EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 141
S-6/A, 1998-07-16
Previous: SCHRODER SERIES TRUST II, N-30D, 1998-07-16
Next: OMI TRUST 1997-D, 8-K, 1998-07-16





   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 16, 1998
                                                 REGISTRATION NO. 333-53963
    


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                          ----------------------------


   
                                 Amendment No. 1
                                       to
                                    FORM S-6
                    For Registration Under the Securities Act
                    of 1933 of Securities of Unit Investment
                        Trusts Registered on Form N-8B-2
                          ----------------------------
    


A.    EXACT NAME OF TRUST:
           Empire State Municipal Exempt Trust, Guaranteed Series 141

B.    NAME OF DEPOSITORS:
           Glickenhaus & Co.
           Lebenthal & Co., Inc.

C.    COMPLETE ADDRESS OF DEPOSITORS' PRINCIPAL EXECUTIVE OFFICES:
           Glickenhaus & Co.                            Lebenthal & Co., Inc.
           6 East 43rd Street                           120 Broadway
           New York, New York 10017                     New York, New York 10281

D.    NAME AND COMPLETE ADDRESS OF AGENT FOR SERVICE:
<TABLE>
           <S>                                                <C>                                       <C>
                                                                                                        COPY OF COMMENTS TO:
           SETH M. GLICKENHAUS                                JAMES A. LEBENTHAL                        MICHAEL R. ROSELLA, Esq.
           Glickenhaus & Co.                                  Lebenthal & Co., Inc.                     Battle Fowler LLP
           6 East 43rd Street                                 120 Broadway                              75 East 55th Street
           New York, New York 10017                           New York, New York 10281                  New York, New York 10022
                                                                                                        (212) 856-6858
</TABLE>



   
E.    TITLE AND AMOUNT OF SECURITIES BEING REGISTERED:
           An indefinite number of Units of Empire State Municipal Exempt Trust,
           Guaranteed Series 141 is being registered under the Securities Act of
           1933 pursuant to Section 24(f) of the Investment Company Act of 1940,
           as amended and Rule 24f-2 thereunder.

F.    PROPOSED MAXIMUM AGGREGATE OFFERING PRICE TO THE PUBLIC OF THE SECURITIES
      BEING REGISTERED:
           Indefinite

G.    AMOUNT OF FILING FEE (computed at one-thirty-third of 1 percent of the
      proposed maximum aggregate offering price to the public):
           Not required

H.    APPROXIMATE DATE OF PROPOSED PUBLIC OFFERING: As soon as practicable after
      the effective date of the Registration  Statement.  

     Check if it is proposed that this filing will become effective  immediately
     upon filing pursuant to Rule 487.
    



732925.1


<PAGE>


<TABLE>
<CAPTION>

8,000 UNITS

   
DATED:  JULY 16, 1998


EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 141
    

<S>                                                         <C>
No  person is  authorized  to give any  information  or to  Parts A, B and C of this  Prospectus  do not contain all of the
make any  representations  not contained in Parts A, B and  information  set  forth  in  the  registration   statement  and
C of this  Prospectus;  and any  information not contained  exhibits  relating  thereto,  filed  with  the  Securities  and
herein must not be relied  upon as having been  authorized  Exchange Commission,  Washington, D.C. under the Securities Act
by  the  Trust,  the  Trustee,   the  Evaluator,   or  the  of 1933, and the  Investment  Company Act of 1940, and to which
Sponsors.  The Trust is  registered  as a unit  investment  reference is made.
trust  under  the  Investment  Company  Act of 1940.  Such
registration  does not imply  that the Trust or any of its  This  Prospectus  does not  constitute  an offer to sell,  or a
Units  have been  guaranteed,  sponsored,  recommended  or  solicitation  of an offer to buy,  securities  in any  state to
approved  by the United  States or any state or any agency  any  person  to whom it is not  lawful to make such an offer in
or officer thereof.                                         such state.

   
Table of Contents                                           PROSPECTUS  PART A.
                          Part A                            This  Prospectus  consists of three parts.  This Part A may not
Summary of Essential Information                      A-2   be  distributed  unless  accompanied  by Parts B and C.  Please
Report of Independent Auditors                        A-7   read  and  retain  each  of  the  parts  of this Prospectus for
Statement of Condition                                A-8   future reference.
Portfolio                                             A-9   
Underwriting  Account                                 A-11  The Empire State Municipal Exempt  Trust, Guaranteed Series 141
                          Part B                            (the "Trust"), is one of a series of similar  but separate unit
The Trust                                             B-1   investment   trusts   formed  for  the  purpose  of   obtaining
Public Offering                                       B-7   tax-exempt  interest  income  through an  investment in a fixed
Estimated Current Return and                                insured  portfolio  consisting  primarily of various  long-term
  Estimated Long-Term Return                                municipal bonds with average  maturities of over 10 years.  The
  to Unit Holders                                     B-11  Sponsors  of the Trust are  Glickenhaus  & Co. and  Lebenthal &
Insurance on Bonds                                    B-11  Co.,  Inc.  Units of the Trust will be offered to  residents of
Tax Status                                            B-14  New York,  Connecticut,  Pennsylvania and Florida.  On the Date
Rights of Unit Holders                                B-18  of  Deposit,  all of the Units and the Bonds while in the Trust
Automatic Accumulation Account                        B-24  will be rated AAA by  Standard  & Poor's  Ratings  Services,  A
Sponsors                                              B-25  Division of The  McGraw-Hill  Companies  ("Standard  & Poor's")
Trustee                                               B-27  and Moody's Investors Service,  Inc.  ("Moody's") will assign a
Evaluator                                             B-27  rating of "Aaa" to all of the Bonds in the Trust,  as  insured.
Amendment and Termination of                                The  value of the Units of the Trust  will  fluctuate  with the
  the Trust Agreement                                 B-28  value of the underlying Bonds.  Minimum purchase:  1 Unit.  
Legal Opinions                                        B-28  
Auditors                                              B-28  
Description of Bond Ratings                           B-28
                          Part C
Special Factors Affecting New York                    C-1
Puerto Rico Bonds                                     C-6
    
</TABLE>



THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




675530.2

<PAGE>



   
                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                              AT JULY 15, 1998 (1):
    

                           SPONSORS:  GLICKENHAUS & CO.
                                      LEBENTHAL & CO., INC.

AGENT FOR SPONSORS:  GLICKENHAUS & CO.          TRUSTEE:  THE BANK OF NEW YORK
EVALUATOR:  MULLER DATA CORPORATION

   
                         DATE OF DEPOSIT: JULY 16, 1998
    

<TABLE>
<S>                                                                                                 <C>
   
Aggregate Principal Amount of Bonds in Trust:                                                       $  8,000,000.00(2)
Number of Units:                                                                                              8,000
Fractional Undivided Interest in Trust Per Unit:                                                            1/8,000
Total Value of Securities in Portfolio (Based on Offering Side Valuations of Securities):           $  7,724,822.50
                                                                                                    ===============
Sponsors' Initial Repurchase Price Per Unit (Total Value of Securities divided by 8,000 Units):     $        965.60(3)
Plus Sales Charge of 4.9% (on sales of fewer than 250 Units) (4):                                   $         49.76
Plus Organization Costs(5):                                                                         $          2.81
                                                                                                    ---------------
Public Offering Price Per Unit:                                                                     $      1,018.17(6)
                                                                                                    ===============
Redemption Price Per Unit:                                                                          $        958.96(7)
Excess of Public Offering Price Over Redemption Price Per Unit:                                     $         59.21
Excess of Public Offering Price Over Sponsors' Initial Repurchase Price Per Unit:                   $         52.57
Weighted Average Maturity of Bonds in the Trust:  28.436 Years
Evaluation Time:                       12:00 P.M. New York Time on the initial Date of Deposit and 2:00 P.M. New York Time
                                       thereafter.
Annual Insurance Premium (8):          $1,875.00
Evaluator's Fee:                       $.55 per Bond for each valuation.
Trustee's Annual Fee (13):             For each $1,000 principal amount of Bonds in the Trust, $1.21 under the monthly and
                                       $.81 under the semi-annual distribution plan.
Sponsors' Annual Fee:                  Maximum of $0.25 per $1,000 principal amount of underlying Securities. See "The
                                         Trust--Expenses and Charges."
Sponsors' Profit (Loss) on Deposit:                      $49,072.50
Mandatory Termination Date:                              December 31, 2047
First Settlement Date:                                   July 21, 1998
Minimum Principal Distribution:                          $1.00 per Unit
Minimum Value of the Trust under which Trust
Agreement May be Terminated:                             $1,600,000 or 20% of the principal amount of the Bonds deposited
                                                         in Trust, whichever is lower.
    
</TABLE>

<TABLE>
<CAPTION>
   
                                                                                             Monthly           Semi-Annual
<S>                                                                                         <C>               <C>
      Estimated Annual Interest Income (includes cash income accrued only):                  $49.29             $49.29
P        Less Annual Premium on Portfolio Insurance:                                            .23                .23
E        Less Estimated Annual Expenses (9):                                                   2.00               1.50
                                                                                             ------             ------
R     Estimated Net Annual Interest Income:                                                  $47.06             $47.56
                                                                                             ======             ======
      Estimated Interest Distribution (10):                                                  $ 3.92             $23.78
U     Estimated Current Return Based on Public Offering Price (includes cash                   4.62%              4.67%
N     income accrual only) (11):
I     Estimated Long-Term Return (12):                                                         4.65%              4.70%
T     Estimated Daily Rate of Net Interest Accrual:                                       $ .130735           $.132124
      Record Dates:                                                               15th Day of Month             15th Day of
                                                                                                           November and May
      Payment Dates:                                                              1st Day of Month               1st Day of
                                                                                                          December and June
                          (continued on following page)
    
</TABLE>


                                      A-2

675530.2

<PAGE>



   
Notes to Summary of Essential Information

(1) The  business  day  prior to the date of this  Prospectus.  The date of this
Prospectus  is the date on which the Trust  Agreement was signed and the deposit
with the Trustee was made.

(2) If a  Replacement  Bond is not acquired  when a contract for the purchase of
Bonds fails,  the aggregate  principal  amount of the Bonds may be reduced.  See
"The Trust--General Considerations" in Part B.

(3) Based,  during the initial offering period,  solely upon the offering prices
of the Securities and thereafter on the bid prices of such Securities.  See "The
Trust--Market for Units" in this Part A.

(4) After the initial offering period,  Units may be available for purchase from
the Sponsors at a price based upon the  aggregate  bid price of the Bonds in the
Trust  (as  determined  by the  Evaluator)  plus a sales  charge  determined  in
accordance with the schedule set forth in "Public  Offering--Offering  Price" in
Part B of this  Prospectus,  which is based upon the  maturities of each Bond in
the Trust.  A pro rata  portion of  organization  costs will not be added to the
Public Offering Price per Unit after the initial offering period.

(5) Investors will bear all or a portion of the costs incurred in organizing the
Trust  (the   "organization   costs")  --  including   costs  of  preparing  the
registration  statement,  the  trust  indenture  and  other  closing  documents,
registering  units  with the SEC and the  states  and the  initial  audit of the
Trust's portfolios.

(6) No accrued interest will be added to the Public Offering Price in connection
with  purchases  of Units  contracted  for on July 16,  1998.  With  respect  to
purchases  contracted for after such date,  accrued  interest from July 21, 1998
to, but not  including,  the date of settlement  (normally  three  business days
after order) will be added to the Public Offering Price.

(7)  Based  solely  upon the bid  prices  of the  Securities.  Upon  tender  for
redemption,  the price to be paid will include accrued  interest as described in
"Rights of Unit  Holders--Redemption--Computation  of Redemption Price per Unit"
in Part B.

(8) Based upon the aggregate  principal amount of the Bonds in the Trust. If the
Trustee had  exercised  its right to obtain  Permanent  Insurance  on all of the
Bonds in the Trust as of the Date of  Deposit,  the total cost of the  Permanent
Insurance premiums for such insurance would have been $12,836.00.

(9) Excluding insurance costs.

(10) The first monthly  interest  distribution of $3.13 per Unit will be made on
September   1,   1998  (the   "First   Distribution   Date")   to  all   monthly
certificateholders  of record  August 15, 1998 (the "First  Record  Date").  The
regular  monthly  payment will be $3.92 on October 1, 1998 and  thereafter.  The
first  semi-annual  interest  distribution  of  $15.06  per Unit will be made on
December 1, 1998 to all semi-annual certificateholders of record on November 15,
1998.  The  regular  semi-annual  payment  will be  $23.78  on June 1,  1999 and
thereafter.  In order to reduce the amount of accrued interest investors have to
pay in addition to the Public Offering Price,  the Trustee has agreed to advance
to the Trust the  amount of  accrued  interest  due on  Securities  through  and
including July 21, 1998.  This accrued  interest will be paid to the Sponsors as
the holders of record of all Units on such date. Consequently, when the Sponsors
sell Units,  the amount of accrued  interest to be added to the Public  Offering
Price of the Units  purchased by an investor will include only accrued  interest
from July 21, 1998 to but not including the date of settlement of the investor's
purchase  (normally three business days after the purchase  contract),  less any
distributions  from the  Interest  Account.  Since a  person  who  contracts  to
purchase  Units on July 16, 1998 will settle his purchase on July 21,  1998,  no
accrued  interest will be added to the Public Offering Price of Units settled on
that date. The Trustee will recover its advancements  (without interest or other
cost to the Trust) from  interest  received on the  Securities  deposited in the
Trust. See "Rights of Unit  Holders--Redemption--Computation at Redemption Price
per Unit" in Part B.

(11) Calculated  after payment of insurance  premiums  payable by the Trust. The
Estimated  Current  Return on such date on an identical  portfolio  without such
insurance  would have been 4.65%  based on the  monthly  payment  plan and 4.69%
based on the semi-annual  payment plan. See "Tax Status" and "Estimated  Current
Return and Estimated Long-Term Return to Unit Holders" in Part B.

(12) Calculated  after payment of insurance  premiums  payable by the Trust. The
Estimated  Long-Term Return on such date on an identical  portfolio without such
insurance  would have been 4.67%  based on the  monthly  payment  plan and 4.72%
based on the  semi-annual  payment  plan.  See  "Estimated  Current  Return  and
Estimated Long-Term Return to Unit Holders" in Part B.

(13) During the first year, the Trustee's fee will be adjusted  downward by $.26
per Unit,  interest income will be $49.03 per Unit;  estimated expenses per Unit
exclusive  of  insurance  costs under the monthly and  semi-annual  distribution
plans will be $1.74 and $1.24,  respectively;  and estimated net interest income
per Unit will remain the same as shown.  The Trustee has agreed to the foregoing
to cover  interest  on any  Bonds  accruing  prior to  their  expected  dates of
delivery  since  interest  will not accrue to the benefit of Unit holders  until
such Bonds are actually  delivered to the Trust.  See  "Distribution of Interest
and Principal."
    

                                       A-3

675530.2


<PAGE>



The Trust.  Certain of the Bonds in the Trust may be  purchased  at prices which
result in the portfolio as a whole being purchased at a discount due to original
issue  discount,  market  discount or the inclusion of zero coupon bonds.  Bonds
selling at market  discount  tend to increase in market  value as they  approach
maturity when the principal amount is payable, thus increasing the potential for
gain (all or a portion of which may be taxable as ordinary  income).  Any income
other than any earned  original  issue  discount will be taxable and will not be
realized until maturity,  redemption or sale of the underlying Bonds or Units of
the Trust.  In the case of Bonds  acquired  at a market  discount,  gain will be
treated as ordinary income to the extent of accrued market discount. At the time
of the original  issuance of the Bonds held by the Trust,  opinions  relating to
the  validity of the Bonds and the  exemption  of interest  thereon from Federal
income tax and New York State and City personal income tax were (or with respect
to  "when-issued"  Bonds  will  be)  rendered  by bond  counsel  to the  issuing
governmental  authority.  The continued  tax-exempt  status will depend upon the
issuer's  ability to comply with the provisions of the Internal  Revenue Code of
1986,  as  amended.  See "Tax  Status"  in Part B. On the Date of  Deposit,  the
Sponsors,  acting for the Underwriting  Account (see  "Underwriting  Account" in
this  Part A),  deposited  with the  Trustee  delivery  statements  relating  to
contracts  for the purchase of  $8,000,000  aggregate  principal  amount for the
interest-bearing  obligations,   including  funds  (represented  by  cash,  cash
equivalents  and/or an irrevocable  letter of credit issued by a major financial
institution)  for the purchase of certain such  obligations  (the "Bonds" or the
"Securities").  The Trustee  thereafter  delivered  to the Sponsors a registered
certificate  of 8,000  Units,  representing  the entire  ownership of the Trust,
which Units are being offered hereby.

   
The  Portfolio.  The  portfolio  of the Trust  contains  contracts to purchase 6
issues of Bonds issued by entities  located in New York or certain United States
territories or possessions, including Puerto Rico, and their public authorities.
See "Special Factors Affecting New York" and "Puerto Rico Bonds" in Part C for a
discussion of risk factors.  Except as described  below,  all such contracts are
expected to be settled by July 21,  1998.  The  following  information  is being
supplied to inform Unit holders of  circumstances  affecting the Trust.  None of
the  aggregate  principal  amount  of the  Bonds in the  portfolio  are  general
obligations  of the  governmental  entity  issuing  them which are backed by the
taxing power thereof.  18.75% of the aggregate  principal amount of the Bonds in
the portfolio are payable from appropriations. 81.25% of the aggregate principal
amount of the Bonds in the  portfolio  are  payable  from the income of specific
projects or  authorities  and are not  supported by the  issuers'  power to levy
taxes.  Although  income  to pay such  Bonds may be  derived  from more than one
source,  the  primary  sources of such  income,  the  number of issues  (and the
related dollar  weighted  percentage of such issues)  deriving  income from such
sources and purpose of issue are as follows:  Appropriation,  1 (18.75%); Health
Care, 2 (31.25%);  Higher Education,  1 (18.75%);  Special Tax, 1 (21.87%);  and
Transportation,  1 (9.38%). The Trust is deemed to be concentrated in the Health
Care  category.*  Prior to their deposit in the Trust,  all of the issues (100%)
were rated AAA by Standard and Poor's. See "Description of Bond Ratings" in Part
B. For a more detailed  discussion,  it is recommended that Unit holders consult
the official statements for each security in the portfolio of the Trust. None of
the Bonds  initially  deposited  in the Trust  have  been  purchased  on a "when
issued"  basis and two  (31.25%) of the Bonds  initially  deposited in the Trust
have been purchased on a delayed settlement basis.  Normally,  delivery of "when
issued" Bonds and delayed  settlement Bonds are expected to take place within 30
days after the First  Settlement Date.  Accordingly,  delivery may be delayed or
may not occur.  Interest  on such Bonds  begins  accruing to the benefit of Unit
holders on the date of delivery. Holders of Units will be "at risk" with respect
to such Bonds (i.e.,  may derive  either gain or loss from  fluctuations  in the
offering  side  valuation  of such  Bonds)  from the date they commit for Units.
Moreover, the insurance on the Bonds in the portfolio obtained by the Trust does
not  cover  such  Bonds  until  they  are  delivered  to  the  Trust.  See  "The
Trust--General Considerations" in Part B. 100% of the aggregate principal amount
of the Bonds in the Trust are original issue discount  bonds.  Of these original
issue discount bonds, none have mandatory sinking fund installment provisions at
redemption  prices  equal  to  the  compound  accreted  value  on  the  date  of
redemption.  Of these original issue discount bonds, none are 
    

- ----------

*    A Trust is  considered  to be  "concentrated"  in a particular  category or
issuer when the Bonds in that category or of that issuer  constitute 25% or more
of  the  aggregate  face  amount  of  the  portfolio.  See  "The  Trust--General
Considerations" in Part B of this Prospectus. 


                                      A-4


675530.2

<PAGE>



   
zero coupon bonds.  (See "Original Issue Discount and Zero Coupon Bonds" in Part
B). On the Date of Deposit,  based on the offering side  valuation,  none of the
aggregate  principal  amount of the  Bonds  were at par,  100% of the  aggregate
principal  amount  of the  Bonds  were at a  discount  from  par and none of the
aggregate principal amount of the Bonds were at a premium.

An investment in Units of the Trust should be made with an  understanding of the
risks entailed in investments in fixed-rate  bonds,  including the risk that the
value of such bonds (and,  therefore,  of the Units) will decline with increases
in  interest  rates or a decrease  in the  federal or New York State  income tax
rate. Inflation and recession,  as well as measures implemented to address these
and other economic  problems,  contribute to  fluctuations in interest rates and
the  values of  fixed-rate  bonds  generally.  Additionally,  changes in the tax
treatment  of bonds may have an adverse  impact on the value of the  Units.  The
Sponsors cannot predict future economic policies or their consequences,  nor can
they predict the course or extent of such  fluctuations  in the future.  Some of
the  Bonds in the  Trust may also have  been  previously  insured  by  insurance
obtained  by the  issuers  of such  Bonds or by  persons  other  than the  Trust
("Pre-insured  Bonds").  Three (3) of the issues (53.1%) initially  deposited in
the Trust were  Pre-insured  Bonds. All of the Bonds in the Trust are covered by
policies  of  insurance  obtained  from  the  MBIA  Insurance  Corporation  (the
"Insurer")  guaranteeing payment of principal and interest when due. As a result
of such  issuance,  the Bonds in the Trust  have  received  a rating of "Aaa" by
Moody's and both the Bonds in the Trust and the Units of the Trust have received
a rating of "AAA" by Standard & Poor's.  For the  meanings of these  ratings see
"Description of Bond Ratings" in Part B.
    

Risk Factors. Insurance does not protect against the risk of market fluctuations
on the underlying bonds in the Trust's  portfolio and of the units of the Trust.
No assurance can be given that the Trust's  objectives will be achieved as these
objectives  are subject to the continuing  ability of the respective  issuers of
the bonds to meet their  obligations  or of the insurer to meet its  obligations
under the insurance.  In addition, an investment in Units of the Trust should be
made with an  understanding  of the risks  entailed in investments in fixed-rate
bonds,  including the risk that the value of such bonds (and, therefore,  of the
Units)  will  decline  with  increases  in  interest  rates or a decrease in the
federal or New York  State  income  tax rate.  Additionally,  changes in the tax
treatment of bonds may have an adverse impact on the value of the Units.

There can be no assurance  that the economic and  political  conditions on which
the ratings of the Bonds in any Trust are based will continue or that particular
Bond issues may not be adversely  affected by changes in economic,  political or
other  conditions  that do not affect the ratings by either Standard & Poor's or
Moody's.  In the event a Bond's rating is downgraded to below  investment  grade
(i.e.,  "high  yield" or "junk  bond"  status),  such a Bond,  as compared to an
investment  grade bond, is subject to greater risk of downward price  volatility
in periods of economic uncertainty. If a Bond in the Trust is downgraded to high
yield bond status, a decrease in the net asset value of the Trust may result. If
such a decrease  in net asset value  occurs and Units of the Trust are  tendered
for  redemption,  the Trust may be  forced to  liquidate  some of the Bonds at a
loss. If such redemptions are substantial  enough, this could trigger a complete
and  unexpected   liquidation  of  the  Trust  before  maturity,   resulting  in
unanticipated  losses  for  investors.  There  is also  risk  involved  with the
purchase  of bonds on a "when  issued" or  delayed  settlement  basis.  See "The
Trust--General  Considerations" in Part B. The financial  condition of the State
of New York is affected by various national,  economic, social and environmental
policies and conditions which may affect the ability of the issuers of the Bonds
to  satisfy  their  obligations.  The  economy  of  the  State  continues  to be
influenced by the financial  health of the City of New York, which faces greater
competition as other major cities develop  financial and business  capabilities.
For further  information  concerning New York risk factors see "Special  Factors
Affecting New York" in Part C.

   
Distributions.  Distributions of interest received by the Trust, pro rated on an
annual  basis,  will be made  semi-annually  unless  the Unit  holder  elects to
receive them monthly.  The first monthly distribution will be $3.13 Units of the
Trust and will be made on September  1, 1998,  to monthly Unit holders of record
on August 15, 1998, and $3.92  thereafter.  The first  semi-annual  distribution
will be $15.06 for Units of the Trust and will be made on December  1, 1998,  to
semi-annual Unit 
    


                                      A-5


675530.2

<PAGE>


   
holders of record on November 15, 1998,  and $23.78  thereafter.  See "Rights of
Unit  Holders--Distribution  of  Interest  and  Principal"  in  Part  B of  this
Prospectus.
    

Each  Unit of the Trust at the Date of  Deposit  represents  1/8,000  fractional
undivided  interest in the  $8,000,000  face amount of underlying  Bonds and net
income of the Trust in the ratio of 1 Unit for each $1,000  principal  amount of
underlying Bonds (including contracts and funds for the purchase thereof) in the
Trust.

   
Public  Offering  Price.  The  Public  Offering  Price of the Units of the Trust
during the initial  offering period is equal to the aggregate  offering price of
the  Securities in the  respective  Trust's  portfolio  divided by the number of
Units outstanding,  plus a sales charge equal to 4.9% of such aggregate offering
price of  Securities  per Unit on sales of fewer  than 250  Units and a pro rata
portion of estimated  organization  costs. In addition,  for Units ordered after
the date hereof, accrued interest will be payable from the First Settlement Date
for  Units of the  Trust  (three  business  days  from the date  hereof)  to the
expected date of settlement  (three business days after order).  However,  after
the  initial  offering  period the Public  Offering  Price of the Units will not
include a pro rata  portion of  estimated  organization  costs.  For  additional
information  regarding the Public Offering Price,  the  descriptions of interest
and  principal  distributions,  repurchase  and  redemption  of Units  and other
essential  information  regarding  the  Trust,  see the  "Summary  of  Essential
Information" in this Part A. During the initial public offering period, sales of
at least  250  Units  will be  entitled  to a volume  discount  from the  Public
Offering Price. See "Public Offering--Offering Price" in Part B. If the Units of
the Trust had been  available  for sale on July 15,  1998,  the Public  Offering
Price per Unit would have been  $1,018.17.  During the initial  public  offering
period of the Trust,  investors in any unit investment trust with a fixed income
portfolio  (including,  but not limited to, any Exchange  Trusts,  see "Exchange
Option" in Part B) can purchase Units of the Trust in an amount not greater than
the amount of said  investment at a discount from the public  offering  price of
$10.00 per Unit.

Taxes.  Interest income on the Bonds contained in the Trust Portfolio is, in the
opinion of bond counsel to the issuing governmental authorities, excludable from
gross income under the Internal  Revenue Code of 1986,  as amended (the "Code").
See "The Trust -- Tax  Status" in Part B of this  Prospectus.  Investors  should
consult  their  personal tax advisor to determine  the federal,  state and local
income tax consequences of purchasing, owning and selling Units.
    

The Insurer.  The Insurer is the principal operating  subsidiary of MBIA Inc., a
New York Stock Exchange  listed  company.  MBIA Inc. is not obligated to pay the
debts of or claims  against  the  Insurer.  The  Insurer is a limited  liability
corporation  rather  than  a  several  liability  association.  The  Insurer  is
domiciled in the State of New York and licensed to do business in and subject to
regulation  under the laws of all 50  states,  the  District  of  Columbia,  the
Commonwealth of Puerto Rico, the  Commonwealth of the Northern  Mariana Islands,
the Virgin Islands of the United States and the Territory of Guam.

   
As of  December  31,  1997,  the  Insurer had  admitted  assets of $5.3  billion
(audited),  total liabilities of $3.5 billion  (audited),  and total capital and
surplus of $1.8  billion  (audited)  determined  in  accordance  with  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  As of March 31,  1998,  the  Insurer  had  assets of $5.4  billion
(unaudited),  total liabilities of $3.6 billion  (unaudited) , and total capital
and surplus of $1.8 billion (unaudited)  determined in accordance with statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  Copies of the Insurer's year end financial  statements prepared in
accordance with statutory  accounting  practices are available from the Insurer.
The address of the Insurer is 113 King Street, Armonk, New York 10504.
    

No representation is made herein as to the accuracy of such information or as to
the absence of material  adverse changes in such  information  subsequent to the
date  thereof.  The  Sponsors  are not  aware  that the  information  herein  is
inaccurate or incomplete as of the date hereof.

Sponsors.  The total partners'  capital of Glickenhaus at September 30, 1997 was
$182,265,038 (audited); and the total stockholders' equity of Lebenthal at March
31, 1997 was $5,346,158 (audited).


                                      A-6


675530.2

<PAGE>


The foregoing  information  with regard to the Sponsors  relates to the Sponsors
only,  and not to any  series of  Empire  State  Municipal  Exempt  Trust.  Such
information  is included in this  Prospectus  only for the purpose of  informing
investors as to the financial  responsibility  of the Sponsors and their ability
to carry out their  contractual  obligations  shown herein.  More  comprehensive
financial information can be obtained upon request from any Sponsor.


                                   -----------

                         REPORT OF INDEPENDENT AUDITORS

   
The Sponsors,  Trustee, and Unit Holders of Empire State Municipal Exempt Trust,
Guaranteed Series 141

We have audited the  Statement of  Condition  of Empire State  Municipal  Exempt
Trust,  Guaranteed Series 141, including the Portfolio as of July 16, 1998. This
financial statement is the responsibility of the Sponsors. Our responsibility is
to express an opinion on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial  statement.  An audit also includes
assessing the accounting  principles used and significant  estimates made by the
Sponsors, as well as evaluating the overall financial statement presentation. We
believe  that  our  audit  provides  a  reasonable  basis  for our  opinion.  An
irrevocable  letter of credit  deposited on July 16, 1998 in the amount required
to  purchase  securities,  as  described  in the  Statement  of  Condition,  was
confirmed to us by the Trustee.

In our opinion, the Statement of Condition referred to above presents fairly, in
all material  respects,  the financial position of Empire State Municipal Exempt
Trust,  Guaranteed  Series 141 at July 16,  1998 in  conformity  with  generally
accepted accounting principles.


BDO SEIDMAN, LLP
New York, New York
July 16, 1998
    



                                      A-7


675530.2

<PAGE>


<TABLE>
<CAPTION>

                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              Guaranteed Series 141
                  STATEMENT OF CONDITION AS OF DATE OF DEPOSIT
                                  JULY 16, 1998

                                 TRUST PROPERTY

<S>                                                                             <C>
   
Investment in Securities:
     Contracts to purchase underlying Securities (1)(2)......................... $7,724,822.50
Accrued interest receivable (2).................................................     55,720.50
                                                                                 -------------
            Total............................................................... $7,780,543.00
                                                                                 =============
    

                    LIABILITIES AND INTEREST OF UNIT HOLDERS

   
Liabilities:
     Accrued interest receivable (2)............................................ $   55,720.50
                                                                                 -------------
                                                                                 $   55,720.00
Interest of Unit holders:
Units of fractional undivided interest outstanding (8,000):
     Cost to investors (3)......................................................  8,145,322.50
     Less-Organization Costs (4)................................................     22,500.00
     Less--gross underwriting commission (5)....................................    398,000.00
                                                                                 -------------
Net interest of Unit holders....................................................  7,724,822.50
                                                                                 -------------
            Total............................................................... $7,780,543.00
                                                                                 =============
    
</TABLE>

- ----------------------
   
         (1)  Aggregate  cost  to the  Trust  of  the  Securities  listed  under
"Portfolio" is based on offering side  valuation  determined by the Evaluator on
the basis  set  forth  under  "Public  Offering--Offering  Price" in Part B. The
aggregate bid side evaluation of the Securities in the portfolio,  as determined
by the Evaluator,  as of the Date of Deposit was  $7,671,687.50.  An irrevocable
letter of credit issued by Bankers Trust, in an aggregate  amount equal to or in
excess of $7,784,919.74 has been deposited with the Trustee.  The amount of such
letter of credit  includes:  $7,724,822.50,  the amount required to purchase the
tax-exempt securities listed in the related portfolio,  plus $60,097.24 covering
accrued interest through expected dates of delivery.

         (2) On the basis set forth under "Rights of Unit  Holders--Distribution
of Interest and Principal" in Part B the Trustee will advance an amount equal to
the  accrued  interest  on the  Securities  as of  July  21,  1998  (the  "First
Settlement Date") plus any cash received by the Trustee with respect to interest
on the  Securities  prior to such date,  and the same will be distributed to the
Sponsors  on the First  Settlement  Date.  Consequently,  the amount of interest
accrued on a Unit to be added to the public  offering price thereof will include
only  such  accrued  interest  from  the  First  Settlement  Date to the date of
settlement,  less all  withdrawals  and  deductions  from the  Interest  Account
subsequent  to the First  Settlement  Date made with  respect  to the Unit.  

         (3) Aggregate public offering price (exclusive of interest) is computed
on 8,000 Units on the basis set forth above under  "Public  Offering--  Offering
Price" in Part B. 

         (4) A  portion  of the  Public  Offering  Price  consists  of an amount
sufficient  to pay for all or a portion  of the costs of  establishing  a Trust.
These costs have been estimated at $2.81 per Unit for the Trust.

         (5) A sales  charge  of 4.9%  computed  on  8,000  Units.  See  "Public
Offering--Offering  Price" in Part B for volume  discounts on sales of 250 Units
or more.
    



                                      A-8


675530.2

<PAGE>


<TABLE>
<CAPTION>

                       EMPIRE STATE MUNICIPAL EXEMPT TRUST

   
                              Guaranteed Series 141
                 Portfolio as of Date of Deposit, July 16, 1998
    

                                                                                Redemption Features                Cost of
 Port-                                                           Coupon          Ant.--Anticipated     Yield      Securities
 folio    Rating      Principal     Represented by Contracts     Rate and       S.F.--Sinking Fund       to          to
  No.     (1)(2)       Amount (3)   to Purchase Securities (4)   Maturity        Opt.--Optional (5)   Maturity    Trust(6)(7)
 -----    ------      -----------   --------------------------   ---------      -------------------   ---------   -----------

<S>                       <C>        <C>                         <C>            <C>                   <C>         <C>
   
   1      AAA/Aaa         $1,750,000 Municipal Assistance        5.000%         01/15/17 @ 100   S.F.     5.166%   $1,710,625.00
                                     Corporation for the City    01/15/2022     01/15/07 @ 101.5 Opt.
                                     of Troy General Resolution
                                     Bonds Series 1996A (MBIA
                                     Insured)

   2      AAA/Aaa          1,500,000 Dormitory Authority of the  5.000          08/01/24 @ 100 S.F.       5.189     1,455,000.00
                                     State of New York The New   08/01/2032     02/01/08 @ 101 Opt.
                                     York and Presbyterian
                                     Hospital FHA-Insured
                                     Mortgage Hospital Revenue
                                     Bonds, Series 1998  (AMBAC
                                     Insured)

   3      AAA/Aaa          1,500,000 New York State Urban        5.000          01/01/19 @ 100 S.F.       5.183     1,458,750.00
                                     Development Corporation     01/01/2028     01/01/08 @ 102 Opt.
                                     Correctional Facilities
                                     Service Contract Revenue
                                     Bonds, Series A (FSA
                                     Insured)

   4      AAA/Aaa          1,000,000 Dormitory Authority of the  5.000          11/01/18 @ 100 S.F.       5.170       976,080.00
                                     State of New York (North    11/01/2023     11/01/08 @ 101 Opt.
                                     Shore Health System
                                     Obligated Group) North
                                     Shore University Hospital
                                     at Plainview Revenue Bonds
                                     Series 1998 (MBIA Insured)

   5      AAA/Aaa          1,500,000 Nassau County Industrial    4.750          07/01/24 @ 100 S.F.       5.120     1,415,400.00
                                     Development Agency (State   07/01/2028     07/01/08 @ 102 Opt.
                                     of New York) Civic
                                     Facility Revenue and
                                     Refunding Bonds (Hofstra
                                     University Project-Series
                                     1998), (MBIA Insured)

   6      AAA/Aaa            750,000 Metropolitan                4.750          07/01/19 @ 100 S.F.       5.120       708,967.50
                                     Transportation Authority    07/01/2026     07/01/08 @ 101 Opt.
                                     Commuter Facilities
                                     Revenue Bonds, Series 1998
                                     B (FGIC Insured)

                         -----------                                                                               -------------
                         $ 8,000,000                                                                               $7,724,822.50
                         ===========                                                                               =============
</TABLE>
    





                                      A-9


675530.2

<PAGE>



         Notes to Portfolio

         The symbol "NR" denotes a non-rated issue of Bonds.

         (1) All ratings  except  those  identified  by an  asterisk  (*) are by
Standard & Poor's.  A Standard & Poor's  corporate or municipal bond rating is a
current  assessment  of the  creditworthiness  of an obligor  with  respect to a
specific   obligation.   This  assessment  of  creditworthiness  may  take  into
consideration obligors such as guarantors,  insurers or lessees. The bond rating
is not a  recommendation  to purchase,  sell or hold a security,  inasmuch as it
does not comment as to market price or suitability for a particular  investor. A
brief  description  of the rating  symbols and their meanings is set forth under
"Description of Bond Ratings" in Part B.

         (2) Ratings in the right hand column are after  deposit of these issues
in the  Trust  and their  insurance  by MBIA.  Moody's  has  assigned  its "Aaa"
investment  rating to all of the Bonds  while in the  Trust,  as insured by MBIA
Insurance Corporation.

         (3) All Bonds are represented by contracts to purchase.

   
         (4) All  contracts to purchase the Bonds were entered into from July 9,
1998 to July 14, 1998.  All  contracts are expected to be settled prior to or on
the First  Settlement  Date of the Trust which is expected to be July 21,  1998,
except for  portfolio  numbers 4 and 5 which  will  settle on August 5, 1998 and
July 22, 1998, respectively.
    

         (5) Unless otherwise  indicated,  there is shown under this heading the
year in which each issue of bonds  initially is  redeemable  and the  redemption
price for that year.  Each such issue  continues to be  redeemable  at declining
prices  thereafter,  but not below par. "S.F." indicates a sinking fund has been
or will be established  with respect to an issue of Bonds. In addition,  certain
Bonds in the Trust may be redeemed  in whole or in part other than by  operation
of the stated optional call or sinking fund provisions  under certain unusual or
extraordinary circumstances specified in the instruments setting forth the terms
and provisions of such Bonds. A sinking fund is a reserve fund  accumulated over
a period of time for  retirement  of debt.  "Ant."  indicates  the  existence of
anticipated  redemptions at a price of 100%. Under certain circumstances,  these
anticipated  redemptions can be altered. A callable bond is one which is subject
to  redemption  or  refunding  prior to maturity at the option of the issuer.  A
refunding is a method by which a bond issue is redeemed  before  maturity by the
proceeds of a new bond issue.

         Redemption  pursuant to call provisions  generally will, and redemption
pursuant to sinking fund  provisions may, occur at times when the redeemed Bonds
have an offering  side  valuation  which  represents  a premium over par. To the
extent  that the Bonds were  deposited  in the Trust at a price  higher than the
price at which they are  redeemed,  this will  represent a loss of capital  when
compared with the original  Public Offering Price of the Units.  Conversely,  to
the extent that the Bonds were  acquired  at a price  lower than the  redemption
price,  this will  represent  an  increase  in capital  when  compared  with the
original   Public   Offering  Price  of  the  Units.   Monthly  and  semi-annual
distributions  generally  be reduced by the  amount of the  income  which  would
otherwise  have been paid  with  respect  to  redeemed  Bonds and there  will be
distributed  to Unit holders the  principal  amount and any premium  received on
such redemption.  The estimated  current return in this event may be affected by
such redemptions. The Federal tax effect on Unit holders of such redemptions and
resultant  distributions  is described in the section  entitled  "Tax Status" in
Part B.

   
         (6) See Note (1) to  "Statement  of  Condition  as of Date of  Deposit"
regarding  cost of Bonds.  The offering  prices are greater than the current bid
prices of the Bonds  which is the  basis on which  Redemption  Price per Unit is
determined for purposes of redemption of Units (see the first  paragraphs  under
"Public      Offering--Offering      Price"     and      "Rights     of     Unit
Holders--Redemption--Computation  of  Redemption  Price Per Unit" in Part B). On
the business day prior to the Date of Deposit the aggregate  bid side  valuation
of the  Securities  in the Trust  was lower  than the  aggregate  offering  side
valuation by .688%.  Yield of Bonds was computed on the basis of offering prices
on the Date of Deposit.
    

         Bonds  identified  as escrowed to maturity  under  "Portfolio"  for the
Trust in this Part A are priced to the maturity date not the call date.

   
         (7) Annual interest income to the Trust is $394,375.00.
    

         (8) Yield calculated based on a call date prior to stated maturity.


                                      A-10


675530.2

<PAGE>

                              UNDERWRITING ACCOUNT


         The names and addresses of the  Underwriters and the number of Units of
the Trust each has agreed to purchase from the Underwriting Account are:

<TABLE>
<CAPTION>
                                                                                                           Units
                          Name                                          Address                            Series 141
                          ----                                          -------                            ----------

<S>                                                 <C>                                                            <C>
   
     Glickenhaus & Co.                              6 East 43rd Street, New York, New York  10017                         2,775
     Lebenthal & Co., Inc.                          120 Broadway, New York, New York  10271                               2,775
     Gruntal & Co. LLC                              14 Wall Street, New York, New York  10005                             1,200
     Nathan & Lewis Securities, Inc.                1140 Avenue of the Americas, New York, New York  10036                  250
     Advest Incorporated                            90 State House Square, Hartford, Connecticut  06103                     100
     CIBC Oppenheimer Corp.                         World Financial Center, New York, New York  10281                       100
     Cadaret, Grant & Co., Inc.  .                  108 W. Jefferson Street, Syracuse, New York  13203                      100
     David Lerner Associates, Inc.                  477 Jericho Turnpike, Syosset, New York  11791                          100
     Everen Securities, Inc.                        77 West Wacker Drive, Chicago, Illinois  60606                          100
     Josephthal & Company Inc.                      6 East 43rd Street, New York, New York  10017                           100
     Kirlin Securities, Inc.                        6901 Jericho Turnpike, Syosset, New York  11791                         100
     Samuel A. Ramirez & Co., Inc.                  61 Broadway, New York, New York  10006                                  100
     Salomon Smith Barney Inc.                      388 Greenwich Street, New York, New York  10013                         100
     Stuart, Coleman & Co., Inc.                    11 West 42nd Street, New York, New York  10036                          100
                                                                                                                        -------
                                                                                                                          8,000
                                                                                                                        =======
</TABLE>
    



                                      A-11


675530.2

<PAGE>


                              TAX EQUIVALENT YIELDS

The following  tables  indicate the  approximate  yield resident  individuals in
various  income  brackets must earn on a security  subject to Federal,  New York
State and New York City income taxes to receive an after-tax yield equivalent to
that  provided  by a  tax-exempt  bond  yielding  from  4.0% to  8.0%,  based on
anticipated  1998 Federal,  New York State and New York City marginal tax rates.
New York  City  taxpayers  should  refer to  Table I. New York  State  taxpayers
outside of New York City should refer to Table II.

<TABLE>
 TABLE I. COMBINED EFFECT OF FEDERAL, NEW YORK STATE AND NEW YORK CITY INCOME TAXES

<CAPTION>
                                                    Approx.
                                                     1998                             To equal a tax-exempt yield of:
                                                              ----------------------------------------------------------------------
                                                   Federal,
                                                      NYS      4.00%   4.50%   5.00%   5.50%   6.00%   6.50%   7.00%   7.50%   8.00%
                                                              ----------------------------------------------------------------------
If your net taxable income1                          & NYC
is approximately2                                  Marginal
Joint Return            Single Return             Tax Rates4                    A taxable investment would have to pay you:3
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                       <C>                       <C>         <C>     <C>     <C>       <C>   <C>     <C>     <C>     <C>    <C>  
$21,601-$42,350           $12,001-$25,350           24.10%      5.3%    5.9%    6.6%      7.2%  7.9%    8.6%    9.2%    9.9%   10.5%
- ------------------------------------------------------------------------------------------------------------------------------------

$42,351-$102,300          $25,351-$61,400           35.75%      6.2%    7.0%    7.8%      8.6%  9.3%   10.1%   10.9%   11.7%   12.5%
- ------------------------------------------------------------------------------------------------------------------------------------

$102,301-$155,950         $61,401-$128,100          39.42%      6.6%    7.4%    8.3%      9.1%  9.9%   10.7%   11.6%   12.4%   13.2%
- ------------------------------------------------------------------------------------------------------------------------------------

$155,951-$278,450         $128,101-$278,450         43.89%      7.1%    8.0%    8.9%      9.8% 10.7%   11.6%   12.5%   13.4%   14.3%
- ------------------------------------------------------------------------------------------------------------------------------------

$278,451+                 $278,451+                 47.30%      7.6%    8.5%    9.5%     10.4% 11.4%   12.3%   13.3%   14.2%   15.2%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
      TABLE II. COMBINED EFFECT OF FEDERAL AND NEW YORK STATE INCOME TAXES

<CAPTION>
                                                 Approx.
                                                  1998                               To equal a tax-exempt yield of:
                                                           -------------------------------------------------------------------------
If your net taxable                             Federal &
income1 is                                         NYS       4.0%    4.50%   5.00%    5.50%   6.00%   6.50%    7.00%   7.50%   8.00%
                                                           -------------------------------------------------------------------------
approximately2                                  Marginal
Joint Return            Single Return          Tax Rates5                      A taxable investment would have to pay you:3
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                    <C>                       <C>         <C>     <C>      <C>     <C>      <C>     <C>     <C>      <C>    <C>  
$21,601-$42,350        $12,001-$25,350           20.82%      5.1%    5.7%     6.3%    7.0%     7.6%    8.2%    8.8%     9.5%   10.1%
- -----------------------------------------------------------------------------------------------------------------------------------

$42,351-$102,300       $25,351-$61,400           32.93%      6.0%    6.7%     7.5%    8.2%     9.0%    9.7%    10.4%   11.2%   11.9%
- ------------------------------------------------------------------------------------------------------------------------------------

$102,301-$155,950      $61,401-$128,100          36.59%      6.3%    7.1%     7.9%    8.7%     9.5%   10.3%    11.0%   11.8%   12.6%
- ------------------------------------------------------------------------------------------------------------------------------------

$155,951-$278,450      $128,101-$278,450         41.39%      6.8%    7.7%     8.5%    9.4%    10.2%   11.1%    11.9%   12.8%   13.7%
- ------------------------------------------------------------------------------------------------------------------------------------

$278,451+              $278,451+                 44.85%      7.3%    8.2%     9.1%    10.0%   10.9%   11.8%    12.7%   13.6%   14.5%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

1 After exemptions and deductions other than state and local tax deductions.
2 The tables cover only a representative range of incomes, and income
  brackets have been rounded off to facilitate illustration. Actual
  Federal, New York State and New York City income brackets may differ
  slightly from those in the table.
3 Yields on taxable investments have been rounded off to facilitate 
  illustration.
4 This rate is calculated by using the highest New York State and New
  York City marginal tax rates that apply to the bracket. 
5 This rate is calculated by using the highest New York State marginal 
  tax rate that applies to the bracket.


                                      A-12
675530.1

<PAGE>



EMPIRE STATE MUNICIPAL EXEMPT TRUST                            Prospectus Part B

 Part B of this Prospectus may not be Distributed Unless Accompanied by Part A

                                    THE TRUST

Organization.  The Empire State  Municipal  Exempt Trust,  Guaranteed  Series as
designated in Part A (the  "Trust"),  is one of a series of similar but separate
unit  investment  trusts  created  under  the laws of the State of New York by a
Trust  Indenture  and  Agreement*  (the  "Trust  Agreement"),  dated the Date of
Deposit,  among  Glickenhaus  & Co. and  Lebenthal & Co.,  Inc. as sponsors (the
"Sponsors"),  The Bank of New York, as trustee (the  "Trustee")  and Muller Data
Corporation, as evaluator (the "Evaluator").

     On the  date  of this  Prospectus  each  Unit  represented  the  fractional
undivided interest in the Trust set forth under "Summary of Essential  Financial
Information"  in Part A.  Thereafter,  if any Units of the Trust are redeemed by
the Trustee,  the fractional undivided interest in the Trust represented by each
unredeemed  Unit  will  increase,  although  the  actual  interest  in the Trust
represented  by each such Unit will  remain  essentially  the same.  Units  will
remain outstanding until redeemed upon tender to the Trustee by any Unit holder,
which may include the Sponsors,  or until the termination of the Trust Agreement
for the related Trust. See "Rights of Unit Holders--Redemption" in this Part B.

Objectives.  The objective of the Trust is to obtain tax-exempt  interest income
through an  investment  in a fixed  insured  portfolio  consisting  primarily of
various long-term  municipal bonds with average  maturities of over 10 years. No
assurance  can be given that the  Trust's  objectives  will be achieved as these
objectives  are subject to the continuing  ability of the respective  issuers of
the bonds to meet their  obligations and, of the Insurer to meet its obligations
under the  insurance.  In  addition,  an  investment  in such  portfolio  can be
affected by fluctuations in interest rates.

Portfolio.  The portfolio of the Trust  consists of the Bonds  described in "The
Portfolio" in Part A and are represented by the Sponsors' contracts to purchase,
which are  expected to be settled by the date set forth in Part A. The Trust may
contain  Bonds which have been  purchased  on a when,  as, and if issued  basis.
Accordingly,  the  delivery of such Bonds may be delayed or may not occur.  (See
"The  Portfolio"  in Part A.)  Interest  on these Bonds  begins  accruing to the
benefit of Unit holders on their respective dates of delivery. Unit holders will
be "at risk" with respect to these Bonds (i.e.,  may derive  either gain or loss
from  fluctuations  in the offering side  evaluation of the Bonds) from the date
they commit for Units.  (See "The Portfolio" in Part A.) For a discussion of the
Sponsors'  obligations  in the  event of the  failure  of any  contract  for the
purchase  of any of the Bonds and  limited  right to  substitute  other bonds to
replace any failed contract, see "The Trust--Substitution of Bonds" in this Part
B. As a result of the MBIA Insurance  Corporation  insurance,  Moody's Investors
Service  ("Moody's")  has  assigned a rating of "Aaa" to all of the Bonds in the
Trust, as insured and Standard & Poor's  Corporation,  a division of McGraw-Hill
("Standard  &  Poor's")  has  assigned  a rating of "AAA" to the Units and Bonds
while in the Trust. (See "Insurance on the Bonds" in this Part B).

     In view of the Trust's  objectives,  the following  factors,  among others,
were considered in selecting the Bonds: (1) all the Bonds are obligations of the
State  of New  York  and  counties,  municipalities,  authorities  or  political
subdivisions   thereof  or  issued  by  certain  United  States  territories  or
possessions,  including  Puerto Rico,  and their public  authorities so that the
interest on them will be exempt from  Federal,  New York State and New York City
income tax under  existing law; (2) the Bonds are varied as to purpose of issue;
(3) in the  opinion of the  Sponsors,  the Bonds are fairly  valued  relative to
other  bonds  of  comparable  quality  and  maturity;  and  (4)  MBIA  Insurance
Corporation  insurance for the payment of principal and interest on the Bonds is
available.  Subsequent  to the Date of Deposit,  a Bond may cease to be rated or
its rating may be reduced.  Neither event  requires an  elimination of such Bond
from the  portfolio,  but  such an  event  may be  considered  in the  Sponsors'
determination   to  direct  the   Trustee   to   dispose   of  the  Bonds.   See
"Sponsors-Responsibility" in Part B. The insurance on the Bonds in the portfolio
obtained by the Trust does not cover such Bonds until they are  delivered to the
Trust. See "The Trust--General Considerations" in this Part B.

- -------- 
*    References in this Prospectus to the Trust Agreement are qualified in their
entirety by the Trust Agreement which is incorporated herein by reference.


                                       B-1
369165.1

<PAGE>



General Considerations. Because certain of the Bonds may from time to time under
certain  circumstances  be sold or redeemed or will  mature in  accordance  with
their  terms and the  proceeds  from such  events  will be  distributed  to Unit
holders and will not be  reinvested,  no  assurance  can be given that the Trust
will retain for any length of time its present size and  composition.  Except as
described in footnotes to "Summary of Essential  Financial  Information" for the
Trust  interest  accrues to the  benefit  of Unit  holders  commencing  with the
expected date of settlement for purchase of the Units. If a Replacement  Bond is
not acquired, accrued interest (at the coupon rate of the Failed Bonds or earned
original  issue  discount in the case of original issue discount and zero coupon
Bonds)  will be paid to Unit  holders  (from  the  Deposit  Date to the date the
Trustee is  notified of the  failure of the  Sponsors to purchase a  Replacement
Bond).  All such  interest  paid to Unit holders which accrued after the date of
settlement for a purchase of Units will be paid by the Sponsors and  accordingly
will not be treated as tax-exempt income. In the event a Replacement Bond is not
acquired  by the Trust,  the net annual  interest  income per Unit for the Trust
would be reduced and the estimated current return might be lowered.

     Neither the  Sponsors  nor the  Trustee  shall be liable in any way for any
default,  failure or defect in any Security.  In the event that any contract for
the  purchase  of  Securities  in the  Trust  fails and no  Replacement  Bond as
hereinafter  defined is acquired,  the Sponsors shall refund to all Unit holders
the sales charge  attributable  to such failed  contract,  and the principal and
accrued interest (at the coupon rate of the relevant Security or earned original
issue  discount in the case of original  issue discount and zero coupon Bonds to
the date the Sponsors are notified of the  failure)  which are  attributable  to
such failed  contract,  shall be  distributed  at the next Monthly  Payment Date
which is more than 30 days after the failure to purchase  Replacement Bonds. The
portion of such  interest paid to a Unit holder which accrued after the expected
date of  settlement  for  purchase of his Units will be paid by the Sponsors and
accordingly will not be treated as tax-exempt income.

     The following  paragraphs  discuss the  characteristics of the Bonds in the
Trust  and of  certain  types  of  issuers  of the  Bonds  in the  Trust.  These
paragraphs  discuss,   among  other  things,  certain  circumstances  which  may
adversely affect the ability of such issuers to make payment of principal of and
interest  on Bonds  held in the  portfolio  of the Trust or which may  adversely
affect the  ratings of such  Bonds.  Because of the  insurance  obtained  by the
Sponsors or by the  issuers  for the Trust,  however,  such  changes  should not
adversely  affect the Trust's  ultimate  receipt of principal and interest,  the
Standard  & Poor's or  Moody's  ratings  of the Bonds in the  portfolio,  or the
Standard & Poor's  rating of the Units of the Trust.  An  investment in Units of
the  Trust  should  be made  with an  understanding  of the  risks  that such an
investment may entail,  certain of which are described  below.  Unit holders may
obtain  additional  information  concerning a particular  Bond by  requesting an
official statement from the issuer of such Bond.

General  Obligation Bonds.  General obligation bonds are secured by the issuer's
pledge of its faith,  credit and taxing power for the payment of  principal  and
interest.  The taxing power of any governmental entity may be limited,  however,
by provisions of state constitutions or laws, and an entity's credit will depend
on many factors,  including  potential erosion of the tax base due to population
declines,  natural  disasters,  declines in the issuer's  industrial or economic
base or inability to attract new  industries;  economic limits on the ability to
tax without eroding the tax base;  legislative proposals or voter initiatives to
limit ad valorem real property taxes;  and the extent to which the entity relies
on Federal or state aid,  access to capital  markets or other factors beyond the
entity's control.

Appropriations Bonds. Many state or local governmental entities enter into lease
purchase  obligations  as a means  for  financing  the  acquisition  of  capital
projects (e.g.,  buildings or equipment,  among other things).  Such obligations
are often made subject to annual appropriations.  Certain Bonds in the Trust may
be Bonds that are, in whole or in part,  subject to and  dependent  upon (i) the
governmental  entity  making  appropriations  from  time to  time  or  (ii)  the
continued  existence of special temporary taxes which require legislative action
for their reimposition.  The availability of any appropriation is subject to the
willingness  or  ability of the  governmental  entity to  continue  to make such
special appropriations or to reimpose such special taxes. The obligation to make
lease  payments  exists  only  to the  extent  of the  monies  available  to the
governmental  entity therefor,  and no liability is incurred by the governmental
entity  beyond the monies so  appropriated.  Subject to the  foregoing,  once an
annual appropriation is made, the governmental entity's obligation to make lease
rental payments is absolute and  unconditional  without setoff or  counterclaim,
regardless of contingencies, whether or not a given project is completed or used
by the governmental  entity and notwithstanding any circumstances or occurrences
which might arise.  In the event of  non-appropriation,  certificateholders'  or
bondowners'  sole remedy  (absent  credit  enhancement)  generally is limited to
repossession  of the collateral  for resale or releasing,  and the obligation of
the  governmental  lessee is not backed by a pledge of the general credit of the
governmental  lessee.  In the  event  of  non-appropriation,  the  Sponsors  may
instruct the Trustee to sell such Bonds.


                                       B-2
369165.1

<PAGE>



     Moral Obligation Bonds. Certain of the Bonds in the Trust may be secured by
pledged revenues and  additionally by the so-called  "moral  obligations" of the
State  or  a  local   governmental  body.  Should  the  pledged  revenues  prove
insufficient,  the payment of such Bonds is not a legal  obligation of the State
or governmental  entity,  and is subject to its willingness to appropriate funds
therefor.

Revenue Bonds.  Mortgage Revenue Bonds.  Certain Bonds may be "mortgage  revenue
bonds." Under the Internal  Revenue Code of 1986, as amended (the "Code"),  (and
under similar  provisions  of the prior tax law)  "mortgage  revenue  bonds" are
obligations the proceeds of which are used to finance owner-occupied  residences
under programs which meet numerous statutory requirements relating to residency,
ownership,  purchase  price and target area  requirements,  ceiling  amounts for
state  and  local  issuers,  arbitrage  restrictions,  and  certain  information
reporting,  certification,  and  public  hearing  requirements.  There can be no
assurance that  additional  federal  legislation  will not be introduced or that
existing  legislation  will not be further  amended,  revised,  or enacted after
delivery of these Bonds or that certain required future actions will be taken by
the issuing governmental authorities, which action or failure to act could cause
interest on the Bonds to be subject to federal income tax. If any portion of the
Bonds  proceeds are not  committed  for the purpose of the issue,  Bonds in such
amount could be subject to earlier mandatory redemption at par, including issues
of zero coupon bonds (see "The  Trust--Original  Issue  Discount and Zero Coupon
Bonds").

     Housing Bonds. Some of the aggregate principal amount of Bonds of the Trust
may consist of obligations of state and local housing authorities whose revenues
are primarily  derived from mortgage loans to owners of housing projects for low
to moderate income families.  Since such obligations are not general obligations
of a particular  state or municipality or other  governmental  authority and are
generally  payable  primarily  or solely  from  rents and  other  fees,  adverse
economic  developments  including  failure or  inability  to  increase  rentals,
fluctuations of interest rates and increasing  construction  and operating costs
may reduce revenues available to pay existing obligations.

     The  housing  bonds  in  the  Trust,   despite  their  optional  redemption
provisions which generally do not take effect until ten years after the original
issuance dates of such Bonds (often referred to as "ten year call  protection"),
do contain provisions which require the issuer to redeem such obligations at par
from unused  proceeds of the issue within a stated period.  In recent periods of
declining interest rates there have been increased  redemptions of housing bonds
pursuant to such redemption  provisions.  In addition,  the housing bonds in the
Trust are also subject to mandatory redemption in part, at par, at any time that
voluntary or involuntary  prepayments  of principal on the underlying  mortgages
are made to the  trustee  for such Bonds or that the  mortgages  are sold by the
bond issuer. Prepayments of principal tend to be greater in periods of declining
interest  rates;  it is possible  that such  prepayments  could be sufficient to
cause a housing bond to be redeemed  substantially  prior to its stated maturity
date, earliest call date or sinking fund redemption date.

     Public Power  Revenue  Bonds.  Certain Bonds may be bonds issued to finance
public power  facilities.  Certain risks  associated  with the electric  utility
industry include difficulty in financing large  construction  programs during an
inflationary  period;  restrictions on operations and increased costs and delays
attributable  to  environmental  considerations;  the  difficulty of the capital
markets in absorbing  utility debt and equity  securities;  the  availability of
fuel for  electric  generation  at  reasonable  prices,  including  among  other
considerations  the potential rise in fuel costs and the costs  associated  with
conversion to alternate  fuel sources such as coal;  technical  cost factors and
other problems associated with construction, licensing, regulation and operation
of  nuclear   facilities  for  electric   generation,   including   among  other
considerations the problems associated with the use of radioactive materials and
the  disposal of  radioactive  waste;  and the  effects of energy  conservation.
Certain Bonds may have been issued in  connection  with the financing of nuclear
generating  facilities.  In view of recent  developments in connection with such
facilities,  legislative and administrative actions have been taken and proposed
relating to the development and operation of nuclear generating facilities.  The
Sponsors  are unable to predict  whether  any such  actions or whether  any such
proposals or litigation,  if enacted or instituted,  will have an adverse impact
on the revenues  available to pay the debt service on the Bonds in the portfolio
issued to finance such nuclear projects.

     Each of the problems  referred to above could adversely  affect the ability
of the issuers of public power  revenue  bonds to make  payments of principal of
and/or  interest  on Bonds  issued by public  utilities.  In  addition,  certain
municipal  utilities or agencies may have entered into contractual  arrangements
with investor-owned utilities and large industrial users and consequently may be
dependent in varying degrees on the performance of such contracts for payment of
bond debt service.


                                       B-3
369165.1

<PAGE>



     Health Care Revenue Bonds. Some of the aggregate  principal amount of Bonds
of the Trust may consist of hospital  revenue  bonds.  Ratings of hospital bonds
are often  initially based on feasibility  studies which contain  projections of
occupancy levels, revenues and expenses. Actual experience may vary considerably
from such  projections.  A  hospital's  gross  receipts  and net income  will be
affected by future events and conditions  including,  among other things, demand
for  hospital  services  and  the  ability  of the  hospital  to  provide  them,
physicians' confidence in hospital management capability,  economic developments
in the service area, competition,  actions by insurers and governmental agencies
and the increased cost and possible  unavailability  of  malpractice  insurance.
Additionally,  a major  portion of hospital  revenue  typically  is derived from
federal or state  programs such as Medicare and Medicaid which have been revised
substantially  in recent years and which are  undergoing  further  review at the
state and federal level.

     Proposals for significant changes in the health care system and the present
programs for third party payment of health care costs are under consideration in
Congress  and many  states.  Future  legislation  or changes in the areas  noted
above,  among other things,  would affect all hospitals to varying  degrees and,
accordingly,  any  adverse  change in these areas may affect the ability of such
issuers to make payment of principal and interest on such bonds.

     Higher Education Revenue Bonds. Higher education revenue bonds include debt
of state and private  colleges,  universities  and  systems,  and  parental  and
student loan obligations. The ability of universities and colleges to meet their
obligations is dependent upon various factors, including the revenues, costs and
enrollment  levels  of the  institutions.  In  addition,  their  ability  may be
affected  by  declines  in  Federal,   state  and  alumni   financial   support,
fluctuations in interest rates and construction costs, increased maintenance and
energy costs,  failure or inability to raise tuition or room charges and adverse
results of endowment fund investments.

     Pollution  Control Facility Revenue Bonds.  Bonds in the pollution  control
facilities   category  include   securities   issued  on  behalf  of  a  private
corporation,*  including  utilities,  to provide facilities for the treatment of
air, water and solid waste pollution. Repayment of these bonds is dependent upon
income  from the  specific  pollution  control  facility  and/or  the  financial
condition of the project corporation.

     Other Utility  Revenue  Bonds.  Bonds in this category  include  securities
issued to finance natural gas supply,  distribution and transmission facilities,
public  water  supply,  treatment  and  distribution   facilities,   and  sewage
collection,  treatment  and  disposal  facilities.  Repayment  of these bonds is
dependent  primarily  on  revenues  derived  from the  billing  of  residential,
commercial and industrial  customers for utility  services,  as well as, in some
instances,  connection fees and hook-up charges.  Such utility revenue bonds may
be adversely  affected by the lack of  availability  of Federal and state grants
and by decisions of Federal and state regulatory bodies and courts.

     Solid Waste and Resource  Recovery  Revenue  Bonds.  Bonds in this category
include  securities  issued to finance  facilities  for removal and  disposal of
solid  municipal  waste.  Repayment of these bonds is dependent on factors which
may  include  revenues  from  appropriations  from a  governmental  entity,  the
financial condition of the private project corporation and revenues derived from
the  collection  of charges for disposal of solid  waste.  Repayment of resource
recovery  bonds may also be  dependent to various  degrees on revenues  from the
sale of  electric  energy or steam.  Bonds in this  category  may be  subject to
mandatory redemption in the event of project  non-completion,  if the project is
rendered uneconomical or if it is considered an environmental hazard.

     Transportation  Revenue Bonds.  Bonds in this category include bonds issued
for airport facilities, bridges, turnpikes, port authorities,  railroad systems,
or mass transit systems.  Generally,  airport facility revenue bonds are payable
from and secured by the revenues  derived from the  ownership and operation of a
particular  airport.  Payment on other  transportation  bonds is often dependent
primarily or solely on revenues from financed  facilities,  including user fees,
charges,  tolls and rents. Such revenues may be adversely  affected by increased
construction  and maintenance  costs or taxes,  decreased use,  competition from
alternative  facilities,  scarcity  of fuel,  reduction  or loss of rents or the
impact  of  environmental  considerations.  Other  transportation  bonds  may be
dependent primarily or solely on Federal, state or local

- --------
*    For purposes of the  description of users of facilities,  all references to
"corporations"  shall be deemed to include any other  nongovernmental  person or
entity.

                                       B-4
369165.1

<PAGE>



assistance including motor fuel and motor vehicle taxes, fees, and licenses and,
therefore, may be subject to fluctuations in such assistance.

     Private  Activity Bonds. The portfolio of the Trust may contain other Bonds
that are "private  activity  bonds," which would be primarily of two types:  (1)
Bonds for a publicly  owned  facility that a private  entity may have a right to
use or manage to some  degree,  such as an  airport,  seaport  facility or water
system and (2) Bonds for  facilities  deemed  owned or  beneficially  owned by a
private entity but which were financed with tax-exempt bonds of a public issuer,
such as a manufacturing facility or a pollution control facility. In the case of
the first type, bonds are generally payable from a designated source of revenues
derived from the  facility  and may further  receive the benefit of the legal or
moral obligation of one or more political  subdivisions or taxing jurisdictions.
In most cases of project  financing  of the first type,  receipts or revenues of
the Issuer are derived from the project or the  operator or from the  unexpended
proceeds of the bonds. Such revenues include user fees, service charges,  rental
and lease payments, and mortgage and other loan payments.

     The second type of issue will generally finance projects which are owned by
or for the benefit of, and are operated by, corporate entities. Ordinarily, such
private activity bonds are not general obligations of governmental  entities and
are not backed by the taxing power of such  entities,  and are solely  dependent
upon the  creditworthiness  of the  corporate  user of the project or  corporate
guarantor.

     The private  activity  bonds in the Trust have  generally been issued under
bond resolutions,  agreements or trust indentures pursuant to which the revenues
and  receipts  payable  under the  issuer's  arrangements  with the users or the
corporate operator of a particular project have been assigned and pledged to the
holders  of the  private  activity  bonds.  In certain  cases a mortgage  on the
underlying  project has been  assigned  to the  holders of the private  activity
bonds or a trustee as additional security.  In addition,  private activity bonds
are frequently  directly  guaranteed by the corporate operator of the project or
by another affiliated company.

     Special  Tax  Revenue  Bonds.  Bonds in this  category  are  bonds  secured
primarily or solely by receipt of certain state or local taxes,  including sales
and use taxes or excise  taxes.  Consequently,  such  bonds  may be  subject  to
fluctuations  in the  collection  of such  taxes.  Such bonds do not include tax
increment bonds or special assessment bonds.

     Other Revenue Bonds. Certain of the Bonds in the Trust may be revenue bonds
which are payable  from and  secured  primarily  or solely by revenues  from the
ownership  and  operation  of  particular   facilities,   such  as  correctional
facilities,  parking facilities,  convention centers,  arenas, museums and other
facilities  owned or used by a charitable  entity.  Payment on bonds  related to
such facilities is,  therefore,  primarily or solely  dependent on revenues from
such  projects,  including  user fees,  charges and rents.  Such revenues may be
affected  adversely by increased  construction  and maintenance  costs or taxes,
decreased use,  competition  from alternative  facilities,  reduction or loss of
rents or the impact of environmental considerations.

     Certain of the Bonds in the Trust are secured by direct  obligations of the
U.S.  Government,   or  in  some  cases,  obligations  guaranteed  by  the  U.S.
Government,  placed in an escrow account  maintained by an  independent  trustee
until maturity or a predetermined  redemption date. In a few isolated  instances
to date,  bonds which were  thought to be escrowed to maturity  have been called
for redemption prior to maturity.

Original Issue Discount Bonds and Zero Coupon Bonds. Certain of the Bonds in the
Trust may be original issue  discount  bonds and/or zero coupon bonds.  Original
issue  discount  bonds are bonds  that were  originally  issued at less than the
market  interest rate.  Zero coupon bonds are original issue discount bonds that
do not  provide  for the payment of current  interest.  For  Federal  income tax
purposes,  original issue discount on such bonds must be amortized over the term
of such bonds. On sale or redemption,  the difference between the (i) the amount
realized  (other than amounts treated as tax-exempt  income as described  below)
and (ii) the tax basis of such bonds (properly  adjusted,  in the  circumstances
described below, for amortization of original issue discount) will be treated as
taxable  income or loss.  See "Tax  Status"  in this  Part B. The Code  requires
holders of tax-exempt  obligations issued with original issue discount,  such as
the Trust,  to accrue  tax-exempt  original issue discount by using the constant
interest  method provided for the holders of taxable  obligations.  In addition,
the Code provides that the basis of a tax-exempt  obligation is increased by the
amount of accrued  tax-exempt  original  issue  discount.  These  provisions are
applicable  to  obligations  issued after  September 3, 1982 and acquired  after
March 1, 1984.  Each  Trust's  tax basis in a Bond is  increased  by any accrued
original issue discount as

                                       B-5
369165.1

<PAGE>



is a Unit  holder's tax basis in his Units.  For Bonds issued after June 9, 1980
that are redeemed prior to maturity,  the difference  between the Trust's basis,
as adjusted,  and the amount  received  will be taxable gain or loss to the Unit
holders. All or a portion of any gain may be taxable as ordinary income.

     There can be no assurance that additional  Federal  legislation will not be
enacted or that  existing  legislation  will not be amended  hereafter  with the
effect that interest on bonds becomes subject to Federal income taxation. If the
interest on the Bonds in the Trust  should  ultimately  be deemed to be taxable,
the Trustee may sell them and,  since they would be sold as taxable  securities,
it is expected  that they would have to be sold at a  substantial  discount from
current market prices.

Bonds  Subject to Sinking  Fund  Provisions.  Most of the Bonds in the Trust are
subject to  redemption  prior to their stated  maturity date pursuant to sinking
fund or call  provisions.  A sinking fund is a reserve fund  accumulated  over a
period of time for retirement of debt.  Sinking fund  provisions are designed to
redeem a significant  portion of an issue  gradually over the life of the issue.
Obligations to be redeemed are generally  chosen by lot. On the Date of Deposit,
the  offering  valuations  of some of the  Bonds in the Trust may have been at a
premium and subject to retirement  or refunding  within ten years of the Date of
Deposit.  A callable debt obligation is one which is subject to redemption prior
to  maturity at the option of the issuer.  To the extent  that  obligations  are
deposited in the Trust at a price higher than their par value,  such  redemption
at par  would  result  in a loss of  capital  to a  purchaser  of Units at their
original public offering price. The estimated  current return of the Units might
also be  adversely  affected if the return on the retired  Bonds is greater than
the average return on the Bonds in the Trust.  In general,  call  provisions are
more likely to be  exercised  when the offering  side  valuation is at a premium
over par than when it is at a discount  from par. See "The  Portfolio" in Part A
for a list of  original  issue  discount  and/or  zero  coupon  bonds  and for a
breakdown of the percentage of Bonds in the Trust with offering side  valuations
at a  premium,  discount  or at par.  See also  "Estimated  Current  Return  and
Estimated  Long Term Return" in Part B. The portfolio  contains a listing of the
sinking  fund and call  provisions,  if any,  with  respect to each of the Bonds
therein.

Substitution  of Bonds.  In the event of a failure to deliver  any Bond that has
been purchased for the Trust under a contract,  including  those Bonds purchased
on a  "when,  as and  if  issued"  basis  ("Failed  Bonds"),  the  Sponsors  are
authorized to purchase other bonds ("Replacement Bonds") which the Trustee shall
pay for out of funds  held in  connection  with the  Failed  Bonds and to accept
delivery of the  Replacement  Bonds to make up the original corpus of the Trust.
The  Replacement  Bonds must be purchased  within 20 days after  delivery of the
notice of the failed  contract,  and the purchase  price  (exclusive  of accrued
interest) may not exceed the  principal  attributable  to the Failed Bonds.  The
Replacement  Bonds (i) must be tax-exempt  bonds issued by the State of New York
or counties,  municipalities,  authorities or political  subdivisions thereof or
issued by certain  United  States  territories  or  possessions  or their public
authorities as described in the first  paragraph  under  "Portfolio,"  (ii) must
have a fixed  maturity  date not exceeding the maturity date of the Failed Bonds
and not less than ten years after the date of purchase, (iii) shall be purchased
at a price that  results in a yield to maturity  and a current  return,  in each
case as of the Date of Deposit,  at least equal to the yield to maturity and the
current return of the Failed Bonds,  (iv) shall not be "when issued" bonds,  (v)
must be rated at least equal to the Failed  Bonds and (vi) must be eligible  for
coverage under the MBIA Insurance  Corporation  insurance policy obtained by the
Trust.  Whenever a Replacement Bond has been acquired for the Trust, the Trustee
shall, within five days thereafter,  notify all Unit holders of the Trust of the
acquisition of the Replacement  Bond and shall, on the next monthly Payment Date
which  is more  than 30 days  thereafter,  make a pro rata  distribution  of the
amount,  if any, by which the cost to the Trust of the Failed Bond  exceeded the
cost of the Replacement Bond. Once the original corpus of the Trust is acquired,
the Trustee will have no power to vary the  investment of the Trust,  i.e.,  the
Trustee will have no managerial power to take advantage of market  variations to
improve a Unit holder's investment.

     If the right of limited  substitution  described in the preceding paragraph
shall not be  utilized  to  acquire  Replacement  Bonds in the event of a failed
contract,  the Sponsors will refund the sales charge attributable to such Failed
Bonds to all Unit holders of the Trust, and distribute the principal and accrued
interest  (at the coupon  rate of such Failed  Bond,  or earned  original  issue
discount in the case of zero coupon bonds, from the Deposit Date to the date the
Sponsors  notify the  Trustee  that they will not  purchase  Replacement  Bonds)
attributable to such Failed Bonds on the next monthly Payment Date which is more
than 30 days thereafter.  In the event a Replacement Bond is not acquired by the
Trust,  the Estimated Net Annual Interest Income per Unit for the Trust would be
reduced and the Estimated Current Return thereon might be lowered.


                                       B-6
369165.1

<PAGE>



Other  Matters.  An  amendment  to the Federal  Bankruptcy  Act  relating to the
adjustment of indebtedness owed by any political subdivision or public agency or
instrumentality  of any state,  including  municipalities,  became  effective in
1979.  Among other things,  this  amendment  facilitates  the use of proceedings
under the Federal  Bankruptcy Act by any such entity to restructure or otherwise
alter the terms of its  obligations,  including those of the type comprising the
Trust's portfolio.  The Sponsors are unable to predict at this time what effect,
if any, this legislation will have on the Trust.

     To the best knowledge of the Sponsors, there is no litigation pending as of
the Date of Deposit  in respect of any  Securities  which  might  reasonably  be
expected to have a material adverse effect upon the Trust. At any time after the
Date of Deposit,  however,  litigation  may be initiated on a variety of grounds
with respect to Securities in the Trust. Such litigation as, for example,  suits
challenging  the  issuance of pollution  control  revenue  bonds under  recently
enacted  environmental  protection  statutes,  may affect the  validity  of such
Securities or the tax-free nature of the interest thereon.  While the outcome of
such litigation can never be entirely predicted with certainty, bond counsel has
given or will give opinions to the issuing  authorities of each Bond on the date
of issuance to the effect that such Securities have been validly issued and that
the  interest  thereon is exempt from regular  Federal  income tax. In addition,
other litigation or other factors may arise from time to time which  potentially
may impair the ability of issuers to meet obligations undertaken with respect to
Securities.


                                 PUBLIC OFFERING

   
Offering  Price.  The price of the Units of the Trust as of the Date of  Deposit
was  determined  by adding to the  Evaluator's  determination  of the  aggregate
offering price of the Securities per Unit a sales charge of 5.152% thereof equal
to 4.9% of the aggregate  offering  price of the  Securities  per Unit and a pro
rata portion of estimated organization costs. During the initial public offering
period,  sales of at least 250 Units will be entitled to a volume  discount from
the Public Offering Price as described below.  For purchases  settling after the
First  Settlement  Date,  a  proportionate  share of accrued  and  undistributed
interest on the Securities at the date of delivery of the Units to the purchaser
is also added to the Public Offering Price. However,  after the initial offering
period  the  Public  Offering  Price of the  Units  will not  include a pro rata
portion of estimated organizational expenses.
    

     During the initial  offering  period the  aggregate  offering  price of the
Securities  in the  Trust is  determined  by the  Evaluator  (1) on the basis of
current  offering  prices for the  Securities,*  (2) if offering  prices are not
available  for any  Securities,  on the basis of  current  offering  prices  for
comparable securities, (3) by making an appraisal of the value of the Securities
on the basis of offering prices in the market,  or (4) by any combination of the
above. Such  determinations are made each business day during the initial public
offering period as of the Evaluation Time set forth in the "Summary of Essential
Financial Information" in Part A, effective for all sales made subsequent to the
last preceding determination. For information relating to the calculation of the
Redemption Price,  which is based upon the aggregate bid price of the underlying
Securities  and which may be  expected  to be less than the  aggregate  offering
price, see "Rights of Unit Holders--Redemption" in Part B. Unless Securities are
in default in payment of  principal or interest or in  significant  risk of such
default, the Evaluator will not attribute any value to the Units due to the MBIA
Insurance  Corporation insurance obtained by the Trust. See also "Rights of Unit
Holders--Certificates"  and "Rights of Unit  Holders--Redemption"  in Part B for
information relating to redemption of Units.

     The Evaluator  will consider in its  evaluation of Securities  which are in
default in payment of  principal or interest or, in the  Sponsors'  opinion,  in
significant  risk of such default  ("Defaulted  Bonds") and which are covered by
insurance obtained by the Trust the value of the insurance guaranteeing interest
and  principal  payments.  The  value  of the  insurance  will be  equal  to the
difference between (i) the market value of Defaulted Bonds assuming the exercise
of  the  right  to  obtain  Permanent  Insurance  (less  the  insurance  premium
attributable  to the purchase of Permanent  Insurance and the


- --------
*    With  respect  to the  evaluation  of Bonds  during the  initial  syndicate
     offering period for such Bonds, the "current offering price," as determined
     by the Evaluator, will normally be equal to the syndicate offering price as
     of the Evaluation  Time,  unless the Evaluator  determines  that a material
     event has occurred  which it believes may result in the syndicate  offering
     price not accurately  reflecting  the market value of such Bonds,  in which
     case the Evaluator, in making its determination with respect to such Bonds,
     will  consider not only the syndicate  offering  price but also the factors
     described in (2) and (3) herein.

                                       B-7
369165.1

<PAGE>

related  custodial  fee) and (ii) the market value of such  Defaulted  Bonds not
covered by Permanent  Insurance.  In any case the  Evaluator  will  consider the
ability of MBIA Insurance Corporation to meet its commitments under the Trust's



insurance  policy,  including the commitment to issue Permanent  Insurance.  The
Evaluator  intends to use a similar  valuation method with respect to Securities
insured by the Trust if there is a  significant  risk of default and a resulting
decrease in the market value. For a description of the circumstances under which
a full or partial  suspension of the right of Unit holders to redeem their Units
may occur, see "Rights of Unit Holders--Redemption" in Part B.

     If the Trustee does not exercise the right to obtain Permanent Insurance as
to any Defaulted Bonds in the Trust, it is the present intention of the Trustee,
so  long  as  the  Trust  contains  either  some  Bonds  not in  default  or any
Pre-insured  Bonds, not to sell Defaulted Bonds to effect redemptions or for any
other  reason  but  rather  to  retain  them  in  the  portfolio  BECAUSE  VALUE
ATTRIBUTABLE  TO THE  INSURANCE  OBTAINED BY THE TRUST  CANNOT BE REALIZED  UPON
SALE.  Insurance  obtained by the issuer of a Pre-insured Bond, or by some party
other  than  the  Trust,  is  effective  so  long as  such  Pre-insured  Bond is
outstanding  and the insurer of such Bond continues to fulfill its  obligations.
Therefore,  any such  insurance  may be  considered  to  represent an element of
market value in regard to the Pre-insured Bond, but the exact effect, if any, of
this  insurance on such market value cannot be predicted.  Regardless of whether
the insurer of a Pre-insured Bond continues to fulfill its obligations, however,
such Bond will in any case continue to be insured  under the policy  obtained by
the Trust  from MBIA  Insurance  Corporation  as long as the Bond is held in the
Trust.

     No value has been  ascribed  to the MBIA  Insurance  Corporation  insurance
obtained by the Trust as of the date of this Prospectus.

     The  secondary  market Public  Offering  Price of the Units of the Trust is
based on the aggregate bid price of the Bonds in the Trust (as determined by the
Evaluator)  plus a sales charge  determined in accordance  with the schedule set
forth below,  which is based upon the maturities of each Bond in the Trust.  The
Sponsors have  implemented  this variable  format as a more equitable  method of
assessing  the sales  charge for  secondary  market  purchases.  For purposes of
computation,  Bonds will be deemed to mature on their  expressed  maturity dates
unless the Evaluator  evaluates the price of the Bonds to a different  date such
as a call date or a mandatory  tender date,  in which case the maturity  will be
deemed to be such other date.

     This method of sales charge  computation  will apply different sales charge
rates to each Bond in the Trust  based  upon the  maturity  of each such Bond in
accordance with the following schedule:

                                                   Secondary Market
                                                  Period Sales Change
                                            ------------------------------------
                                             Percentage of        Percentage of
                                            Public Offering        Net Amount
                                             Per Bond Price        Invested
                                            ----------------     ---------------
Years to Maturity Per Bond
0 months to 2 years......................         1.0%                 1.010%
2 but less than 3........................         2.0%                 2.091%
3 but less than 4........................         3.0%                 3.093%
4 but less than 8........................         4.0%                 4.167%
8 but less than 12.......................         5.0%                 5.363%
12 but less than 15......................         5.5%                 5.820%
15 or more...............................         5.9%                 6.270%


          A minimum  sales charge of 1.0% of the Public  Offering  Price will be
applied to all secondary market unit purchases.


                                       B-8
369165.1

<PAGE>



          During the initial public offering period,  purchasers of 250 Units or
more will be entitled to a volume discount from the Public Offering Price as set
forth in the table below:

                                                   Discount From
                                                  Public Offering
 Number of Units                                   Price Per Unit
 ---------------                                  ----------------
 250-499.....................................          $ 2.50
 500-999.....................................            7.50
 1,000-1,999.................................           15.00
 2,000 or more...............................           20.00

     Except as discussed under  "Distribution  of Units" below, the above volume
discount will be the  responsibility  of the Selling  Underwriter  or dealer and
will apply on all  purchases  at any one time by the same person of Units in the
Trust  in the  amounts  stated.  Units  held in the  name of the  spouse  of the
purchaser or in the name of a child of the  purchaser  under 21 years of age are
deemed for the purposes  hereof to be registered  in the name of the  purchaser.
The graduated  sales charges are also applicable to a trustee or other fiduciary
purchasing Units for a single trust estate or single fiduciary account.

     Certain  commercial  banks are making Units of the Trust available to their
customers on an agency basis. A portion of the sales charge  discussed  above is
retained by or remitted to the banks.  Under the  Glass-Steagall  Act, banks are
prohibited from underwriting Trust Units;  however,  the Glass-Steagall Act does
permit certain agency  transactions,  and banking  regulators have not indicated
that these particular agency transactions are not permitted under such Act.

     Market for Units.  Although  they are not  obligated to do so, the Sponsors
intend to maintain a market for the Units of the Trust and continuously to offer
to  purchase  Units of the Trust  during the initial  offering  period at prices
based upon the aggregate  offering  price of the  Securities  in the Trust;  and
thereafter at prices based on the aggregate bid price of the related Securities.
After the initial  offering period the Sponsors'  Repurchase  Price shall be not
less than the Redemption  Price plus accrued  interest through the expected date
of  settlement.   (See  "Rights  of  Unit   Holders--Redemption-Computation   of
Redemption  Price per Unit" in Part B). There is no sales charge incurred when a
Unit  holder  sells Units back to the  Sponsors.  Any Units  repurchased  by the
Sponsors may be  reoffered to the public by the Sponsors at the Public  Offering
Price at such time, plus accrued interest.

     If the  supply of Units of any  Series  exceeds  demand,  or for some other
business reason, the Sponsors may discontinue  purchases of Units of such Series
at prices based on the  aggregate bid price of the  Securities.  The Sponsors do
not in any way  guarantee  the  enforceability,  marketability,  or price of any
Security  in the  portfolio  or of the Units of the  Trust.  In the event that a
market is not maintained  for the Units of the Trust, a Unit holder  desiring to
dispose  of his Units may be able to do so only by  tendering  such Units to the
Trustee  for  redemption  at the  Redemption  Price,  which  is  based  upon the
aggregate bid price of the underlying Securities. The aggregate bid price of the
Securities in the Trust may be expected to be less than the  aggregate  offering
price. If a Unit holder wishes to dispose of his Units, he should inquire of the
Sponsors as to current  market prices prior to making a tender for redemption to
the Trustee. See "Rights of Unit Holders--Redemption" and "Sponsors" in Part B.

     Employees (and their immediate families) of Glickenhaus & Co. and Lebenthal
& Co., Inc. may,  pursuant to employee benefit  arrangements,  purchase Units of
the Trust at a price equal to the offering  side  evaluation  of the  underlying
Securities in the Trust during the initial  offering  period and at the bid side
thereafter,  divided by the  number of Units  outstanding  plus a reduced  sales
charge of 1.5% of the Public Offering Price.  Such  arrangements  result in less
selling  effort and  selling  expenses  than sales to  employee  groups of other
companies.  Resales or transfers of Units purchased  under the employee  benefit
arrangements may only be made through the Sponsors' secondary market, so long as
it is being maintained.


                                       B-9
369165.1

<PAGE>



Distribution of Units.  The Underwriters of the Units of the Trust are listed in
the  Underwriting  Account  (see  "Underwriting  Account"  in Part A). It is the
Underwriters' intention to qualify Units of the Trust for sale in certain of the
states and to effect a public distribution of the Units solely through their own
organizations.  However,  Units may be sold to  dealers  who are  members of the
National  Association of Securities  Dealers,  Inc. at prices which  represent a
concession  equal to $32.00  per Unit from the  related  Public  Offering  Price
applicable  to sales of fewer than 500 Units subject in each case to change from
time to time by the Agent for the Sponsors.  Any volume  discount (see "Offering
Price" in Part B) offered to investors will be borne by the selling  Underwriter
or dealer except that,  during the initial public offering period,  the Sponsors
may pay the selling Underwriter or dealer $2.50 per Unit for individual sales of
more than 500 Units.

     Sales  will be made only with  respect  to whole  Units,  and the  Sponsors
reserve the right to reject,  in whole or in part, any order for the purchase of
Units.

     Underwriters  and  broker-dealers  of the Trust,  banks  and/or  others are
eligible  to  participate  in a program  in which such  firms  receive  from the
Sponsors a nominal award for each of their registered  representatives  who have
sold a minimum number of units of unit investment trusts created by the Sponsors
during a specified time period.  In addition,  at various times the Sponsors may
implement other programs under which the sales forces of Underwriters,  brokers,
dealers,  banks and/or  others may be eligible to win other  nominal  awards for
certain  sales  efforts,  or under which the  Sponsors  will reallow to any such
Underwriters,  brokers, dealers, banks and/or others that sponsor sales contests
or recognition programs conforming to criteria  established by the Sponsors,  or
participate in sales programs sponsored by the Sponsors, an amount not exceeding
the total  applicable sales charges on the sales generated by such person at the
public  offering  price  during  such  programs.  Also,  the  Sponsors  in their
discretion may from time to time, pursuant to objective criteria  established by
the  Sponsors,  pay fees to qualifying  Underwriters,  brokers,  dealers,  banks
and/or others for certain services or activities which are primarily intended to
result in sales of Units of the Trust.  Such  payments  are made by the Sponsors
out of their own assets and not out of the assets of the Trust.  These  programs
will not change the price Unit  holders  pay for their  Units or the amount that
the Trust will receive from the Units sold.

Sponsors'   and   Underwriters'    Profits.   As   set   forth   under   "Public
Offering--Offering  Price"  in Part  B,  the  Underwriters  will  receive  gross
commissions  equal to the specified  percentages of the Public Offering Price of
the Units of the Trust.  The Sponsors  will receive  from the  Underwriters  the
excess  of such  gross  sales  commission  over $35 per Unit  from  Underwriters
underwriting  100 to 249 Units,  will  receive the excess over $36 per Unit from
Underwriters underwriting 250 to 499 Units, will receive the excess over $37 per
Unit from  Underwriters  underwriting 500 to 749 Units,  will receive the excess
over $38 per Unit from Underwriters  underwriting 750 to 999 Units, will receive
the excess over $39 per Unit from Underwriters  underwriting 1,000 or more Units
and will receive the excess over $40 per Unit from  Underwriters  who underwrite
15% or more of the Units of the Trust. In addition, the Sponsors may, during the
initial public offering period, pay any Underwriter an additional $2.50 per Unit
for sales to individual  purchasers of 500 or more Units.  The Sponsors may also
from  time  to time  pay,  in  addition  to the  amounts  referenced  above,  an
additional  concession,  in  the  form  of  cash  or  other  compensation,   any
Underwriter who underwrites or sells,  during a specific period,  minimum dollar
amounts of the Units of the Trust. In no event will such  additional  concession
paid by the Sponsors to the Underwriter  exceed the difference between the sales
charge and the Underwriter's  allowance in respect of Units  underwritten by the
Underwriter.  Such Units then may be distributed to the public by the dealers at
the Public Offering Price then in effect.

     In addition,  the Sponsors  realize a profit or sustain a loss, as the case
may be, in the amount of any  difference  between the cost of the  Securities to
the Trust (which is based on the aggregate  offering  price of the Securities on
the Date of Deposit) and the purchase  price of such  Securities to the Sponsors
(which is the cost of such  Securities  at the time they were  acquired  for the
account of the Trust). The Underwriters share in the profits,  if any, described
in the preceding sentence.  See "Summary of Essential Financial  Information" in
Part A. In addition,  the Sponsors  may realize  profits or sustain  losses with
respect to Bonds  deposited in the Trust which were acquired from one or more of
the Sponsors or from underwriting  syndicates of which they were members. During
the initial  offering  period,  the  Underwriters  also may  realize  profits or
sustain  losses as a result of  fluctuations  after the Date of  Deposit  in the
offering  prices  of the  Securities  and  hence in the  Public  Offering  Price
received by the  Underwriters  for Units.  Cash, if any,  made  available to the
Sponsors prior to the settlement date for the purchase of Units of the Trust may
be  used  in  the  Sponsors'  businesses,  subject  to  the  limitations  of the
Securities Exchange Act of 1934 and may be of benefit to the Sponsors.


                                      B-10
369165.1

<PAGE>



     The  Sponsors  may have  participated  as  underwriters  or as  managers or
members of underwriting  syndicates  from which some of the aggregate  principal
amount of the Bonds were acquired for the Trust in the amounts set forth in Part
A. The Sponsors have not purchased any of the Securities in the Trust from their
managed accounts.

     In maintaining a market for the Units of the Trust (see "Market for Units")
the Sponsors and Underwriters will also realize profits or sustain losses in the
amount of any difference between the price at which they buy Units and the price
at which they  resell or redeem  such  Units and to the  extent  they earn sales
charges on resales.


     ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN TO UNIT HOLDERS

     Units of the Trust are  offered on a "dollar  price"  basis.  In  contrast,
tax-exempt  bonds  customarily are offered on a "yield price" basis.  Therefore,
the rate of return on each Unit is measured in terms of both  Estimated  Current
Return and Estimated  Long-Term  Return.  Estimated  Current Return based on the
Public Offering Price per Unit and Estimated  Long-Term Return per Unit, each as
of the business day prior to the Date of Deposit, is set forth under "Summary of
Essential Financial Information " in Part A. Information regarding the estimated
monthly  distributions of principal and interest to Unit holders of the Trust is
available from the Sponsors on request.

     Estimated  Current  Return is computed by dividing the Estimated Net Annual
Interest  Income per Unit by the Public  Offering  Price.  Estimated  Net Annual
Interest  Income  per Unit will vary with  changes in fees and  expenses  of the
Trustee and the Evaluator and with principal prepayment,  redemption,  maturity,
exchange  or sale of Bonds.  The Public  Offering  Price per Unit will vary with
changes in the offering price of the Bonds.  Estimated Current Return takes into
account  only  the  interest  payable  on the  Bonds  and  does  not  involve  a
computation  of yield to maturity or to an earlier  redemption  date nor does it
reflect any  amortization  of premium or  discount  from par value on the Bond's
purchase price. Moreover, because interest rates on Bonds purchased at a premium
are  generally  higher than  current  interest  rates on newly issued bonds of a
similar type with comparable ratings,  the Estimated Current Return per Unit may
be  affected  adversely  if such  Bonds are  redeemed  prior to their  maturity.
Therefore,  there is no assurance that the Estimated Current Return as set forth
under "Summary of Essential Financial Information" in Part A will be realized in
the future.

     Estimated  Long-Term  Return is  calculated  using a formula that (i) takes
into  consideration,  and determines and factors in the relative  weightings of,
the market values,  yields (taking into account the amortization of premiums and
the accretion of discounts)  and estimated  retirements  of all the Bonds in the
Trust and (ii) takes into account the expenses and sales charge  associated with
each Unit of the Trust. The Estimated Long-Term Return assumes that each Bond is
retired on its pricing  life date  (i.e.,  that date which  produces  the lowest
dollar price when yield price  calculations are done for each optional call date
and the  maturity  date of a callable  security).  If the Bond is retired on any
optional  call or maturity  date other than the pricing life date,  the yield to
the holder of that Bond will be greater than the initial quoted yield. Since the
market values and estimated  retirements of the Bonds, the expenses of the Trust
and the Net  Annual  Interest  Income  and  Public  Offering  Price per Unit may
change,  there is no assurance that the Estimated  Long-Term Return as set forth
under "Summary of Essential Financial Information" in Part A will be realized in
the future.


                             INSURANCE ON THE BONDS

     Insurance  guaranteeing the timely payment,  when due, of all principal and
interest  on the Bonds in the Trust has been  obtained  from the  Insurer by the
Trust.  The Insurer has issued a policy of insurance  covering each of the Bonds
in the Trust,  including  Pre-insured Bonds. The insurance obtained by the Trust
from the MBIA  Insurance  Corporation is only effective as to Bonds owned by and
held in the Trust and, consequently, does not cover Bonds for which the contract
for  purchase  fails.  A "when  issued"  Bond  will be  covered  under  the MBIA
Insurance Corporation policy upon the settlement date of the issue of such "when
issued" Bond. The MBIA Insurance Corporation policy shall continue in force only
with respect to Bonds held in and owned by the Trust,  and the Insurer shall not
have any  liability  under the policy  with  respect  to any Bonds  which do not
constitute  part of the Trust.  In determining to insure the Bonds,  the Insurer
has applied its own standards which generally correspond to the standards it has
established for determining the  insurability of new issues of municipal  bonds.
See "Notes to Portfolio" in Part A of this Prospectus.


                                      B-11
369165.1

<PAGE>



     By the terms of its policy, the Insurer will  unconditionally  guarantee to
the  Trust the  payment,  when due,  required  of the  issuer of the Bonds of an
amount  equal to the  principal  of  (either at the  stated  maturity  or by any
advancement  of maturity  pursuant  to a mandatory  sinking  fund  payment)  and
interest  on the  Bonds as such  payments  shall  become  due but not  paid.  No
representation is made as to the ability of the insurer to meet its commitments.
Except as  provided  below  with  respect  to issues of small  issue  industrial
development  Bonds and  pollution  control  revenue  Bonds,  in the event of any
acceleration  of the due date of  principal  by reason of  mandatory or optional
redemption (other than mandatory sinking fund redemption), default or otherwise,
the payments  guaranteed will be made in such amounts and at such times as would
have  been  due  had  there  not  been  an  acceleration.  The  Insurer  will be
responsible  for such payments  less any amounts  received by the Trust from any
trustee for the Bond issuers or from any other source. Except as provided below,
the  MBIA  Insurance  Corporation  policy  does  not  guarantee  payment  on  an
accelerated  basis,  the payment of any  redemption  premium or the value of the
Units of the Trust. The MBIA Insurance  Corporation  policy also does not insure
against  nonpayment of principal of or interest on the Bonds  resulting from the
insolvency,  negligence  or any other act or  omission  of the  Trustee or other
paying  agent for the Bonds.  However,  with  respect to small issue  industrial
development Bonds and pollution control revenue Bonds covered by the policy, the
Insurer guarantees any accelerated  payments required to be made by or on behalf
of an issuer of such Bonds if there occurs pursuant to the terms of the Bonds an
event  which  results in the loss of the  tax-exempt  status of interest on such
Bonds,  including  principal,  interest or premium payments payable thereon,  if
any, as and when  required to be made by or on behalf of the issuer  pursuant to
the terms of such  Bonds.  No  assurance  can be given  that the MBIA  Insurance
Corporation  policy  would  insure the payment of principal or interest on Bonds
which is not  required to be paid by the issuer  thereof  because the Bonds were
not validly issued.  At the respective times of issuance of the Bonds,  opinions
relating to the validity thereof were rendered by bond counsel to the respective
issuing authorities.

     Insurance  is not a  substitute  for the  basic  credit of an  issuer,  but
supplements the existing credit and provides additional security therefor. If an
issue is accepted for MBIA Insurance  Corporation  insurance,  a  non-cancelable
policy for the payment of interest  on and  principal  of the bonds is issued by
the Insurer. A single or annual premium is paid by the issuer or any other party
for its insurance on  Pre-insured  Bonds,  and a monthly  premium is paid by the
Trust for the  insurance  it obtains  from the Insurer on the Bonds in the Trust
that are not also MBIA Insurance Corporation  Preinsured Bonds or Municipal Bond
Insurance  Association  Pre-insured  Bonds. No premium will be paid by the Trust
for the  insurance  it  obtains  from the  Insurer  on Bonds  that are also MBIA
Insurance Corporation  Pre-insured Bonds or Municipal Bond Insurance Association
Pre-insured Bonds.

     The MBIA Insurance  Corporation insurance policy is non-cancelable and will
continue  in  force  so long as the  Trust is in  existence  and the  Securities
described in the policy  continue to be held in and owned by the Trust.  Failure
to pay premiums on the MBIA Insurance  Corporation  policy obtained by the Trust
will not result in the  cancellation  of insurance but will force the Insurer to
take action against the Trustee to recover premium  payments due it. The Trustee
in turn will be entitled to recover such payments from the Trust.

     The MBIA Insurance  Corporation policy shall terminate as to any Bond which
has been  redeemed  from the  Trust or sold by the  Trustee  on the date of such
redemption  or on the  settlement  date of such sale,  and the Insurer shall not
have any liability under the policy as to any such Bond thereafter.  If the date
of such  redemption or the settlement  date of such sale occurs between a record
date and a date of payment of any such  Bonds,  the MBIA  Insurance  Corporation
policy will terminate as to such Bond on the business day next  succeeding  such
date of payment. The termination of the MBIA Insurance  Corporation policy as to
any Bond shall not affect the Insurer's  obligations regarding any other Bond in
the Trust or any other trust  which has  obtained a MBIA  Insurance  Corporation
insurance policy. The MBIA Insurance Corporation policy will terminate as to all
Bonds on the date on which the last of the Bonds matures, is redeemed or is sold
by the Trust.

     Pursuant to an irrevocable  commitment of the Insurer, the Trustee upon the
sale of a Bond in the Trust has the right to  obtain  permanent  insurance  with
respect to such Bond (i.e.,  insurance to maturity of the Bond) (the  "Permanent
Insurance") upon the payment of a single  predetermined  insurance  premium from
the  proceeds  of the sale of such Bond.  Accordingly,  any Bond in the Trust is
eligible to be sold on an insured  basis.  It is expected  that the Trustee will
exercise the right to obtain  Permanent  Insurance  for a Bond in the Trust upon
instruction from the Sponsors only if upon such exercise the Trust would receive
net proceeds (sale of Bond proceeds less the insurance  premium  attributable to
the Permanent  Insurance and the related custodial fee) from such sale in excess
of the sale proceeds if such Bond were sold on an uninsured basis.

                                      B-12
369165.1

<PAGE>



     The Permanent  Insurance  premium with respect to each Bond in the Trust is
determined  based upon the  insurability  of each Bond as of the Date of Deposit
and will not be increased or decreased for any change in the creditworthiness of
such Bond  unless  such Bond is in default as to  payment  of  principal  and/or
interest.  In such event, the Permanent Insurance premium shall be subject to an
increase  predetermined  at the Date of Deposit and payable from the proceeds of
the sale of such Bond. See the footnotes to the "Summary of Essential  Financial
Information"  in Part A for the Trust for the cost of Permanent  Insurance as of
the Date of Deposit.

     Except as indicated below, insurance obtained by the Trust has no effect on
the price or redemption value of Units thereof.  It is the present  intention of
the  Evaluator  to  attribute  a value to the  insurance  obtained  by the Trust
(including the right to obtain Permanent Insurance) for the purpose of computing
the price or redemption value of Units thereof only if the Bonds covered by such
insurance  are in  default  in  payment  of  principal  or  interest  or, in the
Sponsors'  opinion,  in  significant  risk of such  default.  The  value  of the
insurance will be equal to the difference between (i) the market value of a Bond
which is in default in payment of principal or interest or in  significant  risk
of such default assuming the exercise of the right to obtain Permanent Insurance
(less the insurance premium  attributable to the purchase of Permanent Insurance
and the  related  custodial  fee) and (ii) the  market  value of such  Bonds not
covered by Permanent Insurance.  See "Public  Offering--Offering  Price" in this
Part B for a more  complete  description  of the  Evaluator's  method of valuing
defaulted  Bonds and Bonds which have a significant  risk of default.  Insurance
obtained by the issuer of a Bond or by parties other than the Trust is effective
so  long as  such  Pre-insured  Bond is  outstanding  and  the  insurer  of such
Preinsured Bond continues to fulfill its obligations.

     Regardless  of whether  the  insurer of a  Pre-insured  Bond  continues  to
fulfill its  obligations,  however,  such Bond will continue to be insured under
the policy obtained by the Trust from the Insurer as long as the Bond is held in
the Trust. Insurance obtained by the issuer of a Bond or by other parties may be
considered  to  represent an element of market value in regard to the Bonds thus
insured,  but the exact effect,  if any, of this  insurance on such market value
cannot be predicted.

     In the event that interest on or principal of a Bond is due for payment but
is unpaid by reason of nonpayment by the issuer  thereof,  the Insurer will make
payments to its fiscal agent,  State Street Bank and Trust  Company,  N.A.,  New
York, New York (the "Fiscal  Agent"),  equal to such unpaid amounts of principal
and interest not later than one business day after the Insurer has been notified
by the Trustee that such  nonpayment has occurred (but not earlier than the date
such payment is due).  The Fiscal Agent will  disburse to the Trustee the amount
of  principal  and  interest  which is then due for  payment  but is unpaid upon
receipt by the Fiscal  Agent of (i)  evidence  of the  Trust's  right to receive
payment  of such  principal  and  interest  and  (ii)  evidence,  including  any
appropriate instruments of assignment, that all of the rights to payment of such
principal or interest then due for payment shall  thereupon vest in the Insurer.
Upon payment by the Insurer of any  principal or interest  payments with respect
to any Bonds, the Insurer shall succeed to the rights of the owner of such Bonds
with respect to such payment.

     No  representation  is made  herein as to the  accuracy or adequacy of such
information or as to the absence of material adverse changes in such information
subsequent to the date thereof.  The Sponsors are not aware that the information
herein is inaccurate or incomplete as of the date hereof.

     Battle  Fowler LLP,  special  counsel for the  Sponsors,  have  rendered an
opinion to the effect that the payment of proceeds  from the  insurance  will be
excludible  from  Federal  gross  income  if, and to the same  extent  as,  such
interest  would have been so  excludible  if paid by the issuer of the defaulted
obligations. See "Tax Status" in this Part B.

     The  contract  of  insurance  relating  to the  Trust,  certain  agreements
relating to the Permanent  Insurance  and the  negotiations  in respect  thereof
represent the only significant  relationship  between the Insurer and the Trust.
Otherwise,  neither  the  Insurer nor any  associate  thereof  has any  material
business  relationship,  direct or  indirect,  with the  Trust or the  Sponsors,
except  that the  Sponsors  may from time to time in the normal  course of their
business,   participate  as  underwriters  or  as  managers  or  as  members  of
underwriting syndicates in the distribution of new issues of municipal bonds for
which a policy of insurance  guaranteeing  the payment of interest and principal
has been obtained from the Insurer, and except that James A. Lebenthal, Chairman
of the Board of  Directors  of  Lebenthal  & Co.,  Inc.,  is a  Director  of the
Insurer's parent company,  MBIA Inc.  Although all issues contained in the Trust
are  individually  insured,  neither the Trust,  the Units nor the  portfolio is
insured directly or indirectly by the Insurer.


                                      B-13
369165.1

<PAGE>



     A purpose of the  insurance on the Bonds in the  portfolio  obtained by the
Trust is to obtain a higher yield on the Trust portfolio than would be available
if all the  Securities  in such  portfolio  had  Standard & Poor's  "AAA" rating
and/or  Moody's "Aaa" rating but were uninsured and yet at the same time to have
the  protection  of  insurance  of  payment of  interest  and  principal  on the
Securities. There is, of course, no certainty that this result will be achieved.
Any  Preinsured  Bonds in the Trust (all of which are rated  "AAA" by Standard &
Poor's and/or "Aaa" by Moody's, respectively) may or may not have a higher yield
than  uninsured  bonds rated "AAA" by Standard & Poor's and/or "Aaa" by Moody's,
respectively. In selecting Pre-insured Bonds for the portfolio of the Trust, the
Sponsors have applied the criteria hereinbefore described.

     Because  the  Securities  in  the  Trust  are  insured  by  MBIA  Insurance
Corporation  as to the payment of principal and interest,  Standard & Poor's has
assigned  its  "AAA"  investment  rating to the Units and Bonds in the Trust and
Moody's  has  assigned  a rating of "Aaa" to all of the Bonds in the  Trust,  as
insured.  See "Notes to  Portfolio"  in Part A. These ratings apply to the Bonds
only while they are held in the Trust.  Also,  these ratings reflect  Standard &
Poor's and Moody's current  assessments of the  creditworthiness  of the Insurer
and their ability to pay claims on their policies of insurance. The obtaining of
these  ratings  by the Trust  should  not be  construed  as an  approval  of the
offering of the Units by  Standard & Poor's or Moody's or as a guarantee  of the
market  value  of  the  Trust  or  of  the  Units.   These  ratings  are  not  a
recommendation  to buy,  hold or sell and do not take into account the extent to
which  Trust  expenses  or  portfolio  asset  sales  for less  than the  Trust's
acquisition  price will reduce  payment to the Unit  holders of the  interest or
principal.

     For additional  information  concerning  the Insurer,  see "The Insurer" in
Part A.


                                   TAX STATUS

     Interest income on the Bonds contained in the portfolio of the Trust is, in
the  opinion of bond  counsel to the  issuing  governmental  authorities,  which
opinion was rendered at the time of original  issuance of the Bonds,  excludible
from gross income under the Code. See "The Trust" in Part A.

   
    Gain (or loss) realized on a sale, maturity or redemption of the Bonds or on
a sale or  redemption  of a Unit is,  however,  includible  in gross  income  as
capital  gain (or  loss) for  Federal,  state and  local  income  tax  purposes,
assuming that the Units is held as a capital asset.  Such gain (or loss),  which
may be long-,  mid- or short-term  depending on the holding period of the Bonds,
does not  include  any amount  received  in respect of accrued  interest  or any
accrued original issue discount or accrued market  discount.  Bonds selling at a
market discount tend to increase in market value as they approach maturity, when
the principal amount is payable,  thus increasing the potential for taxable gain
(or reducing the potential for loss) on their redemption, maturity or sale. Gain
on the  disposition of a Bond purchased at a market  discount  generally will be
treated as ordinary  income,  rather than capital gain, to the extent of accrued
market discount. Long-term capital gains realized by non-corporate Units holders
will be taxed at a maximum  federal income tax rate of 28% (or 20%, if the asset
has been  held for more than 18  months),  while  ordinary  income  received  by
non-corporate Unit holders will be taxed at a maximum federal income tax rate of
39.6%.  The  deductibility of capital losses is limited to the amount of capital
gain; in addition,  up to $3,000 of capital losses of non-corporate Unit holders
($1,500 in the case of  married  individuals  filing  separate  returns)  may be
deducted against ordinary income.  Since the proceeds from sales of Bonds, under
certain  circumstances,  may not be  distributed  pro-rata,  the  Unit  holder's
taxable income for any year may exceed their actual cash  distributions  in that
year.  Pending  legislation  would  generally  elimiate  the  18  month  holding
requirement, and provide generally that long-term capital gains of non-corporate
taxpayers will be taxed at a maximum federal income tax rate of 20%.
    

     In the opinion of Battle  Fowler  LLP,  special  counsel for the  Sponsors,
under existing law:

   
          The Trust is not an association  taxable as a corporation  for Federal
     income tax  purposes,  and  interest on the Bonds that is  excludible  from
     Federal  gross  income  under the Code when  received  by the Trust will be
     excludible  from the Federal gross income of the Unit holders of the Trust.
     Any proceeds paid under the insurance  policy described above issued to the
     Trust with  respect  to the Bonds and any  proceeds  paid under  individual
     policies  obtained  by issuers of Bonds or other  parties  which  represent
     maturing  interest  on  defaulted  obligations  held by the  Trust  will be
     excludible  from  Federal  gross income if, and to the same extent as, such
     interest  would have been so excludible if paid in the normal course by the
     issuer of the defaulted obligations.
    
                                      B-14
369165.1

<PAGE>




   
          Each Unit holder will be considered the owner of a pro rata portion of
     the Bonds and any other  assets held in the Trust  under the grantor  trust
     rules of Code Sections 671-679. Each Unit holder will be considered to have
     received  its pro rata  share of  income  from  Bonds  held by the Trust on
     receipt (or  earlier  accrual,  depending  on the Unit  holder's  method of
     accounting and depending on the existence of any original  issue  discount)
     by the  Trust,  and each Unit  holder  will have a  taxable  event  when an
     underlying Bond is disposed of (whether by sale, redemption,  or payment at
     maturity) or when the Unit holder  redeems or sells its Units.  Gain from a
     sale will be treated as short term or long term capital gain,  depending on
     the Unit  holder's  holding  period for its Units and the  Trust's  holding
     period for the Bonds,  assuming  that the Unit  holder  holds the Unit as a
     capital  asset.  The total tax  basis  (i.e.,  cost) of each Unit to a Unit
     holder  is  allocated  among  each  of the  Bonds  held  in the  Trust  (in
     accordance with the proportion of the Trust comprised by each such Bond) in
     order to determine its per Unit tax basis for each Bond,  and the tax basis
     reduction requirements of the Code relating to amortization of bond premium
     will apply  separately  to the per Unit cost of each such Bond.  Therefore,
     under some  circumstances,  a Unit holder may realize taxable gain when its
     Units are sold or redeemed  for an amount equal to its  original  cost.  No
     deduction is allowed for the  amortization  of bond  premium on  tax-exempt
     bonds such as the Bonds.  None of the interest  received from the portfolio
     is subject to the alternative minimum tax for individuals; however, some or
     all of the interest  received  from the  portfolio may be includible in the
     calculation of a corporation's alternative minimum tax.


          For Federal  income tax  purposes,  when a Bond is sold, a Unit holder
     may  exclude  from  its  share  of the  amount  received  any  amount  that
     represents  accrued interest or accrued original issue discount but may not
     exclude amounts attributable to market discount.  Thus, when a Bond is sold
     by the Trust,  taxable gain or loss will equal the  difference  between (i)
     the amount received (excluding the portion  representing  accrued interest)
     and accrued  original issue discount and (ii) the adjusted basis (including
     any accrued  original issue  discount,  limited in the case of Bonds issued
     after June 8, 1980 to the portion earned from the date of  acquisition,  as
     discussed below). In the case of Bonds acquired at a market discount,  gain
     will be  treated  as  ordinary  income  to the  extent  of  accrued  market
     discount.
    

          A Unit  holder may also  realize  taxable  gain or loss when a Unit is
     sold or  redeemed.  Taxable  gain will result if a Unit is sold or redeemed
     for an amount  greater  than its  adjusted  basis to the Unit  holder.  The
     amount  received when a Unit is sold or redeemed is allocated among all the
     Bonds in the Trust in the same manner as when the Trust  disposes of Bonds,
     and the Unit  holder may exclude  accrued  interest,  including  the earned
     portion of any original issue  discount,  but not amounts  attributable  to
     market discount.  In the case of Bonds acquired at a market discount,  gain
     will be  treated  as  ordinary  income  to the  extent  of  accrued  market
     discount.  The return of a Unit  holder's tax basis is otherwise a tax-free
     return of capital.

          If the Trust  purchases any units of a previously  issued series then,
     based on the opinion of counsel with  respect to such  series,  the Trust's
     pro rata ownership  interest in the bonds of such series (or any previously
     issued  series)  will be treated as though it were  owned  directly  by the
     Trust.

          Under the income tax laws of the State and City of New York, the Trust
     is not an association  taxable as a corporation and the income of the Trust
     will be treated as the income of the Unit holders.

   
          A Unit holder who is a non-resident of New York will not be subject to
     New York State or City income tax on any  interest or gain derived from its
     interest in the Trust's  assets or upon any gain from the sale of its Units
     except to the extent that such interest or gain is from  property  employed
     in a business,  trade,  profession or occupation carried on in the State of
     New York. An  individual  Unit holder who resides in New York State or City
     will not be subject to State or City tax on interest  income  derived  from
     the Bonds  held in the Trust  (except in  certain  limited  circumstances),
     although it will be subject to New York State and, depending upon its place
     of  residence,  City tax with respect to any gains  realized when Bonds are
     sold,  redeemed  or paid at  maturity  or when any such  Units  are sold or
     redeemed. In addition, an individual Unit holder residing in New York State
     or City will not be  subject to State or City  income  tax on any  proceeds
     paid under the insurance policy or policies described above with respect to
     the Trust which represent  maturing interest on defaulted  obligations held
     by the Trustee if, and to the same extent as, such interest would have been
     so  excludible if paid by the issuer of the  defaulted  obligations.  A New
     York State or City resident  should  determine its basis and holding period
     for his Units for New York State and City tax  purposes  in the same manner
     as for Federal tax purposes.
    

                                      B-15
369165.1

<PAGE>

     The above opinion of Battle Fowler LLP as to the tax status of the Trust is
not  affected  by the  provision  of the Trust  Agreement  that  authorizes  the
acquisition  of  Replacement  Bonds  or by  the  implementation  of  the  option
automatically to reinvest  principal and interest  distributions  from the Trust
pursuant  to  the  Automatic   Accumulation  Plan,  described  under  "Automatic
Accumulation Account" in this Part B.

     Among other things,  the Code provides for the  following:  (1) interest on
certain  private  activity  bonds issued after August 7, 1986 is included in the
calculation of the  individual's  alternative  minimum tax (currently taxed at a
rate of up to 28%);  none of the Bonds in the Trust is a Private  Activity  Bond
the interest on which is subject to the alternative minimum tax; (2) interest on
certain  Private  Activity  Bonds issued after August 7, 1986 is included in the
calculation  of the corporate  alternative  minimum tax and 75% of the amount by
which adjusted current  earnings  (including  interest on all tax-exempt  bonds,
such as the Bonds) exceed  alternative  minimum taxable income,  as modified for
this  calculation,  will be  included in  alternative  minimum  taxable  income.
Interest  on the Bonds is  includible  in the  adjusted  current  earnings  of a
corporation  for  purposes of such  alternative  minimum  tax. The Code does not
otherwise  require  corporations,  and does not  require  taxpayers  other  than
corporations,  including individuals,  to treat interest on the Bonds as an item
of tax  preference  in  computing  an  alternative  minimum  tax; (3) subject to
certain  exceptions,  no financial  institution  is allowed a deduction for that
portion of the institution's  interest expense allocable to tax-exempt  interest
on  tax-exempt  bonds  acquired  after  August 7,  1986;  (4) the  amount of the
deduction allowed to property and casualty insurance  companies for underwriting
loss is decreased by an amount  determined  with regard to  tax-exempt  interest
income and the deductible portion of dividends  received by such companies;  (5)
all taxpayers are required to report for informational purposes on their Federal
income tax returns the amount of tax-exempt interest they receive; (6) an issuer
must meet certain  requirements on a continuing basis in order for interest on a
tax-exempt  bond  to be  tax-exempt,  with  failure  to meet  such  requirements
resulting  in the loss of tax  exemption;  and (7) a branch  profits tax on U.S.
branches of foreign  corporations is implemented which, because of the manner in
which the branch  profits tax is  calculated,  may have the effect of subjecting
the U.S.  branch of a foreign  corporation to Federal income tax on the interest
on bonds otherwise exempt from such tax.

     Section 86 of the Code provides that a portion of social security  benefits
is includible in taxable  income for taxpayers  whose  "modified  adjusted gross
income" combined with a portion of their social security benefits exceeds a base
amount.  The base  amount is $25,000  for an  individual,  $32,000 for a married
couple  filing a joint  return  and zero for  married  persons  filing  separate
returns.  Under Section 86 of the Code,  interest on  tax-exempt  bonds is to be
added  to  adjusted  gross  income  for  purposes  of  determining   whether  an
individual's  income  exceeds  the base  amount  above  which a  portion  of the
benefits would be subject to tax.

     In  addition,  certain "S  Corporations",  with  accumulated  earnings  and
profits from Subchapter C years, may be subject to minimum tax on excess passive
income, including tax-exempt interest, such as interest on the Bonds.

     At the  time of the  original  issuance  of the  Bonds  held by the  Trust,
opinions  relating to the  validity of the Bonds and the  exemption  of interest
thereon from regular  Federal  income tax were or (with respect to "when issued"
Bonds)  were  to be  rendered  by  bond  counsel  to  the  issuing  governmental
authorities. Neither the Sponsors nor their special counsel have made any review
of  proceedings  relating  to the  issuance  of such Bonds or the basis for bond
counsel's opinions.

   
     Under Section 265 of the Code, if borrowed  funds are used by a Unit holder
to purchase or carry Units of the Trust,  interest on such indebtedness will not
be deductible for Federal income tax purposes.  Under rules used by the Internal
Revenue Service,  the purchase of Units may be considered to have been made with
borrowed funds even though the borrowed funds are not directly  traceable to the
purchase of Units.  Similar rules are applicable for purposes of state and local
taxation.
    

     The Trust may contain Bonds issued with original issue  discount.  The Code
requires holders of tax-exempt  obligations issued with original issue discount,
such as the Trust,  to accrue  tax-exempt  original  issue discount by using the
constant interest method provided for the holders of taxable  obligations and to
increase  the  basis  of a  tax-exempt  obligation  by  the  amount  of  accrued
tax-exempt   original  issue  discount.   These  provisions  are  applicable  to
obligations issued after September 3, 1982 and acquired after March 1, 1984. The
Trust's tax basis in a Bond is increased by any accrued  original issue discount
as is a Unit  holder's  tax basis in his Units.  For Bonds  issued after June 9,
1980 that are redeemed  prior to maturity,  the  difference  between the Trust's
basis, as adjusted,  and the amount received will be taxable gain or loss to the
Unit holders.

                                      B-16
369165.1

<PAGE>


   
     Unit holders  should  consult  their own tax  advisors  with respect to the
state and local tax  consequences of owning original issue discount bonds. It is
possible that under applicable provisions governing  determination of such state
and local  taxes,  interest on  tax-exempt  bonds such as any Bonds  issued with
original issue discount may be deemed to be received in the year of accrual even
though there is no corresponding cash payment.

     If a Unit holder's tax cost for its pro rata interest in a Bond exceeds its
pro rata interest in the Bond's face amount,  the Unit holder will be considered
to have  purchased  its pro rata  interest in the Bond at a "premium."  The Unit
holder  will be  required  to  amortize  any  premium  relating  to its pro rata
interest in a Bond prior to the maturity of the Bond. Amortization of premium on
a Bond will reduce a Unit  holder's  tax basis for its pro rata  interest in the
Bond, but will not result in any deduction from the Unit holder's income.  Thus,
for  example,  a Unit holder who  purchases  a pro rata  interest in a Bond at a
premium and resells it at the same price will  recognize  taxable  gain equal to
the portion of the premium that was amortized  during the period the Unit holder
is considered to have held such interest.
    

     Bond premium must be amortized  under the method the Unit holder  regularly
employs for amortizing bond premium  (assuming such method is reasonable).  With
respect to a callable  bond,  the premium  must be computed  with respect to the
call price and be  amortized to the first call date (and  successively  to later
call dates based on the call prices for those dates).

     In the case of Bonds that are private  activity bonds, the opinions of bond
counsel to the  respective  issuing  authorities  indicate that interest on such
Bonds is exempt from regular federal income tax. However, interest on such Bonds
will not be exempt from regular  federal  income tax for any period during which
such Bonds are held by a "substantial  user" of the  facilities  financed by the
proceeds of such Bonds or by a "related  person"  thereof  within the meaning of
the Code.  Therefore,  interest on any such Bonds allocable to a Unit holder who
is such a "substantial user" or "related person" thereof will not be tax-exempt.
Furthermore,  in the case of Bonds that qualify for the "small issue" exemption,
the "small  issue"  exemption  will not be  available or will be lost if, at any
time  during  the  three-year  period  beginning  on the  later  of the date the
facilities  are  placed  in  service  or the  date  of  issue,  all  outstanding
tax-exempt IRBs, together with a proportionate share of any present issue, of an
owner or principal user (or related  person) of the facilities was determined to
have  exceeded  $40,000,000  on the date of issue.  In the case of Bonds  issued
under the  $10,000,000  "small  issue"  exemption,  interest  on such Bonds will
become taxable if the face amount of the Bonds plus certain capital expenditures
exceeds $10,000,000 within 3 years of the date of issue of such Bonds.

     In  addition,  a Bond can lose its  tax-exempt  status as a result of other
subsequent but unforeseeable events such as prohibited "arbitrage" activities by
the issuer of the Bond or the  failure of the Bond to  continue  to satisfy  the
conditions  required for the exemption of interest  thereon from regular federal
income tax. No investigation has been made as to the current or future owners or
users of the  facilities  financed  by the Bonds,  the  amount of such  persons'
outstanding tax-exempt private activity bonds, or the facilities themselves, and
no  assurance  can be given that future  events  will not affect the  tax-exempt
status of the Bonds. Investors should consult their tax advisors for advice with
respect to the effect of these provisions on their particular tax situation.

     THE EXEMPTION OF INTEREST ON MUNICIPAL  OBLIGATIONS  FOR FEDERAL INCOME TAX
PURPOSES DOES NOT  NECESSARILY  RESULT IN EXEMPTION UNDER THE INCOME TAX LAWS OF
ANY STATE OR LOCAL  GOVERNMENT.  INTEREST  INCOME  DERIVED FROM THE BONDS IS NOT
EXCLUDED  FROM  NET  INCOME  IN  DETERMINING  NEW YORK  STATE  OR NEW YORK  CITY
FRANCHISE  TAXES ON  CORPORATIONS  OR FINANCIAL  INSTITUTIONS.  THE LAWS OF SUCH
STATES  AND  LOCAL  GOVERNMENTS  VARY  WITH  RESPECT  TO THE  TAXATION  OF  SUCH
OBLIGATIONS.

     From time to time,  proposals have been  introduced  before  Congress,  the
purpose of which is to restrict or eliminate  the Federal  income tax  exemption
for interest on debt  obligations  similar to the Bonds in the Trust, and it can
be expected  that similar  proposals,  including  proposals  for a "flat tax" or
"consumption  tax", may be introduced in the future. The Sponsors cannot predict
whether  additional  legislation,  if any, in respect of the Federal  income tax
status of  interest  on debt  obligations  may be enacted and what the effect of
such legislation would be on Bonds in the Trust.

     The Revenue Reconciliation Act of 1993 increases maximum marginal tax rates
for  individuals  and  corporations,  extends  the  authority  to issue  certain
categories  of  tax-exempt  bonds  (qualified  small issue  bonds and  qualified
mortgage  bonds),  expands a category of qualified  tax-exempt  bonds (bonds for
high-speed  intercity rail facilities),  limits the

                                      B-17
369165.1

<PAGE>



availability  of capital gain  treatment  for  tax-exempt  bonds  purchased at a
market discount, and makes a variety of other changes. Prospective investors are
urged to  consult  their  own tax  advisors  as to the  effect  of this Act on a
possible investment in the Trust.

     In South  Carolina v. Baker,  the U.S.  Supreme Court held that the federal
government may constitutionally  require states to register bonds they issue and
subject the interest on such bonds to federal income tax if not registered,  and
that there is no  constitutional  prohibition  against the federal  government's
taxing the interest earned on state or other municipal  bonds. The Supreme Court
decision affirms the authority of the federal government to regulate and control
bonds  such as the Bonds in the Trust and to tax  interest  on such bonds in the
future.  The  decision  does not,  however,  affect the current  exemption  from
taxation of the  interest  earned on the Bonds in the Trust in  accordance  with
Section 103 of the Code.

     The  opinions of counsel to the  issuing  governmental  authorities  to the
effect that interest on the Bonds is exempt from regular  federal income tax may
be limited to law existing at the time the Bonds were issued,  and may not apply
to the extent that future changes in law, regulations or interpretations  affect
such Bonds.  Investors are advised to consult their own advisors for advice with
respect to the effect of any legislative changes.


                             RIGHTS OF UNIT HOLDERS

Certificates.  Ownership  of  Units  of the  Trust is  evidenced  by  registered
certificates executed by the Trustee and the Sponsors. The Trustee is authorized
to treat as the record  owner of Units that  person  who is  registered  as such
owner on the books of the Trustee. Certificates are transferable by presentation
and  surrender to the Trustee  properly  endorsed and  accompanied  by a written
instrument or instruments of transfer.

     Certificates  may be issued in  denominations  of one Unit or any  multiple
thereof. A Unit holder may be required to pay $2.00 per certificate  reissued or
transferred and to pay any governmental charge that may be imposed in connection
with each such transfer or interchange.  For new certificates  issued to replace
destroyed,  stolen or lost certificates,  the Unit holder must furnish indemnity
satisfactory to the Trustee and must pay such expenses as the Trustee may incur.
Mutilated certificates must be surrendered to the Trustee for replacement.

Distribution  of Interest and  Principal.  While  interest  will be  distributed
semi-annually  or  monthly,  depending  on the  method of  distribution  chosen,
principal,  including  capital gains,  will be distributed  only  semi-annually;
provided,  however, that, other than for purposes of redemption, no distribution
need be made from the  Principal  Account  if the  balance  therein is less than
$1.00 per Unit then  outstanding,  and that,  if at any time the pro rata  share
represented by the Units of cash in the Principal Account exceeds $10.00 as of a
Monthly  Record  Date,  the  Trustee  shall,  on  the  next  succeeding  Monthly
Distribution Date, distribute the Unit holder's pro rata share of the balance of
the  Principal  Account.  Interest  (semi-annually  or monthly)  and  principal,
including capital gains, if any  (semi-annually),  received by the Trust will be
distributed on each  Distribution Date to Unit holders of record of the Trust as
of the preceding Record Date who are entitled to such distributions at that time
under  the  plan  of  distribution  chosen.  All  distributions  will  be net of
applicable expenses and funds required for the redemption of Units. See "Summary
of Essential Financial Information" in Part A, "Rights of Unit Holders--Expenses
and Charges" and "Rights of Unit Holders--Redemption" in Part B.

     The Trustee will credit to the Interest  Account for the Trust all interest
received by the Trust, including that part of the proceeds of any disposition of
Securities which represents  accrued interest.  Other receipts of the Trust will
be credited to the  Principal  Account for the Trust.  The pro rata share of the
Interest  Account of the Trust and the pro rata  share of cash in the  Principal
Account  (other  than  amounts   representing  failed  contracts  as  previously
discussed) represented by each Unit thereof will be computed by the Trustee each
month as of the Record Date. See "Summary of Essential Financial Information" in
Part  A.  Proceeds  received  from  the  disposition  of any  of the  Securities
subsequent to a Record Date and prior to the next succeeding  Distribution  Date
will be held in the Principal  Account for the Trust and will not be distributed
until  the  second  succeeding   Distribution  Date.  Because  interest  on  the
Securities is not received by the Trust at a constant rate  throughout the year,
any  particular  interest  distribution  may be  more or less  than  the  amount
credited  to the  Interest  Account  of the  Trust as of the  Record  Date.  See
"Summary of  Essential  Financial  Information"  in Part A. Persons who purchase
Units  between a Record Date and a  Distribution  Date will receive  their

                                      B-18
369165.1

<PAGE>



first  distribution on the second  Distribution Date following their purchase of
Units under the applicable plan of distribution.

     The  difference  between the  estimated  net interest  accrued to the first
Record Date and to the related  Distribution  Date is an asset of the respective
Unit holder and will be realized in subsequent distributions or upon the earlier
of the sale of such Units or the  maturity,  redemption or sale of Securities in
the Trust.

     Purchasers of Units who desire to receive  distributions on a monthly basis
may elect to do so at the time of purchase  during the initial  public  offering
period. Those indicating no choice will be deemed to have chosen the semi-annual
distribution plan. Record dates for monthly  distributions will be the fifteenth
day of the preceding month and record dates for semi-annual  distributions  will
be the fifteenth day of May and November.

     Details of estimated interest  distributions  under the payment plans, on a
per Unit basis,  appear in the footnotes to the "Summary of Essential  Financial
Information" in Part A.

     The plan of  distribution  selected  by a Unit holder will remain in effect
until  changed.  Unit  holders  purchasing  Units in the  secondary  market will
initially  receive  distributions  in accordance  with the election of the prior
owner.  Each  April,  the  Trustee  will  furnish  each Unit holder a card to be
returned together with the Certificate by May 15 of such year if the Unit holder
desires to change his plan of distribution, and the change will become effective
on May 16 of such  year for the  ensuing  twelve  months.  For a  discussion  of
redemption of Units, see "Rights of Unit Holders--Redemption-Tender of Units" in
Part B.

     The Trustee will,  as of the  fifteenth day of each month,  deduct from the
Interest Account and, to the extent funds are not sufficient  therein,  from the
Principal Account,  amounts necessary to pay the expenses of the Trust as of the
first day of such month. See "Rights of Unit  Holders--Expenses  and Charges" in
Part B. The Trustee also may withdraw from said  accounts such amounts,  if any,
as it deems  necessary  to  establish  a reserve  for any  governmental  charges
payable out of the Trust. Amounts so withdrawn shall not be considered a part of
the Trust's  assets until such time as the Trustee  shall return all or any part
of such  amounts to the  appropriate  account.  In  addition,  the  Trustee  may
withdraw from the Interest Account and the Principal Account such amounts as may
be necessary to cover  redemption  of Units by the Trustee.  See "Rights of Unit
Holders--Redemption"   in  Part  B.  Funds  which  are   available   for  future
distributions,  payments of expenses and  redemptions  are in accounts which are
non-interest  bearing  to the  Unit  holders  and are  available  for use by the
Trustee pursuant to normal banking procedures.

     Because  interest  on  Securities  in  the  Trust  is  payable  at  varying
intervals,  usually in semi-annual  installments,  the interest  accruing to the
Trust will not be equal to the amount of money  received and  available  monthly
for distribution  from the Interest Account to Unit holders choosing the monthly
payment  plan.  Therefore,  on each  monthly  Distribution  Date,  the amount of
interest   actually   deposited  in  the  Interest  Account  and  available  for
distribution may be slightly more or less than the monthly interest distribution
made.  In order to  eliminate  fluctuations  in monthly  interest  distributions
resulting from such variances during the first year of the Trust, the Trustee is
required by the Trust  Agreement  to advance such amounts as may be necessary to
provide  monthly  interest  distributions  of  approximately  equal amounts.  In
addition,  the  Trustee has agreed to advance  sufficient  funds to the Trust in
order to reduce the amount of time before monthly  distributions  of interest to
Unit holders commence. The Trustee will be reimbursed, without interest, for any
such advances from funds available from the Interest  Account of the Trust.  The
Trustee's fee takes into account the costs attributable to the outlay of capital
needed to make such advances.

     In order to acquire certain of the Securities  subject to contract,  it may
be necessary  to pay on the  settlement  dates for  delivery of such  Securities
amounts  covering  accrued  interest on such Securities which exceed the amounts
paid by Unit  holders  (which  excess will be made  available  under a letter of
credit furnished by the Sponsors on the Date of Deposit). The Trustee has agreed
to pay for any amounts necessary to cover any such excess and will be reimbursed
therefor  (without  interest) when funds become available from interest payments
on the particular  Securities  with respect to which such payments may have been
made. Also, since interest on such Securities in the portfolio of the Trust (see
"The Portfolio" in Part A) does not begin accruing as tax-exempt interest income
to the benefit of Unit holders  until such Bonds'  respective  dates of delivery
(accrued  interest prior to delivery being treated under the Code as a return of
principal),  the Trustee will, in order to cover interest treated as a return of
principal,  adjust its fee downward in an 


                                      B-19
369165.1

<PAGE>


amount equal to the amount of interest  that would have so accrued as tax-exempt
interest (if not treated as a return of  principal) on such  Securities  between
the date of settlement for the Units and such dates of delivery.

     In  addition,  because  of  the  varying  interest  payment  dates  of  the
Securities  comprising  the Trust  portfolio,  accrued  interest at any point in
time,  subsequent  to the recovery of any  advancements  of interest made by the
Trustee,  will be greater than the amount of interest  actually  received by the
Trust and distributed to Unit holders.  Therefore,  there will usually remain an
item of  accrued  interest  that is added to the value of the  Units.  If a Unit
holder  sells all or a portion of his Units he will be  entitled  to receive his
proportionate  share of the accrued  interest  from the  purchaser of his Units.
Similarly,  if a  Unit  holder  redeems  all or a  portion  of  his  Units,  the
Redemption  Price per Unit which he is entitled to receive from the Trustee will
also include  accrued  interest on the  Securities.  Thus, the accrued  interest
attributable  to a Unit will not be  entirely  recovered  until the Unit  holder
either redeems or sells such Unit or until the Trust is terminated.

   
Expenses and Charges. Initial Expenses.  Investors will bear all or a portion of
the  incurred  in  organizing  the Trust --  including  costs of  preparing  the
registration  statement,  the  trust  indenture  and  other  closing  documents,
registering  units  with the SEC and the  states  and the  initial  audit of the
Trust's portfolios costs.  During the initial public offering period only, a pro
rata portion of such organization  will be charged upon the investor's  purchase
of Units.
    

     Fees. The Trustee's, Sponsors' and Evaluator's fees are set forth under the
"Summary of Essential Financial Information" in Part A. The Sponsors' fee, which
is earned for  portfolio  supervisory  services,  is based on the face amount of
Securities in the Trust at December 1 of each year.  The Sponsors' fee, which is
not to exceed the  maximum  amount set forth  under the  "Summary  of  Essential
Financial  Information"  for the Trust, may exceed the actual costs of providing
portfolio  supervisory  services  for the  Trust,  but at no time will the total
amount the Sponsors receive for portfolio  supervisory  services rendered to all
series of Empire State  Municipal  Exempt Trust in any calendar  year exceed the
aggregate cost to them of supplying such services in such year.

     The Trustee will receive for its ordinary  recurring  services to the Trust
an annual fee in the amount set forth in the  "Summary  of  Essential  Financial
Information" for the Trust; provided, however, that such fees may be adjusted as
set forth under the "Summary of Essential  Financial  Information".  There is no
minimum  fee and,  except as  hereinafter  set  forth,  no  maximum  fee.  For a
discussion of certain  benefits  derived by the Trustee from the Trust's  funds,
see "Rights of Unit  Holders--Distribution of Interest and Principal" in Part B.
For a  discussion  of the  services  performed  by the  Trustee  pursuant to its
obligations  under the Trust  Agreement,  reference  is made to the material set
forth under "Rights of Unit Holders" in Part B.

     The Trustee's and  Evaluator's  fees are payable  monthly on or before each
Distribution  Date and the Sponsors'  annual fee is payable annually on December
1, each from the  Interest  Account to the extent funds are  available  and then
from the Principal Account.  These fees may be increased without approval of the
Unit holders by amounts not exceeding proportionate increases in consumer prices
for services as measured by the United  States  Department  of Labor's  Consumer
Price Index  entitled "All  Services Less Rent";  except no such increase in the
Trustee's  fee will be so made for the sole  purpose  of making up any  downward
adjustment therein as described in "Summary of Essential Financial Information".
If the balances in the  Principal  and Interest  Accounts  are  insufficient  to
provide  for  amounts  payable by the Trust,  or amounts  payable to the Trustee
which are secured by its prior lien on the Trust,  the Trustee is  permitted  to
sell Bonds to pay such amounts.

     Insurance Premiums.  The cost of the MBIA Insurance  Corporation  insurance
obtained by the Trust, based on the aggregate amount of Bonds in the Trust as of
the  Date of  Deposit,  is set  forth in the  "Summary  of  Essential  Financial
Information".  Premiums, which are obligations of the Trust, are payable monthly
by the Trustee on behalf of the Trust.  As Securities  in the portfolio  mature,
are redeemed by their respective issuers or are sold by the Trustee,  the amount
of the premium will be reduced in respect of those Securities no longer owned by
and held in the Trust.  The Trust  does not incur any  premium  expense  for any
insurance which has been obtained by an issuer of a Pre-insured  Bond, since the
premium or premiums  for such  insurance  have been paid by such issuer or other
party.  Pre-insured Bonds,  however,  are additionally  insured by the Trust. No
premium  will be paid by the  Trust  on Bonds  which  are  also  MBIA  Insurance
Corporation   Pre-insured   Bonds  or  Municipal  Bond   Insurance   Association
Pre-insured  Bonds. The premium payable for Permanent  Insurance and the related
custodial  fee will be paid solely from the  proceeds of the sale of a Bond from
the Trust in the  event  the  Trustee  exercises  the right to obtain  Permanent
Insurance on such Bond.


                                      B-20
369165.1

<PAGE>



Other Charges.  The following  additional  charges are or may be incurred by the
Trust:  all expenses  (including audit and counsel fees) of the Trustee incurred
in connection with its activities  under the Trust  Agreement,  including annual
audit expenses by independent  public  accountants  selected by the Sponsors (so
long as the Sponsors  maintain a secondary  market,  the Sponsors  will bear any
audit expense  which  exceeds 50 cents per Unit),  the expenses and costs of any
action  undertaken  by the  Trustee  to  protect  the Trust and the  rights  and
interests  of the  Unit  holders;  fees of the  Trustee  for  any  extraordinary
services performed under the Trust Agreement; indemnification of the Trustee for
any loss or liability accruing to it without willful  misconduct,  bad faith, or
gross  negligence  on  its  part,  arising  out  of or in  connection  with  its
acceptance or administration of the Trust; and all taxes and other  governmental
charges  imposed upon the  Securities or any part of the Trust (no such taxes or
charges  are  being  levied  or  made  or,  to the  knowledge  of the  Sponsors,
contemplated).  The above expenses, including the Trustee's fee, when paid by or
owing to the  Trustee,  are  secured by a lien on the Trust.  In  addition,  the
Trustee is empowered to sell  Securities in order to make funds available to pay
all expenses.

Reports and  Records.  The Trustee  shall  furnish  Unit holders of the Trust in
connection with each distribution a statement of the amount of interest, if any,
and the amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar amount per Unit. Within a reasonable time after the end
of each calendar  year,  the Trustee will furnish to each person who at any time
during the calendar year was a Unit holder of record, a statement  providing the
following  information:  (1)  as to  the  Interest  Account:  interest  received
(including  amounts  representing  interest  received  upon any  disposition  of
Securities and any earned original issue  discount),  and, if the issuers of the
Securities  are located in different  states or  territories,  the percentage of
such  interest  by  such  states  or  territories,  deductions  for  payment  of
applicable  taxes and for fees and  expenses of the Trust  (including  insurance
costs),  redemptions of Units and the balance remaining after such distributions
and  deductions,  expressed both as a total dollar amount and as a dollar amount
representing  the pro rata share of each Unit  outstanding  on the last business
day of such  calendar  year;  (2) as to the  Principal  Account:  the  dates  of
disposition of any Securities and the net proceeds received therefrom (including
any unearned  original  issue  discount but excluding  any portion  representing
interest,  with respect to the Trust the premium  attributable  to the Trustee's
exercise of the right to obtain  Permanent  Insurance and any related  custodial
fee),  deductions for payments of applicable  taxes and for fees and expenses of
the Trust,  purchase of Replacement  Bonds,  redemptions of Units, the amount of
any "when  issued"  interest  treated  as a return of  capital  and the  balance
remaining after such  distributions  and  deductions,  expressed both as a total
dollar  amount and as a dollar  amount  representing  the pro rata share of each
Unit  outstanding  on the last business day of such calendar year; (3) a list of
the Securities held and the number of Units outstanding on the last business day
of such calendar  year;  (4) the  Redemption  Price per Unit based upon the last
computation  thereof made during such calendar  year;  and (5) amounts  actually
distributed  during such  calendar  year from the Interest  Account and from the
Principal Account, separately stated, expressed both as total dollar amounts and
as dollar amounts representing the pro rata share of each Unit outstanding.

     The Trustee  shall keep  available  for  inspection  by Unit holders at all
reasonable times during usual business hours, books of record and account of its
transactions  as Trustee  including  records of the names and  addresses of Unit
holders of the Trust,  certificates issued or held, a current list of Securities
in the Trust and a copy of the Trust Agreement.

Redemption.  Tender of Units.  While it is anticipated that Units can be sold in
the secondary  market,  Units may also be tendered to the Trustee for redemption
at its corporate trust office at 101 Barclay  Street,  New York, New York 10286,
upon  payment of any  applicable  tax. At the present time there are no specific
taxes related to the redemption of the Units.  No redemption fee will be charged
by the Sponsors or the Trustee. Units redeemed by the Trustee will be cancelled.

     Certificates  for Units to be redeemed must be delivered to the Trustee and
must be properly  endorsed and accompanied by a written  instrument of transfer.
Thus,  redemption of Units cannot be effected  until  certificates  representing
such Units have been delivered to the person seeking  redemption (see "Rights of
Unit Holders-- Certificates" in Part B). Unit holders must sign exactly as their
names appear on the face of the certificate with  signature(s)  guaranteed by an
officer of a national  bank or trust  company,  a member  firm of either the New
York,  Midwest  or Pacific  Stock  Exchange,  or in such other  manner as may be
acceptable  to the  Trustee.  In  certain  instances  the  Trustee  may  require
additional   documents   such  as,  but  not  limited  to,  trust   instruments,
certificates of death, appointments as executor or administrator or certificates
of corporate authority.


                                      B-21
369165.1

<PAGE>



     Within  seven  calendar  days  following  such  tender,  or if the  seventh
calendar day is not a business day, on the first business day prior thereto, the
Unit holder will be entitled to receive in cash an amount for each Unit tendered
equal to the Redemption  Price per Unit computed as of the  Evaluation  Time set
forth  in the  "Summary  of  Essential  Financial  Information"  as of the  next
subsequent Evaluation Time. See "Redemption--Computation of Redemption Price per
Unit." The "date of tender" is deemed to be the date on which Units are received
by the Trustee,  except that as regards Units received after the Evaluation Time
on the New York Stock Exchange, the date of tender is the next day on which such
Exchange  is open for  trading  or the next day on which  there is a  sufficient
degree of trading  in Units of the Trust,  and such Units will be deemed to have
been tendered to the Trustee on such day for redemption at the Redemption  Price
computed on that day. For  information  relating to the purchase by the Sponsors
of Units  tendered  to the  Trustee  for  redemption  at prices in excess of the
Redemption  Price,  see  "Rights  of Unit  Holders--Redemption--Purchase  by the
Sponsors of Units Tendered for Redemption" in Part B.

     Accrued  interest paid on redemption  shall be withdrawn  from the Interest
Account, or, if the balance therein is insufficient, from the Principal Account.
All other  amounts  paid on  redemption  shall be withdrawn  from the  Principal
Account.  The Trustee is  empowered  to sell  Securities  in order to make funds
available for  redemption.  Such sales,  if required,  could result in a sale of
Securities by the Trustee at a loss. To the extent Securities are sold, the size
and diversity of the Trust will be reduced.

     If the Trustee exercises the right to obtain Permanent  Insurance on a Bond
in the Trust,  such Bond will be sold from the Trust on an insured basis. In the
event that the Trustee does not exercise the right to obtain Permanent Insurance
on a Bond,  such Bond will be sold from the Trust on an uninsured  basis,  since
the MBIA Insurance Corporation insurance obtained by the Trust covers the timely
payment of principal and interest when due on the Bonds only while the Bonds are
held in and  owned  by the  Trust.  If the  Trustee  does not  obtain  Permanent
Insurance  on a  Defaulted  Bond,  to the extent that Bonds which are current in
payment  of  interest  are  sold  from  the  Trust  portfolio  in  order to meet
redemption  requests and Defaulted  Bonds are retained in the Portfolio in order
to preserve  the related  insurance  protection  applicable  to said Bonds,  the
overall  value of the Bonds  remaining in the Trust will tend to  diminish.  See
"Sponsors--Responsibility"  in Part B for the effect of selling  Defaulted Bonds
to meet redemption requests.

     The Trustee  reserves the right to suspend the right of  redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during  which the New York Stock  Exchange  is closed,  other than  weekend  and
holiday  closings,  or during which  trading on that  Exchange is  restricted or
during which (as determined by the Securities and Exchange Commission by rule or
regulation)  an emergency  exists as a result of which disposal or evaluation of
the underlying Bonds is not reasonably practicable, or for such other periods as
the Securities and Exchange Commission has by order permitted.

     Because  insurance  obtained by the Trust  terminates as to Bonds which are
sold by the Trustee,  and because the  insurance  obtained by the Trust does not
have  a  realizable  cash  value  which  can be  used  by the  Trustee  to  meet
redemptions of Units, under certain  circumstances the Sponsors may apply to the
Securities  and Exchange  Commission  for an order  permitting a full or partial
suspension  of the right of Unit holders to redeem their Units if a  significant
portion  of the Bonds in the Trust is in default  in  payment  of  principal  or
interest or in significant risk of such default. No assurances can be given that
the Securities and Exchange  Commission  will permit the Sponsors to suspend the
rights of Unit holders to redeem their Units, and without the suspension of such
redemption rights when faced with excessive  redemptions the Sponsors may not be
able to preserve the benefits of the Trust's insurance on Defaulted Bonds.

     Computation of Redemption  Price per Unit. The Redemption Price per Unit is
determined  by the Trustee on the basis of the bid prices of the  Securities  in
the Trust,  while the Public Offering Price of Units during the initial offering
period is determined on the basis of the offering prices of the Securities, both
as of the  Evaluation  Time on the day any such  determination  is made. The bid
prices of the  Securities  may be expected to be less than the offering  prices.
This Redemption Price per Unit is each Unit's pro rata share,  determined by the
Trustee,  of: (1) the aggregate value of the Securities in the Trust (determined
by the Evaluator as set forth below),  except for those cases in which the value
of insurance has been  included,  (2) cash on hand in the Trust (other than cash
covering contracts to purchase Securities),  and (3) accrued and unpaid interest
on the Securities as of the date of computation,  less (a) amounts  representing
taxes or governmental charges payable out of the Trust, (b) the accrued expenses
of the Trust, and (c) cash held for distribution to Unit holders of record as of
a date prior to the  evaluation.  The  Evaluator  may determine the value of the
Securities  in the  Trust  (1) on the  basis  of  current  bid  prices  for  the
Securities, (2) if bid prices are not available for any Securities,

                                      B-22
369165.1

<PAGE>



on the basis of current bid prices for comparable  bonds,  (3) by appraisal,  or
(4) by any  combination of the above.  In determining  the Redemption  Price per
Unit no value will be assigned to the portfolio  insurance obtained by the Trust
on the  Bonds in the Trust  unless  such  Bonds are in  default  in  payment  of
principal or interest or in significant risk of such default. On the other hand,
Pre-insured  Bonds in the Trust are  entitled  at all times to the  benefits  of
insurance  obtained by their respective issuers so long as the Pre-insured Bonds
are outstanding and the insurer  continues to fulfill its obligations,  and such
benefits are  reflected and included in the market value of  Pre-insured  Bonds.
For a  description  of the  situations  in which  the  Evaluator  may  value the
insurance obtained by the Trust, see "Public  Offering--Offering  Price" in this
Part B.

     The difference between the bid and offering prices of the Securities may be
expected to average 1 1/2% of face amount. In the case of actively traded bonds,
the  difference  may be as  little as 1/2 of 1%,  and in the case of  inactively
traded  bonds such  difference  usually  will not exceed 3%. On the business day
prior to the date of this  Prospectus,  the  aggregate bid side  evaluation  was
lower than the aggregate offering side evaluation by the amount set forth in the
footnotes to the "Portfolio".  For this reason, among others, the price at which
Units may be redeemed  could be less than the price paid by the Unit holder.  On
the Date of Deposit the aggregate  current offering price of such Securities per
Unit exceeded the bid price of such  Securities per Unit by the amount set forth
under "Summary of Essential Financial Information".

     Purchase  by the  Sponsors  of Units  Tendered  for  Redemption.  The Trust
Agreement  requires that the Trustee  notify the Sponsors of any tender of Units
for  redemption.  So long as the Sponsors are maintaining a bid in the secondary
market,  the Sponsors,  prior to the close of business on the second  succeeding
business day, will purchase any Units  tendered to the Trustee for redemption at
the price so bid by making payment  therefor to the Unit holder in an amount not
less than the  Redemption  Price on the date of tender not later than the day on
which the Units would  otherwise  have been redeemed by the Trustee (see "Public
Offering--Offering  Price--Market  for Units" in this Part B). Units held by the
Sponsors  may be  tendered to the Trustee  for  redemption  as any other  Units,
provided  that the Sponsors  shall not receive for Units  purchased as set forth
above a higher price than they paid, plus accrued interest.

     The offering  price of any Units resold by the Sponsors  will be the Public
Offering Price determined in the manner provided in this Prospectus (see "Public
Offering--Offering  Price" in Part B). Any profit  resulting  from the resale of
such  Units  will  belong  to the  Sponsors  which  likewise  will bear any loss
resulting  from a  lower  offering  or  redemption  price  subsequent  to  their
acquisition  of such Units (see "Public  Offering--Sponsors'  and  Underwriters'
Profits" in this Part B).

Exchange  Option.  The Sponsors of the series of Empire State  Municipal  Exempt
Trust, (including the series of Municipal Exempt Trust, the predecessor trust to
Empire State Municipal  Exempt Trust) (the "Exchange  Trusts") are offering Unit
holders  of the  Exchange  Trusts  for  which the  Sponsors  are  maintaining  a
secondary  market an option to  exchange  a Unit of any  series of the  Exchange
Trusts for a Unit of a different  series of the Exchange Trusts being offered by
the Sponsors  (other than in the initial  offering  period) at a Public Offering
Price generally based on the bid prices of the underlying  Securities divided by
the number of Units outstanding (see "Public  Offering--Offering  Price--Markets
for  Units")  plus a fixed  sales  charge of $15 per Unit (in lieu of the normal
sales charge). However, a Unit holder must have held his Unit for a period of at
least six  months in order to  exercise  the  exchange  option or agree to pay a
sales charge  based on the greater of $15 per Unit or an amount  which  together
with the initial sales charge paid in connection  with the  acquisition of Units
being  exchanged  equals the normal  sales  charge of the series  into which the
investment is being converted,  determined as of the date of the exchange.  Such
exchanges  will be effected in whole Units only.  Any excess  proceeds  from the
Units  being  surrendered  will be  returned,  and the Unit  holder  will not be
permitted  to  advance  any new  money in order to  complete  an  exchange.  The
Sponsors reserve the right to modify, suspend or terminate this plan at any time
without further notice to the Unit holders.  In the event the exchange option is
not  available  to a Unit holder at the time he wishes to exercise  it, the Unit
holder will be immediately  notified and no action will be taken with respect to
his Units without further instructions from the Unit holder.

     Unit  holders  are urged to consult  their own tax  advisors  as to the tax
consequences of exchanging Units.

                                      B-23
369165.1

<PAGE>



                         AUTOMATIC ACCUMULATION ACCOUNT


     The  Sponsors  have entered  into an  arrangement  (the "Plan") with Empire
Builder Tax Free Bond Fund (the "Empire  Builder") which permits Unit holders of
the Trust to elect to have distributions  from Units in the Trust  automatically
reinvested in shares of the Empire  Builder.  The Empire Builder is an open-end,
non-diversified investment company whose investment objective is to seek as high
a level of current income exempt from Federal income tax, New York State and New
York City income  taxes as is believed to be  consistent  with  preservation  of
capital.  It is the policy of the Empire  Builder  to invest  primarily  in debt
securities the interest income from which is exempt from such taxes.

     The Empire  Builder has an  investment  objective  which differs in certain
respects from that of the Trust.  The bonds purchased by the Empire Builder will
be of "investment grade" quality--that is, at the time of purchase by the Empire
Builder, such bonds either will be rated not lower than the four highest ratings
of either  Moody's (Aaa,  Aa, A or Baa) or Standard & Poor's (AAA, AA, A or BBB)
or will be unrated  bonds which at the time of purchase are judged by the Empire
Builder's  investment  advisor to be of comparable quality to bonds rated within
such four highest grades. It is a fundamental  policy of the Empire Builder that
under normal  market  conditions at least 90% of the income  distributed  to its
shareholders will be exempt from Federal income tax, New York State and New York
City personal income taxes. However,  during times of adverse market conditions,
when the  Empire  Builder is  investing  for  temporary  defensive  purposes  in
obligations  other than New York tax-exempt  bonds,  more than 10% of the Empire
Builder's income  distributions could be subject to Federal income tax, New York
State and/or New York City income taxes, as described in the current  prospectus
relating to the Empire Builder (the "Empire Builder Prospectus").  Glickenhaus &
Co. ("Glickenhaus"),  a sponsor of the Trust, acts as the investment adviser and
distributor for the Empire Builder.

     Each Unit holder may request from The Bank of New York (the "Plan  Agent"),
a copy of the Empire Builder Prospectus describing the Empire Builder and a form
by which such Unit holder may elect to become a participant  ("Participant")  in
the  Plan.  Thereafter,  as  directed  by  such  person,  distributions  on  the
Participant's Units will, on the applicable distribution date,  automatically be
applied as of that date by the Trustee to purchase shares (or fractions thereof)
of the  Empire  Builder  at a net  asset  value as  computed  as of the close of
trading on the New York Stock  Exchange on such date, as described in the Empire
Builder Prospectus.  Unless otherwise indicated,  new Participants in the Empire
Builder Plan will be deemed to have elected the monthly  distribution  plan with
respect to their Units.  Confirmations of all  transactions  undertaken for each
Participant  in the Plan will be mailed to each  Participant  by the Plan  Agent
indicating distributions and shares (or fractions thereof) of the Empire Builder
purchased  on his  behalf.  A  Participant  may at any  time  prior  to ten days
preceding the next succeeding  distribution date, by so notifying the Plan Agent
in writing,  elect to terminate his participation in the Plan and receive future
distributions on his Units in cash. There will be no charge or other penalty for
such termination. The Sponsors, the Trustee, the Empire Builder and Glickenhaus,
as investment advisor for Empire Builder,  each will have the right to terminate
this Plan at any time for any reason. The reinvestment of distributions from the
Trust  through  the  Plan  will  not  affect  the  income  tax  status  of  such
distributions.  For more  complete  information  about  investing  in the Empire
Builder through the Plan,  including  charges and expenses,  return the enclosed
card for a copy of the Empire Builder  Prospectus.  Read it carefully before you
decide to participate.

                                      B-24
369165.1

<PAGE>



                                                                [ALTERNATE PAGE]

                         AUTOMATIC ACCUMULATION ACCOUNT

     For Unit holders of the Trust who are clients of Lebenthal & Co., Inc., the
Sponsors have entered into an  arrangement  (the "Plan") with Lebenthal New York
Municipal Bond Fund (the "Bond Fund") which permits Unit holders of the Trust to
elect to have distributions from Units in the Trust automatically  reinvested in
shares  of  the  Bond  Fund.  The  Bond  Fund  is an  open-end,  non-diversified
investment  company whose  investment  objective is to maximize  current  income
exempt from  regular  Federal  income tax,  and from New York State and New York
City  income  taxes,   consistent   with   preservation   of  capital  and  with
consideration  given to opportunities  for capital gain. It is the policy of the
Bond  Fund  to  invest  primarily  in  long  term  investment  grade  tax-exempt
securities the interest income from which is exempt from such taxes.

     The Bond Fund has an investment objective which differs in certain respects
from  that of the  Trust.  The  bonds  purchased  by the  Bond  Fund  will be of
"investment  grade"  quality--that is, at the time of purchase by the Bond Fund,
such  bonds  either  will be rated not lower  than the four  highest  ratings of
either  Moody's (Aaa,  Aa, A or Baa) or Standard & Poor's (AAA, AA, A or BBB) or
will be  unrated  bonds  which at the time of  purchase  are  judged by the Bond
Fund's investment advisor to be of comparable quality to bonds rated within such
four  highest  grades.  It is a  fundamental  policy of the Bond Fund that under
normal  market  conditions  at  least  80%  of  the  income  distributed  to its
shareholders  will be exempt from regular  Federal income tax, and from New York
State and New York City personal income taxes. However,  during times of adverse
market conditions,  more than 20% of the Bond Fund's income  distributions could
be subject to Federal  income  tax,  New York State  and/or New York City income
taxes,  as  described in the current  prospectus  relating to the Bond Fund (the
"Bond Fund Prospectus").  Lebenthal & Co., Inc., a sponsor of the Trust, acts as
the manager and distributor for the Bond Fund.

     Each Unit holder may request from The Bank of New York (the "Plan  Agent"),
a copy of the Bond Fund Prospectus  describing the Bond Fund and a form by which
such Unit holder may elect to become a participant  ("Participant") in the Plan.
Thereafter, as directed by such person, distributions on the Participant's Units
will, on the applicable  distribution date,  automatically be applied as of that
date by the Trustee to purchase  shares (or fractions  thereof) of the Bond Fund
at a net asset  value as  computed  as of the close of  trading  on the New York
Stock  Exchange on such date, as described in the Bond Fund  Prospectus.  Unless
otherwise  indicated,  new  Participants in the Bond Fund Plan will be deemed to
have  elected  the  monthly  distribution  plan  with  respect  to their  Units.
Confirmations  of all  transactions  undertaken for each Participant in the Plan
will be mailed to each  Participant by the Plan Agent  indicating  distributions
and shares (or fractions  thereof) of the Bond Fund  purchased on his behalf.  A
Participant  may at any time  prior to ten days  preceding  the next  succeeding
distribution date, by so notifying the Plan Agent in writing, elect to terminate
his  participation in the Plan and receive future  distributions on his Units in
cash.  There  will be no  charge  or other  penalty  for such  termination.  The
Sponsors,  the Trustee,  the Bond Fund and  Lebenthal & Co. Inc., as manager for
the Bond Fund,  each will have the right to terminate  this Plan at any time for
any reason.  The reinvestment of  distributions  from the Trust through the Plan
will not affect the income tax status of such  distributions.  For more complete
information about investing in the Bond Fund through the Plan, including charges
and expenses,  return the enclosed card for a copy of the Bond Fund  Prospectus.
Read it carefully before you decide to participate.


                                      B-24
369165.1

<PAGE>



                                    SPONSORS

     Glickenhaus and Lebenthal are the Sponsors of Empire State Municipal Exempt
Trust, Series 10 and all subsequent series.

     Glickenhaus, a New York limited partnership, is engaged in the underwriting
and securities brokerage business,  and in the investment advisory business.  It
is a member of the New York Stock Exchange, Inc. and the National Association of
Securities  Dealers,  Inc.  and is an  associate  member of the  American  Stock
Exchange. Glickenhaus acts as a sponsor for successive Series of The Glickenhaus
Value Portfolios and The Municipal  Insured  National Trusts,  and for the prior
series of Empire State  Municipal  Exempt Trust  including  those sold under the
name of Municipal  Exempt Trust, New York Exempt Series 1, New York Series 2 and
New York Series 3.  Glickenhaus,  in addition  to  participating  as a member of
various selling groups of other investment companies,  executes orders on behalf
of  investment  companies  for  the  purchase  and  sale of  securities  of such
companies and sells  securities to such companies in its capacity as a broker or
dealer in securities.

     Lebenthal,  a New  York  corporation  originally  organized  as a New  York
partnership  in 1925,  has been buying and selling  municipal  bonds for its own
account as a dealer for over 67 years;  Lebenthal also buys and sells securities
as an agent and  participates as an underwriter in public offerings of municipal
bonds. It acted as a sponsor of Empire State Tax Exempt Bond Trust, Series 8 and
successive  Series of The Municipal  Insured  National  Trust through Series 28.
Lebenthal is  registered as a  broker/dealer  with the  Securities  and Exchange
Commission and various state securities  regulatory  agencies and is a member of
the National  Association of Securities Dealers,  Inc. and Securities  Investors
Protection Corp.

Limitations on Liability.  The Sponsors are jointly and severally liable for the
performance of their obligations arising from their  responsibilities  under the
Trust  Agreement,  but will be under no liability to the Unit holders for taking
any  action  or  refraining  from any  action  in good  faith or for  errors  in
judgment;  nor will  they be  responsible  in any way for  depreciation  or loss
incurred  by reason of the sale of any Bonds,  except in cases of their  willful
misconduct,  bad  faith,  gross  negligence  or  reckless  disregard  for  their
obligations and duties. See "The Trust--Portfolio" and "Sponsors-Responsibility"
in Part B.

Responsibility.  The Trustee  shall sell,  for the  purpose of  redeeming  Units
tendered by any Unit holder and for the payment of expenses  for which funds are
not  available,  such of the Bonds in a list  furnished  by the  Sponsors as the
Trustee in its sole discretion may deem necessary. In the event the Trustee does
not exercise  the right to obtain  Permanent  Insurance  on a Defaulted  Bond or
Bonds in the  Trust,  to the extent  that  Bonds are sold  which are  current in
payment of  principal  and  interest in order to meet  redemption  requests  and
Defaulted  Bonds are  retained  in the Trust in order to  preserve  the  related
insurance  protection  applicable to said Bonds,  the overall value of the Bonds
remaining  in the  Trust's  Portfolio  will tend to  diminish.  In the event the
Trustee does not exercise the right to obtain Permanent Insurance on a Defaulted
Bond  or  Bonds,  except  as  described  below  and  in  certain  other  unusual
circumstances  for  which  it is  determined  by the  Trustee  to be in the best
interests of the Unit holders or if there is no alternative,  the Trustee is not
empowered to sell  Defaulted  Bonds for which value has been  attributed for the
insurance  obtained by the Trust.  Because of such  restrictions on the Trustee,
under certain  circumstances the Sponsors may seek a full or partial  suspension
of the  right of Unit  holders  to  redeem  their  Units.  See  "Rights  of Unit
Holders--Redemption"  in Part B. The Sponsors are empowered,  but not obligated,
to direct the Trustee to dispose of Bonds in the event of advanced refunding.

     It is the  responsibility of the Sponsors to instruct the Trustee to reject
any offer made by an issuer of any of the Securities to issue new obligations in
exchange  and  substitution  for  any  Securities  pursuant  to a  refunding  or
refinancing  plan,  except that the  Sponsors may instruct the Trustee to accept
such an offer or to take any other action with  respect  thereto as the Sponsors
may deem proper if the issuer is in default with respect to such  Securities  or
in the judgment of the Sponsors the issuer will  probably  default in respect to
such Securities in the foreseeable future.

     Any obligations so received in exchange or substitution will be held by the
Trustee  subject to the terms and conditions of the Trust  Agreement to the same
extent as Securities originally deposited thereunder. Within five days after the
deposit of obligations in exchange or  substitution  for underlying  Securities,
the Trustee is required to give notice thereof to each Unit holder,  identifying
the obligations  eliminated and the Securities  substituted therefor.  Except as
stated in this and the  preceding  paragraph  and in the  discussion  under "The
Trust--General Considerations" in Part B regarding the

                                      B-25
369165.1

<PAGE>



substitution of Replacement Bonds for Failed Bonds, the acquisition by the Trust
of any securities other than the Securities initially deposited is prohibited.

     If any default in the payment of  principal  or interest on any Bond occurs
and no provision for payment is made therefor  either  pursuant to the portfolio
insurance with respect to the Trust or otherwise  within 30 days, the Trustee is
required to notify the Sponsors  thereof.  If the Sponsors  fail to instruct the
Trustee to sell or to hold such Bond  within 30 days after  notification  by the
Trustee to the Sponsors of such default,  the Trustee may in its discretion sell
the  defaulted  Bond and not be  liable  for any  depreciation  or loss  thereby
incurred. See "Insurance on the Bonds" in Part B.

     The Sponsors may direct the Trustee to dispose of Bonds upon default in the
payment of principal or interest,  institution  of certain legal  proceedings or
the  existence of certain  other  impediments  to the payment of Bonds,  default
under other  documents which may adversely  affect debt service,  default in the
payment of  principal  or  interest  on other  obligations  of the same  issuer,
decline in  projected  income  pledged  for debt  service on revenue  Bonds,  or
decline in price or the occurrence of other market  factors,  including  advance
refunding, so that in the opinion of the Sponsors the retention of such Bonds in
the Trust would be detrimental to the interest of the Unit holders. The proceeds
from any such sales will be credited to the Principal  Account for  distribution
to the Unit holders.

     Notwithstanding  the foregoing,  in connection with final  distributions to
Unit  holders,  if the Trustee does not  exercise the right to obtain  Permanent
Insurance on any Defaulted Bond, because the portfolio insurance obtained by the
Trust is applicable only while Bonds so insured are held by the Trust, the price
to be received by the Trust upon the disposition of any such Defaulted Bond will
not reflect any value based on such insurance. Therefore, in connection with any
liquidation  prior to December 31, 2045, with respect to the Trust, it shall not
be necessary for the Trustee to, and the Trustee does not  currently  intend to,
dispose of any Bonds if retention of such Bonds,  until due,  shall be deemed to
be in the  best  interest  of  Unit  holders,  including,  but not  limited  to,
situations  in which  Bonds so insured are in default  and  situations  in which
Bonds so insured have a deteriorated  market price  resulting from a significant
risk of default. Since the Pre-insured Bonds in the Trust will reflect the value
of the insurance obtained by the Bond issuer, it is the present intention of the
Sponsors not to direct the Trustee to hold any Pre-insured  Bonds after the date
of termination.  All proceeds received, less applicable expenses, from insurance
on Defaulted Bonds in the Trust not disposed of at the date of termination  will
ultimately  be  distributed  to  Unit  holders  of  record  as of  such  date of
termination  as soon as practicable  after the date such Defaulted  Bonds become
due and  applicable  insurance  proceeds  have been received by the Trustee (see
"Summary of Essential Financial Information").

Agent for Sponsors.  The Sponsor named as Agent for Sponsors  under  "Summary of
Essential  Financial  Information"  has been  appointed by the other Sponsors as
agent for purposes of taking action under the Trust  Agreement.  If the Sponsors
are unable to agree with respect to action to be taken jointly by them under the
Trust  Agreement  and they cannot  agree as to which  Sponsor  shall act as sole
Sponsor,  then the Agent for Sponsors  shall act as sole Sponsor.  If one of the
Sponsors  fails to  perform  its  duties  under the Trust  Agreement  or becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  that Sponsor is automatically discharged under the Trust Agreement
and the other Sponsors act as the Sponsors.

Resignation.  Any  Sponsor may resign at any time  provided  that at the time of
such resignation one remaining  Sponsor  maintains a net worth of $1,000,000 and
all the remaining Sponsors are agreeable to such resignation. Concurrent with or
subsequent  to such  resignation a new Sponsor may be appointed by the remaining
Sponsors and the Trustee to assume the duties of the resigning  Sponsor.  If, at
any time, only one Sponsor is acting under each Trust Agreement and that Sponsor
shall  resign  or  fail to  perform  any of its  duties  thereunder  or  becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  then the Trustee may appoint a successor  sponsor or terminate the
Trust Agreement and liquidate the Trust.

     For financial information regarding the Sponsors see "Sponsors" in Part A.



                                      B-26
369165.1

<PAGE>



                                     TRUSTEE

     The Trustee is The Bank of New York, a trust  company  organized  under the
laws of New York,  having its offices at 101 Barclay Street,  New York, New York
10286.  The Bank of New York is subject to  supervision  and  examination by the
Superintendent  of Banks of the State of New York and the Board of  Governors of
the Federal Reserve System,  and its deposits are insured by the Federal Deposit
Insurance  Corporation  to the extent  permitted  by law.  The Trustee must be a
banking  corporation  organized under the laws of the United States or any state
which is authorized under such laws to exercise  corporate trust powers and must
have at all times an aggregate  capital,  surplus and  undivided  profits of not
less than  $5,000,000.  The duties of the Trustee are primarily  ministerial  in
nature.  The Trustee did not  participate in the selection of Securities for the
Trust.

Limitations on Liability.  The Trustee shall not be liable or responsible in any
way for  depreciation  or loss  incurred  by  reason of the  disposition  of any
monies,  Securities or  certificates  or in respect of any evaluation or for any
action taken in good faith reliance on prima facie properly  executed  documents
except in cases of its  willful  misconduct,  bad  faith,  gross  negligence  or
reckless  disregard for its  obligations  and duties.  In addition,  the Trustee
shall  not be  personally  liable  for any taxes or other  governmental  charges
imposed upon or in respect of the Trust which the Trustee may be required to pay
under current or future law of the United  States or any other taxing  authority
having jurisdiction. See "Portfolio" in Part A.

Responsibility.  For information relating to the responsibilities of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Unit Holders," "Sponsors--Responsibility" and "Sponsors--Resignation"
in this Part B.

Resignation.  By executing an instrument in writing and filing the same with the
Sponsors,  the  Trustee  and any  successor  may  resign.  In such an event  the
Sponsors are  obligated to appoint a successor  trustee as soon as possible.  If
the Trustee becomes  incapable of acting or becomes  bankrupt or its affairs are
taken over by public  authorities,  or if the Sponsors deem it to be in the best
interest of the Unit holders,  the Sponsors may remove the Trustee and appoint a
successor as provided in the Trust Agreement.  Such resignation or removal shall
become  effective upon the  acceptance of appointment by the successor  trustee.
If, upon  resignation  or removal of a trustee,  no successor has been appointed
and has accepted the  appointment  within  thirty days after  notification,  the
retiring  trustee  may  apply  to a  court  of  competent  jurisdiction  for the
appointment  of a successor.  The  resignation  or removal of a trustee  becomes
effective  only when the successor  trustee  accepts its  appointment as such or
when a court of competent jurisdiction appoints a successor trustee.


                                    EVALUATOR

     Both during and after the initial offering  period,  the Evaluator shall be
Muller  Data  Corporation  ("Muller  Data"),  a New York  corporation  with main
offices located at 395 Hudson Street, New York, New York 10014. Muller Data is a
wholly  owned  subsidiary  of  Thomson   Publishing   Corporation,   a  Delaware
corporation.

Limitations  on  Liability.  The  Trustee  and  the  Sponsors  may  rely  on any
evaluation  furnished by the Evaluator and shall have no responsibility  for the
accuracy  thereof.  Determinations  by the Evaluator  under the Trust  Agreement
shall be made in good faith upon the basis of the best information  available to
it;  provided,  however,  that the Evaluator  shall be under no liability to the
Trustee,  the  Sponsors  or Unit  holders  for  errors  in  judgement.  But this
provision  shall not protect the  Evaluator in cases of its willful  misconduct,
bad faith, gross negligence or reckless disregard of its obligations and duties.

Responsibility.  The Trust  Agreement  requires  the  Evaluator  to evaluate the
Securities  on the basis of their  bid  prices  on each  business  day after the
initial  offering  period,  when any Unit is tendered for  redemption and on any
other day such  evaluation  is desired by the  Trustee  or is  requested  by the
Sponsors.  For information  relating to the  responsibility  of the Evaluator to
evaluate  the  Securities  on the basis of their  offering  prices,  see "Public
Offering--Offering Price" in Part B.


                                      B-27
369165.1

<PAGE>



Resignation.  The Evaluator may resign or may be removed by the Sponsors and the
Trustee,  and the  Sponsors  and the  Trustee  are to use their best  efforts to
appoint a  satisfactory  successor.  Such  resignation  or removal  shall become
effective upon the acceptance of appointment by the successor evaluator. If upon
resignation of the Evaluator no successor has accepted appointment within thirty
days  after  notice  of  resignation,  the  Evaluator  may  apply  to a court of
competent jurisdiction for the appointment of a successor.


                AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

     The Sponsors  and the Trustee  have the power to amend the Trust  Agreement
without the consent of any of the Unit  holders when such an amendment is (1) to
cure any  ambiguity  or to  correct or  supplement  any  provision  of the Trust
Agreement  which may be  defective  or  inconsistent  with any  other  provision
contained  therein,  or (2) to make such other provisions as shall not adversely
affect the  interest of the Unit  holders;  and the Sponsors and the Trustee may
amend the Trust  Agreement  with the  consent  of the  holders  of  Certificates
evidencing  66  2/3%  of the  Units  then  outstanding,  provided  that  no such
amendment  will reduce the interest in the Trust of any Unit holder  without the
consent  of such Unit  holder or reduce  the  percentage  of Units  required  to
consent to any such amendment without the consent of all the Unit holders. In no
event  shall the Trust  Agreement  be  amended to  increase  the number of Units
issuable thereunder or to permit the deposit or acquisition of securities either
in addition to or in substitution  for any of the Bonds  initially  deposited in
the Trust, except in accordance with the provisions of each Trust Agreement.  In
the event of any amendment, the Trustee is obligated to notify promptly all Unit
holders of the substance of such amendment.

     The Trust shall  terminate  upon the  maturity,  redemption,  sale or other
disposition,  as the case may be,  of the last of the  Securities.  The  Trustee
shall  notify  all  Unit  holders  when the  value of the  Trust as shown by any
evaluation is less than $2,000,000 or less than 20% of the value of the Trust as
of the date  hereof,  whichever  is  lower,  at  which  time  the  Trust  may be
terminated  (i) by the  consent of 66 2/3% of the Units or (ii) by the  Trustee;
provided,  however, that upon affirmative written notice to the Sponsors and the
holders at least 33 1/3% of the Units may  instruct the Trustee not to terminate
the Trust.  In no event,  however,  may the Trust continue  beyond the Mandatory
Termination  Date set forth in Part A;  provided,  however,  that  prior to such
date, the Trustee shall not dispose of any Bonds if the retention of such Bonds,
until due,  shall be deemed to be in the best interest of the Unit  holders.  In
the event of termination,  written notice thereof will be sent by the Trustee to
all Unit holders. Within a reasonable period after termination, the Trustee will
sell any  remaining  Securities,  and,  after  paying all  expenses  and charges
incurred by the Trust,  will distribute to each Unit holder,  upon surrender for
cancellation of his  certificate  for Units,  his pro rata share of the balances
remaining in the Interest and Principal Accounts of the Trust.


                                 LEGAL OPINIONS

   
     Certain  legal  matters  will be passed upon by Battle  Fowler LLP, 75 East
55th Street, New York, New York 10022, as special counsel for the Sponsors,  and
Winston & Strawn,100 Park Avenue,  New York,  New York 10166,  acting as counsel
for the Trustee.
    


                                    AUDITORS

   
     The  statement of condition of the Trust  included in this  Prospectus  has
been audited by BDO Seidman, LLP, independent  certified public accountants,  as
stated in their report  appearing  herein,  and has been so included in reliance
upon such report given upon the  authority of that firm as experts in accounting
and auditing.
    


                           DESCRIPTION OF BOND RATINGS

     The ratings are based on current information furnished to Standard & Poor's
by the issuer and obtained by Standard & Poor's from other  sources it considers
reliable.  Standard & Poor's  does not perform an audit in  connection  with any
rating and may,  on  occasion,  rely on  unaudited  financial  information.  The
ratings may be changed,  suspended,  or  withdrawn as a result of changes in, or
unavailability of, such information or for other circumstances.

                                      B-28
369165.1

<PAGE>



     The ratings are based, in varying degrees, on the following considerations:

     I. Likelihood of default-capacity  and willingness of the obligor as to the
timely  payment of interest and  repayment of principal in  accordance  with the
terms of the obligation;

     II. Nature of and provisions of the obligation;

     III.  Protection  afforded by, and relative  position of, the obligation in
the event of bankruptcy,  reorganization  or other arrangement under the laws of
bankruptcy and other laws affecting creditors' rights.

     AAA--Bonds  rated AAA have the highest rating assigned by Standard & Poor's
to a debt obligation.  Capacity to pay interest and repay principal is extremely
strong.

     AA--Bonds  rated AA have a very strong  capacity to pay  interest and repay
principal and differ from the highest rated issues only in small degree.

     A--Bonds rated A have a strong capacity to pay interest and repay principal
although they are somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than bonds in higher rated categories.

     BBB--Bonds  rated BBB are  regarded as having an  adequate  capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
bonds in this category than for bonds in higher rated categories.

     BB, B, CCC,  CC--Bonds rated BB, B, CCC and CC are regarded on balance,  as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of  speculation  and CC the highest degree of  speculation.  While
such bonds will likely have some quality and protective  characteristics,  these
are  outweighed  by large  uncertainties  or major  risk  exposures  to  adverse
conditions.

     Plus (+) or Minus  (-):  to provide  more  detailed  indications  of credit
quality,  the ratings from "AA" to "B" may be modified by the addition of a plus
or minus sign to show relative standing within the major rating categories.

     Provisional   Ratings:   The  letter  "p"  indicates  that  the  rating  is
provisional.  A  provisional  rating  assumes the  successful  completion of the
project being  financed by the bonds being rated and  indicates  that payment of
debt service  requirements is largely or entirely  dependent upon the successful
and timely  completion of the project.  This rating,  however,  while addressing
credit quality subsequent to completion of the project,  makes no comment on the
likelihood  of,  or the  risk of  default  upon  failure  of,  such  completion.
Accordingly,  the investor should exercise his own judgment with respect to such
likelihood and risk.

     NR--Indicates that no rating has been requested, that there is insufficient
information  on which to base a rating or that Standard & Poor's does not rate a
particular type of obligation as a matter of policy.

     SP-1: Very strong or strong  capacity to pay principal and interest.  Those
issues determined to possess overwhelming safety characteristics will be given a
plus (+) designation.

     SP-2:   Satisfactory   capacity  to  pay  principal  and  interest.   SP-3:
Speculative capacity to pay principal and interest.

     * Moody's  Investors  Service  rating.  A  summary  of the  meaning  of the
applicable rating symbols as published by Moody's follows:

     Aaa--Bonds  which are rated Aaa are judged to be of the best quality.  They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edge." Interest  payments are protected by a large or by an  exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change,  such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

                                      B-29
369165.1

<PAGE>



     Aa--Bonds  which  are  rated Aa are  judged  to be of high  quality  by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term risks appear somewhat larger than in Aaa securities.

     A--Bonds which are rated A possess many favorable investment attributes and
are to be considered as upper medium grade obligations.  Factors giving security
to principal and interest are considered  adequate,  but elements may be present
which suggest a susceptibility to impairment sometime in the future.

     Baa--Bonds which are rated Baa are considered as medium grade  obligations,
i.e., they are neither highly  protected nor poorly secured.  Interest  payments
and principal  security appear  adequate for the present but certain  protective
elements may be lacking or may be  characteristically  unreliable over any great
length of time. Such bonds lack outstanding  investment  characteristics  and in
fact have speculative characteristics as well.

     Ba--Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered  as well assured.  Often the  protection of interest
and  principal  payments may be very  moderate and thereby not well  safeguarded
during  both  good  and bad  times  over the  future.  Uncertainty  of  position
characterizes bonds in this class.

     B--Bonds which are rated B generally lack  characteristics of the desirable
investment. Assurance of interest and principal payments or maintenance of other
terms of the contract over any long period of time may be small.

     Con. (. . .)--Bonds for which the security  depends upon the  completion of
some act or the fulfillment of some condition are rated conditionally. These are
bonds secured by: (a) earnings of projects under  construction,  (b) earnings of
projects  unseasoned  in  operating  experience,  (c)  rentals  which begin when
facilities are completed, or (d) payments to which some other limiting condition
attaches.  Parenthetical  rating denotes probable credit stature upon completion
of construction or elimination of basis of condition.

     Moody's   applies   numerical   modifiers   1,  2  and  3  in  each  rating
classification  from  "Aa"  through  "B" in its  corporate  rating  system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3  indicates  that the  security  ranks in the lower end of its  generic  rating
category.

                                      B-30
369165.1

<PAGE>



                      [This page intentionally left blank]



                                      B-31
369165.1


<PAGE>


                      [This page intentionally left blank]


                                      B-32
369165.1


<PAGE>


PROSPECTUS--Part C:

Note:  Part C of this  Prospectus may not be distributed  unless  accompanied by
       Parts A and B.

Special Factors Affecting New York

                  The  information  set forth below is derived from the official
statements  and/or  preliminary  drafts  of  official   statements  prepared  in
connection  with the  issuance  of New York  State and New York  City  municipal
bonds. The Sponsors have not independently verified this information.

                  Economic  Trends.  Over the long  term,  the State of New York
(the  "State")  and the City of New York (the  "City")  face  serious  potential
economic  problems.  The City  accounts  for  approximately  41% of the  State's
population  and personal  income,  and the City's  financial  health affects the
State in numerous  ways. The State  historically  has been one of the wealthiest
states in the nation. For decades, however, the State has grown more slowly than
the  nation as a whole,  gradually  eroding  its  relative  economic  affluence.
Statewide,   urban  centers  have  experienced   significant  changes  involving
migration of the more  affluent to the suburbs and an influx of  generally  less
affluent residents. Regionally, the older Northeast cities have suffered because
of the  relative  success  that the South  and the West  have had in  attracting
people and business.  The City has also had to face greater competition as other
major cities have developed financial and business  capabilities which make them
less  dependent  on the  specialized  services  traditionally  available  almost
exclusively in the City.

                  The State has for many  years had a very high  State and local
tax burden  relative to other  states.  The State and its  localities  have used
these  taxes to develop  and  maintain  their  transportation  networks,  public
schools  and  colleges,   public  health  systems,  other  social  services  and
recreational  facilities.  Despite these benefits, the burden of State and local
taxation,  in  combination  with the many  other  causes  of  regional  economic
dislocation, has contributed to the decisions of some businesses and individuals
to relocate outside, or not locate within, the State.

                  Notwithstanding  the numerous  initiatives  that the State and
its  localities  may take to  encourage  economic  growth and  achieve  balanced
budgets,  reductions in Federal  spending could  materially and adversely affect
the financial condition and budget projections of the State and its localities.

   
                  New York City.  The City,  with a population of  approximately
7.4  million,  is  an  international   center  of  business  and  culture.   Its
non-manufacturing  economy is broadly  based,  with the banking and  securities,
life  insurance,  communications,  publishing,  fashion  design,  retailing  and
construction industries accounting for a significant portion of the City's total
employment  earnings.  Additionally,  the City is the nation's  leading  tourist
destination.  Manufacturing  activity  in the  City is  conducted  primarily  in
apparel and printing.

                  For each of the 1981 through 1997 fiscal  years,  the City had
an operating  surplus,  before  discretionary  transfers,  and achieved balanced
operating  results as  reported in  accordance  with then  applicable  generally
accepted accounting principles ("GAAP"), after discretionary transfers. The City
has been  required to close  substantial  gaps  between  forecast  revenues  and
forecast expenditures in order to maintain balanced operating results. There can
be no  assurance  that the City will  continue  to maintain  balanced  operating
results as  required  by State law without  tax or other  revenue  increases  or
reductions  in City  services or  entitlement  programs,  which could  adversely
affect the City's economic base.

                  As  required  by law,  the City  prepares a  four-year  annual
financial  plan,  which is reviewed  and revised on a quarterly  basis and which
includes  the City's  capital,  revenue and  expense  projections  and  outlines
proposed gap-
    


486726.1

<PAGE>


   
closing  programs  for years with  projected  budget  gaps.  The City's  current
financial  plan  projects a surplus in each of the 1998 and 1999  fiscal  years,
before discretionary  transfers,  and budget gaps for each of the 2000, 2001 and
2002 fiscal years.  This pattern of current year surplus  operating  results and
projected  subsequent  year budget gaps has been  consistent  through the entire
period since 1982, during which the City has achieved surplus operating results,
before discretionary transfers, for each fiscal year.

                  The  City  depends  on aid from  the  State  of New York  (the
"State")  both to enable  the City to  balance  its  budget and to meet its cash
requirements.  There can be no assurance  that there will not be  reductions  in
State aid to the City from amounts currently projected;  that State budgets will
be adopted by the April 1 statutory deadline, or interim appropriations enacted;
or that any such  reductions  or delays  will not have  adverse  effects  on the
City's cash flow or expenditures.  In addition,  the Federal budget  negotiation
process  could  result in a  reduction  in or a delay in the  receipt of Federal
grants which could have  additional  adverse  effects on the City's cash flow or
revenues.

                  The Mayor is  responsible  for preparing the City's  financial
plan,  including  the City's  current  financial  plan for the 1999 through 2002
fiscal years (the "1999-2002  Financial Plan" or "Financial  Plan").  The City's
projections set forth in the Financial Plan are based on various assumptions and
contingencies   which  are  uncertain  and  which  may  not  materialize.   Such
assumptions  and  contingencies  include the condition of the regional and local
economies,  the  provision  of State  and  Federal  aid and the  impact  on City
revenues and expenditures of any future Federal or State policies  affecting the
City.

                  Implementation  of the  Financial  Plan is dependent  upon the
City's  ability  to market its  securities  successfully.  The City's  financing
program for fiscal  years 1999 through  2002  contemplates  the issuance of $5.2
billion of general  obligation  bonds and $5.4  billion of bonds to be issued by
the New York City Transitional  Finance  Authority (the "Finance  Authority") to
finance City capital projects.  The Finance Authority was created as part of the
City's effort to assist in keeping the City's  indebtedness  within the forecast
level  of the  constitutional  restrictions  on the  amount  of debt the City is
authorized to incur. In addition,  the City issues revenue and tax  anticipation
notes to finance  its  seasonal  working  capital  requirements.  The success of
projected  public sales of City bonds and notes,  New York City Municipal  Water
Finance Authority ("Water  Authority") bonds and Finance Authority bonds will be
subject  to  prevailing  market  conditions.  The  City's  planned  capital  and
operating  expenditures  are dependent  upon the sale of its general  obligation
bonds and notes,  and the Water Authority and Finance  Authority  bonds.  Future
developments concerning the City and public discussion of such developments,  as
well as prevailing market conditions, may affect the market for outstanding City
general obligation bonds and notes.

                  For the 1997 fiscal year,  the City had an operating  surplus,
before discretionary  transfers,  and achieved balanced operating results, after
discretionary  transfers,  in accordance  with GAAP. The 1997 fiscal year is the
seventeenth  year  that the City  has  achieved  an  operating  surplus,  before
discretionary  transfers,  and balanced operating results,  after  discretionary
transfers.  The most recent quarterly  modification to the City's financial plan
for the 1998 fiscal year,  submitted to the Control Board on April 30, 1998 (the
"1998 Modification"), projects a balanced budget in accordance with GAAP for the
1998 fiscal year.

                  On April 24, 1998,  the City released the  Financial  Plan for
the 1999  through  2002  fiscal  years,  which  relates to the City and  certain
entities  which receive funds from the City, and which is based on the Executive
Budget and  Budget  Message  for the City's  1999  fiscal  year (the  "Executive
Budget"). The Financial Plan is consistent with the Executive Budget and has not
been revised to reflect  changes  subsequent to the date of the Financial  Plan.
The Executive  Budget and Financial Plan project  revenues and  expenditures for
the 1999 fiscal year balanced in accordance
    

                                       C-2
486726.1

<PAGE>



   
with GAAP,  and project gaps of $1.5 billion,  $2.1 billion and $1.6 billion for
the 2000, 2001 and 2002 fiscal years, respectively.

                  Changes since the June Financial Plan include: (i) an increase
in projected tax revenues of $1.3  billion,  $1.1  billion,  $955 million,  $897
million and $1.7 billion in the 1998 through  2002 fiscal  years,  respectively;
(ii) a reduction  in assumed  State aid of $283  million in the 1998 fiscal year
and of between  $134  million and $142  million in each of the 1999 through 2002
fiscal years,  reflecting  the adopted  budget for the State's 1998 fiscal year;
(iii) a delay in the  assumed  collection  of $350  million  of  projected  rent
payments  for the City's  airports in the 1999 fiscal year to fiscal  years 2000
through 2002; (iv) a reduction in projected debt service  expenditures  totaling
$197 million,  $361  million,  $204 million and $226 million in the 1998 through
2001 fiscal years, respectively;  (v) an increase in the Board of Education (the
"BOE")  spending of $266 million,  $26 million,  $58 million and $193 million in
the  1999  through  2002  fiscal  years,  respectively;   (vi)  an  increase  in
expenditures  for the City's proposed drug  initiatives  totaling $68 million in
the 1998 fiscal year and of between $167 million and $193 million in each of the
1999 through  2002 fiscal  years;  (vii) other  agency net spending  initiatives
totaling $112 million, $443 million, $281 million, $273 million and $677 million
in fiscal years 1998 through  2002,  respectively;  and (viii)  reduced  pension
costs of $116  million,  $168  million  and $404  million  in fiscal  years 2000
through  2002,  respectively.  The  Financial  Plan also sets forth  gap-closing
actions for the 1998 through 2002 fiscal years,  which  include:  (i) additional
agency actions totaling $176 million,  $595 million,  $516 million, $494 million
and $552  million in fiscal  years 1998  through  2002,  respectively,  and (ii)
assumed additional Federal and State aid of $100 million in each of fiscal years
1999 through 2002.

                  The 1998 Modification and the 1999-2002 Financial Plan include
a proposed  discretionary transfer in the 1998 fiscal year of approximately $2.0
billion  to pay  debt  service  due in the  1999  fiscal  year,  and a  proposed
discretionary  transfer  in the 1999  fiscal  year of $416  million  to pay debt
service due in fiscal year 2000, included in the Budget  Stabilization  Accounts
for the 1998 and 1999 fiscal  years,  respectively.  In addition,  the Financial
Plan reflects  proposed tax  reduction  programs  totaling  $237  million,  $537
million,  $657  million  and $666  million in fiscal  years 1999  through  2002,
respectively, including the elimination of the City sales tax on all clothing as
of December 1, 1999, a  City-funded  acceleration  of the State funded  personal
income tax reduction  for the 1999 through 2001 fiscal  years,  the extension of
current tax  reductions  for owners of cooperative  and  condominium  apartments
starting in fiscal year 2000 and a personal income tax credit for child care and
for resident  holders of Subchapter S  corporations,  which are subject to State
legislative  approval,  and reduction of the  commercial  rent tax commencing in
fiscal year 2000.

                  The  Financial  Plan  assumes (i) approval by the Governor and
the State Legislature of the extension of the 14% personal income tax surcharge,
which is scheduled to expire on December 31, 1999, and the extension of which is
projected to provide  revenue of $172 million,  $500 million and $514 million in
the 2000, 2001 and 2002 fiscal years, respectively,  and of the extension of the
12.5% personal  income tax  surcharge,  which is scheduled to expire on December
31, 1998,  and the  extension  of which is projected to provide  revenue of $201
million,  $546  million,  $568 million and $593 million in the 1999 through 2002
fiscal years,  respectively;  (ii) collection of the projected rent payments for
the City's airports,  totaling $15 million,  $365 million, $155 million and $185
million in the 1999 through 2002 fiscal years, respectively, which may depend on
the successful  completion of  negotiations  with The Port Authority of New York
and New Jersey (the "Port  Authority")  or the  enforcement of the City's rights
under the  existing  leases  through  pending  legal  actions;  and (iii)  State
approval of the repeal of the Wicks Law relating to contracting requirements for
City  construction  projects and the  additional  State  funding  assumed in the
Financial  Plan  and  State  and  Federal  approval  of the  State  and  Federal
gap-Closing  actions  assumed in the Financial Plan. The Financial Plan provides
no additional wage increases for City employees after their contracts  expire in
fiscal years 2000 and 2001. In addition, the economic and financial condition of
the City may be affected by various  financial,  social,  economic and political
factors which could have a material effect on the City.
    

                                       C-3
486726.1

<PAGE>



   
                  On June 5,  1998,  the City  Council  adopted  a budget  which
re-allocated  expenditures  from those  provided in the Executive  Budget in the
amount of $409  million.  The  re-allocated  expenditures,  which  include  $116
million from the Budget  Stabilization  Account,  $82 million from debt service,
$45  million  from  pension  contributions,  $54 million  from  social  services
spending and $112 million from other  spending,  were  re-allocated  to uses set
forth in the City  Council's  adopted  budget.  Such uses  include a revised tax
reduction  program at a revenue  cost in the 1999  fiscal  year of $45  million,
additional  expenditures  for various  programs of $199 million and provision of
$165 million to retire high interest debt. The revised tax reduction  program in
the City  Council's  adopted budget assumes the expiration of the 12.5% personal
income tax surcharge,  rather than the implementation of the personal income tax
reduction program proposed in the Executive Budget. The changes reflected in the
City Council's  adopted budget would increase the gaps forecast between revenues
and expenditures in the future years of the Financial Plan.

                  On June 5, 1998,  in  accordance  with the City  Charter,  the
Mayor  certified to the City Council  revised  estimates of the City's  revenues
(other  than  property  tax)  for  fiscal  year  1999.   Consistent   with  this
certification,  the property  tax levy was  estimated by the Mayor to require an
increase to realize  sufficient  revenue  from this source to produce a balanced
budget within generally  accepted  accounting  principles.  On June 8, 1998, the
City Council  adopted a property tax levy that was $237.7 million lower than the
levy  estimated  to be  required  by  the  Mayor.  The  City  Council,  however,
maintained  that the  revenue  to be derived  from the levy it adopted  would be
sufficient  to achieve a balanced  budget  because the  property tax reserve for
uncollectibles  could be  reduced.  Property  tax bills for fiscal year 1999 are
expected to be mailed in the near future by the City's  Department of Finance at
the rates  adopted by the City  Council for fiscal  year 1998,  subject to later
adjustment.

                  On July 10, 1995, Standard & Poor's revised its rating of City
bonds  downward to BBB+. On February 3, 1998,  Standard & Poor's placed its BBB+
rating of City bonds on CreditWatch with positive  implications.  Moody's rating
of City bonds was revised in February 1998 to A3 from Baa1. Moody's,  Standard &
Poor's and Fitch currently rate the City's outstanding  general obligation bonds
A3, BBB+ and A-, respectively.

                  New  York  State  and its  Authorities.  The  State  currently
projects  that it will end its  1997-1998  fiscal year balanced on a cash basis,
with a reported surplus of $2.04 billion resulting from revenue growth and lower
than  expected  entitlement  spending.  The  Governor  presented  his  1998-1999
Executive  Budget  to the  Legislature  on  January  20,  1998.  The  Governor's
Executive Budget,  as amended on February 13, 1998,  projected balance on a cash
basis  in the  General  Fund.  The  Legislature  passed a State  budget  for the
1998-1999  fiscal year on April 14,  1998,  and on April 26,  1998 the  Governor
vetoed  certain of the  increased  spending  in the State  budget  passed by the
Legislature.

                  The Executive  Budget, as amended,  contains  projections of a
potential  imbalance in the  1999-2000  fiscal year of $1.66  billion and in the
2000-2001 fiscal year of $3.72 billion, assuming implementation of the 1998-1999
Executive Budget  recommendations  and  implementation  of $600 million and $800
million of unspecified efficiency initiatives and other actions in the 1999-2000
and 2000-2001 fiscal years,  respectively.  The Executive Budget stated that the
assumed  unspecified  efficiency  initiatives  and other actions for such fiscal
years are comparable with  reductions over the past several years,  and that the
Governor plans to make additional  proposals to limit State spending and to take
such other actions as are necessary in order to address any potential  remaining
gap.  As a  result  of the  budget  passed  by the  State  Legislature  and  the
subsequent  vetoes by the  Governor,  the  potential  imbalance in the 1999-2000
fiscal  year is expected to be somewhat  less than  projected  in the  Executive
Budget.  The projections in the Executive Budget reflect constant law income tax
liability growth of approximately  5.3% and sales tax growth averaging  slightly
less than 5%, while  business tax receipts are projected to rise slowly over the
two years. The Executive  Budget  identifies  various risks,  including either a
financial market or broader economic  correction during the period,  which risks
are heightened by the relatively lengthy expansion currently  underway,  and the
financial turmoil in Asia. In addition, the Executive
    

                                       C-4
486726.1

<PAGE>



   
Budget  notes  that a  normal  forecast  error  of one  percentage  point in the
expected  growth  rate could  raise or lower  receipts by over $1 billion by the
last year of the  projection  period,  and that  funding is not included for any
costs associated with new collective  bargaining agreements after the expiration
of the current contracts at the end of the 1998- 1999 fiscal year.

                  The 1997-1998 adopted State budget and the 1998-1999 Executive
Budget include multi-year tax reductions,  including a State funded property and
local income tax reduction  program,  estate tax relief,  utility gross receipts
tax  reductions,  permanent  reductions in the State sales tax on clothing,  and
elimination  of assessments on medical  providers.  The various  elements of the
State and local tax and  assessment  reductions  have little or no impact on the
1997-1998 State Financial  Plan, but reduce  projected  revenues by greater than
$3.0 billion in the 2000-2001 fiscal year.

                  On February 3,1998,  the New York State  Comptroller  issued a
report  which noted that a  significant  cause for concern is the budget gaps in
the 1999-2000 and 2000-2001 fiscal years, which the State Comptroller  projected
at  $2.6  billion  and  $4.8  billion,   respectively,   reflecting  uncertainty
concerning  the  receipt by the State of $250  million of funds from the tobacco
settlement  assumed for each of such fiscal  years,  as well as the  unspecified
actions assumed in the State's  projections.  The State  Comptroller also stated
that if the economy slows, the size of the gaps would increase.

                  Standard & Poor's rates the State's general  obligation  bonds
A, and Moody's  rates the  State's  general  obligation  bonds A2. On August 28,
1997,  Standard & Poor's  revised its rating on the State's  general  obligation
bonds from A- to A.

                  Litigation.  The  court  actions  in  which  the  State  is  a
defendant   generally  involve  State  programs  and  miscellaneous  tort,  real
property,  and contract claims. While the ultimate outcome and fiscal impact, if
any, on the State of those proceedings and claims are not currently predictable,
adverse  determinations  in certain of them might have a material adverse effect
upon the State's ability to carry out the 1999-2002 Financial Plan. The City has
estimated that its potential future  liability on account of outstanding  claims
against it as of June 30, 1997 amounted to approximately $3.5 billion.
    

Puerto Rico Bonds

                  Certain of the Bonds in the Trust may be  general  obligations
and/or revenue bonds of issuers located in Puerto Rico which will be affected by
general economic  conditions in Puerto Rico. The economy of Puerto Rico is fully
integrated  with  that  of the  mainland  United  States.  During  fiscal  1997,
approximately  88% of Puerto Rico's exports went to the United States  mainland,
which was also the source of  approximately  62% of Puerto  Rico's  imports.  In
fiscal  1997,   Puerto  Rico  experienced  a  $2.7  billion  positive   adjusted
merchandise  trade balance.  The dominant sectors of the Puerto Rico economy are
manufacturing  and  services.  Puerto  Rico's  more  than  decade-long  economic
expansion  continued  throughout  the five-year  period from fiscal 1993 through
fiscal  1997.  Factors  behind  this  expansion  included   government-sponsored
economic  development  programs,  periodic declines in the exchange value of the
United  States  dollar,  increases  in the level of federal  transfers,  and the
relatively low cost of borrowing. Gross product in fiscal 1993 was $25.1 billion
($24.5  billion  in 1992  prices)  and gross  product  in fiscal  1997 was $32.1
billion  ($27.7  billion in 1992 prices).  This  represents an increase in gross
product of 27.7% from fiscal 1993 to 1997 (13.0% in 1992  prices).  Since fiscal
1985, personal income, both aggregate and per capita, has increased consistently
each fiscal year. In fiscal 1997,  aggregate  personal  income was $32.1 billion
($30.0 billion in 1992 prices) and personal income per capita was $8,509 ($7,957
in 1992 prices).  Personal income includes  transfer  payments to individuals in
Puerto Rico under various social

                                       C-5
486726.1

<PAGE>


programs.  Total federal  payments to Puerto Rico,  which  include  transfers to
local  government  entities and expenditures of federal agencies in Puerto Rico,
in addition to federal  transfer  payments  to  individuals,  are lower on a per
capita basis in Puerto Rico than in any state.  Transfer payments to individuals
in fiscal 1997 were $7.3 billion, of which $5.2 billion,  or 71.6%,  represented
entitlements  to  individuals  who had  previously  performed  services  or made
contributions  under  programs  such as  Social  Security,  Veterans'  Benefits,
Medicare  and  U.S.  Civil  Service  retirement  pensions.   Average  employment
increased  from  999,000 in fiscal 1993,  to  1,128,300 in fiscal 1997.  Average
unemployment  decreased  from  16.8% in fiscal  1993,  to 13.1% in fiscal  1997.
According to the Labor  Department's  Household  Employment  Survey,  during the
first eight months of fiscal 1998, total employment increased 0.4% over the same
period in fiscal 1997. Total monthly  employment  averaged  1,129,000 during the
first eight months of fiscal  1998,  compared to 1,124,500 in the same period of
fiscal 1997. The Puerto Rico Planning  Board's gross product forecast for fiscal
1998 projected an increase of 3.0% over fiscal 1997.


                                       C-6
486726.1

<PAGE>





           PART II--ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM A--BONDING ARRANGEMENTS

     The  employees of  Glickenhaus  & Co. and Lebenthal & Co., Inc. are covered
under Brokers'  Blanket Policy,  Standard Form 14, in the respective  amounts of
$5,000,000 and $10,000,000.

ITEM B--CONTENTS OF REGISTRATION STATEMENT

   
     This Registration  Statement on Form S-6 comprises the following papers and
documents:
             The facing sheet on Form S-6. 
             The  Cross-Reference   Sheet  (incorporated  by  reference  to  the
               Cross-Reference  Sheet to the  Registration  Statement  of Empire
               State Municipal Exempt Trust, Guaranteed Series 133).
             The Prospectus consisting of     pages.
             Undertakings.
             Signatures.
             Written consents of the following persons: 
                Battle Fowler LLP (included in Exhibit 99.3.1) 
                BDO Seidman, LLP 
                Muller Data Corporation (included in Exhibit 99.5.1)
    

    The following exhibits:

      *99.1.1         --   Reference   Trust   Agreement    including    certain
                           Amendments  to  the  Trust  Indenture  and  Agreement
                           referred to under Exhibit 99.1.1 below.

      +99.1.1.1       --   Trust  Indenture  and  Agreement  dated  December 18,
                           1990.

       99.1.3         --   Form of  Agreement  Among  Underwriters  and Selected
                           Dealers  Agreement (filed as Exhibit 1.8 to Amendment
                           No. 1 to Form S-6 Registration Statement No. 33-28268
                           of Empire State  Municipal  Exempt Trust,  Guaranteed
                           Series 49 on July 18, 1989, and  incorporated  herein
                           by reference).

      99.1.6(a)       --   Eighth  Agreement of Amendment to Fourth  Amended and
                           Restated   Agreement   of  Limited   Partnership   of
                           Glickenhaus  &  Co.  (filed  as  exhibit   1.6(a)  to
                           Amendment  No. 1 to Form S-6  Registration  Statement
                           No. 333-30481 of Empire State Municipal Exempt Trust,
                           Guaranteed Series 138 on November 25, 1997).

      +99.1.6.1       --   Certificate of Incorporation of Lebenthal & Co., Inc.
                           as amended on October 23, 1981.

      +99.1.6.2       --   By-Laws of Lebenthal & Co., Inc.

      *99.1.7         --   Form of Insurance Policy obtained by the Trust.

   
- --------
*     Filed herewith.
    

+     Filed  with  Amendment  No.  1 to  Form  S-6  Registration  Statement  No.
      333-17307 of Empire State Municipal Exempt Trust, Guaranteed Series 134 on
      April 2, 1997 and incorporated herein by reference.

                                      II-i
732925.1

<PAGE>



      99.1.7(a)       --   Master Letter  Agreement of Municipal  Bond Investors
                           Assurance  Corporation  (filed as  Exhibit  1.7(a) to
                           Amendment  No. 1 to Form S-6  Registration  Statement
                           No. 33-35124 of Empire State Municipal  Exempt Trust,
                           Guaranteed   Series   59  on   July  1,   1990,   and
                           incorporated herein by reference).

      99.1.7(b)       --   Form of Permanent  Insurance Policy of Municipal Bond
                           Investors  Assurance  Corporation  (filed as  Exhibit
                           1.7.1 to  Amendment  No.  1 to Form S-6  Registration
                           Statement  No.  33- 10860 of Empire  State  Municipal
                           Exempt Trust,  Guaranteed Series 31 on June 10, 1987,
                           and incorporated herein by reference).

      +99.2.1         --   Form of Certificate.

      *99.3.1         --   Opinion of Battle  Fowler LLP as to the  legality  of
                           the securities being registered.

      99.4.1          --   Information  as  to  Partners  of  Glickenhaus  & Co.
                           (filed as Exhibit 4.1 to Amendment  No. 1 to Form S-6
                           Registration  Statement No.  33-26577 of Empire State
                           Municipal Exempt Trust, Guaranteed Series 46 on April
                           19, 1989, and incorporated herein by reference).

      99.4.2          --   Information as to Officers and Directors of Lebenthal
                           & Co., Inc.  (filed as Exhibit 4.2 to Amendment No. 1
                           to Form S-6  Registration  Statement No.  33-22568 of
                           Empire  State  Municipal  Exempt  Trust,   Guaranteed
                           Series 39 on August 9, 1988, and incorporated  herein
                           by reference).

      99.4.3          --   Affiliations   of  Sponsors  with  other   investment
                           companies (filed as Exhibit 4.6 to Amendment No. 1 to
                           Form  S-6  Registration   Statement  No.  2-95041  of
                           Municipal  Insured  National  Trust Series 1 on March
                           21, 1985, and incorporated herein by reference).

      99.4.4          --   Stockbrokers' Bond and Policy, Form B for Glickenhaus
                           & Co. (filed as Exhibit 4.7 to Form S-6  Registration
                           Statement No. 2-95041 of Municipal  Insured  National
                           Trust Series 1 on December 21, 1984, and incorporated
                           herein by reference).

      +99.4.5         --   Stockbrokers' Blanket Bond Policy,  Standard Form No.
                           14 for Lebenthal & Co., Inc. dated April 5, 1983.

      *99.5.1         --   Consent To Be  Evaluator  of Muller Data  Corporation
                           and   Affirmation   Letter  of   Standard   &  Poor's
                           Corporation.

      *99.5.2         --   Affirmation Letter of Moody's Investors Service.

      99.6.1          --   Copies of Powers of Attorney  of General  Partners of
                           Glickenhaus & Co. (filed with Amendment No. 1 to Form
                           S-6  Registration  Statement No.  333-17307 of Empire
                           State Municipal Exempt Trust,  Guaranteed  Series 134
                           on April 2, 1997 and  Post-Effective  Amendment No. 7
                           to Form S-6  Registration  Statement No.  33-40723 on
                           November   25,  1997  and   incorporated   herein  by
                           reference).

- ------------------- 
+    Filed with Amendment No. 1 to Form S-6 Registration Statement No. 333-17307
     of Empire State Municipal Exempt Trust,  Guaranteed  Series 134 on April 2,
     1997 and incorporated herein by reference.

   
*    Filed herewith.
    

                                      II-ii
732925.1

<PAGE>



      99.6.2          --   Copies of Powers of Attorney of Directors and certain
                           officers of Lebenthal & Co.,  Inc.  (filed as Exhibit
                           6.2 to  Amendment  No.  1 to  Form  S-6  Registration
                           Statement No. 42453 of Empire State Municipal  Exempt
                           Trust,  Guaranteed Series 140 on May 18, 1998; and as
                           Exhibit   6.2  to   Amendment   No.  1  to  Form  S-6
                           Registration  Statement No.  33-55385 of Empire State
                           Municipal  Exempt  Trust,  Guaranteed  Series  109 on
                           November  2,  1994,   and   incorporated   herein  by
                           reference).

      *27             --   Financial Data Schedule.

   
- --------
*     Filed herewith for EDGAR purposes only.
    

                                     II-iii
732925.1

<PAGE>




                           UNDERTAKING TO FILE REPORTS

              Subject  to the  terms  and  conditions  of  Section  15(d) of the
Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to
file with the Securities and Exchange Commission such supplementary and periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section.

                                   SIGNATURES

   
              Pursuant to the  requirements  of the  Securities Act of 1933, the
registrant,  Empire State Municipal Exempt Trust, Guaranteed Series 141 has duly
caused this Amendment to the  Registration  Statement to be signed on its behalf
by the undersigned,  hereunto duly authorized, in the City of New York and State
of New York on the 16th day of July 1998.
    


                                       EMPIRE STATE MUNICIPAL EXEMPT TRUST,
                                       GUARANTEED SERIES 141

                                       By:          GLICKENHAUS & CO.
                                           ------------------------------------
                                                      (Sponsor)

                                             /s/ MICHAEL J. LYNCH
                                       By:-------------------------------------
                                           (Michael J. Lynch, Attorney-in-Fact)

   
              Pursuant to the  requirements  of the Securities Act of 1933, this
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    


<TABLE>
<S>                                  <C>                             <C>    

NAME                                 TITLE                           DATE
- ----                                 -----                           ----

     ALFRED FEINMAN*                 General Partner
- ----------------------------
     (Alfred Feinman)

     JAMES M. GLICKENHAUS*           General Partner
- ----------------------------
    (James M. Glickenhaus)

     SETH M. GLICKENHAUS*            General Partner,
- ----------------------------         Chief Investment Officer
     (Seth M. Glickenhaus)

   
*By:   /S/ MICHAEL J. LYNCH                                        July 16, 1998
    -------------------------------------
     (Michael J. Lynch, Attorney-in-Fact)
    



</TABLE>
- ---------------------
*        Executed  copy of  powers  of  attorney  was  filed as  Exhibit  6.1 to
         Registration   Statement   No.   333-17307   on  April   2,   1997  and
         Post-Effective  Amendment No. 7 to Registration  Statement No. 33-40723
         on November 25, 1997.


                                      II-iv
732925.1

<PAGE>


                           UNDERTAKING TO FILE REPORTS

              Subject  to the  terms  and  conditions  of  Section  15(d) of the
Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to
file with the Securities and Exchange Commission such supplementary and periodic
information,  documents,  and  reports  as may be  prescribed  by  any  rule  or
regulation of the Commission  heretofore or hereafter  duly adopted  pursuant to
authority conferred in that section. 

                                   SIGNATURES

   
              Pursuant to the  requirements  of the  Securities Act of 1933, the
registrant,  Empire State Municipal Exempt Trust, Guaranteed Series 141 has duly
caused this Amendment to the  Registration  Statement to be signed on its behalf
by the undersigned thereunto duly authorized,  in the City of New York and State
of New York on the 16th day of July 1998.
    

                                       EMPIRE STATE MUNICIPAL EXEMPT TRUST,
                                       GUARANTEED SERIES 141

                                       By:         LEBENTHAL & CO., INC.
                                          -------------------------------------
                                                       (Sponsor)

                                       By:        /s/ D. WARREN KAUFMAN
                                          -------------------------------------
                                          (D. Warren Kaufman, Attorney-in-Fact)

   
              Pursuant to the  requirements  of the Securities Act of 1933, this
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.
    

<TABLE>
<S>                                            <C>                                  <C>
NAME                                           TITLE                                DATE
- ----                                           -----                                ----

      H. GERARD BISSINGER, II*                 Director
- ------------------------------------
         (H. Gerard Bissinger, II)

          JEFFREY M. JAMES*                    Director
- ------------------------------------
         (Jeffrey M. James)

   
      /s/ D. WARREN KAUFMAN*                   Director                             July 16, 1998
- ------------------------------------
          (D. Warren Kaufman)
    

       ALEXANDRA LEBENTHAL*                    Director, President
- ------------------------------------
          (Alexandra Lebenthal)

          JAMES A. LEBENTHAL*                  Director, Chief Executive Officer
- ------------------------------------
          (James A. Lebenthal)

           JAMES E. McGRATH**                  Director
- ------------------------------------
          (James E. McGRATH)

            DUNCAN K. SMITH*                   Director
- ------------------------------------
           (Duncan K. Smith)

   
*By:  /s/ D. WARREN KAUFMAN                                                         July 16, 1998
- ------------------------------------
 (D. Warren Kaufman, Attorney-In-Fact)
</TABLE>
    



- --------
*        An executed  copy of the power of attorney  was filed as Exhibit 6.2 to
         Amendment No. 1 to Registration  Statement No. 33- 55385 on November 2,
         1994.

**       An executed  copy of the power of attorney  was filed as Exhibit 6.2 to
         Amendment No. 1 to Registration Statement No. 42453 on May 18, 1998.

                                      II-v
732925.1

<PAGE>


                               CONSENT OF COUNSEL

     The consent of counsel to the use of their name in the Prospectus  included
in this  Registration  Statement is contained in their  opinion filed as Exhibit
99.3.1 to this Registration Statement.



                         CONSENT OF INDEPENDENT AUDITORS

     The Sponsors and Trustee of Empire State Municipal Exempt Trust, Guaranteed
Series 141


   
     We hereby  consent to the use in this  Amendment No. 1 to the  Registration
Statement  No.  333-53963  of our report  dated July 16,  1998,  relating to the
Statement of Condition of Empire State Municipal Exempt Trust, Guaranteed Series
141 and to the  reference  to our  firm  under  the  heading  "Auditors"  in the
Prospectus which is a part of such Registration Statement.





BDO SEIDMAN, LLP
New York, New York
July 16, 1998
    



                                      II-vi
732925.1
<PAGE>



                       EMPIRE STATE MUNICIPAL EXEMPT TRUST

                              GUARANTEED SERIES 141

                            REFERENCE TRUST AGREEMENT


                  This  Reference  Trust  Agreement  dated  July 16,  1998 among
Glickenhaus & Co. and  Lebenthal & Co.,  Inc.,  as  Depositors,  The Bank of New
York, as Trustee and Muller Data Corporation,  as Evaluator,  sets forth certain
provisions  in full  and  incorporates  other  provisions  by  reference  to the
document  entitled "Empire State Municipal Exempt Trust,  Guaranteed  Series 66,
Trust  Indenture and  Agreement"  dated  December 18, 1990 as amended in part by
this Reference  Trust Agreement  (herein as amended or  supplemented  called the
"Indenture").  This Reference Trust Agreement and the Indenture, as incorporated
by reference herein, will constitute a single instrument.


                                WITNESSETH THAT:

                  In consideration of the premises and of the mutual  agreements
herein  contained,  the  Depositors,  the Trustee,  and the  Evaluator  agree as
follows:


                                     Part I

                     STANDARD TERMS AND CONDITIONS OF TRUST

                  Subject  to  the  provisions  of  Part  II  hereof,   all  the
provisions  contained in the Indenture are herein  incorporated  by reference in
their entirety and shall be deemed to be a part of this  instrument as fully and
to the same extent as though said  provisions had been set forth in full in this
instrument  except that for all purposes of this Empire State  Municipal  Exempt
Trust,  Guaranteed Series 141, and all subsequent Series, the following sections
of the Indenture are amended as follows:

                  (a) Section  1.1(8) is hereby  amended in its entirety to read
as follows:

                      "(8) "Evaluation Time" shall mean 12:00 p.m. New York Time
                      on the  Business Day prior to the Date of Deposit and 2:00
                      p.m. New York Time thereafter."

                  (b) Section  1.1(9) is hereby  amended by  deleting  the words
"Standard and Poor's  Corporation"  therein and  substituting  the words "Muller
Data Corporation" in place thereof.

                                       -1-
295222.1

<PAGE>



                  (c)  Section  3.1 is  hereby  amended  by  revising  it in its
entirety to read as follows:

                  "Section  3.1.  Initial  Cost.  Subject  to  reimbursement  by
                  Unitholders to the Depositors of the estimated per-Unit amount
                  set forth in the Prospectus,  the cost of organizing the Trust
                  and sale of the Trust Units shall be borne by the  Depositors,
                  provided,  however,  that  the  liability  on the  part of the
                  Depositors  under this  section  shall not include any fees or
                  other expenses incurred in connection with the  administration
                  of the Trust  subsequent to the deposit referred to in Section
                  2.1. As used herein, the Depositors'  reimbursable expenses of
                  organizing the Trust and sale of the Trust Units shall include
                  the cost of the initial  preparation  and  typesetting  of the
                  registration  statement,  prospectuses  (including preliminary
                  prospectuses),  the indenture, and other documents relating to
                  the Trust, SEC and state blue sky registration  fees, the cost
                  of the initial  valuation  of the  portfolio  and audit of the
                  Trust, the initial fees and expenses of the Trustee, and legal
                  and  other  out-of-pocket  expenses  related  thereto  but not
                  including the expenses incurred in the printing of preliminary
                  prospectuses  and  prospectuses,   expenses  incurred  in  the
                  preparation  and printing of brochures  and other  advertising
                  materials and any other selling expenses."

                                       -2-
295222.1

<PAGE>


                                     Part II

                      SPECIAL TERMS AND CONDITIONS OF TRUST

          The following special terms and conditions are hereby agreed to:

                  (a) The interest-bearing  obligations listed in the Prospectus
related to Empire State Municipal Exempt Trust,  Guaranteed Series 141 have been
deposited  in trust  under  this  Indenture  (See  "Portfolio"  in Part A of the
Prospectus which for purposes of this Indenture is the Schedule of Securities or
Schedule A).

                  (b) For the  purposes  of the  definition  of the Unit in item
(28) of Section 1.1, the fractional  undivided  interest in and ownership of the
Trust is 8,000.

                  (c) The fiscal  year for the Trust shall end on May 31 of each
year.

                  (d) All  Certificateholders  of record on August 15, 1998 (the
"First  Monthly Record Date") who have selected the monthly  distribution  plan,
will receive a  distribution  to be made on or shortly  after  September 1, 1998
(the "First  Distribution  Date"),  and  thereafter  distributions  will be made
monthly.  The first  semi-annual  distribution  will be made on or shortly after
December 1, 1998 to all  Certificateholders  of record on November  15, 1998 who
have selected the semi-annual  distribution  plan, and thereafter  distributions
will be made semi-annually.

                  (e) The First Settlement Date shall mean July 21, 1998.

                  (f) The number of Units referred to in Section 2.3 is 8,000.

                  (g) For the  purposes  of Section  4.3,  the  Evaluator  shall
receive  for each  evaluation  of the Bonds in the Trust  $.55 per Bond for each
valuation.

                  (h) For purposes of Section 6.4, the Trustee shall be paid per
annum 1.21 per $1,000  principal  amount of Bonds for that  portion of the Trust
under the  monthly  distribution  plan and $.81 per $1,000  principal  amount of
Bonds for that portion of the Trust under the semi-annual distribution plan.

                  (i) For  purposes  of Section  8.6,  the  Depositors'  maximum
annual fee is hereby  specified to be $.25 per $1,000  principal amount of Bonds
in the Trust.


                                       -3-
295222.1

<PAGE>


                  (j) For  purposes of Section 9.2,  the  Mandatory  Termination
Date for the Trust is December 31, 2047.

                  (k) For  purposes  of this  Series of Empire  State  Municipal
Exempt  Trust,  the form of  Certificate  set forth in this  Indenture  shall be
appropriately modified to reflect the title of this Series as set forth above.

                  (l) For  purposes  of this  Series of Empire  State  Municipal
Exempt  Trust,  the  execution  date of this  Indenture  shall be the date first
written above.

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Reference Trust Agreement to be duly executed on the date first above written.

                         [Signatures on separate pages]


                                       -4-
295222.1

<PAGE>



                                      GLICKENHAUS & CO.



                                      By   /s/ Michael Lynch
                                           ----------------------------
                                           Attorney-in-Fact
                                           for each of the
                                           General Partners


STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK       )


     I, Carla  Vogel,  a Notary  Public in and for the said  County in the State
aforesaid, do hereby certify that Anne Thorsen, personally known to me to be the
same whose name is subscribed to the foregoing  instrument,  appeared  before me
this day in  person,  and  acknowledged  that he signed and  delivered  the said
instrument  as his free and voluntary  act as  Attorney-in-Fact  for each of the
General  Partners,  and as the free and voluntary act of said GLICKENHAUS & CO.,
for the uses and purposes therein set forth.

     GIVEN, under my hand and notarial seal this 16th day of July, 1998.


                                                /s/ Carla Vogel
                                                ---------------------------
                                                Notary Public

              CARLA VOGEL
      Notary Public, State of New York
            No. 02V05019906
        Qualified in Bronx County
    Commission Expires November 1, 1999

[SEAL]


313665.1

<PAGE>



                                      Lebenthal & Co., Inc.



                                      By:  /s/James McGrath
                                           ---------------------------
                                              Authorized Officer

ATTEST:



By:  /s/D. Warren Kaufman
     ----------------------------
     Secretary

[CORPORATE SEAL]






STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK       )


     I, Carla  Vogel,  a Notary  Public in and for the said  County in the State
aforesaid, do hereby certify that James McGrath and D. Warren Kaufman personally
known to me to be the same persons  whose names are  subscribed to the foregoing
instrument  and  personally  known  to me  to  be  the  Authorized  Officer  and
Secretary,  respectively,  of LEBENTHAL & CO., INC., appeared before me this day
in person, and acknowledged that they signed,  sealed with the corporate seal of
LEBENTHAL & CO.,  INC.,  and  delivered  the said  instrument  as their free and
voluntary act as such Authorized Officer and Secretary, respectively, and as the
free and voluntary act of said  LEBENTHAL & CO., INC., for the uses and purposes
therein set forth.

     GIVEN, under my hand and notarial seal this 16th day of July, 1998.


                                                /s/ Carla Vogel
                                                --------------------------
                                                Notary Public

              CARLA VOGEL
      Notary Public, State of New York
            No. 02V05019906
        Qualified in Bronx County
    Commission Expires November 1, 1999

[SEAL]





313665.1

<PAGE>



                                      THE BANK OF NEW YORK, Trustee



                                      By:  /s/ Thomas Centrone
                                           --------------------------
                                           Vice President

ATTEST:



By:  /s/ Jeffrey Cohen


(CORPORATE SEAL)


STATE OF NEW YORK        )
                         ) ss.:
COUNTY OF NEW YORK       )


     I,  Emmanual T. Lytle,  Jr., a Notary  Public in and for the said County in
the State  aforesaid,  do hereby certify that Jeffrey Cohen and Thomas Centrone,
personally  known to me to be the same persons whose names are subscribed to the
foregoing  instrument  and  personally  known to me to be a Vice  President  and
Assistant Vice President, respectively, of The Bank of New York, appeared before
me this day in  person,  and  acknowledge  that  they  signed,  sealed  with the
corporate  seal of The Bank of New York and  delivered  the said  instrument  as
their  free  and  voluntary  act as  such  Vice  President  and  Assistant  Vice
President,  respectively,  and as the free and voluntary act of said The Bank of
New York for the uses and purposes therein set forth.

     GIVEN, under my hand and notarial seal this 1st day of July, 1998.



                                             /s/ Emmanual T. Lytle, Jr.
                                             --------------------------
                                             Notary Public



[SEAL]

My commission expires: April 30, 1999


313665.1

<PAGE>


                                      MULLER DATA CORPORATION, Evaluator


                                      By:  /s/Ron Valinoti
                                           -----------------------------
                                           Ron Valinoti
                                           Chief Operating Officer


[Seal]

ATTEST:


By: /s/ Richard Birnbaum
    ----------------------------
    Vice President


313665.1


EXHIBIT 99.1.7

MBIA

FINANCIAL GUARANTY MASTER
WHILE IN TRUST WITH A PERMANENT OPTION
UNIT INVESTMENT TRUST INSURANCE POLICY

MBIA Insurance Corporation
Armonk, New York 10504


Policy No. ESGT-141-1010


MBIA Insurance  Corporation (the "Insurer"),  in consideration of the payment of
the premium and subject to the terms of this policy, hereby  unconditionally and
irrevocably  guarantees  to the  Trust,  as  hereinafter  defined,  the full and
complete  payment  required to be made by or on behalf of the  issuer(s)  to the
applicable Paying Agent(s) or its/their  successor(s) (the "Paying Agent") of an
amount equal to (i) the  principal  of (either at the stated  maturity or by any
advancement  of maturity  pursuant  to a mandatory  sinking  fund  payment)  and
interest on the obligations  described in Exhibit A attached hereto (referred to
herein as the "Obligations"), as such payments shall become due but shall not be
so paid  (except that in the event of any  acceleration  of the due date of such
principal  by  reason  of  mandatory  or  optional  redemption  or  acceleration
resulting  from default or  otherwise,  other than any  advancement  of maturity
pursuant to a mandatory  sinking fund payment,  the payments  guaranteed  hereby
shall be made in such  amounts and at such times as such  payments of  principal
would  have  been due had there  not been any such  acceleration);  and (ii) the
reimbursement of any such payment which is subsequently recovered from the Trust
pursuant to a final  judgment  by a court of  competent  jurisdiction  that such
payment  constitutes an avoidable  preference to the Trust within the meaning of
any applicable  bankruptcy law. The amounts  referred to in clauses (i) and (ii)
of the  preceding  sentence  shall be  referred  to herein  collectively  as the
"Insured Amounts."

Upon receipt of  telephonic  or  telegraphic  notice,  such notice  subsequently
confirmed in writing by registered or certified mail, or upon receipt of written
notice by registered or certified  mail, by the Insurer or its designee from the
Paying Agent or the Trust,  that required  payment of any Insured Amount has not
been made,  the Insurer on the due date of such  payment or within one  business
day after receipt of notice of such nonpayment,  whichever is later, will make a
deposit of funds, in an account with State Street Bank and Trust Company,  N.A.,
in New York, New York, or its successor,  sufficient for the payment of any such
Insured  Amounts  which are then due.  Upon  presentment  and  surrender of such
Obligations  or coupons or  presentment  of such other proof of ownership of the
Obligations registered as to principal or as to principal and interest, together
with evidence satisfactory to State Street Bank and Trust Company, N.A. that (i)
in the case of Pre-Insured Obligations,  as hereinafter defined, that demand for
payment has been made from the other insurer,  and (ii) in all cases,  that such
Obligations or coupons are the  Obligations or coupons  described in this policy
or  replacements  or successors  thereto,  and any  appropriate  instruments  of
assignment  to  evidence  the  assignment  of  the  Insured  Amounts  due on the
Obligations as are paid by the Insurer,  and  appropriate  instruments to effect
the  appointment  of the Insurer as agent for the Trust in any legal  proceeding
related to  payment of Insured  Amounts  on the  Obligations  or  coupons,  such
instruments being in a form satisfactory to State Street Bank and Trust Company,
N.A.,  State Street Bank and Trust Company,  N.A. shall disburse to the Trust or
the Paying Agent making such presentment and/or surrender payment of the Insured
Amounts due on such Obligations and coupons,  less any amount held by the Paying
Agent for the payment of such Insured  Amounts and legally  available  therefor.
This policy does not insure against loss of any prepayment  premium which may at
any time be payable with respect to any Obligation or coupon.

The term "Depositor"  shall mean Glickenhaus & Co. and Lebenthal & Co., Inc. and
its successors or any successor Depositor.

The term "Pre-Insured Obligations" shall mean obligations,  if any, on which the
payment of principal of and/or  interest on shall have been insured prior to the
issuance of this policy by the Insurer.

The term "Trust" shall mean the Empire State Municipal Exempt Trust,  Guaranteed
Series 141, created pursuant to the Trust Indenture and Agreement dated December
18, 1990, among the Depositor, the Trustee and Standard & Poor's Corporation, as
supplemented  and amended as of July 16, 1998 by the Reference  Trust  Agreement
dated as of July 16,  1998,  among the  Depositor,  the  Trustee and Muller Data
Corporation.

The term  "Trustee"  shall mean Bank of New York,  or any  successor  trustee or
co-trustee.

Any  service of process on the Insurer may be made to the Insurer at its offices
located at 113 King Street,  Armonk, New York 10504, and such service of process
shall be valid and binding.

<PAGE>

MBIA

This policy shall only apply to  Obligations  held in and owned by the Trust and
shall not apply to any Obligations not deposited therein by the Depositor.  This
policy  shall  continue in force only with  respect to  Obligations  held in and
owned by the  Trust,  and,  subject to the  provisions  of this  paragraph,  the
Insurer  shall not have any  liability  under this  policy  with  respect to any
Obligations  which  do  not  constitute  part  of  the  Trust.  This  policy  is
non-cancellable during the term hereof for any reason, but shall terminate as to
any Obligation  which has been redeemed from or sold by the Trustee or the Trust
on the date of such  redemption or on the settlement  date of such sale, and the
Insurer shall not have any liability under this policy as to any such Obligation
thereafter.  If the date of such  redemption or the settlement date of such sale
occurs between a record date and a date of payment of any such Obligation,  this
policy shall terminate as to such Obligation on the business day next succeeding
such  date  of  payment.   Notwithstanding  the  foregoing  provisions  of  this
paragraph,  the termination of this policy as to any Obligation shall not affect
the obligations of the Insurer regarding any other Obligation in the Trust. This
policy shall  terminate as to all  Obligations  on the date on which the last of
the Obligations mature, are redeemed or are sold by the Trust.

The  premium on this policy is not  refundable  for any  reason,  including  the
payment prior to maturity of the Obligations.

This policy is issued only to the Trust and is nontransferable.

This policy  shall be governed by and  construed  under the laws of the State of
New York.

This  policy is not covered by the  Property/Casualty  Insurance  Security  Fund
specified in Article 76 of the New York Insurance Law.

IN WITNESS  WHEREOF,  the  Insurer  has caused  this  policy to be  executed  in
facsimile on its behalf by its  President  and its  Secretary,  this 16th day of
July, 1998.


MBIA INSURANCE CORPORATION


/s/ Richard Weill
- ----------------------------
President

Attest:   /s/ Anne McKenna
          --------------------
          Assistant Secretary

<PAGE>

MBIA

E N D O R S E M E N T


Attached to Policy No. ESGT-141-1010


issued by MBIA Insurance  Corporation (the "Insurer"),  to the Trust, as defined
in the policy  issued  with  respect to the small issue  industrial  development
bonds and pollution control revenue bonds listed in Exhibit A (the "Bonds").

It is further  understood  that this policy  shall  guarantee  to the Trust,  as
defined in the policy,  the full and complete payments required to be made by or
on behalf of the Issuer if there  occurs  pursuant  to the terms of the Bonds an
event which  results in the loss of the tax exempt status of the interest on the
Bonds, including any principal, interest or premium payments payable thereon, if
any, as and when thereby required.

This endorsement  forms a part of the policy to which it is attached,  effective
on the inception date of the policy.


IN WITNESS  WHEREOF,  the Insurer has caused this  endorsement to be executed in
facsimile on its behalf by its President and its Assistant  Secretary  this 16th
day of July, 1998.


MBIA INSURANCE CORPORATION

/s/ Richard Weill
- ----------------------------
President

Attest:   /s/ Anne McKenna
          -----------------------
          Assistant Secretary

<PAGE>


MBIA


CERTIFICATE OF MBIA INSURANCE CORPORATION
(EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 141)

This  Certificate  is being  delivered in  connection  with the issuance by MBIA
Insurance Corporation (the "Corporation") of a Municipal Bond Guaranty Insurance
Policy relating to EMPIRE STATE MUNICIPAL  EXEMPT TRUST,  GUARANTEED  SERIES 141
(the  "Policy").  The  undersigned,  hereby  certifies that she is qualified and
acting as Assistant Secretary of the Corporation.


The undersigned hereby certifies that:

(a) The Policy has been duly executed,  is a valid and binding obligation of the
Corporation enforceable in accordance with its terms except that the enforcement
of the  Policy  may be  limited  by laws  relating  to  bankruptcy,  insolvency,
reorganization,  moratorium,  receivership  and  other  similar  laws  affecting
creditors' rights generally and by general principles of equity;


(b) The information concerning the Corporation and its policy or policies as set
forth in the prospectus of the Trust filed as part of a  Registration  Statement
dated July 16,  1998,  under the  caption  entitled  "Insurance  on the  Bonds,"
regarding  Empire  State  Municipal  Exempt  Trust,  Guaranteed  Series  141, is
accurate; and


(c) The  financial  information  as of  December  31,  1997 for the  Corporation
supplied to the Sponsors is true and correct financial  information  provided to
the New York  Insurance  Department  in  connection  with the  licensing  of the
Corporation,  and  such  financial  information  is the  most  recent  financial
information available.

IN WITNESS  WHEREOF,  the  undersigned  has herewith set her hand and caused her
signature to be affixed hereto on this 16th day of July, 1998.

By  /s/Anna McKenna
    --------------------------
    Assistant Secretary

                               July 16, 1998




Glickenhaus & Co.
6 East 43rd Street
New York, New York  10017

Lebenthal & Co., Inc.
120 Broadway
New York, New York  10271-0005

            Re:  Empire State Municipal Exempt Trust,
                 Guaranteed Series 141

Dear Sirs:

            We have acted as special counsel for Glickenhaus & Co. and Lebenthal
& Co., Inc., as Depositors,  Sponsors and Principal Underwriters  (collectively,
the "Depositors") of Empire State Municipal Exempt Trust,  Guaranteed Series 141
(the  "Trust") in  connection  with the  issuance by the Trust of 8,000 units of
fractional undivided interest (collectively, the "Units") in the Trust. Pursuant
to the Trust Agreement referred to below, the Depositors have transferred to the
Trust certain  long-term bonds and contracts to purchase certain long-term bonds
together with an irrevocable letter of credit to be held by the Trustee upon the
terms and conditions set forth in the Trust Agreement. (All bonds to be acquired
by the Trust are collectively referred to as the "Bonds").

            In connection  with our  representation,  we have examined copies of
the following  documents  relating to the creation of the Trust and the issuance
and sale of the  Units:  (a) the  Trust  Indenture  and  Agreement  and  related
Reference  Trust  Agreement,  each of even date herewith,  relating to the Trust
(the "Trust Agreements") among the Depositors, the Bank of New York, as Trustee,
and Muller Data Corporation,  as Evaluator; (b) the notification of registration
on Form N-8A and the Registration Statement on

207440.1



<PAGE>

Glickenhaus & Co.
July 16, 1998

Form N-8B-2, as amended, relating to the Trust, as filed with the Securities and
Exchange Commission (the "Commission") pursuant to the Investment Company Act of
1940 (the "1940 Act"); (c) the Registration  Statement on Form S-6 (Registration
No. 333-53963) filed with the Commission  pursuant to the Securities Act of 1933
(the "1933 Act"), and Amendment No. 1 thereto (said Registration  Statement,  as
amended  by  said  Amendment  No.  1,  being  herein  called  the  "Registration
Statement");  (d) the  proposed  form of  final  Prospectus  (the  "Prospectus")
relating to the Units,  which is expected to be filed with the  Commission  this
day;  (e)  certified  resolutions  of  Lebenthal  & Co.  Inc.,  authorizing  the
execution and delivery by it of the Trust Agreements and the consummation of the
transactions  contemplated  thereby;  (f) the Certificate of  Incorporation  and
By-Laws  of  Lebenthal  & Co.,  Inc.  and  the  Restated  Agreement  of  Limited
Partnership of Glickenhaus & Co.; and (g) a certificate of an authorized officer
or partner of each of the  Depositors  with respect to certain  factual  matters
contained therein.

            We have also examined the  applications for orders of exemption from
certain provisions of the 1940 Act, and the amendments  thereto,  filed with the
Commission  on May 23, 1978 (file no.  812-4315),  on November 7, 1978 (file no.
812-4389),  on September  10, 1980 (file no.  812-4334)  and on November 9, 1984
(file no. 812-5980) and the related orders issued by the Commission with respect
thereto on June 20, 1978,  January 10, 1979,  December 31, 1980 and February 22,
1985, respectively.

            We have not reviewed the financial  statements,  compilation  of the
Bonds held by the Trust, or other financial or statistical data contained in the
Registration  Statement and the Prospectus,  as to which you have been furnished
with the reports of the accountants appearing in the Registration  Statement and
the Prospectus.

            In addition,  we have  assumed the  genuineness  of all  agreements,
instruments  and documents  submitted to us as originals  and the  conformity to
originals  of all  copies  thereof  submitted  to us. We have also  assumed  the
genuineness of all  signatures  and the legal capacity of all persons  executing
agreements, instruments and documents examined or relied upon by us.

            In addition,  with respect to the opinion set forth in paragraph (1)
below, and insofar as that opinion relates to Glickenhaus & Co., we have relied,
with their  approval,  on the opinion of Newman  Tannenbaum  Helpern  Syracuse &
Hirsctritt dated of even date herewith.

            Statements  in this opinion as to the validity,  binding  effect and
enforceability  of  agreements,  instruments  and documents are subject:  (i) to
limitations as to enforceability imposed by


207440.1

<PAGE>

Glickenhaus & Co.
July 16, 1998


bankruptcy,  reorganization,  moratorium,  insolvency  and other laws of general
application  relating to or affecting the  enforceability of creditors'  rights,
and (ii) to limitations under equitable principles governing the availability of
equitable remedies.

            We are not admitted to the practice of law in any  jurisdiction  but
the State of New York and we do not hold  ourselves out as experts in or express
any opinion as to the laws of other states or jurisdictions except as to matters
of Federal and Delaware corporate law.

            Based exclusively on the foregoing, we are of the opinion that under
existing law:

            (1) The Trust  Agreements have been duly authorized and entered into
by an authorized  officer or General  Partner of each of the  Depositors and are
valid and binding obligations of the Depositors in accordance with their terms.

            (2) The execution and delivery of the  Certificates  evidencing  the
Units has been duly  authorized by the  Depositors and such  Certificates,  when
executed by the Depositors and the Trustee in accordance  with the provisions of
the  Certificates  and the Trust  Agreements  and issued  for the  consideration
contemplated  therein,  will constitute  fractional  undivided  interests in the
Trust, will be entitled to the benefits of the Trust Agreements, will conform in
all material  respects to the  description  thereof for the Units as provided in
the Trust Agreements and the Registration Statement, and the Units will be fully
paid and non-assessable by the Trust.

            We hereby consent to the filing of this opinion as an exhibit to the
Registration  Statement and to the use of our name in the Registration Statement
and in the Prospectus under the headings "Tax Status" and "Legal  Opinions".  We
authorize  you to  deliver  copies  of  this  opinion  to the  Trustee  and  the
Underwriters  named in  Schedule A to the Master  Agreement  Among  Underwriters
relating to the Trust and the  Trustee may rely on this  opinion as fully and to
the same extent as if it had been addressed to it.

            This  opinion is intended  solely for the benefit of the  addressees
and the Trustee in  connection  with the  issuance of the Units of the Trust and
may not be relied upon in any other  manner or by any other  person  without our
express written consent.

                                     Very truly yours,


                                     Battle Fowler LLP
207440.1




MULLER DATA CORPORATION
A Thomson Financial Services Company



July 16, 1998



Glickenhaus & Co.
6 East 43rd Street
New York, New York 10017


Lebenthal & Co., Inc.
120 Broadway
New York, New York 10271


RE: Empire State Municipal Exempt Trust,
Guaranteed Series 141


Gentlemen:



     We  have  examined   Registration   Statement  File  No.333-53963  for  the
above-captioned  trust. We hereby  acknowledge  that Muller Data  Corporation is
currently  acting as the  evaluator  for Empire  State  Municipal  Exempt  Trust
Guaranteed  Series  141.  Subsequently,  we  hereby  consent  to the  use in the
Registration Statement of the reference to Muller Data Corporation as evaluator.


     In addition, we hereby confirm that the ratings of the bonds comprising the
Portfolio of the Trust, as indicated the Registration Statement, are the ratings
currently  indicated in our Muniview  database as of the date of the  evaluation
report.

     You are hereby authorized to file a copy of this letter with the Securities
and Exchange Commission.

Sincerely,


/s/ Ron Valinoti
Ron Valinoti
Chief Operating Officer

395 Hudson Street, New York,
New York 10014-3622 -- (212) 807-3800

<PAGE>


Standard & Poor's
A Division of The McGraw-Hill Companies, Inc.
Managed Fund Ratings
25 Broadway
New York, New York 10004-1064
Telephone 212/208-8000
FAX 212/208-8034


Managed Funds Ratings


July 16, 1998


Glickenhaus & Company
6 East 43rd Street
New York, New York 10017

Re: Empire State Municipal Exempt Trust, Guaranteed Series 141

Pursuant  to your  request  for a Standard  & Poor's  rating on the units of the
above-captioned  trust,  SEC  #333-53963,   we  have  reviewed  the  information
presented to us and have assigned a 'AAA' rating to the units of the trust and a
'AAA' rating to the  securities  contained in the trust.  The ratings are direct
reflections,  of the portfolios of the trust,  which will be composed  solely of
securities covered by bond insurance policies that insure against default in the
payment of principal  and interest on the  securities.  Since such policies have
been issued by MBIA, which has been assigned 'AAA' claims paying ability ratings
by Standard & Poor's, Standard & Poor's has assigned a 'AAA' rating to the units
of the trust and to the  securities  contained  in the trust.  Please  note that
securities  covered by bond insurance  policies that insure such securities only
as long as they  remain in the trust are rated 'AAA' only as long as they remain
in the trust.

Standard & Poor's will  maintain  serveillance  on the 'AAA' rating until August
15, 1999. On this date, the rating will be automatically withdrawn by Standard &
Poor's unless a post effective letter is requested by the Trust.

You have  permission to use the name of Standard & Poor's  Ratings  Services,  a
division of The McGraw-Hill  Companies,  Inc. and the above-assigned  ratings in
connection  with your  dissemination  of  information  relating to these  units,
provided  that it is  understood  that the ratings are not "market"  ratings nor
recommendations  to buy,  hold, or sell the units of the trust or the securities
contained in the trust. Further, it should be understood the rating on the units
does not take into account the extent to which fund expenses or portfolio  asset
sales for less than the fund's  purchase  price will reduce  payment to the unit
holders of the  interest  and  principal  required  to be paid on the  portfolio
assets.  Standard  & Poor's  reserves  the  right  to  advise  its own  clients,
subscribers,  and the public of the  ratings.  Standard  & Poor's  relies on the
sponsor and its  counsel,  accountants,  and other  experts for the accuracy and
completeness  of the  information  submitted  in  connection  with the  ratings.
Standard & Poor's  does not  independently  verify the truth or  accuracy of any
such information.

This  letter  evidences  our consent to the use of the name of Standard & Poor's
Ratings Services,  a division of The McGraw-Hill  Companies,  Inc. in connection
with  the  rating  assigned  to the  units  in  the  registration  statement  or
prospectus relating to the units or the trust.  However,  this letter should not
be  construed  as a  consent  by us,  within  the  meaning  of  Section 7 of the
Securities  Act of 1933,  to the use of the name of  Standard  & Poor's  Ratings
Services, a division of The McGraw-Hill  Companies,  Inc. in connection with the
ratings  assigned  to the  securities  contained  in the  trust.  You are hereby
authorized  to file a copy of this  letter  with  the  Securities  and  Exchange
Commission.

Please  be  certain  to send us a copy of your  final  prospectus  as soon as it
becomes available. Should we not receive them within a reasonable time after the
closing or should they not conform to the representations made to us, we reserve
the right to withdraw the rating.

We are pleased to have had the opportunity to be of service to you. If we can be
of further help, please do not hesitate to call upon us.

Sincerely,


/s/ Sanford B. Bragg
Sanford B. Bragg
Managing Director



EXHIBIT 99.5.2



Moody's Investors Service
99 Church Street
New York, NY 10007


July 16, 1998


MBIA Insurance Corporation
113 King Street
Armonk, New York 10504

RE:   Empire State Municipal Exempt
      Trust, Guaranteed Series 141

Gentlemen:

Moody's  Investors Service has assigned the rating of Aaa (MBIA Insurance Corp.)
to each of the bonds insured by MBIA Insurance  Corporation,  comprising  Empire
State Municipal Exempt Trust, Guaranteed Series 141. The rating is based upon an
insurance policy provided by MBIA Insurance  Corporation.  The rating applies to
each bond only while it is held in such trust.

Please send us a final Prospectus when available.  Should you have any questions
regarding  the above,  please do not hesitate to contact the  assigned  analyst,
Margaret Kessler, at (212) 553-7884.

Sincerely yours,

Laura Levenstein
Vice President and Managing
Director


DNH:vlw


<TABLE> <S> <C>


<ARTICLE> 6
<LEGEND>

The schedule contains summary financial information extracted from the statement
of condition as of date of deposit and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
       
<MULTIPLIER>                   1
<S>                            <C>
<CURRENCY>                     US DOLLARS
<FISCAL-YEAR-END>              MAY-31-1999
<PERIOD-START>                 JUL-16-1998
<PERIOD-END>                   JUL-16-1998
<PERIOD-TYPE>                  OTHER
<EXCHANGE-RATE>                1
<INVESTMENTS-AT-COST>                  0
<INVESTMENTS-AT-VALUE>         7,724,823
<RECEIVABLES>                     55,720
<ASSETS-OTHER>                         0
<OTHER-ITEMS-ASSETS>                   0
<TOTAL-ASSETS>                 7,780,543
<PAYABLE-FOR-SECURITIES>               0
<SENIOR-LONG-TERM-DEBT>                0
<OTHER-ITEMS-LIABILITIES>         55,720
<TOTAL-LIABILITIES>               55,720
<SENIOR-EQUITY>                        0
<PAID-IN-CAPITAL-COMMON>       7,724,823
<SHARES-COMMON-STOCK>              8,000
<SHARES-COMMON-PRIOR>                  0
<ACCUMULATED-NII-CURRENT>              0
<OVERDISTRIBUTION-NII>                 0
<ACCUMULATED-NET-GAINS>                0
<OVERDISTRIBUTION-GAINS>               0
<ACCUM-APPREC-OR-DEPREC>               0
<NET-ASSETS>                   7,724,823
<DIVIDEND-INCOME>                      0
<INTEREST-INCOME>                      0
<OTHER-INCOME>                         0
<EXPENSES-NET>                         0
<NET-INVESTMENT-INCOME>                0
<REALIZED-GAINS-CURRENT>               0
<APPREC-INCREASE-CURRENT>              0
<NET-CHANGE-FROM-OPS>                  0
<EQUALIZATION>                         0
<DISTRIBUTIONS-OF-INCOME>              0
<DISTRIBUTIONS-OF-GAINS>               0
<DISTRIBUTIONS-OTHER>                  0
<NUMBER-OF-SHARES-SOLD>            8,000
<NUMBER-OF-SHARES-REDEEMED>            0
<SHARES-REINVESTED>                    0
<NET-CHANGE-IN-ASSETS>                 0
<ACCUMULATED-NII-PRIOR>                0
<ACCUMULATED-GAINS-PRIOR>              0
<OVERDISTRIB-NII-PRIOR>                0
<OVERDIST-NET-GAINS-PRIOR>             0
<GROSS-ADVISORY-FEES>                  0
<INTEREST-EXPENSE>                     0
<GROSS-EXPENSE>                        0
<AVERAGE-NET-ASSETS>           7,724,823
<PER-SHARE-NAV-BEGIN>                  0
<PER-SHARE-NII>                        0
<PER-SHARE-GAIN-APPREC>                0
<PER-SHARE-DIVIDEND>                   0
<PER-SHARE-DISTRIBUTIONS>              0
<RETURNS-OF-CAPITAL>                   0
<PER-SHARE-NAV-END>                  966
<EXPENSE-RATIO>                        0
<AVG-DEBT-OUTSTANDING>                 0
<AVG-DEBT-PER-SHARE>                   0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission