TABLE>                                                                  
    

   
- ------------ 
(1)    Corporate expenses are reduced by $1,794,000 and $1,286,000 for fees 
       earned from Triathlon Broadcasting Company ("Triathlon") for the year 
       ended December 31, 1997 and for the twelve months ended March 31, 1998, 
       respectively. The right to receive fees payable under the agreement 
       with Triathlon was assigned to the Company by SFX Broadcasting in 
       connection with the Spin-Off. Future fees may vary, above the minimum 
       fee of $500,000, depending upon the level of acquisition and financing 
       activities of Triathlon. Triathlon has previously announced that it is 
       exploring ways of maximizing stockholder value, including possible sale 
       to a third party. In the event that Triathlon were acquired by a third 
       party, there can be no assurance that the agreement would continue for 
       the remainder of its term. See "Certain Relationships and Related 
       Transactions--Triathlon Fees." 
(2)    The PACE acquisition agreement provides that each PACE seller shall 
       have an option (a "Fifth Year Put Option"), exercisable during a period 
       beginning on the fifth anniversary of the closing of the PACE 
       acquisition and ending 90 days thereafter, to require the Company to 
       purchase up to one-third of the Class A Common Stock received by that 
       PACE seller (representing 500,000 shares in the aggregate) for a cash 
       purchase price of $33.00 per share. With certain limited exceptions, 
       the Fifth Year Put Option rights are not assignable by the sellers. The 
       maximum amount payable under all Fifth Year Put Options ($16,500,000) 
       has been presented as temporary equity on the pro forma balance sheet. 
       See "Management's Discussion and Analysis of Financial Conditions and 
       Results of Operations--Liquidity and Capital Resources." 
(3)    Includes 500,000 shares of Class A Common Stock issued to the PACE 
       sellers in connection with the Fifth Year Put Option; these shares are 
       not included in calculating the net loss per common share. 
(4)    Reflects (i) the issuance of 8,050,000 shares of Class A Common Stock 
       in connection with the Equity Offering, (ii) the issuance of 1,000,000 
       shares of Class A Common Stock in connection with the FAME acquisition 
       and (iii) the expected issuance of 531,782 shares of Class A Common 
       Stock in connection with the Don Law acquisition. 
(5)    "EBITDA" is defined as earnings before interest, taxes, other income, 
       net equity income (loss) from investments and depreciation and 
       amortization. Although EBITDA is not a measure of performance 
       calculated in accordance with generally accepted accounting principals 
       ("GAAP"), the Company believes that EBITDA is accepted by the 
       entertainment industry as a generally recognized measure of performance 
       and is used by analysts who report publicly on the performance of 
       entertainment companies. Nevertheless, this measure should not be 
       considered in isolation or as a substitute for operating income, net 
       income, net cash provided by operating activities or any other measure 
       for determining the Company's operating performance or liquidity which 
       is calculated in accordance with GAAP. 
       There are other adjustments that could affect EBITDA but have not been 
       reflected herein ("Adjusted EBITDA"). Had such adjustments been made, 
       Adjusted EBITDA on a pro forma basis would have been approximately 
       $96,465,000 for the year ended December 31, 1997 and $104,883,000 for 
       the twelve months ended March 31, 1998, an increase of $8,418,000. The 
       adjustments include the expected cost savings in connection with the 
       Recent Acquisitions associated with the elimination of duplicative 
       staffing and general and administrative expenses of $5,740,000 and 
       $5,655,000, and include equity income from investments of $5,347,000 
       and $6,362,000, for the year ended December 31, 1997 and the twelve 
       months ended March 31, 1998, respectively. While management believes 
       that such cost savings are achievable, the Company's ability to fully 
       achieve such cost savings is subject to numerous factors, certain of 
       which may be beyond the Company's control. 
(6)    Stockholders' equity on a pro forma basis have not been adjusted for 
       future charges to earnings which will result from the issuance of stock 
       and options granted to certain executive officers and other employees 
       of the Company or certain other costs. See "Management's Discussion and 
       Analysis of Financial Condition and Results of Operations--Liquidity 
       and Capital Resources--Future Charges to Earnings." 
(7)    For purposes of computing the ratio of earnings to fixed charges, 
       "earnings" consists of earnings before income taxes and fixed charges. 
       "Fixed charges" consists of interest on all indebtedness. Earnings were 
       insufficient to cover fixed charges by $393,000 for the year ended 
       December 31, 1996, $8,481,000 for the year ended December 31,
       1997 Pro Forma for the Transactions, the Recent Acquisitions and the
       Financing, $1,544,000 for the three months ended March 31, 1997,
       $7,966,000 for the three months ended March 31, 1998 and $11,850,000
       for the three months ended March 31, 1998 Pro Forma for the
      Transactions, the Recent Acquisitions and the Financing.

    

                                       17
<PAGE>

                                 RISK FACTORS 

   
   Holders of Notes should carefully consider and evaluate the following risk 
factors together with the other information set forth in this Prospectus 
before making an investment in the Exchange Notes. 

   Certain statements, estimates, predictions and projections contained in 
this Prospectus under "Summary," "Risk Factors," "Business" and "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" in 
addition to certain statements contained elsewhere in this Prospectus, are 
"forward-looking statements" within the meaning of Section 27A of the 
Securities Act and Section 21E of the Exchange Act. These forward-looking 
statements are prospective, involving risks and uncertainties. While these 
forward-looking statements, and any assumptions on which they are based, are 
made in good faith and reflect the Company's current judgment regarding the 
direction of its business, actual results will almost always vary, sometimes 
materially, from any estimates, predictions, projections, assumptions or 
other future performance suggested herein. Some important factors (but not 
necessarily all factors) that could affect the Company's revenues, growth 
strategies, future profitability and operating results, or that otherwise 
could cause actual results to differ materially from those expressed in or 
implied by any forward-looking statement, are discussed below as well as 
elsewhere in this Prospectus. Holders of Notes are urged to carefully 
consider these factors in connection with the forward-looking statements. The 
Company does not undertake to release publicly any revisions to 
forward-looking statements that may be made to reflect events or 
circumstances after the date of this Prospectus or to reflect the occurrence 
of unanticipated events. 
    

RISKS RELATING TO THE EXCHANGE NOTES 

 Consequences of Failure to Exchange 

   The Exchange Notes will be issued in exchange for Notes only after timely 
receipt by the Exchange Agent of such Notes, a properly completed and duly 
executed Letter of Transmittal and all other required documents. Therefore, 
holders of Notes desiring to tender such Notes in exchange for Exchange Notes 
should allow sufficient time to ensure timely delivery. Neither the Exchange 
Agent nor the Company is under any duty to give notification of defects or 
irregularities with respect to tenders of Notes for exchange. Holders of 
Notes who do not exchange their Notes for Exchange Notes pursuant to the 
Exchange Offer will continue to be subject to the restrictions on transfer of 
such Notes as set forth in the legend thereon as a consequence of the 
issuance of the Notes pursuant to exemption from, or in transactions not 
subject to, the registration requirements of the Securities Act and 
applicable state securities laws. In general, the Notes may not be offered or 
sold, unless registered under the Securities Act, except pursuant to an 
exemption from, or in a transaction not subject to, the Securities Act and 
applicable state securities laws. In addition, any holder of Notes who 
tenders in the Exchange Offer for the purpose of participating in a 
distribution of the Exchange Notes will be required to comply with the 
registration and prospectus delivery requirements of the Securities Act in 
connection with any resale transaction. Each broker-dealer that receives 
Exchange Notes for its own account in exchange for Notes, where such Notes 
were acquired by such broker-dealer as a result of market-making activities 
or any other trading activities, must acknowledge that it will deliver a 
prospectus in connection with any resale of such Exchange Notes. See "Plan of 
Distribution," "Description of Exchange Notes--Registration Rights; 
Liquidated Damages" and "The Exchange Offer--Consequences of Failure to 
Exchange." 

 Absence of Public Market 

   
   The Exchange Notes are being offered to the holders of the Notes. The 
Notes were resold by the Initial Purchasers in February 1998 to qualified 
institutional buyers as defined in Rule 144A of the Securities Act and 
pursuant to Regulation S of the Securities Act and are trading in the Private 
Offering, Resale and Trading through Automated Linkages (PORTAL) Market, the 
National Association of Securities Dealers' screen-based, automated market 
for trading of securities eligible for resale under Rule 144A. The Exchange 
Notes are new securities for which there currently is no market. Although 
certain of the Initial Purchasers have made a market in the Notes, they are 
not obligated to make a market in the Exchange Notes, and if they do so, may 
discontinue such market making at any time without notice. The 
    
                                       18
<PAGE>

   
Company does not currently intend to list the Exchange Notes on a national 
securities exchange or to seek the admission thereof to trading in the 
National Association of Securities Dealers Automated Quotation System. 
Accordingly, no assurance can be given that an active market will develop for 
any of the Exchange Notes or as to the liquidity of the trading market for 
any of the Exchange Notes. If a market for the Exchange Notes develops, any 
such market may be discontinued at any time. If a trading market does not 
develop or is not maintained, holders of the Exchange Notes may experience 
difficulty in reselling such Exchange Notes or may be unable to sell them at 
all. If a trading market develops for the Exchange Notes, future trading 
prices of such Exchange Notes will depend on many factors, including, among 
other things, prevailing interest rates, the Company's results of operations 
and the market for similar securities. Depending on prevailing interest 
rates, the market for similar securities and other factors, including the 
financial condition of the Company, the Exchange Notes may trade at a 
discount from their principal amount. In addition, to the extent that Notes 
are tendered and accepted in the Exchange Offer, the trading market for the 
untendered and tendered but unaccepted Notes could be adversely affected. 
    

 Restrictions on Transfer 

   
   The Notes were offered and sold by the Company in a private offering 
exempt from registration pursuant to the Securities Act and have been resold 
pursuant to Rule 144A and Regulation S under the Securities Act. As a result, 
the Notes may not be reoffered or resold by purchasers except pursuant to an 
effective registration statement under the Securities Act, or pursuant to an 
applicable exemption from such registration, and the Notes are legended to 
restrict transfer as aforesaid. Each Holder (other than any Holder who is an 
affiliate or promoter of the Company) who duly exchanges Notes for Exchange 
Notes in the Exchange Offer will receive Exchange Notes that are freely 
transferable under the Securities Act. Holders of Notes who participate in 
the Exchange Offer should be aware, however, that if they accept the Exchange 
Offer for the purpose of engaging in a distribution, the Exchange Notes may 
not be publicly reoffered or resold without complying with the registration 
and prospectus delivery requirements of the Securities Act. As a result, each 
Holder of Notes accepting the Exchange Offer will be deemed to have 
represented, by its acceptance of the Exchange Offer, that it acquired the 
Exchange Notes in the ordinary course of business and that it is not engaged 
in, and does not intend to engage in, a distribution of the Exchange Notes. 
If existing Commission interpretations permitting free transferability of the 
Exchange Notes following the Exchange Offer are changed prior to consummation 
of the Exchange Offer, the Company will use its best efforts to register the 
Notes for resale under the Securities Act. See "Prospectus Summary--The 
Exchange Offer" and "Description of Exchange Notes--Registration Rights; 
Liquidated Damages." 

 Ranking 

   The Exchange Notes will be subordinated in right of payment to all current 
and future Senior Debt of the Company and the Guarantors. However, the 
Indenture provides that the Company will not, and will not permit any of the 
Guarantors to, incur or otherwise become liable for any indebtedness that is 
subordinate or junior in right of payment to any Senior Debt and senior in 
any respect in right of payment to the Notes, Exchange Notes or any of the 
Subsidiary Guarantees. Upon any distribution to creditors of the Company in a 
liquidation or dissolution of the Company or in a bankruptcy, reorganization, 
insolvency, receivership or similar proceeding relating to the Company or its 
property, the holders of Senior Debt are entitled to be paid in full in cash 
or Cash Equivalents (as defined) before any payment may be made with respect 
to the Exchange Notes. In addition, the subordination provisions of the 
Indenture provide that payments with respect to the Exchange Notes will be 
blocked in the event of a payment default on Designated Senior Debt (as 
defined) and may be blocked for up to 179 days each year in the event of 
certain non-payment defaults on Designated Senior Debt. In the event of a 
bankruptcy, liquidation or reorganization of the Company, holders of the 
Exchange Notes will participate ratably with all holders of subordinated 
indebtedness of the Company that is deemed to be of the same class as the 
Exchange Notes, and potentially with all other general creditors of the 
Company, based upon the respective amounts owed to each holder or creditor, 
in the remaining assets of the Company. In any of the foregoing events, there 
can be no assurance that there would be sufficient assets to pay amounts due 
on 
    
                                       19
<PAGE>

   
the Exchange Notes. As a result, holders of Exchange Notes may receive less, 
ratably, than the holders of Senior Debt. See "Description of the Exchange 
Notes--Subordination." 

   The Company's obligations under the Exchange Notes will be subordinate and 
junior in right of payment to all existing and future Senior Debt of the 
Company. As of March 31, 1998, on a pro forma basis giving effect to the 
Financing, the Recent Acquisitions, the Pending Acquisitions, the Spin-Off 
and the SFX Merger, the Company's consolidated indebtedness would have been 
approximately $565.2 million, of which approximately $215.2 million would 
have been Senior Debt, including approximately $172.2 million of borrowings 
under the Credit Facility. The Indenture permits the incurrence of 
substantial additional indebtedness, including Senior Debt, by the Company 
and its subsidiaries in the future. See "Description of the Exchange Notes." 

   The Exchange Notes will not be guaranteed by certain of the Company's 
Subsidiaries (the "Non-Guarantor Subsidiaries"). For the 12-month period 
ended March 31, 1998, on a pro forma basis giving effect to the Recent 
Acquisitions, Pending Acquisitions, Spin-Off and SFX Merger, the 
Non-Guarantor Subsidiaries accounted for 2.9%, 4.9% and 1.5% of the Company's 
revenues, EBITDA and assets, respectively, on a consolidated basis. The 
Subsidiary Guarantees will be subordinated to the guarantees of Senior Debt 
issued by the Guarantors under the Credit Facility. See "Description of the 
Exchange Notes--Subsidiary Guarantees." The claims of creditors (including 
trade creditors) of any Non-Guarantor Subsidiary will generally have priority 
as to the assets of such subsidiaries over the claims of the holders of the 
Exchange Notes. On a pro forma basis, as of March 31, 1998, giving effect to 
the Financing, the Recent Acquisitions, the Pending Acquisitions, the 
Spin-Off and the SFX Merger, the amount of liabilities of the Non-Guarantor 
Subsidiaries would have been approximately $16.7 million. 

 Holding Company; Dependence on Subsidiaries 

   The Company is a holding company with no significant assets other than the 
stock of its subsidiaries. In order to meet its financial needs, the Company 
will rely exclusively on repayments of interest and principal on intercompany 
loans made by the Company to its operating subsidiaries and income from 
dividends and other cash flows from such subsidiaries. There can be no 
assurance that the operating subsidiaries of the Company will generate 
sufficient net income to pay upstream dividends or cash flow to make payments 
of interest and principal to the Company in respect of its intercompany 
loans. 

RISKS RELATED TO THE COMPANY'S INDEBTEDNESS 
    

 Substantial Leverage 

   
   The Company is a highly leveraged company. As of March 31, 1998, on a pro 
forma basis giving effect to the Recent Acquisitions, Pending Acquisitions, 
Financing, Spin-Off and SFX Merger, the Company's consolidated indebtedness 
would have been approximately $565.2 million (of which $350.0 million would 
have consisted of the Notes, and the balance would have consisted of 
approximately $172.2 million in debt under the Credit Facility and $43.0 
million in other debt), its temporary equity--stock subject to redemption 
would have been approximately $16.5 million, and its stockholders' equity 
would have been approximately $377.7 million. See "Unaudited Pro Forma 
Condensed Combined Financial Statements." On a pro forma basis giving effect 
to the Recent Acquisitions, the Pending Acquisitions, the Financing, the 
Spin-Off and the SFX Merger the Company's ratio of total debt to total 
capitalization as of March 31, 1998 would have been approximately 0.6 to 1.0. 
The Company's earnings were insufficient to cover fixed charges by $8.0 
million for the three months ended March 31, 1998. On a pro forma basis, the
Company's earnings to fixed charges ratio for the twelve months ended
March 31, 1998 was 1.02 to 1.

   In addition, certain of the agreements relating to the Recent Acquisitions 
and the Pending Acquisitions provide for other purchase price adjustments and 
future contingent payments in certain circumstances. See "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations--Recent Acquisitions" and "--Pending Acquisitions." The Company 
may also incur substantial additional indebtedness from time to time to 
finance future acquisitions, for capital expenditures or for other purposes. 
See "--Future Contingent Payments," "Capitalization" and "Unaudited Pro Forma 
Condensed Combined Financial Statements." 
    
                                       20
<PAGE>

   
   The Company's ability to make scheduled payments of principal, to pay 
interest, to pay Liquidated Damages, if any, on or to refinance its 
indebtedness (including the Notes and the Exchange Notes), or to fund planned 
capital expenditures, will depend on its future financial performance, which, 
to a certain extent, is subject to general economic, financial, competitive, 
legislative, regulatory and other factors beyond its control, as well as the 
success of the Acquired Businesses and the businesses to be acquired in the 
Pending Acquisitions and their integration into the Company's operations. 
There can be no assurance that the Company will be able to make planned 
borrowings (including under the Credit Facility), that the Company's business 
will generate sufficient cash flow from operations, or that future borrowings 
will be available in an amount to enable the Company to service its debt 
(including the Notes and the Exchange Notes) and to make necessary capital or 
other expenditures. The Company may be required to refinance a portion of the 
principal amount of its indebtedness prior to its respective maturity. There 
can be no assurance that the Company will be able to raise additional capital 
through the sale of securities, the disposition of assets or otherwise for 
any refinancing. See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations--Liquidity and Capital Resources." 

   The degree to which the Company is and will be leveraged could have 
material consequences to the holders of Notes and Exchange Notes, including, 
but not limited to, (a) making it more difficult for the Company to satisfy 
its obligations with respect to the Notes and Exchange Notes, (b) increasing 
the Company's vulnerability to general adverse economic and industry 
conditions, (c) limiting the Company's ability to obtain additional financing 
to fund future acquisitions, working capital, capital expenditures and other 
general corporate requirements, (d) requiring the dedication of a substantial 
portion of the Company's cash flow from operations to the payment of 
principal of, and interest on, its indebtedness, thereby reducing the 
availability of the cash flow to fund working capital, capital expenditures 
or other general corporate purposes, (e) limiting the Company's flexibility 
in planning for, or reacting to, changes in its business and the industry and 
(f) placing the Company at a competitive disadvantage to less leveraged 
competitors. In addition, the indenture relating to the Notes (the 
"Indenture") and the Credit Facility contain, financial and other restrictive 
covenants that limit the ability of the Company to, among other things, 
borrow additional funds. Failure by the Company to comply with these 
covenants could result in an event of default that, if not cured or waived, 
could have a material adverse effect on the Company's business, financial 
condition and results of operations. The indebtedness incurred under the 
Credit Facility is secured by a pledge of the stock of the Company's 
subsidiaries and by liens on substantially all of its and its subsidiaries' 
tangible assets. In addition, the Notes and borrowings under the Credit 
Facility are guaranteed by substantially all the Company's subsidiaries. See 
"--Restrictions Imposed by the Company's Indebtedness," "Description of the 
Credit Facility and Other Indebtedness" and "Description of the Exchange 
Notes--Repurchase at Option of Holder--Change of Control." 

 Restrictions Imposed by the Company's Indebtedness 

   Pursuant to the terms of the Credit Facility, a "Change of Control" will
be deemed to occur if, among other things, Mr. Sillerman beneficially owns less
than 30% of the combined voting power of the outstanding Common Stock. Upon
consummation of the Pending Acquisitions, Mr. Sillerman will beneficially own
approximately 37.9% of the combined voting power of the Company. In addition,
pursuant to the terms of the Indenture, a change of control will be deemed to
occur if any party, other than Mr. Sillerman, becomes the beneficial owner of
more than 35% of the combined voting power of the outstanding Common Stock. In
the event of a "Change of Control" under the Credit Facility, the Company will
be required to repay all amounts outstanding under the Credit Facility, and, in
the event of a "Change of Control" under the Indenture, the Company will be
required to offer to repurchase the outstanding Notes and Exchange Notes.

   The Indenture and the Credit Facility also contain a number of significant 
covenants that, among other things, restrict the ability of the Company and 
its subsidiaries to dispose of assets, incur additional indebtedness, repay 
other indebtedness, pay dividends, make certain investments or acquisitions, 
repurchase or redeem capital stock, engage in mergers or consolidations, or 
engage in certain transactions with subsidiaries and affiliates and otherwise 
restrict corporate activities. These restrictions may adversely affect the 
Company's ability to finance its future operations or capital needs or to 
engage in other business activities that may be in the interest of the 
Company. In addition, the Indenture and the Credit Facility 
    
                                       21
<PAGE>

   
require the Company to maintain compliance with certain financial ratios, 
such as a maximum total leverage ratio, a maximum senior leverage ratio, a 
minimum fixed charges ratio, a minimum pro forma interest expense ratio and a 
minimum debt service ratio. The Company's ability to comply with these ratios 
and limits may be affected by events beyond its control. A breach of any of 
the covenants contained in the Credit Facility or the inability of the 
Company to comply with the required financial ratios or limits could result 
in an event of default under the Credit Facility. Such an event of default 
could permit the lenders thereunder to declare all borrowings outstanding to 
be due and payable, to require the Company to apply all of its available cash 
to repay its borrowings or to prevent the Company from making debt service 
payments on certain portions of its outstanding indebtedness including the 
Notes and Exchange Notes. If the Company were unable to repay any borrowings 
when due, the lenders could proceed against their collateral. The Credit 
Facility requires the Company and its subsidiaries to grant the lenders 
thereunder a continuing security interest in substantially all of their 
assets and in the capital stock of the Subsidiary Guarantors. If the 
Company's indebtedness were to be accelerated, there can be no assurance that 
the assets of the Company would be sufficient to repay its indebtedness in 
full. See "Description of Credit Facility and Other Indebtedness." 

   There can be no assurance that the Company will be able to obtain a waiver 
of these provisions or that sufficient funds will be available at the time of 
any Change of Control to refinance its indebtedness. The failure to either 
obtain waivers or refinance its indebtedness would result in a material 
adverse effect to the Company's business, results of operations and financial 
condition. See "--Substantial Leverage," "Principal Stockholders" and 
"Description of Credit Facility and Other Indebtedness." 

 Fraudulent Conveyance 

   The Board of Directors of SFX Broadcasting determined that at the time of 
the Spin-Off and after giving effect thereto, SFX Broadcasting was solvent. 
There can be no assurance, however that a court would find the facts relied 
on and the judgments made by the Board of Directors of SFX Broadcasting in 
determining that SFX Broadcasting was solvent at the time of, and after 
giving effect to, the Spin-Off would be binding on creditors of SFX 
Broadcasting or that a court would reach the same conclusions as the Board of 
Directors of SFX Broadcasting. If a court in a lawsuit filed by an unpaid 
creditor or representative of unpaid creditors, such as a trustee in 
bankruptcy, were to find that, at the time the Spin-Off was consummated or 
after giving effect thereto, SFX Broadcasting (a) was insolvent, (b) was 
rendered insolvent by reason of the Spin-Off, (c) was engaged in a business 
or transaction for which the remaining assets of SFX Broadcasting constituted 
unreasonably small capital or (d) intended to incur, or believed it would 
incur, debts beyond its ability to pay as the debts matured, then the court 
might require the Company to fund certain liabilities of SFX Broadcasting for 
the benefit of SFX Broadcasting's creditors. If the assets of the Company 
were recovered as fraudulent transfers by a creditor or trustee of SFX 
Broadcasting, the relative priority of right to payment between any financing 
and any fraudulent transfer claimant would be unclear, and the Company could 
be rendered insolvent. In addition, a corporation generally makes 
distributions to its stockholders only out of its surplus (net assets minus 
capital) and not out of capital. The foregoing consequences would also apply 
were a court to find that the Spin-Off was not made out of SFX Broadcasting's 
surplus. The Company incurred indebtedness to finance the Recent Acquisitions 
and the Pending Acquisitions, to refinance certain indebtedness of the 
Company and the Recent Acquisitions, to pay related fees and expenses, and 
for general corporate purposes. Management believes that the indebtedness of 
the Company incurred in financing the Recent Acquisitions and the Pending 
Acquisitions was for proper purposes and in good faith, and that, based on 
present forecasts and other financial information, the Company is solvent, 
has sufficient capital for carrying on its business and will be able to pay 
its debts as they mature. 

   The Company believes that (a) SFX Broadcasting and the Company were 
solvent at the time of the Spin-Off, (b) the Company was solvent at the time 
of the financing for the Recent Acquisitions and (c) the Spin-Off was made 
entirely out of SFX Broadcasting surplus in accordance with applicable law. 
However, the Company cannot predict what standard a court might apply in 
evaluating these matters, and it is possible that the court would disagree 
with the Company's conclusions. 
    
                                       22
<PAGE>

   
   The Notes were issued to finance the cash consideration to be paid in 
certain of the Recent Acquisitions, to repay debt in connection with certain 
of the Recent Acquisitions, to pay certain related fees and expenses, to fund 
certain planned capital expenditures during 1998, to make certain other 
payments and for general corporate purposes. Management believes that the 
indebtedness of the Company and the Guarantors represented by the Credit 
Facility and the Notes was incurred for proper purposes and in good faith, 
and that after the consummation of the Spin-Off and the Recent Acquisitions, 
the Company and the Guarantors were solvent, did have sufficient capital for 
carrying on their respective businesses and was able to pay their respective 
debts as they mature. Notwithstanding management's belief, however, under 
federal and state fraudulent transfer laws, if a court of competent 
jurisdiction in a suit by an unpaid creditor or a representative of creditors 
(such as a trustee in bankruptcy or a debtor-in-possession) were to find 
that, at the time of the incurrence of such indebtedness, the Company were 
insolvent, were rendered insolvent by reason of such incurrence, were engaged 
in a business or transaction for which its remaining assets constituted 
unreasonably small capital, intended to incur, or believed that it would 
incur, debts beyond its ability to pay such debts as they matured, or 
intended to hinder, delay or defraud its creditors, and that the indebtedness 
was incurred for less than reasonably equivalent value, then such court 
could, among other things, (i) void all or a portion of the Company's or the 
Guarantors' obligations to the Holders of the Notes or Exchange Notes, the 
effect of which would be that the Holders of the Notes or Exchange Notes 
might not be paid in full and/or (ii) subordinate the Company's or the 
Guarantors' obligations to the Holders of the Notes or Exchange Notes to 
other existing and future indebtedness of the Company and the Guarantors to a 
greater extent than would otherwise be the case, the effect of which would be 
to entitle such other creditors to which the Notes or Exchange Notes were not 
previously subordinated to be paid in full before any payment could be made 
on the Notes or Exchange Notes. See "--Substantial Leverage." 
    

   The measures of insolvency for purposes of the foregoing considerations 
will vary depending upon the law applied in any proceeding with respect to 
the foregoing. Generally, however, the Company or a Guarantor would be 
considered insolvent if (i) the sum of its debts, including contingent 
liabilities, were greater than the saleable value of all of its assets at a 
fair valuation or if the present fair saleable value of its assets were less 
than the amount that would be required to pay its probable liability on its 
existing debts, including contingent liabilities, as they become absolute and 
mature or (ii) it could not pay its debts as they become due. 

 Potential Inability to Fund a Change of Control Offer 

   
   Upon a Change of Control, as defined in the Indenture, the Company will be 
required to offer to repurchase all outstanding Notes and Exchange Notes at 
101% of the principal amount thereof plus accrued and unpaid interest, if 
any, to the date of repurchase. However, there can be no assurance that 
sufficient funds will be available at the time of any Change of Control to 
make any required repurchases of Notes and Exchange Notes tendered or that 
restrictions in the Credit Facility will allow the Company to make such 
required repurchases. Notwithstanding these provisions, the Company could 
enter into certain transactions, including certain recapitalizations, that 
would not constitute a Change of Control but would increase the amount of 
debt outstanding at such time. See "Description of the Exchange 
Notes--Repurchase at Option of Holders--Change of Control." 

FUTURE CONTINGENT PAYMENTS 

 Related to Recent Acquisitions 

   Certain of the agreements relating to the Recent Acquisitions provide for 
purchase price adjustments and other future contingent payments under certain 
circumstances. The PACE acquisition agreement provides that each PACE seller 
will have an option, exercisable for 90 days after the fifth anniversary of 
the closing of the PACE acquisition, to require the Company to repurchase up 
to 500,000 shares of the Class A Common Stock received by that seller for 
$33.00 in cash per share (an aggregate of up to $16.5 million). Pursuant to 
the terms of the Becker Employment Agreement (as defined herein), during the 
period between December 12, 1999 and December 27, 1999, Mr. Becker, an 
Executive Vice President, Director and a Member of the Office of the Chairman 
of the Company, will have the option to, among 
    
                                       23
<PAGE>

   
other things, require the Company to purchase any stock or portion thereof 
(including vested and unvested options) granted to him by the Company and/or 
pay him an amount equal to the present value of the compensation payable 
during the remaining term of his employment agreement. See 
"Management--Employment Agreements and Arrangements with Certain Officers and 
Directors." Moreover, pursuant to the Contemporary acquisition agreement, if 
the average trading price of the shares of Class A Common Stock issued in the 
Contemporary acquisition is less than $13.33 during the 20 days prior to the 
second anniversary of the Contemporary acquisition, the Company will be 
required to pay one-half of such difference for each share held by the 
sellers of Contemporary on such date. Pursuant to the Network acquisition 
agreement, the Company has agreed to increase the purchase price for Network 
based on Network's actual 1998 EBITDA (as defined in the acquisition 
agreement) as follows: (a) by $4.0 million if the 1998 EBITDA equals or 
exceeds $9.0 million; (b) by an additional $4 for each $1 of additional 1998 
EBITDA between $9.0 million and $10.0 million; and (c) by an additional $6 
for each $1 of additional 1998 EBITDA between $10.0 million and $11.0 
million. This contingent consideration of up to $14.0 million is payable in 
shares of Class A Common Stock or, in certain circumstances, in cash by March 
20, 1999. 

   In addition, pursuant to the FAME acquisition agreement, the Company is 
obligated to pay to the FAME sellers additional amounts up to an aggregate of 
$15.0 million in equal annual installments over 5 years contingent on the 
achievement by FAME of certain EBITDA targets. The FAME agreement also 
provides for additional payments by the Company to the FAME sellers if FAME's 
EBITDA performance exceeds the targets by certain amounts. Furthermore, if 
the Company disposes of all or substantially all of the assets or 50% or more 
of the voting or equity interests of FAME during the five years following the 
closing of the FAME acquisition, certain payments may become due to the FAME 
sellers out of the proceeds of such sale. In addition, pursuant to the 
agreement relating to the acquisition of certain assets of Oakdale, if the 
combined EBITDA (as defined in the acquisition agreement) for 1999 of Oakdale 
Theater and Meadows exceeds $5.5 million, the Company will be obligated to 
pay the sellers of Oakdale between 5.0 and 5.8 times the amount of such 
excess. See "Management's Discussion and Analysis of Financial Condition and 
Results of Operations--Liquidity and Capital Resources--Pending 
Acquisitions." 

 Related to Working Capital 

   In accordance with the terms of the Distribution Agreement, at the time of 
the SFX Merger, SFX Broadcasting and the Company made an estimated allocation 
of the Working Capital (as defined in the Distribution Agreement) between the 
two companies. Pursuant thereto, the Company paid SFX Broadcasting 
$8,293,000, representing a shortfall in the Working Capital. In connection 
with the Meadows Repurchase, the Company received $10,306,434 from a third 
party at the time of the SFX Merger for a net working capital adjustment to 
the Company of approximately $2.0 million. See "Certain Relationships and 
Related Transactions--Meadows Repurchase." 

   Within 90 days of the SFX Merger, SFX Broadcasting must deliver an audited 
statement of the Working Capital calculation to the Company. If such audited 
statement is disputed by the Company, another "big six" accounting firm is to 
be hired to perform a separate audit of such statement, and the results 
thereof are to be binding on both the Company and SFX Broadcasting. The 
actual amount of the Working Capital will be a function of, among other 
things, the actual operating results of SFX Broadcasting through the date of 
the SFX Merger and the actual costs of consummating the SFX Merger and the 
related transactions. 

   Any difference between the actual amount of the Working Capital and the 
estimated amount paid by the Company to SFX Broadcasting at the time of the 
SFX Merger shall be settled. There can be no assurance that the Company will 
not be required to pay SFX Broadcasting significant additional funds once the 
Working Capital amount has been finally determined. 
    

 Related to the Tax Indemnity Payment 

   
   Pursuant to the Tax Sharing Agreement, the Company is required to 
indemnify SFX Broadcasting for certain tax obligations, including a tax 
obligation estimated to be approximately $120.0 million in 
    
                                       24
<PAGE>

   
connection with the Spin-Off. Management's estimate of the amount of the 
indemnity payment is based on certain assumptions which management believes 
are reasonable. However, the actual amount could vary significantly. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operation--Liquidity and Capital Resources--Spin-Off." 

 Related to Other Indemnification Obligations 

   Pursuant to the Distribution Agreement, the Company has also agreed to 
indemnify, defend and hold SFX Broadcasting and its subsidiaries harmless 
from and against certain liabilities to which SFX Broadcasting or any of its 
subsidiaries may be or become subject. These liabilities relate to the 
assets, business, operations, employees (including under any employment 
agreement assumed by the Company in the Spin-Off), debts or liabilities of 
the Company and its subsidiaries. Although the Company does not anticipate 
that any material liabilities for which it has agreed to indemnify SFX 
Broadcasting and its subsidiaries will arise, it is possible that the Company 
will become subject to these liabilities. Any of these liabilities may have a 
material adverse effect on the Company's business, financial condition or 
results of operations. 

   Concurrently with the execution of the SFX Merger Agreement, Mr. Sillerman 
waived his right to receive indemnification from SFX Broadcasting, its 
subsidiaries, SFX Buyer Sub and SFX Buyer, after the effective time of the 
SFX Merger with respect to claims or damages relating to the SFX Merger 
Agreement and the transactions contemplated thereby, except to the extent 
that SFX Broadcasting can be reimbursed under the terms of its directors' and 
officers' liability insurance. The Company has agreed to indemnify (to the 
extent permitted by law) Mr. Sillerman for any such claims or damages. In 
addition, pursuant to Messrs. Sillerman's and Ferrel's existing employment 
agreements with SFX Broadcasting (which were assumed by the Company pursuant 
to the Distribution Agreement), the Company is obligated to indemnify them 
(to the extent permitted by law) for one-half of the cost of any excise tax 
that may be assessed against them for any change-of-control payments made to 
them by SFX Broadcasting in connection with the SFX Merger. See "Certain 
Relationships and Related Transactions--Assumption of Employment Agreements; 
Certain Change of Control Payments" and "--Indemnification of Mr. Sillerman." 

   In addition, the agreements relating to the Tax Sharing Agreement and the 
Employee Benefits Agreement provide for certain other indemnities. 

RISKS RELATED TO THE PENDING ACQUISITIONS 

   The aggregate consideration to be paid in the Pending Acquisitions is 
expected to consist of approximately $83.3 million in cash, including the 
repayment of $10.0 million in debt, and the issuance of 531,782 shares of 
Class A Common Stock. The Company intends to finance the cash portion of the 
purchase price with a portion of the proceeds of the Financing. The 
availability of funds under the Credit Facility is subject to certain 
financial covenants and there can be no assurance that the funds required to 
complete the Pending Acquisitions will be available to the Company when 
needed. See "Description of Credit Facility and Other Indebtedness." See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations--Liquidity and Capital Resources" and "Agreements Related to the 
Pending Acquisitions." 

   There can be no assurance as to when or which of the Pending Acquisitions 
will be consummated or that they will be consummated on the terms described 
herein or at all. Furthermore, the consummation of the Pending Acquisitions 
may fail to conform to the assumptions used in the preparation of the 
Unaudited Pro Forma Condensed Combined Financial Statements included herein. 
Therefore, in analyzing the Unaudited Pro Forma Condensed Combined Financial 
Statements and other information, holders of Notes should consider that the 
Pending Acquisitions may not be consummated on the terms described herein or 
at all. In addition, although the Company has conducted a due diligence 
investigation of the businesses to be acquired in Pending Acquisitions, the 
scope of its investigation has been limited. Although the agreements 
governing the Pending Acquisitions generally provide for indemnification from 
the sellers for a limited period of time with respect to certain matters, 
such indemnification is subject to 
    
                                       25
<PAGE>

   
thresholds and limitations, and it is possible that other material matters 
not identified in due diligence will subsequently be identified or that the 
matters heretofore identified will prove to be more significant than 
currently expected. 

   While neither of the Pending Acquisitions is conditioned on the 
consummation of the other Pending Acquisition, consummation of each of the 
Pending Acquisitions is subject to the satisfaction or waiver of a number of 
closing conditions, certain of which are beyond the Company's control, 
including, in the case of the Don Law acquisition, approval under the 
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR 
Act"). The failure to satisfy these conditions would permit each of the 
parties to the acquisition agreements to refuse to consummate the respective 
Pending Acquisitions. See "Agreements Related to the Pending Acquisitions." 
    

COMPANY SPECIFIC RISKS 

   
 Absence of Combined Operating History; Potential Inability to Integrate 
Acquired Businesses 

   The business of the Company has been developed principally through the 
acquisition of established live entertainment businesses, all of which have 
been acquired since January 1997. The Company consummated the 1997 
Acquisitions between January and June of 1997, the Recent Acquisitions in 
February through June of 1998. Prior to their acquisition by the Company, 
these acquired companies operated independently. In addition, each of the 
businesses to be acquired in the Pending Acquisitions currently operates 
independently. The Recent Acquisitions have increased, and the Pending 
Acquisitions will significantly increase, the size and operations of the 
Company. The Unaudited Pro Forma Condensed Combined Financial Statements 
include the combined operating results of the Acquired Businesses and the 
businesses to be acquired in Pending Acquisitions during periods when they 
were not under common control or management, and therefore may not 
necessarily be indicative of the results that would have been attained had 
the Company and such businesses operated on a combined basis during those 
periods. On a pro forma basis, as of and for the twelve months ended March 
31, 1998, the Recent Acquisitions and the Pending Acquisitions represented 
71% and 16% of the Company's revenues and 52% and 25% of its assets, 
respectively. The Company's prospects should be considered in light of the 
numerous risks commonly encountered in business combinations. Although 
management of the Company has significant experience in other industries, 
there can be no assurance that the Company's management group will be able to 
effectively integrate the Acquired Businesses and the businesses to be 
acquired in the Pending Acquisitions. The Company's business, financial 
condition and results of operations could be materially adversely affected if 
the Company is unable to retain the key personnel that have contributed to 
the historical performances of the Acquired Businesses, the Company or the 
businesses to be acquired in the Pending Acquisitions. See "--Dependence on 
Key Personnel" and "Business." 

 Expansion Strategy; Need for Additional Funds 

   The Company is currently negotiating additional acquisitions and expects 
to pursue additional acquisitions of live entertainment and related 
businesses in the future. However, it may be unable to identify and acquire 
additional suitable businesses or obtain the financing necessary to acquire 
the businesses. Future acquisitions by the Company could result in (a) 
potentially dilutive issuance of equity securities, (b) the incurrence of 
substantial additional indebtedness and/or (c) the amortization of expenses 
related to goodwill and other intangible assets, any or all of which could 
materially adversely affect the Company's business, financial condition and 
results of operations. Acquisitions involve numerous risks, including 
difficulties in the assimilation of the operations, technologies, services 
and products of the acquired companies and the diversion of management's 
attention from other business concerns. If any acquisition occurs, the 
Company's business, financial condition and results of operations may be 
materially adversely affected. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations--Liquidity and Capital 
Resources--Recent Developments" and "--Future Acquisitions." 

   Each acquisition is subject to the prior approval of the Company's lenders 
under the Credit Facility, and financing for any future acquisitions may be 
unavailable or restricted by the terms of the Credit Facility and the 
Indenture. 
    
                                       26
<PAGE>

   
 Control by Management 

   Upon the consummation of the Pending Acquisitions, Mr. Sillerman will 
beneficially own approximately 37.9% of the total voting power of the Common 
Stock, and all directors and executive officers together will beneficially 
own approximately 44.1% of the total voting power of the Common Stock. 
Accordingly, these persons will have substantial influence over the affairs 
of the Company, including the ability to control the election of a majority 
of the Company's Board of Directors (the "Board"), the decision whether to 
effect or prevent a merger or sale of assets (except in certain "going 
private transactions") and other matters requiring stockholder approval. 
Moreover, control by management may have the effect of discouraging certain 
types of "change of control" transactions, including transactions in which 
the holders of Class A Common Stock might otherwise receive a premium for 
their shares. See "Management" and "Principal Stockholders." 

   Mr. Sillerman beneficially owns 1,524,168 shares of Class B Common Stock, 
representing approximately 33.0% of the total voting power of the Common 
Stock, which will allow him to exert substantial control in the election of 
directors. Each share of Class B Common Stock automatically converts into a 
share of Class A Common Stock upon (a) its sale, gift, or other transfer, 
voluntary or involuntary, to a party that is not an Affiliate (as defined in 
the Certificate of Incorporation) of Mr. Sillerman or of the Company or (b) 
upon the death of Mr. Sillerman, in the case of any shares of Class B Common 
Stock held by Mr. Sillerman or any Affiliate of Mr. Sillerman. The terms of 
the Certificate of Incorporation contemplate that, absent an event of 
automatic conversion, the shares of Class B Common Stock held by Mr. 
Sillerman could be transferred to a third-party without losing their special 
voting rights under certain circumstances. 

 Dependence on Key Personnel 

   The success of the Company depends substantially on the abilities and 
continued service of certain of its (and its subsidiaries') executive 
officers and directors. In particular, the Company will depend on the 
continued services of Robert F.X. Sillerman, Michael G. Ferrel, Brian Becker, 
David Falk, Howard J. Tytel and Thomas P. Benson. Although many of these 
individuals generally have greater experience in the radio broadcasting 
business than the live entertainment industry, they do have significant 
expertise in selecting, negotiating and financing acquisitions and in 
operating and managing public companies. The Company has entered into 
employment agreements with each of the members of its senior management team. 
See "--Potential Conflicts of Interest" and "Management." 

   Furthermore, the operations of each of the Acquired Businesses and the 
businesses to be acquired in the Pending Acquisitions are local in nature and 
depend to a significant degree on the continued services of certain 
individuals at each business. See "Management" and "Certain Relationships and 
Related Transactions." The loss of any of these individuals' services could 
have a material adverse effect on the Company's business, financial condition 
and results of operations. See "--Absence of Combined Operating History; 
Potential Inability to Integrate Acquired Businesses." 

 Potential Conflicts of Interest 

   Marquee is a publicly-traded company that, among other things, provides 
talent representation services to professional athletes and acts as booking 
agent for tours and appearances for musicians and other entertainers. The 
Company has indicated to Marquee its potential interest in acquiring Marquee. 
Mr. Sillerman has an aggregate equity interest of approximately 9.1% in 
Marquee and is the chairman of its board of directors, and Mr. Tytel is one 
of its directors. As a result of the consummation of the acquisition of FAME, 
the Company may directly compete with Marquee in obtaining representation 
agreements with particular athletes and endorsement opportunities for its 
clients. In addition, the Company anticipates that, from time to time, it 
will enter into transactions and arrangements (particularly booking 
arrangements) with Marquee and Marquee's clients. In any transaction or 
arrangement with Marquee, Messrs. Sillerman and Tytel are likely to have 
conflicts of interest as officers and directors of the Company. These 
transactions or arrangements will be subject to the approval of a committee 
of independent members of the boards of directors of each of the Company and 
Marquee, except that 
    
                                       27
<PAGE>

   
booking arrangements in the ordinary course of business will be subject to 
periodic review but not the approval of each particular arrangement. Marquee 
also acts as a promoter of various sporting events and sports personalities 
and the Company produces ice skating and gymnastics events that may compete 
with events in which Marquee is involved. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations--Recent 
Developments" and "Certain Relationships and Related Transactions--Potential 
Conflicts of Interest." 

   The Sillerman Companies, Inc. ("TSC"), an entity controlled by Mr. 
Sillerman and in which Mr. Tytel also has an equity interest, provides 
financial consulting services to Marquee. TSC's services are provided by 
certain directors, officers and employees of the Company who are not 
separately compensated for their services by TSC. In any transaction, 
arrangement or competition with Marquee, Messrs. Sillerman and Tytel are 
likely to have conflicts of interest between their duties as officers and 
directors of the Company, on the one hand, and their duties as directors of 
Marquee and their interests in TSC and Marquee, on the other hand. See 
"Certain Relationships and Related Transactions--Triathlon Fees." 

 Rights to Purchase Certain Subsidiaries 

   Pursuant to the employment agreement entered into between Brian Becker and 
the Company in connection with the PACE acquisition, Mr. Becker has the 
option, exercisable within 15 days after February 25, 2000, to acquire the 
Company's then existing motor sports line of business (or, if that line of 
business has previously been sold, the Company's then existing theatrical 
line of business) at its then fair market value. Mr. Becker's exercise of 
this option could have a material adverse effect on the Company's business, 
financial condition and results of operations. In addition, during the period 
between February 25, 1999 and February 25, 2000, Mr. Becker also has a right 
of first refusal under certain circumstances to acquire the theatrical or 
motor sports line of business at a price equal to 95% of the proposed 
purchase price. On a pro forma basis, specialized motor sports would have 
comprised approximately 6%, and theater would have comprised approximately 
13%, of the Company's total net revenues for the year ended March 31, 1998. 
The Don Law seller and the Company have also agreed to enter into an 
agreement pursuant to which the assets to be acquired in the Don Law 
Acquisition, with certain exceptions, will be subject to a right of first 
offer and refusal of the Don Law seller if the Company elects to sell such 
assets within two years after the closing of the Don Law Acquisition. These 
rights of first refusal may have the effect of discouraging potential bidders 
for such lines of business from negotiating with the Company. See 
"Management--Employment Agreements and Arrangements with Certain Officers and 
Directors" and "Agreements Related to the Pending Acquisitions." 

   The Company has also agreed that it will not sell all, or substantially 
all, of BGP's assets prior to February 24, 2001 without offering the BGP 
sellers the opportunity to purchase the assets on the same terms as those 
included in any bona fide offer received by the Company from any third party. 
BGP's right of first refusal may have the effect of discouraging potential 
bidders for BGP's assets from negotiating with the Company. 

 Economic Conditions and Consumer Tastes; Availability of Artists and Events 

   The Company's operations are affected by general economic conditions and 
consumer tastes. The demand for live entertainment tends to be highly 
sensitive to consumers' disposable incomes, and thus a decline in general 
economic conditions that generally reduces consumers' disposable incomes 
could, in turn, materially adversely affect the Company's revenues. In 
addition, the profitability of events promoted or produced by the Company is 
directly related to the ancillary revenues generated by those events, and the 
ancillary revenues decrease with lower attendance levels. The success of a 
music concert, theatrical show or motor sports event depends on public 
tastes, which are unpredictable and susceptible to change, and may also be 
significantly affected by the number and popularity of competitive 
productions, concerts or events as well as other forms of entertainment. It 
is impossible for the Company to predict the success of any music concert, 
theatrical show or motor sports event. In addition, decreased attendance, a 
change in public tastes or an increase in competition could have a material 
adverse effect on the Company's business, financial condition and results of 
operations. 
    
                                       28
<PAGE>

   
   The Company's success and ability to sell tickets (including 
subscriptions) is also highly dependent on the availability of popular 
musical artists, Touring Broadway Shows and specialized motor sports talent, 
among other performers of live entertainment. The Company's results of 
operations have been adversely affected in periods where fewer popular 
musical artists and/or popular theatrical productions were available for 
presentation. There can be no assurance that popular musical artists, 
theatrical shows or specialized motor sports talent will be available to the 
Company in the future. The lack of availability of these artists and 
productions could have a material adverse effect on the Company's business, 
financial condition and results of operations. 

 Risks Related to the Representation of Athletes 

   With the consummation of the FAME acquisition, the Company became a 
leading full-service marketing and management company specializing in the 
representation of team sports athletes, primarily in professional basketball. 
A significant portion of FAME's revenues to date has been derived from a 
small number of clients. The Company estimates that five of FAME's clients 
accounted for approximately 78% of FAME's revenues for the twelve months 
ended March 31, 1998 and, on a pro forma basis, FAME's EBITDA would have 
comprised approximately 7% of the Company's EBITDA for the same period. The 
amount of endorsement and other revenues which these clients generate is a 
function of, among other things, such clients' professional performance and 
public appeal. Factors beyond the Company's control, such as a client's 
injury, declining skill, declining public appeal or conduct in violation of 
team or league policy, as well as labor unrest in the sports industry, could 
have a material adverse affect on the Company's operations. In the event of a 
labor interruption, for example, revenues related to the negotiation of a 
client's contract (absent a retroactive payment for games missed as part of 
any settlement) would generally cease for the duration of the stoppage. 
Endorsement revenues, which generally require that a player be on an active 
roster, might also be affected in the event of a labor interruption. 
Representation agreements with clients are generally for a term equal to the 
term of the player's professional sports contract, but are terminable on 15 
days' notice (although FAME would continue to be entitled to the revenue 
streams generated during the remaining term of any contracts which it 
negotiated). The termination or expiration of contracts with certain clients 
could also have a material adverse effect on the Company's operations and 
results of operations. 

 Future Charges to Earnings 

   Consummation of the Recent Acquisitions and Pending Acquisitions will
result in substantial charges to earnings relating to interest expense and the
recognition and amortization of goodwill and other intangible assets; these
charges will increase the Company's losses or reduce or eliminate its earnings,
if any. As of March 31, 1998 the Company had goodwill and other intangible
assets of approximately $470.7 million. This balance will substantially
increase due to the acquisitions completed subsequent to March 31, 1998 and the
Pending Acquisitions. Goodwill and other intangible assets are being amortized
using the straight line method over 15 years. See "Unaudited Pro Forma
Condensed Combined Financial Statements" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Liquidity and
Capital Resources--Future Charges to Earnings."

   In connection with employment agreements entered into with certain of its 
executive officers, the Company sold to such executive officers an aggregate 
of 650,000 shares of Class B Common Stock and 190,000 shares of Class A 
Common Stock at a purchase price of $2.00 per share. The Company will record 
a non-cash compensation charge in the second quarter of 1998 of approximately 
$24 million associated with this sale. The Company will also recognize a 
non-cash charge to earnings in the second quarter of 1998 of approximately 
$7.5 million resulting from the issuance of 247,177 shares of Class A Common 
Stock to Mr. Sillerman in connection with the Meadows Repurchase (as defined 
herein). The amount of such charge is equal to the fair value of Class A 
Common Stock received by Mr. Sillerman at the time of the Meadows Repurchase. 
Further, the Board, on the recommendation of its Compensation Committee, also 
has approved the issuance of certain "below market" stock options exercisable 
for an aggregate of 252,500 shares of Class A Common Stock. These options 
will vest over three years and will have an exercise price of $5.50 per 
share. The Company will record non-cash compensation charges over the 
    
                                       29
<PAGE>

   
three-year exercise period of approximately $2.0 million annually. The 
Company will also record non-cash charges in connection with an anticipated 
deferred compensation plan for its non-employee directors equal to the fair 
market value (on the date of credit) of the shares of Class A Common Stock 
which are credited pursuant to such plan. These substantial non-cash charges 
to earnings will increase the Company's losses or reduce or eliminate its 
earnings, if any. See "--Future Contingent Payments," "Certain Relationships 
and Related Transactions," "Management--Employment Agreements and 
Arrangements with Certain Officers and Directors" and "--Compensation of 
Directors." 

 Competition 

   Competition in the live entertainment industry is intense and is 
fragmented among a wide variety of entities. The Company competes on a local, 
regional and national basis with a number of large venue owners and 
entertainment promoters for the hosting, booking, promoting and producing of 
music concerts, theatrical shows, motor sports events and other live 
entertainment events. Moreover, the Company's marketing and consulting 
operations compete with advertising agencies and other marketing 
organizations. The Company and the businesses to be acquired in the Pending 
Acquisitions compete not only with other live entertainment events, including 
sporting events and theatrical presentations, but also with non-live forms of 
entertainment, such as television, radio and motion pictures. The talent 
representation industry is also highly competitive. The Company competes with 
both larger and smaller entities. A number of the Company's competitors have 
substantially greater resources than the Company. Certain of the Company's 
competitors may also operate on a less leveraged basis, and have greater 
operating and financial flexibility, than the Company. In addition, many of 
these competitors also have long standing relationships with performers, 
producers, and promoters and may offer other services that are not provided 
by the Company. There can be no assurance that the Company will be able to 
compete successfully in this market or against these competitors. 

 Control of Venues 

   The Company operates a number of its live entertainment venues under 
leasing or booking agreements, and accordingly the Company's long-term 
success will depend in part on its ability to renew these agreements when 
they expire or terminate. There can be no assurance that the Company will be 
able to renew these agreements on acceptable terms or at all, or that it will 
be able to obtain attractive agreements with substitute venues. See 
"Business--Venue Operations." 

 Regulatory Matters 

   The business of the Company is not generally subject to material 
governmental regulation. However, if the Company seeks to acquire or 
construct new venue operations, its ability to do so will be subject to 
extensive local, state and federal governmental licensing, approval and 
permit requirements, including, among other things, approvals of state and 
local land-use and environmental authorities, building permits, zoning 
permits and liquor licenses. Significant acquisitions may also be subject to 
the requirements of the HSR Act. Other types of licenses, approvals and 
permits from governmental or quasi-governmental agencies might also be 
required for other opportunities that the Company may pursue in the future. 
There can be no assurance that the Company will be able to obtain the 
licenses, approvals and permits it may require from time to time in order to 
operate its business. 

   The Company has real property relating to its business, consisting of fee 
interests, leasehold interests and other contractual interests. The Company's 
properties are subject to foreign, federal, state and local environmental 
laws and regulations regarding the use, storage, disposal, emission, release 
and remediation of hazardous and non-hazardous substances, materials or 
wastes, including laws relating to noise emissions (which may affect, among 
other things, the hours of operation of the Company's venues). Further, under 
certain of these laws and regulations, the Company could be held strictly, 
jointly and severally liable for the remediation of hazardous substance 
contamination at its facilities or at third-party waste disposal sites, and 
could also be held liable for any personal or property damage related to any 
contamination. The Company believes that it is in substantial compliance with 
all of these laws and regulations, and has performed preliminary 
environmental assessments of all of the properties that are 
    
                                       30
<PAGE>

   
wholly-owned, without identifying material environmental hazards. Although 
the level of future expenditures cannot be determined with certainty, the 
Company does not anticipate, based on currently known facts, that its 
environmental costs are likely to have a material adverse effect on the 
Company's business, financial condition and results of operations. 

 Offers to Sell Stock; Compliance with Securities Laws 

   The approximately 1.5 million shares issued in connection with the 
acquisition of FAME and to be issued in connection with the acquisition of 
Don Law were not registered under the Securities Act or state securities 
laws, as may have been required. The Company filed a registration statement 
in order to make a rescission offer (the "Rescission Offer") with respect to 
such transactions. Although the FAME and Don Law sellers have rejected such 
Rescission Offer, they may continue to have a right to bring a civil action 
against the Company for its prior failure to register the Class A Common 
Stock to be issued in the FAME or Don Law acquisitions, respectively, under 
the federal and applicable state securities laws. 
    
                                       31
<PAGE>

                              THE EXCHANGE OFFER 

   The following discussion sets forth or summarizes what the Company 
believes are the material terms of the Exchange Offer, including those set 
forth in the Letter of Transmittal distributed with this Prospectus. This 
summary is qualified in its entirety by reference to the full text of the 
documents underlying the Exchange Offer, copies of which are filed as 
exhibits to the Registration Statement of which this Prospectus is a part, 
and are incorporated by reference herein. 

PURPOSE OF THE EXCHANGE OFFER 

   The Notes were sold by the Company on February 11, 1998 to the Initial 
Purchasers pursuant to the Purchase Agreement. The Initial Purchasers 
subsequently placed the Notes with qualified institutional buyers in reliance 
on Rule 144A under the Securities Act and in non-U.S. transactions pursuant 
to Regulation S promulgated under the Securities Act. As a condition to the 
sale of the Notes, the Company, the Subsidiary Guarantors and the Initial 
Purchasers entered into the Registration Rights Agreement on February 11, 
1998. Pursuant to the Registration Rights Agreement, the Company agreed that, 
unless the Exchange Offer is not permitted by applicable law or Commission 
policy, it would (i) file with the Commission a Registration Statement under 
the Securities Act with respect to the Exchange Notes within 75 days of such 
agreement's execution, (ii) use its reasonable best efforts to cause such 
Registration Statement to become effective under the Securities Act within 
120 days and (iii) upon effectiveness of the Registration Statement, to 
commence the Exchange Offer and maintain the effectiveness of the 
Registration Statement and keep the Exchange Offer open for at least 20 
business days. A copy of the Registration Rights Agreement has been filed as 
an exhibit to the Registration Statement of which this Prospectus is a part. 
The Registration Statement of which this Prospectus is a part is intended to 
satisfy certain of the Company's obligations under the Registration Rights 
Agreement and the Purchase Agreement. 

RESALE OF THE EXCHANGE NOTES 

   With respect to the Exchange Notes, based upon an interpretation by the 
staff of the Commission set forth in certain no-action letters issued to 
third parties, the Company believes that a holder (other than (i) a 
broker-dealer who purchases such Exchange Notes directly from the Company to 
resell pursuant to Rule 144A or any other available exemption under the 
Securities Act or (ii) any such holder which is an "affiliate" of the Company 
within the meaning of Rule 405 under the Securities Act) who exchanges the 
Notes for the Exchange Notes in the ordinary course of business and who is 
not participating, does not intend to participate, and has no arrangement 
with any person to participate, in the distribution of the Exchange Notes, 
will be allowed to resell the Exchange Notes to the public without further 
registration under the Securities Act and without delivering to the 
purchasers of the Exchange Notes a prospectus that satisfies the requirements 
of Section 10 of the Securities Act. However, if any holder acquires the 
Exchange Notes in the Exchange Offer for the purpose of distributing or 
participating in the distribution of the Exchange Notes or is a 
broker-dealer, such holder cannot rely on the position of the staff of the 
Commission enumerated in certain no-action letters issued to third parties 
and must comply with the registration and prospectus delivery requirements of 
the Securities Act in connection with any resale transaction, unless an 
exemption from registration is otherwise available. Each broker-dealer that 
receives Exchange Notes for its own account in exchange for Notes, where such 
Notes were acquired by such broker-dealer as a result of market-making 
activities or other trading activities, must acknowledge that it will deliver 
a prospectus in connection with any resale of such Exchange Notes. The Letter 
of Transmittal states that by so acknowledging and by delivering a 
prospectus, a broker-dealer will not be deemed to admit that it is an 
"underwriter" within the meaning of the Securities Act. This Prospectus, as 
it may be amended or supplemented from time to time, may be used by a 
broker-dealer in connection with resales of Exchange Notes received in 
exchange for Notes where such Notes were acquired by such broker-dealer as a 
result of market-making or other trading activities. Pursuant to the 
Registration Rights Agreement, the Company has agreed to make this 
Prospectus, as it may be amended or supplemented from time to time, available 
to broker-dealers for use in connection with any resale for a period of 180 
days after the Expiration Date. See "Plan of Distribution." 

                                       32
<PAGE>

TERMS OF THE EXCHANGE OFFER; PERIOD FOR TENDERING NOTES 

   
   Upon the terms and subject to the conditions set forth in this Prospectus 
and in the accompanying Letter of Transmittal (which together constitutes the 
Exchange Offer), the Company will accept for exchange any and all Notes which 
are properly tendered on or prior to the Expiration Date and not withdrawn as 
permitted below. The Company will issue $1,000 principal amount of Exchange 
Notes in exchange for each $1,000 principal amount of outstanding Notes 
surrendered pursuant to the Exchange Offer. Notes may be tendered only in 
integral multiples of $1,000. As used herein, the term "Expiration Date" 
means 5:00 p.m., New York City time, on July 9, 1998; provided, however, that 
if the Company, in its sole discretion, has extended the period of time for 
which the Exchange Offer is open, the term "Expiration Date" means the latest 
time and date to which the Exchange Offer is extended. 
    

   The form and terms of the Exchange Notes are the same as the form and 
terms of the Notes except that (i) the exchange will be registered under the 
Securities Act and hence the Exchange Notes will not bear legends restricting 
their transfer and (ii) holders of the Exchange Notes will not be entitled to 
the certain rights of holders of Notes under the Registration Rights 
Agreement, which rights will terminate upon the consummation of the Exchange 
Offer. The Exchange Notes will evidence the same debt as the Notes (which 
they replace) and will be issued under, and be entitled to the benefits of, 
the Indenture, which also authorized the issuance of the Notes, such that 
both series will be treated as a single class of debt securities under the 
Indenture. 

   
   As of the date of this Prospectus, an aggregate of $350.0 million of the 
Notes is outstanding. This Prospectus, together with the Letter of 
Transmittal, is first being sent on or about June 8, 1998, to all Holders of 
Notes known to the Company. The Company's obligation to accept Notes for 
exchange pursuant to the Exchange Offer is subject to certain conditions as 
set forth under "--Certain Conditions to the Exchange Offer" below. 
    

   Holders of the Notes do not have any appraisal or dissenters' rights under 
the Indenture in connection with the Exchange Offer. The Company intends to 
conduct the Exchange Offer in accordance with the provisions of the 
Registration Rights Agreement and the applicable requirements of the 
Securities Act, the Exchange Act and the rules and regulations of the 
Commission thereunder. 

   The Company expressly reserves the right, at any time or from time to 
time, to extend the period of time during which the Exchange Offer is open, 
and thereby delay acceptance for exchange of any Notes, by giving written 
notice of such extension to the Holders thereof as described below. During 
any such extension, all Notes previously tendered will remain subject to the 
Exchange Offer and may be accepted for exchange by the Company. Any Notes not 
accepted for exchange for any reason will be returned without expense to the 
tendering Holder thereof as promptly as practicable after the expiration or 
termination of the Exchange Offer. 

   The Company expressly reserves the right to amend or terminate the 
Exchange Offer, and not to accept for exchange any Notes not theretofore 
accepted for exchange, upon the occurrence of any of the conditions of the 
Exchange Offer specified below under "--Certain Conditions to the Exchange 
Offer." The Company will give written notice of any extension, amendment, 
nonacceptance or termination to the Holders of the Notes as promptly as 
practicable, such notice in the case of any extension to be issued by means 
of a press release or other public announcement no later than 9:00 a.m., New 
York City time, on the next business day after the previously scheduled 
Expiration Date. 

PROCEDURES FOR TENDERING NOTES 

   The tender to the Company of Notes by a Holder thereof as set forth below 
and the acceptance thereof by the Company will constitute a binding agreement 
between the tendering Holder and the Company upon the terms and subject to 
the conditions set forth in this Prospectus and in the accompanying Letter of 
Transmittal. Except as set forth below, a Holder who wishes to tender Notes 
for exchange pursuant to the Exchange Offer must transmit a properly 
completed and duly executed Letter of Transmittal, including all other 
documents required by such Letter of Transmittal, to the Exchange Agent at 
one of the addresses set forth below under "Exchange Agent" on or prior to 
the Expiration Date. In addition, either (i) certificates for such Notes must 
be received by the Exchange Agent along with 

                                       33
<PAGE>

   
the Letter of Transmittal, (ii) a timely confirmation of a book-entry 
transfer (a "Book-Entry Confirmation") of such Notes, if such procedure is 
available, into the Exchange Agent's account at The Depository Trust Company 
(the "Book-Entry Transfer Facility") pursuant to the procedure for book-entry 
transfer described below, must be received by the Exchange Agent prior to the 
Expiration Date, or (iii) the Holder must comply with the guaranteed delivery 
procedures described below. 

   THE METHOD OF DELIVERY OF NOTES, LETTERS OF TRANSMITTAL AND ALL OTHER 
REQUIRED DOCUMENTS IS AT THE ELECTION AND RISK OF THE HOLDERS. IF SUCH 
DELIVERY IS BY MAIL, IT IS RECOMMENDED THAT REGISTERED MAIL, PROPERLY 
INSURED, WITH RETURN RECEIPT REQUESTED, BE USED. IN ALL CASES, SUFFICIENT 
TIME SHOULD BE ALLOWED TO ASSURE TIMELY DELIVERY. NO LETTERS OF TRANSMITTAL 
OR NOTES SHOULD BE SENT TO THE COMPANY. 
    

   Any beneficial owner whose Notes are registered in the name of a broker, 
dealer, commercial bank, trust company or other nominee and who wishes to 
tender should contact such registered holder of Notes promptly and instruct 
such registered holder of Notes to tender on behalf of the beneficial owner. 
If such beneficial owner wishes to tender on its own behalf, such beneficial 
owner must, prior to completing and executing the Letter of Transmittal and 
delivering its Notes, either make appropriate arrangements to register 
ownership of the Notes in such beneficial owner's name or obtain a properly 
completed bond power from the registered holder of Notes. The transfer of 
record ownership may take considerable time. 

   
   Signatures on a Letter of Transmittal or a notice of withdrawal, as the 
case may be, must be guaranteed unless the Notes surrendered for exchange 
pursuant thereto is tendered (i) by a registered Holder of the Notes who has 
not completed the box entitled "Special Issuance Instructions" or "Special 
Delivery Instructions" on the Letter of Transmittal or (ii) for the account 
of an Eligible Institution (as defined herein below). In the event that 
signatures on a Letter of Transmittal or a notice of withdrawal, as the case 
may be, are required to be guaranteed, such guarantees must be by a firm 
which is a member of a registered national securities exchange or a member of 
the National Association of Securities Dealers, Inc. or by a commercial bank 
or trust company having an office or correspondent in the United States (each 
an "Eligible Institution"). If Notes are registered in the name of a person 
other than a signer of the Letter of Transmittal, the Notes surrendered for 
exchange must be endorsed by, or be accompanied by a written instrument or 
instruments of transfer or exchange, in satisfactory form as determined by 
the Company in its sole discretion, duly executed by the registered Holder 
with the signature thereon guaranteed by an Eligible Institution. 
    

   All questions as to the validity, form, eligibility (including time of 
receipt) and acceptance of Notes tendered for exchange will be determined by 
the Company in its sole discretion, which determination shall be final and 
binding. The Company reserves the absolute right to reject any and all 
tenders of any particular Notes not properly tendered or to not accept any 
particular Notes which acceptance might, in the judgment of the Company or 
its counsel, be unlawful. The Company also reserves the absolute right to 
waive any defects or irregularities or conditions of the Exchange Offer as to 
any particular Notes either before or after the Expiration Date (including 
the right to waive the ineligibility of any Holder who seeks to tender Notes 
in the Exchange Offer). The interpretation of the terms and conditions of the 
Exchange Offer as to any particular Notes either before or after the 
Expiration Date (including the Letter of Transmittal and the instructions 
thereto) by the Company shall be final and binding on all parties. Unless 
waived, any defects or irregularities in connection with tenders of Notes for 
exchange must be cured within such reasonable period of time as the Company 
shall determine. Neither the Company, the Exchange Agent nor any other person 
shall be under any duty to give notification of any defect or irregularity 
with respect to any tender of Notes for exchange, nor shall any of them incur 
any liability for failure to give such notification. 

   If the Letter of Transmittal is signed by a person or persons other than 
the registered Holder or Holders of Notes, such Notes must be endorsed or 
accompanied by appropriate powers of attorney, in either case signed exactly 
as the name or names of the registered Holder or Holders that appear on the 
Notes. 

                                       34
<PAGE>

   If the Letter of Transmittal or any Notes or powers of attorney are signed 
by trustees, executors, administrators, guardians, attorneys-in-fact, 
officers of corporations or others acting in a fiduciary or representative 
capacity, such persons should so indicate when signing, and, unless waived by 
the Company, proper evidence satisfactory to the Company of their authority 
to so act must be submitted. 

   By tendering, each holder will represent to the Company that, among other 
things, (i) the Exchange Notes to be acquired by the holder of the Notes in 
connection with the Exchange Offer are being acquired by the holder in the 
ordinary course of business of the holder, (ii) the holder has no arrangement 
or understanding with any person to participate in the distribution of 
Exchange Notes, (iii) the holder acknowledges and agrees that any person who 
is a broker-dealer registered under the Exchange Act or is participating in 
the Exchange Offer for the purposes of distributing the Exchange Notes must 
comply with the registration and prospectus delivery requirements of the 
Securities Act in connection with a secondary resale transaction of the 
Exchange Notes acquired by such person and cannot rely on the position of the 
staff of the Commission set forth in certain no-action letters, (iv) the 
holder understands that a secondary resale transaction described in clause 
(iii) above and any resales of Exchange Notes obtained by such holder in 
exchange for Notes acquired by such holder directly from the Company should 
be covered by an effective registration statement containing the selling 
security holder information required by Item 507 or Item 508, as applicable, 
of Regulation S-K of the Commission, and (v) the holder is not an 
"affiliate," as defined in Rule 405 of the Securities Act, of the Company. If 
the holder is a broker-dealer that will receive Exchange Notes for its own 
account in exchange for Notes that were acquired as a result of market-making 
activities or other trading activities, the holder is required to acknowledge 
in the Letter of Transmittal that it will deliver a prospectus in connection 
with any resale of such Exchange Notes; however, by so acknowledging and by 
delivering a prospectus, the holder will not be deemed to admit that it is an 
"underwriter" within the meaning of the Securities Act. 

ACCEPTANCE OF NOTES FOR EXCHANGE; DELIVERY OF EXCHANGE NOTES 

   Upon satisfaction or waiver of all of the conditions to the Exchange 
Offer, the Company will accept, promptly after the Expiration Date, all Notes 
properly tendered and will issue the Exchange Notes promptly after acceptance 
of the Notes. See "--Certain Conditions to the Exchange Offer" below. For 
purposes of the Exchange Offer, the Company shall be deemed to have accepted 
properly tendered Notes for exchange when, as and if the Company has given 
oral or written notice thereof to the Exchange Agent, with written 
confirmation of any oral notice to be given promptly thereafter. 

   The Exchange Notes bear interest at a rate equal to 9 1/8% per annum. 
Interest on the Exchange Notes is payable semi-annually on each February 1 
and August 1, commencing on August 1, 1998. Holders of Exchange Notes will 
receive interest on August 1, 1998 from the date of initial issuance of the 
Notes. Holders of Notes that are accepted for exchange will be deemed to have 
waived the right to receive any interest accrued on the Notes. 

   
   In all cases, the issuance of Exchange Notes for Notes that are accepted 
for exchange pursuant to the Exchange Offer will be made only after timely 
receipt by the Exchange Agent of certificates for such Notes or a timely 
Book-Entry Confirmation of such Notes into the Exchange Agent's account at 
the Book-Entry Transfer Facility, a properly completed and duly executed 
Letter of Transmittal and all other required documents. If any tendered Notes 
are not accepted for any reason set forth in the terms and conditions of the 
Exchange Offer, or if Notes are submitted for a greater amount than the 
Holder desires to exchange, such unaccepted or non-exchanged Notes will be 
returned without expense to the tendering Holder thereof (or, in the case of 
tendered by book-entry procedures described below, such nonexchanged Notes 
will be credited to an account maintained with such Book-Entry Transfer 
Facility) designated by the tendering Holder as promptly as practicable after 
the expiration or termination of the Exchange Offer. 
    

BOOK-ENTRY TRANSFER 

   The Exchange Agent will make a request to establish an account with 
respect to the Notes at the Book-Entry Transfer Facility for purposes of the 
Exchange Offer within two business days after the date 

                                       35
<PAGE>

of this Prospectus, and any financial institution that is a participant in 
the Book-Entry Transfer Facility's systems may make book-entry delivery of 
Notes by causing the Book-Entry Facility to transfer such Notes into the 
Exchange Agent's account at the Book-Entry Transfer Facility in accordance 
with such Book-Entry Transfer Facility's procedures for transfer. However, 
although delivery of Notes may be effected through book-entry transfer at the 
Book-Entry Transfer Facility, the Letter of Transmittal or facsimile thereof, 
with any required signature guarantees and other required documents, must, in 
any case, be transmitted to and received by the Exchange Agent at one of the 
addresses set forth below under "--Exchange Agent" on or prior to the 
Expiration Date or the guaranteed delivery procedures described below must be 
complied with. 

GUARANTEED DELIVERY PROCEDURES 

   
   If a registered Holder of Notes desires to tender such Notes, and such 
Notes are not immediately available, or if time will not permit such Holder's 
Notes or other required documents to reach the Exchange Agent before the 
Expiration Date, or if the procedure for book-entry transfer cannot be 
completed on a timely basis, then a tender may be effected if (i) the tender 
is made through an Eligible Institution, (ii) prior to the Expiration Date, 
the Exchange Agent has received from such Eligible Institution a properly 
completed and duly executed Letter of Transmittal (or a facsimile thereof) 
and notice of Guaranteed Delivery, substantially in the form provided by the 
Company (by telegram, telex, facsimile transmission, mail or hand delivery), 
setting forth the name and address of the Holder of the Notes and the amount 
of Notes, stating that the tender is being made thereby and guaranteeing that 
within three New York Stock Exchange ("NYSE") trading days after the date of 
execution of the Notice of Guaranteed Delivery, the certificates for all 
physically tendered Notes, in proper form for transfer, or a Book-Entry 
Confirmation, as the case may be, and any other documents required by the 
Letter of Transmittal will be deposited by the Eligible Institution with the 
Exchange Agent, and (iii) the certificates for all physically tendered Notes, 
in proper form for transfer, or a Book-Entry Confirmation, as the case may 
be, and all other documents required by the Letter of Transmittal, are 
received by the Exchange Agent within five NYSE trading days after the date 
of execution of the Notice of Guaranteed Delivery. 
    

WITHDRAWAL RIGHTS 

   
   Tenders of Notes may be withdrawn at any time prior to the Expiration 
Date. For a withdrawal to be effective, a written notice of withdrawal must 
be received by the Exchange Agent at one of the addresses set forth below 
under the caption "Exchange Agent." Any such notice of withdrawal must 
specify the name of the person having tendered the Notes to be withdrawn, 
identify the Notes to be withdrawn (including the amount of such), and (where 
certificates for Notes have been transmitted) specify the name in which such 
Notes is registered, if different from that of the withdrawing Holder. If 
certificates for Notes have been delivered or otherwise identified to the 
Exchange Agent, then, prior to the release of such certificates the 
withdrawing Holder must also submit the serial numbers of the particular 
certificates to be withdrawn and a signed notice of withdrawal with 
signatures guaranteed by an Eligible Institution unless such Holder is an 
Eligible Institution. If Notes have been tendered pursuant to the procedure 
for book-entry transfer described above, any notice of withdrawal must 
specify the name and number of the account at the Book-Entry Transfer 
Facility to be credited with the withdrawn Notes and otherwise comply with 
the procedures of such facility. All questions as to the validity, form and 
eligibility (including time of receipt) of such notices will be determined by 
the Company whose determination shall be final and binding on all parties. 
Any Notes so withdrawn will be deemed not to have been validly tendered for 
exchange for purposes of the Exchange Offer. Any Notes which have been 
tendered for exchange but which are not exchanged for any reason will be 
returned to the Holder thereof without cost to such Holder (or, in the case 
of Notes tendered by book-entry transfer into the Exchange Agent's account at 
the Book-Entry Transfer Facility pursuant to the book-entry transfer 
procedures described above, such Notes will be credited to an account with 
such Book-Entry Transfer Facility specified by the Holder) as soon as 
practicable after withdrawal, rejection of tender or terminations of the 
Exchange Offer. Properly withdrawn Notes may be retendered by following one 
of the procedures described under "--Procedures for Tendering" above at any 
time on or prior to the Expiration Date. 
    
                                       36
<PAGE>

CERTAIN CONDITIONS TO THE EXCHANGE OFFER 

   Notwithstanding any other provision of the Exchange Offer, the Company 
shall not be required to accept for exchange, or to issue Exchange Notes in 
exchange for, any Notes and may terminate or amend the Exchange Offer, if at 
any time before the acceptance of such Notes for exchange or the exchange of 
the Exchange Notes for such Notes, any of the following events shall occur: 

     (a) there shall be threatened, instituted or pending any action or 
    proceeding before, or any injunction, order or decree shall have been 
    issued by, any court or governmental agency or other governmental 
    regulatory or administrative agency or commission, (i) seeking to restrain 
    or prohibit the making or consummation of the Exchange Offer or any other 
    transaction contemplated by the Exchange Offer, or assessing or seeking 
    any damages as a result thereof, or (ii) resulting in a material delay in 
    the ability of the Company to accept for exchange or exchange some or all 
    of the Notes pursuant to the Exchange Offer; or any statute, rule, 
    regulation, order or injunction shall be sought, proposed, introduced, 
    enacted, promulgated or deemed applicable to the Exchange Offer or any 
    other transactions contemplated by the Exchange Offer by any government or 
    governmental authority, domestic or foreign, or any action shall have been 
    taken, proposed or threatened, by any government, governmental authority, 
    agency or court, domestic or foreign, that in the sole judgment of the 
    Company might directly or indirectly result in any of the consequences 
    referred to in clauses (i) or (ii) above or, in the sole judgment of the 
    Company might result in the holders of Exchange Notes having obligations 
    with respect to resales and transfers to Exchange Notes which are greater 
    than those described in the interpretation of the Commission referred to 
    on the cover page of this Prospectus, or would otherwise make it 
    inadvisable to proceed with the Exchange Offer; or 

     (b) there shall have occurred (i) any general suspension of or general 
    limitation on prices for, or trading in, securities on any national 
    securities exchange or in the over-the-counter market, (ii) any limitation 
    by any governmental agency or authority which may adversely affect the 
    ability of the Company to complete the transactions contemplated by the 
    Exchange Offer, (iii) a declaration of a banking moratorium or any 
    suspension of payments in respect of banks in the United States or any 
    limitation by any governmental agency or authority which adversely affects 
    the extension of credit or (iv) a commencement of a war, armed hostilities 
    or other similar international calamity directly or indirectly involving 
    the United States, or, in the case of any of the foregoing existing at the 
    time of the commencement of the Exchange Offer, a material acceleration or 
    worsening thereof; or 

     (c) any change (or any development involving a prospective change) shall 
    have occurred or be threatened in the business, properties, assets, 
    liabilities, financial condition, operations, results of operations or 
    prospects of the Company and its subsidiaries taken as a whole that, in 
    the sole judgment of the Company, is or may be adverse to the Company, or 
    the Company shall have become aware of facts that, in the sole judgment of 
    the Company have or may have adverse significance with respect to the 
    value of the Notes or the Exchange Notes; 

   
which, in the sole judgment of the Company in any case, and regardless of the 
circumstances (including any action by the Company) giving rise to any such 
condition, makes it inadvisable to proceed with the Exchange Offer and/or 
with such acceptance for exchange or with such exchange. To the Company's 
knowledge, as of the date of this Prospectus, none of the foregoing events 
has occurred. 
    

   The foregoing conditions are for the sole benefit of the Company and may 
be asserted by the Company regardless of the circumstances giving rise to any 
such condition or may be waived by the Company in whole or in part at any 
time and from time to time in its sole discretion. The failure by the Company 
at any time to exercise any of the foregoing rights shall not be deemed a 
waiver of any such right and each such right shall be deemed an ongoing right 
which may be asserted at any time and from time to time. 

   In addition, the Company will not accept for exchange any Notes tendered, 
and no Exchange Notes will be issued in exchange for any such Notes, if at 
such time any stop order shall be threatened or in effect with respect to the 
Registration Statement of which this Prospectus constitutes a part. 

                                       37
<PAGE>

EXCHANGE AGENT 

   
   ChaseMellon Shareholder Services, L.L.C. has been appointed as the 
Exchange Agent for the Exchange Offer. All executed Letters of Transmittal 
should be directed to the Exchange Agent at the addresses set forth below. 

   By U.S. Mail: 
      ChaseMellon Shareholder Services, L.L.C. 
      Post Office Box 3301 
      South Hackensack, NJ 07606 
      Attn: Reorganization Department 

   By Hand: 
      ChaseMellon Shareholder Services, L.L.C. 
      120 Broadway, 13th Floor 
      New York, NY 10271 
      Attn: Reorganization Department 

   By Overnight Delivery: 
      ChaseMellon Shareholder Services, L.L.C. 
      85 Challenger Road--Mail Drop--Reorg 
      Ridgefield Park, NJ 07660 
      Attn: Reorganization Department 

   Facsimile Number: (201) 296-4293 

   Confirm Facsimile Only: (201) 296-4860 
    

   DELIVERY OF A LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH 
ABOVE OR TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN THE 
ONE LISTED ABOVE DOES NOT CONSTITUTE A VALID DELIVERY OF SUCH LETTER OF 
TRANSMITTAL. 

   
INFORMATION AGENT 

   Georgeson & Company Inc. has been appointed as the Information Agent for 
the Exchange Offer. Questions and requests for assistance, requests for 
additional copies of this Prospectus or of the Letter of Transmittal and 
requests for Notices of Guaranteed Delivery should be directed to the 
Information Agent addressed as follows: 

                            Georgeson & Company Inc.
                               Wall Street Plaza
                            New York, New York 10005
                 Banks and Brokers Call Collect: (212) 440-9800
                   ALL OTHERS CALL TOLL FREE: 1-800-223-2065
    

FEES AND EXPENSES 

   
   The Company will not make any payment to brokers, dealers or others 
soliciting acceptances of the Exchange Offer other than to the Information 
Agent. 

   The estimated cash expenses to be incurred in connection with the Exchange 
Offer will be paid by the Company and are estimated in the aggregate to be 
approximately $100,000. 
    

ACCOUNTING TREATMENT 

   For accounting purposes, the Company will recognize no gain or loss as a 
result of the Exchange Offer. The expenses of the Exchange Offer will be 
amortized over the term of the Exchange Notes. 

TRANSFER TAXES 

   Holders who tender their Notes for exchange will not be obligated to pay 
any transfer taxes in connection therewith, except that Holders who instruct 
the Company to register Exchange Notes in the name of, or request that Notes 
not tendered or not accepted in the Exchange Offer be returned to, a person 
other than the registered tendering holder will be responsible for the 
payment of any applicable transfer tax thereon. 

REGULATORY MATTERS 

   The Company is not aware of any governmental or regulatory approvals that 
are required in order to consummate the Exchange Offer. 

                                       38
<PAGE>

CONSEQUENCES OF EXCHANGING NOTES 

   
   Based upon no-action letters issued by the staff of the Commission to 
third parties, the Company believes that Exchange Notes issued pursuant to 
the Exchange Offer in exchange for Notes may be offered for resale, sold or 
otherwise transferred by a Holder thereof (other than any Holder which is an 
"affiliate" of the Company within the meaning of Rule 405 under the 
Securities Act or a holder that is a broker-dealer who acquires Exchange 
Notes to resell pursuant to Rule 144A or any other available exemption under 
the Securities Act) without compliance with the registration and prospectus 
delivery provisions of the Securities Act, provided that such Exchange Notes 
are acquired in the ordinary course of such Holder's business and such Holder 
is not participating, does not intend to participate, and has no arrangement 
with any person to participate, in the distribution of such Exchange Notes. 
However, the Commission has not considered the Exchange Offer in the context 
of a no-action letter and there can be no assurance that the staff of the 
Commission would make a similar determination with respect to the Exchange 
Offer as in such other circumstances. If any Holder is an affiliate of the 
Company, is engaged in or intends to engage in or has any arrangement or 
understanding with respect to the distribution of the Exchange Notes to be 
acquired pursuant to the Exchange Offer, such Holder (i) could not rely on 
the relevant determinations of the staff of the Commission and (ii) must 
comply with the registration and prospectus delivery requirements of the 
Securities Act in connection with any resale transaction. Each broker-dealer 
that receives Exchange Notes for its own account in exchange for Notes, where 
such Notes were acquired by such broker-dealer as a result of market-making 
activities or other trading activities, must acknowledge that it will deliver 
a prospectus in connection with any resale of such Exchange Notes. Pursuant 
to the Registration Rights Agreement, the Company has agreed to make this 
Prospectus, as it may be amended or supplemented from time to time, available 
to broker-dealers for use in connection with any resale for a period of 180 
days after the expiration Date. Under certain circumstances, the Company may 
cause the Prospectus to not be available for resale for a period of up to 30 
days. See "Plan of Distribution." 

   In addition, to comply with the securities laws of certain jurisdictions, 
if applicable, the Exchange Notes may not be offered or sold unless it has 
been registered or qualified for sale in such jurisdiction or an exemption 
from registration or qualification is available ans is complied with. The 
Company has agreed to register or qualify the sale of the Exchange Notes in 
such jurisdictions only in limited circumstances and subject to certain 
conditions. 
    

CONSEQUENCE OF FAILURE TO EXCHANGE 

   Participation in the Exchange Offer is voluntary. Holders of the Notes are 
urged to consult their financial and tax advisors in making their own 
decisions on what action to take. 

   
   The Notes which are not exchanged for the Exchange Notes pursuant to the 
Exchange Offer will remain restricted securities. Accordingly, such Notes may 
be resold only (i) to a person whom the seller reasonably believes is a 
qualified institutional buyer (as defined in Rule 144A under the Securities 
Act) in a transaction meeting the requirements of Rule 144A, (ii) in a 
transaction meeting the requirements of Rule 144 under the Securities Act, 
(iii) outside the United States to a foreign person in a transaction meeting 
the requirements of Rule 904 under the Securities Act or (iv) in accordance 
with another exemption from the registration requirements of the Securities 
Act (and based upon an opinion of counsel if the Company so requests), (v) to 
the Company or (vi) pursuant to an effective registration statement and, in 
each case, in accordance with any applicable securities laws of any state of 
the United States or any other applicable jurisdiction. Under certain 
circumstances, the Company is required to file a Shelf Registration 
Statement. See "Description of Exchange Notes--Registration Rights; 
Liquidated Damages." 
    

LIQUIDATED DAMAGES 

   
   In the event of a Registration Default (as hereinafter defined), the 
Company is required to pay liquidated damages. See "Description of Exchange 
Notes--Registration Rights; Liquidated Damages." 
    

                                       39
<PAGE>

                                 CAPITALIZATION

   
   The following table sets forth, as of March 31, 1998, (a) the historical 
capitalization of the Company (giving effect to the recapitalization of the 
Company in connection with the Spin-Off) and (b) the pro forma capitalization 
of the Company to reflect the Pending Acquisitions, the Recent Acquisitions, 
the Financing and the application of the proceeds therefrom, the Spin-Off and 
the SFX Merger. This information should be read in conjunction with the 
financial statements and the related notes thereto included elsewhere herein. 
    

   
<TABLE>
<CAPTION>
                                                                                           MARCH 31, 1998 
                                                                                    ---------------------------- 
                                                                                           (IN THOUSANDS) 
                                                                                                  PRO FORMA FOR 
                                                                                                   THE RECENT 
                                                                                                  ACQUISITIONS, 
                                                                                                  THE SPIN-OFF, 
                                                                                                 THE SFX MERGER, 
                                                                                                  THE FINANCING 
                                                                                                     AND THE 
                                                                                                     PENDING 
                                                                                       ACTUAL     ACQUISITIONS 
                                                                                    (UNAUDITED)    (UNAUDITED) 
                                                                                    ----------- --------------- 
<S>                                                                                   <C>           <C>
CASH AND CASH EQUIVALENTS..........................................................   $ 93,992      $102,771 
                                                                                      ========      ======== 
DEBT: 
Credit Facility ...................................................................   $150,000      $172,177 
Notes .............................................................................    350,000       350,000 
Other long-term debt...............................................................     30,701        30,701 
Capital lease obligations .........................................................     12,302        12,302 
                                                                                      --------      -------- 
 Total debt .......................................................................   $543,003      $565,180 
                                                                                      --------      -------- 
TEMPORARY EQUITY--STOCK SUBJECT TO REDEMPTION(1)...................................     16,500        16,500 
STOCKHOLDERS' EQUITY(2): 
Net capital transferred from SFX Broadcasting......................................    (39,795)           --  
Preferred Stock, $.01 par value, 25,000,000 shares authorized, 10 shares issued 
 and outstanding as of March 31, 1998 actual, and none outstanding pro forma(3)  ..         --            -- 
Class A Common Stock, $.01 par value, 100,000,000 shares authorized, 13,579,024 
 shares issued and outstanding as of March 31, 1998 actual, and 28,589,423 shares 
 issued and outstanding pro forma(4) ..............................................        136           286 
Class B Common Stock, $.01 par value, 10,000,000 shares authorized, 1,047,037 
 shares issued and outstanding as of March 31, 1998 actual, and 1,697,037 shares 
 issued and outstanding pro forma(4) ..............................................         10            17 
Paid-in capital ...................................................................     39,975       382,790
Accumulated deficit(5) ............................................................     (5,372)       (5,372) 
                                                                                      --------      -------- 
 Total stockholders' (deficit) equity .............................................   $ (5,046)     $377,721 
                                                                                      --------      -------- 
 Total capitalization..............................................................   $554,457      $959,401 
                                                                                      ========      ======== 
</TABLE>
    

   
- ------------ 
(1)    The PACE agreement provides that each PACE seller shall have a Fifth 
       Year Put Option, exercisable during a period beginning on February 25, 
       2003 and ending 90 days thereafter, to require the Company to purchase 
       up to one-third of the Class A Common Stock received by such PACE 
       seller (representing 500,000 shares in the aggregate) for a cash 
       purchase price of $33.00 per share. With certain limited exceptions, 
       the Fifth Year Put Option rights are not assignable by the PACE 
       sellers. The maximum amount payable under the Fifth Year Put Option 
       ($16.5 million) has been presented as temporary equity on the pro forma 
       balance sheet. 
(2)    In connection with the Spin-Off, the Company amended and restated its 
       certificate of incorporation to, among other things, (a) increase the 
       authorized number of shares of Class A Common Stock and Class B Common 
       Stock to 100,000,000 shares and 10,000,000, respectively, and (b) 
       recapitalize the outstanding shares of Common Stock in order to permit 
       the distribution of shares in the Spin-Off. See "Description of Capital 
       Stock." 
(3)    In February 1998, the Company issued 10 shares of preferred stock in 
       connection with the Contemporary acquisition, which were converted into 
       1,402,850 shares of Class A Common Stock at the time of the Spin-Off. 
(4)    Gives effect on a pro forma basis to the issuance of (a) an aggregate 
       of 13,579,024 shares of Class A Common Stock and 1,047,037 shares of 
       Class B Common Stock issued in the Spin-Off, (b) an aggregate of 
       4,216,680 shares of Class A Common Stock issued pursuant to the Recent 
       Acquisitions, (c) an aggregate of 522,941 shares of Class A Common 
       Stock issued to the holders of stock options and SARs issued by SFX 
       Broadcasting, (d) an aggregate of 395,000 shares of Class A Common 
       Stock issued to Messrs. Sillermen and Ferrel with respect to the 
       options to be issued pursuant to their employment agreements with SFX 
       Broadcasting, (e) 75,019 shares of Class A Common Stock which the 
       Company agreed to issue in connection with its acquisition of Westbury 
       Music Fair, (f) 8,050,000 shares issued pursuant to the Equity 
       Offering, (g) 190,000 shares of Class A Common Stock and 650,000 shares 
       of Class B Common Stock issued to certain officers of the Company in 
       connection with their employment agreements, (h) 1,000,000 shares of 
       Class A Common Stock issued pursuant to the FAME Acquisition and (i) 
       531,782 shares of Class A Common Stock expected to be issued in 
       connection with the Don Law acquisition. Does not include (a) shares 
       issuable, subject to certain conditions, upon conversion of the Class B 
       Common Stock or (b) shares issuable upon exercise of outstanding 
       options. See "Management--Employment Agreements and Arrangements with 
       Certain Officers and Directors" and "Certain Relationships and Related 
       Transactions--Issuance of Stock to Holders of SFX Broadcasting's 
       Options and SARs." 
(5)    Retained earnings on a pro forma basis have not been adjusted for 
       future charges to earnings which will result from the issuance of stock 
       and options granted to certain executive officers and other employees 
       of the Company. See "Management's Discussion and Analysis of Financial 
       Condition and Results of Operations--Liquidity and Capital 
       Resources--Future Charges to Earnings." 
    
                                       40
<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (in thousands, except per share amounts)

   
   The Selected Consolidated Financial Data of the Company includes the 
historical financial statements of Delsener/Slater and affiliated companies, 
the predecessor of the Company, for each of the four years ended December 31, 
1996 and the three months ended March 31, 1998 and the historical financial 
statements of the Company for the year ended December 31, 1997 and the three 
months ended March 31, 1998. The statement of operations data with respect to 
Delsener/Slater for the year ended December 31, 1993 and the balance sheet 
data as of December 31, 1993 and 1994 is unaudited. The financial information 
presented below should be read in conjunction with the information set forth 
in "Unaudited Pro Forma Condensed Combined Financial Statements" and the 
notes thereto and the historical financial statements and the notes thereto 
of the Company, the 1997 Acquisitions, the Recent Acquisitions and the 
Pending Acquisitions included herein. The financial information has been 
derived from the audited and unaudited financial statements of the Company, 
the 1997 Acquisitions, the Recent Acquisitions and the Pending Acquisitions. 
The pro forma summary data for the year ended December 31, 1997 and the three 
months ended March 31, 1998 are derived from the unaudited pro forma 
condensed combined financial statements, which, in the opinion of management, 
reflect all adjustments necessary for a fair presentation of the transactions 
for which such pro forma financial information is given. 
    

   
<TABLE>
<CAPTION>
                                                                                               
                                                                                               
                                                                                               
                                               YEAR ENDED DECEMBER 31,                         
                        ---------------------------------------------------------------------- 
                                       PREDECESSOR 
                        ------------------------------------------ ---------- ---------------  
                                                                                    1997 
                                                                                  PRO FORMA 
                                                                                   FOR THE 
                                                                                TRANSACTIONS, 
                                                                                 THE PENDING 
                                                                                ACQUISITIONS 
                                                                                   AND THE 
                                                                                  FINANCING    
                           1993      1994       1995       1996       1997       (UNAUDITED)   
                        --------- ---------  --------- ----------  ---------- ---------------  
<S>                     <C>       <C>        <C>       <C>         <C>        <C>              
STATEMENT OF 
 OPERATIONS DATA: 
Revenue................  $46,526    $92,785   $47,566    $50,362    $ 96,144      $779,014     
Operating expenses ....   45,635     90,598    47,178     50,686      83,417       688,430     
Depreciation & 
 amortization..........      762        755       750        747       5,431        56,681     
Corporate expenses 
 (1)...................       --         --        --         --       2,206         5,206     
                        --------- ---------  --------- ----------  ---------- ---------------  
Operating income 
 (loss)................  $   129    $ 1,432   $  (362)   $(1,071)   $  5,090      $ 28,697     
Interest expense.......     (148)      (144)     (144)       (60)     (1,590)      (49,098)    
Other income 
 (expense).............       85        138       178        198         295         1,226     
Equity income (loss) 
 from investments .....       --         (9)      488        524         509         5,347     
                        --------- ---------  --------- ----------  ---------- ---------------  
Income (loss) before 
 income taxes..........  $    66    $ 1,417   $   160    $  (409)   $  4,304      $(13,828)    
Income tax provision  .      (57)        (5)      (13)      (106)       (490)       (4,200)    
                        --------- ---------  --------- ----------  ---------- ---------------  
Net income (loss)......  $     9    $ 1,412   $   147    $  (515)   $  3,814      $(18,028)    
                        ========= =========  ========= ==========  ========== ===============  
Accretion on temporary 
 equity--stock subject 
 to redemption (2).....                                                             (3,300) 
Net loss applicable to 
 common shares ........                                                           $(21,328) 
Net loss per common 
 share (3).............                                                           $  (0.72) 
                                                                              ===============  
Weighted average 
 common shares 
 outstanding (3)(4) ...                                                             30,286 
                                                                              ===============  
OTHER OPERATING DATA: 
EBITDA (5).............  $   891    $ 2,187   $   388    $  (324)   $ 10,521      $ 85,378     
                        ========= =========  ========= ==========  ========== ===============  
Cash flow from: 
 Operating activities .             $ 2,959   $  (453)   $ 4,214    $  1,005                   
 Investing activities .                  --        --       (435)    (73,296)                  
 Financing activities .                (477)     (216)    (1,431)     78,270                   
Ratio of earnings to 
 fixed charges (7).....      1.2x       4.6x      1.4x        --         2.5x           --     
</TABLE>
    







                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
   
<TABLE>
<CAPTION>
                                                                       TWELVE 
                                                                       MONTHS 
                                                                       ENDED  
                            THREE MONTHS ENDED MARCH 31,              MARCH 31,
                        ----------------------------------------  ---------------

                                                       1998             1998 
                                                     PRO FORMA       PRO FORMA 
                                                      FOR THE         FOR THE 
                                                   TRANSACTIONS,   TRANSACTIONS, 
                                                    THE PENDING     THE PENDING 
                                                   ACQUISITIONS     ACQUISITIONS 
                                                      AND THE         AND THE 
                            1997         1998        FINANCING       FINANCING 
                        (UNAUDITED)  (UNAUDITED)    (UNAUDITED)     (UNAUDITED) 
                        -----------  ----------- ---------------  --------------- 
<S>                       <C>          <C>           <C>              <C>      
STATEMENT OF                         
 OPERATIONS DATA:                    
Revenue................   $  7,789     $60,994       $187,345         $827,916 
Operating expenses ....      7,738      58,175        172,422          729,485 
Depreciation &                       
 amortization..........        660       4,428         14,171           56,681 
Corporate expenses                   
 (1)...................        858       1,314          1,617            5,565 
                        -----------  ----------- ---------------  --------------- 
Operating income                     
 (loss)................   $ (1,467)    $(2,923)      $   (865)        $ 36,185 
Interest expense.......       (103)     (6,748)       (12,274)         (49,098) 
Other income                         
 (expense).............         26         815          1,135            1,249  
Equity income (loss)                 
 from investments .....         --         445             77            6,362 
                        -----------  ----------- ---------------  --------------- 
Income (loss) before                 
 income taxes..........   $ (1,544)   $  (8,411)     $(11,927)        $ (5,302) 
Income tax provision  .         --         (500)         (650)          (3,000) 
                        -----------  ----------- ---------------  --------------- 
Net income (loss)......   $ (1,544)   $  (8,911)     $(12,577)        $ (8,302) 
                        ===========  =========== ===============  =============== 
Accretion on temporary               
 equity--stock subject               
 to redemption (2).....                    (275)         (825)          (3,300) 
Net loss applicable to               
 common shares ........               $  (9,186)     $(13,402)        $(11,602) 
Net loss per common                  
 share (3).............                              $  (0.45)        $  (0.39) 
                        ===========  =========== ===============  =============== 
Weighted average                     
 common shares                       
 outstanding (3)(4) ...                                30,286           30,286 
                        ===========  =========== ===============  =============== 
OTHER OPERATING DATA:                
EBITDA (5).............   $   (807)   $   1,505      $ 13,306         $ 92,866 
                        ===========  =========== ===============  =============== 
Cash flow from:                      
 Operating activities .   $    307    $   9,140 
 Investing activities .    (22,612)    (379,782) 
 Financing activities .     24,927      458,654 
Ratio of earnings to                 
 fixed charges (7).....         --           --            --             1.02x 
</TABLE>                
    

                                       41
<PAGE>

   
                     SELECTED CONSOLIDATED FINANCIAL DATA 
                                (in thousands) 
    

   
<TABLE>
<CAPTION>
                                                  DECEMBER 31,                          MARCH 31, 1998        
                                ------------------------------------------------  --------------------------- 
                                                                                                 PRO FORMA    
                                                                                                  FOR THE     
                                                                                               SPIN-OFF, THE  
                                                                                                SFX MERGER,   
                                                                                                    THE       
                                                                                                   RECENT     
                                                                                               ACQUISITIONS,  
                                                                                                THE PENDING   
                                                                                                ACQUISITIONS  
                                             PREDECESSOR                                          AND THE     
                                -------------------------------------                ACTUAL      FINANCING    
                                  1993      1994     1995      1996       1997    (UNAUDITED)   (UNAUDITED)   
                                -------- --------  -------- ---------  ---------  -----------   -------------
<S>                              <C>       <C>      <C>       <C>      <C>          <C>          <C>
BALANCE SHEET DATA:                                                                                           
Current assets.................  $1,823    $4,453   $3,022    $6,191   $ 11,220     $149,375     $  170,449   
Property and equipment, net ...   4,484     3,728    2,978     2,231     59,685      196,732        243,824   
Intangible assets, net.........      --        --       --        --     60,306      470,721        699,430   
Total assets...................   6,420     8,222    6,037     8,879    146,942      858,426      1,165,627   
Current liabilities............   4,356     3,423    3,138     7,973     21,514      260,165        142,581   
Long-term debt, including                                                                                     
 current portion...............      --     1,830       --        --     16,178      543,003        565,180   
Temporary equity--stock                                                                                       
 subject to redemption(2) .....      --        --       --        --         --       16,500         16,500   
Shareholders' equity                                                                                          
 (deficit).....................   6,420     2,969    2,900       907    102,144       (5,046)       377,721(6)
</TABLE>
    

   
- ------------ 
(1)    Corporate expenses are reduced by $1,794,000 and $1,286,000 for fees 
       earned from Triathlon for the year ended December 31, 1997 and for the 
       twelve months ended March 31, 1998, respectively. The right to receive 
       fees payable under the agreement with Triathlon was assigned to the 
       Company by SFX Broadcasting in connection with the Spin-Off. Future 
       fees may vary, above the minimum fee of $500,000, depending upon the 
       level of acquisition and financing activities of Triathlon. Triathlon 
       has previously announced that it is exploring ways of maximizing 
       stockholder value, including possible sale to a third party. In the 
       event that Triathlon were acquired by a third party, there can be no 
       assurance that the agreement would continue for the remainder of its 
       term. See "Certain Relationships and Related Transactions--Triathlon 
       Fees." 
(2)    The PACE acquisition agreement provides that each PACE seller shall 
       have a Fifth Year Put Option, exercisable during a period beginning on 
       the fifth anniversary of the closing of the PACE Acquisition and ending 
       90 days thereafter, to require the Company to purchase up to one-third 
       of the Class A Common Stock received by that PACE seller (representing 
       500,000 shares in the aggregate) for a cash purchase price of $33.00 
       per share. With certain limited exceptions, the Fifth Year Put Option 
       rights are not assignable by the sellers. The maximum amount payable 
       under all Fifth Year Put Options ($16,500,000) has been presented as 
       temporary equity on the pro forma balance sheet. See "Management's 
       Discussion and Analysis of Financial Conditions and Results of 
       Operations--Liquidity and Capital Resources." 
(3)    Includes 500,000 shares of Class A Common Stock issued to the PACE 
       sellers in connection with the Fifth Year Put Option; these shares are 
       not included in calculating the net loss per common share. 
(4)    Reflects the issuance of (i) 8,050,000 shares of Class A Common Stock 
       in connection with the Equity Offering, (ii) 1,000,000 shares of Class 
       A Common Stock issued in connection with the FAME Acquisition and (iii) 
       531,782 shares of Class A Common Stock expected to be issued in 
       connection with the Don Law acquisition. 
(5)    "EBITDA" is defined as earnings before interest, taxes, other income, 
       net, equity income (loss) from investments and depreciation and 
       amortization. Although EBITDA is not a measure of performance 
       calculated in accordance with GAAP, the Company believes that EBITDA is 
       accepted by the entertainment industry as a generally recognized 
       measure of performance and is used by analysts who report publicly on 
       the performance of entertainment companies. Nevertheless, this measure 
       should not be considered in isolation or as a substitute for operating 
       income, net income, net cash provided by operating activities or any 
       other measure for determining the Company's operating performance or 
       liquidity which is calculated in accordance with GAAP. 
       There are other adjustments that could affect EBITDA but have not been 
       reflected herein. Had such adjustments been made, Adjusted EBITDA on a 
       pro forma basis would have been approximately $96,465,000 for the year 
       ended December 31, 1997 and $104,883,000 for the twelve months ended 
       March 31, 1998, an increase of $8,418,000. The adjustments include the 
       expected cost savings in connection with the Recent Acquisitions 
       associated with the elimination of duplicative staffing and general and 
       administrative expenses of $5,740,000 and $5,655,000, and include 
       equity income from investments of $5,347,000 and $6,362,000, for the 
       year ended December 31, 1997 and the twelve months ended March 31, 
       1998, respectively. While management believes that such cost savings 
       are achievable, the Company's ability to fully achieve such cost 
       savings is subject to numerous factors, certain of which may be beyond 
       the Company's control. 
(6)    Stockholders' equity on a pro forma basis have not been adjusted for 
       future charges to earnings which will result from the issuance of stock 
       and options granted to certain executive officers and other employees 
       of the Company or certain other costs. See "Management's Discussion and 
       Analysis of Financial Condition and Results of Operations--Liquidity 
       and Capital Resources--Future Charges to Earnings." 
(7)    For purposes of computing the ratio of earnings to fixed charges, 
       "earnings" consists of earnings before income taxes and fixed charges. 
       "Fixed charges" consists of interest on all indebtedness. Earnings were 
       insufficient to cover fixed charges by $393,000 for the year ended 
       December 31, 1996, $8,481,000 for the year ended December 31, 1997 Pro 
       Forma for the Transactions, the Recent Acquisitions and the Financing,
       $1,544,000 for the three months ended March 31, 1997, $7,966,000 for
       the three months ended March 31, 1998 and $11,850,000 for the three
       months ended March 31, 1998 Pro Forma for the Transactions, the
       Recent Acquisitions and the Financing.


    

                                       42
<PAGE>

         UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS 

   
   The following financial statements (the "Unaudited Pro Forma Condensed 
Combined Financial Statements") and notes thereto contain forward-looking 
statements that involve risks and uncertainties. The actual results of the 
Company may differ materially from those discussed herein for the reasons 
identified herein. The Company undertakes no obligation to publicly release 
the result of any revisions to these forward-looking statements that may be 
made to reflect any future events or circumstances. 

   In the opinion of management, all adjustments necessary to fairly present 
this pro forma information have been made. The Unaudited Pro Forma Condensed 
Combined Financial Statements are based upon, and should be read in 
conjunction with, the historical financial statements of the Company and the 
businesses acquired or to be acquired in the 1997 Acquisitions, Recent 
Acquisitions and the Pending Acquisitions and the respective notes to such 
financial statements included herein. The pro forma information is based upon 
tentative allocations of purchase price for the Recent and the Pending 
Acquisitions, and does not purport to be indicative of the results that would 
have been reported had such events actually occurred on the date specified, 
nor is it indicative of the Company's future results. Purchase accounting is 
based upon preliminary asset valuations, which are subject to change. 

   The Unaudited Pro Forma Condensed Combined Balance Sheet at March 31, 1998 
is presented as if the Recent and the Pending Acquisitions, the Financing, 
the Spin-Off and the SFX Merger were completed as of March 31, 1998. 

   The Unaudited Pro Forma Condensed Combined Statements of Operations for 
the year ended December 31, 1997, the three months ended March 31, 1998 and 
the twelve months ended March 31, 1998 are presented as if the Company had 
completed the Transactions, the Recent Acquisitions, the Pending Acquisitions 
and the Financing as of January 1, 1997. 

   In addition, the Unaudited Pro Forma Condensed Combined Financial 
Statements do not reflect certain purchase price adjustments and future 
contingent payments contained in the agreements relating to the Recent 
Acquisitions and the Pending Acquisitions. See "Risk Factors--Risks Related 
to Pending Acquisitions" and "--Future Contingent Payments" and "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations--Liquidity and Capital Resources." 

   The pro forma financial statements do not include the effect of certain 
immaterial acquisitions. No adjustments have been made to the Pro Forma 
Condensed Combined Statement of Operations relating to charges to earnings 
that are non-recurring and related to the transactions presented. See "Risk 
Factors--Future Charges to Earnings." 
    
                                       43
<PAGE>

   
                           SFX ENTERTAINMENT, INC. 
             UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET 
                                MARCH 31, 1998 
                                (in thousands) 
    

   
<TABLE>
<CAPTION>
                                                         PRO FORMA FOR                          PRO FORMA FOR 
                                                         THE SPIN-OFF,                    THE RECENT ACQUISITIONS, 
                                           PRO FORMA     THE SFX MERGER  PRO FORMA FOR      THE SPIN-OFF, THE SFX 
                              SFX          FOR RECENT       AND THE       THE PENDING              MERGER, 
                         ENTERTAINMENT    ACQUISITIONS     FINANCING      ACQUISITIONS        THE FINANCING AND 
                            (ACTUAL)           I               II             III         THE PENDING ACQUISITIONS 
                        --------------- --------------  --------------- --------------  ---------------------------- 
<S>                     <C>             <C>             <C>             <C>             <C>
ASSETS: 
                                                           $(122,987)       $(81,605) 
                                                            326,504 
Current assets.........     $149,375       $(123,015)         22,177                             $  170,449 
Property and 
 equipment, net........      196,732          15,092                         32,000                 243,824 
Intangible assets, 
 net...................      470,721         154,229                         74,480                 699,430 

Other assets...........       41,598          10,319                              7                  51,924 
                        --------------- --------------  --------------- --------------  ---------------------------- 
TOTAL ASSETS...........     $858,426       $  56,625       $ 225,694        $24,882              $1,165,627 
                        =============== ==============  =============== ==============  ============================ 
LIABILITIES & 
 STOCKHOLDERS' EQUITY: 
Current liabilities ...      245,982           9,564        (120,000)         7,035                 142,581 
Deferred taxes.........       50,559           2,400                                                 52,959 
Senior Subordinated 
 Notes ................      350,000                                                                350,000 
Credit Facility........      150,000                          22,177                                172,177 
Other long-term debt ..       30,701                                                                 30,701 
Capital lease 
 obligations ..........       12,302                                                                 12,302 
Other liabilities......        5,858           1,411                            147                   7,416 
Minority interest......        1,570                                          1,700                   3,270 
Temporary 
 equity--stock subject 
 to redemption ........       16,500                                                                 16,500 
                                                            326,504 
Stockholders' Equity ..       (5,046)         43,250          (5,000)        16,000                 377,721 
                                                               2,013 
                        --------------- --------------  --------------- --------------  ---------------------------- 
TOTAL LIABILITIES & 
 STOCKHOLDERS' EQUITY .     $858,426       $  56,625       $ 225,694        $24,882              $1,165,627 
                        =============== ==============  =============== ==============  ============================ 
</TABLE>
    

                                       44
<PAGE>

   
I. PRO FORMA FOR RECENT ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                                      AS OF MARCH 31, 1998 (IN THOUSANDS) 
                                   -------------------------------------------------------------------------- 
                                        FAME         AVALON        OAKDALE       PRO FORMA        RECENT 
                                    AS REPORTED    ACQUISITION   ACQUISITION    ADJUSTMENTS    ACQUISITIONS 
                                   ------------- -------------  ------------- --------------  -------------- 
<S>                                <C>           <C>            <C>           <C>             <C>
ASSETS: 
Current assets....................    $ 1,743        $2,871         $4,997        $(86,916)(a)   $(123,015) 
                                                                                   (26,800)(a) 
                                                                                     4,676 (a) 
                                                                                   (20,715)(a) 
                                                                                    (2,871)(e) 
Property and equipment, net ......         60         3,505            364          11,163 (b)      15,092 
Intangible assets, net............         --           257             --         127,155 (b)     154,229 
                                                                                    24,417 (b) 
                                                                                     2,400 (f) 
Other assets......................        348         2,337             --          11,350 (a)      10,319 
                                   ------------- -------------  ------------- --------------  -------------- 
                                                                                    (2,337)(e) 
                                                                                    (1,379)(g) 
TOTAL ASSETS......................    $ 2,151        $8,970         $5,361        $ 40,143       $  56,625 
                                   ============= =============  ============= ==============  ============== 
LIABILITIES & STOCKHOLDERS' 
 EQUITY: 

Current liabilities...............      2,405         2,493          4,624           2,535 (a)       9,564 
                                                                                    (2,493)(e)       
Deferred taxes....................         --            --             --           2,400 (f)       2,400 
Other long-term debt..............        344         1,124             --            (344)(c)          -- 
                                                                                    (1,124)(e) 
Other liabilities.................      1,411            --             --                           1,411 
Minority interest.................         --         1,379             --          (1,379)(g)          -- 
Stockholders' Equity..............     (2,009)        3,974            737           2,009 (d)      43,250 
                                                                                    43,250 (a) 
                                                                                      (737)(d) 
                                                                                    (3,974)(e) 
                                   ------------- -------------  ------------- --------------  -------------- 
TOTAL LIABILITIES & STOCKHOLDERS' 
 EQUITY...........................    $ 2,151        $8,970         $5,361        $ 40,143       $  56,625 
                                   ============= =============  ============= ==============  ============== 
</TABLE>
    

   
- ------------ 
PRO FORMA ADJUSTMENTS: 
(a)    To reflect the FAME acquisition for $86,916,000 in cash (including 
       $7,900,000 which the Company paid in connection with certain taxes to 
       be incurred by FAME and the FAME sellers and $4,676,000 of taxes paid 
       on behalf of the seller which will be refunded to the Company in 1999) 
       and the issuance of 1.0 million shares of Class A Common Stock, the 
       Avalon Acquisition for $26,800,000 in cash (including reimbursement of 
       $300,000 in out-of-pocket costs and expenses incurred in connection 
       with the development of the Camarillo Creek Amphitheatre), and the 
       Oakdale Acquisition for $20,715,000 in cash (including a non-recourse 
       loan to the sellers of Oakdale in the amount of $11,350,000, a portion 
       of which will be used to repay outstanding indebtedness) and the 
       assumption of $2,535,000 of liabilities. 
(b)    To reflect the excess of the purchase price over the net tangible 
       assets acquired of $127,155,000 and $24,417,000 for the FAME and Avalon 
       Acquisitions, respectively. Also to reflect the increase in the fair 
       value allocated to fixed assets of $11,163,000 associated with the 
       Oakdale Acquisition. 
(c)    To reflect the repayment by the Company of FAME's long-term debt at 
       closing. 
(d)    To reflect the elimination of FAME's and Oakdale's stockholders' 
       equity. 
(e)    To reflect the elimination of the historical balances of current 
       assets, current liabilities, other assets, long term debt and 
       stockholder's equity of the Avalon Acquisition. 
    
                                       45

<PAGE>

   
(f)    Reflects deferred taxes of $2,400,000 associated with the differences 
       between the book and tax bases of assets and liabilities acquired in 
       the Avalon Acquisition. 
(g)    Reflects the elimination of $1,379,000 of minority interest recorded by 
       Avalon related to its investment in a partnership which operates the 
       Irvine and Glen Helen Amphitheatres. The Company currently owns the 
       remaining 50% of the partnership. 

II. PRO FORMA ADJUSTMENTS FOR THE SPIN-OFF, THE SFX MERGER AND THE FINANCING 
To reflect (i) the assumption of the obligation to pay an estimated $120.0 
million of certain taxes resulting from the Spin-Off and (ii) the payment of 
Working Capital by SFX Broadcasting to the Company upon consummation of the 
SFX Merger. At the consummation of the SFX Merger, the Company received net 
Working Capital of $2,013,000. Also reflects $5.0 million of change of control 
payments under the employment agreements of Messrs. Sillerman, Ferrel and 
Benson assumed by the Company pursuant to the Distribution Agreement. 
Represents the net proceeds from the Equity Offering of $326,504,000 and 
additional borrowings under the Credit Facility of $22,177,000. 

III. PRO FORMA FOR THE PENDING ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                                       AS OF MARCH 31, 1998 (IN THOUSANDS) 
                                           ----------------------------------------------------------- 
                                              DON LAW          EMI         PRO FORMA       PENDING 
                                            AS REPORTED    ACQUISITION    ADJUSTMENTS    ACQUISITIONS 
                                           ------------- -------------  -------------- -------------- 
<S>                                        <C>           <C>            <C>            <C>
ASSETS: 
Current assets ...........................    $ 7,145        $1,300        $(74,000)(a)    $(81,605) 
                                                                             (9,250)(a) 
                                                                               (800)(f) 
                                                                             (6,000)(h) 
Property and equipment, net ..............     13,025            --          18,975 (b)      32,000 
Intangible assets, net ...................        157            --          57,322 (c)      74,480 
                                                                             11,001 (c) 
                                                                              6,000 (h) 
Other assets..............................         --             7                               7 
                                           ------------- -------------  -------------- -------------- 
TOTAL ASSETS .............................    $20,327        $1,307        $  3,248        $ 24,882 
                                           ============= =============  ============== ============== 
LIABILITIES AND STOCKHOLDERS' EQUITY: 
Current liabilities ......................    $ 6,574        $  461                           7,035 
Long-term debt ...........................     10,514           800         (10,000)(a)          -- 
                                                                               (514)(d) 
                                                                               (800)(f) 
Other liabilities ........................         50            97              --             147 
Minority interest ........................         --            --           1,700 (g)       1,700 
Stockholders' Equity......................      3,189           (51)         (3,189)(e)      16,000 
                                                                                 51 (e) 
                                                                             16,000 (a) 
                                           ------------- -------------  -------------- -------------- 
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY      $20,327        $1,307        $  3,248        $ 24,882 
                                           ============= =============  ============== ============== 
</TABLE>
    

   
- ------------ 

PRO FORMA ADJUSTMENTS 
(a)     To reflect the Don Law acquisition for $74,000,000 in cash (including 
        the repayment of up to $10,000,000 of the seller's debt) and the 
        issuance of shares of Class A Common Stock valued at $16,000,000 
        (531,782 shares based on a negotiated per-share price of $30.0875). 
        The Company may, at its option, elect to pay the full purchase price 
        in cash in lieu of capital stock. Also reflects the EMI Acquisition 
        for $9,250,000 in cash (including a loan to the EMI sellers of 
        approximately $750,000). 
(b)     To reflect the increase in fair value allocated to fixed assets. 
(c)     To reflect the excess of the purchase price paid over the fair value 
        of net tangible assets acquired of $57,322,000 and $11,001,000 for 
        the Don Law and EMI Acquisitions, respectively. 
(d)     To reflect the repayment by the seller of the remaining long-term 
        debt at closing. 
(e)     To reflect the elimination of Don Law's and EMI's stockholders' 
        equity. 
(f)     To reflect the repayment by the Company of EMI's long-term debt at 
        closing. 
(g)     To record minority interest for the 20% of EMI not purchased by the 
        Company. 
(h)     Reflects $6,000,000 in estimated fees and expenses associated with 
        the Pending and certain Recent Acquisitions. 
    
                                       46
<PAGE>

   
                           SFX ENTERTAINMENT, INC. 
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS 
                         YEAR ENDED DECEMBER 31, 1997 
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 
    

   
<TABLE>
<CAPTION>
                                     SFX                          PRO FORMA FOR THE       PRO FORMA FOR 
                                ENTERTAINMENT    PRO FORMA FOR         PENDING        THE TRANSACTIONS, THE 
                                   (ACTUAL)     THE TRANSACTIONS     ACQUISITIONS     PENDING ACQUISITIONS 
                                      I                II                III            AND THE FINANCING 
                               --------------- ----------------  ------------------- --------------------- 
<S>                            <C>             <C>               <C>                 <C>
Revenue ......................     $96,144          $701,300           $77,714              $779,014 
Operating expenses ...........      83,417           617,654            70,776               688,430 
Depreciation & amortization  .       5,431            50,430             6,251                56,681 
Corporate expenses............       2,206             5,206                --                 5,206 
                               --------------- ----------------  ------------------- --------------------- 
Operating income (loss)  .....       5,090            28,010               687                28,697 
Interest expense .............       1,590            49,098                --                49,098 
Other (income) expenses  .....        (295)             (817)             (371)               (1,188) 
Equity (income) loss from 
 investments .................        (509)           (5,417)               70                (5,347) 
Other expenses................          --               (38)               --                   (38) 
                               --------------- ----------------  ------------------- --------------------- 
Income/(loss) before income 
 tax expense .................       4,304           (14,816)              988               (13,828) 
Income tax expense (benefit)           490             4,200                --                 4,200 
                               --------------- ----------------  ------------------- --------------------- 
Net income (loss) ............     $ 3,814          $(19,016)          $   988              $(18,028) 
                               =============== ================  =================== ===================== 
Accretion on temporary equity                         (3,300)                                 (3,300) 
                                               ----------------                      --------------------- 
Net loss applicable to common 
 shares ......................                      $(22,316)                               $(21,328) 
                                               ================                      ===================== 
Net loss per common share ....                                                              $  (0.72) 
                                                                                     ===================== 
Weighted average common 
 shares outstanding (1).......                                                                30,286 
                                                                                     ===================== 
</TABLE>
    

   
- ------------ 
(1)    Includes 500,000 shares of Class A Common Stock issued to the PACE 
       sellers in connection with the Fifth Year Put Option (such shares are 
       not included in calculating the net loss per common share), 8,050,000 
       and 1.0 million shares of Class A Common Stock issued in connection 
       with the Equity Offering and the FAME Acquisition, respectively, and 
       the assumed issuance of approximately 0.5 million shares in connection 
       with the Don Law acquisition. 
    

                                       47
<PAGE>

NOTES TO PRO FORMA INCOME STATEMENT: 

   
I.      Represents the Company's actual operating results for the year ended 
        December 31, 1997. 
        EBITDA for the year ended December 31, 1997 was $10,521,000 and 
        $85,378,000 for the Company on an actual basis and a pro forma basis, 
        respectively. EBITDA is defined as earnings before interest, taxes, 
        other income, net, equity income (loss) from investments and 
        depreciation and amortization. Although EBITDA is not a measure of 
        performance calculated in accordance with GAAP, the Company believes 
        that EBITDA is accepted by the entertainment industry as a generally 
        recognized measure of performance and is used by analysts who report 
        publicly on the performance of entertainment companies. Nevertheless, 
        this measure should not be considered in isolation or as a substitute 
        for operating income, net income, net cash provided by operating 
        activities or any other measure for determining the Company's 
        operating performance or liquidity which is calculated in accordance 
        with GAAP. Cash flows from operating, investing and financing 
        activities for the Company for the year ended December 31, 1997 were 
        $1,005,000, ($73,296,000) and $78,270,000, respectively. 
        There are other adjustments that could affect EBITDA but have not 
        been reflected herein. Had such adjustments been made, Adjusted 
        EBITDA on a pro forma basis would have been approximately $96,465,000 
        for the year ended December 31, 1997. The adjustments include the 
        expected cost savings in connection with the Recent Acquisitions 
        associated with the elimination of duplicative staffing and general 
        and administrative expenses of $5,740,000, and include equity income 
        from investments of $5,347,000. While management believes that such 
        cost savings are achievable, the Company's ability to fully achieve 
        such cost savings is subject to numerous factors, certain of which 
        may be beyond the Company's control. 
        Corporate expenses are net of fees from Triathlon of $1,794,000. 
        These fees will vary, above the minimum level of $500,000, based on 
        the level of acquisition and financing activities of Triathlon. 
        Sillerman Communications Management Corporation ("SCMC") previously 
        assigned its rights to receive fees payable under its agreement with 
        Triathlon to SFX Broadcasting. Pursuant to the terms of the 
        Distribution Agreement, SFX Broadcasting assigned its rights to 
        receive such fees to the Company. Triathlon has previously announced 
        that it is exploring ways of maximizing stockholder value, including 
        possible sale to a third party. In the event that Triathlon were 
        acquired by a third party, there can be no assurance that the 
        agreement would continue for the remainder of its term. 

II. PRO FORMA FOR THE TRANSACTIONS 

   The Transactions consist of the 1997 Acquisitions, the Recent 
Acquisitions, the Note Offering, $150.0 million in initial borrowings under 
the Credit Facility to fund certain of the Recent Acquisitions, the Spin-Off 
and the SFX Merger. 
    

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31, 1997 
                                                                 (IN THOUSANDS) 
                                 ------------------------------------------------------------------------------- 
                                                 PRO FORMA       PACE 
                                      SFX         FOR 1997   AND PAVILION  CONTEMPORARY     BGP        NETWORK 
                                 ENTERTAINMENT  ACQUISITIONS ACQUISITIONS  ACQUISITION  ACQUISITION  ACQUISITION 
                                    (ACTUAL)         A             B            C            D            E 
                                 ------------- ------------  ------------ ------------  ----------- ----------- 
<S>                              <C>           <C>           <C>          <C>           <C>         <C>
Revenue.........................    $96,144       $14,243      $284,360      $103,300     $105,553     $28,322 
Operating expenses..............     83,417        13,293       260,256        91,220       96,630      19,577 
Depreciation & amortization ....      5,431         1,402         6,053         1,320        1,027         351 
Corporate expenses..............      2,206                          --            --           --          -- 
Other expenses..................         --                          --            --           --          -- 
                                 ------------- ------------  ------------ ------------  ----------- ----------- 
Operating income (loss).........      5,090          (452)       18,051        10,760        7,896       8,394 
Interest expense................      1,590           171         6,772           266          917         195 

Other (income) expenses.........       (295)           (1)        1,328          (357)        (270)        (78) 
Equity (income) loss from 
 investments....................       (509)           --        (7,399)           --           --          -- 

Other expenses..................         --            --           (38)           --           --          -- 
                                 ------------- ------------  ------------ ------------  ----------- ----------- 
Income (loss) before income tax 
 expense........................      4,304          (622)       17,388        10,851        7,249       8,277 
Income tax expense (benefit) ...        490            --         3,569            --        1,687         127 
                                 ------------- ------------  ------------ ------------  ----------- ----------- 
Net income (loss)...............    $ 3,814       $  (622)     $ 13,819      $ 10,851     $  5,562     $ 8,150 
                                 ============= ============  ============ ============  =========== =========== 
Accretion on temporary equity  . 
Net income (loss) applicable to 
 common share................... 
</TABLE>

   
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
    

   
<TABLE>
<CAPTION>
                                                                          PRO FORMA 
                                   CONCERTS                              ADJUSTMENTS 
                                   SOUTHERN      FAME         OTHER     FOR THE RECENT   PRO FORMA 
                                 ACQUISITION  ACQUISITION ACQUISITIONS   ACQUISITIONS     FOR THE 
                                      F            G            H             I        TRANSACTIONS 
                                 ----------- -----------  ------------ --------------  ------------ 
<S>                              <C>         <C>          <C>          <C>             <C>
Revenue.........................   $14,797      $10,881      $43,700       $     --      $701,300 
Operating expenses..............    12,520        3,457       37,284             --       617,654 
Depreciation & amortization ....        79          115          461         34,191 (a)    50,430 
Corporate expenses..............        --           --           --          3,000 (b)     5,206 
Other expenses..................        --           --           --             --            -- 
                                 ----------- -----------  ------------ --------------  ------------ 
Operating income (loss).........     2,198        7,309        5,955        (37,191)       28,010 
Interest expense................        --           79        1,602         (9,831)(c)    49,098 
                                                                             47,337 (c) 
Other (income) expenses.........       (60)        (143)         (79)          (862)(d)      (817) 
Equity (income) loss from 
 investments....................        48           --           --            862 (d)    (5,417) 
                                                                              1,581 (g) 
Other expenses..................        --           --           --                          (38) 
                                 ----------- -----------  ------------ --------------  ------------ 
Income (loss) before income tax 
 expense........................     2,210        7,373        4,432        (76,278)      (14,816) 
Income tax expense (benefit) ...        --          700          949         (3,322)(e)     4,200 
                                 ----------- -----------  ------------ --------------  ------------ 
Net income (loss)...............   $ 2,210      $ 6,673      $ 3,483       $(72,956)     $(19,016) 
                                 =========== ===========  ============ ==============  ============ 
Accretion on temporary equity  .                                             (3,300)(f)    (3,300) 
                                                                       --------------  ------------
Net income (loss) applicable to 
 common share...................                                           $(76,256)     $(22,316) 
                                                                       ==============  ============ 
</TABLE>
    

                                       48
<PAGE>

   
A. The Company acquired Delsener/Slater, the Meadows Music Theater and Sunshine
   Promotions on January 2, 1997, March 20, 1997 and June 24, 1997,
   respectively. These adjustments represent the operating results of the
   Meadows Music Theater and Sunshine Promotions prior to their acquisitions by
   the Company.

B. PACE AND PAVILION ACQUISITIONS 

   Reflects the PACE acquisition, the separate acquisition of two partners' 
interest in the Pavilion partnership that owns certain amphitheaters operated 
by PACE and the acquisition of USA Motor Sports by PACE in March 1998. 
    

<TABLE>
<CAPTION>
                                          TWELVE MONTHS ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                 ---------------------------------------------------------------------- 
                                      PACE        PAVILION     USA MOTOR     PRO FORMA        PACE 
                                  AS REPORTED    AS REPORTED     SPORTS     ADJUSTMENTS   ACQUISITION 
                                 ------------- -------------  ----------- -------------  ------------- 
<S>                              <C>           <C>            <C>         <C>            <C>
Revenue ........................    $176,168       $98,632       $8,560       $ 1,000 (a)   $284,360 
Operating expenses..............     170,169        83,258        8,306        (1,477)(b)    260,256 
Depreciation & amortization ....       1,985         4,045           23            --          6,053 
Other expenses..................       1,139            --           --        (1,139)(c)         -- 
                                 ------------- -------------  ----------- -------------  ------------- 
Operating income (loss) ........    $  2,875       $11,329       $  231       $ 3,616       $ 18,051 
Interest expense................       2,384         4,388           --            --          6,772 
Other (income) expenses.........          53         1,304          (29)           --          1,328 
Equity (income) loss from 
 investments....................      (8,134)       (1,831)          --         2,566 (d)     (7,399) 
Other expenses .................          --            --          (38)           --            (38) 
                                 ------------- -------------  ----------- -------------  ------------- 
Income/(loss) before income tax 
 expense........................    $  8,572       $ 7,468          298       $ 1,050       $ 17,388 
Income tax expense (benefit)  ..       3,569            --           --            --          3,569 
                                 ------------- -------------  ----------- -------------  ------------- 
Net income (loss) ..............    $  5,003       $ 7,468       $  298       $ 1,050       $ 13,819 
                                 ============= =============  =========== =============  ============= 
</TABLE>

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)    To reflect non-cash revenue resulting from the Company granting 
       Blockbuster naming rights to three venues for two years for no future 
       consideration as part of its agreement to acquire Blockbuster's 
       indirect 33 1/3% interest in Pavilion. 
(b)    Reflects the elimination of $570,000 of certain officers' salaries and 
       bonuses which will not be paid under the Company's new employment 
       contracts and of $907,000 of non-recurring costs incurred in connection 
       with PACE's previously planned initial public offering, which was 
       canceled. The amount of the pro forma adjustment to eliminate salaries 
       and bonuses is based on the Company's agreements with the affected 
       employees that a bonus will not be paid unless there is a significant 
       improvement in the results of the PACE acquisition. Accordingly, no 
       such bonus is reflected in the pro forma statement of operations 
       because, if PACE's results were similar to those in these pro forma 
       statements of operations, the Company would not be contractually 
       obligated to pay a bonus. 
(c)    Reflects the elimination of non-recurring restricted stock compensation 
       to PACE executives. 
(d)    To eliminate PACE's income from its 33 1/3% equity investment in 
       Pavilion Partners. 
    
                                       49
<PAGE>

C. CONTEMPORARY ACQUISITION 

   Reflects the Contemporary acquisition and the separate acquisition of the 
remaining 50% interest in Riverport Amphitheater Partners, a partnership that 
owns an amphitheater in St. Louis, Missouri that is operated by Contemporary. 

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                         ----------------------------------------------------------- 
                                          CONTEMPORARY     RIVERPORT     PRO FORMA     CONTEMPORARY 
                                           AS REPORTED    AS REPORTED   ADJUSTMENTS    ACQUISITION 
                                         -------------- -------------  ------------- -------------- 
<S>                                      <C>            <C>            <C>           <C>
Revenue ................................     $89,053        $14,247       $     --       $103,300 
Operating expenses......................      90,820         11,630        (11,230)(a)     91,220 
Depreciation & amortization.............         541            779             --          1,320 
                                         -------------- -------------  ------------- -------------- 
Operating income (loss).................     $(2,308)       $ 1,838       $ 11,230       $ 10,760 
Interest expense........................         192             74             --            266 
Other (income) expenses.................        (117)          (240)            --           (357) 
Equity (income) from investments .......      (1,002)            --          1,002 (b)         -- 
                                         -------------- -------------  ------------- -------------- 
Income/(loss) before income tax 
 expense................................     $(1,381)       $ 2,004       $ 10,228       $ 10,851 
Income tax expense (benefit)............          --             --             --             -- 
                                         -------------- -------------  ------------- -------------- 
Net income (loss).......................     $(1,381)       $ 2,004       $ 10,228       $ 10,851 
                                         ============== =============  ============= ============== 
</TABLE>

   
- ------------ 

PRO FORMA ADJUSTMENTS: 

(a)    Reflects the elimination of certain officers' salaries and bonuses and 
       other consulting expenses which will not be paid under the Company's 
       new employment and other contracts. The amount of the pro forma 
       adjustment to eliminate salaries and bonuses is based on the Company's 
       agreements with the affected employees that a bonus will not be paid 
       unless there is a significant improvement in the results of 
       Contemporary. Accordingly, no such bonus is reflected in the pro forma 
       statement of operations because, if Contemporary's results were similar 
       to those in these pro forma statements of operations, the Company would 
       not be contractually obligated to pay a bonus. 
(b)    Reflects the elimination of Contemporary's equity income in Riverport 
       Amphitheater Partners. Contemporary has acquired its partners' 50% 
       interest in this venture. 

D. BGP ACQUISITION 
    

<TABLE>
<CAPTION>
                                          YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                         --------------------------------------------- 
                                                            PRO FORMA        BGP 
                                         AS REPORTED (A)   ADJUSTMENTS   ACQUISITION 
                                         --------------- -------------  ------------- 
<S>                                      <C>             <C>            <C>
Revenue ................................     $105,553        $    --       $105,553 
Operating expenses......................       99,958         (3,328)(b)     96,630 
Depreciation & amortization.............        1,027             --          1,027 
                                         --------------- -------------  ------------- 
Operating income .......................     $  4,568        $ 3,328       $  7,896 
Interest expense........................          917             --            917 
Other (income) expenses.................         (270)            --           (270) 
                                         --------------- -------------  ------------- 
Income/(loss) before income tax 
 expense................................     $  3,921        $ 3,328       $  7,249 
Income tax expense (benefit)............        1,687             --          1,687 
                                         --------------- -------------  ------------- 
Net income..............................     $  2,234        $ 3,328       $  5,562 
                                         =============== =============  ============= 
</TABLE>

   
- ------------ 

PRO FORMA ADJUSTMENTS: 

(a)    Reflects BGP's operating results for the twelve months ended January 
       31, 1998. 

(b)    Reflects the elimination of certain officers' salaries and bonuses and 
       other consulting expenses which will not be paid under the Company's 
       new employment and other contracts. The amount of the pro forma 
       adjustment to eliminate salaries and bonuses is based on the Company's 
       agreements with the affected employees that a bonus will not be paid 
       unless there is a significant improvement in the results of BGP. 
       Accordingly, no such bonus is reflected in the pro forma statement of 
       operations because, if BGP's results were similar to those in these pro 
       forma statements of operations, the Company would not be contractually 
       obligated to pay a bonus. 
    
                                       50
<PAGE>

   
E. NETWORK ACQUISITION 
    

<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                         ---------------------------------------------------------- 
                                          THE NETWORK 
                                            MAGAZINE         SJS        PRO FORMA       NETWORK 
                                          AS REPORTED    AS REPORTED   ADJUSTMENTS    ACQUISITIONS 
                                         ------------- -------------  ------------- -------------- 
<S>                                      <C>           <C>            <C>           <C>
Revenue ................................    $16,274        $14,218       $(2,170)(b)    $28,322 
Operating expenses......................     14,651         14,422        (2,170)(b)     19,577 
                                                                          (7,326)(a) 
Depreciation & amortization.............        224            127                          351 
                                         ------------- -------------  ------------- -------------- 
Operating income (loss).................    $ 1,399        $  (331)      $ 7,326        $ 8,394 
Interest expense, net...................        159             36            --            195 
Other (income) expenses.................         --            (78)           --            (78) 
                                         ------------- -------------  ------------- -------------- 
Income/(loss) before income tax 
 expense................................    $ 1,240        $  (289)      $ 7,326        $ 8,277 
Income tax expense (benefit) ...........         --           (127)           --           (127) 
                                         ------------- -------------  ------------- -------------- 
Net income (loss) ......................    $ 1,240        $  (416)      $ 7,326        $ 8,150 
                                         ============= =============  ============= ============== 
</TABLE>

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)    Reflects the elimination of certain officers' salaries and bonuses 
       which will not be paid under the Company's new employment contracts. 
       The amount of the pro forma adjustment to eliminate salaries and 
       bonuses is based on the Company's agreements with the affected 
       employees that a bonus will not be paid unless there is a significant 
       improvement in the results of the Network acquisitions. Accordingly, no 
       such bonus is reflected in the pro forma statement of operations 
       because, if Network's results were similar to those in these pro forma 
       statements of operations, the Company would not be contractually 
       obligated to pay a bonus. 
(b)    Reflects the elimination of transactions between Network Magazine and 
       SJS. 

F. CONCERT/SOUTHERN ACQUISITION 
    

<TABLE>
<CAPTION>
                                       YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                       ------------------------------------------- 
                                                                       CONCERT/ 
                                                        PRO FORMA      SOUTHERN 
                                        AS REPORTED    ADJUSTMENTS   ACQUISITION 
                                       ------------- -------------  ------------- 
<S>                                    <C>           <C>            <C>
Revenue ..............................    $14,797         $  --        $14,797 
Operating expenses....................     12,949          (429)(a)     12,520 
Depreciation & amortization...........         79            --             79 
                                       ------------- -------------  ------------- 
Operating income......................    $ 1,769         $ 429        $ 2,198 
Other (income) expenses...............        (60)           --            (60) 
Equity (income) loss from 
 investments..........................         80           (32)(b)         48 
                                       ------------- -------------  ------------- 
Income before income tax expense .....    $ 1,749         $ 461        $ 2,210 
Income tax expense (benefit)..........         --            --             -- 
                                       ------------- -------------  ------------- 
Net income............................    $ 1,749         $ 461        $ 2,210 
                                       ============= =============  ============= 
</TABLE>

   
- ------------ 

PRO FORMA ADJUSTMENTS: 

(a)    Reflects the elimination of certain officers' salaries and bonuses 
       which will not be paid under the Company's new employment contracts. 
       The amount of the pro forma adjustment to eliminate salaries and 
       bonuses is based on the Company's agreements with the affected 
       employees that a bonus will not be paid unless there is a significant 
       improvement in the results of Concert/Southern. Accordingly, no such 
       bonus is reflected in the pro forma statement of operations because, if 
       Concert/Southern's results were similar to those in these pro forma 
       statements of operations, the Company would not be contractually 
       obligated to pay a bonus. 
(b)    Reflects the elimination of equity loss of a non-entertainment 
       affiliated entity which was not acquired by the Company. 
    
                                       51
<PAGE>

   
G. FAME ACQUISITION 
    

   
<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                        -------------------------------------------- 
                                                         PRO FORMA         FAME 
                                         AS REPORTED    ADJUSTMENTS    ACQUISITION 
                                        ------------- --------------  ------------- 
<S>                                     <C>           <C>             <C>
Revenue................................    $10,881                       $10,881 
Operating expenses.....................     13,002        $(10,595)(a)     3,457 
                                                             1,050 (b) 
Depreciation & amortization............        115                           115 
                                        ------------- --------------  ------------- 
Operating income (loss)................     (2,236)          9,545         7,309 
Interest expense.......................         79                            79 
Other (income) expenses................       (143)                         (143) 
                                        ------------- --------------  ------------- 
Income/(loss) before income tax 
 expense...............................     (2,172)          9,545         7,373 
Income tax expense (benefit)...........                        700 (c)       700 
                                        ------------- --------------  ------------- 
Net income (loss)......................    $(2,172)       $  8,845       $ 6,673 
                                        ============= ==============  ============= 
</TABLE>
    

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)     Reflects the elimination of certain officers' distributions of 
        earnings which will not be paid under the Company's new employment 
        contracts. The FAME Agreement provides for payments by the Company to 
        the FAME sellers of additional amounts up to an aggregate of $15.0 
        million in equal annual installments over 5 years contingent on the 
        achievement of certain EBITDA targets and for additional payments by 
        the Company if FAME's EBITDA performance exceeds the target by 
        certain amounts. 
(b)     Reflects salaries and officers' life insurance premiums to be paid by 
        the Company. 
(c)     Reflects an adjustment to the provision for state and local income 
        taxes. 

H. OTHER ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31, 1997 
                                                       (IN THOUSANDS) 
                                 ---------------------------------------------------------- 
                                     AVALON        OAKDALE      PRO FORMA        OTHER 
                                  ACQUISITION    ACQUISITION   ADJUSTMENTS    ACQUISITIONS 
                                 ------------- -------------  ------------- -------------- 
<S>                              <C>           <C>            <C>           <C>
Revenue.........................    $27,265        $16,435                      $43,700 
Operating expenses..............     24,404         14,720        (1,840)(a)     37,284 

Depreciation & amortization ....        410             51                          461 
Corporate expenses..............                                                     -- 
Other expenses..................                                                     -- 
                                 ------------- -------------  ------------- -------------- 
Operating income (loss).........      2,451        $ 1,664         1,840          5,955 
Interest expense................         94          1,508                        1,602 
Other (income) expenses.........         --            (79)                         (79) 
Other expenses .................      1,581                       (1,581)(b)         -- 
                                 ------------- -------------  ------------- -------------- 
Income/(loss) before income tax 
 expense........................    $   776        $   235         3,421          4,432 
Income tax expense (benefit) ...        249                          700 (c)        949 
                                 ------------- -------------  ------------- -------------- 
Net income (loss)...............    $   527        $   235       $ 2,721        $ 3,483 
                                 ============= =============  ============= ============== 
</TABLE>
    

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)    Reflects the elimination of certain officers' bonuses and wages not 
       expected to be paid under the Company's new employment contracts for 
       Avalon. The amount of the pro forma adjustment to eliminate salaries 
       and bonuses is based on the Company's agreements with the affected 
       employees that a bonus will not be paid unless there is a significant 
       improvement in the results of Avalon. Accordingly, no such bonus is 
       reflected in the pro forma statement of operations because, if 
       Avalon's results were similar to those in these pro forma statements 
       of operations, the Company would not be contractually obligated to 
       pay a bonus. 
    
                                       52
<PAGE>

   
(b)    To reclassify PACE's equity income in Avalon following the Avalon 
       acquisition. 
(c)    Reflects an adjustment to the provision for state and local income 
       taxes. 

I. PRO FORMA ADJUSTMENTS 
(a)    Reflects the increase in depreciation and amortization resulting from 
       the preliminary purchase accounting treatment of the Recent 
       Acquisitions. The Company amortizes goodwill over 15 years. 
(b)    To record incremental corporate overhead charges associated with 
       headquarters personnel and general and administrative expenses that 
       management estimates will be necessary as a result of the Recent 
       Acquisitions. 
(c)    Reflects the elimination of $9,831,000 of historical interest expense 
       and the recording of incremental interest expense associated with the 
       Notes, the borrowings under the Credit Facility and other debt and 
       deferred compensation costs related to the 1997 and the Recent 
       Acquisitions. 
(d)    To reclassify Delsener/Slater's equity income in the PNC Bank Arts 
       Center venue following the acquisition of Pavilion Partners, which owns 
       the other 50% equity interest in the venue. 
(e)    Represents an adjustment to the provision for state and local income 
       taxes to reflect an approximate pro forma tax provision of $4,200,000. 
       The calculation treats all companies acquired pursuant to the Recent 
       Acquisitions as "C" Corporations. The tax provision reflects the 
       non-deductibility of approximately $17,000,000 of goodwill 
       amortization, and tax savings related to the pro forma adjustments for 
       the Financing. 
(f)    Represents the accretion on the Fifth Year Put Option issued to the 
       PACE sellers in connection with the PACE acquisition. 
(g)    To reclassify PACE's equity income in Avalon following the Avalon 
       acquisition. 

III. PENDING ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 1997 (IN THOUSANDS) 
                                         ----------------------------------------------------------- 
                                            DON LAW          EMI         PRO FORMA       PENDING 
                                          AS REPORTED    ACQUISITION  ADJUSTMENTS(C)   ACQUISITIONS 
                                         ------------- -------------  -------------- -------------- 
<S>                                      <C>           <C>            <C>            <C>
Revenue.................................    $50,588        $27,126                       $77,714 
Operating expenses......................     44,401         27,035           (610)(a)     70,776 
                                                                              (50)(b) 
Depreciation & amortization.............      2,033             --          4,218 (e)      6,251 
                                         ------------- -------------  -------------- -------------- 
Operating income (loss).................    $ 4,154        $    91         (3,558)       $   687 
Interest expense........................      1,072             41         (1,113)(d)         -- 
Other (income) expenses.................       (329)           (42)                         (371) 
Equity loss from investments ...........         --             70                            70 
                                         ------------- -------------  -------------- -------------- 
Income/(loss) before income tax 
 expense................................    $ 3,411             22         (2,445)       $   988 
Income tax expense (benefit)............                        --                            -- 
                                         ------------- -------------  -------------- -------------- 
Net income (loss).......................    $ 3,411        $    22        $(2,445)       $   988 
                                         ============= =============  ============== ============== 
</TABLE>
    

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)     Reflects the elimination of payments made to employees by the 
        principal owner of Don Law in connection with the sale of membership 
        interests to a third party in 1997. 
(b)     Reflects the elimination of certain officers' bonuses and wages not 
        expected to be paid under the Company's new employment contracts. The 
        amount of the pro forma adjustment to eliminate salaries and bonuses 
        is based on the Company's agreements with the affected employees that 
        a bonus will not be paid unless there is a significant improvement in 
        the results of Don Law. Accordingly, no such bonus is reflected in 
        the pro forma statement of operations because, if Don Law's results 
        were similar to those in these pro forma statements of operations, 
        the Company would not be contractually obligated to pay a bonus. 
    
                                       53
<PAGE>

   
(c)     The pro forma adjustments for Don Law do not reflect the impact of 
        certain new business opportunities in 1998 including an agreement to 
        provide ticketing services for the Boston Red Sox, a new long-term 
        concessions contract at Great Woods and an opportunity to sell the 
        naming rights at Harborlights Pavilion. These opportunities are 
        expected to have a significant positive impact on Don Law's 1998 
        operating results. However, there can be no assurance that the 
        Company will be able to achieve such improvements. See "Risk 
        Factors." 
(d)     Reflects the elimination of $1,113,000 of historical interest 
        expense. 
(e)     Reflects the $4,218,000 increase in depreciation and amortization 
        resulting from the preliminary purchase accounting treatment of the 
        Pending Acquisitions. The Company amortized goodwill over 15 years. 
    

                                       54
<PAGE>

                           SFX ENTERTAINMENT, INC. 
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS 
                      THREE MONTHS ENDED MARCH 31, 1998 
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 

   
<TABLE>
<CAPTION>
                                                                                                PRO FORMA 
                                                                                                 FOR THE 
                                               SFX                            PRO FORMA       TRANSACTIONS, 
                                          ENTERTAINMENT    PRO FORMA FOR   FOR THE PENDING     THE PENDING 
                                             (ACTUAL)     THE TRANSACTIONS   ACQUISITIONS     ACQUISITIONS, 
                                                I                II              III        AND THE FINANCING 
                                         --------------- ----------------  --------------- ------------------
<S>                                      <C>             <C>               <C>             <C>
Revenue.................................     $60,994          $181,322         $ 6,023          $187,345 
Operating expenses......................      58,175           166,162           6,260           172,422 
Depreciation & amortization.............       4,428            12,608           1,563            14,171 
Corporate expenses......................       1,314             1,617                             1,617 
Other expenses..........................          --                --                                -- 
                                         --------------- ----------------  --------------- ------------------ 
Operating income (loss).................     $(2,923)         $    935         $(1,800)             (865) 
Interest expense........................       6,748            12,274                            12,274 
Other (income) expenses.................        (897)           (1,319)            (30)           (1,349) 
Equity (income) loss from investments ..        (445)              (77)                              (77) 
Other expenses .........................          82               214                               214 
                                         --------------- ----------------  --------------- ------------------ 
Income/(loss) before income tax 
 expense................................     $(8,411)         $(10,157)        $(1,770)         $(11,927) 
Income tax expense (benefit)............         500               650                               650 
                                         --------------- ----------------  --------------- ------------------ 
Net income (loss).......................      (8,911)         $(10,807)        $(1,770)         $(12,577) 
                                         =============== ================  =============== ================== 
Accretion on temporary equity...........        (275)             (825)                             (825) 
                                         --------------- ----------------                  ------------------ 
Net income (loss) applicable to common 
 shares.................................     $(9,186)         $(11,632)                         $(13,402) 
                                         =============== ================                  ================== 
Net income (loss) per common share .....                                                        $  (0.45) 
                                                                                           ================== 
Weighted Average common shares 
 outstanding (1)........................                                                          30,286 
                                                                                           ================== 
</TABLE>
    

   
- ------------ 
(1)    Includes 500,000 shares of Class A Common Stock issued to the PACE 
       sellers in connection with the Fifth Year Put Option (such shares are 
       not included in calculating the net loss per common share), 8,050,000 
       and 1.0 million shares of Class A Common Stock issued in connection 
       with the Equity Offering and the FAME Acquisition, respectively, and 
       the assumed issuance of approximately 0.5 million shares in connection 
       with the Don Law acquisition. 
    
                                       55
<PAGE>

NOTE TO PRO FORMA INCOME STATEMENT: 

I.     Represents the Company's actual operating results for the three months 
       ended March 31, 1998. 

   
   EBITDA for the three months ended March 31, 1998 was $1,505,000 and 
   $13,306,000 for the Company on an actual basis and a pro forma basis, 
   respectively. EBITDA is defined as earnings before interest, taxes, other 
   income, net, equity income (loss) from investments and depreciation and 
   amortization. Although EBITDA is not a measure of performance calculated 
   in accordance with GAAP, the Company believes that EBITDA is accepted by 
   the entertainment industry as a generally recognized measure of 
   performance and is used by analysts who report publicly on the performance 
   of entertainment companies. Nevertheless, this measure should not be 
   considered in isolation or as a substitute for operating income, net 
   income, net cash provided by operating activities or any other measure for 
   determining the Company's operating performance or liquidity which is 
   calculated in accordance with GAAP. Cash flows from operating, investing 
   and financing activities for the Company for the three months ended March 
   31, 1998 were $9,140,000, $379,782,000 and $458,654,000, respectively. 
   There are other adjustments that could affect EBITDA but have not been 
   reflected herein. Had such adjustment been made, Adjusted EBITDA on a pro 
   forma basis would have been approximately $14,766,000 for the three months 
   ended March 31, 1998. The adjustments include the expected cost savings in 
   connection with the Recent Acquisitions associated with the elimination of 
   duplicative staffing and general and administrative expenses of 
   $1,383,000, and include equity income from investments of $77,000. While 
   management believes that such cost savings are achievable, the Company's 
   ability to fully achieve such cost savings is subject to numerous factors, 
   certain of which may be beyond the Company's control. 
   Corporate expenses are net of fees from Triathlon of $133,000. These fees 
   will vary, above the minimum annual level of $500,000, based on the level 
   of acquisition and financing activities of Triathlon. SCMC previously 
   assigned its rights to receive fees payable under its agreement with 
   Triathlon to SFX Broadcasting. Pursuant to the terms of the Distribution 
   Agreement, SFX Broadcasting assigned its rights to receive such fees to 
   the Company. Triathlon has previously announced that it is exploring ways 
   of maximizing stockholder value, including possible sale to a third party. 
   In the event that Triathlon were acquired by a third party, there can be 
   no assurance that the agreement would continue for the remainder of its 
   term. 

II.    PRO FORMA FOR THE TRANSACTIONS 

   The Company acquired PACE & Pavilion, Contemporary, BGP, Network, 
   Concert/Southern, FAME, Oakdale and Avalon on February 25, 1998, February 
   27, 1998, February 24, 1998, February 27, 1998, March 4, 1998, June 4, 
   1998, June 3, 1998 and May 14, 1998, respectively. The following represent 
   the operating results of these companies prior to their acquisition by the 
   Company. 
    

   
<TABLE>
<CAPTION>
                                                   FOR THE THREE MONTHS ENDED MARCH 31, 1998 
                                                                 (IN THOUSANDS) 
                                 ------------------------------------------------------------------------------ 
                                      SFX          PACE &                                            CONCERT/ 
                                 ENTERTAINMENT    PAVILION   CONTEMPORARY      BGP       NETWORK     SOUTHERN 
                                    (ACTUAL)    ACQUISITIONS  ACQUISITION  ACQUISITION ACQUISITION  ACQUISITION 
                                 ------------- ------------  ------------ -----------  ----------- ----------- 
<S>                              <C>           <C>           <C>          <C>          <C>         <C>
Revenue ........................    $60,994       $84,199       $7,882       $16,075      $4,154       $ 524 
Operating expenses .............     58,175        83,643        8,255        16,801       3,949         638 

Depreciation & amortization  ...      4,428         1,049          254           213          51           9 
Corporate expenses .............      1,314 
Other expenses .................         -- 
                                 ------------- ------------  ------------ -----------  ----------- ----------- 
Operating income (loss) ........    $(2,923)         (493)        (627)         (939)        154        (123) 
Interest expense ...............      6,748         1,148           --           165          37 

Other (income) expenses ........       (897)         (195)        (122)          (46)        (14) 
Equity (income) loss from 
 investments ...................       (445)          549                                                 20 
Other expenses .................         82            19                        113 
                                 ------------- ------------  ------------ -----------  ----------- ----------- 
Income/(loss) before income tax 
 expense .......................    $(8,411)       (2,014)        (505)       (1,171)        131        (143) 
Income tax expense (benefit)  ..        500          (475)                                     3 
                                 ------------- ------------  ------------ -----------  ----------- ----------- 
Net income (loss) ..............    $(8,911)      $(1,539)      $ (505)      $(1,171)     $  128       $(143) 
                                               ============  ============ ===========  =========== =========== 
Accretion on temporary equity  .       (275) 
                                 ------------- 
Net income (loss) applicable to 
 common share ..................    $(9,186) 
                                 ============= 
</TABLE>
    

   
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
    

   
<TABLE>
<CAPTION>
                                                              PRO FORMA 
                                                             ADJUSTMENTS 
                                     FAME        OTHER     FOR THE RECENT   PRO FORMA 
                                 ACQUISITION  ACQUISITIONS  ACQUISITIONS     FOR THE 
                                      A            B              C        TRANSACTIONS 
                                 ----------- ------------  -------------- ------------ 
<S>                              <C>         <C>           <C>            <C>
Revenue ........................    $1,813       $5,681                      $181,322 
Operating expenses .............       716        5,881       $(10,723)       166,162 
                                                                (1,173) 
Depreciation & amortization  ...        14          124          6,466         12,608 
Corporate expenses .............        --           --            303          1,617 
Other expenses .................        --           --             --             -- 
                                 ----------- ------------  -------------- ------------ 
Operating income (loss) ........     1,083         (324)         5,127            935 
Interest expense ...............        21           51         (8,170)        12,274 
                                                                12,274 
Other (income) expenses ........       (24)         (21)                       (1,319) 
Equity (income) loss from 
 investments ...................        --           --           (201)           (77) 
Other expenses .................        --           --                           214 
                                 ----------- ------------  -------------- ------------ 
Income/(loss) before income tax 
 expense .......................     1,086         (354)         1,224        (10,157) 
Income tax expense (benefit)  ..       100           --            522            650 
                                 ----------- ------------  -------------- ------------ 
Net income (loss) ..............    $  986       $ (354)      $    702       $(10,807) 
                                 =========== ============  ============== ============ 
Accretion on temporary equity  .                                  (550)          (825) 
                                                           -------------- ------------ 
Net income (loss) applicable to 
 common share ..................                                $152         $(11,632) 
                                                           ============== ============ 
</TABLE>
    
                                       56
<PAGE>
   
                             A. FAME Acquisition 
    

<TABLE>
<CAPTION>
                                     THREE MONTHS ENDED MARCH 31, 1998 (IN 
                                                  THOUSANDS) 
                                  ------------------------------------------- 
                                                   PRO FORMA        FAME 
                                   AS REPORTED    ADJUSTMENTS   ACQUISITION 
                                  ------------- -------------  ------------- 
<S>                               <C>           <C>            <C>
Revenue..........................     $1,813                       $1,813 
Operating expenses...............      1,742        $(1,289)(a)       716 
                                                        263 (b) 
Depreciation & amortization .....         14                           14 
                                  ------------- -------------  ------------- 
Operating income.................         57          1,026         1,083 
Interest expense.................         21                           21 
Other (income) expenses..........        (24)                         (24) 
                                  ------------- -------------  ------------- 
Income before income tax 
 expense.........................         60          1,026         1,086 
Income tax expense (benefit) ....                       100(c)        100 
                                  ------------- -------------  ------------- 
Net income.......................     $   60        $   926        $  986 
                                  ============= =============  ============= 
</TABLE>

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)     Reflects the elimination of certain officer's distributions of 
        earnings which will not be paid under the Company's new employment 
        contracts. The FAME Agreement provides for payments by the Company to 
        the FAME sellers of additional amounts up to an aggregate of $15.0 
        million in equal annual installments over 5 years contingent on the 
        achievement of certain EBITDA targets and for additional payments by 
        the Company if FAME's EBITDA performance exceeds the targets by 
        certain amounts. 
(b)     Reflects salaries and officers' life insurance premiums to be paid by 
        the Company. 
(c)     Reflects an adjustment to the provision for state and local income 
        taxes. 

B. OTHER ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED MARCH 31, 1998 (IN THOUSANDS) 
                                        ---------------------------------------------------------- 
                                            AVALON        OAKDALE      PRO FORMA        OTHER 
                                         ACQUISITION    ACQUISITION   ADJUSTMENTS    ACQUISITIONS 
                                        ------------- -------------  ------------- -------------- 
<S>                                     <C>           <C>            <C>           <C>
Revenue................................    $ 1,071        $4,610                        $5,681 
Operating expenses.....................      2,043         3,838                         5,881 
Depreciation & amortization............        110            14                           124 
                                        ------------- -------------  ------------- -------------- 
Operating income (loss)................     (1,082)       $  758            --          $ (324) 
Interest expense.......................         20            31                            51 
Other (income) expenses................                      (21)                          (21) 
Other expenses ........................       (201)                      $ 201 (a)          -- 
                                        ------------- -------------  ------------- -------------- 
Income/(loss) before income tax 
 expense...............................    $  (901)       $  748         $(201)         $ (354) 
Income tax expense (benefit)...........                                                     -- 
                                        ------------- -------------  ------------- -------------- 
Net income (loss)......................    $  (901)       $  748         $(201)         $ (354) 
                                        ============= =============  ============= ============== 
</TABLE>
    

   
- ------------ 

PRO FORMA ADJUSTMENTS: 
(a)     To reclassify PACE's equity income in Avalon following the Avalon 
        acquisition (which was consummated on May 14, 1998). 
    
                                       57
<PAGE>

   
C. PRO FORMA ADJUSTMENTS FOR THE RECENT ACQUISITIONS: 
        To reflect the elimination of $10,723,000 of PACE's non-cash stock 
        and other non-recurring compensation and $1,173,000 of Network's 
        excess compensation. 
        Reflects the increase of $6,466,000 in depreciation and amortization 
        resulting from the preliminary purchase accounting treatment of the 
        Recent Acquisitions. The Company amortizes goodwill over 15 years. 
        To record incremental corporate overhead charges of $303,000 
        associated with incremental headquarters personnel and general and 
        administrative expenses that management estimates will be necessary 
        as a result of the Recent Acquisitions. 
        Reflects the elimination of $8,170,000 of historical interest expense 
        and to record incremental interest expense of $12,274,000 associated 
        with the Notes, the Credit Facility and other debt related to the 
        Recent Acquisitions. 
        To reclassify $201,000 of PACE's equity income in Avalon following 
        the Avalon acquisition. 
        Represents an adjustment to the provision for their state and local 
        income taxes to reflect an approximate pro forma tax provision of 
        $650,000. The calculation treats all companies to be acquired 
        pursuant to the Recent Acquisitions as "C" Corporations. 
        Represents the accretion of $550,000 on the Fifth Year Put Option 
        issued to the PACE sellers in connection with the PACE acquisition. 

III. PENDING ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED MARCH 31, 1998 (IN THOUSANDS) 
                                         -----------------------------------------------------------
                                            DON LAW          EMI         PRO FORMA        PENDING 
                                          AS REPORTED    ACQUISITION  ADJUSTMENTS (A)   ACQUISITIONS 
                                         ------------- -------------  --------------- -------------- 
<S>                                      <C>           <C>            <C>             <C>
Revenue.................................     $4,549        $1,474                         $ 6,023 
Operating expenses......................      4,718         1,542                           6,260 
Depreciation & amortization.............        475                       $ 1,088 (b)       1,563 
                                         ------------- -------------  --------------- -------------- 
Operating income (loss).................     $ (644)       $  (68)        $(1,088)        $(1,800) 
Interest expense........................        201             4            (205)(c)          -- 
Other (income) expenses.................        (30)                                          (30) 
                                         ------------- -------------  --------------- -------------- 
Income/(loss) before income tax 
 expense................................     $ (815)       $  (72)        $  (883)        $(1,770) 
Income tax expense (benefit)............         --                                            -- 
                                         ------------- -------------  --------------- -------------- 
Net income (loss).......................     $ (815)       $  (72)        $  (883)        $(1,770) 
                                         ============= =============  =============== ============== 
</TABLE>
    

   
- ------------ 
(a)     The pro forma adjustments for Don Law do not reflect the impact of 
        certain new business opportunities in 1998 including an agreement to 
        provide ticketing services for the Boston Red Sox, a new long-term 
        concessions contract at Great Woods and an opportunity to sell the 
        naming rights at Harborlights Pavilion. These opportunities are 
        expected to have a significant positive impact on Don Law's 1998 
        operating results. However, there can be no assurance that the 
        Company will be able to achieve such improvements. See "Risk 
        Factors." 
(b)     Reflects the increase of $1,088,000 in depreciation and amortization 
        resulting from the preliminary purchase accounting treatment of the 
        Pending Acquisitions. The Company amortizes goodwill over 15 years. 
(c)     Reflects the elimination of $205,000 of historical interest expense. 
    

                                       58
<PAGE>

                           SFX ENTERTAINMENT, INC. 
        UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS 
                      TWELVE MONTHS ENDED MARCH 31, 1998 
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) 

   
<TABLE>
<CAPTION>
                                                                              PRO FORMA          PRO FORMA 
                                              SFX                              FOR THE     FOR THE TRANSACTIONS, 
                                         ENTERTAINMENT   PRO FORMA FOR THE     PENDING          THE PENDING 
                                            (ACTUAL)       TRANSACTIONS     ACQUISITIONS       ACQUISITIONS 
                                               I                II               III         AND THE FINANCING 
                                        --------------- -----------------  -------------- --------------------- 
<S>                                     <C>             <C>                <C>            <C>
Revenue................................     $149,349         $750,127          $77,789           $827,916 
Operating expenses.....................      133,854          658,433           71,052            729,485 
Depreciation & amortization............        9,199           50,430            6,251             56,681 
Corporate expenses.....................        2,662            5,565               --              5,565 
                                        --------------- -----------------  -------------- --------------------- 
Operating income (loss)................        3,634           35,699              486             36,185 
Interest expense.......................        8,235           49,098               --             49,098 
Other (income) expenses................       (1,166)          (2,003)            (393)            (2,396) 
Equity (income) loss from investments .         (954)          (6,432)              70             (6,362) 
Other expenses ........................           82            1,147               --              1,147 
                                        --------------- -----------------  -------------- --------------------- 
Income/(loss) before income tax 
 expense...............................       (2,563)          (6,111)             809             (5,302) 
Income tax expense (benefit)...........          870            3,000               --              3,000 
                                        --------------- -----------------  -------------- --------------------- 
Net income (loss)......................     $ (3,433)        $ (9,111)         $   809           $ (8,302) 
Accretion on temporary equity..........         (275)          (3,300)                             (3,300) 
                                        --------------- -----------------                 --------------------- 
Net income (loss) applicable to common 
 shares................................     $ (3,708)        $(12,411)                           $(11,602) 
                                        =============== =================                 ===================== 
Net income (loss) per common share ....                                                          $  (0.39) 
                                                                                          ===================== 
Weighted average common shares 
 outstanding (1).......................                                                            30,286 
</TABLE>
    

   
- ------------ 
(1)    Includes 500,000 shares of Class A Common Stock issued to the PACE 
       sellers in connection with the Fifth Year Put Option (such shares are 
       not included in calculating the net loss per common share), 8,050,000 
       and 1.0 million shares of Class A Common Stock issued in connection 
       with the Equity Offering and the FAME Acquisition, respectively, and 
       the assumed issuance of approximately 0.5 million shares in connection 
       with the Don Law acquisition. 
    
                                       59
<PAGE>

   
NOTES TO PRO FORMA INCOME STATEMENT: 

I.     Represents the Company's actual operating results for the twelve months 
       ended March 31, 1998. 
       EBITDA for the twelve months ended March 31, 1998 was $12,833,000 and 
       $92,866,000 for the Company on an actual basis and a pro forma basis, 
       respectively. EBITDA is defined as earnings before interest, taxes, 
       other income, net, equity income (loss) from investments and 
       depreciation and amortization. Although EBITDA is not a measure of 
       performance calculated in accordance with GAAP, the Company believes 
       that EBITDA is accepted by the entertainment industry as a generally 
       recognized measure of performance and is used by analysts who report 
       publicly on the performance of entertainment companies. Nevertheless, 
       this measure should not be considered in isolation or as a substitute 
       for operating income, net income, net cash provided by operating 
       activities or any other measure for determining the Company's operating 
       performance or liquidity which is calculated in accordance with GAAP. 
       Cash flows from operating, investing and financing activities for the 
       Company for the twelve months ended March 31, 1998 were $9,838,000, 
       $430,466,000 and $511,997,000, respectively. 

       There are other adjustments that could affect EBITDA but have not been 
       reflected herein. Had such adjustments been made, Adjusted EBITDA on a 
       pro forma basis would have been approximately $104,883,000 for the 
       twelve months ended March 31, 1998. The adjustments include the 
       expected cost savings in connection with the Recent Acquisitions 
       associated with the elimination of duplicative staffing and general and 
       administrative expenses of $5,655,000, and include equity income from 
       investments of $6,362,000. While management believes that such cost 
       savings are achievable, the Company's ability to fully achieve such 
       cost savings is subject to numerous factors, certain of which may be 
       beyond the Company's control. See "Risk Factors." 

       Corporate expenses are net of fees from Triathlon of $1,286,000. These 
       fees will vary, above the minimum annual level of $500,000, based on 
       the level of acquisition and financing activities of Triathlon. SCMC 
       previously assigned its rights to receive fees payable under its 
       agreement with Triathlon to SFX Broadcasting. Pursuant to the terms of 
       the Distribution Agreement, SFX Broadcasting assigned its rights to 
       receive such fees to the Company. Triathlon has announced that it is 
       exploring ways of maximizing stockholder value, including possible sale 
       to a third party. In the event that Triathlon were acquired by a third 
       party, there can be no assurance that the agreement would continue for 
       the remainder of its term. 
    
                                       60
<PAGE>

   
II. PRO FORMA FOR THE TRANSACTIONS 

   The Company acquired Sunshine Promotions, PACE & Pavilion, Contemporary, 
BGP, Network, Concert/Southern, FAME, Oakdale and Avalon on June 24, 1997, 
February 25, 1998, February 27, 1998, February 24, 1998, February 27, 1998, 
March 4, 1998, June 4, 1998, June 3, 1998 and May 14, 1998, respectively. The 
following adjustments represents the operating results of these companies 
prior to their acquisition by the Company. 
    

   
<TABLE>
<CAPTION>
                                  FOR THE TWELVE MONTHS ENDED MARCH 31, 1998 
                                                (IN THOUSANDS) 
                      ------------------------------------------------------------------ 
                           SFX        SUNSHINE      PACE & 
                      ENTERTAINMENT  PROMOTIONS    PAVILION    CONTEMPORARY     BGP 
                         (ACTUAL)    ACQUISITION ACQUISITIONS  ACQUISITION  ACQUISITION 
                      ------------- -----------  ------------ ------------  ----------- 
<S>                   <C>           <C>          <C>          <C>           <C>
Revenue..............    $149,349      $6,057      $295,607      $90,225      $110,745 

Operating expenses ..     133,854       5,553       279,891       90,162       102,918 

Depreciation & 
 amortization........       9,199         299         5,649        1,225           857 
Corporate expenses ..       2,662          -- 
Other expenses.......          --          --         1,139           --            --
                      ------------- -----------  ------------ ------------  ----------- 
Operating income 
 (loss)..............       3,634         205         8,928       (1,162)        6,970 
Interest expense ....       8,235         447         6,325          (10)          989 

Other (income) 
 expenses............      (1,166)        (34)           (7)        (368)         (257) 
Equity (income) loss 
 from investments ...        (954)         --        (9,457)      (1,002) 

Other expenses ......          82          --         1,415           --           156 
                      ------------- -----------  ------------ ------------  ----------- 
Income/(loss) before 
 income tax 
 expenses............      (2,563)       (208)       10,652          218         6,082 
Income tax expense 
 (benefit)...........         870          --           683           --            --
                      ------------- -----------  ------------ ------------  ----------- 
Net income (loss) ...    $ (3,433)     $ (208)     $  9,969      $   218      $  6,082 
                                    ===========  ============ ============  =========== 
Accretion on put 
 option..............        (275) 
                      ------------- 
Net income (loss) 
 applicable to 
 common shares.......    $ (3,708) 
                      ============= 
</TABLE>
    

   
                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 
    

   
<TABLE>
<CAPTION>
                                    CONCERT/       FAME        OTHER      PRO FORMA 
                        NETWORK     SOUTHERN   ACQUISITION  ACQUISITIONS ADJUSTMENTS       PRO FORMA 
                      ACQUISITION  ACQUISITION      A            B            C       FOR THE TRANSACTIONS 
                      ----------- -----------  ----------- ------------  ----------- -------------------- 
<S>                   <C>         <C>          <C>         <C>           <C>         <C>
Revenue..............   $28,364      $13,924     $11,475      $45,551      $  1,000         $750,127 
                                                                             (2,170) 
Operating expenses ..    28,321       12,027       2,814       40,276        (2,170)         658,433 
                                                                            (11,423) 
                                                                            (23,790) 
Depreciation & 
 amortization........       378           72          99          481        32,171           50,430 
Corporate expenses ..                                 --           --         2,903            5,565 
Other expenses.......        --           --          --           --        (1,139)              -- 
                      ----------- -----------  ----------- ------------  ----------- -------------------- 
Operating income 
 (loss)..............      (335)       1,825       8,562        4,794         2,278           35,699 
Interest expense ....       151                       --          259       (16,396)          49,098 
                                                                             49,098 
Other (income) 
 expenses............        28          (50)        (54)         (95)                        (2,003) 
Equity (income) loss 
 from investments ...                     65          --           --         2,566           (6,432) 
                                                                              1,380 
                                                                              1,002 
                                                                                (32) 
Other expenses ......      (506)          --          --           --                          1,147 
                      ----------- -----------  ----------- ------------  ----------- -------------------- 
Income/(loss) before 
 income tax 
 expenses............        (8)       1,810       8,616        4,630       (35,340)          (6,111) 
Income tax expense 
 (benefit)...........      (503)          --         900          948           102            3,000 
                      ----------- -----------  ----------- ------------  ----------- -------------------- 
Net income (loss) ...   $   495      $ 1,810     $ 7,716      $ 3,682      $(35,442)        $ (9,111) 
                      =========== ===========  =========== ============  =========== ==================== 
Accretion on put 
 option..............                                                        (3,025)          (3,300) 
                                                                         ----------- -------------------- 
Net income (loss) 
 applicable to 
 common shares.......                                                      $(38,467)        $(12,411) 
                                                                         =========== ==================== 
</TABLE>
    
                                       61
<PAGE>
   
A. FAME ACQUISITION 
    

<TABLE>
<CAPTION>
                                            TWELVE MONTHS ENDED MARCH 31, 1998 (IN 
                                                          THOUSANDS) 
                                         -------------------------------------------- 
                                                          PRO FORMA         FAME 
                                          AS REPORTED    ADJUSTMENTS    ACQUISITION 
                                         ------------- --------------  ------------- 
<S>                                      <C>           <C>             <C>
Revenue.................................    $11,475                       $11,475 
Operating expenses......................     13,185        $(10,711)(a)     2,814 
                                                                340 (b) 
Depreciation & amortization.............         99                            99 
Corporate expenses......................                                       -- 
Other expenses..........................                                       -- 
                                         ------------- --------------  ------------- 
Operating income (loss).................     (1,809)         10,371         8,562 
Interest expense........................                                       -- 
Other (income) expenses.................        (54)                          (54) 
Equity (income) loss from investments ..                                       -- 
Other expenses .........................                                       -- 
                                         ------------- --------------  ------------- 
Income/(loss) before income tax 
 expense................................     (1,755)         10,371         8,616 
Income tax expense (benefit)............                        900 (c)       900 
                                         ------------- --------------  ------------- 
Net income (loss).......................    $(1,755)       $  9,471       $ 7,716 
                                         ============= ==============  ============= 
</TABLE>

   
PRO FORMA ADJUSTMENTS: 
(a) Reflects the elimination of certain officers' distributions of earnings 
    which will not be paid under the Company's new employment contracts. The 
    FAME Agreement provides for payments by the Company to the FAME sellers 
    of additional amounts up to an aggregate of $15.0 million in equal annual 
    installments over 5 years contingent on the achievement of certain EBITDA 
    targets and for additional payments by the Company if FAME's EBITDA 
    performance exceeds the targets by certain amounts. 
(b) Reflects salaries and officers' life insurance premiums to be paid by the 
    Company. 
(c) Reflects an adjustment to the provision for state and local income taxes. 

B. OTHER ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                             TWELVE MONTHS ENDED MARCH 31, 1998 (IN THOUSANDS) 
                                        ----------------------------------------------------------- 
                                                                                         TOTAL 
                                            AVALON        OAKDALE       PRO FORMA        OTHER 
                                         ACQUISITION    ACQUISITIONS   ADJUSTMENTS    ACQUISITIONS 
                                        ------------- --------------  ------------- -------------- 
<S>                                     <C>           <C>             <C>           <C>
Revenue................................    $27,795        $17,756                       $45,551 
Operating expenses.....................     25,310         16,806         (1,840)(a)     40,276 
Depreciation & amortization............        426             55                           481 
Corporate expenses.....................                                                      -- 
Other expenses.........................                                                      -- 
                                        ------------- --------------  ------------- -------------- 
Operating income (loss)................      2,059            895          1,840          4,794 
Interest expense.......................         99            160                           259 
Other (income) expenses................                       (95)                          (95) 
Equity (income) loss from investments .                                                      -- 
Other expenses.........................      1,380                        (1,380)(b)         -- 
                                        ------------- --------------  ------------- -------------- 
Income/(loss) before income tax 
 expense...............................        580            830          3,220          4,630 
Income tax expense (benefit)...........        248             --            700 (c)        948 
                                        ------------- --------------  ------------- -------------- 
Net income (loss)......................    $   332        $   830        $ 2,520        $ 3,682 
                                        ============= ==============  ============= ============== 
</TABLE>
    

   
PRO FORMA ADJUSTMENTS: 
(a) Reflects the elimination of certain officers' bonuses and wages not 
    expected to be paid under the Company's new employment contracts. The 
    amount of the pro forma adjustment to eliminate salaries and bonuses is 
    based on the Company's agreements with the affected employees that a 
    bonus will not be paid unless there is a significant improvement in the 
    results of Avalon. Accordingly, no 
    
                                       62

<PAGE>

   
    such bonus is reflected in the pro forma statement of operations because, 
    if Avalon's results were similar to those in these pro forma statements 
    of operations, the Company would not be contractually obligated to pay a 
    bonus. 
(b) To reclassify PACE's equity income in Avalon following the Avalon 
    acquisition (which was consummated on May 14, 1998). 
(c) Reflects an adjustment to the provision for state and local income taxes. 

C. PRO FORMA ADJUSTMENTS FOR RECENT ACQUISITIONS: 
    To reflect $1,000,000 of non-cash revenue resulting from the Company 
    granting naming rights to three venues for two years for no future 
    consideration as part of its agreement to acquire Blockbuster's indirect 
    33 1/3% interest in Pavilion. 
    Reflects the elimination of transactions of $2,170,000 between Network 
    Magazine and SJS. 
    To eliminate PACE's non-cash stock and other non-recurring compensation 
    of $11,423,000. 
    To record the elimination of certain officer's bonuses and wages not 
    expected to be paid under the Company's new employment contracts of 
    $1,477,000, $11,230,000, $3,328,000, $7,326,000, and $429,000 for the 
    PACE, Contemporary, BGP, Network, and Concert Southern Acquisitions, 
    respectively. 
    Reflects the elimination of $1,139,000 of non-recurring restricted stock 
    compensation to PACE executives. 
    To eliminate $2,566,000 of PACE's income from its 33 1/3% equity 
    investment in Pavilion Partners, $1,380,000 of PACE's equity income in 
    Avalon, $1,002,000 of Contemporary's equity income in Riverport 
    Amphitheatre Partners and $32,000 of equity loss of a non-entertainment 
    affiliated entity of Concert/Southern which was not acquired by the 
    Company. 
    Reflects the increase of $32,171,000 in depreciation and amortization 
    resulting from the preliminary purchase accounting treatment of the 
    Recent Acquisitions. The Company amortizes goodwill over 15 years. 
    To record incremental corporate overhead charges of $2,903,000 associated 
    with incremental headquarters personnel and general and administrative 
    expenses that management estimates will be necessary as a result of the 
    Recent Acquisitions. 
    To reflect the elimination of $16,396,000 of historical interest expense 
    and the recording of interest expense associated with the Notes, initial 
    borrowings under the Credit Facility and other debt and deferred 
    compensation costs related to the Recent Acquisitions. 
    Represents an adjustment to the provision for their state and local 
    income taxes to reflect an approximate pro forma tax provision of 
    $3,000,000. The calculation treats all companies to be acquired pursuant 
    to the Recent Acquisitions as "C" Corporations. 
    To reflect the accretion of $3,025,000 on the Fifth Year Put Option 
    issued to the PACE sellers in connection with the PACE acquisition. 
    
                                       63
<PAGE>

   
III. PENDING ACQUISITIONS 
    

   
<TABLE>
<CAPTION>
                                              TWELVE MONTHS ENDED MARCH 31, 1998 (IN THOUSANDS) 
                                         ----------------------------------------------------------- 
                                                                         PRO FORMA 
                                            DON LAW          EMI        ADJUSTMENTS      PENDING 
                                          AS REPORTED    ACQUISITION        (E)        ACQUISITIONS 
                                         ------------- -------------  -------------- -------------- 
<S>                                      <C>           <C>            <C>            <C>
Revenue.................................    $49,494        $28,295                       $77,789 
Operating expenses......................     43,554         28,158        $  (610)(a)     71,052 
                                                                              (50)(b) 
Depreciation & amortization.............      2,006             --          4,245 (c)      6,251 
                                         ------------- -------------  -------------- -------------- 
Operating income (loss).................      3,934            137         (3,585)           486 
Interest expense........................      1,055             45         (1,100)(d)         -- 
Other (income) expenses.................       (351)           (42)                         (393) 
Equity loss from investments............                        70                            70 
                                         ------------- -------------  -------------- -------------- 
Income (loss) before income tax 
 expense................................      3,230             64         (2,485)           809 
Income tax expense (benefit)............         --             --                            -- 
                                         ------------- -------------  -------------- -------------- 
Net income (loss).......................    $ 3,230        $    64        $(2,485)       $   809 
                                         ============= =============  ============== ============== 
</TABLE>
    

   
PRO FORMA ADJUSTMENTS: 
(a) Reflects the elimination of payments made to employees by the principal 
    owner of Don Law in connection with the sale of membership interests to a 
    third party in 1997. 
(b) Reflects the elimination of certain officers' bonuses and wages not 
    expected to be paid under the Company's new employment contracts. The 
    amount of the pro forma adjustment to eliminate salaries and bonuses is 
    based on the Company's agreements with the affected employees that a 
    bonus will not be paid unless there is a significant improvement in the 
    results of Don Law. Accordingly, no such bonus is reflected in the pro 
    forma statement of operations because, if Don Law's results were similar 
    to those in these pro forma statements of operations, the Company would 
    not be contractually obligated to pay a bonus. 
(c) Reflects the increase of $4,245,000 in depreciation and amortization 
    resulting from the preliminary purchase accounting treatment of the 
    Pending Acquisitions. The Company amortizes goodwill over 15 years. 
(d) To reflect the elimination of $1,100,000 of historical interest 
    expense. 
(e) The pro forma adjustments for Don Law do not reflect the impact of 
    certain new business opportunities in 1998, including an agreement to 
    provide ticketing services for the Boston Red Sox and a new long-term 
    concessions contract at Great Woods. These opportunities are expected to 
    have a significant positive impact on Don Law's 1998 operating results. 
    However, there can be no assurance that the Company will be able to 
    achieve such improvements. See "Risk Factors." 
    
                                       64
<PAGE>

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

   
 The following discussion of the financial condition and results of 
operations of the Company should be read in conjunction with the consolidated 
financial statements and related notes thereto included in this Prospectus. 
The following discussion contains certain forward-looking statements that 
involve risks and uncertainties. The Company's actual results could differ 
materially from those discussed herein. Factors that could cause or 
contribute to the differences are discussed in "Risk Factors" and elsewhere 
in this Prospectus. The Company undertakes no obligation to publicly release 
the results of any revisions to these forward-looking statements that may be 
made to reflect any future events or circumstances. 

   The performance of entertainment companies, such as the Company, is 
measured, in part, by their ability to generate EBITDA. "EBITDA" is defined 
as earnings before interest, taxes, other income, net equity income (loss) 
from investments and depreciation and amortization. Although EBITDA is not a 
measure of performance calculated in accordance with GAAP, the Company 
believes that EBITDA is accepted by the industry as a generally recognized 
measure of performance and is used by analysts who report publicly on the 
performance of entertainment companies. Nevertheless, this measure should not 
be considered in isolation or as a substitute for operating income, net 
income, net cash provided by operating activities or any other measure for 
determining the Company's operating performance or liquidity that is 
calculated in accordance with GAAP. 

   The Company's core business is the promotion and production of live 
entertainment events, most significantly for concert and other music 
performances in venues owned and/or operated by the Company and in 
third-party venues. In connection with all of its live entertainment events, 
the Company seeks to maximize related revenue streams, including the sale of 
corporate sponsorships, the sale of concessions and the merchandising of a 
broad range of products. On a pro forma basis, the Company's music businesses 
comprised approximately 67%, theater comprised approximately 13%, specialized 
motor sports comprised approximately 6% and other operations comprised 
approximately 14% of the Company's total revenues for the twelve months ended 
March 31, 1998. 

   Promotion of events involves booking talent, renting or providing the 
event venue, marketing the event to attract ticket buyers and providing for 
local services required in the production of the event, such as security and 
stage hands. Promoters generally receive revenues from the sale of tickets 
and sponsorships. When an event is promoted at a venue owned or managed by 
the promoter, the promoter also generally receives a percentage of revenues 
from concessions, merchandising, parking and premium box seats. The Company 
earns promotion revenues principally by promoting (a) music concerts, (b) 
Touring Broadway Shows and (c) specialized motor sports events. 

   Production of events involves developing the event content, hiring 
artistic talent and managing the actual production of the event (with the 
assistance of the local promoter). Producers generally receive revenues from 
guarantees and from profit sharing agreements with promoters, a percentage of 
the promoters' ticket sales, merchandising, sponsorships, licensing and the 
exploitation of other rights (including intellectual property rights) related 
to the production. The Company earns revenues by producing (a) Touring 
Broadway Shows, (b) specialized motor events and (c) other proprietary and 
non-proprietary entertainment events. 

1997 ACQUISITIONS 

   The Company entered the live entertainment business with SFX 
Broadcasting's acquisition of Delsener/Slater, a New York-based concert 
promotion company, in January 1997 for aggregate consideration of $27.6 
million. Delsener/Slater has long-term leases or is the exclusive promoter 
for many of the major concert venues in the New York City metropolitan area, 
including the Jones Beach Amphitheater, a 14,000-seat complex located in 
Wantagh, New York, and the PNC Bank Arts Center (formerly known as the Garden 
State Arts Center), a 17,500-seat complex located in Holmdel, New Jersey. In 
March 1997, Delsener/Slater acquired, for aggregate consideration of $23.8 
million, companies which hold a 37-year lease to operate the Meadows Music 
Theater, a 25,000-seat indoor/outdoor complex located in Hartford, 
Connecticut. In June 1997, Delsener/Slater acquired Sunshine Promotions, a 
concert promoter in the 
    
                                       65
<PAGE>

   
Midwest, and certain other related companies for an aggregate consideration 
of $57.5 million. As a result of the acquisition of Sunshine Promotions, the 
Company owns the Deer Creek Music Theater, a 21,000-seat complex located in 
Indianapolis, Indiana, the Polaris Amphitheater, a 20,000-seat complex 
located in Columbus, Ohio, and has a long-term lease to operate the Murat 
Centre, a 2,700-seat theater and 2,200-seat ballroom located in Indianapolis, 
Indiana. See "Certain Relationships and Related Transactions--Delsener/Slater 
Employment Agreements." 

   The cash portion of the 1997 Acquisitions was financed through capital 
contributions from SFX Broadcasting. 

RECENT ACQUISITIONS 

   In January 1998, the Company acquired Westbury Music Fair. In February to 
June 1998, the Company acquired PACE, Pavilion, Contemporary, BGP, Network, 
Concert/Southern, USA Motor Sports, FAME, Oakdale and Avalon. See 
"Business--Recent Acquisitions." 

 ACQUISITION OF WESTBURY 

   On January 8, 1998, the Company acquired a long-term lease for Westbury 
Music Fair, located in Westbury, New York, for an aggregate consideration of 
approximately $3.0 million and an agreement to issue 75,019 shares of Class A 
Common Stock. During the period between the closing and January 8, 2000, the 
Company has the right to repurchase all of such shares for an aggregate 
consideration of $2.0 million, and the seller has the right to require the 
Company to purchase all of such shares for an aggregate consideration of 
$750,000. The purchase price was financed from the Company's cash on hand. 

 ACQUISITION OF PACE 

   On February 25, 1998, the Company acquired all of the outstanding capital 
stock of PACE (the "PACE Acquisition"). In connection with the PACE 
Acquisition, the Company acquired 100% of Pavilion Partners, a partnership 
that owns interests in 10 venues, one-third through the acquisition of PACE 
and two-thirds through separate agreements between PACE and Blockbuster and 
between PACE and Sony (the acquisition of such two-thirds interest, the 
"Pavilion Acquisition"). The total consideration for the PACE Acquisition was 
approximately $109.5 million in cash, the repayment of approximately $20.6 
million of debt and the issuance of 1.5 million shares of Class A Common 
Stock. The total consideration for the Pavilion Acquisition was approximately 
$90.6 million, comprised of $41.4 million in cash, the repayment of $43.1 
million of debt and the assumption of approximately $6.1 million of debt 
related to a capital lease. The purchase price was financed from borrowings 
under the Credit Facility and with the proceeds of the Note Offering. 

   In addition, on March 25, 1998, PACE acquired a 67% interest in certain 
assets and liabilities of USA Motor Sports for an aggregate cash 
consideration of approximately $4.0 million. The remaining 33% interest is 
held by the Contemporary Group. 

   In connection with its acquisition of partnership interests in Lakewood 
Amphitheater in Atlanta, Georgia and Starplex Amphitheater in Dallas, Texas, 
PACE entered into a co-promotion agreement with its partner that contains a 
provision that purports, under certain circumstances, to require PACE to 
co-promote (and share one-half of the profits and losses) with such 
partnership certain concerts which are presented by PACE or any of its 
affiliates in another venue located in either Atlanta, Georgia or Dallas, 
Texas. However, the Company acquired an interest in Chastain Park 
Amphitheater, also in Atlanta, in the Concert Southern acquisition described 
below. The Company is currently negotiating with the third party to waive 
this restrictive provision; however, it is possible that the Company will be 
unable to obtain the waiver. In management's view, this provision will not 
materially affect the business or prospects of the Company. 

 ACQUISITION OF CONTEMPORARY 

   On February 27, 1998, the Company acquired Contemporary (the "Contemporary 
Acquisition"). The Contemporary Acquisition involved the merger of 
Contemporary International Productions Corporation with and into the Company, 
the acquisition by a wholly-owned subsidiary of the Company 
    
                                       66
<PAGE>

   
of substantially all of the assets, excluding certain cash and receivables, 
of the remaining members of Contemporary and the acquisition of the 50% 
interest in the Riverport Amphitheatre Joint Venture not owned by 
Contemporary. The total consideration of the Contemporary Acquisition was 
approximately $72.8 million in cash, a payment for working capital of $9.9 
million, and the issuance of 1,402,850 shares of Class A Common Stock. The 
purchase price was financed by borrowings under the Credit Facility and the 
proceeds of the Note Offering. 

 ACQUISITION OF BGP 

   On February 24, 1998, the Company, through the Company's wholly-owned 
subsidiary, BGP Acquisition, LLC, acquired all of the outstanding capital 
stock of BGP for a total consideration of $60.8 million in cash, $12.0 
million in repayment of debt, which amount was at least equal to BGP's 
working capital (as defined in the acquisition agreement), and 562,640 shares 
of Class A Common Stock (the "BGP Acquisition"). The purchase price was 
financed from borrowings under the Credit Facility and with the proceeds of 
the Note Offering. 

 ACQUISITION OF NETWORK 

   On February 27, 1998, the Company acquired Network (the "Network 
Acquisition"). In the Network Acquisition, the Company acquired all of the 
outstanding capital stock of each of The Album Network, Inc. and SJS and 
purchased substantially all of the assets and properties and assumed 
substantially all of the liabilities and obligations of The Network 40, Inc. 
The total purchase price was approximately $52.0 million in cash, a payment 
for working capital of $1.8 million, reimbursed seller's costs of $500,000, 
the purchase of an office building and related property for approximately 
$2.5 million and the issuance of approximately 750,000 shares of Class A 
Common Stock. The purchase price is subject to increase based on Network's 
actual 1998 EBITDA (as defined in the acquisition agreement) by $4.0 million 
(if such EBITDA equals or exceeds $9.0 million) to $14.0 million (if such 
EBITDA is greater than $11.0 million), and is payable in stock, or in certain 
circumstances in cash, by no later than March 20, 1999. The $2.5 million 
purchase of the office building and related property used in connection with 
Network's business was comprised of cash of $700,000 and the assumption of 
debt of $1.8 million. The purchase price was financed by borrowings under the 
Credit Facility and with the proceeds of the Note Offering. In connection 
with the Network Acquisition, the selling stockholders were reimbursed 
working capital (as defined in the acquisition agreement) in excess of 
$500,000. 

 ACQUISITION OF CONCERT/SOUTHERN 

   On March 4, 1998, the Company acquired Concert/Southern Promotions, a 
promoter of live music entertainment in the Atlanta metropolitan area, for a 
total consideration of $16.9 million (including the payments of the $1.6 
million representing the present value of a deferred purchase obligation and 
$300,000 for the working capital adjustment.) The purchase price was financed 
by the borrowings under the Credit Facility and with the proceeds of the Note 
Offering. 

 ACQUISITION OF AVALON 

   On May 14, 1998, the Company acquired all the outstanding equity interests 
in Avalon for a total cash purchase price of $26.8 million, including 
approximately $300,000 that the Company paid to reimburse the Avalon sellers' 
third party out of pocket costs and expenses incurred with the development of 
the Camarillo Creek Amphitheater (the "Avalon Acquisition"). The purchase 
price was financed from borrowing under the Credit Facility which was 
subsequently repaid from a portion of the proceeds from the Equity Offering. 

 ACQUISITION OF OAKDALE 

   On June 3, 1998, the Company acquired certain assets of Oakdale for a 
purchase price of $9.4 million in cash and the assumption of $2.5 million of 
liabilities. At the closing, the Company also made a non-recourse loan to the 
Oakdale sellers in the amount of $11.4 million, a portion of which was used 
to repay outstanding indebtedness. In addition, if the combined EBITDA (as 
defined in the acquisition 
    
                                       67
<PAGE>

   
agreement) for the Oakdale Theater and Meadows exceeds $5.5 million in 1999, 
the Company will be obligated to pay the amount of such excess multiplied by 
a factor of between 5.0 and 5.8. The purchase price was financed from 
proceeds from theEquity Offering. 

 ACQUISITION OF FAME 

   On June 4, 1998, the Company acquired all of the outstanding capital stock
of FAME. The aggregate purchase price for FAME was approximately $82.2 million
in cash (including $7.9 million which the Company paid in connection with
certain taxes to which FAME and the FAME sellers will be subject and excluding
$4,676,000 of taxes paid on behalf of the seller which will be refunded to the
Company in 1999) and 1.0 million shares of Class A Common Stock. The agreement
also provides for payments by the Company to the FAME sellers of additional
amounts up to an aggregate of $15.0 million in equal annual installments over 5
years contingent on the achievement of certain EBITDA targets. The agreement
also provides for additional payments by the Company if FAME's EBITDA
performance exceeds the targets by certain amounts. The additional payments are
to be within 120 days after the end of the year to which they relate. The
purchase price was financed from proceeds from the Equity Offering.

   The foregoing descriptions do not purport to be complete descriptions of 
the terms of the acquisition agreements and are qualified by reference to the 
acquisition agreements, copies of which are exhibits to the Registration 
Statement and are incorporated herein by reference. Pursuant to the 
acquisition agreements and the agreements related thereto, the Company, (a) 
under certain circumstances, may be required to repurchase shares of its 
Class A Common Stock or make additional payments in connection therewith, (b) 
has granted certain rights of first refusal certain of which are exercisable 
at 95% of the proposed purchase price and (c) in connection with the PACE 
Acquisition, has granted Brian Becker, an Executive Vice President, a Member 
of the Office of the Chairman, and a director of the Company, the option to 
acquire, after February 25, 2000, the Company's then existing motor sports 
line of business (or, if that business has previously been sold, the 
Company's then existing theatrical line of business) at its then fair market 
value. See "Risk Factors--Future Contingent Payments" and "--Rights to 
Purchase Certain Subsidiaries" and "Additional Information." 

   The Recent Acquisitions were accounted for using the purchase method of 
accounting, and the intangible assets created in the purchase transactions 
will generally be amortized against future earnings, if any, over a 15-year 
period. The amount of amortization will be substantial and will continue to 
affect the Company's operating results in the future. These expenses, 
however, do not result in an outflow of cash by the Company and do not impact 
EBITDA. 

PENDING ACQUISITIONS 

   In April and May of 1998, the Company entered into agreements to acquire 
certain assets of Don Law and 80% of the outstanding capital stock of EMI for 
an aggregate consideration consisting of approximately $83.3 million in cash, 
including the repayment of approximately $10.0 million in debt, and $16.0 
million which at the Company's option may be paid in cash or up to 531,782 
shares of Class A Common Stock. See "Agreements Related to the Pending 
Acquisitions." 

 ACQUISITION OF DON LAW 

   On April 29, 1998, the Company entered into an agreement to acquire 
certain assets of Blackstone Entertainment, LLC (the "Don Law Acquisition"). 
The aggregate purchase price for the Don Law Acquisition is approximately 
$90.0 million, including the repayment of $10.0 million in debt. The Company 
may, at its option, pay up to $16.0 million of the purchase price in 531,782 
shares of Class A Common Stock. The purchase price will be increased or 
decreased, as applicable, to the extent that Don Law's Net Working Capital 
(as defined in the acquisition agreement) is positive or negative at the 
closing. The Company has made a $100,000 non-refundable deposit in connection 
with the Don Law Acquisition. The Company expects to finance this acquisition 
with proceeds of the Equity Offering and borrowings under the Credit 
Facility. 

 ACQUISITION OF EMI 

   On May 1, 1998, the Company entered into an agreement to acquire an 80% 
equity interest in EMI for $8.5 million in cash (the "EMI Acquisition"). In 
addition, the Company is required to make a loan to 
    
                                       68
<PAGE>

   
the EMI sellers in an amount equal to twenty percent of certain taxes 
incurred by the EMI sellers in connection with the transaction. The Company 
expects that the amount of the loan will be approximately $750,000 The 
Company expects to finance this acquisition with proceeds of the Equity 
Offering and borrowings under the Credit Facility. 

   The foregoing descriptions do not purport to be complete descriptions of 
the terms of the acquisition agreements and are qualified by reference to the 
acquisition agreements, copies of which are attached as exhibits to the 
Registration Statement and are incorporated herein by reference. 

   The Pending Acquisitions will be accounted for using the purchase method 
of accounting and intangible assets created in the purchase transaction will 
generally be amortized against future earnings over a fifteen-year period. 
The amount of such amortization will be substantial and will continue to 
affect the Company's operating results in the future. These expenses, 
however, do not result in an outflow of cash by the Company and do not impact 
EBITDA. 

   The Company anticipates that it will consummate the Pending Acquisitions 
during June or July 1998. However, the timing and completion of the Pending 
Acquisitions are subject to a number of conditions, certain of which are 
beyond the Company's control, and there can be no assurance that either of 
the Pending Acquisitions will be consummated during such period, on the terms 
described herein or at all. See "Risk Factors--Risks Related to the Pending 
Acquisitions" and "Agreements Related to the Pending Acquisitions." 

FINANCINGS 

   In February 1998, the Company completed a $350.0 million private placement 
of Notes and borrowed $150.0 million under the term loan portion of the 
Company's $300.0 million Credit Facility. The proceeds from the Note Offering 
and the initial borrowings under the Credit Facility were used to consummate 
certain of the Recent Acquisitions. 

   On May 27, 1998, the Company consummated the Equity Offering of 8,050,000
shares of Class A Common Stock at an initial offering price of $43.25 per share
and received net proceeds of approximately $326.5 million. The Company has used
certain of the proceeds to consummate certain of the Recent Acquisitions and
for certain other purposes and intends to use the remaining proceeds, together
with $22.2 million in expected borrowings under the Credit Facility, to make an
anticipated tax indemnity payment, to pay the cash consideration of the Pending
Acquisitions and to pay certain fees and expenses. See "Risk Factors--Future
Contingent Payments--Related to the Tax Indemnity Payment," "--Related to the
Pending Acquisitions" and "--Liquidity and Capital Resources."

RECENT DEVELOPMENTS 

 The Spin-Off and the SFX Merger 

   On May 29, 1998, SFX Broadcasting was merged with and into SFX Buyer 
pursuant to the SFX Merger Agreement, which was executed in August 1997. As a 
condition to the SFX Merger and pursuant to the Distribution Agreement, SFX 
Broadcasting contributed to the Company all of its assets relating to its 
entertainment business and, on April 27, 1998, distributed the Common Stock 
to certain stockholders of SFX Broadcasting on a pro rata basis. The Spin-Off 
separated the entertainment business from SFX Broadcasting's 
radio-broadcasting business and enabled SFX Buyer to acquire only SFX 
Broadcasting's radio broadcasting business in the SFX Merger. See "Risk 
Factors--Future Contingent Payments" and "--Liquidity and Capital 
Resources--Spin-Off." 

 Potential Acquisition of Marquee 

   The Company has indicated to Marquee, a publicly-traded company, its 
potential interest in acquiring Marquee. Marquee provides integrated event 
management, television production, marketing and consulting services in the 
sports, news and entertainment industries. In addition, Marquee represents 
various entertainers including athletes in team sports, and books tours and 
appearances for a variety of entertainers. Mr. Sillerman, the Executive 
Chairman of the Company, has an aggregate equity interest of approximately 
9.1% in Marquee and is the chairman of its board of directors, and Mr. Tytel, 
a Director 
    
                                       69
<PAGE>

   
and Executive Vice President of the Company, is one of its directors. The 
Company has been informed that Marquee has formed a committee of independent 
directors to consider the proposal, as well as other strategic alternatives. 
However, the Company has not entered into any agreement, arrangement or 
understanding with Marquee, and there can be no assurance that the Company 
will enter into a definitive agreement with Marquee. See "Risk 
Factors--Potential Conflicts of Interest" and "--Expansion Strategy; Need for 
Additional Funds." In addition, on May 5, 1998, a class action complaint was 
filed alleging that the proposed acquisition of Marquee by the Company will 
be unfair to Marquee's stockholders. See "Business--Litigation." 

RESULTS OF OPERATIONS 

 GENERAL 

   The Company's operations consist primarily of (a) concert promotion and 
venue operation, (b) the promotion and production of theatrical events, 
particularly Touring Broadway Shows, and (c) the promotion and production of 
motor sports events. The Company and the Acquired Businesses also engage in 
various other activities ancillary to their live entertainment businesses. 

   On a pro forma basis, the Company's revenues for the year ended December 
31, 1997 and the three months ended March 31, 1998, would have been $779.0 
million and $187.3 million, respectively. 

   On a pro forma basis, operating expenses for the year ended December 31, 
1997 and the three months ended March 31, 1998, would have been $688.4 
million and $172.4 million, respectively. Pro forma operating expenses do not 
reflect the Company's expectation that it will be able to achieve substantial 
economies of scale upon completion of the Recent Acquisitions and reductions 
in operating expenses as a result of the elimination of duplicative staffing 
and general and administrative expenses. 

   On a pro forma basis, the Company's net loss as for the year ended 
December 31, 1997 and the three months ended March 31, 1998, would have been 
$18.0 million and $12.6 million, respectively. Net loss per share, after 
accretion of the Fifth Year Put Option issued in connection with the PACE 
Acquisition, would have been $0.72 and $0.45 for the year ended December 31, 
1997 and three months ended March 31, 1998, respectively. The pro forma 
operating results include the impact of significant non-cash amortization 
expense arising from the Recent Acquisitions and interest expense relating to 
the Financing. 

   As of March 31, 1998, on a pro forma basis, the Company had net current
assets of $170.4 million (included in net current assets is cash and cash
equivalents of $102.8 million), net property and equipment (principally concert
venues) of $243.8 million, net intangible assets of $699.4 million and
long-term debt of $565.2 million. The long-term debt is comprised of $350.0
million of Notes, borrowings of $172.2 million under the Credit Facility and
other debt obligations of $43.0 million.

   Delsener/Slater (the Company's predecessor) had no federal tax provision 
in 1996 or 1995 by virtue of the status of its profitable included companies 
as S Corporations. No federal income taxes were paid by the Company in 1997 
as a result of the Company's inclusion in SFX Broadcasting's consolidated 
federal income tax return. If the Company had filed on a stand alone basis, 
its federal tax provision would have been approximately $2.1 million, 
consisting of approximately $1.8 million in current taxes and approximately 
$290,000 of deferred taxes. 

 CONCERT PROMOTION/VENUE OPERATION 

   The Company's concert promotion and venue operation business consist 
primarily of the promotion of concerts and operation of venues primarily for 
use in the presentation of musical events. The Company's primary source of 
revenues from its concert promotion activities is from ticket sales at events 
promoted by the Company. As a venue operator, the Company's primary sources 
of revenue are sponsorships, concessions, parking and other ancillary 
services, derived principally from events promoted by the Company. 

   Revenue from ticket sales is affected primarily by the number of events 
the Company promotes, the average ticket price and the number of tickets 
sold. The average ticket price depends on the popularity 
    
                                       70
<PAGE>

of the artist whom the Company is promoting, the size and type of venue and 
the general economic conditions and consumer tastes in the market where the 
event is being held. Revenue and margins are also affected significantly by 
the type of contract entered into with the artist or the artist's 
representative. Generally, the promoter or venue operator will agree to pay 
the artist the greater of a minimum guarantee or a profit sharing payment 
based on ticket revenue, less certain show expenses. The promoter or venue 
operator assumes the financial risk of ticket sales and is responsible for 
local production and advertising of the event. However, in certain instances, 
the promoter agrees to accept a fixed fee from the artist for its services, 
and the artist assumes all financial risk. When the promoter or venue 
operator assumes the financial risk, all revenue and expenses associated with 
the event are recorded. When the artist assumes the risk, only the fee is 
recorded. As a result, operating margins would be significantly greater for 
fee-based events as opposed to events for which the Company assumes the risk 
of ticket sales, although profits per event would tend to be lower. Operating 
margins can vary from period to period. 

   The Company's most significant operating expenses are talent fees, 
production costs, venue operating expenses (including rent), advertising 
costs and insurance expense. The booking of talent in the concert promotion 
business generally involves contracts for limited engagements, often 
involving a small number of performances. Talent fees depend primarily on the 
popularity of the artist, the ticket price that the artist can command at a 
particular venue and the expected level of ticket sales. Production costs and 
venue operating expenses have substantial fixed cost components and lesser 
variable costs primarily related to expected attendance. 

   
 THEATRICAL 

   The Company's theatrical operations are directed mainly towards the 
promotion and production of Touring Broadway Shows, which generate revenues 
primarily from ticket sales and sponsorships. The Company may also 
participate in ancillary revenues, such as concessions and merchandise sales, 
depending on its agreement with a particular local promoter/venue operator. 
Revenue from ticket sales is primarily affected by the popularity of the 
production and the general economic conditions and consumer tastes in the 
particular market and venue where the production is presented. In order to 
reduce its dependency on the success of any single touring production, the 
Company sells advance annual subscriptions that provide the purchaser with 
tickets for all of the shows that the Company intends to tour in the 
particular market during the touring season. For the year ended December 31, 
1997, on a pro forma basis approximately 34% of ticket sales for Touring 
Broadway Shows presented by the Company were sold through advance annual 
subscriptions. Subscription related revenues received prior to the event date 
are initially recorded on the balance sheet as deferred revenue; after the 
event occurs, they are recorded on the statement of operations as gross 
revenue. Expenses are capitalized on the balance sheet as prepaid expenses 
until the event occurs. Subscriptions for Touring Broadway Shows typically 
cover approximately two-thirds of the Company's break-even cost point for 
those shows. 

   Principal operating expenses related to touring shows include talent, 
rent, advertising and royalties. Talent costs are generally fixed once a 
production is cast. Rent and advertising expense may be either fixed or 
variable based on the arrangement with the particular local promoter/venue 
operator. Royalties are generally paid as a percentage of gross ticket sales. 

   The Company also makes minority equity investments in original Broadway 
productions, principally as a means to obtain rights for touring shows, and 
in certain Touring Broadway Shows. These investments are accounted for using 
either the equity method or the cost method of accounting, based on the 
relative size of the investment. The Company monitors the recoverability of 
these investments on a regular basis, and the Company may be required to take 
write-offs if the original production closes or if the Company determines 
that the production will not recoup the investment. The timing of any 
write-off could adversely affect operating results in a particular quarter. 

 MOTOR SPORTS 

   The Company's motor sports activities consist principally of the promotion 
and production of specialized motor sports, which generate revenues primarily 
from ticket sales and sponsorships, as well as 
    
                                       71
<PAGE>

   
merchandising and video rights associated with producing motor sports events. 
Ticket prices for these events are generally lower than for theatrical or 
music concert events, generally ranging from $5 to $30 in 1996. Revenue from 
these sources is primarily affected by the type of event and the general 
economic conditions and consumer tastes in the particular markets and venues 
where the events are presented. Event-related revenues received prior to the 
event date are initially recorded on the balance sheet as deferred revenue; 
after the event occurs, they are recorded on the statement of operations as 
gross revenue. Expenses are capitalized on the balance sheet as prepaid 
expenses until the event occurs. 

   Operating expenses associated with motor sports activities include talent, 
rent, track preparation costs, security and advertising. These operating 
expenses are generally fixed costs that vary based on the type of event and 
venue where the event is held. 

   Under certain circumstances, the Company may be required to sell either 
its motor sports or theatrical lines of business. See "Risk Factors--Rights 
to Purchase Certain Subsidiaries." 

 REPRESENTATION OF PROFESSIONAL ATHLETES 

   Through FAME, the Company's talent representation activities consist 
principally of the representation of team sports athletes, primarily in the 
National Basketball Association, in player contract and endorsement 
negotiations. The Company also provides certain investment advisory services 
to its clients through an affiliate. The Company typically receives a 
percentage of monies earned by a player, generally approximately 4% of a 
player's sports contract and typically from 20% to 25% of endorsement deals. 
Revenue from these sources is recognized as the player receives his salary or 
endorsement payments based on the terms of the negotiated agreement. Revenue 
from these sources is dependent upon a number of variables, many of which are 
outside the Company's control, including a player's skill, health, public 
appeal and the appeal of the sport in which the player participates. 
Principal operating expenses include salaries, wages and travel and 
entertainment expenses. See "Risk Factors--Risks Related to the 
Representation of Athletes." 

 OTHER BUSINESSES 

   The Company's other principal businesses include (a) the production and 
distribution of radio industry trade magazines, (b) the production of radio 
programming content and show-prep material and (c) the provision of radio air 
play and music retail research services. The primary sources of revenues from 
these activities include (a) the sale of advertising space in its 
publications and the sale of advertising time on radio stations that carry 
its syndicated shows, (b) subscription fees for its trade publications and 
(c) subscription fees for access to its database of radio play list and 
audience data. Revenues generally vary based on the overall advertising 
environment and competition. 

   The Company also provides marketing and consulting services pursuant to 
contracts with individual clients for specific projects. Revenues from and 
costs related to these services vary based on the type of service being 
provided and the incremental associated costs. 

 SEASONALITY 

   The Company's operations and revenues have been largely seasonal in 
nature, with generally higher revenue generated in the second and third 
quarters of the year. For example, on a pro forma basis for the 1997 
Acquisitions, the Company generated approximately 68% of its revenues in the 
second and third quarters for the twelve months ended December 31, 1997. The 
Company's outdoor venues are primarily utilized in the summer months and do 
not generate substantial revenue in the late fall, winter and early spring. 
Similarly, the musical concerts that the Company promotes largely occur in 
the second and third quarters. To the extent that the Company's entertainment 
marketing and consulting relate to musical concerts, they also predominantly 
generate revenues in the second and third quarters. Therefore, the 
seasonality of the Company's business causes (and, upon consummation of the 
Pending Acquisitions, will probably continue to cause) a significant 
variation in the Company's quarterly operating results. These variations in 
demand could have a material adverse effect on the timing of the Company's 
cash flows and, therefore, on its ability to service its obligations with 
respect to its indebtedness. However, the Company 
    
                                       72
<PAGE>

   
believes that this variation may be somewhat offset with the acquisition of 
typically non-summer seasonal businesses in the Recent Acquisitions, such as 
motor sports (which is winter-seasonal) and Touring Broadway Shows (which 
typically tour between September and May). 

HISTORICAL RESULTS 

 THREE MONTHS ENDED MARCH 31, 1998 COMPARED TO THE THREE MONTHS ENDED MARCH 
31, 1997 

   The Company's revenue increased by $53.2 million to $61.0 million for the
three months ended March 31, 1998, compared to $7.8 million for three months
ended March 31, 1997, as a result of the acquisitions of Sunshine and Meadows
in 1997 and the Recent Acquisitions consummated during the period. On a pro
forma basis, revenue for the three months ended March 31, 1998 would have been
$187.3 million.

   Operating expenses increased by $50.5 million to $58.2 million for the three
month period ended March 31, 1998, compared to $7.7 million for three months
ended March 31, 1997, primarily as a result of the acquisition of Sunshine and
Meadows in 1997 and the Recent Acquisitions consummated during the period. On a
pro forma basis, operating expenses would have been $172.4 million for the
three month period ended March 31, 1998.

   Depreciation and amortization expense increased to $4.4 million for the
three month period ended March 31, 1998 compared to $660,000 for the three
month period ended March 31, 1997, due to the inclusion of depreciation and
amortization expense related to the acquisitions of Sunshine and Meadows in
1997 and the Recent Acquisitions consummated during the period. The Company
recorded the fixed assets from these acquisitions at fair value and recorded
intangible assets equal to the excess of purchase price over the fair value of
the net tangible assets, which are being amortized over a 15-year period.

   Corporate expenses were $1.3 million for the three month period ended March
31, 1998, net of $133,000 fees received from Triathlon, compared to $858,000
for the three months ended March 31, 1997, net of Triathlon fees of $651,000.
The fees receivable from Triathlon are based on consulting services provided by
or on behalf of SCMC, a private investment company in which Messrs. Sillerman
and Tytel have economic interests, that makes investments in and provides
financial consulting services to companies engaged in the media business. The
fees will fluctuate (above the minimum annual fee of $500,000) based on the
level of acquisition financing activities of Triathlon. SCMC previously
assigned its rights to receive fees payable from Triathlon to SFX Broadcasting,
and SFX Broadcasting has assigned its rights to receive the fees to the
Company, pursuant to the Distribution Agreement. Triathlon has announced that
it is exploring ways of maximizing stockholder value, including possible sale
to a third party. If Triathlon is acquired by a third party, it is possible
that the consulting fees would not continue for the remainder of the
agreement's term.

   The operating loss was $2.9 million for the three month period ended March
31, 1998, compared to a loss of $1.5 million for the three months March 31,
1997, due to the results discussed above.

   Interest expense, net of investment income, was $5.9 million in the three
months ended March 31, 1998, compared to $77,000 for the three months ended
March 31, 1997, primarily as a result of assumption of additional debt related
to the Recent Acquisitions consummated during the period and the debt assumed
in connection with the Meadows and Sunshine acquisitions.

   Equity income in unconsolidated subsidiaries was $445,000 for the three
months ended March 31, 1998 as a result of the Recent Acquisitions consummated
during the period.

   Income tax expense was $500,000 for the three month period ended March 31,
1998.

   The Company's net loss increased to $8.9 million for the three month period
ended March 31, 1998, as compared to a net loss of $1.5 million for the three
months ended March 31, 1997, due to the factors discussed above.

   EBITDA increased to $1.5 million for the three month period ended March 31,
1998, compared to negative $807,000 for the three months ended March 31, 1997,
primarily as a result of the 1997 Acquisitions and the Recent Acquisitions
consummated during the period.
    
                                       73
<PAGE>

 YEAR ENDED DECEMBER 31, 1997 COMPARED TO THE YEAR ENDED DECEMBER 31, 1996 

   
   The Company's concert promotion revenue increased by 91% to $96.1 million 
for the year ended December 31, 1997, compared to $50.4 million for the year 
ended December 31, 1996, as a result of the acquisitions of Sunshine 
Promotions and Meadows, which increased concert promotion revenue by $45.5 
million. On a pro forma basis, assuming the acquisitions had been completed 
as of January 1, 1997, revenue for the year ended December 31, 1997 would 
have been $779.0 million. 

   Concert promotion operating expenses increased by 65% to $83.4 million for 
the year ended December 31, 1997, compared to $50.7 million for the year 
ended December 31, 1996, primarily as a result of the acquisitions of 
Sunshine Promotions and Meadows, which increased concert operating expenses 
revenue by $37.1 million, which was offset in part by decreased officer 
salary expense paid to the former owners of Delsener/Slater. On a pro forma 
basis, assuming that those acquisitions had been completed as of January 1, 
1997, operating expenses would have been $688.4 million for the year ended 
December 31, 1997. 

   Depreciation and amortization expense increased to $5.4 million for the 
year ended December 31, 1997, compared to $747,000 for the year ended 
December 31, 1996, due to the inclusion of $2.6 million of depreciation and 
amortization expense related to the acquisitions of Sunshine Promotions and 
Meadows and the additional depreciation and amortization recorded in 1997 
related to the purchase of Delsener/Slater on January 2, 1997. In 1997, the 
Company recorded the fixed assets of Delsener/Slater at fair value and 
recorded an intangible asset equal to the excess of purchase price over the 
fair value of net tangible assets of Delsener/Slater, which was amortized 
over a 15-year period. 

   Corporate expenses were $2.2 million for the year ended December 31, 1997, 
net of $1.8 million in fees received from Triathlon, compared to zero for the 
year ended December 31, 1996. These expenses represent the incremental costs 
of operating the Company's corporate offices, and therefore did not exist in 
1996. The fees receivable from Triathlon are based on consulting services 
provided by or on behalf of SCMC, a private investment company in which 
Messrs. Sillerman and Tytel have economic interests, that makes investments 
in and provides financial consulting services to companies engaged in the 
media business. The fees will fluctuate (above the minimum annual fee of 
$500,000) based on the level of acquisition and financing activities of 
Triathlon. SCMC previously assigned its rights to receive fees payable from 
Triathlon to SFX Broadcasting, and SFX Broadcasting has assigned its rights 
to receive the fees to the Company, pursuant to the Distribution Agreement. 
Triathlon has previously announced that it is exploring ways of maximizing 
stockholder value, including a possible sale to a third party. If Triathlon 
is acquired by a third party, it is possible that the consulting fees would 
not continue for the remainder of the agreement's term. See "Certain 
Relationships and Related Transactions--Triathlon Fees." 

   Operating income was $5.1 million for the year ended December 31, 1997, 
compared to a loss of $1.1 million for the year ended December 31, 1996, due 
to the results discussed above. 

   Interest expense, net of investment income, was $1.3 million in the year 
ended December 31, 1997, compared to net interest income of $138,000 for the 
year ended December 31, 1996, primarily as a result of assumption of 
additional debt related to the acquisitions of the Meadows Music Theater and 
Sunshine Promotions. 

   Equity income in unconsolidated subsidiaries decreased 3% to $509,000 from 
$524,000. 

   Income tax expense increased to $490,000 for the year ended December 31, 
1997, compared to $106,000 for the year ended December 31, 1996, primarily as 
a result of higher operating income. 

   The Company's net income increased to $3.8 million for the year ended 
December 31, 1997, as compared to a net loss of $515,000 for the year ended 
December 31, 1996, due to the factors discussed above. 

   EBITDA increased to $10.5 million for the year ended December 31, 1997, 
compared to a negative $324,000 for the year ended December 31, 1996, as a 
result of the 1997 Acquisitions, the reduction in officers' salary expense 
and improved operating results. 
    
                                       74
<PAGE>

 YEAR ENDED DECEMBER 31, 1996 COMPARED TO THE YEAR ENDED DECEMBER 31, 1995 

   The Company's concert promotion revenue increased by 5.9% to $50.4 million 
for the year ended December 31, 1996, compared to $47.6 million for the year 
ended December 31, 1995, primarily as a result of an increase in concerts 
promoted and an increase in ticket prices. 

   Concert promotion operating expenses increased by 7.2% to $50.6 million 
for the year ended December 31, 1996, compared to $47.2 million for the year 
ended December 31, 1995, primarily as a result of an increase in concert 
activity. 

   Depreciation and amortization expense decreased slightly to $747,000 for 
the year ended December 31, 1996, compared to $750,000 for the year ended 
December 31, 1995. 

   The Company's operating loss was $1.1 million for the year ended December 
31, 1996, compared to an operating loss of $362,000 for the year ended 
December 31, 1995, due to the results discussed above. 

   Interest income, net of interest expense, increased by 306% to $138,000 
for the year ended December 31, 1996, compared to $34,000 for the year ended 
December 31, 1995. 

   Equity income in unconsolidated subsidiaries increased 8% to $524,000 from 
$488,000, primarily as result of the investment in the PNC Bank Arts Center, 
offset by lower income from the Company's other equity investments. 

   The Company's state and local income tax expense increased to $106,000 for 
the year ended December 31, 1996, compared to $13,000 for the year ended 
December 31, 1995. This increase was primarily the result of the higher 
operating income. 

   The Company's net loss was $515,000 for the year ended December 31, 1996, 
compared to net income of $147,000 for the year ended December 31, 1995, due 
to the factors discussed above. 

   EBITDA was a negative $324,000 for the year ended December 31, 1996, 
compared to $388,000 for the year ended December 31, 1995, primarily as a 
result of higher officers' salary expense partially offset by lower general 
and administrative expenses. 

LIQUIDITY AND CAPITAL RESOURCES 

   
   The Company's principal need for funds has been for acquisitions, interest 
expense, working capital needs, to make certain payments in connection with 
the Spin-Off and, to a lesser extent, capital expenditures. The Company 
anticipates that its principal sources of funds will be remaining proceeds 
from the Equity Offering, additional borrowings under the Credit Facility and 
cash flows from operations. 

 HISTORICAL CASH FLOWS 

   Net cash provided by operations was $9.1 million for the three months 
ended March 31, 1998 as compared to $307,000 for the three months ended March 
31, 1997. The increase was primarily attributable to changes in working 
capital. 

   Net cash used in investing activities for the three months ended March 31, 
1998 was $379.8 million as compared to $22.6 million for the three months 
ended March 31, 1997. The increase was primarily the result of the Recent 
Acquisitions consummated in the first quarter of 1998. During the three months
ended March 31, 1997, the Company completed the acquisition of Delsener/Slater.

   Net cash provided by financing activities for the three months ended March 
31, 1998 was $458.7 million as compared to $24.9 million for the three months 
ended March 31, 1997. During 1998, the Company completed the issuance of the 
Notes for $350.0 million and borrowed $150.0 million under the Credit 
Facility, offset by Spin-Off related payments of $17.1 million and the 
payment of debt issuance costs of $16.9 million. 

   Delsener/Slater (the Company's predecessor) had no federal tax provision 
in 1996 or 1995 by virtue of the status of its profitable included companies 
as S Corporations. No federal income taxes were paid by the Company in 1997 
as a result of the Company's inclusion in SFX Broadcasting's consolidated 
federal 
    
                                       75
<PAGE>

   
income tax return. If the Company had filed on a stand alone basis, its 
federal tax provision would have been approximately $2.1 million, consisting 
of approximately $1.8 million in current taxes and approximately $290,000 of 
deferred taxes. 

 PENDING ACQUISITIONS 

   The aggregate consideration in the Pending Acquisitions is expected to 
consist of approximately $83.3 million (including the repayment of 
approximately $10 million in debt, a loan to be made to the sellers of EMI 
expected to be approximately $750,000 and $16.0 million payable at the option 
of the Company in cash or up to 531,782 shares of Class A Common Stock). In 
addition, the Company expects to incur approximately $6.0 million in fees and 
expenses related to the Pending Acquisitions. The Company has also placed a 
deposit in connection with the Don Law Acquisition of $100,000, which will be 
applied against the applicable purchase price at closing. See "Agreements 
Related to the Pending Acquisitions." The Company intends to finance the cash 
portion of the purchase price of the Pending Acquisitions from remaining 
proceeds from the Equity Offering and $22.2 million in borrowing under the 
Credit Facility. 

   The Company expects to complete the Pending Acquisitions during June or
July 1998. The timing and completion of the Pending Acquisitions is subject to
a number of closing conditions certain of which are beyond the control of the
Company. No assurance can be given that the Company will be able to complete
the Pending Acquisitions on the terms described or at all, or that the Company
will have sufficient funds available to make any of the contingent payments
described above should they come due. See "Agreements Related to the Pending
Acquisitions."

 FUTURE CONTINGENT PAYMENTS 

   Certain of the agreements relating to the Recent Acquisitions provide for 
purchase price adjustments and other future contingent payments under certain 
circumstances. The PACE acquisition agreement provides that each PACE seller 
will have an option, exercisable for 90 days after the fifth anniversary of 
the closing of the PACE acquisition, to require the Company to repurchase up 
to 500,000 shares of the Class A Common Stock received by that seller for 
$33.00 in cash per share (an aggregate of up to $1.5 million). Pursuant to 
the terms of the Becker Employment Agreement (as defined herein), during the 
period between December 12, 1999 and December 27, 1999, Mr. Becker, an 
Executive Vice President, Director and a Member of the Office of the Chairman 
of the Company, will have the option to, among other things, require the 
Company to purchase any stock or portion thereof (including vested and 
unvested options) granted to him by the Company and/or pay him an amount 
equal to the present value of the compensation payable during the remaining 
term of his employment agreement. See "Management--Employment Agreements and 
Arrangements with Certain Officers and Directors." Moreover, pursuant to the 
Contemporary acquisition agreement, if the average trading price of the 
1,402,850 shares of Class A Common Stock issued in the Contemporary 
acquisition is less than $13.33 during the twenty days prior to the second 
anniversary of the Contemporary acquisition, the Company will be required to 
pay one-half of such difference for each share held by the sellers of 
Contemporary on such date. Pursuant to the Network acquisition agreement, the 
Company has agreed to increase the purchase price for Network based on 
Network's actual 1998 EBITDA (as defined in the acquisition agreement) as 
follows: (a) by $4.0 million if the 1998 EBITDA equals or exceeds $9.0 
million; (b) by an additional $4 for each $1 of additional 1998 EBITDA 
between $9.0 million and $10.0 million; and (c) by an additional $6 for each 
$1 of additional 1998 EBITDA between $10.0 million and $11.0 million. This 
contingent consideration of up to $14.0 million is payable in shares of Class 
A Common Stock or, in certain circumstances, in cash by no later than March 
20, 1999. No assurance can be given that the Company will have sufficient 
cash or other available sources of capital to make any or all of the future 
or contingent payments described above. 

   Pursuant to the FAME acquisition agreement, the Company is obligated to 
pay to the FAME sellers additional amounts up to an aggregate of $15.0 
million in equal annual installments over five years contingent on the 
achievement by FAME of certain EBITDA targets. The FAME agreement also 
provides for additional payments by the Company to the FAME sellers if FAME's 
EBITDA performance exceed the targets by certain amounts. Futhermore, if the 
Company disposes of all or substantially all of the assets or voting 
interests of FAME during the five years following the closing of the FAME 
    
                                       76
<PAGE>

   
acquisition, certain payments may become due to the FAME sellers out of the 
proceeds of such sale. See "Agreements Related to the Pending Acquisitions." 

   In addition, pursuant to the Oakdale acquisition agreement, if the 
combined EBITDA (as defined in the Oakdale acquisition agreement) of the 
Oakdale Music Theater and Meadows exceeds $5.5 million in 1999, the Company 
will be obligated to pay the Oakdale sellers between 5.0 and 5.8 times the 
amount of such excess. See "Risk Factors--Future Contingent Payments." 

 FUTURE ACQUISITIONS 

   The Company is in the process of negotiating certain additional 
acquisitions in the live entertainment and related businesses; however, it 
has not yet entered into any definitive agreements with respect to such 
acquisitions, and there can be no assurance that it will do so or have the 
necessary resources to consummate any of such acquisitions. See "--Recent 
Developments" and "Risk Factors--Expansion Strategy; Need for Additional 
Funds." 

 SPIN-OFF 

   Pursuant to the Tax Sharing Agreement, the Company is responsible for 
certain taxes of SFX Broadcasting, including taxes imposed with respect to 
income generated by the Company for the periods prior to the Spin-Off and 
taxes resulting from gain recognized in the Spin-Off. The Company will be 
allowed to offset any gain or income by the net operating losses of SFX 
Broadcasting (including net operating losses generated in the current year 
prior to the Spin-Off) which are available to offset such gain or income. The 
Company believes that the amount of taxes that it will be required to pay in 
connection with the Spin-Off will be determined by reference to the average 
of the high and low sales price of the Class A Common Stock on April 27, 1998 
(the date of the distribution of Common Stock pursuant to the Spin-Off). 
Increases or decreases in the value of the Common Stock subsequent to such 
date will not affect the tax liability. The average of the high and low sales 
price of the Class A Common Stock on April 27, 1998 was $30.50 per share, and 
management estimates that the Company will be required to pay approximately 
$120 million pursuant to such indemnification obligation. Most of the tax 
liability relates to certain deferred intercompany transactions creating 
taxable income for the Company. Management believes that these deferred 
intercompany transactions will give rise to additional tax basis which will 
be available to offset future taxable income of the Company. Management's 
estimates of the amount of the indemnity payment and additional taxable basis 
are based on certain assumptions which management believes are reasonable. 
However, upon completion of the relevant tax forms, including any potential 
audits, such assumptions could be modified in a manner which would result in 
a significant variance in the actual amount of the tax indemnity. The Company 
intends to use a substantial portion of the remaining net proceeds from the 
Equity Offering to make such payment. Such payment will not result in any 
corresponding increase in the Company's assets or cash flows. For a more 
complete description of the tax indemnification obligations, see the Tax 
Sharing Agreement filed as an exhibit to the Registration Statement. See 
"Risk Factors--Future Contingent Payments" and "Additional Information." 

   In addition, pursuant to the SFX Merger Agreement, the Company assumed 
SFX Broadcasting's obligations under the employment agreements of certain 
employees and senior management, including the obligation to make change of 
control payments to Messrs. Sillerman, Ferrel and Benson aggregating 
approximately $3.3 million, $1.5 million and $0.2 million, respectively, and 
has made such payments using proceeds from the Equity Offering. The assumed 
obligations also include the duty to indemnify Messrs. Sillerman and Ferrel 
for one-half of any excise taxes that may be assessed against them in 
connection with the change of control payments. In addition, Mr. Sillerman's 
employment agreement with the Company provides for certain indemnities 
relating to the SFX Merger. See "Certain Relationships and Related 
Transactions--Assumption of Employment Agreements; Certain Change of Control 
Payments" and "--Indemnification of Mr. Sillerman." In addition, pursuant to 
the Distribution Agreement, the Company has agreed to indemnify SFX 
Broadcasting and each of its directors, officers and employees for any losses 
relating to the Company's assets and liabilities. 
    
                                       77
<PAGE>

   
   In addition, pursuant to the Distribution Agreement, the Company has 
assumed certain obligations of SFX Broadcasting, including two real estate 
leases on its executive offices. Such leases provide for annual rent of 
approximately $1.4 million. 

 WORKING CAPITAL 

   In accordance with the terms of the Distribution Agreement, at the time of 
the SFX Merger, SFX Broadcasting and the Company made an estimated allocation 
of the Working Capital (as defined in the Distribution Agreement) between the 
two companies. Pursuant thereto, the Company paid SFX Broadcasting 
$8,293,000, representing a shortfall in the Working Capital. This amount was 
offset by a third party payment of $10,306,434 in connection with the Meadows 
Repurchase, for a net working capital adjustment to the Company of approximately
$2.0 million. 

   Within 90 days of the SFX Merger, SFX Broadcasting is to deliver an 
audited statement of the Working Capital and its calculation thereof to the 
Company. If such audited statement is disputed by the Company, another "big 
six" accounting firm is to be hired to perform a separate audit of such 
statement and the results thereof are to be binding on both the Company and 
SFX Broadcasting. The actual amount of the Working Capital will be a function 
of, among other things, the actual operating results of SFX Broadcasting 
through the date of the SFX Merger and the actual costs of consummating the 
SFX Merger and the related transactions. 

   Any difference between the actual amount of the Working Capital and the 
estimated amount paid by the Company to SFX Broadcasting at the time of the 
SFX Merger shall be settled. There can be no assurance that the Company will 
not be required to pay SFX Broadcasting significant additional funds once the 
Working Capital amount has been finally determined. For a more complete 
description of the calculation of the Working Capital, see the Distribution 
Agreement filed as an exhibit to the Registration Statement. See "Additional 
Information." In February 1998, the Company reimbursed SFX Broadcasting 
approximately $25.3 million for consent fees, capital expenditures and other 
acquisition related fees previously funded by SFX Broadcasting. See "Risk 
Factors--Future Contingent Payments." 

 INTEREST ON NOTES AND BORROWINGS UNDER THE CREDIT FACILITY 

   On February 11, 1998, the Company completed the $350.0 million private 
placement of Notes. Interest is payable on the Notes on February 1 and August 
1 of each year. In addition, the Company has borrowed $150.0 million under 
the term loan portion of the Credit Facility at an interest rate of 
approximately 8.07%. The Company borrowed approximately $27.5 million under 
the Credit Facility to finance the Avalon acquisition and has since repaid 
such borrowing with proceeds from the Equity Offering. The Company expects to 
borrow approximately an additional $22.2 million under the revolving portion 
of the Credit Facility in connection with the Pending Acquisitions. See 
"--Sources of Liquidity" and "Description of Credit Facility and Other 
Indebtedness." 

   The degree to which the Company is leveraged has material consequences to 
the Company. The Company's ability to obtain additional financing in the 
future for acquisitions, working capital, capital expenditures, general 
corporate or other purposes are subject to the covenants contained in the 
instruments governing its indebtedness. A substantial portion of the 
Company's cash flow from operations will be required to be used to pay 
principal and interest on its debt and will not be available for other 
purposes. The Indenture and the credit agreement with respect to the Credit 
Facility contain restrictive financial and operating covenants, and the 
failure by the Company to comply with those covenants would result in an 
event of default under the applicable instruments, which in turn would permit 
acceleration of the debt under the instruments (and in some cases 
acceleration of debt under other instruments that contain cross-default or 
cross-acceleration provisions). Although the Company believes that it is 
currently in compliance with the covenants under the Indenture and the Credit 
Facility, there can be no assurance that it will be able to maintain such 
compliance in the future. The Company will be more vulnerable to economic 
downturns and could also be limited in its ability to withstand competitive 
pressures and in its flexibility in reacting to changes in its industry and 
general economic conditions. These consequences are not exhaustive; the 
Company's indebtedness could also have other adverse consequences. See "Risk 
Factors--Substantial Leverage" and "Description of Credit Facility and Other 
Indebtedness." 
    
                                       78
<PAGE>

   
   The Company's ability to make scheduled payments of principal of, to pay 
interest on or to refinance its debt depends on its future financial 
performance, which, to a certain extent, is subject to general economic, 
financial, competitive, legislative, regulatory and other factors beyond its 
control, as well as the success of the businesses to be acquired and the 
integration of these businesses into the Company's operations. There can be 
no assurance that the Company will be able to make planned borrowings 
(including under the Credit Facility), that the Company's business will 
generate sufficient cash flow from operations, or that future borrowings will 
be available in an amount to enable the Company to service its debt and to 
make necessary capital or other expenditures. The Company may be required to 
refinance a portion of the principal amount of its indebtedness prior to 
their respective maturities. There can be no assurance that the Company will 
be able to raise additional capital through the sale of securities, the 
disposition of assets or otherwise for any refinancing. See "Risk 
Factors--Risks Related to the Company's Indebtedness." 

 SUBSIDIARY GUARANTEES OF INDEBTEDNESS UNDER THE INDENTURE 

   Substantially all the Company's subsidiaries have jointly and severally 
guaranteed the Company's indebtedness under the Indenture, represented by the 
Notes and the Exchange Notes. 

   The Notes are not, and the Exchange Notes will not be, guaranteed by 
certain Non-Guarantor Subsidiaries. Management believes that the 
Non-Guarantor Subsidiaries are inconsequential to the Company on a 
consolidated basis. For the 12-month period ended March 31, 1998, on a pro 
forma basis giving effect to the Recent Acquisitions, Pending Acquisitions, 
Spin-Off and SFX Merger, the Non-Guarantor Subsidiaries accounted for 2.9%, 
4.9% and 1.5% of the Company's revenues, EBITDA and assets, respectively, on 
a consolidated basis. The Subsidiary Guarantees are subordinated to the 
guarantees of Senior Debt issued by the Guarantors under the Credit Facility. 
See "Description of the Exchange Notes--Subsidiary Guarantees." The claims of 
creditors (including trade creditors) of any Non-Guarantor Subsidiary will 
generally have priority as to the assets of such subsidiaries over the claims 
of the holders of the Exchange Notes. On a pro forma basis, as of March 31, 
1998, giving effect to the Financing, the Recent Acquisitions and Pending 
Acquisitions, the Spin-Off and the SFX Merger, the amount of liabilities of 
the Non-Guarantor Subsidiaries would have been approximately $16.7 million. 

   There are no restrictions on the ability of consolidated subsidiaries to 
transfer funds to the Company in the form of cash dividends, loans or 
advances (i.e., borrowing arrangements, regulatory restraints, foreign 
governments, etc.) except to the extent provided by law generally (e.g., 
adequate capital to pay dividends under corporate law). Indeed, the Credit 
Facility and Indenture prohibit such restrictions on the assets of the 
Subsidiary Guarantors. Consequently, there were no such assets so restricted 
in consolidated subsidiaries at December 31, 1997. 

 CAPITAL EXPENDITURES 

   Capital expenditures totaled $11.8 million for the three months ended 
March 31, 1998 and $2.1 million in the year ended December 31, 1997. Capital 
expenditures in 1997 included cash paid for expansion and renovations at the 
Jones Beach Amphitheater, improvements at other venues and computer and other 
operating equipment. The Company expects that capital expenditures in fiscal 
year 1998 will be substantially higher than current levels, due to the 
planned capital expenditures of approximately $29.0 million for 1998 at 
existing venues (including $17.0 million for the expansion and renovation of 
the Jones Beach Amphitheater and $12.0 million for the expansion and 
renovation of the PNC Bank Arts Center) and capital expenditures requirements 
of the Acquired Businesses, including $12.0 million for the construction of a 
new amphitheater serving the Seattle, Washington market. As of March 31, 
1998, the Company had paid approximately $9.0 million of the $41.0 million 
which it expects to pay in 1998. The Company estimates that, of the remaining 
capital expenditures of approximately $32.0 million, approximately $25.0 
million will consist of major projects and approximately $7.0 million will 
consist of other capital expenditures. The Company expects to fund such 
capital expenditures from its cash on hand. 
    
                                       79
<PAGE>

   
 FUTURE CHARGES TO EARNINGS 

   In connection with employment agreements entered into with certain of the 
Company's executive officers, the Company sold to such executive officers an 
aggregate of 650,000 shares of Class B Common Stock and 190,000 shares of 
Class A Common Stock at a purchase price of $2.00 per share. The Company will 
record a non-cash compensation charge in the second quarter of approximately 
$24.0 million in connection with this sale. In addition, the Company will 
recognize a charge to earnings of approximately $7.5 million in the second 
quarter associated with the Meadows Repurchase resulting from 247,177 shares 
of Class A Common Stock issued to Mr. Sillerman in connection with the 
Meadows Repurchase. The amount of such charge would be equal to the fair 
value of Class A Common Stock to be received by Mr. Sillerman at the time of 
the Meadows Repurchase. See "Certain Relationships and Related 
Transactions--Meadows Repurchase." 

   Further, the Board, on the recommendation of its Compensation Committee, 
also has approved the issuance of certain "below market" stock options 
exercisable for an aggregate of 252,500 shares of Class A Common Stock. These 
options will vest over three years and will have an exercise price of $5.50 
per share. The Company will record non-cash compensation charges of 
approximately $2.0 million annually over the three-year exercise period. The 
Company will also record non-cash charges in connection with an anticipated 
deferred compensation plan for its non-employee directors equal to the fair 
market value (on the date of credit) of the shares of Class A Common Stock 
which are credited pursuant to such plan. See "Management--Employment 
Agreements and Arrangements with Certain Officers and Directors" and "Certain 
Relationships and Related Transactions." 

   The consummation of the Recent Acquisitions resulted in substantial 
charges to earnings relating to interest expense and the recognition and 
amortization of goodwill and other intangible assets. As of March 31, 1998, 
the Company's goodwill was approximately $470.7 million. This balance will 
substantially increase due to certain of the Recent Acquisitions and the 
Pending Acquisitions. Goodwill and other intangible assets are being 
amortized using the straight line method over 15 years. 

 YEAR 2000 COMPLIANCE 

   The Company has addressed the risks associated with Year 2000 compliance 
with respect to its accounting and financial reporting systems and is in the 
process of installing new accounting and reporting systems. These systems are 
expected to provide better reporting, to allow for more detailed analysis, to 
handle the 1997 Acquisitions, Recent Acquisitions and Pending Acquisitions 
and to be Year 2000 compliant. The Company anticipates that the cost of 
implementing these systems will be approximately $3.0 million. The Company is 
in the process of examining Year 2000 compliance issues with respect to its 
vendors and does not anticipate that it will be subject to a material impact 
in this area. 

 RECENT ACCOUNTING PRONOUNCEMENTS 

   In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards No. 131, "Disclosures About Segments of An 
Enterprise and Related Information" ("FAS 131"), which is effective for years 
beginning after December 15, 1997. FAS 131 establishes standards for the way 
that public business enterprises report information about operating segments 
in annual financial statements and requires that those enterprises report 
selected information about operating segments in interim financial reports. 
It also establishes standards for related disclosures about products and 
services, geographic areas and major customers. FAS 131 is effective for 
financial statements for fiscal years beginning after December 15, 1997, and 
therefore the Company will adopt the new requirements in 1998. Management has 
not yet completed its review of FAS 131 but does not expect that its adoption 
will have a material effect on the Company's statement of position or 
revenues, only on the composition of its reportable segments. 

 SOURCES OF LIQUIDITY 

   As of March 31, 1998, the Company's cash and cash equivalents totaled 
$94.0 million and its working capital deficit totaled $110.8 million. In 
February of 1998, the Company received the proceeds from the 
    
                                       80
<PAGE>

   
$350.0 million Note Offering and borrowed $150.0 million under the Credit 
Facility. On May 27, 1998, the Company received approximately $326.5 million 
in net proceeds from the Equity Offering. On May 13, 1998, the Company 
borrowed an additional $27.5 million under the Credit Facility to fund the 
Avalon Acquisition which was subsequently repaid. On May 29, 1998, the 
Company received a third party payment, net of the estimated Working Capital 
payment by the Company, of approximately $2.0 million in connection with the 
Meadows Repurchase. On a pro forma basis, the Company's working capital would 
have been approximately $27.9 million at March 31, 1998. 

   The Company has incurred and will continue to incur substantial amounts of 
indebtedness. As of March 31, 1998, the Company's consolidated indebtedness 
would have been approximately $565.2 million on a pro forma basis. The 
Company may incur indebtedness from time to time to finance acquisitions, for 
capital expenditures or for other purposes. See "Risk Factors--Substantial 
Leverage" and "--Expansion Strategy; Need for Additional Funds." 

   The Credit Facility consists of a $150.0 million seven-year reducing 
revolving facility (the "Revolver") and a $150.0 million eight-year term loan 
(the "Term Loan"). Upon consummation of the Pending Acquisitions, the Company 
estimates that it will have approximately $127.8 million in remaining 
borrowing availability under the Credit Facility. The Company has the ability 
to increase borrowing availability by up to an additional $50.0 million under 
certain circumstances). Loans outstanding under the Credit Facility will bear 
interest, at the Company's option, at 1.875 to 2.375 percentage points over 
LIBOR or the greater of the Federal Funds rate plus 0.50% or BNY's prime 
rate. The interest rate spreads on the Term Loan and the Revolver will be 
adjusted based on the Company's Total Leverage Ratio (as defined in the 
Credit Agreement). The Company will pay a per annum commitment fee on unused 
availability under the Revolver of 0.50% (to the extent that the Company's 
Leverage Ratio is greater than or equal to 4.0 to 1.0), or 0.375% (if such 
ratio is less than 4.0 to 1.0) and a per annum letter of credit fee equal to 
the Applicable LIBOR Margin (as defined in the Credit Agreement) for the 
Revolver then in effect. The Revolver and Term Loan contain provisions 
providing that, at its option and subject to certain conditions, the Company 
may increase the amount of either the Revolver or Term Loan by $50.0 million. 
The Revolver and Term Loan contain usual and customary covenants, including 
limitations on (a) line of business, (b) additional indebtedness, (c) liens, 
(d) acquisitions, (e) asset sales, (f) dividends, repurchases of stock and 
other cash distributions, (g) total leverage, (h) senior leverage and (i) 
ratios of Operating Cash Flow (as defined in the Credit Agreement) to pro 
forma interest expense, debt service and fixed charges. The Company's 
obligations under the Revolver and Term Loan are secured by substantially all 
of its assets, including property, stock of subsidiaries and accounts 
receivable and are guaranteed by the Company's subsidiaries. See "Description 
of Credit Facility and Other Indebtedness--Credit Facility." 

   The Company intends to use the remaining proceeds of the Equity Offering,
together with anticipated borrowings under the Credit Facility of $22.2
million, to pay the anticipated tax indemnification obligation to SFX
Broadcasting (approximately $120.0 million), to pay the cash portion of the
purchase price of the Pending Acquisitions (approximately $83.3 million) and to
pay certain fees and expenses related to the Pending Acquisitions
(approximately $6.0 million). The foregoing represents the Company's best
estimate of the allocation of the remaining net proceeds of the Financing based
on the current status of its business and, as noted elsewhere herein, could be
subject to significant change. On a pro forma basis for the twelve months ended
March 31, 1998, amounts available for borrowing under the Credit Facility, plus
remaining net proceeds from the Equity Offering, would be sufficient for the
uses of funds described herein. However, there can be no assurance that the
Company will have sufficient cash flows at the time of borrowing to permit it
to make borrowings under the Credit Facility in the amounts required. See
"Description of Credit Facility and Other Indebtedness."

   In February 1998, the Company completed a $350.0 million private placement 
of Notes and borrowed $150.0 million under the term loan portion of the 
Company's $300.0 million Credit Facility. The proceeds from the Note Offering 
and the initial borrowings under the Credit Facility were used to consummate 
certain of the Recent Acquisitions. 

   Future events, including the actual amount of the tax indemnity payment, 
the timing of the tax indemnity payment, the ability of the Company to 
identify appropriate acquisition candidates, the availability of other 
financing and funds generated from operations and the status of the Company's 
business from time to time, may make changes in the allocation of remaining 
net proceeds of the Equity Offering necessary or desirable. 
    
                                       81
<PAGE>

   
   Furthermore, certain agreements of the Company, including the Distribution 
Agreement, the Tax Sharing Agreement, Employee Benefits Agreement, certain 
employment agreements and the agreements relating to the Recent Acquisitions 
and the Pending Acquisitions provide for tax and other indemnities, purchase 
price adjustments and future contingent payments in certain circumstances. 
There can be no assurance that the Company will have sufficient sources of 
funds to make such payments should they come due. In addition, consistent 
with its operating strategy, the Company is currently negotiating additional 
acquisitions and expects to pursue additional acquisitions in the live 
entertainment business in the future. See "Risk Factors--Risks Related to 
Pending Acquisitions," "--Substantial Leverage," "--Future Contingent 
Payments," "--Expansion Strategy; Need for Additional Funds" and 
"--Restrictions Imposed by the Company's Indebtedness," "Certain 
Relationships and Related Transactions--Indemnification of Mr. Sillerman" and 
"Description of Credit Facility and Other Indebtedness." 
    
                                       82
<PAGE>

   
                 OVERVIEW OF THE LIVE ENTERTAINMENT INDUSTRY 

CONCERT PROMOTION INDUSTRY 

   The concert promotion industry consists primarily of regional promoters 
focused generally in one or two major metropolitan markets. According to 
Amusement Business, industry gross box office receipts for North American 
concert tours totaled $1.1 billion in 1997, compared to $321.7 million in 
1985, representing a compounded annual growth rate of approximately 10.9%. 
The Company believes that overall increases in ticket sales during the last 
several years are in part due to the increasing popularity of amphitheaters 
as live entertainment venues, as well as an increasing number of tours that 
attract older audiences who did not previously attend musical concerts. 

   Typically, in order to initiate a music concert or other live 
entertainment event or tour, a booking agent contracts with a performer to 
arrange a venue and date, or series of venues and dates, for the performer's 
event. The booking agent in turn contacts a promoter or promoters in the 
locality or region of the relevant venue or venues. The promoter markets the 
event, sells tickets, rents or otherwise provides the event venue or venues, 
and arranges for local production services (such as stage, set, sound and 
lighting). In certain instances, particularly in connection with music 
festivals, a promoter may also provide limited production services. 
Individual industry participants, such as the Company, often perform more 
than one of the booking, promotion and venue operation functions. 

   The booking agent generally receives a fixed fee for its services, or in 
some cases, a fee based on the success of the event or events, in each case 
from the artist. The promoter typically agrees to pay the performer the 
greater of a guaranteed amount and a profit-sharing payment based on gross 
ticket revenues, therefore assuming the risk of an unsuccessful event. The 
promoter sets ticket prices and advertises the event in order to cover 
expenses and generate profits. In the case of an unprofitable event, a 
promoter will sometimes renegotiate a lower guarantee in order to mitigate 
the promoter's losses (in a process known as "settlement"). In some 
instances, the promoter agrees to accept a fee from the booking agent for the 
promoter's services, and the booking agent bears the financial risk of the 
event. 

   A venue operator typically contracts with a promoter to rent its venue for 
a specific event on a specific date or dates. The venue operator provides 
services such as concessions, parking, security, ushers and ticket-takers, 
and receives revenues from concessions, merchandise, sponsorships, parking 
and premium box seats. A venue operator will typically receive (for each 
event it hosts) a fixed fee or percentage of ticket sales for use of the 
venue, as well as a fee representing between 40-50% of total concession sales 
from the vendors and 10-25% of total merchandise sales from the performer. 

   Concert venues are generally comprised of stadiums (typically 32,000 seats 
or more), amphitheaters or arenas (typically 5,000 to 32,000 seats), clubs 
(typically less than 2,000 seats) and theaters (typically 100 to 5,000 
seats). Amphitheaters are generally outdoor venues that are used primarily in 
the summer season. They have become increasingly popular venues for concerts 
because the seating configuration is designed specifically for concert 
events, often resulting in more available seats, fewer obstructed seats, 
better lines of sight to the stage and superior acoustics. In addition, 
because they typically cost less to construct, maintain and operate than 
traditional multi-purpose stadiums and arenas, amphitheaters often are able 
to host concerts and other events that would not be profitable in a stadium 
or arena. 

THEATRICAL INDUSTRY 

   The audience for live professional theater has increased significantly in 
the last two decades. According to Variety Magazine, gross ticket sales for 
the entire industry of Touring Broadway Shows and Broadway shows have 
increased from $431.5 million during the 1986-7 season to $1.3 billion during 
the 1996-7 season, a compounded annual growth rate of 11.2%. During this 
time, the number of touring weeks and markets where Touring Broadway Shows 
could profitably be presented have expanded. Sales for Touring Broadway Shows 
have grown as a percentage of total industry gross ticket sales, from 
approximately 52% in the 1986-7 season to approximately 60% in the 1996-7 
season. The growth of the national theatrical industry has resulted, in part, 
from the development of local subscription series for Touring Broadway Shows, 
the construction of new performing arts centers with seating capacities of 
2,500 
    
                                       83
<PAGE>

   
or more in many municipalities, and an increase in the quality of Touring 
Broadway Shows and in the number of multiple-week engagements produced for 
presentation outside of New York City. Touring Broadway Shows are typically 
revivals of previous commercial successes or reproductions of theatrical 
shows currently playing on Broadway in New York City ("Broadway Shows"). 

   Live professional theater consists mainly of the production of existing 
musical and dramatic works and the development of new works. In general, 
musicals require more investment of time and capital than dramatic 
productions. For an existing musical work (which is more likely to be 
presented as a Touring Broadway Show), a period of 12 to 24 months typically 
elapses between the time a producer acquires the theatrical stage rights and 
the date when the musical is first performed before the public. During this 
time, a touring company is assembled, and the show is readied for the road. 
By comparison, dramatic productions typically have smaller production 
budgets, shorter pre-production periods and lower operating costs, and tend 
to occupy smaller theaters for shorter runs. 

   A producer of a Broadway Show or a Touring Broadway Show first acquires 
the rights to the work from its owners, who typically receive royalty 
payments in return. The producer then assembles the cast of the play, hires a 
director and arranges for the design and construction of sets and costumes. 
The producer of a Touring Broadway Show also must arrange transportation and 
schedule the show with local promoters. The local promoter of a Touring 
Broadway Show, who generally operates or has relationships with venues in 
individual markets, provides all local services such as selling tickets, 
hiring local personnel, buying advertising and paying a fixed guarantee 
(typically between $100,000 and $400,000) to the producer of the show for 
each week that the show is presented. The promoter is then entitled to 
recover the amount of the guarantee plus its local costs from ticket 
revenues. Any remaining ticket revenues are shared by the promoter and the 
producer, with the producer typically receiving approximately 60% of the 
profits. Although Touring Broadway Shows are generally substantially less 
expensive to produce than Broadway Shows, they may be financed through a 
limited partnership with third-party investors who receive a profit interest 
in the production. Often, investors in Touring Broadway Shows will also 
invest in the underlying Broadway Show, in part to help secure touring 
rights. After investors have received the complete return of their 
investment, net profits are split between the limited partners and the show's 
producer. The amount of net profits allocated to the show's producer, 
including fees and royalties, varies somewhat, but is normally in the range 
of 50% after certain profit participations are deducted. After certain net 
profits, a producer may also receive a production fee and royalties. A 
typical Touring Broadway Show requires 45 playing weeks with a weekly 
guarantee from the local promoter of approximately $250,000 to recoup 
production and touring costs; more elaborate touring productions with larger 
casts or sets, such as The Phantom of the Opera or Miss Saigon, generally 
require significantly higher weekly revenues and additional playing weeks in 
order to recoup production and touring costs. 

   Tickets for Touring Broadway Shows often are sold through "subscription 
series," which are pre-sold season tickets for a defined package of shows to 
be presented in a given venue. 

MOTOR SPORTS INDUSTRY 

   Specialized motor sports events make up a growing segment of the live 
entertainment industry. This growth has resulted from additional demand in 
existing markets and new demand in markets where new arenas and stadiums have 
been built. The increasing popularity of specialized motor sports over the 
last several years has coincided with (and, in part, been due to) the 
increased popularity of other professional motor sports events, such as 
professional auto racing (including NASCAR, CART and Indy Car Racing). A 
number of specialized motor sports events are televised on several of the 
major television networks and are also shown on television in markets outside 
of the United States. 

   In general, one to four motor sports events will be produced and presented 
each year in a market, with larger markets hosting more performances. 
Stadiums and arenas typically work with producers and promoters to manage the 
scheduling of events to maximize each event's results and each season's 
revenues. The cost of producing and promoting a typical single stadium event 
ranges from $300,000 to $600,000, and the cost of producing and presenting a 
typical single arena event ranges from $50,000 to $150,000. Monster trucks, 
demolition derbies, thrill acts, air shows and other motor sports concepts 
and events are typically created and financed by third parties and hired to 
perform in an individual event or 
    
                                       84
<PAGE>

   
season of events. As in other motor sports, corporate sponsorships and 
television exposure are important financial components that contribute to the 
success of a single event or season of events. 

TALENT REPRESENTATION INDUSTRY 

   The talent representation industry generally encompasses the negotiation 
of employment agreements and the creation and evaluation of endorsement, 
promotional and other business opportunities for the client. A provider in 
this industry may also provide ancillary services, such as financial advisory 
or management services to its clients in the course of the representation. 
    
                                       85
<PAGE>

   
                                    BUSINESS

GENERAL 

   SFX Entertainment is a leading integrated promoter, producer and venue 
operator in the live entertainment industry. In addition, upon consummation 
of the acquisition of FAME, the Company became a leading full-service 
marketing and management company specializing in the representation of team 
sports athletes, primarily in professional basketball. The Company believes 
that it currently controls the largest network of venues used principally for 
music concerts and other live entertainment events in the United States, with 
44 venues either directly owned or operated under lease or exclusive booking 
arrangements in 22 of the top 50 markets on a pro forma basis, including 11 
amphitheaters in 7 of the top 10 markets. Through its large number of venues, 
its strong, branded presence in each market served and its long operating 
history, the Company is able to provide an integrated offering of promotion 
and production services across a broad variety of live entertainment events 
locally, regionally and nationally. During 1997, approximately 27 million 
people attended 9,600 events promoted and/or produced by the Company, the 
Acquired Businesses and the businesses to be acquired in the Pending 
Acquisitions, including approximately 4,200 music concerts, 4,900 theatrical 
shows and over 190 specialized motor sports events. These events included: 
(a) music concerts featuring artists such as The Rolling Stones, Phish, 
Fleetwood Mac, Ozzy Osbourne and Alanis Morissette, (b) music festivals such 
as the George Strait Country Music Festival, (c) touring theatrical 
productions such as The Phantom of the Opera, Jekyll & Hyde, Rent and The 
Magic of David Copperfield and (d) specialized motor sports events, such as 
Truck Fest and American Motorcycle Association Supercross racing events. In 
addition, the Company's event marketing programs interfaced with over 15 
million people in 1997. The Company believes that its ability to provide 
integrated live entertainment services will, among other things, encourage 
wider use of its venues by performers and allow the Company to capture a 
greater percentage of revenues from national tours and ancillary revenue 
sources. On a pro forma basis, the Company would have had revenues and 
Adjusted EBITDA of $827.9 million and $104.9 million, respectively, for the 
twelve months ended March 31, 1998. For a description of Adjusted EBITDA, see 
footnote 5 to "Summary Consolidated Financial Statements." 

   The Company's core business is the promotion and production of live 
entertainment events, most significantly for concert and other music 
performances in venues owned and/or operated by the Company and in 
third-party venues. As promoter, the Company typically markets events and 
tours, sells tickets, rents or otherwise provides event venues and arranges 
for local production services (such as stage, set, sound and lighting). As 
producer, the Company (a) creates tours for music concert, theatrical, 
specialized motor sports and other events, (b) develops and manages Touring 
Broadway Shows and (c) develops specialized motor sports and other live 
entertainment events. As venue owner/operator, the Company books and promotes 
events in the venues which it controls. The Company also derives ancillary 
revenues from operations related to its live entertainment events, including 
the sale of corporate sponsorships and advertising, the sale of concessions 
and the merchandising of a broad range of products. In addition, upon 
consummation of the acquisition of FAME, the Company began representation of 
approximately 70 professional athletes, primarily in professional basketball. 
On a pro forma basis, the Company's music businesses, theater operations, 
specialized motor sports operations and other operations would have comprised 
approximately 67%, 13%, 6% and 14%, respectively, of the Company's total 
revenues for the twelve months ended March 31, 1998. 

SFX MERGER AND THE SPIN-OFF 

   SFX Broadcasting was formed in 1992 principally to acquire and operate 
radio broadcasting stations. On May 29, 1998, SFX Broadcasting was merged 
with and into SFX Buyer, an affiliate of Hicks, Muse Tate & Furst 
Incorporated. As a condition to the SFX Merger and pursuant to the 
Distribution Agreement, SFX Broadcasting contributed to the Company all of 
its assets relating to its entertainment business, and, on April 27, 1998, 
distributed the Common Stock to certain stockholders of SFX Broadcasting on a 
pro rata basis in the Spin-Off. The Spin-Off separated the entertainment 
business from SFX Broadcasting's radio-broadcasting business and enabled SFX 
Buyer to acquire only SFX Broadcasting's radio broadcasting business in the 
SFX Merger. 
    
                                       86
<PAGE>

   
   In addition to the Distribution Agreement, the Company, SFX Broadcasting 
and SFX Buyer also entered into the Tax Sharing Agreement and the Employee 
Benefits Agreement. Each of these agreements provides for certain 
indemnification obligations by the Company and SFX Broadcasting. 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations--Liquidity and Capital Resources--Spin-Off." 

1997 ACQUISITIONS 

   The Company was formed as a wholly-owned subsidiary of SFX Broadcasting in 
December 1997 as the parent company of Concerts. Concerts was formed by SFX 
Broadcasting in January of 1997 to acquire and hold SFX Broadcasting's live 
entertainment operations. 

 DELSENER/SLATER 

   In January 1997, Concerts acquired Delsener/Slater, a leading concert 
promotion company, for an aggregate consideration of approximately $27.6 
million, including $2.9 million for working capital and the present value of 
deferred payments of $3.0 million to be paid without interest over five years 
and $1.0 million to be paid without interest over ten years. Delsener/Slater 
has long-term leases or is the exclusive promoter for several of the major 
concert venues in the New York City metropolitan area, including the Jones 
Beach Amphitheater, a 14,000-seat complex located in Wantagh, New York, and 
the PNC Bank Arts Center (formerly known as the Garden State Arts Center), a 
17,500-seat complex located in Holmdel, New Jersey. 

 MEADOWS 

   In March 1997, Concerts acquired the stock of certain companies which own 
and operate the Meadows, a 25,000-seat indoor/outdoor complex located in 
Hartford, Connecticut for $900,000 in cash, 250,838 shares of SFX 
Broadcasting Class A common stock with a value of approximately $7.5 million 
and the assumption of approximately $15.4 million in debt. See "Certain 
Relationships and Related Transactions--Meadows Repurchase." 

 SUNSHINE PROMOTIONS 

   In June 1997, Concerts acquired the stock of Sunshine Promotions, one of 
the largest concert promoters in the Midwest for $53.9 million in cash, $2.0 
million payable over five years, shares of SFX Broadcasting Class A common 
stock issued and issuable over a two year period with a value of 
approximately $4.0 million and the assumption of approximately $1.6 million 
of debt. Sunshine Promotions owns the Deer Creek Music Theater, a 21,000-seat 
complex located in Indianapolis, Indiana, and the Polaris Amphitheater 
("Polaris"), a 20,000-seat complex located in Columbus, Ohio, and has a 
long-term lease to operate the Murat Centre, a 2,700-seat theater and 
2,200-seat ballroom located in Indianapolis, Indiana. 

RECENT ACQUISITIONS 

   In May and early June 1998, the Company consummated the Avalon, FAME and 
Oakdale Acquisitions for an aggregate consideration consisting of 
approximately $134.5 million in cash and 1.0 million shares of Class A Common 
Stock. In February and March of 1998, the Company completed its acquisitions 
of PACE, Pavilion, Contemporary, BGP, Network, Concert/Southern and certain 
related entities. The aggregate purchase price of these Recent Acquisitions 
was approximately $442.1 million in cash including repaid debt and payments 
for working capital, $7.8 million in assumed debt and the issuance of an 
aggregate of approximately 4.2 million shares of Class A Common Stock. 
Following is a brief description of the Acquired Businesses. The following 
descriptions are not intended to be complete descriptions of the terms of the 
acquisition agreements and are qualified by reference to the acquisition 
agreements, copies of which are filed as exhibits hereto and are incorporated 
herein by reference. See "Additional Information." 

 FAME 

   On June 4, 1998, the Company acquired all of the outstanding capital stock 
of FAME, a leading full-service marketing and management company which 
specializes in the representation of team sports 
    
                                       87
<PAGE>

   
athletes, primarily in professional basketball. The aggregate purchase price 
for FAME was approximately $82.2 million in cash (including $7.9 million 
which the Company paid in connection with certain taxes incurred by FAME and 
the FAME sellers and excluding $4.7 million of taxes paid on behalf of the 
seller which will be refunded to the Company in 1999) and 1.0 million shares 
of Class A Common Stock. The agreement also provides for payments by the 
Company to the FAME sellers of additional amounts up to an aggregate of $15.0 
million in equal annual installments over five years contingent on the 
achievement of certain EBITDA targets and additional payments by the Company 
if FAME's EBITDA performance exceeds the targets by certain amounts. FAME was 
founded in 1992 by David Falk and Curtis Polk and currently represents some of 
the premier athletes in professional team sports, including, among others, 
Michael Jordan, Patrick Ewing, Alonzo Mourning, Juwan Howard and Allen 
Iverson. In addition, FAME provides specialized financial advisory services 
to its clients. Mr. Falk continues to serve as the Chairman of FAME and was 
appointed as a Member of the Office of the Chairman and a Director of the 
Company. The Company believes that, through its acquisition of FAME, it will 
be able to capitalize on the cross-marketing opportunities that may arise by 
virtue of representing prominent team athletes while selling corporate 
sponsorships and other marketing rights at its existing venues. 

 OAKDALE 

   On June 3, 1998, the Company acquired certain assets of Oakdale for a 
purchase price of $9.4 million in cash and the assumption of $2.5 million of 
liabilities. The Company also made a non-recourse loan to the Oakdale sellers 
in the amount of $11.4 million. Oakdale is a promoter and producer of 
concerts in Connecticut and the owner of the Oakdale Theater, a new 4,800 
seat facility located in Wallingford, Connecticut. In addition, pursuant to 
the Oakdale Agreement, if the combined EBITDA (as defined in the Oakdale 
Agreement) of the Oakdale Theater and Meadows exceeds $5.5 million in 1999, 
the Company will be obligated to pay between 5.0 to 5.8 times the amount of 
such excess to the Oakdale sellers. 

 AVALON 

   On May 14, 1998, the Company acquired Avalon for an aggregate cash 
purchase price of $26.8 million, including approximately $300,000 paid to the 
Avalon sellers to reimburse them for their third party out of pocket costs 
and expenses incurred in connection with the development of the Camarillo 
Creek Amphitheater. Avalon is a leading music concert producer and promoter 
in the Los Angeles area. 

 PACE 

   On February 25, 1998, the Company acquired all of the outstanding capital 
stock of PACE for a total purchase price of $109.5 million in cash, the 
repayment of $20.6 million of debt and the issuance of 1.5 million shares of 
Class A Common Stock. PACE is one of the largest diversified promoters and 
producers of live entertainment in the United States, having what the Company 
believes to be the largest distribution network in each of its music 
concerts, theatrical shows and motor sports events business segments. In 
connection with the acquisition of PACE, the Company has obtained 100% of 
Pavilion Partners, a partnership that owns interests in 10 of the 41 venues 
owned by the Company, by acquiring one-third of Pavilion Partners through the 
acquisition of PACE and the remaining two-thirds of Pavilion Partners from 
Sony and Blockbuster, for a combined consideration of $90.6 million 
(comprised of cash of $41.4 million, the repayment of $43.1 million of debt 
related to the two-thirds interest and the assumption of $6.1 million of debt 
related to a capital lease). Under certain circumstances, the Company may be 
required to sell either its motor sports or theatrical lines of business. See 
"Management--Employment Agreements and Arrangements with Certain Officers and 
Directors." 

   In addition, on March 25, 1998, PACE acquired a 67% interest in certain 
assets and liabilities of USA Motorsports for an aggregate cash consideration 
of approximately $4.0 million. The remaining 33% interest is held by the 
Contemporary Group. 

   In connection with its acquisition of partnership interests in Lakewood 
Amphitheater in Atlanta, Georgia and Starplex Amphitheater in Dallas, Texas, 
PACE entered into a co-promotion agreement with its partner that contains a 
provision that purports, under certain circumstances, to require PACE to 
    
                                       88
<PAGE>

   
co-promote (and share one-half of the profits and losses) with such 
partnership certain concerts which are presented by PACE or any of its 
affiliates in another venue located in either Atlanta, Georgia or Dallas, 
Texas. However, the Company acquired an interest in Chastain Park 
Amphitheater, also in Atlanta, in the Concert Southern acquisition described 
below. The Company is currently negotiating with the third party to waive 
this restrictive provision; however, it is possible that the Company will be 
unable to obtain the waiver. In management's view, this provision will not 
materially affect the business or prospects of the Company. 

 CONTEMPORARY 

   On February 27, 1998, the Company acquired by merger and asset 
acquisition, the music concert, live entertainment, event marketing, 
computerized ticketing and related businesses of Contemporary and the 50% 
interest in the Riverport Amphitheater Joint Venture not owned by 
Contemporary for approximately $72.8 million in cash, a payment for working 
capital of $9.9 million, and the issuance of the 1,402,850 shares of Class A 
Common Stock. Contemporary is a vertically-integrated live entertainment and 
special event promoter and producer, venue operator and consumer marketer. 

   Contemporary is also one of the top special event sales promotion and 
marketing companies in the country. Contemporary develops programs for 
national consumer product companies and for demonstrating, sampling and 
selling products to consumers. Contemporary's clients have included AT&T, CBS 
TV, Radio Shack, Coca Cola USA, Reebok, Nabisco and the National Basketball 
Association. 

 BGP 

   On February 24, 1998, the Company acquired BGP for total consideration of 
$60.8 million in cash, $12.0 million in repayment of debt, which amount was 
at least equal to BGP's working capital (as defined in the acquisition 
agreement) and the issuance of 562,640 shares of Class A Common Stock. BGP is 
one of the oldest promoters and producers of live entertainment in the United 
States and is the principal promoter of live entertainment in the San 
Francisco Bay area. 

 NETWORK 

   On February 27, 1998, the Company acquired Album Network, Inc., SJS and 
The Network 40 for a purchase price of $52.0 million in cash, a payment for 
working capital of $1.8 million, reimbursed seller's costs of $500,000, the 
purchase of an office building and related property for $2.5 million and the 
issuance of 750,188 shares of Class A Common Stock upon consummation of the 
Spin-Off. The $2.5 million purchase of the office building and related 
property consisted of cash of $700,000 and the assumption of debt of $1.8 
million. Network is engaged in music marketing, research and artist 
development activities and is a publisher of trade magazines for radio 
broadcasters, music retailers, performers and record industry executives. 

 CONCERT/SOUTHERN 

   On March 4, 1998, the Company acquired Concert/Southern for a total cash 
purchase price of $16.9 million (including a working capital payment of 
$300,000). Concert/Southern is a promoter of live entertainment in the 
Atlanta metropolitan area. 

 WESTBURY 

   On January 8, 1998, the Company acquired a long-term lease for Westbury 
Music Fair, located in Westbury, New York, for an aggregate consideration of 
approximately $3.0 million and an agreement to issue 75,019 shares of Class A 
Common Stock. During the period between the closing and January 8, 2000, the 
Company has the right to repurchase all of such shares for an aggregate 
consideration of $2.0 million and the seller has the right to require the 
Company to purchase all of such shares for an aggregate consideration of 
$750,000. 

PENDING ACQUISITIONS 

   In April and May of 1998, the Company entered into agreements to acquire 
the following live entertainment businesses (for a more complete description 
of the material terms of the agreements relating to these acquisitions, see 
"Agreements Related to the Pending Acquisitions"): 
    
                                       89
<PAGE>

   
 DON LAW 

   On April 29, 1998, the Company entered into an agreement (the "Don Law 
Agreement") to acquire certain assets of Don Law. The Company proposes to 
acquire such assets of Don Law for an aggregate consideration of 
approximately $90.0 million, including the repayment of approximately $10.0 
million in indebtedness. The Company may, at its option, pay up to $16.0 
million of the purchase price in shares of Class A Common Stock. Don Law is a 
leading concert and theater promoter in the New England area. In addition, 
Don Law acts as the sole ticket operator for all of its own venues as well as 
several third party venues. The definitive agreement is expected to provide 
for an employment contract for Mr. Donald F. Law, Jr., the founder and 
president and chief executive officer of Don Law. 

 EMI 

   On May 1, 1998, the Company entered into an agreement (the "EMI 
Agreement") to acquire an 80% equity interest in EMI for $8.5 million in 
cash. In addition, if the EMI sellers are required to pay any federal income 
taxes in connection with the transaction, the Company has agreed to make a 
loan to them in such amount (which the Company currently anticipates will be 
approximately $750,000). The loan will bear interest at a rate of 10% and 
will be repaid when the EMI sellers sell their remaining equity interests in 
EMI. EMI has long term concession contracts with 26 amphitheaters, including 
13 venues owned and/or operated by the Company. 

SERVICES PROVIDED BY THE COMPANY 

   The Company is engaged in (a) the booking, promotion and production of 
live entertainment events and tours, (b) the ownership and/or operation of 
concert and other entertainment venues, (c) the representation of 
professional athletes and (d) the sale of corporate sponsorships and 
advertising and provision of marketing and consulting services to 
third-parties. 

 BOOKING AND PROMOTION 

   The Company books and promotes music concerts, theatrical events, 
specialized motor sports and other live entertainment events and tours such 
as music festivals, comedy tours, figure skating shows, gymnastics tours, 
motivational speaking tours and other special events. The Company books and 
promotes events in a number of types of venues (including amphitheaters, 
theaters, clubs, arenas and stadiums) that are owned and/or operated by the 
Company or by third parties. See "--Venue Operations." The Company primarily 
promotes concerts performed by newer groups having widespread popularity 
(e.g., Phish, Dave Matthews and Hootie & the Blowfish) and by more 
established groups having relatively long-standing and more stable bases of 
popularity (e.g., James Taylor and Jimmy Buffett). The Company believes that 
its large distribution network will enable it to set an aggregate guarantee 
for a series of shows, mitigating the risk of loss associated with a single 
show. The Company also believes that the market research and audience 
demographics database that it acquired in the Recent Acquisitions, when 
combined with its existing audience data collection efforts, will permit 
highly-effective, targeted marketing, such as direct-mail and subscription 
series campaigns, which the Company believes will increase ticket pre-sales 
and overall sales in a cost-efficient manner. In addition, the Company's 
Capital Tickets retail distribution outlets and Dialtix interactive, 
voice-response automated phone ticket order system are currently operating in 
three markets. The Company believes that expanding the markets where it can 
utilize its own ticketing sources will permit the Company to promote its live 
entertainment events more effectively. 

   The following table identifies artists whose events were recently promoted 
by the Company: 
    
                                       90
<PAGE>

   
- -------------------------------------------------------------------------------
Aerosmith                  Elton John            Phil Collins 
Alabama                    Fleetwood Mac*        Pink Floyd 
Alanis Morissette          James Taylor          Phish 
Bette Midler               Jerry Seinfeld*       R.E.M. 
Billy Joel                 Jimmy Buffett         Rod Stewart 
Brooks & Dunn              John Secada           The Rolling Stones 
Chris Rock*                Live                  Seal 
Clint Black                Melissa Etheridge     Sheryl Crow 
Crosby, Stills & Nash      Metallica             Smashing Pumpkins 
Dave Matthews              Michael Bolton        Stone Temple Pilots 
Depeche Mode               Ozzy Osbourne*        Tim Allen* 
The Eagles                 Pearl Jam             Tina Turner 
Earth, Wind & Fire         Peter Gabriel         U2 
- -------------------------------------------------------------------------------

* National tour produced by the Company. 

 PRODUCTION 

   The Company is currently involved in the creation of tours for music 
concert and other live entertainment events. The Company's production 
activities include (a) the creation of tours for music concert, theatrical, 
specialized motor sports and other live entertainment events, (b) the 
development and management of Touring Broadway Shows and (c) the development 
of specialized motor sports shows, proprietary characters and television 
programming. The Acquired Businesses produce tours on a national or regional 
basis and, in 1997, structured national tours for Fleetwood Mac and Ozzy 
Osbourne, among others. The Company plans to increase its production of 
national music tours. PACE (one of the Acquired Businesses) also produces 
Touring Broadway Shows, acquiring the stage and touring rights from a show's 
owner, assembling the touring cast, hiring a director and arranging for the 
construction and design of sets and costumes. Touring Broadway Shows are 
typically revivals of previous commercial successes or reproductions of 
theatrical shows currently playing on Broadway in New York City. PACE also 
produces and makes small investments (i.e., from approximately $150,000 to 
$600,000) as a limited partner in the creation of a small number of original 
Broadway Shows in exchange for obtaining touring rights and favorable 
scheduling for those shows. 

   The Touring Broadway Show production and promotion industry is highly 
fragmented. The Company believes it is the largest of six multiple-market 
promoters of Touring Broadway Shows in the United States, and that the 
remainder of the industry is made up of single-market promoters. The Company 
competes with other producers and promoters to obtain presentation 
arrangements with venues and performing arts organizations in various 
markets, including in markets that have more than one venue suitable for 
presenting a Touring Broadway Show. The Company's competitors, some of whom 
have also been partners of PACE in certain theater investments from time to 
time, include a number of New York-based production companies that also 
promote Touring Broadway Shows and a number of regional promoters. On a pro 
forma basis, the Company would have had a producing interest or investment in 
the following shows for 1997 and/or 1998: 
    
                                       91
<PAGE>

   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
           SHOW TITLE                    TYPE             THE COMPANY'S INVOLVEMENT 
- ------------------------------------------------------------------------------------
<S>                             <C>                    <C>
              Big                       Touring                  Production 
          Damn Yankees                  Touring                  Production 
       David Copperfield                Touring                  Production 
           Death Trap                   Touring                  Production 
           Funny Girl                   Touring                  Production 
            Harmony                   Development                Production 
         Jekyll & Hyde                 Broadway                  Production 
    Kiss of the Spiderwoman             Touring                  Production 
        Man of La Mancha                Touring                  Production 
       Smokey Joe's Cafe                Touring                  Production 
       The Sound of Music               Touring                  Production 
        West Side Story                 Touring                  Production 
         A Chorus Line             Touring (US & UK)             Investment 
             Annie                     Broadway                  Investment 
            Carousel                    Touring                  Investment 
        Cirque Ingenieux                Touring                  Investment 
             Grease               Broadway & Touring             Investment 
            Chicago               Broadway & Touring             Investment 
  How to Succeed in Business      Broadway & Touring             Investment 
         Martin Guerre               West End (UK)               Investment 
              Rent                Broadway & Touring             Investment 
           Steel Pier                  Broadway                  Investment 
        Triumph of Love                Broadway                  Investment 
        West Side Story              Touring (UK)                Investment 
- ------------------------------------------------------------------------------------
</TABLE>

   The Company believes that there are approximately 50 domestic markets that 
can provide the potential audience and gross ticket revenues for a full scale 
Touring Broadway Show to be profitable, and an additional 50 markets where 
smaller scale productions with shorter runs can be presented profitably. In 
most of these cities, there are a limited number of venues that can 
accommodate a Touring Broadway Show. 

   The Company currently sells subscription series for its Touring Broadway 
Shows in the following 31 of the approximately 60 markets that maintain 
active touring schedules: 

- ---------------------------------------------------------------
Atlanta, GA             Long Beach, CA        Palm Beach, FL 
Austin, TX              Louisville, KY        Phoenix, AZ 
Baltimore, MD           Miami, FL             Pittsburgh, PA 
Chicago, IL             Milwaukee, WI         Portland, OR 
Cincinnati, OH          Minneapolis, MN       San Antonio, TX 
Columbus, OH            Myrtle Beach, SC      Seattle, WA 
Dallas, TX              Nashville, TN         Tampa, FL 
Ft. Lauderdale, FL      New Orleans, LA       Ottawa, Canada 
Green Bay, WI           Omaha, NE             Edmonton, Canada 
Houston, TX             Orange County, CA 
Indianapolis, IN        Orlando, FL 
- ---------------------------------------------------------------

   Subscriptions historically have covered two-thirds of PACE's break-even 
point for Touring Broadway Shows. In 1997, PACE had approximately 220,000 
subscribers for its Touring Broadway Shows. 

   The Company also produces motor sports events such as monster truck 
events, tractor pulls, mud races, demolition derbies and motorcross races, 
and designs tracks and other elements for those events. Competition among 
producers in the specialized motor sports industry is between three large 
companies and a number of smaller regional companies. The Company believes 
that it is the largest participant in the industry, on a pro forma basis 
having produced over 190 events in 1997. The Company also competes with 
several regional specialized motor sports companies, which each present only 
a small number of events, as well as a number of local promoters that present 
only one or two events per year. See "Risk Factors--Rights to Purchase 
Certain Subsidiaries." 

                                       92
<PAGE>

   In addition, the Company produces a variety of other forms of live 
entertainment, including music festivals, radio programs, air shows, figure 
skating shows, gymnastics tours, comedy tours, motivational speaking tours 
and television programming based on certain of its events and other events. 

 VENUE OPERATIONS 

   The Company's revenues from its venue operations are derived primarily 
from corporate sponsorships and advertising, concessions, merchandise, 
parking and other related items. A venue operator will typically receive for 
each event it hosts a fixed fee or percentage of ticket sales for use of the 
venue, as well as a fee representing between 40-50% of total concession sales 
from the vendors and 10-25% of total merchandise sales from the performer. As 
a venue owner, the Company typically receives 100% of sponsorship and 
advertising revenues. Since few artists will play in every available market 
during a tour, the Company competes with venues in other markets for dates of 
popular national tours. The favorable cost structure of amphitheaters and 
their ability to draw fans is often an important factor in the decision of a 
performer to choose to perform in an amphitheater market. In certain cities, 
the Company also competes with other venues to promote an artist in that 
city. The Company believes that it controls the largest network of venues 
used principally for music concerts and other live entertainment events in 
the United States. Upon consummation of the Pending Acquisitions, the Company 
will own and/or operate 44 venues in 22 of the top 50 markets, including 11 
amphitheaters in 7 of the top 10 markets. The following chart sets forth 
certain information with respect to the venues that are owned and/or operated 
by the Company: 
    

   
<TABLE>
<CAPTION>
                                                                                                               TOTAL 
                                                                            TOTAL        AVG.       NO. OF     SEATS 
                           MARKET      TYPE OF         THE COMPANY'S       SEATING    ATTENDANCE    EVENTS    SOLD IN 
     MARKET AND VENUE     RANK (1)      VENUE            INTEREST         CAPACITY      IN 1997     IN 1997     1997 
- ------------------------  -------- --------------  -------------------- -----------  ------------ ---------  --------- 
<S>                       <C>      <C>             <C>                  <C>          <C>          <C>        <C>
New York--Northern New 
 Jersey--Long Island:         1 
 PNC Bank ArtsCenter 
  (formerly Garden 
  State Arts Center)  ...            amphitheater  22-year lease           17,500(2)     6,456        57      368,004 
                                                   (expires October 31, 
                                                   2017) 
 Jones Beach Marine 
  Amphitheater ..........            amphitheater  10-year license         14,400(2)     7,992         45     359,653 
                                                   agreement (expires 
                                                   December 31, 1999) 
 Roseland Theater .......              theater     exclusive booking        3,200        2,614         41     107,174 
                                                   agent 
 Westbury Music Fair ....              theater     43-year lease            2,870        2,198        148     325,348 
                                                   (expires December 
                                                   31, 2034) 
Los Angeles--Riverside-- 
 Orange County:               2 
 Glen Helen Blockbuster 
  Pavilion...............            amphitheater  25-year lease           25,000(3)    10,162         15     152,432 
                                                   (expires July 1, 
                                                   2018) 
 Irvine Meadows 
  Amphitheater...........            amphitheater  20-year lease           15,500       11,537         19     219,211 
                                                   (expires February 
                                                   28, 2017) 
Thousand Oaks 
 Civic Arts Plaza........              theater     5-year exclusive         1,800        1,164         24      27,929 
                                                   booking agent for 
                                                   contemporary music 
                                                   events (expires May 
                                                   2003) 

                                       93
<PAGE>

                                                                                                               TOTAL 
                                                                            TOTAL        AVG.       NO. OF     SEATS 
                           MARKET      TYPE OF         THE COMPANY'S       SEATING    ATTENDANCE    EVENTS    SOLD IN 
     MARKET AND VENUE     RANK (1)      VENUE            INTEREST         CAPACITY      IN 1997     IN 1997     1997 
- ------------------------  -------- --------------  -------------------- -----------  ------------ ---------  --------- 

San Francisco--Oakland-- 
 San Jose:                    5 
 Shoreline Amphitheater .            amphitheater  facility owned; land    22,000       12,600         40     504,013 
                                                   leased for 35 years 
                                                   (expires November 
                                                   30, 2021) 
 Concord Pavilion........            amphitheater  10-year exclusive       12,500        6,226         42     261,479 
                                                   outside booking 
                                                   agent (expires 
                                                   December 31, 2005) 
 Greek Theater...........              theater     4-year lease             8,500        6,191          9      55,718 
                                                   (expires October 31, 
                                                   1998) 
 Warfield Theatre........              theater     10-year lease            2,250        1,677         77     129,129 
                                                   (expires May 31, 
                                                   2008) 
 Filmore Auditorium......              theater     10-year lease            1,249        1,051        180     189,103 
                                                   (expires August 31, 
                                                   2007) 
 Punchline Comedy Club .. 
                                         club      5-year lease               175           97        422      41,138 
                                                   (expires September 
                                                   15, 2001) 
Philadelphia--Wilmington-- 
 Atlantic City:               6 
 Blockbuster/SONY  Music 
 Entertainment 
  Centre on the 
  Waterfront.............            amphitheater  31-year lease           25,000        8,973         54     484,528 
                                                   (expires February 9, 
                                                   2025) 
Boston--Mansfield:            7 
 Great Woods Center for 
 the Performing Arts(4) .            amphitheater  owned                   19,900       11,943         54     644,875 

 Harborlights                        amphitheater                           4,800        3,180         45     143,100 
 Pavilion(4).............                          leased 
 Orpheum Theatre(4)......              theater     long-term management     2,700        2,475        184     622,586 
                                                   contract 
Dallas--Ft. Worth:            9 
 Starplex Amphitheater ..            amphitheater  32.5% partnership       20,500        8,799         35     307,981 
                                                   interest in 31 year 
                                                   lease (expires 
                                                   December 31, 2028) 
Houston--Galveston-- 
 Brazoria:                   10 
 Cynthia Woods Mitchell 
  Pavilion...............            amphitheater  15-year management      13,000        8,381         35     293,350 
                                                   contract (expires 
                                                   December 31, 2009) 
 Bayou Place 
  Performance Hall.......              theater     50% partnership          2,800        3,223         18      58,019 
                                                   interest in 10-year 
                                                   lease (expires 
                                                   December 31, 2007) 
Atlanta:                     12 
 Lakewood Amphitheater ..            amphitheater  32.5% partnership       19,000        9,257         32     296,225 
                                                   interest in 35-year 
                                                   lease (expires 
                                                   January 1, 2019) 

                                       94
<PAGE>

                                                                                                               TOTAL 
                                                                            TOTAL        AVG.       NO. OF     SEATS 
                           MARKET      TYPE OF         THE COMPANY'S       SEATING    ATTENDANCE    EVENTS    SOLD IN 
     MARKET AND VENUE     RANK (1)      VENUE            INTEREST         CAPACITY      IN 1997     IN 1997     1997 
- ------------------------  -------- --------------  -------------------- -----------  ------------ ---------  --------- 

 Chastain Park 
  Amphitheater...........            amphitheater  10-year lease            7,000        5,777         28     161,755 
                                                   (expires December 
                                                   31, 2000) 
 Roxy Theater............              theater     7-year lease             1,600          848        102      86,498 
                                                   (expires March 31, 
                                                   2004) 
 Cotton Club.............              theater     5-year lease               650          403        151      60,829 
                                                   (expires June 12, 
                                                   2000) 
St. Louis:                   17 
 Riverport Amphitheater .            amphitheater  owned                   21,000       10,531         42     442,302 
 American Theater........              theater     10-year lease            2,000        1,510         24      36,236 
                                                   (expires July 31, 
                                                   2004) 
 Westport Playhouse......              theater     1-year lease             1,100          880         15      13,196 
                                                   (expires May 31, 
                                                   1998) 
Phoenix--Mesa:               18 
 Desert Sky Blockbuster 
  Pavilion ..............            amphitheater  60-year lease           19,900(2)     9,179         23     211,114 
                                                   (expires June 30, 
                                                   2049) 
Pittsburgh:                  19 
 Star Lake Amphitheater .            amphitheater  45-year lease           22,500       12,361         42     519,182 
                                                   (expires December 
                                                   31, 2034) 
Kansas City:                 24 
 Sandstone Amphitheater .            amphitheater  10-year lease           18,000        8,109         32     259,488 
                                                   (expires December 
                                                   31, 2002) 
 Starlight Theater.......              theater     annual exclusive         9,000        3,772          9      33,948 
                                                   booking agent 
                                                   contract for 1998 
                                                   (renewal under 
                                                   negotiation) 
 Memorial Hall...........              theater     1998 contract            3,000        1,910         11      21,014 
                                                   (renewal under 
                                                   negotiation) 
Sacramento--Yolo:            26 
 Punchline Comedy Club ..                club      9-year lease               245          355         90      31,834 
                                                   (expires December 
                                                   17, 1999) 
Indianapolis:                28 
 Deer Creek Music 
  Center.................            amphitheater  owned                   21,000       11,348         42     476,617 
 Murat Centre............            theater and   50-year lease            2,700        1,412        144     211,920 
                                       ballroom    (expires August 31, 
                                                   2045) 
Columbus:                    30 
  Polaris Amphitheater ..            amphitheater  owned                   20,000        7,732         39     301,555 
Charlotte--Gastonia-- 
  Rock Hill:                 32 
 Charlotte Blockbuster 
  Pavilion...............            amphitheater  owned                   18,000        8,592         34     292,135 

                                       95
<PAGE>

                                                                                                               TOTAL 
                                                                            TOTAL        AVG.       NO. OF     SEATS 
                           MARKET      TYPE OF         THE COMPANY'S       SEATING    ATTENDANCE    EVENTS    SOLD IN 
     MARKET AND VENUE     RANK (1)      VENUE            INTEREST         CAPACITY      IN 1997     IN 1997     1997 
- ------------------------  -------- --------------  -------------------- -----------  ------------ ---------  --------- 

Hartford--Wallingford:       36 
 Meadows Music  Theater . 
                                     amphitheater  facility owned; land    25,000        9,807         26     254,982 
                                                   leased for 37 years 
                                                   (expires September 
                                                   13, 2034) 
 Oakdale Theater.........              theater     facility owned; land 
                                                   leased for 15 years 
                                                   and the Company will 
                                                   purchase land upon 
                                                   expiration               4,800        2,944        142     418,000 
Rochester:                   39 
 Finger Lakes 
  Amphitheater...........            amphitheater  co-promotion            12,700        6,123         15      91,845 
                                                   agreement 
Nashville:                   41      amphitheater 
 Starwood Amphitheater ..                          50% ownership           17,000        8,208         25     205,204 
Oklahoma City:               43 
 Zoo Amphitheater........            amphitheater  year-to-year             9,000        6,412          4      25,648 
                                                   exclusive booking 
                                                   agent 
Raleigh--Durham-- 
 Chapel Hill:                50 
 Walnut Creek 
  Amphitheater...........            amphitheater  66 2/3% partnership 
                                                   interest in 40-year 
                                                   lease (expires 
                                                   October 31, 2030)       20,000       10,498         40     419,919 
West Palm Beach-- 
 Boca Raton:                 50 
 SONY Music/Blockbuster 
  Coral Sky 
  Amphitheater...........            amphitheater  75% partnership         20,000       11,244         26     292,340 
                                                   interest in 10-year 
                                                   lease (expires 
                                                   January 4, 2005) 
Reno:                        119 
 Reno Hilton 
  Amphitheater...........            amphitheater  operating agreement 
                                                   (renewal under 
                                                   negotiation)             8,500        3,420        19       64,983 
</TABLE>
    

   
- ------------ 
(1)    Based on the July 1994 population of metropolitan statistical areas as 
       set forth in the 1997 Statistical Abstracts of the United States. Does 
       not include venues where the Company sells subscriptions for Touring 
       Broadway Shows. 
(2)    Assumes completion of current expansion projects, which are anticipated 
       to be completed by Summer 1998. 
(3)    Additional seating of approximately 40,000 is available for certain 
       events. 
(4)    Upon consummation of the Don Law Acquisition. 

   Because the Company operates a number of its venues under leasing or 
booking agreements, the Company's long-term success will depend on its 
ability to renew these agreements when they expire or terminate. There can be 
no assurance that the Company will be able to renew these agreements on 
acceptable terms or at all, or that it will be able to obtain attractive 
agreements with substitute venues. 

 REPRESENTATION OF PROFESSIONAL ATHLETES 

   Upon consummation of the FAME Acquisition, the Company became a leading 
full-service provider of marketing and management services, specializing in 
the representation of team sports athletes (primarily in professional 
basketball). The Company will generate revenues through the negotiation of 
professional sports contracts (primarily basketball) and endorsement 
contracts for its clients. FAME's clients have endorsed products for 
companies such as Nike, McDonald's, Coca-Cola and Chevrolet. In addition, 
FAME generates a small portion of its revenues by providing certain financial 
management and
    
                                       96
<PAGE>

   
planning services to its clients, through its investment affiliate (which will
also be acquired in the FAME Acquisition), which is a registered investment
advisor. The Company believes that it will be able to capitalize on the
synergies which exist between the representation of athletes in corporate
marketing opportunities and the sale of corporate sponsorships and other
marketing rights at its existing venues.

   A significant portion of FAME's revenues to date has been derived from a 
small number of clients. The Company estimates that five of FAME's clients 
accounted for approximately 78% of FAME's revenue for the twelve months ended 
March 31, 1998, and on a pro forma basis, FAME's EBITDA would have comprised 
approximately 7% of the Company's EBITDA for the same period. The amount of 
endorsement and other revenues which these clients generate is a function of, 
among other things, such clients' professional performance and public appeal. 
Factors beyond the Company's control, such as injuries to these clients, 
declining skill or labor unrest, among others, could have a material adverse 
affect on the Company's operations. Representation agreements with its 
clients are generally for a term equal to the term of the player's 
professional sports contract but are terminable on 15 days' notice (although 
FAME would continue to be entitled to the revenue streams generated during 
the remaining term of any contracts which it negotiated). The termination or 
expiration of FAME's contracts with certain clients could have a material 
adverse affect on the Company's operations. See "Risk Factors--Risks Related 
to the Representation of Athletes." 

 SPONSORSHIPS AND ADVERTISING; MARKETING AND OTHER SERVICES 

   In order to maximize revenues, the Company actively pursues the sale of 
local, regional and national corporate sponsorships, including the naming of 
venues (e.g., the PNC Bank Arts Center) and the designation of "official" 
event or tour sponsors, concessions providers (e.g., beer and soda), credit 
card companies, phone companies, film manufacturers and radio stations, among 
others. Sponsorship arrangements can provide significant additional revenues 
at negligible incremental cost, and many of the Company's venues currently 
have no sponsorship arrangements in many of the available categories 
(including naming rights). The Company believes that the national venue 
network assembled through the Recent Acquisitions will likely (a) attract a 
larger number of major corporate sponsors and (b) enable the Company to sell 
national sponsorship rights at a premium over local or regional sponsorship 
rights. The Company also pursues the sale of corporate advertising at its 
venues, and believes that it has substantial advertising space available (e.g.,
billboard space) that it has not yet begun to utilize. The Company also believes
that (a) its relationships with advertisers will enable it to better utilize
available advertising space and (b) the aggregation of its audiences nationwide
will create the opportunity for advertisers to access a nationwide market.

   The Company provides a variety of marketing and consulting services 
derived from or complementary to its live entertainment operations, including 
(a) local, regional and national live marketing programs and (b) subscription 
or fee based radio and music industry data compilation and distribution. Live 
marketing programs are generally specialized advertising campaigns designed 
to promote a client's product or service by providing samples or 
demonstrations in a live format, typically at malls and college campuses. For 
example, Contemporary (one of the Acquired Businesses) presents live 
marketing events on behalf of AT&T for the purposes of demonstrating the 
advantages of AT&T's long distance service over that of its competitors. This 
program is in its third year, and Contemporary is now the primary vendor for 
this service. Additionally, the Company believes that Contemporary is one of 
the leading producers of national mall touring events, producing over 65 
events every year in the country's shopping malls. These events, either in 
stores or mall congregation areas, are designed to promote brand awareness 
and drive follow-up sales. Contemporary recently had mall tour campaigns for 
Newsweek magazine (the Newsweek Technology Tour) and for Radio Shack (The 
Rock and Roll Hall of Fame/Radio Shack Tour). The Company believes that, 
along with mall events, Contemporary is one of the industry leaders in events 
produced on college campuses. Currently in its seventh year, the CBS College 
Tour will appear at 40 colleges in the U.S. In addition to promoting the 
image of the CBS Television Network, these tours also create value-added 
tie-in promotions and marketing programs for the network's top advertisers. 
During each year, Contemporary uses over 100 vehicles (including semi-trailer 
trucks, vans and other vehicles) traveling nationwide in support of these 
programs, and draws on over 1,000 independent marketing associates across the 
country with respect to its marketing campaigns. 
    
                                       97
<PAGE>

   
   The Company is engaged in music marketing, research and artist development 
activities, and is a publisher of trade magazines for radio broadcasters, 
music retailers, performers and record industry executives. Each of the 
Company's magazines focuses on research and insight common to a specific 
contemporary radio format. The Company also provides radio airplay and music 
retail research services to record labels, artist managers, retailers and 
radio broadcasters. The Company gathers its information directly from nearly 
1,100 radio programmers and product buyers and in 1996 had more than 300 
clients for these services. Annual fees from these services during this 
period have ranged from $2,500 to $250,000 per corporate client. 

   The Company, through Network (one of the Acquired Businesses), creates and 
distributes network radio special events and live concert programming for 
over 400 music radio stations in the top 200 United States radio markets. 
Additionally, the Company produces eight daily radio "show prep" services 
that stations use to supplement in-house content production. In 1996, Network 
delivered these services to approximately 1,100 radio stations in exchange 
for commercial inventory or airtime, which in turn was sold to national 
network advertisers. Network also provides consulting and entertainment 
marketing services to corporate clients with music business interests. 

OPERATING STRATEGY 

   The Company's principal objectives are to maximize revenue and cash flow 
growth opportunities by (a) being a leading promoter and producer of live 
entertainment events and a leading provider of talent representation services 
and (b) owning and/or operating leading live entertainment venues in the 
United States. The Company's specific strategies include the following: 

 OWN AND/OR OPERATE LEADING LIVE ENTERTAINMENT VENUES IN NATION'S TOP 50 
MARKETS 

   A key component of the Company's strategy is to own and/or operate a 
network of leading live entertainment venues in the nation's top 50 markets. 
The Company believes that this strategy will enable it to (a) utilize its 
nationwide venue footprint, significant industry expertise and access to a 
large aggregate audience to secure more events and distribute content on a 
national scale, (b) sell additional products and maximize numerous other 
related revenue sources, (c) position itself to produce national tours by 
leading music performers in order to capture a greater percentage of revenues
from those tours and (d) encourage wider use by performers of the Company's
venues by providing centralized access to a nationwide network of venues. The
Company believes that it controls the largest network of venues used principally
for music concerts and other live entertainment events in the United States.
Upon consummation of the Pending Acquisitions, the Company will own and/or
operate under exclusive booking arrangements 44 venues in 22 of the top 50
markets, including 11 amphitheaters in 7 of the top 10 markets.

 MAXIMIZE ANCILLARY REVENUE OPPORTUNITIES 

   The Company intends to enhance revenues and cash flows by maximizing 
revenue sources arising from and related to its leadership position in the 
live entertainment business. On a pro forma basis for the 1997 and Recent 
Acquisitions, these ancillary revenues comprised approximately 19% of the 
Company's music businesses' total revenues for the year ended December 31, 
1997. Management believes that these related revenue sources generally have 
higher margins than promotion and production revenues and include, among 
others, (a) the sale of corporate sponsorship, naming and other rights, 
concessions, merchandise, parking and other products and services and (b) the 
sale of rights to advertise to the Company's large aggregate national 
audience. Categories available for sponsorship arrangements include the 
naming of the venue itself (e.g., the PNC Bank Arts Center) and the 
designation of "official" event or tour sponsors, concessions providers 
(e.g., beer and soda), credit card companies, phone companies, film 
manufacturers and radio stations, among others. Sponsorship arrangements can 
provide significant additional revenues at negligible incremental cost, and 
many of the Company's venues currently have no sponsorship arrangements in 
many of the available categories (including naming rights). The Company also 
intends to maximize related revenues by developing and exploiting 
intellectual property rights associated with (a) its production of musical 
concert tours and themed events (such as regional music festivals) and (b) 
branded characters created as an integral part of the content, marketing and 
merchandising of certain motor sports events. 
    
                                       98
<PAGE>

   
 EXPLOIT SYNERGIES OF THE ACQUIRED BUSINESSES 

   The Company plans to maximize revenues by exploiting synergies among its 
various existing businesses and the Acquired Businesses. The Company believes 
that it can utilize the best business practices of the businesses acquired in 
the Recent Acquisitions and the Pending Acquisitions on a national scale. For 
example, the Atlanta-based regional Music Midtown Festival, created and 
promoted by Concert/Southern (one of the Acquired Businesses), is a highly 
successful music festival concept that drew approximately 200,000 attendees 
in 1997; the Company believes that it can use the event as a model for other 
markets. In addition, the Company believes that the radio industry trade 
publications of Network (another of the Acquired Businesses) will enable the 
Company to introduce new acts and new musical releases to radio programming 
directors nationwide. This exposure can enhance recorded music sales and, in 
turn, music concert attendance, particularly for artists having relationships 
with the Company. In addition, the Company believes that it will be able to 
capitalize on the cross-marketing opportunities that may arise by virtue of 
representing prominent team athletes while selling corporate sponsorships and 
other marketing rights at its existing venues. 

 INCREASE USE OF VENUES; DIVERSIFICATION OF ACTS AND VENUES 

   Typically, a venue is not utilized for many of the dates available for 
live entertainment events in any given season. The Company believes that it 
will be able to increase the utilization of its venues through its ability to 
affect scheduling on a nationwide basis, its local knowledge, relationships 
and expertise and its presentation of a variety of additional events, 
including comedy acts, magic acts, motivational speeches, national figure 
skating and gymnastics competitions and exhibitions and bull riding 
competitions, among others. The Company believes that a diversified portfolio 
of performers, events and venues reduces reliance on the commercial success 
of any one performer, event or venue. 

 INNOVATIVE EVENT MARKETING 

   The Company plans to use innovative event marketing to increase 
admissions, sponsorship and advertising revenues, and, to a limited extent, 
average ticket prices at its venues. In particular, the Company believes that it
can increase the profitability of its venues by offering premium ticket
packages, including (a) season ticket packages that include amenities such as
preferred seating, VIP parking, waiter service, private club and/or "upscale"
concession menus, (b) subscription series packages allowing customers to
purchase tickets for a set of performances and (c) preferred seating, such as
box seating and VIP seating areas, which typically generate higher revenues per
seat. Moreover, the market research and audience demographics databases that the
Company acquired through certain of the Recent Acquisitions, when combined with
the Company's existing audience data collection efforts, will permit
highly-effective targeted marketing, such as direct-mail and subscription series
campaigns, which the Company believes will increase ticket pre-sales and overall
sales in a cost-efficient manner.

 STRICT COST CONTROLS; NATIONALLY COORDINATED BOOKING, MARKETING & ACCOUNTING 

   The Company's senior management imposes strict financial reporting 
requirements and expense budget limitations on all of its businesses, 
enabling senior management to monitor the performance and operations of all 
of its businesses, to eliminate duplicative administrative costs and to 
realize expense savings. Moreover, the Company believes that its size will 
enable it to achieve substantial economies of scale by (a) implementing a 
nationally coordinated booking system (for contracting for and scheduling 
acts), while continuing to utilize the substantial local expertise of the 
Acquired Businesses, (b) establishing a centralized marketing team to exploit 
ancillary revenue streams on local, regional and national levels, including 
from sponsorship, advertising and merchandising opportunities, and (c) 
implementing a centralized accounting system. 

 PURSUE COMPLEMENTARY ACQUISITION OPPORTUNITIES 

   The live entertainment business is characterized by numerous participants, 
including booking agents, promoters, producers, venue owners and venue 
operators, many of which are entrepreneurial, capital-constrained local or 
regional businesses that do not achieve significant economies of scale from 
their
    
                                       99
<PAGE>

   
operations. The Company believes that the fragmented nature of the industry
presents attractive acquisition opportunities, and that its larger size will
provide it with improved access to the capital markets that will give it a
competitive advantage in implementing its acquisition strategy. Through
consolidation, the Company believes that it will be better able to coordinate
negotiations with performers and talent agents, addressing what the Company
believes is a growing desire among performers and talent agents to deal with
fewer, more sophisticated promoters. The Company intends to pursue additional
strategic acquisitions of (a) amphitheater and other live entertainment venues,
(b) local and regional promoters and producers of music concert, theatrical,
specialized motor sports and other live entertainment events and (c) companies
in the talent representation industry. The Company is currently in the process
of negotiating certain additional acquisitions of live entertainment and related
businesses; however, it has not entered into definitive agreements with respect
to any of such acquisitions and there can be no assurance that it will do so.

PROPERTIES 

   The Company's executive offices are located at 650 Madison Avenue, 16th 
Floor, New York, New York 10022. Upon consummation of the Pending 
Acquisitions, in addition to the properties described in "--The Company's 
Live Entertainment Activities--Venue Operations," the Company leases or will 
lease office space in New York, New York; Austin and Houston, Texas; Atlanta, 
Georgia; Chicago, Illinois; Indianapolis, Indiana; Washington, DC; Miami, 
Florida; Gaithersburg, Maryland; Cambridge, Mansfield and Boston, 
Massachusetts; Santa Monica and Encino, California; Seattle, Washington; 
London, England; and St. Louis, Missouri and owns office buildings in Burbank 
and San Francisco, California and Mansfield, Massachusetts. These properties 
are generally leased for terms of 1 to 10 years. 

EMPLOYEES 

   As of March 31, 1998, the Company had approximately 950 full-time 
employees. Upon consummation of the Pending Acquisitions, the Company expects 
to have approximately 1,100 full-time employees. The Company will also, from 
time to time, hire or contract for part-time or seasonal employees or 
independent contractors, although its staffing needs will vary. Management 
believes that its relations with its employees are good. A number of the 
employees to be retained by the Company are covered by collective bargaining 
agreements. See "Management." 

LITIGATION 

   On May 5, 1998, a class action complaint was filed in Chancery Court in 
the State of Delaware, New Castle County, CA #16355NC against the Company, 
Robert F.X. Sillerman, Howard J. Tytel, Marquee and certain of Marquee's 
directors. The complaint alleges that the Company has proposed an acquisition 
of Marquee and that the proposed acquisition will be unfair to Marquee's 
public stockholders. The complaint seeks an order enjoining the proposed 
transaction, or, in the alternative, awarding rescissory and compensatory 
damages. To date there have been no other proceedings in the case and the 
Company intends to defend the action vigorously. 

   Although the Company is involved in several other suits and claims in the 
ordinary course of business, it is not currently a party to any legal 
proceeding that it believes would have a material adverse effect on its 
business, financial condition or results of operations. 

POTENTIAL CONFLICTS OF INTEREST 

   Marquee is a publicly-traded company that, among other things, provides 
talent representation services to professional athletes and acts as booking 
agent for tours and appearances for musicians and other entertainers. The 
Company has indicated to Marquee its potential interest in acquiring Marquee. 
Mr. Sillerman has an aggregate equity interest of approximately 9.1% in 
Marquee and Mr. Sillerman is the chairman of its board of directors, and Mr. 
Tytel is one of its directors. In addition, with the acquisition of FAME, the 
Company may directly compete with Marquee in obtaining representation 
agreements with particular athletes and endorsement opportunities for its 
clients. The Company anticipates that, from time
    
                                      100
<PAGE>

   
to time, it will enter into transactions and arrangements (particularly, booking
arrangements) with Marquee and Marquee's clients. In any transaction or
arrangement with Marquee, Messrs. Sillerman and Tytel are likely to have
conflicts of interest as officers and directors of the Company. These
transactions or arrangements will be subject to the approval of a committee of
independent members of the boards of directors of each of the Company and
Marquee, except that booking arrangements in the ordinary course of business
will be subject to periodic review but not the approval of each particular
arrangement. Marquee also acts as a promoter of various sporting events and
sports personalities and the Company produces ice skating and gymnastics events
that may compete with events in which Marquee is involved. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--Recent
Developments" and "Certain Relationships and Related Transactions--Potential
Conflicts of Interest."

   TSC, an entity controlled by Mr. Sillerman and in which Mr. Tytel also has 
an equity interest, provides financial consulting services to Marquee. TSC's 
services are provided by certain directors, officers and employees of the 
Company who are not separately compensated for their services by TSC. In any 
transaction, arrangement or competition with Marquee, Messrs. Sillerman and 
Tytel are likely to have conflicts of interest between their duties as 
officers and directors of the Company, on the one hand, and their duties as 
directors of Marquee and their interests in TSC and Marquee, on the other 
hand. See "Certain Relationships and Related Transactions--Triathlon Fees," 
"Management" and "Certain Relationships and Related Transactions--Potential 
Conflicts of Interest." 

   Pursuant to the employment agreement entered into between Brian Becker and 
the Company in connection with the acquisition of PACE, Mr. Becker has the 
option, exercisable within 15 days after the second anniversary of the 
consummation of the PACE Acquisition, to purchase the Company's then existing 
motor sports line of business (or, if that line of business has been sold, 
the Company's then existing theatrical line of business) at its then fair 
market value. Mr. Becker's option may present a conflict of interest in his 
role as a director of the Company. See "Management--Employment Agreements and 
Arrangements with Certain Officers and Directors." 

SEASONALITY 

   The Company's operations and revenues are largely seasonal in nature, with 
generally higher revenue generated in the second and third quarters of the 
year. For example, on a pro forma basis for the 1997 Acquisitions, the 
Company generated approximately 68% of its revenues in the second and third 
quarters for the twelve months ended December 31, 1997. The Company's outdoor 
venues are primarily utilized in the summer months and do not generate 
substantial revenue in the late fall, winter and early spring. Similarly, the 
musical concerts that the Company promotes largely occur in the second and 
third quarters. To the extent that the Company's entertainment marketing and 
consulting relate to musical concerts, they also predominantly generate 
revenues in the second and third quarters. Therefore, the seasonality of the 
Company's business causes (and, upon consummation of the Pending 
Acquisitions, will probably continue to cause) a significant variation in the 
Company's quarterly operating results. These variations in demand could have 
a material adverse effect on the timing of the Company's cash flows and, 
therefore, on its ability to service its obligations with respect to its 
indebtedness. However, the Company believes that this variation may be 
somewhat offset with the acquisition of typically non-summer seasonal 
businesses in the Recent Acquisitions, such as motor sports (which is 
winter-seasonal) and Touring Broadway Shows (which typically tour between 
September and May). See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations." 

COMPETITION 

   Competition in the live entertainment industry is intense, and competition 
is fragmented among a wide variety of entities. The Company competes on a 
local, regional and national basis with a number of large venue owners and 
entertainment promoters for the hosting, booking, promoting and producing of 
music concerts, theatrical shows, motor sports events and other live 
entertainment events. Moreover, the Company's marketing and consulting 
operations compete with advertising agencies and other marketing 
organizations. The Company and the businesses to be acquired in the Pending 
Acquisitions compete not only with other live entertainment events, including 
sporting events and theatrical presentations, but also
    
                                      101
<PAGE>

   
with non-live forms of entertainment, such as television, radio and motion
pictures. The talent representation industry is also highly competitive. The
Company competes with both larger and smaller entities. A number of the
Company's competitors have substantially greater resources than the Company.
Certain of the Company's competitors may also operate on a less leveraged basis,
and have greater operating and financial flexibility, than the Company. In
addition, many of these competitors also have long standing relationships with
performers, producers, and promoters and may offer other services that are not
provided by the Company. There can be no assurance that the Company will be able
to compete successfully in this market or against these competitors.

REGULATORY MATTERS 

   The business of the Company is not generally subject to material 
governmental regulation. However, if the Company seeks to acquire or 
construct new venue operations, its ability to do so will be subject to 
extensive local, state and federal governmental licensing, approval and 
permit requirements, including, among other things, approvals of state and 
local land-use and environmental authorities, building permits, zoning 
permits and liquor licenses. Significant acquisitions may also be subject to 
the requirements of the HSR Act. Other types of licenses, approvals and 
permits from governmental or quasi-governmental agencies might also be 
required for other opportunities that the Company may pursue in the future. 
There can be no assurance that the Company will be able to obtain the 
licenses, approvals and permits it may require from time to time in order to 
operate its business. 

FORWARD-LOOKING STATEMENTS 

   Many of the statements, estimates, predictions and projections contained 
in this "Business" section of the Prospectus, in addition to certain 
statements contained elsewhere in this Prospectus, are "forward-looking 
statements"within the meaning of Section 27A of the Securities Act and 
Section 21E of the Exchange Act. These forward-looking statements are 
prospective, involving risks and uncertainties. While these forward-looking 
statements, and any assumptions on which they are based, are made in good 
faith and reflect the Company's current judgment regarding the direction of 
its business, actual results will almost always vary, sometimes materially, 
from any estimates, predictions, projections, assumptions or other future 
performance suggested herein. Some important factors (but not necessarily all 
factors) that could affect the Company's revenues, growth strategies, future 
profitability and operating results, or that otherwise could cause actual 
results to differ materially from those expressed in or implied by any 
forward-looking statement, are discussed under "Risk Factors" and elsewhere 
in this Prospectus. Readers are urged to carefully consider these factors in 
connection with the forward-looking statements. The Company does not 
undertake to release publicly any revisions to forward-looking statements 
that may be made to reflect events or circumstances after the date of this 
Prospectus or to reflect the occurrence of unanticipated events. 
    
                                      102
<PAGE>

   
                 AGREEMENTS RELATED TO THE PENDING ACQUISITIONS

   The following is a summary of the material terms of the agreements related 
to the Pending Acquisitions. This summary is not intended to be complete and 
is subject to, and qualified in its entirety by reference to, the agreements, 
copies of which have been filed as exhibits to the Company's Registration 
Statement filed with the Commission and are incorporated herein by reference. 
The Company will provide without charge to each person to whom this 
Prospectus is delivered, upon written or oral request of any such person, a 
copy of any or all documents incorporated herein by reference (other than 
exhibits to such documents which are not specifically incorporated by 
reference into such documents). Requests for such documents should be 
directed to SFX Entertainment, Inc., 650 Madison Avenue, 16th Floor, New 
York, New York 10022, Attention: Investor Relations, telephone (212) 
838-3100. 

DON LAW ACQUISITION 

   The Company has entered into the Don Law Agreement, pursuant to which the 
Company will acquire certain assets of Don Law for an aggregate purchase 
price of $90.0 million (subject to adjustment based on the working capital of 
Don Law as described more fully below), including the repayment of $10.0 
million in debt. The Company may at its option pay up to $16.0 million of the 
purchase price in shares of Class A Common Stock at a negotiated per share 
price of approximately $30.09. At the closing, the Company will have the 
option to either include or exclude the lease on the Harborlights Pavilion 
(the "Harborlights") and related assets (collectively, the "Harborlights 
Assets") from the Don Law Acquisition. If the Harborlights Assets are so 
excluded, the purchase price will be reduced by $8.0 million. 

 EXCLUDED ASSETS 

   Certain assets of Don Law are to be excluded from the Don Law Acquisition, 
including (a) Don Law's ownership interests in certain nightclubs in Boston, 
Massachusetts (as long as such nightclubs do not materially compete with the 
Company's efforts to attract performing artists), (b) the name "Blackstone", 
(c) the name "Don Law", which the Company will have the right to use during 
the term of the employment agreement to be executed between the Company and 
Donald F. Law, Jr. at the closing, (d) the land and improvements located in 
Mansfield, Massachusetts that have been designated for a waterpark facility 
and (e) a lease for certain office space in Cambridge, Massachusetts. 

 RIGHT OF FIRST OFFER AND REFUSAL; NON-COMPETE 

   As a condition to closing, the Don Law seller and the Company will enter 
into an agreement pursuant to which the assets to be acquired in the Don Law 
Acquisition, with certain exceptions, will be subject to a right of first 
offer and refusal by the members of Don Law if the Company elects to sell 
such assets within two years after the closing of the Don Law Acquisition. In 
addition, the Company and Mr. Law have agreed to enter into a non-competition 
agreement at the closing to restrict employees of the Company and its 
affiliates who are responsible for the day to day operation or management of 
the concert promotion business in the New York metropolitan area from 
participating in the management of the assets acquired in the Don Law 
Acquisition. The agreement also imposes certain restrictions on transfers of 
the Company's assets (including the assets to acquired in the Don Law 
Acquisition) in Maine, Massachusetts and Rhode Island to such employees. 

 CLOSING CONDITIONS; TERMINATION 

   The closing of the Don Law Acquisition is subject to certain conditions, 
including a requirement to obtain certain third party consents. The closing 
is also conditioned upon the execution by the Company and Mr. Law of a 
five-year employment agreement. Both parties will have the right to terminate 
the Don Law Agreement if the closing has not occurred by July 1, 1998 or such 
other date as mutually agreed; however, if the Don Law seller has not entered 
into a new lease with respect to the Harborlights on terms and conditions 
acceptable to the Company, the Company may extend the termination date to 
August 1, 1998. 
    
                                      103
<PAGE>

   
 REGISTRATION RIGHTS 

   If the Company issues any Class A Common Stock as part of the purchase 
price, then the Don Law Agreement provides that the parties will enter into a 
registration rights agreement providing for certain demand and piggy-back 
registration rights and a twelve month lock-up period. 

 INDEMNITY 

   The Don Law seller, including its members (pro rata according to their 
respective ownership interests in Don Law), and the Company have agreed to 
indemnify each other from all costs and expenses with respect to any breach 
of any representation, warranty, covenant or obligation pursuant to the Don 
Law Agreement. In most cases, each party will be obligated to indemnify the 
other to the extent that the other party has indemnifiable expenses in excess 
of $100,000. Each party's indemnity obligations generally terminate after one 
year. The Don Law seller's indemnity obligation is generally limited to 5% of 
the purchase price (as adjusted), but in no event in excess of the purchase 
price (as adjusted) with respect to claims relating to title to assets and 
excluded assets. Indemnity obligations of the Don Law seller and its members 
are payable in cash and shares of Class A Common Stock (issued at fair market 
value) in specified proportions. 

EMI ACQUISITION 

   On May 1, 1998, the Company entered into the EMI Agreement to acquire 
approximately an 80% equity interest in EMI for an aggregate purchase price 
of $8.5 million in cash. In addition, the Company has agreed to make a loan 
to the EMI sellers in an amount equal to 20% of certain taxes which the EMI 
sellers will be subject to as a result of the transaction. The Company 
currently anticipates the amount of such loan will be approximately $750,000. 
The loan will bear interest at a rate of 10% and, subject to certain 
conditions, will be repaid when the EMI sellers sell their equity interests 
in EMI. 

 CLOSING CONDITIONS; TERMINATION 

   The parties have the right to terminate the EMI Agreement if the closing 
has not occurred by June 30, 1998. The EMI Agreement provides that the 
Company and the EMI sellers will enter into a shareholders agreement 
reasonably satisfactory to the parties and a management services agreement. 
The Company expects that the management services agreement will provide that 
the EMI sellers will be entitled to compensation for providing services 
pursuant to such agreement in an amount equal to 20% of EMI's adjusted EBDA 
(which will be defined in the management services agreement). 

 INDEMNITY 

   The Company and the EMI sellers have agreed to indemnify each other for, 
among other things, any costs or expenses with respect to any breach of a 
representation, warranty, covenant or other obligation under the EMI 
Agreement. The indemnity obligations of the EMI sellers are subject to 
certain limitations, including a limitation of approximately $4.3 million on 
the amount of the sellers' liability with respect to a breach of any 
representation or warranty and to approximately $8.5 million in all other 
cases. 
    
                                      104
<PAGE>

   
                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS 

   Pursuant to the Company's Certificate of Incorporation and By-laws, the 
business of the Company is managed by the Board. The Board conducts its 
business through meetings of the Board and its committees. The standing 
committees of the Board are described below. 

   The By-laws of the Company authorize the Board to fix the number of 
directors from time to time. The number of directors of the Company is 
currently eleven. All directors hold office until the next annual meeting of 
stockholders following their election or until their successors are elected 
and qualified. Officers of the Company are to be elected annually by the 
Board and serve at the Board's discretion. In the election of directors, the 
holders of the Class A Common Stock will be entitled by class vote, exclusive 
of all other stockholders, to elect two-sevenths (rounded up) of the 
directors to serve on the Board, with each share of the Class A Common Stock 
entitled to one vote. 

   Currently, the Board consists of the individuals who previously served as 
directors of SFX Broadcasting, Brian Becker, who was appointed to the Board 
upon the consummation of the PACE Acquisition, and David Falk, the Chairman 
and a founder of FAME, who was appointed as a Director and a Member of the 
Office of the Chairman of the Company upon the consummation of the FAME 
acquisition. All of the individuals who previously served as directors of SFX 
Broadcasting ceased to be directors of SFX Broadcasting at the time of the 
SFX Merger. 

   All of the executive officers of the Company (the "Executive Officers") 
entered into five-year employment agreements with the Company (except Mr. 
Armstrong, who will no longer serve as an executive officer of the Company, 
effective as of September 1, 1998, in order to continue to pursue a career in 
radio broadcasting). See "--Employment Agreements and Arrangements with 
Certain Officers and Directors." 

   The following table sets forth information as to the directors and the 
executive officers of the Company: 
    

   
<TABLE>
<CAPTION>
                                                                AGE AS OF 
                              POSITION(S) HELD WITH SFX        DECEMBER 31, 
          NAME                      ENTERTAINMENT                  1997 
- -----------------------  ----------------------------------- -------------- 
<S>                      <C>                                 <C>
Robert F.X. Sillerman .. Director, Executive Chairman and           49 
                         Member of the Office of the 
                         Chairman 
Michael G. Ferrel....... Director, President, Chief                 48 
                         Executive Office and Member of the 
                         Office of the Chairman 
Brian Becker............ Director, Executive Vice President         41 
                         and Member of the Office of the 
                         Chairman 
David Falk.............. Director and Member of the Office          47 
                         of the Chairman 
Howard J. Tytel......... Director, Executive Vice President,        50 
                         General Counsel and Secretary 
Thomas P. Benson........ Director, Vice President and Chief         35 
                         Financial Officer 
Richard A. Liese........ Director, Vice President and               47 
                         Associate General Counsel 
D. Geoffrey              Director and Executive Vice                40 
 Armstrong(1)........... President 
James F. O'Grady, Jr. .. Director                                   69 
Paul Kramer............. Director                                   65 
Edward F. Dugan......... Director                                   63 
</TABLE>
    

   
- ------------ 
(1)    While Mr. Armstrong will remain as a director of the Company, it is 
       anticipated that, effective as of September 1, 1998, he will no longer 
       serve as an executive officer of the Company in order to continue to 
       pursue a career in radio broadcasting. 
    
                                      105
<PAGE>

   
   ROBERT F.X. SILLERMAN has served as the Executive Chairman, a Member of 
the Office of the Chairman and a Director of the Company since its formation 
in December 1997. Mr. Sillerman also served as the Executive Chairman of SFX 
Broadcasting from July 1, 1995 until the consummation of the SFX Merger. From 
1992 through June 30, 1995, Mr. Sillerman served as Chairman of the Board of 
Directors and Chief Executive Officer of SFX Broadcasting. Mr. Sillerman is 
Chairman of the Board of Directors and Chief Executive Officer of SCMC, a 
private company that makes investments in and provides financial consulting 
services to companies engaged in the media business, and of TSC, a private 
company that makes investments in and provides financial advisory services to 
media-related companies. Through privately held entities, Mr. Sillerman 
controls the general partner of Sillerman Communications Partners, L.P., an 
investment partnership. Mr. Sillerman is also the Chairman of the Board and a 
founding stockholder of Marquee, a publicly-traded company organized in 1995, 
which is engaged in various aspects of the sports, news and other 
entertainment industries. Mr. Sillerman is also a founder and a significant 
stockholder of Triathlon, a publicly-traded company that owns and operates 
radio stations in medium and small-sized markets in the mid-western and 
western United States. For the last twenty years, Mr. Sillerman has been a 
senior executive of and principal investor in numerous entities operating in 
the broadcasting business. In 1993, Mr. Sillerman became the Chancellor of 
the Southampton campus of Long Island University. 

   MICHAEL G. FERREL has served as the President, Chief Executive Officer, a 
Member of the Office of the Chairman and a Director of the Company since its 
formation in December 1997. Mr. Ferrel also served as the President, Chief 
Executive Officer and a director of SFX Broadcasting from November 22, 1996 
until the consummation of the SFX Merger. Mr. Ferrel served as President and 
Chief Operating Officer of MMR, a wholly-owned subsidiary of SFX 
Broadcasting, and a member of MMR's board of directors since MMR's inception 
in August 1992 and as Co-Chief Executive Officer of MMR from January 1994 to 
January 1996, when he became the Chief Executive Officer. From 1990 to 1993, 
Mr. Ferrel served as Vice President of Goldenberg Broadcasting, Inc., the 
former owner of radio station WPKX-FM, Springfield, Massachusetts, which was 
acquired by MMR in July 1993. 

   BRIAN E. BECKER has served as an Executive Vice President, a Member of the 
Office of the Chairman and a Director of the Company since the consummation 
of the PACE acquisition in February 1998. Mr. Becker has served as Chief 
Executive Officer of PACE since 1994 and was appointed as President of PACE 
in 1996. He first joined PACE as the Vice President and General Manager of 
PACE's theatrical division at the time of that division's formation in 1982, 
and subsequently directed PACE's amphitheater development efforts. He served 
as Vice Chairman of PACE from 1992 until he was named its Chief Executive 
Officer in 1994. 

   DAVID FALK serves as a Member of the Office of the Chairman and a Director 
of the Company. Mr. Falk will also serve as a Director and as Chairman of the 
Company's sports group and several subsidiaries within the Company's sports 
group (which includes FAME). Mr. Falk, who has represented professional 
athletes for over twenty years, is presently a director, Chairman and Chief 
Executive Officer of FAME, positions he has held since he founded FAME in 
1992. Mr. Falk also serves as Chairman of the HTS Sports-a-Thon to benefit 
the Leukemia Society of America, is a member of the Executive Committee of 
the College Fund and is on the Board of Directors of the Juvenile Diabetes 
Foundation and Share the Care for Children. 

   HOWARD J. TYTEL has served as an Executive Vice President, General 
Counsel, Secretary and a Director of the Company since its formation in 
December 1997. Mr. Tytel also served as a Director, General Counsel, 
Executive Vice President and Secretary of SFX Broadcasting from 1992 until 
the consummation of the SFX Merger. Mr. Tytel is Executive Vice President, 
General Counsel and a Director of SCMC and TSC and holds an economic interest 
in those companies. Mr. Tytel is a Director and a founder of Marquee and a 
founder of Triathlon. Mr. Tytel was a Director of Country Music Television 
from 1988 to 1991. From March 1995 until March 1997, Mr. Tytel was a Director 
of Interactive Flight Technologies, Inc., a publicly-traded company providing 
computer-based in-flight entertainment. For the last twenty years, Mr. Tytel 
has been associated with Mr. Sillerman in various capacities with entities 
operating in the broadcasting business. From 1993 to 1998, Mr. Tytel was Of 
Counsel to the law firm of Baker & McKenzie, which represented SFX 
Broadcasting and currently represents the Company and other entities with 
which Messrs. Sillerman and Tytel are affiliated on various matters. 
    
                                      106
<PAGE>

   
   THOMAS P. BENSON has served as the Vice President, Chief Financial Officer 
and a Director of the Company since its formation in December 1997. Mr. 
Benson also served as the Chief Financial Officer and a Director of SFX 
Broadcasting, having served in such capacity from November 22, 1996 until the 
consummation of the SFX Merger. Mr. Benson became the Vice President of 
Financial Affairs of SFX Broadcasting in June 1996. He was the Vice 
President--External and International Reporting for American Express Travel 
Related Services Company from September 1995 to June 1996. From 1984 through 
September 1995, Mr. Benson worked at Ernst & Young LLP as a staff accountant, 
senior accountant, manager and senior manager. 

   RICHARD A. LIESE has served as a Vice President, Associate General Counsel 
and a Director of the Company since its formation in December 1997. Mr. Liese 
also served as a Director, Vice President and Associate General Counsel of 
SFX Broadcasting, having served in such capacity from 1995 until the 
consummation of the SFX Merger. Mr. Liese has also been the Assistant General 
Counsel and Assistant Secretary of SCMC since 1988. In addition, from 1993 
until April 1995, he served as Secretary of MMR. 

   D. GEOFFREY ARMSTRONG has served as an Executive Vice President and a 
Director of the Company since its formation in December 1997. It is 
anticipated that, effective as of September 1, 1998, Mr. Armstrong will no 
longer serve as an executive officer of the Company but will remain as a 
Director. Mr. Armstrong also served as the Chief Operating Officer and an 
Executive Vice President of SFX Broadcasting, having served in such capacity 
from November 22, 1996 until the consummation of the SFX Merger. Mr. 
Armstrong has served as a Director of SFX Broadcasting since 1993. Mr. 
Armstrong became the Chief Operating Officer of SFX Broadcasting in June 1996 
and the Chief Financial Officer, Executive Vice President and Treasurer of 
SFX Broadcasting in April 1995. Mr. Armstrong was Vice President, Chief 
Financial Officer and Treasurer of SFX Broadcasting from 1992 until March 
1995. He had been Executive Vice President and Chief Financial Officer of 
Capstar, a predecessor of SFX Broadcasting, since 1989. From 1988 to 1989, 
Mr. Armstrong was the Chief Executive Officer of Sterling Communications 
Corporation. 

   JAMES F. O'GRADY, JR. has served as a Director of the Company since its 
formation in December 1997. Mr. O'Grady also served as a Director of SFX 
Broadcasting prior to the consummation of the SFX Merger. Mr. O'Grady has 
been President of O'Grady and Associates, a media brokerage and consulting 
company, since 1979. Mr. O'Grady has been a Director of Orange and Rockland 
Utilities, Inc. and of Video for Broadcast, Inc. since 1980 and 1991, 
respectively. Mr. O'Grady has been the co-owner of Allcom Marketing Corp., a 
corporation that provides marketing and public relations services for a 
variety of clients, since 1985, and has been Of Counsel to Cahill and Cahill, 
Brooklyn, New York, since 1986. He also served on the Board of Trustees of 
St. John's University from 1984 to 1996, and has served as a Director of The 
Insurance Broadcast System, Inc. since 1994. 

   PAUL KRAMER has served as a Director of the Company since its formation in 
December 1997, served as a Director of SFX Broadcasting prior to the SFX 
Merger and currently serves as a director of Nations Flooring, Inc. Mr. 
Kramer has been a partner in Kramer & Love, financial consultants 
specializing in acquisitions, reorganizations and dispute resolution, since 
1994. From 1992 to 1994, Mr. Kramer was an independent financial consultant. 
Mr. Kramer was a partner in the New York office of Ernst & Young LLP from 
1968 to 1992. 

   EDWARD F. DUGAN has served as a Director of the Company since its 
formation in December 1997. Mr. Dugan also served as a Director of SFX 
Broadcasting prior to the SFX Merger. Mr. Dugan is President of Dugan 
Associates Inc., a financial advisory firm to media and entertainment 
companies, which he founded in 1991. Mr. Dugan was an investment banker with 
Paine Webber Inc., as a Managing Director, from 1978 to 1990, with Warburg 
Paribas Becker Inc., as President, from 1975 to 1978 and with Smith Barney 
Harris Upham & Co., as a Managing Director, from 1961 to 1975. 

 AUDIT COMMITTEE 

   The Audit Committee will review (and report to the Board) on various 
auditing and accounting matters, including the selection, quality and 
performance of the Company's internal and external accountants and auditors, 
the adequacy of its financial controls, and the reliability of financial 
information 
    
                                      107
<PAGE>

   
reported to the public. The Audit Committee will also review certain 
related-party transactions and potential conflict-of-interest situations 
involving officers, directors or stockholders of the Company. The members of 
the Audit Committee are Messrs. Kramer, O'Grady and Dugan. 

 COMPENSATION COMMITTEE 

   The Compensation Committee will review and make recommendations with 
respect to certain of the Company's compensation programs and compensation 
arrangements with respect to certain officers, including Messrs. Sillerman, 
Ferrel, Tytel, Benson and Liese. The members of the Compensation Committee 
are Messrs. Kramer, O'Grady and Dugan, none of whom is a current or former 
employee or officer of SFX Broadcasting or the Company. 

 COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION 

   The Compensation Committee is comprised of Messrs. Kramer, O'Grady and 
Dugan. The Board approved the issuance of shares of Class A Common Stock to 
holders as of the Spin-Off record date of stock options or SARs of SFX 
Broadcasting , whether or not vested. The issuance was approved to allow the 
holders of these options and SARs to participate in the Spin-Off in a similar 
manner to holders of SFX Broadcasting's Class A common stock and as 
consideration for past services to the Company. In connection with this 
issuance, Messrs. Kramer, O'Grady and Dugan received 13,000, 13,000 and 3,000 
shares of Class A Common Stock, respectively. 

 STOCK OPTION COMMITTEE 

   The Stock Option Committee will grant options, determine which employees 
and other individuals performing substantial services to the Company may be 
granted options and determine the rights and limitations of options granted 
under the Company's plans. The members of the Stock Option Committee are 
Messrs. Kramer, O'Grady and Dugan. 

 STOCK OPTION AND RESTRICTED STOCK PLAN 

   The Company's 1998 Stock Option and Restricted Stock Plan, provides for 
the issuance of up to 2,000,000 shares of Class A Common Stock. The purpose 
of the plan is to provide additional incentive to officers and employees of 
the Company. Each option granted under the plan will be designated at the 
time of grant as either an "incentive stock option" or a "non-qualified stock 
option." The plan will be administered by the Stock Option Committee. The 
Board has approved the issuance of stock options exercisable for an aggregate 
of 1,002,500 shares under the plan. See "--Employment Agreements and 
Arrangements with Certain Officers and Directors." 

 COMPENSATION OF DIRECTORS 

   Directors employed by the Company will receive no compensation for 
meetings they attend. Each director not employed by the Company will receive 
a fee of $1,500 for each Board meeting he attends, in addition to 
reimbursement of travel expenses. Each non-employee director who is a member 
of a committee will also receive $1,500 for each committee meeting he attends 
that is not held in conjunction with a Board meeting. If the committee 
meeting occurs in conjunction with a Board meeting, each committee member 
will receive an additional $500 for each committee meeting he attends. In 
addition, the Company anticipates adopting a deferred compensation plan for 
the non-employee directors which shall be effective as of January 1, 1998. 
Pursuant to such plan, the Company will pay each non-employee director an 
annual retainer of $30,000, at least one-half of which shall be paid in 
shares of Class A Common Stock which will be credited to a book-entry account 
maintained by the Company for each participant. It is expected that each 
non-employee director's account will initially be credited with 5,455 shares 
of Class A Common Stock representing one year's annual retainer fee (based 
upon $5.50 per share). 
    
                                      108
<PAGE>

   
EXECUTIVE COMPENSATION 

   The Company did not pay any compensation to the current Executive Officers 
in 1997. The Company anticipates that during 1998 its most highly compensated 
executive officers will be Messrs. Sillerman, Ferrel, Becker and Tytel. See 
"--Employment Agreements and Arrangements with Certain Officers and 
Directors." 

   The Company has issued shares of Class A Common Stock to holders as of the 
Spin-Off record date of stock options or SARs of SFX Broadcasting, whether or 
not vested. See "Certain Relationships and Related Transactions--Issuance of 
Stock to Holders of SFX Broadcasting's Options and SARs." 

EMPLOYMENT AGREEMENTS AND ARRANGEMENTS WITH CERTAIN OFFICERS AND DIRECTORS 

   The Company has entered into employment agreements with each of the 
executive officers, except for Mr. Armstrong. Such employment agreements 
became effective upon the SFX Merger or shortly thereafter (except for Mr. 
Becker's employment agreement which is described below). The employment 
agreements provide for annual base salaries of $500,000 for Mr. Sillerman, 
$350,000 for Mr. Ferrel, $300,000 for Mr. Tytel and $235,000 for Mr. Benson, 
increased annually by the greater of five percent or the rate of inflation. 
Each executive officer will receive a bonus to be determined annually in the 
discretion of the Board, on the recommendation of the Compensation Committee. 
Each employment agreement is for a term of five years, and unless terminated 
or not renewed by the Company or the employee, the term will continue 
thereafter on a year-to-year basis on the same terms existing at the time of 
renewal. 

   In the event that an executive officer is terminated by the Company
without Cause or there is a Constructive Termination Without Cause (as such
terms are defined in the employment agreements), the executive officer will be
entitled to receive the following payments: his base salary for a period of
three years following his termination or until the end of the term of the
employment agreement, whichever is longer; a bonus for the unexpired term of
the agreement, based on the bonus received for the year prior to termination,
multiplied by the unexpired term; and options to purchase shares of Class A
Common Stock. In the event that the executive officer is terminated for any
reason other than Cause, or there is a Constructive Termination Without Cause,
following a change in control of the Company, he will be entitled to receive,
in addition to the foregoing, additional options to purchase shares of Class A
Commons Stock. The Company has also agreed to indemnify the executive officers
for taxes that they incur if any of the change of control payments are deemed
"parachute payments" under the Internal Revenue Code of 1986, as amended. Mr.
Tytel's agreement permits him or the Company to terminate his employment after
one year, in which case all of his options would immediately vest, he would
receive two years' salary paid in a lump sum and he would be granted options to
purchase 25,000 to 50,000 shares of Class A Common Stock at the lowest exercise
price of any options granted by the Company during that year.

   In connection with entering into the employment agreements, the Company 
sold the following restricted stock: 500,000 shares of Class B Common Stock 
to Mr. Sillerman, 150,000 shares of Class B Common Stock to Mr. Ferrel, 
80,000 shares of Class A Common Stock to Mr. Tytel and 10,000 shares of Class 
A Common Stock to Mr. Benson. The shares of restricted stock were sold to the 
officers at a purchase price of $2.00 per share. In addition, the Board (on 
the review and recommendation of the Compensation Committee) also approved 
the issuance of the following stock options exercisable for shares of Class A 
Common Stock: options to purchase 120,000 shares to Mr. Sillerman, options to 
purchase 50,000 shares to Mr. Ferrel, options to purchase 40,000 shares to 
Mr. Armstrong, options to purchase 25,000 shares to Mr. Tytel, options to 
purchase 10,000 shares to Mr. Benson and options to purchase 2,500 shares to 
each of Messrs. Kramer, O'Grady, and Dugan. The options will vest over three 
years and will have an exercise price of $5.50 per share. See "Risk 
Factors--Future Charges to Earnings." 

   Upon the SFX Merger, the Company assumed all obligations arising under any 
employment agreement or arrangement (written or oral) between SFX 
Broadcasting or any of its subsidiaries and the Executive Officers, other 
than the rights, if any, of the Executive Officers to receive options at the 
time of their termination following a change of control of SFX Broadcasting 
(as defined in their respective 
    
                                      109
<PAGE>

   
employment agreements) and all existing rights to indemnification. The Company
also assumed the obligation to make change of control payments under Messrs.
Sillerman's, Ferrel's and Benson's existing employment agreements with SFX
Broadcasting of approximately $3.3 million, $1.5 million and $0.2 million,
respectively, which the Company paid with a portion of the proceeds from the
Equity Offering. The Company will also indemnify SFX Broadcasting and its
subsidiaries from all obligations arising under the assumed employment
agreements or arrangements (except in respect of the termination options and all
existing rights to indemnification).

 BECKER EMPLOYMENT AGREEMENT 

   As a condition to the execution of the PACE Agreement, the Company entered 
into an employment agreement with the Chief Executive Officer and President 
of PACE, Mr. Brian Becker (the "Becker Employment Agreement"). The Becker 
Employment Agreement has a term of five years that commenced on February 25, 
1998. Mr. Becker will continue as President and Chief Executive Officer of 
PACE. In addition, for the term of his employment, Mr. Becker will serve as 
(a) a member of the Company's Office of the Chairman, (b) an Executive Vice 
President of the Company and (c) a director of each of PACE and the Company 
(subject to shareholder approval). During the term of his employment, Mr. 
Becker will receive (a) a base salary of $294,000 for the first year, 
$313,760 for each of the second and third years and $334,310 for each of the 
fourth and fifth years and (b) an annual bonus in the discretion of the 
Board. 

   The Company has agreed that it will not sell either the theatrical or 
motor sports line of business of PACE prior February 25, 1999. If the Company 
sells either line of business after the first anniversary, it has agreed not 
to sell the other line of business prior to 15 days past the second 
anniversary of the PACE Acquisition. The Becker Employment Agreement provides 
that Mr. Becker will have a right of first refusal (the "Becker Right of 
First Refusal") if, between the first and second anniversary of the PACE 
Acquisition, the Company receives a bona fide offer from a third party to 
purchase all or substantially all of either the theatrical or motor sports 
lines of business at a price equal to 95% of the proposed purchase price. The 
Fifth Year Put Option (as defined in the PACE acquisition agreement and 
described in footnote 2 to the Summary Consolidated Financial Data contained 
herein) will also be immediately exercisable as of such closing. If Mr. 
Becker does not exercise his right of first refusal and either of the 
theatrical or motor sports line of business is sold, then he will have an 
identical right of first refusal for the sale of the remaining line of 
business beginning on the second anniversary of the PACE Acquisition and 
ending six months thereafter. Mr. Becker will be paid an administrative fee 
of $100,000 if he does not exercise his right of first refusal and the 
Company does not consummate the proposed sale. Mr. Becker would thereafter 
retain all rights to the Becker Right of First Refusal. 

   Beginning on the second anniversary of the date of the Becker Employment 
Agreement (December 12, 1999), Mr. Becker will have the option (the "Becker 
Second Year Option"), exercisable within 15 days thereafter, to elect one or 
more of the following: to (a) put any stock or portion thereof (including any 
vested and unvested options to purchase stock) and/or any compensation to be 
paid to Mr. Becker by the Company; (b) become a consultant to the Company for 
no more than an average of 20 hours per week for the remainder of the term 
and with the same level of compensation set forth in the Becker Employment 
Agreement; or (c) acquire PACE's motor sports line of business (or, if that 
line of business was previously sold, PACE's theatrical line of business) at 
its fair market value as determined in the Becker Employment Agreement. 

   The Becker Employment Agreement may be terminated (a) by the Company for 
Cause (as defined in the Becker Employment Agreement), (b) by the Company for 
Mr. Becker's death or permanent disability or (c) by Mr. Becker at any time 
for any reason or upon exercise of the Becker Second Year Option. 

   In addition, Mr. Becker's employment may be terminated by the Company at 
any time in the Company's sole discretion or by Mr. Becker at any time 
following, among other things, (a) failure to elect or re-elect Mr. Becker as 
a director of the Company, (b) a reduction in Mr. Becker's base salary or in 
the formula to calculate his bonus, (c) discontinuation of Mr. Becker's 
participation in any stock option, bonus or other employee benefit plan, (d) 
prior to two years and fifteen days after consummation of the PACE 
    
                                      110
<PAGE>
   
Acquisition, the sale of either the motor sports or theatrical line of business
to any person other than Mr. Becker (unless Mr. Becker elected not to exercise
the Becker Right of First Refusal (as defined below)), (e) the sale of all or
substantially all of the assets of PACE, (f) a change of control of the Company
or (g) the failure by the Company to contribute any acquired business (which
derives a majority of its revenues from either a theatrical or motor sports line
of business) to PACE. If Mr. Becker's employment is terminated, then, among
other things, (a) for the period from the date of termination until the fifth
anniversary of the closing of the PACE Acquisition, the Company must pay Mr.
Becker the base salary and any bonus to which he would otherwise be entitled and
Mr. Becker will be entitled to participate in any and all of the profit-sharing,
retirement income, stock purchase, savings and executive compensation plans to
the same extent he would otherwise have been entitled to participate, (b) for a
period of one year after the date of termination, the Company will maintain Mr.
Becker's life, accident, medical, health care and disability programs or
arrangements and provide Mr. Becker with use of the same office and related
facilities and (c) if the termination occurs prior to two years and 15 days
after consummation of the PACE Acquisition, Mr. Becker will retain the Becker
Second Year Option and the Becker Right of First Refusal.

   Throughout the term of his employment and for a period of 18 months 
thereafter, Mr. Becker has agreed not to, directly or indirectly, engage in 
any activity or business that is directly competitive with the Company (or 
its affiliates) or solicit any of its employees to leave the Company (or its 
affiliates). However, these restrictions will not apply if Mr. Becker 
exercises his rights, or the Company breaches its obligations, with respect 
to the Becker Right of First Refusal or the Becker Second Year Option. 

   The Company has agreed to indemnify, defend and hold Mr. Becker harmless 
to the maximum extent permitted by law against expenses, including attorney's 
fees, incurred in connection with the fact that Mr. Becker is or was an 
officer, employee or director of the Company or any of its affiliates. 

 FALK EMPLOYMENT AGREEMENT 

   On April 29, 1998, the Company entered into an employment agreement with 
Mr. Falk (the "Falk Employment Agreement"). The Falk Employment Agreement has 
a term of five years commencing June 4, 1998. The Company employs Mr. Falk as 
the Chairman of FAME and the Company's Sports Group and as a Member of the 
Office of Chairman of the Company and appointed him a Director of the 
Company. Pursuant to the Falk Employment Agreement, Mr. Falk directs the day 
to day operations of FAME and the Company's Sports Group and any other sports 
businesses acquired by the Company. The Falk Employment Agreement provides 
for an annual base salary of $315,000, reviewed annually and increased (but 
in no event decreased) by a minimum of 4.0% per year. In addition, Mr. Falk 
will be considered for an annual bonus consistent with the bonuses given to 
other senior executives of the Company. Mr. Falk received an option to 
purchase 100,000 shares of Class A Common Stock at an exercise price of 
$41.62 per share. Such option will fully vest on June 4, 1999. In addition, 
the Company has agreed to make annual stock option grants to Mr. Falk of at 
least 30,000 shares of Class A Common Stock in the first four years of the 
Falk Employment Agreement. 

   The Company may terminate Mr. Falk's employment at any time with or 
without cause (as defined in the Falk Employment Agreement). In the event 
that the Falk Employment Agreement is terminated for any reason other than a 
voluntary termination or termination for cause, all stock options granted 
pursuant to the Falk Employment Agreement will immediately vest and become 
exercisable, and any remaining stock options to be granted pursuant to the 
Falk Employment Agreement will immediately be granted and will vest and 
become exercisable. In such case, the Company will also be obligated to pay 
Mr. Falk his (a) base salary and (b) annual bonuses at a rate equal to 50% of 
his base salary through the original term of the Falk Employment Agreement, 
as well as certain additional benefits. In addition, in the event of a change 
in control (as defined in the Falk Employment Agreement), the Company may be 
required to pay a portion of certain taxes incurred by Mr. Falk as a result 
of the change of control. 

   For one year following the termination of the Falk Employment Agreement 
for cause (as defined in the Falk Employment Agreement) or by Mr. Falk, 
except in the event of a constructive termination event (as defined in the 
Falk Employment Agreement), Mr. Falk has agreed that (i) he will not become 
employed in any capacity by, or become an officer, director, shareholder or 
general partner of any entity 
    
                                      111
<PAGE>

   
that competes with any material business of FAME as conducted as of the closing
date of the FAME Acquisition and (ii) he will not solicit any employee of the
Company or any entities that are directly or indirectly controlled by the
Company to leave such employment.

   The Company and SFX Broadcasting have also entered into certain agreements 
and arrangements with their officers and directors from time to time in the 
past. See "Certain Relationships and Related Transactions." 
    
                                      112
<PAGE>

   
                             PRINCIPAL STOCKHOLDERS

   The following table sets forth information regarding the beneficial 
ownership of shares of Common Stock as of June 1, 1998, as adjusted to give 
effect to the Pending Acquisitions, with respect to (a) each director of the 
Company, (b) each executive officers of the Company, (c) the directors and 
executive officers of the Company as a group and (d) each person known by the 
Company to own beneficially more than five percent of the outstanding shares 
of any class of Common Stock. 
    

   
<TABLE>
<CAPTION>
                                                                     SHARES BENEFICIALLY OWNED 
                                                                 AFTER THE PENDING ACQUISITIONS(1) 
                                                ------------------------------------------------------------------
                                                         CLASS A                   CLASS B 
                                                      COMMON STOCK              COMMON STOCK 
                                                ------------------------  ------------------------
                                                    NUMBER       PERCENT      NUMBER       PERCENT      PERCENT 
              NAME AND ADDRESS OF                     OF           OF           OF           OF        OF TOTAL 
              BENEFICIAL OWNER(2)                   SHARES        CLASS       SHARES        CLASS    VOTING POWER 
- ----------------------------------------------  -------------- ---------  -------------- ---------  -------------- 
<S>                                             <C>            <C>        <C>            <C>        <C>
Directors and Executive Officers: 
 Robert F.X. Sillerman ........................    2,229,714(3)    7.6%      1,524,168(3)    89.8%       37.9% 
 Michael G. Ferrel ............................      128,637        *          172,869(4)    10.2%        4.0 
 Brian Becker .................................       29,402        *               --         --          * 
 David Falk....................................      650,000       2.2              --         --         1.4 
 Howard J. Tytel ..............................      446,271(5)    1.5              --         --         1.0 
 Thomas P. Benson .............................       19,000 (6)    *               --         --          * 
 Richard A. Liese .............................        2,800        *               --         --          * 
 D. Geoffrey Armstrong ........................      161,800        *               --         --          * 
 James F. O'Grady, Jr. ........................       14,772 (7)    *               --         --          * 
 Paul Kramer ..................................       15,922 (7)    *               --         --          * 
 Edward F. Dugan ..............................        5,922 (7)    *               --         --          * 
All directors and executive officers as a 
group (11 persons) ............................    3,396,204      11.6%      1,697,037      100.0%       44.1% 
</TABLE>
    

   
- ------------ 
 *      Less than 1% 
(1)     Does not include 2,000,000 shares reserved for issuance pursuant to 
        the Company's 1998 Stock Option and Restricted Stock Plan. The Board 
        has approved the issuance of stock options for an aggregate of 
        1,002,500 shares of Class A Common Stock. 
(2)     Unless otherwise set forth above, the address of each stockholder is 
        the address of the Company, which is 650 Madison Avenue, 16th Floor, 
        New York, New York 10022. Pursuant to Rule 13d-3 of the Exchange Act, 
        as used in this table, (a) "beneficial ownership" means the sole or 
        shared power to vote, or to direct the disposition of, a security, 
        and (b) a person is deemed to have "beneficial ownership" of any 
        security that the person has the right to acquire within 60 days of 
        June 1, 1998. Unless noted otherwise, (a) information as to 
        beneficial ownership is based on statements furnished to the Company 
        by the beneficial owners, and (b) stockholders possess sole voting 
        and dispositive power with respect to shares listed on this table. As 
        of June 1, 1998, there were issued and outstanding 29,185,741 shares 
        of Class A Common Stock and 1,697,037 shares of Class B Common Stock. 
(3)     Includes 39,343 shares of Class A Common Stock held by SCMC. Also 
        includes 308,374 shares of Class A Common Stock held by Mr. Tytel 
        that Mr. Sillerman has the right to vote. If the 1,524,168 shares of 
        Class B Common Stock held by Mr. Sillerman were included in 
        calculating his ownership of the Class A Common Stock, then Mr. 
        Sillerman would beneficially own 3,753,882 shares of Class A Common 
        Stock, representing approximately 12.2% of the class upon 
        consummation of the Pending Acquisitions. Does not include options to 
        purchase an aggregate of 120,000 shares of Class A Common Stock held 
        by Mr. Sillerman which are not exercisable within 60 days of June 1, 
        1998. See "Management--Employment Agreements and Arrangements with 
        Certain Officers and Directors." 
    
                                      113
<PAGE>

   
(4)     If the 172,869 shares of Class B Common Stock held by Mr. Ferrel were 
        included in calculating his ownership of the Class A Common Stock, 
        then Mr. Ferrel would beneficially own 301,506 shares of Class A 
        Common Stock, representing approximately 1.0% of the class upon 
        consummation of the Pending Acquisitions. Does not include options to 
        purchase an aggregate of 50,000 shares of Class A Common Stock held 
        by Mr. Ferrel which are not exercisable within 60 days of June 1, 
        1998. See "Management--Employment Agreements and Arrangements with 
        Certain Officers and Directors." 
(5)     Includes 308,374 shares of Class A Common Stock held by Mr. Tytel 
        that Mr. Sillerman has the right to vote. Mr. Tytel also has an 
        economic interest in SCMC, which beneficially owns 39,343 shares of 
        Class A Common Stock, although he does not have voting or dispositive 
        power with respect to the shares beneficially held by SCMC. Does not 
        include options to purchase an aggregate of 25,000 shares of Class A 
        Common Stock held by Mr. Tytel which are not exercisable within 60 
        days of June 1, 1998. See "Management--Employment Agreements and 
        Arrangements with Certain Officers and Directors." 
(6)     Does not include options to purchase an aggregate of 10,000 shares of 
        Class A Common Stock held by Mr. Benson which are not exercisable 
        within 60 days of June 1, 1998. 
(7)     Does not include options to purchase an aggregate of 2,500 shares of 
        Class A Common Stock which are held by each of Messrs. Kramer, 
        O'Grady and Dugan which are not exercisable within 60 days of June 1, 
        1998. 

POSSIBLE CHANGE IN CONTROL 

   Mr. Sillerman has pledged an aggregate of 793,401 of his shares of Class B 
Common Stock as collateral for a line of credit, under which Mr. Sillerman 
currently has no outstanding borrowings. Mr. Sillerman continues to be 
entitled to exercise voting and consent rights with respect to the pledged 
shares, with certain restrictions. However, if Mr. Sillerman defaults in the 
payment of any future loans extended to him under the line of credit, the 
bank will be entitled to sell the pledged shares. Although the Class B Common 
Stock has 10 votes per share in most matters, the pledged shares will 
automatically convert into shares of Class A Common Stock upon such a sale. 
Such a sale of the pledged shares would reduce Mr. Sillerman's share of the 
voting power of the Common Stock, and would therefore be likely to result in 
a change of control of the Company. See "Risk Factors--Restrictions Imposed 
by the Company's Indebtedness." 
    
                                      114
<PAGE>

   
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

POTENTIAL CONFLICTS OF INTEREST 

   Marquee is a publicly-traded company that, among other things, provides 
talent representations services to professional athletes and acts as booking 
agent for tours and appearances for musicians and other entertainers. The 
Company has indicated to Marquee its potential interest in acquiring Marquee. 
Mr. Sillerman has an aggregate equity interest of approximately 9.1% in 
Marquee and is the chairman of its board of directors, and Mr. Tytel is one 
of its directors. In addition, with the acquisition of FAME, the Company may 
directly compete with Marquee in obtaining representation agreements with 
particular athletes and endorsement opportunities for its clients. The 
Company anticipates that, from time to time, it will enter into transactions 
and arrangements (particularly, booking arrangements) with Marquee and 
Marquee's clients, and it may compete with Marquee for specific concert 
promotion engagements. In addition, the Company could in the future compete 
with Marquee in the production or promotion of motor sports or other sporting 
events. These transactions or arrangements will be subject to the approval of 
a committee of independent members of the boards of directors of each of the 
Company and Marquee, except that booking arrangements in the ordinary course 
of business will be subject to periodic review, but not approval of each 
particular arrangement. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations--Recent Developments" and 
"Certain Relationships and Related Transactions--Potential Conflicts of 
Interest." 

   TSC, an entity controlled by Mr. Sillerman and in which Mr. Tytel also has 
an equity interest, provides financial consulting services to Marquee. TSC's 
services are provided by certain directors, officers and employees of the 
Company who are not separately compensated for their services by TSC. In any 
transaction, arrangement or competition with Marquee, Messrs. Sillerman and 
Tytel are likely to have conflicts of interest between their duties as 
officers and directors of the Company, on the one hand, and their duties as 
directors of Marquee and their interests in TSC and Marquee, on the other 
hand. See "--Triathlon Fees." 

   Pursuant to the employment agreement entered into between Brian Becker and 
the Company in connection with the acquisition of PACE, Mr. Becker has the 
option, exercisable within 15 days after the second anniversary of the 
consummation of the PACE Acquisition, to purchase the Company's then existing 
motor sports line of business (or, if that line of business has been sold, 
the Company's then existing theatrical line of business) at its then fair 
market value. Mr. Becker's option may present a conflict of interest in his 
role as a director of the Company. See "Management." 

EMPLOYMENT AGREEMENTS 

   In January 1998, in order to retain the services of Messrs. Sillerman, 
Ferrel, Tytel and Benson as officers of the Company, the Company reached an 
agreement in principle with such individuals pursuant to which the 
individuals waived their right to receive shares of the Company in connection 
with the Spin-Off in return for the right to receive either a share of Common 
Stock or $4.20 in cash for each share of SFX Broadcasting common stock held 
by them directly or indirectly in the event that either the Spin-Off or an 
Alternate Transaction (as defined in the SFX Merger Agreement) were to occur. 
The amount of $4.20 was based on the value attributed to the Common Stock in 
the fairness opinion obtained by SFX Broadcasting in connection with the SFX 
Merger. The Company's obligation will be deemed satisfied by the receipt of 
shares of Common Stock in the Spin-Off. 

   The Company entered into employment agreements with each of its executive 
officers, except for Mr. Armstrong. The employment agreements provide for 
annual base salaries of $500,000 for Mr. Sillerman, $350,000 for Mr. Ferrel, 
$315,000 for Mr. Falk, $300,000 for Mr. Tytel and $235,000 for Mr. Benson. 
Mr. Becker's employment agreement provides for an annual salary of $294,000 
for the first year, $313,760 for each of the second and third years and 
$334,310 for each of the fourth and fifth years. 

   In connection with entering into the employment agreements, the Company 
sold the following restricted stock: 500,000 shares of Class B Common Stock 
to Mr. Sillerman, 150,000 shares of Class B Common Stock to Mr. Ferrel, 
80,000 shares of Class A Common Stock to Mr. Tytel and 10,000 shares of 
    
                                      115
<PAGE>

   
Class A Common Stock to Mr. Benson. The shares of restricted stock were sold 
to the officers at a purchase of $2.00 per share. In addition, the Board, on 
the recommendation of its Compensation Committee, also has approved the 
issuance of stock options to its officers and directors exercisable for an 
aggregate of 252,500 shares of Class A Common Stock. The options will vest 
over three years and will have an exercise price of $5.50 per share. The 
Company will record non-cash compensation charges over the three-year 
exercise period to the extent that the fair value of the underlying Class A 
Common Stock of the Company exceeds the exercise price. See "Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations--Liquidity and Capital Resources--Future Charges to Earnings" and 
"Management--Employment Agreements and Arrangements with Certain Officers and 
Directors." 

ASSUMPTION OF EMPLOYMENT AGREEMENTS; CERTAIN CHANGE OF CONTROL PAYMENTS 

   Pursuant to the terms of the Distribution Agreement, at the time of the 
consummation of the SFX Merger, the Company assumed all obligations under any 
employment agreement or arrangement (whether written or oral) between SFX 
Broadcasting or any of its subsidiaries and any employee of the Company 
(including Messrs. Sillerman and Ferrel), other than obligations relating to 
Messrs. Sillerman's and Ferrel's change of control options and existing 
rights to indemnification. These assumed obligations included the obligation 
to pay to Messrs. Sillerman, Ferrel and Benson, after the termination of 
their employment with SFX Broadcasting following the SFX Merger, cash 
payments aggregating approximately $3.3 million, $1.5 million and $0.2 
million, respectively, which the Company paid using a portion of the proceeds 
from the Equity Offering. In addition, the Company's assumed obligations will 
include the duty to indemnify Messrs. Sillerman and Ferrel (to the extent 
permitted by law) for one-half of the cost of any excise tax that may be 
assessed against them for any change-of-control payments made to them by SFX 
Broadcasting in connection with the SFX Merger. 

INDEMNIFICATION OF MR. SILLERMAN 

   On August 24, 1997, Mr. Sillerman entered into an agreement with SFX 
Broadcasting, SFX Buyer and SFX Buyer Sub to waive his right to receive 
indemnification (except to the extent covered by directors' and officers' 
insurance) from SFX Broadcasting, its subsidiaries, SFX Buyer and SFX Buyer 
Sub for claims and damages arising out of the SFX Merger and related 
transactions. Mr. Sillerman's employment agreement with the Company provides 
that the Company will indemnify Mr. Sillerman for these claims and damages to 
the fullest extent permitted by applicable law. 

RELATIONSHIP BETWEEN HOWARD J. TYTEL AND BAKER & MCKENZIE 

   Howard J. Tytel, who is the Executive Vice President, General Counsel, 
Secretary and a Director of the Company, was "Of Counsel" to the law firm of 
Baker & McKenzie from 1993 to May 31, 1998. Mr. Tytel was also an executive 
vice president, the general counsel and a director of SFX Broadcasting. Baker 
& McKenzie served as counsel to SFX Broadcasting and currently serves as 
counsel to the Company and certain other affiliates of Mr. Sillerman. Baker & 
McKenzie formerly compensated Mr. Tytel based, in part, on the fees it 
received from providing legal services to SFX Broadcasting, the Company, 
other affiliates of Mr. Sillerman and other clients introduced to the firm by 
Mr. Tytel. Baker & McKenzie has agreed to a severance arrangement with Mr. 
Tytel, which is not based on fees received by Baker & McKenzie. 

ARRANGEMENT BETWEEN ROBERT F.X. SILLERMAN AND HOWARD J. TYTEL 

   Since 1978, Messrs. Sillerman and Tytel have been jointly involved in 
numerous business ventures, including SCMC, TSC, MMR, Triathlon, Marquee, SFX 
Broadcasting and the Company. In consideration for certain services provided 
by Mr. Tytel in connection with those ventures, Mr. Tytel has received from 
Mr. Sillerman either a minority equity interest in the businesses (with Mr. 
Sillerman retaining the right to control the voting and disposition of Mr. 
Tytel's interest) or cash fees in an amount mutually agreed upon. Although 
Mr. Tytel was not compensated directly by SFX Broadcasting (except for 
ordinary fees paid to him in his capacity as a director), he receives 
compensation from TSC and SCMC, companies controlled by Mr. Sillerman, as 
well as from Mr. Sillerman personally, with respect to the services he 
provides to 
    
                                      116
<PAGE>

   
various entities affiliated with Mr. Sillerman, including SFX Broadcasting. 
In 1997, these cash fees aggregated approximately $5.0 million. In connection 
with the consummation of the SFX Merger and certain related transactions, Mr. 
Tytel received 308,374 shares of Class A Common Stock (with Mr. Sillerman 
retaining the right to vote these shares) and cash fees from TSC, SCMC and 
Mr. Sillerman personally. In addition, Mr. Tytel continues to have an 
economic interest in SCMC, which beneficially owns 39,343 shares of Class A 
Common Stock. See "--Assumption of Employment Agreements; Certain Change of 
Control Payments" and "--Employment Agreements." 

TRIATHLON FEES 

   SCMC, a corporation controlled by Mr. Sillerman and in which Mr. Tytel has 
an equity interest, has an agreement to provide consulting and marketing 
services to Triathlon, a publicly-traded company in which Mr. Sillerman is a 
significant stockholder. Under the terms of the agreement, SCMC has agreed to 
provide consulting and marketing services to Triathlon until June 1, 2005 for 
an annual fee of $500,000, together with a refundable advance of $500,000 per 
year against fees earned in respect of transactional investment banking 
services. Fees paid by Triathlon for the years ended December 31, 1996 and 
December 31, 1997 were $3,000,000 and $1,794,000, respectively. These fees 
will vary (above the minimum annual fee of $500,000) depending on the level 
of acquisition and financing activities of Triathlon. SCMC previously 
assigned its rights to receive fees payable under this agreement to SFX 
Broadcasting. Pursuant to the terms of the Distribution Agreement, SFX 
Broadcasting has assigned its rights to receive these fees to the Company. 
Triathlon has announced that it is exploring ways of maximizing stockholder 
value, including possible sale to a third party. If Triathlon were acquired 
by a third party, the agreement might not continue for the remainder of its 
term. 

AGREEMENTS WITH SFX BROADCASTING 

   The Company and SFX Broadcasting have entered into various agreements with 
respect to the Spin-Off and related matters. For the terms of these 
agreements, see the Distribution Agreement, Tax Sharing Agreement and the 
Employment Benefits Agreement, each of which is an exhibit to the Registration 
Statement. See "Additional Information." 

COMMON STOCK RECEIVED IN THE SPIN-OFF 

   In the Spin-Off, the holders of SFX Broadcasting's Class A common stock, 
Series D preferred stock and Warrants (upon exercise) received shares of 
Class A Common Stock, whereas Messrs. Sillerman and Ferrel, as the holders of 
SFX Broadcasting's Class B common stock (which is entitled to ten votes per 
share on most matters), received shares of Class B Common Stock. The Class A 
Common Stock and Class B Common Stock have similar rights and privileges, 
except that the Class B Common Stock differs as to voting rights generally to 
the extent that SFX Broadcasting's Class A common stock and Class B common 
stock presently differ. The issuance of the Class B Common Stock in the 
Spin-Off was intended to preserve Messrs. Sillerman's and Ferrel's relative 
voting power after the Spin-Off. Mr. Sillerman is deemed to beneficially own 
approximately 37.9% of the combined voting power of the Company, and Messrs. 
Sillerman and Ferrel are deemed to beneficially own approximately 41.9% of 
the combined voting power of the Company. Accordingly, Mr. Sillerman, alone 
and together with the Company's current directors and executive officers, 
will generally be able to control the outcome of the votes of the 
stockholders of the Company on most matters. The Company and Messrs. 
Sillerman and Ferrel have agreed in principle that Messrs. Sillerman and 
Ferrel will continue to serve as officers and directors of the Company. See 
"Principal Stockholders." 

   In addition, in August 1997, the board of directors of SFX Broadcasting 
approved amendments to the SCMC Warrants (which represent the right to 
purchase an aggregate of 600,000 shares of SFX Broadcasting's Class A common
stock). The SCMC Warrants had previously been issued to SCMC, an entity
controlled by Mr. Sillerman. The amendments memorialize the original intent of
the directors of SFX Broadcasting that SCMC receive the aggregate number of
shares of Class A Common Stock that it would have received if it had exercised
the SCMC Warrants immediately prior to the Spin-Off.
    
                                       117
<PAGE>

   
ISSUANCE OF STOCK TO HOLDERS OF SFX BROADCASTING'S OPTIONS AND SARS 

   On April 27, 1998, the Company issued 522,941 shares of Class A Common 
Stock to holders as of the Spin-Off record date of the stock options or SARs 
of SFX Broadcasting, whether or not vested, and 325,000 and 70,000 shares to 
Messrs. Sillerman and Ferrel, respectively, with respect to the options to be 
issued pursuant to their employment agreements with SFX Broadcasting. In 
addition, the Company issued 325,000 and 30,000 shares of Class A Common Stock
to Messrs. Sillerman and Ferrel, respectively, which corresponded to
change-of-control options of SFX Broadcasting which they waived in connection
with the SFX Merger. The issuances were made in consideration for past services
to the Company and to allow holders of such options and SARs to participate in
the Spin-Off in a manner similar to holders of SFX Broadcasting's Class A common
stock. Additionally, many of the option and SAR holders are officers, directors
or employees of the Company. The members of the Company's Board, other than Mr.
Becker, received an aggregate of 850,479 shares pursuant to such issuance.

MEADOWS REPURCHASE 

   In connection with the acquisition of Meadows Music Theater, SFX 
Broadcasting obtained an option, as subsequently amended, to repurchase 
247,177 shares of its Class A common stock (the "Meadows Shares") for an 
aggregate purchase price of $8.2 million (the "Meadows Repurchase"). However, 
SFX Broadcasting was restricted from exercising the Meadows Repurchase by 
certain loan covenants and other restrictions. Pursuant to the terms of the 
SFX Merger Agreement, since the Meadows Shares were outstanding at the 
effective time of the SFX Merger, Working Capital was decreased by 
approximately $10.3 million. 

   In January 1998, Mr. Sillerman, the Executive Chairman of the Company, 
committed to finance the $8.2 million exercise price of the Meadows 
Repurchase in order to offset the $10.3 million reduction to Working Capital. 
In consideration for such commitment, the board of directors of SFX 
Broadcasting agreed that Mr. Sillerman would receive approximately the number 
of shares of Class A Common Stock to be issued in the Spin-Off with respect 
to the Meadows Shares. At the time SFX Broadcasting accepted Mr. Sillerman's 
commitment, the board of directors of SFX Broadcasting valued the Class A 
Common Stock to be issued in the Spin-Off at $4.20 per share, the value 
attributed to such shares in the fairness opinion obtained by SFX 
Broadcasting in connection with the SFX Merger. The transaction has been 
approved by SFX Broadcasting's board of directors, including the independent 
directors. 

   In April 1998, SFX Broadcasting assigned the option for the Meadows Shares 
to an unaffiliated third party and, in connection therewith, agreed to pay 
such party a fee of $75,000. Mr. Sillerman subsequently advanced such party 
the $8.2 million exercise price for the Meadows Repurchase, the repayment of 
which became due upon the SFX Merger. The third party has exercised the 
option and transferred to Mr. Sillerman the Class A Common Stock issued in 
the Spin-Off with respect to the Meadows Shares. See "Management's Discussion 
and Analysis of Financial Condition and Results of Operations--Liquidity and 
Capital Resources--Future Charges to Earnings." The Meadows Shares were 
tendered in the SFX Merger by the third party in exchange for the per share 
SFX Merger consideration of $75. Such third party subsequently repaid the 
advance from Mr. Sillerman and transferred $10.3 million, the remainder of 
such consideration net of the third party fee, to the Company. 
    
                                      118
<PAGE>

            DESCRIPTION OF CREDIT FACILITY AND OTHER INDEBTEDNESS 

CREDIT FACILITY 

   
   The following is a summary of the material terms of the Credit Facility. 
This summary is not complete. It is subject to, and qualified in its entirety 
by reference to, the Credit and Guarantee Agreement, which has been filed as 
an exhibit hereto. 

   In February of 1998, the Company entered into the Credit Facility, which 
established $300.0 million of senior secured credit facilities. The Credit 
Facility is comprised of (a) the $150.0 million eight-year Term Loan and (b) 
the $150.0 million seven-year reducing Revolver. Borrowings under the Credit 
Facility are secured by substantially all the assets of the Company, 
including a pledge of the outstanding stock of substantially all of its 
subsidiaries, and are guaranteed by substantially all of the Company's 
subsidiaries. On February 27, 1998, the Company borrowed $150.0 million 
pursuant to the Term Loan in connection with the Recent Acquisitions. On May 
13, 1998, the Company borrowed approximately $27.5 million to fund the Avalon 
acquisition, and such borrowing was subsequently repaid with proceeds from 
the Equity Offering. The Company expects to borrow approximately $22.2 
million to fund a portion of the cash purchase price of the Pending 
Acquisitions. The Revolver and Term Loan contain provisions providing that, 
at its option and subject to certain conditions, the Company may increase the 
amount of either the Revolver or the Term Loan by $50.0 million. 

 GENERAL 

   The Credit Facility provides for borrowings in a principal amount of up to 
$300.0 million, subject to certain covenants and conditions. Borrowings under 
the Credit Facility may be used by the Company to finance Permitted 
Acquisitions (as defined in the Credit Agreement), for working capital and 
for general corporate purposes. Up to $20.0 million of the Revolver will be 
available for the issuance of standby letters of credit. Each Permitted 
Acquisition must be in the same line of business (or other business 
incidental or related thereto) as the Company and must have the prior written 
consent of the Required Lenders (as defined in the Credit Agreement) if the 
cost of the Permitted Acquisition exceeds $50.0 million. 

 INTEREST RATES; FEES 

   Loans outstanding under the Credit Facility will bear interest, at the 
Company's option, at certain spreads over LIBOR or the greater of the Federal 
Funds rate plus 0.50% or BNY's prime rate. The interest rate spreads on the 
Term Loan and the Revolver will be adjusted based on the Company's Total 
Leverage Ratio (as defined below). The Company will pay an annual commitment 
fee on unused availability under the Revolver of 0.50% if the Company's Total 
Leverage Ratio is greater than or equal to 4.0 to 1.0, and 0.375% if that 
ratio is less than 4.0 to 1.0. The Company will also pay an annual letter of 
credit fee equal to the Applicable LIBOR Margin (as defined in the Credit 
Agreement) for the Revolver then in effect. 

 MANDATORY PREPAYMENTS AND COMMITMENT REDUCTIONS 

   Commitments to lend under the Revolver will be reduced in equal quarterly 
installments commencing March 31, 2000 in annual percentages of the 
borrowings under the Revolver as of December 31, 1999 according to the 
following schedule: by 10.0% in 2000; by 15.0% in 2001; by 20.0% in 2002; by 
25.0% in 2003; by 25.0% in 2004; and by the remaining 5.0% upon final 
maturity. The Term Loan will be reduced by $1.0 million per year until final 
maturity, at which point the remaining balance will be due and payable. 
Amounts outstanding under the Credit Facility will be subject to, among 
others, the following mandatory prepayments, which will also permanently 
reduce commitments: (a) 100.0% of the net cash proceeds received from 
permitted Asset Sales (as defined in the Credit Agreement), subject to 
standard reinvestment provisions; (b) 50.0% of Excess Cash Flow (as defined 
in the Credit Agreement), calculated for each fiscal year beginning with the 
year ending December 31, 2000; and (c) 50.0% of net proceeds of any equity 
issuance, to the extent that the Total Leverage Ratio is greater than or 
equal to 5.0 to 1.0. 
    
                                      119
<PAGE>

   
 COLLATERAL AND GUARANTEES 

   Each of the Company's present and future direct and indirect domestic 
subsidiaries (the "Senior Guarantors") must provide guarantees under the 
Credit Facility. In order to secure its obligations under the Credit 
Facility, the Company and each of the Senior Guarantors must also grant to 
the lenders a continuing security interest in all of their assets (subject to 
certain non-material exceptions), all of the capital stock of each Senior 
Guarantor and not less than 66 2/3% of the capital stock of the Company's 
present and future direct and indirect foreign subsidiaries. 

   The Credit Facility contains various covenants that, subject to certain 
specified exceptions, restrict the Company's and its subsidiaries' ability 
to: 

   o  incur additional indebtedness and other obligations; 

   o  grant liens; 

   o  consummate mergers, acquisitions, investments and asset dispositions; 

   o  declare or pay Restricted Payments (as defined in the Credit Facility); 

   o  declare or pay dividends, distributions and other prepayments or 
      repurchases of other indebtedness; 

   o  amend certain agreements, including the Company's organizational 
      documents, the Notes and the Indenture; 

   o  make acquisitions and dispositions; 

   o  engage in transactions with affiliates; 

   o  engage in sale and leaseback transactions; and 

   o  change lines of business. 

The Credit Facility also includes covenants relating to compliance with 
ERISA, environmental and other laws, payment of taxes, maintenance of 
corporate existence and rights, maintenance of insurance and financial 
reporting. In addition, the Credit Facility requires the Company to maintain 
compliance with certain specified financial covenants relating to: 

   o  a maximum ratio (the "Total Leverage Ratio") of (a) all outstanding 
      amounts under the Credit Facility and any other borrowed money and 
      similar type indebtedness (including capital lease obligations) of the 
      Company and its subsidiaries, on a consolidated basis ("Total Debt"), 
      less cash and cash equivalents in excess of $5.0 million, to (b) for 
      the most recently completed four fiscal quarters, (i) revenues less 
      (ii) expenses (excluding depreciation, amortization other than 
      capitalized pre-production costs, interest expense and income tax 
      expense), plus (iii) non-recurring expense items or non-cash expense 
      items mutually agreed upon by the Company and the Required Lenders, 
      plus (iv) the lesser of (A) the equity income from Unconsolidated 
      Investments (as defined in the Credit Agreement) and (B) cash dividends 
      and other cash distributions from Unconsolidated Investments (however, 
      the total amount determined under this clause (iv) will not exceed 
      10.0% of Operating Cash Flow before overhead) (the amount referred to 
      in this clause (b), "Operating Cash Flow"); Operating Cash Flow is to 
      be adjusted to reflect acquisitions and dispositions consummated during 
      the calculation period as if those transactions were consummated at the 
      beginning of the period (with adjustment, "Adjusted Operating Cash 
      Flow"); 

   o  a maximum ratio (the "Senior Leverage Ratio") of (a) Total Debt less 
      the principal amount outstanding under the Notes to, less cash and cash 
      equivalents in excess of $5.0 million, to (b) Operating Cash Flow; 

   o  a minimum ratio (the "Pro Forma Interest Expense Ratio") of (a) 
      Adjusted Operating Cash Flow to (b) the sum of all interest expense and 
      commitment fees calculated for the four fiscal quarters following the 
      calculation quarter, giving effect to the Total Debt outstanding and 
      the interest rates in effect as of the date of the determination and 
      the commitment reductions and debt amortization scheduled during that 
      period; 
    
                                      120
<PAGE>

   
   o  a minimum ratio (the "Debt Service Ratio") of (a) Adjusted Operating 
      Cash Flow to (b) the sum of (i) the sum of all interest expense and 
      commitment fees calculated for the four fiscal quarters following the 
      calculation quarter, giving effect to the Total Debt outstanding and 
      the interest rates in effect as of the date of the determination and 
      the commitment reductions and debt amortization scheduled during that 
      period and (ii) the scheduled current maturities of Total Debt and 
      current commitment reductions with respect to the Revolver, each 
      measured for the four fiscal quarters immediately succeeding the date 
      of determination; and 

   o  a minimum ratio (the "Fixed Charges Ratio") of (a) the sum of Operating 
      Cash Flow to (b) the sum of, for the four most recently completed 
      fiscal quarters, the following paid during that period: (i) Interest 
      Expense (as defined in the Credit Agreement) plus the scheduled 
      maturities of Total Debt and current commitment reductions with respect 
      to the Revolver, (ii) cash income taxes, (iii) capital expenditures 
      (excluding certain special capital expenditures to be mutually agreed 
      upon) and (iv) Unconsolidated Investments (as defined in the Credit 
      Agreement). 

   The Total Leverage Ratio for the most recently completed 12 month period 
may not at any time exceed (a) 6.75x from the Credit Facility Closing Date to 
September 29, 1998, (b) 6.50x from September 30, 1998 to December 30, 1998, 
(c) 6.25x from December 31, 1998 to June 29, 1999, (d) 5.75x from June 30, 
1999 to December 30, 1999, (e) 5.25x from December 31, 1999 to December 30, 
2000, (f) 4.50x from December 31, 2000 to December 30, 2001 and (g) 3.75x on 
December 31, 2001 and thereafter. 

   The Senior Leverage Ratio for the most recently completed 12 month period 
may not at any time exceed (a) 3.50x from the Credit Facility Closing Date to 
September 29, 1998, (b) 3.25x from September 30, 1998 to December 30, 1999, 
(c) 3.00x from December 31, 1999 to December 30, 2000 and (d) 2.50x on 
December 31, 2000 and thereafter. 

   The Pro Forma Interest Expense Ratio may not at the end of any fiscal 
quarter be less than (a) 1.50x from the Credit Facility Closing Date to 
December 31, 1998 and (b) 2.00x on January 1, 1999 and thereafter. 

   The Pro Forma Debt Service Ratio may not at any fiscal quarter end be less 
than (a) 1.25x from the Credit Facility Closing Date to December 31, 1998 and 
(b) 1.50x on January 1, 1999 and thereafter. 

   The Fixed Charges Ratio may not at any quarter end be less than 1.05x. 

   The Credit Facility also prohibits prepayment of any subordinated notes, 
including the Notes. 

 EVENTS OF DEFAULT 

   The Credit Facility contains customary events of default, including 
payment defaults, the occurrence of a Change of Control (as defined in the 
Credit Facility), the invalidity of guarantees or security documents under 
the Credit Facility, any Material Adverse Change (as defined in the Credit 
Facility), breach of any representation or warranty under the Credit Facility 
and any cross-default to other indebtedness of the Company and its 
subsidiaries. The occurrence of any event of default could result in 
termination of the commitments to extend credit under the Credit Facility and 
foreclosure on the collateral securing those obligations, each of which, 
individually, could have a material adverse effect on the Company. 

 Change of Control 

   "Change of Control" is defined in the Credit Facility as, inter alia: (i) 
the failure of Mr. Sillerman, any Affiliate (as defined therein) of Mr. 
Sillerman, or any Affiliate of Mr. Sillerman together with any executor, heir 
or successor appointed to take control of Mr. Sillerman's affairs in the 
event of his death, disability or incapacity, to own directly or indirectly, 
in the aggregate, of record and beneficially, more than 30% of the voting 
power of all issued and outstanding capital stock of the Company or (ii) the 
occurrence of any Person (as defined in the Credit Facility), other than as 
provided in clause (i) above, owning, beneficially, more than 10% of the 
voting power of all issued and outstanding capital stock of the Company. 
    
                                      121
<PAGE>

   
OTHER DEBT 

   In addition to the amounts outstanding under the Credit Facility and the 
Notes, the Company has approximately $43.0 million of long-term debt 
outstanding, which was incurred primarily in connection with the 1997 
Acquisitions and Recent Acquisitions. See Note 5 to the Notes to the
Consolidated Financial Statements of the Company.

                           DESCRIPTION OF THE NOTES 

   On February 11, 1998, the Company consummated the $350.0 million private 
placement of Notes. The terms of the Notes are substantially identical to 
those of the Exchange Notes, including ranking, guarantees by subsidiaries of 
the Company, redemption, and restrictive covenants. However, the Notes have 
not been registered under the Securities Act, and may not be offered or sold 
except pursuant to an exemption from (or in a transaction not subject to) the 
registration requirements of the Securities Act. 

   Also, pursuant to the Registration Rights Agreement, the Company and the 
Guarantors must use their best efforts to file a registration statement with 
the Commission with respect to an offer to exchange the Notes for a new issue 
of debt securities registered under the Securities Act, with terms identical 
in all material respects to those of the Notes. If (a) this exchange offer is 
not permitted by applicable law or (b) any holder of Transfer Restricted 
Securities (as defined in the Indenture) notifies the Company that (i) it is 
prohibited by law or Commission policy from participating in the exchange 
offer, (ii) it may not resell the new issue of debt securities to be acquired 
by it in the exchange offer to the public without delivering a prospectus, 
and the prospectus contained in the registration statement is not appropriate 
or available for those resales or (iii) it is a broker-dealer and holds Notes 
acquired directly from the Company or an affiliate of the Company, then the 
Company and the Guarantors will be required to provide a shelf registration 
statement to cover resales of the Notes by their holders. If the Company and 
the Guarantors fail to satisfy these registration obligations, they will be 
required to pay Liquidated Damages to the holders of Notes under certain 
circumstances. See "Description of the Exchange Notes--Registration Rights; 
Liquidated Damages." 
    

                      DESCRIPTION OF THE EXCHANGE NOTES 

GENERAL 

   
   The Exchange Notes will be issued pursuant to the Indenture among the 
Company, the Guarantors and The Chase Manhattan Bank, as trustee (in such 
capacity, the "Trustee"). The terms of the Exchange Notes include those 
stated in the Indenture and those made part of the Indenture by reference to 
the Trust Indenture Act of 1939, as amended (the "Trust Indenture Act"). The 
Exchange Notes are subject to all such terms, and holders of Exchange Notes 
are referred to the Indenture and the Trust Indenture Act for a statement 
thereof. The following summary of the material provisions of the Indenture 
does not purport to be complete and is qualified in its entirety by reference 
to the Indenture, including the definitions therein of certain terms used 
below. Copies of the Indenture are available as set forth under the caption 
"--Additional Information." The definitions of certain terms used in the 
following summary are set forth below under the caption "--Certain 
Definitions." Capitalized terms in this section have the meanings assigned to 
them in the Indenture. For purposes of this "Description of the Exchange 
Notes," the term "Company" refers only to SFX Entertainment, Inc. and not to 
any of its Subsidiaries. 

   The Exchange Notes will be general unsecured obligations of the Company and
will be subordinated in right of payment to all existing and future Senior Debt
of the Company. See "--Subordination." On a pro forma basis giving effect to the
Financing, the Recent Acquisitions, the Pending Acquisitions, the Spin-Off and
the Merger, the Company would have had $565.2 million of indebtedness
outstanding, of which $215.2 million would have been Senior Debt (excluding
letters of credit), at March 31, 1998. The Indenture permits the incurrence of
additional indebtedness, including additional Senior Debt, subject to certain
restrictions. See "--Certain Covenants--Incurrence of Indebtedness and Issuance
of Preferred Stock."
    

   As of the date of the Indenture, all of the Company's Subsidiaries were 
Restricted Subsidiaries. However, under certain circumstances, the Company 
will be able to designate current or future 

                                      122
<PAGE>

Subsidiaries as Unrestricted Subsidiaries. Unrestricted Subsidiaries will not 
be subject to many of the restrictive covenants set forth in the Indenture. 
The Company's payment obligations under the Exchange Notes will be jointly 
and severally guaranteed, on a senior subordinated basis, by all of the 
Company's Restricted Subsidiaries except for the Non-Guarantor Subsidiaries. 
See "--Subsidiary Guarantees" and "Risk Factors--Risks Relating to the 
Exchange Notes--Substantial Leverage." 

PRINCIPAL, MATURITY AND INTEREST 

   The Exchange Notes will be limited in aggregate principal amount to $350.0 
million and will mature on February 1, 2008. Interest on the Exchange Notes 
will accrue at the rate of 9 1/8% per annum and will be payable semi-annually 
in arrears on February 1 and August 1 of each year, commencing on August 1, 
1998, to holders of record of the Exchange Notes on the immediately preceding 
January 15 and July 15. Interest on the Exchange Notes will accrue from the 
most recent date to which interest has been paid or, if no interest has been 
paid, from the date of original issuance. Interest will be computed on the 
basis of a 360-day year comprised of twelve 30-day months. Principal of and 
premium, interest and Liquidated Damages, if any, on the Exchange Notes will 
be payable at the office or agency of the Company maintained for such purpose 
within the City and State of New York or, at the option of the Company, 
payment of premium, interest and Liquidated Damages, if any, may be made by 
check mailed to the holders of the Exchange Notes at their respective 
addresses set forth in the register of holders of Exchange Notes; provided, 
that all payments of principal, premium, interest and Liquidated Damages, if 
any, with respect to Exchange Notes the holders of which have given wire 
transfer instructions to the Company will be required to be made by wire 
transfer of immediately available funds to the accounts specified by the 
holders thereof. Until otherwise designated by the Company, the Company's 
office or agency in New York will be the office of the Trustee maintained for 
such purpose. The Exchange Notes will be issued in denominations of $1,000 
and integral multiples thereof. 

SUBORDINATION 

   The payment of principal of and premium, interest and Liquidated Damages, 
if any, on the Exchange Notes will be subordinated in right of payment, as 
set forth in the Indenture, to the prior payment in full in cash or Cash 
Equivalents of all Senior Debt of the Company, whether outstanding on the 
date of the Indenture or thereafter incurred. 

   Upon any distribution to creditors of the Company in a liquidation or 
dissolution of the Company or in a bankruptcy, reorganization, insolvency, 
receivership or similar proceeding relating to the Company or its property, 
an assignment for the benefit of creditors or any marshaling of the Company's 
assets and liabilities, the holders of Senior Debt of the Company will be 
entitled to receive payment in full in cash or Cash Equivalents of all 
Obligations due in respect of such Senior Debt (including interest after the 
commencement of any such proceeding at the rate specified in the applicable 
Senior Debt) before the holders of Exchange Notes will be entitled to receive 
any payment with respect to the Exchange Notes, and until all Obligations 
with respect to Senior Debt are paid in full in cash or Cash Equivalents, any 
distribution to which the holders of Exchange Notes would be entitled shall 
be made to the holders of Senior Debt (except that holders of Exchange Notes 
may receive Permitted Junior Securities and payments made from the trust 
described under the caption "--Legal Defeasance and Covenant Defeasance"). 

   
   The Company also may not make any payment upon or in respect of the 
Exchange Notes (except in Permitted Junior Securities or from the trust 
described under the caption "--Legal Defeasance and Covenant Defeasance") if 
(i) a default in the payment of the principal of or premium or interest on 
any Designated Senior Debt occurs and is continuing beyond any applicable 
period of grace or (ii) any other default occurs and is continuing with 
respect to any Designated Senior Debt that permits holders of the Designated 
Senior Debt as to which such default relates to accelerate its maturity and 
the Trustee receives a notice of such default (a "Payment Blockage Notice") 
from the Company or the holders of such Designated Senior Debt. Payments on 
the Exchange Notes may and shall be resumed (a) in the case of a payment 
default, upon the date on which such default is cured or waived or has ceased 
to exist or such Designated Senior Debt has been discharged or repaid in full 
in cash or Cash Equivalents and (b) in case 
    
                                      123
<PAGE>

of a nonpayment default, the earlier of the date on which such nonpayment 
default is cured or waived or 179 days after the date on which the applicable 
Payment Blockage Notice is received or has ceased to exist or such Designated 
Senior Debt has been discharged or repaid in full in cash or Cash 
Equivalents, unless the maturity of any Designated Senior Debt has been 
accelerated. No new period of payment blockage may be commenced unless and 
until 360 days have elapsed since the effectiveness of the immediately prior 
Payment Blockage Notice. No nonpayment default that existed or was continuing 
on the date of delivery of any Payment Blockage Notice to the Trustee shall 
be, or be made, the basis for a subsequent Payment Blockage Notice unless 
such default has been cured or waived for a period of at least 90 consecutive 
days. 

   The Indenture further requires that the Company promptly notify holders of 
Senior Debt if payment of the Exchange Notes is accelerated because of an 
Event of Default. 

   
   As a result of the subordination provisions described above, in the event 
of a liquidation or insolvency, holders of Exchange Notes may recover less 
ratably than creditors of the Company who are holders of Senior Debt. On a 
pro forma basis giving effect to the Financing, the Recent Acquisitions, the 
Spin-Off and the Merger, the Company would have had $565.2 million of 
indebtedness outstanding, of which $215.2 million would have been Senior Debt 
(excluding letters of credit) at March 31, 1998. The Company will be able to 
incur additional Senior Debt in the future, subject to certain limitations. 
See "--Certain Covenants--Incurrence of Indebtedness and Issuance of 
Preferred Stock." 
    

   "Designated Senior Debt" means (i) any Indebtedness outstanding under the 
Credit Facility and (ii) any other Senior Debt or Guarantor Senior Debt 
permitted under the Indenture the principal amount of which is $25.0 million 
or more and that has been designated by the Company as "Designated Senior 
Debt." 

   "Permitted Junior Securities" means Equity Interests in the Company or 
debt securities of the Company or the relevant Guarantor that are 
subordinated to all Senior Debt (and any debt securities issued in exchange 
for Senior Debt) or Guarantor Senior Debt (and any debt securities issued in 
exchange for Guarantor Senior Debt), as applicable, to substantially the same 
extent as, or to a greater extent than, the Exchange Notes are subordinated 
to Senior Debt or the Subsidiary Guarantees are subordinated to Guarantor 
Senior Debt, as applicable, pursuant to the Indenture. 

   "Senior Debt" means (i) all Indebtedness outstanding under Credit 
Facilities and all Hedging Obligations with respect thereto, (ii) any other 
Indebtedness of the Company or any Guarantor permitted to be incurred under 
the terms of the Indenture, unless the instrument under which such 
Indebtedness is incurred expressly provides that it is on a parity with or 
subordinated in right of payment to the Exchange Notes or the Subsidiary 
Guarantees and (iii) all Obligations of the Company or any Guarantor with 
respect to the foregoing. Notwithstanding anything to the contrary in the 
foregoing, Senior Debt does not include (a) any liability for federal, state, 
local or other taxes owed or owing by the Company, (b) any Indebtedness of 
the Company or any Guarantor to any of its Subsidiaries or other Affiliates, 
(c) any trade payables or (d) any Indebtedness that is incurred in violation 
of the Indenture; provided, that Indebtedness under Credit Facilities will 
not cease to be Senior Debt if borrowed based upon a written certificate from 
a purported officer of the Company to the effect that such Indebtedness was 
permitted by the Indenture to be incurred. 

SUBSIDIARY GUARANTEES 

   
   The Company's payment obligations under the Exchange Notes will be jointly
and severally guaranteed by each of the Company's current and future domestic
Restricted Subsidiaries except for the Non-Guarantor Subsidiaries. See "Risk
Factors--Risks Relating to the Exchange Notes--Substantial Leverage." The
Subsidiary Guarantee of each Guarantor will be subordinated in right of payment
to all existing and future Senior Debt of such Guarantor to the same extent as
the Exchange Notes are subordinated to Senior Debt of the Company. See
"--Subordination." As of March 31, 1998, after giving pro forma effect to the
Financing, the Recent Acquisitions and the Pending Acquisitions, the Guarantors
had approximately $215.2 million of Guarantor Senior Debt outstanding ($172.2
million of which represented Indebtedness incurred pursuant to guarantees of the
Credit Facility and $43.0 million of 
    
                                      124
<PAGE>

which represented other Senior Debt). The Indenture permits the Guarantors to
incur additional indebtedness, including additional Senior Debt, subject to
certain restrictions. See "--Certain Covenants--Incurrence of Indebtedness and
Issuance of Preferred Stock." The obligations of each Guarantor under its
Subsidiary Guarantee will be limited so as not to constitute a fraudulent
conveyance under applicable law. See "Risk Factors--Risks Relating to the
Exchange Notes--Fraudulent Conveyance."

   The Indenture provides that no Guarantor may consolidate with or merge 
with or into (whether or not such Guarantor is the surviving Person), another 
corporation, Person or entity whether or not affiliated with such Guarantor 
unless (i) subject to the provisions of the following paragraph, the Person 
formed by or surviving any such consolidation or merger (if other than such 
Guarantor) assumes all the obligations of such Guarantor pursuant to a 
supplemental indenture in form and substance reasonably satisfactory to the 
Trustee, under the Exchange Notes, the Indenture and the Registration Rights 
Agreement; (ii) immediately after giving effect to such transaction, no 
Default or Event of Default exists; and (iii) the Company would be permitted 
by virtue of the Company's pro forma Debt to Cash Flow Ratio, immediately 
after giving effect to such transaction, to incur at least $1.00 of 
additional Indebtedness pursuant to the Debt to Cash Flow Ratio test set 
forth in the covenant described below under the caption "--Certain 
Covenants--Incurrence of Indebtedness and Issuance of Preferred Stock." 

   The Indenture provides that in the event of a sale or other disposition of 
all of the assets of any Guarantor, by way of merger, consolidation or 
otherwise, or a sale or other disposition of all of the capital stock of any 
Guarantor, then such Guarantor (in the event of a sale or other disposition, 
by way of such a merger, consolidation or otherwise, of all of the capital 
stock of such Guarantor) or the corporation acquiring the property (in the 
event of a sale or other disposition of all of the assets of such Guarantor) 
will be released and relieved of any obligations under its Subsidiary 
Guarantee; provided, that the Net Proceeds, if any, of such sale or other 
disposition are applied in accordance with the applicable provisions of the 
Indenture. See "--Repurchase at the Option of Holders--Asset Sales." 

OPTIONAL REDEMPTION 

   The Exchange Notes will not be redeemable at the Company's option prior to 
February 1, 2003. Thereafter, the Exchange Notes will be subject to 
redemption at any time at the option of the Company, in whole or in part, 
upon not less than 30 nor more than 60 days' notice, at the redemption prices 
(expressed as percentages of principal amount) set forth below, plus accrued 
and unpaid interest and Liquidated Damages, if any, thereon to the applicable 
redemption date, if redeemed during the twelve-month period beginning on 
February 1 of the years indicated below: 

<TABLE>
<CAPTION>
YEAR                   PERCENTAGE 
- ----                   ---------- 
<S>                     <C>
2003 ...............    104.563% 
2004................    103.042% 
2005................    101.521% 
2006 and thereafter.    100.000% 
</TABLE>

   Notwithstanding the foregoing, prior to February 1, 2001, the Company may, 
on any one or more occasions, redeem up to $122.5 million (equal to 35% of 
the aggregate principal amount of the Notes originally issued) of the Notes 
and the Exchange Notes at a redemption price of 109.125% of the principal 
amount thereof, plus accrued and unpaid interest and Liquidated Damages, if 
any, thereon to the redemption date, with the net cash proceeds of an 
offering of common equity of the Company (other than Disqualified Stock); 
provided, that (i) at least $227.5 million (equal to 65% of the aggregate 
principal amount of the Notes originally issued) of the Notes and the 
Exchange Notes remain outstanding immediately after the occurrence of each 
such redemption (excluding Notes and Exchange Notes held by the Company and 
its Subsidiaries) and (ii) each such redemption shall occur within 75 days 
after the date of the closing of any such offering of common equity of the 
Company. 

SELECTION AND NOTICE 

   If less than all of the Exchange Notes are to be redeemed at any time, 
selection of Exchange Notes for redemption will be made by the Trustee in 
compliance with the requirements of the principal national 

                                      125
<PAGE>

securities exchange, if any, on which the Exchange Notes are listed, or, if 
the Exchange Notes are not so listed, on a pro rata basis, by lot or by such 
method as the Trustee shall deem fair and appropriate; provided, that no 
Exchange Notes of $1,000 or less shall be redeemed in part. Notices of 
redemption shall be mailed by first class mail at least 30 but not more than 
60 days before the redemption date to each holder of Exchange Notes to be 
redeemed at its registered address. Notices of redemption may not be 
conditional. If any Exchange Note is to be redeemed in part only, the notice 
of redemption that relates to such Exchange Note shall state the portion of 
the principal amount thereof to be redeemed. A new Exchange Note in principal 
amount equal to the unredeemed portion thereof will be issued in the name of 
the holder thereof upon cancellation of the original Exchange Note. Exchange 
Notes called for redemption become due on the date fixed for redemption. On 
and after the redemption date, interest ceases to accrue on Exchange Notes or 
portions of them called for redemption. 

MANDATORY REDEMPTION 

   Except as set forth below under the caption "--Repurchase at the Option of 
Holders," the Company is not required to make mandatory redemption or sinking 
fund payments with respect to the Exchange Notes. 

REPURCHASE AT THE OPTION OF HOLDERS 

 Change of Control 

   Upon the occurrence of a Change of Control, the Company will be obligated 
to make an offer (a "Change of Control Offer") to each holder of Exchange 
Notes to repurchase all or any part (equal to $1,000 or an integral multiple 
thereof) of such holder's Exchange Notes at an offer price in cash equal to 
101% of the principal amount thereof, plus accrued and unpaid interest and 
Liquidated Damages, if any, thereon to the date of purchase (the "Change of 
Control Payment"). Within ten days following a Change of Control, the Company 
will mail a notice to each holder of Exchange Notes describing the 
transaction or transactions that constitute the Change of Control and 
offering to repurchase Exchange Notes on the date specified in such notice, 
which date shall be no earlier than 30 days and no later than 60 days from 
the date such notice is mailed (the "Change of Control Payment Date"), 
pursuant to the procedures required by the Indenture and described in such 
notice. The Company will comply with the requirements of Rule 14e-1 under the 
Exchange Act and any other securities laws and regulations thereunder to the 
extent such laws and regulations are applicable in connection with the 
repurchase of the Exchange Notes as a result of a Change of Control. 

   On the Change of Control Payment Date, the Company will, to the extent 
lawful, (i) accept for payment all Exchange Notes or portions thereof 
properly tendered pursuant to the Change of Control Offer, (ii) deposit with 
the Paying Agent an amount equal to the Change of Control Payment in respect 
of all Exchange Notes or portions thereof so tendered and (iii) deliver or 
cause to be delivered to the Trustee the Exchange Notes so accepted together 
with an Officers' Certificate stating the aggregate principal amount of 
Exchange Notes or portions thereof being purchased by the Company. The Paying 
Agent will promptly mail to each holder of Exchange Notes so tendered the 
Change of Control Payment for such Exchange Notes, and the Trustee will 
promptly authenticate and mail (or cause to be transferred by book entry) to 
each holder a new Exchange Note equal in principal amount to any unpurchased 
portion of the Exchange Notes surrendered, if any; provided that each such 
new Exchange Note will be in a principal amount of $1,000 or an integral 
multiple thereof. The Indenture provides that, prior to complying with the 
provisions of this covenant, but in any event within 90 days following a 
Change of Control, the Company will either repay all outstanding Senior Debt 
or obtain the requisite consents, if any, under all agreements governing 
outstanding Senior Debt to permit the repurchase of Exchange Notes required 
by this covenant. The Company will publicly announce the results of the 
Change of Control Offer on or as soon as practicable after the Change of 
Control Payment Date. 

   The Change of Control provisions described above will be applicable 
whether or not any other provisions of the Indenture are applicable. Except 
as described above with respect to a Change of Control, the Indenture does 
not contain provisions that permit the holders of the Exchange Notes to 
require the Company to repurchase or redeem the Exchange Notes in the event 
of a takeover, recapitalization or similar transaction. 

                                      126
<PAGE>

   The Senior Credit Facility prohibits, and other future credit agreements 
or other agreements relating to Senior Debt to which the Company becomes a 
party may prohibit, the Company from purchasing any Exchange Notes following 
a Change of Control and provide that certain change of control events with 
respect to the Company would constitute a default thereunder. In the event a 
Change of Control occurs at a time when the Company is prohibited from 
purchasing Exchange Notes, the Company could seek the consent of its lenders 
to the purchase of Exchange Notes or could attempt to refinance the 
borrowings that contain such prohibition. If the Company does not obtain such 
a consent or repay such borrowings, the Company will remain prohibited from 
purchasing Exchange Notes. The Company's failure to purchase tendered 
Exchange Notes following a Change of Control would constitute an Event of 
Default under the Indenture which, in turn, would constitute a default under 
the Senior Credit Facility. In such circumstances, the subordination 
provisions in the Indenture would likely restrict payments to the holders of 
Exchange Notes. See "--Subordination." 

   The Company will not be required to make a Change of Control Offer 
following a Change of Control if a third party makes the Change of Control 
Offer in the manner, at the times and otherwise in compliance with the 
requirements set forth in the Indenture applicable to a Change of Control 
Offer made by the Company and purchases all Exchange Notes validly tendered 
and not withdrawn under such Change of Control Offer. 

 Asset Sales 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, consummate an Asset Sale unless (i) the 
Company or such Restricted Subsidiary, as the case may be, receives 
consideration at the time of such Asset Sale at least equal to the fair 
market value (evidenced by a resolution of the Board of Directors set forth 
in an Officers' Certificate delivered to the Trustee) of the assets or Equity 
Interests issued or sold or otherwise disposed of and (ii) at least 75% of 
the consideration therefor received by the Company or such Restricted 
Subsidiary is in the form of cash; provided that the amount of (a) any 
liabilities (as shown on the Company's or such Restricted Subsidiary's most 
recent balance sheet) of the Company or such Restricted Subsidiary (other 
than contingent liabilities and liabilities that are by their terms 
subordinated to the Exchange Notes or any guarantee thereof) that are assumed 
by the transferee of any such assets pursuant to a customary novation 
agreement that releases the Company or such Restricted Subsidiary from 
further liability, (b) any securities, notes or other obligations received by 
the Company or such Restricted Subsidiary from such transferee that are 
immediately converted by the Company or such Restricted Subsidiary into cash 
(to the extent of the cash received) and (c) escrowed cash that the Company 
reasonably believes will be released from escrow within 365 days from the 
date of consummation of such Asset Sale, in each case shall be deemed to be 
cash for purposes of this provision. 

   Notwithstanding the immediately preceding paragraph, the Company and its 
Restricted Subsidiaries will be permitted to consummate an Asset Sale without 
complying with such paragraph if (i) the Company or the applicable Restricted 
Subsidiary, as the case may be, receives consideration at the time of such 
Asset Sale at least equal to the fair market value of the assets or other 
property sold, issued or otherwise disposed of (as evidenced by a resolution 
of the Company's Board of Directors set forth in an Officers' Certificate 
delivered to the Trustee) and (ii) at least 75% of the consideration for such 
Asset Sale constitutes a controlling interest in a Permitted Business, 
long-term assets used or useful in a Permitted Business and/or cash or Cash 
Equivalents; provided that any cash or Cash Equivalents received by the 
Company or any of its Restricted Subsidiaries in connection with any Asset 
Sale permitted to be consummated under this paragraph shall constitute Net 
Proceeds subject to the provisions of the next succeeding paragraph. 

   Within 365 days of the receipt of any Net Proceeds from an Asset Sale, the 
Company may apply such Net Proceeds, at its option, (i) to repay Senior Debt 
under a Credit Facility (and to correspondingly reduce commitments with 
respect thereto in the case of revolving borrowings) or (ii) to the 
acquisition of a controlling interest in a Permitted Business, the making of 
a capital expenditure or the acquisition of other long-term assets, in each 
case, used or useful in a Permitted Business. Pending the final application 
of any such Net Proceeds, the Company may temporarily reduce Senior Debt or 
otherwise invest such Net Proceeds in any manner that is not prohibited by 
the Indenture. Any Net Proceeds from Asset Sales that 

                                      127
<PAGE>

   
are not applied or invested as provided in the first sentence of this 
paragraph will be deemed to constitute "Excess Proceeds." When the aggregate 
amount of Excess Proceeds exceeds $10.0 million, the Company will be required 
to make an offer to all holders of Exchange Notes and all holders of other 
pari passu Indebtedness containing provisions similar to those set forth in 
the Indenture with respect to offers to purchase or redeem such other pari 
passu Indebtedness with the proceeds of sales of assets (an "Asset Sale 
Offer") to purchase the maximum principal amount of Exchange Notes and such 
other pari passu Indebtedness that may be purchased out of the Excess 
Proceeds at an offer price in cash in an amount equal to 100% of the 
principal amount thereof, plus accrued and unpaid interest and Liquidated 
Damages, if any, thereon to the date of purchase, in accordance with the 
procedures set forth in the Indenture and in such other pari passu 
Indebtedness. To the extent that the aggregate amount of Exchange Notes and 
such other pari passu Indebtedness tendered pursuant to an Asset Sale Offer 
is less than the Excess Proceeds, the Company may use any remaining Excess 
Proceeds for any purpose not otherwise prohibited by the Indenture. If the 
aggregate principal amount of Exchange Notes and such other pari passu 
Indebtedness surrendered by holders thereof exceeds the amount of Excess 
Proceeds, the Trustee shall select the Exchange Notes and such other pari 
passu Indebtedness to be purchased on a pro rata basis. Upon completion of an 
Asset Sale Offer, the amount of Excess Proceeds shall be reset at zero. 
    

CERTAIN COVENANTS 

 Restricted Payments 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly: (i) declare or pay 
any dividend or make any other payment or distribution on account of the 
Company's or any of its Restricted Subsidiary's Equity Interests (including, 
without limitation, any payment in connection with any merger or 
consolidation involving the Company or any Restricted Subsidiary) or to any 
direct or indirect holders of the Company's Equity Interests in their 
capacity as such (other than dividends or distributions (a) payable in Equity 
Interests (other than Disqualified Stock) of the Company or (b) to the 
Company or any Wholly Owned Restricted Subsidiary of the Company); (ii) 
purchase, redeem or otherwise acquire or retire for value (including, without 
limitation, in connection with any merger or consolidation involving the 
Company) any Equity Interests of the Company or any of its Restricted 
Subsidiaries or any direct or indirect parent of the Company (other than any 
such Equity Interests owned by the Company or any Restricted Subsidiary of 
the Company); (iii) make any payment on or with respect to, or purchase, 
redeem, defease or otherwise acquire or retire for value any Indebtedness of 
the Company or any Restricted Subsidiary that is subordinated to the Exchange 
Notes or any guarantee of the Exchange Notes, except a payment of interest or 
principal at Stated Maturity; or (iv) make any Restricted Investment (all 
such payments and other actions set forth in clauses (i) through (iv) above 
being collectively referred to as "Restricted Payments"), unless, at the time 
of and after giving effect to such Restricted Payment: 

     (a) no Default or Event of Default shall have occurred and be continuing 
    or would occur as a consequence thereof; and 

     (b) the Company would, at the time of such Restricted Payment and after 
    giving pro forma effect thereto as if such Restricted Payment had been 
    made at the beginning of the applicable four-quarter period, have been 
    permitted to incur at least $1.00 of additional Indebtedness pursuant to 
    the Debt to Cash Flow Ratio test set forth in the first paragraph of the 
    covenant described below under caption "--Incurrence of Indebtedness and 
    Issuance of Preferred Stock;" and 

     (c) such Restricted Payment, together with the aggregate amount of all 
    other Restricted Payments made by the Company and its Restricted 
    Subsidiaries after the date of the Indenture (excluding Restricted 
    Payments permitted by clauses (ii), (iii) and (vi) of the next succeeding 
    paragraph), is less than the sum, without duplication, of (i) 50% of the 
    Consolidated Net Income of the Company for the period (taken as one 
    accounting period) from the beginning of the first fiscal quarter 
    commencing after the date of the Indenture to the end of the Company's 
    most recently ended fiscal quarter for which internal financial statements 
    are available at the time of such Restricted Payment (or, if such 
    Consolidated Net Income for such period is a deficit, less 100% of such 
    deficit), 

                                      128
<PAGE>

    plus (ii) 100% of the aggregate net cash proceeds received by the Company 
    as a contribution to its common equity capital or from the issue or sale 
    since the date of the Indenture of Equity Interests of the Company (other 
    than Disqualified Stock) or from the issue or sale of Disqualified Stock 
    or debt securities of the Company that have been converted into such 
    Equity Interests (other than Equity Interests (or Disqualified Stock or 
    convertible debt securities) sold to a Subsidiary of the Company and other 
    than Disqualified Stock or convertible debt securities that have been 
    converted into Disqualified Stock), plus (iii) 50% of any dividends 
    received by the Company or a Wholly Owned Restricted Subsidiary after the 
    date of the Indenture from an Unrestricted Subsidiary of the Company, to 
    the extent that such dividends were not otherwise included in Consolidated 
    Net Income of the Company for such period, plus (iv) to the extent that 
    any Restricted Investment that was made after the date of the Indenture is 
    sold for cash or otherwise liquidated or repaid for cash, the lesser of 
    (A) the cash return of capital with respect to such Restricted Investment 
    (less the cost of disposition, if any) and (B) the initial amount of such 
    Restricted Investment. 

   The foregoing provisions will not prohibit (i) the payment of any dividend 
within 60 days after the date of declaration thereof, if at the date of 
declaration such payment would have complied with the provisions of the 
Indenture; (ii) the redemption, repurchase, retirement, defeasance or other 
acquisition of any Equity Interests of the Company or subordinated 
Indebtedness of the Company or any Guarantor in exchange for, or out of the 
net cash proceeds of the substantially concurrent sale (other than to a 
Subsidiary of the Company) of, other Equity Interests of the Company (other 
than any Disqualified Stock); provided that the amount of any such net cash 
proceeds that are utilized for any such redemption, repurchase, retirement, 
defeasance or other acquisition shall be excluded from clause (c)(ii) of the 
preceding paragraph; and, provided further, that no Default or Event of 
Default shall have occurred and be continuing immediately after such 
transaction; (iii) the defeasance, redemption, repurchase or other 
acquisition of subordinated Indebtedness with the net cash proceeds from an 
incurrence of Permitted Refinancing Indebtedness; provided that no Default or 
Event of Default shall have occurred and be continuing immediately after such 
transaction; (iv) the payment of any dividend by a Restricted Subsidiary of 
the Company to the holders of Equity Interests on a pro rata basis; (v) the 
repurchase, redemption or other acquisition or retirement for value of any 
Equity Interests of the Company or any Restricted Subsidiary of the Company 
held by any member of the Company's (or any of its Restricted Subsidiaries') 
management or board of directors pursuant to any management equity 
subscription agreement, stock option agreement or other similar agreement; 
provided that the aggregate price paid for all such repurchased, redeemed, 
acquired or retired Equity Interests shall not exceed $250,000 in any 
twelve-month period and no Default or Event of Default shall have occurred 
and be continuing immediately after such transaction; and (vi) the 
repurchase, redemption or other acquisition or retirement for value or 
payment made in respect of any Equity Interests of the Company or any 
Restricted Subsidiary of the Company pursuant to any of the agreements 
relating to the Recent Acquisitions, each as in effect on the date of the 
Indenture; provided that no Default or Event of Default shall have occurred 
and be continuing immediately after such transaction. 

   The amount of all Restricted Payments (other than cash) shall be the fair 
market value on the date of the Restricted Payment of the asset(s) or 
securities proposed to be transferred or issued by the Company or such 
Restricted Subsidiary, as the case may be, pursuant to the Restricted 
Payment. The fair market value of any non-cash Restricted Payment shall be 
determined in good faith by the Board of Directors whose resolution with 
respect thereto shall be delivered to the Trustee. Not later than the date of 
making any Restricted Payment, the Company shall deliver to the Trustee an 
Officers' Certificate stating that such Restricted Payment is permitted and 
setting forth the basis upon which the calculations required by the covenant 
"Restricted Payments" were computed. 

   The Board of Directors may designate any Restricted Subsidiary to be an 
Unrestricted Subsidiary if such designation would not cause a Default. For 
purposes of making such determination, the aggregate fair market value of all 
outstanding Investments by the Company and its Restricted Subsidiaries in the 
Subsidiary so designated will be deemed to be a Restricted Payment at the 
time of such designation and will reduce the amount available for Restricted 
Payments under the first paragraph of this covenant. Such designation will 
only be permitted if such Restricted Payment would be permitted at such time 
and if such Subsidiary otherwise meets the definition of an Unrestricted 
Subsidiary. 

                                      129
<PAGE>

   Any such designation by the Board of Directors shall be evidenced to the 
Trustee by filing with the Trustee a certified copy of the Board Resolution 
giving effect to such designation and an Officers' Certificate certifying 
that such designation complied with the foregoing conditions. If, at any 
time, any Unrestricted Subsidiary would fail to meet the definition of an 
Unrestricted Subsidiary, it shall thereafter cease to be an Unrestricted 
Subsidiary for purposes of the Indenture and any Indebtedness of such 
Subsidiary shall be deemed to be incurred by a Restricted Subsidiary of the 
Company as of such date (and, if such Indebtedness is not permitted to be 
incurred as of such date under the covenant described under the caption 
"--Incurrence of Indebtedness and Issuance of Preferred Stock," the Company 
shall be in default of such covenant). The Board of Directors of the Company 
may at any time designate any Unrestricted Subsidiary to be a Restricted 
Subsidiary; provided that such designation shall be deemed to be an 
incurrence of Indebtedness by a Restricted Subsidiary of the Company of any 
outstanding Indebtedness of such Unrestricted Subsidiary and such designation 
shall only be permitted if (i) such Indebtedness is permitted under the 
covenant described under the caption "--Incurrence of Indebtedness and 
Issuance of Preferred Stock," calculated on a pro forma basis as if such 
designation had occurred at the beginning of the four-quarter reference 
period and (ii) no Default or Event of Default would be in existence 
immediately following such designation. 

 Incurrence of Indebtedness and Issuance of Preferred Stock 

   The Indenture provides that the Company will not, and will not permit any 
of its Subsidiaries to, directly or indirectly, create, incur, issue, assume, 
guarantee or otherwise become directly or indirectly liable, contingently or 
otherwise, with respect to (collectively, "incur") any Indebtedness 
(including Acquired Debt) or issue any shares of Disqualified Stock and will 
not permit any of its Subsidiaries to issue any shares of preferred stock; 
provided, however, that, so long as no Default or Event of Default has 
occurred and is continuing, the Company may incur Indebtedness (including 
Acquired Debt) or issue shares of Disqualified Stock and the Guarantors may 
issue shares of preferred stock if, in each case, the Company's Debt to Cash 
Flow Ratio at the time of incurrence of such Indebtedness or the issuance of 
such Disqualified Stock or preferred stock, as the case may be, after giving 
pro forma effect to such incurrence or issuance as of such date and to the 
use of the proceeds therefrom as if the same had occurred at the beginning of 
the most recently ended four full fiscal quarter period of the Company for 
which internal financial statements are available, would have been no greater 
than (a) 7.0 to 1.0, if such incurrence or issuance is prior to December 31, 
1999 or (b) 6.0 to 1.0 thereafter. 

   The provisions of the first paragraph of this covenant will not apply to 
the incurrence of any of the following (collectively, "Permitted Debt"): 

     (i) the incurrence by the Company (and the guarantee thereof by 
    Guarantors) of Indebtedness and letters of credit under one or more Credit 
    Facilities in an aggregate principal amount at any time outstanding not to 
    exceed $400.0 million (with letters of credit being deemed to have a 
    principal amount equal to the maximum potential liability of the Company 
    and the Guarantors thereunder), less the aggregate amount of all 
    repayments, optional or mandatory, of the principal of any term 
    Indebtedness under a Credit Facility that have been made since the date of 
    the Indenture and less the aggregate amount of all commitment reductions 
    of any revolving Indebtedness under a Credit Facility pursuant to clause 
    (i) of the third paragraph of the covenant described above under the 
    caption "--Repurchase at the Option of Holders--Asset Sales;" 

     (ii) the incurrence by the Company and the guarantee thereof by the 
    Guarantors of Indebtedness represented by the Exchange Notes and the 
    Subsidiary Guarantees; 

     (iii) the incurrence by the Company and its Restricted Subsidiaries of 
    the Existing Indebtedness; 

     (iv) the incurrence by the Company or its Restricted Subsidiaries of 
    Indebtedness represented by Capital Lease Obligations, mortgage financings 
    or purchase money obligations, in each case incurred for the purpose of 
    financing all or any part of the purchase price or cost of construction or 
    improvement of property, plant or equipment used in the business of the 
    Company or such Restricted Subsidiary, in an aggregate amount not to 
    exceed $5.0 million at any time outstanding, including all Permitted 
    Refinancing Debt incurred pursuant to clause (v) below to refund, replace 
    or refinance any Indebtedness pursuant to this clause (iv); 

                                      130
<PAGE>

     (v) the incurrence by the Company or any of its Restricted Subsidiaries 
    of Permitted Refinancing Indebtedness in exchange for, or the net proceeds 
    of which are used to refund, refinance or replace Indebtedness (other than 
    intercompany Indebtedness) that was permitted by the Indenture to be 
    incurred by the first paragraph of this covenant, or by clauses (ii), 
    (iii), (iv), (v), (vii) or (x) of this paragraph; 

     (vi) the incurrence of Indebtedness between or among the Company and any 
    of its Restricted Subsidiaries; provided, however, that (a) if the Company 
    is the obligor on such Indebtedness, such Indebtedness is expressly 
    subordinated to the prior payment in full of all Obligations with respect 
    to the Exchange Notes and (b) any subsequent issuance or transfer of 
    Equity Interests that results in any such Indebtedness being held by a 
    Person other than the Company or a Restricted Subsidiary, and any sale or 
    other transfer of any such Indebtedness to a Person that is not either the 
    Company or a Restricted Subsidiary, shall be deemed, in each case, to 
    constitute an incurrence of such Indebtedness by the Company or such 
    Restricted Subsidiary, as the case may be; 

     (vii) the incurrence by the Company or any of its Restricted Subsidiaries 
    of Hedging Obligations that are incurred for the purpose of fixing or 
    hedging interest rate risk with respect to any floating rate Indebtedness 
    that is permitted by the terms of this Indenture to be outstanding; 

     (viii) the guarantee by the Company or any of the Guarantors of 
    Indebtedness that was permitted to be incurred by another provision of 
    this covenant; 

     (ix) the incurrence by the Company's Unrestricted Subsidiaries of 
    Non-Recourse Debt, provided, however, that if any such Indebtedness ceases 
    to be Non-Recourse Debt of an Unrestricted Subsidiary, such event shall be 
    deemed to constitute an incurrence of Indebtedness by a Restricted 
    Subsidiary of the Company that was not permitted by this clause (ix); 

     (x) the issuance of preferred stock by the Company pursuant to the 
    Contemporary Agreement, as in effect on the date of the Indenture; and 

     (xi) the incurrence by the Company or any of its Restricted Subsidiaries 
    of additional Indebtedness in an aggregate principal amount at any time 
    outstanding, including all Permitted Refinancing Indebtedness incurred 
    pursuant to clause (v) above to refund, refinance or replace any 
    Indebtedness incurred pursuant to this clause (xi), not to exceed $10.0 
    million. 

   For purposes of determining compliance with this covenant, in the event 
that an item of Indebtedness meets the criteria of more than one of the 
categories of Permitted Debt described in clauses (i) through (xi) above or 
is entitled to be incurred pursuant to the first paragraph of this covenant, 
the Company shall, in its sole discretion, classify such item of Indebtedness 
in any manner that complies with this covenant and such item of Indebtedness 
will be treated as having been incurred pursuant to only one of such clauses 
or pursuant to the first paragraph hereof. Accrual of interest, the accretion 
of accreted value, the payment of interest on any Indebtedness in the form of 
additional Indebtedness with the same terms and the payment of dividends on 
Disqualified Stock in the form of additional shares of the same class of 
Disqualified Stock will not be deemed to be an incurrence of Indebtedness or 
an issuance of Disqualified Stock for purposes of this covenant. 

 Limitation on Other Senior Subordinated Debt 

   The Indenture provides that (i) the Company will not directly or 
indirectly incur any Indebtedness that is subordinate or junior in right of 
payment to any Senior Debt and senior in any respect in right of payment to 
the Exchange Notes and (ii) no Guarantor will incur any Indebtedness that is 
subordinate or junior in right of payment to its Guarantor Senior Debt and 
senior in any respect in right of payment to such Guarantor's Subsidiary 
Guarantee. 

 Liens 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create, incur, 
assume or suffer to exist any Lien securing Indebtedness or trade payables on 
any asset now owned or hereafter acquired, or any income or profits therefrom 
or assign or convey any right to receive income therefrom, except Permitted 
Liens. 

                                      131
<PAGE>

 Sale and Leaseback Transactions 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, enter into any sale and leaseback 
transaction; provided that the Company and the Guarantors may enter into a 
sale and leaseback transaction if (i) the Company or such Guarantor could 
have (a) incurred Indebtedness in an amount equal to the Attributable Debt 
relating to such sale and leaseback transaction pursuant to the Debt to Cash 
Flow Ratio test set forth in the first paragraph of the covenant described 
above under the caption "--Incurrence of Indebtedness and Issuance of 
Preferred Stock" and (b) incurred a Lien to secure such Indebtedness pursuant 
to the covenant described above under the caption "--Liens," (ii) the gross 
cash proceeds of such sale and leaseback transaction are at least equal to 
the fair market value (as determined in good faith by the Board of Directors 
and set forth in an Officers' Certificate delivered to the Trustee) of the 
property that is the subject of such sale and leaseback transaction and (iii) 
the transfer of assets in such sale and leaseback transaction is permitted 
by, and the proceeds of such transaction are applied in compliance with, the 
covenant described above under the caption "--Repurchase at the Option of 
Holders--Asset Sales." 

 Dividend and Other Payment Restrictions Affecting Subsidiaries 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, directly or indirectly, create or 
otherwise cause or suffer to exist or become effective any encumbrance or 
restriction on the ability of any Restricted Subsidiary to (i)(a) pay 
dividends or make any other distributions to the Company or any of its 
Restricted Subsidiaries (1) on its Capital Stock or (2) with respect to any 
other interest or participation in, or measured by, its profits, or (b) pay 
any indebtedness owed to the Company or any of its Restricted Subsidiaries, 
(ii) make loans or advances to the Company or any of its Restricted 
Subsidiaries or (iii) transfer any of its properties or assets to the Company 
or any of its Restricted Subsidiaries, except for such encumbrances or 
restrictions existing under or by reason of (a) Existing Indebtedness as in 
effect on the date of the Indenture, (b) the Senior Credit Facility and any 
amendments, modifications, restatements, renewals, increases, supplements, 
refundings, replacements or refinancings thereof, and any other agreement 
governing or relating to Senior Debt, provided, that such amendments, 
modifications, restatements, renewals, increases, supplements, refundings, 
replacement or refinancings and other agreements are no more restrictive with 
respect to such dividend and other payment restrictions than those contained 
in the Senior Credit Facility, (c) the Indenture, the Notes, the Exchange 
Notes and the Subsidiary Guarantees, (d) applicable law, (e) any instrument 
governing Indebtedness or Capital Stock of a Person acquired by the Company 
or any of its Restricted Subsidiaries as in effect at the time of such 
acquisition (except to the extent such Indebtedness was incurred in 
connection with or in contemplation of such acquisition), which encumbrance 
or restriction is not applicable to any Person, or the properties or assets 
of any Person, other than the Person, or the property or assets of the 
Person, so acquired; provided that, in the case of Indebtedness, such 
Indebtedness was permitted by the terms of the Indenture to be incurred, (f) 
by reason of customary non-assignment provisions in leases entered into in 
the ordinary course of business and consistent with past practices, (g) 
purchase money obligations for property acquired in the ordinary course of 
business that impose restrictions of the nature described in clause (iii) 
above on the property so acquired, (h) Permitted Refinancing Indebtedness; 
provided that the restrictions contained in the agreements governing such 
Permitted Refinancing Indebtedness are no more restrictive than those 
contained in the agreements governing the Indebtedness being refinanced, (i) 
secured Indebtedness otherwise permitted to be incurred pursuant to the 
provisions of the covenant described above under the caption "--Liens" that 
limits the right of the debtor to dispose of the assets securing such 
Indebtedness, (j) provisions with respect to the disposition or distribution 
of assets or property in joint venture agreements and other similar 
agreements entered into in the ordinary course of business and (k) 
restrictions on cash or other deposits or net worth imposed by customers 
under contracts entered into in the ordinary course of business. 

 Issuances and Sales of Equity Interests in Restricted Subsidiaries 

   The Indenture provides that the Company (i) will not, and will not permit 
any Restricted Subsidiary of the Company to, transfer, convey, sell, lease or 
otherwise dispose of any Equity Interests in any 

                                      132
<PAGE>

Restricted Subsidiary of the Company to any Person (other than the Company or 
a Restricted Subsidiary of the Company), unless (a) such transfer, 
conveyance, sale, lease or other disposition is of all the Equity Interests 
in such Restricted Subsidiary and (b) the cash Net Proceeds, if any, from 
such transfer, conveyance, sale, lease or other disposition are applied in 
accordance with the covenant described above under the caption "--Repurchase 
at the Option of Holders--Asset Sales," and (ii) will not permit any 
Restricted Subsidiary of the Company to issue any of its Equity Interests 
(other than, if necessary, shares of its Capital Stock constituting 
directors' qualifying shares) to any Person other than to the Company or a 
Restricted Subsidiary of the Company except as permitted pursuant to the 
covenant described above under the caption "--Incurrence of Indebtedness and 
Issuance of Preferred Stock. 

 Merger, Consolidation or Sale of Assets 

   The Indenture provides that the Company may not consolidate or merge with 
or into (whether or not the Company is the surviving corporation), or sell, 
assign, transfer, lease, convey or otherwise dispose of all or substantially 
all of its properties or assets in one or more related transactions, to 
another corporation, Person or entity unless (i) the Company is the surviving 
corporation or the entity or the Person formed by or surviving any such 
consolidation or merger (if other than the Company) or to which such sale, 
assignment, transfer, lease, conveyance or other disposition shall have been 
made is a corporation organized or existing under the laws of the United 
States, any state thereof or the District of Columbia; (ii) the entity or 
Person formed by or surviving any such consolidation or merger (if other than 
the Company) or the entity or Person to which such sale, assignment, 
transfer, lease, conveyance or other disposition shall have been made assumes 
all the obligations of the Company under the Exchange Notes, the Indenture 
and the Registration Rights Agreement pursuant to a supplemental indenture in 
a form reasonably satisfactory to the Trustee; (iii) immediately after such 
transaction no Default or Event of Default exists; and (iv) except in the 
case of a merger of the Company with or into a Wholly Owned Restricted 
Subsidiary of the Company, the Company or the entity or Person formed by or 
surviving any such consolidation or merger (if other than the Company), or to 
which such sale, assignment, transfer, lease, conveyance or other disposition 
shall have been made will, both immediately prior to and immediately after 
giving pro forma effect thereto as if such transaction had occurred at the 
beginning of the applicable four-quarter period, be permitted to incur at 
least $1.00 of additional Indebtedness pursuant to the Debt to Cash Flow 
Ratio test set forth in the first paragraph of the covenant described above 
under the caption "--Incurrence of Indebtedness and Issuance of Preferred 
Stock." 

 Transactions with Affiliates 

   The Indenture provides that the Company will not, and will not permit any 
of its Restricted Subsidiaries to, make any payment to, or sell, lease, 
transfer or otherwise dispose of any of its properties or assets to, or 
purchase any property or assets from, or enter into or make or amend any 
transaction, contract, agreement, understanding, loan, advance or guarantee 
with, or for the benefit of, any Affiliate (each of the foregoing, an 
"Affiliate Transaction"), unless (i) such Affiliate Transaction is on terms 
that are no less favorable to the Company or such Restricted Subsidiary than 
those that would have been obtained in a comparable transaction by the 
Company or such Restricted Subsidiary with an unrelated Person and (ii) the 
Company delivers to the Trustee (a) with respect to any Affiliate Transaction 
or series of related Affiliate Transactions involving aggregate consideration 
in excess of $1.0 million, a resolution of the Board of Directors set forth 
in an Officers' Certificate certifying that such Affiliate Transaction 
complies with clause (i) above and that such Affiliate Transaction has been 
approved by a majority of the members of the Board of Directors that are 
disinterested as to such Affiliate Transaction and (b) with respect to any 
Affiliate Transaction or series of related Affiliate Transactions involving 
aggregate consideration in excess of $5.0 million, an opinion as to the 
fairness to the Company of such Affiliate Transaction from a financial point 
of view issued by an accounting, appraisal or investment banking firm of 
national standing; provided that (1) any employment agreement entered into 
by, and any compensation paid by, the Company or any of its Restricted 
Subsidiaries, in each case, approved by the Compensation Committee, (2) 
transactions between or among the Company and/or its Restricted Subsidiaries, 
(3) fees and compensation paid to members of the Board of Directors of the 
Company and of its Restricted Subsidiaries in their capacity as such, to the 
extent such fees and compensation are reasonable, customary 

                                      133
<PAGE>

and consistent with past practices and the issuance of shares of the Company 
to the Directors who were holders of options or stock appreciation rights in 
Broadcasting as of the Spin-Off record date, whether or not vested, (4) fees 
and compensation paid to, and indemnity provided on behalf of, officers, 
directors or employees of the Company or any of its Restricted Subsidiaries, 
as determined by the Board of Directors of the Company or of any such 
Restricted Subsidiary, to the extent such fees and compensation are 
reasonable, customary and consistent with past practices, (5) the 
transactions specifically contemplated by the Merger Agreement, the 
agreements relating to the Recent Acquisitions or by instruments referred to 
in any such agreements, in each case, as the same are in effect on the date 
of the Indenture, (6) the Spin-Off Transactions, (7) the transactions 
specifically contemplated by the Delsener/Slater Employment Agreements, in 
each case as in effect on the date of the Indenture, (8) the Meadows 
Repurchase and the Series E Preferred Repurchase; provided that the Company 
receives either (x) a cash payment from Broadcasting or Broadcasting Buyer or 
an Affiliate thereof at or prior to the date of the Merger at least equal to 
the aggregate amount expended by the Company in the Meadows Repurchase and 
the Series E Preferred Repurchase less $3.0 million or (y) an increase in 
favor of the Company in the Working Capital Adjustment (including the 
avoidance of a decrease) contemplated by the Merger Agreement in an amount at 
least equal to the aggregate amount expended by the Company in the Meadows 
Repurchase and the Series E Preferred Repurchase less $3.0 million or (z) any 
combination thereof adding up to an amount at least equal to the aggregate 
amount expended by the Company in the Meadows Repurchase and the Series E 
Preferred Repurchase less $3.0 million and (9) any Restricted Payment that is 
permitted by the provisions of the Indenture described above under the 
caption "--Restricted Payments," in each case, shall not be deemed to be 
Affiliate Transactions. 

 Additional Subsidiary Guarantees 

   The Indenture provides that if the Company or any of its Restricted 
Subsidiaries shall acquire or create another domestic Restricted Subsidiary 
after the date of the Indenture (other than the Non-Guarantor Subsidiaries), 
or any domestic Unrestricted Subsidiary shall become a Restricted Subsidiary 
of the Company, then such Subsidiary shall execute a Subsidiary Guarantee of 
the Exchange Notes and deliver an opinion of counsel, in accordance with the 
terms of the Indenture. 

 Payments for Consent 

   The Indenture provides that neither the Company nor any of the Company's 
Subsidiaries will, directly or indirectly, pay or cause to be paid any 
consideration, whether by way of interest, fee or otherwise, to any holder of 
any Exchange Notes for or as an inducement to any consent, waiver or 
amendment of any of the terms or provisions of the Indenture or the Exchange 
Notes unless such consideration is offered to be paid or is paid to all 
holders of the Exchange Notes that consent, waive or agree to amend in the 
time frame set forth in the solicitation documents relating to such consent, 
waiver or agreement. 

 Business Activities 

   The Company will not, and will not permit any Restricted Subsidiary to, 
engage in any business other than Permitted Businesses, except to such extent 
as would not be material to the Company and its Restricted Subsidiaries taken 
as a whole. 

 Reports 

   The Indenture provides that, whether or not required by the rules and 
regulations of the Commission, so long as any Exchange Notes are outstanding, 
the Company will furnish to the holders of Exchange Notes (i) all quarterly 
and annual financial information that would be required to be contained in a 
filing with the Commission on Forms 10-Q and 10-K if the Company was required 
to file such Forms, including a "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" that describes the financial 
condition and results of operations of the Company and its consolidated 
Subsidiaries (showing in reasonable detail, either on the face of the 
financial statements or in the footnotes thereto and in Management's 
Discussion and Analysis of Financial Condition and Results of Operations, the 
financial condition and results of operations of the Company and its 
Restricted 

                                      134
<PAGE>

Subsidiaries separate from the financial information and results of 
operations of the Unrestricted Subsidiaries of the Company) and, with respect 
to the annual information only, a report thereon by the Company's certified 
independent accountants and (ii) all current reports that would be required 
to be filed with the Commission on Form 8-K if the Company was required to 
file such reports, in each case, within the time periods specified in the 
Commission's rules and regulations. In addition, following the consummation 
of the Exchange Offer, whether or not required by the rules and regulations 
of the Commission, the Company will file a copy of all such information and 
reports with the Commission for public availability within the time periods 
specified in the Commission's rules and regulations (unless the Commission 
will not accept such a filing) and make such information available to 
securities analysts and prospective investors upon request. In addition, the 
Company will agree that, for so long as any Exchange Notes remain 
outstanding, they will furnish to the holders of the Exchange Notes and to 
securities analysts and prospective investors, upon their request, the 
information required to be delivered pursuant to Rule 144A(d)(4) under the 
Securities Act. 

EVENTS OF DEFAULT AND REMEDIES 

   The Indenture provides that each of the following constitutes an Event of 
Default: (i) default for 30 days in the payment when due of interest on, or 
Liquidated Damages, if any, with respect to, the Exchange Notes (whether or 
not prohibited by the subordination provisions of the Indenture), (ii) 
default in payment when due of the principal of or premium, if any, on the 
Exchange Notes (whether or not prohibited by the subordination provisions of 
the Indenture); (iii) failure by the Company or any Restricted Subsidiary to 
comply with the provisions described under the captions "--Repurchase at the 
Option of Holders--Change of Control" or "--Certain Covenants--Merger, 
Consolidation or Sale of Assets;" (iv) failure by the Company or any 
Restricted Subsidiary for 30 days after written notice by the Trustee or the 
holders of at least 25% in principal amount of the then outstanding Notes and 
Exchange Notes to comply with the provisions described under the captions 
"--Repurchase at the Option of Holders--Asset Sales," "--Certain 
Covenants--Restricted Payments" or "--Certain Covenants--Incurrence of 
Indebtedness and Issuance of Preferred Stock;" (v) failure by the Company or 
any Restricted Subsidiary for 60 days after written notice by the Trustee or 
the holders of at least 25% in principal amount of the then outstanding Notes 
and Exchange Notes to comply with any of its other agreements in the 
Indenture or the Exchange Notes; (vi) default under any mortgage, indenture 
or instrument under which there may be issued or by which there may be 
secured or evidenced any Indebtedness for money borrowed by the Company or 
any of its Restricted Subsidiaries (or the payment of which is guaranteed by 
the Company or any of its Restricted Subsidiaries), whether such Indebtedness 
or guarantee now exists or is created after the date of the Indenture, which 
default (a) is caused by a failure to pay principal of or premium, if any, or 
interest on such Indebtedness prior to the expiration of the grace period 
provided in such Indebtedness on the date of such default (a "Payment 
Default") or (b) results in the acceleration of such Indebtedness prior to 
its express maturity and, in each case, the principal amount of any such 
Indebtedness, together with the principal amount of any other such 
Indebtedness under which there has been a Payment Default or the maturity of 
which has been so accelerated, aggregates $10.0 million or more; (vii) 
failure by the Company or any of its Restricted Subsidiaries to pay final 
judgments aggregating in excess of $10.0 million, which judgments are not 
paid, discharged or stayed for a period of 60 days; (viii) except as 
permitted by the Indenture, any Subsidiary Guarantee shall be held in any 
judicial proceeding to be unenforceable or invalid or shall cease for any 
reason to be in full force and effect or any Guarantor, or any Person acting 
on behalf of any Guarantor, shall deny or disaffirm its obligations under its 
Subsidiary Guarantee; and (ix) certain events of bankruptcy or insolvency 
with respect to the Company or any of the Company's Restricted Subsidiaries 
that constitutes a Significant Subsidiary or any group of Restricted 
Subsidiaries of the Company that, taken together, would constitute a 
Significant Subsidiary. 

   If any Event of Default occurs and is continuing, the Trustee or the 
holders of at least 25% in principal amount of the then outstanding Notes and 
Exchange Notes may declare all the Notes and Exchange Notes to be due and 
payable immediately. Notwithstanding the foregoing, in the case of an Event 
of Default arising from certain events of bankruptcy or insolvency, with 
respect to the Company, any Restricted Subsidiary of the Company that 
constitutes a Significant Subsidiary or any group of 

                                      135
<PAGE>

Restricted Subsidiaries of the Company that, taken together, would constitute 
a Significant Subsidiary, all outstanding Notes and Exchange Notes will 
become due and payable without further action or notice. Holders of the Notes 
or the Exchange Notes may not enforce the Indenture or the Exchange Notes 
except as provided in the Indenture. Subject to certain limitations, holders 
of a majority in principal amount of the then outstanding Notes and Exchange 
Notes may direct the Trustee in its exercise of any trust or power. The 
Trustee may withhold from holders of the Notes and the Exchange Notes notice 
of any continuing Default or Event of Default (except a Default or Event of 
Default relating to the payment of principal or interest) if it determines 
that withholding notice is in their interest. 

   In the case of any Event of Default occurring by reason of any willful 
action (or inaction) taken (or not taken) by or on behalf of the Company with 
the intention of avoiding payment of the premium that the Company would have 
had to pay if the Company then had elected to redeem the Exchange Notes 
pursuant to the optional redemption provisions of the Indenture, an 
equivalent premium shall also become and be immediately due and payable to 
the extent permitted by law upon the acceleration of the Exchange Notes. If 
an Event of Default occurs prior to February 1, 2003 by reason of any willful 
action (or inaction) taken (or not taken) by or on behalf of the Company with 
the intention of avoiding the prohibition on redemption of the Exchange Notes 
prior to such date, then the premium specified in the Indenture shall also 
become immediately due and payable to the extent permitted by law upon the 
acceleration of the Exchange Notes. 

   The holders of a majority in aggregate principal amount of the Notes and 
Exchange Notes then outstanding by notice to the Trustee may on behalf of the 
holders of all of the Notes and the Exchange Notes waive any existing Default 
or Event of Default and its consequences under the Indenture except a 
continuing Default or Event of Default in the payment of interest on, or the 
principal of, the Notes and the Exchange Notes. 

   The Company is required to deliver to the Trustee annually a statement 
regarding compliance with the Indenture, and the Company is required upon 
becoming aware of any Default or Event of Default, to deliver to the Trustee 
a statement specifying such Default or Event of Default. 

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS 

   No director, officer, employee or stockholder of the Company or any 
Guarantor, as such, shall have any liability for any obligations of the 
Company or any Guarantor under the Exchange Notes, the Subsidiary Guarantees, 
the Indenture or for any claim based on, in respect of, or by reason of, such 
obligations or their creation. Each holder of Exchange Notes by accepting a 
Exchange Note waives and releases all such liability. The waiver and release 
are part of the consideration for issuance of the Exchange Notes. Such waiver 
may not be effective to waive liabilities under the federal securities laws 
and it is the view of the Commission that such a waiver is against public 
policy. 

LEGAL DEFEASANCE AND COVENANT DEFEASANCE 

   
   The Company may, at its option and at any time, elect to have all of its 
obligations discharged with respect to the outstanding Notes and Exchange 
Notes and to have each Guarantor's obligation discharged with respect to its 
Subsidiary Guarantee ("Legal Defeasance") except for (i) the rights of 
holders of outstanding Notes and Exchange Notes to receive payments in 
respect of the principal of and premium, interest and Liquidated Damages, if 
any, on the Notes and the Exchange Notes when such payments are due from the 
trust referred to below, (ii) the Company's obligations with respect to the 
Notes and the Exchange Notes concerning issuing temporary Notes or Exchange 
Notes, registration of Notes or Exchange Notes, mutilated, destroyed, lost or 
stolen Notes or Exchange Notes and the maintenance of an office or agency for 
payment and money for security payments held in trust, (iii) the rights, 
powers, trusts, duties and immunities of the Trustee, and the Company's 
obligations in connection therewith and (iv) the Legal Defeasance provisions 
of the Indenture. In addition, the Company may, at its option and at any 
time, elect to have the obligations of the Company and each Guarantor 
released with respect to certain covenants that are described in the 
Indenture ("Covenant Defeasance") and thereafter any omission to comply with 
such obligations shall not constitute a Default or Event of Default with 
respect to the Notes 
    
                                      136
<PAGE>

and the Exchange Notes. In the event Covenant Defeasance occurs, certain 
events (not including non-payment, bankruptcy, receivership, rehabilitation 
and insolvency events) described under the caption "Events of Default" will 
no longer constitute an Event of Default with respect to the Notes and the 
Exchange Notes. 

   In order to exercise either Legal Defeasance or Covenant Defeasance, (i) 
the Company must irrevocably deposit with the Trustee, in trust, for the 
benefit of the holders of the Notes and the Exchange Notes, cash in U.S. 
dollars, non-callable Government Securities, or a combination thereof, in 
such amounts as will be sufficient, in the opinion of a nationally recognized 
firm of independent public accountants, to pay the principal of and premium, 
interest and Liquidated Damages, if any, on the outstanding Notes and 
Exchange Notes on the stated maturity or on the applicable redemption date, 
as the case may be, and the Company must specify whether the Notes and the 
Exchange Notes are being defeased to maturity or to a particular redemption 
date; (ii) in the case of Legal Defeasance, the Company shall have delivered 
to the Trustee an opinion of counsel in the United States reasonably 
acceptable to the Trustee confirming that (a) the Company has received from, 
or there has been published by, the Internal Revenue Service a ruling or (b) 
since the date of the Indenture, there has been a change in the applicable 
federal income tax law, in either case to the effect that, and based thereon 
such opinion of counsel shall confirm that, the holders of the outstanding 
Notes and Exchange Notes will not recognize income, gain or loss for federal 
income tax purposes as a result of such Legal Defeasance and will be subject 
to federal income tax on the same amounts, in the same manner and at the same 
times as would have been the case if such Legal Defeasance had not occurred; 
(iii) in the case of Covenant Defeasance, the Company shall have delivered to 
the Trustee an opinion of counsel in the United States reasonably acceptable 
to the Trustee confirming that the holders of the outstanding Notes and 
Exchange Notes will not recognize income, gain or loss for federal income tax 
purposes as a result of such Covenant Defeasance and will be subject to 
federal income tax on the same amounts, in the same manner and at the same 
times as would have been the case if such Covenant Defeasance had not 
occurred; (iv) no Default or Event of Default shall have occurred and be 
continuing on the date of such deposit (other than a Default or Event of 
Default resulting from the borrowing of funds to be applied to such deposit) 
or insofar as Events of Default from bankruptcy or insolvency events are 
concerned, at any time in the period ending on the 91st day after the date of 
deposit; (v) such Legal Defeasance or Covenant Defeasance will not result in 
a breach or violation of, or constitute a default under any material 
agreement or instrument (other than the Indenture) to which the Company or 
any of its Subsidiaries is a party or by which the Company or any of its 
Subsidiaries is bound; (vi) the Company shall have delivered to the Trustee 
an opinion of counsel to the effect that after the 91st day following the 
deposit, the trust funds will not be subject to the effect of any applicable 
bankruptcy, insolvency, reorganization or similar laws affecting creditors' 
rights generally; (vii) the Company shall have delivered to the Trustee an 
Officers' Certificate stating that the deposit was not made by the Company 
with the intent of preferring the holders of Notes or Exchange Notes over the 
other creditors of the Company with the intent of defeating, hindering, 
delaying or defrauding creditors of the Company or others; and (viii) the 
Company shall have delivered to the Trustee an Officers' Certificate and an 
opinion of counsel, each stating that all conditions precedent provided for 
relating to the Legal Defeasance or the Covenant Defeasance have been 
complied with. 

TRANSFER AND EXCHANGE 

   A holder may transfer or exchange Exchange Notes in accordance with the 
Indenture. The Registrar and the Trustee may require a holder, among other 
things, to furnish appropriate endorsements and transfer documents and the 
Company may require a holder to pay any taxes and fees required by law or 
permitted by the Indenture. The Company is not required to transfer or 
exchange any Exchange Note selected for redemption. Also, the Company is not 
required to transfer or exchange any Exchange Note for a period of 15 days 
before a selection of Exchange Notes to be redeemed. The registered holder of 
a Exchange Note will be treated as the owner of it for all purposes. 

AMENDMENT, SUPPLEMENT AND WAIVER 

   Except as provided in the next two succeeding paragraphs, the Indenture, 
the Notes, the Exchange Notes and the Subsidiary Guarantees may be amended or 
supplemented with the consent of the holders 

                                      137
<PAGE>

of at least a majority in principal amount of the Notes and the Exchange 
Notes then outstanding (including, without limitation, consents obtained in 
connection with a purchase of, or tender offer or exchange offer for, Notes 
and Exchange Notes), and any existing default or compliance with any 
provision of the Indenture, the Notes, the Exchange Notes or the Subsidiary 
Guarantees may be waived with the consent of the holders of a majority in 
principal amount of the then outstanding Notes and Exchange Notes (including 
consents obtained in connection with a tender offer or exchange offer for 
Notes and Exchange Notes). 

   Without the consent of each holder affected, an amendment or waiver may 
not (with respect to any Exchange Notes held by a non-consenting holder): (i) 
reduce the principal amount of Exchange Notes whose holders must consent to 
an amendment, supplement or waiver, (ii) reduce the principal of or change 
the fixed maturity of any Exchange Note or alter the provisions with respect 
to the redemption of the Exchange Notes (other than provisions relating to 
the covenants described above under the caption "--Repurchase at the Option 
of Holders"), (iii) reduce the rate of or change the time for payment of 
interest on any Exchange Note, (iv) waive a Default or Event of Default in 
the payment of principal of or premium, interest or Liquidated Damages, if 
any, on the Exchange Notes (except a rescission of acceleration of the 
Exchange Notes by the holders of at least a majority in aggregate principal 
amount of the Exchange Notes and a waiver of the payment default that 
resulted from such acceleration), (v) make any Exchange Note payable in money 
other than that stated in the Exchange Notes, (vi) make any change in the 
provisions of the Indenture relating to waivers of past Defaults or the 
rights of holders of Exchange Notes to receive payments of principal of or 
premium, interest or Liquidated Damages, if any, on the Exchange Notes, (vii) 
waive a redemption payment with respect to any Exchange Note (other than a 
payment required by one of the covenants described above under the caption 
"--Repurchase at the Option of Holders"), (ix) release any Guarantor from its 
Subsidiary Guarantee or (x) make any change in the foregoing amendment and 
waiver provisions. In addition, any amendment to the provisions of Article 10 
of the Indenture (which relate to subordination) will require the consent of 
the holders of at least 75% in aggregate principal amount of the Notes and 
the Exchange Notes then outstanding if such amendment would adversely affect 
the rights of holders of Notes and Exchange Notes. 

   Notwithstanding the foregoing, without the consent of any holder of 
Exchange Notes, the Company, a Guarantor (with respect to a Subsidiary 
Guarantee or the Indenture to which it is a party) and the Trustee may amend 
or supplement the Indenture, the Exchange Notes or any Subsidiary Guarantee 
to cure any ambiguity, defect or inconsistency, to provide for uncertificated 
Exchange Notes in addition to or in place of certificated Exchange Notes, to 
provide for the assumption of the Company's or any Guarantor's obligations to 
holders of Exchange Notes in the case of a merger or consolidation or sale of 
substantially all of the Company's assets, to make any change that would 
provide any additional rights or benefits to the holders of Exchange Notes or 
that does not adversely affect the legal rights under the Indenture of any 
such holder or to comply with requirements of the Commission in order to 
effect or maintain the qualification of the Indenture under the Trust 
Indenture Act. 

CONCERNING THE TRUSTEE 

   The Indenture contains certain limitations on the rights of the Trustee, 
should it become a creditor of the Company, to obtain payment of claims in 
certain cases, or to realize on certain property received in respect of any 
such claim as security or otherwise. The Trustee will be permitted to engage 
in other transactions; however, if it acquires any conflicting interest it 
must eliminate such conflict within 90 days, apply to the Commission for 
permission to continue or resign. 

   The holders of a majority in principal amount of the then outstanding 
Notes and Exchange Notes will have the right to direct the time, method and 
place of conducting any proceeding for exercising any remedy available to the 
Trustee, subject to certain exceptions. The Indenture provides that in case 
an Event of Default shall occur (which shall not be cured), the Trustee will 
be required, in the exercise of its power, to use the degree of care of a 
prudent man in the conduct of his own affairs. Subject to such provisions, 
the Trustee will be under no obligation to exercise any of its rights or 
powers under the Indenture at the request of any holder of Notes or Exchange 
Notes, unless such holder shall have offered to the Trustee security and 
indemnity satisfactory to it against any loss, liability or expense. 

                                      138
<PAGE>

DEPOSITORY PROCEDURES; BOOK-ENTRY, DELIVERY AND FORM 

   
   All of the Notes were initially issued in the form of two Global Notes 
(the "Global Notes"). The Global Notes were deposited on February 11, 1998 
with, or on behalf of, The Depository Trust Company (the "Depositary") and 
registered in the name of Cede & Co., as nominee of the Depositary (such 
nominee being referred to herein as the "Global Note Holder"). Exchange Notes 
which will be issued in exchange for the Notes will be issued in the form of 
one Global Note (the "Exchange Global Note") and deposited with, or on behalf 
of, the Depositary and registered in the name of the Global Note Holder. 

   The Depositary is a limited-purpose trust company that was created to hold 
securities for its participating organizations (collectively, the 
"Participants" or the "Depositary's Participants") and to facilitate the 
clearance and settlement of transactions in such securities between 
Participants through electronic book-entry changes in accounts of its 
Participants. The Depositary's Participants include securities brokers and 
dealers (including the Initial Purchasers), banks and trust companies, 
clearing corporations and certain other organizations. Access to the 
Depositary's system is also available to other entities such as banks, 
brokers, dealers and trust companies (collectively, the "Indirect 
Participants" or the "Depositary's Indirect Participants") that clear through 
or maintain a custodial relationship with a Participant, either directly or 
indirectly. Persons who are not Participants may beneficially own securities 
held by or on behalf of the Depositary only thorough the Depositary's 
Participants or the Depositary's Indirect Participants. 
    

   The Company expects that pursuant to procedures established by the 
Depositary (i) upon deposit of the Global Exchange Note, the Depositary will 
credit the accounts of Participants designated by the Exchange Agent with 
portions of the principal amount of the Exchange Global Note and (ii) 
ownership of the Exchange Notes evidenced by the Exchange Global Note will be 
shown on, and the transfer of ownership thereof will be effected only 
through, records maintained by the Depositary (with respect to the interests 
of the Depositary's Participants), the Depositary's Participants and the 
Depositary's Indirect Participants. Prospective purchasers are advised that 
the laws of some states require that certain persons take physical delivery 
in definitive form of securities that they own. Consequently, the ability to 
transfer Exchange Notes evidenced by the Exchange Global Note will be limited 
to such extent. For certain other restrictions on the transferability of the 
Exchange Notes, see "Notice to Investors." 

   So long as the Global Note Holder is the registered owner of any Notes, 
the Global Note Holder will be considered the sole Holder under the Indenture 
of any Notes evidenced by the Global Notes and the Global Exchange Note. 
Beneficial owners of Notes evidenced by the Global Notes and the Global 
Exchange Note will not be considered the owners or Holders thereof under the 
Indenture for any purpose, including with respect to the giving of any 
directions, instructions or approvals to the Trustee thereunder. Neither the 
Company nor the Trustee has any responsibility or liability for any aspect of 
the records of the Depositary or for maintaining, supervising or reviewing 
any records of the Depositary relating to the Notes. 

   
   Payments in respect of the principal of, premium, if any, interest and 
Liquidated Damages, if any, on any Notes registered in the name of the Global 
Note Holder on the applicable record date will be payable by the Trustee to 
or at the direction of the Global Note Holder in its capacity as the 
registered Holder under the Indenture. Under the terms of the Indenture, the 
Company and the Trustee may treat the persons in whose names Notes, including 
the Global Notes, are registered as the owners thereof for the purpose of 
receiving such payments. Consequently, neither the Company nor the Trustee 
has or will have any responsibility or liability for the payment of such 
amounts to beneficial owners of Notes. The Company believes, however, that it 
is currently the policy of the Depositary to immediately credit the accounts 
of the relevant Participants with such payments, in amounts proportionate to 
their respective holdings of beneficial interests in the relevant security as 
shown on the records of the Depositary. Payments by the Depositary's 
Participants and the Depositary's Indirect Participants to the beneficial 
owners of Notes will be governed by standing instructions and customary 
practice and will be the responsibility of the Depositary's Participants or 
the Depositary's Indirect Participants. 
    

CERTIFICATED SECURITIES 

   Subject to certain conditions, any person having a beneficial interest in 
the Global Notes and the Global Exchange Note may, upon request to the 
Trustee, exchange such beneficial interest for Notes in 

                                      139
<PAGE>

   
the form of a definitive registered certificate ("Certificated Securities"). 
Upon any such issuance, the Trustee is required to register such Certificated 
Securities in the name of, and cause the same to be delivered to, such person 
or persons (or the nominee of any thereof) except that all certificated Notes 
would be subject to transfer restriction legend requirements. In addition, if 
(i) the Company notifies the Trustee in writing that the Depositary is no 
longer willing or able to act as a depositary and the Company is unable to 
locate a qualified successor within 90 days or (ii) the Company, at its 
option, notifies the Trustee in writing that it elects to cause the issuance 
of Notes in the form of Certificated Securities under the Indenture, then, 
upon surrender by the Global Note Holder of its Global Notes and the Global 
Exchange Note, Notes in such form will be issued to each person that the 
Global Note Holder and the Depositary identify as being the beneficial owner 
of the related Notes. 
    

   Neither the Company nor the Trustee will be liable for any delay by the 
Global Note Holder or the Depositary in identifying the beneficial owners of 
Notes and the Company and the Trustee may conclusively rely on, and will be 
protected in relying on, instructions from the Global Note Holder or the 
Depositary for all purposes. 

 Exchange of Certificated Notes for Book-Entry Notes 

   Exchange Notes issued in certificated form may not be exchanged for 
beneficial interests in any Global Note unless the transferor first delivers 
to the Trustee a written certificate (in the form provided in the Indenture) 
to the effect that such transfer will comply with the appropriate transfer 
restrictions applicable to such Notes. See "Notice to Investors." 

 Same Day Settlement and Payment 

   The Indenture requires that payments in respect of the Notes represented 
by the Global Note (including principal, premium, if any, interest and 
Liquidated Damages, if any) be made by wire transfer of immediately available 
funds to the accounts specified by the Global Note Holder. With respect to 
Certificated Securities, the Company will make all payments of principal, 
premium, if any, interest and Liquidated Damages, if any, by wire transfer of 
immediately available funds to the accounts specified by the Holders thereof 
or, if no such account is specified, by mailing a check to each such Holder's 
registered address. The Notes represented by the Global Notes are eligible to 
trade in the PORTAL Market and to trade in the Depositary's Same-Day Funds 
Settlement System, and any permitted secondary market trading activity in 
Notes will, therefore, be required by the Depositary to be settled in 
immediately available funds. The Company expects that secondary trading in 
the Certificated Securities will also be settled in immediately available 
funds. 

   Because of time zone differences, the securities account of a Euroclear or 
Cedel participant purchasing an interest in a Global Note from a Participant 
in DTC will be credited, and any such crediting will be reported to the 
relevant Euroclear or Cedel participant, during the securities settlement 
processing day (which must be a business day for Euroclear and Cedel) 
immediately following the settlement date of DTC. DTC has advised the Company 
that cash received in Euroclear or Cedel as a result of sales of interests in 
a Global Note by or through a Euroclear or Cedel participant to a Participant 
in DTC will be received with value on the settlement date of DTC but will be 
available in the relevant Euroclear or Cedel cash account only as of the 
business day for Euroclear or Cedel following DTC's settlement date. 

REGISTRATION RIGHTS; LIQUIDATED DAMAGES 

   
   On February 11, 1998, the Company, the Subsidiary Guarantors and the 
Initial Purchasers entered into the Registration Rights Agreement. Pursuant 
to the Registration Rights Agreement, the Company and the Subsidiary 
Guarantors agreed to file with the Commission the Registration Statement of 
which this Prospectus is a part on the appropriate form under the Securities 
Act with respect to the Exchange Notes. Upon the effectiveness of the 
Registration Statement, the Company will offer to the Holders of Notes 
pursuant to the Exchange Offer who are able to make certain representations 
the opportunity to exchange their Notes for Exchange Notes. If (i) the 
Company and the Subsidiary Guarantors are not required to file the 
Registration Statement or permitted to consummate the Exchange Offer because 
the Exchange Offer is not permitted by applicable law or Commission policy or 
(ii) any Holder of Notes 
    
                                      140
<PAGE>

   
notifies the Company within 20 business days following consummation of the 
Exchange Offer that (A) it is prohibited by law or Commission policy from 
participating in the Exchange Offer or (B) that it may not resell the 
Exchange Notes acquired by it in the Exchange Offer to the public without 
delivering a prospectus and the prospectus contained in this Registration 
Statement is not appropriate or available for such resales or (C) that it is 
a broker-dealer and owns Notes acquired directly from the Company or an 
affiliate of the Company, the Company and the Subsidiary Guarantors will file 
with the Commission a shelf registration statement pursuant to Rule 415 under 
the Securities Act (the "Shelf Registration Statement") to cover resales of 
the Notes by the Holders thereof who satisfy certain conditions relating to 
the provision of information in connection with the Shelf Registration 
Statement. The Company and the Subsidiary Guarantors will use their 
reasonable best efforts to cause the applicable registration statement to be 
declared effective as promptly as possible by the Commission. For purposes of 
the foregoing, "Note" means each Note until (i) the date on which such Note 
has been exchanged by a person other than a broker-dealer for a New Note in 
the Exchange Offer, (ii) following the exchange by a broker-dealer in the 
Exchange Offer of a Note for an Exchange Note, the date on which such 
Exchange Note is sold to a purchaser who receives from such broker-dealer on 
or prior to the date of such sale a copy of the prospectus contained in this 
Registration Statement, (iii) the date on which such Note has been 
effectively registered under the Securities Act and disposed of in accordance 
with the Shelf Registration Statement or (iv) the date on which such Note is 
distributed to the public pursuant to Rule 144 under the Securities Act. 

   The Registration Rights Agreement provides that (i) the Company and the 
Subsidiary Guarantors will file this Registration Statement with the 
Commission on or prior to 75 days of executing the Registration Rights 
Agreement, (ii) the Company and the Subsidiary Guarantors will use their 
reasonable best efforts to have the Exchange Offer Registration Statement 
declared effective by the Commission on or prior to 120 days of executing the 
Registration Rights Agreement, (iii) unless the Exchange Offer would not be 
permitted by applicable law or Commission policy, the Company and the 
Subsidiary Guarantors will commence the Exchange Offer and use their 
reasonable best efforts to issue on or prior to 30 business days after the 
date on which the Exchange Offer Registration Statement was declared 
effective by the Commission, Exchange Notes in exchange for all Notes 
tendered prior thereto in the Exchange Offer and (iv) if obligated to file 
the Shelf Registration Statement, the Company and the Subsidiary Guarantors 
will use their best efforts to file the Shelf Registration Statement with the 
Commission on or prior to 30 days after such filing obligation arises and to 
cause the Shelf Registration to be declared effective by the Commission on or 
prior to 90 days after such filing and to cause the Shelf Registration 
Statement to be continuously effective for up to two years or such earlier 
time as such Notes have been sold pursuant to such Shelf Registration 
Statement. The Company may cause the Shelf Registration Statement to not be 
available for up to 120 days during the three-year period, but in no event 
for more than 45 consecutive days or for more than 60 days in any calendar 
year. If (a) the Company and the Subsidiary Guarantors fail to file any of 
the Registration Statements required by the Registration Rights Agreement on 
or before the date specified for such filing, (b) any of such Registration 
Statements is not declared effective by the Commission on or prior to the 
date specified for such effectiveness (the "Effectiveness Target Date"), (c) 
the Company and the Subsidiary Guarantors fail to Consummate the Exchange 
Offer within 30 business days of the Effectiveness Target Date with respect 
to this Registration Statement, or (d) the Shelf Registration Statement or 
the Exchange Offer Registration Statement is declared effective but 
thereafter ceases to be effective or usable in connection with resales of 
Notes during the periods specified in the Registration Rights Agreement (each 
such event referred to in clauses (a) through (d) above a "Registration 
Default"), then the Company will pay Liquidated Damages to each Holder of 
Notes, with respect to the first 90-day period immediately following the 
occurrence of such Registration Default in an amount equal to $.05 per week 
per $1,000 principal amount of Notes held by such Holder. The amount of the 
Liquidated Damages will increase by an additional $.05 per week per $1,000 
principal amount of Notes with respect to each subsequent 90-day period until 
all Registration Defaults have been cured, up to a maximum amount of 
Liquidated Damages of $.50 per week per $1,000 principal amount of Notes. All 
accrued Liquidated Damages will be paid by the Company on each interest 
payment date to the Global Note Holder by wire transfer of immediately 
available funds or by federal 
    
                                      141
<PAGE>

funds check and to Holders of Certificated Securities by wire transfer to the 
accounts specified by them or by mailing checks to their registered addresses 
if no such accounts have been specified. Following the cure of all 
Registration Defaults, the accrual of Liquidated Damages will cease. 

   Holders of Notes will be required to make certain representations to the 
Company (as described in the Registration Rights Agreement) in order to 
participate in the Exchange Offer and will be required to deliver information 
to be used in connection with the Shelf Registration Statement and to provide 
comments on the Shelf Registration Statement within the time periods set 
forth in the Registration Rights Agreement in order to have their Notes 
included in the Shelf Registration Statement and benefit from the provisions 
regarding Liquidated Damages set forth above. 

CERTAIN DEFINITIONS 

   Set forth below are certain defined terms used in the Indenture. Reference 
is made to the Indenture for a full disclosure of all such terms, as well as 
any other capitalized terms used herein for which no definition is provided. 

   "Acquired Business" means each of the businesses acquired by the Company 
pursuant to the Recent Acquisitions. 

   "Acquired Debt" means, with respect to any specified Person, (i) 
Indebtedness of any other Person existing at the time such other Person is 
merged with or into or became a Subsidiary of such specified Person, 
including, without limitation, Indebtedness incurred in connection with, or 
in contemplation of, such other Person merging with or into or becoming a 
Subsidiary of such specified Person and (ii) Indebtedness secured by a Lien 
encumbering any asset acquired by such specified Person. 

   "Affiliate" of any specified Person means any other Person directly or 
indirectly controlling or controlled by or under direct or indirect common 
control with such specified Person. For purposes of this definition, 
"control" (including, with correlative meanings, the terms "controlling," 
"controlled by" and "under common control with"), as used with respect to any 
Person, shall mean the possession, directly or indirectly, of the power to 
direct or cause the direction of the management or policies of such Person, 
whether through the ownership of voting securities, by agreement or 
otherwise; provided that beneficial ownership of 10% or more of the Voting 
Stock of a Person shall be deemed to be control. 

   "Asset Sale" means (i) the sale, lease, conveyance or other disposition of 
any assets or rights (including, without limitation, by way of a sale and 
leaseback), excluding sales of services and ancillary products in the 
ordinary course of business consistent with past practices (provided, that 
the sale, lease, conveyance or other disposition of all or substantially all 
of the assets of the Company and its Restricted Subsidiaries taken as a whole 
will be governed by the provisions of the Indenture described above under the 
caption "--Repurchase at the Option of Holders--Change of Control" and/or the 
provisions described above under the caption "--Certain Covenants--Merger, 
Consolidation or Sale of Assets" and not by the provisions of the Asset Sale 
covenant) and (ii) the issue or sale by the Company or any of its 
Subsidiaries of Equity Interests of any of the Company's Subsidiaries, in the 
case of either clause (i) or (ii), whether in a single transaction or a 
series of related transactions (a) that have a fair market value in excess of 
$5.0 million or (b) for net proceeds in excess of $5.0 million. 
Notwithstanding the foregoing: (i) a transfer of assets by the Company to a 
Wholly Owned Restricted Subsidiary or by a Wholly Owned Restricted Subsidiary 
to the Company or to another Wholly Owned Restricted Subsidiary, (ii) an 
issuance of Equity Interests by a Wholly Owned Restricted Subsidiary to the 
Company or to another Wholly Owned Restricted Subsidiary, (iii) the transfer 
of obsolete equipment in the ordinary course of business, (iv) the sale and 
leaseback of any assets within 90 days of the acquisition of such assets and 
(v) a Restricted Payment that is permitted by the covenant described above 
under the caption "--Certain Covenants--Restricted Payments" will not be 
deemed to be Asset Sales. 

   "Attributable Debt" in respect of a sale and leaseback transaction means, 
at the time of determination, the present value (discounted at the rate of 
interest implicit in such transaction, determined in accordance with GAAP) of 
the obligation of the lessee for net rental payments during the remaining 
term of the lease included in such sale and leaseback transaction (including 
any period for which such lease has been extended or may, at the option of 
the lessor, be extended). 

                                      142
<PAGE>

   "Capital Lease Obligation" means, at the time any determination thereof is 
to be made, the amount of the liability in respect of a capital lease that 
would at such time be required to be capitalized on a balance sheet in 
accordance with GAAP. 

   "Capital Stock" means (i) in the case of a corporation, corporate stock, 
(ii) in the case of an association or business entity, any and all shares, 
interests, participations, rights or other equivalents (however designated) 
of corporate stock, (iii) in the case of a partnership or limited liability 
company, partnership or membership interests (whether general or limited) and 
(iv) any other interest or participation that confers on a Person the right 
to receive a share of the profits and losses of, or distributions of assets 
of, the issuing Person. 

   "Cash Equivalents" means (i) United States dollars, (ii) securities issued 
or directly and fully guaranteed or insured by the United States government 
or any agency or instrumentality thereof having maturities of not more than 
six months from the date of acquisition, (iii) certificates of deposit and 
eurodollar time deposits with maturities of six months or less from the date 
of acquisition, bankers' acceptances with maturities not exceeding six months 
and overnight bank deposits, in each case with any domestic commercial bank 
having capital and surplus in excess of $500.0 million and a Thompson Bank 
Watch Rating of "B" or better, (iv) repurchase obligations with a term of not 
more than seven days for underlying securities of the types described in 
clauses (ii) and (iii) above entered into with any financial institution 
meeting the qualifications specified in clause (iii) above and (v) commercial 
paper having the highest rating obtainable from Moody's Investors Service, 
Inc. or Standard & Poor's Corporation and in each case maturing within six 
months after the date of acquisition and (vi) money market funds at least 95% 
of the assets of which constitute Cash Equivalents of the kinds described in 
clauses (i)--(v) of this definition. 

   "Change of Control" means the occurrence of any of the following: (i) the 
sale, lease, transfer, conveyance or other disposition (other than the 
Spin-Off or by way of merger or consolidation), in one or a series of related 
transactions, of all or substantially all of the assets of the Company and 
its Subsidiaries taken as a whole to any "person" (as such term is used in 
Section 13(d)(3) of the Exchange Act) other than the Principal or a Related 
Party of the Principal, (ii) the adoption of a plan relating to the 
liquidation or dissolution of the Company, (iii) the consummation of any 
transaction (including, without limitation, any merger or consolidation) the 
result of which is that any "person" (as defined above), other than the 
Principal and his Related Parties, becomes the "beneficial owner" (as such 
term is defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act, except 
that a person shall be deemed to have "beneficial ownership" of all 
securities that such person has the right to acquire, whether such right is 
currently exercisable or is exercisable only upon the occurrence of a 
subsequent condition), directly or indirectly, of Voting Stock of the Company 
having more than 35% of the combined voting power of all classes of Voting 
Stock of the Company then outstanding or (iv) the first day on which a 
majority of the members of the Board of Directors of the Company are not 
Continuing Directors. 

   "Compensation Committee" means a committee of at least two members of the 
board of directors of the Company, a majority of whom are (i) independent 
directors elected by the holders of Class A Common Stock of the Company and 
(ii) not interested in the particular transactions being approved. 

   "Consolidated Cash Flow" means, with respect to any Person for any period, 
the Consolidated Net Income of such Person for such period plus, without 
duplication, (i) an amount equal to any extraordinary loss plus any net loss 
realized in connection with an Asset Sale, to the extent such losses were 
deducted in computing such Consolidated Net Income, plus (ii) provision for 
taxes based on income or profits of such Person and its Restricted 
Subsidiaries for such period, to the extent that such provision for taxes was 
deducted in computing such Consolidated Net Income, plus (iii) consolidated 
interest expense of such Person and its Restricted Subsidiaries for such 
period, whether paid or accrued and whether or not capitalized (including, 
without limitation, amortization of debt issuance costs and original issue 
discount, non-cash interest payments, the interest component of any deferred 
payment obligations, the interest component of all payments associated with 
Capital Lease Obligations, imputed interest with respect to Attributable 
Debt, commissions, discounts and other fees and charges incurred in respect 
of letter of credit or bankers' acceptance financings, and net payments (if 
any) pursuant to Hedging Obligations), to 

                                      143
<PAGE>

the extent that any such expense was deducted in computing such Consolidated 
Net Income, plus (iv) depreciation expense for such period, to the extent the 
same was deducted in computing such Consolidated Net Income, plus (v) all 
amortization expense and other non-cash expenses (excluding any such non-cash 
expense to the extent that it represents an accrual of or reserve for cash 
expenses in any future period) for such period, to the extent the same was 
deducted in computing such Consolidated Net Income, plus (vi) unusual and 
nonrecurring charges paid or accrued in 1997 or 1998 (including, but not 
limited to, legal, accounting, investment banking, severance, termination, 
non-compete and consent fees) relating to the Merger Agreement, the Spin-Off, 
the Recent Acquisitions and transactions related thereto, minus (vii) 
non-cash items increasing such Consolidated Net Income for such period, minus 
(viii) except to the extent already deducted in computing Consolidated Net 
Income for such period, preproduction expenses and investments in theatrical 
productions incurred or made during such period by the Company or any 
Restricted Subsidiary as set forth in the Company's Consolidated Statement of 
Cash Flows, plus (ix) any cash return of capital paid to the Company or a 
Restricted Subsidiary during such period associated with a preproduction 
expense or investment in theatrical productions to the extent the same was 
deducted pursuant to clause (viii) above in computing Consolidated Cash Flow 
for such period or a prior period, in each case, on a consolidated basis and 
determined in accordance with GAAP. 

   "Consolidated Indebtedness" means, with respect to any Person as of any 
date of determination, the sum, without duplication, of (i) the total amount 
of Indebtedness and Attributable Debt of such Person and its Restricted 
Subsidiaries, plus (ii) the total amount of Indebtedness and Attributable 
Debt of any other Person, to the extent that such Indebtedness or 
Attributable Debt has been guaranteed by the referent Person or by one or 
more of its Restricted Subsidiaries or is secured by a Lien on assets of the 
referent Person or any of its Restricted Subsidiaries, plus (iii) the 
aggregate liquidation value of all Disqualified Stock of such Person and all 
preferred stock of Restricted Subsidiaries of such Person, in each case, 
determined on a consolidated basis in accordance with GAAP. 

   "Consolidated Net Income" means, with respect to any Person for any 
period, the aggregate of the Net Income of such Person and its Restricted 
Subsidiaries for such period, on a consolidated basis, determined in 
accordance with GAAP; provided that (i) the Net Income (but not loss) of any 
Person that is not a Restricted Subsidiary or that is accounted for by the 
equity method of accounting shall be included only to the extent of the 
amount of dividends or distributions paid in cash to the referent Person or a 
Restricted Subsidiary thereof, (ii) the Net Income of any Restricted 
Subsidiary shall be excluded to the extent that the declaration or payment of 
dividends or similar distributions by that Restricted Subsidiary of that Net 
Income is not at the date of determination permitted without any prior 
governmental approval (that has not been obtained) or, directly or 
indirectly, by operation of the terms of its charter or any agreement, 
instrument, judgment, decree, order, statute, rule or governmental regulation 
applicable to that Restricted Subsidiary or its stockholders, (iii) the Net 
Income of any Person acquired in a pooling of interests transaction for any 
period prior to the date of such acquisition shall be excluded, (iv) the 
cumulative effect of a change in accounting principles shall be excluded and 
(v) the Net Income (but not loss) of any Unrestricted Subsidiary shall be 
excluded, whether or not distributed to the Company or one of its Restricted 
Subsidiaries. 

   "Contemporary Agreement" means the agreement by the Company to acquire The 
Contemporary Group, dated as of December 12, 1997, and the agreements related 
thereto, each as in effect on the date of the Indenture. 

   "Continuing Directors" means, as of any date of determination, any member 
of the Board of Directors of the Company who (i) was a member of such Board 
of Directors on the date of the Indenture or (ii) was nominated for election 
or elected to such Board of Directors with the approval of a majority of the 
Continuing Directors who were members of such Board at the time of such 
nomination or election. 

   "Credit Facility" or "Credit Facilities" means one or more debt facilities 
(including, without limitation, the Senior Credit Facility) or commercial 
paper facilities with banks or other institutional lenders providing for 
revolving credit loans, term loans, receivables financing (including through 
the sale of receivables to such lenders or to special purpose entities formed 
to borrow from such lenders against such receivables) or letters of credit, 
in each case, as amended, restated, modified, renewed, refunded, 

                                      144
<PAGE>

replaced or refinanced in whole or in part from time to time. Indebtedness 
under Credit Facilities outstanding on the date on which Notes are first 
issued and authenticated under the Indenture shall be deemed to have been 
incurred on such date in reliance on the exception provided by clause (i) of 
the definition of Permitted Debt. 

   "Debt to Cash Flow Ratio" means, with respect to any Person as of any date 
of determination (the "Calculation Date"), the ratio of (a) the Consolidated 
Indebtedness of such Person as of such date to (b) the Consolidated Cash Flow 
of such Person for the four most recent full fiscal quarters ending 
immediately prior to such date for which internal financial statements are 
available, determined on a pro forma basis after giving effect to all 
acquisitions and dispositions of assets made by such Person and its 
Restricted Subsidiaries from the beginning of such four-quarter period 
through and including such date of determination (including any related 
financing transactions) as if such acquisitions and dispositions had occurred 
at the beginning of such four-quarter period. For purposes of making the 
computation referred to above, (i) acquisitions that have been made by such 
Person or any of its Restricted Subsidiaries, including through mergers or 
consolidations and including any related financing transactions, during the 
four-quarter reference period or subsequent to such reference period and on 
or prior to the Calculation Date shall be deemed to have occurred on the 
first day of the four-quarter reference period and Consolidated Cash Flow for 
such reference period shall be calculated without giving effect to clause 
(iii) of the proviso set forth in the definition of Consolidated Net Income, 
and (ii) the Consolidated Cash Flow attributable to discontinued operations, 
as determined in accordance with GAAP, and operations or businesses disposed 
of by the Company or any of its Restricted Subsidiaries prior to the 
Calculation Date, shall be excluded. 

   "Default" means any event that is or with the passage of time or the 
giving of notice or both would be an Event of Default. 

   "Delsener/Slater Employment Agreements" means (i) the employment agreement 
dated January 2, 1997, among Broadcasting, Delsener/Slater Enterprises, Inc. 
and Mitch Slater and (ii) the employment agreement dated January 2, 1997 
among Broadcasting, Delsener/Slater Enterprises, Inc. and Ron Delsener, in 
each case as in effect on the date of the Indenture. 

   "Disqualified Stock" means any Capital Stock that, by its terms (or by the 
terms of any security into which it is convertible or for which it is 
exchangeable at the option of the holder thereof), or upon the happening of 
any event, matures or is mandatorily redeemable, pursuant to a sinking fund 
obligation or otherwise, or is redeemable at the option of the holder 
thereof, in whole or in part, on or prior to the date that is 91 days after 
the date on which the Exchange Notes mature, provided, however, that any 
Capital Stock that would constitute Disqualified Stock solely because the 
holders thereof have the right to require the Company to repurchase such 
Capital Stock upon the occurrence of a Change of Control or an Asset Sale 
shall not constitute Disqualified Stock if the terms of such Capital Stock 
provide that the Issuer may not repurchase or redeem any such Capital Stock 
pursuant to such provisions unless such repurchase or redemption complies 
with the covenant described above under the caption "--Certain 
Covenants--Restricted Payments." 

   "Equity Interests" means Capital Stock and all warrants, options or other 
rights to acquire Capital Stock (but excluding any debt security that is 
convertible into, or exchangeable for, Capital Stock). 

   "Existing Indebtedness" means Indebtedness in existence on the date of the 
Indenture (other than Indebtedness under Credit Facilities), until such 
Indebtedness is repaid. 

   "GAAP" means generally accepted accounting principles set forth in the 
opinions and pronouncements of the Accounting Principles Board of the 
American Institute of Certified Public Accountants and statements and 
pronouncements of the Financial Accounting Standards Board or in such other 
statements by such other entity as have been approved by a significant 
segment of the accounting profession, which are in effect from time to time. 

   "guarantee" means a guarantee (other than by endorsement of negotiable 
instruments for collection in the ordinary course of business), direct or 
indirect, in any manner (including, without limitation, by way of a pledge of 
assets or through letters of credit and reimbursement agreements in respect 
thereof), of all or any part of any Indebtedness. 

                                      145
<PAGE>

   "Hedging Obligations" means, with respect to any Person, the obligations 
of such Person under (i) interest rate swap agreements, interest rate cap 
agreements and interest rate collar agreements and (ii) other agreements or 
arrangements designed to protect such Person against fluctuations in interest 
rates. 

   "Indebtedness" means, with respect to any Person without duplication, (i) 
any indebtedness of such Person, whether or not contingent, in respect of 
borrowed money or evidenced by bonds, notes, debentures or similar 
instruments or letters of credit (or reimbursement agreements in respect 
thereof) or banker's acceptances or representing Capital Lease Obligations or 
the balance deferred and unpaid of the purchase price of any property or 
representing any Hedging Obligations, except any such balance that 
constitutes an accrued expense or trade payable, if and to the extent any of 
the foregoing indebtedness (other than letters of credit and Hedging 
Obligations) would appear as a liability upon a balance sheet of such Person 
prepared in accordance with GAAP, (ii) all indebtedness of others secured by 
a Lien on any asset of such Person (whether or not such indebtedness is 
assumed by such Person) and (iii) to the extent not otherwise included, the 
guarantee by such Person of any indebtedness of any other Person. The amount 
of any Indebtedness outstanding as of any date shall be (i) the accreted 
value thereof, in the case of any Indebtedness issued with original issue 
discount, and (ii) the principal amount thereof, together with any interest 
thereon that is more than 30 days past due, in the case of any other 
Indebtedness. 

   "Investments" means, with respect to any Person, all investments by such 
Person in other Persons (including Affiliates) in the forms of direct or 
indirect loans (including guarantees of Indebtedness or other obligations), 
advances or capital contributions (excluding commission, travel and similar 
advances to officers and employees made in the ordinary course of business), 
purchases or other acquisitions for consideration of Indebtedness, Equity 
Interests or other securities, together with all items that are or would be 
classified as investments on a balance sheet prepared in accordance with 
GAAP. If the Company or any Subsidiary of the Company sells or otherwise 
disposes of any Equity Interests of any direct or indirect Subsidiary of the 
Company such that, after giving effect to any such sale or disposition, such 
Person is no longer a Subsidiary of the Company, the Company shall be deemed 
to have made an Investment on the date of any such sale or disposition equal 
to the fair market value of the Equity Interests of such Subsidiary not sold 
or disposed of in an amount determined as provided in the third paragraph of 
the covenant described above under the caption "--Certain 
Covenants--Restricted Payments." 

   "Lien" means, with respect to any asset, any mortgage, lien, pledge, 
charge, security interest or encumbrance of any kind in respect of such 
asset, whether or not filed, recorded or otherwise perfected under applicable 
law (including any conditional sale or other title retention agreement, any 
lease in the nature thereof, any option or other agreement to sell or give a 
security interest in and any filing of or agreement to give any financing 
statement under the Uniform Commercial Code (or equivalent statutes) of any 
jurisdiction). 

   "Meadows Repurchase" means the transfer by Broadcasting to the Company of 
an option to repurchase, and the purchase by the Company, of up to 250,838 
shares of Class A Common Stock of Broadcasting for $33.00 per share, pursuant 
to an option granted in connection with the Agreement of Merger, dated 
February 12, 1997, by and among Broadcasting, NOC Acquisition Corp., CAPCO 
Acquisition Corp., QN Acquisition Corp., Nederlander of Connecticut, Inc., 
Connecticut Amphitheater Development Corporation, QN Corp., Connecticut 
Performing Arts, Inc. and Connecticut Performing Arts Partners and the 
stockholders of Nederlander of Connecticut, Inc., Connecticut Amphitheater 
Development Corporation and QN Corp. listed on the signature pages thereto 
and the transfer of such stock to Broadcasting prior to the Broadcasting 
Merger. 

   "Merger Agreement" means the Agreement and Plan of Merger dated as of 
August 24, 1997, that provides for the Broadcasting Merger and all 
transactions and agreements specifically contemplated thereby or by 
instruments referred to therein, each as in effect on the date of the 
Indenture. 

   "Net Income" means, with respect to any Person, the net income (loss) of 
such Person, determined in accordance with GAAP and before any reduction in 
respect of preferred stock dividends, excluding, however, (i) any gain (but 
not loss), together with any related provision for taxes on such gain (but 
not loss), realized in connection with (a) any Asset Sale (including, without 
limitation, dispositions pursuant 

                                      146
<PAGE>

to sale and leaseback transactions) or (b) the disposition of any securities 
by such Person or any of its Restricted Subsidiaries or the extinguishment of 
any Indebtedness of such Person or any of its Restricted Subsidiaries and 
(ii) any extraordinary gain (but not loss), together with any related 
provision for taxes on such extraordinary gain (but not loss). 

   "Net Proceeds" means the aggregate cash proceeds received by the Company 
or any of its Restricted Subsidiaries in respect of any Asset Sale 
(including, without limitation, any cash received upon the sale or other 
disposition of any non-cash consideration received in any Asset Sale), net of 
the direct costs relating to such Asset Sale (including, without limitation, 
legal, accounting and investment banking fees, and sales commissions) and any 
relocation expenses incurred as a result thereof, taxes paid or payable as a 
result thereof (after taking into account any available tax credits or 
deductions and any tax sharing arrangements), amounts required to be applied 
to the repayment of Indebtedness secured by a Lien on the asset or assets 
that were the subject of such Asset Sale and any reserve for adjustment in 
respect of the sale price of such asset or assets established in accordance 
with GAAP. 

   "Non-Guarantor Subsidiaries" means Walnut Creek Amphitheater Partnership 
and Coral Sky Amphitheater Partnership. 

   "Non-Recourse Debt" means Indebtedness: (i) as to which neither the 
Company nor any of its Restricted Subsidiaries (a) provides credit support of 
any kind (including any undertaking, agreement or instrument that would 
constitute Indebtedness), (b) is directly or indirectly liable (as a 
guarantor or otherwise) or (c) constitutes the lender; (ii) no default with 
respect to which (including any rights that the holders thereof may have to 
take enforcement action against an Unrestricted Subsidiary) would permit 
(upon notice, lapse of time or both) any holder of any other Indebtedness 
(other than the Exchange Notes being offered hereby) of the Company or any of 
its Restricted Subsidiaries to declare a default on such other Indebtedness 
or cause the payment thereof to be accelerated or payable prior to its stated 
maturity; and (iii) as to which the lenders have been notified in writing 
that they will not have any recourse to the stock or assets of the Company or 
any of its Restricted Subsidiaries. 

   "Obligations" means any principal, interest, penalties, fees, 
indemnifications, reimbursements, damages and other liabilities payable under 
the documentation governing any Indebtedness. 

   "Pace Agreement" means the agreement by the Company to acquire PACE 
Entertainment Corporation (including the Agreements relating to the Sony 
Acquisition and the Blockbuster Acquisition to acquire a 100% interest in 
Pavilion Partners), dated December 12, 1997 and the agreements related 
thereto, each as in effect on the date of the Indenture. 

   "Pace Acquisition Facility" means the agreement by the Company, pursuant 
to the Pace Agreement, to provide to PACE Entertainment Corporation up to an 
aggregate of $25.0 million to be used to fund certain acquisitions, as in 
effect on the date of the Indenture. 

   "Permitted Business" means the live entertainment business and any 
business reasonably similar, complementary, ancillary or related thereto, 
including the Recent Acquisitions. 

   "Permitted Investments" means (i) any Investment in the Company or in a 
Guarantor; (ii) any Investment in Cash Equivalents; (iii) any Investment by 
the Company or any Restricted Subsidiary of the Company in a Person engaged 
in a Permitted Business, if (a) as a result of, or concurrently with, such 
Investment such Person becomes a Guarantor or (b) as a result of, or 
concurrently with, such Investment such Person is merged, consolidated or 
amalgamated with or into, or transfers or conveys substantially all of its 
assets to, or is liquidated into, the Company or a Guarantor; or (c) the 
Company or a Guarantor has entered into a binding agreement to acquire such 
Person or all or substantially all of the assets of such Person, which 
agreement is in effect on the date of such Investment, and such Person 
becomes a Guarantor or such transaction is consummated, in each case within 
180 days of the date of such Investment; (iv) any Restricted Investment made 
as a result of the receipt of non-cash consideration from an Asset Sale that 
was made pursuant to and in compliance with the covenant described above 
under the caption "--Repurchase at the Option of Holders--Asset Sales;" (v) 
any obligations or shares of Capital Stock received in connection with or as 
a result of a bankruptcy, workout or reorganization of the issuer of such 
obligations or shares of Capital Stock; (vi) any Investment received 
involuntarily; (vii) any 

                                      147
<PAGE>

acquisition of assets solely in exchange for the issuance of Equity Interests 
(other than Disqualified Stock) of the Company; (viii) any Investment made 
under the Pace Acquisition Facility pursuant to the Pace Agreement as in 
effect on the date of the Indenture; (ix) Investments owned by any of the 
Acquired Businesses as of the date such Acquired Business is acquired; (x) 
other Investments in Persons engaged in Permitted Businesses (measured on the 
date each such Investment was made and without giving effect to subsequent 
changes in value), when taken together with all other Investments made 
pursuant to this clause (x) that are at the time outstanding, not to exceed 
5% of Total Tangible Assets; (xi) the consummation of the Recent 
Acquisitions; (xii) the Meadows Repurchase and the Series E Preferred 
Repurchase; provided that the Company receives either (x) a cash payment from 
Broadcasting or Broadcasting Buyer or an Affiliate thereof at or prior to the 
date of the Merger at least equal to the aggregate amount expended by the 
Company in the Meadows Repurchase and the Series E Preferred Repurchase less 
$3.0 million or (y) an increase in favor of the Company in the Working 
Capital Adjustment (including the avoidance of a decrease) contemplated by 
the Merger Agreement in an amount at least equal to the aggregate amount 
expended by the Company in the Meadows Repurchase and the Series E Preferred 
Repurchase less $3.0 million or (z) any combination thereof adding up to an 
amount at least equal to the aggregate amount expended by the Company in the 
Meadows Repurchase and the Series E Preferred Repurchase less $3.0 million; 
and (xiii) other Investments in any Person (measured on the date each such 
Investment was made and without giving effect to subsequent changes in 
value), when taken together with all other Investments made pursuant to this 
clause (xiii) that are at the time outstanding, not to exceed $4.0 million. 

   "Permitted Liens" means (i) Liens securing Senior Debt that was permitted 
by the terms of the Indenture to be incurred; (ii) Liens in favor of the 
Company or any of its Restricted Subsidiaries; (iii) Liens on property of a 
Person existing at the time such Person is merged into or consolidated with 
the Company or any Restricted Subsidiary of the Company; provided that such 
Liens were not incurred in contemplation of such merger or consolidation and 
do not extend to any assets other than those of the Person merged into or 
consolidated with the Company; (iv) Liens on property existing at the time of 
acquisition thereof by the Company or any Restricted Subsidiary of the 
Company, provided, that such Liens were in existence prior to the 
contemplation of such acquisition; (v) Liens to secure the performance of 
statutory obligations, surety or appeal bonds, performance bonds or other 
obligations of a like nature incurred in the ordinary course of business; 
(vi) Liens existing on the date of the Indenture; (vii) Liens for taxes, 
assessments or governmental charges or claims that are not yet delinquent or 
that are being contested in good faith by appropriate proceedings promptly 
instituted and diligently concluded, provided, that any reserve or other 
appropriate provision as shall be required in conformity with GAAP shall have 
been made therefor and (viii) Liens incurred in the ordinary course of 
business of the Company or any Restricted Subsidiary of the Company with 
respect to obligations that do not exceed $2.0 million at any one time 
outstanding. 

   "Permitted Refinancing Indebtedness" means any Indebtedness of the Company 
or any of its Restricted Subsidiaries or any Disqualified Stock of the 
Company issued in exchange for, or the net proceeds of which are used to 
extend, refinance, renew, replace, defease or refund other Indebtedness of 
the Company or any of its Restricted Subsidiaries; provided that: (i) the 
principal amount (or accreted value or liquidation preference, if applicable) 
of such Permitted Refinancing Indebtedness does not exceed the principal 
amount of (or accreted value, if applicable), plus accrued interest on, the 
Indebtedness so extended, refinanced, renewed, replaced, defeased or refunded 
(plus the amount of reasonable expenses incurred in connection therewith); 
(ii) such Permitted Refinancing Indebtedness has a final maturity date later 
than the final maturity date of, and has a Weighted Average Life to Maturity 
equal to or greater than the Weighted Average Life to Maturity of, the 
Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded; (iii) if the Indebtedness being extended, refinanced, renewed, 
replaced, defeased or refunded is pari passu with the Exchange Notes, such 
Permitted Refinancing Indebtedness is pari passu with or subordinated in 
right of payment to the Exchange Notes or is Disqualified Stock; (iv) if the 
Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded is subordinated in right of payment to the Exchange Notes, such 
Permitted Refinancing Indebtedness is subordinated in right of payment to the 
Exchange Notes on terms at least as favorable to the holders of Exchange 
Notes as those contained in the documentation governing the Indebtedness 
being 

                                      148
<PAGE>

extended, refinanced, renewed, replaced, defeased or refunded or is 
Disqualified Stock; and (v) such Indebtedness is incurred either by the 
Company or by the Restricted Subsidiary that is the obligor on the 
Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded, or such Disqualified Stock is issued by the Company, as applicable. 

   "Principal" means Robert F.X. Sillerman. 

   "Related Party" with respect to the Principal means (i) any spouse or 
immediate family member of the Principal or (ii) any trust, corporation, 
partnership or other entity, the beneficiaries, stockholders, partners, 
owners or Persons beneficially holding an 80% or more controlling interest of 
which consist of the Principal and/or such other Persons referred to in the 
immediately preceding clause (i). 

   "Restricted Investment" means an Investment other than a Permitted 
Investment. 

   "Restricted Subsidiary" of a Person means any Subsidiary of the referent 
Person that is not an Unrestricted Subsidiary. 

   "Senior Credit Facility" means that certain credit agreement to be entered 
into by and among the Company, the Guarantors, the lenders party thereto, The 
Bank of New York, as Administrative Agent, Lehman Commercial Paper Inc. and 
Goldman Credit Partners L.P., each as Co-Agents, as contemplated by that 
certain commitment letter by and among the Company, the Guarantors, The Bank 
of New York, as Arranger, and Lehman Brothers Inc. and Goldman, Sachs & Co., 
each as Co-Arrangers, each as amended, restated, modified, renewed, refunded, 
replaced or refinanced in whole or in part from time to time. 

   "Series E Preferred Repurchase" means the purchase by the Company of up to 
$14.2 million in liquidation preference of 12 5/8% Series E Cumulative 
Exchangeable Preferred Stock due October 31, 2006 of Broadcasting and the 
dividend or other transfer of such stock to Broadcasting prior to the 
Broadcasting Merger. 

   "Significant Subsidiary" means any Restricted Subsidiary that would be a 
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation 
S-X, promulgated pursuant to the Securities Act, as such Regulation is in 
effect on the date hereof. 

   "Spin-Off" means the distribution of the common stock of the Company pro 
rata to the holders of SFX Broadcasting, Inc. or other disposition pursuant 
to, or as permitted by, the Merger Agreement of all the capital stock and 
assets of the Company and its Subsidiaries. 

   "Spin-Off Transaction" means the Spin-Off, the Merger Agreement and 
related transactions described or referred to in the Offering Memorandum of 
the Company dated February 5, 1998. 

   "Stated Maturity" means, with respect to any installment of interest or 
principal on any series of Indebtedness, the date on which such payment of 
interest or principal was scheduled to be paid in the original documentation 
governing such Indebtedness, and shall not include any contingent obligations 
to repay, redeem or repurchase any such interest or principal prior to the 
date originally scheduled for the payment thereof. 

   "Subsidiary" means, with respect to any Person, any corporation, 
association or other business entity of which more than 50% of the total 
voting power of shares of Capital Stock entitled (without regard to the 
occurrence of any contingency) to vote in the election of directors, managers 
or trustees thereof is at the time owned or controlled, directly or 
indirectly, by such Person or one or more of the other Subsidiaries of that 
Person (or a combination thereof). 

   "Total Tangible Assets" means, as of any date, (i) the total consolidated 
assets of the Company and its Restricted Subsidiaries, as set forth on the 
Company's most recently available internal consolidated balance sheet, minus 
(ii) the total consolidated intangible assets of the Company and its 
Restricted Subsidiaries, as set forth on such consolidated balance sheet. 

   "Unrestricted Subsidiary" means (i) any Subsidiary that is designated by 
the Board of Directors as an Unrestricted Subsidiary pursuant to a Board 
Resolution, but only to the extent that such Subsidiary: 

                                      149
<PAGE>

(a) has no Indebtedness other than Non-Recourse Debt; (b) is not party to any 
agreement, contract, arrangement or understanding with the Company or any 
Restricted Subsidiary unless the terms of any such agreement, contract, 
arrangement or understanding are no less favorable to the Company or such 
Restricted Subsidiary than those that might be obtained at the time from 
Persons who are not Affiliates of the Company; (c) is a Person with respect 
to which neither the Company nor any of its Restricted Subsidiaries has any 
direct or indirect obligation (1) to subscribe for additional Equity 
Interests or (2) to maintain or preserve such Person's financial condition or 
to cause such Person to achieve any specified levels of operating results; 
(d) has not guaranteed or otherwise directly or indirectly provided credit 
support for any Indebtedness of the Company or any of its Restricted 
Subsidiaries; and (e) has at least one director on its board of directors 
that is not a director or executive officer of the Company or any of its 
Restricted Subsidiaries and has at least one executive officer that is not a 
director or executive officer of the Company or any of its Restricted 
Subsidiaries. 

   "Voting Stock" of any Person as of any date means the Capital Stock of 
such Person that is at the time entitled to vote in the election of the Board 
of Directors of such Person. 

   "Weighted Average Life to Maturity" means, when applied to any 
Indebtedness at any date, the number of years obtained by dividing (i) the 
sum of the products obtained by multiplying (a) the amount of each then 
remaining installment, sinking fund, serial maturity or other required 
payments of principal, including payment at final maturity, in respect 
thereof, by (b) the number of years (calculated to the nearest one-twelfth) 
that will elapse between such date and the making of such payment, by (ii) 
the then outstanding principal amount of such Indebtedness. 

   "Wholly Owned Restricted Subsidiary" of any Person means a Restricted 
Subsidiary of such Person all of the outstanding Capital Stock or other 
ownership interests of which (other than directors' qualifying shares) shall 
at the time be owned by such Person or by one or more Wholly Owned Restricted 
Subsidiaries of such Person and one or more Wholly Owned Restricted 
Subsidiaries of such Person. 

   
   "Working Capital Adjustment" has the meaning assigned to such term in the 
Merger Agreement. 
    

                                      150
<PAGE>

   
       CERTAIN UNITED STATES FEDERAL TAX CONSIDERATIONS OF THE EXCHANGE 
                OFFER AND AN INVESTMENT IN THE EXCHANGE NOTES 
    

   The following summary describes the material U.S. federal income tax 
consequences of the exchange of Notes for Exchange Notes and ownership of the 
Exchange Notes to holders of Exchange Notes as of the date hereof. As used 
herein, a "U.S. Holder" means a holder of an Exchange Note that is a citizen 
or resident of the United States, a corporation, a partnership or other 
entity created or organized in or under the laws of the United States or any 
political subdivision thereof, an estate the income of which is subject to 
U.S. federal income taxation regardless of its source, or a trust which is 
subject to the supervision of a court within the United States and the 
control of a U.S. fiduciary as described in Section 7701(a)(30) of the 
Internal Revenue Code of 1986 (the "Code"). A "Non-U.S. Holder " is a holder 
of a note that is not a U.S. Holder. Except where noted, it deals only with 
Exchange Notes held as capital assets and does not deal with special 
situations, such as those of dealers in securities or currencies, financial 
institutions, life insurance companies, persons holding Exchange Notes as 
part of a hedging or conversion transaction or a straddle or holders of 
Exchange Notes whose "functional currency" is not the U.S. dollar. 
Furthermore, the discussion below is based upon the provisions of the Code, 
and regulations, rulings and judicial decisions thereunder as of the date 
hereof, and such authorities may be repealed, revoked or modified so as to 
result in federal income tax consequences different from those discussed 
below. In addition, except as otherwise indicated, the following does not 
consider the effect of any applicable foreign, state or local or other tax 
laws or estate or gift tax considerations. Persons considering the Exchange 
Offer and the ownership or disposition of Exchange Notes should consult their 
own tax advisors concerning the federal income tax consequences in light of 
their particular situations, as well as any consequences arising under the 
laws of any other taxing jurisdiction. 

EXCHANGE OF NOTES FOR EXCHANGE NOTES 

   The issuance of the Exchange Notes to holders of the Notes pursuant to the 
terms set forth in this Prospectus should not constitute an exchange for 
federal income tax purposes. Consequently, no gain or loss would be 
recognized by holders of the Notes upon receipt of the Exchange Notes, and 
ownership of the Exchange Notes will be considered a continuation of 
ownership of the Notes. For purposes of determining gain or loss upon the 
subsequent sale or exchange of the Exchange Notes, a holder's basis in the 
Exchange Notes should be the same as such holder's basis in the Notes 
exchanged therefor. A holder's holding period for the Exchange Notes should 
include the Holder's holding period for the Notes exchanged therefor. The 
issue price and other tax characteristics of the Exchange Notes should be 
identical to the issue price and other tax characteristics of the Notes 
exchanged therefor. 

STATED INTEREST ON EXCHANGE NOTES; CHANGE OF CONTROL 

   Except as set forth below, interest on an Exchange Note will generally be 
taxable to a U.S. Holder as ordinary income from domestic sources at the time 
it is paid or accrued in accordance with the U.S. Holder's method of 
accounting for tax purposes. 

   
   The Company intends to take the position that the possibility that a U.S. 
Holder will acquire the option to require the Company to purchase such 
holder's Exchange Notes at 101% of the principal amount thereof as described 
in "Description of the Exchange Notes--Change of Control" (the "Change of 
Control Put Option") is remote, and does not give rise to any original issue 
discount for United States federal income tax purposes. Thus, the Company 
intends to take the position that the Change of Control Put Option, if 
exercised, will give rise to an increase in the amount realized on the 
Exchange Note. The Internal Revenue Service ("IRS") may take a different 
position, however, which could affect the timing of the U.S. Holder's income 
with respect to the Change of Control Put Option. 
    

MARKET DISCOUNT 

   If a U.S. Holder purchases an Exchange Note for an amount that is less 
than its stated redemption price at maturity, the amount of the difference 
will be treated as "market discount" for federal income tax 

                                      151
<PAGE>

purposes, unless such difference is less than a specified de minimis amount. 
Under the market discount rules, a U.S. Holder will be required to treat any 
principal payments on, or any gain on the sale, exchange, retirement or other 
disposition of, a Exchange Note as ordinary income to the extent of the 
market discount that has not previously been included in income and is 
treated as having accrued on such Exchange Note at the time of such payment 
or disposition. In addition, the U.S. Holder may be required to defer, until 
the maturity of the Exchange Note or its earlier disposition in a taxable 
transaction, the deduction of all or a portion of the interest expense on any 
indebtedness incurred or continued to purchase or carry such Exchange Note. 

   Any market discount will be considered to accrue ratably during the period 
from the date of acquisition to the maturity date of the Exchange Note, 
unless the U.S. Holder elects to accrue on a constant interest method. A U.S. 
Holder of an Exchange Note may elect to include market discount in income 
currently as it accrues (on either a ratable or constant interest method), in 
which case the rule described above regarding deferral of interest deductions 
will not apply. This election to include market discount in income currently, 
once made, applies to all market discount obligations acquired on or after 
the first taxable year to which the election applies and may not be revoked 
without the consent of the IRS. 

AMORTIZABLE BOND PREMIUM 

   A U.S. Holder that purchases a Exchange Note for an amount in excess of 
the sum of all amounts payable on the Exchange Note after the purchase date 
other than stated interest will be considered to have purchased the Exchange 
Note at a "premium." A U.S. Holder generally may elect to amortize the 
premium over the remaining term of the Exchange Note on a constant yield 
method. The amount amortized in any year will be treated as a reduction of 
the U.S. Holder's interest income from the Exchange Note. Bond premium on an 
Exchange Note held by a U.S. Holder that does not make such an election will 
decrease the gain or increase the loss otherwise recognized on disposition of 
the Exchange Note. The election to amortize premium on a constant yield 
method, once made, applies to all debt obligations held or subsequently 
acquired by the electing U.S. Holder on or after the first day of the first 
taxable year to which the election applies and may not be revoked without the 
consent of the IRS. 

SALE, EXCHANGE AND RETIREMENT OF EXCHANGE NOTES 

   
   A U.S. Holder's tax basis in an Exchange Note will, in general, be the 
U.S. Holder's cost therefor, increased by market discount previously included 
in income by the U.S. Holder and reduced by any amortized premium. Upon the 
sale, exchange, retirement or other disposition of an Exchange Note, a U.S. 
Holder will recognize gain or loss equal to the difference between the amount 
realized upon the sale, exchange, retirement or other disposition and the tax 
basis of the Exchange Note. Except as described above with respect to market 
discount, such gain or loss will be capital gain or loss and will be 
long-term capital gain or loss if at the time of sale, exchange, retirement 
or other disposition the Exchange Note has been held for more than one year. 
Net capital gain recognized by an individual from the sale, exchange or 
retirement of a Exchange Note that has been held more than 18 months will 
generally be subject to tax at a rate not to exceed 20%. Net capital gain 
recognized by an individual from the sale, exchange or retirement of a 
Exchange Note that has been held for more than 12 months but not for more 
than 18 months will be subject to tax at a rate not to exceed 28%. The 
deductibility of capital losses is subject to limitations. 
    

NON-U.S. HOLDERS 

   Under present U.S. federal income and estate tax law, and subject to the 
discussion below concerning backup withholding: 

   
     (a) no withholding of U.S. federal income tax will be required with 
    respect to the payment by the Company or any paying agent of principal, 
    premium, if any, or interest in respect of an Exchange Note owned by a 
    Non-U.S. Holder (the "Portfolio Interest Exception"), provided (i) that 
    the beneficial owner does not actually or constructively own 10% or more 
    of the total combined voting power of all classes of stock of the Company 
    entitled to vote within the meaning of section 871(h)(3) 
    
                                      152
<PAGE>

    of the Code and the regulations thereunder, (ii) the beneficial owner is 
    not a controlled foreign corporation that is related to the Company 
    through stock ownership, (iii) the beneficial owner is not a bank whose 
    receipt of interest on an Exchange Note is described in section 
    881(c)(3)(A) of the Code and (iv) the beneficial owner satisfies the 
    statement requirement (described generally below) set forth in section 
    871(h) and section 881(c) of the Code and the regulations thereunder; 

     (b) no withholding of U.S. federal income tax will be required with 
    respect to any gain or income realized by a Non-U.S. Holder upon the sale, 
    exchange, retirement or other disposition of an Exchange Note; and 

     (c) an Exchange Note beneficially owned by an individual who at the time 
    of death is a Non-U.S. Holder will not be subject to U.S. federal estate 
    tax as a result of such individual's death, provided that such individual 
    does not actually or constructively own 10% or more of the total combined 
    voting power of all classes of stock of the Company entitled to vote 
    within the meaning of section 871(h)(3) of the Code and provided that the 
    interest payments with respect to such Exchange Note would not have been, 
    if received at the time of such individual's death, effectively connected 
    with the conduct of a U.S. trade or business by such individual. 

   To satisfy the requirement referred to in (a)(iv) above, the beneficial 
owner of such Exchange Note, or a financial institution holding the Exchange 
Note on behalf of such owner, must provide, in accordance with specified 
procedures, a paying agent of the Company with a statement to the effect that 
the beneficial owner is not a U.S. person. Pursuant to current temporary 
Treasury regulations, these requirements will be met if (i) the beneficial 
owner provides his name and address, and certifies, under penalties of 
perjury, that he is not a U.S. person (which certification may be made on an 
Internal Revenue Service Form W-8 (or successor form)) or (ii) a financial 
institution holding the Exchange Note on behalf of the beneficial owner 
certifies, under penalties of perjury, that such statement has been received 
by it and furnishes a paying agent with a copy thereof. 

   If a Non-U.S. Holder cannot satisfy the requirements of the Portfolio 
Interest Exception described in (a) above, payments on an Exchange Note made 
to such Non-U.S. Holder will be subject to a 30% withholding tax unless the 
beneficial owner of the Exchange Note provides the Company or its paying 
agent, as the case may be, with a properly executed (i) IRS Form 1001 (or 
successor form) claiming an exemption from withholding under the benefit of a 
tax treaty or (ii) IRS Form 4224 (or successor form) stating that interest 
paid on the Exchange Note is not subject to withholding tax because it is 
effectively connected with the beneficial owner's conduct or trade or 
business in the United States. Recently issued regulations, effective for 
payments made after December 31, 1999, have changed to some extent the 
documentation requirements discussed above. Non-U.S. Holders are advised to 
consult their own tax advisors to discuss the effect of these regulations in 
light of such Holders' situations. 

   If a Non-U.S. Holder is engaged in a trade or business in the United 
States and payment on an Exchange Note is effectively connected with the 
conduct of such trade or business, the Non-U.S. Holder, although exempt from 
the withholding tax discussed above, will be subject to U.S. federal income 
tax on such payment on a net income basis in the same manner as if it were a 
U.S. Holder. In addition, if such holder is a foreign corporation, it may be 
subject to a branch profits tax equal to 30% of its effectively connected 
earnings and profits for the taxable year, subject to adjustments. For this 
purpose, such payment on an Exchange Note will be included in such foreign 
corporation's earnings and profits. 

   Any gain or income realized upon the sale, exchange, retirement or other 
disposition of an Exchange Note generally will not be subject to U.S. federal 
income tax unless (i) such gain or income is effectively connected with a 
trade or business in the United States of the Non-U.S. Holder, or (ii) in the 
case of a Non-U.S. Holder who is an individual, such individual is present in 
the United States for 183 days or more in the taxable year of such sale, 
exchange, retirement or other disposition, and certain other conditions are 
met. 

INFORMATION REPORTING AND BACKUP WITHHOLDING 

   In general, information reporting requirements will apply to payments on 
an Exchange Note and to the proceeds of sale of a Exchange Note made to U.S. 
Holders other than certain exempt recipients (such 

                                      153
<PAGE>

as corporations). A 31% backup withholding tax will apply to such payments if 
the U.S. Holder fails to provide a taxpayer identification number or 
certification of foreign or other exempt status or fails to report in full 
dividend and interest income. 

   No information reporting or backup withholding will be required with 
respect to payments made by the Company or any paying agent to Non-U.S. 
Holders if a statement described in (a)(iv) under "--Non-U.S. Holders" has 
been received and the payor does not have actual knowledge that the 
beneficial owner is a U.S. persons. 

   In addition, backup withholding and information reporting will not apply 
if payments on an Exchange Note are paid or collected by a foreign office of 
a custodian, nominee or other foreign agent on behalf of the beneficial owner 
of such Exchange Note, or if a foreign office of a broker (as defined in 
applicable Treasury regulations) pays the proceeds of the sale of an Exchange 
Note to the owner thereof. If, however, such nominee, custodian, agent or 
broker is, for U.S. federal income tax purposes, a U.S. person, a controlled 
foreign corporation or a foreign person that derives 50% or more of its gross 
income for certain periods from the conduct of a trade or business in the 
United States, such payments will be subject to information reporting (but 
not backup withholding), unless (i) such custodian, nominee, agent or broker 
has documentary evidence in its records that the beneficial owner is not a 
U.S. person and certain other conditions are met or (ii) the beneficial owner 
otherwise establishes an exemption. Temporary Treasury regulations provide 
that the Treasury is considering whether backup withholding will apply with 
respect to payments of principal, interest or the proceeds of a sale that are 
not subject to backup withholding under the current regulations. 

   Payments on an Exchange Note paid to the beneficial owner of an Exchange 
Note by a U.S. office of a custodian, nominee or agent, or the payment by the 
U.S. office or a broker of the proceeds of sale of an Exchange Note, will be 
subject to both backup withholding and information reporting unless the 
beneficial owner provides the statement referred to in (a)(iv) above and the 
payor does not have actual knowledge that the beneficial owner is a U.S. 
person or otherwise establishes an exemption. 

   Any amounts withheld under the backup withholding rules will be allowed as 
a refund or a credit against such holder's U.S. federal income tax liability 
provided the required information is furnished to the IRS. 

   The Treasury Department has issued final regulations regarding the backup 
withholding and information reporting rules discussed above. In general, the 
final regulations, which are generally effective for payments made after 
December 31, 1999, subject to certain transition rules, do not alter the 
substantive withholding and information reporting requirements but unify 
current forms and procedures. 

                             PLAN OF DISTRIBUTION 

   Each broker-dealer that receives Exchange Notes for its own account 
pursuant to the Exchange Offer must acknowledge that it will deliver a 
prospectus in connection with any resale of such Exchange Notes. This 
Prospectus, as it may be amended or supplemented from time to time, may be 
used by a broker-dealer in connection with resales of Exchange Notes received 
in exchange for Notes where such Notes were acquired as a result of 
market-making activities or other trading activities. The Company has agreed 
that, for a period of 180 days after the Registration Statement is declared 
effective, it will make this Prospectus, as amended or supplemented, 
available to any broker-dealer for use in connection with any such resale. In 
addition, until 90 days after commencement of the Exchange Offer, all dealers 
effecting transactions in the Exchange Notes may be required to deliver a 
Prospectus. 

   The Company will not receive any proceeds from any sales of the Exchange 
Notes by broker-dealers. Exchange Notes received by broker-dealers for their 
own account pursuant to the Exchange Offer may be sold from time to time in 
one or more transactions in the over-the-counter market, in negotiated 
transactions, through the writing of options on the Exchange Notes or a 
combination of such methods of resale, or negotiated prices. Any such resale 
may be made directly to the purchaser or to or through brokers or dealers who 
may receive compensation in the form of commissions or concessions from any 
such broker-dealer and/or the purchasers of any such Exchange Notes. Any 
broker-dealer that resells the Exchange Notes that were received by it for 
its own account pursuant to the Exchange Offer and any 

                                      154
<PAGE>

broker or dealer that participates in a distribution of such Exchange Notes 
may be deemed to be an "underwriter" within the meaning of the Securities Act 
and any profit on any such resale of Exchange Notes and any commissions or 
concessions received by any such persons may be deemed to be underwriting 
compensation under the Securities Act. The Letter of Transmittal states that, 
by acknowledging that it will deliver and by delivering a prospectus, a 
broker-dealer will not be deemed to admit that it is an "underwriter" within 
the meaning of the Securities Act. 

   For a period of 180 days after the Registration Statement is declared 
effective, the Company will promptly send additional copies of this 
Prospectus and any amendment or supplement to this Prospectus to any 
broker-dealer that requests such documents in the Letter of Transmittal. The 
Company has agreed to pay certain expenses incident to the Exchange Offer, 
other than commission or concessions of any brokers or dealers, and will 
indemnify the holders of the Exchange Notes (including any broker-dealers) 
against certain liabilities, including liabilities under the Securities Act. 

   By acceptance of this Exchange Offer, each broker-dealer that receives 
Exchange Notes for its own account pursuant to the Exchange Offer agrees 
that, upon receipt of notice from the company of the happening of any event 
which makes any statement in the Prospectus untrue in any material respect or 
which requires the making of any changes in the Prospectus in order to make 
the statements therein not misleading (which notice the Company agrees to 
deliver promptly to such broker-dealer), such broker-dealer will suspend use 
of the Prospectus until the Company has amended or supplemented the 
Prospectus to correct such misstatement or omission and has furnished copies 
of the amended or supplemental Prospectus to such broker-dealer. 

   
                                LEGAL MATTERS 

   The validity of the Exchange Notes offered hereby will be passed upon for 
the Company by Baker & McKenzie, New York, New York. Howard J. Tytel, who is 
an executive officer and director of and has an equity interest in the 
Company, Marquee, TSC and SCMC and is an executive officer and director of 
those entities, was Of Counsel to Baker & McKenzie from 1993 to May 31, 1998. 
See "Management," "Principal Stockholders" and "Certain Relationships and 
Related Transactions." 

                                   EXPERTS 

   The consolidated financial statements of the Company as of December 31, 
1997, and for the year ended December 31, 1997; the consolidated financial 
statements of Delsener/Slater Enterprises, Ltd. and Affiliated Companies 
(Predecessor) as of December 31, 1996, and for the years ended December 31, 
1995 and 1996; the consolidated financial statements of PACE Entertainment 
Corporation and Subsidiaries as of September 30, 1996, and for the years 
ended September 30, 1996 and 1995; the combined financial statements of 
Contemporary Group as of December 31, 1996 and 1997, and for the years ended 
December 31, 1995, 1996 and 1997; the combined financial statements of SJS 
Entertainment Corporation as of December 31, 1996 and 1997, and for the years 
ended December 31, 1996 and 1997; the combined financial statements of The 
Album Network, Inc. and Affiliated Companies as of September 30, 1996 and 
1997, and for the years ended September 30, 1996 and 1997; the consolidated 
financial statements of BG Presents, Inc. and Subsidiaries as of January 31, 
1997 and 1998 and for the years ended January 31, 1996, 1997 and 1998; the 
combined financial statements of Concert/Southern Promotions and Affiliated 
Companies as of December 31, 1997, and for the year ended December 31, 1997; 
the combined financial statements of Falk Associates Management Enterprises, 
Inc. as of December 31, 1996 and 1997, and for the years ended December 31, 
1996 and 1997, and the consolidated financial statements of Blackstone 
Entertainment LLC as of December 31, 1996 and 1997 and for the years ended 
December 31, 1996 and 1997, included in the Prospectus and Registration 
Statement of the Company have been audited by Ernst & Young LLP, independent 
auditors, as set forth in their reports thereon appearing elsewhere herein, 
and are included in reliance on such reports given on the authority of such 
firm as experts in accounting and auditing. 

   Arthur Andersen LLP, independent public accountants, audited the following 
financial statements (as set forth in their reports thereon appearing 
elsewhere herein and in the Registration Statement), each 
    
                                      155
<PAGE>

   
appearing in this Prospectus and the Registration Statement: the combined 
financial statements of Connecticut Performing Arts, Inc. and Connecticut 
Performing Arts Partners as of December 31, 1995 and 1996, and for the years 
ended December 31, 1995 and 1996; the combined financial statements of Deer 
Creek Partners, L.P. and Murat Centre, L.P. as of December 31, 1995 and 1996, 
and for the years ended December 31, 1995 and 1996; the consolidated 
financial statements of PACE Entertainment Corporation and Subsidiaries as of 
September 30, 1997, and for the year ended September 30, 1997; the 
consolidated financial statements of Pavilion Partners as of September 30, 
1997, and for the year ended September 30, 1997; the financial statements of 
Riverport Performing Arts Centre, Joint Venture as of December 31, 1997 and 
1996 and for the years ended December 31, 1997 and 1996, which are included 
in reliance on such reports given on the authority of such firm as experts in 
accounting and auditing. 

   The financial statements of Pavilion Partners for the year ended October 
31, 1995, for the eleven months ended September 30, 1996 and as of September 
30, 1996 included in this Prospectus and the Registration Statement have been 
so included in reliance on the report of Price Waterhouse LLP, independent 
accountants, given on the authority of said firm as experts in auditing and 
accounting. 

   The Board expects to appoint Ernst & Young LLP as the Company's 
independent auditors to audit the Company's consolidated financial 
statements. 
    
                                      156
<PAGE>

                             INDEX OF DEFINED TERMS

<TABLE>
<CAPTION>
               TERM                     PAGE 
               ----                     ---- 
<S>                                     <C>
1997 Acquisitions ...................... 8 
Acquired Businesses .................... 6 
Adjusted EBITDA ........................ 17 
Adjusted Operating Cash Flow ........... 121 
Asset Sale Offer ....................... 129 
Avalon Acquisition ..................... 67 
Becker Employment Agreement ............ 111 
Becker Right of First Refusal .......... 111 
Becker Second Year Option .............. 111 
BGP .................................... 8 
BGP Acquisition ........................ 67 
Payment Blockage Notice ................ 124 
Board .................................. 27 
Book-Entry Confirmation ................ 34 
Book-Entry Transfer Facility ........... 34 
Broadway Shows ......................... 84 
CAGR ................................... 4 
Certificated Securities ................ 141 
Change of Control Offer ................ 127 
Change of Control Payment .............. 127 
Change of Control Payment Date ......... 127 
Change of Control Put Option ........... 152 
Commission ............................. 1 
Company ................................ 3 
Concert/Southern ....................... 8 
Contemporary ........................... 8 
Contemporary Acquisition ............... 66 
Covenant Defeasance .................... 137 
Credit Facility ........................ 9 
Debt Service Ratio ..................... 122 
Delsener/Slater ........................ 7 
Depositary ............................. 140 
Depositary's Indirect Participants  .... 140 
Depositary's Participants .............. 140 
Depository ............................. 3 
Designated Senior Debt ................. 125 
Distribution Agreement ................. 7 
Don Law ................................ 8 
Don Law Acquisition .................... 68 
Don Law Agreement ...................... 90 
DTC .................................... 3 
EBITDA ................................. 17 
Effectiveness Target Date .............. 15 
Eligible Institution ................... 34 
EMI .................................... 9 
EMI Acquisition ........................ 68 
EMI Agreement .......................... 90 
Employee Benefits Agreement ............ 8 
Excess Proceeds ........................ 129 
Exchange Act ........................... 2 
Exchange Agent ......................... 11 
Exchange Global Note ................... 140 
Exchange Notes ......................... 1 
Exchange Offer ......................... 1 
Executive Officers ..................... 106 
Expiration Date ........................ 12 
Falk Employment Agreement .............. 112 
FAS 131 ................................ 80 
Fifth Year Put Option .................. 17 
Fixed Charges Ratio .................... 122 
Future Contingent Payments ............. 82 
GAAP ................................... 17 
Global Note Holder ..................... 140 
Global Notes ........................... 140 
Guarantors ............................. 1 
Harborlights ........................... 104 
Harborlights Assets .................... 104 
Holders ................................ 11 
HSR Act ................................ 26 
Indenture .............................. 21 
Indirect Participants .................. 140 
Initial Purchasers ..................... 11 
Issue Date ............................. 13 
Legal Defeasance ....................... 137 
Letter of Transmittal .................. 1 
Liquidated Damages ..................... 12 
Marquee ................................ 9 
Meadows ................................ 8 
Meadows Repurchase ..................... 119 
Meadows Shares ......................... 119 
Network ................................ 8 
Network Acquisition .................... 67 
Non-Guarantor Subsidiaries ............. 20 
Note Offering .......................... 9 
Notes .................................. 9 
NYSE ................................... 36 
Operating Cash Flow .................... 121 

                                      157
<PAGE>

                TERM                     PAGE 
                ----                     ---- 
PACE ................................... 8 
PACE Acquisition ....................... 66 
Participants ........................... 140 
Pavilion Acquisition ................... 66 
Payment Blockage Notice ................ 124 
Pending Acquisitions ................... 9 
Permitted Debt ......................... 131 
Permitted Junior Securities ............ 125 
Polaris ................................ 87 
Portfolio Interest Exception ........... 153 
Pro Forma Interest Expense Ratio  ...... 121 
Purchase Agreement ..................... 11 
Recent Acquisitions .................... 8 
Registration Default ................... 15 
Registration Rights Agreement .......... 12 
Registration Statement ................. 2 
Rescission Offer ....................... 31 
Revolver ............................... 81 
Securities Act ......................... 1 
Senior Debt ............................ 125 
Senior Guarantors ...................... 121 
Senior Leverage Ratio .................. 121 
SFX Buyer .............................. 7 
SFX Entertainment ...................... 3 
SFX Merger ............................. 7 
SFX Merger Agreement ................... 7 
Shelf Registration Statement ........... 14 
Spin-Off ............................... 7 
Subsidiary Guarantees .................. 14 
Substantial Leverage ................... 82 
Sunshine Promotions .................... 8 
Tax Sharing Agreement .................. 8 
Term Loan .............................. 81 
Total Debt ............................. 121 
Total Leverage Ratio ................... 121 
Touring Broadway Shows ................. 3 
Transactions ........................... 16 
Triathlon .............................. 17 
Trust Indenture Act .................... 123 
Trustee ................................ 123 
TSC .................................... 28 
Unaudited Pro Forma Condensed Combined 
 Financial Statements .................. 43 
USA Motor Sports ....................... 8 
Westbury ............................... 
</TABLE>

                                      158
<PAGE>

                         INDEX TO FINANCIAL STATEMENTS

   
<TABLE>
<CAPTION>
                                                                                                PAGE 
                                                                                                ----
<S>                                                                                             <C>
SFX ENTERTAINMENT, INC. 
 Consolidated Balance Sheets as of December 31, 1997 and March 31, 1998 (unaudited) ........     F-4 
 Consolidated Statements of Operations for the three months ended March 31, 1997 
  and 1998 (unaudited)......................................................................     F-5 
 Consolidated Statements of Cash Flows for the three months ended March 31, 1997 and 1998 
  (unaudited)...............................................................................     F-6 
 Notes to Consolidated Financial Statements (unaudited).....................................     F-7 
 Reports of Independent Auditors............................................................    F-15 
 Consolidated Balance Sheets as of December 31, 1997 and 1996 (Predecessor)  ...............    F-17 
 Consolidated Statements of Operations for the years ended December 31, 1997, 1996 
  (Predecessor) and 1995 (Predecessor) .....................................................    F-18 
 Consolidated Statements of Cash Flows for the years ended December 31, 1997, 1996 
  (Predecessor) and 1995 (Predecessor) .....................................................    F-19 
 Notes to Consolidated Financial Statements.................................................    F-20 

CONNECTICUT PERFORMING ARTS, INC. AND CONNECTICUT PERFORMING ARTS PARTNERS 
 Report of Independent Public Accountants...................................................    F-34 
 Combined Balance Sheets as of December 31, 1995 and 1996...................................    F-35 
 Combined Statements of Operations for the years ended December 31, 1995 
  and 1996..................................................................................    F-36 
 Combined Statements of Shareholders' and Partners' Equity (Deficit) for the years ended 
  December 31, 1995 and 1996................................................................    F-37 
 Combined Statements of Cash Flows for the years ended December 31, 1995 and 1996  .........    F-38 
 Notes to Combined Financial Statements.....................................................    F-39 

DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P. 
 Report of Independent Public Accountants ..................................................    F-47 
 Combined Balance Sheets as of December 31, 1995 and 1996...................................    F-48 
 Combined Statements of Operations and Partners' Equity (Deficit) for the years ended 
  December 31, 1995 and 1996................................................................    F-50 
 Combined Statements of Cash Flows for the years ended December 31, 1995 
  and 1996..................................................................................    F-51 
 Notes to Combined Financial Statements.....................................................    F-52 

PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES 
 Report of Independent Public Accountants ..................................................    F-58 
 Report of Independent Auditors.............................................................    F-59 
 Consolidated Balance Sheets as of September 30, 1996 and 1997 and December 31, 1997 
  (unaudited) ..............................................................................    F-60 
 Consolidated Statements of Operations for the years ended September 30, 1995, 1996 and 
  1997 and the three months ended December 31, 1996 and 1997 (unaudited) ...................    F-61 
 Consolidated Statements of Shareholders' Equity for the years ended September 30, 1995, 
  1996 and 1997 and the three months ended December 31, 1997 (unaudited) ...................    F-62 
 Consolidated Statements of Cash Flows for the years ended September 30, 1995, 1996 and 
  1997 and the three months ended December 31, 1996 and 1997 (unaudited) ...................    F-63 
 Notes to Consolidated Financial Statements.................................................    F-64 

                                      F-1
<PAGE>
                                                                                                PAGE 
                                                                                                ----
PAVILION PARTNERS 
 Report of Independent Public Accountants ..................................................    F-78 
 Report of Independent Accountants .........................................................    F-79 
 Consolidated Balance Sheets as of September 30, 1996 and 1997 and December 31, 1997 
  (unaudited) ..............................................................................    F-80 
 Consolidated Statements of Income for the year ended October 31, 1995, eleven months ended 
  September 30, 1996, the year ended September 30, 1997 and the three months ended December 
  31, 1996 and 1997 (unaudited) ............................................................    F-81 
 Consolidated Statements of Partners' Capital for the year ended October 31, 1995, eleven 
  months ended September 30, 1996, the year ended September 30, 1997 and the three months 
  ended December 31, 1997 (unaudited) ......................................................    F-82 
 Consolidated Statements of Cash Flows for the year ended October 31, 1995, eleven months 
  ended September 30, 1996, the year ended September 30, 1997 and the three months ended 
  December 31, 1996 and 1997 (unaudited) ...................................................    F-83 
 Notes to Consolidated Financial Statements ................................................    F-84 

CONTEMPORARY GROUP 
 Report of Independent Auditors ............................................................    F-93 
 Combined Balance Sheets as of December 31, 1996 and 1997 ..................................    F-94 
 Combined Statements of Operations for the years ended December 31, 1995, 1996 and 1997  ...    F-95 
 Combined Statements of Cash Flows for the years ended December 31, 1996 and 1997  .........    F-96 
 Combined Statements of Stockholders' Equity for the years ended December 31, 1996 and 1997     F-97 
 Notes to Combined Financial Statements ....................................................    F-98 

RIVERPORT PERFORMING ART CENTRE, JOINT VENTURE 
 Report of Independent Public Accountants ..................................................   F-102 
 Balance Sheets as of December 31, 1997 and 1996 ...........................................   F-103 
 Statements of Income and Changes in Partners' Equity for the years ended December 31, 1997 
  and 1996 .................................................................................   F-104 
 Statements of Cash Flows for the years ended December 31, 1997 and 1996  ..................   F-105 
 Notes to Financial Statements .............................................................   F-106 

SJS ENTERTAINMENT CORPORATION 
 Report of Independent Auditors ............................................................   F-109 
 Combined Balance Sheets as of December 31, 1996 and 1997 ..................................   F-110 
 Combined Statements of Operations and Retained Earnings for the years ended December 31, 
  1996 and 1997 ............................................................................   F-111 
 Combined Statements of Cash Flows for the years ended December 31, 1996 and 1997  .........   F-112 
 Notes to Combined Financial Statements ....................................................   F-113 

THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
 Report of Independent Auditors ............................................................   F-117 
 Combined Balance Sheets as of September 30, 1996 and 1997 .................................   F-118 
 Combined Balance Sheet as of December 31, 1997 (unaudited) ................................   F-119 
 Combined Statements of Operations and Stockholders' Deficit for the years ended September 
  30, 1996 and 1997 ........................................................................   F-120 

                                      F-2
<PAGE>
                                                                                                PAGE 
                                                                                                ----
 Combined Statements of Operations and Stockholders' Deficit for the three months ended 
  December 31, 1997 (unaudited) ............................................................   F-121 
 Combined Statements of Cash Flows for the years ended September 30, 1996 and 1997 .........   F-122 
 Combined Statements of Cash Flows for the three months ended December 31, 1997 (unaudited)    F-123 
 Notes to Combined Financial Statements ....................................................   F-124 

BG PRESENTS, INC. AND SUBSIDIARIES 
 Report of Independent Auditors ............................................................   F-128 
 Consolidated Balance Sheets as of January 31, 1997 and 1998 ...............................   F-129 
 Consolidated Statements of Operations for the years ended January 31, 1996, 1997 and 1998     F-130 
 Consolidated Statements of Cash Flows for the years ended January 31, 1996, 1997 and 1998     F-131 
 Consolidated Statements of Stockholders' Equity for the years ended January 31, 1996, 1997 
  and 1998 .................................................................................   F-132 
 Notes to Consolidated Financial Statements ................................................   F-133 

CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES 
 Report of Independent Auditors ............................................................   F-139 
 Combined Balance Sheet as of December 31, 1997 ............................................   F-140 
 Combined Statement of Operations for the year ended December 31, 1997 .....................   F-141 
 Combined Statement of Cash Flows for the year ended December 31, 1997 .....................   F-142 
 Combined Statements of Stockholders' Equity for the year ended 
  December 31, 1997 ........................................................................   F-143 
 Notes to Combined Financial Statements ....................................................   F-144 

FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC. 
 Report of Independent Auditors.............................................................   F-147 
 Combined Balance Sheets as of December 31, 1996 and 1997 and March 31, 1998 (unaudited)  ..   F-148 
 Combined Statements of Operations and Stockholders' Equity (Deficit) for the years ended 
  December 31, 1996 and 1997 and the three months ended March 31, 1997 and 1998 
  (unaudited)...............................................................................   F-149 
 Combined Statements of Cash Flows for the years ended December 31, 1996 and 1997 and the 
  three months ended March 31, 1997 and 1998 (unaudited) ...................................   F-150 
 Notes to Combined Financial Statements.....................................................   F-151 

BLACKSTONE ENTERTAINMENT LLC 
 Report of Independent Auditors.............................................................   F-155 
 Combined Balance Sheets as of December 31, 1996 and 1997 and March 31, 1998 (unaudited) ...   F-156 
 Combined Statements of Income for the years ended December 31, 1996 and 1997 and for the 
  three months ended March 31, 1997 and 1998 (unaudited)....................................   F-157 
 Combined Statements of Cash Flows for the years ended December 31, 1996 and 1997 ..........   F-158 
 Combined Statement of Members' Equity .....................................................   F-159 
 Notes to Combined Financial Statements.....................................................   F-160 
</TABLE>
    
                                      F-3
<PAGE>
                   SFX ENTERTAINMENT, INC. AND SUBSIDIARIES 
                         CONSOLIDATED BALANCE SHEETS 
                     (IN THOUSANDS, EXCEPT SHARE AMOUNTS) 

   
<TABLE>
<CAPTION>
                                                                      MARCH 31,    DECEMBER 31, 
                                                                         1998          1997 
                                                                     ----------- -------------- 
                                                                     (UNAUDITED) 
<S>                                                                    <C>           <C>
ASSETS 
Current assets: 
 Cash and cash equivalents .........................................   $ 93,992      $  5,979 
 Accounts receivable ...............................................     36,251         3,831 
 Prepaid expenses and other current assets .........................     19,132         1,410 
                                                                     ----------- -------------- 
Total current assets ...............................................    149,375        11,220 
Property and equipment, net ........................................    196,732        59,685 
Deferred acquisition costs .........................................         --         6,213 
Goodwill and other intangible assets, net ..........................    470,721        60,306 
Investment in equity investees .....................................     18,506           937 
Note receivable from employees .....................................      4,060           900 
Other assets .......................................................     19,032         7,681 
                                                                     ----------- -------------- 
TOTAL ASSETS .......................................................   $858,426      $146,942 
                                                                     =========== ============== 
LIABILITIES AND SHAREHOLDER'S EQUITY (DEFICIT) 
Current liabilities: 
 Accounts payable and accrued expenses .............................   $ 50,501      $  2,715 
 Deferred revenue ..................................................     54,943         3,603 
 Income taxes payable ..............................................     15,160         1,707 
 Due to SFX Broadcasting ...........................................    125,378        11,539 
 Current portion of long-term debt .................................     12,127           755 
 Current portion of capital lease obligations ......................        326           168 
 Current portion of deferred purchase consideration ................      1,730         1,950 
                                                                     ----------- -------------- 
Total current liabilities ..........................................    260,165        22,437 

Long-term debt, less current portion ...............................    518,574        14,929 
Capital lease obligations, less current portion ....................     11,976           326 
Deferred purchase consideration, less current portion  .............      4,128         4,289 
Deferred income taxes ..............................................     50,559         2,817 
                                                                     ----------- -------------- 
Total liabilities ..................................................    845,402        44,798 

Minority interest ..................................................      1,570            -- 
Temporary equity-Stock subject to redemption .......................     16,500            -- 
Shareholder's equity (deficit): 
Net capital transferred from SFX Broadcasting ......................    (39,795)       98,184 
Preferred Stock, $.01 par value, 25,000,000 shares authorized, 
 10 shares issued and outstanding at March 31, 1998 and no shares 
 issued and outstanding at December 31, 1997 .......................         --            -- 
Class A common stock, $.01 par value, 100,000,000 shares 
 authorized, 13,579,024 shares issued and outstanding ..............        136           136 
Class B common stock, $.01 par value, 10,000,000 shares authorized, 
 1,047,037 shares issued and outstanding ...........................         10            10 
Paid-in capital ....................................................     39,975            -- 
Accumulated (deficit) earnings .....................................     (5,372)        3,814 
                                                                     ----------- -------------- 
Total shareholder's equity (deficit)................................     (5,046)      102,144 
                                                                     ----------- -------------- 
TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY (DEFICIT)................   $858,426      $146,942 
                                                                     =========== ============== 
</TABLE>
    

                            See accompanying notes.

                                      F-4
<PAGE>

                   SFX ENTERTAINMENT, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 
                                 (UNAUDITED) 

   
<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED 
                                                                 MARCH 31, 
                                                           --------------------- 
                                                              1998       1997 
                                                           ---------- --------- 
<S>                                                        <C>        <C>
Revenue ..................................................   $60,994    $ 7,789 
Operating expenses: 
 Cost of revenue .........................................    58,175      7,738 
 Depreciation and amortization............................     4,428        660 
 Corporate expenses, net of Triathlon fees of $133 in 
 1998  and $641 in 1997 ..................................     1,314        858 
                                                           ---------- --------- 
                                                              63,917      9,256 
                                                           ---------- --------- 
Loss from operations .....................................    (2,923)    (1,467) 
Investment income ........................................      (897)       (26) 
Interest expense .........................................     6,748        103 
Minority interest ........................................        82         -- 
Pretax income of equity investees ........................      (445)        -- 
                                                           ---------- --------- 
Loss before provision for income taxes ...................    (8,411)    (1,544) 
Provision for income taxes ...............................       500         -- 
                                                           ---------- --------- 
Net loss .................................................    (8,911)    (1,544) 
Accretion on Stock subject to redemption..................      (275)        -- 
                                                           ---------- --------- 
Net loss applicable to Common Shares......................   $(9,186)   $(1,544) 
                                                           ========== ========= 
</TABLE>
    

                            See accompanying notes.

                                      F-5
<PAGE>

                   SFX ENTERTAINMENT, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                            (DOLLARS IN THOUSANDS) 
                                 (UNAUDITED) 

   
<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED MARCH 
                                                                                31, 
                                                                      ------------------------ 
                                                                          1998        1997 
                                                                      ----------- ----------- 
<S>                                                                   <C>         <C>
Operating activities: 
Net loss ............................................................  $  (8,911)   $  (1,544) 
Adjustment to reconcile net loss to net cash provided by operating 
 activities: 
 Depreciation and amortization ......................................      4,428         660 
 Pretax income of equity investees, net of distributions received  ..       (351)         -- 
 Minority interest...................................................         82          -- 
 Changes in operating assets and liabilities, net of amounts 
  acquired: 
  Accounts receivable................................................      3,390        (260) 
  Prepaid expenses and other current assets..........................     (1,207)       (603) 
  Other assets.......................................................     (1,150)      1,384 
  Accounts payable and accrued expenses..............................      4,586         (81) 
  Deferred revenue...................................................      8,273         751 
                                                                      ----------- ----------- 
Net cash provided by operating activities............................      9,140         307 
Investing activities: 
 Acquisition of businesses, net of cash acquired.....................   (367,997)    (22,590) 
 Purchase of property and equipment..................................    (11,785)        (22) 
                                                                      ----------- ----------- 
Net cash used in investing activities................................   (379,782)    (22,612) 
                                                                      ----------- ----------- 
Financing activities: 
 Capital transferred from SFX Broadcasting...........................         --      24,956 
 Repayment of debt...................................................     (1,158)        (29) 
 Proceeds from issuance of senior subordinated notes and borrowings 
  under credit agreement.............................................    500,000          -- 
 Spin-Off related payments ..........................................    (17,107)         -- 
 Due to SFX Broadcasting ............................................     (6,161)         -- 
 Other, principally debt issuance costs .............................    (16,920)         -- 
                                                                      ----------- ----------- 
Net cash provided by financing activities............................    458,654      24,927 
Net increase in cash and cash equivalents............................     88,012       2,622 
Cash and cash equivalents at beginning of period.....................      5,980           0 
                                                                      ----------- ----------- 
Cash and cash equivalents at end of period...........................  $  93,992    $  2,622 
                                                                      =========== =========== 
Supplemental disclosure of cash flow information: 
Cash paid for interest...............................................  $     274    $     -- 
                                                                      =========== =========== 
Cash paid for income taxes...........................................  $      --    $     -- 
                                                                      =========== =========== 
</TABLE>
    

- ------------ 

Supplemental disclosure of non-cash investing and financing activities: 

   o  Issuance of equity securities, including deferred equity security 
      issuance and assumption of debt in connection with certain acquisitions 
      (see Note 1). 

   o  Agreements to pay future cash consideration in connection with certain 
      acquisitions (see Note 1). 

   o  The balance sheet includes certain assets and liabilities which have 
      been contributed by SFX Broadcasting to the Company in connection with 
      the Spin-Off. 

                            See accompanying notes.

                                      F-6
<PAGE>

                   SFX ENTERTAINMENT, INC. AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (UNAUDITED) 

1. ORGANIZATION AND BASIS OF PRESENTATION 

   SFX Entertainment, Inc. ("SFX" or the "Company") was formed as a 
wholly-owned subsidiary of SFX Broadcasting, Inc. ("SFX Broadcasting") in 
December 1997 and as the parent company of SFX Concerts, Inc ("Concerts"). 
Concerts was formed in January of 1997 to acquire and hold SFX Broadcasting's 
live entertainment operations. During 1997 and 1998, the Company made several 
acquisitions as described below. The Company had no substantive operations 
until its acquisition of Delsener/Slater Enterprises, Ltd. and Affiliated 
Companies ("Delsener/Slater") in January 1997. 

   Information with respect to the three months ended March 31, 1998 and 1997 
is unaudited. The accompanying unaudited consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and Rule 10-01 of Regulation 
S-X. Accordingly, they do not include all the information and footnotes 
required by generally accepted accounting principles for complete financial 
statements. In the opinion of management, the unaudited interim financial 
statements contain all adjustments, consisting of normal recurring accruals, 
necessary for a fair presentation of the financial position, results of 
operations and cash flows of the Company, for the periods presented. 

   In June 1997, the Financial Accounting Standards Board issued Statement 
No. 131 ("SFAS 131"), "Disclosure About Segments of an Enterprise and Related 
Information," which establishes new standards for the way that public 
business enterprises report information about operating segments in annual 
financial statements and requires that these enterprises report selected 
information about operating segments in interim financial reports. It also 
establishes standards for related disclosures about products and services, 
geographic areas and major customers. SFAS 131 is effective for financial 
statements for fiscal years beginning after December 31, 1997, and therefore 
the Company will adopt the new requirements in 1998. Management has not yet 
completed its review of SFAS 131 but does not expect that its adoption will 
have a material effect on the Company's statement of position or revenues, 
only on the composition of its reportable segments. 

   The Company's operations and revenues are largely seasonal in nature, with 
generally higher revenue generated in the second and third quarters of the 
year. The Company's outdoor venues are primarily utilized in the summer 
months and do not generate substantial revenue in the late fall, winter and 
early spring. Similarly, the musical concerts that the Company promotes 
largely occur in the second and third quarters. To the extent that the 
Company's entertainment marketing and consulting relate to musical concerts, 
they also predominantly generate revenues in the second and third quarters. 

   
   In August 1997, SFX Broadcasting agreed to the merger (the "Broadcasting 
Merger Agreement") among SBI Holdings, Inc. (the "Buyer"), SBI Radio 
Acquisition Corporation, a wholly-owned subsidiary of the Buyer, and SFX 
Broadcasting (the "Broadcasting Merger") and to the spin-off of the Company 
to the shareholders of SFX Broadcasting (the "Spin-Off"). The Spin-Off was 
completed on April 27, 1998 and the Broadcasting Merger was completed on May 
29, 1998. 

   Pursuant to the terms of the Spin-Off, SFX Broadcasting contributed to the 
Company all of the assets relating to its live entertainment businesses and 
the Company assumed all of SFX Broadcasting's liabilities pertaining to the 
live entertainment businesses, as well as certain other liabilities including 
the obligation to make change of control payments to certain employees of SFX 
Broadcasting of approximately $5,000,000 as well as the obligation to 
indemnify one-half of certain of these employees' excise tax. At the time of 
the Broadcasting Merger, the Company paid $8.3 million of negative Working 
Capital (as defined in the Broadcasting Merger Agreement) to SFX 
Broadcasting. In a related transaction, the Company was reimbursed $10.3 
million of these costs by a third party. As of March 31, 1998, SFX 
Broadcasting had advanced approximately $5,378,000 to the Company for use in 
connection with certain acquisitions and capital expenditures. This 
obligation and other costs subsequently incurred in connection with the 
Spin-Off were reimbursed in April 1998. 
    
                                      F-7
<PAGE>

   
   The consolidated financial statements as of March 31, 1998 and for the
three months ended March 31, 1998 have been amended to eliminate expenses of
approximately $18.4 million principally related to the Spin-Off. The
elimination of these expenses resulted in a corresponding decrease in the
original capital transferred to the Company from SFX Broadcasting and therefore
the change had no effect on the Company's reported shareholders' deficit.
    

   SFX Broadcasting and the Company have entered into a tax sharing 
agreement, pursuant to which the Company is responsible for certain taxes, 
including income taxes imposed with respect to income generated by the 
Company for the periods prior to the Spin-Off and taxes resulting from gain 
recognized in the Spin-Off. The Company will be allowed to offset any gain or 
income by the net operating losses of SFX Broadcasting (including net 
operating losses generated in the current year prior to the Spin-Off) which 
are available to offset such gain or income. The Company believes that the 
amount of taxes that it will be required to pay in connection with the 
Spin-Off will be determined by reference to the average of the high and low 
sales price of the Class A Common Stock on April 27, 1998 (the date of the 
distribution of Common Stock pursuant to the Spin-Off). Increases or 
decreases in the value of the Common Stock subsequent to such date will not 
affect the tax liability. The average of the high and low sales price of the 
Class A Common Stock on the Nasdaq National Market on April 27, 1998 was 
$30.50 per share and management estimates that the Company will be required 
to pay approximately $120.0 million pursuant to such indemnification 
obligation. Most of the tax liability relates to certain deferred 
intercompany transactions creating taxable income for the Company. Management 
believes that these deferred intercompany transactions will give rise to 
additional tax basis which will be available to offset future taxable income 
of the Company. Management's estimates of the amount of the indemnity payment 
and additional taxable basis are based on certain assumptions which 
management believes are reasonable. However, upon completion of the relevant 
tax forms, including any potential audits, such assumptions could be modified 
in a manner which would result in a significant variance in the actual 
amounts of the tax indemnity and of the additional basis. The Company intends 
to use a substantial portion of the net proceeds from an equity offering to 
make such payment and expects that all or a portion of such payment will be 
due on or about June 15, 1998. Such payment will not result in any 
corresponding increase in the Company's assets or cash flows. 

2. RECENT ACQUISITIONS 

Delsener/Slater 

   In January 1997, SFX Broadcasting acquired Delsener/Slater, a leading 
concert promotion company, for an aggregate consideration of approximately 
$27,600,000, including $2,900,000 for working capital and the present value 
of deferred payments of $3,000,000 to be paid without interest over five 
years and $1,000,000 to be paid without interest over ten years. 
Delsener/Slater has long-term leases or is the exclusive promoter for seven 
of the major concert venues in the New York City metropolitan area, including 
the Jones Beach Amphitheater, a 14,000-seat complex located in Wantagh, New 
York, and the PNC Bank Arts Center (formerly known as the Garden State Arts 
Center), a 17,500-seat complex located in Holmdel, New Jersey. 

Meadows 

   In March 1997, the Company acquired the stock of certain companies which 
own and operate the Meadows Music Theater (the "Meadows"), a 25,000-seat 
indoor/outdoor complex located in Hartford, Connecticut for $900,000 in cash, 
250,838 shares of SFX Broadcasting Class A Common Stock with a value of 
approximately $7,500,000 and the assumption of approximately $15,400,000 in 
debt. 

   In connection with the acquisition of the Meadows, SFX Broadcasting 
obtained an option to repurchase 250,838 shares of its Class A common stock 
(the "Meadows Shares") for an aggregate purchase price of $8.3 million (the 
"Meadows Repurchase"). Pursuant to the terms of the SFX Merger Agreement, if 
the Meadows Shares are outstanding at the effective time of the SFX Merger, 
Working Capital would be decreased by approximately $10.5 million. However, 
SFX Broadcasting was restricted from exercising the Meadows Repurchase by 
certain loan covenants and other restrictions. 

                                      F-8
<PAGE>

   In January 1998, Robert F.X. Sillerman, the Executive Chairman of the 
Company, committed to finance the $8.3 million exercise price of the Meadows 
Repurchase in order to avoid the $10.5 million reduction to Working Capital. 
In consideration for such commitment, the board of directors of SFX 
Broadcasting agreed that Mr. Sillerman would receive approximately the number 
of shares of Class A Common Stock to be issued in the Spin-Off with respect 
to the Meadows Shares. At the time SFX Broadcasting accepted Mr. Sillerman's 
commitment, the board of directors of SFX Broadcasting valued the Class A 
Common Stock to be issued in the Spin-Off at $4.20 per share, the value 
attributed to such shares in the fairness opinion obtained by SFX 
Broadcasting in connection with the Broadcasting Merger. 

   
   In April 1998, SFX Broadcasting assigned the option for the Meadows Shares 
to an unaffiliated third party and, in connection therewith, paid such party 
a fee of $75,000. Mr. Sillerman subsequently advanced such party the $8.3 
million exercise price for the Meadows Repurchase, the repayment of which 
became due upon the consummation of the SFX Merger. The third party exercised 
the option and transferred to Mr. Sillerman the Class A Common Stock to be 
issued in the Spin-Off with respect to the Meadows Shares. The transaction 
was approved by SFX Broadcasting's board of directors, including the 
independent directors. A non-cash charge to earnings of approximately $7.5 
million will be recorded in the second quarter of 1998 based on the fair 
value of the shares received by Mr. Sillerman as of the date of the Meadows 
Repurchase. 
    

Sunshine Promotions 

   In June 1997, the Company acquired the stock of Sunshine Promotions, Inc. 
and certain other related Companies ("Sunshine Promotions"), one of the 
largest concert promoters in the Midwest, for $53,900,000 in cash, of which 
$2,000,000 is payable over five years, 62,792 shares of SFX Broadcasting 
Class A Common Stock issued with a value of approximately $2,000,000, shares 
of SFX Broadcasting stock issuable over a two year period with a value of 
approximately $2,000,000 and the assumption of approximately $1,600,000 of 
debt. The shares of stock to be issued in the future are classified as 
deferred purchase consideration on the balance sheet. Sunshine Promotions 
owns the Deer Creek Music Theater, a 21,000-seat complex located in 
Indianapolis, Indiana, and the Polaris Amphitheater, a 20,000-seat complex 
located in Columbus, Ohio, and has a long-term lease to operate the Murat 
Centre (the "Murat"), a 2,700-seat theater and 2,200-seat ballroom located in 
Indianapolis, Indiana. Pursuant to the Broadcasting Merger Agreement, the 
Company is responsible for the payments owing under the Sunshine note, which 
by its terms accelerates upon the change in control of SFX Broadcasting 
resulting from the consummation of the Broadcasting Merger. 

   The Delsener/Slater, Meadows, and Sunshine Promotions acquisitions are 
collectively referred to herein as the "1997 Acquisitions." The cash portion 
of the 1997 Acquisitions were financed through capital contributions from SFX 
Broadcasting and were accounted for under the purchase method of accounting. 
The purchase price of Sunshine Promotions has been preliminarily allocated to 
the assets acquired and liabilities assumed and is subject to change. 

Westbury 

   On January 8, 1998, the Company acquired a long-term lease for Westbury 
Music Fair, located in Westbury, New York, for an aggregate consideration of 
approximately $3.0 million and an agreement to issue 75,019 shares of Class A 
Common Stock. During the period between the closing and January 8, 2000, the 
Company has the right to repurchase all of such shares for an aggregate 
consideration of $2.0 million and the seller has the right to require the 
Company to purchase all of such shares for an aggregate consideration of 
$750,000. The purchase price was financed from the Company's cash on hand. 

BGP 

   On February 24, 1998, the Company acquired all of the outstanding capital 
stock of BG Presents ("BGP"), one of the oldest promoters of, and 
owner-operators of venues for, live entertainment in the United States, and a 
leading promoter in the San Francisco Bay area (the "BGP Acquisition"), for 
total consideration of approximately $80,300,000 (including the repayment of 
$12,000,000 in BGP debt and the 

                                      F-9
<PAGE>

issuance upon the Spin-Off of 562,640 shares of common stock of the Company 
valued by the parties at $7,500,000). The sellers of BGP provided net working 
capital (as defined in the acquisition agreement) at the closing in an amount 
equal to or greater than long-term debt. 

PACE 

   On February 25, 1998, the Company acquired all of the outstanding capital 
stock of PACE Entertainment Corporation ("PACE"), one of the largest 
diversified producers and promoters of live entertainment in the United 
States, having what the Company believes to be the largest distribution 
network in the United States in each of its music, theater and specialized 
motor sports businesses (the "PACE Acquisition"), for total consideration of 
approximately $150,100,000 (including issuance upon the Spin-Off of 1,500,000 
shares of the Company's common stock valued by the parties at $20,000,000 and 
assumption of approximately $20,600,000 of debt). In related transactions, 
the Company acquired, for total consideration of $90,600,000 comprised of 
$41,400,000 in cash, the repayment of approximately $43,100,000 of debt and 
the assumption of approximately $6,100,000 of debt related to a capital 
lease, the 66 2/3% ownership interests of Blockbuster Entertainment 
Corporation and Sony Music Entertainment, Inc. in Amphitheater Entertainment 
Partnership, a partner of PACE in the Pavilion Partners venue partnership. As 
a result, the Company owns 100% of Pavilion Partners. 

   The PACE acquisition agreement further provides that each seller of PACE 
shall have an option, exercisable during a period beginning on the fifth 
anniversary of the closing of the PACE acquisition and ending 90 days 
thereafter, to require the Company to purchase up to one-third of the PACE 
consideration stock received by such PACE seller for a cash purchase price of 
$33.00 per share. With certain limited exceptions, these option rights are 
not assignable by the PACE sellers. 

   Under the terms of an employment agreement entered into by the Company 
with an officer of PACE, the officer will have the right, two years from the 
date of the acquisition, to purchase PACE's motor sports division at fair 
value. If the motor sports division has been sold by the Company, the officer 
would be entitled to purchase PACE's theatrical division for the fair value. 

   In addition, on March 25, 1998 PACE paid $4,000,000 to acquire a 67% 
interest in certain assets and liabilities of USA Motor Sports. The remaining 
33% interest is owned by the Contemporary Group. 

Contemporary 

   On February 27, 1998, the Company acquired the Contemporary Group 
("Contemporary"), a fully-integrated live entertainment and special event 
promoter and producer, venue owner and operator and consumer marketer, for 
total consideration of approximately $101,400,000 comprised of $72,800,000 in 
cash, a payment for working capital of approximately $9,900,000 and the 
issuance of preferred stock of the Company valued by the parties at 
$18,700,000 which, upon the Spin-Off, was converted into 1,402,850 shares of 
common stock of the Company (the "Contemporary Acquisition"). The 
Contemporary Acquisition involved the merger of Contemporary International 
Productions Corporation with and into the Company, the acquisition by a 
wholly owned subsidiary of the Company of substantially all of the assets, 
excluding certain cash and receivables, of the remaining members of 
Contemporary and the acquisition by Contemporary of the 50% interest in the 
Riverport Amphitheater Joint Venture not owned by Contemporary. If any of the 
Contemporary sellers owns any shares of the Company's Class A Common Stock 
received in the Contemporary Acquisition on the second anniversary of the 
closing date and the average trading price of such stock over the 20-day 
period ending on such anniversary date is less than $13.33 per share, then 
the Company will make a one-time cash payment to each individual holding any 
such shares that is equal to the product of (i) the quotient of the 
difference between (A) the actual average trading price per share over such 
20-day period and (B) $13.33 divided by two, multiplied by (ii) the number of 
shares of Class A Common Stock of the Company received by such individual in 
the Contemporary Acquisition and owned as of such anniversary date. 

Network 

   On February 27, 1998, the Company acquired the Network Magazine Group 
("Network Magazine"), a publisher of trade magazines for the radio 
broadcasting industry, and SJS Entertainment Corporation 

                                      F-10
<PAGE>

("SJS"), an independent creator, producer and distributor of music-related 
radio programming, services and research which it exchanges with radio 
broadcasters for commercial air-time sold, in turn, to national network 
advertisers (the "Network Acquisition"), for total consideration of 
approximately $66,800,000 comprised of $52,000,000 in cash, a payment for 
working capital of approximately $1,800,000, reimbursed sellers costs of 
$500,000, the purchase of an office building and property for $2,500,000 and 
the issuance upon the Spin-Off of approximately 750,000 shares of common 
stock of the Company valued by the parties at $10,000,000. The $2,500,000 
purchase of the office building and property is comprised of cash of 
approximately $700,000 and the assumption of debt of approximately 
$1,800,000. The Company is also obligated to pay the sellers an additional 
payment in common stock or, at the Company's option, cash based on future 
operating results, as defined, generated on a combined basis by Network 
Magazine and SJS in 1998, up to a maximum of $14,000,000. In the Network 
Acquisition, the Company, through a wholly owned subsidiary, acquired all of 
the outstanding capital stock of each of The Album Network, Inc. and SJS 
Entertainment Corporation and purchased substantially all of the assets and 
properties and assumed substantially all of the liabilities and obligations 
of The Network 40, Inc. 

Concert/Southern 

   On March 4, 1998, the Company acquired Concert/Southern Promotions 
("Concert/Southern"), a promoter of live music events in the Atlanta, Georgia 
metropolitan area (the "Concert/Southern Acquisition"), for total cash 
consideration of approximately $16,900,000, which includes a $300,000 payment 
for working capital. 

   The PACE Acquisition, the Contemporary Acquisition, the Network 
Acquisition, the BGP Acquisition and the Concert/Southern Acquisition are 
collectively referred to herein as the "1998 Acquisitions." The cash portion 
of the 1998 Acquisitions were financed with the proceeds of the Notes 
offering and Credit Agreement (see Note 3) and were accounted for under the 
purchase method of accounting. The purchase prices of the 1998 Acquisitions 
have been preliminarily allocated to the assets acquired and liabilities 
assumed and are subject to change. 

   The accompanying consolidated financial statements as of March 31, 1998 
include the accounts of the Company, its subsidiaries and certain assets and 
liabilities which were contributed by SFX Broadcasting to the Company in the 
Spin-Off. Operating results for the 1997 Acquisitions and the 1998 
Acquisitions are included herein from their respective acquisition dates. 
Operating results associated with the assets and liabilities to be 
contributed by SFX Broadcasting are included herein. SFX Broadcasting 
provides various administrative services to the Company. It is SFX 
Broadcasting's policy to allocate these expenses on the basis of direct 
usage. In the opinion of management, this method of allocation is reasonable 
and allocated expenses approximate what the Company would have incurred on a 
stand-alone basis. Intercompany transactions and balances have been 
eliminated in consolidation. 

   The following pro forma summary represents the consolidated results for 
the three months ended March 31, 1998 and 1997 as if the 1997 Acquisitions 
and the 1998 Acquisitions had occurred at the beginning of such period after 
giving effect to certain adjustments, including amortization of intangible 
assets and interest expense on the acquisition debt. These pro forma results 
have been included for comparative purposes only and do not purport to be 
indicative of what would have occurred had the acquisitions been made as of 
that date or of results which may occur in the future (in thousands). 

   
<TABLE>
<CAPTION>
                   PRO FORMA 
              THREE MONTHS ENDED 
                   MARCH 31, 
            ----------------------- 
                1998        1997 
            ----------- ---------- 
<S>         <C>         <C>
Revenues ..   $173,828    $127,446 
Net loss ..   $(26,633)   $(17,129) 
</TABLE>
    

3. FINANCING 

   On February 11, 1998, SFX completed an offering of $350.0 million of 9 
1/8% Senior Subordinated Notes (the "Notes") due 2008. Interest is payable on 
the Notes on February 1 and August 1 of each year. 

   On February 26, 1998 the Company executed a Credit and Guarantee Agreement 
(the "Credit Agreement") which established a $300.0 million senior secured 
credit facility comprised of (i) a 

                                      F-11
<PAGE>

$150.0 million eight-year term loan (the "Term Loan") and (ii) a $150.0 
million seven-year reducing revolving credit facility. Loans outstanding 
under the Credit Facility bear interest, at the Company's option, at 1.875 to 
2.375 percentage points over LIBOR or the greater of the Federal Funds rate 
plus 0.50% or BNY's prime rate. The interest rate spreads on the Term Loan 
and the Revolver will be adjusted based on the Company's Total Leverage Ratio 
(as defined in the Credit Agreement). The Company will pay a per annum 
commitment fee on unused availability under the Revolver of 0.50% to the 
extent that the Company's Leverage Ratio is greater than or equal to 4.0 to 
1.0, and 0.375% if such ratio is less than 4.0 to 1.0 and a per annum letter 
of credit fee equal to the Applicable LIBOR Margin (as defined in the Credit 
Agreement) for the Revolver then in effect. The Revolver and Term Loan 
contain provisions providing that, at its option and subject to certain 
conditions, the Company may increase the amount of either the Revolver or 
Term Loan by $50.0 million. Borrowings under the Credit Agreement are secured 
by substantially all of the assets of the Company, including a pledge of the 
outstanding stock of substantially all of its subsidiaries and guaranteed by 
all of the Company's subsidiaries. On February 27, 1998, the Company borrowed 
$150.0 million under the Term Loan. As of May 4, 1998 there were no 
borrowings under the Revolver. The Company intends to draw down approximately 
$63.0 million of the Revolver to fund the Pending Acquisitions (see Note 6). 

4. CAPITAL STOCK 

   In order to facilitate the Spin-Off, the Company recently revised its 
capital structure to increase its authorized capital stock and to effect a 
stock split. The authorized capital stock of the Company consists of 
110,000,000 shares of Common Stock (comprised of 100,000,000 shares of Class 
A Common Stock and 10,000,000 shares of Class B Common Stock), and 25,000,000 
shares of preferred stock, par value $.01 per share. 

   In the Spin-Off, (a) 13,579,024 shares of Class A Common Stock were 
distributed to holders on the Spin-Off record date of SFX Broadcasting's 
Class A common stock, Series D preferred stock and interests in SFX 
Broadcasting's director deferred stock ownership plan, (b) 1,047,037 shares 
of Class B Common Stock were distributed to holders on the Spin-Off record 
date of SFX Broadcasting Class B common stock and (c) 609,856 shares of Class 
A Common Stock were placed in escrow to be issued upon the exercise of 
certain warrants of SFX Broadcasting. The financial statements have been 
retroactively adjusted to reflect this transaction. 

   Holders of Class A Common Stock and Class B Common Stock vote as a single 
class on all matters submitted to a vote of the stockholders, with each share 
of Class A Common Stock entitled to one vote and each share of Class B Common 
Stock entitled to ten votes, except (a) for the election of directors, (b) 
with respect to any "going private" transaction between the Company and Mr. 
Sillerman or any of his affiliates and (c) as otherwise provided by law. 

   The Board of Directors has the authority to issue preferred stock and will 
assign the designations and rights at the time of issuance. 

   During January 1998, the Board of Directors and SFX Broadcasting, as sole 
stockholder, approved and adopted a stock option and restricted stock plan 
providing for the issuance of restricted shares of the Company's Class A 
Common Stock and options to purchase shares of the Company's Class A Common 
Stock totaling up to 2,000,000 shares. In addition, the Board, upon 
recommendation of the Compensation Committee, has approved the issuance of 
stock options exercisable for 1,002,500 shares of the Company's Class A 
Common Stock. Of these options, 252,500 will vest over three years and will 
have an exercise price of $5.50 per share, and the remainder will vest over 
five years and will have an exercise price of $30.50. The Company will record 
non-cash compensation charges over the three-year period of approximately $2 
million annually relating to the 252,000 options to be issued. 

   During January 1998, in connection with the expectation of certain 
executive officers entering into employment agreements with the Company, the 
Board of Directors, upon recommendation of the Compensation Committee, 
approved the sale of an aggregate of 650,000 shares of the Company's Class 

                                      F-12
<PAGE>

B Common Stock and 190,000 shares of the Company's Class A Common Stock to 
certain officers for a purchase price of $2.00 per share. Such shares were 
issued in April 1998. A non-cash charge to earnings will be recorded by the 
Company in the second quarter of approximately $24 million associated with 
the sale. 

   The Board of Directors has also approved the issuance of shares of the 
Company's Class A Common Stock to holders of stock options or stock 
appreciation rights ("SARs") of SFX Broadcasting as of the Spin-Off record 
date, whether or not vested. The issuance was approved to allow such holders 
of these options or SARs to participate in the Spin-Off in a similar manner 
to holders of SFX Broadcasting's Class A Common Stock. Additionally, many of 
the option holders will become officers, directors and employees of the 
Company. 

5. COMMITMENTS AND CONTINGENCIES 

   While the Company is involved in several law suits and claims arising in 
the ordinary course of business, the Company is not now a party to any legal 
proceeding that the Company believes would have a material adverse effect on 
its business, financial position or results of operations. 

6. SUBSEQUENT EVENTS 

   
Avalon 

   On May 14, 1998, the Company acquired all of the outstanding equity 
interests of Irvine Meadows Amphitheater, New Avalon, Inc., TBA Media, Inc. 
and West Coast Amphitheater (collectively, "Avalon") for a cash purchase 
price of $26.8 million, including approximately $300,000 (subject to upward 
adjustment) that the Company paid to reimburse the Avalon sellers for certain 
third party out of pocket expenses incurred in the development of the 
Camarillo Creek Amphitheater. Avalon is a leading concert promoter and 
producer that operates predominantly in the Los Angeles area. The purchase
price was financed from borrowings under the Company's Credit Agreement, which
were subsequently repaid with the proceeds from the Equity Offering.
    

Oakdale 

   
   On June 3, 1998, the Company acquired certain assets of Oakdale Concerts,
LLC and Oakdale Development Limited Partnership (collectively, "Oakdale"), a
promoter and producer of concerts in Connecticut and the owner of the 4,800
seat Oakdale Music Theater, for a purchase price of $9.4 million in cash and
the assumption of $2.5 million in liabilities. The Company also made a
non-recourse loan to the Oakdale sellers in the amount of $11.4 million. In
addition, pursuant to the Oakdale agreement, if the Combined EBITDA (as defined
in the Oakdale agreement) of the Oakdale Theater and Meadows exceeds $5.5
million in 1999, the Company will be obligated to pay between 5.0 to 5.8 times
the amount of such excess to the Oakdale sellers. The purchase price was
financed from the proceeds of the Equity Offering (as hereinafter defined).
    

FAME 

   
   On June 4, 1998, the Company acquired Falk Associates Management 
Enterprises, Inc. and Financial Advisory Management Enterprises, Inc. 
(collectively, "FAME"), a leading full-service marketing and management 
company which specializes in the representation of team sports athletes, 
primarily in professional basketball. The aggregate purchase price for FAME 
was approximately $82.2 million in cash (including approximately $7.9 
million which the Company paid in connection with certain taxes incurred by
FAME and the FAME sellers and excluding $4.7 million of taxes paid on behalf of
the sellers which will be refunded to the Company in 1999) and 1.0 million 
shares of Class A Common Stock. The agreement also provides for payments by the
Company to the FAME sellers of additional amounts up to an aggregate of $15.0 
million in equal annual installments over 5 years contingent on the 
achievement of certain operating performance targets. The agreement also 
provides for additional payments by the Company if FAME's operating 
performance exceeds the targets by certain amounts. The purchase price was
financed from the proceeds of the Equity Offering (as hereinafter defined).
    
<PAGE>
   
Offering of Class A Common Stock 

   On May 27, 1998, the Company consummated an offering of 8,050,000 shares 
of Class A Common Stock at an initial offering price of $43.25 per share. The 
proceeds received by the Company, after deducting the underwriting discount 
and offering expenses, were approximately $326.5 million. A portion of the 
proceeds (i) were used to repay certain indebtedness and consummate the FAME 
acquisition and Oakdale acquisition and (ii) will be used to pay the tax
indemnification obligation to SFX Broadcasting pursuant to the tax sharing
agreement (see Note 1). 
    

Don Law 

   The Company has entered into an agreement to acquire certain assets of 
Blackstone Entertainment, LLC ("Don Law"), a leading concert and theater 
promoter in New England, for an aggregate consideration of approximately 
$90.0 million (subject to adjustment under certain circumstances), including 
the repayment of approximately $10.0 million in debt. The Company may, at its 
option, pay up to $16.0 million of the purchase price in shares of Class A 
Common Stock. Don Law currently owns and/or operates three venues in New 
England with an aggregate seating capacity of 27,400. Don Law also acts as 
the sole ticket operator for all of its own venues as well as several third 
party venues. 

                                      F-13
<PAGE>

EMI 

   
   The Company has entered into an agreement to acquire an approximately 80% 
interest in Event Merchandising, Inc. ("EMI"), a leading event merchandising 
contractor in the United States for approximately $8.5 million. In addition, 
the Company is required to make a loan to the EMI sellers in an amount equal 
to 20% of certain taxes incurred by the EMI sellers in connection with the 
transaction. The Company expects that the amount of the loan will be 
approximately $750,000. EMI has concession contracts with 26 amphitheaters, 
including 13 venues owned and/or operated by the Company. 

   The acquisitions of Don Law and EMI are collectively referred to herein as 
the "Pending Acquisitions." The Company intends to use a portion of the
proceeds from the Equity Offering and additional borrowings under the Credit
Agreement to consummate the Pending Acquisitions. The Company expects to
complete each of the Pending Acquisitions in June or July 1998. However, the
timing and completion of the Pending Acquisitions are subject to a number of
conditions, certain of which are beyond the Company's control and there can be
no assurance that each of the Pending Acquisitions will be consummated during
such period, on the terms described herein, or at all. The Company is also
currently pursuing certain additional acquisitions; however, it has not entered
into any definitive agreements with respect to such acquisitions and there can
be no assurance that it will do so.
    

                                      F-14
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

Board of Directors 
SFX Entertainment, Inc. 

   We have audited the accompanying consolidated balance sheet of SFX 
Entertainment, Inc. as of December 31, 1997, and the related consolidated 
statements of operations and cash flows for the year then ended. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

   In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of SFX Entertainment, Inc. at December 31, 1997, and the consolidated results 
of their operations and their cash flows for the year then ended, in 
conformity with generally accepted accounting principles. 

                                          ERNST & YOUNG LLP 

New York, New York 
March 5, 1998, except 
for Notes 1 and 11, as to 
which the date is April 27, 1998 

                                      F-15
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors 
Delsener/Slater Enterprises, Ltd. 

   We have audited the accompanying consolidated balance sheet of 
Delsener/Slater Enterprises, Ltd. and Affiliated Companies as of December 31, 
1996, and the related consolidated statements of operations and cash flows 
for each of the two years in the period ended December 31, 1996. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Delsener/Slater Enterprises, Ltd. and Affiliated Companies at December 31, 
1996, and the consolidated results of their operations and their cash flows 
for each of the two years in the period ended December 31, 1996, in 
conformity with generally accepted accounting principles. 

                                          ERNST & YOUNG LLP 

New York, New York 
October 2, 1997 

                                      F-16
<PAGE>
                           SFX ENTERTAINMENT, INC. 
                         CONSOLIDATED BALANCE SHEETS 
                 (DOLLARS IN THOUSANDS EXCEPT PER SHARE DATA) 

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31, 
                                                                               ------------------------- 
                                                                                            PREDECESSOR 
                                                                                  1997         1996 
                                                                               ---------- ------------- 
<S>                                                                            <C>        <C>
ASSETS 
Current assets: 
 Cash and cash equivalents ...................................................  $  5,979      $5,253 
 Accounts receivable .........................................................     3,831         159 
 Prepaid expenses and other current assets ...................................     1,410         779 
                                                                               ---------- ------------- 
Total current assets .........................................................    11,220       6,191 
Property and equipment, net ..................................................    59,685       2,231 
Deferred acquisition costs ...................................................     6,213          -- 
Goodwill, net ................................................................    60,306          -- 
Investment in unconsolidated subsidiaries ....................................       937         458 
Note receivable from employee ................................................       900          -- 
Other assets .................................................................     7,681          -- 
                                                                               ---------- ------------- 
Total assets .................................................................  $146,942      $8,880 
                                                                                          ============= 
LIABILITIES AND SHAREHOLDER'S EQUITY 
Current liabilities: 
 Accounts payable and accrued expenses........................................  $  2,715      $6,078 
 Deferred revenue ............................................................     3,603          18 
 Income taxes payable ........................................................     1,707          -- 
 Due to stockholder ..........................................................        --       1,877 
 Due to SFX Broadcasting .....................................................    11,539          -- 
 Current portion of long-term debt ...........................................       923          -- 
 Current portion of deferred purchase consideration ..........................     1,950          -- 
                                                                               ---------- ------------- 
Total current liabilities ....................................................    22,437       7,973 
Long-term debt, less current portion .........................................    15,255          -- 
Deferred purchase consideration, less current portion ........................     4,289          -- 
Deferred income taxes ........................................................     2,817          -- 
Commitment and contingencies ................................................. 
Shareholder's equity (Note 11): 
Capital contributed by SFX Broadcasting ......................................    98,184          -- 
Preferred Stock, $.01 par value, 25,000,000 shares authorized, none issued 
 and outstanding .............................................................        --          -- 
Class A common stock, $.01 par value, 100,000,000 shares authorized, 
 13,579,024 issued and outstanding ...........................................       136          -- 
Class B common stock, $.01 par value, 10,000,000 shares authorized, 1,047,037 
 issued and outstanding ......................................................        10          -- 
Combined stockholder's equity--predecessor ...................................        --         907 
Retained earnings ............................................................     3,814          -- 
                                                                               ---------- ------------- 
Total shareholder's equity ...................................................   102,144         907 
                                                                               ---------- ------------- 
Total Liabilities and shareholder's Equity ...................................  $146,942      $8,880 
                                                                               ========== ============= 
</TABLE>

                            See accompanying notes.

                                      F-17
<PAGE>

                           SFX ENTERTAINMENT, INC. 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                            (DOLLARS IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31, 
                                                         --------------------------------------- 
                                                                     PREDECESSOR   PREDECESSOR 
                                                            1997        1996           1995 
                                                         --------- -------------  ------------- 
<S>                                                      <C>       <C>            <C>
Concert revenue.........................................  $96,144      $50,362       $47,566 
Operating expenses: 
 Cost of concerts ......................................   83,417       50,686        47,178 
 Depreciation and amortization .........................    5,431          747           750 
 Corporate expenses, net of Triathlon fees of $1,794 in 
  1997 .................................................    2,206           --            -- 
                                                         --------- -------------  ------------- 
                                                          $91,054      $51,433       $47,928 
                                                         --------- -------------  ------------- 
Income (loss) from operations ..........................    5,090       (1,071)         (362) 
Investment income ......................................      295          198           178 
Interest expense .......................................   (1,590)         (60)         (144) 
Equity in pretax income of unconsolidated subsidiaries        509          524           488 
                                                         --------- -------------  ------------- 
Income (loss) before provision for income taxes  .......  $ 4,304      $  (409)      $   160 
Provision for income taxes .............................      490          106            13 
                                                         --------- -------------  ------------- 
Net income (loss).......................................  $ 3,814      $  (515)      $   147 
                                                         ========= =============  ============= 
</TABLE>

                            See accompanying notes.

                                      F-18
<PAGE>
                           SFX ENTERTAINMENT, INC. 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                            (DOLLARS IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31, 
                                                        ---------------------------------------- 
                                                                     PREDECESSOR   PREDECESSOR 
                                                           1997         1996           1995 
                                                        ---------- -------------  ------------- 
<S>                                                     <C>        <C>            <C>
OPERATING ACTIVITIES: 
Net income (loss) .....................................  $  3,814      $  (515)      $   147 
Adjustment to reconcile net income (loss) to net cash 
 provided by (used in) operating activities: 
 Depreciation of property and equipment ...............     2,686          746           750 
 Amortization of goodwill..............................     2,745           --            -- 
 Equity in pretax income of unconsolidated 
  subsidiaries, net of distributions received .........      (479)          16             2 
  Deferred income taxes................................      (427)          --            -- 
 Changes in operating assets and liabilities, net of 
  amounts acquired: 
  Accounts receivable..................................      (923)        (159)          384 
  Prepaid expenses and other current assets............       419         (649)          374 
  Other assets.........................................      (275)          --            -- 
  Accounts payable and accrued expenses................      (325)       4,759        (1,326) 
  Income taxes payable.................................       917           --            -- 
  Deferred revenue.....................................    (7,147)          16          (784) 
                                                        ---------- -------------  ------------- 
Net cash provided by (used in) operating activities  ..     1,005        4,214          (453) 
INVESTING ACTIVITIES: 
 Purchase of concert promotion businesses, net of cash 
  acquired ............................................   (71,213)          --            -- 
 Investment in GSAC Partnership .......................        --         (435)           -- 
 Purchase of property and equipment ...................    (2,083)          --            -- 
                                                        ---------- -------------  ------------- 
Net cash used in investing activities .................   (73,296)        (435)           -- 
                                                        ---------- -------------  ------------- 
FINANCING ACTIVITIES: 
 Capital contributed by SFX Broadcasting ..............    79,093           --            -- 
 Payment of debt ......................................      (823)          --            -- 
 Proceeds from issuance of common stock and capital 
  contributions .......................................        --          152            -- 
 Loan from stockholder ................................        --           47            -- 
 Distributions paid ...................................        --       (1,630)         (216) 
                                                        ---------- -------------  ------------- 
Net cash provided by (used in) financing activities  ..    78,270       (1,431)         (216) 
Net increase in cash and cash equivalents .............     5,979        2,348          (669) 
Cash and cash equivalents at beginning of period  .....        --        2,905         3,574 
                                                        ---------- -------------  ------------- 
Cash and cash equivalents at end of period ............  $  5,979      $ 5,253       $ 2,905 
                                                        ========== =============  ============= 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: 
Cash paid for interest ................................  $  1,504      $    60       $   144 
                                                        ========== =============  ============= 
Cash paid for income taxes ............................  $     --      $   106       $    13 
                                                        ========== =============  ============= 
</TABLE>

SUPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: 

o  Issuance of equity securities, including deferred equity security issuance 
   and assumption of debt in connection with certain acquisitions (see Note 
   1). 

o  Agreements to pay future cash consideration in connection with certain 
   acquisitions (see Note 1). 

o  The balance sheet includes certain assets and liabilities which have been 
   contributed by SFX Broadcasting to the Company in connection with the 
   Spin-Off. 

                            See accompanying notes.

                                      F-19
<PAGE>

                           SFX ENTERTAINMENT, INC. 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

1. ORGANIZATION AND BASIS OF PRESENTATION 

   SFX Entertainment, Inc. ("SFX" or the "Company") was formed as a 
wholly-owned subsidiary of SFX Broadcasting, Inc. ("SFX Broadcasting") in 
December 1997 and as the parent company of SFX Concerts, Inc ("Concerts"). 
Concerts was formed in January of 1997 to acquire and hold SFX Broadcasting's 
live entertainment operations. During 1997, the Company made several 
acquisitions as described below. The Company had no substantive operations 
until its acquisition of Delsener/Slater Enterprises, Ltd. and Affiliated 
Companies ("Delsener/Slater" or the "Predecessor") in January 1997, and 
Delsener/Slater is considered the Company's predecessor for financial 
reporting purposes. 

 Delsener/Slater 

   In January 1997, SFX Broadcasting acquired Delsener/Slater, a leading 
concert promotion company, for an aggregate consideration of approximately 
$27,600,000, including $2,900,000 for working capital and the present value 
of deferred payments of $3,000,000 to be paid without interest over five 
years and $1,000,000 to be paid without interest over ten years. 
Delsener/Slater has long-term leases or is the exclusive promoter for seven 
of the major concert venues in the New York City metropolitan area, including 
the Jones Beach Amphitheater, a 14,000-seat complex located in Wantagh, New 
York, and the PNC Bank Arts Center (formerly known as the Garden State Arts 
Center), a 17,500-seat complex located in Holmdel, New Jersey. 

 Meadows 

   In March 1997, the Company acquired the stock of certain companies which 
own and operate the Meadows Music Theater (the "Meadows"), a 25,000-seat 
indoor/outdoor complex located in Hartford, Connecticut for $900,000 in cash, 
250,838 shares of SFX Broadcasting Class A Common Stock with a value of 
approximately $7,500,000 and the assumption of approximately $15,400,000 in 
debt. 

   The Company may assume the obligation to exercise an option held by SFX 
Broadcasting to repurchase 250,838 shares of SFX Broadcasting's Class A 
Common Stock for an aggregate purchase price of $8.3 million (the "Meadows 
Repurchase"). This option was granted in connection with the acquisition of 
the Meadows Music Theater. If the option were exercised by SFX Broadcasting, 
the exercise would result in a reduction of Working Capital as defined in the 
Spin-Off (see below) by approximately $8.3 million. If the option were not 
exercised, Working Capital would decrease by approximately $10.5 million. 

  Sunshine Promotions 

   In June 1997, the Company acquired the stock of Sunshine Promotions, Inc. 
and certain other related Companies ("Sunshine Promotions"), one of the 
largest concert promoters in the Midwest, for $53,900,000 in cash, of which 
$2,000,000 is payable over five years, 62,792 shares of SFX Broadcasting 
Class A Common Stock issued with a value of approximately $2,000,000, shares 
of SFX Broadcasting stock issuable over a two year period with a value of 
approximately $2,000,000 and the assumption of approximately $1,600,000 of 
debt. The shares of stock to be issued in the future are classified as 
deferred purchase consideration on the balance sheet. Sunshine Promotions 
owns the Deer Creek Music Theater, a 21,000-seat complex located in 
Indianapolis, Indiana, and the Polaris Amphitheater, a 20,000-seat complex 
located in Columbus, Ohio, and has a long-term lease to operate the Murat 
Centre (the "Murat"), a 2,700-seat theater and 2,200-seat ballroom located in 
Indianapolis, Indiana. Pursuant to the Broadcasting Merger Agreement, the 
Company is responsible for the payments owing under the Sunshine note, which 
by its terms accelerates upon the change in control of SFX Broadcasting 
resulting from the consummation of the Broadcasting Merger. 

   The Delsener/Slater, Meadows, and Sunshine Promotions acquisitions are 
collectively referred to herein as the "Completed Acquisitions." The cash 
portion of the Completed Acquisitions were financed 

                                      F-20
<PAGE>

                            SFX ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

through capital contributions from SFX Broadcasting and were accounted for 
under the purchase method of accounting. The purchase prices have been 
preliminarily allocated to the assets acquired and are subject to change. 

   The accompanying consolidated financial statements as of December 31, 1997 
include the accounts of Delsener/Slater, Sunshine Promotions, the Meadows, 
and certain assets and liabilities which have been contributed by SFX 
Broadcasting to the Company in connection with the Spin-Off (as defined 
herein) under the terms of the Broadcasting Merger (as defined herein) 
Agreement. Operating results for the Completed Acquisitions are included 
herein from their respective acquisition dates. Operating results associated 
with the assets and liabilities to be contributed are included herein. SFX 
Broadcasting provides various administrative services to the Company. It is 
SFX Broadcasting's policy to allocate these expenses on the basis of direct 
usage. In the opinion of management, this method of allocation is reasonable 
and allocated expenses approximate what the Company would have incurred on a 
stand-alone basis. Intercompany transactions and balances among these 
companies have been eliminated in consolidation. 

   The following unaudited pro forma summary represents the consolidated 
results for the years ended December 31, 1997 and 1996 as if the Completed 
Acquisitions had occurred at the beginning of such year after giving effect 
to certain adjustments, including amortization of goodwill and interest 
expense on the acquisition debt. These pro forma results have been included 
for comparative purposes only and do not purport to be indicative of what 
would have occurred had the acquisition been made as of that date or of 
results which may occur in the future (in thousands). 

<TABLE>
<CAPTION>
                           PRO FORMA 
                          (UNAUDITED) 
              ------------------------------------ 
                  YEAR ENDED        YEAR ENDED 
              DECEMBER 31, 1997  DECEMBER 31, 1996 
              ----------------- ----------------- 
<S>           <C>               <C>
Revenues.....      $110,387          $104,784 
Net income ..      $    734          $  2,668 
</TABLE>

 Spin-Off 

   In August 1997, SFX Broadcasting agreed to the merger (the "Broadcasting 
Merger Agreement") among SBI Holdings, Inc. (the "Buyer"), SBI Radio 
Acquisition Corporation, a wholly-owned subsidiary of the Buyer, and SFX 
Broadcasting (the "Broadcasting Merger") and to the spin-off of the Company 
to the shareholders of SFX Broadcasting (the "Spin-Off"). The Spin-Off was 
completed on April 27, 1998 and the Broadcasting Merger is expected to be 
completed in the second quarter of 1998. 

   Pursuant to the terms of the Spin-Off, SFX Broadcasting contributed to the 
Company all of its concert and other live entertainment assets along with an 
allocation of working capital in an amount estimated by management of SFX 
Broadcasting to be consistent with the proper operation of SFX Broadcasting, 
and the Company assumed all of SFX Broadcasting's liabilities pertaining to 
the live entertainment businesses, as well as certain other liabilities 
including the obligation to make change of control payments to certain 
employees of SFX Broadcasting of approximately $5,000,000 as well as the 
obligation to indemnify one-half of certain of these employees' excise tax. 
At the time of the Broadcasting Merger, SFX Broadcasting will contribute its 
positive Working Capital (as defined in the Broadcasting Merger Agreement) to 
the Company. If Working Capital is negative, the Company must pay the amount 
of the shortfall to SFX Broadcasting. As of December 31, 1997, SFX 
Broadcasting had advanced approximately $11,539,000 to the Company for use in 
connection with certain acquisitions and capital expenditures. This 
obligation and other costs subsequently incurred in connection with the 
Spin-Off were reimbursed with the proceeds from the Senior Subordinated Notes 
and the Credit Agreement (see Note 2). SFX Broadcasting advanced additional 
amounts to the Company prior to the consummation of the Spin-Off which were 
reimbursed in April 1998. 

                                      F-21
<PAGE>

                            SFX ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   SFX Broadcasting and the Company entered into a tax sharing agreement. 
Under the tax sharing agreement, the Company will agree to pay to SFX 
Broadcasting the amount of the tax liability of SFX Broadcasting and the 
Company combined, to the extent properly attributable to the Company for the 
period up to and including the Spin-Off, and will indemnify SFX Broadcasting 
for any tax adjustment made in subsequent years that relates to taxes 
properly attributable to the Company during the period prior to and including 
the Spin-Off. SFX Broadcasting, in turn, will indemnify the Company for any 
tax adjustment made in years subsequent to the Spin-Off that relates to taxes 
properly attributable to the SFX Broadcasting during the period prior to and 
including the Spin-Off. The Company also will be responsible for any taxes of 
SFX Broadcasting resulting from the Spin-Off, including any income taxes but 
only to the extent that the income taxes result from the gain on the 
distribution that exceeds the net operating losses of SFX Broadcasting and 
the Company available to offset such gain including net operating losses 
generated in the current year prior to the Spin-Off. 

   The actual amount of the gain will be based on the excess of the value of 
the Company's Common Stock on the date of the Spin-Off over the tax basis of 
that stock. The Company believes that the value of the Company's Common Stock 
for tax purposes will be determined by no later than the first trading day 
following the date on which the Company's Common Stock is distributed in the 
Spin-Off. Increases or decreases in the value of the Company's Common Stock 
subsequent to such date will not effect the tax liability. The Company 
expects that such indemnity payment will be due on or about June 15, 1998. 

2. RECENT ACQUISITIONS AND FINANCING 

   On February 11, 1998, SFX completed the private placement of $350.0 
million of 9 1/8% Senior Subordinated Notes (the "Notes") due 2008. Interest 
is payable on the Notes on February 1 and August 1 of each year. 

   On February 26, 1998 the Company executed a Credit and Guarantee Agreement 
(the "Credit Agreement") which established a $300.0 million senior secured 
credit facility comprised of (i) a $150.0 million eight-year term loan (the 
"Term Loan") and (ii) a $150.0 million seven-year reducing revolving credit 
facility. Loans outstanding under the Credit Facility bear interest, at the 
Company's option, at 1.875 to 2.375 percentage points over LIBOR or the 
greater of the Federal Funds rate plus 0.50% or BNY's prime rate. The 
interest rate spreads on the Term Loan and the Revolver will be adjusted 
based on the Company's Total Leverage Ratio (as defined in the Credit 
Agreement). The Company will pay a per annum commitment fee on unused 
availability under the Revolver of 0.50% to the extent that the Company's 
Leverage Ratio is greater than or equal to 4.0 to 1.0, and 0.375% if such 
ratio is less than 4.0 to 1.0 and a per annum letter of credit fee equal to 
the Applicable LIBOR Margin (as defined in the Credit Agreement) for the 
Revolver then in effect. The Revolver and Term Loan contain provisions 
providing that, at its option and subject to certain conditions, the Company 
may increase the amount of either the Revolver or Term Loan by $50.0 million. 
Borrowings under the Credit Agreement are secured by substantially all of the 
assets of the Company, including a pledge of the outstanding stock of 
substantially all of its subsidiaries and guaranteed by all of the Company's 
subsidiaries. On February 27, 1998, the Company borrowed $150.0 million under 
the Term Loan. Together with the proceeds from the Notes, the proceeds from 
the Term Loan were used to finance the Recent Acquisitions (as defined 
below.) 

   On February 24, 1998, the Company acquired all of the outstanding capital 
stock of BG Presents ("BGP"), one of the oldest promoters of, and 
owner-operators of venues for, live entertainment in the United States, and a 
leading promoter in the San Francisco Bay area (the "BGP Acquisition"), for 
total consideration of approximately $80,300,000 (including the repayment of 
$12,000,000 in BGP debt and the issuance upon the Spin-Off of 562,640 shares 
of common stock of the Company valued by the parties at $7,500,000). The 
sellers of BGP provided net working capital (as defined in the acquisition 
agreement) at the closing in an amount equal to or greater than long-term 
debt. 

                                      F-22
<PAGE>

                            SFX ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   On February 25, 1998, the Company acquired all of the outstanding capital 
stock of PACE Entertainment Corporation ("PACE"), one of the largest 
diversified producers and promoters of live entertainment in the United 
States, having what the Company believes to be the largest distribution 
network in the United States in each of its music, theater and specialized 
motor sports businesses (the "PACE Acquisition"), for total consideration of 
approximately $150,100,000 (including issuance upon the Spin-Off of 1,500,000 
shares of the Company's common stock valued by the parties at $20,000,000 and 
assumption of approximately $20,600,000 of debt). Under the terms of the 
agreement, additional cash consideration would be required if the deemed 
value of the Company's common stock was less than $13.33 per share as a 
result of changes in the consummation of acquisitions. In related 
transactions, the Company acquired, for total consideration of $90,600,000 
comprised of $41,400,000 in cash, the repayment of approximately $43,100,000 
of debt and the assumption of approximately $6,100,000 of debt related to a 
capital lease, the 66 2/3% ownership interests of Blockbuster Entertainment 
Corporation and Sony Music Entertainment, Inc. in Amphitheater Entertainment 
Partnership, a partner of PACE in the Pavilion Partners venue partnership. As 
a result, the Company owns 100% of Pavilion Partners. 

   The PACE acquisition agreement further provides that each seller of PACE 
shall have an option, exercisable during a period beginning on the fifth 
anniversary of the closing of the PACE acquisition and ending 90 days 
thereafter, to require the Company to purchase up to one-third of the PACE 
consideration stock received by such PACE seller for a cash purchase price of 
$33.00 per share. With certain limited exceptions, these option rights are 
not assignable by the PACE sellers. 

   Under the terms of an employment agreement to be entered into by the 
Company with an officer of PACE, the officer will have the right, two years 
from the date of the acquisition, to purchase PACE's motor sports division at 
fair value. If the motor sports division has been sold by the Company, the 
officer would be entitled to purchase PACE's theatrical division for the fair 
value. 

   On February 27, 1998, the Company acquired the Contemporary Group 
("Contemporary"), a fully-integrated live entertainment and special event 
promoter and producer, venue owner and operator and consumer marketer, for 
total consideration of approximately $101,400,000 comprised of $72,800,000 in 
cash, a payment for working capital of approximately $9,900,000 and the 
issuance upon the Spin-Off of 1,402,850 shares of common stock of the Company 
valued by the parties at $18,700,000. (the "Contemporary Acquisition"). The 
Contemporary Acquisition involved the merger of Contemporary International 
Productions Corporation with and into the Company, the acquisition by a 
wholly owned subsidiary of the Company of substantially all of the assets, 
excluding certain cash and receivables, of the remaining members of 
Contemporary and the acquisition by Contemporary of the 50% interest in the 
Riverport Amphitheater Joint Venture not owned by Contemporary. If any of the 
Contemporary sellers owns any shares of the Company's Class A Common Stock 
received in the Contemporary Acquisition on the second anniversary of the 
closing date and the average trading price of such stock over the 20-day 
period ending on such anniversary date is less than $13.33 per share, then 
the Company will make a one-time cash payment to each individual holding any 
such shares that is equal to the product of (i) the quotient of the 
difference between (A) the actual average trading price per share over such 
20-day period and (B) $13.33 divided by two, multiplied by (ii) the number of 
shares of Class A Common Stock of the Company received by such individual in 
the Contemporary Acquisition and owned as of such anniversary date. 

   On February 27, 1998, the Company acquired the Network Magazine Group 
("Network Magazine"), a publisher of trade magazines for the radio 
broadcasting industry, and SJS Entertainment Corporation ("SJS"), an 
independent creator, producer and distributor of music-related radio 
programming, services and research which it exchanges with radio broadcasters 
for commercial air-time sold, in turn, to national network advertisers (the 
"Network Acquisition"), for total consideration of approximately $66,800,000 
comprised of $52,000,000 in cash, a payment for working capital of 
approximately $1,800,000, reimbursed sellers costs of $500,000, the purchase 
of an office building and property for $2,500,000 and the issuance 

                                      F-23
<PAGE>
                            SFX ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

upon the Spin-Off of 750,188 shares of common stock of the Company valued by 
the parties at $10,000,000. The $2,500,000 purchase of the office building 
and property is comprised of cash of approximately $700,000 and the 
assumption of debt of approximately $1,800,000. The Company is also obligated 
to pay the sellers an additional payment in common stock or, at the Company's 
option, cash based on future operating results, as defined, generated on a 
combined basis by Network Magazine and SJS in 1998, up to a maximum of 
$14,000,000. In the Network Acquisition, the Company, through a wholly owned 
subsidiary, acquired all of the outstanding capital stock of each of The 
Album Network, Inc. and SJS Entertainment Corporation and purchased 
substantially all of the assets and properties and assumed substantially all 
of the liabilities and obligations of the Network 40, Inc. 

   On March 4, 1998, the Company acquired Concert/Southern Promotions 
("Concert/Southern"), a promoter of live music events in the Atlanta, Georgia 
metropolitan area (the "Concert/Southern Acquisition"), for total cash 
consideration of approximately $16,900,000, which includes a $300,000 payment 
for working capital. 

   
   The PACE Acquisition, the Contemporary Acquisition, the Network 
Acquisition, the BGP Acquisition and the Concert/Southern Acquisition are 
collectively referred to herein as the "Recent Acquisitions." 
    

3. SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES 

 Cash and Cash Equivalents 

   The Company considers all investments purchased with a maturity of three 
months or less to be cash equivalents. Included in cash and cash equivalents 
at December 31, 1997 is $1,235,000 of cash which has been deposited in a 
separate account and will be used to fund committed capital expenditures at 
PNC Bank Arts Center. 

PROPERTY AND EQUIPMENT 

   Land, buildings and improvements and furniture and equipment are stated at 
cost. Depreciation is provided on a straight-line basis over the estimated 
useful lives of the assets as follows: 

<TABLE>
<CAPTION>
<S>                              <C>
Buildings and improvements  .... 7-40 years 
Furniture and equipment ........  5-7 years 
</TABLE>

   Leasehold improvements represent the capitalized costs to renovate the 
Jones Beach Theatre. The costs to renovate the theatre included permanent 
seats, a new stage and lavatory facilities. These costs are being amortized 
over the term of the lease. 

 Goodwill 

   Goodwill represents the excess of the purchase price over the fair market 
value of the assets purchased in the Completed Acquisitions and is net of 
accumulated amortization of $2,745,000. Goodwill is being amortized using the 
straight-line method over 15 years. Management reviews the carrying value of 
goodwill against anticipated cash flows on a non-discounted basis to 
determine whether the carrying amount will be recoverable. 

 Other Assets 

   Other assets includes $4,928,000 of costs associated with acquiring the 
right to receive fees from Triathlon Broadcasting Company ("Triathlon"), an 
affiliate, for certain financial consulting, marketing and administrative 
services provided by the Company to Triathlon. Under the terms of the 
agreement, the Company has agreed to provide consulting and marketing 
services to Triathlon for an annual fee of 

                                      F-24
<PAGE>
                            SFX ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

$500,000, together with a refundable advance of $500,000 per year against 
fees to be earned in respect of transactional investment banking services. 
These fees, which are recorded as a reduction of corporate, general and 
administrative expenses, will fluctuate based upon the level of acquisition 
and financing activity of Triathlon. The cost of acquiring the fees is being 
amortized over the term of the agreement which expires on June 1, 2005. 
Triathlon has announced its intention to enhance shareholder value through a 
sale. The Company's management believes that the capitalized cost of 
acquiring the right to receive fees from Triathlon is recoverable. 

 Revenue Recognition 

   The Company's operations and revenues are largely seasonal in nature, with 
generally higher revenue generated in the second and third quarters of the 
year. The Company's outdoor venues are primarily utilized in the summer 
months and do not generate substantial revenue in the late fall, winter and 
early spring. Similarly, the musical concerts that the Company promotes 
largely occur in the second and third quarters. To the extent that the 
Company's entertainment marketing and consulting relate to musical concerts, 
they also predominantly generate revenues in the second and third quarters. 

   Revenue from ticket sales is recognized upon occurrence of the event. 
Advance ticket sales are recorded as deferred revenue until the event occurs. 

 Risks and Uncertainties 

   Accounts receivable are due principally from ticket companies and venue 
box offices. These amounts are typically collected within 20 days of a 
performance. Generally, management considers these accounts receivable to be 
fully collectible; accordingly, no allowance for doubtful accounts is 
required. Certain other accounts receivable, arising from the normal course 
of business, are reviewed for collectibility and allowances for doubtful 
accounts are recorded as required. Management believes that no allowance for 
doubtful accounts is required at December 31, 1996 or 1997. 

   The agreement governing the partnership through which PACE holds its 
interest in the Lakewood Amphitheater in Atlanta, Georgia contains a 
provision that purports to restrict PACE and its affiliates from directly or 
indirectly owning or operating another amphitheater in Atlanta. In 
management's view, this provision will not materially affect the business or 
prospects of the Company. However, the Company acquired an interest in the 
Chastain Park Amphitheater, also in Atlanta, in the Concert/Southern 
acquisition. The Company intends to seek a waiver. 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates. 

 Advertising Costs 

   Advertising costs are expensed as incurred and approximated $7,109,000, 
$4,896,000 and $2,687,000 in 1997, 1996, and 1995, respectively. 

 Income Taxes 

   The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes". This 
statement requires a company to recognize deferred tax assets and liabilities 
for the expected future tax consequences of events that have been recognized 
in a company's financial statements or tax returns. Under this method, 
deferred tax assets and liabilities are determined based on the difference 
between the financial statement carrying amounts and the tax bases of assets 
and liabilities. 

                                      F-25
<PAGE>
                            SFX ENTERTAINMENT, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   The Company calculates its tax provision on a separate company basis. 

 Reclassification 

   Certain amounts in 1995 and 1996 have been reclassified to conform to the 
1997 presentation. 

4. CONNECTICUT DEVELOPMENT AUTHORITY ASSISTANCE AGREEMENT 

   On September 12, 1994, the Connecticut Development Authority ("CDA") 
entered into a non-recourse assistance agreement with the Meadows whereby the 
CDA provided grant funds for the construction and development of the Meadows 
through the issuance of State of Connecticut General Fund Obligation Bonds 
("GFO Bonds"). The Meadows received bond proceeds of $8,863,000. Pursuant to 
such agreement, the annual tax revenues derived from the operation of the 
amphitheater are utilized to satisfy the annual service requirements under 
the GFO Bonds. In the event that annual tax revenues derived from the 
operation of the amphitheater do not equal annual service requirements under 
the GFO Bonds, the Company must deposit the lesser of the operating 
shortfall, as defined, or 10% of the annual service under the GFO Bonds. An 
operating shortfall has not existed since the inception of the CDA. The GFO 
Bonds mature on October 15, 2024 and have an average coupon rate of 6.33%. 
Annual service requirements, including interest, on the GFO Bonds for each of 
the next five years and thereafter are as follows (in thousands): 

<TABLE>
<CAPTION>
<S>             <C>
1998..........  $   739 
1999 .........      737 
2000 .........      739 
2001 .........      740 
2002 .........      741 
Thereafter  ..   16,399 
                -------
                $20,095 
                =======
</TABLE>

   The assistance agreement requires an annual Meadows attendance of at least 
400,000 for each of the first three years of operations. It will not be 
considered an event of default if the annual Meadows attendance is less than 
400,000 provided that no operating shortfall exists for that year or if an 
operating shortfall exists such amount has been deposited by the Company. If 
there is an event of default, the CDA may foreclose on the construction 
mortgage loan (see Note 5). If the amphitheater's operations are relocated 
outside of Connecticut during the ten year period subsequent to the beginning 
of the assistance agreement or during the period of the construction mortgage 
loan, the full amount of the grant funds plus a penalty of 5% must be repaid 
to the State of Connecticut. 

                                      F-26
<PAGE>
                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

5. LONG-TERM DEBT 

   The Predecessor did not have any long-term debt as of December 31, 1996. 
As of December 31, 1997, the company's long-term debt, which is recorded at 
present value, consisted of the following (in thousands): 

<TABLE>
<CAPTION>
<S>                                   <C>
Meadows CDA Mortgage Loan...........  $ 7,411 
Meadows Concession Agreement Loans      5,872 
Meadows CDA Construction Loan  .....      700 
Murat notes payable ................      790 
Meadows note payable ...............      694 
Polaris note payable ...............      221 
Capital lease obligations ..........      490 
                                      ------- 
                                       16,178 
Less current portion................      923 
                                      ------- 
                                      $15,255 
                                      ======= 
</TABLE>

 Meadows CDA Mortgage Loan 

   On September 12, 1994, the CDA entered into a construction mortgage loan 
agreement for $7,685,000 with the Meadows. The purpose of the loan was to 
finance a portion of the construction and development of the Meadows. The 
loan agreement contains substantially the same covenants as the CDA 
assistance agreement (see Note 4). The mortgage loan bears interest at 8.73% 
and is payable in monthly installments of principal and interest. The 
mortgage loan matures on October 15, 2019. 

   The loan is collateralized by a lien on the Meadows' assets. The loan is 
secured by an irrevocable standby letter of credit issued by the Company in 
the amount of $785,000. 

 Meadows Concession Agreement Loans 

   In connection with the Meadows' concession agreement, the concessionaire 
loaned the Meadows $4,500,000 in 1995 to facilitate the construction of the 
amphitheater. Principal and interest at the rate of 7.5% per annum on the 
note is payable via withholdings of the first $31,299 from each monthly 
concession commission payment. As of December 31, 1997, the outstanding 
balance was $4,343,000. 

   During 1995, the concessionaire loaned the Meadows an additional 
$1,000,000. This loan bears interest at a rate of 9.75% per annum and is 
payable via withholdings of an additional $11,900 of principal, plus 
interest, from each monthly concession commission payment through December 
20, 2002. As of December 31, 1997, the outstanding balance was $679,000. 

   The concession agreement also required the Company to supply certain 
equipment to the concessionaire at the Company's expense. The cost of the 
equipment purchased by the concessionaire was converted to a note payable for 
$884,000. The note bears interest at the rate of 9.25% per annum and provides 
for monthly principal and interest payments of $10,185. However, the Company 
is not required to make any principal or interest payments to the extent that 
5% of receipts, as defined, in any month are less than the amount of the 
payment due. As of December 31, 1997, the outstanding balance was $850,000. 

 Meadows CDA Construction Loan 

   In March 1997, the Meadows entered into a $1,500,000 loan agreement with 
the CDA of which $1,000,000 was funded in March 1997. Principal payments of 
$150,000 are due on July 1 and October 1 of each year commencing July 1, 1997 
through October 1, 2001. The note bears interest at the rate of 8.9% per 
annum through February 1, 1998, and thereafter at the index rate, as defined, 
plus 2.5%. In addition, 

                                      F-27
<PAGE>

                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

the Meadows is required to make principal payments in an amount equal to 10% 
of the annual gross revenue, as defined, in excess of $13,000,000 on or 
before the March 1 following each calendar year commencing March 1, 1998. In 
1997, gross revenues did not exceed the defined threshold and thus no 
principal payment was made on March 1, 1998. 

 Murat Notes Payable 

   The Company has two loans payable to the Massachusetts Avenue Community 
Development Corporation (MAC), an $800,000 non-interest bearing note and a 
$1,000,000 note. Principal payments on the non-interest bearing note are the 
lesser of $0.15 per Murat ticket sold during fiscal year or remaining net 
cash flow, as defined. Interest on the other note is calculated annually and 
is equal to the lesser of (1) $0.10 per Murat ticket sold during the fiscal 
year, (2) prime plus 1% or (3) remaining net cash flow, as defined. Interest 
and principal on the $1,000,000 note is payable at the lesser of $0.10 per 
Murat ticket sold during fiscal year or remaining net cash flow, as defined. 

   Provisions of the $800,000 note payable requires the Murat to continue 
making payments after the principal has been paid down equal to the lesser of 
$0.15 per Murat ticket sold during the fiscal year or remaining cash flow. 
These payments are to be made to a not-for-profit foundation and will be 
designated for remodeling and upkeep of the theatre. 

 Meadows Note Payable 

   Under the terms of a Meadows ticket and sales agreement, a vendor loaned 
the Company $824,500 and pays the Company an annual fee of $140,000 for nine 
years commencing in March 1996. Proceeds from the annual fee are used by the 
Company to make the annual principal and interest payments. 

 Polaris Note Payable 

   In 1994, a concessionaire advanced Sunshine Promotions $500,000 to be used 
in the construction of the Polaris Amphitheater. The advance is interest free 
and is payable in annual installments of $25,000 beginning in 1994 for a 
period of 20 years. 

 Capital Lease Obligations 

   The Company has entered into various equipment leases. Interest on the 
leases range from 6.5% to 18.67%. 

   Principal maturities of the long-term debt, notes payable and capital 
lease obligations over the next five years as of December 31, 1997 are as 
follows (in thousands): 

<TABLE>
<CAPTION>
         LONG-TERM DEBT AND   CAPITAL LEASE 
            NOTES PAYABLE      OBLIGATIONS 
         ------------------ --------------- 
<S>      <C>                <C>
1998....        $756              $167 
1999 ...         782               157 
2000 ...         611               113 
2001 ...         541                53 
2002....        $537                -- 
</TABLE>

                                      F-28
<PAGE>

                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

6. PROPERTY AND EQUIPMENT 

   The Company's property and equipment as of December 31, 1997 and 1996 
consisted of the following (in thousands): 

<TABLE>
<CAPTION>
                                       PREDECESSOR 
                              1997        1996 
                           --------- ------------- 
<S>                        <C>       <C>
Land......................  $ 8,752           -- 
Building and 
 improvements.............   44,364           -- 
Furniture and equipment ..    6,503      $   131 
Leasehold improvements ...    2,676        6,726 
                           --------- ------------- 
                             62,295        6,857 
Accumulated depreciation .   (2,610)      (4,626) 
                           --------- ------------- 
                            $59,685      $ 2,231 
                           ========= ============= 
</TABLE>

7. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES 

   The Company is a 49% partner in a general partnership which subleases a 
theater located in New York City. Income associated with the promotion of 
concerts at this theater is recorded as concert revenue. Any such promotion 
revenue recognized reduces the Company's share of the partnership's profits. 
The Company is also a one-third partner in GSAC Partners, a general 
partnership through which it shares in the income or loss of the PNC Bank 
Arts Center at varying percentages based on the partnership agreement. The 
Company records these investments on the equity method. In connection with 
the PACE Acquisition, the Company agreed to purchase the interest in GSAC 
Partners that it did not already own and in 1998 completed the purchase. 
Thus, the financial position and operations of GSAC Partners will be 
consolidated into those of the Company beginning in 1998. 

   The following is a summary of the unaudited financial position and results 
of operations of the Company's equity investees (GSAC Partners in 1997 and 
1996 only) as of and for the years ended December 31, 1997, 1996 and 1995 (in 
thousands): 

<TABLE>
<CAPTION>
                                                     PREDECESSOR   PREDECESSOR 
                                            1997        1996           1995 
                                         --------- -------------  ------------- 
<S>                                      <C>       <C>            <C>
Current assets..........................  $ 2,818      $   756        $  214 
Property, plant and equipment ..........    1,427          239           122 
Other assets ...........................      239          819            -- 
                                         --------- -------------  ------------- 
Total assets............................  $ 4,484      $ 1,814        $  336 
                                         ========= =============  ============= 

Current liabilities.....................  $ 1,621      $ 1,534        $  264 
Partners' capital ......................    2,863          280            72 
                                         --------- -------------  ------------- 
Total liabilities and partners' 
 capital................................  $ 4,484      $ 1,814        $  336 
                                         ========= =============  ============= 
Revenue.................................  $20,047      $16,037        $4,058 
Expenses................................   17,074       14,624         2,954 
                                         --------- -------------  ------------- 
Net income..............................  $ 2,973        1,413        $1,104 
                                         ========= =============  ============= 
</TABLE>

   The equity income recognized by the Company represents the appropriate 
percentage of investment income less amounts reported in concert revenues for 
shows promoted by the Company at these theaters. Such concert revenues of 
unconsolidated subsidiaries was approximately $97,000, $205,000 and $110,000 
for the years ended December 31, 1997, 1996 and 1995, respectively. 

                                      F-29
<PAGE>
                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

8. INCOME TAXES 

   The provisions for income taxes for the years ended December 31, 1997, 
1996 and 1995 are summarized as follows (in thousands): 

<TABLE>
<CAPTION>
                           PREDECESSOR     PREDECESSOR 
                 1997         1996             1995 
               -------- ---------------  --------------- 
<S>            <C>      <C>              <C>
CURRENT: 
Federal ......     --           --              -- 
State ........   $420         $106             $13 
DEFERRED: 
Federal ......     --           --              -- 
State ........     70           --              -- 
               -------- ---------------  --------------- 
Total ........   $490         $106             $13 
               ======== ===============  =============== 
</TABLE>

   No Federal income taxes were provided in 1997 as a result of the Company's 
inclusion in the consolidated federal income tax return with SFX 
Broadcasting. If the Company had filed on a stand alone basis, its federal 
tax provision would have been approximately $2,050,000, consisting of 
$1,760,000 in current taxes and approximately $290,000 of deferred taxes. The 
Predecessor had no Federal tax provision in 1996 or 1995 by virtue of the 
status of its profitable included companies as S Corporations. State income 
taxes were provided to the extent that S Corporation status was not 
recognized. 

   Deferred income taxes reflect the tax effects of temporary differences 
between the carrying amount of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes. The significant 
components of the Company's deferred tax asset and liabilities as of December 
31, 1997 are as follows (in thousands): 

<TABLE>
<CAPTION>
<S>                          <C>
Deferred tax assets: 
Deferred compensation.......  $  783 
Deferred tax liabilities: 
Depreciable assets .........  $3,600 
                             -------- 
Net deferred tax liability    $2,817 
                             ======== 
</TABLE>

   The Predecessor had no deferred tax liabilities as of December 31, 1996. 

   The acquisition of the Meadows resulted in the recognition of deferred tax 
liabilities of approximately $3,200,000 under the purchase method of 
accounting. These amounts were based upon the excess of the financial 
statement basis over the tax basis in assets, principally fixed assets. The 
acquisition of Delsener/Slater resulted in the recognition of deferred tax 
assets of approximately $1,200,000 under the purchase method of accounting. 
These amounts were based upon the excess of the financial statements basis 
over the tax basis in assets, principally deferred compensation. 

                                      F-30
<PAGE>
                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

   At December 31, 1997, 1996, and 1995 the effective rate varies from the 
statutory Federal income tax rate as follows (in thousands): 

<TABLE>
<CAPTION>
                                                                     PREDECESSOR 
                                                                  ---------------- 
                                                           1997      1996    1995 
                                                        --------- --------  ------ 
<S>                                                     <C>       <C>       <C>
Income taxes at the statutory rate ....................  $ 1,463    $(139)   $ 54 
Effect of Subchapter S status .........................       --      139     (54) 
Nondeductible amortization ............................      800       --      -- 
Travel and entertainment ..............................       20       --      -- 
Effect of consolidated return loss ....................   (2,283)      --      -- 
State and local income taxes (net of Federal benefit)        490      106      13 
                                                        --------- --------  ------ 
Total provision .......................................  $   490    $ 106    $ 13 
                                                        ========= ========  ====== 
</TABLE>

9. COMMITMENTS, CONTINGENCIES AND OTHER MATTERS 

   Pursuant to the terms of the Spin-Off, upon the consummation of the 
Broadcasting Merger, the Company will assume all obligations under any 
employment agreements or arrangements between SFX Broadcasting and any 
employee of the Company. 

   While the Company is involved in several suits and claims in the ordinary 
course of business, the Company is not now a party to any legal proceeding 
that the Company believes would have a material adverse effect on its 
business. 

   The Company's operating leases includes primarily leases with respect to 
venues, office space and land. Total rent expense was $2,753,000 , $875,000 
and $835,000 for the years ended December 31, 1997, 1996 and 1995, 
respectively. The lease terms range from 3 to 37 years. Prior to the 
Spin-Off, the Company will enter into contracts with certain officers and 
other key employees. No such contracts existed in 1997. The future minimum 
payments for all noncancelable operating leases and employee agreements with 
initial terms of one year or more are as follows (in thousands): 

<TABLE>
<CAPTION>
                                         EMPLOYMENT 
                      OPERATING LEASES   AGREEMENTS 
                      ---------------- ------------ 
<S>                   <C>              <C>
1998 ................      $ 3,366         $1,900 
1999 ................        3,823          1,864 
2000 ................        1,648          1,624 
2001 ................        1,666          1,534 
2002 ................        1,678            300 
2003 and thereafter         14,117             -- 
                      ---------------- ------------ 
                           $26,298         $7,222 
                      ================ ============ 
</TABLE>

   The Company has committed to expansion projects at the Jones Beach Theater 
and PNC Bank Arts Center and, in connection with the BGP Acquisition, for the 
construction of a new amphitheater in the Seattle, Washington market. The 
Jones Beach Theater and PNC Bank Arts Center expansions are expected to be 
completed in June 1998 and to cost approximately $15,000,000 and $10,500,000, 
respectively. As of December 31, 1997, approximately $1,018,000 and 
$1,500,000, respectively, of these costs have been incurred. The new 
amphitheater in Seattle is expected to cost $10,000,000 and is expected to be 
completed in the spring of 1999. 

   As of December 31, 1997 and 1996, outstanding letters of credit for 
$1,110,000 and $400,000, respectively, were issued by banks on behalf of the 
Company as security for loans and the rental of theaters. 

   In connection with the acquisition of Delsener/Slater, SFX Broadcasting 
entered into an employment agreement with each of Ron Delsener and Mitch 
Slater pursuant to which each of Messrs. Delsener and Slater serve as 
Co-President and Co-Chief Executive Officer of Delsener/Slater. Each of the 
employment agreements continues until December 31, 2001 unless terminated 
earlier by the Company for cause or voluntarily by Mr. Delsener or Mr. 
Slater. 

                                      F-31
<PAGE>
                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

   In certain cases, Messrs. Delsener and Slater have rights to purchase the 
outstanding capital stock of Delsener/Slater for fair market value as defined 
in their employment agreements. 

   Additionally, in the case of a return event, as defined, which may be 
deemed to include the Spin-Off, the Broadcasting Merger and related 
transactions, Messrs. Delsener and Slater have the right to receive a portion 
of the excess of the proceeds of the return event over a fixed amount 
determined in reference to the original purchase price for Delsener/Slater, 
all as calculated pursuant to the Delsener and Slater employment agreements. 
Management believes that, with respect to the Spin-Off, the Broadcasting 
Merger and related transactions, no payment will accrue to Mr. Delsener or 
Mr. Slater pursuant to their employment agreements. 

   The employment agreements further provide that Messrs. Delsener and Slater 
shall be paid annual bonuses determined with reference to Delsener/Slater 
profits, as defined, for the immediately preceding year. Management believes 
that no such bonus was earned for the year ended December 31, 1997. 

   Messrs. Delsener and Slater and the Company are in the process of 
negotiating amendments to their employment agreements to reflect, among other 
things, the changes to the business of the Company as a result of the Recent 
Acquisitions and the Spin-Off, and each of Messrs. Delsener and Slater have 
agreed in principle to waive any rights which may accrue in connection with 
the Broadcasting Merger or the Spin-Off. The Company also expects, in 
connection with the foregoing, to negotiate mutually satisfactory amendments 
to certain of Messrs. Delsener's and Slater's compensation arrangements, 
including bonus and profit sharing provisions. 

10.  RELATED PARTY TRANSACTIONS 

   The Company's Executive Vice President, General Counsel and Director is Of 
Counsel to the law firm of Baker & McKenzie. Baker & McKenzie serves as 
counsel to the Company in certain matters. Baker & McKenzie compensates the 
executive based, in part, on the fees it receives from providing legal 
services to the Company and other clients originated by the executive. In 
1997, the Company incurred fees of approximately $2,948,000 for legal 
services related to the Recent Acquisitions. Such fees were funded by SFX 
Broadcasting on behalf of the Company. In February 1998, the Company 
reimbursed SFX Broadcasting for these fees. 

   Due to stockholder represents the balance due to Mr. Delsener on his 
advances to renovate the Jones Beach Theatre (the "Jones Beach Loan") and the 
PNC Bank Arts Center (the "PNC Loan"). Delsener /Slater paid interest at 8% 
per annum on the Jones Beach Loan, which was repaid in May 1996. The PNC 
Loan, which was originated in 1996 was repaid in connection with the 
acquisition of Delsener/Slater by SFX Broadcasting in 1997 (See Note 1). 

11. CAPITAL STOCK 

   In order to facilitate the Spin-Off, the Company recently revised its 
capital structure to increase its authorized capital stock and to effect a 
stock split. The authorized capital stock of the Company consists of 
110,000,000 shares of Common Stock (comprised of 100,000,000 shares of Class 
A Common Stock and 10,000,000 shares of Class B Common Stock), and 25,000,000 
shares of preferred stock, par value $.01 per share. 

   In the Spin-Off, (a) 13,579,024 shares of Class A Common Stock were 
distributed to holders on the Spin-Off record date of SFX Broadcasting's 
Class A common stock, Series D preferred stock and interests in SFX 
Broadcasting's director deferred stock ownership plan, (b) 1,047,037 shares 
of Class B Common Stock were distributed to holders on the Spin-Off record 
date of SFX Broadcasting Class B common stock and (c) 609,856 shares of Class 
A Common Stock were placed in escrow to be issued upon the exercise of 
certain warrants of SFX Broadcasting. The financial statements have been 
retroactively adjusted to reflect this transaction. 

                                      F-32
<PAGE>
                           SFX ENTERTAINMENT, INC. 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) 

   Holders of the Company's Class A Common Stock are entitled to one vote and 
holders of the Company's Class B Common Stock are entitled to ten votes on 
all matters submitted to a vote of shareholders except for (a) the election 
of directors, (b) with respect to any "going private" transaction involving 
the Chairman and (c) as otherwise provided by law. 

   The Board of Directors has the authority to issue preferred stock and will 
assign the designations and rights at the time of issuance. 

12.  DEFINED CONTRIBUTION PLAN 

   The Company sponsors a 401(k) defined contribution plan in which most 
full-time employees are eligible to participate. The Plan presently provides 
for discretionary employer contributions. There were no contributions in 
1997. 

13. SUBSEQUENT EVENTS (UNAUDITED) 

   During January 1998, the Board of Directors and SFX Broadcasting, as sole 
stockholder, approved and adopted a stock option and restricted stock plan 
providing for the issuance of restricted shares of the Company's Class A 
Common Stock and options to purchase shares of the Company's Class A Common 
Stock totaling up to 2,000,000 shares. 

   During January 1998, in connection with certain executive officers 
entering into employment agreements with the Company, the Board of Directors, 
upon recommendation of the Compensation Committee, approved the sale of an 
aggregate of 650,000 shares of the Company's Class B Common Stock and 90,000 
shares of the Company's Class A Common Stock to certain executive officers 
for a purchase price of $2.00 per share. Such shares will be issued on or 
about the effective date of the Spin-Off. A substantial non-cash charge to 
earnings will be recorded by the Company at the time of the Spin-Off based on 
then fair value of such shares. 

   In addition, the Board, upon recommendation of the Compensation Committee, 
has approved the issuance of stock options exercisable for 1,002,500 shares 
of the Company's Class A Common Stock. Of these options, 252,500 will vest 
over three years and will have an exercise price of $5.50 per share, and the 
remainder will vest over five years and will have an exercise price of 
$30.50. The Company will record non-cash compensation charges over the 
three-year period with respect to the 252,000 options to be issued to the 
extent that the fair value of the Company's Class A Common Stock exceeds the 
exercise price of such options. 

   Further, the Board of Directors has approved the issuance of shares of the 
Company's Class A Common Stock to holders of stock options or stock 
appreciation rights ("SARs") of SFX Broadcasting as of the Spin-Off record 
date, whether or not vested. The issuance was approved to allow such holders 
of these options or SARs to participate in the Spin-Off in a similar manner 
to holders of SFX Broadcasting's Class A Common Stock. Additionally, many of 
the option holders will become officers, directors and employees of the 
Company. 

   In January 1998, Mr. Sillerman committed to finance the $8.3 million 
exercise price of the Meadows Repurchase in order to avoid the $10.5 million 
reduction to Working Capital. In consideration for such commitment, the board 
of directors of SFX Broadcasting agreed that Mr. Sillerman would receive the 
Company Class A Common Stock to be issued in the Spin-Off with respect to the 
Meadows Shares. In April 1998, SFX Broadcasting assigned the option for the 
Meadows Shares to an unaffiliated third party and, in connection therewith, 
paid such party a fee of $75,000. Mr. Sillerman subsequently advanced such 
party the $8.3 million exercise price for the Meadows Repurchase which will 
become due on the earlier of the date on which the Meadows Shares are 
disposed of by the third party or January 16, 1999. In the event the Meadows 
Shares are tendered in the SFX Merger, the third party has agreed to pay 
$10.5 million to the Company, which is an amount equal to the Meadows 
Reduction. In the event that the SFX Merger is not consummated on or before 
December 31, 1998, SFX Broadcasting has the option, for a limited time, to 
repurchase the Meadows Shares for an aggregate consideration of approximately 
$10.0 million. The third party has agreed to transfer to Mr. Sillerman the 
Company Class A Common Stock to be issued in the Spin-Off with respect to the 
Meadows Shares. 

                                      F-33
<PAGE>
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Shareholders of Connecticut Performing Arts, Inc. and 
the Partners of Connecticut Performing Arts Partners: 

   We have audited the accompanying combined balance sheets of Connecticut 
Performing Arts, Inc. and Connecticut Performing Arts Partners (collectively, 
the Company) as of December 31, 1995 and 1996, and the related combined 
statements of operations, shareholders' and partners' equity (deficit) and 
cash flows for the years then ended. These combined financial statements are 
the responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of the Company as of 
December 31, 1995 and 1996, and the results of its operations and its cash 
flows for the years then ended in conformity with generally accepted 
accounting principles. 

                                          ARTHUR ANDERSEN LLP 

Hartford, Connecticut 
March 21, 1997 

                                      F-34
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
                           COMBINED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                      AS OF DECEMBER 31, 
                                                                 ---------------------------- 
                                                                      1995          1996 
                                                                 ------------- ------------- 
<S>                                                              <C>           <C>
ASSETS: 
Current assets: 
Cash ...........................................................  $    63,061    $     6,778 
Accounts receivable.............................................      192,382        152,205 
Accounts receivable--related party..............................      124,700        226,265 
Prepaid interest ...............................................       54,982         54,279 
Prepaid insurance ..............................................       69,797         87,869 
Other current assets ...........................................       21,156         60,784 
Deposit ........................................................           --        110,000 
Subscription receivable ........................................          100            100 
                                                                 ------------- ------------- 
  Total current assets .........................................      526,178        698,280 
                                                                 ------------- ------------- 

Plant and equipment: 
Building and building improvements .............................   14,127,632     14,208,153 
Furniture, fixtures and equipment ..............................    1,899,041      1,973,911 
Leasehold improvements .........................................    1,221,069      1,224,071 
                                                                 ------------- ------------- 
                                                                   17,247,742     17,406,135 
Less: Accumulated depreciation and amortization ................     (408,897)    (1,620,297) 
                                                                 ------------- ------------- 
                                                                   16,838,845     15,785,838 
                                                                 ------------- ------------- 
Other assets: 
Deferred costs, net of accumulated amortization of $165,300 and 
 $503,766 in 1995 and 1996, respectively .......................    2,453,553      2,115,087 
Deposit ........................................................      110,000             -- 
Other ..........................................................           --          2,332 
                                                                 ------------- ------------- 
  Total other assets ...........................................    2,563,553      2,117,419 
                                                                 ------------- ------------- 
                                                                  $19,928,576    $18,601,537 
                                                                 ============= ============= 
LIABILITIES AND SHAREHOLDERS' AND PARTNERS' EQUITY (DEFICIT) 
Current liabilities: 
Accounts payable ...............................................  $   915,280    $   908,986 
Accrued expenses ...............................................    1,356,132        655,207 
Deferred income ................................................      679,476        737,440 
Notes payable ..................................................    1,100,000      1,450,000 
Current portion of long-term debt and capital lease obligations       493,362        824,800 
                                                                 ------------- ------------- 
  Total current liabilities ....................................    4,544,250      4,576,433 
                                                                 ------------- ------------- 
Long-term debt and capital lease obligations, 
 less current portion ..........................................   13,398,700     13,982,196 
                                                                 ------------- ------------- 
COMMITMENTS AND CONTINGENCIES 
 (Notes 2, 4, 5, 6, 9 and 10) 

Shareholders' and Partners' Equity (Deficit): 
Shareholders' equity-- 
 Common stock...................................................        1,000          1,000 
 Series A Preferred Stock.......................................    1,346,341      1,372,174 
 Series B Preferred Stock.......................................    1,250,000      1,250,000 
 Accumulated deficit............................................     (273,114)    (1,999,823) 
Partners' equity (deficit)......................................     (338,601)      (580,443) 
                                                                 ------------- ------------- 
  Total shareholders' and partners' equity (deficit)  ..........    1,985,626         42,908 
                                                                 ------------- ------------- 
                                                                  $19,928,576    $18,601,537 
                                                                 ============= ============= 
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-35
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
                      COMBINED STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                   YEAR ENDED DECEMBER 31, 
                                ----------------------------- 
                                     1995           1996 
                                -------------- ------------- 
<S>                             <C>            <C>
Operating revenues: 
Concert revenue ...............   $ 6,830,681    $ 8,122,797 
Cost of concerts ..............    (5,524,043)    (6,191,777) 
                                -------------- ------------- 
                                    1,306,638      1,931,020 
Ancillary income ..............     1,431,577      2,052,592 
                                -------------- ------------- 
                                    2,738,215      3,983,612 
                                -------------- ------------- 
Operating expenses: 
General and administrative ....     3,068,162      3,080,914 
Depreciation and amortization         574,197      1,549,894 
Other .........................        20,046         33,577 
                                -------------- ------------- 
                                    3,662,405      4,664,385 
                                -------------- ------------- 
  Loss from operations.........      (924,190)      (680,773) 
Other income (expense): 
Interest income................       428,869         30,015 
Interest expense...............      (509,225)    (1,274,660) 
                                -------------- ------------- 
  Loss before income taxes  ...    (1,004,546)    (1,925,418) 
Provision for income taxes  ...        10,796         17,300 
                                -------------- ------------- 
  Net loss ....................   $(1,015,342)   $(1,942,718) 
                                ============== ============= 
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-36
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
                     COMBINED STATEMENTS OF SHAREHOLDERS' 
                        AND PARTNERS' EQUITY (DEFICIT) 

<TABLE>
<CAPTION>
                                           SHAREHOLDERS' EQUITY (DEFICIT)   
                                       -------------------------------------   PARTNERS' 
                                        COMMON    PREFERRED     ACCUMULATED     EQUITY 
                                         STOCK      STOCK         DEFICIT      (DEFICIT) 
                                       -------- ------------  -------------- ----------- 
<S>                                    <C>      <C>           <C>            <C>
Balance, December 31, 1994............  $1,000    $2,500,000    $       (32)   $ 500,000 
Accretion of Series A Preferred 
 Stock................................      --        96,341        (96,341)          -- 
Net loss..............................      --            --       (176,741)    (838,601) 
                                       -------- ------------  -------------- ----------- 
Balance, December 31, 1995............   1,000     2,596,341       (273,114)    (338,601) 
Accretion of Series A Preferred 
 Stock................................      --        25,833        (25,833)          -- 
Net loss..............................      --            --     (1,700,876)    (241,842) 
                                       -------- ------------  -------------- ----------- 
Balance, December 31, 1996............  $1,000    $2,622,174    $(1,999,823)   $(580,443) 
                                       ======== ============  ============== =========== 
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-37
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
                      COMBINED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31, 
                                                          -------------------------------- 
                                                                1995            1996 
                                                          --------------- --------------- 
<S>                                                       <C>             <C>
Cash flows from operating activities: 
Net loss ................................................   $  (1,015,342)   $ (1,942,718) 
Adjustments to reconcile net loss to net cash provided 
 by 
 (used in) operating activities: 
 Depreciation and amortization ..........................        574,197       1,549,894 
 Loss on disposal of equipment ..........................             --           1,031 
Changes in operating assets and liabilities: 
 Accounts receivable ....................................       (192,382)         40,177 
 Accounts receivable--related party .....................             --        (101,565) 
 Prepaid expenses and other assets ......................       (143,703)        (59,329) 
 Accounts payable .......................................             --          (6,294) 
 Accrued expenses .......................................        505,199         150,008 
 Deferred income ........................................        679,476          57,964 
                                                          --------------- --------------- 
  Net cash provided by (used in) operating activities  ..        407,445        (310,832) 
                                                          --------------- --------------- 
Cash flows from investing activities: 
 Purchases of plant and equipment .......................    (23,242,858)       (159,452) 
 Grant proceeds..........................................      7,680,161              -- 
 Deferred start-up costs ................................       (264,975)             -- 
 Accounts receivable--related party......................        827,170              -- 
 Accounts payable........................................       (438,350)             -- 
                                                          --------------- --------------- 
   Net cash used in investing activities ................    (15,438,852)       (159,452) 
                                                          --------------- --------------- 
Cash flows from financing activities: 
 Proceeds from borrowings on notes payable and long-term 
  debt ..................................................     13,943,316       1,278,068 
 Repayments of notes payable, long-term debt and capital 
  lease obligations......................................       (176,917)       (864,067) 
 Proceeds from sales of common and preferred stock ......            900              -- 
                                                          --------------- --------------- 
  Net cash provided by financing activities .............     13,767,299         414,001 
                                                          --------------- --------------- 
Net decrease in cash ....................................     (1,264,108)        (56,283) 
Cash, beginning of year .................................      1,327,169          63,061 
                                                          --------------- --------------- 
Cash, end of year........................................   $     63,061     $     6,778 
                                                          =============== =============== 
Supplemental Disclosures: 
 Cash Paid For-- 
 Interest................................................   $    554,342     $ 1,108,291 
                                                          =============== =============== 
 Income taxes............................................   $     10,796     $    17,300 
                                                          =============== =============== 
 Noncash Transactions-- 
 Capital lease obligations...............................   $     59,479     $        -- 
                                                          =============== =============== 
 Series A Preferred Stock accretion......................   $     96,341     $    25,833 
                                                          =============== =============== 
 Conversion of accrued expense for equipment purchase to 
  note payable...........................................   $         --     $   850,933 
                                                          =============== =============== 
</TABLE>

    The accompanying notes are an integral part of these combined financial
                                  statements.

                                      F-38
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 

1. OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

   Operations -- 

   Connecticut Performing Arts, Inc. (the Company) and Connecticut Performing 
Arts Partners (the Partnership) were incorporated and formed, respectively, 
in 1993 pursuant to the laws of the State of Connecticut. The Company's 
shareholders and the Partnership's partners are Nederlander of Connecticut, 
Inc. and Connecticut Amphitheater Development Corporation. The Company's 
shareholders and the Partnership's partners changed in March 1997 (see Note 
10). The Company and Partnership are engaged in the ownership and operation 
of an amphitheater in Hartford, Connecticut. The construction of the 
amphitheater commenced in December 1994 and amphitheater operations commenced 
in July 1995. 

   Principles of combination -- 

   The combined financial statements include the accounts of the Company and 
the Partnership after elimination of intercompany accounts and transactions. 

   Use of estimates in the preparation of financial statements -- 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

   Plant and equipment -- 

   Plant and equipment is carried at cost. Major additions and betterments 
are capitalized, while replacements, maintenance and repairs which do not 
extend the lives of the assets are charged to operations as incurred. Upon 
the disposition of plant and equipment, any resulting gain or loss is 
recognized in the statement of operations as a component of income. 

   The Company received grant funds from the City of Hartford and Connecticut 
Development Authority related to the construction of the amphitheater (see 
Note 4). Such amounts have been accounted for as a reduction in the cost of 
the amphitheater. 

   Depreciation of plant and equipment is provided for, commencing when such 
assets become operational, using straight-line and accelerated methods over 
the following estimated useful lives: 

<TABLE>
<CAPTION>
                                              USEFUL LIVES 
                                         ---------------------- 
<S>                                      <C>
Building and building improvements  .... 39 years 
Furniture, fixtures and equipment  ..... 4-7 years 
Leasehold improvements ................. Shorter of asset 
                                         life or lease term 

</TABLE>

   Effective January 1, 1996, the Company and Partnership adopted Statement 
of Financial Accounting Standards No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" which had no 
effect upon adoption. This statement requires that long-lived assets and 
certain identifiable intangible assets to be held and used by an entity be 
reviewed for impairment whenever events or changes in circumstances indicate 
that the carrying amount of an asset may not be recoverable. 

                                      F-39
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

1. OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (Continued) 

   Deferred costs -- 

   Deferred costs consist of start-up costs being amortized over a period of 
5 years and deferred financing costs being amortized over the term of the 
related debt (24 years and 4 months). As of December 31, 1995 and 1996 
deferred costs were as follows: 

<TABLE>
<CAPTION>
                                     1995          1996 
                                 ------------ ------------ 
<S>                              <C>          <C>
Deferred start-up ..............  $1,452,669    $1,452,669 
Deferred financing .............   1,166,184     1,166,184 
                                 ------------ ------------ 
                                   2,618,853     2,618,853 
Less: Accumulated amortization      (165,300)     (503,766) 
                                 ------------ ------------ 
                                  $2,453,553    $2,115,087 
                                 ============ ============ 
</TABLE>

   Deposit -- 

   The deposit represents a deposit held by the City of Hartford related to 
an employment agreement between the Partnership and the City of Hartford for 
priority hiring of Hartford residents and utilization of minority business 
enterprise or women business enterprise contractors and vendors in the future 
operation of the amphitheater. The deposit will be returned to the 
Partnership in December 1997 if the Partnership is in compliance with the 
employment agreement. As of December 31, 1996, the Partnership has 
compensated the City of Hartford for noncompliance with the terms of the 
agreement in connection with the construction of the facility and the hiring 
of contractors and the City of Hartford has agreed to make no additional 
claims with respect to this matter. 

   Income taxes -- 

   The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes". This 
statement requires a company to recognize deferred tax assets and liabilities 
for the expected future tax consequences of events that have been recognized 
in a company's financial statements or tax returns. Under this method, 
deferred tax assets and liabilities are determined based on the difference 
between the financial statement carrying amounts and the tax bases of assets 
and liabilities and net operating loss carryforwards available for tax 
reporting purposes, using the applicable tax rates for the years in which the 
differences are expected to reverse. A valuation allowance is recorded on 
deferred tax assets unless realization is more likely than not. 

   The income tax effects of the operations of the Partnership accrue to the 
partners in accordance with the terms of the Partnership agreement and are 
not reflected in the accompanying combined financial statements. 

   Revenue recognition -- 

   Revenue from ticket sales is recognized upon occurrence of the event. 
Advance ticket sales are recorded as deferred income until the event occurs. 
Ticket revenue is recorded net of payments in lieu of taxes under the terms 
of the City of Hartford lease (see Note 6) and admission taxes. 

   Advertising -- 

   The Company expenses the cost of advertising when the specific event takes 
place. Advertising expense was $639,424 and $689,160 for the years ended 
December 31, 1996 and 1995, respectively. 

                                      F-40
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

2. SHAREHOLDERS' EQUITY: 

   Common stock -- 

   The Company is authorized to issue 5,000 shares of common stock with no 
par value. The subscription receivable of $100 as of December 31, 1996 
represents the amount due from shareholders for 100 shares of common stock at 
$10 per share, of which $900 was received in February 1995. 

   Preferred stock -- 

   The Company is authorized to issue 295,000 shares of preferred stock at no 
par value. As of December 31, 1996 and 1995, 125,000 of such shares have been 
designated as Series A Preferred Stock and 125,000 of such shares have been 
designated as Series B Preferred Stock. Series A and Series B Preferred Stock 
are not entitled to dividends and have liquidation rights of $10 per share. 

   Series A Preferred Stock is mandatorily redeemable at the rate of 20,835 
shares commencing December 31, 1995 (the Initial Redemption Date) and an 
aggregate of 20,833 shares on each six month anniversary of the Initial 
Redemption Date until all 125,000 shares of the Series A Preferred Stock have 
been redeemed, at $11.445 per share. As of December 31, 1996, no shares of 
Series A Preferred Stock had been redeemed. The Company is accreting the 
difference between the redemption price and the proceeds per share over the 
period from the issuance date to the respective scheduled redemption dates. 

   Series B Preferred Stock is mandatorily redeemable at a per share price of 
$10 in whole or in part at the option of the Company at any such time as 
legally available funds, as defined in the resolution establishing and 
designating the preferred stock, are available. On the tenth anniversary of 
the completion date of the amphitheater any Series B Preferred Stock 
outstanding shall be redeemed by the Company at a per share price of $10. 

   The Series A and Series B Preferred Stock will not be redeemed if such 
redemption would result in a violation of the provisions of the Connecticut 
Development Authority assistance agreement (see Note 4) or the mortgage loan 
agreement (see Note 5). 

3. PARTNERS' EQUITY: 

   In 1993, Nederlander of Connecticut, Inc. and Connecticut Amphitheater 
Development Corporation each made an initial capital contribution of 
$250,000. 

4. GRANT FUNDS: 

   Connecticut Development Authority (CDA) Assistance Agreement -- 

   On September 12, 1994, the CDA entered into a non-recourse assistance 
agreement with the Company whereby the CDA provided grant funds for the 
construction and development of an amphitheater in the City of Hartford (the 
Project) through the issuance of State of Connecticut General Fund Obligation 
Bonds (GFO Bonds). The Company received bond proceeds of $8,863,000, which 
amount is net of CDA bond issuance costs of $593,000 and withholdings of 
$429,000 by the CDA to cover the expected operating shortfall, as discussed 
below, through December 31, 1995. Commencing January 1, 1996, the annual tax 
revenues derived from the operation of the amphitheater are utilized to 
satisfy the annual debt service requirements under the GFO Bonds. In the 
event that annual tax revenues derived from the operation of the amphitheater 
do not equal annual debt service requirements under the GFO Bonds, the 
Company must deposit the lesser of the operating shortfall, as defined, or 
10% of the annual debt service under the GFO Bonds. An operating shortfall 
did not exist for the year ended December 31, 1996. The GFO Bonds mature on 
October 15, 2024 and have an average coupon rate of 6.33%. Annual debt 
service requirements on the GFO Bonds for each of the next five years and 
thereafter are as follows: 

                                      F-41
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

4. GRANT FUNDS:  (Continued) 

<TABLE>
<CAPTION>
 YEAR             AMOUNT 
- -------------  ------------ 
<S>            <C>
1997..........  $   740,556 
1998 .........      738,906 
1999 .........      736,656 
2000 .........      738,856 
2001 .........      740,293 
Thereafter  ..   17,140,363 
               ------------ 
                $20,835,630 
               ============ 
</TABLE>

   The assistance agreement requires an annual attendance of at least 400,000 
for each of the first three years of operations. It will not be considered an 
event of default if the annual attendance is less than 400,000 provided that 
no operating shortfall exists for that year or if an operating shortfall 
exists such amount has been deposited by the Company. If there is an event of 
default, the CDA may foreclose on the construction mortgage loan (see Note 
5). If the amphitheater's operations are relocated outside of Connecticut 
during the ten year period subsequent to the assistance agreement or during 
the period of the construction mortgage loan, the full amount of the grant 
funds plus a penalty of 5% must be repaid to the State of Connecticut. 

   City of Hartford Grant Funds -- 

   On February 15, 1995 the Company entered into an agreement with the City 
of Hartford whereby the City of Hartford provided grant funds of $2,050,000 
for the remediation and closure of a solid waste disposal area near the 
amphitheater. As of December 31, 1995 all funds had been received by the 
Company. 

5. NOTES PAYABLE AND LONG-TERM DEBT: 

   Notes payable -- 

   In October 1995, the Company entered into two notes payable with related 
parties for an aggregate of $2,000,000. As of December 31, 1996 and 1995, 
$1,450,000 and $1,100,000, respectively was outstanding on these notes. The 
notes bear interest at 6.6% per annum and are payable upon demand. 

   CDA mortgage loan -- 

   On September 12, 1994, CDA entered into a construction mortgage loan 
agreement for $7,685,000 with the Company. The purpose of the loan was to 
finance a portion of the construction and development of the amphitheater. 
The loan agreement contains substantially the same covenants as the CDA 
assistance agreement (see Note 4). As of December 31, 1995, proceeds of 
$6,519,000, which amount is net of deferred financing costs of approximately 
$1,166,000, had been received by the Company. 

                                      F-42
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

5. NOTES PAYABLE AND LONG-TERM DEBT:  (Continued) 
   The mortgage loan bears interest at 8.73% and is payable in monthly 
installments of principal and interest. The mortgage loan matures on October 
15, 2019. As of December 31, 1996, future principal payments are as follows: 

<TABLE>
<CAPTION>
 YEAR             AMOUNT 
- -------------  ----------- 
<S>            <C>
1997..........  $  111,667 
1998 .........     121,667 
1999 .........     131,667 
2000 .........     141,667 
2001 .........     152,500 
Thereafter  ..   6,854,498 
               ----------- 
                $7,513,666 
               =========== 
</TABLE>

   The loan is guaranteed by the Company's shareholders and is collateralized 
by a lien on the Company's assets. As of December 31, 1996, the loan was 
secured by an irrevocable standby letter of credit issued by a shareholder of 
the Company in the amount of $785,000. The letter of credit was replaced in 
March 1997 by a letter of credit issued by a new shareholder (see Note 10). 

   Ogden Entertainment, Inc. (OE) Concession Agreement -- 

   In October 1994, the Partnership entered into a concession agreement with 
OE which provides for the payment of concession commissions to the 
Partnership. In connection with the concession agreement, OE loaned the 
Partnership $4,500,000 in 1995 to facilitate the construction of the 
amphitheater. On December 30, 1996, the concession agreement was amended and 
restated retroactively to October 18, 1994. In accordance with the terms of 
the amended agreement, which expires on July 7, 2025, interest only, at the 
6-month LIBOR rate, through July 7, 1995 and principal and interest, at the 
rate of 7.5% per annum, were due on the note payable via withholdings of the 
first $41,716 from each monthly commission payment commencing July 20, 1995 
through December 20, 1995. Effective January 2, 1996, and through the term of 
the amended concession agreement, principal and interest, at the rate of 7.5% 
per annum on the note is payable via withholdings of the first $31,299 from 
each monthly commission payment. 

   OE loaned the Partnership an additional $1,000,000 during 1995. This loan 
bears interest at a rate of 9.75% per annum and is payable via withholdings 
of an additional $11,900 of principal, plus interest, from each monthly 
commission payment through December 20, 2002. As of December 31, 1996, 
aggregate future principal payments to OE are as follows: 

<TABLE>
<CAPTION>
 YEAR             AMOUNT 
- -------------  ----------- 
<S>            <C>
1997..........  $  190,722 
1998 .........     194,442 
1999 .........     198,451 
2000 .........     202,772 
2001 .........     207,427 
Thereafter  ..   4,218,234 
               ----------- 
                $5,212,048 
               =========== 
</TABLE>

   The concession agreement provided for the Partnership to supply certain 
equipment to OE at the Partnership's expense. This equipment was installed 
prior to the opening of the amphitheater (the Initial 

                                      F-43
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

5. NOTES PAYABLE AND LONG-TERM DEBT:  (Continued) 
Equipment). The Initial Equipment was purchased by OE at a cost of $850,933 
and the Partnership was obligated to reimburse OE for the cost of the 
equipment. Accordingly, this amount was reflected as an accrued expense in 
the accompanying combined balance sheet as of December 31, 1995. In 1996, in 
connection with the amended concession agreement, the $850,933, and an 
additional $33,067 related to 1996 equipment purchases, was converted to a 
note payable for $884,000. The note bears interest at the rate of 9.25% per 
annum and provides for monthly principal and interest payments of $10,185 to 
OE, however, the Partnership is not required to make any principal or 
interest payments to the extent that 5% of receipts, as defined, in any month 
are less than the amount of the payment due. As of December 31, 1996, future 
principal payments to OE by the Partnership are as follows: 

<TABLE>
<CAPTION>
 YEAR            AMOUNT 
- -------------  --------- 
<S>            <C>
1997..........  $ 42,210 
1998 .........    46,284 
1999 .........    50,751 
2000 .........    55,650 
2001 .........    61,022 
Thereafter  ..   628,083 
               --------- 
                $884,000 
               ========= 
</TABLE>

   Conn Ticketing Company (CTC) Promissory Note Payable -- 

   On April 1, 1995, CTC (a company related to the Company and the 
Partnership via common ownership) entered into a promissory note agreement 
with ProTix Connecticut General Partnership (PTCGP). Under the terms of the 
agreement, CTC borrowed $825,000 at 9.375% per annum from PTCGP. Principal 
and interest are repayable by CTC in nine annual installments of $139,714 
which commenced March 31, 1996. In May 1995, CTC loaned $824,500 to the 
Company which is also repayable in nine annual installments of principal and 
interest of $139,714. The PTCGP loan to CTC is secured by CTC's receivable 
from the Company. As of December 31, 1996, future principal payments to CTC 
by the Company are as follows: 

<TABLE>
<CAPTION>
 YEAR            AMOUNT 
- -------------  --------- 
<S>            <C>
1997..........  $ 68,217 
1998 .........    74,613 
1999 .........    81,608 
2000 .........    89,259 
2001 .........    97,627 
Thereafter  ..   351,306 
               --------- 
                $762,630 
               ========= 
</TABLE>

   In January 1995, the Partnership entered into a ticket and sales agreement 
with PTCGP through December 31, 2004. Under the terms of the agreement, PTCGP 
pays the Partnership an annual fee of $140,000 commencing in March 1996. 
Proceeds from the annual fee for the first nine years will be used by the 
Partnership to make the annual principal and interest payment to CTC. 

   Line of credit -- 

   The Partnership has a line of credit in the amount of $2,000,000, which 
bears interest at 8.25% per annum, with a bank. As of December 31, 1996, 
$395,000 was outstanding on the line of credit. 

                                      F-44
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

5. NOTES PAYABLE AND LONG-TERM DEBT:  (Continued) 
   Capital lease obligations -- 

   The Partnership entered into capital leases for certain office equipment. 
The leases expire in 1998 and 2000. As of December 31, 1996 future principal 
payments are as follows: 

<TABLE>
<CAPTION>
 YEAR      AMOUNT 
- -------  --------- 
<S>      <C>
1997 ...  $16,984 
1998 ...   13,905 
1999 ...    4,550 
2000 ...    4,213 
         --------- 
          $39,652 
         ========= 
</TABLE>

6. LAND AND BUILDING LEASES: 

   Land lease agreement between the City of Hartford and the Partnership -- 

   The Partnership entered into a 40 year lease agreement for certain land 
with the City of Hartford, Connecticut on September 14, 1994. The lease 
agreement provides for two successive options to extend the term of the lease 
for a period of ten years each. The Partnership pays an annual basic rent of 
$50,000 commencing July 1, 1995; and additional rent payments in lieu of real 
estate taxes (PILOT) in an amount equal to 2% of all admission receipts, food 
and beverage revenue, merchandise revenue and parking receipts that exceed 
10% of the total admission receipts, which amount is to be net of any 
surcharges and sales or like taxes levied by governmental authorities on the 
price of such items. 

   Assignment of lease by the Partnership to the Company -- 

   The above lease was subsequently assigned by the Partnership to the 
Company on September 22, 1994 for consideration of $1. 

   Lease and sublease agreement between the Company and the Partnership -- 

   On October 19, 1994, the Company subleased the land and buildings and 
improvements thereon to the Partnership for a period of 40 years commencing 
upon substantial completion of the amphitheater. The sublease agreement 
provides for two successive options to extend the term of the lease for a 
period of ten years each. The sublease agreement provides for the Partnership 
to pay rent to the Company in amounts ranging from $804,000 to $831,100 per 
annum for the first 25 years and $100,000 per annum thereafter including the 
option periods. Additional rent of six semi-annual installments of $238,452 
is also payable by the Partnership commencing six months after the start of 
operations. Subsequent to the six semi-annual installments an aggregate of 
$1,250,000 will be payable in semi-annual installments based on available 
cash flow of the Partnership, as defined. Additionally, the Partnership is 
also required to pay the annual basic rent ($50,000) and any additional 
payments in lieu of taxes under the terms of the lease agreement between the 
City of Hartford and the Partnership described above. The Partnership will 
also pay additional rent equal to principal and interest payable by the 
Company to the concession company for a previously arranged concessionaire 
arrangement (see Note 5). The accompanying combined statement of operations 
for the year ended December 31, 1996 includes rent expense of $50,000 which 
represents the aggregate amount due to the City of Hartford under the terms 
of the above agreements. 

7. INCOME TAXES: 

   The provision for income taxes for the year ended December 31, 1996 
represents minimum state income taxes for the Company. As of December 31, 
1996, the Company has a net deferred tax asset of 

                                      F-45
<PAGE>
                    CONNECTICUT PERFORMING ARTS, INC. AND 
                     CONNECTICUT PERFORMING ARTS PARTNERS 
            NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED) 

7. INCOME TAXES:  (Continued) 

approximately $750,000 primarily as a result of aggregate net operating 
losses since inception. Usage of the net operating loss carryforwards is 
restricted in the event of certain ownership changes. A valuation allowance 
has been recorded for the same amount due to the uncertainty related to the 
realization of this asset. 

8. RELATED PARTY TRANSACTIONS: 

   Accounts receivable -related party as of December 31, 1996, includes net 
amounts due from a shareholder of $121,265 and receivables from another 
related party of $105,000. 

9. CONTINGENCIES: 

   The Company and the Partnership are party to certain litigation arising in 
the normal course of business. Management, after consultation with legal 
counsel, believes the disposition of these matters will not have a material 
adverse effect on the combined results of operations or financial condition. 

10. SUBSEQUENT EVENTS: 

   Effective March 5, 1997, the Partnership and Company entered into a 
$1,500,000 loan agreement with the CDA of which $1 million was funded in 
March 1997. Principal payments of $150,000 are due on July 1 and October 1 of 
each year commencing July 1, 1997 through October 1, 2001. The note bears 
interest at the rate of 8.9% per annum through February 1, 1998, and 
thereafter at the index rate, as defined, plus 2.5%. In addition, the 
Partnership and Company are required to make principal payments in an amount 
equal to 10% of the annual gross revenue, as defined, in excess of $13 
million on or before March 1 of each calendar year commencing March 1, 1998. 

   In March 1997, three subsidiaries of SFX Broadcasting, Inc. 
(Broadcasting), which were created for such purpose, were merged into 
Nederlander of Connecticut, Inc., Connecticut Amphitheater Development 
Corporation and QN Corp., a newly formed entity. In connection with the 
merger, the name of Nederlander of Connecticut, Inc., was changed to NOC, 
Inc. (NOC) and the directors of NOC, Inc., Connecticut Amphitheater 
Development Corporation (CADCO) and QN Corp. (QN) were replaced with 
directors of the Broadcasting acquisition subsidiaries. Each outstanding 
share of stock of NOC, CADCO and QN was canceled and exchanged for an 
aggregate of $1 million cash and shares of Broadcasting Class A Common Stock 
valued at $9 million, subject to certain adjustments. The shares are subject 
to a put provision between the second and seventh anniversary of the closing 
whereby the holder can put each share back to Broadcasting for the per share 
value of Broadcasting stock as of the merger closing date, as defined, less 
10%. Additionally, the shares may be called by Broadcasting during the same 
period for an amount equal to the per share value of the Broadcasting stock 
as of the merger closing date, as defined, plus 10%. As consideration for 
approval of the transaction, the CDA received shares of Broadcasting stock 
valued at approximately $361,000. 

                                      F-46
<PAGE>

10. SUBSEQUENT EVENTS:  (Continued) 

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Board of Directors and Shareholders 
of SFX Broadcasting, Inc.: 

   We have audited the accompanying combined balance sheets of DEER CREEK 
PARTNERS, L.P. (formerly Sand Creek Partners, L.P.) and MURAT CENTRE, L.P., 
as of December 31, 1996 and 1995, and the related combined statements of 
operations and partners' equity (deficit) and cash flows for the years ended 
December 31, 1996 and 1995. These financial statements are the responsibility 
of the Partnerships' management. Our responsibility is to express an opinion 
on these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the combined financial position of Deer Creek 
Partners, L.P. and Murat Centre, L.P. as of December 31, 1996 and 1995, and 
the combined results of their operations and their cash flows for the years 
ended December 31, 1996 and 1995 in conformity with generally accepted 
accounting principles. 

                                          ARTHUR ANDERSEN LLP 

Indianapolis, Indiana 
September 29, 1997. 

                                      F-47
<PAGE>

                DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P.
                            COMBINED BALANCE SHEETS
                        AS OF DECEMBER 31, 1995 AND 1996

<TABLE>
<CAPTION>
                                                 1995          1996 
                                            ------------- ------------ 
<S>                                         <C>           <C>
ASSETS 
Current Assets: 
Cash and cash equivalents..................  $ 1,894,533   $   876,776 
Accounts receivable........................      138,548       155,929 
Prepaid show expense.......................           --        42,114 
Prepaid expenses...........................       91,919       118,152 
                                            ------------- ------------ 
  Total current assets.....................    2,125,000     1,192,971 
                                            ------------- ------------ 
Property and equipment: 
Land.......................................    2,428,770     2,428,770 
Buildings..................................    6,155,979     6,155,979 
Site improvements..........................    2,328,369     2,230,594 
Leasehold improvements.....................    5,270,038     9,663,357 
Furniture and equipment....................    1,070,547     1,722,874 
                                            ------------- ------------ 
                                              17,253,703    22,201,574 
Less: Accumulated depreciation.............    2,167,567     2,850,077 
                                            ------------- ------------ 
  Total property and equipment.............   15,086,136    19,351,497 
                                            ------------- ------------ 
Other Assets: 
Cash surrender value--life insurance 
 policy....................................       62,819        71,815 
Unamortized loan acquisition costs  .......       93,439       350,055 
                                            ------------- ------------ 
  Total other assets.......................      156,258       421,870 
                                            ------------- ------------ 
  TOTAL ASSETS ............................  $17,367,394   $20,966,338 
                                            ============= ============ 
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F-48
<PAGE>

               DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P. 
                           COMBINED BALANCE SHEETS 
                       AS OF DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                            1995          1996 
                                                       ------------- ------------- 
<S>                                                    <C>           <C>
LIABILITIES AND PARTNERS' EQUITY 
Current Liabilities: 
Current portion of notes and capital lease 
 obligation...........................................  $   796,391    $   611,127 
Current portion of deferred ticket revenue............      542,420        841,476 
Accounts payable......................................      472,365        520,663 
Accrued interest......................................      663,391        299,600 
Accrued property taxes................................      125,524        280,734 
Current portion of loan payable.......................           --         34,200 
Construction payable and other accrued liabilities  ..    3,341,284         50,641 
                                                       ------------- ------------- 
  Total current liabilities ..........................    5,941,375      2,638,441 
                                                       ------------- ------------- 
Long-term Liabilities: 
Notes payable and capital lease obligation, 
 net of current portion...............................   12,998,738     17,266,768 
Loan, net of current portion (Note 5).................           --         99,200 
Deferred ticket revenue, net of current portion ......           --        168,833 
                                                       ------------- ------------- 
  Total long-term liabilities.........................   12,998,738     17,534,801 
                                                       ------------- ------------- 
Partners' equity (deficit): 
Contributed capital ..................................           --      2,200,000 
Undistributed earnings (loss) ........................   (1,572,719)    (1,406,904) 
                                                       ------------- ------------- 
                                                         (1,572,719)       793,096 
                                                       ------------- ------------- 
  TOTAL LIABILITIES AND PARTNERS' EQUITY..............  $17,367,394    $20,966,338 
                                                       ============= ============= 
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F-49
<PAGE>

               DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P. 
       COMBINED STATEMENTS OF OPERATIONS AND PARTNERS' EQUITY (DEFICIT) 
                FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                       1995            1996 
                                                  -------------- -------------- 
<S>                                               <C>            <C>
Operating revenues: 
Concert revenue..................................   $11,073,491    $14,194,502 
Cost of concerts.................................     8,939,022     10,724,059 
                                                  -------------- -------------- 
                                                      2,134,469      3,470,443 
Ancillary income: 
Royalty commissions..............................     1,706,458      1,799,950 
Corporate sponsorships...........................       959,518      1,056,161 
Other ancillary income...........................       789,433      1,375,528 
                                                  -------------- -------------- 
                                                      5,589,878      7,702,082 
Operating expenses: 
General & administrative.........................     2,419,679      3,452,990 
Depreciation & amortization......................       343,567        783,167 
Other operating expenses.........................       249,812        471,126 
                                                  -------------- -------------- 
                                                      3,013,058      4,707,283 
Income from operations...........................     2,576,820      2,994,799 
Other income (expense): 
Interest income..................................        86,034         84,123 
Interest expense.................................    (2,203,690)    (1,549,579) 
                                                  -------------- -------------- 
  Net Income (Loss)..............................   $   459,164    $ 1,529,343 
Partners' Equity (Deficit) at beginning of year     $(1,857,603)   $(1,572,719) 
Contributions....................................            --      2,200,000 
Distributions....................................      (174,280)    (1,363,528) 
                                                  -------------- -------------- 
Partners' Equity (Deficit) at end of year  ......   $(1,572,719)   $   793,096 
                                                  ============== ============== 
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F-50
<PAGE>

               DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P. 
                      COMBINED STATEMENTS OF CASH FLOWS 
                FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                                     1995          1996 
                                                                ------------- ------------- 
<S>                                                             <C>           <C>
Operating Activities: 
Net income ....................................................  $   459,164    $ 1,529,343 
Adjustments to reconcile net income to net cash provided by 
 operating activities: 
 Depreciation and amortization.................................      461,678        783,167 
Decrease (increase) in certain assets: 
 Accounts receivable...........................................      (45,317)       (17,381) 
 Prepaid show expenses.........................................           --        (42,114) 
 Prepaid expenses and other ...................................      746,307        (33,381) 
Increase (decrease) in certain liabilities: 
 Accounts payable, construction payable and other accrued 
  liabilities..................................................    3,424,461     (3,087,135) 
 Deferred ticket revenue.......................................   (1,266,654)       467,889 
 Accrued interest..............................................      389,251       (363,791) 
 Other.........................................................      (75,407)        44,852 
                                                                ------------- ------------- 
  Net cash provided by (used in) operating activities  ........    4,093,483       (718,551) 
                                                                ------------- ------------- 
Investing Activities: 
 Capital expenditures..........................................   (6,713,889)    (5,197,260) 
                                                                ------------- ------------- 
 Net cash used by investing activities.........................   (6,713,889)    (5,197,260) 
                                                                ------------- ------------- 
Financing Activities: 
 Net proceeds from borrowings..................................    3,060,087      5,057,249 
 Capital contributions.........................................           --      2,200,000 
 Department of Metropolitan Development Grant..................      761,014        338,986 
 Principal payments on notes and loan payable and capital 
  leases.......................................................      (20,308)    (1,334,653) 
 Distributions to partners.....................................     (174,280)    (1,363,528) 
                                                                ------------- ------------- 
  Net cash provided by financing activities ...................    3,626,513      4,898,054 
                                                                ------------- ------------- 
Net increase (decrease) in cash and cash equivalents ..........    1,006,107     (1,017,757) 
Cash and cash equivalents: 
 Beginning of period...........................................      888,426      1,894,533 
                                                                ------------- ------------- 
 End of period.................................................  $ 1,894,533    $   876,776 
                                                                ============= ============= 
Supplemental disclosures: 
 Cash paid for interest........................................  $ 1,148,049    $ 1,912,494 
 Equipment acquired under capital leases.......................           --        139,000 
                                                                ============= ============= 
</TABLE>

       The accompanying notes are an integral part of these statements.

                                      F-51
<PAGE>

               DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P. 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 a. Organization 

   Prior to 1997 (See Note 10) Deer Creek Partners, L.P. (the Deer Creek 
Partnership) owned and operated Deer Creek Music Center (Deer Creek), a 
concert amphitheater located in Hamilton County, near Indianapolis, Indiana 
which commenced operations in 1989. Sand Creek Partners, L.P. (the general 
partner) was a 50% general partner and is responsible for the management of 
the Deer Creek Partnership. Conseco, Inc. (Conseco) was a 50% limited partner 
of the Deer Creek Partnership. All distributable cash, as defined by the Deer 
Creek partnership agreement, is to be distributed equally between the 
Partners. 

   The Deer Creek Partnership was formed on January 5, 1996 as a result of 
Conseco exercising its option to become a 50% owner of Deer Creek. Deer Creek 
was previously 100% owned by Sand Creek Partners, L.P. This change in 
ownership has been accounted for as a reorganization, and thus the carrying 
value of the assets and liabilities related to Deer Creek remain unchanged as 
a result of the reorganization. 

   Murat Centre, L.P. (Murat Partnership), formed on August 1, 1995, leases 
and operates the Murat Theatre (Theatre), a renovated concert and 
entertainment venue located in downtown Indianapolis, Indiana. The Theatre's 
grand reopening was in March, 1996. The Theatre is currently owned by and was 
previously operated by the Murat Temple Association, Inc. Murat Centre, Inc. 
is the general partner and is responsible for management of the Theatre. 
Profits and losses of the Murat Partnership are allocated 1% to the general 
partner and 99% to the limited partners. Distributions to partners are 
generally limited to the income taxes payable by the partners as a result of 
taxable income generated by the Murat Partnership. To the extent that cash 
flow for the applicable year exceeds all payment requirements as discussed in 
Note 3, the excess shall be distributed to the partners. 

   In connection with reopening the Theatre, the Murat Partnership expended 
approximately $11.7 million for renovations which began in 1995. Start-up and 
organizational costs of approximately $85,000 in 1995 and $90,000 in 1996 
were expensed as incurred and have been included in general and 
administrative expenses in the combined statement of operations for the years 
ended December 31, 1996 and 1995. The building is leased under a 50 year 
operating lease with options for 5 additional consecutive 10 year periods 
under the same terms and conditions as the initial 50 year lease. 

 b. Basis of Accounting 

   The financial statements have been prepared in accordance with generally 
accepted accounting principles. Such principles require management to make 
estimates and assumptions that affect the reported amounts of assets, 
liabilities and disclosures of contingent assets and liabilities at the date 
of financial statements and the amounts of income and expenses during the 
reporting period. Actual results could differ from those estimated. 

 c. Property and Equipment 

   Property and equipment are carried at cost less accumulated depreciation. 
Depreciation is provided using the straight-line method over the estimated 
useful lives of the assets. Buildings are depreciated over forty years, 
leasehold improvements over thirty years, site improvements over twenty 
years, and furniture and equipment over five to seven years. 

 d. Loan Acquisition Costs 

   Loan acquisition costs represent agency and commitment fees paid to the 
lenders, closing costs and legal fees incurred in connection with the notes 
payable (see Note 2). These fees are being amortized on a straight-line basis 
over a fifteen year period, which represented the approximate term of the 
related debt. 

                                      F-52
<PAGE>

               DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P. 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 

 e. Deferred Revenue 

   Deferred revenue includes individual show ticket revenue, season ticket 
revenue, and corporate box seat revenue received in advance of events or the 
next concert season and will be recognized over the period in which the shows 
are held. A portion of the deferred revenue was derived from the bartering of 
tickets for goods and services related to the Murat renovation. Barter 
transactions are recorded at the estimated fair value of the materials or 
service received. 

 f. Income Taxes 

   No provision for Federal or state income taxes is required because the 
partners are taxed directly on their distributable shares of the 
Partnerships' income or loss. 

 g. Cash Equivalents 

   The Partnerships consider all highly liquid investments with an original 
maturity of three months or less to be cash equivalents. 

 h. Advertising and Promotion 

   Advertising and promotion costs are expensed at the time the related 
promotional event is held. The costs were approximately $930,000 in 1996 and 
$595,000 in 1995. 

2. NOTES PAYABLE 

   Notes payable and capital lease obligations as of December 31, 1995 and 
1996 consisted of the following: 

<TABLE>
<CAPTION>
                                                                      DECEMBER 31,    DECEMBER 31, 
                                                                          1995            1996 
                                                                     -------------- -------------- 
<S>                                                                  <C>            <C>
MURAT PARTNERSHIP 
- -----------------
Note payable to bank with 9.25% interest rate subject to adjustment 
 in 2001 and 2006; payable in monthly installments of $30,876, 
 including interest, in addition to annual contingent principal 
 payments based upon remaining net cash flow as defined in Note 3; 
 secured by assets of the Murat Partnership and guaranteed by two 
 of the limited partners for $375,000 each; balance due no later 
 than April 1, 2011. ...............................................   $       --      $2,928,053 
Note payable with 9% non-compounding interest rate through November 
 14, 1996, 12% non-compounding interest rate from November 15, 1996 
 through November 14, 1998, 18% non-compounding interest rate 
 thereafter; all interest is cumulative; principal and interest 
 payments are based upon remaining net cash flow as defined in Note 
 3; subordinate to above bank note payable. ........................    2,647,165       3,000,000 
Note payable with 0% interest rate; principal payments the lesser 
 of $.15 per ticket sold during fiscal year or remaining net cash 
 flow as defined in Note 3; subordinate to above bank note payable.            --         800,000 

                                      F-53
<PAGE>

                DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

                                                                      DECEMBER 31,    DECEMBER 31, 
                                                                          1995            1996 
                                                                     -------------- -------------- 
Note payable with interest calculated annually and is equal to the 
 lesser of (1) $.10 per ticket sold during fiscal year, (2) prime 
 plus 1% or (3) remaining net cash flow as defined in Note 3; 
 interest and principal is paid at the lesser of $.10 per ticket 
 sold during fiscal year or remaining net cash flow as defined in 
 Note 3; principal is also required to be paid down upon sale of 
 certain Partnership assets or the refinancing of certain 
 Partnership loans; subordinate to above bank note payable  ........   $        --    $ 1,000,000 
 Other..............................................................        90,940             -- 
DEER CREEK PARTNERSHIP 
Note payable with interest calculated annually at 9.5%; payable in 
 quarterly installments of approximately $353,000, including 
 interest, through the year 2010; secured by substantially all of 
 the assets of the partnership and is guaranteed up to 50%, jointly 
 and severally, by two officers of Sunshine Promotions, Inc. 
 (Sunshine), and by Sunshine (See Note 6.)..........................            --     10,019,361 
Note payable with interest at 11.18% payable in monthly 
 installments and contingent interest based upon net cash flow; 
 secured by substantially all of the assets of the Partnership; 
 principal due 1999 with the option for the holder to accelerate 
 the maturity date to 1996. ........................................    11,041,024             -- 
Capital leases .....................................................        16,000        130,481 
                                                                     -------------- -------------- 
  Total notes payable and capital lease obligations.................    13,795,129     17,877,894 
  Less--Current portion ............................................       796,391        611,127 
                                                                     -------------- -------------- 
                                                                       $12,998,738    $17,266,768 
                                                                     ============== ============== 
</TABLE>

   Principal payments made on the Murat Partnership bank term note during 
1996 totaled $71,947. The Murat Partnership's 1996 net cash flow (see Note 3) 
did not require additional principal payments to be made on its notes 
payable. The bank term note contains cash flow and leverage ratio covenants. 
The Murat Partnership was not in compliance with the cash flow covenant as of 
December 31, 1996, but received a waiver dated March 31, 1997 for the 
December 31, 1996 calculation. Provisions of the $800,000 note payable 
require the Murat Partnership to continue making payments after the principal 
has been paid down equal to the lesser of $.15 per ticket sold during the 
fiscal year or remaining cash flow, as defined in Note 3. These payments are 
to be made to a not-for-profit foundation and will be designated for 
remodeling and upkeep of the Theatre. 

   Under the terms of the note payable in 1995, the Deer Creek Partnership 
incurred contingent interest, which was based on cash flow, of $885,000. 
During 1995, Deer Creek Partnership's current lender (a related party) 
purchased the note payable and entered into an amended and restated loan 
agreement with the partnership on January 5, 1996. For each year until the 
Deer Creek loan is repaid, net cash flow (as defined) in excess of $400,000 
shall be paid as a principal payment on the loan, not to exceed $400,000. In 
1995 and 1996, the Deer Creek Partnership's net cash flow was such that the 
maximum principal payment of $400,000 was required for each year. In 
addition, the promotional management fee paid to Sunshine (see Note 6) is 
subordinate to the quarterly loan payments. 

                                      F-54
<PAGE>
                DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

   Principal maturities of notes payable for the next 5 years, excluding 
principal paydowns resulting from excess cash flow: 

<TABLE>
<CAPTION>
<S>        <C>
1997 ...  $578,895 
1998 ...   635,682 
1999 ...   698,041 
2000 ...   766,518 
2001....   841,712 
</TABLE>

   Future capital lease payments of principal and interest are as follows: 

<TABLE>
<CAPTION>
<S>        <C>
1997 ...  $50,800 
1998 ...   46,250 
1999 ...   37,000 
2000 ...   36,000 
2001 ...    4,000 
</TABLE>

3. MURAT CASH FLOW PAYMENTS 

   Each of the Murat Partnership's debt agreements require certain principal 
and interest to be paid in April of each year based upon the Murat 
Partnership's net cash flow for the preceding year. The Murat Partnership's 
building lease agreement provides for lease payments to be made based upon 
the same net cash flow calculation. Net cash flow, as defined in each 
agreement, approximates net income, plus depreciation and amortization, less 
capital expenditures and partnership distributions necessary to pay 
applicable income taxes. Net cash flow in each year will be used by the Murat 
Partnership to pay principal, interest and lease payments in the following 
order of priority: 

1. Payment of interest on $1,000,000 note equal to the lesser of (a) $.10 per 
   ticket sold, (b) prime plus 1% or (c) remaining net cash flow; 

2. Additional principal payments on bank note so that the total principal 
   paid each month (including mandatory term payments discussed in Note 2) 
   equals up to, but not exceeding, $16,667. If cash flow in any fiscal year 
   is not sufficient to meet these additional principal payments, the 
   obligation carries forward to the subsequent year; 

3. For 1997 and beyond, building operating lease payments not to exceed 
   $50,000 per year, non-cumulative; 

4.  Interest related to the $3 million note (including previous years' 
   cumulative amounts not paid); 

5.  Principal payment on the $3 million note until paid in full; 

6. Principal payment on $800,000 note equal to lesser of $.15 per ticket sold 
   during fiscal year or remaining net cash flow; 

   If cash flow is such that only a portion is paid on the obligation in 2. 
above, Sunshine, Inc.'s management fee (see Note 6.) could be reduced by the 
amount paid in 1. in order to maximize the amount available to fully pay the 
obligation in 2. 

4. DMD GRANT 

   As part of the original financing for renovation of the Theatre, the 
Department of Metropolitan Development (DMD) contributed approximately 
$760,000 in 1995 and $340,000 in 1996 to the Murat Partnership. The DMD 
stipulated that the grant was to be used for leasehold improvements on the 
Theatre. As such, the grant has been recorded on the balance sheet as a 
reduction of leasehold improvements and is being amortized over 30 years. 

                                      F-55
<PAGE>

                DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

5. AGREEMENTS WITH OUTSIDE VENDORS 

   Effective February 1996, the Murat Partnership entered into a ten year 
agreement with a caterer to provide exclusive catering services at the 
Theatre. The Murat Partnership is entitled to a commission based upon a 
percentage of the caterer's net sales. As part of the agreement the caterer 
loaned the Murat Partnership $165,000, at a nominal interest rate, for 
leasehold improvements necessary to provide catering services. In February 
1996 the Murat Partnership began repaying the loan ratably over 5 years. 

   Effective February 1996, the Murat Partnership entered into a ten year 
agreement with a concessionaire for the exclusive license to sell concession 
food and beverages at Theatre events. The Murat Partnership is entitled to 
royalty commissions based upon a percentage of the concessionaire's gross 
receipts. The concessionaire has paid the Murat Partnership $50,000 to be 
used for leasehold improvements (which are being depreciated over 30 years) 
which will be used by the concessionaire. This payment has been recorded as 
deferred income and is being amortized over the term of the agreement. On 
March 28, 1997 the rights to the concession agreement were acquired by the 
caterer under the same terms as the original concession agreement. 

   Effective March 1996, the Murat Partnership entered into a five year 
agreement with a stagehand union allowing the union to provide services at 
all ticketed shows held in the main theater other than the broadway series. 
The agreement, among other items, sets minimum hours per show and hourly 
wages to be paid to union members. It also sets forth duties which must be 
performed solely by union members. A separate agreement between the stagehand 
union and Pace Theatrical Group, Inc. (see Note 7) governs the use of union 
stagehands for the broadway series. 

   Effective February 1996, the Murat Partnership entered into a one year 
agreement granting another party the right to manage and operate the Theatre 
parking lot. 

   In July 1988, the Deer Creek Partnership entered into a ten-year agreement 
with a concessionaire for the exclusive license to sell food and beverages at 
Deer Creek events. The Deer Creek Partnership is entitled to royalty 
commissions based upon a percentage of the concessionaire's gross receipts. 

   The Deer Creek Partnership has an agreement with another concessionaire 
for an exclusive license to sell consigned nonconsumable novelties and 
programs at Deer Creek events. The agreement expires on October 31, 2001. The 
Deer Creek Partnership is entitled to royalty commissions based on the 
concessionaire's gross receipts. 

   Total revenues related to the Deer Creek and Murat Center Partnership's 
vendor agreements were approximately $1.8 million and $1.7 million in 1996 
and 1995, respectively. 

6. MANAGEMENT AGREEMENTS 

   The Deer Creek Partnership and Murat Partnership have entered into 
agreements which expire in 2009 and 2015, respectively, with Sunshine whose 
stockholders are also the limited partners of the general partner. Sunshine 
provides the overall promotional management and booking of the entertainment 
events held at respective venues, along with other general management 
responsibilities. As compensation for Sunshine's services, the Deer Creek 
Partnership pays Sunshine 4 percent of gross ticket sales, royalty income and 
various other revenues. Total fees to Sunshine for these services were 
approximately $581,000 in 1995 and $560,000 in 1996. The Murat pays Sunshine 
an annual management fee of $300,000, adjusted annually each January 1 by the 
greater of 4% or the annual increase in the consumer price index. In 1996 no 
such fee was recognized by the Murat Partnership as Sunshine permanently 
waived the $300,000 management fee due for 1996. 

   In June 1988, the Deer Creek Partnership entered into a ten-year agreement 
with an unrelated management company to provide the on-site operations 
management for Deer Creek. At the end of 1995, this agreement was terminated 
by mutual consent of both parties. The Deer Creek Partnership entered 

                                      F-56
<PAGE>

                DEER CREEK PARTNERS, L.P. AND MURAT CENTRE, L.P.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)

into a new agreement with the former management company whereby it agreed to 
pay $75,000 in 1996, 1997 and 1998 and also to provide to the former 
management company selected season tickets at Deer Creek in 1997 and 1998. In 
return, for 1996, 1997 and 1998, the Deer Creek Partnership is to receive 
advertising and promotion. 

7. BROADWAY SERIES PARTNERSHIP 

   In 1996 the Murat Partnership entered into a 5 year partnership agreement 
with Pace Theatrical Group, Inc. (Pace) and Broadway Series Management (BSMG) 
to co-present a subscription series of touring Broadway type shows in 
Indianapolis. This agreement calls for net profits and losses derived from 
the series to be split, after the allocation of certain revenues to the Murat 
Partnership and Pace, as follows: 45% Murat Partnership, 45% Pace, and 10% 
BSMG. No capital was invested by any of the parties and all income has been 
distributed to the parties. The Murat Partnership is responsible for the 
local marketing and management of the series, while Pace is responsible for 
booking, series management, and season ticket sales for the series. The Murat 
Partnership recognized earnings related to this partnership of $270,000 in 
1996. 

8. RELATED PARTIES 

   In addition to the management agreement with Sunshine discussed in Note 6, 
the Deer Creek Partnership and Murat Partnership have conducted business with 
certain related parties in which the limited partners of the general partner 
have significant interests. Fees paid to all other related parties for 
catering, uniforms and marketing services totaled $249,000 in 1995 and 
$65,000 in 1996 from the Deer Creek Partnership and $46,000 in 1996 from the 
Murat Partnership. 

9. SALE OF MURAT PARTNERSHIP AND DEER CREEK PARTNERSHIP 

   In June 1997, the partners of the Murat Partnership and the Deer Creek 
Partnership agreed to sell all of the assets of the Murat Partnership and 
Deer Creek Partnership to SFX Broadcasting, Inc. (Broadcasting). The total 
sales price to Broadcasting of the combined partnership assets was 
approximately $33 million. As a part of the sale, Broadcasting assumed or 
retired virtually all liabilities and acquired all assets of the Murat 
Partnership and the Deer Creek Partnership. 

                                      F-57
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To PACE Entertainment Corporation: 

We have audited the accompanying consolidated balance sheet of PACE 
Entertainment Corporation (a Texas Corporation) and subsidiaries as of 
September 30, 1997, and the related consolidated statements of operations, 
shareholders' equity and cash flows for the year then ended. These 
consolidated financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these consolidated 
financial statements based on our audit. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of PACE 
Entertainment Corporation and subsidiaries as of September 30, 1997, and the 
results of their operations and their cash flows for the year then ended in 
conformity with generally accepted accounting principles. 

ARTHUR ANDERSEN LLP 

Houston, Texas 
December 15, 1997 (except with respect 
to the matters discussed in 
Note 12, as to which the date 
is December 22, 1997) 

                              F-58           
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

Board of Directors and Shareholders 
PACE Entertainment Corporation and Subsidiaries 

   We have audited the accompanying consolidated balance sheet of PACE 
Entertainment Corporation and subsidiaries as of September 30, 1996, and the 
related consolidated statements of operations, cash flows, and shareholders' 
equity for each of the two years in the period ended September 30, 1996. 
These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of PACE 
Entertainment Corporation and subsidiaries at September 30, 1996, and the 
consolidated results of their operations and their cash flows for each of the 
two years in the period ended September 30, 1996, in conformity with 
generally accepted accounting principles. 

                                          ERNST & YOUNG LLP 

Houston, Texas 
December 13, 1996 

                                      F-59
<PAGE>

               PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES 
                         CONSOLIDATED BALANCE SHEETS 
                      (IN THOUSANDS, EXCEPT SHARE DATA) 

<TABLE>
<CAPTION>
                                                            SEPTEMBER 30      DECEMBER 31 
                                                        -------------------- ------------- 
                                                           1996      1997         1997 
                                                        --------- ---------  ------------- 
                                                                              (UNAUDITED) 
<S>                                                     <C>       <C>        <C>
                         ASSETS 
CURRENT ASSETS: 
 Cash and cash equivalents ............................  $23,165    $23,784     $27,702 
 Trade receivables, net ...............................    4,097      4,562       6,741 
 Accounts receivable, related parties .................    1,010      1,007       1,096 
 Notes receivable .....................................    3,040        386          81 
 Prepaid expenses .....................................    6,106      9,967      10,586 
 Investments in theatrical productions ................    2,489      4,402       3,958 
 Deferred tax asset ...................................    1,872        979         943 
                                                        --------- ---------  ------------- 
  Total current assets ................................   41,779     45,087      51,107 
INVESTMENTS IN UNCONSOLIDATED PARTNERSHIPS ............    8,816     13,899      15,613 
NOTES RECEIVABLE, related parties .....................    6,958      8,024       7,766 
INTANGIBLE ASSETS, net ................................   17,244     17,894      17,633 
OTHER ASSETS, net .....................................    4,484      4,933       6,047 
                                                        --------- ---------  ------------- 
  Total assets ........................................  $79,281    $89,837     $98,166 
                                                        ========= =========  ============= 
          LIABILITIES AND SHAREHOLDERS' EQUITY 
CURRENT LIABILITIES: 
 Accounts payable and accrued liabilities .............  $10,285    $11,078       9,277 
 Deferred revenue .....................................   26,909     32,093      33,208 
 Current maturities of long-term debt .................    2,576      2,394       2,688 
                                                        --------- ---------  ------------- 
  Total current liabilities ...........................   39,770     45,565      45,173 
LONG-TERM DEBT ........................................   21,863     23,129      31,543 
OTHER NONCURRENT LIABILITIES ..........................    2,496      1,607       2,080 
REDEEMABLE COMMON STOCK ...............................    3,264      2,456       2,983 
COMMITMENTS AND CONTINGENCIES 
SHAREHOLDERS' EQUITY: 
 Common stock, $1 par value; 500,000 shares 
  authorized, 
  2,579 shares issued as of September 30, 1996 and 
  1997 ................................................        3          3           3 
 Additional paid-in capital ...........................    1,910      1,942       2,097 
 Retained earnings ....................................   10,115     15,275      14,427 
 Treasury stock, at cost, 544 shares ..................     (140)      (140)       (140) 
                                                        --------- ---------  ------------- 
  Total shareholders' equity ..........................   11,888     17,080      16,387 
                                                        --------- ---------  ------------- 
  Total liabilities and shareholders' equity  .........  $79,281    $89,837     $98,166 
                                                        ========= =========  ============= 
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-60
<PAGE>

               PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED   
                                         YEARS ENDED SEPTEMBER 30            DECEMBER 31      
                                   ------------------------------------ ----------------------
                                       1995        1996         1997       1996        1997   
                                   ----------- -----------  ----------- ---------- ---------- 
                                                                             (UNAUDITED)      
<S>                                <C>         <C>          <C>         <C>        <C>        
GROSS REVENUES ...................  $ 150,385    $ 156,325   $ 176,046   $ 38,430    $ 38,552 
COST OF SALES ....................   (131,364)    (135,925)   (148,503)   (34,221)    (33,687)
EQUITY IN EARNINGS (LOSS) OF                                                                  
 UNCONSOLIDATED PARTNERSHIPS AND                                                              
 THEATRICAL PRODUCTIONS ..........      2,183        3,048       6,838       (111)      1,185 
                                   ----------- -----------  ----------- ---------- ---------- 
  Gross profit ...................     21,204       23,448      34,381      4,098       6,050 
SELLING, GENERAL AND                                                                          
 ADMINISTRATIVE EXPENSES .........    (13,351)     (15,951)    (21,260)    (4,072)     (5,018)
STOCK COMPENSATION ...............        (25)      (3,675)       (456)        (6)       (683)
LITIGATION SETTLEMENT ............         --       (3,657)         --         --          -- 
DEPRECIATION AND AMORTIZATION  ...     (1,223)      (1,737)     (1,896)      (434)       (523)
                                   ----------- -----------  ----------- ---------- ---------- 
  Operating profit (loss) ........      6,605       (1,572)     10,769       (414)       (174)
INTEREST INCOME, related parties          305          329         403         75         178 
INTEREST INCOME, other ...........        147          176          60         35           6 
INTEREST EXPENSE .................       (655)      (1,206)     (1,997)      (480)       (867)
                                   ----------- -----------  ----------- ---------- ---------- 
INCOME (LOSS) BEFORE INCOME TAXES                                                             
 AND MINORITY INTEREST ...........      6,402       (2,273)      9,235       (784)       (857)
INCOME TAX (PROVISION) BENEFIT  ..     (2,575)         714      (3,529)       222         182 
MINORITY INTEREST ................       (485)        (446)       (546)      (130)       (173)
                                   ----------- -----------  ----------- ---------- ---------- 
NET INCOME (LOSS) ................  $   3,342    $  (2,005)  $   5,160   $   (692)   $   (848)
                                   =========== ===========  =========== ========== ========== 
</TABLE>                                                                

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-61
<PAGE>

               PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES 
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                          ADDITIONAL                               TOTAL    
                                                COMMON     PAID-IN     RETAINED    TREASURY    SHAREHOLDERS'
                                                 STOCK     CAPITAL     EARNINGS      STOCK        EQUITY    
                                               -------- ------------  ----------  ---------- ---------------
<S>                                            <C>      <C>           <C>         <C>        <C>            
BALANCE AT SEPTEMBER 30, 1994 ................    $ 3       $1,465      $ 8,778      $(140)       $10,106   
 Amortization of deferred stock compensation .     --           25           --         --             25   
 Net income ..................................     --           --        3,342         --          3,342   
                                               -------- ------------  ----------  ---------- ---------------
BALANCE AT SEPTEMBER 30, 1995 ................      3        1,490       12,120       (140)        13,473   
 Issuance of restricted stock and                                                                           
  amortization of deferred stock compensation      --          420           --         --            420   
 Net loss ....................................     --           --       (2,005)        --         (2,005)  
                                               -------- ------------  ----------  ---------- ---------------
BALANCE AT SEPTEMBER 30, 1996 ................      3        1,910       10,115       (140)        11,888   
 Issuance of restricted stock and                                                                           
  amortization of deferred stock compensation      --           32           --         --             32   
 Net income ..................................     --           --        5,160         --          5,160   
                                               -------- ------------  ----------  ---------- ---------------
BALANCE AT SEPTEMBER 30, 1997 ................      3        1,942       15,275       (140)        17,080   
 Issuance of restricted stock and                                                                           
  amortization of deferred stock compensation                                                               
  (unaudited).................................     --          155           --         --            155   
 Net loss (unaudited) ........................     --           --         (848)        --           (848)  
                                               -------- ------------  ----------  ---------- ---------------
BALANCE AT DECEMBER 31, 1997 (unaudited)  ....    $ 3       $2,097      $14,427      $(140)       $16,387   
                                               ======== ============  ==========  ========== ===============
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-62
<PAGE>

               PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                                                      THREE MONTHS ENDED  
                                                       YEARS ENDED SEPTEMBER 30          DECEMBER 31      
                                                   --------------------------------  -------------------  
                                                      1995       1996       1997        1996      1997    
                                                   --------- ----------  ----------  --------- ---------  
                                                                                         (UNAUDITED)      
<S>                                                <C>       <C>         <C>         <C>       <C>        
CASH FLOWS FROM OPERATING ACTIVITIES:                                                                     
 Net income (loss) ...............................  $ 3,342    $ (2,005)  $  5,160    $  (692)   $  (848) 
 Adjustments to reconcile net income (loss) to                                                            
  net cash provided by (used in) operating                                                                
  activities-                                                                                             
  Depreciation and amortization ..................    1,223       1,737      1,896        434        522  
  Equity in (earnings) loss of unconsolidated                                                             
   partnerships ..................................   (1,624)       (486)    (4,912)       607     (1,150) 
  Distributions from unconsolidated partnerships      1,297       1,090      2,354      1,073        411  
  Restricted stock compensation ..................       25       3,675        456          6        683  
  Deferred income tax expense (benefit)  .........      848      (4,541)     2,037         36       (574) 
  Changes in operating assets and liabilities- ...                                                        
   Trade receivables .............................      447        (826)      (465)       383     (2,179) 
   Notes receivable ..............................   (1,813)     (1,227)     2,654      1,140        305  
   Prepaid expenses ..............................     (221)      1,466     (3,861)    (2,099)      (619) 
   Investments in theatrical productions  ........      305        (335)    (1,913)    (1,658)       444  
   Other assets ..................................      (37)     (1,130)      (421)       (39)      (469) 
   Accounts payable and accrued liabilities  .....      947      (1,142)      (920)      (264)    (2,626) 
   Deferred revenue ..............................   (1,082)     (1,008)     5,184     (7,004)     1,115  
   Other liabilities .............................      171       1,601        (34)       130      3,083  
                                                   --------- ----------  ----------  --------- ---------  
    Net cash provided by (used in) operating                                                              
     activities ..................................    3,828      (3,131)     7,215     (7,947)    (1,902) 
                                                   --------- ----------  ----------  --------- ---------  
CASH FLOWS FROM INVESTING ACTIVITIES:                                                                     
 Acquisitions, net of cash acquired ..............       --     (13,233)    (2,215)        --       (178) 
 Capital expenditures ............................     (728)       (827)    (1,008)      (407)      (900) 
 Loans and advances to related parties ...........   (2,301)       (535)    (2,295)         2        169  
 Contributions to unconsolidated partnerships  ...   (1,212)     (1,806)    (2,162)      (618)    (1,980) 
                                                   --------- ----------  ----------  --------- ---------  
    Net cash used in investing activities  .......   (4,241)    (16,401)    (7,680)    (1,023)    (2,889) 
                                                   --------- ----------  ----------  --------- ---------  
CASH FLOWS FROM FINANCING ACTIVITIES:                                                                     
 Proceeds from debt additions ....................    8,927      24,043     24,287        557     14,593  
 Payments on debt ................................   (8,928)     (6,512)   (23,203)      (873)    (5,884) 
                                                   --------- ----------  ----------  --------- ---------  
    Net cash provided by (used in) financing                                                              
     activities ..................................       (1)     17,531      1,084       (316)     8,709  
                                                   --------- ----------  ----------  --------- ---------  
NET INCREASE (DECREASE) IN CASH AND  CASH                                                                 
EQUIVALENTS ......................................     (414)     (2,001)       619     (9,286)     3,918  
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR  ..   25,580      25,166     23,165     23,165     23,784  
                                                   --------- ----------  ----------  --------- ---------  
CASH AND CASH EQUIVALENTS AT END OF  YEAR  .......  $25,166    $ 23,165   $ 23,784    $13,879    $27,702  
                                                   ========= ==========  ==========  ========= =========  
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                                         
 Interest paid ...................................  $   620    $  1,117   $  1,900    $   180    $   644  
 Income taxes paid ...............................    2,276       2,804      2,103        565         93  
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-63
<PAGE>

               PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                              SEPTEMBER 30, 1997 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION: 

 Description of Business 

   PACE Entertainment Corporation (referred to herein as PACE or the 
Company), a Texas corporation, is a diversified live entertainment company 
operating principally in the United States. The Company presents and produces 
theatrical shows, musical concerts and specialized motor sports events. 
Through certain unconsolidated partnerships, the Company also owns interests 
in and operates amphitheaters, which are used primarily for the presentation 
of live performances by musical artists. 

 Principles of Consolidation 

   The accompanying consolidated financial statements include the accounts of 
PACE and its majority-owned subsidiaries. The Company accounts for its 
investments in 50 percent or less owned entities, including theatrical 
production partnerships, using the equity method. Intercompany balances are 
eliminated. 

   The Company has various agreements related to the presentation of events 
with other live entertainment organizations whereby the Company retains 50 
percent to 80 percent of the profits from such events. The Company 
consolidates the revenues and related costs from these events and records the 
amounts paid to the other parties in cost of sales. 

 Cash Equivalents 

   The Company considers all highly liquid investments with a maturity of 
three months or less when purchased to be cash equivalents. At September 30, 
1997, the Company had restricted cash and cash equivalents of $2,950,000, 
which secured letters of credit totaling $3,750,000. 

 Trade Receivables 

   Trade receivables are shown net of allowance for doubtful accounts of 
$120,000 and $134,000 at September 30, 1996 and 1997, respectively. 

 Prepaid Expenses 

   Prepaid expenses include show advances and deposits, event advertising 
costs and other costs directly related to future events. Such costs are 
charged to operations upon completion of the related events. 

   As of September 30, 1996 and 1997, prepaid expenses included event 
advertising costs of $1,337,000 and $1,498,000, respectively. The Company 
recognized event advertising expenses of $13,818,000, $14,861,000 and 
$13,802,000 in cost of sales for the years ended September 30, 1995, 1996 and 
1997, respectively. 

 Investments in Theatrical Productions 

   Theatrical production partnerships are typically formed to invest in a 
single theatrical production and, therefore, have limited lives which are 
generally less than one year. Accordingly, the Company's investments in such 
partnerships are generally shown as current assets. The partnerships amortize 
production costs over the estimated life of each production based on the 
percentage of revenues earned in relation to projected total revenues. 

                                      F-64
<PAGE>
                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 Intangible Assets 

   Intangible assets consisted of the following (in thousands): 

<TABLE>
<CAPTION>
                                                  SEPTEMBER 30 
                                              -------------------- 
                                                 1996      1997 
                                              --------- --------- 
<S>                                           <C>       <C>
Goodwill ....................................  $16,599    $17,851 
Noncompete agreements and other intangibles      3,940      3,857 
                                              --------- --------- 
                                                20,539     21,708 
Accumulated amortization ....................   (3,295)    (3,814) 
                                              --------- --------- 
                                               $17,244    $17,894 
                                              ========= ========= 
</TABLE>

   Goodwill, which represents the excess of costs of business acquisitions 
over the fair value of net assets acquired, is being amortized on a 
straight-line basis over periods not exceeding 40 years. The noncompete 
agreements and other intangibles are being amortized on a straight-line basis 
over periods generally not exceeding five years. The Company evaluates on an 
ongoing basis whether events and circumstances indicate that the amortization 
periods of intangibles warrant revision. Additionally, the Company 
periodically assesses whether the carrying amounts of intangibles exceed 
their expected future benefits and value, in which case an impairment loss 
would be recognized. Such assessments are based on various analyses, 
including cash flow and profitability projections. 

 Accounts Payable and Accrued Liabilities 

   Accounts payable and accrued liabilities consisted of the following (in 
thousands): 

<TABLE>
<CAPTION>
                               SEPTEMBER 30 
                            ------------------- 
                               1996      1997 
                            --------- -------- 
<S>                         <C>       <C>
Accounts payable ..........  $ 1,192   $ 1,866 
Accrued payroll ...........    2,384     2,936 
Other accrued liabilities      6,709     6,276 
                            --------- -------- 
                             $10,285   $11,078 
                            ========= ======== 
</TABLE>

 Revenue Recognition 

   Revenues from the presentation and production of an event, including 
interest on advance ticket sales, are recognized upon completion of the 
event. Deferred revenue relates primarily to advance ticket sales. 

   The Company barters event tickets and sponsorship rights for products and 
services, including event advertising. These barter transactions are not 
recognized in the accompanying consolidated financial statements and are not 
material to the Company's financial position or results of operations. 

  Stock-Based Compensation 

   The Company adopted Statement of Financial Accounting Standards (SFAS) No. 
123, "Accounting for Stock-Based Compensation," during the year ended 
September 30, 1997, and implemented its disclosure provisions. While SFAS No. 
123 encourages companies to recognize expense for stock options at estimated 
fair value based on an option-pricing model, the Company has elected to 
continue to follow Accounting Principles Board (APB) Opinion No. 25, 
"Accounting for Stock Issued to Employees," and related interpretations in 
accounting for its employee stock options. 

                              F-65           
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 Financial Instruments 

   The carrying amounts of cash equivalents approximate fair value because of 
the short maturities of these investments. The carrying amount of long-term 
debt approximates fair value as borrowings bear interest at current market 
rates. 

 Use of Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Company to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates. 

 Reclassifications 

   Certain 1995 and 1996 amounts have been reclassified to conform with the 
1997 presentation. 

 Interim Financial Information 

   The interim financial data as of December 31, 1997 and for the three-month 
periods ended December 31, 1996 and 1997 is unaudited and certain information 
and disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been omitted. 
However, in the opinion of management, the interim data includes all 
adjustments, consisting only of normal recurring adjustments, necessary for a 
fair statement of the results for the interim periods. The results of 
operations for the interim periods are not necessarily indicative of the 
results to be expected for the entire year. 

2. ACQUISITIONS: 

   On March 13, 1996, the Company acquired substantially all the assets of 
SRO Motorsports (SRO), a division of Madison Square Garden, L.P., under an 
asset purchase agreement for an aggregate initial purchase price of 
approximately $13,300,000 in cash and $3,800,000 in assumed liabilities. The 
agreement also provides for a contingent deferred purchase price not to 
exceed $1,000,000, payable if annual earnings before interest, taxes, 
depreciation and amortization of the Company's motor sports operations, as 
defined, exceed $8,000,000 for any fiscal year through September 30, 2001. No 
deferred purchase price costs had been incurred through September 30, 1997. 

   The acquisition of SRO was accounted for under the purchase method and the 
assets acquired and liabilities assumed were recorded at fair value, 
resulting in the recognition of $14,250,000 of goodwill and $400,000 of other 
intangibles. The results of operations of SRO since March 13, 1996, have been 
included in the accompanying consolidated financial statements. 

   The following unaudited pro forma information assumes that the Company had 
acquired SRO as of October 1, 1994. The pro forma information includes 
adjustments for interest expense that would have been incurred to finance the 
acquisition, amortization of goodwill and other intangibles, the income tax 
effects of the operations of SRO, and the elimination of certain intercompany 
balances. The unaudited pro forma information, which is not necessarily 
indicative of what actual results would have been, is as follows (in 
thousands): 

<TABLE>
<CAPTION>
                          YEAR ENDED 
                         SEPTEMBER 30 
                    ---------------------- 
                       1995        1996 
                    ---------- ---------- 
                         (UNAUDITED) 
<S>                 <C>        <C>
Gross revenues  ...  $167,422    $172,952 
Net income (loss)       3,742        (257) 
</TABLE>

                                      F-66
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. INVESTMENTS IN UNCONSOLIDATED PARTNERSHIPS AND THEATRICAL 
   PRODUCTIONS: 

   Investments in unconsolidated partnerships and theatrical productions 
consisted of the following (in thousands): 

<TABLE>
<CAPTION>
                                                SEPTEMBER 30 
                                             ------------------- 
                                                1996      1997 
                                             --------- -------- 
<S>                                          <C>       <C>
Investment in-- 
 Pavilion Partners .........................  $ 3,131   $ 4,810 
 Universal/PACE Amphitheaters Group, L.P.  .    3,380     3,991 
 Other .....................................    2,305     5,098 
                                             --------- -------- 
Investments in unconsolidated partnerships      8,816    13,899 
Investments in theatrical productions  .....    2,489     4,402 
                                             --------- -------- 
                                              $11,305   $18,301 
                                             ========= ======== 
</TABLE>

   The Company's share of earnings and the distributions received from these 
investments were as follows (in thousands): 

<TABLE>
<CAPTION>
                                        YEAR ENDED SEPTEMBER 30 
                                      ---------------------------- 
                                        1995      1996     1997 
                                      -------- --------  -------- 
<S>                                   <C>      <C>       <C>
Equity in earnings (losses) of-- 
 Pavilion Partners ..................  $1,872    $  103   $2,803 
 Universal/PACE Amphitheaters Group, 
  L.P. ..............................     551       871      645 
 Other ..............................    (799)     (488)   1,464 
                                      -------- --------  -------- 
Equity in earnings of unconsolidated 
 partnerships .......................   1,624       486    4,912 
Equity in earnings of theatrical 
 productions ........................     559     2,562    1,926 
                                      -------- --------  -------- 
                                       $2,183    $3,048   $6,838 
                                      ======== ========  ======== 
Distributions received from-- 
 Pavilion Partners ..................  $  992    $1,002   $1,124 
 Universal/PACE Amphitheaters Group, 
  L.P. ..............................     166        78       34 
 Other ..............................     139        10    1,196 
                                      -------- --------  -------- 
Distributions from unconsolidated 
 partnerships .......................   1,297     1,090    2,354 
Distributions from theatrical 
 productions ........................   4,240     5,836    6,803 
                                      -------- --------  -------- 
                                       $5,537    $6,926   $9,157 
                                      ======== ========  ======== 
</TABLE>

                                      F-67
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 Pavilion Partners 

   Pavilion Partners is a Delaware general partnership between the Company 
and Amphitheater Entertainment Partnership (AEP). AEP is a partnership 
between Sony Music Entertainment Inc. (Sony) and Blockbuster Entertainment 
Corporation (Blockbuster). Pavilion Partners owns and operates amphitheaters, 
which are used primarily for the presentation of live performances by musical 
artists. Pavilion Partners had interests in 10 and 11 amphitheaters at 
September 30, 1996 and 1997, respectively. The Company owns a 33-1/3 percent 
interest in, and is the managing partner of, Pavilion Partners. 

   In general, all of Pavilion Partners' income is allocated to the partners 
in proportion to their respective ownership interests. The partnership 
agreement generally restricts cash distributions to 35 percent of cash flow 
after scheduled debt service. Additionally, PACE has been entitled to certain 
priority allocations of net income based, in part, on the cash flow from one 
of the amphitheaters it contributed to Pavilion Partners. During the periods 
ended September 30, 1995, 1996 and 1997, the priority allocations of net 
income included in the Company's equity in earnings of Pavilion Partners were 
$771,000, $725,000 and $119,000, respectively. The cumulative amount of the 
priority allocations of net income was limited; PACE is not entitled to any 
future priority allocations. AEP is entitled to receive priority allocations 
of net income once a loan related to an amphitheater contributed by 
Blockbuster is repaid. The cumulative priority allocations of net income to 
AEP is limited to $7,000,000. The loan is scheduled to mature in 2004 and no 
such allocation has yet been made. 

   PACE also received booking fees of $323,000, $235,000 and $395,000 from 
Pavilion Partners for the years ended September 30, 1995, 1996 and 1997, 
respectively. In addition, the Company is reimbursed for certain costs of 
providing management services to Pavilion Partners. These reimbursements 
totaled $1,629,000, $1,824,000 and $1,968,000 during the periods ended 
September 30, 1995, 1996 and 1997, respectively, and offset general and 
administrative expenses. 

   Summarized financial information as of and for the years ended September 
30, 1995, 1996 and 1997, for Pavilion Partners follows (in thousands): 

<TABLE>
<CAPTION>
                                             1995      1996       1997 
                                          --------- ---------  ---------- 
<S>                                       <C>       <C>        <C>
Current assets ..........................  $15,787    $20,700   $ 30,178 
Noncurrent assets .......................   64,619     72,793     72,598 
                                          --------- ---------  ---------- 
 Total assets ...........................  $80,406    $93,493   $102,776 
                                          ========= =========  ========== 
Current liabilities .....................  $ 9,467    $17,194   $ 19,748 
Noncurrent liabilities ..................   51,578     58,695     59,166 
Partners' capital .......................   19,361     17,604     23,862 
                                          --------- ---------  ---------- 
 Total liabilities and partners' capital   $80,406    $93,493   $102,776 
                                          ========= =========  ========== 
Gross revenues ..........................  $69,372    $89,223   $100,209 
                                          ========= =========  ========== 
Gross profit ............................  $19,440    $27,993   $ 36,157 
                                          ========= =========  ========== 
Net income (loss) .......................  $ 3,104    $  (839)  $  6,986 
                                          ========= =========  ========== 
</TABLE>

                                      F-68
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 Universal/PACE 

   The Company owns a 32.5 percent interest in Universal/PACE Amphitheaters 
Group, L.P. (Universal/PACE), a limited partnership between the Company and 
Universal Concerts, Inc., which controls two amphitheaters. PACE earned 
management fees of $167,000, $79,000 and $34,000 from Universal/PACE for the 
years ended September 30, 1995, 1996 and 1997, respectively. Summarized 
financial information as of and for the years ended September 30, 1995, 1996 
and 1997, for Universal/ PACE follows (in thousands): 

<TABLE>
<CAPTION>
                                             1995      1996       1997 
                                          --------- ---------  --------- 
<S>                                       <C>       <C>        <C>
Current assets ..........................  $ 4,085    $ 3,420   $ 6,659 
Noncurrent assets .......................   14,654     14,185    14,156 
                                          --------- ---------  --------- 
 Total assets ...........................  $18,739    $17,605   $20,815 
                                          ========= =========  ========= 
Current liabilities .....................  $ 6,599    $ 3,876   $10,221 
Noncurrent liabilities ..................    6,467      5,618       602 
Partners' capital .......................    5,673      8,111     9,992 
                                          --------- ---------  --------- 
 Total liabilities and partners' capital   $18,739    $17,605   $20,815 
                                          ========= =========  ========= 
Gross revenues ..........................  $24,070    $20,336   $25,299 
                                          ========= =========  ========= 
Gross profit ............................  $ 5,968    $ 6,361   $ 5,817 
                                          ========= =========  ========= 
Net income ..............................  $ 1,183    $ 2,438   $ 1,880 
                                          ========= =========  ========= 
</TABLE>

  Other 

   The Company also has investments in numerous theatrical production and 
other unconsolidated partnerships. Summarized financial information as of and 
for the years ended September 30, 1995, 1996 and 1997, for these 
partnerships, excluding Pavilion Partners and Universal/PACE, follows (in 
thousands): 

<TABLE>
<CAPTION>
                                             1995        1996       1997 
                                          ---------- ----------  ---------- 
<S>                                       <C>        <C>         <C>
Current assets ..........................  $ 10,410    $ 12,433   $ 35,743 
Noncurrent assets .......................     5,668       7,267     14,050 
                                          ---------- ----------  ---------- 
 Total assets ...........................  $ 16,078    $ 19,700   $ 49,793 
                                          ========== ==========  ========== 
Current liabilities .....................  $  7,539    $  6,566   $ 19,134 
Noncurrent liabilities ..................     2,315       2,250      2,957 
Partners' capital .......................     6,224      10,884     27,702 
                                          ---------- ----------  ---------- 
 Total liabilities and partners' capital   $ 16,078    $ 19,700   $ 49,793 
                                          ========== ==========  ========== 
Gross revenues ..........................  $113,854    $111,715   $249,707 
                                          ========== ==========  ========== 
Gross profit ............................  $    221    $ 10,440   $ 34,454 
                                          ========== ==========  ========== 
Net income (loss) .......................  $ (1,863)   $  9,823   $ 32,164 
                                          ========== ==========  ========== 
</TABLE>

                                      F-69
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. LONG-TERM DEBT: 

   Long-term debt consisted of the following (in thousands): 

<TABLE>
<CAPTION>
                               SEPTEMBER 30 
                           -------------------- 
                              1996      1997 
                           --------- --------- 
<S>                        <C>       <C>
Term loan ................  $14,464    $12,322 
Revolving line of credit      9,250     12,950 
Other notes payable  .....      725        251 
                           --------- --------- 
                             24,439     25,523 
Less-Current portion  ....   (2,576)    (2,394) 
                           --------- --------- 
                            $21,863    $23,129 
                           ========= ========= 
</TABLE>

   In March 1996, the Company entered into a new credit agreement with 
certain financial institutions. The credit agreement provides for a term loan 
and a revolving line of credit, both of which bear interest at either LIBOR 
plus 2 percent or prime, at the option of the Company. At September 30, 1997, 
the weighted average interest rate was 7.8 percent. The term loan is 
scheduled to mature in March 2001 and is payable in quarterly installments of 
$536,000 plus interest, with a balloon payment at maturity. The Company may 
borrow $27,000,000 under the revolving line of credit until February 1998; 
subsequently, borrowings are limited to $13,000,000 until March 2001, when 
the revolving line of credit expires. The Company must pay a quarterly 
commitment fee equal to 0.375 percent per annum on the average daily unused 
portion of the revolving line of credit. The term loan and the revolving line 
of credit are secured by substantially all of the Company's assets, including 
pledges of the capital stock of its subsidiaries. The credit agreement 
contains various restrictions and requirements relating to, among other 
things, mergers, sales of assets, investments and maintenance of certain 
financial ratios. 

   At September 30, 1997, scheduled maturities of long-term debt were as 
follows (in thousands): 

<TABLE>
<CAPTION>
<S>                                <C>
 For the year ending 
  September 30-- 
 1998 ............................  $ 2,394 
 1999 ............................    2,143 
 2000 ............................    2,143 
 2001.............................   18,843 
                                   -------- 
                                    $25,523 
                                   ======== 
</TABLE>

                                      F-70
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. INCOME TAXES: 

   Deferred taxes reflect the tax effects of temporary differences between 
the financial statement carrying amounts and the tax bases of assets and 
liabilities. Significant components of the Company's deferred tax assets and 
liabilities were as follows (in thousands): 

<TABLE>
<CAPTION>
                                                  SEPTEMBER 30 
                                                ----------------- 
                                                  1996     1997 
                                                -------- ------- 
<S>                                             <C>      <C>
Deferred tax assets-- 
 Investments in unconsolidated partnerships 
  and theatrical productions ..................  $  286   $  237 
 Accounts payable and accrued liabilities  ....   1,014    1,480 
 Restricted stock compensation ................   1,387      409 
 Other noncurrent liabilities .................   1,717       -- 
 Other ........................................     107      281 
                                                -------- ------- 
  Total deferred tax assets ...................   4,511    2,407 
                                                -------- ------- 
Deferred tax liabilities-- 
 Investments in unconsolidated partnerships 
  and theatrical productions ..................   1,522    1,099 
 Prepaid expenses .............................     907    1,237 
 Intangibles ..................................     646      672 
                                                -------- ------- 
  Total deferred tax liabilities ..............   3,075    3,008 
                                                -------- ------- 
                                                 $1,436   $ (601) 
                                                ======== ======= 
</TABLE>

   Deferred taxes are included in the consolidated balance sheets as follows 
(in thousands): 

<TABLE>
<CAPTION>
                                  SEPTEMBER 30 
                               ------------------- 
                                 1996      1997 
                               -------- --------- 
<S>                            <C>      <C>
Current deferred tax assets  .  $1,872    $   979 
Other noncurrent liabilities      (436)    (1,580) 
                               -------- --------- 
                                $1,436    $  (601) 
                               ======== ========= 
</TABLE>

   The income tax (provision) benefit consisted of the following (in 
thousands): 

<TABLE>
<CAPTION>
                                     YEAR ENDED SEPTEMBER 30 
                                ---------------------------------- 
                                   1995        1996       1997 
                                ---------- ----------  ---------- 
<S>                             <C>        <C>         <C>
Current-- 
 Federal ......................   $(1,251)   $(2,817)    $(1,319) 
 State ........................      (476)    (1,010)       (173) 
Deferred-- 
 Federal ......................      (692)     3,705      (1,777) 
 State ........................      (156)       836        (260) 
                                ---------- ----------  ---------- 
Total tax (provision) benefit     $(2,575)   $   714     $(3,529) 
                                ========== ==========  ========== 
Effective tax rate ............        44%        26%         41% 
                                ========== ==========  ========== 
</TABLE>

                                      F-71
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   The reconciliation of income tax computed at the U.S. federal statutory 
rates to the income tax (provision) benefit is as follows (in thousands): 

<TABLE>
<CAPTION>
                                            YEAR ENDED SEPTEMBER 30 
                                        ------------------------------- 
                                           1995      1996      1997 
                                        ---------- -------  ---------- 
<S>                                     <C>        <C>      <C>
Tax at the federal statutory rate  ....   $(2,012)   $ 924    $(2,954) 
Increases resulting from-- 
 State income taxes, net of federal 
  tax effect ..........................      (417)    (112)      (286) 
 Nondeductible expenses ...............       (60)     (98)      (185) 
 Other ................................       (86)      --       (104) 
                                        ---------- -------  ---------- 
 Total income tax (provision) benefit     $(2,575)   $ 714    $(3,529) 
                                        ========== =======  ========== 
</TABLE>

6. REDEEMABLE COMMON STOCK: 

   At September 30, 1997, the Company had outstanding 155 shares of common 
stock that are redeemable under conditions that are not solely within the 
control of the Company. The Company granted this redeemable stock to certain 
executives during the years ended September 30, 1996 and 1997. To the extent 
that the grants related to prior service, the Company recognized compensation 
costs on the grant date. Additionally, the Company recognizes compensation 
costs for the change in value of certain shares that, as discussed below, the 
Company may be required to purchase from the executives at fair market value. 
Restricted stock compensation related to these grants totaled $3,260,000 and 
$425,000 during the years ended September 30, 1996 and 1997, respectively. 
The Company has the right of first refusal to purchase the redeemable common 
stock at fair market value. 

   Agreements with one executive who received 140 shares of redeemable stock 
provide that the Company will have call options to purchase these shares from 
the executive for a total of $3,420,000. These agreements also provide that 
the executive will have put options to sell such shares to the Company for 
$3,420,000. The put and call options are only exercisable if the executive's 
employment is terminated before an initial public offering of the Company's 
common stock. 

   Of the redeemable stock granted to this executive, 123 shares were granted 
during the year ended September 30, 1996, and vested during the year ended 
September 30, 1997. Since the grant related to prior service, the Company 
recognized compensation costs on the grant date. During the year ended 
September 30, 1997, the Company executed a promissory note in the amount of 
$1,232,000 with this executive. This note bears interest at 5.45 percent, is 
secured by 140 shares of the Company's common stock, and is scheduled to 
mature in October 2001. The proceeds of the note were used to pay the 
executive's tax liability related to the 123 shares that vested during the 
year ended September 30, 1997. Accordingly, the value of redeemable stock 
outstanding has been reduced by this note receivable. 

   The remaining 17 shares of redeemable stock received by this executive 
were granted during the year ended September 30, 1997, and vest ratably 
during the years ending September 30, 1999 and 2000. To fund the executive's 
tax liability related to these 17 shares, the Company may be required to 
purchase up to 41 percent of the shares at fair market value when the shares 
vest. The Company has similar agreements with the other executives who 
received the remaining 15 shares of redeemable stock, which were granted 
during the year ended September 30, 1996. In order to fund the executives' 
tax liabilities related to these grants and related restricted common stock 
grants, these 15 shares of redeemable stock must be purchased at fair market 
value when the shares vest during the years ended September 30, 1998 and 
1999. Although all 32 shares that the Company may be required to purchase in 
order to satisfy executives' tax liabilities have future vesting 
requirements, the Company recognized compensation costs on the grant dates to 
the extent the grants related to prior service. The difference between such 
expense recognition and recognition over the vesting periods is not material 
to the Company's results of operations and financial position. 

                                      F-72
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. SHAREHOLDER'S EQUITY: 

   The Company granted 23 shares of restricted common stock to certain 
executives during the year ended September 30, 1996. These shares vest 
ratably during the years ended September 30, 1998 and 1999. Although the 
shares have future vesting requirements, the Company recognized compensation 
costs on the grant dates to the extent the grants related to prior service. 
The difference between such expense recognition, which totaled $390,000 and 
$6,000 during the years ended September 30, 1996 and 1997, respectively, and 
recognition over the vesting periods is not material to the Company's results 
of operations and financial position. The Company has the right of first 
refusal to purchase at fair market value all of the shares granted during the 
year ended September 30, 1996. Additionally, if the executives' employment is 
terminated before an initial public offering of the Company's common stock, 
the Company has a call option to purchase the vested shares at fair market 
value. 

   Effective October 15, 1993, the Company and one of its officers entered 
into an employment agreement which provided for the granting of 45 shares of 
the Company's common stock. The shares vested over a five-year period and the 
Company recorded related compensation expense of $25,000 for each of the 
years ended September 30, 1995, 1996 and 1997. 

8. STOCK OPTIONS: 

   The Company adopted the 1996 Stock Incentive Compensation Plan during the 
year ended September 30, 1996. Under the plan, the Company may grant awards 
based on its common stock to employees and directors. Such awards may 
include, but are not limited to, restricted stock, stock options, stock 
appreciation rights and convertible debentures. Up to 325 shares of common 
stock may be issued under the plan. During the year ended September 30, 1996, 
the Company granted options to purchase 117 shares of common stock at a 
weighted average exercise price of $18,989 per share, which approximated fair 
value on the date of grant. Such options vest and are generally exercisable 
ratably over a four-year period. The options expire in 10 years. 

   An option to purchase 22 shares of common stock at $10,000 per share was 
granted to an executive during the year ended September 30, 1994. This option 
was canceled subsequent to September 30, 1997. 

   Because the exercise prices of the Company's employee stock options 
equaled the fair market value of the underlying stock on the date of grant, 
no compensation expense was recognized in accordance with APB Opinion No. 25. 
Had compensation cost for the options been determined based on the fair value 
at the grant date pursuant to SFAS No. 123, the Company's net income would 
have decreased by $49,000 and $148,000 for the years ended September 30, 1996 
and 1997, respectively. For this purpose, the fair value of the options was 
estimated using the minimum value method assuming that the risk-free interest 
rate was 6.7 percent and that no dividends will be paid. 

9. RELATED-PARTY TRANSACTIONS: 

   The Company contracts with certain theatrical partnerships of which it is 
a minority partner to obtain the rights to present theatrical productions in 
the Company's markets. Approximately $20,000,000, $33,400,000 and $31,200,000 
of expenses were incurred for such rights and included in cost of sales 
during the years ended September 30, 1995, 1996 and 1997, respectively. 

   The Company contracts with certain unconsolidated partnerships to sell the 
rights to present musical concerts. Approximately $2,446,000 of revenues was 
earned from the sale of such rights during the year ended September 30, 1997. 
No such rights were sold during the years ended September 30, 1995 and 1996. 

   As of September 30, 1997, notes receivable, related parties included 
$6,453,000 due from executives and $1,571,000 due from other related parties. 
Two of the notes receivable from executives are promissory notes from the 
Company's principal shareholder. As of September 30, 1997, these two notes 
totaled 

                                      F-73
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

$5,961,000, including accrued interest of $550,000. One note, in the original 
principal amount of $2,911,000, bears interest at 5.83 percent, is secured by 
254 shares of PACE common stock and matures on March 28, 1999. The other note 
is for $2,500,000, bears interest at 6.34 percent, is secured by 246 shares 
of PACE common stock and was scheduled to mature on November 3, 1997. This 
note has been extended to mature on November 4, 2000. Interest income on 
these two notes was approximately $300,000 for each of the years ended 
September 30, 1995, 1996 and 1997. At September 30, 1997, the Company also 
had a $583,000 receivable from its principal shareholder. The principal 
shareholder has represented his intention to pay the outstanding loans and 
receivable balance from personal assets or if necessary, the liquidation of 
certain ownership interests in the Company. 

   At September 30, 1997, notes receivable from other related parties 
included $945,000 due from a joint venture partner. The terms of the related 
joint venture agreement provide for the Company to loan to the joint venture 
partner any required capital contributions, to be repaid on a priority basis 
from the profits allocated to the joint venture partner. The advances accrue 
interest at the prime rate plus 4 percent (12.5 percent at September 30, 
1997) and are secured by the joint venture partner's 50 percent interest in 
the joint venture. 

10. LITIGATION SETTLEMENT: 

   The Company was previously named as a defendant in a case filed in Wake 
County, North Carolina (Promotion Litigation). There were several other 
defendants named in the litigation, including Pavilion Partners, with various 
causes of action asserted against one or more of each of the defendants, 
including (a) breach of alleged contract, partnership, joint venture and 
fiduciary duties between certain of the defendants and Pro Motion Concerts, 
(b) constructive fraud, (c) interference with prospective advantage, (d) 
unfair trade practices, (e) constructive trust and (f) unjust enrichment. The 
essence of the plaintiffs' claims was that certain of the defendants agreed 
to enter into a partnership with plaintiffs for the development and operation 
of an amphitheater. 

   On May 1, 1997, the Promotion Litigation was settled. All defendants were 
fully and finally released with prejudice from any and all claims and causes 
of action. The defendants did not acknowledge or admit any liability. The 
settlement called for payments from defendants totaling $4,500,000. The 
Company was obligated to pay $1,500,000 immediately after the settlement and 
is obligated to pay an additional $2,000,000 on or before May 1, 1998. To 
guarantee payment of this $2,000,000 obligation, the Company had a standby 
letter of credit outstanding at September 30, 1997. The remaining $1,000,000 
of the settlement was paid by Pavilion Partners during the year ended 
September 30, 1997. This expense and related legal expenses were charged to 
operations for the year ended September 30, 1996. 

                                      F-74
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. COMMITMENTS AND CONTINGENCIES: 

 Leases 

   The Company leases office facilities under noncancelable operating leases 
with future minimum rent payments as follows (in thousands): 

<TABLE>
<CAPTION>
<S>                                <C>
 For the year ending 
   September 30-- 
 1998 ............................  $1,006 
 1999 ............................     417 
 2000 ............................     215 
 2001 ............................     193 
 2002 ............................     195 
Thereafter .......................      33 
                                   -------- 
 Total ...........................  $2,059 
                                   ======== 
</TABLE>

   Rent expense was $676,000, $765,000 and $1,084,000 for the years ended 
September 30, 1995, 1996 and 1997, respectively. 

 Change in Control Provisions 

   The Company and its unconsolidated partnerships, including Pavilion 
Partners, have entered into numerous leases and other contracts in the 
ordinary course of business. Certain of these agreements either contain 
restrictions on their assignability or would require third-party approval of 
a change in control of the Company. 

 Employment Agreements 

   The Company has employment agreements with certain key employees. Such 
agreements generally provide for minimum salary levels, guaranteed bonuses 
and incentive bonuses which are payable if specified financial goals are 
attained. As of September 30, 1997, the Company's minimum commitment under 
these agreements were as follows (in thousands): 

<TABLE>
<CAPTION>
 <S>                                <C>
 For the year ending
   September 30-- 
 1998 ............................  $4,463 
 1999 ............................   3,825 
 2000 ............................   2,789 
 2001 ............................   1,430 
 2002 ............................     743 
</TABLE>

   The Company is currently negotiating certain other employment agreements 
that may result in additional future commitments. 

 Insurance 

   The Company carries a broad range of insurance coverage, including general 
liability, workers' compensation, stop-loss coverage for its employee health 
plan and umbrella policies. The Company carries deductibles of up to $10,000 
per occurrence for general liability claims and is self-insured for annual 
healthcare costs of up to $25,000 per covered employee and family. The 
Company has accrued for estimated potential claim costs in satisfying the 
deductible and self-insurance provisions of the insurance policies for claims 
occurring through September 30, 1997. The accrual is based on known facts and 
historical trends, and management believes such accrual to be adequate. 

                                      F-75
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 Legal Proceedings 

   Various legal actions and claims are pending against the Company, most of 
which are covered by insurance. In the opinion of management, the ultimate 
liability, if any, which may result from these actions and claims will not 
materially affect the financial position or results of operations of the 
Company. 

 Guarantees 

   The Company has guaranteed a $2,438,000 debt of a partnership in which 
Pavilion Partners holds a 50 percent interest. PACE has agreements with its 
partners whereby they would assume approximately 50 percent of any liability 
arising from this guarantee. The debt matures June 1, 2003. Management does 
not believe that the guarantee will result in a material liability to the 
Company. 

 Income Taxes 

   The Internal Revenue Service is examining several years of returns of a 
majority-owned subsidiary. Management is currently discussing a possible 
settlement of approximately $600,000, which has been accrued in the Company's 
financial statements. 

  Subscription Agreement 

   During April 1995, the Company acquired an interest in a company 
incorporated in the United Kingdom. Pursuant to a subscription agreement, the 
Company made payments totaling $1,355,000 prior to September 30, 1997. The 
Company has agreed to pay an additional pounds sterling239,000 in April 1998. 

 Construction Commitments 

   An unconsolidated partnership has committed to certain renovation work at 
its amphitheater. The Company may be obligated to fund up to approximately 
$7.3 million of these renovations. Through its investment in another 
unconsolidated partnership, the Company has an interest in a performance hall 
being constructed for musical and theatrical presentations. The Company had 
funded $0.4 million of the performance hall construction costs through 
September 30, 1997; the Company's estimated additional funding commitments 
are approximately $2.0 million. In addition, the Company and several third 
parties are currently negotiating definitive agreements to develop a 
theatrical venue. The Company may be obligated to fund approximately $3.0 
million of the costs of this development over an undetermined period of time. 

 Put Option Agreement 

   The Company has entered into put option agreements with two banks whereby 
the Company may be required to repurchase a total of 1,000 shares of the 
Company's common stock held by an affiliate that collateralizes the personal 
loans of the Company's principal shareholder at a per share price of $1,500. 
The put options are effective only in the event of a loan default of the 
shareholder prior to July 31, 1999. At September 30, 1997, the loans were not 
in default. 

12. SUBSEQUENT EVENTS: 

   Subsequent to September 30, 1997, the Company entered into certain 
agreements with an executive who previously had been granted an option to 
purchase 22 shares of common stock at $10,000 per share. Pursuant to the new 
agreements, the option was canceled and the executive was granted 22 shares 
of restricted common stock. 

   In December 1997, the Company and its shareholders entered into an 
agreement with SFX Entertainment, Inc. (SFX), whereby the shareholders would 
sell their interests in the Company to SFX (SFX Transaction). The purchase 
price of $109 million in cash and 1,500,000 shares of SFX Class A Common 
Stock is subject to adjustment prior to closing. Closing is subject to 
certain conditions, including 

                                      F-76
<PAGE>

                PACE ENTERTAINMENT CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

approval of certain third parties. Concurrent with closing, the agreement 
requires, among other things, the repayment of all outstanding loans and 
receivables due from the Company's principal shareholder (see Note 9) and the 
repayment of the promissory note received from an executive in connection 
with a stock grant (see Note 6). Additionally, the agreement provides for the 
settlement of all restricted and redeemable stock, as well as all outstanding 
stock options. This settlement is expected to result in a one-time charge by 
the Company of approximately $4.7 million, net of related tax effects. The 
agreement also requires SFX to provide the Company with a $25 million line of 
credit (Acquisition Facility) to be used for certain acquisitions being 
contemplated by the Company. If the acquisition of the Company is not 
consummated, this line of credit will be converted to a term loan in the 
amount of advances then outstanding or, under certain circumstances, will 
become immediately due and payable. This bridge financing is secured by the 
assets acquired and an option to purchase the Company's interest in Pavilion 
Partners. 

   In December 1997, the Company entered into agreements to effectively 
purchase substantially all of the assets of United Sports of America (USA 
Transaction), a producer and presenter of demolition derbies, thrill shows, 
air shows, monster truck shows, tractor pull events, motorcycle racing and 
bull riding in the United States and Canada. Pursuant to the agreements, the 
total purchase price is $6,000,000 in cash of which an option amount of 
$500,000 was paid upon the execution of the agreement and closing is subject 
to the satisfactory completion of due diligence by the Company. Management 
does not expect this transaction to close until May 1998. In the event the 
transaction does not close, the option amount will be forfeited if certain 
conditions are not met. 

   In December 1997, the Company entered into an agreement to purchase 
Blockbuster's 33 1/3 percent interest in Pavilion Partners (Blockbuster 
Transaction) for $4,171,000 in cash, $2,940,000 in assumed liabilities and 
the assumption of certain indemnification obligations of Blockbuster under 
the Pavilion Partners Partnership Agreement. In addition, the Company has 
agreed to purchase a note with a balance of $9,507,000, including accrued 
interest of $1,601,000, at September 30, 1997. The transaction is contingent 
on, among other things, obtaining acceptable financing including the release 
of Blockbuster from certain debt obligations and the approval of Sony. (Note 
3) 

   On December 22, 1997, the Company entered into an agreement to purchase 
Sony's 33 1/3 percent interest in Pavilion Partners (Sony Transaction) for 
$27,500,000 in cash. The transaction is contingent on, among other things, 
government approval and obtaining acceptable financing including the release 
of Sony from certain debt obligations. (see Note 3) 

13. EVENTS SUBSEQUENT TO DATE OF AUDITORS' REPORT (Unaudited) 

   Effective February 25, 1998, the SFX Transaction, Blockbuster Transaction 
and Sony Transaction closed. In conjunction with the closing, SFX retired the 
Company's outstanding term loan and revolving line of credit and purchased or 
retired a substantial portion of the indebtedness of Pavilion Partners, 
including debt which was previously guaranteed by PACE. No borrowings had 
been made under the Acquisition Facility, which expired with the closing of 
the SFX Transaction. Additionally, all put option agreements related to the 
Company's common stock were terminated. 

   During February 1998, the Company granted 40 shares of restricted common 
stock to an executive. This grant combined with the settlement of all 
restricted and redeemable stock, all outstanding stock options and certain 
bonuses paid in conjunction with the SFX Transaction resulted in a one-time 
charge during February 1998 of approximately $6.4 million, net of related tax 
effects. 

   The USA Transaction closed on March 25, 1998. To effect the USA 
Transaction, PACE contributed $4,000,000 to a newly formed partnership and 
that partnership acquired a 67% interest in certain assets and liabilities of 
United Sports of America from third parties. The remaining 33% interest in 
those assets and liabilities was contributed to the partnership by a 
subsidiary of SFX. 

                                      F-77
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Partners of Pavilion Partners: 

We have audited the accompanying consolidated balance sheet of Pavilion 
Partners, a Delaware general partnership, as of September 30, 1997, and the 
related consolidated statements of income, partners' capital and cash flows 
for the year then ended. These consolidated financial statements are the 
responsibility of the partnership's management. Our responsibility is to 
express an opinion on these consolidated financial statements based on our 
audit. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Pavilion 
Partners as of September 30, 1997, and the results of its operations and its 
cash flows for the year then ended in conformity with generally accepted 
accounting principles. 

ARTHUR ANDERSEN LLP 

Houston, Texas 
December 15, 1997 (except with 
respect to the matters discussed 
in Note 11, as to which the date 
is December 22, 1997) 

                                      F-78
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Partners of Pavilion Partners 

   
   In our opinion, the accompanying consolidated balance sheets and the 
related consolidated statements of income, of partners' equity and of cash 
flows present fairly, in all material respects, the financial position of 
Pavilion Partners and its subsidiaries (the Partnership) at September 30, 
1996 and the results of their operations and their cash flows for the year 
ended October 31, 1995 and the eleven months ended September 30, 1996, in 
conformity with generally accepted accounting principles. These financial 
statements are the responsibility of the Partnership's management; our 
responsibility is to express an opinion on these financial statements based 
on our audits. We conducted our audits of these statements in accordance with 
generally accepted auditing standards which require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and 
significant estimates made by management, and evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for the opinion expressed above. 

/s/ PRICE WATERHOUSE LLP 
Houston, Texas 
December 12, 1996 
    

                                      F-79
<PAGE>

                              PAVILION PARTNERS 
                         CONSOLIDATED BALANCE SHEETS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                             SEPTEMBER 30    
                                                         --------------------   DECEMBER 31 
                                                            1996      1997         1997 
                                                         --------- ----------  ------------- 
                                                                   (UNAUDITED) 
<S>                                                       <C>        <C>          <C>
                         ASSETS 
CURRENT ASSETS: 
 Cash and cash equivalents .............................  $ 8,554    $ 17,898     $15,464 
 Accounts receivable ...................................    7,842       6,167       2,067 
 Accounts receivable, related parties ..................    1,878       3,878       1,687 
 Notes receivable, related parties .....................    1,218       1,218       1,218 
 Prepaid expenses and other current assets .............    1,208       1,017         622 
                                                         --------- ----------  ------------- 
    Total current assets ...............................   20,700      30,178      21,058 
 Prepaid rent ..........................................    7,075       6,938       6,898 
 Property and equipment, net ...........................   61,292      59,938      59,291 
 Other assets ..........................................    4,426       5,722       5,777 
                                                         --------- ----------  ------------- 
    Total assets .......................................  $93,493    $102,776     $93,024 
                                                         ========= ==========  ============= 
            LIABILITIES AND PARTNERS' CAPITAL 
CURRENT LIABILITIES: 
 Accounts payable ......................................  $ 1,404    $  1,193     $   260 
 Accounts payable, related parties .....................    1,866       3,948       2,193 
 Accrued liabilities ...................................    8,112       7,032       5,614 
 Deferred revenue ......................................    3,602       5,081       3,067 
 Current portion of notes payable and capital lease 
  obligation ...........................................    1,573       1,614       1,639 
 Current portion of note payable, related party  .......      637         880         945 
                                                         --------- ----------  ------------- 
    Total current liabilities ..........................   17,194      19,748      13,718 
 Notes payable .........................................   43,680      42,192      41,879 
 Note payable, related party ...........................    7,268       7,025       6,961 
 Capital lease obligation ..............................    6,130       5,989       5,952 
 Other liabilities and minority interests in 
  consolidated subsidiaries ............................    1,617       3,960       2,911 
                                                         --------- ----------  ------------- 
    Total liabilities ..................................   75,889      78,914      71,421 
COMMITMENTS AND CONTINGENCIES 
PARTNERS' CAPITAL ......................................   17,604      23,862      21,603 
                                                         --------- ----------  ------------- 
    Total liabilities and partners' capital  ...........  $93,493    $102,776     $93,024 
                                                         ========= ==========  ============= 
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-80
<PAGE>

                              PAVILION PARTNERS 
                      CONSOLIDATED STATEMENTS OF INCOME 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                          ELEVEN MONTHS                    THREE MONTHS ENDED  
                            YEAR ENDED        ENDED         YEAR ENDED        DECEMBER 31,     
                           OCTOBER 31,    SEPTEMBER 30,   SEPTEMBER 30,   -------------------- 
                               1995           1996             1997          1996      1997    
                          ------------- ---------------  ---------------  ---------- --------- 
                                                                               (UNAUDITED)     
<S>                          <C>             <C>             <C>          <C>        <C>       
TICKET REVENUES .........    $43,266         $50,151         $ 58,479       $ 4,186    $ 4,554 
OTHER OPERATING                                                                                
 REVENUES................     28,109          33,942           41,730         3,254      3,141 
                          ------------- ---------------  ---------------  ---------- --------- 
  Total revenues ........     71,375          84,093          100,209         7,440      7,695 
COST OF SALES ...........     49,226          57,723           64,052         4,862      5,229 
                          ------------- ---------------  ---------------  ---------- --------- 
  Gross profit ..........     22,149          26,370           36,157         2,578      2,466 
SELLING, GENERAL AND                                                                           
 ADMINISTRATIVE                                                                                
 EXPENSES................      8,329           9,774           10,858         2,299      1,987 
DEPRECIATION AND                                                                               
 AMORTIZATION ...........      2,461           3,346            3,975           961      1,031 
OTHER OPERATING COSTS  ..      5,345           7,390            8,531           961        723 
LITIGATION EXPENSES AND                                                                        
 SETTLEMENT .............         --           2,380               --            --         -- 
                          ------------- ---------------  ---------------  ---------- --------- 
  Operating profit                                                                             
   (loss) ...............      6,014           3,480           12,793        (1,643)    (1,275)
INTEREST INCOME .........        504             391              532            74        167 
INTEREST EXPENSE ........      2,793           3,855            4,413         1,127      1,102 
                          ------------- ---------------  ---------------  ---------- --------- 
INCOME (LOSS) BEFORE                                                                           
 MINORITY INTEREST ......      3,725              16            8,912        (2,696)    (2,210)
MINORITY INTEREST .......        276             308            1,926           (63)       (59)
                          ------------- ---------------  ---------------  ---------- --------- 
NET INCOME (LOSS) .......    $ 3,449         $  (292)        $  6,986       $(2,633)   $(2,151)
                          ============= ===============  ===============  ========== ========= 
</TABLE>                                                                  

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-81
<PAGE>

                              PAVILION PARTNERS 
                 CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                           AMPHITHEATER 
                                          ENTERTAINMENT 
                                           PARTNERSHIP     SM/PACE, INC.    TOTAL 
                                         --------------- ---------------  --------- 
<S>                                      <C>             <C>              <C>
BALANCE, October 31, 1994 ..............     $13,108          $2,805       $15,913 
 Net income ............................       1,788           1,661         3,449 
 Distributions .........................          --            (699)         (699) 
                                         --------------- ---------------  --------- 
BALANCE, October 31, 1995 ..............      14,896           3,767        18,663 
 Net income (loss) .....................        (330)             38          (292) 
 Distributions .........................          --            (767)         (767) 
                                         --------------- ---------------  --------- 
BALANCE, September 30, 1996 ............      14,566           3,038        17,604 
 Net income ............................       4,578           2,408         6,986 
 Distributions .........................          --            (728)         (728) 
                                         --------------- ---------------  --------- 
BALANCE, September 30, 1997 ............     $19,144          $4,718       $23,862 
 Net loss (unaudited) ..................      (1,435)           (716)       (2,151) 
 Distributions (unaudited) .............          --            (108)         (108) 
                                         --------------- ---------------  --------- 
BALANCE, December 31, 1997 (unaudited)       $17,709          $3,894       $21,603 
                                         =============== ===============  ========= 
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-82
<PAGE>

                              PAVILION PARTNERS 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
                                (IN THOUSANDS) 

<TABLE>
<CAPTION>
                                                      FOR THE 
                                      FOR THE      ELEVEN MONTHS      FOR THE        THREE MONTHS ENDED  
                                     YEAR ENDED        ENDED         YEAR ENDED         DECEMBER 31,     
                                    OCTOBER 31,    SEPTEMBER 30,   SEPTEMBER 30,   ----------------------
                                        1995           1996             1997          1996        1997   
                                   ------------- ---------------  ---------------  ---------- ---------- 
                                                                                        (UNAUDITED)      
<S>                                <C>           <C>              <C>              <C>        <C>        
CASH FLOWS FROM OPERATING                                                                                
 ACTIVITIES:                                                                                             
 Net income (loss) ...............    $  3,449        $  (292)        $ 6,986        $(2,633)   $(2,151) 
 Adjustments to reconcile net                                                                            
  income (loss) to net cash                                                                              
  provided by operating                                                                                  
  activities--                                                                                           
  Depreciation and amortization  .       2,461          3,346           3,975            961      1,031  
  Minority interest ..............         276            308           1,926            (63)       (59) 
  Changes in assets and                                                                                  
   liabilities--                                                                                         
   Accounts receivable ...........      (1,455)        (3,647)          1,669          5,124      4,100  
   Accounts receivable and                                                                               
    payable, related parties  ....          32           (756)             82           (299)       436  
   Prepaid expenses and other                                                                            
    current assets ...............         191           (296)            266            774        435  
   Accounts payable and accrued                                                                          
    liabilities ..................        (512)         1,695          (2,184)        (1,925)    (2,350) 
   Deferred revenue and other                                                                            
    liabilities ..................       1,304          2,110           2,284         (2,082)    (2,092) 
   Other, net ....................        (785)        (1,259)         (1,548)          (141)    (1,210) 
                                   ------------- ---------------  ---------------  ---------- ---------- 
    Net cash provided by (used                                                                           
     in) operating activities  ...       4,961          1,209          13,456           (284)    (1,860) 
                                   ------------- ---------------  ---------------  ---------- ---------- 
CASH FLOWS FROM INVESTING                                                                                
 ACTIVITIES:                                                                                             
 Payments of preoperating costs  .      (1,318)        (1,114)            (59)          (271)        --  
 Capital expenditures ............     (25,856)        (7,483)         (1,879)           (15)      (178) 
                                   ------------- ---------------  ---------------  ---------- ---------- 
    Net cash used in investing                                                                           
     activities ..................     (27,174)        (8,597)         (1,938)          (286)      (178) 
                                   ------------- ---------------  ---------------  ---------- ---------- 
CASH FLOWS FROM FINANCING                                                                                
 ACTIVITIES:                                                                                             
 Funding of capital commitments                                                                          
  by partners ....................       4,046             --              --             --         --  
 Distributions to partner ........        (699)          (767)           (728)          (728)      (108) 
 Proceeds from borrowings ........      24,322          8,323              --             --         --  
 Repayments of borrowings ........        (639)        (1,072)         (1,446)          (375)      (288) 
                                   ------------- ---------------  ---------------  ---------- ---------- 
    Net cash provided by (used                                                                           
     in) financing activities  ...      27,030          6,484          (2,174)        (1,103)      (396) 
                                   ------------- ---------------  ---------------  ---------- ---------- 
NET INCREASE (DECREASE) IN CASH                                                                          
 AND CASH EQUIVALENTS ............       4,817           (904)          9,344         (1,673)    (2,434) 
CASH AND CASH EQUIVALENTS AT                                                                             
 BEGINNING OF PERIOD .............       4,641          9,458           8,554          8,554     17,898  
                                   ------------- ---------------  ---------------  ---------- ---------- 
CASH AND CASH EQUIVALENTS AT END                                                                         
 OF PERIOD .......................    $  9,458        $ 8,554         $17,898        $ 6,881    $15,464  
                                   ============= ===============  ===============  ========== ========== 
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-83
<PAGE>

                               PAVILION PARTNERS 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

1. ORGANIZATION AND BASIS OF PRESENTATION: 

   Pavilion Partners (the Partnership) is a Delaware general partnership 
between SM/PACE, Inc. (PACE), which is a wholly owned subsidiary of PACE 
Entertainment Corporation, and Amphitheater Entertainment Partnership (AEP). 
AEP is a partnership between a wholly owned subsidiary of Sony Music 
Entertainment Inc. (Sony) and two wholly owned subsidiaries of Blockbuster 
Entertainment Corporation (Blockbuster). PACE is the managing partner of the 
Partnership. AEP owns a 66 2/3 percent interest in the Partnership, and PACE 
owns a 33 1/3 percent interest in the Partnership. 

   In April 1990, Sony and PACE formed YM/PACE Partnership which changed its 
name to the Sony Music/PACE Partnership. Effective April 1, 1994, the 
partners entered into an agreement whereby Blockbuster obtained an indirect 
33 1/3 percent interest in Sony Music/PACE Partnership, which was renamed 
Pavilion Partners. In accordance with the agreement, Sony contributed an 
interest-bearing note in the amount of $4,250,000 and its existing interest 
in Sony Music/PACE Partnership to AEP. Concurrently, Blockbuster contributed 
an interest-bearing note in the amount of $4,250,000 and its interest in 
three existing amphitheaters to AEP. AEP in turn contributed these assets to 
the Partnership. At the same time, PACE Entertainment Corporation contributed 
its interest in two existing amphitheaters to the Partnership. Upon 
completion of these contributions to the Partnership, AEP owned a 66 2/3 
percent interest in the Partnership and PACE owned a 33 1/3 percent interest 
in the Partnership. 

   The Partnership owns and operates amphitheaters, which are primarily used 
for the presentation of live performances by musical artists. As of September 
30, 1997, the Partnership owned interests in or leased 10 amphitheaters and 
had a long-term management contract to operate an additional amphitheater. 
All of the amphitheaters owned or operated by the Partnership are located in 
the United States. 

   In April 1997, the Partnership entered into a new partnership agreement 
with a third party to be known as Western Amphitheater Partners (WAP). The 
Partnership contributed or licensed the assets and liabilities of the Glen 
Helen Amphitheatre, and the other partner contributed or licensed the assets 
and liabilities of the Irvine Meadows Amphitheatre. Each partner has a 50 
percent interest in WAP. Under the terms of the Partnership agreement, the 
partners are required to make an additional capital contribution of 
approximately $850,000 each in WAP which was accrued by the Partnership at 
September 30, 1997. The fiscal year-end for the WAP partnership will be 
December 31. 

   During 1996, the Partnership changed its fiscal year-end from October 31 
to September 30. 

2. SIGNIFICANT ACCOUNTING POLICIES: 

 Principles of Consolidation 

   The consolidated financial statements of the Partnership include all of 
its wholly owned subsidiaries and other partnerships in which Pavilion 
Partners holds a controlling interest. All partnerships in which Pavilion 
Partners holds less than a controlling interest are reported on the equity 
method of accounting. All significant intercompany transactions have been 
eliminated in consolidation. 

 Basis of Contributed Assets 

   All assets contributed to the Partnership by the partners were recorded at 
the carrying values of the contributing entities. 

 Revenue Recognition 

   The Partnership records revenues from the presentation of events at the 
completion of the related event. Advance ticket sales are classified as 
deferred revenue until the event has occurred. Sponsorship and other revenues 
that are not related to any single event are classified as deferred revenue 
and amortized over each of the amphitheaters' various shows during the 
operating season. 

                                      F-84
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

   The Partnership barters event tickets and sponsorship rights for products 
and services, including event advertising. These barter transactions are not 
recognized in the accompanying consolidated financial statements and are not 
material to the Partnership's financial position or results of operations. 

 Income Taxes 

   No provision for federal or state income taxes is necessary in the 
financial statements of the Partnership because, as a partnership, it is not 
subject to federal or state income taxes and the tax effect of its activities 
accrues to the partners. 

 Prepaid Expenses 

   Prepaid expenses include show advances and deposits, event advertising 
costs and other costs directly related to future events. Such costs are 
charged to operations upon completion of the related events. 

   As of September 30, 1996 and 1997, prepaid expenses included event 
advertising costs of $160,000 and $137,000, respectively. The Partnership 
recognized event advertising expenses of $5,815,000, $6,439,000 and 
$6,569,000 in cost of sales for the year ended October 31, 1995, the eleven 
months ended September 30, 1996, and the year ended September 30, 1997, 
respectively. 

 Other Assets 

   The Partnership incurs certain costs in identifying and selecting 
potential sites for amphitheater development. All costs incurred by the 
Partnership during the initial site selection phase are expensed as incurred. 
Certain incremental start-up costs that are incurred after a decision has 
been made to develop a site are capitalized as preoperating costs. After an 
amphitheater is fully developed, these preoperating costs are amortized on a 
straight-line basis over a five-year period. 

   Contract acquisition costs include fees associated with securing a 
contract with a booking agent for one of the Partnership's amphitheaters. 
These costs are amortized on a straight-line basis over the life of the 
contract which is 10 years. 

 Property and Equipment 

   Property and equipment is stated at cost. Repair and maintenance costs are 
expensed as incurred. Interest incurred in connection with the construction 
of an amphitheater is capitalized as part of the cost of the amphitheater. 
During 1995 and 1996, the Partnership capitalized interest in connection with 
the construction of amphitheaters of $645,000 and $161,000, respectively. No 
interest was capitalized in 1997. 

   Leasehold improvements are amortized on a straight-line basis over the 
shorter of their estimated useful lives or the term of the lease. Other 
property and equipment is depreciated on a straight-line basis over the 
estimated useful lives of the assets. A summary of the principal ranges of 
useful lives used in computing the annual provision for depreciation and 
amortization is as follows: 

<TABLE>
<CAPTION>
                         RANGE OF YEARS 
                         -------------- 
<S>                      <C>
Buildings ..............     27-31.5 
Leasehold improvements       5-31.5 
Equipment ..............       3-7 
Furniture and fixtures        5-10 
</TABLE>

   The Partnership evaluates on an ongoing basis whether events and 
circumstances indicate that the estimated useful lives of property and 
equipment warrant revision. The Partnership adopted Statement of Financial 
Accounting Standard (SFAS) No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," in 1997. The 
adoption of SFAS No. 121 did not have a material effect on the Partnership's 
financial position or results of operations. 

                                      F-85
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 Fair Value of Financial Instruments 

   The carrying amounts of the Partnership's financial instruments 
approximate their fair value at September 30, 1996 and 1997. 

 Statement of Cash Flows 

   The Partnership considers all highly liquid investments with an original 
maturity of three months or less to be cash equivalents. Interest paid was 
$2,319,000, $3,652,000 and $3,917,000 for 1995, 1996 and 1997, respectively. 
During the year ended October 31, 1995, the Partnership issued a note payable 
with a fair value of $1,300,000 to a vendor in exchange for certain equipment 
with a fair value which approximated the amount of the note. During 1997, the 
Partnership contributed or licensed the assets and liabilities of the Glen 
Helen Amphitheatre into the new WAP Partnership in which it holds a 50 
percent interest. The net book value of the investment made in the WAP 
Partnership was $54,000. 

 Use of Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires the Partnership to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates. 

 Reclassifications 

   Certain amounts in the 1995 and 1996 consolidated financial statements 
have been reclassified to conform to the 1997 presentation. 

 Interim Financial Information 

   The interim financial data as of December 31, 1997 and for the three-month 
periods ended December 31, 1996 and 1997 is unaudited and certain information 
and disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been omitted. 
However, in the opinion of management, the interim data includes all 
adjustments, consisting only of normal recurring adjustments, necessary for a 
fair statement of the results for the interim periods. The results of 
operations for the interim periods are not necessarily indicative of the 
results to be expected for the entire year. 

3. PARTNERSHIP AGREEMENT: 

   The Partnership agreement provides, among other things, for the following: 

 Contributions and Project Loans 

   In addition to the initial contributions as discussed in Note 1, the 
partners are obligated to contribute, in proportion to their respective 
Partnership interests, any deficiency in the funding for the construction of 
each approved amphitheater development or any operational shortfall, as 
defined in the Partnership agreement. No such funding was required in 1995, 
1996 or 1997. 

   In addition, AEP is responsible for providing project financing, as 
defined, for each approved amphitheater development. To the extent AEP does 
not fulfill this responsibility, AEP must indemnify, defend and hold harmless 
the Partnership from all claims, demands, liabilities or other losses 
(including the loss of any earnest money deposits and any reasonable 
attorneys' fees) which might result from AEP's failure to provide such 
project loan. 

 Income Allocation 

   In general, all of the Partnership's income is allocated to the partners 
in proportion to their respective Partnership interests. However, PACE 
receives a priority allocation of net income, as defined in the Partnership 
agreement, until the cumulative amount of such allocations is equal to 
$2,000,000 increased 

                                      F-86
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

by 7 percent of the unpaid allocation on the last day of each fiscal year. 
Any such allocation of net income to PACE is distributed in the following 
year. The priority allocation of net income to PACE for 1995, 1996 and 1997 
was approximately $767,000, $716,000 and $119,000, respectively. This 
allocation obligation was fully satisfied with the distribution of the fiscal 
1997 income allocation amount during October 1997. 

   AEP is entitled to receive a priority allocation of net income once a loan 
related to an amphitheater contributed by Blockbuster is repaid. At September 
30, 1997, the loan balance is $7,905,000 and is payable in quarterly 
installments with a balloon payment due at its maturity on April 1, 2004. The 
priority allocation of net income is equal to 65 percent of the cash flow 
attributable to the amphitheater, as defined in the Partnership agreement. 
The cumulative priority allocation of net income to AEP is limited to 
$7,000,000. No such allocation was made in 1995, 1996 or 1997. 

   On November 1 of each calendar year, the executive committee of the 
Partnership determines if any excess cash exists in the Partnership's 
accounts above what is necessary to fund future operations and obligations. 
Any such excess cash may be distributed to the partners in proportion to 
their respective interests in the Partnership. No distributions of excess 
cash flow have been made. 

4. PROPERTY AND EQUIPMENT: 

   The components of the Partnership's property and equipment are as follows 
(in thousands): 

<TABLE>
<CAPTION>
                                                    SEPTEMBER 30 
                                                 ------------------- 
                                                    1996      1997 
                                                 --------- -------- 
<S>                                              <C>       <C>
Property .......................................  $   695   $   695 
Buildings ......................................   10,817    10,817 
Leasehold improvements .........................   53,148    53,826 
Equipment ......................................    5,007     4,488 
Furniture and fixtures .........................      705       722 
Construction in progress .......................       --       786 
                                                 --------- -------- 
                                                   70,372    71,334 
Less--Accumulated depreciation and amortization     9,080    11,396 
                                                 --------- -------- 
                                                  $61,292   $59,938 
                                                 ========= ======== 
</TABLE>

   Depreciation and amortization expense associated with property and 
equipment for 1995, 1996 and 1997 was $1,905,000, $2,693,000 and $3,179,000, 
respectively. 

   Assets under capital lease included above are as follows (in thousands): 

<TABLE>
<CAPTION>
                                   SEPTEMBER 30 
                                ------------------ 
                                  1996      1997 
                                -------- -------- 
<S>                             <C>      <C>
Building ......................  $5,333    $5,333 
Furniture and equipment  ......     841       841 
                                -------- -------- 
                                  6,174     6,174 
Less--Accumulated depreciation    2,068     2,237 
                                -------- -------- 
                                 $4,106    $3,937 
                                ======== ======== 
</TABLE>

   Amortization expense associated with assets under capital lease for 1995, 
1996 and 1997 was $169,000, $156,000 and $169,000, respectively. 

                                      F-87
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. OTHER ASSETS: 

   Other assets consist of the following (in thousands): 

<TABLE>
<CAPTION>
                                                                              SEPTEMBER 30 
                                                                           ------------------ 
                                                                             1996      1997 
                                                                           -------- -------- 
<S>                                                                        <C>      <C>
Preoperating costs, net of accumulated amortization of $2,092,000 and 
 $1,094,000, respectively.................................................  $2,153    $1,709 
Investment in unconsolidated partnerships ................................   1,302     2,797 
Contract acquisition costs, net of accumulated amortization of $45,000 
 and $129,000, respectively ..............................................     624       815 
Other ....................................................................     347       402 
                                                                           -------- -------- 
                                                                            $4,426    $5,723 
                                                                           ======== ======== 
</TABLE>

   During 1995, 1996 and 1997, the Partnership recognized equity in earnings 
of unconsolidated partnerships of $263,000, $129,000 and $1,592,000, 
respectively, which is included in other operating revenues. 

6. ACCRUED LIABILITIES: 

   Accrued liabilities consist of the following (in thousands): 

<TABLE>
<CAPTION>
                                       SEPTEMBER 30 
                                     ----------------- 
                                       1996     1997 
                                     -------- ------- 
<S>                                  <C>      <C>
Interest ...........................  $  544   $  522 
Rent ...............................     638      580 
Taxes ..............................     748      613 
Litigation expenses and settlement     1,873       -- 
Insurance ..........................   1,216    1,656 
Other ..............................   3,093    3,660 
                                     -------- ------- 
                                      $8,112   $7,031 
                                     ======== ======= 
</TABLE>

   Accrued liabilities do not include accrued interest on the notes payable 
to Blockbuster (see Note 7). Such accrued interest, which is included in 
accounts payable, related parties, was $1,082,000 and $1,601,000 as of 
September 30, 1996 and 1997, respectively. 

                                      F-88
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. NOTES PAYABLE: 

   Notes payable to third parties consist of the following (in thousands): 

<TABLE>
<CAPTION>
                                                                     SEPTEMBER 30 
                                                                 -------------------- 
                                                                    1996      1997 
                                                                 --------- --------- 
<S>                                                              <C>       <C>
Note payable to a bank, interest at LIBOR plus 0.18% (6% at 
 September 30, 1996 and 1997), payments due semiannually with a 
 balloon payment due on maturity in July 2005, guaranteed by 
 Sony ..........................................................  $13,122    $12,573 
Note payable to a bank, interest at 8.35% through July 2002 and 
 LIBOR plus 0.18% thereafter, due in July 2005, guaranteed by 
 Sony...........................................................   10,000     10,000 
Note payable to a bank, interest at LIBOR plus 0.85% (6.78% at 
 September 30, 1996 and 1997), payments due annually with a 
 balloon payment due on maturity in December 2005, guaranteed 
 by Blockbuster and Sony........................................    7,732      7,575 
Note payable to a bank, interest at prime minus 105 basis 
 points (7.2% and 7.45% at September 30, 1996 and 1997, 
 respectively), payments due quarterly with a balloon payment 
 due on maturity in April 2000, guaranteed by Sony..............    6,449      6,356 
Note payable to a bank, interest at 9.46%, payments due 
 quarterly with a balloon payment due on maturity in December 
 1999, guaranteed by Sony.......................................    3,958      3,914 
Note payable to a vendor, interest imputed at 8.98%, payments 
 due weekly through May 2005....................................    1,826      1,671 
Other notes payable to vendors, interest at fixed rates ranging 
 from 8.2% to 10.72%, due in equal installments with final 
 maturities ranging from December 1996 through February 2006 ...    2,040      1,591 
                                                                 --------- --------- 
  Total.........................................................   45,127     43,680 
Less--Current maturities........................................    1,447      1,488 
                                                                 --------- --------- 
  Noncurrent portion............................................  $43,680    $42,192 
                                                                 ========= ========= 
Note payable to a related party consist of the following (in 
 thousands): 
                                                                     SEPTEMBER 30 
                                                                 -------------------- 
                                                                    1996      1997 
                                                                 --------- --------- 
Note payable to Blockbuster, interest at 7%, payments due 
 quarterly with a balloon payment due on maturity in April 
 2004, secured by property and equipment with a net book value 
 of $6,212 .....................................................  $ 7,905    $ 7,905 
Less--Current maturities........................................      637        880 
                                                                 --------- --------- 
  Noncurrent portion............................................  $ 7,268    $ 7,025 
                                                                 ========= ========= 
</TABLE>

   The terms of contracts with concessionaires such as food and beverage 
vendors generally require the vendors to make a significant initial payment 
to the Partnership at the time of the construction of an amphitheater. These 
advances are repayable in periodic installments from amounts otherwise due to 
the Partnership under the concession contracts. As of September 30, 1997, the 
notes payable to vendors under 

                                      F-89
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

such arrangements had a weighted-average effective interest rate of 9.15 
percent. The Partnership's weighted-average interest rate on notes payable to 
banks was 7.3 percent on September 30, 1997. 

   Interest expense on the note payable to a related party was $547,000, 
$489,000 and $519,000 for 1995, 1996 and 1997, respectively. Principal and 
interest on the note payable to a related party have not been paid as 
accounts receivable, related parties from Blockbuster remain outstanding. 

   As of September 30, 1997, scheduled maturities of notes payable were as 
follows: 

<TABLE>
<CAPTION>
<S>            <C>
1998 .........  $ 2,368 
1999 .........    1,841 
2000 .........   11,560 
2001 .........    1,751 
2002 .........    1,811 
Thereafter  ..   32,254 
               -------- 
                $51,585 
               ======== 
</TABLE>

8. LEASE COMMITMENTS: 

   The Partnership leases various amphitheaters under operating and capital 
leases. Initial lease terms are 25 to 60 years with varying renewal periods 
at the Partnership's option on most leases. A number of the amphitheater 
leases provide for escalating rent over the lease term. Rental expense on 
operating leases is recognized on a straight-line basis over the life of such 
leases. The majority of the amphitheater leases provide for contingent 
rentals, generally based upon a percentage of gross revenues, as defined in 
the respective lease agreements. Minimum rental expense associated with 
operating leases for 1995, 1996 and 1997 was $648,000, $2,353,000 and 
$2,612,000, respectively. Contingent rental expense associated with operating 
leases for 1995, 1996 and 1997 was $2,407,000, $2,515,000 and $2,571,000, 
respectively. Contingent rental expense associated with capital leases for 
1995, 1996 and 1997 was $144,000, $155,000 and $149,000, respectively. 

   Minimum rental commitments on long-term capital and operating leases at 
September 30, 1997, were as follows (in thousands): 

<TABLE>
<CAPTION>
                                            CAPITAL    OPERATING 
                                             LEASES     LEASES 
                                           --------- ----------- 
<S>                                        <C>       <C>
Year ending September 30-- 
 1998 ....................................  $   757     $ 2,902 
 1999 ....................................      757       3,056 
 2000 ....................................      756       3,148 
 2001 ....................................      757       3,248 
 2002 ....................................      757       3,297 
 Thereafter ..............................    9,714      54,693 
                                           --------- ----------- 
                                             13,498     $70,344 
                                                     =========== 
Less--Amount representing interest  ......    7,383 
                                           --------- 
Present value of minimum rental payments      6,115 
Less--Current portion ....................      126 
                                           --------- 
Noncurrent portion........................  $ 5,989 
                                           ========= 
</TABLE>

9. RELATED PARTIES: 

   The responsibility for the day-to-day business and affairs of the 
Partnership has been delegated by the partners to a managing director and 
support staff employed by PACE Entertainment Corporation and 

                                      F-90
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

its subsidiaries. PACE Entertainment Corporation and its subsidiaries provide 
the Partnership with management and consulting services in connection with 
the development, construction, maintenance and operation of amphitheaters 
owned or leased by the Partnership. The Partnership paid $1,650,000, 
$1,687,000 and $1,968,000 during 1995, 1996 and 1997, respectively, to PACE 
Entertainment Corporation as reimbursement for the costs of these services. 

   The Partnership paid PACE Music Group (PMG), a subsidiary of PACE 
Entertainment Corporation, $289,000, $225,000 and $395,000 during 1995, 1996 
and 1997, respectively, for services provided by PMG as a local presenter at 
one of the Partnership's amphitheaters. 

   Accounts receivable from and accounts payable to related parties at 
September 30, 1997, of $3,878,000 and $3,948,000, respectively, relate to 
amounts owed to and due from the partners arising from the formation of the 
Partnership and general and administrative expenses paid by or on behalf of 
the Partnership. 

   Notes receivable, related parties consist of two notes due from AEP which 
bear interest at 5.62 percent per annum and matured April 1, 1997. Principal 
payments on the notes are due upon request by the Partnership in order to 
fund the construction of proposed amphitheaters. Interest on the partners' 
notes amounted to $192,000, $63,000 and $68,000 for 1995, 1996 and 1997, 
respectively. 

10. COMMITMENTS AND CONTINGENCIES: 

 Commitments 

   The Partnership guarantees 50 percent of a $2,305,000 promissory note 
issued by its 50 percent equity partner in the Starwood Amphitheater. The 
note matures on June 1, 2003. 

   The Partnership has committed to fund certain renovation work at one of 
its amphitheaters in proportion to its 66 2/3 percent partnership interest in 
that amphitheater. The renovations are to include increasing seating capacity 
and upgrading the amphitheater's concession plazas and parking facilities. 
The total budget for these renovations is approximately $11.0 million of 
which $5.0 million will be funded by the minority partner and a note payable 
to vendor, therefore the Partnership's funding commitment is approximately 
$6.0 million. 

   The Partnership maintains cash in bank deposit accounts which, at times, 
may exceed federally insured limits. The Partnership has not experienced any 
losses in such accounts. Management performs periodic evaluations of the 
relative credit standards of the financial institutions with which it deals. 
Additionally, the Partnership's cash management and investment policies 
restrict investments to low-risk, highly liquid securities. Accordingly, 
management does not believe that the Partnership is currently exposed to any 
significant credit risk on cash and cash equivalents. 

   The Partnership is subject to other claims and litigation arising in the 
normal course of its business. The Partnership does not believe that any of 
these proceedings will have a material adverse effect on its financial 
position or results of operations. 

   The Partnership was previously named as a defendant in a case filed in 
Wake County, North Carolina (Promotion Litigation). There were several 
defendants named in the litigation with various causes of action asserted 
against one or more of each of the defendants, including (a) breach of 
alleged contract, partnership, joint venture and fiduciary duties between 
certain of the defendants and Pro Motion Concerts, (b) constructive fraud, 
(c) interference with prospective advantage, (d) unfair trade practices, (e) 
constructive trust and (f) unjust enrichment. The essence of the plaintiff's 
claims was that certain of the defendants agreed to enter into a partnership 
with the plaintiffs for the development and operation of an amphitheater. On 
May 1, 1997, the Promotion Litigation was settled. All defendants were fully 
and finally released with prejudice from any and all claims and causes of 
action. Although the defendants believe that they would have prevailed at a 
trial of the Promotion Litigation, the defendants chose to 

                                      F-91
<PAGE>

                               PAVILION PARTNERS
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

settle rather than risk the uncertainties of a trial. The defendants did not 
acknowledge or admit any liability. The settlement called for payments to 
plaintiffs totaling $4.5 million, of which $1.0 million was paid by the 
Partnership. The Partnership recorded litigation settlement expense of $1.0 
million at September 30, 1996. The settlement was paid during May 1997. 

 Change in Control Provisions 

   The Partnership has entered into numerous leases and other contracts in 
the ordinary course of business. Certain of these agreements either contain 
restrictions on their assignability or would require third-party approval of 
a change in control of the Partnership. 

 Employment Agreements 

   The Partnership has employment agreements with certain key employees. Such 
agreements generally provide for minimum salary levels, guaranteed bonuses 
and incentive bonuses which are payable if specified financial goals are 
attained. As of September 30, 1997, the Company's minimum commitment under 
these agreements were as follows (in thousands): 

<TABLE>
<CAPTION>
<S>                                 <C>
For the year ending September 30-- 
1998 .............................  $335 
1999 .............................   177 
</TABLE>

 Insurance 

   The Partnership carries a broad range of insurance coverage, including 
general liability, workers' compensation, employee health coverage and 
umbrella policies. The Partnership carries deductibles of up to $10,000 per 
occurrence for general liability claims. The Partnership has accrued for 
estimated potential claim costs in satisfying the deductible provisions of 
the insurance policies for claims occurring through September 30, 1997. The 
accrual is based on known facts and historical trends, and management 
believes such accrual to be adequate. 

11. SUBSEQUENT EVENTS: 

   In December 1997, the managing partner and its shareholders entered into 
an agreement whereby the shareholders would sell their interests in PACE 
Entertainment Corporation to SFX Entertainment, Inc. (SFX Transaction). 
Closing is subject to certain conditions, including the approval of third 
parties. 

   On December 19, 1997, the PACE Entertainment Corporation entered into an 
agreement to purchase Blockbuster's 33 1/3 percent interest in the 
Partnership (Blockbuster Transaction) for $4,171,000 in cash, $2,940,000 in 
assumed liabilities and the assumption of certain indemnification obligations 
of Blockbuster under the Partnership agreement. In addition, PACE 
Entertainment Corporation has agreed to purchase the note payable to 
Blockbuster with a balance of $9,507,000, including accrued interest of 
$1,601,000, at September 30, 1997. The transaction is contingent on, among 
other things, obtaining acceptable financing including the release of 
Blockbuster from certain debt obligations and the approval of Sony. 

   On December 22, 1997, PACE Entertainment Corporation entered into an 
agreement to purchase Sony's 33 1/3 percent interest in the Partnership (Sony 
Transaction) for $27,500,000 in cash. The transaction is contingent on, among 
other things, government approval and obtaining acceptable financing 
including the release of Sony from certain debt obligations (see Note 7). 

12. EVENT SUBSEQUENT TO DATE OF AUDITORS' REPORT (Unaudited) 

   Effective February 25, 1998, the SFX Transaction, Blockbuster Transaction 
and Sony Transaction closed. In conjunction with the closing, SFX purchased 
or retired approximately $38 million of the Partnership's outstanding notes 
payable. 

                                      F-92
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

The Boards of Directors 
Contemporary Group 

   
   We have audited the accompanying combined balance sheets of Contemporary 
Group as of December 31, 1997 and 1996 and the related combined statements of 
operations, cash flows and stockholders' equity for each of the three years 
in the period ended December 31, 1997. These financial statements are the 
responsibility of management. Our responsibility is to express an opinion on 
these financial statements based on our audits. 
    

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   
   In our opinion, the combined financial statements referred to above 
present fairly, in all material respects, the combined financial position of 
Contemporary Group at December 31, 1997 and 1996 and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1997, in conformity with generally accepted accounting 
principles. 
                                                          Ernst & Young LLP 

New York, New York 
May 22, 1998 
    

                                      F-93
<PAGE>

                              CONTEMPORARY GROUP 
                           COMBINED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                            DECEMBER 31 
                                                                   ----------------------------- 
                                                                        1996           1997 
                                                                   -------------- ------------- 
<S>                                                                <C>            <C>
ASSETS 
Current assets: 
 Cash ............................................................   $ 2,972,409    $10,427,805 
 Accounts receivable .............................................     4,067,444      7,672,187 
 Notes receivable -related party .................................            --      1,000,000 
 Prepaid expenses and other current assets .......................       272,105        210,640 
                                                                   -------------- ------------- 
Total current assets .............................................     7,311,958     19,310,632 
Property and equipment, at cost, less accumulated depreciation 
 and amortization of $2,723,986 in 1996 and $3,264,972 in 1997  ..     2,438,210      2,813,902 
Reimbursable event costs..........................................       474,469        152,617 
Deferred event expenses...........................................       250,973        402,460 
Investment in Riverport...........................................     4,934,513      5,436,717 
Other assets......................................................       120,256        199,518 
                                                                   -------------- ------------- 
Total assets......................................................   $15,530,379    $28,315,846 
                                                                   ============== ============= 
LIABILITIES AND COMBINED STOCKHOLDERS' EQUITY 
Current liabilities: 
 Accrued compensation and bonuses.................................   $ 2,906,153    $ 6,721,459 
 Accrued expenses and other current liabilities...................     1,994,036      6,169,861 
 Accounts payable.................................................     1,733,676      1,347,539 
 Current portion of note payable..................................       667,138      1,075,000 
                                                                   -------------- ------------- 
Total current liabilities.........................................     7,301,003     15,313,859 
Deferred revenue and other liabilities............................     2,586,880      5,570,295 
Note payable, less current portion................................     1,659,723        739,424 
Combined stockholders' equity.....................................     3,982,773      6,692,268 
                                                                   -------------- ------------- 
Total liabilities and combined stockholders' equity...............   $15,530,379    $28,315,846 
                                                                   ============== ============= 
</TABLE>

                            See accompanying notes.

                                      F-94
<PAGE>

                              CONTEMPORARY GROUP 
                      COMBINED STATEMENTS OF OPERATIONS 

   
<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31 
                                      ------------------------------------------- 
                                           1995          1996           1997 
                                      ------------- -------------  ------------- 
<S>                                   <C>           <C>            <C>
Operating revenues: 
 Event promotion revenue ............  $39,159,137    $38,023,454   $48,057,060 
 Marketing revenue ..................    7,670,138     12,969,621    30,195,359 
 Other event revenue ................    8,813,999      8,859,218    10,800,118 
                                      ------------- -------------  ------------- 
                                        55,643,274     59,852,293    89,052,537 
Cost of revenue .....................   44,240,953     46,410,935    66,940,088 
                                      ------------- -------------  ------------- 
                                        11,402,321     13,441,358    22,112,449 
Operating expenses: 
 Salary and bonus expense ...........    5,944,644      8,010,991    18,992,476 
 Depreciation and amortization  .....      559,980        566,573       540,986 
 General and administrative expenses     3,468,742      3,767,111     4,887,615 
                                      ------------- -------------  ------------- 
                                         9,973,366     12,344,675    24,421,077 
Income (loss) from operations .......    1,428,955      1,096,683    (2,308,628) 
Other income (expense): 
 Interest income ....................      226,024        158,512       201,310 
 Interest expense ...................     (140,773)      (213,658)     (192,130) 
 Loss on asset disposal .............           --             --       (84,261) 
 Equity in income of Riverport  .....    1,332,898        822,716     1,002,204 
                                      ------------- -------------  ------------- 
                                         1,418,149        767,570       927,123 
                                      ------------- -------------  ------------- 
Income before income taxes ..........    2,847,104      1,864,253    (1,381,505) 
Federal and state taxes .............       20,677         35,367            -- 
                                      ------------- -------------  ------------- 
Net income (loss) ...................  $ 2,826,427    $ 1,828,886   $(1,381,505) 
                                      ============= =============  ============= 
</TABLE>
    

                            See accompanying notes.

                                      F-95
<PAGE>

                              CONTEMPORARY GROUP 
                      COMBINED STATEMENTS OF CASH FLOWS 

   
<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31 
                                                      -------------------------------------------- 
                                                           1995          1996           1997 
                                                      ------------- -------------  -------------- 
<S>                                                   <C>           <C>            <C>
OPERATING ACTIVITIES 
Net income ..........................................  $ 2,826,427    $ 1,828,886    $(1,381,505) 
Adjustments to reconcile net income to net cash 
 provided by operating activities: 
 Depreciation and amortization ......................      559,980        566,573        540,986 
 Loss on asset disposal .............................           --             --         84,261 
 Non cash interest expense...........................      142,068        148,113        154,701 
 Equity in income of Riverport, net of distributions 
  received ..........................................      (82,897)      (222,716)      (502,204) 
 Changes in operating assets and liabilities: 
  Accounts receivable ...............................   (1,451,090)      (659,486)    (3,604,743) 
  Prepaid expenses and other current assets  ........     (331,184)       225,754         61,465 
  Reimbursable event costs ..........................      (75,913)      (361,599)       321,852 
  Deferred event expenses ...........................      (15,608)       (45,150)      (151,487) 
  Other assets ......................................       (1,575)       (29,923)       (79,262) 
  Accounts payable ..................................      398,369        970,553       (386,137) 
  Accrued compensation and bonuses ..................      665,488        954,175      3,815,306 
  Accrued expenses and other current liabilities  ...      907,053        301,652      4,175,825 
  Deferred revenue ..................................   (1,569,486)       245,216      3,227,827 
  Other liabilities .................................           --        162,860       (244,412) 
                                                      ------------- -------------  -------------- 
Net cash provided by operating activities  ..........    1,971,632      4,084,908      6,032,473 
INVESTING ACTIVITIES 
Loan to related party ...............................           --             --     (1,000,000) 
Purchase of property and equipment ..................     (281,306)    (1,159,382)    (1,063,848) 
Proceeds from sale of property and equipment  .......           --             --         62,909 
                                                      ------------- -------------  -------------- 
Net cash used in investing activities ...............     (281,306)    (1,159,382)    (2,000,939) 
FINANCING ACTIVITIES 
Borrowings ..........................................      226,970        626,970             -- 
Payments of notes payable ...........................      (75,000)      (336,802)      (667,138) 
Proceeds received from capital contributions  .......           --             --      5,000,000 
Distributions paid ..................................   (2,578,000)    (2,993,000)      (909,000) 
                                                      ------------- -------------  -------------- 
Net cash provided by (used in) financing activities     (2,426,030)    (2,702,832)     3,423,862 
                                                      ------------- -------------  -------------- 
Net increase in cash ................................     (735,704)       222,694      7,455,396 
Cash at beginning of period .........................    3,485,419      2,749,715      2,972,409 
                                                      ------------- -------------  -------------- 
Cash at end of period ...............................  $ 2,749,715    $ 2,972,409    $10,427,805 
                                                      ============= =============  ============== 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 
Cash paid for interest ..............................  $    24,000    $   143,271    $    37,421 
                                                      ============= =============  ============== 
Cash paid for income taxes ..........................  $    45,805    $    34,550    $    27,077 
                                                      ============= =============  ============== 
</TABLE>
    

                            See accompanying notes.

                                      F-96
<PAGE>
   
                              CONTEMPORARY GROUP 
                 COMBINED STATEMENTS OF STOCKHOLDERS' EQUITY 
                 Years ended December 31, 1997, 1996 and 1995 
    

   
<TABLE>
<CAPTION>
<S>                                              <C>
 Balance, January 1, 1995........................ $ 4,898,460 
 Distributions to stockholders..................   (2,578,000) 
 Net income for the year ended December 31, 
  1995..........................................    2,826,427 
                                                 ------------- 
Balance, December 31, 1995 .....................    5,146,887 
 Distributions to stockholders .................   (2,993,000) 
 Net income for the year ended December 31, 
  1996 .........................................    1,828,886 
                                                 ------------- 
Balance, December 31, 1996 .....................    3,982,773 
 Distributions to stockholders .................     (909,000) 
 Capital contributions .........................    5,000,000 
 Net loss for the year ended December 31, 1997     (1,381,505) 
                                                 ------------- 
Balance, December 31, 1997 .....................  $ 6,692,268 
                                                 ============= 
</TABLE>
    

See accompanying notes. 

                                      F-97
<PAGE>

                              CONTEMPORARY GROUP 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1997 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 Principles of Combination 

   The accompanying combined financial statements include the accounts of 
Contemporary International Productions Corporation, Contemporary Productions 
Incorporated, Contemporary Marketing, Inc. ("CMI"), Contemporary Sports 
Incorporated, Innovative Training and Education Concepts Corporation, n/k/a 
Contemporary Group, Inc., Contemporary Investments Corporation ("CIC"), 
Contemporary Investments of Kansas, Inc., Continental Entertainment 
Associates, Inc., Dialtix, Inc., and Capital Tickets L.P. (collectively, the 
"Contemporary Group" or the "Companies"). Intercompany transactions and 
balances among these companies have been eliminated in combination. The 
Companies are subject to common ownership and to the transaction described in 
Note 8. 

   The Contemporary Group is a live entertainment and special events 
producer, venue operator and consumer marketer. Income from operations 
originates from the operation of the concert division which earns promotion 
income in two ways: either a fixed fee for organizing and promoting an event 
or an arrangement that entitles it to a profit percentage based on a 
predetermined formula. The Companies recognize revenue from the promotion of 
events when earned, which is generally upon exhibition. The Companies record 
commissions on booking acts as well as sponsorship and concession income as 
other event revenues. 

   CIC is a 50% partner in Riverport Performing Arts Centre Joint Venture 
("Riverport"), a Missouri general partnership which operates a 20,000 seat 
outdoor amphitheater located in St. Louis, Missouri. The investment in 
Riverport is recorded under the equity method of accounting. 

 Income Taxes 

   
   As of December 31, 1997, all of the entities combined are either "S 
Corporations" or partnerships and therefore no tax provision has been 
provided. In 1996 and 1995, certain of the entities were "C Corporations" for 
which a tax provision has been provided. 

   For the year ended December 31, 1996 and 1995, with respect to the "C 
Corporations," the total provision for income taxes is $35,367 and $20,677 
respectively. 
    

   Certain of the "C Corporations" filed elections to be treated as "S 
Corporations" beginning January 1, 1997. Therefore, with respect to such 
corporations, no provision for income taxes has been provided for the year 
ended December 31, 1997. These Companies have subsequently revoked the 
election to be taxed as "S Corporations", effective January 1, 1998. 

 Accounts Receivable 

   
   Accounts receivable consist of amounts due from ticket vendors, venue box 
offices and customers of marketing services. Management considers these 
accounts receivable as of December 31, 1997, 1996 and 1995 to be collectible; 
accordingly, no allowance for doubtful accounts is recorded. 
    

 Revenue Recognition 

   Deferred revenue relates primarily to an advance on future concession 
revenues which is evidenced by a noninterest bearing note payable and 
advances on marketing services. Payments collected in advance are recognized 
as income as events occur or services are provided. Reimbursable event costs 
represent amounts paid by the Companies on behalf of co-promoters and other 
parties with interests in the events which will be reimbursed by such 
parties. 

   Sales under long-term contracts for the Company's marketing division are 
recorded under the percentage-of-completion method, wherein revenues and 
estimated costs are recorded as the work is performed. 

                                      F-98
<PAGE>

                               CONTEMPORARY GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

 Significant Customer 

   CMI's most significant customer is AT&T, which provided approximately 23% 
and 12% of the Companies' combined revenues for the years ended December 31, 
1997 and 1996, respectively. In March 1998, AT&T has indicated that it will 
no longer be using the services of CMI. 

 Advertising Costs 

   
   Advertising costs are expensed as incurred. For the year ended December 
31, 1997, 1996 and 1995, advertising costs were $115,634 and $71,879 and 
$44,226, respectively. 
    

 Property and Equipment 

   Property and equipment is recorded at cost. Depreciation is computed on 
either the straight-line method or accelerated methods over the estimated 
useful lives of the assets or the term of the related lease as follows: 

<TABLE>
<CAPTION>
<S>                                     <C>
Furniture, fixtures and equipment  .... 5-7 years 
Land improvements ..................... 15 years 
Leasehold improvements ................ 10 years 
</TABLE>

 Risks and Uncertainties 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates. 

 Reclassification 

   
   Certain prior year amounts in the financial statements have been 
reclassified to conform with the current year's presentation. 
    

2. INVESTMENTS 

   
   The following is a summary of the financial position and results of 
operations of Riverport as of and for the year ended December 31, 1995, 1996 
and 1997: 
    

   
<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31 
                                          ------------------------------------------- 
                                               1995          1996           1997 
                                          ------------- -------------  ------------- 
<S>                                       <C>           <C>            <C>
Current assets ..........................  $   350,532    $   473,275   $   284,424 
Property and equipment ..................   12,388,989     11,815,552    11,188,826 
Other assets ............................       27,573         16,553            -- 
                                          ------------- -------------  ------------- 
Total assets ............................  $12,767,094    $12,305,380   $11,473,250 
                                          ============= =============  ============= 
Current liabilities .....................  $ 1,524,364    $ 1,993,981   $   318,028 
Other liabilities .......................    1,819,136        442,374       281,789 
Partners' capital .......................    9,423,594      9,869,025    10,873,433 
                                          ------------- -------------  ------------- 
Total liabilities and partners' capital    $12,767,094    $12,305,380   $11,473,250 
                                          ============= =============  ============= 
Revenue .................................  $15,256,314    $11,693,138   $14,247,109 
Net operating income ....................  $ 3,200,738    $ 1,970,887   $ 2,616,839 
Net income ..............................  $ 2,665,796    $ 1,645,431   $ 2,004,408 
</TABLE>
    

                              F-99           
<PAGE>

                               CONTEMPORARY GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)
   
   During the years ended December 31, 1997, 1996 and 1995, CIC received a 
cash distribution of $500,000, $600,000 and $1,250,000, respectively, from 
Riverport. 
    

3. NOTES PAYABLE 

   
   In November 1995, the Company obtained a $750,000 unsecured line of credit 
with a bank which matured in May 1996. The note bore a rate of interest based 
on the prime lending rate (8.75% in 1995). At December 31, 1995, $226,970 was 
outstanding under this line of credit. 

   At December 31, 1997, 1996 and 1995, CIC held a $2,322,500 non 
interest-bearing note payable to its partner in Riverport. The carrying value 
of the note was $1,814,424, $1,734,723 and $1,661,610 at December 31, 1997, 
1996 and 1995, respectively, which includes imputed interest at a rate of 
approximately 9%. The note, which was payable in installments through 
December 1, 2000 and was secured by CIC's investment in Riverport, was repaid 
in 1998 in connection with the transaction described in Note 8. 
    

   At December 31, 1996, the Companies had a $592,138 bank note payable which 
bore interest based on the prime lending rate (8.25% in 1996, 8.5% in 1997) 
and was repaid in full during 1997. 

4. COMMON STOCK 

   The Companies' stock and tax status for 1997 are as follows: 

<TABLE>
<CAPTION>
                                                 TAX          SHARES     SHARES     PAR 
                                                STATUS      AUTHORIZED   ISSUED    VALUE 
                                            ------------- ------------  -------- ------- 
<S>                                         <C>           <C>           <C>      <C>
Contemporary International Productions 
 Corporation............................... S-Corp.           30,000         10      $1 
Contemporary Productions Incorporated  .... S-Corp.           30,000        100      $1 
Contemporary Marketing, Inc. .............. S-Corp.           30,000        100      $1 
Contemporary Sports, Incorporated  ........ S-Corp.           30,000        100      $1 
Innovative Training and Education Concepts 
 Corporation n/k/a Contemporary Group, 
 Inc....................................... S-Corp.           30,000        100      $1 
Contemporary Investments Corporation  ..... S-Corp.           30,000        200      $1 
Contemporary Investments of Kansas, Inc. .. S-Corp.           30,000     30,000      $1 
Continental Entertainment Associates, 
 Inc....................................... C-Corp.              300          6    $100 
Dialtix, Inc. ............................. S-Corp.              300          6    $100 
Capital Tickets L.P. ...................... Partnership          N/A        N/A     N/A 
</TABLE>

5. COMMITMENTS AND CONTINGENCIES 

 Leases 

   The Companies lease office facilities and concert venues under 
noncancellable leases which expire at various dates through 2004. Such leases 
contain various operating escalations and renewal options. 

   
   Total rent expense for the years ended December 31, 1997, 1996 and 1995 
was $705,489, $818,123 and $734,785, respectively. 
    
                                     F-100
<PAGE>

                               CONTEMPORARY GROUP
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

   Future minimum lease payments under noncancellable operating leases as of 
December 31, 1997 are as follows: 

<TABLE>
<CAPTION>
<S>            <C>
1998 .........  $  858,757 
1999 .........     863,757 
2000 .........     440,050 
2001 .........     264,000 
Thereafter  ..     317,000 
               ----------- 
                $2,743,564 
               =========== 
</TABLE>

 Compensation 

   During 1996, CMI entered into an employment agreement with one of its 
employees which provided her rights to future cash payments based on the fair 
value of CMI, as defined. These rights would vest on January 1, 2002 or upon 
the occurrence of certain transactions, including a change of control. On 
December 31, 1997, in connection with an amendment to her employment 
agreement, the rights became fully vested and CMI paid this employee 
$1,329,284. In addition, she is entitled to receive as a bonus $2,854,899 
under the amendment, which will be paid in 1998 and is accrued at December 
31, 1997. 

 Litigation 

   The Companies are party to various legal proceedings generally incidental 
to their businesses. Although the ultimate disposition of these proceedings 
is not presently determinable, management, after discussions with counsel, 
does not expect the outcome of these proceedings to have a material adverse 
effect on the financial condition of the Companies. 

6. EMPLOYEE RETIREMENT PLAN 

   
   In January 1992, the Companies began a retirement plan for their employees 
under Section 401(k) of the Internal Revenue Code. All employees are eligible 
to participate once they obtain the minimum age requirement of 21 years and 
have satisfied the service requirement of one year with the Companies. 
Participant contributions are subject to the limitations of Section 402(g) of 
the Internal Revenue Code. The Companies contribute to participant employees' 
accounts at the rate of 25% of the first 5% of the participating employees' 
contributions. During the years ended December 31, 1997, 1996 and 1995, the 
Companies contributions totaled approximately $37,769, $25,600 and $18,887, 
respectively. 
    

7. RELATED PARTY TRANSACTIONS 

   During 1997, the Company loaned $1,000,000 to its co-presidents. The loans 
which bore a rate of interest of approximately 5.8% were repaid in full in 
early 1998. 

8. SUBSEQUENT EVENTS 

   
   In February 1998, the owners of the Companies sold 100% of the capital 
stock of Contemporary International Productions Corporation and the assets of 
the remaining companies comprising the Contemporary Group, excluding cash and 
1997 receivables, to SFX Entertainment, Inc. for an aggregate consideration 
of $62,300,000 in cash and the issuance of preferred stock which was 
converted into 1,402,850 shares of SFX Entertainment Class A Common Stock. In 
connection with this transaction, SFX Entertainment and its affiliates also 
acquired the 50% interest of Riverport not owned by CIC for $12,585,000. 
    
                                     F-101
<PAGE>

                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Partners of 
Riverport Performing Arts Centre, Joint Venture: 

   We have audited the accompanying balance sheets of Riverport Performing 
Arts Centre, Joint Venture (a Missouri General Partnership) as of December 
31, 1997 and 1996, and the related statements of income and changes in 
partners' equity, and cash flows for the years then ended. These financial 
statements are the responsibility of the Joint Venture's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Riverport Performing Arts 
Centre, Joint Venture as of December 31, 1997 and 1996, and the results of 
its operations and its cash flows for the years then ended, in conformity 
with generally accepted accounting principles. 

                                          ARTHUR ANDERSEN LLP 

St. Louis, Missouri, 
 February 27, 1998 

                              F-102           
<PAGE>

               RIVERPORT PERFORMING ARTS CENTRE, JOINT VENTURE 
              BALANCE SHEETS -- AS OF DECEMBER 31, 1997 AND 1996 

<TABLE>
<CAPTION>
                                                 1997          1996 
                                            ------------- ------------- 
<S>                                         <C>           <C>
ASSETS 
CURRENT ASSETS: 
 Cash and cash equivalents.................  $   202,251    $    76,231 
 Accounts receivable.......................           --        324,275 
 Prepaid expenses and other current 
  assets...................................       82,173         72,769 
                                            ------------- ------------- 
Total current assets.......................      284,424        473,275 
                                            ------------- ------------- 
FACILITY: 
 Land and leasehold interest...............    5,156,342      5,156,342 
 Buildings and improvements................    8,516,251      8,449,225 
 Furniture, fixtures and equipment ........    2,293,356      2,218,987 
 Less-Allowance for depreciation...........   (4,777,123)    (4,009,002) 
                                            ------------- ------------- 
                                              11,188,826     11,815,552 
                                            ------------- ------------- 
OTHER ASSETS--Deferred financing fees, net            --         16,553 
                                            ------------- ------------- 
                                             $11,473,250    $12,305,380 
                                            ============= ============= 
LIABILITIES AND PARTNERS' EQUITY 
CURRENT LIABILITIES: 
 Current maturities of long-term debt .....  $   160,585    $ 1,376,762 
 Accounts payable and accrued expenses ....      120,043        453,804 
 Deferred income...........................       37,400        163,415 
                                            ------------- ------------- 
Total current liabilities..................      318,028      1,993,981 
LONG-TERM DEBT.............................      281,789        442,374 
                                            ------------- ------------- 
                                                 599,817      2,436,355 
PARTNERS' EQUITY...........................   10,873,433      9,869,025 
                                            ------------- ------------- 
                                             $11,473,250    $12,305,380 
                                            ============= ============= 
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

                                     F-103
<PAGE>

               RIVERPORT PERFORMING ARTS CENTRE, JOINT VENTURE 
             STATEMENTS OF INCOME AND CHANGES IN PARTNERS' EQUITY 
                FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 

<TABLE>
<CAPTION>
                                                 1997          1996 
                                            ------------- ------------- 
<S>                                         <C>           <C>
REVENUES: 
 Show admission............................  $ 9,901,214    $ 8,053,939 
 Sponsorships and promotions...............    1,113,100        914,690 
 Concession rental.........................    1,970,742      1,724,060 
 Parking...................................    1,122,979        843,283 
 Other.....................................      139,074        157,166 
                                            ------------- ------------- 
  Operating revenues.......................   14,247,109     11,693,138 
                                            ------------- ------------- 
EXPENSES: 
 Talent....................................    5,825,962      4,382,735 
 Other show expenses.......................    1,866,910      1,706,317 
 Advertising and marketing.................    1,037,048        887,673 
 Producer fees and commissions.............    1,187,253      1,071,946 
 General and administrative................    1,713,097      1,673,580 
                                            ------------- ------------- 
  Operating expenses.......................   11,630,270      9,722,251 
                                            ------------- ------------- 
  Net operating income.....................    2,616,839      1,970,887 
                                            ------------- ------------- 
OTHER EXPENSES (INCOME): 
 Depreciation and amortization.............      779,278        767,258 
 Interest, net.............................       13,167        112,947 
 Other income..............................     (180,014)      (554,749) 
                                            ------------- ------------- 
  Other expenses, net......................      612,431        325,456 
                                            ------------- ------------- 
  Net income...............................    2,004,408      1,645,431 
PARTNERS' EQUITY AT THE BEGINNING OF 
PERIOD.....................................    9,869,025      9,423,594 
DISTRIBUTION TO PARTNERS...................   (1,000,000)    (1,200,000) 
                                            ------------- ------------- 
PARTNERS' EQUITY AT THE END OF THE PERIOD .  $10,873,433    $ 9,869,025 
                                            ============= ============= 
</TABLE>

        The accompanying notes are an integral part of these statements.

                                     F-104
<PAGE>

               RIVERPORT PERFORMING ARTS CENTRE, JOINT VENTURE 
                           STATEMENTS OF CASH FLOWS 
                FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996 

<TABLE>
<CAPTION>
                                                                 1997          1996 
                                                            ------------- ------------- 
<S>                                                         <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES: 
 Net income................................................  $ 2,004,408    $ 1,645,431 
 Adjustments to reconcile net income to net cash provided 
  by operating activities 
  Depreciation and amortization............................      779,278        767,258 
  Change in accounts receivable............................      324,275       (215,712) 
  Change in prepaid expenses and other current assets .....       (4,008)        (3,606) 
  Change in accounts payable and accrued expenses .........     (333,761)       284,945 
  Change in deferred income................................     (126,015)       (31,505) 
                                                            ------------- ------------- 
   Net cash provided by operating activities...............    2,644,177      2,446,811 
                                                            ------------- ------------- 
CASH FLOWS FROM INVESTING ACTIVITIES: 
 Facility additions........................................     (141,395)      (182,801) 
                                                            ------------- ------------- 
CASH FLOWS FROM FINANCING ACTIVITIES: 
 Repayment of debt.........................................   (1,376,762)    (1,160,585) 
 Distribution to Partners..................................   (1,000,000)    (1,200,000) 
                                                            ------------- ------------- 
   Net cash used in financing activities...................   (2,376,762)    (2,360,585) 
                                                            ------------- ------------- 
   Change in cash and cash equivalents.....................      126,020        (96,575) 
CASH AND CASH EQUIVALENTS, beginning of year...............       76,231        172,806 
                                                            ------------- ------------- 
CASH AND CASH EQUIVALENTS, end of year.....................  $   202,251    $    76,231 
                                                            ============= ============= 
</TABLE>

        The accompanying notes are an integral part of these statements.

                                     F-105
<PAGE>

               RIVERPORT PERFORMING ARTS CENTRE, JOINT VENTURE 
                        NOTES TO FINANCIAL STATEMENTS 
                          DECEMBER 31, 1997 AND 1996 

1. SIGNIFICANT ACCOUNTING POLICIES: 

 Organization 

   The Riverport Performing Arts Centre, Joint Venture (the Joint Venture) is 
a Missouri General Partnership between Contemporary Investments Corporation 
(Contemporary) and Sverdrup/BRC Joint Venture (formerly Sverdrup/MDRC Joint 
Venture). The partners each hold a 50% interest in the equity and operations 
of the Joint Venture. The term of the Joint Venture continues until December 
31, 2045. The Joint Venture is the developer, owner and operator of a 20,000 
seat outdoor amphitheater located in St. Louis, Missouri. The Joint Venture 
contracts with popular musical performing artists for the entertainment of 
its guests. Entertainment is provided during the months of April through 
October to guests primarily from the St. Louis metropolitan area. 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

 Cash and Cash Equivalents 

   Cash equivalents consist of investments with a maturity of three months or 
less when purchased. Cash equivalents are carried at cost, which approximates 
market. Interest income of $61,199 and $56,708 for 1997 and 1996, 
respectively, is netted against interest expense in the accompanying 
statements of income. 

 Depreciation and Amortization 

   Depreciation is provided using the straight-line method over estimated 
useful lives of 5 to 20 years. Deferred financing fees are amortized over the 
life of the related debt. 

 Leasehold Interest 

   The facility was constructed on land obtained through a leasehold interest 
that expires on April 25, 2011. The Sverdrup/BRC Joint Venture sold to 
Contemporary an undivided 50% interest in the leasehold interest. 
Concurrently, both Sverdrup/BRC Joint Venture and Contemporary contributed 
their undivided 50% interests in the leasehold interest into the Joint 
Venture. Ground rent is $1 per year under the lease with the Joint Venture 
assigned as landlord. 

 Deferred Income 

   Deferred income reflects advance sales of season tickets for the 
subsequent operating season and is amortized into show admission revenues as 
the subsequent operating season progresses. 

 Income Taxes 

   Income taxes have not been provided for in the financial statements since 
the Joint Venture is organized as a partnership, and each partner is liable 
for its own tax payments. 

                                     F-106
<PAGE>

                RIVERPORT PERFORMING ARTS CENTRE, JOINT VENTURE
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

2. LONG-TERM DEBT 

   Notes payable outstanding at December 31 are as follows: 

<TABLE>
<CAPTION>
                                                             1997         1996 
                                                          ---------- ------------ 
<S>                                                       <C>        <C>
Mortgage note due in installments through 1997, bearing 
 interest at prime plus 1/2% which averaged 8.875% 
 during 1997 and 1996....................................  $     --    $1,216,178 
Noninterest-bearing note due in installments through 
 2000....................................................   442,374       602,958 
                                                          ---------- ------------ 
                                                            442,374     1,819,136 
Less-Current maturities..................................   160,585     1,376,762 
                                                          ---------- ------------ 
                                                           $281,789    $  442,374 
                                                          ========== ============ 
</TABLE>

   The mortgage note contains covenants that require the Joint Venture to 
maintain certain financial ratios and also prohibit certain transactions. The 
mortgage note is secured by buildings, improvements, furniture, fixtures and 
equipment, limited to the remaining term of the leasehold interest expiring 
April 25, 2011. The mortgage note was paid off on September 25, 1997. The 
noninterest-bearing note is secured by all concession equipment. Cash paid 
for interest totaled $79,391 and $173,172 for 1997 and 1996, respectively. 

   Maturities of long-term debt are as follows: 

<TABLE>
<CAPTION>
<S>     <C>
1998...  $160,585 
1999...   160,585 
2000...   121,204 
        ---------- 
         $442,374 
        ========== 
</TABLE>

3. CONCESSION RENTAL: 

   The Joint Venture rents certain premises at its location for the sale of 
concessions under a lease that expires in 2000. Rental income is based on a 
percentage of gross receipts for some products sold and gross margin for 
other products sold. 

4. RELATED-PARTY TRANSACTIONS 

   Contempro Group, Inc., an affiliate of Contemporary, provides various 
services to the Joint Venture. These services include marketing, media 
placement, sales and show production. Approximately $2,235,000 and $1,766,000 
was paid for these services in 1997 and 1996, respectively. 

   In addition to the payments described above, the Joint Venture also 
compensates Contempro Group, Inc. as an agent for the procurement of these 
services. 

   Sverdrup Investments, Inc., an affiliate of Sverdrup/BRC Joint Venture, 
was paid $36,000 for accounting services in 1997 and $147,000 for accounting 
and landscaping services in 1996. 

   Riverport Trust, an affiliate of Sverdrup/BRC Joint Venture, provides 
ground maintenance to the tenants of the Riverport complex. The fees charged 
for these services is based on the total space occupied by the tenant. The 
Joint Venture paid approximately $62,000 and $73,000 for these services in 
1997 and 1996, respectively. 

   The Joint Venture had liabilities for related-party transactions and 
pass-through costs to affiliates of Contemporary totaling approximately 
$56,000 and $416,000 as of December 31, 1997 and 1996, respectively. The 
Joint Venture also had receivables for income collected by Contemporary 
totaling approximately $273,000 as of December 31, 1996. 

                                     F-107
<PAGE>

                RIVERPORT PERFORMING ARTS CENTRE, JOINT VENTURE
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

5. CONTINGENCIES: 

   From time to time, the Joint Venture is a party to certain lawsuits and 
other claims related to the normal conduct of its business. Management 
believes that liabilities, if any, resulting from the resolution of pending 
or threatened proceedings would not materially affect the financial condition 
or results of operations of the Joint Venture. 

6. SUBSEQUENT EVENT: 

   On February 27, 1998, Sverdrup/BRC Joint Venture and Contemporary sold 
their 50% interests in the equity and operations of the Joint Venture to SFX 
Entertainment, Inc. and Contemporary Acquisition Corporation, respectively. 

                                     F-108
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

The Board of Directors 
SJS Entertainment Corporation 

   We have audited the accompanying combined balance sheets of SJS 
Entertainment Corporation as of December 31, 1996 and 1997, and the related 
combined statements of operations and retained earnings and cash flows for 
the years then ended. These financial statements are the responsibility of 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the combined financial statements referred to above 
present fairly, in all material respects, the financial position of SJS 
Entertainment Corporation at December 31, 1996 and 1997 and the combined 
results of its operations and its cash flows for the years then ended in 
conformity with generally accepted accounting principles. 

                                          ERNST & YOUNG LLP 

New York, New York 
March 18, 1998 

                                     F-109
<PAGE>

                        SJS ENTERTAINMENT CORPORATION 

                           COMBINED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                             DECEMBER 31, 
                                                      --------------------------- 
                                                          1996          1997 
                                                      ------------ ------------- 
<S>                                                   <C>          <C>
ASSETS 
Current assets: 
 Cash ...............................................  $  230,280    $  330,315 
 Accounts receivable ................................   2,257,110     2,954,730 
 Due from officers ..................................     616,177            -- 
 Prepaid expenses ...................................      27,962        54,475 
                                                      ------------ ------------- 
Total current assets.................................   3,131,529     3,339,520 
Fixed assets, at cost: 
 Furniture, fixtures and office equipment  ..........     309,756       414,904 
 Production equipment ...............................      95,317       190,721 
 Leasehold improvements .............................      61,228        61,228 
                                                      ------------ ------------- 
                                                          466,301       666,853 
Accumulated depreciation and amortization  ..........     187,546       314,940 
                                                      ------------ ------------- 
Net fixed assets ....................................     278,755       351,913 
Other assets ........................................      23,658        24,737 
                                                      ------------ ------------- 
Total assets ........................................  $3,433,942    $3,716,170 
                                                      ============ ============= 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
 Loans payable--bank ................................  $1,900,000     1,500,000 
 Accounts payable ...................................     694,055       955,876 
 Accrued expenses ...................................     857,423       399,614 
 Due to officers ....................................          --     1,294,291 
                                                      ------------ ------------- 
Total current liabilities............................   3,451,478     4,149,781 
Stockholders' equity: 
 Common stock .......................................      27,200        27,200 
 Retained earnings (deficit) ........................      30,264      (385,811) 
 Treasury stock .....................................     (75,000)      (75,000) 
                                                      ------------ ------------- 
Total stockholders' equity (deficit) ................      17,536      (433,611) 
                                                      ------------ ------------- 
Total liabilities and combined stockholders' equity    $3,433,942    $3,716,170 
                                                      ============ ============= 
</TABLE>

                            See accompanying notes.

                                     F-110
<PAGE>

                        SJS ENTERTAINMENT CORPORATION 

           COMBINED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS 

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31, 
                                                        ---------------------------- 
                                                             1996          1997 
                                                        ------------- ------------- 
<S>                                                     <C>           <C>
Net sales, including management fees from related 
 party 
 (Note 2) .............................................  $11,374,672    $14,218,435 
Cost of sales .........................................    4,039,320      4,320,654 
                                                        ------------- ------------- 
Gross profit...........................................    7,335,352      9,897,781 
                                                        ------------- ------------- 
Operating expenses: 
 Officers salaries and bonus ..........................    2,965,353      4,000,000 
 Employee payroll and taxes ...........................    2,211,372      3,087,185 
 Consulting fees ......................................      272,233        290,693 
 Messengers and delivery expense ......................      208,697        255,814 
 Telephone and utilities ..............................      341,649        468,878 
 Travel and Transportation expenses ...................      240,218        351,748 
 Advertising and promotion ............................      149,907        382,640 
 Rent expense, net ....................................      182,012        261,834 
 Depreciation and amortization ........................       84,001        127,394 
 Other, net ...........................................      648,128      1,002,727 
                                                        ------------- ------------- 
                                                           7,303,570     10,228,913 
                                                        ------------- ------------- 

Income (loss) from operations .........................       31,782       (331,132) 
Interest expense--net .................................       (3,229)       (35,657) 
Other income ..........................................           --         77,510 
                                                        ------------- ------------- 
Income before provision for income taxes ..............       28,553       (289,279) 
Provision for income taxes ............................       91,197        126,796 
                                                        ------------- ------------- 
Net loss ..............................................      (62,644)      (416,075) 
Retained earnings at beginning of year ................       92,908         30,264 
                                                        ------------- ------------- 
Retained earnings (deficit) at end of year ............  $    30,264    $   (385,811) 
                                                        ============= ============= 
</TABLE>

                            See accompanying notes.

                                     F-111
<PAGE>

                        SJS ENTERTAINMENT CORPORATION 

                      COMBINED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31, 
                                                       ---------------------------- 
                                                            1996          1997 
                                                       ------------- ------------- 
<S>                                                    <C>           <C>
CASH FLOW FROM OPERATING ACTIVITIES 
Net loss .............................................  $   (62,644)   $  (416,075) 
Adjustments to reconcile net loss to net cash 
 provided 
 by (used in) operating activities: 
  Depreciation and amortization ......................       84,001        127,394 
  Changes in assets and liabilities: 
   (Increase) decrease in accounts receivable  .......      241,679       (697,620) 
   (Increase) in prepaid expenses ....................       (5,445)       (26,513) 
   (Increase) Decrease in other assets ...............        4,737         (1,079) 
   Increase (decrease) in accounts payable  ..........     (130,667)       261,821 
   Increase (decrease) in accrued expenses  ..........      636,011       (457,809) 
   Increase in due to affiliate ......................       22,137             -- 
                                                       ------------- ------------- 
Net cash provided by operating activities ............      789,809     (1,209,881) 
                                                       ------------- ------------- 
CASH FLOW FROM INVESTING ACTIVITIES 
Cash used to acquire fixed assets ....................     (184,132)      (200,552) 
                                                       ------------- ------------- 
CASH FLOW FROM FINANCING ACTIVITIES 
Officers' loans, net .................................   (2,204,564)     1,910,468 
Repayments of bank loan ..............................     (275,760)    (1,900,000) 
Proceeds from new bank loans .........................    1,900,000      1,500,000 
Payments towards treasury stock financing agreement  .      (12,500)            -- 
                                                       ------------- ------------- 
Net cash provided by (used by) financing activities  .     (592,824)     1,510,468 
                                                       ------------- ------------- 
Net increase in cash .................................       12,853        100,035 
                                                       ------------- ------------- 
Cash at beginning of year ............................      217,427        230,280 
                                                       ------------- ------------- 
Cash at end of year ..................................  $   230,280    $   330,315 
                                                       ============= ============= 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
Interest paid during period ..........................  $     9,003    $    33,222 
                                                       ============= ============= 
Income taxes paid during period ......................  $   180,636    $    77,333 
                                                       ============= ============= 
</TABLE>

                            See accompanying notes.

                                     F-112
<PAGE>

                        SJS ENTERTAINMENT CORPORATION 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1997 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   The financial statements present the combined financial position and 
results of operations of SJS Entertainment Corporation and its wholly-owned 
subsidiary SJS Research Corporation, and Urban Entertainment Corp. 
(collectively, the "Company") which is affiliated through common management 
and ownership. All intercompany balances and transactions have been 
eliminated in combination. 

 Nature of Business 

   The Company creates, produces and distributes music-related radio programs 
and services which it barters or exchanges with radio broadcasters for 
commercial air time, which is then sold to national network advertisers. 
Through SJS Research, incorporated in September 1997, the Company provides 
statistical information relating to the Entertainment Industry based upon 
telephone surveys. 

 Use of Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management use of estimates based 
upon available information, which directly affect reported amounts. Actual 
results could differ from those estimates. 

 Depreciation and Amortization 

   Depreciation of furniture, fixtures and equipment is computed using the 
straight-line and declining balance methods, at rates adequate to allocate 
the cost of the applicable asset over its expected useful life. Amortization 
of leasehold improvements is computed using the straight-line method over the 
shorter of the lease term or the expected useful life of the asset. 

<TABLE>
<CAPTION>
 <S>                                                  <C>
 Estimated useful life ranges are as follows: 
 Furniture, fixtures and office equipment  ......      5-7 years 
 Production equipment ...........................        5 years 
 Leasehold improvements .........................     5-10 years 
</TABLE>

 Concentration of Credit Risk 

   The Company maintains bank balances with Sterling National Bank in excess 
of the federally insured limit of $100,000. 

 Reclassification 

   Certain 1996 amounts have been reclassified to conform to the 1997 
presentation. Retained earnings at January 1, 1996 was adjusted to reflect 
the underaccrual of $51,831 of state and local taxes and $115,000 of sales 
commissions related to 1995. 

2. RELATED PARTY TRANSACTIONS 

 Due from/to Officers 

   The Company maintains a running loan/exchange account with its officers in 
order to satisfy the cash flow needs of operations. There is no interest 
charged by either party on these temporary loans. 

   As of January 1, 1996, the Company owed its officers $1,589,146. During 
1996, the officers loaned the Company an additional $354,780, while the 
Company paid to its officers a total of $2,560,103. 

   As of January 1, 1997, the officers owed the companies $616,177. During 
the year, the officers paid back this amount, and loaned the Company an 
additional $1,294,291. 

                                     F-113
<PAGE>

                         SJS ENTERTAINMENT CORPORATION
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

   In addition, the Company pays its officers in total $2,000 per month 
towards the business use of their home. These amounts are charged to rent 
expense and totaled $24,000 for each of the years ended December 31, 1996 and 
1997. 

   Salaries and bonuses paid to officers is determined annually by the 
Company's board of directors. 

 Management Services 

   The Company managed the operations of a related company which is 40% owned 
by the officers of the Company. In exchange for the services provided, the 
Company received management fees of $40,000 per month. In addition, the 
Company had subleased a portion of its premises to this related company and 
is also reimbursed for other direct operating expenses (telephone, utilities, 
cleaning, bookkeeping and administrative) and indirect overhead costs. This 
arrangement terminated at the end of April 1997. 

   During the years ended December 31, 1996 and 1997, the Company received 
the following amounts from this related company: 

<TABLE>
<CAPTION>
                                     1996        1997 
                                  ---------- ---------- 
<S>                                <C>         <C>
Management fees .................  $480,000    $160,000 
Rental income ...................    69,780      32,490 
Direct expense reimbursement  ...    25,519      13,347 
Indirect overhead reimbursement     108,000      27,914 
                                  ---------- ---------- 
                                   $683,299    $233,751 
                                  ========== ========== 
</TABLE>

   Management fees, rental income, the direct expense reimbursement and 
indirect overhead reimbursement are reflected as an adjustment to the related 
income or expense account in the accompanying statement of operations. 

   The Company received $77,510 from an unrelated third party as 
consideration for the termination of the management services agreement and 
sublease agreement, which was recorded as other income in 1997. 

3. LOANS PAYABLE--BANK 

   At December 31, 1997, the Company owed to Sterling National Bank a term 
loan of $1,500,000, which was secured by all corporate receivables and is 
personally guaranteed by the officers of the Company. Interest charged to the 
Company was at a rate of prime plus 1%. This amount was fully repaid on 
February 28, 1998. 

   At December 31, 1996, the Company owed to Sterling National Bank a term 
loan of $1,600,000 which was secured by personal certificates of deposit 
totaling $1,600,000 and a $300,000 line-of-credit which was secured by all 
corporate assets and guaranteed by the officers/shareholders. Interest 
charged to the Company was at the rate of prime plus 1%. 

   On February 20, 1997 the certificates matured, at which time they were 
transferred into the Company as an officers' loan repayment and used to 
pay-off the bank loan. In 1997, the Company also repaid the $300,000 
line-of-credit from Sterling National Bank. 

4. COMMITMENTS AND CONTINGENCIES 

 Automobile Lease 

   The Company leases automobiles with monthly payments of $1,834 due through 
February, 1999. 

                                     F-114
<PAGE>

                         SJS ENTERTAINMENT CORPORATION
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

 Office and Audio Production Studio Leases 

   The Company maintains several offices for sales and administration 
throughout the United States, as well as two production studios. The main 
premises are located in New York City and is subject to an operating lease 
expiring March 31, 2006. Other premises are subject to operating leases with 
various terms ranging from month-to-month, to January 31, 2001. 

   Future minimum commitments for automobile, office and studio leases, 
including two new leases entered into during 1997, are as follows: 

<TABLE>
<CAPTION>
<S>            <C>
1998 .........  $  311,200 
1999 .........     300,000 
2000 .........     267,000 
2001 .........     240,100 
2002 .........     246,200 
Thereafter  ..     852,500 
               ----------- 
                $2,217,000 
               =========== 
</TABLE>

   Rent expense for offices and production studios, net of the subtenant 
lease income (see note 2 below), totaled $261,834 for the year ended December 
31, 1997 compared to $182,012 for the year ended December 31, 1996, while the 
automobile lease cost was approximately $22,000 for both 1996 and 1997. 

 Consulting Agreements 

   Urban Entertainment Corp. is a party to consulting agreements with two 
individuals, requiring monthly payments totaling $9,583 to be paid through 
December 31, 1999. 

5. SHAREHOLDERS' EQUITY 

Shareholders' equity consists of the following: 

<TABLE>
<CAPTION>
                                                  PAR                  ISSUED AND           
            COMPANY                 CLASS        VALUE   AUTHORIZED   OUTSTANDING     VALUE 
- -----------------------------  --------------- -------  ------------ ------------- ---------
<S>                            <C>             <C>      <C>          <C>           <C>      
SJS Entertainment                                                                           
 Corporation..................        --         None       1,000        1,000       $27,000
Urban Entertainment Corp. .... A (voting)        None         840          840           100
                               B (nonvoting)     None         160          160           100
                                                                                   ---------
                                                                                     $27,200
                                                                                   =========
</TABLE>

6. INCOME TAXES 

   Urban Entertainment Corporation has elected "S" Corporation status for 
both federal and state tax purposes. Accordingly, all items of income, loss, 
deduction or credit are reported by the stockholders on their respective 
personal income tax returns. Therefore, no federal or state tax has been 
provided. 

   SJS Entertainment Corporation is subject to corporate taxes at the federal 
level and eight state and local jurisdictions. 

   The provision for income taxes for the years ended December 31, 1997 and 
1996 is summarized as follows: 

<TABLE>
<CAPTION>
                 1996       1997 
              --------- ---------- 
<S>           <C>       <C>
Current: 
 Federal.....  $ 9,647    $ 28,266 
 State.......   81,550      98,530 
Deferred:  ..       --          -- 
              --------- ---------- 
 Total.......  $91,197    $126,796 
              ========= ========== 
</TABLE>

                                     F-115
<PAGE>

                         SJS ENTERTAINMENT CORPORATION
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

   Deferred income taxes reflect the tax effects of temporary differences 
between the carrying amount of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes. As of December 31, 
1997, the Company had deferred tax assets of approximately $124,000 relating 
to start-up costs which is offset in full by a valuation allowance. 

   The provision for income taxes differed from the U.S. statutory rate 
principally due to nondeductible meals and entertainment expense, state and 
local taxes and in 1997 only, the valuation allowance. 

7. EMPLOYEE RETIREMENT PLAN 

   The Company maintains a retirement plan for their employees under Section 
401(k) of the Internal Revenue Code. All employees are eligible to 
participate once they obtain the minimum age requirement of 21 years, and 
have satisfied the service requirement of six months with the Company. 
Participants may make voluntary contributions into the plan of up to 15% of 
their compensation. The Company contributes to each participant's account an 
amount equal to 25% of the participant's voluntary contribution, or $2,000, 
whichever is less. 

   During the years ended December 31, 1996 and 1997, employer contributions 
totaled $16,758 and $18,747 respectively. 

8. LEGAL MATTERS 

   The Company has been named in various lawsuits arising in the normal 
course of business. It is not possible at this time to assess the probability 
of any liability against the Company as a result of these lawsuits. 
Management has stated that all cases will be vigorously defended. 

9. SUBSEQUENT EVENTS 

   On February 27, 1998, the Company was acquired by SFX Entertainment Inc. 

                                     F-116
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

The Board of Directors 
The Album Network, Inc. 

   We have audited the accompanying combined balance sheets of The Album 
Network, Inc. and Affiliated Companies as of September 30, 1997 and 1996, and 
the related combined statements of operations and stockholders' deficit and 
cash flows for the years then ended. These financial statements are the 
responsibility of management. Our responsibility is to express an opinion on 
these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the combined financial position of The Album 
Network, Inc. and Affiliated Companies at September 30, 1997 and 1996, and 
the combined results of their operations and their cash flows for the years 
then ended, in conformity with generally accepted accounting principles. 

                                               ERNST & YOUNG LLP 

November 20, 1997 
New York, New York 

                                     F-117
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                            COMBINED BALANCE SHEET 

<TABLE>
<CAPTION>
                                                                             SEPTEMBER 30, 
                                                                      ---------------------------
                                                                           1996          1997 
                                                                      ------------- ------------- 
<S>                                                                   <C>           <C>
ASSETS 
Current assets: 
 Cash and cash equivalents ..........................................  $   160,453    $   272,423 
 Accounts receivable, less allowance for doubtful 
  accounts of $153,728 in 1997and $95,450 in 1996 ...................    2,148,159      2,229,237 
 Officers' loans receivable .........................................      423,447        390,794 
 Prepaid expenses and other current assets ..........................      125,558        234,914 
                                                                      ------------- ------------- 
Total current assets ................................................    2,857,617      3,127,368 
Property, plant and equipment, at cost, less accumulated 
 depreciation of $1,056,689 in 1997 and $914,513 in 1996  ...........      278,898        303,614 
Deferred software costs, less accumulated amortization of $106,639 
 in 1997 and $45,768 in 1996 ........................................      172,302        262,061 
Other noncurrent assets .............................................       39,477         37,033 
                                                                      ------------- ------------- 
Total assets ........................................................  $ 3,348,294    $ 3,730,076 
                                                                      ============= ============= 
LIABILITIES AND STOCKHOLDERS' DEFICIT 
Current liabilities: 
 Accrued officers' bonuses ..........................................  $ 1,200,000    $ 1,251,000 
 Accounts payable and other accrued expenses ........................    1,081,469      1,208,424 
 Officers' loans payable ............................................      650,000        489,085 
 Unearned subscription income .......................................      530,255        406,529 
 Taxes payable and other current liabilities ........................      339,551        224,011 
 Current portion of long-term debt ..................................      636,723        506,228 
                                                                      ------------- ------------- 
Total current liabilities ...........................................    4,437,998      4,085,277 
Long-term debt ......................................................    1,294,133      1,051,881 
Deferred income taxes ...............................................      279,434        114,178 
Combined stockholders' deficit ......................................   (2,663,271)    (1,521,260) 
                                                                      ------------- ------------- 
Total liabilities and stockholders' deficit .........................  $ 3,348,294    $ 3,730,076 
                                                                      ============= ============= 
</TABLE>

                            See accompanying notes.

                                     F-118
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                            COMBINED BALANCE SHEET 
                              DECEMBER 31, 1997 
                                 (UNAUDITED) 

<TABLE>
<CAPTION>
<S>                                                                   <C>
ASSETS 
Current assets: 
 Cash and cash equivalents ..........................................  $   169,498 
 Accounts receivable, less allowance for doubtful 
  accounts of $157,682 ..............................................    2,268,205 
 Officers' loans receivable .........................................      406,421 
 Prepaid expenses and other current assets ..........................      133,293 
                                                                      ------------- 
Total current assets ................................................    2,977,417 
Property, plant and equipment, at cost, less accumulated 
 depreciation of $1,098,747 .........................................      307,096 
Deferred software costs, less accumulated amortization of $127,116  .      282,453 
Other noncurrent assets .............................................        9,525 
                                                                      ------------- 
Total assets ........................................................  $ 3,576,491 
                                                                      ============= 
LIABILITIES AND STOCKHOLDERS' DEFICIT 
Current liabilities: 
 Accounts payable and other accrued expenses ........................  $ 1,346,095 
 Officers' loans payable ............................................      717,336 
 Unearned subscription income .......................................      558,358 
 Taxes payable and other current liabilities ........................      749,108 
 Current portion of long-term debt ..................................      635,464 
                                                                      ------------- 
Total current liabilities ...........................................    4,006,361 
Long-term debt ......................................................      939,200 
Deferred income taxes ...............................................       53,575 
Combined stockholders' deficit ......................................   (1,422,645) 
                                                                      ------------- 
Total liabilities and stockholders' deficit .........................  $ 3,576,491 
                                                                      ============= 
</TABLE>

                            See accompanying notes.

                                     F-119
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                    COMBINED STATEMENTS OF OPERATIONS AND 
                            STOCKHOLDERS' DEFICIT 

<TABLE>
<CAPTION>
                                                       YEAR ENDED SEPTEMBER 30, 
                                                     ----------------------------- 
                                                          1996           1997 
                                                     -------------- ------------- 
<S>                                                  <C>            <C>
OPERATING REVENUES 
Advertising revenue ................................   $ 7,040,465    $ 7,619,751 
Research services revenue ..........................     2,453,026      2,441,703 
Direct mail & subscription revenue .................     1,791,887      1,837,248 
Broadcast revenue ..................................     2,085,714      2,235,788 
Consulting revenue..................................       720,000        470,000 
Other revenue ......................................       675,790      1,152,448 
                                                     -------------- ------------- 
                                                        14,766,882     15,756,938 
Direct costs of revenue ............................     4,408,997      4,107,328 
                                                     -------------- ------------- 
                                                        10,357,885     11,649,610 
OPERATING EXPENSES 
Officers' salary expense ...........................     3,384,870      3,662,427 
Other salary expense ...............................     3,956,910      3,949,715 
Depreciation and amortization ......................       183,976        203,047 
General and administrative expenses ................     2,524,704      2,483,197 
                                                     -------------- ------------- 
                                                        10,050,460     10,298,386 
                                                     -------------- ------------- 
Income from operations .............................       307,425      1,351,224 
OTHER INCOME (EXPENSE) 
Interest income--officers' loans ...................        35,000         41,600 
Interest income--third party .......................         6,961          1,295 
Interest expense--officers' loans ..................       (35,000)       (55,940) 
Interest expense--third party ......................      (256,164)      (175,490) 
                                                     -------------- ------------- 
Income before income taxes .........................        58,222      1,162,689 
INCOME TAXES 
Provision for income taxes .........................       211,832         20,678 
                                                     -------------- ------------- 
Net income (loss) ..................................      (153,610)     1,142,011 
Combined stockholders' deficit at beginning of year     (2,509,661)    (2,663,271) 
                                                     -------------- ------------- 
Combined stockholders' deficit at end of year  .....   $(2,663,271)   $(1,521,260) 
                                                     ============== ============= 
</TABLE>

                            See accompanying notes.

                                     F-120
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                     COMBINED STATEMENT OF OPERATIONS AND 
                            STOCKHOLDERS' DEFICIT 
                     THREE MONTHS ENDED DECEMBER 31, 1997 
                                 (UNAUDITED) 

<TABLE>
<CAPTION>
<S>                                                    <C>
OPERATING REVENUES 
Advertising revenue ..................................  $ 1,605,422 
Research services revenue ............................      604,961 
Direct mail & subscription revenue ...................      521,851 
Broadcast revenue ....................................      825,686 
Other revenue ........................................       97,437 
                                                       ------------- 
                                                          3,655,357 
Direct costs of revenue ..............................    1,056,785 
                                                       ------------- 
                                                          2,598,572 
OPERATING EXPENSES 
Officers' salary expense .............................      209,424 
Other salary expense .................................    1,090,662 
Depreciation and amortization ........................       62,535 
General and administrative expenses ..................    1,034,159 
                                                       ------------- 
                                                          2,396,780 
                                                       ------------- 
Income from operations ...............................      201,792 

OTHER INCOME (EXPENSE) 
Interest income--officers' loans .....................        4,171 
Interest income--third party .........................          169 
Interest expense--officers' loans ....................      (15,596) 
Interest expense--third party ........................      (26,921) 
                                                       ------------- 
Income before income taxes ...........................      163,615 

INCOME TAXES 
Provision for income taxes ...........................       65,000 
                                                       ------------- 
Net income (loss) ....................................       98,615 

Combined stockholders' deficit at beginning of period    (1,521,260) 
                                                       ------------- 
Combined stockholders' deficit at end of period  .....  $(1,422,645) 
                                                       ============= 
</TABLE>

                            See accompanying notes.

                                     F-121
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                      COMBINED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                      YEAR ENDED SEPTEMBER 30, 
                                                                     -------------------------- 
                                                                         1996          1997 
                                                                     ------------ ------------ 
<S>                                                                  <C>          <C>
OPERATING ACTIVITIES 
Net income .........................................................   $(153,610)   $1,142,011 
Adjustment to reconcile net income to net cash (used in) provided 
 by operating activities: 
  Depreciation and amortization ....................................     183,976       203,047 
  Provision for doubtful accounts ..................................      13,584        58,278 
  Changes in operating assets and liabilities: 
   Accounts receivable .............................................    (246,873)     (139,356) 
   Prepaid expenses and other current assets .......................     154,120      (109,356) 
   Other non current assets ........................................      (3,378)        2,444 
   Accounts payable and accrued expenses ...........................      69,816       126,955 
   Unearned subscription income ....................................     101,623      (123,726) 
   Accrued officers' bonus .........................................     639,000        51,000 
   Deferred income taxes ...........................................      39,268      (165,256) 
   Taxes payable and other current liabilities .....................     143,423      (115,540) 
                                                                     ------------ ------------ 
Net cash provided by operating activities ..........................     940,949       930,501 
                                                                     ------------ ------------ 
INVESTING ACTIVITIES 
Purchase of property and equipment .................................     (65,731)     (166,892) 
Deferred software costs ............................................     (97,463)     (150,630) 
                                                                     ------------ ------------ 
Net cash used in investing activities ..............................    (163,194)     (317,522) 
                                                                     ------------ ------------ 
FINANCING ACTIVITIES 
Payments on long term debt .........................................    (860,236)     (527,747) 
Proceeds from additional debt borrowings ...........................      52,500       155,000 
Proceeds from (repayments of) officers' loans, net .................      61,355      (128,262) 
                                                                     ------------ ------------ 
Net cash used in financing activities ..............................    (746,381)     (501,009) 
                                                                     ------------ ------------ 
Net increase in cash and cash equivalents ..........................      31,374       111,970 
Cash and cash equivalents at beginning of year .....................     129,079       160,453 
                                                                     ------------ ------------ 
Cash and cash equivalents at end of year ...........................   $ 160,453    $  272,423 
                                                                     ============ ============ 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 
Cash paid for interest .............................................   $ 304,726    $  190,168 
                                                                     ============ ============ 
Cash paid for income taxes .........................................   $  21,375    $   26,316 
                                                                     ============ ============ 
</TABLE>

                            See accompanying notes.

                                     F-122
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                       COMBINED STATEMENT OF CASH FLOWS 
                     THREE MONTHS ENDED DECEMBER 31, 1997 
                                 (UNAUDITED) 

<TABLE>
<CAPTION>
<S>                                                                  <C>
OPERATING ACTIVITIES 
Net income .........................................................  $    98,615 
Adjustment to reconcile net income to net cash (used in) provided 
 by operating activities: 
  Depreciation and amortization ....................................       62,535 
  Provision for doubtful accounts ..................................        3,954 
  Changes in operating assets and liabilities: 
   Accounts receivable .............................................      (42,922) 
   Prepaid expenses and other current assets .......................      101,621 
   Other non current assets ........................................       27,508 
   Accounts payable and accrued expenses ...........................      137,671 
   Unearned subscription income ....................................      151,829 
   Accrued officers' bonus .........................................   (1,251,000) 
   Deferred income taxes ...........................................      (60,603) 
   Taxes payable and other current liabilities .....................      525,097 
                                                                     ------------- 
Net cash used in operating activities ..............................     (245,695) 
INVESTING ACTIVITIES 
Purchase of property and equipment .................................      (45,540) 
Deferred software costs ............................................      (40,869) 
                                                                     ------------- 
Net cash used in investing activities ..............................      (86,409) 
FINANCING ACTIVITIES 
Payments on long term debt .........................................     (112,681) 
Proceeds from additional debt borrowings ...........................      129,236 
Proceeds from officers' loans, net .................................      212,624 
                                                                     ------------- 
Net cash provided by financing activities ..........................      229,179 
                                                                     ------------- 
Net decrease in cash and cash equivalents ..........................     (102,925) 
Cash and cash equivalents at beginning of year .....................      272,423 
                                                                     ------------- 
Cash and cash equivalents at end of year ...........................  $   169,498 
                                                                     ============= 
</TABLE>

                            See accompanying notes.

                                     F-123
<PAGE>

               THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              SEPTEMBER 30, 1997 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES 

 Principles of Combination 

   The accompanying combined financial statements include the accounts of The 
Album Network, Inc., The Network 40, Inc., The Urban Network, Inc. and 
In-the-Studio (collectively, the "Companies"). Intercompany transactions and 
balances among the Companies have been eliminated in combination. 

   On August 27, 1997, the board of directors and shareholders of the 
Companies approved a plan of agreement and merger which provided that The 
Urban Network, Inc. merge into The Album Network, Inc. (the "Company") 
effective September 24, 1997. The Companies accounted for the transaction as 
a merger of companies under common control. 

   The Companies publish six music trade magazines, produce rock, urban and 
top 40 programming specials and manufacture compact disc samplers. They also 
serve as product marketing advisors to contemporary music talent and their 
managers in providing creative content and innovative marketing campaigns. In 
addition, the Companies provide research services for radio station program 
directors and record label executives. The Companies publishes five print 
periodicals for rock and top 40 music broadcasters, retailers and music 
industry executives. The weekly publications are the "Album Network" and the 
"Network 40". The monthly publications are the "Virtually Alternative" and 
"Totally Adult" and the quarterly publication is titled "AggroActive." 
Additionally, "The Urban Network" trade magazine is published each week. 

 Revenue Recognition 

   The Companies' magazines generate revenue from advertising sales, 
complemented by subscription sales and incremental direct mail revenue. 

   Unearned subscription income represents revenues on subscriptions for 
which publications have not been delivered to customers as of the balance 
sheet date. Unearned subscription income at September 30, 1996 also includes 
unearned income on certain advertising and direct mail packages. 

   Revenue from research services is recognized straight-line over the 
license term or upon the sale of computer software developed for licensees 
and other customers. Advertising and broadcast revenues are recognized when 
advertisements are run or aired. 

 Furniture and Equipment 

   Furniture and equipment are valued at cost less accumulated depreciation. 
Depreciation is provided on the straight-line and declining balance methods 
over the estimated useful lives of the assets, as follows: 

<TABLE>
<CAPTION>
<S>                           <C>
Computer hardware ........... 5 years 
Software .................... 5 years 
Furniture and equipment  .... 5-7 years 
Leasehold improvements  ..... 5 years 
</TABLE>

 Deferred Software Costs 

   Costs incurred to produce software masters and subsequent enhancements to 
such software are capitalized and amortized over the remaining economic life 
of the master (generally, five years). Costs of maintenance and customer 
support are charged to expense when incurred. 

 Cash and Cash Equivalents 

   The Companies consider all highly liquid debt instruments purchased with a 
maturity of three months or less to be cash equivalents. 

 Income Taxes 

   Each of the affiliated Companies file a separate tax return. The Album 
Network, Inc. and the Urban Network, Inc. are "C Corporations." The Network 
40, Inc. has elected to be taxed as an "S Corporation". The "S Corporation" 
election is effective for both federal and state tax purposes. Accordingly 
all items of income, loss, deduction or credit are reported by the 
shareholders on their respective personal income tax returns. The corporate 
tax rate for S Corporations in California is one and one-half percent (1.5%). 

                                     F-124
<PAGE>

                THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

 Risks and Uncertainties 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates. 

 Concentration of Credit Risk 

   The Company maintains bank balances with City National Bank in excess of 
the federally insured limit of $100,000. 

 Reclassification 

   Certain amounts in the financial statements have been reclassified to 
conform with the current presentations. 

 Interim Financial Information 

   Financial information as of December 31, 1997 and for the three months 
ended December 31, 1997 is unaudited. In the opinion of management, all 
adjustments necessary for a fair presentation of the results for such period 
have been included, all adjustments are of a normal and recurring nature. 
Interim results are not necessarily indicative of results for a full year. 

2. RELATED PARTY TRANSACTIONS 

 Officers' Loans 

   The Companies have several loan agreements outstanding with its officers 
in order to satisfy the cash flow needs of operations. The interest rates on 
the loans to and from the officers range from approximately 10% to 12%. 

   At October 1, 1995, the officers owed the Companies $471,918 and the 
Companies owed the officers $637,116. During the year ended September 30, 
1996, the officers repaid $48,471 and loaned the Companies an additional 
$12,884. 

   At October 1, 1996, the officers owed the Companies $423,447 and the 
Companies owed the officers $650,000. During the year ended September 30, 
1997, the officers repaid $32,653 to the Companies and the Companies repaid 
$160,915 to the officers. 

3. LONG-TERM DEBT 

   A summary of long-term debt as of September 30, 1997 and 1996 is as 
follows: 

<TABLE>
<CAPTION>
                                                                          SEPTEMBER 30 
                                                                    ------------------------- 
                                                                        1996         1997 
                                                                    ------------ ----------- 
<S>                                                                 <C>          <C>
Note payable to City National Bank, collateralized by certain 
 equipment and personally guaranteed by the stockholders; payable 
 in monthly installments of $2,917 plus interest at 10.5%; due May 
 1999 .............................................................  $   96,994   $   62,740 
Note payable to City National Bank, personally guaranteed by the 
 stockholders; payable in monthly installments of $41,233 plus 
 interest at 8.75% through January 22, 1997 and at 8.25% 
 thereafter; due December 2000.(A) ................................   1,821,862    1,415,369 
Other..............................................................      12,000       80,000 
                                                                    ------------ ----------- 
                                                                      1,930,856    1,558,109 
Less current portion ..............................................     636,723      506,228 
                                                                    ------------ ----------- 
Long-term debt ....................................................  $1,294,133   $1,051,881 
                                                                    ============ =========== 
</TABLE>

(A) In September 1995 The Album Network, Inc., The Network 40, Inc. and The 
    Urban Network, Inc. entered into a loan agreement with City National Bank 
    for $2,330,000 in connection with a redemption of common stock. Interest 
    was set at 8.75% per year and principal and interest were payable in 
    monthly installments of $57,846 through September 1999. In January 1997, 
    the loan agreement was revised. Interest was reset at 8.25% and monthly 
    payments of $41,233 were extended through December 2000. The principal 
    balance at the date of revision was $1,687,560. 

                                     F-125
<PAGE>

                THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

4. COMMON STOCK 

   The Companies' stock and tax status at September 30, 1997 are as follows: 

<TABLE>
<CAPTION>
                                                          SHARES 
                                                          ISSUED 
                               TAX          SHARES         AND 
                              STATUS      AUTHORIZED   OUTSTANDING 
                          ------------- ------------  ------------- 
<S>                       <C>           <C>           <C>
The Album Network, Inc.      C-Corp.      1,000,000        220 
The Network 40, Inc.  ...    S-Corp.        100,000        825 
The Urban Network, Inc.      C-Corp.        100,000        825 
In-the-Studio ...........  Partnership       n/a           n/a 
</TABLE>

5. COMMITMENTS AND CONTINGENCIES 

 Leases 

   The Companies lease an office facility under noncancellable leases which 
expire in February 1998. 

   Total rent expense for the years ended September 30, 1997 and 1996 under 
operating leases was $262,812 and $256,026, respectively. 

   Future minimum lease payments under noncancellable operating leases as of 
September 30, 1997 total $121,155, all of which is payable in 1998. 

 Other Matters 

   As of September 30, 1997, approximately $80,000 was drawn on lines of 
credit with City National Bank. There were no amounts drawn as of September 
30, 1996. 

6. INCOME TAXES 

   The Album Network has received a Statutory Notice of Deficiency from the 
Internal Revenue Service ("IRS") for the years ended September 30, 1994, 1995 
and 1996 asserting tax deficiencies resulting primarily from an IRS position 
that compensation paid to officers was unreasonable and excessive. In total, 
approximately $3.5 million of adjustments increasing taxable income have been 
proposed. The total additional tax, penalties and interest through September 
30, 1997 related to these adjustments would be approximately $1.8 million. 
The company has analyzed these matters with tax counsel and believes it has 
meritorious defenses to the deficiencies asserted by the IRS. The company has 
filed a petition with the United States Tax Court contesting the asserted 
liability. While the company believes that a successful defense of this case 
may be made, in light of the economic burdens of the defense, the company may 
entertain a settlement for up to $291,000. Accordingly, the company has 
recorded reserves in such amount, including $23,000, $115,000 and $153,000 
for the years ended September 30, 1997, 1996 and prior periods, respectively. 

                                     F-126
<PAGE>

                THE ALBUM NETWORK, INC. AND AFFILIATED COMPANIES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

   For the years ended September 30, 1996 and 1997 the provision for income 
taxes is as follows: 

<TABLE>
<CAPTION>
                1996        1997 
             ---------- ----------- 
<S>          <C>        <C>
Current: 
 Federal  ..  $129,911    $ 143,056 
 State .....    17,710       42,878 
             ---------- ----------- 
  Total ....   147,621      185,934 
             ---------- ----------- 
Deferred: 
 Federal  ..    49,764     (150,383) 
 State .....    14,447      (14,873) 
             ---------- ----------- 
  Total ....    64,211     (165,256) 
             ---------- ----------- 
Total ......  $211,832    $  20,678 
             ========== =========== 
</TABLE>

   Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amount of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes. The significant 
components of the Companies' deferred tax assets and liabilities as of 
September 30, 1996 and 1997 are as follows: 

<TABLE>
<CAPTION>
                                     1996       1997 
                                  ---------- --------- 
<S>                               <C>        <C>
Deferred tax assets: 
 Contributions carryforward  ....  $  8,194   $ 10,078 
Deferred tax liabilities: 
 Fixed assets ...................    12,280     11,830 
 Intangible assets ..............   275,346    112,424 
                                  ---------- --------- 
 Total deferred tax liabilities     287,628    124,254 
                                  ---------- --------- 
Net deferred tax liabilities  ...  $279,434   $114,176 
                                  ========== ========= 
</TABLE>

7. EMPLOYEE RETIREMENT PLAN 

   In January 1997, the Companies began a retirement plan for their employees 
under Section 401(k) of the Internal Revenue Code. All employees are eligible 
to participate once they obtain the minimum age requirement of 21 years, and 
have satisfied the service requirement of one year with the Companies. 
Participant contributions are subject to the limitations of Section 402 (g) 
of the Internal Revenue Code. The Companies contribute monthly to 
participating employees accounts at the rate of 10% of the participating 
employees contributions. During the year ended September 30, 1997, the 
Companies contributions totaled approximately $14,000. 

8. SUBSEQUENT EVENTS (UNAUDITED) 

   On February 27, 1998, the Company was acquired by SFX Entertainment Inc. 

                                     F-127
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

The Board of Directors 
BG Presents, Inc. 

   We have audited the accompanying consolidated balance sheets of BG 
Presents, Inc. and Subsidiaries as of January 31, 1997 and 1998, and the 
related consolidated statements of income, cash flows and stockholders' 
equity for each of the three years in the period ended January 31, 1998. 
These financial statements are the responsibility of management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
financial statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation. We believe that our 
audits provide a reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the consolidated financial position of BG Presents, 
Inc. and subsidiaries at January 31, 1997 and 1998, and the consolidated 
results of their operations and their cash flows for each of the three years 
in the period ended January 31, 1998, in conformity with generally accepted 
accounting principles. 

                                                 Ernst & Young LLP 

New York, New York 
March 20, 1998 

                                     F-128
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
                         CONSOLIDATED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                   JANUARY 31 
                                                          ---------------------------
                                                               1997          1998 
                                                          ------------- ------------- 
<S>                                                       <C>           <C>
ASSETS 
Current assets: 
 Cash and cash equivalents ..............................  $11,819,831    $ 5,380,984 
 Accounts receivable--trade .............................    3,164,543      5,460,915 
 Accounts receivable--related parties ...................    1,347,150        776,174 
 Investments ............................................      370,000             -- 
 Inventories ............................................      236,078        227,766 
 Prepaid assets .........................................      450,883      3,001,450 
 Income tax receivable ..................................      418,528             -- 
 Deferred income taxes ..................................       94,000             -- 
 Other current assets....................................           --        118,455 
                                                          ------------- ------------- 
Total current assets ....................................   17,901,013     14,965,744 
Property and equipment, net .............................    9,661,910      8,904,509 
Goodwill, net of accumulated amortization of $238,400 
 and $357,600 at January 31, 1997 and 1998, 
 respectively............................................    1,549,600      1,430,400 
Other assets (Note 6)....................................          167      4,100,011 
                                                          ------------- ------------- 
Total assets ............................................  $29,112,690    $29,400,664 
                                                          ============= ============= 
LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
 Notes payable--current portion .........................  $   722,966    $   879,040 
 Lease commitment--current portion ......................       35,676             -- 
 Accounts payable .......................................    3,229,054      1,816,959 
 Deferred revenue .......................................    1,362,533      1,480,145 
 Accrued liabilities and other current liabilities ......    3,721,749      3,753,613 
                                                          ------------- ------------- 
Total current liabilities ...............................    9,071,978      7,929,757 
Lease commitment, less current portion ..................    6,704,719             -- 
Notes payable, less current portion .....................    5,233,709     11,134,834 
Deferred income taxes ...................................    2,617,000      2,617,000 

Stockholders' equity: 
 Common stock, no par value; 10,000,000 shares 
  authorized; 1,000,000 shares issued and outstanding in 
  1997 and 1998..........................................    1,198,947      1,198,947 
 Retained earnings.......................................    4,286,337      6,520,126 
                                                          ------------- ------------- 
Total stockholders' equity...............................    5,485,284      7,719,073 
                                                          ------------- ------------- 
Total liabilities and stockholders' equity...............  $29,112,690    $29,400,664 
                                                          ============= ============= 
</TABLE>

                            See accompanying notes.

                                     F-129
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
                        CONSOLIDATED INCOME STATEMENTS 

<TABLE>
<CAPTION>
                                                     YEAR ENDED JANUARY 31 
                                          -------------------------------------------
                                               1996          1997           1998 
                                          ------------- -------------  -------------- 
<S>                                       <C>           <C>            <C>
REVENUES 
Concert revenues.........................  $62,996,606    $74,981,534   $ 75,898,464 
Contract management .....................    7,844,248     10,255,060     23,632,596 
Concessions/merchandise .................    5,536,287      7,094,593      6,021,845 
                                          ------------- -------------  -------------- 
                                            76,377,141     92,331,187    105,552,905 
Cost of revenues ........................   54,383,763     69,916,840     81,092,377 
                                          ------------- -------------  -------------- 
                                            21,993,378     22,414,347     24,460,528 
EXPENSES 
General and administrative ..............   17,614,296     17,602,501     18,866,259 
Depreciation and amortization ...........    1,441,439      1,474,414      1,026,684 
                                          ------------- -------------  -------------- 
Income from operations ..................    2,937,643      3,337,432      4,567,585 

OTHER INCOME (EXPENSE) 
Interest expense ........................   (1,324,219)    (1,257,758)      (916,723) 
Interest income .........................      307,756        295,057        294,888 
Miscellaneous ...........................      535,191        289,222        (24,300) 
                                          ------------- -------------  -------------- 
Income before provision for income taxes     2,456,371      2,663,953      3,921,450 
Provision for income taxes ..............    1,160,718      1,272,190      1,687,661 
                                          ------------- -------------  -------------- 
Net income...............................  $ 1,295,653    $ 1,391,763   $  2,233,789 
                                          ============= =============  ============== 
</TABLE>

                            See accompanying notes.

                                     F-130
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                 YEAR ENDED JANUARY 31 
                                                      ------------------------------------------- 
                                                           1996          1997           1998 
                                                      ------------- -------------  ------------- 
<S>                                                   <C>           <C>            <C>
OPERATING ACTIVITIES 
Net income...........................................  $ 1,295,653    $ 1,391,763   $ 2,233,789 
Adjustments to reconcile net income to net cash 
 provided by operating activities: 
 Depreciation and amortization of property and 
  equipment..........................................    1,322,239      1,355,214       907,484 
 Amortization of goodwill............................      119,200        119,200       119,200 
 Loss on sale of property and equipment .............       13,603             --            -- 
 Changes in operating assets and liabilities: 
  Accounts receivable--trade ........................      524,566     (1,356,263)   (2,296,372) 
  Accounts receivable--related parties ..............     (496,971)          (821)      570,976 
  Inventories .......................................     (228,294)        (7,784)        8,312 
  Prepaid assets and other ..........................     (322,524)       478,391    (2,550,567) 
  Income tax receivable .............................      (50,888)      (328,390)      300,073 
  Accounts payable and accrued expenses .............     (491,982)     3,128,476    (1,380,231) 
  Deferred income taxes .............................    1,139,000         45,000        94,000 
  Deferred revenue ..................................      (67,859)       379,748       117,612 
  Other .............................................      288,367            160        74,347 
                                                      ------------- -------------  ------------- 
Net cash provided by (used in) operating activities      3,044,110      5,204,694    (1,801,377) 

INVESTING ACTIVITIES 
Purchase of SAP limited partnership interest  .......   (4,250,000)            --            -- 
Proceeds from sale of equipment .....................       13,150             --            -- 
Capital expenditures, including White River 
 Amphitheatre........................................     (469,447)      (367,678)   (4,247,528) 
Other ...............................................     (644,496)      (247,000)      293,254 
                                                      ------------- -------------  ------------- 
Net cash used in investing activities ...............   (5,350,793)      (614,678)   (3,954,274) 

FINANCING ACTIVITIES 
Payments of notes payable ...........................     (444,985)      (775,756)           -- 
Borrowings on notes payable..........................           --      1,000,000     6,057,199 
Payments of lease commitments .......................     (395,330)      (405,275)   (6,740,395) 
Retirement of stock .................................           --        (21,053)           -- 
                                                      ------------- -------------  ------------- 
Net cash used in financing activities ...............     (840,315)      (202,084)     (683,196) 
Net increase (decrease) in cash and cash equivalents    (3,146,998)     4,387,932    (6,438,847) 
Cash and cash equivalents at beginning of year  .....   10,578,897      7,431,899    11,819,831 
                                                      ------------- -------------  ------------- 
Cash and cash equivalents at end of year.............  $ 7,431,899    $11,819,831   $ 5,380,984 
                                                      ============= =============  ============= 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 
Cash paid for interest...............................  $ 1,324,219    $ 1,257,664   $ 1,092,356 
Cash paid for income taxes ..........................      888,738      1,280,000     1,325,000 
</TABLE>

                            See accompanying notes.

                                     F-131
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 
                 YEARS ENDED JANUARY 31, 1998, 1997 AND 1996 

<TABLE>
<CAPTION>
<S>                                              <C>
Balance--January 31, 1995 ......................  $2,818,921 
Net income for the year ended January 31, 1996     1,295,653 
                                                 ------------ 
Balance--January 31, 1996 ......................   4,114,574 
Net income for the year ended January 31, 1997     1,391,763 
Repurchase and retirement of stock .............     (21,053) 
                                                 ------------ 
Balance--January 31, 1997 ......................   5,485,284 
Net income for the year ended January 31, 1998     2,233,789 
                                                 ------------ 
Balance--January 31, 1998 ......................  $7,719,073 
                                                 ============ 
</TABLE>

                            See accompanying notes.

                                     F-132
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                               JANUARY 31, 1998 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES 

 Business and Principles of Consolidation 

   BG Presents, Inc. ("BGP" or the "Company") is a holding company for 
various operating subsidiaries which principally promote and manage musical 
and special events in the San Francisco Bay Area. In addition, the Company 
owns the Shoreline Amphitheatre in Mountain View, California. Bill Graham 
Enterprises, Inc. ("BGE"), Bill Graham Presents, Inc. ("BGPI"), Bill Graham 
Management, Inc. ("BGM"), AKG, Inc. ("AKG"), Shoreline Amphitheatre, Ltd. 
("SAL"), Fillmore Fingers, Inc. ("FF"), and Shoreline Amphitheatre Partners 
("SAP" and, collectively, the "Companies") are wholly-owned subsidiaries of 
the Company. The accompanying consolidated financial statements include the 
accounts of the Company and all of its wholly-owned subsidiaries. 
Intercompany transactions and balances have been eliminated in consolidation. 

   BGE and BGPI earn promotion income in two ways: either a fixed fee for 
organizing and promoting an event, or an arrangement that entitles them to a 
profit percentage based on a predetermined formula. In addition, the 
Companies earn revenue from merchandise and concessions sold during events 
which they promote. BGM manages the careers of various artists and records a 
percentage of the artists' gross sales from publishing rights, record sales, 
and tours as contract management revenue. 

   AKG operates the Fillmore, Warfield, and Punchline theatres located in San 
Francisco, which generate revenue from food and beverage sales, sponsorships, 
and ticket sales. Bill Graham Special Events, a division of AKG, records 
management/contract fees from organizing corporate and other parties at 
various venues in the San Francisco Bay Area. FF provides table service (food 
and beverage) for two theatres located in Los Angeles owned by third parties. 

 Revenue Recognition 

   Revenue from talent management and the sales of tickets is recognized when 
earned. Cash received from the sale of tickets for events not yet performed 
is deferred. Revenue from the direct sale of compact discs is recognized upon 
the date of sale. The Company's revenue included $305,017, $14,562,000 and 
$13,483,683 during the fiscal years ended January 31, 1996, 1997 and 1998, 
respectively, from various gymnastics tours, ice skating tours and television 
specials. 

 Cash and Cash Equivalents 

   The Company considers all investments purchased with an original maturity 
date of three months or less to be cash equivalents. At January 31, 1996, 
1997 and 1998, the Companies had cash balances in excess of the federally 
insured limits of $100,000 per institution. 

 Use of Estimates 

   Generally accepted accounting principles require management to make 
assumptions in estimates that affect the amount reported in the financial 
statements for assets, liabilities, revenues, and expenses. In addition, 
assumptions and estimates are used to determine disclosure for contingencies, 
commitments, and other matters discussed in the notes to the financial 
statements. Actual results could differ from those estimates. 

 Accounts Receivable 

   The Company's accounts receivable are principally due from ticket service 
and merchandising companies in the San Francisco Bay Area. In addition, 
related party receivables include amounts due from owners of the Company and 
from affiliated companies. Management believes that all accounts receivable 
as of January 31, 1996, 1997 and 1998 were fully collectible; therefore, no 
allowance for doubtful accounts was recorded. 

                                     F-133
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES 
   (CONTINUED) 

 Property and Equipment 

   Property and equipment are recorded at cost and depreciated over their 
estimated useful lives, which range from 3 to 40 years. Leasehold 
improvements are amortized on the straight-line basis over the shorter of the 
lease term or estimated useful lives of the assets. Maintenance and repairs 
are charged to expense as incurred. 

 Goodwill 

   The Company amortizes goodwill over a 15 year period. 

 Income Taxes 

   The Companies account for income taxes under the liability method, whereby 
deferred tax assets and liabilities are determined based on differences 
between financial reporting and tax bases of assets and liabilities and are 
measured using enacted tax rates and laws that will be in effect when the 
differences are expected to reverse. 

 Inventories 

   Inventories, which consist principally of compact discs and beverage 
items, are stated at first-in, first-out (FIFO) cost, which is not in excess 
of market. 

 Advertising and Promotion Costs 

   The Company expenses all advertising and promotion costs as incurred, 
except in instances where management believes these costs generate a direct 
response from customers. Advertising expenses were $3,408,322, $4,319,291 and 
$4,519,049 for the fiscal years ended January 31, 1996, 1997 and 1998, 
respectively. 

2. INCOME TAXES 

   The provision for income taxes for the fiscal years ended January 31, 1997 
and 1998 is summarized as follows: 

<TABLE>
<CAPTION>
                 1997          1998 
             ------------ ------------ 
<S>          <C>          <C>
Current: 
 Federal  ..  $  984,500    $1,304,837 
 State......     285,800       378,824 
             ------------ ------------ 
               1,270,300     1,683,661 
Deferred: 
 Federal  ..       1,500         3,100 
 State .....         400           900 
             ------------ ------------ 
                   1,900         4,000 
             ------------ ------------ 
              $1,272,200    $1,687,661 
             ============ ============ 
</TABLE>

   Deferred income taxes reflect the tax effects of temporary differences 
between the carrying amount of assets and liabilities for financial reporting 
purposes and the amounts used for income tax purposes. The Company's net 
deferred tax liabilities as of January 31, 1997 and 1998 are primarily the 
result of the difference between the book basis of depreciable assets and the 
related tax basis. 

   The difference between the tax provision at Federal statutory rates and 
the effective rate is due to state taxes, amortization of goodwill and other 
nondeductible items. 

                                     F-134
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3. PROPERTY AND EQUIPMENT 

   Property and equipment as of January 31, 1997 and 1998 consists of the 
following: 

<TABLE>
<CAPTION>
                                   1997            1998 
                              -------------- -------------- 
<S>                           <C>            <C>
Buildings ...................  $  8,234,231    $  8,251,729 
Leasehold improvements  .....    10,326,553      10,403,033 
Equipment ...................     2,166,037       2,184,855 
Office furniture ............       693,068         711,235 
Computer equipment ..........       330,367         343,493 
Vehicle .....................        61,211          67,205 
                              -------------- -------------- 
                                 21,811,467      21,961,550 
Accumulated depreciation and 
 amortization ...............   (12,783,510)    (13,528,140) 
                              -------------- -------------- 
                                  9,027,957       8,443,410 
Land ........................       633,953         633,953 
                              -------------- -------------- 
                               $  9,661,910    $  9,067,363 
                              ============== ============== 
</TABLE>

4. PENSION PLAN 

   The Company sponsors a 401(k) Tax Advantage Savings Plan that covers 
employees who have one year of service, have worked at least 1,000 hours, are 
21 years of age or older, and are not covered by a union contract. At its 
discretion, the Company may contribute a percentage of gross pay to the plan, 
up to a maximum gross pay of $150,000 per participant. In addition, the 
Company makes a matching contribution of 25% of each participant's account up 
to $400 of their salary deferral each year, for a maximum company matching 
contribution of $100. Total contributions to the plan were approximately 
$182,000, $186,000 and $213,049 for the years ended January 31, 1996, 1997 
and 1998, respectively. 

                                     F-135
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. NOTES PAYABLE 

   Notes payable as of January 31, 1997 and 1998 consists of the following: 

<TABLE>
<CAPTION>
                                                              1997          1998 
                                                          ------------ ------------ 
<S>                                                       <C>          <C>
Note payable to Midland Loan Services LP; monthly 
 payments of $16,574, including interest at the bank's 
 index rate plus 3.5% (8.4% and 8.375% at January 31, 
 1997 and 1998, respectively; matures May 1, 2004; 
 secured by deed ........................................  $2,215,001   $ 2,193,732 
Note payable to Sanwa Bank; quarterly payments range 
 from $75,000 to $200,000, interest accrued monthly at 
 the bank's prime rate plus 0.5% (8.75% and 8.75% at 
 January 31, 1997 and 1998, respectively); matures 
 January 31, 2001........................................   2,925,000     2,425,000 
Note payable to Sanwa Bank; monthly payments of $16,666, 
 including interest at a rate of London Inter-Bank 
 Offered Rate (LIBOR) plus 2.5%; matures January 31, 
 2002; secured by assets of the Company (excluding the 
 office building)........................................     816,674       616,682 
Note payable to Sanwa Bank; monthly payments range from 
 $12,000 to $25,000, interest accrued monthly at the 
 bank's index rate plus 2.375%; matures March 1, 2007; 
 secured by deed.........................................          --     6,778,460 
                                                          ------------ ------------ 
                                                            5,956,675    12,013,874 
Less current portion ....................................    (722,966)     (879,040) 
                                                          ------------ ------------ 
                                                           $5,233,709   $11,134,834 
                                                          ============ ============ 
</TABLE>

   The first note payable with Sanwa Bank also provided for a line-of-credit 
of up to $1,000,000 that expired on April 30, 1997. At January 31, 1998, 
there were no borrowings outstanding against this credit line. 

                                     F-136
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. NOTES PAYABLE (CONTINUED) 

   At January 31, 1998, the Company has a $3,000,000 unused line-of-credit 
with a bank to be drawn upon as needed, with interest at the bank's prime 
rate plus 0.5%. In addition, the Company may use up to $1,500,000 of the line 
for letters-of-credit. This line-of-credit is secured by the assets of the 
Company. 

   Maturities of long-term debt are approximately as follows: 

<TABLE>
<CAPTION>
<S>                     <C>
 Year ended January 31: 
 1999 .................  $   879,040 
 2000 .................      893,998 
 2001 .................    1,851,908 
 2002 .................      227,764 
 2003 .................      246,791 
Thereafter ............    7,914,373 
                        ------------ 
                         $12,013,874 
                        ============ 
</TABLE>

6. COMMITMENTS AND CONTINGENCIES 

 Leases 

   The Company leases nightclubs, theaters and storage space pursuant to 
noncancellable operating leases. Certain leases require contingent rentals to 
be paid based on a percentage of gross sales of tickets, merchandise, and 
food and beverage. These leases expire on various dates through June 2021. 

   At January 31, 1998, the future minimum operating lease payments under 
noncancelable operating leases are as follows: 

<TABLE>
<CAPTION>
<S>                     <C>
 Year ended January 31: 
 1999 .................  $  543,354 
 2000 .................     547,211 
 2001 .................     485,961 
 2002 .................     451,694 
 2003 .................     425,633 
Thereafter ............   2,367,353 
                        ----------- 
                         $4,821,206 
                        =========== 
</TABLE>

   Total minimum rental expense included in operating expenses for the years 
ended January 31, 1996, 1997 and 1998 was $810,956, $438,500 and $706,219, 
respectively, and the contingent rental expense was $541,334, $627,222 and 
$725,787, respectively. Included in cost of revenues is $6,145,944, 
$6,392,616 and $7,265,769 of contingent rentals paid based on gross sales for 
the years ended January 31, 1996, 1997 and 1998, respectively. 

 Shoreline Amphitheater Lease and Agreement 

   The Shoreline Amphitheater Lease and Agreement, as amended, provides for, 
among other things, that the City of Mountain View, California (the "City") 
owns certain real property (the "Site") which it has leased to the Company 
for the purpose of constructing and operating the amphitheater. The lease 
terminates after 35 years on November 30, 2021, and the Company has the 
option to extend for three additional five-year periods. 

   The Company is obligated to pay as rent to the City a certain percentage 
of "gross receipts" received annually by the Company and additional rent 
based on the "net available cash" of the Company, as such terms are defined 
in the agreement. 

                                     F-137
<PAGE>

                      BG PRESENTS, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6. COMMITMENTS AND CONTINGENCIES (CONTINUED) 

   Rent expense charged to operations for the years ended January 31, 1996, 
1997 and 1998 amounted to $594,002, $396,789 and $613,933, respectively. 

   As of the year ended January 31, 1997, the Company was obligated to pay 
the City $93,200 monthly, which related to $9,500,000 of funds provided the 
Company by the City pursuant to the lease. Prior to the refinancing of this 
arrangement as a $6.9 million note payable to Sanwa Bank (see Note 5), the 
Company had accounted for this obligation as a long-term liability 
amortizable on a monthly basis over the 20-year period commencing August 1, 
1986. The principal and interest (10.24%) on this liability were being 
amortized monthly. At January 31, 1997, the outstanding balance amounted to 
$6,740,395, of which $35,676 was current. 

 Seattle White River Amphitheatre 

   The Company has committed payments for the construction of an amphitheatre 
in the Seattle, Washington market totaling $10 million. Through January 31, 
1998, the Company has paid $3,921,812 toward this project. This amount is 
included in other assets on the balance sheet. The Company has also 
capitalized interest pertaining to the capital expenditures for the 
amphitheatre of $175,633 at January 31, 1998, which is also included in other 
assets on the balance sheet. 

 Employment Contracts 

   The Company has entered into employment contracts with certain key 
employees which amount to $2,300,000 per year. These contracts are in effect 
until the first note payable to Sanwa Bank (see Note 5) is paid in full or 
six years, whichever comes first. According to these agreements, compensation 
and other benefits will cease if discharged with just cause, death or 
disability, and resignation of employment. Benefits do not cease if 
discharged without just cause. 

 Contingencies 

   The Company is involved in various legal and other matters arising in the 
normal course of business. Based upon information available to management, 
its review of these matters to date and consultation with counsel, management 
believes that any liability relating to these matters would not have a 
material effect on the Company's financial position and results of 
operations. 

7. SUBSEQUENT EVENTS 

 Acquisition of Companies by SFX Entertainment, Inc. 

   On February 24, 1998, the stockholders of the Company sold all of the 
outstanding capital stock of the Companies to SFX Entertainment, Inc. for 
cash consideration of $60.8 million (including the repayment of $12 million 
in the Companies' debt and the issuance of 562,640 shares of common stock of 
SFX Entertainment, Inc.). The Company has agreed to have net working capital, 
as defined, at the closing at least equal to the Company's debt. 

                                     F-138
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

The Board of Directors 
Concert/Southern Promotions 

   We have audited the accompanying combined balance sheet of 
Concert/Southern Promotions and Affiliated Companies as of December 31, 1997, 
and the related combined statements of operations, cash flows and 
stockholders' equity for the year then ended. These financial statements are 
the responsibility of management. Our responsibility is to express an opinion 
on these financial statements based on our audit. 

   We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the combined financial position of Concert/Southern 
Promotions and Affiliated Companies at December 31, 1997, and the combined 
results of their operations and their cash flows for the year then ended, in 
conformity with generally accepted accounting principles. 


                                          ERNST & YOUNG LLP 

New York, New York 
March 13, 1998 

                                     F-139
<PAGE>

             CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES 
                            COMBINED BALANCE SHEET 
                              DECEMBER 31, 1997 

<TABLE>
<CAPTION>
<S>                                                   <C>
ASSETS 
Current assets: 
 Cash and cash equivalents ..........................  $  612,967 
 Accounts receivable ................................     185,437 
 Due from owners (Note 3) ...........................     332,754 
 Prepaid expenses and other current assets  .........     115,844 
                                                      ------------ 
Total current assets ................................   1,247,002 

Investments in equity investees (Note 2).............     895,790 
Property and equipment: 
 Land ...............................................      19,638 
 Leasehold improvements .............................     286,998 
 Furniture and equipment ............................     496,265 
                                                      ------------ 
                                                          802,901 
 Accumulated depreciation and amortization  .........     460,483 
                                                      ------------ 
                                                          342,418 
                                                      ------------ 
Total assets ........................................  $2,485,210 
                                                      ============ 

LIABILITIES AND COMBINED STOCKHOLDERS' EQUITY 
Current liabilities: 
 Accounts payable and accrued expenses ..............  $  229,558 
 Deferred income ....................................     368,150 
                                                      ------------ 
Total current liabilities ...........................     597,708 
Combined stockholders' equity (Note 4) ..............   1,887,502 
                                                      ------------ 
Total liabilities and combined stockholders' equity    $2,485,210 
                                                      ============ 
</TABLE>

                            See accompanying notes.

                                     F-140
<PAGE>

              CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES
                        COMBINED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
<S>                                   <C>
 Operating revenues: 
 Concert revenue ....................  $14,796,977 
 Cost of concerts....................    9,877,586 
                                      ------------- 
                                         4,919,391 
Operating expenses: 
 Salaries--officers .................      364,000 
 Bonuses--officers ..................      564,767 
 Salaries--other ....................      367,356 
 Rent expense .......................      207,220 
 Legal and accounting fees ..........      201,435 
 Depreciation and amortization  .....       78,682 
 General and administrative expenses     1,367,304 
                                      ------------- 
                                         3,150,764 
                                      ------------- 

Income from operations...............    1,768,627 
Other income: 
 Interest income ....................       59,624 
 Losses from equity investees  ......      (79,629) 
                                      ------------- 
Net income ..........................  $ 1,748,622 
                                      ============= 
</TABLE>

                            See accompanying notes.

                                     F-141
<PAGE>

             CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES 
                       COMBINED STATEMENT OF CASH FLOWS 
                         YEAR ENDED DECEMBER 31, 1997 

<TABLE>
<CAPTION>
<S>                                                                               <C>
OPERATING ACTIVITIES 
Net income ......................................................................  $ 1,748,622 
Adjustments to reconcile net income to net cash provided by operating 
 activities: 
  Depreciation and amortization .................................................       78,682 
  Losses from equity investees...................................................       79,629 
  Changes in operating assets and liabilities: 
   Accounts receivable ..........................................................    1,000,781 
   Prepaid expenses and other current assets ....................................       69,896 
   Accounts payable and accrued expenses ........................................     (452,361) 
   Deferred income ..............................................................      368,150 
Net cash provided by operating activities .......................................    2,893,399 

FINANCING ACTIVITIES 
Due to/from owner ...............................................................     (398,080) 
Distributions paid to stockholder ...............................................   (2,722,827) 
                                                                                  ------------- 
Net cash used in financing activities ...........................................   (3,120,907) 
                                                                                  ------------- 
Net decrease in cash and cash equivalents .......................................     (227,508) 
Cash and cash equivalents at beginning of year ..................................      840,475 
                                                                                  ------------- 
Cash and cash equivalents at end of year ........................................  $   612,967 
                                                                                  ============= 
</TABLE>

                            See accompanying notes.

                                     F-142
<PAGE>
              CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES
                   COMBINED STATEMENT OF STOCKHOLDERS' EQUITY
                          YEAR ENDED DECEMBER 31, 1997

<TABLE>
<CAPTION>
<S>                             <C>
Balance, January 1, 1997  ....  $ 2,861,707 
Distributions to stockholder     (2,722,827) 
Net income ...................    1,748,622 
                               ------------- 
Balance, December 31, 1997  ..  $ 1,887,502 
                               ============= 
</TABLE>

                            See accompanying notes.

                                     F-143
<PAGE>
             CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1997 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES 

 Principles of Combination 

   The accompanying combined financial statements include the accounts of 
Southern Promotions, Inc., High Cotton, Inc., Buckhead Promotions, Inc., 
Northern Exposure, Inc., Pure Cotton, Inc., Cooley and Conlon Management, 
Inc. ("CCMI") and Interfest, Inc. and their wholly-owned subsidiaries: 
Concert/ Southern Chastain Promotions ("Concert/Southern"), Roxy Ventures, 
Cotton Club and Midtown Music Festival (collectively, the "Companies"). 
Intercompany transactions and balances among these companies have been 
eliminated in combination. The Companies are presented on a combined basis to 
reflect common ownership by Alex Cooley, Peter Conlon and Stephen Selig III. 

   Concert/Southern is the predominant musical event promoter in the Atlanta, 
Georgia region, and through Chastain Joint Ventures ("Chastain Ventures") is 
the operator, pursuant to a long-term lease with the City of Atlanta, of the 
Chastain Park Amphitheater. Chastain Ventures is owned equally by 
Concert/Southern and the Atlanta Symphony Orchestra, and is accounted for by 
Concert/Southern on the equity method. Buckhead Promotions and Northern 
Exposure equally own Roxy Ventures which holds a long-term lease for the Roxy 
Theatre, and Pure Cotton holds a long-term lease for the Cotton Club. 
Interfest, Inc. promoted the three-day Midtown Music Festival held in 
downtown Atlanta during 1997. In addition, High Cotton owns 52.6% of HC 
Properties, Inc., a real estate investment company which is accounted for on 
the equity method. 

   The Companies record revenue when earned. Concert revenue includes 
ticketing, concession, and sponsorship revenue. Deferred income relates 
primarily to deposits received in advance of the concert season. 

 Property and Equipment 

   Land, leasehold improvements, and furniture and equipment are stated at 
cost. Depreciation of furniture and equipment is provided primarily by the 
straight-line method over the estimated useful lives of the respective 
classes of assets. Leasehold improvements are amortized over the life of the 
lease or of the improvement, whichever is shorter. 

 Income Taxes 

   The Companies have been organized as either partnerships or corporations 
which have elected to be taxed as "S Corporations." The "S Corporation" 
elections are effective for both federal and state tax purposes. Accordingly, 
all items of income, loss, deduction or credit are reported by the partners 
or shareholders on their respective personal income tax returns and, 
therefore, no current or deferred federal or state taxes have been provided 
in the accompanying combined financial statements. 

   The difference between the tax basis and the reported amounts of the 
Companies' assets and liabilities was $16,576 at December 31, 1997. 

 Risks and Uncertainties 

   Accounts receivable are due from ticket vendors and venue box offices. 
These amounts are typically collected within 20 days of a performance. 
Management considers accounts receivable to be fully collectible; 
accordingly, no allowance for doubtful accounts is required. 

 Use of Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates. 

                                     F-144
<PAGE>

              CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

2. INVESTMENTS IN EQUITY INVESTEES 

   The following is a summary of the financial position and results of 
operations of the Companies' equity investees as of and for the period ended 
December 31, 1997: 

<TABLE>
<CAPTION>
                                               CHASTAIN 
                                          PARK AMPHITHEATER   HC PROPERTIES 
                                          ----------------- --------------- 
                                             (50% OWNED)      (52.6% OWNED) 
<S>                                       <C>               <C>
Current assets ..........................      $322,527        $   51,820 
Property and equipment ..................       468,145           810,480 
Other assets ............................            --           415,145 
                                          ----------------- --------------- 
Total assets ............................      $790,672        $1,277,445 
                                          ================= =============== 
Current liabilities .....................      $129,953        $    1,927 
Partners' capital .......................       660,719         1,275,518 
                                          ----------------- --------------- 
Total liabilities and partners' capital        $790,672        $1,277,445 
                                          ================= =============== 
Revenue .................................      $653,251        $   87,407 
Expenses ................................       747,055           165,328 
                                          ----------------- --------------- 
Net income (loss) .......................      $(93,804)       $  (77,921) 
                                          ================= =============== 
</TABLE>

3. RELATED PARTY TRANSACTIONS 

   The Companies have an arrangement with Stephen Selig III whereby the cash 
receipts of Concert/Southern, Buckhead Promotions and Roxy Ventures are 
transferred to the Selig Enterprises, Inc. Master Cash Account (the "Master 
Account"). All subsequent payments made by the Companies are funded by the 
Master Account. Accordingly, the Companies' cash held by the Master Account 
of $281,058 is recorded as due from owner. 

   In addition, CCMI has recorded a receivable from its stockholders of 
$51,696. 

4. STOCKHOLDERS' EQUITY 

   The Companies' stocks are as follows: 

<TABLE>
<CAPTION>
                         SHARES      SHARES    PAR 
                       AUTHORIZED    ISSUED   VALUE 
                      ------------ --------  ------- 
<S>                   <C>          <C>       <C>
Southern Promotions     1,000,000    5,000      $1 
High Cotton .........      10,000      550       1 
Buckhead Promotions     1,000,000      500       1 
Northern Exposure  ..   1,000,000    1,000       1 
Pure Cotton .........     100,000      500       1 
CCMI ................      10,000    1,000       1 
Interfest ...........     100,000      500       1 
                                   -------- 
                                     9,050 
                                   ======== 
</TABLE>

                              F-145           
<PAGE>

              CONCERT/SOUTHERN PROMOTIONS AND AFFILIATED COMPANIES
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

5. COMMITMENTS AND CONTINGENCIES 

 Leases 

   The following is a schedule of future minimum rental payments under 
operating leases (principally office and venue facilities) that have initial 
or remaining lease terms in excess of one year as of December 31, 1997: 

<TABLE>
<CAPTION>
 <S>                     <C>
 Year ended December 31: 
 1998 ..................  $  222,539 
 1999 ..................     183,198 
 2000 ..................     188,991 
 2001 ..................     133,350 
 2002 ..................     136,350 
 Thereafter ............     174,375 
                         ----------- 
 Total .................  $1,038,803 
                         =========== 
</TABLE>

   Certain office facilities have renewal and escalation clauses. 

 Legal Matters 

   On October 10, 1997, Concert/Southern settled a lawsuit agreeing to pay 
$100,000. Such amount has been provided for in the accompanying combined 
statement of operations. 

   The Companies have also been named in various other lawsuits arising in 
the normal course of business. It is not possible at this time to assess the 
probability of any liability against the Companies as a result of these 
lawsuits. Management has stated that all cases will be vigorously defended. 

6. SUBSEQUENT EVENTS 

   On March 4, 1998, SFX Entertainment Inc. acquired the Companies for a 
total cash purchase price of $16,900,000 (including a working capital payment 
of $300,000). 

   Prior to the sale of the Companies to SFX, the sole shareholder of High 
Cotton received a distribution of High Cotton's interest in HC Properties, 
Inc. 

                                     F-146
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors 
Falk Associates Management Enterprises, Inc. 

   We have audited the accompanying combined balance sheets of Falk 
Associates Management Enterprises, Inc. as of December 31, 1996 and 1997, and 
the related combined statements of operations and stockholders' equity 
(deficit) and cash flows for the years then ended. These financial statements 
are the responsibility of management. Our responsibility is to express an 
opinion on these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   In our opinion, the combined financial statements referred to above 
present fairly, in all material respects, the combined financial position of 
Falk Associates Management Enterprises, Inc. at December 31, 1996 and 1997, 
and the combined results of its operations and its cash flows for the years 
then ended in conformity with generally accepted accounting principles. 


                                          ERNST & YOUNG LLP 

New York, New York 
April 10, 1998 

                                     F-147
<PAGE>

                 FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC. 
                           COMBINED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                DECEMBER 31       
                                                        --------------------------     MARCH 31 
                                                            1996          1997           1998 
                                                        ------------ -------------  ------------- 
                                                                                     (UNAUDITED) 
<S>                                                     <C>          <C>            <C>
ASSETS 
Current assets: 
 Cash .................................................  $  964,265    $    34,586   $   691,718 
 Cash surrender value of officers' life insurance  ....      73,336        115,436       125,436 
 Accounts receivable ..................................     641,204        614,051       663,484 
 Current portion of stockholder loan receivable  ......      92,669        116,524       237,528 
 Other current assets .................................      13,428         33,456        24,904 
                                                        ------------ -------------  ------------- 
                                                          1,784,902        914,053     1,743,070 
                                                        ------------ -------------  ------------- 
Fixed assets, net of accumulated depreciation and 
 amortization .........................................      85,200         63,714        62,377 
Certificate of deposit, noncurrent ....................     200,906        211,331       202,044 
Accounts receivable ...................................     514,051             --            -- 
Stockholder loan receivable ...........................     506,400        389,873       136,542 
Other .................................................      58,900          7,119         7,119 
                                                        ------------ -------------  ------------- 
Total assets ..........................................  $3,150,359    $ 1,586,090   $ 2,151,152 
                                                        ============ =============  ============= 
LIABILITIES AND COMBINED STOCKHOLDERS' EQUITY 
 (DEFICIT) 
Current liabilities: 
 Accounts payable and accrued expenses ................  $  221,952    $   165,504   $   898,054 
 Payroll taxes payable ................................     907,446              -            -- 
 Stockholder loan payable .............................      95,000         95,000        95,000 
 Current portion of settlement agreement ..............     134,552        145,652       149,253 
 Current portion of deferred revenue ..................     673,744      1,358,149     1,263,080 
 Current portion of long-term debt ....................     309,313        310,162       310,472 
                                                        ------------ -------------  ------------- 
                                                          2,342,007      2,074,467     2,715,859 
                                                        ------------ -------------  ------------- 
Settlement agreement, less current portion ............     658,756        513,103       473,103 
Deferred revenue, less current portion ................          --      1,031,250       937,500 
Long-term debt, less current portion ..................      46,548         36,200        33,428 
Combined stockholders' equity (deficit) ...............     103,048     (2,068,930)   (2,008,738) 
                                                        ------------ -------------  ------------- 
Total liabilities and combined stockholders' equity 
 (deficit) ............................................  $3,150,359    $ 1,586,090   $ 2,151,152 
                                                        ============ =============  ============= 
</TABLE>

                            See accompanying notes.

                                     F-148
<PAGE>

                 FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC. 
     COMBINED STATEMENTS OF OPERATIONS AND STOCKHOLDERS' EQUITY (DEFICIT) 

<TABLE>
<CAPTION>
                                                                             THREE MONTHS ENDED 
                                              YEAR ENDED DECEMBER 31,             MARCH 31 
                                            ---------------------------- --------------------------- 
                                                1996           1997          1997          1998 
                                            ------------ --------------  ------------ ------------- 
                                                                                 (UNAUDITED) 
<S>                                         <C>          <C>             <C>          <C>
REVENUES 
Agent fees ................................  $6,364,503    $10,881,588    $1,219,282    $ 1,812,804 
EXPENSES 
Stockholders' salary expense ..............   4,732,430     10,594,773     1,173,341      1,289,251 
Other salary expense ......................     969,293      1,177,197       130,372        143,250 
Depreciation and amortization .............     113,486        115,309        29,897         14,053 
Travel and entertainment ..................     503,475        552,951       118,418        140,141 
General and administrative expenses  ......     627,174        677,453       137,664        169,452 
                                            ------------ --------------  ------------ ------------- 
                                              6,945,858     13,117,683     1,589,692      1,756,147 
                                            ------------ --------------  ------------ ------------- 
(Loss) income from operations .............    (581,355)    (2,236,095)     (370,410)        56,657 
OTHER INCOME (EXPENSE) 
Interest income--stockholders' loan  ......      32,305         27,237         6,810          9,288 
Interest income--third party ..............     142,917        115,714        28,148         15,171 
Interest expense--third party .............     (91,996)       (78,834)      (21,414)       (20,924) 
Other income ..............................       2,200             --            --             -- 
                                            ------------ --------------  ------------ ------------- 
                                                 85,426         64,117        13,544          3,535 
Net (loss) income .........................    (495,929)    (2,171,978)     (356,866)        60,192 
Combined stockholders' equity at beginning 
 of year ..................................     598,977        103,048       103,048     (2,068,930) 
                                            ------------ --------------  ------------ ------------- 
Combined stockholders' equity (deficit) at 
 end of year ..............................  $  103,048    $(2,068,930)   $ (253,818)   $(2,008,738) 
                                            ============ ==============  ============ ============= 
</TABLE>

                            See accompanying notes.

                                     F-149
<PAGE>

                 FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC. 
                      COMBINED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                                                     THREE MONTHS ENDED 
                                                       YEAR ENDED DECEMBER 31             MARCH 31 
                                                    ----------------------------- ------------------------- 
                                                        1996           1997           1997         1998 
                                                    ------------ ---------------  ------------ ----------- 
                                                                                         (UNAUDITED) 
<S>                                                 <C>          <C>              <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES 
Net (loss) income .................................   $(495,929)    $ (2,171,978)   $(356,866)   $  60,192 
Adjustments to reconcile net (loss) income to net 
 cash provided by (used in) operating activities: 
  Depreciation and amortization ...................     113,486         115,309        29,897       14,053 
  Non-cash interest expense .......................      75,702          65,447        16,399       13,601 
  Non-cash interest income ........................     (32,188)        (37,753)       (9,402)       4,041 
  Changes in operating assets and liabilities: 
  Decrease (increase) in accounts receivable  .....      17,538         541,204        47,786      (49,433) 
  Decrease (increase) in other current assets  ....         559         (20,028)       (7,736)       8,552 
  Increase (decrease) in accounts payable and 
   accrued expenses ...............................      71,526         (56,448)      325,813      732,550 
  Increase (decrease) in payroll taxes payable ....     461,584        (907,446)     (907,446)          -- 
  Increase (decrease) in deferred revenue  ........     479,319       1,715,655       229,918     (188,819) 
                                                    ------------ ---------------  ------------ ----------- 
Net cash provided by (used in) operating 
 activities .......................................     691,597        (756,038)     (631,637)     594,737 
                                                    ------------ ---------------  ------------ ----------- 
CASH FLOWS FROM INVESTING ACTIVITIES 
Purchase of fixed assets ..........................     (70,467)        (42,042)      (20,441)     (12,716) 
Increase in cash surrender value of officers' life 
 insurance ........................................     (31,336)        (42,100)      (10,000)     (10,000) 
                                                    ------------ ---------------  ------------ ----------- 
Net cash used in investing activities .............    (101,803)        (84,142)      (30,441)     (22,716) 
                                                    ------------ ---------------  ------------ ----------- 
CASH FLOWS FROM FINANCING ACTIVITIES 
Payments of long-term debt ........................    (300,000)       (309,499)     (102,432)      (2,462) 
Proceeds from long-term debt borrowings  ..........     355,861         300,000            --           -- 
Proceeds from stockholder loan receivable  ........          --         120,000       120,000      137,573 
Payment on settlement agreement ...................    (200,000)       (200,000)      (50,000)     (50,000) 
                                                    ------------ ---------------  ------------ ----------- 
Net cash (used in) provided by financing 
 activities .......................................    (144,139)        (89,499)      (32,432)      85,111 
                                                    ------------ ---------------  ------------ ----------- 
Net increase (decrease) in cash ...................     445,655        (929,679)     (694,510)     657,132 
Cash at beginning of period .......................     518,610         964,265       964,265       34,586 
                                                    ------------ ---------------  ------------ ----------- 
Cash at end of period .............................   $ 964,265     $    34,586     $ 269,755    $ 691,718 
                                                    ============ ===============  ============ =========== 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION 
Cash paid for interest ............................   $  16,294     $    13,386     $   5,014    $   7,324 
                                                    ============ ===============  ============ =========== 
</TABLE>

                            See accompanying notes.

                                     F-150
<PAGE>

                 FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC. 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 
                              DECEMBER 31, 1997 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 Principles of Combination 

   The accompanying combined financial statements include the accounts of 
Falk Associates Management Enterprises, Inc. ("FAME") and Financial Advisory 
Management Enterprises, Inc. ("FINAD") (collectively, the "Companies"). 
Transactions and balances among the Companies have been eliminated in 
combination. The Companies are subject to common ownership. 

   In exchange for a percentage fee or commission, FAME provides 
representation services regarding the negotiation of professional sporting 
contracts and marketing and endorsement contracts. FINAD provides financial 
management services including, but not limited to, the implementation of 
financial planning to meet clients' savings and financial goals, the receipt 
and deposit of funds, cash flow budgeting and analysis, preparation of 
financial statements and tax return services, in exchange for an annual fixed 
fee and an additional percentage fee based on the dollar value of assets 
managed and monitored. 

 Revenue Recognition 

   The Companies revenues arise primarily from percentage fees or commissions 
received for the negotiation of professional sporting contracts and marketing 
and endorsement contracts. The Companies recognize revenue ratably over the 
period of the associated contract. Deferred revenue is recorded on the 
accompanying combined balance sheets when funds are received in advance of 
the performance period and is recognized over the period of performance. 

 Accounts Receivable 

   Accounts receivable consist of amounts due from professional athletes for 
services rendered or for fees due related to prior performance that has been 
contractually deferred to a later date. Management considers these accounts 
receivable as of December 31, 1996 and 1997 to be collectible; accordingly, 
no allowance for doubtful accounts is recorded. 

 Fixed Assets 

   Fixed assets are stated at cost. Depreciation and amortization of fixed 
assets is provided on the straight-line method over the estimated useful 
lives of the assets including 5 years for technical equipment, 7 years for 
furniture and office equipment and 10 years for leasehold improvements. 

 Income Taxes 

   The Companies are cash-basis taxpayers and have elected to be taxed as S 
Corporations for federal and state income tax purposes. All items of income, 
loss and credits are reported by the Companies stockholders on their 
respective personal income tax returns. Accordingly, no current and deferred 
federal corporate income taxes have been provided in the accompanying 
combined financial statements. However, since the Companies operate in the 
District of Columbia ("D.C.") they are subject to D.C. income tax. No D.C. 
income tax benefits have been provided on the Companies' D.C. net operating 
loss carryforwards and other deductible temporary differences due to the 
uncertainty of recognizing future tax benefits for these items. 

 Risks and Uncertainties 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the combined financial 
statements and accompanying notes. Actual results could differ from those 
estimates. 

   The Companies derive substantially all of its agent fees from the 
representation services they provide regarding the negotiation of 
professional sporting contracts and marketing and endorsement contracts for 
professional athletes in the National Basketball Association ("NBA"). In 
March 1998, the NBA Board of 

                                     F-151
<PAGE>

                 FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC. 
              NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED) 

Governors voted to exercise the league's right to re-open its Collective 
Bargaining Agreement (the "Agreement") with the National Basketball Players 
Association. As a result, the Agreement will expire as of June 30, 1998. As a 
matter of Collective Bargaining, the Agreement, when it expires, continues in 
place until it is replaced by a successor agreement, or until some other 
labor remedies are utilized by one party or the other, meaning a strike or a 
lockout or a moratorium collectively. Should there be a work stoppage due to 
either a lockout or strike and NBA games are not played, it would be likely 
that the Companies agent fees would be negatively impacted. 

 Significant Customer 

   The Companies three most significant sources of revenue provided a 
majority of the Companies combined agent fees for the year ended December 31, 
1996 and 1997, respectively. 

 Interim Financial Information 

   The interim financial data as of March 31, 1998 and for three-month 
periods ended March 31, 1997 and 1998 is unaudited and certain information 
and disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been omitted. 
However, in the opinion of Management, the interim data includes all 
adjustments, consisting only of normal recurring adjustments necessary for a 
fair statement of the results for the interim periods. The results of 
operations for the interim periods are not necessarily indicative of the 
results to be expected for the entire year. 

2. FIXED ASSETS 

   Fixed assets consisted of the following: 

<TABLE>
<CAPTION>
                                                       DECEMBER 31 
                                                 ------------------------ 
                                                     1996        1997 
                                                 ----------- ----------- 
<S>                                              <C>         <C>
Furniture and office equipment .................  $ 150,739    $ 159,467 
Technical equipment ............................    169,112      200,300 
Leasehold improvements .........................      4,841        6,967 
                                                 ----------- ----------- 
                                                    324,692      366,734 
Less accumulated depreciation and amortization     (239,492)    (303,020) 
                                                 ----------- ----------- 
                                                  $  85,200    $  63,714 
                                                 =========== =========== 
</TABLE>

3. LONG-TERM DEBT 

   Long-term debt consisted of the following: 

<TABLE>
<CAPTION>
                                DECEMBER 31 
                          ------------------------ 
                              1996        1997 
                          ----------- ----------- 
<S>                       <C>         <C>
Time note (A) ...........  $ 200,000    $ 200,000 
Line of credit (B) ......    100,000      100,000 
Note payable (C) ........     55,861       46,362 
                          ----------- ----------- 
Long term debt ..........    355,861      346,362 
Less current maturities     (309,313)    (310,162) 
                          ----------- ----------- 
Total long-term debt  ...  $  46,548    $  36,200 
                          =========== =========== 
</TABLE>

- ------------ 
(A)    On December 31, 1996 and 1997, respectively, the Companies had 
       outstanding a six-month $200,000 time note (the "Time Note") with a 
       bank (the "Bank"). Interest was set at the prime rate which 
       approximated 8.25% at both December 31, 1996 and 1997, respectively. 
       Interest is payable monthly in arrears. The Companies may repay the 
       principal at any time during the six-month period ended June 30, 1998, 
       with all remaining principal and outstanding interest in full on June 
       30, 1998. The time note contains covenants which, among other things, 
       restrict the pledging of assets without prior written approval of the 
       Bank. 

                                     F-152
<PAGE>

                  FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC.
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

(B)    On December 31, 1996 and 1997, respectively, the Companies had 
       outstanding a $100,000 one-year line of credit with the Bank which was 
       fully drawn as of those dates. Interest was set at the prime rate which 
       approximated 8.25% at both December 31, 1996 and 1997, respectively. 
       Interest is payable monthly in arrears. Principal and any outstanding 
       interest is payable in full at December 31, 1998. The line of credit 
       contains covenants which are similar to those in the Time Note. 
(C)    In December 1996, the Companies entered into a five year $55,861 note 
       payable with the Bank. Interest was fixed at 8.75%. Commencing January 
       1997, the note became payable in 59 monthly installments consisting of 
       principal and interest with the final payment equal to any remaining 
       principal and interest due. The note is secured by specific computer 
       hardware and software which was purchased with the proceeds of the note 
       payable. 

   At December 31, 1997, the aggregate amounts of long-term debt due during 
the next four years are as follows: 

<TABLE>
<CAPTION>
 YEAR ENDING DECEMBER 31   AMOUNT 
- -----------------------  ---------- 
<S>                      <C>
 1998 ..................  $310,162 
 1999 ..................    11,088 
 2000 ..................    12,098 
 2001 ..................    13,014 
                         ---------- 
                          $346,362 
                         ========== 
</TABLE>

4. COMMITMENTS AND CONTINGENCIES 

   The Companies are obligated under certain noncancellable operating leases. 
Rent expense, principally for office space, amounted to approximately 
$149,400 and $167,300 for the years ended December 31, 1996 and 1997, 
respectively. In March 1998, the Companies entered into a sublease for 
additional office space. 

   Future minimum rental payments under noncancellable operating leases are 
as follows: 

<TABLE>
<CAPTION>
 YEAR ENDING DECEMBER 31 OPERATING LEASES 
- -----------------------  ---------------- 
<S>                      <C>
 1998 ..................    $  214,000 
 1999 ..................       244,000 
 2000 ..................       247,000 
 2001 ..................       250,000 
 2002 ..................       184,000 
                         ---------------- 
                            $1,139,000 
                         ================ 
</TABLE>

 Settlement Agreement 

   In 1994, the Companies were party to a $1.9 million legal settlement 
arising from a civil suit wherein they were jointly and severally liable to 
make settlement payments over a seven year period. The carrying value of the 
settlement agreement was approximately $793,300 and $658,800 at December 31, 
1997 and 1996, respectively, discounted at a 8.25% interest rate. 

 Agreement and Memorandum of Understanding 

   In January 1992, an Agreement and Memorandum of Understanding (the 
"Agreement") was executed between the Companies' principal stockholder and a 
third party which formerly employed the principal stockholder. Under the 
terms of the Agreement, the Companies are obligated to remit to the third 
party a percentage of the Companies fees as received for the representation 
services provided regarding the negotiation of professional sporting 
contracts and marketing and endorsement contracts. Agreement terms are 
limited to those professional athletes who became clients of the Companies at 
the time of the Companies formation and generally does not give the third 
party any right to fees related to contract renewals. 

                              F-153           
<PAGE>

                  FALK ASSOCIATES MANAGEMENT ENTERPRISES, INC.
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

   
 Stock Appreciation Rights 
    

   In December 1996, the Companies issued stock appreciation rights ("SARs") 
to a stockholder and executive vice president of the Companies. The SARs are 
exercisable only upon the occurrence of defined terms and conditions, 
including the sale or merger of the Companies to a third party or upon 
termination of employment. Accordingly, upon the exercise of the SAR's, the 
Companies will record expense in the combined statement of operations equal 
to the fair value of the SARs. 

5. RELATED PARTY TRANSACTIONS 

 Stockholder Loan Receivable 

   In January 1993, the Companies entered into two eight-year promissory loan 
notes with a stockholder of the Companies for face amounts of $384,000 and 
$96,000. The loans accrue interest at a fixed rate of 5.7% with monthly 
payments of principal and accrued interest commencing January 1, 1997. 

 Stockholder Loan Payable 

   In January 1993, the principle stockholder of the Companies made a $95,000 
non-interest bearing advance to the Companies in connection with its 
formation. This advance is due on demand and has been classified as a current 
liability in the accompanying combined balance sheets. 

 Stockholders' Life Insurance 

   The Companies are the owners and beneficiaries of key-man life insurance 
policies carried on the lives of its stockholders' with cash surrender values 
totaling approximately $73,300 and $115,400 as of December 31, 1996 and 1997, 
respectively. No loans are outstanding against the policies, but there is no 
restriction in the policy regarding loans. 

   The life insurance contracts are accompanied by mandatory stock purchase 
agreements relating to the amount of the proceeds of the life insurance. Upon 
death, the insured's estate will be obligated to sell, and the Companies will 
be obligated to purchase the insured's stock up to the value of the stock or 
the proceeds of insurance, whichever is lesser. The purpose is to protect the 
Companies against an abrupt change in ownership. 

6. EMPLOYEE BENEFIT PLAN 

   During 1997, the Companies began sponsoring a deferred contribution plan 
(the "Plan"). The Plan enables all full time employees who have completed one 
year of service with the Companies to make voluntary contributions to the 
Plan not to exceed the dollar limits as prescribed by the Internal Revenue 
Service. Under the Plan, the Companies matches an employee's contribution up 
to a maximum of 3% of their salary. The Companies contribution for the year 
ended December 31, 1997 was approximately $40,800. 

7. STOCKHOLDERS AGREEMENT 

   The stockholders of the Companies currently maintain a Stockholders 
Agreement (the "Agreement") which place restrictions on the transfer (as 
defined in the Agreement) of their stock. 

8. SUBSEQUENT EVENT 

   
   On June 4, 1998 the stockholders of the Companies completed the sale of 
the Companies to a subsidiary of SFX Entertainment, Inc. ("SFX") whereby SFX 
acquired all of the outstanding capital stock of the Companies for a total 
purchase price of approximately $82.2 million (including approximately $7.9 
million which the Companies received for the reimbursement of certain taxes 
incurred and excluding $4.7 million of taxes paid on behalf of the Companies
which will be refunded to SFX in 1999) and the issuance of 1.0 million shares
of SFX's Class A Common Stock. The sale agreement also provides for payments by
SFX to the Companies for additional amounts up to an aggregate of $15.0 million
in equal annual installments over five years contingent on the achievement of
certain EBITDA (as defined) targets and for additional payments by SFX if the
companies EBITDA performance exceeds the targets by certain amounts.
    

                                     F-154
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

To the Members 
Blackstone Entertainment LLC 

   We have audited the accompanying combined balance sheets of Blackstone 
Entertainment LLC as of December 31, 1996 and 1997, and the related combined 
statements of income, members' equity and cash flows for the years then 
ended. These financial statements are the responsibility of management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

   We have conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial statements 
are free of material misstatement. An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide 
a reasonable basis for our opinion. 

   In our opinion, the combined financial statements referred to above 
present fairly, in all material respects, the combined financial position of 
Blackstone Entertainment LLC at December 31, 1996 and 1997, and the combined 
results of their operations and their cash flows for the years then ended in 
conformity with generally accepted accounting principles. 


   
May 1, 1998                                         ERNST & YOUNG LLP 
New York, New York 
    

                                     F-155
<PAGE>
                         BLACKSTONE ENTERTAINMENT LLC 
                           COMBINED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                          DECEMBER 31        
                                                  ---------------------------     MARCH 31 
                                                       1996          1997           1998 
                                                  ------------- -------------  ------------- 
                                                                                (UNAUDITED) 
<S>                                               <C>           <C>            <C>
ASSETS 
Current assets: 
 Cash and cash equivalents, including $50,000 
  and $55,000 of restricted cash at December 31, 
  1996 and 1997, respectively ...................  $ 2,025,731    $ 3,529,135   $ 5,034,279 
 Accounts receivable ............................      551,776        275,820     1,354,621 
 Due from related parties........................       60,751        310,874       192,968 
 Due from members................................      234,822        165,117            -- 
 Other current assets............................      151,872        219,789       562,984 
                                                  ------------- -------------  ------------- 
Total current assets.............................    3,024,952      4,500,735     7,144,852 
Fixed assets, net................................   14,680,344     13,394,676    13,024,735 
Intangible assets, net...........................      212,682        177,823       157,344 
                                                  ------------- -------------  ------------- 
Total assets.....................................  $17,917,978    $18,073,234   $20,326,931 
                                                  ============= =============  ============= 
LIABILITIES AND MEMBERS' EQUITY 
Current liabilities: 
 Accounts payable and accrued expenses...........  $   819,690    $ 1,675,061   $ 2,596,363 
 Notes payable, current portion..................    1,427,172      1,388,806     1,423,426 
 Capital leases payable, current portion ........      344,038        487,334       497,232 
 Deferred income.................................      545,537        547,270     3,198,080 
 Due to related parties..........................      241,677             --       780,000 
 Loans payable to members........................    1,500,000      2,461,239     1,500,000 
                                                  ------------- -------------  ------------- 
 Total current liabilities.......................    4,878,114      6,559,710     9,995,101 
Notes payable, net of current portion............    8,564,888      6,816,668     6,560,442 
Capital leases payable, net of current portion ..    1,080,959        693,061       533,141 
Other............................................       50,825             --        49,496 
                                                  ------------- -------------  ------------- 
Total liabilities................................   14,574,786     14,069,439    17,138,180 
Members' equity..................................    3,343,192      4,003,795     3,188,751 
                                                  ------------- -------------  ------------- 
Total liabilities and members' equity............  $17,917,978    $18,073,234   $20,326,931 
                                                  ============= =============  ============= 
</TABLE>

                            See accompanying notes.

                                     F-156
<PAGE>
                         BLACKSTONE ENTERTAINMENT LLC 
                        COMBINED STATEMENTS OF INCOME 

<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED 
                                         YEAR ENDED DECEMBER 31             MARCH 31 
                                      ---------------------------- -------------------------- 
                                           1996          1997          1997          1998 
                                      ------------- -------------  ------------ ------------ 
                                                                          (UNAUDITED) 
<S>                                    <C>            <C>           <C>           <C>
Gross revenues ......................  $48,824,066    $50,587,721   $5,642,625    $4,548,894 

Operating costs and expenses: 
 Operating costs ....................   35,631,428     35,806,833    4,389,928     3,268,329 
 Promotion expenses .................    2,596,861      2,837,208      321,145       313,471 
 General and administrative expenses     4,634,399      5,756,993      853,379     1,136,621 
 Depreciation and amortization  .....    2,026,637      2,033,245      502,259       475,193 
                                      ------------- -------------  ------------ ------------ 
Total operating costs and expenses  .   44,889,325     46,434,279    6,066,711     5,193,614 
Operating income (loss) .............    3,934,741      4,153,442     (424,086)     (644,720) 
Investment income ...................      189,970        329,696        7,767        30,314 
Interest expense ....................   (1,132,556)    (1,071,731)    (218,196)     (200,638) 
                                      ------------- -------------  ------------ ------------ 
Net income (loss) ...................  $ 2,992,155    $ 3,411,407   $ (634,515)   $ (815,044) 
                                      ============= =============  ============ ============ 
</TABLE>

                            See accompanying notes.

                                     F-157
<PAGE>
                         BLACKSTONE ENTERTAINMENT LLC 
                      COMBINED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                            YEAR ENDED DECEMBER 31    THREE MONTHS ENDED MARCH 31 
                                         ---------------------------
                                              1996          1997          1997          1998 
                                         ------------- -------------  ------------ ------------- 
                                                                              (UNAUDITED) 
<S>                                      <C>           <C>            <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES 
Net income (loss) ......................  $ 2,992,155    $ 3,411,407   $ (634,515)   $  (815,044) 
Adjustments to reconcile net income to 
 net cash provided by operating 
 activities: 
  Depreciation and amortization.........    2,226,637      2,033,245      502,259        425,156 
  Other ................................          543             --           --             -- 
  (Increase) decrease in assets: 
 Accounts receivable....................     (180,773)       275,956     (161,847)    (1,078,801) 
 Other current assets...................      284,240        (67,917)    (125,747)      (343,195) 
  Increase (decrease) in liabilities: 
   Deferred income......................     (149,523)         1,733      877,437      2,650,810 
   Accounts payable and accrued 
    expenses............................      (34,164)       855,371    1,774,627        921,302 
   Due to/from related parties and 
    members ............................      (68,475)      (422,095)     122,758      1,063,023 
   Other................................      (11,461)       (50,825)      12,164         49,496 
                                         ------------- -------------  ------------ ------------- 
Net cash provided by operating 
 activities.............................    5,059,179      6,036,875    2,367,136      2,872,747 

CASH FLOWS FROM INVESTING ACTIVITIES 
Acquisition of fixed assets.............   (1,678,666)      (386,983)     (13,776)       (34,736) 
                                         ------------- -------------  ------------ ------------- 
Net cash used in investing activities ..   (1,678,666)      (386,983)     (13,776)       (34,736) 

CASH FLOWS FROM FINANCING ACTIVITIES 
Payments on notes payable and 
 consulting agreement ..................   (1,227,498)    (1,986,586)    (214,062)      (221,606) 
Payments on to capital leases...........      (17,182)      (370,337)     (72,510)      (150,022) 
Changes in loans payable to members ....     (119,189)            --           --       (961,239) 
Distributions to members ...............   (1,720,546)    (1,789,565)    (237,098)            -- 
                                         ------------- -------------  ------------ ------------- 
Net cash used in financing activities ..   (3,084,415)    (4,146,488)    (523,670)    (1,332,867) 
                                         ------------- -------------  ------------ ------------- 
Net increase in cash and cash 
 equivalents............................      296,098      1,503,404    1,829,690      1,505,144 
Cash and cash equivalents, beginning of 
 period.................................    1,729,633      2,025,731    2,025,731      3,529,135 
                                         ------------- -------------  ------------ ------------- 
Cash and cash equivalents, end of 
 period.................................  $ 2,025,731    $ 3,529,135   $3,855,421    $ 5,034,279 
                                         ============= =============  ============ ============= 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW 
 INFORMATION 
Capital lease additions ................  $   125,735    $   538,526   $       --    $        -- 
Cash paid during the year for interest    $ 1,301,210    $ 1,017,371   $  234,218    $   262,638 
</TABLE>

                            See accompanying notes.

                                     F-158
<PAGE>

                         BLACKSTONE ENTERTAINMENT LLC 
                    COMBINED STATEMENT OF MEMBERS' EQUITY 

<TABLE>
<CAPTION>
                                         MEMBERS' 
                                          EQUITY 
                                      ------------- 
<S>                                   <C>
Balance, January 1, 1996.............  $ 2,071,583 
Net income ..........................    2,992,155 
Distributions to members ............   (1,770,546) 
Capital contributions ...............       50,000 
                                      ------------- 
Balance, December 31, 1996 ..........    3,343,192 
Net income ..........................    3,411,407 
Distributions to members ............   (2,750,804) 
                                      ------------- 
Balance, December 31, 1997...........    4,003,795 
Net loss ............................     (815,044) 
                                      ------------- 
Balance, March 31, 1998 (unaudited)    $ 3,188,751 
                                      ============= 
</TABLE>

                            See accompanying notes.

                                     F-159
<PAGE>
                         BLACKSTONE ENTERTAINMENT LLC 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 General 

   Blackstone Entertainment LLC ("the Company") was organized on October 1, 
1997 as a Massachusetts Limited Liability Company. On that date, the net 
assets of the following companies (collectively, "Don Law and Affiliates"), 
which had been commonly controlled and functionally related, and a related 
parcel of land located in Mansfield, Massachusetts were contributed in 
formation of the Company: 

   o  Great Woods, Inc. 

   o  Time Trust Associates Joint Venture 

   o  Harborlights Pavilion, Inc. 

   o  NEXT, Inc. 

   o  Don Law Company, Inc. 

   o  Orpheum Management Corporation 

   o  Black and Copper, Ltd. 

   o  Andrew Trust LLC 

   These financial statements reflect the businesses subject to the 
transaction described in Note 10 and accordingly, represent the combined 
results of Blackstone Entertainment LLC and Don Law and Affiliates as a 
predecessor. The net assets transferred to the Company have been recorded at 
their historical book values. 

 Nature of Business 

   Great Woods, Inc., a Massachusetts corporation, managed and operated the 
Great Woods Center for the Performing Arts in Mansfield, Massachusetts. Time 
Trust Associates Joint Venture, a Massachusetts general partnership, held 
title to the real estate on which the facility is situated. 

   Harborlights Pavilion, Inc., a Massachusetts corporation, managed and 
operated the Harborlights Pavilion in Boston, Massachusetts. 

   NEXT, Inc., a Massachusetts corporation, operated a computerized ticketing 
system for entertainment facilities and theaters throughout the New England 
area. 

   Don Law Company, Inc., a Massachusetts corporation, promoted concerts and 
other entertainment events throughout the New England area. 

   Orpheum Management Corporation, a Massachusetts corporation, managed the 
Orpheum Theatre in Boston, Massachusetts. 

   Black and Copper, Ltd., a Massachusetts corporation, provided graphic 
design, advertising, marketing and promotional services principally to its 
related entities. 

   Andrew Trust LLC owned additional parcels of land surrounding the Great 
Woods Center for the Performing Arts in Mansfield, Massachusetts. 

 Limited Liability Company 

   The Company's operating agreement provides that liability of its members 
is limited to their capital invested in the Company. The Company's operating 
agreement does not limit its term of existence, and provides for dissolution 
upon the occurrence of certain events, one of which is the acquisition by one 
member of all of the outstanding ownership interest. 

                                     F-160
<PAGE>

                          BLACKSTONE ENTERTAINMENT LLC
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

 Member Classes and Priorities 

   The Company's operating agreement provides for one of its members to 
receive a priority distribution of current year earnings and liquidation 
proceeds to $2,250,000. The remaining members receive a matching distribution 
subsequent to the priority distribution of $2,250,000. All additional 
proceeds are then divided evenly among the members. The operating agreement 
provides for both priorities to disappear upon the Company's attainment of 
certain distribution levels. 

 Cash and Cash Equivalents 

   Cash and cash equivalents consist of cash, time deposits, commercial paper 
and money market mutual funds. The Company invests its excess cash in highly 
rated companies and financial institutions. These deposits have original 
maturities that do not exceed three months. During the course of the year, 
the Company maintained balances in financial institutions in excess of FDIC 
insured limits. Included in cash and cash equivalents at December 31, 1996 
and 1997 is approximately $50,000 and $55,000, respectively, of restricted 
cash to be used for future Orpheum Theatre renovations and improvements. 

 Fixed Assets 

   Fixed assets are stated at cost. Depreciation is computed over estimated 
useful lives ranging from three to thirty-nine years utilizing straight-line 
and accelerated methods. Depreciation expense charged to operations was 
$1,992,321 and $1,798,386 during the years ended December 31, 1996 and 1997, 
respectively. 

 Intangible Assets, Net 

   Intangible assets consisting of goodwill which is being amortized over 
fifteen years using the straight-line method and organization costs incurred 
when Harborlights Pavilion, Inc. and NEXT, Inc. were established are being 
amortized over five years using the straight-line method. These assets are 
shown on the combined balance sheets net of accumulated amortization of 
$125,665 and $360,524 as of December 31, 1996 and 1997. Total amortization 
expense charged to operations was $34,316 and $234,859 during the years ended 
December 31, 1996 and 1997. 

 Revenue Recognition 

   All divisions, except for NEXT, recognize event-related revenue upon 
completion of each performance. Advance ticket receipts for performances are 
recorded as deferred revenue. Costs incurred which relate to future 
performances are recorded as prepaid expenses. The NEXT division recognizes 
revenues as tickets are sold and services are performed. 

 Income Taxes 

   The Company is treated as a partnership for federal and state income tax 
purposes. The Company's earnings and losses are included in the members' 
income tax returns in relation to their respective ownership interests; 
accordingly, no provision is required for federal and state income taxes. 

 Advertising Expense 

   The Company expenses advertising costs as incurred. Advertising expense 
amounted to approximately $1,849,000 and $2,061,000 during the years ended 
December 31, 1996 and 1997, respectively. 

                                     F-161
<PAGE>

                          BLACKSTONE ENTERTAINMENT LLC
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

 Use of Estimates 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect certain reported amounts and disclosures. 
Accordingly, actual results could differ from those estimates. 

 Year 2000 (unaudited) 

   The Company has addressed the risks associated with year 2000 compliance 
with respect to its ticketing system based on consultation with its vendors. 
Future costs associated with such compliance are not expected to be 
significant. 

 Interim Financial Information 

   The interim financial data as of March 31, 1998 and for the three-month 
periods ending March 31, 1997 and 1998 is unaudited and certain information 
and disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been omitted. 
However, in the opinion of Management, the interim data includes all 
adjustments, consisting only of normal recurring adjustments, necessary for a 
fair statement of the results for the interim period. The results of 
operations for the interim periods are not necessarily indicative of the 
results to be expected for the entire year. 

2. FIXED ASSETS, NET 

   Fixed assets, net consists of the following: 

<TABLE>
<CAPTION>
                                          DECEMBER 31 
                                 ----------------------------- 
                                      1996            1997 
                                 -------------- -------------- 
<S>                              <C>            <C>
Performing art facilities  .....  $ 21,454,305    $ 21,496,711 
Land and site improvements  ....     2,133,905       2,327,127 
Equipment under capital leases       1,426,874       1,567,690 
Machinery and equipment ........     1,484,682       1,628,996 
Furniture and fixtures .........       494,480         522,372 
Leasehold improvements .........       243,982         244,982 
Motor vehicles .................       156,135         189,663 
                                 -------------- -------------- 
                                    27,394,363      27,977,541 
Less accumulated depreciation  .   (12,714,019)    (14,582,865) 
                                 -------------- -------------- 
                                  $ 14,680,344    $ 13,394,676 
                                 ============== ============== 
</TABLE>

                              F-162           
<PAGE>

                          BLACKSTONE ENTERTAINMENT LLC
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

3. NOTES PAYABLE 

   Notes payable consist of the following: 

<TABLE>
<CAPTION>
                                                                      DECEMBER 31 
                                                               ------------------------- 
                                                                   1996          1997 
                                                               ------------ ------------ 
<S>                                                            <C>          <C>
1.The Company is obligated under a note payable to the FDIC 
  dated May 11, 1988 in the original amount of $10,600,000. 
  On May 9, 1995, the note was modified and extended to 
  mature February 15, 2005. At such time, a balloon payment 
  of approximately $3,500,000 will be required. The note is 
  payable in monthly principal installments of $44,167 plus 
  interest at 8.98% per annum. The note is collateralized by 
  substantially all assets of the Great Woods Inc. and Time 
  Trust Join Venture, including a mortgage on the real estate 
  and facility, and a security interest in all operating 
  permits and licenses, programming and concession contracts, 
  and insurance policies on the lives of two members. ........  $7,752,942    $7,222,942 
2.The Company is obligated to a concessionaire under an 
  unsecured five-year installment note in the original amount 
  of $1,600,000 which matures on June 30, 1998. The note is 
  payable in annual principal installments of $320,000 with 
  interest payable quarterly at 1.5% over the prime rate. ....     640,000       320,000 
3.The Company is obligated under a five-year installment note 
  dated May 18, 1994 payable to a bank in the original amount 
  of $1,600,000. The note is payable in monthly installments 
  of $33,136 including interest at 8.9% per annum and is 
  collateralized by all assets of the Harborlights Pavilion 
  Inc.........................................................     829,118       492,532 
4.The Company is obligated to a concessionaire under an 
  unsecured installment note dated August 19, 1994 in the 
  original amount of $350,000 bearing interest at 1% over the 
  prime rate. The remaining outstanding principal balance and 
  any accrued interest is due November 1, 1998. The note is 
  personally guaranteed by the members of the Company. .......     210,000       140,000 
5.The Company is obligated to a concessionaire under an 
  unsecured and noninterest bearing note dated July 11, 1994 
  in the original amount of $150,000. The note is due in 
  annual installments of $30,000 with the final installment 
  due October 15, 1998........................................      60,000        30,000 
6.The Company is obligated under a note payable from Andrew 
  Trust LLC to a bank dated December 12, 1996 in the original 
  amount of $500,000. Interest is payable monthly at 0.75% 
  over the prime rate and the principal reaches maturity on 
  December 12, 1999...........................................     500,000            -- 
                                                               ------------ ------------ 
                                                                 9,992,060     8,205,474 
  Current maturities .........................................   1,427,172     1,388,806 
                                                               ------------ ------------ 
  Long-term debt .............................................  $8,564,888    $6,816,668 
                                                               ============ ============ 
</TABLE>

                                     F-163
<PAGE>

                          BLACKSTONE ENTERTAINMENT LLC
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

Maturities of long-term debt are as follows: 
December 31: 

<TABLE>
<CAPTION>
<S>            <C>
1999 .........  $  653,726 
2000 .........     530,000 
2001 .........     530,000 
2002 .........     530,000 
2003 .........     530,000 
Thereafter  ..   4,042,942 
               ----------- 
                $6,816,668 
               =========== 
</TABLE>

   The Company has an unsecured demand line of credit with a bank of 
$2,000,000 which expires April 30, 1998. Interest is payable monthly at 1% 
over the prime rate. The Company had no amounts outstanding under this line 
of credit as of December 31, 1996 and 1997. 

   The bank note payable collaterialized by the assets of Harborlights 
Pavilion, Inc. and the demand line of credit are subject to several financial 
covenants which the company is currently in the process of renegotiating. For 
the years ended December 31, 1996 and 1997, Harborlights Pavilion, Inc. 
failed at least one of these financial covenants. Management anticipates that 
based upon discussions with the bank, the loan will not be called. 

4. CAPITAL LEASE OBLIGATIONS 

   The Company is obligated under capital lease agreements for certain 
business equipment. The leases have been capitalized at the fair value of the 
leased equipment with a corresponding liability recorded. Each payment is 
allocated between a reduction of the liability and interest expense to yield 
a constant periodic rate of interest on the remaining balance of the 
obligation. 

   At December 31, 1997, future minimum payments due on the lease agreements 
are as follows: 
Year ended December 31: 

<TABLE>
<CAPTION>
<S>                                           <C>
1998 ........................................  $  564,474 
1999 ........................................     564,625 
2000 ........................................     155,095 
2001 ........................................      15,961 
                                              ----------- 
                                                1,300,155 
Amount representing interest ................     119,760 
                                              ----------- 
Present value of net minimum lease payments     1,180,395 
Current portion .............................     487,334 
                                              ----------- 
Long-term portion ...........................  $  693,061 
                                              =========== 
</TABLE>

5. LOANS PAYABLE TO MEMBERS 

   The Company is obligated to members in the amount of $961,239 which 
represents the balance of advances made by them in conjunction with the 
transfer of assets on October 1, 1997. The loans are unsecured and 
noninterest bearing, and are expected to be repaid during 1998. 

   The Company is obligated to two members for loans totaling $1,500,000 at 
both December 31, 1996 and 1997. The loans are unsecured, bear interest at 
6.5% per annum, and have no formal repayment terms. 

                                     F-164
<PAGE>

                          BLACKSTONE ENTERTAINMENT LLC
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

6. COMMITMENTS AND RELATED PARTY TRANSACTIONS 

 Lease Commitments and Rent Expense 

   Total rent expense amounted to approximately $487,000 and $577,000 for the 
years ended December 31, 1996 and 1997, respectively, of which $92,700 was 
paid to an affiliate during 1996 and 1997. At December 31, 1997, the Company 
is committed under the following noncancellable operating leases: 

   1) The Company is obligated under a five-year license agreement dated 
March 31, 1994 for the lease of a parcel of real estate located on Fan Pier 
in Boston, Massachusetts. The agreement provides for a minimum annual rent of 
$250,000 through 1998. Additional rent is required based on the number of 
tickets sold annually in excess of a 100,000 ticket base. The landlord has 
the right to terminate the license agreement upon giving written notice by 
November of each year, for termination in the following calendar year. 

   2) Under an agreement with the owner of the Orpheum Theatre, the Company 
has exclusive booking and scheduling rights for the Theatre and sole 
responsibility for granting concessions for the sale of food and refreshments 
at the Theatre. Under the terms of the agreement, the Company is required to 
pay a hall rental charge of $4,750 per performance for the period January 
1998 through December 2000, plus additional amounts for artist rehearsals. 
The Company is reimbursed for the hall rental charges by the shows' promoters 
and earns commissions from the Theatre's owner based on the annual volume of 
rental fees paid. 

   3) The company is obligated under three leases with an affiliate. During 
1996 and 1997, the combined rent for these three leases was $92,700 each 
year. 

   4) The company is obligated under a one year lease for the NEXT, Inc. 
premises for rent payments of $53,750 through December 31, 1998. 

 Other Commitments 

   The Company is obligated under a ten-year consulting agreement with the 
former owner of a concert promotion business which was acquired in 1992. The 
consulting agreement requires scheduled annual payments totaling of $828,000 
over the next four years. 

   The Company is obligated under a consulting agreement with a member 
requiring annual payments of $100,000 renewable annually. 

7. PROFIT SHARING PLANS 

   The Company maintains 401(k) profit sharing plans covering eligible 
employees who meet certain age and length of service requirements. Employees 
may elect voluntary salary reductions; company contributions are made at the 
discretion of the managing member. The Company did not make any matching 
contributions during the years ended December 31, 1996 and 1997. 

8. LITIGATION 

   Great Woods, Inc. is a defendant in several lawsuits that management 
believes are without merit. In the event of an adverse judgment, management 
believes its insurance coverage is sufficient to cover any potential losses. 

9. EMPLOYMENT AGREEMENTS 

   Two employees have employment agreements pursuant to which they may 
received contingent consideration upon the occurrence of specified events. 
One of the employees is entitled to 0.6% of the net proceeds from the sale, 
refinancing or other disposition of the Company or its ownership interests. 
The 

                                     F-165
<PAGE>

                          BLACKSTONE ENTERTAINMENT LLC
               NOTES TO COMBINED FINANCIAL STATEMENTS (CONTINUED)

other is entitled to 5% of the defined after tax proceeds from the sale of 
Great Woods , Inc. less certain defined contingent consideration paid prior 
to the date of sale. The Company is obligated under an informal employment 
arrangement with the General Manager of the NEXT, Inc. which provides for a 
base salary of $150,000 in addition to a bonus based on performance. The 
arrangement is renewable annually. 

   In connection with employment agreements, certain employees were paid 
$610,000 in 1997 in connection with the sale of membership interests by the 
principal owner to the Company. Such amount was recorded as a charge to 
earnings in 1997. 

10. SUBSEQUENT EVENT 

   On April 29, 1998 the members of the Company entered into an agreement 
with SFX Entertainment, Inc. ("SFX") whereby SFX will acquire certain assets 
of the Company for a total purchase price of approximately $90.0 million, 
including the repayment of $10.0 million in debt. SFX, may at its option, pay 
up to $16.0 million or the purchase price in 531,782 shares of SFX's Class A 
Common Stock. The purchase price will be increased or decreased, as 
applicable, to the extent that the Company's Net Working Capital (as defined 
in the acquisition agreement) is positive or negative at the closing. The 
Company has received a $100,000 non-refundable deposit in connection with the 
proposed sale. 

                                     F-166
<PAGE>

   
===============================================================================
   NO PERSON HAS BEEN AUTHORIZED IN CONNECTION WITH THE OFFERING MADE HEREBY 
TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE 
CONTAINED IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR 
REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED. THIS 
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER 
TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES OR AN 
OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY SUCH SECURITIES IN ANY 
CIRCUMSTANCES OR JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS 
UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER 
SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION 
CONTAINED HEREIN IS CORRECT AS OF ANY DATE SUBSEQUENT TO THE DATE HEREOF. 

                                ---------------

                               TABLE OF CONTENTS
    

   
<TABLE>
<CAPTION>
                                           PAGE 
                                          ------ 
<S>                                       <C>
Available Information ...................     2 
Summary .................................     3 
Risk Factors ............................    18 
The Exchange Offer ......................    32 
Capitalization ..........................    40 
Selected Consolidated Financial Data  ...    41 
Unaudited Pro Forma Condensed Combined 
 Financial Statements ...................    43 
Management's Discussion and Analysis of 
 Financial Condition and Results of 
 Operations .............................    65 
Overview of the Live Entertainment 
 Industry ...............................    83 
Business ................................    86 
Agreements Related to the Pending 
 Acquisitions............................   103
Management ..............................   105
Principal Stockholders ..................   113
Certain Relationships and Related 
 Transactions ...........................   115
Description of Credit Facility and Other 
 Indebtedness ...........................   119
Description of the Notes ................   122
Description of the Exchange Notes  ......   122
Certain United States Federal Tax 
 Considerations .........................   151
Plan of Distribution ....................   154
Legal Matters ...........................   155
Experts .................................   155
Index to Defined Terms ..................   157
Index to Financial Statements ...........   F-1 
</TABLE>
    
===============================================================================

===============================================================================


                        [SFX ENTERTAINMENT, INC. LOGO]


                               OFFER TO EXCHANGE

                        9 1/8% SENIOR SUBORDINATED NOTES
                               DUE 2008, SERIES B
                        ($350,000,000 PRINCIPAL AMOUNT)
                                      FOR
                        9 1/8% SENIOR SUBORDINATED NOTES
                               DUE 2008, SERIES A
                         ($350,000,000 PRINCIPAL AMOUNT
                                  OUTSTANDING)

   
                     The Information Agent for the Offer is:
                            Georgeson & Company Inc.
                               Wall Street Plaza
                            New York, New York 10005
                 Banks and Brokers Call Collect: (212) 440-9800
                   All Others Call Toll Free: 1-800-223-2065

                                  JUNE 9, 1998
    
===============================================================================

<PAGE>

                                   PART II 
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS 

   Section 145 of the DGCL empowers a Delaware corporation to indemnify any 
person who is, or is threatened to be made, a party to any threatened, 
pending or completed action, suit or proceeding, whether civil, criminal 
administrative or investigative (other than an action by or in the right of 
the corporation) by reason of the fact that the person is or was an officer 
or director of the corporation, or is or was serving at the request of the 
corporation as a director, officer, employee or agent of another corporation 
or enterprise. The indemnity may include expenses (including attorney's 
fees), judgments, fines and amounts paid in settlement actually and 
reasonably incurred by the person in connection with the action, suit or 
proceeding, provided that he acted in good faith and in a manner he 
reasonably believed to be in or not opposed to the best interest of the 
corporation, and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe his conduct was unlawful. Where an officer or 
director is successful on the merits or otherwise in the defense of any 
action referred to above, the corporation must indemnify him against the 
expenses which he actually and reasonably incurred in connection therewith. 

   The Company's Certificate of Incorporation (the "Company Certificate") 
provides that no director of the Company will be personally liable to the 
Company or its stockholders for monetary damages for breach of fiduciary duty 
as a director, except for liability: 

   o  for any breach of the director's duty of loyalty to the Company or its 
      stockholders; 

   o  for acts or omissions not in good faith or which involve intentional 
      misconduct or a knowing violation of law; 

   o  under Section 174 of the DGCL; or 

   o  for any transaction from which the director derived an improper 
      personal benefit. 

In addition to the circumstances in which a director of the Company is not 
personally liable as set forth above, no director will be liable to the 
Company or its stockholders to such further extent as permitted by any law 
enacted after the date of the Company Certificate, including any amendment to 
the DGCL. 

   The Company Certificate requires the Company to indemnify any person who 
was, is, or is threatened to be made a party to any action, suit or 
proceeding, by reason of the fact that he (a) is or was a director or officer 
of the Company or (b) is or was serving at the request of the Company as a 
director, officer, partner, venturer, proprietor, trustee, employee, agent, 
or similar functionary of another corporation, partnership, joint venture, 
sole proprietorship, trust, employee benefit plan, or other enterprise. This 
indemnification is to be to the fullest extent permitted by the DGCL. The 
right to indemnification will be a contract right and, as such, will run to 
the benefit of any director or officer who is elected and accepts the 
position of director or officer of the Company or elects to continue to serve 
as a director or officer of the Company while this provision of the Company 
Certificate is in effect. The right to indemnification includes the right to 
be paid by the Company for expenses incurred in defending any such action, 
suit or proceeding in advance of its final disposition to the maximum extent 
permitted under the DGCL. If a claim for indemnification or advancement of 
expenses is not paid in full by the Company within 60 days after a written 
claim has been received by the Company, the claimant may, at any time 
thereafter, bring suit against the Company to recover the unpaid amount of 
the claim and, if successful in whole or in part, expenses of prosecuting his 
claim. It will be a defense to any such action that the requested 
indemnification or advancement of costs of defense are not permitted under 
the DGCL, but the burden of proving this defense will be on the Company. The 
rights described above do not exclude any other right that any person may 
have or acquire under any statute, by-law, resolution of stockholders or 
directors, agreement or otherwise. 

   The by-laws of the Company require the Company to indemnify its officers, 
directors, employees and agents to the full extent permitted by the DGCL. The 
by-laws also require the Company to pay expenses incurred by a director in 
defending a civil or criminal action, suit or proceeding by reason of the 
fact that 

                                      II-1
<PAGE>

he is/was a director (or was serving at the Company's request as a director 
or officer of another corporation) in advance of the final disposition of the 
action, suit or proceeding, upon receipt of an undertaking by or on behalf of 
the director to repay the advance if it ultimately is determined that the 
director is not entitled to be indemnified by the Company as authorized by 
relevant sections of the DGCL. The indemnification and advancement of 
expenses provided in the by-laws are not to be deemed exclusive of any other 
rights provided by any agreement, vote of stockholders or disinterested 
directors or otherwise. 

ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES 

   (a) Exhibits. 

   
<TABLE>
<CAPTION>
   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 
<S>          <C>
   2.1       Distribution Agreement between SFX Entertainment and SFX Broadcasting (incorporated by reference 
             to Amendment No. 1 to Form S-1 (File No. 333-50079) filed with the SEC filed on May 5, 1998) 
   2.2       Tax Sharing Agreement between SFX Entertainment and SFX Broadcasting (incorporated by reference 
             to Amendment No. 1 to Form S-1 (File No. 333-50079) filed with the SEC filed on May 5, 1998) 
   2.3       Employee Benefits Agreement between SFX Entertainment and SFX Broadcasting (incorporated by 
             reference to Amendment No. 1 to Form S-1 (File No. 333-50079) filed with the SEC filed on May 5, 
             1998) 
   3.1       Amended and Restated Certificate of Incorporation of SFX Entertainment (incorporated by reference 
             to Amendment No. 1 to Form S-1 (File No. 333-50079) filed with the SEC filed on May 5, 1998) 
   3.2       Bylaws of SFX Entertainment (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43387) filed with the SEC on March 11, 1998). 
   3.3       Certificate of Amendment to the Certificate of Incorporation of the Company, as filed with the 
             Secretary of State of Delaware on February 25, 1998 (incorporated by reference to Report on Form 
             8-K (File No. 333-43287) filed with the SEC on March 11, 1998) 
   3.4       Certificate of Designations relating to the Series A Preferred Stock of the Company as filed with 
             the Secretary of State of Delaware on February 27, 1998 (incorporated by reference to Report on 
             Form 8-K (File No. 333-43287) filed with the SEC on March 11, 1998) 
   3.5*      Restated Articles of Incorporation of AKG, Inc. 
   3.6*      Bylaws of AKG, Inc. 
   3.7*      Certificate of Incorporation of American Broadway, Inc. 
   3.8*      Bylaws of American Broadway, Inc. 
   3.9*      Certificate of Incorporation of Ardee Festivals N.J., Inc. 
   3.10*     Bylaws of Ardee Festivals N.J., Inc. 
   3.11*     Certificate of Incorporation of Ardee Productions, Ltd. 
   3.12*     Bylaws of Ardee Productions, Ltd. 
   3.13*     Certificate of Incorporation of Atlanta Concerts, Inc. 
   3.13A*    Bylaws of Atlanta Concerts, Inc. 
   3.13B*    Certificate of Incorporation of Beach Concerts, Inc. 
   3.14*     Bylaws of Beach Concerts, Inc. 

                                      II-2
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    3.15*    Certificate of Formation of BGP Acquisition, LLC. 
    3.16*    Articles of Incorporation of Bill Graham Enterprises, Inc. 
    3.17*    Bylaws of Bill Graham Enterprises, Inc. 
    3.18*    Articles of Incorporation of Bill Graham Management, Inc. 
    3.19*    Bylaws of Bill Graham Management, Inc. 
    3.20*    Articles of Incorporation of Bill Graham Presents, Inc. 
    3.21*    Amended and Restated Bylaws of Bill Graham Presents, Inc. 
    3.22*    Articles of Incorporation of BG Presents, Inc. 
    3.23*    Bylaws of BG Presents, Inc. 
    3.24*    Certificate of Incorporation of Broadway Concerts, Inc. 
    3.25*    Bylaws of Broadway Concerts, Inc. 
    3.26*    Articles of Incorporation of Cooley and Conlon Management Co. 
    3.27*    Bylaws of Cooley and Conlon Management Co. 
    3.28*    Articles of Incorporation of Concerts, Inc. 
    3.29*    Bylaws of Concerts, Inc. 
    3.30*    Certificate of Incorporation of Connecticut Amphitheater Development Corporation 
    3.31*    Bylaws of Connecticut Amphitheater Development Corporation 
    3.32*    Certificate of Incorporation of Connecticut Concerts, Incorporated. 
    3.33*    Bylaws of Connecticut Concerts, Incorporated. 
    3.34*    Certificate of Incorporation of Connecticut Performing Arts, Inc. 
    3.35*    Bylaws of Connecticut Performing Arts, Inc. 
    3.36*    Certificate of Limited Partnership of Connecticut Performing Arts Partners 
    3.37*    Certificate of Limited Partnership of Conn Ticketing Company. 
    3.38*    Certificate of Incorporation of Contemporary Group Acquisition Corp. 
    3.39*    Bylaws of Contemporary Group Acquisition Corp. 
    3.40*    Articles of Incorporation of Contemporary Group, Inc. 
    3.41*    Bylaws of Contemporary Group, Inc. 
    3.42*    Certificate of Incorporation of Contemporary Marketing, Inc. 
    3.43*    Bylaws of Contemporary Marketing, Inc. 
    3.44*    Certificate of Incorporation of Contemporary Productions, Inc. 
    3.45*    Bylaws of Contemporary Productions, Incorporated 
    3.46*    Certificate of Incorporation of Contemporary Sports, Incorporated 
    3.47*    Bylaws of Contemporary Sports, Incorporated 
    3.48*    Certificate of Incorporation of Deer Creek Amphitheater Concerts, Inc. 
    3.49*    Bylaws of Deer Creek Amphitheater Concerts, Inc. 

                                      II-3
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    3.50*    Certificate of Limited Partnership of Deer Creek Amphitheater Concerts, LP. 
    3.51*    Certificate of Incorporation of Delsener/Slater Enterprises, Ltd. 
    3.52*    Bylaws of Delsener/Slater Enterprises, Ltd. 
    3.53*    Certificate of Incorporation of Dumb Deal, Inc. 
    3.54*    Bylaws of Dumb Deal, Inc. 
    3.55*    Articles of Incorporation of Entertainment Performing Arts, Inc. 
    3.56*    Bylaws of Entertainment Performing Arts, Inc. 
    3.57*    Certificate of Incorporation of Exit 116 Revisited, Inc. 
    3.58*    Bylaws of Exit 116 Revisited, Inc. 
    3.59*    Certificate of Incorporation of Festival Productions, Inc. 
    3.60*    Bylaws of Festival Productions, Inc. 
    3.61*    Restated Certificate of Incorporation of Fillmore Corporation 
    3.62*    Bylaws of Fillmore Corporation 
    3.63*    Restated Articles of Incorporation of Fillmore Fingers, Inc. 
    3.64*    Bylaws of Fillmore Fingers, Inc. 
    3.65*    Certificate of Incorporation of FPI Concerts, Inc. 
    3.66*    Bylaws of FPI Concerts, Inc. 
    3.67*    Certificate of Limited Partnership of GSAC Partners 
    3.68*    Articles of Incorporation of High Cotton, Inc. 
    3.69*    Bylaws of High Cotton, Inc. 
    3.70*    Certificate of Incorporation of In House Tickets, Inc. 
    3.71*    Bylaws of In House Tickets, Inc. 
    3.72*    Certificate of Incorporation of Irving Plaza Concerts, Inc. 
    3.73*    Bylaws of Irving Plaza Concerts, Inc. 
    3.74*    Certificate of Incorporation of Murat Center Concerts, Inc. 
    3.75*    Bylaws of Murat Center Concerts, Inc. 
    3.76*    Certificate of Limited Partnership of Murat Center Concerts, LP. 
    3.77*    Certificate of Incorporation of NOC, Inc. 
    3.78*    Bylaws of NOC, Inc. 
    3.79*    Certificate of Incorporation of Northeast Ticketing Company. 
    3.80*    Bylaws of Northeast Ticketing Company 
    3.81*    Articles of Incorporation of Old PCI, Inc. 
    3.82*    Bylaws of Old PCI, Inc. 
    3.83*    Articles of Incorporation of PACE AEP Acquisition, Inc. 
    3.84*    Bylaws of PACE AEP Acquisition, Inc. 

                                      II-4
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

   3.85*     Articles of Incorporation of PACE Amphitheaters, Inc. 
   3.86*     Bylaws of PACE Amphitheaters, Inc. 
   3.87*     Articles of Incorporation of PACE Amphitheater Management, Inc. 
   3.88*     Bylaws of PACE Amphitheater Management, Inc. 
   3.89*     Articles of Incorporation of PACE Bayou Place, Inc. 
   3.90*     Bylaws of PACE Bayou Place, Inc. 
   3.91*     Articles of Incorporation of PACE Communications, Inc. 
   3.92*     Bylaws of PACE Communications, Inc. 
   3.93*     Articles of Incorporation of PACE Concerts GP, Inc. 
   3.94*     Bylaws of PACE Concerts GP, Inc. 
   3.95*     Certificate of Limited Partnership for PACE Concerts, Ltd. 
   3.96      Reserved. 
   3.97*     Certificate of Incorporation of PACE Entertainment Corporation 
   3.98*     Bylaws of PACE Entertainment Corporation 
   3.99*     Articles of Incorporation of PACE Entertainment GP Corp. 
   3.100*    Bylaws of PACE Enterainment GP Corp. 
   3.101*    Certificate of Limited Partnership for PACE Entertainment Group, Ltd. 
   3.102     Reserved. 
   3.103*    Articles of Incorporation of PACE Milton Keynes, Inc. 
   3.104*    Bylaws of PACE Milton Keynes, Inc. 
   3.105*    Articles of Incorporation of PACE Motor Sports, Inc. 
   3.106*    Bylaws of PACE Motor Sports, Inc. 
   3.107*    Certificate of Incorporation of PACE Music Group, Inc. 
   3.108*    Bylaws of PACE Music Group, Inc. 
   3.109*    Certificate of Incorporation of PACE Productions, Inc. 
   3.110*    Bylaws of PACE Productions, Inc. 
   3.111*    Articles of Incorporation of PACE Theatrical Group, Inc. 
   3.112*    Bylaws of PACE Theatrical Group, Inc. 
   3.113*    Articles of Incorporation of PACE Touring, Inc. 
   3.114*    Bylaws of PACE Touring, Inc. 
   3.115*    Certificate of Incorporation of PACE Variety Entertainment, Inc. 
   3.116*    Bylaws of PACE Variety Entertainment, Inc. 
   3.117*    Articles of Incorporation of PACE UK Holding Corporation 
   3.118*    Bylaws of PACE UK Holding Corporation 
   3.119*    Certificate of Limited Partnership of Pavilion Partners 

                                      II-5
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

   3.119A*   Certificate of Incorporation of PEC, Inc. 
   3.119B*   Bylaws of PEC, Inc. 
   3.120*    Certificate of Incorporation of Polaris Amphitheater Concerts, Inc. 
   3.120A*   Bylaws of Polaris Amphitheater Concerts, Inc. 
   3.121*    Articles of Incorporation of PTG-Florida, Inc. 
   3.122*    Bylaws of PTG-Florida, Inc. 
   3.123     Reserved. 
   3.124*    Certificate of Incorporation of QN Corp. 
   3.125*    Bylaws of QN Corp. 
   3.126*    Certificate of Incorporation of SFX Broadcasting of the Midwest, Inc. 
   3.127*    Bylaws of SFX Broadcasting of the Midwest, Inc. 
   3.128*    Certificate of Incorporation of SFX Concerts, Inc. 
   3.129*    Bylaws of SFX Concerts, Inc. 
   3.129A*   Certificate of Incorporation of SFX Delaware, Inc. 
   3.129B*   Bylaws of SFX Delaware, Inc. 
   3.130*    Certificate of Formation of SFX Network Group, LLC. 
   3.131*    Articles of Incorporation of Shoreline Amphitheatre, Ltd. 
   3.132*    Bylaws of Shoreline Amphitheatre, Ltd. 
   3.133*    Certificate of Limited Partnership of Shoreline Amphitheatre Partners 
   3.134*    Articles of Incorporation of SJS Entertainment Corporation 
   3.135*    Bylaws of SJS Entertainment Corporation 
   3.136*    Certificate of Incorporation of SM/PACE, Inc. 
   3.137*    Bylaws of SM/PACE, Inc. 
   3.138*    Certificate of Incorporation of Southeast Ticketing Company. 
   3.138A*   Bylaws of Southeast Ticketing Company 
   3.139*    Articles of Incorporation of Southern Promotions, Inc. 
   3.140*    Bylaws of Southern Promotions, Inc. 
   3.141*    Certificate of Formation of Sunshine Concerts, LLC. 
   3.142*    Certificate of Incorporation of Sunshine Designs, Inc. 
   3.143*    Bylaws of Sunshine Designs, Inc. 
   3.144*    Certificate of Limited Partnership of Sunshine Design, LP 
   3.145*    Certificate of Incorporation of Suntex Acquisition, Inc. 
   3.146*    Bylaws of Suntex Acquisition, Inc. 
   3.147*    Certificate of Limited Partnership of Suntex Acquisition, LP 
   3.148*    Certificate of Incorporation of The Album Network, Inc. 

                                      II-6
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    3.149*   Bylaws of The Album Network Inc. 
    3.150*   Articles of Incorporation of Touring Productions, Inc. 
    3.151*   Bylaws of Touring Productions, Inc. 
    3.152*   Articles of Incorporation of Tuneful Company, Inc. 
    3.153*   Bylaws of Tuneful Company, Inc. 
    3.154*   Certificate of Formation of Westbury Music Fair, LLC 
    3.155*   Articles of Incorporation of Wolfgang Records 
    3.156*   Bylaws of Wolfgang Records 
    3.157+   Certificate of Incorporation of Oakdale Theater Concerts, Inc. 
    3.158+   Bylaws of Oakdale Theater Concerts, Inc. 
    3.159+   Certificate of Incorporation of SFX Touring, Inc. 
    3.160+   Bylaws of SFX Touring, Inc. 
    4.1      Indenture relating to the 9 1/8% Senior Subordinated Notes due 2008 (incorporated by reference to 
             Current Report on Form 8-K (File No. 333-43287) filed with the SEC on March 11, 1998) 
    4.2      Registration Rights Agreement relating to the 9 1/8% Senior Subordinated Notes due 2008 
             (incorporated by reference to Current Report on Form 8-K (File No. 333-43287) filed with the SEC 
             on March 11, 1998) 
    5.1+     Opinion of Baker & McKenzie. 
   10.1      Stock Purchase Agreement, dated as of October 11, 1996, by and among Delsener/Slater Enterprises, 
             Ltd., Beach Concerts, Inc., Connecticut Concerts Incorporated, Broadway Concerts, Inc., Arden 
             Productions, Ltd., In-house Tickets, Inc., Exit 116 Revisited, Inc., Ron Delsener, Mitch Slater 
             and SFX Broadcasting, Inc. (incorporated by reference to Registration Statement on Form S-1 (File 
             No. 333-43287) filed with the SEC) 
   10.2      License Agreement, dated January 29, 1990, by and between the State of New York and Beach 
             Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
   10.3      Amendment to License Agreement of January 29, 1990, dated as of April 11, 1997, by and between 
             the State of New York and Beach Concerts, Inc. (incorporated by reference to Registration 
             Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
   10.4      Lease Agreement, Easement Agreement and Declaration of Restrictive Covenants dated as of May 1, 
             1996, by and between New Jersey Highway Authority and GSAC Partners (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
   10.5      Partnership Agreement, dated as of November 18, 1996, by and between Pavilion Partners Exit 116 
             Revisited, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
   10.6      Asset Purchase and Sale Agreement, dated June 23, 1997, by and among Sunshine Concerts, L.L.C., 
             SFX Broadcasting, Inc., Sunshine Promotions, Inc., P. David Lucas and Steven P. Sybesma 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 

                                      II-7
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    10.7     Asset Purchase and Sale Agreement, dated as of June 23, 1997, by and among Suntex Acquisition, 
             L.P., SFX Broadcasting, Inc., Suntex, Inc., P. David Lucas, Steven P. Sybesma, Greg Buttrey and 
             John Valant (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) 
             filed with the SEC) 
    10.8     Asset Purchase and Sale Agreement, dated as of June 23, 1997, by and among Deer Creek 
             Amphitheater Concerts, L.P., SFX Broadcasting, Inc., Deer Creek Partners, L.P., Sand Creek 
             Partners, L.P., Sand Creek, Inc., P. David Lucas and Steven P. Sybesma (incorporated by reference 
             to Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.9     Asset Purchase and Sale Agreement, dated as of June 23, 1997, by and among Murat Centre Concerts, 
             L.P., SFX Broadcasting, Inc., Murat Centre L.P., P. David Lucas and Steven P. Sybesma 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 
    10.10    Asset Purchase and Sale Agreement, dated June 23, 1997, by and among Polaris Amphitheater 
             Concerts, Inc., SFX Broadcasting, Inc., Polaris Amphitheater Limited Partnership and certain of 
             the partners of Polaris Amphitheater Limited Partnership (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.11    Asset Purchase and Sale Agreement, dated as of June 23, 1997, by and among Sunshine Design, L.P., 
             SFX Broadcasting, Inc., Tourdesign, Inc., P. David Lucas and Steven P. Sybesma (incorporated by 
             reference to Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.12    Indenture of Lease, dated as of September 1, 1995, by and between Murat Temple Association, Inc. 
             and Murat Centre, L.P. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.13    Agreement of Merger, dated as of February 12, 1997, by and among SFX Broadcasting, Inc., NOC 
             Acquisition Corp., Cadco Acquisition Corp., QN-Acquisition Corp., Nederlander of Connecticut, 
             Inc., Connecticut Amphitheater Development Corporation, QN Corp., Connecticut Performing Arts, 
             Inc., Connecticut Performing Arts Partners and the Stockholders of Nederlander of Connecticut, 
             Inc., Connecticut Amphitheater Development Corporation and QN Corp. (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.14    Agreement of Merger, dated as of February 14, 1997, by and among SFX Broadcasting, Inc., NOC 
             Acquisition Corp., Cadco Acquisition Corp., QN-Acquisition Corp., Nederlander of Connecticut, 
             Inc., Connecticut Amphitheater Development Corporation, QN Corp., Connecticut Performing Arts, 
             Inc., Connecticut Performing Arts Partners and the Stockholders of Nederlander of Connecticut, 
             Inc., Connecticut Amphitheater Development Corporation and QN Corp. (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.15    Second Amendment of Agreement of Merger, dated as of March 19, 1997, by and among SFX 
             Broadcasting, Inc., NOC Acquisition Corp., Cadco Acquisition Corp., QN-Acquisition Corp., 
             Nederlander of Connecticut, Inc., Connecticut Amphitheater Development Corporation, QN Corp., 
             Connecticut Performing Arts, Inc., Connecticut Performing Arts Partners and the Stockholders of 
             Nederlander of Connecticut, Inc., Connecticut Amphitheater Development Corporation and QN Corp. 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 
    10.16    Lease Agreement, dated as of September 14, 1994, by and between The City of Hartford and 
             Connecticut Performing Arts Partners (incorporated by reference to Registration Statement on Form 
             S-1 (File No. 333-43287) filed with the SEC) 

                                      II-8
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    10.17    Agreement and Plan of Merger and Asset Purchase Agreement, dated as of December 10, 1997, by and 
             among SFX Entertainment, Inc., Contemporary Investments Corporation, Contemporary Investments of 
             Kansas, Inc., Continental Entertainment Associates, Inc., Capital Tickets, LP, Dialtix, Inc., 
             Contemporary International Productions Corporation, Steven F. Schankman Living Trust, dated 
             10/22/82, Irving P. Zuckerman Living Trust, dated 11/24/81, Steven F. Schankman and Irving P. 
             Zuckerman (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) 
             filed with the SEC) 
    10.18    Lease Agreement, dated December 13, 1992, by and between Wyandotte County, Kansas and Wyandotte 
             County Parks Board and Sandstone Amphitheater Joint Venture (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.19    Stock Purchase Agreement, dated as of December 11, 1997, among each of the shareholders of BGP 
             Presents, Inc. and BGP Acquisitions, LLC (incorporated by reference to Registration Statement on 
             Form S-1 (File No. 333-43287) filed with the SEC) 
    10.20    Amphitheater Lease and Agreement, dated June 20, 1986, between the City of Mountain View, the 
             Mountain View Shoreline Regional Park Community and Shoreline Amphitheater Partners (incorporated 
             by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.21    Stock and Asset Purchase Agreement, dated December 2, 1997, between and among SFX Network Group, 
             L.L.C. and SFX Entertainment, Inc., and Elias N. Bird, individually and as Trustee under the Bird 
             Family Trust u/d/o 11/18/92, Gary F. Bird, individually and as Trustee under the Gary F. Bird 
             Corporation Trust u/d/o 2/4/94, Stephen R. Smith, individually and as Trustee under the Smith 
             Family Trust u/d/o 7/17/89, June E. Brody, Steven A. Saslow and The Network 40, Inc. 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 
    10.22    Purchase and Sale Agreement, dated as of December 15, 1997, by and among Alex Cooley, S. Stephen 
             Selig, III, Peter Conlon, Southern Promotions, Inc., High Cotton, Inc., Cooley and Conlon 
             Management, Inc., Buckhead Promotions, Inc., Northern Exposure, Inc., Pure Cotton, Inc., 
             Interfest, Inc., Concert/Southern Chastain Promotions Joint Venture, Roxy Ventures Joint Venture 
             and SFX Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.23    Stock Purchase Agreement, dated as of December 12, 1997 by and between Pace Entertainment 
             Corporation and SFX Entertainment, Inc. (incorporated by reference to Registration Statement on 
             Form S-1 (File No. 333-43287) filed with the SEC) 
    10.24    Agreement and Plan of Merger, dated as of August 24, 1997, as amended on February 9, 1998, among 
             SFX Buyer, SFX Buyer Sub and SFX (composite version) (incorporated by reference to Report on Form 
             8-K (File No. 333-43287) filed with the SEC on March 11, 1998) 
    10.25    Reserved 
    10.26    Non-Negotiable Promissory Note, dated as of June 23, 1997, between SFX (as maker) and Sunshine 
             Promotions, Inc. (as payee)(incorporated by reference to Registration Statement on Form S-1 (File 
             No. 333-43287) filed with the SEC) 
    10.31    Operator Lease Agreement, dated as of September 26, 1989, by and between the City of Phoenix and 
             The Westside Amphitheatre Corp. (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43287) filed with the SEC) 
    10.32    Addendum to Operator Lease Agreement, dated as of September 26, 1989, by and between the City of 
             Phoenix and Pavilion Partners (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43287) filed with the SEC) 

                                      II-9
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    10.33    Memorandum of Lease, dated as of April 1, 1994, by and between the City of Phoenix and Pavilion 
             Partners (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) 
             filed with the SEC) 
    10.34    Lease Agreement, dated as of February 9, 1994, by and between New Jersey Development Authority 
             and Sony Music/Pace Partnership (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43287) filed with the SEC) 
    10.35    First Amendment to Lease Agreement, dated as of March 11, 1994, by and between New Jersey 
             Economic Development and Sony Music/Pace Partnership (incorporated by reference to Registration 
             Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.36    Second Amendment to Lease Agreement, dated as of June 7, 1994, by and between New Jersey Economic 
             Development Authority and Pavilion Partners (incorporated by reference to Registration Statement 
             on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.37    Third Amendment to Lease Agreement, dated as of March 15, 1995, by and between New Jersey 
             Economic Development Authority and Pavilion Partners (incorporated by reference to Registration 
             Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.38    Fourth Amendment to Lease Agreement, dated as of March 11, 1997, by and between the New Jersey 
             Economic Development Authority and Pavilion Partners (incorporated by reference to Registration 
             Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.39    Three Way Agreement, dated as of April 28, 1995, by and between New Jersey Economic Development 
             Authority, South Jersey Performing Arts Center, Inc. and Pavilion Partners (incorporated by 
             reference to Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.40    Lease Agreement, dated as of December 1, 1989, between Crossroads Properties, Incorporated and 
             Pace Entertainment Group, Inc. (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43287) filed with the SEC) 
    10.41    Assignment of Ground Lease, dated as of April 6, 1990, by and between Pace Entertainment Group, 
             Inc. and YM/Pace Partnership (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43287) filed with the SEC) 
    10.42    Partnership Agreement, dated as of July 1, 1991, by and between SM/PACE Partnership and CDC 
             Amphitheaters/I, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.43    First Amendment to Partnership Agreement, dated as of January 31, 1992, by and between SM/PACE 
             Partnership and CDC Amphitheaters/I, Inc. (incorporated by reference to Registration Statement on 
             Form S-1 (File No. 333-43287) filed with the SEC) 
    10.44    Lease Agreement, dated as of December 1, 1990, by and between the City of Raleigh, North Carolina 
             and Sony Music/Pace Partnership (incorporated by reference to Registration Statement on Form S-1 
             (File No. 333-43287) filed with the SEC) 
    10.45    Amendment to Lease Agreement, dated as of November 15, 1995, by and between Walnut Creek 
             Amphitheater Partnership and City of Raleigh, North Carolina (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.46    Mutual Recognition Agreement, dated as of December 1, 1990, by and among Walnut Creek 
             Amphitheater Financing Assistance Corporation, First Union National Bank of North Carolina, City 
             of Raleigh, North Carolina and Sony Music/Pace Partnership (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 

                                     II-10
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    10.47    Mutual Recognition Agreement, dated as of December 1, 1990, by and among Walnut Creek 
             Amphitheater Financing Assistance Corporation, First Union National Bank of North Carolina, City 
             of Raleigh, North Carolina and Sony Music/Pace Partnership (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.48    Partnership Agreement, dated as of February 28, 1986, by and between Belz Investment Company, 
             Inc., Martin S. Belz and Pace Productions, Inc. (incorporated by reference to Registration 
             Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.49    First Amendment to Partnership Agreement, dated as of June 15, 1986, by and among Belz Investment 
             Company, Martin S. Belz, Belz-Starwood, Inc. and Pace Productions, Inc. (incorporated by 
             reference to Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.50    Partnership Agreement, dated as of May 15, 1996, by and between Pavilion Partners and CDC/SMT, 
             Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed 
             with the SEC) 
    10.51    Lease Agreement, Easement Agreement and Declaration of Restrictive Covenants, dated as of January 
             4, 1995, by and between South Florida Fair and Pam Beach County Expositions, Inc. and Pavilion 
             Partners (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) 
             filed with the SEC) 
    10.52    First Amendment to Lease Agreement, dated as of June 5, 1995, by and between South Florida Fair 
             and Pam Beach County Expositions, Inc. and Pavilion Partners (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.53    Partnership Agreement, dated as of April 4, 1997, by and between Pavilion Partners and Irvine 
             Meadows Amphitheater (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.54    Amended and Restated Agreement, dated as of October 1, 1991, by and between The Irvine Company 
             and Irvine Meadows (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.55    Concession Lease, dated as of October 19, 1992, by and between the County of San Bernardino and 
             Amphitheater Entertainment Corporation (incorporated by reference to Registration Statement on 
             Form S-1 (File No. 333-43287) filed with the SEC) 
    10.56    Partnership Formation Agreement, dated as of January 22, 1988, by and among MCA Concerts II, Inc. 
             and Pace Entertainment Group, Inc. (incorporated by reference to Registration Statement on Form 
             S-1 (File No. 333-43287) filed with the SEC) 
    10.57    Lease and Use Agreement, dated as of December 9, 1987, by and between City of Dallas and Pace 
             Entertainment Group, Inc. (incorporated by reference to Registration Statement on Form S-1 (File 
             No. 333-43287) filed with the SEC) 
    10.58    Agreement, dated as of October 10, 1988, by and between the City of Atlanta and MCA Concerts, 
             Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed 
             with the SEC) 
    10.59    Amended Indenture of Lease, February 2, 1984, by and between the City of Atlanta and Filmworks 
             U.S.A., Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.60    Amendment to Lease Agreement, dated as of October 10, 1988, between the City of Atlanta, Georgia 
             and Filmworks U.S.A., Inc. (incorporated by reference to Registration Statement on Form S-1 (File 
             No. 333-43287) filed with the SEC) 

                                     II-11
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    10.61    Agreement Regarding Sublease, dated as of January 20, 1988, by and between Filmworks U.S.A., Inc. 
             and MCA Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.62    First Amendment to Sublease, dated as of January 21, 1988, between Filmworks U.S.A., Inc. and MCA 
             Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.63    Second Amendment to Sublease, dated as of April 19, 1988, between Filmworks U.S.A., Inc. and MCA 
             Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.64    Third Amendment to Sublease, dated as of September 15, 1988, between Filmworks U.S.A., Inc. and 
             MCA Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.65    Memorandum of Agreement, dated as of October 10, 1988, by and between the City of Atlanta and MCA 
             Concerts, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.66    Assignment of Sublease, dated as of June 15, 1989, by Filmworks U.S.A., Inc. and MCA Concerts, 
             Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed 
             with the SEC) 
    10.67    Assignment of Sublease, dated as of June 23, 1989, by Filmworks U.S.A., Inc. and MCA Concerts, 
             Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed 
             with the SEC) 
    10.68    Assignment of Agreement, dated as of June 15, 1989, by the City of Atlanta and MCA Concerts, Inc. 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 
    10.69    Assignment of Agreement, dated as of June 23, 1989, by the City of Atlanta and MCA Concerts, Inc. 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 
    10.70    Lease, dated as of June, 1997, by and between 500 Texas Avenue Limited Partnership and Bayou 
             Place Performance Hall General Partnership (incorporated by reference to Registration Statement 
             on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.71    Master Licensed User Agreement, dated as of February 1, 1996, by and between Ticketmaster 
             Ticketing Co., Inc. and Pace Entertainment Corporation (incorporated by reference to Registration 
             Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.72    Joint Venture Agreement, dated as of July, 1995 by and between American Broadway, Inc. and Gentry 
             & Associates, Inc. (incorporated by reference to Registration Statement on Form S-1 (File No. 
             333-43287) filed with the SEC) 
    10.73    Amended and Restated Employment Agreement, dated as of December 12, 1997, by and between SFX 
             Entertainment, Inc. and Brian E. Becker (incorporated by reference to Registration Statement on 
             Form S-1 (File No. 333-43287) filed with the SEC) 
    10.74    Second Amended and Restated Partnership Agreement, dated as of April 1, 1994 by and between The 
             Westside Amphitheatre Corporation, San Bernardino Amphitheater Corporation and YM Corp. 
             (incorporated by reference to Registration Statement on Form S-1 (File No. 333-43287) filed with 
             the SEC) 

                                     II-12
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

    10.75    Employment Agreement, dated as of January 2, 1997, between Delsener/Slater Enterprises, Inc., SFX 
             Broadcasting, Inc. and Ron Delsener (incorporated by reference to Registration Statement on Form 
             S-1 (File No. 333-43287) filed with the SEC) 
    10.76    Employment Agreement, dated as of January 2, 1997, between Delsener/Slater Enterprises, Inc., SFX 
             Broadcasting, Inc. and Mitch Slater (incorporated by reference to Registration Statement on Form 
             S-1 (File No. 333-43287) filed with the SEC) 
    10.77    1998 Stock Option and Restricted Stock Plan of the Company (incorporated by reference to 
             Registration Statement on Form S-1 (File No. 333-43287) filed with the SEC) 
    10.78    Reserved 
    10.79    Credit and Guarantee Agreement, dated as of February 26, 1998, by and among SFX Entertainment, 
             the Subsidiary Guarantors party thereto, the Lenders party thereto, Goldman Sachs Partners, L.P., 
             as co-documentation agent, Lehman Commercial Paper, Inc., as co-documentation agent and the Bank 
             of New York, as administrative agent (incorporated by reference to Report on Form 8-K (File No. 
             333-43287) filed with the SEC on March 11, 1998) 
    10.80    Purchase Agreement, dated February 5, 1998, relating to the 9 1/8% Senior Subordinated Notes due 
             2008 of SFX Entertainment, Inc., by and among SFX Entertainment, Inc., Lehman Brothers Inc., 
             Sachs & Co., BNY Capital Markets, Inc. and ING Barings (incorporated by reference to Report on 
             Form 8-K (File No. 333-43287) filed with the SEC on March 11, 1998) 
    10.81    Amendment No. 2 to Agreement and Plan of Merger among SBI Holdings Corporation, SBI Radio 
             Acquisition Corporation and SFX Broadcasting, Inc., dated March 9, 1998 (incorporated by 
             reference to Annual Report on Form 10-K (File No. 333-43287) filed with the SEC on March 18, 
             1998) 
    10.82    Stock Purchase Agreement, dated as of April 29, 1998, among SFX Sports Group, Inc., SFX 
             Entertainment, Inc. and David Falk, Curtis Polk and G. Michael Higgins (incorporated by reference 
             to Amendment No. 1 to Form S-1 (File No. 333-50079) filed with the SEC) 
    10.83    Asset Purchase Agreement, dated April 29, 1998, by and among Blackstone Entertainment LLC, its 
             members, DLC Acquisition Corp., and SFX Entertainment, Inc. (incorporated by reference to 
             Amendment No. 1 to Form S-1 (File No. 333-50079) filed with the SEC) 
    10.84    Purchase Agreement, dated April 29, 1998, by and among Oakdale Concerts, LLC, Oakdale Development 
             Limited Partnership and Oakdale Theater Concerts, Inc. (incorporated by reference to Amendment 
             No. 1 to Form S-1 (File No. 333-50079) filed with the SEC) 
    10.85    Stock Purchase and Redemption Agreement, dated May 1, 1998, among Event Merchandising, Inc., its 
             stockholders and EMI Acquisition Sub, Inc. (incorporated by reference to Amendment No. 1 to Form 
             S-1 (File No. 333-50079) filed with the SEC) 
    10.86    Purchase Agreement, dated as of May 13, 1998, among SFX Entertainment, Inc., TBA Entertainment 
             Corporation and AWC Acquisition Corp. (incorporated by reference to Amendment No. 2 to Form S-1 
             (File No. 333-50079) filed with the SEC on May 19, 1998) 
    10.87    Purchase Agreement, dated as of May 13, 1998, among SFX Entertainment Inc., Irving Azoff, Peach 
             Street Partners, Ltd., Robert E. Geddes, Individually and as trustee of the Robert E. Geddes 
             Family Trust, Thomas Miserendino and Kristyne Miserendino, as co-trustee of the Miserendino 
             Family Trust, and Brian F. Murphy (incorporated by reference to Amendment No. 2 to Form S-1 (File 
             No. 333-50079) filed with the SEC on May 19, 1998) 
    10.88    Employment agreement between the Company and David Falk, dated as of April 29, 1998 (incorporated 
             by reference to Amendment No. 2 to Form S-1 (File No. 333-50079) filed with the SEC on May 19, 
             1998) 

                                     II-13
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

   10.89+    Employment Agreement between SFX Entertainment, Inc. and Robert F.X. Sillerman, dated as of May 
             28, 1998. 
   10.90+    Employment Agreement between SFX Entertainment, Inc. and Michael G. Ferrel, dated as of May 28, 
             1998. 
   10.91+    Employment Agreement between SFX Entertainment, Inc. and Thomas P. Benson, dated as of May 28, 
             1998. 
   10.92+    Employment Agreement between SFX Entertainment, Inc. and Howard J. Tytel, dated as of May 28, 
             1998. 
   10.93     Underwriting Agreement (incorporated by reference to Exhibit 1.1 to Form 8-K filed with the SEC 
             on June 3, 1998) 
   10.94     Amendment No. 1 to Distribution Agreement (incorporated by reference to Exhibit 1.1 to Form 8-K 
             filed with the SEC on June 3, 1998) 
   10.95     Amended and Restated Tax Sharing Agreement (incorporated by reference to Exhibit 1.1 to Form 8-K 
             filed with the SEC on June 3, 1998) 
   12.1+     Calculation of Ratio of Earnings to Fixed Charges 
   21.1      Subsidiaries of the Registrant (incorporated by reference to Annual Report on Form 10-K (File No. 
             333-43287) filed with the SEC on March 18, 1998) 
   23.1+     Consent of Baker & McKenzie (included in Exhibit 5.1). 
   23.2+     Consent of Ernst & Young LLP. 
   23.3+     Consents of Arthur Andersen LLP. 
   23.4+     Consent of Price Waterhouse LLP. 
   24.1*     Power of Attorney for D. Geoffrey Armstrong 
   24.2*     Power of Attorney for Allen Becker 
   24.3*     Power of Attorney for Brian Becker 
   24.4*     Power of Attorney for Gary Becker 
   24.5*     Power of Attorney for Thomas P. Benson 
   24.6*     Power of Attorney for Bill Brusca 
   24.7*     Power of Attorney for Nicholas P. Clainos 
   24.8*     Power of Attorney for Peter Conlon 
   24.9*     Power of Attorney for Alex Cooley 
   24.10*    Power of Attorney for Ron Delsener 
   24.11*    Power of Attorney for Edward Dugan 
   24.12*    Power of Attorney for Michael G. Ferrel 
   24.13*    Power of Attorney for Kraig G. Fox 
   24.14*    Power of Attorney for Paul Kramer 
   24.15*    Power of Attorney for Richard A. Liese 
   24.16*    Power of Attorney for P. David Lucas 
   24.17*    Power of Attorney for James F. O'Grady, Jr. 

                                     II-14
<PAGE>

   EXHIBIT 
     NO.                                        DESCRIPTION 
     ---                                        ----------- 

   24.18*    Power of Attorney for Gregg D. Perloff 
   24.19*    Power of Attorney for Franklin D. Rockwell, Jr. 
   24.20*    Power of Attorney for Mitch Slater 
   24.21*    Power of Attorney for Robert F.X. Sillerman 
   24.22*    Power of Attorney for Peter Strauss 
   25.1+     Statement of Eligibility and Qualification of Trustee on Form T-1 of The Chase Manhattan Bank 
   99.1+     Form of Letter of Transmittal for the 9 1/8% Senior Subordinated Notes due 2008 
   99.2+     Form of Notice of Guaranteed Delivery 
   99.3+     Form of Letter to Clients 
   99.4+     Form of Letter to Broker-Dealers 
   99.5+     Consent of David Falk 
</TABLE>
    

   
- --------------
+     Filed herewith. 
*     Previously filed. 
    

   (b) Financial Schedules. 
       None. 

ITEM 22. UNDERTAKINGS 

    (a) The undersigned Registrant hereby undertakes: 

       (1)     To file, during any period in which offers or sales are being 
               made, a post-effective amendment to this Registration 
               Statement: 

           (i) to include any prospectus required by Section 10(a)(3) of the 
       Securities Act of 1933; 

          (ii) to reflect in the prospectus any facts or events arising after 
       the effective date of the registration statement (or most recent 
       post-effective amendment thereof) which, individually or in the 
       aggregate, represent a fundamental change in the information set forth 
       in the registration statement; and 

         (iii) to include any material information with respect to the plan 
       of distribution not previously disclosed in the registration statement 
       or any material change to such information in the registration 
       statement. 

       (2)     That, for the purpose of determining any liability under the 
               Securities Act of 1933, each such posteffective amendment 
               shall be deemed to be a new registration statement relating to 
               the securities offered therein, and the offering of such 
               securities at that time shall be deemed to be the initial bona 
               fide offering thereof. 

       (3)     To remove from registration by means of a post-effective 
               amendment any of the securities being registered which remain 
               unsold at the termination of the offering. 

   (b) To supply by means of a post-effective amendment all information 
concerning a transaction, and the company being acquired involved therein, 
that was not the subject of and included in the registration statement when 
it became effective. 

                                     II-15
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            SFX Entertainment, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman, Member of the         June 8, 1998
- -----------------------------     Office of the Chairman and Director
       Robert F.X. Sillerman      (principal executive officer)

                *                 President, Chief Executive Officer,       June 8, 1998
- -----------------------------     Member of the Office of the
          Michael G. Ferrel       Chairman and Director


- -----------------------------     Member of the Office of the Chairman      June 8, 1998
               David Falk         and Director

                *                 Executive Vice President and Director     June 8, 1998
- -----------------------------
       D. Geoffrey Armstrong
                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

      /s/ Howard J. Tyte          Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
        Howard J. Tytel

                *                 Vice President, Associate General         June 8, 1998
- -----------------------------     Counsel and Director
           Richard A. Liese

                *                 Director                                  June 8, 1998
- -----------------------------
       James F. O'Grady, Jr.

                *                 Director                                  June 8, 1998
- -----------------------------

              Paul Kramer

                *                 Director                                  June 8, 1998
- -----------------------------
           Edward F. Dugan

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-16
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            AKG, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-17
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            American Broadway, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Attorney-in-Fact for Kraig G.
                                                Fox, Vice President

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
              Gary Becker

                *                 Vice President (principal executive       June 8, 1998
- -----------------------------     officer, principal financial officer and
             Kraig G. Fox         principal accounting officer)

                *                 Director                                  June 8, 1998
- -----------------------------
             Peter Straus


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-18
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Ardee Festivals, N.J., Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-19
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Ardee Productions, Ltd.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-20
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Atlanta Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     (principal financial and principal
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Co-President and Director                 June 8, 1998
- -----------------------------
             Peter Conlon

                *                 Co-President                              June 8, 1998
- -----------------------------
              Alex Cooley


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-21
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Beach Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-22
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            BGP Acquisition, LLC

                                            By: SFX Entertainment, Inc.,
                                                its managing member

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman, Member of the         June 8, 1998
- -----------------------------     Office of the Chairman and Director
       Robert F.X. Sillerman      (principal executive officer)

                *                 President, Chief Executive Officer,       June 8, 1998
- -----------------------------     Member of the Office of the
          Michael G. Ferrel       Chairman and Director

                *                 Executive Vice President and Director     June 8, 1998
- -----------------------------
       D. Geoffrey Armstrong

                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     an Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Vice President, Associate General         June 8, 1998
- -----------------------------     Counsel and Director
           Richard A. Liese

                *                 Director                                  June 8, 1998
- -----------------------------
       James F. O'Grady, Jr.

                *                 Director                                  June 8, 1998
- -----------------------------
              Paul Kramer

                *                 Director                                  June 8, 1998
- -----------------------------
           Edward F. Dugan

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-23
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Bill Graham Enterprises, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-24
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Bill Graham Management, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-25
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Bill Graham Presents, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-26
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Broadway Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-27
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Cooley and Conlon Management Co.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer (principal        June 8, 1998
- -----------------------------     financial and accounting officer)
          Thomas P. Benson

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Co-President and Director                 June 8, 1998
- -----------------------------
             Peter Conlon

                *                 Co-President                              June 8, 1998
- -----------------------------
              Alex Cooley


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-28
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President and Co-Chief Executive       June 8, 1998
- -----------------------------     Officer
             Ron Delsener

                *                 Co-President and Co-Chief Executive       June 8, 1998
- -----------------------------     Officer
             Mitch Slater

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-29
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                          Connecticut Amphitheater Development
                                          Corp.

                                          By: /s/ Howard J. Tytel
                                             ----------------------------------
                                             Howard J. Tytel,
                                             Executive Vice President and
                                             Secretary
                                               
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-30
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Connecticut Concerts, Incorporated

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-31
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Connecticut Performing Arts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-32
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Connecticut Performing Arts
                                            Partners

                                            By: NOC, Inc., a general partner

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-33
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     Conn Ticketing Company

                                     By: Northeast Ticketing Company, a general
                                     partner

                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-34
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Contemporary Group Acquisition
                                            Corp.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                    <C>
                *                 Director                               June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Chief Executive Officer and Director   June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer                June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President,              June 8, 1998
- -----------------------------     Secretary and Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-35
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Contemporary Group, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                    <C>
                *                 Director                               June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Chief Executive Officer and Director   June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer                June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President,              June 8, 1998
- -----------------------------     Secretary and Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-36
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Contemporary Marketing, Inc

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                    <C>
                *                 Director                               June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Chief Executive Officer and Director   June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer                June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President,              June 8, 1998
- -----------------------------     Secretary and Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-37
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Contemporary Productions,
                                            Incorporated

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                     <C>
                *                 Director                                June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Chief Executive Officer, and Director   June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer                 June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President,               June 8, 1998
- -----------------------------     Secretary and Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-38
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Contemporary Sports, Incorporated

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                    <C>
                *                 Director                               June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Chief Executive Officer and Director   June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer                June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President,              June 8, 1998
- -----------------------------     Secretary and Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-39
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Deer Creek Amphitheater Concerts,
                                            Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer, President        June 8, 1998
- -----------------------------     and Director
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-40
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Deer Creek Amphitheater Concerts
                                            L.P.

                                            By: Deer Creek Amphitheater
                                                Concerts, Inc., its general
                                                partner

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer, President        June 8, 1998
- -----------------------------     and Director
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-41
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Delsener/Slater Enterprises, Ltd.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 President, Chief Executive Officer,       June 8, 1998
- -----------------------------     Member of the Office of the
          Michael G. Ferrel

                                  Chairman and Director
         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Mitch Slater

                *                 Vice President, Chief Financial Officer   June 8, 1998
- -----------------------------     (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-42
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Dumb Deal, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater
                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-43
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Entertainment Performing Arts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Mitch Slater


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-44
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Exit 116 Revisited, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-45
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Festival Productions, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel
                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-46
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Fillmore Corporation

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-47
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Fillmore Fingers, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-48
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            FPI Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-49
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            GSAC Partners

                                            By: Pavilion Partners, its general
                                                partner
 
                                            By: SM/PACE, Inc., its general
                                                partner

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-50
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            High Cotton, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Co-President and Director                 June 8, 1998
- -----------------------------
             Peter Conlon

                *                 Chief Executive Officer and Director      June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer                   June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President                              June 8, 1998
- -----------------------------
              Alex Cooley


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-51
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            In House Tickets, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    
 
                                     II-52
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Irving Plaza Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Attorney-in-Fact for Thomas P.
                                                Benson, Vice President
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                   <C>
                *                 President and Director                June 8, 1998
- -----------------------------     (principal executive officer)
              Bill Brusca

                *                 Vice President and Chief Financial    June 8, 1998
- -----------------------------     Officer (principal executive officer
          Thomas P. Benson        and principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-53
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Murat Center Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                     <C>
                *                 Director                                June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                June 8, 1998
- -----------------------------
          Michael G. Ferrel
                *                 Chief Financial Officer                 June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President, General       June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel        (principal executive officer)

                *                 Chief Executive Officer and President   June 8, 1998
- -----------------------------
            P. David Lucas


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-54
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     Murat Center Concerts, L.P.

                                     By: Murat Center Concerts, Inc., its
                                         general partner
   
                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary
                                           
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                     <C>
                *                 Director                                June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer                 June 8, 1998
- -----------------------------     (principal financial and accounting
          Thomas P. Benson        officer)

         /s/ Howard J. Tytel      Executive Vice President, General       June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel        (principal executive officer)

                *                 Chief Executive Officer and President   June 8, 1998
- -----------------------------
            P. David Lucas


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-55
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            NOC, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Vice President, Chief Financial Officer   June 8, 1998
- -----------------------------     (principal financial officer and
          Thomas P. Benson        principal accounting officer)

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Mitch Slater


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-56
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Northeast Ticketing Company

                                            By: NOC, Inc., its general partner

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 President, Chief Executive Officer and    June 8, 1998
- -----------------------------     Director
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Vice President, Chief Financial Officer   June 8, 1998
- -----------------------------     (principal financial officer and
          Thomas P. Benson        principal accounting officer)

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer and Director
             Mitch Slater


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-57
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Old PCI, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-58
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE AEP Acquisition, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-59
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Amphitheaters, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-60
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Amphitheater Management, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------

             Brian Becker
                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-61
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Bayou Place, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-62
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Communications, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-63
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Concerts GP, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-64
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Concerts, Ltd.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-65
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Entertainment Corporation

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-66
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Entertainment GP Corp.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-67
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Entertainment Group, Ltd.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------

             Brian Becker
                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-68
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Milton Keynes, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-69
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Motor Sports, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-70
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Music Group, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-71
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Productions, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-72
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Theatrical Group, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-73
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Touring, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-74
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE Variety Entertainment, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Attorney-in-Fact for Thomas P.
                                                Benson, Vice President
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                  DATE
           ---------                              -----                  ----
<S>                               <C>                                 <C>
                *                 Chief Financial Officer and Vice    June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer) (principal
                                  executive officer)

                *                 Director                            June 8, 1998
- -----------------------------
               Kraig Fox

                *                 Director                            June 8, 1998
- -----------------------------
              Gary Becker

                *                 Director                            June 8, 1998
- -----------------------------
             Peter Straus


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-75
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PACE UK Holding Corporation

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-76
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Pavilion Partners

                                            By: SM/PACE, Inc., its general
                                            partner

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-77
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            PEC, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-78
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Polaris Amphitheater Concerts, Inc.
                                             
                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer, President and    June 8, 1998
- -----------------------------     Director
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-79
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     PTG-Florida, Inc.

                                     By: PACE Theatrical Group, Inc. its
                                     general partner

                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary
                                           
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-80
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            QN Corp.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-81
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            SFX Broadcasting of the Midwest,
                                            Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                 Howard J. Tytel,
                                                 Attorney-in-Fact for
                                                 Thomas P. Benson, Vice
                                                 President
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                      DATE
           ---------                              -----                      ----
<S>                               <C>                                    <C>
                *                 President and Director                 June 8, 1998
- -----------------------------
            P. David Lucas

                *                 Director                               June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Director                               June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

         /s/ Howard J. Tytel      Director                               June 8, 1998
- -----------------------------
           Howard J. Tytel

                *                 Vice President and Chief Financial     June 8, 1998
- -----------------------------     Officer (principal executive officer)
          Thomas P. Benson        (principal financial officer and
                                  principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-82
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            SFX Concerts, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-83
<PAGE>

                                   SIGNATURES
   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     SFX Network Group, LLC

                                     By: SFX Entertainment, Inc., its Managing
                                         Member

                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman, Member of the         June 8, 1998
- -----------------------------     Office of the Chairman and Director
       Robert F.X. Sillerman
                                  (principal executive officer)
                *                 President, Chief Executive Officer,       June 8, 1998
- -----------------------------     Member of the Office of the
          Michael G. Ferrel       Chairman and Director

                *                 Executive Vice President and Director     June 8, 1998
- -----------------------------
       D. Geoffrey Armstrong

                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Vice President, Associate General         June 8, 1998
- -----------------------------     Counsel and Director
           Richard A. Liese

                *                 Director                                  June 8, 1998
- -----------------------------
       James F. O'Grady, Jr.

                *                 Director                                  June 8, 1998
- -----------------------------
              Paul Kramer

                *                 Director                                  June 8, 1998
- -----------------------------
           Edward F. Dugan

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-84
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Shoreline Amphitheatre, Ltd.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-85
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     Shoreline Amphitheatre Partners

                                     By: Shoreline Ampitheatre, Ltd., its
                                         general partner

                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary
                                           
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-86
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            SJS Entertainment Corporation

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1938, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Vice President, Chief Financial Officer   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Assistant       June 8, 1998
- -----------------------------     Secretary and Director (principal
           Howard J. Tytel        executive officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-87
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            SM/PACE, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-88
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     Southeast Ticketing Company

                                     By: Connecticut Amphitheatre Development
                                         Corp., its general partner

                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary
                                           
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman and Director           June 8, 1998
- -----------------------------     (principal executive officer)
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Ron Delsener

                *                 Co-President, Co-Chief Executive          June 8, 1998
- -----------------------------     Officer, Director
             Mitch Slater

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial officer and
          Thomas P. Benson        principal accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-89
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Southern Promotions, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
                                                Secretary


   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Co-President and Director                 June 8, 1998
- -----------------------------
             Peter Conlon

                *                 Chief Executive Officer and Director      June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Chief Financial Officer (principal        June 8, 1998
- -----------------------------     financial and accounting officer)
          Thomas P. Benson

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director
           Howard J. Tytel

                *                 Co-President                              June 8, 1998
- -----------------------------
              Alex Cooley


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-90
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                          Sunshine Concerts, LLC

                                          By: SFX Broadcasting of the Midwest,
                                              Inc., its managing member

                                          By: /s/ Howard J. Tytel
                                             ----------------------------------
                                             Howard J. Tytel,
                                             Attorney-in-Fact for
                                             Thomas P. Benson, Chief Financial
                                             Officer
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 President and Director                    June 8, 1998
- -----------------------------
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

         /s/ Howard J. Tytel      Director                                  June 8, 1998
- -----------------------------
           Howard J. Tytel

                *                 Vice President, Chief Financial Officer   June 8, 1998
- -----------------------------     (principal executive officer) (principal
          Thomas P. Benson        financial officer and principal
                                  accounting officer)


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-91
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Sunshine Designs, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer and President     June 8, 1998
- -----------------------------
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-92
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                          Sunshine Designs, LP

                                          By: Sunshine Design, Inc., its
                                              general partner

                                          By: /s/ Howard J. Tytel
                                             ----------------------------------
                                             Howard J. Tytel,
                                             Executive Vice President and
                                             Secretary
                                               
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer and President     June 8, 1998
- -----------------------------
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-93
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Suntex Acquisition, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer                   June 8, 1998
- -----------------------------
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-94
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                         Suntex Acquisition, LP

                                         By: Suntex Acquisition, Inc., its
                                             general partner

                                         By: /s/ Howard J. Tytel
                                            -----------------------------------
                                            Howard J. Tytel,
                                            Executive Vice President and
                                            Secretary
                                              
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer                   June 8, 1998
- -----------------------------
            P. David Lucas

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Vice President and Chief Financial        June 8, 1998
- -----------------------------     Officer (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-95
<PAGE>

                                   SIGNATURES                                   

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            The Album Network, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Chief Executive Officer and Director      June 8, 1998
- -----------------------------     (principal executive officer)
          Michael G. Ferrel

                *                 Vice President, Chief Financial Officer   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Assistant       June 8, 1998
- -----------------------------     Secretary and Director
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-96
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Touring Productions, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-97
<PAGE>

                                   SIGNATURES                                   

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Tuneful Company, Inc.

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
          Michael G. Ferrel

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker

                *                 Director                                  June 8, 1998
- -----------------------------
             Allen Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-98
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                     Westbury Music Fair, LLC

                                     By: SFX Entertainment, Inc., its managing
                                         member

                                     By: /s/ Howard J. Tytel
                                         --------------------------------------
                                         Howard J. Tytel,
                                         Executive Vice President and
                                         Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Executive Chairman, Member of the         June 8, 1998
- -----------------------------     Office of the Chairman and Director
       Robert F.X. Sillerman      (principal executive officer)

                *                 President, Chief Executive Officer,       June 8, 1998
- -----------------------------     Member of the Office of the
          Michael G. Ferrel       Chairman and Director

                *                 Executive Vice President and Director     June 8, 1998
- -----------------------------
       D. Geoffrey Armstrong

                *                 Chief Financial Officer, Vice President   June 8, 1998
- -----------------------------     and Director (principal financial and
          Thomas P. Benson        accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, General         June 8, 1998
- -----------------------------     Counsel, Secretary and Director
           Howard J. Tytel

                *                 Vice President, Associate General         June 8, 1998
- -----------------------------     Counsel and Director
           Richard A. Liese

                *                 Director                                  June 8, 1998
- -----------------------------
       James F. O'Grady, Jr.

                *                 Director                                  June 8, 1998
- -----------------------------
              Paul Kramer

                *                 Director                                  June 8, 1998
- -----------------------------
           Edward F. Dugan

                *                 Director                                  June 8, 1998
- -----------------------------
             Brian Becker


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-99
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this amendment to the registration statement to be signed on
its behalf by the undersigned, thereunto duly authorized in the City of New
York, State of New York, on June 8, 1998.
    

                                            Wolfgang Records

                                            By: /s/ Howard J. Tytel
                                                -------------------------------
                                                Howard J. Tytel,
                                                Executive Vice President and
                                                Secretary
                                                  
   
     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the registration statement has been signed by the following persons on
behalf of the registrant, its general partner or managing member, as the case
may be, and in the capacities and on the dates indicated.
    

   
<TABLE>
<CAPTION>
           SIGNATURE                              TITLE                         DATE
           ---------                              -----                         ----
<S>                               <C>                                       <C>
                *                 Director                                  June 8, 1998
- -----------------------------
       Robert F.X. Sillerman

                *                 Director                                  June 8, 1998
- -----------------------------
         Nicholas P. Clainos

                *                 Director                                  June 8, 1998
- -----------------------------
           Gregg D. Perloff

                *                 Director                                  June 8, 1998
- -----------------------------
     Franklin D. Rockwell, Jr.

                *                 Chief Financial Officer and Vice          June 8, 1998
- -----------------------------     President (principal financial
          Thomas P. Benson        and accounting officer)

         /s/ Howard J. Tytel      Executive Vice President, Secretary and   June 8, 1998
- -----------------------------     Director (principal executive officer)
           Howard J. Tytel


*By: /s/ Howard J. Tytel
    ------------------------
    Howard J. Tytel
    Attorney-in-fact
 
</TABLE>
    

                                     II-100


<PAGE>

                               STATE OF DELAWARE
                       OFFICE OF THE SECRETARY OF STATE
                       --------------------------------

        I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELWARE, DO 
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF 
INCORPORATION OF "OAKDALE THEATER CONCERTS, INC.", FILED IN THIS OFFICE ON THE 
THIRTIETH DAY OF MARCH, A.D. 1998, AT 9 O'CLOCK A.M.






                                            /s/ Edward J. Freel
                                            -------------------
                                            EDWARD J. FREEL, SECRETARY OF STATE

<PAGE>

                          CERTIFICATE OF INCORPORATION
                          ----------------------------
                                       OF

                         OAKDALE THEATER CONCERTS, INC.
                         ------------------------------


                  The undersigned, a natural person, for the purpose of
organizing a corporation for conducting the business and promoting the purposes
hereinafter stated, under the provisions and subject to the requirements of the
laws of the State of Delaware (particularly Chapter 1, Title 8 of the Delaware
Code and the acts amendatory thereof and supplemental thereto, and known,
identified, and referred to as the "General Corporation Law of the State of
Delaware"), hereby certifies that:

                  FIRST: The name of the corporation (hereinafter called the
"corporation") is Oakdale Theater Concerts, Inc.

                  SECOND: The address, including street, number, city and
county, of the registered office of the corporation in the State of Delaware is
1013 Centre Road, City of Wilmington 19805, County of New Castle; and the name
of the registered agent of the corporation in the State of Delaware at such
address is Corporation Service Company.

                  THIRD: The purpose of the corporation is to engage in any
lawful act or activity for which corporations may be organized under the
General Corporation Law of the State of Delaware.

                  FOURTH: The total number of shares of stock which the
corporation shall have authority to issue is one thousand. The par value of
each of such shares is one cent. All such shares are of one class and are
shares of Common Stock.

                  FIFTH: The name and the mailing address of the incorporator
is as follows:

 NAME                                            MAILING ADDRESS
 ----                                            ---------------
Deborah Goldman-Levi                             650 Madison Avenue, 16th Floor
                                                 New York, NY 10022

                  SIXTH: The corporation is to have perpetual existence.

                  SEVENTH: Whenever a compromise or arrangement is proposed
between this corporation and its creditors or any class of them and/or between
this corporation and its stockholders or any class of them, any court of
equitable jurisdiction within the State of Delaware may, on the application in
a summary way of this corporation or of any creditor or stockholder thereof or
on the application of any receiver or receivers appointed for this corporation
under Section 291 of Title 8 of the Delaware Code or on the application of
trustees in dissolution or of any receiver or receivers appointed for this
corporation under Section 279 of Title 8 of the Delaware Code order a meeting


<PAGE>


of the creditors or class of creditors, and/or of the stockholders or class of
stockholders of this corporation, as the case may be, to be summoned in such
manner as the said court directs. If a majority in number representing three
fourths in value of the creditors or class of creditors, and/or of the
stockholders or class of stockholders of this corporation, as the case may be,
agree to any compromise or arrangement and to any reorganization of this
corporation as consequence of such compromise or arrangement, the said
compromise or arrangement and the said reorganization shall, if sanctioned by
the court to which the said application has been made, be binding on all the
creditors or class of creditors, and/or on all the stockholders or class of
stockholders, of this corporation, as the case may be, and also on this
corporation.

                  EIGHTH: For the management of the business and for the
conduct of the affairs of the corporation, and in further definition,
limitation, and regulation of the powers of the corporation and of its
directors and of its stockholders or any class thereof, as the case may be, it
is further provided:

                  1. The management of the business and the conduct of the
affairs of the corporation shall be vested in its Board of Directors. The
number of directors which shall constitute the whole Board of Directors shall
be fixed by, or in the manner provided in, the Bylaws. The phrase "whole Board"
and the phrase "total number of directors" shall be deemed to have the same
meaning, to wit, the total number of directors which the corporation would have
if there were no vacancies. No election of directors need be by written ballot.

                  2. After the original or other Bylaws of the corporation have
been adopted, amended, or repealed, as the case may be, in accordance with the
provisions of Section 109 of the General Corporation Law of the State of 
Delaware, and, after the corporation has received any payment for any of its 
stock, the power to adopt, amend, or repeal the Bylaws of the corporation may 
be exercised by the Board of Directors of the corporation; provided, however, 
that any provision for the classification of directors of the corporation for 
staggered terms pursuant to the provisions of subsections (d) of Section 141 of 
the General Corporation Law of the State of Delaware shall be set forth in an 
initial Bylaw or in a Bylaw adopted by the stockholders entitled to vote of the 
corporation unless provisions for such classification shall be set forth in this
certificate of incorporation.

                  3. Whenever the corporation shall be authorized to issue only
one class of stock, each outstanding share shall entitle the holder thereof to
notice of, and the right to vote at, any meeting of stockholders. Whenever the
corporation shall be authorized to issue more than one class of stock, no
outstanding share of any class of stock which is denied voting power under the
provisions of the certificate of incorporation shall entitle the holder thereof
to the right to vote at any meeting of stockholders except as the provisions of
paragraph (2) of subsection (b) of Section 242 of the General Corporation Law 
of the State of Delaware shall otherwise require; provided, that no share of 
any such class which is otherwise denied voting power shall entitle the holder 
thereof to vote upon the increase to decrease in the number of authorized 
shares of said class.

                                      -2-

<PAGE>


                  NINTH: The personal liability of the directors of the
corporation is hereby eliminated to the fullest extent permitted by the
provisions of paragraph (7) of subsection (b) of Section 102 of the General
Corporation Law of the State of Delaware, as the same may be amended and
supplemented.

                  TENTH: The corporation shall, to the fullest extent permitted
by the provisions of Section 145 of the General Corporation Law of the State of
Delaware, as the same may be amended and supplemented, indemnify any and all
persons whom it shall have power to indemnify under said section from and
against any and all of the expenses, liabilities, or other matters referred to
in or covered by said section, and the indemnification provided for herein
shall not be deemed exclusive of any other rights to which those indemnified
may be entitled under any Bylaw, agreement, vote of stockholders or
disinterested directors or otherwise, both as to action in his official
capacity and as to action in another capacity while holding such office, and
shall continue as to a person who has ceased to be a director, officer,
employee, or agent and shall inure to the benefit of the heirs, executors, and
administrators of such a person.

                  ELEVENTH: From time to time any of the provisions of this
certificate of incorporation maybe amended, altered, or repealed, and other
provisions authorized by the laws of the State of Delaware at the time in force
may be added or inserted in the manner and at the time prescribed by said laws,
and all rights at any time conferred upon the stockholders of the corporation
by this certificate of incorporation are granted subject to the provisions of
this Article ELEVENTH.

Signed on March 30, 1998

                                              /s/ Deborah Goldman-Levi
                                              ----------------------------------
                                              Deborah Goldman-Levi, Incorporator


                                      -3-


<PAGE>

                                    BY-LAWS

                                       OF

                         OAKDALE THEATER CONCERTS, INC.

                                   ARTICLE I

                                    OFFICES
                                    -------

                  1.1 Registered Office: The registered office shall be
established and maintained at and shall be the registered agent of the
Corporation in charge hereof.

                  1.2 Other Offices: The corporation may have other offices,
either within or without the State of Delaware, at such place or places as the
Board of Directors may from time to time appoint or the business of the
corporation may require, provided, however, that the corporation's books and
records shall be maintained at such place within the continental United States
as the Board of Directors shall from time to time designate.

                                   ARTICLE II

                                  STOCKHOLDERS
                                  ------------

                  2.1 Place of Stockholders' Meetings: All meetings of the
stockholders of the corporation shall be held at such place or places, within
or outside the State of Delaware as may be fixed by the Board of Directors from
time to time or as shall be specified in the respective notices thereof.

                  2.2 Date and Hour of Annual Meetings of Stockholders: An
annual meeting of stockholders shall be held each year within five months after
the close of the fiscal year of the Corporation. 


                  2.3 Purpose of Annual Meetings: At each annual meeting, the
stockholders shall elect the members of the Board of Directors for the
succeeding year. At any such annual meeting any further proper business may be
transacted. 


                  2.4 Special Meetings of Stockholders: Special meetings of the
stockholders or of any class or series thereof entitled to vote may be called
by the President or by the Chairman of the Board of Directors, or at the
request in writing by stockholders of record owning at least fifty (50%)
percent of the issued and outstanding voting shares of common stock of the
corporation.

                  2.5 Notice of Meetings of Stockholders: Except as otherwise
expressly required or permitted by law, not less than ten days nor more than
sixty days before the date of every stockholders' meeting the Secretary shall
give to each stockholder of record entitled to vote at such 

<PAGE>



meeting, written notice, served personally by mail or by telegram, stating the
place, date and hour of the meeting and, in the case of a special meeting, the
purpose or purposes for which the meeting is called. Such notice, if mailed
shall be deemed to be given when deposited in the United States mail, postage
prepaid, directed to the stockholder at his address for notices to such
stockholder as it appears on the records of the corporation.

                  2.6 Quorum of Stockholders: (a) Unless otherwise provided by
the Certificate of Incorporation or by law, at any meeting of the stockholders,
the presence in person or by proxy of stockholders entitled to cast a majority
of the votes thereat shall constitute a quorum. The withdrawal of any
shareholder after the commencement of a meeting shall have no effect on the
existence of a quorum, after a quorum has been established at such meeting. 


                     (b) At any meeting of the stockholders at which a quorum
shall be present, a majority of voting stockholders, present in person or by
proxy, may adjourn the meeting from time to time without notice other than
announcement at the meeting. In the absence of a quorum, the officer presiding
thereat shall have power to adjourn the meeting from time to time until a
quorum shall be present. Notice of any adjourned meeting, other than
announcement at the meeting, shall not be required to be given except as
provided in paragraph (d) below and except where expressly required by law.

                     (c) At any adjourned session at which a quorum shall be
present, any business may be transacted which might have been transacted at the
meeting originally called but only those stockholders entitled to vote at the
meeting as originally noticed shall be entitled to vote at any adjournment or
adjournments thereof, unless a new record date is fixed by the Board of
Directors.


                     (d) If an adjournment is for more than thirty days, or if
after the adjournment a new record date is fixed for the adjourned meeting, a
notice of the adjourned meeting shall be given to each stockholder of record
entitled to vote at the meeting.

                  2.7 Chairman and Secretary of Meeting: The President, shall
preside at meetings of the stockholders. The Secretary shall act as secretary
of the meeting or if he is not present, then the presiding officer may appoint
a person to act as secretary of the meeting.

                  2.8 Voting by Stockholders: Except as may be otherwise
provided by the Certificate of Incorporation or these by-laws, at every meeting
of the stockholders each stockholder shall be entitled to one vote for each
share of voting stock standing in his name on the books of the corporation on
the record date for the meeting. Except as otherwise provided by these by-laws,
all elections and questions shall be decided by the vote of a majority in
interest of the stockholders present in person or represented by proxy and
entitled to vote at the meeting.


                                      -2-

<PAGE>


                  2.9 Proxies: Any stockholder entitled to vote at any meeting
of stockholders may vote either in person or by proxy. Every proxy shall be in
writing, subscribed by the stockholder or his duly authorized attorney-in-fact,
but need not be dated, sealed, witnessed or acknowledged.

                  2.10 Inspectors: The election of directors and any other vote
by ballot at any meeting of the stockholders shall be supervised by at least
two inspectors. Such inspectors may be appointed by the presiding officer
before or at the meeting; or if one or both inspectors so appointed shall
refuse to serve or shall not be present, such appointment shall be made by the
officer presiding at the meeting.

                  2.11 List of Stockholders: (a) At least ten days before every
meeting of stockholders, the Secretary shall prepare and make a complete list
of the stockholders entitled to vote at the meeting, arranged in alphabetical
order, and showing the address of each stockholder and the number of shares
registered in the name of each stockholder.

                    (b) During ordinary business hours, for a period of at least
ten days prior to the meeting, such list shall be open to examination by any
stockholder for any purpose germane to the meeting, either at a place within
the city where the meeting is to be held, which place shall be specified in the
notice of the meeting, or if not so specified, at the place where the meeting
is to be held.

                    (c) The list shall also be produced and kept at the time and
place of the meeting during the whole time of the meeting, and it may be
inspected by any stockholder who is present.

                    (d) The stock ledger shall be the only evidence as to who 
are the stockholders entitled to examine the stock ledger, the list required by
this Section 2.11 or the books of the corporation, or to vote in person or by
proxy at any meeting of stockholders.

                  2.12 Procedure at Stockholders' Meetings: Except as otherwise
provided by these by-laws or any resolutions adopted by the stockholders or
Board of Directors, the order of business and all other matters of procedure at
every meeting of stockholders shall be determined by the presiding officer.

                  2.13 Action By Consent Without Meeting: Unless otherwise
provided by the Certificate of Incorporation, any action required to be taken
at any annual or special meeting of stockholders, or any action which may be
taken at any annual or special meeting, may be taken without a meeting, without
prior notice and without a vote, if a consent in writing, setting forth the
action so taken, shall be signed by the holders of outstanding stock having not
less than the minimum number of votes that would be necessary to authorize or
take such action at a meeting at which all shares entitled to vote thereon were
present and voted. Prompt notice of the taking of the corporate action without
a meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing.

                                      -3-

<PAGE>


                                  ARTICLE III

                                   DIRECTORS
                                   ---------

                  3.1 Powers of Directors: The property, business and affairs
of the corporation shall be managed by its Board of Directors which may
exercise all the powers of the corporation except such as are by the law of the
State of Delaware or the Certificate of Incorporation or these by-laws required
to be exercised or done by the stockholders.

                  3.2 Number, Method of Election, Terms of Office of Directors:
The number of directors which shall constitute the Board of Directors shall be
(___) unless and until otherwise determined by a vote of a majority of the
entire Board of Directors. Each Director shall hold office until the next
annual meeting of stockholders and until his successor is elected and
qualified, provided, however, that a director may resign at any time. Directors
need not be stockholders.

                  3.3 Vacancies on Board of Directors; Removal: (a) Any
director may resign his office at any time by delivering his resignation in
writing to the Chairman of the Board or to the President. It will take effect
at the time specified therein or, if no time is specified, it will be effective
at the time of its receipt by the corporation. The acceptance of a resignation
shall not be necessary to make it effective, unless expressly so provided in
the resignation.

                    (b) Any vacancy in the authorized number of directors may be
filled by majority vote of the stockholders and any director so chosen shall
hold office until the next annual election of directors by the stockholders and
until his successor is duly elected and qualified or until his earlier
resignation or removal.

                    (c) Any director may be removed with or without cause at any
time by the majority vote of the stockholders given at a special meeting of the
stockholders called for that purpose.

                  3.4 Meetings of the Board of Directors: (a) The Board of
Directors may hold their meetings, both regular and special, either within or
outside the State of Delaware.

                    (b) Regular meetings of the Board of Directors may be held
at such time and place as shall from time to time be determined by resolution
of the Board of Directors. No notice of such regular meetings shall be
required. If the date designated for any regular meeting be a legal holiday,
then the meeting shall be held on the next day which is not a legal holiday.

                    (c) The first meeting of each newly elected Board of
Directors shall be held immediately following the annual meeting of the
stockholders for the election of officers and the transaction of such other
business as may come before it. If such meeting is held at the place of the
stockholders' meeting, no notice thereof shall be required. 

                                      -4-

<PAGE>


                    (d) Special meetings of the Board of Directors shall be held
whenever called by direction of the Chairman of the Board or the President or
at the written request of any one director.

                    (e) The Secretary shall give notice to each director of any
special meeting of the Board of Directors by mailing the same at least three
days before the meeting or by telegraphing, telexing, or delivering the same
not later than the date before the meeting.

                  Unless required by law, such notice need not include a
statement of the business to be transacted at, or the purpose of, any such
meeting. Any and all business may be transacted at any meeting of the Board of
Directors. No notice of any adjourned meeting need be given. No notice to or
waiver by any director shall be required with respect to any meeting at which
the director is present.

                  3.5 Quorum and Action: Unless provided otherwise by law or by
the Certificate of Incorporation or these by-laws, a majority of the Directors
shall constitute a quorum for the transaction of business; but if there shall
be less than a quorum at any meeting of the Board, a majority of those present
may adjourn the meeting from time to time. The vote of a majority of the
Directors present at any meeting at which a quorum is present shall be
necessary to constitute the act of the Board of Directors.

                  3.6 Presiding Officer and Secretary of the Meeting: The
President, or, in his absence a member of the Board of Directors selected by
the members present, shall preside at meetings of the Board. The Secretary
shall act as secretary of the meeting, but in his absence the presiding officer
may appoint a secretary of the meeting.

                  3.7 Action by Consent Without Meeting: Any action required or
permitted to be taken at any meeting of the Board of Directors or of any
committee thereof may be taken without a meeting if all members of the Board or
committee, as the case may be, consent thereto in writing, and the writing or
writings are filed with the minutes or proceedings of the Board or committee.

                  3.8 Action by Telephonic Conference: Members of the Board of
Directors, or any committee designated by such board, may participate in a
meeting of such board or committee by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in such a meeting shall
constitute presence in person at such meeting.

                  3.9 Committees: The Board of Directors shall, by resolution
or resolutions passed by a majority of Directors designate one or more
committees, each of such committees to consist of one or more Directors of the
Corporation, for such purposes as the Board shall determine. The Board may
designate one or more directors as alternate members of any committee, who may
replace any absent or disqualified member at any meeting of such committee. 


                                      -5-
<PAGE>


                  3.10 Compensation of Directors: Directors shall receive such
reasonable compensation for their service on the Board of Directors or any
committees thereof, whether in the form of salary or a fixed fee for attendance
at meetings, or both, with expenses, if any, as the Board of Directors may from
time to time determine. Nothing herein contained shall be construed to preclude
any Director from serving in any other capacity and receiving compensation
therefor.

                                   ARTICLE IV

                                    OFFICERS
                                    --------

                  4.1 Officers, Title, Elections, Terms: (a) The elected
officers of the corporation shall be a President, a Treasurer and a Secretary,
and such other officers as the Board of Directors shall deem advisable. The
officers shall be elected by the Board of Directors at its annual meeting
following the annual meeting of the stockholders, to serve at the pleasure of
the Board or otherwise as shall be specified by the Board at the time of such
election and until their successors are elected and qualified.

                    (b) The Board of Directors may elect or appoint at any time,
and from time to time, additional officers or agents with such duties as it may
deem necessary or desirable. Such additional officers shall serve at the
pleasure of the Board or otherwise as shall be specified by the Board at the
time of such election or appointment. Two or more offices may be held by the
same person.

                    (c) Any vacancy in any office may be filled for the 
unexpired portion of the term by the Board of Directors. 

                    (d) Any officer may resign his office at any time. Such
resignation shall be made in writing and shall take effect at the time
specified therein or, if no time has been specified, at the time of its receipt
by the corporation. The acceptance of a resignation shall not be necessary to
make it effective, unless expressly so provided in the resignation. 

                    (e) The salaries of all officers of the corporation shall be
fixed by the Board of Directors. 

                  4.2 Removal of Elected Officers: Any elected officer may be
removed at any time, either with or without cause, by resolution adopted at any
regular or special meeting of the Board of Directors by a majority of the
Directors then in office.

                  4.3 Duties: (a) President: The President shall be the
principal executive officer of the corporation and, subject to the control of
the Board of Directors, shall supervise and control all the business and
affairs of the corporation. He shall, when present, preside at all meetings of
the stockholders and of the Board of Directors. He shall see that all orders
and resolutions of the Board of Directors are carried into effect (unless any
such order or resolution shall provide otherwise), and 

                                      -6-
<PAGE>

in general shall perform all duties incident to the office of president and
such other duties as may be prescribed by the Board of Directors from time to
time.

                  4.4 Treasurer: The Treasurer shall (1) have charge and
custody of and be responsible for all funds and securities of the Corporation;
(2) receive and give receipts for moneys due and payable to the corporation
from any source whatsoever; (3) deposit all such moneys in the name of the
corporation in such banks, trust companies, or other depositories as shall be
selected by resolution of the Board of Directors; and (4) in general perform
all duties incident to the office of treasurer and such other duties as from
time to time may be assigned to him by the President or by the Board of
Directors. He shall, if required by the Board of Directors, give a bond for the
faithful discharge of his duties in such sum and with such surety or sureties
as the Board of Directors shall determine. 

                  4.5 Secretary: The Secretary shall (1) keep the minutes of
the meetings of the stockholders, the Board of Directors, and all committees,
if any, of which a secretary shall not have been appointed, in one or more
books provided for that purpose; (2) see that all notices are duly given in
accordance with the provisions of these by-laws and as required by law; (3) be
custodian of the corporate records and of the seal of the corporation and see
that the seal of the corporation is affixed to all documents, the execution of
which on behalf of the corporation under its seal, is duly authorized; (4) keep
a register of the post office address of each stockholder which shall be
furnished to the Secretary by such stockholder; (5) have general charge of
stock transfer books of the corporation; and (6) in general perform all duties
incident to the office of secretary and such other duties as from time to time
may be assigned to him by the President or by the Board of Directors.

                                   ARTICLE V

                                 CAPITAL STOCK
                                 -------------

                  5.1 Stock Certificates: (a) Every holder of stock in the
corporation shall be entitled to have a certificate signed by, or in the name
of, the corporation by the President and by the Treasurer or the Secretary,
certifying the number of shares owned by him.

                    (b) If such certificate is countersigned by a transfer agent
other than the corporation or its employee, or by a registrar other than the
corporation or its employee, the signatures of the officers of the corporation
may be facsimiles, and, if permitted by law, any other signature may be a
facsimile.

                    (c) In case any officer who has signed or whose facsimile
signature has been placed upon a certificate shall have ceased to be such
officer before such certificate is issued, it may be issued by the corporation
with the same effect as if he were such officer at the date of issue.

                                      -7-


<PAGE>


                    (d) Certificates of stock shall be issued in such form not
inconsistent with the Certificate of Incorporation as shall be approved by the
Board of Directors, and shall be numbered and registered in the order in which
they were issued.

                    (e) All certificates surrendered to the corporation shall be
canceled with the date of cancellation, and shall be retained by the Secretary,
together with the powers of attorney to transfer and the assignments of the
shares represented by such certificates, for such period of time as shall be
prescribed from time to time by resolution of the Board of Directors. 

                  5.2 Record Ownership: A record of the name and address of the
holder of such certificate, the number of shares represented thereby and the
date of issue thereof shall be made on the corporation's books. The corporation
shall be entitled to treat the holder of any share of stock as the holder in
fact thereof, and accordingly shall not be bound to recognize any equitable or
other claim to or interest in any share on the part of any other person,
whether or not it shall have express or other notice thereof, except as
required by law.

                  5.3 Transfer of Record Ownership: Transfers of stock shall be
made on the books of the corporation only by direction of the person named in
the certificate or his attorney, lawfully constituted in writing, and only upon
the surrender of the certificate therefor and a written assignment of the
shares evidenced thereby. Whenever any transfer of stock shall be made for
collateral security, and not absolutely, it shall be so expressed in the entry
of the transfer if, when the certificates are presented to the corporation for
transfer, both the transferor and the transferee request the corporation to do
so. 

                  5.4 Lost, Stolen or Destroyed Certificates: Certificates
representing shares of the stock of the corporation shall be issued in place of
any certificate alleged to have been lost, stolen or destroyed in such manner
and on such terms and conditions as the Board of Directors from time to time
may authorize.

                  5.5 Transfer Agent; Registrar; Rules Respecting Certificates:
The corporation may maintain one or more transfer offices or agencies where
stock of the corporation shall be transferable. The corporation may also
maintain one or more registry offices where such stock shall be registered. The
Board of Directors may make such rules and regulations as it may deem expedient
concerning the issue, transfer and registration of stock certificates. 

                  5.6 Fixing Record Date for Determination of Stockholders of
Record: The Board of Directors may fix, in advance, a date as the record date
for the purpose of determining stockholders entitled to notice of, or to vote
at, any meeting of the stockholders or any adjournment thereof, or the
stockholders entitled to receive payment of any dividend or other distribution
or the allotment of any rights, or entitled to exercise any rights in respect
of any change, conversion or exchange of stock, or to express consent to
corporate action in writing without a meeting, or in order to make a
determination of the stockholders for the purpose of any other lawful action.
Such record date in any case shall be not more than sixty days nor less than
ten days before the date of a meeting 

                                      -8-

<PAGE>


of the stockholders, nor more than sixty days prior to any other action
requiring such determination of the stockholders. A determination of
stockholders of record entitled to notice or to vote at a meeting of
stockholders shall apply to any adjournment of the meeting; provided, however,
that the Board of Directors may fix a new record date for the adjourned
meeting.

                  5.7 Dividends: Subject to the provisions of the Certificate
of Incorporation, the Board of Directors may, out of funds legally available
therefor at any regular or special meeting, declare dividends upon the capital
stock of the corporation as and when they deem expedient. Before declaring any
dividend there may be set apart out of any funds of the corporation available
for dividends, such sum or sums as the Board of Directors from time to time in
their discretion deem proper for working capital or as a reserve fund to meet
contingencies or for equalizing dividends or for such other purposes as the
Board of Directors shall deem conducive to the interests of the corporation.

                                   ARTICLE VI

                       SECURITIES HELD BY THE CORPORATION
                       ----------------------------------

                  6.1 Voting: Unless the Board of Directors shall otherwise
order, the President, the Secretary or the Treasurer shall have full power and
authority, on behalf of the corporation, to attend, act and vote at any meeting
of the stockholders of any corporation in which the corporation may hold stock,
and at such meeting to exercise any or all rights and powers incident to the
ownership of such stock, and to execute on behalf of the corporation a proxy or
proxies empowering another or others to act as aforesaid. The Board of
Directors from time to time may confer like powers upon any other person or
persons.

                  6.2 General Authorization to Transfer Securities Held by the
Corporation: (a) Any of the following officers, to wit: the President and the
Treasurer shall be, and they hereby are, authorized and empowered to transfer,
convert, endorse, sell, assign, set over and deliver any and all shares of
stock, bonds, debentures, notes, subscription warrants, stock purchase
warrants, evidence of indebtedness, or other securities now or hereafter
standing in the name of or owned by the corporation, and to make, execute and
deliver, under the seal of the corporation, any and all written instruments of
assignment and transfer necessary or proper to effectuate the authority hereby
conferred. 

                  (b) Whenever there shall be annexed to any instrument of
assignment and transfer executed pursuant to and in accordance with the
foregoing paragraph (a), a certificate of the Secretary of the corporation in
office at the date of such certificate setting forth the provisions of this
Section 6.2 and stating that they are in full force and effect and setting
forth the names of persons who are then officers of the corporation, then all
persons to whom such instrument and annexed certificate shall thereafter come,
shall be entitled, without further inquiry or investigation and regardless of
the date of such certificate, to assume and to act in reliance upon the
assumption that the shares of stock or other securities named in such
instrument were theretofore duly and properly 

                                      -9-

<PAGE>


transferred, endorsed, sold, assigned, set over and delivered by the 
corporation, and that with respect to such securities the authority of these 
provisions of the by-laws and of such officers is still in full force and 
effect.

                                  ARTICLE VII

                                 MISCELLANEOUS
                                 -------------

                  7.1 Signatories: All checks, drafts or other orders for the
payment of money, notes or other evidences of indebtedness issued in the name
of the corporation shall be signed by such officer or officers or such other
person or persons as the Board of Directors may from time to time designate.

                  7.2 Seal: The seal of the corporation shall be in such form
and shall have such content as the Board of Directors shall from time to time
determine.

                  7.3 Notice and Waiver of Notice: Whenever any notice of the
time, place or purpose of any meeting of the stockholders, directors or a
committee is required to be given under the law of the State of Delaware, the
Certificate of Incorporation or these by-laws, a waiver thereof in writing,
signed by the person or persons entitled to such notice, whether before or
after the holding thereof, or actual attendance at the meeting in person or, in
the case of any stockholder, by his attorney-in-fact, shall be deemed
equivalent to the giving of such notice to such persons. 

                  7.4 Indemnity: The corporation shall indemnify its directors,
officers and employees to the fullest extent allowed by law, provided, however,
that it shall be within the discretion of the Board of Directors whether to
advance any funds, in advance of disposition of any action, suit or proceeding,
and provided further that nothing in this section 7.4 shall be deemed to
obviate the necessity of the Board of Directors to make any determination that
indemnification of the director, officer or employee is proper under the
circumstances because he has met the applicable standard of conduct set forth
in subsections (a) and (b) of Section 145 of the Delaware General Corporation
Law. 

                  7.5 Fiscal Year: Except as from time to time otherwise
determined by the Board of Directors, the fiscal year of the corporation shall
end on        .


                                     -10-

<PAGE>

                               STATE OF DELAWARE

                        OFFICE OF THE SECRETARY OF STATE
                        ---------------------------------

         I, EDWARD J. FREEL, SECRETARY OF STATE OF THE STATE OF DELAWARE, DO
HEREBY CERTIFY THE ATTACHED IS A TRUE AND CORRECT COPY OF THE CERTIFICATE OF
INCORPORATION OF "SFX TOURING, INC.", FILED IN THIS OFFICE ON THE ELEVENTH DAY
OF MARCH, A.D. 1998, AT 9 O'CLOCK A.M.


                                             /s/ Edward J. Freel
                                             -----------------------------------
                                             EDWARD J. FREEL, SECRETARY OF STATE
<PAGE>


                          CERTIFICATE OF INCORPORATION
                          ----------------------------
                                       OF

                               SFX TOURING, INC.
                               -----------------

                  The undersigned, a natural person, for the purpose of
organizing a corporation for conducting the business and promoting the purposes
hereinafter stated, under the provisions and subject to the requirements of the
laws of the State of Delaware (particularly Chapter 1, Title 8 of the Delaware
Code and the acts amendatory thereof and supplemental thereto, and known,
identified, and referred to as the "General Corporation Law of the State of
Delaware"), hereby certifies that:

                  FIRST: The name of the corporation (hereinafter called the
"corporation") is SFX Touring, Inc.

                  SECOND: The address, including street, number, city and
county, of the registered office of the corporation in the State of Delaware is
1013 Centre Road, City of Wilmington 19805, County of New Castle; and the name
of the registered agent of the corporation in the State of Delaware at such
address is Corporation Service Company.

                  THIRD: The purpose of the corporation is to engage in any
lawful act or activity for which corporations may be organized under the
General Corporation Law of the State of Delaware.

                  FOURTH: The total number of shares of stock which the
corporation shall have authority to issue is one thousand. The par value of
each of such shares is one cent. All such shares are of one class and are
shares of Common Stock.

                  FIFTH: The name and the mailing address of the incorporator
is as follows:

  NAME                                          MAILING ADDRESS
  ----                                          ---------------
  Deborah Goldman-Levi                          150 East 58th Street, 19th Floor
                                                New York, NY 10155

                  SIXTH: The corporation is to have perpetual existence.

                  SEVENTH: Whenever a compromise or arrangement is proposed
between this corporation and its creditors or any class of them and/or between
this corporation and its stockholders or any class of them, any court of
equitable jurisdiction within the State of Delaware may, on the application in
a summary way of this corporation or of any creditor or stockholder thereof or
on the application of any receiver or receivers appointed for this corporation
under Section 291

<PAGE>


of Title 8 of the Delaware Code or on the application of trustees in
dissolution or of any receiver or receivers appointed for this corporation
under Section 279 of Title 8 of the Delaware Code order a meeting of the 
creditors or class of creditors, and/or of the stockholders or class of 
stockholders of this corporation, as the case may be, to be summoned in such 
manner as the said court directs. If a majority in number representing three 
fourths in value of the creditors or class of creditors, and/or of the 
stockholders or class of stockholders of this corporation, as the case may be, 
agree to any compromise or arrangement and to any reorganization of this 
corporation as consequence of such compromise or arrangement, the said 
compromise or arrangement and the said reorganization shall, if sanctioned by 
the court to which the said application has been made, be binding on all the 
creditors or class of creditors, and/or on all the stockholders or class of 
stockholders, of this corporation, as the case may be, and also on this 
corporation.

                  EIGHTH: For the management of the business and for the
conduct of the affairs of the corporation, and in further definition,
limitation, and regulation of the powers of the corporation and of its
directors and of its stockholders or any class thereof, as the case may be, it
is further provided:

                  1. The management of the business and the conduct of the
                  affairs of the corporation shall be vested in its Board of
                  Directors. The number of directors which shall constitute
                  the whole Board of Directors shall be fixed by, or in the
                  manner provided in, the Bylaws. The phrase "whole Board" and
                  the phrase "total number of directors" shall be deemed to
                  have the same meaning, to wit, the total number of directors
                  which the corporation would have if there were no vacancies.
                  No election of directors need be by written ballot.

                  2. After the original or other Bylaws of the corporation
                  have been adopted, amended, or repealed, as the case may be,
                  in accordance with the provisions of Section 109 of the 
                  General Corporation Law of the State of Delaware, and, after 
                  the corporation has received any payment for any of its 
                  stock, the power to adopt, amend, or repeal the Bylaws of the
                  corporation may be exercised by the Board of Directors of
                  the corporation; provided, however, that any provision for
                  the classification of directors of the corporation for
                  staggered terms pursuant to the provisions of subsections
                  (d) of Section 141 of the General Corporation Law of the State
                  of Delaware shall be set forth in an initial Bylaw or in a
                  Bylaw adopted by the stockholders entitled to vote of the
                  corporation unless provisions for such classification shall
                  be set forth in this certificate of incorporation.

                  3. Whenever the corporation shall be authorized to issue only
                  one class of stock, each outstanding share shall entitle the
                  holder thereof to notice of, and the right to vote at, any
                  meeting of stockholders. Whenever the corporation shall be
                  authorized to issue more than one class of stock, no
                  outstanding share of any class of stock which is denied
                  voting power under the provisions of the certificate of
                  incorporation shall entitle the holder thereof to the right
                  to vote at any meeting of stockholders


                                      -2-

<PAGE>



                  except as the provisions of paragraph (2) of subsection (b)
                  of Section 242 of the General Corporation Law of the State of
                  Delaware shall otherwise require; provided, that no share of
                  any such class which is otherwise denied voting power shall
                  entitle the holder thereof to vote upon the increase to
                  decrease in the number of authorized shares of said class.

                  NINTH: The personal liability of the directors of the
corporation is hereby eliminated to the fullest extent permitted by the
provisions of paragraph (7) of subsection (b) of Section 102 of the General
Corporation Law of the State of Delaware, as the same may be amended and
supplemented.

                  TENTH: The corporation shall, to the fullest extent permitted
by the provisions of Section 145 of the General Corporation Law of the State of
Delaware, as the same may be amended and supplemented, indemnify any and all
persons whom it shall have power to indemnify under said section from and
against any and all of the expenses, liabilities, or other matters referred to
in or covered by said section, and the indemnification provided for herein
shall not be deemed exclusive of any other rights to which those indemnified
may be entitled under any Bylaw, agreement, vote of stockholders or
disinterested directors or otherwise, both as to action in his official
capacity and as to action in another capacity while holding such office, and
shall continue as to a person who has ceased to be a director, officer,
employee, or agent and shall inure to the benefit of the heirs, executors, and
administrators of such a person.

                  ELEVENTH: From time to time any of the provisions of this
certificate of incorporation maybe amended, altered, or repealed, and other
provisions authorized by the laws of the State of Delaware at the time in force
may be added or inserted in the manner and at the time prescribed by said laws,
and all rights at any time conferred upon the stockholders of the corporation
by this certificate of incorporation are granted subject to the provisions of
this Article ELEVENTH.

Signed on March 11, 1998

                                              /s/ Deborah Goldman-Levi
                                              ----------------------------------
                                              Deborah Goldman-Levi, Incorporator


<PAGE>

                                    BY-LAWS

                                       OF

                               SFX TOURING, INC.

                           -------------------------
 
                                   ARTICLE I

                                    OFFICES
                                    -------

                  1.1 Registered Office: The registered office shall be
established and maintained at and shall be the registered agent of the
Corporation in charge hereof.

  1.2 Other Offices: The corporation may have other offices, either within or
without the State of Delaware, at such place or places as the Board of
Directors may from time to time appoint or the business of the corporation may
require, provided, however, that the corporation's books and records shall be
maintained at such place within the continental United States as the Board of
Directors shall from time to time designate.

                                   ARTICLE II

                                  STOCKHOLDERS
                                  ------------

                  2.1 Place of Stockholders' Meetings: All meetings of the
stockholders of the corporation shall be held at such place or places, within
or outside the State of Delaware as may be fixed by the Board of Directors from
time to time or as shall be specified in the respective notices thereof.

                  2.2 Date and Hour of Annual Meetings of Stockholders: An
annual meeting of stockholders shall be held each year within five months after
the close of the fiscal year of the Corporation. 

                  2.3 Purpose of Annual Meetings: At each annual meeting, the
stockholders shall elect the members of the Board of Directors for the
succeeding year. At any such annual meeting any further proper business may be
transacted.

                  2.4 Special Meetings of Stockholders: Special meetings of the
stockholders or of any class or series thereof entitled to vote may be called
by the President or by the Chairman of the Board of Directors, or at the
request in writing by stockholders of record owning at least fifty (50%)
percent of the issued and outstanding voting shares of common stock of the
corporation. 

                  2.5 Notice of Meetings of Stockholders: Except as otherwise
expressly required or permitted by law, not less than ten days nor more than
sixty days before the date of every 

<PAGE>


                                                                        
stockholders' meeting the Secretary shall give to each stockholder of record
entitled to vote at such meeting, written notice, served personally by mail or
by telegram, stating the place, date and hour of the meeting and, in the case
of a special meeting, the purpose or purposes for which the meeting is called.
Such notice, if mailed shall be deemed to be given when deposited in the United
States mail, postage prepaid, directed to the stockholder at his address for
notices to such stockholder as it appears on the records of the corporation.

                  2.6 Quorum of Stockholders: (a) Unless otherwise provided by
the Certificate of Incorporation or by law, at any meeting of the stockholders,
the presence in person or by proxy of stockholders entitled to cast a majority
of the votes thereat shall constitute a quorum. The withdrawal of any
shareholder after the commencement of a meeting shall have no effect on the
existence of a quorum, after a quorum has been established at such meeting.

                    (b) At any meeting of the stockholders at which a quorum
shall be present, a majority of voting stockholders, present in person or by
proxy, may adjourn the meeting from time to time without notice other than
announcement at the meeting. In the absence of a quorum, the officer presiding
thereat shall have power to adjourn the meeting from time to time until a
quorum shall be present. Notice of any adjourned meeting, other than
announcement at the meeting, shall not be required to be given except as
provided in paragraph (d) below and except where expressly required by law.

                    (c) At any adjourned session at which a quorum shall be
present, any business may be transacted which might have been transacted at the
meeting originally called but only those stockholders entitled to vote at the
meeting as originally noticed shall be entitled to vote at any adjournment or
adjournments thereof, unless a new record date is fixed by the Board of
Directors.

                    (d) If an adjournment is for more than thirty days, or if
after the adjournment a new record date is fixed for the adjourned meeting, a
notice of the adjourned meeting shall be given to each stockholder of record
entitled to vote at the meeting. 

                  2.7 Chairman and Secretary of Meeting: The President, shall
preside at meetings of the stockholders. The Secretary shall act as secretary
of the meeting or if he is not present, then the presiding officer may appoint
a person to act as secretary of the meeting.

                  2.8 Voting by Stockholders: Except as may be otherwise
provided by the Certificate of Incorporation or these by-laws, at every meeting
of the stockholders each stockholder shall be entitled to one vote for each
share of voting stock standing in his name on the books of the corporation on
the record date for the meeting. Except as otherwise provided by these by-laws,
all elections and questions shall be decided by the vote of a majority in
interest of the stockholders present in person or represented by proxy and
entitled to vote at the meeting.


                                      -2-
<PAGE>


                  2.9 Proxies: Any stockholder entitled to vote at any meeting
of stockholders may vote either in person or by proxy. Every proxy shall be in
writing, subscribed by the stockholder or his duly authorized attorney-in-fact,
but need not be dated, sealed, witnessed or acknowledged.

                  2.10 Inspectors: The election of directors and any other vote
by ballot at any meeting of the stockholders shall be supervised by at least
two inspectors. Such inspectors may be appointed by the presiding officer
before or at the meeting; or if one or both inspectors so appointed shall
refuse to serve or shall not be present, such appointment shall be made by the
officer presiding at the meeting.

                  2.11 List of Stockholders: (a) At least ten days before every
meeting of stockholders, the Secretary shall prepare and make a complete list
of the stockholders entitled to vote at the meeting, arranged in alphabetical
order, and showing the address of each stockholder and the number of shares
registered in the name of each stockholder.

                    (b) During ordinary business hours, for a period of at least
ten days prior to the meeting, such list shall be open to examination by any
stockholder for any purpose germane to the meeting, either at a place within
the city where the meeting is to be held, which place shall be specified in the
notice of the meeting, or if not so specified, at the place where the meeting
is to be held.

                    (c) The list shall also be produced and kept at the time and
place of the meeting during the whole time of the meeting, and it may be
inspected by any stockholder who is present.

                    (d) The stock ledger shall be the only evidence as to who 
are the stockholders entitled to examine the stock ledger, the list required by
this Section 2.11 or the books of the corporation, or to vote in person or by
proxy at any meeting of stockholders.

                  2.12 Procedure at Stockholders' Meetings: Except as otherwise
provided by these by-laws or any resolutions adopted by the stockholders or
Board of Directors, the order of business and all other matters of procedure at
every meeting of stockholders shall be determined by the presiding officer.

                  2.13 Action By Consent Without Meeting: Unless otherwise
provided by the Certificate of Incorporation, any action required to be taken
at any annual or special meeting of stockholders, or any action which may be
taken at any annual or special meeting, may be taken without a meeting, without
prior notice and without a vote, if a consent in writing, setting forth the
action so taken, shall be signed by the holders of outstanding stock having not
less than the minimum number of votes that would be necessary to authorize or
take such action at a meeting at which all shares entitled to vote thereon were
present and voted. Prompt notice of the taking of the corporate action without
a meeting by less than unanimous written consent shall be given to those
stockholders who have not consented in writing. 

                                      -3-


<PAGE>


                                  ARTICLE III

                                   DIRECTORS
                                   ---------

                  3.1 Powers of Directors: The property, business and affairs
of the corporation shall be managed by its Board of Directors which may
exercise all the powers of the corporation except such as are by the law of the
State of Delaware or the Certificate of Incorporation or these by-laws required
to be exercised or done by the stockholders.

                  3.2 Number, Method of Election, Terms of Office of Directors:
The number of directors which shall constitute the Board of Directors shall be
(___) unless and until otherwise determined by a vote of a majority of the
entire Board of Directors. Each Director shall hold office until the next
annual meeting of stockholders and until his successor is elected and
qualified, provided, however, that a director may resign at any time. Directors 
need not be stockholders.

                  3.3 Vacancies on Board of Directors, Removal: (a) Any
director may resign his office at any time by delivering his resignation in
writing to the Chairman of the Board or to the President. It will take effect
at the time specified therein or, if no time is specified, it will be effective
at the time of its receipt by the corporation. The acceptance of a resignation
shall not be necessary to make it effective, unless expressly so provided in
the resignation.

                    (b) Any vacancy in the authorized number of directors may be
filled by majority vote of the stockholders and any director so chosen shall
hold office until the next annual election of directors by the stockholders and
until his successor is duly elected and qualified or until his earlier
resignation or removal.

                    (c) Any director may be removed with or without cause at any
time by the majority vote of the stockholders given at a special meeting of the
stockholders called for that purpose.

                  3.4 Meetings of the Board of Directors: (a) The Board of
Directors may hold their meetings, both regular and special, either within or
outside the State of Delaware.

                    (b) Regular meetings of the Board of Directors may be held 
at such time and place as shall from time to time be determined by resolution
of the Board of Directors. No notice of such regular meetings shall be
required. If the date designated for any regular meeting be a legal holiday,
then the meeting shall be held on the next day which is not a legal holiday.

                    (c) The first meeting of each newly elected Board of
Directors shall be held immediately following the annual meeting of the
stockholders for the election of officers and the transaction of such other
business as may come before it. If such meeting is held at the place of the
stockholders= meeting, no notice thereof shall be required. 

                                      -4-

<PAGE>


                    (d) Special meetings of the Board of Directors shall be held
whenever called by direction of the Chairman of the Board or the President or
at the written request of any one director.

                    (e) The Secretary shall give notice to each director of any
special meeting of the Board of Directors by mailing the same at least three
days before the meeting or by telegraphing, telexing, or delivering the same
not later than the date before the meeting.

                  Unless required by law, such notice need not include a
statement of the business to be transacted at, or the purpose of, any such
meeting. Any and all business may be transacted at any meeting of the Board of
Directors. No notice of any adjourned meeting need be given. No notice to or
waiver by any director shall be required with respect to any meeting at which
the director is present.

                  3.5 Quorum and Action: Unless provided otherwise by law or by
the Certificate of Incorporation or these by-laws, a majority of the Directors
shall constitute a quorum for the transaction of business; but if there shall
be less than a quorum at any meeting of the Board, a majority of those present
may adjourn the meeting from time to time. The vote of a majority of the
Directors present at any meeting at which a quorum is present shall be
necessary to constitute the act of the Board of Directors.

                  3.6 Presiding Officer and Secretary of the Meeting: The
President, or, in his absence a member of the Board of Directors selected by
the members present, shall preside at meetings of the Board. The Secretary
shall act as secretary of the meeting, but in his absence the presiding officer
may appoint a secretary of the meeting.

                  3.7 Action by Consent Without Meeting: Any action required or
permitted to be taken at any meeting of the Board of Directors or of any
committee thereof may be taken without a meeting if all members of the Board or
committee, as the case may be, consent thereto in writing, and the writing or
writings are filed with the minutes or proceedings of the Board or committee.

                  3.8 Action by Telephonic Conference: Members of the Board of
Directors, or any committee designated by such board, may participate in a
meeting of such board or committee by means of conference telephone or similar
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in such a meeting shall
constitute presence in person at such meeting.

                  3.9 Committees: The Board of Directors shall, by resolution
or resolutions passed by a majority of Directors designate one or more
committees, each of such committees to consist of one or more Directors of the
Corporation, for such purposes as the Board shall determine. The Board may
designate one or more directors as alternate members of any committee, who may
replace any absent or disqualified member at any meeting of such Committee. 

                                      -5-

<PAGE>


                  3.10 Compensation of Directors: Directors shall receive such
reasonable compensation for their service on the Board of Directors or any
committees thereof, whether in the form of salary or a fixed fee for attendance
at meetings, or both, with expenses, if any, as the Board of Directors may from
time to time determine. Nothing herein contained shall be construed to preclude
any Director from serving in any other capacity and receiving compensation
therefor.

                                   ARTICLE IV

                                    OFFICERS
                                    --------

                  4.1 Officers; Title; Elections; Terms: (a) The elected
officers of the corporation shall be a President, a Treasurer and a Secretary,
and such other officers as the Board of Directors shall deem advisable. The
officers shall be elected by the Board of Directors at its annual meeting
following the annual meeting of the stockholders, to serve at the pleasure of
the Board or otherwise as shall be specified by the Board at the time of such
election and until their successors are elected and qualified.

                    (b) The Board of Directors may elect or appoint at any time,
and from time to time, additional officers or agents with such duties as it may
deem necessary or desirable. Such additional officers shall serve at the
pleasure of the Board or otherwise as shall be specified by the Board at the
time of such election or appointment. Two or more offices may be held by the
same person.

                    (c) Any vacancy in any office may be filled for the 
unexpired portion of the term by the Board of Directors. 

                    (d) Any officer may resign his office at any time. Such
resignation shall be made in writing and shall take effect at the time
specified therein or, if no time has been specified, at the time of its receipt
by the corporation. The acceptance of a resignation shall not be necessary to
make it effective, unless expressly so provided in the resignation. 

                    (e) The salaries of all officers of the corporation shall be
fixed by the Board of Directors.

                  4.2 Removal of Elected Officers: Any elected officer may be
removed at any time, either with or without cause, by resolution adopted at any
regular or special meeting of the Board of Directors by a majority of the
Directors then in office.

                  4.3 Duties: (a) President: The President shall be the
principal executive officer of the corporation and, subject to the control of
the Board of Directors, shall supervise and control all the business and
affairs of the corporation. He shall, when present, preside at all meetings of
the stockholders and of the Board of Directors. He shall see that all orders
and resolutions of the Board of Directors are carried into effect (unless any
such order or resolution shall provide otherwise), and 

                                      -6-
<PAGE>


in general shall perform all duties incident to the office of president and
such other duties as may be prescribed by the Board of Directors from time to
time.

                    (b) Treasurer: The Treasurer shall (1) have charge and
custody of and be responsible for all funds and securities of the Corporation;
(2) receive and give receipts for moneys due and payable to the corporation
from any source whatsoever; (3) deposit all such moneys in the name of the
corporation in such banks, trust companies, or other depositories as shall be
selected by resolution of the Board of Directors; and (4) in general perform
all duties incident to the office of treasurer and such other duties as from
time to time may be assigned to him by the President or by the Board of
Directors. He shall, if required by the Board of Directors, give a bond for the
faithful discharge of his duties in such sum and with such surety or sureties
as the Board of Directors shall determine.

                  (c) Secretary: The Secretary shall (1) keep the minutes of
the meetings of the stockholders, the Board of Directors, and all committees,
if any, of which a secretary shall not have been appointed, in one or more
books provided for that purpose; (2) see that all notices are duly given in
accordance with the provisions of these by-laws and as required by law; (3) be
custodian of the corporate records and of the seal of the corporation and see
that the seal of the corporation is affixed to all documents, the execution of
which on behalf of the corporation under its seal, is duly authorized; (4) keep
a register of the post office address of each stockholder which shall be
furnished to the Secretary by such stockholder; (5) have general charge of
stock transfer books of the corporation; and (6) in general perform all duties
incident to the office of secretary and such other duties as from time to time
may be assigned to him by the President or by the Board of Directors.

                                   ARTICLE V

                                 CAPITAL STOCK
                                 -------------

                  5.1 Stock Certificates: (a) Every holder of stock in the
corporation shall be entitled to have a certificate signed by, or in the name
of, the corporation by the President and by the Treasurer or the Secretary,
certifying the number of shares owned by him.

                    (b) If such certificate is countersigned by a transfer agent
other than the corporation or its employee, or by a registrar other than the
corporation or its employee, the signatures of the officers of the corporation
may be facsimiles, and, if permitted by law, any other signature may be a
facsimile.

                    (c) In case any officer who has signed or whose facsimile
signature has been placed upon a certificate shall have ceased to be such
officer before such certificate is issued, it may be issued by the corporation
with the same effect as if he were such officer at the date of issue. 
   
                                      -7-

<PAGE>


                    (d) Certificates of stock shall be issued in such form not
inconsistent with the Certificate of Incorporation as shall be approved by the
Board of Directors, and shall be numbered and registered in the order in which
they were issued.

                    (e) All certificates surrendered to the corporation shall be
canceled with the date of cancellation, and shall be retained by the Secretary,
together with the powers of attorney to transfer and the assignments of the
shares represented by such certificates, for such period of time as shall be
prescribed from time to time by resolution of the Board of Directors.

                  5.2 Record Ownership: A record of the name and address of the
holder of such certificate, the number of shares represented thereby and the
date of issue thereof shall be made on the corporation=s books. The corporation
shall be entitled to treat the holder of any share of stock as the holder in
fact thereof, and accordingly shall not be bound to recognize any equitable or
other claim to or interest in any share on the part of any other person,
whether or not it shall have express or other notice thereof, except as
required by law.

                  5.3 Transfer of Record Ownership: Transfers of stock shall be
made on the books of the corporation only by direction of the person named in
the certificate or his attorney, lawfully constituted in writing, and only upon
the surrender of the certificate therefor and a written assignment of the
shares evidenced thereby. Whenever any transfer of stock shall be made for
collateral security, and not absolutely, it shall be so expressed in the entry
of the transfer if, when the certificates are presented to the corporation for
transfer, both the transferor and the transferee request the corporation to do
so.

                  5.4 Lost, Stolen or Destroyed Certificates: Certificates
representing shares of the stock of the corporation shall be issued in place of
any certificate alleged to have been lost, stolen or destroyed in such manner
and on such terms and conditions as the Board of Directors from time to time
may authorize. 

                  5.5 Transfer Agent; Registrar, Rules Respecting Certificates:
The corporation may maintain one or more transfer offices or agencies where
stock of the corporation shall be transferable. The corporation may also
maintain one or more registry offices where such stock shall be registered. The
Board of Directors may make such rules and regulations as it may deem expedient
concerning the issue, transfer and registration of stock certificates. 

                  5.6 Fixing Record Date for Determination of Stockholders of
Record: The Board of Directors may fix, in advance, a date as the record date
for the purpose of determining stockholders entitled to notice of, or to vote
at, any meeting of the stockholders or any adjournment thereof, or the
stockholders entitled to receive payment of any dividend or other distribution
or the allotment of any rights, or entitled to exercise any rights in respect
of any change, conversion or exchange of stock, or to express consent to
corporate action in writing without a meeting, or in order to make a
determination of the stockholders for the purpose of any other lawful action.
Such record date in any case shall be not more than sixty days nor less than
ten days before the date of a meeting 

                                      -8-
<PAGE>


of the stockholders, nor more than sixty days prior to any other action
requiring such determination of the stockholders. A determination of
stockholders of record entitled to notice or to vote at a meeting of
stockholders shall apply to any adjournment of the meeting; provided, however,
that the Board of Directors may fix a new record date for the adjourned
meeting.

                  5.7 Dividends: Subject to the provisions of the Certificate
of Incorporation, the Board of Directors may, out of funds legally available
therefor at any regular or special meeting, declare dividends upon the capital
stock of the corporation as and when they deem expedient. Before declaring any
dividend there may be set apart out of any funds of the corporation available
for dividends, such sum or sums as the Board of Directors from time to time in
their discretion deem proper for working capital or as a reserve fund to meet
contingencies or for equalizing dividends or for such other purposes as the
Board of Directors shall deem conducive to the interests of the corporation.

                                   ARTICLE VI

                       SECURITIES HELD BY THE CORPORATION
                       ----------------------------------

                  6.1 Voting: Unless the Board of Directors shall otherwise
order, the President, the Secretary or the Treasurer shall have full power and
authority, on behalf of the corporation, to attend, act and vote at any meeting
of the stockholders of any corporation in which the corporation may hold stock,
and at such meeting to exercise any or all rights and powers incident to the
ownership of such stock, and to execute on behalf of the corporation a proxy or
proxies empowering another or others to act as aforesaid. The Board of
Directors from time to time may confer like powers upon any other person or
persons.

                  6.2 General Authorization to Transfer Securities Held by the
Corporation: (a) Any of the following officers, to wit: the President and the
Treasurer shall be, and they hereby are, authorized and empowered to transfer,
convert, endorse, sell, assign, set over and deliver any and all shares of
stock, bonds, debentures, notes, subscription warrants, stock purchase
warrants, evidence of indebtedness, or other securities now or hereafter
standing in the name of or owned by the corporation, and to make, execute and
deliver, under the seal of the corporation, any and all written instruments of
assignment and transfer necessary or proper to effectuate the authority hereby
conferred. 

                  (b) Whenever there shall be annexed to any instrument of
assignment and transfer executed pursuant to and in accordance with the
foregoing paragraph (a), a certificate of the Secretary of the corporation in
office at the date of such certificate setting forth the provisions of this
Section 6.2 and stating that they are in full force and effect and setting
forth the names of persons who are then officers of the corporation, then all
persons to whom such instrument and annexed certificate shall thereafter come,
shall be entitled, without further inquiry or investigation and regardless of
the date of such certificate, to assume and to act in reliance upon the
assumption that the shares of stock or other securities named in such
instrument were theretofore duly and properly 

                                      -9-

<PAGE>


transferred, endorsed, sold, assigned, set over and delivered by the
corporation, and that with respect to such securities the authority of these
provisions of the by-laws and of such officers is still in full force and
effect.

                                  ARTICLE VII

                                 MISCELLANEOUS
                                 -------------

                  7.1 Signatories: All checks, drafts or other orders for the
payment of money, notes or other evidences of indebtedness issued in the name
of the corporation shall be signed by such officer or officers or such other
person or persons as the Board of Directors may from time to time designate.

                  7.2 Seal: The seal of the corporation shall be in such form
and shall have such content as the Board of Directors shall from time to time
determine. 

                  7.3 Notice and Waiver of Notice: Whenever any notice of the
time, place or purpose of any meeting of the stockholders, directors or a
committee is required to be given under the law of the State of Delaware, the
Certificate of Incorporation or these by-laws, a waiver thereof in writing,
signed by the person or persons entitled to such notice, whether before or
after the holding thereof, or actual attendance at the meeting in person or, in
the case of any stockholder, by his attorney-in-fact, shall be deemed
equivalent to the giving of such notice to such persons. 

                  7.4 Indemnity: The corporation shall indemnify its directors,
officers and employees to the fullest extent allowed by law, provided, however,
that it shall be within the discretion of the Board of Directors whether to
advance any funds in advance of disposition of any action, suit or proceeding,
and provided further that nothing in this Section 7.4 shall be deemed to
obviate the necessity of the Board of Directors to make any determination that
indemnification of the director, officer or employee is proper under the
circumstances because he has met the applicable standard of conduct set forth
in subsections (a) and (b) of Section 145 of the Delaware General Corporation
Law.

                  7.5 Fiscal Year: Except as from time to time otherwise
determined by the Board of Directors, the fiscal year of the corporation shall
end on           .


                                     -10-


<PAGE>

                         [BAKER & MCKENZIE LETTERHEAD]




                                                           June 2, 1998


SFX Entertainment, Inc.
650 Madison Avenue
New York, New York 10022


Ladies and Gentlemen:

         We have acted as counsel to SFX Entertainment, Inc., a Delaware
corporation (the "Company"), in connection with its filing with the Securities
and Exchange Commission under the Securities Act of 1933, as amended, of a
registration statement on Form S-4 (Reg. No. 333-50331) (the "Registration
Statement"), relating to the Company's 9-1/8% Senior Subordinated Notes Due
2008, Series B (the "Series B Notes") to be issued under an Indenture, dated as
of February 11, 1998 (the "Indenture") among the Company, the Guarantors (as
defined in the Registration Rights Agreement related thereto) and The Chase
Manhattan Bank, as Trustee.

         We have examined the originals, or photostatic or certified copies, of
such records of the Company, certificates of officers of the Company and of
public officials, and such other documents as we have deemed relevant and
necessary as the basis of the opinion set forth below. In such examination, we
have assumed the genuineness of all signatures, the authenticity of all
documents submitted to us as originals, the conformity to original documents of
all documents submitted to us as photostatic or certified copies and the
authenticity of the originals of such copies.

         Based upon the foregoing, we are of the opinion that:

         1. the Indenture is the legal, valid and binding agreement of the
         Company and each of the Guarantors (assuming it is a legal, valid and
         binding agreement of the Trustee), enforceable against the Company,
         and each Guarantor in accordance with its terms except to the extent
         that: (i) the same may be limited by bankruptcy,

<PAGE>

SFX Entertainment, Inc.
June 2, 1998
Page 2


         insolvency, reorganization, fraudulent conveyance, moratorium or
         other laws now or hereafter in effect relating to creditors' rights
         generally or by general principles of equity whether asserted in an
         action at law or in equity; and (ii) rights to indemnity and
         contribution hereunder may be limited by state or federal securities
         laws;

         2. the Series B Notes, when duly executed, authenticated, issued and
         delivered in exchange for outstanding 9-1/8% Senior Subordinated Notes
         Due 2008 of the Company, will be the legal, valid and binding
         obligations of the Company, entitled to the benefits of the Indenture
         and enforceable against the Company in accordance with their terms
         except to the extent that: (i) the same may be limited by bankruptcy,
         insolvency, reorganization, fraudulent conveyance, moratorium or other
         laws now or hereafter in effect relating to creditors' rights
         generally or by general principles of equity whether asserted in an
         action at law or in equity; and (ii) rights to indemnity and
         contribution hereunder may be limited by state or federal securities
         laws.

         We hereby consent to the use of our opinion as herein set forth as an
exhibit to the Registration Statement and to the use of our name under the
caption "Legal Matters" in the prospectus forming a part of the Registration
Statement. This consent is not to be construed as an admission that we are a
person whose consent is required to be filed with the Registration Statement
under the provisions of the Securities Act.


                                                      Very Truly Yours,

                                                      /s/ Baker & McKenzie


HMB/JHJB/dmb/ac


                                       2


<PAGE>

                              EMPLOYMENT AGREEMENT

         EMPLOYMENT AGREEMENT (this "Employment Agreement"), made as of May 28,
1998, between SFX ENTERTAINMENT, INC., a Delaware corporation (the "Employer"),
and ROBERT F.X. SILLERMAN (the "Executive").

         WHEREAS, the Executive is currently employed by SFX Broadcasting,
Inc., a Delaware corporation ("SFX Broadcasting");

         WHEREAS, SFX Broadcasting has entered into an Agreement and Plan of
Merger, dated as of August 24, 1997, as amended (the "Merger Agreement"), with
SBI Holding Corporation (the "Buyer") and SBI Radio Acquisition Corporation, a
wholly-owned subsidiary of Buyer ("Buyer Sub") pursuant to which Buyer Sub will
merge with and into SFX Broadcasting (the "Merger") and SFX Broadcasting will
become a wholly-owned subsidiary of the Buyer;

         WHEREAS, the Merger Agreement provides for SFX Broadcasting to
spin-off the Employer to certain stockholders of SFX Broadcasting on a pro rata
basis (the "Spin-Off");

         WHEREAS, the Spin-Off was consummated on April 27, 1998;

         WHEREAS, the Employer has required the services of the Executive in a
senior management position since the formation of the Employer and the
Executive has agreed in principle, as set forth in and in conformity with the
January 15, 1998 minutes of the Board of Directors of the Employer, to provide
such services;

         WHEREAS, the terms and conditions of this Employment Agreement satisfy
the parties' obligations as set forth in such minutes;

         WHEREAS, the Employer wishes to employ the Executive in a senior
management position and be assured of his services on the terms and subject to
the conditions hereinafter set forth;

         WHEREAS, the Executive has served as an executive officer of the
Employer since its formation and in January 1998, in order to retain the
services of the Executive, the Employer reached an agreement in principle to
issue to the Executive shares of stock of the Employer and options to purchase
shares of the Employer; and, pursuant to such agreement, on the review and
recommendation of the Compensation Committee (the "Compensation Committee") of
the Board of Directors of the Employer (the "Board"), the Employer has sold to
the Executive 500,000 shares of Class B Common Stock, par value $.01 per share
(the "Class B Common Stock"), of the Employer at a purchase price of $2.00 per
share and the Employer has granted to the Executive options to purchase 120,000
shares of Class A Common Stock, par value $.01 per share (the "Class A Stock"),
of the Employer at a purchase price of $5.50 per share; and

         WHEREAS, the Compensation Committee and the Board approved the terms
and conditions of this Employment Agreement;

                                
<PAGE>



         NOW, THEREFORE, for good and valuable consideration, the sufficiency
and receipt of which are hereby acknowledged, the Employer and the Executive
agree as follows:

         1. Employment. Upon the terms and subject to the conditions of this
Employment Agreement, the Employer hereby employs the Executive and the
Executive hereby accepts employment by the Employer.

         2. Term.

         2.1 The term of the Executive's employment hereunder shall commence
immediately upon the consummation of the Merger and continue until the fifth
anniversary thereof, unless terminated earlier in accordance with the
provisions of this Employment Agreement; provided, however, that this
Employment Agreement shall automatically be renewed for additional one-year
periods thereafter unless and until terminated by the Employer or the Executive
as of the end of such five-year initial period or at the end of any renewal
period by written notice given at least 30 days prior to the scheduled
termination or scheduled renewal of this Employment Agreement. The date of the
commencement of employment pursuant to this Employment Agreement is hereinafter
referred to as the "Effective Date," the term of employment pursuant to this
Employment Agreement is hereinafter referred to as the "Term" and the last date
of employment pursuant to this Employment Agreement is hereinafter referred to
as the "Termination Date."

         3. Executive's Position, Duties, and Authority.

         3.1 The Employer shall employ the Executive, and the Executive shall
serve, as Executive Chairman and as a Member of the Office of the Chairman of
the Employer and of any successor by merger, acquisition of substantially all
of the assets of the Employer or otherwise.

         3.2 The Executive shall have executive duties, functions, authority
and responsibilities commensurate with the office or offices he from time to
time holds with the Employer.

         3.3 The Executive shall serve without additional remuneration as (a) a
member of any committee of the Board, as determined by the Board; and (b) a
director and/or officer of one or more of the Employer's subsidiaries, if
appointed to such position by the Employer.

         4. Full-time Services. The Executive shall devote substantially all of
his business time to the business and affairs of the Employer and to the
fulfillment of his duties hereunder in a diligent and competent fashion to the
best of his abilities. Notwithstanding the foregoing, (a) the Executive shall
have the right to continue to fulfill his obligations as a director and officer
of companies in which he currently serves in such capacity, including without
limitation, Sillerman Communications Management Corporation, The Sillerman
Companies, Inc., Sillerman Management Company, Inc. and The Marquee Group,
Inc., and (b) shall have the right to devote a portion of his business time to
personal investments and commitments not related to the Prohibited Business (as
such term is defined in Section 16.1 hereof). In addition, except as provided
in Section 16, the Executive may 

                                       2

<PAGE>



serve on the boards of directors of other organizations and companies; provided
that the service on such other boards of directors does not interfere with the
performance of the Executive's services hereunder.

         5. Location of Employment. Unless the Executive consents otherwise in
writing, the headquarters for performance of his services hereunder shall be
the principal offices of the Employer in New York, New York, or at such other
location within 25 miles of residence of the Executive as the Executive shall
approve of.

         6. Base Salary. During the Term, the Employer shall pay or cause to be
paid to the Executive an initial base salary per annum (the "Base Salary")
which shall initially be $500,000, payable in monthly installments. Upon each
anniversary of the commencement of the Executive's employment hereunder, the
Base Salary then in effect shall be increased by an amount equal to the greater
of (a) five percent of the Base Salary then in effect or (b) the product of (i)
the Base Salary then in effect and (ii) the percentage increase in the Consumer
Price Index during the previous twelve full calendar months. In addition, the
Board shall review the Executive's Base Salary at least annually and may by
action of the Board, after and pursuant to the affirmative recommendation of
the Compensation Committee, increase, but not decrease, such Base Salary, as
such salary may have been increased, at any time and from time-to-time during
the Term.

         7. Bonus. The Executive shall be entitled to receive an annual
incentive bonus (the "Bonus"), in cash, stock, options or other compensation,
during the continuance of the Executive's employment hereunder as determined by
the Board, after and pursuant to the affirmative recommendation of the
Compensation Committee. The Bonus shall be payable within a reasonable period
of time not to exceed ninety (90) days following the end of each fiscal year of
the Employer. To the extent that the Executive is granted options to acquire
shares of the Class A Stock of the Employer, such options shall have an
exercise price equal to the average closing ask and bid price of the Class A
Stock on the date of the grant and shall be exercisable for 10 years and shall
vest on a schedule to be determined by the Board but in no event shall the
vesting schedule be more than five years. Notwithstanding the foregoing, in the
event that the Executive ceases to be employed by the Employer for any reason
whatsoever, all options issued pursuant to this Section 7 shall vest
immediately and the Executive shall retain the right to exercise each such
option during the remaining term of each such grant.

         8. Expenses. The Employer shall pay or reimburse the Executive for all
reasonable expenses actually incurred or paid by the Executive during the Term
of employment in the performance of the Executive's services hereunder upon
presentation of expense statements or vouchers or such other supporting
information as the Employer may reasonably require of the Executive. The
Employer shall make an automobile available for Executive's exclusive use while
employed under this Employment Agreement.

         9. Benefits. During the Term, the Executive shall be eligible to
participate in any pension or profit-sharing plan or program of the Employer
now existing or established hereafter, in


                                       3

<PAGE>



accordance with and to the extent that he is eligible under the general
provisions thereof. The Executive shall also be eligible to participate in any
group life insurance, hospitalization, medical, health and accident, disability
or similar plan or program of the Employer, now existing or established
hereafter, in accordance with and to the extent that he is eligible under the
general provisions thereof.

         10. Existing Life Insurance. The Employer shall have the right to
obtain up to $5,000,000 of life insurance on the life of Executive and to be
the beneficiary of such policy. The Executive shall cooperate in assisting the
Employer to obtain such insurance. The Employer shall continue to pay all
premiums on such policies and shall maintain such policies, subject to the
insurability of the Executive, if required to keep such policies in effect
during the Term.

         11. Indemnification. The Executive shall be entitled in connection
with his employment hereunder to the benefit of the indemnification provisions
contained on the date hereof in the bylaws and certificate of incorporation of
the Employer, as the same may hereafter be amended (not including any
amendments or additions that limit or narrow, but including any that add to or
broaden, the protection afforded to the Executive), to the fullest extent
permitted by applicable law. The Employer shall in addition cause the Executive
to be indemnified in accordance with Section 145 of the Delaware General
Corporation Law to the fullest extent permitted by such section, to the extent
required to make the Executive whole in connection with any loss, costs or
expense indemnifiable thereunder.

         In addition to the foregoing, the Employer hereby indemnifies the
Executive to the extent the Executive waived, released or agreed to limit in
any way any rights to indemnification from SFX Broadcasting, the Buyer and
Buyer Sub pursuant to the terms of that certain letter agreement, dated August
24, 1997, among the Executive, SFX Broadcasting, the Buyer and Buyer Sub.

         12. Confidential Information.

         The Executive acknowledges that his employment by the Employer has
brought and will bring him into close contact with confidential proprietary
information of the Employer, including information regarding costs, profits,
markets, sales, products, key personnel, pricing policies, operational methods,
technical processes, other business affairs and methods, plans for future
developments, and other information not readily available to the public, the
disclosure of which to third parties would in each case have a material adverse
effect on the Employer's business operations (the "Confidential Information").
In recognition of the foregoing, the Executive covenants and agrees that:

         (a) he will keep secret all Confidential Information and will not
intentionally disclose Confidential Information to anyone outside of the
Employer and its representatives other than in the course of performance of his
duties hereunder, either during or for a one year period after the Term except
with the Employer's written consent, provided that (i) the Executive shall have
no such

                                       4

<PAGE>



obligation to the extent Confidential Information is or becomes publicly known
other than as a result of the Executive's breach of his obligations hereunder
and (ii) the Executive may, after giving prior notice to the Employer to the
extent practicable under the circumstances, disclose such matters to the extent
required by applicable laws or governmental regulations or judicial or
regulatory process; and

         (b) he will, at the Executive's option, either (i) deliver promptly to
the Employer on termination of his employment by the Employer or at any other
time the Employer may so request, and at the Employer's request, all memoranda,
notes, records, reports and other documents (and all copies thereof) relating
to the Employer's business, which he obtained while employed by, or otherwise
serving or acting on behalf of, the Employer and which he may then possess or
have under his control (the "'Records"); or (ii) in lieu of subclause (i)
above, the Executive shall destroy all of the Records and shall deliver to the
Employer a certificate to that affect.

         13. Termination.

         13.1 For purposes of this Employment Agreement the following
definitions shall apply:

         13.1.1 "Cause" shall mean:

         (a) the Executive is convicted of a felony involving moral turpitude
which would render the Executive unable to perform his duties set forth in this
Employment Agreement; or

         (b) the Executive engages in conduct that constitutes willful gross
neglect or willful gross misconduct in carrying out his duties under this
Employment Agreement, resulting, in either case, in material economic harm to
the Employer, unless the Executive believed in good faith that such act or
nonact was in the best interests of the Employer.

         13.1.2 A "Change in Control" shall mean the occurrence of any one of
the following events:

         (a) any "person," as such term is used in Sections 3(a)(9) and 13(d)
of the Securities Exchange Act of 1934, as amended (other than the Executive or
entities controlled by the Executive), becomes a "beneficial owner," as such
term is used in Rule 13d-3 promulgated under that act, of 25% or more of the
voting power of the Employer;

         (b) all or substantially all of the assets or business of the Employer
is disposed of pursuant to a merger, consolidation or other transaction (unless
the shareholders of the Employer immediately prior to such merger,
consolidation or other transaction beneficially own, directly or indirectly, in
substantially the same proportion as they owned the voting power of the
Employer, all of the voting power or other ownership interests of the entity or
entities, if any, that succeed to the business of the Employer);


                                       5

<PAGE>



         (c) the Employer combines with another company and is the surviving
corporation but, immediately after the combination, the shareholders of the
Employer immediately prior to the combination hold, directly or indirectly, 50%
or less of the voting power of the combined company; or

         (d) the majority of the Board consists of individuals other than
"incumbent directors," which term means members of the Board as of the date of
this Employment Agreement, except that any person who becomes a director
subsequent to such date whose election or nomination was supported by
two-thirds of the directors who then comprise the incumbent directors shall be
considered an incumbent director.

         13.1.3 "Constructive Termination Without Cause" shall mean a
termination of the Executive's employment at his initiative as provided in this
Section 13 following the occurrence, without the Executive's written consent,
of one or more of the following events:

         (a) a reduction in the Executive's then current Base Salary or failure
by the Employer to fulfill its obligations under Sections 6, 7, 8 or 9 above;

         (b) the failure to elect or reelect the Executive to any of the
positions described in Section 3 hereof or the removal of him from any such
position;

         (c) a material diminution in the Executive's duties or the assignment
to the Executive of duties which are materially inconsistent with his duties or
which materially impair the Executive's ability to function as the Executive
Chairman and Member of the Office of the Chairman of the Employer; or

         (d) the failure of the Employer to obtain the assumption in writing of
its obligation to perform this Employment Agreement by any successor to all or
substantially all of the assets of the Employer within 15 days after a merger,
consolidation, sale or similar transaction.

         13.2 Termination by the Employer for Cause.
          
         A termination for Cause shall not take effect unless all of the 
provisions of this Section 13.2 are complied with. The Executive shall be given
written notice by the Board of the intention to terminate him for Cause, such 
notice (a) to state in detail the particular act or acts or failure of failures 
to act that constitute the grounds on which the proposed termination for Cause
is based and (b) to be given within three months of the Board learning of such 
act or acts or failure or failures to act. The Executive shall have 10 business 
days after the date that such written notice has been given to the Executive in
which to cure such conduct, to the extent such cure is possible. If he fails to 
cure such conduct, the Executive shall then be entitled to a hearing before the 
Board. Such hearing shall be held within 15 business days of such notice to the 
Executive, provided he requests such hearing within 10 business days of the
written notice from the Board of the intention to terminate him for Cause. If,
within five business days following such hearing, the Executive is furnished
written notice

                                       6

<PAGE>


by the Board confirming that, in its judgment, grounds for Cause on the basis 
of the original notice exist, he shall thereupon be terminated for Cause.

         13.2.1 In the event the Employer terminates the Executive's employment
for Cause, he shall be entitled to:

         (a) the Base Salary through the date of the termination of his
employment for Cause; and

         (b) a Bonus for the year in which he was terminated equal to the Bonus
for the year prior to such termination, prorated over the time elapsed during
the year in which he was terminated.

         13.2.2 In the event the Employer terminates the Executive's employment
for Cause, the Executive shall have no further obligations or liability to the
Employer (except his obligations under Sections 12 and 16, which shall
survive).

         13.3 Termination Without Cause or Constructive Termination Without
Cause. In the event the Executive's employment is terminated without Cause,
other than due to disability or death, or in the event there is a Constructive
Termination Without Cause, the Executive shall be entitled to:

         (a) the Base Salary through the date of termination of the Executive's
employment;

         (b) the Base Salary, at the annualized rate in effect on the date of
termination of the Executive's employment (or in the event a reduction in Base
Salary is the basis for a Constructive Termination Without Cause, then the Base
Salary in effect immediately prior to such reduction), for a period of 36
months following such termination or until the end of the Term, whichever is
longer; provided that, at the Executive's option, the Employer shall pay him
the present value of such salary continuation payments in a lump sum (using as
the discount rate 75% of the prime rate (as published by The Wall Street
Journal) for the first business day of the month in which such termination
occurs);

         (c) (i) in the event that such termination occurs during the initial
five-year term of this Employment Agreement, immediately vested options to
purchase shares of Class A Stock in an amount equal to 500,000 shares less the
product of (A) 100,000 shares and (B) the number of full years elapsed under
the Term of this Employment Agreement at an exercise price per share equal to
the lowest exercise price of any stock option granted by the Employer in the
twelve months prior to termination;

         (ii) in the event that such termination occurs after the initial
five-year term of this Employment Agreement, immediately vested exercisable
options to purchase 100,000 shares of Class A Stock at an exercise price per
share equal to the lowest exercise price of any stock option granted by the
Employer in the twelve months prior to termination;


                                       7

<PAGE>



         (d) a Bonus for the unexpired Term, based on the Bonus received for
the year prior to termination (the "Base Bonus Amount") multiplied by the then
unexpired Term; provided that, at the Executive's option, the Employer shall
pay him the present value of such salary and bonuses in a lump sum (using as
the discount rate 75% of the prime rate (as published by The Wall Street
Journal) for the first business day of the month in which such termination
occurs). Notwithstanding the foregoing, in no event shall the Base Bonus Amount
be less than $1,250,000; and

         (e) all benefits provided in Section 9 hereof until the end of the
Term.

         13.4 Termination of Employment Following a Change in Control. If,
following a Change in Control, the Executive's employment is terminated for any
reason other than for Cause, whether voluntary or involuntary or there is a
Constructive Termination Without Cause, the Executive shall be entitled to the
payments and benefits provided in Section 13.3 above, provided that the
payments shall be paid in a lump sum without any discount. In addition, the
Executive shall receive immediately vested 10-year options to purchase 500,000
shares of Class A Stock which shall be exercisable at the lowest exercise price
of any other options the Executive shall own as of the date of the Change in
Control. The Executive shall forfeit any rights granted pursuant to this
Section 13.4 if the Executive accepts a written offer to remain with the
surviving company in an executive position with equivalent duties, authority
and responsibility as the Executive currently holds (other than as a
non-employee director).

         13.4.1 Payment Following a Change in Control. In the event that the
termination of the Executive's employment is as a result of a Change in Control
and the aggregate of all payments or benefits made or provided to the Executive
under this Employment Agreement and under all other plans and programs of the
Employer (the "Aggregate Payment") is determined to constitute a Parachute
Payment, as such term is defined in Section 280G(b)(2) of the Internal Revenue
Code of 1986, as amended (the "Internal Revenue Code"), the Employer shall pay
to the Executive, prior to the time any excise tax imposed by Section 4999 of
the Internal Revenue Code ("Excise Tax") is payable with respect to such
Aggregate Payment, an additional amount which, after the imposition of all
income and excise taxes thereon, is equal to 100% of the Excise Tax on the
Aggregate Payment. The determination of whether the Aggregate Payment
constitutes a Parachute Payment and, if so, the amount to be paid to the
Executive and the time of payment pursuant to this subsection shall be made by
an independent auditor (the "Auditor") jointly selected by the Employer and the
Executive and paid by the Employer. The Auditor shall be a nationally
recognized United States public accounting firm which has not, during the two
years preceding the date of its selection, acted in any way on behalf of the
Employer or any affiliate thereof. If the Executive and the Employer cannot
agree on the firm to serve as the Auditor, then the Executive and the Employer
shall each select one accounting firm and those two firms shall jointly select
the accounting firm to serve as the Auditor.

         13.5 Voluntary Termination. In the event of a termination of employment
by the Executive on his own initiative other than a termination due to death
or disability or a Constructive Termination without Cause, the Executive
shall have the same entitlements as provided in Section 13.2 above for


                                       8

<PAGE>



a termination for Cause. A voluntary termination under this Section 13.5 shall
be effective upon 30 days prior written notice to the Employer and shall not be
deemed a breach of this Employment Agreement.

         13.6 Stock Options. Notwithstanding anything to the contrary, upon
termination for any reason whatsoever, the Executive shall have the immediate
right to exercise any stock options in full, whether or not such option is
fully exercisable on the date of termination, for the remainder of the original
term of each such stock option.

         13.7 No Mitigation; No Offset. In the event of any termination of
employment under this Employment Agreement, the Executive shall be under no
obligation to seek other employment and there shall be no offset against
amounts due the Executive under this Employment Agreement on account of any
remuneration attributable to any subsequent employment that he may obtain.

         13.8 Assumption of Certain Obligations of SFX Broadcasting. The
Employer hereby assumes the obligations of SFX Broadcasting set forth in
Section 13.4.1 of the Amended and Restated Employment Agreement, dated as of
January 1, 1997, between the Executive and SFX Broadcasting.

         13.9. Option Adjustment. The number of options issuable pursuant to
this Article 13 and the per share exercise price thereof shall be subject to
appropriate adjustment to give effect to any increase or decrease in the number
of issued shares resulting from a reorganization, recapitalization, stock
split, spin-off or other similar action.

         14. Disability.

         14.1 If during his active employment hereunder the Executive shall
become physically or mentally disabled, whether totally or partially, so that
he is prevented from performing his usual duties for a period of six consecutive
months, the Employer shall, nevertheless, pay the Executive his full Base Salary
and Bonus in respect of the period ending on the last day of the sixth 
consecutive month of disability (such last day being referred to herein as the
"Disability Date") and the following additional provisions shall apply:

         14.2 If the Executive has not resumed his usual duties on or prior to
the Disability Date, the Executive's employment shall terminate and the
Employer shall pay, unless prior to the date the Executive became physically or
mentally disabled a notice of termination was delivered to the Executive, 75%
of his Base Salary from the Disability Date through the end of the Term
(without giving effect to any early termination provisions contained in this
Employment Agreement) and, except as provided in Section 14.4, the Employer
shall have no obligation to pay Bonus to the Executive in respect of periods
after the Disability Date. Any Base Salary payable pursuant to this Section
14.2 shall be reduced by the amount of any benefits payable to the Executive
under any group or individual disability insurance plan or policy, the premiums
for which are paid primarily by the Employer;


                                       9

<PAGE>



         14.3 Unless the Employer exercises its option under Section 14.4 to
restore the Executive to his full compensation, duties, functions, authority
and responsibilities hereunder, the Executive shall have no obligations or
liabilities hereunder from and after the Disability Date (except for his
obligations under Sections 12 and 16, which shall survive); and

         14.4 If during the Term and subsequent to a Disability Date, the
Executive shall recover fully from a disability, the Employer, by action of the
Board, shall have the right (exercisable within sixty days after notice from
the Executive of such recovery), but not the obligation, to restore the
Executive to employment and to full compensation and his full level of duties,
functions, authority and responsibilities hereunder.

         15. Death of Executive.

         15.1 Upon the Executive's death, whether prior to or subsequent to his
Disability Date and prior to the delivery of a notice of termination, this
Employment Agreement and all of the Employer's obligations to pay salary and
Bonus hereunder shall terminate, except as provided in Sections 15.2 through
15.4.

         15.2 The Executive's estate or designated beneficiary shall be
entitled to receive (a) any unpaid portions of the Executive's Base Salary in
respect of the period ending on the Executive's date of death, (b) unpaid Bonus
in respect of years prior to the year of death, and (c) immediately vested
options to purchase 100,000 shares of Class A Stock at an exercise price equal
to the exercise price of the last stock option granted by the Employer to the
Executive prior to the Executive's death. In addition, the Employer shall pay
to such estate or beneficiary an amount equal to the present value of all the
remaining Base Salary, calculated assuming annual compound interest at 75% of
the prime rate (as published in The Wall Street Journal) for the first business
day of the month in which the Executive's death occurs

         15.3 The Base Salary and Bonus payable pursuant to this Section 15
shall be reduced by the value of any benefits payable to the Executive's estate
or designated beneficiary under any life insurance plan or policy the premiums
for which are paid primarily by the Employer, other than such insurance
identified in Section 10.

         16. Non-competition.

         16.1 During the Term, the Executive will not, without the prior
written approval of the Board, become employed by, or become an officer,
director, or general partner of, any partnership, corporation or other entity
which acts as a promoter, producer or venue operator in the live entertainment
business or which acts as a marketing and management company specializing in
the representation of team sports athletes (the "Prohibited Business");
provided that nothing herein shall prohibit the Executive from continuing to
fulfill his obligations as an officer, director or partner of companies or
entities in which he currently serves in any such capacities.



                                       10

<PAGE>



         16.2 Subject to the following proviso, for a period of one year
following the termination of the Executive's employment hereunder the Executive
will not become employed by, or become an officer, director or general partner
of, any partnership, corporation or other entity which is primarily engaged in
the Prohibited Business; provided however, that during such one year period the
Employer shall employ the Executive as a consultant with compensation at a rate
equal to fifty percent of the Employer's Base Salary immediately prior to such
termination. If the Employer elects not to employ the Executive as a consultant
for such one year period as provided herein, the provisions of this Section
16.2 shall not apply and the Executive shall be free to engage in any activity
referred to herein.

         17. Notices. All notices, requests, consents and other communications,
required or permitted to be given hereunder, shall be in writing and shall be
deemed to have been duly given if delivered personally or sent by prepaid
telegram, or mailed first class, postage prepaid, by registered or certified
mail, as follows (or to such other or additional address as either party shall
designate by notice in writing to the other in accordance herewith):

         17.1   If to the Employer:

         SFX Entertainment, Inc.
         650 Madison Avenue, 16th Floor
         New York, New York 10022
         Attention: Board of Directors

         17.2   If to the Executive:

         Robert F.X. Sillerman
         157 East 70th Street
         New York, NY 10021

         17.3 Copies of all communications given hereunder shall also be
delivered or sent, in like fashion, to Baker & McKenzie (attention: Michael
Burrows, Esq.) at 805 Third Avenue, New York, New York 10022. 

         18. General.

         18.1 Governing Law. This Employment Agreement shall be governed by and
construed and enforced in accordance with the internal laws of the State of New
York.

         18.2 Captions. The section headings contained herein are for reference
purposes only and shall not in any way affect the meaning or interpretation of
this Employment Agreement.

         18.3 Entire Agreement. This Employment Agreement including any Exhibits
attached hereto sets forth the entire agreement and understanding of the parties
relating to the subject matter  

                                       11

<PAGE>



hereof, and supersedes all prior agreements, hereof, and supersedes all prior
agreements, arrangements and understandings,   written or oral, between the
parties (including the Employment Agreement, made as of May 8, 1998, between the
Employer and the Executive), except as specifically provided herein.

         18.4 Successors and Assigns. This Employment Agreement, and the
Executive's rights and obligations hereunder, may not be assigned by the
Executive, except that the Executive may designate pursuant to Section 18.6 one
or more beneficiaries to receive any amounts that would otherwise be payable
hereunder to the Executive's estate. This Employment Agreement shall be binding
on any successor to the Employer, whether by merger, acquisition of
substantially all of the Employer's assets or otherwise, as fully as if such
successor were a signatory hereto and the Employer shall cause such successor
to, and such successor shall, expressly assume the Employer's obligations
hereunder. Notwithstanding anything else herein contained, the term "Employer"
as used in this Employment Agreement, shall include all such successors.

         18.5 Amendments; Waivers. This Employment Agreement cannot be changed,
modified or amended, and no provision or requirement hereof may be waived,
without an affirmative vote of the Board after the affirmative recommendation
of the Compensation Committee of the Board, and the consent in writing of the
Executive and the Employer. The failure of a party at any time or times to
require performance of any provision hereof shall in no manner affect the right
of such party at a later time to enforce the same. No waiver by a party of the
breach of any term or covenant contained in this Employment Agreement, whether
by conduct or otherwise, in any one or more instances, shall be deemed to be,
or construed as, a further or continuing waiver of any such breach, or a waiver
of the breach of any other term or covenant contained in this Employment
Agreement.

         18.6 Beneficiaries. Whenever this Employment Agreement provides for
any payment to the Executive's estate, such payment may be made instead to such
beneficiary or beneficiaries as the Executive may have designated in a writing
filed with the Employer. The Executive shall have the right to revoke any such
designation and to redesignate a beneficiary or beneficiaries by written notice
to the Employer (and to any applicable insurance company) to such effect.

         [The remainder of this page has intentionally been left blank.]



                                       12

<PAGE>



         IN WITNESS WHEREOF, the parties have duly executed this Employment
Agreement as of the date first above written.

                                                  SFX ENTERTAINMENT, INC.


                                                  By:   /s/ Michael G. Ferrel
                                                       ----------------------
                                                  Name: Michael G. Ferrel
                                                  Title: President and Chief
                                                         Executive Officer


                                                  /s/ Robert F.X. Sillerman
                                                  -------------------------
                                                  ROBERT F.X. SILLERMAN


                                       13


<PAGE>

                              EMPLOYMENT AGREEMENT

         EMPLOYMENT AGREEMENT (this "Employment Agreement"), made as of May 28,
1998, between SFX ENTERTAINMENT, INC., a Delaware corporation (the "Employer"),
and MICHAEL G. FERREL (the "Executive").

         WHEREAS, the Executive is currently employed by SFX Broadcasting,
Inc., a Delaware corporation ("SFX Broadcasting");

         WHEREAS, SFX Broadcasting has entered into an Agreement and Plan of
Merger, dated as of August 24, 1997, as amended (the "Merger Agreement"), with
SBI Holding Corporation (the "Buyer") and SBI Radio Acquisition Corporation, a
wholly-owned subsidiary of Buyer ("Buyer Sub") pursuant to which Buyer Sub will
merge with and into SFX Broadcasting (the "Merger") and SFX Broadcasting will
become a wholly-owned subsidiary of the Buyer;

         WHEREAS, the Merger Agreement provides for SFX Broadcasting to
spin-off the Employer to certain stockholders of SFX Broadcasting on a pro rata
basis (the "Spin-Off");

         WHEREAS, the Spin-Off was consummated on April 27, 1998;

         WHEREAS, the Employer has required the services of the Executive in a
senior management position since the formation of the Employer and the
Executive has agreed in principle, as set forth in and in conformity with the
January 15, 1998 minutes of the Board of Directors of the Employer, to provide
such services;

         WHEREAS, the terms and conditions of this Employment Agreement satisfy
the parties' obligations as set forth in such minutes;

         WHEREAS, the Employer wishes to employ the Executive in a senior
management position and be assured of his services on the terms and subject to
the conditions hereinafter set forth;

         WHEREAS, the Executive has served as an executive officer of the
Employer since its formation and in January 1998, in order to retain the
services of the Executive, the Employer reached an agreement in principle to
issue to the Executive shares of stock of the Employer and options to purchase
shares of the Employer; and, pursuant to such agreement, on the review and
recommendation of the Compensation Committee (the "Compensation Committee") of
the Board of Directors of the Employer (the "Board"), the Employer has sold to
the Executive 150,000 shares of Class B Common Stock, par value $.01 per share,
of the Employer (the "Class B Stock") at a purchase price of $2.00 per share
and the Employer has granted to the Executive options to purchase 50,000 shares
of Class A Common Stock, par value $.01 per share (the "Class A Stock"), of the
Employer at a purchase price of $5.50 per share; and


<PAGE>

         WHEREAS, the Compensation Committee and the Board approved the terms
and conditions of this Employment Agreement;

         NOW, THEREFORE, for good and valuable consideration, the sufficiency
and receipt of which are hereby acknowledged, the Employer and the Executive
agree as follows:

         1. Employment. Upon the terms and subject to the conditions of this
Employment Agreement, the Employer hereby employs the Executive and the
Executive hereby accepts employment by the Employer.

         2. Term.

         2.1 The term of the Executive's employment hereunder shall commence
immediately upon the consummation of the Merger and continue until the fifth
anniversary thereof, unless terminated earlier in accordance with the
provisions of this Employment Agreement; provided, however, that this
Employment Agreement shall automatically be renewed for additional one-year
periods thereafter unless and until terminated by the Employer or the Executive
as of the end of such five-year initial period or at the end of any renewal
period by written notice given at least 30 days prior to the scheduled
termination or scheduled renewal of this Employment Agreement. The date of the
commencement of employment pursuant to this Employment Agreement is hereinafter
referred to as the "Effective Date," the term of employment pursuant to this
Employment Agreement is hereinafter referred to as the "Term" and the last date
of employment pursuant to this Employment Agreement is hereinafter referred to
as the "Termination Date."

         3. Executive's Position, Duties, and Authority.

         3.1 The Employer shall employ the Executive, and the Executive shall
serve, as President, Chief Executive Officer and as a Member of the Office of
the Chairman of the Employer and of any successor by merger, acquisition of
substantially all of the assets of the Employer or otherwise.

         3.2 The Executive shall have executive duties, functions, authority
and responsibilities commensurate with the office or offices he from time to
time holds with the Employer.

         3.3 The Executive shall serve without additional remuneration as (a) a
member of any committee of the Board, as determined by the Board; and (b) a
director and/or officer of one or more of the Employer's subsidiaries, if
appointed to such position by the Employer.

         4. Duties.

         4.1 Full-time Services. The Executive shall devote substantially all
of his business time to the business and affairs of the Employer and to the
fulfillment of his duties hereunder in a diligent and competent fashion to the
best of his abilities; provided, however, that the Executive may engage


                                       2

<PAGE>



in other activities such as charitable, educational, religious and similar
types of activities, to the extent that such activities do not prohibit or
prevent the performance of the Executive's duties under this Agreement, or
inhibit or conflict in any material way with the business of the Employer.

         4.2 Business Opportunities. The Executive covenants and agrees that
for so long as he is actively employed by the Employer he shall inform the
Employer of each business opportunity related to the business of the Employer
of which he becomes aware, and that he will, not directly or indirectly,
exploit any such opportunity for his own account, nor will he render any
services to any other person or business or acquire any interest of any type in
any other business, which is in competition with the Employer; provided,
however, that the foregoing shall not be deemed to prohibit the Executive from
acquiring, solely as an investment (a) up to 10% of any securities of a
partnership, trust, corporation or other entity so long as he remains a passive
invest in such entity an such entity is not, directly or indirectly, in
competition with the Employer, or (b) up to 0.5% of any securities of any
publicly traded partnership, trust, corporation or other entity provided he
remains a passive investor in such entity.

         5. Location of Employment. Unless the Executive consents otherwise in
writing, the headquarters for performance of his services hereunder shall be
the principal offices of the Employer in New York, New York, or at such other
location within 25 miles of residence of the Executive as the Executive shall
approve of.

         6. Base Salary. During the Term, the Employer shall pay or cause to be
paid to the Executive an initial base salary per annum (the "Base Salary")
which shall initially be $350,000, payable in monthly installments. Upon each
anniversary of the commencement of the Executive's employment hereunder, the
Base Salary then in effect shall be increased by an amount equal to the greater
of (a) five percent of the Base Salary then in effect or (b) the product of (i)
the Base Salary then in effect and (ii) the percentage increase in the Consumer
Price Index during the previous twelve full calendar months. In addition, the
Board shall review the Executive's Base Salary at least annually and may by
action of the Board, after and pursuant to the affirmative recommendation of
the Compensation Committee, increase, but not decrease, such Base Salary, as
such salary may have been increased, at any time and from time-to-time during
the Term.

         7. Bonus. The Executive shall be entitled to receive an annual
incentive bonus (the "Bonus"), in cash, stock, options or other compensation,
during the continuance of the Executive's employment hereunder as determined by
the Board, after and pursuant to the affirmative recommendation of the
Compensation Committee.

         8. Expenses. The Employer shall pay or reimburse the Executive for all
reasonable expenses actually incurred or paid by the Executive during the Term
of employment in the performance of the Executive's services hereunder upon
presentation of expense statements or vouchers or such other supporting
information as the Employer may reasonably require of the Executive.


                                       3

<PAGE>



         9. Benefits. During the Term, the Executive shall be eligible to
participate in any pension or profit-sharing plan or program of the Employer
now existing or established hereafter, in accordance with and to the extent
that he is eligible under the general provisions thereof. The Executive shall
also be eligible to participate in any group life insurance, hospitalization,
medical, health and accident, disability or similar plan or program of the
Employer, now existing or established hereafter, in accordance with and to the
extent that he is eligible under the general provisions thereof.

         10. Existing Life Insurance. The Employer shall have the right to
obtain life insurance on the life of Executive and to be the beneficiary of
such policy. The Executive shall cooperate in assisting the Employer to obtain
such insurance. The Employer shall continue to pay all premiums on such
policies and shall maintain such policies, subject to the insurability of the
Executive, if required to keep such policies in effect during the Term.

         11. Indemnification. The Executive shall be entitled in connection
with his employment hereunder to the benefit of the indemnification provisions
contained on the date hereof in the bylaws and certificate of incorporation of
the Employer, as the same may hereafter be amended (not including any
amendments or additions that limit or narrow, but including any that add to or
broaden, the protection afforded to the Executive), to the fullest extent
permitted by applicable law. The Employer shall in addition cause the Executive
to be indemnified in accordance with Section 145 of the Delaware General
Corporation Law to the fullest extent permitted by such section, to the extent
required to make the Executive whole in connection with any loss, costs or
expense indemnifiable thereunder.

         12. Confidential Information.

         The Executive acknowledges that his employment by the Employer has
brought and will bring him into close contact with confidential proprietary
information of the Employer, including information regarding costs, profits,
markets, sales, products, key personnel, pricing policies, operational methods,
technical processes, other business affairs and methods, plans for future
developments, and other information not readily available to the public, the
disclosure of which to third parties would in each case have a material adverse
effect on the Employer's business operations (the "Confidential Information").
In recognition of the foregoing, the Executive covenants and agrees that:

         (a) he will keep secret all Confidential Information and will not
intentionally disclose Confidential Information to anyone outside of the
Employer and its representatives other than in the course of performance of his
duties hereunder, either during or for a one year period after the Term except
with the Employer's written consent, provided that (i) the Executive shall have
no such obligation to the extent Confidential Information is or becomes publicly
known other than as a result of the Executive's breach of his obligations 
hereunder and (ii) the Executive may, after giving prior notice to the Employer
to the extent practicable under the circumstances, disclose such matters to


                                       4

<PAGE>

the extent required by applicable laws or governmental regulations or judicial
or regulatory process; and

         (b) he will, at the Executive's option, either (i) deliver promptly to
the Employer on termination of his employment by the Employer or at any other
time the Employer may so request, and at the Employer's request, all memoranda,
notes, records, reports and other documents (and all copies thereof) relating
to the Employer's business, which he obtained while employed by, or otherwise
serving or acting on behalf of, the Employer and which he may then possess or
have under his control (the "Records"); or (ii) in lieu of subclause (i) above,
the Executive shall destroy all of the Records and shall deliver to the
Employer a certificate to that affect.

         13. Termination.

         13.1 For purposes of this Employment Agreement the following
definitions shall apply:

         13.1.1   "Cause" shall mean:

         (a) the Executive is convicted of a felony involving moral turpitude
which would render the Executive unable to perform his duties set forth in this
Employment Agreement; or

         (b) the Executive engages in conduct that constitutes willful gross
neglect or willful gross misconduct in carrying out his duties under this
Employment Agreement, resulting, in either case, in material economic harm to
the Employer, unless the Executive believed in good faith that such act or
nonact was in the best interests of the Employer.

         13.1.2 A "Change in Control" shall mean the occurrence of any one of
the following events:

         (a) any "person," as such term is used in Sections 3(a)(9) and 13(d)
of the Securities Exchange Act of 1934, as amended (other than the Executive or
members of management on the date hereof or otherwise appointed by the Board
which is comprised of a majority of "incumbent directors" or entities
controlled by them), becomes a "beneficial owner," as such term is used in Rule
13d-3 promulgated under that act, of 25% or more of the voting power of the
Employer;

         (b) all or substantially all of the assets or business of the Employer
is disposed of pursuant to a merger, consolidation or other transaction (unless
the shareholders of the Employer immediately prior to such merger,
consolidation or other transaction beneficially own, directly or indirectly, in
substantially the same proportion as they owned the voting power of the
Employer, all of the voting power or other ownership interests of the entity or
entities, if any, that succeed to the business of the Employer);

         (c) the Employer combines with another company and is the surviving
corporation but, immediately after the combination, the shareholders of the
Employer immediately prior to the

                                       5

<PAGE>


combination hold, directly or indirectly, 50% or less of the voting power of the
combined company; or

         (d) the majority of the Board consists of individuals other than
"incumbent directors," which term means members of the Board as of the date of
this Employment Agreement, except that any person who becomes a director
subsequent to such date whose election or nomination was supported by
two-thirds of the directors who then comprise the incumbent directors shall be
considered an incumbent director.

         13.1.3 "Constructive Termination Without Cause" shall mean a
termination of the Executive's employment at his initiative as provided in this
Section 13 following the occurrence, without the Executive's written consent,
of one or more of the following events:

         (a) a reduction in the Executive's then current Base Salary or failure
by the Employer to fulfill its obligations under Sections 6, 7, 8 or 9 above;

         (b) the failure to elect or reelect the Executive to any of the
positions described in Section 3 hereof or the removal of him from any such
position;

         (c) a material diminution in the Executive's duties or the assignment
to the Executive of duties which are materially inconsistent with his duties or
which materially impair the Executive's ability to function as the President,
Chief Executive Officer and Member of the Office of the Chairman of the
Employer; or

         (d) the failure of the Employer to obtain the assumption in writing of
its obligation to perform this Employment Agreement by any successor to all or
substantially all of the assets of the Employer within 15 days after a merger,
consolidation, sale or similar transaction.

         13.2 Termination by the Employer for Cause.

         A termination for Cause shall not take effect unless all of the
provisions of this Section 13.2 are complied with. The Executive shall be given
written notice by the Board of the intention to terminate him for Cause, such
notice (a) to state in detail the particular act or acts or failure of failures
to act that constitute the grounds on which the proposed termination for Cause
is based and (b) to be given within three months of the Board learning of such
act or acts or failure or failures to act. The Executive shall have 10 business
days after the date that such written notice has been given to the Executive in
which to cure such conduct, to the extent such cure is possible. If he fails to
cure such conduct, the Executive shall then be entitled to a hearing before the
Board. Such hearing shall be held within 15 business days of such notice to the
Executive, provided he requests such hearing within 10 business days of the
written notice from the Board of the intention to terminate him for Cause. If,
within five business days following such hearing, the Executive is furnished
written notice by the Board confirming that, in its judgment, grounds for Cause
on the basis of the original notice exist, he shall thereupon be terminated for
Cause.


                                       6

<PAGE>



         13.2.1 In the event the Employer terminates the Executive's employment
for Cause, he shall be entitled to:

         (a) the Base Salary through the date of the termination of his
employment for Cause; and

         (b) a Bonus for the year in which he was terminated equal to the Bonus
for the year prior to such termination, prorated over the time elapsed during
the year in which he was terminated.

         13.2.2 In the event the Employer terminates the Executive's employment
for Cause, the Executive shall have no further obligations or liability to the
Employer (except his obligations under Sections 12 and 16, which shall
survive).

         13.3 Termination Without Cause or Constructive Termination Without
Cause. In the event the Executive's employment is terminated without Cause,
other than due to disability or death, or in the event there is a Constructive
Termination Without Cause, the Executive shall be entitled to:

         (a) the Base Salary through the date of termination of the Executive's
employment;

         (b) the Base Salary, at the annualized rate in effect on the date of
termination of the Executive's employment (or in the event a reduction in Base
Salary is the basis for a Constructive Termination Without Cause, then the Base
Salary in effect immediately prior to such reduction), for a period of 36
months following such termination or until the end of the Term, whichever is
longer; provided that, at the Executive's option, the Employer shall pay him
the present value of such salary continuation payments in a lump sum (using as
the discount rate 75% of the prime rate (as published by The Wall Street
Journal) for the first business day of the month in which such termination
occurs);

         (c) (i) in the event that such termination occurs during the initial
five-year term of this Employment Agreement, immediately vested options to
purchase shares of Class A Stock in an amount equal to 166,667 shares less the
product of (A) 33,333 shares and (B) the number of full years elapsed under the
Term of this Employment Agreement at an exercise price per share equal to the
lowest exercise price of any stock option granted by the Employer in the twelve
months prior to termination;

         (ii) in the event that such termination occurs after the initial
five-year term of this Employment Agreement, immediately vested exercisable
options to purchase 33,333 shares of Class A Stock at an exercise price per
share equal to the lowest exercise price of any stock option granted by the
Employer in the twelve months prior to termination;

         (d) a Bonus for the unexpired Term, based on the Bonus received for
the year prior to termination (the "Base Bonus Amount") multiplied by the then
unexpired Term; provided that, at the Executive's option, the Employer shall
pay him the present value of such salary and bonuses in


                                       7

<PAGE>



a lump sum (using as the discount rate 75% of the prime rate (as published by
The Wall Street Journal) for the first business day of the month in which such
termination occurs); and

         (e) all benefits provided in Section 9 hereof until the end of the
Term.

         13.4 Termination of Employment Following a Change in Control. If,
following a Change in Control, the Executive's employment is terminated for any
reason other than for Cause, whether voluntary or involuntary or there is a
Constructive Termination Without Cause, the Executive shall be entitled to the
payments and benefits provided in Section 13.3 above, provided that the
payments shall be paid in a lump sum without any discount. In addition, the
Executive shall receive immediately vested 10-year options to purchase 166,667
shares of Class A Stock which shall be exercisable at the lowest exercise price
of any other options the Executive shall own as of the date of the Change in
Control. The Executive shall forfeit any rights granted pursuant to this
Section 13.4 if the Executive accepts a written offer to remain with the
surviving company in an executive position with equivalent duties, authority
and responsibility as the Executive currently holds (other than as a
non-employee director).

         13.4.1 Payment Following a Change in Control. In the event that the
termination of the Executive's employment is as a result of a Change in Control
and the aggregate of all payments or benefits made or provided to the Executive
under this Employment Agreement and under all other plans and programs of the
Employer (the "Aggregate Payment") is determined to constitute a Parachute
Payment, as such term is defined in Section 280G(b)(2) of the Internal Revenue
Code of 1986, as amended (the "Internal Revenue Code"), the Employer shall pay
to the Executive, prior to the time any excise tax imposed by Section 4999 of
the Internal Revenue Code ("Excise Tax") is payable with respect to such
Aggregate Payment, an additional amount which, after the imposition of all
income and excise taxes thereon, is equal to 100% of the Excise Tax on the
Aggregate Payment. The determination of whether the Aggregate Payment
constitutes a Parachute Payment and, if so, the amount to be paid to the
Executive and the time of payment pursuant to this subsection shall be made by
an independent auditor (the "Auditor") jointly selected by the Employer and the
Executive and paid by the Employer. The Auditor shall be a nationally
recognized United States public accounting firm which has not, during the two
years preceding the date of its selection, acted in any way on behalf of the
Employer or any affiliate thereof. If the Executive and the Employer cannot
agree on the firm to serve as the Auditor, then the Executive and the Employer
shall each select one accounting firm and those two firms shall jointly select
the accounting firm to serve as the Auditor.

         13.5 Voluntary Termination. In the event of a termination of
employment by the Executive on his own initiative other than a termination due
to death or disability or a Constructive Termination without Cause, the
Executive shall have the same entitlements as provided in Section 13.2 above
for a termination for Cause. A voluntary termination under this Section 13.5
shall be effective upon 30 days prior written notice to the Employer and shall
not be deemed a breach of this Employment Agreement.



                                       8

<PAGE>



         13.6 Stock Options. Notwithstanding anything to the contrary, upon
termination for any reason whatsoever, the Executive shall have the immediate
right to exercise any stock options in full, whether or not such option is
fully exercisable on the date of termination, for the remainder of the original
term of each such stock option.

         13.7 No Mitigation; No Offset. In the event of any termination of
employment under this Employment Agreement, the Executive shall be under no
obligation to seek other employment and there shall be no offset against
amounts due the Executive under this Employment Agreement on account of any
remuneration attributable to any subsequent employment that he may obtain.

         13.8 Payment of Certain Obligations Relating to SFX Broadcasting. In
the event that, in connection with the Merger and the transactions contemplated
thereby, the aggregate of all payments or benefits made or provided to the
Executive under this Employment Agreement, dated as of November 22, 1996,
between the Executive and SFX Broadcasting and under all other plans and
programs of SFX Broadcasting (the "Aggregate Payment") is determined to
constitute a Parachute Payment, as such term is defined in Section 280G(b)(2)
of the Internal Revenue Code, the Employer shall pay to the Executive, prior to
the time any excise tax imposed by Section 4999 of the Internal Revenue Code
("Excise Tax") is payable with respect to such Aggregate Payment, an additional
amount which, after the imposition of all income and excise taxes thereon, is
equal to one-half of the Excise Tax on the Aggregate Payment.

         13.9. Option Adjustment. The number of options issuable pursuant to
this Section 13 and the per share exercise price thereof shall be subject to
appropriate adjustment to give effect to any increase or decrease in the number
of issued shares resulting from a reorganization, recapitalization, stock
split, spin-off or other similar action.

         14. Disability.

         14.1 If during his active employment hereunder the Executive shall
become physically or mentally disabled, whether totally or partially, so that
he is prevented from performing his usual duties for a period of six
consecutive months, the Employer shall, nevertheless, pay the Executive his
full Base Salary and Bonus in respect of the period ending on the last day of
the sixth consecutive month of disability (such last day being referred to
herein as the "Disability Date") and the following additional provisions shall
apply:

         14.2 If the Executive has not resumed his usual duties on or prior to
the Disability Date, the Executive's employment shall terminate and the Employer
shall pay, unless prior to the date the Executive became physically or mentally
disabled a notice of termination was delivered to the Executive, 75% of his Base
Salary from the Disability Date through the end of the Term (without giving 
effect to any early termination provisions contained in this Employment 
Agreement) and, except as provided in Section 14.4, the Employer shall have no 
obligation to pay Bonus to the Executive in respect of periods after the 
Disability Date. Any Base Salary payable pursuant to this Section 14.2 shall be
reduced by the amount of any benefits payable to the Executive under any


                                       9

<PAGE>

group or individual disability insurance plan or policy, the premiums for which
are paid primarily by the Employer;

         14.3 Unless the Employer exercises its option under Section 14.4 to
restore the Executive to his full compensation, duties, functions, authority
and responsibilities hereunder, the Executive shall have no obligations or
liabilities hereunder from and after the Disability Date (except for his
obligations under Sections 12 and 16, which shall survive); and

         14.4 If during the Term and subsequent to a Disability Date, the
Executive shall recover fully from a disability, the Employer, by action of the
Board, shall have the right (exercisable within sixty days after notice from
the Executive of such recovery), but not the obligation, to restore the
Executive to employment and to full compensation and his full level of duties,
functions, authority and responsibilities hereunder.

         15. Death of Executive.

         15.1 Upon the Executive's death, whether prior to or subsequent to his
Disability Date and prior to the delivery of a notice of termination, this
Employment Agreement and all of the Employer's obligations to pay salary and
Bonus hereunder shall terminate, except as provided in Sections 15.2 through
15.4.

         15.2 The Executive's estate or designated beneficiary shall be
entitled to receive (a) any unpaid portions of the Executive's Base Salary in
respect of the period ending on the Executive's date of death, (b) unpaid Bonus
in respect of years prior to the year of death, and (c) immediately vested
options to purchase 33,333 shares of Class A Stock at an exercise price equal
to the exercise price of the last stock option granted by the Employer to the
Executive prior to the Executive's death. In addition, the Employer shall pay
to such estate or beneficiary an amount equal to the present value of all the
remaining Base Salary, calculated assuming annual compound interest at 75% of
the prime rate (as published in The Wall Street Journal) for the first business
day of the month in which the Executive's death occurs.

         15.3 The Base Salary and Bonus payable pursuant to this Section 15
shall be reduced by the value of any benefits payable to the Executive's estate
or designated beneficiary under any life insurance plan or policy the premiums
for which are paid primarily by the Employer, other than such insurance
identified in Section 10.

         16. Non-competition.

         16.1 During the Term, the Executive will not, without the prior
written approval of the Board, become employed by, or become an officer,
director, or general partner of, any partnership, corporation or other entity
which acts as a promoter, producer or venue operator in the live entertainment
business or which acts as a marketing and management company specializing in
the representation of team sports athletes (the "Prohibited Business").


                                       10

<PAGE>



         16.2 Subject to the following proviso, for a period of one year
following the termination of the Executive's employment hereunder the Executive
will not become employed by, or become an officer, director or general partner
of, any partnership, corporation or other entity which is primarily engaged in
the Prohibited Business; provided however, that during such one year period the
Employer shall employ the Executive as a consultant with compensation at a rate
equal to fifty percent of the Employer's Base Salary immediately prior to such
termination. If the Employer elects not to employ the Executive as a consultant
for such one year period as provided herein, the provisions of this Section
16.2 shall not apply and the Executive shall be free to engage in any activity
referred to herein.

         17. Notices. All notices, requests, consents and other communications,
required or permitted to be given hereunder, shall be in writing and shall be
deemed to have been duly given if delivered personally or sent by prepaid
telegram, or mailed first class, postage prepaid, by registered or certified
mail, as follows (or to such other or additional address as either party shall
designate by notice in writing to the other in accordance herewith):

         17.1     If to the Employer:

         SFX Entertainment, Inc.
         650 Madison Avenue, 16th Floor
         New York, New York 10022
         Attention: Board of Directors

         17.2     If to the Executive:

         Michael G. Ferrel
         525 East 72nd Street, Apt. 19A
         New York, New York 10021

         17.3 Copies of all communications given hereunder shall also be
delivered or sent, in like fashion, to Baker & McKenzie (attention: Michael
Burrows, Esq.) at 805 Third Avenue, New York, New York 10022.

         18. General.

         18.1 Governing Law. This Employment Agreement shall be governed by and
construed and enforced in accordance with the internal laws of the State of New
York.

         18.2 Captions. The section headings contained herein are for reference
purposes only and shall not in any way affect the meaning or interpretation of
this Employment Agreement.

         18.3 Entire Agreement. This Employment Agreement including any
Exhibits attached hereto sets forth the entire agreement and understanding of
the parties relating to the subject matter


                                       11

<PAGE>



hereof, and supersedes all prior agreements, arrangements and understandings,
written or oral, between the parties (including the Employment Agreement, made
as of May 8, 1998, between the Employer and the Executive), except as
specifically provided herein.

         18.4 Successors and Assigns. This Employment Agreement, and the
Executive's rights and obligations hereunder, may not be assigned by the
Executive, except that the Executive may designate pursuant to Section 18.6 one
or more beneficiaries to receive any amounts that would otherwise be payable
hereunder to the Executive's estate. This Employment Agreement shall be binding
on any successor to the Employer, whether by merger, acquisition of
substantially all of the Employer's assets or otherwise, as fully as if such
successor were a signatory hereto and the Employer shall cause such successor
to, and such successor shall, expressly assume the Employer's obligations
hereunder. Notwithstanding anything else herein contained, the term "Employer"
as used in this Employment Agreement, shall include all such successors.

         18.5 Amendments; Waivers. This Employment Agreement cannot be changed,
modified or amended, and no provision or requirement hereof may be waived,
without an affirmative vote of the Board after the affirmative recommendation
of the Compensation Committee of the Board, and the consent in writing of the
Executive and the Employer. The failure of a party at any time or times to
require performance of any provision hereof shall in no manner affect the right
of such party at a later time to enforce the same. No waiver by a party of the
breach of any term or covenant contained in this Employment Agreement, whether
by conduct or otherwise, in any one or more instances, shall be deemed to be,
or construed as, a further or continuing waiver of any such breach, or a waiver
of the breach of any other term or covenant contained in this Employment
Agreement.

         18.6 Beneficiaries. Whenever this Employment Agreement provides for
any payment to the Executive's estate, such payment may be made instead to such
beneficiary or beneficiaries as the Executive may have designated in a writing
filed with the Employer. The Executive shall have the right to revoke any such
designation and to redesignate a beneficiary or beneficiaries by written notice
to the Employer (and to any applicable insurance company) to such effect.

         [The remainder of this page has intentionally been left blank.]



                                       12

<PAGE>


         IN WITNESS WHEREOF, the parties have duly executed this Employment
Agreement as of the date first above written.

                                       SFX ENTERTAINMENT, INC.


                                       By:   /s/ Robert F.X. Sillerman
                                       -------------------------------
                                       Name:
                                       Title:



                                       /s/ Michael G. Ferrel
                                       ---------------------
                                       MICHAEL G.  FERREL

     

<PAGE>

                              EMPLOYMENT AGREEMENT

         EMPLOYMENT AGREEMENT (this "Employment Agreement"), made as of May 28,
1998, between SFX ENTERTAINMENT, INC., a Delaware corporation (the "Employer"),
and THOMAS P. BENSON (the "Executive").

         WHEREAS, the Executive is currently employed by SFX Broadcasting,
Inc., a Delaware corporation ("SFX Broadcasting");

         WHEREAS, SFX Broadcasting has entered into an Agreement and Plan of
Merger, dated as of August 24, 1997, as amended (the "Merger Agreement"), with
SBI Holding Corporation (the "Buyer") and SBI Radio Acquisition Corporation, a
wholly-owned subsidiary of Buyer ("Buyer Sub") pursuant to which Buyer Sub will
merge with and into SFX Broadcasting (the "Merger") and SFX Broadcasting will
become a wholly-owned subsidiary of the Buyer;

         WHEREAS, the Merger Agreement provides for SFX Broadcasting to
spin-off the Employer to certain stockholders of SFX Broadcasting on a pro rata
basis (the "Spin-Off");

         WHEREAS, the Spin-Off was consummated on April 27, 1998;

         WHEREAS, the Employer has required the services of the Executive in a
management position since the formation of the Employer and the Executive has
agreed in principle, as set forth in and in conformity with the January 15,
1998 minutes of the Board of Directors of the Employer, to provide such
services;

         WHEREAS, the terms and conditions of this Employment Agreement satisfy
the parties' obligations as set forth in such minutes;

         WHEREAS, the Employer wishes to employ the Executive in a management
position and be assured of his services on the terms and subject to the
conditions hereinafter set forth;

         WHEREAS, the Executive has served as an officer of the Employer since
its formation and in January 1998, in order to retain the services of the
Executive, the Employer reached an agreement in principle to issue to the
Executive shares of stock of the Employer and options to purchase shares of the
Employer; and, pursuant to such agreement, on the review and recommendation of
the Compensation Committee (the "Compensation Committee") of the Board of
Directors of the Employer (the "Board"), the Employer has sold to the Executive
10,000 shares of Class A Common Stock, par value $.01 per share (the "Class A
Stock"), of the Employer at a purchase price of $2.00 per share and the
Employer has granted to the Executive options to purchase 10,000 shares of
Class A Stock at a purchase price of $5.50 per share; and

         WHEREAS, the Compensation Committee and the Board approved the terms
and conditions of this Employment Agreement;

                           
 <PAGE>

         NOW, THEREFORE, for good and valuable consideration, the sufficiency
and receipt of which are hereby acknowledged, the Employer and the Executive
agree as follows:

         1. Employment. Upon the terms and subject to the conditions
of this Employment Agreement, the Employer hereby employs the Executive and the
Executive hereby accepts employment by the Employer.

         2. Term. 

         2.1 The term of the Executive's employment hereunder shall commence
immediately upon the consummation of the Merger and continue until the fifth
anniversary thereof, unless terminated earlier in accordance with the
provisions of this Employment Agreement; provided, however, that this
Employment Agreement shall automatically be renewed for additional one-year
periods thereafter unless and until terminated by the Employer or the Executive
as of the end of such five-year initial period or at the end of any renewal
period by written notice given at least 30 days prior to the scheduled
termination or scheduled renewal of this Employment Agreement. The date of the
commencement of employment pursuant to this Employment Agreement is hereinafter
referred to as the "Effective Date," the term of employment pursuant to this
Employment Agreement is hereinafter referred to as the "Term" and the last date
of employment pursuant to this Employment Agreement is hereinafter referred to
as the "Termination Date."

         3. Executive's Position, Duties, and Authority. 

         3.1 The Employer shall employ the Executive, and the Executive shall
serve, as a Vice President and the Chief Financial Officer of the Employer and
of any successor by merger, acquisition of substantially all of the assets of
the Employer or otherwise.

         3.2 The Executive shall have executive duties, functions, authority
and responsibilities commensurate with the office or offices he from time to
time holds with the Employer.

         3.3 The Executive shall serve without additional remuneration as (a) a
member of any committee of the Board, as determined by the Board; and (b) a
director and/or officer of one or more of the Employer's subsidiaries, if
appointed to such position by the Employer.

         4. Full-time Services. The Executive shall devote substantially all of
his business time to the business and affairs of the Employer and to the
fulfillment of his duties hereunder in a diligent and competent fashion to the
best of his abilities.

         5. Business Opportunities. The Executive covenants and agrees that for
so long as he is actively employed by the Employer he shall inform the Employer
of each business opportunity directly related to the business of the Employer
of which he becomes aware, and that he will not, directly or indirectly,
exploit any such opportunity for his own account, nor will he render any


                                       2

<PAGE>



services to any other person or business, or acquire any interest of any type
in any other business, which is in competition with the Employer; provided,
however, that the foregoing shall not be deemed to prohibit the Executive from
acquiring, solely as an investment, (i) up to 10% of any securities of a
partnership, trust, corporation or other entity so long as he remains a passive
investor in such entity and such entity is not, directly or indirectly, in
competition with the Employer, or (ii) up to .5% of any securities of any
publicly-traded partnership, trust, corporation or other entity provided he
remains a passive investor in such entity.

         6. Base Salary. During the Term, the Employer shall pay or cause to be
paid to the Executive an initial base salary per annum (the "Base Salary")
which shall initially be $235,000, payable in monthly installments. Upon each
anniversary of the commencement of the Executive's employment hereunder, the
Base Salary then in effect shall be increased by an amount equal to the greater
of (a) five percent of the Base Salary then in effect or (b) the product of (i)
the Base Salary then in effect and (ii) the percentage increase in the Consumer
Price Index during the previous twelve full calendar months. In addition, the
Board shall review the Executive's Base Salary at least annually and may by
action of the Board, after and pursuant to the affirmative recommendation of
the Compensation Committee, increase, but not decrease, such Base Salary, as
such salary may have been increased, at any time and from time-to-time during
the Term.

         7. Bonus. The Executive shall be entitled to receive an annual
incentive bonus (the "Bonus"), in cash, stock, options or other compensation,
during the continuance of the Executive's employment hereunder as determined by
the Board, after and pursuant to the affirmative recommendation of the
Compensation Committee.

         8. Expenses. The Employer shall pay or reimburse the Executive for all
reasonable expenses actually incurred or paid by the Executive during the Term
of employment in the performance of the Executive's services hereunder upon
presentation of expense statements or vouchers or such other supporting
information as the Employer may reasonably require of the Executive.

         9. Benefits. During the Term, the Executive shall be eligible to
participate in any pension or profit-sharing plan or program of the Employer
now existing or established hereafter, in accordance with and to the extent
that he is eligible under the general provisions thereof. The Executive shall
also be eligible to participate in any group life insurance, hospitalization,
medical, health and accident, disability or similar plan or program of the
Employer, now existing or established hereafter, in accordance with and to the
extent that he is eligible under the general provisions thereof.

         10. [Intentionally left blank]

         11. Indemnification. The Executive shall be entitled in connection
with his employment hereunder to the benefit of the indemnification provisions
contained on the date hereof in the bylaws and certificate of incorporation of
the Employer, as the same may hereafter be amended (not

                                        3

<PAGE>



including any amendments or additions that limit or narrow, but including any
that add to or broaden, the protection afforded to the Executive), to the
fullest extent permitted by applicable law. The Employer shall in addition
cause the Executive to be indemnified in accordance with Section 145 of the
Delaware General Corporation Law to the fullest extent permitted by such
section, to the extent required to make the Executive whole in connection with
any loss, costs or expense indemnifiable thereunder.

         12. Confidential Information.

         The Executive acknowledges that his employment by the Employer has
brought and will bring him into close contact with confidential proprietary
information of the Employer, including information regarding costs, profits,
markets, sales, products, key personnel, pricing policies, operational methods,
technical processes, other business affairs and methods, plans for future
developments, and other information not readily available to the public, the
disclosure of which to third parties would in each case have a material adverse
effect on the Employer's business operations (the "Confidential Information").
In recognition of the foregoing, the Executive covenants and agrees that:

         (a) he will keep secret all Confidential Information and will not
intentionally disclose Confidential Information to anyone outside of the
Employer and its representatives other than in the course of performance of his
duties hereunder, either during or for a one year period after the Term except
with the Employer's written consent, provided that (i) the Executive shall have
no such obligation to the extent Confidential Information is or becomes
publicly known other than as a result of the Executive's breach of his
obligations hereunder and (ii) the Executive may, after giving prior notice to
the Employer to the extent practicable under the circumstances, disclose such
matters to the extent required by applicable laws or governmental regulations
or judicial or regulatory process; and

         (b) he will, at the Executive's option, either (i) deliver promptly to
the Employer on termination of his employment by the Employer or at any other
time the Employer may so request, and at the Employer's request, all memoranda,
notes, records, reports and other documents (and all copies thereof) relating
to the Employer's business, which he obtained while employed by, or otherwise
serving or acting on behalf of, the Employer and which he may then possess or
have under his control (the "Records"); or (ii) in lieu of subclause (i) above,
the Executive shall destroy all of the Records and shall deliver to the
Employer a certificate to that affect.

         13. Termination.

         13.1 For purposes of this Employment Agreement the following
definitions shall apply:

         13.1.1   "Cause" shall mean:



                                       4

<PAGE>



         (a) the Executive is convicted of a felony involving moral turpitude
which would render the Executive unable to perform his duties set forth in this
Employment Agreement; or

         (b) the Executive engages in conduct that constitutes willful gross
neglect or willful gross misconduct in carrying out his duties under this
Employment Agreement, resulting, in either case, in material economic harm to
the Employer, unless the Executive believed in good faith that such act or
nonact was in the best interests of the Employer.

         13.1.2 A "Change in Control" shall mean the occurrence of any one of
the following events:

         (a) any "person," as such term is used in Sections 3(a)(9) and 13(d)
of the Securities Exchange Act of 1934, as amended (other than the Executive or
members of management on the date hereof or otherwise appointed by the Board
which is comprised of a majority of "incumbent directors" or entities
controlled by them), becomes a "beneficial owner," as such term is used in Rule
13d-3 promulgated under that act, of 25% or more of the voting power of the
Employer;

         (b) all or substantially all of the assets or business of the Employer
is disposed of pursuant to a merger, consolidation or other transaction (unless
the shareholders of the Employer immediately prior to such merger,
consolidation or other transaction beneficially own, directly or indirectly, in
substantially the same proportion as they owned the voting power of the
Employer, all of the voting power or other ownership interests of the entity or
entities, if any, that succeed to the business of the Employer);

         (c) the Employer combines with another company and is the surviving
corporation but, immediately after the combination, the shareholders of the
Employer immediately prior to the combination hold, directly or indirectly, 50%
or less of the voting power of the combined company; or

         (d) the majority of the Board consists of individuals other than
"incumbent directors," which term means members of the Board as of the date of
this Employment Agreement, except that any person who becomes a director
subsequent to such date whose election or nomination was supported by
two-thirds of the directors who then comprise the incumbent directors shall be
considered an incumbent director.

         13.1.3 "Constructive Termination Without Cause" shall mean a
termination of the Executive's employment at his initiative as provided in this
Section 13 following the occurrence, without the Executive's written consent,
of one or more of the following events:

         (a) a reduction in the Executive's then current Base Salary or failure
by the Employer to fulfill its obligations under Sections 6, 7, 8 or 9 above;

         (b) the failure to elect or reelect the Executive to any of the
positions described in Section 3 hereof or the removal of him from any such
position;

                                       5

<PAGE>



         (c) a material diminution in the Executive's duties or the assignment
to the Executive of duties which are materially inconsistent with his duties or
which materially impair the Executive's ability to function as a Vice President
and the Chief Financial Officer of the Employer; or

         (d) the failure of the Employer to obtain the assumption in writing of
its obligation to perform this Employment Agreement by any successor to all or
substantially all of the assets of the Employer within 15 days after a merger,
consolidation, sale or similar transaction.

         13.2 Termination by the Employer for Cause.

         A termination for Cause shall not take effect unless all of the
provisions of this Section 13.2 are complied with. The Executive shall be given
written notice by the Board of the intention to terminate him for Cause, such
notice (a) to state in detail the particular act or acts or failure of failures
to act that constitute the grounds on which the proposed termination for Cause
is based and (b) to be given within three months of the Board learning of such
act or acts or failure or failures to act. The Executive shall have 10 business
days after the date that such written notice has been given to the Executive in
which to cure such conduct, to the extent such cure is possible. If he fails to
cure such conduct, the Executive shall then be entitled to a hearing before the
Board. Such hearing shall be held within 15 business days of such notice to the
Executive, provided he requests such hearing within 10 business days of the
written notice from the Board of the intention to terminate him for Cause. If,
within five business days following such hearing, the Executive is furnished
written notice by the Board confirming that, in its judgment, grounds for Cause
on the basis of the original notice exist, he shall thereupon be terminated for
Cause.

         13.2.1 In the event the Employer terminates the Executive's employment
for Cause, he shall be entitled to:

         (a) the Base Salary through the date of the termination of his
employment for Cause; and 

         (b) a Bonus for the year in which he was terminated equal to the Bonus
for the year prior to such termination, prorated over the time elapsed during
the year in which he was terminated.

         13.2.2 In the event the Employer terminates the Executive's employment
for Cause, the Executive shall have no further obligations or liability to the
Employer (except his obligations under Sections 12 and 16, which shall
survive).

         13.3 Termination Without Cause or Constructive Termination Without
Cause. In the event the Executive's employment is terminated without Cause,
other than due to disability or death, or in the event there is a Constructive
Termination Without Cause, the Executive shall be entitled to:

         (a) the Base Salary through the date of termination of the Executive's
employment; 

                                       6

<PAGE>



         (b) the Base Salary, at the annualized rate in effect on the date of
termination of the Executive's employment (or in the event a reduction in Base
Salary is the basis for a Constructive Termination Without Cause, then the Base
Salary in effect immediately prior to such reduction), for a period of 36
months following such termination or until the end of the Term, whichever is
longer; provided that, at the Executive's option, the Employer shall pay him
the present value of such salary continuation payments in a lump sum (using as
the discount rate 75% of the prime rate (as published by The Wall Street
Journal) for the first business day of the month in which such termination
occurs);

         (c) (i) in the event that such termination occurs during the initial
five-year term of this Employment Agreement, immediately vested options to
purchase shares of Class A Stock in an amount equal to 25,000 shares less the
product of (A) 5,000 shares and (B) the number of full years elapsed under the
Term of this Employment Agreement at an exercise price per share equal to the
lowest exercise price of any stock option granted by the Employer in the twelve
months prior to termination;

                  (ii) in the event that such termination occurs after the
initial five-year term of this Employment Agreement, immediately vested
exercisable options to purchase 5,000 shares of Class A Stock at an exercise
price per share equal to the lowest exercise price of any stock option granted
by the Employer in the twelve months prior to termination;

         (d) a Bonus for the unexpired Term, based on one-half of the Bonus
received for the year prior to termination (the "Base Bonus Amount") multiplied
by the then unexpired Term; provided that, at the Executive's option, the
Employer shall pay him the present value of such salary and bonuses in a lump
sum (using as the discount rate 75% of the prime rate (as published by The Wall
Street Journal) for the first business day of the month in which such
termination occurs); and

         (e) all benefits provided in Section 9 hereof until the end of the
Term.

         13.4 Termination of Employment Following a Change in Control. If,
following a Change in Control, the Executive's employment is terminated for any
reason other than for Cause, whether voluntary or involuntary or there is a
Constructive Termination Without Cause, the Executive shall be entitled to the
payments and benefits provided in Section 13.3 above, provided that the
payments shall be paid in a lump sum without any discount. In addition, the
Executive shall receive immediately vested 10-year options to purchase (a)
25,000 shares of Class A Stock which shall be exercisable at the lowest
exercise price of any other options the Executive shall own as of the date of
the Change in Control and (b) that number of shares of Class A Stock equal to
the number of options granted by the Employer to the Executive in the last year
in which he was granted options at an exercise price equal to the lowest
exercise price of any options granted by the Employer in such year. The
Executive shall forfeit any rights granted pursuant to this Section 13.4 if the
Executive accepts a written offer to remain with the surviving company in an
executive position with equivalent duties, authority and responsibility as the
Executive currently holds (other than as a non-employee director).


                                       7

<PAGE>



         13.4.1 Payment Following a Change in Control. In the event that the
termination of the Executive's employment is as a result of a Change in Control
and the aggregate of all payments or benefits made or provided to the Executive
under the Employment Agreement and under all other plans and programs of the
Employer (the "Aggregate Payment") is determined to constitute a Parachute
Payment, as such term is defined in Section 280G(b)(2) of the Internal Revenue
Code of 1986, as amended (the "Internal Revenue Code"), the Employer shall pay
to the Executive, prior to the time any excise tax imposed by Section 4999 of
the Internal Revenue Code ("Excise Tax") is payable with respect to such
Aggregate Payment, an additional amount which, after the imposition of all
income and excise taxes thereon, is equal to 100% of the Excise Tax on the
Aggregate Payment. The determination of whether the Aggregate Payment
constitutes a Parachute Payment and, if so, the amount to be paid to the
Executive and the time of payment pursuant to this subsection shall be made by
an independent auditor (the "Auditor") jointly selected by the Employer and the
Executive and paid by the Employer. The Auditor shall be a nationally
recognized United States public accounting firm which has not, during the two
years preceding the date of its selection, acted in any way on behalf of the
Employer or any affiliate thereof. If the Executive and the Employer cannot
agree on the firm to serve as the Auditor, then the Executive and the Employer
shall each select one accounting firm and those two firms shall jointly select
the accounting firm to serve as the Auditor.

         13.5 Voluntary Termination. In the event of a termination of
employment by the Executive on his own initiative other than a termination due
to death or disability or a Constructive Termination without Cause, the
Executive shall have the same entitlements as provided in Section 13.2 above
for a termination for Cause. A voluntary termination under this Section 13.5
shall be effective upon 30 days prior written notice to the Employer and shall
not be deemed a breach of this Employment Agreement.

         13.6 Stock Options. Notwithstanding anything to the contrary, upon
termination for any reason whatsoever, the Executive shall have the immediate
right to exercise any stock options in full, whether or not such option is
fully exercisable on the date of termination, for the remainder of the original
term of each such stock option.

         13.7 No Mitigation; No Offset. In the event of any termination of
employment under this Employment Agreement, the Executive shall be under no
obligation to seek other employment and there shall be no offset against
amounts due the Executive under this Employment Agreement on account of any
remuneration attributable to any subsequent employment that he may obtain.

         13.8. Option Adjustment. The number of options issuable pursuant to
this Section 13 and the per share exercise price thereof shall be subject to
appropriate adjustment to give effect to any increase or decrease in the number
of issued shares resulting from a reorganization, recapitalization, stock
split, spin-off or other similar action.

         14. Disability.


                                       8

<PAGE>



         14.1 If during his active employment hereunder the Executive shall
become physically or mentally disabled, whether totally or partially, so that
he is prevented from performing his usual duties for a period of six
consecutive months, the Employer shall, nevertheless, pay the Executive his
full Base Salary and Bonus in respect of the period ending on the last day of
the sixth consecutive month of disability (such last day being referred to
herein as the "Disability Date") and the following additional provisions shall
apply:

         14.2 If the Executive has not resumed his usual duties on or prior to
the Disability Date, the Executive's employment shall terminate and the
Employer shall pay, unless prior to the date the Executive became physically or
mentally disabled a notice of termination was delivered to the Executive, 75%
of his Base Salary from the Disability Date through the end of the Term
(without giving effect to any early termination provisions contained in this
Employment Agreement) and, except as provided in Section 14.4, the Employer
shall have no obligation to pay Bonus to the Executive in respect of periods
after the Disability Date. Any Base Salary payable pursuant to this Section
14.2 shall be reduced by the amount of any benefits payable to the Executive
under any group or individual disability insurance plan or policy, the premiums
for which are paid primarily by the Employer;

         14.3 Unless the Employer exercises its option under Section 14.4 to
restore the Executive to his full compensation, duties, functions, authority
and responsibilities hereunder, the Executive shall have no obligations or
liabilities hereunder from and after the Disability Date (except for his
obligations under Sections 12 and 16, which shall survive); and

         14.4 If during the Term and subsequent to a Disability Date, the
Executive shall recover fully from a disability, the Employer, by action of the
Board, shall have the right (exercisable within sixty days after notice from
the Executive of such recovery), but not the obligation, to restore the
Executive to employment and to full compensation and his full level of duties,
functions, authority and responsibilities hereunder.

         15. Death of Executive.

         15.1 Upon the Executive's death, whether prior to or subsequent to his
Disability Date and prior to the delivery of a notice of termination, this
Employment Agreement and all of the Employer's obligations to pay salary and
Bonus hereunder shall terminate, except as provided in Sections 15.2 through
15.4.

         15.2 The Executive's estate or designated beneficiary shall be
entitled to receive (a) any unpaid portions of the Executive's Base Salary in
respect of the period ending on the Executive's date of death, and (b) unpaid
Bonus in respect of years prior to the year of death. In addition, the Employer
shall pay to such estate or beneficiary an amount equal to the present value of
all the remaining Base Salary, calculated assuming annual compound interest at
75% of the prime rate (as published in The Wall Street Journal) for the first
business day of the month in which the Executive's death occurs.


                                       9

<PAGE>



         15.3 The Base Salary and Bonus payable pursuant to this Section 15
shall be reduced by the value of any benefits payable to the Executive's estate
or designated beneficiary under any life insurance plan or policy the premiums
for which are paid primarily by the Employer.

         16. Non-competition.

         16.1. For a period of one year following the termination of the
Executive's employment hereunder the Executive will not become employed by, or
become an officer, director or general partner of, any partnership, corporation
or other entity which is engaged in a business which is directly competitive in
any city with any business in which the Employer is engaged on the date of such
termination or in which the Employer has an agreement to engage in business;
provided, however, the Executive shall not be prohibited from engaging in any
otherwise restricted conduct if the competition of such competing entity with
the Employer is insubstantial to the entire business of such entity and the
Executive does not have significant involvement in such competing business.

         16.2. The Executive hereby acknowledges that:

         (a) the respective times and area provided in Section 16.1, above, are
reasonable in scope and necessary for the protection of the business and good
will of the Employer and that a significant portion of the Base Salary payable
hereunder has been allocated to the provisions of Section 16.1:

         (b) since it is the understanding and desire of the parties hereto
that the covenants contained in Section 16.1, above, be enforced to the fullest
extent possible under the laws and public policies applied in each jurisdiction
in which enforcement may be sought, should any particular provision of such
covenant be deemed invalid or unenforceable, such provision shall be deemed
amended to delete therefrom the invalid portion, and the deletion shall apply
only with respect to the operation of such provisions;

         (c) to the extent a provision is deemed unenforceable by virtue of its
scope, but may be made enforceable by limitation thereof, such provision shall
be enforceable only to the extent permissible under the laws and public
policies applied in the jurisdiction to which enforcement is sought; and

         (d) the Executive's obligation and undertaking provided for in this
Section 16 shall, to the extent applicable, continue beyond the termination of
the Executive's relationship with the Employer hereunder to the extent provided
herein.

         16.3. The Executive acknowledges that the services to be rendered by
him hereunder are extraordinary and unique and are vital to the success of the
Employer's business, and that the breach of any of the covenants undertaken
hereunder would cause substantial damage to the Employer impossible to exact
ascertainment. Therefore, in the event of the breach or threatened breach by
the Executive of any of the terms and conditions of this Employment Agreement
to be performed by him, the Employer shall be entitled, in addition to any
other rights or remedies available to it, to

                                       10

<PAGE>



institute and prosecute proceedings in any court of competent jurisdiction, to
seek immediate injunctive relief with notice but without bond.

         17. Notices. All notices, requests, consents and other communications,
required or permitted to be given hereunder, shall be in writing and shall be
deemed to have been duly given if delivered personally or sent by prepaid
telegram, or mailed first class, postage prepaid, by registered or certified
mail, as follows (or to such other or additional address as either party shall
designate by notice in writing to the other in accordance herewith):

         17.1     If to the Employer:

         SFX Entertainment, Inc.
         650 Madison Avenue, 16th Floor
         New York, New York 10022
         Attention: Board of Directors

         17.2     If to the Executive:

         Thomas P. Benson
         27 Radcliffe Drive
         Huntington, NY 11743

         17.3 Copies of all communications given hereunder shall also be
delivered or sent, in like fashion, to Baker & McKenzie (attention: Michael
Burrows, Esq.) at 805 Third Avenue, New York, New York 10022.

         18. General.

         18.1 Governing Law. This Employment Agreement shall be governed by and
construed and enforced in accordance with the internal laws of the State of New
York.

         18.2 Captions. The section headings contained herein are for reference
purposes only and shall not in any way affect the meaning or interpretation of
this Employment Agreement.

         18.3 Entire Agreement. This Employment Agreement including any
Exhibits attached hereto sets forth the entire agreement and understanding of
the parties relating to the subject matter hereof, and supersedes all prior
agreements, arrangements and understandings, written or oral, between the
parties (including the Employment Agreement, made as of May 8, 1998 between the
Employer and the Executive), except as specifically provided herein.

         18.4 Successors and Assigns. This Employment Agreement, and the
Executive's rights and obligations hereunder, may not be assigned by the
Executive, except that the Executive may designate pursuant to Section 18.6 one
or more beneficiaries to receive any amounts that would

                                       11

<PAGE>



otherwise be payable hereunder to the Executive's estate. This Employment
Agreement shall be binding on any successor to the Employer, whether by merger,
acquisition of substantially all of the Employer's assets or otherwise, as
fully as if such successor were a signatory hereto and the Employer shall cause
such successor to, and such successor shall, expressly assume the Employer's
obligations hereunder. Notwithstanding anything else herein contained, the term
"Employer" as used in this Employment Agreement, shall include all such
successors.

         18.5 Amendments; Waivers. This Employment Agreement cannot be changed,
modified or amended, and no provision or requirement hereof may be waived,
without an affirmative vote of the Board after the affirmative recommendation
of the Compensation Committee of the Board, and the consent in writing of the
Executive and the Employer. The failure of a party at any time or times to
require performance of any provision hereof shall in no manner affect the right
of such party at a later time to enforce the same. No waiver by a party of the
breach of any term or covenant contained in this Employment Agreement, whether
by conduct or otherwise, in any one or more instances, shall be deemed to be,
or construed as, a further or continuing waiver of any such breach, or a waiver
of the breach of any other term or covenant contained in this Employment
Agreement.

         18.6 Beneficiaries. Whenever this Employment Agreement provides for
any payment to the Executive's estate, such payment may be made instead to such
beneficiary or beneficiaries as the Executive may have designated in a writing
filed with the Employer. The Executive shall have the right to revoke any such
designation and to redesignate a beneficiary or beneficiaries by written notice
to the Employer (and to any applicable insurance company) to such effect.

         18.7 Vacation. The Executive shall be entitled to paid vacation time
at the rate of not less than four weeks per year.

         [The remainder of this page has intentionally been left blank.]

                                       12

<PAGE>



         IN WITNESS WHEREOF, the parties have duly executed this Employment
Agreement as of the date first above written.

                                              SFX ENTERTAINMENT, INC.


                                              By: /s/ Robert F.X. Sillerman
                                              -----------------------------
                                              Name:
                                              Title:



                                              /s/ Thomas P. Benson
                                              -------------------
                                              THOMAS P. BENSON



                            

<PAGE>

                              EMPLOYMENT AGREEMENT

         EMPLOYMENT AGREEMENT, made as of May 28, 1998, between SFX 
ENTERTAINMENT, INC., a Delaware corporation (the "Employer"), and HOWARD J.
TYTEL (the "Executive").

         WHEREAS, the Employer has required the services of the Executive in a
senior management position since the formation of the Employer and the
Executive has agreed in principle, as set forth in and in conformity with the
January 15, 1998 minutes of the Board of Directors of the Employer, to provide
such services;

         WHEREAS, the terms and conditions of this Employment Agreement satisfy
the parties' obligations as set forth in such minutes;

         WHEREAS, the Employer wishes to employ the Executive in a senior
management position and be assured of his services on the terms and subject to
the conditions hereinafter set forth;

         WHEREAS, the Executive has served as an executive officer of the
Employer since its formation and in January 1998, in order to retain the
services of the Executive, the Employer reached an agreement in principle to
issue to the Executive shares of stock of the Employer and options to purchase
shares of the Employer; and, pursuant to such agreement, on the review and
recommendation of the Compensation Committee (the "Compensation Committee") of
the Board of Directors of the Employer (the "Board"), the Employer has sold to
the Executive 80,000 shares of Class A Common Stock, par value $.01 per share
(the"Class A Stock"), of the Employer at a purchase price of $2.00 per share
and the Employer has granted to the Executive options to purchase 25,000 shares
of Class A Stock at a purchase price of $5.50 per share;

         WHEREAS, the Compensation Committee and the Board approved the terms
and conditions of this Employment Agreement;


         NOW, THEREFORE, for good and valuable consideration, the sufficiency
and receipt of which are hereby acknowledged, the Employer and the Executive 
agree as follows:

         1. Employment. Upon the terms and subject to the conditions of 
this Employment Agreement, the Employer hereby employs the Executive and the
Executive hereby accepts employment by the Employer.

         2. Term.

         2.1 The term of the Executive's employment hereunder shall 
commence on June 1, 1998 and continue until the fifth anniversary thereof, 
unless terminated earlier in accordance with the provisions of this Employment 
Agreement; provided, however, that this Employment Agreement shall 
automatically be renewed for additional one-year periods thereafter unless and
until terminated 


<PAGE>

by the Employer or the Executive as of the end of such five-year initial period
or at the end of any renewal period by written notice given at least 30 days 
prior to the scheduled termination or scheduled renewal of this Employment 
Agreement. The date of the commencement of employment pursuant to this 
Employment Agreement is hereinafter referred to as the "Effective Date," the 
term of employment pursuant to this Employment Agreement is hereinafter 
referred to as the "Term" and the last date of employment pursuant to this 
Employment Agreement is hereinafter referred to as the "Termination Date." 

         3. Executive's Position, Duties, and Authority.

         3.1 The Employer shall employ the Executive, and the Executive 
shall serve, as Executive Vice President, General Counsel and Secretary of the
Employer and of any successor by merger, acquisition of substantially all of
the assets of the Employer or otherwise.

         3.2 The Executive shall have executive duties, functions, 
authority and responsibilities commensurate with the office or offices he from 
time to time holds with the Employer.

         3.3 The Executive shall serve without additional remuneration as 
(a) a member of any committee of the Board, as determined by the Board; and 
(b) a director and/or officer of one or more of the Employer's subsidiaries, 
if appointed to such position by the Employer.

         4. Full-time Services. The Executive shall devote substantially 
all of his business time to the business and affairs of the Employer and to the
fulfillment of his duties hereunder in a diligent and competent fashion to the
best of his abilities. Notwithstanding the foregoing, (a) the Executive shall
have the right to continue to fulfill his obligations as a director and officer
of companies in which he currently serves in such capacity, including without
limitation, Sillerman Communications Management Corporation, The Sillerman
Companies, Inc., Sillerman Management Company, Inc. and The Marquee Group, and
(b) shall have the right to devote a portion of his business time to personal
investments and commitments not related to the Prohibited Business (as such
term is defined in Section 16.1 hereof). In addition, except as provided in
Section 16, the Executive may serve on the boards of directors of other
organizations and companies; provided that the service on such other boards of
directors does not interfere with the performance of the Executive's services
hereunder.

         5. Location of Employment. Unless the Executive consents 
otherwise in writing, the headquarters for performance of his services 
hereunder shall be the principal offices of the Employer in New York, New York,
or at such other location within 25 miles of residence of the Executive as the 
Executive shall approve of.

         6. Base Salary. During the Term, the Employer shall pay or cause 
to be paid to the Executive an initial base salary per annum (the "Base 
Salary") which shall initially be $300,000, payable in monthly installments. 
Upon each anniversary of the commencement of the Executive's employment 
hereunder, the Base Salary then in effect shall be increased by an amount equal
to the 

                                        2
<PAGE>

greater of (a) five percent of the Base Salary then in effect or (b) the 
product of (i) the Base Salary then in effect and (ii) the percentage increase 
in the Consumer Price Index during the previous twelve full calendar months. In
addition, the Board shall review the Executive's Base Salary at least annually 
and may by action of the Board, after and pursuant to the affirmative 
recommendation of the Compensation Committee, increase, but not decrease, such 
Base Salary, as such salary may have been increased, at any time and from 
time-to-time during the Term.

         7. Bonus. The Executive shall be entitled to receive an annual
incentive bonus (the "Bonus"), in cash, stock, options or other compensation,
during the continuance of the Executive's employment hereunder as determined by
the Board, after and pursuant to the affirmative recommendation of the
Compensation Committee.

         8. Expenses. The Employer shall pay or reimburse the Executive 
for all reasonable expenses actually incurred or paid by the Executive during 
the Term of employment in the performance of the Executive's services hereunder
upon presentation of expense statements or vouchers or such other supporting
information as the Employer may reasonably require of the Executive.

         9. Benefits. During the Term, the Executive shall be eligible to
par now existing or established hereafter, in accordance with and to the extent
that he is eligible under the general provisions thereof. The Executive shall
also be eligible to participate in any group life insurance, hospitalization,
medical, health and accident, disability or similar plan or program of the
Employer, now existing or established hereafter, in accordance with and to the
extent that he is eligible under the general provisions thereof.

         10. [Intentionally left blank]

         11. Indemnification. The Executive shall be entitled in connection
with his employment hereunder to the benefit of the indemnification provisions
contained on the date hereof in the bylaws and certificate of incorporation of
the Employer, as the same may hereafter be amended (not including any
amendments or additions that limit or narrow, but including any that add to or
broaden, the protection afforded to the Executive), to the fullest extent
permitted by applicable law. The Employer shall in addition cause the Executive
to be indemnified in accordance with Section 145 of the Delaware General
Corporation Law to the fullest extent permitted by such section, to the extent
required to make the Executive whole in connection with any loss, costs or
expense indemnifiable thereunder.

         12. Confidential Information.

         The Executive acknowledges that his employment by the Employer has
brought and will bring him into close contact with confidential proprietary
information of the Employer, including information regarding costs, profits,
ticipate in any pension or profit-sharing plan or program of the Employer
markets, sales, products, key personnel, pricing policies, 

                                        3
<PAGE>

operational methods, technical processes, other business affairs and methods, 
plans for future developments, and other information not readily available to 
the public, the disclosure of which to third parties would in each case have a 
material adverse effect on the Employer's business operations (the 
"Confidential Information"). In recognition of the foregoing, the Executive 
covenants and agrees that:

         (a) he will keep secret all Confidential Information and will not
intentionally disclose Confidential Information to anyone outside of the
Employer and its representatives other than in the course of performance of his
duties hereunder, either during or for a one year period after the Term except
with the Employer's written consent, provided that (i) the Executive shall have
no such obligation to the extent Confidential Information is or becomes 
publicly known other than as a result of the Executive's breach of his 
obligations hereunder and (ii) the Executive may, after giving prior notice to
the Employer to the extent practicable under the circumstances, disclose such
matters to the extent required by applicable laws or governmental regulations
or judicial or regulatory process; and

         (b) he will, at the Executive's option, either (i) deliver promptly
to the Employer on termination of his employment by the Employer or at any 
other time the Employer may so request, and at the Employer's request, all 
memoranda, notes, records, reports and other documents (and all copies thereof)
relating to the Employer's business, which he obtained while employed by, or 
otherwise serving or acting on behalf of, the Employer and which he may then 
possess or have under his control (the "Records"); or (ii) in lieu of subclause
(i) above, the Executive shall destroy all of the Records and shall deliver to 
the Employer a certificate to that affect.

         13. Termination.

         13.1  For purposes of this Employment Agreement the following
definitions shall apply:

         13.1.1  "Cause" shall mean:

         (a) the Executive is convicted of a felony involving moral 
turpitude which would render the Executive unable to perform his duties set 
forth in this Employment Agreement; or

         (b) the Executive engages in conduct that constitutes willful 
gross neglect or willful gross misconduct in carrying out his duties under this
Employment Agreement, resulting, in either case, in material economic harm to
the Employer, unless the Executive believed in good faith that such act or
nonact was in the best interests of the Employer.

         13.1.2  A "Change in Control" shall mean the occurrence of any one of
the following events:

         (a) any "person," as such term is used in Sections 3(a)(9) and 
13(d) of the Securities Exchange Act of 1934, as amended (other than the 
Executive or members of management on the date hereof or otherwise appointed 
by the Board which is comprised of a majority of "incumbent 

                                        4
<PAGE>

directors" or entities controlled by them), becomes a "beneficial owner," as 
such term is used in Rule 13d-3 promulgated under that act, of 25% or more of 
the voting power of the Employer;

         (b) all or substantially all of the assets or business of the 
Employer is disposed of pursuant to a merger, consolidation or other 
transaction (unless the shareholders of the Employer immediately prior to such 
merger, consolidation or other transaction beneficially own, directly or 
indirectly, in substantially the same proportion as they owned the voting power
of the Employer, all of the voting power or other ownership interests of the 
entity or entities, if any, that succeed to the business of the Employer);

         (c) the Employer combines with another company and is the 
surviving corporation but, immediately after the combination, the shareholders 
of the Employer immediately prior to the combination hold, directly or 
indirectly, 50% or less of the voting power of the combined company; or

         (d) the majority of the Board consists of individuals other than
"incumbent directors," which term means members of the Board as of the date of
this Employment Agreement, except that any person who becomes a director
subsequent to such date whose election or nomination was supported by
two-thirds of the directors who then comprise the incumbent directors shall be
considered an incumbent director.

         13.1.3  "Constructive Termination Without Cause" shall mean a
termination of the Executive's employment at his initiative as provided in this
Section 13 following the occurrence, without the Executive's written consent,
of one or more of the following events:

         (a) a reduction in the Executive's then current Base Salary or 
failure by the Employer to fulfill its obligations under Sections 6, 7, 8 or 
9 above;

         (b) the failure to elect or reelect the Executive to any of the
positions described in Section 3 hereof or the removal of him from any such
position;

         (c) a material diminution in the Executive's duties or the 
assignment to the Executive of duties which are materially inconsistent with 
his duties or which materially impair the Executive's ability to function as 
Executive Vice President, General Counsel and Secretary of the Employer; or

         (d) the failure of the Employer to obtain the assumption in 
writing of its obligation to perform this Employment Agreement by any successor
to all or substantially all of the assets of the Employer within 15 days after 
a merger, consolidation, sale or similar transaction.

         13.2 Termination by the Employer for Cause.

         A termination for Cause shall not take effect unless all of the
provisions of this Section 13.2 are complied with. The Executive shall be given
written notice by the Board of the intention to 

                                        5
<PAGE>

terminate him for Cause, such notice (a) to state in detail the particular act 
or acts or failure of failures to act that constitute the grounds on which the 
proposed termination for Cause is based and (b) to be given within three months
of the Board learning of such act or acts or failure or failures to act. The 
Executive shall have 10 business days after the date that such written notice 
has been given to the Executive in which to cure such conduct, to the extent 
such cure is possible. If he fails to cure such conduct, the Executive shall 
then be entitled to a hearing before the Board. Such hearing shall be held 
within 15 business days of such notice to the Executive, provided he requests 
such hearing within 10 business days of the written notice from the Board of 
the intention to terminate him for Cause. If, within five business days 
following such hearing, the Executive is furnished written notice by the Board 
confirming that, in its judgment, grounds for Cause on the basis of the 
original notice exist, he shall thereupon be terminated for Cause.

         13.2.1  In the event the Employer terminates the Executive's 
employment for Cause, he shall be entitled to:

         (a) the Base Salary through the date of the termination of his
employment for Cause; and

         (b) a Bonus for the year in which he was terminated equal to the 
Bonus for the year prior to such termination, prorated over the time elapsed 
during the year in which he was terminated.

         13.2.2  In the event the Employer terminates the Executive's 
employment for Cause, the Executive shall have no further obligations or 
liability to the Employer (except his obligations under Sections 12 and 16, 
which shall survive).

         13.3  Termination Without Cause or Constructive Termination Without
Cause. In the event the Executive's employment is terminated without Cause,
other than due to disability or death, or in the event there is a Constructive
Termination Without Cause, the Executive shall be entitled to:

         (a) the Base Salary through the date of termination of the 
Executive's employment;

         (b) the Base Salary, at the annualized rate in effect on the date 
of termination of the Executive's employment (or in the event a reduction in 
Base Salary is the basis for a Constructive Termination Without Cause, then the
Base Salary in effect immediately prior to such reduction), for a period of 36
months following such termination or until the end of the Term, whichever is
longer; provided that, at the Executive's option, the Employer shall pay him
the present value of such salary continuation payments in a lump sum (using as
the discount rate 75% of the prime rate (as published by The Wall Street
Journal) for the first business day of the month in which such termination
occurs);

         (c) (i) in the event that such termination occurs during the 
initial five-year term of this Employment Agreement, immediately vested options
to purchase shares of Class A Stock in an amount equal to 100,000 shares less 
the product of (A) 20,000 shares and (B) the number of full years elapsed under
the Term of this Employment Agreement at an exercise price per share equal 

                                        6
<PAGE>


to the lowest exercise price of any stock option granted by the Employer in the
twelve months prior to termination;

         (ii) in the event that such termination occurs after the initial
five-year term of this Employment Agreement, immediately vested exercisable
options to purchase 20,000 shares of Class A Stock at an exercise price per
share equal to the lowest exercise price of any stock option granted by the
Employer in the twelve months prior to termination;

         (d) a Bonus for the unexpired Term, based on the Bonus received 
for the year prior to termination (the "Base Bonus Amount") multiplied by the 
then unexpired Term; provided that, at the Executive's option, the Employer 
shall pay him the present value of such salary and bonuses in a lump sum (using
as the discount rate 75% of the prime rate (as published by The Wall Street
Journal) for the first business day of the month in which such termination
occurs); and

         (e) all benefits provided in Section 9 hereof until the end of the
Term.

         13.4 Termination of Employment Following a Change in Control. If,
following a Change in Control, the Executive's employment is terminated for any
reason other than for Cause, whether voluntary or involuntary or there is a
Constructive Termination Without Cause, the Executive shall be entitled to the
payments and benefits provided in Section 13.3 above, provided that the
payments shall be paid in a lump sum without any discount. In addition, the
Executive shall receive immediately vested 10-year options to purchase 100,000
shares of Class A Stock which shall be exercisable at the lowest exercise price
of any other options the Executive shall own as of the date of the Change in
Control. The Executive shall forfeit any rights granted pursuant to this
Section 13.4 if the Executive accepts a written offer to remain with the
surviving company in an executive position with equivalent duties, authority
and responsibility as the Executive currently holds (other than as a
non-employee director).

         13.4.1 Payment Following a Change in Control. In the event that the
termination of the Executive's employment is as a result of a Change in Control
and the aggregate of all payments or benefits made or provided to the Executive
under this Employment Agreement and under all other plans and programs of the
Employer (the "Aggregate Payment") is determined to constitute a Parachute
Payment, as such term is defined in Section 280G(b)(2) of the Internal Revenue
Code of 1986, as amended (the "Internal Revenue Code"), the Employer shall pay
to the Executive, prior to the time any excise tax imposed by Section 4999 of
the Internal Revenue Code ("Excise Tax") is payable with respect to such
Aggregate Payment, an additional amount which, after the imposition of all
income and excise taxes thereon, is equal to 100% of the Excise Tax on the
Aggregate Payment. The determination of whether the Aggregate Payment
constitutes a Parachute Payment and, if so, the amount to be paid to the
Executive and the time of payment pursuant to this subsection shall be made by
an independent auditor (the "Auditor") jointly selected by the Employer and the
Executive and paid by the Employer. The Auditor shall be a nationally
recognized United States public accounting firm which has not, during the two
years preceding the date of its selection, acted in any way on behalf of the
Employer or any affiliate thereof. If the Executive and the Employer 

                                        7
<PAGE>

cannot agree on the firm to serve as the Auditor, then the Executive and the 
Employer shall each select one accounting firm and those two firms shall 
jointly select the accounting firm to serve as the Auditor.

         13.5 Voluntary Termination. In the event of a termination of
employment by the Executive on his own initiative, other than a termination
that is subject to the provisions of Section 13.8 of this Employment Agreement
and other than a termination due to death or disability or a Constructive
Termination without Cause, the Executive shall have the same entitlements as
provided in Section 13.2 above for a termination for Cause. A voluntary
termination under this Section 13.5 shall be effective upon 30 days prior
written notice to the Employer and shall not be deemed a breach of this
Employment Agreement.

         13.6 Stock Options. Notwithstanding anything to the contrary, upon
termination for any reason whatsoever, the Executive shall have the immediate
right to exercise any stock options in full, whether or not such option is
fully exercisable on the date of termination, for the remainder of the original
term of each such stock option.

         13.7 No Mitigation; No Offset. In the event of any termination of
employment under this Employment Agreement, the Executive shall be under no
obligation to seek other employment and there shall be no offset against
amounts due the Executive under this Employment Agreement on account of any
remuneration attributable to any subsequent employment that he may obtain.

         13.8 Termination After One Year. Notwithstanding anything else 
herein contained, and in lieu thereof, on the first anniversary of the 
Executive's employment hereunder, by written notice given at least 15 days 
prior thereto, the Executive may voluntarily terminate his employment with the 
Employer or the Employer may terminate the Executive's employment without Cause
and the Executive shall be entitled to receive the payments described in this 
Section 13.8.

         (a) In the event that the Executive voluntarily terminates his
employment pursuant to this Section 13.8, then all options to purchase shares
of Class A Stock held by him shall immediately vest (regardless of the original
vesting schedule set forth in any stock option or other instrument) as of the
date of termination and, in addition, he shall be entitled to:

         (i) the Base Salary through the date of termination of the 
Executive's employment;

         (ii) the Base Salary, at the annualized rate in effect on the date 
of termination of the Executive's employment, for a period of 24 months 
following such termination; provided that, at the Executive's option, the 
Employer shall pay him the present value of such salary continuation payments 
in a lump sum (using as the discount rate 75% of the prime rate (as published 
by The Wall Street Journal) for the first business day of the month in which 
such termination occurs); and

                                        8

<PAGE>

         (iii) immediately vested options to purchase 25,000 shares of 
Class A Stock at an exercise price per share equal to the lowest exercise price
of any options granted by the Employer during the preceding 12 months.

         (b) In the event that the Employer terminates the Executive's
employment pursuant to this Section 13.8, then all options to purchase shares
of Class A Stock held by the Executive shall immediately vest (regardless of
the original vesting schedule set forth in any stock option or other
instrument) as of the date of termination and, in addition, he shall be
entitled to:

         (i) the Base Salary through the date of termination of the 
Executive's employment;

         (ii) the Base Salary, at the annualized rate in effect on the date 
of termination of the Executive's employment, for a period of 24 months 
following such termination; provided that, at the Executive's option, the 
Employer shall pay him the present value of such salary continuation payments 
in a lump sum (using as the discount rate 75% of the prime rate (as published 
by The Wall Street Journal) for the first business day of the month in which 
such termination occurs); and

         (iii) immediately vested options to purchase options to purchase 
that number of shares of Class A Stock equal to the product of (A) 50,000 and 
(B) the number of unexpired years in the initial five-year Term of this 
Employment Agreement, at an exercise price per share equal to the lowest 
exercise price of any options granted by the Employer during the preceding 12 
months.

         13.9 Option Adjustment. The number of options issuable pursuant to
this Article 13 and the per share exercise price thereof shall be subject to
appropriate adjustment to give effect to any increase or decrease in the number
of issued shares resulting from a reorganization, recapitalization, stock
split, spin-off or other similar action.

         14. Disability.

         14.1 If during his active employment hereunder the Executive shall
become physically or mentally disabled, whether totally or partially, so that
he is prevented from performing his usual duties for a period of six
consecutive months, the Employer shall, nevertheless, pay the Executive his
full Base Salary and Bonus in respect of the period ending on the last day of
the sixth consecutive month of disability (such last day being referred to
herein as the "Disability Date") and the following additional provisions shall
apply:

         14.2 If the Executive has not resumed his usual duties on or prior
to the Disability Date, the Executive's employment shall terminate and the
Employer shall pay, unless prior to the date the Executive became physically or
mentally disabled a notice of termination was delivered to the Executive, 75%
of his Base Salary from the Disability Date through the end of the Term
(without giving effect to any early termination provisions contained in this
Employment Agreement) and, except as provided in Section 14.4, the Employer
shall have no obligation to pay Bonus to the Executive in respect of periods
after the Disability Date. Any Base Salary payable pursuant to this

                                        9

<PAGE>

Section 14.2 shall be reduced by the amount of any benefits payable to the
Executive under any group or individual disability insurance plan or policy,
the premiums for which are paid primarily by the Employer;

         14.3 Unless the Employer exercises its option under Section 14.4 to
restore the Executive to his full compensation, duties, functions, authority
and responsibilities hereunder, the Executive shall have no obligations or
liabilities hereunder from and after the Disability Date (except for his
obligations under Sections 12 and 16, which shall survive); and

         14.4 If during the Term and subsequent to a Disability Date, the
Executive shall recover fully from a disability, the Employer, by action of the
Board, shall have the right (exercisable within sixty days after notice from
the Executive of such recovery), but not the obligation, to restore the
Executive to employment and to full compensation and his full level of duties,
functions, authority and responsibilities hereunder.

         15. Death of Executive.

         15.1 Upon the Executive's death, whether prior to or subsequent to 
his Disability Date and prior to the delivery of a notice of termination, this
Employment Agreement and all of the Employer's obligations to pay salary and
Bonus hereunder shall terminate, except as provided in Sections 15.2 through
15.4.

         15.2 The Executive's estate or designated beneficiary shall be
entitled to receive (a) any unpaid portions of the Executive's Base Salary in
respect of the period ending on the Executive's date of death, (b) unpaid Bonus
in respect of years prior to the year of death, and (c) immediately vested
options to purchase 20,000 shares of Class A Stock at an exercise price equal
to the exercise price of the last stock option granted by the Employer to the
Executive prior to the Executive's death. In addition, the Employer shall pay
to such estate or beneficiary an amount equal to the present value of all the
remaining Base Salary, calculated assuming annual compound interest at 75% of
the prime rate (as published in The Wall Street Journal) for the first business
day of the month in which the Executive's death occurs

         15.3 The Base Salary and Bonus payable pursuant to this Section 15
shall be reduced by the value of any benefits payable to the Executive's estate
or designated beneficiary under any life insurance plan or policy the premiums
for which are paid primarily by the Employer.

         16. Non-competition.

         16.1 During the Term, the Executive will not, without the prior
written approval of the Board, become employed by, or become an officer,
director, or general partner of, any partnership, corporation or other entity
which acts as a promoter, producer or venue operator in the live entertainment
business or which acts as a marketing and management company specializing in
the representation of team sports athletes (the "Prohibited Business");
provided that nothing herein shall

                                        10

<PAGE>

prohibit the Executive from continuing to fulfill his obligations as an
officer, director or partner of companies or entities in which he currently
serves in any such capacities.

         16.2 Subject to the following proviso, for a period of one year
following the termination of the Executive's employment hereunder the Executive
will not become employed by, or become an officer, director or general partner
of, any partnership, corporation or other entity which is primarily engaged in
the Prohibited Business; provided however, that during such one year period the
Employer shall employ the Executive as a consultant with compensation at a rate
equal to fifty percent of the Employer's Base Salary immediately prior to such
termination. If the Employer elects not to employ the Executive as a consultant
for such one year period as provided herein, the provisions of this Section
16.2 shall not apply and the Executive shall be free to engage in any activity
referred to herein.

         17. Notices. All notices, requests, consents and other 
communications, required or permitted to be given hereunder, shall be in 
writing and shall be deemed to have been duly given if delivered personally 
or sent by prepaid telegram, or mailed first class, postage prepaid, by 
registered or certified mail, as follows (or to such other or additional 
address as either party shall designate by notice in writing to the other in 
accordance herewith):

         17.1 If to the Employer:

         SFX Entertainment, Inc.
         650 Madison Avenue, 16th Floor
         New York, New York 10022
         Attention: Board of Directors

         17.2 If to the Executive:

         Howard J. Tytel
         41 Beverly Road
         Great Neck, New York 11021

         17.3 Copies of all communications given hereunder shall also be
delivered or sent, in like fashion, to Baker & McKenzie (attention: Michael
Burrows, Esq.) at 805 Third Avenue, New York, New York 10022. 

         18. General.

         18.1 Governing Law. This Employment Agreement shall be governed by 
and construed and enforced in accordance with the internal laws of the State of
New York.

         18.2 Captions. The section headings contained herein are for 
reference purposes only and shall not in any way affect the meaning or 
interpretation of this Employment Agreement.

                                        11

<PAGE>

         18.3 Entire Agreement. This Employment Agreement including any
Exhibits attached hereto sets forth the entire agreement and understanding of
the parties relating to the subject matter hereof, and supersedes all prior
agreements, arrangements and understandings, written or oral, between the
parties, except as specifically provided herein.

         18.4 Successors and Assigns. This Employment Agreement, and the
Executive's rights and obligations hereunder, may not be assigned by the
Executive, except that the Executive may designate pursuant to Section 18.6 one
or more beneficiaries to receive any amounts that would otherwise be payable
hereunder to the Executive's estate. This Employment Agreement shall be binding
on any successor to the Employer, whether by merger, acquisition of
substantially all of the Employer's assets or otherwise, as fully as if such
successor were a signatory hereto and the Employer shall cause such successor
to, and such successor shall, expressly assume the Employer's obligations
hereunder. Notwithstanding anything else herein contained, the term "Employer"
as used in this Employment Agreement, shall include all such successors.

         18.5 Amendments; Waivers. This Employment Agreement cannot be 
changed, modified or amended, and no provision or requirement hereof may be 
waived, without an affirmative vote of the Board after the affirmative 
recommendation of the Compensation Committee of the Board, and the consent in 
writing of the Executive and the Employer. The failure of a party at any time 
or times to require performance of any provision hereof shall in no manner 
affect the right of such party at a later time to enforce the same. No waiver 
by a party of the breach of any term or covenant contained in this Employment 
Agreement, whether by conduct or otherwise, in any one or more instances, shall
be deemed to be, or construed as, a further or continuing waiver of any such 
breach, or a waiver of the breach of any other term or covenant contained in 
this Employment Agreement.

         18.6 Beneficiaries. Whenever this Employment Agreement provides for
any payment to the Executive's estate, such payment may be made instead to such
beneficiary or beneficiaries as the Executive may have designated in a writing
filed with the Employer. The Executive shall have the right to revoke any such
designation and to redesignate a beneficiary or beneficiaries by written notice
to the Employer (and to any applicable insurance company) to such effect.

         [The remainder of this page has intentionally been left blank.]

                                        12

<PAGE>

         IN WITNESS WHEREOF, the parties have duly executed this Employment
Agreement as of the date first above written.

                                                  SFX ENTERTAINMENT, INC.


                                                  By:   /s/ Michael G. Ferrel
                                                       ----------------------
                                                  Name: Michael G. Ferrel
                                                  Title: President and Chief
                                                         Executive Officer


                                                  /s/ Robert F.X. Sillerman
                                                  -------------------------
                                                  ROBERT F.X. SILLERMAN


                                       13



<PAGE>
                                                                    EXHIBIT 12.1

                           SFX ENTERTAINMENT, INC. 
                      RATIO OF EARNINGS TO FIXED CHARGES 

   
<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31,               
                                        ------------------------------------------------------        THREE MONTHS          
                                                    PREDECESSOR                                      ENDED MARCH 31,         
                                        --------------------------------                        --------------------------  
                                                                                     PRO FORMA                PRO FORMA
                                         1993     1994    1995     1996     1997       1997         1998         1998
                                        ------ --------  ------ --------  -------- -----------  ------------  ------------
                                                 (DOLLARS IN THOUSANDS, EXCEPT RATIOS) 
<S>                                     <C>    <C>       <C>    <C>       <C>      <C>          <C>           <C>  
Earnings: 
 Net income (loss) before provision 
  for income taxes.....................  $ 66    $1,417   $160    $(409)   $4,304    $(13,828)     $(8,411)     $(11,927)
 Equity income (loss) from 
  investments, net of distributions ...    --        73      2       16      (479)      5,347          445            77
 Interest expense......................   148       144    144       60     1,590      49,098        6,748        12,274
 Portion of rents representative of an 
  interest factor......................   258       268    278      291       918       3,112          396           778
                                        ------ --------  ------ --------  -------- -----------   ----------   -----------
  Total earnings.......................  $472    $1,902   $584    $ (42)   $6,333    $ 43,729      $   822      $  1,202
                                        ====== ========  ====== ========  ======== ===========   ==========   ===========
Fixed Charges: 
 Interest expense......................  $148    $  144   $144    $  60    $1,590    $ 49,098      $ 6,748      $ 12,274
 Portion of rents representative of an 
  interest factor......................   258       268    278      291       918       3,112          396           778
                                        ------ --------  ------ --------  -------- -----------   ----------   -----------
  Total fixed charges..................  $406    $  412   $422    $ 351    $2,508    $ 52,210      $(7,144)     $(13,052)
                                        ====== ========  ====== ========  ======== ===========   ==========   ===========
Ratio of earnings to combined fixed 
 charges and preferred stock 
 dividends (deficiency in the coverage 
 of combined fixed charges by 
 earnings before fixed charges)(a) ....   1.2x      4.6x   1.4x   $(393)      2.5x   $ (8,481)    $(7,966)      $(11,850)
                                        ====== ========  ====== ========  ======== ===========   ==========   ===========

- ------------ 
(a)    For the purposes of the ratio of earnings to combined fixed charges, 
       earnings were calculated by adding pretax income, interest expense, 
       amortization of debt issuance costs, and the portion of rents 
       representative of an interest factor. Combined fixed charges consist of 
       interest expense, and the portion of rents representative of an 
       interest factor. For the periods in which earnings were insufficient to 
       cover combined fixed charges, the dollar amount of coverage deficiency, 
       instead of the ratio is disclosed. 
</TABLE>
    


<PAGE>

                                                                   EXHIBIT 23.2

                        CONSENT OF INDEPENDENT AUDITORS

   
We consent to the reference to our firm under the caption "Experts" and to the
use of our reports dated (i) March 5, 1998, except for Notes 1 and 11 as to
which the date is April 27, 1998, with respect to the consolidated financial
statements of SFX Entertainment, Inc., (ii) October 2, 1997 with respect to the
consolidated financial statements of Delsener/Slater Enterprises, Ltd. and
Affiliated Companies, (iii) December 13, 1996 with respect to the consolidated
financial statements of PACE Entertainment Corporation and Subsidiaries, (iv)
May 22, 1998 with respect to the consolidated financial statements of the
Contemporary Group, (v) March 18, 1998 with respect to the combined financial 
statements of SJS Entertainment Corporation, (vi) November 20, 1997 with 
respect to the combined financial statements of The Album Network, Inc. and 
Affiliated Companies, (vii) March 20, 1998 with respect to the consolidated 
financial statements of BG Presents, Inc and Subsidiaries, (viii) March 13, 
1998 with respect to the combined financial statements of Concert/Southern 
Promotions and Affiliated Companies, (ix) April 10, 1998 with respect to the 
combined financial statements of Falk Associates Management Enterprises, Inc, 
and (x) May 1, 1998 with respect to the combined financial statements of 
Blackstone Entertainment, LLC, all included in Amendment No. 2 to the 
Registration Statement (Form S-4, No. 333-50331) and related Prospectus of
SFX Entertainment, Inc. for the registration of $350,000,000 in aggregate
principal of 9 1/8% Senior Subordinated Notes due 2008.
    

                                          /s/ ERNST & YOUNG LLP 

New York, New York 
June 5, 1998 


<PAGE>

   
                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

   As independent public accountants, we hereby consent to the use of our 
report on the combined financial statements of Connecticut Performing Arts, 
Inc. and Connecticut Performing Arts Partners dated March 21, 1997 (and to 
all references to our Firm) included in or made a part of Amendment No. 2 to
the Registration Statement on Form S-4.

                                          /s/ Arthur Andersen LLP 

Hartford, Connecticut 
June 5, 1998 
    

<PAGE>

   
                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

   As independent public accountants, we hereby consent to the use of our 
reports on the consolidated financial statements of PACE Entertainment 
Corporation and subsidiaries dated December 15, 1997 (except with respect to 
the matters discussed in Note 12, as to which the date is December 22, 1997) 
and Pavilion Partners dated December 15, 1997 (except with respect to the 
matters discussed in Note 11, as to which the date is December 22, 1997), and
to all references to our Firm included in or made a part of this Amendment No.
2 to Form S-4 Registration Statement (No. 333-50331) of SFX Entertainment, Inc.

                                          /s/ ARTHUR ANDERSEN LLP 

Houston, Texas 
June 5, 1998 
    

<PAGE>

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

   As independent public accountants, we hereby consent to the use of our 
report on the combined financial statements of Deer Creek Partners, L.P. 
(formerly Sand Creek Partners, L.P.) and Murat Centre, L.P. dated September 
29, 1997 (and to all references to our firm) included in or made a part of 
the amendment to the registration statement on Form S-4 of SFX Entertainment, 
Inc. 

   
                                          /s/ ARTHUR ANDERSEN LLP 

Indianapolis, Indiana, 
June 5, 1998 
    

<PAGE>

   
                                                                  EXHIBIT 23.3 

                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS 

   As independent public accountants, we hereby consent to the use of our 
report dated February 27, 1998, on the financial statements of Riverport 
Performing Arts Centre, Joint Venture, as of and for the years ended December 
31, 1997 and 1996, (and all references to our firm) included or made part of 
Amendment No. 2 to the Registration Statement on Form S-4. 

                                             /s/ ARTHUR ANDERSEN LLP 

St. Louis, Missouri 
June 5, 1998 
    


<PAGE>
                                                                  EXHIBIT 23.4 

                      CONSENT OF INDEPENDENT ACCOUNTANTS 

   
   We hereby consent to the use in the Prospectus constituting part of this 
Amendment No. 2 to the Registration Statement on Form S-4 (No. 333-50331) of
our report dated December 12, 1996, relating to the financial statements of
Pavilion Partners, which appears in such Prospectus. We also consent to the
reference to us under the heading "Experts" in such Prospectus.

                                             /s/ PRICE WATERHOUSE LLP 

Houston, Texas 
June 5, 1998 
    


<PAGE>

EXHIBIT 25.1

    -----------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

    -----------------------------------------------------------------------


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE

             -----------------------------------------------------

              CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF
                A TRUSTEE PURSUANT TO SECTION 305(b)(2) _______

             -----------------------------------------------------


                            THE CHASE MANHATTAN BANK
              (Exact name of trustee as specified in its charter)

NEW YORK                                                            13-4994650
(State of incorporation                                       (I.R.S. employer
if not a national bank)                                     identification No.)

270 PARK AVENUE
NEW YORK, NEW YORK                                                       10017
(Address of principal executive offices)                            (Zip Code)

                               WILLIAM H. MCDAVID
                                General Counsel
                                270 Park Avenue
                            New York, New York 10017
                              Tel: (212) 270-2611
           (Name, address and telephone number of agent for service)

             -----------------------------------------------------


                            SFX ENTERTAINMENT, INC.*
              (Exact name of obligor as specified in its charter)
                * A complete list of Registrants is set forth in
                      Form S-4 Registration No. 333-50331

DELAWARE                                                            13-3977880
(State or other jurisdiction of                               (I.R.S. employer
incorporation or organization)                              identification No.)

650 MADISON AVENUE, 16TH FLOOR                                           10022
NEW YORK, NEW YORK                                                   (Zip Code)
(Address of principal executive offices)

    -----------------------------------------------------------------------


                    91/8% SENIOR SUBORDINATED NOTES DUE 2008
                      (Title of the indenture securities)

    -----------------------------------------------------------------------



<PAGE>



                                    GENERAL

ITEM 1.  GENERAL INFORMATION.

         Furnish the following information as to the trustee:

         (a)     Name and address of each examining or supervising authority
                 
                 to which it is subject.

                 New York State Banking Department, State House, Albany,
                 New York 12110. 

                 Board of Governors of the Federal Reserve System, Washington,
                 D.C., 20551

                 Federal Reserve Bank of New York, District No. 2, 
                 33 Liberty Street, New York, N.Y.

                 Federal Deposit Insurance Corporation, Washington, D.C., 20429.


         (b)     Whether it is authorized to exercise corporate trust powers.

                 Yes.

ITEM 2.  AFFILIATIONS WITH THE OBLIGOR.

         If the obligor is an affiliate of the trustee, describe each such
         affiliation.

         None.


<PAGE>



ITEM 16. LIST OF EXHIBITS

         List below all exhibits filed as a part of this Statement of
Eligibility.

         1. A copy of the Articles of Association of the Trustee as now in
         effect, including the Organization Certificate and the Certificates of
         Amendment dated February 17, 1969, August 31, 1977, December 31, 1980,
         September 9, 1982, February 28, 1985, December 2, 1991 and July 10,
         1996 (see Exhibit 1 to Form T-1 filed in connection with Registration
         Statement No. 333-06249, which is incorporated by reference).

         2. A copy of the Certificate of Authority of the Trustee to Commence
         Business (see Exhibit 2 to Form T-1 filed in connection with
         Registration Statement No. 33-50010, which is incorporated by
         reference. On July 14, 1996, in connection with the merger of Chemical
         Bank and The Chase Manhattan Bank (National Association), Chemical
         Bank, the surviving corporation, was renamed The Chase Manhattan
         Bank).

         3. None, authorization to exercise corporate trust powers being
         contained in the documents identified above as Exhibits 1 and 2.

         4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to
         Form T-1 filed in connection with Registration Statement No.
         333-06249, which is incorporated by reference).

         5. Not applicable.

         6. The consent of the Trustee required by Section 321(b) of the Act
         (see Exhibit 6 to Form T-1 filed in connection with Registration
         Statement No. 33-50010, which is incorporated by reference. On July
         14, 1996, in connection with the merger of Chemical Bank and The Chase
         Manhattan Bank (National Association), Chemical Bank, the surviving
         corporation, was renamed The Chase Manhattan Bank).

         7. A copy of the latest report of condition of the Trustee, published
         pursuant to law or the requirements of its supervising or examining
         authority.

         8. Not applicable.

         9. Not applicable.

                                   SIGNATURE

         Pursuant to the requirements of the Trust Indenture Act of 1939 the
Trustee, The Chase Manhattan Bank, a corporation organized and existing under
the laws of the State of New York, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of New York and State of New York, on the 9th day
of April, 1998.

                                             THE CHASE MANHATTAN BANK


                                             By /s/ F. Springer
                                                --------------------
                                                F. Springer
                                                Assistant Vice President



<PAGE>



                             Exhibit 7 to Form T-1


                                Bank Call Notice

                             RESERVE DISTRICT NO. 2
                      CONSOLIDATED REPORT OF CONDITION OF

                            The Chase Manhattan Bank
                  of 270 Park Avenue, New York, New York 10017
                     and Foreign and Domestic Subsidiaries,
                    a member of the Federal Reserve System,

                  at the close of business December 31, 1997,
             in accordance with a call made by the Federal Reserve
              Bank of this District pursuant to the provisions of
                            the Federal Reserve Act.


<TABLE>
<CAPTION>

                                                   DOLLAR AMOUNTS
                        ASSETS                                             IN MILLIONS

<S>                                                    <C>                  <C>                 <C>
Cash and balances due from depository institutions:
     Noninterest-bearing balances and                                                                
         currency and coin.............................                                          $   12,428
     Interest-bearing balances.........................                                               3,428
Securities:
Held to maturity securities............................                     2,561
Available for sale securities..........................                                              43,058
Federal funds sold and securities purchased
     under agreements to resell........................                                              29,633
Loans and lease financing receivables:
     Loans and leases, net of unearned income.......... $  129,260
     Less: Allowance for loan and lease losses.........      2,783
     Less: Allocated transfer risk reserve.............          0
                                                        ----------
     Loans and leases, net of unearned
         income, allowance and reserve.................                                             126,477
Trading Assets.........................................                                              62,575
Premises and fixed assets (including capitalized
     lease)............................................                                               2,943
Other real estate owned................................                                                 295
Investments in unconsolidated subsidiaries and
     associated companies..............................                                                 231
Customers' liability to this bank on acceptances
     outstanding.......................................                                               1,698
Intangible assets......................................                                               1,466
Other assets...........................................                                              10,268
                                                                                                 ----------
TOTAL ASSETS...........................................                                          $  297,061
                                                                                                 ==========


</TABLE>


<PAGE>

<TABLE>
<CAPTION>



                                                LIABILITIES
Deposits
<S>                                                       <C>              <C>                      <C>
     In domestic offices...............................                                          $   94,524
     Noninterest-bearing............................... $   39,487
     Interest-bearing..................................     55,037
                                                           ----------
     In foreign offices, Edge and Agreement,
         subsidiaries and IBFs.........................                                              71,162
         Noninterest-bearing...........................                $    3,205
         Interest-bearing..............................                    67,957

Federal funds purchased and securities sold
     under agreements to repurchase....................                                              43,181
Demand notes issued to the U.S. Treasury...............                                               1,000
Trading liabilities....................................                                              48,903

Other borrowed money (includes mortgage
     indebtedness and obligations under
     capitalized leases):
     With a remaining maturity of one year
         or less.......................................                                               3,599
     With a remaining maturity of more than
         one year......................................                                                 253
     With a remaining maturity of more than
         three years...................................                                                 132
Bank's liability on acceptances executed and
     outstanding.......................................                                               1,698
Subordinated notes and debentures......................                                               5,715
Other liabilities......................................                                               9,896

TOTAL LIABILITIES......................................                                             280,063
                                                                                                 ----------

                                                                          EQUITY CAPITAL

Perpetual preferred stock and related surplus..........                                                   0
Common stock...........................................                                               1,211
Surplus (exclude all surplus related to preferred
     stock)............................................                                              10,291
Undivided profits and capital reserves.................                                               5,502
Net unrealized holding gains (losses) on
     available-for-sale securities.....................                                                 (22)
Cumulative foreign currency translation
     adjustments.......................................                                                  16

TOTAL EQUITY CAPITAL...................................                                              16,998
                                                                                                 ----------

TOTAL LIABILITIES AND EQUITY CAPITAL...................                                          $  297,061
                                                                                                 ==========

</TABLE>


I, Joseph L. Sclafani, E.V.P. & Controller of the above-named bank, do hereby
declare that this Report of Condition has been prepared in conformance with the
instructions issued by the appropriate Federal regulatory authority and is true
to the best of my knowledge and belief.

                                     JOSEPH L. SCLAFANI

We, the undersigned directors, attest to the correctness of this Report of
Condition and declare that it has been examined by us, and to the best of our
knowledge and belief has been prepared in conformance with the instruction
issued by the appropriate Federal regulatory authority and is true and correct.





<PAGE>



                            WALTER V. SHIPLEY          )
                            THOMAS G. LABRECQUE        )   DIRECTORS
                            WILLIAM B. HARRISON, JR.   )





<PAGE>

                             LETTER OF TRANSMITTAL

                         [SFX ENTERTAINMENT, INC. LOGO]

                               OFFER TO EXCHANGE

             9 1/81/8% Senior Subordinated Notes Due 2008, Series B
                      for any and all of its outstanding
            9 1/81/8% Senior Subordinated Notes Due 2008, Series A

                 Pursuant to the Prospectus, dated June 9, 1998

      THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON
       JULY 9, 1998 UNLESS EXTENDED IN THE SOLE DISCRETION OF THE COMPANY

  Delivery to: ChaseMellon Shareholder Services, L.L.C., the Exchange Agent 

                                By U.S. Mail: 

   
                   ChaseMellon Shareholder Services, L.L.C. 
                             Post Office Box 3301 
                          South Hackensack, NJ 07606 
                        Attn: Reorganization Department

                                   By Hand:

                   ChaseMellon Shareholder Services, L.L.C. 
                           120 Broadway, 13th Floor 
                              New York, NY 10271 
                        Attn: Reorganization Department

                            By Overnight Delivery:
    

                   ChaseMellon Shareholder Services, L.L.C. 
                              85 Challenger Road 
                               Mail Drop-Reorg 
                          Ridgefield Park, NJ 07660 

                              Facsimile Number: 
                                (201)296-4293 

                           Confirm Facsimile Only: 
                                (201)296-4860 


   DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR 
TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN THE ONE LISTED 
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY. 

   Georgeson & Company Inc. has been appointed as Information Agent for the 
Exchange Offer. Any questions or requests for assistance or additional copies 
of this Prospectus, the Letter of Transmittal and/or the Notice of Guaranteed 
Delivery may be directed to the Information Agent at its telephone number and 
address set forth below. You may also contact your broker, dealer, commercial 
bank or trust company or other nominee for assistance concerning the Exchange 
Offer. 

                           GEORGESON & COMPANY INC. 
                              Wall Street Plaza 
                           New York, New York 10005 
                Banks and Brokers Call Collect: (212) 440-9800 
                  All Others Call Toll Free: 1-800-223-2065 

   The undersigned acknowledges that he or she has received the Prospectus, 
dated June 8, 1998 (the "Prospectus"), of SFX Entertainment, Inc., a Delaware 
corporation (the "Company"), and this Letter of Transmittal (this "Letter"), 
which together constitute the Company's offer (the "Exchange Offer") to 
exchange $1,000 principal amount of its outstanding 9 1/8% Senior 
Subordinated Notes due 2008, Series B (the "Exchange Notes") for each $1,000 
principal amount of 9 1/8% Senior Subordinated Notes due 2008, Series A (the 
"Notes") of which $350.0 million in aggregate principal amount are 
outstanding. 

   With respect to the Notes accepted for exchange, the holders of such Notes 
will receive Exchange Notes which will bear interest at the same rate and on 
the same terms as their Notes. Consequently, interest on the Exchange Notes 
will be payable semi-annually on February 1 and September 1, 1998, at the 
rate of 9 1/8% per annum. The 

<PAGE>

Exchange Notes will bear interest from and including February 11, 1998, the 
date of issuance of the Notes. Holders whose Notes are accepted for exchange 
will be deemed to have waived the right to receive any interest accrued on 
the Notes. 

   This Letter is to be completed by a holder of Notes either if certificates 
are to be forwarded herewith or if a tender of certificates for Notes, if 
available, is to be made by book-entry transfer to the account maintained by 
the Exchange Agent at The Depository Trust Company (the "Book-Entry Transfer 
Facility") pursuant to the procedures set forth in "The Exchange 
Offer--Guaranteed Delivery Procedures" section of the Prospectus. Holders of 
Notes whose certificates are not immediately available, or who are unable to 
deliver their certificates or confirmation of the book-entry tender of their 
Notes into the Exchange Agent's account at the Book-Entry Transfer Facility 
(a "Book-Entry Confirmation") and all other documents required by this Letter 
to the Exchange Agent on or prior to the Expiration Date, must tender their 
Notes according to the guaranteed delivery procedures set forth in "The 
Exchange Offer--Guaranteed Delivery Procedures" section of the Prospectus. 
Delivery of Documents to the Book-Entry Transfer Facility does not constitute 
delivery to the Exchange Agent. 

   Any beneficial owner whose Notes are registered in the name of a broker, 
dealer, commercial bank, trust company or other nominee and who wishes to 
tender should contact such registered holder of Notes promptly and instruct 
such registered holder of Notes to tender on behalf of the beneficial owner. 
If such beneficial owner wishes to tender on its own behalf, such beneficial 
owner must, prior to completing and executing this Letter and delivering its 
Notes, either make appropriate arrangements to register ownership of the 
Notes in such beneficial owner's name or obtain a properly completed bond 
power from the registered holder of Notes. The transfer of record ownership 
may take considerable time. 

   The undersigned has completed the appropriate boxes below and signed this 
letter to indicate the action the undersigned desires to take with respect to 
the Exchange Offer. 

   List below the Notes to which this Letter relates. If the space provided 
below is inadequate, the certificate numbers and the aggregate principal 
amount of the Notes should be listed on a separate signed schedule affixed 
hereto. 

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
             DESCRIPTION OF NOTES                    1                    2                       3 
- --------------------------------------------------------------------------------------------------------------
    NAME(S) AND ADDRESS(ES) OF REGISTERED 
                  HOLDER(S)                     CERTIFICATE      AGGREGATE PRINCIPAL     AGGREGATE PRINCIPAL 
          (PLEASE FILL IN, IF BLANK)            NUMBERS(S)*            AMOUNT             AMOUNT TENDERED** 
- --------------------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>                      <C>
- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------
                                                   TOTAL 
- --------------------------------------------------------------------------------------------------------------
* Need not be completed if Notes are being tendered by book-entry transfer. 
- --------------------------------------------------------------------------------------------------------------
** Unless otherwise indicated in this column, a holder will be deemed to have tendered ALL of the Notes 
   represented by the Notes indicated in column 2. See Instruction 2. 
- --------------------------------------------------------------------------------------------------------------
</TABLE>

 [ ]    CHECK HERE IF TENDERED NOTES ARE BEING DELIVERED BY BOOK-ENTRY 
        TRANSFER MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH 
        THE BOOK-ENTRY TRANSFER FACILITY AND COMPLETE THE FOLLOWING: 

        Name of Tendering Institution 
                                     ------------------------------------------
        Account Number Transaction Code Number 
                                              ---------------------------------

 [ ]    CHECK HERE IF TENDERED NOTES ARE BEING DELIVERED PURSUANT TO A NOTICE 
        OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND 
        COMPLETE THE FOLLOWING: 

        Name(s) of Registered Holder(s) 
                                       ----------------------------------------
        Window Ticket Number (if any) 
                                     ------------------------------------------

                                       2
<PAGE>

Ladies and Gentlemen: 

   Upon the terms and subject to the conditions of the Exchange Offer, the 
undersigned hereby tenders to the Company the aggregate principal amount of 
Notes indicated above. Subject to, and effective upon, the acceptance for 
exchange of the Notes tendered hereby, the undersigned hereby sells, assigns 
and transfers to, or upon the order of, the Company all rights, title and 
interest in and to such Notes as is being tendered hereby, and hereby 
appoints the Exchange Agent as the true and lawful agent and attorney-in-fact 
(with full knowledge that the Exchange Agent also acts as agent of the 
Company) of such holder of Notes, or transfer ownership of such Notes on the 
account books maintained by The Depositary Trust Company (together, in any 
such case, with all accompanying evidences of transfer and authenticity), to 
the Company, (ii) present and deliver such Notes for transfer on the books of 
the Company and (iii) receive all benefits and otherwise exercise all rights 
and incidents of beneficial ownership with respect to such Notes, all in 
accordance with the terms of the Exchange Offer. The power of attorney 
granted in this paragraph shall be deemed to be irrevocable and coupled with 
an interest. 

   The undersigned hereby represents and warrants that the undersigned has 
full power and authority to tender, sell, assign and transfer the Notes 
tendered hereby and that the Company will acquire good and unencumbered title 
thereto, free and clear of all liens, restrictions, charges and encumbrances 
and not subject to any adverse claim when the same is accepted by the 
Company. The undersigned hereby further represents that any Exchange Notes 
acquired in exchange for Notes tendered hereby will have been acquired in the 
ordinary course of business of the person receiving such Exchange Notes, 
whether or not such person is the undersigned, that neither the holder of 
such Notes nor any such other person has an arrangement or understanding with 
any person to participate in the distribution of such Exchange Notes and that 
neither the holder of such Notes nor any such other person is an "affiliate," 
as defined in Rule 405 under the Securities Act of 1933, as amended (the 
"Securities Act"), of the Company. 

   The undersigned hereby represents and warrants that (i) the undersigned 
has a net long position within the meaning of Rule 14e-4 under the Securities 
Exchange Act, as amended ("Rule 144"), equal to or greater than the principal 
amount of Notes tendered hereby; and (ii) the tender of such Notes complies 
with Rule 14e-4 (to the extent that Rule 14e-4 is applicable to such 
exchange). 

   The undersigned hereby further represents to the Company that the Exchange 
Notes to be acquired by the undersigned in exchange for the Notes tendered 
hereby and any beneficial owner(s) of such Notes in connection with the 
Exchange Offer will be acquired by the undersigned and such beneficial 
owner(s) in the ordinary course of business of the undersigned, the 
undersigned (if not a broker-dealer referred to in the last sentence of this 
paragraph) are not participating and do not intend to participate in the 
distribution of the Exchange Notes, the undersigned have no arrangement or 
understanding with any person to participate in the distribution of the 
Exchange Notes, the undersigned and each beneficial owner acknowledge and 
agree that any person participating in the Exchange Offer for the purpose of 
distributing the Exchange Notes must comply with the registration and 
prospectus delivery requirements of the Securities Act in connection with a 
secondary resale transaction of the Exchange Notes acquired by such person 
and cannot rely on the position of the staff of the Commission set forth in 
certain no-action letters, the undersigned and each beneficial owner 
understand dug a secondary resale transaction described in clause, above 
should be covered by an effective registration statement containing the 
selling security holder information required by Item 507 or Item 508, as 
applicable, of Regulation S-K of the Commission and neither the undersigned 
nor any beneficial owner is an "affiliate" of the Company, as defined under 
Rule 405 under the Securities Act. If the undersigned is a broker-dealer that 
will receive Exchange Notes for its own account in exchange for Notes that 
were acquired as a result of market making activities or other trading 
activities, it acknowledges that it will deliver a prospectus meeting the 
requirements of the Securities Act in connection with any resale of such 
Exchange Notes received in respect of such Notes pursuant to the Exchange 
Offer however, by so acknowledging and by delivering a prospectus, the 
undersigned will not be deemed to admit that it is an "underwriter" within 
the meaning of the Securities Act. 

   The undersigned will, upon request, execute and deliver any additional 
documents deemed by the Company to be necessary or desirable to complete the 
sale, assignment and transfer of the Notes tendered hereby. All authority 
conferred or agreed to be conferred in this Letter and every obligation of 
the undersigned hereunder shall be binding upon the successors, assigns, 
heirs, executors, administrators, trustees in bankruptcy and legal 
representatives of the undersigned and shall not be affected by, and shall 
survive, the death or incapacity of the undersigned. This tender may be 
withdrawn only in accordance with the procedures set forth in "The Exchange 
Offer--Withdrawal Rights" section of the Prospectus. 

                                       3
<PAGE>

   Unless otherwise indicated herein in the box entitled "Special Issuance 
Instructions" below, please deliver the Exchange Notes (and, if applicable, 
substitute certificates representing Notes for any Notes not exchanged) in 
the name of the undersigned or, in the case of a book-entry delivery of 
Notes, please credit the account indicated above maintained at the Book-Entry 
Transfer Facility. Similarly, unless otherwise indicated under the box 
entitled "Special Delivery Instructions" below, please send the Exchange 
Notes (and, if applicable, substitute certificates representing Notes for any 
Notes not exchanged) to the undersigned at the address shown above in the box 
entitled "Description of Notes." 

   THE UNDERSIGNED, BY COMPLETING THE BOX ENTITLED |mKDESCRIPTION OF NOTES|mK 
ABOVE AND SIGNING THIS LETTER, WILL BE DEEMED TO HAVE TENDERED THE NOTES AS 
SET FORTH IN SUCH BOX ABOVE. 

===============================================================================
                        SPECIAL ISSUANCE INSTRUCTIONS 
                          (SEE INSTRUCTIONS 3 AND 4) 

   To be completed ONLY if certificates for Notes not exchanged and/or 
 Exchange Notes are to be issued in the name of and sent to someone other 
 than the person or persons whose signature(s) appear(s) on this Letter 
 above, or if Notes delivered by book-entry transfer which is not accepted 
 for exchange is to be returned by credit to an account maintained at the 
 Book-Entry Transfer Facility other than the account indicated above. 

 Issue: Exchange Notes and/or Notes to: 

 Name(s) .................................................................... 
                            (Please type or print) 

 ............................................................................ 
                            (Please type or print) 

 Address .................................................................... 

 ............................................................................ 
                                  (Zip Code) 

                        (COMPLETE SUBSTITUTE FORM W-9) 

 [ ] Credit unexchanged Notes delivered by 
     Book-Entry Transfer Facility set forth 
     below. 
- -------------------------------------------------------------------------------

                        (Book-Entry Transfer Facility 
                        Account Number, if applicable) 
===============================================================================

===============================================================================
                         SPECIAL DELIVERY INSTRUCTIONS
                           (SEE INSTRUCTIONS 3 AND 4)

   To be completed ONLY if certificates for Notes not exchanged and/or 
 Exchange Notes are to be sent to someone other than the person or persons 
 whose signature(s) appear(s) on this Letter above, or to such person or 
 persons at an address other than shown in the box entitled "Description of 
 Notes" on this Letter above. 

 Mail: Exchange Notes and/or Notes to: 

 Name(s)  ................................................................... 
                            (Please type or print) 

 ............................................................................ 
                            (Please type or print) 

 Address  ................................................................... 

 ............................................................................ 
                                  (Zip Code) 

===============================================================================
IMPORTANT: THIS LETTER (TOGETHER WITH THE CERTIFICATES FOR NOTES OR A 
BOOK-ENTRY CONFIRMATION AND ALL OTHER REQUIRED DOCUMENTS OR THE NOTICE OF 
GUARANTEED DELIVERY) MUST BE RECEIVED BY THE EXCHANGE AGENT PRIOR TO 5:00 
P.M. NEW YORK CITY TIME, ON THE EXPIRATION DATE. 

                                       4
<PAGE>
                 PLEASE READ THIS ENTIRE LETTER OF TRANSMITTAL
                   CAREFULLY BEFORE COMPLETING ANY BOX ABOVE

===============================================================================
                                PLEASE SIGN HERE
                   (TO BE COMPLETED BY ALL TENDERING HOLDERS)
          (COMPLETE ACCOMPANYING SUBSTITUTE FORM W-9 ON REVERSE SIDE)

Dated:  ...........................................................       1998 
X .................................................................       1998 
X .................................................................       1998 
     Signature(s) of Owner               Date 

Area Code and telephone Number  ............................................. 

  If a holder is tendering any Notes, this Letter must be signed by the 
registered holder(s) as the name(s) appear(s) on the certificate(s) for the 
Notes, or by any person(s) authorized to become registered holder(s) by 
endorsements and documents transmitted herewith. If a signature is by a 
trustee, executor, administrator, guardian, officer or other person acting in 
a fiduciary or representative capacity, please set forth full title. See 
Instruction 3. 

  Name(s):  ................................................................. 

   .......................................................................... 
                            (Please Type or Print) 

  Capacity:  ................................................................ 

  Address: .................................................................. 

   .......................................................................... 
                             (Including Zip Code) 
                             SIGNATURE GUARANTEE 
                        (IF REQUIRED BY INSTRUCTION 3) 
  Signature(s) Guaranteed by 
  an Eligible Institution: .................................................. 
                            (Authorized Signature) 

   .......................................................................... 
                                   (Title) 

   .......................................................................... 
                               (Name and Firm) 

  Dated:  ............................................................  , 1998 

===============================================================================

                                       5
<PAGE>

                                  INSTRUCTIONS

         FORMING PART OF THE TERMS AND CONDITIONS OF OFFER TO EXCHANGE
              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES B
                       FOR ANY AND ALL OF ITS OUTSTANDING
              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES A
                           OF SFX ENTERTAINMENT, INC.

1. DELIVERY OF THIS LETTER AND NOTES; GUARANTEED DELIVERY PROCEDURES. 

   This letter is to be completed by securityholders either if certificates 
are to be forwarded herewith or if tenders are to be made pursuant to the 
procedures for delivery by book-entry transfer set forth in "The Exchange 
Offer--Book-Entry Transfer" section of the Prospectus. Certificates for all 
physically tendered Notes, or Book-Entry Confirmation, as the case may be, as 
well as a properly completed and duly executed Letter (or manually signed 
facsimile hereof) and any other documents required by this Letter, must be 
received by the Exchange Agent at the address set forth herein or prior to 
the Expiration Date, or the tendering holder must comply with the guaranteed 
delivery procedures set forth below. 

   Securityholders whose certificates for Notes are not immediately available 
or who cannot deliver their certificates and all other required documents to 
the Exchange Agent on or prior to the Expiration Date, or who cannot complete 
the procedure for book-entry transfer on a timely basis, may tender their 
Notes pursuant to the guaranteed delivery procedures set forth in "The 
Exchange Offer--Guaranteed Delivery Procedures" section of the Prospectus. 
Pursuant to such procedures, (i) such tender must be made through an Eligible 
Institution, (ii) prior to the Expiration Date, the Exchange Agent must 
receive from such Eligible Institution a properly completed and duly executed 
Letter (or a facsimile thereof) and Notice of Guaranteed Delivery, 
substantially in the form provided by the Company (by telegram, telex, 
facsimile transmission, mail or hand delivery), setting forth the name and 
address of the holder of Notes and the amount of Notes tendered, stating that 
the tender is being made thereby and guaranteeing that within three New York 
Stock Exchange ("NYSE") trading days after the date of execution of the 
Notice of Guaranteed Delivery, the certificates for all physically tendered 
Notes in proper format for transfer, or a Book-Entry Confirmation as the case 
may be, and any other documents required by this Letter will be deposited by 
the Eligible Institution with the Exchange Agent, and (iii) the certificates 
for all physically tendered Notes, in proper form for transfer, or Book-Entry 
Confirmation, as the case may be, and all other documents required by this 
Letter, are received by the Exchange Agent within three NYSE trading days 
after the date or execution of the Notice of Guaranteed Delivery. 

   The method of delivery of this Letter, the Notes, and all other required 
documents is at the election and risk of the tendering holders, but the 
delivery will be deemed made only when actually received or confirmed by the 
Exchange Agent. If Notes are sent by mail, it is suggested that registered 
mail, properly insured, with return receipt requested, be used and that the 
mailing be made sufficiently in advance of the Expiration Date to permit 
delivery to the Exchange Agent prior to 5:00 p.m., New York City time, on the 
Expiration Date. 

   See "The Exchange Offer" section of the Prospectus. 

2. PARTIAL TENDERS (NOT APPLICABLE TO SECURITYHOLDERS WHO TENDER BY 
   BOOK-ENTRY TRANSFER). 

   If less than all of the Notes evidenced by a submitted certificate are to 
be tendered, the tendering holder(s) should fill in the aggregate principal 
amount of Notes to be tendered in the box above entitled "Description of 
Notes--Aggregate Principal Amount Tendered." A reissued certificate 
representing the balance of nontendered Notes will be sent to such tendering 
holder, unless otherwise provided in the appropriate box on this Letter, 
promptly after the Expiration Date. All of the Notes delivered to the 
Exchange Agent will be deemed to have been tendered unless otherwise 
indicated. 

3. SIGNATURES ON THIS LETTER; POWERS OF ATTORNEY AND ENDORSEMENTS; GUARANTEE 
   OF SIGNATURES. 

   If this letter is signed by the registered holder of the Notes tendered 
hereby, the signature must correspond exactly with the name as written on the 
face of the certificates without any change whatsoever. 

<PAGE>

   If any tendered Notes are owned of record by two or more joint owners, all 
of such owners must sign this Letter. 

   If any tendered Notes are registered in different names on several 
certificates, it will be necessary to complete, sign and submit as many 
separate copies of this Letter as there are different registrations of 
certificates. 

   When this Letter is signed by the registered holder or holders of the 
Notes specified herein and tendered hereby, no endorsements of certificates 
or separate powers of attorney are required. If, however, the Exchange Notes 
are to be issued, or any untendered Notes are to be reissued, to a person 
other than the registered holder, then endorsements or any certificates 
transmitted hereby or separate powers of attorney are required to be 
submitted together with the Certificates for Notes. Signatures on such 
certificate(s) must be guaranteed by an Eligible Institution as defined 
below. 

   If this Letter is signed by a person or persons other than the registered 
holder or holders of any certificate(s) specified herein, such certificate(s) 
must be endorsed or accompanied by appropriate powers of attorney, in either 
case signed exactly as the name or names of the registered holder or holders 
appear(s) on the certificate(s) and signatures on such certificate(s) must be 
guaranteed by an Eligible Institution. 

   If this Letter or any certificates or powers of attorney are signed by 
trustees, executors, administrators, guardians, attorneys-in-fact, officers 
or corporations or other acting in a fiduciary or representative capacity, 
such persons should so indicate when signing, and, unless waived by the 
Company, proper evidence satisfactory to the Company or their authority to so 
act must be submitted. 

   Endorsements on certificates for Notes or signatures on powers of attorney 
required by this Instruction 3 must be guaranteed by a firm which is a member 
of a registered national securities exchange or a member of the National 
Association of Securities Dealers, Inc. or by a commercial bank or trust 
company having an office of correspondent in the United States (an "Eligible 
Institution"). 

   Signatures on this Letter need not be guaranteed by an Eligible 
Institution, provided the Notes are tendered: (i) by a registered holder of 
Notes (which term, for purposes of the Exchange Offer, includes any 
participant in the Book-Entry Transfer Facility system whose name appears on 
a security position listing as the holder of such Notes) who has not 
completed the box entitled "Special Issuance Instructions" or "Special 
Delivery Instructions" on this Letter, or (ii) for the account of an Eligible 
Institution. 

4. SPECIAL ISSUANCE AND DELIVERY INSTRUCTIONS. 

   Tendering holders of Notes should indicate in the applicable box above the 
name and address to which Exchange Notes issued pursuant to the Exchange 
Offer and/or substitute certificates evidencing Notes not exchanged are to be 
issued or sent, if different from the name or address of the person signing 
this Letter. In the case of issuance in a different name, the employer 
identification or social security number of the person named must also be 
indicated. Securityholders tendering Notes by book-entry may request that 
Notes not exchanged be credited to such account maintained at the Book-Entry 
Transfer Facility as such securityholder may designate hereon. If no such 
instructions are given, such Notes not exchanged will be returned to the name 
or address of the person signing this Letter. 

5. TAX IDENTIFICATION NUMBER. 

   Federal income tax law generally requires that a tendering holder whose 
Notes are accepted for exchange must provide the Company (as payor) with such 
holder's correct Taxpayer Identification Number ("TIN") on Substitute Form 
W-9 below, which in the case of a tendering holder who is an individual, is 
his or her social security number. If the Company is not provided with the 
correct TIN or an adequate basis for an exemption, such tendering holder may 
be subject to a $50 penalty imposed by the Internal Revenue Service. In 
addition, delivery to such tendering holder of Exchange Notes may be subject 
to backup withholding in an amount equal to 31% of all reportable payments 
made after the exchange. If withholding results in an overpayment of taxes, a 
refund may be obtained. 

<PAGE>

   Exempt holders of Notes (including, among others, all corporations and 
certain foreign individuals) are not subject to these backup withholding and 
reporting requirements. See the enclosed Guidelines of Certification of 
Taxpayer Identification Number on Substitute Form W-9 (the "W-9 Guidelines") 
for additional instructions. 

   To prevent backup withholding, each tendering holder of Notes must provide 
its correct TIN by completing the Substitute Form W-9 set forth below, 
certifying that the TIN provided is correct (or that such holder is awaiting 
a TIN) and that (i) the holder is exempt from backup withholding, or (ii) the 
holder has not been notified by the Internal Revenue Service that such holder 
is subject to backup withholding as a result of a failure to report all 
interest or dividends or (iii) the Internal Revenue Service has notified the 
holder that such holder is no longer subject to backup withholding. If the 
tendering holder of Notes is a nonresident alien or foreign entity not 
subject to backup withholding, such holder must give the Company a completed 
Form W-8, Certificate of Foreign Status. These forms may be obtained from the 
Exchange Agent. If the Notes are in more than one name or are not in the name 
of the actual owner, such holder should consult the W-9 Guidelines for 
information on which TIN to report. If such holder does not have a TIN, such 
holder should (i) consult the W-9 Guidelines for instructions on applying for 
a TIN, (ii) check the box in Part 2 of the Substitute Form W-9 and (iii) 
write "applied for" in lieu of its TIN. Note: Checking this box and writing 
"applied for" on the form means that such holder has already applied for a 
TIN or that such holder intends to apply for one in the near future. If such 
holder does not provide its TIN to Holdings within 60 days, backup 
withholding will begin and continue until such holder furnishes its TIN to 
holders. 

6. TRANSFER TAXES. 

   The Company will pay all transfer taxes, if any, applicable to the 
transfer or Notes to it or its order pursuant to the Exchange Offer. If 
however, Exchange Notes and/or substitute Notes not exchanged are to be 
delivered to, or are to be registered or issued in the name of, any person 
other than the registered holder of the Notes tendered hereby, or if tendered 
Notes are registered in the name of any person other than the person signing 
this Letter, or if a transfer tax is imposed for any reason other than the 
transfer of Notes to the Company or its order pursuant to the Exchange Offer, 
the amount of any such transfer taxes (whether imposed on the registered 
holder or any other persons) will be payable by the tendering holder. Of 
satisfactory evidence of payment of such taxes or exemption therefrom is not 
submitted herewith, the amount of such transfer taxes will be billed directly 
to such tendering holder. 

   EXCEPT AS PROVIDED IN THIS INSTRUCTION 6, IT WILL NOT BE NECESSARY FOR 
TRANSFER TAX STAMPS TO BE AFFIXED TO THE NOTES SPECIFIED IN THIS LETTER. 

7. WAIVER OF CONDITIONS. 

   The Company reserves the absolute right to waive satisfaction of any or 
all conditions enumerated in the Prospectus. 

8. NO CONDITIONAL TENDERS. 

   No alternative, conditional, irregular or contingent tenders will be 
accepted. All tendering holders of Notes, by execution of this Letter, shall 
waive any right to receive notice of the acceptance of their Notes for 
exchange. 

   Neither the Company, the Exchange Agent nor any other person is obligated 
to give notice or any defect or irregularity with respect to any tender of 
Notes nor shall any of them incur any liability for failure to give any such 
notice. 

9. MUTILATED, LOST, STOLEN OR DESTROYED NOTES. 

   Any holder whose Notes have been mutilated, lost, stolen or destroyed 
should contact the Exchange Agent at the address indicated above for further 
instructions. 

<PAGE>

10. REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES. 

   Questions relating to the procedure for tendering, as well as requests for 
additional copies of the prospectus and this Letter, may be directed to the 
Exchange Agent, at the address and telephone number indicated above. 

                   TO BE COMPLETED BY ALL TENDERING HOLDERS 

                             (SEE INSTRUCTION 5) 
            PAYOR'S NAME: CHASEMELLON SHAREHOLDER SERVICES, L.L.C. 

<TABLE>
<CAPTION>
<S>                               <C>                                 <C>
- ----------------------------------------------------------------------------------------------------------------
SUBSTITUTE                        PART 1--PLEASE PROVIDE YOUR TIN IN  TIN: 
FORM W-9                          THE BOX AT RIGHT AND CERTIFY BY         ----------------------------------- 
DEPARTMENT OF THE TREASURY        SIGNING AND DATING BELOW                    Social Security Number or 
INTERNAL REVENUE SERVICE                                                      Employer Identification Number 
                                 -------------------------------------------------------------------------------
PAYER'S REQUEST FOR TAXPAYER      PART 2--TIN Applied for [] 
IDENTIFICATION NUMBER            -------------------------------------------------------------------------------
("TIN") AND                       11.CERTIFICATION--UNDER THE PENALTIES OF PERJURY, I CERTIFY THAT: 
CERTIFICATION                     
                                  (1)  The number shown on this form is my correct Taxpayer Identification
                                       Number (or I am waiting for a number to be issued to me).

                                  (2)  I am not subject to backup withholding because (a) I am exempt from
                                       backup withholding or (b) I have not been notified by the Internal
                                       Revenue Service (the "IRS") that I am subject to backup withholding as a
                                       result of a failure to report all interest or dividends or (c) the IRS
                                       has notified me that I am no longer subject to backup withholding, and

                                  (3)  any other information provided on this form is true and correct.

SIGNATURE .........................................................     DATE..................................
- ----------------------------------------------------------------------------------------------------------------
You must cross out item (2) of the above certification if you have been notified by the IRS that you are 
subject to backup withholding because of underreporting of interest or dividends on your tax return and 
you have not been notified by the IRS that you are no longer subject to backup withholding. 
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

           YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED
                 THE BOX IN PART 2 OF THE SUBSTITUTE FORM W-9.

             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

I certify under penalties of perjury that a taxpayer identification number has
not been issued to me, and either (a) I have mailed or delivered an application
to receive a taxpayer identification number to the appropriate Internal Revenue
Service Center or Social Security Administration Office or (b) I intend to mail
or deliver an application in the near future. I understand that if I do not
provide a taxpayer identification number by the time of the exchange, 31
percent of all reportable payments made to me will be withheld until I provide
a number.

- -----------------------------                    -----------------------------
Signature                                                     Date 


<PAGE>

                      NOTICE OF GUARANTEED DELIVERY FOR 
                           SFX ENTERTAINMENT, INC. 

   
   This form or one substantially equivalent hereto must be used to accept 
the Exchange Offer of SFX Entertainment, Inc. (the "Company") made pursuant 
to the Prospectus, dated June 9, 1998 (the "Prospectus"), if certificates for 
9 1/8% Senior Subordinated Notes due 2008, Series A (the "Notes") of the 
Company are not immediately available or if the procedure for book-entry 
transfer cannot be completed on a timely basis or time will not permit all 
required documents to reach the Company prior to 5:00 p.m., New York City 
time, on the Expiration Date of the Exchange Offer. Such form may be 
delivered or transmitted by mail, hand or overnight courier to The Chase 
Manhattan Bank (the "Exchange Agent") as set forth below. In addition, in 
order to utilize the guaranteed delivery procedure to tender the Notes 
pursuant to the Exchange Offer, a completed, signed and dated Letter of 
Transmittal must also be received by the Exchange Agent prior to 5:00 p.m., 
New York City time, on the Expiration Date. Capitalized terms not defined 
herein are defined in the Prospectus. 
    

            Delivery to: Chase Manhattan Bank, the Exchange Agent 

                                By U.S. Mail: 

   
                   ChaseMellon Shareholder Services, L.L.C. 
                             Post Office Box 3301 
                          South Hackensack, NJ 07606 
                        Attn: Reorganization Department

                                    By Hand:

                    ChaseMellon Shareholder Services, L.L.C.
                            120 Broadway, 13th Floor
                               New York, NY 10271
                        Attn: Reorganization Department

                             By Overnight Delivery:
    

                    ChaseMellon Shareholder Services, L.L.C.
                               85 Challenger Road
                                Mail Drop-Reorg
                           Ridgefield Park, NJ 07660

                               Facsimile Number:
                                (201)296-4293 

                           Confirm Facsimile Only: 
                                (201)296-4860 

   Delivery of this instrument to an address other than as set forth above or 
transmission of instructions via a facsimile number other than the one listed 
above will not constitute a valid delivery. 

Ladies and Gentlemen: 

   Upon the terms and conditions set forth in the Prospectus and the 
accompanying Letter of Transmittal, the undersigned hereby tenders to the 
Company the Aggregate Principal amount of Notes set forth below, pursuant to 
the guaranteed delivery procedure described in "The Exchange 
Offer--Guaranteed Delivery Procedures" section of the Prospectus. 

Aggregate Principal Amount of Notes tendered: 

$ 
 ------------------------------------------------- 
Certificate Nos. (if available): 


- --------------------------------------------------      
Aggregate Principal Amount Represented by Old           
Certificates(s):                                        

$                                                       
 -------------------------------------------------       

If Notes will be delivered by book-entry      
transfer to The Depository Trust Company,     
provide account number.                       
                                              
Account Number                                
- --------------------------------------------------

<PAGE>

All authority herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned and every obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives, successors
and assigns of the undersigned.

                                PLEASE SIGN HERE

X                                          , 1998 
  ------------------------------  ---------

X                                          , 1998 
  ------------------------------  ---------
  Signature(s) of Owners(s) or       Date 
  Authorized Signatory 

  Area Code and Telephone 
  Number:
         -----------------------
         
   Must be signed by the holder(s) of Notes as their name(s) appear(s) on 
certificates for Notes or on a security position listing, or by person(s) 
authorized to become registered holder(s) by endorsement and documents 
transmitted with this Notice of Guaranteed Delivery. If signature is by a 
trustee, executor, administrator, guardian, attorney-in-fact, officer or 
other person acting in a fiduciary or representative capacity, such person 
must set forth his or her full title below. 

                     PLEASE PRINT NAME(S) AND ADDRESS(ES) 

Name(s):     ---------------------------------------------------------------- 
             ---------------------------------------------------------------- 
Capacity:    ---------------------------------------------------------------- 
Address(es): ---------------------------------------------------------------- 
             ---------------------------------------------------------------- 
             ---------------------------------------------------------------- 
             ---------------------------------------------------------------- 
             ---------------------------------------------------------------- 
             ---------------------------------------------------------------- 

                                  GUARANTEE 

   The undersigned, a member of a registered national securities exchange, or 
a member of the National Association of Securities Dealers, Inc., or a 
commercial bank or trust company having an office or correspondent in the 
United States, hereby guarantees that the certificates representing the 
aggregate principal amount of Notes tendered hereby in proper form for 
transfer, or timely confirmation of the book-entry transfer of such Notes 
into the Exchange Agent's account at The Depository Trust Company pursuant to 
the procedures set forth in "The Exchange Offer-Guaranteed Delivery 
Procedures" section of the Prospectus, together with a properly completed and 
duly executed Letter of Transmittal (or a manually signed facsimile thereof) 
with any required signature guarantee and any other documents required by the 
Letter of Transmittal, will be received by the Exchange Agent at the address 
set forth above, no later than three New York Stock Exchange trading days 
after the date of execution hereof. 

- ----------------------------------------------------------------------------- 
                                 Name of Firm 

- ----------------------------------------------------------------------------- 
                                    Address 

- ----------------------------------------------------------------------------- 
City                                 State                           Zip Code 

Area Code and Tel. No. 
                      -------------------------------------------------------


- ----------------------------------------------------------------------------- 
                             Authorized Signature 

- ----------------------------------------------------------------------------- 
                                    Title 
Name: 
     ------------------------------------------------------------------------
                            (Please Type or Print) 

Dated: 
      -----------------------------------------------------------------------

   
NOTE: DO NOT SEND CERTIFICATES FOR NOTES WITH THIS FORM. CERTIFICATES FOR 
      NOTES SHOULD ONLY BE SENT WITH YOUR LETTER OF TRANSMITTAL. 
    


<PAGE>

                            SFX ENTERTAINMENT, INC.

                               OFFER TO EXCHANGE
              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES B
                       FOR ANY AND ALL OF ITS OUTSTANDING
              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES A

TO OUR CLIENTS: 

   
   Enclosed for your consideration is a Prospectus, dated June 9, 1998 (the 
"Prospectus"), and the related Letter of Transmittal (the "Letter of 
Transmittal"), relating to the offer (the "Exchange Offer") of SFX 
Entertainment, Inc. (the "Company") to exchange (the "Exchange Offer") $1,000 
principal amount of its 9 1/8% Senior Subordinated Notes due 2008, Series B 
(the "Exchange Notes"), which exchange has been registered under the 
Securities Act of 1933, as amended, pursuant to a registration statement of 
which the Prospectus is part for each $1,000 principal amount of its 
outstanding 9 1/8% Senior Subordinated Notes due 2008, Series A (the "Notes") 
of which $350.0 million in aggregate principal amount are outstanding as of 
the date hereof. The Exchange Offer is made upon the terms and subject to the 
conditions described in the Prospectus and the Letter of Transmittal. The 
Exchange Offer is being made in order to satisfy certain obligations of the 
Company contained in the Registration Rights Agreement dated February 11, 
1998, among the Company and Lehman Brothers, Goldman, Sachs & Co., BNY 
Capital Market Inc. and ING Barings, Inc. (the "Initial Purchasers"). 
    

   This material is being forwarded to you as the beneficial owner of the 
Notes carried by us in your account but not registered in your name. A tender 
of such Notes may only be made by us as the holder of record and pursuant to 
your instructions. 

   Accordingly, we request instructions as to whether you wish us to tender 
on your behalf the Notes held by us for your account, pursuant to the terms 
and conditions set forth in the enclosed Prospectus and Letter of 
Transmittal. 

   
   Your instructions should be forwarded to us as promptly as possible in 
order to permit us to tender the Notes on your behalf in accordance with the 
provisions of the Exchange Offer. The Exchange Offer will expire at 5:00 
p.m., New York City time, on July 9, 1998. Notes tendered pursuant to the 
Exchange Offer may be withdrawn at any time before the Expiration Date. 
    

   Your attention is directed to the following: 

   1. The Exchange Offer is for any and all of the outstanding Notes. 

   2. The Exchange Offer is subject to certain conditions set forth in the 
Prospectus in the section captioned "The Exchange Offer--Certain Conditions 
to the Exchange Offer." 

   3. Any transfer taxes incident to the transfer of Notes from the holder to 
the Company will be paid by the Company, except as otherwise provided in the 
Instructions in the Letter of Transmittal. 

   
   4. The Exchange Offer expires at 5:00 p.m., New York City time, on July 9, 
1998, unless extended by the Company in its sole discretion. 
    

   If you wish to have us tender your Notes, please so instruct us by 
completing, executing and returning to us the instruction form on the back of 
this letter. THE LETTER OF TRANSMITTAL IS FURNISHED TO YOU FOR INFORMATION 
ONLY AND MAY NOT BE USED DIRECTLY BY YOU TO TENDER NOTES. 

<PAGE>

                          INSTRUCTIONS WITH RESPECT TO
                               THE EXCHANGE OFFER

   The undersigned acknowledge(s) receipt of your letter and the enclosed 
material referred to therein relating to the Exchange Offer made by SFX 
Entertainment, Inc. with respect to its Notes. 

   This will instruct you to tender the Notes held by you for the account of 
the undersigned, upon and subject to the terms and conditions set forth in 
the Prospectus and the related Letter of Transmittal. 

   Please tender the Notes held by you for my account as indicated below: 

                                                    PRINCIPAL AMOUNT OF NOTES

9 1/8% Senior Subordinated Notes due 
2008, Series A ........................

   
[ ] Please do not tender any Notes
    held by you for my account. 
    Dated:                     , 1998 
          ---------------------
    

                                                  -----------------------------
                                                           Signature(s) 

                                                  -----------------------------

                                                  -----------------------------
                                                    Please print name(s) here 

                                                  -----------------------------

                                                  -----------------------------
                                                            Address(es) 

                                                  -----------------------------

                                                  -----------------------------
                                                     Area Code and Telephone
                                                              Number 

                                                  -----------------------------
                                                      Tax Identification or
                                                      Social Security No(s). 

None of the Notes held by us for your account will be tendered unless we 
receive written instructions from you to do so. Unless a specific contrary 
instruction is given in the space provided, your signature(s) hereon shall 
constitute an instruction to us to tender all the Notes held by us for your 
account. 


<PAGE>

                            SFX ENTERTAINMENT, INC.

                               OFFER TO EXCHANGE
              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES B
                       FOR ANY AND ALL OF ITS OUTSTANDING
              9 1/8% SENIOR SUBORDINATED NOTES DUE 2008, SERIES A

TO:       BROKERS, DEALERS, COMMERCIAL BANKS, 
          TRUST COMPANIES AND OTHER NOMINEES: 

   
   SFX Entertainment, Inc. (the "Company") is offering, upon and subject to 
the terms and conditions set forth in the Prospectus, dated June 9, 1998 (the 
"Prospectus"), and the enclosed Letter of Transmittal (the "Letter of 
Transmittal"), to exchange (the "Exchange Offer") $1,000 principal amount of 
its 9 1/8% Senior Subordinated Notes due 2008, Series B (the "Exchange 
Notes"), which exchange has been registered under the Securities Act of 1933, 
as amended (the "Securities Act"), pursuant to a registration statement of 
which this Prospectus is a part (the "Registration Statement") for each 
$1,000 principal amount of its outstanding 9 1/8% Senior Subordinated Notes 
due 2008, Series A (the "Notes") of which $350.0 million in aggregate 
principal amount are outstanding as of the date hereof. The Exchange Offer is 
being made in order to satisfy certain obligations of the Company contained 
in the Registration Rights Agreement dated February 11, 1998 among the 
Company and Lehman Brothers, Goldman, Sachs & Co., BNY Capital Markets, Inc. 
and ING Barings, Inc. (the "Initial Purchasers"). 
    

   We are requesting that you contact your clients for whom you hold Notes 
regarding the Exchange Offer. For your information and for forwarding to your 
clients for whom you hold Notes registered in your name or in the name of 
your nominee, or who hold Notes registered in their own names, we are 
enclosing the following documents: 

   
   1. Prospectus dated June 9, 1998; 
    

   2. The Letter of Transmittal for your use and for the information of your 
clients; 

   3. A Notice of Guaranteed Delivery to be used to accept the Exchange 
Offer, if certificates for Notes are not immediately available, or time will 
not permit all required documents to reach the Exchange Agent prior to the 
Expiration Date (as defined below), or if the procedure for book-entry 
transfer cannot be completed on a timely basis; 

   
   4. A form of letter which may be sent to your clients for whose account 
you hold Notes registered in your name or the name of your nominee, with 
space provided for obtaining such clients' instructions with regard to the 
Exchange Offer; and

   5. Guidelines for Certification of Taxpayer Identification Number on 
Substitute Form W-9. 

   Your prompt action is requested. The Exchange Offer will expire at 5:00 
p.m., New York City time, on July 9, 1998, unless extended. 
    

   To participate in the Exchange Offer, a duly executed and properly 
completed Letter of Transmittal (or facsimile thereof), with any required 
signature guarantees and any other required documents, should be sent to the 
Exchange Agent, and certificates representing the Notes should be delivered 
to the Exchange Agent, all in accordance with the instructions set forth in 
the Letter of Transmittal and the Prospectus. 

   If holders of Notes wish to tender, but it is impracticable for them to 
forward their certificates for Notes prior to the expiration of the Exchange 
Offer or to comply with the book-entry transfer procedures on a timely basis, 
a tender may be effected by following the guaranteed delivery procedures 
described in the Prospectus under "The Exchange Offer--Guaranteed Delivery 
Procedures." 

   The Company will, upon request, reimburse brokers, dealers, commercial 
banks and trust companies for reasonable and necessary costs and expenses 
incurred by them in forwarding the Prospectus and the 

<PAGE>

related documents to the beneficial owners of Notes held by them as nominee 
or in a fiduciary capacity. The Company will pay or cause to be paid all 
stock transfer taxes applicable to the exchange of Notes pursuant to the 
Exchange Offer, except as set forth in the Letter of Transmittal. 

   Any inquiries you may have with respect to the Exchange Offer, or requests 
for additional copies of the enclosed materials, should be directed to 
Georgeson & Company Inc., the Information Agent for the Exchange Offer, at 
its address and telephone number set forth on the front of the Letter of 
Transmittal. 

                                          Very truly yours, 

                                          SFX ENTERTAINMENT, INC. 

NOTHING HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE YOU OR ANY 
PERSON AS AN AGENT OF THE COMPANY OR THE EXCHANGE AGENT OR THE INFORMATION 
AGENT, OR AUTHORIZE YOU OR ANY OTHER PERSON TO USE ANY DOCUMENT OR MAKE ANY 
STATEMENTS ON BEHALF OF EITHER OF THEM WITH RESPECT TO THE EXCHANGE OFFER, 
EXCEPT FOR STATEMENTS EXPRESSLY MADE IN THE PROSPECTUS OR THE LETTER OF 
TRANSMITTAL. 

Enclosures 


<PAGE>
                                                                  EXHIBIT 99.5 

                                    CONSENT

   
   The undersigned hereby consents, under the Securities Act of 1933, as 
amended, to his being named as a director of SFX Entertainment, Inc. in such 
company's amendment to the Registration Statement on Form S-4. 
    

Dated as of: June 5, 1998 

                                          /s/ David Falk 
                                         --------------------
                                          David Falk 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission