WD 40 CO
10-Q, 1998-07-14
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: WAXMAN INDUSTRIES INC, SC 13D/A, 1998-07-14
Next: WEYERHAEUSER CO, 8-K, 1998-07-14



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                                WASHINGTON, D. C.

                                      20549

                       -----------------------------------


                                    FORM 10-Q

                   QUARTERLY REPORTS UNDER SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended May 31, 1998
Commission File No. 0-6936-3

                                  WD-40 COMPANY

             (Exact Name of Registrant as specified in its charter)


                  California                                 95-1797918
        (State or other jurisdiction of                   (I.R.S. Employer
         incorporation or organization)                 Identification Number)

   1061 Cudahy Place, San Diego, California                     92110
   (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:       (619) 275-1400

    Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days:

                     Yes  X      No
                        -----        ------

    Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date:

    Common Stock as of July 7, 1998                 15,633,308

<PAGE>

Part I   Financial Information
Item 1. Financial Statements

                                  WD-40 COMPANY
                      CONSOLIDATED CONDENSED BALANCE SHEET
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                 (Unaudited)
                                                                                 May 31, 1998                 August 31, 1997
                                                                                 ------------                 ---------------
<S>                                                                              <C>                          <C>
Current assets:
     Cash and cash equivalents                                                    $15,259,000                   $10,868,000
     Short term investments                                                           200,000
     Trade accounts receivable, less allowance for
       cash discounts and doubtful accounts
       of $561,000 and $495,000                                                    20,679,000                    22,608,000
     Product held at contract packagers                                             2,418,000                     2,132,000
     Inventories                                                                    2,259,000                     3,341,000
     Other current assets                                                           2,251,000                     2,694,000
                                                                                  -----------                   -----------
          Total current assets                                                     43,066,000                    41,643,000

Property, plant, and equipment, net                                                 3,582,000                     4,160,000
Long-term investments                                                               3,461,000                     3,711,000
Goodwill, net                                                                      12,685,000                    13,435,000
Other assets                                                                        2,419,000                     2,469,000
                                                                                  -----------                   -----------
                                                                                  $65,213,000                   $65,418,000
                                                                                  -----------                   -----------
                                                                                  -----------                   -----------

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable and accrued liabilities                                     $4,715,000                    $ 6,683,000
     Accrued payroll and related expenses                                          2,507,000                      2,383,000
     Income taxes payable                                                          1,780,000                      1,546,000
     Current portion of long-term debt                                               874,000                        756,000
                                                                                  ----------                    -----------
          Total current liabilities                                                9,876,000                     11,368,000

Long-term debt                                                                       861,000                      1,671,000
Deferred employee benefits                                                         1,057,000                      1,039,000
                                                                                  ----------                    -----------
                                                                                  11,794,000                     14,078,000
Shareholders' equity:
     Common stock, no par value, 18,000,000 shares
       authorized -- shares issued and outstanding
       of  15,630,908 and 15,561,942                                               9,627,000                     8,459,000
     Paid-in capital                                                                 321,000                       321,000
     Retained earnings                                                            43,053,000                    42,403,000
     Cumulative translation adjustment                                               418,000                       157,000
                                                                                 -----------                   -----------
          Total shareholders' equity                                              53,419,000                    51,340,000
                                                                                 -----------                   -----------
                                                                                 $65,213,000                   $65,418,000
                                                                                 -----------                   -----------
                                                                                 -----------                   -----------

</TABLE>

    (See accompanying notes to consolidated condensed financial statements.)

                                       2
<PAGE>


                                  WD-40 COMPANY
                  CONSOLIDATED CONDENSED STATEMENT OF INCOME
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                    Three Months Ended                    Nine Months Ended
                                              ------------------------------       -------------------------------
                                                 May 31            May 31              May 31           May 31
                                              -----------        -----------        ------------      ------------
                                                 1998                1997               1998             1997
                                              -----------        -----------        ------------      ------------
<S>                                           <C>                <C>                <C>               <C>
Net sales                                     $31,831,000        $34,525,000        $104,602,000      $102,596,000
Cost of product sold                           14,235,000         14,884,000          45,307,000        43,775,000
                                              -----------        -----------        ------------      ------------
Gross profit                                   17,596,000         19,641,000          59,295,000        58,821,000
                                              -----------        -----------        ------------      ------------

Operating expenses:
     Selling, general & administrative,
          and amortization expense              7,829,000          7,570,000          24,236,000        23,052,000
     Advertising & sales promotion              3,648,000          3,775,000          10,740,000         9,761,000
                                              -----------        -----------        ------------      ------------
Income from operations                          6,119,000          8,296,000          24,319,000        26,008,000
                                              -----------        -----------        ------------      ------------
Other income (expense)                            219,000           (169,000)             76,000          (987,000)
                                              -----------        -----------        ------------      ------------
Income before income taxes                      6,338,000          8,127,000          24,395,000        25,021,000
Provision for income taxes                      2,277,000          2,993,000           8,775,000         9,082,000
                                              -----------        -----------        ------------      ------------
Net Income                                   $  4,061,000       $  5,134,000        $ 15,620,000      $ 15,939,000
                                              -----------        -----------        ------------      ------------
                                              -----------        -----------        ------------      ------------

Basic earnings per share                     $       0.26       $       0.33        $       1.00      $       1.03
                                              -----------        -----------        ------------      ------------
                                              -----------        -----------        ------------      ------------

Diluted earnings per share                   $       0.26       $       0.33        $       1.00      $       1.02
                                              -----------        -----------        ------------      ------------
                                              -----------        -----------        ------------      ------------

Basic common equivalent shares                 15,629,257         15,530,010          15,594,650        15,497,276
                                              -----------        -----------        ------------      ------------
                                              -----------        -----------        ------------      ------------

Diluted common equivalent shares               15,695,318         15,631,499          15,668,030        15,585,304
                                              -----------        -----------        ------------      ------------
                                              -----------        -----------        ------------      ------------

</TABLE>

    (See accompanying notes to consolidated condensed financial statements.)


                                      3

<PAGE>
                                  WD-40 COMPANY
                 CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                   Nine Months Ended
                                                                         -------------------------------------
                                                                           May 31, 1998          May 31, 1997
                                                                          --------------        --------------
<S>                                                                       <C>                   <C>
Cash flows from operating activities:
     Net income                                                            $ 15,620,000          $ 15,939,000
     Adjustments to reconcile net income to
          net cash provided by operating activities:
          Depreciation and amortization expense                               1,601,000             1,589,000
          Loss on sale of equipment                                             289,000                56,000
          Changes in assets and liabilities:
              Accounts receivable                                             1,843,000              (644,000)
              Product held at contract packagers                               (286,000)             (203,000)
              Inventories                                                     1,098,000               320,000
              Other assets                                                      676,000               340,000
              Accounts payable and accrued expenses                          (1,695,000)           (2,107,000)
              Income taxes payable                                              302,000              (144,000)
              Long-term deferred employee benefits                               19,000                73,000
                                                                          --------------        --------------
          Net cash provided by operating activities                          19,467,000            15,219,000
                                                                          --------------        --------------
Cash flows from investing activities: 
     Net change in short-term investments                                      (200,000)              104,000
     Proceeds from sale of equipment                                            607,000               202,000
     Capital expenditures                                                    (1,039,000)             (883,000)
                                                                          --------------        --------------
          Net cash used in investing activities                                (632,000)             (577,000)
                                                                          --------------        --------------
Cash flows from financing activities:
     Proceeds from issuance of common stock                                   1,167,000             1,735,000
     Repayment of long-term debt                                               (686,000)             (706,000)
     Dividends paid                                                         (14,970,000)          (14,405,000)
                                                                          --------------        --------------
          Net cash used in financing activities                             (14,489,000)          (13,376,000)
                                                                          --------------        --------------
Effect of exchange rate changes on cash
     and cash equivalents                                                        45,000                70,000
                                                                          --------------        --------------
Increase in cash and cash equivalents                                         4,391,000             1,336,000
Cash and cash equivalents at beginning of period                             10,868,000             6,748,000
                                                                          --------------        --------------
Cash and cash equivalents at end of period                                 $ 15,259,000             8,084,000
                                                                          --------------        --------------
                                                                          --------------        --------------

</TABLE>


    (See accompanying notes to consolidated condensed financial statements.)


                                      4


<PAGE>

                                  WD-40 COMPANY
         NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and 
its wholly owned subsidiaries, WD-40 Company Ltd. (U.K.), WD-40 Products 
(Canada) Ltd. and WD-40 Company (Australia) Pty. Ltd. All significant 
intercompany transactions and balances have been eliminated.

The financial statements included herein have been prepared by the Company, 
without audit, according to the rules and regulations of the Securities and 
Exchange Commission. Certain information and footnote disclosures normally 
included in financial statements prepared in accordance with generally 
accepted accounting principles have been condensed or omitted pursuant to 
such rules and regulations.

In the opinion of management, the unaudited financial information for the 
interim periods shown reflects all adjustments (which include only normal, 
recurring adjustments) necessary for a fair presentation thereof. These 
financial statements and notes thereto should be read in conjunction with the 
financial statements and notes thereto included in the Company's 1997 Annual 
Report to Shareholders, which statements and notes are incorporated by 
reference in the Company's Annual Report on Form 10-K for the year ended 
August 31, 1997.

USE OF ESTIMATES

The preparation of financial statements, in conformity with generally 
accepted accounting principles, requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates.

EARNINGS PER SHARE

In February 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share", which 
establishes new standards for computing earnings per share and which became 
effective for financial statements for periods ending after December 15, 
1997, including interim periods. Under the new requirements, historically 
reported "primary" and "fully diluted" earnings per share have been replaced 
with "basic" and "diluted" earnings per share.

Basic earnings per share is based upon the weighted average number of common 
shares outstanding during the period. Diluted earnings per share is based 
upon the weighted average number of common shares outstanding and dilutive 
common stock equivalents outstanding during the period. The Company's common 
stock equivalents consist of options granted under the Company's stock option 
plans, which are included in the diluted earnings per share calculations 
using the treasury stock method.

Common stock equivalents of 66,061 and 101,489 shares for the three months 
ended May 31, 1998 and 1997 were used to calculate diluted earnings per 
share. Common stock equivalents of 73,380 and 88,028 shares for the nine 
months ended May 31, 1998 and 1997 were used to calculate diluted earnings 
per share. There 

                                       5


<PAGE>


NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)

were no reconciling items in calculating the numerator for basic and diluted 
earnings per share for any of the periods presented.

RECLASSIFICATIONS

Certain fiscal 1997 amounts have been reclassified to conform to the current 
year presentation.

NOTE 2 - COMMITMENTS AND CONTINGENCIES

The Company is party to various claims, legal actions and complaints, 
including product liability litigation, arising in the ordinary course of 
business. In the opinion of management, all such matters are adequately 
covered by insurance or will not have a material adverse effect on the 
Company's financial position or results of operations.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THIRD QUARTER OF FISCAL YEAR 1998 COMPARED TO THIRD QUARTER OF FISCAL 
YEAR 1997

Consolidated net sales for the quarter were $31,831,000 a decrease of 7.8% or 
$2,694,000 from the comparable prior year period. The sales shortfall is 
attributable to three principal factors: the economic situation in Asia; 
promotional phasing in the UK; and the impact in the U.S. of the Company's 
shift to CO2 propellant.

Cost of product sold increased to 44.7% of net sales this quarter versus 
43.1% in the comparable prior year period. This increase was not due to 
increased product cost, but rather to lower average selling prices which 
arise from the general trend in retailing towards consolidation. This trend 
has led to the creation of "super" retailers who purchase product from the 
Company in substantially larger volumes which earn a higher level of 
discounts.

Selling, general, administrative, and amortization expenses increased 
$259,000 or 3.4% in the third quarter of fiscal year 1998 versus the same 
period last year. The major reason for this increase is the timing of certain 
accruals, such as for charitable contributions, which are out of phase with 
last year and increased expenses for employee bonus, profit sharing and 
relocation.

Advertising and sales promotion expenses decreased $127,000 or 3.4%, in the 
third quarter compared to the same period in 1997. The decrease is due to the 
timing of overall promotional activities. For the fiscal year, these expenses 
are expected to be within the historical level of 10% of sales.

Other income, net, increased by $388,000, resulting primarily from increased 
interest income and reduced currency translation losses. Currency translation 
gains of $155,000 were realized for the quarter, versus losses of $169,000 in 
the comparable period last year.

                                       6


<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (CONTINUED)

As a result of the above factors, net income decreased by $1,073,000 or 
20.9%. Net income as a percentage of net sales this quarter was 12.8% versus 
14.9% in the comparable prior year period.

WD-40 COMPANY (U.S.)

In the quarter, net sales decreased by $2,178,000 or 8.8% from the comparable 
prior year period. The primary reasons for the sales decrease were the 
reduction in export sales due to the economic slowdown in Asia and the sales 
impact of the Company's conversion to CO2 as a propellant. Export sales to 
Asia were down 34% in the third quarter from the same period last year. Among 
other factors, the major contributor to this reduction has been the general 
weakening of Asian currencies against the U.S. dollar, which has effectively 
raised the price of the Company's products in those markets.

The Company began the conversion to CO2 as a propellant in July 1996 and it 
is now almost complete. One effect of the change is that each can of WD-40 
now contains, on the average, 18% more product than it did previously due to 
the fact that CO2 physically occupies less space in the can. A price increase 
at the time of the conversion offset some of the impact of this change, but 
with more product available in a can, the consumer's re-purchase cycle for 
WD-40 has been extended, negatively impacting sales.

Cost of product sold increased to 46.0% of net sales this quarter compared to 
43.8% in the same period in 1997, primarily due to the consolidation trend 
among the Company's customer base. With more of the Company's sales being 
made to fewer, but larger, customers there is continual pressure on pricing 
and a greater reliance on the Company's sales and marketing programs to 
generate sales.

Selling, general, and administrative expenses increased by $134,000, or 2.7% 
over the same period in 1997. This increase is due to certain employee 
benefit expenses such as employee bonus, profit sharing, and relocation.

Advertising and sales promotion expenses decreased by 7.5% or $206,000 versus 
the same period last year, primarily due to the timing of promotional 
activities.

WD-40 COMPANY LTD. (U.K.)

Net sales for the quarter decreased by $666,000 or 8.8% compared to the same 
quarter in fiscal 1997. The principal reason for this decrease was a 
reduction in sales in the UK due to the timing of promotions. The remainder 
of the European countries in the aggregate showed sales gains versus the same 
quarter last year, as did the Middle East and Africa.

Cost of product sold increased to 43.9% of net sales versus 41.7% in the 
comparable prior year period. A portion of this increase is attributable to 
higher than normal freight costs related to increased sales to customers in 
the Middle East.

Selling, general, and administrative expenses in the third quarter increased 
by $189,000, or 9.9% versus the comparable prior year period while 
advertising and sales promotion expenses decreased by $32,000, or 3.8% 


                                       7


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (CONTINUED)


against the same period in 1997. Most of the increase in SG&A during the 
quarter was related to travel and employee-related expenses.

Foreign currency translations resulted in a gain of $155,000 compared to 
losses of $169,000 in the third quarter of 1997, due largely to the 
Sterling's strength against other European currencies.

OTHER FOREIGN SUBSIDIARIES

Net sales increased by $306,000 or 12.5% from the comparable prior year 
period, due primarily to increased sales in the Canadian market.

Cost of product sold as a percentage of net sales was 45.6% versus 48.2% for 
the same period in 1997, due to the favorable impact of foreign currency 
fluctuations and the mix of sales in Canada.

Selling, general, and administrative expenses decreased by $63,000 versus the 
comparable prior year period. Advertising and sales promotion expenses 
increased to 10.3% of sales from 7.1% in the third quarter of 1997.

NINE MONTHS FISCAL YEAR 1998 VERSUS NINE MONTHS FISCAL YEAR 1997

Consolidated net sales for the nine months ending May 31, 1998 were 
$104,602,000 an increase of $2,006,000 or 2.0% over the same period in 1997. 
Cost of product sold as a percentage of net sales increased slightly to 43.3% 
versus 42.7% over the same period.

Selling, general, administrative, and amortization expenses increased by 
$1,184,000 or 5.1% and advertising and sales promotion expenses increased by 
$979,000 or 10.0% over the comparable nine month period last year. These 
increases are principally due to differences in timing of promotional 
activities, the recognition of certain bad debts, and increased employee 
benefit expenses.

Other income, net, increased by $1,063,000 primarily due to a decrease in 
foreign currency translation losses. Foreign currency translations resulted 
in losses of $40,000 in the current year period compared to losses of 
$1,060,000 in the same nine month period in 1997.

WD-40 COMPANY (U.S.)

For the nine month period, net sales increased by $1,474,000 or 2.1%. Sales 
throughout Latin America grew by 24.9%, offsetting a minor sales decline in 
the U.S. and a 10.2% drop in Asia. U.S. sales have been affected by the 1996 
switch to CO2 propellant but the negative impact of this conversion should be 
waning in the mature U.S. market. The current unstable economic situation in 
Asia, however, has negatively impacted sales and these conditions are 
expected to continue indefinitely.

Cost of product sold as a percent of net sales increased to 44.3% versus 
43.8% in the prior year period, due primarily to the trend in retailing 
towards consolidation where more of the Company's sales are made to fewer, 
but larger, customers. The effect of the latter is not necessarily an 
increase in cost, but rather puts additional pressure on pricing since the 
larger retailers buy from the Company in large volume purchases.

                                       8


<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (CONTINUED)

Selling, general, and administrative expenses increased by $1,216,000 or 8.5% 
over the comparable nine month period of 1997 as a result of increased 
allowance for bad debts due to the financial condition of two Latin American 
distributors and increased employee-related expenses.

Advertising and promotion expenses as a percentage of net sales increased to 
10.3% versus 9.9% in the prior year period, primarily due to the timing of 
promotional activities. Despite increasing pressure for greater promotional 
spending by the Company's larger customers, these expenses have remained 
close to their historical level of 10% of sales.

WD-40 COMPANY LTD. (U.K.)

Net sales increased by $365,000 or 1.4% compared to the prior year period, 
with sales growth of 3% in France, 16% in Germany and 9% in Spain, offset by 
a decrease of 5% in the UK. Further, in those countries where the Company 
sells through distributors, sales were up by 18% over the first nine months 
of 1997.

Cost of product sold as a percent of net sales increased slightly to 42.4% 
versus 41.7% in the prior year period.

Selling, general, and administrative expenses as a percentage of net sales 
decreased to 24.9% versus 25.3% in the prior year period primarily due to 
improved volume and lower warehousing and distribution costs following supply 
chain changes implemented in the prior year.

Advertising and promotional expenses as a percentage of net sales increased 
to 10.1% versus 8.2% in the prior year period, primarily due to the timing of 
promotional activities.

Foreign currency fluctuations resulted in translation losses of $40,000 in 
the first nine months of fiscal 1998 compared to losses of $1,060,000 in the 
prior year period.

OTHER FOREIGN SUBSIDIARIES

Net sales for the first nine months of fiscal 1998 decreased by $101,000 or 
1.4% below the comparable period last year. In local currency, sales in 
Canada and Australia grew by 3.2% and 13.9% respectively - however, due to 
the relative strength of the U.S. dollar, sales in both countries decreased 
when converted.

Cost of product sold as a percentage of sales remained relatively unchanged 
from year to year at approximately 47% of sales.

Selling, general and administrative expenses decreased by $17,000 or 1.5% 
from the prior year.

Advertising and sales promotion expenses increased $32,000 or 5.2%, primarily 
due to the timing of promotional activities.

                                       9


<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (CONTINUED)

LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents increased by $4,391,000 to $15,259,000 during the 
nine months ended May 31, 1998. The increase in the current year period was 
primarily due to an increase in cash flows provided by operating activities, 
including reductions of $1,843,000 in accounts receivable and $1,098,000 in 
inventories. The inventory reduction was largely achieved in Europe where a 
conscious effort has been underway during this fiscal year to improve 
operations and reduce finished goods inventories warehoused in various 
countries.

Working capital grew by $2,915,000 to $33,190,000 over the first nine months 
of fiscal 1998 and the current ratio of 4.4-to-one at May 31, 1998 represents 
an increase from the ratio of 3.7-to-one at August 31, 1997 due to increased 
cash flows.

The Company's primary source of liquidity is funds provided by operations. 
The Company's cash flows from operations are expected to provide sufficient 
funds to meet both short and long-term operating needs, as well as future 
dividends. However, the Company is actively evaluating potential acquisition 
candidates as a means of expanding its business, and if an acquisition were 
to be made, it would likely involve the use of cash and would negatively 
impact the Company's liquidity position.

Capital expenditures for the first nine months of fiscal year 1998 have 
totaled approximately $1,039,000 and are expected to total approximately 
$1,250,000 by fiscal year end. These expenditures are comprised primarily of 
vehicles for sales and management staff, office equipment and computers, and 
building improvements.

YEAR 2000 ISSUE

Many existing computer programs were designed and developed using only two 
digits to identify a year in the date field. If not corrected, many computer 
applications could fail or create erroneous results by or at the Year 2000 
(the "Year 2000 Issue"). The Company has developed comprehensive global plans 
to assess and address, in a timely manner, its business processes involving 
information technology, supply chain management and other key service 
providers. The majority of the Company's order processing, production, 
distribution, sales, human resource and financial systems are Year 2000 
compliant, with plans for the remaining systems to be Year 2000 compliant by 
December 1998. The cost impact of completing the required changes is not 
expected to be material.

                                       10


<PAGE>

PART II    OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

  (a)        Exhibits.

           Exhibit No.         Description
           -----------         -----------
                               Articles of Incorporation and By-Laws

                3 (a)          The Restated Articles of Incorporation are
                               incorporated by reference from the Registrant's
                               Form 10-K Annual Report filed November 13, 1995,
                               Exhibit 3 (a) thereto.

                3 (b)          The Certificate of Amendment of Restated Articles
                               of Incorporation is incorporated by reference 
                               from the Registrant's Form 10-K/A filed December
                               5, 1997, Exhibit 3 (b) thereto.

                3 (c)          The Restated By-Laws are incorporated by 
                               reference from the Registrant's Form 10-Q filed 
                               April 14, 1998, Exhibit 3 (c) thereto.

               27              Financial Data Schedule (electronic filing only)

  (b)                Reports on Form 8-K.

                               No reports on Form 8-K were filed during the
                               quarter ended May 31, 1998.

SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          WD-40 COMPANY
                                          Registrant

Date:  July 14, 1998                      /s/ THOMAS J TRANCHINA
                                          ----------------------
                                          Thomas J Tranchina
                                          Chief Financial Officer
                                          (Principal Financial Officer)

                                       11


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-31-1998
<PERIOD-START>                             MAR-01-1998
<PERIOD-END>                               MAY-31-1998
<CASH>                                      15,259,000
<SECURITIES>                                   200,000
<RECEIVABLES>                               21,240,000
<ALLOWANCES>                                   561,000
<INVENTORY>                                  2,259,000
<CURRENT-ASSETS>                            43,066,000
<PP&E>                                       7,145,000
<DEPRECIATION>                               3,563,000
<TOTAL-ASSETS>                              65,213,000
<CURRENT-LIABILITIES>                        9,876,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                     9,627,000
<OTHER-SE>                                  43,792,000
<TOTAL-LIABILITY-AND-EQUITY>                65,213,000
<SALES>                                    104,602,000
<TOTAL-REVENUES>                           104,602,000
<CGS>                                       45,307,000
<TOTAL-COSTS>                               34,976,000
<OTHER-EXPENSES>                               357,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           (433,000)
<INCOME-PRETAX>                             24,395,000
<INCOME-TAX>                                 8,775,000
<INCOME-CONTINUING>                         15,620,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                15,620,000
<EPS-PRIMARY>                                     1.00
<EPS-DILUTED>                                     1.00
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission