DESA HOLDINGS CORP
10-Q, 1999-01-11
HEATING EQUIPMENT, EXCEPT ELECTRIC & WARM AIR FURNACES
Previous: FT 253, 497, 1999-01-11
Next: EQUITY INVESTOR FUND SEL TEN PORT 1998 SER 5 DEF ASSET FUND, 497, 1999-01-11




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

              For the thirteen week period ended November 28, 1998

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _________ to _________

                       Commission File Number 333-44969-01

                            DESA HOLDINGS CORPORATION
             (Exact name of registrant as specified in its charter)


            Delaware                                   22-2940760  
(State or other jurisdiction of              (IRS Employer Identification No.)
  incorporation or organization) 

                 2701 Industrial Drive, Bowling Green, KY 42101
               (Address of principal executive offices) (Zip Code)

                                 (502) 781-9600
              (Registrant's telephone number, including area code)

Indicate by check whether the registrant:  (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]

As of January  4, 1999,  there were  15,548,692  shares of  Registrant's  Common
Stock, $.01 par value per share, and 90,604 shares of the Registrant's Nonvoting
Common Stock, $.01 par value per share, outstanding.


<PAGE>
<TABLE>
<CAPTION>
                            DESA HOLDINGS CORPORATION

                                    FORM 10-Q

                                November 28, 1998

                                      INDEX

                                                                                     Page

<S>      <C>                                                                        <C>
PART I    Financial Information

Item 1.   Consolidated Financial Statements (Unaudited)

          Consolidated Balance Sheets - November 28, 1998 and February 28,            3
          1998

          Consolidated Statements of Income - Thirteen Weeks and Thirty-nine          4
          Weeks ended November 28, 1998 and November 29, 1997

          Consolidated Statements of Stockholders' Equity (Deficit)                   5

          Consolidated Statements of Cash Flows - Thirty-nine Weeks ended             6
          November 28, 1998 and November 29, 1997

          Notes to Consolidated Financial Statements                                   7

Item 2.   Management's Discussion and Analysis of Financial Condition and             16
          Results of Operations

PART II   Other Information

Item 6.   Exhibits and Reports on Form 8-K                                            23
          Signatures                                                                  24

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                           DESA Holdings Corporation

                                          Consolidated Balance Sheets
                                    (in thousands, except number of shares)
                                                                                   November 28   February 28
                                                                                       1998          1998
                                                                                   --------------------------
                                                                                    (unaudited)
<S>                                                                                <C>          <C>
Assets
Current assets:

     Cash and cash equivalents                                                      $     582    $     794
     Accounts receivable, net                                                          80,961       20,838
     Inventories:
        Raw materials                                                                   1,036        1,257
        Work-in-process                                                                 8,549        8,908
        Finished goods                                                                 42,350       30,191
                                                                                    ----------------------
                                                                                       51,935       40,356
     Deferred tax assets                                                                4,156        3,730
     Other current assets                                                               2,127        1,440
                                                                                    ----------------------
Total current assets                                                                  139,761       67,158

Property, plant and equipment:
     Land                                                                                 390          390
     Buildings and improvements                                                         5,339        5,241
     Machinery and equipment                                                           34,473       29,891
     Furniture and fixtures                                                               781          630
                                                                                    ----------------------
                                                                                       40,983       36,152
     Less accumulated depreciation                                                     25,535       22,593
                                                                                    ----------------------
                                                                                       15,448       13,559
Goodwill, net                                                                          82,999       63,430
Other assets                                                                           26,162       11,489
                                                                                    ----------------------
Total assets                                                                        $ 264,370    $ 155,636
                                                                                    ======================
Liabilities and stockholders' deficit Current liabilities:
     Accounts payable                                                               $  40,536    $  15,035
     Accrued interest                                                                   6,739        5,725
     Other accrued liabilities                                                         15,994       14,004
     Income taxes payable                                                               2,808           49
     Current portion of long-term debt                                                 39,437        5,250
                                                                                    ----------------------
Total current liabilities                                                             105,514       40,063

Long-term debt                                                                        287,910      261,105
Deferred tax liabilities                                                                1,962        1,781
Other liabilities                                                                         579          433
                                                                                    ----------------------
Total liabilities                                                                     395,965      303,382

Commitments

Series C redeemable preferred stock, $.01 par value; authorized--
     40,000 shares; issued and outstanding-- 17,600 shares at February 28, 1998  
     and 18,850 shares at November 28, 1998                                            16,002       14,661

Stockholders' deficit:
     Common stock, $.01 par value; authorized--50,000,000 shares; issued and
     outstanding-- 13,688,015 shares February 28, 1998 and 15,548,692 155                 137
     shares at November 28, 1998

     Nonvoting  common stock,  $.01 par value; authorized--2,000,000 shares;
     issued and outstanding-- 90,604 shares at February 28, 1998  
     and November 28, 1998                                                                  1            1

     Capital in excess of par value                                                    97,984       85,926
     Carryover predecessor basis adjustment                                           (32,309)     (32,309)
     Accumulated deficit                                                             (212,458)    (215,598)
     Cumulative other comprehensive loss                                                 (970)        (564)
                                                                                    ----------------------
Total stockholders' deficit                                                          (147,597)    (162,407)
                                                                                    ----------------------
Total liabilities and stockholders' deficit                                         $ 264,370    $ 155,636
                                                                                    ======================
See accompanying notes

</TABLE>
                                                         3
<PAGE>
<TABLE>
<CAPTION>
                                             DESA Holdings Corporation

                                         Consolidated Statements of Income
                                                   (in thousands)

                                                    (Unaudited)



                                                          Thirteen Weeks Ended           Thirty-nine Weeks Ended

                                                      November 28    November 29       November 28    November 29
                                                         1998           1997              1998           1997
                                                      --------------------------       --------------------------

<S>                                                  <C>            <C>                <C>            <C>     
Net sales                                             $134,679       $103,015           $250,849       $193,404
Cost of sales                                           87,055         65,185            166,996        123,243
                                                      -----------------------           -----------------------
Gross profit                                            47,624         37,830             83,853         70,161
                                                                                                      
Operating costs and expenses:                                                                         
     Selling                                            19,570         13,277             40,323         27,165
     General and administrative                          3,762          3,770              9,726          8,312
     Other                                               1,712            410              3,850          2,082
                                                      -----------------------           -----------------------
                                                        25,044         17,457             53,899         37,559
                                                      -----------------------           -----------------------
                                                                                                      
Operating Profit                                        22,580         20,373             29,954         32,602
                                                                                                      
Interest expense                                         7,559          4,159             20,796         11,321
                                                      -----------------------           -----------------------
Income before provision for income taxes                15,021         16,214              9,158         21,281
                                                                                                      
Provision for income taxes                               6,808          6,639              4,188          8,769
                                                      -----------------------           -----------------------
                                                                                                      
Income before extraordinary loss                         8,213          9,575              4,970         12,512
                                                                                                      
Extraordinary loss, net of income taxes of $1,495            0          2,308                  0          2,308
                                                      -----------------------           -----------------------
                                                                                                      
Net income                                               8,213          7,267              4,970         10,204
                                                                                                      
Less dividends on preferred stock                          564             17              1,642             17
                                                      -----------------------           -----------------------
Income available for common stockholders              $  7,649       $  7,250           $  3,328       $ 10,187
                                                      =======================           =======================
                                                                                          

See accompanying notes

</TABLE>

                                                         4
<PAGE>
<TABLE>
<CAPTION>
                                                      DESA Holdings Corporation
                                          Consolidated Statements of Stockholders' Deficit

                                                                                                      Cumulative
                                          Nonvoting    Capital in     Carryover                         Other           Total
                               Common       Common     Excess of      Predecssor     Accumulated    Comprehensive    Stockholders'
                                Stock       Stock      Par Value      Adjustment       Deficit           Loss           Deficit
                             -------------------------------------------------------------------------------------------------------

<S>                             <C>         <C>         <C>          <C>              <C>              <C>           <C>
Balance at
February 28, 1998                $137         $1         $85,926      ($32,309)        ($215,598)       ($564)        ($162,407)

Comprehensive income:

   Net Income                                                                              4,970                          4,970

   Foreign currency
     translation adjustment                                                                              (406)             (406)
                                                                                                                    -----------

Comprehensive income                                                                                                      4,564
                                                                                                                    -----------


Accretion of preferred stock                                                                (188)                          (188)

Dividends on preferred stock                                                              (1,642)                        (1,642)

Issuance of common stock           18                     12,058                                                         12,076
                             --------------------------------------------------------------------------------       -----------
Balance at
November 28, 1998                $155         $1         $97,984      ($32,309)        ($212,458)       ($970)        ($147,597)
                             ================================================================================       ===========

</TABLE>

See accompanying notes


                                                                  5
<PAGE>
<TABLE>
<CAPTION>
                                             DESA Holdings Corporation
                                       Consolidated Statements of Cash Flows
                                                   (in thousands)

                                                    (Unaudited)

                                                                                     Thirty-nine Weeks Ended

                                                                                    November 28   November 29
                                                                                        1998         1997
                                                                                    -------------------------
<S>                                                                                 <C>          <C>
Operating activities
Net income                                                                           $   4,970    $  10,204

Adjustments to reconcile net income to net cash used in operating activities:

     Depreciation                                                                        2,957        2,363
     Amortization                                                                        3,511        1,570
     Deferred income taxes                                                                 (15)          28
     Equity in undistributed earnings of joint venture                                    (117)        (124)
     Extraordinary loss                                                                      0        2,308
     Increase in operating assets, net of effects of acquisitions:
         Accounts receivable, net                                                      (58,457)     (52,520)
         Inventories                                                                    (7,674)     (11,386)
         Other current assets                                                             (570)        (599)
     Increase (decrease) in operating liabilities, net of effects of acquisitions:
         Accounts payable                                                               23,896        7,117
         Accrued interest                                                                1,074         (957)
         Other accrued liabilities                                                        (272)       2,564
         Income taxes payable                                                            2,759        3,834
         Other liabilities                                                                 146          105
                                                                                     ----------------------
Net cash used in operating activities                                                  (27,792)     (35,493)
                                                                                     ----------------------
Investing activities
Capital expenditures                                                                    (3,645)      (3,690)
Dividends received from joint venture                                                      123          124
Net cash paid for acquisition of businesses                                            (39,635)
Other                                                                                     (986)         270
                                                                                     ----------------------
Net cash used in investing activities                                                  (44,143)      (3,296)
                                                                                     ----------------------
Financing activities Recapitalization transactions:
     Proceeds from Working Capital Loan                                                      0       35,500
     Proceeds from Term Loans                                                                0      100,000
     Proceeds from issuance of Senior Subordinated Notes                                     0      130,000
     Proceeds from issuance of Series C Redeemable Preferred Stock                           0       14,598
     Proceeds from issuance of warrants                                                      0        3,002
     Proceeds from issuance of common stock                                                  0       73,815
     Exercise of options                                                                     0          150
     Repurchase of common stock                                                              0     (156,587)
     Repayment of Term Loans                                                                 0     (183,095)
     Payment of expenses                                                                     0      (16,772)
Increase in revolving loan                                                                   0       43,000
Increase (decrease) in Working Capital Loan                                             32,657       (2,645)
Proceeds from issuance of common stock                                                  12,076            0
Principal payments of Term Loans                                                        (1,725)      (6,855)
Payments for repurchase of common stock                                                      0          (30)
Exercise of stock options                                                                    0            5
Increase in Acquisition Loans                                                           30,000            0
Payment of debt financings costs in connection with debt issuance                       (1,193)           0
Payment of expenses related to issuance of preferred stock                                 (96)           0
                                                                                     ----------------------
Net cash provided by financing activities                                               71,719       34,086

Effect of exchange rates on cash                                                             4         (154)
                                                                                     ----------------------
Decrease in cash and cash equivalents for the period                                      (212)      (4,857)
Cash and cash equivalents at beginning of period                                           794        5,058
                                                                                     ----------------------
Cash and cash equivalents at end of period                                           $     582    $     201
                                                                                     ======================

See accompanying notes

</TABLE>
                                                         6

<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1.       Basis of Presentation

         The interim consolidated financial statements for the periods presented
herein have not been audited by independent public  accountants.  In the opinion
of management of DESA Holdings  Corporation  (the  "Company"),  all  adjustments
(consisting only of normal recurring accruals)  considered  necessary to present
fairly the results of  operations  for the periods have been  included.  Interim
results are not necessarily  indicative of results for a full year. Sales of the
Company's  zone  heating  products  follow  seasonal  patterns  that  affect the
Company's results of operations.

         The unaudited  consolidated  financial statements have been prepared by
the Company in accordance  with  generally  accepted  accounting  principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Certain  information and footnote  disclosures  normally
included in the  financial  statements  prepared in  accordance  with  generally
accepted  accounting  principles have been condensed or omitted pursuant to such
rules and regulations.

         The  consolidated  balance sheet presented as of February 28, 1998, has
been derived from the consolidated  financial  statements that have been audited
by the Company's independent auditors. The consolidated financial statements and
notes  thereto   included  herein  should  be  read  in  conjunction   with  the
consolidated  financial  statements and notes thereto  included in the Company's
Registration Statement on Form S-4 (SEC File No. 333-44969-01).

         Other than a small amount of goodwill and a $2.06 million note payable,
the  Company  has no  assets,  operations  or  cash  flows  independent  of DESA
International, Inc. ("Desa") and, accordingly, separate financial statements for
Desa  have  not  been  provided  as  management  believes  that  such  financial
statements are not material to an investor.


2.       Summary of Significant Accounting Policies

         Consolidation

         The accompanying consolidated financial statements include the accounts
of  the  Company  and  its  wholly-owned  subsidiary,   Desa,  and  all  of  its
wholly-owned  subsidiaries,  including  Desa  Industries of Canada,  Inc.,  Desa
Europe B.V.,  DESA  Industries of V.I.,  Inc.,  and Heath Company  Limited.  All
significant intercompany accounts and transactions have been eliminated.  Desa's
50% interest in a joint venture is accounted for using the equity method.


                                        7

<PAGE>

                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period. Actual results can differ from those estimates.

         Impact of Recently Issued Accounting Pronouncements

         In February  1998,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards No. 132,  "Employers'  Disclosures
about  Pensions  and  Other  Postretirement  Benefits  ("FAS  132").  FAS 132 is
effective  for fiscal years  beginning  after  December  15,  1997,  and will be
adopted by the Company in  conjunction  with its 1999  year-end  reporting.  The
overall  objective of FAS 132 is to improve and  standardize  disclosures  about
pensions and other postretirement  benefits and to make the required information
easier to prepare and more  understandable.  Management does not anticipate that
FAS 132 will have a significant effect on the Company's  consolidated  financial
statements.

         In June 1998, the Financial Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  133,   "Accounting  for  Derivative
Instruments and Hedging  Activities"  ("FAS 133"). FAS 133 must first be applied
in the first  quarter of fiscal  years that begin after June 15,  1999.  FAS 133
will require the Company to recognize  all  derivatives  on the balance sheet at
fair  value.  Derivatives  that are not hedges  must be  adjusted  to fair value
through  income.  If the  derivative is a hedge,  depending on the nature of the
hedge,  changes in the fair value of  derivatives  will either be offset against
the change in fair value of the hedged assets,  liabilities or firm  commitments
through  earnings or recognized in other  comprehensive  income until the hedged
item is recognized in earnings.  The ineffective portion of a derivatives change
in fair value will immediately be recognized in earnings. Management has not yet
determined  what the  effect of FAS 133 will be on the  earnings  and  financial
position of the Company.

3.       Financing Arrangements

         The Company  entered  into a new credit  agreement on November 26, 1997
with   NationsBank,   N.A.,  UBS  Securities  LLC  and  Nationsbanc   Montgomery
Securities,  Inc.,  which was  amended in May 1998,  that  consists of a Working
Capital Loan  Commitment of up to $75,000,000  (which includes a Swing-Line Loan
Commitment of up to $5,000,000  and provides that the Company can use Letters of
Credit up to $10,000,000  under the Working Capital Loan  Commitment),  a Term A
Loan Commitment ("Term A Loan") of $50,000,000,  a Term B Loan Commitment ("Term
B Loan") of $50,000,000, an Acquisition Loan Commitment of up to $20,000,000 and
an Acquisition Loan Commitment B of up to $30,000,000 (collectively, the "Credit
Facility").

                                        8
<PAGE>

                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


<TABLE>
<CAPTION>
         Outstanding borrowings consist of the following (in thousands):

                                                            November 28,   February 28,
                                                               1998            1998  
                                                            ------------   ------------       
<S>                                                         <C>             <C>     
9 7/8% Senior Subordinated Notes Due 2007 (A)                $130,000        $130,000
Term A Loan (B)                                                47,900          49,125
Term B Loan (C)                                                49,250          49,750
Working Capital Loan Commitment (D)                            48,137          15,480
Acquisition Loan (E)                                           20,000          20,000
Acquisition Loan B (F)                                         30,000            --
Note payable related to acquisition of Heath/Zenith (G)         2,060           2,000
                                                             --------        --------
Total outstanding borrowings                                 $327,347        $266,355
Less current portion of long-term debt                         39,437           5,250
                                                             --------        --------
                                                                            
Total long-term debt                                         $287,910        $261,105
                                                             ========        ========
                           
<FN>                               
(A)      The Senior  Subordinated  Notes are  payable on  December  15, 2007 and
         accrue  interest  at a rate of 9.875%  per annum.  Interest  is payable
         semi-annually  on June 15 and  December  15.  The  Senior  Notes can be
         redeemed  prior  to  the  mandatory  redemption  date  based  upon  the
         occurrence  of certain  events,  as defined.  Desa is the issuer of the
         Senior   Subordinated   Notes,  which  are  fully  and  unconditionally
         guaranteed by the Company.

(B)      The Term A Loan is payable in quarterly  installments  through November
         26,  2003,  and accrues  interest at the prime rate plus 1.50% or LIBOR
         plus  2.50% at the  option of the  Company.  Interest  is  payable on a
         quarterly basis under the prime rate option or at the end of each LIBOR
         period. Once repaid, the Term A Loan may not be reborrowed.

(C)      The Term B Loan is payable in quarterly  installments  through November
         26, 2004,  and accrues  interest at the prime rate plus 1.875% or LIBOR
         plus  2.875% at the  option of the  Company.  Interest  is payable on a
         quarterly basis under the prime rate option or at the end of each LIBOR
         period. Once repaid, the Term B Loan may not be reborrowed.

(D)      The  Working  Capital  Loan  Commitment  is  payable at any time at the
         option of the Company prior to November 26, 2003, and accrues  interest
         at the prime rate plus 1.50% or LIBOR plus 2.50%,  at the option of the
         Company.  Interest is payable on a quarterly basis under the prime rate
         option or at the end of each LIBOR  period.  As of November  28,  1998,
         letters of credit of  $2,614,371  were  outstanding  under the  Working
         Capital Loan Commitment.  Borrowings are generally  limited to specific
         percentages of eligible  trade  receivables  and inventory.  The Credit
         Facility  requires a Clean-Up  Period,  as  defined  under the  Working
         Capital Loan

                                        9
<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


         Commitment,  for a period  of 30  consecutive  days  occurring  between
         January 1 and May 30. During each Clean-Up  Period,  the sum of Working
         Capital  advances,  Letter  of  Credit  advances  and  Swing  Line loan
         advances  outstanding  may not exceed  $15,000,000.  As of November 28,
         1998, approximately $33 million of working capital borrowings have been
         classified as current,  reflecting the Company's  intention to pay down
         such advances in order to comply with the Clean-Up Period requirements.
         Such amount may be reborrowed after compliance with the Clean-Up Period
         requirements.

(E)      The Acquisition Loan is payable in quarterly installments commencing in
         February  2000 and  extending  through  November 26, 2003,  and accrues
         interest,  which is payable quarterly, at the prime rate plus 1.875% or
         LIBOR  plus  2.875% at the  option of the  Company.  Once  repaid,  the
         Acquisition Loan may not be reborrowed.

(F)      The Acquisition Loan B is payable in quarterly installments  commencing
         in February 2000 and extending  through  November 26, 2003, and accrues
         interest,  which is payable quarterly, at the prime rate plus 1.875% or
         LIBOR  plus  2.875% at the  option of the  Company.  Once  repaid,  the
         Acquisition  B Loan may not be  reborrowed.  On August  19,  1998,  the
         Acquisition  B Loan was drawn on to fund the  Fireplace  Manufacturers,
         Inc.  and  Universal  Heating,  Inc.   acquisitions.   $30,000,000  was
         borrowed,  of which $4,423,170 was used to pay down the Working Capital
         Loan.

(G)      The note  payable is due on December  31,  2008 and  accrues  interest,
         which  is  payable  semi-annually,  at a rate of 7.5%  per  annum.  The
         Company may elect, upon written notice, to defer any interest payments,
         in which event such  interest  payments  shall  effectively  convert to
         principal and accrue interest at a rate of 7.5% per annum.
</FN>
</TABLE>

                  In  accordance  with the  terms of the  Working  Capital  Loan
         Commitment, the ability of the Company to incur additional indebtedness
         is limited,  as  defined.  At November  28,  1998,  the Company had the
         ability to incur additional indebtedness of $24.2 million.

                  On October 1, 1998, Desa entered into a binding agreement with
         NationsBank   for  an  interest  rate  swap.  The  terms  of  the  swap
         transaction  have an effective  date of November 27, 1998 and terminate
         on November  29, 1999 and  obligate  the Company to pay a fixed rate of
         4.75% on  $75,000,000  and  NationsBank to pay a floating rate based on
         LIBOR on $75,000,000.

         4.       Comprehensive Income

                  As  of  March  2,  1997,  the  Company  adopted  Statement  of
         Financial  Accounting  Standards  No.  130,  "Reporting   Comprehensive
         Income" ("FAS 130").  FAS 130  established  new rules for the reporting
         and display of comprehensive  income and its components;  however,  the

                                       10
<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


         adoption  of FAS 130 has had no effect on the  Company's  net income or
         stockholders'  deficit. FAS 130 requires the Company's foreign currency
         translation adjustment, which prior to adoption was reported separately
         in stockholders' deficit, to be included in other comprehensive income.
         Amounts   reported  in  prior  year  financial   statements  have  been
         reclassified  to  conform  with  the  requirements  of FAS  130.  As of
         November 28, 1998 the  cumulative  other  comprehensive  loss consisted
         solely of the Company's foreign currency translation adjustment.
<TABLE>
<CAPTION>
         Comprehensive income consisted of the following (in thousands):

                                           Thirteen Weeks Ended        Thirty-nine Weeks Ended
                                           November    November         November     November
                                           28, 1998    29, 1997         28, 1998     29, 1997

        <S>                              <C>         <C>              <C>          <C>     
         Net income                       $  8,213    $  7,267         $  4,970     $ 10,204
         Net change in foreign                                      
         currency translation                                       
         adjustment                            131         (56)            (406)        (154)
                                          --------    --------         --------     --------
         Comprehensive income             $  8,344    $  7,211         $  4,564     $ 10,050
                                          ========    ========         ========     ========
</TABLE>

5.       Stockholders' Deficit

         Effective in March 1998, the Company  established the 1998 Stock Option
         Plan. The plan terminates in ten years and provides for the issuance of
         incentive  options or  nonqualified  stock  options for up to 1,462,222
         shares  of common  stock,  $.01 par value  per  share,  of the  Company
         ("Common Stock").  The stock options may be granted to key employees or
         eligible  non-employees  as defined,  as determined by the Compensation
         Committee of the Board of Directors, and the term of the options cannot
         exceed ten years from the grant  date,  except  for  employees  who own
         stock  possessing  more than 10% of the  combined  voting  power of all
         classes of stock of the  Company,  for whom the term of the  options is
         five years.  The exercise price of the incentive  options must be equal
         to or greater  than the fair  market  value of the Common  Stock on the
         date of grant,  except for employees who own stock possessing more than
         10% of the combined voting power of all classes of stock,  for whom the
         exercise price cannot be less than 110% of the fair market value of the
         Common  Stock  on  the  date  of  grant.  The  exercise  price  of  the
         nonqualified options is determined by the Compensation Committee of the
         Board of Directors.

                                       11
<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
       

         5.       Stockholders' Deficit (continued)

         Effective in March and July of 1998, the Compensation Committee awarded
incentive  stock  options to purchase an aggregate  of 187,750  shares of Common
Stock to certain key  employees at an exercise  price of $6.50 per share.  These
options vest as follows:  5% at the end of year one, 10% at the end of year two,
60% at the end of year three, 80% at the end of year four and 100% at the end of
year five.

         In September 1998, the Compensation  Committee  awarded incentive stock
options to purchase an aggregate of 1,179,777  shares of Common Stock to certain
key employees at an option price of $6.50 per share. These options vest upon the
attainment of certain performance goals.

6.       Segment Information

         The Company is organized into two primary product categories:  (a) zone
heating products, which include indoor room heaters, hearth products and outdoor
heaters,  and (b) specialty  products,  which include  specialty  tools and home
security products.

         Corporate  expenses  include  corporate  headquarters  staff,  a modest
portion  of  the  cost  of  certain  support  functions,  including  accounting,
management   information   systems,   human   resources  and  treasury  and  the
amortization of deferred financing costs.

         Identifiable assets are those assets of the Company that are identified
with the operations in each product segment.  Corporate assets include primarily
cash, deferred income taxes and deferred financing costs.

                                       12
<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


         Operational  results  and  other  financial  data for the two  business
segments  for the periods  ended  November  28, 1998 and  November  29, 1997 are
presented below (in thousands):
<TABLE>
<CAPTION>
                                              Zone
                                            Heating   Specialty     General
                                            Products   Products    Corporate    Total
                                            --------   --------    ---------    -----
<S>                                        <C>        <C>         <C>        <C>   
Thirteen weeks ended November 28, 1998
Net sales                                   $ 95,852   $ 38,827       --      $134,679
Operating profit                              17,776      6,047     (1,243)     22,580
Depreciation and amortization                  2,113        432        466       3,011
Identifiable assets                          153,978     93,345     17,047     264,370
Capital expenditures                             568        268          3         839

Thirteen weeks ended November 29, 1997
Net sales                                     90,650     12,365       --       103,015
Operating profit                              19,644      1,669       (940)     20,373
Depreciation and amortization                  1,231         45        254       1,530
Identifiable assets                          119,086     25,841     12,853     157,780
Capital expenditures                             716        111          3         830

<CAPTION>
                                              Zone
                                            Heating   Specialty     General
                                            Products   Products    Corporate    Total
                                            --------   --------    ---------    -----
<S>                                        <C>        <C>         <C>        <C>   
Thirty-nine weeks ended November 28, 1998

Net sales                                   $148,000   $102,849       --      $250,849
Operating profit                              20,819     12,381     (3,246)     29,954
Depreciation and amortization                  3,891      1,358      1,219       6,468
Identifiable assets                          153,978     93,345     17,047     264,370
Capital expenditures                           3,059        517         69       3,645

Thirty-nine weeks ended November 29, 1997
Net sales                                    158,144     35,260       --       193,404
Operating profit                              30,841      4,731     (2,970)     32,602
Depreciation and amortization                  2,925        246        762       3,933
Identifiable assets                          119,086     25,841     12,853     157,780
Capital expenditures                           3,364        323          3       3,690

</TABLE>

                                       13
<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



7.       Prior Period Acquisitions

         On  February  4,  1998,  the  Company  purchased  all of the issued and
outstanding  stock of Heath  Holding  Corp.  ("Heath/Zenith")  for an  aggregate
purchase price of  $42,365,000.  The purchase price  consisted of $40,365,000 in
cash and a $2,000,000 junior subordinated note payable.  Heath/Zenith is engaged
in the  manufacturing  and distribution of motion-sensor  lighting  products and
wireless  home-controlled  devices,  all of which are included in the  Specialty
Products  segment of the Company.  The Company  accounted  for such  acquisition
using the purchase method. The fair value of the assets acquired and liabilities
assumed at February 4, 1998 is summarized as follows (in thousands):

                  Current assets                            $25,757
                  Property, plant and equipment                 458
                  Other assets                                2,370
                  Goodwill                                   23,769
                  Current liabilities                        (9,989)
                                                            -------
                                                            $42,365

         This  allocation is preliminary and will be adjusted as necessary based
upon our further analysis of the acquisition of Heath/Zenith.

         On August 19,  1998,  the Company  consummated  two  acquisitions.  The
Company acquired all of the outstanding stock of Fireplace  Manufacturers,  Inc.
("FMI"),  which  then  merged  into  Desa,  for a net  cash  purchase  price  of
$21,984,798.  The Company also entered into non-compete  agreements with certain
executives  of FMI  covering a  three-year  period  for  aggregate  payments  of
$3,050,000.  The Company also acquired the worldwide rights (except in China) to
distribute  Universal Heating,  Inc.'s and its affiliates ("UHI") indoor heating
products,  through  Desa U.S.  Inc.,  which then  merged  into Desa,  for a cash
purchase price of $12,332,548, including non-compete payments of $1,998,000. The
Company financed the two acquisitions  through  borrowings of $25,891,500  under
the Credit Facility (Acquisition Loan B) and the issuance of 1,860,677 shares of
Common Stock to existing stockholders for $12,075,500.  The cash purchase prices
set forth above  exclude an aggregate of $600,000 in fees and expenses  incurred
in  connection  with both  acquisitions  and  approximately  $1,200,000  in debt
financing fees paid to obtain Acquisition Loan B.


                                       14
<PAGE>
                            DESA HOLDINGS CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



         The Company accounted for such acquisitions  using the purchase method,
and,  accordingly,  the results of  operations  of such  acquisitions  have been
included in the Company's results of operations from the acquisition  dates. The
following  summarizes  the fair value of the  assets  acquired  and  liabilities
assumed at August 19, 1998, for the two acquisitions (in thousands):


               Current assets                                $ 5,080
               Property, plant and equipment                   1,202
               Other assets                                   10,385
               Non-compete agreements                          5,048
               Goodwill                                       18,837
               Current liabilities                            (2,585)
                                                             -------
                                                             $37,967

         This  allocation is preliminary and will be adjusted as necessary based
upon our further analysis of both acquisitions.

         The following supplemental pro forma information is presented as if the
acquisitions  of  Heath/Zenith,  FMI and UHI had been  completed  as of March 1,
1998, and as of March 2, 1997:
<TABLE>
<CAPTION>
                                                          Thirty-nine weeks ended
                                                   November 28, 1998    November 29, 1997 
                                                   -----------------    ----------------- 
                                                           (dollars in thousands)

<S>                                                    <C>                  <C>     
Net sales                                               $263,556             $275,330
Income from operations before extraordinary item        $ 30,050             $ 35,984
Income before extraordinary item                        $  5,211             $  9,426
Net income                                              $  4,754             $  7,118
                                                                     
</TABLE>

                                       15
<PAGE>

                            DESA HOLDINGS CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

         This quarterly  report on Form 10-Q of Desa Holdings  Corporation  (the
"Company,"  which  includes  its  consolidated  subsidiaries  unless the context
indicates   otherwise  contains  statements  which  constitute  forward  looking
statements  within the meaning of Section 21E of the Securities  Exchange Act of
1934, as amended.  Those statements  appear in a number of places in this report
and include  statements  regarding  the  strategies,  plans,  beliefs or current
expectations of the Company and its management and other statements that are not
historical facts. Readers are cautioned that any such forward looking statements
are not guaranties of future  performance  and involve risks and  uncertainties,
and that  actual  results  may  differ  materially  from those set forth in such
forward looking statements as a result of various factors. Such factors include,
but are not limited to, the Company's  vulnerability to adverse general economic
and industry conditions because of its leverage, the Company's ability to obtain
future  financing  on  acceptable  terms,  the  Company's  ability to  integrate
acquired  companies and to complete  acquisitions  on  satisfactory  terms,  the
demand and price for the Company's  products  relative to production  costs, the
seasonality of the Company's business and uncertainties regarding the resolution
of Year 2000 problems.  The Company undertakes no obligation to release publicly
the results of any revisions to these  forward  looking  statements  that may be
made to reflect errors or circumstances that occur after the date hereof.

         The following  discussion of the  Company's  results of operations  and
financial  condition  for the  thirteen  and  thirty-nine  week  periods  ending
November 28, 1998, and November 29, 1997, should be read in conjunction with the
consolidated financial statements of the Company and the notes thereto contained
herein, as well as for the fiscal year ended February 28, 1998,  included in the
Company's Registration Statement on Form S-4 (SEC File No. 333-44969-01).

Overview

         The Company is organized into two primary product categories:  (a) zone
heating products, which include indoor room heaters, hearth products and outdoor
heaters,  and (b) specialty  products,  which include  specialty  tools and home
security  products.  The Company  records sales upon shipment of products to its
customers.  Net sales  constitute  gross sales net of an accrual for returns and
allowances and cash discounts.

         Sales of the Company's zone heating  products follow seasonal  patterns
that affect the Company's  results of operations.  Demand for the Company's zone
heating  products  has  been  historically  highest  in the  third  quarter,  as
consumers  prepare  for  winter.  Consequently,  the  Company's  net  sales  and
operating profit have also been  historically  highest during the third quarter.
Management  believes that the Company's  results of operations  will continue to
follow this  pattern;  there can be no  assurance,  however,  that third quarter
results will always surpass those of the first and second quarters,  or that any
improvement  shown  will be as  great  as  that  shown  in  previous  years.  In
particular,  unusually  warm  weather  in the fall may  reduce  demand  for zone
heating products.

         The Company's net sales and operating  profit of zone heating  products
in its current fiscal year may be adversely  affected by warm weather during the
preceding  winter,  which can result in  inventory  carryover  by the  Company's
customers. Last winter and this fall were unusually warm

                                       16
<PAGE>

and,  consequently,  net sales and operating profit of zone heating products for
the first three  quarters of the current  fiscal year were lower than in similar
periods in the previous fiscal year.

         Sales of the Company's  specialty  products do not follow a significant
seasonal pattern and are not affected by weather patterns.  Historically,  these
sales have followed a relatively level quarterly pattern.

Acquisitions

         On August 19, 1998, the Company consummated the acquisitions of FMI and
the  worldwide  rights  (except in China) to  distribute  UHI's  indoor  heating
products.  FMI is a Santa Ana,  California  based  manufacturer  of wood-burning
metal  fireplaces,  decorative gas appliances with  refractory-lined  fireboxes,
direct vent gas  fireplaces,  and related  chimney  flues.  UHI,  based in Yorba
Linda,  California,  is a  privately  held  manufacturer  of indoor gas  heating
products.  The aggregate  purchase price for the  acquisitions  was  $37,967,346
including non-compete payments.  These acquisitions were accounted for under the
purchase method of accounting.

         The  Company  financed  these  acquisitions  with  the  proceeds  of  a
$25,891,500  advance under its senior  credit  facility and  $12,075,500  of the
proceeds from the issuance of approximately  1,860,677  additional shares of the
Common  Stock  by the  Company.  The  additional  equity  was  sold to  existing
stockholders of the Company at a per-share price of approximately $6.50.

         In August 1998,  the Company  became party to an agreement to negotiate
in good faith for the purpose of entering  into a joint  venture to  manufacture
various  products  in China.  Pursuant to the terms of the joint  venture  under
negotiation, UHI intends to contribute manufacturing facilities located in China
in exchange for a 60% interest in the joint venture and a preferred  interest in
an additional $7 million of profits of the joint venture. The Company intends to
contribute  $3 million in cash for a 40%  interest in the joint  venture,  which
will be  subordinate  to UHI's $7 million  preferred  interest in  profits.  The
Company  intends to finance  its $3 million  contribution  to the joint  venture
through  indebtedness under the Credit Facility.  There can be no assurance that
the joint  venture will be formed or, if formed,  formed on the terms  described
above.

Results of Operations

                  Thirteen Week Period Ended November 28, 1998,  Compared to the
                  Thirteen Week Period Ended November 29, 1997

         Net sales.  Net sales in the  thirteen  weeks ended  November 28, 1998,
("third quarter 1999") were $134.7 million,  an increase of 31% or $31.7 million
compared to the thirteen weeks ended November 29, 1997 ("third  quarter  1998").
Zone heating  products had net sales of $95.9  million in third quarter 1999, an
increase of 6% or $5.2 million from third quarter 1998.  This increase  reflects
primarily the effects of the previously  discussed FMI and UHI  acquisitions  on
indoor and hearth  heating  product sales.  Specialty  products had net sales of
$38.8  million in the third  quarter  1999, an increase of 214% or $26.5 million
over  third  quarter  1998,   primarily   attributable  to  the  acquisition  of
Heath/Zenith  and its line of home security  products in February 1998 and a 38%
growth in the traditional tool business over third quarter 1998.

                                       17
<PAGE>

         Cost of Sales. For third quarter 1999, cost of sales was $87.1 million,
an increase of $21.9 million or 34% from third quarter 1998, attributable to the
higher  net  sales for the  period.  Cost of sales was 65% of net sales in third
quarter 1999 compared to 63% for third quarter 1998. This increase is because of
(i) product mix with proportionately higher sales of acquired business products,
which are sold at lower margins, and (ii) higher manufacturing overhead per unit
of zone heating products,  which resulted from the weather-related  reduction in
production  of  heating  products  along  with an  increase  of $.4  million  in
depreciation expense over third quarter 1998.

         Selling,  General and Administrative  Expenses. For third quarter 1999,
selling,  general and administrative expenses were $25.0 million, an increase of
$7.6 million or 43% from third quarter 1998,  primarily  attributable to the net
sales   increase.   As  a  percentage  of  net  sales,   selling,   general  and
administrative expenses were 19% for third quarter 1999 compared to 17% in third
quarter  1998.  This  higher  level is  associated  with an  increase in selling
expenses  of  1.6%  for  higher  freight,   advertising  and  warranty  expenses
associated  with the  sales  increase  to the  major  home  centers  and  higher
amortization expenses of 0.7% associated with the November 1997 recapitalization
and the acquisitions of Heath/Zenith, FMI and UHI.

         Operating Profit.  Operating profit was $22.6 million for third quarter
1999  compared to $20.4  million  for third  quarter  1998,  an increase of 11%.
Operating  profit  attributable  to zone heating  products was $17.8 million for
third quarter 1999,  down $1.9 million from third quarter 1998.  This decline is
attributable  to the increased cost of goods sold associated with under absorbed
factory  overhead and higher  selling costs  associated  with sales  increase to
major home centers. Specialty products operating profit was $6.0 million for the
third quarter  1999,  an increase of $4.4 million over third quarter 1998.  This
increase is  attributable to increased net sales of specialty  products  related
primarily  to  the  acquisition  of  Heath/Zenith  and a  74%  increase  in  the
traditional tool business over third quarter 1998.

         EBITDA for the third  quarter  1999 was $25.6  million,  an increase of
$3.7 million or 17% over the third quarter 1998 which was $21.9 million.  EBITDA
is defined as income before income taxes plus interest  expense and depreciation
as well  as  amortization  expense  associated  with  intangibles  and  deferred
charges. EBITDA is presented because it is a widely accepted financial indicator
of a  leveraged  company's  ability to service  and/or  incur  indebtedness  and
because  management  believes that EBITDA is a relevant measure of the Company's
ability to generate cash without  regard to the Company's  capital  structure or
working  capital  needs.  However,   EBITDA  should  not  be  considered  as  an
alternative  to net income as a measure of a company's  operating  results or to
cash flows from  operating  activities  as a measure of  liquidity as defined by
generally accepted accounting principles.

         Interest  Expense.  Interest  expense for third  quarter  1999 was $7.6
million,  an increase  of $3.4  million or 82%,  reflecting  the  November  1997
recapitalization and the financing of the acquisitions of Heath/Zenith, FMI, and
UHI.

         Income Tax. The  provision  for income taxes was 45% for third  quarter
1999, above the 41% rate for third quarter 1998. This increase is because of the
nondeductibility of the higher goodwill amortization charges.

         Net Income. Net income was $8.2 million for third quarter 1999 compared
to net income of $7.3 million for third  quarter  1998, an increase of 13%. This
increase is  attributable to the writeoff

                                       18
<PAGE>

of the extraordinary item associated with the November,  1997  recapitalization.
Net income  before  extraordinary  loss for third  quarter 1999 was $8.2 million
compared to net income before  extraordinary loss for third quarter 1998 of $9.6
million,  a decrease of 14%. This decline is attributable to the lower operating
profit and higher interest expense.

Thirty-nine Week Period Ended November 28, 1998 Compared to the Thirty-nine Week
Period Ended November 29, 1997

         Net Sales. Net sales for the thirty-nine  weeks ended November 28, 1998
("year to date 1999") were $250.8  million,  an increase of $57.4 million or 30%
compared to the thirty-nine weeks ended November 29, 1997 ("year to date 1998").
Zone heating products had net sales of $148.0 million for the year to date 1999,
a  decrease  of 6% or $10.1  million  from the year to date 1998.  This  decline
primarily  reflects the effects of last winter's and this fall's  unusually warm
weather  and the  related  customer  carryover  inventory  on  heating  products
particularly,  outdoor  heating  products.  Specialty  products had net sales of
$102.8  million for the year to date 1999,  an increase of 192% or $67.6 million
from  the  year to date  1998,  primarily  attributable  to the  acquisition  of
Heath/Zenith  in  February  1998  and a 24%  increase  in the  traditional  tool
business over year to date 1998.

         Cost of Sales.  For the year to date  1999,  cost of sales  was  $167.0
million,  an  increase  of $43.8  million  or 36%  from  the year to date  1998,
reflecting the higher sales.  Cost of sales was 67% of net sales during the year
to date 1999 compared to 64% for the year to date 1998. This increase is because
of (i)  product  mix with  proportionately  higher  sales of  acquired  business
products,  which  are  sold at lower  margins,  and  (ii)  higher  manufacturing
overhead  per  unit  of  zone  heating   products,   which   resulted  from  the
weather-related reduction in production of heating products primarily during the
first half of the year and an increase in  depreciation  expense of $0.6 million
over year to date 1998.

         Selling,  General  and  Administrative  Expenses.  For the year to date
1999,  selling,  general and  administrative  expenses  were $53.9  million,  an
increase  of  $16.3  million  or 44%  over  the  year  to date  1998,  primarily
attributable  to the net sales increase.  As a percentage of net sales,  selling
general and administrative  expenses were 21% for the year to date 1999 compared
to 19% for the  year to date  1998.  This  higher  level is  associated  with an
increase  in selling  expenses  for higher  freight,  advertising  and  warranty
expenses associated with the sales increase to the major home centers and higher
amortization  expenses  of $2  million  or 0.8% of  sales  associated  with  the
November 1997  recapitalization  and the acquisitions of  Heath/Zenith,  FMI and
UHI.

         Operating  Profit.  Operating  profit was $30.0 million for the year to
date 1999 as compared to $32.6  million for the year to date 1998,  a decline of
8% attributable  to a $2.5 million  increase in  depreciation  and  amortization
expense.  Operating  profit  attributable  to zone  heating  products  was $20.8
million  for the year to date  1999,  down $10.0  million  from the year to date
1998.  This decline is  attributable to the decline in net sales of zone heating
products  and the  increased  cost of goods sold as discussed  above.  Operating
profit attributable to specialty products was $12.4 million for the year to date
1999,  an increase of $7.7 million over the year to date 1998.  This increase is
attributable to increased net sales of specialty  products related  primarily to
the acquisition of Heath/Zenith  and the growth of the traditional tool business
over year to date 1998.

         EBITDA  for the year to date 1999 was $36.4  million,  in line with the
year to date 1998 of $36.5  million.  EBITDA is defined as income  before income
taxes plus interest  expense and  

                                       19
<PAGE>

depreciation as well as  amortization  expense  associated with  intangibles and
deferred charges.  EBITDA is presented because it is a widely accepted financial
indicator of a leveraged  company's ability to service and/or incur indebtedness
and  because  management  believes  that  EBITDA is a  relevant  measure  of the
Company's  ability to generate  cash  without  regard to the  Company's  capital
structure or working capital needs. However,  EBITDA should not be considered as
an alternative to net income as a measure of a company's operating results or to
cash flows from  operating  activities  as a measure of  liquidity as defined by
generally accepted accounting principles.

         Interest Expense.  Interest expense for the year to date 1999 was $20.8
million, an increase of $9.5 million from the year to date 1998,  reflecting the
November  1997  recapitalization  and  the  financing  of  the  acquisitions  of
Heath/Zenith, FMI, and UHI.

         Income Tax. The provision for income taxes was 46% for the year to date
1999,  above the rate of 41% for the year to date 1998. This increase is because
of the nondeductibility of the higher goodwill amortization charges.

         Net  Income.  Net  income  for the year to date  1999 was $5.0  million
compared  to $10.2  million  for the year to date 1998,  a decline of 51%.  This
decline is  attributable  to the lower  operating  profit  and  higher  interest
expense.

Liquidity and Capital Resources

         The Company's primary cash needs have been for working capital, capital
expenditures and debt service  requirements.  The Company's sources of liquidity
have been cash flows from operations and borrowings  under its revolving  credit
facilities.  The  Company's  business  is  subject  to  a  pattern  of  seasonal
fluctuation.  The Company's needs for working capital and the corresponding debt
levels tend to peak in the second and third fiscal quarters. The amount of sales
generated during the second and third fiscal quarters  generally  depends upon a
number of factors,  including  the level of retail  sales for  heating  products
during the prior year's fall and winter,  weather conditions affecting the level
of sales of heating  products,  general economic  conditions,  and other factors
beyond the Company's control.

         Net cash  used in  operating  activities  for the year to date 1999 was
$27.8  million  compared to net cash used of $35.5  million for the year to date
1998. This positive reduction of $7.7 million reflects the lower inventory build
up associated with the reduced  production of zone heating products and a higher
accounts payable balance of $15.9 million.

         Net cash used in investing activities was $44.1 million for the year to
date 1999,  compared to $3.3 million for the year to date 1998. This higher cash
used for investing  activities reflects the acquisition of UHI and FMI. Net cash
provided by financing  activities  for the year to date 1999 was $71.7  million,
compared  to $34.1  million  for the year to date  1998 due to the  issuance  of
Common Stock and bank loans associated with the acquisitions of UHI and FMI.

         The Credit Facility  provides for commitments in an aggregate amount of
up to $225.0  million.  Borrowings  outstanding  under the Credit  Facility were
$195.3 million on November 28, 1998.  Outstanding  letters of credit and foreign
currency  contracts  established to facilitate  merchandise  purchases were $2.6
million and $2.7 million,  respectively,  on November 28, 1998.  

                                       20

<PAGE>

The Company had the ability to incur additional indebtedness of $24.2 million at
November 28, 1998 under the Credit Facility.

         The Company expects that capital  expenditures  during fiscal 1999 will
be approximately  $4.2 million.  Capital  expenditures are expected to be funded
from  internally  generated  cash  flows  and by  borrowings  under  the  Credit
Facility.

         Management  believes that cash flow from  operations  and  availability
under  the  Credit  Facility  will  provide  adequate  funds  for the  Company's
foreseeable working capital needs, planned capital expenditures and debt service
obligations.  The Credit Facility requires a Clean-Up Period, as defined,  under
the  Working  Capital  Loan  Commitment,  for a period  of 30  consecutive  days
occurring between January 1 and May 30 in each calendar year commencing  January
1, 1998. During the Clean-Up Period, the sum of Working Capital advances, Letter
of Credit  advances and Swing Line loan  advances  outstanding  shall not exceed
$15,000,000 for any Clean-Up Period. As of November 28, 1998,  approximately $33
million of  working  capital  borrowings  have been  classified  as current as a
result  of  the  Clean-Up  requirement.  Such  amount  may be  reborrowed  after
compliance of the Clean-Up Period The Company's  ability to fund its operations,
make  planned  capital  expenditures,  make  scheduled  debt  payments,  finance
indebtedness and remain in compliance with all of the financial  covenants under
its debt agreements  depends on its future operating  performance and cash flow,
which in turn, are subject to prevailing  economic  conditions and to financial,
business and other factors, some of which are beyond its control.

Year 2000

         The Company is in the process of reviewing its computer and operational
systems to identify and  determine  the extent to which any such systems will be
vulnerable  to  potential  errors and  failures  as a result of the "Year  2000"
problem.  The Year 2000 problem is a result of computer  programs  being written
using two digits,  rather than four  digits,  to identify  years.  The Year 2000
presents several risks to the Company:  (i) that the Company's  internal systems
may not  function  properly,  (ii)  that  suppliers'  computer  systems  may not
function  properly  and,  consequently,  deliveries  of  required  parts  may be
delayed,  (iii) that customers'  computer systems may not function properly and,
consequently,  orders or payments for the Company's products may be delayed, and
(iv) that the Company's  bank's computer systems could  malfunction,  disrupting
the Company's  orderly posting of deposits,  funds  transfers and payments.  The
occurrence  of any one or more of these  events  could have a  material  adverse
effect on the  Company's  financial  condition  and results of  operations.  The
Company does not have any contingency  plans to address the Year 2000 problem if
the efforts described below are not successful.

         The  Company has written  all of its  internal  management  information
systems ("MIS") applications,  rather than buying applications from vendors, and
is in the process of modifying those  applications to appropriately  address the
Year 2000 problem. Such modifications are approximately 80% complete. Management
believes  that  the  Company's  MIS  staff  will  be  able to  modify  all  such
applications  prior to March 1, 1999,  although there can be no assurances  that
such  modifications  will be  timely  completed.  No  embedded  systems  used in
manufacturing  require  any  modification  for Year 2000  compliance.  Review of
embedded systems used for quality control is expected to be completed in January
1999.  The  expenses of the  Company's  efforts to identify and address any Year
2000 problems are not expected to exceed $100,000, of which $37,000 have already
been spent, exclusive of staff time.

                                       21
<PAGE>

         The Company has identified  critical parts and materials  suppliers and
is beginning a program to contact  such  suppliers to evaluate the extent of the
Year 2000 risk to the Company's  continued timely receipt of parts and materials
deliveries.  Management  believes  that such  efforts  will allow the Company to
identify any risk of parts or materials shortages and either to find alternative
suppliers or to order  sufficient  quantities  of critical  parts and  materials
prior to the Year 2000 so as to avoid adverse effects on the Company's financial
condition and results of operations,  although  there can be no assurances  that
such efforts will be successful.

         The Company is also engaged in discussions with certain major customers
to ensure that electronic data  interchange  ("EDI") formats  function  properly
notwithstanding  the advent of the Year 2000. EDI is the primary method by which
customers  place  orders  for  the  Company's  products.  Such  discussions  are
completed,  in the case of the Company's  major home center  customers,  and are
well advanced with other major customers using EDI, and management believes that
transmission  of orders from these  major  customers  will not be  significantly
affected by the advent of the Year 2000,  although there can be no assurances in
this regard. Management does not, however, have sufficient information regarding
the  internal  systems of all of its  customers to form an opinion as to whether
such  customers  will be able to timely  place such  orders or to timely pay for
products.  The  purchasing  patterns of existing and potential  customers may be
affected by Year 2000 problems that could cause  unexpected  fluctuations in the
Company's sales volumes.


                                       22
<PAGE>

PART II           Other Information

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  10.1     Desa  Holdings   Corporation   Amended  and  Restated
                           Stockholders  Agreement  dated as of  October 9, 1998
                           among the Company and the persons named therein
                  10.2     Desa Holdings Corporation Purchase Agreement dated as
                           of October 9, 1998 among the  Company and the persons
                           named therein
                  10.3     Preferred  Stock  Tagalong   Agreement  dated  as  of
                           October 9, 1998  among the  Company  and the  persons
                           named therein
                  10.4     Form of Warrant
                  27.1     Financial Data Schedule

         (b)      Reports on Form 8-K

                  The Company filed no reports on Form 8-K during the period for
                  which this report is made.



                                       23

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       DESA HOLDINGS CORPORATION
                                    
                                       By:
                                    
Dated:  January 11, 1999               /s/ Robert H. Elman
                                       Robert H. Elman
                                       Chairman and Chief Executive Officer
                                    
Dated:  January 11, 1999               /s/ Edward G. Patrick
                                       Edward G. Patrick
                                       Vice President of Finance and Treasurer
                                       (Principal Financial Officer)
                                    
Dated:  January 11, 1999               /s/ Scott M. Nehm
                                       Scott M. Nehm
                                       Vice President and Controller
                                       (Chief Accounting Officer)
                                    
                              




                                       24




                                                                    EXHIBIT 10.1








                            DESA HOLDINGS CORPORATION







                   AMENDED AND RESTATED STOCKHOLDERS AGREEMENT


                           Dated as of October 9, 1998




<PAGE>

                   AMENDED AND RESTATED STOCKHOLDERS AGREEMENT

         THIS AMENDED AND RESTATED STOCKHOLDERS  AGREEMENT (this "Agreement") is
entered into as of October 9, 1998,  by and among Desa Holdings  Corporation,  a
Delaware  corporation  (the  "Company"),  those  persons  identified  as the JWC
Holders  on the  signature  pages  hereof  (the "JWC  Holders"),  those  persons
identified  as  the  Management  Holders  on the  signature  pages  hereof  (the
"Management  Holders") and those persons  identified as the Other Holders on the
signature pages hereof (the "Other Holders").

                                    RECITALS

         A. The Company has heretofore issued certain shares of Common Stock (as
hereinafter  defined)  and  certain  warrants  and  options to acquire  from the
Company shares of Common Stock.

         B. All of the Stockholders  desire to enter into this Agreement for the
purpose of regulating  certain aspects of the Stockholders'  relationships  with
one another and with the Company.

         C. This  Agreement  amends in part and  restates  in its  entirety  the
Stockholders  Agreement dated as of November 26, 1997 among the Company, the JWC
Holders  named  therein,  the  Management  Holders  named  therein and the Other
Holders named therein.

                                    AGREEMENT

         In  consideration  of the foregoing  recitals and the mutual  promises,
representations,   warranties,  covenants  and  conditions  set  forth  in  this
Agreement, the parties to this Agreement mutually agree as follows:

                                    ARTICLE 1

                                   Definitions

         1.1  Definitions.  For the purposes of this  Agreement,  the  following
terms shall be defined as follows:

         The "1933 Act" shall mean the  Securities  Act of 1933, as amended,  or
any successor federal statute thereto,  and the rules and regulations of the SEC
promulgated thereunder, all as the same shall be in effect from time to time.

         The "1934 Act"  shall  mean the  Securities  Exchange  Act of 1934,  as
amended, or any successor federal statute thereto, and the rules and regulations
of the SEC promulgated thereunder,  all as the same shall be in effect from time
to time.


<PAGE>
                                       -2-

         This  "Agreement"  shall mean this  Amended and  Restated  Stockholders
Agreement, dated as of October 9, 1998, together with all schedules and exhibits
hereto, all as from time to time in effect.

         An "Affiliate"  of a specified  Person (a) shall mean (i) a Person who,
directly  or  indirectly,  through  one or more  intermediaries,  controls or is
controlled  by or is under common  control with such  specified  Person,  (ii) a
director or executive officer of such specified Person,  (iii) a general partner
of such specified Person if such specified  Person is a partnership,  and (iv) a
manager of such specified Person if such specified Person is a limited liability
company, and, (b) when used with respect to the Company or any Subsidiary of the
Company, shall include any holder of capital stock or any officer or director of
the Company or any Subsidiary of the Company.

         "Business  Day" shall mean any day,  other than a  Saturday,  Sunday or
legal  holiday,  on  which  banks  in  both  New  York,  New  York  and  Boston,
Massachusetts are permitted to be open for business.

         "Common  Stock"  shall mean shares of Voting  Common Stock or Nonvoting
Common Stock.

         "Common Stock  Equivalents"  shall mean, as of any date, (a) all shares
of Common Stock  outstanding  as of such date and (b) all shares of Common Stock
that may be acquired as of such date pursuant to Vested Options.

         The  "Company"  shall  mean  Desa  Holdings  Corporation,   a  Delaware
corporation, and its successors and assigns.

         "Company  Notice  Period"  shall have the  meaning set forth in Section
2.4.

         "Company Securities" shall have the meaning set forth in Section 4.17.

         "Demand Registration" shall have the meaning set forth in Section 3.2.

         "Dragalong Group" shall have the meaning set forth in Section 2.3.

         "Election Period" shall have the meaning set forth in Section 4.17.

         "Equity Partners Agreement" shall have the meaning set forth in Section
4.8.

         "First Refusal Offer" shall have the meaning set forth in Section 2.4.

         "First  Refusal  Offer  Notice"  shall  have the  meaning  set forth in
Section 2.4.

         "HMTF Attendee" shall have the meaning set forth in Section 2.5.
<PAGE>
                                       -3-

         "HMTF  Holders"  shall mean HMTF Inc.  and those other  persons who are
identified  as HMTF  Holders on the  signature  pages  hereto and (a) shall also
include  (i) any other  Person not at the time a party  hereto  (other  than any
director,  officer or employee of the Company or any of its  Subsidiaries)  who,
after the date hereof,  (A) acquires from the Company or any of its Subsidiaries
any shares of Common Stock or options, warrants,  securities and other rights to
acquire from the Company, by exercise, conversion, exchange or otherwise, shares
of Common Stock or  securities  convertible  into Common Stock and, (B) with the
written consent of the Company, the JWC Representative and the Stockholder Group
comprised of the HMTF Holders, hereafter becomes a party to this Agreement as an
HMTF  Holder,  (ii) any  Permitted  Transferee  of the HMTF  Holders  (except as
otherwise provided in clause (b) of this definition) unless immediately prior to
such Transfer such transferee was already a Management  Holder,  a JWC Holder or
an Other Holder (other than an HMTF Holder) and (iii) any  Permitted  Transferee
in a Permitted  Transfer  permitted  under clause  (e)(iii) or (j) or (k) of the
definition  of "Permitted  Transfer"  herein if,  immediately  prior to any such
Transfer,  such transferee was already a HMTF Holder,  but (b) shall not include
any Permitted  Transferee of the HMTF Holders in a Permitted  Transfer permitted
under clause  (e)(iii) of the  definition  of  "Permitted  Transfer"  herein if,
immediately prior to such Transfer, such Permitted Transferee was not already an
HMTF Holder.

         "HMTF  Inc."  shall mean  Hicks,  Muse,  Tate & Furst  Incorporated,  a
Delaware corporation.

         "Holder" shall have the meaning set forth in Section 3.1.

         "Initiating  Stockholder"  shall have the  meaning set forth in Section
2.2.

         "JWC Equity  Funding" shall mean JWC Equity  Funding,  Inc., a Delaware
corporation.

         "JWC Equity Partners" shall mean J.W. Childs Equity  Partners,  L.P., a
Delaware limited partnership.

         "JWC  Equity  Partners  Agreement"  shall have the meaning set forth in
Section 4.8(b).

         "JWC  Holders"  shall  have  the  meaning  set  forth  in the  preamble
preceding the recitals to this Agreement and

         (a)      shall also include:

                  (i)      any  other  Person  not at the  time a  party  hereto
                           (other than (A) any director,  officer or employee of
                           the  Company  or any of its  Subsidiaries  who is not
                           also  associated  with JWC Equity Partners or (B) any
                           officer,  employee  or  consultant  of JWC Inc.) who,
                           after the date hereof,  (I) acquires from the Company
                           or any of its Subsidiaries any shares of Common Stock
                           or options, warrants, securities and other rights to

<PAGE>
                                       -4-

                           acquire  from the Company,  by exercise,  conversion,
                           exchange  or  otherwise,  shares of  Common  Stock or
                           securities  convertible  into Common Stock and,  (II)
                           with the  written  consent  of the  Company,  the JWC
                           Representative,  the  Stockholder  Group comprised of
                           the UBS Holders and the  Stockholder  Group comprised
                           of the  PPM/ReliaStar  Holders,  hereafter  becomes a
                           party to this Agreement as a JWC Holder,

                   (ii)    any other  Person not at the time a party  hereto who
                           is an  officer,  employee or  consultant  of JWC Inc.
                           who, after the date hereof, acquires from the Company
                           or any of its Subsidiaries any shares of Common Stock
                           or options, warrants,  securities and other rights to
                           acquire  from the Company,  by exercise,  conversion,
                           exchange  or  otherwise,  shares of  Common  Stock or
                           securities convertible into Common Stock,

                  (iii)    any Permitted  Transferee of the JWC Holders  (except
                           as   otherwise   provided   in  clause  (b)  of  this
                           definition) unless immediately prior to such Transfer
                           such transferee was already a Management Holder or an
                           Other Holder, and

                  (iv)     any  Permitted  Transferee  in a  Permitted  Transfer
                           permitted  under clause (e)(iii) or (j) or (k) of the
                           definition   of  "Permitted   Transfer"   herein  if,
                           immediately   prior  to  any  such   Transfer,   such
                           transferee was already a JWC Holder,

but

         (b)      shall not include any Permitted  Transferee of the JWC Holders
                  in a Permitted Transfer permitted under clause (e)(iii) or (j)
                  or (k) of the  definition of "Permitted  Transfer"  herein if,
                  immediately prior to such Transfer,  such Permitted Transferee
                  was not already a JWC Holder.

         "JWC/UBS  Holders  Notice  Period"  shall have the meaning set forth in
Section 2.4.

         "JWC  Inc."  shall  mean  J.W.  Childs  Associates,  Inc.,  a  Delaware
corporation.

         "JWC L.P." shall mean J.W. Childs Associates,  L.P., a Delaware limited
partnership.

         "JWC Representative" shall have the meaning set forth in Section 4.8.

         "Junior Security" shall have the meaning set forth in Section 4.17(c).

         "Management Agreement" shall mean that Management Agreement dated as of
November 26, 1997 among the Company, the Operating Company and JWC L.P.

         "Management  Holders"  shall have the meaning set forth in the preamble
preceding  the  recitals to this  Agreement  and (a) shall also  include (i) any
director, officer or employee of the

<PAGE>
                                       -5-

Company or any of its Subsidiaries (other than any director, officer or employee
of the Company or any of its Subsidiaries who is also associated with JWC Equity
Partners or any of its Affiliates or UBS Capital or any of its Affiliates)  who,
after the date hereof,  (A) acquires from the Company or any of its Subsidiaries
any shares of Common Stock or options, warrants,  securities and other rights to
acquire from the Company, by exercise, conversion, exchange or otherwise, shares
of Common Stock or  securities  convertible  into Common Stock and, (B) with the
written consent of the Company and the JWC  Representative,  hereafter becomes a
party to this Agreement as a Management Holder,,  (ii) any Permitted  Transferee
of the Management  Holders  (except as otherwise  provided in clause (b) of this
definition)  unless  immediately  prior to such  Transfer  such  transferee  was
already a JWC Holder or an Other Holder, and (iii) any Permitted  Transferees in
a  Permitted  Transfer  permitted  under  clause  (e)(iii)  or (j) or (k) of the
definition  of "Permitted  Transfer"  herein if,  immediately  prior to any such
Transfer,  such  transferee was already a Management  Holder,  but (b) shall not
include (i) any Permitted Transferee of the HMTF Holders in a Permitted Transfer
permitted under clause (e)(iii) of the definition of "Permitted Transfer" herein
if,  immediately  prior to such  Transfer,  such  Permitted  Transferee  was not
already a Management Holder

         "Nonvoting  Common Stock" shall mean shares of Nonvoting  Common Stock,
par value $.01 per share, of the Company.

         "Offered Securities" shall have the meaning set forth in Section 2.4.

         "Operating  Company"  shall mean Desa  International,  Inc., a Delaware
corporation, in its capacity as a Subsidiary of the Company.

         "Other  Holders"  shall  have the  meaning  set  forth in the  preamble
preceding the recitals to this  Agreement and (a) shall also include (i) the UBS
Holders,  (ii) the HMTF  Holders,  (iii)  the  PPM/ReliaStar  Holders,  (iv) the
Warrant Holders, (v) any other Person not at the time a party hereto (other than
any  director,  officer or employee  of the Company or any of its  Subsidiaries)
who,  after  the  date  hereof,  (A)  acquires  from the  Company  or any of its
Subsidiaries  any shares of Common Stock or options,  warrants,  securities  and
other rights to acquire from the Company, by exercise,  conversion,  exchange or
otherwise,  shares of Common Stock or securities  convertible  into Common Stock
and,  (B) with the written  consent of the  Company and the JWC  Representative,
hereafter  becomes  a party  to this  Agreement  as an  Other  Holder,  (vi) any
Permitted  Transferee  of the Other  Holders  (except as  otherwise  provided in
clause (b) of this definition)  unless  immediately  prior to such Transfer such
transferee  was  already  a  Management  Holder or a JWC  Holder,  and (vii) any
Permitted  Transferee in a Permitted Transfer permitted under clause (e)(iii) or
(j) or (k) of the  definition of  "Permitted  Transfer"  herein if,  immediately
prior to any such Transfer,  such transferee was not already a Management Holder
or a JWC Holder but (b) shall not include any Permitted  Transferee of the Other
Holders  in  a  Permitted  Transfer  permitted  under  clause  (e)(iii)  of  the
definition  of  "Permitted  Transfer"  herein  if,  immediately  prior  to  such
Transfer,  such Permitted  Transferee  was already a Management  Holder or a JWC
Holder.

         "Participating  Offerees"  shall have the  meaning set forth in Section
2.2.

<PAGE>
                                       -6-

         "Participation Notice" shall have the meaning set forth in Section 2.2.

         "Participation  Securities" shall have the meaning set forth in Section
2.2.

         "Permitted Transfer" shall mean:

         (a)      a Transfer of any Subject Securities between any JWC Holder or
                  Other Holder or Management  Holder who is a natural person and
                  such  Stockholder's  spouse,  children,  parents  or  siblings
                  (whether  natural,  step or by  adoption) or to a trust solely
                  for  the  benefit  of one or  more  of  any of  such  Persons,
                  provided  that  with  respect  to  any  such   Transfer,   the
                  Stockholder  retains,  as trustee or by some other means,  the
                  sole authority to vote such Subject Securities  (including any
                  Common  Stock  that may be  acquired  pursuant  to any  Vested
                  Options);

         (b)      a Transfer of Subject  Securities  by a JWC Holder to JWC Inc.
                  or to the officers, employees or consultants of JWC Inc. or to
                  a  corporation  or   corporations   or  to  a  partnership  or
                  partnerships (or other entity for collective investment,  such
                  as a  limited  liability  company  or a  fund)  which  is (and
                  continues to be)  controlled  by,  controlling or under common
                  control with JWC Inc.;

         (c)      a Transfer  of  Subject  Securities  (i)  between or among the
                  Management  Holders,  (ii)  between or among the JWC  Holders,
                  (iii) between or among the UBS Holders,  (iv) between or among
                  the HMTF  Holders or (v)  between  or among the  PPM/ReliaStar
                  Holders;

         (d)      a Transfer of Subject  Securities  between any Stockholder who
                  is a natural person and such Stockholder's estate,  executors,
                  legal representative, guardian or conservator, or the Transfer
                  of Subject  Securities  between the estate of any  Stockholder
                  and such Stockholder's spouse,  children,  parents or siblings
                  (whether  natural,  step or by  adoption) or to a trust solely
                  for the benefit of one or more of any of such Persons;

         (e)      (i) a bona fide pledge of Subject  Securities  by a JWC Holder
                  or a UBS  Holder  or an HMTF  Holder  to a bank  or  financial
                  institution  or (ii) any  pledge of  Subject  Securities  by a
                  Management  Holder (A) existing at November 26, 1997 or (B) to
                  the Company or any of its  Subsidiaries or (iii) a Transfer by
                  a  pledgee  upon  any  bona  fide  foreclosure  on any  pledge
                  permitted under clause (e)(i) or (ii) of this definition;

         (f)      a Transfer of Subject  Securities  between any Other Holder or
                  any JWC Holder and any Affiliate of such holder, provided that
                  such  Affiliate  (i) shall remain at all times an Affiliate of
                  such  Stockholder  and (ii) is an  Accredited  Investor at the
                  time of such transfer;

         (g)      a Transfer of Subject  Securities  between any Other Holder or
                  any JWC Holder and any shareholder,  member, officer, director
                  or direct or indirect general or
<PAGE>


                                       -7-

                  limited  partner (or  officer or  director of such  general or
                  limited partner) of such holder;

         (h)      a Transfer of Subject Securities by a HMTF Holder to HMTF Inc.
                  or  to  the  officers  or  employees  of  HMTF  Inc.  or  to a
                  corporation   or   corporations   or  to  a   partnership   or
                  partnerships (or other entity for collective investment,  such
                  as a  limited  liability  company  or a  fund)  which  is (and
                  continues to be)  controlled  by,  controlling or under common
                  control with HMTF Inc.;

         (i)      a  Transfer  of  Subject  Securities  by a UBS  Holder  to UBS
                  Capital or to the officers,  employees or  consultants  of UBS
                  Capital  or  to  a  corporation  or   corporations   or  to  a
                  partnership  or  partnerships  (or other entity for collective
                  investment,  such as a limited  liability  company  or a fund)
                  which is (and continues to be)  controlled by,  controlling or
                  under common control with UBS Capital;

         (j)      a Transfer of "Warrants" or "Warrant  Shares" (each as defined
                  in the Tagalong/Dragalong  Agreement) by a JWC Holder or a UBS
                  Holder   pursuant   to  the  terms  of   Article   II  of  the
                  Tagalong/Dragalong Agreement; and

         (k)      a  Transfer  by a JWC  Holder or a UBS  Holder of any of those
                  576,287.8200  shares of Voting  Common Stock (with such number
                  of shares to be  adjusted  from  time to time to  reflect  any
                  split or  combination of shares of Common Stock) issued by the
                  Company to JWC Equity Funding on November 26, 1997.

No Permitted  Transfer shall be effective unless and until the transferee of the
Subject  Securities  so  transferred  executes  and  delivers  to the Company an
executed counterpart of this Agreement in accordance with Section 4.12 hereof.

         "Permitted  Transferee"  shall mean any Person who shall have  acquired
and who shall hold any Subject Securities pursuant to a Permitted Transfer.

         "Person"  means  an  individual,   corporation,   partnership,  limited
liability company, trust, unincorporated  association,  government or any agency
or political subdivision thereof, or other entity.

         "PPM/ReliaStar  Holders" shall mean those persons who are identified as
PPM/ReliaStar  Holders on the signature  pages hereto and shall also include (a)
any  other  Person  not at the time a party  hereto  (other  than any  director,
officer or employee of the Company or any of its  Subsidiaries)  who,  after the
date hereof, (A) acquires from the Company or any of its Subsidiaries any shares
of Common  Stock or options,  warrants,  securities  and other rights to acquire
from the Company,  by exercise,  conversion,  exchange or  otherwise,  shares of
Common  Stock or  securities  convertible  into Common  Stock and,  (B) with the
written consent of the Company, the JWC Representative and the Stockholder Group
comprised  of the  PPM/ReliaStar  Holders,  hereafter  becomes  a party  to this
Agreement  as a  PPM/ReliaStar  Holder,  (b)  any  Permitted  Transferee  of the
PPM/ReliaStar Holders unless

<PAGE>
                                       -8-

immediately  prior to such  Transfer  such  transferee  was already a Management
Holder, a JWC Holder or an Other Holder (other than a PPM/ReliaStar  Holder) and
(c) any Permitted  Transferee  in a Permitted  Transfer  permitted  under clause
(e)(iii) or (j) or (k) of the  definition  of  "Permitted  Transfer"  herein if,
immediately  prior  to  any  such  Transfer,   such  transferee  was  already  a
PPM/ReliaStar Holder.

         "PPM/ReliaStar Preferred Holder" shall have the meaning set forth in
Section 4.17(a).

         "Preemptive  Rights Notice" shall have the meaning set forth in Section
4.17.

         "Preemptive  Stockholder" shall mean any of the Stockholders identified
on  Exhibit B hereto  and any  Permitted  Transferee  of such  Stockholders  who
hereafter becomes a party to this Agreement pursuant to Section 4.12 hereof.

         "Preferred  Securities"  shall mean the Series C Preferred Stock or any
of the 12% Junior  Subordinated  Notes due December 31, 2009 of the Company that
may be issued by the  Company  in  exchange  for the  Series C  Preferred  Stock
pursuant to the terms of the Series C Preferred Stock.

         "Preferred Stock" shall mean shares of any class or series of preferred
stock  of  the  Company,  whether  now  authorized  and  existing  or  hereafter
authorized and existing.

         "Public  Float  Date" shall mean the date on which (a) shares of Common
Stock shall have been sold pursuant to one or more Public Offerings in which the
aggregate proceeds (before deducting  underwriter  discounts and commissions) to
the Company and the selling stockholders, if any, of such shares equal or exceed
$50 million or (b) the Company shall have merged into or consolidated or entered
into another business combination transaction with a Person in which the Company
is not the surviving  person,  and the surviving person (the  "Successor")  from
such merger, consolidation or other transaction shall (i) have a class of common
stock  (or  similar  equity   securities  of  a  limited  liability  company  or
partnership) that is registered under Section 12 of the 1934 Act, (ii) have sold
shares of such common stock (or similar  equity  securities)  pursuant to one or
more public  offerings  and,  (iii) as of the close of business on the date such
merger,   consolidation  or  other  business  combination   transaction  becomes
effective,  the aggregate fair market value of all of the issued and outstanding
shares of such common stock (or similar  equity  securities)  of the  Successor,
excluding  all such shares that are  received in such merger,  consolidation  or
other  transaction by any Person who was a beneficial  owner of shares of Common
Stock  immediately  prior to the  consummation of such merger,  consolidation or
other  transaction,  shall  be at  least  $50  million.  For  purposes  of  this
definition,  "fair  market  value"  of such  common  stock  (or  similar  equity
securities) of the Successor,  on any date specified herein,  shall mean (A) the
last  reported  sales  price,  regular  way, or, in the event that no sale takes
place on such day,  the average of the  reported  closing bid and asked  prices,
regular  way,  in either  case (I) as  reported  on the New York Stock  Exchange
Composite Tape, or (II) if such security is not listed or admitted to trading on
the New York Stock Exchange,  on the principal national  securities  exchange on
which such  security  is listed or  admitted  to  trading,  or (III) if not then
listed or admitted to trading on any

<PAGE>
                                       -9-

national  securities  exchange,  on the NASDAQ National Market System; or (B) if
such security is not quoted on such National  Market System,  (I) the average of
the closing bid and asked prices on each such day in the over-the-counter market
as reported by NASDAQ, or (II) if bid and asked prices for such security on each
such day shall not have been reported through NASDAQ, the average of the bid and
asked  prices for such day as furnished  by any New York Stock  Exchange  member
firm regularly making a market in such security selected for such purpose by the
Board of Directors of the Successor or a committee thereof.

         A "Public  Offering"  shall mean (a) the completion of a sale of shares
of Common Stock pursuant to a registration  statement which has become effective
under the 1933 Act, excluding registration statements on Form S-4 or Form S-8 or
similar  limited  purpose  forms or or (b) the  merger or  consolidation  of the
Company with, or other business  combination  transaction  involving the Company
with,  a Person in which the  Company  is not the  surviving  person,  where the
surviving person from such merger, consolidation or other transaction shall have
a class of common stock (or similar  equity  securities  of a limited  liability
company or partnership) that is registered under Section 12 of the 1934 Act.

         "Registrable  Securities"  shall mean, as of any date,  with respect to
any  Stockholder,  (a) all shares of Common Stock held by such Stockholder as of
such date and (b) all  shares of Common  Stock that may be  acquired  as of such
date by such Stockholder  upon exercise of Vested Options;  provided that, as to
any  particular  Registrable  Securities,  such  securities  shall  cease  to be
Registrable   Securities  when  (i)  a  registration  statement  (other  than  a
registration statement on Form S-8) with respect to the sale or exchange of such
securities  shall have become  effective  under the 1933 Act and such securities
shall have been disposed of in accordance with such registration statement, (ii)
a registration  statement on Form S-8 with respect to such securities shall have
become  effective under the 1933 Act, (iii) such securities shall have been sold
or acquired under a Rule 144 Transaction, or (iv) such securities have ceased to
be outstanding.

         "Rule 144  Transaction"  means a transfer of Common Stock (a) complying
with  Rule 144  under the 1933 Act as such  rule or a  successor  thereto  is in
effect  on the  date of such  transfer  (but not  including  a sale  other  than
pursuant  to a "brokers  transaction"  as  defined  in  clauses  (i) and (ii) of
paragraph  (g) of Rule 144 as in effect on the date hereof) and (b) occurring at
a time when the Common  Stock is  registered  pursuant to Section 12 of the 1934
Act.

         "Sale Request" shall have the meaning set forth in Section 2.3.

         "Schedule of Stockholders"  shall refer to the Schedule of Stockholders
attached  hereto as Exhibit A as from time to time  amended  pursuant to Section
4.2.

         "Series C Preferred Stock" shall mean the Company's Series C 12% Senior
Redeemable Exchangeable Pay-in-Kind Preferred Stock, par value $.01 per share.

         "Stockholder"  shall  mean any party  hereto  other  than the  Company,
including any Person who hereafter becomes a party to this Agreement pursuant to
Section 4.12 hereof.

<PAGE>
                                      -10-

         "Stockholder  Group" shall mean any of (a) the Other Holders (including
the HMTF Holders,  the UBS Holders,  the  PPM/ReliaStar  Holders and the Warrant
Holders)  taken  as a group,  (b) the JWC  Holders  taken  as a  group,  (c) the
Management  Holders taken as a group, (d) the HMTF Holders taken as a group, (e)
the UBS  Holders  taken as a group,  (f) the  PPM/ReliaStar  Holders  taken as a
group,  and (g) the  Warrant  Holders  taken as a  group.  The  Company  and its
Subsidiaries  shall not in any case be deemed to be a member of any  Stockholder
Group  (whether  or  not  the  Company  or  any of  its  Subsidiaries  holds  or
repurchases any Common Stock  Equivalents).  Where  provisions of this Agreement
contemplate  that actions be taken or notices be given by a  Stockholder  Group,
actions  taken or notices given by the holders of a majority of the Common Stock
Equivalents  held in the aggregate by a Stockholder  Group shall be deemed to be
actions taken or notices given by such Stockholder  Group, and the other parties
hereto are and will be  entitled to rely on any action so taken or any notice so
given by such majority holders of a Stockholder Group.

         "Subject  Securities"  shall mean any Common Stock or Vested Options or
other  options,  warrants,  securities  and  other  rights to  acquire  from the
Company, by exercise, conversion,  exchange or otherwise, shares of Common Stock
or securities  convertible  into Common Stock,  whether now or hereafter held by
any Stockholder.

         "Subsidiary"  with respect to any Person (the "parent")  shall mean any
Person of which such parent,  at the time in respect of which such term is used,
(a) owns directly or  indirectly  more than fifty percent (50%) of the equity or
beneficial  interest,  on a consolidated basis, or (b) owns directly or controls
with  power to vote,  indirectly  through  one or more  Subsidiaries,  shares of
capital  stock  or  beneficial  interest  having  the  power  to cast at least a
majority  of the  votes  entitled  to be cast  for the  election  of  directors,
trustees,  managers  or other  officials  having  powers  analogous  to those of
directors of a corporation.  Unless otherwise specifically indicated,  when used
herein the term Subsidiary shall refer to a direct or indirect Subsidiary of the
Company.

         "Tagalong/Dragalong   Agreement"  shall  mean  the   Tagalong/Dragalong
Agreement dated as of November 26, 1997 among JWC Equity  Funding,  Inc. and UBS
Capital.

         "Third Party" means any Person other than the Company.

         "Third Party Offer" shall have the meaning set forth in Section 2.4.

         "Third Party Offeror" shall have the meaning set forth in Section 2.4.

         "Transfer" shall mean to transfer,  sell, assign, pledge,  hypothecate,
give, grant or create a security  interest in or lien on, place in trust (voting
or otherwise), assign an interest in or in any other way encumber or dispose of,
directly or indirectly and whether or not by operation of law or for value,  any
of the Subject Securities.

         "UBS Attendee" shall have the meaning set forth in Section 2.5.

         "UBS Capital" shall mean UBS Capital LLC, a Delaware limited  liability
company.

<PAGE>
                                      -11-

         "UBS Holders" shall mean UBS Capital and (a) shall also include (i) any
other Person not at the time a party hereto (other than any director, officer or
employee of the Company or any of its  Subsidiaries  who is not also  associated
with UBS Capital or any of its  Affiliates)  ) who,  after the date hereof,  (A)
acquires from the Company or any of its  Subsidiaries any shares of Common Stock
or options,  warrants,  securities and other rights to acquire from the Company,
by  exercise,  conversion,  exchange  or  otherwise,  shares of Common  Stock or
securities  convertible  into Common Stock and, (B) with the written  consent of
the Company,  the JWC  Representative and the Stockholder Group comprised of the
UBS Holders,  hereafter becomes a party to this Agreement as a UBS Holder,  (ii)
any  Permitted  Transferee of the UBS Holders  (except as otherwise  provided in
clause (b) of this definition)  unless  immediately  prior to such Transfer such
transferee  was already a  Management  Holder,  a JWC Holder or an Other  Holder
(other  than a UBS  Holder) and (iii) any  Permitted  Transferee  in a Permitted
Transfer  permitted  under clause  (e)(iii) or (j) or (k) of the  definition  of
"Permitted  Transfer" herein if,  immediately  prior to any such Transfer,  such
transferee  was  already a UBS Holder,  but (b) shall not include any  Permitted
Transferee  of the UBS Holders in a Permitted  Transfer  permitted  under clause
(e)(iii) or (j) or (k) of the  definition  of  "Permitted  Transfer"  herein if,
immediately prior to such Transfer,  such Permitted Transferee was not already a
UBS Holder.

         "Vested  Options"  shall  mean,  as of  any  date,  options,  warrants,
securities  and  other  rights  to  acquire  from  the  Company,   by  exercise,
conversion,  exchange  or  otherwise,  shares  of  Common  Stock  or  securities
convertible  into  Common  Stock,  but only to the  extent  that  such  options,
warrants,  securities  and other  rights are both,  as of such date,  (a) vested
under the terms thereof or under any plan,  agreement or instrument  pursuant to
which such options,  warrants,  securities and other rights were issued, and (b)
so exchangeable, exercisable or convertible.

         "Voting Common Stock" shall mean shares of Common Stock, par value $.01
per share, of the Company.

         "Warrant  Holders" shall mean any Permitted  Transferees in a Permitted
Transfer  permitted  under  clause (j) or (k) of the  definition  of  "Permitted
Transfer" herein if, immediately prior to any such Transfer, such transferee was
not already a Management Holder, a JWC Holder or an Other Holder, and shall also
include  (a) any other  Person not at the time a party  hereto  (other  than any
director,  officer or employee of the Company or any of its  Subsidiaries)  who,
after the date hereof,  (A) acquires from the Company or any of its Subsidiaries
any shares of Common Stock or options, warrants,  securities and other rights to
acquire from the Company, by exercise, conversion, exchange or otherwise, shares
of Common Stock or  securities  convertible  into Common Stock and, (B) with the
written consent of the Company, the JWC Representative and the Stockholder Group
comprised of the Warrant Holders, hereafter becomes a party to this Agreement as
a Warrant Holder,  (b) any Permitted  Transferee of the Warrant Holders,  unless
immediately  prior to such Transfer such transferee was a Management  Holder,  a
JWC  Holder  or an  Other  Holder  (other  than a  Warrant  Holder)  and (c) any
Permitted  Transferee in a Permitted Transfer permitted under clause (e)(iii) or
(j) or (k) of the  definition of  "Permitted  Transfer"  herein if,  immediately
prior to any such Transfer, such transferee was already a Warrant Holder.

<PAGE>

                                      -12-

                                    ARTICLE 2

                           Transferability and Voting

         2.1  Restrictions on Transfers

                  (a) Without  the written  consent of the holders of a majority
of the  Common  Stock  Equivalents  at the  time  held  by the JWC  Holders,  no
Management  Stockholder shall Transfer all or any part of the Subject Securities
at the time held by such  Management  Stockholder  to any  Person  other than in
accordance  with the  provisions of Section 2.3 or in  accordance  with and as a
Participating Offeree (as defined in Section 2.2 hereof) under the provisions of
Section 2.2 hereof.  Without the written consent of the holders of a majority of
the  Common  Stock  Equivalents  at the time held by the JWC  Holders,  no Other
Holder shall Transfer all or any part of the Subject Securities at the time held
by such Other Holder to any Person other than in accordance  with the provisions
of  Section  2.3 or 2.4  hereof  or in  accordance  with and as a  Participating
Offeree under the provisions of Section 2.2 hereof.  Without the written consent
of the holders of a majority of the Common Stock Equivalents at the time held by
the Other  Holders,  no JWC Holder shall Transfer all or any part of the Subject
Securities  at the time held by such JWC  Holder  to any  Person  other  than in
accordance  with the provisions of Section 2.3 hereof or in accordance  with and
as  an  Initiating   Stockholder  (as  defined  in  Section  2.2  hereof)  or  a
Participating Offeree under the provisions of Section 2.2 hereof.

                  (b) The  provisions  of this  Section 2.1 shall not apply to a
Transfer which is (i) a Permitted Transfer,  (ii) pursuant to a Public Offering,
or (iii) after the Public Float Date, pursuant to a Rule 144 Transaction.

         2.2  Tagalong.   No  JWC  Holder  (unless  such  JWC  Holder  shall  be
participating  in a Transfer as a Participating  Offeree under and in accordance
with the provisions of this Section 2.2) shall  Transfer any Subject  Securities
to a Third Party without  complying  with the terms and  conditions set forth in
this Section 2.2, as applicable.

                  (a) Any JWC Holder (the "Initiating  Stockholder") desiring to
Transfer such Subject  Securities shall give not less than 15 days prior written
notice of such  intended  Transfer  to each  other  Stockholder  ("Participating
Offerees") and to the Company.  Such notice (the  "Participation  Notice") shall
set forth terms and conditions of such proposed Transfer,  including the name of
the prospective  transferee,  the number of Common Stock Equivalents proposed to
be transferred (the "Participation  Securities") by the Initiating  Stockholder,
the purchase  price per share proposed to be paid therefor and the payment terms
and type of Transfer to be effectuated. Within 10 days following the delivery of
the  Participation  Notice by the Initiating  Stockholder to each  Participating
Offeree and to the  Company,  each  Participating  Offeree  shall,  by notice in
writing to the Initiating  Stockholder and to the Company,  have the opportunity
and right to sell to the  purchasers  in such proposed  Transfer  (upon the same
terms and conditions as the Initiating Stockholder) up to that number of Subject
Securities  representing  Common  Stock  Equivalents  at the  time  held by such
Participating  Offeree that  constitutes  the same  percentage  of the aggregate
number of Common

<PAGE>
                                      -13-

Stock  Equivalents  owned by such  Participating  Offeree as of the date of such
proposed Transfer as the number of Subject Securities  representing Common Stock
Equivalents to be sold in such proposed  Transfer by the Initiating  Stockholder
(after  giving  effect to the  provisions  of this and the  following  sentence)
constitutes of the aggregate number of Common Stock  Equivalents owned as of the
date of such proposed Transfer by the Initiating Stockholder. As contemplated by
the preceding sentence, the amount of Participation  Securities to be sold by an
Initiating  Stockholder  and the amount of Subject  Securities to be sold by any
Participating  Offerees shall be adjusted to the extent necessary to provide for
sales by the Initiating  Stockholder and Participating  Offerees of an aggregate
number  of  Subject  Securities  (i)  which is not  greater  than the  number of
Participation Securities originally proposed to be transferred by the Initiating
Stockholder  and (ii) such that the  number of Subject  Securities  representing
Common Stock  Equivalents at the time held by each  Participating  Offeree to be
sold in such proposed Transfer  constitutes the same percentage of the aggregate
number of Common Stock Equivalents owned by such Participating Offeree as of the
date of such proposed Transfer as the number of Subject Securities  representing
Common Stock  Equivalents to be sold in such proposed Transfer by the Initiating
Stockholder  (after  giving  effect  to the  provisions  of  this  Section  2.2)
constitutes of the aggregate number of Common Stock  Equivalents owned as of the
date of such proposed Transfer by the Initiating Stockholder.

                  For  example:  if  (i)  an  Initiating   Stockholder  gives  a
Participation  Notice with respect to the proposed  Transfer of 200 Common Stock
Equivalents by the Initiating  Stockholder,  (ii) the Initiating  Stockholder at
the time of such  proposed  Transfer  owns 500 Common Stock  Equivalents,  (iii)
Stockholder A elects to  participate  in such proposed  Transfer and at the time
thereof  owns 200 Common Stock  Equivalents,  and (iv)  Stockholder  C elects to
participate  in such  proposed  Transfer and at the time thereof owns 100 Common
Stock  Equivalents,  then the aggregate number of Common Stock Equivalents to be
sold  would  remain at 200 Common  Stock  Equivalents,  of which the  Initiating
Stockholder  would be entitled to sell 125 Common Stock  Equivalents (25% of the
500  total  Common  Stock  Equivalents  owned  by the  Initiating  Stockholder),
Stockholder A would be entitled to sell 50 Common Stock  Equivalents (25% of the
200 total Common Stock  Equivalents  owned by Stockholder  A) and  Stockholder B
would be  entitled  to sell 25 Common  Stock  Equivalents  (25% of the 100 total
Common Stock Equivalents owned by Stockholder B).

                  (b) At the  closing  of any  proposed  Transfer  in respect of
which a  Participation  Notice has been delivered,  the Initiating  Stockholder,
together with all Participating  Offerees so electing to sell Subject Securities
pursuant  to  this  Section  2.2  shall  deliver  to  the  proposed   transferee
certificates and/or other instruments  representing the Subject Securities to be
sold, free and clear of all liens and encumbrances, together with stock or other
appropriate  powers  duly  endorsed  therefor,  and shall  receive  in  exchange
therefor the consideration to be paid or delivered by the proposed transferee in
respect of such Subject Securities as described in the Participation  Notice. If
the prospective  transferee  does not purchase any of the Subject  Securities of
any  Participating  Offeree  required to be included in such  proposed  Transfer
pursuant  to this  Section  2.2  (otherwise  than due to (i) the failure of such
Participating  Offeree to comply with the  provisions  of the first  sentence of
this Section 2.2(b) or (ii) any other fault

<PAGE>
                                      -14-

of such  Participating  Offeree),  then the  Initiating  Stockholder  shall  not
Transfer any of its Subject Securities in such proposed Transfer.

                  (c) The  provisions of this Section 2.2 shall not apply to (i)
any Transfer  pursuant to a Public Offering or, following the Public Float Date,
pursuant to a Rule 144  Transaction or (ii) any Permitted  Transfer or (iii) any
Transfers pursuant to Section 2.3 or 2.4 hereof.

         2.3  Dragalong.

                  (a) If, at the time a Sale Request (as hereinafter defined) is
given,  both (i) the JWC Holders hold more Common Stock Equivalents than the UBS
Holders  and (ii) JWC  Holders  holding  at least a  majority  of  Common  Stock
Equivalents at the time held by such JWC Holders (the Dragalong Group) determine
to sell or exchange (in a sale or exchange of  securities of the Company or in a
merger, consolidation or other business combination or any similar transaction),
in one or a series of bona fide  arms-length  transactions  to an unrelated  and
unaffiliated  Third Party fifty percent (50%) or more of the Subject  Securities
at the time held by them  then,  upon 30 days'  prior  written  notice  from the
Dragalong Group to the other Stockholders, which notice shall include reasonable
details of the proposed  sale or exchange  including the proposed time and place
of closing and the consideration to be received by the Stockholders (such notice
being  referred  to as the "Sale  Request"),  each  other  Stockholder  shall be
obligated to, and shall,  (i) sell,  transfer and deliver,  or cause to be sold,
transferred and delivered,  to such Third Party an equivalent percentage of such
Stockholder's  Subject Securities in the same transaction at the closing thereof
and shall (A) execute  and  deliver  such  agreements  for the  purchase of such
Subject  Securities and other  agreements,  instruments and  certificates as the
members of the Dragalong Group shall execute and deliver in connection with such
proposed  transaction  (provided  that no Holder  shall be  required to make any
representations  or warranties in  connection  with such sale or transfer  other
than  representations and warranties as to (x) such Holder's ownership of his or
its Subject  Securities to be sold or  transferred  free and clear of all liens,
claims,  and encumbrances,  (y) such Holder's power and authority to effect such
transfer without violation of any agreements,  instruments or laws, and (z) such
matters  pertaining to compliance  with  securities  laws as the  transferee may
reasonably  require)  and (B)  deliver  certificates  and/or  other  instruments
representing such percentage of such Stockholder's Subject Securities,  together
with stock or other appropriate  powers therefor duly executed,  at the closing,
free and clear of all  claims,  liens and  encumbrances),  and each  Stockholder
shall  receive  upon  the  closing  of  such  transaction  the  same  per  share
consideration  (including  terms  of  payment)  to be paid or  delivered  by the
proposed transferee in respect of such Stockholder's Subject Securities as shall
be payable to the  members of the  Dragalong  Group in respect of their  Subject
Securities  (including any consideration payable to the members of the Dragalong
Group in respect of  noncompetition  or  similar  covenants  made by them or for
consulting  services to be  rendered  by them,  but only to the extent that such
consideration  is  unreasonable  in amount) and, if any members of the Dragalong
Group are given an option as to the form or amount of consideration per share to
be  received,  each  Stockholder  shall be given  the same  option,  and (ii) if
stockholder  approval of the  transaction is required,  vote such  Stockholder's
Common Stock in favor thereof.

<PAGE>
                                      -15-

                  (b) The  provisions of this Section 2.3 shall not apply to any
Transfer  (i)  pursuant  to a Public  Offering  or (ii)  pursuant to a Permitted
Transfer.

         2.4 Right of First  Refusal.  If at any time prior to the Public  Float
Date,  any Other Holder shall  receive a bona fide written offer (a "Third Party
Offer") from a Third Party (the "Third  Party  Offeror") to purchase any Subject
Securities and such Other Holder desires to accept such Third Party Offer,  such
Other Holder shall,  prior to accepting the Third Party Offer, offer (the "First
Refusal Offer") to sell such Subject  Securities  (the "Offered  Securities") in
accordance with the procedures, and upon the terms, set forth below.

                  (a)      (i)      The Other Holder shall send a written notice
                                    of the First Refusal Offer (a "First Refusal
                                    Offer  Notice") to the Company,  which First
                                    Refusal  Offer  Notice shall state that such
                                    Other Holder  proposes to effect a sale to a
                                    Third Party Offeror, the number and class or
                                    type of  Subject  Securities  subject to the
                                    Third  Party  Offer and the name and address
                                    of the Third Party Offeror,  together with a
                                    copy of all writings between the Third Party
                                    Offeror and such Other  Holder  necessary to
                                    establish  the  terms  of  the  Third  Party
                                    Offer.

                           (ii)     Subject  to  Section  2.4(b),  the  right of
                                    first   refusal  may  be  exercised  by  the
                                    Company by delivery  of a written  notice to
                                    the Other  Holder  making the First  Refusal
                                    Offer  within 20 days  after  receipt by the
                                    Company  of  the  applicable  First  Refusal
                                    Offer Notice (the "Company Notice  Period"),
                                    which  notice  shall  state  the  number  of
                                    Offered  Securities  the Company  intends to
                                    purchase pursuant to this paragraph (ii). If
                                    the  Company  fails to  respond to the Other
                                    Holder making the First Refusal Offer within
                                    the Company Notice Period, the failure shall
                                    be deemed a rejection  of the First  Refusal
                                    Offer.

                           (iii)    If the Company has not  exercised  the right
                                    of first  refusal with respect to all of the
                                    Offered Securities  pursuant to this Section
                                    2.4,  the Other  Holder  shall  send a First
                                    Refusal Offer Notice to the JWC Holders, the
                                    UBS  Holders and the  PPM/ReliaStar  Holders
                                    (other  than the  Other  Holder  making  the
                                    First  Refusal  Offer)  and  the  Management
                                    Holders  with   respect  to  those   Offered
                                    Securities  as to which the  Company has not
                                    exercised   its  right  of  first   refusal.
                                    Subject  to  Section  2.4(b),  the  right of
                                    first  refusal may be  exercised  by the JWC
                                    Holders,  such UBS Holders and PPM/ReliaStar
                                    Holders and the Management Holders, pro rata
                                    in  accordance  with the  respective  Common
                                    Stock  Equivalents  at the time  held by the
                                    JWC   Holders,    such   UBS   Holders   and
                                    PPM/ReliaStar  Holders  and  the  Management
                                    Holders so  exercising  their  rights  under
                                    this  Section  2.4, by delivery of a written
                                    notice to the Other Holder making the First

<PAGE>
                                      -16-

                                    Refusal  Offer within 20 days after  receipt
                                    by the JWC  Holders,  such UBS  Holders  and
                                    PPM/ReliaStar  Holders  and  the  Management
                                    Holders  of  the  applicable  First  Refusal
                                    Offer Notice (the  "JWC/UBS  Holders  Notice
                                    Period"),   which  notice  shall  state  the
                                    number of Offered Securities each of the JWC
                                    Holders,  such UBS Holders and PPM/ReliaStar
                                    Holders and the Management Holders intend to
                                    purchase  pursuant to this paragraph  (iii).
                                    If the JWC  Holders  or such UBS  Holders or
                                    PPM/ReliaStar   Holders  or  the  Management
                                    Holders, as the case may be, fail to respond
                                    to the Other Holder making the First Refusal
                                    Offer  within  the  JWC/UBS  Holders  Notice
                                    Period,   the  failure  shall  be  deemed  a
                                    rejection of the First  Refusal Offer by the
                                    JWC   Holders   or  such  UBS   Holders   or
                                    PPM/ReliaStar   Holders  or  the  Management
                                    Holders, as the case may be.

                           (iv)     The  purchase of the Offered  Securities  by
                                    the Company and/or the JWC Holders, such UBS
                                    Holders  and  PPM/ReliaStar  Holders and the
                                    Management  Holders pursuant to this Section
                                    2.4 shall be  effected at the offices of JWC
                                    Equity  Partners  within  30 days  after the
                                    expiration of the Company Notice Period (or,
                                    if the JWC  Holders  or such UBS  Holders or
                                    PPM/ReliaStar   Holders  or  the  Management
                                    Holders are exercising  their right of first
                                    refusal  with  respect to any of the Offered
                                    Securities,   within   30  days   after  the
                                    expiration  of the  JWC/UBS  Holders  Notice
                                    Period) on those terms and conditions of the
                                    Third  Party  Offer.  The price per  Offered
                                    Security  payable by the Company  and/or the
                                    JWC   Holders,    such   UBS   Holders   and
                                    PPM/ReliaStar  Holders  and  the  Management
                                    Holders  shall  be equal  to the  price  per
                                    Offered  Security  set  forth  in the  Third
                                    Party  Offer.  The  purchase  price  for the
                                    Offered Securities  purchased by the Company
                                    and/or the JWC Holders, such UBS Holders and
                                    PPM/ReliaStar  Holders  and  the  Management
                                    Holders  shall be paid by  certified  checks
                                    payable,  or  wire  transfer,  to the  Other
                                    Holder   making  the  First   Refusal  Offer
                                    against   receipt   of  a   certificate   or
                                    certificates    representing   all   Offered
                                    Securities so purchased,  properly  endorsed
                                    for  transfer to the Company  and/or the JWC
                                    Holders,  such UBS Holders and PPM/ReliaStar
                                    Holders and the Management  Holders,  as the
                                    case may be.

                           (v)      Any  purchase of the Offered  Securities  by
                                    the Company and/or the JWC Holders, such UBS
                                    Holders  and  PPM/ReliaStar  Holders and the
                                    Management  Holders pursuant to this Section
                                    2.4  shall  be  conditioned  (by  the  Other
                                    Holder making the First Refusal  Offer) upon
                                    the Company's and/or the JWC Holders',  such
                                    UBS Holders' and PPM/ReliaStar  Holders' and
                                    the Management

<PAGE>
                                      -17-

                                    Holders'  exercising  in the  aggregate  the
                                    right of first  refusal  with respect to all
                                    the Offered Securities.

                  (b) Notwithstanding anything to the contrary contained herein,
if the  Company  and/or the JWC  Holders,  such UBS  Holders  and  PPM/ReliaStar
Holders and the Management Holders have not exercised the right of first refusal
with respect to all of the Offered Securities pursuant to this Section 2.4, then
such  Other  Holder may  transfer  to the Third  Party  Offeror on the terms and
conditions  of the Third  Party  Offer all but not less than all of the  Offered
Securities;  provided  that  such  sale is  consummated  within 60 days from the
expiration of the JWC/UBS  Holders Notice Period;  and provided,  further,  that
such Third Party  Offeror  shall agree in writing in advance with the Company to
be bound by and to comply with all  applicable  provisions of this  Agreement to
the same extent as if such Third Party Offeror were such Other  Holder.  If such
sale is not consummated within such 60-day period, the restrictions provided for
in this  Section  2.4 shall  again  become  effective,  and no  transfer of such
Offered Securities may be made thereafter without again offering the same to the
Company and/or the JWC Holders,  such UBS Holders and PPM/ReliaStar  Holders and
the  Management  Holders in  accordance  with the terms and  conditions  of this
Agreement.

                  (c) The  provisions of this Section 2.4 shall not apply to (i)
any  Transfer  pursuant to a Public  Offering or,  following a Public  Offering,
pursuant to a Rule 144  Transaction or (ii) any Permitted  Transfer or (iii) any
Transfers pursuant to Section 2.2 or 2.3 hereof.

         2.5  Corporate Governance.

                  (a) The Company and each of the JWC Holders, the Other Holders
and the Management  Holders shall take all action  (including but not limited to
such Stockholder's voting, or executing proxies or written consents with respect
to, the Common Stock at the time held by such Stockholder as may be from time to
time  requested by holders of a majority of the Common Stock  Equivalents at the
time held by the JWC Holders) so that the  Company's  Board of  Directors  shall
include  such  number of members as may be from time to time  designated  by the
holders of a majority of the Common  Stock  Equivalents  at the time held by the
JWC Holders (or the JWC Representative). The holders of a majority of the Common
Stock   Equivalents   at  the  time  held  by  the  JWC   Holders  (or  the  JWC
Representative)  shall  also be  entitled  to  require  that any  member  of the
Company's  Board of  Directors  so  designated  pursuant to this  Section 2.5 be
removed or  replaced  by another  designee  of the  holders of a majority of the
Common  Stock  Equivalents  at the  time  held  by the JWC  Holders  (or the JWC
Representative), in which event the Company and each such Stockholder shall take
all action, including but not limited to such Stockholder's voting, or executing
written  consents  with  respect  to, the Common  Stock at the time held by such
Stockholder as may be necessary to effect such removal or replacement.

                  (b)  Notwithstanding  the  provisions of Section  2.5(a),  the
Company  and each of the JWC  Holders,  the  Other  Holders  and the  Management
Holders shall take all action,  including but not limited to such  Stockholder's
voting,  or executing  proxies or written  consents  with respect to, the Common
Stock at the time held by such Stockholder as may be from time

<PAGE>

                                      -18-

to time  requested by holders of a majority of the Common Stock  Equivalents  at
the time held by the UBS Holders, so that the Company's Board of Directors shall
include  one (1) member  designated  by the  holders of a majority of the Common
Stock Equivalents at the time held by the UBS Holders which one (1) member shall
initially  be  Michael  Greene;  provided  that the  number  of  members  of the
Company's  Board  of  Director's  that the UBS  Holders  shall  be  entitled  to
designate pursuant to this Section 2.5(b) shall be permanently  reduced from one
(1) member to zero (0) members at such time as the UBS  Holders  shall hold less
than  770,000  shares of Voting  Common  Stock (with such number of shares to be
adjusted  from time to time to  reflect  any split or  combination  of shares of
Common Stock).  The holders of a majority of the Common Stock Equivalents at the
time held by the UBS Holders  shall also be entitled to require  that any member
of the  Company's  Board of  Directors  so  designated  pursuant to this Section
2.5(b) be removed or replaced  by another  designee of the holders of a majority
of the Common Stock  Equivalents  at the time held by the UBS Holders,  in which
event the Company and each such Stockholder shall take all action, including but
not limited to such  Stockholder's  voting,  or executing  written consents with
respect  to, the  Common  Stock at the time held by such  Stockholder  as may be
necessary to effect such removal or replacement.

                  (c)  Notwithstanding  the  provisions  of  Section  2.5(a)  or
2.5(b),  the Stockholders  shall vote their shares of Common Stock to elect each
of Robert H. Elman and Terry G.  Scariot  to the  Company's  Board of  Directors
until  such  person  is no  longer  employed  by  the  Company  or  any  of  its
Subsidiaries.

                  (d)  The  HMTF  Holders  shall  have  the  right  to  have  an
individual  appointed by them (the "HMTF Attendee") in attendance at all regular
and special meetings of the Company's Board of Directors to observe,  but not to
vote on any matters before the Board of Directors at, such  meetings;  provided,
however,  that the HMTF Attendee  shall recuse  himself or herself from any such
meeting during the Board of Directors' discussions,  deliberations and voting on
matters  with respect to which the Board of  Directors  determines,  in the good
faith exercise of its business judgment, the HMTF Attendee's presence presents a
conflict of interest.  The HMTF Attendee shall be provided with all  information
prepared and delivered to board members in general,  at the same time and by the
same means as such information is provided to members of the board.

         2.6 Restrictions on Other Agreements. Except as provided in Section 4.8
and clause (a) of the definition of "Permitted  Transfer" herein, no Stockholder
shall grant any proxy or enter into or agree to be bound by any voting  trust or
voting  agreement  with  respect  to  any  Subject   Securities  nor  shall  any
Stockholder  enter into any stockholders  agreements or arrangements of any kind
with any Person  with  respect to any of the Subject  Securities  on terms which
conflict with the provisions of this Agreement  (whether or not such  agreements
and  arrangements  are with  other  Stockholders  or  holders  of  Common  Stock
Equivalents that are not parties to this Agreement),  including, but not limited
to, agreements or arrangements  with respect to the acquisition,  disposition or
voting of Subject Securities inconsistent herewith.

         2.7  Stockholder   Action.   Each  Stockholder  agrees  that,  in  such
Stockholder's  capacity as a stockholder of the Company, such Stockholder shall,
subject to delivery of the Sale

<PAGE>
                                      -19-

Request  pursuant to Section 2.3 hereof,  vote, or grant proxies relating to the
Common  Stock  at the  time  held  by  such  Stockholder  to  vote,  all of such
Stockholder's Common Stock in favor of any sale or exchange of securities of the
Company  or any  merger,  consolidation  or other  business  combination  or any
similar  transaction  pursuant to Section 2.3 hereof  (other than a  transaction
with an  Affiliate)  if,  and to the  extent  that,  approval  of the  Company's
stockholders is required in order to effect such transaction.

                                    ARTICLE 3

                               Registration Rights

         3.1 General.  For purposes of this Article 3: (a) the terms "register",
"registered" and  "registration"  refer to a registration  effected by preparing
and filing a registration  statement on Form S-1, S-2 or S-3 in compliance  with
the  1933  Act  and  the  declaration  or  ordering  of  effectiveness  of  such
registration statement; and (b) the term "Holder" means any Stockholder.

         3.2  Demand and Piggyback Registration.

                  (a) Demand  Registration of the UBS Holders and  PPM/ReliaStar
Holders.

                           (i)      Demand Registration of the UBS Holders.

                                            (A)  UBS  Holders'   Demand   Right.
                                    Subject to the  provisions of this Agreement
                                    (including  Sections 3.2(b) and 3.9 hereof),
                                    at any time  after the  Public  Float  Date,
                                    upon the written  request of any UBS Holders
                                    requesting   that  the  Company  effect  the
                                    registration   under   the   1933   Act   of
                                    Registrable Securities,  which request shall
                                    specify in  reasonable  detail the number of
                                    Registrable  Securities to be registered and
                                    the intended method of distribution thereof,
                                    the   Company   shall  use  its   reasonable
                                    commercial  efforts  to  register  under the
                                    1933  Act  (a  "Demand   Registration")  the
                                    Registrable Securities which the Company has
                                    been  requested  to  register  by  such  UBS
                                    Holders,  all to  the  extent  requisite  to
                                    permit the  disposition of such  Registrable
                                    Securities  in  accordance  with the plan of
                                    distribution  set  forth  in the  applicable
                                    registration  statement. In the case of such
                                    Demand  Registration,  such UBS Holders must
                                    request    registration    of    Registrable
                                    Securities  representing  not less than such
                                    number   of   Registrable   Securities   the
                                    expected  gross  proceeds  of which,  on the
                                    date of the aforementioned  written request,
                                    would equal at least $5 million  unless such
                                    registration  request  is for all  remaining
                                    Registrable  Securities  held  by  such  UBS
                                    Holders.

                                            (B) Registration Statement Form. Any
                                    Demand Registration under this Section shall
                                    be on Form S-3, if and to the


<PAGE>
                                      -20-

                                    extent that the  Company is  eligible  under
                                    the 1933 Act to use such form at the time of
                                    the   written   request   for  such   Demand
                                    Registration.

                           (ii)     Demand  Registration  of  the  PPM/ReliaStar
                                    Holders.

                                            (A)  PPM/ReliaStar  Holders'  Demand
                                    Right.  Subject  to the  provisions  of this
                                    Agreement (including Sections 3.2(b) and 3.9
                                    hereof),  at any  time  after  one (1)  year
                                    after  the  Public  Float  Date,   upon  the
                                    written request of any PPM/ReliaStar Holders
                                    requesting   that  the  Company  effect  the
                                    registration   under   the   1933   Act   of
                                    Registrable Securities,  which request shall
                                    specify in  reasonable  detail the number of
                                    Registrable Securities to be registered, the
                                    Company shall use its reasonable  commercial
                                    efforts to effect a Demand  Registration  of
                                    the Registrable Securities which the Company
                                    has  been  requested  to  register  by  such
                                    PPM/ReliaStar  Holders,  all to  the  extent
                                    reasonably    requisite    to   permit   the
                                    disposition of the Registrable Securities in
                                    accordance with an at the market offering of
                                    the Registrable  Securities.  In the case of
                                    such Demand Registration, such PPM/ReliaStar
                                    Holders   must   request   registration   of
                                    Registrable Securities representing not less
                                    than such number of  Registrable  Securities
                                    the expected gross proceeds of which, on the
                                    date of the aforementioned  written request,
                                    would equal at least $5 million  unless such
                                    registration  request  is for all  remaining
                                    Registrable    Securities   held   by   such
                                    PPM/ReliaStar Holders.

                                            (B) Registration Statement Form. Any
                                    Demand Registration under this Section shall
                                    be on Form S-3,  if and to the  extent  that
                                    the Company is  eligible  under the 1933 Act
                                    to use such form at the time of the  written
                                    request for such Demand Registration.

                           (iii)    Limitations    on   Demand    Registrations.
                                    Anything     herein    to    the    contrary
                                    notwithstanding,  the  Company  shall not be
                                    required  to  effect  more  than (A) one (1)
                                    Demand  Registration   pursuant  to  Section
                                    3.2(a)(i)  hereof  or  (B)  one  (1)  Demand
                                    Registration  pursuant to Section 3.2(a)(ii)
                                    hereof.

                           (iv)     Effective Registration Statement.  Except as
                                    otherwise  provided  in Section  3.2(a)(vii)
                                    hereof,  a  Demand  Registration   requested
                                    pursuant to this Section 3.2(a) shall not be
                                    deemed to have been  effected  (A)  unless a
                                    registration  statement with respect thereto
                                    has  become  effective,  (B) if after it has
                                    become   effective,   such  registration  is
                                    materially   interfered  with  by  any  stop
                                    order,   injunction   or  similar  order  or
                                    requirement of the Commission or

<PAGE>
                                      -21-

                                    other  governmental  agency or court for any
                                    reason  not  attributable  to any UBS Holder
                                    (in  the  case  of  a  Demand   Registration
                                    pursuant to Section 3.2(a)(i) hereof) or any
                                    PPM/ReliaStar  Holder  (in  the  case  of  a
                                    Demand  Registration   pursuant  to  Section
                                    3.2(a)(ii)  hereof)  and has not  thereafter
                                    become  effective,  or (C) if the conditions
                                    to  closing  specified  in the  underwriting
                                    agreement,   if   any,   entered   into   in
                                    connection  with such  registration  are not
                                    satisfied or waived, other than by reason of
                                    a failure  on the part of any UBS Holder (in
                                    the case of a Demand  Registration  pursuant
                                    to   Section   3.2(a)(i)   hereof)   or  any
                                    PPM/ReliaStar  Holder  (in  the  case  of  a
                                    Demand  Registration   pursuant  to  Section
                                    3.2(a)(ii) hereof).

                           (v)      Selection  of  Underwriters.  In the case of
                                    such a Demand  Registration  by UBS  Holders
                                    pursuant to Section 3.2(a)(i)(A) hereof, the
                                    selection   of  any   managing   and   other
                                    underwriter(s) shall be made by the Company,
                                    with  the  consent  of  UBS  Capital  (which
                                    consent shall not be unreasonably withheld).

                           (vi)     Certain   Requirements  in  Connection  with
                                    Registration  Rights.  In the  case  of such
                                    Demand  Registration by UBS Holders pursuant
                                    to Section  3.2(a)(i)  hereof, if the Holder
                                    has  determined  to  enter  into one or more
                                    underwriting    agreements   in   connection
                                    therewith, no Person may participate in such
                                    Demand   Registration   unless  such  Person
                                    agrees to sell his or its  securities on the
                                    basis    provided   in   the    underwriting
                                    arrangements      and      completes     all
                                    questionnaires,    powers    of    attorney,
                                    indemnities,   underwriting  agreements  and
                                    other  documents  which are  reasonable  and
                                    customary under the circumstances.

                           (vii)    Certain  Other  Matters.   Should  a  Demand
                                    Registration not become effective due to the
                                    failure  of any of the UBS  Holders  (in the
                                    case of a Demand  Registration  pursuant  to
                                    Section  3.2(a)(i)  hereof)  or  any  of the
                                    PPM/ReliaStar  Holders  (in  the  case  of a
                                    Demand  Registration   pursuant  to  Section
                                    3.2(a)(ii)  hereof)  requesting  such Demand
                                    Registration   to  perform  its  obligations
                                    under this  Agreement  or the  inability  of
                                    such  UBS  Holders  (in the case of a Demand
                                    Registration  pursuant to Section  3.2(a)(i)
                                    hereof)   to   reach   agreement   with  the
                                    underwriters  on price  or  other  customary
                                    terms for such transaction,  or in the event
                                    such  UBS  Holders  (in the case of a Demand
                                    Registration  pursuant to Section  3.2(a)(i)
                                    hereof) or such  PPM/ReliaStar  Holders  (in
                                    the case of a Demand  Registration  pursuant
                                    to Section 3.2(a)(ii) hereof) withdraw or do
                                    not  pursue  the  request  for  such  Demand
                                    Registration (in any of the foregoing cases,
                                    provided that at such time the Company is in
                                    compliance in all material respects with
<PAGE>
                                                       -22-

                                    its obligations under this Agreement),  then
                                    such Demand  Registration shall be deemed to
                                    have been effected.

                           (viii)   Shelf  Registration.  The  Company  shall be
                                    permitted to satisfy its  obligations  under
                                    this Section 3.2(a) by filing (if and to the
                                    extent that the Company is eligible to do so
                                    at the time of the  written  request for any
                                    Demand  Registration) a "shelf" registration
                                    statement on Form S-3 (or any successor form
                                    thereto  that  may be  adopted  by the  SEC)
                                    pursuant  to Rule 415 under the 1933 Act (or
                                    any  successor  rule  thereto  that  may  be
                                    adopted by the SEC) (a"Shelf Registration"),
                                    or   amending  a   previously   filed  Shelf
                                    Registration  by the Company  under the 1933
                                    Act, so that such Shelf  Registration  shall
                                    permit the  disposition  (in accordance with
                                    the   intended    methods   of   disposition
                                    specified for the Registrable  Securities to
                                    be included in such Demand  Registration) of
                                    all of the Registrable  Securities for which
                                    a  request  for  registration  has been made
                                    under this Section 3.2(a).

                  (b)  Piggyback  Registration.  If  at  any  time  the  Company
determines  to  register  any  Public  Offering  of  any  of  the  Common  Stock
Equivalents  for the account of any JWC Holder under the 1933 Act in  connection
with the public  offering  of such  securities  or  pursuant  to a request for a
Demand  Registration  pursuant to Section 3.2(a) hereof,  the Company shall,  at
each such time,  promptly give each Holder written notice of such  determination
no later than 30 days before its intended  filing with the SEC. Upon the written
request of any Holder received by the Company within 10 days after the giving of
any  such  notice  by the  Company,  the  Company  shall  use  all  commercially
reasonable  efforts  to cause  to be  registered  under  the 1933 Act all of the
Registrable  Securities  of such  Holder  that  such  Holder  has  requested  be
registered.  If the  total  amount  of  Registrable  Securities  that  are to be
included by the Company in such  registration  exceeds the amount of  securities
that the  underwriters  reasonably  believe  compatible  with the success of the
offering,  then the Company will include in such registration only the number of
securities  which  in the  opinion  of such  underwriters  can be  sold,  in the
following order:

                           (i)      first,  all  securities of the Company to be
                                    offered for the account of the Company; and

                           (ii)     second, the Registrable Securities, pro rata
                                    based   on   the   number   of   Registrable
                                    Securities  held by each  Holder  seeking to
                                    have Registrable Securities included in such
                                    registration  (including any UBS Holders and
                                    PPM/ReliaStar   Holders   seeking   to  have
                                    Registrable   Securities  included  in  such
                                    registration    pursuant    to   a    Demand
                                    Registration  requested under Section 3.2(a)
                                    hereof).

<PAGE>
                                      -23-

         3.3  Obligations of the Company.

                  (a)  Whenever  required  under  Section  3.2 hereof to use all
commercially  reasonable  efforts  to effect  the  registration  of  Registrable
Securities, the Company shall:

                           (i)      prepare and file with the SEC a registration
                                    statement  with respect to such  Registrable
                                    Securities   and   use   all    commercially
                                    reasonable    efforts    to    cause    such
                                    registration  statement to become and remain
                                    (for a period of 90 days after the effective
                                    date of such registration  statement (unless
                                    all securities  covered by such registration
                                    statement    are   sooner    disposed   of))
                                    effective,  including,  without  limitation,
                                    filing  of  post-effective   amendments  and
                                    supplements to any registration statement or
                                    prospectus    necessary    to    keep    the
                                    registration  statement  current;  provided,
                                    however,  that if the Company  shall furnish
                                    to Holders requesting a Demand  Registration
                                    pursuant   to   Section   3.2(a)   hereof  a
                                    certificate  signed by the  Chairman  of the
                                    Board  or  the   President  of  the  Company
                                    stating that, in the good faith  judgment of
                                    the Board of Directors  of the  Company,  it
                                    would  be  seriously   detrimental   to  the
                                    Company  and  its   stockholders   for  such
                                    registration  statement to be filed  because
                                    such  registration  would require  premature
                                    disclosure  of  any  acquisition,  corporate
                                    reorganization,  proposed public offering or
                                    other  material  transaction  involving  the
                                    Company and that it is  therefore  essential
                                    to defer  taking  action with respect to the
                                    filing of such registration statement,  then
                                    the  Company  may  direct  that  the  Demand
                                    Registration  be delayed for a period not to
                                    exceed one hundred  eighty (180) days in the
                                    aggregate;

                           (ii)     as  expeditiously  as  reasonably  possible,
                                    prepare   and   file   with   the  SEC  such
                                    amendments    and    supplements   to   such
                                    registration  statement  and the  prospectus
                                    used in  connection  with such  registration
                                    statement as may be necessary to comply with
                                    the  provisions of the 1933 Act with respect
                                    to the disposition of all securities covered
                                    by such  registration  statement and to keep
                                    each  registration and  qualification  under
                                    this Agreement  effective (and in compliance
                                    with the 1933 Act) by such actions as may be
                                    necessary or appropriate  for a period of 90
                                    days  after  the  effective   date  of  such
                                    registration     statement    (unless    all
                                    securities   covered  by  such  registration
                                    statement  are sooner  disposed  of), all as
                                    requested by such Holder or Holders;

                           (iii)    as  expeditiously  as  reasonably   possible
                                    furnish  to  the  Holders  such  numbers  of
                                    copies   of  a   prospectus,   including   a
                                    preliminary  prospectus,  in conformity with
                                    the  requirements  of the 1933 Act, and such
                                    other   documents  as  they  may  reasonably
                                    request in

<PAGE>
                                      -24-

                                    order  to  facilitate  the   disposition  of
                                    Registrable  Securities  owned  by  them  in
                                    accordance  with  the  plan of  distribution
                                    provided for in such registration statement;

                           (iv)     as expeditiously as reasonably  possible use
                                    all  commercially   reasonable   efforts  to
                                    register and qualify the securities  covered
                                    by such  registration  statement  under such
                                    securities   or  "blue  sky"  laws  of  such
                                    jurisdictions   as   shall   be   reasonably
                                    appropriate  for  the  distribution  of  the
                                    securities   covered  by  the   registration
                                    statement,  provided  that the Company shall
                                    not be required in  connection  therewith or
                                    as a  condition  thereto  to  qualify  to do
                                    business,  subject itself to taxation, or to
                                    file a general consent to service of process
                                    in  any  such   jurisdiction,   and  further
                                    provided that (anything in this Agreement to
                                    the contrary notwithstanding with respect to
                                    the bearing of expenses) if any jurisdiction
                                    in which the  securities  shall be qualified
                                    shall  require  that  expenses  incurred  in
                                    connection  with  the  qualification  of the
                                    securities in that  jurisdiction be borne by
                                    selling  stockholders,  then  such  expenses
                                    shall be payable by selling stockholders pro
                                    rata,   to  the  extent   required  by  such
                                    jurisdiction;

                           (v)      notify each seller of Registrable Securities
                                    covered by such registration  statement,  at
                                    any time when a prospectus  relating thereto
                                    is required to be  delivered  under the 1933
                                    Act,  upon  discovery   that,  or  upon  the
                                    happening of any event as a result of which,
                                    the prospectus included in such registration
                                    statement,  as then in effect,  includes  an
                                    untrue statement of a material fact or omits
                                    to state any  material  fact  required to be
                                    stated  therein  or  necessary  to make  the
                                    statements  therein  not  misleading  in the
                                    light of the circumstances  under which they
                                    were made (each  Holder  hereby  covenanting
                                    that,  upon receipt of any such  notice,  it
                                    shall   forthwith   cease   using  any  such
                                    prospectus  unless  and until it shall  have
                                    received from the Company a supplement to or
                                    amendment of such  prospectus as hereinafter
                                    referred to in this Section 3.3(a)(v)),  and
                                    at the  request of any such seller or Holder
                                    promptly  prepare to furnish to such  seller
                                    or Holder a reasonable number of copies of a
                                    supplement   to  or  an  amendment  of  such
                                    prospectus  as may be necessary so that,  as
                                    thereafter  delivered to the  purchasers  of
                                    such  securities,  such prospectus shall not
                                    include  an untrue  statement  of a material
                                    fact  or  omit  to  state  a  material  fact
                                    required to be stated  therein or  necessary
                                    to   make   the   statements   therein   not
                                    misleading in the light of the circumstances
                                    under which they were made;

                           (vi)     otherwise  use all  commercially  reasonable
                                    efforts to comply with all applicable  rules
                                    and regulations of the SEC, and make
<PAGE>
                                      -25-

                                    available to its security  holders,  as soon
                                    as  reasonably   practicable,   an  earnings
                                    statement covering the period of at least 12
                                    months   but  not  more   than  18   months,
                                    beginning with the first full calendar month
                                    after   the    effective    date   of   such
                                    registration   statement,   which   earnings
                                    statement  shall  satisfy the  provisions of
                                    Section  11(a)  of the  1933  Act,  and will
                                    furnish  to  each  such  seller  at  least 2
                                    Business Days prior to the filing  thereof a
                                    copy of any  amendment or supplement to such
                                    registration  statement  or  prospectus  and
                                    shall not file any thereof to which any such
                                    seller  shall  have   reasonably   objected,
                                    except to the extent required by law, on the
                                    grounds that such  amendment  or  supplement
                                    does not  comply  in all  material  respects
                                    with the  requirements of the 1933 Act or of
                                    the rules or regulations thereunder;

                           (vii)    provide  and  cause  to  be   maintained   a
                                    transfer   agent  and   registrar   for  all
                                    Registrable   Securities   covered  by  such
                                    registration statement from and after a date
                                    not later  than the  effective  date of such
                                    registration statement; and

                           (viii)   use all commercially  reasonable  efforts to
                                    list all Registrable  Securities  covered by
                                    such    registration    statement   on   any
                                    securities  exchange  on which  any class of
                                    Registrable Securities is then listed.

                  (b) The Company  will  furnish to each Holder on whose  behalf
Registrable  Securities have been registered pursuant to this Agreement a signed
counterpart,  addressed  to such  Holder,  of (i) an opinion of counsel  for the
Company  dated the effective  date of such  registration  statement,  and (ii) a
so-called "cold comfort" letter signed by the independent public accountants who
have certified the Company's financial  statements included in such registration
statement,  and such opinion of counsel and accountants' letter, with respect to
events subsequent to the date of such financial  statements,  as are customarily
covered in opinions of issuer's counsel and in accountants' letters delivered to
underwriters in connection with underwritten public offerings of securities.

                  (c) If the Company at any time proposes to register any of its
securities  under the 1933 Act subject to the piggyback  registration  rights of
the Holders  under Section  3.2(b)  hereof or pursuant to a Demand  Registration
under Section  3.2(a)  hereof,  and such  securities are to be distributed by or
through one or more underwriters, then the Company will make reasonable efforts,
if requested by any Holder of Registrable  Securities who requests  registration
of  Registrable  Securities  in  connection  therewith  pursuant  to Section 3.2
hereof, to arrange for such underwriters to include such Registrable  Securities
among the securities to be distributed by or through such underwriters.

                  (d) In  connection  with the  preparation  and  filing of each
registration statement registering  Registrable Securities under this Agreement,
the Company will give the Holders of Registrable Securities on whose behalf such
Registrable Securities are to be so registered and
<PAGE>
                                      -26-

their  underwriters,  if any, and their  respective  counsel and accountants the
opportunity to participate in the  preparation of such  registration  statement,
each  prospectus  included  therein  or filed with the SEC,  and each  amendment
thereof or  supplement  thereto,  and will give each of them such  access to its
books and records and such  opportunities to discuss the business of the Company
with its officers,  its counsel and the independent  public accountants who have
certified its financial  statements,  as shall be reasonably  necessary,  in the
opinion of such Holders or such  underwriters or their  respective  counsel,  in
order to conduct a reasonable and diligent  investigation  within the meaning of
the 1933 Act.  Without  limiting the  foregoing,  each  registration  statement,
prospectus,  amendment, supplement or any other document filed with respect to a
registration  under this  Agreement  shall be  subject to review and  reasonable
approval by the Holders registering  Registrable Securities in such registration
and by their counsel.

         3.4  Furnish  Information.  It shall be a  condition  precedent  to the
obligations  of the Company to take any action  pursuant to this  Article 3 that
each Holder shall furnish to the Company such information regarding such Holder,
the  Registrable  Securities  held by such Holder,  and the  intended  method of
disposition of such  securities as the Company shall  reasonably  request and as
shall be required in connection with the action to be taken by the Company.

         3.5 Expenses of Registration.  All expenses incurred in connection with
a registration pursuant to Section 3.2 hereof (excluding underwriters' discounts
and  commissions,  which  shall  be  borne by the  Holders),  including  without
limitation all registration  and  qualification  fees,  printers' and accounting
fees, fees and disbursements of counsel for the Company, and the reasonable fees
and disbursements of one counsel for the selling Holders (which counsel shall be
selected  by the  holders  of a majority  of the  Registrable  Securities  to be
included in such registration) shall be borne by the Company.

         3.6 Underwriting  Requirements.  In connection with any registration of
Registrable Securities under this Agreement,  the Holders shall, if requested by
the Company or the underwriters for any Registrable  Securities included in such
registration,  enter into an underwriting  agreement with such  underwriters for
such offering,  such agreement to contain such representations and warranties by
the Company and such other terms and provisions as are customarily  contained in
underwriting  agreements  with  respect to secondary  distributions,  including,
without  limitation,  provisions  relating to  indemnification  and contribution
provided,  that no  Holder  shall be  required  to make any  representations  or
warranties,  or provide any indemnity, with respect to any matter other than (a)
such  Holder's  ownership  of  his or  its  Subject  Securities  to be  sold  or
transferred  free and  clear  of all  liens,  claims  and  encumbrances  and (b)
information  regarding  such Holder  appearing  in the  registration  statement,
preliminary or final  prospectus or amendments or  supplements  thereto that has
been provided in writing by such Holder. The Holders on whose behalf Registrable
Securities are to be distributed  by such  underwriters  shall be parties to any
such underwriting agreement,  and the representations and warranties by, and the
other  agreements  on the part of, the  Company  to and for the  benefit of such
underwriters  shall  be also  made to and for the  benefit  of such  Holders  of
Registrable  Securities.  Such underwriting  agreement shall comply with Section
3.7.

<PAGE>
                                      -27-

         3.7  Indemnification.  In the  event  any  Registrable  Securities  are
included in a registration statement pursuant to this Article 3:

                  (a) To the fullest  extent  permitted by law, the Company will
indemnify  and  hold  harmless  each  Holder  joining  in  a  registration,  any
underwriter  (as defined in the 1933 Act) for it, and each  Person,  if any, who
controls  such  Holder or such  underwriter  within the meaning of the 1933 Act,
from and against any losses,  claims,  damages,  expenses (including  reasonable
attorneys'  fees  and  expenses  and  reasonable  costs  of   investigation)  or
liabilities,  joint or several,  to which they or any of them may become subject
under  the 1933 Act or  otherwise,  insofar  as such  losses,  claims,  damages,
expenses  or  liabilities  (or  actions or  proceedings,  whether  commenced  or
threatened,  in  respect  thereof)  arise out of or are  based on any  untrue or
alleged  untrue  statement of any material fact  contained in such  registration
statement  including any preliminary  prospectus or final  prospectus  contained
therein or any amendments or supplements  thereto,  or arise out of or are based
upon the omission or alleged  omission to state therein a material fact required
to be stated  therein or  necessary  to make the  statements  made  therein  not
misleading in light of the circumstances under which they were made or arise out
of any violation by the Company of any rule or regulation  promulgated under the
1933 Act  applicable to the Company and relating to action or inaction  required
of the  Company in  connection  with any such  registration,  provided  that the
indemnity  agreement contained in this Section 3.7(a) shall not apply to amounts
paid in settlement of any such loss, claim, damage,  liability or action if such
settlement is effected  without the consent of the Company  (which consent shall
not be unreasonably withheld), nor shall the Company be liable to anyone for any
such loss claim, damage, liability or action to the extent that it arises out of
or is based upon an untrue  statement or omission made in  connection  with such
registration statement,  preliminary prospectus,  final prospectus or amendments
or  supplements  thereto  in  reliance  upon  and  in  conformity  with  written
information  furnished expressly for use in connection with such registration by
such Holder,  underwriter or control person. Such indemnity shall remain in full
force and effect  regardless of any  investigation  made by or on behalf of such
Holder,  underwriter  or control  person and shall  survive the transfer of such
securities by such Holder.

                  (b) To the  fullest  extent  permitted  by  law,  each  Holder
joining in a registration shall indemnify and hold harmless the Company, each of
its directors,  each of its officers who has signed the registration  statement,
each Person,  if any,  who  controls the Company  within the meaning of the 1933
Act,  and each  agent and any  underwriter  for the  Company  and any Person who
controls any such agent or underwriter  and each other Holder and any Person who
controls  such Holder  (within the meaning of the 1933 Act)  against any losses,
claims,  damages  or  liabilities  to which the  Company  or any such  director,
officer,  control person, agent, underwriter or other Holder may become subject,
under the 1933 Act or  otherwise,  insofar as such  losses,  claims,  damages or
liabilities  (or actions or  proceedings,  whether  commenced or threatened,  in
respect  thereof)  arise out of or are based  upon an  untrue  statement  of any
material  fact  contained  in  such   registration   statement,   including  any
preliminary  prospectus or final prospectus  contained therein or any amendments
or supplements  thereto, or arise out of or are based upon the omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein not misleading,  in each case to the extent, but only to the
extent,  that such untrue  statement or omission  was made in such  registration
statement,

<PAGE>
                                      -28-

preliminary  or final  prospectus,  or amendments  or  supplements  thereto,  in
reliance  upon and in  conformity  with  written  information  furnished by such
Holder with respect to such Holder  expressly  for use in  connection  with such
registration,  and such  Holder  shall  reimburse  any  legal or other  expenses
reasonably  incurred  by the  Company  or any such  director,  officer,  control
person,  agent,  underwriter or other Holder in connection with investigating or
defending any such loss, claim, damage,  liability or action,  provided that the
indemnity obligation of each such Holder hereunder shall be limited to and shall
not  exceed  the  proceeds  actually  received  by  such  Holder  upon a sale of
Registrable  Securities  pursuant to a  registration  statement  hereunder,  and
provided,  further that the indemnity agreement contained in this Section 3.7(b)
shall not apply to amounts paid in settlements  effected  without the consent of
such Holder (which consent shall not be unreasonably  withheld).  Such indemnity
shall remain in full force and effect regardless of any investigation made by or
on behalf of the Company or any such director,  officer, Holder,  underwriter or
control person and shall survive the transfer of such securities by such Holder.

                  (c) Any Person seeking  indemnification under this Section 3.7
will (i) give prompt notice to the indemnifying  party of any claim with respect
to which it seeks indemnification,  but the failure to give such notice will not
affect  the  right  to  indemnification  hereunder  (except  to the  extent  the
indemnifying  party is  prejudiced  by such  failure),  and (ii)  unless in such
indemnified party's reasonable judgment a conflict of interest may exist between
such  indemnified and  indemnifying  parties with respect to such claim,  permit
such indemnifying  party, and other  indemnifying  parties  similarly  situated,
jointly to assume the defense of such claim with counsel reasonably satisfactory
to the parties. In the event that the indemnifying parties cannot mutually agree
as to the  selection of counsel,  each  indemnifying  party may retain  separate
counsel to act on its behalf and at its expense.  The indemnified party shall in
all events be entitled to participate in such defense at its expense through its
own  counsel.  If such  defense is not assumed by the  indemnifying  party,  the
indemnifying  party will not be subject to any liability for any settlement made
without its consent  (but such consent will not be  unreasonably  withheld).  No
indemnifying  party  will  consent  to entry of any  judgment  or enter into any
settlement which does not include as an unconditional term thereof the giving by
the  claimant  or  plaintiff  to such  indemnified  party of a release  from all
liability in respect of such claim or litigation.  An indemnifying  party who is
not  entitled  to, or elects not to,  assume the  defense of a claim will not be
obligated  to pay the fees and expenses of more than one counsel for all parties
indemnified by such indemnifying party with respect to such claim, unless in the
reasonable  judgment of any  indemnified  party a conflict of interest may exist
between such indemnified  party and any other of such  indemnified  parties with
respect to such claim, in which event the indemnifying  party shall be obligated
to pay the reasonable fees and expenses of such additional counsel.

                  (d)  If  for  any  reason  the  foregoing  indemnification  is
unavailable  to any  party or  insufficient  to hold it  harmless  as and to the
extent  contemplated by the preceding  paragraphs of this Section 3.7, then each
indemnifying  party  shall  contribute  to the  amount  paid or  payable  by the
indemnified party as a result of such loss,  claim,  damage expense or liability
in such proportion as is appropriate to reflect the relative  benefits  received
by the Company,  on the one hand, and the applicable  indemnified  party, as the
case may be, on the

<PAGE>
                                      -29-

other  hand,  and also the  relative  fault of the  Company  and any  applicable
indemnified  party, as the case may be, as well as any other relevant  equitable
considerations.

         3.8 Rule 144. With a view to making  available to the Holders and their
transferees  the  benefits  of Rule 144 and Rule 144A under the 1933 Act and any
other rule or regulation of the SEC that may at any time permit a Holder to sell
securities of the Company to the public without registration, the Company agrees
to use all  commercially  reasonable  efforts  to take  all  action  that may be
required as a condition to the availability after a Public Offering of Rule 144,
Rule 144A or such other rules or regulations, including without limitation to:

                  (a) make and keep public information available, as those terms
are understood and defined in Rule 144, at all times subsequent to 90 days after
the effective date of the first registration  statement covering an underwritten
public offering filed by the Company;

                  (b) file with the SEC in a timely manner all reports and other
documents  required  of the  Company  under  the  1933  Act  and  the  1934  Act
(including, without limitation, under Section 13 or Section 15 of the 1934 Act);
and

                  (c)  furnish to any Holder  forthwith  upon  request a written
statement by the Company that it has complied with the reporting requirements of
Rule 144 (at any time  after 90 days  after  the  effective  date of said  first
registration  statement filed by the Company),  and of the 1933 Act and the 1934
Act (at any time after it has become subject to such reporting requirements),  a
copy of the most recent  annual or  quarterly  report of the  Company,  and such
other  reports  and  documents  so filed  by the  Company  as may be  reasonably
requested in availing any Holder of any rule or regulation of the SEC permitting
the selling of any such securities without registration.

         3.9 Market Stand-Off Agreement.  Each Stockholder agrees not to sell or
otherwise  transfer or dispose of any Common Stock (or other  securities) of the
Company at the time held by such Stockholder (other than securities  included in
the applicable  registration  statement or shares purchased in the public market
after the effective  date of  registration)  or any interest or future  interest
therein  during the 15-day  period  prior to and such  period (not to exceed 180
days) as is mutually  acceptable to a majority in interest of  Stockholders  and
the underwriter  following the effective date of the  registration  statement of
the Company filed under the 1933 Act which includes securities of the Company to
be sold to the public in an underwritten offer.

                                    ARTICLE 4

                     Certain Miscellaneous Other Provisions

         4.1 Remedies.  The parties to this Agreement acknowledge and agree that
the covenants of the Company and the  Stockholders  set forth in this  Agreement
may be enforced in equity by a decree requiring  specific  performance.  Without
limiting  the  foregoing,  if any dispute  arises  concerning  the sale or other
disposition of any of the securities of the Company subject to this Agreement or
concerning  any  other  provisions  hereof  or the  obligations  of the  parties
hereunder,  the parties to this Agreement agree that an injunction may be issued
in

<PAGE>
                                      -30-

connection  therewith.  Such remedies shall be cumulative and  non-exclusive and
shall be in addition to any other rights and remedies the parties may have under
this Agreement or otherwise.

         4.2  Entire Agreement; Amendment; Termination.

                  (a) This Agreement sets forth the entire  understanding of the
parties, amends in part and restates in its entirety the Stockholders Agreement,
dated  as of  November  26,  1997,  among  the  Company,  the JWC  Holders,  the
Management Holders and the Other Holders party thereto, and supersedes all other
agreements  and all  other  arrangements  and  communications,  whether  oral or
written, with respect to the subject matter hereof.

                  (b) The Schedule of Stockholders  may be amended in writing by
the  Company  to reflect  changes in the  composition  of the  Stockholders  and
changes in their addresses or telecopy  numbers that may occur from time to time
as a result of Permitted  Transfers,  Transfers permitted under Article 2 hereof
or  issuances  contemplated  by Section  4.12.  Amendments  to the  Schedule  of
Stockholders reflecting Permitted Transfers, Transfers permitted under Article 2
hereof or issuances contemplated by Section 4.12 shall become effective when the
amended  Schedule of  Stockholders,  and a copy of this Agreement as executed by
any new  transferee or other new party hereto in  accordance  with Section 4.12,
are filed with the Company. Upon written request of any Stockholder, the Company
will promptly provide to such Stockholder a copy of the Schedule of Stockholders
as in effect at the date of such request therefor.

                  (c) Any other  amendment to this Agreement shall be in writing
and shall  require the written  consent of (i) the Company,  (ii) either the JWC
Representative  or the holders of a majority of Common Stock  Equivalents at the
time  held  by the  JWC  Holders,  (iii)  if  adverse  to the  interests  of the
Stockholder Group comprised of the Other Holders,  (A) the holders of a majority
of the Common Stock  Equivalents at the time held by the Other Holders,  (B) the
holders of a majority of the Common  Stock  Equivalents  at the time held by the
UBS Holders,  and (C) the holders of a majority of the Common Stock  Equivalents
at the  time  held by the  PPM/ReliaStar  Holders,  and (iv) if  adverse  to the
interests of a particular  Stockholder or any Stockholder  Group (other than the
Stockholder  Group  comprised of the Other  Holders),  that  Stockholder  or the
holders of a majority of the Common Stock  Equivalents  at the time held by that
Stockholder Group, as the case may be.

                  (d) Notwithstanding  the foregoing  provisions of this Section
4.2, this  Agreement  may be terminated at any time upon the written  consent of
(i) the  Company  and  (ii)  the  holders  of a  majority  of the  Common  Stock
Equivalents at the time held by the Management Holders,  the Other Holders,  the
UBS  Holders,  the  PPM/ReliaStar  Holders  and  the  JWC  Holders  (or  the JWC
Representative), each voting separately as a group; provided that the provisions
of Sections 3.7 and 4.20 shall survive any termination of this Agreement.

         4.3 Severability.  The invalidity or unenforceability of any particular
provision of this Agreement shall not affect the other  provisions  hereof,  and
this  Agreement  shall  be  construed  in  all  respects  as if the  invalid  or
unenforceable provision were omitted.

<PAGE>
                                      -31-


         4.4 Notices. All notices,  consents and other communications  required,
or contemplated  under this Agreement shall be in writing and shall be delivered
in the manner specified herein or, in the absence of such  specification,  shall
be deemed to have been duly given (i) three (3) Business  Days after  mailing by
first class certified mail, postage prepaid,  (ii) when delivered by hand, (iii)
upon  confirmation  of receipt  by  telecopy,  or (iv) one day after  sending by
overnight delivery service, to the respective addresses of the parties set forth
below:

                  For notices and communications to the Company:

                           c/o J.W. Childs Associates, L.P.
                           One Federal Street
                           Boston, MA 02110
                           Attention:  John W. Childs
                           Telecopy:  617-753-1101

                           with a copy to:

                           Desa International, Inc.
                           2701 Industrial Drive
                           Bowling Green, KY  42102
                           Attention:  President
                           Telecopy:  502-781-9807

                  For notices and  communications  to the  Stockholders,  to the
                  respective   addresses   set   forth   in  the   Schedule   of
                  Stockholders.

                  With a copy in the case of the JWC Holders to:

                           Sullivan & Worcester LLP
                           One Post Office Square
                           Boston, MA  02109
                           Attention: Christopher Cabot, Esq.
                           Telecopy:  617-338-2880

By notice  complying  with the  foregoing  provisions  of this Section 4.4, each
party shall have the right to change the mailing  address or telecopy number for
future notices and communications to such party.

         4.5 Binding Effect;  Assignment.  This Agreement shall binding upon and
inure to the benefit of the parties hereto and to their respective  transferees,
successors,  assigns,  heirs and administrators,  provided that the rights under
this Agreement may not be assigned except as expressly  provided herein. No such
assignment shall relieve an assignor of its obligations hereunder.

<PAGE>
                                      -32-

         4.6  Termination.   Without  affecting  any  other  provision  of  this
Agreement  requiring  termination  of any  rights  in favor of any  Stockholder,
Permitted  Transferee  or  any  other  transferee  of  Subject  Securities,  the
provisions of Articles 2 and 3 (other than Section 3.7, which in any event shall
survive any  termination of this Agreement or the  termination of this Agreement
as to any  Stockholder,  Permitted  Transferee  or other  transferee  when  such
Stockholder, Permitted Transferee or other transferee no longer owns any Subject
Securities)  and Sections 4.17,  4.18 and 4.19 of this Agreement shall terminate
as to such Stockholder, Permitted Transferee or other transferee, when, pursuant
to and in accordance with this Agreement, such Stockholder, Permitted Transferee
or other transferee, as the case may be, no longer owns any Subject Securities.

         4.7 Recapitalizations, Exchanges, etc. The provisions of this Agreement
shall  apply,  to the full extent set forth  herein with respect to Common Stock
Equivalents  and to any and all  shares of capital  stock of the  Company or any
successor or assign of the Company  (whether by merger,  consolidation,  sale of
assets or  otherwise)  which may be issued in respect of, in exchange for, or in
substitution  of the Common Stock  Equivalents,  by reason of a stock  dividend,
stock split, stock issuance, reverse stock split, combination, recapitalization,
reclassification, merger, consolidation or otherwise. Upon the occurrence of any
such events, amounts hereunder shall be appropriately adjusted.

         4.8  JWC Representative.

                  (a) Each JWC Holder hereby  designates  and appoints (and each
Permitted  Transferee  of each  such  JWC  Holder  shall  be  deemed  to have so
designated  and appointed)  John W. Childs and Adam L. Suttin,  and each of them
acting singly, with full power of substitution (the "JWC  Representative"),  the
representative  of each such  Person to perform  all such acts as are  required,
authorized or  contemplated by this Agreement to be performed by any such Person
and hereby  acknowledges  that the JWC  Representative  shall be the only Person
authorized to take any action so required,  authorized or  contemplated  by this
Agreement by each such Person.  Each such Person further  acknowledges  that the
foregoing  appointment  and  designation  shall be deemed to be coupled  with an
interest and shall  survive the death or  incapacity  of such Person.  Each such
Person hereby authorizes (and each Permitted  Transferee shall be deemed to have
authorized)  the other  parties  hereto to disregard  any notice or other action
taken  by  such  Person   pursuant  to  this   Agreement   except  for  the  JWC
Representative. The other parties hereto are and will be entitled to rely on any
action so taken or any notice given by the JWC  Representative  and are and will
be entitled and  authorized to give notices only to the JWC  Representative  for
any notice  contemplated  by this  Agreement to be given to any such  Person.  A
successor to the JWC  Representative  may be chosen by the holders of a majority
of the Common Stock  Equivalents  at the time held by the JWC Holders,  provided
that written notice thereof is given by the successor JWC  Representative to the
Company, the Other Holders, the Management Holders and the other JWC Holders.

                  (b) Each of the JWC  Holders  agrees to be bound by all of the
provisions  of paragraph  3.07 of the First  Amended and  Restated  Agreement of
Limited  Partnership of J.W. Childs Equity  Partners,  L.P. dated as of December
20, 1995 (the "JWC Equity Partners Agreement") including without limitation, the
provisions of paragraph 3.07(b) thereof, and

<PAGE>
                                      -33-

further  agrees  to be  bound by the  confidentiality  provisions  set  forth in
paragraph 14.08 of the JWC Equity Partners  Agreement as if such JWC Holder were
a limited partner under the JWC Equity Partners Agreement.

         4.9 Action  Necessary to Effectuate the  Agreement.  The parties hereto
agree to take or cause to be taken all such corporate and other action as may be
necessary to effect the intent and purposes of this Agreement.

         4.10 Purchase for Investment;  Legend on Certificate.  Each Stockholder
acknowledges  that all of the securities of the Company held by such Stockholder
are being (or have  been)  acquired  for  investment  and not with a view to the
distribution  thereof and that no transfer,  hypothecation  or assignment of any
such  securities  (including  the Common Stock for which such  securities may be
exercisable or  exchangeable  or into which such  securities may be convertible)
may be made except in compliance  with applicable  federal and state  securities
laws.  All  the  certificates  or  other  instruments  representing  any of such
securities  (including  the  Common  Stock  for  which  such  securities  may be
exercisable or  exchangeable  or into which such  securities may be convertible)
which are now or hereafter held by any Stockholder shall be subject to the terms
of this  Agreement  and shall have  endorsed  in  writing,  stamped or  printed,
thereon either of the following legends:

         "THE  SECURITIES  REPRESENTED  BY THIS  CERTIFICATE  ARE SUBJECT TO THE
         TERMS AND CONDITIONS OF AN AMENDED AND RESTATED STOCKHOLDERS  AGREEMENT
         DATED AS OF OCTOBER 9, 1998,  AS AMENDED  FROM TIME TO TIME,  A COPY OF
         WHICH IS ON FILE WITH AND AVAILABLE FROM THE SECRETARY OF THE COMPANY."

or

         "THE SECURITIES  REPRESENTED BY THIS CERTIFICATE ARE SUBJECT TO CERTAIN
         PROVISIONS REGARDING THE VOTING OF SUCH SECURITIES AND CERTAIN TRANSFER
         RESTRICTIONS  SET  FORTH  IN  THE  AMENDED  AND  RESTATED  STOCKHOLDERS
         AGREEMENT  DATED AS OF OCTOBER 9, 1998, AS AMENDED FROM TIME TO TIME, A
         COPY OF  WHICH  MAY BE  OBTAINED  FROM  THE  COMPANY  AT ITS  PRINCIPAL
         EXECUTIVE OFFICES."

         4.11 Effectiveness of Transfers.  Any Subject Securities transferred by
a Stockholder (other than pursuant to an effective  registration statement under
the 1933 Act or a Rule 144 Transaction)  shall be held by the transferee thereof
pursuant to this Agreement. Such transferee shall, except as otherwise expressly
stated herein, have all the rights and be subject to all of the obligations of a
Stockholder under this Agreement automatically and without requiring any further
act by such  transferee or by any parties to this Agreement.  Without  affecting
the preceding sentence,  if such transferee is not a Stockholder on the dates of
such transfer,  then such  transferee,  as a condition to such  transfer,  shall
confirm such transferee's  obligations hereunder in accordance with Section 4.12
hereof. No Subject Securities shall be

<PAGE>
                                      -34-

transferred on the Company's books and records, and no transfer of thereof shall
be otherwise effective,  unless any such transfer is made in accordance with the
terms and conditions of this Agreement,  and the Company is hereby authorized by
all of the  Stockholders  to enter  appropriate  stop transfer  notations on its
transfer records to give effect to this Agreement.

         4.12  Additional   Stockholders.   Any  Person  acquiring  any  Subject
Securities  (except for any  acquisition  thereof (a) in an offering  registered
under  the 1933 Act or (b) in a Rule 144  Transaction)  shall on or  before  the
transfer  or  issuance  to it of such  Subject  Securities,  sign a  counterpart
signature page hereto in form reasonably satisfactory to the Company and the JWC
Representative and shall thereby become a party to this Agreement; provided that
a  transferee  which is a pledgee  and  within  the  definition  of a  Permitted
Transferee  shall not be obligated so to agree until  foreclosure on its pledge.
The Company shall require each Person  acquiring  any  restricted  stock under a
restricted stock plan or an option, warrant or other right to purchase shares of
Common  Stock under any option or other equity  participation  plan to execute a
counterpart  signature page hereto as a JWC Holder, a Management Holder or Other
Holder, as may be appropriate.

         4.13 No Waiver.  No course of  dealing  and no delay on the part of any
party  hereto  in  exercising  any  right,  power or  remedy  conferred  by this
Agreement shall operate as a waiver thereof or otherwise  prejudice such party's
rights, powers and remedies. No single or partial exercise of any rights, powers
or remedies  conferred  by this  Agreement  shall  preclude any other or further
exercise thereof or the exercise of any other right, power or remedy.

         4.14  Counterparts.  This  Agreement  may be  executed  in two or  more
counterparts each of which shall be deemed an original but all of which together
shall constitute one and the same instrument, and all signatures need not appear
on any one counterpart.

         4.15 Headings, etc. All headings and captions in this Agreement are for
purposes of  references  only and shall not be  construed to limit or affect the
substance of this  Agreement.  Words used in this  Agreement,  regardless of the
gender  and  number  used,  will be deemed and  construed  to include  any other
gender,  masculine,  feminine,  or neuter,  and any other  number,  singular  or
plural,  as  the  context  requires.  As  used  in  this  Agreement,  the  words
"including",  "includes" and  "included" are not limiting,  and the word "or" is
not exclusive.  The words "this  Agreement",  "hereto",  "herein",  "hereunder",
"hereof",  and words or phrases of similar  import refer to this  Agreement as a
whole,  together with any and all Schedules and Exhibits hereto,  and not to any
particular article, section,  subsection,  paragraph, clause or other portion of
this Agreement.

         4.16  Governing  Law.  This  Agreement  shall be  construed  under  and
governed  by the  substantive  and  procedural  laws of the  State  of  Delaware
applicable to a contract executed in and wholly performed within Delaware.

<PAGE>

                                      -35-

         4.17 Preemptive Right Provisions. The Company hereby agrees, so long as
both (i) the Preemptive Stockholders hold any Common Stock Equivalents, and (ii)
a Public Offering shall not have occurred, as follows:

                  (a) Preemptive Rights. Except as otherwise provided in Section
4.17(b)  hereof,  if the Company  proposes  to issue or sell in an offering  any
shares of its capital stock or any security  convertible  into,  exchangeable or
exercisable  for or having rights to purchase any shares of capital stock of the
Company (the "Company  Securities") to any person,  the Company shall deliver to
the Preemptive  Stockholders at the time holding any Subject Securities at least
20 days'  prior  written  notice  in  respect  of such  proposed  offering  (the
"Preemptive  Rights  Notice")  stating its desire to issue or sell such  Company
Securities.  The  Preemptive  Rights  Notice  must  specify the class of and the
amount of such Company  Securities  that the Company desires so to issue or sell
in such proposed offering and the price,  payment terms and other material terms
and conditions at and on which it is willing to sell such Company Securities and
the material terms, provisions and conditions of such Company Securities. Within
10 days after the Company's delivery of a Preemptive Rights Notice in respect of
a proposed offering (the "Election Period"),  each Preemptive Stockholder at the
time holding any Subject  Securities  shall have the right to elect to purchase,
at the designated offering price and on other terms and conditions  specified in
the Preemptive Rights Notice, and in the priority and amounts specified below in
this Section 4.17(a), such Company Securities as follows:

                           (i)      First,   solely  in  the  case  of   Company
                                    Securities  which are not Junior  Securities
                                    (as  hereinafter  defined),  so  long as any
                                    PPM/ReliaStar  Holder  shall hold any of the
                                    Preferred  Securities  (such a holder  being
                                    hereinafter   sometimes  referred  to  as  a
                                    "PPM/ReliaStar   Preferred  Holder"),   such
                                    PPM/ReliaStar  Preferred  Holder  shall have
                                    the  right  to  acquire  up to its pro  rata
                                    portion of such Company Securities (based on
                                    the   respective   holdings   of   Preferred
                                    Securities,  at the  time of the  Preemptive
                                    Rights   Notice,   of   each   PPM/ReliaStar
                                    Preferred  Holder  electing to exercise  its
                                    preemptive   rights   under   this   Section
                                    4.17(a)(i)   in  respect  of  such   Company
                                    Securities);  provided that, notwithstanding
                                    anything to the contrary  contained  herein,
                                    if the  PPM/ReliaStar  Preferred  Holders do
                                    not exercise  their  preemptive  rights with
                                    respect  to all of such  Company  Securities
                                    pursuant to this  Section  4.17(a)(i),  then
                                    this Section 4.17(a)(i) shall cease to apply
                                    to   such   Company   Securities   and   the
                                    PPM/ReliaStar Preferred Holders shall not be
                                    entitled  to  acquire  any of  such  Company
                                    Securities  (other than in their  respective
                                    capacities  as  a  Stockholder  pursuant  to
                                    Section 4.17(a)(ii) hereof); and

                           (ii)     Second,  in the case of  Company  Securities
                                    (A) which are  Junior  Securities  or (B) in
                                    respect of which Section  4.17(a)(i)  hereof
                                    shall cease to apply pursuant to the proviso
                                    contained in said

<PAGE>
                                      -36-

                                    Section    4.17(a)(i),    each    Preemptive
                                    Stockholder  shall have the right to acquire
                                    up to that number of such Company Securities
                                    so  that,   after  giving   effect  to  such
                                    purchase,  such Preemptive Stockholder shall
                                    continue to maintain in the  aggregate  his,
                                    her or its same  proportionate  ownership of
                                    Common Stock  Equivalents  of the Company as
                                    of the date of the Preemptive Rights Notice.
                                    For purposes of determining the ownership of
                                    Common Stock  Equivalents  of the Company as
                                    of the date of the Preemptive  Rights Notice
                                    under the  preceding  sentence,  each holder
                                    (including   but   not   limited   to   each
                                    Stockholder)  of  Vested  Options  shall  be
                                    treated  as though  he,  she or it had fully
                                    converted, exchanged or exercised all Vested
                                    Options  at the time held by him,  her or it
                                    at the then existing conversion, exchange or
                                    exercise price or ratio.

Each  Preemptive  Stockholder  at the time  holding any Subject  Securities  may
exercise his, her or its rights under this Section  4.17(a) solely by delivering
a notice to the Company  during the  Election  Period.  Should  such  Preemptive
Stockholder  elect to  purchase  any such  Company  Securities  pursuant to this
Section  4.17(a),  such  Preemptive  Stockholder  shall  purchase  such  Company
Securities  at the closing and on the closing  date set forth in the  Preemptive
Rights Notice.  The provisions of this Section  4.17(a) shall apply similarly to
successive proposed offerings by the Company of Company Securities.

                  (b) Exclusions. The provisions of Section 4.17(a) hereof shall
not apply to the issuance or sale of (i) Junior Securities issued or issuable to
officers, directors or employees of the Company or any subsidiary of the Company
who are not affiliated with J.W. Childs Associates, L.P., (ii) shares of capital
stock of the Company  Securities issued or issuable upon the exercise,  exchange
or conversion of any Company Security or other securities, options, warrants and
other rights issued by the Company and outstanding as of the date hereof,  after
giving  effect  to  the  closing  of  certain   transactions  that  are  closing
concurrently  with the  issuance  of the  Subject  Securities  pursuant  to this
Agreement,  (iii) Company  Securities  issued or issuable in connection with any
pro rata stock split, stock dividend or recapitalization by or reorganization of
the Company,  (iv) Company  Securities issued or issuable as a pro rata dividend
on the Common Stock, (v) Company Securities issued or issuable by the Company in
connection with and as consideration  for the acquisition of another business or
entity  by the  Company  or any of its  subsidiaries,  (vi)  shares  of Series C
Preferred  Stock  issued or  issuable  as a pro rata  dividend  on the  Series C
Preferred Stock and (vii) Company Securities issued or issuable to any person or
entity who (A) is neither an  Affiliate  of JWC Equity  Partners nor a financial
buyer and (B) is either (I) directly or indirectly  through its  subsidiaries  a
significant  actual  or  prospective  supplier  of goods to or  customer  of the
Company or any of its subsidiaries,  to whom such Company  Securities are issued
or  issuable  for  the  purpose  of   establishing  or  enhancing  the  business
relationship  between  such  supplier  or  customer  and  the  Company  and  its
subsidiaries  or (II) engaged in, and having a principal  business  unit engaged
in,  manufacturing or marketing  tools,  specialty  tools,  decorative,  indoor,
outdoor or other heating products,  lighting products,  security products,  home
improvement  or  decorative  products or other  accessories  or products for the
home.

<PAGE>
                                      -37-


                  (c) For  purposes  of this  Section  4.17,  the  term  "Junior
Security" shall mean (i) any shares of the Voting Common Stock and the Nonvoting
Common  Stock of the  Company  and any  other  class or  series  of stock of the
Company which, by the terms of the Certificate of  Incorporation  of the Company
or of the  instrument  by which the Board of Directors  of the  Company,  acting
pursuant to authority  granted in such Certificate of  Incorporation,  shall fix
the relative rights, preferences and limitations thereof, shall be junior to the
Series C  Preferred  Stock in respect of the right to  receive  dividends  or to
participate  in any  distribution  of assets  (including  but not limited to any
distribution  of assets in connection with the liquidation of the Company) other
than by way of dividends, and (ii) any options or warrants or similar securities
or rights to acquire from the Company any securities  described in clause (i) of
this definition.

         4.18 Transactions with Affiliates.  Other than the Management Agreement
and other agreements entered into on or prior to the date hereof and arms-length
agreements entered into in the ordinary course of business after the date hereof
on terms no less  favorable to the Company than would be available in agreements
entered into with Persons who are not  Affiliates  of JWC Equity  Partners,  the
Company  shall not enter into any  transaction  with any Affiliate of JWC Equity
Partners  without the  consent of the holders of a majority of the Common  Stock
Equivalents at the time held in the aggregate by the Management  Holders and the
Other  Holders,  unless  such  transaction  shall  (a) have been  approved  by a
majority of the  directors of the Company who are not  affiliated  or associated
with JWC Equity  Partners  and (b) be on terms no less  favorable to the Company
than would be  available  in  agreements  entered  into with Persons who are not
Affiliates of JWC Equity Partners.

         4.19 Certain Covenants of the Company.  The Company hereby agrees,  for
the benefit of the UBS Holders,  the HMTF Holders and the PPM/ReliaStar  Holders
for so long as the Public Float Date shall not have  occurred,  the Company will
comply  with and will  cause  its  subsidiaries  to  comply  with the  following
covenants:

                  (a) Annual  Statements.  As soon as available and in any event
within 90 days after the close of each fiscal year of the Company  ending  after
the date of this  Agreement,  the Company  will  deliver to each of UBS Capital,
HMTF Inc., PPM America,  Inc. and ReliaStar  Financial  Corp. a balance sheet of
the Company and its  subsidiaries  and statements of income and of cash flows of
the Company and its  subsidiaries,  audited by any "big six" independent  public
accounting firm selected by the Company (or other independent  public accounting
firm  selected by the Company and  reasonably  acceptable to the UBS Holders and
the HMTF  Holders),  showing  the  financial  position  of the  Company  and its
subsidiaries  as of the  close  of  such  fiscal  year  and the  results  of the
operations of the Company and its subsidiaries during such fiscal year, all on a
consolidated basis. Each of the financial  statements delivered pursuant to this
Section 4.19(a) will be accompanied by a report, without material qualification,
of such accounting  firm to the effect that such financial  statements have been
prepared, except as may be otherwise noted therein, in accordance with generally
accepted accounting principles consistently applied.

<PAGE>
                                      -38-

                  (b) Monthly  Statements.  Within 30 days after the end of each
of the first eleven months in each fiscal year of the Company,  the Company will
deliver to each of UBS  Capital,  HMTF Inc.,  PPM America,  Inc.  and  ReliaStar
Financial  Corp. a consolidated  unaudited  balance sheet of the Company and its
subsidiaries  and  statements of income and of cash flows of the Company and its
subsidiaries as of the end of each such month, all on a consolidated basis, with
(i) a comparison of such month's results to the budgeted  results for such month
and to the  corresponding  month of the prior fiscal year and, (ii) a comparison
of the results for the period from the beginning of the then current fiscal year
to the end of such  month to the  budgeted  results  for such  period and to the
corresponding  period of the prior fiscal year, certified by the chief financial
officer of the Company to be true and correct in all  material  respects  and to
have been prepared, except as may be otherwise noted therein, in accordance with
generally accepted accounting principles consistently applied, subject to normal
year-end adjustments and the addition of footnotes.

                  (c) Other Financial  Information.  The Company will deliver to
each of UBS Capital, HMTF Inc., PPM America, Inc. and ReliaStar Financial Corp.,
within 90 days after the  commencement  of each fiscal year,  projected  monthly
balance  sheets  and  statements  of income for such  fiscal  year  prepared  by
management of the Company.

                  (d) Notice of  Litigation,  Defaults,  Etc.  The Company  will
promptly give notice to each of UBS Capital,  HMTF Inc.,  PPM America,  Inc. and
ReliaStar  Financial  Corp. of any  litigation or  administrative  proceeding to
which the Company or any of its  subsidiaries may hereafter become a party which
has or, in the good faith business judgment of senior management of the Company,
is reasonably  likely to have a material adverse effect on the business,  assets
or financial  condition of the Company and its  subsidiaries,  taken as a whole.
Promptly upon any executive  officer of the Company  obtaining  knowledge of any
default with respect to  indebtedness  for borrowed money involving in excess of
$25,000,000  in principal  amount,  the Company will furnish a notice to each of
UBS  Capital,  HMTF Inc.,  PPM  America,  Inc.  and  ReliaStar  Financial  Corp.
specifying  the nature and period of existence and the action the Company or any
of its  subsidiaries  has  taken,  is taking or  proposes  to take with  respect
thereto.  Promptly after the receipt  thereof,  the Company will provide each of
UBS Capital,  HMTF Inc., PPM America,  Inc. and ReliaStar Financial Corp. copies
of any reports as to adequacies in accounting  controls submitted by independent
accountants with respect to the Company and its subsidiaries.

                  (e) Other  Information.  From  time to time  upon the  written
request of UBS  Capital,  HMTF Inc.,  PPM America,  Inc. or ReliaStar  Financial
Corp.,  the Company  will  furnish  such  information  regarding  the  business,
affairs,  prospects and financial  condition of the Company and its subsidiaries
as the representatives of any UBS Holder or HMTF Holder or PPM/ReliaStar  Holder
may reasonably  request;  provided that,  upon the request and as a condition to
the delivery of such information,  each of the UBS Holders, HMTF Holders and the
PPM/ReliaStar  Holders  who is to receive  such  information  shall  execute and
deliver a  confidentiality  and  nondisclosure  agreement in form and  substance
reasonably  satisfactory to the Company. Each such representative shall have the
right during normal  business hours to examine the financial  books and records,
and  the  certificate  of   incorporation,   bylaws,   minutes  of  meetings  of
stockholders, boards of directors and committees thereof, stockholders records

<PAGE>
                                      -39-

and similar corporate  records,  of the Company and its subsidiaries and to make
copies,  notes  and  abstracts  therefrom,  all at  such  reasonable  times  and
intervals  as such  UBS  Holder  or HMTF  Holder  or  PPM/ReliaStar  Holder  may
reasonably request.

         4.20   Confidentiality Covenant.

                  (a)  Each  of the  UBS  Holders,  the  HMTF  Holders  and  the
PPM/ReliaStar  Holders agrees to keep  confidential any information or materials
provided  by or on  behalf  of  the  Company  hereunder,  except  (i)  as may be
otherwise  required by law and (ii) such information and materials as (A) are or
become generally  available to the public other than as a result of a disclosure
in violation of this Agreement,  (B) was independently  acquired or developed by
such Stockholder  without violating any of its obligations under this Agreement,
or (C) becomes available to such Stockholder on a  nonconfidential  basis from a
person  who is not  and  was  not to such  Stockholder's  knowledge  bound  by a
confidentiality  obligation  to the  Company,  or is not and  was not  otherwise
prohibited from  transmitting such information or materials to such Stockholder.
Notwithstanding the foregoing, each of the UBS Holders, the HMTF Holders and the
PPM/ReliaStar  Holders  shall have the right to  disclose  such  information  or
materials to any  prospective  purchaser of  securities  of the Company owned by
such Stockholder,  provided that such prospective  purchaser shall have executed
and  delivered  a  confidentiality  and  nondisclosure  agreement  in  form  and
substance reasonably satisfactory to the Company.

                  (b)  Each  of  the  UBS   Holders,   HMTF   Holders   and  the
PPM/ReliaStar  Holders acknowledges that securities laws prohibit any person who
has  received  material  non-public  information  regarding  the  Company or its
subsidiaries  from  purchasing  or  selling  securities  of the  Company or from
communicating such information to any other person under  circumstances in which
it is reasonably foreseeable that such person is likely to purchase or sell such
securities.  Each of the UBS Holders, HMTF Holders and the PPM/ReliaStar Holders
agrees that it will not, at any time that it has  received  material  non-public
information  regarding  the  Company  or  its  subsidiaries,  purchase  or  sell
securities of the Company in violation of such  securities  laws or  communicate
such  information  to any  other  person  under  circumstances  in  which  it is
reasonably  foreseeable  that such  person is  likely to  purchase  or sell such
securities in violation of such securities laws.

         4.21  Restatement of Stockholders  Agreement.  This Agreement amends in
part and  restates  in its  entirety  the  Stockholders  Agreement,  dated as of
November 26, 1997, among the Company,  the JWC Holders,  the Management  Holders
and the Other Holders party thereto.

                         [Signatures on Following Pages]


<PAGE>



                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE COMPANY:

                                  DESA HOLDINGS CORPORATION


                                  By:/s/____________________________
                                        Name:
                                        Title:




<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE MANAGEMENT HOLDERS:

                                  /s/ Robert H. Elman
                                  Robert H. Elman

                                  /s/ Terry G. Scariot
                                  Terry G. Scariot

                                  /s/ John M. Kelly
                                  John M. Kelly

                                  /s/ Blaine Chickering
                                  Blaine Chickering

                                  /s/ Donald W. Denton
                                  Donald W. Denton

                                  /s/ Jake Miller
                                  Jake Miller

                                  /s/ Scott M. Nehm
                                  Scott M. Nehm

                                  /s/ Edward G. Patrick
                                  Edward G. Patrick

                                  /s/ Jeffrey Polofsky
                                  Jeffrey Polofsky

                                  /s/ Ralph Pratt
                                  Ralph Pratt

                                  /s/ Douglas D. Rohrer
                                  Douglas D. Rohrer

                                  /s/ Sue Walker
                                  Sue Walker

<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE MANAGEMENT HOLDERS, continued:

                                  /s/ David Keown
                                  David Keown

                                  /s/ George Johnson
                                  George Johnson

                                  /s/ Greg Becker
                                  Greg Becker

                                  /s/ Dennis Cornett
                                  Dennis Cornett

                                  /s/ Boyd Jeffries
                                  Boyd Jeffries

                                  /s/ Joe Lee
                                  Joe Lee

                                  /s/ Steve Marcum
                                  Steve Marcum

                                  /s/ Marilyn Parrigin
                                  Marilyn Parrigin

                                  /s/ Gary Sanders
                                  Gary Sanders

                                  /s/ Scott Slater
                                  Scott Slater

                                  /s/ John Barrett
                                  John Barrett

                                  /s/ Doug Smith
                                  Doug Smith

<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE MANAGEMENT HOLDERS, continued:

                                  /s/ Dan Waters
                                  Dan Waters

                                  /s/ Richard Willey
                                  Richard Willey

                                  /s/ Doug Green
                                  Doug Green

                                  /s/ Mike Head
                                  Mike Head

                                  /s/ Marty Mozingo
                                  Marty Mozingo

                                  /s/ Nick Noble
                                  Nick Noble

                                  /s/ Sarah Perry
                                  Sarah Perry

                                  /s/ Ivan Shelburne
                                  Ivan Shelburne

                                  /s/ Kirk Weber
                                  Kirk Weber

                                  /s/ Tony James
                                  Tony James

                                  /s/ Steve Manning
                                  Steve Manning

                                  /s/ John Thomas
                                  John Thomas

<PAGE>
                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE MANAGEMENT HOLDERS, continued:

                                  /s/ Emmet Roche
                                  Emmet Roche

                                  /s/ Brad Jensen
                                  Brad Jensen

                                  /s/ Gary McGriff
                                  Gary McGriff

                                  /s/ Wai Shing Ko
                                  Wai Shing Ko

                                  /s/ Thomas Harris
                                  Thomas Harris

                                  /s/ Joseph Bulhoes
                                  Joseph Bulhoes

                                  /s/ Mark J. Elman
                                  Mark J. Elman

                                  /s/ Valerie N. Elman
                                  Valerie N. Elman

                                  /s/ Wendy J. Elman
                                  Wendy J. Elman

<PAGE>
                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                           THE JWC HOLDERS:


                                           /s/ John W. Childs
                                           John W. Childs

/s/ Jerry D. Horn                          /s/ Steven G. Segal
Jerry D. Horn                              Steven G. Segal

/s/ Raymond B. Rudy                        /s/ Lambros J. Lambros
Raymond B. Rudy                            Lambros J. Lambros

/s/ Adam L. Suttin                         /s/ Glenn A. Hopkins
Adam L. Suttin                             Glenn A. Hopkins


         By executing  above,  each of the  foregoing  JWC Holders  acknowledges
that,  pursuant  to  Section  4.8 of  this  Amended  and  Restated  Stockholders
Agreement,  each of the foregoing JWC Holders has  designated and appointed John
W.  Childs  and  Adam  L.  Suttin,  and  each  of  them  acting  singly,  as its
representative  to perform all acts as are required,  authorized or contemplated
by this Amended and Restated Stockholders Agreement.



<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                            THE JWC HOLDERS, continued:


/s/ Richard S. Childs                       /s/ James E. Childs
Richard S. Childs                           James E. Childs

/s/ Edward D. Yun                           /s/ Dana L. Schmaltz
Edward D. Yun                               Dana L. Schmaltz

STEVEN G. SEGAL 1995                        SGS-III FAMILY LIMITED PARTNERSHIP
IRREVOCABLE TRUST

By:/s/_____________________                 By:/s/______________________
    Title:                                        Title:

SUTTIN FAMILY TRUST                         SGS 1995 FAMILY
                                            LIMITED PARTNERSHIP

By:/s/_____________________                 By:/s/_____________________
       Title:                                      Title:


         By executing  above,  each of the  foregoing  JWC Holders  acknowledges
that,  pursuant  to  Section  4.8 of  this  Amended  and  Restated  Stockholders
Agreement,  each of the foregoing JWC Holders has  designated and appointed John
W.  Childs  and  Adam  L.  Suttin,  and  each  of  them  acting  singly,  as its
representative  to perform all acts as are required,  authorized or contemplated
by this Amended and Restated Stockholders Agreement.



<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                                 THE JWC HOLDERS, continued:

OFS INVESTMENT PARTNERS                          BOCK FAMILY TRUST


By:/s/_________________________                  By:/s/________________________
         Title:                                         Title:


/s/James T. McKitrick                            /s/G. Dean Longnecker
James T. McKitrick                               G. Dean Longnecker



         By executing  above,  each of the  foregoing  JWC Holders  acknowledges
that,  pursuant  to  Section  4.8 of  this  Amended  and  Restated  Stockholders
Agreement,  each of the foregoing JWC Holders has  designated and appointed John
W.  Childs  and  Adam  L.  Suttin,  and  each  of  them  acting  singly,  as its
representative  to perform all acts as are required,  authorized or contemplated
by this Amended and Restated Stockholders Agreement.



<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE JWC HOLDERS, continued:

                                  J.W. CHILDS EQUITY PARTNERS, L.P.

                                  By: J.W. Childs Advisors, L.P.,
                                         its General Partner

                                  By: J.W. Childs Associates, L.P.,
                                         its General Partner

                                  By: J.W. Childs Associates, Inc.,
                                         its General Partner


                                  By:/s/____________________________
                                         Title:

                                  JWC EQUITY FUNDING, INC.


                                  By:/s/____________________________
                                         Name:
                                         Title:




         By executing  above,  each of the  foregoing  JWC Holders  acknowledges
that,  pursuant  to  Section  4.8 of  this  Amended  and  Restated  Stockholders
Agreement,  each of the foregoing JWC Holders has  designated and appointed John
W.  Childs  and  Adam  L.  Suttin,  and  each  of  them  acting  singly,  as its
representative  to perform all acts as are required,  authorized or contemplated
by this Amended and Restated Stockholders Agreement.



<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                   THE JWC HOLDERS, continued:


                                   /s/Mario E. Soussou
                                   Mario E. Soussou









         By executing  above,  each of the  foregoing  JWC Holders  acknowledges
that,  pursuant  to  Section  4.8 of  this  Amended  and  Restated  Stockholders
Agreement,  each of the foregoing JWC Holders has  designated and appointed John
W.  Childs  and  Adam  L.  Suttin,  and  each  of  them  acting  singly,  as its
representative  to perform all acts as are required,  authorized or contemplated
by this Amended and Restated Stockholders Agreement.



<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE JWC HOLDERS, continued:

                                  ISABELLE M. SOUSSOU TRUST

                                  By:/s/Mario E. Soussou
                                       Mario E. Soussou, Trustee


                                  MARIELLA Z. SOUSSOU TRUST

                                  By:/s/Mario E. Soussou
                                       Mario E. Soussou, Trustee








         By executing  above,  each of the  foregoing  JWC Holders  acknowledges
that,  pursuant  to  Section  4.8 of  this  Amended  and  Restated  Stockholders
Agreement,  each of the foregoing JWC Holders has  designated and appointed John
W.  Childs  and  Adam  L.  Suttin,  and  each  of  them  acting  singly,  as its
representative  to perform all acts as are required,  authorized or contemplated
by this Amended and Restated Stockholders Agreement.




<PAGE>



                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE OTHER HOLDERS:

                                  THE UBS HOLDERS:

                                  UBS Capital LLC

                                  By:/s/_________________________
                                        Title:

                                  By:/s/_________________________
                                        Title:



<PAGE>



                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE OTHER HOLDERS, continued:

                                  THE HMTF HOLDERS:

                                  CCC/OMNI INVESTMENT
                                  PARTNERS, L.P.

                                  By:/s/________________________
                                        Title:

                                  JDF FAMILY TRUST

                                  By:/s/________________________
                                        Title:

                                  /s/Thomas O. Hicks
                                  Thomas O. Hicks

                                  HICKS, MUSE, TATE & FURST EQUITY
                                  FUND II, L.P.

                                  By:  HM2/GP PARTNERS, L.P., its
                                         general partner

                                  By:  HICKS, MUSE GP PARTNERS, L.P.,
                                         its general partner

                                  By:  HICKS MUSE FUND II,
                                         INCORPORATED, its
                                         general partner

                                  By:/s/________________________
                                        Title:






<PAGE>

                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE OTHER HOLDERS, continued:

                                  THE HMTF HOLDERS, continued:

                                  /s/James N. Mills
                                  James N. Mills

                                  /s/John R. Muse
                                  John R. Muse

                                  MUSE CHILDREN GS TRUST

                                  By:/s/_________________________
                                        Title:

                                  /s/Charles W. Tate
                                  Charles W. Tate


                                  /s/Michael D. Salim
                                  Michael D. Salim





<PAGE>



                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE OTHER HOLDERS, continued:

                                  THE HMTF HOLDERS, continued:





<PAGE>



                            Desa Holdings Corporation
                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE OTHER HOLDERS, continued:

                                  THE PPM/RELIASTAR HOLDERS:


                                  JACKSON NATIONAL LIFE INSURANCE
                                  COMPANY

                                  By:   PPM America, Inc., as attorney in fact,
                                        on behalf of Jackson National Life 
                                        Insurance Company

                                  By:/s/______________________________
                                        Title:

                                  OLD HICKORY FUND I, LLC

                                  By: PPM America, Inc., its manager

                                  By:/s/______________________________
                                        Title:

                                  RELIASTAR FINANCIAL CORP.

                                  By:/s/________________________
                                        Title:





<PAGE>




                            Desa Holdings Corporation

                   Amended and Restated Stockholders Agreement

                           Counterpart Signature Page

         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                  THE OTHER HOLDERS, continued:

                                  CERTAIN OTHER OTHER HOLDERS:

                                  BT INVESTMENT PARTNERS, INC.


                                  By:/s/_________________________
                                        Name:
                                        Title:



<PAGE>



                                                                     EXHIBIT A


                            SCHEDULE OF STOCKHOLDERS
                              As of October 9, 1998

                    [Schedule of stockholders has not been
                    included and is available upon request]




<PAGE>


                                                                       EXHIBIT B


                       SCHEDULE OF PREEMPTIVE STOCKHOLDERS

                    [Schedule of preemptive stockholders has not been
                    included and is available upon request]


                                                                    EXHIBIT 10.2













                            DESA HOLDINGS CORPORATION

                               PURCHASE AGREEMENT

                         17,400.17827 Shares of Series C
                       12% Senior Redeemable Exchangeable
                                Pay-In-Kind Stock

                          Warrants to Purchase 260,212
                             Shares of Common Stock

                         638,693 Shares of Common Stock




                              DATED October 9, 1998




<PAGE>

<TABLE>
<CAPTION>
                                                                

                                                 TABLE OF CONTENTS

                                                                                                               Page
<S>              <C>                                                                                            <C>


Section 1.        Authorization and Closing.......................................................................1
                  1.01     Authorization of Securities............................................................1
                  1.02     Purchase and Sale of the Series C Preferred, Warrants, and the
                           Voting Common..........................................................................1
                  1.03     The Closing............................................................................2

Section 2.        Conditions of Each Purchaser's Obligation at the Closing........................................2
                  2.01     Representations and Warranties; Covenants..............................................2
                  2.02     Stockholders Agreement.................................................................2
                  2.03     Tagalong Agreement.....................................................................2
                  2.04     Sale of Purchased Securities to Each Purchaser.........................................3
                  2.05     Securities Law Compliance..............................................................3
                  2.06     Senior Documents.......................................................................3
                  2.07     Opinion of the Company's Counsel.......................................................3
                  2.08     Closing Documents......................................................................3
                  2.09     Proceedings............................................................................4
                  2.10     Expenses...............................................................................4
                  2.11     Compliance with Applicable Laws........................................................4
                  2.12     Waiver.................................................................................4

Section 3.        Covenants.......................................................................................5
                  3.01     Financial Statements and Other Information.............................................5
                  3.02     Inspection of Property.................................................................7
                  3.03     Attendance at Board Meetings...........................................................7
                  3.04     Affirmative Covenants..................................................................8
                  3.05     Series C Preferred and Exchange Note Covenants.........................................9
                  3.06     Allocation of the Purchase Price......................................................19
                  3.07     Current Public Information............................................................19

Section 4.        Transfer of Purchased Securities...............................................................19
                  4.01     General Provisions....................................................................19
                  4.02     Rule 144A.............................................................................19
                  4.03     Legend Removal........................................................................19

Section 5.        Representations and Warranties of the Company..................................................20
                  5.01     Organization, Corporate Power and Licenses............................................20
                  5.02     Capital Stock and Related Matters.....................................................20
                  5.03     Series C Preferred, Warrants, Warrant Stock and Common Stock..........................21

                                                       - i -

<PAGE>


                                                                                                               Page

                  5.04     Subsidiaries; Investments.............................................................21
                  5.05     Authorization; No Breach..............................................................22
                  5.06     Financial Statements..................................................................22
                  5.07     Absence of Undisclosed Liabilities....................................................23
                  5.08     No Material Adverse Change............................................................23
                  5.09     Absence of Certain Developments.......................................................23
                  5.10     Tax Matters...........................................................................24
                  5.11     Contracts and Commitments.............................................................25
                  5.12     Intellectual Property Rights..........................................................26
                  5.13     Litigation, etc.......................................................................26
                  5.14     Brokerage.............................................................................26
                  5.15     Governmental Consent, etc.............................................................27
                  5.16     Insurance.............................................................................27
                  5.17     Employees.............................................................................27
                  5.18     Compliance with Laws..................................................................27
                  5.19     Affiliated Transactions...............................................................27
                  5.20     Disclosure............................................................................28
                  5.21     Knowledge.............................................................................28

Section 6.        Representations and Warranties of Sellers......................................................28
                  6.01     Organization and Good Standing........................................................28
                  6.02     Execution of Agreement................................................................28
                  6.03     Authorization; No Breach..............................................................28
                  6.04     Ownership of Purchased Securities.....................................................29

Section 7.        Representations and Warranties of Purchasers...................................................29
                  7.01     Purchaser's Investment Representations................................................29
                  7.02     Organization and Good Standing........................................................29
                  7.03     Execution of Agreement................................................................29
                  7.04     Authorization; No Breach..............................................................29

Section 8.        Definitions....................................................................................30
                  8.01     Definitions...........................................................................30

Section 9.        Miscellaneous..................................................................................33
                  9.01     Expenses..............................................................................33
                  9.02     Remedies..............................................................................34
                  9.03     Legend................................................................................34
                  9.04     Consent to Amendments.................................................................34
                  9.05     Survival of Representations and Warranties............................................34
                  9.06     Treatment of the Preferred Stock......................................................35

                                                      - ii -

<PAGE>


                                                                                                               Page

                  9.07     Successors and Assigns................................................................35
                  9.08     Capital and Surplus; Special Reserves.................................................35
                  9.09     Severability..........................................................................35
                  9.10     Counterparts..........................................................................35
                  9.11     Descriptive Headings; Interpretation..................................................35
                  9.12     Governing Law.........................................................................36
                  9.13     Notices...............................................................................36
                  9.14     No Strict Construction................................................................36
                  9.15     Indemnification.......................................................................36

</TABLE>

                                                      - iii -

<PAGE>

                            DESA HOLDINGS CORPORATION

                               PURCHASE AGREEMENT


                  THIS AGREEMENT is made as of October 9, 1998, by and among JWC
Equity  Funding,  Inc.  ("JWC"),  and  UBS  Capital  LLC  ("UBS")  (UBS  and JWC
collectively,  "Sellers"),  and the Persons listed on the Schedule of Purchasers
attached  hereto  (collectively  referred  to  herein  as the  "Purchasers"  and
individually as a "Purchaser")  and Desa Holdings  Corporation  (the "Company").
Except as otherwise indicated herein,  capitalized terms used herein are defined
in Section 7 hereof.

                  The parties hereto agree as follows:

         Section 1.        Authorization and Closing.

                  1.01     Authorization of Securities.

                  The Company has issued to Sellers an aggregate of 18,849.84110
shares of Series C 12%  Senior  Redeemable  Exchangeable  Pay-In-Kind  Preferred
Stock (the "Series C  Preferred")  of which 17,600 shares were issued as part of
the  recapitalization  of the Company on November 26,  1997,  and the balance of
which  shares were issued to Sellers as a  paid-in-kind  dividend as of June 30,
1998.

                  Together with the Series C Preferred  purchased as part of the
recapitalization, the Sellers also acquired warrants to purchase an aggregate of
463,231.9468  shares of the nonvoting common stock, par value $.01 per share, of
the  Company.   Through  purchases  in  the   recapitalization   and  subsequent
transactions, the Sellers also hold an aggregate of 3,986,995.9831 shares of the
common stock, par value $.01 per share, of the Company (the "Voting Common").

                  1.02  Purchase and Sale of the Series C  Preferred,  Warrants,
and the Voting  Common.  Subject to the terms and  conditions  set forth in this
Agreement,  and in  reliance on the  representations  and  warranties  contained
herein, at the Closing, Sellers shall sell, transfer, assign and deliver to each
Purchaser and, each  Purchaser  shall purchase from Sellers the number of shares
of Series C Preferred  and Voting  Common,  along with  warrants to purchase the
number of warrant  shares of the  non-voting  common  stock,  par value $.01 per
share, of the Company set forth opposite such  Purchaser's  name on the Schedule
of  Purchasers  attached  hereto  (the  "Original  Purchased  Securities").   In
consideration  for the Original  Purchased  Securities,  Purchasers shall pay to
Sellers the  purchase  price set forth  opposite  such  Purchaser's  name on the
Schedule of Purchasers on the Closing Date (the "Purchase Price"). Each purchase
of Original Purchased Securities hereunder by a Purchaser constitutes a separate
purchase  and each  Purchaser  and each Seller shall not be jointly or otherwise
responsible  for any Original  Purchased  Securities not set forth opposite such
Purchaser's and Seller's name on the Schedule of Purchasers and Sellers attached
hereto. At the Closing (as defined herein),  the Company agrees to issue to each
Purchaser  warrants,  in the form of  Exhibit A (the  "Warrants"),  to  purchase
shares of Voting Stock (the "Warrant Shares") as set forth


<PAGE>


opposite  such  Purchaser's  name on the  Schedule  of  Purchasers  and  Sellers
attached hereto,  in exchange for the warrants  purchased by the Purchasers from
the Sellers  herein (the  Original  Purchased  Securities  plus the  Warrants to
Purchase Warrant Shares, collectively, the "Purchased Securities").

                  1.03 The Closing.  Subject to  satisfaction  of the conditions
and upon the terms hereunder, the closing of the separate purchases and sales of
the Purchased Securities (the "Closing") shall take place at 10:00 a.m. (C.S.T.)
on  October  9,  1998,  or at such  other  place or on such other date as may be
mutually agreeable to each Purchaser.  At the Closing, each Seller shall deliver
stock  certificates and warrants  evidencing the Original  Purchased  Securities
being sold by such Seller,  together with instruments of transfer duly endorsed,
and the Company shall deliver to each Purchaser stock  certificates and warrants
evidencing the Original Purchased  Securities to be purchased by such Purchaser,
registered  in such  Purchaser's  or its  nominee's  name,  upon  payment of the
Purchase  Price  thereof by wire  transfer  of  immediately  available  funds to
accounts  specified  by the Sellers to the  Purchasers  in writing  prior to the
Closing, in the aggregate amount set forth opposite such Purchaser's name on the
Schedule of Purchasers.

                  At the Closing, the Company will deliver to the Purchasers the
Warrants,  registered in such  Purchaser's  or its nominee's  name, as set forth
opposite  such  Purchaser's  name on the  Schedule  of  Purchasers  and  Sellers
attached  hereto,  against  delivery  to the  Company by the  Purchasers  of the
warrants purchased by them herein.

         Section 2. Conditions of Each Purchaser's Obligation at the Closing. In
the  event  that any of the  following  conditions  are not  satisfied,  then no
Purchaser  shall be  obligated  to proceed  with the  purchase of the  Purchased
Securities.  The  obligation  of  each  Purchaser  to  purchase  and pay for the
Purchased  Securities  at the Closing is subject to the  satisfaction  as of the
Closing of the following conditions:

                  2.01   Representations   and   Warranties;    Covenants.   The
representations and warranties contained in Section 5 and Section 6 hereof shall
be true and correct in all material  respects at and as of the Closing as though
then made, except to the extent of changes caused by the transactions  expressly
contemplated  herein,  and Sellers and the Company  shall have  performed in all
material  respects all of the  covenants  required to be performed by such party
hereunder prior to the Closing.

                  2.02  Stockholders  Agreement.  The Company,  the  Purchasers,
Sellers and each other holder of capital stock of the Company shall have entered
into an Amended and Restated Stockholders Agreement in form and substance as set
forth in Exhibit B attached hereto (the "Amended Stockholders  Agreement"),  and
the Amended  Stockholders  Agreement shall be in full force and effect as of the
Closing without further amendment or modification.

                  2.03  Tagalong  Agreement.  The Company,  J.W.  Childs  Equity
Partners,  L.P. and the  Purchasers  shall have  entered into a Preferred  Stock
Tagalong Agreement in form and substance

                                      - 2 -
<PAGE>

as set forth in Exhibit C attached hereto (the "Preferred Tagalong  Agreement"),
and the Preferred Tagalong Agreement shall be in full force and effect as of the
Closing without further amendment or modification.

                  2.04 Sale of Purchased  Securities to Each Purchaser.  Sellers
shall have simultaneously sold to each Purchaser the Purchased  Securities to be
purchased by such  Purchaser  hereunder  at the Closing and shall have  received
payment therefor in full.

                  2.05 Securities Law Compliance.  Sellers and the Company shall
have made all filings under all  applicable  federal and state  securities  laws
necessary to consummate  the sale of the Purchased  Securities  pursuant to this
Agreement in compliance with such laws.

                  2.06 Senior  Documents.  The Company shall be in compliance in
all  material  respects  with  each and every  provision  of the  Senior  Credit
Facility and the Senior Subordinated Note Indenture.

                  2.07 Opinion of the Company's  Counsel.  Each Purchaser  shall
have received from Sullivan & Worcester LLP, counsel for JWC and the Company, an
opinion  addressed to each  Purchaser,  dated the date of the Closing that is in
form and substance as set forth in Exhibit D hereto.

                  2.08  Closing  Documents.  (i) At or before the  Closing,  JWC
shall have delivered to each Purchaser all of the following documents:

                           (a)   an   Officer's   Certificate   (or   equivalent
                  document),  dated  the  date of the  Closing,  certifying  its
                  compliance with the conditions  specified in Sections 2.01 and
                  2.05;

                           (b) certified  copies of the resolutions duly adopted
                  by its board of directors (or equivalent body) authorizing the
                  execution, delivery and performance of this Agreement and each
                  of the other agreements and documents contemplated hereby; and

                           (c) such other documents relating to the transactions
                  contemplated  hereby as any  Purchaser or its special  counsel
                  may reasonably request.

                  (ii) at or before the  Closing,  UBS shall have  delivered  to
         each Purchaser all of the following documents:

                           (a)   an   Officer's   Certificate   (or   equivalent
                  document),  dated  the  date of the  Closing,  certifying  its
                  compliance with the conditions  specified in Sections 2.01 and
                  2.05;

                                      - 3 -

<PAGE>

                           (b) an Officer's Certificate (or equivalent document)
                  certifying that all limited  liability company action required
                  to duly authorize the execution,  delivery and  performance of
                  this Agreement and each of the other  agreements and documents
                  contemplated hereby by UBS has been taken; and

                           (c) such other documents relating to the transactions
                  contemplated  hereby as any  Purchaser or its special  counsel
                  may reasonably request.

                  (iii)  At or  before  the  Closing,  the  Company  shall  have
         delivered to each Purchaser all of the following documents:

                           (a) an Officer's  Certificate,  dated the date of the
                  Closing,   certifying  its  compliance   with  the  conditions
                  specified in Sections 2.01, 2.05 and 2.06;

                           (b) certified  copies of the resolutions duly adopted
                  by the Company's board of directors authorizing the execution,
                  delivery and  performance  of this  Agreement  and each of the
                  other agreements and documents contemplated hereby;

                           (c)  copies  of  all  third  party  and  governmental
                  consents,  approvals and filings  required in connection  with
                  the  consummation of the  transactions  hereunder  (including,
                  without  limitation,  all blue sky law  filings and waivers of
                  all preemptive rights and rights of first refusal); and

                           (d) such other documents relating to the transactions
                  contemplated  hereby as any  Purchaser or its special  counsel
                  may reasonably request.

                  2.09 Proceedings. All corporate and other proceedings taken or
required  to be  taken  by the  Company  in  connection  with  the  transactions
contemplated  hereby  to be  consummated  at or  prior  to the  Closing  and all
documents  incident  thereto  shall  be  reasonably  satisfactory  in  form  and
substance to each Purchaser and its special counsel.

                  2.10  Expenses.   At  the  Closing,  the  Company  shall  have
reimbursed the Purchasers for the fees and expenses of their special  counsel as
provided in Section 9.01 hereof.

                  2.11  Compliance   with  Applicable   Laws.  The  purchase  of
Purchased  Securities by each Purchaser hereunder shall not be prohibited by any
applicable  law or  governmental  rule or regulation  and shall not subject such
Purchaser to any penalty, liability or, in such Purchaser's sole judgment, other
onerous  condition under or pursuant to any applicable law or governmental  rule
or  regulation,  and the purchase of the Purchased  Securities by each Purchaser
hereunder shall be permitted by laws, rules and regulations of the jurisdictions
and governmental authorities and agencies to which such Purchaser is subject.


                                      - 4 -
<PAGE>

                  2.12 Waiver. Any condition  specified in this Section 2 may be
waived if consented to by each Purchaser;  provided that no such waiver shall be
effective  against any Purchaser unless it is set forth in a writing executed by
such Purchaser.

         Section 3.        Covenants.

                  3.01 Financial  Statements and Other Information.  The Company
covenants  that it shall deliver to each  Purchaser  (so long as such  Purchaser
holds any Series C Preferred  or Exchange  Notes) and to each Holder of at least
10% of the outstanding shares of Series C Preferred or Exchange Notes:

                  (i) as soon as available but in any event within 30 days after
         the end of each monthly  accounting period ending after the date hereof
         (other than the last month of each fiscal year), unaudited consolidated
         statements of income and cash flows of the Company and its Subsidiaries
         for such  monthly  period and for the period from the  beginning of the
         fiscal  year to the  end of  such  month,  and  unaudited  consolidated
         balance  sheets of the  Company and its  Subsidiaries  as of the end of
         such monthly  period,  setting  forth in each case  comparisons  to the
         Company's  annual  budget  and  to  the  corresponding  period  in  the
         preceding  fiscal  year,  and all  such  statements  shall,  except  as
         otherwise  noted  therein,  be prepared in  accordance  with  generally
         accepted accounting principles, consistently applied (subject to normal
         year-end  adjustments  and the  addition  of  footnotes)  and  shall be
         certified by the Company's chief financial officer;

                  (ii)  within  45 days  after  the end of each  fiscal  quarter
         ending after the date hereof,  an  Officer's  Certificate  stating that
         neither the Company nor any of its Subsidiaries is in default under any
         of its agreements evidencing indebtedness in an amount greater than $10
         million  or, if any such  default  exists,  specifying  the  nature and
         period of  existence  thereof  and what  actions  the  Company  and its
         Subsidiaries have taken and propose to take with respect thereto;

                  (iii)  within 90 days after the end of each fiscal year ending
         after the date hereof, consolidated statements of income and cash flows
         of  the  Company  and  its  Subsidiaries  for  such  fiscal  year,  and
         consolidated  balance sheets of the Company and its  Subsidiaries as of
         the end of such fiscal year,  setting forth in each case comparisons to
         the  Company's   annual  budget  and  to  the  preceding  fiscal  year,
         accompanied  by  a  report,  without  material  qualification,   of  an
         independent  accounting  firm of  recognized  national  standing to the
         effect that such financial statements have been prepared, except as may
         be otherwise  noted  therein,  in accordance  with  generally  accepted
         accounting principles consistently applied; provided,  however, that if
         the Company is required to file a Form 10-K, delivery of a copy thereof
         shall satisfy this Section 3.01(iii);

                                      - 5 -
<PAGE>

                  (iv)  within 90 days  after the  commencement  of each  fiscal
         year,  projected  monthly  balance  sheets and statements of income for
         such fiscal year prepared by management of the Company;

                  (v)  promptly  upon  the  discovery  thereof,  notice  of  any
         litigation or administrative  proceeding to which the Company or any of
         its  subsidiaries  shall have hereafter  become a party which has or is
         reasonably  likely to have a material  adverse  effect on the business,
         assets or financial condition of the Company and its subsidiaries taken
         as a whole;

                  (vi)  promptly  upon  any  executive  officer  of the  Company
         obtaining  knowledge of any default,  on the part of the Company or any
         of its  Subsidiaries,  with respect to indebtedness  for borrowed money
         involving  in excess  of  $25,000,000  in  principal  amount,  a notice
         specifying  the  nature  and  period of  existence  and the  action the
         Company or any of its  subsidiaries has taken, is taking or proposes to
         take with respect thereto;

                  (vii) within ten days after  transmission  thereof,  copies of
         all  financial  statements,  proxy  statements,  reports  and any other
         general  written   communications   which  the  Company  sends  to  its
         stockholders and copies of all registration  statements and all reports
         on Form 10-K,  10-Q or 8-K (or such successor  forms as may be adopted)
         which it files with the Securities and Exchange  Commission or with any
         securities exchange on which any of its securities are then listed;

                  (viii) with reasonable promptness,  such other information and
         financial  data  concerning  the  Company and its  Subsidiaries  as any
         Person  entitled to receive  information  under this  Section  3.01 may
         reasonably request.

The Company  acknowledges that each of the financial  statements  referred to in
Section 3.01 shall be true and correct in all material  respects as of the dates
and for  the  periods  stated  therein,  subject  in the  case of the  unaudited
financial statements to changes resulting from normal year-end adjustments.

Except  as  otherwise  required  by law or  judicial  order or  decree or by any
governmental  agency or authority,  each Person entitled to receive  information
regarding the Company and its Subsidiaries pursuant to this Agreement, including
without  limitation,  Sections  3.01,  3.02  and  3.03  hereof,  agrees  to keep
confidential the information  obtained by it hereunder,  except such information
and materials as (A) are or become generally  available to the public other than
as  a  result  of  a  disclosure  in  violation  of  this  Agreement,   (B)  was
independently  acquired or developed by such Person without violating any of its
obligations  under this Agreement,  or (C) becomes available to such Person on a
nonconfidential  basis  from a  person  who is not and was not to such  Person's
knowledge bound by a  confidentiality  obligation to the Company,  or is not and
was not otherwise  prohibited from transmitting such information or materials to
such Person.  Notwithstanding  the foregoing,  each of the Purchasers shall have
the right to disclose  such  information  or  materials  to (i) any  prospective
purchaser of Purchased  Securities  owned by such Purchaser;  provided that such
prospective

                                      - 6 -
<PAGE>

purchaser shall have executed and delivered a confidentiality  and nondisclosure
agreement in form and substance reasonably  satisfactory to the Company and (ii)
to  such  Purchaser's  Affiliates,   accountants,  lawyers,  bankers  and  other
professionals, as reasonably necessary and (iii) as required by applicable law.

Each of the Purchasers acknowledges that securities laws prohibit any person who
has  received  material  non-public  information  regarding  the  Company or its
subsidiaries  from  purchasing  or  selling  securities  of the  Company or from
communicating such information to any other person under  circumstances in which
it is reasonably foreseeable that such person is likely to purchase or sell such
securities.  Each of the Purchasers agrees that it will not, at any time that it
has  received  material  non-public  information  regarding  the  Company or its
subsidiaries,  purchase or sell  securities  of the Company in violation of such
securities  laws or  communicate  such  information  to any other  person  under
circumstances  in which it is reasonably  foreseeable that such person is likely
to purchase or sell such securities in violation of such securities laws.

                  3.02 Inspection of Property.  The Company  covenants with each
Purchaser  that, for so long as such  Purchaser and its  Affiliates  hold in the
aggregate  at least  one  quarter  (1/4) of the  number of  shares  (subject  to
appropriate  adjustment to reflect any split or combination of shares) of Series
C Preferred (or the equivalent in principal amount of Exchange Notes) originally
purchased  by them  hereunder,  or, if earlier,  until the Public Float Date (as
defined in the Amended  Stockholders  Agreement),  the Company  shall permit any
representatives  who are designated by such Purchaser upon reasonable notice, at
reasonable  intervals,  and during normal business  hours,  at such  Purchaser's
expense,  to (i) visit and inspect any of the  properties of the Company and its
Subsidiaries,  (ii) examine the corporate  and financial  records of the Company
and its  Subsidiaries  and make copies  thereof or extracts  therefrom and (iii)
discuss the affairs,  finances and accounts of the Company and its  Subsidiaries
with the directors and executive  officers and  independent  accountants  of the
Company and its Subsidiaries;  provided,  however, that the right to discuss the
affairs,  finances  and accounts of the Company and its  Subsidiaries  with such
accountants  shall exist only when the Company is not a reporting  company under
the  Securities  Act of  1934.  The  presentation  of an  executed  copy of this
Agreement  by any  Purchaser  to the  Company's  independent  accountants  shall
constitute  the  Company's   permission  to  its   independent   accountants  to
participate in discussions with such Persons.

                  3.03 Attendance at Board Meetings.  The Company covenants with
each Purchaser  that, (i) for so long as such Purchaser and its Affiliates  hold
in the aggregate at least  one-quarter (1/4) of the number of shares (subject to
appropriate  adjustment to reflect any split or combination of shares) of Series
C Preferred (or the equivalent in principal amount of Exchange Notes) originally
purchased  by them  hereunder,  or, if earlier,  until the Public Float Date (as
defined in the Amended Stockholders  Agreement),  and (ii) at any time, prior to
or after the Public Float Date,  during which the right of the holders of Series
C  Preferred  to elect a director  pursuant to Section  6(c) of the  Certificate
shall have been suspended  pursuant to Section  6(c)(v) of the  Certificate  and
during  which  such  Purchaser  or its  Affiliates  hold any  shares of Series C
Preferred,  the Company shall give such Purchaser  notice of each meeting of its
board of directors and each committee thereof at the same

                                      - 7 -
<PAGE>

time and by the same means as such notice is provided to members of the board or
such  committee,  and the Company shall permit a single  representative  of such
Purchaser and its  Affiliates to attend as an observer all meetings of its board
of directors and all committees thereof;  and each such representative  shall be
given the opportunity to listen to telephonic meetings.  Any such representative
shall  recuse  himself  or  herself  from any such  meeting  during the board of
directors' or the committee's  discussions,  deliberations and voting on matters
with  respect to which the board of directors or the  committee  determines,  in
good faith, such representative's presence presents a conflict of interest. Each
representative  shall be entitled to receive  all  written  materials  and other
information (including,  without limitation, copies of meeting minutes) given to
directors in connection  with such meetings at the same time such  materials and
information  are given to the  directors.  If the  Company  takes any  action by
written  consent  in lieu of a  meeting  of its  board  of  directors  or of any
committee  thereof,  the  Company  shall  give  a  copy  thereof  to  each  such
representative promptly following the effective date of such consent.

                  3.04  Affirmative  Covenants.  The Company  covenants with the
Holders  that so long as any  Series  C  Preferred  or  Exchange  Notes  remains
outstanding, the Company shall, and shall cause each Subsidiary to:

                  (i)  cause  to be  done  all  things  necessary  to  maintain,
         preserve and renew its corporate  existence and all material  licenses,
         authorizations  and permits  necessary to the conduct of its businesses
         where failure to so comply would have a material  adverse effect on the
         financial  condition,  assets  or  business  of  the  Company  and  its
         Subsidiaries taken as a whole;

                  (ii) maintain and keep its properties in good repair,  working
         order and condition,  and from time to time make all repairs,  renewals
         and  replacements  which in the  reasonable  opinion of the Company are
         necessary,  so that its businesses  may be properly and  advantageously
         conducted at all times;

                  (iii) pay and  discharge  when payable all taxes,  assessments
         and governmental charges imposed upon its properties or upon the income
         or profits  therefrom (in each case before the same becomes  delinquent
         and before penalties accrue thereon) and all material claims for labor,
         materials  or supplies  which if unpaid would by law become a Lien upon
         any of its  property  unless and to the extent  that the same are being
         contested  in good faith and by  appropriate  proceedings  and adequate
         reserves  (as  determined  in  accordance   with   generally   accepted
         accounting  principles,  consistently applied) have been established on
         its books with respect thereto;

                  (iv) comply with all applicable laws, rules and regulations of
         all governmental  authorities,  the violation of which would reasonably
         be  expected  to have a  material  adverse  effect  upon the  financial
         condition,  assets,  or business  of the  Company and its  Subsidiaries
         taken as a whole;

                                      - 8 -
<PAGE>

                  (v) apply for and continue in force with good and  responsible
         insurance  companies  such  types  and  amounts  of  insurance  as  the
         Company's  executive  officers,  after  consultation with an accredited
         insurance broker,  shall have determined to be necessary or appropriate
         to protect the Company from the insurable  hazards or risks  associated
         with the conduct of the Company's business,  except that the Company or
         any Subsidiary may effect worker's compensation or similar insurance in
         respect of operations in any state or other jurisdiction either through
         an insurance  fund operated by such state or other  jurisdiction  or by
         causing to be maintained a system or systems of self-insurance which is
         in accord with applicable laws;

                  (vi) maintain proper books of record and account which present
         fairly in all material respects its financial  condition and results of
         operations and make provisions on its financial statements for all such
         proper  reserves  as in each  case  are  required  in  accordance  with
         generally accepted accounting principles, consistently applied.

                  3.05  Series  C  Preferred   and  Exchange   Note   Covenants.
Notwithstanding  anything to the  contrary  in the  Certificate,  including  the
Exchange  Note  attached  as Exhibit A to the  Certificate,  the  Purchasers  or
Holders (as  designated)  shall have  additional and  independent  rights as set
forth in the following covenants:

                  (i) Payment  Covenant.  In addition to and without limiting in
         any way the  obligations  of the Company under the  Certificate  or the
         Exchange  Notes,  the Company  covenants with the  Purchasers  that all
         amounts  actually  paid after the date hereof in cash by the Company in
         respect  of the  Series  C  Preferred  or  the  Exchange  Notes  to any
         Purchaser (or its Affiliates) shall be paid by wire transfer.

                  (ii) Notice  Covenant.  In addition to and without limiting in
         any way the  obligations of the Company set forth in Section 4(b)(i) of
         the  Certificate  or Section  2.2(a) of the Exchange  Note, the Company
         covenants  with the Holders  that notice of Change of Control  shall be
         given to the holders of Series C Preferred  or Exchange  Notes not less
         than thirty  (30) days prior to such  Change of Control,  to the extent
         the Company has knowledge of the matters to be set forth therein.  Such
         notice  shall set forth,  in addition to the  statements  described  in
         Sections  4(b)(i)(A),  (B),  and  (C) of the  Certificate  or  Sections
         2.2(a)(i),  (ii),  and  (iii)  of  the  Exchange  Note,  the  Company's
         calculation and estimate of the amount of Cash Available for Redemption
         as of the date of the  Change of  Control  if any  Senior  Subordinated
         Notes will remain  outstanding after such Change of Control;  provided,
         however,  that any failure to give or receive such notice or any defect
         therein shall not affect the legality or validity or  effectiveness  of
         any such Change of Control.

                  (iii)  Repurchase  Covenants.   In  addition  to  and  without
         limiting  in  any  way  the   obligations  of  the  Company  under  the
         Certificate  or the  Exchange  Notes,  the Company  covenants  with the
         Holders  that,  in the event of a Change of Control  (as defined in the
         Senior Subordinated Note Indenture), to the extent that the Company may
         do so in compliance with

                                      - 9 -
<PAGE>

         and without causing (with or without the lapse of time or the giving of
         notice or both) a breach or violation of or default or event of default
         under  any  law  or any  note,  bond,  debenture,  indenture  or  other
         agreement or instrument  governing  indebtedness  for borrowed money of
         the Company or Desa  International,  Inc. at the time applicable to the
         Company or Desa International, Inc. (including, without limitation, the
         Senior Subordinated Note Indenture,  the Credit Agreement,  dated as of
         November 26, 1997,  among Desa  International,  Inc., the Company,  the
         banks, financial institutions and other institutional lenders listed on
         the signature pages thereof as the initial lenders, the initial issuing
         bank and the swing  line bank  named  therein,  NationsBank,  N.A.,  as
         administrative   agent,   UBS   Securities  LLC  as  co-  arranger  and
         documentation agent and NationsBanc Montgomery Securities,  Inc. as co-
         arranger and  syndication  agent, as amended and in effect from time to
         time  (the  "Credit  Agreement"),  and any  indentures,  credit or loan
         agreements  hereafter  executed in connection  with any  refinancing or
         replacement  of the Senior  Subordinated  Note  Indenture or the Credit
         Agreement):

                           (a)      Offer to Repurchase.

                                    (I) Initial Offer to  Repurchase.  Within 10
                           business  days after a Change of Control  (as defined
                           in  the  Senior  Subordinated  Note  Indenture),  the
                           Company   shall,   unless  the  Company   shall  have
                           theretofore  given  notice  of  either  the  optional
                           redemption  by the Company of all of the  outstanding
                           shares  of Series C  Preferred  pursuant  to  Section
                           4(a)(i) of the  Certificate or of all of the Exchange
                           Notes pursuant to Section 2.1 of the Exchange  Notes,
                           make an Offer to Repurchase.  On the Repurchase  Date
                           specified  in such Offer to  Repurchase,  the Company
                           shall (A) accept for payment the lesser of

                                            (i) all of the  shares  of  Series C
                                    Preferred or Exchange Notes validly tendered
                                    by  each  Holder  thereof  pursuant  to such
                                    Offer  to  Repurchase  on or  prior  to  the
                                    Expiration Date for such Offer to Repurchase
                                    and

                                            (ii) such number of shares of Series
                                    C Preferred or Exchange Notes held of record
                                    by such Holder as shall equal the product of
                                    (a) all of the shares of Series C  Preferred
                                    Stock or Exchange Notes validly  tendered by
                                    such Holder in accordance with such Offer to
                                    Repurchase multiplied by (b) a fraction, the
                                    numerator  of  which  shall  be equal to the
                                    Cash Available for Repurchase, determined as
                                    provided   in  this   Section   as  of  such
                                    Repurchase  Date,  and  the  denominator  of
                                    which shall be equal to the aggregate of the
                                    Repurchase Price, as of such Repurchase Date
                                    for all of the shares of Series C  Preferred
                                    Stock or Exchange Notes so validly  tendered
                                    by  Holders of Series C  Preferred  Stock or
                                    Exchange Notes;


                                     - 10 -
<PAGE>

                           (B) pay to the Holders  thereof the Repurchase  Price
                           therefor   in  cash;   (C)  cancel  and  retire  each
                           surrendered certificate representing shares of Series
                           C Preferred or Exchange Note validly  tendered;  and,
                           (D) in case fewer than all the shares  represented by
                           any  certificate  validly  tendered  pursuant to such
                           Offer to Repurchase  are to be  repurchased,  issue a
                           new certificate representing the remaining shares or,
                           in case  less than all of the  outstanding  principal
                           amount of any Exchange Note validly tendered pursuant
                           to such Offer to Repurchase is to be repurchased, the
                           Company  shall,  at its option,  either return to the
                           Holder  thereof such Exchange  Note with  appropriate
                           notation of payment or issue a new  Exchange  Note or
                           Notes to such Holder in an aggregate principal amount
                           equal to the then unpaid principal amount hereof,  in
                           either case without cost to the Holder hereof.

                                    (II) Subsequent Offers to Repurchase. Within
                           10  business  days after each June 30th and  December
                           31st  occurring  at least  three  months  after  such
                           Change  of   Control   (as   defined  in  the  Senior
                           Subordinated  Note  Indenture),  unless  none  of the
                           Series C  Preferred  or Exchange  Notes shall  remain
                           outstanding,  the  Company  shall  make an  Offer  to
                           Repurchase.  On the Repurchase Date specified in such
                           Offer to Repurchase, the Company shall (A) accept for
                           payment the lesser of

                                            (i) all of the  shares  of  Series C
                                    Preferred or Exchange Notes validly tendered
                                    by  each  Holder  thereof  pursuant  to such
                                    Offer  to  Repurchase  on or  prior  to  the
                                    Expiration Date for Offer to Repurchase and

                                            (ii) such number of shares of Series
                                    C Preferred or Exchange Notes held of record
                                    by such Holder as shall equal the product of
                                    (a) all of the shares of Series C  Preferred
                                    Stock or Exchange Notes validly  tendered by
                                    such Holder in accordance with such Offer to
                                    Repurchase multiplied by (b) a fraction, the
                                    numerator  of  which  shall  be equal to the
                                    Cash Available for Repurchase, determined as
                                    provided   in  this   Section   as  of  such
                                    Repurchase  Date,  and  the  denominator  of
                                    which shall be equal to the aggregate of the
                                    Repurchase  Price,  as  of  such  Repurchase
                                    Date,  for all of the  shares  of  Series  C
                                    Preferred  Stock or Exchange  Notes  validly
                                    tendered  by Holders  of Series C  Preferred
                                    Stock or Exchange Notes;

                           (B) pay to the Holders  thereof the Repurchase  Price
                           therefor   in  cash;   (C)  cancel  and  retire  each
                           surrendered certificate representing shares of Series
                           C Preferred or Exchange Note validly  tendered;  and,
                           (D) in case fewer than all the shares  represented by
                           any  certificate  validly  tendered  pursuant to such
                           Offer to Repurchase  are to be  repurchased,  issue a
                           new certificate

                                     - 11 -
<PAGE>

                           representing  the  remaining  shares or, in case less
                           than all of the outstanding  principal  amount of any
                           Exchange Note validly tendered pursuant to such Offer
                           to  Repurchase  is to  be  repurchased,  the  Company
                           shall,  at its  option,  either  return to the Holder
                           thereof such Exchange Note with appropriate  notation
                           of payment or issue a new  Exchange  Note or Notes to
                           such Holder in an aggregate principal amount equal to
                           the then unpaid  principal  amount hereof,  in either
                           case without cost to the Holder hereof.

                                    (III) The  Company  acknowledges  and agrees
                           that  notwithstanding  anything to the contrary under
                           this Section 3.05(iii):

                                            (A) if at any  Repurchase  Date  for
                                    any Offer to Repurchase  (x) there is not in
                                    force or effect any note,  bond,  debenture,
                                    indenture or other  agreement or  instrument
                                    governing indebtedness for borrowed money of
                                    the  Company  or  Desa  International,  Inc.
                                    applicable    to   the   Company   or   Desa
                                    International,   Inc.  (including,   without
                                    limitation,  the  Senior  Subordinated  Note
                                    Indenture  and the Credit  Agreement) or (y)
                                    one  or  more  notes,   bonds,   debentures,
                                    indentures    or   other    agreements    or
                                    instruments   governing   indebtedness   for
                                    borrowed   money  of  the  Company  or  Desa
                                    International,  Inc. is in force and effect,
                                    but no such note,  bond,  debenture or other
                                    agreement   or   instrument   restricts   or
                                    prohibits the purchase,  redemption or other
                                    acquisition  or retirement  for value of the
                                    Series C Preferred or Exchange  Notes,  then
                                    in either case (x) or (y) the  Company  will
                                    be   obligated   on  and   subject   to  the
                                    provisions  of  this  Section  3.05(iii)  to
                                    accept for payment the lesser of

                                                     (i)  all of the  shares  of
                                            Series C Preferred or Exchange Notes
                                            validly   tendered  by  each  Holder
                                            thereof  pursuant  to such  Offer to
                                            Repurchase   on  or   prior  to  the
                                            Expiration  Date for  such  Offer to
                                            Repurchase and

                                                     (ii) such  number of shares
                                            of Series C  Preferred  or  Exchange
                                            Notes held of record by such  Holder
                                            as shall  equal the  product  of (a)
                                            all  of  the   shares  of  Series  C
                                            Preferred  Stock or  Exchange  Notes
                                            validly  tendered  by such Holder in
                                            accordance   with   such   Offer  to
                                            Repurchase   multiplied   by  (b)  a
                                            fraction,  the  numerator  of  which
                                            shall be equal to the maximum dollar
                                            amount   of   shares   of  Series  C
                                            Preferred or the Exchange Notes that
                                            the  Company  could,  on such  date,
                                            purchase,    redeem   or   otherwise
                                            acquire or retire for value  without
                                            causing  (with or without  the lapse
                                            of time or the  giving  of notice or
                                            both) a breach  or  violation  of or
                                            default or

                                     - 12 -
<PAGE>

                                            event of default  under any law, and
                                            the  denominator  of which  shall be
                                            equal  to  the   aggregate   of  the
                                            Repurchase   Price,   as   of   such
                                            Repurchase  Date,  for  all  of  the
                                            shares of Series C  Preferred  Stock
                                            or Exchange  Notes validly  tendered
                                            by  Holders  of  Series C  Preferred
                                            Stock or Exchange Notes; and

                                    (IV)   For    purposes   of   this   Section
                                    3.05(iii)(a):

                                            (A) "Cash  Available for Repurchase"
                                    shall  mean,  as of any  date,  the  maximum
                                    dollar   amount   of   shares  of  Series  C
                                    Preferred  or the  Exchange  Notes  that the
                                    Company  could,  on  such  date,   purchase,
                                    redeem or  otherwise  acquire  or retire for
                                    value  without  causing (with or without the
                                    lapse of time or the  giving  of  notice  or
                                    both) a breach or violation of or default or
                                    event of default  under any law or any note,
                                    bond,   debenture,    indenture   or   other
                                    agreement    or     instrument     governing
                                    indebtedness   for  borrowed  money  of  the
                                    Company or Desa  International,  Inc. at the
                                    time  applicable  to  the  Company  or  Desa
                                    International,   Inc.  (including,   without
                                    limitation,  the  Senior  Subordinated  Note
                                    Indenture,  the  Credit  Agreement  and  any
                                    indentures,   credit   or  loan   agreements
                                    hereafter  executed in  connection  with any
                                    refinancing  or  replacement  of the  Senior
                                    Subordinated  Note  Indenture  or the Credit
                                    Agreement).

                                            (B) "Offer to Repurchase" shall mean
                                    a written offer to each registered Holder of
                                    Series C Preferred or Exchange Notes at such
                                    Holder's address appearing in the records of
                                    the  Company  on the  date of the  Offer  to
                                    Repurchase, offering to purchase in cash all
                                    outstanding  shares of Series C Preferred or
                                    Exchange  Notes, on and subject to the terms
                                    and  provisions  of  this  Section,  at  the
                                    Repurchase   Price,   and  unless  otherwise
                                    required by  applicable  law,  each Offer to
                                    Repurchase  shall specify an expiration date
                                    (the  "Expiration  Date")  of such  Offer to
                                    Repurchase  which  shall be,  subject to any
                                    contrary requirements of applicable law, not
                                    less than 30 days or more than 60 days after
                                    the date of such Offer to Repurchase,  and a
                                    settlement date (the "Repurchase  Date") for
                                    purchase  of  the  Series  C  Preferred   or
                                    Exchange  Notes  within five  business  days
                                    after  the  Expiration  Date,  and shall (i)
                                    include  written notice of the occurrence of
                                    such  Change of  Control,  (ii)  specify the
                                    place at which  certificates  for  shares of
                                    Series C Preferred  Stock or Exchange  Notes
                                    may be surrendered  for repurchase  pursuant
                                    to  such   Offer  to   Repurchase   and  the
                                    Expiration Date and Repurchase Date for such
                                    Offer to  Repurchase,  (iii)  set  forth the
                                    aggregate  number  of  shares  of  Series  C
                                    Preferred or aggregate  principal  amount of
                                    Exchange  Notes  outstanding  at the date of
                                    such

                                     - 13 -

<PAGE>

                                    Offer  to  Repurchase,  (iv) set  forth  the
                                    Company's  estimate  of the  amount  of Cash
                                    Available  for  Repurchase as of the date of
                                    such  Offer to  Repurchase  and  calculation
                                    thereof (to the extent  applicable)  and (v)
                                    state that each  Holder  electing  to tender
                                    any shares of Series C Preferred or Exchange
                                    Note  pursuant  to such Offer to  Repurchase
                                    will  be  required  to  surrender  such  the
                                    certificate representing such shares or such
                                    note at the  place or  places  specified  in
                                    such Offer to Repurchase  prior to the close
                                    of  business  on the  Expiration  Date (such
                                    certificate or note being, if the Company so
                                    requires,  duly endorsed by, or  accompanied
                                    by a written  instrument of transfer in form
                                    satisfactory  to the Company  duly  executed
                                    by, the Holder  thereof or his attorney duly
                                    authorized in writing).

                                            (C)  "Repurchase  Price" shall mean,
                                    as of any  particular  Repurchase  Date,  an
                                    amount  equal  to,  (i) in the  case  of any
                                    share  of  Series  C  Preferred,  as of  any
                                    particular  Repurchase Date, the Liquidation
                                    Value (as  defined  in the  Certificate)  of
                                    such share of Series C  Preferred  Stock or,
                                    (ii) in the case of any Exchange Note, as of
                                    any   particular    Repurchase   Date,   the
                                    outstanding   principal   amount   of   such
                                    Exchange Note, without premium, but together
                                    with  all   accrued   and  unpaid   interest
                                    thereon.

                                    (V)  Notwithstanding  anything under Section
                           3.05 to the contrary,  the Company  acknowledges  and
                           agrees that nothing in this  Section  3.05 shall,  or
                           shall  be   construed   to,   limit   the   Company's
                           obligations   under   this   Section   3.05(iii)   to
                           repurchase  shares of Series C Preferred  or Exchange
                           Notes  by  reason  of the  amount  of  cash  or  cash
                           equivalents    held   by   the    Company   or   Desa
                           International,  Inc.  on any  Repurchase  Date or the
                           undrawn  amount  available  to the  Company  or  Desa
                           International,  Inc. as of any Repurchase  Date under
                           any  credit or loan  agreements,  as  amended  and in
                           effect  from time to time,  to which the  Company  or
                           Desa International, Inc.
                           may be a party as borrower.

                  (iv) Remedies Covenant.  In addition to any remedies set forth
         in the  Certificate and Exchange Note but subject to Section 6(c)(v) of
         the  Certificate,  the  Purchasers  shall  have the right to pursue all
         remedies at law or equity for any failure to redeem  Series C Preferred
         or Exchange Note in accordance  with the  Certificate  or Exchange Note
         and this Agreement.

                  (v)      Voting Covenants.

                  In addition to and without limiting in any way the obligations
of the Company under the Certificate or the Exchange Note, the Company covenants
with the Holders that the Company shall not:

                                     - 14 -
<PAGE>

                           (a) without the prior written  consent of the Holders
                  who  hold  at  least  75% of the  then  outstanding  Series  C
                  Preferred or Exchange Notes, directly or indirectly declare or
                  pay any  dividends or make any  distributions  upon any Junior
                  Security  (other  than  legally  issued  dividends  payable in
                  Junior Securities);

                           (b) without the prior written  consent of the Holders
                  who  hold  at  least  75% of the  then  outstanding  Series  C
                  Preferred or Exchange  Notes,  directly or indirectly  redeem,
                  purchase or otherwise  acquire,  or permit any  Subsidiary  to
                  redeem,  purchase or otherwise acquire, any Junior Security or
                  directly or indirectly  redeem,  purchase or make any payments
                  with respect to any stock appreciation  rights,  phantom stock
                  plans or similar  rights or plans other than any redemption or
                  purchase in Junior  Securities;  provided,  however,  that the
                  Company shall be allowed to repurchase,  redeem or acquire any
                  Junior  Security  from  employees or former  employees of Desa
                  International,  Inc. in an aggregate  amount not to exceed the
                  sum of $500,000 in any fiscal year;  provided,  however,  that
                  proceeds  used to redeem or acquire any Junior  Security  from
                  employees  or former  employees  of Desa  International,  Inc.
                  shall be excluded to the extent of the aggregate cash proceeds
                  received  by the Company or Holdings  from any  reissuance  of
                  Junior Securities during the same fiscal year.

                           (c) without the prior written  consent of the Holders
                  who  hold  at  least  75% of the  then  outstanding  Series  C
                  Preferred or Exchange Notes,  liquidate,  dissolve or effect a
                  consolidation,  merger,  combination,  recapitalization or any
                  other form of transaction (including,  without limitation, any
                  reorganization into a limited liability company, a partnership
                  or any  other  non-corporate  entity  which  is  treated  as a
                  partnership  for  federal  income tax  purposes)  in which the
                  rights of the Holders under the Certificate, this Agreement or
                  the Exchange  Notes,  as in effect  immediately  prior to such
                  transaction,  are adversely affected,  provided, however, that
                  no  such  vote  shall  be  required   with   respect  to  such
                  transaction  if the  Company has  redeemed or redeems,  to the
                  extent  requested  by the  holders  of Series C  Preferred  or
                  Exchange Notes,  Series C Preferred at the Redemption Price or
                  the  outstanding  principal  amount of Exchange Notes plus all
                  accrued and unpaid  interest due under the Exchange Note, with
                  such  redemptions  to  be  fully  paid  in  cash  before  such
                  transaction is effectuated or concurrently therewith.

                           (d) without the prior written  consent of the Holders
                  of at least 75% of the then  outstanding  Series C  Preferred,
                  except  as  expressly  contemplated  by  this  Agreement,  (1)
                  increase the number of authorized shares of Series C Preferred
                  or (2)  authorize or issue any  additional  shares of Series C
                  Preferred  (other  than as  provided  in  Section  2(a) of the
                  Certificate)  or  (3)  authorize,  issue  or  enter  into  any
                  agreement providing for the issuance (contingent or otherwise)
                  of any Senior  Securities or Parity  Securities  (as each such
                  term  is  defined  in the  Certificate),  or any  security  or
                  obligations  convertible into any Senior  Securities or Parity
                  Securities  (other than shares of Series C Preferred issued as
                  provided in Section 2(a) of the

                                     - 15 -
<PAGE>

                  Certificate)  or (4) otherwise  adversely  affect or otherwise
                  impair the rights or the relative  preferences  and priorities
                  of the holders of Series C Preferred.

                           (e)  Notwithstanding  anything to the contrary in the
                  Certificate,  so  long  as  any  Series  C  Preferred  remains
                  outstanding,  the Company shall not, without the prior written
                  consent of the holders of 100% of the then outstanding  Series
                  C Preferred:

                           (1)  change  (A) the rate or time of  payment  of any
                  dividends on, or (B) the time or amount of any  redemption of,
                  or (C) the  amount of any  payments  upon  liquidation  of the
                  Company with respect to, or (D) the priorities afforded by the
                  provisions of Section 2(d) of the  Certificate for the benefit
                  of,  shares of Series C Preferred or (2) amend  Section  4(b),
                  4(c) or 6 of the Certificate.

                  (vi)     Director Election Covenants.

                           (a) The  Company  covenants  with the  Holders  that,
                  following  the  occurrence  of each Voting  Rights  Triggering
                  Event and until the  expiration of the  corresponding  Default
                  Period  (as  defined  in the  Certificate),  upon the  written
                  request of the  Holders  who hold a  majority  of the Series C
                  Preferred at the time  outstanding,  the Company shall as soon
                  as reasonably practicable,  but in any event within 5 business
                  days  following such written  request,  increase the number of
                  directors  of the  Company  by one (1) and  fill  the  vacancy
                  created by such increase with the individual designated by the
                  Holders in the foregoing written request;  provided,  however,
                  that the Company shall have no  obligations to create and fill
                  such an  additional  vacancy  during the term of office of any
                  director  designated  in  writing  pursuant  to  this  Section
                  3.05(vi)(a) or elected by the Holders pursuant to Section 6(c)
                  of the Certificate.

                           (b) The Company  further  covenants  with the Holders
                  that,  in the event  that the term of  office of the  director
                  elected  pursuant to Section 6(c) of the  Certificate has been
                  terminated pursuant to Section 6(c)(v) of the Certificate, and
                  if the  action,  lawsuit or other  proceeding  that caused the
                  termination  of  such  director's  term  shall  no  longer  be
                  continuing but a Default Period shall be continuing,  upon the
                  written  request of the  Holders  who hold a  majority  of the
                  Series C Preferred at the time outstanding,  the Company shall
                  as soon as reasonably  practicable,  but in any event within 5
                  business days  following  such written  request,  increase the
                  number of  directors  of the  Company  by one (1) and fill the
                  vacancy   created  by  such  increase   with  the   individual
                  designated by the Holders in the foregoing written request.

                           (c) The Holders  covenant  with the Company  that the
                  Holders shall cause any individual designated by them pursuant
                  to either of the  foregoing  paragraphs  (a) and (b) to resign
                  immediately from the Board of Directors (I) as a condition

                                     - 16 -
<PAGE>

                  precedent to the exercise of their right under Section 6(c) of
                  the  Certificate  to vote their  shares of Series C  Preferred
                  Stock,  together with the holders of any Parity Securities (as
                  defined in the Certificate) upon which like voting rights have
                  been conferred and are  exercisable,  to elect, as a class, an
                  additional one (1) director, (II) upon the commencement of any
                  action,  lawsuit or other  proceeding  of a type  described in
                  Section   6(c)(v)  of  the   Certificate  or  (III)  upon  the
                  expiration of all then existing Default  Periods.  The Holders
                  and the  Company  hereby  acknowledge  and agree  that (x) the
                  resignation of any such individual pursuant to this clause (c)
                  shall not disqualify such individual from serving on the Board
                  of  Directors  if  subsequently   designated  by  the  Holders
                  pursuant to paragraph  (a) or (b) of this Section  3.05(vi) or
                  subsequently  elected to do so pursuant to Section 6(c) of the
                  Certificate  and (y) the  resignation  of any such  individual
                  pursuant  to  clause  (I) of  this  paragraph  (c) may be made
                  subject to and  effective  only upon the taking of office as a
                  director of the individual elected pursuant to Section 6(c) of
                  the Certificate.

                  (vii)  Other  Covenants.   The  Company   covenants  with  the
         Purchasers  that copies of all notices  required under the  Certificate
         shall also be given to the  Purchasers  in  accordance  with the notice
         provisions herein as long as they hold Series C Preferred.

                  (viii) Repurchase/Prepayment Covenants.

                           (a) Series C Preferred. Notwithstanding any provision
                  of the Certificate to the contrary, the Company shall have the
                  right to repurchase, by delivery of not less than ten (10) and
                  not more than thirty (30) Business  Days' prior written notice
                  to the  holders of record of the Series C  Preferred,  and all
                  holders  shall be required  to sell to the  Company  (pro rata
                  according to their then current holdings),  all or any part of
                  the outstanding shares of the Series C Preferred in increments
                  of 500 shares  (unless  all of the  outstanding  shares of the
                  Series C Preferred  are being so  repurchased)  at a price per
                  share equal to the Redemption Price. Such notice shall specify
                  the  Redemption  Price  and the  place at which  and the date,
                  which  date shall be a  Business  Day,  on which the shares so
                  called for  repurchase  shall be  repurchased  (the  "Series C
                  Payment  Date")  and  shall  specify  the  shares  called  for
                  repurchase.  On the  Series C Payment  Date for any  shares of
                  Series C Preferred, the holders of such shares shall surrender
                  the  certificate  or  certificates  for  such  shares  at  the
                  principal office of the Company during regular business hours,
                  together  with stock powers  therefor  duly endorsed in blank,
                  against payment by the Company of the Redemption Price,  which
                  shall be paid in cash on the Series C Payment  Date,  assuming
                  such surrender  occurs on the Series C Payment Date.  From and
                  after  the  Series C Payment  Date for any  shares of Series C
                  Preferred, dividends on such shares so repurchased shall cease
                  to  accrue,  such  shares  shall no  longer  be  deemed  to be
                  outstanding,   and  all  rights  of  the  holders  thereof  as
                  stockholders   of  the  Company  with  respect  to  shares  so
                  repurchased  shall  cease  (including  any  right  to  receive
                  dividends  otherwise  payable on any Dividend  Reference  Date
                  that accrued from the

                                     - 17 -
<PAGE>

                  Series  C  Payment  Date to  such  Dividend  Reference  Date);
                  provided,  that if the  Company  has  withheld  payment of the
                  Redemption   Price  from  any  Holder   because   certificates
                  representing  such Holder's  shares to be so repurchased  have
                  not  been  surrendered  at  the  Company's   principal  office
                  together with a stock power duly endorsed in blank,  then such
                  Holder's  right  to  receive  the  Redemption  Price,  without
                  interest,  upon such surrender shall not cease;  and provided,
                  further,  that  to the  extent  the  Company  defaults  in the
                  payment of the  Redemption  Price on the Series C Payment Date
                  (or,  if  applicable,  on a  later  date  on  which  a  Holder
                  surrenders  certificates and duly endorsed stock powers),  the
                  Series C Preferred  shall  remain  outstanding.  In case fewer
                  than all the shares represented by any such certificate are to
                  be repurchased, a new certificate shall be issued representing
                  the unrepurchased shares,  without cost to the Holder thereof.
                  The  Holders   acknowledge   and  agree  that  the   Company's
                  withholding  of the  Repurchase  Price in respect of shares of
                  Series C Preferred  pending  surrender  of stock  certificates
                  representing  such shares and duly  endorsed  stock  powers as
                  described  above shall not constitute a default in the payment
                  of the Redemption Price.

                           (b) Exchange Notes.  Notwithstanding any provision of
                  the Exchange Note to the contrary,  the Company shall have the
                  right to repay,  by delivery of not less than ten (10) and not
                  more than thirty (30) Business  Days' prior written  notice to
                  the holders of record of the Exchange  Notes,  all or any part
                  of the outstanding Exchange Notes in increments of $500,000 in
                  principal  amount of Exchange Notes, pro rata according to the
                  then current holdings of the holders of record of the Exchange
                  Notes, (unless all of the outstanding Exchange Notes are being
                  so prepaid),  without  premium but  together  with accrued and
                  unpaid interest  thereon through the date of prepayment.  Such
                  notice  shall  specify the place at which and the date,  which
                  date shall be a Business  Day, on which the Exchange  Notes to
                  be so prepaid  shall be prepaid  (the  "Prepayment  Date") and
                  shall  specify the  Exchange  Notes and the  principal  amount
                  thereof  to be so  prepaid.  On the  Prepayment  Date  for any
                  Exchange   Note,  the  holder  of  such  Exchange  Note  shall
                  surrender such Exchange Notes against  payment by the Company,
                  which  shall be made in cash on the  Prepayment  Date,  of the
                  principal  amount  thereof  to be  so  prepaid  together  with
                  accrued and unpaid  interest  thereon  through the  Prepayment
                  Date.  In case  less  than  all of the  outstanding  principal
                  amount  of an  Exchange  Note is to be  prepaid,  the  Company
                  shall, at its option, either return to the holder thereof such
                  Exchange Note with appropriate  notation of payment or issue a
                  new  Exchange  Note to such holder in an  aggregate  principal
                  amount  equal to the then  unpaid  principal  amount  thereof,
                  without cost to the holder thereof.

                           (c) The Company agrees that tendering of an affidavit
                  by a Holder, and an indemnity  reasonably  satisfactory to the
                  Company,  that the certificates for such Series C Preferred or
                  Exchange  Notes that are to be surrendered by that Holder on a
                  Series C Payment Date or  Prepayment  Date pursuant to Section
                  3.05(viii) have

                                     - 18 -
<PAGE>

                  been lost, stolen,  destroyed or mutilated shall be tantamount
                  to   surrender   under   Section   3.05(viii).   The   Company
                  acknowledges  and agrees  that the  failure of the  Company to
                  accept such an  affidavit  and such an  indemnity  tendered in
                  accordance with this section shall not constitute a failure of
                  the Holder to  surrender  its Series C  Preferred  or Exchange
                  Notes hereunder.

                  (ix) Dividend Accrual Covenant.  Until the Repurchase Price or
         Redemption  Price  is paid in full in  cash,  the  shares  of  Series C
         Preferred to be repurchased  under this Agreement or redeemed under the
         Certificate  from any Holder shall remain  outstanding  and continue to
         accrue dividends as provided in Section 2 of the Certificate unless the
         Company has withheld  such payment  from Holder  pending such  Holder's
         surrender to the Company of certificates  representing the shares to be
         redeemed or  repurchased  hereunder  together with stock power therefor
         duly endorsed.

                  (x) Authorization  Covenant. The Company covenants to take all
         actions necessary,  and to seek all approvals and consents thereto,  to
         authorize and make effective an amendment to the Company's Charter,  in
         substantially  the form of Exhibit E hereto,  providing for an increase
         in the number of  authorized  shares  that are  designated  as Series C
         Preferred from 40,000 shares to 75,000 shares, and the Holders covenant
         to vote all shares of Series C Preferred and Voting Common held by them
         in favor of such amendment.

                  3.06 Allocation of the Purchase Price.  The Purchasers and the
Company acknowledge and agree that, as of the Closing,  the fair market value of
the Series C Preferred shares purchased  herein is  $17,562,904.67  and the fair
market value of the warrants purchased herein is $415,054.86. The Purchasers and
the Company covenant and agree to allocate the Purchase Price between the shares
of Series C Preferred  purchased  herein and the  warrants  purchased  herein in
accordance  with such fair market  values for all tax and  financial  accounting
purposes,  including without  limitation,  the preparation and filing of all tax
returns.

                  3.07  Current  Public  Information.  At all  times  after  the
Company has filed a  registration  statement  with the  Securities  and Exchange
Commission  pursuant to the  requirements  of either the  Securities  Act or the
Securities Exchange Act, the Company shall file all reports required to be filed
by it under the Securities Act and the Securities Exchange Act and the rules and
regulations  adopted by the  Securities and Exchange  Commission  thereunder and
shall take such further action as any holder or holders of Purchased  Securities
may reasonably request,  all with a view toward making available to such holders
the benefits of Rule 144 adopted by the Securities and Exchange Commission under
the  Securities  Act (as such  rule  may be  amended  from  time to time) or any
similar rule or  regulation  hereafter  adopted by the  Securities  and Exchange
Commission.  Upon request,  the Company shall deliver to any holder of Purchased
Securities  a  written  statement  as to  whether  it  has  complied  with  such
requirements.

                                     - 19 -
<PAGE>

         Section 4.        Transfer of Purchased Securities.

                  4.01  General  Provisions.  The  Purchasers  and  the  Company
acknowledge  and agree that  Purchased  Securities,  Exchange  Notes and Warrant
Shares are transferable  only pursuant to (i) public offerings  registered under
the  Securities  Act, (ii) Rule 144 or Rule 144A of the  Securities and Exchange
Commission  (or  any  similar  rule or  rules  then in  force)  if such  rule is
available and (iii) any other legally available means of transfer.

                  4.02 Rule 144A. Upon the request of any Purchaser, the Company
shall  promptly  supply to such  Purchaser or its  prospective  transferees  all
information  regarding the Company required to be delivered in connection with a
transfer pursuant to Rule 144A of the Securities and Exchange Commission.

                  4.03 Legend  Removal.  Any legend endorsed on a certificate or
instrument  evidencing  a security  pursuant  to Section  9.03  hereof  shall be
removed,  and the Company shall issue a certificate  or instrument  without such
legend to the holder of such security, (a) if such security is being disposed of
pursuant  to  an  effective  registration  under  the  Securities  Act  and  any
applicable  state acts,  or (b) if such  holder  provides  the  Company  with an
opinion  of counsel  satisfactory  to the  Company  to the  effect  that a sale,
transfer,  assignment, offer, pledge or distribution (including pursuant to Rule
144 or any similar  rule then in effect) for value of such  security may be made
without  registration  and that  such  legend is not  required  to  satisfy  the
applicable exemption from registration.

         Section 5. Representations and Warranties of the Company. As a material
inducement  to the  Purchasers  to enter into this  Agreement  and  purchase the
Purchased Securities hereunder, the Company hereby represents and warrants that:

                  5.01 Organization,  Corporate Power and Licenses.  The Company
is a corporation duly organized, validly existing and in good standing under the
laws of Delaware and is qualified to do business in every  jurisdiction in which
its ownership of property or conduct of business  requires it to qualify  except
where the  failure  to do so would  not have a  material  adverse  effect on the
financial condition, assets or business of the Company or its Subsidiaries.  The
Company  possesses all requisite  corporate power and authority and all material
licenses,   permits  and  authorizations   necessary  to  own  and  operate  its
properties, to carry on its businesses in all material respects as now conducted
and  presently  proposed  to be  conducted  and to  carry  out the  transactions
contemplated  by  this   Agreement.   The  copies  of  the  Company's  and  each
Subsidiary's  charter  documents  and bylaws  which have been  furnished  to the
Purchasers'  special  counsel  reflect all  amendments  made thereto at any time
prior to the date of this Agreement and are correct and complete.


                                     - 20 -
<PAGE>

                  5.02     Capital Stock and Related Matters.

                  (i)  As  of  the  Closing  and  immediately  thereafter,   the
         authorized capital stock of the Company shall consist of (a) 50,000,000
         shares of Voting Common Stock, of which 15,548,692.4204  shares will be
         issued and  outstanding,  1,813,037.6020  shares will be reserved,  and
         32,638,269.9776 shares will be authorized, unreserved and unissued; (b)
         3,000,000 shares of Nonvoting Common Stock will be authorized, of which
         90,603.6022  will  be  issued  and  outstanding,   and   2,909,396.3978
         unreserved and unissued;  (c) 2,000,000  shares of Preferred  Stock, of
         which (1)  465,000  shares  have been  designated  Series A  Cumulative
         Redeemable  Preferred  Stock,  none of which are issued and outstanding
         (2) 265,000 shares have been designated Series B Cumulative  Redeemable
         Preferred  Stock,  none of which are  issued and  outstanding,  and (3)
         40,000  shares  have  been  designated  Series  C  Preferred,  of which
         18,849.84110  will be issued and outstanding,  and 21,150.15890 will be
         authorized,  unreserved  and unissued.  As of the Closing,  neither the
         Company  nor  any  Subsidiary  shall  have  outstanding  any  stock  or
         securities  convertible or  exchangeable  for any shares of its capital
         stock or containing  any profit  participation  features,  nor shall it
         have  outstanding any rights or options to subscribe for or to purchase
         its  capital  stock or any  stock  or  securities  convertible  into or
         exchangeable for its capital stock or any stock appreciation  rights or
         phantom   stock   plans,   except   as  set   forth  on  the   attached
         "Capitalization  Schedule." The Capitalization Schedule accurately sets
         forth the following information with respect to all outstanding options
         and rights to acquire the  Company's  capital  stock:  the holder,  the
         number of shares covered,  the exercise price and the expiration  date.
         As of the  Closing,  neither the Company  nor any  Subsidiary  shall be
         subject to any  obligation  (contingent  or otherwise) to repurchase or
         otherwise  acquire  or retire any  shares of its  capital  stock or any
         warrants,  options or other rights to acquire its capital stock, except
         as set forth on the Capitalization  Schedule and except pursuant to the
         Certificate.  As of the Closing,  all of the outstanding  shares of the
         Company's  capital  stock  shall  be  validly  issued,  fully  paid and
         nonassessable.

                  (ii) Except as contained in the Amended Stockholders Agreement
         and  the  Tagalong/Dragalong  Agreement,  there  are  no  statutory  or
         contractual  stockholders  preemptive  rights or rights of refusal with
         respect to the purchase and sale of the Purchased  Securities hereunder
         or the  exercise of the  Warrants.  The Company  has not  violated  any
         applicable  federal or state  securities  laws in  connection  with the
         offer,  sale or issuance of any of its capital stock, and the offer and
         sale of the Purchased  Securities hereunder do not require registration
         under the Securities Act or any applicable state securities laws. There
         are no agreements  between the Company's  stockholders  with respect to
         the voting or transfer of the Company's  capital stock,  except for the
         Amended Stockholders  Agreement,  the Tagalong/Dragalong  Agreement and
         certain  stock  options  issued to  certain  members  of the  Company's
         management.

                  5.03 Series C Preferred,  Warrants,  Warrant  Stock and Common
Stock.  The Series C Preferred  and Common  Stock are duly  authorized,  validly
issued and outstanding, fully

                                     - 21 -
<PAGE>

paid, and nonassessable,  and the shares of Warrant Stock issuable upon exercise
of the Warrants have been reserved for issuance based upon the initial  purchase
price,  and when issued and paid for upon exercise of the Warrants in accordance
with the terms thereof will be duly authorized,  validly issued and outstanding,
fully paid, and  nonassessable.  The Warrants and the certificates  representing
the  Series C  Preferred  to be  delivered  by the  Company  hereunder,  and the
certificates representing the Warrant Stock to be delivered upon exercise of the
Warrants,  will be genuine,  and the Company has no  knowledge of any fact which
would impair the validity thereof.

                  5.04  Subsidiaries;   Investments.  The  attached  "Subsidiary
Schedule" correctly sets forth the name of each Subsidiary,  the jurisdiction of
its incorporation  and the Persons owning the outstanding  capital stock of such
Subsidiary.  Each  Subsidiary is duly  organized,  validly  existing and in good
standing under the laws of the jurisdiction of its incorporation,  possesses all
requisite  corporate power and authority and all material licenses,  permits and
authorizations necessary to own its properties and to carry on its businesses as
now being  conducted and as presently  proposed to be conducted and is qualified
to do business in every  jurisdiction  in which its ownership of property or the
conduct of business  requires it to qualify  except where failure to do so would
not have a  material  adverse  effect  on the  financial  condition,  assets  or
business  of the  Company  and its  Subsidiaries  taken as a  whole.  All of the
outstanding shares of capital stock of each Subsidiary are validly issued, fully
paid and nonassessable,  and all such shares are owned by the Company or another
Subsidiary  free and clear of any Lien and not subject to any option or right to
purchase  any such  shares.  Except  as set  forth on the  Subsidiary  Schedule,
neither the Company  nor any  Subsidiary  owns or holds the right to acquire any
shares of stock or any other security or interest in any other Person.

                  5.05  Authorization;  No Breach.  The execution,  delivery and
performance of this Agreement, the Warrants, the Amended Stockholders Agreement,
the Exchange  Notes and all other  agreements  contemplated  hereby to which the
Company is a party have been duly authorized by the Company. This Agreement, the
Warrants,   the  Amended  Stockholders   Agreement,   the  Exchange  Notes,  the
Certificate and all other agreements contemplated hereby to which the Company is
a party  each  constitutes  a  valid  and  binding  obligation  of the  Company,
enforceable  in accordance  with its terms,  except as such  enforcement  may be
limited  by  bankruptcy,  insolvency,   reorganization  or  other  similar  laws
affecting  the  enforcement  of  creditors'  rights  generally,  and  except for
judicial  limitations on the  enforcement of the remedy of specific  performance
and other equitable remedies.  Except as set forth on the "No Breach;  Consents"
Schedule,  the  execution  and  delivery by the Company of this  Agreement,  the
Stockholders Agreement and all other agreements contemplated hereby to which the
Company is a party, the offering and sale of the Purchased Securities hereunder,
and the  fulfillment  of and  compliance  with the  respective  terms hereof and
thereof by the  Company  and each  Seller,  do not and could not  reasonably  be
expected to (i) conflict with or result in a breach of the terms,  conditions or
provisions of, (ii) constitute a default under,  (iii) result in the creation of
any lien,  security  interest,  charge or encumbrance  upon the Company's or any
Subsidiary's  capital stock or assets pursuant to, (iv) give any third party the
right to modify,  terminate or accelerate any obligation  under, (v) result in a
violation of, or (vi) require any authorization, consent, approval, exemption or
other  action by or  notice or  declaration  to,  or filing  with,  any court or
administrative

                                     - 22 -
<PAGE>

or  governmental  body or agency  pursuant  to, (A) the charter or bylaws of the
Company or any Subsidiary,  or (B) any law, statute, rule or regulation to which
the Company or any  Subsidiary  is subject,  or (C) any  agreement,  instrument,
order,  judgment  or decree to which the Company or any  Subsidiary  is subject,
except in the case of clauses (B) and (C) only,  for such  conflicts,  breaches,
defaults, encumbrances, rights, violations and requirements which would not have
a material adverse effect on the financial condition,  assets or business of the
Company and its Subsidiaries taken as a whole.

                  5.06 Financial  Statements.  Attached hereto as the "Financial
Statements Schedule" are the following financial statements:

                  (i) the audited consolidated balance sheets of the Company and
         its Subsidiaries as of February 28, 1998, and the related statements of
         income  and  cash  flows  (or  the   equivalent)   for  the  respective
         twelve-month periods then ended; and

                  (ii) the unaudited  consolidated  balance sheet of the Company
         and its  Subsidiaries as of May 31, 1998 (the "Latest Balance  Sheet"),
         and the related statements of income and cash flows (or the equivalent)
         for the three-month period then ended.

Each of the  foregoing  financial  statements  (including in all cases the notes
thereto,  if  any)  is  accurate  and  complete  in all  material  respects,  is
consistent  with the books and  records  of the  Company  (which,  in turn,  are
accurate  and  complete  in all  material  respects)  and has been  prepared  in
accordance with generally accepted accounting principles,  consistently applied,
except  that the  unaudited  financial  statements  have not  been  prepared  in
accordance  with  generally  accepted  accounting  principles and are subject to
normal year-end audit adjustments.

                  5.07 Absence of Undisclosed  Liabilities.  Except as set forth
on the attached "Liabilities  Schedule," the Company and its Subsidiaries do not
have  any  obligation  or  liability  (whether  accrued,  absolute,  contingent,
unliquidated  or  otherwise,  whether  or  not  known  to  the  Company  or  any
Subsidiary,  whether  due or to  become  due and  regardless  of when  asserted)
arising out of  transactions  entered  into at or prior to the  Closing,  or any
action or inaction at or prior to the Closing, or any state of facts existing at
or prior to the Closing  other  than:  (i)  liabilities  set forth on the Latest
Balance Sheet  (including any notes thereto),  (ii)  liabilities and obligations
which have arisen  after the date of the Latest  Balance  Sheet in the  ordinary
course  of  business  (none of which is a  liability  resulting  from  breach of
contract, breach of warranty, tort, infringement, claim or lawsuit), (iii) other
liabilities and obligations  expressly  disclosed in the other Schedules to this
Agreement,  and (iv)  liabilities and obligations  which would not reasonably be
expected to have a material adverse effect upon the financial condition,  assets
or business of the Company and its Subsidiaries taken as a whole.

                  5.08 No Material  Adverse  Change.  Since  February  28, 1998,
there has been no material adverse change in the financial condition,  operating
results, assets, operations, business

                                     - 23 -
<PAGE>

prospects,  employee  relations or customer or supplier relations of the Company
and its Subsidiaries taken as a whole.

                  5.09     Absence of Certain Developments.

                  (i) Except as expressly  contemplated  by this Agreement or as
         set forth on the attached  "Developments  Schedule,"  since the date of
         the Latest Balance Sheet, neither the Company nor any Subsidiary has:

                           (a) issued any notes,  bonds or other debt securities
                  or  any  capital  stock  or  other  equity  securities  or any
                  securities  convertible,  exchangeable or exercisable into any
                  capital stock or other equity securities;

                           (b) borrowed any amount or incurred or become subject
                  to any liabilities, except current liabilities incurred in the
                  ordinary  course of business and  liabilities  under contracts
                  entered into in the ordinary course of business;

                           (c)  discharged  or  satisfied  any  Lien or paid any
                  obligation or liability,  other than current  liabilities paid
                  in the ordinary course of business;

                           (d) declared or made any payment or  distribution  of
                  cash or other property to its stockholders with respect to its
                  capital  stock or other  equity  securities  or  purchased  or
                  redeemed  any  shares  of its  capital  stock or other  equity
                  securities  (including,   without  limitation,  any  warrants,
                  options or other rights to acquire its capital  stock or other
                  equity securities);

                           (e)  mortgaged  or pledged any of its  properties  or
                  assets or subjected them to any Lien, except Liens for current
                  property  taxes not yet due and payable and Liens  incurred in
                  the ordinary course of business  involving assets not material
                  in the aggregate;

                           (f) sold, assigned or transferred any of its tangible
                  assets, except in the ordinary course of business, or canceled
                  any debts or claims;

                           (g) sold,  assigned  or  transferred  any  patents or
                  patent applications,  trademarks,  service marks, trade names,
                  corporate names, copyrights or copyright registrations,  trade
                  secrets  or  other   intangible   assets,   or  disclosed  any
                  proprietary confidential information to any Person;

                           (h) suffered any  extraordinary  losses or waived any
                  rights of value,  other  than any waiver of rights of value in
                  the ordinary course of business consistent with past practice;


                                     - 24 -
<PAGE>

                           (i) made capital expenditures or commitments therefor
                  that aggregate in excess of $1,500,000;

                           (j) made any loans or advances to, guarantees for the
                  benefit of any Persons in excess of $500,000 in the aggregate;

                           (k) suffered any damage, destruction or casualty loss
                  exceeding in the aggregate $500,000, whether or not covered by
                  insurance; or

                           (l) entered into any other  transaction other than in
                  the  ordinary  course of  business  or entered  into any other
                  material transaction, whether or not in the ordinary course of
                  business.

                  5.10     Tax Matters.

                  (i) Except as set forth on the attached "Taxes Schedule":  the
         Company and each  Subsidiary  have filed all Tax Returns which they are
         required to file under  applicable laws and  regulations;  all such Tax
         Returns are complete and correct in all material respects and have been
         prepared in compliance  with all applicable laws and regulations in all
         material  respects;  the Company and each  Subsidiary  in all  material
         respects have paid all Taxes due and owing by them (whether or not such
         Taxes are  required  to be shown on a Tax  Return),  except such as are
         being  contested  in good faith in  appropriate  proceedings,  and have
         withheld and paid over to the  appropriate  taxing  authority all Taxes
         which they are  required to withhold  from amounts paid or owing to any
         employee,  stockholder,  creditor  or other  third  party;  neither the
         Company nor any Subsidiary  has waived any statute of limitations  with
         respect to any Taxes or agreed to any extension of time with respect to
         any Tax assessment or  deficiency;  the accrual for Taxes on the Latest
         Balance  Sheet  would be  adequate  to pay all Tax  liabilities  of the
         Company and its  Subsidiaries if their current tax year were treated as
         ending on the date of the Latest  Balance Sheet  (excluding  any amount
         recorded which is  attributable  solely to timing  differences  between
         book and Tax income);  since the date of the Latest Balance Sheet,  the
         Company and its Subsidiaries  have not incurred any liability for Taxes
         other than in the ordinary  course of business;  the  assessment of any
         additional  Taxes for periods for which Tax Returns  have been filed by
         the Company and each Subsidiary shall not exceed the recorded liability
         therefor on the Latest  Balance Sheet  (excluding  any amount  recorded
         which is attributable solely to timing differences between book and Tax
         income);  the  federal  income  Tax  Returns  of the  Company  and  its
         Subsidiaries have been audited and closed and/or the applicable statute
         of  limitations  with  respect  thereto  has  expired for all tax years
         through  fiscal  year 1994;  no  foreign,  federal,  state or local tax
         audits or administrative  or judicial  proceedings are pending or being
         conducted with respect to the Company,  any Subsidiary,  no information
         related to Tax  matters has been  requested  by any  foreign,  federal,
         state or local taxing  authority  and no written  notice  indicating an
         intent  to open an audit  or other  review  has  been  received  by the
         Company from any foreign, federal, state or local

                                     - 25 -
<PAGE>

         taxing  authority;  and the Company or Subsidiaries  are unaware of any
         material  unresolved  questions or claims  concerning  the Company's or
         Subsidiary's Tax liability.

                  (ii) "Tax" or "Taxes" means  federal,  state,  county,  local,
         foreign  or  other  income,  gross  receipts,  ad  valorem,  franchise,
         profits,  sales  or  use,  transfer,  registration,   excise,  utility,
         environmental,  communications,  real  or  personal  property,  capital
         stock, license, payroll, wage or other withholding,  employment, social
         security, severance, stamp, occupation,  alternative or add-on minimum,
         estimated and other taxes of any kind  whatsoever  (including,  without
         limitation,  deficiencies,  penalties,  additions  to tax, and interest
         attributable  thereto)  whether disputed or not. "Tax Return" means any
         return,  information report or filing with respect to Taxes,  including
         any schedules  attached  thereto and  including any amendment  thereof.
         "Affiliated  Group"  means any  affiliated  group as  defined in I.R.C.
         ss.1504  that has filed a  consolidated  return for federal  income tax
         purposes (or any similar group under state, local or foreign law) for a
         period during which any of the Company or any of its Subsidiaries was a
         member.

                  5.11     Contracts and Commitments.

                  (i) Except to the extent not reasonably  likely to result in a
         material adverse effect on the business,  assets or financial condition
         of the Company and its Subsidiaries taken as a whole or as set forth on
         Schedule  __:  (a)  all  of the  Company's  contracts,  agreements  and
         instruments are valid, binding and enforceable in accordance with their
         respective  terms;  (b) the Company and each  Subsidiary have performed
         all obligations required to be performed by them and are not in default
         under or in breach of nor in receipt of any written claim of default or
         breach under any contract, agreement or instrument to which the Company
         or any Subsidiary is subject;  (c) no event has occurred which with the
         passage  of time or the  giving  of notice  or both  would  result in a
         default,  breach  or  event  of  noncompliance  by the  Company  or any
         Subsidiary  under any  contract,  agreement or  instrument to which the
         Company or any  Subsidiary is subject;  and (d) neither the Company nor
         any Subsidiary has knowledge of any breach or threatened  breach by the
         other parties to any contract,  agreement,  instrument or commitment to
         which it is a party;

                  (ii) The Purchasers' special counsel has been supplied with or
         given  access in a data room to a true and correct  copy of each of the
         material written  instruments,  plans,  contracts and agreements and an
         accurate  description of each contract and agreement which are referred
         to on the Due Diligence Requests, together with all amendments, waivers
         or other changes thereto as of June 22, 1998.

                  5.12     Intellectual Property Rights.

                  There have been no written  claims made against the Company or
any Subsidiary which have not been resolved asserting the invalidity,  misuse or
unenforceability  of any of material  Intellectual  Property Rights, and, to the
Company's knowledge, there are no grounds for the same,

                                     - 26 -
<PAGE>

neither the Company nor any Subsidiary has received any written  notices of, and
is not aware of any facts which  indicate a likelihood of, any  infringement  or
misappropriation  by, or conflict  with,  any third  party with  respect to such
material Intellectual Property Rights (including, without limitation, any demand
or request  that the Company or any  Subsidiary  license any rights from a third
party) and the conduct of the Company's and each Subsidiary's  business,  to the
Company's knowledge,  has not infringed,  misappropriated or conflicted with and
does not infringe,  misappropriate  or conflict with any  Intellectual  Property
Rights of other Persons, nor would any future conduct as presently  contemplated
infringe,  misappropriate  or conflict with any Intellectual  Property Rights of
other Persons except for such infringements,  misappropriations or conflicts as,
singly or in the aggregate,  do not and are not reasonably likely to result in a
material  adverse effect on the business,  assets or financial  condition of the
Company and its Subsidiaries taken as a whole or as set forth on Schedule __.

                  5.13  Litigation,  etc.  Except as set  forth on the  attached
"Litigation Schedule," and except for those matters which, if resolved adversely
to the Company or any  Subsidiary,  would not have a material  adverse effect on
the business,  assets or financial condition of the Company and its Subsidiaries
taken  as  a  whole,  there  are  no  actions,   suits,   proceedings,   orders,
investigations  or claims  pending or, to the best of the  Company's  knowledge,
threatened  against or  affecting  the  Company or any  Subsidiary  at law or in
equity, or before or by any governmental department,  commission, board, bureau,
agency or instrumentality  (including,  without limitation,  any actions,  suit,
proceedings or investigations  with respect to the transactions  contemplated by
this  Agreement);  neither  the  Company  nor any  Subsidiary  is subject to any
arbitration  proceedings under collective bargaining agreements or otherwise or,
to the best of the  Company's  knowledge,  any  governmental  investigations  or
inquiries.

                  5.14 Brokerage. There are no claims for brokerage commissions,
finders'  fees or  similar  compensation  in  connection  with the  transactions
contemplated  by this Agreement  based on any  arrangement or agreement  binding
upon any Seller or the Company or any  Subsidiary.  The Company  shall pay,  and
hold each Purchaser harmless against, any liability, loss or expense (including,
without  limitation,  reasonable  attorneys'  fees and  out-of-pocket  expenses)
arising in connection with any such claim.

                  5.15  Governmental  Consent,  etc.  Except as  provided on the
"Government Consent" Schedule, permit, consent, approval or authorization of, or
declaration  to or filing  with,  any  governmental  authority  is  required  in
connection  with the execution,  delivery and performance by the Company of this
Agreement or the other agreements  contemplated  hereby,  or the consummation by
the Company of any other transactions contemplated hereby or thereby.

                  5.16 Insurance.  Since February 28, 1998,  neither the Company
nor any  Subsidiary  is in default in any  material  respect with respect to its
obligations under any insurance policy maintained by it, and neither the Company
nor any Subsidiary has been denied insurance coverage. The insurance coverage of
the Company and its  Subsidiaries is customary for  corporations of similar size
engaged in similar lines of business.

                                     - 27 -
<PAGE>


                  5.17 Employees. The Company is not aware that any executive or
key employee of the Company or any  Subsidiary  or any group of employees of the
Company or any Subsidiary has any plans to terminate employment with the Company
or any  Subsidiary.  The Company is not aware that it or any  Subsidiary has any
material labor relations  problems  (including,  without  limitation,  any union
organization  activities,  threatened  or actual  strikes or work  stoppages  or
material grievances).  Neither the Company, its Subsidiaries nor, to the best of
the Company's knowledge,  any of their employees is subject to any noncompete or
similar  covenants or agreements  that  materially  conflict with the present or
proposed  business  activities  of the Company and its  Subsidiaries,  except as
described on the "Employees" Schedule.

                  5.18  Compliance  with  Laws.  Neither  the  Company  nor  any
Subsidiary  has violated any law or any  governmental  regulation or requirement
which violation has had since February 28, 1998 or would  reasonably be expected
to have a material  adverse  effect upon the  financial  condition,  assets,  or
business of the Company and its  Subsidiaries  taken as a whole, and neither the
Company nor any Subsidiary has received written notice of any such violation. To
the Company's  knowledge,  neither the Company nor any  Subsidiary is subject to
any liability  (contingent  or  otherwise) or corrective or remedial  obligation
arising  under any  federal,  state,  local or foreign law,  rule or  regulation
(including the common law) relating to or regulating health,  safety,  pollution
or the protection of the environment  ("Environmental Laws") except as described
on the "Environmental  Safety" Schedule.  Without limiting the generality of the
foregoing,  (i) to the Company's knowledge, the Company and each Subsidiary have
obtained all material permits,  licenses and authorizations  required under, and
have complied in all material respects with, all Environmental Laws; and (ii) to
the Company's  knowledge,  no written notice has been received by the Company or
any Subsidiary regarding any violation of, or any claim, liability or corrective
or remedial obligation under, any Environmental Laws, except as set forth on the
"Environmental Safety" Schedule.

                  5.19  Affiliated  Transactions.  Except  as set  forth  on the
attached "Affiliated  Transactions  Schedule," no officer,  director,  employee,
stockholder  or Affiliate  of the Company or any  Subsidiary  or any  individual
related by blood,  marriage or adoption to any such  individual or any entity in
which any such Person or individual owns any beneficial interest,  is a party to
any agreement,  contract, commitment currently in effect or transaction with the
Company or any Subsidiary  since February 28, 1998 or has any material  interest
in any material property used by the Company or any Subsidiary.

                  5.20  Disclosure.  Neither  this  Agreement  nor  any  of  the
exhibits or schedules  hereto contain any untrue statement of a material fact or
omit a  material  fact  necessary  to make the  statements  contained  herein or
therein, in light of the circumstances in which they were made, not misleading.

                  5.21  Knowledge.   As  used  in  this  Section  5,  the  terms
"knowledge"  or "aware"  shall mean and  include  (i) the  actual  knowledge  or
awareness  of the  executive  officers  and  directors  of the  Company  and its
Subsidiaries and (ii) the knowledge or awareness which an executive officer

                                     - 28 -
<PAGE>

or  director  of the  Company or its  Subsidiaries  would have  obtained  in the
conduct of his business after making reasonable inquiry and reasonable diligence
with respect to the particular matter in question.

         Section 6.  Representations  and  Warranties  of  Sellers.  Each Seller
hereby represents and warrants to the Purchasers as to itself only as follows:

                  6.01  Organization  and  Good  Standing.   Such  Seller  is  a
corporation or limited  liability  company,  as the case may be, duly organized,
validly  existing and in good standing under the laws of the jurisdiction of its
organization.

                  6.02 Execution of Agreement.  Such Seller has the corporate or
limited liability company, as the case may be, power and authority to enter into
and perform its obligations under this Agreement.  The execution and delivery of
this Agreement,  and the consummation of the transactions  contemplated  hereby,
have been duly  authorized  by all  necessary  corporate  or  limited  liability
company action,  as the case may be, on the part of such Seller.  This Agreement
has been duly executed and delivered by such Seller. This Agreement  constitutes
the legal, valid and binding obligation of such Seller,  enforceable  against it
in  accordance  with its  terms,  except as such  enforcement  may be limited by
bankruptcy,  insolvency,  reorganization  or other  similar laws  affecting  the
enforcement of creditors' rights generally,  and except for judicial limitations
on the  enforcement of the remedy of specific  performance  and other  equitable
remedies.

                  6.03  Authorization;  No Breach. The execution and delivery by
such Seller of this Agreement,  and all other agreements  contemplated hereby to
which such Seller is a party, do not and could not reasonably be expected to (i)
conflict with or result in a breach of the terms,  conditions or provisions  of,
(ii)  constitute  a default  under,  (iii)  result in the  creation of any lien,
security interest,  charge or encumbrance upon the Company's or any Subsidiary's
capital  stock or assets  pursuant  to,  (iv) give any third  party the right to
modify,  terminate or accelerate any obligation under, (v) result in a violation
of, or (vi) require any  authorization,  consent,  approval,  exemption or other
action  by  or  notice  or  declaration   to,  or  filing  with,  any  court  or
administrative   or   governmental   body  or  agency   pursuant   to,  (A)  the
organizational  documents  of such  Seller  or (B)  any  law,  statute,  rule or
regulation to which such Seller is subject,  or (C) any  agreement,  instrument,
order, judgment or decree to which such Seller is subject except, in the case of
clauses (B) and (C) only, for such conflicts, breaches, defaults,  encumbrances,
rights,  violations  and  requirements  which would not have a material  adverse
effect on the  financial  condition,  assets or  business of the Company and its
Subsidiaries taken as a whole.

                  6.04 Ownership of Purchased  Securities.  Such Seller has good
and  marketable  title  to  the  Purchased  Securities  to  be  sold,  assigned,
transferred  and delivered by it pursuant to this  Agreement,  free and clear of
any and all  encumbrances,  except as set forth in Schedule  ___. Upon the sale,
assignment, transfer and delivery of such Purchased Securities to the Purchasers
at the Closing,  such Seller will have sold, assigned,  transferred and conveyed
to the Purchasers all of its

                                     - 29 -
<PAGE>

right, title and interest in and to such Purchased Securities, free and clear of
any and all encumbrances and other restrictions, except as set forth on Schedule
____.

         Section 7. Representations and Warranties of Purchasers. Each Purchaser
hereby represents and warrants to the Sellers as to itself only as follows:

                  7.01 Purchaser's Investment Representations. Such Purchaser is
acquiring the Purchased  Securities  purchased  hereunder or acquired herein for
its own account  with the  present  intention  of holding  such  securities  for
purposes of investment,  and that it has no intention of selling such securities
in a public  distribution  in  violation of the federal  securities  laws or any
applicable state securities laws;  provided that nothing  contained herein shall
prevent any  Purchaser  and  subsequent  holders of  Purchased  Securities  from
transferring  such  securities in compliance with the provisions of Section 9.07
hereof.

                  7.02  Organization  and Good  Standing.  Such  Purchaser  is a
corporation or limited  liability  company,  as the case may be, duly organized,
validly  existing and in good standing under the laws of the jurisdiction of its
organization.

                  7.03 Execution of Agreement.  Such Purchaser has the corporate
or limited liability  company,  as the case may be, power and authority to enter
into and  perform  its  obligations  under this  Agreement.  The  execution  and
delivery  of  this  Agreement,   and  the   consummation  of  the   transactions
contemplated  hereby,  have been duly  authorized by all necessary  corporate or
limited  liability  company  action,  as the  case  may be,  on the part of such
Purchaser.  This  Agreement  has  been  duly  executed  and  delivered  by  such
Purchaser. This Agreement constitutes the legal, valid and binding obligation of
such Purchaser,  enforceable  against it in accordance with its terms, except as
such  enforcement may be limited by bankruptcy,  insolvency,  reorganization  or
other similar laws affecting the enforcement of creditors' rights generally, and
except for judicial  limitations  on the  enforcement  of the remedy of specific
performance and other equitable remedies.

                  7.04  Authorization;  No Breach. The execution and delivery by
such Purchaser of this Agreement,  and all other agreements  contemplated hereby
to which such  Purchaser is a party,  do not and shall not (i) conflict  with or
result in a breach of the terms,  conditions or provisions of, (ii) constitute a
default   under,   (iii)  result  in  a  violation   of,  or  (iv)  require  any
authorization,  consent,  approval,  exemption  or other  action by or notice or
declaration to, or filing with, any court or administrative or governmental body
or agency pursuant to, (A) the organizational documents of such Purchaser or (B)
any law, statute,  rule or regulation to which such Purchaser is subject, or (C)
any agreement,  instrument, order, judgment or decree to which such Purchaser is
subject.

         Section 8. Definitions.

                  8.01  Definitions.  For the  purposes of this  Agreement,  the
following terms have the meanings set forth below:


                                     - 30 -
<PAGE>

                  "Affiliate"  of any  particular  Person means any other Person
controlling,  controlled by or under common control with such particular Person,
where "control" means the  possession,  directly or indirectly,  of the power to
direct the management and policies of a Person whether  through the ownership of
voting securities, contract or otherwise.

                  "Business  Day"  shall mean any day,  other  than a  Saturday,
Sunday  or legal  holiday,  on which  banks in New  York,  New York and  Boston,
Massachusetts are permitted to be open for business.

                  "Certificate" shall mean the Certificate of Designation of the
Company for  Preferred  Stock filed on November  26, 1997 with the  Secretary of
State for the State of Delaware.

                  "Change  of  Control"  shall  have the same  meaning as in the
Certificate.

                  "Default  Period"  shall  have  the  same  meaning  as in  the
Certificate.

                  "Dividend  Reference  Date" shall have the same  meaning as in
the Certificate.

                  "Due Diligence  Requests" shall mean the memorandum  dated May
27, 1998 summarizing the requests for documents produced by the Purchasers.

                  "Exchange  Notes"  shall  have  the same  meaning  as the term
"Notes" in Section 5(a) of the Certificate.

                  "Holder"  means,  at a  particular  time,  a  Person  who is a
registered  holder  on the  books  of the  Company  of any  shares  of  Series C
Preferred or any Exchange Notes as of such time.

                  "Indebtedness"   means   at   a   particular   time,   without
duplication,  (i) any  indebtedness for borrowed money or issued in substitution
for or  exchange of  indebtedness  for  borrowed  money,  (ii) any  indebtedness
evidenced  by any  note,  bond,  debenture  or other  debt  security,  (iii) any
indebtedness  for the  deferred  purchase  price of property  or  services  with
respect to which a Person is liable,  contingently  or otherwise,  as obligor or
otherwise (other than trade payables and other current  liabilities  incurred in
the ordinary course of business),  (iv) any commitment by which a Person assures
a creditor against loss (including, without limitation, contingent reimbursement
obligations with respect to letters of credit), (v) any indebtedness  guaranteed
in any manner by a Person (including, without limitation, guarantees in the form
of an  agreement  to  repurchase  or  reimburse),  (vi)  any  obligations  under
capitalized  leases with  respect to which a Person is liable,  contingently  or
otherwise,  as  obligor,  guarantor  or  otherwise,  or with  respect  to  which
obligations a Person  assures a creditor  against loss,  (vii) any  indebtedness
secured by a Lien on a Person's assets and (viii) any unsatisfied obligation for
"withdrawal  liability"  to a "multi  employer  plan" as such terms are  defined
under ERISA.

                                     - 31 -
<PAGE>

                  "Intellectual  Property Rights" means all (i) patents,  patent
applications, patent disclosures and inventions, (ii) trademarks, service marks,
trade dress,  trade  names,  logos and  corporate  names and  registrations  and
applications  for  registration  thereof  together  with  all  of  the  goodwill
associated  therewith,   (iii)  copyrights   (registered  or  unregistered)  and
copyrightable works and registrations and applications for registration thereof,
(iv) mask works and registrations and applications for registration thereof, (v)
computer  software,  data,  data  bases and  documentation  thereof,  (vi) trade
secrets  and other  confidential  information  (including,  without  limitation,
ideas,  formulas,  compositions,  inventions (whether patentable or unpatentable
and whether or not reduced to practice), know-how,  manufacturing and production
processes  and  techniques,  research  and  development  information,  drawings,
specifications,  designs, plans, proposals, technical data, copyrightable works,
financial and marketing plans and customer and supplier lists and  information),
(vii)  other  intellectual  property  rights  and  (viii)  copies  and  tangible
embodiments thereof (in whatever form or medium).

                  "Interest  Payment Date" shall have the same meaning as in the
Certificate.

                  "Investment"  as applied to any Person means (i) any direct or
indirect purchase or other acquisition by such Person of any notes, obligations,
instruments,  stock,  securities or ownership  interest  (including  partnership
interests and joint venture  interests) of any other Person and (ii) any capital
contribution by such Person to any other Person.

                  "I.R.C." means the Internal  Revenue Code of 1986, as amended,
and any  reference to any  particular  I.R.C.  section shall be  interpreted  to
include any revision of or successor to that section  regardless of how numbered
or classified.

                  "IRS" means the United States Internal Revenue Service.

                  "Junior  Securities"  shall  mean (i) any shares of the Voting
Common and the  nonvoting  common  stock of the  Company  and any other class or
series  of stock of the  Company  which,  by the  terms  of the  Certificate  of
Incorporation  of the  Company  or of the  instrument  by  which  the  Board  of
Directors  of  the  Company,  acting  pursuant  to  authority  granted  in  such
Certificate of  Incorporation,  shall fix the relative  rights,  preferences and
limitations thereof, shall be junior to the Series C Preferred in respect of the
right to receive  dividends  or to  participate  in any  distribution  of assets
(including but not limited to any  distribution of assets in connection with the
liquidation of the Company) other than by way of dividends, and (ii) any options
or  warrants  or similar  securities  or rights to acquire  from the Company any
securities described in clause (i) of this definition.

                  "Liens"  means  any  mortgage,   pledge,   security  interest,
encumbrance,  lien or charge of any kind  (including,  without  limitation,  any
conditional  sale or other  title  retention  agreement  or lease in the  nature
thereof),  any sale of  receivables  with  recourse  against  the  Company,  any
Subsidiary  or any  Affiliate,  any  filing  or  agreement  to file a  financing
statement as debtor  under the Uniform  Commercial  Code or any similar  statute
other than to  reflect  ownership  by a third  party of  property  leased to the
Company or any Subsidiaries under a lease which is not in the nature of a

                                     - 32 -

<PAGE>


conditional sale or title retention agreement, or any subordination  arrangement
in favor of another Person (other than any subordination arising in the ordinary
course of business).

                  "Officer's  Certificate"  means a  certificate  signed  by the
Company's president or its chief financial officer, stating that (i) the officer
signing such  certificate has made or has caused to be made such  investigations
as  are  necessary  in  order  to  permit  him to  verify  the  accuracy  of the
information set forth in such certificate and (ii) to the best of such officer's
knowledge,  such  certificate  does not misstate any material  fact and does not
omit to state any fact necessary to make the certificate not misleading.

                  "Person" means an individual, a partnership,  a corporation, a
limited liability  company,  an association,  a joint stock company,  a trust, a
joint venture,  an unincorporated  organization and a governmental entity or any
department, agency or political subdivision thereof.

                  "Preferred  Stock"  means  shares  of any  class or  series of
preferred stock of the Company, whether now authorized and existing or hereafter
authorized and existing.

                  "Purchase  Price" shall mean the price paid for the  Purchased
Securities identified on Schedule ___ hereto.

                  "Redemption  Price"  shall  have  the same  meaning  as in the
Certificate;  provided that the Repurchase  Date and Series C Payment Date shall
be a Redemption Date under the Certificate.

                  "Securities Act" means the Securities Act of 1933, as amended,
or any similar federal law then in force.

                  "Securities and Exchange Commission" includes any governmental
body or agency succeeding to the functions thereof.

                  "Securities Exchange Act" means the Securities Exchange Act of
1934, as amended, or any similar federal law then in force.

                  "Senior Credit Facility" means any note, debenture,  indenture
or instrument  governing  indebtedness  for borrowed  money of the  Corporation,
payment under which shall be senior to the Series C Preferred or Exchange Notes.

                  "Senior  Subordinated  Note  Indenture"  shall  have  the same
meaning as in the Certificate.

                  "Subsidiary"   means,   with   respect  to  any  Person,   any
corporation,  limited  liability  company,  partnership,  association  or  other
business  entity of which (i) if a  corporation,  a majority of the total voting
power of shares of stock  entitled  (without  regard  to the  occurrence  of any
contingency) to vote in the election of directors,  managers or trustees thereof
is at the time owned

                                     - 33 -
<PAGE>

or  controlled,  directly  or  indirectly,  by that Person or one or more of the
other Subsidiaries of that Person or a combination thereof, or (ii) if a limited
liability company, partnership, association or other business entity, a majority
of the partnership or other similar  ownership  interest  thereof is at the time
owned or  controlled,  directly  or  indirectly,  by any  Person  or one or more
Subsidiaries of that Person or a combination  thereof.  For purposes  hereof,  a
Person or Persons  shall be deemed to have a majority  ownership  interest  in a
limited liability company, partnership,  association or other business entity if
such  Person or  Persons  shall be  allocated  a majority  of limited  liability
company,  partnership,  association or other business  entity gains or losses or
shall be or control any  managing  director or general  partner of such  limited
liability company, partnership, association or other business entity

                  "Tagalong/Dragalong  Agreement" means the Amended and Restated
Tagalong/  Dragalong  Agreement by and between JWC Equity Funding,  Inc. and UBS
Capital LLC dated August 19, 1998.

                  "Voting Rights  Triggering  Event" shall have the same meaning
as in the Certificate.

                  "Warrant Shares" means (i) the Common Stock issued or issuable
upon  exercise of the Warrants and (ii) any Common Stock issued or issuable with
respect to the  securities  referred to above by way of stock  dividend or stock
split or in connection with a combination of shares,  recapitalization,  merger,
consolidation or other reorganization.

                  "Wholly-Owned Subsidiary" means, with respect to any Person, a
Subsidiary  of which all of the  outstanding  capital  stock or other  ownership
interests  are owned by such Person or another  Wholly-Owned  Subsidiary of such
Person.

         Section 9.  Miscellaneous.

                  9.01 Expenses.  The Company shall pay, (i) the reasonable fees
and expenses of one special counsel to the Purchasers arising in connection with
the  negotiation  and execution of this  Agreement and the  consummation  of the
transactions  contemplated  by this  Agreement  which  shall be  payable  at the
Closing or, if the Closing  does not occur for a reason other than a breach by a
Purchaser,  payable upon demand,  (ii) the  reasonable  fees and expenses of one
counsel to the  Purchasers  incurred  with respect to any  amendments or waivers
(whether  or not  the  same  become  effective)  under  or in  respect  of  this
Agreement,  the  agreements  contemplated  hereby to which the  Purchasers are a
party,  (iii)  stamp and other  taxes  which may be  payable  in  respect of the
execution  and  delivery  of  this  Agreement  or  the  issuance,   delivery  or
acquisition  of any shares of Purchased  Securities or any shares  issuable upon
exercise of the Warrants,  (iv) the reasonable  fees and expenses of one counsel
to the Purchasers incurred with respect to the enforcement of the rights granted
to the Purchasers under this Agreement in the event of a breach by the Company.

                  9.02  Remedies.   Any  Person  having  any  rights  under  any
provision  of  this   Agreement   shall  be  entitled  to  enforce  such  rights
specifically (without posting a bond or other

                                     - 34 -
<PAGE>

security),  to recover  damages by reason of any breach of any provision of this
Agreement and to exercise all other rights granted by law.

                  9.03  Legend.  Each  certificate  or  instrument  representing
Purchased  Securities  shall be  imprinted  with a legend in  substantially  the
following form:

         "The  securities   represented  by  this   certificate  have  not  been
         registered  under the Securities Act of 1933, as amended.  The transfer
         of the  securities  represented  by this  certificate is subject to the
         conditions specified in the Purchase Agreement,  dated as of October 9,
         1998 and as amended and modified from time to time,  between the issuer
         (the "Company") and certain investors.  A copy of such conditions shall
         be furnished by the Company to the holder  hereof upon written  request
         and without charge."

                  9.04  Consent to  Amendments.  Except as  otherwise  expressly
provided  herein,  (i) the provisions of this Agreement that are for the benefit
of the  Purchasers,  as  distinguished  from those  provisions  that are for the
benefit  of  Holders,  may be  amended  or waived  only with the  consent of the
Company, on the one hand, and the Purchasers and any of their Affiliates to whom
the Purchasers shall have transferred Purchased Securities or Exchange Notes, on
the other hand,  and (ii) the other  provisions of this Agreement may be amended
and the Company may take any action  herein  prohibited,  or omit to perform any
act herein required to be performed by it, only if the Company consented thereto
and has  obtained  the  written  consent  of the  Holders of at least 75% of the
outstanding Series C Preferred or Exchange Notes;  provided,  however,  that any
amendment to Section 3.05(v)(e) shall require the written consent of the Holders
of 100% of the outstanding Series C Preferred;  provided,  further, that at such
time as there is no Series C Preferred or Exchange Note outstanding,  all of the
provisions of this Agreement (other than Section 9.05, those representations and
warranties  that shall be surviving as of such time pursuant to Section 9.05 and
the   indemnification   obligations  under  Section  9.15  in  respect  of  such
representations  and  warranties)  shall  terminate.  No other course of dealing
between the Company and the holder of any Series C Preferred  or Exchange  Notes
or any delay in exercising any rights hereunder or under the Amended Certificate
of Designation shall operate as a waiver of any rights of any such holders.

                  9.05  Survival  of   Representations   and   Warranties.   All
representations and warranties  contained herein or made in writing by any party
in  connection  herewith  shall  survive  the  execution  and  delivery  of this
Agreement and the  consummation of the  transactions  contemplated  hereby for a
period of one (1) year  following the Closing,  regardless of any  investigation
made by any  Purchaser  or on its  behalf,  except that the  representations  in
Sections 5.05 (the first and second  sentences  and clause  (vi)(A) of the third
sentence  thereof),  5.10,  6.02,  6.03 (clause  (vi)(A)  only),  and 6.04 shall
survive until the expiration of the applicable statute of limitations.

                  9.06 Treatment of the Preferred Stock.  The Company  covenants
and agrees that (i) so long as federal  income tax laws prohibit a deduction for
distributions  made by the Company  with respect to  preferred  stock,  it shall
treat all  distributions  paid by it on the  Preferred  Stock as  non-deductible

                                     - 35 -
<PAGE>

dividends on all of its tax returns and (ii) it shall treat the Preferred  Stock
as preferred  stock in all of its  financial  statements  and other  reports and
shall treat all distributions  paid by it on the Preferred Stock as dividends on
preferred stock in such statements and reports.

                  9.07  Successors  and Assigns.  Except as otherwise  expressly
provided herein, all covenants and agreements  contained in this Agreement by or
on behalf of any of the  parties  hereto  shall bind and inure to the benefit of
the respective successors and assigns of the parties hereto whether so expressed
or not;  provided,  however,  that no  provisions of this  Agreement,  including
without  limitation,  Sections  3.01 and 3.03  which are for the  benefit of any
Purchaser  as a  "Purchaser"  (as  opposed  to  provisions  for the  benefit  of
"Holders") under this Agreement shall be assignable  (other than by operation of
law);  and further  provided,  further,  that the covenants set forth in Section
3.02  shall be  assignable,  in whole but not in part,  by a  Purchaser  and its
Affiliates  to an assignee so long as such assignee  holds at least  one-quarter
(1/4) of the number of shares (subject to appropriate  adjustment to reflect any
split or  combination  of shares) of Series C Preferred  (or the  equivalent  in
principal amount of Exchange Notes) originally  purchased by such Purchaser.  In
addition,  and  whether  or not  any  express  assignment  has  been  made,  the
provisions of this Agreement which are for any  Purchaser's  benefit as a Holder
are also for the benefit of, and enforceable by, to the extent permitted herein,
any subsequent Holder.

                  9.08 Capital and Surplus; Special Reserves. The Company agrees
that the  capital of the  Company  (as such term is used in  Section  154 of the
General  Corporation  Law of Delaware) in respect of the Series C Preferred  and
Common Stock  (including  the Warrant  Shares),  purchased  or issuable,  issued
pursuant to this  Agreement  shall be equal to the  aggregate  par value of such
shares and that it shall not increase the capital of the Company with respect to
any shares of the  Company's  capital  stock at any time on or after the date of
this Agreement.

                  9.09 Severability.  Whenever possible,  each provision of this
Agreement shall be interpreted in such manner as to be effective and valid under
applicable  law, but if any provision of this Agreement is held to be prohibited
by or invalid under  applicable law, such provision shall be ineffective only to
the extent of such prohibition or invalidity, without invalidating the remainder
of this Agreement.

                  9.10   Counterparts.    This   Agreement   may   be   executed
simultaneously  in two or more  counterparts,  any one of which need not contain
the signatures of more than one party, but all such counterparts  taken together
shall constitute one and the same Agreement.

                  9.11  Descriptive  Headings;  Interpretation.  The descriptive
headings  of  this  Agreement  are  inserted  for  convenience  only  and do not
constitute a substantive part of this Agreement. The use of the word "including"
in this Agreement shall be by way of example rather than by limitation.

                  9.12 Governing Law. The corporate law of the State of Delaware
shall  govern  all issues  and  questions  concerning  the  relative  rights and
obligations of the Company and its stockholders.

                                     - 36 -
<PAGE>

All  other  issues  and  questions   concerning  the   construction,   validity,
enforcement and  interpretation of this Agreement and the exhibits and schedules
hereto shall be governed by, and construed in accordance  with,  the laws of the
State of Delaware, without giving effect to any choice of law or conflict of law
rules or  provisions  (whether  of the  State of  Delaware  or any  other  juris
diction) that would cause the application of the laws of any jurisdiction  other
than the State of Delaware.

                  9.13 Notices. All notices,  demands or other communications to
be given or delivered  under or by reason of the  provisions  of this  Agreement
shall be in  writing  and  shall be deemed to have  been  given  when  delivered
personally  to the  recipient,  sent to the  recipient  by  reputable  overnight
courier  service  (charges  prepaid) or mailed to the  recipient by certified or
registered mail,  return receipt  requested and postage  prepaid.  Such notices,
demands and other  communications shall be sent to each Purchaser at the address
indicated  on the  Schedule  of  Purchasers  and to the  Company at the  address
indicated below:

                                    Desa Holdings Corporation
                                    c/o J. W. Childs Associates, L.P.
                                    One Federal Street, 21st Floor
                                    Boston, MA  02110
                                    Attention:  President

or to such  other  address  or to the  attention  of such  other  person  as the
recipient party has specified by prior written notice to the sending party.

                  9.14  No  Strict   Construction.   The  parties   hereto  have
participated  jointly in the negotiation and drafting of this Agreement.  In the
event an  ambiguity  or  question  of  intent  or  interpretation  arises,  this
Agreement shall be construed as if drafted jointly by the parties hereto, and no
presumption or burden of proof shall arise favoring or disfavoring  any party by
virtue of the authorship of any of the provisions of this Agreement.

                  9.15     Indemnification.

                  (i)  Sellers'   Indemnification.   In   consideration  of  the
         Purchasers' execution and delivery of this Agreement and purchasing the
         Purchased  Securities  hereunder,  each  Seller,  as to  itself,  shall
         defend,  protect,  indemnify and hold harmless each  Purchaser and each
         other  holder  of  Purchased  Securities  and  all of  their  officers,
         directors,  employees and agents (including,  without limitation, those
         retained in  connection  with the  transactions  contem  plated by this
         Agreement)  (collectively,  the "Indemnitees") from and against any and
         all actions, causes of action, suits, claims, losses, costs, penalties,
         fees,  liabilities  and damages,  and expenses in connection  therewith
         (irrespective  of whether any such  Indemnitee is a party to the action
         for  which   indemnification   hereunder  is  sought),   and  including
         reasonable  fees and  disbursements  of one counsel  (the  "Indemnified
         Liabilities"),  incurred by the Indem nitees or any of them as a result
         of, or arising out of, or relating any breach of any

                                     - 37 -
<PAGE>

         representation  made by such Seller  hereunder  in respect of which the
         Indemnitee shall have given notice to such Seller.

                  (ii) The Company's  Indemnification.  In  consideration of the
         Purchasers'  execution  and delivery of this  Agreement and  purchasing
         the  Purchased  Securities  hereunder  and  in  addition  to all of the
         Company's other  obligations  under this  Agreement,  the Company shall
         defend,  protect,  indemnify and hold harmless each  Purchaser and each
         other  holder  of  Purchased  Securities  and  all of  their  officers,
         directors,  employees and agents (including,  without limitation, those
         retained  in  connection  with the  transactions  contemplated  by this
         Agreement)  (collectively,  the "Indemnitees") from and against any and
         all actions, causes of action, suits, claims, losses, costs, penalties,
         fees,  liabilities  and damages,  and expenses in connection  therewith
         (irrespective  of whether any such  Indemnitee is a party to the action
         for  which   indemnification   hereunder  is  sought),   and  including
         reasonable  fees and  disbursements  of one counsel  (the  "Indemnified
         Liabilities"),  incurred by the  Indemnitees or any of them as a result
         of, or arising out of, or relating any breach of any  representation or
         covenant  made  by the  Company  hereunder  in  respect  of  which  the
         Indemnitee shall have given notice to the Company.

                  (iii) Notice of Claims. If an Indemnitee  believes that it has
         suffered or incurred  any  Indemnified  Liability,  it shall notify the
         indemnifying  party  promptly in writing,  and in any event  within any
         applicable  time period  specified  in Section  9.05,  describing  such
         Indemnified Liability, all with reasonable particularity and containing
         a reference  to the  provisions  of this  Agreement in respect of which
         such Indemnified  Liability shall have occurred. If any legal action is
         instituted by a third party with respect to which an Indemnitee intends
         to claim any liability or expense as Indemnified  Liability  under this
         Section,  such Indemnitee shall promptly notify the indemnifying  party
         of such legal action.

                  (iv) Defense of Third Party  Claims.  The  indemnifying  party
         shall have the right to conduct and control, through counsel of its own
         choosing,  reasonably  acceptable to the  Indemnitees,  any third party
         legal action or other claim,  but any Indemnitee  may, at its election,
         participate  in the  defense  thereof  at its sole  cost  and  expense;
         provided,  however, that if the indemnifying party shall fail to defend
         any such legal action or other claim,  then the Indemnitees may defend,
         through  counsel  of their own  choosing,  such  legal  action or other
         claim, and (so long as it gives the indemnifying  party at least thirty
         (30)  days'  written  notice  of the terms of any  proposed  settlement
         thereof  and  permits  the  indemnifying  party to then  undertake  the
         defense  thereof)  settle  such  legal  action or other  claim,  and to
         recover from the indemnifying party the amount of such settlement or of
         any  judgment  and  any  other  Indemnified   Liabilities  incurred  in
         connection  therewith.  The indemnifying  party shall not compromise or
         settle any such legal action or other claim  without the prior  written
         consent of the  Indemnitee,  which  consent  shall not be  unreasonably
         withheld.

                                     - 38 -
<PAGE>
         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
the date first written above.

                                  DESA HOLDINGS CORPORATION


                                  By  /s/___________________________

                                  Its ______________________________     

                                  JWC EQUITY FUNDING, INC.


                                                 

                                  By  /s/___________________________         
                                                                      
                                  Its ______________________________

                                  UBS CAPITAL LLC
                                  
                                  By  /s/___________________________  
                                                                             
                                  Its ______________________________  
                                                          

                                  JACKSON NATIONAL LIFE INSURANCE
                                  COMPANY

                                  By:  PPM America, Inc., as attorney in fact,
                                       on behalf of Jackson National Life
                                       Insurance Company


                                       By  /s/___________________________     
                                                                           
                                       Its ______________________________     
                                       
                                  OLD HICKORY FUND I, LLC

                                  By:  PPM America, Inc., its manager


                                       By  /s/___________________________ 
                                                                          
                                       Its ______________________________ 
                                           
                                  RELIASTAR FINANCIAL CORP.


                                  By  /s/___________________________          
                                                                      
                                  Its ______________________________          
                                  
                                     - 39 -

<PAGE>
<TABLE>
<CAPTION>

                                                 SCHEDULE OF PURCHASERS AND SELLERS

                                                                                                                 
                                                                             SELLERS
                           ------------------------------------------------------------------------------------------------------- 
                                         JWC Equity Funding, Inc.                               UBS Capital LLC
                           ----------------------------------------------------  -------------------------------------------------

                                                           Warrants                                          Warrants              
                                                              to                                               to
                             Shares of     Shares of       Purchase               Shares of   Shares of      Purchase 
                              Voting       Series C        Warrant    Purchase     Voting     Series C       Warrant      Purchase 
PURCHASERS                    Common       Preferred        Shares     Price       Common     Preferred       Shares       Price
- -------------------------  -----------    ----------     -----------  ---------  ----------  -----------    -----------   -------- 
<S>                        <C>           <C>            <C>                    <C>           <C>           <C>

Jackson National Life                                         
Insurance Company, PPM                                                                                                             
America, Inc., as attorney                                                                                                         
in fact, on behalf of                                                                                                              
Jackson National Life                                                                                                              
Insurance Company           369,424.716    9,600.34202   143,568.402            100,581.284   2,613.83358    39,088.598

Old Hickory Fund I,                                                                          
LLC, PPM America, Inc.,                                                                                                            
its manager                   5,625.402      146.19810     2,186.652              1,531.598      39.80377       595.348

ReliaStar Financial Corp.   126,961.794    3,930.00000    58,771.578             34,567.206   1,070.00000    16,001.422

</TABLE>




                                                               - 40 -

<PAGE>



                                LIST OF EXHIBITS


Exhibit A - Warrants

Exhibit B - Amended Stockholders Agreement

Exhibit C - Preferred Tagalong Agreement

Exhibit D - Sullivan & Worcester LLP Opinion

Exhibit E - Amendment to the Company's Charter


                    [Exhibits have not been
                    included and are available upon request]


                                     - 41 -

<PAGE>


                          LIST OF DISCLOSURE SCHEDULES


                    [Disclosure schedules have not been
                    included and are available upon request]

                                     - 42 -



                                                                    EXHIBIT 10.3

                       PREFERRED STOCK TAGALONG AGREEMENT

         THIS PREFERRED STOCK TAGALONG  AGREEMENT (this  "Agreement") is entered
into as of  October  9,  1998 by and  among  (i) Desa  Holdings  Corporation,  a
Delaware corporation (as hereinafter further defined, the "Company"),  (ii) J.W.
Childs  Equity  Partners,  L.P.,  a Delaware  limited  Partnership  ("JWC Equity
Partners"),  (iii) JWC Equity Funding,  Inc., a Delaware  corporation,  and (iv)
those persons listed as the Preferred  Holders on the signature pages hereof (as
hereinafter further defined, the "Preferred Holders").

                                    RECITALS

         A. JWC Equity  Partners  owns a majority of the issued and  outstanding
shares of Common Stock (as hereinafter defined) of the Company.

         B. Concurrently with the execution and delivery of this Agreement,  the
Preferred   Holders  have  purchased  certain  shares  of  Preferred  Stock  (as
hereinafter defined) of the Company.

         C. The Company and the Stockholders desire to enter into this Agreement
for the purpose of regulating certain aspects of the Stockholders' relationships
with one another.

                                    AGREEMENT

         In  consideration  of the foregoing  recitals and the mutual  promises,
representations,   warranties,  covenants  and  conditions  set  forth  in  this
Agreement, the parties to this Agreement mutually agree as follows:

                                    ARTICLE I

                                   Definitions

         For the  purposes  of this  Agreement,  the  following  terms  shall be
defined as follows:

         "1933 Act" shall mean the  Securities  Act of 1933, as amended,  or any
successor  federal  statute  thereto,  and  the  rules  and  regulations  of the
Securities and Exchange Commission promulgated thereunder, all as the same shall
be in effect from time to time.

         "1934 Act" shall  mean the  Securities  and  Exchange  Act of 1934,  as
amended, or any successor federal statute thereto, and the rules and regulations
of the Securities and Exchange  Commission  promulgated  thereunder,  all as the
same shall be in effect from time to time.


<PAGE>



         "Affiliate" of a specified Person shall mean (a) a Person who, directly
or indirectly, through one or more intermediaries,  controls or is controlled by
or is  under  common  control  with  the  specified  Person  or (b) a  director,
executive officer or general partner of such Person.

         "Bonus  Option   Agreement"   shall  mean  that  certain  Bonus  Option
Agreement,  dated as of November 26, 1997, among Robert H. Elman, John M. Kelly,
Terry G.  Scariot and the  Company,  as amended or amended and  restated  and in
effect from time to time.

         "Business  Day" shall mean any day,  other than a  Saturday,  Sunday or
legal holiday,  on which banks in New York,  New York and Boston,  Massachusetts
are permitted to be open for business.

         "Cash  Equivalents"  shall mean (a) United  States  dollars and (b) any
securities or other property,  other than any shares of common stock (or similar
equity  securities of a partnership,  limited  liability company or trust) where
either the issuance or  distribution of such securities have not been registered
under  Section 5 of the 1933 Act or are  subject to any  "lockup  agreement"  or
other contractual restriction on transfer.

         "Certificate of Designation"  shall mean the Certificate of Designation
of the Company for the Preferred  Stock filed on or about November 26, 1997 with
the  Secretary  of State  for the  State of  Delaware,  as from  time to time in
effect.

         "Common  Stock" shall mean (a) shares of Common  Stock,  par value $.01
per share,  of the  Company or of  Nonvoting  Common  Stock,  par value $.01 per
share, of the Company and (b) securities (other than securities which constitute
Cash  Equivalents)  which holders of Common Stock receive in exchange for shares
of Common Stock, or into which shares of Common Stock are converted, pursuant to
any merger,  consolidation,  sale of all or  substantially  all of the Company's
assets or business, liquidation, dissolution or reorganization.

         "Company" shall mean Desa Holdings Corporation, a Delaware corporation,
and its successors and assigns.

         "Exchange" shall mean the exchange by the Company pursuant to Section 5
of the  Certificate of Designation of the shares of Preferred  Stock at the time
outstanding for Exchange Notes.

         "Exchange  Notes" shall mean any of the 12% Junior  Subordinated  Notes
due December 31, 2009 of the Company that may be issued by the Company  pursuant
to Section 5 of the Certificate of Designation.

         "Initiating  Stockholders" shall have the meaning set forth therefor in
Section 2.2 of this Agreement.

         "IPO" shall have the meaning  set forth  therefor in Section  2.1(a) of
this Agreement.

                                       -2-

<PAGE>



         "JWC Equity Partners" shall mean J.W. Childs Equity  Partners,  L.P., a
Delaware limited partnership.

         "JWC Equity  Partners  Holders" shall mean JWC Equity  Partners and any
subsidiary  of JWC  Equity  Partners  (including  but not  limited to JWC Equity
Funding,  Inc.) and shall also include  Permitted  Transferees of any JWC Equity
Partners Holder and direct and indirect Permitted  Transferees of such Permitted
Transferees.

         "JWC L.P." shall mean J.W. Childs Associates,  L.P., a Delaware limited
partnership.

         "JWC  Representative"  shall have the  meaning  set forth  therefor  in
Section 3.8 of this Agreement.

         "Liquidation  Value"  shall,  (a) as of any date prior to the Exchange,
have the meaning set forth therefor in the  Certificate of Designation  and, (b)
as of any date after the  Exchange,  mean the sum of (i)  outstanding  principal
amount of any  Exchange  Note as of such date plus (ii) all  accrued  and unpaid
interest thereon.

         "Permitted Transfer" shall mean:

                  (a) a Transfer of Subject  Securities by a JWC Equity Partners
         Holder  (i)  to (A)  the  partners  of  JWC  Equity  Partners  (or  any
         Affiliates of such partners) or (B) the partners, officers or employees
         of JWC L.P., in either case in connection  with the  liquidation of JWC
         Equity  Partners,  or (ii) to an  entity  or  entities  which  are (and
         continue to be) wholly owned by JWC Equity Partners;

                  (b) a  Transfer  of any  Subject  Securities  between  any JWC
         Equity Partners Holder,  who has become a JWC Equity Partners Holder as
         a  result  of any  Transfer  permitted  under  clause  (a)(i)  of  this
         definition  and is a  natural  person,  and  such JWC  Equity  Partners
         Holder's spouse,  children,  parents or siblings (whether natural, step
         or by  adoption) or to a trust solely for the benefit of one or more of
         any of such Persons  where either (i) such JWC Equity  Partners  Holder
         retains,  as trustee or by some other means, the sole authority to vote
         such Subject  Securities or (ii) such JWC Equity  Partners  Holder does
         not retain authority to vote such Subject  Securities because retention
         of such authority to vote such Subject  Securities  would be reasonably
         likely to result in the  inclusion  of such Subject  Securities  in the
         gross estate of such JWC Equity Partners Holder for purposes of federal
         estate taxes;

                  (c) a Transfer  of Subject  Securities  between any JWC Equity
         Partners Holder who has become a JWC Equity Partners Holder as a result
         of any Transfer  permitted  under clause (a)(i) of this  definition and
         any Affiliate of such JWC Equity  Partners  Holder,  provided that such
         Affiliate  shall  remain at all times an  Affiliate  of such JWC Equity
         Partners Holder;


                                       -3-

<PAGE>



                  (d) a Transfer of Subject  Securities between or among the JWC
         Equity Partners Holders;

                  (e) a Transfer  of Subject  Securities  between any JWC Equity
         Partners  Holder,  who has  become a JWC  Equity  Partners  Holder as a
         result of any Transfer permitted under clause (a)(i) of this definition
         and is a natural person,  and such JWC Equity Partners Holder's estate,
         executors,  legal  representative,  guardian  or  conservator,  or  the
         Transfer  of Subject  Securities  between  the estate of any JWC Equity
         Partners Holder and such JWC Equity Partners Holder's spouse, children,
         parents or siblings  (whether  natural,  step or by  adoption)  or to a
         trust solely for the benefit of one or more of any of such Persons;

                  (f) (i) a bona fide  pledge  of  Subject  Securities  by a JWC
         Equity  Partners  Holder to (A) Fleet  National  Bank (or any Affiliate
         thereof) in connection with that certain Credit and Guaranty  Agreement
         dated as of November 25, 1996,  as from time to time in effect,  by and
         among Fleet  National  Bank,  JWC Equity  Funding,  Inc. and JWC Equity
         Partners or (B) any extension, renewal,  replacement,  restructuring or
         refinancing of such Credit and Guaranty Agreement,  whether by the same
         or any other  lender or lenders,  or (ii) a Transfer by a pledgee  upon
         any bona fide  foreclosure on any pledge  permitted under clause (f)(i)
         of this definition;

                  (g) (i) a bona fide  pledge  of  Subject  Securities  by a JWC
         Equity Partners Holder,  who has become a JWC Equity Partners Holder as
         a  result  of any  Transfer  permitted  under  clause  (a)(i)  of  this
         definition, to an institutional lender, or (ii) a Transfer by a pledgee
         upon any bona fide  foreclosure  on any pledge  permitted  under clause
         (g)(i) of this definition;

                  (h) a Transfer  of  Preferred  Shares  between  any  Preferred
         Holder and any Affiliate of such Preferred  Holder,  provided that such
         Affiliate  shall  remain at all times an  Affiliate  of such  Preferred
         Holder; and

                  (i) a Transfer  of  Preferred  Shares  between  any  Preferred
         Holder and any shareholder or partner of such Preferred Holder.

No Permitted  Transfer shall be effective unless and until the transferee of the
Subject   Securities   so   Transferred   executes   and  delivers  to  the  JWC
Representative  and  the  Preferred  Holders  an  executed  counterpart  of this
Agreement in  accordance  with Section 3.11 hereof;  provided,  that a Permitted
Transferee which is a pledgee in connection with a Permitted  Transfer  effected
pursuant to clause (f)(i) or (g)(i) of the  definition  of "Permitted  Transfer"
herein  shall not be required  to execute and deliver to the JWC  Representative
and  the  Preferred  Holders  an  executed  counterpart  of  this  Agreement  in
accordance with Section 3.11 hereof until foreclosure on such pledge.


                                       -4-
<PAGE>

         "Permitted  Transferee"  shall mean any Person who shall have  acquired
and who shall hold any Subject Securities pursuant to a Permitted Transfer.

         "Person"  means  an  individual,   corporation,   partnership,  limited
liability company, trust, unincorporated  association,  government or any agency
or political subdivision thereof, or other entity.

         "Preferred  Holders"  shall have the meaning set forth in the  preamble
preceding  the  Recitals  to this  Agreement  and shall also  include  Permitted
Transferees  of  the  Preferred  Holders  and  direct  and  indirect   Permitted
Transferees of such Permitted Transferees.

         "Preferred  Shares"  shall  mean,  (a)  as of  any  date  prior  to the
Exchange,  any shares of the Preferred  Stock issued and  outstanding as of such
date and (b) as of any date after the  Exchange,  any Exchange  Notes issued and
outstanding as of such date.

         "Preferred  Stock"  shall  mean  the  Series  C 12%  Senior  Redeemable
Exchangeable  Pay- in-Kind  Preferred  Stock,  par value $.01 per share,  of the
Company.

         "Put Event" shall have the meaning set forth therefor in Section 2.2(e)
of this Agreement.

         "Put  Notice"  shall have the  meaning  set forth  therefor  in Section
2.2(e) of this Agreement.

         "Put  Option"  shall have the  meaning  set forth  therefor  in Section
2.2(e) of this Agreement.

         "Put  Securities"  shall have the meaning set forth therefor in Section
2.2(e) of this Agreement.

         "Schedule  of  Stockholders"  shall mean the  Schedule of  Stockholders
attached  hereto as  Exhibit  A, as from  time to time  amended  by the  Company
pursuant to Section 3.2(b) hereof.

         "Stockholder"  shall mean any party  hereto  (other than the Company or
any of its subsidiaries), including any Person (other than the Company or any of
its subsidiaries)  who hereafter  becomes a party to this Agreement  pursuant to
Section 3.11 hereof.

         "Stockholder  Group"  shall  mean  any of (a) the JWC  Equity  Partners
Holders taken as a group and (b) the Preferred Holders taken as a group. None of
the Company and its  subsidiaries  shall in any case be deemed to be a member of
any  Stockholder  Group  (whether or not the Company or any of its  subsidiaries
holds or repurchases any securities of the Company).

         "Subject  Securities"  shall  mean,  as of any date,  (a) any shares of
Common  Stock  issued  and  outstanding  as of such  date  and (b) any  options,
warrants, securities and other rights to

                                       -5-

<PAGE>



acquire, by exercise, conversion,  exchange or otherwise, shares of Common Stock
or securities  convertible  into Common Stock,  but only to the extent that such
options,  warrants,  securities  and other rights are both, as of such date, (i)
vested  under the terms  thereof  or under any  plan,  agreement  or  instrument
pursuant  to which such  options,  warrants,  securities  and other  rights were
issued, and (ii) so exchangeable, exercisable or convertible.

         "Third Party" means any Person other than (a) the Company or any of its
subsidiaries and (b) any Preferred Holder.

         "Transfer" shall mean to transfer,  sell,  assign,  exchange,  convert,
pledge,  hypothecate,  give, grant or create a security  interest in or lien on,
place in trust (voting or otherwise),  assign an interest in or in any other way
encumber or dispose of,  directly or indirectly  and whether or not by operation
of law or for value, any of the Subject Securities.

         "Voting  Stock"  shall  have the  meaning  set  forth  therefor  in the
Certificate of Designation.

                                   ARTICLE II

                                 Transferability

         2.1      Restriction on Transfers.

                  (a) Notwithstanding  anything to the contrary contained in any
         other  agreement  or  instrument,  no JWC  Equity  Partners  Holder may
         Transfer all or any portion of the Subject  Securities at the time held
         by such  JWC  Equity  Partners  Holder  to any  Person  (other  than in
         accordance with Section 2.2 hereof) if:

                           (i) (A) Such  Transfer is in  consideration  of or in
                  exchange for, in whole or in part, Cash  Equivalents,  and (B)
                  immediately after giving effect to such proposed Transfer, the
                  JWC   Equity   Partners   Holders   would  in  the   aggregate
                  beneficially  own a number of Subject  Securities  (subject to
                  adjustment of such number of Subject Securities by the Company
                  pursuant to Section  2.1(b) of this  Agreement)  which is less
                  than  46.5189% of the sum of (I) the  16,102,527.9694  Subject
                  Securities  that are issued and outstanding at the date hereof
                  plus (II) the number of stock options (determined  immediately
                  after giving effect to such proposed  Transfer)  granted under
                  the 1998 Stock  Option  Plan of the Company or pursuant to the
                  Bonus  Option  Agreement,  but in each case only to the extent
                  that such options shall at the time be Subject Securities.

                           (ii)     The consummation of such Transfer

                                    (A) prior to the initial underwritten public
                           offering of the Common Stock pursuant to an effective
                           registration statement under the 1933 Act

                                       -6-

<PAGE>



                           (the  "IPO"),  would  result  in  either  (I) the JWC
                           Equity  Partners  Holders  becoming  the  "beneficial
                           owner"  (as such term is  defined  in Rule  13d-3 and
                           Rule  13d-5  under  the  1934  Act,  except  that for
                           purposes of calculating  the beneficial  ownership of
                           any  "person"  (as  such  term  is  used  in  Section
                           13(d)(3)  of the  1934  Act),  such  person  shall be
                           deemed  to  have   "beneficial   ownership"   of  all
                           securities that such person has the right to acquire,
                           whether  such right is  currently  exercisable  or is
                           exercisable  only upon the occurrence of a subsequent
                           condition)  of less than 37.2% of the Voting Stock of
                           the Company or Desa International,  Inc. (measured by
                           voting  power  rather  than number of shares) or (II)
                           any person  (as  defined  above),  other than the JWC
                           Equity  Partners  Holders,  becoming the  "beneficial
                           owner" (as defined above), directly or indirectly, of
                           40% or more of the  Voting  Stock of the  Company  or
                           Desa  International,  Inc.  and  such  person  is  or
                           becomes, directly or indirectly, the beneficial owner
                           of a greater  percentage  of the voting  power of the
                           Voting  Stock of the  Company or Desa  International,
                           Inc.,  calculated on a fully diluted basis,  than the
                           percentage  beneficially  owned  by  the  JWC  Equity
                           Partners Holders, or

                                    (B)  after  the  IPO,  would  result  in any
                           person (as defined above),  other than the JWC Equity
                           Partners  Holders,  becoming the beneficial owner (as
                           defined  above),  directly or  indirectly,  of 35% or
                           more  of the  Voting  Stock  of the  Company  or Desa
                           International,  Inc.  and such  person is or becomes,
                           directly or  indirectly,  the  beneficial  owner of a
                           greater  percentage of the voting power of the Voting
                           Stock of the  Company  or Desa  International,  Inc.,
                           calculated  on  a  fully-diluted   basis,   than  the
                           percentage  beneficially  owned  by  the  JWC  Equity
                           Partners Holders.

                  (b) If  (i)  the  Company  (A)  pays a  dividend  or  makes  a
         distribution on any class of its Common Stock in shares of any class of
         its Common Stock, or (B) subdivides its outstanding shares of any class
         of Common  Stock into a greater  number of shares,  or (C) combines its
         outstanding  shares of any class of Common Stock into a smaller  number
         of shares, or (D) issues by reclassification of any class of its Common
         Stock any shares of its  capital  stock,  or (ii) the  Common  Stock is
         exchanged for or converted  into any other  securities  pursuant to any
         merger,  consolidation,  sale  of  all  or  substantially  all  of  the
         Company's   assets   or   business,    liquidation,    dissolution   or
         reorganization,  then  Board  of  Directors  of  the  Company  (or  its
         successor) shall appropriately  adjust the number of Subject Securities
         set  forth  in  Section  2.1(a)(i)  hereof.  Promptly  after  any  such
         adjustment,  the Company (or its  successor)  shall give written notice
         thereof to all of the  Stockholders,  which  written  notice  shall set
         forth the calculation of such adjustment in reasonable detail.

                  (c) The  provisions of this Section 2.1 hereof shall not apply
         to a Transfer which is a Permitted Transfer.


                                       -7-

<PAGE>



         2.2  Tagalong.  Notwithstanding  anything to the contrary  contained in
Section  2.1  hereof,  any  Transfer  of Subject  Securities  which would not be
permitted  under Section 2.1 hereof may  nonetheless be consummated if, but only
if, the JWC Equity Partners  Holder  proposing to make such transfer shall fully
comply  with the  terms  and  conditions  set  forth in this  Sections  2.2,  as
applicable.

                  (a)  Any  one  or  more  JWC  Equity   Partners   Holder  (the
         "Initiating  Stockholder") desiring to Transfer such Subject Securities
         shall give not less than 15 business days prior written  notice of such
         intended  Transfer to each Preferred  Holder and to the Company and the
         JWC  Representative;  provided  that,  in the event  that the  proposed
         Transfer includes an offer by the proposed transferee or its nominee to
         purchase all of the Preferred Shares at their  Liquidation  Value, such
         notice  shall be given  not less  than 5  business  days  prior to such
         intended Transfer.  Such notice (the "Participation  Notice") shall set
         forth terms and  conditions  of such proposed  Transfer,  including the
         name of the  proposed  transferee,  the  number of  Subject  Securities
         proposed to be Transferred by the Initiating  Stockholder  and the type
         of Transfer to be effectuated and shall include a copy of the agreement
         pursuant to which such  proposed  Transfer is intended to be  effected.
         Within 10 days  following the delivery of the  Participation  Notice by
         the Initiating  Stockholder,  each Preferred Holder shall, by notice in
         writing to the  Initiating  Stockholder  and to the  Company,  have the
         opportunity  and  right  to sell  to the  proposed  transferee  in such
         proposed  Transfer (for a purchase price equal to the Liquidation Value
         thereof,  which  purchase  price  shall be  payable in cash or by bank,
         cashier's or certified  check or by bank wire  transfer,  but otherwise
         upon the same terms and  conditions as those received by the Initiating
         Stockholder)  any  portion or all of the  Preferred  Shares at the time
         owned by such Preferred  Holder as such Preferred  Holder shall specify
         in such written notice to the Initiating Stockholder and the Company.

                  (b)  Subject  to the  closing  of such  proposed  Transfer  in
         respect  of  which a  Participation  Notice  has been  delivered,  each
         Preferred  Holder so  electing  to sell  Preferred  Shares  pursuant to
         Section  2.2(a)  hereof ("a  "Participating  Preferred  Holder")  shall
         execute and deliver to the proposed transferee at such closing (i) such
         agreements for the sale and purchase of such Preferred Shares and other
         agreements,  instruments and certificates as the Initiating Stockholder
         shall  execute and deliver in connection  with such  proposed  Transfer
         (provided that no  Participating  Preferred Holder shall be required in
         connection with such proposed Transfer (A) to make any  representations
         or warranties other than  representations and warranties as to (I) such
         Participating Preferred Holder's ownership of his, her or its Preferred
         Shares to be  Transferred  free and  clear of all  liens,  claims,  and
         encumbrances,  (II) such  Participating  Preferred  Holder's  power and
         authority to effect such transfer without  violation of any agreements,
         instruments  or laws,  and (III) such matters  pertaining to compliance
         with securities laws as the transferee may reasonably  require,  or (B)
         to agree to indemnify  any Person with respect to any matter other than
         such Participating  Preferred Holder's own representations,  warranties
         and  covenants)  and  (ii)   certificates   and/or  other   instruments
         representing  the  Preferred  Shares  to be sold by such  Participating
         Preferred Holder, free

                                       -8-

<PAGE>



         and clear of all liens and  encumbrances,  together with stock or other
         appropriate  powers  duly  executed  therefor,  and  shall  receive  in
         exchange  therefor at such  closing  the  aggregate  Liquidation  Value
         thereof,  which  shall  be  payable  in cash or by bank,  cashier's  or
         certified check or by bank wire transfer.

                  (c) If the prospective transferee does not purchase any of the
         Preferred Shares of any  Participating  Preferred Holder required to be
         included  in  such  proposed  Transfer  pursuant  to this  Section  2.2
         (otherwise than due to (i) the failure of such Participating  Preferred
         holder to comply with the  provisions of Section  2.2(b) hereof or (ii)
         any  other  fault of such  Participating  Preferred  Holder),  then the
         Initiating Stockholder shall not Transfer any of its Subject Securities
         in such proposed Transfer.

                  (d) The  provisions of this Section 2.2 hereof shall not apply
         to (i) any  Permitted  Transfer  or (ii)  any  Transfer  to  which  the
         restrictions on Transfer set forth in Section 2.1 hereof do not apply.

         2.3 Notice of Proposed  Transfers.  Not less than 3 business days prior
to any  proposed  Transfer  of Subject  Securities  by any JWC  Equity  Partners
Holders (other than a Permitted  Transfer or a Transfer in respect of which such
JWC Equity Partners  Holders shall have given a Participation  Notice),  the JWC
Equity  Partners  Holders  shall  deliver  to the  Preferred  Holders  a  notice
certifying  whether the  provisions of Section 2.2 hereof apply to such proposed
Transfer  and  setting  forth the number of Subject  Securities  proposed  to be
Transferred,  the type of  Transfer to be  effectuated  and  calculations  under
Sections  2.1(a)(i) and 2.1(a)(ii)  hereof  (including a report in substantially
the form of Exhibit B referred to in Section 2.4 below)  giving pro forma effect
to such proposed Transfer.

         2.4  Reports of  Holdings  of JWC  Equity  Partners  Holders.  A report
setting  forth the number of Subject  Securities  beneficially  owned by the JWC
Equity  Partners  Holders as of the date hereof is attached as Exhibit B to this
Agreement.  On the first  business day in March of each year  following the date
hereof during the term of this Agreement,  the JWC Equity Partners  Holders will
deliver to the Preferred  Holders a report,  in  substantially  the form of such
Exhibit B, setting forth the number of Subject Securities  beneficially owned by
the JWC  Equity  Partners  Holders  as of the end of the  Company's  immediately
preceding fiscal year.

                                   ARTICLE III

                            Certain Other Provisions

         3.1      Remedies.

                  (a) The parties to this Agreement  acknowledge and agree that,
         unless the aggregate  amount of Proceeds (as defined in Section  3.1(b)
         below)  received  by any JWC  Equity  Partners  Holders in respect of a
         Prohibited Transfer (as defined in Section 3.1(b) below) is equal to or
         exceeds the aggregate Liquidation Value of all Preferred Shares held

                                       -9-

<PAGE>



         by Preferred Holders as of the date of such Prohibited Transfer (or the
         date of the last of a series of related  Transfers  that  constitute  a
         Prohibited  Transfer  hereunder),  monetary  damages  would  not  be  a
         sufficient  remedy  for any breach of the  covenants  set forth in this
         Agreement and that, therefore, the covenants of the JWC Equity Partners
         Holders  set forth in this  Agreement  may be  enforced  in equity by a
         decree requiring specific performance.  Without limiting the foregoing,
         in the  event of any such  Prohibited  Transfer,  the  parties  to this
         Agreement  agree  that  an  injunction  may  be  issued  in  connection
         therewith.  Such remedies  shall be cumulative  and  non-exclusive  and
         shall be in addition to any other  rights and  remedies the parties may
         have under this Agreement or otherwise. The JWC Equity Partners Holders
         shall not oppose any motion for  injunctive  relief on the grounds that
         monetary damages are an adequate remedy for a breach of their covenants
         set forth in this Agreement, and the JWC Equity Partners Holders hereby
         waive any  requirement for security or the posting of any bond or other
         surety  in  connection   with  any  temporary  or  permanent  award  of
         injunctive, mandatory or other equitable relief.

                  (b) If any JWC Equity Partners  Holders  Transfers any Subject
         Securities in one or more related Transfers occurring within six months
         of one  another to which  Section  2.2 hereof  applies  without  having
         complied in all material  respects  with the  provisions of Section 2.2
         (a), (b) and (c) hereof (collectively, a "Prohibited Transfer"), then:

                           (i) in the event  monetary  damages are determined to
                  be an adequate remedy for such Prohibited  Transfer hereunder,
                  each  Preferred  Holder  shall  be  entitled,  subject  to the
                  following proviso and to Section  3.1(b)(ii) below, to recover
                  from  such JWC  Equity  Partners  Holder as  damages  for such
                  Prohibited Transfer an amount in cash equal to the Liquidation
                  Value of all of the  Preferred  Shares held by such  Preferred
                  Holder as of the date of such Prohibited Transfer (or the date
                  of the last of a series of related Transfers that constitute a
                  Prohibited   Transfer   hereunder)   (the  "Total   Damages");
                  provided, however, that in no event shall any Preferred Holder
                  be  entitled  to  recover   Total  Damages  in  respect  of  a
                  Prohibited Transfer unless the aggregate cash proceeds, net of
                  reasonable  out-of-pocket fees and expenses (including but not
                  limited  to  broker's  fees  and  underwriters  discounts  and
                  commissions) actually received, from time to time prior to the
                  time of the  payment  of the Total  Damages in respect of such
                  Prohibited Transfer, by such JWC Equity Partners Holder either
                  in  such   Prohibited   Transfer  or  from  sale(s)  or  other
                  disposition(s)  of  securities or other  property  (other than
                  cash)  received  by such JWC  Equity  Partners  Holder in such
                  Prohibited Transfer  (collectively,  the "Proceeds") are equal
                  to or exceed the aggregate  Liquidation Value of all Preferred
                  Shares  held  by  Preferred  Holders  as of the  date  of such
                  Prohibited  Transfer  (or the date of the last of a series  of
                  related  Transfers  that  constitute  a  Prohibited   Transfer
                  hereunder).

                           (ii) Such JWC Equity  Partners  Holder shall pay such
                  Total Damages in accordance  with this Section  3.1(b) against
                  delivery of certificates and or other

                                      -10-

<PAGE>

                  instruments representing,  together with stock powers or other
                  appropriate  instruments  of  assignment  duly  endorsed  with
                  respect to, Preferred  Shares having an aggregate  Liquidation
                  Value as of the date of such Total  Damages  payment  equal to
                  such  Total  Damages  payment,  free and clear of all  claims,
                  liens and encumbrances.

                           (iii) The  parties  acknowledge  and  agree  that the
                  remedy  provided in this Section 3.1(b) is reasonable and does
                  not constitute a penalty.

         3.2      Entire Agreement; Amendment; Termination.

                  (a) This Agreement sets forth the entire  understanding of the
         parties, and supersedes all prior agreements and all other arrangements
         and  communications,  whether  oral or  written,  with  respect  to the
         subject matter hereof.

                  (b) The Schedule of  Stockholders  may be amended in a writing
         signed by both the JWC  Representative and the holders of a majority of
         the  Preferred  Shares at the time  held by the  Preferred  Holders  to
         reflect changes in the composition of the  Stockholders  and changes in
         their addresses or telecopy numbers that may occur from time to time as
         a result of Permitted Transfers or Transfers permitted under Article II
         hereof. Amendments to the Schedule of Stockholders reflecting Permitted
         Transfers or Transfers  permitted  under Article II hereof shall become
         effective when the amended Schedule of Stockholders, and a copy of this
         Agreement as executed by any new  transferee  or other new party hereto
         in  accordance   with  Section  3.11  hereof,   are  delivered  to  the
         Stockholders.

                  (c) Any other  amendment to this Agreement shall be in writing
         and  shall   require  the  written   consent  of  (i)  either  the  JWC
         Representative  or the holders of a majority of the Subject  Securities
         at the  time  held by the JWC  Equity  Partners  Holders  and  (ii) the
         holders of at least 75% of the Preferred Shares at the time held by the
         Preferred Holders.

                  (d) Without  affecting any other  provision of this  Agreement
         requiring  termination of any rights or obligations of any Stockholder,
         Permitted  Transferee or any other  transferee  of Preferred  Shares or
         Subject Securities, the provisions of Article 2 of this Agreement shall
         terminate  as  to  such  Stockholder,  Permitted  Transferee  or  other
         transferee,  when,  pursuant to and in accordance  with this Agreement,
         such Stockholder, Permitted Transferee or other transferee, as the case
         may be, no longer owns any Preferred Shares or Subject Securities.

                  (e) Notwithstanding  the foregoing  provisions of this Section
         3.2,  this  Agreement  may be  terminated  at any time upon the written
         consent  of (i)  either  the JWC  Representative  or the  holders  of a
         majority of the Subject Securities at the time held by

                                      -11-

<PAGE>



         the JWC Equity Partners Holders and (ii) the holders of at least 75% of
         the Preferred Shares at the time held by the Preferred Holders.

                  (f)  Where  provisions  of  this  Agreement  contemplate  that
         actions be taken or notices be given by a  Stockholder  Group,  actions
         taken or notices  given by the holders of a majority  of the  Preferred
         Shares or Subject Securities, as the case may be, held in the aggregate
         by such  Stockholder  Group  shall be  deemed  to be  actions  taken or
         notices given by such  Stockholder  Group, and the other parties hereto
         are and will be  entitled  to rely on any action so taken or any notice
         so given by such majority holders of a Stockholder Group.

         3.3 Severability.  The invalidity or unenforceability of any particular
provision of this Agreement shall not affect the other  provisions  hereof,  and
this  Agreement  shall  be  construed  in  all  respects  as if the  invalid  or
unenforceable provision were omitted.

         3.4 Notices. All notices,  consents and other communications  required,
or contemplated  under this Agreement shall be in writing and shall be delivered
in the manner specified herein or, in the absence of such  specification,  shall
be deemed to have been duly given (i) three Business Days after mailing by first
class certified mail,  postage prepaid,  (ii) when delivered by hand, (iii) upon
confirmation of receipt by telecopy,  or (iv) one day after sending by overnight
delivery service, to the respective addresses of the parties set forth below:

                  (a) For notices and communications to the Company, to it at:

                           Desa Holdings Corporation
                           2701 Industrial Drive
                           Bowling Green, KY  42102
                           Attention:  President
                           Telecopy:  502-781-5705

                  (b) For notices and  communications to the JWC Equity Partners
         Holders,  to their  respective  addresses  set forth in the Schedule of
         Stockholders, with a copy to:

                           Sullivan & Worcester LLP
                           One Post Office Square
                           Boston, MA  02109
                           Attention: Christopher Cabot, Esq.
                           Telecopy:  617-338-2880

                  (c) For notices and  communications to the Preferred  Holders,
         to  their   respective   addresses   set  forth  in  the   Schedule  of
         Stockholders, with a copy to:

                           Kirkland & Ellis
                           200 East Randolph Drive

                                      -12-

<PAGE>



                           Chicago, IL  60601
                           Attention:  Richard Porter, Esq.
                           Telecopy:  312-861-2200

By notice  complying  with the  foregoing  provisions  of this Section 3.4, each
party shall have the right to change the mailing  address for future notices and
communications to such party.

         3.5 Binding  Effect;  Assignment.  This Agreement shall be binding upon
and inure to the benefit of the parties hereto and to their respective permitted
transferees,  successors, assigns, heirs and administrators;  provided, that the
rights of any Preferred  Holder under this Agreement may not be assigned  except
to a  Permitted  Transferee  of  such  Preferred  Holder  in  connection  with a
Permitted  Transfer  effected pursuant to clause (h) or (i) of the definition of
"Permitted Transfer" herein.

         3.6 Recapitalizations, Exchanges, etc. The provisions of this Agreement
shall  apply,  to the full extent set forth  herein with  respect to any and all
shares of capital stock,  debt securities or other  securities of the Company or
any successor or assign of the Company (whether by merger,  consolidation,  sale
of assets or  otherwise)  which may be issued in respect of, in exchange for, or
in  substitution  of the any of the  Preferred  Shares or Subject  Securities by
reason of a stock dividend,  stock split,  stock issuance,  reverse stock split,
combination,   recapitalization,   reclassification,  merger,  consolidation  or
otherwise.  Upon the occurrence of any such events,  amounts  hereunder shall be
appropriately adjusted by the Board of Directors of the Company.  Promptly after
any such adjustment, the Company shall give written notice thereof to all of the
Stockholders.

         3.7  JWC  Representative.   Each  JWC  Equity  Partners  Holder  hereby
designates and appoints (and each  Permitted  Transferee of each such JWC Equity
Partners  Holder shall be deemed to have so designated  and  appointed)  each of
John W.  Childs  and  Adam L.  Suttin,  acting  singly  and with  full  power of
substitution (the "JWC Representative"),  the representative of each such Person
to perform all such acts as are  required,  authorized or  contemplated  by this
Agreement to be performed  by any such Person and hereby  acknowledges  that the
JWC  Representative  shall be the only Person  authorized  to take any action so
required, authorized or contemplated by this Agreement by each such Person. Each
such Person further acknowledges that the foregoing  appointment and designation
shall be deemed to be coupled  with an interest  and shall  survive the death or
incapacity  of such  Person.  Each  such  Person  hereby  authorizes  (and  each
Permitted  Transferee  shall be deemed  to have  authorized)  the other  parties
hereto to disregard any notice or other action taken by such Person  pursuant to
this Agreement except for the JWC  Representative.  The other parties hereto are
and will be entitled  to rely on any action so taken or any notice  given by the
JWC  Representative  and are and will be entitled and authorized to give notices
only to the JWC Representative for any notice  contemplated by this Agreement to
be given to any such Person. A successor to the JWC Representative may be chosen
by the holders of a majority of the Preferred Shares at the time held by the JWC
Equity  Partners  Holders,  provided that written notice thereof is given by the
successor JWC  Representative  to the Preferred Holders and the other JWC Equity
Partners Holders.

                                      -13-

<PAGE>




         3.8 Action  Necessary to Effectuate the  Agreement.  The parties hereto
agree to take or cause to be taken all such corporate and other action as may be
necessary to effect the intent and purposes of this Agreement.

         3.9 Legend on Certificate.  All the  certificates or other  instruments
representing  any  Preferred  Shares  held by any  Preferred  Holder or  Subject
Securities  held by any JWC Equity  Partners  Holder  which are now or hereafter
held by such  Stockholder  shall be subject to the terms of this  Agreement  and
shall have  endorsed in  writing,  stamped or  printed,  thereon  the  following
legend:

                  "THE  SECURITIES  REPRESENTED  HEREBY ARE SUBJECT TO THE TERMS
                  AND CONDITIONS OF A PREFERRED  STOCK TAGALONG  AGREEMENT DATED
                  AS OF OCTOBER 9, 1998, AS AMENDED FROM TIME TO TIME, A COPY OF
                  WHICH IS ON FILE WITH AND AVAILABLE  FROM THE SECRETARY OF THE
                  COMPANY UPON WRITTEN REQUEST."

         3.10  Effectiveness  of Transfers.  Subject to Section 3.5 hereof,  any
Person  acquiring  any  Preferred  Shares or Subject  Securities  pursuant  to a
Permitted  Transfer  shall hold such  securities  pursuant to this Agreement and
such transferee shall, except as otherwise expressly stated herein, have all the
rights and be  subject to all of the  obligations  of a  Stockholder  under this
Agreement automatically and without requiring any further act by such transferee
or by any parties to this Agreement.  Without affecting the preceding  sentence,
if such transferee is not a Stockholder on the dates of such Transfer, then such
transferee,  as a condition to such  Transfer,  shall confirm such  transferee's
obligations  hereunder in accordance with Section 3.11 hereof. Each party hereto
acknowledges and agrees that no Preferred Shares or Subject  Securities shall be
transferred on the Company's books and records, and no Transfer of thereof shall
be otherwise effective,  unless any such Transfer is made in accordance with the
terms and  conditions of this  Agreement,  and hereby  authorizes the Company to
enter appropriate stop transfer notations on its transfer records to give effect
to this Agreement.

         3.11 Additional Stockholders. Any Person acquiring any Preferred Shares
or Subject  Securities  pursuant to a Permitted Transfer shall, on or before the
Transfer or issuance to it of such Preferred Shares or Subject Securities,  sign
and  deliver  to the  Company  a  counterpart  signature  page  hereto  in  form
reasonably  satisfactory to the Company,  the JWC Representative and the holders
of a majority of the Preferred Shares at the time held by the Preferred  Holders
and shall thereby become a party to this  Agreement;  provided that a transferee
which is a  Permitted  Transferee  under  clause  (f)(i)  of the  definition  of
Permitted  Transfer shall not be obligated so to agree until  foreclosure on its
pledge.

         3.12 No Waiver.  No course of  dealing  and no delay on the part of any
party  hereto  in  exercising  any  right,  power or  remedy  conferred  by this
Agreement  shall operate as waiver  thereof or otherwise  prejudice such party's
rights, powers and remedies. No single or partial

                                      -14-

<PAGE>



exercise of any rights,  powers or remedies  conferred by this  Agreement  shall
preclude  any other or further  exercise  thereof or the  exercise  of any other
right, power or remedy.

         3.13  Counterparts.  This  Agreement  may be  executed  in two or  more
counterparts each of which shall be deemed an original but all of which together
shall constitute one and the same instrument, and all signatures need not appear
on any one counterpart.

         3.14 Headings, etc. All headings and captions in this Agreement are for
purposes of  references  only and shall not be  construed to limit or affect the
substance of this  Agreement.  Words used in this  Agreement,  regardless of the
gender  and  number  used,  will be deemed and  construed  to include  any other
gender,  masculine,  feminine,  or neuter,  and any other  number,  singular  or
plural, as the context requires. As used in this Agreement, the word "including"
is not limiting, and the word "or" is not exclusive. The words "this Agreement",
"hereto",  "herein",  "hereunder",  "hereof",  and words or  phrases  of similar
import refer to this  Agreement as a whole,  together with any and all Schedules
and Exhibits hereto,  and not to any particular  article,  section,  subsection,
paragraph, clause or other portion of this Agreement.

         3.15  Governing  Law.  This  Agreement  shall be  construed  under  and
governed  by the  substantive  and  procedural  laws of the  State  of  Delaware
applicable to a contract executed in and wholly performed therein.

                         [Signatures on Following Pages]

                                      -15-

<PAGE>



                            DESA HOLDINGS CORPORATION

                       Preferred Stock Tagalong Agreement


                           Counterpart Signature Page


         IN WITNESS  WHEREOF,  the parties have  executed  this  Agreement as an
instrument under SEAL as of the date first set forth above.

                                    THE COMPANY:

                                    DESA HOLDINGS CORPORATION


                                    By:/s/____________________________
                                          Name:
                                          Title:

                                    THE JWC EQUITY PARTNERS HOLDERS:

                                    J.W. CHILDS EQUITY PARTNERS, L.P.

                                    By: J.W. Childs Advisors, L.P.,
                                           its General Partner

                                    By: J.W. Childs Associates, L.P.,
                                           its General Partner

                                    By: J.W. Childs Associates, Inc.,
                                           its General Partner


                                    By:/s/____________________________
                                           Title:

                                    JWC EQUITY FUNDING, INC.


                                    By:/s/____________________________
                                          Title:



<PAGE>



                            DESA HOLDINGS CORPORATION

                       Preferred Stock Tagalong Agreement


                           Counterpart Signature Page


                                    THE PREFERRED HOLDERS:

                                    JACKSON NATIONAL LIFE
                                          INSURANCE COMPANY

                                    By:  PPM America, Inc., as attorney in fact,
                                         on behalf of Jackson National Life 
                                         Insurance Company


                                    By:/s/______________________________
                                          Title:

                                    OLD HICKORY FUND I, LLC

                                    By: PPM America, Inc., its manager


                                    By:/s/______________________________
                                          Title:

                                    RELIASTAR FINANCIAL CORP.


                                    By/s/:______________________________
                                          Title:




<PAGE>




                                                                       Exhibit A

                            Schedule of Stockholders
                              As of October 9, 1998

                     [Schedule of stockholders has not been
                     included and is available upon request]



<PAGE>



                                                                       Exhibit B

                     Holdings of JWC Equity Partners Holders
                              As of October 9, 1998

                              [Exhibit has not been
                     included and is available upon request]





                                                
                                                                    EXHIBIT 10.4

         THE  SECURITIES  REPRESENTED  BY THIS  WARRANT AND THE COMMON  STOCK OR
OTHER  SECURITIES  ISSUABLE  UPON  EXERCISE  HEREOF ARE SUBJECT TO THE TERMS AND
CONDITIONS OF AN AMENDED AND RESTATED STOCKHOLDERS AGREEMENT DATED AS OF OCTOBER
9,  1998,  AS  AMENDED  FROM  TIME TO TIME,  A COPY OF WHICH IS ON FILE WITH AND
AVAILABLE FROM THE SECRETARY OF THE COMPANY.

         THIS WARRANT AND THE COMMON  STOCK OR OTHER  SECURITIES  ISSUABLE  UPON
EXERCISE HEREOF HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933. THIS
WARRANT AND THE COMMON STOCK OR OTHER  SECURITIES  ISSUABLE UPON EXERCISE HEREOF
MAY BE SOLD OR OTHERWISE  TRANSFERRED ONLY IF BOTH (i) (a) THERE IS AN EFFECTIVE
REGISTRATION  STATEMENT FOR THE SECURITIES  UNDER THE SECURITIES ACT OF 1933, OR
(b) IN THE ABSENCE OF AN EFFECTIVE  REGISTRATION  STATEMENT  FOR THE  SECURITIES
UNDER THE  SECURITIES  ACT OF 1933,  UPON  RECEIPT BY THE  COMPANY OF AN OPINION
(SATISFACTORY  AS TO FORM,  SCOPE AND  SUBSTANCE)  OF COUNSEL  ACCEPTABLE TO THE
COMPANY AS TO AN EXEMPTION  THEREFROM,  AND (ii) THE OTHER CONDITIONS  SPECIFIED
HEREIN FOR THE TRANSFER OF THIS WARRANT ARE SATISFIED IN FULL.

THE SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED.  THE TRANSFER OF THE SECURITIES  REPRESENTED
BY THIS  INSTRUMENT  IS  SUBJECT TO THE  CONDITIONS  SPECIFIED  IN THE  PURCHASE
AGREEMENT,  DATED AS OF OCTOBER 9, 1998 AND AS AMENDED AND MODIFIED FROM TIME TO
TIME, BETWEEN THE ISSUER (THE "COMPANY") AND CERTAIN  INVESTORS.  A COPY OF SUCH
CONDITIONS  SHALL BE FURNISHED BY THE COMPANY TO THE HOLDER  HEREOF UPON WRITTEN
REQUEST AND WITHOUT CHARGE.



                            DESA HOLDINGS CORPORATION

                                     Warrant


No.      98W-__                                                October 9, 1998

         Desa Holdings Corporation,  a Delaware corporation (the "Company"), for
value received, hereby certifies that


<PAGE>
                                       -2-

___________________,  or  registered  assigns,  is entitled to purchase from the
Company  _________________________________   (______________)  duly  authorized,
validly  issued,  fully paid and  nonassessable  shares  (the  "Initial  Warrant
Shares") of Common  Stock,  par value $.01 per share (the "Voting  Common Stock"
and,  collectively with all other classes of common stock that the Company shall
from time to time have authority to issue, the "Common  Stock"),  of the Company
at the purchase price per share of $.01 (the "Initial Exercise  Price"),  at any
time or from time to time prior to the Expiration Date (as hereinafter defined),
all subject to the terms and  conditions  set forth below in this  Warrant.  The
Initial Exercise Price is subject to adjustment from time to time as provided in
Section 7 (hereinafter  referred to, whether before or after adjustment,  as the
"Exercise  Price").  The Initial  Warrant Shares are subject to adjustment  from
time to time as to the  aggregate  number and kind of shares of capital stock of
the Company purchasable upon exercise of this Warrant (hereinafter  referred to,
whether before or after adjustment,  as the "Warrant  Shares").  As used herein,
"Expiration Date" shall mean 5:00 P.M., Boston,  Massachusetts time, on December
31,  2009.  The  Company  shall  give the holder of this  Warrant  notice of the
Expiration  Date not more than 90 nor less than 30 days prior to the  Expiration
Date. In the event that the Company  shall fail to timely give such notice,  the
Expiration  Date shall be  extended to a date 30 days after the date the Company
shall give such notice.

         Certain  capitalized  terms used in this Warrant are defined in Section
9.

         SECTION 1.  Registration.  The Company  shall number and register  this
Warrant, including any permitted transfer hereof, in a register. The Company may
deem and treat the  registered  holder of this  Warrant  as the  absolute  owner
hereof  (notwithstanding any notation of ownership or other writing thereon made
by  anyone)  for all  purposes  and shall not be  affected  by any notice to the
contrary. Notwithstanding the foregoing, this Warrant, if properly assigned, may
be exercised by a new holder without a new Warrant first having been issued.

         SECTION 2.  Registration of Transfers and Exchanges.  The Company shall
from time to time register any transfer of this Warrant  permitted under Section
12 hereof in a Warrant  register to be maintained by the Company upon  surrender
hereof  accompanied  by a written  instrument or instruments of transfer in form
reasonably satisfactory to the Company, duly executed by the


<PAGE>


                                       -3-

registered holder hereof or by the duly appointed legal  representative  thereof
or by a duly  authorized  attorney and upon receipt of any  applicable  transfer
taxes or evidence  satisfactory to the Company that no such tax is due. Upon any
such  registration  of transfer,  a new Warrant of like tenor shall be issued to
the transferee(s) and the surrendered  Warrant shall be canceled and disposed of
by the Company.

         If such  transfer of this Warrant is not made  pursuant to an effective
Registration  Statement  under  the  Securities  Act of 1933,  as  amended  (the
"Securities  Act"),  the Warrant  holder will,  if  reasonably  requested by the
Company,  deliver to the  Company an opinion of counsel,  which  counsel and the
form,  scope and substance of which opinion shall be reasonably  satisfactory to
the  Company,  that this  Warrant  may be sold  without  registration  under the
Securities Act, as well as:

                  (a) an  investment  covenant  reasonably  satisfactory  to the
Company signed by the proposed transferee;

                  (b) an agreement by such  transferee to the  impression of the
restrictive investment legend set forth at the beginning of this Warrant; and

                  (c)  an  agreement  by  such  transferee  to be  bound  by the
provisions of this Warrant.

         This Warrant may be exchanged at the option of the holder hereof,  when
surrendered  to the  Company at its office,  for another  Warrant of like tenor,
including,  without  limitation,  upon an adjustment in the Exercise Price or in
the number of Warrant  Shares  purchasable  upon exercise of this  Warrant.  The
Warrant  surrendered  for  exchange  shall be  canceled  and  disposed of by the
Company.

         SECTION 3. Warrant;  Exercise of Warrant.  Subject to the terms of this
Warrant, the holder of this Warrant shall have the right, which may be exercised
at any time prior to the Expiration Date, to receive from the Company fully paid
and  nonassessable  Warrant  Shares on such exercise and payment of the Exercise
Price then in effect for such Warrant  Shares.  No  adjustments  as to dividends
will be made upon exercise of this Warrant.

         This Warrant may be exercised upon  surrender  hereof to the Company at
its office designated for such purpose (the address of


<PAGE>

                                       -4-

which is set forth in Section 10) with the form of election to purchase attached
hereto duly filled in and signed,  upon  payment to the Company of the  Exercise
Price per Warrant  Share,  for such number of Warrant Shares in respect of which
this Warrant is then exercised. Payment of the aggregate Exercise Price shall be
made in cash or by wire transfer or by certified or bank cashier's check (or any
combination of such methods) payable to the order of the Company.

         Subject to the  provisions  of Section 4, upon such  surrender  of this
Warrant and payment of the Exercise Price,  the Company shall issue and cause to
be  delivered  with all  reasonable  dispatch  (and in any event within five (5)
Business  Days) to or upon the written  order of the holder,  and in the name of
this  Warrant  holder,  a  certificate  or  certificates  for the number of full
Warrant  Shares  issuable upon such exercise  together with such other  property
(including  cash) and securities as may be then  deliverable upon such exercise,
including  cash for  fractional  Warrant  Shares as  provided in Section 8. Such
certificate or  certificates  shall be deemed to have been issued and the person
so named  therein  shall be  deemed  to have  become a holder  of record of such
Warrant  Shares as of the date of the  surrender  of this Warrant and payment of
the Exercise Price.

         This  Warrant  shall be  exercisable,  at the  election  of the  holder
hereof, either in full or from time to time in part, and, in the event that this
Warrant is exercised in respect of fewer than all of the Warrant Shares issuable
on such  exercise  at any  time  prior to the  Expiration  Date,  a new  Warrant
evidencing  the remaining  Warrant will be issued and delivered  pursuant to the
provisions of this Section and of Section 4.

         The Warrant surrendered upon exercise shall be canceled and disposed of
by the  Company.  The Company  shall keep copies of this Warrant and any notices
received hereunder  available for inspection by the normal business hours at its
office.

         SECTION 4.  Payment of Taxes.  The Company will pay all stamp and other
similar taxes in connection with the initial issuance, sale and delivery of this
Warrant,  as well as all such taxes  attributable  to the  initial  issuance  of
Warrant  Shares upon the  exercise of this  Warrant and payment of the  Exercise
Price.

         SECTION 5.  Mutilated  or Missing  Warrant.  Upon  receipt of  evidence
reasonably satisfactory to the Company (an affidavit of


<PAGE>


                                       -5-

the registered  holder of this Warrant shall be  satisfactory)  of the ownership
and the loss, theft,  destruction or mutilation of this Warrant and, in the case
of any such loss,  theft or  destruction,  upon receipt of indemnity  reasonably
satisfactory  to the Company  (provided  that,  if the holder is a pension fund,
insurance  company or  financial  institution,  its own  unsecured  agreement of
indemnity shall be satisfactory),  or, in the case of any such mutilation,  upon
surrender of such  certificate,  the Company shall (at its expense)  execute and
deliver  in lieu of this  Warrant a new  Warrant of like kind  representing  the
number  of  Warrant  Shares  represented  by such  lost,  stolen,  destroyed  or
mutilated Warrant.

         SECTION 6. Reservation of Warrant Shares. The Company will at all times
reserve and keep available,  free from preemptive or similar rights,  out of the
aggregate of its  authorized  but unissued  capital stock or its  authorized and
issued  capital  stock held in its  treasury,  for the purpose of enabling it to
satisfy any  obligation to issue  Warrant  Shares upon exercise of this Warrant,
the maximum number of shares of each class of capital stock  constituting a part
of the Warrant  Shares which may then be  deliverable  upon the exercise of this
Warrant.  The Company  shall  cause all  Warrant  Shares of each class of Common
Stock or other securities reserved for issuance upon exercise of this Warrant to
be listed (or to be listed  subject to notice of  issuance)  on each  securities
exchange on which such shares of Common Stock or any such other  securities  are
then listed.

         The Company or, if  appointed,  the  transfer  agent for shares of each
class of Common  Stock (the  "Transfer  Agent") and every,  subsequent  transfer
agent for any shares of the Company  capital stock issuable upon the exercise of
this Warrant will be irrevocably authorized and directed at all times to reserve
such number of  authorized  shares as shall be required  for such  purpose.  The
Company  will keep a copy of this  Warrant on file with the  Transfer  Agent and
with every subsequent transfer agent for any shares of the Company capital stock
issuable  upon the  exercise  of the  rights  of  purchase  represented  by this
Warrant.  The Company will furnish such Transfer  Agent a copy of all notices of
adjustments,  and  certificates  related  thereto,  transmitted  to  the  holder
pursuant to Section 7.

         The Company  covenants that all Warrant Shares which may be issued upon
exercise of this Warrant will, upon payment of the Exercise Price  therefor,  be
validly authorized, fully paid,


<PAGE>


                                       -6-

nonassessable,  free of  preemptive  or similar  rights and free from all taxes,
liens, charges and security interests with respect to the issue thereof.

         SECTION 7.  Adjustment of Exercise  Price and Number of Warrant  Shares
Issuable.  The Exercise Price and the number of Warrant Shares issuable upon the
exercise of this  Warrant are subject to  adjustment  from time to time upon the
occurrence  of the events  enumerated in this Section at any time after the date
hereof.

                  A.  Adjustment for Change in Capital Stock.

                  If the Company

                  1. pays a dividend or makes a distribution on any class of its
         Common Stock in shares of any class of its Common Stock;

                  2.  subdivides its  outstanding  shares of any class of Common
         Stock into a greater number of shares;

                  3.  combines  its  outstanding  shares  of any class of Common
         Stock into a smaller number of shares; or

                  4.  issues  by  reclassification  of any  class of its Com mon
         Stock any shares of its capital stock;

then the  Exercise  Price  (subject to the  provisions  of  subsection B of this
Section 7) and the  aggregate  number and kind of shares of capital stock of the
Company purchasable upon exercise of this Warrant in effect immediately prior to
such action shall be proportionately adjusted so that the holder of this Warrant
thereafter  exercised  may  receive the  aggregate  number and kind of shares of
capital  stock of the Company  which it would have owned  immediately  following
such  action  (whether or not this  Warrant  was,  at the time,  exercisable  in
accordance  with the provisions  thereof for shares of the class of Common Stock
affected) if such Warrant had been exercised  immediately  prior to such action,
as reasonably determined by the Board of Directors of the Company in good faith.

                  The adjustment  shall become effective  immediately  after the
record date in the case of a dividend or distribution and 


<PAGE>
                                      -7-

immediately  after the effective date in the case of a subdivision,  combination
or reclassification.

                  If  after  an  adjustment  the  holder  of this  Warrant  upon
exercise of such  Warrant may receive  shares of two or more  classes of capital
stock of the Company,  the Board of Directors  of the Company  shall  reasonably
determine in good faith the  allocation of the adjusted  Exercise  Price between
the classes of capital stock. After such allocation,  the exercise privilege and
the Exercise Price of each class of capital stock shall thereafter be subject to
adjustment  on terms  comparable  to those  applicable  to Common  Stock in this
Section.

                  Such adjustment shall be made successively  whenever any event
listed above shall occur.

                  The  Company  agrees  to give at  least  ten (10)  days  prior
written  notice to the holder of this  Warrant,  in the manner set forth in this
Warrant,  of the record  date for (i) any action or  transaction  to be taken or
entered into by the Company that would require any  adjustment  pursuant to this
Section  7 or (ii) any  dividend  or  distribution  on the  Common  Stock of the
Company;  provided,  however, that failure to give or receive such notice or any
defect  therein shall not affect the legality or validity of the related  action
or transaction.

                  B.  When No Adjustment Required.

                  No adjustment need be made for a change in the par value or no
par value of any Common Stock.

                  No  adjustment  in the  Exercise  Price  shall  be made to the
extent that such adjustment  would reduce the Exercise Price below the par value
of the Voting Common Stock. Any adjustments that are not made but deferred shall
be carried forward and taken into account in any subsequent adjustment.

                  C.  Notice of Adjustment.

                  Whenever the Exercise  Price is adjusted or the Company  takes
any action that would  require any  adjustment  in the  Exercise  Price,  or the
number and type of  securities or other  property  constituting  Warrant  Shares
purchasable upon exercise of this Warrant, the Company shall mail to the Warrant
holder, in the manner set forth in this Warrant, a notice of such event.


<PAGE>


                                       -8-

                  A copy of such  notice  shall  also be filed  promptly  by the
Company with the Transfer Agent (if other than the Company) for the Common Stock
and with each other office,  if any,  maintained by the Company for the exercise
of this Warrant.

                  D. Reorganization of the Company.

                  If   any   capital    reorganization,    recapitalization   or
reclassification of the capital stock of the Company,  or consolidation,  merger
or  amalgamation  of the  Company  with  another  entity,  or the  sale,  lease,
transfer,  conveyance or other  disposition of all or  substantially  all of its
assets to  another  entity  shall be  effected,  then,  as a  condition  of such
reorganization,  recapitalization,   reclassification,   consolidation,  merger,
amalgamation or sale, lease, transfer,  conveyance or other disposition,  lawful
and adequate  provision  shall be made whereby the holder of this Warrant  shall
thereafter  have the right to purchase  and receive  upon the basis and upon the
terms and conditions specified in this Warrant and in lieu of the Warrant Shares
to the  extent  immediately  theretofore  purchasable  and  receivable  upon the
exercise  of the  rights  represented  by this  Warrant,  such  shares of stock,
securities  or assets as may be issued or payable with respect to or in exchange
for a number of outstanding Warrant Shares equal to the number of Warrant Shares
immediately  theretofore  purchasable  and  receivable  upon the exercise of the
rights  represented by this Warrant had such  reorganization,  recapitalization,
reclassification,  consolidation, merger, amalgamation or sale, lease, transfer,
conveyance or other  disposition not taken place.  In any such case  appropriate
provision  shall be made with respect to the rights and  interests of the holder
of this  Warrant  to the end  that  the  provisions  hereof  (including  without
limitation provisions for adjustment of the Exercise Price and of the number and
type  of  securities  purchasable  upon  the  exercise  of this  Warrant)  shall
thereafter  be  applicable,  as nearly as may be, in  relation  to any shares of
stock, securities or assets thereafter deliverable upon the exercise hereof.

                  The Company shall not effect any such  consolidation,  merger,
amalgamation or sale, lease,  transfer,  conveyance or other disposition  unless
prior to or  simultaneously  with the consummation  thereof the successor entity
(if  other  than the  Company)  resulting  from  such  consolidation,  merger or
amalgamation or the entity  purchasing or otherwise  acquiring such assets shall
assume by a supplemental Warrant Agreement,


<PAGE>


                                       -9-

reasonably  satisfactory  in form,  scope and  substance  to the  holder of this
Warrant  (which shall be mailed or delivered  to the  registered  holder of this
Warrant  at the  last  address  of such  holder  appearing  on the  books of the
Company)  the  obligation  to  deliver  to such  holder  such  shares  of stock,
securities  or assets as, in  accordance  with the  foregoing  provisions,  such
holder may be entitled to purchase. The above provisions of this paragraph shall
similarly    apply    to    successive    reorganizations,    recapitalizations,
reclassification,   consolidations,   mergers,  amalgamations,   sales,  leases,
transfers, conveyances or other dispositions.

                  If the issuer of securities  deliverable upon exercise of this
Warrant under the supplemental  Warrant Agreement is an Affiliate of the former,
surviving,   transferee  or  lessee  entity,  that  issuer  shall  join  in  the
supplemental Warrant Agreement.

                  E.  When Issuance or Payment May Be Deferred.

                  In any  case in  which  this  Section  shall  require  that an
adjustment  in the  Exercise  Price be made  effective as of a record date for a
specified  event,  the Company may elect to defer until the  occurrence  of such
event (i) issuing to the holder of this Warrant exercised after such record date
the Warrant Shares issuable upon such exercise over and above the Warrant Shares
issuable  upon such  exercise on the basis of the  Exercise  Price prior to such
adjustment  and (ii)  paying  to such  holder  any  amount  in cash in lieu of a
fractional  share  pursuant  to Section 8 hereof;  provided,  however,  that the
Company shall deliver to such holder a due, bill or other appropriate instrument
evidencing  such holder's  right to receive such  additional  Warrant Shares and
cash upon the occurrence of the event requiring such adjustment.

         SECTION 8. Fractional  Interests.  The Company shall not be required to
issue  fractional  Warrant Shares on the exercise of this Warrant.  If more than
one Warrant shall be presented for exercise in full at the same time by the same
holder,  the number of full  Warrant  Shares  which shall be  issuable  upon the
exercise  thereof  shall be  computed  on the basis of the  aggregate  number of
Warrant  Shares  purchasable  on exercise of the Warrants so  presented.  If any
fraction of a Warrant Share would, except for the provisions of this Section, be
issuable on the exercise of this Warrant (or  specified  portion  thereof),  the
Company shall pay an amount in cash equal to the Exercise Price on the day


<PAGE>


                                      -10-

immediately   preceding  the  date  this  Warrant  is  presented  for  exercise,
multiplied by such fraction.

         SECTION 9. Certain  Definitions.  As used herein,  the following  terms
shall have the meanings set forth therefor below:

         "Affiliate"  of any person  shall mean any person  which,  directly  or
indirectly,  owns or controls,  is under common ownership or control with, or is
owned or controlled by, such person.

         "Business  Day" shall mean any day other than a Saturday or a Sunday or
a day on which commercial banking  institutions in Boston,  Massachusetts or New
York, New York are authorized or required by applicable law to be closed.

         SECTION 10. Notices. Any notice or demand authorized by this Warrant to
be given or made by the  registered  holder of this Warrant to or on the Company
shall be in writing and shall be sufficiently given or made when received at the
office of the  Company  expressly  designated  by the  Company at its office for
purposes of this  Warrant  (until the Warrant  holder is  otherwise  notified in
accordance with this Section by the Company), as follows:

                           Desa Holdings Corporation
                           c/o J.W. Childs Associates, L.P.
                           One Federal Street
                           Boston, Massachusetts  02110
                           Attention:  President

         Any notice  pursuant to this  Warrant to be given by the Company to the
registered  holder of this Warrant shall be in writing and shall be sufficiently
given when  received  by such  holder at the  address  appearing  on the Warrant
register of the Company  (until the Company is otherwise  notified in accordance
with this Section by such holder).

         SECTION 11. No Rights or Liabilities as Stockholder.  Nothing contained
in this  Warrant  shall be construed as  conferring  upon the holder  hereof the
right to vote or to  consent as  stockholders  in  respect  of the  meetings  of
stockholders or the election of members of the Board of Directors of the Company
or any other matter,  or any rights whatsoever as stockholders of the Company or
as imposing  any  obligation  on such holder to purchase  any  securities  or as
imposing any liabilities on such holder as a


<PAGE>


                                      -11-

stockholder of the Company,  whether such obligation or liabilities are asserted
by the Company or by creditors of the Company.

         SECTION 12.  Stockholders  Agreement;  Restrictions  on  Transfer.  The
holder  acknowledges that it has previously  executed and delivered that certain
Amended and Restated Stockholders Agreement, dated as of October 9, 1998, by and
among the Company and the  Stockholders  of the Company  named  therein (as from
time to time amended and/or restated, the "Stockholders Agreement").  The holder
further agrees that this Warrant and all Warrant Shares issued from time to time
upon  exercise  hereof shall be subject to the terms and  conditions,  including
transfer restrictions,  of the Stockholders Agreement, as the same may from time
to time be amended or modified or restated in  accordance  with its terms.  This
Warrant  shall,  notwithstanding  any  transfer  of all or any  portion  of this
Warrant,  remain  subject  to the  terms  and  conditions  of  the  Stockholders
Agreement  and each  transferee  of this Warrant  shall,  by  acceptance of this
Warrant, be bound by such terms and conditions.

         SECTION 13.  Other Provisions.

           At any time after the Expiration  Date,  upon the written  request of
the  Company to the  holder,  the holder  shall  surrender  this  Warrant to the
Company for cancellation.

         Amendments  to and  modifications  of this  Warrant may be made only by
written instrument executed by both the Company and the holder.

         The headings  contained in this Warrant are for reference purposes only
and shall not in any way affect the meaning or interpretation of this Warrant.

         The validity,  interpretation,  construction  and  performance  of this
Warrant  shall be governed by, and construed in  accordance  with,  the internal
laws of the State of Delaware,  without  giving effect to any choice or conflict
of laws provision or rule that


<PAGE>


                                      -12-

would  cause  the  application  of  domestic   substantive  laws  of  any  other
jurisdiction.

                                             DESA HOLDINGS CORPORATION


                                             By:___________________________

                                             Title:________________________




<PAGE>


                          FORM OF ELECTION TO PURCHASE

                  [To Be Executed Upon Exercise of the Warrant]

         The  undersigned  holder hereby  represents  that it is the  registered
holder of this  Warrant,  and hereby  irrevocably  elects to exercise the right,
represented by this Warrant,  to receive shares of Common Stock, $.01 par value,
of Desa Holdings  Corporation (the "Company"),  and herewith tenders payment for
such  shares  to the  order  of the  Company  in the  amount  of  $_________  in
accordance with the terms hereof.  The  undersigned  requests that a certificate
for such shares be registered in the name of the  undersigned,  and further that
such certificate be delivered to the undersigned at the address  hereinafter set
forth.  If said number of shares is less than all of the shares of Voting Common
Stock  purchasable  under this  Warrant,  the  undersigned  requests  that a new
Warrant  representing the remaining  balance of such shares be registered in the
name of the  undersigned,  and further that such certificate be delivered to the
undersigned at the address hereinafter set forth.

                  Certificate to be delivered to the holder as follows:

                  Name:_______________________________________________

                  Address:____________________________________________


                                          [______________________]


Date: _____________________                By:________________________
                                              Name:
                                              Title:

                                             (Signature  must  conform in all 
                                             respects to the name of the 
                                             holder as specified on the 
                                             face of the Warrant, unless 
                                             Form of Assignment has been 
                                             executed)
                                             
     


<PAGE>

                               FORM OF ASSIGNMENT

                  [To be executed upon Transfer of the Warrant]


         For value  received,  the undersigned  registered  holder of the within
Warrant hereby sells, assigns and transfers unto
                     all of the undersigned right, title and
interest to and under such Warrant to purchase  shares of Voting Common Stock of
Desa Holdings  Corporation  (the "Company") to which such Warrant  relates,  and
appoints  Attorney to make such transfer on the books of the Company  maintained
for such purpose, with full power of substitution in
the premises.


                                        [_______________________________]


Date: __________________________        By:_________________________
                                           Name:
                                           Title:

                                        (Signature must conform in all
                                        respects to name of holder as
                                        specified on the face of Warrant)


                                        ______________________________
                                        (Street Address)


                                        ______________________________
                                        (City),   (State)   (Zip Code)



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              FEB-27-1999
<PERIOD-END>                                   NOV-28-1998
<CASH>                                         582
<SECURITIES>                                   0
<RECEIVABLES>                                  82,666
<ALLOWANCES>                                   (1,705)
<INVENTORY>                                    51,935
<CURRENT-ASSETS>                               139,761
<PP&E>                                         40,983
<DEPRECIATION>                                 25,535
<TOTAL-ASSETS>                                 264,370
<CURRENT-LIABILITIES>                          105,514
<BONDS>                                        327,347
                          156
                                    16,002
<COMMON>                                       0
<OTHER-SE>                                     (147,753)
<TOTAL-LIABILITY-AND-EQUITY>                   264,370
<SALES>                                        250,849
<TOTAL-REVENUES>                               250,849
<CGS>                                          166,996
<TOTAL-COSTS>                                  166,996
<OTHER-EXPENSES>                               53,899
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             20,796
<INCOME-PRETAX>                                9,158
<INCOME-TAX>                                   4,188
<INCOME-CONTINUING>                            4,970
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,970
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission