|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: SCNV ACQUISITION CORP, 8-A12G, 1998-01-27 |
Next: FINANCIAL ASSET SEC INC MORT PART SECURTIES SER 1997-2 TRUST, 15-15D, 1998-01-27 |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) January 15, 1998.
OMI Trust 1997-D
(Exact name of registrant as specified in charter)
Pennsylvania 333-31441 23-7931974
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Judy Wisniewskie
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8872
-------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
----------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) January 15, 1998.
OMI Trust 1997-D
(Exact name of registrant as specified in charter)
Pennsylvania 333-31441 23-7931974
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)
c/o PNC Bank, National Association
Corporate Trust Department
Attention: Judy Wisniewskie
1700 Market Street
Philadelphia, Pennsylvania 19103
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code (215) 585-8872
-------------------------------------------------------------------------------
(Former name or former address, if changed since last report.)
<PAGE>
OMI TRUST 1997-D
FORM 8-K
ITEM 1. CHANGES IN CONTROL OF REGISTRANT.
Not Applicable.
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS.
Not Applicable.
ITEM 3. BANKRUPTCY OR RECEIVERSHIP.
Not Applicable.
ITEM 4. CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT.
Not Applicable.
ITEM 5. OTHER EVENTS.
OMI Trust 1997-D (the "Trust"), the issuer of the Oakwood Mortgage
Investors, Inc. Manufactured Housing Contract Senior/Subordinated Pass-Through
Certificates, Series 1997-D (the "Certificates"), makes monthly distributions to
holders of the Certificates. The latest distribution was made on January 15,
1998. Oakwood Acceptance Corporation, as Servicer for the Trust, has prepared a
monthly Remittance Report and delivered it to the Trustee.
Remittance Report. . . . . . . . . . . . .Exhibit 20.1
ITEM 6. RESIGNATIONS OF REGISTRANT'S DIRECTORS.
Not Applicable.
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
Exhibits
20.1 Monthly Remittance Report relating to the Distribution
Date occurring on January 15, 1998.
ITEM 8. CHANGE IN FISCAL YEAR.
Not Applicable.
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1997-D, Registrant
By: Oakwood Acceptance Corporation,
as servicer
January 23, 1998
Douglas R. Muir
Vice President
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
OMI TRUST 1997-D, Registrant
By: Oakwood Acceptance Corporation,
as servicer
January 23, 1998 /s/ DOUGLAS R. MUIR
-------------------
Douglas R. Muir
Vice President
<PAGE>
INDEX OF EXHIBITS
Page of Sequentially
Numbered Pages
-------------------
20.1 Monthly Remittance Report relating to Distribution
Date occurring on January 15, 1998............................ 5-10
<PAGE>
INDEX OF EXHIBITS
Page of Sequentially
Numbered Pages
-----------------
20.1 Monthly Remittance Report relating to Distribution
Date occurring on January 15, 1998..........................
OAKWOOD MORTGAGE INVESTORS, INC. 1997-D REPORT DATE: January 12, 1998
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 2
REMITTANCE REPORT Page 1 of 6
REPORTING MONTH: Dec-97
<TABLE>
<CAPTION>
Scheduled Principal Balance of Contracts
-------------------------------------------------------------------------------------------------------------------------
Beginning Ending
Principal Scheduled Prepaid Liquidated Contracts Principal
Balance Principal Principal Principal Repurchased Balance
--------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
251,125,005.31 (334,651.85) (2,521,096.54) 0.00 0.00 248,269,256.92
===========================================================================================================================
Scheduled Scheduled
Gross Servicing Pass Thru Liquidation Reserve
Interest Fee Interest Proceeds Fund Draw
- -------------------------------------------------------------------------------------------
2,153,628.89 209,270.84 1,944,358.05 0.00 0.00
===========================================================================================
Amount
Available for Limited Total
Distribution Guarantee Distribution
- ----------------------------------------------------------
5,009,377.28 0.00 5,009,377.28
==========================================================
</TABLE>
<TABLE>
<CAPTION>
Certificate Account
--------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Beginning Deposits Investment Ending
Balance Principal Interest Distributions Interest Balance
--------------------------------------------------------------------------------------------------------------------------
1,384,463.28 2,793,124.75 1,979,660.28 (3,441,735.33) 4,481.96 2,719,994.94
=========================================================================================================================
</TABLE>
P&I Advances at Distribution Date
-----------------------------------------------------------------------
Beginning Recovered Current Ending
Balance Advances Advances Balance
- ------------------------------------------------------------------------
420,842.60 397,345.21 558,945.89 582,443.28
=========================================================================
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1997-D REPORT DATE: January 12, 1998
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 2
REMITTANCE REPORT
REPORTING MONTH: Dec-97 Page 2 of 6
<TABLE>
<CAPTION>
Class B Crossover Test Test Met?
- ------------------------------------------------------------- ---------------
<S> <C>
(a) Remittance date on or after June 2002 N
(b) Average 60 day Delinquency rate <= 5% #DIV/0!
(c) Average 30 day Delinquency rate <= 7% #DIV/0!
(d) Cumulative losses do not exceed the following #DIV/0!
percent of the intitial principal balance of all Certificates
Average 30 day delinquency ratio:
Jun 2002- Nov 2003 7% N
Dec 2003-Nov 2004 8% N
Dec. 2004 and thereafter 9% N
(e) Current realized loss ratio <= 2.75% Y
(f) Does Subordinated Certificate percentage equal or #DIV/0!
exceed #######
of Pool Scheduled Principal Balance
Beginning M balance 17,037,000.00
Beginning B-1 balance 23,977,000.00
Beginning B-2 balance 10,096,252.00
51,110,252.00
Divided by beginning pool
balance 251,125,005.31
20.353% N
</TABLE>
Average 60 day delinquency ratio:
Over 60s Pool Balance %
-------------------------------------------------------
Current Mo 3,546,377.28 248,269,256.92 1.43%
1st Preceding Mo 63,881.68 251,125,005.31 0.03%
2nd Preceding Mo 0.00 0.00 #DIV/0!
Divided by 3
-------------
#DIV/0!
=============
Over 30s Pool Balance %
-------------------------------------------------------
Current Mo 10,708,978.19 248,269,256.92 4.31%
1st Preceding Mo 1,889,752.46 251,125,005.31 0.75%
2nd Preceding Mo 0.00 0.00# DIV/0!
Divided by 3
-------------
#DIV/0!
=============
Cumulative loss ratio:
Cumulative losses 0.00
-----------------------
Divided by Initial Certificate Principal 252,393,252.00 0.000%
========
Current realized loss ratio:
Liquidation Pool
Losses Balance
-------------------------------------------
Current Mo 0.00 248,269,256.92
1st Preceding Mo 0.00 0.00
2nd Preceding Mo 0.00 0.00
0.000%
=============
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1997-D REPORT DATE: January 12, 1998
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 2
REMITTANCE REPORT Page 3 of 6
REPORTING MONTH: Dec-97
<TABLE>
<CAPTION>
Delinquency Analysis
31 to 59 days 60 to 89 days 90 days and Over
No. of Principal Principal Principal Principal
Loans Balance # Balance # Balance # Balance
----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Excluding Repos 6,713 247,881,920.04 220 6,917,343.44 51 1,679,044.40 21 728,904.73
Repos 13 387,336.88 8 245,257.47 18 546,221.51 16 592,206.64
----------------------------------------------------------------------------------------------------------------
Total 6,726 248,269,256.92 228 7,162,600.91 69 2,225,265.91 37 1,321,111.37
================================================================================================================
<CAPTION>
Repossession Analysis
Active Repos Reversal Current Month
Total Delinq. Outstanding (Redemption) Repos Cumulative Repos
Principal Principal Principal Principal Principal
# Balance # Balance # Balance # Balance # Balance
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Excluding Repos 292 9,325,292.57 13 387,336.88 0 0.00 12 366,996.88 13 387,336.88
Repos 42 1,383,685.62
--------------------------
Total 334 10,708,978.19
==========================
5.0% 4.31%
===============================
</TABLE>
OAKWOOD MORTGAGE INVESTORS, INC. 1997-D REPORT DATE: January 12, 1998
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 2
REMITTANCE REPORT
REPORTING MONTH: Dec-97 Page 4 of 6
REPOSSESSION LIQUIDATION REPORT
<TABLE>
<CAPTION>
Liquidated Net
Account Customer Principa Sales Insur. Total Repossession Liquidation Unrecov. FHA Insurance e
Number Name Balance Proceeds Refunds Proceeds Expenses Proceeds Advances Coverage
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
---------------------------------------------------------------------------------------------
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
=============================================================================================
</TABLE>
Net Current
Pass Thru Period Net Cumulativ
Proceeds Gain/(Loss) Gain/(Loss)
- --------------------------------------
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
- ------------------------------------
0.00 0.00 0.00
====================================
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1997-D REPORT DATE: January 12, 1998
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 2
REMITTANCE REPORT
REPORTING MONTH: Dec-97 Page 5 of 6
CERTIFICATE PRINCIPAL ANALYSIS
PRINCIPAL
<TABLE>
<CAPTION>
Original Beginning Beginning Current Current Ending
Cert. Certificate Certificate Carryover Principal Principal Carryover Writedown
Class Balances Balances Principal Due Paid Principal Amounts
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
A-1 46,940,000.00 45,671,753.01 0.00 2,855,748.39 2,855,748.39 0.00 0.00
A-1 Outstanding Writedown 0.00 0.00 0.00 0.00
A-2 46,290,000.00 46,290,000.00 0.00 0.00 0.00 0.00 0.00
A-2 Outstanding Writedown 0.00 0.00 0.00 0.00
A-3 30,260,000.00 30,260,000.00 0.00 0.00 0.00 0.00 0.00
A-3 Outstanding Writedown 0.00 0.00 0.00 0.00
A-4 15,340,000.00 15,340,000.00 0.00 0.00 0.00 0.00 0.00
A-4 Outstanding Writedown 0.00 0.00 0.00 0.00
A-5 62,453,000.00 62,453,000.00 0.00 0.00 0.00 0.00 0.00
A-5 Outstanding Writedown 0.00 0.00 0.00 0.00
M 17,037,000.00 17,037,000.00 0.00 0.00 0.00 0.00 0.00
M Outstanding Writedown 0.00 0.00 0.00 0.00
B-1 23,977,000.00 23,977,000.00 0.00 0.00 0.00 0.00 0.00
B-1 Outstanding Writedown 0.00 0.00 0.00 0.00
B-2 10,096,252.00 10,096,252.00 0.00 0.00 0.00 0.00 0.00
B-2 Outstanding Writedown 0.00 0.00 0.00 0.00
----------------------------------------------------------------------------------------------------------
252,393,252.00 251,125,005.01 0.00 2,855,748.39 2,855,748.39 0.00 0.00
==========================================================================================================
</TABLE>
Ending Principal Paid
Certificate Pool Per $1,000
Balances Factor Denomination
--------------------------------------------------
A-1 42,816,004.62 91.21433% 60.84
A-1 Outstanding Writedown 0.00 0.00 0.00
A-2 46,290,000.00 100.00000% 0.00
A-2 Outstanding Writedown 0.00 0.00 0.00
A-3 30,260,000.00 100.00000% 0.00
A-3 Outstanding Writedown 0.00 0.00 0.00
A-4 15,340,000.00 100.00000% 0.00
A-4 Outstanding Writedown 0.00 0.00 0.00
A-5 62,453,000.00 100.00000% 0.00
A-5 Outstanding Writedown 0.00 0.00 0.00
M 17,037,000.00 100.00000% 0.00
M Outstanding Writedown 0.00 0.00 0.00
B-1 23,977,000.00 100.00000% 0.00
B-1 Outstanding Writedown 0.00 0.00 0.00
B-2 10,096,252.00 100.00000% 0.00
B-2 Outstanding Writedown 0.00 0.00 0.00
----------------
248,269,256.62
=================
<PAGE>
OAKWOOD MORTGAGE INVESTORS, INC. 1997-D REPORT DATE: January 12, 1998
OAKWOOD ACCEPTANCE CORP. - SERVICER POOL REPORT # 2
REMITTANCE REPORT
REPORTING MONTH: 12/31/97 Page 6 of 6
CERTIFICATE INTEREST ANALYSIS
<TABLE>
<CAPTION>
Interest Paid
Certificate Remittance Beginning Current Total Interest Ending Per $1,000 Cert.
Class Rate Balance Accrual Paid Shortfall Balance Denomination Class
---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
A-1 6.10047% 0.00 239,922.05 239,922.05 0.00 0.00 5.25 A-1
A-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-2 6.35000% 0.00 244,951.25 244,951.25 0.00 0.00 5.29 A-2
A-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-3 6.50000% 0.00 163,908.33 163,908.33 0.00 0.00 5.42 A-3
A-3 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-3 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-4 6.72500% 0.00 85,967.92 85,967.92 0.00 0.00 5.60 A-4
A-4 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-4 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-5 6.95000% 0.00 361,706.96 361,706.96 0.00 0.00 5.79 A-5
A-5 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A-5 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M 6.95000% 0.00 98,672.63 98,672.63 0.00 0.00 5.79 M
M Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
M Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-1 7.32500% 0.00 146,359.60 146,359.60 0.00 0.00 6.10 B-1
B-1 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-1 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-2 7.55000% 0.00 63,522.25 63,522.25 0.00 0.00 6.29 B-2
B-2 Carryover Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
B-2 Writedown Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Limited Guarantee 0.00 0.00 0.00 0.00 0.00 Limited Guarantee
X 0.00 539,347.06 539,347.06 0.00 0.00 X
R 0.00 0.00 0.00 0.00 0.00 R
Service Fee 0.00 209,270.84 209,270.84 0.00 0.00
--------------------------------------------------------------------------
===========================================================================
0.00 2,153,628.89 2,153,628.89 0.00 0.00
===========================================================================
Certificate TOTAL
Class DISTRIBUTION
----------------------------
</TABLE>
A-1 3,095,670.44
A-1 Carryover Interest
A-1 Writedown Interest
A-2 244,951.25
A-2 Carryover Interest
A-2 Writedown Interest
A-3 163,908.33
A-3 Carryover Interest
A-3 Writedown Interest
A-4 85,967.92
A-4 Carryover Interest
A-4 Writedown Interest
A-5 361,706.96
A-5 Carryover Interest
A-5 Writedown Interest
M 98,672.63
M Carryover Interest
M Writedown Interest
B-1 146,359.60
B-1 Carryover Interest
B-1 Writedown Interest
B-2 63,522.25
B-2 Carryover Interest
B-2 Writedown Interest
Limited Guarantee 0.00
X 539,347.06
R 0.00
Service Fee 209,270.84
---------------------
5,009,377.28
=====================
|
|