EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 144
497, 1999-02-19
Previous: MECH FINANCIAL INC, 8-K, 1999-02-19
Next: GEORGIA POWER CAPITAL TRUST IV, 8-A12B, 1999-02-19




                                                      Registration No. 333-64849
                                                         Pursuant to Rule 497(b)


<TABLE>
<CAPTION>
8,000 UNITS


DATED:  FEBRUARY 17, 1999
EMPIRE STATE MUNICIPAL EXEMPT TRUST, GUARANTEED SERIES 144



<S>                                                              <C>
No person is authorized to give any  information  or to          Parts A, B and C of this Prospectus do not contain 
make any  representations  not  contained in Parts A, B          all  of  the   information   set   forth   in  the 
and C of  this  Prospectus;  and  any  information  not          registration   statement  and  exhibits   relating 
contained herein must not be relied upon as having been          thereto,  filed with the  Securities  and Exchange 
authorized by the Trust, the Trustee, the Evaluator, or          Commission,  Washington, D.C. under the Securities 
the  Sponsors.  The  Trust  is  registered  as  a  unit          Act of 1933,  and the  Investment  Company  Act of 
investment  trust under the  Investment  Company Act of          1940, and to which reference is made.              
1940. Such  registration  does not imply that the Trust                                                             
or any of its Units  have been  guaranteed,  sponsored,          This  Prospectus  does not  constitute an offer to 
recommended  or  approved  by the United  States or any          sell,  or a  solicitation  of  an  offer  to  buy, 
state or any agency or officer thereof.                          securities  in any state to any  person to whom it 
                                                                 is not lawful to make such an offer in such state. 


Table of Contents                                                PROSPECTUS  PART A. This  Prospectus  consists  of 
                              Part A                             three  parts.  This Part A may not be  distributed 
Summary of Essential Information                         A-2     unless  accompanied  by Parts B and C. Please read 
Report of Independent Auditors                           A-7     and  retain  each of the parts of this  Prospectus 
Statement of Condition                                   A-8     for future reference.                              
Portfolio                                                A-9                                                        
Underwriting Account                                     A-11    The   Empire   State   Municipal   Exempt   Trust, 
                              Part B                             Guaranteed  Series 144 (the "Trust"),  is one of a 
The Trust                                                B-1     series of similar  but  separate  unit  investment 
Public Offering                                          B-7     trusts   formed  for  the  purpose  of   obtaining 
Estimated Current Return and                                     tax-exempt  interest  income through an investment 
  Estimated Long-Term Return                                     in a fixed insured portfolio  consisting primarily 
  to Unit Holders                                        B-11    of various long-term  municipal bonds with average 
Insurance on Bonds                                       B-11    maturities  of over 10 years.  The Sponsors of the 
Tax Status                                               B-14    Trust are  Glickenhaus  & Co. and Lebenthal & Co., 
Rights of Unit Holders                                   B-18    Inc.  Units  of  the  Trust  will  be  offered  to 
Automatic Accumulation Account                           B-24    residents of New York,  Connecticut,  Pennsylvania 
Sponsors                                                 B-25    and  Florida.  On the Date of Deposit,  all of the 
Trustee                                                  B-27    Units  and the Bonds  while in the  Trust  will be 
Evaluator                                                B-27    rated AAA by Standard & Poor's Ratings Services, A 
Amendment and Termination of                                     Division of The McGraw-Hill Companies ("Standard & 
  the Trust Agreement                                    B-28    Poor's")  and  Moody's  Investors  Service,   Inc. 
Legal Opinions                                           B-28    ("Moody's")  will  assign a rating of "Aaa" to all 
Auditors                                                 B-28    of the Bonds in the Trust,  as insured.  The value 
Description of Bond Ratings                              B-28    of the Units of the Trust will  fluctuate with the 
                              Part C                             value of the underlying Bonds.                     
Special Factors Affecting New York                       C-1     Minimum purchase: 1 Unit.                          
Puerto Rico Bonds                                        C-5


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
</TABLE>


675530.2

<PAGE>



<TABLE>
<CAPTION>

                   SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                            AT FEBRUARY 16, 1999 (1):


                                SPONSORS: GLICKENHAUS & CO.
                                          LEBENTHAL & CO., INC.

AGENT FOR SPONSORS:  GLICKENHAUS & CO.                                          TRUSTEE:  THE BANK OF NEW YORK
EVALUATOR:  MULLER DATA CORPORATION

                       DATE OF DEPOSIT: FEBRUARY 17, 1999

<S>                                                                                                          <C>               

Aggregate Principal Amount of Bonds in Trust:                                                                $  8,000,000.00(2)
Number of Units:                                                                                                       8,000
Fractional Undivided Interest in Trust Per Unit:                                                                     1/8,000
Total Value of Securities in Portfolio (Based on Offering Side Valuations of Securities):                    $  7,571,502.50
                                                                                                             ===============
Sponsors' Initial Repurchase Price Per Unit (Total Value of Securities divided by 8,000 Units):              $        946.44(3)
  Plus Sales Charge of 4.9% (on sales of fewer than 250 Units) (4):                                          $         48.76
  Plus Organization Costs(5):                                                                                $          2.81
                                                                                                             ---------------
Public Offering Price Per Unit:                                                                              $        998.01(6)
                                                                                                             ===============
Redemption Price Per Unit:                                                                                   $        938.95(7)
Excess of Public Offering Price Over Redemption Price Per Unit:                                              $         59.06
Excess of Public Offering Price Over Sponsors' Initial Repurchase Price Per Unit:                            $         51.57
Weighted Average Maturity of Bonds in the Trust:  29.50 Years
Evaluation Time:                           12:00 P.M. New York Time on the initial Date of Deposit and 2:00 P.M. New York Time
                                              thereafter.
Annual Insurance Premium (8):              $1,812.00
Evaluator's Fee:                           $.55 per Bond for each valuation.
Trustee's Annual Fee(13):                  For each $1,000 principal amount of Bonds in the Trust, $1.14 under the monthly and $.74
                                              under the semi-annual distribution plan.
Sponsors' Annual Fee:                      Maximum of $0.25 per $1,000 principal amount of underlying Securities. See "The
                                              Trust--Expenses and Charges."
Sponsors' Profit (Loss) on Deposit:                   $51,982.70
Mandatory Termination Date:                           August 1, 2038
First Settlement Date:                                February 22, 1999
Minimum Principal Distribution:                       $1.00 per Unit
Minimum Value of the Trust under which Trust
  Agreement May be Terminated:                        $1,600,000 or 20% of the principal amount of the Bonds deposited in
                                                      Trust, whichever is lower.



                                                                                                  Monthly              Semi-Annual
                                                                                                  -------              -----------

       Estimated Annual Interest Income (includes cash income accrued only):                       $46.47                $46.47
P         Less Annual Premium on Portfolio Insurance:                                                 .23                   .23
E         Less Estimated Annual Expenses (9):                                                        1.93                  1.43
                                                                                                  -------               -------
R      Estimated Net Annual Interest Income:                                                       $44.31                $44.81
                                                                                                   ======                ======
       Estimated Interest Distribution (10):                                                      $  3.69                $22.41
U      Estimated Current Return Based on Public Offering Price (includes cash                        4.44%                 4.49%
N        income accrual only) (11):
I      Estimated Long-Term Return (12):                                                              4.51%                 4.56%
T      Estimated Daily Rate of Net Interest Accrual:                                             $.123083              $.124472


       Record Dates:                                                                    15th Day of Month             15th Day of
                                                                                                                 May and November
       Payment Dates:                                                                   1st Day of Month               1st Day of
                                                                                                                June and December
                          (continued on following page)
</TABLE>

                                       A-2
675530.2

<PAGE>




Notes to Summary of Essential Information
(1) The business day prior to the date of this Prospectus. The date of this
Prospectus is the date on which the Trust Agreement was signed and the deposit
with the Trustee was made.
(2) If a Replacement Bond is not acquired when a contract for the purchase of
Bonds fails, the aggregate principal amount of the Bonds may be reduced. See
"The Trust--General Considerations" in Part B.
(3) Based, during the initial offering period, solely upon the offering prices
of the Securities and thereafter on the bid prices of such Securities. See "The
Trust--Market for Units" in this Part A.
(4) After the initial offering period, Units may be available for purchase from
the Sponsors at a price based upon the aggregate bid price of the Bonds in the
Trust (as determined by the Evaluator) plus a sales charge determined in
accordance with the schedule set forth in "Public Offering--Offering Price" in
Part B of this Prospectus, which is based upon the maturities of each Bond in
the Trust. A pro rata portion of organization costs will not be added to the
Public Offering Price per Unit after the initial offering period.
(5) Investors will bear all or a portion of the costs incurred in organizing the
Trust (the "organization costs") -- including costs of preparing the
registration statement, the trust indenture and other closing documents,
registering units with the SEC and the states and the initial audit of the
Trust's portfolios.
(6) No accrued interest will be added to the Public Offering Price in connection
with purchases of Units contracted for on February 17, 1999. With respect to
purchases contracted for after such date, accrued interest from February 22,
1999 to, but not including, the date of settlement (normally three business days
after order) will be added to the Public Offering Price.
(7) Based solely upon the bid prices of the Securities. Upon tender for
redemption, the price to be paid will include accrued interest as described in
"Rights of Unit Holders--Redemption--Computation of Redemption Price per Unit"
in Part B.
(8) Based upon the aggregate principal amount of the Bonds in the Trust. If the
Trustee had exercised its right to obtain Permanent Insurance on all of the
Bonds in the Trust as of the Date of Deposit, the total cost of the Permanent
Insurance premiums for such insurance would have been $21,190.00.
(9) Excluding insurance costs.
(10) The first monthly interest distribution of $2.83 per Unit will be made on
April 1, 1999 (the "First Distribution Date") to all monthly certificateholders
of record March 15, 1999 (the "First Record Date"). The regular monthly payment
will be $3.69 on May 1, 1999 and thereafter. The first semi-annual interest
distribution of $10.33 per Unit will be made on June 1, 1999 to all semi-annual
certificateholders of record on May 15, 1999. The regular semi-annual payment
will be $22.41 on December 1, 1999 and thereafter. In order to reduce the amount
of accrued interest investors have to pay in addition to the Public Offering
Price, the Trustee has agreed to advance to the Trust the amount of accrued
interest due on Securities through and including February 22, 1999. This accrued
interest will be paid to the Sponsors as the holders of record of all Units on
such date. Consequently, when the Sponsors sell Units, the amount of accrued
interest to be added to the Public Offering Price of the Units purchased by an
investor will include only accrued interest from February 22, 1999 to but not
including the date of settlement of the investor's purchase (normally three
business days after the purchase contract), less any distributions from the
Interest Account. Since a person who contracts to purchase Units on February 17,
1999 will settle his purchase on February 22, 1999, no accrued interest will be
added to the Public Offering Price of Units settled on that date. The Trustee
will recover its advancements (without interest or other cost to the Trust) from
interest received on the Securities deposited in the Trust. See "Rights of Unit
Holders--Redemption--Computation at Redemption Price per Unit" in Part B.
(11) Calculated after payment of insurance premiums payable by the Trust. The
Estimated Current Return on such date on an identical portfolio without such
insurance would have been 4.46% based on the monthly payment plan and 4.51%
based on the semi-annual payment plan. See "Tax Status" and "Estimated Current
Return and Estimated Long-Term Return to Unit Holders" in Part B.
(12) Calculated after payment of insurance premiums payable by the Trust. The
Estimated Long-Term Return on such date on an identical portfolio without such
insurance would have been 4.53% based on the monthly payment plan and 4.58%
based on the semi-annual payment plan. See "Estimated Current Return and
Estimated Long-Term Return to Unit Holders" in Part B.
(13) During the first year, the Trustee's fee will be adjusted downward by $.49
per Unit; interest income will be $45.98 per Unit; estimated expenses per Unit
exclusive of insurance costs under the monthly and semi-annual distribution plan
will be $1.44 and $.94 respectively; and estimated net interest income per Unit
will remain the same as shown. The Trustee has agreed to the foregoing to cover
interest on any Bonds accruing prior to their expected dates of delivery since
interest will not accrue to the benefit of Unit holders until such Bonds are
actually delivered to the Trust See "Distribution of Interest and Principal."


                                       A-3
675530.2

<PAGE>



The Trust. Certain of the Bonds in the Trust may be purchased at prices which
result in the portfolio as a whole being purchased at a discount due to original
issue discount, market discount or the inclusion of zero coupon bonds. Bonds
selling at market discount tend to increase in market value as they approach
maturity when the principal amount is payable, thus increasing the potential for
gain (all or a portion of which may be taxable as ordinary income). Any income
other than any earned original issue discount will be taxable and will not be
realized until maturity, redemption or sale of the underlying Bonds or Units of
the Trust. In the case of Bonds acquired at a market discount, gain will be
treated as ordinary income to the extent of accrued market discount. At the time
of the original issuance of the Bonds held by the Trust, opinions relating to
the validity of the Bonds and the exemption of interest thereon from Federal
income tax and New York State and City personal income tax were (or with respect
to "when-issued" Bonds will be) rendered by bond counsel to the issuing
governmental authority. The continued tax-exempt status will depend upon the
issuer's ability to comply with the provisions of the Internal Revenue Code of
1986, as amended. See "Tax Status" in Part B. On the Date of Deposit, the
Sponsors, acting for the Underwriting Account (see "Underwriting Account" in
this Part A), deposited with the Trustee delivery statements relating to
contracts for the purchase of $8,000,000 aggregate principal amount for the
interest-bearing obligations, including funds (represented by cash, cash
equivalents and/or an irrevocable letter of credit issued by a major financial
institution) for the purchase of certain such obligations (the "Bonds" or the
"Securities"). The Trustee thereafter delivered to the Sponsors a registered
certificate of 8,000 Units, representing the entire ownership of the Trust,
which Units are being offered hereby.


The Portfolio. The portfolio of the Trust contains contracts to purchase 6
issues of Bonds issued by entities located in New York or certain United States
territories or possessions, including Puerto Rico, and their public authorities.
See "Special Factors Affecting New York" and "Puerto Rico Bonds" in Part C for a
discussion of risk factors. Except as described below, all such contracts are
expected to be settled by February 22, 1999. The following information is being
supplied to inform Unit holders of circumstances affecting the Trust. None of
the aggregate principal amount of the Bonds in the portfolio are general
obligations of the governmental entity issuing them which are backed by the
taxing power thereof. None of the aggregate principal amount of the Bonds in the
portfolio are payable from appropriations. 100% of the aggregate principal
amount of the Bonds in the portfolio are payable from the income of specific
projects or authorities and are not supported by the issuers' power to levy
taxes. Although income to pay such Bonds may be derived from more than one
source, the primary sources of such income, the number of issues (and the
related dollar weighted percentage of such issues) deriving income from such
sources and purpose of issue are as follows: Health Care, 1 (18.75%); Higher
Education, 1 (3.12%); Special Tax, 1 (22.12%); Transportation, 2 (34.13%); and
Water & Sewer, 1 (21.88%). The Trust is deemed to be concentrated in the
[Transportation] category.* Prior to their deposit in the Trust, all of the
issues (100%) were rated AAA by Standard and Poor's. See "Description of Bond
Ratings" in Part B. For a more detailed discussion, it is recommended that Unit
holders consult the official statements for each security in the portfolio of
the Trust. None of the Bonds initially deposited in the Trust have been
purchased on a "when issued" basis and one of the Bonds initially deposited in
the Trust have been purchased on a delayed settlement basis. Normally, delivery
of "when issued" Bonds and delayed settlement Bonds are expected to take place
within 30 days after the First Settlement Date. Accordingly, delivery may be
delayed or may not occur. Interest on such Bonds begins accruing to the benefit
of Unit holders on the date of delivery. Holders of Units will be "at risk" with
respect to such Bonds (i.e., may derive either gain or loss from fluctuations in
the offering side valuation of such Bonds) from the date they commit for Units.
Moreover, the insurance on the Bonds in the portfolio obtained by the Trust does
not cover such Bonds until they are delivered to the Trust. See "The
Trust--General Considerations" in Part B. 100% of the aggregate principal amount
of the Bonds in the Trust are original issue discount bonds. Of these original
issue discount bonds, all have mandatory sinking fund installment provisions at
redemption prices equal to the compound accreted value on the date of
redemption. Of these original issue discount bonds, none are zero



- -------- 

*   A Trust is considered to be "concentrated" in a particular category or
    issuer when the Bonds in that category or of that issuer constitute 25% or
    more of the aggregate face amount of the portfolio. See "The Trust--General
    Considerations" in Part B of this Prospectus.

                                       A-4

675530.2

<PAGE>



coupon bonds. (See "Original Issue Discount and Zero Coupon Bonds" in Part B).
On the Date of Deposit, based on the offering side valuation, none of the
aggregate principal amount of the Bonds were at par, 100% of the aggregate
principal amount of the Bonds were at a discount from par and none of the
aggregate principal amount of the Bonds were at a premium.


An investment in Units of the Trust should be made with an understanding of the
risks entailed in investments in fixed-rate bonds, including the risk that the
value of such bonds (and, therefore, of the Units) will decline with increases
in interest rates or a decrease in the federal or New York State income tax
rate. Inflation and recession, as well as measures implemented to address these
and other economic problems, contribute to fluctuations in interest rates and
the values of fixed-rate bonds generally. Additionally, changes in the tax
treatment of bonds may have an adverse impact on the value of the Units. The
Sponsors cannot predict future economic policies or their consequences, nor can
they predict the course or extent of such fluctuations in the future. Some of
the Bonds in the Trust may also have been previously insured by insurance
obtained by the issuers of such Bonds or by persons other than the Trust
("Pre-insured Bonds"). Five of the issues (77.88%) initially deposited in the
Trust were Pre-insured Bonds. All of the Bonds in the Trust are covered by
policies of insurance obtained from the MBIA Insurance Corporation (the
"Insurer") guaranteeing payment of principal and interest when due. As a result
of such issuance, the Bonds in the Trust have received a rating of "Aaa" by
Moody's and both the Bonds in the Trust and the Units of the Trust have received
a rating of "AAA" by Standard & Poor's. For the meanings of these ratings see
"Description of Bond Ratings" in Part B.


Risk Factors. Insurance does not protect against the risk of market fluctuations
on the underlying bonds in the Trust's portfolio and of the units of the Trust.
No assurance can be given that the Trust's objectives will be achieved as these
objectives are subject to the continuing ability of the respective issuers of
the bonds to meet their obligations or of the insurer to meet its obligations
under the insurance. In addition, an investment in Units of the Trust should be
made with an understanding of the risks entailed in investments in fixed-rate
bonds, including the risk that the value of such bonds (and, therefore, of the
Units) will decline with increases in interest rates or a decrease in the
federal or New York State income tax rate. Additionally, changes in the tax
treatment of bonds may have an adverse impact on the value of the Units.

There can be no assurance that the economic and political conditions on which
the ratings of the Bonds in any Trust are based will continue or that particular
Bond issues may not be adversely affected by changes in economic, political or
other conditions that do not affect the ratings by either Standard & Poor's or
Moody's. In the event a Bond's rating is downgraded to below investment grade
(i.e., "high yield" or "junk bond" status), such a Bond, as compared to an
investment grade bond, is subject to greater risk of downward price volatility
in periods of economic uncertainty. If a Bond in the Trust is downgraded to high
yield bond status, a decrease in the net asset value of the Trust may result. If
such a decrease in net asset value occurs and Units of the Trust are tendered
for redemption, the Trust may be forced to liquidate some of the Bonds at a
loss. If such redemptions are substantial enough, this could trigger a complete
and unexpected liquidation of the Trust before maturity, resulting in
unanticipated losses for investors. There is also risk involved with the
purchase of bonds on a "when issued" or delayed settlement basis. See "The
Trust--General Considerations" in Part B. The financial condition of the State
of New York is affected by various national, economic, social and environmental
policies and conditions which may affect the ability of the issuers of the Bonds
to satisfy their obligations. The economy of the State continues to be
influenced by the financial health of the City of New York, which faces greater
competition as other major cities develop financial and business capabilities.
For further information concerning New York risk factors see "Special Factors
Affecting New York" in Part C.


Distributions. Distributions of interest received by the Trust, pro rated on an
annual basis, will be made semi-annually unless the Unit holder elects to
receive them monthly. The first monthly distribution will be $2.83. Units of the
Trust and will be made on April 1, 1999, to monthly Unit holders of record on
March 15, 1999, and $3.69 thereafter. The first semi-



                                      A-5

675530.2

<PAGE>


annual distribution will be $10.33 for Units of the Trust and will be made on
June 1, 1999, to semi-annual Unit holders of record on May 15, 1999, and $22.41
thereafter. See "Rights of Unit Holders--Distribution of Interest and Principal"
in Part B of this Prospectus.


Each Unit of the Trust at the Date of Deposit represents 1/8,000 fractional
undivided interest in the $8,000,000 face amount of underlying Bonds and net
income of the Trust in the ratio of 1 Unit for each $1,000 principal amount of
underlying Bonds (including contracts and funds for the purchase thereof) in the
Trust.


Public Offering Price. The Public Offering Price of the Units of the Trust
during the initial offering period is equal to the aggregate offering price of
the Securities in the respective Trust's portfolio divided by the number of
Units outstanding, plus a sales charge equal to 4.9% of such aggregate offering
price of Securities per Unit on sales of fewer than 250 Units and a pro rata
portion of estimated organization costs. In addition, for Units ordered after
the date hereof, accrued interest will be payable from the First Settlement Date
for Units of the Trust (three business days from the date hereof) to the
expected date of settlement (three business days after order). However, after
the initial offering period the Public Offering Price of the Units will not
include a pro rata portion of estimated organization costs. For additional
information regarding the Public Offering Price, the descriptions of interest
and principal distributions, repurchase and redemption of Units and other
essential information regarding the Trust, see the "Summary of Essential
Information" in this Part A. During the initial public offering period, sales of
at least 250 Units will be entitled to a volume discount from the Public
Offering Price. See "Public Offering--Offering Price" in Part B. If the Units of
the Trust had been available for sale on February 16, 1999, the Public Offering
Price per Unit would have been $998.01. During the initial public offering
period of the Trust, investors in any unit investment trust with a fixed income
portfolio (including, but not limited to, any Exchange Trusts, see "Exchange
Option" in Part B) can purchase Units of the Trust in an amount not greater than
the amount of said investment at a discount from the public offering price of
$10.00 per Unit.


Taxes. Interest income on the Bonds contained in the Trust Portfolio is, in the
opinion of bond counsel to the issuing governmental authorities, excludable from
gross income under the Internal Revenue Code of 1986, as amended (the "Code").
See "The Trust -- Tax Status" in Part B of this Prospectus. Investors should
consult their personal tax advisor to determine the federal, state and local
income tax consequences of purchasing, owning and selling Units.

The Insurer. The Insurer is the principal operating subsidiary of MBIA Inc., a
New York Stock Exchange listed company. MBIA Inc. is not obligated to pay the
debts of or claims against the Insurer. The Insurer is a limited liability
corporation rather than a several liability association. The Insurer is
domiciled in the State of New York and licensed to do business in and subject to
regulation under the laws of all 50 states, the District of Columbia, the
Commonwealth of Puerto Rico, the Commonwealth of the Northern Mariana Islands,
the Virgin Islands of the United States and the Territory of Guam.


As of December 31, 1997, the Insurer had admitted assets of $5.3 billion
(audited), total liabilities of $3.5 billion (audited), and total capital and
surplus of $1.8 billion (audited) determined in accordance with statutory
accounting practices prescribed or permitted by insurance regulatory
authorities. As of September 30, 1998, the Insurer had assets of $6.3 billion
(unaudited), total liabilities of $4.1 billion (unaudited) , and total capital
and surplus of $2.2 billion (unaudited) determined in accordance with statutory
accounting practices prescribed or permitted by insurance regulatory
authorities. Copies of the Insurer's year end financial statements prepared in
accordance with statutory accounting practices are available from the Insurer.
The address of the Insurer is 113 King Street, Armonk, New York 10504.


No representation is made herein as to the accuracy of such information or as to
the absence of material adverse changes in such information subsequent to the
date thereof. The Sponsors are not aware that the information herein is
inaccurate or incomplete as of the date hereof.


                                       A-6
675530.2

<PAGE>




Sponsors. The total partners' capital of Glickenhaus at September 30, 1998 was
$185,620,531(audited); and the total stockholders' equity of Lebenthal at March
31, 1998 was $6,083,285 (audited).


The foregoing information with regard to the Sponsors relates to the Sponsors
only, and not to any series of Empire State Municipal Exempt Trust. Such
information is included in this Prospectus only for the purpose of informing
investors as to the financial responsibility of the Sponsors and their ability
to carry out their contractual obligations shown herein. More comprehensive
financial information can be obtained upon request from any Sponsor.


                                   ----------


                         REPORT OF INDEPENDENT AUDITORS


The Sponsors, Trustee, and Unit Holders of Empire State Municipal Exempt Trust,
Guaranteed Series 144

We have audited the Statement of Condition of Empire State Municipal Exempt
Trust, Guaranteed Series 144, including the Portfolio as of the opening of
business on February 17, 1999. This financial statement is the responsibility of
the Sponsors. Our responsibility is to express an opinion on this financial
statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statement is free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. An audit also includes
assessing the accounting principles used and significant estimates made by the
Sponsors, as well as evaluating the overall financial statement presentation. We
believe that our audit provides a reasonable basis for our opinion. An
irrevocable letter of credit deposited on February 17, 1999 in the amount
required to purchase securities, as described in the Statement of Condition, was
confirmed to us by the Trustee.

In our opinion, the Statement of Condition referred to above presents fairly, in
all material respects, the financial position of Empire State Municipal Exempt
Trust, Guaranteed Series 144 at the opening of business on February 17, 1999 in
conformity with generally accepted accounting principles.


BDO SEIDMAN, LLP
New York, New York
February 17, 1999


                                       A-7
675530.2

<PAGE>



<TABLE>
<CAPTION>

                       EMPIRE STATE MUNICIPAL EXEMPT TRUST
                              Guaranteed Series 144
                  STATEMENT OF CONDITION AS OF DATE OF DEPOSIT
                AS OF THE OPENING OF BUSINESS, FEBRUARY 17, 1999


                                 TRUST PROPERTY

Investment in Securities:
<S>                                                                               <C>

      Contracts to purchase underlying Securities (1)(2)........................   $7,571,502.50
Accrued interest receivable (2).................................................       71,070.41
                                                                                   -------------
              Total.............................................................   $7,642,572.91
                                                                                   =============


                    LIABILITIES AND INTEREST OF UNIT HOLDERS


Liabilities:
      Accrued interest receivable (2)...........................................   $   71,070.41
                                                                                   -------------
                                                                                   $   71,070.41
Interest of Unit holders:
Units of fractional undivided interest outstanding (8,000):
      Cost to investors (3).....................................................    7,984,080.00
      Less-Organization Costs (4)...............................................       22,500.00
      Less--gross underwriting commission (5)...................................      390,077.50
                                                                                   -------------
Net interest of Unit holders....................................................    7,571,502.50
                                                                                   -------------
              Total.............................................................   $7,642,572.91
                                                                                   =============


- ----------------------



          (1) Aggregate cost to the Trust of the Securities listed under
"Portfolio" is based on offering side valuation determined by the Evaluator on
the basis set forth under "Public Offering--Offering Price" in Part B. The
aggregate bid side evaluation of the Securities in the portfolio, as determined
by the Evaluator, as of the Date of Deposit was $7,511,572.30. An irrevocable
letter of credit issued by Bankers Trust, in an aggregate amount equal to or in
excess of $7,647,897.49 has been deposited with the Trustee. The amount of such
letter of credit includes: $7,571,502.50, the amount required to purchase the
tax-exempt securities listed in the related portfolio, plus $76,394.99 covering
accrued interest through expected dates of delivery.

          (2) On the basis set forth under "Rights of Unit Holders--Distribution
of Interest and Principal" in Part B the Trustee will advance an amount equal to
the accrued interest on the Securities as of February 22, 1999 (the "First
Settlement Date") plus any cash received by the Trustee with respect to interest
on the Securities prior to such date, and the same will be distributed to the
Sponsors on the First Settlement Date. Consequently, the amount of interest
accrued on a Unit to be added to the public offering price thereof will include
only such accrued interest from the First Settlement Date to the date of
settlement, less all withdrawals and deductions from the Interest Account
subsequent to the First Settlement Date made with respect to the Unit.


          (3) Aggregate public offering price (exclusive of interest) is
computed on 8,000 Units on the basis set forth above under "Public Offering--
Offering Price" in Part B.


          (4) A portion of the Public Offering Price consists of an amount
sufficient to pay for all or a portion of the costs of establishing a Trust.
These costs have been estimated at $2.81 per Unit for the Trust.


          (5) A sales charge of 4.9% computed on 8,000 Units. See "Public
Offering--Offering Price" in Part B for volume discounts on sales of 250 Units
or more.
</TABLE>


                                       A-8
675530.2

<PAGE>



<TABLE>
<CAPTION>
                       EMPIRE STATE MUNICIPAL EXEMPT TRUST


                              Guaranteed Series 144
           Portfolio as of the Opening of Business, February 17, 1999



                                                                                  Redemption Features  
  Port-                                                                 Coupon     Ant.--Anticipated     Yield        Cost of
  folio   Rating    Principal     Represented by Contracts to          Rate and    S.F.--Sinking Fund      to        Securities
   No.    (1)(2)    Amount (3)    Purchase Securities (4)              Maturity    Opt.--Optional (5)   Maturity   to Trust(6)(7)
- -------   -------   ----------    ---------------------------          --------   -------------------   --------   --------------
                                                                      
<S>       <C>       <C>           <C>                                  <C>        <C>                   <C>        <C>

    1     AAA/Aaa    $1,500,000   Dormitory Authority of the State of  5.000%     08/01/13 @ 100 Ant.    5.044%     $1,488,750.00
                                  New York Sisters of Charity Health   08/01/38   02/01/09 @ 101 Opt.
                                  Care System Corporation FHA-        
                                  Insured Mortgage Hospital Revenue   
                                  Bonds, Series 1999 (MBIA Insured)   

                                                                      
    2     AAA/Aaa     1,750,000   New York City Municipal Water        4.750      06/15/22 @ 100 S.F.    5.000       1,686.212.50
                                  Finance Authority Water and Sewer    06/15/25   06/15/08 @ 101 Opt.
                                  System Revenue Bonds, Fiscal 1998   
                                  Series D (MBIA Insured)             
                                                                      
    3     AAA/Aaa     1,230,000   Metropolitan Transportation          4.750      07/01/22 @ 100 S.F.    5.012       1,183,875.00
                                  Authority Transit Facilities Revenue 07/01/24   07/01/08 @ 101 Opt.
                                  Bonds, Series 1998A  (MBIA Insured) 
                                                                      
    4     AAA/Aaa       250,000   Dormitory Authority of the State of  4.750      07/01/26 @ 100 S.F.    5.000         240,415.00
                                  New York St. John's University       07/01/28   07/01/08 @ 101 Opt.
                                  Insured Revenue Bonds, Series 1998  
                                  (MBIA Insured)                      
                                                                      
    5     AAA/Aaa    1,500,000    The Port Authority of New York and   4.250      10/01/19 @ 100 S.F.    4.988       1,335,000.00
                                  New Jersey Consolidated Bonds, One   10/01/26   11/01/05 @ 101 Opt.
                                  Hundred Sixteenth Series (FGIC      
                                  Insured)                            
                                                                      

    6     AA/Aaa     1,770,000    New York City Transitional Finance   4.500      11/15/24 @ 100 S.F.    4.994       1,637,250.00
                                  Authority Future Tax Secured Bonds   11/15/27   05/15/08 @ 101 Opt.
                                  Fiscal 1998 Series B
                   -----------                                                                                      -------------
                   $ 8,000,000                                                                                      $7,571,502.50
                   ===========                                                                                      =============
</TABLE>





                                       A-9
675530.2

<PAGE>



     Notes to Portfolio

     The symbol "NR" denotes a non-rated issue of Bonds.

     (1) All ratings except those identified by an asterisk (*) are by Standard
& Poor's. A Standard & Poor's corporate or municipal bond rating is a current
assessment of the creditworthiness of an obligor with respect to a specific
obligation. This assessment of creditworthiness may take into consideration
obligors such as guarantors, insurers or lessees. The bond rating is not a
recommendation to purchase, sell or hold a security, inasmuch as it does not
comment as to market price or suitability for a particular investor. A brief
description of the rating symbols and their meanings is set forth under
"Description of Bond Ratings" in Part B.

     (2) Ratings in the right hand column are after deposit of these issues in
the Trust and their insurance by MBIA. Moody's has assigned its "Aaa" investment
rating to all of the Bonds while in the Trust, as insured by MBIA Insurance
Corporation.

     (3) All Bonds are represented by contracts to purchase.


     (4) All contracts to purchase the Bonds were entered into from February 8,
1999, to February 16, 1999. All contracts are expected to be settled prior to or
on the First Settlement Date of the Trust which is expected to be February 22,
1999, except for portfolio number 1 which will settle by March 11, 1999.


     (5) Unless otherwise indicated, there is shown under this heading the year
in which each issue of bonds initially is redeemable and the redemption price
for that year. Each such issue continues to be redeemable at declining prices
thereafter, but not below par. "S.F." indicates a sinking fund has been or will
be established with respect to an issue of Bonds. In addition, certain Bonds in
the Trust may be redeemed in whole or in part other than by operation of the
stated optional call or sinking fund provisions under certain unusual or
extraordinary circumstances specified in the instruments setting forth the terms
and provisions of such Bonds. A sinking fund is a reserve fund accumulated over
a period of time for retirement of debt. A sinking fund may be estimated based
upon various factors or may be mandatory. "Ant." indicates the existence of
anticipated redemptions at a price of 100%. Under certain circumstances, these
anticipated redemptions can be altered. A callable bond is one which is subject
to redemption or refunding prior to maturity at the option of the issuer. A
refunding is a method by which a bond issue is redeemed before maturity by the
proceeds of a new bond issue.

     Redemption pursuant to call provisions generally will, and redemption
pursuant to sinking fund provisions may, occur at times when the redeemed Bonds
have an offering side valuation which represents a premium over par. To the
extent that the Bonds were deposited in the Trust at a price higher than the
price at which they are redeemed, this will represent a loss of capital when
compared with the original Public Offering Price of the Units. Conversely, to
the extent that the Bonds were acquired at a price lower than the redemption
price, this will represent an increase in capital when compared with the
original Public Offering Price of the Units. Monthly and semi-annual
distributions generally be reduced by the amount of the income which would
otherwise have been paid with respect to redeemed Bonds and there will be
distributed to Unit holders the principal amount and any premium received on
such redemption. The estimated current return in this event may be affected by
such redemptions. The Federal tax effect on Unit holders of such redemptions and
resultant distributions is described in the section entitled "Tax Status" in
Part B.


     (6) See Note (1) to "Statement of Condition as of Date of Deposit"
regarding cost of Bonds. The offering prices are greater than the current bid
prices of the Bonds which is the basis on which Redemption Price per Unit is
determined for purposes of redemption of Units (see the first paragraphs under
"Public Offering--Offering Price" and "Rights of Unit Holders--Redemption--
Computation of Redemption Price Per Unit" in Part B). On the business day prior
to the Date of Deposit the aggregate bid side valuation of the Securities in the
Trust was lower than the aggregate offering side valuation by .792%. Yield of
Bonds was computed on the basis of offering prices on the Date of Deposit.


     Bonds identified as escrowed to maturity under "Portfolio" for the Trust in
this Part A are priced to the maturity date not the call date.


     (7) Annual interest income to the Trust is $371,825.00.


     (8) Yield calculated based on a call date prior to stated maturity.

                                      A-10
675530.2

<PAGE>



<TABLE>
<CAPTION>
                              UNDERWRITING ACCOUNT


     The names and addresses of the Underwriters and the number of Units of the
Trust each has agreed to purchase from the Underwriting Account are:



                                                                                                                         Units
                         Name                                                    Address                              Series 144
<S>                                                      <C>                                                          <C>  
Glickenhaus & Co. .....................................  6 East 43rd Street, New York, New York  10017                        2,900
Lebenthal & Co., Inc. .................................  120 Broadway, New York, New York  10271                              2,900
Gruntal & Co. LLC......................................  1 Liberty Plaza, New York, New York  10006                           1,200
Advest Incorporated ...................................  90 State House Square, Hartford, Connecticut 06103                     100
Cadaret, Grant & Co., Inc.  ...........................  108 W. Jefferson Street, Syracuse, New York  13203                     100
CIBC Oppenheimer Corp..................................  World Financial Center, New York, New York  10281                      100
David Lerner Associates, Inc. .........................  477 Jericho Turnpike, Syosset, New York  11791                         100
FSG Financial Services Group Inc. .....................  150 Broad Hollow Road, Melville, NY  11747                             100
Everen Securities, Inc. ...............................  77 West Wacker Drive, Chicago, Illinois  60606                         100
Kirlin Securities, Inc. ...............................  6901 Jericho Turnpike, Syosset, New York  11791                        100
Nathan & Lewis Securities, Inc. .......................  1140 Avenue of the Americas, New York, New York  10036                 100
Salomon Smith Barney Inc.  ............................  388 Greenwich Street, New York, New York  10013                        100
Samuel A. Ramirez & Co., Inc. .........................  61 Broadway, New York, New York  10006                                 100
                                                                                                                           --------
                                                                                                                              8,000
                                                                                                                           ========
</TABLE>



                                      A-11
675530.2

<PAGE>



                              TAX EQUIVALENT YIELDS


The following tables indicate the approximate yield resident individuals in
various income brackets must earn on a security subject to Federal, New York
State and New York City income taxes to receive an after-tax yield equivalent to
that provided by a tax-exempt bond yielding from 4.0% to 8.0%, based on
anticipated 1999 Federal, New York State and New York City marginal tax rates.
New York City taxpayers should refer to Table I. New York State taxpayers
outside of New York City should refer to Table II.


<TABLE>
<CAPTION>
TABLE I. COMBINED EFFECT OF FEDERAL, NEW YORK STATE AND NEW YORK CITY INCOME TAXES


                                         Approx.          
                                          1999                       To equal a tax-exempt yield of:
                                                  ---------------------------------------------------------------
                                        Federal,                                                             
                                           NYS     4.00%  4.50%  5.00% 5.50%   6.00%  6.50%  7.00%  7.50%  8.00%
                                                  ---------------------------------------------------------------
If your net taxable income1               & NYC                                                                  
is approximately2                       Marginal                                                                 
Joint Return       Single Return     Tax Rates4             A taxable investment would have to pay you:3
- -----------------------------------------------------------------------------------------------------------------


<S>                  <C>                  <C>       <C>    <C>    <C>     <C>  <C>    <C>    <C>     <C>   <C>  

$21,601-$43,050      $12,001-$25,750      24.10%    5.3%   5.9%   6.6%    7.2% 7.9%   8.6%   9.2%    9.9%  10.5%
- -----------------------------------------------------------------------------------------------------------------

$43,051-$104,050     $25,751-$62,450      35.75%    6.2%   7.0%   7.8%    8.6% 9.3%   10.1%  10.9%  11.7%  12.5%
- -----------------------------------------------------------------------------------------------------------------

$104,051-$158,550    $62,451-$130,250     39.42%    6.6%   7.4%   8.3%    9.1% 9.9%   10.7%  11.6%  12.4%  13.2%
- -----------------------------------------------------------------------------------------------------------------

$158,551-$283,150    $130,251-$283,150    43.89%    7.1%   8.0%   8.9%    9.8% 10.7%  11.6%  12.5%  13.4%  14.3%
- -----------------------------------------------------------------------------------------------------------------

$283,151+            $283,151+            47.30%    7.6%   8.5%   9.5%   10.4% 11.4%  12.3%  13.3%  14.2%  15.2%
- -----------------------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
TABLE II.  COMBINED EFFECT OF FEDERAL AND NEW YORK STATE INCOME TAXES


                                        Approx.
                                         1999                        To equal a tax-exempt yield of:
                                                 -----------------------------------------------------------------
If your net taxable                    Federal & 
income1 is                                NYS     4.0%   4.50%  5.00%  5.50%   6.00%  6.50%  7.00%  7.50%  8.00%
                                                 -----------------------------------------------------------------
approximately2                         Marginal   
Joint Return         Single Return    Tax Rates5               A taxable investment would have to pay you:3
- ------------------------------------------------------------------------------------------------------------------
<S>                 <C>                 <C>       <C>    <C>    <C>     <C>    <C>    <C>    <C>    <C>    <C>  
$21,601-$43,050     $12,001-$25,750     20.82%    5.1%   5.7%   6.3%    7.0%   7.6%   8.2%   8.8%   9.5%   10.1%
- ------------------------------------------------------------------------------------------------------------------


$43,051-$104,050    $25,751-$62,450     32.93%    6.0%   6.7%   7.5%    8.2%   9.0%   9.7%   10.4%  11.2%  11.9%
- ------------------------------------------------------------------------------------------------------------------

$104,051-$158,550   $62,451-$130,250    36.59%    6.3%   7.1%   7.9%    8.7%   9.5%   10.3%  11.0%  11.8%  12.6%
- ------------------------------------------------------------------------------------------------------------------

$158,551-$283,150   $130,251-$283,150   41.39%    6.8%   7.7%   8.5%    9.4%   10.2%  11.1%  11.9%  12.8%  13.7%
- ------------------------------------------------------------------------------------------------------------------


$283,151+           $283,151+           44.85%    7.3%   8.2%   9.1%   10.0%   10.9%  11.8%  12.7%  13.6%  14.5%
- ------------------------------------------------------------------------------------------------------------------


1 After exemptions and deductions other than state and local tax deductions.

2 The tables cover only a representative range of incomes, and income
brackets have been rounded off to facilitate illustration. Actual Federal, New
York State and New York City income brackets may differ slightly from those in
the table.

3 Yields on taxable investments have been rounded off to facilitate
illustration.

4 This rate is calculated by using the highest New York State and New York
City marginal tax rates that apply to the bracket.

5 This rate is calculated by using the highest New York State marginal tax
rate that applies to the bracket.
</TABLE>


                                      A-12
675530.2

<PAGE>



EMPIRE STATE MUNICIPAL EXEMPT TRUST                            Prospectus Part B

  Part B of this Prospectus may not be Distributed Unless Accompanied by Part A

                                    THE TRUST

Organization.  The Empire State  Municipal  Exempt Trust,  Guaranteed  Series as
designated in Part A (the  "Trust"),  is one of a series of similar but separate
unit  investment  trusts  created  under  the laws of the State of New York by a
Trust  Indenture  and  Agreement*  (the  "Trust  Agreement"),  dated the Date of
Deposit,  among  Glickenhaus  & Co. and  Lebenthal & Co.,  Inc. as sponsors (the
"Sponsors"),  The Bank of New York, as trustee (the  "Trustee")  and Muller Data
Corporation, as evaluator (the "Evaluator").

On the date of this  Prospectus each Unit  represented the fractional  undivided
interest  in  the  Trust  set  forth  under  "Summary  of  Essential   Financial
Information"  in Part A.  Thereafter,  if any Units of the Trust are redeemed by
the Trustee,  the fractional undivided interest in the Trust represented by each
unredeemed  Unit  will  increase,  although  the  actual  interest  in the Trust
represented  by each such Unit will  remain  essentially  the same.  Units  will
remain outstanding until redeemed upon tender to the Trustee by any Unit holder,
which may include the Sponsors,  or until the termination of the Trust Agreement
for the related Trust. See "Rights of Unit Holders--Redemption" in this Part B.

Objectives.  The objective of the Trust is to obtain tax-exempt  interest income
through an  investment  in a fixed  insured  portfolio  consisting  primarily of
various long-term  municipal bonds with average  maturities of over 10 years. No
assurance  can be given that the  Trust's  objectives  will be achieved as these
objectives  are subject to the continuing  ability of the respective  issuers of
the bonds to meet their  obligations and, of the Insurer to meet its obligations
under the  insurance.  In  addition,  an  investment  in such  portfolio  can be
affected by fluctuations in interest rates.

Portfolio.  The portfolio of the Trust  consists of the Bonds  described in "The
Portfolio" in Part A and are represented by the Sponsors' contracts to purchase,
which are  expected to be settled by the date set forth in Part A. The Trust may
contain  Bonds which have been  purchased  on a when,  as, and if issued  basis.
Accordingly,  the  delivery of such Bonds may be delayed or may not occur.  (See
"The  Portfolio"  in Part A.)  Interest  on these Bonds  begins  accruing to the
benefit of Unit holders on their respective dates of delivery. Unit holders will
be "at risk" with respect to these Bonds (i.e.,  may derive  either gain or loss
from  fluctuations  in the offering side  evaluation of the Bonds) from the date
they commit for Units.  (See "The Portfolio" in Part A.) For a discussion of the
Sponsors'  obligations  in the  event of the  failure  of any  contract  for the
purchase  of any of the Bonds and  limited  right to  substitute  other bonds to
replace any failed contract, see "The Trust--Substitution of Bonds" in this Part
B. As a result of the MBIA Insurance  Corporation  insurance,  Moody's Investors
Service  ("Moody's")  has  assigned a rating of "Aaa" to all of the Bonds in the
Trust, as insured and Standard & Poor's  Corporation,  a division of McGraw-Hill
("Standard  &  Poor's")  has  assigned  a rating of "AAA" to the Units and Bonds
while in the Trust. (See "Insurance on the Bonds" in this Part B).

     In view of the Trust's  objectives,  the following  factors,  among others,
were considered in selecting the Bonds: (1) all the Bonds are obligations of the
State  of New  York  and  counties,  municipalities,  authorities  or  political
subdivisions   thereof  or  issued  by  certain  United  States  territories  or
possessions,  including  Puerto Rico,  and their public  authorities so that the
interest on them will be exempt from  Federal,  New York State and New York City
income tax under  existing law; (2) the Bonds are varied as to purpose of issue;
(3) in the  opinion of the  Sponsors,  the Bonds are fairly  valued  relative to
other  bonds  of  comparable  quality  and  maturity;  and  (4)  MBIA  Insurance
Corporation  insurance for the payment of principal and interest on the Bonds is
available.  Subsequent  to the Date of Deposit,  a Bond may cease to be rated or
its rating may be reduced.  Neither event  requires an  elimination of such Bond
from the  portfolio,  but  such an  event  may be  considered  in the  Sponsors'
determination  to direct the  Trustee to  dispose of the Bonds.  See  "Sponsors-
Responsibility"  in Part B. The insurance on the Bonds in the portfolio obtained
by the Trust does not cover such Bonds  until they are  delivered  to the Trust.
See "The Trust--General Considerations" in this Part B. 

- ---------------- 
*  References in this  Prospectus to the Trust  Agreement are qualified in their
   entirety by the Trust Agreement which is incorporated herein by reference.



369165.2

<PAGE>



General Considerations. Because certain of the Bonds may from time to time under
certain  circumstances  be sold or redeemed or will  mature in  accordance  with
their  terms and the  proceeds  from such  events  will be  distributed  to Unit
holders and will not be  reinvested,  no  assurance  can be given that the Trust
will retain for any length of time its present size and  composition.  Except as
described in footnotes to "Summary of Essential  Financial  Information" for the
Trust  interest  accrues to the  benefit  of Unit  holders  commencing  with the
expected date of settlement for purchase of the Units. If a Replacement  Bond is
not acquired, accrued interest (at the coupon rate of the Failed Bonds or earned
original  issue  discount in the case of original issue discount and zero coupon
Bonds)  will be paid to Unit  holders  (from  the  Deposit  Date to the date the
Trustee is  notified of the  failure of the  Sponsors to purchase a  Replacement
Bond).  All such  interest  paid to Unit holders which accrued after the date of
settlement for a purchase of Units will be paid by the Sponsors and  accordingly
will not be treated as tax-exempt income. In the event a Replacement Bond is not
acquired  by the Trust,  the net annual  interest  income per Unit for the Trust
would be reduced and the estimated current return might be lowered.

     Neither the  Sponsors  nor the  Trustee  shall be liable in any way for any
default,  failure or defect in any Security.  In the event that any contract for
the  purchase  of  Securities  in the  Trust  fails and no  Replacement  Bond as
hereinafter  defined is acquired,  the Sponsors shall refund to all Unit holders
the sales charge  attributable  to such failed  contract,  and the principal and
accrued interest (at the coupon rate of the relevant Security or earned original
issue  discount in the case of original  issue discount and zero coupon Bonds to
the date the Sponsors are notified of the  failure)  which are  attributable  to
such failed  contract,  shall be  distributed  at the next Monthly  Payment Date
which is more than 30 days after the failure to purchase  Replacement Bonds. The
portion of such  interest paid to a Unit holder which accrued after the expected
date of  settlement  for  purchase of his Units will be paid by the Sponsors and
accordingly will not be treated as tax-exempt income.

     The following  paragraphs  discuss the  characteristics of the Bonds in the
Trust  and of  certain  types  of  issuers  of the  Bonds  in the  Trust.  These
paragraphs  discuss,   among  other  things,  certain  circumstances  which  may
adversely affect the ability of such issuers to make payment of principal of and
interest  on Bonds  held in the  portfolio  of the Trust or which may  adversely
affect the  ratings of such  Bonds.  Because of the  insurance  obtained  by the
Sponsors or by the  issuers  for the Trust,  however,  such  changes  should not
adversely  affect the Trust's  ultimate  receipt of principal and interest,  the
Standard  & Poor's or  Moody's  ratings  of the Bonds in the  portfolio,  or the
Standard & Poor's  rating of the Units of the Trust.  An  investment in Units of
the  Trust  should  be made  with an  understanding  of the  risks  that such an
investment may entail,  certain of which are described  below.  Unit holders may
obtain  additional  information  concerning a particular  Bond by  requesting an
official statement from the issuer of such Bond.

General  Obligation Bonds.  General obligation bonds are secured by the issuer's
pledge of its faith,  credit and taxing power for the payment of  principal  and
interest.  The taxing power of any governmental entity may be limited,  however,
by provisions of state constitutions or laws, and an entity's credit will depend
on many factors,  including  potential erosion of the tax base due to population
declines,  natural  disasters,  declines in the issuer's  industrial or economic
base or inability to attract new  industries;  economic limits on the ability to
tax without eroding the tax base;  legislative proposals or voter initiatives to
limit ad valorem real property taxes;  and the extent to which the entity relies
on Federal or state aid,  access to capital  markets or other factors beyond the
entity's control.

Appropriations Bonds. Many state or local governmental entities enter into lease
purchase  obligations  as a means  for  financing  the  acquisition  of  capital
projects (e.g.,  buildings or equipment,  among other things).  Such obligations
are often made subject to annual appropriations.  Certain Bonds in the Trust may
be Bonds that are, in whole or in part,  subject to and  dependent  upon (i) the
governmental  entity  making  appropriations  from  time to  time  or  (ii)  the
continued  existence of special temporary taxes which require legislative action
for their reimposition.  The availability of any appropriation is subject to the
willingness  or  ability of the  governmental  entity to  continue  to make such
special appropriations or to reimpose such special taxes. The obligation to make
lease  payments  exists  only  to the  extent  of the  monies  available  to the
governmental  entity therefor,  and no liability is incurred by the governmental
entity  beyond the monies so  appropriated.  Subject to the  foregoing,  once an
annual appropriation is made, the governmental entity's obligation to make lease
rental payments is absolute and  unconditional  without setoff or  counterclaim,
regardless of contingencies, whether or not a given project is completed or used
by the governmental  entity and notwithstanding any circumstances or occurrences
which might arise.  In the event of  non-appropriation,  certificateholders'  or
bondowners'  sole remedy  (absent  credit  enhancement)  generally is limited to
repossession  of the collateral  for resale or releasing,  and the obligation of
the  governmental  lessee is not backed by a pledge of the general credit of the
governmental  lessee.  In the  event  of  non-appropriation,  the  Sponsors  may
instruct the Trustee to sell such Bonds.

                                       B-2
369165.2

<PAGE>



     Moral Obligation Bonds. Certain of the Bonds in the Trust may be secured by
pledged revenues and  additionally by the so-called  "moral  obligations" of the
State  or  a  local   governmental  body.  Should  the  pledged  revenues  prove
insufficient,  the payment of such Bonds is not a legal  obligation of the State
or governmental  entity,  and is subject to its willingness to appropriate funds
therefor.

Revenue Bonds.  Mortgage Revenue Bonds.  Certain Bonds may be "mortgage  revenue
bonds." Under the Internal  Revenue Code of 1986, as amended (the "Code"),  (and
under similar  provisions  of the prior tax law)  "mortgage  revenue  bonds" are
obligations the proceeds of which are used to finance owner-occupied  residences
under programs which meet numerous statutory requirements relating to residency,
ownership,  purchase  price and target area  requirements,  ceiling  amounts for
state  and  local  issuers,  arbitrage  restrictions,  and  certain  information
reporting,  certification,  and  public  hearing  requirements.  There can be no
assurance that  additional  federal  legislation  will not be introduced or that
existing  legislation  will not be further  amended,  revised,  or enacted after
delivery of these Bonds or that certain required future actions will be taken by
the issuing governmental authorities, which action or failure to act could cause
interest on the Bonds to be subject to federal income tax. If any portion of the
Bonds  proceeds are not  committed  for the purpose of the issue,  Bonds in such
amount could be subject to earlier mandatory redemption at par, including issues
of zero coupon bonds (see "The  Trust--Original  Issue  Discount and Zero Coupon
Bonds").

     Housing Bonds. Some of the aggregate principal amount of Bonds of the Trust
may consist of obligations of state and local housing authorities whose revenues
are primarily  derived from mortgage loans to owners of housing projects for low
to moderate income families.  Since such obligations are not general obligations
of a particular  state or municipality or other  governmental  authority and are
generally  payable  primarily  or solely  from  rents and  other  fees,  adverse
economic  developments  including  failure or  inability  to  increase  rentals,
fluctuations of interest rates and increasing  construction  and operating costs
may reduce revenues available to pay existing obligations.

     The  housing  bonds  in  the  Trust,   despite  their  optional  redemption
provisions which generally do not take effect until ten years after the original
issuance dates of such Bonds (often referred to as "ten year call  protection"),
do contain provisions which require the issuer to redeem such obligations at par
from unused  proceeds of the issue within a stated period.  In recent periods of
declining interest rates there have been increased  redemptions of housing bonds
pursuant to such redemption  provisions.  In addition,  the housing bonds in the
Trust are also subject to mandatory redemption in part, at par, at any time that
voluntary or involuntary  prepayments  of principal on the underlying  mortgages
are made to the  trustee  for such Bonds or that the  mortgages  are sold by the
bond issuer. Prepayments of principal tend to be greater in periods of declining
interest  rates;  it is possible  that such  prepayments  could be sufficient to
cause a housing bond to be redeemed  substantially  prior to its stated maturity
date, earliest call date or sinking fund redemption date.

     Public Power  Revenue  Bonds.  Certain Bonds may be bonds issued to finance
public power  facilities.  Certain risks  associated  with the electric  utility
industry include difficulty in financing large  construction  programs during an
inflationary  period;  restrictions on operations and increased costs and delays
attributable  to  environmental  considerations;  the  difficulty of the capital
markets in absorbing  utility debt and equity  securities;  the  availability of
fuel for  electric  generation  at  reasonable  prices,  including  among  other
considerations  the potential rise in fuel costs and the costs  associated  with
conversion to alternate  fuel sources such as coal;  technical  cost factors and
other problems associated with construction, licensing, regulation and operation
of  nuclear   facilities  for  electric   generation,   including   among  other
considerations the problems associated with the use of radioactive materials and
the  disposal of  radioactive  waste;  and the  effects of energy  conservation.
Certain Bonds may have been issued in  connection  with the financing of nuclear
generating  facilities.  In view of recent  developments in connection with such
facilities,  legislative and administrative actions have been taken and proposed
relating to the development and operation of nuclear generating facilities.  The
Sponsors  are unable to predict  whether  any such  actions or whether  any such
proposals or litigation,  if enacted or instituted,  will have an adverse impact
on the revenues  available to pay the debt service on the Bonds in the portfolio
issued to finance such nuclear projects.

     Each of the problems  referred to above could adversely  affect the ability
of the issuers of public power  revenue  bonds to make  payments of principal of
and/or  interest  on Bonds  issued by public  utilities.  In  addition,  certain
municipal  utilities or agencies may have entered into contractual  arrangements
with investor-owned utilities and large industrial users and consequently may be
dependent in varying degrees on the performance of such contracts for payment of
bond debt service.


                                       B-3
369165.2

<PAGE>



     Health Care Revenue Bonds. Some of the aggregate  principal amount of Bonds
of the Trust may consist of hospital  revenue  bonds.  Ratings of hospital bonds
are often  initially based on feasibility  studies which contain  projections of
occupancy levels, revenues and expenses. Actual experience may vary considerably
from such  projections.  A  hospital's  gross  receipts  and net income  will be
affected by future events and conditions  including,  among other things, demand
for  hospital  services  and  the  ability  of the  hospital  to  provide  them,
physicians' confidence in hospital management capability,  economic developments
in the service area, competition,  actions by insurers and governmental agencies
and the increased cost and possible  unavailability  of  malpractice  insurance.
Additionally,  a major  portion of hospital  revenue  typically  is derived from
federal or state  programs such as Medicare and Medicaid which have been revised
substantially  in recent years and which are  undergoing  further  review at the
state and federal level.

     Proposals for significant changes in the health care system and the present
programs for third party payment of health care costs are under consideration in
Congress  and many  states.  Future  legislation  or changes in the areas  noted
above,  among other things,  would affect all hospitals to varying  degrees and,
accordingly,  any  adverse  change in these areas may affect the ability of such
issuers to make payment of principal and interest on such bonds.

     Higher Education Revenue Bonds. Higher education revenue bonds include debt
of state and private  colleges,  universities  and  systems,  and  parental  and
student loan obligations. The ability of universities and colleges to meet their
obligations is dependent upon various factors, including the revenues, costs and
enrollment  levels  of the  institutions.  In  addition,  their  ability  may be
affected  by  declines  in  Federal,   state  and  alumni   financial   support,
fluctuations in interest rates and construction costs, increased maintenance and
energy costs,  failure or inability to raise tuition or room charges and adverse
results of endowment fund investments.

     Pollution  Control Facility Revenue Bonds.  Bonds in the pollution  control
facilities   category  include   securities   issued  on  behalf  of  a  private
corporation,*  including  utilities,  to provide facilities for the treatment of
air, water and solid waste pollution. Repayment of these bonds is dependent upon
income  from the  specific  pollution  control  facility  and/or  the  financial
condition of the project corporation.

     Other Utility  Revenue  Bonds.  Bonds in this category  include  securities
issued to finance natural gas supply,  distribution and transmission facilities,
public  water  supply,  treatment  and  distribution   facilities,   and  sewage
collection,  treatment  and  disposal  facilities.  Repayment  of these bonds is
dependent  primarily  on  revenues  derived  from the  billing  of  residential,
commercial and industrial  customers for utility  services,  as well as, in some
instances,  connection fees and hook-up charges.  Such utility revenue bonds may
be adversely  affected by the lack of  availability  of Federal and state grants
and by decisions of Federal and state regulatory bodies and courts.

     Solid Waste and Resource  Recovery  Revenue  Bonds.  Bonds in this category
include  securities  issued to finance  facilities  for removal and  disposal of
solid  municipal  waste.  Repayment of these bonds is dependent on factors which
may  include  revenues  from  appropriations  from a  governmental  entity,  the
financial condition of the private project corporation and revenues derived from
the  collection  of charges for disposal of solid  waste.  Repayment of resource
recovery  bonds may also be  dependent to various  degrees on revenues  from the
sale of  electric  energy or steam.  Bonds in this  category  may be  subject to
mandatory redemption in the event of project  non-completion,  if the project is
rendered uneconomical or if it is considered an environmental hazard.

     Transportation  Revenue Bonds.  Bonds in this category include bonds issued
for airport facilities, bridges, turnpikes, port authorities,  railroad systems,
or mass transit systems.  Generally,  airport facility revenue bonds are payable
from and secured by the revenues  derived from the  ownership and operation of a
particular  airport.  Payment on other  transportation  bonds is often dependent
primarily or solely on revenues from financed  facilities,  including user fees,
charges,  tolls and rents. Such revenues may be adversely  affected by increased
construction  and maintenance  costs or taxes,  decreased use,  competition from
alternative  facilities,  scarcity  of fuel,  reduction  or loss of rents or the
impact  of  environmental  considerations.  Other  transportation  bonds  may be
dependent primarily or solely on Federal, state or local

- ----------- 

*  For purposes of the  description  of users of  facilities,  all references to
   "corporations" shall be deemed to include any other nongovernmental person or
   entity.

                                       B-4
369165.2

<PAGE>



assistance including motor fuel and motor vehicle taxes, fees, and licenses and,
therefore, may be subject to fluctuations in such assistance.

     Private  Activity Bonds. The portfolio of the Trust may contain other Bonds
that are "private  activity  bonds," which would be primarily of two types:  (1)
Bonds for a publicly  owned  facility that a private  entity may have a right to
use or manage to some  degree,  such as an  airport,  seaport  facility or water
system and (2) Bonds for  facilities  deemed  owned or  beneficially  owned by a
private entity but which were financed with tax-exempt bonds of a public issuer,
such as a manufacturing facility or a pollution control facility. In the case of
the first type, bonds are generally payable from a designated source of revenues
derived from the  facility  and may further  receive the benefit of the legal or
moral obligation of one or more political  subdivisions or taxing jurisdictions.
In most cases of project  financing  of the first type,  receipts or revenues of
the Issuer are derived from the project or the  operator or from the  unexpended
proceeds of the bonds. Such revenues include user fees, service charges,  rental
and lease payments, and mortgage and other loan payments.

     The second type of issue will generally finance projects which are owned by
or for the benefit of, and are operated by, corporate entities. Ordinarily, such
private activity bonds are not general obligations of governmental  entities and
are not backed by the taxing power of such  entities,  and are solely  dependent
upon the  creditworthiness  of the  corporate  user of the project or  corporate
guarantor.

     The private  activity  bonds in the Trust have  generally been issued under
bond resolutions,  agreements or trust indentures pursuant to which the revenues
and  receipts  payable  under the  issuer's  arrangements  with the users or the
corporate operator of a particular project have been assigned and pledged to the
holders  of the  private  activity  bonds.  In certain  cases a mortgage  on the
underlying  project has been  assigned  to the  holders of the private  activity
bonds or a trustee as additional security.  In addition,  private activity bonds
are frequently  directly  guaranteed by the corporate operator of the project or
by another affiliated company.

     Special  Tax  Revenue  Bonds.  Bonds in this  category  are  bonds  secured
primarily or solely by receipt of certain state or local taxes,  including sales
and use taxes or excise  taxes.  Consequently,  such  bonds  may be  subject  to
fluctuations  in the  collection  of such  taxes.  Such bonds do not include tax
increment bonds or special assessment bonds.

     Other Revenue Bonds. Certain of the Bonds in the Trust may be revenue bonds
which are payable  from and  secured  primarily  or solely by revenues  from the
ownership  and  operation  of  particular   facilities,   such  as  correctional
facilities,  parking facilities,  convention centers,  arenas, museums and other
facilities  owned or used by a charitable  entity.  Payment on bonds  related to
such facilities is,  therefore,  primarily or solely  dependent on revenues from
such  projects,  including  user fees,  charges and rents.  Such revenues may be
affected  adversely by increased  construction  and maintenance  costs or taxes,
decreased use,  competition  from alternative  facilities,  reduction or loss of
rents or the impact of environmental considerations.

     Certain of the Bonds in the Trust are secured by direct  obligations of the
U.S.  Government,   or  in  some  cases,  obligations  guaranteed  by  the  U.S.
Government,  placed in an escrow account  maintained by an  independent  trustee
until maturity or a predetermined  redemption date. In a few isolated  instances
to date,  bonds which were  thought to be escrowed to maturity  have been called
for redemption prior to maturity.

Original Issue Discount Bonds and Zero Coupon Bonds. Certain of the Bonds in the
Trust may be original issue  discount  bonds and/or zero coupon bonds.  Original
issue  discount  bonds are bonds  that were  originally  issued at less than the
market  interest rate.  Zero coupon bonds are original issue discount bonds that
do not  provide  for the payment of current  interest.  For  Federal  income tax
purposes,  original issue discount on such bonds must be amortized over the term
of such bonds. On sale or redemption,  the difference between the (i) the amount
realized  (other than amounts treated as tax-exempt  income as described  below)
and (ii) the tax basis of such bonds (properly  adjusted,  in the  circumstances
described below, for amortization of original issue discount) will be treated as
taxable  income or loss.  See "Tax  Status"  in this  Part B. The Code  requires
holders of tax-exempt  obligations issued with original issue discount,  such as
the Trust,  to accrue  tax-exempt  original issue discount by using the constant
interest  method provided for the holders of taxable  obligations.  In addition,
the Code provides that the basis of a tax-exempt  obligation is increased by the
amount of accrued  tax-exempt  original  issue  discount.  These  provisions are
applicable  to  obligations  issued after  September 3, 1982 and acquired  after
March 1, 1984.  Each  Trust's  tax basis in a Bond is  increased  by any accrued
original issue discount as

                                       B-5
369165.2

<PAGE>



is a Unit  holder's tax basis in his Units.  For Bonds issued after June 9, 1980
that are redeemed prior to maturity,  the difference  between the Trust's basis,
as adjusted,  and the amount  received  will be taxable gain or loss to the Unit
holders. All or a portion of any gain may be taxable as ordinary income.

     There can be no assurance that additional  Federal  legislation will not be
enacted or that  existing  legislation  will not be amended  hereafter  with the
effect that interest on bonds becomes subject to Federal income taxation. If the
interest on the Bonds in the Trust  should  ultimately  be deemed to be taxable,
the Trustee may sell them and,  since they would be sold as taxable  securities,
it is expected  that they would have to be sold at a  substantial  discount from
current market prices.

Bonds  Subject to Sinking  Fund  Provisions.  Most of the Bonds in the Trust are
subject to  redemption  prior to their stated  maturity date pursuant to sinking
fund or call  provisions.  A sinking fund is a reserve fund  accumulated  over a
period of time for retirement of debt.  Sinking fund  provisions are designed to
redeem a significant portion of an issue gradually over the life of the issue. A
sinking fund may be estimated  based upon various  factors or may be  mandatory.
Obligations to be redeemed are generally  chosen by lot. On the Date of Deposit,
the  offering  valuations  of some of the  Bonds in the Trust may have been at a
premium and subject to retirement  or refunding  within ten years of the Date of
Deposit.  A callable debt obligation is one which is subject to redemption prior
to  maturity at the option of the issuer.  To the extent  that  obligations  are
deposited in the Trust at a price higher than their par value,  such  redemption
at par  would  result  in a loss of  capital  to a  purchaser  of Units at their
original public offering price. The estimated  current return of the Units might
also be  adversely  affected if the return on the retired  Bonds is greater than
the average return on the Bonds in the Trust.  In general,  call  provisions are
more likely to be  exercised  when the offering  side  valuation is at a premium
over par than when it is at a discount  from par. See "The  Portfolio" in Part A
for a list of  original  issue  discount  and/or  zero  coupon  bonds  and for a
breakdown of the percentage of Bonds in the Trust with offering side  valuations
at a  premium,  discount  or at par.  See also  "Estimated  Current  Return  and
Estimated  Long Term Return" in Part B. The portfolio  contains a listing of the
sinking  fund and call  provisions,  if any,  with  respect to each of the Bonds
therein.

Substitution  of Bonds.  In the event of a failure to deliver  any Bond that has
been purchased for the Trust under a contract,  including  those Bonds purchased
on a  "when,  as and  if  issued"  basis  ("Failed  Bonds"),  the  Sponsors  are
authorized to purchase other bonds ("Replacement Bonds") which the Trustee shall
pay for out of funds  held in  connection  with the  Failed  Bonds and to accept
delivery of the  Replacement  Bonds to make up the original corpus of the Trust.
The  Replacement  Bonds must be purchased  within 20 days after  delivery of the
notice of the failed  contract,  and the purchase  price  (exclusive  of accrued
interest) may not exceed the  principal  attributable  to the Failed Bonds.  The
Replacement  Bonds (i) must be tax-exempt  bonds issued by the State of New York
or counties,  municipalities,  authorities or political  subdivisions thereof or
issued by certain  United  States  territories  or  possessions  or their public
authorities as described in the first  paragraph  under  "Portfolio,"  (ii) must
have a fixed  maturity  date not exceeding the maturity date of the Failed Bonds
and not less than ten years after the date of purchase, (iii) shall be purchased
at a price that  results in a yield to maturity  and a current  return,  in each
case as of the Date of Deposit,  at least equal to the yield to maturity and the
current return of the Failed Bonds,  (iv) shall not be "when issued" bonds,  (v)
must be rated at least equal to the Failed  Bonds and (vi) must be eligible  for
coverage under the MBIA Insurance  Corporation  insurance policy obtained by the
Trust.  Whenever a Replacement Bond has been acquired for the Trust, the Trustee
shall, within five days thereafter,  notify all Unit holders of the Trust of the
acquisition of the Replacement  Bond and shall, on the next monthly Payment Date
which  is more  than 30 days  thereafter,  make a pro rata  distribution  of the
amount,  if any, by which the cost to the Trust of the Failed Bond  exceeded the
cost of the Replacement Bond. Once the original corpus of the Trust is acquired,
the Trustee will have no power to vary the  investment of the Trust,  i.e.,  the
Trustee will have no managerial power to take advantage of market  variations to
improve a Unit holder's investment.

     If the right of limited  substitution  described in the preceding paragraph
shall not be  utilized  to  acquire  Replacement  Bonds in the event of a failed
contract,  the Sponsors will refund the sales charge attributable to such Failed
Bonds to all Unit holders of the Trust, and distribute the principal and accrued
interest  (at the coupon  rate of such Failed  Bond,  or earned  original  issue
discount in the case of zero coupon bonds, from the Deposit Date to the date the
Sponsors  notify the  Trustee  that they will not  purchase  Replacement  Bonds)
attributable to such Failed Bonds on the next monthly Payment Date which is more
than 30 days thereafter.  In the event a Replacement Bond is not acquired by the
Trust,  the Estimated Net Annual Interest Income per Unit for the Trust would be
reduced and the Estimated Current Return thereon might be lowered.

                                       B-6
369165.2

<PAGE>



Other  Matters.  An  amendment  to the Federal  Bankruptcy  Act  relating to the
adjustment of indebtedness owed by any political subdivision or public agency or
instrumentality  of any state,  including  municipalities,  became  effective in
1979.  Among other things,  this  amendment  facilitates  the use of proceedings
under the Federal  Bankruptcy Act by any such entity to restructure or otherwise
alter the terms of its  obligations,  including those of the type comprising the
Trust's portfolio.  The Sponsors are unable to predict at this time what effect,
if any, this legislation will have on the Trust.

     To the best knowledge of the Sponsors, there is no litigation pending as of
the Date of Deposit  in respect of any  Securities  which  might  reasonably  be
expected to have a material adverse effect upon the Trust. At any time after the
Date of Deposit,  however,  litigation  may be initiated on a variety of grounds
with respect to Securities in the Trust. Such litigation as, for example,  suits
challenging  the  issuance of pollution  control  revenue  bonds under  recently
enacted  environmental  protection  statutes,  may affect the  validity  of such
Securities or the tax-free nature of the interest thereon.  While the outcome of
such litigation can never be entirely predicted with certainty, bond counsel has
given or will give opinions to the issuing  authorities of each Bond on the date
of issuance to the effect that such Securities have been validly issued and that
the  interest  thereon is exempt from regular  Federal  income tax. In addition,
other litigation or other factors may arise from time to time which  potentially
may impair the ability of issuers to meet obligations undertaken with respect to
Securities.


                                 PUBLIC OFFERING

Offering  Price.  The price of the Units of the Trust as of the Date of  Deposit
was  determined  by adding to the  Evaluator's  determination  of the  aggregate
offering price of the Securities per Unit a sales charge of 5.152% thereof equal
to 4.9% of the aggregate  offering  price of the  Securities  per Unit and a pro
rata portion of estimated organization costs. During the initial public offering
period,  sales of at least 250 Units will be entitled to a volume  discount from
the Public Offering Price as described below.  For purchases  settling after the
First  Settlement  Date,  a  proportionate  share of accrued  and  undistributed
interest on the Securities at the date of delivery of the Units to the purchaser
is also added to the Public Offering Price. However,  after the initial offering
period  the  Public  Offering  Price of the  Units  will not  include a pro rata
portion of estimated organizational costs.

     During the initial  offering  period the  aggregate  offering  price of the
Securities  in the  Trust is  determined  by the  Evaluator  (1) on the basis of
current  offering  prices for the  Securities,*  (2) if offering  prices are not
available  for any  Securities,  on the basis of  current  offering  prices  for
comparable securities, (3) by making an appraisal of the value of the Securities
on the basis of offering prices in the market,  or (4) by any combination of the
above. Such  determinations are made each business day during the initial public
offering period as of the Evaluation Time set forth in the "Summary of Essential
Financial Information" in Part A, effective for all sales made subsequent to the
last preceding determination. For information relating to the calculation of the
Redemption Price,  which is based upon the aggregate bid price of the underlying
Securities  and which may be  expected  to be less than the  aggregate  offering
price, see "Rights of Unit Holders--Redemption" in Part B. Unless Securities are
in default in payment of  principal or interest or in  significant  risk of such
default, the Evaluator will not attribute any value to the Units due to the MBIA
Insurance  Corporation insurance obtained by the Trust. See also "Rights of Unit
Holders--Certificates"  and "Rights of Unit  Holders--Redemption"  in Part B for
information relating to redemption of Units.

     The Evaluator  will consider in its  evaluation of Securities  which are in
default in payment of  principal or interest or, in the  Sponsors'  opinion,  in
significant  risk of such default  ("Defaulted  Bonds") and which are covered by
insurance obtained by the Trust the value of the insurance guaranteeing interest
and  principal  payments.  The  value  of the  insurance  will be  equal  to the
difference between (i) the market value of Defaulted Bonds assuming the exercise
of  the  right  to  obtain  Permanent  Insurance  (less  the  insurance  premium
attributable to the purchase of Permanent Insurance and the


- --------
*  With respect to the evaluation of Bonds during the initial syndicate offering
   period for such Bonds,  the "current  offering  price," as  determined by the
   Evaluator,  will normally be equal to the syndicate  offering price as of the
   Evaluation  Time,  unless the Evaluator  determines that a material event has
   occurred  which it believes may result in the  syndicate  offering  price not
   accurately  reflecting  the  market  value of such  Bonds,  in which case the
   Evaluator,  in making its  determination  with  respect to such  Bonds,  will
   consider not only the syndicate offering price but also the factors described
   in (2) and (3) herein.

                                       B-7
369165.2

<PAGE>



related  custodial  fee) and (ii) the market value of such  Defaulted  Bonds not
covered by Permanent  Insurance.  In any case the  Evaluator  will  consider the
ability of MBIA Insurance  Corporation to meet its commitments under the Trust's
insurance  policy,  including the commitment to issue Permanent  Insurance.  The
Evaluator  intends to use a similar  valuation method with respect to Securities
insured by the Trust if there is a  significant  risk of default and a resulting
decrease in the market value. For a description of the circumstances under which
a full or partial  suspension of the right of Unit holders to redeem their Units
may occur, see "Rights of Unit Holders--Redemption" in Part B.

     If the Trustee does not exercise the right to obtain Permanent Insurance as
to any Defaulted Bonds in the Trust, it is the present intention of the Trustee,
so  long  as  the  Trust  contains  either  some  Bonds  not in  default  or any
Pre-insured  Bonds, not to sell Defaulted Bonds to effect redemptions or for any
other  reason  but  rather  to  retain  them  in  the  portfolio  BECAUSE  VALUE
ATTRIBUTABLE  TO THE  INSURANCE  OBTAINED BY THE TRUST  CANNOT BE REALIZED  UPON
SALE.  Insurance  obtained by the issuer of a Pre-insured Bond, or by some party
other  than  the  Trust,  is  effective  so  long as  such  Pre-insured  Bond is
outstanding  and the insurer of such Bond continues to fulfill its  obligations.
Therefore,  any such  insurance  may be  considered  to  represent an element of
market value in regard to the Pre-insured Bond, but the exact effect, if any, of
this  insurance on such market value cannot be predicted.  Regardless of whether
the insurer of a Pre-insured Bond continues to fulfill its obligations, however,
such Bond will in any case continue to be insured  under the policy  obtained by
the Trust  from MBIA  Insurance  Corporation  as long as the Bond is held in the
Trust.

     No value has been  ascribed  to the MBIA  Insurance  Corporation  insurance
obtained by the Trust as of the date of this Prospectus.

     The  secondary  market Public  Offering  Price of the Units of the Trust is
based on the aggregate bid price of the Bonds in the Trust (as determined by the
Evaluator)  plus a sales charge  determined in accordance  with the schedule set
forth below,  which is based upon the maturities of each Bond in the Trust.  The
Sponsors have  implemented  this variable  format as a more equitable  method of
assessing  the sales  charge for  secondary  market  purchases.  For purposes of
computation,  Bonds will be deemed to mature on their  expressed  maturity dates
unless the Evaluator  evaluates the price of the Bonds to a different  date such
as a call date or a mandatory  tender date,  in which case the maturity  will be
deemed to be such other date.

     This method of sales charge  computation  will apply different sales charge
rates to each Bond in the Trust  based  upon the  maturity  of each such Bond in
accordance with the following schedule:

<TABLE>
<CAPTION>
                                                                                         Secondary Market
                                                                                        Period Sales Change
                                                                       -------------------------------------------------
                                                                          Percentage of                Percentage of
                                                                         Public Offering                Net Amount
                                                                         Per Bond Price                 Invested
                                                                       --------------------            -----------------
Years to Maturity Per Bond
- --------------------------

<S>                                                                        <C>                            <C>
0 months to 2 years...................................................     1.0%                           1.010%
2 but less than 3.....................................................     2.0%                           2.091%
3 but less than 4.....................................................     3.0%                           3.093%
4 but less than 8.....................................................     4.0%                           4.167%
8 but less than 12....................................................     5.0%                           5.363%
12 but less than 15...................................................     5.5%                           5.820%
15 or more............................................................     5.9%                           6.270%
</TABLE>


     A minimum sales charge of 1.0% of the Public Offering Price will be applied
to all secondary market unit purchases.

                                       B-8
369165.2

<PAGE>



     During the initial public offering period,  purchasers of 250 Units or more
will be  entitled to a volume  discount  from the Public  Offering  Price as set
forth in the table below:


                                                     Discount From
                                                    Public Offering
          Number of Units                           Price Per Unit
          ---------------                          -----------------
          250-499............................      $  2.50
          500-999............................         7.50
          1,000-1,999........................        15.00
          2,000 or more......................        20.00

     Except as discussed under  "Distribution  of Units" below, the above volume
discount will be the  responsibility  of the Selling  Underwriter  or dealer and
will apply on all  purchases  at any one time by the same person of Units in the
Trust  in the  amounts  stated.  Units  held in the  name of the  spouse  of the
purchaser or in the name of a child of the  purchaser  under 21 years of age are
deemed for the purposes  hereof to be registered  in the name of the  purchaser.
The graduated  sales charges are also applicable to a trustee or other fiduciary
purchasing Units for a single trust estate or single fiduciary account.

     Certain  commercial  banks are making Units of the Trust available to their
customers on an agency basis. A portion of the sales charge  discussed  above is
retained by or remitted to the banks.  Under the  Glass-Steagall  Act, banks are
prohibited from underwriting Trust Units;  however,  the Glass-Steagall Act does
permit certain agency  transactions,  and banking  regulators have not indicated
that these particular agency transactions are not permitted under such Act.

     Market for Units.  Although  they are not  obligated to do so, the Sponsors
intend to maintain a market for the Units of the Trust and continuously to offer
to  purchase  Units of the Trust  during the initial  offering  period at prices
based upon the aggregate  offering  price of the  Securities  in the Trust;  and
thereafter at prices based on the aggregate bid price of the related Securities.
After the initial  offering period the Sponsors'  Repurchase  Price shall be not
less than the Redemption  Price plus accrued  interest through the expected date
of  settlement.  (See  "Rights  of  Unit  Holders--Redemption--  Computation  of
Redemption  Price per Unit" in Part B). There is no sales charge incurred when a
Unit  holder  sells Units back to the  Sponsors.  Any Units  repurchased  by the
Sponsors may be  reoffered to the public by the Sponsors at the Public  Offering
Price at such time, plus accrued interest.

     If the  supply of Units of any  Series  exceeds  demand,  or for some other
business reason, the Sponsors may discontinue  purchases of Units of such Series
at prices based on the  aggregate bid price of the  Securities.  The Sponsors do
not in any way  guarantee  the  enforceability,  marketability,  or price of any
Security  in the  portfolio  or of the Units of the  Trust.  In the event that a
market is not maintained  for the Units of the Trust, a Unit holder  desiring to
dispose  of his Units may be able to do so only by  tendering  such Units to the
Trustee  for  redemption  at the  Redemption  Price,  which  is  based  upon the
aggregate bid price of the underlying Securities. The aggregate bid price of the
Securities in the Trust may be expected to be less than the  aggregate  offering
price. If a Unit holder wishes to dispose of his Units, he should inquire of the
Sponsors as to current  market prices prior to making a tender for redemption to
the Trustee. See "Rights of Unit Holders--Redemption" and "Sponsors" in Part B.

     Employees (and their immediate families) of Glickenhaus & Co. and Lebenthal
& Co., Inc. may,  pursuant to employee benefit  arrangements,  purchase Units of
the Trust at a price equal to the offering  side  evaluation  of the  underlying
Securities in the Trust during the initial  offering  period and at the bid side
thereafter,  divided by the  number of Units  outstanding  plus a reduced  sales
charge of 1.5% of the Public Offering Price.  Such  arrangements  result in less
selling  effort and  selling  expenses  than sales to  employee  groups of other
companies.  Resales or transfers of Units purchased  under the employee  benefit
arrangements may only be made through the Sponsors' secondary market, so long as
it is being maintained.


                                       B-9
369165.2

<PAGE>



Distribution of Units.  The Underwriters of the Units of the Trust are listed in
the  Underwriting  Account  (see  "Underwriting  Account"  in Part A). It is the
Underwriters' intention to qualify Units of the Trust for sale in certain of the
states and to effect a public distribution of the Units solely through their own
organizations.  However,  Units may be sold to  dealers  who are  members of the
National  Association of Securities  Dealers,  Inc. at prices which  represent a
concession  equal to $32.00  per Unit from the  related  Public  Offering  Price
applicable  to sales of fewer than 500 Units subject in each case to change from
time to time by the Agent for the Sponsors.  Any volume  discount (see "Offering
Price" in Part B) offered to investors will be borne by the selling  Underwriter
or dealer except that,  during the initial public offering period,  the Sponsors
may pay the selling Underwriter or dealer $2.50 per Unit for individual sales of
more than 500 Units.

     Sales  will be made only with  respect  to whole  Units,  and the  Sponsors
reserve the right to reject,  in whole or in part, any order for the purchase of
Units.

     Underwriters  and  broker-dealers  of the Trust,  banks  and/or  others are
eligible  to  participate  in a program  in which such  firms  receive  from the
Sponsors a nominal award for each of their registered  representatives  who have
sold a minimum number of units of unit investment trusts created by the Sponsors
during a specified time period.  In addition,  at various times the Sponsors may
implement other programs under which the sales forces of Underwriters,  brokers,
dealers,  banks and/or  others may be eligible to win other  nominal  awards for
certain  sales  efforts,  or under which the  Sponsors  will reallow to any such
Underwriters,  brokers, dealers, banks and/or others that sponsor sales contests
or recognition programs conforming to criteria  established by the Sponsors,  or
participate in sales programs sponsored by the Sponsors, an amount not exceeding
the total  applicable sales charges on the sales generated by such person at the
public  offering  price  during  such  programs.  Also,  the  Sponsors  in their
discretion may from time to time, pursuant to objective criteria  established by
the  Sponsors,  pay fees to qualifying  Underwriters,  brokers,  dealers,  banks
and/or others for certain services or activities which are primarily intended to
result in sales of Units of the Trust.  Such  payments  are made by the Sponsors
out of their own assets and not out of the assets of the Trust.  These  programs
will not change the price Unit  holders  pay for their  Units or the amount that
the Trust will receive from the Units sold.

Sponsors'   and   Underwriters'    Profits.   As   set   forth   under   "Public
Offering--Offering  Price"  in Part  B,  the  Underwriters  will  receive  gross
commissions  equal to the specified  percentages of the Public Offering Price of
the Units of the Trust.  The Sponsors  will receive  from the  Underwriters  the
excess  of such  gross  sales  commission  over $35 per Unit  from  Underwriters
underwriting  100 to 249 Units,  will  receive the excess over $36 per Unit from
Underwriters underwriting 250 to 499 Units, will receive the excess over $37 per
Unit from  Underwriters  underwriting 500 to 749 Units,  will receive the excess
over $38 per Unit from Underwriters  underwriting 750 to 999 Units, will receive
the excess over $39 per Unit from Underwriters  underwriting 1,000 or more Units
and will receive the excess over $40 per Unit from  Underwriters  who underwrite
15% or more of the Units of the Trust. In addition, the Sponsors may, during the
initial public offering period, pay any Underwriter an additional $2.50 per Unit
for sales to individual  purchasers of 500 or more Units.  The Sponsors may also
from  time  to time  pay,  in  addition  to the  amounts  referenced  above,  an
additional  concession,  in  the  form  of  cash  or  other  compensation,   any
Underwriter who underwrites or sells,  during a specific period,  minimum dollar
amounts of the Units of the Trust. In no event will such  additional  concession
paid by the Sponsors to the Underwriter  exceed the difference between the sales
charge and the Underwriter's  allowance in respect of Units  underwritten by the
Underwriter.  Such Units then may be distributed to the public by the dealers at
the Public Offering Price then in effect.

     In addition,  the Sponsors  realize a profit or sustain a loss, as the case
may be, in the amount of any  difference  between the cost of the  Securities to
the Trust (which is based on the aggregate  offering  price of the Securities on
the Date of Deposit) and the purchase  price of such  Securities to the Sponsors
(which is the cost of such  Securities  at the time they were  acquired  for the
account of the Trust). The Underwriters share in the profits,  if any, described
in the preceding sentence.  See "Summary of Essential Financial  Information" in
Part A. In addition,  the Sponsors  may realize  profits or sustain  losses with
respect to Bonds  deposited in the Trust which were acquired from one or more of
the Sponsors or from underwriting  syndicates of which they were members. During
the initial  offering  period,  the  Underwriters  also may  realize  profits or
sustain  losses as a result of  fluctuations  after the Date of  Deposit  in the
offering  prices  of the  Securities  and  hence in the  Public  Offering  Price
received by the  Underwriters  for Units.  Cash, if any,  made  available to the
Sponsors prior to the settlement date for the purchase of Units of the Trust may
be  used  in  the  Sponsors'  businesses,  subject  to  the  limitations  of the
Securities Exchange Act of 1934 and may be of benefit to the Sponsors.


                                      B-10
369165.2

<PAGE>



     The  Sponsors  may have  participated  as  underwriters  or as  managers or
members of underwriting  syndicates  from which some of the aggregate  principal
amount of the Bonds were acquired for the Trust in the amounts set forth in Part
A. The Sponsors have not purchased any of the Securities in the Trust from their
managed accounts.

     In maintaining a market for the Units of the Trust (see "Market for Units")
the Sponsors and Underwriters will also realize profits or sustain losses in the
amount of any difference between the price at which they buy Units and the price
at which they  resell or redeem  such  Units and to the  extent  they earn sales
charges on resales.


     ESTIMATED CURRENT RETURN AND ESTIMATED LONG-TERM RETURN TO UNIT HOLDERS

     Units of the Trust are  offered on a "dollar  price"  basis.  In  contrast,
tax-exempt  bonds  customarily are offered on a "yield price" basis.  Therefore,
the rate of return on each Unit is measured in terms of both  Estimated  Current
Return and Estimated  Long-Term  Return.  Estimated  Current Return based on the
Public Offering Price per Unit and Estimated  Long-Term Return per Unit, each as
of the business day prior to the Date of Deposit, is set forth under "Summary of
Essential Financial Information " in Part A. Information regarding the estimated
monthly  distributions of principal and interest to Unit holders of the Trust is
available from the Sponsors on request.

     Estimated  Current  Return is computed by dividing the Estimated Net Annual
Interest  Income per Unit by the Public  Offering  Price.  Estimated  Net Annual
Interest  Income  per Unit will vary with  changes in fees and  expenses  of the
Trustee and the Evaluator and with principal prepayment,  redemption,  maturity,
exchange  or sale of Bonds.  The Public  Offering  Price per Unit will vary with
changes in the offering price of the Bonds.  Estimated Current Return takes into
account  only  the  interest  payable  on the  Bonds  and  does  not  involve  a
computation  of yield to maturity or to an earlier  redemption  date nor does it
reflect any  amortization  of premium or  discount  from par value on the Bond's
purchase price. Moreover, because interest rates on Bonds purchased at a premium
are  generally  higher than  current  interest  rates on newly issued bonds of a
similar type with comparable ratings,  the Estimated Current Return per Unit may
be  affected  adversely  if such  Bonds are  redeemed  prior to their  maturity.
Therefore,  there is no assurance that the Estimated Current Return as set forth
under "Summary of Essential Financial Information" in Part A will be realized in
the future.

     Estimated  Long-Term  Return is  calculated  using a formula that (i) takes
into  consideration,  and determines and factors in the relative  weightings of,
the market values,  yields (taking into account the amortization of premiums and
the accretion of discounts)  and estimated  retirements  of all the Bonds in the
Trust and (ii) takes into account the expenses and sales charge  associated with
each Unit of the Trust. The Estimated Long-Term Return assumes that each Bond is
retired on its pricing  life date  (i.e.,  that date which  produces  the lowest
dollar price when yield price  calculations are done for each optional call date
and the  maturity  date of a callable  security).  If the Bond is retired on any
optional  call or maturity  date other than the pricing life date,  the yield to
the holder of that Bond will be greater than the initial quoted yield. Since the
market values and estimated  retirements of the Bonds, the expenses of the Trust
and the Net  Annual  Interest  Income  and  Public  Offering  Price per Unit may
change,  there is no assurance that the Estimated  Long-Term Return as set forth
under "Summary of Essential Financial Information" in Part A will be realized in
the future.


                             INSURANCE ON THE BONDS

     Insurance  guaranteeing the timely payment,  when due, of all principal and
interest  on the Bonds in the Trust has been  obtained  from the  Insurer by the
Trust.  The Insurer has issued a policy of insurance  covering each of the Bonds
in the Trust,  including  Pre-insured Bonds. The insurance obtained by the Trust
from the MBIA  Insurance  Corporation is only effective as to Bonds owned by and
held in the Trust and, consequently, does not cover Bonds for which the contract
for  purchase  fails.  A "when  issued"  Bond  will be  covered  under  the MBIA
Insurance Corporation policy upon the settlement date of the issue of such "when
issued" Bond. The MBIA Insurance Corporation policy shall continue in force only
with respect to Bonds held in and owned by the Trust,  and the Insurer shall not
have any  liability  under the policy  with  respect  to any Bonds  which do not
constitute  part of the Trust.  In determining to insure the Bonds,  the Insurer
has applied its own standards which generally correspond to the standards it has
established for determining the  insurability of new issues of municipal  bonds.
See "Notes to Portfolio" in Part A of this Prospectus.


                                      B-11
369165.2

<PAGE>



     By the terms of its policy, the Insurer will  unconditionally  guarantee to
the  Trust the  payment,  when due,  required  of the  issuer of the Bonds of an
amount  equal to the  principal  of  (either at the  stated  maturity  or by any
advancement  of maturity  pursuant  to a mandatory  sinking  fund  payment)  and
interest  on the  Bonds as such  payments  shall  become  due but not  paid.  No
representation is made as to the ability of the insurer to meet its commitments.
Except as  provided  below  with  respect  to issues of small  issue  industrial
development  Bonds and  pollution  control  revenue  Bonds,  in the event of any
acceleration  of the due date of  principal  by reason of  mandatory or optional
redemption (other than mandatory sinking fund redemption), default or otherwise,
the payments  guaranteed will be made in such amounts and at such times as would
have  been  due  had  there  not  been  an  acceleration.  The  Insurer  will be
responsible  for such payments  less any amounts  received by the Trust from any
trustee for the Bond issuers or from any other source. Except as provided below,
the  MBIA  Insurance  Corporation  policy  does  not  guarantee  payment  on  an
accelerated  basis,  the payment of any  redemption  premium or the value of the
Units of the Trust. The MBIA Insurance  Corporation  policy also does not insure
against  nonpayment of principal of or interest on the Bonds  resulting from the
insolvency,  negligence  or any other act or  omission  of the  Trustee or other
paying  agent for the Bonds.  However,  with  respect to small issue  industrial
development Bonds and pollution control revenue Bonds covered by the policy, the
Insurer guarantees any accelerated  payments required to be made by or on behalf
of an issuer of such Bonds if there occurs pursuant to the terms of the Bonds an
event  which  results in the loss of the  tax-exempt  status of interest on such
Bonds,  including  principal,  interest or premium payments payable thereon,  if
any, as and when  required to be made by or on behalf of the issuer  pursuant to
the terms of such  Bonds.  No  assurance  can be given  that the MBIA  Insurance
Corporation  policy  would  insure the payment of principal or interest on Bonds
which is not  required to be paid by the issuer  thereof  because the Bonds were
not validly issued.  At the respective times of issuance of the Bonds,  opinions
relating to the validity thereof were rendered by bond counsel to the respective
issuing authorities.

     Insurance  is not a  substitute  for the  basic  credit of an  issuer,  but
supplements the existing credit and provides additional security therefor. If an
issue is accepted for MBIA Insurance  Corporation  insurance,  a  non-cancelable
policy for the payment of interest  on and  principal  of the bonds is issued by
the Insurer. A single or annual premium is paid by the issuer or any other party
for its insurance on  Pre-insured  Bonds,  and a monthly  premium is paid by the
Trust for the  insurance  it obtains  from the Insurer on the Bonds in the Trust
that are not also MBIA  Insurance  Corporation  Pre- insured  Bonds or Municipal
Bond Insurance  Association  Pre-insured  Bonds.  No premium will be paid by the
Trust for the  insurance it obtains from the Insurer on Bonds that are also MBIA
Insurance Corporation  Pre-insured Bonds or Municipal Bond Insurance Association
Pre-insured Bonds.

     The MBIA Insurance  Corporation insurance policy is non-cancelable and will
continue  in  force  so long as the  Trust is in  existence  and the  Securities
described in the policy  continue to be held in and owned by the Trust.  Failure
to pay premiums on the MBIA Insurance  Corporation  policy obtained by the Trust
will not result in the  cancellation  of insurance but will force the Insurer to
take action against the Trustee to recover premium  payments due it. The Trustee
in turn will be entitled to recover such payments from the Trust.

     The MBIA Insurance  Corporation policy shall terminate as to any Bond which
has been  redeemed  from the  Trust or sold by the  Trustee  on the date of such
redemption  or on the  settlement  date of such sale,  and the Insurer shall not
have any liability under the policy as to any such Bond thereafter.  If the date
of such  redemption or the settlement  date of such sale occurs between a record
date and a date of payment of any such  Bonds,  the MBIA  Insurance  Corporation
policy will terminate as to such Bond on the business day next  succeeding  such
date of payment. The termination of the MBIA Insurance  Corporation policy as to
any Bond shall not affect the Insurer's  obligations regarding any other Bond in
the Trust or any other trust  which has  obtained a MBIA  Insurance  Corporation
insurance policy. The MBIA Insurance Corporation policy will terminate as to all
Bonds on the date on which the last of the Bonds matures, is redeemed or is sold
by the Trust.

     Pursuant to an irrevocable  commitment of the Insurer, the Trustee upon the
sale of a Bond in the Trust has the right to  obtain  permanent  insurance  with
respect to such Bond (i.e.,  insurance to maturity of the Bond) (the  "Permanent
Insurance") upon the payment of a single  predetermined  insurance  premium from
the  proceeds  of the sale of such Bond.  Accordingly,  any Bond in the Trust is
eligible to be sold on an insured  basis.  It is expected  that the Trustee will
exercise the right to obtain  Permanent  Insurance  for a Bond in the Trust upon
instruction from the Sponsors only if upon such exercise the Trust would receive
net proceeds (sale of Bond proceeds less the insurance  premium  attributable to
the Permanent  Insurance and the related custodial fee) from such sale in excess
of the sale proceeds if such Bond were sold on an uninsured basis.

                                      B-12
369165.2

<PAGE>



     The Permanent  Insurance  premium with respect to each Bond in the Trust is
determined  based upon the  insurability  of each Bond as of the Date of Deposit
and will not be increased or decreased for any change in the creditworthiness of
such Bond  unless  such Bond is in default as to  payment  of  principal  and/or
interest.  In such event, the Permanent Insurance premium shall be subject to an
increase  predetermined  at the Date of Deposit and payable from the proceeds of
the sale of such Bond. See the footnotes to the "Summary of Essential  Financial
Information"  in Part A for the Trust for the cost of Permanent  Insurance as of
the Date of Deposit.

     Except as indicated below, insurance obtained by the Trust has no effect on
the price or redemption value of Units thereof.  lt is the present  intention of
the  Evaluator  to  attribute  a value to the  insurance  obtained  by the Trust
(including the right to obtain Permanent Insurance) for the purpose of computing
the price or redemption value of Units thereof only if the Bonds covered by such
insurance  are in  default  in  payment  of  principal  or  interest  or, in the
Sponsors'  opinion,  in  significant  risk of such  default.  The  value  of the
insurance will be equal to the difference between (i) the market value of a Bond
which is in default in payment of principal or interest or in  significant  risk
of such default assuming the exercise of the right to obtain Permanent Insurance
(less the insurance premium  attributable to the purchase of Permanent Insurance
and the  related  custodial  fee) and (ii) the  market  value of such  Bonds not
covered by Permanent Insurance.  See "Public  Offering--Offering  Price" in this
Part B for a more  complete  description  of the  Evaluator's  method of valuing
defaulted  Bonds and Bonds which have a significant  risk of default.  Insurance
obtained by the issuer of a Bond or by parties other than the Trust is effective
so long as such  Pre-insured  Bond is  outstanding  and the insurer of such Pre-
insured Bond continues to fulfill its obligations.

     Regardless  of whether  the  insurer of a  Pre-insured  Bond  continues  to
fulfill its  obligations,  however,  such Bond will continue to be insured under
the policy obtained by the Trust from the Insurer as long as the Bond is held in
the Trust. Insurance obtained by the issuer of a Bond or by other parties may be
considered  to  represent an element of market value in regard to the Bonds thus
insured,  but the exact effect,  if any, of this  insurance on such market value
cannot be predicted.

     In the event that interest on or principal of a Bond is due for payment but
is unpaid by reason of nonpayment by the issuer  thereof,  the Insurer will make
payments to its fiscal agent,  State Street Bank and Trust  Company,  N.A.,  New
York, New York (the "Fiscal  Agent"),  equal to such unpaid amounts of principal
and interest not later than one business day after the Insurer has been notified
by the Trustee that such  nonpayment has occurred (but not earlier than the date
such payment is due).  The Fiscal Agent will  disburse to the Trustee the amount
of  principal  and  interest  which is then due for  payment  but is unpaid upon
receipt by the Fiscal  Agent of (i)  evidence  of the  Trust's  right to receive
payment  of such  principal  and  interest  and  (ii)  evidence,  including  any
appropriate instruments of assignment, that all of the rights to payment of such
principal or interest then due for payment shall  thereupon vest in the Insurer.
Upon payment by the Insurer of any  principal or interest  payments with respect
to any Bonds, the Insurer shall succeed to the rights of the owner of such Bonds
with respect to such payment.

     No  representation  is made  herein as to the  accuracy or adequacy of such
information or as to the absence of material adverse changes in such information
subsequent to the date thereof.  The Sponsors are not aware that the information
herein is inaccurate or incomplete as of the date hereof.

     Battle  Fowler LLP,  special  counsel for the  Sponsors,  have  rendered an
opinion to the effect that the payment of proceeds  from the  insurance  will be
excludible  from  Federal  gross  income  if, and to the same  extent  as,  such
interest  would have been so  excludible  if paid by the issuer of the defaulted
obligations. See "Tax Status" in this Part B.

     The  contract  of  insurance  relating  to the  Trust,  certain  agreements
relating to the Permanent  Insurance  and the  negotiations  in respect  thereof
represent the only significant  relationship  between the Insurer and the Trust.
Otherwise,  neither  the  Insurer nor any  associate  thereof  has any  material
business  relationship,  direct or  indirect,  with the  Trust or the  Sponsors,
except  that the  Sponsors  may from time to time in the normal  course of their
business,   participate  as  underwriters  or  as  managers  or  as  members  of
underwriting syndicates in the distribution of new issues of municipal bonds for
which a policy of insurance  guaranteeing  the payment of interest and principal
has been obtained from the Insurer, and except that James A. Lebenthal, Chairman
of the Board of  Directors  of  Lebenthal  & Co.,  Inc.,  is a  Director  of the
Insurer's parent company,  MBIA Inc.  Although all issues contained in the Trust
are  individually  insured,  neither the Trust,  the Units nor the  portfolio is
insured directly or indirectly by the Insurer.


                                      B-13
369165.2

<PAGE>



     A purpose of the  insurance on the Bonds in the  portfolio  obtained by the
Trust is to obtain a higher yield on the Trust portfolio than would be available
if all the  Securities  in such  portfolio  had  Standard & Poor's  "AAA" rating
and/or  Moody's "Aaa" rating but were uninsured and yet at the same time to have
the  protection  of  insurance  of  payment of  interest  and  principal  on the
Securities. There is, of course, no certainty that this result will be achieved.
Any Pre- insured  Bonds in the Trust (all of which are rated "AAA" by Standard &
Poor's and/or "Aaa" by Moody's, respectively) may or may not have a higher yield
than  uninsured  bonds rated "AAA" by Standard & Poor's and/or "Aaa" by Moody's,
respectively. In selecting Pre-insured Bonds for the portfolio of the Trust, the
Sponsors have applied the criteria hereinbefore described.

     Because  the  Securities  in  the  Trust  are  insured  by  MBIA  Insurance
Corporation  as to the payment of principal and interest,  Standard & Poor's has
assigned  its  "AAA"  investment  rating to the Units and Bonds in the Trust and
Moody's  has  assigned  a rating of "Aaa" to all of the Bonds in the  Trust,  as
insured.  See "Notes to  Portfolio"  in Part A. These ratings apply to the Bonds
only while they are held in the Trust.  Also,  these ratings reflect  Standard &
Poor's and Moody's current  assessments of the  creditworthiness  of the Insurer
and their ability to pay claims on their policies of insurance. The obtaining of
these  ratings  by the Trust  should  not be  construed  as an  approval  of the
offering of the Units by  Standard & Poor's or Moody's or as a guarantee  of the
market  value  of  the  Trust  or  of  the  Units.   These  ratings  are  not  a
recommendation  to buy,  hold or sell and do not take into account the extent to
which  Trust  expenses  or  portfolio  asset  sales  for less  than the  Trust's
acquisition  price will reduce  payment to the Unit  holders of the  interest or
principal.

     For additional  information  concerning  the Insurer,  see "The Insurer" in
Part A.


                                   TAX STATUS

     This is a general  discussion of some of the income tax consequences of the
ownership  of the Units.  It  applies  only to  investors  who hold the Units as
capital  assets.  It does not  discuss  special  rules that  apply to  investors
subject to special treatment, such as securities dealers, financial institutions
and insurance companies.

     Interest income on the Bonds contained in the portfolio of the Trust is, in
the opinion of bond counsel to the issuing governmental  authorities rendered at
the time of original  issuance of the Bonds,  excludible from gross income under
the Code. See "The Trust" in Part A.

     Gain (or loss)  realized on a sale,  maturity or redemption of the Bonds or
on a sale or  redemption of a Unit is,  however,  includible in gross income for
Federal, state and local income tax purposes, and will be capital gain (or loss)
assuming that the Unit is held as a capital asset. Such gain (or loss), does not
include any amount  received in respect of accrued  interest,  accrued  original
issue discount or accrued market  discount.  Bonds selling at a market  discount
tend to increase in market value as they approach  maturity,  when the principal
amount is payable,  thus  increasing the potential for taxable gain (or reducing
the  potential  for loss) on their  redemption,  maturity  or sale.  Gain on the
disposition of a Bond purchased at a market  discount  generally will be treated
as ordinary  income,  rather than capital gain, to the extent of accrued  market
discount.  Long-term capital gains realized by non-corporate  Unit holders (with
respect to Units held for more than one year) will be taxed at a maximum federal
income tax rate of 20%, while ordinary  income  received by  non-corporate  Unit
holders  will be taxed at a  maximum  federal  income  tax  rate of  39.6%.  The
deductibility  of capital  losses is limited to the amount of capital  gain;  in
addition, up to $3,000 of capital losses of noncorporate Unit holders ($1,500 in
the case of married individuals filing separate returns) may be deducted against
ordinary  income.  Since  the  proceeds  from  sales  of  Bonds,  under  certain
circumstances, may not be distributed pro-rata, the Unit holder's taxable income
for any year may exceed their actual cash distributions in that year.

     In the opinion of Battle  Fowler  LLP,  special  counsel for the  Sponsors,
under existing law:

          The Trust is not an association  taxable as a corporation  for Federal
     income tax  purposes,  and  interest on the Bonds that is  excludible  from
     Federal  gross  income  under the Code when  received  by the Trust will be
     excludible  from the Federal gross income of the Unit holders of the Trust.
     Any proceeds paid under the insurance  policy described above issued to the
     Trust with  respect  to the Bonds and any  proceeds  paid under  individual
     policies  obtained  by issuers  of Bonds or other  parties  that  represent
     maturing  interest  on  defaulted  obligations  held by the  Trust  will be
     excludible

                                      B-14
369165.2

<PAGE>



     from  Federal  gross  income if, and to the same extent as,  such  interest
     would have been so excludible if paid in the normal course by the issuer of
     the defaulted obligations.

          Each Unit holder will be considered the owner of a pro rata portion of
     the Bonds and any other  assets held in the Trust  under the grantor  trust
     rules of Code Sections 671-679. Each Unit holder will be considered to have
     received  its pro rata  share of  income  from  Bonds  held by the Trust on
     receipt (or  earlier  accrual,  depending  on the Unit  holder's  method of
     accounting and depending on the existence of any original  issue  discount)
     by the  Trust,  and each Unit  holder  will have a  taxable  event  when an
     underlying Bond is disposed of (whether by sale, redemption,  or payment at
     maturity) or when the Unit holder redeems or sells its Units.

          Under the income tax laws of the State and City of New York, the Trust
     is not an association  taxable as a corporation and the income of the Trust
     will be treated as the income of the Unit holders.

          A Unit holder who is a non-resident of New York will not be subject to
     New York State or City income tax on any  interest or gain derived from its
     interest in the Trust's  assets or upon any gain from the sale of its Units
     except to the extent that such interest or gain is from  property  employed
     in a business,  trade,  profession or occupation carried on in the State of
     New York.

          The opinion of Battle  Fowler LLP as to the tax status of the Trust is
     not affected by the provision of the Trust  Agreement  that  authorizes the
     acquisition of  Replacement  Bonds or by the  implementation  of the option
     automatically  to reinvest  principal and interest  distributions  from the
     Trust  pursuant  to  the  Automatic   Accumulation  Plan,  described  under
     "Automatic Accumulation Account" in this Part B.

     Gain from a sale of a bond or Unit  will be  treated  as long term  capital
gain, if the  Unitholder's  holding  period for its Unit (and the Bonds) is more
than one year,  assuming that the Unit holder holds the Unit as a capital asset.
The total  tax basis  (i.e.,  cost) of each Unit to a Unit  holder is  allocated
among each of the Bonds held in the Trust (in accordance  with the proportion of
the Trust  comprised by each such Bond) in order to  determine  the Unit holders
per Unit tax basis for each Bond, and the tax basis  reduction  requirements  of
the Code relating to amortization  of bond premium will apply  separately to the
per Unit cost of each such Bond.  Therefore,  under some  circumstances,  a Unit
holder  may  realize  taxable  gain when its Units are sold or  redeemed  for an
amount equal to its original cost. No deduction is allowed for the  amortization
of bond premium on  tax-exempt  bonds such as the Bonds.  In the opinion of bond
counsel for the issuing  governmental  authority,  none of the interest received
from the portfolio is subject to the  alternative  minimum tax for  individuals.
However,  some  or  all of the  interest  received  from  the  portfolio  may be
includible in the calculation of a corporation's alternative minimum tax.

     For Federal  income tax  purposes,  when a Bond is sold,  a Unit holder may
exclude from its share of the amount received any amount that represents accrued
interest  or  accrued  original  issue  discount,  but may not  exclude  amounts
attributable to market discount. Thus, when a Bond is sold by the Trust, taxable
gain  or loss  will  equal  the  difference  between  (i)  the  amount  received
(excluding the portion representing accrued interest) and accrued original issue
discount and (ii) the  adjusted  basis  (including  any accrued  original  issue
discount,  limited in the case of Bonds issued after June 8, 1980 to the portion
earned from the date of acquisition,  as discussed  below). In the case of Bonds
acquired at a market  discount,  gain will be treated as ordinary  income to the
extent of accrued market discount.

     A Unit holder may also realize  taxable gain or loss when a Unit is sold or
redeemed.  Taxable  gain will result if a Unit is sold or redeemed for an amount
greater than its adjusted basis to the Unit holder.  The amount  received when a
Unit is sold or  redeemed is  allocated  among all the Bonds in the Trust in the
same manner as when the Trust disposes of Bonds, and the Unit holder may exclude
accrued  interest,  including the earned portion of any original issue discount,
but not amounts  attributable to market discount.  In the case of Bonds acquired
at a market  discount,  gain will be treated as ordinary income to the extent of
accrued market discount.  The return of a Unit holder's tax basis is otherwise a
tax-free return of capital.

     If the Trust purchases any units of a previously  issued series then, based
on the  opinion of counsel  with  respect to such  series,  the Trust's pro rata
ownership interest in the bonds of such series (or any previously issued series)
will be treated as though it were owned directly by the Trust.


                                      B-15
369165.2

<PAGE>



     In the  opinion of  counsel to the  issuing  governmental  authorities,  an
individual Unit holder who resides in New York State or City will not be subject
to State or City tax on interest income derived from the Bonds held in the Trust
(except in certain  limited  circumstances),  although it will be subject to New
York State and, depending upon its place of residence,  City tax with respect to
any gains realized when Bonds are sold, redeemed or paid at maturity or when any
such Units are sold or redeemed. In addition, an individual Unit holder residing
in New York State or City will not be subject to State or City income tax on any
proceeds  paid  under the  insurance  policy or  policies  described  above with
respect to the Trust which represent maturing interest on defaulted  obligations
held by the Trustee if, and to the same extent as, such interest would have been
so  excludible if paid by the issuer of the  defaulted  obligations.  A New York
State or City resident  should  determine  its basis and holding  period for his
Units for New York State and City tax purposes in the same manner as for Federal
tax purposes.

     Among other things,  the Code provides for the  following:  (1) interest on
certain  private  activity  bonds issued after August 7, 1986 is included in the
calculation of the  individual's  alternative  minimum tax (currently taxed at a
rate of up to 28%); however none of the Bonds in the Trust is a Private Activity
Bond the  interest  on which is  subject to the  alternative  minimum  tax;  (2)
interest  on certain  Private  Activity  Bonds  issued  after  August 7, 1986 is
included in the calculation of the corporate  alternative minimum tax and 75% of
the  amount  by which  adjusted  current  earnings  (including  interest  on all
tax-exempt bonds, such as the Bonds) exceed alternative  minimum taxable income,
as  modified  for this  calculation,  will be included  in  alternative  minimum
taxable income. The Code does not otherwise require  corporations,  and does not
require  taxpayers  other than  corporations,  including  individuals,  to treat
interest on the Bonds as an item of tax  preference in computing an  alternative
minimum tax; (3) subject to certain  exceptions,  no  financial  institution  is
allowed a  deduction  for that  portion of the  institution's  interest  expense
allocable to tax-exempt  interest on tax-exempt  bonds  acquired after August 7,
1986; (4) the amount of the deduction allowed to property and casualty insurance
companies for underwriting loss is decreased by an amount determined with regard
to tax-exempt  interest income and the deductible  portion of dividends received
by such  companies;  (5) all taxpayers are required to report for  informational
purposes on their Federal  income tax returns the amount of tax-exempt  interest
they receive; (6) an issuer must meet certain requirements on a continuing basis
in order for interest on a  tax-exempt  bond to be  tax-exempt,  with failure to
meet such requirements resulting in the loss of tax exemption;  and (7) a branch
profits  tax on U.S.  branches of foreign  corporations  is  implemented  which,
because of the manner in which the branch  profits tax is  calculated,  may have
the effect of subjecting  the U.S.  branch of a foreign  corporation  to Federal
income tax on the interest on bonds otherwise exempt from such tax.

     Section 86 of the Code provides that a portion of social security  benefits
is includible in taxable  income for taxpayers  whose  "modified  adjusted gross
income" combined with a portion of their social security benefits exceeds a base
amount.  The base  amount is $25,000  for an  individual,  $32,000 for a married
couple  filing a joint  return  and zero for  married  persons  filing  separate
returns.  Under Section 86 of the Code,  interest on  tax-exempt  bonds is to be
added  to  adjusted  gross  income  for  purposes  of  determining   whether  an
individual's  income  exceeds  the base  amount  above  which a  portion  of the
benefits would be subject to tax.

     In  addition,  certain "S  Corporations",  with  accumulated  earnings  and
profits from Subchapter C years, may be subject to minimum tax on excess passive
income, including tax-exempt interest, such as interest on the Bonds.

     At the  time of the  original  issuance  of the  Bonds  held by the  Trust,
opinions  relating to the  validity of the Bonds and the  exemption  of interest
thereon from regular  Federal  income tax were or (with respect to "when issued"
Bonds)  were  to be  rendered  by  bond  counsel  to  the  issuing  governmental
authorities. Neither the Sponsors nor their special counsel have made any review
of  proceedings  relating  to the  issuance  of such Bonds or the basis for bond
counsel's opinions.

     Under Section 265 of the Code, if borrowed  funds are used by a Unit holder
to purchase or carry Units of the Trust,  interest on such indebtedness will not
be deductible for Federal income tax purposes.  Under rules used by the Internal
Revenue Service,  the purchase of Units may be considered to have been made with
borrowed funds even though the borrowed funds are not directly  traceable to the
purchase of Units.  Similar rules are applicable for purposes of state and local
taxation.

     The Trust may contain Bonds issued with original issue  discount.  The Code
requires holders of tax-exempt  obligations issued with original issue discount,
such as the Trust,  to accrue  tax-exempt  original  issue discount by using the
constant interest method provided for the holders of taxable  obligations and to
increase the basis of a tax-exempt obligation by the

                                      B-16
369165.2

<PAGE>



amount of accrued  tax-exempt  original  issue  discount.  These  provisions are
applicable  to  obligations  issued after  September 3, 1982 and acquired  after
March 1, 1984.  The  Trust's  tax basis in a Bond is  increased  by any  accrued
original issue discount as is a Unit holder's tax basis in his Units.  For Bonds
issued after June 9, 1980 that are redeemed  prior to maturity,  the  difference
between the Trust's basis, as adjusted,  and the amount received will be taxable
gain or loss to the Unit holders.

     Unit holders  should  consult  their own tax  advisors  with respect to the
state and local tax  consequences of owning original issue discount bonds. It is
possible that under applicable provisions governing  determination of such state
and local  taxes,  interest on  tax-exempt  bonds such as any Bonds  issued with
original issue discount may be deemed to be received in the year of accrual even
though there is no corresponding cash payment.

     If a Unit holder's tax cost for its pro rata interest in a Bond exceeds its
pro rata interest in the Bond's face amount,  the Unit holder will be considered
to have  purchased  its pro rata  interest in the Bond at a "premium."  The Unit
holder  will be  required  to  amortize  any  premium  relating  to its pro rata
interest in a Bond prior to the maturity of the Bond. Amortization of premium on
a Bond will reduce a Unit  holder's  tax basis for its pro rata  interest in the
Bond, but will not result in any deduction from the Unit holder's income.  Thus,
for  example,  a Unit holder who  purchases  a pro rata  interest in a Bond at a
premium and resells it at the same price will  recognize  taxable  gain equal to
the portion of the premium that was amortized  during the period the Unit holder
is considered to have held such interest.

     Bond premium must be amortized  under the method the Unit holder  regularly
employs for amortizing bond premium  (assuming such method is reasonable).  With
respect to a callable  bond,  the premium  must be computed  with respect to the
call price and be  amortized to the first call date (and  successively  to later
call dates based on the call prices for those dates).

     In the case of Bonds that are private  activity bonds, the opinions of bond
counsel to the  respective  issuing  authorities  indicate that interest on such
Bonds is exempt from regular federal income tax. However, interest on such Bonds
will not be exempt from regular  federal  income tax for any period during which
such Bonds are held by a "substantial  user" of the  facilities  financed by the
proceeds of such Bonds or by a "related  person"  thereof  within the meaning of
the Code.  Therefore,  interest on any such Bonds allocable to a Unit holder who
is such a "substantial user" or "related person" thereof will not be tax-exempt.
Furthermore,  in the case of Bonds that qualify for the "small issue" exemption,
the "small  issue"  exemption  will not be  available or will be lost if, at any
time  during  the  three-year  period  beginning  on the  later  of the date the
facilities  are  placed  in  service  or the  date  of  issue,  all  outstanding
tax-exempt IRBs, together with a proportionate share of any present issue, of an
owner or principal user (or related  person) of the facilities was determined to
have  exceeded  $40,000,000  on the date of issue.  In the case of Bonds  issued
under the  $10,000,000  "small  issue"  exemption,  interest  on such Bonds will
become taxable if the face amount of the Bonds plus certain capital expenditures
exceeds $10,000,000 within 3 years of the date of issue of such Bonds.

     In  addition,  a Bond can lose its  tax-exempt  status as a result of other
subsequent but unforeseeable events such as prohibited "arbitrage" activities by
the issuer of the Bond or the  failure of the Bond to  continue  to satisfy  the
conditions  required for the exemption of interest  thereon from regular federal
income tax. No investigation has been made as to the current or future owners or
users of the  facilities  financed  by the Bonds,  the  amount of such  persons'
outstanding tax-exempt private activity bonds, or the facilities themselves, and
no  assurance  can be given that future  events  will not affect the  tax-exempt
status of the Bonds. Investors should consult their tax advisors for advice with
respect to the effect of these provisions on their particular tax situation.

     THE EXEMPTION OF INTEREST ON MUNICIPAL  OBLIGATIONS  FOR FEDERAL INCOME TAX
PURPOSES DOES NOT  NECESSARILY  RESULT IN EXEMPTION UNDER THE INCOME TAX LAWS OF
ANY STATE OR LOCAL  GOVERNMENT.  INTEREST  INCOME  DERIVED FROM THE BONDS IS NOT
EXCLUDED  FROM  NET  INCOME  IN  DETERMINING  NEW YORK  STATE  OR NEW YORK  CITY
FRANCHISE  TAXES ON  CORPORATIONS  OR FINANCIAL  INSTITUTIONS.  THE LAWS OF SUCH
STATES  AND  LOCAL  GOVERNMENTS  VARY  WITH  RESPECT  TO THE  TAXATION  OF  SUCH
OBLIGATIONS.

     From time to time,  proposals have been  introduced  before  Congress,  the
purpose of which is to restrict or eliminate  the Federal  income tax  exemption
for interest on debt  obligations  similar to the Bonds in the Trust, and it can
be expected  that similar  proposals,  including  proposals  for a "flat tax" or
"consumption tax", may be introduced in the future. The

                                      B-17
369165.2

<PAGE>



Sponsors cannot predict whether  additional  legislation,  if any, in respect of
the Federal income tax status of interest on debt obligations may be enacted and
what the effect of such legislation would be on Bonds in the Trust.

     In South  Carolina v. Baker,  the U.S.  Supreme Court held that the federal
government may constitutionally  require states to register bonds they issue and
subject the interest on such bonds to federal income tax if not registered,  and
that there is no  constitutional  prohibition  against the federal  government's
taxing the interest earned on state or other municipal  bonds. The Supreme Court
decision affirms the authority of the federal government to regulate and control
bonds  such as the Bonds in the Trust and to tax  interest  on such bonds in the
future.  The  decision  does not,  however,  affect the current  exemption  from
taxation of the  interest  earned on the Bonds in the Trust in  accordance  with
Section 103 of the Code.

     The  opinions of counsel to the  issuing  governmental  authorities  to the
effect that interest on the Bonds is exempt from regular  federal income tax may
be limited to law existing at the time the Bonds were issued,  and may not apply
to the extent that future changes in law, regulations or interpretations  affect
such Bonds.  Investors are advised to consult their own advisors for advice with
respect to the effect of any legislative changes.


                             RIGHTS OF UNIT HOLDERS

Certitficates.  Ownership  of Units  of the  Trust is  evidenced  by  registered
certificates executed by the Trustee and the Sponsors. The Trustee is authorized
to treat as the record  owner of Units that  person  who is  registered  as such
owner on the books of the Trustee. Certificates are transferable by presentation
and  surrender to the Trustee  properly  endorsed and  accompanied  by a written
instrument or instruments of transfer.

     Certificates  may be issued in  denominations  of one Unit or any  multiple
thereof. A Unit holder may be required to pay $2.00 per certificate  reissued or
transferred and to pay any governmental charge that may be imposed in connection
with each such transfer or interchange.  For new certificates  issued to replace
destroyed,  stolen or lost certificates,  the Unit holder must furnish indemnity
satisfactory to the Trustee and must pay such expenses as the Trustee may incur.
Mutilated certificates must be surrendered to the Trustee for replacement.

Distribution  of Interest and  Principal.  While  interest  will be  distributed
semi-annually  or  monthly,  depending  on the  method of  distribution  chosen,
principal,  including  capital gains,  will be distributed  only  semi-annually;
provided,  however, that, other than for purposes of redemption, no distribution
need be made from the  Principal  Account  if the  balance  therein is less than
$1.00 per Unit then  outstanding,  and that,  if at any time the pro rata  share
represented by the Units of cash in the Principal Account exceeds $10.00 as of a
Monthly  Record  Date,  the  Trustee  shall,  on  the  next  succeeding  Monthly
Distribution Date, distribute the Unit holder's pro rata share of the balance of
the  Principal  Account.  Interest  (semi-annually  or monthly)  and  principal,
including capital gains, if any  (semi-annually),  received by the Trust will be
distributed on each  Distribution Date to Unit holders of record of the Trust as
of the preceding Record Date who are entitled to such distributions at that time
under  the  plan  of  distribution  chosen.  All  distributions  will  be net of
applicable expenses and funds required for the redemption of Units. See "Summary
of Essential Financial Information" in Part A, "Rights of Unit Holders--Expenses
and Charges" and "Rights of Unit Holders--Redemption" in Part B.

     The Trustee will credit to the Interest  Account for the Trust all interest
received by the Trust, including that part of the proceeds of any disposition of
Securities which represents  accrued interest.  Other receipts of the Trust will
be credited to the  Principal  Account for the Trust.  The pro rata share of the
Interest  Account of the Trust and the pro rata  share of cash in the  Principal
Account  (other  than  amounts   representing  failed  contracts  as  previously
discussed) represented by each Unit thereof will be computed by the Trustee each
month as of the Record Date. See "Summary of Essential Financial Information" in
Part  A.  Proceeds  received  from  the  disposition  of any  of the  Securities
subsequent to a Record Date and prior to the next succeeding  Distribution  Date
will be held in the Principal  Account for the Trust and will not be distributed
until  the  second  succeeding   Distribution  Date.  Because  interest  on  the
Securities is not received by the Trust at a constant rate  throughout the year,
any  particular  interest  distribution  may be  more or less  than  the  amount
credited  to the  Interest  Account  of the  Trust as of the  Record  Date.  See
"Summary of  Essential  Financial  Information"  in Part A. Persons who purchase
Units  between a Record Date and a  Distribution  Date will receive  their first
distribution on the second  Distribution  Date following their purchase of Units
under the applicable plan of distribution.

                                      B-18
369165.2

<PAGE>



     The  difference  between the  estimated  net interest  accrued to the first
Record Date and to the related  Distribution  Date is an asset of the respective
Unit holder and will be realized in subsequent distributions or upon the earlier
of the sale of such Units or the  maturity,  redemption or sale of Securities in
the Trust.

     Purchasers of Units who desire to receive  distributions on a monthly basis
may elect to do so at the time of purchase  during the initial  public  offering
period. Those indicating no choice will be deemed to have chosen the semi-annual
distribution plan. Record dates for monthly  distributions will be the fifteenth
day of the preceding month and record dates for semi-annual  distributions  will
be the fifteenth day of May and November.

     Details of estimated interest  distributions  under the payment plans, on a
per Unit basis,  appear in the footnotes to the "Summary of Essential  Financial
Information" in Part A.

     The plan of  distribution  selected  by a Unit holder will remain in effect
until  changed.  Unit  holders  purchasing  Units in the  secondary  market will
initially  receive  distributions  in accordance  with the election of the prior
owner.  Each  April,  the  Trustee  will  furnish  each Unit holder a card to be
returned together with the Certificate by May 15 of such year if the Unit holder
desires to change his plan of distribution, and the change will become effective
on May 16 of such  year for the  ensuing  twelve  months.  For a  discussion  of
redemption of Units, see "Rights of Unit Holders--Redemption--  Tender of Units"
in Part B.

     The Trustee will,  as of the  fifteenth day of each month,  deduct from the
Interest Account and, to the extent funds are not sufficient  therein,  from the
Principal Account,  amounts necessary to pay the expenses of the Trust as of the
first day of such month. See "Rights of Unit  Holders--Expenses  and Charges" in
Part B. The Trustee also may withdraw from said  accounts such amounts,  if any,
as it deems  necessary  to  establish  a reserve  for any  governmental  charges
payable out of the Trust. Amounts so withdrawn shall not be considered a part of
the Trust's  assets until such time as the Trustee  shall return all or any part
of such  amounts to the  appropriate  account.  In  addition,  the  Trustee  may
withdraw from the Interest Account and the Principal Account such amounts as may
be necessary to cover  redemption  of Units by the Trustee.  See "Rights of Unit
Holders--Redemption"   in  Part  B.  Funds  which  are   available   for  future
distributions,  payments of expenses and  redemptions  are in accounts which are
non-interest  bearing  to the  Unit  holders  and are  available  for use by the
Trustee pursuant to normal banking procedures.

     Because  interest  on  Securities  in  the  Trust  is  payable  at  varying
intervals,  usually in semi-annual  installments,  the interest  accruing to the
Trust will not be equal to the amount of money  received and  available  monthly
for distribution  from the Interest Account to Unit holders choosing the monthly
payment  plan.  Therefore,  on each  monthly  Distribution  Date,  the amount of
interest   actually   deposited  in  the  Interest  Account  and  available  for
distribution may be slightly more or less than the monthly interest distribution
made.  In order to  eliminate  fluctuations  in monthly  interest  distributions
resulting from such variances during the first year of the Trust, the Trustee is
required by the Trust  Agreement  to advance such amounts as may be necessary to
provide  monthly  interest  distributions  of  approximately  equal amounts.  In
addition,  the  Trustee has agreed to advance  sufficient  funds to the Trust in
order to reduce the amount of time before monthly  distributions  of interest to
Unit holders commence. The Trustee will be reimbursed, without interest, for any
such advances from funds available from the Interest  Account of the Trust.  The
Trustee's fee takes into account the costs attributable to the outlay of capital
needed to make such advances.

     In order to acquire certain of the Securities  subject to contract,  it may
be necessary  to pay on the  settlement  dates for  delivery of such  Securities
amounts  covering  accrued  interest on such Securities which exceed the amounts
paid by Unit  holders  (which  excess will be made  available  under a letter of
credit furnished by the Sponsors on the Date of Deposit). The Trustee has agreed
to pay for any amounts necessary to cover any such excess and will be reimbursed
therefor  (without  interest) when funds become available from interest payments
on the particular  Securities  with respect to which such payments may have been
made. Also, since interest on such Securities in the portfolio of the Trust (see
"The Portfolio" in Part A) does not begin accruing as tax-exempt interest income
to the benefit of Unit holders  until such Bonds'  respective  dates of delivery
(accrued  interest prior to delivery being treated under the Code as a return of
principal),  the Trustee will, in order to cover interest treated as a return of
principal,  adjust its fee downward in an amount equal to the amount of interest
that would have so accrued as tax-exempt interest (if not treated as a return of
principal) on such  Securities  between the date of settlement for the Units and
such dates of delivery.


                                      B-19
369165.2

<PAGE>



     In  addition,  because  of  the  varying  interest  payment  dates  of  the
Securities  comprising  the Trust  portfolio,  accrued  interest at any point in
time,  subsequent  to the recovery of any  advancements  of interest made by the
Trustee,  will be greater than the amount of interest  actually  received by the
Trust and distributed to Unit holders.  Therefore,  there will usually remain an
item of  accrued  interest  that is added to the value of the  Units.  If a Unit
holder  sells all or a portion of his Units he will be  entitled  to receive his
proportionate  share of the accrued  interest  from the  purchaser of his Units.
Similarly,  if a  Unit  holder  redeems  all or a  portion  of  his  Units,  the
Redemption  Price per Unit which he is entitled to receive from the Trustee will
also include  accrued  interest on the  Securities.  Thus, the accrued  interest
attributable  to a Unit will not be  entirely  recovered  until the Unit  holder
either redeems or sells such Unit or until the Trust is terminated.

     Expenses  and  Charges.  Initial  Expenses.  Investors  will  bear all or a
portion of the costs  incurred in  organizing  the Trust --  including  costs of
preparing  the  registration  statement,  the trust  indenture and other closing
documents,  registering  units with the SEC and the states and the initial audit
of the Trust's portfolios. During the initial public offering period only, a pro
rata  portion of such  organization  costs will be charged  upon the  investor's
purchase of Units.

     Fees. The Trustee's, Sponsors' and Evaluator's fees are set forth under the
"Summary of Essential Financial Information" in Part A. The Sponsors' fee, which
is earned for  portfolio  supervisory  services,  is based on the face amount of
Securities in the Trust at December 1 of each year.  The Sponsors' fee, which is
not to exceed the  maximum  amount set forth  under the  "Summary  of  Essential
Financial  Information"  for the Trust, may exceed the actual costs of providing
portfolio  supervisory  services  for the  Trust,  but at no time will the total
amount the Sponsors receive for portfolio  supervisory  services rendered to all
series of Empire State  Municipal  Exempt Trust in any calendar  year exceed the
aggregate cost to them of supplying such services in such year.

     The Trustee will receive for its ordinary  recurring  services to the Trust
an annual fee in the amount set forth in the  "Summary  of  Essential  Financial
Information" for the Trust; provided, however, that such fees may be adjusted as
set forth under the "Summary of Essential  Financial  Information".  There is no
minimum  fee and,  except as  hereinafter  set  forth,  no  maximum  fee.  For a
discussion of certain  benefits  derived by the Trustee from the Trust's  funds,
see "Rights of Unit  Holders--Distribution of Interest and Principal" in Part B.
For a  discussion  of the  services  performed  by the  Trustee  pursuant to its
obligations  under the Trust  Agreement,  reference  is made to the material set
forth under "Rights of Unit Holders" in Part B.

     The Trustee's and  Evaluator's  fees are payable  monthly on or before each
Distribution  Date and the Sponsors'  annual fee is payable annually on December
1, each from the  Interest  Account to the extent funds are  available  and then
from the Principal Account.  These fees may be increased without approval of the
Unit holders by amounts not exceeding proportionate increases in consumer prices
for services as measured by the United  States  Department  of Labor's  Consumer
Price Index  entitled "All  Services Less Rent";  except no such increase in the
Trustee's  fee will be so made for the sole  purpose  of making up any  downward
adjustment therein as described in "Summary of Essential Financial Information".
If the balances in the  Principal  and Interest  Accounts  are  insufficient  to
provide  for  amounts  payable by the Trust,  or amounts  payable to the Trustee
which are secured by its prior lien on the Trust,  the Trustee is  permitted  to
sell Bonds to pay such amounts.

     Insurance Premiums.  The cost of the MBIA Insurance  Corporation  insurance
obtained by the Trust, based on the aggregate amount of Bonds in the Trust as of
the  Date of  Deposit,  is set  forth in the  "Summary  of  Essential  Financial
Information".  Premiums, which are obligations of the Trust, are payable monthly
by the Trustee on behalf of the Trust.  As Securities  in the portfolio  mature,
are redeemed by their respective issuers or are sold by the Trustee,  the amount
of the premium will be reduced in respect of those Securities no longer owned by
and held in the Trust.  The Trust  does not incur any  premium  expense  for any
insurance which has been obtained by an issuer of a Pre-insured  Bond, since the
premium or premiums  for such  insurance  have been paid by such issuer or other
party.  Pre-insured Bonds,  however,  are additionally  insured by the Trust. No
premium  will be paid by the  Trust  on Bonds  which  are  also  MBIA  Insurance
Corporation   Pre-insured   Bonds  or  Municipal  Bond   Insurance   Association
Pre-insured  Bonds. The premium payable for Permanent  Insurance and the related
custodial  fee will be paid solely from the  proceeds of the sale of a Bond from
the Trust in the  event  the  Trustee  exercises  the right to obtain  Permanent
Insurance on such Bond.


                                      B-20
369165.2

<PAGE>




Other Charges.  The following  additional  charges are or may be incurred by the
Trust:  all expenses  (including audit and counsel fees) of the Trustee incurred
in connection with its activities  under the Trust  Agreement,  including annual
audit expenses by independent  public  accountants  selected by the Sponsors (so
long as the Sponsors  maintain a secondary  market,  the Sponsors  will bear any
audit expense  which  exceeds 50 cents per Unit),  the expenses and costs of any
action  undertaken  by the  Trustee  to  protect  the Trust and the  rights  and
interests  of the  Unit  holders;  fees of the  Trustee  for  any  extraordinary
services performed under the Trust Agreement; indemnification of the Trustee for
any loss or liability accruing to it without willful  misconduct,  bad faith, or
gross  negligence  on  its  part,  arising  out  of or in  connection  with  its
acceptance or administration of the Trust; and all taxes and other  governmental
charges  imposed upon the  Securities or any part of the Trust (no such taxes or
charges  are  being  levied  or  made  or,  to the  knowledge  of the  Sponsors,
contemplated).  To  the  extent  lawful,  the  Trust  shall  bear  the  expenses
associated  with updating the Trust's  registration  statement  and  maintaining
registration or qualification of the Units and/or a Trust under Federal or state
securities laws subsequent to initial registration.  Such expenses shall include
legal fees,  accounting fees,  typesetting fees,  electronic filing expenses and
regulatory  filing fees.  The expenses  associated  with  updating  registration
statements have been historically paid by a unit investment trust's sponsor. All
direct  distribution  expenses of the trusts (including the costs of maintaining
the  secondary  market  for the  trusts),  such  as  printing  and  distributing
prospectuses,  and preparing,  printing and distributing any  advertisements  or
sales literature will be paid at no cost to the Trust. Any payments  received by
the Sponsor reimbursing it for payments made to update the Trust's  registration
statement will not exceed the costs incurred by the Sponsors.The above expenses,
including the Trustee's  fee, when paid by or owing to the Trustee,  are secured
by a lien on the Trust. In addition, the Trustee is empowered to sell Securities
in order to make funds available to pay all expenses.


Reports and  Records.  The Trustee  shall  furnish  Unit holders of the Trust in
connection with each distribution a statement of the amount of interest, if any,
and the amount of other receipts, if any, which are being distributed, expressed
in each case as a dollar amount per Unit. Within a reasonable time after the end
of each calendar  year,  the Trustee will furnish to each person who at any time
during the calendar year was a Unit holder of record, a statement  providing the
following  information:  (1)  as to  the  Interest  Account:  interest  received
(including  amounts  representing  interest  received  upon any  disposition  of
Securities and any earned original issue  discount),  and, if the issuers of the
Securities  are located in different  states or  territories,  the percentage of
such  interest  by  such  states  or  territories,  deductions  for  payment  of
applicable  taxes and for fees and  expenses of the Trust  (including  insurance
costs),  redemptions of Units and the balance remaining after such distributions
and  deductions,  expressed both as a total dollar amount and as a dollar amount
representing  the pro rata share of each Unit  outstanding  on the last business
day of such  calendar  year;  (2) as to the  Principal  Account:  the  dates  of
disposition of any Securities and the net proceeds received therefrom (including
any unearned  original  issue  discount but excluding  any portion  representing
interest,  with respect to the Trust the premium  attributable  to the Trustee's
exercise of the right to obtain  Permanent  Insurance and any related  custodial
fee),  deductions for payments of applicable  taxes and for fees and expenses of
the Trust,  purchase of Replacement  Bonds,  redemptions of Units, the amount of
any "when  issued"  interest  treated  as a return of  capital  and the  balance
remaining after such  distributions  and  deductions,  expressed both as a total
dollar  amount and as a dollar  amount  representing  the pro rata share of each
Unit  outstanding  on the last business day of such calendar year; (3) a list of
the Securities held and the number of Units outstanding on the last business day
of such calendar  year;  (4) the  Redemption  Price per Unit based upon the last
computation  thereof made during such calendar  year;  and (5) amounts  actually
distributed  during such  calendar  year from the Interest  Account and from the
Principal Account, separately stated, expressed both as total dollar amounts and
as dollar amounts representing the pro rata share of each Unit outstanding.

     The Trustee  shall keep  available  for  inspection  by Unit holders at all
reasonable times during usual business hours, books of record and account of its
transactions  as Trustee  including  records of the names and  addresses of Unit
holders of the Trust,  certificates issued or held, a current list of Securities
in the Trust and a copy of the Trust Agreement.


                                      B-21
369165.2

<PAGE>


Redemption.  Tender of Units.  While it is anticipated that Units can be sold in
the secondary  market,  Units may also be tendered to the Trustee for redemption
at its corporate trust office at 101 Barclay  Street,  New York, New York 10286,
upon  payment of any  applicable  tax. At the present time there are no specific
taxes related to the redemption of the Units.  No redemption fee will be charged
by the Sponsors or the Trustee. Units redeemed by the Trustee will be canceled.

Certificates  for Units to be redeemed must be delivered to the Trustee and must
be properly endorsed and accompanied by a written instrument of transfer.  Thus,
redemption  of Units cannot be effected  until  certificates  representing  such
Units have been delivered to the person seeking  redemption (see "Rights of Unit
Holders--  Certificates"  in Part B). Unit  holders  must sign  exactly as their
names appear on the face of the certificate with  signature(s)  guaranteed by an
officer of a national  bank or trust  company,  a member  firm of either the New
York,  Midwest  or Pacific  Stock  Exchange,  or in such other  manner as may be
acceptable  to the  Trustee.  In  certain  instances  the  Trustee  may  require
additional   documents   such  as,  but  not  limited  to,  trust   instruments,
certificates of death, appointments as executor or administrator or certificates
of corporate authority.

     Within  seven  calendar  days  following  such  tender,  or if the  seventh
calendar day is not a business day, on the first business day prior thereto, the
Unit holder will be entitled to receive in cash an amount for each Unit tendered
equal to the Redemption  Price per Unit computed as of the  Evaluation  Time set
forth  in the  "Summary  of  Essential  Financial  Information"  as of the  next
subsequent Evaluation Time. See "Redemption--Computation of Redemption Price per
Unit." The "date of tender" is deemed to be the date on which Units are received
by the Trustee,  except that as regards Units received after the Evaluation Time
on the New York Stock Exchange, the date of tender is the next day on which such
Exchange  is open for  trading  or the next day on which  there is a  sufficient
degree of trading  in Units of the Trust,  and such Units will be deemed to have
been tendered to the Trustee on such day for redemption at the Redemption  Price
computed on that day. For  information  relating to the purchase by the Sponsors
of Units  tendered  to the  Trustee  for  redemption  at prices in excess of the
Redemption  Price,  see  "Rights  of Unit  Holders--Redemption--Purchase  by the
Sponsors of Units Tendered for Redemption" in Part B.

     Accrued  interest paid on redemption  shall be withdrawn  from the Interest
Account, or, if the balance therein is insufficient, from the Principal Account.
All other  amounts  paid on  redemption  shall be withdrawn  from the  Principal
Account.  The Trustee is  empowered  to sell  Securities  in order to make funds
available for  redemption.  Such sales,  if required,  could result in a sale of
Securities by the Trustee at a loss. To the extent Securities are sold, the size
and diversity of the Trust will be reduced.

     If the Trustee exercises the right to obtain Permanent  Insurance on a Bond
in the Trust,  such Bond will be sold from the Trust on an insured basis. In the
event that the Trustee does not exercise the right to obtain Permanent Insurance
on a Bond,  such Bond will be sold from the Trust on an uninsured  basis,  since
the MBIA Insurance Corporation insurance obtained by the Trust covers the timely
payment of principal and interest when due on the Bonds only while the Bonds are
held in and  owned  by the  Trust.  If the  Trustee  does not  obtain  Permanent
Insurance  on a  Defaulted  Bond,  to the extent that Bonds which are current in
payment  of  interest  are  sold  from  the  Trust  portfolio  in  order to meet
redemption  requests and Defaulted  Bonds are retained in the Portfolio in order
to preserve  the related  insurance  protection  applicable  to said Bonds,  the
overall  value of the Bonds  remaining in the Trust will tend to  diminish.  See
"Sponsors--Responsibility"  in Part B for the effect of selling  Defaulted Bonds
to meet redemption requests.

     The Trustee  reserves the right to suspend the right of  redemption  and to
postpone  the date of  payment of the  Redemption  Price per Unit for any period
during  which the New York Stock  Exchange  is closed,  other than  weekend  and
holiday  closings,  or during which  trading on that  Exchange is  restricted or
during which (as determined by the Securities and Exchange Commission by rule or
regulation)  an emergency  exists as a result of which disposal or evaluation of
the underlying Bonds is not reasonably practicable, or for such other periods as
the Securities and Exchange Commission has by order permitted.

     Because  insurance  obtained by the Trust  terminates as to Bonds which are
sold by the Trustee,  and because the  insurance  obtained by the Trust does not
have  a  realizable  cash  value  which  can be  used  by the  Trustee  to  meet
redemptions of Units, under certain  circumstances the Sponsors may apply to the
Securities  and Exchange  Commission  for an order  permitting a full or partial
suspension  of the right of Unit holders to redeem their Units if a  significant
portion  of the Bonds in the Trust is in default  in  payment  of  principal  or
interest or in significant risk of such default.

                                      B-22
369165.2

<PAGE>


No assurances  can be given that the  Securities  and Exchange  Commission  will
permit the Sponsors to suspend the rights of Unit holders to redeem their Units,
and without the suspension of such  redemption  rights when faced with excessive
redemptions the Sponsors may not be able to preserve the benefits of the Trust's
insurance on Defaulted Bonds.

     Computation of Redemption  Price per Unit. The Redemption Price per Unit is
determined  by the Trustee on the basis of the bid prices of the  Securities  in
the Trust,  while the Public Offering Price of Units during the initial offering
period is determined on the basis of the offering prices of the Securities, both
as of the  Evaluation  Time on the day any such  determination  is made. The bid
prices of the  Securities  may be expected to be less than the offering  prices.
This Redemption Price per Unit is each Unit's pro rata share,  determined by the
Trustee,  of: (1) the aggregate value of the Securities in the Trust (determined
by the Evaluator as set forth below),  except for those cases in which the value
of insurance has been  included,  (2) cash on hand in the Trust (other than cash
covering contracts to purchase Securities),  and (3) accrued and unpaid interest
on the Securities as of the date of computation,  less (a) amounts  representing
taxes or governmental charges payable out of the Trust, (b) the accrued expenses
of the Trust, and (c) cash held for distribution to Unit holders of record as of
a date prior to the  evaluation.  The  Evaluator  may determine the value of the
Securities  in the  Trust  (1) on the  basis  of  current  bid  prices  for  the
Securities, (2) if bid prices are not available for any Securities, on the basis
of current bid prices for  comparable  bonds,  (3) by  appraisal,  or (4) by any
combination of the above. In determining the Redemption  Price per Unit no value
will be assigned to the portfolio  insurance  obtained by the Trust on the Bonds
in the Trust  unless  such  Bonds are in default  in  payment  of  principal  or
interest or in significant risk of such default. On the other hand,  Pre-insured
Bonds in the  Trust  are  entitled  at all times to the  benefits  of  insurance
obtained  by their  respective  issuers  so long as the  Pre-insured  Bonds  are
outstanding  and the  insurer  continues  to fulfill its  obligations,  and such
benefits are  reflected and included in the market value of  Pre-insured  Bonds.
For a  description  of the  situations  in which  the  Evaluator  may  value the
insurance obtained by the Trust, see "Public  Offering--Offering  Price" in this
Part B.

     The difference between the bid and offering prices of the Securities may be
expected to average 1 1/2% of face amount. In the case of actively traded bonds,
the  difference  may be as  little as 1/2 of 1%,  and in the case of  inactively
traded  bonds such  difference  usually  will not exceed 3%. On the business day
prior to the date of this  Prospectus,  the  aggregate bid side  evaluation  was
lower than the aggregate offering side evaluation by the amount set forth in the
footnotes to the "Portfolio".  For this reason, among others, the price at which
Units may be redeemed  could be less than the price paid by the Unit holder.  On
the Date of Deposit the aggregate  current offering price of such Securities per
Unit exceeded the bid price of such  Securities per Unit by the amount set forth
under "Summary of Essential Financial Information".

     Purchase  by the  Sponsors  of Units  Tendered  for  Redemption.  The Trust
Agreement  requires that the Trustee  notify the Sponsors of any tender of Units
for  redemption.  So long as the Sponsors are maintaining a bid in the secondary
market,  the Sponsors,  prior to the close of business on the second  succeeding
business day, will purchase any Units  tendered to the Trustee for redemption at
the price so bid by making payment  therefor to the Unit holder in an amount not
less than the  Redemption  Price on the date of tender not later than the day on
which the Units would  otherwise  have been redeemed by the Trustee (see "Public
Offering--Offering  Price--Market  for Units" in this Part B). Units held by the
Sponsors  may be  tendered to the Trustee  for  redemption  as any other  Units,
provided  that the Sponsors  shall not receive for Units  purchased as set forth
above a higher price than they paid, plus accrued interest.

     The offering  price of any Units resold by the Sponsors  will be the Public
Offering Price determined in the manner provided in this Prospectus (see "Public
Offering--Offering  Price" in Part B). Any profit  resulting  from the resale of
such  Units  will  belong  to the  Sponsors  which  likewise  will bear any loss
resulting  from a  lower  offering  or  redemption  price  subsequent  to  their
acquisition  of such Units (see "Public  Offering--Sponsors'  and  Underwriters'
Profits" in this Part B).

Exchange  Option.  The Sponsors of the series of Empire State  Municipal  Exempt
Trust, (including the series of Municipal Exempt Trust, the predecessor trust to
Empire State Municipal  Exempt Trust) (the "Exchange  Trusts") are offering Unit
holders  of the  Exchange  Trusts  for  which the  Sponsors  are  maintaining  a
secondary  market an option to  exchange  a Unit of any  series of the  Exchange
Trusts for a Unit of a different  series of the Exchange Trusts being offered by
the Sponsors  (other than in the initial  offering  period) at a Public Offering
Price generally based on the bid prices of the underlying  Securities divided by
the number of Units outstanding (see "Public  Offering--Offering  Price--Markets
for  Units")  plus a fixed  sales  charge of $15 per Unit (in lieu of the normal
sales charge). However, a Unit holder must have


                                      B-23
369165.2

<PAGE>

held his Unit for a period  of at least  six  months  in order to  exercise  the
exchange  option or agree to pay a sales  charge based on the greater of $15 per
Unit  or an  amount  which  together  with  the  initial  sales  charge  paid in
connection with the acquisition of Units being exchanged equals the normal sales
charge of the series into which the investment is being converted, determined as
of the date of the  exchange.  Such  exchanges  will be  effected in whole Units
only. Any excess proceeds from the Units being surrendered will be returned, and
the Unit  holder  will not be  permitted  to  advance  any new money in order to
complete an  exchange.  The  Sponsors  reserve  the right to modify,  suspend or
terminate this plan at any time without  further notice to the Unit holders.  In
the event the exchange  option is not  available to a Unit holder at the time he
wishes to  exercise  it, the Unit  holder will be  immediately  notified  and no
action will be taken with respect to his Units without further instructions from
the Unit holder.

     Unit  holders  are urged to consult  their own tax  advisors  as to the tax
consequences of exchanging Units.


                                      B-24
369165.2

<PAGE>

                         AUTOMATIC ACCUMULATION ACCOUNT


     The  Sponsors  have entered  into an  arrangement  (the "Plan") with Empire
Builder Tax Free Bond Fund (the "Empire  Builder") which permits Unit holders of
the Trust to elect to have distributions  from Units in the Trust  automatically
reinvested in shares of the Empire  Builder.  The Empire Builder is an open-end,
non-diversified investment company whose investment objective is to seek as high
a level of current income exempt from Federal income tax, New York State and New
York City income  taxes as is believed to be  consistent  with  preservation  of
capital.  It is the policy of the Empire  Builder  to invest  primarily  in debt
securities the interest income from which is exempt from such taxes.

     The Empire  Builder has an  investment  objective  which differs in certain
respects from that of the Trust.  The bonds purchased by the Empire Builder will
be of "investment grade" quality--that is, at the time of purchase by the Empire
Builder, such bonds either will be rated not lower than the four highest ratings
of either  Moody's (Aaa,  Aa, A or Baa) or Standard & Poor's (AAA, AA, A or BBB)
or will be unrated  bonds which at the time of purchase are judged by the Empire
Builder's  investment  advisor to be of comparable quality to bonds rated within
such four highest grades. It is a fundamental  policy of the Empire Builder that
under normal  market  conditions at least 90% of the income  distributed  to its
shareholders will be exempt from Federal income tax, New York State and New York
City personal income taxes. However,  during times of adverse market conditions,
when the  Empire  Builder is  investing  for  temporary  defensive  purposes  in
obligations  other than New York tax-exempt  bonds,  more than 10% of the Empire
Builder's income  distributions could be subject to Federal income tax, New York
State and/or New York City income taxes, as described in the current  prospectus
relating to the Empire Builder (the "Empire Builder Prospectus").  Glickenhaus &
Co. ("Glickenhaus"),  a sponsor of the Trust, acts as the investment adviser and
distributor for the Empire Builder.

     Each Unit holder may request from The Bank of New York (the "Plan  Agent"),
a copy of the Empire Builder Prospectus describing the Empire Builder and a form
by which such Unit holder may elect to become a participant  ("Participant")  in
the  Plan.  Thereafter,  as  directed  by  such  person,  distributions  on  the
Participant's Units will, on the applicable distribution date,  automatically be
applied as of that date by the Trustee to purchase shares (or fractions thereof)
of the  Empire  Builder  at a net  asset  value as  computed  as of the close of
trading on the New York Stock  Exchange on such date, as described in the Empire
Builder Prospectus.  Unless otherwise indicated,  new Participants in the Empire
Builder Plan will be deemed to have elected the monthly  distribution  plan with
respect to their Units.  Confirmations of all  transactions  undertaken for each
Participant  in the Plan will be mailed to each  Participant  by the Plan  Agent
indicating distributions and shares (or fractions thereof) of the Empire Builder
purchased  on his  behalf.  A  Participant  may at any  time  prior  to ten days
preceding the next succeeding  distribution date, by so notifying the Plan Agent
in writing,  elect to terminate his participation in the Plan and receive future
distributions on his Units in cash. There will be no charge or other penalty for
such termination. The Sponsors, the Trustee, the Empire Builder and Glickenhaus,
as investment advisor for Empire Builder,  each will have the right to terminate
this Plan at any time for any reason. The reinvestment of distributions from the
Trust  through  the  Plan  will  not  affect  the  income  tax  status  of  such
distributions.  For more  complete  information  about  investing  in the Empire
Builder through the Plan,  including  charges and expenses,  return the enclosed
card for a copy of the Empire Builder  Prospectus.  Read it carefully before you
decide to participate.

                                      B-25
369165.2

<PAGE>



                                                                [ALTERNATE PAGE]

                         AUTOMATIC ACCUMULATION ACCOUNT

     For Unit holders of the Trust who are clients of Lebenthal & Co., Inc., the
Sponsors have entered into an  arrangement  (the "Plan") with Lebenthal New York
Municipal Bond Fund (the "Bond Fund") which permits Unit holders of the Trust to
elect to have distributions from Units in the Trust automatically  reinvested in
shares  of  the  Bond  Fund.  The  Bond  Fund  is an  open-end,  non-diversified
investment  company whose  investment  objective is to maximize  current  income
exempt from  regular  Federal  income tax,  and from New York State and New York
City  income  taxes,   consistent   with   preservation   of  capital  and  with
consideration  given to opportunities  for capital gain. It is the policy of the
Bond  Fund  to  invest  primarily  in  long  term  investment  grade  tax-exempt
securities the interest income from which is exempt from such taxes.

     The Bond Fund has an investment objective which differs in certain respects
from  that of the  Trust.  The  bonds  purchased  by the  Bond  Fund  will be of
"investment  grade"  quality--that is, at the time of purchase by the Bond Fund,
such  bonds  either  will be rated not lower  than the four  highest  ratings of
either  Moody's (Aaa,  Aa, A or Baa) or Standard & Poor's (AAA, AA, A or BBB) or
will be  unrated  bonds  which at the time of  purchase  are  judged by the Bond
Fund's investment advisor to be of comparable quality to bonds rated within such
four  highest  grades.  It is a  fundamental  policy of the Bond Fund that under
normal  market  conditions  at  least  80%  of  the  income  distributed  to its
shareholders  will be exempt from regular  Federal income tax, and from New York
State and New York City personal income taxes. However,  during times of adverse
market conditions,  more than 20% of the Bond Fund's income  distributions could
be subject to Federal  income  tax,  New York State  and/or New York City income
taxes,  as  described in the current  prospectus  relating to the Bond Fund (the
"Bond Fund Prospectus").  Lebenthal & Co., Inc., a sponsor of the Trust, acts as
the manager and distributor for the Bond Fund.

     Each Unit holder may request from The Bank of New York (the "Plan  Agent"),
a copy of the Bond Fund Prospectus  describing the Bond Fund and a form by which
such Unit holder may elect to become a participant  ("Participant") in the Plan.
Thereafter, as directed by such person, distributions on the Participant's Units
will, on the applicable  distribution date,  automatically be applied as of that
date by the Trustee to purchase  shares (or fractions  thereof) of the Bond Fund
at a net asset  value as  computed  as of the close of  trading  on the New York
Stock  Exchange on such date, as described in the Bond Fund  Prospectus.  Unless
otherwise  indicated,  new  Participants in the Bond Fund Plan will be deemed to
have  elected  the  monthly  distribution  plan  with  respect  to their  Units.
Confirmations  of all  transactions  undertaken for each Participant in the Plan
will be mailed to each  Participant by the Plan Agent  indicating  distributions
and shares (or fractions  thereof) of the Bond Fund  purchased on his behalf.  A
Participant  may at any time  prior to ten days  preceding  the next  succeeding
distribution date, by so notifying the Plan Agent in writing, elect to terminate
his  participation in the Plan and receive future  distributions on his Units in
cash.  There  will be no  charge  or other  penalty  for such  termination.  The
Sponsors,  the Trustee,  the Bond Fund and  Lebenthal & Co. Inc., as manager for
the Bond Fund,  each will have the right to terminate  this Plan at any time for
any reason.  The reinvestment of  distributions  from the Trust through the Plan
will not affect the income tax status of such  distributions.  For more complete
information about investing in the Bond Fund through the Plan, including charges
and expenses,  return the enclosed card for a copy of the Bond Fund  Prospectus.
Read it carefully before you decide to participate.


                                      B-25
369165.2

<PAGE>



                                    SPONSORS

     Glickenhaus and Lebenthal are the Sponsors of Empire State Municipal Exempt
Trust, Series 10 and all subsequent series.

     Glickenhaus, a New York limited partnership, is engaged in the underwriting
and securities brokerage business,  and in the investment advisory business.  It
is a member of the New York Stock Exchange, Inc. and the National Association of
Securities  Dealers,  Inc.  and is an  associate  member of the  American  Stock
Exchange. Glickenhaus acts as a sponsor for successive Series of The Glickenhaus
Value Portfolios and The Municipal  Insured  National Trusts,  and for the prior
series of Empire State  Municipal  Exempt Trust  including  those sold under the
name of Municipal  Exempt Trust, New York Exempt Series 1, New York Series 2 and
New York Series 3.  Glickenhaus,  in addition  to  participating  as a member of
various selling groups of other investment companies,  executes orders on behalf
of  investment  companies  for  the  purchase  and  sale of  securities  of such
companies and sells  securities to such companies in its capacity as a broker or
dealer in securities.

     Lebenthal,  a New  York  corporation  originally  organized  as a New  York
partnership  in 1925,  has been buying and selling  municipal  bonds for its own
account as a dealer for over 68 years;  Lebenthal also buys and sells securities
as an agent and  participates as an underwriter in public offerings of municipal
bonds. It acted as a sponsor of Empire State Tax Exempt Bond Trust, Series 8 and
successive  Series of The Municipal  Insured  National  Trust through Series 28.
Lebenthal is  registered as a  broker/dealer  with the  Securities  and Exchange
Commission and various state securities  regulatory  agencies and is a member of
the National  Association of Securities Dealers,  Inc. and Securities  Investors
Protection Corp.

Limitations on Liability.  The Sponsors are jointly and severally liable for the
performance of their obligations arising from their  responsibilities  under the
Trust  Agreement,  but will be under no liability to the Unit holders for taking
any  action  or  refraining  from any  action  in good  faith or for  errors  in
judgment;  nor will  they be  responsible  in any way for  depreciation  or loss
incurred  by reason of the sale of any Bonds,  except in cases of their  willful
misconduct,  bad  faith,  gross  negligence  or  reckless  disregard  for  their
obligations   and   duties.   See   "The   Trust--Portfolio"   and   "Sponsors--
Responsibility" in Part B.

Responsibility.  The Trustee  shall sell,  for the  purpose of  redeeming  Units
tendered by any Unit holder and for the payment of expenses  for which funds are
not  available,  such of the Bonds in a list  furnished  by the  Sponsors as the
Trustee in its sole discretion may deem necessary. In the event the Trustee does
not exercise  the right to obtain  Permanent  Insurance  on a Defaulted  Bond or
Bonds in the  Trust,  to the extent  that  Bonds are sold  which are  current in
payment of  principal  and  interest in order to meet  redemption  requests  and
Defaulted  Bonds are  retained  in the Trust in order to  preserve  the  related
insurance  protection  applicable to said Bonds,  the overall value of the Bonds
remaining  in the  Trust's  Portfolio  will tend to  diminish.  In the event the
Trustee does not exercise the right to obtain Permanent Insurance on a Defaulted
Bond  or  Bonds,  except  as  described  below  and  in  certain  other  unusual
circumstances  for  which  it is  determined  by the  Trustee  to be in the best
interests of the Unit holders or if there is no alternative,  the Trustee is not
empowered to sell  Defaulted  Bonds for which value has been  attributed for the
insurance  obtained by the Trust.  Because of such  restrictions on the Trustee,
under certain  circumstances the Sponsors may seek a full or partial  suspension
of the  right of Unit  holders  to  redeem  their  Units.  See  "Rights  of Unit
Holders--Redemption"  in Part B. The Sponsors are empowered,  but not obligated,
to direct the Trustee to dispose of Bonds in the event of advanced refunding.

     It is the  responsibility of the Sponsors to instruct the Trustee to reject
any offer made by an issuer of any of the Securities to issue new obligations in
exchange  and  substitution  for  any  Securities  pursuant  to a  refunding  or
refinancing  plan,  except that the  Sponsors may instruct the Trustee to accept
such an offer or to take any other action with  respect  thereto as the Sponsors
may deem proper if the issuer is in default with respect to such  Securities  or
in the judgment of the Sponsors the issuer will  probably  default in respect to
such Securities in the foreseeable future.

     Any obligations so received in exchange or substitution will be held by the
Trustee  subject to the terms and conditions of the Trust  Agreement to the same
extent as Securities originally deposited thereunder. Within five days after the
deposit of obligations in exchange or  substitution  for underlying  Securities,
the Trustee is required to give notice thereof to each Unit holder,  identifying
the obligations  eliminated and the Securities  substituted therefor.  Except as
stated in this and the  preceding  paragraph  and in the  discussion  under "The
Trust--General Considerations" in Part B regarding the

                                      B-26
369165.2

<PAGE>



substitution of Replacement Bonds for Failed Bonds, the acquisition by the Trust
of any securities other than the Securities initially deposited is prohibited.

     If any default in the payment of  principal  or interest on any Bond occurs
and no provision for payment is made therefor  either  pursuant to the portfolio
insurance with respect to the Trust or otherwise  within 30 days, the Trustee is
required to notify the Sponsors  thereof.  If the Sponsors  fail to instruct the
Trustee to sell or to hold such Bond  within 30 days after  notification  by the
Trustee to the Sponsors of such default,  the Trustee may in its discretion sell
the  defaulted  Bond and not be  liable  for any  depreciation  or loss  thereby
incurred. See "Insurance on the Bonds" in Part B.

     The Sponsors may direct the Trustee to dispose of Bonds upon default in the
payment of principal or interest,  institution  of certain legal  proceedings or
the  existence of certain  other  impediments  to the payment of Bonds,  default
under other  documents which may adversely  affect debt service,  default in the
payment of  principal  or  interest  on other  obligations  of the same  issuer,
decline in  projected  income  pledged  for debt  service on revenue  Bonds,  or
decline in price or the occurrence of other market  factors,  including  advance
refunding, so that in the opinion of the Sponsors the retention of such Bonds in
the Trust would be detrimental to the interest of the Unit holders. The proceeds
from any such sales will be credited to the Principal  Account for  distribution
to the Unit holders.

     Notwithstanding  the foregoing,  in connection with final  distributions to
Unit  holders,  if the Trustee does not  exercise the right to obtain  Permanent
Insurance on any Defaulted Bond, because the portfolio insurance obtained by the
Trust is applicable only while Bonds so insured are held by the Trust, the price
to be received by the Trust upon the disposition of any such Defaulted Bond will
not reflect any value based on such insurance. Therefore, in connection with any
liquidation  prior to December 31, 2045, with respect to the Trust, it shall not
be necessary for the Trustee to, and the Trustee does not  currently  intend to,
dispose of any Bonds if retention of such Bonds,  until due,  shall be deemed to
be in the  best  interest  of  Unit  holders,  including,  but not  limited  to,
situations  in which  Bonds so insured are in default  and  situations  in which
Bonds so insured have a deteriorated  market price  resulting from a significant
risk of default. Since the Pre-insured Bonds in the Trust will reflect the value
of the insurance obtained by the Bond issuer, it is the present intention of the
Sponsors not to direct the Trustee to hold any Pre-insured  Bonds after the date
of termination.  All proceeds received, less applicable expenses, from insurance
on Defaulted Bonds in the Trust not disposed of at the date of termination  will
ultimately  be  distributed  to  Unit  holders  of  record  as of  such  date of
termination  as soon as practicable  after the date such Defaulted  Bonds become
due and  applicable  insurance  proceeds  have been received by the Trustee (see
"Summary of Essential Financial Information").

Agent for Sponsors.  The Sponsor named as Agent for Sponsors  under  "Summary of
Essential  Financial  Information"  has been  appointed by the other Sponsors as
agent for purposes of taking action under the Trust  Agreement.  If the Sponsors
are unable to agree with respect to action to be taken jointly by them under the
Trust  Agreement  and they cannot  agree as to which  Sponsor  shall act as sole
Sponsor,  then the Agent for Sponsors  shall act as sole Sponsor.  If one of the
Sponsors  fails to  perform  its  duties  under the Trust  Agreement  or becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  that Sponsor is automatically discharged under the Trust Agreement
and the other Sponsors act as the Sponsors.

Resignation.  Any  Sponsor may resign at any time  provided  that at the time of
such resignation one remaining  Sponsor  maintains a net worth of $1,000,000 and
all the remaining Sponsors are agreeable to such resignation. Concurrent with or
subsequent  to such  resignation a new Sponsor may be appointed by the remaining
Sponsors and the Trustee to assume the duties of the resigning  Sponsor.  If, at
any time, only one Sponsor is acting under each Trust Agreement and that Sponsor
shall  resign  or  fail to  perform  any of its  duties  thereunder  or  becomes
incapable of acting or becomes  bankrupt or its affairs are taken over by public
authorities,  then the Trustee may appoint a successor  sponsor or terminate the
Trust Agreement and liquidate the Trust.

     For financial information regarding the Sponsors see "Sponsors" in Part A.



                                      B-27
369165.2

<PAGE>



                                     TRUSTEE

     The Trustee is The Bank of New York, a trust  company  organized  under the
laws of New York,  having its offices at 101 Barclay Street,  New York, New York
10286.  The Bank of New York is subject to  supervision  and  examination by the
Superintendent  of Banks of the State of New York and the Board of  Governors of
the Federal Reserve System,  and its deposits are insured by the Federal Deposit
Insurance  Corporation  to the extent  permitted  by law.  The Trustee must be a
banking  corporation  organized under the laws of the United States or any state
which is authorized under such laws to exercise  corporate trust powers and must
have at all times an aggregate  capital,  surplus and  undivided  profits of not
less than  $5,000,000.  The duties of the Trustee are primarily  ministerial  in
nature.  The Trustee did not  participate in the selection of Securities for the
Trust.

Limitations on Liability.  The Trustee shall not be liable or responsible in any
way for  depreciation  or loss  incurred  by  reason of the  disposition  of any
monies,  Securities or  certificates  or in respect of any evaluation or for any
action taken in good faith reliance on prima facie properly  executed  documents
except in cases of its  willful  misconduct,  bad  faith,  gross  negligence  or
reckless  disregard for its  obligations  and duties.  In addition,  the Trustee
shall  not be  personally  liable  for any taxes or other  governmental  charges
imposed upon or in respect of the Trust which the Trustee may be required to pay
under current or future law of the United  States or any other taxing  authority
having jurisdiction. See "Portfolio" in Part A.

Responsibility.  For information relating to the responsibilities of the Trustee
under the Trust  Agreement,  reference  is made to the  material set forth under
"Rights of Unit Holders," "Sponsors--Responsibility" and "Sponsors--Resignation"
in this Part B.

Resignation.  By executing an instrument in writing and filing the same with the
Sponsors,  the  Trustee  and any  successor  may  resign.  In such an event  the
Sponsors are  obligated to appoint a successor  trustee as soon as possible.  If
the Trustee becomes  incapable of acting or becomes  bankrupt or its affairs are
taken over by public  authorities,  or if the Sponsors deem it to be in the best
interest of the Unit holders,  the Sponsors may remove the Trustee and appoint a
successor as provided in the Trust Agreement.  Such resignation or removal shall
become  effective upon the  acceptance of appointment by the successor  trustee.
If, upon  resignation  or removal of a trustee,  no successor has been appointed
and has accepted the  appointment  within  thirty days after  notification,  the
retiring  trustee  may  apply  to a  court  of  competent  jurisdiction  for the
appointment  of a successor.  The  resignation  or removal of a trustee  becomes
effective  only when the successor  trustee  accepts its  appointment as such or
when a court of competent jurisdiction appoints a successor trustee.


                                    EVALUATOR

     Both during and after the initial offering  period,  the Evaluator shall be
Muller  Data  Corporation  ("Muller  Data"),  a New York  corporation  with main
offices located at 395 Hudson Street, New York, New York 10014. Muller Data is a
wholly  owned  subsidiary  of  Thomson   Publishing   Corporation,   a  Delaware
corporation.

Limitations  on  Liability.  The  Trustee  and  the  Sponsors  may  rely  on any
evaluation  furnished by the Evaluator and shall have no responsibility  for the
accuracy  thereof.  Determinations  by the Evaluator  under the Trust  Agreement
shall be made in good faith upon the basis of the best information  available to
it;  provided,  however,  that the Evaluator  shall be under no liability to the
Trustee,  the  Sponsors  or Unit  holders  for  errors  in  judgement.  But this
provision  shall not protect the  Evaluator in cases of its willful  misconduct,
bad faith, gross negligence or reckless disregard of its obligations and duties.

Responsibility.  The Trust  Agreement  requires  the  Evaluator  to evaluate the
Securities  on the basis of their  bid  prices  on each  business  day after the
initial  offering  period,  when any Unit is tendered for  redemption and on any
other day such  evaluation  is desired by the  Trustee  or is  requested  by the
Sponsors.  For information  relating to the  responsibility  of the Evaluator to
evaluate  the  Securities  on the basis of their  offering  prices,  see "Public
Offering--Offering Price" in Part B.


                                      B-28
369165.2

<PAGE>



Resignation.  The Evaluator may resign or may be removed by the Sponsors and the
Trustee,  and the  Sponsors  and the  Trustee  are to use their best  efforts to
appoint a  satisfactory  successor.  Such  resignation  or removal  shall become
effective upon the acceptance of appointment by the successor evaluator. If upon
resignation of the Evaluator no successor has accepted appointment within thirty
days  after  notice  of  resignation,  the  Evaluator  may  apply  to a court of
competent jurisdiction for the appointment of a successor.


                AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

     The Sponsors  and the Trustee  have the power to amend the Trust  Agreement
without the consent of any of the Unit  holders when such an amendment is (1) to
cure any  ambiguity  or to  correct or  supplement  any  provision  of the Trust
Agreement  which may be  defective  or  inconsistent  with any  other  provision
contained  therein,  or (2) to make such other provisions as shall not adversely
affect the  interest of the Unit  holders;  and the Sponsors and the Trustee may
amend the Trust  Agreement  with the  consent  of the  holders  of  Certificates
evidencing  66  2/3%  of the  Units  then  outstanding,  provided  that  no such
amendment  will reduce the interest in the Trust of any Unit holder  without the
consent  of such Unit  holder or reduce  the  percentage  of Units  required  to
consent to any such amendment without the consent of all the Unit holders. In no
event  shall the Trust  Agreement  be  amended to  increase  the number of Units
issuable thereunder or to permit the deposit or acquisition of securities either
in addition to or in substitution  for any of the Bonds  initially  deposited in
the Trust, except in accordance with the provisions of each Trust Agreement.  In
the event of any amendment, the Trustee is obligated to notify promptly all Unit
holders of the substance of such amendment.

     The Trust shall  terminate  upon the  maturity,  redemption,  sale or other
disposition,  as the case may be,  of the last of the  Securities.  The  Trustee
shall  notify  all  Unit  holders  when the  value of the  Trust as shown by any
evaluation is less than $2,000,000 or less than 20% of the value of the Trust as
of the date  hereof,  whichever  is  lower,  at  which  time  the  Trust  may be
terminated  (i) by the  consent of 66 2/3% of the Units or (ii) by the  Trustee;
provided,  however, that upon affirmative written notice to the Sponsors and the
holders at least 33 1/3% of the Units may  instruct the Trustee not to terminate
the Trust.  In no event,  however,  may the Trust continue  beyond the Mandatory
Termination  Date set forth in Part A;  provided,  however,  that  prior to such
date, the Trustee shall not dispose of any Bonds if the retention of such Bonds,
until due,  shall be deemed to be in the best interest of the Unit  holders.  In
the event of termination,  written notice thereof will be sent by the Trustee to
all Unit holders. Within a reasonable period after termination, the Trustee will
sell any  remaining  Securities,  and,  after  paying all  expenses  and charges
incurred by the Trust,  will distribute to each Unit holder,  upon surrender for
cancellation of his  certificate  for Units,  his pro rata share of the balances
remaining in the Interest and Principal Accounts of the Trust.


                                 LEGAL OPINIONS

     Certain  legal  matters  will be passed upon by Battle  Fowler LLP, 75 East
55th Street, New York, New York 10022, as special counsel for the Sponsors,  and
Winston & Strawn, 200 Park Avenue,  New York, New York 10166,  acting as counsel
for the Trustee.


                                    AUDITORS

     The  statement of condition of the Trust  included in this  Prospectus  has
been audited by BDO Seidman, LLP, independent  certified public accountants,  as
stated in their report  appearing  herein,  and has been so included in reliance
upon such report given upon the  authority of that firm as experts in accounting
and auditing.


                           DESCRIPTION OF BOND RATINGS

     The ratings are based on current information furnished to Standard & Poor's
by the issuer and obtained by Standard & Poor's from other  sources it considers
reliable.  Standard & Poor's  does not perform an audit in  connection  with any
rating and may,  on  occasion,  rely on  unaudited  financial  information.  The
ratings may be changed,  suspended,  or  withdrawn as a result of changes in, or
unavailability of, such information or for other circumstances.

                                      B-29
369165.2

<PAGE>



     The ratings are based, in varying degrees, on the following considerations:

     I. Likelihood of default-capacity  and willingness of the obligor as to the
timely  payment of interest and  repayment of principal in  accordance  with the
terms of the obligation;

     II. Nature of and provisions of the obligation;

     III.  Protection  afforded by, and relative  position of, the obligation in
the event of bankruptcy,  reorganization  or other arrangement under the laws of
bankruptcy and other laws affecting creditors' rights.

     AAA--Bonds  rated AAA have the highest rating assigned by Standard & Poor's
to a debt obligation.  Capacity to pay interest and repay principal is extremely
strong.

     AA--Bonds  rated AA have a very strong  capacity to pay  interest and repay
principal and differ from the highest rated issues only in small degree.

     A--Bonds rated A have a strong capacity to pay interest and repay principal
although they are somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions than bonds in higher rated categories.

     BBB--Bonds  rated BBB are  regarded as having an  adequate  capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
bonds in this category than for bonds in higher rated categories.

     BB, B, CCC,  CC--Bonds rated BB, B, CCC and CC are regarded on balance,  as
predominantly  speculative  with  respect to capacity to pay  interest and repay
principal in  accordance  with the terms of the  obligation.  BB  indicates  the
lowest degree of  speculation  and CC the highest degree of  speculation.  While
such bonds will likely have some quality and protective  characteristics,  these
are  outweighed  by large  uncertainties  or major  risk  exposures  to  adverse
conditions.

     Plus (+) or Minus  (-):  to provide  more  detailed  indications  of credit
quality,  the ratings from "AA" to "B" may be modified by the addition of a plus
or minus sign to show relative standing within the major rating categories.

     Provisional   Ratings:   The  letter  "p"  indicates  that  the  rating  is
provisional.  A  provisional  rating  assumes the  successful  completion of the
project being  financed by the bonds being rated and  indicates  that payment of
debt service  requirements is largely or entirely  dependent upon the successful
and timely  completion of the project.  This rating,  however,  while addressing
credit quality subsequent to completion of the project,  makes no comment on the
likelihood  of,  or the  risk of  default  upon  failure  of,  such  completion.
Accordingly,  the investor should exercise his own judgment with respect to such
likelihood and risk.

     NR--Indicates that no rating has been requested, that there is insufficient
information  on which to base a rating or that Standard & Poor's does not rate a
particular type of obligation as a matter of policy.

     SP-1: Very strong or strong  capacity to pay principal and interest.  Those
issues determined to possess overwhelming safety characteristics will be given a
plus (+) designation.

     SP-2:   Satisfactory   capacity  to  pay  principal  and  interest.   SP-3:
Speculative capacity to pay principal and interest.

     * Moody's  Investors  Service  rating.  A  summary  of the  meaning  of the
applicable rating symbols as published by Moody's follows:

     Aaa--Bonds  which are rated Aaa are judged to be of the best quality.  They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edge." Interest  payments are protected by a large or by an  exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change,  such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

                                      B-30
369165.2

<PAGE>



     Aa--Bonds  which  are  rated Aa are  judged  to be of high  quality  by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long-term  risks appear  somewhat  larger than in Aaa securities.
A--Bonds which are rated A possess many favorable investment  attributes and are
to be considered as upper medium grade  obligations.  Factors giving security to
principal  and interest  are  considered  adequate,  but elements may be present
which suggest a susceptibility to impairment sometime in the future.

     Baa--Bonds which are rated Baa are considered as medium grade  obligations,
i.e., they are neither highly  protected nor poorly secured.  Interest  payments
and principal  security appear  adequate for the present but certain  protective
elements may be lacking or may be  characteristically  unreliable over any great
length of time. Such bonds lack outstanding  investment  characteristics  and in
fact have speculative characteristics as well.

     Ba--Bonds which are rated Ba are judged to have speculative elements; their
future cannot be considered  as well assured.  Often the  protection of interest
and  principal  payments may be very  moderate and thereby not well  safeguarded
during  both  good  and bad  times  over the  future.  Uncertainty  of  position
characterizes bonds in this class.

     B--Bonds which are rated B generally lack  characteristics of the desirable
investment. Assurance of interest and principal payments or maintenance of other
terms of the contract over any long period of time may be small.

     Con. (. . .)--Bonds for which the security  depends upon the  completion of
some act or the fulfillment of some condition are rated conditionally. These are
bonds secured by: (a) earnings of projects under  construction,  (b) earnings of
projects  unseasoned  in  operating  experience,  (c)  rentals  which begin when
facilities are completed, or (d) payments to which some other limiting condition
attaches.  Parenthetical  rating denotes probable credit stature upon completion
of construction or elimination of basis of condition.

     Moody's   applies   numerical   modifiers   1,  2  and  3  in  each  rating
classification  from  "Aa"  through  "B" in its  corporate  rating  system.  The
modifier 1 indicates  that the  security  ranks in the higher end of its generic
rating category;  the modifier 2 indicates a mid-range ranking; and the modifier
3  indicates  that the  security  ranks in the lower end of its  generic  rating
category.

                                      B-31
369165.2

<PAGE>



                      [This page intentionally left blank]



                                      B-32
369165.2

<PAGE>


                      [This page intentionally left blank]


                                      B-33
369165.2

<PAGE>


PROSPECTUS--Part C:

Note:  Part C of this Prospectus may not be distributed  unless  accompanied by
       Parts A and B.

Special Factors Affecting New York

          The   information  set  forth  below  is  derived  from  the  official
statements  and/or  preliminary  drafts  of  official   statements  prepared  in
connection  with the  issuance  of New York  State and New York  City  municipal
bonds. The Sponsors have not independently verified this information.

          Economic  Trends.  Over  the long  term,  the  State of New York  (the
"State") and the City of New York (the "City") face serious  potential  economic
problems.  The City accounts for approximately 41% of the State's population and
personal  income,  and the City's financial health affects the State in numerous
ways.  The  State  historically  has been one of the  wealthiest  states  in the
nation. For decades, however, the State has grown more slowly than the nation as
a whole,  gradually eroding its relative economic  affluence.  Statewide,  urban
centers have experienced  significant  changes  involving  migration of the more
affluent to the  suburbs and an influx of  generally  less  affluent  residents.
Regionally,  the older  Northeast  cities have suffered  because of the relative
success that the South and the West have had in attracting  people and business.
The City has also had to face  greater  competition  as other major  cities have
developed financial and business  capabilities which make them less dependent on
the specialized services traditionally available almost exclusively in the City.

          The  State  has for many  years  had a very  high  State and local tax
burden  relative to other states.  The State and its localities  have used these
taxes to develop and maintain their transportation networks,  public schools and
colleges,   public  health  systems,  other  social  services  and  recreational
facilities.  Despite these benefits,  the burden of State and local taxation, in
combination  with the many other causes of regional  economic  dislocation,  has
contributed  to the decisions of some  businesses  and  individuals  to relocate
outside, or not locate within, the State.

          Notwithstanding  the  numerous  initiatives  that  the  State  and its
localities may take to encourage  economic growth and achieve balanced  budgets,
reductions  in  Federal  spending  could  materially  and  adversely  affect the
financial condition and budget projections of the State and its localities.

          New York  City.  The City,  with a  population  of  approximately  7.4
million,   is  an   international   center  of   business   and   culture.   Its
non-manufacturing  economy is broadly  based,  with the banking and  securities,
life  insurance,  communications,  publishing,  fashion  design,  retailing  and
construction industries accounting for a significant portion of the City's total
employment  earnings.  Additionally,  the City is the nation's  leading  tourist
destination.  Manufacturing  activity  in the  City is  conducted  primarily  in
apparel and printing.


          For  each of the  1981  through  1998  fiscal  years,  the City had an
operating  surplus,  before  discretionary   transfers,  and  achieved  balanced
operating  results as  reported in  accordance  with then  applicable  generally
accepted accounting principles ("GAAP"), after discretionary transfers. The City
has been  required to close  substantial  gaps  between  forecast  revenues  and
forecast expenditures in order to maintain balanced operating results. There can
be no  assurance  that the City will  continue  to maintain  balanced  operating
results as  required  by State law without  tax or other  revenue  increases  or
reductions  in City  services or  entitlement  programs,  which could  adversely
affect the City's economic base.



486726.1

<PAGE>




          As required by law,  the City  prepares a four-year  annual  financial
plan,  which is reviewed and revised on a quarterly basis and which includes the
City's  capital,  revenue and expense  projections  and outlines  proposed  gap-
closing  programs  for years with  projected  budget  gaps.  The City's  current
financial plan projects a surplus in the 1999 fiscal year, before  discretionary
transfers,  and budget gaps for each of the 2000,  2001 and 2002  fiscal  years.
This pattern of current year surplus operating results and projected  subsequent
year  budget gaps has been  consistent  through  the entire  period  since 1982,
during  which  the  City  has  achieved  surplus   operating   results,   before
discretionary transfers, for each fiscal year.

          The City depends on aid from the State of New York (the  "State") both
to enable  the City to balance  its  budget  and to meet its cash  requirements.
There can be no assurance  that there will not be reductions in State aid to the
City from amounts currently projected; that State budgets will be adopted by the
April 1 statutory deadline, or interim appropriations  enacted; or that any such
reductions  or delays will not have  adverse  effects on the City's cash flow or
expenditures.  In addition,  the Federal budget negotiation process could result
in a reduction  in or a delay in the receipt of Federal  grants which could have
additional adverse effects on the City's cash flow or revenues.

          The Mayor is  responsible  for  preparing the City's  financial  plan,
including  the City's  current  financial  plan for the 1999 through 2002 fiscal
years  (the  "1999-2002   Financial  Plan"  or  "Financial  Plan").  The  City's
projections set forth in the Financial Plan are based on various assumptions and
contingencies   which  are  uncertain  and  which  may  not  materialize.   Such
assumptions  and  contingencies  include the condition of the regional and local
economies,  the  provision  of State  and  Federal  aid and the  impact  on City
revenues and expenditures of any future Federal or State policies  affecting the
City.

          Implementation  of the  Financial  Plan is  dependent  upon the City's
ability to market its securities successfully.  The City's financing program for
fiscal  years 1999  through  2002  contemplates  the issuance of $5.2 billion of
general  obligation bonds and $5.4 billion of bonds to be issued by the New York
City Transitional  Finance  Authority (the "Finance  Authority") to finance City
capital projects. The Finance Authority was created as part of the City's effort
to assist in keeping the City's  indebtedness  within the forecast  level of the
constitutional  restrictions  on the  amount of debt the City is  authorized  to
incur.  In  addition,  the City  issues  revenue and tax  anticipation  notes to
finance its  seasonal  working  capital  requirements.  The success of projected
public  sales of City bonds and notes,  New York City  Municipal  Water  Finance
Authority ("Water  Authority") bonds and Finance Authority bonds will be subject
to  prevailing  market  conditions.  The City's  planned  capital and  operating
expenditures  are dependent  upon the sale of its general  obligation  bonds and
notes, and the Water Authority and Finance Authority bonds.  Future developments
concerning  the City and  public  discussion  of such  developments,  as well as
prevailing market conditions, may affect the market for outstanding City general
obligation bonds and notes.

          For the 1998 fiscal  year,  the City had a operating  surplus,  before
discretionary  and other transfers,  and achieved  balanced  operating  results,
after  discretionary  and other  transfers,  in accordance  with GAAP.  The 1998
fiscal  year is the  eighteenth  year that the City has  achieved  an  operating
surplus,  before  discretionary  and other  transfers,  and  balanced  operating
results, after discretionary and other transfers.

          On November 18, 1998,  the City  released the  Financial  Plan for the
1999 through 2002 fiscal years,  which relates to the City and certain  entities
which receive funds from the City. The Financial  Plan is a modification  to the
financial  plan  submitted  to the  Control  Board on June 26,  1998 (the  "June
Financial Plan").  The Financial Plan projects revenues and expenditures for the
1999 fiscal year  balanced in  accordance  with GAAP,  and projects gaps of $2.2
billion and $2.4 billion for the 2000 through 2002 fiscal  years,  respectively,
after implementation of a gap closing


                                       C-2
486726.1

<PAGE>




program to reduce  agency  expenditures  by $200 million in the 1999 fiscal year
and approximately $80 million in each of fiscal years 2000 through 2002.

          Charges  since the June  Financial  Plan  include:  (i) an increase in
projected  tax  revenues of $288 million and $8 million in fiscal years 1999 and
2000, respectively,  and a decrease in projected tax revenues of $23 million and
$66  million in fiscal  years 2001 and 2002,  respectively;  (ii) an increase in
planned  expenditures for health insurance of approximately  $60 million in each
of fiscal  years 1999  through  2002;  (iii) a  decrease  in  projected  pension
expenditures due to higher than planned  increases in the value of the assets of
the  retirement  systems of $67  million,  $171  million,  $264 million and $372
million in the fiscal years 1999 through 2002,  respectively;  (iv) other agency
spending increases of $76 million, $101 million, $78 million, and $70 million in
fiscal  years 1999  through  2002,  respectively;  and (v) an increase in agency
expenditures  of $227 million,  $295  million,  $295 million and $294 million in
fiscal years 1999 through 2002,  respectively,  due to a reduction in the agency
gap closing program.

          The  1999-2002  Financial  Plan  includes  a  proposed   discretionary
transfer  in the 1999  fiscal  year of $465  million to pay debt  service due in
fiscal year 2000. In addition,  the Financial Plan reflects enacted and proposed
tax reduction  programs totaling $429 million,  $604 million and $606 million in
fiscal years 2000 through 2002,  respectively,  including the elimination of the
city sales tax on all clothing as of December 1, 1999,  the extension of current
tax reductions for owners of cooperative and condominium  apartments starting in
fiscal  year 2000 and a  personal  income  tax  credit  for  child  care and for
resident  holders of  Subchapter  S  corporations  starting in fiscal year 2000,
which are subject to State legislative approval, and reduction of the commercial
rent tax commencing in fiscal year 2000.

          The Financial  Plan assumes (i) approval by the Governor and the State
Legislature of the extension of the 14% personal income tax surcharge,  which is
scheduled  to expire on December  31,  1999,  and which is  projected to provide
revenue of $183  million,  $524 million and $544  million in the 2000,  2001 and
2002 fiscal years,  respectively;  and (ii)  collection  of the  projected  rent
payments  for the City's  airports,  totaling $6  million,  $365  million,  $155
million and $185 million in the 1999 through 2002 fiscal years, respectively,  a
substantial  portion  of  which  may  depend  on the  successful  completion  of
negotiations  with The Port  Authority  of New York and New  Jersey  (the  "Port
Authority") or the  enforcement  of the city's rights under the existing  leases
through  pending legal actions.  The Financial Plan provides no additional  wage
increases for City employees after their  contracts  expire in fiscal years 2000
and 2001. In addition,  the economic and financial  condition of the City may be
affected by various  financial,  social,  economic and  political  factors which
could have a material effect on the City.

          In  January,  the mayor is  expected  to publish a  Modification  (the
"January  Modification")  to the Financial Plan for the City's 1999 through 2003
fiscal  years and a  preliminary  budget for the City's  fiscal  year 2000.  The
January  Modification  will include  changes  since the  Financial  Plan and the
City's program to address the currently forecast $2.2 billion gap in fiscal year
2000. As in prior years, the City's gap-closing  program could include a program
to  substantially  reduce  projected  agency  spending  and City  proposals  for
increased Federal and State aid and other non-tax revenues.

          The 1998  modification of the City's  financial plan and the 1999-2002
Financial Plan include a proposed discretionary transfer in the 1998 fiscal year
of  approximately  $2.0 billion to pay debt service due in the 1999 fiscal year,
and a proposed discretionary transfer in the 1999 fiscal year of $416 million to
pay debt service due in fiscal year 2000,  included in the Budget  Stabilization
Accounts for the 1998 and 1999 fiscal  years,  respectively.  In  addition,  the
Financial Plan reflects  proposed tax reduction  programs totaling $237 million,
$537  million,  $657 million and $666 million in fiscal years 1999 through 2002,
respectively, including the elimination of the City sales tax on all clothing as
of December 1, 1999, a  City-funded  acceleration  of the State funded  personal
income tax reduction for the 1999


                                       C-3
486726.1

<PAGE>




through 2001 fiscal years, the extension of current tax reductions for owners of
cooperative  and  condominium  apartments  starting  in  fiscal  year 2000 and a
personal income tax credit for child care and for resident holders of Subchapter
S corporations,  which are subject to State legislative approval,  and reduction
of the commercial rent tax commencing in fiscal year 2000.

          On June 5, 1998, the City Council adopted a budget which  re-allocated
expenditures  from those provided in the Executive  Budget in the amount of $409
million.  The  re-allocated  expenditures,  which  include $116 million from the
Budget  Stabilization  Account,  $82 million from debt service, $45 million from
pension  contributions,  $54 million  from  social  services  spending  and $112
million from other  spending,  were  re-allocated  to uses set forth in the City
Council's adopted budget. Such uses include a revised tax reduction program at a
revenue cost in the 1999 fiscal year of $45 million, additional expenditures for
various  programs of $199  million and  provision of $165 million to retire high
interest debt. The revised tax reduction  program in the City Council's  adopted
budget assumes the expiration of the 12.5% personal income tax surcharge, rather
than the implementation of the personal income tax reduction program proposed in
the Executive Budget. The changes reflected in the City Council's adopted budget
would increase the gaps forecast between revenues and expenditures in the future
years of the Financial Plan.

          On June 5,  1998,  in  accordance  with the City  Charter,  the  Mayor
certified to the City Council  revised  estimates of the City's  revenues (other
than property tax) for fiscal year 1999. Consistent with this certification, the
property  tax levy was  estimated by the Mayor to require an increase to realize
sufficient  revenue  from  this  source  to  produce a  balanced  budget  within
generally  accepted  accounting  principles.  On June 8, 1998,  the City Council
adopted  a  property  tax  levy  that was  $237.7  million  lower  than the levy
estimated to be required by the Mayor.  The City  Council,  however,  maintained
that the revenue to be derived from the levy it adopted  would be  sufficient to
achieve a balanced  budget  because the property tax reserve for  uncollectibles
could be reduced.  Property  tax bills for fiscal  year 1999 are  expected to be
mailed in the near  future by the  City's  Department  of  Finance  at the rates
adopted by the City Council for fiscal year 1998, subject to later adjustment.

          On July 10, 1995,  Standard & Poor's  revised its rating of City bonds
downward to BBB+. On February 3, 1998,  Standard & Poor's placed its BBB+ rating
of City bonds on CreditWatch with positive implications.  Moody's rating of City
bonds was revised in February 1998 to A3 from Baa1.  Moody's,  Standard & Poor's
and Fitch currently rate the City's  outstanding  general  obligation  bonds A3,
BBB+ and A-, respectively.

          New York State and its  Authorities.  The State Financial Plan for the
1998-1999  fiscal year projects balance on a cash basis for the 1998-1999 fiscal
year, as modified on July 30, 1998,  with a closing  balance in the General Fund
of $1.67 billion.  The State Financial Plan contains  projections of a potential
imbalance in the 1999-2000 fiscal year of $1.3 billion,  assuming implementation
of  unspecified  efficiency  actions,  the  receipt  of funds  from the  tobacco
settlement and the application of certain reserves  established in the 1998-1999
State Financial Plan. the Executive  Budget submitted in February 1998 contained
projections at that time of a potential  imbalance in the 2000- 2001 fiscal year
of $3.72 billion,  assuming implementation of unspecified efficiency initiatives
and other actions in the 2000-2001 fiscal year.

          The  1999-2002  Financial  Plan  is  based  on  numerous  assumptions,
including  the  condition  of the City's and the  region's  economy and a modest
employment  recovery and the concomitant  receipt of economically  sensitive tax
revenues in the amounts  projected.  The 1999-2002  Financial Plan is subject to
various other uncertainties and contingencies  relating to, among other factors,
the extent, if any, to which wage increases for City employees exceed the annual
wage costs  assumed for the 1999  through  2002 fiscal  years;  continuation  of
projected  interest  earnings  assumptions  for pension  fund assets and current
assumptions with respect to wages for City employees affecting the


                                       C-4
486726.1

<PAGE>




City's required pension fund  contributions;  the willingness and ability of the
State to provide the aid  contemplated by the Financial Plan and to take various
other  actions to assist the City;  the  ability of State  agencies  to maintain
balanced  budgets;  the  willingness  of the Federal  government  to provide the
amount of Federal aid  contemplated  in the Financial  Plan;  the impact on City
revenues and  expenditures  of Federal and State  welfare  reform and any future
legislation  affecting Medicare or other entitlement  programs;  adoption of the
City's budgets by the City Council in  substantially  the forms submitted by the
Mayor; the ability of the City to implement cost reduction initiatives,  and the
success with which the City controls  expenditures;  the impact of conditions in
the real estate market on real estate tax revenues; the City's ability to market
its securities  successfully  in the public credit  markets;  and  unanticipated
expenditures that may be incurred as a result of the need to maintain the City's
infrastructure.  Certain of these  assumptions  have been questioned by the City
Comptroller and other public officials.

          The Legislature passed a State budget for the 1998-1999 fiscal year on
April 18,  1998,  and on April  26,  1998 the  Governor  vetoed  certain  of the
increased  spending  in  the  State  budget  passed  by  the  Legislature.   The
Legislature did not override any of the Governor's  vetoes.  The State Financial
Plan for the  1998-1999  fiscal  year,  as modified on July 30,  1998,  projects
balance on a cash basis for the 1998-1999 fiscal year, with a closing balance in
the General Fund of $1.67 billion. The State Financial Plan contains projections
of a potential imbalance in the 1999-2000 fiscal year of $1.3 billion,  assuming
implementation of $600 million of unspecified efficiency actions, the receipt of
$250 million in funds from the tobacco settlement and the application of certain
reserves established in the 1998-1999 State Financial Plan. The Executive Budget
submitted in February  1998  contained  projections  at that time of a potential
imbalance in the 2000-2001 fiscal year of $3.72 billion, assuming implementation
of $800 million of unspecified  efficiency  initiatives in the 2000-2001  fiscal
year and $250 million in funds from the tobacco settlement.  The State Financial
Plan for the  1998-1999  fiscal year  includes  multi-year  tax  reductions  and
significant  increases in spending which will affect the 2000-2001  fiscal year.
The  various  elements  of the State and  local tax and  assessments  reductions
enacted during the last several fiscal years will reduce  projected  revenues by
more than $4 billion in the  2002-2003  fiscal year as measured from the current
1998-1999 base.

          On July 23, 1998, the New York State Comptroller issued a report which
noted that a signicant cause for concern is the budget gaps in the 1999-2000 and
2000-2001 fiscal years,  which the State  Comptroller  projected at $1.8 billion
and $5.5 billion,  respectively,  after excluding the uncertain receipt by State
of $250  million of funds from the tobacco  settlement  assumed for each of such
fiscal  years,  as  well  as the  unspecified  actions  assumed  in the  State's
projections.  The State Comptroller also stated that if the securities  industry
or economy slows, the size of the gaps would increase.


          Standard & Poor's rates the State's  general  obligation  bonds A, and
Moody's  rates the  State's  general  obligation  bonds A2. On August 28,  1997,
Standard & Poor's  revised its rating on the State's  general  obligation  bonds
from A- to A.


          Litigation.  The  court  actions  in which  the  State is a  defendant
generally  involve State programs and  miscellaneous  tort,  real property,  and
contract claims.  While the ultimate  outcome and fiscal impact,  if any, on the
State of those  proceedings  and claims are not currently  predictable,  adverse
determinations  in certain of them might have a material adverse effect upon the
State's  ability  to  carry  out the  1999-2002  Financial  Plan.  The  City has
estimated that its potential future  liability on account of outstanding  claims
against it as of June 30, 1998 amounted to approximately $3.5 billion.



                                       C-5
486726.1

<PAGE>


Puerto Rico Bonds


          Certain  of the Bonds in the Trust may be general  obligations  and/or
revenue bonds of issuers  located in Puerto Rico. Such bonds will be affected by
general economic  conditions in Puerto Rico. The economy of Puerto Rico is fully
integrated  with that of the mainland  United  States.  During fiscal year 1998,
approximately  90% of Puerto Rico's exports were to the United States  mainland,
which was also the  source  of 61% of Puerto  Rico's  imports.  In fiscal  1998,
Puerto Rico  experienced  a $8.5 billion  positive  adjusted  merchandise  trade
balance.  The dominant sectors of the Puerto Rico economy are  manufacturing and
services.  Gross product in fiscal 1993 was $25.1 billion ($24.5 billion in 1992
prices) and gross  product in fiscal 1997 was $32.1  billion  ($27.7  billion in
1992 prices).  This represents an increase in gross product of 27.7% from fiscal
1993 to 1997  (13.0%  in  1992  prices).  According  to the  Labor  Department's
Household Employment Survey, during fiscal 1998, total employment increased 0.8%
over fiscal  1997.  The  preliminary  figures of gross  product for fiscal 1998,
released in November  1998,  was $34.7 billion  ($28.5  billion in 1992 prices).
This represents an increase of 8.1% (3.1% in 1992 prices) over fiscal 1997. This
preliminary growth rate is 0.1% above the original base line forecast for fiscal
1998.  The Planning  Board's  gross  product  forecast for fiscal 1999,  made in
February 1998,  projected an increase of 2.7% over fiscal 1998. According to the
Labor Department's  Household Employment Survey, during the first five months of
fiscal 1999,  total  employment  decreased  1.2% over the same period for fiscal
1998. Total monthly  employment  averaged 1,124,800 during the first five months
of fiscal 1999,  compared to 1,138,400  over the same period in fiscal 1998. The
seasonally adjusted unemployment rate for November 1998 was 13.3%.




                                       C-6
486726.1

<PAGE>
Empire State Municipal Exempt Trust,
Guaranteed Series
Series 144
February 17, 1999
8,000 Units
Estimated Current Return*
4.49%
Estimated Long-Term Return**
4.56%
Taxable Equivalent Yield***
8.52%

*Estimated  current return represents net annual interest income for semi-annual
payout  after  expenses,  divided  by the public  offering  price on the date of
deposit  had units  then been  available.  The  return  varies  with  changes in
interest income, public offering price, frequency of payout and amount invested.
**Estimated long-term return represents an average of the yields-to-maturity (or
call) of the bonds in the trust  portfolio,  adjusted  to reflect  expenses  and
sales charges. In contrast to the estimated current return,  estimated long-term
return reflects the amortization of premium or accretion of discount, if any, on
the bonds in the  trust.  Unit  value  will  fluctuate  with  changes  in market
conditions.
*** The  taxable  equivalent  yield  represents  the  current  yield a New  York
resident in the maximum  combined tax bracket of 47.30% would have to realize on
the  income  from a taxable  investment  to equal the  after-tax  income  from a
triple-tax free investment.

Summary of Essential Information
As of February 16, 1999
The Trust
Offering Price                              $998.01*
Accrued Interest                            $0
Estimated Maturity Value                    $1,000.00
Average Pricing Life                        29.50 years
Weighted Average Maturity                   29.50 years
Number of Issues/Issuers                    6/5
Unit Rating                                 AAA

*Includes sales charge of 4.90%  (based on sales of fewer than 250 units).

Distributions**               Monthly       Semi-Annual
                              -------       -----------
Current Returns               4.44%         4.49%
Est. Long-Term Returns        4.51%         4.56%
Initial Payout Dates          04/01/99      06/01/99
Initial Payouts               $  2.83       $10.33
Regular Record Dates          15th Day      5/15, 11/15
Regular Payout Dates           1st Day      6/01, 12/01
Regular Payouts               $  3.69       $22.41
Annual Income                 $44.31        $44.81
CUSIPs                        292097201     292097219

**Distribution data can vary with changes in the portfolio.

Volume & Exchange Discounts**
During the initial public offering period, the following volume discounts from
the public offering price are available:

                    Dollar Amount   Estimated    Estimated
                    of Sales Charge Current      Long-Term
Aggregate Number    Reduction       Return       Return
of Units Purchased  Per Unit        Semi-Annual  Semi-Annual
250 - 499 units         $ 2.50        4.50%        4.56%
500 - 999 units         $ 7.50        4.53%        4.59%
1,000 - 1,999 units     $15.00        4.56%        4.64%
2,000+ units            $20.00        4.58%        4.67%
Exchange                $10.00        4.54%        4.60%


Comparison of Tax-Free vs. Taxable Yields
Federal, NYS and NYC Income Taxes
If your taxable income is approximately (1):
Joint (2) $ 21,601  $  43,051  $104,051 $158,551  $283,151
Return    $ 43,050  $ 104,050  $158,550 $283,150  and more
Single    $ 12,001  $  25,751  $ 62,451 $130,251  $283,151
Return    $ 25,750  $  62,450  $130,250 $283,150  and more
  Then your maximum 1999 combined income taxes are (3):
           24.10%    35.75%    39.42%     43.89%   47.30%
  and the tax-free yields are equal to these taxable yields (4).
Tax-Free
  Yields                      Taxable Yields
4.00% =         5.3%    6.2%      6.6%    7.1%     7.6%
4.50% =         5.9%    7.0%      7.4%    8.0%     8.5%
5.00% =         6.6%    7.8%      8.3%    8.9%     9.5%
5.50% =         7.2%    8.6%      9.1%    9.8%    10.4%
6.00% =         7.9%    9.3%      9.9%   10.7%    11.4%
1. Income brackets have been rounded for illustration, and rates may vary.
2. After exemptions and deductions other than state and local deductions.
3. Both tables use the highest Federal, state and local applicable rates.
4. Yields have been rounded to facilitate illustration.
Portfolio
On Date of Deposit (February 17, 1999)                        Maturity/
#  Issue                                        Coupon        Yld-to-Mat
________________________________________________________________________
1. NY State Dormitory Authority                 5.000%        08/01/38
   Sisters of Charity Health Care System Corp                 5.044%
   FHA-Ins'd Mortgage Hospital Revenue Bonds
   Series 1999 (MBIA Ins'd)

   AAA/Aaa    Par Value: $1,500,000    Mkt Value: $1,488,750
   Optional call 02/01/09 @ 101        Ant. 08/01/13 @ 100

2. NY City Municipal Water Finance Auth     4.750%   06/15/25
   Water & Sewer System Revenue Bonds                5.000%
   Fiscal 1998 Series D (MBIA Ins'd)
   AAA/Aaa    Par Value: $1,750,000    Mkt Value: $1,686,212.50
   Optional call 06/15/08 @ 101           S.F. 06/15/22 @ 100

3. Metropolitan Transit Authority           4.750%   07/01/24
   Transit Facilities Revenue Bonds                  5.012%
   Series 1998A (MBIA Ins'd)
   AAA/Aaa    Par Value: $1,230,000    Mkt Value: $1,183,875
   Optional call 07/01/08 @ 101           S.F. 07/01/22 @ 100

4. NY State Dormitory Authority             4.750%   07/01/28
   St. John's University Ins'd Revenue Bonds         5.000%
   Series 1998 (MBIA Ins'd)
   AAA/Aaa    Par Value: $250,000        Mkt Value: $240,415
   Optional call 07/01/08 @ 101            S.F. 07/01/26 @ 100

5. Port Authority of NY & NJ Consolidated   4.250%   10/01/26
   One Hundred Sixteenth Series Bonds                4.988%
   (FGIC Ins'd)
   AAA/Aaa    Par Value: $1,500,000     Mkt Value: $1,335,000
   Optional call 11/01/05 @ 101            S.F. 10/01/19 @ 1005.

6. NYC Transitional Finance Authority       4.500%   11/15/27
   Future Tax Secured Bonds                          4.994%
   Fiscal 1998 Series B
   (MBIA Ins'd)
   AA/Aaa       Par Value: $1,770,000    Mkt Value: $1,637,250
   Optional call 05/15/08 @ 101            S.F. 11/15/24 @ 100

 Total Par Value:  $8,000,000     Total Market Value:  $7,571,502.50

For more complete information concerning the Trust's portfolio, see "Portfolio"
in Part A of the prospectus.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission