DAIMLER BENZ AUTO GRANTOR TRUST 1997 A
8-K, 2000-05-08
ASSET-BACKED SECURITIES
Previous: LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT R, 497, 2000-05-08
Next: VAN KAMPEN SENIOR FLOATING RATE FUND, SC TO-I/A, 2000-05-08




                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C. 20549


                                  FORM 8-K

                                CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the
                       Securities Exchange Act of 1934




                    DAIMLER-BENZ AUTO GRANTOR TRUST 1997-A
- -----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



                                April 20, 2000
- -----------------------------------------------------------------------------
               Date of Report (Date of earliest event reported)



          Delaware                   000-23923               13-3770955
- ----------------------------      ----------------    ----------------------
(State or other jurisdiction      (Commission File       (I.R.S. Employer
       of incorporation)              Number)           Identification No.)



               550 South College Avenue, Newark, Delaware 19713
 ----------------------------------------------------------------------------
             (Address of principal executive offices) (Zip Code)



                                (302) 453-5733
 ----------------------------------------------------------------------------
             (Registrant's telephone number, including area code)






Item 5.  Other Events

           On April 20, 2000, the Principal and Interest collected during the
preceding calendar month, net of certain adjustments as provided for in the
Pooling and Servicing Agreement dated as of October 1, 1997 (the
"Agreement"), among Mercedes-Benz Credit Corporation, in its individual
capacity and as Servicer, Daimler-Benz Vehicle Receivables Corporation, as
Seller, and Citibank, N.A., as Trustee, Payahead Agent, Class A Agent and
Class B Agent (the "Trustee"), was distributed to holders
("Certificateholders") of certificates representing undivided fractional
interests in Daimler-Benz Auto Grantor Trust 1997-A. In accordance with the
Agreement, the statements for Class A and Class B Certificateholders for the
March 2000 collection period (the "March Statement") was furnished to the
Trustee for the benefit of the Certificateholders and, as such, was
distributed by the Trustee to the Certificateholders.
A copy of the March Statement is being filed as Exhibit 20 to this Current
Report on Form 8-K.



Item 7.  Financial Statements and Exhibits

         (c)   Exhibits

               Exhibit No.     Description
               -----------     -----------
               20              Statement for Class A and Class B
                               Certificateholders for the
                               March 2000 Collection Period







                                     -2-




                                  SIGNATURES

           Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                 Daimler-Benz Auto Grantor Trust 1997-A
                                             (Registrant)

                                 By: Mercedes-Benz Credit Corporation,
                                     as Servicer


Date:  May 4, 2000               By:    /s/ David H. Olsen
                                     ------------------------------------
                                     Name:  David H. Olsen
                                     Title: Vice President and Controller












                                     -3-




                              INDEX TO EXHIBITS

Exhibit No.  Description
- -----------  -----------

   20        Statement for Class A and Class B Certificateholders for the
             March 2000 Collection Period











                                     -4-





<TABLE>
<CAPTION>

                    Daimler-Benz Auto Grantor Trust 1997-A
                           Monthly Servicing Report
                  Servicer: Mercedes-Benz Credit Corporation
                           Trustee: Citibank, N.A.



Collection Period: March 2000
Distribution Date: 4/20/2000


Statement for Class A and Class B Certificateholders Pursuant to
Section 4.9 of the Pooling and Servicing Agreement                                           Per $1,000 of Original
                                                                                                 Class A/Class B
                                                                                               Certificate Amount
                                                                                             ----------------------
   <S>     <C>                                                            <C>                      <C>
     (i)   Principal Distribution
              Class A Amount                                               $10,345,529.88          $15.746156
              Class B Amount                                                  $487,485.71          $15.746156
    (ii)   Interest Distribution
              Class A Amount                                                  $693,428.88           $1.055416
              Class B Amount                                                   $32,674.66           $1.055416

   (iii)   Monthly Servicing Fee                                              $120,017.11           $0.174449
           ---------------------
                Monthly Supplemental Servicing Fee                                  $0.00           $0.000000
                Class A Percentage of the Servicing Fee                       $114,616.34           $0.174449
                Class A Percentage of the Supplemental Servicing Fee                $0.00           $0.000000
                Class B Percentage of the Servicing Fee                         $5,400.77           $0.174449
                Class B Percentage of the Supplemental Servicing Fee                $0.00

    (iv)   Class A Principal Balance (end of Collection Period)           $127,194,082.00
           Class A Pool Factor (end of Collection Period)                       19.359258%
           Class B Principal Balance (end of Collection Period)             $5,993,438.61
           Class B Pool Factor (end of Collection Period)                       19.359258%

     (v)   Pool Balance (end of Collection Period)                        $133,187,520.61

    (vi)   Class A Interest Carryover Shortfall                                     $0.00
           Class A Principal Carryover Shortfall                                    $0.00
           Class B Interest Carryover Shortfall                                     $0.00
           Class B Principal Carryover Shortfall                                    $0.00

   (vii)   Amount Otherwise Distributable to the Seller that is
              Distributed to Either the Class A or Class B
              Certificateholders                                                    $0.00           $0.000000


  (viii)   Balance of the Reserve Fund Property (end of
             Collection Period)
                Class A Amount                                              $6,879,784.34
                Class B Amount                                                      $0.00

    (ix)     Aggregate Purchase Amount of Receivables repurchased
                   by the Seller or the Servicer                                    $0.00


</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission