SOUTHBANC SHARES INC
424B3, 1998-03-04
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FT 249, S-6/A, 1998-03-04
Next: EXTENDED SYSTEMS INC, POS AM, 1998-03-04



<PAGE>
                                               FILED PURSUANT TO RULE 424(b)(3) 
PROSPECTUS SUPPLEMENT                          REGISTRATION NO. 333-42517

                            SOUTHBANC SHARES, INC.

                    PERPETUAL BANK, A FEDERAL SAVINGS BANK
                                  401(K) PLAN

         This Prospectus Supplement relates to the offer and sale to
participants ("Participants") in the Perpetual Bank, A Federal Savings Bank
401(k) Plan ("Plan" or "401(k) Plan") of participation interests and shares of
SouthBanc Shares, Inc. common stock, par value $.01 per share ("Common Stock"),
as set forth herein.

         In connection with the proposed reorganization of Perpetual Bank, A
Federal Savings Bank ("Savings Bank" or "Employer") from the mutual holding
company form of organization to a wholly owned subsidiary of a stock savings and
loan holding company, SouthBanc Shares, Inc. ("Holding Company") has been
formed. The reorganization of the Savings Bank as a wholly-owned subsidiary of
the Holding Company, the exchange of shares of Savings Bank common stock
("Savings Bank Common Stock") by public stockholders of the Savings Bank
("Public Stockholders") for Common Stock and the sale of Common Stock to the
public ("Conversion Offerings") are herein referred to as the "Conversion and
Reorganization." Applicable provisions of the 401(k) Plan permit the investment
of the Plan assets in Common Stock at the direction of a Plan Participant. This
Prospectus Supplement relates to the election of a Participant to direct the
purchase of Common Stock in connection with the Conversion and Reorganization.

         The Prospectus, dated February 11, 1998, of the Holding Company
("Prospectus"), which is attached to this Prospectus Supplement includes
detailed information with respect to the Conversion and Reorganization, the
Conversion Offerings, the Common Stock and the financial condition, results of
operation and business of the Savings Bank and the Holding Company. This
Prospectus Supplement, which provides detailed information with respect to the
Plan, should be read only in conjunction with the Prospectus. Terms not
otherwise defined in this Prospectus Supplement are defined in the Plan or the
Prospectus.

         A Participant who elects to purchase Common Stock in the Conversion and
Reorganization through the 401(k) Plan will receive the same subscription
priority and be subject to the same individual purchase limitations as if the
Participant had elected to make such purchase using other funds. See "THE
CONVERSION AND REORGANIZATION" and "-- Limitations on Purchases of Shares" in
the Prospectus.

         For a discussion of certain factors that should be considered by each
Participant, see "RISK FACTORS" in the Prospectus.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT SUPERVISION ("OTS"), THE
FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC") OR ANY OTHER FEDERAL AGENCY OR
ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC, THE OTS, THE FDIC OR ANY OTHER
AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

         The date of this Prospectus Supplement is February 11, 1998.
<PAGE>
 
         No person has been authorized to give any information or to make any
representations other than those contained in the Prospectus or this Prospectus
Supplement in connection with the offering made hereby, and, if given or made,
such information and representations must not be relied upon as having been
authorized by the Holding Company, the Savings Bank or the Plan. This Prospectus
Supplement does not constitute an offer to sell or solicitation of an offer to
buy any securities in any jurisdiction to any person to whom it is unlawful to
make such offer or solicitation in such jurisdiction. Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall
under any circumstances create any implication that there has been no change in
the affairs of the Holding Company, the Savings Bank or the Plan since the date
hereof, or that the information herein contained or incorporated by reference is
correct as of any time subsequent to the date hereof. This Prospectus Supplement
should be read only in conjunction with the Prospectus that is attached herein
and should be retained for future reference.
<PAGE>
 
                               TABLE OF CONTENTS

<TABLE> 
<CAPTION> 
                                                                                                               PAGE
<S>                                                                                                            <C> 
The Offering
         Securities Offered.................................................................................... S-1
         Election to Purchase Common Stock in the Conversion and Reorganization................................ S-1
         Value of Participation Interests...................................................................... S-1
         Method of Directing Transfer.......................................................................... S-1
         Time for Directing Transfer........................................................................... S-2
         Irrevocability of Transfer Direction.................................................................. S-2
         Treatment of Savings Bank Common Stock Held in the Plan............................................... S-2
         Direction to Purchase Common Stock After the Conversion and Reorganization............................ S-2
         Purchase Price of Common Stock........................................................................ S-3
         Nature of a Participant's Interest in the Common Stock................................................ S-3
         Voting and Tender Rights of Common Stock.............................................................. S-3
                                                                                                                
Description of the Plan                                                                                         
         Introduction.......................................................................................... S-3
         Eligibility and Participation......................................................................... S-4
         Contributions Under the Plan.......................................................................... S-4
         Limitations on Contributions.......................................................................... S-5
         Investment of Contributions........................................................................... S-7
         The Employer Stock Fund............................................................................... S-7
         Benefits Under the Plan............................................................................... S-8
         Withdrawals and Distributions from the Plan........................................................... S-8
         Administration of the Plan............................................................................ S-9
         Reports to Plan Participants......................................................................... S-10
         Plan Administrator................................................................................... S-10
         Amendment and Termination............................................................................ S-10
         Merger, Consolidation or Transfer.................................................................... S-10
         Federal Income Tax Consequences...................................................................... S-11
         Restrictions on Resale............................................................................... S-14

Legal Opinions................................................................................................ S-14
</TABLE> 

Investment Form

                                       i
<PAGE>
 
                                 THE OFFERING

Securities Offered

         The securities offered hereby are participation interests in the Plan
and up to 59,883 shares, at the actual purchase price of $20.00 per share, of
Common Stock which may be acquired by the Plan for the accounts of employees
participating in the Plan. The Holding Company is the issuer of the Common
Stock. Only employees and former employees of the Savings Bank and their
beneficiaries may participate in the Plan. Information regarding the Plan is
contained in this Prospectus Supplement and information regarding the Conversion
and Reorganization and the financial condition, results of operation and
business of the Savings Bank and the Holding Company is contained in the
attached Prospectus. The address of the principal executive office of the
Savings Bank is 907 N. Main Street, Anderson, South Carolina 29621- 5526. The
Savings Bank's telephone number is (864) 225-0241.

Election to Purchase Common Stock in the Conversion and Reorganization

         In connection with the Conversion and Reorganization, each Participant
in the 401(k) Plan may direct the trustees of the Plan ("Trustees") to transfer
up to 100% of a Participant's beneficial interest in the assets of the Plan to
the Employer Stock Fund and to use such funds to purchase Common Stock issued in
connection with the Conversion and Reorganization. Amounts transferred may
include salary deferral, Employer matching and profit sharing contributions. The
Employer Stock Fund consists of investments in the Common Stock. Funds not
transferred to the Employer Stock Fund may be invested at the Participant's
discretion in the other investment options available under the Plan. See
"DESCRIPTION OF THE PLAN -- Investment of Contributions" below. A Participant's
ability to transfer funds to the Employer Stock Fund in the Conversion Offerings
is subject to the Participant's general eligibility to purchase shares of Common
Stock in the Conversion Offerings. For general information as to the ability of
the Participants to purchase shares in the Conversion Offerings, see "THE
CONVERSION AND REORGANIZATION-- The Subscription, Direct Community and
Syndicated Community Offerings" in the attached Prospectus.

Value of Participation Interests

         The assets of the Plan are valued on an ongoing basis and each
Participant is informed of the value of his or her beneficial interest in the
Plan on a periodic basis. This value represents the market value of past
contributions to the Plan by the Savings Bank and by the Participants and
earnings thereon, less previous withdrawals, and transfers from other Plans.

Method of Directing Transfer

         The last page of this Prospectus Supplement is an investment form to
direct a transfer to the Employer Stock Fund ("Investment Form"). If a
Participant wishes to transfer funds to the Employer Stock Fund to purchase
Common Stock issued in connection with the Conversion

                                      S-1
<PAGE>
 
Offerings, the Participant should indicate that decision in Part 2 of the
Investment Form. If a Participant does not wish to make such an election, he or
she does not need to take any action.

Time for Directing Transfer

         The deadline for submitting a direction to transfer amounts to the
Employer Stock Fund in order to purchase Common Stock issued in connection with
the Conversion Offerings is March 9, 1998. The Investment Form should be
returned to the Human Resources Department at the Savings Bank no later than the
close of business on such date.

Irrevocability of Transfer Direction

         A Participant's direction to transfer amounts credited to such
Participant's account in the Plan to the Employer Stock Fund in order to
purchase shares of Common Stock in connection with the Conversion Offerings
shall be irrevocable. Participants, however, will be able to direct the sale of
Common Stock, as explained below.

Treatment of Savings Bank Common Stock Held in the Plan

         Shares of Savings Bank Common Stock held in the Employer Stock Fund
prior to the consummation of the Conversion and Reorganization will be treated
in the same manner as shares held by other Public Stockholders. Such shares will
be exchanged for shares of Common Stock pursuant to the Exchange Ratio.
Application of the Exchange Ratio will result in the holders of the outstanding
Savings Bank Common Stock owning, in the aggregate, approximately the same
percentage of the Common Stock to be outstanding upon the completion of the
Conversion and Reorganization as the percentage of Savings Bank Common Stock
owned by them, in the aggregate, immediately prior to the consummation of the
Conversion and Reorganization. For additional information regarding the
treatment of Savings Bank Common Stock, see "THE CONVERSION AND REORGANIZATION"
in the Prospectus.

Direction to Purchase Common Stock After the Conversion and Reorganization

         After the Conversion and Reorganization, a Participant will be able to
direct that a certain percentage of such Participant's interests in the trust
assets ("Trust") be transferred to the Employer Stock Fund and invested in
Common Stock or to the other investment funds available under the Plan.
Alternatively, a Participant may direct that a certain percentage of such
Participant's interest in the Employer Stock Fund be transferred from the
Employer Stock Fund to other investment funds available under the Plan.
Participants will be permitted to direct that future contributions made to the
Plan by or on their behalf be invested in Common Stock. Following the initial
election, the allocation of a Participant's interest in the Employer Stock Fund
may be changed by the Participant on a periodic basis in accordance with rules
established by the Employer. Special restrictions may apply to transfers
directed by those Participants who are executive officers, directors and
principal stockholders of the Holding Company who are

                                      S-2
<PAGE>
 
subject to the provisions of Section 16(b) of the Securities Exchange Act of
1934, as amended ("Exchange Act").

Purchase Price of Common Stock

         The funds transferred to the Employer Stock Fund for the purchase of
Common Stock in connection with the Conversion will be used by the Trustees to
purchase shares of Common Stock. The price paid for such shares of Common Stock
will be the same price as is paid by all other persons who purchase shares of
Common Stock in the Conversion Offerings.

Nature of a Participant's Interest in the Common Stock

         The Holding Company Stock purchased for an account of a Participant
will be held in the Employer Stock Fund. Any earnings, losses or expenses with
respect to the Common Stock, including dividends and appreciation or
depreciation in value, will be credited or debited to the account and will not
be credited to or borne by any other accounts.

Voting and Tender Rights of Common Stock

         The Trustees generally will exercise voting and tender rights
attributable to all Common Stock held by the Trust as directed by Participants
with an interest in the Employer Stock Fund. With respect to each matter as to
which holders of Common Stock have the right to vote, each Participant will be
allocated a number of voting instruction rights reflecting such Participant's
proportionate interest in the Employer Stock Fund. The percentage of shares of
Common Stock held in the Employer Stock Fund that are voted in the affirmative
or negative on each matter shall be the same percentage of the total number of
voting instruction rights that are exercised in either the affirmative or
negative, respectively.

                            DESCRIPTION OF THE PLAN

Introduction

         The Savings Bank adopted the Plan in 1985. The Plan was amended and
restated in 1994. The Plan is a cash or deferred arrangement established in
accordance with the requirement under Section 401(a) and Section 401(k) of the
Internal Revenue Code of 1986, as amended ("Code").

         The Savings Bank intends that the Plan, in operation, will comply with
the requirements under Section 401(a) and Section 401(k) of the Code. The
Savings Bank will adopt any amendments to the Plan that may be necessary to
ensure the qualified status of the Plan under the Code and applicable U.S.
Treasury Regulations. The Savings Bank has received a determination from the
Internal Revenue Service ("IRS") that the Plan is qualified under Section 401(a)
of the Code and that it satisfies the requirements for a qualified cash or
deferred arrangement under Section 401(k) of the Code.

                                      S-3
<PAGE>
 
         Employee Retirement Income Security Act. The Plan is an "individual
account plan" other than a "money purchase pension plan" within the meaning of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA"). As
such, the Plan is subject to all of the provisions of Title I (Protection of
Employee Benefit Rights) and Title II (Amendments to the Internal Revenue Code
Relating to Retirement Plans) of ERISA, except the funding requirements
contained in Part 3 of Title I of ERISA, which by their terms do not apply to an
individual account plan (other than a money purchase pension plan). The Plan is
not subject to Title IV (Plan Termination Insurance) of ERISA. Neither the
funding requirements contained in Title IV of ERISA nor the plan termination
insurance provisions contained in Title IV will be extended to Participants or
beneficiaries under the Plan.

         Reference to Full Text of Plan. The following statements are summaries
of the material provisions of the Plan. They are not complete and are qualified
in their entirety by the full text of the Plan, which is filed as an exhibit to
the registration statement filed with the SEC. Copies of the Plan are available
to all employees by filing a request with the Plan Administrator. Each employee
is urged to read carefully the full text of the Plan.

Eligibility and Participation

         Any employee of the Savings Bank is eligible to participate and will
become a Participant in the Plan following completion of 1,000 hours of service
with the Savings Bank within a consecutive 12 month period of employment and the
attainment of age 21. The Plan fiscal year is the period October 1 to September
30 ("Plan Year"). Directors who are not employees of the Savings Bank are not
eligible to participate in the Plan.

         During 1997, approximately 81 employees participated in the Plan.

Contributions Under the Plan

         Participant Contributions. Each Participant in the Plan is permitted to
elect to reduce such Participant's Compensation (as defined below) pursuant to a
salary reduction agreement and have that amount contributed to the Plan on such
Participant's behalf. Such amounts are credited to the Participant's deferral
contributions account. For purposes of the Plan, "Compensation" means a
Participant's total amount of earnings reportable W-2 wages for federal income
tax withholding purposes plus a Participant's elective deferrals pursuant to a
salary reduction agreement under the Plan or any elective deferrals to a Section
125 plan. Due to recent statutory changes, the annual Compensation of each
Participant taken into account under the Plan is limited to $160,000 (as
adjusted under applicable Code provisions). A Participant may elect to modify
the amount contributed to the Plan under the participant's salary reduction
agreement during the Plan Year. Deferral contributions are generally transferred
by the Savings Bank to the Trustees of the Plan on a periodic basis.


                                      S-4
<PAGE>
 
         Employer Contributions. The Savings Bank currently matches 100% of a
Participant's monthly deferral contributions to a maximum of 4.5% of
Compensation. In addition, the Employer may make a discretionary contribution in
proportion to a Participant's Compensation.

Limitations on Contributions

         Limitations on Annual Additions and Benefits. Pursuant to the
requirements of the Code, the Plan provides that the amount of contributions
allocated to each Participant's Account during any Plan Year may not exceed the
lesser of 25% of the Participant's "Section 415 Compensation" for the Plan Year
or $30,000 (as adjusted periodically under applicable Code provisions). A
Participant's "Section 415 Compensation" is a Participant's Compensation,
excluding any amount contributed to the Plan under a salary reduction agreement
or any employer contribution to the Plan or to any other plan or deferred
compensation or any distributions from a plan of deferred compensation. In
addition, annual additions are limited to the extent necessary to prevent the
limitations for the combined plans of the Savings Bank from being exceeded. To
the extent that these limitations would be exceeded by reason of excess annual
additions to the Plan with respect to a Participant, the excess must be
reallocated to the remaining Participants who are eligible for an allocation of
Employer contributions for the Plan Year.

         Limitation on 401(k) Plan Contributions. The annual amount of deferred
compensation of a Participant (when aggregated with any elective deferrals of
the Participant under any other employer plan, a simplified employee pension
plan or a tax-deferred annuity) may not exceed $10,000 (as adjusted periodically
under applicable Code provisions). Contributions in excess of this limitation
("excess deferrals") will be included in the Participant's gross federal income
tax purposes in the year they are made. In addition, any such excess deferral
will again be subject to federal income tax when distributed by the Plan to the
Participant, unless the excess deferral (together with any income allocable
thereto) is distributed to the Participant not later than the first April 15th
following the close of the taxable year in which the excess deferral is made.
Any income on the excess deferral that is distributed not later than such date
shall be treated, for federal income tax purposes, as earned and received by the
Participant in the taxable year in which the excess deferral is made.

         Limitation on Plan Contributions for Highly Compensated Employees.
Sections 401(k) and 401(m) of the Code limit the amount of deferred compensation
contributed to the Plan in any Plan Year on behalf of Highly Compensated
Employees (defined below) in relation to the amount of deferred compensation
contributed by or on behalf of all other employees eligible to participate in
the Plan. Specifically, the actual deferral percentage for a Plan Year (i.e.,
the average of the ratios, calculated separately for each eligible employee in
each group, by dividing the amount of salary reduction contributions credited to
the salary reduction contribution account of such eligible employee by such
employee's compensation for the Plan Year) of the Highly Compensated Employees
may not exceed the greater of (a) 125% of the actual deferred percentage of all
other eligible employees, or (b) the lesser of (i) 200% of the actual deferred
percentage of all other eligible employees, or (ii) the actual deferral
percentage of all other eligible employees plus two percentage points. In
addition, the actual contribution percentage for

                                      S-5
<PAGE>
 
a Plan Year (i.e., the average of the ratios calculated separately for each
eligible employee in each group, by dividing the amount of employer
contributions credited to the Matching contributions account of such eligible
employee by each eligible employee's compensation for the Plan Year) of the
Highly Compensated Employees may not exceed the greater of (a) 125% of the
actual contribution percentage of all other eligible employees, or (b) the
lesser of (i) 200% of the actual contributions percentage of all other eligible
employees, or (ii) the actual contribution percentage of all other eligible
employees plus two percentage points.

         In general, a Highly Compensated Employee includes any employee who,
during the Plan Year or the preceding Plan Year, (1) was at any time a 5% owner
(i.e., owns directly or indirectly more than 5% of the stock of the Employer, or
stock possessing more than 5% of the total combines voting power of all stock of
the Employer) or, (2) during the preceding Plan Year, received Section 415
Compensation in excess of $80,000 (as adjusted periodically under applicable
Code provisions) and, if elected by the Savings Bank, was in the top paid group
of employees for such Plan Year.

         In order to prevent disqualification of the Plan, any amounts
contributed by Highly Compensated Employees that exceed the average deferral
limitation in any Plan Year ("excess contributions"), together with any income
allocable thereto, must be distributed to such Highly Compensated Employees
before the close of the following Plan Year. However, the Savings Bank will be
subject to a 10% excise tax on any excess contributions unless such excess
contributions, together with any income allocable thereto, either are
recharacterized or are distributed before the close of the first 2 1/2 months
following the Plan Year to which such excess contributions relate. In addition,
in order to avoid disqualification of the Plan, any contributions by Highly
Compensated Employees that exceed the average contribution limitation in any
Plan Year ("excess aggregate contributions") together with any income allocable
thereto, must be distributed to such Highly Compensated Employees before the
close of the following Plan Year. However, the 10% excise tax will be imposed on
the Savings Bank with respect to any excess aggregate contributions, unless such
amounts, plus any income allocable thereto, are distributed within 2 1/2 months
following the close of the Plan Year in which they arose.

         Top-Heavy Plan Requirements. If, for any Plan Year, the Plan is a
Top-Heavy Plan (as defined below), then (i) the Savings Bank may be required to
make certain minimum contributions to the Plan on behalf of non-key employees
(as defined below), and (ii) certain additional restrictions would apply with
respect to the combination of annual additions to the Plan and projected annual
benefits under any defined plan maintained by the Savings Bank.

         In general, the Plan will be regarded as a "Top-Heavy Plan" for any
Plan Year, if as of the last day of the preceding Plan Year, the aggregate
balance of the accounts of all Participants who are key Employees exceeds 60% of
the aggregate balance of the Accounts of the Participants. "Key Employees"
generally include any employee, who at any time during the Plan Year or any
other the four preceding Plan Years, is (1) an officer of the Savings Bank
having annual compensation in excess of $60,000 who is in an administrative or
policy-making capacity, (2) one of the ten employees having annual compensation
in excess of $30,000 and owing,

                                      S-6
<PAGE>
 
directly or indirectly, the largest interest in the employer, (3) a 5% owner of
the employer (i.e., owns directly or indirectly more than 5% of the stock of the
employer, or stock possessing more than 5% of the total combined voting power of
all stock of the employer), or (4) a 1% of owner of the employer having
compensation in excess of $150,000.

Investment of Contributions

         All amounts credited to Participant's Accounts under the Plan are held
in the Trust which is administered by the Trustees. The Trustees are appointed
by the Savings Bank's Board of Directors. The Plan provides that a Participant
may direct the Trustees to invest all or a portion of his or her Accounts in
various managed investment portfolios, as described below. A Participant may
periodically elect to change his or her investment directions with respect to
both past contributions and for more additions to the Participant's accounts
invested in these investment alternatives.

         Under the Plan, the Accounts of Participant held in the Trust will be
invested by the Trustees at the direction of the Participant in the following
investment funds:

         Brandywine Funds
         AIM Charter Fund
         The Vanguard Wellington Fund
         Strong Government Securities Fund
         Savings Bank Certificates of Deposit
         Employer Stock Fund

         For additional information concerning these investment funds, other
than the Employer Stock Fund, please contact the Human Resources Department.

         The net gain (or loss) in the Accounts from investments (including
interest payments, dividends, realized and unrealized gains and losses on
securities, and expenses paid from the Trust) are determined on a periodic
basis. For purposes of such allocation, all assets of the Trust are valued at
their fair market value.

The Employer Stock Fund

         The Employer Stock Fund consists of investments in Common Stock. In
connection with the Conversion Offerings, pursuant to the attached Investment
Form, Participants will be able to change their investments at a time other than
the normal election intervals. Any cash dividends paid on Common Stock held in
the Employer Stock Fund will be credited to a cash dividend subaccount for each
Participant investing in the Employer Stock Fund. To the extent practicable, all
amounts held in the Employer Stock Fund (except the amounts credited to cash
dividend subaccounts) will be used to purchase shares of Common Stock. It is
expected that all purchases will be made at prevailing market prices. Pending
investment in Common Stock, assets held in the Employer Stock Fund will be
placed in bank deposits and other short-term investments.


                                      S-7
<PAGE>
 
         When Common Stock is purchased or sold, the cost or net proceeds are
charged or credited to the Accounts of Participants affected by the purchase or
sale. A Participant's Account will be adjusted to reflect changes in the value
of shares of Common Stock resulting from stock dividends, stock splits and
similar changes.

         To the extent dividends are not paid on Common Stock held in the
Employer Stock Fund, the return on any investment in the Employer Stock Fund
will consist only of the market value appreciation of the Common Stock
subsequent to its purchase.

         Investments in the Employer Stock Fund involve certain risk factors
associated with investments in Common Stock of the Holding Company. For a
discussion of these risk factors, see "RISK FACTORS" in the Prospectus.

Benefits Under the Plan

         Vesting. A Participant has at all times a fully vested, nonforfeitable
interest in all of his or her deferred contributions and the earnings thereon
under the Plan. A Participant is at all times 100% vested in his or her matching
contributions account. Employer discretionary contributions are fully vested
after five years of service.

Withdrawals and Distributions from the Plan

         APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL
RESTRICTIONS ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS
OR HER BENEFIT UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF
EMPLOYMENT WITH THE SAVINGS BANK. A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE
IMPOSED ON WITHDRAWALS MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2,
UNLESS A PARTICIPANT RETIRES AS PERMITTED UNDER THIS PLAN REGARDLESS OF WHETHER
SUCH A WITHDRAWAL OCCURS DURING HIS OR HER EMPLOYMENT WITH THE SAVINGS BANK OR
AFTER TERMINATION OF EMPLOYMENT.

         Distribution Upon Retirement, Death, Disability or Termination of
Employment. The distribution of benefits under the 401(k) Plan to a Participant
who retires may be made in the form of a lump-sum payment, installment payments
or an annuity payable over a specified period. Distributions generally commence
as soon as practicable following the Participant's termination of employment. At
the request of the Participant, the distribution may include an in-kind
distribution of Common Stock of the Holding Company credited to the
Participant's Account. Benefits payments ordinarily must begin not later than 60
days following the end of the Plan Year in which occurs later of the
Participant's: (i) termination of employment; (ii) attainment of age 65; or
(iii) tenth anniversary of commencement of participation in the Plan; but in no
event later than April 1 following the calendar year in which the Participant
attains age 70 1/2 (if the Participant is retired). However, if the vested
portion of the Participant's Account

                                      S-8
<PAGE>
 
balances exceeds $3,500, no distribution will be made from the Plan prior to the
Participant's attaining age 65 unless the Participant consents to an earlier
distribution. Special rules may apply to the distribution of Common Stock of the
Holding Company to those Participants who are executive officers, directors and
principal shareholders of the Holding Company who are subject to the provisions
of Section 16(b) of the Exchange Act.

         Distribution upon Death. A Participant who dies prior to the benefit
commencement date for retirement, disability or termination of employment, and
who has a surviving spouse, shall have his or her benefits paid to the surviving
spouse in a lump sum, or if the payment of his or her benefits had commenced
before his or her death, in accordance with the distribution method in effect at
his or her death. With respect to an unmarried Participant, and in the case of a
married Participant with spousal consent to the designation of another
beneficiary, payment of benefits to the beneficiary, payments of benefits to the
beneficiary of a deceased Participant shall be made in the form of a lump sum
payment in cash or in Common Stock, or if the payment of his or her benefit had
commenced before his or her death, in accordance with the distribution method if
effect at death.

         Nonalienation of Benefits. Except with respect to federal income tax
withholding and as provided with respect to a qualified domestic relations order
(as defined in the Code), benefits payable under the Plan shall not be subject
in any manner to anticipation, alienation, sale, transfer, assignment, pledge,
encumbrance, charge, garnishment, execution, or levy of any kind, either
voluntary or involuntary, and any attempt to anticipate, alienate, sell,
transfer, assign, pledge, encumber, charge or otherwise dispose of any rights to
benefits payable under the Plan shall be void.

Administration of the Plan

         Trustees.  The Trustees with respect to Plan assets are currently
Robert W. Orr and Jim Gray Watson.

         Pursuant to the terms of the Plan, the Trustees receive and hold
contributions to the Plan in trust and have exclusive authority and discretion
to manage and control the assets of the Plan pursuant to the terms of the Plan
and to manage, invest and reinvest the Trust and income therefrom. The Trustees
have the authority to invest and reinvest the Trust and may sell or otherwise
dispose of Trust investments at any time and may hold trust funds uninvested.
The Trustees have authority to invest the assets of the Trust in "any type of
property, investment or security" as defined under ERISA.

         The Trustees have full power to vote any corporate securities in the
Trust in person or by proxy; provided, however, that the Participants will
direct the Trustees as to voting and tendering of all Common Stock held in the
Employer Stock Fund.

                                      S-9
<PAGE>
 
         The Trustees receive no compensation for their services. The expenses
of the Trustees are paid out of the Trust except to the extent such expenses and
compensation are paid by the Association.

         The Trustees must render at least annual reports to the Association and
to the Participants in such form and containing such information that the
Trustees deem necessary.

Reports to Plan Participants

         The administrator will furnish to each Participant a statement at least
semiannually showing (i) the balance in the Participant's Account as of the end
of that period, (ii) the amount of contributions allocated to such Participant's
Account for that period, and (iii) the adjustments to such Participant's Account
to reflect earnings or losses (if any).

Plan Administrator

         The Savings Bank serves as the Plan Administrator. The Plan
Administrator is responsible for the administration of the Plan, interpretation
of the provisions of the Plan, prescribing procedures for filing applications
for benefits, preparation and distribution of information explaining the Plan,
maintenance of plan records, books of account and all other data necessary for
the proper administration of the Plan, and preparation and filing of all returns
and reports relating to the Plan which are required to be filed with the U.S.
Department of Labor and the IRS, and for all disclosures required to be made to
Participants, beneficiaries and others under Sections 104 and 105 of ERISA.

Amendment and Termination

         The Savings Bank may terminate the Plan at any time. If the Plan is
terminated in whole or in part, then regardless of other provisions in the Plan,
each employee who ceases to be a Participant shall have a fully vested interest
in his or her Account. The Savings Bank reserves the right to make, from time to
time, any amendment or amendments to the Plan which do not cause any part of the
Trust to be used for, or diverted to, any purpose other than the exclusive
benefit of the Participants or their beneficiaries.

Merger, Consolidation or Transfer

         In the event of the merger or consolidation of the Plan with another
plan, or the transfer of the Trust to another plan, the Plan requires that each
Participant (if either the Plan or the other plan then terminated) receive a
benefit immediately after the merger, consolidation or transfer which is equal
to or greater than the benefit he or she would have been entitled to receive
immediately before the merger, consolidation or transfer (if the Plan had then
terminated).

                                      S-10
<PAGE>
 
Federal Income Tax Consequences

         The following is only a brief summary of certain federal income tax
aspects of the Plan which are of general application under the Code and is not
intended to be a complete or definitive description of the federal income tax
consequences of participating in or receiving distributions from the Plan. The
summary is necessarily general in nature and does not purport to be complete.
Moreover, statutory provisions are subject to change, as are their
interpretations, and their application may vary in individual circumstances.
Finally, the consequences under applicable state and local income tax laws may
not be the same as under the federal income tax laws.

PARTICIPANTS ARE URGED TO CONSULT THEIR TAX ADVISORS WITH RESPECT TO ANY
DISTRIBUTION FROM THE PLAN AND TRANSACTIONS INVOLVING THE PLAN.

         The Plan has received a determination from the IRS that it is qualified
under Section 401(a) and 401(k) of the Code, and that the related Trust is
exempt from tax under Section 501(a) of the Code. A plan that is "qualified"
under these sections of the Code is afforded special tax treatment which include
the following: (1) the sponsoring employer is allowed an immediate tax deduction
for the amount contributed to the Plan of each year; (2) Participants pay no
current income tax on amounts contributed by the employer on their behalf; and
(3) earnings of the Plan are tax-exempt thereby permitting the tax-free
accumulation of income and gains on investments. The Plan will be administered
to comply in operation with the requirements of the Code as of the applicable
effective date of any change in the law. The Savings Bank expects to timely
adopt any amendments to the Plan that may be necessary to maintain the qualified
status of the Plan under the Code. Following such an amendment, the Plan will be
submitted to the IRS for a determination that the Plan, as amended, continues to
qualify under Sections 401(a) and 501(a) of the Code and that it continues to
satisfy the requirements for a qualified cash or deferred arrangement under
Section 401(k) of the Code.

         Assuming that the Plan is administered in accordance with the
requirements of the Code, participation in the Plan under existing federal
income tax laws will have the following effects:

         (a) Amounts contributed to a Participant's 401(k) account and the
investment earnings are actually distributed or withdrawn from the Plan. Special
tax treatment may apply to the taxable portion of any distribution that includes
Common Stock or qualified as a "Lump Sum Distribution" (as described below).

         (b) Income earned on assets held by the Trust will not be taxable to
the Trust.

         Lump Sum Distribution. A distribution from the Plan to a Participant or
the beneficiary of a Participant will qualify as a "Lump Sum Distribution" if it
is made: (i) within a single taxable year of the Participant or beneficiary;
(ii) on account of the Participant's death or separation from service, or after
the Participant attains age 59 1/2; and (iii) consists of the balance

                                      S-11
<PAGE>
 
to the credits of the Participant under the Plan and all other profit sharing
plans, if any, maintained by the Savings Bank. The portion of any Lump Sum
Distribution that is required to be included in the Participant's or
beneficiary's taxable income for federal income tax purposes ("total taxable
amount") consists of the entire amount of such Lump Sum Distribution less the
amount of after-tax contributions, if any, made by the Participant to any other
profit sharing plans maintained by the Savings Bank which is included in such
distribution.

         Averaging Rules. The portion of the total taxable amount of a Lump Sum
Distribution ("ordinary income portion") will be taxable generally as ordinary
income for federal income tax purposes. However, for distributions occurring
prior to January 1, 2000, a Participant who has completed at least five years of
participation in the Plan before the taxable year in which the distribution is
made, or a beneficiary who receives a Lump Sum Distribution on account of the
Participant's death (regardless of the period of the Participant's participation
in the Plan or any other profit sharing plan maintained by the Employer), may
elect to have the ordinary income portion of such Lump Sum Distribution taxed
according to a special averaging rule ("five-year averaging"). The election of
the special averaging rules may apply only to one Lump Sum Distribution received
by the Participant or beneficiary, provided such amount is received on or after
the Participant turns 59 1/2 and the recipient elects to have any other Lump Sum
Distribution from a qualified plan received in the same taxable year taxed under
the special averaging rule. The special five-year averaging rule has been
repealed for distributions occurring after December 31, 1999. Under a special
grandfather rule, individuals who turned 50 by 1986 may elect to have their Lump
Sum Distribution taxed under either the five-year averaging rule (if available)
or the prior law ten-year averaging rule. Such individuals also may elect to
have that portion of the Lump Sum Distribution attributable to the Participant's
pre-1974 participation in the Plan taxed at a flat 20% rate as gain from the
sale of a capital asset.

         Common Stock Included in Lump Sum Distribution. If a Lump Sum
Distribution includes Common Stock, the distribution generally will be taxed in
the manner described above, except that the total taxable amount will be reduced
by the amount of any net unrealized appreciation with respect to such Common
Stock, i.e., the excess of the value of such Common Stock at the time of the
distribution over its cost to the Plan. The tax basis of such Common Stock to
the Participant or beneficiary for purposes of computing gain or loss on its
subsequent sale will be the value of the Common Stock at the time of
distribution less the amount of net unrealized appreciation. Any gain on a
subsequent sale or other taxable disposition of such Common Stock, to the extent
of the amount of net unrealized appreciation at the time of distribution, will
be considered long-term capital gain regardless of the holding period of such
Common Stock. Any gain on a subsequent sale or other taxable disposition of the
Common Stock in excess of the amount of net unrealized appreciation at the time
of distribution will be considered either short-term capital gain or long-term
capital gain depending upon the length of the holding period of the Common
Stock. The recipient of a distribution may elect to include the amount of any
net unrealized appreciation in the total taxable amount of such distribution to
the extent allowed by the regulations by the IRS.

                                      S-12
<PAGE>
 
         Distributions: Rollovers and Direct Transfers to Another Qualified Plan
or to an IRA. Pursuant to a change in the law, effective January 1, 1993,
virtually all distributions from the Plan may be rolled over to another
qualified Plan or to an individual retirement account ("IRA") without regard to
whether the distribution is a Lump Sum Distribution or Partial Distribution.
Effective January 1, 1993, Participants have the right to elect to have the
Trustees transfer all or any portion of an "eligible rollover distribution"
directly to another plan qualified under Section 401(a) of the Code or to an
IRA. If the Participant does not elect to have an "eligible rollover
distribution" transferred directly to another qualified plan of to an IRA, the
distribution will be subject to a mandatory federal withholding tax equal to 20%
of the taxable distribution. An "eligible rollover distribution" means any
amount distributed from the Plan except: (1) a distribution that is (a) one of a
series of substantially equal periodic payments made (not less frequently than
annually) over the Participant's life of the joint life of the Participant and
the Participant's designated beneficiary, or (b) for a specified period of ten
years or more; (2) any amount that is required to be distributed under the
minimum distribution rules; and (3) any other distributions excepted under
applicable federal law. The tax law change described above did not modify the
special tax treatment of Lump Sum Distributions, that are not rolled over or
transferred, i.e., forward averaging, capital gains tax treatment and the
nonrecognition of net unrealized appreciation, discussed earlier.

         Additional Tax on Early Distributions. A Participant who receives a
distribution from the Plan prior to attaining age 59 1/2 will be subject to an
additional income tax equal to 10% of the taxable amount of the distribution.
The 10% additional income tax will not apply, however, to the extent the
distribution is rolled over into an IRA or another qualified plan or the
distribution is (i) made to a beneficiary (or to the estate of a Participant) on
or after the death of the Participant, (ii) attributable to the Participant's
being disabled within the meaning of Section 72(m)(7) of the Code, (iii) part of
a series of substantially equal periodic payments (not less frequently than
annually) made for the life (or life expectancy) of the Participant or the joint
lives (or joint life expectancies) of the Participant and his or her
beneficiary, (iv) made to the Participant after separation from service on
account of early retirement under the Plan after attainment of age 55, (v) made
to pay medical expenses to the extent deductible for federal income tax
purposes, (vi) pursuant to a qualified domestic relations order, or (vii) made
to effect the distribution of excess contributions or excess deferrals.

         THE FOREGOING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX
ASPECTS OF THE PLAN WHICH ARE OF GENERAL APPLICATION UNDER THE CODE AND IS NOT
INTENDED TO BE A COMPLETE OR DEFINITIVE DESCRIPTION OF THE FEDERAL INCOME TAX
CONSEQUENCES OF PARTICIPATING IN OR RECEIVING DISTRIBUTIONS FROM THE PLAN.
ACCORDINGLY, EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR CONCERNING THE
FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF PARTICIPATING IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.

                                      S-13
<PAGE>
 
Restrictions on Resale

         Any person receiving shares of the Common Stock under the Plan who is
an "affiliate" of the Savings Bank or the Holding Company as the term
"affiliate" is used in Rules 144 and 405 under the Securities Act of 1933, as
amended ("Securities Act") (e.g., directors, officers and substantial
shareholders of the Savings Bank) may reoffer or resell such shares only
pursuant to a registration statement filed under the Securities Act (the Holding
Company and the Savings Bank having no obligation to file such registration
statement) or, assuming the availability thereof, pursuant to Rule 144 or some
other exemption from the registration requirements of the Securities Act. Any
person who may be an "affiliate" of the Savings Bank or the Holding Company may
wish to consult with counsel before transferring any Common Stock owned by him
or her. In addition, Participants are advised to consult with counsel as to the
applicability of the reporting and short-swing profit liability rules of Section
16 of the Exchange Act which may affect the purchase and sale of the Common
Stock where acquired or sold under the Plan or otherwise.

                                LEGAL OPINIONS

         The validity of the issuance of the Common Stock will be passed upon by
Breyer & Aguggia, Washington, D.C., which firm is acting as special counsel for
the Holding Company and the Savings Bank in connection with the Conversion and
Reorganization.

                                      S-14
<PAGE>
 
                                Investment Form
                             (Employer Stock Fund)

                    PERPETUAL BANK, A FEDERAL SAVINGS BANK
                                  401(K) PLAN


Name of Participant:
                    ---------------------------------------

Social Security Number:
                       ------------------------------------


         1. Instructions. In connection with the proposed reorganization of
Perpetual Bank, A Federal Savings Bank ("Savings Bank") from the mutual holding
form of organization to a wholly-owned subsidiary of a savings and loan holding
company ("Conversion and Reorganization"), participants in the Perpetual Bank, A
Federal Savings Bank Employees' Savings and Profit Sharing Plan ("Plan") may
elect to direct the investment of up to 100% of their account balances into the
Employer Stock Fund ("Employer Stock Fund"). Amounts transferred at the
direction of Participants into the Employer Stock Fund will be used to purchase
shares of the common stock of SouthBanc Shares, Inc. ("Common Stock"), the
proposed holding company for the Savings Bank. A Participant's eligibility to
purchase shares of Common Stock is subject to the Participant's general
eligibility to purchase shares of Common Stock in the Conversion Offerings and
the maximum and minimum limitations set forth in the Plan of Conversion. See the
Prospectus for additional information.

         You may use this form to direct a transfer of funds credited to your
account to the Employer Stock Fund, to purchase Common Stock in the Conversion
Offerings. To direct such a transfer to the Employer Stock Fund, you should
complete this form and return it to the Human Resources Department at the
Savings Bank, no later than the close of business on March 9, 1998. The Savings
Bank will keep a copy of this form and return a copy to you. (If you need
assistance in completing this form, please contact the Human Resources
Department.)

         2. Transfer Direction. I hereby direct the Plan Administrator to
transfer $__________ (in increments of $20) to the Employer Stock Fund to be
applied to the purchase of Common Stock in the Conversion Offerings.
Please transfer this amount from the following investments as indicated:

- -------------------------------------------------------------------------------
                                                                               .
- -------------------------------------------------------------------------------

         3. Effectiveness of Direction. I understand that this Investment Form
shall be subject to all of the terms and conditions of the Plan and the terms
and conditions of the Conversion and Reorganization. I acknowledge that I have
received a copy of the Prospectus and the Prospectus Supplement.


- ---------------------------------                ------------------------------
          Signature                                            Date

                             *    *    *    *    *

         4. Acknowledgement of Receipt. This Investment Form was received by the
Plan Administrator and will become effective on the date noted below.


- ---------------------------------                ------------------------------
       Plan Administrator                                      Date

<PAGE>
 
                                    [LOGO]

PROSPECTUS                  SOUTHBANC SHARES, INC.
     (Proposed Holding Company for Perpetual Bank, A Federal Savings Bank)
                    Up to 4,302,736 Shares of Common Stock
                        $20.00 Purchase Price Per Share

         SouthBanc Shares, Inc. ("Holding Company"), a Delaware corporation, is
offering up to 3,741,533 shares (which may be increased to 4,302,763 shares
under circumstances described in footnote 3 of the table below) of its common
stock, par value $.01 per share ("Common Stock"), in connection with (i) the
Exchange Offering, described below, to effect the reorganization of Perpetual
Bank, A Federal Savings Bank ("Savings Bank") as a wholly-owned subsidiary of
the Holding Company and (ii) the Conversion Offerings, described below, to
effect the conversion of SouthBanc Shares, M.H.C. ("MHC") from a mutual holding
company to a stock holding company. The Holding Company, Savings Bank and MHC
are collectively referred to herein as the "Primary Parties." The transactions
contemplated by the Exchange Offering and the Conversion Offerings, which are
collectively referred to herein as the "Conversion and Reorganization," are
undertaken pursuant to an Amended Plan of Conversion and Agreement and Plan of
Reorganization ("Plan of Conversion") adopted by the Boards of Directors of the
Primary Parties.

         The Exchange Offering. Pursuant to the Plan of Conversion, each share
of common stock, par value $1.00 per share, of the Savings Bank ("Savings Bank
Common Stock") held by the MHC (800,000 shares, or 53.02% of the outstanding
shares, as of the date of this Prospectus) will be canceled and each share of
Savings Bank Common Stock held by the Savings Bank's public stockholders
("Public Savings Bank Shares" and "Public Stockholders," respectively) (708,873
shares, or 46.98% of the outstanding shares, as of the date of this Prospectus)
will be exchanged for shares of Common Stock ("Exchange Shares") pursuant to a
ratio ("Exchange Ratio") that will result in the Public Stockholders' aggregate
ownership of approximately 46.98% of the outstanding shares of Common Stock
before giving effect to any (i) payment of cash in lieu of issuing fractional
Exchange Shares and (ii) Conversion Shares (as defined below) purchased by the
Public Stockholders in the Conversion Offerings, described below. As discussed
under "Independent Valuation" below, the final Exchange Ratio will be based on
the Public Stockholders' ownership interest and not on the market value of the
Public Savings Bank Shares.

       FOR INFORMATION ON HOW TO SUBSCRIBE FOR SHARES OF COMMON STOCK, 
             CALL THE STOCK INFORMATION CENTER AT (864) 261-5201.

     FOR A DISCUSSION OF CERTAIN RISKS THAT SHOULD BE CONSIDERED BY EACH 
         PROSPECTIVE INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE 1.

  THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
  INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION ("FDIC"), THE SAVINGS
      ASSOCIATION INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENT AGENCY.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION ("SEC"), THE OFFICE OF THRIFT SUPERVISION ("OTS"), THE FDIC
OR ANY OTHER FEDERAL AGENCY OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SEC,
THE OTS, THE FDIC OR ANY OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED
  UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.

                      (cover continued on following page)

                       SANDLER, O'NEILL & PARTNERS, L.P.


               The date of this Prospectus is February 11, 1998.
<PAGE>
 
<TABLE> 
<CAPTION> 
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                    Estimated Underwriting
                                                          Purchase                      Commissions and           Estimated Net
                                                          Price(1)                 Other Fees and Expenses(2)       Proceeds
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>                      <C>                            <C> 
Minimum Price Per Share..................................  $20.00                       $0.68                        $19.32
- ----------------------------------------------------------------------------------------------------------------------------------
Midpoint Price Per Share.................................  $20.00                       $0.62                        $19.38
- ----------------------------------------------------------------------------------------------------------------------------------
Maximum Price Per Share..................................  $20.00                       $0.58                        $19.42
- ----------------------------------------------------------------------------------------------------------------------------------
Maximum Price Per Share, as adjusted(3)..................  $20.00                       $0.54                        $19.46
- ----------------------------------------------------------------------------------------------------------------------------------
Minimum Total(4).........................................  $29,325,000               $990,000                  $28,335,000
- ----------------------------------------------------------------------------------------------------------------------------------
Midpoint Total(5)........................................  $34,500,000               $1,070,000                $33,430,000
- ----------------------------------------------------------------------------------------------------------------------------------
Maximum Total(6).........................................  $39,675,000               $1,150,000                $38,525,000
- ----------------------------------------------------------------------------------------------------------------------------------
Maximum Total, as adjusted(3)(7).........................  $45,626,250               $1,240,000                $44,386,250
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
(1)   Determined in accordance with an independent appraisal prepared by RP
      Financial, LC., Arlington, Virginia ("RP Financial"). See "Independent
      Valuation" on the cover page of this Prospectus and "THE CONVERSION AND
      REORGANIZATION -- Stock Pricing, Exchange Ratio and Number of Shares to be
      Issued."
(2)   Consists of estimated expenses of the Primary Parties arising from the
      Conversion and Reorganization, including fees payable to Sandler, O'Neill
      & Partners, L.P. ("Sandler O'Neill") in connection with the Conversion
      Offerings. Such fees may be deemed underwriting fees and Sandler O'Neill
      may be deemed an underwriter. The Primary Parties have agreed to indemnify
      Sandler O'Neill against certain liabilities, including liabilities that
      might arise under the Securities Act of 1933, as amended ("Securities
      Act"). See "USE OF PROCEEDS" and "THE CONVERSION AND REORGANIZATION --
      Plan of Distribution and Selling Commissions."
(3)   Gives effect to an increase in the number of shares that could be sold in
      the Conversion Offerings resulting from an increase in the pro forma
      market value of the MHC and the Savings Bank, as converted, up to 15%
      above the maximum of the Estimated Valuation Range, without the
      resolicitation of subscribers or any right of cancellation. See "THE
      CONVERSION AND REORGANIZATION -- Stock Pricing, Exchange Ratio and Number
      of Shares to be Issued."
(4)   Assumes the issuance of 1,466,250 Conversion Shares at $20.00 per share.
(5)   Assumes the issuance of 1,725,000 Conversion Shares at $20.00 per share.
(6)   Assumes the issuance of 1,983,750 Conversion Shares at $20.00 per share.
(7)   Assumes the issuance of 2,281,312 Conversion Shares at $20.00 per share.

         The Conversion Offerings. Pursuant to the Plan of Conversion,
nontransferable rights to subscribe ("Subscription Rights") for up to 1,983,750
shares (which may be increased to 2,281,312 shares under circumstances described
in footnote 3 of the table appearing on the cover page of this Prospectus) of
Common Stock ("Conversion Shares") have been granted, in order of priority, to
(i) depositors with $50.00 or more on deposit at the Savings Bank as of the
close of business on June 30, 1996 ("Eligible Account Holders"), (ii) depositors
with $50.00 or more on deposit at the Savings Bank as of the close of business
on December 31, 1997 ("Supplemental Eligible Account Holders"), and (iii)
depositors of the Savings Bank (other than Eligible Account Holders and
Supplemental Eligible Account Holders) as of the close of business on February
6, 1998 ("Voting Record Date"), and borrowers of the Savings Bank with loans
outstanding as of the close of business on October 26, 1993 which continue to be
outstanding as of the close of business on the Voting Record Date ("Other
Members"), subject to the priorities and purchase limitations set forth in the
Plan of Conversion ("Subscription Offering"). Subscription Rights are
nontransferable. Persons selling or otherwise transferring their rights to
subscribe for Common Stock in the Subscription Offering or subscribing for
Common Stock on behalf of another person will be subject to forfeiture of such
rights and possible further sanctions and penalties imposed by the OTS or other
agency of the U.S. Government. Concurrently, but subject to the prior rights of
Subscription Rights holders, the Holding Company is offering the Conversion
Shares for sale to members of the general public through a direct community
offering ("Direct Community Offering") with preference given first to Public
Stockholders as of the close of business on the Voting Record Date (who are not
Eligible Account Holders, Supplemental Eligible Account Holders or Other
Members) and then to natural persons and trusts of natural persons who are
permanent residents of Anderson or Oconee Counties of South Carolina ("Local
Community"). It is anticipated that any Conversion Shares not 
<PAGE>
 
subscribed for in the Subscription Offering or purchased in the Direct Community
Offering will be offered to eligible members of the general public on a best
efforts basis by a selling group of broker-dealers managed by Sandler O'Neill in
a syndicated community offering ("Syndicated Community Offering"). The
Subscription Offering, Direct Community Offering and the Syndicated Community
Offering are referred to collectively as the "Conversion Offerings."

         The Subscription Offering will expire at Noon, Eastern Time, on March
23, 1998 ("Expiration Date"), unless extended by the Primary Parties for up to
15 days to April 7, 1998. Such extension may be granted without additional
notice to subscribers. The Direct Community Offering is also expected to
terminate at Noon, Eastern Time, on March 23, 1998 or at a date thereafter;
however, in no event later than May 22, 1998. The Holding Company must receive a
properly completed and signed stock order form ("Order Form") and certification,
along with full payment (or appropriate instructions authorizing a withdrawal
from a deposit account at the Savings Bank) of $20.00 per share ("Purchase
Price") for all Conversion Shares subscribed for or ordered. Funds so received
will be placed in a segregated account created for this purpose at the Savings
Bank, and interest will be paid at the Savings Bank's passbook rate from the
date payment is received until the Conversion and Reorganization is consummated
or terminated; these funds will be otherwise unavailable to the depositor until
such time. Payments authorized by withdrawals from deposit accounts will
continue to earn interest at their contractual rate until the Conversion and
Reorganization is consummated or terminated. Once tendered, orders cannot be
revoked or modified without the consent of the Primary Parties. The Primary
Parties are not obligated to accept orders submitted on photocopied or
telecopied Order Forms. If the Conversion and Reorganization is not consummated
within 45 days after the last day of the Subscription Offering and Direct
Community Offering (which date will be no later than May 22, 1998) and the OTS
consents to an extension of time to consummate the Conversion and
Reorganization, subscribers will be notified in writing of the time period
within which the subscriber must notify the Primary Parties of their intention
to increase, decrease or rescind their orders. Such extensions may not go beyond
April 6, 2000.

         The Primary Parties have engaged Sandler O'Neill to consult with and
advise them in the sale of the Conversion Shares in the Conversion Offerings. In
addition, in the event the Conversion Shares are not fully subscribed for in the
Subscription Offering and Direct Community Offering, Sandler O'Neill will manage
the Syndicated Community Offering. Neither Sandler O'Neill nor any other
registered broker-dealer is obligated to take or purchase any Conversion Shares
in the Conversion Offerings. The Primary Parties reserve the right, in their
absolute discretion, to accept or reject, in whole or in part, any or all orders
in the Direct Community Offering or Syndicated Community Offerings either at the
time of receipt of an order or as soon as practicable following the termination
of the Conversion Offering. If an order is rejected in part, the purchaser does
not have the right to cancel the remainder of the order. See "THE CONVERSION AND
REORGANIZATION -- Plan of Distribution and Selling Commissions."

         Independent Valuation. OTS regulations require that the offering of
Conversion Shares in the Conversion Offerings be based on an independent
valuation of the pro forma market value of the Savings Bank and the MHC, as
converted. OTS policy requires that the independent valuation be multiplied by
approximately 53.02%, which represents the MHC's percentage ownership interest
in the Savings Bank. Accordingly, RP Financial's independent appraisal as of
December 5, 1997 states that the aggregate pro forma market value of the Savings
Bank and the MHC, as converted, ranged from $55.3 million to $74.8 million, with
a midpoint of $65.1 million ("Estimated Valuation Range").

         The Primary Parties' Boards of Directors determined that the Conversion
Shares would be sold at the Purchase Price ($20.00 per share), resulting in a
range of 1,466,250 to 1,983,750 shares of Conversion Shares, with a midpoint of
1,725,000 Conversion Shares. Upon consummation of the Conversion and
Reorganization, the Conversion Shares and the Exchange Shares will represent
approximately 53.02% and 46.98%, respectively, of the total outstanding shares
of Common Stock. Based upon the Estimated Valuation Range, the Exchange Ratio is
expected to range from 1.83281 to 2.47969, resulting in a range of 1,299,231
Exchange Shares to 1,757,783 Exchange Shares to be issued in the Exchange
Offering. The 3,741,533 shares of Common Stock offered hereby include up to
1,983,750 Conversion Shares (subject to adjustment up to 2,281,312 shares as
described herein) and up to 1,757,783 Exchange Shares (subject to adjustment up
to 2,021,451 shares as described herein). The Estimated 
<PAGE>
 
Valuation Range may be increased or decreased to reflect changes in the
financial condition or results of operations of the Savings Bank or changes in
market conditions or general financial, economic or regulatory conditions prior
to completion of the Conversion and Reorganization, and under certain
circumstances specified herein subscribers will be resolicited and given the
right to modify or cancel their orders. See "THE CONVERSION AND REORGANIZATION--
Stock Pricing, Exchange Ratio and Number of Shares to be Issued."

         Purchase Limitations on Conversion Shares. The Plan of Conversion
provides for the following purchase limitations: (i) no person may purchase in
either the Subscription Offering, Direct Community Offering or Syndicated
Community Offering more than 50,000 Conversion Shares, (ii) no person, together
with associates of or persons acting in concert with such person, may purchase
in either the Subscription Offering, Direct Community Offering or Syndicated
Community Offering more than 50,000 Conversion Shares, (iii) the maximum number
of Conversion Shares which may be subscribed for or purchased in all categories
in the Conversion Offerings by any person, when combined with any Exchange
Shares received, shall not exceed 50,000 shares of Common Stock to be issued in
the Conversion and Reorganization, and (iv) the maximum number of Conversion
Shares which may be subscribed for or purchased in all categories in the
Conversion Offerings by any person, together with any associate or any group of
persons acting in concert, when combined with any Exchange Shares received,
shall not exceed 50,000 shares of Common Stock to be issued in the Conversion
and Reorganization. Such purchase limitations and the amount that may be
subscribed for may be increased or decreased at the discretion of the Holding
Company and the Savings Bank subject to such approvals as may be required by the
OTS. The minimum order is 25 Conversion Shares. Because OTS policy requires that
the maximum purchase limitation includes Exchange Shares to be issued to Public
Stockholders in exchange for their Public Savings Bank Shares, certain Public
Stockholders may be limited in their ability to purchase Conversion Shares, or
even prevented from purchasing Conversion Shares. See "THE CONVERSION AND
REORGANIZATION -- The Subscription, Direct Community and Syndicated Community
Offerings," "-- Procedure for Purchasing Conversion Shares in the Subscription
and Direct Community Offerings" and "-- Limitations on Purchases of Conversion
Shares."

         Market for the Common Stock. The Holding Company has received
preliminary approval to list the Common Stock on The Nasdaq National Market
under the symbol "SBAN." Prior to the Conversion and Reorganization, the Public
Savings Bank Shares have been listed on The Nasdaq SmallCap Market under the
symbol "PERT." There can be no assurance that an active and liquid trading
market for the Common Stock will develop or, if developed, will be maintained.
See "RISK FACTORS -- Absence of Prior Market for the Common Stock" and "MARKET
FOR COMMON STOCK."
<PAGE>
 
                    PERPETUAL BANK, A FEDERAL SAVINGS BANK
                           ANDERSON, SOUTH CAROLINA












                                     [Map]






















THE CONVERSION AND REORGANIZATION IS CONTINGENT UPON APPROVAL OF THE PLAN OF
CONVERSION BY AT LEAST A MAJORITY OF THE MHC'S ELIGIBLE VOTING MEMBERS, BY THE
HOLDERS OF TWO-THIRDS OF THE OUTSTANDING SHARES OF SAVINGS BANK COMMON STOCK AND
BY THE HOLDERS OF A MAJORITY OF THE PUBLIC SAVINGS BANK SHARES PRESENT IN PERSON
OR BY PROXY, THE SALE OF AT LEAST 1,466,250 CONVERSION SHARES PURSUANT TO THE
PLAN OF CONVERSION, AND THE RECEIPT OF ALL APPLICABLE REGULATORY APPROVALS.
<PAGE>
 
     THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR ACCOUNTS AND WILL NOT BE
     INSURED OR GUARANTEED BY THE FDIC, THE SAIF OR ANY OTHER GOVERNMENT AGENCY.

                              PROSPECTUS SUMMARY

         The information set forth below should be read in conjunction with and
is qualified in its entirety by the more detailed information and Consolidated
Financial Statements (including the Notes thereto) presented elsewhere in this
Prospectus. The purchase of Common Stock is subject to certain risks. See "RISK
FACTORS."

SouthBanc Shares, Inc.

         The Holding Company was organized on November 6, 1997 under Delaware
law at the direction of the Savings Bank to acquire the Savings Bank as a
wholly-owned subsidiary upon consummation of the Conversion and Reorganization.
The Holding Company has only engaged in organizational activities to date. The
Holding Company has received conditional OTS approval to become a savings and
loan holding company through the acquisition of 100% of the issued and
outstanding capital stock of the Savings Bank, which, along with 50% of the net
proceeds of the Conversion Offerings (see table under "PRO FORMA DATA"), and a
note receivable evidencing a loan to the Savings Bank's Employee Stock Ownership
Plan ("ESOP"), will be the only significant assets of the Holding Company. Funds
retained by the Holding Company will be used for general business activities.
See "USE OF PROCEEDS." Upon consummation of the Conversion and Reorganization,
the Holding Company will be classified as a unitary savings and loan holding
company subject to OTS regulation. See "REGULATION -- Savings and Loan Holding
Company Regulations." The main office of the Holding Company is located at 907
N. Main Street, Anderson, South Carolina 29621, and its telephone number is
(864) 225-0241.

SouthBanc Shares, M.H.C.

         The MHC is the federally-chartered mutual holding company of the
Savings Bank. The MHC was formed in October 1993 as a result of the
reorganization of the Savings Bank into a federally chartered mutual holding
company ("MHC Reorganization"). The members of the MHC consist of depositors of
the Savings Bank and those current borrowers of the Savings Bank who had loans
outstanding as of the consummation date of the MHC Reorganization (October 26,
1993). The MHC's sole business activity is holding 800,000 shares of Savings
Bank Common Stock, which represents 53.02% of the outstanding shares as of the
date of this Prospectus. The MHC's main office is located at 907 N. Main Street,
Anderson, South Carolina 29621, and its telephone number is (864) 225-0241. As
part of the Conversion and Reorganization, the MHC will convert to a
federally-chartered interim stock savings bank and simultaneously merge with and
into the Savings Bank, with the Savings Bank as the surviving entity.

Perpetual Bank, A Federal Savings Bank

         The Savings Bank is a federally chartered stock savings bank
headquartered in Anderson, South Carolina. The Savings Bank was originally
chartered in 1906 and operated as a mutual institution without stockholders
until the MHC Reorganization in October 1993. The Savings Bank's deposits are
insured by the FDIC up to applicable legal limits under the SAIF. The Savings
Bank, a member of the Federal Home Loan Bank ("FHLB") system, is regulated by
the OTS and the FDIC. At September 30, 1997, the Savings Bank had total assets
of $257.0 million, total deposits of $201.0 million, and total stockholders'
equity of $30.6 million, on a consolidated basis.

         On October 26, 1993, the MHC Reorganization was consummated and the
Savings Bank completed its initial stock offering by issuing 1,500,000 shares of
Savings Bank Common Stock at $10.00 per share, 1,385,000 shares (92.3%) of which
were sold to the MHC. The remaining 115,000 shares (7.7%) were issued to members
of the MHC, including officers, directors and employees of the Savings Bank.
<PAGE>
 
         In September 1996, the Savings Bank completed an additional offering of
Savings Bank Common Stock through the issuance of 585,000 shares at a price of
$19.25 per share to then existing members of the MHC ("Additional Offering"). In
connection with the closing of the Additional Offering, 585,000 shares of
Savings Bank Common Stock held by the MHC were canceled. Accordingly, upon
consummation of the Additional Offering on September 30, 1996, there were
1,504,601 shares of Savings Bank Common Stock issued and outstanding, of which
800,000 (53.2%) were held by the MHC and 704,601 shares (46.8%) were held by the
Public Stockholders. Currently, there are 708,873 shares (46.98%) held by the
Public Stockholders as a result of the exercise of stock options since the
consummation of the Additional Offering.

         The Savings Bank considers Anderson and Oconee Counties in the
northwestern corner of South Carolina as its primary market area because a
substantial portion of its loan portfolio is secured by properties located in
those counties. See "RISK FACTORS -- Certain Lending Risks -- Geographic
Concentration of Credit and Investment Risk." The Savings Bank faces strong
competition within its primary market area. See "RISK FACTORS -- Competition."
The Savings Bank also invests in loans secured by properties located outside of
its primary market area (predominately in Hilton Head Island, South Carolina,
and in the greater Greenville, South Carolina, area) as a result of loan
purchases from other lenders, including a mortgage banking company known as
"First Trust Mortgage Corporation of the South" in which a service corporation
subsidiary of the Savings Bank has a one-third equity interest. See "BUSINESS OF
THE SAVINGS BANK -- Lending Activities" and "-- Subsidiary Activities."

         The Savings Bank is primarily engaged in the business of attracting
deposits from the general public and using those funds, along with FHLB
advances, to originate and purchase one- to- four family mortgage loans. The
Savings Bank originates and purchases commercial real estate and construction
loans, as well as consumer loans and, to a lesser extent, commercial business
loans and multi-family real estate loans. See "BUSINESS OF THE SAVINGS BANK --
Lending Activities." Commercial real estate, construction, consumer, commercial
real estate and multi-family real estate loans, which totalled $71.7 million, or
40.1%, of net loans receivable at September 30, 1997, are inherently riskier
than one- to- four-family mortgage loans. See "RISK FACTORS -- Certain Lending
Risks." As a complement to its lending activities, the Savings Bank services
mortgage loans and invests in mortgage servicing rights. See "BUSINESS OF THE
SAVINGS BANK -- Lending Activities -- Loan Purchases and Sales and Servicing."

         In addition to its lending activities, the Savings Bank, through a
service corporation subsidiary, develops residential and commercial properties
located in its primary market area. See "BUSINESS OF THE SAVINGS BANK --
Subsidiary Activities." The Savings Bank also invests in short- and
intermediate-term mortgage-backed securities, including collateralized mortgage
obligations ("CMOs"). See "BUSINESS OF THE SAVINGS BANK - Investment
Activities."

         The Savings Bank's principal office is located at 907 N. Main Street,
Anderson, South Carolina 29621, and the telephone number at that office is (864)
225-0241. The Savings Bank also operates five branch offices. See "BUSINESS OF
THE SAVINGS BANK -- Properties."

The Conversion and Reorganization

         Purposes of the Conversion and Reorganization. The Boards of Directors
of the Primary Parties believe that the Conversion and Reorganization is in the
best interests of the MHC and its members, the Savings Bank and its
stockholders, and the communities served by the MHC and the Savings Bank. In
their decision to pursue the Conversion and Reorganization, the Boards of
Directors considered the various regulatory uncertainties associated with the
mutual holding company structure, including the MHC's future ability to waive
any dividends from the Savings Bank and the uncertain future of the federal
thrift charter. In addition, the Boards of Directors considered the various
advantages of the stock holding company form of organization, including: (i) the
Holding Company's ability to repurchase shares of its common stock without
adverse tax consequences, unlike the Savings Bank; (ii) the Holding Company's
greater flexibility under current law and regulations relative to the MHC to
acquire other financial institutions and diversify operations; (iii) the larger
capital base of the Holding Company that will result 

                                     (ii)
<PAGE>
 
from the Conversion Offering; and (iv) the potential increased liquidity in the
Common Stock relative to the Public Savings Bank Shares because of the larger
number of shares of Common Stock to be outstanding upon consummation of the
Conversion and Reorganization. Currently, the Boards of Directors of the Primary
Parties have no specific plans, arrangements or understandings, written or oral,
regarding any stock repurchases, acquisitions or diversification of operations.
See "THE CONVERSION AND REORGANIZATION -- Purposes of Conversion and
Reorganization."

         Description of the Conversion and Reorganization. The Conversion and
Reorganization are being undertaken pursuant to the Plan of Conversion that was
adopted by the Boards of Directors of the Savings Bank and the MHC on September
22, 1997, and subsequently amended on December 22, 1997 and February 17, 1998.
Under the Plan of Conversion, (i) the MHC will convert to an interim federal
stock savings bank ("Interim A") and simultaneously merge with and into the
Savings Bank, pursuant to which the MHC will cease to exist and the outstanding
shares of Savings Bank Common Stock held by the MHC (800,000 shares, or 53.02%
of the outstanding Savings Bank Common Stock as of the date of this Prospectus)
will be canceled, and (ii) an interim federal stock savings bank ("Interim B")
will be formed as a wholly-owned subsidiary of the Holding Company and will
merge with and into the Savings Bank, resulting in the Savings Bank becoming a
wholly-owned subsidiary of the Holding Company and the outstanding Public
Savings Bank Shares (708,873 shares, or 46.98% of the outstanding Savings Bank
Common Stock as of the date of this Prospectus) will be converted into the
Exchange Shares pursuant to the Exchange Ratio. The Exchange Ratio will result
in the holders of the outstanding Public Savings Bank Shares owning in the
aggregate approximately the same percentage of the Common Stock to be
outstanding upon the completion of the Conversion and Reorganization (i.e., the
Conversion Shares and the Exchange Shares) as the percentage of Savings Bank
Common Stock owned by them in the aggregate immediately before the consummation
of the Conversion and Reorganization, before giving effect to any (i) payment of
cash in lieu of issuing fractional Exchange Shares and (ii) Conversion Shares
purchased by the Public Stockholders in the Conversion Offerings.

         The following diagram outlines the pre-Conversion and Reorganization
organizational structure of the Primary Parties and their respective ownership
interests:

                    ---------------------   ---------------------
                             MHC                    Public      
                                                 Stockholders   
                    ---------------------   ---------------------
                                              
                               53.02%           46.98%
                                              
                                ---------------------
                                    Savings Bank    
                                                   
                                ---------------------
                                          
                                           100%
                                          
                                ---------------------
                                   Holding Company  
                                                   
                                ---------------------
                                          
                                           100%
                                           
                                ---------------------
                                     Interim B      
                                    (information)   
                                ---------------------


                                     (iii)
<PAGE>
 
         The following diagram reflects the post-Conversion and Reorganization
organizational structure of the Holding Company and the Savings Bank and their
respective ownership interests. The ownership interests presented assume no
fractional Exchange Shares are issued, and does not give effect to purchases of
any Conversion Shares by the Public Stockholders or the exercise of outstanding
stock options.

                    ---------------------   ---------------------
                       Purchasers of             Former Public    
                      Conversion Shares          Stockholders 
                    ---------------------   ---------------------
                                              
                               53.02%           46.98%
                                               
                                ---------------------
                                   Holding Company  
                                                    
                                ---------------------
                                          
                                           100%
                                          
                                ---------------------
                                    Savings Bank    
                                                    
                                ---------------------

         Required Approvals. The OTS has approved the Plan of Conversion subject
to (i) the approval of the holders of at least a majority of the total number of
votes eligible to be cast by the members of the MHC as of the close of business
on the Voting Record Date (February 6, 1998) at a special meeting of members
called for the purpose of submitting the Plan of Conversion for approval
("Members' Special Meeting"), (ii) the approval of the holders of at least
two-thirds of the outstanding shares of Savings Bank Common Stock (including
those shares held by the MHC) as of the close of business on the Voting Record
Date at a meeting of stockholders called for the purpose of considering the Plan
("Stockholders' Meeting"), and (iii) the approval of the holders of at least a
majority of the Public Savings Bank Shares as of the close of business on the
Voting Record Date present in person or by proxy at the Stockholders' Meeting.
The MHC intends to vote its shares of Savings Bank Common Stock, which amounts
to 53.02% of the outstanding shares, in favor of the Plan of Conversion at the
Stockholders' Meeting. In addition, as of September 30, 1997, directors and
executive officers of the Primary Parties as a group (13 persons) beneficially
owned 90,711, or 6.01%, of the outstanding shares of Savings Bank Common Stock,
which they intend to vote in favor of the Plan of Conversion at the
Stockholders' Meeting.

The Conversion Offerings

         The Conversion Offerings, which consist of the Subscription Offering,
the Direct Community Offering and the Syndicated Community Offering (if any),
are being undertaken pursuant to the Plan of Conversion. The Holding Company is
offering up to 1,983,750 Conversion Shares in the Conversion Offerings.
Conversion Shares are first being offered in the Subscription Offering through
the exercise of Subscription Rights issued, in order of priority, to (i)
Eligible Account Holders; (ii) Supplemental Eligible Account Holders; and (iii)
Other Members. In light of the anticipated additional compensation expense to
the Savings Bank that would result from the purchase of Conversion Shares, the
ESOP will not subscribe for Conversion Shares. The Subscription Offering will
expire at Noon, Eastern Time, on March 23, 1998, unless extended.

         Subject to the prior rights of holders of Subscription Rights,
Conversion Shares not subscribed for in the Subscription Offering are being
offered in the Direct Community Offering to members of the general public with
preference given first to Public Stockholders as of the close of business on the
Voting Record Date (who are not Eligible Account Holders, Supplemental Eligible
Account Holders or Other Members) and then to natural persons and trusts of
natural persons who are permanent residents of the Local Community. It is
anticipated that shares not subscribed for in the Subscription Offering and
Direct Community Offering may be offered to certain members of 

                                     (iv)
<PAGE>
 
the general public in the Syndicated Community Offering. The Primary Parties
reserve the absolute right to reject or accept any orders in the Direct
Community Offering or the Syndicated Community Offering (if any), in whole or in
part, either at the time of receipt of an order or as soon as practicable
following the Expiration Date. The closing with respect to all shares sold in
the Conversion Offerings will occur simultaneously, and all Conversion Shares
will be sold at a uniform price of $20.00 per share.

         The Primary Parties have retained Sandler O'Neill as their consultant
and advisor and to assist in soliciting subscriptions for Conversion Shares in
the Conversion Offerings on a best efforts basis. See "THE CONVERSION AND
REORGANIZATION -- The Subscription, Direct Community and Syndicated Community
Offerings."

The Exchange Offering

         The Exchange Offering is being undertaken pursuant to the Plan of
Conversion, which must be approved by the members of the MHC at the Members'
Meeting and by the stockholders of the Savings Bank at the Stockholders'
Meeting, both to be held on April 6, 1998. In the Exchange Offering, each share
of Savings Bank Common Stock held by the MHC (800,000 shares, or 53.02% of the
outstanding shares, as of the date of this Prospectus) will be canceled and each
Public Savings Bank Share (708,873 shares, or 46.98% of the outstanding shares,
as of the date of this Prospectus) will be exchanged for Exchange Shares
pursuant the final Exchange Ratio that will result in the Public Stockholders'
aggregate ownership of approximately 46.98% of the outstanding shares of Common
Stock before giving effect to any (i) payment of cash in lieu of issuing
fractional Exchange Shares and (ii) Conversion Shares purchased by the Public
Stockholders in the Conversion Offerings. The final Exchange Ratio will be based
on the Public Stockholders' ownership interest and not on the market value of
the Public Savings Bank Shares. See "-- Stock Pricing and Number of Shares to be
Issued in the Conversion and Reorganization."

         The Exchange Offering is an integral part of the Conversion and
Reorganization. Pursuant to OTS regulations, holders of Savings Bank Common
Stock do not have dissent and appraisal rights with respect to the Conversion
and Reorganization because the Savings Bank Common Stock is listed on The Nasdaq
Stock Market. Accordingly, the exchange of each Public Savings Bank Share for
Exchange Shares is mandatory. PUBLIC STOCKHOLDERS SHOULD NOT SEND THEIR
CERTIFICATES FOR EXCHANGE AT THIS TIME. The Holding Company will mail to each
Public Stockholder to their address of record exchange instructions and a
transmittal letter after the consummation of the Conversion and Reorganization.
See "THE CONVERSION AND REORGANIZATION -- Delivery and Exchange of Stock
Certificates -- Exchange Shares."

Benefits of the Conversion and Reorganization to Management

         General. The Savings Bank has existing stock benefit plans that were
implemented in connection with the MHC Reorganization and the Additional
Offering. The Savings Bank's 1993 Stock Option Plan ("1993 Stock Option Plan")
and the ESOP were implemented in connection with the MHC Reorganization. The
Savings Bank's 1996 Management Development and Recognition Plan ("1996 MRP") and
the Savings Bank's 1996 Stock Option Plan ("1996 Stock Option Plan") were
implemented in connection with the Additional Offering. These plans will be
assumed by the Holding Company upon consummation of the Conversion and
Reorganization. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits" for a
discussion of these existing plans. The following discussion relates to new
stock benefit plans that are expected to be implemented in connection with the
Conversion and Reorganization, as well as to employment agreements that will be
entered into with certain executive officers of the Holding Company and the
Savings Bank.

         Management Recognition Plan. The Holding Company expects to seek
stockholder approval of the SouthBanc Shares, Inc. 1998 Management Recognition
Plan ("1998 MRP"). The 1998 MRP will reserve a number of shares equal to 4% of
the number of Conversion Shares issued in the Conversion Offerings. Under
current OTS regulations, the approval of a majority vote of the Holding
Company's outstanding shares of Common Stock is required prior to the
implementation of the 1998 MRP within one year of the consummation of the
Conversion and Reorganization. If stockholder approval of the 1998 MRP is
obtained, it is expected that awards of restricted stock 

                                      (v)
<PAGE>
 
of 79,350 shares of Common Stock (based on the issuance of Conversion Shares at
the maximum of the Estimated Valuation Range) will be made to key employees of
the Holding Company and the Savings Bank at no cost to the recipient. Although
no specific award determinations have been made at this time, the Holding
Company and the Savings Bank anticipate that, if stockholder approval is
obtained it would provide such awards to the extent permitted by applicable
regulations. Under current OTS regulations if the 1998 MRP is implemented within
one year of the consummation of the Conversion and Reorganization, (i) no
officer or employee may receive an award covering in excess of 25% of the number
of shares reserved for issuance under the 1998 MRP, (ii) no nonemployee director
may receive in excess of 5% of the number of shares reserved for issuance under
the 1998 MRP, (iii) nonemployee directors, as a group, may not receive in excess
of 30% of the number of shares reserved for issuance under the 1998 MRP, and
(iv) all awards would be subject to vesting at a maximum rate of 20% per year.
See "PRO FORMA DATA" and "MANAGEMENT OF THE SAVINGS BANK -- Benefits --
Management Recognition Plans." Assuming stockholder approval of the 1998 MRP, if
the 1998 MRP is funded with authorized but unissued shares of Common Stock
contributed by the Holding Company, rather than by acquiring shares of Common
Stock in the open market, the voting control of stockholders of the Holding
Company would be diluted by approximately 2.08%. See "RISK FACTORS -- Possible
Dilutive Effect of Benefit Programs" and "PRO FORMA DATA."

         Stock Option Plan. The Holding Company expects to seek stockholder
approval of the SouthBanc Shares, Inc. 1998 Stock Option Plan ("1998 Stock
Option Plan"). The 1998 Stock Option Plan will reserve a number of shares equal
to 10% of the number of Conversion Shares issued in the Conversion Offerings.
Under current OTS regulations, the approval of a majority vote of the Holding
Company's outstanding shares of Common Stock is required prior to the
implementation of the 1998 Stock Option Plan within one year of the consummation
of the Conversion and Reorganization. If stockholder approval of the 1998 Stock
Option Plan is obtained, it is expected that options to acquire 198,375 shares
of Common Stock of the Holding Company (based on the issuance of Conversion
Shares at the maximum of the Estimated Valuation Range) will be awarded to key
employees and directors of the Holding Company and the Savings Bank. The
exercise price of such options will be 100% of the fair market value of the
Common Stock on the date the option is granted. Although no specific award
determinations have been made at this time, the Holding Company and the Savings
Bank anticipate that if stockholder approval is obtained it would provide awards
to its directors, officers and employees to the extent permitted by applicable
regulations. Under current OTS regulations, if the 1998 Stock Option Plan is
implemented within one year of the consummation of the Conversion and
Reorganization, (i) no officer or employees may receive an award of options
covering in excess of 25% of the number of shares reserved for issuance under
the 1998 Stock Option Plan, (ii) no nonemployee director may receive in excess
of 5% of the number of shares reserved for issuance under the 1998 Stock Option
Plan, (iii) nonemployee directors, as a group, may not receive in excess of 30%
of the number of shares reserved for issuance under the 1998 Stock Option Plan,
and (iv) all awards would be subject to vesting at a maximum rate of 20% per
year. Options are valuable only to the extent that they are exercisable and the
market price for the underlying shares of Common Stock is in excess of the
exercise price. An option effectively eliminates the market risk of holding the
underlying securities since no consideration is paid for the option until it is
exercised. Therefore, the recipient may, within the limits of the term of the
option, wait to exercise the option until the market price exceeds the exercise
price. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Stock Option Plans."
Assuming stockholder approval of the 1998 Stock Option Plan, it is expected that
the 1998 Stock Option Plan will be funded with authorized but unissued shares of
Common Stock contributed by the Holding Company, which, together with the 1996
Stock Option Plan, would dilute the voting interests of stockholders of the
Holding Company by approximately 8.25%. See "RISK FACTORS -- Possible Dilutive
Effect of Benefit Programs" and "PRO FORMA DATA."

         Employment Agreements. The MHC and the Savings Bank maintain employment
agreements with Robert W. Orr (President and Managing Officer of the Savings
Bank and President and Chief Executive Officer of the Holding Company), Thomas
C. Hall (Senior Vice President and Treasurer of the Savings Bank and Treasurer
and Chief Financial Officer of the Holding Company) and Barry C. Visioli (Senior
Vice President of the Savings Bank and the Holding Company) that were entered
into in connection with the MHC Reorganization. In connection with the
Conversion and Reorganization, the Holding Company and the Savings Bank will
enter into three-year employment agreements with Messrs. Orr, Hall and Visioli,
which have substantially the same terms as and will 

                                     (vi)
<PAGE>
 
replace the existing agreements. The agreements will provide certain benefits in
the event of the officers' termination of employment following a change in
control of the Holding Company or the Savings Bank. In the event of a change in
control of the Holding Company or the Savings Bank, as defined in the agreement,
each executive officer will be entitled to a package of cash and/or benefits
with a maximum value equal to 2.99 times their average annual compensation
during the five-year period preceding the change in control. Assuming a change
in control occurred as of September 30, 1997, the aggregate value of the
severance benefits payable to Messrs. Orr, Hall and Visioli under the agreements
would have been approximately $583,000. See "MANAGEMENT OF THE SAVINGS BANK --
Executive Compensation --Employment Agreements."

         For information concerning the possible voting control of officers,
directors and employees following the Conversion and Reorganization, see "RISK
FACTORS -- Anti-takeover Considerations -- Voting Control by Insiders."

Prospectus Delivery and Procedure for Purchasing Conversion Shares

         To ensure that each purchaser receives a Prospectus at least 48 hours
prior to the Expiration Date in accordance with Rule 15c2-8 of the Securities
Exchange Act of 1934, as amended ("Exchange Act"), no Prospectus will be mailed
any later than five days prior to the Expiration Date or hand delivered later
than two days prior to such date. Execution of the Order Form will confirm
receipt of the Prospectus in accordance with Rule 15c2-8. Order Forms will be
distributed only with a prospectus. The Primary Parties are not obligated to
accept for processing orders not submitted on original Order Forms. Order Forms
unaccompanied by an executed certification form will not be accepted. Payment by
check, money order, bank draft, cash or debit authorization to an existing
account at the Savings Bank must accompany the Order and Certification Forms. No
wire transfers will be accepted. The Savings Bank is prohibited from lending
funds to any person or entity for the purpose of purchasing Conversion Shares in
the Conversion Offerings. See "THE CONVERSION AND REORGANIZATION -- Procedure
for Purchasing Shares in the Subscription and Direct Community Offerings."

         In order to ensure that Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are properly identified as to their stock
purchase priorities, depositors as of the close of business on June 30, 1996
("Eligibility Record Date"), December 31, 1997 ("Supplemental Eligibility Record
Date") or the Voting Record Date (February 6, 1998) and borrowers with loans
outstanding on October 26, 1993 which continue to be outstanding as of the
Voting Record Date must list all deposit and/or loan accounts on the Order Form,
giving all names on each account and the account numbers. Failure to list all
account numbers may result in the inability of the Holding Company or the
Savings Bank to fill all or part of a subscription order. In addition,
registration of shares in a name or title different from the names or titles
listed on the account may adversely affect such subscriber's purchase priority.
See "THE CONVERSION AND REORGANIZATION -- Procedure for Purchasing Shares in the
Subscription and Direct Community Offerings."

Restrictions on Transfer of Subscription Rights

         No person may transfer or enter into any agreement or understanding to
transfer the legal or beneficial ownership of the Subscription Rights issued
under the Plan of Conversion or the Conversion Shares to be issued upon their
exercise. Each person exercising Subscription Rights will be required to certify
that a purchase of Conversion Shares is solely for the purchaser's own account
and that there is no agreement or understanding regarding the sale or transfer
of such shares. The Primary Parties will pursue any and all legal and equitable
remedies in the event they become aware of the transfer of Subscription Rights
and will not honor orders known by them to involve the transfer of such rights.

                                     (vii)
<PAGE>
 
Purchase Limitations

         The Plan of Conversion provides for the following purchase limitations:
(i) no person may purchase in either the Subscription Offering, Direct Community
Offering or Syndicated Community Offering more than 50,000 Conversion Shares;
(ii) no person, together with associates of or persons acting in concert with
such person, may purchase in either the Subscription Offering, Direct Community
Offering or Syndicated Community Offering more than 50,000 Conversion Shares;
(iii) the maximum number of Conversion Shares which may be subscribed for or
purchased in all categories in the Conversion Offerings by any person, when
combined with any Exchange Shares received, shall not exceed 50,000 shares of
Common Stock to be issued in the Conversion and Reorganization; and (iv) the
maximum number of Conversion Shares which may be subscribed for or purchased in
all categories in the Conversion Offerings by any person, together with any
associate or any group of persons acting in concert, when combined with any
Exchange Shares received, shall not exceed 50,000 shares of Common Stock to be
issued in the Conversion and Reorganization. The minimum order is 25 Conversion
Shares. At any time during the Conversion Offerings, and without further
approval by the MHC members or the Public Stockholders, the Primary Parties, in
their sole discretion, may increase any of the purchase limitations to up to 5%
of the Conversion Shares issued in the Conversion and Reorganization. Under
certain circumstances, subscribers may be resolicited in the event of such an
increase and given the opportunity to increase, decrease or rescind their
orders. If there is an oversubscription in the Conversion Offerings, Conversion
Shares will be allocated as set forth in the Plan of Conversion. See "THE
CONVERSION AND REORGANIZATION -- The Subscription, Direct Community and
Syndicated Community Offerings," "--Procedure for Purchasing Shares in the
Subscription and Direct Community Offerings" and "-- Limitations on Purchases of
Conversion Shares." Because OTS policy requires that the maximum purchase
limitation set forth in the Plan of Conversion take into account the Exchange
Shares to be issued to the Public Stockholders for their Public Savings Bank
Shares, certain Public Stockholders may be limited in their ability to purchase
Conversion Shares, or even prevented from purchasing Conversion Shares.

Stock Pricing and Number of Shares to be Issued in the Conversion and
Reorganization

         OTS regulations require the aggregate purchase price of the Conversion
Shares be consistent with the independent appraisal of the estimated pro forma
market value of the MHC and the Savings Bank, as converted, which was estimated
by RP Financial to range from $55.3 million to $74.8 million as of December 5,
1997, or from 2,765,481 shares to 3,741,533 shares based on the Purchase Price.
Because the Public Stockholders will continue to hold approximately the same
aggregate percentage ownership interest in the Holding Company as they held in
the Savings Bank before the Conversion and Reorganization, before giving effect
to the payment of cash in lieu of issuing fractional Exchange Shares and any
Conversion Shares purchased by the Public Stockholders in the Conversion
Offerings, the independent appraisal valuation was multiplied by 53.02% (which
represents the MHC's percentage interest in the Savings Bank to determine the
midpoint of the Estimated Valuation Range, which is $65.1 million, or 3,253,507
shares based on the Purchase Price). The full text of the independent appraisal
describes the procedures followed, the assumptions made, limitations on the
review undertaken and matters considered, which included but did not depend on
the trading market for the Public Savings Bank Shares (see "MARKET FOR COMMON
STOCK"). The appraisal will be updated or confirmed at the completion of the
Conversion Offerings. The maximum of the Estimated Valuation Range may be
increased by up to 15% and the number of Conversion Shares may be increased to
2,281,312 shares due to material changes in the financial condition or results
of operations of the Savings Bank or changes in market conditions or general
financial, economic or regulatory conditions. No resolicitation of subscribers
will be made and subscribers will not be permitted to modify or cancel their
subscriptions unless the gross proceeds from the sale of the Conversion Shares
are less than the minimum or more than 15% above the maximum of the current
Estimated Valuation Range. All Conversion Shares will be sold at the uniform
Purchase Price ($20.00 per share), which was established by the Boards of
Directors of the Primary Parties. Any increase or decrease in the number of
shares of Conversion Stock will result in a corresponding change in the number
of Exchange Shares, so that upon consummation of the Conversion and
Reorganization, the Conversion Shares and the Exchange Shares will represent
approximately 53.02% and 46.98%, respectively, of the total outstanding shares
of Common Stock. See "PRO FORMA DATA" and "THE CONVERSION AND REORGANIZATION --
Stock Pricing, Exchange Ratio and Number of Shares to be Issued." The appraisal
is not 

                                    (viii)
<PAGE>
 
intended to be and should not be construed as a recommendation of any kind as to
the advisability of purchasing Common Stock in the Conversion Offerings nor can
assurance be given that purchasers of the Common Stock in the Conversion
Offerings will be able to sell such shares after consummation of the Conversion
and Reorganization at a price that is equal to or above the Purchase Price.
Furthermore, the pro forma stockholders' equity is not intended to represent the
fair market value of the Common Stock and may be greater than amounts that would
be available for distribution to stockholders in the event of liquidation. A
complete copy of the appraisal is available in the manner set forth under
"ADDITIONAL INFORMATION."

         Based on the 708,873 Public Savings Bank Shares outstanding at the date
of this Prospectus, and assuming a minimum of 1,466,250 and a maximum of
1,983,750 Conversion Shares are issued in the Conversion Offerings, the Exchange
Ratio is expected to range from approximately 1.83281 Exchange Shares to 2.47969
Exchange Shares for each Public Savings Bank Share issued and outstanding
immediately prior to the consummation of the Conversion and Reorganization. The
final Exchange Ratio will be affected if any stock options to purchase shares of
Savings Bank Common Stock are exercised after the date of this Prospectus and
before the consummation of the Conversion and Reorganization. If any stock
options are outstanding immediately before the consummation of the Conversion
and Reorganization, they will be converted into options to purchase shares of
Common Stock, with the number of shares subject to the option and the exercise
price per share to be adjusted based upon the Exchange Ratio so that the
aggregate exercise price remains unchanged. The duration of the options will
also be unchanged. As of the date of this Prospectus, there were outstanding
options to purchase 63,100 shares of Savings Bank Common Stock at a
weighted-average exercise price of $24.14 per share. The Savings Bank has no
plans to grant additional stock options before the consummation of the
Conversion and Reorganization.

<TABLE> 
<CAPTION> 

                                                                                                             
                         Conversion Shares to         Exchange Stock to           Shares                     
                              Be Issued(1)               Be Issued(1)             of Common                  
                        -----------------------      ---------------------        Stock to be       Exchange 
                        Amount          Percent      Amount        Percent        Outstanding(1)    Ratio(1)
                        ------          -------      ------        -------        --------------    --------
<S>                     <C>             <C>          <C>           <C>            <C>               <C>  
Minimum..............   1,466,250       53.02%       1,299,231     46.98%           2,765,481        1.83281
Midpoint.............   1,725,000       53.02        1,528,507     46.98            3,253,507        2.15625
Maximum..............   1,983,750       53.02        1,757,783     46.98            3,741,533        2.47969
15% above
 Maximum.............   2,281,312       53.02        2,021,451     46.98            4,302,763        2.85164
</TABLE> 

- -----------------
(1)      Assumes that outstanding options to purchase 63,100 shares of Savings
         Bank Common Stock at September 30, 1997 are not exercised before
         consummation of the Conversion and Reorganization. However, assuming
         exercise, the percentages represented by the Conversion Shares and the
         Exchange Shares would be 50.89% and 49.11%, respectively, and the
         Exchange Ratio would be 1.75924, 2.06970, 2.38015, and 2.73717, at the
         minimum, midpoint, maximum and 15% above the maximum of the Estimated
         Valuation Range, respectively.

         The value of the Exchange Shares to be received for each Public Savings
Bank Share may be less than the market value of the Public Savings Bank Shares
at the time of exchange based on the final Exchange Ratio and the market price
at the time of the exchange.

Differences in Stockholder Rights

         The Holding Company is a Delaware corporation subject to the provisions
of the Delaware General Corporation Law ("DGCL"), and the Savings Bank is a
federally-chartered savings bank subject to federal laws and OTS regulations.
Upon consummation of the Conversion and Reorganization, the Public Stockholders
will become stockholders of the Holding Company and their rights will be
governed by the Holding Company's Certificate of Incorporation and Bylaws and
Delaware law, rather than the Savings Bank's Federal Stock Charter and Bylaws,
federal law and OTS regulations. The rights of stockholders of the Savings Bank
are materially different in certain 

                                     (ix)
<PAGE>
 
respects from the rights of stockholders of the Holding Company. See "COMPARISON
OF STOCKHOLDERS' RIGHTS" and "DESCRIPTION OF CAPITAL STOCK OF THE HOLDING
COMPANY."

Use of Proceeds

         The net proceeds from the sale of the Conversion Shares are estimated
to range from $28.3 million to $38.5 million, or to $44.4 million if the
Estimated Valuation Range is increased by 15%, depending upon the number of
Conversion Shares sold and the expenses of the Conversion and Reorganization.
The Holding Company has received conditional OTS approval to purchase all of the
capital stock of the Savings Bank to be issued in the Conversion and
Reorganization in exchange for 50% of the net proceeds of the Conversion
Offerings. This will result in the Holding Company retaining approximately $14.2
million to $19.3 million of the net proceeds, or up to $22.2 million if the
Estimated Valuation Range is increased by 15%, and the Savings Bank receiving an
equal amount. See "PRO FORMA DATA."

         Receipt of 50% of the net proceeds of the sale of the Common Stock will
increase the Savings Bank's capital and will support the expansion of the
Savings Bank's existing business activities. The Savings Bank will use the funds
contributed to it for general corporate purposes, including, initially, lending
and investment in short-term U.S. Government and agency obligations and 
mortgage-backed securities.

         The proceeds retained by the Holding Company initially will be invested
primarily in short-term U.S. Government and agency obligations and
mortgage-backed securities. Such proceeds will be available for additional
contributions to the Savings Bank in the form of debt or equity, to support
future growth and diversification of activities, as a source of dividends to the
stockholders of the Holding Company and for future repurchases of Common Stock
(including possible repurchases to fund the 1998 MRP), or to provide shares to
be issued upon exercise of stock options to the extent permitted under Delaware
law and OTS regulations. The Holding Company also intends to use a portion of
the net proceeds retained by it to refinance the ESOP's third party loan, which
had an outstanding balance of $804,000 at September 30, 1997. See "PRO FORMA
DATA."

         The Holding Company may also consider exploring opportunities to use
such funds to expand operations through the acquisition or establishment of
additional branch offices and the acquisition of other financial institutions.
In addition, the Holding Company may consider exploring opportunities to expand
into non-traditional lines of business, such as securities brokerage, insurance
agency and real estate development activities, to the extent permitted by
applicable law. Currently, there are no specific plans, arrangements, agreements
or understandings, written or oral, regarding any such activities. The Savings
Bank, however, currently conducts real estate development activities through
subsidiaries. See "BUSINESS OF THE SAVINGS BANK -- Subsidiary Activities."

Market for Common Stock

         The Holding Company has never issued capital stock to the public and,
consequently, there is no existing market for the Common Stock. The Holding
Company has received conditional approval to have the Common Stock listed on The
Nasdaq National Market System under the symbol "SBAN." Sandler O'Neill has
agreed to act as a market maker for the Common Stock following consummation of
the Conversion and Reorganization. No assurance can be given that an active and
liquid trading market for the Common Stock will develop or, if developed, will
be maintained. Further, no assurance can be given that purchasers will be able
to sell their shares at or above the Purchase Price after the Conversion and
Reorganization. See "RISK FACTORS -- Absence of Prior Market for the Common
Stock" and "MARKET FOR COMMON STOCK."

Dividend Policy

         The Savings Bank's Board of Directors has adopted a policy of paying
regular cash dividends on the Public Savings Bank Shares. The MHC has waived
receipt of all cash dividends paid by the Savings Bank to date. See "MARKET FOR
COMMON STOCK" for additional information. The Board of Directors intends to
declare and 

                                      (x)
<PAGE>
 
pay a regular cash dividend for the first calendar quarter of 1998 to holders of
Savings Bank Common Stock. The MHC does not intend to waive receipt of this
dividend in order to avoid the expense of obtaining regulatory approval to waive
the dividend. The record date for determining the holders of Savings Bank Common
Stock entitled to receive the dividend is expected to pre-date the consummation
of the Conversion and Reorganization. Consequently, dividends, if any, would not
be paid on the Common Stock until after the consummation of the Conversion and
Reorganization, and will not occur until after the first full quarter following
the consummation of the Conversion and Reorganization.

         Following consummation of the Conversion and Reorganization, the
Holding Company's Board of Directors intends to declare cash dividends on the
Common Stock at an initial quarterly rate equal to $0.35 per share divided by
the final Exchange Ratio, resulting in intended economic parity with the
dividends currently paid on the Public Savings Bank Shares. The first dividend
on the Common Stock is expected during the month following the end of the
quarter in which the Conversion and Reorganization is consummated. Based upon
the Estimated Valuation Range, the Exchange Ratio is expected to be 1.83281,
2.15625, 2.47969 and 2.85164 at the minimum, midpoint, maximum and 15% above the
maximum of the Estimated Valuation Range, respectively, resulting in an initial
quarterly dividend rate of $0.19, $0.16, $0.14 and $0.12 per share,
respectively, following consummation of the Conversion and Reorganization.
Declarations of dividends by the Holding Company's Board of Directors will
depend upon a number of factors, including the amount of the net proceeds from
the Conversion Offerings retained by the Holding Company, investment
opportunities available to the Holding Company or the Savings Bank, capital
requirements, regulatory limitations, the Holding Company's and the Savings
Bank's financial condition and results of operations, tax considerations and
general economic conditions. Consequently, there can be no assurance that any
dividends will be paid on the Common Stock or that, if paid, such dividends will
not be reduced or eliminated in future periods. See "DIVIDEND POLICY."

Officers' and Directors' Common Stock Purchases and Beneficial Ownership

         At September 30, 1997, officers and directors of the Savings Bank (21
persons) beneficially owned 104,052 shares of Savings Bank Common Stock. See
"MANAGEMENT OF THE SAVINGS BANK -- Beneficial Ownership of Savings Bank Common
Stock by Directors and Executive Officers." Such shares of Savings Bank Common
Stock will be exchanged for Exchange Shares based on the final Exchange Ratio.
In addition to receipt of such Exchange Shares, officers and directors as a
group (21 persons) are expected to subscribe for an aggregate of approximately
51,925 Conversion Shares, or approximately 3.5% and 2.6% of the shares based on
the minimum and the maximum of the Estimated Valuation Range, respectively. See
"CONVERSION SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION
RIGHTS" for a discussion of the anticipated number Exchange Shares to be
received by directors and officers and the non-binding anticipated number of
Conversion Shares to be subscribed for by such persons.

         Upon consummation of the Conversion and Reorganization, directors,
officers and employees of the Holding Company and the Savings Bank would have
voting control, on a fully diluted basis, of 22.6% and 22.1% of the Common Stock
based on the issuance of the minimum and maximum of the Estimated Valuation
Range, respectively. These percentages include the anticipated number of
Exchange Shares to be received and the anticipated number of Conversion Shares
to be purchased by such individuals, as well as allocation to participants'
accounts of all shares of Common Stock held by the ESOP, the exercise of all
options under the 1993, 1996 and 1998 Stock Option Plans, and the funding of the
1996 and 1998 MRPs with Common Stock purchased in the open market. See "RISK
FACTORS -- Anti-takeover Considerations -- Voting Control by Insiders."

Risk Factors

         See "RISK FACTORS" beginning on page 1 for a discussion of certain
risks related to the Conversion and Reorganization that should be considered by
all prospective investors.

                                     (xi)
<PAGE>
 
                  SELECTED CONSOLIDATED FINANCIAL INFORMATION

       The following tables set forth certain information concerning the
consolidated financial position and results of operations of the Savings Bank
and its subsidiaries at the dates and for the periods indicated. This
information is qualified in its entirety by reference to the detailed
information contained in the Consolidated Financial Statements and Notes thereto
presented elsewhere in this Prospectus.

<TABLE> 
<CAPTION> 

                                                                                      At September 30,
                                                            -----------------------------------------------------------------   
                                                                 1997          1996        1995         1994        1993
                                                                 ----          ----        ----         ----        ----
                                                                                    (In Thousands)
SELECTED FINANCIAL CONDITION DATA:
<S>                                                            <C>           <C>         <C>           <C>        <C> 
Total assets...............................................    $256,993      $209,827    $178,304      $171,533   $168,308
Cash and interest-bearing deposits.........................      13,499        13,585       6,630         8,700      5,797
Investment in limited partnership(1).......................       5,004            --          --            --         --
Investment securities available for sale...................      11,326         2,494         800           299         --
Mortgage-backed securities available for sale..............      35,863        43,125      46,344        50,064     12,742
Mortgage-backed securities held for investment.............          --            --          --            --     45,935
Loans receivable, net......................................     178,772       140,758     116,539       104,852     97,004
Deposits...................................................     201,002       160,244     148,709       143,380    143,871
Borrowings.................................................      15,000        16,000       8,000        10,500      8,500
Stockholders' equity.......................................      30,602        29,091      18,232        14,637     13,921
<CAPTION> 
                                                                                      Year Ended September 30,
                                                            -----------------------------------------------------------------   
                                                                 1997          1996        1995         1994        1993
                                                                 ----          ----        ----         ----        ----
                                                                                    (In Thousands)
SELECTED OPERATING DATA:
<S>                                                            <C>           <C>         <C>           <C>        <C> 
Interest income............................................     $18,396       $14,921     $13,543       $12,075    $12,034
Interest expense...........................................       9,496         7,425       8,761         5,624      6,184
                                                                -------       -------     -------       -------    -------

Net interest income .......................................       8,900         7,496       4,782         6,451      5,850
Provision for loan losses..................................         655           349         362           120        364
                                                                -------       -------     -------       -------    -------
Net interest income after provision for loan losses........       8,245         7,147       4,420         6,331      5,486
Other income...............................................       1,855         1,927       3,231         1,565      1,613
General and administrative expenses........................       7,446         6,894       5,540         4,749      4,414
                                                                -------       -------     -------       -------    -------

Income before income taxes, change in accounting
 method and extraordinary item.............................       2,654         2,180       2,111         3,147      2,685
Income taxes...............................................         926           756         194         1,064        947
                                                                -------       -------     -------       -------    -------
Income before change in method of
 accounting for income taxes...............................       1,728         1,424       1,917         2,083      1,738
Cumulative effect of change in method of
 accounting for income taxes...............................          --            --          --           350         --
                                                                -------       -------     -------       -------    -------
Net income.................................................     $ 1,728       $ 1,424     $ 1,917       $ 2,433    $ 1,738
                                                                =======       =======     =======       =======    =======
</TABLE> 
                     (footnotes on second following page)

                                     (xii)
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                             Year Ended September 30,
                                                      -----------------------------------------------------------------   
                                                          1997          1996          1995        1994        1993
                                                          ----          ----          ----        ----        ----
PER SHARE DATA:
<S>                                                      <C>           <C>          <C>         <C>           <C> 
Earnings per share(2):
  Before cumulative effect of change in
   accounting for income taxes...............             $1.15          $0.95       $1.27       $1.39         N/A
  Cumulative effect of change in
   accounting for income taxes...............             $  --          $  --       $  --       $ .23         N/A
                                                          -----          -----       -----       -----
  Net income.................................             $1.15          $0.95       $1.27       $1.62         N/A
                                                          =====          =====       =====       =====
Dividends per share(3).......................             $1.35          $1.20       $1.05       $0.76         N/A
                                                          =====          =====       =====       =====
Weighted average shares outstanding..........         1,505,432      1,504,601   1,504,059   1,502,418         N/A

<CAPTION>                                                            
                                                                                At September 30,
                                                      -----------------------------------------------------------------   
                                                          1997          1996          1995        1994        1993
                                                          ----          ----          ----        ----        ----
SELECTED OTHER DATA:
<S>                                                    <C>             <C>          <C>        <C>         <C> 
Number of:
 Real estate loans outstanding...............             2,645           2,653       2,846      2,889       3,423
 Deposit accounts............................            31,504          26,135      21,490     16,676      16,735
 Full-service offices........................                 6               5           5          4           3
</TABLE> 
                         (footnotes on following page)


                                    (xiii)
<PAGE>
 
KEY OPERATING RATIOS:
<TABLE> 
<CAPTION> 
                                                                                                At or For the
                                                                                           Year Ended September 30,
                                                                        --------------------------------------------------------
                                                                            1997        1996       1995       1994        1993
                                                                            ----        ----       ----       ----        ----
<S>                                                                         <C>         <C>         <C>      <C>          <C> 
Performance Ratios:

Return on average assets (net income divided by
 average assets)..............................................              0.72%       0.75%       0.92%   1.20%(4)      1.03%

Return on average equity (net income divided by
 average equity)..............................................              5.78        7.40        11.88   13.84(4)     13.36

Average equity to average assets..............................             12.54       10.16         7.77      8.61       7.75

Interest rate spread (difference between yield
 on interest-earning assets and average cost of
 interest-bearing liabilities for the period)(5)..............              3.57        3.85         3.61      3.54       3.26

Net interest margin (net interest income as a
 percentage of average interest-earning assets
 for the period)(5)...........................................              3.96        4.16         2.90      3.86       3.59
                                                                                                        
Dividend payout ratio(3)......................................            117.39      126.32        82.68     46.91        N/A
                                                                                                        
Non-interest expense to average assets........................              3.20        3.72         2.74      2.74       2.63
                                                                                                        
Average interest-earning assets to average                                                              
 interest-bearing liabilities.................................            109.36      107.69        86.56    109.36     108.66
                                                                                                        
Asset Quality Ratios:                                                                                   
                                                                                                        
Allowance for loan losses to total loans                                                                
  at end of period............................................              1.04        1.08         1.08      0.92       0.91
                                                                                                        
Net charge-offs to average outstanding loans                                                            
 during the period............................................              0.18        0.07         0.04      0.04       0.06
                                                                                                        
Ratio of non-performing assets to total assets................              0.20        0.38         0.33      0.73       0.82
                                                                                                        
Capital Ratios:                                                                                         
                                                                                                        
Average equity to average assets..............................             12.54       10.16         7.77      8.61       7.75
</TABLE> 
- --------------
(1)  Represents a 20.625% equity investment in a limited partnership that
     invests in mortgage servicing rights. See "BUSINESS OF THE SAVINGS BANK --
     Lending Activities -- Loan Purchases and Sales and Servicing" and Note 3
     of Notes to Consolidated Financial Statements.
(2)  The Savings Bank was not a public company before fiscal 1994.
(3)  Takes into account dividends waived by the MHC. All dividends to the MHC
     have been waived since the first quarter of fiscal 1994. See Note 18 of
     Notes to Consolidated Financial Statements. The dividend payout ratio
     based only on dividends actually paid to Public Stockholders was 55.19%,
     22.40%, 6.53% and 3.71% for the years ended September 30, 1997, 1996,
     1995 and 1994, respectively.
(4)  Excludes the effect of the one-time change in method of accounting for
     income taxes in fiscal 1994. Return on average assets and return on
     average equity were 1.40% and 16.16%, respectively.
(5)  Excludes income on mutual funds totalling approximately $1.7 million in
     fiscal 1995, which was reported as gains on sale and included in other
     income.

                                     (xiv)
<PAGE>
 
                              RECENT DEVELOPMENTS

      The following tables set forth certain information concerning the
consolidated financial position and results of operations of the Savings Bank
and its subsidiaries at the dates and for the periods indicated. Information at
December 31, 1997 and for the three months ended December 31, 1997 and 1996 are
unaudited, but, in the opinion of management, contain all adjustments (none of
which were other than normal recurring entries) necessary for a fair
presentation of the results of such periods. The selected operating data for the
three months ended December 31, 1997 are not necessarily indicative of the
results of operation for the entire fiscal year. This information should be read
in conjunction with the Consolidated Financial Statements and Notes thereto
presented elsewhere in this Prospectus.

<TABLE> 
<CAPTION> 
                                                                       At                   At
                                                                  December 31,         September 30,
                                                                      1997                 1997
                                                                  ------------         -------------
                                                                            (In Thousands)

SELECTED FINANCIAL CONDITION DATA:
<S>                                                                 <C>                 <C> 
Total assets.............................................           $292,059            $256,933
Cash and interest-bearing deposits.......................             10,827              13,499
Investment in limited partnership(1).....................              5,069               5,004
Investment securities available for sale.................             15,524              11,326
Mortgage-backed securities available for sale............             57,168              35,863
Loans receivable, net ...................................            189,960             178,772
Deposits.................................................            202,558             201,002
Borrowings...............................................             54,780              15,000
Stockholders' equity.....................................             30,609              30,602

<CAPTION> 
                                                                     Three Months
                                                                  Ended December 31,
                                                                 --------------------
                                                                 1997            1996
                                                                 ----            ----
                                                                   (In Thousands)
SELECTED OPERATING DATA:
<S>                                                             <C>             <C> 
Interest income..........................................       $5,072          $4,182
Interest expense.........................................        2,741           2,000
                                                                ------          ------

Net interest income......................................        2,331           2,182
Provision for loan losses................................           88              30
                                                                ------          ------

Net interest income after provision for loan losses......        2,243           2,152

Other income.............................................          719             511
General and administrative expenses......................        2,000           1,798
                                                                ------          ------

Income before income taxes...............................          962             865

Income taxes.............................................          327             294
                                                                ------          ------

Net income...............................................       $  635          $  571
                                                                ======          ======
</TABLE> 

                                     (xv)
<PAGE>
 
<TABLE> 
<CAPTION> 

                                                                     Three Months
                                                                  Ended December 31,
                                                                ----------------------
                                                                 1997            1996
                                                                 ----            ----
PER SHARE DATA:
<S>                                                          <C>              <C> 
Net income per share - basic(2)..........................        $0.42            $0.38
Net income per share - diluted(2)........................        $0.41            $0.38
Dividends per share......................................        $0.35            $0.30
Weighted average shares outstanding(2)...................    1,508,873        1,504,601
Adjusted weighted average shares outstanding(2)..........    1,544,473        1,507,049
<CAPTION> 
                                                                      At or For the
                                                                      Three Months
                                                                   Ended December 31,
                                                                 ----------------------
                                                                  1997            1996
                                                                  ----            ----
KEY FINANCIAL RATIOS(3):
<S>                                                               <C>            <C> 
Performance Ratios:

Return on average assets (net income
 divided by average assets)..............................          0.95%          1.08%
Return on average equity (net income
 divided by average equity)..............................          8.26           7.68
Interest rate spread (difference between yield
 on interest-earning assets and average cost
 of interest bearing liabilities for the period).........          3.39           3.77
Net interest margin (net interest income as a
 percentage of average interest-earning assets
 for the period).........................................          3.73           4.27
Dividend payout ratio(4).................................         83.14          79.10
Non-interest expense to average assets...................          2.99           3.41
Average interest-earning assets to average
 interest-bearing liabilities............................        107.77         112.57

Asset Quality Ratios:

Allowance for losses to total loans
 at end of period........................................          1.02           1.02
Net charge-offs to average outstanding
 loans during the period.................................          0.01           0.01
Ratio of non-performing assets to total assets...........          0.30           0.24

Capital Ratios:

Average equity to average assets.........................         11.51          14.07
</TABLE> 
                         (footnotes on following page)


                                     (xvi)
<PAGE>
 
- --------------------
(1)      Represents a 20.625% equity investment in a limited partnership that
         invests in mortgage servicing rights. See "BUSINESS OF THE SAVINGS BANK
         -- Lending Activities -- Loan Purchases and Sales and Servicing" and
         Note 3 of Notes to Consolidated Financial Statements.
(2)      See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS -- Impact of Accounting Pronouncements and
         Regulatory Policies -- Earnings Per Share."
(3)      Annualized where appropriate.
(4)      Takes into account dividends waived by the MHC. All dividends to the
         MHC have been waived since the first quarter of fiscal 1994. See Note
         18 of Notes to Consolidated Financial Statements. The dividend payout
         ratio based only on dividends actually paid to Public Stockholders was
         39.06% and 37.04% for the three months ended December 31, 1997 and
         1996, respectively.

Regulatory Capital

         The table below sets forth the Savings Bank's capital position relative
to its OTS capital requirements at the date indicated. The definitions of the
terms used in the table are those provided in the capital regulations issued by
the OTS. See "REGULATION -- Federal Regulation of the Savings Bank -- Capital
Requirements."
<TABLE> 
<CAPTION> 
                                                                        At December 31, 1997
                                                             -----------------------------------------
                                                                                  Percent of Adjusted
                                                                Amount            Total Assets(1)
                                                                ------            --------------------
                                                               (In Thousands)
<S>                                                             <C>                        <C> 
Tangible capital.........................................       $27,246                    9.44%
Tangible capital requirement.............................         4,332                    1.50
                                                                -------                   -----
Excess...................................................       $22,914                    7.94%
                                                                =======                   =====

Core capital.............................................       $27,246                    9.44%
Core capital requirement(2)..............................         8,663                    3.00
                                                                -------                   -----
Excess...................................................       $18,583                    6.44%
                                                                =======                   =====

Risk-based capital(3)....................................       $26,980                   15.57%
Risk-based capital requirement...........................        13,865                    8.00
                                                                -------                   -----
Excess...................................................       $13,115                    7.57%
                                                                =======                   =====
</TABLE> 
- -----------------------
(1)      Based on total tangible assets of $288.8 million for purposes of the
         tangible capital requirement, on total adjusted assets of $288.8
         million for purposes of the core capital requirement, and on
         risk-weighted assets of $173.3 million for purposes of the risk-based
         capital requirement.
(2)      The current OTS core capital requirement for savings associations is 3%
         of total adjusted assets. The OTS has proposed core capital
         requirements that would require a core capital ratio of 3% of total
         adjusted assets for thrifts that receive the highest supervisory rating
         for safety and soundness and a core capital ratio of 4% to 5% for all
         other thrifts.
(3)      Percentage represents total core and supplementary capital divided by
         total risk-weighted assets.

Non-Performing Assets and Delinquencies

         At December 31, 1997, the Savings Bank had $742,000 of loans accounted
for on a non-accrual basis ($398,000 in one- to four- family mortgage loans
(consisting of ten loans), $268,000 in commercial business loans (consisting of
four loans) and $76,000 in consumer loans (consisting of 12 loans)) compared to
$403,000 at September 30, 1997. At December 31, 1997, the Savings Bank had
$662,000 of accruing loans contractually past due 90 days or more ($330,000 in
commercial real estate loans (consisting of one loan), $248,000 in one- to four-


                                    (xvii)
<PAGE>
 
family mortgage loans (consisting of five loans), $80,000 in construction loans
(consisting of two loans) and $4,000 in consumer loans (consisting of one loan))
compared to $479,000 at September 30, 1997. At December 31, 1997, the Savings
Bank had $140,000 of real estate owned, net, compared to $163,000 at September
30, 1997. At December 31, 1997 and September 30, 1997, the Savings Bank had no
restructured loans. Although no assurances can be given regarding future asset
quality, based on management's evaluation of the loan portfolio, the Savings
Bank believes that the increase in non-accrual loans and in accruing loans
contractually past due 90 days or more resulted from normal variances and is not
indicative of a material adverse trend in asset quality.

         The allowance for loan losses was $2.0 million at December 31, 1997.
Charge-offs for the three months ended December 31, 1997 were $20,000, compared
to $17,000 for the comparative period in 1996. Recoveries for the three months
ended December 31, 1997 were $4,000, compared to $1,000 for the three months
ended December 31, 1996.

         The following table sets forth the composition of the allowance for
loan losses by category at December 31, 1997.
<TABLE> 
<CAPTION> 
                                                                           As a Percent           Percent of
                                                                           of Outstanding         Loans in Each
                                                                           Loans in               Category to
                                                      Amount               Category               Total Loans
                                                      ------               ---------              ------------
                                                      (in thousands)
<S>                                                   <C>                  <C>                    <C> 
Real estate mortgage.............................          $766                 0.52%               71.0%
Commercial real estate and
 commercial business.............................           781                 2.41                19.0
Consumer.........................................           411                 2.10                10.0
                                                         ------                                   ------

  Total allowance for loan losses................        $1,958                 1.02%             100.00%
                                                         ======                                   ======
</TABLE> 

Comparison of Financial Condition at December 31, 1997 and September 30, 1997

         Total assets increased 13.6% from $257.0 million at September 30, 1997
to $292.0 million at December 31, 1997, primarily as a result of increases in
investment securities available-for-sale, mortgage-backed securities
available-for-sale and loans receivable, net. These increases were funded
primarily by FHLB advances and borrowings in the form of reverse repurchase
agreements. The purchase of investment securities and mortgage-backed securities
with such borrowings provided the Savings Bank the opportunity to earn income
based on the difference between the higher interest rates earned on such
securities and the lower interest rates paid on the borrowed funds. The Savings
Bank would consider continuing or increasing such "wholesale leveraging"
activities in future periods subject to market conditions.

         In December 1996, the Savings Bank invested in a limited partnership
that invests in mortgage servicing rights. The investment in the Limited
Partnership increased 2.0% from $5.0 million at September 30, 1997 to $5.1 at
December 31, 1997. The value of this investment would be adversely impacted in
the event of a decrease in market interest rates. See "BUSINESS OF THE SAVINGS
BANK -- Lending Activities -- Equity Investment in Limited Partnership" for
additional information.

         Investment securities available-for-sale increased 37.2% from $11.3
million at September 30, 1997 to $15.5 million at December 31, 1997. The Savings
Bank invested $6.2 million to purchase a $12.0 million FHLB Zero Coupon Bond
yielding 7.06%. The bond is callable in August 1998 and has a final maturity of
August 2007.

         Mortgaged-backed securities available-for-sale increased 59.3% from
$35.9 million at September 30, 1997 to $57.2 million at December 31, 1997.
During the three months ended December 31, 1997, the Savings Bank invested $5.1
million in a 20-year, fixed-rate Federal Home Loan Mortgage Corporation
("FHLMC") security with

                                    (xviii)
<PAGE>
 
a yield of 7.01% at December 31, 1997, $5.1 million in a 20-year, fixed-rate
FHLMC security with a yield of 6.93% at December 31, 1997, $7.4 million in a one
year adjustable rate Government National Mortgage Association ("GNMA") security
yielding 5.69% at December 31, 1997, and $4.5 million in a monthly adjustable
interest rate CMO secured by FHLMC and GNMA obligations, with a yield of 7.20%
at December 31, 1997.

         Loans receivable increased 6.3% from $178.8 million at September 30,
1997 to $190.0 million at December 31, 1997, primarily as a result of increased
refinancings of one- to- four family mortgage loans as a result of lower market
interest rates. One- to- four family mortgage loans increased $6.8 million
between September 30, 1997 and December 31, 1997.

         Deposits increased $1.6 million from $201.0 million at September 30,
1997 to $202.6 million at December 31, 1997 as a result of normal growth, as
well as the promotion of short-term certificates of deposit.

         Borrowings at December 31, 1997 consisted of FHLB advances and reverse
repurchase agreements. FHLB advances increased $19.0 million from $15.0 million
at September 30, 1997 to $34.0 million at December 31, 1997 and were used to
fund loan growth and the purchase of investment and mortgage-backed securities.
Reverse repurchase agreements amounted to $20.0 million at December 31, 1997.
There were no reverse repurchase agreements outstanding at September 30, 1997.
Reverse repurchase agreements are a form of borrowings by the Savings Bank where
the Savings Bank sells securities under the agreement that it will repurchase
them at a later date, for which the Savings Bank receives funds from the
purchaser of the securities at an agreed upon interest rate. At December 31,
1997, there were two reverse repurchase agreements outstanding: (i) $10.0
million at an interest rate of 5.59%, which is callable away from the Savings
Bank after November 13, 2000, and has a maturity date of November 13, 2002, and
(ii) $10.0 million at an interest rate of 5.49%, which is callable away from the
Savings Bank after November 6, 1998, and has a maturity date of November 6,
2000.

         Stockholders' equity was $30.6 million at September 30, 1997 and
December 31, 1997. Retained income was offset by dividends paid on the Public
Savings Bank Shares and increased deferred compensation expense for the 1996
MRP. The Savings Bank paid $248,000 in dividends on the Public Savings Bank
Shares during the three months ended December 31, 1997. Deferred compensation
associated with the 1996 MRP, which is recorded on the Savings Bank's balance
sheet as a contra-equity account, increased $565,000 from $325,000 to $890,000
as a result of open market purchases by the 1996 MRP trust during the three
months ended December 31, 1997 of the remaining 11,415 shares required to fund
the plan.

Comparison of Operating Results for the Three Months Ended December 31, 1997 and
1996

         Net Income. Net income increased 11.2% from $571,000, or $0.38 per
share, for the three months ended December 31, 1996 to $635,000, or $0.42 per
share, for the three months ended December 31, 1997.

         Interest Income. Interest income increased 21.3% from $4.2 million for
the three months ended December 31, 1996 to $5.1 million for the three months
ended December 31, 1997. Interest income on loans increased 23.0% from $3.3
million to $4.0 million as the average balance of loans receivable, net,
increased 29.6% from $144.5 million for the three months ended December 31, 1996
to $187.2 million for the three months ended December 31, 1997, primarily as a
result of growth in loan originations and purchases. Interest income on
mortgage-backed securities decreased 8.9% from $740,000 for the three months
ended December 31, 1996 to $674,000 for the three months ended December 31,
1997, as the average balance of mortgage-backed securities decreased 5.9% from
$43.8 million for the three months ended December 31, 1996 to $41.2 million for
the three months ended December 31, 1997, primarily as a result of restructuring
the mortgage-backed securities portfolio in September 1997. See "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS --
Comparison of Financial Condition at September 30, 1997 and 1996" for further
information regarding the restructuring. Interest income on other investments
increased 124.8% from $161,000 for the three months ended December 31, 1996 to
$362,000 for the three months ended December 31, 1997 as the average balance of
other interest earning assets increased 100.0% from $10.7 million for the three
months ended December 31, 1996

                                     (xix)
<PAGE>
 
to $21.4 million for the three months ended December 31, 1997, primarily as the
result of the purchase of higher yielding investment securities to enhance
portfolio yield.

         Interest Expense. Interest expense increased 37.0% from $2.0 million
for the three months ended December 31, 1996 to $2.7 million for the three
months ended December 31, 1997. Interest on deposits increased 30.6% from $1.8
million for the three months ended December 31, 1996 to $2.3 million for the
three months ended December 31, 1997 as the average balance of deposits
increased 25.0% from $161.2 million for the three months ended December 31, 1996
to $201.5 million for the three months ended December 31, 1997, and the weighted
average cost of deposits increased from 4.39% for the three months ended
December 31, 1996 to 4.59% for the three months ended December 31, 1997. The
increase in the average balance of deposits and the increase in the weighted
cost of deposits resulted primarily from the promotion of short-term
certificates of deposits.

         Interest expense on borrowings (FHLB advances and reverse repurchase
agreements) increased $200,000, or 86.6%, from $231,000 for the three months
ended December 31, 1996 to $431,000 for the three months ended December 31, 1997
as the average borrowings increased from $16.0 million for the three months
ended December 31, 1996 to $30.3 million for the three months ended December 31,
1997 in order to fund loan originations and purchases and the purchase of
investment securities and mortgage-backed securities.

         Provision for Loan Losses. Provisions for loan losses are charges to
earnings to bring the total allowance for loan losses to a level considered
adequate by management to provide for management's best estimate of inherent
loan losses. In determining the adequacy of the allowance for loan losses,
management evaluates various factors, including the market value of the
underlying collateral, growth and composition of the loan portfolio, the
relationship of the allowance for loan losses to outstanding loans, loss
experience, delinquency trends and economic conditions. Management evaluates the
carrying value of loans periodically and the allowance for loan losses is
adjusted accordingly. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities --
Allowance for Loan Losses" and Note 4 of Notes to Consolidated Financial
Statements.

         The provision for loan losses increased from $30,000 for the three
months ended December 31, 1996 to $88,000 for the three months ended December
31, 1997. Management deemed the increase necessary in light of the growth in the
loan portfolio in the three months ended December 31, 1997, particularly in
inherently riskier commercial real estate loans and consumer loans. At December
31, 1997, the allowance for loan losses was 1.02% of total loans and was deemed
adequate by management at that date.

         Other Income. Total other income increased 40.7% from $511,000 for the
three months ended December 31, 1996 to $719,000 for the three months ended
December 31, 1997. Loan and deposit account service charges increased $35,000 as
the result of an increase in the number of checking accounts. Gain or loss on
sale of real estate, net, was a loss of $7,000 from the sale of one real estate
owned property for the three months ended December 31, 1997 compared to a gain
of $2,000 for the same three months of 1996. The gain or loss on sale of loans,
net increased $4,000 from $8,000 for the three months ended December 31, 1996 to
$12,000 for the three months ended December 31, 1997. Other income increased
$178,000 from $67,000 for the three months ended December 31, 1996 to $245,000
for the three months ended December 31, 1997 as a result of net income earned
from the mortgage banking company and the limited partnership. The Savings Bank
recorded net income from the mortgage banking company of $30,000 for the three
months ended December 31, 1997, compared to a start-up loss of $75,000 for the
three months ended December 31, 1996. The Savings Bank recorded net income of
$65,000 from the limited partnership for the three months ended December 31,
1997. The Savings Bank did not recognize any income from the limited partnership
during the three months ended December 31, 1996 because the Savings Bank's
investment in it commenced in December 1996.

         General and Administrative Expenses. General and administrative
expenses increased $202,000 from $1.8 million for the three months ended
December 31, 1996 to $2.0 million for the three months ended December 31, 1997.
Salaries and employee benefits increased 20.0% from $912,000 for the three
months ended December 31, 1996 to $1.1 million for the three months ended
December 31, 1997 as a result of staffing a call center ($39,000)

                                     (xx)
<PAGE>
 
and expenses associated with the ESOP ($72,000) and the 1996 MRP ($52,000).
Occupancy expenses increased $3,000 from $111,000 for the three months ended
December 31, 1996 to $114,000 for the three months ended December 31, 1997.
Furniture and equipment expense increased 22.7%, or $39,000, from $172,000 for
the three months ended December 31, 1996 to $211,000 for the three months ended
December 31, 1997 as the result of the purchase of additional computer hardware
and software and equipping the Perpetual Square Office. The FDIC insurance
premiums decreased $60,000 from $90,000 for the three months ended December 31,
1996 to $30,000 for the three months ended December 31, 1997 as a result of the
SAIF recapitalization. Effective January 1, 1997, the insurance premium rate
decreased from 0.23% to 0.065% of assessable deposits. See "REGULATION --
Federal Regulation of Savings Associations -- Federal Deposit Insurance
Corporation."

         Advertising expenses decreased $28,000, or 31.8%, from $88,000 for the
three months ended December 31, 1996 to $60,000 for the three months ended
December 31, 1997 as a result of the winding down of the free checking
advertising campaign that began in October 1994. Data processing increased
$37,000, or 61.7%, from $60,000 for the three months ended December 31, 1996 to
$97,000 for the three months ended December 31, 1997 as a result of increased
volume and cost of ATM and debit card processing. Office supplies decreased
$31,000, or 31.6%, from $98,000 for the three months ended December 31, 1996 to
$67,000 for the three months ended December 31, 1997, as the Savings Bank was
changing computer systems in the quarter ended December 31, 1996 that required
new internal processing supplies. Other expenses increased $59,000, or 22.1%,
from $267,000 for the three months ended December 31, 1996 to $326,000 for the
three months ended December 31, 1997, primarily due to consultant fees for sales
training for the call center.

         Income Taxes. Income taxes increased $33,000, or 11.2%, from $294,000
for the three months ended December 31, 1996 to $327,000 for the three months
ended December 31, 1997 due to an increase in income before taxes. The effective
tax rate was 34% for both three months ended December 31, 1996 and 1997.

                                     (xxi)
<PAGE>
 
                                 RISK FACTORS

         Before investing in shares of the Common Stock offered hereby,
prospective investors should carefully consider the matters presented below, in
addition to matters discussed elsewhere in this Prospectus. The matters
presented below address the material risks associated with an investment in the
Common Stock.

Certain Lending Risks

         Purchased Loan Risks. The Savings Bank actively purchases loans, other
than consumer and commercial business loans. At September 30, 1997, purchased
loans totalled $37.4 million and consisted of one- to four-family mortgage loans
($24.7 million), construction loans ($11.2 million) and commercial real estate
loans ($1.5 million). Such loans have been purchased primarily from a mortgage
company located in Hilton Head Island, South Carolina ($9.9 million), and a
mortgage banking company located in Greenville, South Carolina ($26.8 million),
in which a service corporation subsidiary of the Savings Bank has an equity
investment. See "BUSINESS OF THE SAVINGS BANK -- Subsidiary Activities." For the
year ended September 30, 1997, the Savings Bank's purchases of one- to four-
family mortgage loans exceeded originations by approximately 25.5%. See
"BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Loan Purchases and Sales
and Servicing." The Savings Bank expects that future loans will be purchased
primarily from the Greenville-based mortgage banking company because of
increasing competition in the Hilton Head Island market.

         In addition to the lending risks discussed below, purchased loans have
added risk because they are originated by a third party to borrowers residing,
and secured by properties located, outside of the Savings Bank's primary market
area. Purchased loans are also more difficult to underwrite and monitor because
of the Savings Bank's unfamiliarity with the economy in which the properties are
located relative to the economy of its primary market area, the higher
probability of lack of personal contact with the borrower, and the distant
location of the collateral, among other things. Furthermore, loans secured by
properties located in an area whose economy is heavily dependent on tourism,
such as Hilton Head Island, South Carolina, are subject to greater risk because
economic downturns often have a greater adverse impact on tourism. See "BUSINESS
OF THE SAVINGS BANK -- Lending Activities -- Commercial Real Estate Loans."

         Commercial Real Estate Lending Risks. At September 30, 1997, the
Savings Bank's commercial real estate loan portfolio amounted to $27.0 million,
or 15.1% of net loans receivable, compared to $2.6 million, or 2.7% of net loans
receivable, at September 30, 1993. Commercial real estate lending is inherently
riskier than one- to four-family mortgage lending. Because payments on loans
secured by commercial properties often depend upon the successful operation and
management of the properties, repayment of such loans may be affected by adverse
conditions in the real estate market or the economy, among other things. See
"BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Commercial Real Estate
Loans."

         Consumer Lending Risks. At September 30, 1997, the Savings Bank's
consumer loan portfolio amounted to $19.2 million, or 10.7% of net loans
receivable. Consumer lending is also inherently riskier than one- to four-family
mortgage lending. Collateral such as automobiles, boats and other personal
property depreciate rapidly and are often an inadequate repayment source if a
borrower defaults. In addition, consumer loan repayments depend on the
borrower's continuing financial stability and are more likely to be adversely
affected by job loss, divorce, illness, personal bankruptcy and other financial
hardship. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Consumer
Loans."

         Construction Lending Risks. At September 30, 1997, the Savings Bank's
construction loan portfolio amounted to $17.1 million, or 9.6% of net loans
receivable, of which $12.9 million consisted of speculative construction loans.
Speculative construction loans are so named because there is not a commitment
for permanent financing in place at the time the construction loan is
originated.

                                       1
<PAGE>
 
         Construction lending is inherently riskier than one- to four-family
mortgage lending. Construction loans generally have higher loan balances than
one- to four-family mortgage loans. In addition, the potential for cost overruns
because of the inherent difficulties in estimating construction costs and,
therefore, collateral values and the difficulties and costs associated with
monitoring construction progress, among other things, are major contributing
factors to this greater credit risk. Speculative construction loans have the
added risk that there is not an identified buyer for the completed home when the
loan is originated, with the risk that the builder will have to service the
construction loan debt and finance the other carrying costs of the completed
home for an extended time period until a buyer is identified. Furthermore, the
demand for construction loans and the ability of construction loan borrowers to
service their debt depends highly on the state of the general economy, including
market interest rate levels, and the state of the economy of the Savings Bank's
primary market area. A material downturn in economic conditions would be
expected to have a material adverse effect on the credit quality of the
construction loan portfolio. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Construction Loans."

         Commercial Business Lending Risks. At September 30, 1997, the Savings
Bank's commercial business loan portfolio amounted to $7.2 million, or 4.0% of
net loans receivable. Subject to market conditions and other factors, the
Savings Bank intends to expand its commercial business lending activities within
its primary market area. Commercial business lending is inherently riskier than
one- to four-family mortgage lending. Although commercial business loans are
often collateralized by equipment, inventory, accounts receivable or other
business assets, the liquidation value of these assets in the event of a
borrower default is often an insufficient source of repayment because accounts
receivable may be uncollectible and inventories and equipment may be obsolete or
of limited use, among other things. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Commercial Business Loans."

         Geographic Concentration of Credit and Investment Risk. The Savings
Bank has no significant concentration of credit and investment risk other than
that a substantial portion of its loan portfolio is secured by real estate,
either as primary or secondary collateral, located in its primary market area.
In addition to its lending activities, the Savings Bank, through its investment
in a service corporation subsidiary, engages in commercial and residential
property development in its primary market area. See "BUSINESS OF THE SAVINGS
BANK -- Subsidiary Activities." This geographic concentration of credit and
investment risk could have a material adverse effect on the Savings Bank's
financial condition and results of operations to the extent there is a material
deterioration in that area's economy and real estate values. See "BUSINESS OF
THE SAVINGS BANK -- Lending Activities."

Interest Rate Risk

         General. The Savings Bank's profitability, like that of most financial
institutions, depends largely on its net interest income, which is the
difference between the interest income received from its interest-earning assets
and the interest expense incurred in connection with its interest-bearing
liabilities. To better control the impact of changes in interest rates, the
Savings Bank has sought to improve the match between asset and liability
maturities or repricing periods and rates by emphasizing the origination and
purchase of adjustable-rate mortgage ("ARM") loans and shorter term
construction, commercial real estate, commercial business and consumer loans.

         Potential Adverse Impact on Results of Operations. The Savings Bank's
operations would be adversely affected by a material prolonged increase in
market interest rates. At September 30, 1997, assuming an instantaneous 200
basis point increase in market interest rates, the Savings Bank's net portfolio
value ("NPV") would decrease by approximately $6.5 million or 17%. See
"MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- Market Risk and Asset Liability Management."

         Potential Adverse Impact on Financial Condition. Changes in the level
of interest rates also affect the volume of loans originated or purchased by the
Savings Bank and, thus, the amount of loan and commitment fees, as well as the
market value of the Savings Bank's investment securities and other
interest-earning assets. Changes in interest rates also can affect the average
life of loans. Decreases in interest rates may result in increased

                                       2
<PAGE>
 
prepayments of loans, as borrowers refinance to reduce borrowing costs. Under
these circumstances, the Savings Bank is subject to reinvestment risk to the
extent that it is not able to reinvest such prepayments at rates which are
comparable to the rates on the maturing loans or securities. Moreover,
volatility in interest rates also can result in disintermediation, or the flow
of funds away from savings institutions into direct investments, such as U.S.
Government and corporate securities and other investment vehicles which, because
of the absence of federal insurance premiums and reserve requirements, generally
pay higher rates of return than savings institutions.

         At September 30, 1997, out of total one- to four-family mortgage loans
of $110.6 million, the Savings Bank had $45.6 million of ARM loans in its
portfolio, the majority of which reprice every year. Furthermore, the Savings
Bank's ARM loans contain periodic and lifetime interest rate adjustment limits
which, in a rising interest rate environment, may prevent such loans from
repricing to market interest rates. While management anticipates that ARM loans
will better offset the adverse effects of an increase in interest rates as
compared to fixed-rate mortgages, the increased mortgage payments required of
ARM borrowers in a rising interest rate environment could potentially cause an
increase in delinquencies and defaults. The Savings Bank has not historically
had an increase in such delinquencies and defaults on ARM loans, but no
assurance can be given that such delinquencies or defaults would not occur in
the future. The marketability of the underlying property also may be adversely
affected in a high interest rate environment. Moreover, the Savings Bank's
ability to originate or purchase ARM loans may be affected by changes in the
level of interest rates and by market acceptance of the terms of such loans. In
a relatively low interest rate environment, as currently exists, borrowers
generally tend to favor fixed-rate loans over ARM loans to hedge against future
increases in interest rates.

         Changes in the level of interest rates also affect the Savings Bank's
portfolio of mortgage-backed securities and CMOs. Payments in the Savings Bank's
mortgage-backed securities and CMO portfolios may be affected by declining and
rising interest rate environments. In a low and falling interest rate
environment, prepayments could be expected to increase in future periods. The
Savings Bank's adjustable-rate instruments would be expected to generate lower
yields as a result of the effect of falling interest rates on the indices for
determining payment of interest. Additionally, the increased principal payments
received may be subject to reinvestment at lower rates. Conversely, in a period
of rising interest rates, prepayments would be expected to decrease, which would
make less principal available for reinvestment at higher rates. In a rising
interest rate environment, adjustable-rate instruments generally would generate
higher yields to the extent that the indices for determining payment of interest
did not exceed the lifetime interest rate caps. Such changing interest rate
environment may subject the Savings Bank's mortgage-backed securities and CMO
portfolios to yield and price volatility.

         The Savings Bank has an equity investment in a limited partnership that
invests in mortgage servicing rights. The value of that investment was $5.0
million at September 30, 1997. See "BUSINESS OF THE SAVINGS BANK -- Lending
Activities -- Equity Investment in Limited Partnership" for additional
information. The value of this investment would be adversely affected if the
mortgage servicing rights were prematurely extinguished by the prepayment of the
underlying loans. A decrease in market interest rates could be expected to
increase the rate of prepayments as borrowers refinance at lower interest rates.
In that event, the Savings Bank may be required to accelerate its amortization
of this investment, or even write-off the full value of the investment in a
given period, which would have a material adverse effect on the Savings Bank.

Competition

         The Savings Bank faces strong competition in its primary market area
(Anderson and Oconee Counties, South Carolina) both in making loans and
attracting deposits. Both counties have a high density of financial
institutions, many of which are branches of Southeastern region bank holding
companies which have greater financial resources than the Savings Bank, all of
which compete with the Savings Bank in varying degrees. The Savings Bank
competes for loans principally with commercial banks, thrift institutions,
credit unions, mortgage banking companies and insurance companies. Historically,
commercial banks, thrift institutions and credit unions have been the Savings
Bank's most direct competition for deposits. The Savings Bank also competes with
short-term money market funds

                                       3
<PAGE>
 
and with other financial institutions, such as brokerage firms and insurance
companies, for deposits. See "BUSINESS OF THE SAVINGS BANK -- Competition."

Estimated Valuation Range Below Market Value

         OTS policy requires that the final Exchange Ratio be determined based
on the number of shares issued in the Conversion Offering in order to maintain
the Public Stockholders' approximate 46.98% ownership interest in the Savings
Bank. The final Exchange Ratio will not be based on the market value of the
Public Savings Bank Shares. Based on the Purchase Price ($20.00 per share) and
the Exchange Ratio, an Exchange Share has an equivalent value of $36.66, $43.13,
$49.59 and $57.03 at the minimum, midpoint, maximum, and maximum, as adjusted,
of the Estimated Valuation Range, respectively. As of February 11, 1998, the
last trade in the Public Savings Bank Shares as reported by The Nasdaq Stock
Market was at $63.00 per share. There can be no assurance as to the market price
of the Public Savings Bank Shares at the consummation of the Conversion and
Reorganization, or that such shares could be sold at or above the $20.00
Purchase Price. See "THE CONVERSION AND REORGANIZATION -- Stock Pricing,
Exchange Ratio and Number of Shares to be Issued."

Return on Equity After Conversion and Reorganization

         Return on equity (net income for a given period divided by average
equity during that period) is a ratio used by many investors to compare the
performance of a particular financial institution to its peers. The Savings
Bank's return on equity for the year ended September 30, 1997 was, and the
Holding Company's post-Conversion and Reorganization return on equity will be,
less than the average return on equity for publicly traded thrift institutions
and their holding companies. See "SELECTED CONSOLIDATED FINANCIAL INFORMATION"
for numerical information regarding the Savings Bank's historical return on
equity and "CAPITALIZATION" for a discussion of the Holding Company's estimated
pro forma consolidated capitalization as a result of the Conversion and
Reorganization. In order for the Holding Company to achieve a return on equity
comparable to the historical levels of the Savings Bank, the Holding Company
either would have to increase net income or reduce stockholders' equity, or
both, commensurate with the increase in equity resulting from the Conversion and
Reorganization. Reductions in equity could be achieved by, among other things,
the payment of regular or special cash dividends (although no assurances can be
given as to their payment or, if paid, their amount and frequency), the
repurchase of shares of Common Stock subject to applicable regulatory
restrictions, or the acquisition of branch offices, other financial institutions
or related businesses (neither the Holding Company nor the Savings Bank has any
present plans, arrangements, or understandings, written or oral, regarding any
repurchase or acquisitions). See "DIVIDEND POLICY" and "USE OF PROCEEDS."
Achievement of increased net income levels will depend on several important
factors outside management's control, such as general economic conditions,
including the level of market interest rates, competition and related factors,
among others. In addition, the expenses associated with the 1996 and 1998 MRPs
(see "-- Expenses Associated with MRP"), along with other post-Conversion and
Reorganization expenses are expected to contribute initially to reduced earnings
levels. Subject to market conditions, initially the Savings Bank intends to
deploy the net proceeds of the Conversion Offerings to support its lending
activities to increase earnings per share and book value per share, with the
goal of achieving a return on equity comparable to the average for publicly
traded thrift institutions and their holding companies. This goal will likely
take a number of years to achieve and no assurances can be given that this goal
can be attained. Consequently, for the foreseeable future, investors should not
expect a return on equity which will meet or exceed the average return on equity
for publicly traded thrift institutions, many of which are not newly converted
institutions and have had time to deploy their conversion capital.

Expenses Associated With MRP

         In addition to the expense that the Savings Bank will recognize in
connection with the 1996 MRP as shares awarded to recipients vest, the Savings
Bank will recognize material employee compensation and benefit expenses assuming
the 1998 MRP is implemented. The actual aggregate amount of these new expenses
cannot be currently predicted because applicable accounting practices require
that they be based on the then fair market value of the

                                       4
<PAGE>
 
shares of Common Stock on the date on which the shares are acquired. These
expenses have been reflected in the pro forma financial information under "PRO
FORMA DATA" assuming the Purchase Price ($20.00 per share) as fair market value.
Actual expenses, however, will be based on the fair market value of the Common
Stock at the time of recognition, which may be higher or lower than the Purchase
Price. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Management Recognition
Plan."

Anti-takeover Considerations

         Provisions in the Holding Company's Governing Instruments and Delaware
and Federal Law. Certain provisions included in the Holding Company's
Certificate of Incorporation and in the DGCL might discourage potential proxy
contests and other potential takeover attempts, particularly those that have not
been negotiated with the Board of Directors. As a result, these provisions may
preclude takeover attempts that certain stockholders may deem to be in their
best interest and may tend to perpetuate existing management. These provisions
include, among other things, a provision limiting voting rights of beneficial
owners of more than 10% of the Common Stock and supermajority voting
requirements for certain business combinations. In addition, the Certificate of
Incorporation provides for the election of directors to staggered terms of three
years, eliminates cumulative voting for directors, and permits the removal of
directors without cause only upon the vote of holders of 80% of the outstanding
voting shares. Certain provisions of the Certificate of Incorporation of the
Holding Company cannot be amended by stockholders unless an 80% stockholder vote
is obtained. The Certificate of Incorporation also contains provisions regarding
the timing and content of stockholder proposals and nominations and limiting the
calling of special meetings. The existence of these anti-takeover provisions
could result in the Holding Company being less attractive to a potential
acquiror and in stockholders receiving less for their shares than otherwise
might be available in the event of a takeover attempt. Furthermore, federal
regulations prohibit for three years after consummation of the Conversion and
Reorganization the ownership of more than 10% of the Savings Bank or the Holding
Company without prior OTS approval. Federal law also requires OTS approval prior
to the acquisition of "control" (as defined in OTS regulations) of an insured
institution. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY."

         Voting Control by Insiders. Management's potential voting control
alone, as well as together with additional stockholder support, might preclude
or make more difficult takeover attempts that certain stockholders may deem to
be in their best interest and might tend to perpetuate existing management. Upon
consummation of the Conversion and Reorganization, directors, officers and
employees of the Holding Company and the Savings Bank would have voting control,
on a fully diluted basis, of 22.6% and 22.1% of the Common Stock, based on the
issuance of the minimum and maximum of the Estimated Valuation Range,
respectively. These percentages include the anticipated number of Exchange
Shares to be received and the anticipated number of Conversion Shares to be
purchased by such individuals (see "CONVERSION SHARES TO BE PURCHASED BY
MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS"), as well as allocation to
participants' accounts of all shares of Common Stock that will be held by the
ESOP, the exercise of all options under the 1993, 1996 and 1998 Stock Option
Plans, and the funding of the 1996 and 1998 MRPs with Common Stock purchased in
the open market. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits" for a
discussion of the ESOP, 1993, 1996 and 1998 Stock Option Plans, and the 1996 and
1998 MRPs.

         Provisions of Employment Agreements. The employment agreements of
Messrs. Orr, Hall and Visioli provide for cash severance payments and/or the
continuation of health, life and disability benefits in the event of their
termination of employment following a change in control of the Holding Company
or the Savings Bank. Assuming a change of control occurred as of September 30,
1997, the aggregate value of the severance benefits available to these executive
officers under the agreements would have been approximately $583,000. These
employment agreements may have the effect of increasing the costs of acquiring
the Holding Company, thereby discouraging future attempts to take over the
Holding Company or the Savings Bank.

         See "MANAGEMENT OF THE SAVINGS BANK -- Benefits," "RESTRICTIONS ON
ACQUISITION OF THE HOLDING COMPANY" and "DESCRIPTION OF CAPITAL STOCK OF THE
HOLDING COMPANY."

                                       5
<PAGE>
 
Possible Dilutive Effect of Benefit Programs

         The exercise of options under the 1993 and 1996 Stock Option Plans and
the 1998 Stock Option Plan (assuming its implementation) will be dilutive to
stockholders. Furthermore, the implementation of the 1998 MRP will also be
dilutive to stockholders to the extent its is funded with authorized but
unissued shares of Common Stock of the Holding Company. Assuming the exercise of
all outstanding options under the 1993, 1996 and 1998 Stock Option Plans and the
funding of the 1998 MRP with authorized but unissued shares of Common Stock of
the Holding Company, the voting control of stockholders of the Holding Company
would be diluted by approximately 10.4% at each of the minimum, midpoint,
maximum, and maximum, as adjusted, of the Estimated Valuation Range. See
"MANAGEMENT OF THE SAVINGS BANK -- Benefits" for a discussion of these stock
benefit plans.

Absence of Prior Market for the Common Stock

         The Holding Company has never issued capital stock and, consequently,
there is no existing market for the Common Stock. Prior to the Conversion and
Reorganization, the Public Savings Bank Shares have been listed on the Nasdaq
Smallcap Market under the symbol "PERT." Although the Holding Company has
received conditional approval to list the Common Stock on The Nasdaq National
Market under the symbol "SBAN," there can be no assurance that an active and
liquid trading market for the Common Stock will develop or, if developed, will
continue. Furthermore, there can be no assurance that purchasers will be able to
sell their shares at or above the Purchase Price.
See "MARKET FOR COMMON STOCK."

Possible Increase in Estimated Valuation Range and Number of Shares Issued

         The Estimated Valuation Range may be increased up to 15% to reflect
material changes in the financial condition or results of operations of the
Savings Bank or changes in market conditions or general financial, economic or
regulatory conditions following the commencement of the Conversion Offerings. If
the Estimated Valuation Range is increased, it is expected that the Holding
Company would increase the Estimated Price Range so that up to 2,281,312
Conversion Shares at the Purchase Price would be issued for an aggregate price
of up to $45.6 million. This increase in the number of shares would decrease a
subscriber's pro forma net income per share and stockholders' equity per share,
increase the Holding Company's pro forma consolidated stockholders' equity and
net earnings, and increase the Purchase Price as a percentage of pro forma
stockholders' equity per share and net income per share. See "PRO FORMA DATA."

                                USE OF PROCEEDS

         The net proceeds from the sale of the Common Stock offered hereby are
estimated to range from $28.3 million to $38.5 million, or up to $44.4 million
if the Estimated Valuation Range is increased by 15%. See "PRO FORMA DATA" for
the assumptions used to arrive at such amounts. The Holding Company has received
conditional OTS approval to purchase all of the capital stock of the Savings
Bank to be issued in the Conversion and Reorganization in exchange for 50% of
the net proceeds of the Conversion Offerings. This will result in the Holding
Company retaining approximately $14.2 million to $19.3 million of net proceeds,
or up to $22.2 million if the Estimated Valuation Range is increased by 15%, and
the Savings Bank receiving an equal amount. See "PRO FORMA DATA."

         Receipt of 50% of the net proceeds of the sale of the Common Stock will
increase the Savings Bank's capital and will support the expansion of the
Savings Bank's existing business activities. The Savings Bank will use the funds
contributed to it for general corporate purposes, including, initially, lending
and investment in short-term U.S. Government and agency obligations and
mortgage-backed securities.

         The net proceeds retained by the Holding Company initially will be
invested primarily in short-term U.S. Government and agency obligations and
mortgage-backed securities or in a deposit account either at the Savings Bank or
another financial institution. Such proceeds will be available for additional
contributions to the Savings

                                       6
<PAGE>
 
Bank in the form of debt or equity, to support future diversification or
acquisition activities, as a source of dividends to the stockholders of the
Holding Company and for future repurchases of Common Stock to the extent
permitted under Delaware law and federal regulations. The Holding Company will
also use a portion of the net proceeds retained by it to refinance the ESOP's
third party loan, which had an outstanding balance of $804,000 at September 30,
1997. See "PRO FORMA DATA."

         The Holding Company will consider exploring opportunities to use such
funds to expand operations through acquiring or establishing additional branch
offices or acquiring other financial institutions. In addition, the Holding
Company may consider exploring opportunities to expand into non-traditional
lines of business, such as securities brokerage, insurance agency and real
estate development activities, to the extent permitted by applicable law.
Currently, there are no specific plans, arrangements, agreements or
understandings, written or oral, regarding any diversification activities. The
Savings Bank, however, currently conducts real estate development activities
through subsidiaries. See "BUSINESS OF THE SAVINGS BANK -- Subsidiary
Activities."

         Following consummation of the Conversion and Reorganization, the
Holding Company's Board of Directors will have the authority to adopt plans for
repurchases of Common Stock, subject to statutory and regulatory requirements.
Since the Holding Company has not yet issued stock, there currently is
insufficient information upon which an intention to repurchase stock could be
based. The facts and circumstances upon which the Board of Directors may
determine to repurchase stock in the future would include but are not limited
to: (i) market and economic factors such as the price at which the stock is
trading in the market, the volume of trading, the attractiveness of other
investment alternatives in terms of the rate of return and risk involved in the
investment, the ability to increase the book value and/or earnings per share of
the remaining outstanding shares, and the ability to improve the Holding
Company's return on equity; (ii) the avoidance of dilution to stockholders by
not having to issue additional shares to cover the exercise of stock options or
to fund employee stock benefit plans; and (iii) any other circumstances in which
repurchases would be in the best interests of the Holding Company and its
stockholders. Any stock repurchases will be subject to a determination by the
Board of Directors that both the Holding Company and the Savings Bank will be
capitalized in excess of all applicable regulatory requirements after any such
repurchases and that capital will be adequate, taking into account, among other
things, the level of nonperforming and classified assets, the Holding Company's
and the Savings Bank's current and projected results of operations and
asset/liability structure, the economic environment and tax and other regulatory
considerations. For a discussion of the regulatory limitations applicable to
stock repurchases and current OTS policy with respect thereto, see "THE
CONVERSION AND REORGANIZATION -- Restrictions on Repurchase of Stock."

                                DIVIDEND POLICY

General

         The Savings Bank's Board of Directors has adopted a policy of paying
regular cash dividends on the Public Savings Bank Shares. The MHC has waived
receipt of all cash dividends paid by the Savings Bank to date. See "MARKET FOR
COMMON STOCK" for additional information. The Board of Directors intends to
declare and pay a regular cash dividend for the first calendar quarter of 1998
to holders of Savings Bank Common Stock. The MHC does not intend to waive
receipt of this dividend in order to avoid the expense obtaining regulatory
approval to waive the dividend. The record date for determining the holders of
Savings Bank Common Stock entitled to receipt of the dividend is expected to
pre-date the consummation of the Conversion and Reorganization. Consequently,
dividends, if any, will not be paid on the Common Stock until after the
consummation of the Conversion and Reorganization, and will not occur until
after the first full quarter following the consummation of the Conversion and
Reorganization.

         Upon completion of the Conversion and Reorganization, the Holding
Company's Board of Directors will have the authority to declare dividends on the
Common Stock, subject to statutory and regulatory requirements. The Board of
Directors of the Holding Company intends to pay cash dividends on the Common
Stock at an initial quarterly rate equal to $0.35 per share divided by the final
Exchange Ratio, resulting in intended economic parity

                                       7
<PAGE>
 
with the dividends currently paid on the Public Savings Bank Shares. The first
dividend payment on the Common Stock is expected during the month following the
end of the quarter in which the Conversion and Reorganization is consummated.
Based upon the Estimated Valuation Range, the Exchange Ratio is expected to be
1.83281, 2.15625, 2.47969 and 2.85164 at the minimum, midpoint, maximum and 15%
above the maximum of the Valuation Price Range, respectively, resulting in an
initial quarterly dividend rate of $0.19, $0.16, $0.14 and $0.12 per share,
respectively, commencing with the first full quarter following consummation of
the Conversion and Reorganization. In addition, the Board of Directors may
determine to pay periodic special cash dividends in addition to, or in lieu of,
regular cash dividends. Declarations or payments of any dividends (regular and
special) will be subject to determination by the Board of Directors, which will
take into account the amount of the net proceeds retained by the Holding
Company, the Holding Company's financial condition, results of operations, tax
considerations, capital requirements, industry standards, economic conditions
and other factors, including the regulatory restrictions that affect the payment
of dividends by the Savings Bank to the Holding Company discussed below. No
assurances can be given that any dividends, either regular or special, will be
declared or, if declared, what the amount of dividends will be or whether such
dividends, if commenced, will continue.

Current Restrictions

         Dividends from the Holding Company may depend, in part, upon receipt of
dividends from the Savings Bank because the Holding Company initially will have
no source of income other than dividends from the Savings Bank and earnings from
the investment of the net proceeds from the Conversion Offerings retained by the
Holding Company. OTS regulations require the Savings Bank to give the OTS 30
days' advance notice of any proposed declaration of dividends to the Holding
Company, and the OTS has the authority under its supervisory powers to prohibit
the payment of dividends to the Holding Company. The OTS imposes certain
limitations on the payment of dividends from the Savings Bank to the Holding
Company which utilize a three-tiered approach that permits various levels of
distributions based primarily upon a savings association's capital level. The
Savings Bank currently meets the criteria to be designated a Tier 1 association,
as hereinafter defined, and consequently could at its option (after prior notice
to and no objection made by the OTS) distribute up to 100% of its net income
during the calendar year plus 50% of its surplus capital ratio at the beginning
of the calendar year less any distributions previously paid during the year.
In addition, the Savings Bank may not declare or pay a cash dividend on its
capital stock if the effect thereof would be to reduce the regulatory capital of
the Savings Bank below the amount required for the liquidation account to be
established pursuant to the Savings Bank's Plan of Conversion. See "REGULATION--
Federal Regulation of the Savings Bank -- Limitations on Capital Distributions,"
"THE CONVERSION AND REORGANIZATION -- Effects of Conversion and Reorganization
on Depositors and Borrowers of the Savings Bank -- Liquidation Account" and Note
12 of Notes to Consolidated Financial Statements included elsewhere herein.

     Under Delaware law, the Holding Company is generally limited to paying
dividends in an amount equal to the excess of its net assets (total assets minus
total liabilities) over its statutory capital or, if no such excess exists, to
its net profits for the current and/or immediately preceding fiscal year.

     The Holding Company has committed to the OTS not to make any tax-free
distributions to stockholders in the form of a return of capital, or take any
preliminary action in contemplation of any such distributions, within the first
year following the consummation of the Conversion.

TAX CONSIDERATIONS

     In addition to the foregoing, retained earnings of the Savings Bank
appropriated to bad debt reserves and deducted for federal income tax purposes
cannot be used by the Savings Bank to pay cash dividends to the Holding Company
without the payment of federal income taxes by the Savings Bank at the then
current income tax rate on the amount deemed distributed, which would include
the amount of any federal income taxes attributable to the distribution.  See
"TAXATION -- Federal Taxation" and Note 11 of Notes to Consolidated Financial
Statements included elsewhere herein.  The Holding Company does not contemplate
any distribution by the Savings Bank that would result in a recapture of the
Savings Bank's bad debt reserve or create the above-mentioned federal tax
liabilities.

                                       8
<PAGE>


                            MARKET FOR COMMON STOCK

     The Holding Company has never issued capital stock and, consequently, there
is no existing market for the Common Stock.  Although the Holding Company has
received preliminary approval to list the Common Stock on The Nasdaq National
Market System under the symbol "SBAN," there can be no assurance that the
Holding Company will meet The Nasdaq National Market System listing
requirements, which include a minimum market capitalization, at least three
market makers and a minimum number of record holders.  Sandler O'Neill has
agreed to make a market for the Common Stock following consummation of the
Conversion and Reorganization and will assist the Holding Company in seeking to
encourage at least two additional market makers to establish and maintain a
market in the Common Stock.  Making a market involves maintaining bid and ask
quotations and being able, as principal, to effect transactions in reasonable
quantities at those quoted prices, subject to various securities laws and other
regulatory requirements.  Based on the level of market making in the Public
Savings Bank Shares, the Holding Company anticipates that prior to the
completion of the Conversion and Reorganization it will be able to obtain the
commitment from at least two additional broker-dealers to act as market maker
for the Common Stock.  Additionally, the development of a liquid public market
depends on the existence of willing buyers and sellers, the presence of which is
not within the control of the Holding Company, the Savings Bank or any market
maker.  There can be no assurance that an active and liquid trading market for
the Common Stock will develop or that, if developed, it will continue.  The
number of active buyers and sellers of the Common Stock at any particular time
may be limited.  Under such circumstances, investors in the Common Stock could
have difficulty disposing of their shares on short notice and should not view
the Common Stock as a short-term investment.  Furthermore, there can be no
assurance that purchasers will be able to sell their shares at or above the
Purchase Price or that quotations will be available on the Nasdaq National
Market System as contemplated.

     Since September 30, 1996 (the consummation date of the Additional
Offering), the Public Savings Bank Shares have been listed on The Nasdaq
SmallCap Market under the symbol "PERT."  Before that date, the Public Savings
Bank Shares were unlisted and traded in privately negotiated transactions.  At
September 30, 1997, there were 294 record holders of the Public Savings Bank
Shares (not including holders in nominee or "street name") and four market
makers in the Public Savings Bank Shares as reported by The Nasdaq Stock Market.
The following table sets forth the high and low trading prices, as reported by
Nasdaq, and cash dividends paid for each quarter during the fiscal 1997.  Market
price data for fiscal 1996 are not presented because the Public Savings Bank
Shares traded in private transactions for which comparable data is unavailable.
The Savings Bank paid a quarterly cash dividend of $0.30 on the outstanding
Public Savings Bank Shares during fiscal 1996.
<TABLE>
<CAPTION>
 
                                                          Cash Dividend
Fiscal 1997                             High        Low      Declared
- -----------                         -------------  ------ -------------
<S>                                 <C>            <C>     <C>
 
Quarter Ended December 31, 1996            $24.25  $20.25         $0.30
Quarter Ended March 31, 1997                26.50   22.50          0.35
Quarter Ended June 30, 1997                 29.75   24.00          0.35
Quarter Ended September 30, 1997            57.00   30.25          0.35
</TABLE>

                                       9
<PAGE>


                                 CAPITALIZATION

          The following table presents the historical capitalization of the
Savings Bank at September 30, 1997, and the pro forma consolidated
capitalization of the Holding Company after giving effect to the assumptions set
forth under "PRO FORMA DATA," based on the sale of the number of Conversion
Shares at the minimum, midpoint, maximum and maximum, as adjusted, of the
Estimated Valuation Range.  The Conversion Shares that would be issued at the
maximum, as adjusted, of the Estimated Valuation Range would be subject to
receipt of OTS approval of an updated appraisal confirming such valuation.  A
CHANGE IN THE NUMBER OF CONVERSION SHARES TO BE ISSUED IN THE CONVERSION AND
REORGANIZATION WOULD MATERIALLY AFFECT PRO FORMA CONSOLIDATED CAPITALIZATION.
<TABLE>
<CAPTION>
 
                                                                  Holding Company Pro Forma Consolidated Capitalization
                                                                                 Based Upon the Sale of
                                                                ---------------------------------------------------------
                                              Savings          
                                                Bank             1,466,250     1,725,000      1,983,750      2,281,312
                                            Capitalization       Shares at     Shares at      Shares at      Shares at
                                                 at               $20.00         $20.00         $20.00         $20.00
                                          September 30, 1997    Per Share(1)   Per Share(1)   Per Share(1)   Per Share(2)
                                          ------------------    ------------   ------------   ------------   ------------
                                                                          (In thousands)
<S>                                       <C>                   <C>            <C>            <C>            <C>
Deposits(3).............................          $  201,002      $  201,002     $  201,002     $  201,002       $201,002
FHLB advances...........................              15,000          15,000         15,000         15,000         15,000
ESOP debt(4)............................                 804             804            804            804            804
                                                  ----------      ----------     ----------     ----------       --------
Total deposits and borrowed funds.......          $  216,806      $  216,806     $  216,806     $  216,806       $216,806
                                                  ==========      ==========     ==========     ==========       ========
                                                                
Stockholders' equity:                                           
   Preferred stock:                                             
     250,000 shares, $.01 par                                   
     value per share, authorized;                               
     none issued or outstanding.........                  --              --             --             --             --
                                                                 
   Common Stock:                                                 
     7,500,000 shares, $.01 par                                  
     value per share, authorized;                                
     specified number of shares                                  
     assumed to be issued and                                    
     outstanding(5).....................               1,509              14             17             20             23
                                                                                                             
   Additional paid-in capital...........              11,652          41,482         46,574         51,666         57,525
                                                                                                             
   Retained earnings(6).................              18,382          18,382         18,382         18,382         18,382
   Unrealized loss on securities                                                                             
    available-for-sale, net of tax......                 188             188            188            188            188
   Less:                                                                                                     
     Savings Bank Common Stock                                                                               
      acquired by ESOP in MHC                                                                                
      Reorganization and                                                                                     
      Additional Offering...............                (804)           (804)          (804)          (804)          (804)
     Common Stock to be acquired                                                                             
      by 1996 MRP(7)....................                (325)           (938)          (938)          (938)          (938)
     Common Stock to be acquired                                                                             
      by 1998 MRP(8)....................                  --          (1,173)        (1,380)        (1,587)        (1,825)
                                                  ----------      ----------     ----------     ----------       --------
                                                                                                             
Total stockholders' equity..............          $   30,602      $   57,151     $   62,039     $   66,927       $ 72,551
                                                  ==========      ==========     ==========     ==========       ========
</TABLE>                                                         
                                                                 
                         (footnotes on following page)           
                                                                 
                                      10                         
                                                                 
                                                                 
                                                                 
                                                                 
<PAGE>

- -----------------------------
(1) Does not reflect the possible increase in the Estimated Valuation Range to
    reflect material changes in the financial condition or results of operations
    of the Savings Bank or changes in market conditions or general financial,
    economic and regulatory conditions, or the issuance of additional shares
    under the 1998 Stock Option Plan.
(2) This column represents the pro forma capitalization of the Holding Company
    if the aggregate number of Conversion Shares issued in the Conversion and
    Reorganization is 15% above the maximum of the Estimated Valuation Range.
    See "PRO FORMA DATA" and Footnote 1 thereto.
(3) Withdrawals from deposit accounts for the purchase of Conversion Shares are
    not reflected.  Such withdrawals will reduce pro forma deposits by the
    amounts thereof.
(4) Represents outstanding balance on third party loan used by ESOP to acquire
    shares of Savings Bank Common Stock in the MHC Reorganization and the
    Additional Offering.
(5) The Savings Bank's authorized capital will consist of 4,000,000 shares of
    common stock, par value $1.00 per share, 1,000 shares of which will be
    issued to the Holding Company, and 1,000,000 shares of preferred stock,
    $1.00 par value per share, none of which will be issued in connection with
    the Conversion and Reorganization.
(6) Retained earnings are substantially restricted by applicable regulatory
    capital requirements.  Additionally, the Savings Bank will be prohibited
    from paying any dividend that would reduce its regulatory capital below the
    amount in the liquidation account, which will be established for the benefit
    of Eligible Account Holders and Supplemental Eligible Account Holders at the
    consummation of the Conversion and Reorganization and adjusted downward
    thereafter as such account holders reduce their balances or cease to be
    depositors.  See "THE CONVERSION AND REORGANIZATION -- Effects of Conversion
    and Reorganization on Depositors and Borrowers of the Savings Bank --
    Liquidation Account."
(7) Pro forma consolidated capitalization reflects funding of remaining shares
    authorized for awards under the 1996 MRP through open market purchases of
    Common Stock.
(8) Assumes the purchase in the open market at the Purchase Price, pursuant to
    the proposed 1998 MRP, of a number of shares equal to 4% of the shares of
    Conversion Shares issued in the Conversion and Reorganization at the
    minimum, midpoint, maximum and 15% above the maximum of the Estimated
    Valuation Range.  The issuance of such additional Conversion Shares from
    authorized but unissued shares of Common Stock would dilute the ownership
    interest of stockholders by approximately 2.08%.  The shares are reflected
    as a reduction of stockholders' equity.  See "RISK FACTORS -- Possible
    Dilutive Effect of Benefit Programs," "PRO FORMA DATA" and "MANAGEMENT OF
    THE SAVINGS BANK -- Benefits -- Management Recognition Plan."  The 1998 MRP
    is subject to stockholder approval, which is expected to be sought at a
    meeting to be held no earlier than six months following consummation of the
    Conversion and Reorganization.

                                      11

<PAGE>

             HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

          The following table presents the Savings Bank's historical and pro
forma capital position relative to its capital requirements at September 30,
1997.  The amount of capital infused into the Savings Bank for purposes of the
following table is 50% of the net proceeds of the Conversion Offerings.  For
purposes of the table below, the cost of the shares acquired by the 1996 MRP
(completed subsequent to September 30, 1997), and expected to be acquired by the
1998 MRP is deducted from pro forma regulatory capital.  For a discussion of the
assumptions underlying the pro forma capital calculations presented below, see
"USE OF PROCEEDS," "CAPITALIZATION" and "PRO FORMA DATA."  The definitions of
the terms used in the table are those provided in the OTS capital regulations as
discussed under "REGULATION -- Federal Regulation of the Savings Bank -- Capital
Requirements."
<TABLE>
<CAPTION>
 
                                                           PRO FORMA AT SEPTEMBER 30, 1997
                                                  ----------------------------------------------
                                                   Minimum of Estimated    Midpoint of Estimated
                                                      Valuation Range       Valuation Range
                                                  -----------------------  --------------------- 
                                                   1,466,250 Conversion    1,725,000 Conversion
                                                        Shares                   Shares
                             September 30, 1997    at $20.00 Per Share     at $20.00 Per Share
                             -------------------  -----------------------  --------------------- 
                                      Percent of               Percent of           Percent of
                                      Adjusted                 Adjusted             Adjusted
                                      Total                    Total                Total       
                              Amount  Assets (1)    Amount     Assets (1)  Amount   Assets (1)  
                             -------  ----------  ----------  -----------  -------  ------------   
                                                (Dollars in thousands)
<S>                          <C>      <C>         <C>         <C>          <C>      <C>         
                                                                                               
GAAP capital(2)............  $30,602      11.91%     $41,811      15.59%   $43,945      16.26%  
                                                                                               
Tangible capital(2)........   27,321      10.71       38,530      14.47     40,664      15.15   
Tangible capital                                                                               
 requirement...............    3,825       1.50        3,994       1.50      4,026       1.50   
                             -------      -----      -------      -----    -------      -----   
Excess.....................  $23,496       9.21%     $34,536      12.97%   $36,638      13.65%  
                             =======      =====      =======      =====    =======      =====   
                                                                                               
Core capital(2)............  $27,321      10.71%     $38,530      14.47%   $40,664      15.15%  
Core capital requirement(3)    7,651       3.00        7,987       3.00      8,051       3.00   
                             -------      -----      -------      -----    -------      -----   
Excess.....................  $19,670       7.71%     $30,543      11.47%   $32,613      12.15%  
                             =======      =====      =======      =====    =======      =====   
                                                                                               
Total capital(4)...........  $29,067      18.35%     $40,276      25.08%   $42,410      26.33%  
Risk-based                                                                                     
capital requirement........   12,670       8.00       12,849       8.00     12,883       8.00   
                             -------      -----      -------      -----    -------      -----   
Excess.....................  $16,397      10.35%     $27,427      17.08%   $29,527      18.33%  
                             =======      =====      =======      =====    =======      =====   

                                      PRO FORMA AT SEPTEMBER 30, 1997
                             ----------------------------------------------
                                                          15% above
                              Maximum of Estimated     Maximum of Estimated
                                 Valuation Range       Valuation Range
                             -----------------------  --------------------- 
                              1,983,750 Conversion    2,281,312 Conversion
                                   Shares                   Shares
                              at $20.00 Per Share     at $20.00 Per Share
                             -----------------------  --------------------- 
                                          Percent of           Percent of
                                          Adjusted             Adjusted
                                          Total                Total       
                               Amount     Assets (1)  Amount   Assets (1)  
                             ----------  -----------  -------  ------------   
                                          (Dollars in thousands)
<S>                          <C>         <C>          <C>      <C>
                             
GAAP capital(2)............  $46,078        16.91%    $48,533     17.65%
                                                                        
Tangible capital(2)........   42,797        15.82      45,252     16.58 
Tangible capital                                                        
 requirement...............    4,058         1.50       4,094      1.50 
                             -------        -----     -------     ----- 
Excess.....................  $38,739        14.32%    $41,158     15.08%
                             =======        =====     =======     ===== 
                                                                        
Core capital(2)............  $42,797        15.82%    $45,252     16.58%
Core capital requirement(3)    8,115         3.00       8,189      3.00 
                             -------        -----     -------     ----- 
Excess.....................  $34,682        12.82%    $37,063     13.58%
                             =======        =====     =======     ===== 
                                                                        
Total capital(4)...........  $44,543        27.59%    $46,998     29.02%
Risk-based                                                              
capital requirement........   12,918         8.00      12,957      8.00 
                             -------        -----     -------     ----- 
Excess.....................  $31,625        19.59%    $34,041     21.02%
                             =======        =====     =======     ===== 
</TABLE>

- ---------------------------
(1) Based upon total tangible assets of $255.0 million at September 30, 1997 and
    $266.2 million, $268.4 million, $270.5 million and $273.0 million at the
    minimum, midpoint, maximum, and maximum, as adjusted, of the Estimated
    Valuation Range, respectively, for purposes of the tangible capital
    requirement, upon total adjusted assets of $255.0 million at September 30,
    1997 and $266.2 million, $268.4 million, $270.5 million and $273.0 million
    at the minimum, midpoint, maximum, and maximum, as adjusted, of the
    Estimated Valuation Range, respectively, and upon risk-weighted assets of
    $158.4 million at September 30, 1997 and $160.6 million, $161.0 million,
    $161.5 million and $162.0 million at the minimum, midpoint, maximum, and
    maximum, as adjusted, of the Estimated Valuation Range, respectively, for
    purposes of the risk-based capital requirement.
(2) A $2.1 million investment in non-includable subsidiaries, a $1.0 million
    deduction associated with the limited partnership interest discussed under
    "BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Equity Investment in
    Limited Partnership" and an unrealized gain on securities available-for-
    sale, net of taxes, of $188,000 account for the difference between generally
    accepted accounting principals ("GAAP") capital and both tangible capital
    and core capital.
(3) The current OTS core capital requirement for savings associations is 3% of
    total adjusted assets.  The OTS has proposed core capital requirements which
    would require a core capital ratio of 3% of total adjusted assets for
    thrifts that receive the highest supervisory rating for safety and soundness
    and a core capital ratio of 4% to 5% for all other thrifts.
(4) Percentage represents total core and supplementary capital divided by total
    risk-weighted assets.  Assumes net proceeds are invested in assets that
    carry a 20% risk-weighting.

                                      12

<PAGE>

                                 PRO FORMA DATA

          Under the Plan of Conversion, the Conversion Shares must be sold at a
price equal to the estimated pro forma market value of the MHC and the Savings
Bank, as converted, based upon an independent valuation.  The Estimated
Valuation Range as of December 5, 1997, when multiplied by approximately 53.02%,
which represents the MHC's percentage ownership interest in the Savings Bank, is
from a minimum of $29.3 million to a maximum of $39.7 million with a midpoint of
$34.5 million or, at a price per share of $20.00, a minimum number of 1,466,250
Conversion Shares, a maximum number of 1,983,750 Conversion Shares and a
midpoint of 1,725,000 Conversion Shares.  The actual net proceeds from the sale
of the Conversion Shares cannot be determined until the Conversion and
Reorganization is completed.  However, net proceeds set forth on the following
table are based upon the following assumptions: (i) Sandler O'Neill will receive
fees of $428,625, $506,250, $583,875 and $673,145 at the minimum, midpoint,
maximum and 15% above the Estimated Valuation Range, respectively (see "THE
CONVERSION AND REORGANIZATION -- Plan of Distribution and Selling Commissions);
(ii) all of the Conversion Shares will be sold in the Subscription and Direct
Community Offerings; and (iii) Conversion and Reorganization expenses, excluding
the fees paid to Sandler O'Neill, will total approximately $560,000 at each of
the minimum, midpoint, maximum and 15% above the Estimated Valuation Range.
Actual expenses may vary from this estimate, and the fees paid will depend upon
the percentages and total number of shares sold in the Subscription, Direct
Community and Syndicated Community Offerings and other factors.

          The pro forma consolidated net income of the Savings Bank for the year
ended September 30, 1997 has been calculated as if the Conversion and
Reorganization had been consummated at the beginning of the period and the
estimated net proceeds received by the Holding Company and the Savings Bank had
been invested at 5.68% at the beginning of the period, which represents the
yield on the one-year U.S. Treasury Bill at September 30, 1997. Although OTS
regulations require the use of the arithmetic average of the average yield on
all interest-earning assets and the average rate paid on all deposits in
computing investment returns on net proceeds, the yield on the one-year U.S.
Treasury Bill is used because management believes it more appropriately reflects
a market rate of return.  As discussed under "USE OF PROCEEDS," the Holding
Company expects to retain 50% of the net proceeds of the Conversion Offerings
from which it will refinance the existing third-party ESOP loan, with an
outstanding balance of $804,000 at September 30, 1997.  The new loan is expected
to have a 10-year term and an interest rate equal to the prime rate as published
in The Wall Street Journal on the closing date of the Conversion and
Reorganization (currently 8.50%).  A pro forma after-tax return of 3.69% is used
for both the Holding Company and the Savings Bank for the period, after giving
effect to an incremental combined federal and state income tax rate of 35.0% for
the year ended September 30, 1997.  Historical and pro forma per share amounts
have been calculated by dividing historical and pro forma amounts by the number
of shares of Common Stock indicated in the footnotes to the table.  Per share
amounts have been computed as if the Common Stock had been outstanding at the
beginning of the period or at September 30, 1997, but without any adjustment of
per share historical or pro forma stockholders' equity to reflect the earnings
on the estimated net proceeds.

          The following table summarizes the historical net income and
stockholders' equity of the Savings Bank and the pro forma consolidated net
income and stockholders' equity of the Holding Company for the periods and at
the date indicated, based on the minimum, midpoint and maximum of the Estimated
Valuation Range and based on a 15% increase in the maximum of the Estimated
Valuation Range.  No effect has been given to: (i) the shares to be reserved for
issuance under the 1998 Stock Option Plan, which is expected to be voted upon by
stockholders at a meeting to be held no earlier than six months following
consummation of the Conversion and Reorganization; (ii) withdrawals from deposit
accounts for the purpose of purchasing Conversion Shares in the Conversion
Offerings; (iii) an issuance of shares from authorized but unissued shares to
the 1998 MRP, which is expected to be voted upon by stockholders at a meeting to
be held no earlier than six months following consummation of the Conversion and
Reorganization; or (iv) the establishment of a liquidation account for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders.
See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Stock Option Plans" and "THE
CONVERSION AND REORGANIZATION -- Stock Pricing, Exchange Ratio and Number of
Shares Issued."

          THE FOLLOWING PRO FORMA INFORMATION MAY NOT BE REPRESENTATIVE OF THE
FINANCIAL EFFECTS OF THE CONVERSION AND REORGANIZATION AT THE DATE ON WHICH THE
CONVERSION AND REORGANIZATION ACTUALLY OCCURS AND SHOULD NOT BE TAKEN AS
INDICATIVE OF FUTURE RESULTS OF OPERATIONS.  STOCKHOLDERS' EQUITY REPRESENTS THE
DIFFERENCE BETWEEN THE STATED AMOUNTS OF CONSOLIDATED ASSETS AND LIABILITIES OF
THE HOLDING COMPANY COMPUTED ACCORDING TO GAAP.  STOCKHOLDERS' EQUITY HAS NOT
BEEN INCREASED OR DECREASED TO REFLECT THE DIFFERENCE BETWEEN THE CARRYING VALUE
OF LOANS AND OTHER ASSETS AND MARKET VALUE.  STOCKHOLDERS' EQUITY IS NOT
INTENDED TO REPRESENT FAIR MARKET VALUE NOR DOES IT REPRESENT AMOUNTS THAT WOULD
BE AVAILABLE FOR DISTRIBUTION TO STOCKHOLDERS IN THE EVENT OF LIQUIDATION.

                                      13

<PAGE>
 
<TABLE> 
<CAPTION> 
                                                            At or For the Year Ended September 30, 1997
                                                  -------------------------------------------------------------
                                                  Minimum of       Midpoint of       Maximum of       15% Above
                                                  Estimated        Estimated         Estimated        Maximum of
                                                  Valuation        Valuation         Valuation        Estimated
                                                  Range            Range             Range            Valuation Range(1)
                                                  ---------        ---------         ---------        ------------------
                                                  1,466,250        1,725,000         1,983,750        2,281,312
                                                  Shares           Shares            Shares           Shares
                                                  at $20.00        at $20.00         at $20.00        at $20.00
                                                  Per Share        Per Share         Per Share        Per Share
                                                  ---------        ---------         ---------        ---------
                                                             (In Thousands, Except Per Share Amounts)
<S>                                               <C>              <C>               <C>              <C> 
Gross proceeds..............................      $29,325          $34,500           $39,675          $45,626
Less: estimated expenses....................          990            1,070             1,150            1,240
                                                  -------          -------           -------          ------- 
Estimated net proceeds......................       28,335           33,430            38,525           44,386
Less: Common Stock to be acquired by                                       
         1998 MRP...........................       (1,173)          (1,380)           (1,587)          (1,825)
Add:   Assets consolidated from MHC(10).....           --               --                --               --
                                                  -------          -------           -------          ------- 
     Net investable proceeds................      $27,162          $32,050           $36,938          $42,561
                                                  =======          =======           =======          ======= 
                                                                           
Consolidated net income:                                                   
 Historical.................................        1,728            1,728             1,728            1,728
 Pro forma income on net proceeds(2)........        1,003            1,183             1,364            1,571
 Pro forma 1996 MRP adjustments(3)..........          (84)             (84)              (84)             (84)
 Pro forma 1998 MRP adjustments(4)..........         (152)            (179)             (206)            (237)
                                                  -------          -------           -------          ------- 
   Pro forma net income.....................      $ 2,495          $ 2,648           $ 2,802          $ 2,978
                                                  =======          =======           =======          ======= 
                                                                           
Consolidated net income per share(5)(6):                                   
 Historical.................................      $  0.64          $  0.55           $  0.47          $  0.41
 Pro forma income on net proceeds...........         0.38             0.38              0.37             0.38
 Pro forma 1996 MRP adjustments(3)..........        (0.03)           (0.03)            (0.02)           (0.02)
 Pro forma 1998 MRP adjustments(4)..........        (0.06)           (0.06)            (0.06)           (0.06)
                                                  -------          -------           -------          ------- 
   Pro forma net income per share...........      $  0.93          $  0.84           $  0.76          $  0.71
                                                  =======          =======           =======          ======= 
                                                                      
Consolidated stockholders' equity (book value):                       
 Historical(10).............................      $31,731          $31,731           $31,731          $31,731
 Estimated net proceeds.....................       28,335           33,430            38,525           44,386
 Less:  Common Stock to be acquired by                                     
           ESOP.............................         (804)            (804)             (804)            (804)
        Common Stock acquired by                                           
           1996 MRP.........................         (938)            (938)             (938)            (938)
        Common Stock to be acquired by                                     
           1998 MRP(4)......................       (1,173)          (1,380)           (1,587)          (1,825)
                                                  -------          -------           -------          ------- 
   Pro forma stockholders' equity(7)........      $57,151          $62,039           $66,927          $72,550
                                                  =======          =======           =======          =======  

Consolidated stockholders' equity per share(6)(8):                    
 Historical(4)(10)..........................      $ 11.48          $  9.76           $  8.48          $  7.38
 Estimated net proceeds.....................        10.24            10.27             10.29            10.32
 Less:  Common Stock acquired by                                           
           ESOP.............................        (0.29)           (0.25)            (0.21)           (0.19)
        Common Stock acquired by                                           
           1996 MRP(3)......................        (0.34)           (0.29)            (0.25)           (0.22)
        Common Stock to be acquired by                                     
          1998 MRP(3).......................        (0.42)           (0.42)            (0.42)           (0.42)
                                                  -------          -------           -------          ------- 
   Pro forma stockholders' equity per share(9)    $ 20.67          $ 19.07           $ 17.89          $ 16.87
                                                  =======          =======           =======          ======= 

Purchase Price as a percentage of pro forma                           
 stockholders' equity per share.............       96.76%          104.88%           111.79%          118.55%
                                                  =======          =======           =======          ======= 
Purchase Price as a multiple of pro forma                                  
 net income per share.......................       21.51x           23.81x            26.32x           28.17x
                                                  =======          =======           =======          =======  
</TABLE> 
                         (footnotes on following page)

                                      14
<PAGE>
 
- -------------------------
(1)   Gives effect to the sale of an additional 297,562 Conversion Shares in the
      Conversion and Reorganization, which may be issued to cover an increase in
      the pro forma market value of the MHC and the Savings Bank, as converted,
      without the resolicitation of subscribers or any right of cancellation.
      The issuance of such additional shares will be conditioned on a
      determination by RP Financial that such issuance is compatible with its
      determination of the estimated pro forma market value of the MHC and the
      Savings Bank, as converted. See "THE CONVERSION AND REORGANIZATION --
      Stock Pricing, Exchange Ratio and Number of Shares to be Issued."
(2)   No effect has been given to withdrawals from savings accounts for the
      purpose of purchasing Conversion Shares. Since funds on deposit at the
      Savings Bank may be withdrawn to purchase shares of Common Stock (which
      will reduce deposits by the amount of such purchases), the net amount of
      funds available to the Savings Bank for investment following receipt of
      the net proceeds of the Conversion Offerings will be reduced by the amount
      of such withdrawals.
(3)   In calculating the pro forma effect of the 1996 MRP, the table reflects
      the effect of completed open market purchases of all remaining 1996 MRP
      shares subsequent to September 30, 1997. Pro forma net income adjustments
      reflect additional expenses required for a full-year amortization above
      the actual expense (equal to $79,000 on a pre-tax basis) recorded for the
      year ended September 30, 1997. Pro forma stockholders' equity adjustments
      take into account 1996 MRP stock purchases as of September 30, 1997 and
      open market purchases of all remaining shares completed subsequent to
      September 30, 1997. As all shares for the 1996 MRP have been purchased in
      open market transactions subsequent to September 30, 1997, no assumptions
      have been made for the effects of issuing authorized but unissued shares.
      The total additional estimated pre-tax 1996 MRP expenses not already
      reflected in net income was equal to $129,000 at each of the minimum,
      midpoint, maximum and 15% above the maximum of the Estimated Valuation
      Range for the year ended September 30, 1997. No effect has been given to
      the shares reserved for issuance under the 1996 Stock Option Plan. See
      footnote 4 for an analysis of the combined effects of the 1996 and 1998
      Stock Option Plans.
(4)   In calculating the pro forma effect of the 1998 MRP, it is assumed that
      the required stockholder approval has been received, that the shares were
      acquired by the 1998 MRP at the beginning of the period presented in open
      market purchases at the Purchase Price, that 20% of the amount contributed
      was an amortized expense during such period, and that the combined federal
      and state income tax rate is 35.0%. The issuance of authorized but
      unissued shares of the Common Stock instead of open market purchases would
      dilute the voting interests of existing stockholders by approximately
      2.08% and pro forma net income per share would be $0.92, $0.83, $0.77 and
      $0.71 at the minimum, midpoint, maximum and 15% above the maximum of the
      Estimated Valuation Range for the year ended September 30, 1997,
      respectively, and pro forma stockholders' equity per share would be
      $20.66, $19.09, $17.94 and $16.93 at the minimum, midpoint, maximum and
      15% above the maximum of the Estimated Valuation Range at September 30,
      1997, respectively. Shares issued under the 1998 MRP vest 20% per year
      and, for purposes of this table, compensation expense is recognized on a
      straight-line basis over each vesting period. In the event the fair market
      value per share is greater than $20.00 per share on the date shares are
      awarded under the 1998 MRP, total 1998 MRP expense would increase. See
      "RISK FACTORS -- Expenses Associated with MRP." The total estimated 1998
      MRP expense was multiplied by 20% (the total percent of shares for which
      expense is recognized in the first year) resulting in pre-tax 1998 MRP
      expense of $235,000, $276,000, $317,000 and $365,000 at the minimum,
      midpoint, maximum and 15% above the maximum of the Estimated Valuation
      Range for the year ended September 30, 1997, respectively. No effect has
      been given to the shares reserved for issuance under the 1996 Stock Option
      Plan (previously approved by stockholders) or the proposed 1998 Stock
      Option Plan. Under the 1996 Stock Option Plan, 58,500 shares were reserved
      for issuance and options have been granted thereunder at an exercise price
      of $25.25 per share. If stockholders approve the 1998 Stock Option Plan
      following the Conversion and Reorganization, the Holding Company will have
      reserved for issuance under the 1998 Stock Option Plan authorized but
      unissued shares of Common Stock representing an amount of shares equal to
      10% of the Conversion Shares sold in the Conversion Offerings. If all of
      the options were to be exercised utilizing these authorized but unissued
      shares rather than treasury shares which could be acquired (for both the
      1996 and 1998 Stock Option Plans), the voting interests of existing
      stockholders would be diluted by approximately 8.25%. Assuming stockholder
      approval of the 1998 Stock Option Plan, and that all options under the
      1996 and 1998 Stock Option Plans were exercised at

                                      15
<PAGE>
 
      September 30, 1997 at an exercise price of $25.25 (to be adjusted pursuant
      to the final Exchange Ratio) and $20.00 per share, respectively, pro forma
      net earnings per share would be $0.90, $0.81, $0.75 and $0.70,
      respectively, for the year ended September 30, 1997, and pro forma
      stockholders' equity per share would be $20.38, $18.87, $17.76 and $16.79,
      respectively, for the year ended September 30, 1997 at the minimum,
      midpoint, maximum and 15% above the maximum of the Estimated Valuation
      Range. See "MANAGEMENT OF THE SAVINGS BANK -- Benefits -- Stock Option
      Plans" and "-- Benefits -- Management Recognition Plans" and "RISK FACTORS
      -- Possible Dilutive Effect of Benefit Programs."
(5)   Per share amounts are based upon shares outstanding of 2,696,003,
      3,171,768, 3,647,533 and 4,194,664 at the minimum, midpoint, maximum and
      15% above the maximum of the Estimated Valuation Range for the year ended
      September 30, 1997, respectively, which includes the Conversion Shares
      sold in the Conversion and Reorganization, less the number of shares
      assumed to be held by the ESOP not committed to be released within the
      first year following the Conversion and Reorganization.
(6)   Historical per share amounts have been computed as if the Conversion
      Shares expected to be issued in the Conversion and Reorganization had been
      outstanding at the beginning of the period or on the date shown, but
      without any adjustment of historical net income or historical retained
      earnings to reflect the investment of the estimated net proceeds of the
      sale of shares in the Conversion and Reorganization, the ongoing ESOP
      expense, or the proposed 1998 MRP expense described above.
(7)   "Book value" represents the difference between the stated amounts of the
      Savings Bank's assets and liabilities. The amounts shown do not reflect
      the liquidation account which will be established for the benefit of
      Eligible Account Holders and Supplemental Eligible Account Holders in the
      Conversion and Reorganization, or the federal income tax consequences of
      the restoration to income of the Savings Bank's special bad debt reserves
      for income tax purposes which would be required in the unlikely event of
      liquidation. See "THE CONVERSION AND REORGANIZATION -- Effects of
      Conversion and Reorganization to Stock Form on Depositors and Borrowers of
      the Savings Bank" and "TAXATION." The amounts shown for book value do not
      represent fair market values or amounts distributable to stockholders in
      the unlikely event of liquidation.
(8)   Per share amounts are based upon shares outstanding of 2,765,481,
      3,253,507, 3,741,533 and 4,302,763 at the minimum, midpoint, maximum and
      15% above the maximum of the Estimated Valuation Range, respectively.
(9)   Does not represent possible future price appreciation or depreciation of
      the Common Stock. 
(10)  Assets of the MHC (other than investment in the Savings Bank) consist
      solely of $47,000 of cash on deposit at the Savings Bank, which amount is
      eliminated in consolidation.

                                      16
<PAGE>
 
                       CONVERSION SHARES TO BE PURCHASED
                 BY MANAGEMENT PURSUANT TO SUBSCRIPTION RIGHTS

         The following table sets forth, for each director and executive officer
of the Savings Bank (and their associates) and for all of the directors and
executive officers as a group, (i) Exchange Shares to be held upon consummation
of the Conversion and Reorganization based upon their beneficial ownership of
Public Savings Bank Shares as of September 30, 1997, (ii) proposed purchases of
Conversion Shares, assuming shares available to satisfy their subscriptions, and
(iii) total shares of Common Stock to be held upon consummation of the
Conversion and Reorganization, in each case assuming that 1,725,000 Conversion
Shares are sold at the midpoint of the Estimated Valuation Range. No individual
has entered into a binding agreement with respect to such intended purchases,
and, therefore, actual purchases could be more or less than indicated below.
Directors and executive officers and their associates may not purchase in excess
of 31% of the shares sold in the Conversion and Reorganization. Directors,
officers and employees will pay the Purchase Price ($20.00 per share) for each
share for which they subscribe.

<TABLE> 
<CAPTION> 

                                               
                                     Number of          Proposed Purchase of                  Total Common Stock
                                     Exchange             Conversion Shares                      to be Held
                                     Shares to         ------------------------          ---------------------------       
                                      be Held                          Number             Number          Percentage
                                      (1)(2)           Amount         of Shares          of Shares        of Total
                                    ----------         ------         ---------          ---------        --------
<S>                                <C>               <C>              <C>                <C>              <C> 
Harold A. Pickens, Jr.               22,657           $100,000          5,000              27,657             *
 Chairman of the Board

Robert W. Orr                        31,533             30,000          1,500              33,033           1.0%
  President and Managing Officer

Martha S. Clamp                      13,485            200,000         10,000              23,485             *
 Director

Jack F. McIntosh                     12,253            100,000          5,000              17,253             *
 Director

Charles W. Fant, Jr.                     --                 --             --                  --            --
 Director

Cordes G. Seabrook, Jr.              19,082            140,000          7,000              26,082             *
 Director

Jim Gray Watson                       6,891                 --             --               6,891             *
 Director

Richard R. Ballenger                  4,801             20,000          1,000               5,801             *
 Director

F. Stevon Kay                        15,419            200,000         10,000              25,419             *
 Director

Thomas C. Hall                       25,167             10,000            500              25,667             *
 Treasurer and Senior Vice President

Barry C. Visioli                     22,442             30,000          1,750              24,192             *
 Senior Vice President

All officers and directors          214,443          1,038,500         51,925             266,368           8.2
as a group (21 persons)
</TABLE> 
- -----------------
(1)      Excludes shares which may be received upon the exercise of outstanding
         stock options granted under the 1993 Stock Option Plan (which are
         immediately exercisable) and the 1996 Stock Option Plan (which are
         subject to pro rata vesting over a five year period beginning April 8,
         1998). Based upon the Exchange Ratio of 2.15625 Exchange Shares for
         each Public Savings Bank Share at the midpoint of the Estimated
         Valuation Range, the following persons named in the table would have
         options to purchase Common Stock as follows: Mr. Pickens, 4,730 shares;
         Mr. Orr, 22,101 shares; Ms. Clamp, 4,730 shares; Mr. McIntosh, 4,730
         shares; Mr. Fant, 4,730 shares; Mr. Seabrook, 4,730 shares; Mr. Watson,
         4,730 shares; Mr. Ballenger, 4,728 shares; Mr. Kay, 4,728 shares; Mr.
         Hall, 27,060; Mr. Visioli, 27,060 and all directors and executive
         officers as a group, 133,859 shares.
(2)      Excludes stock options that may be granted under the 1998 Stock Option
         Plan and awards that may be granted under 1998 MRP if such plans are
         approved by stockholders at an annual or special meeting at least six
         months following the Conversion and Reorganization. See "MANAGEMENT OF
         THE SAVINGS BANK -- Benefits."
(*)      Less than 1%.

                                      17
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS

         The following Consolidated Statements of Operations of Perpetual Bank,
A Federal Savings Bank and Subsidiaries for the fiscal years ended September 30,
1997, 1996 and 1995 have been audited by KPMG Peat Marwick LLP, Greenville,
South Carolina, independent auditors, whose report thereon appears elsewhere in
this Prospectus. These statements should be read in conjunction with the
Consolidated Financial Statements and related Notes included elsewhere herein.

<TABLE> 
<CAPTION> 

                                                               1997               1996               1995
                                                               ----               ----               ----
<S>                                                         <C>                <C>                <C> 
Interest income:
 Loans.................................................     $14,406,160        $11,510,222         $9,828,507
 Mortgage-backed securities............................       3,302,541          3,071,524          3,418,355
 Other investment......................................         687,736            339,222            296,164
                                                            -----------        -----------        ----------- 
   Total interest income...............................      18,396,437         14,920,968         13,543,026
                                                            -----------        -----------        ----------- 

Interest expense:
 Interest on deposits:
   Transaction accounts................................         547,795            467,395            361,486
   Passbook accounts...................................         590,738            622,008            742,786
   Certificate accounts................................       6,979,888          5,679,186          4,904,477
                                                            -----------        -----------        ----------- 
   Total interest on deposits..........................       8,118,421          6,768,589          6,008,749
 Interest on borrowings................................       1,377,960            656,203          2,752,221
                                                            -----------        -----------        ----------- 
   Total interest expense..............................       9,496,381          7,424,792          8,760,970
                                                            -----------        -----------        ----------- 

Net interest income....................................       8,900,056          7,496,176          4,782,056
Provision for loan losses..............................         655,000            349,250            362,000
                                                            -----------        -----------        ----------- 
Net interest income after provision for loan losses....       8,245,056          7,146,926          4,420,056
                                                            -----------        -----------        ----------- 

Other income:
 Loan and deposit account service charges..............       1,526,208          1,268,722            770,212
 Gain (loss) on sale of securities, net................        (307,534)            53,963          1,777,471
 Gain on sale of real estate, net......................          19,894             79,034             47,544
 Gain on sale of loans, net............................          12,509            (23,328)            66,785
 Gain (loss) on sale of fixed assets, net..............        (191,894)            23,724                150
 Other.................................................         795,773            548,945            568,607
                                                            -----------        -----------        ----------- 
   Total other income..................................       1,854,956          1,927,336          3,230,769
                                                            -----------        -----------        ----------- 

General and administrative expenses:
 Salaries and employee benefits........................       3,926,888          3,056,726          2,801,915
 Occupancy.............................................         486,776            386,796            343,762
 Furniture and equipment expense.......................         746,182            542,481            464,250
 FDIC insurance premiums...............................         151,903          1,292,262            330,444
 Advertising...........................................         351,694            390,721            475,007
 Data processing.......................................         299,951            237,980            204,463
 Office supplies.......................................         386,525            332,794            269,302
 Other.................................................       1,095,927            654,304            650,902
                                                            -----------        -----------        ----------- 
   Total general and administrative....................       7,445,846          6,894,064          5,540,045
                                                            -----------        -----------        ----------- 

Income before income taxes.............................       2,654,166          2,180,198          2,110,780
Income taxes...........................................         925,803            755,811            193,742
                                                            -----------        -----------        ----------- 
Net income.............................................     $ 1,728,363        $ 1,424,387        $ 1,917,038
                                                            ===========        ===========        ===========

Earnings per share:
Net income.............................................           $1.15              $0.95              $1.27

Weighted average shares outstanding....................       1,505,432          1,504,601          1,504,059
</TABLE> 
         See accompanying Notes to Consolidated Financial Statements.

                                      18
<PAGE>
 
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS

General

          For much of its existence, the Savings Bank's investment powers were
limited primarily to fixed-rate mortgage loans, share loans and investment
securities funded by a limited range of deposit products. Since 1989, however,
when applicable law and regulations permitted savings associations to expand the
scope of their operations, the Savings Bank has gradually refocused operations
to become a retail, community-oriented institution by, among other things, (i)
diversifying its balance sheet by placing increasing emphasis on construction,
commercial real estate, commercial business and consumer lending and (ii)
increasing core deposits through the marketing of checking accounts. The goal of
these strategies is to diversify and maximize the Savings Bank's earnings
stream, while attempting to minimize interest rate risk. See "RISK FACTORS --
Certain Lending Risks" and "-- Interest Rate Risk."

          The Savings Bank's current business plan is focused on a continuation
of its retail community banking strategy. Key aspects of the business plan
include: (i) continued balance sheet diversification by pursuing commercial real
estate lending, consumer lending and commercial business lending in its primary
market area; (ii) building its retail customer base by increasing consumer
checking accounts and expanding its retail branch network in Anderson, South
Carolina, and surrounding communities; (iii) preserving asset quality by
emphasizing residential mortgage lending in its primary market area, as well as
purchasing loans from selected South Carolina lenders; (iv) maintaining a
substantial portfolio of mortgage-backed securities and investment grade CMOs to
limit credit risk exposure and to earn a spread on excess investable funds; and
(v) offering non-deposit investment products though a wholly-owned service
corporation (see "BUSINESS OF THE SAVINGS BANK -- Subsidiary Activities").

          The Savings Bank has taken traditional steps to implement its retail
community banking strategy. The Savings Bank opened a branch office in Seneca,
South Carolina, in December 1996 and a new branch office in Anderson, South
Carolina, in October 1997. Also, during 1996, the Savings Bank established a
customer call center at the main office as a vehicle to cross-sell the Savings
Bank's products and services to its customers. The opening of the Seneca branch
office and the establishment of the customer call center resulted in increased
general and administrative expenses in recent periods. The opening of the new
Anderson branch office is expected to increase general and administrative
expenses in future periods; however, management is unable to quantify accurately
the magnitude of such increases. Furthermore, the Savings Bank has actively
marketed checking accounts through a free checking program, which has led to an
increase in checking account balances and an increase in service charges and fee
income, but has also led to an increase in general and administrative expenses
relating to marketing and promotion of such accounts. See "BUSINESS OF THE
SAVINGS BANK -- Deposit Activities and Other Sources of Funds."

          The Savings Bank has also used non-traditional vehicles to implement
its retail community banking strategy. The Savings Bank has an equity
investment, through a service corporation, in a regional mortgage company, from
which the Savings Bank currently purchases one- to four-family mortgage loans
and commercial real estate loans secured by properties located in South
Carolina. See "BUSINESS OF THE SAVINGS BANK -- Subsidiary Activities." In
addition, the Savings Bank has an equity investment in a limited partnership
that invests in mortgage servicing rights. See "BUSINESS OF THE SAVINGS BANK --
Lending Activities -- Equity Investment in Limited Partnership" and "RISK
FACTORS -- Certain Lending Risks -- Purchased Loans Risk."

          Upon consummation of the Conversion and Reorganization, the Holding
Company will be a unitary savings and loan holding company, which, under current
law, is not subject to any activity restrictions. See "REGULATION -- Savings and
Loan Holding Company Regulations." The Holding Company may consider exploring
opportunities to expand into non-traditional lines of business, such as
securities brokerage, insurance agency and real estate development activities,
to the extent permitted by applicable law. Currently, the Holding Company has no
definitive plans to expand into such non-traditional lines of business. The
Savings Bank, however, currently conducts real estate development activities
through subsidiaries. See "BUSINESS OF THE SAVINGS BANK -- Subsidiary
Activities."

                                      19
<PAGE>
 
Average Balance Sheet

          The following table sets forth, for the periods indicated, information
regarding average balances of assets and liabilities as well as the total dollar
amounts of interest income from average interest-earning assets and interest
expense on average interest-bearing liabilities, resultant yields, interest rate
spread, ratio of interest-earning assets to interest-bearing liabilities and net
interest margin. Average balances for 1997 have been calculated using daily
balances, while average balances for 1996 and 1995 have been calculated using
monthly balances. Management does not believe that the use of monthly balances
rather than daily balances for 1996 and 1995 has caused any material
inconsistencies in the information presented.
<TABLE> 
<CAPTION> 



                                                                                Years Ended September 30,
                                                        -------------------------------------------------------------------------
                                                                      1997                                   1996                 
                                                        ----------------------------------     ---------------------------------- 
                                                                     Interest                               Interest              
                                                        Average         and       Yield/         Average      and       Yield/      
                                                        Balance     Dividends      Cost          Balance   Dividends     Cost       
                                                        -------     ---------     -----          -------   ---------     ----- 
                                                                                 (Dollars in Thousands)
<S>                                                    <C>          <C>           <C>          <C>         <C>          <C>   
Interest-earning assets(1):                                                                                                       
 Mortgage loans....................................      $118,030     $9,790       8.29%         $91,535     $7,984      8.72%   
 Commercial real estate loans......................        23,098      2,102       9.10           14,045      1,338      9.52     
 Commercial other..................................         6,114        592       9.68            4,468        395      8.84     
 Consumer loans....................................        17,755      1,922      10.82           18,563      1,793      9.66     
                                                        ---------   --------                   ---------    -------               
  Total loans......................................       164,997     14,406       8.73          128,611     11,510      8.95     
                                                                                                                                  
                                                                                                                                  
Mortgage-backed securities and CMOs................        48,638      3,303       6.79           44,793      3,072      6.86     
Investment securities..............................         5,271        339       6.43              896         65      7.25     
Interest-bearing deposits..........................         4,485        251       5.60            4,593        193      4.20     
Other earning assets...............................         1,311         97       7.40            1,102         81      7.35     
                                                        ---------   --------                   ---------    -------               
   Total interest-earning assets...................       224,702     18,396       8.19          179,995     14,921      8.29     
                                                                                                                                  
Non-interest-earning assets:                                                                                                      
 Mutual funds(3)...................................            --                                     --                          
 Office properties and equipment, net..............         5,645                                  4,048                          
 Real estate, net..................................            56                                     20                          
 Other non-interest-earning assets.................         8,072                                  5,339                          
                                                        ---------                              ---------                          
   Total assets....................................     $ 238,475                              $ 189,402                          
                                                        =========                              =========                          
                                                                                                                                  
Interest-bearing liabilities:                                                                                                     
 Savings...........................................        22,923        590       2.57           23,482        622      2.65     
 Negotiable order of withdrawal                                                                                                   
  ("NOW") accounts.................................        35,196        548       1.56           28,412        468      1.65     
 Certificates of deposit...........................       123,407      6,980       5.56          102,721      5,679      5.53     
                                                        ---------   --------                   ---------    -------               
   Total deposits..................................       181,526      8,118       4.47          154,615      6,769      4.38     
                                                                                                                                  
 Other interest-bearing liabilities................        23,951      1,378       5.75           12,531        656      5.24     
                                                        ---------   --------                   ---------    -------               
   Total interest-bearing liabilities..............       205,477      9,496       4.62          167,146      7,425      4.44     


<CAPTION> 
                                                                  Years Ended September 30,
                                                               -------------------------------                              
                                                                              1995           
                                                               -------------------------------           
                                                                           Interest          
                                                               Average        and       Yield/ 
                                                               Balance     Dividends     Cost  
                                                               -------     ---------     -----  
<S>                                                           <C>          <C>          <C>    
Interest-earning assets(1):                                                                  
 Mortgage loans....................................             $88,153      $7,292      8.28%
 Commercial real estate loans......................               5,583         524      9.39
 Commercial other..................................               2,061         219     10.63
 Consumer loans....................................              16,697       1,794     10.74
                                                              ---------    --------          
  Total loans......................................             112,494       9,829      8.74
                                                              ---------    --------          
                                                                                             
Mortgage-backed securities and CMOs................              48,263       3,418      7.08
Investment securities..............................                 246           9      3.66
Interest-bearing deposits..........................               1,682         127      7.55
Other earning assets...............................               2,205         160      7.26
                                                              ---------    --------          
   Total interest-earning assets...................             164,890      13,543      8.21
                                                                                             
Non-interest-earning assets:                                                                 
 Mutual funds(3)...................................              33,578                      
 Office properties and equipment, net..............               3,887                      
 Real estate, net..................................                 382                      
 Other non-interest-earning assets.................               4,801                      
                                                              ---------                      
   Total assets....................................           $ 207,538                      
                                                              =========                      
                                                                                             
Interest-bearing liabilities:                                                                
 Savings...........................................              26,885         743      2.76
 Negotiable order of withdrawal                                                              
  ("NOW") accounts.................................              20,923         362      1.73
 Certificates of deposit...........................              99,653       4,904      4.92
                                                              ---------    --------          
   Total deposits..................................             147,461       6,009      4.07
                                                                                             
 Other interest-bearing liabilities................              43,036       2,752      6.39
                                                              ---------    --------          
   Total interest-bearing liabilities..............             190,497       8,761      4.60 
</TABLE> 

                        (tabel continued on next page)


                                      20
<PAGE>
 
<TABLE> 
<CAPTION> 

                                                                               Years Ended September 30,
                                                        -----------------------------------------------------------------------
                                                                      1997                                   1996                 
                                                        ----------------------------------     --------------------------------
                                                                     Interest                               Interest             
                                                        Average         and     Yield/         Average        and       Yield/     
                                                        Balance     Dividends    Cost          Balance     Dividends     Cost      
                                                        -------     ---------   ------         -------     ---------    ------     
                                                                                 (Dollars in Thousands)
<S>                                                    <C>          <C>        <C>            <C>         <C>          <C> 
Non-interest-bearing liabilities:                                                                                                
 Non-interest-bearing deposits.....................           397                                  1,186                         
 Other liabilities.................................         2,693                                  1,827                         
                                                        ---------                              ---------                         
   Total liabilities...............................         3,090                                170,159                         
Stockholders' equity...............................        29,908                                 19,243                         
                                                        ---------                              ---------                         
   Total liabilities and stockholders' equity......     $ 238,475                              $ 189,402                         
                                                        =========                              =========                         
                                                                                                                                 
Net interest income................................                   $8,900                                 $7,496              
                                                                      ======                                 ======              
                                                                                                                                 
Interest rate spread...............................                                3.57%                                 3.85%   
                                                                                 ======                                ======    
                                                                                                                                 
Net interest margin................................                                3.96%                                 4.16%   
                                                                                 ======                                ======    
                                                                                                                                 
Ratio of average interest-earning assets to                                                                                      
  average interest-bearing liabilities.............                              109.36%                               107.69%   
                                                                                 ======                                ======    

<CAPTION> 
                                                                         1995           
                                                            ------------------------------           
                                                                         Interest         
                                                            Average        and      Yield/ 
                                                            Balance     Dividends    Cost  
                                                            -------     ---------   ------  
                                                               (Dollars in Thousands)
<S>                                                        <C>          <C>         <C> 
Non-interest-bearing liabilities:                                                         
 Non-interest-bearing deposits.....................              909                      
 Other liabilities.................................               --                      
                                                           ---------                      
   Total liabilities...............................          191,406                      
Stockholders' equity...............................           16,132                      
                                                           ---------                      
   Total liabilities and stockholders' equity......        $ 207,538                      
                                                           =========                      
                                                                                          
Net interest income................................                       $4,782          
                                                                          ======          
                                                                                          
Interest rate spread...............................                                   3.61%
                                                                                     =====
                                                                                          
Net interest margin................................                                   2.90%
                                                                                     =====
                                                                                          
Ratio of average interest-earning assets to                                               
  average interest-bearing liabilities.............                                  86.56%
                                                                                     =====
</TABLE> 
- -----------------
(1)      Excludes interest on loans 90 days or more past due.
(2)      Represents mutual funds which do not pay interest or dividends.

                                      21
<PAGE>
 
Yields Earned and Rates Paid

          The following table sets forth for the periods and at the dates
indicated, the weighted average yields earned on the Savings Bank's assets and
the weighted average rates paid on the Savings Bank's liabilities, together with
the net yield on interest-earning assets.

<TABLE> 
<CAPTION> 

                                                                                                 Year Ended
                                                                       At                       September 30,
                                                                  September 30,          ------------------------- 
                                                                      1997               1997       1996      1995
                                                                  ------------           ----       ----      ----
<S>                                                               <C>                    <C>        <C>       <C>     
Weighted average yield earned on:

Loan portfolio...........................................             8.49%               8.73%     8.95%     8.74%
Mortgage-backed securities, CMOs and
 ARM mutual fund.........................................             7.25                6.79      6.86      7.08
Investment securities and interest-earning deposits......             7.03                6.21      4.70      7.05
All interest-earning assets..............................             8.20                8.19      8.29      8.21

Weighted average rate paid on:

Deposits.................................................             4.64                4.47      4.38      4.07
FHLB advances and other borrowings.......................             6.24                5.53      5.24      6.39
All interest-bearing liabilities.........................             4.75                4.60      4.44      4.60

Interest rate spread (spread between weighted
  average rate on all interest-earning assets
  and all interest-bearing liabilities)..................             3.45                3.57      3.85      3.61

Interest rate margin (net interest income as a
  percentage of average interest-earning assets).........              N/A                3.96      4.16      2.90

</TABLE> 
                                      22
<PAGE>
 
Rate/Volume Analysis

           The following table sets forth the effects of changing rates and
volumes on net interest income of the Savings Bank. Information is provided with
respect to (i) effects on interest income attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) effects on interest income
attributable to changes in rate (changes in rate multiplied by prior volume);
(iii) changes in rate/volume (change in rate multiplied by change in volume);
and (iv) the net change (the sum of the prior columns).

<TABLE> 
<CAPTION> 

                                            Years Ended September 30,              Years Ended September 30,          
                                            1997 Compared to September 30,         1996 Compared to September 30,     
                                            1996-Increase (Decrease) Due to        1995-Increase (Decrease) Due to 
                                            ----------------------------------     -------------------------------- 
                                                                Rate/                                Rate/            
                                              Volume   Rate     Volume     Net     Volume    Rate    Volume     Net   
                                              ------   ----     ------     ---     ------    ----    ------     ---   
                                                                      (Dollars in Thousands)            
<S>                                        <C>       <C>      <C>      <C>       <C>       <C>     <C>        <C> 
Interest-earning assets:                                                                                              
 Mortgage loans..................            2,311     (392)    (113)    1,806      280        397      15       692  
 Commercial real estate..........              862      (60)     (39)      763      794          8      12       814  
 Commercial other................              146       38       14       198      256        (37)    (43)      176  
 Consumer loans..................              (78)     216       (9)      129      200       (180)    (20)       --
                                            ------    -----    -----    ------   ------      ------  ------   ------ 
  Total loans....................            3,241     (198)    (147)    2,896    1,530        188     (36)    1,682   
 Mortgage-backed securities and                                                                                        
  CMOs...........................              263      (30)      (2)      231     (246)      (109)      8      (347)  
 Investment securities...........              320       (8)     (38)      274       23          9      25        57   
 Mutual funds....................               --       --       --        --       --         --      --        --   
 Interest-earning deposits.......               (5)      65       (2)       58      220        (57)    (98)       65   
 Other interest-earning assets...               16       --       --        16      (80)         2      (1)      (79)  
                                            ------    -----    -----    ------   ------      ------  ------   ------  
Total net change in income on                                                                                          
  interest-earning assets........            3,800     (143)    (182)    3,475    1,312         89     (23)    1,378   
                                            ------    -----    -----    ------   ------      ------  ------   ------ 
Interest-bearing liabilities:                                                                                          
 Savings accounts................              (15)     (18)      --       (33)     (94)       (31)      4      (121)  
 NOW accounts....................              112      (25)      (6)       81      129        (17)     (6)      106   
 Certificates of deposit.........            1,144      131       26     1,301      151        605      19       775   
                                            ------    -----    -----    ------   ------      ------  ------   ------ 
Total deposits...................            1,241       88       20     1,349      186        557      17       760   
                                            ------    -----    -----    ------   ------      ------  ------   ------ 
Other interest-bearing liabilities.            648       37       37       722   (1,951)      (498)    353    (2,096)  
                                            ------    -----    -----    ------   ------      ------  ------   ------ 
Total net change in expense on                                                                                         
  interest-bearing liabilities...            1,889      125       57     2,071   (1,765)        59     370    (1,336)  
                                            ------    -----    -----    ------   ------      ------  ------   ------ 
Net change in net interest income           $1,911    $(268)   $(239)   $1,404   $3,077      $  30   $(393)   $2,714   
                                            ======    =====    =====    ======   ======      ======  ======   ======   


<CAPTION>
                                            Years Ended September 30,
                                            1995 Compared to September 30,
                                            1994-Increase (Decrease) Due to
                                           ---------------------------------
                                                              Rate/
                                           Volume     Rate    Volume     Net
                                           ------     ----    ------     ---
<S>                                        <C>      <C>       <C>      <C>
Interest-earning assets:
 Mortgage loans..................             882        97       14       993
 Commercial real estate..........             313        19       39       371
 Commercial other................             134         8       19       161
 Consumer loans..................            (375)      330      (65)     (110)
                                           ------    ------  -------   ------- 
  Total loans....................             954       454        7     1,415
 Mortgage-backed securities and
  CMOs...........................            (615)      725     (130)      (20)
 Investment securities...........               7        (7)      (4)       (4)
 Mutual funds....................             229       (15)    (229)      (15)
 Interest-earning deposits.......             (83)      198     (122)       (7)
 Other interest-earning assets...              50        27       22        99
                                           ------    ------  -------   ------- 

Total net change in income on
  interest-earning assets........             520     1,439     (491)    1,468
                                           ------    ------  -------   ------- 

Interest-bearing liabilities:
 Savings accounts................            (173)      (11)       2      (182)
 NOW accounts....................             189       (24)     (21)      144
 Certificates of deposit.........             178       784       36       998
                                           ------    ------  -------   ------- 
Total deposits...................             194       749       17       960
                                           ------    ------  -------   ------- 
Other interest-bearing liabilities          1,290       274      613     2,177
                                           ------    ------  -------   ------- 
Total net change in expense on
  interest-bearing liabilities...           1,484     1,023      630     3,137
                                           ------    ------  -------   ------- 
Net change in net interest income          $ (964)   $  416  $(1,121)  $(1,669)
                                           ======    ======  =======   =======
</TABLE>

- ----------------
(1)  Excludes interest on loans 90 days or more past due.
<PAGE>
 
Comparison of Financial Condition at September 30, 1997 and 1996

         Total assets increased 22.5% from $209.8 million at September 30, 1996
to $257.0 million at September 30, 1997 primarily as a result of an increase in
loans receivable and an increase in investment securities available- for-sale.
These increases were funded primarily by deposit growth, FHLB advances and
repayment of mortgage-backed securities.

         Loans receivable increased 27.0% from $140.8 million at September 30,
1996 to $178.8 million at September 30, 1997. The increase in loans receivable
resulted from growth in all loan categories, except construction loans, which
declined slightly from $19.5 million at September 30, 1997 to $17.1 million at
September 30, 1997.

         In December 1996, the Savings Bank invested in a limited partnership
that invests in mortgage loan servicing rights. At September 30, 1997, the value
of the limited partnership investment was $5.0 million. See "BUSINESS OF THE
SAVINGS BANK -- Lending Activities -- Equity Investment in Limited Partnership"
for further information. The value of this investment would be adversely
impacted in the event of a decrease in market interest rates. See "RISK FACTORS
- -- Interest Rate Risk."

         Investment securities available-for-sale increased from $2.5 million at
September 30, 1996 to $11.3 million at September 30, 1997. In an effort to
increase the average portfolio yield, the Savings Bank purchased additional
investment securities during the year ended September 30, 1997, including a $4.0
million FHLB bond with a yield of 6.30% at September 30, 1997 and a final
maturity of October 2001. The Savings Bank also invested $3.1 million to
purchase a $15.0 million FHLB zero coupon bond with a coupon rate of 8.00%,
callable in July 2000, and with a final maturity of July 2017, and $3.0 million
to purchase a second $15.0 million FHLB zero coupon bond with a coupon rate of
8.20%, callable in September 1998, and with a final maturity of July 2017.
Although these long-term zero coupon bonds offer higher yields, an increase in
market interest rates would have a material adverse effect on their value. The
Savings Bank restructured its mortgage-backed securities portfolio by selling
(i) $19.8 million of fixed-rate CMOs yielding 6.25% and with final maturities
ranging from 2001 through 2005, incurring a loss on sale of $280,000 and (ii)
$3.1 million of fixed-rate mortgage-backed securities yielding 6.32%, incurring
a loss on sale of $28,000. The Savings Bank purchased $8.0 million of adjustable
rate CMOs with a yield of 7.03% at September 30, 1997 and $10.7 million of
fixed-rate mortgage-backed securities with a yield of 7.33% at September 30,
1997. See "RISK FACTORS -- Interest Rate Risk." At September 30, 1997, the CMO
portfolio consisted of U.S. Government agency issues, as well as investment
grade private issues that are generally riskier because they are not guaranteed
or insured by the U.S. Government. See "BUSINESS OF THE SAVINGS BANK --
Investment Activities."

         Real estate held for development increased from $1.4 million at
September 30, 1996 to $2.3 million at September 30, 1997 primarily as a result
of the acquisition of the Meadows Development project. See "BUSINESS OF THE
SAVINGS BANK -- Subsidiary Activities" for further information regarding the
Meadows Development project.

         Premises and equipment, net, increased from $4.9 million at September
30, 1996 to $6.3 million at September 30, 1997 primarily as a result of the
construction of the Perpetual Square branch office in Anderson, South Carolina
($606,000), and the purchase of new hardware and software for the in-house
computer system ($1.1 million). The Perpetual Square branch office was opened in
October 1997 to replace a leased branch office located in a Winn Dixie
supermarket. The lease was scheduled to expire on March 1, 1998. The supermarket
branch office was closed in connection with the opening of the Perpetual Square
branch office and the supermarket branch personnel were transferred to the
Perpetual Square branch office. Although no assurances can be given regarding
the future operations of the Perpetual Square branch office, the Savings Bank
believes that its better facilities and location will contribute to an increase
in both loan and deposit volume. See "BUSINESS OF THE SAVINGS BANK --
Properties."


                                      24
<PAGE>
 
         Deposits increased 25.5% from $160.2 million at September 30, 1996 to
$201.0 million at September 30, 1997 primarily as a result of an increase in
one-year certificates of deposit. The Savings Bank aggressively marketed special
seven-month and 13-month certificates of deposit to attract operating funds.
Although no assurances can be given, based on management's experience and
familiarity with the customers involved and the Savings Bank's pricing policy
relative to that of its competitors, management believes that a significant
portion of such deposits will remain with the Savings Bank.

         Stockholders' equity increased from $29.1 million at September 30, 1996
to $30.6 million at September 30, 1997 as a result of retained net income, less
dividends paid on the Public Savings Bank Shares.

Comparison of the Year Ended September 30, 1997 to the Year Ended September 30,
1996

         Net Income. Net income increased 21.4% from $1.4 million, or $0.95 per
share, in 1996 to $1.7 million, or $1.15 per share, in 1997. Net income for 1996
was adversely affected by the one-time SAIF recapitalization assessment. See "--
General and Administrative Expenses" below. Without this one-time assessment,
1996 net income would have been $2.0 million, or $1.36 per share.

         Net Interest Income. Net interest income increased 18.7% from $7.5
million in 1996 to $8.9 million in 1997. Interest income on loans increased
25.2% from $11.5 million to $14.4 million as the average balance of loans
receivable increased 28.3% from $128.6 million in 1996 to $165.0 in 1997
primarily as a result of growth in loan originations and purchases. Interest
income on mortgage-backed securities increased 6.5% from $3.1 million in 1966 to
$3.3 million in 1997 as the average balance of mortgage-backed securities
increased 8.5% from $44.8 million in 1996 to $48.6 million in 1997. Interest
income on other investments increased 102.9% from $339,000 in 1996 to $688,000
in 1997 as the average balance of other interest earning assets increased 68.2%
from $6.6 million in 1996 to $11.1 million in 1997 primarily as a result of
investment securities purchases.

         Interest Expense. Interest expense on deposits increased 19.1% from
$6.8 million in 1996 to $8.1 million in 1997 as the average balance of deposits
increased 17.4% from $154.6 million in 1996 to $181.5 million in 1997 and the
weighted average cost of deposits increased from 4.38% for 1996 to 4.47% for
1997. The increase in the average balance of deposits and the increase in the
weighted average cost of deposits resulted primarily from the promotion of
short-term certificates of deposit. See "-- Comparison of Financial Condition at
September 30, 1997 and 1996" for further discussion.

         Interest expense on borrowings increased 110.1% from $656,000 for
fiscal 1996 to $1.4 million for fiscal 1997 as the average borrowings increased
from $12.5 million in 1996 to $24.9 million in 1997 in order to fund loan
originations and purchases.

         Provision for Loan Losses. Provisions for loan losses are charges to
earnings to bring the total allowance for loan losses to a level considered
adequate by management to provide for management's best estimate of inherent
loan losses. In determining the adequacy of the allowance for loan losses,
management evaluates various factors, including the market value of the
underlying collateral, growth and composition of the loan portfolio, the
relationship of the allowance for loan losses to outstanding loans, loss
experience, delinquency trends and economic conditions. Management evaluates the
carrying value of loans periodically and the allowance for loan losses is
adjusted accordingly. See "BUSINESS OF THE SAVINGS BANK -- Lending Activities --
Allowance for Loan Losses" and Note 4 of Notes to Consolidated Financial
Statements.

         The provision for loan losses increased 87.7% from $349,000 in 1996 to
$655,000 in 1997. Management deemed the increase necessary in light of the
increase in non-performing assets from $798,000 at September 30, 1996 to $1.0
million at September 30, 1997, as well as the growth in the loan portfolio
during 1997, particularly in inherently riskier commercial real estate loans
(which increased from $17.0 million at September 30, 1996 to $27.0 million at
September 30, 1997), commercial business loans (which increased from $5.5
million at September

                                      25
<PAGE>
 
30, 1996 to $7.2 million at September 30, 1997) and consumer loans (which
increased from $16.9 million at September 30, 1996 to $19.2 million at September
30, 1997). At September 30, 1997, the allowance for loan losses was deemed
adequate by management at that date.

         Other Income. Total other income decreased $72,000 from 1996 to 1997.
Loan and deposit account service charges increased $257,000 from $1.3 million in
1996 to $1.5 million in 1997 as a result of an increase in the number of
checking accounts. Other income increased $271,000 from $525,000 in 1996 to
$796,000 in 1997 primarily as a result of income of $185,000 from the investment
in a limited partnership that invests in mortgage servicing rights (see
"BUSINESS OF THE SAVINGS BANK -- Lending Activities -- Loan Purchases and Sales
and Servicing") and gains from sale of real estate held for development (see
"BUSINESS OF THE SAVINGS BANK - - Subsidiary Activities"). These increases were
offset by losses on sale of investments of $308,000 in connection with the
restructuring of the investment securities portfolio and the write-off of
$192,000 of computer hardware and software as a result of the upgrading of the
computer system. See "-- Comparison of Financial Condition at September 30, 1997
and 1996" for information regarding the restructuring of the investment
securities portfolio.

         General and Administrative Expenses. General and administrative
expenses increased $552,000 from $6.9 million in 1996 to $7.4 million in 1997.
Salaries and employee benefits increased 28.5% from $3.1 million in 1996 to $3.9
million in 1997 as a result of the opening of the Seneca branch office, staffing
a call center at the main office, and expenses associated with the ESOP and the
1996 MRP. Occupancy expense increased $100,000, or 25.8%, primarily as a result
of the opening of the Seneca branch office. Furniture and equipment expense
increased 37.6% from $542,000 in 1996 to $746,000 in 1997 as a result of the
purchase of additional computer equipment and equipping the Seneca branch office
and the call center. The FDIC insurance premiums decreased $1.1 million from
$1.3 million in 1996 to $152,000 in 1997, due to the one-time SAIF
recapitalization assessment of $946,000 incurred in September 1996. Prior to the
SAIF recapitalization, the Savings Bank's total annual deposit insurance
premiums amounted to 0.23% of assessable deposits. Effective January 1, 1997,
the rate decreased to 0.065% of assessable deposits. See "REGULATION -- Federal
Regulation of Savings Associations -- Federal Deposit Insurance Corporation."
Advertising expense decreased 10.0% from $391,000 in 1996 to $352,000 in 1997 as
a result of the winding down of the free checking advertising campaign that
began in October 1994. Data processing expense increased 26.1% from $238,000 in
1996 to $300,000 in 1997 primarily as a result of the new Seneca branch office
and the new call center. Office supplies increased 16.2% from $333,000 in 1996
to $387,000 in 1997 primarily as a result of the opening of the Seneca branch
office.

         Other operating expenses increased 68.2% from $654,000 in 1996 to $1.1
million in 1997 as a result of acquiring the telephone system for the call
center and sales training for the call center staff ($159,000), closing costs
paid by the Savings Bank as part of a home equity loan promotion ($40,000),
increased professional fees related to regular regulatory and securities
compliance matters ($39,000), the replacement of the Savings Bank's in-house
courier with an armored car courier service in conjunction with the opening of
the Seneca branch office, which is located approximately 30 miles outside of
Anderson ($34,000), and increased postage expense associated with the increased
number of checking accounts ($26,000).

         Income Taxes. Income taxes increased 22.5% from $756,000 in 1996 to
$926,000 in 1997 due to an increase in income before taxes. The effective tax
rate was 35% for both 1996 and 1997.

Comparison of the Year Ended September 30, 1996 to the Year Ended September 30,
1995

         Net Income. Net income decreased from $1.9 million, or $1.27 per share,
in 1995 to $1.4 million, or $0.95 per share, in 1996 primarily as a result of
the one-time SAIF recapitalization assessment of $946,000 ($615,000 after tax).
Without this one-time assessment, 1996 net income would have been $2.0 million,
or $1.36 per share. Net income for 1995 benefitted from a one-time gain of $1.8
million on the sale of mutual funds.


                                      26
<PAGE>
 
         Net Interest Income. Net interest income increased 56.3% from $4.8
million in 1996 to $7.5 million in 1996 primarily as a result of decreased
interest expense on borrowings used to purchase mutual fund shares in 1995. The
mutual funds were sold in 1995 at a gain of $1.8 million. These funds were
selected for their capital appreciation characteristics; no interest income was
recognized on the mutual fund investments in 1995. Interest income on loans
increased 17.3% from $9.8 million in 1995 to $11.5 in 1996 as the average
balance of loans receivable increased 14.3% from $112.5 million in 1995 to
$128.6 million in 1996. Interest income on mortgage-backed securities decreased
9.7% from $3.4 million in 1995 to $3.1 million in 1996 as the average balance of
mortgage-backed securities decreased 7.2% from $48.3 million in 1995 to $44.8
million in 1996.

         Interest Expense. Interest expense on deposits increased 13.3% from
$6.0 million in 1995 to $6.8 million in 1996 as the average balance of deposits
increased from $147.5 million in 1995 to $154.6 million in 1996 and the weighted
average cost of deposits increased from 4.07% in 1995 to 4.38% in 1996 as a
result of an increase in market interest rates. Management attributes the
increase in average deposits to normal deposit growth.

         Interest expense on borrowings decreased $2.1 million from $2.8 million
in 1995 to $656,000 in 1996 as the average borrowings decreased from $43.0
million in 1995 to $12.5 million in 1996. The FHLB advances were used to fund
the mutual fund investment in 1995.

         Provision for Loan Losses. The provision for loan losses decreased 3.6%
from $362,000 in 1995 to $349,000 in 1996. The provision for loan losses
remained relatively constant between 1995 and 1996, which resulted in a ratio of
allowance for loan losses to total loans of 1.08% at both September 30, 1996 and
1995. At September 30, 1996, the allowance for loan losses was 1.08% of total
loans and was deemed adequate by management at that date.

         Other Income. Other income decreased $1.3 million from $3.2 million in
1995 to $1.9 million in 1996, primarily as a result of capital gains on the sale
of mutual funds of $1.8 million in 1995 and a 68.8% increase in loan and deposit
account service charges from $770,000 in 1995 to $1.3 million in 1996 as a
result of an increase in the number of deposit accounts.

         General and Administrative Expenses. General and administrative
expenses increased 25.5% from $5.5 million in 1995 to $6.9 million in 1996.
Salaries and employee benefits increased 9.1% primarily as a result of increases
in clerical staff needed to service the increased number of checking accounts.
Office occupancy increased 12.5% primarily as a result of general building
maintenance costs. Furniture and equipment expense increased 16.8% from $464,000
in 1995 to $542,000 in 1996 as a result of an increase in depreciation expense
related to the purchase of check imaging equipment. FDIC insurance premiums
increased 293.9% from $330,000 in 1995 to $1.3 million in 1996 as a result of
the one-time SAIF recapitalization assessment of $946,000. Advertising expense
decreased 17.7% from $475,000 in 1995 to $391,000 in 1996 primarily as a result
of the opening of the Northtowne office in 1995. Office supplies increased 23.4%
from $269,000 in 1995 to $332,000 in 1996 primarily as a result of the increase
in the number of checking accounts.

         Income Taxes. Income taxes increased from $194,000 (effective tax rate
of 9.2%) in 1995 to $756,000 (effective tax rate of 35%) in 1996 due to an
increase in income before taxes. The lower effective tax rate in 1995 resulted
from the use of capital loss carryforwards to offset $1.8 million in capital
gains income generated by the sale of mutual funds in 1995.

Market Risk and Asset and Liability Management

         Market risk is the risk of loss from adverse changes in market prices
and rates. The Savings Bank's market risk arises principally from interest rate
risk inherent in its lending, investment, deposit and borrowing activities.
Management actively monitors and manages its interest rate risk exposure.
Although the Savings Bank manages other risks, such as credit quality and
liquidity risk, in the normal course of business, management considers interest

                                      27
<PAGE>
 
rate risk to be its most significant market risk that could potentially have the
largest material effect on the Savings Bank's financial condition and results of
operations. Other types of market risks, such as foreign currency exchange rate
risk and commodity price risk, do not arise in the normal course of the Savings
Bank's business activities.

         The Savings Bank's profitability is affected by fluctuations in market
interest rates. Management's goal is to maintain a reasonable balance between
exposure to interest rate fluctuations and earnings. A sudden and substantial
increase in interest rates may adversely impact the Savings Bank's earnings to
the extent that the interest rates on interest-earning assets and
interest-bearing liabilities do not change at the same rate, to the same extent
or on the same basis. The Savings Bank monitors the impact of changes in
interest rates on its net interest income using a test that measures the impact
on net interest income and net portfolio value of an immediate change in
interest rates in 100 basis point increments. Net portfolio value is defined as
the net present value of assets, liabilities and off-balance sheet contracts. At
September 30, 1997, the Savings Bank's calculations based on the information and
assumptions produced for the analysis, suggested that a 200 basis point increase
in rates would reduce net interest income over a 12-month period by 5.0% and
reduce net portfolio value by 17.0% while a 200 basis point decline in rates
would increase net interest income over a 12-month period by 1.0% and increase
net portfolio value by 13.0% in the same period.

         The following table is provided to the Savings Bank by the OTS and
illustrates the percent change in NPV as of September 30, 1997, based on OTS
assumptions. No effect has been given to any steps that the Savings Bank may
take to counteract the effect of the interest rate movements presented in the
table.

<TABLE> 
<CAPTION> 

            
Basis                                                                                NPV as Percent of
Point ("bp")      Net Interest Income              Net Portfolio Value             Present Value of Assets
Change            -------------------      ---------------------------------       ----------------------- 
In Rates          Amount     % Change      Amount      $ Change     % Change       NPV Ratio       Change
- --------          ------     --------      ------      --------     --------       ---------       ------
<S>               <C>        <C>           <C>        <C>           <C>            <C>             <C> 
400 bp             $7,297         (14)%    24,652     $(14,153)        (36)%        9.99%         (476)bp
300 bp              7,699          (9)     28,465      (10,340)        (27)         11.32         (334)
200 bp              7,998          (5)     32,270       (6,536)        (17)         12.60         (207)
100 bp              8,219          (3)     35,681       (3,124)         (8)         13.70          (97)
  0 bp              8,447          --      38,806           --          --          14.66           --
(100 bp)            8,476          --      41,335        2,529           7          15.41           75
(200 bp)            8,494           1      43,782        4,977          13          16.11          145
(300 bp)            8,305          (2)     46,941        8,136          21          17.00          234
(400 bp)            7,765          (8)     51,390       12,585          32          18.24          358

</TABLE> 
          As with any method of measuring interest rate risk, certain
shortcomings are inherent in the method of analysis presented in the foregoing
table. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
rates. Furthermore, in the event of a change in interest rates, expected rates
of prepayments on loans and early withdrawals from certificates likely could
deviate significantly from those assumed in calculating the table. Therefore,
the data presented in the table should not be relied upon as necessarily
indicative of actual results.

                                      28
<PAGE>
 
          The following table presents the Savings Bank's financial instruments
that are sensitive to changes in interest rates, categorized by expected
maturity, and the instruments' fair values at September 30, 1997. Market risk
sensitive instruments are generally defined as on- and off-balance sheet
derivatives and other financial instruments.


<TABLE> 
<CAPTION> 
                                      Average       Within One      One Year         After 3 Years     
                                      Rate          Year            To 3 Years       To 5 Years        
                                      -------       ----------      ----------       -------------     
                                                      (Dollars in Thousands)                       
Interest-Sensitive Assets:                                                                             
<S>                                   <C>           <C>             <C>          <C>    
Loans receivable.....................   8.49%         $78,083         $48,576          $37,552         
Mortgage-backed securities...........   7.25           15,444           7,597            6,872         
Investments and other                                                                                  
 interest-earning assets.............   7.01           14,458              --            5,004         
FHLB stock...........................   7.25               --              --               --         
                                                                                                       
Interest-Sensitive Liabilities:                                                                        
                                                                                                       
Checking accounts....................   1.57            8,043           8,050            2,072         
Savings accounts.....................   2.61            4,855           7,124            3,959         
Certificate accounts.................   5.82          115,651          22,347              665         
Borrowings...........................   6.24           10,000           5,000               --         
                                                                                                       
Off-Balance Sheet Items:                                                                               
                                                                                                       
Commitments to extend credit.........   8.75           11,028              --               --         
Unused lines of credit...............   9.50           16,913              --               --         

<CAPTION> 

                                      After 5 Years     Beyond 10                             
                                      To 10 Years       Years           Total      Fair Value 
                                      -------------     ---------       -----      ---------- 
                                                        (Dollars in Thousands)                                   

Interest-Sensitive Assets:                    
<S>                                   <S>               <C>            <C>         <C> 
Loans receivable.....................   $11,569          $5,235        $181,015      $180,718
Mortgage-backed securities...........     5,950              --          35,863        35,863
Investments and other                         
 interest-earning assets.............     6,332              --          25,794        25,794
FHLB stock...........................        --           1,650           1,650         1,650
                                              
Interest-Sensitive Liabilities:               
                                              
Checking accounts....................     7,471          11,812          37,808        37,871
Savings accounts.....................     8,422              --          24,340        24,397
Certificate accounts.................       171              --         138,834       139,273
Borrowings...........................        --              --          15,000        15,070
                                              
Off-Balance Sheet Items:                      
                                              
Commitments to extend credit.........        --              --          11,028        11,028
Unused lines of credit...............        --              --          16,913        16,913

</TABLE> 

                                      29
<PAGE>
 
Liquidity and Capital Resources

         The Savings Bank's primary sources of funds are deposits, repayment of
loan principal (including mortgage-backed securities) and, to a lesser extent,
sales of mortgage-backed securities available for sale, maturities of investment
securities, and short-term investments and operations. While scheduled loan
repayments and maturing investments are relatively predictable, deposit flows
and early loan repayments are more influenced by interest rates, general
economic conditions, and competition. The Savings Bank attempts to price its
deposits to meet its asset/liability objectives discussed above, consistent with
local market conditions. Excess balances are generally invested in overnight
funds. In addition, the Savings Bank is eligible to borrow funds from the FHLB
of Atlanta.

         Under OTS regulations, a member thrift institution is required to
maintain an average daily balance of liquid assets (cash, certain time deposits
and savings accounts, bankers' acceptances, and specified U.S. Government, state
or federal agency obligations and certain other investments) equal to a monthly
average of not less than a specified percentage of its net withdrawable accounts
plus short-term borrowings. The current liquidity requirement is 4.0%. Monetary
penalties may be imposed for failure to meet liquidity requirements. The Savings
Bank's liquidity ratio at September 30, 1997 was 5.64%.

         The primary investing activity of the Savings Bank is lending. During
the years ended September 30, 1997 and 1996, the Savings Bank originated $77.3
million and $68.3 million, respectively, of loans, of which $5.7 million in 1997
and $9.6 million in 1996 were sold to the FHLMC. The retained originations were
funded by $59.5 million and $27.0 million, respectively, in principal repayments
on loans and mortgage-backed securities.

         Liquidity management is both a short- and long-term responsibility of
the Savings Bank's management. The Savings Bank adjusts its investments in
liquid assets based upon management's assessment of (i) expected loan demand,
(ii) projected loan sales, (iii) expected deposit flows, (iv) yields available
on interest-bearing deposits, and (v) liquidity of its asset/liability
management program. Excess liquidity is invested generally in interest-bearing
overnight deposits and other short-term government and agency obligations. If
the Savings Bank requires funds beyond its ability to generate funds internally,
it has additional borrowing capacity with the FHLB and collateral eligible for
repurchase agreements.

         The Savings Bank anticipates that it will have sufficient funds
available to meet current loan commitments. At September 30, 1997, the Savings
Bank had outstanding commitments to originate loans (including commitments to
fund letters of credit) of $27.9 million. The Savings Bank expects to fund these
commitments with funds received from normal operations. See Note 17 of Notes to
Consolidated Financial Statements.

         Certificates of deposit scheduled to mature in one year or less at
September 30, 1997 totaled $115.7 million. Although no assurances can be given,
based upon management's experience and familiarity with the customers involved
and the Savings Bank's pricing policy relative to that of its perceived
competitors, management believes that a significant portion of such deposits
will remain with the Savings Bank.

         The Savings Bank diversified lending includes home equity, second
mortgage and consumer loans. This diversification has been designed to increase
earnings and reduce interest rate risk. The Savings Bank has also increased the
origination of home equity and second mortgage loans secured by one- to
four-family dwellings and intends to reduce the balance of its mortgage-backed
securities by deploying funds into more profitable whole loans and becoming more
commercial bank-like in lending philosophy and direction. The Savings Bank will
continue to divest itself of mortgage-backed securities, when opportunities
arise to invest such funds in higher yielding whole loans. These changes in
lending and investment strategy will reduce the Savings Bank's liquidity in the
future as lower-yielding, more liquid assets are redeployed into higher-yielding
assets.

         The Savings Bank must maintain minimum capital standards as promulgated
by the FDIC and the OTS which are: (1) a leverage limit requiring all thrift
institutions to maintain core capital in an amount not less than 3% of the
institution's total assets; (2) a tangible capital requirement of not less than
1.5% of total assets; and (3)

                                      30
<PAGE>
 
a risk-based capital requirement of not less than 8% of the institution's total
assets, substantially the same as the risk-based capital requirements for
national banks. The Savings Bank met all regulatory capital requirements at
September 30, 1997 and 1996. See "HISTORICAL AND PRO FORMA REGULATORY CAPITAL
COMPLIANCE."

Impact of Accounting Pronouncements and Regulatory Policies

         Accounting for Stock-Based Compensation. Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation," establishes financial accounting and reporting standards for
stock-based employee compensation plans. This statement encourages all entities
to adopt a new method of accounting to measure compensation cost of all employee
stock compensation plans based on the estimated fair value of the award at the
date it is granted. Companies are, however, allowed to continue to measure
compensation cost for those plans using the intrinsic value based method of
accounting, which generally does not result in compensation expense recognition
for most plans. Companies that elect to remain with the existing accounting
method are required to disclose in a footnote to the financial statements pro
forma net income and, if presented, earnings per share, as if this statement had
been adopted. The accounting requirements of this statement are effective for
transactions entered into in fiscal years that begin after December 15, 1995;
however, companies are required to disclose information for awards granted in
their first fiscal year beginning after December 15, 1994. Management of the
Savings Bank uses the intrinsic value method.

         Accounting for Transfers and Servicing of Financial Assets and
Extinguishment of Liabilities. SFAS No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities," provides
accounting and reporting standards for transfers and servicing of financial
assets and extinguishment of liabilities. This statement applies prospectively
to transactions occurring after December 31, 1996, and establishes new standards
that focus on control whereas, after a transfer of financial assets, an entity
recognizes the financial and servicing assets it controls and the liabilities it
has incurred, derecognizes financial assets when control has been surrendered,
and derecognizes liabilities when extinguished. The adoption of SFAS No. 125 did
not have a material impact on the Savings Bank's results of operations or
financial position.

         Deferral of the Effective Date of Certain Provisions of SFAS No. 125. 
In December 1996, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 127, "Deferral of the Effective Date of Certain Provisions of FASB Statement
No. 125." SFAS No. 127 defers for one year the effective date of portions of
SFAS No. 125 that address secured borrowings and collateral for all
transactions. Additionally, SFAS No. 127 defers for one year the effective date
of transfers of financial assets that are part of repurchase agreements,
securities lending and similar transactions.

         Earnings Per Share. In February 1997, the FASB issued SFAS No. 128,
"Earnings Per Share." SFAS No. 128 applies to entities with publicly traded
common stock or potential common stock and is effective for financial statements
for periods ending after December 15, 1997, including interim periods. SFAS 128
simplifies the standards for computing earnings per share ("EPS") previously
found in Accounting Principles Board ("APB") Opinion 15, "Earnings Per Share."
It replaces the presentation of primary EPS with a presentation of basic EPS. It
also requires dual presentation of basic and diluted EPS on the face of the
income statement for all companies with complex capital structures and requires
a reconciliation of the numerator and denominator of the basic EPS computation
to the numerator and denominator of the diluted EPS computation. The Savings
Bank's present computation of diluted EPS under APB Opinion 15 is applied
against a materiality test of 3%. For financial statements issued by the Savings
Bank after December 15, 1997, the materiality test will no longer apply and the
Savings Bank will report basic and diluted EPS for each period presented as well
as the further reconciliations required by SFAS No. 128. Although earlier
application is not permitted, SFAS No. 128 will require restatement of all
prior-period EPS data presented.


                                      31
<PAGE>
 
         Disclosure of Information about Capital Structure. In February 1997,
the FASB also issued SFAS No. 129, "Disclosure of Information about Capital
Structure." The purpose of SFAS No. 129 is to consolidate existing disclosure
requirements for ease of retrieval. SFAS No. 129 contains no change in
disclosure requirements for companies, such as the Savings Bank that were
subject to the previously existing requirements. It applies to all entities and
is effective for financial statement issued for periods ending after December
15, 1997.

         Reporting Comprehensive Income. In June 1997, the FASB issued SFAS No.
130, "Reporting Comprehensive Income." The purpose of SFAS No. 130 is to address
concerns over the practice of reporting elements of comprehensive income
directly in equity. SFAS No. 130 requires all items that are required to be
recognized under accounting standards as components of comprehensive income be
reported in a financial statement that is displayed in equal prominence with the
other financial statements. This statement is effective for periods beginning
after December 15, 1997. Comparative financial statements are required to be
reclassified to reflect the provisions of this statement. The Savings Bank will
adopt the provisions of SFAS No. 130 for fiscal year 1998.

         Disclosures about Segments of an Enterprise and Related Information. 
In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." This statement applies to all public
entities. The provisions of SFAS No. 131 require certain disclosures regarding
material industry segments within an entity. SFAS No. 131 is not expected to
have a material impact on the Savings Bank.

Year 2000 Considerations

         Many existing computer programs use only two digits to identify a year
in the date datum field. These programs were designed and developed without
considering the impact of the upcoming change in the century. If uncorrected,
many computer applications could fail or create erroneous results by or at the
Year 2000. The Year 2000 issue affects virtually all companies and
organizations.

         The Savings Bank has an in-house computer system to process customer
records and monetary transactions, post deposit and general ledger entries and
record activity in installment lending, loan servicing and loan originations.
Although no assurances can be given, based on internal testing procedures and
conversations with the software provider, the Savings Bank does not expect that
the cost of addressing any Year 2000 issue will be a material event or
uncertainty that would cause its reported financial information not to be
necessarily indicative of future operating results or future financial
condition, or that the costs or consequences of incomplete or untimely
resolution of any Year 2000 issue represent a known material event or
uncertainty that is reasonably likely to affect its future financial results, or
cause its reported financial information not to be necessarily indicative of
future operating results or future financial condition. Incomplete or untimely
compliance, however, would have a material adverse effect on the Savings Bank,
the dollar amount of which cannot be accurately quantified at this time because
of the inherent variables and uncertainties involved.

Effect of Inflation and Changing Prices

         The Consolidated Financial Statements and related financial data
presented herein have been prepared in accordance with GAAP which require the
measurement of financial position and operating results in terms of historical
dollars, without considering the changes in relative purchasing power of money
over time due to inflation. The primary impact of inflation on operations of the
Savings Bank is reflected in increased operating costs. Unlike most industrial
companies, virtually all the assets and liabilities of a financial institution
are monetary in nature. As a result, interest rates generally have a more
significant impact on a financial institution's performance than do general
levels of inflation. Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.


                                                        32
<PAGE>
 
                        BUSINESS OF THE HOLDING COMPANY

General

          The Holding Company was organized on November 5, 1997 as a Delaware
business corporation at the direction of the Savings Bank for the purpose of
becoming a holding company for the Savings Bank upon completion of the
Conversion and Reorganization. As a result of the Conversion and Reorganization,
the Savings Bank will be a wholly-owned subsidiary of the Holding Company and
all of the issued and outstanding capital stock of the Savings Bank will be
owned by the Holding Company.

Business

         Prior to the Conversion and Reorganization, the Holding Company has not
engaged and will not engage in any significant activities other than of an
organizational nature. Upon completion of the Conversion and Reorganization, the
Holding Company's primary business activity will be the ownership of the
outstanding capital stock of the Savings Bank. In the future, the Holding
Company may acquire or organize other operating subsidiaries, although there are
no current plans, arrangements, agreements or understandings, written or oral,
to do so.

         Initially, the Holding Company will neither own nor lease any property
but will instead use the premises, equipment and furniture of the Savings Bank
with the payment of appropriate rental fees, as required by applicable law and
regulations.

         Since the Holding Company will hold the outstanding capital stock of
the Savings Bank upon consummation of the Conversion and Reorganization, the
competitive conditions applicable to the Holding Company will be the same as
those confronting the Savings Bank. See "BUSINESS OF THE SAVINGS BANK --
Competition."

                         BUSINESS OF THE SAVINGS BANK

General

         The Savings Bank operates, and intends to continue to operate, as a
community oriented financial institution devoted to serving the needs of its
customers. The Savings Bank's business consists primarily of attracting retail
deposits from the general public and using those funds to originate real estate
loans. See "-- Lending Activities."

Market Area

         The Savings Bank considers Anderson and Oconee Counties, South
Carolina, as its primary market area. Additional loan origination demand is
generated from customers living in contiguous counties. The Savings Bank also
purchases loans secured by properties in South Carolina located outside its
primary market area.

         The Savings Bank's main office and four of five branch offices are
located in the City of Anderson, the county seat and largest city in Anderson
County, South Carolina. Anderson County is included in the
Greenville/Spartanburg metropolitan statistical area. The Cities of Greenville
and Spartanburg are located 30 and 60 miles northeast of Anderson, respectively,
and Atlanta, the closest major city, is 120 miles to the southwest.

         Much of Anderson County is rural and roughly half of the land area is
used for agricultural purposes. Anderson County has benefitted from the growth
of the Greenville metropolitan area and is experiencing significant residential
and commercial development along Interstate 85, a major transportation route
that crosses through Anderson County. Major area employers include BMW
Manufacturing Corp., Hoechst Celenese Corporation, Owens Corning and Michelin
Tire. Oconee is a smaller but rapidly growing county located west of Anderson

                                       33
<PAGE>
 
County. According to recent government statistics, the September 1997
unemployment rates for Anderson and Oconee Counties were both less than the
South Carolina and national averages.

Lending Activities

         General. Historically, the Savings Bank's principal lending activity
has been the origination of residential real estate loans for the purpose of
constructing or financing one- to four-family residential properties. At
September 30, 1997, the Savings Bank's loan portfolio consisted of $118.3
million of one- to four-family residential loans, $17.1 million of construction
loans, $19.2 million of consumer loans, $27.0 million of commercial real estate
loans, and $7.2 million of commercial business loans. In recent periods, the
Savings Bank has increased its investment in commercial real estate loans,
commercial business loans and construction loans.

                                       34
<PAGE>
 
Loan Portfolio Analysis.  The following table sets forth the composition of the
Savings Bank's loan portfolio at the dates indicated.
<TABLE> 
<CAPTION>  
                                                                            At September 30,
                                              -------------------------------------------------------------------------
                                                      1997                       1996                    1995           
                                              ----------------------    ----------------------   ---------------------- 
                                               Amount      Percent       Amount       Percent     Amount       Percent 
                                                                        (Dollars in Thousands)  
<S>                                           <C>         <C>          <C>         <C>           <C>         <C> 
Mortgage loans:                                                                                                         
One- to four-family(1).....................   $118,279     66.16%       $ 91,186     64.78%       $ 81,226    69.70%    
Multi-family...............................      1,245      0.70           1,010      0.72             630     0.54     
Commercial real estate.....................     26,976     15.09          17,009     12.08           7,355     6.31     
Construction...............................     17,145      9.59          19,509     13.86          11,523     9.89     
                                              --------    ------        --------    ------        --------   ------     
     Total mortgage loans..................    163,645     91.54         128,714     91.44         100,734    86.44     
                                              --------    ------        --------    ------        --------   ------     
                                                                                                                        
Commercial business loans..................      7,182      4.02           5,529      3.93           3,657     3.13     
                                                                                                                        
Consumer loans:                                                                                                         
 Home equity and second mortgage...........      3,405      1.90           5,036      3.58           7,535     6.47     
 Lines of credit...........................      9,156      5.12           6,713      4.77           6,279     5.39     
 Automobile loans..........................      3,540      1.98           2,677      1.90           1,438     1.23     
 Other.....................................      3,072      1.72           2,490      1.77           2,293     1.97     
                                              --------    ------        --------    ------         -------   ------     
     Total consumer loans..................     19,173     10.72          16,916     12.02          17,545    15.06     
                                              --------    ------        --------    ------         -------   ------     
     Total loans...........................    190,000    106.28         151,159    107.39         121,936   104.63     
                                                                                                                        
Less:                                                                                                                   
Undisbursed proceeds for loans in process..      8,985     (5.03)          8,866     (6.30)          4,119    (3.53)    
Unearned discounts.........................        357        --              --        --              --       --     
Allowance for loan losses..................      1,886     (1.05)          1,535     (1.09)          1,278    (1.10)    
                                              --------    ------        --------    ------        --------   ------
     Net loans receivable..................   $178,772    100.00%       $140,758    100.00%       $116,539   100.00%    
                                              ========    ======        ========    ======        ========   ======     

<CAPTION> 
                                                                 At September 30,   
                                                 -----------------------------------------------
                                                         1994                      1993   
                                                 ----------------------   ----------------------    
                                                  Amount       Percent     Amount       Percent
                                                              (Dollars in Thousands)  
<S>                                               <C>         <C>           <C>         <C> 
Mortgage loans:                                                                              
One- to four-family(1).....................        $ 77,624    74.03%       $ 68,461    70.58%
Multi-family...............................              --       --              --       --
Commercial real estate.....................           5,158     4.92           2,584     2.66
Construction...............................           7,159     6.83           5,112     5.27
                                                   --------   ------        --------   ------
     Total mortgage loans..................          89,941    85.78          76,157    78.51
                                                   --------   ------        --------   ------
                                                                                             
Commercial business loans..................           1,222     1.17             222     0.23
                                                                                             
Consumer loans:                                                                              
 Home equity and second mortgage...........          10,071     9.60          14,956    15.42
 Lines of credit...........................           6,045     5.77           5,915     6.10
 Automobile loans..........................             735     0.70             942     0.97
 Other.....................................           1,837     1.75           2,168     2.23
                                                   --------   ------        --------   ------
     Total consumer loans..................          18,688    17.82          23,981    24.72
                                                   --------   ------        --------   ------
     Total loans...........................         109,851   104.77         100,360   103.46
                                                                                             
Less:                                                                                        
Undisbursed proceeds for loans in process..           4,037    (3.85)          2,471    (2.55)
Unearned discounts.........................              --       --              --       --
Allowance for loan losses..................             962    (0.92)            884    (0.91)
                                                   --------   ------        --------   ------
     Net loans receivable..................        $104,852   100.00%       $ 97,005   100.00%
                                                   ========   ======        ========   ====== 
</TABLE> 

- --------------------------
(1) Includes construction loans converted to permanent loans and participation
    loans.

    

                                       35
<PAGE>
 
         One- to Four-Family and Multi-Family Mortgage Loans. The Savings Bank
originates permanent conventional mortgage loans secured by one- to four-family
residential properties with original loan-to-value ratios up to 90% of the
appraised value or the purchase price of the property, whichever is less. At
September 30, 1997, the Savings Bank had $118.3 million, or 66% of total loans,
in one- to four-family mortgage loans. The Savings Bank requires hazard
insurance on the property securing the loan. All one- to four-family mortgage
loans require a title examination or abstract of title. Title insurance is
required on all fixed-rate mortgage loans so that they may be sold in the
secondary market. One- to four-family mortgage loans are generally underwritten
to conform to FHLMC guidelines. Loan to value ratios are limited to 80% but may
be increased to 95%, provided that private mortgage insurance coverage is
obtained for amounts over 80%.

         The Savings Bank offers both fixed-rate mortgages and ARM loans with
terms of 15 to 30 years. At September 30, 1997, ARM loans totalled $45.6
million, or 38.5% of the one- to four-family loan portfolio. The Savings Bank
offers four conventional ARM loans: a one year ARM loan with annual adjustment
periods indexed to the One Year Treasury Bill; a three year ARM loan with annual
adjustment periods indexed to the Three Year Treasury Bill; a five year ARM loan
with annual adjustment periods indexed to the One Year Treasury Bill; and a ten
year ARM loan with annual adjustment periods indexed to the One Year Treasury
Bill. The one year ARM loan and the three year ARM loan provide that the amount
of any increase or decrease in the interest rate is limited to two percentage
points (upward or downward) per adjustment period and generally contain a 6%
maximum adjustment over the life of the loan. The five year ARM loan and the ten
year ARM loan provide that the amount of any increase or decrease in the
interest rate is limited to two percentage points (upward or downward) per
adjustment period and generally contain a 5% maximum adjustment over the life of
the loan. At September 30, 1997, the majority of the ARM loans in the Savings
Bank's portfolio that were originated by the Savings Bank were the three year
and five year varieties. If market interest rates increase these rate adjustment
limitations may prevent such ARM loans from repricing to market interest rates,
which would have an adverse effect on net interest income. Borrower demand for
ARMs versus fixed-rate mortgage loans is a function of the level of interest
rates, the expectations of changes in the level of interest rates and the
difference between the interest rates and loan fees for fixed-rate mortgage
loans and interest rates and loan fees for ARMs. Fixed-rate loans are originated
for sale in the secondary market, though loans with terms of 15 years
occasionally are retained in the Savings Bank's portfolio. The relative amount
of fixed-rate and ARM loans that can be originated at any time is largely
determined by the demand for each in the prevailing competitive environment.

         In recent periods, the Savings Bank has purchased one- to four-family
mortgage loans from a mortgage banking company located in Hilton Head Island,
South Carolina, and a mortgage banking company located in Greenville, South
Carolina. These purchases account for a substantial portion of the growth in the
one- to four-family loan portfolio in recent periods. During the year ended
September 30, 1997, the Savings Bank purchased $12.9 million of one- to
four-family mortgage loans. Substantially all of these purchases were from the
Greenville mortgage company. In future periods, the Savings Bank expects that a
substantial portion of purchased loan volume will come from that company, rather
than the Hilton Head Island mortgage company, because of the increasing
competition in the Hilton Head Island market.

         At September 30, 1997, the Savings Bank had $7.2 million of purchased
loans secured by residential properties on Hilton Head Island, South Carolina,
all of which were one year ARM loans. These loans were all purchased from the
same mortgage company located on Hilton Head Island. Prior to purchase, the
Savings Bank reviews each loan for conformity with the Savings Bank's
underwriting criteria. At September 30, 1997, the average size of such loans was
approximately $189,000 and the largest loan had an outstanding balance of
$775,000. Although all such loans were performing according to their terms at
September 30, 1997, they do possess certain risks due to the average size of
such loans and the location of the properties outside the Savings Bank's primary
market area. Subject to market conditions, the Savings Bank expects to purchase
additional such loans. See "RISKS FACTORS -- Certain Lending Risks -- Purchased
Loan Risks."

                                       36
<PAGE>
 
         At September 30, 1997, the Savings Bank had $16.8 million of purchased
one- to four-family mortgage loans secured by residential properties located
primarily in Greenville, South Carolina. These loans were all purchased from the
mortgage company in which a service corporation subsidiary of the Savings Bank
has an equity investment. See "-- Subsidiary Activities." Prior to purchase, the
Savings Bank reviews each loan for conformity with the Savings Bank's
underwriting criteria. At September 30, 1997, the average size of such loans was
approximately $126,000. Subject to market conditions, the Savings Bank expects
to purchase additional such loans. See "RISK FACTORS -- Certain Lending Risks --
Purchased Loan Risks."

         The Savings Bank does not actively solicit multi-family loans but
extends them as an accommodation to existing customers. At September 30, 1997,
multi-family loans totalled $1.2 million, or 0.7% of net loans receivable, and
consisted of seven loans, the largest of which had an outstanding balance of
$304,000. All such loans are secured by properties located in the Savings Bank's
primary market area. At September 30, 1997, all multi-family loans were
performing according to their terms.

         Construction Loans. The construction loan portfolio was $17.1 million,
or 9.6% of the total loan portfolio at September 30, 1997. The Savings Bank
intends to continue emphasizing and expanding this type of lending. Such loans
are primarily combined construction and permanent mortgage loans. The
construction portion of the loan is for a period of up to 12 months on an
interest only basis and at a maximum loan to value ratio of 95%. The permanent
mortgage is made for up to 30 years. Construction-permanent loans are made at
the same fixed- or adjustable-rates of interest that are offered for permanent
residential mortgage loans made by the Savings Bank. The majority of
construction loans are made against binding sales contracts for the home under
construction. The Savings Bank also originates speculative construction loans to
a small number of residential builders in its primary market area and who are
well known to the Savings Bank. At September 30, 1997, the Savings Bank had
$17.1 million, or 9.59% of total loans, in construction loans, of which $12.9
million were speculative constructive loans. During the year ended September 30,
1997, the Savings Bank purchased speculative construction loans secured by one-
to four-family properties located on Hilton Head Island, South Carolina, in the
aggregate amount of $1.1 million, of which $343,000 was outstanding as of
September 30, 1997. All of these purchased construction loans were performing
according to their terms at September 30, 1997.

         Construction lending generally is considered to involve a higher degree
of credit risk than long-term financing of residential properties. The risk of
loss on a construction loan is dependent largely upon the accuracy of the
initial estimate of the property's value at completion of construction or
development and the estimated cost (including interest) of construction. If the
estimate of construction cost and the marketability of the property upon
completion of the project prove to be inaccurate, the Savings Bank may be
compelled to advance additional funds to complete the development. If the
borrower is unable to sell the completed project in a timely manner or obtain
adequate proceeds to repay the loan, the loan may become non-performing.
Furthermore, if the estimate of value proves to be inaccurate, the Savings Bank
may be confronted with, at or prior to the maturity of the loan, a project with
a value which is insufficient to assure full repayment. The ability of the
developer or builder to sell developed lots or completed dwelling units will
depend on, among other things, demand, pricing and availability of comparable
properties, and economic conditions.

         The Savings Bank's underwriting criteria are designed to evaluate and
minimize the risks of each construction loan. Among other things, the Savings
Bank considers evidence of the availability of permanent financing for the
borrower, the reputation of the borrower, the amount of the borrower's equity in
the project, the independent appraisal and review of cost estimates, the
pre-construction sale and leasing information, and the cash flow projections of
the borrower. In addition, except for the purchased construction loans on Hilton
Head Island, South Carolina, the majority of the construction loans made by the
Savings Bank are secured by property in the Savings Bank's primary market area.
The Savings Bank reviews such purchased construction loans for conformity with
the Savings Bank's underwriting criteria before purchase.

                                       37
<PAGE>
 
         Commercial Real Estate Loans. The Savings Bank originates and purchases
commercial real estate loans. Commercial real estate loans totalled $27.0
million, or 15.1% of the total loan portfolio, at September 30, 1997. Currently,
the Savings Bank originates commercial real estate loans only to select
borrowers known to the Savings Bank and secured by properties in its primary
market area, generally in amounts between $100,000 and $500,000. The commercial
real estate loan portfolio has increased in recent periods from $17.0 million,
or 12.1% of the total loan portfolio at September 30, 1996, to $27.0 million, or
15.1%, at September 30, 1997. The Savings Bank intends to continue emphasizing
and expanding this type of lending. At September 30, 1997, the largest
commercial real estate loan originated by the Savings Bank had an outstanding
balance of $2.0 million and was secured by multiple units of one- to four-
family dwellings and land located in Anderson, South Carolina. The loan was
performing according to its terms at that date. At September 30, 1997, the
largest purchased commercial real estate loan had an outstanding balance of $1.5
million and was secured by a sub-division development located in Greenville,
South Carolina. The loan was performing according to its terms at that date.

         Of primary concern in commercial real estate lending is the borrower's
creditworthiness and the feasibility and cash flow potential of the project. The
Savings Bank's income property collateral is not concentrated in any one
industry or area. Examples of the types of collateral securing the income
property loans include office buildings and residential rental properties. Loans
secured by income properties are generally larger and involve greater risks than
residential mortgage loans because payments on loans secured by income
properties are often dependent on successful operation or management of the
properties. As a result, repayment of such loans may be subject, to a greater
extent than residential real estate loans, to supply and demand in the market in
the type of property securing the loan and, therefore, may be subject to adverse
conditions in the real estate market or the economy. If the cash flow from the
project is reduced, the borrowers ability to repay the loan may be impaired.

         Commercial Business Loans. At September 30, 1997, the Savings Bank had
$7.2 million of commercial business loans, which represented 4.0% of total
loans. Commercial business loans generally include equipment loans with terms of
up to five years and lines of credit secured by savings accounts and unsecured
line of credit. Such loans are generally made in amounts up to $100,000 and
carry adjustable rates of interest. The Savings Bank generally requires annual
financial statements from its commercial business borrowers and personal
guarantees if the borrower is a corporation. At September 30, 1997, the largest
outstanding commercial business loan was a $500,000 line of credit with an
outstanding balance of $237,000 that was secured by an assignment of residential
mortgages. The loan was performing according to its terms at that date.

         Commercial business lending generally involves greater risk than
residential mortgage lending and involves risks that are different from those
associated with residential, commercial and multi-family real estate lending.
Real estate lending is generally considered to be collateral based lending with
loan amounts based on predetermined loan to collateral values and liquidation of
the underlying real estate collateral is viewed as the primary source of
repayment in the event of borrower default. Although commercial business loans
are often collateralized by equipment, inventory, accounts receivable or other
business assets, the liquidation of collateral in the event of a borrower
default is often not a sufficient source of repayment because accounts
receivable may be uncollectible and inventories and equipment may be obsolete or
of limited use, among other things. Accordingly, the repayment of a commercial
business loan depends primarily on the creditworthiness of the borrower (and any
guarantors), while liquidation of collateral is a secondary and often
insufficient source of repayment.

         Consumer Loans. The Savings Bank originates a wide variety of consumer
loans, which are made primarily on a secured basis to existing customers.
Consumer loans include savings account loans, direct automobile loans, direct
boat loans, renewable lines of credit and unsecured loans. These loans are made
at both fixed- and variable-rates of interest, adjustable annually, and with
varying terms depending on the type of loan. Consumer loans totalled $19.2
million at September 30, 1997, or 11% of the Savings Bank's total loan
portfolio.

         At September 30, 1997, the largest components of the consumer loan
portfolio were home equity and second mortgage loans and lines of credit. At
September 30, 1997, such loans totalled $12.6 million, or 7.0% of

                                       38
<PAGE>
 
the total loan portfolio. At September 30, 1997, commitments to extend credit
under lines of credit totalled $10.3 million.

         Home equity and second mortgage loans are generally for the improvement
of residential properties. The majority of these loans are made to existing loan
customers and are secured by a first or second mortgage on residential property.
The Savings Bank actively solicits these types of loans by contacting their
borrowing customers directly. The loan-to-value ratio on these properties is
typically below 80%, including the first mortgage and home equity or second
mortgage loan. Home equity and second mortgage loans are typically variable rate
loans with a fixed payment that matures over 15 years. Rates adjust monthly;
however, the payment remains constant over the loan term and any rate adjustment
is reflected in an increase in the loan term. The interest rate is tied to the
prime lending rate.

         Lines of credit are generally secured by a second mortgage on
residential property and are generally made to existing customers. Credit lines
are generally 80% of the appraised value of the collateral property. Terms range
from five to 15 years and the interest rate is generally tied to the prime
lending rate.

         The Savings Bank views consumer lending as an important component of
its business operations because consumer loans generally have shorter-terms and
higher yields, thus reducing exposure to changes in interest rates. In addition,
the Savings Bank believes that offering consumer loans helps to expand and
create stronger ties to its customer base. The Savings Bank intends to continue
emphasizing this type of lending.

         The Savings Bank employs strict underwriting standards for consumer
loans. These procedures include an assessment of the applicant's payment history
on other debts and ability to meet existing obligations and payments on the
proposed loans. Although the applicant's creditworthiness is a primary
consideration, the underwriting process also includes a comparison of the value
of the security, if any, to the proposed loan amount. The Savings Bank
underwrites and originates all of its consumer loans internally, which
management believes limits exposure to credit risks relating to loans
underwritten or purchased from brokers or other outside sources.

         Consumer loans entail greater risk than do residential mortgage loans,
particularly in the case of consumer loans which are unsecured or secured by
assets that depreciate rapidly, such as automobiles. In the latter case,
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment for the outstanding loan and the remaining deficiency often
does not warrant further substantial collection efforts against the borrower. In
addition, consumer loan collections are dependent on the borrower's continuing
financial stability, and thus are more likely to be adversely affected by job
loss, divorce, illness or personal bankruptcy. Furthermore, the application of
various federal and state laws, including federal and state bankruptcy and
insolvency laws, may limit the amount which can be recovered on such loans. Such
loans may also give rise to claims and defenses by the borrower against the
Savings Bank as the holder of the loan, and a borrower may be able to assert
claims and defenses which it has against the seller of the underlying
collateral.

Loan Maturity

         The following table sets forth certain information at September 30,
1997 regarding the dollar amount of loans maturing in the Savings Bank's
portfolio based on their contractual terms to maturity. Demand loans, loans
having no stated schedule of repayments and no stated maturity, and overdrafts
are reported as due in one year or less. Loan balances do not include
undisbursed loan proceeds, unearned discounts, unearned income and allowance for
loan losses.

                                       39
<PAGE>
 
<TABLE> 
<CAPTION> 

                            Within   One Year         After 3 Years    After 5 Years
                           One Year  Through 3 Years  Through 5 Years  Through 10 Years  Beyond 10 Years      Total
                           --------  ---------------  ---------------  ----------------  ---------------      -----
                                                               (In Thousands)
<S>                         <C>         <C>               <C>              <C>                <C>          <C> 
Residential mortgage(1)..   $29,718     $34,977           $30,489          $10,267            $5,132        $110,583
Commercial real estate...    13,365       7,884             5,024              568                91          26,932
Commercial business......     5,491       1,691                --               --                --           7,182
Construction.............    16,698         447                --               --                --          17,145
Automobile...............       203       1,350             1,939               48                --           3,540
Savings account loans....     1,089         144                88               12                12           1,345
Other....................    11,519       2,083                12              674                --          14,288
                            -------     -------           -------          -------            ------        --------
     Total loans.........   $78,083     $48,576           $37,552          $11,569            $5,235        $181,015
                            =======     =======           =======          =======            ======        ========
</TABLE> 
- -------------
(1)      Includes one- to four-family and multi-family loans.

         The following table sets forth the dollar amount of all loans due after
September 30, 1998, which have fixed interest rates and have floating or
adjustable interest rates.

<TABLE> 
<CAPTION> 
                                        Fixed            Floating or
                                        Rates          Adjustable Rates
                                        -----          ----------------
                                             (In Thousands)
<S>                                   <C>                   <C> 

Residential mortgage(1).......        $48,713               $32,152
Commercial real estate........         12,101                 1,466
Commercial business...........          1,220                   471
Construction..................            447                    --
Automobile....................          3,337                    --
Savings account loans.........            256                    --
Other.........................            748                 2,021
                                      -------               -------
     Total....................        $66,822               $36,110
                                      =======               =======
</TABLE> 
- -------------
(1)      Includes one- to four-family and multi-family loans.

         Loan Soliciting and Processing. Loan originations come from a number of
sources. The Savings Bank's customary sources of loans are from realtors,
walk-in customers, referrals and existing customers. A formal business
development program has been implemented where loan officers and sales personnel
make regular sales calls on building contractors and realtors.

         The Savings Bank's Loan Committee approves loan applications up to and
including $500,000. The Loan Committee is composed of Robert W. Orr, President,
Managing Officer and Director; Barry C. Visioli, Senior Vice President; John
Dawkins, Vice President; and David Peters, Vice President. Loan applications in
excess of $500,000 must be approved by the full Board of Directors.

         Loan Purchases and Sales and Servicing. The Savings Bank is an active
purchaser of loans. In recent periods, the Savings Bank has purchased ARM loans,
construction loans and lot loans secured by properties on Hilton Head Island,
South Carolina. See "-- Lending Activities -- One- to Four-Family and
Multi-Family Mortgage Loans" and "-- Lending Activities -- Construction Loans."
In addition, the Savings Bank purchases one- to four-family, commercial real
estate and construction loans from a mortgage company in which a service
corporation subsidiary of the Savings Bank has an equity investment.
Furthermore, the Savings Bank purchases periodically participation interests in
permanent real estate loans and construction loans. Any participation interest
purchased must meet the Savings Bank's own underwriting standards. The Savings
Bank purchases loans from institutions in the State of South Carolina.

                                       40
<PAGE>
 
         The Savings Bank periodically sells one- to four-family mortgage loans
to the FHLMC to comply with the regulations limiting the amount of loans to one
borrower or to reduce the amount of fixed-rate loans in the Savings Bank's
portfolio. The Savings Bank generally sells all fixed-rate, 30-year residential
mortgage loans.

         The Savings Bank participates in loan servicing activities both
directly and indirectly. Direct servicing activities arise in connection with
loans that the Savings Bank originates but sells with servicing rights retained.
The Savings Bank generally receives a fee payable monthly of 1/4% to 3/8% per
annum of the unpaid balance of each loan for which it retains servicing rights.
At September 30, 1997, the Savings Bank was servicing loans for others
aggregating $62.1 million. During the year ended September 30, 1997, the Savings
Bank earned servicing fee income of $198,000.

         The Savings Bank participates indirectly in loan servicing activities
through its equity investment, through a service corporation subsidiary, in a
mortgage banking company (see "-- Subsidiary Activities") and through an
investment in a limited partnership. At September 30, 1997, the mortgage banking
company was servicing 226 loans for others aggregating $28.0 million.

         The following table sets forth total loans originated, purchased, sold
and repaid during the periods indicated.

                                               Years Ended September 30,
                                          -------------------------------------
                                            1997           1996         1995
                                            ----           ----         ----
                                                 (Dollars in Thousands)

Total loans at beginning of
 period.............................      $151,159       $121,936      $109,851
                                          --------       --------      -------- 

Loans originated:
 One- to four-family................        25,836         30,065        16,167
 Multi-family.......................           240          1,312           526
 Commercial real estate.............        11,912          7,113         5,804
 Construction loans.................        10,934         12,816        12,169
 Commercial business................        10,731          6,302         4,735
 Consumer...........................        24,739         10,696        14,984
                                          --------       --------      -------- 
   Total loans originated...........      $ 84,397       $ 68,304        54,385
                                          --------       --------      -------- 

Loans purchased:
 One- to four-family................        23,581         18,242         6,543
 Commercial real estate(1)..........         3,146             --           813
                                          --------       --------      -------- 
   Total loans purchased............        26,727         18,242         7,356
                                          --------       --------      -------- 

Loans sold:
 Total whole loans sold.............        (5,747)        (9,556)       (9,614)
                                          --------       --------      -------- 
    Total loans sold................        (5,747)        (9,556)       (9,614)

Mortgage loan principal
 repayments.........................       (66,531)       (47,767)      (40,042)

Net loan activity...................        38,841         29,223        12,085
                                          --------       --------      -------- 

Total loans at end of period........      $190,000       $151,159      $121,936
                                          ========       ========      ========
- ------------------
(1)      In 1997, includes a $2.3 million purchased loan secured by single-
         family lots located in Greenville, South Carolina.

                                       41
<PAGE>
 
         Equity Investment in Limited Partnership. In December 1996, the Savings
Bank purchased a 20.625% interest in a limited partnership that invests in
mortgage servicing rights. Through this limited partnership, the Savings Bank
invests in servicing rights tied to a national portfolio of residential mortgage
loans. For the year ended September 30, 1997, the Savings Bank's return on
investment was approximately 5.89%. For the year ended September 30, 1997, the
Savings Bank recorded other income of $185,000 on its investment based on the
net income of the limited partnership as audited by independent certified public
accountants. See Note 3 of Notes to Consolidated Financial Statements. The value
of the Savings Bank's investment in the limited partnership would be adversely
affected by credit quality deterioration of the underlying mortgage loans. The
value of the investment would also be adversely affected by an decrease in
market interest rates because of accelerated prepayments of the underlying
mortgage loans. See "RISK FACTORS -- Interest Rate Risk."

         Loan Commitments. The Savings Bank issues commitments for fixed- and
adjustable-rate single-family residential mortgage loans conditioned upon the
occurrence of certain events. Such commitments are made in writing on specified
terms and conditions and are honored for up to 30 days from approval, depending
on the type of transaction. The Savings Bank had outstanding loan commitments
(including commitments to fund letters of credit) of approximately $27.9 million
at September 30, 1997. See Note 17 of Notes to Consolidated Financial
Statements.

         Loan Origination and Other Fees. The Savings Bank, in most instances,
receives loan origination fees and discount "points." Loan fees and points are a
percentage of the principal amount of the mortgage loan that are charged to the
borrower for funding the loan. The Savings Bank usually charges origination fees
of 0.5% to 1.0% on one- to four-family residential real estate loans and 1.0% to
2.0% on long-term commercial real estate loans. Current accounting standards
require fees received for originating loans to be deferred and amortized into
interest income over the contractual life of the loan. Deferred fees associated
with loans that are sold are recognized as income at the time of sale.

         The Savings Bank offsets all loan origination fees and certain related
direct loan origination costs against all fees and costs associated with loan
origination. The resulting net amount is deferred and amortized over the
contractual life of the related loans as an adjustment to the yield on such
loans, unless prepayments of a large group of similar loans are probable and the
timing and amount of prepayments can be reasonably estimated. The Savings Bank
offsets commitment fees against related direct costs and the resulting net
amount is recognized over the contractual life of the related loans as an
adjustment of yield if the commitment is exercised. If the commitment expires
unexercised, the fees collected are recognized as non-interest income upon
expiration of the commitment.

         Delinquencies. The Savings Bank's collection procedures provide for a
series of contacts with delinquent borrowers. After a delinquency of 15 days, a
late charge is assessed. If the delinquency continues, subsequent efforts will
be made to contact the delinquent borrower. The Savings Bank's collection
procedures provide that when a loan is 30 days overdue, and again on the 45th
day, the borrower will be contacted by mail and payment will be requested. If a
loan continues in a delinquent status for 90 days or more, the Savings Bank
generally initiates foreclosure proceedings. In certain instances, however, the
Board of Directors may decide to modify the loan or grant a limited moratorium
on loan payments to enable the borrower to reorganize his financial affairs.

                                       42
<PAGE>
 
         The following table sets forth information with respect to the Savings
Bank's non-performing assets for the periods indicated. During the periods 
shown, the Savings Bank had no restructured loans within the meaning of SFAS No.
15.
<TABLE> 
<CAPTION> 
                                                                     At September 30,
                                            ----------------------------------------------------------- 
                                              1997         1996       1995          1994        1993
                                              ----         ----       ----          ----        ----
                                                                (Dollars in Thousands)
<S>                                        <C>            <C>       <C>         <C>         <C> 
Loans accounted for on a non-accrual basis:
Mortgage..............................     $   220          $190       $348        $  435      $    --
Consumer..............................          --            --        124           163          448
Commercial............................         183           126         --            --           --
                                           -------         -----      -----       -------      ------- 
                                               403           316        472           598          448
                                           -------         -----      -----       -------      ------- 

Accruing loans which are contractually 
 past due 90 days or more:
Real estate:
Residential...........................           6           467         82            60          826
Consumer..............................           8             2          9            17           17
Commercial............................         465            10         --            --           --
                                           -------         -----      -----       -------      ------- 
                                               479           479         91            77          843
                                           -------         -----      -----       -------      -------
Total of non-accrual and
 past due 90 days or more.............         882           795        563           675        1,291
                                           -------         -----      -----       -------      -------

Real estate owned, net................         163             3         32           575           87
                                           -------         -----      -----       -------      -------
Total non-performing assets...........     $ 1,045         $ 798      $ 595       $ 1,250      $ 1,378
                                           =======         =====      =====       =======      =======

Total loans delinquent 90 days
  or more to net loans................        0.49%         0.56%      0.48%         0.64%        1.33%

Total loans delinquent 90 days
  or more to total assets.............        0.34%         0.38%      0.32%         0.39%        0.77%

Total non-performing assets to
 total assets.........................        0.41%         0.38%      0.33%         0.73%        0.82%
</TABLE> 

         The increase in non-performing assets at September 30, 1997 resulted
primarily from an increase in accruing commercial real estate loans
contractually past due 90 days or more. At September 30, 1997, accruing
commercial real estate loans contractually past due 90 days or more consisted
primarily of one loan with an outstanding balance of $330,000, which was secured
by a commercial property located in the Savings Bank's primary market area.

         The Savings Bank does not accrue interest on loans, including impaired
loans under SFAS No. 114, for which management deems the collection of
additional interest to be doubtful. If interest on these non-accrual loans had
been accrued, interest income of approximately $19,000 would have been recorded
for the year ended September 30, 1997.

         Asset Classification. OTS regulations require that each insured
institution review and classify its assets on a regular basis. In addition, in
connection with examinations of insured institutions, OTS examiners have
authority to identify problem assets and, if appropriate, require them to be
classified. There are three classifications for problem assets: substandard,
doubtful and loss. "Substandard" assets must have one or more defined weaknesses
and are characterized by the distinct possibility that the insured institution
will sustain some loss if the deficiencies

                                       43
<PAGE>
 
are not corrected. "Doubtful" assets have the weaknesses of substandard assets
with the additional characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts, conditions and
values questionable, and there is a high possibility of loss. An asset
classified "loss" is considered uncollectible and of such little value that
continuance as an asset of the institution is not warranted. The regulations
also provide for a "special mention" category, described as assets which do not
currently expose an insured institution to a sufficient degree of risk to
warrant classification but do possess credit deficiencies or potential
weaknesses deserving management's close attention. Assets classified as
substandard or doubtful require the institution to establish general allowances
for loan losses. If an asset or portion thereof is classified loss, the insured
institution must either establish specific allowances for loan losses in the
amount of 100% of the portion of the asset classified loss or charge-off such
amount. A portion of general loss allowances established to cover possible
losses related to assets classified substandard or doubtful may be included in
determining an institution's regulatory capital, while specific valuation
allowances for loan losses generally do not qualify as regulatory capital.

         The aggregate amounts of the Savings Bank's classified assets and of
the Savings Bank's general and specific loss allowances and charge-offs for the
period then ended, were as follows:

<TABLE> 
<CAPTION> 
                                                          At or For the Years    
                                                          Ended September 30,    
                                               --------------------------------------- 
                                                 1997          1996            1995
                                                 ----          ----            ---- 
                                                          (In Thousands)
<S>                                            <C>            <C>           <C>    
Loss...................................        $  140         $   125       $     86
Doubtful...............................             8              32             --
Substandard assets.....................         1,227             598            575
Special mention........................            58              --             --
                                               ------         -------       --------
                                               $1,433         $   755       $    661
                                               ======         =======       ========

General loss allowances................        $1,746         $ 1,410       $  1,192
Specific loss allowances...............           140             125             86
Net charge-offs........................           304              92             46
</TABLE> 

         At September 30, 1997, loss assets consisted of one commercial real
estate loan ($10,000), five one- to four-family mortgage loans ($34,000), one
secured commercial business loan ($9,000), and one unsecured commercial business
loan ($87,000); doubtful assets consisted of an unsecured consumer loan;
substandard assets consisted of 18 one- to four-family mortgage loans
($662,000), two commercial real estate loans ($370,000), two secured commercial
business loans ($168,000), four secured consumer loans ($16,000) and seven
unsecured consumer loans ($11,000); and special mention assets consisted of one
commercial real estate loan ($3,000) and a one- to four-family mortgage loan
($55,000).

         Real Estate Owned. Real estate acquired by the Savings Bank as a result
of foreclosure or by deed-in- lieu of foreclosure is classified as real estate
owned until it is sold. When property is acquired it is recorded at the fair
value of the property received. Subsequently, it is carried at the lower of its
new cost basis or fair value, less estimated selling costs. The Savings Bank had
$163,000 of real estate owned at September 30, 1997.

         Allowance for Loan Losses. The Savings Bank's management evaluates the
need to establish allowances against losses on loans each year based on
estimated losses on specific loans when a decline in value has occurred. Such
evaluation includes a review of all loans for which full collectibility may not
be reasonably assured and considers, among other matters, the estimated market
value of the underlying collateral of problem loans, prior loss experience,
economic conditions and overall portfolio quality. The provision for loan losses
is charged against earnings in the year it is established. In recent periods,
the Savings Bank has increased the provision for loan losses in recognition of
the changing composition of the loan portfolio toward an increased emphasis on
commercial real estate loans, construction loans, and other types of lending
that carry a greater degree of credit risk than one- to


                                      44
<PAGE>
 
four-family mortgage lending. At September 30, 1997, the Savings Bank had an
allowance for loan losses of $1.9 million, or 1.04% of total loans. Based on
past experience and future expectations, management believes that the allowance
for loan losses is adequate at September 30, 1997.

         While the Savings Bank believes it has established its existing
allowance for loan losses in accordance with GAAP, the allowance is based on
estimates which are subject to change based upon changes in the loan portfolio
and economic conditions, among other things. Furthermore, there can be no
assurance that the Savings Bank's regulators, in reviewing the Savings Bank's
loan portfolio, will not request that the Savings Bank increase its allowance
for loan losses based upon information available to the regulators at the time
of their examination, thereby negatively affecting the Savings Bank's financial
condition and earnings.

         The following table sets forth an analysis of the Savings Bank's gross
allowance for loan losses for the periods indicated. Where specific loan loss
reserves have been established, any difference between the loss reserve and the
amount of loss realized has been charged or credited to current income.

<TABLE> 
<CAPTION> 
                                                                         Years Ended September 30,
                                                   -------------------------------------------------------------
                                                   1997         1996           1995           1994          1993
                                                   ----         ----           ----           ----          ----
                                                                      (Dollars in Thousands)
<S>                                                <C>          <C>           <C>             <C>           <C>  
Allowance at beginning of period............       $1,535       $1,278        $  962          $884           $624
                                                   ------       ------        ------          ----           ----

Provision for loan losses...................          655          349           362           120            364
Transfers to real estate owned
  valuation allowance.......................           --           --            --            --             50

Recoveries:
  Residential mortgage......................            4            6            --            --             --
  Consumer..................................           24           17             6             6              7
                                                  -------      -------       -------         -----          -----
    Total recoveries........................           28           23             6             6              7
                                                  -------      -------       -------         -----          -----

Charge-offs:
  Residential mortgage......................            4           18            --            13              4
  Consumer..................................          100           97            52            35             57
  Commercial................................          228           --            --            --             --
                                                  -------     --------      --------        ------          -----
    Total charge-offs.......................          332          115            52            48             61
                                                  -------      -------       -------         -----          -----
    Net charge-offs.........................          304           92            46            42             54
                                                  -------      -------       -------         -----          -----
Allowance at end of period..................       $1,886       $1,535        $1,278          $962           $884
                                                   ======       ======        ======          ====           ====

Ratio of allowance to total loans
 outstanding at the end of the period.......         1.04%        1.08%         1.08%         0.92%          0.91%

Ratio of net charge-offs to average
  loans outstanding during the period.......         0.18%        0.07%         0.04%         0.84%          0.06%
</TABLE> 


                                      45
<PAGE>
 
         The following table sets forth the composition of the allowance for
loan losses by loan category at the dates indicated.

<TABLE> 
<CAPTION> 

                                                                              At September 30,
                                    ------------------------------------------------------------------------------------------------

                                                 1997                              1996                             1995
                                    ------------------------------   --------------------------------   ----------------------------

                                               As a %        % of                 As a %       % of             As a %      % of
                                               of Out-     Loans in              of Out-     Loans in           of Out-   Loans in
                                               standing    Category              standing    Category          Standing   Category
                                               Loans in    to Total              Loans in    to Total          Loans in   to Total
                                    Amount     Category     Loans      Amount    Category    Loans    Amount   Category     Loans 
                                    ------     --------    --------    ------    --------  ---------  ------   --------   --------
                                                                                                              (Dollars in Thousands)

<S>                                 <C>        <C>         <C>         <C>       <C>        <C>       <C>     <C>         <C> 
Real estate -                                                                                      
 mortgage..................         $  766       0.60%        70       $  726      0.71%      72%     $  573     0.57%     83%
Commercial real estate                                                                                                       
 and commercial                                                                                                              
 business..................            737       2.16         19          465      2.06       16         297     8.12       3 
Consumer...................            383       2.00         11          344      2.03       12         408     2.32      14 
                                   -------                 -----         ----               ----      ------             ---- 
Total allowance for loan                                                                                                     
 losses....................         $1,886       1.04%       100%      $1,535      1.08%     100%     $1,278     1.08%    100%
                                    ======                 =====       ======                ====     ======             ==== 

<CAPTION> 

                                                               At September 30,
                                    -----------------------------------------------------------------
                                                 1994                              1993              
                                    ------------------------------   -------------------------------- 
                                               As a %        % of                 As a %       % of   
                                               of Out-     Loans in              of Out-     Loans in 
                                               standing    Category              standing    Category 
                                               Loans in    to Total              Loans in    to Total 
                                    Amount     Category     Loans      Amount    Category     Loans   
                                    ------     --------    --------    ------    --------   --------- 
<S>                                 <C>        <C>         <C>         <C>       <C>        <C>   
Real estate -              
 mortgage..................           $493      0.48%        51%       $506        0.67%       76%
Commercial real estate                                                               
 and commercial                                                                      
 business..................            100      1.94         10          --          --        --                             
Consumer...................            369      1.70         39         378        1.56        24                             
                                     -----                -----        ----                  ----                         
Total allowance for loan                                                                                          
 losses....................           $962      0.92%       100%       $884        0.91%      100%                            
                                      ====                =====        ====                  ====                
</TABLE> 

                                                                      

                                      46
<PAGE>
 
Investment Activities

         The Savings Bank has made significant investments in mortgage-backed
securities, including CMOs. The Savings Bank had mortgage-backed securities with
an amortized cost of $35.7 million and a market value of $35.9 million at
September 30, 1997, all of which were invested in U.S. Government agency
securities, investment grade private issue securities, and securities guaranteed
by the funding arm of the Resolution Trust Corporation ("RTC").

         In an effort to enhance the average portfolio yield, the Savings Bank
restructured its investment securities portfolio during the year ended September
30, 1997 by, in part, investing in callable, U.S. Government agency zero coupon
bonds with maturities exceeding ten years. See "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- Comparison of
Financial Condition at September 30, 1997 and 1996" for further discussion.
Although these bonds offer higher yields, an increase in market interest rates
would have a material adverse effect on their value. See "RISK FACTORS --
Interest Rate Risk."

         At September 30, 1997, the Savings Bank had invested $22.0 million in
CMOs ($10.3 million in U.S. Government agency issues and $11.7 million in
investment grade private issues) with an average estimated life varying from six
months to five years and ranging in original principal amount from $2.0 million
to $6.0 million. The weighted average yield to expected maturity on the CMOs at
September 30, 1997 was 7.30%. At September 30, 1997, CMOs consisted of Fannie
Mae ("FNMA") issues, as well as investment grade private issues that are
generally riskier because they are not guaranteed or insured by the U.S.
Government. CMOs may be used as collateral for borrowings and, through
repayments, as a source of liquidity. Management considers CMOs to be
advantageous since they offer yields above those available for investments of
comparable credit quality and duration and qualify as thrift investments under
the qualified thrift lender ("QTL") test. See "REGULATION -- Federal Regulation
of Savings Associations -- Qualified Thrift Lender Test." At September 30, 1997,
the CMO portfolio consisted of various tranches but no residuals. In recent
years, the Savings Bank has used the proceeds from the paydown of CMOs to invest
in one- to four-family and other types of lending, and expects to continue to do
so in the future, subject to market conditions.

         CMOs are subject to repayment by the mortgagors of the underlying
collateral at any time. Such prepayment may subject the Savings Bank's CMOs to
yield and price volatility. To assess this volatility, the OTS requires the
Savings Bank to test annually its CMOs to determine whether they are high-risk
or non-high-risk securities. The policy established a three-part risk
measurement test for fixed-rate and a one-part test for floating-rate CMOs and
other mortgage derivative securities. Securities failing any one of the tests
are deemed to be high-risk securities. The OTS may require an institution to
dispose of one or all of the CMOs failing such tests. At September 30, 1997, all
of the Savings Bank's CMOs met the criteria established by the policy designated
as non-high-risk securities for continuing classification as suitable
investments. However, changes in interest rates may cause one or more of the
Savings Bank's CMOs to fail a stress test. The OTS may then require the Savings
Bank to dispose of the CMOs failing the test. This may affect the classification
of such securities under SFAS No. 115.

         Changes in the level of interest rates can have an adverse effect on
the mortgage-backed securities and CMO portfolio, thereby exposing the Savings
Bank to repayment risk and reinvestment risk. See "RISK FACTORS-- Interest Rate
Risk."

         Investment decisions are made by the Savings Bank's Asset/Liability
Committee which consists of Senior Vice President Thomas C. Hall (Chairman),
President Robert W. Orr, Senior Vice President Barry C. Visioli, Vice President
David L. Peters, Vice President Teresa Hix, Vice President Quinnette Morrison
and Assistant Treasurer Brad Jones. The Savings Bank's investment objectives
are: (i) to provide and maintain liquidity within regulatory guidelines; (ii) to
maintain a balance of high quality, diversified investments to minimize risk;
(iii) to serve as a balance to earnings; and (iv) to maximize returns.


                                      47
<PAGE>
 
     The following table sets forth the composition of the Savings Bank's
investment portfolio at the dates indicated.

<TABLE> 
<CAPTION> 
                                                                              At September 30,
                                    -------------------------------------------------------------------------------------
                                              1997                           1996                          1995
                                    -------------------------    ----------------------------   -------------------------
                                    Amortized   Percent of       Amortized     Percent of       Amortized    Percent of
                                    Cost(1)     Portfolio        Cost(1)       Portfolio        Cost(1)      Portfolio
                                    -------     ---------        -------       ---------        -------      ---------
                                                                         (Dollars in Thousands)
<S>                                 <C>         <C>              <C>           <C>              <C>          <C>       
U.S. agency securities...........    $10,191        22%           $    --         --%            $    --         --%
Certificates of deposit..........         --        --                100         --                  --         --
U.S. Treasury securities.........        998         2              2,395          5                 798          2
Mortgage-backed securities                                                                                
  and CMOs.......................     35,714        76             44,362         95              47,269         98
                                    --------      ----            -------       ----             -------        ---
Total............................    $46,903       100%           $46,857        100%            $48,067        100%
                                     =======      ====            =======       ====             =======        ===
</TABLE> 

- ----------------
(1)  The market value of the Savings Bank's investment portfolio amounted to
     $47.2 million, $45.6 million and $47.1 million at September 30, 1997, 1996,
     and 1995, respectively.

     The following table sets forth the maturities and weighted average yields
of the debt securities in the Savings Bank's investment securities portfolio at
September 30, 1997.

<TABLE> 
<CAPTION> 
                                                   Less Than             One to                Five to            Over Ten
                                                   One Year             Five Years             Ten Years            Years
                                                ---------------      ----------------     -----------------    ----------------
                                                Amount    Yield      Amount     Yield     Amount      Yield    Amount     Yield
                                                ------    -----      ------     -----     ------      -----    ------     -----
                                                                             (Dollars in Thousands)
<S>                                            <C>        <C>        <C>        <C>       <C>         <C>      <C>        <C>   
U.S. agency securities.......................  $   --        --%     $4,003     6.26%     $    --       --%    $ 6,188    8.10%
U.S. Treasury securities.....................     998      5.17          --       --           --       --          --      --
Mortgage-backed securities
  and CMOs...................................     395      6.65       1,455     7.56       11,666     7.55      22,198    7.08
                                               ------                ------               -------              -------
Total........................................  $1,393      5.59      $5,458     6.61      $11,666     7.55     $28,386    7.30
                                               ======                ======               =======              =======
</TABLE> 

     The following table sets forth certain information with respect to each
security (other than U.S. Government and agency securities) which had an
aggregate amortized cost in excess of 10% of the Savings Bank's stockholders'
equity at the dates indicated.

<TABLE> 
<CAPTION> 
                                                                      At September 30,
                                    --------------------------------------------------------------------------------
                                              1997                           1996                     1995
                                    ------------------------     -------------------------    ----------------------
                                    Carrying      Market          Carrying     Market         Carrying      Market
                                     Value        Value            Value       Value           Value         Value
                                    -------       -------         --------     --------       --------     --------
                                                                   (Dollars In Thousands)
<S>                                 <C>           <C>             <C>          <C>            <C>           <C> 
RTC mortgage-backed                                                                                         
 securities....................     $   889       $   888         $ 1,447      $ 1,414        $ 1,479       $ 1,430
CMOs...........................      21,138        21,211          34,836       33,804         36,743        35,900
                                    -------       -------         -------      -------        -------       -------
   Total.......................     $22,027       $22,099         $36,283      $35,218        $38,222       $37,330
                                    =======       =======         =======      =======        =======       =======
</TABLE> 


                                      48
<PAGE>
 
Deposit Activities and Other Sources of Funds

         General. Deposits are the major source of the Savings Bank's funds for
lending and other investment purposes. In addition to deposits, the Savings Bank
derives funds from loan principal repayments. Loan repayments are a relatively
stable source of funds while deposit inflows and outflows may be significantly
influenced by general interest rates and money market conditions. The Savings
Bank also has access to advances from the FHLB-Atlanta. These advances can be
used on a short-term basis to compensate for reductions in the availability of
funds from other sources or they may be used on a longer-term basis for general
business purposes. Occasionally, the Savings Bank also uses repurchase
agreements. See "RECENT DEVELOPMENTS."

         Deposit Accounts. Local deposits are and traditionally have been the
primary source of the Savings Bank's funds for use in lending and other general
business purposes. The Savings Bank offers a number of deposit accounts,
including passbook, individual retirement accounts ("IRAs"), money market
deposits and certificate accounts currently ranging in maturity from three
months to five years. Deposit accounts vary as to terms, with the principal
differences being the minimum balance required, the time period the funds must
remain on deposit and the interest rate. From time to time, the Savings Bank
offers premiums to attract deposits. The Savings Bank is a member of an
automated teller machine network, which is available to the Savings Bank's
checking account depositors.

         In recent years, the Savings Bank has offered newly authorized types of
short-term accounts and other savings alternatives that are more responsive to
changes in market rates of interest than passbook accounts and longer maturity
fixed-rate, fixed-term certificates that were the Savings Bank's primary source
of deposits prior to 1978. There has been some shifting of deposit mix which has
primarily resulted from the progressive elimination of federally imposed rate
ceilings on various types of deposits offered by federally insured financial
institutions such as the Savings Bank. The deregulation of various federal
controls on insured deposits has allowed the Savings Bank to be more competitive
in obtaining funds and has given it more flexibility to meet the threat of net
deposit outflows. The Savings Bank reviews the interest rates offered on various
savings accounts periodically so as to remain competitive with other financial
institutions in its market area.

         Since early 1995, the Savings Bank has increased its core deposit base
by aggressively promoting checking accounts. At September 30, 1997, checking
account balances totalled $37.8 million.

         At September 30, 1997, certificate of deposits scheduled to mature
within one year totalled $115.7 million. Although no assurances can be given,
based on past experience, the Savings Bank believes that a substantial portion
of these certificates of deposit will be renewed.

         At September 30, 1997, the Savings Bank had no brokered deposits.



                                      49
<PAGE>
 
         The following table sets forth information concerning the Savings
Bank's deposits at September 30, 1997.

<TABLE> 
<CAPTION> 

Weighted-
Average                                                                                         Percentage
Interest                                                            Minimum                      of Total
Rate        Term                  Category                          Amount        Balance        Deposits
- ----        ----                  --------                          ------        -------        --------
                                                                               (In Thousands)
<C>         <C>                   <S>                               <C>           <C>           <C>  
2.28%       None                  NOW accounts                      $  100        $ 25,996        12.93%
 --         None                  Non-interest-bearing accounts        100          11,812         5.88
2.67        None                  Savings accounts                     100          24,360        12.12
                                                                                 
<CAPTION> 
                                  Certificates of Deposit                        
                                  -----------------------                        
<C>         <C>                   <S>                               <C>           <C>           <C>  
5.71        Within 6 months       Fixed-term, fixed-rate             1,000          75,002        37.31
5.89        7 - 12 months         Fixed-term, fixed-rate             1,000          40,649        20.22
6.00        13 - 36 months        Fixed-term, fixed-rate             1,000          22,347        11.12
6.06        37 - 120 months       Fixed-term, fixed-rate             1,000             836         0.42
                                                                                  --------       ------
                                                                                  $201,002       100.00%
                                                                                  ========       ======
</TABLE> 

         The following table indicates the amount of jumbo certificates of
deposit by time remaining until maturity at September 30, 1997. Jumbo
certificates of deposit require minimum deposits of $100,000 and have negotiable
interest rates.


                                                     Certificates
Maturity Period                                      of Deposits
- ---------------                                      -----------
                                                    (In Thousands)

Three months or less.............................       $ 4,677
Over three through six months....................         5,721
Over six through twelve months...................         5,061
Over twelve months...............................         3,081
                                                       --------
     Total.......................................       $18,540
                                                        =======


                                      50
<PAGE>
 
Deposit Flow

         The following table sets forth the balances of deposits in the various
types of accounts offered by the Savings Bank at the dates indicated.

<TABLE> 
<CAPTION> 
                                                                              At September 30,
                                        --------------------------------------------------------------------------------------
                                                       1997                             1996                       1995
                                        -------------------------------    ------------------------------    -----------------
                                                  Percent                            Percent                           Percent
                                                    of        Increase                 of       Increase                  of
                                        Amount    Total      (Decrease)    Amount     Total    (Decrease)    Amount     Total
                                        ------    -----      ----------    ------     -----    ----------    ------     -----
                                                                           (Dollars in Thousands)
<S>                                    <C>        <C>        <C>           <C>       <C>       <C>           <C>       <C>  
Non-interest-bearing................   $ 11,812    5.88%      $ 3,464      $  8,957     5.59%   $  4,885     $  4,072     2.74%
NOW checking........................     25,996   12.93         1,703        24,293    15.16       4,401       19,892    13.37
Regular savings accounts............     24,360   12.12         1,249        23,111    14.42          80       23,031    15.49
                                                                                                                        
Fixed-rate certificates which                                                                                           
mature in the year ending(1)(2):                                                                                        
  Within 1 year.....................    115,651   57.53        31,881        83,770    52.28       2,148       81,622    54.89
  After 1 year, but within 2 years..     16,999    8.46         1,148        15,851     9.89       3,311       12,540     8.43
  After 2 years, but within 5 years.      6,184    3.08         1,922         4,262     2.66      (3,290)       7,552     5.08
                                       --------  ------       -------      --------   ------     -------     --------   ------
                                    
     Total..........................   $201,002  100.00%      $41,367      $160,244   100.00%    $11,535     $148,709   100.00%
                                       ========  ======       =======      ========   ======     =======     ========   ======
</TABLE> 

- ------------------------
(1)      At September 30, 1997, 1996 and 1995, jumbo certificates amounted to
         $18.5 million, $13.7 million and $11.8 million, respectively.
(2)      IRA accounts included in certificate balances are $18.8 million, $15.7
         million and $14.8 million at September 30, 1997, 1996 and 1995,
         respectively.

Time Deposits by Rates and Maturities

         The following table sets forth the time deposits in the Savings Bank
classified by rates at the dates indicated.


                                                 At September 30,
                                       ------------------------------------
                                       1997             1996           1995
                                       ----             ----           ----
                                                  (In Thousands)

Below 3.00%...................      $    194         $     --      $    503
3.00 - 5.00%..................         2,012            4,119        18,623
5.01 - 7.00%..................       136,400           99,182        81,903
7.01 - 9.00%..................           228              582           685
                                    --------         --------      --------
    Total.....................      $138,834         $103,883      $101,714
                                    ========         ========      ========



                                      51
<PAGE>
 
         The following table sets forth the amount and maturities of time
deposits at September 30, 1997.

<TABLE> 
<CAPTION> 
                                                                  Amount Due
                                     -----------------------------------------------------------------------
                                                                                                                 Percent
                                                    One to     Over Two      Over Three   Over Five              of Total
                                     Less Than       Two       to Three        to Five     to Ten               Certificate
                                     One Year       Years       Years          Years       Years       Total     Accounts
                                     --------       -----       -----          -----       -----       -----     --------
                                                                    (Dollars in Thousands)
<S>                                  <C>           <C>         <C>           <C>          <C>        <C>        <C>  
2.50 - 5.00%..................       $  2,206      $    --     $   --           $ --       $ --      $  2,206       1.58%
5.01 - 7.00%..................        113,445       17,017      5,330            506        102       136,400      98.26
7.01 - 9.00%..................             --           --         --            159         69           228       0.16
                                     --------      -------     ------           ----       ----      --------     ------
Total.........................       $115,651      $17,017     $5,330           $665       $171      $138,834     100.00%
                                     ========      =======     ======           ====       ====      ========     ======
</TABLE> 

Deposit Activity

         The following table sets forth the savings activities of the Savings
Bank for the periods indicated.

<TABLE> 
<CAPTION> 

                                                    Years Ended September 30,
                                                --------------------------------
                                                1997          1996          1995
                                                ----          ----          ----
                                                         (In Thousands)
<S>                                           <C>           <C>           <C> 
Beginning balance..........................   $160,244      $148,709      $143,380
                                              --------      --------      --------

Net increase (decrease) before
  interest credited........................     32,599         4,724          (496)
Interest credited..........................      8,159         6,811         5,825

Net increase in savings deposits...........     40,758        11,535         5,329
                                              --------      --------      --------

Ending balance.............................   $201,002      $160,244      $148,709
                                              ========      ========      ========
</TABLE> 

         Borrowings. Historically, the Savings Bank has relied on repurchase
agreements as a source of borrowings to finance the purchase of investment
securities. Funding for lending activities has been provided from deposits and
borrowings from the FHLB-Atlanta. Under repurchase agreements, the Savings Bank
"sells" securities (generally U.S. Treasury securities and federal agency
obligations and mortgage-backed securities) under an agreement to buy them back
at a specified price at a later date. Repurchase agreements are subject to
renewal, and are deemed to be borrowings collateralized by the securities sold.
The Savings Bank had no repurchase agreements outstanding at September 30, 1997.
But see "RECENT DEVELOPMENTS" for a discussion of repurchase agreements
outstanding at December 31, 1997.

         The Savings Bank has issued retail and commercial repurchase agreements
and would consider issuing them again in the future in an appropriate interest
rate environment. Under commercial repurchase agreements, the Savings Bank sells
the investment security to broker dealers who may then loan the security to
other parties in the normal course of operations. Commercial repurchase
agreements generally mature within 90 days from the date of the transaction.

         Advances from the FHLB are typically secured by the Savings Bank's
first mortgage loans. At September 30, 1997, the Savings Bank was eligible to
borrow up to $55.0 million from the FHLB-Atlanta. The Savings Bank had FHLB
advances of $15.0 million outstanding at September 30, 1997. See "RECENT
DEVELOPMENTS" and Note 9 of Notes to Consolidated Financial Statements.



                                      52
<PAGE>
 
         The FHLB functions as a central reserve bank providing credit for
savings and loan associations and certain other member financial institutions.
As a member, the Savings Bank is required to own capital stock in the FHLB and
is authorized to apply for advances on the security of such stock and certain of
its mortgage loans and other assets (principally securities which are
obligations of, or guaranteed by, the U.S. Government) provided certain
standards related to creditworthiness have been met. Advances are made pursuant
to several different programs. Each credit program has its own interest rate and
range of maturities. Depending on the program, limitations on the amount of
advances are based either on a fixed percentage of an institution's net worth or
on the FHLB's assessment of the institution's creditworthiness. Under its
current credit policies, the FHLB generally limits advances to 20% of a member's
assets, and short-term borrowings of less than one year may not exceed 10% of
the institution's assets. The FHLB determines specific lines of credit for each
member institution.

         The following table sets forth certain information regarding borrowings
by the Savings Bank at and during the periods indicated:
<TABLE> 
<CAPTION> 
                                                         At September 30,
                                              -------------------------------------
                                              1997             1996            1995
                                              ----             ----            ----
<S>                                           <C>              <C>             <C> 
Weighted average rate paid on:
   FHLB-Atlanta advances..................    6.24%            5.30%           5.77%
</TABLE> 
<TABLE> 
<CAPTION> 
                                                                          Years Ended September 30,
                                                                       -------------------------------
                                                                       1997         1996          1995
                                                                       ----         ----          ----
                                                                            (Dollars in Thousands)
<S>                                                                    <C>       <C>            <C>  
Maximum amount of borrowings outstanding at any month end:
 Securities sold under agreements to repurchase.................... $      --    $      --      $  5,907
 FHLB-Atlanta advances.............................................    15,000       19,000        57,500

Approximate average borrowings outstanding with respect to:
 Securities sold under agreements to repurchase....................        --           --         1,338
 FHLB-Atlanta advances.............................................    23,951       12,531        39,222

Approximate weighted average rate paid on:
 Securities sold under agreements to repurchase....................        --           --          5.73%
 FHLB-Atlanta advances.............................................      5.75%        5.24%         6.22
</TABLE> 
         See "RECENT DEVELOPMENTS" for a discussion of the Savings Bank's use of
borrowings during the quarter ended December 31, 1997.

Competition

         Anderson and Oconee Counties have a relatively large number of
financial institutions, many of which are branches of large southeast regional
financial institutions, and thus the Savings Bank faces strong competition in
the attraction of savings deposits (its primary source of lendable funds) and in
the origination of loans. Its most direct competition for savings deposits and
loans has historically come from other thrift institutions, credit unions and
commercial banks located in its market area. Particularly in times of high
interest rates, the Savings Bank has faced additional significant competition
for investors' funds from short-term money market securities and other corporate
and government securities and mutual funds. The Savings Bank's competition for
loans comes principally from other thrift institutions, credit unions,
commercial banks, finance companies, mortgage banking companies and mortgage
brokers.

                                       53
<PAGE>
 
Subsidiary Activities

         The Savings Bank had an ownership interest in three service
corporations at September 30, 1997. Under OTS regulations, the Savings Bank is
authorized to invest up to 3% of its assets in service corporations, with
amounts in excess of 2% only if used primarily for community purposes. At
September 30, 1997, the Savings Bank's net investment of approximately $2.1
million in its service corporations did not exceed this investment authority.

         The Savings Bank has three service corporations: United Service
Corporation of Anderson, Inc. ("United Service"), United Investments Services,
Inc. ("United Investments") and Mortgage First Service Corporation ("Mortgage
First").

         United Service is a wholly-owned subsidiary of the Savings Bank. At
September 30, 1997, United Service had assets of $2.4 million. United Service is
involved in the following residential and commercial real estate development
projects:

         Perpetual Square. A 33-acre commercial development in Anderson County
purchased in January 1996 for a purchase price of $970,000. The purchase price
and infrastructure improvement costs (i.e., installation of roads, utilities,
etc.) were financed by a loan from the Savings Bank that had an outstanding
balance of $375,000 at September 30, 1997. As of September 30, 1997,
approximately eight acres have been sold and the Savings Bank did not have loans
outstanding to any of the purchasers. In October 1997, the Savings Bank
established a branch office at this location. See "-- Properties." At September
30, 1997, the Savings Bank's net investment in this project was approximately
$566,000.

         The Meadows Development. A 99-acre residential subdivision consisting
of approximately 108 lots located in Anderson County purchased in October 1996
for a purchase price of $600,000. The purchase price and infrastructure
improvement costs were financed by a loan from the Savings Bank that had an
outstanding balance of $1.0 million at September 30, 1997. The Savings Bank has
entered into a contractual agreement with the local office of a national realtor
to market the subdivision lots, and marketing began in September 1997. The
realtor has no investment in the project. As of September 30, 1997, three lots
were sold and the Savings Bank had outstanding loans to purchasers totaling
$21,000. At September 30, 1997, the Savings Bank's net investment in this
project was approximately $1.1 million.

         Ashton Place Subdivision. A 24-acre multi-family housing development
consisting of 44 lots located in Anderson County purchased in January 1996 for a
purchase price of $164,000. The purchase price and infrastructure improvement
costs were financed by a loan from the Savings Bank that had an outstanding
balance of $82,000 as of September 30, 1997. The lots are being developed in
four phases of 11 lots each. As of September 30, 1997, 29 lots have been sold,
four lots remain unsold in phase III and all 11 lots remain unsold in phase IV.
At September 30, 1997, the Savings Bank had loans outstanding to purchasers
totaling $397,000. At September 30, 1997, the Savings Bank's net investment in
this project was approximately $271,000.

         North Park. A 57-acre industrial park located in Anderson County
purchased in June 1996 at a purchase price of $248,000. The purchase price and
infrastructure improvement costs were financed by a loan from the Savings Bank
that had an outstanding balance of $203,000 as of September 30, 1997. As of
September 30, 1997, 12 acres had been sold and the Savings Bank had outstanding
loans to purchasers totaling $573,000, all of which were permanent mortgage
loans. At September 30, 1997, the Savings Bank's net investment in this project
was approximately $389,000.

         United Investments, a wholly-owned subsidiary of United Service, offers
full service brokerage services. On a consolidated basis United Service and
United Investments had net income of $395,000 for the year ended September 30,
1997.

                                       54
<PAGE>
 
         Mortgage First is a wholly-owned subsidiary of the Savings Bank. In
August 1996, Mortgage First made a $400,000 equity investment in a start-up
regional mortgage banking company known as "First Trust Mortgage Corporation of
the South" ("First Trust"), with offices in Rock Hill, Columbia, Clemson and
Greenville, South Carolina. During the year ended September 30, 1997, First
Trust closed 810 loans totalling $100.6 million.

         The Savings Bank has purchased loans from First Trust in recent
periods. See "-- Lending Activities -- Loan Purchases and Sales and Servicing."
All loans are purchased from First Trust subject to the Savings Bank's
underwriting standards. The Savings Bank intends to purchase at least $18.0
million of loans from First Trust monthly. At September 30, 1997, the Savings
Bank's financial commitment to First Trust and its maximum exposure to share in
any losses incurred by First Trust were limited solely to the amount of its
equity investment through Mortgage First. The Savings Bank, either directly or
through Mortgage First, may undertake future additional financial commitments
that would increase its loss exposure to First Trust's operations; however,
there are no such agreements, plans or understandings at present. The Savings
Bank recorded a loss of approximately $100,000 related to First Trust's
operations for the year ended September 30, 1997. Robert W. Orr and Barry C.
Visioli are directors of First Trust. See "MANAGEMENT OF THE SAVINGS BANK --
Directors and Executive Officers."

Properties

         The following table sets forth certain information relating to the
Savings Bank's offices as of September 30, 1997. All offices are owned by the
Savings Bank except as noted in the table.
<TABLE> 
<CAPTION> 
                                                                                       Lease
                                   Year              Owned or             Square       Expiration
Location                           Opened            Leased               Footage      Date
- --------                           ------            --------             -------      ----
<S>                                <C>               <C>                  <C>          <C>  
Main Office:

907 N. Main Street                 1979              Owned                 50,000      --
Anderson, South Carolina

Branch Offices:

104 Whitehall Road                 1975              Building owned         2,000      December 31, 2004, with
Anderson, South Carolina                             Land leased                       two renewal options for ten
                                                                                       years each

2821 South Main Street             1976              Building owned         2,500      April 30, 2000, with five
Anderson, South Carolina                             Land leased                       renewal options for five years
                                                                                       each

Windsor Place Winn Dixie(1)        1993              Leased                   450      March 1, 1998, with two
SC Highway 81                                                                          renewal options for five
Anderson, South Carolina                                                               years each

Northtowne                         1994              Owned                  2,800      --
3898 Liberty Highway
Anderson, South Carolina

1007 By-Pass 123                   1996              Owned                  2,900      --
Seneca, South Carolina
</TABLE> 
                         (footnotes on following page)

                                       55
<PAGE>
 
- ---------------
(1)      In October 1997, this branch office was closed in conjunction with the
         opening of a new 2,700 square foot branch office on SC Highway 81,
         Anderson, South Carolina in the Perpetual Square complex. The Savings
         Bank owns the building and real estate of this new branch office. See
         "--Subsidiary Activities" for additional information regarding
         Perpetual Square.

         The Savings Bank has an in-house computer system to process customer
records and monetary transactions, post deposit and general ledger entries and
record activity in installment lending, loan servicing and loan originations.
See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS -- Year 2000 Considerations."

Personnel

         As of September 30, 1997, the Savings Bank had 96 full-time employees
and 33 part-time employees. The employees are not represented by a collective
bargaining unit. The Savings Bank believes its relationship with its employees
is good.

Legal Proceedings

         Periodically, there have been various claims and lawsuits involving the
Savings Bank, such as claims to enforce liens, condemnation proceedings on
properties in which the Savings Bank holds security interests, claims involving
the making and servicing of real property loans and other issues incident to the
Savings Bank's business. The Savings Bank is not a party to any pending legal
proceedings that it believes would have a material adverse effect on the
financial condition or operations of the Savings Bank.

                       MANAGEMENT OF THE HOLDING COMPANY

         Directors shall be elected by the stockholders of the Holding Company
for staggered three-year terms, or until their successors are elected and
qualified. The Holding Company's Board of Directors consists of nine persons,
divided into three classes, each of which will contain approximately one third
of the Board. One class will have a term of office expiring at the first annual
meeting of stockholders; a second class will have a term of office expiring at
the second annual meeting of stockholders; and a third class will have a term of
office expiring at the third annual meeting of stockholders.

         The executive officers of the Holding Company are elected annually and
hold office until their respective successors have been elected and qualified or
until death, resignation or removal by the Board of Directors. The executive
officers of the Holding Company are:

         Name                         Position
         ----                         --------
         Harold A. Pickens, Jr.       Chairman of the Board
         Robert W. Orr                President and Chief Executive Officer
         Thomas C. Hall               Treasurer and Chief Financial Officer
         Barry C. Visioli             Senior Vice President
         Sylvia B. Reed               Corporate Secretary

         Since the formation of the Holding Company, none of the executive
officers, directors or other personnel has received remuneration from the
Holding Company. For information concerning the principal occupations,
employment and compensation of the directors and executive officers of the
Holding Company during the past five years, see "MANAGEMENT OF THE SAVINGS BANK
- -- Biographical Information."

                                       56
<PAGE>
 
                        MANAGEMENT OF THE SAVINGS BANK

Directors and Executive Officers

         The Board of Directors of the Savings Bank is presently composed of
nine members who are elected for terms of three years, approximately one-third
of whom are elected annually in accordance with the Bylaws of the Savings Bank.
The Savings Bank also has two non-voting Directors Emeriti. The executive
officers of the Savings Bank are elected annually by the Board of Directors and
serve at the Board's discretion. The following table sets forth information with
respect to the directors and executive officers of the Savings Bank, all of whom
will continue to serve as directors and executive officers of the Savings Bank
and the Holding Company.
<TABLE> 
<CAPTION> 
                                                     Directors
                                                                                                          Current
                                                                                          Director        Term
Name                            Age (1)           Position                                Since           Expires
- ----                            -------           --------                                -----           -------
<S>                             <C>               <C>                                     <C>             <C> 
Harold A. Pickens, Jr.          64                Chairman of the Board                   1977            1998

Robert W. "Lujack" Orr          49                President, Managing Officer             1989            1997
                                                   and Director

Jack F. McIntosh                69                Director                                1988            1999

Charles W. Fant, Jr.            71                Director                                1977            1999

Cordes G. Seabrook, Jr.         70                Director                                1976            1999

Richard C. Ballenger            49                Director                                1996            1997

F. Stevon Kay                   46                Director                                1996            1998

Jim Gray Watson                 68                Director                                1976            1998

Martha S. Clamp                 55                Director                                1988            1997

J. Roy Martin, Jr.              79                Director Emeritus                       1988             --

Wade A. Watson, Jr.             79                Director Emeritus                       1989             --

                                     Executive Officers Who Are Not Directors

Thomas C. Hall                  50                Senior Vice President                    --              --
                                                   and Treasurer

Barry C. Visioli                49                Senior Vice President                    --              --

Sylvia B. Reed                  57                Corporate Secretary                      --              --
</TABLE> 
- ---------------
(1)  As of September 30, 1997.

                                       57
<PAGE>
 
Biographical Information

         Set forth below is certain information regarding the Directors and
executive officers of the Savings Bank. Unless otherwise stated, each Director
and executive officer has held his or her current occupation for the last five
years. There are no family relationships among or between the Directors or
executive officers except as noted below.

         Harold A. "Drew" Pickens, Jr. joined the Board of Directors of the
Savings Bank in 1997 and has served as Chairman of the Board since January 1996.
He is the owner of Harold A. Pickens and Sons, Inc., a commercial construction
contractor, with which he has been affiliated since 1956. Mr. Pickens serves as
an Elder at First Presbyterian Church, serves on the Anderson Area Medical
Center's Board of Directors, and is associated with the Boy Scouts.

         Robert W. "Lujack" Orr has been employed by the Savings Bank since 1974
and has held a variety of positions, such as Senior Vice President/Funds
Acquisition and Executive Vice President, prior to assuming his current position
as President and Managing Officer on January 1, 1991. Mr. Orr has been a member
of the Board of Directors of the Savings Bank since 1989. Mr. Orr is past
President of the YMCA and an Elder of Central Presbyterian Church. He is a
director of First Trust, the mortgage banking company in which a service
corporation subsidiary of the Savings Bank has an equity investment.

         Jack F. McIntosh is a partner in the law firm of McIntosh and Sherard,
Anderson, South Carolina, with which he has been affiliated for 41 years. Mr.
McIntosh joined the Board of Directors of the Savings Bank in 1998 and has
served as General Counsel for the Savings Bank's wholly-owned subsidiary, United
Service, since 1984. Mr. McIntosh is active in community affairs related to
health and education.

         Charles W. Fant, Jr. joined the Board of Directors of the Savings Bank
in 1970 and served as Chairman of the Board from 1990 until 1996. Mr. Fant is a
partner in the architectural firm of Fant & Fant Architects, Anderson, South
Carolina, with which he has been affiliated since 1956. Mr. Fant is active in
community affairs and is a member of the Board of Adjustment and Appeals for
both the City of Anderson and Anderson County, a member of the Rotary Club,
Anderson College Board of Visitors, and a Trustee of Wilmary Apartments (Housing
Ministry).

         Cordes G. Seabrook, Jr. joined the Board of Directors of the Savings
Bank in 1976. He is retired from Value Systems located in Anderson, South
Carolina, owns a small business mentoring, and is a partner in Juno Investors, a
real estate holding company.

         Richard C. Ballenger was appointed to the Board of Directors of the
Savings Bank in May 1996. Mr. Ballenger is the President of City Glass Company
and D&B Glass Company, Inc., with which he has been affiliated since 1972. He is
an Elder of First Presbyterian Church, a member of the Anderson Rotary Club, and
serves on the Advisory Board of the Salvation Army.

         F. Stevon Kay was elected to the Board of Directors of the Savings Bank
in May 1996. Mr. Kay is the President of Hill Electric Company, Inc., with which
he has been affiliated since 1969. He is a Board member of the Salvation Army
Boys and Girls Club and the President of the Anderson Youth Association. He is a
member of Concord Baptist Church.

         Jim Gray Watson, the Savings Bank's former President and Chief
Executive Officer, was employed by the Savings Bank for 31 years prior to his
retirement in December 1990. Mr. Watson continues to serve as a member of the
Savings Bank's Board of Directors. He is involved in numerous charitable and
community organizations. He is an Elder of Central Presbyterian Church. He is a
brother to Wade A. Watson, Jr., Director Emeritus of the Savings Bank.

                                       58
<PAGE>
 
         Martha C. Clamp, a semi-retired certified public accountant, joined the
Board of Directors of the Savings Bank in 1988. Ms. Clamp was employed for six
years as a staff accountant for the accounting firm of Cole, Hook & Cleary,
CPAs, Anderson, South Carolina, and was self-employed as an accountant from 1988
to 1995. She is a member of the Board of Directors of the Greater Anderson
Rotary Club.

         J. Roy Martin, Jr. served as a member of the Savings Bank's Board of
Directors from 1970 until 1988. Since 1988, Mr. Martin has served as a Director
Emeritus of the Savings Bank.

         Wade A. Watson, Jr., former President of the Savings Bank, served as a
member of the Savings Bank's Board of Directors from 1960 until 1989. Mr. Watson
has served as a Director Emeritus of the Savings Bank since 1989. He is an Elder
of Central Presbyterian Church and the brother of Jim Gray Watson, former
President and Chief Executive Officer of the Savings Bank.

         Thomas C. Hall has been employed by the Savings Bank since 1975 and
currently serves as Senior Vice President, Treasurer and Chief Financial Officer
responsible for areas of accounting, investments, data processing and deposits.
Mr. Hall is a member of the Financial Managers Society and a Board member of the
Foothills United Way.

         Barry C. Visioli has been affiliated with the Savings Bank since 1973.
He serves as Senior Vice President and is responsible for Lending Operations. He
is a Council Member of the Salvation Army Boys and Girls Club, serves on the
Anderson County Board of Assessment Appeals, and is on the Industry Advisory
Council for School District Five. Mr. Visioli is also a director of First Trust,
the mortgage banking company in which a service corporation subsidiary of the
Savings Bank has an equity investment.

         Sylvia B. Reed joined the Savings Bank in 1986 and currently serves as
Corporate Secretary and Assistant Vice President. Ms. Reed is a member and past
President and past Treasurer of the Anderson Chapter of the American Business
Women's Association, which furnishes college scholarships for students. She is a
member of the choir at Taylor Memorial Church.

Beneficial Ownership of Savings Bank Common Stock by Directors and Executive
Officers

         The following table sets forth, as of September 30, 1997, certain
information as to the beneficial ownership of Public Savings Bank Shares by: (i)
persons known by the Savings Bank to beneficially own more than 5% of the
outstanding shares of Common Stock, (ii) the directors of the Savings Bank,
(iii) the executive officers of the Savings Bank, and (iv) by all officers and
directors as a group. For purposes of this table, an individual is considered to
beneficially own shares of Public Savings Bank Shares if he or she has or shares
voting power (which includes the power to vote or direct the voting of the
shares) or investment power (which includes the power to dispose of or direct
the disposition of the shares). Unless otherwise indicated, all shares are owned
directly by the officers and directors or by the officers and directors
indirectly through a trust, corporation or association, or by the officers and
directors or their spouses as custodians or trustees for the shares of minor
children. The officers and directors effectively exercise sole voting and
investment power over such shares. Shares which are subject to stock options
that are exercisable within 60 days of September 30, 1997 are deemed to be
beneficially owned. For information regarding proposed non-binding purchases of
Conversion Shares by the directors and officers and their anticipated ownership
of Common Stock upon consummation of the Conversion and Reorganization, see
"CONVERSION SHARES TO BE PURCHASED BY MANAGEMENT PURSUANT TO SUBSCRIPTION
RIGHTS."


                                      59
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                Shares Beneficially
                                                                                      Owned at
                                                                                September 30, 1997
                                                                   ------------------------------------------
                                                                      Number(1)               Percent
                                                                      ---------               -------
<S>                                                               <C>                       <C> 
SouthBanc Shares, M.H.C.                                                800,000               53.02%
Harold A. Pickens, Jr.                                                   10,508                0.70
Martha S. Clamp                                                           6,254                0.41
Jack F. McIntosh                                                          5,683                0.38
Charles W. Fant, Jr.                                                         --                  --
Cordes G. Seabrook, Jr.                                                   8,850                0.59
Jim Gray Watson                                                           3,196                0.21
Richard C. Ballenger                                                      2,227                0.15
F. Stevon Kay                                                             7,151                0.47
J. Roy Martin, Jr.                                                           --                  --
Wade A. Watson, Jr.                                                       5,538                0.23
Robert W. Orr                                                            14,624                0.97
Thomas C. Hall                                                           13,972(2)             0.93
Barry C. Visioli                                                         12,708(3)             0.84

All Officers and
Directors as a
Group (21 persons)                                                      104,052(4)             6.90%
</TABLE> 
- ------------------------------
(1)      In accordance with Rule 13d-3 under the Exchange Act, a person is
         deemed to be the beneficial owner, for purposes of this table, of any
         shares if he or she has voting and/or investment power with respect to
         such security. The table includes shares owned by spouses, other
         immediate family members in trust, shares held in retirement accounts
         or funds for the benefit of the named individuals, and other forms of
         ownership, over which shares the persons named in the table may possess
         voting and/or investment power. Shares which are subject to stock
         options that are exercisable within 60 days of September 30, 1997 are
         deemed to be beneficially owned.
(2)      Includes 2,300 shares which may be received upon the exercise of stock
         options that are exercisable within 60 days of September 30, 1997.
(3)      Includes 2,300 shares which may be received upon the exercise of stock
         options that are exercisable within 60 days of September 30, 1997.
(4)      Includes 4,600 shares which may be received upon the exercise of stock
         options that are exercisable within 60 days of September 30, 1997.

Meetings and Committees of the Board of Directors

         The business of the Savings Bank is conducted through meetings and
activities of its Board of Directors and its committees. During the fiscal year
ended September 30, 1997, the Board of Directors held 12 regular meetings and no
director attended fewer than 75% of the total meetings of the Board of Directors
of the Savings Bank and committees on which such director served.

         The Executive Committee of the Board of Directors, which consists of
Directors Fant (Chairman), Pickens, Seabrook, Watson and Orr, meets as necessary
in between meetings of the full Board of Directors. All actions of the Executive
Committee must be ratified by the full Board of Directors. The Executive
Committee reviews directors' and officers' compensation and makes
recommendations to the full Board of Directors in this regard. The Executive
Committee also recommends prospective new members to the full Board of Directors
and insures that all directors, directors emeritus and officers are acting in
compliance with the Savings Bank's Charter and Bylaws. The Executive Committee
met once during the fiscal year ended September 30, 1997.

                                      60
<PAGE>
 
         The Audit Committee of the Savings Bank consists of Directors Pickens
(Chairman), Clamp, Orr and Watson, Thomas C. Hall, Senior Vice President, and
Doris Hoover, a Savings Bank staff member. This committee is responsible for
developing and monitoring the Savings Bank's audit program. The committee
selects the Savings Bank's outside auditor and meets with them to discuss the
results of the annual audit and any related matters. The members of the
committee also receive and review all the reports and findings and other
information presented to them by the Savings Bank's officers regarding financial
reporting policies and practices. In addition, the Savings Bank's Internal
Auditor and Compliance Coordinator operate under the direction of the Audit
Committee and report quarterly to the committee. The committee meets quarterly.
The Audit Committee met four times during the fiscal year ended September 30,
1997.

         The Savings Bank's full Board of Directors serves as a Nominating
Committee. The Board of Directors met once in its capacity as the nominating
committee during the 1997 fiscal year.

         The Savings Bank also has standing Loan, Pension Plan, Strategic
Planning and Asset/Liability Management Committees.

Directors' Compensation

         Directors (including Directors Emeritus, but excluding directors who
are full-time employees) receive annual compensation of $10,800, payable $900
monthly, and $100 for each committee meeting attended. No fees are paid for
attending special meetings of the Board. The Savings Bank's Chairman of the
Board receives compensation of $12,000 per year. The Savings Bank paid a total
of $109,000 in directors' and committee fees for the fiscal year ended September
30, 1997. Director compensation is deducted by $100 for each meeting absence.
Directors also participate in the Savings Bank's stock option plans.


                                      61
<PAGE>
 
Executive Compensation
<TABLE> 
<CAPTION> 

         Summary Compensation Table.  The following information is furnished for Messrs. Orr, Hall and Visioli.

====================================================================================================================================


                                                    SUMMARY COMPENSATION TABLE
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                               Long-Term Compensation
                                                                         ----------------------------------------------
                              Annual Compensation                              Awards          Payouts
- -----------------------------------------------------------------------------------------------------------------------

          Name and                                            Other
         Principal                                            Annual     Restricted                         All Other
          Position                                            Compen-      Stock                 LTIP       Compensa-
          with the                    Salary      Bonus       sation       Awards    Options    Payouts       tion
        Savings Bank        Year      ($)(1)       ($)          ($)        ($)(2)      (#)        ($)        ($)(3)
- -----------------------------------------------------------------------------------------------------------------------
<S>                        <C>      <C>          <C>        <C>          <C>        <C>        <C>         <C> 
Robert W. Orr,              1997      $95,000    $59,299      $  --       330,525     10,250      --         $14,658
President and                                                                                            
Managing Officer            1996       71,350     61,017       5,750         --         --        --          13,085
                                                                                                         
                            1995       69,077     58,889       5,750         --         --        --          12,185
                                                                                                         
                                                                                                         

Thomas C. Hall,             1997      80,000      50,616         --       330,525     10,250      --          12,409
Senior Vice                                                                                              
President                   1996      60,902      52,082       2,880         --         --        --          10,904
                                                                                                         
                            1995      58,962      50,265       2,870         --         --        --          10,218
                                                                                                         
                                                                                                         
Barry C. Visioli            1997      70,000      48,552         --       330,525     10,250      --          11,263
Senior Vice                                                                                              
President                   1996      58,418      49,958       2,880         --         --        --          10,483
                                                                                                         
                            1995      56,557      48,216       2,870         --         --        --           9,844
                                                                                                         
===========================================================================================================================
</TABLE> 
- ------------------------------
(1)      Includes salary and directors' fees.
(2)      Represents the value of Public Savings Bank Shares awarded under the
         1996 MRP that vested in equal installment over a five-year period
         beginning on April 7, 1998. Dividends are paid on such awards if and
         when dividends are declared and paid by the Savings Bank. At September
         30, 1997, the value of the awards were $330,525 for each of Mr. Orr,
         Mr. Hall and Mr. Visioli (5,850 shares at $56.50 per share).
(3)      Represents employer 401(k) Plan contributions.


                                      62
<PAGE>
 
         Employment Agreements. The MHC and the Savings Bank currently maintain
employment agreements with Messrs. Orr, Hall and Visioli that were entered into
in connection with the MHC Reorganization. In connection with the Conversion and
Reorganization, the Holding Company and the Savings Bank (collectively, the
"Employers") will enter into three-year employment agreements ("Employment
Agreements") with these same individuals (individually, the "Executive"), which
have substantially the same terms as and will replace the existing agreements.

         Under the Employment Agreements, the initial salary levels for Messrs.
Orr, Hall and Visioli will be $98,800, $83,200 and $72,800, respectively, which
amounts will be paid by the Savings Bank and may be increased at the discretion
of the Board of Directors. On each anniversary of the commencement date of the
Employment Agreements, the term of each agreement may be extended for an
additional year at the discretion of the Board. The agreement is terminable by
the Employers at any time, by the Executive if the Executive is assigned duties
inconsistent with his initial position, duties, responsibilities and status, or
upon the occurrence of certain events specified by federal regulations. In the
event that an Executive's employment is terminated without cause or upon the
Executive's voluntary termination in certain circumstances, the Savings Bank
would be required to honor the terms of the agreement through the expiration of
the then current term, including payment of current cash compensation and
continuation of employee benefits.

         The Employment Agreements also provide for severance payments and other
benefits in the event of involuntary termination of employment in connection
with any change in control of the Employers. Severance payments also will be
provided on a similar basis in connection with a voluntary termination of
employment where, subsequent to a change in control, an Executive is assigned
duties inconsistent with his position, duties, responsibilities and status
immediately prior to such change in control. The term "change in control" is
defined in the agreement as having occurred when, among other things, (a) a
person other than the Holding Company purchases shares of Common Stock pursuant
to a tender or exchange offer for such shares, (b) any person (as such term is
used in Sections 13(d) and 14(d)(2) of the Exchange Act) is or becomes the
beneficial owner, directly or indirectly, of securities of the Holding Company
representing 25% or more of the combined voting power of the Holding Company's
then outstanding securities, (c) the membership of the Board of Directors
changes as the result of a contested election, or (d) shareholders of the
Holding Company approve a merger, consolidation, sale or disposition of all or
substantially all of the Holding Company's assets, or a plan of partial or
complete liquidation.

         The maximum value of the severance benefits under the Employment
Agreements is 2.99 times the Executive's average annual compensation during the
five-year period preceding the effective date of the change in control (the
"base amount"). The Employment Agreements provide that the value of the maximum
benefit may be distributed, at the Executive's election, (i) in the form of a
lump sum cash payment equal to 2.99 times the Executive's base amount or (ii) a
combination of a cash payment and continued coverage under the Employers'
health, life and disability programs for a 36-month period following the change
in control, the total present value of which does not exceed 2.99 times the
Executive's base amount. Assuming that a change in control had occurred at
September 30, 1997 and that each Executive elected to receive a lump sum cash
payment, Messrs. Orr, Hall and Visioli would be entitled to payments of
approximately $220,000, $187,000 and $176,000, respectively. Section 280G of the
Internal Revenue Code of 1986, as amended ("Code"), provides that severance
payments that equal or exceed three times the individual's base amount are
deemed to be "excess parachute payments" if they are contingent upon a change in
control. Individuals receiving excess parachute payments are subject to a 20%
excise tax on the amount of such excess payments, and the Employers would not be
entitled to deduct the amount of such excess payments.

         The Employment Agreements restrict the Executive's right to compete
against the Employers for a period of one year from the date of termination of
the agreement if an Executive's employment is terminated without cause, except
if such termination occurs after a change in control.

         Option Grants Table. The following table sets forth all grants of
options to Messrs. Orr, Hall and Visioli for the fiscal year ended September 30,
1997.


                                      63
<PAGE>
 
<TABLE> 
<CAPTION> 

================================================================================================================================
                                                 OPTION GRANTS IN LAST FISCAL YEAR
- --------------------------------------------------------------------------------------------------------------------------------
                                                         Individual Grants
- --------------------------------------------------------------------------------------------------------------------------------

                                                          Percent of
                                                         Total Options
                                    Number of             Granted to               Exercise
                                     Options             Employees in               Price                   Expiration
            Name                     Granted              Fiscal Year             Per Share                    Date
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>                  <C>                     <C>                       <C> 
Robert W. Orr                         10,250                  26%                   $25.25                  April 2007
- --------------------------------------------------------------------------------------------------------------------------------
Thomas C. Hall                        10,250                  26%                   $25.25                  April 2007
- --------------------------------------------------------------------------------------------------------------------------------
Barry C. Visioli                      10,250                  26%                   $25.25                  April 2007
================================================================================================================================
</TABLE> 

         Option Exercise/Value Table. The following table sets forth all
exercises of options by Messrs. Orr, Hall and Visioli for the fiscal year ended
September 30, 1997.
<TABLE> 
<CAPTION> 
=================================================================================================================================

                                          AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                                 AND FISCAL YEAR END OPTION VALUES

- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                            Value of
                                                                            Number of                      Unexercised
                             Number of                                     Unexercised                    In-the-Money
                               Shares                                       Options at                     Options at
                              Acquired              Dollar               Fiscal Year End                 Fiscal Year End
                                 on                 Value                  Exercisable/                   Exercisable/
         Name                 Exercise             Realized               Unexercisable                   Unexercisable
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>                <C>                    <C>                             <C> 
Robert W. Orr                  2,956               $57,642                    --/--                          $--/$--
- ---------------------------------------------------------------------------------------------------------------------------------
Thomas C. Hall                   --                   --                     2,300/--                     $106,950/$--
- ---------------------------------------------------------------------------------------------------------------------------------
Barry C. Visioli                 --                   --                     2,300/--                     $106,950/$--
=================================================================================================================================
</TABLE> 

Benefits

         Insurance. Full-time employees are provided, with minimal contribution
or expense to them, with group plan insurance that covers hospitalization,
dependent coverage, long-term disability and life insurance. This insurance is
available generally and on the same basis to all full-time employees. Long-term
disability insurance is available after completion of a minimum of one year of
service, while the other benefits are available immediately.

         Cafeteria Plan. The Savings Bank offers full-time employees the ability
to enroll in a cafeteria or flexible benefit plan which allows employees to set
aside a portion of their pre-tax salary to be used for, among other things,
medical expenses not covered by insurance and child care expenses. The decision
to enroll in the Cafeteria Plan and the benefits selected is at each employee's
discretion.

                                      64
<PAGE>
 
         Profit Sharing and 401(k) Plan. The Savings Bank sponsors a
tax-qualified cash or deferred profit sharing plan ("401(k) Plan") for the
benefit of its employees. Employees become eligible to participate under the
401(k) Plan on the first day of October following their date of employment.
Benefits under the 401(k) Plan are determined based upon annual employee salary
reduction and employer discretionary contributions to the 401(k) Plan. Employer
discretionary contributions are allocated to participant accounts as a
percentage of total compensation of such participant to the compensation of all
participants. At the end of each year the Board of Directors determines whether
to make a discretionary contribution and the amount of the contribution to the
401(k) Plan, based upon a number of factors, such as the Savings Bank's retained
earnings, profits, regulatory capital and employee performance. In addition, the
Board of Directors may authorize a discretionary matching contribution not to
exceed 4.5% of each participants compensation for the 401(k) Plan year. Each
year participants are permitted to contribute voluntarily up to $10,000 (as
indexed for inflation). However, each participant's salary deferrals and
employee and employer contributions when added to other defined contribution
plan contributions each year cannot exceed the lessor of 25% of compensation or
$30,000 for each 401(k) Plan year.

         Benefits are payable upon termination of employment, retirement, death,
disability or 401(k) Plan termination. Additionally, under certain financial
hardship circumstances, early withdrawal of salary deferrals may be authorized
by the Savings Bank. Benefits are normally paid in a lump-sum payment or under
various installment payment or annuity alternatives. Normal retirement age under
the 401(k) Plan is age 65. Early retirement age under the 401(k) Plan is age 55
with at least ten years of service.

         Employer discretionary contributions under the 401(k) Plan are fully
vested upon the completion of five years of service. Employees are always 100%
vested in their salary deferrals and in the employer matching contributions. The
Savings Bank's total contribution to the 401(k) Plan for all employees for the
fiscal year ended September 30, 1997 was $219,000.

         Participants in the 401(k) Plan self-direct the investment of plan
assets credited to their account. The available investment options include
mutual funds and Common Stock. In connection with the Conversion and
Reorganization, eligible Participants will have the opportunity to direct the
investment of their 401(k) Plan account balance to purchase shares of the Common
Stock. A participant in the 401(k) Plan who elects to purchase Common Stock in
the Conversion and Reorganization through the 401(k) Plan will receive the same
subscription priority and be subject to the same individual purchase limitations
as if the participant had elected to make such purchase using other funds. See
"THE CONVERSION AND REORGANIZATION -- Limitations on Purchases of Conversion
Shares."

         Employee Stock Ownership Plan. In connection with the MHC
Reorganization, the Savings Bank established an ESOP for the exclusive benefit
of participating employees. In order to participate under the ESOP, employees
must be 21 years old and complete one year of service with the Savings Bank. The
ESOP acquired 8,050 shares of Savings Bank Common Stock in the MHC
Reorganization with the proceeds of a loan obtained from a third party lender.
The ESOP debt was retired on January 24, 1996 and all shares were allocated to
the accounts of participating employees. In connection with the Additional
Offering, the ESOP acquired 46,800 shares of Savings Bank Common Stock with the
proceeds of a loan obtained from an unrelated third party lender. The loan is
repaid principally from the Savings Bank's contributions to the ESOP and
dividends payable on Savings Bank Common Stock held by the ESOP over the term of
the loan. In connection with the Conversion and Reorganization, it is
anticipated that the Holding Company will lend sufficient funds to the ESOP to
enable the ESOP to repay the outstanding principal balance of the loan ($804,000
at September 30, 1997) and accrued interest thereon through the closing date of
the Conversion and Reorganization. Shares of Common Stock acquired by the ESOP
in the Additional Offering will, to the extent not yet allocated to ESOP
participants, serve as collateral for the Holding Company loan and be held in a
suspense account pending repayment of the loan. It is anticipated that the
interest rate on the Holding Company loan will be equal to the prime rate
reported in The Wall Street Journal on the closing date of the Conversion and
Reorganization.

                                      65
<PAGE>
 
         In connection with the Conversion and Reorganization, the shares of
Savings Bank Common Stock held by the ESOP will be converted into Exchange
Shares based on the final Exchange Ratio. In light of management's evaluation of
the anticipated compensation expense associated with the ESOP, the ESOP does not
intend to purchase any Conversion Shares in the Conversion Offerings.

         Contributions to the ESOP and shares released from the suspense account
will be allocated among participants based on compensation. Except for
participants who retire, become disabled or die during the Plan year, all other
participants will be required to have completed at least 1,000 hours of service
and be employed on the last day of the Plan year in order to receive an
allocation. Participant benefits vest over a seven-year period with 20% vested
after three years of service and 100% vested after seven years of service. All
years of service are counted toward vesting. Vesting will be accelerated upon
retirement, death, disability or termination of the ESOP. Forfeitures are
applied to reduce future contributions by the Savings Bank or reallocated to
other participants to reduce future funding costs. Benefits may be payable upon
retirement, death, disability or separation from service. Contributions to the
ESOP are not fixed, so benefits payable under the ESOP cannot be estimated.

         Under the ESOP, participating employees may vote shares of Common Stock
allocated to their account. Shares for which employees do not give instructions
and unallocated shares will be voted by the ESOP Trustee in the same proportion
as determined by the vote of participants with respect to allocated shares.

         The Board of Directors has appointed Directors Fant, Jim Gray Watson,
Orr and McIntosh and Director Emeritus Wade Watson as the committee ("ESOP
Committee") to administer the ESOP and the serve as ESOP trustees. The Board of
Directors may amend the ESOP in any manner which it deems desirable, except that
the ESOP may not be amended in any way to deprive any participant or beneficiary
of any benefits to which he is entitled with respect to contributions previously
made.

         Although the ESOP will not purchase any Conversion Shares in the
Conversion Offerings, the ESOP may purchase Common Stock in the open market at
then prevailing prices from time to time following the Conversion and
Reorganization. The timing, amount, and manner of such discretionary
contributions will be affected by several factors, including applicable
regulatory policies, the requirements of applicable laws and regulations, market
conditions.

         Stock Option Plans. In connection with the MHC Reorganization, the
Savings Bank adopted the 1993 Option Plan for the benefit of key employees and
nonemployee directors, pursuant to which 11,504 shares of Savings Bank Common
Stock were reserved for issuance upon the exercise of stock options awarded
thereunder. In connection with the Additional Offering, the Savings Bank adopted
the 1996 Option Plan for the benefit of key employees and nonemployee directors,
pursuant to which 58,500 shares of Savings Bank Common Stock were reserved for
issuance upon the exercise of stock options awarded thereunder. As of September
30, 1997, stock options have been awarded with respect to all shares reserved
under the 1993 Option Plan, and with respect to 58,500 shares reserved under the
1996 Stock Option Plan, including 10,250 options to each of Messrs. Orr, Hall
and Visioli. The Holding Company will assume the 1993 and 1996 Stock Option
Plans in connection with the Conversion and Reorganization, and appropriate
adjustments to the exercise price and the number of shares subject to stock
options outstanding under each plan will be made in accordance with the final
Exchange Ratio.

         The 1998 Option Plan will be designed to attract and retain qualified
management personnel and nonemployee directors, to provide such key employees
and nonemployee directors with a proprietary interest in the Holding Company as
an incentive to contribute to the success of the Holding Company and the Savings
Bank, and to reward officers and key employees for outstanding performance. The
1998 Option Plan will provide for the grant of incentive stock options ("ISOs")
intended to comply with the requirements of Section 422 of the Code and for
nonqualified stock options ("NQOs"). Upon receipt of stockholder approval of the
1998 Option Plan, stock options may be granted to nonemployee directors and key
employees of the Holding Company and its subsidiaries. Unless sooner terminated,
the 1998 Option Plan will continue in effect for a period of ten years from the
date the 1998 Option Plan is approved by stockholders. Under current OTS
regulations, the approval of a majority vote of the

                                      66
<PAGE>
 
Holding Company's outstanding shares is required prior to the implementation of
the 1998 Option Plan within one year of the consummation of the Conversion and
Reorganization.

         A number of authorized shares of Common Stock equal to 10% of the
number of Conversion Shares issued in connection with the Conversion and
Reorganization will be reserved for future issuance under the 1998 Option Plan
(198,375 shares based on the issuance of 1,983,750 Conversion Shares at the
maximum of the Estimated Valuation Range). Shares acquired upon exercise of
options will be authorized but unissued shares or treasury shares. In the event
of a stock split, reverse stock split, stock dividend, or similar event, the
number of shares of Common Stock under the 1998 Option Plan, the number of
shares to which any award relates and the exercise price per share under any
option may be adjusted by the Committee (as defined below) to reflect the
increase or decrease in the total number of shares of Common Stock outstanding.

         The 1998 Option Plan will be administered and interpreted by the Board
of Directors. Subject to applicable OTS regulations, the Board will determine
which nonemployee directors and key employees will be granted options, whether,
in the case of officers and employees, such options will be ISOs or NQOs, the
number of shares subject to each option, and the exercisability of such options.
All options granted to nonemployee directors will be NQOs. The per share
exercise price of all options will equal at least 100% of the fair market value
of a share of Common Stock on the date the option is granted.

         It is anticipated that all options granted under the 1998 Option Plan
will be granted subject to a vesting schedule whereby the options become
exercisable over a specified period following the date of grant. Under OTS
regulations, if the Stock Option plan is implemented within the first year
following consummation of the Conversion and Reorganization the minimum vesting
period will be five years. All unvested options will be immediately exercisable
in the event of the recipient's death or disability. Unvested options also will
be exercisable following a change in control (as defined in the 1998 Option
Plan) of the Holding Company or the Savings Bank to the extent authorized or not
prohibited by applicable law or regulations. OTS regulations currently provide
that, if the 1998 Option Plan is implemented prior to the first anniversary of
the Conversion and Reorganization, vesting may not be accelerated upon a change
in control of the Holding Company or the Savings Bank.

         Each stock option that is awarded to an officer or key employee will
remain exercisable at any time on or after the date it vests through the earlier
to occur of the tenth anniversary of the date of grant or three months after the
date on which the optionee terminates employment (one year in the event of the
optionee's termination by reason of death or disability), unless such period is
extended by the Board. Each stock option that is awarded to a nonemployee
director will remain exercisable through the earlier to occur of the tenth
anniversary of the date of grant or one year (two years in the event of a
nonemployee director's death or disability) following the termination of a
nonemployee director's service on the Board. Except as authorized by the Board,
all stock options are nontransferable except by will or the laws of descent or
distribution.

         Under current provisions of the Code, the federal tax treatment of ISOs
and NQOs is different. With respect to ISOs, an optionee who satisfies certain
holding period requirements will not recognize income at the time the option is
granted or at the time the option is exercised. If the holding period
requirements are satisfied, the optionee will generally recognize capital gain
or loss upon a subsequent disposition of the shares of Common Stock received
upon the exercise of a stock option. If the holding period requirements are not
satisfied, the difference between the fair market value of the Common Stock on
the date of grant and the option exercise price, if any, will be taxable to the
optionee at ordinary income tax rates. A federal income tax deduction generally
will not be available to the Holding Company as a result of the grant or
exercise of an ISO, unless the optionee fails to satisfy the holding period
requirements. With respect to NQOs, the grant of an NQO generally is not a
taxable event for the optionee and no tax deduction will be available to the
Holding Company. However, upon the exercise of an NQO, the difference between
the fair market value of the Common Stock on the date of exercise and the option
exercise price generally will be treated as compensation to the optionee upon
exercise, and the Holding Company will be entitled to a compensation expense
deduction in the amount of income realized by the optionee.

                                      67
<PAGE>
 
         Although no specific award determinations have been made at this time,
the Holding Company and the Savings Bank anticipate that if stockholder approval
is obtained it would provide awards to its directors and key employees to the
extent and under terms and conditions permitted by applicable regulations. Under
current OTS regulations, if the 1998 Option Plan is implemented within one year
of the consummation of the Conversion and Reorganization, (i) no officer or
employee may receive an award of options covering in excess of 25%, (ii) no
nonemployee director could receive in excess of 5% and (iii) nonemployee
directors, as a group, may not receive in excess of 30% of the number of shares
reserved for issuance under the 1998 Option Plan.

         Management Recognition Plans. In connection with the MHC
Reorganization, the Savings Bank adopted the 1993 MRP for the benefit of key
employees, pursuant to which 3,450 shares of Savings Bank Common Stock were
reserved for issuance in the form of restricted stock. In connection with the
Additional Offering, the Savings Bank adopted the 1996 MRP for the benefit of
key employees, pursuant to which 23,400 shares of Savings Bank Common Stock were
reserved for issuance in the form of restricted stock. As of September 30, 1997,
all shares under the 1993 MRP have been awarded and are fully vested, and such
shares will be converted into Exchange Shares based on the final Exchange Ratio
in the same manner as shares held by other Public Stockholders. As of September
30, 1997, awards for 23,400 shares of Savings Bank Common Stock have been
awarded under the 1996 MRP, including 5,850 shares to Mr. Orr, 5,850 shares to
Mr. Hall and 5,850 shares to Mr. Visioli, subject to a five-year vesting period.
Such shares will be converted into Exchange Shares based on the final Exchange
Ratio in the same manner as shares held by other Public Stockholders. The
Holding Company will assume and continue the 1996 MRP in connection with the
Conversion and Reorganization.

         The Board of Directors believes that continuation of the MRP is
important to the Savings Bank's overall compensation strategy, which emphasizes
providing appropriate incentives to attract and retain capable employees.
Specifically, the continuation of the MRP will enable the Holding Company to
provide participants with a proprietary interest in the Holding Company as an
incentive to contribute to the success of the Holding Company. Accordingly, the
Holding Company's Board of Directors intends to adopt the 1998 MRP for officers
and employees of the Holding Company.

         The 1998 MRP will be submitted to stockholders for approval at a
meeting to be held no earlier than six months following consummation of the
Conversion and Reorganization. The approval of a majority vote of the Holding
Company's stockholders is required prior to implementation of the 1998 MRP
within one year of the consummation of the Conversion and Reorganization. The
1998 MRP expects to acquire a number of shares of Common Stock equal to 4% of
the Conversion Shares issued in the Conversion Offerings (79,350 shares based on
the issuance of 1,983,750 Conversion Shares at the maximum of the Estimated
Valuation Range). Such shares will be acquired on the open market, if available,
with funds contributed by the Savings Bank to a trust which the Holding Company
may establish in conjunction with the 1998 MRP ("1998 MRP Trust") or from
authorized but unissued shares or treasury shares of the Holding Company.

         The Board of Directors will administer the 1998 MRP, members of which
will also serve as trustees of the 1998 MRP Trust, if formed. The trustees will
be responsible for the investment of all funds contributed by the Savings Bank
to the 1998 MRP Trust.

         It is anticipated that shares of Common Stock granted pursuant to the
1998 MRP will be in the form of restricted stock payable ratably over a
five-year period following the date of grant. During the period of restriction,
all shares will be held in escrow by the Holding Company or by the 1998 MRP
Trust. If a recipient terminates employment for reasons other than death or
disability, the recipient will forfeit all rights to allocated shares that are
then subject to restriction. In the event of the recipient's death or
disability, all restrictions will expire and all allocated shares will become
unrestricted. In addition, all allocated shares will become unrestricted in the
event of a change in control (as defined in the 1998 MRP) of the Holding Company
to the extent authorized or not prohibited by applicable law or regulations.
Current OTS regulations, however, do not permit accelerated vesting of 1998 MRP
awards in the event of a change in control. Compensation expense in the amount
of the fair market value of the Common Stock at the date of the grant to the
recipient will be recognized during the years in which the shares vest.

                                      68
<PAGE>
 
         The Board of Directors may terminate the 1998 MRP at any time and, upon
termination, all unallocated shares of Common Stock will revert to the Savings
Bank.

         A recipient of a 1998 MRP award in the form of restricted stock
generally will not recognize income upon an award of shares of Common Stock, and
the Holding Company will not be entitled to a federal income tax deduction,
until the termination of the restrictions. Upon such termination, the recipient
will recognize ordinary income in an amount equal to the fair market value of
the Common Stock at the time and the Holding Company will be entitled to a
deduction in the same amount after satisfying federal income tax withholding
requirements. However, the recipient may elect to recognize ordinary income in
the year the restricted stock is granted in an amount equal to the fair market
value of the shares at that time, determined without regard to the restrictions.
In that event, the Holding Company will be entitled to a deduction in such year
and in the same amount. Any gain or loss recognized by the recipient upon
subsequent disposition of the stock will be either a capital gain or capital
loss.

         Although no specific award determinations have been made, the Savings
Bank anticipates that if stockholder approval is obtained it would provide
awards to its key employees to the extent permitted by applicable regulations.
OTS regulations currently provide that no individual officer or employee may
receive more than 25% of the shares reserved for issuance under any stock
compensation plan.

Transactions with the Savings Bank

         Federal regulations require that all loans or extensions of credit by
the Savings Bank to executive officers and directors must generally be made on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with other persons (unless
the loan or extension of credit is made under a benefit program generally
available to all other employees and does not give preference to any insider
over any other employee) and must not involve more than the normal risk of
repayment or present other unfavorable features. The Savings Bank's policy is
not to make any new loans or extensions of credit to the Savings Bank's
executive officers and directors at different rates or terms than those offered
to the general public. In addition, loans made to a director or executive
officer in an amount that, when aggregated with the amount of all other loans to
such person and his or her related interests, are in excess of the greater of
$25,000, or 5% of the Savings Bank's capital and surplus (up to a maximum of
$500,000) must be approved in advance by a majority of the disinterested members
of the Board of Directors. See "REGULATION -- Federal Regulation of the Savings
Bank -- Transactions with Affiliates." The aggregate amount of loans by the
Savings Bank to its executive officers and directors and their associates was
$926,000 at September 30, 1997, or approximately 1.4% of the Holding Company's
pro forma stockholders' equity (based on the issuance of Conversion Shares at
the maximum of the Estimated Valuation Range).

                                  REGULATION

General

         The Savings Bank is subject to extensive regulation, examination and
supervision by the OTS as its chartering agency, and the FDIC, as the insurer of
its deposits. The activities of federal savings institutions are governed by the
Home Owners' Loan Act, as amended ("HOLA") and, in certain respects, the Federal
Deposit Insurance Act ("FDIA") and the regulations issued by the OTS and the
FDIC to implement these statutes. These laws and regulations delineate the
nature and extent of the activities in which federal savings associations may
engage. Lending activities and other investments must comply with various
statutory and regulatory capital requirements. In addition, the Savings Bank's
relationship with its depositors and borrowers is also regulated to a great
extent, especially in such matters as the ownership of deposit accounts and the
form and content of the Savings Bank's mortgage documents. The Savings Bank must
file reports with the OTS and the FDIC concerning its activities and financial
condition in addition to obtaining regulatory approvals prior to entering into
certain transactions such as mergers with, or acquisitions of, other financial
institutions. There are periodic examinations by the OTS and the FDIC to review
the Savings Bank's compliance with various regulatory requirements. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and

                                      69
<PAGE>
 
enforcement activities and examination policies, including policies with respect
to the classification of assets and the establishment of adequate loan loss
reserves for regulatory purposes. Any change in such policies, whether by the
OTS, the FDIC or Congress, could have a material adverse impact on the Holding
Company, the Savings Bank and their operations. The Holding Company, as a
savings and loan holding company, will also be required to file certain reports
with, and otherwise comply with the rules and regulations of, the OTS and the
SEC.

Federal Regulation of the Savings Bank

         Office of Thrift Supervision. The OTS is an office in the Department of
the Treasury subject to the general oversight of the Secretary of the Treasury.
The OTS generally possesses the supervisory and regulatory duties and
responsibilities formerly vested in the Federal Home Loan Bank Board. Among
other functions, the OTS issues and enforces regulations affecting federally
insured savings associations and regularly examines these institutions.

         Federal Home Loan Bank System. The FHLB System, consisting of 12 FHLBs,
is under the jurisdiction of the Federal Housing Finance Board ("FHFB"). The
designated duties of the FHFB are to: supervise the FHLBs; ensure that the FHLBs
carry out their housing finance mission; ensure that the FHLBs remain adequately
capitalized and able to raise funds in the capital markets; and ensure that the
FHLBs operate in a safe and sound manner. The Savings Bank, as a member of the
FHLB-Atlanta, is required to acquire and hold shares of capital stock in the
FHLB-Atlanta in an amount equal to the greater of (i) 1.0% of the aggregate
outstanding principal amount of residential mortgage loans, home purchase
contracts and similar obligations at the beginning of each year, or (ii) 1/20 of
its advances (borrowings) from the FHLB-Atlanta. At September 30, 1997, the
Savings Bank complied with this requirement with an investment in FHLB-Atlanta
stock of $1.7 million. Among other benefits, the FHLB-Atlanta provides a central
credit facility primarily for member institutions. It is funded primarily from
proceeds derived from the sale of consolidated obligations of the FHLB System.
It makes advances to members in accordance with policies and procedures
established by the FHFB and the Board of Directors of the FHLB-Atlanta.

         Federal Deposit Insurance Corporation. The FDIC is an independent
federal agency established originally to insure the deposits, up to prescribed
statutory limits, of federally insured banks and to preserve the safety and
soundness of the banking industry. The FDIC maintains two separate insurance
funds: the Bank Insurance Fund ("BIF") and the SAIF. As insurer of the Savings
Bank's deposits, the FDIC has examination, supervisory and enforcement authority
over all savings associations.

         The Savings Bank's deposit accounts are insured by the FDIC under the
SAIF to the maximum extent permitted by law. The Savings Bank pays deposit
insurance premiums to the FDIC based on a risk-based assessment system
established by the FDIC for all SAIF-member institutions. Under applicable
regulations, institutions are assigned to one of three capital groups that are
based solely on the level of an institution's capital ("well capitalized,"
"adequately capitalized" or "undercapitalized"), which are defined in the same
manner as the regulations establishing the prompt corrective action system under
the FDIA as discussed below. The Savings Bank's assessments expensed for the
year ended September 30, 1997 equaled $152,000.

         Pursuant to the Deposit Insurance Fund ("DIF") Act, which was enacted
on September 30, 1996, the FDIC imposed a special assessment on each depository
institution with SAIF-assessable deposits which resulted in the SAIF achieving
its designated reserve ratio. In connection therewith, the FDIC reduced the
assessment schedule for SAIF members, effective January 1, 1997, to a range of
0% to 0.27%, with most institutions, including the Savings Bank, paying 0%. This
assessment schedule is the same as that for the BIF, which reached its
designated reserve ratio in 1995. In addition, since January 1, 1997, SAIF
members are charged an assessment of 0.065% of SAIF-assessable deposits for the
purpose of paying interest on the obligations issued by the Financing
Corporation ("FICO") in the 1980s to help fund the thrift industry cleanup.
BIF-assessable deposits will be charged an assessment to help pay interest on
the FICO bonds at a rate of approximately .013% until the earlier of December
31, 1999 or the date upon which the last savings association ceases to exist,
after which time the assessment will be the same for all insured deposits.

                                      70
<PAGE>
 
         The DIF Act provides for the merger of the BIF and the SAIF into the
Deposit Insurance Fund on January 1, 1999, but only if no insured depository
institution is a savings association on that date. The DIF Act contemplates the
elimination of federal savings association charter, and would require all
federal savings associations to become national banks or state-chartered
institutions. It is not known what effect, if any, the adoption of such
legislation would have on the operation of the Savings Bank.

         The FDIC may terminate the deposit insurance of any insured depository
institution if it determines after a hearing that the institution has engaged or
is engaging in unsafe or unsound practices, is in an unsafe or unsound condition
to continue operations, or has violated any applicable law, regulation, order or
any condition imposed by an agreement with the FDIC. It also may suspend deposit
insurance temporarily during the hearing process for the permanent termination
of insurance, if the institution has no tangible capital. If insurance of
accounts is terminated, the accounts at the institution at the time of
termination, less subsequent withdrawals, shall continue to be insured for a
period of six months to two years, as determined by the FDIC. Management is
aware of no existing circumstances that could result in termination of the
deposit insurance of the Savings Bank.

         Liquidity Requirements. Under OTS regulations, each savings institution
is required to maintain an average daily balance of liquid assets (cash, certain
time deposits and savings accounts, bankers' acceptances, and specified U.S.
Government, state or federal agency obligations and certain other investments)
equal to a monthly average of not less than a specified percentage (currently
4.0%) of its net withdrawable accounts plus short-term borrowings. Monetary
penalties may be imposed for failure to meet liquidity requirements. At
September 30, 1997, the Savings Bank's liquidity ratio was 5.64%.

         Prompt Corrective Action. Each federal banking agency is required to
implement a system of prompt corrective action for institutions that it
regulates. The federal banking agencies have promulgated substantially similar
regulations to implement this system of prompt corrective action. Under the
regulations, an institution shall be deemed to be (i) "well capitalized" if it
has a total risk-based capital ratio of 10.0% or more, has a Tier I risk-based
capital ratio of 6.0% or more, has a leverage ratio of 5.0% or more and is not
subject to specified requirements to meet and maintain a specific capital level
for any capital measure; (ii) "adequately capitalized" if it has a total
risk-based capital ratio of 8.0% or more, a Tier I risk-based capital ratio of
4.0% or more and a leverage ratio of 4.0% or more (3.0% under certain
circumstances) and does not meet the definition of "well capitalized;" (iii)
"undercapitalized" if it has a total risk-based capital ratio that is less than
8.0%, a Tier I risk-based capital ratio that is less than 4.0% or a leverage
ratio that is less than 4.0% (3.0% under certain circumstances); (iv)
"significantly undercapitalized" if it has a total risk-based capital ratio that
is less than 6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a
leverage ratio that is less than 3.0%; and (v) "critically undercapitalized" if
it has a ratio of tangible equity to total assets that is equal to or less than
2.0%.

         A federal banking agency may, after notice and an opportunity for a
hearing, reclassify a well capitalized institution as adequately capitalized and
may require an adequately capitalized institution or an undercapitalized
institution to comply with supervisory actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or has received
in its most recent examination, and has not corrected, a less than satisfactory
rating for asset quality, management, earnings or liquidity. The OTS may not,
however, reclassify a significantly undercapitalized institution as critically
undercapitalized.

         An institution generally must file a written capital restoration plan
that meets specified requirements, as well as a performance guaranty by each
company that controls the institution, with the appropriate federal banking
agency within 45 days of the date that the institution receives notice or is
deemed to have notice that it is undercapitalized, significantly
undercapitalized or critically undercapitalized. Immediately upon becoming
undercapitalized, an institution shall become subject to various mandatory and
discretionary restrictions on its operations.

         At September 30, 1997, the Savings Bank was categorized as "well
capitalized" under the prompt corrective action regulations of the OTS.

                                      71
<PAGE>
 
         Standards for Safety and Soundness. The FDIA requires the federal
banking regulatory agencies to prescribe, by regulation, standards for all
insured depository institutions relating to: (i) internal controls, information
systems and internal audit systems; (ii) loan documentation; (iii) credit
underwriting; (iv) interest rate risk exposure; (v) asset growth; and (vi)
compensation, fees and benefits. The federal banking agencies recently adopted
final regulations and Interagency Guidelines Prescribing Standards for Safety
and Soundness ("Guidelines"). The Guidelines set forth the safety and soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. If the OTS
determines that the Savings Bank fails to meet any standard prescribed by the
Guidelines, the agency may require the Savings Bank to submit to the agency an
acceptable plan to achieve compliance with the standard. OTS regulations
establish deadlines for the submission and review of such safety and soundness
compliance plans.

         Qualified Thrift Lender Test. All savings associations are required to
meet a QTL test to avoid certain restrictions on their operations. A savings
institution that fails to become or remain a QTL shall either become a national
bank or be subject to the following restrictions on its operations: (i) the
association may not make any new investment or engage in activities that would
not be permissible for national banks; (ii) the association may not establish
any new branch office where a national bank located in the savings institution's
home state would not be able to establish a branch office; (iii) the association
shall be ineligible to obtain new advances from any FHLB; and (iv) the payment
of dividends by the association shall be subject to the statutory and regulatory
dividend restrictions applicable to national banks. Also, beginning three years
after the date on which the savings institution ceases to be a QTL, the savings
institution would be prohibited from retaining any investment or engaging in any
activity not permissible for a national bank and would be required to repay any
outstanding advances to any FHLB. In addition, within one year of the date on
which a savings association controlled by a company ceases to be a QTL, the
company must register as a bank holding company and become subject to the rules
applicable to such companies. A savings institution may requalify as a QTL if it
thereafter complies with the QTL test.

         Currently, the QTL test requires that either an institution qualify as
a domestic building and loan association under the Code or that 65% of an
institution's "portfolio assets" (as defined) consist of certain housing and
consumer-related assets on a monthly average basis in nine out of every 12
months. Assets that qualify without limit for inclusion as part of the 65%
requirement are loans made to purchase, refinance, construct, improve or repair
domestic residential housing and manufactured housing; home equity loans;
mortgage-backed securities (where the mortgages are secured by domestic
residential housing or manufactured housing); FHLB stock; direct or indirect
obligations of the FDIC; and loans for educational purposes, loans to small
businesses and loans made through credit cards. In addition, the following
assets, among others, may be included in meeting the test subject to an overall
limit of 20% of the savings institution's portfolio assets: 50% of residential
mortgage loans originated and sold within 90 days of origination; 100% of
consumer loans; and stock issued by FHLMC or FNMA. Portfolio assets consist of
total assets minus the sum of (i) goodwill and other intangible assets, (ii)
property used by the savings institution to conduct its business, and (iii)
liquid assets up to 20% of the institution's total assets. At September 30,
1997, the qualified thrift investments of the Savings Bank were approximately
88.8% of its portfolio assets.

         Capital Requirements. Under OTS regulations a savings association must
satisfy three minimum capital requirements: core capital, tangible capital and
risk-based capital. Savings associations must meet all of the standards in order
to comply with the capital requirements. The Holding Company is not subject to
any minimum capital requirements.

         OTS capital regulations establish a 3% core capital or leverage ratio
(defined as the ratio of core capital to adjusted total assets). Core capital is
defined to include common stockholders' equity, noncumulative perpetual
preferred stock and any related surplus, and minority interests in equity
accounts of consolidated subsidiaries, less (i) any intangible assets, except
for certain qualifying intangible assets; (ii) certain mortgage servicing
rights; and (iii) equity and debt investments in subsidiaries that are not
"includable subsidiaries," which is defined as subsidiaries engaged solely in
activities not impermissible for a national bank, engaged in activities
impermissible for a national bank but only as an agent for its customers, or
engaged solely in mortgage-banking activities. In calculating adjusted total
assets, adjustments are made to total assets to give effect to the exclusion of
certain assets from capital and to

                                      72
<PAGE>
 
account appropriately for the investments in and assets of both includable and
nonincludable subsidiaries. An institution that fails to meet the core capital
requirement would be required to file with the OTS a capital plan that details
the steps they will take to reach compliance. In addition, the OTS's prompt
corrective action regulation provides that a savings institution that has a
leverage ratio of less than 4% (3% for institutions receiving the highest CAMEL
examination rating) will be deemed to be "undercapitalized" and may be subject
to certain restrictions. See "-- Federal Regulation of the Savings Bank --
Prompt Corrective Action."

         Savings associations also must maintain "tangible capital" not less
than 1.5% of the Savings Bank's adjusted total assets. "Tangible capital" is
defined, generally, as core capital minus any "intangible assets" other than
purchased mortgage servicing rights. The prompt corrective action standards also
establish, in effect, a 2% tangible capital standard.

         Each savings institution must maintain Tier 1 (core) capital to
risk-weighted assets of at least 4% and total risk-based capital equal to at
least 8% of risk-weighted assets. Total risk-based capital consists of the sum
of core and supplementary capital, provided that supplementary capital cannot
exceed core capital, as previously defined. Supplementary capital includes (i)
permanent capital instruments such as cumulative perpetual preferred stock,
perpetual subordinated debt and mandatory convertible subordinated debt, (ii)
maturing capital instruments such as subordinated debt, intermediate-term
preferred stock and mandatory convertible subordinated debt, subject to an
amortization schedule, and (iii) general valuation loan and lease loss
allowances up to 1.25% of risk-weighted assets.

         The risk-based capital regulation assigns each balance sheet asset held
by a savings institution to one of four risk categories based on the amount of
credit risk associated with that particular class of assets. Assets not included
for purposes of calculating capital are not included in calculating
risk-weighted assets. The categories range from 0% for cash and securities that
are backed by the full faith and credit of the U.S. Government to 100% for
repossessed assets or assets more than 90 days past due. Qualifying residential
mortgage loans (including multi-family mortgage loans) are assigned a 50% risk
weight. Consumer, commercial, home equity and residential construction loans are
assigned a 100% risk weight, as are nonqualifying residential mortgage loans and
that portion of land loans and nonresidential construction loans that do not
exceed an 80% loan-to-value ratio. The book value of assets in each category is
multiplied by the weighing factor (from 0% to 100%) assigned to that category.
These products are then totalled to arrive at total risk-weighted assets.
Off-balance sheet items are included in risk- weighted assets by converting them
to an approximate balance sheet "credit equivalent amount" based on a conversion
schedule. These credit equivalent amounts are then assigned to risk categories
in the same manner as balance sheet assets and included risk-weighted assets.

         The OTS has incorporated an interest rate risk component into its
regulatory capital rule. Under the rule, savings associations with "above
normal" interest rate risk exposure would be subject to a deduction from total
capital for purposes of calculating their risk-based capital requirements. A
savings association's interest rate risk is measured by the decline in the net
portfolio value of its assets (i.e., the difference between incoming and
outgoing discounted cash flows from assets, liabilities and off-balance sheet
contracts) that would result from a hypothetical 200 basis point increase or
decrease in market interest rates divided by the estimated economic value of the
association's assets, as calculated in accordance with guidelines set forth by
the OTS. A savings association whose measured interest rate risk exposure
exceeds 2% must deduct an interest rate risk component in calculating its total
capital under the risk-based capital rule. The interest rate risk component is
an amount equal to one-half of the difference between the institution's measured
interest rate risk and 2%, multiplied by the estimated economic value of the
association's assets. That dollar amount is deducted from an association's total
capital in calculating compliance with its risk- based capital requirement.
Under the rule, there is a two quarter lag between the reporting date of an
institution's financial data and the effective date for the new capital
requirement based on that data. A savings association with assets of less than
$300 million and risk-based capital ratios in excess of 12% is not subject to
the interest rate risk component, unless the OTS determines otherwise. The rule
also provides that the Director of the OTS may waive or defer an association's
interest rate risk component on a case-by-case basis. Under certain
circumstances, a savings association may request an adjustment to its interest
rate risk component if it believes that the OTS-calculated interest rate risk
component overstates its interest rate risk exposure. In addition, certain
"well-capitalized" institutions may

                                      73
<PAGE>
 
obtain authorization to use their own interest rate risk model to calculate
their interest rate risk component in lieu of the OTS-calculated amount.
Presently, the OTS has postponed the date that the component will first be
deducted from an institution's total capital.

         See "HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE" for a
table that sets forth in terms of dollars and percentages the OTS tangible, core
and risk-based capital requirements, the Savings Bank's historical amounts and
percentages at September 30, 1997 and pro forma amounts and percentages based
upon the assumptio ns stated therein.

         Limitations on Capital Distributions. OTS regulations impose uniform
limitations on the ability of all savings associations to engage in various
distributions of capital such as dividends, stock repurchases and cash-out
mergers. In addition, OTS regulations require the Savings Bank to give the OTS
30 days' advance notice of any proposed declaration of dividends, and the OTS
has the authority under its supervisory powers to prohibit the payment of
dividends. The regulation utilizes a three-tiered approach which permits various
levels of distributions based primarily upon a savings association's capital
level.

         A Tier 1 savings association has capital in excess of its fully
phased-in capital requirement (both before and after the proposed capital
distribution). A Tier 1 savings association may make (without application but
upon prior notice to, and no objection made by, the OTS) capital distributions
during a calendar year up to 100% of its net income to date during the calendar
year plus one-half its surplus capital ratio (i.e., the amount of capital in
excess of its fully phased-in requirement) at the beginning of the calendar year
or the amount authorized for a Tier 2 association. Capital distributions in
excess of such amount require advance notice to the OTS. A Tier 2 savings
association has capital equal to or in excess of its minimum capital requirement
but below its fully phased-in capital requirement (both before and after the
proposed capital distribution). Such an association may make (without
application) capital distributions up to an amount equal to 75% of its net
income during the previous four quarters depending on how close the association
is to meeting its fully phased-in capital requirement. Capital distributions
exceeding this amount require prior OTS approval. A Tier 3 savings association
has capital below the minimum capital requirement (either before or after the
proposed capital distribution). A Tier 3 savings association may not make any
capital distributions without prior approval from the OTS.

         The Savings Bank currently meets the criteria to be designated a Tier 1
association and, consequently, could at its option (after prior notice to, and
no objection made by, the OTS) distribute up to 100% of its net income during
the calendar year plus 50% of its surplus capital ratio at the beginning of the
calendar year less any distributions previously paid during the year.

         Loans to One Borrower. Under the HOLA, savings institutions are
generally subject to the national bank limit on loans to one borrower.
Generally, this limit is 15% of the Savings Bank's unimpaired capital and
surplus, plus an additional 10% of unimpaired capital and surplus, if such loan
is secured by readily-marketable collateral, which is defined to include certain
financial instruments and bullion. The OTS by regulation has amended the loans
to one borrower rule to permit savings associations meeting certain
requirements, including capital requirements, to extend loans to one borrower in
additional amounts under circumstances limited essentially to loans to develop
or complete residential housing units. At September 30, 1997, the Savings Bank's
largest aggregate amount of loans to one borrower was $2.0 million, which
represented 6.5% of the Savings Bank's unimpaired capital and surplus at
September 30, 1997.

         Activities of Savings Banks and Their Subsidiaries. When a savings
association establishes or acquires a subsidiary or elects to conduct any new
activity through a subsidiary that the association controls, the savings
association must notify the FDIC and the OTS 30 days in advance and provide the
information each agency may, by regulation, require. Savings associations also
must conduct the activities of subsidiaries in accordance with existing
regulations and orders.

                                      74
<PAGE>
 
         The OTS may determine that the continuation by a savings association of
its ownership control of, or its relationship to, the subsidiary constitutes a
serious risk to the safety, soundness or stability of the association or is
inconsistent with sound banking practices or with the purposes of the FDIA.
Based upon that determination, the FDIC or the OTS has the authority to order
the savings association to divest itself of control of the subsidiary. The FDIC
also may determine by regulation or order that any specific activity poses a
serious threat to the SAIF. If so, it may require that no SAIF member engage in
that activity directly.

         Transactions with Affiliates. Savings associations must comply with
Sections 23A and 23B of the Federal Reserve Act ("Sections 23A and 23B")
relative to transactions with affiliates in the same manner and to the same
extent as if the savings association were a Federal Reserve member bank. A
savings and loan holding company, its subsidiaries and any other company under
common control are considered affiliates of the subsidiary savings association
under the HOLA. Generally, Sections 23A and 23B: (i) limit the extent to which
the insured association or its subsidiaries may engage in certain covered
transactions with an affiliate to an amount equal to 10% of such institution's
capital and surplus and place an aggregate limit on all such transactions with
affiliates to an amount equal to 20% of such capital and surplus, and (ii)
require that all such transactions be on terms substantially the same, or at
least as favorable to the institution or subsidiary, as those provided to a
non-affiliate. The term "covered transaction" includes the making of loans, the
purchase of assets, the issuance of a guarantee and similar types of
transactions. Any loan or extension of credit by the Savings Bank to an
affiliate must be secured by collateral in accordance with Section 23A.

         Three additional rules apply to savings associations: (i) a savings
association may not make any loan or other extension of credit to an affiliate
unless that affiliate is engaged only in activities permissible for bank holding
companies; (ii) a savings association may not purchase or invest in securities
issued by an affiliate (other than securities of a subsidiary); and (iii) the
OTS may, for reasons of safety and soundness, impose more stringent restrictions
on savings associations but may not exempt transactions from or otherwise
abridge Section 23A or 23B. Exemptions from Section 23A or 23B may be granted
only by the Federal Reserve Board, as is currently the case with respect to all
FDIC-insured banks. The Savings Bank has not been significantly affected by the
rules regarding transactions with affiliates.

         The Savings Bank's authority to extend credit to executive officers,
directors and 10% shareholders, as well as entities controlled by such persons,
is governed by Sections 22(g) and 22(h) of the Federal Reserve Act, and
Regulation O thereunder. Among other things, these regulations generally require
that such loans be made on terms and conditions substantially the same as those
offered to unaffiliated individuals and not involve more than the normal risk of
repayment. Generally, Regulation O also places individual and aggregate limits
on the amount of loans the Savings Bank may make to such persons based, in part,
on the Savings Bank's capital position, and requires certain board approval
procedures to be followed. The OTS regulations, with certain minor variances,
apply Regulation O to savings institutions.

         Community Reinvestment Act. Under the federal Community Reinvestment
Act ("CRA"), all federally-insured financial institutions have a continuing and
affirmative obligation consistent with safe and sound operations to help meet
all the credit needs of its delineated community. The CRA does not establish
specific lending requirements or programs nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to meet all the credit needs of its delineated community. The CRA
requires the federal banking agencies, in connection with regulatory
examinations, to assess an institution's record of meeting the credit needs of
its delineated community and to take such record into account in evaluating
regulatory applications to establish a new branch office that will accept
deposits, relocate an existing office, or merge or consolidate with, or acquire
the assets or assume the liabilities of, a federally regulated financial
institution, among others. The CRA requires public disclosure of an
institution's CRA rating. The Savings Bank received an "outstanding" rating as a
result of its latest evaluation.

         Regulatory and Criminal Enforcement Provisions. The OTS has primary
enforcement responsibility over savings institutions and has the authority to
bring action against all "institution-affiliated parties," including

                                      75
<PAGE>
 
stockholders, and any attorneys, appraisers and accountants who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution. Formal enforcement action may range from the issuance of a
capital directive or cease and desist order to removal of officers or directors,
receivership, conservatorship or termination of deposit insurance. Civil
penalties cover a wide range of violations and can amount to $27,500 per day, or
$1.1 million per day in especially egregious cases. Under the FDIA, the FDIC has
the authority to recommend to the Director of the OTS that enforcement action be
taken with respect to a particular savings institution. If action is not taken
by the Director, the FDIC has authority to take such action under certain
circumstances. Federal law also establishes criminal penalties for certain
violations.

Savings and Loan Holding Company Regulations

         Holding Company Acquisitions. The HOLA and OTS regulations issued
thereunder generally prohibit a savings and loan holding company, without prior
OTS approval, from acquiring more than 5% of the voting stock of any other
savings association or savings and loan holding company or controlling the
assets thereof. They also prohibit, among other things, any director or officer
of a savings and loan holding company, or any individual who owns or controls
more than 25% of the voting shares of such holding company, from acquiring
control of any savings association not a subsidiary of such savings and loan
holding company, unless the acquisition is approved by the OTS.

         Holding Company Activities. As a unitary savings and loan holding
company, the Holding Company generally is not subject to activity restrictions
under the HOLA. If the Holding Company acquires control of another savings
association as a separate subsidiary other than in a supervisory acquisition, it
would become a multiple savings and loan holding company. There generally are
more restrictions on the activities of a multiple savings and loan holding
company than on those of a unitary savings and loan holding company. The HOLA
provides that, among other things, no multiple savings and loan holding company
or subsidiary thereof which is not an insured association shall commence or
continue for more than two years after becoming a multiple savings and loan
association holding company or subsidiary thereof, any business activity other
than: (i) furnishing or performing management services for a subsidiary insured
institution, (ii) conducting an insurance agency or escrow business, (iii)
holding, managing, or liquidating assets owned by or acquired from a subsidiary
insured institution, (iv) holding or managing properties used or occupied by a
subsidiary insured institution, (v) acting as trustee under deeds of trust, (vi)
those activities previously directly authorized by regulation as of March 5,
1987 to be engaged in by multiple holding companies or (vii) those activities
authorized by the Federal Reserve Board as permissible for bank holding
companies, unless the OTS by regulation, prohibits or limits such activities for
savings and loan holding companies. Those activities described in (vii) above
also must be approved by the OTS prior to being engaged in by a multiple savings
and loan holding company.

         Qualified Thrift Lender Test. The HOLA provides that any savings and
loan holding company that controls a savings association that fails the QTL
test, as explained under "-- Federal Regulation of the Savings Bank --
Qualified Thrift Lender Test," must, within one year after the date on which the
association ceases to be a QTL, register as and be deemed a bank holding company
subject to all applicable laws and regulations.

                                   TAXATION

Federal Taxation

         General. Upon consummation of the Conversion and Reorganization, the
Holding Company and the Savings Bank will report their income on a fiscal year
basis using the accrual method of accounting and will be subject to federal
income taxation in the same manner as other corporations with some exceptions,
including particularly the Savings Bank's reserve for bad debts discussed below.
The following discussion of tax matters is intended only as a summary and does
not purport to be a comprehensive description of the tax rules applicable to the
Savings Bank or the Holding Company. For additional information regarding income
taxes, see Note 11 of Notes to Consolidated Financial Statements.

                                      76
<PAGE>
 
         Bad Debt Reserve. Historically, savings institutions such as the
Savings Bank which met certain definitional tests primarily related to their
assets and the nature of their business ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual additions thereto, which
may have been deducted in arriving at their taxable income. The Savings Bank's
deductions with respect to "qualifying real property loans," which are generally
loans secured by certain interest in real property, were computed using an
amount based on the Savings Bank's actual loss experience, or a percentage equal
to 8% of the Savings Bank's taxable income, computed with certain modifications
and reduced by the amount of any permitted additions to the non-qualifying
reserve. Due to the Savings Bank's loss experience, the Savings Bank generally
recognized a bad debt deduction equal to 8% of taxable income.

         The provisions repealing the current thrift bad debt rules were passed
by Congress as part of "The Small Business Job Protection Act of 1996." The new
rules eliminate the 8% of taxable income method for deducting additions to the
tax bad debt reserves for all thrifts for tax years beginning after December 31,
1995. These rules also require that all institutions recapture all or a portion
of their bad debt reserves added since the base year (last taxable year
beginning before January 1, 1988). The Savings Bank has previously recorded a
deferred tax liability equal to the bad debt recapture and as such the new rules
will have no effect on the net income or federal income tax expense. For taxable
years beginning after December 31, 1995, the Savings Bank's bad debt deduction
will be determined under the experience method using a formula based on actual
bad debt experience over a period of years or, if the Savings Bank is a "large"
association (assets in excess of $500 million) on the basis of net charge-offs
during the taxable year. The new rules allow an institution to suspend bad debt
reserve recapture for the 1996 and 1997 tax years if the institution's lending
activity for those years is equal to or greater than the institutions average
mortgage lending activity for the six taxable years preceding 1996 adjusted for
inflation. For this purpose, only home purchase or home improvement loans are
included and the institution can elect to have the tax years with the highest
and lowest lending activity removed from the average calculation. If an
institution is permitted to postpone the reserve recapture, it must begin its
six year recapture no later than the 1998 tax year. The unrecaptured base year
reserves will not be subject to recapture as long as the institution continues
to carry on the business of banking. In addition, the balance of the pre-1988
bad debt reserves continue to be subject to provisions of present law referred
to below that require recapture in the case of certain excess distributions to
shareholders.

         Distributions. To the extent that the Savings Bank makes "nondividend
distributions" to the Holding Company, such distributions will be considered to
result in distributions from the balance of its bad debt reserve as of December
31, 1987 (or a lesser amount if the Savings Bank's loan portfolio decreased
since December 31, 1987) and then from the supplemental reserve for losses on
loans ("Excess Distributions"), and an amount based on the Excess Distributions
will be included in the Savings Bank's taxable income. Nondividend distributions
include distributions in excess of the Savings Bank's current and accumulated
earnings and profits, distributions in redemption of stock and distributions in
partial or complete liquidation. However, dividends paid out of the Savings
Bank's current or accumulated earnings and profits, as calculated for federal
income tax purposes, will not be considered to result in a distribution from the
Savings Bank's bad debt reserve. The amount of additional taxable income created
from an Excess Distribution is an amount that, when reduced by the tax
attributable to the income, is equal to the amount of the distribution. Thus,
if, after the Conversion, the Savings Bank makes a "nondividend distribution,"
then approximately one and one-half times the Excess Distribution would be
includable in gross income for federal income tax purposes, assuming a 34%
corporate income tax rate (exclusive of state and local taxes). See "REGULATION"
and "DIVIDEND POLICY" for limits on the payment of dividends by the Savings
Bank. The Savings Bank does not intend to pay dividends that would result in a
recapture of any portion of its tax bad debt reserve.

         Corporate Alternative Minimum Tax. The Code imposes a tax on
alternative minimum taxable income ("AMTI") at a rate of 20%. The excess of the
tax bad debt reserve deduction using the percentage of taxable income method
over the deduction that would have been allowable under the experience method is
treated as a preference item for purposes of computing the AMTI. In addition,
only 90% of AMTI can be offset by net operating loss carryovers. AMTI is
increased by an amount equal to 75% of the amount by which the Savings Bank's
adjusted current earnings exceeds its AMTI (determined without regard to this
preference and prior to reduction for net

                                      77
<PAGE>
 
operating losses). For taxable years beginning after December 31, 1986, and
before January 1, 1996, an environmental tax of 0.12% of the excess of AMTI
(with certain modification) over $2.0 million is imposed on corporations,
including the Savings Bank, whether or not an Alternative Minimum Tax is paid.

         Dividends-Received Deduction. The Holding Company may exclude from its
income 100% of dividends received from the Savings Bank as a member of the same
affiliated group of corporations. The corporate dividends-received deduction is
generally 70% in the case of dividends received from unaffiliated corporations
with which the Holding Company and the Savings Bank will not file a consolidated
tax return, except that if the Holding Company or the Savings Bank owns more
than 20% of the stock of a corporation distributing a dividend, then 80% of any
dividends received may be deducted.

         Audits. The Savings Bank's federal income tax returns have not been
audited within the last five years.

State Taxation

         South Carolina Taxation. South Carolina has adopted the Code, with
certain modifications, as it relates to savings and loan associations, effective
for taxable years beginning after December 31, 1984. The Savings Bank is subject
to South Carolina income tax at the rate of 6%. This rate of tax is imposed on
savings and loan associations and savings banks in lieu of the general state
business corporation income tax.

         At September 30, 1997, the Savings Bank had net operating loss
carryforwards for state tax purposes of approximately $62.0 million, which
expire in varying amounts between fiscal years 1998 and 2006.

         The Savings Bank's state income tax returns have not been audited
within the last five years.

         Delaware. As a Delaware holding company not earning income in Delaware,
the Holding Company is exempt from Delaware corporate income tax, but is
required to file an annual report with and pay an annual franchise tax to the
State of Delaware.

                                      78
<PAGE>
 
                       THE CONVERSION AND REORGANIZATION

         The OTS has approved the Plan of Conversion subject to its approval by
the members of the Savings Bank and the stockholders of the Savings Bank
entitled to vote thereon and to the satisfaction of certain other conditions
imposed by the OTS in its approval. OTS approval does not constitute a
recommendation or endorsement of the Plan of Conversion.

General

         On September 22, 1997, the Boards of Directors of the MHC and the
Savings Bank unanimously adopted, and on December 22, 1997 and February 17,
1998, unanimously amended, the Plan of Conversion, pursuant to which the MHC
will convert from a mutual holding company to a stock holding company and the
Savings Bank simultaneously reorganize as a wholly-owned subsidiary of the
Holding Company, a newly formed Delaware corporation. The following discussion
of all material aspects of the Plan of Conversion is qualified in its entirety
by reference to the Plan of Conversion, which is attached as Exhibit A to both
the MHC's Proxy Statement and the Savings Bank's Proxy Statement, and is
available to both members of the MHC and stockholders of the Savings Bank upon
request. The Plan of Conversion is also filed as an exhibit to the Registration
Statement. See "ADDITIONAL INFORMATION." The OTS has approved the Plan of
Conversion subject to its approval by the members of the MHC entitled to vote on
the matter at the Members' Meeting called for that purpose to be held on April
6, 1998, its approval by the stockholders of the Savings Bank entitled to vote
on the matter at the Stockholders' Meeting called for that purpose also to be
held on April 6, 1998, and its approval by the stockholders of the Savings Bank
(excluding the MHC) entitled to vote on the matter at the Stockholders' Meeting,
and subject to the satisfaction of certain other conditions imposed by the OTS
in its approval.

         Pursuant to the Plan of Conversion, (i) the MHC will convert from a
federally-chartered mutual holding company to a federally-chartered interim
stock savings bank (Interim A) and simultaneously merge with and into the
Savings Bank, pursuant to which the MHC will cease to exist and the shares of
Savings Bank Common Stock held by the MHC will be canceled, and (ii) an interim
federal stock savings bank (Interim B) will be formed as a wholly-owned
subsidiary of the Holding Company and Interim B will merge with and into the
Savings Bank. As a result of the merger of Interim B with and into the Savings
Bank, the Savings Bank will become a wholly owned subsidiary of the Holding
Company and the Public Savings Bank Shares will be converted into the Exchange
Shares pursuant to the Exchange Ratio, which will result in the holders of such
shares owning in the aggregate approximately the same percentage of the Common
Stock to be outstanding upon the completion of the Conversion and Reorganization
(i.e., the Conversion Shares and the Exchange Shares) as the percentage of
Savings Bank Common Stock owned by them in the aggregate immediately prior to
consummation of the Conversion and Reorganization, but before giving effect to
(a) the payment of cash in lieu of issuing fractional Exchange Shares and (b)
any shares of Conversion Stock purchased by the Savings Bank's stockholders in
the Conversion Offerings.

         As part of the Conversion and Reorganization, the Holding Company is
offering Conversion Shares in the Subscription Offering to holders of
Subscription Rights in the following order of priority: (i) Eligible Account
Holders (depositors of the Savings Bank with $50.00 or more on deposit as of the
close of business on June 30, 1996); (ii) Supplemental Eligible Account Holders
(depositors of the Savings Bank with $50.00 or more on deposit as of the close
of business on December 31, 1997); and (iii) Other Members (depositors of the
Savings Bank as of the close of business on February 6, 1998 and borrowers of
the Savings Bank with loans outstanding as of the close of business on October
26, 1993, which continue to be outstanding as of the close of business on
February 6, 1998).

         Concurrently with the Subscription Offering, any Conversion Shares not
subscribed for in the Subscription Offering may be offered for sale in the
Direct Community Offering to members of the general public, with priority being
given first to Public Stockholders as of the close of business on the Voting
Record Date (who are not Eligible Account Holders, Supplemental Eligible Account
Holders or Other Members) and then to natural persons and trusts of natural
persons residing in the Local Community. Conversion Shares not sold in the
Subscription and Direct Community Offerings may be offered in the Syndicated
Community Offering. Regulations require that the Direct

                                      79
<PAGE>
 
Community and Syndicated Community Offerings be completed within 45 days after
completion of the fully extended Subscription Offering unless extended by the
Savings Bank or the Holding Company with the approval of the regulatory
authorities. If the Syndicated Community Offering is determined not to be
feasible because of market conditions or otherwise, the Board of Directors of
the Savings Bank will consult with the regulatory authorities to determine an
appropriate alternative method for selling the unsubscribed Conversion Shares.
The Plan of Conversion provides that the Conversion and Reorganization must be
completed within 24 months after the date of the approval of the Plan of
Conversion by the members of the MHC.

         No sales of Common Stock may be completed, either in the Subscription
Offering, Direct Community Offering or Syndicated Community Offerings unless the
Plan of Conversion is approved by the members of the MHC and the stockholders of
the Savings Bank.

         The completion of the Conversion Offerings, however, is subject to
market conditions and other factors beyond the Savings Bank's control. No
assurance can be given as to the length of time after approval of the Plan of
Conversion at the Special Members Meeting and the Stockholders Meeting that will
be required to complete the Direct Community or Syndicated Community Offerings
or other sale of the Conversion Shares. If delays are experienced, significant
changes may occur in the estimated pro forma market value of the MHC and the
Savings Bank, as converted, together with corresponding changes in the net
proceeds realized by the Holding Company from the sale of the Conversion Shares.
If such events occur, and the Savings Bank does not terminate the Conversion and
Reorganization, subscribers will be resolicited and given the right to increase,
decrease or rescind their subscriptions. Unless an affirmative response is
received from subscribers that they wish to confirm their orders, the funds will
be returned promptly, together with accrued interest at the Savings Bank's
passbook rate from the date payment is received until the funds are returned to
the subscriber. If the Conversion and Reorganization is terminated, the Savings
Bank would be required to charge all Conversion and Reorganization expenses
against current income.

         Orders for Conversion Shares will not be filled until at least
1,466,250 Conversion Shares have been subscribed for or sold and the OTS
approves the final valuation and the Conversion and Reorganization closes. If
the Conversion and Reorganization is not completed within 45 days after the last
day of the fully extended Subscription Offering and the OTS consents to an
extension of time to complete the Conversion and Reorganization, subscribers
will be given the right to increase, decrease or rescind their subscriptions.
Unless an affirmative indication is received from subscribers that they wish to
continue to subscribe for shares, the funds will be returned promptly, together
with accrued interest at the Savings Bank's passbook rate from the date payment
is received until the funds are returned to the subscriber. If such period is
not extended, or, in any event, if the Conversion and Reorganization is not
completed, all withdrawal authorizations will be terminated and all funds, which
will be held by the Savings Bank in a segregated deposit account insured by the
FDIC up to the applicable $100,000 legal limit, will be promptly returned
together with accrued interest at the Savings Bank's passbook rate from the date
payment is received until the Conversion and Reorganization is terminated.

Purposes of Conversion and Reorganization

         The MHC, as a federally chartered mutual holding company, does not have
stockholders and has no authority to issue capital stock. As a result of the
Conversion and Reorganization, the Holding Company will be structured in the
form used by holding companies of commercial banks, most business entities and a
growing number of savings institutions. The holding company form of organization
will provide the Holding Company with the ability to diversify the Holding
Company's and the Savings Bank's business activities through acquisition of or
mergers with both stock savings institutions and commercial banks, as well as
other companies. Although there are no current arrangements, understandings or
agreements regarding any such opportunities, the Holding Company will be in a
position after the Conversion and Reorganization, subject to regulatory
limitations and the Holding Company's financial position, to take advantage of
any such opportunities that may arise.

                                      80
<PAGE>
 
         In their decision to pursue the Conversion and Reorganization, the
Board of Directors of the MHC and the Savings Bank considered various regulatory
uncertainties associated with the mutual holding company structure including the
ability to waive dividends in the future as well as the general uncertainty
regarding a possible elimination of the federal savings association charter.

         The Conversion and Reorganization will be important to the future
growth and performance of the holding company organization by providing a larger
capital base to support the operations of the Savings Bank and Holding Company
and by enhancing their future access to capital markets, their ability to
diversify into other financial services related activities, and their ability to
provide services to the public. Since the MHC's ownership interest in the
Savings Bank is 53.02% as of the date of this Prospectus, the Savings Bank
currently does not have the ability to raise additional capital through the sale
of additional shares of Savings Bank Common Stock because OTS regulations
require that the MHC hold a majority of the outstanding shares of Savings Bank
Common Stock.

         The Conversion and Reorganization also will result in an increase in
the number of shares of Common Stock to be outstanding as compared to the number
of outstanding shares of Public Savings Bank Shares which will increase the
likelihood of the development of an active and liquid trading market for the
Common Stock. See "MARKET FOR COMMON STOCK." In addition, the Conversion and
Reorganization permit the Holding Company to engage in stock repurchases without
adverse federal income tax consequences, unlike the Savings Bank. Currently, the
Holding Company has no specific plans regarding any stock repurchases.

         An additional benefit of the Conversion and Reorganization will be an
increase in the accumulated earnings and profits of the Savings Bank for federal
income tax purposes. When the Savings Bank (as a mutual institution) transferred
substantially all of its assets and liabilities to its stock savings bank
successor in the MHC Reorganization, its accumulated earnings and profits tax
attribute was not able to be transferred to the Savings Bank because no tax-free
reorganization was involved. Accordingly, this tax attribute was retained by the
Savings Bank when it converted its charter to that of the MHC, even though the
underlying retained earnings were transferred to the Savings Bank. The
Conversion and Reorganization has been structured to re-unite the accumulated
earnings and profits tax attribute retained by the MHC in the MHC Reorganization
with the retained earnings of the Savings Bank by merging the MHC with and into
the Savings Bank in a tax-free reorganization. This transaction will increase
the Savings Bank's ability to pay dividends to the Holding Company in the
future. See "DIVIDEND POLICY."

         If the Savings Bank had undertaken a standard conversion involving the
formation of a stock holding company in 1993, applicable OTS regulations would
have required a greater amount of common stock to be sold than the amount of net
proceeds raised in the MHC Reorganization. Management believed that it was
advisable to profitably invest the $946,000 of net proceeds raised in the MHC
Reorganization and the $10.7 million of net proceeds raised in the Additional
Offering prior to raising the larger amount of capital that would have been
raised at one time in a standard conversion. A standard conversion in 1993 also
would have immediately eliminated all aspects of the mutual form of
organization.

         In light of the foregoing, the Boards of Directors of the Primary
Parties believe that the Conversion and Reorganization is in the best interests
of the MHC and the Savings Bank, their respective members and stockholders, and
the communities served by the Savings Bank.

Effects of Conversion and Reorganization on Depositors and Borrowers of the
Savings Bank

         General. Prior to the Conversion and Reorganization, each depositor in
the Savings Bank has both a deposit account in the institution and a pro rata
ownership interest in the net worth of the MHC based upon the balance in his or
her account, which interest may only be realized in the event of a liquidation
of the MHC. However, this ownership interest is tied to the depositor's account
and has no tangible market value separate from such deposit account. A depositor
who reduces or closes his or her account receives a portion or all of the
balance in the account but nothing for his or her ownership interest in the net
worth of the MHC, which is lost to the extent that the balance in the account is
reduced.

                                      81
<PAGE>
 
         Consequently, the depositors of the Savings Bank normally have no way
to realize the value of their ownership interest in the MHC, which has
realizable value only in the unlikely event that the MHC is liquidated. In such
event, the depositors of record at that time, as owners, would share pro rata in
any residual surplus and reserves of the MHC after other claims are paid.

         Upon consummation of the Conversion and Reorganization, permanent
nonwithdrawable capital stock will be created to represent the ownership of the
net worth of the Holding Company. The Common Stock is separate and apart from
deposit accounts and cannot be and is not insured by the FDIC or any other
governmental agency. Certificates are issued to evidence ownership of the
permanent stock. The stock certificates are transferable, and therefore the
stock may be sold or traded if a purchaser is available with no effect on any
deposit and/or loan account(s) the seller may hold in the Savings Bank.

         Continuity. The Conversion and Reorganization will not interrupt the
Savings Bank's normal business of accepting deposits and making loans. The
Savings Bank will continue to be subject to regulation by the OTS and the FDIC.
After the Conversion and Reorganization, the Savings Bank will continue to
provide services for depositors and borrowers under current policies by its
present management and staff.

         The directors and officers of the Savings Bank at the time of the
Conversion and Reorganization will continue to serve as directors and officers
of the Savings Bank after the Conversion and Reorganization. The directors and
officers of the Holding Company consist of individuals currently serving as
directors and officers of the MHC and the Savings Bank, and they generally will
retain their positions in the Holding Company after the Conversion and
Reorganization.

         Effect on Public Savings Bank Shares. Under the Plan of Conversion,
upon consummation of the Conversion and Reorganization, the Public Savings Bank
Shares shall be converted into Exchange Shares based upon the Exchange Ratio
without any further action on the part of the holder thereof. Upon surrender of
the Public Savings Bank Shares, Common Stock will be issued in exchange for such
shares. See "-- Delivery and Exchange of Stock Certificates."

         Upon consummation of the Conversion and Reorganization, the Public
Stockholders will become stockholders of the Holding Company. For a description
of certain changes in the rights of stockholders as a result of the Conversion
and Reorganization, see "COMPARISON OF STOCKHOLDERS' RIGHTS."

         Voting Rights. Presently, depositors and borrowers of the Savings Bank
are members of, and have voting rights in, the MHC as to all matters requiring
membership action. Upon completion of the Conversion and Reorganization, the MHC
will cease to exist and all voting rights in the Savings Bank will be vested in
the Holding Company as the sole stockholder of the Savings Bank. Exclusive
voting rights with respect to the Holding Company will be vested in the holders
of Common Stock. Depositors and borrowers of the Savings Bank will not have
voting rights in the Holding Company after the Conversion and Reorganization,
except to the extent that they become stockholders of the Holding Company.

         Savings Accounts and Loans. The Savings Bank's savings accounts,
account balances and existing FDIC insurance coverage of savings accounts will
not be affected by the Conversion and Reorganization. Furthermore, the
Conversion and Reorganization will not affect the loan accounts, loan balances
or obligations of borrowers under their individual contractual arrangements with
the Savings Bank.

         Tax Effects. The Savings Bank has received an opinion from Breyer &
Aguggia, Washington, D.C., that the Conversion and Reorganization will
constitute a nontaxable reorganization under Section 368(a)(1)(A) of the Code.
Among other things, the opinion provides that: (i) the conversion of the MHC
from a mutual holding company to a federally-chartered interim stock savings
bank (Interim A) and its simultaneous merger with and into the Savings Bank,
with the Savings Bank as the surviving entity will qualify as a reorganization
within the meaning of Section 368(a)(1)(A) of the Code, (ii) no gain or loss
will be recognized by the Savings Bank upon the receipt

                                      82
<PAGE>
 
of the assets of the MHC in such merger, (iii) the merger of Interim B with and
into the Savings Bank, with the Savings Bank as the surviving entity, will
qualify as a reorganization within the meaning of Section 368(a)(1)(A) of the
Code, (iv) no gain or loss will be recognized by Interim B upon the transfer of
its assets to the Savings Bank, (v) no gain or loss will be recognized by the
Savings Bank upon the receipt of the assets of Interim B, (vi) no gain or loss
will be recognized by the Holding Company upon the receipt of Savings Bank
Common Stock solely in exchange for Common Stock, (vii) no gain or loss will be
recognized by the Public Stockholders upon the receipt of Exchange Shares in
exchange for their Public Savings Bank Shares, (viii) the basis of the Exchange
Shares to be received by the Public Stockholders will be the same as the basis
of the Public Savings Bank Shares surrendered in exchange therefor, before
giving effect to any payment of cash in lieu of fractional Exchange Shares, (ix)
the holding period of the Exchange Shares to be received by the Public
Stockholders will include the holding period of the Public Savings Bank Shares,
provided that the Public Savings Bank Shares were held as a capital asset on the
date of the exchange, (x) no gain or loss will be recognized by the Holding
Company upon the sale of shares of Conversion Shares in the Conversion
Offerings, (xi) the Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members will recognize gain, if any, upon the issuance to them
of withdrawable savings accounts in the Savings Bank following the Conversion
and Reorganization, interests in the liquidation account and nontransferable
subscription rights to purchase Conversion Stock, but only to the extent of the
value, if any, of the subscription rights, and (xii) the tax basis to the
holders of Conversion Shares purchased in the Conversion Offerings will be the
amount paid therefor, and the holding period for the Conversion Shares will
begin on the date of consummation of the Conversion Offerings, if purchased
through the exercise of Subscription Rights, and on the day after the date of
purchase, if purchased in the Community Offering or the Syndicated Community
Offering. Unlike a private letter ruling issued by the Internal Revenue Service
("IRS"), an opinion of counsel is not binding on the IRS and the IRS could
disagree with the conclusions reached therein. In the event of such
disagreement, no assurance can be given that the conclusions reached in an
opinion of counsel would be sustained by a court if contested by the IRS.

         Based upon past rulings issued by the IRS, the opinion provides that
the receipt of Subscription Rights by Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members under the Plan of Conversion will be
taxable to the extent, if any, that the Subscription Rights are deemed to have a
fair market value. RP Financial, a financial consulting firm retained by the
Savings Bank, whose findings are not binding on the IRS, has issued a letter
indicating that the Subscription Rights do not have any value, based on the fact
that such rights are acquired by the recipients without cost, are
nontransferable and of short duration and afford the recipients the right only
to purchase shares of the Common Stock at a price equal to its estimated fair
market value, which will be the same price paid by purchasers in the Direct
Community Offering for unsubscribed shares of Common Stock. If the Subscription
Rights are deemed to have a fair market value, the receipt of such rights may
only be taxable to those Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members who exercise their Subscription Rights. The Savings
Bank could also recognize a gain on the distribution of such Subscription
Rights. Eligible Account Holders, Supplemental Eligible Account Holders and
Other Members are encouraged to consult with their own tax advisors as to the
tax consequences in the event the Subscription Rights are deemed to have a fair
market value.

         The Savings Bank has also received an opinion from Evans, Carter, Kunes
& Bennett, P.A., Charleston, South Carolina, that, assuming the Conversion and
Reorganization does not result in any federal income tax liability to the
Savings Bank, its account holders, or the Holding Company, implementation of the
Plan of Conversion will not result in any South Carolina tax liability to such
entities or persons.

         The opinions of Breyer & Aguggia and Evans, Carter, Kunes & Bennett,
P.A. and the letter from RP Financial are filed as exhibits to the Registration
Statement. See "ADDITIONAL INFORMATION."

         THE PRECEDING DISCUSSION SUMMARIZES THE MATERIAL TAX CONSEQUENCES OF
THE CONVERSION AND REORGANIZATION.  PROSPECTIVE INVESTORS, HOWEVER, ARE URGED
TO CONSULT WITH THEIR OWN TAX ADVISORS REGARDING THE TAX CONSEQUENCES OF THE
CONVERSION AND REORGANIZATION PARTICULAR TO THEM.


                                      83
<PAGE>
 
         Liquidation Account. In the unlikely event of a complete liquidation of
the MHC, each depositor of the Savings Bank would receive his or her pro rata
share of any assets of the MHC remaining after payment of claims of all
creditors. Each depositor's pro rata share of such remaining assets would be in
the same proportion as the value of his or her deposit account was to the total
value of all deposit accounts in the Savings Bank at the time of liquidation.
After the Conversion and Reorganization, each depositor, in the event of a
complete liquidation of the Savings Bank, would have a claim as a creditor of
the same general priority as the claims of all other general creditors of the
Savings Bank. However, except as described below, his or her claim would be
solely in the amount of the balance in his or her deposit account plus accrued
interest. Each stockholder would not have an interest in the value or assets of
the Savings Bank or the Holding Company above that amount.

         The Plan of Conversion provides for the establishment, upon the
completion of the Conversion and Reorganization, of a special "liquidation
account" for the benefit of Eligible Account Holders and Supplemental Eligible
Account Holders in an amount equal to the amount of any dividends waived by the
MHC plus the greater of (i) the Savings Bank's retained earnings of $12.9
million at March 31, 1993, the date of the latest statement of financial
condition contained in the final offering circular utilized in the MHC
Reorganization, or (ii) 53.02% of the Savings Bank's total stockholders' equity
as reflected in its latest statement of financial condition contained in the
final Prospectus utilized in the Conversion Offerings. As of the date of this
Prospectus, the initial balance of the liquidation account would be $16.2
million. Each Eligible Account Holder and Supplemental Eligible Account Holder,
if he or she were to continue to maintain his or her deposit account at the
Savings Bank, would be entitled, upon a complete liquidation of the Savings Bank
after the Conversion and Reorganization to an interest in the liquidation
account prior to any payment to the Holding Company as the sole stockholder of
the Savings Bank. Each Eligible Account Holder and Supplemental Eligible Account
Holder would have an initial interest in such liquidation account for each
deposit account, including passbook accounts, transaction accounts such as
checking accounts, money market deposit accounts and certificates of deposit,
held in the Savings Bank at the close of business on June 30, 1996 or December
31, 1997, as the case may be. Each Eligible Account Holder and Supplemental
Eligible Account Holder will have a pro rata interest in the total liquidation
account for each of his or her deposit accounts based on the proportion that the
balance of each such deposit account on the Eligibility Record Date (June 30,
1996) or the Supplemental Eligibility Record Date (December 31, 1997), as the
case may be, bore to the balance of all deposit accounts in the Savings Bank on
such date.

         If, however, on any September 30 annual closing date of the Savings
Bank, commencing September 30, 1998, the amount in any deposit account is less
than the amount in such deposit account on June 30, 1996 or December 31, 1997,
as the case may be, or any other annual closing date, then the interest in the
liquidation account relating to such deposit account would be reduced by the
proportion of any such reduction, and such interest will cease to exist if such
deposit account is closed. In addition, no interest in the liquidation account
would ever be increased despite any subsequent increase in the related deposit
account. Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Holding Company as the sole stockholder of the Savings Bank.

The Exchange Offering

         The Exchange Offering is being undertaken pursuant to the Plan of
Conversion, which must be approved by the members of the MHC at a Special
Meeting of Members and by the stockholders of the Savings Bank at the Annual
Meeting of Stockholders, both to be held on April 6, 1998. In the Exchange
Offering, each share of Savings Bank Common Stock held by the MHC (800,000
shares, or 53.02% of the outstanding shares, as of the date of this Prospectus)
will be canceled and each Public Savings Bank Share (708,873 shares, or 46.98%
of the outstanding shares, as of the date of this Prospectus) will be exchanged
for Exchange Shares pursuant the final Exchange Ratio that will result in the
Public Stockholders' aggregate ownership of approximately 46.98% of the
outstanding shares of Common Stock before giving effect to any (i) payment of
cash in lieu of issuing fractional Exchange Shares and (ii) Conversion Shares
purchased by the Public Stockholders in the Conversion Offerings. The final
Exchange Ratio will be based on the Public Stockholders' ownership interest and
not on the market value of the Public Savings Bank Shares. See "-- Stock Pricing
and Number of Shares to be Issued in the Conversion and Reorganization."

                                      84
<PAGE>
 
         The Exchange Offering is an integral part of the Conversion and
Reorganization. Pursuant to OTS regulations, holders of Savings Bank Common
Stock do not have dissent and appraisal rights with respect to the Conversion
and Reorganization because the Savings Bank Common Stock is listed on The Nasdaq
Stock Market. Accordingly, the exchange of each Public Savings Bank Share for
Exchange Shares is mandatory. PUBLIC STOCKHOLDERS SHOULD NOT SEND THEIR
CERTIFICATES FOR EXCHANGE AT THIS TIME. The Holding Company will mail to each
Public Stockholder to their address of record exchange instructions and a
transmittal letter after the consummation of the Conversion and Reorganization.
See "-- Delivery and Exchange of Stock Certificates -- Exchange Shares."

The Subscription, Direct Community and Syndicated Community Offerings

         Subscription Offering. In accordance with the Plan of Conversion,
nontransferable Subscription Rights to purchase the Conversion Shares have been
issued to persons and entities entitled to purchase the Conversion Shares in the
Subscription Offering. The amount of Conversion Shares which these parties may
purchase will be subject to the availability of the Conversion Shares for
purchase under the categories set forth in the Plan of Conversion. Subscription
priorities have been established for the allocation of stock to the extent that
the Conversion Shares are available. These priorities are as follows:

         Category 1: Eligible Account Holders. Each depositor with $50.00 or
more on deposit at the Savings Bank as of the close of business on June 30, 1996
will receive nontransferable Subscription Rights to subscribe for up to the
greater of 50,000 Conversion Shares, one-tenth of one percent of the total
offering of Conversion Shares or 15 times the product (rounded down to the next
whole number) obtained by multiplying the total number of Conversion Shares to
be issued by a fraction of which the numerator is the amount of qualifying
deposit of the Eligible Account Holder and the denominator is the total amount
of qualifying deposits of all Eligible Account Holders. If the exercise of
Subscription Rights in this category results in an oversubscription, Conversion
Shares will be allocated among subscribing Eligible Account Holders so as to
permit each Eligible Account Holder, to the extent possible, to purchase a
number of shares sufficient to make such person's total allocation equal 100
shares or the number of shares actually subscribed for, whichever is less.
Thereafter, unallocated shares will be allocated among subscribing Eligible
Account Holders proportionately, based on the amount of their respective
qualifying deposits as compared to total qualifying deposits of all subscribing
Eligible Account Holders. Subscription Rights received by officers and directors
in this category based on their increased deposits in the Savings Bank in the
one year period preceding June 30, 1996 are subordinated to the Subscription
Rights of other Eligible Account Holders.

         Category 2: Supplemental Eligible Account Holders. Each depositor with
$50.00 or more on deposit as of the close of business on December 31, 1997 will
receive nontransferable Subscription Rights to subscribe for up to the greater
of 50,000 Conversion Shares, one-tenth of one percent of the total offering of
Common Stock or 15 times the product (rounded down to the next whole number)
obtained by multiplying the total number of Conversion Shares to be issued by a
fraction of which the numerator is the amount of qualifying deposits of the
Supplemental Eligible Account Holder and the denominator is the total amount of
qualifying deposits of all Supplemental Eligible Account Holders. If the
exercise of Subscription Rights in this category results in an oversubscription,
Conversion Shares will be allocated among subscribing Supplemental Eligible
Account Holders so as to permit each Supplemental Eligible Account Holder, to
the extent possible, to purchase a number of shares sufficient to make his total
allocation equal 100 shares or the number of shares actually subscribed for,
whichever is less. Thereafter, unallocated shares will be allocated among
subscribing Supplemental Eligible Account Holders proportionately, based on the
amount of their respective qualifying deposits as compared to total qualifying
deposits of all subscribing Supplemental Eligible Account Holders.

         Category 3: Other Members. Each depositor of the Savings Bank as of the
close of business on the Voting Record Date (February 6, 1998) and each borrower
with a loan outstanding as of the close of business on October 26, 1993, which
continues to be outstanding as of the close of business on the Voting Record
Date, will receive nontransferable Subscription Rights to purchase up 50,000
Conversion Shares or one-tenth of one percent of the total

                                      85
<PAGE>
 
offering of Conversion Shares to the extent shares are available following
subscriptions by Eligible Account Holders and Supplemental Eligible Account
Holders. In the event of an oversubscription in this category, the available
shares will be allocated proportionately based on the amount of the respective
subscriptions.

         Subscription Rights are nontransferable. Persons selling or otherwise
transferring their rights to subscribe for Common Stock in the Subscription
Offering or subscribing for Common Stock on behalf of another person will be
subject to forfeiture of such rights and possible further sanctions and
penalties imposed by the OTS or another agency of the U.S. Government. Each
person exercising Subscription Rights will be required to certify that he or she
is purchasing such shares solely for his or her own account and that he or she
has no agreement or understanding with any other person for the sale or transfer
of such shares. ONCE TENDERED, SUBSCRIPTION ORDERS CANNOT BE REVOKED WITHOUT THE
CONSENT OF THE SAVINGS BANK AND THE HOLDING COMPANY.

         The Holding Company and the Savings Bank will make reasonable attempts
to provide a Prospectus and related offering materials to holders of
Subscription Rights. However, the Subscription Offering and all Subscription
Rights under the Plan of Conversion will expire at Noon, Eastern Time, on the
Expiration Date, whether or not the Savings Bank has been able to locate each
person entitled to such Subscription Rights. Orders for Common Stock in the
Subscription Offering received in hand by the Savings Bank after the Expiration
Date will not be accepted. The Subscription Offering may be extended by the
Holding Company and the Savings Bank up to April 7, 1998 without the OTS's
approval. OTS regulations require that the Holding Company complete the sale of
Conversion Shares within 45 days after the close of the Subscription Offering.
If the Direct Community Offering and the Syndicated Community Offerings are not
completed by May 7, 1998 (or May 22, 1998, if the Subscription Offering is fully
extended), all funds received will be promptly returned with interest at the
Savings Bank's passbook rate and all withdrawal authorizations will be canceled
or, if regulatory approval of an extension of the time period has been granted,
all subscribers and purchasers will be given the right to increase, decrease or
rescind their orders. If an extension of time is obtained, all subscribers will
be notified of such extension and of the duration of any extension that has been
granted, and will be given the right to increase, decrease or rescind their
orders. If an affirmative response to any resolicitation is not received by the
Holding Company from a subscriber, the subscriber's order will be rescinded and
all funds received will be promptly returned with interest (or withdrawal
authorizations will be canceled). No single extension can exceed 90 days.

         Direct Community Offering. Concurrently with the Subscription Offering,
Conversion Shares will be offered by the Holding Company to certain members of
the general public in a Direct Community Offering, with preference given first
to Public Stockholders as of the close of business on the Voting Record Date
(who are not eligible to subscribe for Conversion Shares in the Subscription
Offering) and then to natural persons and trusts of natural persons residing in
the Local Community. Purchasers in the Direct Community Offering are eligible to
purchase up to 50,000 Conversion Shares. In the event an insufficient number of
shares are available to fill orders in the Direct Community Offering, the
available shares will be allocated on a pro rata basis determined by the amount
of the respective orders. The Direct Community Offering will terminate on the
Expiration Date, unless extended by the Holding Company and the Savings Bank,
with approval of the OTS. Any extensions beyond 45 days after the close of the
fully extended Subscription Offering would require a resolicitation of orders,
wherein subscribers for the maximum numbers of shares of Common Stock would be,
and certain other large subscribers who have subscribed for close to the maximum
number of shares of Common Stock, in the discretion of the Holding Company and
the Savings Bank may be, given the opportunity to reconfirm their orders, in
which case they will need to reconfirm affirmatively their subscriptions prior
to the expiration of the resolicitation offering or their subscription funds
will be promptly refunded with interest at the Savings Bank's passbook rate, or
be permitted to modify or cancel their orders. The right of any person to
purchase shares in the Direct Community Offering is subject to the absolute
right of the Holding Company and the Savings Bank to accept or reject such
purchases in whole or in part. If an order is rejected in part, the purchaser
does not have the right to cancel the remainder of the order. The Holding
Company presently intends to terminate the Direct Community Offering as soon as
it has received orders for all shares available for purchase in the Conversion
and Reorganization.


                                      86
<PAGE>
 
         If all of the Common Stock offered in the Subscription Offering is
subscribed for, no Common Stock will be available for purchase in the Direct
Community Offering and all funds submitted pursuant to the Direct Community
Offering will be promptly refunded with interest.

         Syndicated Community Offering. The Plan of Conversion provides that all
shares of Common Stock not purchased in the Subscription Offering and Direct
Community Offering may be offered for sale to certain members of the general
public in a Syndicated Community Offering through a syndicate of registered
broker-dealers to be managed by Sandler O'Neill acting as agent of the Holding
Company. The Holding Company and the Savings Bank have the right to reject
orders, in whole or part, in their sole discretion in the Syndicated Community
Offering. Neither Sandler O'Neill nor any registered broker-dealer shall have
any obligation to take or purchase any shares of the Common Stock in the
Syndicated Community Offering; however, Sandler O'Neill has agreed to use its
best efforts in the sale of shares in the Syndicated Community Offering.

         Conversion Shares sold in the Syndicated Community Offering also will
be sold at the $20.00 Purchase Price. See "-- Stock Pricing, Exchange Ratio and
Number of Shares to be Issued." No person will be permitted to subscribe for
more than 50,000 Conversion Shares in the Syndicated Community Offering. See "--
Plan of Distribution and Selling Commissions" for a description of the
commission to be paid to the selected dealers and to Sandler O'Neill.

         Sandler O'Neill may enter into agreements with selected dealers to
assist in the sale of shares in the Syndicated Community Offering. During the
Syndicated Community Offering, selected dealers may only solicit indications of
interest from their customers to place orders with the Holding Company as of a
certain date ("Order Date") for the purchase of shares of Conversion Stock. When
and if Sandler O'Neill and the Holding Company believe that enough indications
of interest and orders have been received in the Subscription Offering, the
Direct Community Offering and the Syndicated Community Offering to consummate
the Conversion and Reorganization, Sandler O'Neill will request, as of the Order
Date, selected dealers to submit orders to purchase shares for which they have
received indications of interest from their customers. Selected dealers will
send confirmations to such customers on the next business day after the Order
Date. Selected dealers may debit the accounts of their customers on a date which
will be three business days from the Order Date ("Settlement Date"). Customers
who authorize selected dealers to debit their brokerage accounts are required to
have the funds for payment in their account on but not before the Settlement
Date. On the Settlement Date, selected dealers will remit funds to the account
that the Holding Company established for each selected dealer. Each customer's
funds so forwarded to the Holding Company, along with all other accounts held in
the same title, will be insured by the FDIC up to the applicable $100,000 legal
limit. After payment has been received by the Holding Company from selected
dealers, funds will earn interest at the Savings Bank's passbook rate until the
completion of the Conversion Offerings. At the completion of the Conversion and
Reorganization, the funds received in the Conversion Offerings will be used to
purchase the shares of Common Stock ordered. The shares issued in the Conversion
and Reorganization cannot and will not be insured by the FDIC or any other
government agency. In the event the Conversion and Reorganization is not
consummated as described above, funds with interest will be returned promptly to
the selected dealers, who, in turn, will promptly credit their customers'
brokerage accounts.

         The Syndicated Community Offering may terminate on or at any time
subsequent to the Expiration Date, but no later than 45 days after the close of
the Subscription Offering, unless extended by the Holding Company and the
Savings Bank, with approval of the OTS.

         In the event the Savings Bank is unable to find purchasers from the
general public for all unsubscribed shares, other purchase arrangements will be
made by the Board of Directors of the Savings Bank, if feasible. Such other
arrangements will be subject to the approval of the OTS. The OTS may grant one
or more extensions of the offering period, provided that (i) no single extension
exceeds 90 days, (ii) subscribers are given the right to increase, decrease or
rescind their subscriptions during the extension period, and (iii) the
extensions do not go more than two years beyond the date on which the members
approved the Plan of Conversion. If the Conversion and Reorganization is not
completed within 45 days after the close of the Subscription Offering, either
all funds received

                                      87
<PAGE>
 
will be returned with interest (and withdrawal authorizations canceled) or, if
the OTS has granted an extension of time, all subscribers will be given the
right to increase, decrease or rescind their subscriptions at any time prior to
20 days before the end of the extension period. If an extension of time is
obtained, all subscribers will be notified of such extension and of their rights
to modify their orders. If an affirmative response to any resolicitation is not
received by the Holding Company from a subscriber, the subscriber's order will
be rescinded and all funds received will be promptly returned with interest (or
withdrawal authorizations will be canceled).

         Persons in Non-Qualified States. The Holding Company and the Savings
Bank will make reasonable efforts to comply with the securities laws of all
states in the United States in which persons entitled to subscribe for stock
pursuant to the Plan of Conversion reside. However, the Holding Company and the
Savings Bank are not required to offer stock in the Subscription Offering to any
person who resides in a foreign country or resides in a state of the United
States with respect to which (i) a small number of persons otherwise eligible to
subscribe for shares of Common Stock reside in such state or (ii) the Holding
Company or the Savings Bank determines that compliance with the securities laws
of such state would be impracticable for reasons of cost or otherwise, including
but not limited to a request or requirement that the Holding Company and the
Savings Bank or their officers, directors or trustees register as a broker,
dealer, salesman or selling agent, under the securities laws of such state, or a
request or requirement to register or otherwise qualify the Subscription Rights
or Common Stock for sale or submit any filing with respect thereto in such
state. Where the number of persons eligible to subscribe for shares in one state
is small, the Holding Company and the Savings Bank will base their decision as
to whether or not to offer the Common Stock in such state on a number of
factors, including the size of accounts held by account holders in the state,
the cost of reviewing the registration and qualification requirements of the
state (and of actually registering or qualifying the shares) or the need to
register the Holding Company, its officers, directors or employees as brokers,
dealers or salesmen.

Plan of Distribution and Selling Commissions

         The Primary Parties have engaged Sandler O'Neill as a financial and
marketing advisor in connection with the Offering, and Sandler O'Neill has
agreed to use its best efforts to assist the Holding Company with the
solicitation of subscriptions and purchase orders for Conversion Shares in the
Conversion Offerings. The services to be rendered by Sandler O'Neill include the
following: (i) consulting as to the securities marketing implications of any
aspect of the Plan of Conversion or related corporate documents; (ii) reviewing
with the Board of Directors RP Financial's appraisal of the aggregate pro forma
market value of the MHC and the Savings Bank, as converted; (iii) reviewing all
offering documents, including this Prospectus, stock order forms and related
offering materials; (iv) assisting in the design and implementation of a
marketing strategy for the Conversion Offerings; (v) assisting in obtaining all
requisite regulatory approvals; (vi) assisting management in scheduling and
preparing for meetings with potential investors and broker-dealers; and (vii)
providing such other general advice and assistance as may be requested to
promote the successful completion of the Conversion Offerings. In addition,
Sandler O'Neill will manage the Syndicated Community Offering, if necessary. The
engagement of Sandler O'Neill and the services performed thereunder, including
any "due diligence" investigation of the operations of the Primary Parties,
should not be construed as an endorsement or recommendation of the suitability
of an investment in the Common Stock or a verification of the accuracy or
completeness of the information contained herein. Sandler O'Neill has not
prepared any report or opinion constituting a recommendation or advice to the
Primary Parties or to persons who may purchase Conversion Shares regarding the
suitability of an investment in the Common Stock or as to the prices at which
the Common Stock may trade after the consummation of the Conversion and
Reorganization.

         Based upon negotiations between the Primary Parties and Sandler
O'Neill, Sandler O'Neill will receive a fee equal to 1.50% of the aggregate
purchase price of Conversion Shares sold in the Subscription and Community
Offerings. No fees will be paid to Sandler O'Neill on subscriptions by any
director, officer or employee of the Primary Parties or members of their
immediate families. In the event that a selected dealers agreement is entered
into in connection with a Syndicated Community Offering, the Primary Parties
will pay a fee to such selected dealers, any sponsoring dealer's fees, and a
management fee to Sandler O'Neill of 1.75% for shares sold by a National
Association of Securities Dealers, Inc. ("NASD") member firm, other than Sandler
O'Neill, pursuant to a selected

                                      88
<PAGE>
 
dealers agreement; provided, however, that any fees payable to Sandler O'Neill
for any Conversion Shares sold by them pursuant to such a selected dealers
agreement shall not exceed 1.75% of the aggregate purchase price of such shares
and that the aggregate fees payable to Sandler O'Neill and selected dealers
shall not exceed 7.0% of the aggregate purchase price of such shares. Sandler
O'Neill will also be reimbursed for its reasonable out-of-pocket expenses,
including legal fees, for these services, in an amount not to exceed $75,000.
Notwithstanding the foregoing, in the event the Conversion Offerings are not
consummated or Sandler O'Neill ceases, under certain circumstances after the
subscription solicitation activities are commenced, to provide assistance to the
Primary Parties, Sandler O'Neill will be entitled to be reimbursed for its
reasonable out-of-pocket expenses as described above. The Primary Parties have
agreed to indemnify Sandler O'Neill in connection with certain claims or
liabilities, including certain liabilities under the Securities Act. Sandler
O'Neill has received advances towards its fees totalling $25,000. Total
marketing fees to Sandler O'Neill are expected to be $428,625, $506,250,
$583,875 and $673,145 at the minimum, midpoint, maximum, and 15% above the
maximum of the Estimated Valuation Range, respectively. See "PRO FORMA DATA" for
the assumptions used to arrive at these estimates.

         The management and employees of the Primary Parties may participate in
the Conversion Offerings in clerical capacities, providing administrative
support in effecting sales transactions or answering questions of a mechanical
nature relating to the proper execution of the order form. Management of the
Primary Parties may answer questions regarding the respective businesses of the
Primary Parties. Other questions of prospective purchasers, including questions
as to the advisability or nature of the investment, will be directed to
registered representatives. The management and employees of the Primary Parties
have been instructed not to solicit offers to purchase Conversion Shares or to
provide advice regarding the purchase of Conversion Shares. None of the Primary
Parties' employees or directors who participate in the Conversion Offerings will
receive any special compensation or other remuneration for such activities.

         None of the Primary Parties' personnel participating in the
Subscription and Community Offering are registered or licensed as a broker or
dealer or an agent of a broker or dealer. The Primary Parties' personnel will
assist in the above-described sales activities pursuant to an exemption from
registration as a broker or dealer provided by Rule 3a4-1 ("Rule 3a4-1")
promulgated under the Exchange Act. Rule 3a4-1 generally provides that an
"associated person of an issuer" of securities shall not be deemed a broker
solely by reason of participation in the sale of securities of such issuer if
the associated person meets certain conditions. Such conditions include, but are
not limited to, that the associated person participating in the sale of an
issuer's securities not be compensated in connection therewith at the time of
participation, that such person not be associated with a broker or dealer and
that such person observe certain limitations on his participation in the sale of
securities. For purposes of this exemption, "associated person of an issuer" is
defined to include any person who is a director, officer or employee of the
issuer or a company that controls, is controlled by or is under common control
with the issuer.

Procedure for Purchasing Shares in the Subscription and Direct Community
Offerings

         To ensure that each purchaser receives a prospectus at least 48 hours
prior to the Expiration Date in accordance with Rule 15c2-8 under the Exchange
Act, no Prospectus will be mailed any later than five days prior to such date or
hand delivered any later than two days prior to such date. Execution of the
Order Form will confirm receipt or delivery in accordance with Rule 15c2-8.
Order Forms will only be distributed with a Prospectus. The Savings Bank will
accept for processing only orders submitted on original Order Forms. The Savings
Bank is not obligated to accept orders submitted on photocopied or telecopied
Order Forms. Orders cannot and will not be accepted without the execution of the
Certification appearing on the reverse side of the Order Form.

         To purchase shares in the Subscription Offering, an executed Order Form
with the required full payment for each share subscribed for, or with
appropriate authorization for withdrawal of full payment from the subscriber's
deposit account with the Savings Bank (which may be given by completing the
appropriate blanks in the Order Form), must be received by the Savings Bank by
Noon, Eastern Time, on the Expiration Date. Order Forms which are not received
by such time or are executed defectively or are received without full payment
(or without appropriate withdrawal instructions) are not required to be
accepted. The Holding Company and the Savings Bank

                                      89
<PAGE>
 
have the right to waive or permit the correction of incomplete or improperly
executed Order Forms, but do not represent that they will do so. Pursuant to the
Plan of Conversion, the interpretation by the Holding Company and the Savings
Bank of the terms and conditions of the Plan of Conversion and of the Order Form
will be final. In order to purchase shares in the Direct Community Offering, the
Order Form, accompanied by the required payment for each share subscribed for,
must be received by the Savings Bank prior to the time the Direct Community
Offering terminates, which may be on or at any time subsequent to the Expiration
Date. Once received, an executed Order Form may not be modified, amended or
rescinded without the consent of the Savings Bank unless the Conversion and
Reorganization has not been completed within 45 days after the end of the
Subscription Offering, unless such period has been extended.

         In order to ensure that Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are properly identified as to their stock
purchase priorities, depositors as of the close of business on the Eligibility
Record Date (June 30, 1996) and/or the Supplemental Eligibility Record Date
(December 31, 1997) and/or the Voting Record Date (February 6, 1998) must list
all accounts on the Order Form giving all names in each account, the account
number and the approximate account balance as of such date.

         Full payment for subscriptions may be made (i) in cash if delivered in
person at the Stock Information Center, (ii) by check, bank draft, or money
order, or (iii) by authorization of withdrawal from deposit accounts maintained
with the Savings Bank. Appropriate means by which such withdrawals may be
authorized are provided on the Order Form. No wire transfers will be accepted.
Interest will be paid on payments made by cash, check, bank draft or money order
at the Savings Bank's passbook rate from the date payment is received until the
completion or termination of the Conversion and Reorganization. If payment is
made by authorization of withdrawal from deposit accounts, the funds authorized
to be withdrawn from a deposit account will continue to accrue interest at the
contractual rates until completion or termination of the Conversion and
Reorganization (unless the certificate matures after the date of receipt of the
Order Form but prior to closing, in which case funds will earn interest at the
passbook rate from the date of maturity until consummation of the Conversion and
Reorganization), but a hold will be placed on such funds, thereby making them
unavailable to the depositor until completion or termination of the Conversion
and Reorganization. At the completion of the Conversion and Reorganization, the
funds received in the Conversion Offerings will be used to purchase the shares
of Common Stock ordered. The shares of Common Stock issued in the Conversion and
Reorganization cannot and will not be insured by the FDIC or any other
government agency. If the Conversion and Reorganization is not consummated for
any reason, all funds submitted will be promptly refunded with interest as
described above.

         If a subscriber authorizes the Savings Bank to withdraw the amount of
the aggregate Purchase Price from his or her deposit account, the Savings Bank
will do so as of the effective date of Conversion and Reorganization, though the
account must contain the full amount necessary for payment at the time the
subscription order is received. The Savings Bank will waive any applicable
penalties for early withdrawal from certificate accounts. If the remaining
balance in a certificate account is reduced below the applicable minimum balance
requirement at the time that the funds actually are transferred under the
authorization the certificate will be canceled at the time of the withdrawal,
without penalty, and the remaining balance will earn interest at the Savings
Bank's passbook rate.

         IRAs maintained in the Savings Bank do not permit investment in the
Common Stock. A depositor interested in using his or her IRA funds to purchase
Common Stock must do so through a self-directed IRA. Since the Savings Bank does
not offer such accounts, it will allow such a depositor to make a
trustee-to-trustee transfer of the IRA funds to a trustee offering a
self-directed IRA program with the agreement that such funds will be used to
purchase Conversion Shares. There will be no early withdrawal or IRS interest
penalties for such transfers. The new trustee would hold the Conversion Shares
in a self-directed account in the same manner as the Savings Bank now holds the
depositor's IRA funds. An annual administrative fee may be payable to the new
trustee. Depositors interested in using funds in a Savings Bank IRA to purchase
Common Stock should contact the Stock Information Center so that the necessary
forms may be forwarded for execution and returned prior to the Expiration Date.
In addition, the provisions of ERISA and IRS regulations require that officers,
directors and 10% shareholders who use

                                       90
<PAGE>
 
self-directed IRA funds to purchase shares of Common Stock in the Subscription
Offering, make such purchases for the exclusive benefit of IRAs.

Stock Pricing, Exchange Ratio and Number of Shares to be Issued

         The Plan of Conversion requires that the purchase price of the
Conversion Shares must be based on the appraised pro forma market value of the
MHC and the Savings Bank, as converted, as determined on the basis of an
independent valuation. The Primary Parties have retained RP Financial to make
such valuation. For its services in making such appraisal and any expenses
incurred in connection therewith, RP Financial will receive a maximum fee of
$30,000 plus out- of-pocket expenses, together with a fee of no greater than
$7,500 plus out-of-pocket expenses for the preparation of a business plan and
other services performed in connection with the Holding Company's holding
company application to the OTS. The Primary Parties have agreed to indemnify RP
Financial and its employees and affiliates against certain losses (including any
losses in connection with claims under the federal securities laws) arising out
of its services as appraiser, except where RP Financial's liability results from
its negligence or bad faith.

         The appraisal has been prepared by RP Financial in reliance upon the
information contained in this Prospectus, including the Consolidated Financial
Statements. RP Financial also considered the following factors, among others:
the present and projected operating results and financial condition of the
Primary Parties and the economic and demographic conditions in the Savings
Bank's existing market area; certain historical, financial and other information
relating to the Savings Bank; a comparative evaluation of the operating and
financial statistics of the Savings Bank with those of other similarly situated
publicly-traded companies located in South Carolina and other regions of the
United States; the aggregate size of the offering of the Conversion Shares; the
impact of the Conversion and Reorganization on the Savings Bank's capital and
earnings potential; the proposed dividend policy of the Holding Company and the
Savings Bank; and the trading market for the Savings Bank Common Stock and
securities of comparable companies and general conditions in the market for such
securities.

         On the basis of the foregoing, RP Financial has advised the Primary
Parties in its opinion that the estimated pro forma market value of the MHC and
the Savings Bank, as converted, was $65.1 million as of December 5, 1997.
Because the holders of the Public Savings Bank Shares will continue to hold the
same aggregate percentage ownership interest in the Holding Company as they
currently hold in the Savings Bank (before giving effect to the payment of cash
in lieu of issuing fractional Exchange Shares and any Conversion Shares
purchased by the Public Stockholders in the Conversion Offerings), the appraisal
was multiplied by 53.02%, which represents the MHC's percentage interest in the
Savings Bank. The resulting amount represents the midpoint of the valuation
($65.1 million), and the minimum and maximum of the valuation were set at 15%
below and above the midpoint, respectively, resulting in a range of $55.3
million to $74.8 million. Based on such valuation, the Boards of Directors of
the Primary Parties determined that the Conversion Shares would be sold at
$20.00 per share, resulting in a range of 1,466,250 to 1,983,750 Conversion
Shares being offered, and that Exchange Shares would be issued at $20.00 per
share resulting in a range of 1,299,231 to 1,757,783 Exchange Shares being
offered. Upon consummation of the Conversion and Reorganization, the Conversion
Shares and the Exchange Shares will represent approximately 53.02% and 46.98%,
respectively, of the Holding Company's total outstanding shares. The Boards of
Directors of the Primary Parties reviewed RP Financial's appraisal report,
including the methodology and the assumptions used by RP Financial, and
determined that the Estimated Valuation Range was reasonable and adequate. The
Boards of Directors of the Primary Parties also established the formula for
determining the Exchange Ratio. Based upon such formula and the Estimated
Valuation Range, the Exchange Ratio ranged from a minimum of 1.83281 to a
maximum of 2.47969 Exchange Shares for each Public Savings Bank Shares, with a
midpoint of 2.15625. Based upon these Exchange Ratios, the Holding Company
expects to issue between 1,299,231 and 1,757,783 shares of Exchange Shares to
the holders of Public Savings Bank Shares outstanding immediately prior to the
consummation of the Conversion and Reorganization. The Estimated Valuation Range
and the Exchange Ratio may be amended with the approval of the OTS, if required,
or if necessitated by subsequent developments in the financial condition of any
of the Primary Parties or market conditions generally. If the appraisal is
updated to below $55.3 million or above $86.1

                                       91
<PAGE>
 
million (the maximum of the Estimated Valuation Range, as adjusted by 15%), such
appraisal will be filed with the SEC by post-effective amendment.

         Based upon current market and financial conditions and recent practices
and policies of the OTS, in the event the Holding Company receives orders for
Conversion Shares in excess of $39.7 million (1,983,750 Conversion Shares) and
up to $45.6 million (2,281,312 Conversion Shares), the Holding Company may be
required by the OTS to accept all such orders. No assurances, however, can be
made that the Holding Company will receive orders for Conversion Shares in
excess of the maximum of the Estimated Valuation Range or that, if such orders
are received, that all such orders will be accepted because the Holding
Company's final valuation and number of shares to be issued are subject to the
receipt of an updated appraisal from RP Financial which reflects such an
increase in the valuation and the approval of such increase by the OTS. There is
no obligation or understanding on the part of management to take and/or pay for
any shares of Conversion Shares to complete the Conversion Offerings.

         RP Financial's valuation is not intended, and must not be construed, as
a recommendation of any kind as to the advisability of purchasing such shares.
RP Financial did not independently verify the Savings Bank's Consolidated
Financial Statements and other information provided by the Savings Bank and the
MHC, nor did RP Financial value independently the assets or liabilities of the
Savings Bank. The valuation considers the Savings Bank and the MHC as going
concerns and should not be considered as an indication of the liquidation value
of the Savings Bank and the MHC. Moreover, because such valuation is necessarily
based upon estimates and projections of a number of matters, all of which are
subject to change from time to time, no assurance can be given that persons
purchasing Conversion Shares or receiving Exchange Shares in the Conversion and
Reorganization will thereafter be able to sell such shares at prices at or above
the Purchase Price ($20.00 per share) or in the range of the foregoing valuation
of the pro forma market value thereof.

         No sale of Conversion Shares or issuance of Exchange Shares may be
consummated unless prior to such consummation RP Financial confirms that nothing
of a material nature has occurred which, taking into account all relevant
factors, would cause it to conclude that the Purchase Price is materially
incompatible with the estimate of the pro forma market value of a share of
Common Stock upon consummation of the Conversion and Reorganization. If such is
not the case, a new Estimated Valuation Range may be set, a new Exchange Ratio
may be determined based upon the new Estimated Valuation Range, a new
Subscription and Community Offering and/or Syndicated Community Offering or
Public Offering may be held or such other action may be taken as the Primary
Parties shall determine and the OTS may permit or require.

         Depending upon market or financial conditions following the
commencement of the Subscription Offering, the total number of Conversion Shares
to be issued in the Conversion Offerings may be increased or decreased without a
resolicitation of subscribers, provided that the product of the total number of
shares times the Purchase Price is not below the minimum or more than 15% above
the maximum of the Estimated Valuation Range. In the event market or financial
conditions change so as to cause the aggregate Purchase Price of the shares to
be below the minimum of the Estimated Valuation Range or more than 15% above the
maximum of such range, purchasers will be resolicited (i.e., permitted to
continue their orders, in which case they will need to reconfirm affirmatively
their subscriptions prior to the expiration of the resolicitation offering or
their subscription funds will be promptly refunded with interest at the Savings
Bank's passbook rate of interest, or be permitted to modify or rescind their
subscriptions). Any increase or decrease in the number of Conversion Shares will
result in a corresponding change in the number of Exchange Shares, so that upon
consummation of the Conversion and Reorganization, the Conversion Shares and the
Exchange Shares will represent approximately 53.02% and 46.98%, respectively, of
the Holding Company's total outstanding shares of Common Stock (exclusive of the
effects of the exercise of outstanding stock options).

         An increase in the number of Conversion Shares as a result of an
increase in the appraisal of the estimated pro forma market value would decrease
both a subscriber's ownership interest and the Holding Company's pro forma net
earnings and stockholders' equity on a per share basis while increasing pro
forma net earnings and stockholders' equity on an aggregate basis. A decrease in
the number of Conversion Shares would increase both a subscriber's

                                       92
<PAGE>
 
ownership interest and the Holding Company's pro forma net earnings and
stockholders' equity on a per share basis while decreasing pro forma net
earnings and stockholders' equity on an aggregate basis. See "RISK FACTORS --
Possible Dilutive Effect of Benefit Programs" and "PRO FORMA DATA."

         The appraisal report of RP Financial has been filed as an exhibit to
this Registration Statement and Application for Conversion of which this
Prospectus is a part and is available for inspection in the manner set forth
under "ADDITIONAL INFORMATION."

Limitations on Purchases of Conversion Shares

         The Plan of Conversion provides for certain limitations to be placed
upon the purchase of Common Shares by eligible subscribers and others in the
Conversion and Reorganization. Each subscriber must subscribe for a minimum of
25 Conversion Shares. The Plan of Conversion provides for the following purchase
limitations: (i) no person may purchase in either the Subscription Offering,
Direct Community Offering or Syndicated Community Offering more 50,000
Conversion Shares, (ii) no person, together with associates of or persons acting
in concert with such person, may purchase in either the Subscription Offering,
Direct Community Offering or Syndicated Community Offering more than 50,000
Conversion Shares, (iii) the maximum number of shares of Conversion Shares which
may be subscribed for or purchased in all categories in the Conversion and
Reorganization by any person, when combined with any Exchange Shares received,
shall not exceed 50,000 shares of Common Stock to be issued in the Conversion
and Reorganization, and (iv) the maximum number of shares of Conversion Shares
which may be subscribed for or purchased in all categories in the Conversion and
Reorganization by any person, together with any associate or any group of
persons acting in concert, when combined with any Exchange Shares received,
shall not exceed 50,000 shares of Common Stock to be issued in the Conversion
and Reorganization. For purposes of the Plan of Conversion, the directors are
not deemed to be acting in concert solely by reason of their Board membership.
Pro rata reductions within each Subscription Rights category will be made in
allocating shares to the extent that the maximum purchase limitations are
exceeded.

         Because OTS policy requires that the maximum purchase limitation
includes Exchange Shares to be issued to Public Stockholders in exchange for
their Public Savings Bank Shares, certain Public Stockholders may be limited in
their ability to purchase Conversion Shares, or even prevented from purchasing
Conversion Shares.

         The Boards of Directors of the Primary Parties may, in their sole
discretion, increase the maximum purchase limitation set forth above up to 9.99%
of the Conversion Shares sold in the Conversion and Reorganization, provided
that orders for shares which exceed 5% of the Conversion Shares sold in the
Conversion and Reorganization may not exceed, in the aggregate, 10% of the
shares sold in the Conversion and Reorganization. The Savings Bank and the
Holding Company do not intend to increase the maximum purchase limitation unless
market conditions are such that an increase in the maximum purchase limitation
is necessary to sell a number of shares in excess of the minimum of the
Estimated Valuation Range. If the Boards of Directors decide to increase the
purchase limitation above, persons who subscribed for the maximum number of
Conversion Shares will be, and other large subscribers in the discretion of the
Holding Company and the Savings Bank may be, given the opportunity to increase
their subscriptions accordingly, subject to the rights and preferences of any
person who has priority Subscription Rights.

         The term "acting in concert" is defined in the Plan of Conversion to
mean (i) knowing participation in a joint activity or interdependent conscious
parallel action towards a common goal whether or not pursuant to an express
agreement; or (ii) a combination or pooling of voting or other interests in the
securities of an issuer for a common purpose pursuant to any contract,
understanding, relationship, agreement or other arrangement, whether written or
otherwise. In general, a person who acts in concert with another party shall
also be deemed to be acting in concert with any person who is also acting in
concert with that other party.

         The term "associate" of a person is defined in the Plan of Conversion
to mean (i) any corporation or organization (other than the Savings Bank or a
majority-owned subsidiary of the Savings Bank) of which such person

                                       93
<PAGE>
 
is an officer or partner or is, directly or indirectly, the beneficial owner of
10% or more of any class of equity securities; (ii) any trust or other estate in
which such person has a substantial beneficial interest or as to which such
person serves as trustee or in a similar fiduciary capacity (excluding
tax-qualified employee plans); and (iii) any relative or spouse of such person,
or any relative of such spouse, who either has the same home as such person or
who is a director or officer of the Savings Bank or any of its parents or
subsidiaries. For example, a corporation of which a person serves as an officer
would be an associate of such person and, therefore, all shares purchased by
such corporation would be included with the number of shares which such person
could purchase individually under the above limitations.

         The term "officer" is defined in the Plan of Conversion to mean an
executive officer of the Savings Bank, including its Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents, Vice Presidents in
charge of principal business functions, Secretary and Treasurer.

         Common Shares purchased pursuant to the Conversion and Reorganization
will be freely transferable, except for shares purchased by directors and
officers of the Savings Bank and the Holding Company and by NASD members. See
"-- Restrictions on Transferability by Directors and Officers and NASD Members."

Delivery and Exchange of Stock Certificates

         Conversion Stock. Certificates representing Conversion Shares will be
mailed by the Holding Company's transfer agent to the persons entitled thereto
at the addresses of such persons appearing on the Order Form as soon as
practicable following the consummation of the Conversion and Reorganization. Any
undeliverable certificates will be held by the Holding Company until claimed by
persons legally entitled thereto or otherwise disposed of according to
applicable law. Purchasers of Conversion Shares may be unable to sell such
shares until certificates are available and delivered to them.

         Exchange Shares. After the consummation of the Conversion and
Reorganization, each holder of a certificate(s) theretofore evidencing issued
and outstanding shares of Savings Bank Common Stock (other than the MHC), upon
surrender of the same to an agent, duly appointed by the Holding Company, which
is anticipated to be the transfer agent for the Common Stock ("Exchange Agent"),
shall be entitled to receive in exchange therefor a certificate(s) representing
the number of full Exchange Shares based on the Exchange Ratio. The Exchange
Agent shall mail a form of letter of transmittal (which shall specify that
delivery shall be effected, and risk of loss and title to such certificate shall
pass, only upon delivery of such certificate to the Exchange Agent) advising
such holder of the terms of the Exchange Offering and the procedure for
surrendering to the Exchange Agent such certificates in exchange for a
certificate(s) evidencing Common Stock. The Public Stockholders should not
forward Savings Bank Common Stock certificates to the Savings Bank or the
Exchange Agent until they have received the transmittal letter.

         No holder of a certificate theretofore representing shares of Savings
Bank Common Stock shall be entitled to receive any dividends on the Common Stock
until the certificate representing such shares is surrendered in exchange for
certificates representing shares of Common Stock. In the event that dividends
are declared and paid by the Holding Company in respect of Common Stock after
the consummation of the Conversion and Reorganization, but before surrender of
certificates representing shares of Savings Bank Common Stock, dividends payable
in respect of shares of Common Stock not then issued shall accrue (without
interest). Any such dividends shall be paid (without interest) upon surrender of
the certificates representing such shares of Savings Bank Common Stock. After
the consummation of the Conversion and Reorganization, the Holding Company shall
be entitled to treat certificates representing shares of Savings Bank Common
Stock as evidencing ownership of the number of full shares of Common Stock into
which the shares of Savings Bank Common Stock represented by such certificates
shall have been converted, notwithstanding the failure on the part of the holder
thereof to surrender such certificates.

         The Holding Company shall not be obligated to deliver a certificate(s)
representing shares of Common Stock to which a holder of Savings Bank Common
Stock would otherwise be entitled as a result of the Conversion and

                                       94
<PAGE>
 
Reorganization until such holder surrenders the certificate(s) representing the
shares of Savings Bank Common Stock for exchange as provided above, or, in
default thereof, an appropriate affidavit of loss and indemnity agreement and/or
a bond as may be required in each case by the Holding Company. If any
certificate evidencing shares of Common Stock is to be issued in a name other
than that in which the certificate evidencing Savings Bank Common Stock
surrendered in exchange therefor is registered, it shall be a condition of the
issuance thereof that the certificate so surrendered shall be properly endorsed
and otherwise in proper form for transfer and that the person requesting such
exchange pay to the Exchange Agent any transfer or other tax required by reason
of the issuance of a certificate for shares of Common Stock in any name other
than that of the registered holder of the certificate surrendered or otherwise
establish to the satisfaction of the Exchange Agent that such tax has been paid
or is not payable.

Restrictions on Repurchase of Stock

         Pursuant to OTS regulations, OTS-regulated savings associations (and
their holding companies) may not for a period of three years from the date of an
institution's mutual-to-stock conversion repurchase any of its common stock from
any person, except in the event of (i) an offer made to all of its stockholders
to repurchase the common stock on a pro rata basis, approved by the OTS; or (ii)
the repurchase of qualifying shares of a director; or (iii) a purchase in the
open market by a tax-qualified or non-tax-qualified employee stock benefit plan
in an amount reasonable and appropriate to fund the plan. Furthermore,
repurchases of any common stock are prohibited if the effect thereof would cause
the association's regulatory capital to be reduced below (a) the amount required
for the liquidation account or (b) the regulatory capital requirements imposed
by the OTS. Repurchases are generally prohibited during the first year following
conversion. Upon ten days' written notice to the OTS, and if the OTS does not
object, an institution may make open market repurchases of its outstanding
common stock during years two and three following the conversion, provided that
certain regulatory conditions are met and that the repurchase would not
adversely affect the financial condition of the association. Any repurchases of
common stock by the Holding Company, therefore, would be subject to these
regulatory restrictions unless the OTS would provide otherwise.

Restrictions on Transferability by Directors and Officers and NASD Members

         Shares of Common Stock purchased in the Conversion Offerings by
directors and officers of the Holding Company may not be sold for a period of
one year following consummation of the Conversion and Reorganization, except in
the event of the death of the stockholder or in any exchange of the Common Stock
in connection with a merger or acquisition of the Holding Company. Shares of
Common Stock received by directors or officers through the ESOP or the MRP or
upon exercise of options issued pursuant to the Stock Option Plan or purchased
subsequent to the Conversion and Reorganization are not subject to this
restriction. Accordingly, shares of Common Stock issued by the Holding Company
to directors and officers shall bear a legend giving appropriate notice of the
restriction and, in addition, the Holding Company will give appropriate
instructions to the transfer agent for the Holding Company's Common Stock with
respect to the restriction on transfers. Any shares issued to directors and
officers as a stock dividend, stock split or otherwise with respect to
restricted Common Stock shall be subject to the same restrictions.

         Purchases of outstanding shares of Common Stock of the Holding Company
by directors, executive officers (or any person who was an executive officer or
director of the Savings Bank after adoption of the Plan of Conversion and
Reorganization) and their associates during the three-year period following
Conversion and Reorganization may be made only through a broker or dealer
registered with the SEC, except with the prior written approval of the OTS. This
restriction does not apply, however, to negotiated transactions involving more
than 1% of the Holding Company's outstanding Common Stock or to the purchase of
stock pursuant to the Stock Option Plan.

         The Holding Company has filed with the SEC a registration statement
under the Securities Act for the registration of the Common Stock to be issued
pursuant to the Conversion and Reorganization. This registration does not cover
the resale of such shares. Shares of Common Stock purchased by persons who are
not affiliates of the Holding Company may be resold without registration. Shares
purchased by an affiliate of the Holding Company will be subject to the resale
restrictions of Rule 144 under the Securities Act. If the Holding Company meets
the current

                                       95
<PAGE>
 
public information requirements of Rule 144 under the Securities Act, each
affiliate of the Holding Company who complies with the other conditions of Rule
144 (including those that require the affiliate's sale to be aggregated with
those of certain other persons) would be able to sell in the public market,
without registration, a number of shares not to exceed, in any three-month
period, the greater of (i) 1% of the outstanding shares of the Holding Company
or (ii) the average weekly volume of trading in such shares during the preceding
four calendar weeks. Provision may be made in the future by the Holding Company
to permit affiliates to have their shares registered for sale under the
Securities Act under certain circumstances.

         Under guidelines of the NASD, members of the NASD and their associates
are subject to certain restrictions on the transfer of securities purchased in
accordance with Subscription Rights and to certain reporting requirements upon
purchase of such securities.

                      COMPARISON OF STOCKHOLDERS' RIGHTS

         General. As a result of the Conversion and Reorganization, holders of
the Savings Bank Common Stock will become stockholders of the Holding Company, a
Delaware corporation. There are certain differences in stockholder rights
arising from distinctions between the Savings Bank's Federal Stock Charter and
Bylaws and the Holding Company's Certificate of Incorporation and Bylaws and
from distinctions between laws with respect to federally chartered savings
institutions and Delaware law.

         The discussion herein is not intended to be a complete statement of the
differences affecting the rights of stockholders, but rather summarizes the
material differences and similarities affecting the rights of stockholders. The
discussion herein is qualified in its entirety by reference to the Certificate
of Incorporation and Bylaws of the Holding Company and the DGCL. See "ADDITIONAL
INFORMATION" for procedures for obtaining a copy of the Holding Company's
Certificate of Incorporation and Bylaws.

         Authorized Capital Stock. The Holding Company's authorized capital
stock consists of 7,500,000 shares of Common Stock, par value $.01 per share and
250,000 shares of preferred stock, par value $.01 per share ("Preferred Stock").
The Savings Bank's authorized capital stock consists of 4,000,000 shares of
Savings Bank Common Stock and 1,000,000 shares of serial preferred stock, par
value $1.00 per share. The shares of Common Stock and Preferred Stock were
authorized in an amount greater than that to be issued in the Conversion and
Reorganization to provide the Holding Company's Board of Directors with
flexibility to effect, among other transactions, financings, acquisitions, stock
dividends, stock splits and employee stock options. However, these additional
authorized shares may also be used by the Board of Directors consistent with its
fiduciary duty to deter future attempts to gain control of the Holding Company.
The Board of Directors also has sole authority to determine the terms of any one
or more series of Preferred Stock, including voting rights, conversion rates,
and liquidation preferences. As a result of the ability to fix voting rights for
a series of Preferred Stock, the Board has the power, to the extent consistent
with its fiduciary duty, to issue a series of Preferred Stock to persons
friendly to management in order to attempt to block a post tender offer merger
or other transaction by which a third party seeks control, and thereby assist
management to retain its position. The Holding Company's Board currently has no
plans for the issuance of additional shares, other than the issuance of
additional shares pursuant to stock benefit plans.

         Issuance of Capital Stock. Pursuant to applicable laws and regulations,
the MHC is required to own not less than a majority of the outstanding Savings
Bank Common Stock. There will be no such restriction applicable to the Holding
Company following consummation of the Conversion and Reorganization.

         The Holding Company's Certificate of Incorporation does not contain
restrictions on the issuance of shares of capital stock to directors, officers
or controlling persons of the Holding Company, whereas the Savings Bank's
Federal Stock Charter restricts such issuance to general public offerings, or if
qualifying shares, to directors, unless the share issuance or the plan under
which they would be issued has been approved by a majority of the total votes
eligible to be cast at a legal stockholders' meeting. Thus, stock-related
compensation plans, such as stock option plans, could be adopted by the Holding
Company without stockholder approval and shares of Holding Company

                                       96
<PAGE>
 
capital stock could be issued directly to directors or officers without
stockholder approval. The Bylaws of the NASD, however, generally require
corporations with securities which are quoted on the Nasdaq National Market
System to obtain stockholder approval of most stock compensation plans for
directors, officers and key employees of the corporation. Moreover, although
generally not required, stockholder approval of stock related compensation plans
may be sought in certain instances in order to qualify such plans for favorable
federal income tax and securities law treatment under current laws and
regulations. The Holding Company plans to submit the stock compensation plans
discussed herein to its stockholders for approval.

         Voting Rights. Neither the Savings Bank's Federal Stock Charter or
Bylaws nor the Holding Company's Certificate of Incorporation or Bylaws
currently provide for cumulative voting in elections of directors. For
additional information regarding voting rights, see "-- Limitations on
Acquisitions of Voting Stock and Voting Rights" below.

         Payment of Dividends. The ability of the Savings Bank to pay dividends
on its capital stock is restricted by OTS regulations and by federal income tax
considerations related to savings institutions such as the Savings Bank. See
"REGULATION -- Federal Regulation of the Savings Bank -- Capital Requirements"
and "TAXATION." Although the Holding Company is not subject to these
restrictions as a Delaware corporation, such restrictions will indirectly affect
the Holding Company because dividends from the Savings Bank will be a primary
source of funds of the Holding Company for the payment of dividends to
stockholders of the Holding Company.

         Certain restrictions generally imposed on Delaware corporations may
also have an impact on the Holding Company's ability to pay dividends. The DGCL
generally provides that the Holding Company is limited to paying dividends in an
amount equal to the excess of its net assets (total assets minus total
liabilities) over its statutory capital or, if no such excess exists, equal to
its net profits for the current year and/or the immediately preceding fiscal
year.

         Board of Directors. The Savings Bank's Federal Stock Charter and Bylaws
and the Holding Company's Certificate of Incorporation and Bylaws each require
the Board of Directors of the Savings Bank and the Holding Company to be divided
into three classes as nearly equal in number as possible and that the members of
each class shall be elected for a term of three years and until their successors
are elected and qualified, with one class being elected annually.

         Under the Savings Bank's Bylaws, any vacancies in the Board of
Directors of the Savings Bank may be filled by the affirmative vote of a
majority of the remaining directors although less than a quorum of the Board of
Directors. Persons elected by the directors of the Savings Bank to fill
vacancies may only serve until the next annual meeting of stockholders. Under
the Holding Company's Certificate of Incorporation, any vacancy occurring in the
Board of Directors of the Holding Company, including any vacancy created by
reason of an increase in the number of directors, may be filled by the remaining
directors, and any director so chosen shall hold office for the remainder of the
term to which the director has been elected and until his or her successor is
elected and qualified.

         Under the Savings Bank's Bylaws, any director may be removed for cause
by the holders of a majority of the outstanding voting shares. The Holding
Company's Certificate of Incorporation provides that any director may be removed
for cause by a majority of the directors of the Holding Company or by the
holders of at least 80% of the outstanding voting shares of the Holding Company.

         Limitations on Liability. The Holding Company's Certificate of
Incorporation provides that the directors of the Holding Company shall not be
personally liable for monetary damages to the Holding Company for certain
actions as directors, except for liabilities that involve intentional misconduct
or a knowing violation of law by the director, the authorization or illegal
distributions or receipt of an improper personal benefit from their positions as
directors. This provision might, in certain instances, discourage or deter
shareholders or management from bringing a lawsuit against directors for a
breach of their duties even though such an action, if successful, might have
benefitted the Holding Company.

                                       97
<PAGE>
 
         Currently, federal law does not permit federally chartered savings
institutions such as the Savings Bank to limit the personal liability of
directors in the manner provided by the DGCL and the laws of many other states.

         Indemnification of Directors, Officers, Employees and Agents. The
Savings Bank's Federal Stock Charter and Bylaws do not contain any provision
relating to indemnification of directors and officers of the Savings Bank. Under
current OTS regulations, however, the Savings Bank shall indemnify its
directors, officers and employees for any costs incurred in connection with any
litigation involving any such person's activities as a director, officer or
employee if such person obtains a final judgment on the merits in his or her
favor. In addition, indemnification is permitted in the case of a settlement, a
final judgment against such person or final judgment other than on the merits,
if a majority of disinterested directors determine that such person was acting
in good faith within the scope of his or her employment as he or she could
reasonably have perceived it under the circumstances and for a purpose he or she
could reasonably have believed under the circumstances was in the best interest
of the Savings Bank or its stockholders. The Savings Bank also is permitted to
pay ongoing expenses incurred by a director, officer or employee if a majority
of disinterested directors concludes that such person may ultimately be entitled
to indemnification. Before making any indemnification payment, the Savings Bank
is required to notify the OTS of its intention and such payment cannot be made
if the OTS objects thereto.

         The officers, directors, agents and employees of the Holding Company
are indemnified with respect to certain actions pursuant to the Holding
Company's Certificate of Incorporation, which complies with the DGCL regarding
indemnification. The DGCL allows the Holding Company to indemnify the
aforementioned persons for expenses, settlements, judgments and fines in suits
in which such person has made a party by reason of the fact that he or she is or
was an agent of the Holding Company. No such indemnification may be given if the
acts or omissions of the person are adjudged to be in violation of law, if such
person is liable to the corporation for an unlawful distribution, or if such
person personally received a benefit to which he or she was not entitled.

         Special Meetings of Stockholders. The Holding Company's Certificate of
Incorporation provides that special meetings of the stockholders of the Holding
Company may be called only by the board of directors or an authorized committee
thereof. The Savings Bank's Federal Stock Charter provides that, until October
26, 1998 (i.e., five years after the consummation of the MHC Reorganization),
special meetings of the Savings Bank's stockholders may only be called by the
Board of Directors. Thereafter, special meetings may be called by the Chairman,
President, a majority of the Board of Directors or the holders of not less than
a majority of the outstanding capital stock of the Savings Bank entitled to vote
at the meeting.

         Stockholder Nominations and Proposals. The Savings Bank's Bylaws
generally provide that stockholders may submit nominations for election as
director at an annual meeting of stockholders and any new business to be taken
up at such a meeting by filing such in writing with the Savings Bank at least
thirty days before the date of any such meeting.

         The Holding Company's Bylaws generally provide that any stockholder
desiring to make a nomination for the election of directors or a proposal for
new business at a meeting of stockholders must submit written notice to the
Holding Company at least 30 days and not more than 60 days in advance of the
meeting, together with certain information relating to the nomination or new
business. However, if less than 31 days notice of the meeting is given,
stockholders must submit such written notice no later than the tenth day
following the date on which notice of the meeting is mailed to stockholders.
Failure to comply with these advance notice requirements will preclude such
nominations or new business from being considered at the meeting. Management
believes that it is in the best interests of the Holding Company and its
stockholders to provide sufficient time to enable management to disclose to
stockholders information about a dissident slate of nominations for directors.
This advance notice requirement may also give management time to solicit its own
proxies in an attempt to defeat any dissident slate of nominations, should
management determine that doing so is in the best interest of stockholders
generally. Similarly, adequate advance notice of stockholder proposals will give
management time to study such proposals and to determine whether to recommend to
the stockholders that such proposals be adopted. In certain instances, such
provisions could make

                                       98
<PAGE>
 
it more difficult to oppose management's nominees or proposals, even if
stockholders believe such nominees or proposals are in their best interests.

         Stockholder Action Without a Meeting. The Bylaws of the Savings Bank
provide that any action to be taken or which may be taken at any annual or
special meeting of stockholders may be taken if a consent in writing, setting
forth the actions so taken, is given by the holders of all outstanding shares
entitled to vote. The Holding Company's Certificate of Incorporation
specifically denies the authority of stockholders to act without a meeting.

         Stockholder's Right to Examine Books and Records. A federal regulation
which is applicable to the Savings Bank provides that stockholders may inspect
and copy specified books and records of a federally chartered savings
institution after proper written notice for a proper purpose. The DGCL similarly
provides that a stockholder may inspect books and records upon written demand
stating the purpose of the inspection, if such purpose is reasonably related to
such person's interest as a stockholder.

         Limitations on Acquisitions of Voting Stock and Voting Rights. The
Holding Company's Certificate of Incorporation provides that no person shall
directly or indirectly offer to acquire or acquire the beneficial ownership of
(i) more than 10% of the issued and outstanding shares of any class of an equity
security of the Holding Company, or (ii) any securities convertible into, or
exercisable for, any equity securities of the Holding Company if, assuming
conversion or exercise by such person of all securities of which such person is
the beneficial owner which are convertible into, or exercisable for, such equity
securities (but of no securities convertible into, or exercisable for, such
equity securities of which such person is not the beneficial owner), such person
would be the beneficial owner of more than 10% of any class of an equity
security of the Holding Company. The term "person" is broadly defined in the
Certificate of Incorporation to prevent circumvention of this restriction.

         The foregoing restrictions do not apply to (i) any offer with a view
toward public resale made exclusively to the Holding Company by underwriters or
a selling group acting on its behalf, (ii) any employee benefit plan established
by the Holding Company or the Savings Bank, and (iii) any other offer or
acquisition approved in advance by the affirmative vote of two-thirds of the
Holding Company's Board of Directors. In the event that shares are acquired in
violation of this restriction, all shares beneficially owned by any person in
excess of 10% shall not be counted as shares entitled to vote and shall not be
voted by any person or counted as voting shares in connection with any matters
submitted to stockholders for a vote.

         Neither the Charter nor the Bylaws of the Savings Bank contains a
provision which restricts voting rights of certain stockholders of the Savings
Bank in the manner set forth above.

         Mergers, Consolidations and Sales of Assets. A federal regulation
requires the approval of two-thirds of the Board of Directors of the Savings
Bank and the holders of two-thirds of the outstanding stock of the Savings Bank
entitled to vote thereon for mergers, consolidations and sales of all or
substantially all of the Savings Bank's assets. Such regulation permits the
Savings Bank to merge with another corporation without obtaining the approval of
its stockholders if: (i) it does not involve an interim savings institution;
(ii) the Savings Bank's Federal Stock Charter is not changed; (iii) each share
of the Savings Bank's stock outstanding immediately prior to the effective date
of the transaction is to be an identical outstanding share or a treasury share
of the Savings Bank after such effective date; and (iv) either: (A) no shares of
voting stock of the Savings Bank and no securities convertible into such stock
are to be issued or delivered under the plan of combination or (B) the
authorized unissued shares or the treasury shares of voting stock of the Savings
Bank to be issued or delivered under the plan of combination, plus those
initially issuable upon conversion of any securities to be issued or delivered
under such plan, do not exceed 15% of the total shares of voting stock of the
Savings Bank outstanding immediately prior to the effective date of the
transaction.

         The Holding Company's Certificate of Incorporation requires the
approval of the holders of at least 80% of the Holding Company's outstanding
shares of voting stock to approve certain "Business Combinations" (as defined
therein) involving a "Related Person" (as defined therein) except in cases where
the proposed transaction has been

                                       99
<PAGE>
 
approved in advance by a majority of those members of the Holding Company's
Board of Directors who are unaffiliated with the Related Person and were
directors prior to the time when the Related Person became a Related Person. The
term "Related Person" is defined to include any individual, corporation,
partnership or other entity (other than the Holding Company or its subsidiary)
which owns beneficially or controls, directly or indirectly, 10% or more of the
outstanding shares of voting stock of the Holding Company or an affiliate of
such person or entity. This provision of the Certificate of Incorporation
applies to any "Business Combination," which is defined to include: (i) any
merger or consolidation of the Holding Company with or into any Related Person;
(ii) any sale, lease, exchange, mortgage, transfer, or other disposition of 25%
or more of the assets of the Holding Company or combined assets of the Holding
Company and its subsidiaries to a Related Person; (iii) any merger or
consolidation of a Related Person with or into the Holding Company or a
subsidiary of the Holding Company; (iv) any sale, lease, exchange, transfer, or
other disposition of 25% or more of the assets of a Related Person to the
Holding Company or a subsidiary of the Holding Company; (v) the issuance of any
securities of the Holding Company or a subsidiary of the Holding Company to a
Related Person; (vi) the acquisition by the Holding Company or a subsidiary of
the Holding Company of any securities of a Related Person; (vii) any
reclassification of common stock of the Holding Company or any recapitalization
involving the common stock of the Holding Company; or (viii) any agreement or
other arrangement providing for any of the foregoing.

         Under Delaware law, absent this provision, business combinations,
including mergers, consolidations and sales of substantially all of the assets
of a corporation must, subject to certain exceptions, be approved by the vote of
the holders of a majority of the outstanding shares of common stock of the
Holding Company and any other affected class of stock. One exception under
Delaware law to the majority approval requirement applies to stockholders owning
15% or more of the common stock of a corporation for a period of less than three
years. Such 15% stockholder, in order to obtain approval of a business
combination, must obtain the approval of two-thirds of the outstanding stock,
excluding the stock owned by such 15% stockholder, or satisfy other requirements
under Delaware law relating to board of director approval of his or her
acquisition of the shares of the Holding Company. The increased stockholder vote
required to approve a business combination may have the effect of foreclosing
mergers and other business combinations which a majority of stockholders deem
desirable and placing the power to prevent such a merger or combination in the
hands of a minority of stockholders.

         The Holding Company's Certificate of Incorporation requires the Holding
Company's Board of Directors to consider certain factors in addition to the
amount of consideration to be paid when evaluating certain business combinations
or a tender or exchange offer. These additional factors include: (i) the social
and economic effects of the transaction; (ii) the business and financial
condition and earnings prospects of the acquiring person or entity; and (iii)
the competence, experience, and integrity of the acquiring person or entity and
its management.

         Dissenters' Rights of Appraisal. OTS regulations generally provide that
a stockholder of a federally chartered savings institution that engages in a
merger, consolidation or sale of all or substantially all of its assets shall
have the right to demand from such institution payment of the fair or appraised
value of his or her stock in the institution, subject to specified procedural
requirements. This regulation also provides, however, that the stockholders of a
federally chartered savings institution with stock which is listed on a national
securities exchange or quoted on The Nasdaq Stock Market are not entitled to
dissenters' rights in connection with a merger involving such savings
institution if the stockholder is required to accept only "qualified
consideration" for his or her stock, which is defined to include cash, shares of
stock of any institution or corporation which at the effective date of the
merger will be listed on a national securities exchange or quoted on the Nasdaq
National Market System or any combination of such shares of stock and cash.

         Under the DGCL, shareholders of the Holding Company generally will not
have dissenter's appraisal rights in connection with a plan of merger or
consolidation to which the Holding Company is a party because the Common Stock
is expected to be listed on The Nasdaq National Market System.

         Amendment of Governing Instruments. No amendment of the Savings Bank's
Federal Stock Charter may be made unless it is first proposed by the Board of
Directors of the Savings Bank, then preliminarily approved by

                                      100
<PAGE>
 
the OTS, and thereafter approved by the holders of a majority of the total votes
eligible to be cast at a legal meeting. The Holding Company's Certificate of
Incorporation may be amended by the vote of the holders of a majority of the
outstanding shares of Holding Company Common Stock, except that the provisions
of the Certificate of Incorporation governing (i) the calling of meeting of
stockholders, (ii) stockholders' nominations and proposals, (iii) authorized
capital stock, (iv) denial of preemptive rights, (v) the number and staggered
terms of directors, (vi) removal of directors, (vii) approval of certain
business combinations, (viii) the evaluation of certain business combinations,
(ix) elimination of directors' liability, (x) indemnification of officers and
directors, and (xi) the manner of amending the Certificate of Incorporation and
Bylaws, each may not be repealed, altered, amended or rescinded except by the
vote of the holders of at least 80% of the outstanding shares of the Holding
Company. This provision is intended to prevent the holders of a lesser
percentage of the outstanding stock of the Holding Company from circumventing
any of the foregoing provisions by amending the Certificate of Incorporation to
delete or modify one of such provisions.

         The Bylaws of the Savings Bank may be amended by a majority vote of the
full Board of Directors of the Savings Bank or by a majority vote of the votes
cast by the stockholders of the Savings Bank at any legal meeting. The Holding
Company's Bylaws may only be amended by a majority vote of the Board of
Directors of the Holding Company or by the holders of at least 80% of the
outstanding stock by the Holding Company.

         Purpose and Takeover Defensive Effects of the Holding Company's
Certificate of Incorporation and Bylaws. The Board of Directors of the Savings
Bank believes that the provisions described above are prudent and will reduce
the Holding Company's vulnerability to takeover attempts and certain other
transactions that have not been negotiated with and approved by its Board of
Directors. These provisions will also assist the Savings Bank in the orderly
deployment of the Conversion and Reorganization proceeds into productive assets
during the initial period after the Conversion and Reorganization. The Board of
Directors believes these provisions are in the best interest of the Savings Bank
and Holding Company and its stockholders. In the judgment of the Board of
Directors, the Holding Company's Board will be in the best position to determine
the true value of the Holding Company and to negotiate more effectively for what
may be in the best interests of its stockholders. Accordingly, the Board of
Directors believes that it is in the best interest of the Holding Company and
its stockholders to encourage potential acquirors to negotiate directly with the
Board of Directors of the Holding Company and that these provisions will
encourage such negotiations and discourage hostile takeover attempts. It is also
the view of the Board of Directors that these provisions should not discourage
persons from proposing a merger or other transaction at a price reflective of
the true value of the Holding Company and that is in the best interest of all
stockholders.

         Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common. Takeover attempts that have
not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms that may be less favorable than
might otherwise be available. A transaction that is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value of the Holding
Company for its stockholders, with due consideration given to matters such as
the management and business of the acquiring corporation and maximum strategic
development of the Holding Company's assets.

         An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause it great expense. Although a tender offer
or other takeover attempt may be made at a price substantially above the current
market prices, such offers are sometimes made for less than all of the
outstanding shares of a target company. As a result, stockholders may be
presented with the alternative of partially liquidating their investment at a
time that may be disadvantageous, or retaining their investment in an enterprise
that is under different management and whose objectives may not be similar to
those of the remaining stockholders. The concentration of control, which could
result from a tender offer or other takeover attempt, could also deprive the
Holding Company's remaining stockholders of benefits of certain protective
provisions of the Exchange Act, if the number of beneficial owners became less
than 300, thereby allowing for deregistration under the Exchange Act.

                                      101
<PAGE>
 
         Despite the belief of the Savings Bank and the Holding Company as to
the benefits to stockholders of these provisions of the Holding Company's
Certificate of Incorporation and Bylaws, these provisions may also have the
effect of discouraging a future takeover attempt that would not be approved by
the Holding Company's Board, but pursuant to which stockholders may receive a
substantial premium for their shares over then current market prices. As a
result, stockholders who might desire to participate in such a transaction may
not have any opportunity to do so. Such provisions will also render the removal
of the Holding Company's Board of Directors and of management more difficult.
The Board of Directors of the Savings Bank and the Holding Company, however,
have concluded that the potential benefits outweigh the possible disadvantages.

         Following the Conversion and Reorganization, pursuant to applicable law
and, if required, following the approval by stockholders, the Holding Company
may adopt additional anti-takeover charter provisions or other devices regarding
the acquisition of its equity securities that would be permitted for a Delaware
business corporation.

         The cumulative effect of the restriction on acquisition of the Holding
Company contained in the Certificate of Incorporation and Bylaws of the Holding
Company and in Federal and Delaware law may be to discourage potential takeover
attempts and perpetuate incumbent management, even though certain stockholders
of the Holding Company may deem a potential acquisition to be in their best
interests, or deem existing management not to be acting in their best interests.

              RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY

         The following discussion is a summary of certain provisions of federal
law and regulations and Delaware corporate law relating to stock ownership and
transfers, the Board of Directors and business combinations, all of which may be
deemed to have "anti-takeover" effects. The description of these provisions is
necessarily general and reference should be made to the actual law and
regulations.

Conversion Regulations

         OTS regulations prohibit any person from making an offer, announcing an
intent to make an offer or participating in any other arrangement to purchase
stock or acquiring stock or subscription rights in a converting institution (or
its holding company) from another person prior to completion of its conversion.
Further, without the prior written approval of the OTS, no person may make such
an offer or announcement of an offer to purchase shares or actually acquire
shares in the converting institution (or its holding company) for a period of
three years from the date of the completion of the conversion if, upon the
completion of such offer, announcement or acquisition, that person would become
the beneficial owner of more than 10% of the outstanding stock of the
institution (or its holding company). The OTS has defined "person" to include
any individual, group acting in concert, corporation, partnership, association,
joint stock company, trust, unincorporated organization or similar company, a
syndicate or any other group formed for the purpose of acquiring, holding or
disposing of securities of an insured institution. However, offers made
exclusively to an association (or its holding company) or an underwriter or
member of a selling group acting on the converting institution's (or its holding
company's) behalf for resale to the general public are excepted. The regulation
also provides civil penalties for willful violation or assistance in any such
violation of the regulation by any person connected with the management of the
converting institution (or its holding company) or who controls more than 10% of
the outstanding shares or voting rights of a converting or converted institution
(or its holding company).

         As permitted by OTS regulations, the Savings Bank's Federal Stock
Charter contains a provision whereby the acquisition or offer to acquire
ownership of more than 10% of the issued and outstanding shares of any class of
equity securities of the Savings Bank by any person, either directly or through
an affiliate of such person, will be prohibited for a period of five years
following the date of consummation of the Conversion and Reorganization. Any
stock in excess of 10% acquired in violation of the Federal Stock Charter
provision will not be counted as outstanding for voting purposes.

                                      102
<PAGE>
 
Change of Control Regulations

         Under the Change in Bank Control Act, no person may acquire control of
an insured federal savings and loan association or its parent holding company
unless the OTS has been given 60 days' prior written notice and has not issued a
notice disapproving the proposed acquisition. In addition, OTS regulations
provide that no company may acquire control of a savings association without the
prior approval of the OTS. Any company that acquires such control becomes a
"savings and loan holding company" subject to registration, examination and
regulation by the OTS.

         Control, as defined under federal law, means ownership, control of or
holding irrevocable proxies representing more than 25% of any class of voting
stock, control in any manner of the election of a majority of the savings
association's directors, or a determination by the OTS that the acquiror has the
power to direct, or directly or indirectly to exercise a controlling influence
over, the management or policies of the institution. Acquisition of more than
10% of any class of a savings association's voting stock, if the acquiror also
is subject to any one of eight "control factors," constitutes a rebuttable
determination of control under the regulations. Such control factors include the
acquiror being one of the two largest stockholders. The determination of control
may be rebutted by submission to the OTS, prior to the acquisition of stock or
the occurrence of any other circumstances giving rise to such determination, of
a statement setting forth facts and circumstances which would support a finding
that no control relationship will exist and containing certain undertakings. The
regulations provide that persons or companies which acquire beneficial ownership
exceeding 10% or more of any class of a savings association's stock must file
with the OTS a certification form that the holder is not in control of such
institution, is not subject to a rebuttable determination of control and will
take no action which would result in a determination or rebuttable determination
of control without prior notice to or approval of the OTS, as applicable. There
are also rebuttable presumptions in the regulations concerning whether a group
"acting in concert" exists, including presumed action in concert among members
of an "immediate family."

         The OTS may prohibit an acquisition of control if it finds, among other
things, that (i) the acquisition would result in a monopoly or substantially
lessen competition, (ii) the financial condition of the acquiring person might
jeopardize the financial stability of the institution, or (iii) the competence,
experience or integrity of the acquiring person indicates that it would not be
in the interest of the depositors or the public to permit the acquisition of
control by such person.

              DESCRIPTION OF CAPITAL STOCK OF THE HOLDING COMPANY

General

         The Holding Company is authorized to issue 7,500,000 shares of Common
Stock having a par value of $.01 per share and 250,000 shares of preferred stock
having a par value of $.01 per share. The Holding Company currently expects to
issue up to 3,741,533 shares of Common Stock (subject to adjustment up to
4,302,763 shares) and no shares of Preferred Stock in the Conversion and
Reorganization. Each share of the Holding Company's Common Stock will have the
same relative rights as, and will be identical in all respects with, each other
share of Common Stock. Upon payment of the Purchase Price for the Common Stock,
in accordance with the Plan of Conversion, all such stock will be duly
authorized, fully paid and nonassessable.

         The Common Stock of the Holding Company will represent nonwithdrawable
capital, will not be an account of any type, and will not be insured by the FDIC
or any other government agency.

Common Stock

         Dividends.  The Holding Company can pay dividends out of statutory
surplus or from certain net profits if, as and when declared by its Board of
Directors. The payment of dividends by the Holding Company is subject to
limitations which are imposed by law and applicable regulation. See "DIVIDEND
POLICY" and

                                      103
<PAGE>
 
"REGULATION." The holders of Common Stock of the Holding Company will be
entitled to receive and share equally in such dividends as may be declared by
the Board of Directors of the Holding Company out of funds legally available
therefor. If the Holding Company issues preferred stock, the holders thereof may
have a priority over the holders of the Common Stock with respect to dividends.

         Stock Repurchases.  The Plan of Conversion and OTS regulations place
certain limitations on the repurchase of the Holding Company's capital stock.
See "THE CONVERSION AND REORGANIZATION --Restrictions on Repurchase of Stock"
and "USE OF PROCEEDS."

         Voting Rights. Upon Conversion and Reorganization, the holders of
Common Stock of the Holding Company will possess exclusive voting rights in the
Holding Company. They will elect the Holding Company's Board of Directors and
act on such other matters as are required to be presented to them under Federal
law or as are otherwise presented to them by the Board of Directors. Except as
discussed in "RESTRICTIONS ON ACQUISITION OF THE HOLDING COMPANY," each holder
of Common Stock will be entitled to one vote per share and will not have any
right to cumulate votes in the election of directors. If the Holding Company
issues preferred stock, holders of the Holding Company preferred stock may also
possess voting rights. Certain matters require a vote of 80% of the outstanding
shares entitled to vote thereon. See "RESTRICTIONS ON ACQUISITION OF THE HOLDING
COMPANY."

         As a federal stock savings bank, corporate powers and control of the
Savings Bank are vested in the Board of Directors, who elect the officers of the
Savings Bank and who fill any vacancies on the Board of Directors as it exists
upon Conversion and Reorganization. Subsequent to Conversion and Reorganization,
voting rights will be vested exclusively in the owners of the shares of capital
stock of the Savings Bank, all of which will be owned by the Holding Company,
and voted at the direction of the Holding Company's Board of Directors.
Consequently, the holders of the Common Stock will not have direct control of
the Savings Bank.

         Liquidation. In the event of any liquidation, dissolution or winding up
of the Savings Bank, the Holding Company, as holder of the Savings Bank's
capital stock would be entitled to receive, after payment or provision for
payment of all debts and liabilities of the Savings Bank (including all deposit
accounts and accrued interest thereon) and after distribution of the balance in
the special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders (see "THE CONVERSION AND REORGANIZATION"), all assets
of the Savings Bank available for distribution. In the event of liquidation,
dissolution or winding up of the Holding Company, the holders of its common
stock would be entitled to receive, after payment or provision for payment of
all its debts and liabilities, all of the assets of the Holding Company
available for distribution. If Holding Company preferred stock is issued, the
holders thereof may have a priority over the holders of the Common Stock in the
event of liquidation or dissolution.

         Preemptive Rights.  Holders of the Common Stock of the Holding Company
will not be entitled to preemptive rights with respect to any shares that may be
issued. The Common Stock is not subject to redemption.

Preferred Stock

         Preferred Stock may be issued with such designations, powers,
preferences and rights as the Board of Directors may from time to time
determine. The Board of Directors can, without stockholder approval, issue
Preferred Stock with voting, dividend, liquidation and conversion rights that
could dilute the voting strength of the holders of the Common Stock and may
assist management in impeding an unfriendly takeover or attempted change in
control. None of the shares of the authorized Preferred Stock will be issued in
the Conversion and Reorganization and there are no plans to issue Preferred
Stock.

                                      104
<PAGE>
 
Restrictions on Acquisition

         Acquisitions of the Holding Company are restricted by provisions in its
Certificate of Incorporation and Bylaws and by the rules and regulations of
various regulatory agencies. See "REGULATION" and "RESTRICTIONS ON ACQUISITION
OF THE HOLDING COMPANY."

Effect of Receivership on the Common Stock

         In the event of the receivership of the Savings Bank, the FDIC, as
receiver, shall, by operation of law, succeed to, among other things, all the
rights, titles, powers and privileges of the Savings Bank and its stockholder,
the Holding Company. As provided by the procedures and priorities applicable to
receiverships of savings institutions, the holders of the Common Stock would be
entitled to receive any funds remaining after all depositors, creditors, other
claimants (other than holders of stock ranking junior to or on a parity with the
Common Stock) and administrative expenses are paid.

Transfer Agent and Registrar

         ChaseMellon Shareholder Services, L.L.C. is the transfer agent and
registrar for shares of the Common Stock.

                           REGISTRATION REQUIREMENTS

         The Holding Company will register the Common Stock with the SEC
pursuant to Section 12(g) of the Exchange Act upon the completion of the
Conversion and Reorganization and will not deregister its Common Stock for a
period of at least three years following the completion of the Conversion and
Reorganization. Upon such registration, the proxy solicitation and tender offer
rules, insider trading reporting and restrictions, annual and periodic reporting
and other requirements of the Exchange Act will apply.

                            LEGAL AND TAX OPINIONS

         The legality of the Common Stock has been passed upon for the Holding
Company by Breyer & Aguggia, Washington, D.C. The federal tax consequences of
the Conversion and Reorganization have been opined upon by Breyer & Aguggia and
the South Carolina tax consequences of the Conversion and Reorganization have
been opined upon by Evans, Carter, Kunes & Bennett, P.A., Charleston, South
Carolina. Breyer & Aguggia and Evans, Carter, Kunes & Bennett, P.A. have
consented to the references herein to their opinions. Certain legal matters will
be passed upon for Sandler O'Neill by Muldoon, Murphy & Faucette, Washington,
D.C.

                                    EXPERTS

         The consolidated financial statements of the Savings Bank as of
September 30, 1997 and 1996 and for each of the years in the three-year period
ended September 30, 1997 have been included herein and in the Registration
Statement in reliance upon the report of KPMG Peat Marwick LLP, independent
certified public accountants, appearing elsewhere herein, and upon the authority
of said firm as experts in accounting and auditing.

         RP Financial has consented to the publication herein of the summary of
its report to the Savings Bank setting forth its opinion as to the estimated pro
forma market value of the MHC and the Savings Bank, as converted, and its letter
with respect to subscription rights and to the use of its name and statements
with respect to it appearing herein.

 

                                      105
<PAGE>
 
                            ADDITIONAL INFORMATION

         The Holding Company has filed with the SEC a Registration Statement on
Form S-1 (File No. 333-42517) under the Securities Act with respect to the
Common Stock offered in the Conversion and Reorganization. This Prospectus does
not contain all the information set forth in the Registration Statement, certain
parts of which are omitted in accordance with the rules and regulations of the
SEC. Such information may be inspected at the public reference facilities
maintained by the SEC at 450 Fifth Street, N.W., Room 1024, Washington, D.C.
20549 and at its regional offices at 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661; and 7 World Trade Center, Suite 1300, New York, New
York 10048. Copies may be obtained at prescribed rates from the Public Reference
Section of the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549. The
Registration Statement also is available through the SEC's World Wide Web site
on the Internet (http://www.sec.gov).

         The MHC has filed with the OTS an Application for Approval of
Conversion, which includes proxy materials for the Special Members' Meeting and
the Stockholders' Meeting and certain other information. This Prospectus omits
certain information contained in such Application. The Application, including
the proxy materials, exhibits and certain other information that are a part
thereof, may be inspected, without charge, at the offices of the OTS, 1700 G
Street, N.W., Washington, D.C. 20552 and at the office of the Regional Director
of the OTS at the OTS Southeast Regional Office, 1475 Peachtree Street, N.E.,
Atlanta, Georgia 30309.


 

                                      106
<PAGE>
 
                  Index To Consolidated Financial Statements
            Perpetual Bank, A Federal Savings Bank and Subsidiaries



                                                                     Page
                                                                     ----

Independent Auditors' Report......................................    F-1

Consolidated Balance Sheets as of
 September 30, 1997 and 1996......................................    F-2

Consolidated Statements of Operations for the
 Years Ended September 30, 1997, 1996 and 1995....................     18

Consolidated Statements of Stockholders' Equity
 for the Years Ended September 30, 1997, 1996 and 1995............    F-3

Consolidated Statements of Cash Flows for the
 Years Ended September 30, 1997, 1996 and 1995....................    F-4

Notes to Consolidated Financial Statements........................    F-6

                                *      *      *

         All schedules are omitted as the required information either is not
applicable or is included in the Consolidated Financial Statements or related
Notes.

         Separate financial statements for the MHC have not been included herein
because the MHC has no material assets other than shares of Savings Bank Common
Stock (which will be canceled as part of the Conversion and Reorganization) and
no significant liabilities (contingent or otherwise), revenues or expenses, and
has not engaged in any significant activities to date.

         Separate financial statements for the Holding Company have not been
included herein because the Holding Company, which has engaged in only
organizational activities to date, has no significant assets, liabilities
(contingent or otherwise), revenues or expenses.

                                      107
<PAGE>
 
KPMG Peat Marwick LLP
     One Insignia Financial Plaza
     P.O. Box 10529
     Greenville, SC 29603



                                        


                          Independent Auditors' Report
                          ----------------------------
                                        

The Board of Directors
Perpetual Bank, A Federal Savings Bank
 and Subsidiaries

We have audited the consolidated balance sheets of Perpetual Bank, A Federal
Savings Bank and subsidiaries as of September 30, 1997 and 1996, and the related
consolidated statements of operations, stockholdersO equity and cash flows for
each of the years in the three-year period ended September 30, 1997.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Perpetual Bank, A
Federal Savings Bank and subsidiaries as of September 30, 1997 and 1996, and the
results of their operations and their cash flows for each of the years in the
three-year period ended September 30, 1997 in conformity with generally accepted
accounting principles.



                                                    /s/ KPMG Peat Marwick LLP

                                                    KPMG Peat Marwick LLP


Greenville, South Carolina
November 7, 1997

                                      F-1
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES
                          Consolidated Balance Sheets
                          September 30, 1997 and 1996
<TABLE>     
<CAPTION>
                  Assets                                              1997                 1996
              --------------                                          ----                 -----
<S>                                                               <C>                   <C>
Cash and cash equivalents                                           $13,499,332          13,584,568
Investment securities available for sale (amortized cost
  of $11,188,937 in 1997 and $2,494,535 in 1996)                     11,325,700           2,493,888
Federal Home Loan Bank stock, at cost                                 1,650,000             993,700
Mortgage-backed securities available for sale (amortized cost
  of $35,713,975 in 1997 and $44,362,007 in 1996)                    35,862,700          43,124,998
Loans receivable, (net of allowance for loan losses of
  $1,886,243 in 1997 and $1,534,773 in 1996)                        178,772,266         140,757,990
Investment in limited partnership                                     5,003,835
Real estate acquired in settlement of loans                             162,776               2,750
Real estate held for development                                      2,284,038           1,406,144
Premises and equipment, net                                           6,294,465           4,852,366
Accrued interest receivable:
  Loans receivable                                                    1,330,255           1,113,386
  Mortgage-backed and other securities                                  238,186             356,827
Other                                                                   569,787           1,140,556
                                                                   ------------         -----------
       Total assets                                                $256,993,340      E  209,827,173
                                                                   ============         ===========
 
       Liabilities and Stockholders' Equity
       ------------------------------------
Deposits                                                            201,001,858         160,243,623
Advances from the Federal Home Loan Bank ("FHLB")                    15,000,000          16,000,000
Advance payments by borrowers for property taxes and insurance          396,886             404,322
Accrued interest payable                                              1,362,483             747,059
Accrued expenses and other liabilities                                8,630,370           3,341,375
                                                                   ------------         -----------
       Total liabilities                                            226,391,597         180,736,379
                                                                   ------------         -----------
 
Stockholders' equity:
  Common stock ($1.00 par value; authorized 20,000,000 shares;
     issued and outstanding 1,508,873 shares in 1997 and
     1,504,601 shares in 1996                                         1,508,873           1,504,601
  Additional paid-in capital                                         11,651,917          11,696,679
  Retained earnings, restricted                                      18,381,766          17,607,269
  Unrealized gain (loss) on securities available for sale, net
    of income taxes                                                     188,423            (816,855)
  Indirect guarantee of ESOP debt                                      (804,024)           (900,900)
  Deferred compensation for Management Recognition
     Plan (OMRPO)                                                      (325,212)                 --
                                                                   ------------         -----------
       Total stockholders' equity                                    30,601,743          29,090,794
                                                                   ------------         -----------
 
Commitments and contingencies
 
       Total liabilities and stockholdersO equity                  $256,993,340         209,827,173
                                                                   ============         ===========
</TABLE>      
See accompanying notes to consolidated financial statements.

                                      F-2
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                Consolidated Statements of Stockholders' Equity

                 Years ended September 30, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                    Unrealized  
                                                                    Gain (Loss) 
                                                                        on          Indirect
                                                                    Securities      Guarantee     Deferred
                                           Additional                Available         of       Compensation
                               Common        Paid-in    Retained     Sale, Net        ESOP          for         
                                Stock        Capital     Earnings    of Taxes         Debt          MRP         Total
                               ------      -----------  ----------- -----------    -----------  -----------  -----------
                                                                   
<S>                          <C>          <C>          <C>          <C>          <C>          <C>          <C>          
 
Balance at September 30,
 1994                         $1,503,943     847,044     14,709,955  (2,320,660)     (80,500)     (23,010)    14,636,772
 
 Change in unrealized loss
   on securities available
   for sale, net                      --          --             --   1,711,405           --           --      1,711,405
 Exercise of stock options
   (658 shares)                      658       5,922             --          --           --           --          6,580
 Reduction of ESOP debt               --          --             --          --       73,790           --         73,790
 Earned portion of MRP                --          --             --          --           --        11,490        11,490
 Dividends on common stock            --          --       (125,089)         --           --            --      (125,089)
 Net income for 1995                  --          --      1,917,038          --           --            --     1,917,038
                             ------------   ----------   -----------   ----------   ----------     --------   ----------
 
Balance at September 30,
 1995                          1,504,601      852,966    16,501,904     (609,255)      (6,710)     (11,520)    18,231,986
 
 Change in unrealized loss
   on securities available
   for sale, net                      --           --            --     (207,600)          --           --       (207,600)
 Reduction on ESOP debt               --           --            --           --        6,710                       6,710
 Earned portion of MRP                --           --            --           --           --       11,520         11,520
 Dividends on common stock            --           --      (319,022)          --           --           --       (319,022)
 Sale of common stock (less
   offering cost of $417,536)         --   10,843,713            --           --           --           --     10,843,713
 Indirect guaranteed of
   ESOP debt                          --           --            --           --     (900,900)          --       (900,900)
 Net income for 1996                  --           --     1,424,387           --           --           --      1,424,387
                              -----------   ----------   -----------   ----------   ----------     --------   -----------
 
Balance at September 30,
1996                           1,504,601   11,696,679    17,607,269     (816,855)    (900,900)          --     29,090,794
 
 Change in unrealized loss
   on securities, net                 --           --            --    1,005,278           --                   1,005,278
 Exercise of stock options         4,272       38,448            --           --           --           --         42,720
 Reduction of ESOP debt               --           --            --           --           --       96,876         96,876
 ESOP expense                         --       32,152            --           --           --           --         32,152
 Purchase of common stock
   for MRP                            --           --            --           --           --     (404,093)      (404,093)
 Earned portion of MRP                --           --            --           --           --       78,881         78,881
 Dividends on common stock            --           --      (953,866)          --           --           --       (953,866)
 Offering costs for the
   sale of common stock               --     (115,362)           --           --           --           --       (115,362)
 Net income for 1997                  --           --     1,728,363           --           --           --      1,728,363
                             -----------   ----------    ----------   ----------    ----------    ----------   ----------
 
Balance at September 30,
 1997                         $1,508,873   11,651,917    18,381,766      188,423     (804,024)      (325,212)  30,601,743
                               =========   ==========    ==========   ==========    ==========      =========  ===========
 
</TABLE>

See accompanying notes to consolidated financial statements.

                                      F-3
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES
                     Consolidated Statements of Cash Flows
                 Years ended September 30, 1997, 1996 and 1995
<TABLE>
<CAPTION>
                                         1997           1996          1995
                                     -------------  ------------  -------------
Cash flows from operating
 activities:
<S>                                  <C>             <C>           <C>     
  Net income                         $  1,728,363    1,424,387        1,917,038
  Adjustments to reconcile
    net income to net cash 
    provided by operating activities:
       Depreciation and          
         amortization                     703,213      597,306          583,281
       Provision for loan losses          655,000      349,250          362,000
       Earnings of investment in 
         limited partnership             (184,960)          --               --
       (Increase) decrease       
         in deferred tax assets                --           --           27,000
       Gain on sale of           
         mutual funds, net                     --           --       (1,763,967)
       Gain on sale of           
         investments, net                 307,534      (53,963)         (13,504)
       Gain on sale of           
         real estate                     (19,894)      (79,034)         (47,544)
       Deferred compensation             111,033        11,520           11,490
       Loss (gain) on sale       
         of loans, net                   (12,509)       23,328          (66,785)
       Loss (gain) on sale       
         of fixed assets, net            191,894       (26,096)              --
       Decrease (increase)       
         in accrued interest     
         receivable and other assets     (46,895)     (789,076)        (205,004)
       Increase (decrease)       
         in other liabilities          5,656,419     1,190,696         (131,300)
                                    ------------   -----------     ------------
         Net cash provided by
           operating activities        9,089,198     2,648,318          672,705
                                    ------------   -----------     ------------
 
Cash flows from investing
 activities:
  Proceeds from sales of           
    investment securities                     --            --        7,625,359
  Proceeds from maturities         
    of investment securities           2,550,000       800,000          393,242
  Purchase of investment           
    securities                       (11,181,806)   (2,488,144)        (797,625)
  Purchase of investments in       
    limited  partnership              (4,818,875)           --               --
  Purchase of mutual funds                    --            --     (144,640,000)
  Proceeds from sales of           
    mutual funds                              --            --      146,403,967
  Proceeds from the sales          
    of fixed assets                           --        91,096               --
  Principal repayments on          
    mortgage-backed securities         4,412,449     2,967,619        3,501,516
  Proceeds from sales of           
    mortgage-backed securities        22,570,776     2,922,009               --
  Purchase of mortgage-backed      
    securities                       (18,760,688)           --       (5,055,120)
  Proceeds from redemption         
    of FHLB stock                        650,000     1,804,600        1,110,000
  Purchases of FHLB stock             (1,306,300)     (398,300)      (2,424,700)
  Increase in loans                
    receivable, net                  (12,676,474)  (18,966,369)     (21,874,020)
  Purchases of loans receivable      (31,960,810)  (18,242,510)              --
  Sales of loans receivable            5,746,769     9,555,720        9,614,274
  Proceeds from sale of            
    real estate owned                     95,186       120,959          869,086
  Proceeds from sale of            
    real estate held for development   1,149,353            --               --
  Purchase of premises and         
    equipment                         (2,281,841)   (1,558,569)        (731,153)
  Purchase of real estate          
    held for development              (2,027,247)   (1,406,144)              --
                                     ------------   -----------    ------------
         Net cash used in          
           investing activities      (47,821,198)  (24,798,033)     (6,005,174)
                                     ------------  ------------    ------------
</TABLE>

                                      F-4
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                Consolidated Statements of Cash Flows, Continued
<TABLE>
<CAPTION>
 
 
                                                             1997          1996           1995
                                                         ------------  -------------  ------------
<S>                                                     <C>            <C>           <C>
 
Cash flows from financing activities:
  Increase in deposit accounts                            40,758,235    10,926,744      5,774,086
  Proceeds from FHLB advances                             68,000,000    61,000,000    216,150,000
  Repayment of FHLB advances                             (69,000,000)  (53,000,000)  (218,650,000)
  Proceeds from sale of common stock, less
     expenses                                                (72,642)   10,843,714          6,580
  Purchase of stock for MRP                                 (404,093)           --             --
  Repayments of ESOP Loan                                     96,876            --             --
  Dividends paid on common stock                            (705,866)     (319,022)      (125,089)
  (Decrease) increase in advance payments by
     borrowers for  property taxes and insurance              (7,436)     (346,858)       106,605
                                                        ------------   -----------   ------------
          Net cash provided by
            financing activities                          38,665,074    29,104,578      3,262,182
                                                        ------------   -----------   ------------
 
Net increase (decrease) in cash and cash equivalents         (85,236)    6,954,863     (2,070,287)
 
Cash and cash equivalents, beginning of year              13,584,568     6,629,705      8,699,992
                                                        ------------   -----------   ------------
 
Cash and cash equivalents, end of year                  $ 13,499,332    13,584,568      6,629,705
                                                        ============  ============     ==========
 
Supplemental disclosures:
  Cash paid during the year for
     Interest                                           $  9,537,349     7,434,366    8,535,117
                                                        ============  ============   ==========
     Taxes                                              $    641,000       745,840      415,500
                                                        ============  ============   ==========
 
Noncash investing activity:
  Additions to real estate acquired in
     settlement of loans                                $    233,748        50,859      277,511
                                                        ============  ============   ==========
  Loans receivable exchanged for
     mortgage-backed securities                         $         --     3,061,294           --
                                                         ===========   ============   ==========   
  Change in unrealized net loss on securities
     available for sale, net of tax                     $  1,005,278      (207,600)  (1,711,405)
                                                        ============  ============   ==========
  Change in Employee Stock Ownership Plan
     debt guaranteed by the Bank                        $    (96,876)      894,190      (73,790)
                                                        ============  ============   ==========
</TABLE>
See accompanying notes to consolidated financial statements.

                                      F-5
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1)  Organization and Summary of Significant Accounting Policies
     -----------------------------------------------------------

     On May 15, 1992, the Bank's Board of Directors adopted a plan of
     reorganization pursuant to which Perpetual Bank, a Federal Savings Bank
     ("Perpetual" or "Bank") proposed to reorganize from a federally chartered
     mutual savings and loan association into a mutual holding company ("MHC").

     To implement the reorganization, Perpetual incorporated a federally
     chartered capital stock savings bank (New Federal Savings Bank). In
     exchange for the common shares of the New Federal Savings Bank to be issued
     to the MHC, Perpetual transferred substantially all of its assets and all
     of its liabilities to the New Federal Savings Bank. The New Federal Savings
     Bank was renamed Perpetual Bank, a Federal Savings Bank and became a
     majority-owned subsidiary of the MHC.

     Perpetual has the power to issue shares of capital stock (including common
     and preferred stock) to persons other than the MHC. So long as the MHC is
     in existence, the aggregate amount of voting stock that may be issued to
     persons other than the MHC must be less than 50% of the issued and
     outstanding voting stock of Perpetual. The New Federal Savings Bank may
     issue any amount of non-voting stock to persons other than the MHC.

     On October 26, 1993, Perpetual completed the reorganization and sold
     116,969 shares of common stock at $10 per share. The remaining 1,385,000
     shares of common stock were transferred to the MHC.

     The costs related to the reorganization and offering were charged against
     the proceeds of the sale of stock. Capitalized costs related to this
     transaction were approximately $223,443. These costs were treated as a
     reduction of paid-in capital.

     In September 1996, Perpetual sold 585,000 shares of common stock from its
     authorized but unissued shares. SouthBanc Shares, MHC presently owns 53.02%
     of Perpetual, and the minority ownership is 46.98%. The 585,000 shares were
     sold at a price of $19.25 per share generating proceeds of $11,261,249,
     less offering cost of $532,898, for a net proceed of $10,728,351.

     In September 1997, the Board of Directors of Perpetual Bank and the MHC
     adopted a proposed Plan of Conversion to convert the MHC to stock form and
     to reorganize the MHC and Perpetual by forming a new Stock Holding Company
     ("SHC") to become the parent company of Perpetual. The SHC will exchange
     certain shares of its common stock for the outstanding common stock of
     Perpetual and will issue and offer for sale certain additional shares of
     its common stock. The additional shares of common stock of the SHC will be
     offered to eligible account holders of Perpetual as of June 30, 1996, who
     will receive nontransferable subscription rights to purchase these shares,
     as well as certain other persons as provided for in the Plan. The

                                      F-6
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1) Organization and Summary of Significant Accounting Policies, Continued
    ----------------------------------------------------------------------

    amount and pricing of the proposed stock offering will be based on an
    independent appraisal of Perpetual.

    In connection with the proposed transaction, the MHC will file an
    application with the Office of Thrift Supervision and a registration
    statement with the U. S. Securities and Exchange Commission with respect to
    the reorganization and common stock offering. After receipt of the required
    regulatory approvals, the Plan of Conversion will be submitted to the
    members of the MHC for approval by at least a majority of the votes eligible
    to be cast at a special meeting and will also be submitted by Perpetual's
    stockholders for approval at a special meeting. The transaction is expected
    to be completed during the second calendar quarter of 1998.

    At the time of the conversion, Perpetual will establish a liquidation
    account in an amount equal to its equity as reflected in the consolidated
    balance sheet used in the final conversion prospectus. The liquidation
    account will be maintained for the benefit of eligible account holders and
    supplemental eligible account holders who continue to maintain their
    accounts at Perpetual after the conversion. The liquidation account will be
    reduced annually, to the extent that eligible account holders and
    supplemental eligible account holders have reduced their qualifying deposits
    as of each anniversary date. Subsequent increases will not restore an
    eligible account holder's or supplemental eligible account holder's interest
    in the liquidation account. In the event of a complete liquidation of
    Perpetual, each eligible account holder and supplemental eligible account
    holder will be entitled to receive a distribution from the liquidation
    account in an amount proportionate to the current adjusted qualifying
    balances for accounts then held.

    Subsequent to the conversion, Perpetual may not declare or pay cash
    dividends on or repurchase any of its shares of common stock if the effect
    thereof would cause equity to be reduced below applicable regulatory capital
    maintenance requirements or if such declaration and payment would otherwise
    violate regulatory requirement.
    
    Conversion costs will be deferred and reduce the proceeds from the shares
    sold in the conversion.  If the conversion is not completed, all costs will
    be charged as an expense. Conversion costs incurred through September 30,
    1997 were $16,350.      

    Consolidation
    -------------
    The accompanying consolidated financial statements include the accounts of
    Perpetual and its wholly owned subsidiaries, United Service Corporation
    ("USC"), which has a wholly owned subsidiary, United Investment Service
    Corporation and primarily engages in real estate development and Mortgage
    First Service Corporation, which holds an equity investment in a mortgage
    banking company (collectively the "Bank"). All significant intercompany
    items and transactions have been eliminated in consolidation.

                                      F-7
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1) Organization and Summary of Significant Accounting Policies, Continued
    ----------------------------------------------------------------------

    Loans Receivable, Net
    ---------------------
    Loans receivable are stated at their unpaid principle balances less the
    allowance for loan losses, and net of deferred loan origination fees and
    discounts.

    The Bank provides for loan losses on the allowance method. Accordingly, all
    loan losses are charged to the related allowance and all recoveries are
    credited to the allowance. Additions to the allowance for loan losses are
    provided by charges to operations based on various factors which, in
    management's judgment, deserve current recognition in estimating losses.
    Such factors considered by management include the market value of the
    underlying collateral, growth and composition of the loan portfolios, the
    relationship of the allowance for loan losses to outstanding loans, loss
    experience, delinquency trends and economic conditions. Management evaluates
    the carrying value of loans periodically and the allowance is adjusted
    accordingly. While management uses the best information available to make
    evaluations, future adjustments to the allowance may be necessary if
    economic conditions differ substantially from the assumptions used in making
    evaluations. Allowances for loan losses are subject to periodic evaluation
    by various regulatory authorities and may be subject to adjustment upon
    their examination.

    Statement of Financial Accounting Standards ("SFAS") No. 114, "Accounting by
    Creditors for Impairment of a Loan", ("SFAS No. 114") requires that
    creditors value all specifically reviewed loans for which it is probable
    that the creditors will be unable to collect all amounts due according to
    the terms of the loan agreement at either the present value of expected cash
    flows discounted at the loan's effective interest rate, or if more
    practical, the market price or value of the collateral. If the resulting
    value of the impaired loan is less than the recorded balance, the impairment
    must be recognized by creating a valuation allowance for the difference and
    recognizing a corresponding bad debt expense. SFAS No. 118, "Accounting by
    Creditors for Impairment of a Loan - Income Recognition and Disclosures",
    amends SFAS No. 114 to allow a creditor to use existing methods for
    recognizing interest income on an impaired loan and requires additional
    disclosures about how a creditor recognizes interest income related to
    impaired loans. The Savings Bank adopted the provisions of SFAS No. 114 and
    No. 118 effective OctoberE1, 1995. The adoption of these standards required
    no increase to the reserve for loan losses and had no impact on net income.
     
    Interest income on loans and lease financing is recorded on the accrual
    basis. Accrual of interest on loans (including loans impaired under SFAS No.
    114) generally is discontinued when the loan is 90 days past due and
    management deems that collection of additional interest is doubtful.
    Interest received on nonaccrual loans and impaired loans is generally
    applied against principal or may be reported as interest income depending on
    management's judgment as to the collectibility of principal. When borrowers
    with loans on a nonaccrual status demonstrate their ability to repay their
    loans in accordance with the contractual terms of the notes, the loans are
    returned to accrual status.     

                                      F-8
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1) Organization and Summary of Significant Accounting Policies, Continued
    ----------------------------------------------------------------------
 
    The Bank provides an allowance for uncollectible interest based on an
    experience method of anticipated collections.  This allowance is netted
    against accrued interest receivable for financial statement reporting
    purposes.

    Loan fees and direct incremental costs of originating loans are deferred and
    amortized over the contractual life of the related loan. The amortization of
    the net fees or costs are recognized as a yield adjustment using the
    interest method.

    Loans Held For Sale
    -------------------
    Loans held for sale are accounted for at the lower of aggregate cost
    or market value.

    Investment and Mortgage-Backed Securities
    ------------------------------------------
    The Bank adopted SFAS No. 115, "Accounting for Certain Investments in Debt
    and Equity Securities", on October 1, 1993. SFAS No. 115 addresses the
    accounting and reporting for investments in equity securities that have
    readily determinable fair values and for all investments in debt securities.
    These investments are classified in three categories and are accounting for
    as follows: (a) debt securities that the Bank has the positive intent and
    ability to hold to maturity are classified as held for investment and
    reported at amortized cost; (b) debt and equity securities that are bought
    and held principally for the purpose of selling them in the near term are
    classified as trading securities and reported at fair value, with unrealized
    gains and losses included in earnings; and (c) debt and equity securities
    not classified as either held for investment securities or trading
    securities are classified as available for sale securities and reported at
    fair value, with unrealized gains and losses excluded from earnings and
    reported as a separate component of stockholders' equity. The Bank has no
    securities classified as held for investment or trading. Upon adoption of
    SFAS No. 115, the net unrealized loss on securities available for sale, net
    of taxes, was reported as a separate component of stockholders' equity. SFAS
    No. 115 will cause fluctuations in stockholders' equity based on changes in
    values of debt and equity securities classified as available for sale.

    Securities classified as available for sale will be considered in the
    Bank's asset/liability management strategies and may be sold in response to
    changes in interest rates, liquidity needs and/or significant prepayment
    risk.  The cost of investment securities sold is determined by the
    "identified certificate" method.

    Declines in the fair value of individual securities below their cost
    that are deemed by management to be other than temporary result in write-
    downs of the individual securities to their fair value.  The write-downs are
    included in earnings as realized losses.

                                      F-9
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1) Organization and Summary of Significant Accounting Policies, Continued
    ----------------------------------------------------------------------
    
    At September 30, 1997, the Bank had increased stockholdersO equity by
    approximately $188,000 for the unrealized gain, net of income taxes of
    $97,000, on securities available for sale, and, at September 30, 1996, the
    Bank had reduced stockholders' equity by approximately $817,000 for the
    unrealized loss, net of income taxes of $421,000, on securities available
    for sale.     
    
    Investment In Limited Partnership
    ---------------------------------
    Investment in limited partnership represents an equity investment in a
    limited partnership in which Perpetual owned more than 20 per cent but not
    in excess of 50 per cent of the limited partnership and is accounted for
    under the equity method. Accordingly, Perpetual records 20.625% of
    Dovenmuehle's profits and losses in the consolidated statement of
    operations.     
 
    Real Estate Acquired in Settlement of Loans
    -------------------------------------------
    Real estate acquired in settlement of loans represents real estate
    acquired through foreclosure and is initially recorded at estimated fair
    value.  Subsequent to acquisition, real estate acquired in settlement of
    loans is stated at the lower of cost or fair value, less estimated selling
    costs.  Costs related to holding these properties are charged to operations.
    Market values of real estate acquired in settlement of loans are reviewed
    regularly and allowances for losses are established when the carrying values
    of real estate acquired in settlement of loans exceeds fair value less costs
    to sell.


    Premises and Equipment
    ----------------------
    Premises and equipment are carried at cost less accumulated
    depreciation.  Depreciation is calculated primarily on the straight-line
    method over the estimated useful lives of the respective assets, five to
    forty years.


    Securities Sold Under Agreements to Repurchase
    ----------------------------------------------
    The Bank enters into sales of securities under agreements to repurchase.
    Fixed-coupon reverse repurchase agreements are treated as financings, with
    the obligation to repurchase securities sold being reflected as a liability
    and the securities underlying the agreements remaining as an asset. The
    securities are delivered by appropriate entry by the Bank's safekeeping
    agent to the counterparties' accounts. The dealers may have sold, loaned or
    otherwise disposed of such securities to other parties in the normal course
    of their operations, and have agreed to resell to the Bank substantially
    identical securities at the maturities of the agreements.
 

                                      F-10
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1)  Organization and Summary of Significant Accounting Policies, Continued
     ----------------------------------------------------------------------

     Income Taxes
     ------------
     The provision for income taxes is based upon income and expense
     reported for financial statement purposes after adjustment for permanent
     differences such as tax-exempt interest income.

     When income and expenses are recognized in different periods for financial
     reporting purposes than for income tax purposes, deferred taxes are
     provided in recognition of these temporary differences. The Bank computes
     its income taxes in accordance with SFAS No. 109
 
     "Accounting for Income Taxes" which requires the use of the liability
     method to record income taxes. The liability method calculates the effect
     of tax rates expected to be in place when the related temporary differences
     reverse. Subsequent changes in tax rates will require adjustment to these
     deferred tax assets and liabilities.
 

     Stock Based Compensation
     ------------------------
     In 1996, the Bank adopted the disclosure provisions of SFAS No. 123
     "Accounting for Stock Based Compensation". The statement permits the Bank
     to continue accounting for stock based compensation as set forth in
     Accounting Principles Board ("APB") Opinion 25, "Accounting for Stock
     Issued to Employees", provided the Bank discloses the pro forma effect on
     net income and earnings per share of adopting the full provisions of SFAS
     No. 123. Accordingly, the Bank continues to account for stock based
     compensation under APB Opinion 25 and has provided the required pro forma
     disclosures.
 
     Earnings Per Share
     ------------------
     Earnings per share for the year ended September 30, 1997, 1996, and
     1995 were computed based upon the weighted average shares outstanding.
 

     Risks and Uncertainties
     -----------------------
     In the normal course of its business, the Bank encounters two significant
     types of risk: economic and regulatory. There are three main components of
     economic risk: interest rate risk, credit risk and market risk. The Bank is
     subject to interest rate risk to the degree that its interest-bearing
     liabilities mature or reprice at different speeds, or on different bases,
     than its interest earning assets. Credit risk is the risk of default on the
     Bank's loan portfolio that results from the borrowers' inability or
     unwillingness to make contractually required payments. Market risk reflects
     changes in the value of collateral underlying loans receivable, the
     valuation of real estate held by the Bank, and the valuation of loans held
     for sale.

                                      F-11
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(1) Organization and Summary of Significant Accounting Policies, Continued
    ----------------------------------------------------------------------

    The Bank is subject to the regulations of various government agencies. These
    regulations can and do change significantly from period to period. The Bank
    also undergoes periodic examinations by the regulatory agencies, which may
    subject it to further changes with respect to asset valuations, amounts of
    required loss allowances and operating restrictions resulting from the
    regulators' judgments based on information available to them at the time of
    their examination.

    In preparing the financial statements, management is required to make
    estimates and assumptions that affect the reported amounts of assets and
    liabilities and disclosures of contingent assets and liabilities as of the
    dates of the balance sheets and revenues and expenses for the periods
    covered.  Actual results could differ significantly from those estimates and
    assumptions.

    Reclassification
    ----------------
    Certain reclassifications of accounts reported for previous periods
    have been made in these consolidated financial statements.  Such
    reclassifications had no effect on stockholders' equity or the net income as
    previously reported.


(2) Cash and Cash Equivalents
    -------------------------

    Cash and cash equivalents consisted of the following at September 30, 1997
    and 1996:
<TABLE>
<CAPTION>
 
                                                 1997        1996
                                                 ----        ----
<S>                                          <C>          <C>
 
      Working funds                          $ 2,229,557  1,789,074
      Noninterest-earning demand deposits      1,805,522  2,352,194
      Interest-earning overnight deposits      9,464,253  9,443,300
                                             -----------  ---------
 
                                             $13,499,332 13,584,568
                                             =========== ==========
</TABLE>
(3) Investment In Limited Partnership
    ---------------------------------

    At September 30, 1997, the Bank's investment in Limited Partnership
    consisted of a 20.625 percent interest in Dovenmuehle Mortgage Company
    Limited Partnership which invests in mortgage servicing rights.  The Bank
    invested in Dovenmuehle in December 1996.

                                      F-12
<PAGE>
 
            PERPETUAL BANK, A FEDERAL SAVINGS BANK AND SUBSIDIARIES

                  Notes to Consolidated financial Statements


(3) Investment In Limited Partnership, Continued
    --------------------------------------------

    The table below contains the summarized financial information of
    Dovenmuehle (unaudited).
<TABLE>
<CAPTION>
 
                                                             Year Ended
Condensed Income Statement                               September 30, 1997
                                                        ---------------------
<S>                                                     <C>
 
          Service Fees                                      $ 6,626,798
          Other Income                                          416,475
                                                            -----------
               Total Income                                   7,043,273
                                                            -----------
 
          Servicing Expense                                   1,558,802
          PMSR Amortization                                   3,429,082
          Other Expense                                       1,153,408
                                                            -----------
               Total Expense                                  6,141,292
                                                            -----------
 
               Net Income                                   $   901,981
                                                            ===========
 <CAPTION> 
          Condensed Balance Sheet                      At September 30, 1997
                                                      -----------------------
          <S>                                         <C> 
          Cash                                              $ 2,049,912
          Accounts Receivable                                 1,496,187
          Purchased Mortgage Servicing Rights                48,412,490
          Organizational Costs                                  472,827
                                                            -----------
               Total Assets                                 $52,431,416
                                                            ===========
 
          Accounts Payable                                    4,405,194
          Long Term Debt                                     23,760,000
          Shareholders' Equity                               24,266,222
                                                            -----------
               Total Liabilities and Shareholders'
                 Equity                                     $52,431,416
                                                            ===========
</TABLE>
    
There are no commitments oral or written to Dovenmuehle other than the
limited partnership investment made in the company.     

                                      F-13
<PAGE>
 
(4)   Investment and Mortgage-Backed Securities Available for Sale
      ------------------------------------------------------------

      The Bank had securities available for sale as follows:

<TABLE>     
<CAPTION>

                                                         Gross         Gross
                                          Amortized   Unrealized    Unrealized        Fair
                                            Cost         Gains        Losses          Value
                                            ----         -----        ------          -----
<S>                                   <C>           <C>           <C>           <C>      
         September 30, 1997 
         ------------------ 
     Investment securities:
         Federal Home Loan Bank
           Indexed Principal
           Reduction Bond             $ 4,002,933          --           7,773     3,995,160
       FHLB Optional Principal
           Redemption Bond              6,187,732       144,368          --       6,332,100
       U. S. Treasury Notes               998,272           168          --         998,440
                                      -----------   -----------   -----------   -----------
                                      $11,188,937       144,536         7,773    11,325,700
                                      ===========   ===========   ===========   ===========

   Mortgage-backed securities:
       FHLMC and FNMA
           fixed rate                  13,117,125       114,313        23,290    13,208,148
       FHLMC five year balloons           131,893          --             315       131,578
       Agency adjustable rate,
           30 year original
           maturity                       438,330          --          14,271       424,059
       Private label collateralized
           mortgage obligations
           (CMOs)                      11,736,540        54,103           891    11,789,752
       Agency CMOs                     10,290,087        19,076          --      10,309,163
                                      -----------   -----------   -----------   -----------

                                      $35,713,975       187,492        38,767    35,862,700
                                      ===========   ===========   ===========   ===========

</TABLE>      

                                      F-14
<PAGE>
 
(4)   Investment and Mortgage-Backed Securities Available for Sale (Continued)
      ------------------------------------------------------------------------
<TABLE>     
<CAPTION>

         September 30, 1996 
         -------------------
         Investment securities:
<S>                                    <C>              <C>            <C>           <C>      

             Federal Farm Credit Bond  $    1,999,533            -          1,033       1,998,500
             Certificate of deposit           100,000            -             -          100,000
             FNMA discount note               395,002           386            -          395,388
                                         ------------   -----------    ----------    ------------
                                       $    2,494,535           386         1,033       2,493,888
                                         ============   ===========    ==========    ============

         Mortgage-backed securities:
             FHLMC and FNMA
                 fixed rate            $    6,411,100        31,646       197,050       6,245,696
             FHLMC five year balloons       1,134,918            -          2,386       1,132,532
             Agency adjustable rate,
                 generally 30 year
                 original maturities          532,971            -          3,928         529,043
             Private label CMOs            27,885,137            -        864,237      27,020,900
             Agency CMOs                    8,397,881        12,764       213,818       8,196,827
                                         ------------   -----------    ----------    ------------

                                       $   44,362,007        44,410     1,281,419      43,124,998
                                         ============   ===========    ==========    ============
</TABLE>      

      Included in accrued expenses and other liabilities in the accompanying
      consolidated balance sheet at September 30, 1997, was an amount payable
      for the purchase of an investment security totaling $5,177,284 included in
      FHLMC and FNMA Fixed Rate above, which had not settled as of September 30,
      1997.

      The amounts of scheduled maturities of investment and mortgage-backed
      securities at September 30, 1997 were as follows:

                                                  Amortized        Fair
                                                    Cost           Value
                                                    ----           -----

         Less than one year                   $    1,393,377       1,393,231
         One year to five years                    5,457,451       5,457,979
         Five years to ten years                  11,666,060      11,740,436
         Ten and Over                             28,386,024      28,596,754
                                                  ----------      ----------

                                              $   46,902,912      47,188,400
                                                ============    ============

                                      F-15
<PAGE>
 
(4)   Investment and Mortgage-Backed Securities Available for Sale (Continued)
      ------------------------------------------------------------------------

      Proceeds from sales of mutual funds and securities available for sale and
      the related gross realized gains and losses were as follows:
<TABLE>
<CAPTION>

                                                       1997          1996           1995
                                                       ----          ----           ----
<S>                                               <C>               <C>            <C>
         Proceeds from sales of mutual funds      $        -             -              -
         146,403,967
         Proceeds from sales of securities        $  22,872,420     2,922,009      7,625,359
         Gross realized gains                     $       7,866        56,228      1,843,902
         Gross realized losses                    $     315,400         2,265         66,431
</TABLE>

 (5)  Loans Receivable, Net
      ---------------------

      Loans receivable at September 30, 1997 and 1996 are summarized as follows:

<TABLE>
<CAPTION>

                                                           1997              1996
                                                           ----              ----
<S>                                                   <C>              <C>       
         First mortgage loans, substantially all
             one to four family                       $ 118,663,177        91,329,530
         Construction                                    17,145,456        19,508,595
         Commercial real estate                          26,975,976        17,150,980
         Loan participations purchased                      859,952           979,951
         Home improvement loans                           3,405,621         5,035,871
         Commercial loans                                 7,181,746         5,528,527
         Consumer loans                                  14,422,484        10,931,490
         Loans secured by deposits                        1,345,137           948,337
                                                     --------------    --------------
                                                        189,999,549       151,413,281
         Less:

             Deferred loan fees, net                        356,780           254,434
             Allowance for loan losses                    1,886,243         1,534,773
             Undisbursed loans in process                 8,984,260         8,866,084
                                                     --------------    --------------
                    Loans receivable, net             $ 178,772,266       140,757,990
                                                     ==============    ==============
</TABLE>

      Changes in the allowance for loan losses for the years ended September 30,
      1997, 1996, and 1995 are summarized as follows:
<TABLE>
<CAPTION>

                                                       1997            1996            1995
                                                       ----            ----            ----
<S>                                               <C>               <C>              <C>    
         Balance, beginning of year                $ 1,534,773       1,278,423        961,672
         Provision for loan losses                     655,000         349,250        362,000
         Charge-offs                                  (332,194)       (115,558)       (51,082)
         Recoveries                                     28,664          22,658          5,833
                                                   -----------      ----------     ----------
         Balance, end of year                      $ 1,886,243       1,534,773      1,278,423
                                                   ===========      ==========     ==========
</TABLE>

                                      F-16
<PAGE>
 
(5)   Loans Receivable, Net, Continued
      --------------------------------

      Loans serviced for others amounted to approximately $62,148,000,
      $73,303,000, and $73,195,000 at September 30, 1997, 1996 and 1995,
      respectively.

      At September 30, 1997 and 1996, the Bank had approximately $479,000 and
      $368,000, respectively, in loans receivable, which were ninety days or
      more delinquent and accruing interest.

      As of September 30, 1997, the Bank had purchased loans in the state of
      South Carolina as follows:

           1 - 4 family residential               $19,600,000
           Real estate development                  1,500,000
           Construction                             4,100,000

      Loans Held for Sale at September 30, 1997 and September 30, 1996
      were $7,102,00 and $1,101,000, respectively.

      At September 30, 1997 and 1996, the Bank had approximately $403,000 and
      $316,000, respectively, in non-accrual loans. The amount of interest
      income that would have been recognized had these loans performed according
      to their contractual terms amounted to approximately $19,000 and $22,000
      during the years ended September 30, 1997 and 1996, respectively. The
      actual interest income recognized on these loans amounted to approximately
      $11,000 and $12,000 during the years ended September 30, 1997 and 1996,
      respectively.
          
      At September 30, 1997 and 1996, the carrying value of loans that are
      considered to be impaired under SFAS No. 114 totaled approximately
      $517,000 and $795,000, respectively. No impairment allowance has been
      recorded on these impaired loans. The average balance of impaired loans
      and interest income recognized on impaired loans for fiscal 1997 and 1996
      were $512,000 and $68,414, and $687,400 and $28,176, respectively.      

      Activity in loans to officers, directors and other related parties for the
      years ended September 30, 1997 and 1996 is summarized as follows:

                                  1997           1996
                                  ----           ----

Balance at beginning of year   $ 975,762      554,464
New loans                        143,923      593,508
Repayments                      (194,182)    (172,210)
                               ---------    ---------
Balance at end of year         $ 925,503      975,762
                               =========    =========

                                      F-17
<PAGE>
 
(5)   Loans Receivable, Net, Continued
      --------------------------------

      The Bank primarily grants residential loans to customers in Anderson
      County, South Carolina, and the surrounding communities. The Bank's
      ability to collect these balances depends substantially upon the economic
      conditions and real estate market in the region. The Bank does not have
      any concentrations of loans to any one borrower. The Bank has increased
      its commercial and consumer loan portfolios which may entail greater risk
      than residential mortgage loans.

 (6)  Real Estate
      -----------

      Real estate is summarized at September 30, 1997 and 1996 as follows:

                                                            1997         1996
                                                            ----         ----

         Real estate held for development            $   2,284,038    1,406,144
         Real estate acquired in settlement of loans       162,776        2,750
                                                      ------------   ----------
                                                     $   2,446,814    1,408,894
                                                     =============   ==========


(7)   Premises and Equipment
      ----------------------

      Premises and equipment are summarized at September 30, 1997 and 1996 as
      follows:

                                                    1997            1996
                                                    ----            ----

         Land                                 $     871,242        707,876
         Office and other buildings               3,643,431      3,289,002
         Furniture, fixtures and equipment        4,543,952      4,003,594
                                               ------------   ------------
                                                  9,058,625      8,000,472

         Less accumulated depreciation           (2,764,160)    (3,148,106)
                                               ------------   ------------
                                              $   6,294,465      4,852,366
                                              =============   ============
                                                                               
      Depreciation expense was $647,848,  $472,343, and $430,029 for the years 
      ended September 30, 1997, 1996 and 1995, respectively.

                                      F-18
<PAGE>
 
(8)   Deposits
      --------

      Deposits outstanding by type of account and range of interest rates at
      September 30, 1997 and 1996 are summarized as follows:

<TABLE> 
<CAPTION> 
                                                     1997                        1996             
                                             ------------------------    -------------------------
                                                          Range of                   Range of
                                                          Interest                   Interest
                                              Balance       Rates          Balance     Rates
                                              -------       -----          -------     -----

<S>                                      <C>            <C>               <C>            <C>      

Non-interest bearing checking accounts   $ 11,811,694             --     $  8,956,602            --
Interest-bearing checking accounts         25,995,824   1.75% - 4.76%      24,292,692   1.75% - 3.63%
Passbook accounts                          24,359,999   1.75% - 3.00%      23,111,051   1.75% - 3.00%
                                         ------------                    ------------  
                                           62,167,517                      56,360,345            
                                         ------------                    ------------ 

Certificate accounts                      138,834,341    2.50% - 8.00%    103,883,278   3.35% - 5.55%
                                         ------------                    ------------   

                                         $201,001,858                    $160,243,623
                                         ============                    ============

            Weighted average interest rate                   4.64%                          4.25%
                                                             =====                          ==== 
</TABLE>
 
      The amounts of scheduled maturities of certificate accounts at September
      30, 1997 and 1996 were as follows:

                                                 1997              1996
                                                 ----              ----

         Maturing within one year          $ 115,651,298        83,770,480
         Maturing one through three years     22,328,414        19,334,013
         Maturing after three years              854,629           778,785
                                            ------------      ------------

                                           $ 138,834,341       103,883,278
                                             ===========      ============
          
      At September 30, 1997 and 1996, the aggregate amounts of time deposits of
      $100,000 or more amounted to approximately $18,540,473 and $13,650,728,
      respectively. Deposits in excess of $100,000 are not federally insured.
      Accrued interest payable on deposits was $1,362,480 and $747,059 at
      September 30, 1997 and 1996, respectively, and included in accrued
      expenses and other liabilities in the consolidated balance sheets.      

                                      F-19
<PAGE>
 
(9)   Advances from the FHLB
      ----------------------

      Advances from the FHLB at September 30, 1997 and 1996 are summarized as
      follows:

<TABLE>
<CAPTION>

                                September 30, 1997                 September 30, 1996
      Maturity                  ------------------                 ------------------
         Date              Interest Rate        Balance         Interest Rate     Balance
         ----              -------------        -------         -------------     -------
       <S>                 <C>               <C>                <C>           <C>        
         1997                   - %          $      -                5.55%    $ 2,000,000
         1998                  6.47            10,000,000            6.38       5,000,000
         1999                  5.78             5,000,000            4.64       9,000,000
                                              -----------                     -----------
                                                             
                                              $15,000,000                     $16,000,000
                                              ===========                     ===========
</TABLE>
  
      During fiscal 1996, the line of credit expired and was replaced by a
      blanket floating lien on qualifying mortgage loan collateral for advances.
      At September 30, 1997, the Bank had $15,000,000 in outstanding FHLB
      advances and, based upon eligible collateral, available credit of
      $40,000,000.

      At September 30, 1997 and 1996, as collateral for its advances, the Bank
      has pledged securities with a carrying value of approximately $3,761,000
      and $18,804,000, respectively. All of the pledged securities are held in
      safekeeping at the FHLB of Atlanta.

(10)  Securities Sold Under Agreements to Repurchase
      ----------------------------------------------

      The Bank had no outstanding securities sold under agreements to repurchase
      at September 30, 1997, 1996 and 1995, and the Bank did not enter into
      agreements during fiscal 1997 and 1996. The maximum amount outstanding at
      any month end during fiscal 1995 was $5,907,000. The average amount of
      outstanding agreements for fiscal 1995 was approximately $1,338,000. The
      securities underlying the agreements were under the institution's control.

(11)  Income Taxes
      ------------

      Income taxes for the years ended September 30, 1997, 1996, and 1995 are
      summarized as follows:

                                 1997            1996            1995
                                 ----            ----            ----

         Current federal        $544,803       1,008,811         292,313
         Deferred federal        381,000        (253,000)        (98,571)
                             -----------      ----------     -----------

                    Total       $925,803         755,811         193,742
                             ===========      ==========     ===========

                                      F-20
<PAGE>
 
(11)  Income Taxes, Continued
      -----------------------

      Income tax expense differs from the amount computed at the federal
      statutory rates of 34% for the years ended September 30, 1997, 1996 and
      1995, as a result of the following:


<TABLE>     
<CAPTION> 
                                           1997         1996         1995
                                           ----         ----         ----
<S>                                    <C>          <C>          <C> 
Income taxes at federal rate           $ 902,416      741,267      717,665
Differences resulting from:
    State taxes, net of
        federal benefit                   81,000       71,000       67,200
    Change in amount of unrecognized
        tax benefits relating to
        future deductions                   --           --        167,630
    Decrease in beginning of year
        valuation allowance              (81,000)     (71,000)    (807,000)
    Other                                 23,387       14,544       48,247
                                       ---------    ---------    ---------
                                       $ 925,803      755,811      193,742
                                       =========    =========    =========
         Effective income tax rate        34.9%        34.7%         9.2%
                                          =====        =====         ====  
</TABLE>      
          
      At September 30, 1997, the Bank has state net operating loss carryforwards
      of approximately $62 million. These carryforwards expire in various
      amounts beginning in fiscal year 1998 through 2006.

      The tax effects of temporary differences that give rise to significant
      portions of the deferred tax assets and deferred tax liabilities at
      September 30, 1997 and 1996 are presented below:

<TABLE>
<CAPTION>

                                                                         1997             1996
                                                                         ----             ----
<S>                                                                    <C>             <C>    
         Deferred tax assets:
             Loan loss allowances deferred for tax purposes            $716,000        583,000
             Deferred fees recognized for tax purposes as received            -         70,000
             Expenses deducted under the economic
                 performance rules                                            -        359,000
             Unrealized losses on securities available for sale               -        421,000
             State loss carryforwards                                 2,465,000      2,502,000
             Other                                                       89,000        100,000
                                                                    -----------   ------------
                    Total gross deferred tax assets                   3,270,000      4,035,000

             Less valuation allowances, primarily for tax
                 loss carryforwards                                  (2,480,000)    (2,561,000)
                                                                    ------------  ------------
                    Net deferred tax assets                             790,000      1,474,000
                                                                    -----------   ------------
</TABLE>

                                      F-21
<PAGE>
 
(11)  Income Taxes, Continued
      -----------------------
<TABLE> 
<CAPTION> 
                                                                        1996              1997
                                                                        ----              ----
<S>                                                                   <C>              <C>  
         Deferred tax liabilities:
         -------------------------
             Depreciation for tax purposes in excess of such
 
                 amount for financial reporting purposes              $ 172,000         99,000
             Tax bad debt reserve in excess of base year                307,000        310,000
             Unrealized gain on securities available for sale            97,000              -
             Loan fee income adjustments for tax purposes                36,000              -
             Other                                                      148,000        136,000
                                                                        -------        -------
                Total gross deferred tax liabilities                    760,000        545,000
                                                                        -------        -------
                Net deferred tax asset (included in other assets)     $  30,000        929,000
                                                                      =========        =======
</TABLE>

      A portion of the change in the deferred tax asset relates to unrealized
      losses on securities available for sale. In fiscal 1997, the related
      deferred tax expense of $518,000 has been recorded directly to
      stockholders' equity. The balance of the change in the net deferred tax
      asset results from the current period deferred tax expense of $381,000. In
      fiscal 1996, the deferred taxes related to the unrealized losses on
      securities available for sale of $107,000 has been recorded directly to
      stockholders' equity with the balance of the change in the net deferred
      tax asset resulting from the current period deferred tax benefit of
      $253,000.

      The realization of net deferred tax assets may be based on utilization of
      carrybacks to prior taxable periods, anticipation of future taxable income
      in certain periods, and the utilization of tax planning strategies.
      Management has determined that it is more likely than not that the net
      deferred tax assets can be supported based upon these criteria except for
      the state loss carryforwards. A valuation allowance for the deferred tax
      asset has been reflected to reduce the potential deferred tax assets,
      primarily for state loss carryforwards, to an amount that more likely than
      not can be realized at September 30, 1997 and 1996.

      Prior to enactment of recent tax legislation (the Small Business Job
      Protection Act of 1996 "SBJPA `96") effective with the year ending
      September 30, 1997, savings and loan associations which met certain
      definitional tests and operating requirements prescribed by the Internal
      Revenue Code were allowed a special bad debt deduction and other special
      tax provisions. If a savings and loan association did not continue to meet
      the federal income tax requirements necessary to meet these definitions,
      the savings and loan may have lost the benefits of these special
      provisions. Taxable income of subsidiaries was generally computed without
      the benefit of these special provisions.

      The special bad debt deduction was based on either specified experience
      formulas (the "Experience Method") or a specified percentage of taxable
      income before such deduction (the "Percentage of Taxable Income Method").
      For the two years ended September 30, 1996 and 1995, the percentage of
      taxable income bad debt deduction was eight percent of adjusted taxable
      income. The deduction was subject to certain limitations based on the
      aggregate loans, saving account balances and retained earnings at year
      end. Gains and losses on sales of repossessed property and provisions for
      losses on loans and foreclosed real estate were generally

                                      F-22
<PAGE>
 
(11)  Income Taxes, Continued
      -----------------------

      adjustments to the tax bad debt reserve and not includable in the
      computation of taxable income before this deduction.

      As a result of SBJPA `96, the Bank will be required to change its overall
      method of accounting for tax bad debts to the Experience Method beginning
      with the fiscal year ending September 30, 1997. The Bank will be required
      to recapture approximately $808,000 over an eight-year period in
      connection with the change.

      Retained earnings at September 30, 1997 and 1996 includes tax bad debt
      reserves of approximately $5.2 million for which no provision for federal
      income tax has been made. If, in the future, these amounts are used for
      any purpose other than to absorb bad debt losses, they may be subject to
      federal income tax at the then prevailing corporate tax rate.

(12)  Capital
      -------

      The Bank's actual capital and ratios, those required by the Bank's primary
      regulator, the Office of Thrift Supervision (OTS), as well as those
      required in order to be considered well capitalized according to the
      Prompt Corrective Action Provisions are presented in the following table.
      As of September 30, 1997, the most recent notification from the OTS
      categorized the Bank as well capitalized under the regulatory framework
      for prompt corrective action. To be categorized as well capitalized, the
      Bank must maintain minimum total risk-based, Tier I risked-based, and Tier
      I core ("leverage") ratios as set forth in the table. There are no
      conditions or events since that notification that management believes have
      changed the institution's category.

<TABLE>
<CAPTION>
                                                                                    To Be Well
                                                                                 Capitalized Under
                                                        For Capital Adequacy     Prompt Corrective
                                          Actual               Purposes          Action Provisions
                                          ------               --------          -----------------
                                  Amount     Ratio      Amount     Ratio      Amount     Ratio
                                  ------     -----      ------     -----      ------     -----
                                                        (Dollars in Thousands)

As of September 30, 1997:
- ------------------------
<S>                                <C>         <C>     <C>          <C>      <C>         <C> 
Tangible Capital To Total Assets)  $27,320     10.6%   3,825        1.5%        --          --
Core Capital (To Total Assets)      27,320     10.6    7,651        3.0      $12,811       5.00%
Tier I  Capital  (To  Risk-Based    
Assets                              27,320     17.3     --           --        9,503       6.00
Risk-Based apital (To
Risk-Based Assets)                  29,066     18.4   12,670        8.00      15,838      10.00
 
As of September 30, 1996:
- -------------------------
Tangible   Capital   (To   Total    
Assets)                             27,786     13.2    3,166        1.5           -          -
Core Capital (To Total Assets)      27,786     13.2    6,332        3.0       10,495       5.00
Tier I  Capital  (To  Risk-Based                    
Assets)                             27,786     23.3        -          -        7,155       6.00
                                                    
Risk-Based  Capital  (To                            
Risk-Based Assets)                  29,196     24.5    9,548        8.0       11,925      10.00
</TABLE>

                                      F-23
<PAGE>
 
          
      If the Bank were to fail to meet the minimum capital requirements, it will
      be required to file a written capital restoration plan with regulatory
      agencies and would be subject to various mandatory and discretionary
      restrictions on its operations.      
          
      The following table reconciles the Bank's consolidated stockholders'
      equity to its regulatory capital positions at September 30, 1997 and 1996:
           
<TABLE>     
<CAPTION>

                                                                         1997             1996
                                                                         ----             ----
<S>                                                                <C>              <C>       
         Stockholders' equity                                      $ 30,601,743     29,090,794
             Adjustments for unrealized (gains) losses on
                available for sale securities                          (188,423)       816,855
             Investments in and advances to nonincludable
                subsidiaries                                         (2,092,695)    (2,121,457)
             Disallowed servicing assets                             (1,000,767)         -
                                                                    ------------  ------------
                    Regulatory tangible and core capital             27,319,858     27,786,192
                    Supplemental capital                              1,746,230      1,409,415
                                                                    -----------   ------------
                    Risk-based capital                             $ 29,066,088     29,195,607
                                                                     ==========     ==========
</TABLE>      



(13)  Employee Benefit Plans
      ----------------------

      The Bank has a profit sharing and deferred compensation plan for
      substantially all full-time employees. The plan permits eligible
      participants to contribute a percentage of their salary up to amounts
      permitted by the Internal Revenue Code each year. At the discretion of the
      Board of Directors, the Bank may match a percentage of each participant's
      contribution during the plan year. In addition the Board of Directors may
      from year to year make a discretionary contribution to the plan. The
      Bank's contribution recorded as expense for the years ended September 30,
      1997, 1996 and 1995, was $219,123, $160,525 and $141,879, respectively.

(14)  Stock Option Plan
      -----------------

      In October 1993, the Bank's Board of Directors adopted a stock option and
      incentive plan. Pursuant to the plan, an aggregate of 11,504 shares of
      common stock were reserved for issuance by the Bank upon exercise of stock
      options and awards to be granted to directors, officers, and other key
      employees from time to time under the plan. The Bank's management was
      granted incentive stock options, and the Bank's non-officer directors were
      granted non-incentive stock options. These options expire on October 2003.

                                      F-24
<PAGE>
 
(14)  Stock Option Plan, Continued
      ----------------------------

      In April 1997, the stockholders approved a second stock option plan and
      incentive plan. Pursuant to the plan, 58,500 shares of common stock have
      been reserved for issuance by the Bank upon exercise of stock options and
      awards to be granted to directors, officers, and other key employees from
      time to time under the plan. The Bank's management was granted incentive
      stock options, and the Bank's non-officer directors were granted
      non-qualified stock options. These options are priced at $25.25 and expire
      in April 2007.

      The following table summarizes option activity during the years ended
      September 30, 1997, 1996 and 1995:



                                                  Number of      Price Per
                                                   Shares          Share
                                                   ------          -----

         Outstanding at September 30, 1994          9,530       $  10.00
         Granted                                       -              -
         Exercised                                    658          10.00
                                                  -------        -------
         Outstanding at September 30, 1995          8,872          10.00
         Granted                                       -              -
         Exercised                                     -              -
                                                  -------        -------
         Outstanding at September 30, 1996          8,872          10.00
         Granted                                   58,500          25.25
         Exercised                                  4,272          10.00
                                                  -------        -------
         Outstanding at September 30, 1997         63,100       $  24.14
                                                  =======        =======

      The Bank applies APB Opinion 25 in accounting for the stock-based option
      plans which are described in the preceding paragraph. Accordingly, no
      compensation expense has been recognized for the stock-based option plans.
      Had compensation cost been recognized for the stock-based option plans
      applying the fair-value-based method as prescribed by SFAS 123, the Bank's
      net income and earnings per share would have been reduced to the proforma
      amounts indicated below:

                                                     1997           1996
                                                     ----           ----
               Net Income
               ----------

                      As Reported               $1,728,303         1,424,387
                      Proforma                   1,702,803         1,424,387

               Earnings Per Share

                      As Reported                  $ 1.15              .95

                      Proforma                       1.13              .95

                                      F-25
<PAGE>
 
(14)  Stock Option Plan, Continued
      ----------------------------

      The effects of applying SFAS 123 may not be representative of the effects
      on reported net income in future years.

      The fair value of each option granted is estimated on the date of grant
      using the Black-Scholes option-pricing model with the following
      weighted-average assumptions used for grants in 1997:

                                    Dividend yield               3.25 %
                                    Expected volatility            38 %
                                    Risk-free interest rate      6.59 %
                                    Expected lives                7.5 years

      There were no options granted in 1996.

(15)  Management Recognition Plan
      ---------------------------

      The Board of Directors initially adopted a Management Recognition Plan
      ("MRP") during fiscal 1994. Those eligible to receive benefits under the
      MRP included certain officers of the Bank as determined by a committee
      appointed by the Board of Directors of the Bank. During the year ended
      September 30, 1994, 3,450 shares of common stock were granted to
      management under the MRP, vesting over a three year period. Vested shares
      at September 30, 1997 and 1996 was 3,450 for both years. All shares are
      vested at September 30, 1997 and 1996. Compensation related to vesting of
      the shares was $0, $11,520, and $11,490 for fiscal 1997, 1996 and 1995,
      respectively.

      In April 1997, the stockholders approved a second Management Recognition
      Plan ("1996 MRP") with 23,400 shares of common stock being granted to
      management under the 1996 MRP, vesting over a five-year period. During the
      fiscal year 1997, 11,985 shares were purchased by the Company with 11,415
      shares remaining to be purchased. Compensation expense related to vesting
      of shares was $78,881 for fiscal 1997.

                                      F-26
<PAGE>
 
(16)  Employee Stock Ownership Plan
      -----------------------------

      The Bank has an Employee Stock Ownership Plan (ESOP) established by the
      Board of Directors during fiscal 1994. The ESOP borrowed $80,500 from a
      federal savings bank and acquired 8,050 shares of the Bank's common stock
      in October 1993. All shares acquired in 1993 have been allocated to
      participants. With the stock offering in September 1996, the ESOP borrowed
      $900,900 from a federal savings bank and acquired 46,800 shares of the
      Bank's common stock. The Bank has presented the outstanding loan amounts
      as an other liability and as a reduction of stockholders' equity in the
      accompanying consolidated balance sheets at September 30, 1997 and 1996.
      Interest on the unpaid principal balance is due quarterly and is based on
      the prime rate. During fiscal 1997 and 1996, the Bank paid interest of
      $72,552 and $3,535, respectively. Compensation recorded under the ESOP was
      $129,028, $10,245 and $74,490 for the fiscal years 1997, 1996 and 1995,
      respectively.

(17)  Commitments
      -----------

      In conjunction with its lending activities, the Bank enters into various
      commitments to extend credit and issue letters of credit. Loan commitments
      (unfunded loans and unused lines of credit) and letters of credit are
      issued to accommodate the financing needs of the Bank's customers. Loan
      commitments are agreements by the Bank to lend monies at a future date, so
      long as there are no violations of any conditions established in the
      agreement. Letters of credit commit the Bank to make payments on behalf of
      customers when certain specified events occur.

      Financial instruments where the contract amount represents the Bank's
      credit risk at September 30, 1997 and 1996, include loan and letter of
      credit commitments of $27,941,000 and $10,014,175, respectively.

      These loan and letter of credit commitments are subject to the same credit
      policies and reviews as loans on the balance sheet. Collateral, both the
      amount and nature, is obtained based upon management's assessment of the
      credit risk. Since many of the extensions of credit are expected to expire
      without being drawn, the total commitment amounts do not necessarily
      represent future cash requirements.

      Outstanding commitments on mortgage loans not yet closed amounted to
      approximately $174,000 and $119,000 at September 30, 1997 and 1996,
      respectively. Substantially, all of these commitments were at variable
      interest rates. Such commitments, which are funded subject to certain
      limitations, extend over varying periods of time with the majority being
      funded within thirty days.

      These commitments will be funded with the cash flow generated from normal
      operations, as well as possible utilization of existing credit facilities
      available to the Bank.

                                      F-27
<PAGE>
 
(18)  Carrying Amounts and Fair Value of Financial Instruments
      --------------------------------------------------------

      The Bank's fair value methods, assumptions, carrying amounts and fair
      value of financial instruments at September 30, 1997 and 1996 are
      summarized below:

      For cash and cash equivalents and FHLB stock, the carrying value is a
      reasonable estimate of fair value.

      For investment securities available for sale, mortgage-backed securities
      and collateralized mortgage obligations, fair value is based on available
      quoted market prices or quoted market prices for similar securities if a
      quoted market price is not available.

      The fair value of fixed and adjustable rate loans is estimated based upon
      discounted future cash flows using discount rates comparable to rates
      currently offered for such loans. The discounted future cash flows reflect
      estimated maturity dates adjusted for expected prepayments.

      The fair value of time deposits is estimated by discounting the amounts
      payable at the certificate rates currently offered for deposits of similar
      remaining maturities. The fair value of all other deposit account types is
      the amount payable on demand at year-end.

      For FHLB advances, fair value is estimated based on discounting amounts
      payable at the current rates offered to the Bank for debt of the same
      remaining maturities.

                                      F-28
<PAGE>
 
(18)  Carrying Amounts and Fair Value of Financial Instruments, Continued
      -------------------------------------------------------------------

<TABLE>
<CAPTION>

                                        1997                          1996
                               -------------------------    ---------------------------
                               Carrying       Calculated     Carrying        Calculated
                                Amount        Fair Value      Amount         Fair Value
<S>                            <C>            <C>            <C>           <C>   
Financial assets:
  Cash and cash equivalents    $ 13,499,332     13,499,332     13,584,568     13,584,568
  Investment in Limited
   Partnership                    5,003,835      5,003,835           --             --
  Investment securities
   available for sale            11,325,700     11,325,700      2,493,888      2,493,888
  Federal Home Loan Bank
   stock                          1,650,000      1,650,000        993,700        993,700
  Mortgage-backed securities
   and collateralized
   mortgage obligations, net     35,862,700     35,862,700     43,124,998     43,124,998
  Loans receivable, net         178,772,266    179,094,089    140,757,990    143,404,634
                               ------------   ------------   ------------   ------------
                               $246,113,833    246,435,656    200,955,144    203,601,788
                               ============   ============   ============   ============
Financial liabilities:
  Deposits
  Demand deposits              $ 62,167,517     62,301,280     55,752,124     55,752,124
  Certificate accounts          138,834,341    139,272,816    103,883,278    103,732,129
  Advances from the FHLB         15,000,000     15,069,702     16,000,000     15,954,810
                               ------------   ------------   ------------   ------------
                               $216,001,858    216,643,798    175,635,402    175,439,063
                               ============   ============   ============   ============
</TABLE>


      The Bank had $27.9 million of off-balance sheet financial commitments,
      which are commitments to originate loans and unused consumer lines of
      credit. Since these obligations are based on current market rates, the
      carrying amount is considered to be a reasonable estimate of fair value.

      Fair value estimates are made at a specific point in time, based on
      relevant market information and information about the financial
      instrument. These estimates do not reflect any premium or discount that
      could result from offering for sale the Bank's entire holdings of a
      particular financial instrument. Because no active market exists for a
      significant portion of the Bank's financial instruments, fair value
      estimates are based on judgments regarding future expected loss
      experience, current economic conditions, current interest rates and
      prepayment trends, risk characteristics of various financial instruments,
      and other factors. These estimates are subjective in nature and involve
      uncertainties and matters of significant judgment and therefore cannot be
      determined with precision. Changes in any of these assumptions used in
      calculating fair value would also significantly affect the estimates.
      Further, the fair value estimates were calculated as of September 30, 1997
      and 1996. Changes in market interest rates and prepayment assumptions
      could significantly change the fair value. Therefore, management believes
      that the foregoing information is of limited value and has no basis for
      determining whether the fair value presented would be indicative of the
      value which could be negotiated during an actual sale.

                                      F-29
<PAGE>
 
(18)  Carrying Amounts and Fair Value of Financial Instruments, Continued
      -------------------------------------------------------------------

      Fair value estimates are based on existing on and off-balance sheet
      financial instruments without attempting to estimate the value of
      anticipated future business and the value of assets and liabilities that
      are not considered financial instruments. For example, the Bank has
      significant assets and liabilities that are not considered financial
      assets or liabilities including deposit franchise value, loan servicing
      portfolio, real estate, deferred tax liabilities, premises and equipment,
      and goodwill. In addition, the tax ramifications related to the
      realization of the unrealized gains and losses can have a significant
      effect on fair value estimates and have not been considered in any of
      these estimates.

(19)  Dividends
      ---------

      During fiscal 1997, the Board of Directors declared cash dividends of $.30
      per share for the first quarter and $.35 per share for the second, third,
      and fourth quarters. For all 1997 dividends, the Bank obtained permission
      from the OTS to waive dividends payable to the MHC. The cumulative waived
      dividends to the MHC are considered as a restriction on the retained
      earnings of the Bank which totaled $4.6 million at September 30, 1997. To
      the extent the conversion discussed in note 1 is successful, these waived
      dividends would no longer be restricted.

      During fiscal 1996, the Board of Directors declared cash dividends of $.30
      per share for all four quarters. For fiscal 1996 dividends, the Bank
      obtained permission from the OTS to waive dividends payable to the MHC.

      During fiscal 1995, the Board of Directors declared cash dividends of $.25
      per share for the first three quarters and $.30 per share for the fourth
      quarter. The dividends payable to the MHC were waived by the OTS.

                                      F-30
<PAGE>
 
No dealer, salesman or any other person has been authorized to give any
information or to make any representation other than as contained in this
Prospectus in connection with the offering made hereby, and, if given or made,
such other information or representation must not be relied upon as having been
authorized by the Primary Parties or Sandler O'Neill. This Prospectus does not
constitute an offer to sell or a solicitation of an offer to buy any of the
securities offered hereby to any person or in any jurisdiction in which such
offer or solicitation is not authorized or in which the person making such offer
or solicitation is not qualified to do so, or to any person to whom it is
unlawful to make such offer or solicitation in such jurisdiction. Neither the
delivery of this Prospectus nor any sale hereunder shall under any circumstances
create any implication that there has been no change in the affairs of the
Primary Parties since any of the dates as of which information is furnished
herein or since the date hereof.

                               Table of Contents         Page
                               -----------------         ----

Prospectus Summary...................................
Selected Consolidated Financial Information..........
Recent Developments..................................
Risk Factors.........................................
Use of Proceeds......................................
Dividend Policy......................................
Market for Common Stock..............................
Capitalization.......................................
Historical and Pro Forma Regulatory Capital Compliance
Pro Forma Data.......................................
Conversion Shares to be Purchased by Management
 Pursuant to Subscription Rights.....................
Perpetual Bank, A Federal Savings Bank and Subsidiaries
 Consolidated Statements of Operations...............
Management's Discussion and Analysis of Financial
 Condition and Results of Operations.................
Business of the Holding Company......................
Business of the Savings Bank.........................
Management of the Holding Company....................
Management of the Savings Bank.......................
Regulation...........................................
Taxation.............................................
The Conversion and Reorganization....................
Comparison of Stockholders' Rights...................
Restrictions on Acquisition of the Holding Company...
Description of Capital Stock of the Holding Company
Registration Requirements............................
Legal and Tax Opinions...............................
Experts..............................................
Additional Information...............................
Index to Consolidated Financial Statements...........

Until the later of March 18, 1998, or 25 days after commencement of the
Syndicated Community Offering of Common Stock, if any, all dealers effecting
transactions in the registered securities, whether or not participating in this
distribution, may be required to deliver a prospectus. This is in addition to
the obligation of dealers to deliver a prospectus when acting as underwriters
and with respect to their unsold allotments or subscriptions.




                            SOUTHBANC SHARES, INC.

                                    [Logo]

                         (Proposed Holding Company for
                    Perpetual Bank, A Federal Savings Bank)




                           Up to 4,302,763 Shares of
                                 Common Stock


                               -----------------

                                  Prospectus






                       SANDLER O'NEILL & PARTNERS, L.P.








                               February 11, 1998
<PAGE>
 
[LOGO OF SOUTHBANC SHARES, INC. APPEARS HERE]
 
================================================================================
                             STOCK OWNERSHIP GUIDE
INDIVIDUAL
Include the first name, middle initial and last name of the shareholder.
Avoid the use of two initials. Please omit words that do not affect ownership
rights, such as "Mrs.", "Mr.", "Dr.", "special account", "single person",
etc.
- --------------------------------------------------------------------------------
JOINT TENANTS
Joint tenants with right of survivorship may be specified to identify two or
more owners. When stock is held by joint tenants with right of survivorship,
ownership is intended to pass automatically to the surviving joint tenant(s)
upon the death of any joint tenant. All parties must agree to the transfer or
sale of shares held by joint tenants.
- --------------------------------------------------------------------------------
TENANTS IN COMMON
Tenants in common may also be specified to identify two or more owners. When
stock is held by tenants in common, upon the death of one co-tenant,
ownership of the stock will be held by the surviving co-tenant(s) and by the
heirs of the deceased co-tenant. All parties must agree to the transfer or
sale of shares held by tenants in common.
- --------------------------------------------------------------------------------
UNIFORM GIFTS TO MINORS ACT ("UGMA")
Stock may be held in the name of a custodian for a minor under the Uniform
Gifts to Minors Act of each state. There may be only one custodian and one
minor designated on a stock certificate. The standard abbreviation for
Custodian is "CUST", while the Uniform Gifts to Minors Act is "UGMA".
Standard U.S. Postal Service state abbreviations should be used to describe
the appropriate state. For example, stock held by John Doe as custodian for
Susan Doe under the South Carolina Uniform Gifts to Minors Act will be
abbreviated John Doe, CUST Susan Doe UGMA, SC (use minor's social security
number).
- --------------------------------------------------------------------------------
FIDUCIARIES
Information provided with respect to stock to be held in a fiduciary capacity
must contain the following:
 . The name(s) of the fiduciary. If an individual, list the first name,
   middle initial and last name. If a corporation, list the full corporate
   title (name). If an individual and a corporation, list the corporation's
   title before the individual.
 . The fiduciary capacity, such as administrator, executor, personal
   representative, conservator, trustee, committee, etc.
 . A description of the document governing the fiduciary relationship, such
   as a trust agreement or court order. Documentation establishing a
   fiduciary relationship may be required to register your stock in a
   fiduciary capacity.
 . The date of the document governing the relationship, except that the date
   of a trust created by a will need not be included in the description.
 . The name of the maker, donor or testator and the name of the beneficiary.
An example of fiduciary ownership of stock in the case of a trust is: John
Doe, Trustee Under Agreement Dated 10-1-87 for Susan Doe.
================================================================================

================================================================================
                         STOCK ORDER FORM INSTRUCTIONS
ITEMS 1 AND 2--
Fill in the number of shares that you wish to purchase and the total payment
due. The amount due is determined by multiplying the number of shares by the
subscription price of $20.00 per share. The minimum purchase in the
Subscription and Community Offerings is 25 shares. In the Subscription
Offering, the maximum purchase by each Eligible Account Holder, Supplemental
Eligible Account Holder and Other Member is $1,000,000 (50,000 shares), and
the maximum purchase in the Community Offering by any person, together with
associates or persons acting in concert, is $1,000,000 (50,000 shares). The
Primary Parties have reserved the right to reject the subscription of any
order received in the Community Offering, in whole or in part. In addition,
no person, together with associates of and persons acting in concert with
such person, may purchase in the aggregate more than the number of shares of
Conversion Stock that when combined with Exchange Shares received by such
person would exceed the overall maximum purchase limitation of 50,000 shares.
- --------------------------------------------------------------------------------
ITEM 3--
Please check this box to indicate whether you are an employee, officer, or
director of Perpetual Bank, A Federal Savings Bank or a member of such
person's immediate family.
- --------------------------------------------------------------------------------
ITEM 4--
Payment for shares may be made in cash (only if delivered by you in person to
a branch office of Perpetual Bank, A Federal Savings Bank) or by check, bank
draft or money order payable to Perpetual Bank, A Federal Savings Bank. Your
funds will earn interest at Perpetual Bank, A Federal Savings Bank's passbook
rate of interest until the Conversion and Reorganization is completed. DO NOT
MAIL CASH TO PURCHASE STOCK! Please insert the total amount in this box if
your method of payment is by check, bank draft or money order.
- --------------------------------------------------------------------------------
ITEM 5--
If you pay for your stock by a withdrawal from a deposit account at Perpetual
Bank, A Federal Savings Bank insert the account number(s) and the amount of
your withdrawal authorization for each account. The total amount withdrawn
should equal the amount of your stock purchase. There will be no penalty
assessed for early withdrawals from certificate accounts used for stock
purchases. THIS FORM OF PAYMENT MAY NOT BE USED IF YOUR ACCOUNT IS AN
INDIVIDUAL RETIREMENT ACCOUNT OR QUALIFIED PLAN.
- --------------------------------------------------------------------------------
ITEM 6--
a. Please check this box if you are an Eligible Account Holder with a deposit
account(s) totaling $50.00 or more on June 30, 1996.
b. Please check this box if you are a Supplemental Eligible Account Holder
with a deposit account(s) totalling $50.00 or more on December 31, 1997.
c. Check here if you were a depositor as of February 6, 1998 or a borrower
with a loan outstanding as of October 26, 1993 which continued to be
outstanding as of February 6, 1998.
Please list all names on the account(s) and all account number(s) of accounts
you had at these dates in order to insure proper identification of your
purchase rights. PLEASE NOTE: FAILURE TO LIST ALL OF YOUR ACCOUNTS MAY RESULT
IN THE LOSS OF PART OR ALL OF YOUR SUBSCRIPTION RIGHTS.
d. Please indicate the number of Perpetual Bank, A Federal Savings Bank
shares owned by you. Please list any associates or persons acting in concert
with you and share amounts on the reverse side of the Stock Order Form.
- --------------------------------------------------------------------------------
ITEMS 7, 8 AND 9--
The stock transfer industry has developed a uniform system of shareholder
registrations that we will be used in the issuance of your SouthBanc Shares,
Inc. Common Stock. Please complete items 7, 8 and 9 as fully and accurately
as possible, and be certain to supply your social security or Tax I.D.
number(s) and your daytime and evening telephone number(s). We will need to
call you if we cannot execute your order as given. If you have any questions
regarding the registration of your stock, please consult your legal advisor.
Stock ownership must be registered in one of the ways described above under
"Stock Ownership Guide."
- --------------------------------------------------------------------------------
ITEM 10--
Please check this box if your are a member of the NASD or if this item
otherwise applies to you.
- --------------------------------------------------------------------------------
ITEM 11--
Please check this box if you or any associate (as defined on the reverse side
of the Stock Order Form) or person acting in concert with you has submitted
another order for shares and complete the reverse side of the Stock Order
Form.
- --------------------------------------------------------------------------------
ITEM 12--
Please sign and date the Stock Order Form and Certification Form where
indicated. Before you sign, review the Stock Order Form, including the
acknowledgement, and the Certification Form. Normally, one signature is
required. An additional signature is required only when payment is to be made
by withdrawal from a deposit account that requires multiple signatures to
withdraw funds.
- --------------------------------------------------------------------------------
You may mail your completed Stock Order Form and Certification Form in the
yellow envelope that has been provided, or you may deliver your Stock Order
Form and Certification Form to any office of Perpetual Bank, A Federal
Savings Bank. Your Stock Order Form and Certification Form, properly
completed, and payment in full (or withdrawal authorization) at the
subscription price must be physically received by Perpetual Bank, A Federal
Savings Bank no later than 12:00 noon, Eastern time, on Monday, March 23,
1998 or it will become void. If you have any remaining questions, or if you
would like assistance in completing your Stock Order Form and Certification
Form, you may call our Stock Information Center at (864) 261-5201 Monday
through Friday from 10:00 a.m. to 4:00 p.m.
================================================================================
<PAGE>
 
- --------------------------------------------------------------------------------
                                               SouthBanc Shares, Inc.
                              Subscription & Community Offering Stock Order Form
- --------------------------------------------------------------------------------
                          Perpetual Bank, A Federal         
                                 Savings Bank                  Expiration Date
                           Stock Information Center       for Stock Order Forms:
                              907 N. Main Street          Monday, March 23, 1998
                             Anderson, SC  29621        12:00 Noon, Eastern Time
                                (864) 261-5201    
- --------------------------------------------------------------------------------
IMPORTANT-PLEASE NOTE: A properly completed original stock order form must be
                           used to subscribe for common stock. Copies of this
                           form are not required to be accepted. Please read 
                           the Stock Ownership Guide and Stock Order Form
                           Instructions as you complete this Form.
- --------------------------------------------------------------------------------
   (1)   Number of Shares                          (2)   Total Payment Due  
                                                                           
   -----------------------     Subscription Price  ----------------------- 
                               x $ 20.00 =         
   -----------------------                         ----------------------- 
The minimum purchase is 25 shares. The maximum purchase limitations are (i) in
the Subscription Offering--for any eligible subscriber, $1,000,000 (50,000
shares); and (ii) in the Community Offering-for any person, together with
Associates or persons acting in concert, $1,000,000 (50,000 shares). In
addition, no person, together with associates of and persons acting in concert
with such person, may purchase in the aggregate more than the number of shares
of Conversion Stock that when combined with Exchange Shares received by such
person would exceed the overall maximum purchase limitation of 50,000 shares.
- --------------------------------------------------------------------------------
   (3) Employee/Officer/Director Information 
[_]Check here if you are an employee, officer or director of Perpetual Bank, A
   Federal Savings Bank or a member of such person's immediate family.
   (4) Method of Payment/Check                                Check Amount
   Enclosed is a check, bank draft or money order made   ----------------------
   payable to Perpetual Bank, A Federal Savings Bank in 
   the amount of:                                        ----------------------
- --------------------------------------------------------------------------------
   (5) Method of Payment/Withdrawal 

   The undersigned authorizes withdrawal from the following account(s) at
   Perpetual Bank, A Federal Savings Bank. Individual Retirement Accounts
   maintained at Perpetual Bank, A Federal Savings Bank cannot be used. There 
   is no penalty for early withdrawal used for this payment.
   ----------------------------------------------------------------------------
      Account Number(s)              Withdrawal Amount(s)          Bank Use
   ----------------------------------------------------------------------------

   ----------------------------------------------------------------------------

   ----------------------------------------------------------------------------

   ----------------------------------------------------------------------------

              Total Withdrawal Amount
- --------------------------------------------------------------------------------
   (6) Purchaser Information                                        
a. [_] Check here if you are an Eligible Account Holder with a deposit
       account(s) totalling $50.00 or more on June 30, 1996. LIST ACCOUNT(S) 
       BELOW.
b. [_] Check here if you are a Supplemental Eligible Account Holder with a
       deposit account(s) totalling $50.00 or more on December 31, 1997. LIST
       ACCOUNT(S) BELOW.
c. [_] Check here if you were a depositor as of February 6, 1998 or a borrower
       with a loan outstanding as of October 26, 1993 which continued to be
       outstanding as of February 6, 1998. LIST ACCOUNT(S) OR LOANS(S) BELOW.
d. [_] Check here and indicate the number of Perpetual Bank, 
       A Federal Savings Bank shares owned by you.           ------------------

                                                             ------------------
       Complete 6(d) on reverse side for any persons associated or acting in
       concert with you.
- ------------------------------------------------------------------------   
   Account Title (Names on Accounts)      Account Number(s)    Bank Use        
- ------------------------------------------------------------------------
                                                                          
- ------------------------------------------------------------------------

- ------------------------------------------------------------------------

- ------------------------------------------------------------------------

- ------------------------------------------------------------------------
Please Note: Failure to list all your accounts at the Bank may result in the
loss of part or all of your subscription rights. If additional space is needed,
please utilize the back of this stock order form.
- --------------------------------------------------------------------------------
<TABLE> 
<S>                      <C>                          <C>                              <C> 
   (7) Stock Registration/Form of Stock Ownership                                                     -        -
   [_] Individual        [_] Joint Tenants            [_] Tenants in Common                --- --- ---  --- ---  --- --- --- ---
   [_] Fiduciary         [_] Company/Corp/Partnership [_] Uniform Gifts to Minors Act  [_] IRA or other Qualified Plan - Beneficial 
       (i.e. trust, estate, etc.)                                                          Owners SS#                       
</TABLE> 
 
   (8) Name(s) in which stock is to be registered. (Please print clearly) Adding
       names of other person(s) who are not owners of your qualifying account(s)
       will result in your order becoming null and void
   -----------------------------------------------------------------------------
    Name(s)                                         Social Security # or Tax ID#

   -----------------------------------------------------------------------------
    Name(s) continued                               Social Security # or Tax ID#

   -----------------------------------------------------------------------------
    Street Address                                  County of Residence

   -----------------------------------------------------------------------------
    City                                       State             Zip Code

   -----------------------------------------------------------------------------
            (9) Telephone  -         Daytime (      )     Evening (      )
            --------------------------------------------------------------------
- --------------------------------------------------------------------------------
[_](10) NASD Affiliation - Check here if you are a member of the National
   Association of Securities Dealers, Inc. ("NASD"), a person associated with an
   NASD member, a member of the immediate family of any such person to whose
   support such person contributes, directly or indirectly, or the holder of an
   account in which an NASD member or person associated with an NASD member has
   a beneficial interest. To comply with conditions under which an exemption
   from the NASD's Interpretation With Respect to Free-Riding and Withholding is
   available, you agree, if you have checked the NASD Affiliation box, (i) not
   to sell, transfer or hypothecate the stock for a period of three months
   following issuance, and (ii) to report this subscription in writing to the
   applicable NASD member within one day of payment therefor.
- --------------------------------------------------------------------------------
[_](11) Associates - Acting In Concert 
   Check here, and complete the reverse side of this Form, if you or any
   associates (as defined on the reverse side of this Form) or persons acting in
   concert with you have submitted other orders for shares in the Subscription
   and/or Community Offerings.
- --------------------------------------------------------------------------------
   (12) Acknowledgment - To be effective, this Stock Order       BANK USE ONLY 
   Form and accompanying Certification Form must be properly   =================
   completed and physically BANK received by Perpetual Bank, 
   A Federal Savings Bank no later than 12:00 Noon, Eastern
   Time, on Monday, March 23, 1998, unless extended; otherwise 
   this Stock Order Form and all subscription rights will be   =================
   void. The undersigned agrees that after receipt by Perpetual 
   Bank, A Federal Savings Bank, this Stock Order Form may not 
   be modified, withdrawn or canceled without the Bank's 
   consent and if authorization to withdraw from deposit       =================
   accounts at Perpetual Bank, A Federal Savings Bank has been   BANK USE ONLY  
   given as payment for shares, the amount authorized for      =================
   withdrawal shall not otherwise be available for withdrawal 
   by the undersigned. Under penalty of perjury, I hereby 
   certify that the Social Security or Tax ID Number and the 
   information provided on this Stock Order Form is true,      =================
   correct and complete, that I am not subject to back-up      
   withholding, and that I am purchasing solely for my own 
   account and that there is no agreement or understanding 
   regarding the sale or transfer of such shares, or my right 
   to subscribe for shares herewith. It is understood that this 
   Stock Order Form will be accepted in accordance with, and 
   subject to, the terms and conditions of the Amended Plan 
   of Conversion and Agreement and Plan of Reorganization of 
   Perpetual Bank, A Federal Savings Bank described in the 
   accompanying Prospectus. The undersigned hereby acknowledges 
   receipt of the Prospectus at least 48 hours prior to delivery 
   of this Stock Order Form to the Bank.
   Federal regulations prohibit any person from transferring, or 
   entering into any agreement, directly or indirectly, to transfer 
   the legal or beneficial ownership of subscription rights or the 
   underlying securities to the account of another. Perpetual Bank, 
   A Federal Savings Bank, SouthBanc Shares M.H.C. and SouthBanc
   Shares, Inc., will pursue any and all legal and equitable 
   remedies in the event they become aware of the transfer of 
   subscription rights and will not honor orders known by them to 
   involve such transfer.
   ---------------------------------     -----------------------------
   Signature                 Date        Signature             Date

   ---------------------------------     -----------------------------
       A SIGNED CERTIFICATION FORM MUST ACCOMPANY ALL STOCK ORDER FORMS
- --------------------------------------------------------------------------------
<PAGE>
 
                                                SouthBanc Shares, Inc.

Item (6)a, (6)b, (6)c-continued   

    Account Title (Names on Accounts)      Account Number(s)     
- ------------------------------------------------------------------

- ------------------------------------------------------------------

- ------------------------------------------------------------------

- ------------------------------------------------------------------

- ------------------------------------------------------------------

Item (6)d - continued 

List below the number of Perpetual Bank, A Federal Savings Bank shares owned by
Associates (as defined) or by persons acting in concert with you.

- ----------------------------------------------------------------------
    Registration (Name(s) on Stock Certificate)     Number of Share(s)
- ----------------------------------------------------------------------

- ----------------------------------------------------------------------

- ----------------------------------------------------------------------

- ----------------------------------------------------------------------

- ----------------------------------------------------------------------

Item (11) -  (continued)
List below all other orders submitted by you or Associates (as defined) or by
persons acting in concert with you.

- ------------------------------------------------------------------------------
  Name(s) listed on other Stock Order Forms           Number of Shares Ordered
- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

- ------------------------------------------------------------------------------

"Associate" is defined as: (i) any corporation or organization (other than
Perpetual Bank, A Federal Savings Bank, SouthBanc Shares, M.H.C., SouthBanc
Shares, Inc. or a majority-owned Subsidiary of Perpetual Bank, A Federal Savings
Bank) of which such person is a director, officer or Partner or is, directly or
indirectly, the beneficial owner of 10% or more of any class of equity
securities; (ii) any trust or other estate in which such person has a
substantial beneficial interest or as to which such person serves as a trustee
or in a similar fiduciary capacity; provided, however,such term shall not
include Perpetual Bank, A Federal Savings Bank's, SouthBanc Shares, M.H.C.'s or
SouthBanc Shares, Inc.'s employee stock benefit plans in which such person has a
substatial beneficial interest or serves as a trustee or in a similar fiduciary
capacity; and (iii) any relative or spouse of such person, or any relative of
such spouse, who either has the same home as such person or who is a director or
officer of Perpetual Bank, A Federal Savings Bank, SouthBanc Shares, Inc.
SouthBanc Shares, M.H.C. or any subsidiaries thereof. Directors of Perpetual
Bank, A Federal Savings Bank, SouthBanc Shares, Inc. or SouthBanc Shares, M.H.C.
are not treated as Associates solely because of their Board memberships.

- --------------------------------------------------------------------------------
      YOU MUST SIGN THE FOLLOWING CERTIFICATION IN ORDER TO PURCHASE STOCK
                               CERTIFICATION FORM

I ACKNOWLEDGE THAT THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT
FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, AND IS NOT
INSURED OR GUARANTEED BY PERPETUAL BANK, A FEDERAL SAVINGS BANK, THE FEDERAL
GOVERNMENT OR BY ANY GOVERNMENT AGENCY. THE ENTIRE AMOUNT OF AN INVESTORS
PRINCIPAL IS SUBJECT TO LOSS.

If anyone asserts that this security is federally insured or guaranteed, or is
as safe as an insured deposit, I should call John Ryan, Regional Director,
located at the Southeast Regional office of the Office of Thrift Supervision,
Atlanta, Georgia at (404) 888-0771.

I further certify that, before purchasing the common stock, par value $.01 per
share, of SouthBanc Shares Inc. (the "Company"), the proposed holding company
for Perpetual Bank, A Federal Savings Bank, I received a Prospectus of the
Company dated February 11, 1998 relating such offer of Common Stock.

The Prospectus that I received contains disclosure concerning the nature of the
Common Stock being offered by the Company and describes the risks involved in
the investment in this Common Stock, including but not limited to the:

    1.   Certain Lending Risks                                        (page 1)
    2.   Interest Rate Risk                                           (page 2)
    3.   Competition                                                  (page 3)
    4.   Estimated Valuation Range Below Market Value                 (page 4)
    5.   Return on Equity After Conversion and Reorganization         (page 4)
    6.   Expenses Associated With MRP                                 (page 4)
    7.   Anti-takeover Considerations                                 (page 5)
    8.   Possible Dilutive Effect of Benefit Programs                 (page 6)
    9.   Absence of Prior Market for the Common Stock                 (page 6)
   10.   Possible Increase in Estimated Valuation Range and       
         Number of Shares Issued                                      (page 6)
   ----------------------------------      -----------------------------------
    Signature              Date             Signature             Date

   ----------------------------------      -----------------------------------

   ----------------------------------      -----------------------------------
    Name (Please Print)                     Name (Please Print)

   ----------------------------------      -----------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
 
               [LOGO OF SOUTH BANC SHARES, M.H.C. APPEARS HERE]
 
Dear Member:
 
  The Boards of Directors of Perpetual Bank, A Federal Savings Bank (the
"Savings Bank") and SouthBanc Shares, M.H.C. (the "MHC") have voted
unanimously in favor of an Amended Plan of Conversion and Agreement and Plan
of Reorganization (the "Plan of Conversion"). As part of the Plan of
Conversion, we have formed SouthBanc Shares, Inc. (the "Company") which will
own all of the Savings Bank's Common Stock. Pursuant to the Plan of
Conversion, the existing stockholders of the Savings Bank (other than the MHC)
will be issued shares of the Company Common Stock in exchange for their shares
of Savings Bank Common Stock (the "Exchange Shares"). The Exchange Shares will
result in those stockholders owning in the aggregate approximately the same
percentage of the Company as they had owned in the Savings Bank. In addition
to the shares of Company Common Stock to be issued in the Exchange, the
Company is offering up to 1,983,750 shares of Common Stock (which may be
increased to 2,281,312 shares) to the MHC's members, the Savings Bank's
stockholders and members of the public. We are converting so that the Savings
Bank and the MHC will be structured in a form used by most other holding
companies of savings institutions, commercial banks and most other business
entities, and to allow our bank to become stronger.
 
  TO ACCOMPLISH THE CONVERSION AND REORGANIZATION, YOUR PARTICIPATION IS
EXTREMELY IMPORTANT. On behalf of the Board, I ask that you help us meet our
goal by reading the enclosed Proxy Statement and Question and Answer Brochure
and then casting your vote in favor of the Plan of Conversion, and mailing
your signed proxy card immediately in the WHITE postage-paid envelope
provided. Should you choose to attend the Special Meeting of Members and wish
to vote in person, you may do so by revoking any previously executed proxy. If
you have an IRA or other Qualified Plan account for which the Savings Bank
acts as trustee and we do not receive a proxy from you, the Savings Bank
intends, as trustee for such account, to vote for the Plan of Conversion on
your behalf.
 
  If the Plan of Conversion is approved let me assure you that:
 
  . Deposit accounts will continue to be federally insured to the fullest
extent permitted by law.
 
  . Existing deposit accounts and loans will not undergo any change as a
result of the Conversion and Reorganization.
 
  . Voting for approval will not obligate you to buy any shares of Common
Stock.
 
  As a qualifying account holder, you may also take advantage of your
nontransferable rights to subscribe for shares of SouthBanc Shares, Inc.
Common Stock on a priority basis, before the stock is offered to the general
public. If you are interested in subscribing for shares of Common Stock,
please complete the enclosed request card and return it to us in the BLUE
postage-paid envelope provided by 12:00 noon, Eastern Time, on Tuesday, March
3, 1998, and we will mail you a Prospectus, a stock order form and a
certification form.
 
  If you wish to use funds in your IRA or Qualified Plan maintained at the
Savings Bank to subscribe for Common Stock, please be aware that federal law
requires that such funds first be transferred to a self-directed retirement
account with a trustee other than the Savings Bank. The transfer of such funds
to a new trustee takes time, so please make arrangements as soon as possible.
 
  If you have any questions after reading the enclosed material, please call
our Stock Information Center at (864) 261-5201. The Stock Information Center
is open Monday through Friday between the hours of 10:00 a.m. and 4:00 p.m.
 
                                          Sincerely,
 
                                          /s/ Robert W. Orr
                                          Robert W. Orr
                                          President
 
  THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION AND REORGANIZATION ARE
NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
 
  THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY COMMON
STOCK. THE OFFER IS MADE ONLY BY THE PROSPECTUS.
 
#1
<PAGE>
 
             [LETTERHEAD OF SOUTHBANC SHARES, M.H.C APPEARS HERE]
 
Dear Friend:
 
  The Boards of Directors of Perpetual Bank, A Federal Savings Bank (the
"Savings Bank") and SouthBanc Shares, M.H.C. (the "MHC") have voted
unanimously in favor of an Amended Plan of Conversion and Agreement and Plan
of Reorganization (the "Plan of Conversion"). As part of the Plan of
Conversion, we have formed SouthBanc Shares, Inc. (the "Company") which will
own all of the Savings Bank's Common Stock. Pursuant to the Plan of
Conversion, the existing stockholders of the Savings Bank (other than the MHC)
will be issued shares of the Company Common Stock in exchange for their shares
of Savings Bank Common Stock (the "Exchange Shares"). The Exchange Shares will
result in those stockholders owning in the aggregate approximately the same
percentage of the Company as they had owned in the Savings Bank. In addition
to the shares of Company Common Stock to be issued in the Exchange, the
Company is offering up to 1,983,750 shares of Common Stock (which may be
increased to 2,281,312 shares) to the MHC's members, the Savings Bank's
stockholders and members of the public. We are converting so that the Savings
Bank and the MHC will be structured in a form used by most other holding
companies of savings institutions, commercial banks and most other business
entities, and to allow our bank to become stronger. The Conversion and
Reorganization will in no way affect the insurance of deposit accounts or the
services offered by the Savings Bank.
 
  As a former account holder, you may take advantage of your nontransferable
rights to subscribe for shares of SouthBanc Shares, Inc. Common Stock on a
priority basis, before the stock is offered to the general public. If you are
interested in subscribing for shares of Common Stock, please complete the
enclosed request card and return it to us in the BLUE postage-paid envelope
provided by 12:00 noon Eastern Time, Tuesday, March 3, 1998, and we will mail
you a Prospectus, a stock order form and a certification form.
 
  To ensure that each purchaser receives a Prospectus at least 48 hours prior
to the Expiration Date of Monday, March 23, 1998 in accordance with Rule 15c2-
8 of the Securities Exchange Act of 1934, as amended, no Prospectus will be
mailed any later than five days prior to such date or hand delivered any later
than two days prior to such date.
 
  If you have any questions after reading the enclosed material, please call
our Stock Information Center at (864) 261-5201. The Stock Information Center
is open Monday through Friday from 10:00 a.m. to 4:00 p.m.
 
                                          Sincerely,
 
 
                                          /s/ Robert W. Orr
                                          Robert W. Orr
                                          President
 
  THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION AND REORGANIZATION ARE
NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
 
  THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY COMMON
STOCK. THE OFFER IS MADE ONLY BY THE PROSPECTUS.
 
#2
<PAGE>

             [LETTERHEAD OF SOUTHBANC SHARES, INC. APPEARS HERE] 

Dear Potential Investor:
 
  We are pleased to provide you with the enclosed material in connection with
the Conversion and Reorganization of Perpetual Bank, A Federal Savings Bank
(the "Savings Bank") and SouthBanc Shares, M.H.C., the mutual holding company
of Perpetual, into the stock holding company structure.
 
  This information packet includes the following:
 
    PROSPECTUS: This document provides detailed information about the
    Savings Bank's operations, the proposed stock offering by SouthBanc
    Shares, Inc., the holding company formed by the Savings Bank to become
    the Savings Bank's parent company upon completion of the Conversion and
    Reorganization. Please read it carefully prior to making an investment
    decision.
 
    STOCK QUESTION AND ANSWER BROCHURE: This answers commonly asked
    questions about the stock offering.
 
    STOCK ORDER AND CERTIFICATION FORMS: Use these forms to subscribe for
    stock and return them together with your payment in the yellow postage-
    paid envelope provided. The deadline to subscribe for stock is 12:00
    noon, Eastern Time on Monday, March 23, 1998.
 
  We are pleased to offer you this opportunity to become one of our
stockholders. If you have any questions regarding the Conversion and
Reorganization or the Prospectus, please call our Stock Information Center at
(864) 261-5201. The Stock Information Center is open Monday through Friday
between the hours of 10:00 a.m. and 4:00 p.m.
 
                                          Sincerely,
 
                                          /s/ Robert W. Orr
                                          
                                          Robert W. Orr 
                                          President
 
 
  THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION AND REORGANIZATION ARE
NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
 
  THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY COMMON
STOCK. THE OFFER IS MADE ONLY BY THE PROSPECTUS.
 
#4
<PAGE>
 
[LETTERHEAD OF SANDLER O'NEILL & PARTNERS, L.P., APPEARS HERE]



                                         [LOGO OF SANDLER O'NEILL APPEARS HERE]
 
Dear Customer:
 
  At the request of Perpetual Bank, A Federal Savings Bank (the "Savings
Bank") and SouthBanc Shares, M.H.C. ("MHC"), we have enclosed material
regarding the offering of Common Stock by SouthBanc Shares, Inc., the holding
company formed by the Savings Bank and the MHC to become the Savings Bank's
parent company. This material is offered in connection with the Conversion and
Reorganization of the Savings Bank and the MHC. These materials include a
Prospectus, a stock order form and a certification form which offer you the
opportunity to subscribe for shares of Common Stock of SouthBanc Shares, Inc.
 
  We recommend that you read this material carefully. If you decide to
subscribe for shares, you must return the properly completed stock order form
and signed certification form along with full payment for the shares
(or appropriate instructions authorizing withdrawal from a deposit account at
Perpetual Bank, A Federal Savings Bank) no later than 12:00 noon, Eastern
time, on March 23, 1998 in the accompanying YELLOW postage-paid envelope.
If you have any questions after reading the enclosed material, please call the
Stock Information Center at (864) 261-5201 and ask for a Sandler O'Neill
representative. The Stock Information Center is open Monday through Friday
between the hours of 10:00 a.m. and 4:00 p.m.
 
  We have been asked to forward these documents to you in view of certain
requirements of the securities laws of your jurisdiction. We should not be
understood as recommending or soliciting in any way any action by you with
regard to the enclosed materials.
 
                                          Sincerely,
 
                                          Sandler O'Neill & Partners, L.P.
 
  THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION AND REORGANIZATION ARE
NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.
 
  THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY COMMON
STOCK. THE OFFER IS MADE ONLY BY THE PROSPECTUS.
 
Enclosure
 


 
#5
<PAGE>
 

             [LETTERHEAD OF SOUTHBANC SHARES M.H.C. APPEARS HERE]
 
Dear Member:
 
  The Boards of Directors of Perpetual Bank, A Federal Savings Bank (the
"Savings Bank") and SouthBanc Shares, M.H.C. (the "MHC") have voted
unanimously in favor of an Amended Plan of Conversion and Agreement and Plan
of Reorganization (the "Plan of Conversion"). As part of the Plan of
Conversion, we have formed SouthBanc Shares, Inc. (the "Company") which will
own all of the Savings Bank's Common Stock. Pursuant to the Plan of
Conversion, the existing stockholders of the Savings Bank (other than the MHC)
will be issued shares of the Company Common Stock in exchange for their shares
of Savings Bank Common Stock (the "Exchange Shares"). The Exchange Shares will
result in those stockholders owning in the aggregate approximately the same
percentage of the Company as they had owned in the Savings Bank. In addition
to the shares of Company Common Stock to be issued in the Exchange, the
Company is offering up to 1,983,750 shares of Common Stock (which may be
increased to 2,281,312 shares) to the MHC's members, the Savings Bank
stockholders and members of the public. We are converting so that the Savings
Bank and the MHC will be structured in a form used by most other holding
companies of savings institutions, commercial banks and most other business
entities, and to allow our bank to become stronger.
 
  TO ACCOMPLISH THE CONVERSION AND REORGANIZATION, YOUR PARTICIPATION IS
EXTREMELY IMPORTANT. On behalf of the Board, I ask that you help us meet our
goal by reading the enclosed Proxy Statement and Question and Answer Brochure
and then casting your vote in favor of the Plan of Conversion, and mailing
your signed proxy card immediately in the WHITE postage-paid envelope
provided. Should you choose to attend the Special Meeting of Members and wish
to vote in person, you may do so by revoking any previously executed proxy. If
you have an IRA or other Qualified Plan account for which the Savings Bank
acts as trustee and we do not receive a proxy from you, the Savings Bank
intends, as trustee for such account, to vote for the Plan of Conversion on
your behalf.
 
  If the Plan of Conversion is approved let me assure you that:
 
  . Deposit accounts will continue to be federally insured to the fullest
    extent permitted by law.
 
  . Existing deposit accounts and loans will not undergo any change as a
    result of the Conversion.
 
  We regret that we are unable to offer you Common Stock in the Subscription
and Direct Community Offerings, because the laws of your state or jurisdiction
require us to register either (1) the to-be-issued Common Stock of SouthBanc
Shares, Inc., or (2) an agent of the Savings Bank to solicit the sale of such
stock, and the number of eligible subscribers in your state or jurisdiction
does not justify the expense of such registration.
 
  If you have any questions after reading the enclosed material, please call
our Stock Information Center at (864) 261-5201. The Stock Information Center
is open Monday through Friday between the hours of 10:00 a.m. and 4:00 p.m.
 
                                          Sincerely,
 
                                          /s/ Robert W. Orr

                                          Robert W. Orr
                                          President
 
  THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION AND REORGANIZATION ARE
NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENT AGENCY.

#3
<PAGE>
 
                                   QUESTIONS
                                   & ANSWERS
 
 
                                 About Voting 
                                For Conversion
                                     and 
                                Reorganization
 
                                 -------------
                                       
                            SOUTHBANC SHARES, M.H.C. 
 
 
<PAGE>
 
                          PROXY QUESTIONS AND ANSWERS
 
                                  BACKGROUND
 
On October 23, 1993, Perpetual Bank, A Federal Savings Bank ("Perpetual" or
the "Savings Bank") reorganized into a new form of organization, the mutual
holding company structure. As part of this Reorganization, the Savings Bank
formed SouthBanc Shares, M.H.C. (the "MHC"), a mutual holding company, and
Perpetual became a stockholder-owned company through the initial sale of
Common Stock. On September 30, 1996, the Savings Bank completed an additional
offering of Common Stock.
 
The primary business of the MHC has been to hold shares of Perpetual's Common
Stock. As majority stockholder, it holds 53.02% of the shares of Common Stock
outstanding. The remaining shares are traded publicly and are owned by
Perpetual's management, benefit plans, customers and members of the public
(together, "Public Stockholders").
 
                       THE CONVERSION AND REORGANIZATION
 
The Boards of Directors of the Savings Bank and the MHC have unanimously
adopted a Plan, whereby the MHC will convert to a federal interim stock
savings institution and will merge with and into the Savings Bank. The Savings
Bank has formed SouthBanc Shares, Inc., a Delaware chartered corporation (the
"Company"), and, pursuant to a reorganization and merger, the Savings Bank
will become the wholly owned subsidiary of the Company. The Company will offer
Common Stock to the Savings Bank's Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members in a Subscription Offering, and
then to certain members of the general public in a Direct Community Offering.
As a result of the Conversion and Reorganization, each share of Savings Bank
Common Stock held by the MHC will be canceled and each share of Savings Bank
Common Stock held by the Savings Bank's Public Stockholders will be converted
into shares of Company Common Stock. The Public Stockholders will be mailed
instructions with regard to effecting the Exchange at a later date after the
consummation of the Conversion and Reorganization.
<PAGE>
 
It is necessary for the MHC to receive a majority of the outstanding votes in
favor of the Conversion and Reorganization, so YOUR VOTE IS VERY IMPORTANT.
Please return your proxy in the enclosed WHITE postage-paid envelope.
 
YOUR BOARDS OF DIRECTORS URGE YOU TO VOTE "FOR" THE CONVERSION AND
REORGANIZATION AND RETURN YOUR PROXY CARD TODAY.
 
Q.WHAT IS THE REASON FOR THE CONVERSION AND REORGANIZATION?
 
A.The MHC does not have stockholders and has no authority to issue capital
stock. As a result of the Conversion and Reorganization, the MHC will be
restructured into the form used by holding companies of commercial banks,
other business entities and a growing number of savings institutions. The
Conversion and Reorganization will enhance the ability of the Company and the
Savings Bank to access capital markets, expand current operations, acquire
other financial institutions or branch offices and diversify into other
financial services to the extent allowable by applicable law and regulation.
 
Q.WHAT WILL BE THE EFFECT OF THE CONVERSION AND REORGANIZATION?
 
A. . The Conversion and Reorganization will have no effect on the balance or
     terms of any deposit account or loan. Your deposits will continue to be
     federally insured to the fullest extent permissible.
 
   . The officers and employees of Perpetual will continue in their
      current capacities.
 
   . The Company will replace the MHC, and Perpetual will become the
      wholly-owned subsidiary of the Company.
<PAGE>
 
  . The Company will be a stock corporation and will sell its Common
     Stock.
 
  . The Company's Common Stock will be publicly held and will be traded
     on the Nasdaq National Market under the symbol "SBAN."
 
  . The Public Stockholders will exchange their Savings Bank stock for
     stock of the Company pursuant to an exchange ratio.
 
Q.WHO IS ELIGIBLE TO VOTE ON THE CONVERSION?
 
A.Depositors and certain borrowers as of February 6, 1998 (the "Voting Record
Date") who continue to be members of the MHC as of the Special Meeting of
Members to be held on April 6, 1998. The stockholders of Perpetual as of a
Voting Record Date also have the right to vote and will be mailed a separate
proxy card.
 
Q.AM I REQUIRED TO VOTE?
 
A.No. Members are not required to vote. However, because the Conversion and
Reorganization will produce a fundamental change in the Savings Bank's
corporate structure, the Boards of Directors encourages all members to vote.
 
Q.WHY DID I RECEIVE SEVERAL PROXIES?
 
A.If you have more than one account you may have received more than one proxy
depending upon the ownership structure of your accounts. Please vote and sign
all proxy cards that you received.
 
Q.HOW DO I VOTE?
 
A.You may vote by mailing your signed proxy card in the white postage-paid
envelope provided. Should you choose to attend the Special Meeting of Members
and decide to change your vote, you may do so by revoking any previously
executed proxy.
<PAGE>
 
Q.DOES MY VOTE FOR THE CONVERSION AND REORGANIZATION MEAN THAT I MUST BUY
COMMON STOCK IN SOUTHBANC SHARES, INC.?
 
A.No. Voting for the Conversion and Reorganization does not obligate you to
buy shares of Common Stock of the Company.
 
Q.WILL ANY ACCOUNT I HOLD WITH THE SAVINGS BANK BE CONVERTED INTO STOCK?
 
A.No. All accounts remain as they were prior to the Conversion and
Reorganization. As an Eligible Account Holder, Supplemental Eligible Account
Holder or Other Member, you receive priority over the general public in
exercising your right to subscribe for shares of Common Stock.
 
Q.I HAVE A JOINT SAVINGS ACCOUNT. MUST BOTH PARTIES SIGN THE PROXY CARD?
 
A.Only one signature is required, but both parties should sign if possible.
 
Q.WHO MUST SIGN TRUST OR CUSTODIAN ACCOUNTS?
 
A.The trustee or custodian must sign such accounts, not the beneficiary.
 
Q.I AM THE EXECUTOR (ADMINISTRATOR) FOR A DECEASED DEPOSITOR. CAN I SIGN THE
PROXY CARD?
 
A.Yes. Please indicate on the card the capacity in which you are signing the
card.
 
Q.HOW CAN I RECEIVE ADDITIONAL INFORMATION ABOUT THE CONVERSION AND
REORGANIZATION?
 
A.The MHC's Proxy Statement describes the Conversion and Reorganization in
detail. Please read the Proxy Statement carefully before voting. Additional
information is available in the Prospectus, which you may only obtain by
returning a completed request card, or by calling our Stock Information Center
at (864) 261-5201, Monday through Friday, between the hours of 10:00 A.M. and
4:00 P.M.
<PAGE>
 
TO ENSURE THAT EACH PURCHASER RECEIVES A PROSPECTUS AT LEAST 48 HOURS PRIOR TO
THE EXPIRATION DATE OF MONDAY, MARCH 23, 1998 IN ACCORDANCE WITH RULE 15C2-8
OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED, NO PROSPECTUS WILL BE
MAILED ANY LATER THAN FIVE DAYS PRIOR TO SUCH DATE OR HAND DELIVERED ANY LATER
THAN TWO DAYS PRIOR TO SUCH DATE.
 
The shares of Common Stock offered in the Conversion and Reorganization are
not savings accounts or deposits and are not insured or guaranteed by the
Federal Deposit Insurance Corporation or any other government agency or the
Savings Bank.
 
This is not an offer to sell or a solicitation of an offer to buy Common
Stock. The offer is made only by the Prospectus.
<PAGE>
 
                                   QUESTIONS
                                   & ANSWERS
 
                                  About the 
                                    Stock 
                                   Offering
                                  ----------
 
 
              [LETTERHEAD OF SOUTHBANC SHARES, INC. APPEARS HERE]
 
                          PROPOSED HOLDING COMPANY FOR
                           PERPETUAL BANK, A FEDERAL
                                 SAVINGS BANK
 
<PAGE>
 
                                STOCK OFFERING
                              QUESTIONS & ANSWERS
 
                                  BACKGROUND
 
On October 23, 1993, Perpetual Bank, A Federal Savings Bank ("Perpetual" or
the "Savings Bank") reorganized into a new form of organization, the mutual
holding company structure. As part of that reorganization, the Savings Bank
formed SouthBanc Shares, M.H.C. (the "MHC"), a mutual holding company, and
Perpetual became a stockholder-owned company through the initial sale of
common stock. On September 30, 1996, the Savings Bank completed an additional
offering of Common Stock.
 
The primary business of the MHC has been to hold shares of Perpetual's Common
Stock. As majority stockholder, it holds 53.02% of the shares of Common Stock
outstanding. The remaining shares are traded publicly and are owned by
Perpetual's management, benefit plans, customers and members of the public
(together, "Public Stockholders").
 
                       THE CONVERSION AND REORGANIZATION
 
The Boards of Directors of the Savings Bank and the MHC have unanimously
adopted a Plan, whereby the MHC will convert to a federal interim stock
savings institution and will merge with and into the Savings Bank. The Savings
Bank has formed SouthBanc Shares, Inc., a Delaware chartered corporation (the
"Company"), and, pursuant to a reorganization and merger, the Savings Bank
will become the wholly owned subsidiary of the Company. The Company will offer
common stock to the Savings Bank's Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members in a Subscription Offering, and
then to certain members of the general public in a Direct Community Offering.
As a result of the Conversion and Reorganization, each share of Savings Bank
common stock held by the MHC will be canceled and each share of Savings Bank
common stock held by the Public Stockholders will be exchanged for shares of
Company common stock (the "Exchange Shares"). The Public Stockholders will be
mailed instructions with regard to effecting the exchange at a later date
after the consummation of the Conversion and Reorganization.
 
Investment in Common Stock involves certain risks. For a discussion of these
risks and other factors, investors are urged to read the accompanying
Prospectus, particularly the section entitled "RISK FACTORS."
<PAGE>
 
Q.WHAT IS THE REASON FOR THE CONVERSION AND REORGANIZATION?
 
A.The MHC does not have stockholders and has no authority to issue capital
stock. As a result of the Conversion and Reorganization, the MHC will be
restructured into the form used by holding companies of commercial banks,
other business entities and a growing number of savings institutions. The
Conversion and Reorganization will enhance the ability of the Company and the
Savings Bank to access capital markets, expand current operations, acquire
other financial institutions or branch offices and diversify into other
financial services to the extent allowable by applicable law and regulation.
 
Q.WILL THE CONVERSION AND REORGANIZATION AFFECT ANY OF MY DEPOSIT ACCOUNTS OR
LOANS?
 
A.No. The Conversion and Reorganization will not have any effect on the
balance or terms of any deposit account or loan. Your deposits will continue
to be federally insured to the fullest extent permissible.
 
Q.WHO IS ELIGIBLE TO PURCHASE STOCK IN THE SUBSCRIPTION OFFERING?
 
A.Nontransferable rights to purchase stock in the Subscription Offering have
been granted, in the order of priority, to: (i) depositors of the Savings Bank
with account balances of $50 or more as of the close of business on June 30,
1996 ("Eligible Account Holders"), (ii) depositors of the Savings Bank with
account balances of $50 or more as of the close of business on December 31,
1997 ("Supplemental Eligible Account Holders"), and (iii) depositors of the
Savings Bank as of the close of business on February 6, 1998 and borrowers of
the Savings Bank with loans outstanding as of the close of business on October
26, 1993 which continue to be outstanding as of the close of business on
February 6, 1998 ("Other Members").
 
Q.WILL I RECEIVE A DISCOUNT ON THE PRICE OF THE STOCK?
 
A.No. Federal regulations require that the offering price of the stock be the
same for everyone: customers, directors, officers and employees of the Savings
Bank, and the general public.
<PAGE>
 
Q.HOW MANY SHARES OF STOCK ARE BEING OFFERED, AND AT WHAT PRICE?
 
A.Excluding the Exchange Shares, the Company is offering between 1,466,250 and
1,983,750 shares of Common Stock (the "Conversion Shares") at a purchase price
of $20 per share by means of the Prospectus. Under certain circumstances, the
Company may issue up to 2,281,312 Conversion Shares.
 
Q. HOW MUCH STOCK CAN I PURCHASE?
 
A.The minimum purchase is 25 shares; the maximum purchase by any person in the
Subscription Offering is $1,000,000 (50,000 shares); the maximum purchase by
any person or entity, including purchases by associates of such person or
entity, in the Direct Community Offering and Syndicated Community Offering is
$1,000,000 (50,000 shares); and the maximum purchase by any person including
purchases by associates of such person, in the Subscription and Direct
Community Offerings is $1,000,000 (50,000 shares). In addition, no person,
together with associates of and persons acting in concert with such person,
may purchase in the aggregate more than the number of Conversion Shares that
when combined with Exchange Shares received by such person would exceed the
overall maximum purchase limitation of 50,000 shares.
 
Q.HOW DO I ORDER STOCK?
 
A.You may subscribe for Conversion Shares by completing and returning the
stock order form and certification form, together with your payment, either in
person to any office of the Savings Bank or in the postage-paid envelope that
has been provided.
 
Q.HOW CAN I PAY FOR MY SHARES OF STOCK?
 
A.You can pay for Conversion Shares by check, cash, money order or withdrawal
from your deposit account at the Savings Bank; provided, that payment or
withdrawal instructions, together with a physically completed stock order form
and certification form, are received by the Savings Bank no later than 12:00
noon, Eastern time on Monday, March 23, 1998. If you
<PAGE>
 
choose to pay by cash, you must deliver the stock order form and payment in
person to a branch office of the Savings Bank and it will be converted to a
bank check or a money order. PLEASE DO NOT SEND CASH IN THE MAIL.
 
Q.CAN I SUBSCRIBE FOR SHARES USING FUNDS IN MY IRA/QUALIFIED PLAN MAINTAINED
AT THE SAVINGS BANK?
 
A.Federal regulations do not permit the purchase of Common Stock with your
existing IRA or Qualified Plan funds maintained at the Savings Bank. To use
such funds to subscribe for stock, you need to establish a "self-directed"
trust account with an outside trustee. Please call our Stock Information
Center if you require additional information. TRANSFER OF SUCH FUNDS TAKES
TIME, SO, PLEASE MAKE ARRANGEMENTS AS SOON AS POSSIBLE.
 
Q.CAN I SUBSCRIBE FOR SHARES AND ADD SOMEONE ELSE WHO IS NOT ON MY ACCOUNT TO
MY STOCK REGISTRATION?
 
A.No. Federal regulations prohibit the transfer of subscription rights. Adding
the names of other persons who are not owners of your qualifying account(s)
will result in your order becoming null and void.
 
Q.WILL PAYMENTS FOR STOCK EARN INTEREST UNTIL THE CONVERSION AND
REORGANIZATION CLOSES?
 
A.Yes. Any payments made by cash, check or money order will earn interest at
the Savings Bank's passbook rate from the date of receipt to the completion or
termination of the Conversion and Reorganization. Withdrawals from a deposit
account or a certificate of deposit at the Savings Bank may be made without
penalty. Depositors who elect to pay for their Common Stock by withdrawal will
receive interest at the contract rate on the account until the completion or
termination of the Conversion and Reorganization.
 
Q.ARE DIVIDENDS CURRENTLY PAID ON THE STOCK?
 
A.The Savings Bank's Board of Directors has paid quarterly cash dividends to
its Public Stockholders
<PAGE>
 
commencing with the quarter ended December 31, 1995. The Board of Directors
intends to declare and pay a regular cash dividend for the first calendar
quarter of 1998 to holders of Savings Bank common stock. The record date for
determining the holders of Savings Bank common stock entitled to receipt of
the dividend is expected to pre-date the consummation of the Conversion and
Reorganization. Consequently, dividends, if any, will not be paid on the
Company common stock until after the first full quarter following the
consummation of the Conversion and Reorganization. Upon completion of the
Conversion and Reorganization, the Company's Board of Directors will have the
authority to declare dividends on the common stock, subject to statutory and
regulatory requirements. No assurances, however, can be given as to whether
the dividend payments will continue or, if continued, the amount of such
dividends.
 
Q.WILL MY STOCK BE COVERED BY DEPOSIT INSURANCE?
 
A.No. The common stock of the Company cannot be insured or guaranteed by the
FDIC, the Bank Insurance Fund, the Savings Association Insurance Fund or any
other government agency.
 
Q.WHERE WILL THE STOCK BE TRADED?
 
A.Upon completion of the Conversion and Reorganization, the Company expects
the stock to be traded over-the-counter and to be quoted on The Nasdaq
National Market under the symbol "SBAN." Prior to the Conversion and
Reorganization, the Savings Bank Common Stock has been listed on The Nasdaq
Smallcap Market under the symbol "PERT."
 
Q.CAN I CHANGE MY MIND AFTER I PLACE AN ORDER TO SUBSCRIBE FOR STOCK?
 
A.No. After receipt, your order may not be modified or withdrawn.
<PAGE>
 
Q.WHAT IF I HAVE ADDITIONAL QUESTIONS OR REQUIRE MORE INFORMATION?
 
A.If you have any questions regarding the Conversion or need additional
information, please call our Stock Information Center at (864) 261-5201,
Monday through Friday, between the hours of 10:00 A.M. and 4:00 P.M.
 
The shares of Common Stock offered in the Conversion and Reorganization are
not savings accounts or deposits and are not insured or guaranteed by the
Federal Deposit Insurance Corporation or any other government agency nor is
the Common Stock insured or guaranteed by Perpetual Bank, A Federal Savings
Bank or SouthBanc Shares, M.H.C. or SouthBanc Shares, Inc.
 
This is not an offer to sell or a solicitation of an offer to buy Common
Stock. The offer is made only by the Prospectus.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission