HDN INC
S-1/A, 1998-08-11
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: PAX WORLD MONEY MARKET FUND INC, N-30D, 1998-08-11
Next: EQUITY INVESTOR FUND CONCEPT SER TELE GLOBAL TR 3 DEF ASSET, 497, 1998-08-11



As filed with the Securities and Exchange Commission on August 11, 1998
                         Registration No. 333-43803
========================================================


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                           ------------------------
                               AMENDMENT #1 to
                                   FORM S-1
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933

                          --------------------------
                                 H D N, INC.
                      ---------------------------------
            (Exact Name of registrant as specified in its charter)

        Delaware                     52-2008972                 7812
State or other jurisdiction of    (I.R.S. Employer        (Primary Standard 
incorporation or organization)    Identification Number)      Industrial      
                                                              Classification 
                                                              Code Number)
                           ------------------------

                               1813 Marsh Road
                                   Suite H
                          Wilmington, Delaware 19810
                                 302/529-5562
             (Address, including zip code, and telephone number,
      including area code, of registrant's principal executive offices)

                          Donald Mattei, President 
                                 H D N, Inc.
                           1813 Marsh Road, Suite H
                          Wilmington, Delaware 19810
                                 302/529-5562
          (Name, address, including zip code, and telephone number,
                  including area code, of agent for service)

            Copies to:   Cassidy & Associates, 1504 R Street, N.W.
                     Washington, D.C. 20009, 202/387-5400

      Approximate date of commencement of proposed sale to the public:  
As soon as practicable after the effective date of this Registration 
Statement.

If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, check the following box.  / X /

If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.   /  /

If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier registration statement for
the same offering.  /  /


If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  /   /



                       CALCULATION OF REGISTRATION FEE

<TABLE>
<S>                 <C>             <C>            <C>          <C>
                                    PROPOSED       PROPOSED      
TITLE OF EACH                       MAXIMUM        MAXIMUM
CLASS OF            AMOUNT TO BE    OFFERING       AGGREGATE     AMOUNT OF
SECURITIES          REGISTERED      PRICE          OFFERING      REGISTRATION
TO BE                               PER SHARE(1)   PRICE         FEE
REGISTERED

Units consisting 
of 1 share of       2,000,000       $ 2.00         $4,000,000    $1,320    
common stock, 
$.001 par value,
and 1 warrant

Shares of Common 
Stock contained     2,000,000        NA              --          --     
in Units                                                                   

Warrants contained 
in Units            2,000,000        NA               --         --

Shares of Common 
Stock underlying    2,000,000         3.00           6,000,000   1,980    
Warrants                                                             

Shares of Common 
Stock,  $.001       1,250,164         1.25           1,281,418     423   
par value (2)                                                             

Shares of Common 
Stock underlying      250,000         1.00             250,000      83   
underlying Pierce 
Mill Warrant                                                          

Total                                            $11,531,418     $3,805(3)
                                                                        
</TABLE>

(1)   Based on Rule 457(f)(2).
(2)   Shares of Common Stock to be sold by Selling Securityholders.
(3)   $8,105 previously paid by electronic transfer.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE
COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.


                    [LEGEND FOR RED HERRING PROSPECTUSES]

The information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor
may offers to buy be accepted prior to the time the registration statement
becomes effective.  This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor shall there be any sale of these
securities in any state in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws of
any such state.

PROSPECTUS                     Subject to Completion, Dated January ____, 1998

                                 H D N, INC.

            2,000,000 Units, 2,000,000 Shares of Common Stock and
            2,000,000 Redeemable Warrants contained in the Units,
          2,000,000 Shares of Common Stock underlying such Warrants;
                  250,000 shares of Common Stock underlying 
                a common stock purchase warrant and 1,250,164 
            shares of Common Stock held by Selling Securityholders

      HDN, Inc., a development stage Delaware corporation (the "Company"),
is offering for sale 2,000,000 units (the "Units"), each Unit consisting of
one share of common stock of the Company, par value $.001 per share (the
"Common Stock") and one redeemable warrant (the "Warrants") at an offering
price of $2.00 per Unit..  The Units, the Common Stock, the Warrants and the
Common Stock issuable upon exercise thereof may be collectively referred to
hereinafter as the "Securities."  

      The Company offers a "high-tech" approach to dating interlinking the
use of the Internet and cable television infomercials.  The Company produces
and broadcasts the Home Dating Networktm infomercial, a
professionally-produced 30-minute dating and entertainment infomercial
containing short video personal profiles of individual Home Dating Network
members to which interested viewers can respond using the Company's "800" or
"900" telephone numbers to leave a personal and confidential mailbox message
directed to a particular personal profile.  The Company also maintains a
website on the Internet correlating additional information regarding the
dating and entertainment suggestions aired on the infomercial and offering
chat rooms, bulletin boards and posted individual Home Dating Networktm
member personal profiles.  In order to post a personal profile on the
Company's website or review those posted thereon, a person must join the
Home Dating Networktm.  Posted members' profiles contain e-mail addresses
for contact between members.  Members are charged monthly membership dues. 
See "THE COMPANY."  

      The Common Stock and the Warrants contained in the Units may be
separately transferred immediately upon the effective date (the "Effective
Date") of the registration statement of which this Prospectus is a part (the
"Registration Statement").  Each Warrant entitles the holder thereof to
purchase one share of Common Stock at an exercise price of $3.00 per share,
subject to adjustment from time to time, for a period of 24-months
commencing on the Effective Date.  The Warrants are subject to redemption by
the Company commencing one year from the date of this Prospectus at a price
of $.001 per Warrant on 30 days' written notice if the closing bid price of
the Common Stock for 30 consecutive trading days ending within 15 days of
the notice of redemption averages in excess of $4.00 per share (subject to
adjustment).  The exercise price and maturity date of the Warrants are
subject to adjustment at the discretion of the Company.  See "DESCRIPTION OF
SECURITIES."  As of the date hereof, the Company has not employed an
underwriter for the sale of the Securities and there can be no assurance
that the Company will be able to do so.  In such event, the Units will be
offered for sale by the officers and directors of the Company who will not
receive any remuneration for such sales.  See "PLAN OF DISTRIBUTION".

      The Company is a recently formed, development stage corporation, with
limited operations and revenues and with limited capital.  Prior to the
Company's offering of the Securities as described herein, there has been no
public market for the Units, the Common Stock or the Warrants, and no
assurances may be given that a public market will develop following
completion of this Offering or that, if any such market does develop, it
will be sustained.  The offering price of the Units and the exercise price
of the Warrants were determined arbitrarily by the Company and are not
necessarily related to asset or book value, net worth or any other
established criteria of value.  See  "PLAN OF DISTRIBUTION".  The Company
will receive the proceeds (net of certain expenses) of the Offering of the
Securities, including exercise of the Warrants, if any.  See "USE OF PROCEEDS."

      The Registration Statement of which this Prospectus is a part also
relates to the offer and sale of (i) 250,000 shares of Common Stock
underlying a common stock purchase warrant held by a securityholder of the
Company; and (ii) 1,250,164 shares of Common Stock of the Company held or to
be held by certain securityholders of the Company upon conversion of
156,270.5 shares of 11.25% cumulative convertible Preferred Stock (the
"Convertible Preferred Stock") held by such securityholders (collectively
referred throughout as the "Selling Securityholders").  Sales of the
securities being offered by Selling Securityholders, or even the potential
of such sales, may have an adverse effect on the market price of the
securities of the Company.  The Selling Securityholders will receive the
proceeds from the sale of the securities being offered by them.  The Company
will not receive any of the proceeds from such sales.  The Selling
Securityholders, directly or through agents, dealers or representatives to
be designated from time to time, may sell their securities on terms to be
determined at the time of sale.  See "PLAN OF DISTRIBUTION."  The Selling
Securityholders reserve the sole right to accept or reject, in whole or in
part, any proposed purchase of the securities being offered by them pursuant 
hereto.

      THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK.  SEE "RISK FACTORS"
CONTAINED IN THIS PROSPECTUS BEGINNING ON PAGE 7.

      THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.   





<TABLE>
<S>                         <C>              <C>               <C>
                            PRICE            UNDERWRITING      PROCEEDS TO
                            TO PUBLIC        DISCOUNTS AND     COMPANY (2)
                                             COMMISSIONS(1)

      Per Unit              $ 2.00                N.A.         $ 2.00

      Total                 $ 4,000,000           N.A.         $ 4,000,000
</TABLE>

      (1)   The officers and directors of the Company are offering the Units
            for sale.  If an underwriter is used, of which there can be no
            assurance, discounts or commissions are not anticipated to
            exceed 10% of the offering price.
      (2)   Does not include an estimated $130,000 in expenses of issuance
            and distribution of this Offering.  See "BUSINESS-- Shareholder 
            Loan".






              The date of this Prospectus is August ____, 1998.


        CERTAIN SECURITIES DESCRIBED HEREIN ARE OFFERED SUBJECT TO
  PRIOR SALE, WITHDRAWAL, CANCELLATION OR MODIFICATION OF THE
  OFFERING, WITHOUT NOTICE.  IN ADDITION, THE RIGHT IS RESERVED TO
  CANCEL ANY CONFIRMATION OF SALE EVEN IF THE PURCHASE PRICE HAS
  BEEN PAID, IF IN THE OPINION OF THE COMPANY OR ANY PARTICIPATING
  BROKER-DEALER, COMPLETION OF SUCH SALE WOULD VIOLATE FEDERAL OR
  STATE SECURITIES LAWS OR A RULE OR POLICY OF THE NATIONAL
  ASSOCIATION OF SECURITIES DEALERS, INC.
  
        FOLLOWING THE COMPLETION OF THIS OFFERING, CERTAIN
  BROKER-DEALERS MAY BE THE PRINCIPAL MARKET MAKERS FOR THE
  SECURITIES OFFERED HEREBY.  UNDER THESE CIRCUMSTANCES, THE
  MARKET BID AND ASKED PRICES FOR THE SECURITIES MAY BE
  SIGNIFICANTLY INFLUENCED BY DECISIONS OF THE MARKET MAKERS TO
  BUY OR SELL THE SECURITIES FOR THEIR OWN ACCOUNT.  NO ASSURANCE
  CAN BE GIVEN THAT ANY MARKET MAKING ACTIVITIES OF THE MARKET
  MAKERS, IF COMMENCED, WILL BE CONTINUED.
  
          CERTAIN SECURITIES HEREIN ARE TRANSFERRABLE WARRANTS. 
  IT IS POSSIBLE THAT THE WARRANTS MAY BE ACQUIRED BY PERSONS
  RESIDING IN STATES WHERE THE COMPANY IS UNABLE TO QUALIFY THE
  SHARES OF COMMON STOCK UNDERLYING THE WARRANTS FOR SALE UPON
  EXERCISE.  WARRANTHOLDERS IN THOSE STATES WOULD HAVE NO CHOICE
  BUT TO ATTEMPT TO SELL THEIR WARRANTS OR LET THEM EXPIRE
  UNEXERCISED.  IT IS ALSO POSSIBLE THAT THE COMPANY MAY BE
  UNABLE, FOR UNFORESEEN REASONS, TO CAUSE A REGISTRATION
  STATEMENT COVERING THE SHARES UNDERLYING THE WARRANTS TO BE IN
  EFFECT WHEN THE WARRANTS ARE EXERCISABLE.  IN THAT EVENT, THE
  WARRANTS MAY EXPIRE UNLESS EXTENDED BY THE COMPANY AS PERMITTED
  BY THE WARRANTS BECAUSE A REGISTRATION STATEMENT MUST BE IN
  EFFECT, IN ORDER FOR WARRANTHOLDERS TO EXERCISE THEIR WARRANTS.
  
        FOR A PERIOD OF AT LEAST ONE YEAR FOLLOWING CLOSING OF
  THIS OFFERING, THE COMPANY WILL BE REQUIRED BY THE SECURITIES
  EXCHANGE ACT OF 1934 TO FILE PERIODIC REPORTS AND OTHER
  INFORMATION WITH THE SECURITIES AND EXCHANGE COMMISSION.  SUCH
  MATERIAL MAY BE INSPECTED AT THE COMMISSION'S PRINCIPAL OFFICES
  AT JUDICIARY PLAZA, 450 FIFTH STREET, N.W. WASHINGTON, D.C.
  20459 AND COPIES MAY BE OBTAINED ON PAYMENT OF CERTAIN FEES
  PRESCRIBED BY THE COMMISSION.  THE COMPANY WILL FURNISH TO
  HOLDERS OF ITS COMMON STOCK ANNUAL REPORTS CONTAINING AUDITED
  FINANCIAL STATEMENTS EXAMINED AND REPORTED UPON, AND WITH AN
  OPINION EXPRESSED BY AN INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT.
  THE COMPANY MAY ISSUE OTHER UNAUDITED INTERIM REPORTS TO ITS
  SHAREHOLDERS AS IT DEEMS APPROPRIATE.


                           PROSPECTUS SUMMARY
  
        The following summary is qualified in its entirety by
  reference to and should be read in conjunction with more
  detailed information and financial data (including any financial
  statements and the notes thereto) appearing elsewhere in this
  Prospectus.  Each prospective investor is urged to read this
  Prospectus in its entirety, including the financial data. 
  
  
  THE COMPANY       
  
        H D N, Inc. is a development stage corporation with
  limited operations and revenues incorporated in Delaware in
  1996.  The Company's principal place of business is located in
  Wilmington, Delaware.
  
  BUSINESS
  
        The Company produces and markets for broadcast and cable
  television 30- to 60-minute Home Dating Networktm entertainment
  infomercials which contain approximately 20 or more short video
  personal profiles of individual clients as well as travel,
  dining, entertainment and other dating related segments.  The
  Company uses the services of a professional production company
  to create the infomercials.  The infomercials are shown on local
  cable television in selected geographic markets.  The Company
  maintains a series of 800 and 900 number telephone lines from
  which each video participant is assigned a confidential, safe
  and private voice mailbox number for responses from infomercial
  viewers.  After reviewing the mailbox responses, a participant
  can choose whether to answer the interested responder.
  
        The Company also maintains a website on the Internet which
  correlates additional information about segments featured in the
  infomercials and posts individual member personal profiles.  The
  website also offers chat rooms, bulletin boards and other dating
  tips.  In order to post a personal profile on the Company's
  website or review those posted thereon, a person must join the
  Home Dating Networktm.  Posted members' profiles contain e-mail
  addresses for contact between members.  Members are charged
  monthly membership dues.
  
        The Company receives revenues from the responses on the
  800 and 900 telephone numbers, from membership into the Home
  Dating Networktm, from advertising available in the infomercial
  and on the website, and from advertising in a free magazine
  being developed for distribution by the Company to members.
  
  SELLING SECURITYHOLDERS' SECURITIES       
  
        The securities offered by the Selling Securityholders
  included in the Registration Statement of which this prospectus
  is a part, consist of (i) 1,250,164 Shares issuable upon
  exercise by the holders thereof of the conversion rights
  contained in 156,270.5 shares of Convertible Preferred Stock and
  (ii) 250,000 Shares underlying a common stock purchase warrant
  held by a securityholder of the Company.  See "SELLING
  SECURITYHOLDERS."  The Selling Securityholders' Shares
  constitute approximately 17% of the outstanding Common Stock of
  the Company giving effect to the conversion rights contained in
  the Convertible Preferred Stock.
  
  CONVERSION OF CONVERTIBLE PREFERRED STOCK             
  
        Certain of the Selling Securityholders own in the
  aggregate 156,270.5 shares of the Company's 11.25% Cumulative
  Convertible Preferred Stock.  Each share of Convertible
  Preferred Stock is convertible into eight shares of Common Stock
  for a period of 24 months after the Effective Date.  Convertible
  Preferred Shares not earlier converted will be automatically
  converted into shares of Common Stock at the termination of the
  conversion term.
  
  TRADING MARKET          
  
        There is no current trading market for the Company's
  securities.  The Company will be listed in the daily quotation
  sheets of the National Quotation Services, Inc. until such time
  as it qualifies to apply for admission to quotation of the
  Shares on the NASD OTC Bulletin Board.  The Company intends to
  apply for listing on the Nasdaq SmallCap Market when, and if, it
  qualifies for such admission.  However, there can be no
  assurance that the Shares will be listed on any such exchange or
  that the Company will meet the admission requirements of the
  NASD OTC Bulletin Board or the Nasdaq SmallCap Market.  See
  "RISK FACTORS -- No Current Trading Market for the Company's
  Securities" and "DESCRIPTION OF SECURITIES - Admission to
  Quotation to Nasdaq SmallCap Market and NASD OTC Bulletin Board".
  
                        SELECTED FINANCIAL DATA
  
  The following table sets forth selected unaudited financial
  information concerning the Company as of March 31, 1998. 
                    
         Current Assets                              $  95,741
         Property and Equipment                        142,637
              Intangibles and Deferred Costs           220,264
         Security Deposits                               6,000
  
            Total Assets                                      $ 464,642
  
              Total Current Liabilities              $ 189,577
              Shareholders Equity                      275,065
  
           Total Liabilities and Stockholders' Equity          $ 464,642
  
  
        The selected financial data above is a summary only and
  has been derived from and is qualified in its entirety by
  reference to the Company's unaudited financial statements. 
  Potential investors should also read the report and related
  financial statements of December 31, 1997 of McBride, Shopa and
  Company, included elsewhere in this Prospectus.  See "EXPERTS"
  and "FINANCIAL STATEMENTS."
  
  
                              THE COMPANY
  
        The Company was formed on December 9, 1996 in Delaware
  with an authorized capitalization of 20,000,000 shares of common
  stock, par value of $.001 per share (the "Common Stock") and
  1,000,000 shares of preferred stock designated as 11.25%
  Cumulative Convertible Preferred Stock.  Pursuant to a private
  offering of its securities, the Company recently sold 156,270.5
  shares of Common Stock convertible into an aggregate of
  1,250,164 within 24 months of the Effective Date hereof.  See
  "DESCRIPTION OF SECURITIES".
  
        The Company produces and broadcasts a Home Dating
  Networktm infomercial integrating short video personals of
  individual Home Dating Networktm members into an entertaining
  show with dining, vacation, theater, movie and other dating
  related ideas.  Interested viewers to the infomercial can call
  the Company's 800-number or 900-number voice mailbox system to
  leave a confidential response to the televised profile.  The
  voice mail instructions and questions are designed by the client
  and the Home Dating Networktm to provide the client with a
  detailed description of the responder.  After reviewing the
  responses left on the mailbox system, a client can choose
  whether to reply to a responding viewer.  This allows a Home
  Dating Network member to make use of current technology while
  retaining anonymity and security. 
  
        The Company maintains a website on the Internet which
  correlates additional information to the entertainment and
  dating segments featured on the infomercial.  The website also
  features personal profiles posted about individual Home Dating
  Networktm members.  In order to post a personal profile on the
  Company's website or review those posted thereon, a person must
  join the Home Dating Networktm.  The personal profiles contain
  e-mail addresses for contact between members.  In addition,
  members can scroll the posted personal profiles by area code or
  by relationship (e.g. "male seeking female", "female seeking
  male", etc.).  Members are charged monthly membership dues.  
  
        The Company has copyright and trademark rights for the
  service marks "Home Dating Network" and "HDN" and for the
  Company's logo.  The Company had limited operations to date and
  has not received revenues from operations.  The Company has
  completed production of one infomercial which has been broadcast
  on a local cable network in the Philadelphia, Pennsylvania
  viewing market.  The Company has completed its website and as of
  the date hereof has approximately 3,500 client profiles posted. 
  The Company has begun receiving responses to the televised
  infomercial and to the website profiles through its 800- and
  900-number telephone system.  See "BUSINESS".
  
  EMPLOYEES 
  
        The Company presently has two full-time and one part-time
  employee.  
  
  OFFICES
  
        The offices of the Company are located at 1813 Marsh Road,
  Suite H, Wilmington, Delaware 19810, and its telephone number is
  302/529-5562 its fax number is 302/529-5564.  The Company's
  website address on the Internet is http://www.hdn-date.com.
  
  
                              RISK FACTORS
  
  THE SECURITIES OFFERED HEREBY ARE SPECULATIVE IN NATURE AND
  INVOLVE A HIGH DEGREE OF RISK.  THE SECURITIES OFFERED HEREBY
  SHOULD BE PURCHASED ONLY BY PERSONS WHO CAN AFFORD TO LOSE THEIR
  ENTIRE INVESTMENT.  THEREFORE, EACH PROSPECTIVE INVESTOR SHOULD,
  PRIOR TO PURCHASE, CONSIDER VERY CAREFULLY THE FOLLOWING RISK
  FACTORS, AS WELL AS ALL OF THE OTHER INFORMATION SET FORTH
  ELSEWHERE IN THIS PROSPECTUS AND THE INFORMATION CONTAINED IN
  THE FINANCIAL STATEMENTS, INCLUDING ALL NOTES THERETO. 
  
  THE COMPANY IS A DEVELOPMENT STAGE COMPANY WITH LIMITED
  OPERATING HISTORY  
  
        The Company, organized in 1996, is a development stage
  company, with limited operations since inception.  Since
  inception, the Company has been principally engaged in the
  development of its website and production of its initial
  infomercial.  Accordingly, there is only a limited basis upon
  which to evaluate its operations or its prospects for achieving
  its intended business objectives.  The Company has not received
  any revenues from operations.  The Company's proposed operations
  are subject to all of the risks inherent in the establishment of
  a new business enterprise, including the absence of an operating
  history.  The likelihood of the success of the Company must be
  considered in light of the problems, expenses, difficulties,
  complications and delays frequently encountered in connection
  with a new business and the competitive environment in which the
  Company will operate.  No assurance can be given that the
  operations of the Company will result in any revenues or that
  the Company will be profitable.  See "BUSINESS."
  
  SUCCESS OF PLAN OF OPERATION DEPENDENT ON ADVERTISERS AND
  POPULARITY WITH VIEWERS 
  
        The Company's proposed plan of operation and prospects
  will be largely dependent upon the Company's ability to
  successfully attract advertisers to the Company's infomercial,
  website and magazine and the acceptance and success of the Home
  Dating Networktm infomercial and Internet website.  The Company
  has limited experience and there is limited information
  available concerning the potential performance or market
  acceptance of the Company's operations.  There can be no
  assurance that the Company will be able to successfully
  implement its business plan or that unanticipated expenses,
  problems, or difficulties will not occur which would result in
  material delays in its implementation.  
  
  SUCCESS OF OPERATIONS DEPENDENT ON MANAGEMENT'S DECISIONS 
  
        The  ability of the Company to successfully effect its
  business objectives will be largely dependent upon the efforts
  of its Management including Ms. Norma L. Veach, Chief Executive
  Officer, and Donald Mattei, President of the Company.  All
  decisions with respect to the management of the Company will be
  made exclusively by Management.  The Company has no employment
  agreements or other understandings with any key executives have
  been entered into.  The Company has applied for "key man" life
  insurance for its President but as of the date hereof has not
  obtained such insurance.  The loss of the services of such key
  executives could have a material adverse effect on the Company's
  ability to successfully achieve its business objectives.  
  
  CONTINUING CONTROL BY PRESENT STOCKHOLDERS
  
        Prior to the issuance of the Securities offered herein,
  the officers, directors and affiliates owned 5,500,000 shares of
  the Company's Common Stock, approximately 90.7% of the issued
  and outstanding Common Stock of the Company.  Accordingly, such
  officers and directors are in a position to elect all of the
  Company's directors, approve amendments to its Certificate of
  Incorporation, to authorize issuance of additional shares of
  stock, to award performance bonuses and other compensation
  arrangements and otherwise direct the affairs of the Company.  
  After issuance of the Common Stock pursuant to the sale of the
  Units offered herein and sale of the Shares by the Selling
  Securityholders, but assuming no conversion of the Convertible
  Preferred Stock or exercise of the Warrants, management will own
  68.2% of the outstanding Common Stock of the Company.  See
  "SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT".
  
  POSSIBLE NEED FOR ADDITIONAL FINANCING TO CONTINUE OPERATIONS
  
        The Company anticipates that the net proceeds of this
  Offering, together with proceeds from earlier stock subscription
  and anticipated revenue from operations, will be sufficient to
  meet the Company's contemplated operating and capital
  requirements for approximately the 12 months following the
  Effective Date.  However, the Company's revenue from operations
  depend on numerous factors, including the rate of market
  acceptance of the Company's services, the ability to sell the
  Company's available advertising space, the ability to obtain
  television broadcast time at acceptable rates, the Company's
  ability to maintain and expand its client base, the rate of
  expansion of the Company's services, the level of resources
  required to expand the Company's marketing and sales
  organization, and other factors. The timing and amount of such
  capital requirements cannot accurately be predicted. If capital
  requirements vary materially from those currently planned, the
  Company may require financing sooner than anticipated. The
  Company has no commitments for any financing, and there can be
  no assurance that any such commitments can be obtained on terms
  acceptable to the Company, if at all. Any equity financing may
  be dilutive to the Company's stockholders, and debt financing,
  if available, may involve restrictive covenants with respect to
  dividends, raising future capital and other financial and
  operational matters. If the Company is unable to obtain
  financing as needed, the Company may be required to reduce the
  scope of its operations or its anticipated expansion, which
  could have a material adverse effect on the Company, as well as
  the market price of the Common Stock.  See "BUSINESS." 
  
  COMPETITION FROM OTHER MORE ESTABLISHED ENTITIES
  
        The Company faces competition from other forms of dating
  services, including newspaper and magazine "In Search Of"
  ("ISO") sections, other Internet services, and dating firms. 
  Many of these competitors have substantially greater financial
  and marketing resources than the Company and may be better able
  to attract advertisers and clients.  The Company is aware of
  other television dating and "singles-matching" television
  programs available in certain broadcast markets which may
  compete with the Company for viewer audience and which may have
  more funds available for advertisement and program development.  
  
  DEPENDENCE ON SERVICES OF PROVIDERS
  
        The Company has entered into an agreement with AIP
  Networks, an experienced developer of broadcast programming and
  infomercials, for development of the Company's infomercials at a
  price reduced from competitive rates.  The Company utilizes the
  services of American Television Time, Inc. ("American
  Television") to secure television time slots required by the
  Company to broadcast its infomercials.  American Television also
  provides factoring services against the revenue generated by the
  900 numbers and provides up-front financing of the purchase of
  the television time slots.  This financing provides a financial
  benefit to the Company.  Any reduction or loss of the services
  of either of these relationships could have an adverse impact on
  the Company and its financial ability to produce and televise
  the infomercials.  See "BUSINESS".
  
  ISSUANCE OF FUTURE SHARES MAY DILUTE INVESTORS SHARE VALUE  
  
        The Certificate of Incorporation of the Company authorizes
  the issuance of a maximum of 20,000,000 shares of Common Stock,
  $.001 par value and 1,000,000 shares of Preferred Stock.  As of
  the date hereof there are 6,058,000 shares of Common Stock
  outstanding and 156,270.5 shares of 11.25% Convertible Preferred
  Stock outstanding, convertible into 1,250,164 shares of Common
  Stock.  The future issuance of all or part of the remaining
  authorized Common Stock including that reserved for conversion
  of the Convertible Preferred Stock may result in substantial
  dilution in the percentage of the Company's Common Stock held by
  the Company's then existing shareholders, including purchasers
  of the Shares offered herein.  Moreover, any Common Stock issued
  in the future may be valued on an arbitrary basis by the
  Company.  The issuance of the Company's shares for future
  services or acquisitions or other corporate actions may have the
  effect of diluting the value of the Shares held by investors,
  and might have an adverse effect on any trading market, should a
  trading market develop for the Company's Common Stock.  See
  "BUSINESS". 
  
  POTENTIAL ADVERSE EFFECTS OF AUTHORIZATION OF PREFERRED STOCK
  
        The Company has designated 1,000,000 and issued 156,270.5
  shares of its authorized shares of preferred stock.  The Company
  may, without further action or vote by shareholders of the
  Company, designate and issue the remaining shares of preferred
  stock.  The terms of any series of preferred stock, which may
  include priority claims to assets and dividends and special
  voting rights, could adversely affect the rights of holders of
  the Common Stock and thereby reduce the value of the Common
  Stock.  The designation and issuance of preferred stock
  favorable to current management or shareholders could make the
  possible takeover of the Company or the removal of management of
  the Company more difficult and discourage hostile bids for
  control of the Company which bids might have provided
  shareholders with premiums for their shares.
  
  REGISTRATION OR QUALIFICATION OF THE SECURITIES IN A LIMITED
  NUMBER OF STATES
  
        The Company will register or qualify the offer and sale of
  the Units in states to be selected. Purchasers of the Units who
  are residents of the United States must be residents in one of
  the states selected by the Company.  The Company will not accept
  purchases from residents not located in a state in which the
  Units have been qualified or registered.  
  
  ARBITRARY DETERMINATION OF OFFERING PRICE
  
        The initial public offering price of the Units and the
  exercise price and terms of the Warrants have been arbitrarily
  determined by the Company and do not necessarily bear any
  relationship to the Company's assets, net worth or other
  established criteria of value.  The exercise and redemption
  prices of the Warrants should not be construed to imply or
  predict any increase in the market price of the Common Stock.
  
  NO CURRENT TRADING MARKET FOR THE COMPANY'S SECURITIES  
  
        There is currently no established public trading market
  for the Company's Securities.  No assurance can be given that an
  active trading market in the Company's Securities will develop
  after completion of the Offering, or, if developed, that it will
  be sustained.  No assurance can be given that the market price
  of the Company's securities will not fall below the initial
  public offering price.  The Company's Securities will initially
  be listed in the daily quotation sheets of the National
  Quotation Bureau, Inc., commonly called the "Pink Sheets.  The
  Company's Securities will continue to be listed in the Pink
  Sheets until such time as the Company qualifies and applies for
  admission to quotation of the Securities on the NASD OTC
  Bulletin Board.  A company must have at least one market maker
  in place to sponsor its securities for acceptance for listing on
  the NASD OTC Bulletin Board.  The Company has limited business
  operations, investments, and revenues, and there can be no
  assurance that such a listing can now be obtained or will be
  obtained once operations and revenues are established.  There
  can be no assurance that a regular trading market for the Common
  Stock will develop or that, if developed, it will be sustained. 
  Various factors, such as the Company's operating results,
  changes in laws, rules or regulations, general market
  fluctuations, changes in financial estimates by securities
  analysts and other factors may have a significant impact on the
  market price of the Securities.  The market price for the
  securities of public companies often experience wide
  fluctuations which are not necessarily related to the operating
  performance of such public companies such as high interest rates
  or impact of overseas markets.
  
  NO UNDERWRITER OR MARKET MAKER
  
        There is no underwriter for the offering of the
  Securities.  The Securities will be offered on a "best efforts"
  basis through the Company's officers and directors.  No sales
  commission will be paid to any officer or director of the
  Company.  The Company will reimburse its officers and directors
  or expenses incurred in connection with the offer and sale of
  the Securities.  In order to comply with the applicable
  securities laws, if any, of certain states, the Securities will
  be offered or sold in such states through registered or licensed
  brokers or dealers in those states.
  
        As of the date hereof, the Company has not located a
  market maker or broker/dealer and there can be no assurance that
  the Company will be able to locate a market maker for its
  Securities.  A company must have at least one market maker in
  place to sponsor its securities for acceptance for listing on
  the NASD OTC Bulletin Board.  If the Company is unable to locate
  a market maker, the Company may not be able to apply for listing
  on the NASD OTC Bulletin Board and purchasers of its securities
  may have increased difficulty in locating buyers should they
  want to sell the Company's Securities.
  
  IMMEDIATE AND SUBSTANTIAL DILUTION
  
        Purchasers of the Units offered herein will incur
  immediate and substantial dilution in the pro forma net tangible
  book value of the Common Stock included in the Units.  See
  "DILUTION".  Additional dilution to investors in the Units may
  result when, and if, any warrants are exercised at a time when
  the net tangible book value per share of the Common Stock
  exceeds the exercise price of such Warrants.
  
  FACTORS BEYOND THE COMPANY'S CONTROL  
  
        Numerous conditions beyond the Company's control may
  substantially affect its ability to achieve financial success
  including such items as rates of, and costs associated with,
  television broadcast time, ease and access to Internet websites,
  capital expenditures and other costs relating to the expansion
  of operations, changes in the pricing policies of the Company's
  competitors, changes in operating expenses (including "900"
  number costs or returns), increased competition in the Company's
  markets and other general economic factors.  
  
  LIMITATION OF LIABILITY AND INDEMNIFICATION OF OFFICERS AND 
  DIRECTORS
  
        The Certificate of Incorporation and By-Laws of the
  Company provide that the Company shall indemnify its officers
  and directors against losses sustained or liabilities incurred
  which arise from any transaction in such officer's or director's
  respective managerial capacity unless such officer or director
  violates a duty of loyalty, did not act in good faith, engaged
  in intentional misconduct or knowingly violated the law,
  approved an improper dividend, or derived an improper benefit
  from the transaction.  The Company's Certificate of
  Incorporation and By-Laws also provide for the indemnification
  by it of its officers and directors against any losses or
  liabilities incurred as a result of the manner in which such
  officers and directors operate the Company's business or conduct
  its internal affairs, provided that in connection with these
  activities they act in good faith and in a manner which they
  reasonably believe to be in, or not opposed to, the best
  interests of the Company, and their conduct does not constitute
  gross negligence, misconduct or breach of fiduciary obligations.
   See "MANAGEMENT--Indemnification of Officers, Directors,
  Employees, and Agents".
  
  PENNY STOCK REGULATION
  
        Penny stocks generally are equity securities with a price
  of less than $5.00 per share other than securities registered on
  certain national securities exchanges or quoted on the Nasdaq
  Stock Market, provided that current price and volume information
  with respect to transactions in such securities is provided by
  the exchange or system.  The Company's securities may be subject
  to "penny stock" rules that impose additional sales practice
  requirements on broker-dealers who sell such securities to
  persons other than established customers and accredited
  investors (generally those with assets in excess of $1,000,000
  or annual income exceeding $200,000 or $300,000 together with
  their spouse).  For transactions covered by these rules, the
  broker-dealer must make a special suitability determination for
  the purchase of such securities and have received the
  purchaser's written consent to the transaction prior to the
  purchase.  Additionally, for any transaction involving a penny
  stock, unless exempt, the rules require the delivery, prior to
  the transaction, of a disclosure schedule prescribed by the
  Commission relating to the penny stock market.  The
  broker-dealer also must disclose the commissions payable to both
  the broker-dealer and the registered representative and current
  quotations for the securities.  Finally, monthly statements must
  be sent disclosing recent price information on the limited
  market in penny stocks.  Consequently, the "penny stock" rules
  may restrict the ability of broker-dealers to sell the Company's 
  securities.
  
        The foregoing required penny stock restrictions will not
  apply to the Company's securities if such securities maintain a
  market price of $5.00 or greater.  There can be no assurance
  that the price of the Company's securities will be maintained at
  such a level.  
  
  ADDITIONAL SHARES ENTERING PUBLIC MARKET WITHOUT ADDITIONAL
  CAPITAL PURSUANT TO RULE 144  
  
        All of the issued and outstanding shares of the Company,
  to the extent not sold or transferred pursuant to this offering,
  are "restricted securities" as such term is defined in Rule 144
  ("Rule 144") of the General Rules and Regulations of the
  Securities and Exchange Commission (the "Rules") promulgated
  under the Securities Act of 1933 (the "1933 Act").  In general,
  under Rule 144, if adequate public information is available with
  respect to a company, a person who has satisfied a one year
  holding period as to his restricted securities or an affiliate
  who holds unrestricted securities may sell, within any three
  month period, a number of that company's shares that does not
  exceed the greater of one percent of the then outstanding shares
  of the class of securities being sold or the average weekly
  trading volume during the four calendar weeks prior to such
  sale.  Sales of restricted securities by a person who is not an
  affiliate of the company (as defined in the 1933 Act) and who
  has satisfied a two year holding period may be made without any
  volume limitation.  Pursuant to such Rule 144, after the
  expiration of the holding period certain shares of Common Stock
  now restricted for trading will become eligible for trading in
  the public market without any payment therefore or increase to
  the Company's capitalization.  Possible or actual sales of the
  Company's outstanding Common Stock by all or some of the present
  stockholders may have an adverse effect on the market price of
  the Company's Shares should a public trading market develop. 
  The additional availability of such shares to be traded in the
  public market would increase the "public float" of the Company
  without any corresponding increase in the Company's capital.
  
  SELLING SECURITYHOLDERS MAY SELL SHARES AT ANY PRICE OR TIME 
  
        Pursuant to Rule 415 of the Rules, a Selling
  Securityholder may offer and sell the Selling Securityholder
  Shares at a price and time determined by the particular Selling
  Securityholder.  The timing of such sales and the price at which
  the Selling Securityholder Shares are sold by the individual
  Selling Securityholder could have an adverse effect upon the
  public market for the Shares, should one develop.
  
  POSSIBLE PAYMENT OF DIVIDENDS TO HOLDERS OF CONVERTIBLE
  PREFERRED STOCK  
  
        Holders of the Convertible Preferred Stock will be
  entitled to receive, when, as and if declared by the board of
  directors, out of the funds of the Company legally available
  therefor, cash dividends at the rate of 11.25% per annum,
  payable semi-annually on June 30 and December 31 of each year. 
  Dividends not paid to the holders of the Convertible Preferred
  Stock will be accrued and will be paid to such holders, if not
  paid earlier, at the time of conversion of such shares.  Holders
  of Common Stock are entitled to receive dividends when, as and
  if declared by the Board of Directors out of funds legally
  available therefor.  Any cash dividends will depend on earnings,
  if any, and on the Company's financial requirements and other
  factors.  Dividends are paid at the discretion of the board of
  directors.  There can be no assurance that the Company will be
  able to pay any dividends or, if able to so make such dividends,
  that the board of directors will deem it in the best interest of
  the Company to do so.  Investors who anticipate the need of
  immediate income from their investment should refrain from the
  purchase of the Shares offered herein.  The Company has not paid
  any cash dividends on its Common Stock since inception.  For the
  foreseeable future, it is anticipated that any earnings which
  may be generated from the Company's operations will be used to
  finance the growth of the Company.
  
  
                            USE OF PROCEEDS
  
        The proceeds from the sale of the Units, if all Units are
  sold, will equal $4,000,000 and the net proceeds to the Company,
  after deduction of estimated expenses of the Offering, will be
  approximately $3,870,000.  The Company expects the net proceeds
  to be utilized approximately in the priority listed below:
  
        Development and production of Home Dating
         Network television infomercials including purchase of
         airtime, filming of entertainment segments and personal
         profiles; production and editing; and distribution;
        Completion of mock-up of Home Dating Network magazine including
         hiring additional writing staff, production, printing
         and distribution;
        Increase support staff for further development and production 
         of Internet website;
        Development, filming and production of a one-time national
          television show
        
        The foregoing represents the Company's best estimate of
  its allocation of the proceeds from the Offering based upon its
  current business plan, operations and assumptions.  The amounts
  actually expended for each purpose set forth above may vary
  significantly.  Future events, including changes in economic or
  competitive conditions or the Company's business and results of
  the Company's sales and marketing activities, may make shifts in
  the allocation of such proceeds.  In light of such changing
  events, assumptions or operations, Management of the Company may
  in its sole discretion to use the proceeds of the Offering for
  other applications.
  
        The Company anticipates that the net proceeds from the
  Offering, in addition to the capital raised from earlier sale of
  its securities, plus revenues from any exercise of the Warrants
  and from operating revenues, should be sufficient to fund the
  Company's contemplated operations for the 12 months following
  the Effective Date.  In the event that the Company does not
  receive the expected revenues from operations or exercise of
  Warrants, then it may be required to seek additional financing
  prior to the expiration of such 12-month period.  The ability of
  the Company to generate revenues from operations will be
  dependent upon developing public interest in the Home Dating
  Networktm infomercial and Internet website.  There can be no
  assurance that the Company will be successful in generating such
  interest.  
  
                                DILUTION
  
        Purchasers of the Units may experience immediate and
  substantial dilution in the value of the Common Stock contained
  in such Unit.  Dilution represents the difference between the
  initial public offering price per share paid by the purchasers
  in the Offering and the net tangible book value per share
  immediately after completion of the Offering.  Net tangible book
  value per share represents the net tangible assets of the
  Company (total assets less total liabilities), divided by the
  number of shares of Common Stock outstanding upon closing of the
  Offering.  
  
        At December 31, 1997 the Company had a net tangible book
  value of $374,671 or$0.06  per share.  Assuming conversion of
  the Convertible Preferred Stock and sale of all the Units at
  $2.00 per Unit (and further assuming no exercise of any
  Warrants), the net tangible book value of the Company would be
  $4,244,671or $0.46 per share.  This represents an immediate
  dilution to investors in the Offering of $1.54 per share and the
  aggregate increase in net tangible book value to present
  shareholders of $0.40 per share.  The following table
  illustrates such effect:
  
        Initial public price per Unit                   $2.00
         Net tangible book value before Offering        $0.06
         Increase per share attributable to
              new investors                             $0.40
        Net tangible book value per share after Offering          $0.46
  
        Dilution per share to new investors                       $1.54
  

                                BUSINESS
  
  GENERAL
  
        The Company produces and broadcasts Home Dating Networktm 
  infomercials integrating approximately 20  short video personal
  profiles of individual Home Dating Networktm members into an
  entertaining show with dining, vacation, theater, movie and
  other dating related activities.  Interested viewers to the
  infomercial can call the Company's 800-number or 900-number
  voice mailbox system to leave a confidential response to a
  particular televised profile.  The voice mail instructions are
  designed by the member and Home Dating Networktm to provide the
  member with a detailed description of the responder.  After
  reviewing the responses left on the mailbox system, a member can
  choose whether to reply to a responding viewer.  This allows a
  Home Dating Networktm member to make use of current technology
  while retaining anonymity and security. 
  
        The Company maintains a website (http:\\www.hdn-date.com)
  which features personal profiles posted by Home Dating Networktm
  members as well as chat rooms and bulletin boards.  The website
  also correlates dating and entertainment information to the
  entertainment and dating segments featured on the infomercial
  and offers additional dating ideas and tips.  Members to the
  Home Dating Networktm can search the website personal profile
  postings by area code, or by relationship preference (man
  seeking woman, woman seeking man, man seeking man, etc.) or can
  send an E-mail message available from the personal postings. 
  All members featured in the infomercials have posted profiles. 
  
        The Company has completed two infomercials that have been
  broadcast on WTGI TV-61 and WPHL TV-17 in Philadelphia,
  Pennsylvania.  Broadcasting began on October 23, 1997 on WTGI
  TV-61 and was moved to WPHL TV-17 in March, 1998.  The
  infomercial airs one time per week.  The Company estimates that
  it has received over 14,000 telephone calls on its 800- and 900-
  telephone lines in response to the infomercial.  
  
        The Company has completed its website and has received
  over 800,000 visits to the website in its initial posting.  The
  Company has approximately 3,500 members with postings on its
  website.  See "Current Operations" herein.  
  
  THE INFOMERCIAL 
  
        The Company's infomercials are developed by AIP Networks
  ("AIP"), Pennsauken, New Jersey.  AIP is experienced and
  knowledgeable in the industry and has agreed to produce the
  infomercials for the Company with partial payment in stock of
  the Company.  AIP provides pre-production, production and
  post-production services for the infomercials.  The
  infomercials, once produced, are placed into half-hour slots on
  television media for broadcast to the general public.  The
  Company intends to produce multiple infomercial segments,
  utilizing formats which can be replicated in other markets as
  the Company expands the Home Dating Network throughout the
  United States.
  
        The Company utilizes local professional studios in the
  city in which it is filming to produce the personal profiles
  used in the infomercial.  These personal profiles are integrated
  into an infomercial production to create a professional and
  entertaining television program.  The infomercial format
  utilizes two hosts (John DiDomenico and Hannah Dalton) to lead
  viewers through different dating activities each week.  Each
  show will have two different activities interspersed around the
  personal profiles of local singles.  The Company intends to
  develop the infomercial to use in numerous markets nationwide. 
  The entertainment portion of each infomercial will be the same
  but the personal profiles will be from the local market.  The
  infomercials are scripted to provide light entertaining dialogue
  and to introduce dating activities such as dining, movies,
  theater, spectator events, sporting participant events, romantic
  "getaways", unusual adventures and other activities.  The
  infomercial is produced so that the entertainment segments can
  used in all the markets in the which the infomercial is shown or
  repeated in the same market with new personal member profile for
  each market or rebroadcast in a market.  Therefore, although the
  entertainment segments remain the same, viewers in each market
  see profiles for local singles.  The Company offers for sale
  both national and local advertising time during the infomercial.
  
        Interested viewers to profiles aired on the infomercial
  can call the Company's 800/900 telephone numbers to access a
  voice mailbox system for any of the featured profiles and leave
  a message following the prerecorded instructions and/or
  questions.  The Company and the client develop the mailbox
  instructions to garner certain information from the caller so
  the client can determine whether to respond to any such caller. 
  In addition, there is an optional service at an additional
  charge called "Direct Call" that, during a specific time, a
  client will be available to take calls directly from interested
  viewers.  The calls are connected to a number assigned to the
  client and the interested viewer only uses the Company's 800/900
  telephone number.
  
  INTERNET WEBSITE
  
        The Company maintains a website on the Internet at
  http://www.hdn-date.com.  For a monthly fee members of the Home
  Dating Networktm can post their personal profile, with an
  optional picture or video profile on the website.  Members of
  Home Dating Networktm will be able to search the database of
  single profiles by relationship preference ("male looking for
  female", "female looking for male", male looking for male",
  etc.) and/or by telephone area code to find singles within their
  local area or by member name, if known.  In addition, the
  website offers chat rooms, bulletin boards, interesting tips on
  dating as well as additional information to supplement the
  entertainment segments featured on the infomercial.  
  
        The website provides an on-line membership application to
  allow website visitors to immediately join the Home Dating
  Networktm.  Each member who joins the Home Dating Networktm
  fills out a detailed profile form describing his/her self and
  fills out a form describing their criteria for a person they
  would like to meet.  Through the Internet, the Company returns
  to the member a list of the singles meeting such criteria.  The
  member can then leave an e-mail message for any of the singles
  on the list.  A member may include a picture or video profile if
  desired.  All participants in the Home Dating Networktm
  infomercial are profiled on the website and the website directs
  interested persons to either send an e-mail message to the
  profiled member or to utilize the "900 number" mailbox assigned
  to such participant.  
  
        The Company receives information on the number of visits
  (people contacting the Company's website) its website receives
  each day, and receives information on such individual visits so
  that additional marketing and advertising material can be
  electronically communicated to each Internet browser who visits
  the Company's website.  
  HDN THE HOME DATING NETWORK MAGAZINE
  
        The Company is in the process of developing a magazine to
  supplement the infomercial and Internet website.  The magazine
  is designed for singles and will feature articles about dating
  and activities related to dating, will contain both national and
  local advertising and will list certain local "In Search Of"
  profiles of Home Dating Networktm members.  The magazine will be
  distributed to members of the Home Dating Networktm.  The
  Company intends to eventually distribute the magazine nationally
  but retaining local profiles and event calendars.  
  
  CURRENT OPERATIONS
  
        The Company has finished two complete infomercials that
  have aired weekly commencing October 23, 1997, on WTGI TV-61, a
  local Philadelphia cable television station and subsequently
  moved to WPHL TV-17, the Warner Brothers cable channel in
  Philadelphia, Pennsylvania.  The Company has also completed the
  entertainment segments of four additional infomercials.  The
  Company estimates that it has received over 14,000 calls on its
  800- and 900- telephone lines in response to the broadcasts of
  the Company's infomercial.  The Company has completed its
  website and has received over 800,000 "hits" on its site since
  its launch.  The Company has approximately 3,500 members with
  postings on its website.
  
  COMPUTER SYSTEMS REDESIGNED FOR YEAR 2000
  
   Many existing computer programs use only two digits to identify
  a year in such program's date field.  These programs were
  designed and developed without consideration of the impact of
  the change in the century for which four digits will be required
  to accurately report the date.  If not corrected, many computer
  applications could fail or create erroneous results by or
  following the year 2000.  Many of the computer programs
  containing such date language problems have been corrected by
  the companies or governments operating such programs.  Although
  none of the Company's systems are effected by this problem, the
  Company could be impacted by the failure of other companies to
  timely correct their computer systems.  The Company's operations
  are dependent on the Internet, the telephone system and the
  television broadcast system.  If any of these systems become
  inoperational the Company will be directly and significantly 
  effected.
  
  REVENUES
  
        The Company has used the proceeds from the sale of the
  Convertible Preferred Stock to fund its operations to date. The
  Company anticipates that revenues will be generated from the
  following sources:
  
              The 800/900 telephone service charged at $.99 for
              the first minute and $1.99 for each minute
              thereafter for which the Company receives $.75 per 
              minute;
  
              Membership fees to the Home Dating Networktm website
              at $9.95 per month; and 
  
              Advertising revenues from the website, the magazine
              and the infomercial.
  
        The Company has contracted with American TelNet,
  Plantation, Florida to handle the 800 and 900 number telephone
  traffic.  This service bureau can handle approximately 6,000
  calls per minute, allowing the Company ample growth opportunity.
 
        Revenue from the 800 service is credited to the Company's
  merchant account as it is billed to the customer.  Revenue from
  the 900 number is received through the service bureau and is
  paid to the Company 90 days after the charge is billed to the
  customer.  See "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS".
  
        The Internet Website.  Revenue generated from memberships
  through the Internet website is immediately credited to the
  Company's merchant account.  Members pay with their MasterCard
  or Visa credit cards and continue to be billed on a monthly
  basis until notification to the Company in writing to
  discontinue such membership.  See "MANAGEMENT'S DISCUSSION AND
  ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS".
  
        Advertising Revenues.  The advertising available on the
  Company's infomercial, website and magazine offers advertisers a
  multi-faceted opportunity to reach a target market of singles
  ranging in age from 21 to 55.   Advertising revenues from the
  magazine and the website are billed to the customer at the time
  of publication.  Banner advertising has been allocated on the
  website.  The Company anticipates that advertising on the
  website will more than offset the development and monthly costs
  of such website.  The  infomercial has six available slots for
  both local and national advertising.  See "MANAGEMENT'S
  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
  OPERATIONS".
  
  SERVICES OF AMERICA TELEVISION TIME, INC. 
  
        The Company has entered into an agreement with America
  Television Time, Inc. ("ATT"), Austin, Texas, a company which
  specializes in the selection and purchasing of television
  segment slots for resale to the Company.  ATT will negotiate and
  purchase all broadcast, satellite and cable television airtime
  for broadcast of the Company's infomercial at a cost to the
  Company of 20% of the net invoice amount due to and charged by
  media outlets.  ATT will provide factoring services against the
  revenue generated by the 900 numbers and up-front financing of
  the purchase of the television time slots.   ATT receives a
  discounted rate on the purchase of television time which
  discount it passes on to the Company.  The Company would not be
  able to obtain this discount on its own.  Because the fees
  charged are discounted, the percentage remuneration to be
  received by ATT is reduced.  The Company will pay ATT an amount
  approximately equal to the difference between the remuneration
  ATT would receive from sale of the television time at the going
  rate and the sale to the Company at the discounted rate.  ATT
  has experience in all major television markets throughout the
  United States, and has the capability of assisting the Company's
  entrance into national markets.  
  
  THE MARKET IN GENERAL
  
        There is a substantial market of single Americans with an
  increasing amount of disposable income.  There are an estimated
  80,000,000 singles in the United States comprising approximately
  40% of the adult population.  The number of single adults has
  increased by 35% between 1989 and 1993.  The estimated
  disposable income for a single adult male is $20,000 and $11,400
  for females whereas the married adult male and female each have
  estimated disposable incomes of $11,400.
  
        The Company has analyzed three core areas in regard to
  marketing the Home Dating Networktm: (a) the growth of the
  dating service industry; (b) the use of 900 numbers; and (c) the
  increased popularity of "In Search Of" (ISO) advertising in
  newspapers and magazines.  Combining the statistical data from
  these three areas, and with the common knowledge associated with
  the growth of television, telecommunications and computer-based
  services, the Company believes that the potential for a network
  dating approach is positive.  Marketing efforts will encompass
  the Internet, The Home Dating Network Magazine, which the
  Company is developing, the infomercial as well as all of the
  traditional advertising and marketing venues.  
  
  TARGET MARKETS
  
        The Home Dating Network infomercial has been initially
  broadcast in the Philadelphia market.  The Philadelphia market
  is located near the Company's headquarters which allows the
  Company to advertise and film personal profiles with less cost
  and time.  The Philadelphia market is the fourth largest
  television viewing market in the United States as stated the
  Broadcast and Cable Yearbook of 1996.  Approximately 75% of the
  households within the Philadelphia market are connected to cable
  television service.  The Home Dating Network was initially
  presented on WTGI TV-61 and subsequently moved to be broadcast
  throughout the Philadelphia area on WPHL TV-17, the Warner
  Brothers Network.  The Philadelphia Market is estimated at over
  7 million people representing over 2.7 million households.  The
  Philadelphia, Pennsylvania metropolitan area is one of the most
  affluent and fast growing areas of the country with an estimated
  5,500,000 million adults of which 2,600,000 are not married.  
  
        The Company has targeted expansion into other major
  markets commencing with Boston, New York, Miami,
  Baltimore/Washington, D.C., and Atlanta.  The Company has
  scheduled filming of personal video profiles in the Boston, New
  York and Miami areas.  The Company anticipates a rapid expansion
  into the targeted television markets.
  
  ATTRACTING PARTICIPANTS AND VIEWERS
  
        The individual video personal profiles are filmed in each
  target market at local area production studios.  This provides
  potential member participants with a sense of familiarity and
  confidence of the quality of production.  Initially, such
  participants will be attracted by local radio and newspaper
  advertising, postings on the Internet and word of mouth.  Once
  an infomercial is broadcast in a local market, the Company
  anticipates that the potential participant pool in that area
  will increase.  The Company intends to advertise the infomercial
  on television, radio and newspaper and target area specific
  magazines.  The Company intends to promote each infomercial to
  viewers as a specific event broadcast at a particular time on a
  particular station rather than an on-going repeated series of 
  shows.
  
  TRADEMARKS, COPYRIGHTS AND LICENSES
  
        The Company has entered into an exclusive non-assignable
  and non-transferable worldwide licensing agreement with The Home
  Dating Network, L.L.C. (the "LLC"), a Delaware limited liability
  company, to license the copyrighted "Home Dating Network" logo
  and servicemarks.  The Company acquired the rights and the
  overall concept for the Home Dating Network from the LLC,
  together with existing video productions and formats, pursuant
  to an agreement executed between the two entities.  The
  agreement continues in effect until the expiration date of the
  last to expire of the licensed trademarks and copyrights at
  which time no additional royalties will be due to the LLC for
  the use of such logo and servicemarks.  The agreement requires
  the payment by the Company to the LLC of a licensing fee of
  $150,000 for the initial year of use and an annual royalty fee
  equal to the greater of (i) 1% of the annualized net earnings
  derived by the Company or (ii) $100,000.  In the event that the
  Company fails to pay the licensing or royalty fees, the LLC may
  terminate the licensing agreement upon written notice to the
  Company. The Company has a 30-day period in which to cure any
  such failure to make payment on the fees.  The Company paid
  $50,000 toward the licensing payment to the LLC.  
  
  RELATED TRANSACTIONS
  
        The Company has licensed the trademarks and servicemarks,
  including the name "Home Dating Network", from the Home Dating
  Network, L.L.C., a Delaware L.L.C. owned by Ms. Norma Veach and
  Mr. Donald Mattei, the Chief Executive Officer and President of
  the Company, respectively.  Although the license agreement is
  not an arm's-length transaction, the Company deems the licensing
  fee and royalty fee are deemed reasonable and customary in the 
  industry.
  
  RECENT TRANSACTIONS
  
        Since January 31, 1997, the Company sold 156,270.5 shares
  of its Convertible Preferred Stock at $10 per share for
  aggregate proceeds of $1,562,275.   Each share of Convertible
  Preferred Stock is convertible into eight shares of Common Stock
  of the Company for a conversion period of two years commencing
  with the Effective Date hereof.  See "DESCRIPTION OF
  SECURITIES".  The Common Stock underlying the conversion of the
  Convertible Preferred Stock is contained in the Registration
  Statement of which this Prospectus is a part for sale by the
  holders thereof.
  
  
      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                       AND RESULTS OF OPERATIONS
  
  OVERVIEW  
  
        The Company is a newly organized development stage
  company, the objective of which is to offer a dating service
  infomercial supported by a series of "900 number" telephone
  response lines and an Internet website posting personal profiles
  of members.
  
        The Company has issued 6,058,000 shares of Common Stock
  and 156,270.5 shares of its Convertible Preferred Stock.  The
  Company has used the proceeds from such sales of its securities
  and intends to use future revenues for production of television
  infomercials for broadcast; for the purchase of television
  air-time; for marketing and advertising, including roadside
  billboards, print and broadcast media advertising; for payment
  of its website; for development of the Company's Home Dating
  Network Magazine; and for capital expenditures and working
  capital for its proposed operations, and certain fees, costs and
  expenses associated with this Offering.  
  
  RESULTS AND PLAN OF OPERATIONS
  
        The Company has paid $50,000 of the one-time licensing fee
  of $150,000 to the Home Dating Network, L.L.C. for exclusive use
  of the Company's copyrights and trademarks.
  
        The Company has broadcast its initial infomercial on WTGI
  TV-61, a local Philadelphia cable television station, commencing
  October 23, 1997 and beginning in March, 1998, moved to WPHL
  TV-17, the Philadelphia Warner Brothers cable station.  The
  Company purchased the broadcast time on WTGI TV-61 directly for
  a cost of $700 per 1/2 hour time slot.  The Company purchased
  the broadcast time on WPHL TV-17 directly paying $1,500 per 1/2
  hour time slot.  The Company has prepared the entertainment
  segments of four additional infomercials which need the
  insertion of the local personal profiles before ready for
  broadcast.  The Company has received over 14,000 calls on its
  800/900 telephone numbers.   
  
        Calls into the 800/900 telephone numbers are charged $.99
  for the first minutes and $1.99 each minute thereafter (of which
  the Company receives $.75).  Revenue from the 800 service is
  credited to the Company's merchant account as it is billed to
  the customer.  Revenue from the 900 service bureaus is paid to
  the Company by American TelNet ("ATN") 30 days after the charge
  is billed to the customer.  
  
        The Company has entered into an agreement with ATT for the
  purchase and resale of air time for broadcast of the
  infomercial.  ATT will negotiate and purchase all broadcast,
  satellite and cable television airtime for broadcast of the
  Company's infomercial at a cost to the Company of 20% of the
  gross invoice amount due to and charged by media outlets.  ATT
  will provide factoring services against the revenue generated by
  the 900 numbers and up-front financing of the purchase of the
  television time slots.   ATT receives a discounted rate on the
  purchase of television time which discount it passes on to the
  Company.  The Company would not be able to obtain this discount
  on its own.  Because the fees charged are discounted, the
  percentage remuneration to be received by ATT is reduced.  The
  Company will pay ATT an amount approximately equal to the
  difference between the remuneration ATT would receive from sale
  of the television time at the going rate and the sale to the
  Company at the discounted rate.  
  
        The Company is continuing its broadcast in the
  Philadelphia market but is scheduled to film personal video
  profiles in Boston, New York and Miami.  The Company has
  increased its efforts to obtain personal video profiles for use
  in the infomercial by increasing its advertising of the
  infomercial and scheduled personal profile filming dates.  The
  Company does not charge the participant for filming the personal
  profile or for its placement in the infomercial.  The Company
  anticipates that with the increased advertising and commencement
  of broadcast of the infomercial, the number of participants for
  the video profiles will increase.
  
        The Company has completed its website on the Internet. 
  The Company pays $1,365 per month for the T-1 line service for
  its website.  The Company has recorded over 800,000 visitors to
  its website in since it became operational.  The Company offers
  memberships into The Home Dating Networktm for $9.95 per month,
  on a month-to-month basis.  A member can quit the Home Dating
  Networktm at any time with no penalty upon written notification
  to the Company.  Members are entitled to post a personal profile
  on the website and to access the other members' personal
  profiles.  Profiles can be searched by telephone area code,
  member name or by relationship preference (e.g. "male seeking
  female", "female seeking male", etc.)   The website also offers
  members chat rooms, bulletin boards, dating tips and interesting
  information often relating to ideas featured on the infomercial.
   Although only members can access the personal profiles, all
  visitors to the website can click into certain information about
  the Company and sample profiles.  A website visitor can
  immediately become a member of The Home Dating Networktm
  utilizing the on-line application and a credit card.  
  
  LIQUIDITY AND CAPITAL RESOURCES
  
        The Company has used the proceeds from the sale of its
  securities for payment of operating costs to date.  The Company
  has just begun receiving revenues from its 800/900 telephone
  service.  The Company directly paid the costs for the broadcast
  of its initial infomercial at a rate of $700 per 1/2 hour of air
  time on WTGI and $1,500 per hour on WPHL.
  
        The Company has begun offering advertising space on its
  website and in its magazine, The Home Dating Networktm Magazine.
   The Company has completed its first "mock-up" of the magazine
  and anticipates that it will be ready for distribution in 1998. 
  The magazine is a full-color multi-page professionally produced
  magazine featuring articles related to dating and entertainment.
   The magazine is intended for distribution to the Home Dating
  Networktm members with each target market receiving an edition
  of the magazine tailored for that market with advertising from
  that local market and with personal profiles from that target
  market.  For a one-time publication, the Company charges
  national advertising rates between $1,500 for 1/6 of a page to
  $6,500 for a full page and up to $9,000 for a 4-color full page
  back cover ad.  Local advertising rates run from $400 for 1/6
  page and $1,500 for a full page.  The Company has not yet
  received bookings or revenues for advertising space in the 
  magazine.
  
                              MANAGEMENT  
  
  OFFICERS AND DIRECTORS 
  
        The officers and directors of the Company are as follows: 
  
        Name              Title
  
        Norma L. Veach            Chairman of the Board, Chief
                                  Executive Officer           
  
        Donald Mattei             President and Director
  
        Jitendra R. Shah          Director
  
        Robert Veach              Director
  
        All directors of the Company hold office until the next
  annual meeting of shareholders or until their successors are
  elected and qualified.  At present, the Company's Bylaws provide
  for not less than one nor more than nine directors.  Currently,
  there are three directors of the Company.  The Bylaws permit the
  Board of Directors to fill any vacancy and such director may
  serve until the next annual meeting of shareholders or until his
  successor is elected and qualified.  Officers serve at the
  discretion of the Board of Directors.  Robert Veach is the son
  of Norma L. Veach.  There are no other family relationships
  among any officers or directors of the Company.
        
        The principal occupation and business experience for each
  officer and director of the Company, for at least the last five
  years are as follows:
        
        NORMA L. VEACH, 70, has been Chairman of the Board, Chief
  Executive Officer and a founder of the Company since its
  organization.  From 1992 to 1996 Ms. Veach served in numerous
  capacities with LMB Amusements, Inc., Wilmington, Delaware, an
  arcade amusement distributor and vendor.  From 1989 to 1992, Ms.
  Veach was the owner of Balls Sports Bar, a restaurant and sports
  bar located in Wilmington, Delaware.  Ms. Veach intends to
  devote approximately 40 hours per week to the business of the 
  Company.
  
        DONALD MATTEI, 52, has been President, a director and a
  founder of the Company since its organization.  From 1981 to
  1997, Mr. Mattei his owned and managed Donmattco Enterprises,
  Inc., Woodlyn, Pennsylvania, a retail food store.  From 1967 to
  1981, Mr. Mattei owned and managed D & M Food Market, Woodlyn,
  Pennsylvania, a retail food outlet.
  
        JITENDRA R. SHAH, 54, has founded and presided over a
  number of business enterprises.  Mr. Shah received a Masters
  Degree from Villanova University in Pennsylvania, and presently
  operates an overseas trading company, which specializes in the
  import and export of textile and apparel.  Mr. Shah also
  operates a travel firm that specializes in group and business
  travel.  Mr. Shah will be responsible for corporate financial
  planning and will oversee the financial operation of the business.
  
        ROBERT VEACH, 49, serves as a director of the Company. 
  Mr. Veach is the son of Norma Veach, the Chairman of the Board
  and Chief Executive Officer of the Company.  Mr. Veach is
  currently as an executive of Executone Corp., a corporation
  located in Harrisburg, Pennsylvania.  Mr. Veach has experience
  in marketing and sales.
  
  REMUNERATION
  
        The Company does not intend to pay any officer or director
  annual compensation exceeding $100,000 during the 12 months
  following incorporation of the Company.  The Company has not
  entered into any employment agreements with its executive
  officers or directors.  The Company has applied for but not yet
  obtained any key-man life insurance on its President. 
  
        The officers of the Company may receive remuneration as
  part of an overall group insurance plan providing health, life
  and disability insurance benefits for employees of the Company. 
  The amount allocable to each individual officer cannot be
  specifically ascertained, but, in any event, will not exceed
  $3,500 as to each individual.
  
        Each director is entitled to receive reasonable expenses
  incurred in attending meetings of the Board of Directors of the
  Company.  The members of the Board of Directors intend to meet
  at least quarterly during the Company's fiscal year, and at such
  other times duly called.  The Company presently has four directors.
  
        The following table sets forth the total compensation paid
  or accrued by the Company on behalf of the Chief Executive
  Officer and President of the Company during 1997.  No officer of
  the Company received a salary and bonus in excess of $100,000
  for services rendered during 1997:
   
                       SUMMARY COMPENSATION TABLE
  
                                      ANNUAL COMPENSATION       
                                        OTHER   LONG-TERM  ALL OTHER
  PRINCIPAL POSITION    YEAR    SALARY  BONUS   AWARDS     COMPENSATION
  
  Norma Veach          1997         0
  Chief Executive Officer
  
  Donald Mattei (1)     1997        $47,666
  President
  
  (1)  Mr. Mattei has been paid $47,666 to day with an annual
  compensation of $52,000 for 1997 increasing to $60,000 in 1998.
  
  POSSIBLE CONFLICTS OF INTEREST
  
        Management of the Company has other financial and business
  interests to which a significant amount of time is devoted that
  may pose certain inherent conflicts of interest.  Ms. Norma
  Veach and Mr. Donald Mattei, the Chief Executive Officer and
  President of the Company, respectively, are owners of The Home
  Dating Network L.L.C., the Delaware corporation from which the
  Company has licensed the rights to use the Home Dating Network
  service mark and trademark.  The Company is required to pay a
  one-time licensing fee and annual royalty fee pursuant to the
  licensing agreement.  
  
  INDEMNIFICATION OF OFFICERS, DIRECTORS, EMPLOYEES AND AGENTS
  
       The Articles and Bylaws of the Company provide that the
  Company shall, to the fullest extent permitted by applicable
  law, as amended from time to time, indemnify all directors of
  the Company, as well as any officers or employees of the Company
  to whom the Company has agreed to grant indemnification. 
  
       Section 145 of the Delaware General Corporation Law
  ("DGCL") empowers a corporation to indemnify its directors and
  officers and to purchase insurance with respect to liability
  arising out of their capacity or status as directors and
  officers provided that this provision shall not eliminate or
  limit the liability of a director (i) for any breach of the
  director's duty of loyalty to the corporation or its
  stockholders, (ii) for acts or omissions not in good faith or
  which involve intentional misconduct or a knowing violation of
  law, (iii) arising under Section 174 of the Delaware General
  Corporation Law, or (iv) for any transaction from which the
  director derived an improper personal benefit.
  
       The Delaware General Corporation Law provides further that
  the indemnification permitted thereunder shall not be deemed
  exclusive of any other rights to which the directors and
  officers may be entitled under the corporation's by-laws, any
  agreement, vote of shareholders or otherwise.
  
       The effect of the foregoing is to require the Company to
  indemnify the officers and directors of the Company for any
  claim arising against such persons in their official capacities
  if such person acted in good faith and in a manner that he
  reasonably believed to be in or not opposed to the best
  interests of the corporation, and, with respect to any criminal
  action or proceeding, had no reasonable cause to believe his
  conduct was unlawful.
  
  INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE
  SECURITIES ACT OF 1933, AS AMENDED, MAY BE PERMITTED TO
  DIRECTORS, OFFICERS OR PERSONS CONTROLLING THE COMPANY PURSUANT
  TO THE FOREGOING PROVISIONS, IT IS THE OPINION OF THE SECURITIES
  AND EXCHANGE COMMISSION THAT SUCH INDEMNIFICATION IS AGAINST
  PUBLIC POLICY AS EXPRESSED IN THE ACT AND IS THEREFORE 
  UNENFORCEABLE.
  
  
                     SECURITY OWNERSHIP OF CERTAIN 
                   BENEFICIAL OWNERS AND MANAGEMENT 
  
         The following table sets forth certain information as of
  the Effective Date of this Prospectus regarding the beneficial
  ownership of the Company's Common Stock by each officer and
  director of the Company and by each person who owns in excess of
  five percent of the Company's Common Stock.
  
                                      Shares of 
                                      Common Stock    Percentage of Class
  Name, Position                      Beneficially    Prior to      After
  and Address                         Owned           Offering(1)   Offering(2)
  
  Norma L. Veach, Director            2,650,000       42%           32.8%
  Chief Executive Officer                                   
  2355 Taggert Court 
  Wilmington, Delaware 19810
  
  Donald Mattei, Director             2,650,000       42%           32.8%
  President                     
  1415 Bullens Lane
  Woodlyn, Pennsylvania 19094
  
  Jitendra R. Shah                      100,000       1.6%           1.2%
  Director
  42 Marlon Pond Road
  Hamilton Square, New Jersey 08690
  
  Robert Veach, Director                100,000       1.6%            1.2%
  Director
  1056 Country Club Road
  Camp Hill, Pennsylvania 17011
         
  All Officers, Directors             5,500,000       90.7%          68.2%
  and Shareholders as a Group 
   (4 Persons)
  _____________
  
  (1)   Based on 6,058,000 shares of Common Stock outstanding
        prior to the Offering.
  (2)   Based on 8,058,000 shares of Common Stock outstanding
        assuming no conversion of shares of Convertible Preferred
        Stock nor exercise of any Warrants. 
  
  
                        SELLING SECURITYHOLDERS
  
        The Company is registering for offer and sale by the
  holders thereof (i) 250,000 shares of Common Stock underlying a
  common stock purchase warrant held by a securityholder of the
  Company; and (ii)1,250,164 shares of Common Stock of the Company
  held or to be held by certain securityholders of the Company
  upon conversion of the 156,270.5 shares of 11.25% Convertible
  Preferred Stock upon conversion of such Convertible Preferred
  Stock at the ratio of eight shares of Common Stock per share of
  Convertible Preferred Stock.  The Selling Securityholders will
  offer their securities for sale on a continuous or delayed basis
  pursuant to Rule 415 under the 1933 Act.  See "RISK
  FACTORS--Additional Shares Entering Public Market without
  Additional Capital Pursuant to Rule 144" and "Selling
  Securityholders May Sell Shares at any Price or Time Shares."
    
        The Company is applying for admission to the OTC Bulletin
  Board for the Shares; however, there can be no assurance that
  the Shares will be so listed.  See "RISK FACTORS--No Current
  Trading Market for the Company's Securities" and "DESCRIPTION OF
  SECURITIES--Admission to Quotation to Nasdaq SmallCap Market and
  Bulletin Board"
  
        All of the Selling Securityholders securities registered
  herein are expected to become tradeable and/or exercisable on or
  about the date of this Prospectus.
  
        Upon effectiveness of the Registration Statement of which
  this Prospectus is a part and upon consummation of the
  transactions contemplated herein (other than exercise of the
  Warrants) there will be 9,558,164 shares of Common Stock
  outstanding of which 3,500,164 will be freely tradeable shares
  of Common Stock (the "public float") of which 1,500,164 are to
  be sold or distributed by the Selling Securityholders.  
  
        The following table sets forth the beneficial ownership of
  the securities of the Company held by each person who is a
  Selling Securityholder and by all Selling Securityholders as a 
  group.
  
                                      PERCENT OF STOCK OWNED      
     
  NAME AND ADDRESS         COMMON STOCK (1)       PERCENT OF STOCK OWNED
  OF BENEFICIAL                                   PRIOR TO      AFTER
  OWNED                                           OFFERING(2)   OFFERING(3)
  
  Marshall G. Long                4,000             *              0%
  25614 Belle Alliance
  Leesburg, Florida 34748
  
  Ronald E. Yun                   2,000             *              0%
  1122 Crescent Hill Drive
  San Antonio, Texas 78253
  
  Donald A. Bratton               8,000             *              0%
  8435 Upton
  San Antonio, Texas 78250
  
  Jerry L. Long                   2,000             *              0%
  2926 D. Lakeshore Drive
  Indianapolis, Indiana 46205
  
  Albert F. Anft III              8,000             *              0%
  3242 Green Road
  Whitehall, Maryland 21161
  
  John DiLemme                   32,000             *               0%
  1727 Village Boulevard #112
  West Palm Beach, Florida 33409
  
  Ronald D. Maloney              50,000             *               0%
  525 Fifth Avenue
  Pelham, New York 10803
  
  Robert J. Maloney              32,000             *               0%
  1027 Washington Avenue
  Pelham Manor, New York 10803
  
  Pete C. Moncheck               30,000             *                0%
  2241 Postmouth Way
  San Mateo, California 94403
  
  Marc D'Anna                   320,000             4.1%             0%
  509 Surrey Road
  Timonium, Maryland 21093
  
  Gary A. Owings                  2,000             *                0%
  18 Bardeen Court
  Towson, Maryland 21204
  
  C. John Thomson, IV             4,000             *                0%
  8 Carriage Walk Court
  Baltimore, Maryland 21234
  
  Darrel Seahorn                  4,000             *                0%
  Route 10, Box 50
  Gilmer, Texas 75644
  
  Morgan H. Waldron Jr.          20,000             *                0%
  4501 Green Cedar Lane
  Richmond, Virginia 23237
  
  Peggy E. Brady                  4,000             *                0%
  19 Seven Oaks Lane
  Brewster, New York 110509
  
  Chester E. Sajewski Jr.         2,800             *                 0%
  110 Beechwood Avenue
  Mount Vernon, New York 10552
  
  G. Steve Waldron                8,000             *                 0%
  15161 Straton Major Court
  Centreville, Virginia 20122
  
  Jesse L. Thomas                 2,000             *                 0%
  9252 NW 9th Court
  Plantation, Flroida 33324
  
  Richard Z. Hricak               8,000             *                 0%
  10303 Lloyd Road
  Potomac, Maryland 20854
  
  Mary C. Cardisco                2,000             *                 0%
  429 Hutchinson Terrace
  Holmes, Pennsylvania 19043
  
  Michael Manzo                   2,400             *                 0%
  15202 Glenmoor Drive
  West Palm Beach, Florida 33409
  
  Gary Meglino                    4,000             *                 0%
  124 North Ridge Street
  Rye Brook, New York 10573
  
  Carlo Schiattraella             16,000            *                 0%
  9328 Waltham Wood Road
  Baltimore, Maryland 21234
  
  Ronald Schoff                    2,000             *                0%
  101 Concord Drive
  Michigan City, Indiana 46369
  
  Daniel P. Maloney               20,000             *                0%
  1027 Washington Avenue
  Pelham Manor, New York 10803
  
  Donald S. Haltli                16,000            *                 0%
  52 Meadowbrook Drive
  Stuart Draft, Virginia 24477
  
  Michael Master                  4,000             *                 0%
  44 Waters Edge
  Rye, New York 10580
  
  Christopher S. Duff             8,800             *                  0%
  255 4th Avenue, #2
  Kirkland, Washington 98033
  
  Carolyn W. Christy                400             *                  0%
  6 Glover Drive
  Boothwyn, Pennsylvania 19061
  
  Albert Cipolloni Jr.            1,000             *                   0%
  719 Highland Avenue
  Morton, Pennsylvania 19070
  
  George J. Cipolloni Jr.         1,000             *                  0%
  415 A Highland Avenue
  Morton, Pennsylvania 19070
  
  Joseph J. De Simone             8,800             *                  0%
  15 Gallant Fox Drive
  Media, Pennsylvania 19063
  
  Frederick W. Ryder Jr.          2,000             *                  0%
  101 Tyler Avenue
  Woodlyn, Pennsylvania 19094
  
  Brenda L. Evans                 2,000             *                  0%
  2495 Wickersham Lane
  Aston, Pennsylvania 19014
  
  Joseph A. Cipolloni              2,000            *                  0%
  719 Highland Avenue
  Morton, Pennsylvania 19070
  
  Doug Mollo                       2,000            *                  0%
  1401 Village Boulevard #937
  West Palm Beach, Florida 33409
  
  Rebecca Jones                      800            *                  0%
  9 Dunlap Road
  Elma, Washington 98541
  
  P.R. Matthews                     4,000            *                 0%
  3204 Ruby Drive
  Wilmington, Delaware 19810
  
  Patricia A. Yarusso              4,000             *                 0%
  1727 Village Boulevard #112
  West Palm Beach, Florida 33409
  
  William F. Nyce                  2,000             *                 0%
  3803 Kattlelinn Avenue
  Wilmington, Delaware 19808
  
  Blanche A. Elbourne              2,400             *                 0%
  280 Bridgewater Road #C-6
  Brookhaven, Pennsylvania 19015
  
  Benny Chetcuti, Jr.              4,000             *                  0%
  1045 Crystal Court
  Walnut Creek, California  94598
  
  Mark S. Monchek                  4,000             *                 0%
  3671 Hudson Manor Terrace
  New York, New York
  
  John Young                         500             *                 0%
  14 Ruby Drive
  Claymont, Delaware  19703
  
  Keith F. Anderson                 4,000            *                 0%
  457 South Ithan Avenue
  Rosemont, Pennsylvania  19010-1226
  
  Michael Gerace                   12,000            *                 0%
  3 Barleycorn Drive
  Broomall, Pennsylvania  19008
  
  David L. Chua                     8,000             *                0%
  845 Babb Circle
  Wayne, Pennsylvania  19087-2131
  
  Edward L. Cole, Jr.               3,520             *                0%
  2495 Wickersham Lane
  Aston, Pennsylvania  19014
  
  Anthony W. Carapella, Jr.        16,000             *                 0%
  346 Deer Drive
  Langhorne, Pennsylvania  19047
  
  David O. Moore                    4,000             *                0%
  1603 Davidson Road
  High Point, North Carolina  27262
  
  Mary L. Catona                   10,000             *                0%
  216 Absey Lane
  Swedesboro, New Jersey  08085
  
  Susan V. Daywitt                 10,000             *                0%
  1551 Walton road
  Blue Bell, Pennsylvania 19422
  
  Judyann S. Gillespie              5,040             *                0%
  296-6 Echelon Road
  Voorhees, New Jersey  08043
  
  Marie T. Carey                    2,000             *                0%
  417 Brighton Terrace
  Holmes, Pennsylvania  19043
  
  Elva M. Bernard                   2,000             *                0%
  1635 Ward Street
  Linwood, Pennsylvania  19061-4240
  
  Joseph Gillen                      4,000             *               0%
  Mildred Gillen
  216 Meadowcroft Lane
  Media, Pennsylvania  19063
  
  Dale H. Wyeth                      4,000             *               0%
  Helen Wyeth
  145 Wildwood Avenue
  Landsdowne, Pennsylvania  19050
  
  Norman A. Leopold                  2,000             *               0%
  233 Canterburg Drive
  Wallingford, Pennsylvania  19086
  
  John Geuting                       8,000             *               0%
  4005 Byron Road
  Wilmington, Delaware 19802
  
  Mary Green                         4,000             *               0%
  323 Fourth Avenue
  Frankfort, New York  13340
  
  Jack Kouzi                        18,480             *                0%
  221 Springhouse Lane
  Merion, Pennsylvania  19066
  
  Kevin McCullian                   80,000            1%                0%
  1028 Morgan Avenue
  Drexel Hill, Pennsylvania  19026
  
  Jon Stone                          8,000            *                 0%
  701 Penn. Avenue
  Ft. Washington, Pennsylvania  19034
  
  Bruce Ostrow                         400             *                 0%
  27 Upland Road
  Parkside, Pennsylvania  19015
  
  William F. Burrows                 4,000             *                 0%
  553 Larkspur Street
  Philadelphia, Pennsylvania  19116
  
  Anthony Manginelli                 8,000             *                 0%
  Gail Nicdermaier
  356 North Mount Vernon Circle
  Bensalen, Pennsylvania  19020
  
  James Gillespie, Sr.               6,800             *                 0%
  108 Stone Road
  Laurel Springs, New Jersey  08021
  
  Thomas E. McCullian                4,000             *                 0%
  Margaret A. McCullian
  1028 Morgan Avenue
  Drexel Hill, Pennsylvania  19026
  
  Susan Carey                        8,000             *                 0%
  417 Brighton Terrace
  Holmes, Pennsylvania  19043
  
  Thomas W. McCullian               80,000             1%                0%
  Maureen McCullian
  33 High Street
  Sharon Hill, Pennsylvania  19079
  
  Charles J. Baldwin                14,400             *                 0%
  Kathy A. Baldwin
   1179 Hilltop Lane
  Coatesville, Pennsylvania  19320
  
  Or Shachar                         4,800             *                 0%
  205 Ehenezer Avenue
  Bala Cynwyd, Pennsylvania  19004
  
  Daniel O. Black                    2,000             *                 0%
  419 Perron Boulevard
  Maria, Quebec, Canada  GOCIYO
  
  James J. Gennello                 40,000             *                 0%
  Barbara W. Gennello
  201 Cleveland Avenue
  Palmyra, New Jersey  08065
  
  Eugene Geyer                      24,000             *                 0%
  Linda Larkin Geyer
  501 Walnut Ridge Est.
  Sanatoga, Pennsylvania  19564 
  
  Ted Fanelli                        2,800             *                 0%
  545 Nicole Drive
  Southampton, Pennsylvania  18966
  
  Albert Cipolloni                   2,000             *                 0%
  Jeanette Cipolloni
  421 Hutchinson Terrace
  Holmes, Pennsylvania  19043
  
  Rosemary Gennello                  2,000             *                 0%
  1410 Beverly Road
  Burlington, New Jersey  08016
  
  Michael Gerace                    68,024             *                 0%
  Roseann Gerace
  3 Barleycorn Drive
  Broomall, Pennsylvania  18008
  
  Susan McGovern                     2,000             *                 0%
  11925 Alberta Drive
  Philadelphia, Pennsylvania  19154
  
  Joseph F. Trusi                    2,000             *                 0%
  Donna L. Trusi
  1423 Carrol Brown Way
  West Chester, Pennsylvania  19382
  
  Kevin P. Cooney                    2,000             *                 0%
  2932  Passmore Street
  Philadelphia, Pennsylvania  19149
  
  Timothy E. Hammond                   400             *                 0%
  128 Ronway Drive
  Avondale, Pennsylvania  19311
  
  James Gillespie, Jr.               4,600             *                 0%
  Michael Gillespie
  Martins Gillespie
  108 Stone Road
  Laurel Springs, New Jersey  08021
  
  Edward L. Cole III                   80              *                 0%
  2008 S. Mebane Street, Apt. 733-F
  Burlington, North Carolina  27215
  
  Linda Evans                          80              *                 0%
  915 Rose Avenue
  Morton, Pennsylvania  19070
  
  Manoj Khandelwal                  4,000              *                 0%
  362 Sprague Road
  Penn Valley, Pennsylvania  19072
  
  Susan M. Natalie                  2,000              *                  0%
  863 Mckendimen Road
  Shamong, New Jersey  08088
  
  Alexander J. Simkiw               4,000              *                 0%
  119 Flowers Avenue
  Langhorne, Pennsylvania  19047
  
  Patrick McCoy                     4,000              *                 0%
  131 East Marshall Street
  West Chester, Pennsylvania  19380
  
  John Steven Cigler                4,000              *                 0%
  131 East Marshall Street
  West Chester, Pennsylvania  19380
  
  Basant K. Khandelwal              4,000              *                 0%
  300 Braeburn Glen court
  Millersville, Maryland  21108
  
  Robert Olsen                        400              *                 0%
  1000 East O. Mg. Road, Apt. E-78
  Prospect Park, Pennsylvania  15086
  
  Corbin C. Mendenhall, Jr.         2,000              *                0%
  300 Ramsay Road
  Coatesville, Pennsylvania  19320
  
  Steven J. Vitalo                  2,400              *                 0%
  111 Main Street
  Blandon, Pennsylvania  19510
  
  Frank L. D'Elia                   4,000              *                 0%
  Deborah Love D'Elia
  6 Spring Lane
  Cludds Ford, Pennsylvania  14317
  
  Joanne T. Burke                   18,000             *                 0% 
  3068 Mercer
  Philadelphia, Pennsylvania  19134
  
  Philip Bonner                      3,000             *                 0%
  6701 Chester Avenue
  Philadelphia, Pennsylvania  19142
  
  Lachman Dass Gupta                2,000              *                 0%
  29 Emerson Drive
  Dover, Delaware  19901
  
  Jerome A. Wenger                  8,000              *                 0%
  1604 Butter Lane
  Reading, Pennsylvania  19606
  
  Gerald and Sandra J. Eichhorn    40,000              *                 0%
  1000 Garfield Avenue
  Palmyra, New Jersey 08065
  
  William P. Dougherty              2,000              *                 0%
  26 North Linden Avenue
  Aldan, Pennsylvania 19018
  
  Pierce Mill Associates, 
      Inc.(4)                     250,000              3%                0%
  1504 R Street, N.W.
  Washington, D.C. 20009
                             
  
  (1)   With the exception of Pierce Mill Associates, Inc., all
        the listed securityholders hold shares of Convertible
        Preferred Stock convertible commencing at the Effective
        Date hereof at a ratio of eight shares of Common Stock for
        each share of Convertible Preferred Stock.
  
  (2)   6,058,000 shares issued and outstanding prior to the 
        Offering.
  
  (3)   8,308,000 shares issued and outstanding after the Offering
        assuming no conversion of any shares of the Convertible
        Preferred Stock or exercise of any Warrants except the
        Warrant held by Pierce Mill Associates, and 9,558,164
        shares outstanding upon conversion of the Convertible
        Preferred stock.
  
  (4)   Represents shares underlying the Common Stock Purchase
        Warrant held by the named securityholder.  James M.
        Cassidy, a principal of the law firm which prepared the
        Registration Statement of which this Prospectus is a part,
        is the director and sole shareholder of Pierce Mill
        Associates, Inc.
  
        In the event the Selling Securityholders receive payment
  for the sale of their securities, the Company will not receive
  any of the proceeds of such sales.  The Company is bearing all
  expenses in connection with the registration of the securities
  of the Selling Securityholders offered herein.
  
        The Shares owned by the Selling Securityholders are being
  registered pursuant to Rule 415 of the General Rules and
  Regulations of the Securities and Exchange Commission, which
  Rule pertains to delayed and continuous offerings and sales of
  securities.  In regard to the Shares offered under Rule 415, the
  Company has given certain undertakings in Part II of the
  Registration Statement of which this Prospectus is a part which,
  in general, commit the Company to keep this Prospectus current
  during any period in which offers or sales are made pursuant to
  Rule 415.  
  
  
                       DESCRIPTION OF SECURITIES
  
        The Company has authorized capital of 20,000,000 shares of
  Common Stock, $.001 par value, and 1,000,000 shares of preferred
  stock.  As of the date hereof, the Company has 6,058,000 shares
  of Common Stock issued and outstanding and 156,270.5 shares of
  Convertible Preferred Stock outstanding.  
  
  UNITS
  
        The Company is offering an aggregate of 2,000,000 Units
  for sale at $2.00 per Unit.  Each Unit consists of one share of
  Common Stock and one Warrant.  Each Warrant entitles the holder
  thereof to purchase one share of Common Stock.  The Common Stock
  and Warrants including in the Units are immediately transferable
  separately after the Effective Date hereof. 
  
  11.25% CUMULATIVE CONVERTIBLE PREFERRED STOCK
  
         The Company has designated 1,000,000 shares and issued
  156,270.50 shares of its preferred stock as 11.25% Cumulative
  Convertible Preferred Stock, convertible into 1,250,164 shares
  of Common Stock
  
        The Convertible Preferred Stock is convertible, at the
  option of the holder, for a period of 24 months beginning on the
  Effective Date hereof into shares of Common Stock of the Company
  at a conversion ratio of eight (8) shares of Common Stock for
  each share of Convertible Preferred Stock.  Upon the expiration
  of the 24 month conversion period, the remaining Convertible
  Preferred Stock will be automatically converted into shares of
  Common Stock under the foregoing terms.  The Convertible
  Preferred Stock is not redeemable by the Company.  The holders
  of the Convertible Preferred Stock have no voting rights.  
  
        Holders of the Convertible Preferred Stock will be
  entitled to receive, when, as and if declared by the board of
  directors, out of the funds of the Company legally available
  therefor, cash dividends at the rate of 11.25% per annum,
  payable semi-annually on June 30 and December 31 of each year,
  commencing on the first of such dates to occur after the issue
  date, unless any such date is a Saturday, Sunday or federal
  legal holiday.  Cash dividends will be paid by the Company for
  the two year life of the Convertible Preferred Stock.  Dividends
  will be cumulative from the date of first issuance of the
  Convertible Preferred Stock and will be payable to holders of
  record as they appear on the stock books of the Company on such
  record dates as are fixed by the Board of Directors.  Dividends
  not paid on the such dates hereof will accrue and be payable, if
  not prior, at the time of conversion of such stock.
        
        The Convertible Preferred Stock will be junior as to
  dividends to any series or class of the Company's stock
  hereafter issued that ranks senior as to dividends to the
  Convertible Preferred Stock ("senior dividend stock"), and if at
  any time the Company has failed to pay or declare and set apart
  for payment accrued and unpaid dividends on any senior dividend
  stock, the Company may not pay any dividend on the Convertible
  Preferred Stock.  The Convertible Preferred Stock will have
  priority as to dividends over the Common Stock and any other
  series or class of the Company's stock hereafter issued that
  ranks junior as to dividends to the Convertible Preferred Stock
  ("junior dividend stock"), and no dividend (other than dividends
  payable solely in Common Stock or any other series or class of
  the Company's stock hereafter issued which ranks junior as to
  dividends and as to liquidation rights to the Convertible
  Preferred Stock) may be paid on, and no purchase, redemption or
  other acquisition may be made by the Company of, any junior
  dividend stock unless all accrued and unpaid dividends on the
  Convertible Preferred Stock have been paid or declared and set
  apart for payment.  The Company may not pay dividends on any
  class or series of the Company's stock having parity with the
  Convertible Preferred Stock as to dividends ("parity dividend
  stock") unless it has paid or declared and set apart for payment
  or contemporaneously pays or declares and sets apart for payment
  all accrued and unpaid dividends for all prior periods on the
  Convertible Preferred Stock and may not pay dividends on the
  Convertible Preferred Stock unless it has paid or declared and
  set apart for payment or contemporaneously pays or declares and
  sets apart for payment all accrued and unpaid dividends for all
  prior periods on the parity dividend stock.  Whenever all
  accrued dividends are not paid in full on the Convertible
  Preferred Stock or any parity dividend stock, all dividends
  declared on the Convertible Preferred Stock and such parity
  dividend stock will be declared or made pro rata so that the
  amount of dividends declared per share on the Convertible
  Preferred Stock and such parity dividend stock will bear the
  same ratio that accrued and unpaid dividends per share on the
  Convertible Preferred Stock and such parity dividend bear to
  each other.
  
        The amount of dividends payable per share of Convertible
  Preferred Stock for each semi-annual dividend period will be
  computed by dividing the dividend amount by two.  The amount of
  dividends payable for the initial dividend period and for any
  period shorter than a full semi-annual dividend period will be
  computed on the basis of a 360-day year of twelve 30-day months.
   No interest will be payable in respect of any dividend payment
  on the Convertible Preferred Stock which may be in arrears.
  
        In the case of the voluntary or involuntary liquidation,
  dissolution or winding up of the Company, holders of shares of
  Convertible Preferred Stock are entitled to receive the
  liquidation preference of $ 10 per share, plus an amount equal
  to any accrued and unpaid dividends to the payment date, before
  any payment or distribution is made to the holders of Common
  Stock or any other series or class of the Company's stock
  hereafter issued that ranks Junior as to liquidation rights to
  the Convertible Preferred Stock, but holders of the shares of
  the Convertible Preferred Stock will not be entitled to receive
  the liquidation preference of such shares until the liquidation
  preference of any other series or class of the Company's stock
  hereafter issued that ranks senior as to liquidation rights to
  the Convertible Preferred Stock ("senior liquidation stock") has
  been paid in full.  The holders of Convertible Preferred Stock
  and all series or classes of the Company's stock hereafter
  issued that rank on a parity as to liquidation rights with the
  Convertible Preferred Stock are entitled to share ratable, in
  accordance with the respective preferential amounts payable on
  such stock, in any distribution (after payment of the
  liquidation preference of the senior liquidation stock) which is
  not sufficient to pay in full the aggregate of the amounts
  payable thereon.  After payment in full of the liquidation
  preference of the shares of the Convertible Preferred Stock, the
  holders of such shares will not be entitled to any further
  participation in any distribution of assets by the Company. 
  Neither a consolidation or merger of the Company with another
  corporation, nor a sale or transfer of all or part of the
  Company's assets for cash, securities or other property will be
  considered a liquidation, dissolution or winding up of the Company.
  
        No payment or adjustment shall be made upon any conversion
  of any share of Convertible Preferred Stock on account of any
  dividends on the shares surrendered for conversion or on account
  of any dividends on the Common Stock issued upon conversion, and
  the holder will lose any right to payment of dividends on the
  shares surrendered for conversion.  No fractional shares of
  common stock will be issued upon conversion but, in lieu
  thereof, an appropriate amount will be paid in cash by the
  Company based upon the reported last sales price for the shares
  of Common Stock on the date of conversion.
  
        The conversion rate will be subject to adjustment in
  certain events, including: the issuance of stock as a dividend
  on the common stock; subdivisions or combinations of the common
  stock; the issuance to all holders of common stock of certain
  rights or warrants (expiring within 45 days after the record
  date for determining stockholders entitled to receive them) to
  subscribe for or purchase common stock at a less than current
  market price (as defined); or the distribution to all holders of
  common stock of evidences of indebtedness of the Company, cash
  (excluding ordinary cash dividends paid out of the Company's
  retained earnings), other assets or rights or warrants to
  subscribe for or purchase any securities (other than those
  referred to above).  No adjustment of the conversion rate will
  be required to be made until cumulative adjustments amount to
  one percent or more of the conversion rate as last adjusted;
  however, any adjustment not made is carried forward.
  
        The Company from time to time may reduce the conversion
  rate by any amount for any period of at least 20 days, in which
  case the Company shall give at least 15 days notice of such
  change.  The Company may, at its option, make such increases in
  the conversion rate, in addition to those set forth above, as
  the Board of Directors of the Company deems advisable to avoid
  or diminish any income tax to holders of Common Stock resulting
  from any dividend or distribution of stock (or rights to acquire
  stock) or from any event treated as such for income tax
  purposes.  

         In case of any reclassification of the Common Stock, any
  consolidation of the Company with, or merger of the Company
  into, any other person, any merger of any person into the
  Company (other than a merger which does not result in any
  reclassification, conversion, exchange or cancellation of
  outstanding shares of common stock), any sale or transfer of all
  or substantially all of the assets of the Company or any
  compulsory share exchange whereby the Common Stock is converted
  into other securities, cash or other property, then provision
  shall be made such that the holder of each share of Convertible
  Preferred Stock then outstanding shall have the right
  thereafter; during the period such share of Convertible
  Preferred Stock shall be convertible, to convert such share only
  into the kind and amount of securities, cash and other property
  receivable upon such reclassification, consolidation, merger,
  sale, transfer or share exchange by a holder of the number of
  shares of Common Stock into which such share of Convertible
  Preferred Stock might have been converted immediately prior to
  such reclassification, consolidation, merger, sale, transfer or
  share exchange.
  
  COMMON STOCK
  
        The authorized capital stock of the Company consists of
  20,000,000 shares of common stock, $.001 par value, of which, as
  of the date hereof, 6,058,000 are issued and outstanding. 
  Holders of the Common Stock do not have preemptive rights to
  purchase additional shares of Common Stock or other subscription
  rights.  The Common Stock carries no conversion rights and is
  not subject to redemption or to any sinking fund provisions. 
  All shares of Common Stock are entitled to share equally in
  dividends from sources legally available therefor when, as and
  if declared by the Board of Directors and, upon liquidation or
  dissolution of the Company, whether voluntary or involuntary, to
  share equally in the assets of the Company available for
  distribution to stockholders.  All outstanding shares are
  validly authorized and issued, fully paid and nonassessable, and
  all shares to be sold and issued as contemplated hereby will be
  validly authorized and issued, fully paid and nonassessable.  
  
        The Board of Directors is authorized to issue additional
  shares of Common Stock, not to exceed the amount authorized by
  the Company's Certificate of Incorporation, and to issue options
  and warrants for the purchase of such shares, on such terms and
  conditions and for such consideration as the Board may deem
  appropriate without further stockholder action.  
  
  NONCUMULATIVE VOTING
  
        Each holder of Common Stock is entitled to one vote per
  share on all matters on which such stockholders are entitled to
  vote.  Shares of Common Stock do not have cumulative voting
  rights.  The holders of more than 50 percent of the shares
  voting for the election of directors can elect all the directors
  if they choose to do so and, in such event, the holders of the
  remaining shares will not be able to elect any person to the
  Board of Directors.
  
  ADDITIONAL INFORMATION DESCRIBING STOCK
  
        The above descriptions concerning the stock of the Company
  do not purport to be complete.  Reference is made to the
  Company's Certificate of Incorporation and By-Laws which are
  included as exhibits to the Registration Statement of which this
  Prospectus is a part and which are available for inspection at
  the Company's offices.  Reference is also made to the applicable
  statutes of the State of Delaware for a more complete
  description concerning rights and liabilities of shareholders.
  
  WARRANTS
  
        The following is a summary of certain provisions of the
  Warrants, but such summary does not purport to be complete and
  is qualified in all respects by reference to the Warrant
  Agreement filed as an exhibit to the Registration Statement of
  which this Prospectus forms a part.  The Company has issued
  2,000,000 Warrants contained in the Units offered hereby.  The
  Warrants contained in the Units may be separately transferred
  immediately upon the Effective Date hereof.  
  
        Each Warrant entitles the holder thereof to purchase one
  share of Common Stock at an exercise price of $3.00 per share,
  subject to adjustment from time to time, for a period of
  24-months commencing on the Effective Date provided that at such
  time a current prospectus relating to the underlying Common
  Stock is in effect and the underlying Common Stock is qualified
  for sale or exempt from qualification under applicable state
  securities laws.  The exercise price and maturity date of the
  Warrants are subject to adjustment at the discretion of the
  Company.  
  
        The Warrants are subject to redemption by the Company
  commencing one year from the date of this Prospectus at a price
  of $.001 per Warrant on 30 days' written notice if the average
  closing bid price of the Common Stock for 30 consecutive trading
  days ending within 15 days of the notice of redemption averages
  in excess of $4.00 per share (subject to adjustment).  
  
  
  ADMISSION TO QUOTATION TO NASDAQ SMALLCAP MARKET AND NASD OTC
  BULLETIN BOARD
  
        There is currently no established public trading market
  for the Securities and the Company does not have a market maker
  for its securities.  The Company anticipates that its securities
  will be listed in the daily quotation sheets of the National
  Quotation Bureau, Inc. (the "Pink Sheets") until, if ever, the
  Company is able to locate a market maker and to meet the other
  listing requirements.  A market maker sponsoring a company's
  securities is required for listing of securities on any of the
  public trading markets.  The Company does not currently have a
  market maker to sponsor its securities for listing.  If the
  Company is able to obtain a market maker for its securities, the
  Company intends to apply for admission to the NASD OTC Bulletin
  Board for the listing of the Securities.  It is possible that
  the Company will not be able to locate a market maker that will
  agree to sponsor the Company's securities and the Company's
  securities will continue to be traded on the Pink Sheets.  Even
  if the Company does locate a market maker, there is no assurance
  that its securities will be able to meet the requirements for
  such quotation or that the securities will be accepted for
  listing on the NASD OTC Bulletin Board.  
  
        When possible, the Company intends to apply for listing of
  the Shares on the NASD OTC Bulletin Board, but there can be no
  assurance that the Company will be able to obtain such listing.
  The over-the-counter market ("OTC") differs from national and
  regional stock exchanges in that it (1) is not cited in a single
  location but operates through communication of bids, offers and
  confirmations between broker-dealers and (2) securities admitted
  to quotation are offered by one or more broker-dealers rather
  than the "specialist" common to stock exchanges.  To qualify for
  listing on the NASD OTC Bulletin Board, an equity security must
  have one registered broker-dealer, known as the market maker,
  willing to list bid or sale quotations and to sponsor such a
  Company listing.
  
        At such time that it is qualified to do so, the Company
  plans to apply for admission to quotation on the Nasdaq SmallCap
  Market.  To qualify for listing on the NASD SmallCap Market, an
  equity security must, in relevant summary, (1) be registered
  under the Securities Exchange Act of 1934; (2) have at least
  three registered and active market makers, one of which may be a
  market maker entering a stabilizing bid; (3) for initial
  inclusion, be issued by a company with $4,000,000 in net
  tangible assets, or $50,000,000 in market capitalization, or
  $750,000 in net income in two of the last three years (if
  operating history is less than one year than market
  capitalization must be at least $50,000,000); (4) have a public
  float of at least 1,000,000 shares with a value of at least
  $5,000,000; (5) have minimum a bid price of $4.00 per share; and
  (6) have at least 300 beneficial shareholders.  There is no
  assurance that the Company will ever meet the requirements of
  the NASD SmallCap Market.
  
  TRADING OF SHARES        
  
     There are no outstanding options, warrants to purchase, or
  securities convertible into, the shares of the Company.  The
  Company has not agreed with any shareholders, to register their
  shares for sale, other than for this registration.  The Company
  does not have any other public offerings in process or proposed.
  
  TRANSFER AGENT AND REGISTRAR
  
     The Transfer Agent and Registrar for the preferred stock,
  common stock and warrants of the Company is American Securities
  Transfer, Inc., 1925 Lawrence Street, Suite 444, Denver,
  Colorado 80202.
  
  REPORTS TO SHAREHOLDERS
  
     The Company will furnish to holders of the Shares annual
  reports containing audited financial statements examined and 
  reported upon, and with an opinion expressed by, an independent
  certified public accountant.  The Company may issue other
  unaudited interim reports to its shareholders as it deems 
  appropriate.
  
  
                          PLAN OF DISTRIBUTION
  
  ARBITRARY DETERMINATION OF OFFERING PRICE
  
     The offering price of the Units has been determined
  arbitrarily by the Company.  Among the factors considered were
  the Company's potential operations, current financial conditions
  and financial requirements of the Company, estimates of the
  business potential and prospects of the Company, the perceived
  market demand for such services, the economics of the industry
  in general, the general condition of the equities market, and
  other factors.
  
  LIMITED STATE REGISTRATION
  
     The Company may qualify or register the sales of the Units in
  a limited number of states.  The Company will not accept
  subscriptions from investors resident in other states.  
  
  SALE OF THE UNITS
  
     The Company is attempting to locate an underwriter for the
  sale of the Units.  As of the date hereof, the Company has not
  located any such underwriter and there can be no assurance that
  the Company will be able to locate an underwriter to do so.  In
  such event, the Units will be offered on a "best efforts" basis
  through the Company's officers and directors.  No sales
  commission will be paid to any officer or director of the
  Company.  The Company will reimburse its officers and directors
  for expenses incurred in connection with the offer and sale of
  the Securities.  The officers and director of the Company are
  relying on Rule 3a4-1 of the Exchange Act as a "safe harbor"
  from registration as a broker-dealer in connection with the
  offer and sales of the Units.  In order to rely on such "safe
  harbor" provisions provided by Rule 3a4-1, an officer or
  director must (1) not be subject to a statutory
  disqualification; (2) not be compensated in connection with such
  selling participation by payment of commissions or other
  remuneration based either directly or indirectly on such
  transactions; and (3) not be an associated person with a broker
  or dealer; and (4) (i) restrict participation to transactions
  involving offers and sale of the securities, and (ii) perform
  substantial duties for the issuer after the close of the
  offering not connected with transactions in securities, and has
  not been associated with a broker or dealer for the preceding 12
  months, and does not participate in selling an offering of
  securities for any issuer more than once every 12 months, and
  (iii) restrict participation to written communications or
  responses to inquiries of potential purchasers.  The officers
  and directors of the Company intend to comply with the
  guidelines enumerated in Rule 3a4-1.
  
  COMPANY USE OF A BROKER-DEALER
  
     The Company may locate a broker-dealer who may offer and sell
  the Units on terms acceptable to the Company. If the Company
  determines to use a broker-dealer, such broker-dealer must be a
  member in good standing of the National Association of
  Securities Dealers, Inc. and registered, if required, to conduct
  sales in those states in which it would sell the Units.  The
  Company anticipates that it would not pay in excess of 10% as a
  sales commission for any sales of the Units.  If a broker-dealer
  were to sell the Units, it is likely that such broker-dealer
  would be deemed to be an underwriter of the securities as
  defined in Section 2(11) of the Securities Act and the Company
  would be required to obtain a no-objection position from the
  National Association of Securities Dealers, Inc. regarding the
  underwriting and compensation terms entered into between the
  Company and such potential broker-dealer.  In addition, the
  Company would be required to file a post-effective amendment to
  the registration statement of which this Prospectus is a part to
  disclose the name of such selling broker-dealer and the agreed
  underwriting and compensation terms.
  
     In order to comply with the applicable securities laws, if
  any, of certain states, the Securities will be offered or sold
  in such states through registered or licensed brokers or dealers
  in those states.  
  
  SALE OF THE SELLING SECURITYHOLDER SECURITIES
  
     The Company will not receive the proceeds of any sale of
  securities by the Selling Securityholders pursuant to this
  Prospectus.  The Selling Securityholder Securities may be sold
  to purchasers from time to time directly by and subject to the
  discretion of the Selling Securityholders.  The Selling
  Securityholders may from time to time offer their securities for
  sale through underwriters, dealers or agents, who may receive
  compensation in the form of underwriting discounts, concessions
  or commissions from the Selling Securityholders and/or the
  purchasers of the securities for whom they may act as agents. 
  Any underwriters, dealers or agents who participate in the
  distribution of the securities may be deemed to be
  "underwriters" under the 1933 Act and any discounts, commissions
  or concessions received by any such underwriters, dealers or
  agents may be deemed to be underwriting discounts and
  commissions under the 1933 Act.
  
     At the time a particular offer is made by or on the behalf of
  the Selling Securityholders, a Prospectus, including any
  necessary supplement thereto, will be distributed which will set
  forth the number of shares of Common Stock and other securities
  being offered and the terms of the offering, including the name
  or names of any underwriters, dealers or agents, the purchase
  price paid by any underwriter for the Securities purchased from
  the Selling Securityholders, any discounts, commissions and
  other items constituting compensation from the Selling
  Securityholders, any discounts, commissions or concessions
  allowed, reallowed or paid to dealers, and the proposed selling
  price to the public.
  
     The securities sold by the Selling Securityholders may be
  sold from time to time in one or more transactions: (i) at an
  offering price that is fixed or that may vary from transaction
  to transaction depending upon the time of sale or (ii) at prices
  otherwise negotiated at the time of sale.  Such prices will be
  determined by the Selling Securityholders or by agreement
  between the Selling Securityholders and any underwriters.
  
     In order to comply with the applicable securities laws, if
  any, of certain states, the securities will be offered or sold
  in such states through registered or licensed brokers or dealers
  in those states.  In addition, in certain states, the securities
  may not be offered or sold unless they have been registered or
  qualified for sale in such states or an exemption from such
  registration or qualification requirement is available and with
  which the Company has complied.
  
     Under applicable rules and regulations promulgated under the
  Exchange Act, any person engaged in a distribution of securities
  may not simultaneously bid for or purchase securities of the
  same class for a period of two business days prior to the
  commencement of such distribution.  In addition and without
  limiting the foregoing, the Selling Securityholders will be
  subject to applicable provisions of the Exchange Act and the
  rules and regulations thereunder in connection with transactions
  in the securities during the effectiveness of the Registration
  Statement of which this Prospectus is a part.
  
     The Company will pay all of the expenses incident to the
  registration of the securities of the Selling Securityholders
  (including registration pursuant to the securities laws of
  certain states) other than commissions, expenses, reimbursements
  and discounts of underwriters, dealers or agents, if any.
  
                            LEGAL MATTERS  
  
  LEGAL PROCEEDINGS       
  
     The Company is not a party to any litigation and management
  has no knowledge of any threatened or pending litigation against
  the Company. 
  
  LEGAL OPINION
  
     Cassidy & Associates, Washington, D.C. has given its opinion
  as attorneys-at-law that the Securities, when sold pursuant to
  the terms hereof and pursuant to a valid and current prospectus
  in which those securities are registered, will be fully paid and
  non-assessable.  Pierce Mill Associates, Inc., a Delaware
  company owned and controlled by James M. Cassidy, a principal of
  Cassidy & Associates, is a shareholder and Selling
  Securityholder of the Company.  Pierce Mill Associates, Inc. is
  not affiliated with the Company and has had no relationship with
  the Company or any affiliate for the past three years other than
  as disclosed herein.  James Cassidy, a principal of Cassidy &
  Associates, is the beneficial owner of the shares of Common
  Stock and warrants to purchase Common Stock owned by Pierce Mill
  Associates, Inc.  
  
  
                                EXPERTS
  
     The financial statements in this Prospectus have been
  included in reliance upon the report of McBride, Shopa and
  Company, independent certified public accountants, given on the
  authority of that firm as experts in accounting and auditing.
  
  
                         AVAILABLE INFORMATION
  
     The Company has filed with the Securities and Exchange
  Commission (the "Commission") a Registration Statement on Form
  S-1 (the "Registration Statement") under the Securities Act with
  respect to the securities offered hereby.  This Prospectus does
  not contain all the information contained in the Registration
  Statement.  For further information regarding the Company and
  the securities offered hereby, reference is made to the
  Registration Statement, including all exhibits and schedules
  thereto, which may be inspected without charge at the public
  reference facilities of the Commission's Washington, D.C.
  office, 450 Fifth Street, N.W., Washington, D.C. 20549.  Each
  statement contained in this Prospectus with respect to a
  document filed as an exhibit to the Registration Statement is
  qualified by reference to the exhibit for its complete terms and 
  conditions.
  
     The Company will be subject to the informational requirements
  of the Securities Exchange Act of 1934 ("Exchange Act") and in
  accordance therewith will file reports and other information
  with the Commission.  Reports, proxy statements and other
  information filed by the Company can be inspected and copied on
  the Commission's home page on the World Wide Web at
  http://www.sec.gov or at the public reference facilities of the
  Commission, Judiciary Plaza, 450 Fifth Street, N.W., Washington,
  D.C. 20549, as well as the following Regional Offices: 7 World
  Trade Center, Suite 1300, New York, N.Y. 10048; and Citicorp
  Center, 500 West Madison Street, Suite 1400, Chicago, Illinois.
  60661-2511.  Such material can also be inspected at the New
  York, Boston, Midwest, Pacific and Philadelphia Stock Exchanges.
   Copies can be obtained from the Commission by mail at
  prescribed rates.  Request should be directed to the
  Commission's Public Reference Section, Judiciary Plaza, 450
  Fifth Street, N.W.,  Washington, D.C. 20549.
  
     The Company intends to furnish its stockholders with annual
  reports containing audited financial statements and such other
  reports as may be required by law.   
  
  
  
  
  
  
  
                             HDN, INC.
                   (A DEVELOPMENT STAGE COMPANY)
                                  
                        FINANCIAL STATEMENTS
                                  
                         DECEMBER 31, 1997
                             (AUDITED)
                                  
                           MARCH 31, 1998
                            (UNAUDITED)
                                  
                             HDN, INC.
                   (A DEVELOPMENT STAGE COMPANY)
                        FINANCIAL STATEMENTS
                                  
                                  
                                  
                                  
                                  
                               INDEX
  
  
                                                              Page
  
  AUDITORS' REPORT                                             1
  
  FINANCIAL STATEMENTs
  
    Balance Sheet                                            2-3
  
    Statement of Operations                                    4
  
    Statement of Stockholders' Equity                          5
  
    Statement of Cash Flows                                  6-7
  
    Notes to Financial Statements                           8-28
         
         
                            McBride Shopa & Company, P.A.
                                270 Presidential Drive
                              Wilmington, Delaware 19807
         
         
                    Independent Auditors' Report
         
         To the Board of Directors and Stockholders
         HDN, Inc.
         Wilmington, Delaware
         
         We have audited the accompanying balance sheet of HDN,
         Inc. (a development stage company) as of December 31,
         1997 and the related statements of operations,
         stockholders' equity, and cash flows for the year ended
         December 31, 1997 and for the period from inception
         (December 16, 1996) to December 31, 1997.  These
         financial statements are the responsibility of
         management.  Our responsibility is to express an opinion
         on these financial statements based on our audit.
         
         We conducted our audit in accordance with generally
         accepted auditing standards.  Those standards require
         that we plan and perform the audit to obtain reasonable
         assurance about whether the financial statements are free
         of material misstatement.  An audit includes examining,
         on a test basis, evidence supporting the amounts and
         disclosures in the financial statements.  An audit also
         includes assessing the accounting principles used and
         significant estimates made by management, as well as
         evaluating the overall financial statement presentation. 
         We believe that our audit provides a reasonable basis for
         our opinion.
         
         In our opinion, the financial statements referred to
         above present fairly, in all material respects, the
         financial position of HDN, Inc. (a development stage
         company), as of December 31, 1997 and the results of its
         operations and its cash flows for the year ended December
         31, 1997 and the period from inception (December 16,
         1996) to December 31, 1997.
         
         
         
         Wilmington, Delaware
         May 14, 1998, except for Note 10, as to which the date is
         June 25, 1998
  
                             HDN, INC.
                   (A DEVELOPMENT STAGE COMPANY)
                           BALANCE SHEETS
                                  
                               ASSETS
  
  
                                                                 
                                                                  (Unaudited)
                                               December 31,        March 31,
                                                   1997              1998   
     
  CURRENT ASSETS
    Cash                                       $  69,979          $  29,453    
    Accounts receivable                            5,790              5,790
    Prepaid expenses                               68,949            58,648
    Employee advances                               2,000             1,850
 TOTAL CURRENT ASSETS                             146,718            95,741  
 INVESTMENT (Note 9)                                  -                -  
 PROPERTY AND EQUIPMENT, at cost  
    Computer equipment                            116,928           116,985
    Furniture and fixtures                         38,199            38,199
    Leasehold improvements                          7,986             7,986
                                                  163,113           163,170
    Less:  Accumulated depreciation
             and amortization                     (11,733)          (20,533)
                                                  151,380           142,637
  
  INTANGIBLE ASSETS    
   Trademark and copyright license
      agreement, less accumulated
      amortization of $5,000 at      
      December 31, 1997 and $8,750  
      at March 31, 1998                           145,000            141,250  
  DEFERRED OFFERING COSTS                          87,199             79,014
  
  OTHER ASSETS    Security deposits                 6,000              6,000
  
  TOTAL ASSETS                                 $  536,297        $   464,642
  
  
             See accompanying notes to financial statements
  


                           HDN, INC.
                   (A DEVELOPMENT STAGE COMPANY)
                           BALANCE SHEETS
                                  
                            LIABILITIES
  
                                                                  (Unaudited)
                                               December 31,       March 31,
                                                      1997            1998 
                            
  CURRENT LIABILITIES
    Accounts payable, trade                     $   61,187       $   83,926  
    Accounts payable, related party                100,000          105,000  
    Accrued expenses                                   439              652
  
      TOTAL CURRENT LIABILITIES                    161,626          189,578
  
  COMMITMENTS AND CONTINGENCIES (Note 9)                -              -  
  
  
                           STOCKHOLDERS' EQUITY
  
  COMMON STOCK, restricted $.001 par value,
    20,000,000 shares authorized, 7,808,000  
    shares issued and outstanding                    7,808            7,808  
  
  PREFERRED STOCK, 11.25% cumulative
    convertible, $.001 par value, 
    1,000,000 shares authorized;
    issued and outstanding, 139,145.5
    shares at December 31, 1997 and
    155,515.5 shares at March 31, 1998.
    Liquidation preference of $10
    per share plus accumulated dividends                139             155
  
  ADDITIONAL PAID-IN CAPITAL                          1,257,399   1,412,898
                                                      1,265,346   1,420,861
  DEFICIT ACCUMULATED DURING THE
    DEVELOPMENT STAGE                                  (890,675)  (1,145,797)
  
  TOTAL STOCKHOLDERS' EQUITY                            374,671     275,064
  
  TOTAL LIABILITIES AND STOCKHOLDERS'
    EQUITY                                           $  536,297    $ 464,642
  
  
            See accompanying notes to financial statements.
  

                           HDN, INC.
                   (A DEVELOPMENT STAGE COMPANY)
                      STATEMENTS OF OPERATIONS
                                                          (Unaudited)
                                                     _______________________
                                       December 16,               December 16,
                                            1996                       1996
                                        (inception)  Three months  (inception)
                           Year Ended         to         ended          to
                          December 31,  December 31,    March 31,    March 31,
                              1997             1997        1998         1998 

REVENUES                     $  8,799       $ 8,799      $   522     $  9,321

COSTS AND EXPENSES
 Production costs             323,089       323,089       50,193      373,282
 General and administrative   576,385       576,385      205,451      781,836

   TOTAL COSTS AND EXPENSES   899,474       899,474      255,644    1,155,118

NET LOSS                   $ (890,675)   $ (890,675)   $(255,122) $(1,145,797)

LOSS PER SHARE
  Basic                       $ (.10)                    $ (.03)
  Diluted                     $ (.10)                    $ (.03)


               See accompanying notes to financial statements.


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                  STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                      Deficit
                                                                      Accum-
                                                                      ulated
                                                            Addi-     during the
                     Common Stock        Preferred          tional    Devel-
                     $.001 Par Value     $.001 Par Value    Paid-In   opment
                     Shares    Amount    Shares    Amount   Capital   Stage

Common stock, 
sharesissued 
for services
  rendered        7,808,000   $ 7,808

Preferred stock, 
shares issued for 
cash and services 
rendered net
of offering 
costs of $133,917                     139,145.5    $ 139  $1,257,399

Net loss         _______       __        __         __               $(890,675)

Balance   
December 31, 
1997            7,808,000    7,808    139,145.5     139   1,257,399  (890,675)

Preferred stock, 
shares issued 
for cash, net
of offering costs 
of $8,185 (unaudited)                  16,370.0      16    155,499

Net loss (unaudited)                                                (255,122)

Balance March 31, 
1998 
(unaudited)      7,808,000  $7,808    155,515.5   $155  $1,412,898 $(1,145,797)



                See accompanying notes to financial statements


HDN, INC.
(A DEVELOPMENT STAGE COMPANY)
STATEMENTS OF CASH FLOWS
                                    December 16,                 December 16,
                                    1996           Three         1996
                                    (inception)    Months        (inception)
                    Year ended      to             ended         to
                    December 31,    December 31,   March 31,     March 31,
                    1997            1997           1998          1998
                                                                           
 CASH FLOWS FROM 
OPERATING ACTIVITIES
   Net loss          $ (890,675)     $ (890,675)   $ (255,122)   $(1,145,797)
   Adjustments 
   to reconcile net
   loss to net cash 
   used by operating 
   activities:
     Common stock 
     issued for 
     services 
     rendered           7,808         7,808            -               7,808
   Preferred stock 
   issued for ser-
   vices rendered        4,400        4,400            -               4,400
  Depreciation and 
    amortization        16,733       16,733        12,550             29,283
  (Increase) decrease in:
    Accounts 
      receivable        (5,790)     (5,790)         -                (5,790)
  Prepaid expenses     (68,949)    (68,949)        10,301           (58,648)
    Increase (decrease) in:
   Accounts payable
   related party         -             -           25,000            25,000
   Accounts payable     61,187      61,187         22,739            83,926
   Accrued expenses        439         439            213               652

NET CASH USED BY 
OPERATING ACTIVITIES  (874,847)     (874,847)     (184,319)      (1,059,166)
 
 CASH FLOWS FROM INVESTING ACTIVITIES
   Property and equipment 
   acquisitions       (163,113)    (163,113)          (57)        (163,170)
   Trademark and 
   copyright license 
    payments           (50,000)     (50,000)      (20,000)         (70,000)
   Security deposits    (6,000)      (6,000)         -              (6,000)
   Employee advances    (2,000)      (2,000)          150           (1,850)
   Deferred offering 
       costs           (87,199)     (87,199)        8,185           (79,014)
 
NET CASH USED BY 
INVESTING ACTIVITIES  (308,312)     (308,312)      (11,722)        (320,034)
 
 
           See accompanying notes to financial statements.


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                      STATEMENTS OF CASH FLOWS
 
                                    December 16,                   December 16,
                                    1996              Three        1996
                                    (inception)       Months       (inception)
                      Year ended    to                ended        to
                      December 31,  December 31,      March 31,    March 31,
                      1997           1997             1998         1998
                                                                       
CASH FLOWS FROM 
FINANCING ACTIVITIES
Proceeds from 
preferred stock issuance,
net of offering 
costs                 1,253,138      1,253,138        155,515      1,408,653
 
NET CASH PROVIDED BY 
FINANCING 
ACTIVITIES            1,253,138       1,253,138        155,515      1,408,653
 
NET CHANGE IN CASH       69,979          69,979        (40,526)        29,453
 
CASH, Beginning of 
period                    -               -             69,979           -    
 
CASH, End of period     $69,979      $   69,979      $  29,453      $  29,453
 
SUPPLEMENTAL DISCLOSURES 
   Noncash investing and financing activities:
 
    Preferred stock (3,545.5 shares) issued
    as offering 
    costs            $   35,455      $   35,455       $    -        $  35,455
 
   Trademark and copyright 
    license financed
     by a related 
     party           $  100,000      $  100,000       $     -     $   100,000
 
 
            See accompanying notes to financial statements.
 

                             HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997
 
        (information relating to March 31, 1998 is unaudited)
 
 
 NOTE  1  THE COMPANY
 
          Nature of the Business
 
                                                    HDN, Inc. (the
         Company) was incorporated on December 16, 1996 in the state
         of Delaware to develop, own and operate a new, unique and
         high-technology approach to dating.  By using the
         infomercial concept, which is ordinarily 30 to 60 minutes
         of paid TV programming, which integrates short video
         personal profiles of individual HDN members into an
         entertaining show that features dining, vacation, theater,
         movie and other dating related activities, the Company will
         provide a forum where individuals can be interviewed and
         develop a video about themselves and their interest in
         dating.  That video will then air on the Home Dating
         Network infomercial.  Interested viewers can then call into
         the Company's 800 or 900 number voice mailbox system,
         leaving his or her confidential information in accordance
         with voice mail instructions.  As the interested viewer
         creates the voice message, he or she will be able to leave
         a detailed description of themselves as prescribed by the
         Home Dating Network and the video participant.  The Company
         will also maintain a website which features personal
         profiles posted by HDN members as well as chat rooms and
         bulletin boards.  The website will correlate dating and
         entertainment information to the entertainment and dating
         segments to be featured on the infomercial and will offer
         additional dating ideas and tips.  In addition, the Company
         is in the process of developing a magazine, to be
         distributed to its members, to supplement the infomercial
         and Internet website.  The magazine is designed for singles
         and will feature articles about dating and activities
         related to dating contain both national and local
         advertising and list certain local "In Search Of" profiles
         of HDN members.        


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         THE COMPANY (Cont'd.)
         Nature of the Business (Cont'd.)

                                               Revenue will be
         earned primarily from broadcast revenue, which is the
         Company's share of earnings from its 800 and 900 numbers. 
         In addition, revenue will be earned from membership fees to
         its internet website and advertising revenue from its
         magazine.  The Company will initially target the
         Philadelphia, PA television market, and will eventually
         expand into other major markets throughout the United States.         
         
         The Company is in the development stage and its efforts to
         date have been principally devoted to organizational
         activities, product development, and raising capital. 
         Planned principal operations began in September 1997, but
         there has been no significant revenue from them.  The
         Company completed one infomercial which began broadcasting
         on a local Philadelphia, PA cable television station on
         October 23, 1997, and as a result has generated some
         broadcast revenue.  Membership to the website was offered
         free as a promotion during 1997.  Advertising revenue from
         the magazine is expected to be earned in 1998.  As such,
         the accompanying financial statements should not be
         regarded as typical for normal operating periods.  The
         Company anticipates that it will incur substantial
         additional losses during its developmental stage which is
         expected to end sometime during 1998 as a result of its
         initial public offering of common stock.          The
         Company's operations to date have been funded by the net
         proceeds of the private placement of its 11.25% cumulative
         convertible preferred stock.         



                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)
         
          THE COMPANY (Cont'd.)              

         Proposed Initial Public Offering of Common Stock
         
                                             The Board of Directors
         has authorized management of the Company to file a
         Registration Statement with the Securities and Exchange
         Commission for an initial public offering of common stock. 
         This proposed initial public offering will be for 2,000,000
         units at $2.00 per unit.  Each unit will consist of one
         share of common stock, par value $.001 per share, and one
         redeemable warrant, which will entitle the holder to
         purchase one share of common stock at $3.00 per share for a
         period of two years.  In addition, the registration will
         include sufficient shares of common stock to be offered
         upon conversion of all of the outstanding 11.25% cumulative
         convertible preferred stock, (Note 7), and 250,000 shares
         of common stock underlying a common stock purchase warrant
         (Note 7).
         
NOTE  2  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                                                    This summary of
         significant accounting policies is presented to assist in
         understanding the Company's financial statements.  The
         financial statements are representations of the Company's
         management who are responsible for their integrity and
         objectivity.  The accounting policies conform to generally
         accepted accounting principles and have been consistently
         applied in the preparation of the financial statements.         


         
                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd.)
         
         Accounting Estimates
         
                                               The preparation of
         financial statements in conformity with generally accepted
         accounting principles requires that management make
         estimates and assumptions which affect the reported amounts
         of assets and liabilities, disclosure of contingent assets
         and liabilities at the date of the financial statements,
         and the reported amounts of revenues and expenses during
         the reporting period.  Actual results could differ from
         those estimates.                           

         Concentration of Credit Risk
         
                                                    Cash balances
         are maintained at financial institutions located in
         Delaware, Virginia, and California.  Accounts at each
         institution are insured by the Federal Deposit Insurance
         Corporation up to $100,000.  The Company has no uninsured
         bank balances at December 31, 1997 and March 31, 1998. 
         Receivables are not expected to represent a significant
         credit risk.
         
         
         Cash Equivalents
         
                                               The Company considers
         all highly liquid debt instruments with a maturity of three
         months or less to be cash equivalents for the purposes of
         determining cash flows.


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd.)

        
         Property and Equipment and Depreciation

         Property and equipment is stated at cost.  Depreciation is
         provided over the estimated useful lives of property and
         equipment using the straight line method.  The annual
         depreciation rates are based on the following range of
         useful lives:

        
               Computer equipment          3 to 5 years
               Furniture and fixtures      5 to 7 years
        
         Leasehold improvements are stated at cost and are being
        amortized using the straight line method from the date the
        improvement is placed in service to the lease expiration
        date, June 2000 (Note 9).
        
         Depreciation expense was $11,733 for 1997 and $8,800 for
        the three months ended March 31, 1998.  The assets were
        placed in service in September 1997.
        
        
         Intangible Assets and Amortization
        
                          Intangible assets are stated at cost and
         are amortized over their estimated useful lives using the
         straight line method.  Intangible assets and their
         estimated useful lives consisted of the following at
        
         December 31, 1997:
         
                   Trademark and Copyright
                   License Agreement           10 years
                 
                                               Amortization expense
         was $5,000 for 1997 and $3,750 for the three months ended
         March 31, 1998.
           
      
                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997
                                   
        (information relating to March 31, 1998 is unaudited)  

         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd.)  

         Stock-Based Compensation
       
            1.Transactions with other than employees.

            Transactions in which equity instruments are issued in
            exchange for goods or services are valued as of the
            measurement date at the fair value of the consideration
            received or the fair value of the equity instruments
            issued, whichever is more reliably measurable.
            
            2. Transactions with  employees.

                                                Transactions in
             which equity instruments are issued to employees in
             exchange for services will be valued at the intrinsic
             value of the equity instrument, in accordance with
             Accounting Principles Board (APB) Opinion No. 25,
             rather than the fair value of the equity instrument,
             which is considered preferable by Statement of
             Financial Accounting Standards (SFAS) No. 123. 
             Intrinsic value is the amount by which the market price
             of an equity instrument exceeds its option price at the
             measurement date.  In accordance with SFAS 123 the
             Company will disclose on a pro-forma basis what net
             income and earnings per share would have been if the
             fair value method under SFAS 123 had been used to value
             the cost of stock-based compensation for employees.
            
            The Company presently does not have any stock-based
            compensation plans for employees.
         


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997
         
        (information relating to March 31, 1998 is unaudited)
         
                  
         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd.)
         
         Revenue
        
                                               Broadcast revenue is
         recognized in the period in which the telephone call is
         made.  Membership fees are recognized over the membership
         period.  Advertising revenue is recognized the first time
         the advertisement occurs.
        
        
         Advertising Costs
        
                                               Production costs are
         charged to operations as incurred.  Communication costs are
         charged to operations the first time the advertisement
         occurs.  Advertising costs charged to operations were
         $9,323 for 1997 and $8,898 for the three months ended March
         31, 1998.
         
         Income Taxes
        
                                                              
         Income taxes are provided for the tax effects of
         transactions reported in the financial statements and
         consist of taxes currently due plus deferred taxes. 
         Deferred taxes are recognized for differences between the
         basis of assets and liabilities for financial statement and
         income tax purposes.  These differences relate primarily to
         "start-up" costs, which are expensed as incurred for
         financial statement purposes, but capitalized and amortized
         for income tax purposes.  Deferred tax assets and
         liabilities represent the future tax return consequences of
         those differences, which will either be deductible or
         taxable when the assets and liabilities are recovered or
         settled.  Deferred taxes also are recognized for operating
         losses and tax credits that are available to offset future
         taxable income.
         

                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd.)

         Loss Per Share
      
         The Company has adopted SFAS No. 128, "Earnings per Share",
         which is effective for periods ending after December 15, 1997.


         Under SFAS No. 128, basic loss per share excludes dilution
         and is computed by dividing loss applicable to common stock
         (net loss after deducting preferred stock dividends) by the
         weighted-average number of common shares outstanding for
         the period.
         
                                                               
         Diluted loss per share reflects the potential dilution that
         could occur if securities or other contracts to issue
         common stock were exercised or converted into common stock
         or otherwise resulted in the issuance of common stock, and
         is computed similarly to "fully diluted" loss per share
         that was reported under previous accounting standards. 
         Under the new rules, computations of dilutive effects are
         based upon the average market price of the common stock
         during the reported period, while under the old rules the
         end of the period market price would be used if more dilutive.
         
                                                               
         Diluted loss per share reflects the dilutive effective of
         the 11.25% cumulative convertible preferred stock, which is
         considered to be "potential common stock".  The dilutive
         effect was calculated using the "if-converted" method. 
         These dilutive effects were calculated as of the beginning
         of the period because the preferred stock has an issue or
         exercise price substantially below the expected IPO price
         (Note 1).  
         


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont'd.)

         Accounting Standards Not Yet Adopted
         
                                                    Statement of
         Financial Accounting Standards No. 130 ("SFAS 130"),
         "Reporting Comprehensive Income", is effective for fiscal
         years beginning after December 15, 1997.  SFAS-130
         establishes standards for reporting and displaying
         comprehensive income and its components in general-purpose
         financial statements.  Comprehensive income includes net
         income and several other items that current accounting
         standards require to be recognized outside of net income. 
         SFAS-130 requires companies to display comprehensive income
         and its components in its financial statements, and
         suggests several alternative formats for presentation; to
         classify items of comprehensive income by their nature in
         the financial statements; and to display the accumulated
         balances of other comprehensive income in stockholders'
         equity separately from retained earnings and additional
         paid-in capital.  The effect of this new standard is not
         expected to have a material effect on the financial
         position and results of operations of the Company.
         

        
         NOTE  3  RELATED PARTY TRANSACTIONS

         Trademarks and Copyright License Agreement

         The Company has entered into an exclusive non-assignable
         and non-transferable worldwide licensing agreement with The
         Home Dating Network, L.L.C. ("the L.L.C."), which is wholly
         owned by two of the Company's shareholder/director/officers
         (who together own a majority of the Company's common
         stock), to license the copyrighted "Home Dating Network"
         logo and servicemarks.  The Company acquired the rights and the
         


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         RELATED PARTY TRANSACTIONS (Cont'd.)
         Trademarks and Copyright License Agreement (Cont'd.)

                                                               
         overall concept for the Home Dating Network from the
         L.L.C., together with existing video productions and
         formats, pursuant to an agreement executed between the two
         entities.  The agreement requires the payment by the
         Company to the L.L.C. of a one-time licensing fee of
         $150,000 during 1997 and an annual royalty fee of the
         greater of (i) 1% of the annualized net earnings derived by
         the Company or (ii) $100,000 starting January 1, 1998.  The
         agreement continues in effect until the expiration date of
         the last to expire of the licenses trademarks and
         copyrights at which time no additional royalties will be
         due to the L.L.C. for the use of such logo and trademarks. 
         In the event that the Company fails to pay the licensing or
         royalty fees, the L.L.C. may terminate the licensing
         agreement upon written notice to the Company.
         
         As of December 31, 1997 and March 31, 1998, the Company has
         paid $50,000 and $70,000 respectively of the one-time
         licensing fee.  There have been no payments made of the
         annual royalty fee, which is being accrued during 1998. 
         The unpaid balance of the one-time licensing fee and the
         accrued royalty fee for 1998 are included in accounts
         payable   related party.
         
         
         Investment Banker

                                                  The Company agreed to an
         assignment of a contract dated October 23, 1996, between the L.L.C.
         and Hanover Mercantile Corporation ("the IB") whereby the IB was
         engaged to assist the Company in identifying investors for the
         private placements of its preferred shares and to provide public
         relations services for renewable two year 


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


RELATED PARTY TRANSACTIONS (Cont'd.)
         
         Investment Banker (Cont'd.)
         
         periods beginning January 1, 1997.  A director and a director/officer 
         of the Company are also owner/principals of the IB.

                                                    As compensation
         for services rendered, the IB received:
         
           -             an initial retainer fee of $5,000,
           -             a commission of 5% of the amount of the
           preferred stock purchased by investors who were
           identified by the IB,

            -             $5,000 per month for public relations
              services, and
            -             reimbursement for all out-of-pocket expenses.
            
         Total payments to the IB as of December 31, 1997 were $271,158 which 
          consisted of:

         $  5,000      -      Initial retainer
           37,700      -      Commissions on the sale of
                               preferred stock
           60,000      -      Public relations fees 
           19,981      -      Out-of-pocket expenses        
                              incurred in the sale of
                              preferred stock
                            
           28,400      -      Director's fees
          120,077      -      Disputed amounts

         $271,158
             

                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         RELATED PARTY TRANSACTIONS (Cont'd.)
         
         Investment Banker (Cont'd.)
         
                                                    The disputed
         amounts represent payments made by the IB to itself using
         Company funds in excess of the amounts allowed by the
         contract.  The IB was able to pay itself because a
         director/officer of the Company, who was also an
         owner/principal of the IB, had single check signing
         authority over the bank account used to deposit the
         proceeds from the sale of preferred stock.  See Note 10 for
         a further discussion of this issue.These costs are included
         in the financial statements as a deduction from the
         proceeds of preferred stock of $57,681, and as general and
         administrative expenses of $213,477.
         
                                                    The IB also owns
         2,000,000 shares of the Company's restricted common stock,
         which the IB received as a founder (Note 10).
         
         Maintenance Agreement
         
                                                    The Company has
         an agreement with a company controlled by a family member
         of the Chief Executive Officer to provide maintenance
         services to the Company.  As of December 31, 1997 and March
         31, 1998, this company was paid $9,300 and $2,100,
         respectively for such services.
        

         NOTE  4 PREPAID EXPENSES

         Prepaid expenses consisted of the following at:
               
                                                  December 31,  March31,
                                                      1997        1998   
               Advertising communication costs      $58,550      $58,550
               Rent, paid in advance                  9,000         -
               Other                                  1,399           98
                                                    $68,949      $58,648
               
               
         NOTE  5  DEFERRED OFFERING COSTS
                                                    Deferred
         offering costs consisted of the following at:


         
                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)
                                   
         DEFERRED OFFERING COSTS (Cont'd.)
                                                  December 31,  March31,
                                                      1997        1998   
          Preferred stock, sales
             commissions paid in
             advance for stock issued
             in 1998                                $  8,185     $   -
          Common stock, costs incurred for
            the proposed initial public
            offering                                 79,014      79,014
                                                   $ 87,199     $79,014

                                               These costs will be
         charged against the gross proceeds of the offerings.  If
         there is no offering, they will be charged against operations.


         NOTE  6  INCOME TAXES

         There is no current income tax provision because of the
         current income tax loss of $505,000 as of December 31,
         1997, and the expected loss for 1998.  These losses can be
         carried forward and used to offset future taxable income
         until 2013.
         
         The only temporary difference between accounting for
         financial statement and income tax purposes is the
         accounting for start-up costs of $412,250.  These costs are
         expensed when incurred for financial statement purposes,
         but are capitalized when incurred and then amortized over
         60 months for income tax purposes.
         
         The deferred tax benefit of the start-up costs and the tax
         operating loss carryforwards have not been recognized as
         assets because of the uncertainty of future taxable income.


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997
                                   
        (information relating to March 31, 1998 is unaudited)
         
         
                  INCOME TAXES (Cont'd.)
         
                  The components of the tax effects of temporary
                  differences are as follows:
         
                                               December 31,  March 31,
                                                   1997        1998      
                                                Deferred tax assets
             
             Start-up costs                   $ 150,100    $ 142,100  
             Net operating loss 
             carryover                          197,200      304,700  
                                                347,300      446,800
             Valuation allowance               (347,300)    (446,800)
             Net deferred tax asset             $    -       $    -      

         NOTE  7   DESCRIPTION OF SECURITIES

         Common Stock -    Restricted
         
                                                    The Company has
         issued 7,808,000 shares of its common stock ("Restricted
         Shares") as of December 31, 1997, of which 7,800,000 have
         been issued to the founders of the Company.  These shares
         have been recorded at their par value of $.001  per share. 
         None are freely tradable without restriction or
         registration under the Securities Act of 1933 ("the Act"). 
         All of the shares were issued by the Company pursuant to
         the "private placement" exemptions under Regulation D
         and/or Section 4(6) of the Act, as promulgated by the
         Securities and Exchange Commission, Washington, D.C. 20549.
         
                                                    In general,
         under Rule 144 as currently in effect, a person (or persons
         whose shares are aggregated) who has beneficially owned his
         or her Restricted Shares for at least one year, would be
         entitled to sell in broker's transactions within any three
         month period a number of shares that does not exceed the
         greater of one percent of the then outstanding shares of
         the Company's common stock or the average weekly trading
         volume in the over-the-counter market in the Company's
         common stock during the four calendar weeks preceding such 
         sale.

                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)


         DESCRIPTION OF SECURITIES (Cont'd.)

         Common Stock   Restricted (Cont'.d)

                                                    None of these
         shares are included in the Registration Statement for the
         initial public offering expected during 1998.

                                                    Existing common
         stockholders do not have preemptive rights to purchase
         additional shares of common stock or other subscription
         rights.  The common stock carries no conversion rights and
         is not subject to redemption or to any sinking fund
         provisions.  All shares of common stock are entitled to
         share equally in dividends from sources legally available
         therefore when, as and if declared by the Board of
         Directors and, upon liquidation or dissolution of the
         Company, whether voluntary or involuntary, to share equally
         in the assets of the Company available for distribution to 
         stockholders.
         
                                                    Each holder of
         common stock is entitled to one vote per share on all
         matters on which such stockholders are entitled to vote.


         Preferred Stock
         
                                               The Company issued
         its 11.25% cumulative, convertible preferred stock in two
         private placements at $10 per share.  The maximum number of
         shares offered was 175,000 shares.  The offering period was
         one continuous period that began on January 14, 1997 and
         ended on January 8, 1998.  At December 31, 1997, the
         Company had $163,700 (16,370 shares) in subscribed but
         unissued shares.  These shares were issued during the three
         months ended March 31, 1998 as the sales proceeds were
         collected.  The preferred stock is convertible, at the
         option of the holder, for a period of 24 months, 


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)



         DESCRIPTION OF SECURITIES (Cont'd.)

         Preferred Stock (Cont'd.)

                                               beginning on the
         effective date of the proposed initial public offering
         (Note 1), into common voting shares at a conversion ratio
         of eight (8) shares of common stock, or $1.25 per share,
         for each share of preferred stock.
                                               Upon the expiration
         of the 24 month conversion period, the remaining preferred
         stock will automatically be converted into common shares
         under the aforementioned terms.  The preferred stock is not
         redeemable.  Holders of the preferred stock will be
         entitled to receive, when, as and if declared by the Board
         of Directors, cash dividends at the rate of 11.25% per
         annum, payable semi-annually on June 30 and December 31 of
         each year, commencing on the first of such dates to occur
         after the issue date.

                                               In the case of the
         voluntary or involuntary liquidation, dissolution or
         winding up of the Company, holders of shares of preferred
         stock are entitled to receive a liquidation preference of
         $10 per share, plus an amount equal to any accrued and
         unpaid dividends to the payment date, before any payment or
         distribution is made to the holders of common stock or any
         other series or class of stock hereafter issued that ranks
         Junior as to liquidation rights to the preferred stock. 
         After payment in full of the liquidation preference of the
         shares of the preferred stock, the holders of such shares
         will not be entitled to any further participation in any
         distribution of assets by the Company.               
         
                                                                The
         holders of the preferred stock have no voting rights.
         
         
                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997
         
        (information relating to March 31, 1998 is unaudited)
         
                  DESCRIPTION OF SECURITIES (Cont'd.)
         
                  Common Stock Purchase Warrant
         
                                                              
                                                                The
         Company expects to issue on the date of the initial public
         offering a 5 year transferable warrant to acquire up to
         250,000 shares of the Company's common stock at a price of
         $1.00 per share.  It is also expected that this warrant
         will be exercised in connection with the proposed initial
         public offering.  Since the issuance of this warrant is
         contingent upon the initial public offering, it has not
         been recorded as of December 31, 1997 or as of March 31, 1998.
         
         
         
         NOTE  8  LOSS PER SHARE
                                                              
                                                                The
         following data shows the amounts used in computing loss per
         share and the effect on loss and the weighted average
         number of shares of dilutive potential common stock at:
         
                                                   December 31,   March 31,
                                                          1997       1998   
          Net loss                                 $ (890,675)    $ (255,122)
          Dividends on convertible preferred
            stock                                         (16)           (20)

          Loss applicable to common stock            (890,691)      (255,142
          Dividends on convertible 
            preferred stock                                16             20

          Adjusted for diluted computation         $ (890,675)    $ (255,122)

          Weighted average common shares
            Outstanding                             7,803,549      7,808,000

          Dilutive effect of
            convertible preferred stock             1,113,164      1,244,124

          Adjusted for diluted computation          8,916,713      9,052,124

          Basic loss per share                     $     (.10)    $     (.03)

          Diluted loss per share                   $     (.10)    $     (.03)
           


                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)



         LOSS PER SHARE (Cont'd.)

         The dilutive effect of the weighted average common shares
         outstanding was used in computing both basic and diluted
         loss per share because the preferred stock has an issue or
         exercise price substantially below the expected IPO price.



         NOTE  9  COMMITMENTS AND CONTINGENCIES

         Lease
         
         Office facilities are leased under a non-cancelable
         operating lease which expires in June 2000.  The lease
         requires monthly rental payments of $3,000 for the first
         year with a provision for annual increases in subsequent
         years of five percent or the increase in the consumer price
         index, whichever is greater, but not to exceed twelve
         percent.  The Company has an option of renewing the lease
         for an additional three year term.

                                                    The approximate
         minimum future rental payments under this operating lease,
         as of March 31, 1998 are as follows:
         
             Year Ending December 31,
             
                    1998                     $27,900
                    1999                     $38,745
                    2000                     $19,845

                                             Rental expense incurred
         under the terms of the lease was $18,600 during 1997, and
         $9,000 for the three months ended March 31, 1998.


         
                              HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)



         COMMITMENTS AND CONTINGENCIES(Cont'd.)

         Employment Contract
         
                                             The Company has entered
         into an employment contract with its Chief Operating
         Officer ("COO") for the period from July 1, 1997 to June
         30, 1999.  Pursuant to the terms of the contract, the COO
         will be compensated $92,500 for the first year, and
         $125,000 for the second year plus expenses.  The terms of a
         bonus arrangement have not yet been finalized.
         
         
        Trademark and Copyright  License Agreement
         
                                             The Company is
         obligated for a royalty fee of the greater of (i)  1% of
         the annualized net earnings of the Company, or (ii) 
         $100,000 until June 2007.
         
         Law Firm Agreement
         
                                                                On
         September 19, 1997, the Company engaged a law firm to
         advise and assist it in connection with its proposed
         initial public offering (Note 1).  In return for services
         rendered by the law firm, the Company agreed to:
         
         
                                                                 
                 1.  purchase, for $100,000, 20,000 shares of common
                  stock of a privately-held company controlled by
                  the law firm, and
                  
                 2. issue, on the effective date of the registration
                  statement, a 5-year transferable warrant to
                  acquire up to 250,000 shares of the Company's
                  common stock at $1.00 per share.
                  
                  
                               HDN, INC.
                    (A DEVELOPMENT STAGE COMPANY)
                    NOTES TO FINANCIAL STATEMENTS
                          DECEMBER 31, 1997

        (information relating to March 31, 1998 is unaudited)



         COMMITMENTS AND CONTINGENCIES(Cont'd.)
         
         
         
             
             Law Firm Agreement (Cont'd.)
         
         
             
             As of December 31, 1997, 10,000 shares of the common stock of
         the privately-held company controlled by the law firm have been
         issued to the Company.  These shares have not been recorded as an
         asset because the Company believes they have no value.  The law
         firm has billed the Company $75,000 for services rendered through
         December 31, 1997.  This amount has been recorded as deferred
         offering costs as of December 31, 1997 (Note 5).
         
         
                                                                  
             The value of the common stock purchase warrant will be recorded
         as offering costs when it is issued, which will be the effective
         date of the initial public offering.
         
         
             
         Contingency
         
                                                                  
             An occurrence of noncompliance with the conditions in the
         private placement memorandum occurred  during 1997.  A director of
         HDN received compensation for the placement of securities.  The
         ultimate effect of the violation of this condition cannot be
         determined at this time.
         
                                                                  
         
         
         
         
         
         
         
                                  HDN, INC.
                        (A DEVELOPMENT STAGE COMPANY)
                        NOTES TO FINANCIAL STATEMENTS
                              DECEMBER 31, 1997

            (information relating to March 31, 1998 is unaudited)


NOTE  10 SUBSEQUENT EVENT
    


    On May 5, 1998, the Company terminated its contract with the IB (Note 3)
for breach of contract.  Concurrent with the termination, the IB was
notified that the 2,000,000 shares of common stock held by them would be
changed to restricted status effective as of the date of issuance (November
28, 1997).

   At a subsequent meeting on June 25, 1998, the Company and the IB agreed
   that the 2,000,000 shares of restricted common stock held by the IB would
   be canceled and would be replaced by 250,000 shares of restricted common. 


                                               
  No dealer, salesman or any other person has    =========================
been authorized to give any information or to  
make any representations other than those      
contained in this prospectus, and, if given    
or  made,  such  information  or               
representations may not be relied on as        
having been authorized by the Company or by    
any of the Underwriters.  Neither the          
delivery of this Prospectus nor any sale       
made hereunder  shall under any                        H D N, INC.
circumstances create an implication that       
there has been no change in the affairs of     
the Company since the date hereof.  This       
Prospectus does not constitute an offer to        2,000,000 Units, 2,000,000
sell, or solicitation of any offer to buy, by     Shares of Common
any person in any jurisdiction in which it is     Stock and 2,000,000
unlawful for any such  person to make such        Redeemable Warrants 
offer or solicitation.  Neither the delivery      contained in the Units
of this Prospectus nor any offer,                 and 2,000,000 Shares of
solicitation or sale made hereunder, shall        Common Stock underlying 
under any circumstances create any                such Warrants
implication that the information herein is     
correct as of any time subsequent to the date  
of the Prospectus.                             
                                               
- ------------------------                       
                                               
TABLE OF CONTENTS                              
 Page                                          
                                               
Prospectus Summary                             
The Company                                    
Risk Factors                                   
Distribution                                   
Business                                                      ----------
Use of Proceeds                                               PROSPECTUS
Dilution                                                      ----------
Management's Discussion and Analysis of        
 Financial Condition and Results of            
 Operations                                    
Management                                     
Conflicts of Interest                          
Principal Stockholders                         
Description of Capital Stock                   
Legal Proceedings                              
Legal Matters                                            August ____, 1998
Experts                                        
Index to Financial Statements                  
                                               
     Until 90 days all dealers effecting       
transactions in the registered securities,            =======================
whether or not participating in this           
distribution, may be required to deliver a     
prospectus.  This is in addition to the        
obligations of dealers to deliver a            
Prospectus when Acting as underwriters and     
with respect to their unsold allotments or     
subscription.            

                                   
                                               PART II
            
                      INFORMATION NOT REQUIRED IN THE PROSPECTUS
            
            ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
            
                          The following table sets forth the expenses in
            connection with this
            Registration Statement.  All of such expenses are estimates,
            other than the
            filing fees payable to the Securities and Exchange Commission.
            
               Filing Fee - Securities and Exchange Commission   $   8,100
               Fees and Expenses of Accountants                     20,000   
               Fees and Expenses of Counsel                        100,000
               Blue Sky Fees and Expenses                            1,000
               Printing and Engraving Expenses                         500
               Miscellaneous Expenses                                  500
                 
                  Total                                        $130,000   (2)
            
            
            
            
            ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
            
                  The Company is incorporated in Delaware.  Under Section
            145 of the General Corporation Law of the State of Delaware, a
            Delaware corporation has the power, under specified
            circumstances, to indemnify its directors, officers, employees
            and agents in connection with actions, suits or proceedings
            brought against them by a third party or in the right of the
            corporation, by reason of the fact that they were or are such
            directors, officers, employees or agents, against expenses
            incurred in any action, suit or proceeding.  The Certificate of
            Incorporation and the By-laws of the Company provide for
            indemnification of directors and officers to the fullest extent
            permitted by the General Corporation Law of the State of
            Delaware.  
            
                  The General Corporation Law of the State of Delaware
            provides that a certificate of incorporation may contain a
            provision eliminating the personal liability of a director to
            the corporation or its stockholders for monetary damages for
            breach of fiduciary duty as a director provided that such
            provision shall not eliminate or limit the liability of a
            director (i) for any breach of the director's duty of loyalty to
            the corporation or its stockholders, (ii) for acts or omissions
            not in good faith or which involve intentional misconduct or a
            knowing violation of law, (iii) under Section 174 (relating to
            liability for unauthorized acquisitions or redemptions of, or
            dividends on, capital stock) of the General Corporation Law of
            the State of Delaware, or (iv) for any transaction from which
            the director derived an improper personal benefit.   The
            Company's Certificate of Incorporation contains such a provision.
            
            
            ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES
            
                  As listed below, the Company issued shares of its Common
            Stock par value $.001 per share to the following individuals or
            entities for the consideration as listed in cash.  The sales
            were made in reliance upon the exemption from registration
            provided by Section 4(2) of the Securities Act of 1933.  
            
            Date        Name         Shares      Consideration
            
                  On January 1, 1997, the Company issued shares of its
            Common Stock to eight persons, including the officers and
            directors of the Company, in a private placement transaction for
            aggregate consideration of $6,058, its par value.  
            
            1/1/97       Norma Veach          2,650,000       $ 2,650
            1/1/97       Donald Mattei        2,650,000         2,650
            1/1/97 (1)   Hanover Mercantile 
                        Corporation             250,000           250
            1/1/97       Jitendra R. Shah       100,000           100
            1/1/97       John Geuting           100,000           100
            1/1/97       Dallas Winslow         100,000           100
            1/1/97       Darleen Hansen         100,000           100
            1/1/97       Robert Veach           100,000           100
            12/10/97     Charles Esham & 
                         Bruce Sokoloff           2,000             2
            12/10/97     Michael London           5,000             5
            12/10/97     Kim Hall                 1,000             1
            
            Sales of Preferred Shares made pursuant to Rule 506 of
            Regulation D of the Securities Act of 1933, as amended:
            
            5/1/97       Marshall G. Long          500     $ 5,000
            5/1/97       Ronald E. Yun             250       2,500
            5/1/97       Donald A. Bratton       1,000      10,000
            5/1/97       Jerry L. Long             250       2,500
            5/1/97       Albert F. Anft III      1,000      10,000
            5/1/97       John DiLemme            4,000      40,000
            5/1/97       Ronald D. Maloney       6,250      62,500
            5/1/97       Robert J. Maloney       4,000      40,000
            5/1/97       Pete C. Moncheck        3,750      37,500
            5/1/97       Marc D'Anna            40,000     400,000
            5/1/97       Gary A. Owings            250       2,500
            5/1/97       C. John Thomson           500       5,000
            6/12/97      Darrel Seahorn            500       5,000
            6/12/97      Morgan H. Waldron Jr.   2,500      25,000
            6/12/97      Peggy E. Brady            500       5,000
            6/12/97      Chester E. Sajewski Jr.   350       3,500
            6/12/97      G. Steve Waldron        1,000      10,000
            6/12/97      Jesse L. Thomas           250       2,500
            6/12/97      Richard Z. Hricak       1,000      10,000
            6/12/97      Mary C. Cardisco          250       2,500
            6/25/97      Michael Manzo             300       3,000
            6/25/97      Gary Meglino              500       5,000
            6/25/97      Carlo Schiattraella     2,000      20,000
            6/25/97      Ronald Schoff             250       2,500
            6/25/97      Daniel P. Maloney       2,500      25,000
            6/25/97      Donald S. Haltli        2,000      20,000
            8/14/97      Michael Master            500       5,000
            8/14/97      Christopher S. Duff     1,100      11,000
            8/14/97      Carolyn W. Christy         50         500
            8/14/97      Albert Cipolloni Jr.      125       1,250
            8/14/97      George J. Cipolloni Jr.   125       1,250
            8/14/97      Joseph J. De Simone     1,100      11,000
            8/14/97      Frederick W. Ryder Jr.    250       2,500
            8/14/97      Brenda L. Evans           250       2,500
            8/12/97      Joseph A. Cipolloni       250       2,500
            9/5/97       Doug Mollo                250       2,500
            9/5/97       Rebecca Jones             100       1,000
            9/5/97       P.R. Matthews             500       5,000
            9/5/97       Patricia A. Yarusso       500       5,000
            9/5/97       William F. Nyce           250       2,500
            9/5/97       Blanche A. Elbourne       300       3,000
            11/1/97      Benny Chetcuti, Jr.       500       5,000
            11/1/97      Mark S. Monchek           500       5,000
            11/1/97      John Young               62.5         625
            11/10/97     Keith F. Anderson         500       5,000
            11/10/97     Michael Gerace          1,500      15,000
            11/10/97     David L. Chua           1,000      10,000
            11/10/97     Edward L. Cole, Jr.       440       4,400
            11/10/97     Anthony W. Carapelli    2,000      20,000
            11/10/97     David O. Moore            500       5,000
            11/20/97     Mary L. Catona          1,250      12,500
            11/20/97     Susan V. Daywitt        1,250      12,500
            11/20/97     Judyann S. Gillespie      630       6,300
            11/20/97     Marie T. Carey            250       2,500
            11/20/97     Elva M. Bernard           250       2,500
            11/20/97     Joseph Gillen             500       5,000
            11/20/97     Dale H. Wyeth             500       5,000
            11/20/97     Norman A. Leopold         250       2,500
            11/20/97     John Geuting            1,000      10,000
            12/1/97      Mary Green                500       5,000
            12/1/97      Jack Kouzi              2,310      23,100
            12/1/97      Kevin McCullian        10,000     100,000
            12/1/97      Jon Stone               1,000      10,000
            12/1/97      Bruce Ostrow               50         500
            12/1/97      William F. Burrows        500       5,000
            12/1/97      Anthony Manginelli      1,000      10,000
            12/1/97      James Gillespie, Sr.      650       6,500
            12/1/97      Thomas E. McCullian       500       5,000
            12/1/97      Susan Carey             1,000      10,000
            12/1/97      Thomas W. McCullian    10,000     100,000
            12/1/97      Charles J. Baldwin      1,800      18,000
            12/1/97      Or Shachar                600       6,000
            12/1/97      Daniel O. Black           250       2,500
            12/1/97      James J. Gennello       5,000      50,000
            12/1/97      Eugene Geyer            3,000      30,000
            12/1/97      Ted Fanelli               350       3,500
            12/1/97      Albert Cipolloni          250       2,500
            12/1/97      Rosemary Gennello         250       2,500
            12/1/97      Michael Gerace          8,503      85,030
            12/1/97      Susan McGovern            250       2,500
            12/1/97      Joseph F. Trusi           250       2,500
            12/1/97      Kevin P. Cooney           250       2,500
            12/1/97      Timothy E. Hammon          50         500
            12/1/97      James Gillespie, Jr.      575       5,750
            12/1/97      Edward L. Cole III         10         100
            12/1/97      Linda Evans                10         100
            12/1/97      Manoj Khandelwal          500       5,000
            12/1/97      Susan M. Natalie          250       2,500
            12/1/97      Alexander J. Simkiw       500       5,000
            12/1/97      Patrick McCoy             500       5,000
            12/1/97      John Steven Cigler        500       5,000
            12/1/97      Basant K. Khandelwal      500       5,000
            12/1/97      Robert Olsen               50         500
            12/1/97      Corbin C. Mendenhall      250       2,500
            12/1/97      Steven J. Vitalo          300       3,000
            12/1/97      Frank L. D'Elia           500       5,000
            12/1/97      Joanne T. Burke         2,250      22,500
            12/1/97      Philip Bonner             375       3,750
            12/1/97      Lachman Dass Gupta        250       2,500
            12/1/97      Jerome A. Wenger        1,000      10,000
            12/1/97      Gerald and Sandra 
                               J. Eichhorn       5,000      50,000
            12/23/97     Tim Hammond                50         500
            4/24/98      William P. Dougherty      250       2,500
            
            (1)   1,750,000 shares were returned and canceled.
            
            ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
            
            (a)   Exhibits
            
            3.1**    Certificate of Incorporation 
            
            3.2**    By-Laws of the Company
            
            4.1*     Form of Common Stock Certificate 
            
            4.2*     Form of Warrant and Warrant Agreement
            
            5.1*     Opinion of Cassidy & Associates
            
            10.1*     Licensing Agreement 
            
            24.1      Consent of Accountant 
            
            24.2*     Consent of Cassidy & Associates (included in
                        Exhibit 5)
            
            27*       Financial Data Schedule
            ---------------
            
            *     To be filed by Amendment.
            **    Previously filed.


            (b)         The following financial statement schedules are
                        included in this Registration Statement.
            
                        None.
            
            
            ITEM 17.  UNDERTAKINGS.
            
                  The undersigned registrant hereby undertakes:
            
                  (a) To file, during any period in which offers or sales
            are being made, a post-effective amendment to this registration 
            statement:
            
                     (i) To include any prospectus required by Section
            10(a)(3) of the Securities Act of 1933;
            
                     (ii) To reflect in the prospectus any facts or events
            arising after the effective date of the registration statement
            (or the most recent post-effective amendment thereof) which,
            individually or in the aggregate, represent a fundamental change
            in the information set forth in the registration statement;
            
                     (iii) To include any material information with respect
            to the plan of distribution not previously disclosed in the
            registration statement or any material change to such
            information in the registration statement.
            
                  (b) Insofar as indemnification for liabilities arising
            under the Securities Act of 1933 may be permitted to directors,
            officers and controlling persons of the registrant pursuant to
            the foregoing provisions, or otherwise, the registrant has been
            advised that in the opinion of the Securities and Exchange
            Commission is that such indemnification is against public policy
            as expressed in the Act and is, therefore, unenforceable.  In
            the event that a claim for indemnification against such
            liabilities (other than the payment by the registrant of
            expenses incurred or paid by a director, officer or controlling
            person of the registrant in the successful defense of any
            action, suit or proceeding) is asserted by such director,
            officer or controlling person in connection with the securities
            being registered, the registrant will, unless in the opinion of
            its counsel the matter has been settled by controlling
            precedent, submit to a court of appropriate jurisdiction the
            question whether such indemnification by it is against public
            policy as expressed in the Act and will be governed by the final
            adjudication of such issue.
            
                (c)   The undersigned registrant hereby undertakes that:
            
                     (i) For purposes of determining any liability under the
            Securities Act of 1933, the information omitted from the form of
            prospectus filed as part of this registration statement in
            reliance upon Rule 430A and contained in a form of prospectus
            filed by the registrant pursuant to Rule 424(b)(1) or 497(h)
            under the Securities Act shall be deemed to be part of this
            registration statement as of the time it was declared effective.
            
                     (ii) For the purpose of determining any liability under
            the Securities Act of 1933, each post-effective amendment that
            contains a form of prospectus shall be deemed to be a new
            registration statement relating to the securities offered
            therein, and the offering of such securities at that time shall
            be deemed to be the initial bona fide offering thereof.
            
            
            
            
            
                                              SIGNATURES
            
            
                  Pursuant to the requirements of the Securities Act of
            1933, as amended, H D N, Inc. certifies that it has reasonable
            grounds to believe that it meets all of the requirements for
            filing on Form S-1 and has duly caused this Registration
            Statement on Form S-1 to be signed on its behalf by the
            undersigned, thereunto duly authorized, in the City of
            Wilmington, Delaware on the 7th day of August, 1998.
            
            
                               H D N, INC.
            
            
                               By:   /s/ Donald Mattei
                                  Donald Mattei, 
                                  President 
            
            
            
                  Pursuant to the requirements of the Securities Act of
            1933, as amended, this Registration Statement has been signed
            below by the following persons in the capacities and on the
            dates indicated.
            
            
            Signature                Title                       Date
            
            
            /s/ Norma L. Veach       Director, Chief            8/7/98
                                     Executive Officer
            
            
           /s/ Donald Mattei         Director, President        8/7/98
                        
            
           /s/ Jitendra R. Shah      Director                   8/7/98
            
            
           /s/ Robert Veach          Director                   8/7/98


                      McBride & Shopa & Company
                        270 Presidential Drive
                      Wilmington, Delaware 19807


          CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT


We hereby consent to the use in the Registration Statement on Form
S-1 of our report dated May 14, 1998, except for Note 10, as to
which the date is June 25, 1998, relating to the audited financial
statements of HDN, Inc. (a development stage company) as of and for
the year ended December 31, 1997 and for the period from inception
(December 16, 1996) to December 31, 1997 and to the reference to our
Firm under the Caption "Experts" in the Prospectus.


                         /c/ McBride, Shopa & Company
                         Certified Public Accountants


Wilmington, Delaware
August 10, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission