PSB BANCGROUP INC
SB-2/A, 1998-03-12
STATE COMMERCIAL BANKS
Previous: DSET CORP, S-1/A, 1998-03-12
Next: LEXFORD RESIDENTIAL TRUST, 8-A12B, 1998-03-12



As filed with the Securities and Exchange Commission on January 13, 1998       
                                            Registration File No.      333-44161

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                      ------------------------------------
                             WASHINGTON, D.C. 20549


                               Amendment No. 2 to

                                    Form SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

         --------------------------------------------------------------
                              PSB BANCGROUP, INC.
                 (Name of small business issuer in its charter)

          Florida                           6712                 59-3454146
          -------                           ----                 ----------
  (State or jurisdiction of   (Primary Standard Industrial    (I.R.S. Employer
incorporation or organization) Classification Code Number)   Identification No.)

                             220 South First Street
                            Lake City, Florida 32025
                                 (904) 754-0002

                      ------------------------------------

                          (Address and telephone number
                         of principal executive offices)

                                Robert W. Woodard
                      President and Chief Executive Officer
                             220 South First Street
                            Lake City, Florida 32025
                                 (904) 754-0002
           ----------------------------------------------------------

            (Name, address and telephone number of agent for service)

                              Copies Requested to:
                Herbert D. Haughton, Esq. or A. George Igler, Esq
                             Igler & Dougherty, P.A.
                              1501 Park Avenue East
                           Tallahassee, Florida 32301
                                 (904) 878-2411

Approximate  date of proposed sale to the public:  As soon as practicable  after
this Registration Statement becomes effective.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to rule 415 under the  Securities  Act of
1933 check the following box. [X]

If this Form is filed to register additional securities for an Offering pursuant
to rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ] _________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________

If delivery  of the  Prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]

<TABLE>

                         CALCULATION OF REGISTRATION FEE
====================================  ========================  ======================= ======================= ====================

              Title of                                                 Proposed                Proposed
             each class                        Amount                   maximum                 maximum
            of securities                       to be                  offering                aggregate              Amount of
          to be registered                  registered(1)         price per share(2)       offering price(2)      registration fee
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                            <C>                  <C>                     <C>      
Common Stock $. 01 par value              1,333,000 shares               $9.00                $11,997,000             $3,635.00
Warrants                                    733,000                      $0.00                $0                      $0.00
====================================  ========================  ======================= ======================= ====================
</TABLE>


(1)  Common Stock  ("Shares")  and Warrants are to be issued during the Offering
     Period in Units.  133,000  Units will contain one Share and two Warrants to
     purchase  additional  Common Stock and 467,000 Units will contain one Share
     and one  Warrant to purchase  additional  Common  Stock.  Units will not be
     issued  or  certificated  and the  minimum  number  of Units  which  may be
     purchased  is 500  Units.  Shares  and  Warrants  will be  detachable  upon
     issuance  and will be issued and  certificated  separately.  Shares  issued
     after the Offering Period will not have Warrants attached.


(2)  Estimated solely for the purpose of calculating the registration fee on the
     basis of the proposed maximum offering price per unit.

    The  Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.
================================================================================


<PAGE>



       467,000 UNITS, EACH CONSISTING OF ONE SHARE OF COMMON STOCK AND ONE
                 PURCHASE WARRANT FOR ONE SHARE OF COMMON STOCK
                                       and
       133,000 UNITS, EACH CONSISTING OF ONE SHARE OF COMMON STOCK AND TWO
              PURCHASE WARRANTS, EACH FOR ONE SHARE OF COMMON STOCK


               Minimum: 500,000 Units ----- Maximum: 600,000 Units



                           [LOGO] PSB BANCGROUP, INC.
                         A Proposed Bank Holding Company
                                       for
                               PEOPLES STATE BANK
                               LAKE CITY, FLORIDA
                         A Proposed State-Chartered Bank


     PSB BancGroup,  Inc., a Florida corporation ("Company"),  hereby offers for
sale a minimum  of 500,000  Units and a maximum  of 600,000  Units at a price of
$9.00 per unit (the "Offering").

   
     During the Offering Period, which is defined as the 90 day period following
the effective date ("Effective Date") of the Registration  Statement filed under
the  Securities  Act of 1933 as amended  ("33 Act"),  and any  extension  by the
Company in its sole  discretion  not to exceed 90 days,  600,000  shares will be
offered in "Units" at $9.00 per Unit.  Each Unit consists of one share of Common
Stock, par value $0.01, of the Company  ("Common  Stock") and purchase  warrants
("Warrant") to purchase one additional share of Common Stock at $9.00 per share.
Units purchased by Organizers will contain two Warrants while Units purchased by
Non-Organizers  will  contain  only one  Warrant.  See "TERMS OF THE  OFFERING -
Warrants".   The  minimum  number  of  Units  that  may  be  purchased  is  500.
Certificates will not be issued for Units as the Units are immediately separable
into shares and warrants.  Only  certificates for Common Stock and Warrants will
be issued in connection  with the  Offering.  Warrants may be  transferred  by a
holder,  however, only in conjunction with the simultaneous transfer of an equal
number of  shares.  The  minimum  number of Units  offered  is  500,000  and the
Organizers  have  committed  to the  Florida  Department  of Banking and Finance
("Department") to purchase, in the aggregate, at least 133,000 Units or 26.6% of
the total minimum Offering. See "TERMS OF THE OFFERING - Purchases by Organizers
of the Company".
    

     The  Company  will  issue  shares  pursuant  to the  exercise  of  Warrants
immediately  following  the  closing of the  Offering  Period.  The  Company has
reserved  733,000  shares to be issued upon the execution of Warrants.  Warrants
may be exercised  immediately  after issuance and will expire 48 months from the
Effective Date unless redeemed sooner by the Company  ("Exercise  Period").  See
"TERMS OF THE OFFERING - Warrants." The offer of shares pursuant to the exercise
of  Warrants  will end when all of the  Warrants  have  been  exercised  or have
expired.

     Actual  sales of Units and  shares to the public  are  expected  to be made
beginning on or about March 15 , 1998,  and end on or about March 15, 2002.  The
Offering of Units and shares will be made on a continuous basis under Securities
and Exchange  Commission ("SEC" or "Commission")  Rule 415. The Units and shares
of the Company  are offered on a  best-efforts  basis by certain  directors  and
executive  officers of the  Company,  who will receive no  commissions  for such
sales.  All  subscription  funds  tendered  during the  Offering  Period will be
deposited in an  interest-bearing  escrow account with the Independent  Banker's
Bank of Florida  ("Escrow  Agent").  The  Offering  will be  terminated  and all
subscription funds,  together with any interest earned thereon, will be promptly
returned if all required conditional regulatory approvals have not been obtained
or the  minimum  number of Units have not been  subscribed  to by the end of the
Offering Period.  September 1, 1998 is the latest date on which the subscription
funds might be held in escrow  prior to their return in the event the minimum is
not  reached  or the  Company  has  not  satisfied  the  conditional  regulatory
approvals. Subscriptions obtained in the Offering may be accepted or rejected in
whole or in part by the Company for any reason.  Once a subscription is accepted
by the Company, however, it cannot be withdrawn. See "TERMS OF THE OFFERING."


     Once  subscription  funds have been released by the Escrow Agent and shares
of the  Company's  Common  Stock  are  issued,  in the  event  the  Offering  is
terminated   because  of  the  Company's  failure  to  satisfy  the  conditional
regulatory  approvals,  subscribers  will not  receive  a full  refund  of their
subscription  payment.  See "TERMS OF THE OFFERING - Failure of Bank to Commence
Operations."


     The  Company  is a  "development  stage  company"  with no prior  operating
history.  See "RISK FACTORS - Start-up  Enterprise-Lack  of Operating  History".
Prior to this Offering, there has been no public market for the Common Stock and
it is not  anticipated  that  there  will be an active  trading  market  for the
shares.  There can be no assurance  that an active trading market for such stock
will  develop  since the Company  presently  does not intend to seek to list the
Common Stock on a national  securities  exchange or to qualify such Common Stock
for  quotation on the  National  Association  of  Securities  Dealers  Automated
Quotation System ("NASDAQ").


INVESTMENT IN THE COMPANY  INVOLVES A HIGH DEGREE OF RISK, AND INVESTORS  SHOULD
NOT  INVEST  ANY FUNDS IN THIS  OFFERING  UNLESS  THEY CAN  AFFORD TO LOSE THEIR
ENTIRE  INVESTMENT.  SEE "RISK FACTORS"  BEGINNING ON PAGE 5 FOR A DISCUSSION OF
THOSE  RISKS  THAT  MANAGEMENT  BELIEVES  PRESENT  THE  SUBSTANTIAL  RISKS TO AN
INVESTOR IN THIS OFFERING.




<PAGE>



THE SECURITIES  OFFERED HEREBY ARE NOT SAVINGS  ACCOUNTS OR SAVINGS DEPOSITS AND
ARE NOT  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE  CORPORATION  OR ANY OTHER
GOVERNMENTAL  AGENCY.  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE  COMMISSION NOR HAS THE SEC PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

<TABLE>
                                  THIS OFFERING IS BEING MADE ON A 500,000 UNIT MINIMUM BASIS.
===================================================================================================================================
                                                Price                     Underwriting
                                                  to                      Discounts and              Proceeds to
                                               Public(1)                 Commissions(2)            the Company(3)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                              <C>                   <C>  
   
Per Unit . . . . . . . . . . . . . . . . .    $9.00                            $0                    $9.00
Minimum(4) . . . . . . . . . . . . . . . .    $4,500,000                       $0                    $4,500,000
Maximum(4). . . . . . . . . . . . . . . .     $5,400,000                       $0                    $5,400,000
If all warrants are exercised . . . . . .     $11,997,000                      $0                    $11,997,000
===================================  =============================  ========================= =====================================
    

</TABLE>

(1)  Prior to this Offering, there has been no established market for the shares
     of  the  Company's   Common  Stock.  The  Offering  price  was  arbitrarily
     determined  by the Board of  Directors of the Company and does not bear any
     relationship to the Company's  assets,  book value,  net worth or any other
     recognized  criteria of value. In the event a market should develop for the
     Common Stock after  completion of this Offering,  there can be no assurance
     that the market price will equal or exceed the Offering price herein.

(2)  The  securities  offered  hereby  will be sold on a  best-efforts,  minimum
     500,000  Unit basis by certain  directors  and  executive  officers  of the
     Company and no  commissions  will be paid on such sales.  See "TERMS OF THE
     OFFERING."

(3)  Before deducting Offering expenses,  estimated to be approximately  $26,000
     including  registration fees, legal and accounting fees, printing and other
     expenses. See "USE OF PROCEEDS" for an itemized statement of expenses.

   
(4)  These securities are offered on a best-efforts, 500,000 Unit minimum basis.
     If payment in cash for 500,000  Units is not  received  prior to the end of
     the Offering  Period,  the Offering  will  terminate  and all  subscription
     funds, together with any interest earned thereon, will be promptly returned
     to subscribers.  The Organizers of the Company have indicated that they may
     be willing to subscribe for 15,000  additional Units in this Offering,  not
     to exceed an aggregate of 148,000  Units or 29.6% of the minimum  Offering,
     if  necessary  to help the Company  sell the  500,000  Units  necessary  to
     release  subscription  proceeds from the  Subscription  Escrow Account,  as
     defined herein and to continue the Offering.  All purchases of Units by the
     Company's  Organizers will be subject to affiliate resale limitations under
     the 33 Act and any additional purchases as described herein will be made on
     the same  terms,  including  Warrant  provisions,  as  those  made by other
     investors.  The  Organizers of the Company have  represented to the Company
     that all  purchases  of Common Stock will be made for  investment  purposes
     only and not with a view to  resell  such  shares.  The  maximum  number of
     shares that will be sold in the  Offering  will be 600,000  shares.  In the
     event the maximum  number of shares are sold,  followed by the  exercise of
     all of the Warrants to be issued,  then the maximum  number of shares which
     will be outstanding is 1,333,000. There can, however, be no assurance given
     that any of the Warrants will be exercised.  See "RISK FACTORS,"  "TERMS OF
     THE OFFERING," and "ORGANIZERS AND PRINCIPAL SHAREHOLDERS."
    

       The Company reserves the absolute right to cancel all  subscriptions  and
return  all  subscription  funds,  together  with any income  realized  from the
investment of such funds,  for any reason  whatsoever,  at any time prior to the
time that the Company withdraws  subscription funds from the Subscription Escrow
Account. See "TERMS OF THE OFFERING."


                 The date of this Prospectus is March ___, 1998.

                                        3

<PAGE>



                              AVAILABLE INFORMATION

         Prior  to the  Offering,  the  Company  has not been  required  to file
reports under the Securities Exchange Act of 1934 ("Exchange Act").


         The  Company  has  filed   electronically  with  the  SEC  through  its
Electronic  Data  Gathering   Analysis  and  Retrieval   ("EDGAR")   system,   a
Registration Statement on Form SB-2, as amended, (together will all exhibits and
schedules  thereto,  the  "Registration  Statement") under the Securities Act of
1933,  as  amended  with  respect  to the  registration  of the Units and shares
offered  by  this  Prospectus.  This  Prospectus  does  not  contain  all of the
information set forth in such  Registration  Statement and the exhibits thereto,
certain parts of which are omitted in accordance  with the rules and regulations
of the Commission.  For further  information  pertaining to the Units and Shares
offered  by  this  Prospectus  and  related  matters,  reference  is made to the
Registration  Statement,  including the exhibits  filed as a part thereof.  Each
statement in this Prospectus referring to a document filed as an exhibit to such
Registration  Statement  is qualified by reference to the exhibit for a complete
statement of its terms and conditions.

         The  Registration  Statement  filed  electronically  with  EDGAR by the
Company  can  be  inspected  and  copied  at  the  public  reference  facilities
maintained by the Commission at its Public Reference Section,  450 Fifth Street,
N.W., Washington,  D.C. 20549. The Commission maintains a web site that contains
registration  statements,  reports,  proxy and information  statements and other
information  regarding registrants that file electronically with the Commission.
The Company's  complete  Registration  Statement is available for review on this
Web Site. The address of the Web Site is http://www.sec.gov.  Copies of exhibits
may also be  obtained  by  written  request  addressed  to:  Robert W.  Woodard,
President, 220 South First Street, Lake City, Florida 32025.



                           REPORTS TO SECURITY HOLDERS

         The Company intends to furnish annual reports to its shareholders which
will contain audited  financial  statements and quarterly  reports which contain
unaudited financial statements. In addition, the Company will be required, under
section 15(d) of the Exchange Act, to file annual and quarterly reports with the
Commission.   Copies  of  such  reports  will  be  available  to  the  Company's
shareholders.

                                        1

<PAGE>






                               PROSPECTUS SUMMARY


         The  following  is a summary of certain  information  contained in this
Prospectus and is qualified in its entirety by the more detailed information and
financial  statements  appearing  elsewhere  in  this  Prospectus.   Prospective
Investors are urged to read the entire Prospectus carefully.

                                  Risk Factors

         The  securities  offered  hereby  may be deemed to be  speculative  and
involve certain risks such as:

o        Start-up Enterprise
o        Dependency on Key Management
o        Financial Position of the Company and
         Expected Lack of Initial Profitability
o        Highly Competitive Banking Market
o        Unpredictable Economic Conditions
o        Extensive Governmental Regulation
o        No Plans to Pay Dividends in the
         Foreseeable Future
o        Possible Return of Less Than the
         Subscription Amount
o        Intended Purchases by Organizers
o        Anti-takeover Provision in Company's
         Articles of Incorporation
o        No Established Market for Shares
o        Arbitrary Determination of Offering Price
o        Absence of Preemptive Rights
o        Future Capital Needs of the Bank
o        No Underwriting of this Offering
o        Possible Dilution Resulting from Shares
         Issued Under Warrant Plan

For these and other  reasons,  the  purchase  of the Units and  shares is highly
speculative and involves  significant  investment risks. A prospective  investor
should carefully  consider the matters set forth under "RISK FACTORS" and should
be prepared to lose his or her entire investment.

                                   The Company


         PSB  BancGroup,  Inc.  was  organized  under  the laws of the  State of
Florida on June 30, 1997, for the purpose of operating as a bank holding company
pursuant to the Federal  Bank  Holding  Company  Act of 1956,  as amended  ("BHC
Act").  In order to fund the  organizational  and  pre-opening  expenses  of the
proposed bank estimated to be approximately  $175,000,  the Organizers purchased
from the  Company in a private  offering  3,942  shares of  unregistered  Common
Stock,  par value $0.01 for $45.00 per share. No warrants were attached to those
shares,  and the unregistered  shares must be exchanged for Units issued in this
Offering.  Through  October 31, 1997, the Company has expended  $66,966 for such
expenses.  See "TERMS OF THE OFFERING - Purchases by Organizers of the Company".
The Company intends to use the minimum net proceeds of this Offering to purchase
100% of the common stock to be issued by Peoples State Bank  ("Bank"),  to repay
organizational  expenses and for other general corporate  purposes.  Neither the
Company nor the Bank has commenced business  operations,  and neither will do so
until the  Offering  Period is  completed  and the  requisite  approvals  of the
Florida  Department of Banking and Finance  ("Department"),  the Federal Deposit
Insurance Corporation ("FDIC") and the Board of Governors of the Federal Reserve
System ("Federal Reserve") are obtained.  The main office of the Company and the
Bank will be located in Lake  City,  Columbia  County,  Florida.  The  Company's
mailing  address is, 220 South First  Street,  Lake City,  Florida 32025 and the
telephone number is (904) 754-0002. See "THE COMPANY".



                                        2

<PAGE>



                                    The Bank


         It is  anticipated  that the Bank  will  commence  business  operations
sometime   during  the  second  quarter  of  1998,  or  as  soon  thereafter  as
practicable.  The Bank will engage in a general  commercial  and retail  banking
business with primary  emphasis upon high quality  service to meet the financial
needs of the individuals and businesses  residing and located in and around Lake
City, Florida. As part of its regular business operations, the Bank will offer a
full compliment of loans,  including commercial,  consumer/installment  and real
estate  loans.  The  Organizers  expect that  commercial  loans will account for
approximately one-half of the Bank's estimated total loan portfolio.  Commercial
loans are loans made to  individual,  partnership  or corporate  borrowers for a
variety of  business  purposes.  Because of the nature of these  types of loans,
there exists a higher risk of loss in this  category of loan. To the extent that
borrowers  fail to repay their loans,  such failure may have a material  adverse
effect on the Bank's and the Company's earnings and overall financial condition,
as well as, the value of the Common Stock. See "BUSINESS OF THE BANK".

   
         It is intended  that the Bank will operate in a modular  bank  facility
for at least the first year of operation,  and that  construction on a permanent
facility  will  begin on the same  site  approximately  4 months  after the Bank
commences  operations.  The expected  cost of building the  approximately  4,500
square foot permanent facility is $450,000. The Company has not entered into any
agreements to construct the permanent  building,  and there can be no assurances
that the amounts  actually  incurred to construct  the facility  will not exceed
these  estimates.  See "BUSINESS OF THE COMPANY - Premises" and "BUSINESS OF THE
BANK General".
    


                      Terms and Conditions of the Offering



Shares offered............................. Up  to  600,000   shares  are  being
                                            offered. A minimum of 500,000 shares
                                            are  required  to be  sold  in  this
                                            Offering. During the Offering Period
                                            shares will be offered to the public
                                            in Units  consisting of one share of
                                            Common Stock and one Warrant. During
                                            the same period,  organizers  listed
                                            herein under "MANAGEMENT - Directors
                                            and   Executive   Officers   of  the
                                            Company  and  the  Bank"    will  be
                                            offered  Units   consisting  of  one
                                            share  of   Common   Stock  and  two
                                            Warrants.    See   "TERMS   OF   THE
                                            OFFERING."

Warrants.................................. Each  Warrant will entitle the holder
                                           thereof  to  purchase  one  share  of
                                           additional Common Stock for $9.00 per
                                           share  during  the  48  month  period
                                           following  the   Effective   Date  of
                                           Registration of the shares.  Warrants
                                           subscribed to in the Offering  Period
                                           and  subsequently  issued will expire
                                           48 months from the Effective  Date of
                                           Registration  unless  redeemed sooner
                                           by  the   Company   pursuant  to  the
                                           Warrant   Plan.   The   Warrants  are
                                           transferrable only in connection with
                                           the  transfer  of a  like  number  of
                                           shares  as  provided  in the  Warrant
                                           Plan.  See  "TERMS OF THE  OFFERING -
                                           Warrants and  Purchases by Organizers
                                           of the Company".




                                        3

<PAGE>




Common Stock
Outstanding After the
Offering.......................................    Minimum - 500,000 shares
                                                   Maximum - 600,000 shares

Price..........................................    $9.00 per Unit.

Use of Proceeds............................Proceeds of the Offering will be used
                                           to  purchase  100% of the  issued and
                                           outstanding   capital  stock  of  the
                                           Bank; to provide  working capital for
                                           the  Bank to  commence  its  business
                                           operations  (including  officers' and
                                           employees' salaries); to pay expenses
                                           in  connection  with the formation of
                                           the Company,  the organization of the
                                           Bank,  and  this  Offering;  and  for
                                           other   corporate   purposes  of  the
                                           Company.   Proceeds   not   used   to
                                           purchase  Bank stock will be retained
                                           by the  Company  and  will be used to
                                           fund future capital  requirements  of
                                           the  Bank,   as  well  as  for  other
                                           permissible   investments   for  bank
                                           holding   companies,   including  the
                                           possible    acquisition    of   other
                                           financial  institutions.  See "USE OF
                                           PROCEEDS."

Conditions of the Offering.................The Offering will expire 90 days from
                                           the  Effective  Date of  Registration
                                           unless   extended   for   up   to  an
                                           additional  90 days  by the  Company.
                                           Funds  received by the Company during
                                           the Offering Period will be deposited
                                           with  the  Escrow  Agent.   Funds  so
                                           deposited  may  be  released  to  the
                                           Company only in  accordance  with the
                                           terms of the Escrow Agreement between
                                           the Company and the Escrow Agent. The
                                           Offering  will be  terminated  by the
                                           Company  at the  end of the  Offering
                                           Period if  subscriptions  for 500,000
                                           Units  have  not  been  received  and
                                           deposited with the Escrow Agent or if
                                           all conditional  regulatory approvals
                                           have not been received by the Company
                                           and  the  Bank,  or the  Company  has
                                           canceled   the   Offering   prior  to
                                           withdrawing     funds     from    the
                                           Subscription Account.

   
Stock Options.............................. The Company  has  granted  Robert W.
                                            Woodard,  the  President  and  Chief
                                            Executive  Officer,  at no  cost  to
                                            him,  and  subject  to   shareholder
                                            approval  following  commencement of
                                            operation,   an  option  to  acquire
                                            10,000   shares  of  the   Company's
                                            Common  Stock at a price  of  $10.00
                                            per  share.   See   "ORGANIZERS  AND
                                            PRINCIPAL SHAREHOLDERS." 
    

                                       4

<PAGE>




                                  RISK FACTORS


     PROSPECTIVE  INVESTORS IN THE COMMON STOCK SHOULD GIVE CAREFUL ATTENTION TO
THE FOLLOWING  STATEMENTS  RESPECTING  CERTAIN RISKS APPLICABLE TO THE OFFERING,
WHICH RISKS  INCLUDE BUT ARE NOT LIMITED TO THOSE NOTED BELOW.  OTHER FACTORS OF
IMPORTANCE ARE SET OUT ELSEWHERE IN THIS PROSPECTUS.


Start-up Enterprise - Lack of Operating History

     Neither the Company nor the Bank has commenced  business  operations.  Both
are newly  organized  entities  with no operating  history.  The business of the
Company  and the Bank is  therefore  subject  to the risks  associated  with new
businesses.  In  addition,  because  the  Bank  has  not  commenced  operations,
investors will not have the information  normally associated with investments in
a  financial   institution   with  a  history  of   operations.   The  Company's
profitability  will depend  primarily on the operations of the Bank.  Therefore,
without any operating history there can be no assurance the Company will ever be
profitable.


Dependency on Key Management

     Regulatory  approval to establish  and operate a  state-chartered  bank is,
among other  things,  dependent  upon the  Department's  approval of such bank's
proposed chief executive  officer.  Generally,  the chief executive officer of a
start-up financial institution is deemed to be vital to the potential success of
the new  institution.  The  Bank's  application  for a  charter  filed  with the
Department  proposed Robert W. Woodard as the Bank's Chief Executive Officer. In
the  event  of  death,  disability,  resignation  or  other  event  causing  the
unavailability  of Mr. Woodard,  final  regulatory  approval to commence banking
operations  would be  delayed  until  such  time as a  suitable  replacement  is
approved by the  Department.  The Company has obtained  "key-man" life insurance
for Mr.  Woodard in the amount of $250,000  which will defray the expenses  that
the Company and the Bank might incur if the opening of the Bank was delayed as a
result of his death.  The Company is the beneficiary of the key man policy.  See
"MANAGEMENT - Key Man Insurance".


Failure to Receive Regulatory Approvals

     Although the Company and the Bank have applied for all regulatory approvals
required to commence  operations,  final regulatory approval to commence banking
operations  will not be obtained until the Company has expended a portion of the
proceeds of this Offering to employ  personnel,  rent temporary office space and
pay  other   pre-opening   expenses.   The  Company  received  the  Department's
conditional  approval of the  proposed  Bank's  charter  application  on January
21,1998.  The Company  anticipates  conditional  approval of its application for
deposit  insurance  from the FDIC  approximately  March 15, 1998.  Finally,  the
Company has filed an application to become a one-bank  holding  company with the
Federal  Reserve  Bank of  Atlanta  which was  approved  on March 5,  1998.  The
conditional charter approval from the Department requires that final approval to
commence  banking  operations be obtained  within twelve months after receipt of
conditional  approval.  While management of the Company is confident that all of
the necessary  regulatory  approvals  will be obtained there can be no assurance
that the  foregoing  approvals  will be obtained.  In the event that the Company
issues  the  shares of  Common  Stock and final  approval  to  commence  banking
operations is not granted  within  twelve  months after  receipt of  preliminary
regulatory  approvals,  the Company  will solicit  shareholder  approval for its
dissolution and liquidation.  In such event, the Company will promptly return to
subscribers  all  subscription  funds  and  interest  earned  thereon,  less all
expenses  incurred  by  the  Company,   including  the  Offering  expenses,  the
organizational  and  pre-opening  expenses of the  Company and the Bank.  In the
event of dissolution and liquidation, it is likely that subscribers will receive
only a portion of their initial  investment due to the foregoing  expenses.  See
"TERMS OF THE OFFERING - Failure of Bank to Commence Operations."


Financial Position of the Company and Expected Lack of Initial Profitability

     The initial  activity of the Company will be to act as the sole shareholder
of the Bank.  Thus, the  profitability of the Company will be dependent upon the
successful operation of the Bank. Typically, new banks are not profitable in the
first year of operation and sometimes are not profitable for several years.  The
Bank will incur significant  expenses in establishing  itself as a going concern
and there can be no assurance that the Bank will be operated  profitably or that
future  earnings,  if any,  will meet the levels of earnings  prevailing  in the
banking industry.


                                        5

<PAGE>




Lack of Banking Experience by Organizers

     Only Messers.  C. F. Douglas and Robert W. Woodard have any direct  banking
experience.  While each of the  remaining  organizers  have  extensive  business
experience in the proposed  Bank's  service area,  they have never served on the
board of  directors  of a bank or bank  holding  company.  Such  lack of  direct
experience may increase the risk of failure of the Bank and the Company.

Highly Competitive Banking Market

     The Bank will engage in a general commercial and retail banking business in
Lake City, Columbia County, Florida. Competition among financial institutions in
the Bank's  primary  market area is intense.  The Bank will  compete  with other
state banks,  consumer finance  companies,  money market mutual funds, and other
financial  institutions  which have far greater  financial  resources than those
available to the Bank.  Additionally,  the Bank will compete with banks, savings
institutions  and credit unions located in nearby markets which solicit business
from the  Bank's  Primary  Service  Area.  The Bank's  size may also  impact its
ability to compete  effectively  with  larger  institutions  in  offering  other
services.  For  example,  as  a  start-up  financial  institution,   the  Bank's
relatively  small  capital  base may affect its  ability to compete  for certain
types of loans due to regulatory lending  limitations.  If the Bank is unable to
compete for deposits  effectively  in its primary  service area,  such inability
would  likely  have an  adverse  effect on the Bank's  potential  for growth and
profitability. See "BUSINESS OF THE BANK - Market Area and Competition."


Unpredictable Economic Conditions

     Commercial banks and other financial  institutions are affected by economic
and political conditions,  both domestic and international,  and by governmental
monetary policies. Conditions such as inflation,  recession,  unemployment, high
interest rates,  short money supply,  international  disorders and other factors
beyond the  control  of the  Company  and the Bank may  adversely  affect  their
profitability. See "BUSINESS OF THE BANK - Monetary Policies."

Extensive Governmental Regulation

     The Company and the Bank will operate in a highly regulated environment and
will be subject to  supervision  by several  governmental  regulatory  agencies,
including the Federal Reserve, the Department,  the FDIC and the Commission. The
regulations  governing  the  Company  and  the  Bank  are  intended  to  protect
depositors,  not  shareholders.  The Company and the Bank will be  vulnerable to
future  legislation  and  government  policy,  including bank  deregulation  and
interstate  expansion,  which could adversely  affect the banking  industry as a
whole,  including the operations of the Company and the Bank.  See  "SUPERVISION
AND REGULATION."

No Plans to Pay Dividends in the Foreseeable Future

     It is not  anticipated  that the Company will  distribute  any dividends to
shareholders  in the  foreseeable  future.  Earnings  of the Bank,  if any,  are
expected  to be  retained  by the  Bank to  enhance  its  capital  structure  or
distributed to the Company to defray its operating costs. Dividend distributions
of state banks are restricted by statute and regulation. See "DIVIDEND POLICY."

Intended Purchases by Organizers


     The  Organizers  are presently  committed to purchase  133,000 Units in the
Offering,  which will equal  26.6% of the minimum of 500,000  Units  required in
order to release subscription proceeds from the Subscription Escrow Account. See
"ORGANIZERS AND PRINCIPAL  SHAREHOLDERS." However, the Organizers have indicated
that they may be willing to subscribe  for  additional  Units in the Offering if
necessary to help the Company  complete the Offering and release  proceeds  from
the  Subscription  Escrow  Account.  Total  purchases by the Organizers will not
exceed  148,000  Units in the  aggregate,  which will equal 29.6% of the 500,000
Units.  The  ownership of more than 25% of the Company's  shares will  virtually
assure control of the election of directors of the Company in future years.  The
Organizers  have  represented  to the Company that all purchases of Common Stock
will be made for  investment  purposes  only and not with a view to resell  such
shares. See "TERMS OF THE OFFERING - Purchases by Organizers of the Company".



                                        6

<PAGE>



Failure of the Bank to Commence Operations; Return of Subscription Funds


     Before the Bank can open for  business it must obtain final  approval  from
both the Department and the FDIC. In the event that the Company issues shares of
Common Stock and such  approvals  are not  obtained,  the Company will return to
subscribers only those funds remaining after deduction for expenses  incurred by
the Company for this Offering and the organizational and pre-opening expenses of
the  Company  and the Bank.  In the event  final  regulatory  approvals  are not
obtained,  subscribers  will be  entitled to a return of only a portion of their
subscription  funds. As of October 31, 1997, the Company's  accumulated  deficit
was $65,800,  and the Company will continue to incur pre-opening  expenses until
pre-opening the Bank commences operations. It is estimated that the Company will
expend as much as $175,000 during the  organizational  stage and in the event of
liquidation,  incur other  costs of as much as $15,000,  or a total of $0.38 per
share based upon the minimum of 500,000 shares.  No assurances can be given that
such expenses and costs will not significantly exceed this estimate. See, "TERMS
OF THE OFFERING - Failure of Bank to Commence Operations."


Possible Creditors Claims against the Company

     Once the Company  issues the shares of Common  Stock  offered  hereby,  the
Offering proceeds may be considered part of general corporate funds and thus may
be subject to the claims of creditors of the Company,  including  claims against
the Company that may arise out of actions of the Company's officers,  directors,
or employees. It is possible,  therefore, that one or more creditors may seek to
attach the proceeds of the Offering prior to the Bank's  commencement of banking
operations.  If such an attachment occurs and it becomes necessary to refund the
subscription  proceeds  to  shareholders  because  of the  failure to obtain the
required regulatory  approvals,  the refund process might be delayed and will be
reduced by the amount of the attachment.

Anti-Takeover Provisions

     The Company's  Articles of Incorporation  ("Articles")  contain  provisions
requiring  supermajority  shareholder  approval to effect certain  extraordinary
corporate  transactions  which are not approved by the Board of  Directors.  The
effect of these provisions is to make it more difficult to effect a merger, sale
of control or similar  transaction  involving the Company even though a majority
of the  Company's  shareholders  may  vote in favor  of such a  transaction.  In
addition,  the  Company's  Articles  provide for classes of  Directors,  whereby
one-third  of the members of the Board of  Directors  shall be elected each year
and each director of the Company will serve for a term of three years.  Finally,
the Company's Articles provide that Florida's Control- Share Acquisition Statute
shall  apply to  acquisitions  of control  shares,  as defined  therein,  of the
Company's  Common  Stock.  The  effect  of these  provisions  is to make it more
difficult to effect a change in control of the Company  through the  acquisition
of a large block of the  Company's  Common  Stock.  See  "DESCRIPTION  OF COMMON
STOCK" and "Appendix A."

No Established Market for Shares

     Presently there is no established market for the Common Stock. There can be
no assurance that an established  public market will develop for such securities
upon completion of this Offering or whether  substantial trading activity in the
Shares will occur for several years, if at all. Moreover,  in the event that the
Organizers  subscribe for additional  Units in this Offering in order to achieve
the minimum subscription level necessary to release  subscription  proceeds from
the  Subscription  Escrow  Account,  an established  public market of the Common
Stock will be less likely to  develop.  As a result,  investors  who may need or
wish to dispose of all or a part of their investment in the Common Stock may not
be able to do so except by private,  direct negotiations with third parties. The
Company does not presently intend to seek to list the Common Stock on a national
securities  exchange or to qualify such Common Stock for quotation on NASDAQ. At
such time as the Company's  stock  qualifies for listing on NASDAQ,  the Company
may seek to list the Shares for quotation.

Arbitrary Determination of Offering Price

     Prior to this Offering there has been no established  market for the shares
of the Company's Common Stock. The Offering price was arbitrarily  determined by
the Board of Directors of the Company, and does not bear any relationship to the
Company's  assets,  book value,  net worth or any other  recognized  criteria of
value. In determining the Offering price of the shares, the Department's capital
requirements  for the Bank and general  market  conditions  for the sale of such
securities were considered.  In the event a market should develop for the Common
Stock after  completion  of this  Offering,  there can be no assurance  that the
market price will equal or exceed the Offering price herein.


                                        7

<PAGE>



Absence of Shareholder Preemptive Rights

     No holder of the Common  Stock of the Company will have  preemptive  rights
with respect to the  issuance of shares of any class of stock.  The total number
of shares of all  classes  of capital  stock  which the  Company  shall have the
authority to issue is  10,000,000  shares,  consisting  of  8,000,000  shares of
Common Stock, par value $0.01 per share and 2,000,000 shares of Preferred Stock,
par value  $0.01 per share.  Each share of Common  Stock is entitled to one vote
per  share  in all  matters  requiring  a vote of  shareholders.  The  Board  of
Directors of the Company could from time to time  determine to issue  additional
shares of the authorized  Common Stock in addition to the shares offered hereby,
as well  as,  one or more  series  of  Preferred  Stock  and in such  event  the
ownership interest of the subscribers in this Offering may be diluted.

Future Capital Needs of the Bank

     The Board of  Directors of the Company may  determine  from time to time to
obtain  additional  capital  through the  issuance of  additional  shares of the
authorized  Common  Stock or  Preferred  Stock of the  Company.  There can be no
assurance  that such  shares  will be issued at prices or on terms  equal to the
Offering price and terms of this Offering.

No Underwriter of This Offering


     This Offering is being made without the services of an  underwriter.  Sales
of the Company's Units will be solicited only by certain executive  officers and
directors  of the  Company.  Accordingly,  there  can be no  assurance  that the
minimum  number of Units  required to be sold will be sold at the  expiration of
the Offering period. See "TERMS OF THE OFFERING."


Possible Dilution Resulting From Warrants


     Up to 733,000 shares may be issued pursuant to the Warrants to be issued in
the Offering,  assuming the sale of all 600,000 Units. In the event all Warrants
were exercised,  the Company would have 1,333,000 shares  outstanding.  Warrants
issued in this Offering are  transferable  only if transferred  with shares on a
one for one basis. Shareholders who do not, or are not able to exercise Warrants
received in this Offering may suffer a dilution of their  investment in terms of
book value if other warrant  holders  exercise their Warrants and the book value
of the shares is greater than $9.00 at the time of such  exercise.  In addition,
an individual shareholder's percentage of ownership may also be affected if such
shareholder  fails  to  exercise  his or her  Warrants  and  other  shareholders
exercise Warrants.

Possible Control of the Company by Organizers

     Organizers are purchasing Units containing two Warrants, and non-organizers
are  purchasing  Units  containing  one  Warrant.  The  exercise  of Warrants by
Organizers will result in Organizers  increasing  their  percentage of ownership
thereby diluting non- organizers' percentage of ownership.  Assuming the sale of
500,000  Units,  133,000 of which  contain  two  Warrants  and  367,000 of which
contain one Warrant,  and the exercise of all Warrants held by Organizers and no
Warrants held by  non-organizers,  then the Organizers  aggregate  percentage of
ownership  would increase from 26.6 percent to 52.71 percent of the total shares
outstanding.  Assuming the exercise of all Warrants outstanding, the Organizers'
percent of ownership  would  increase  from 26.6 percent to 30.45 percent of the
total shares outstanding. The ownership of more than 25 percent of the Company's
shares by the Organizers will virtually  assure that Organizers will control the
election of directors of the Company in future years and the  ownership of 52.71
percent by the  Organizers  assures  that the  Organizers  will control both the
election of directors and the future  direction of the Company and the Bank. See
"ORGANIZERS AND PRINCIPAL SHAREHOLDERS."


Possible Return of Less Than the Subscription Amount

     The  Company  expects  to issue the  shares of Common  Stock  before it has
obtained  all final  regulatory  approvals  for the Bank.  In the event that the
Company issues the shares of Common Stock and the Department  does not grant the
Bank final regulatory  approval to commence banking  operations within 12 months
after the Bank's  receipt  of  preliminary  approval  from the  Department,  the
Company will promptly return to subscribers all subscription  funds and interest
earned  thereon,  less all  expenses  incurred  by the  Company,  including  the
expenses of the Offering and the organizational and pre-opening  expenses of the
Company and the Bank.

     Once the Company  issues the shares of Common  Stock  offered  hereby,  the
Offering proceeds may be considered part of general corporate funds and thus may
be subject to the claims of creditors of the Company,  including  claims against
the Company that may arise out of actions of the Company's officers,  directors,

                                        8

<PAGE>



or employees. It is possible,  therefore, that one or more creditors may seek to
attach the proceeds of the Offering prior to the Bank's  commencement of banking
operations.  If such an  attachment  occurs and it becomes  necessary to pay the
subscription  funds to  shareholders  because of failure to obtain all necessary
regulatory  approvals,  the payment process might be delayed;  and if it becomes
necessary  to  pay  creditors  from  the  subscription  funds,  the  payment  to
shareholders might be further reduced.

Minimum and Maximum Lending Limits

     Florida Law allows a state bank to extend  credit to any one borrower in an
amount up to 25% of its capital accounts, provided that the unsecured portion of
any such loan may not exceed 15% of the capital accounts of the bank. Based upon
the proposed  investment of $4,200,000 in capital stock of the Bank, the maximum
loan  the  Bank  will be  permitted  to make is  $1,050,000,  provided  that the
unsecured portion may not exceed $630,000.  Assuming the maximum proceeds of the
Offering were invested in the Bank, the maximum loan the Bank would be permitted
to make would be $3,224,000 provided that the unsecured portion could not exceed
$1,935,000.

                                   THE COMPANY


     PSB BancGroup, Inc. was incorporated under the laws of the State of Florida
on June 30, 1997, to operate as a bank holding company  pursuant to the BHC Act,
and to  purchase  100% of the issued and  outstanding  capital  stock of Peoples
State Bank, a state-chartered  commercial bank to be organized under the laws of
Florida,  which will conduct a general banking  business in Lake City,  Florida.
The  Organizers  filed  an  Application  for  Authority  to  Organize  with  the
Department  on October 1, 1997.  On January 21, 1998,  the Company  received the
Department's  conditional  approval  to  Organize.  The  Company  also filed its
application  for deposit  insurance  with the FDIC on  November  12,  1997,  and
expects to receive FDIC  conditional  approval on or about March 15,  1998.  The
Company  filed an  application  to become a one-bank  holding  company  with the
Federal  Reserve  Bank of Atlanta on  January  26,  1998.  The  Application  was
approved on March 5, 1998.


     The Bank expects to commence  operations  sometime in the second quarter of
1998.  See  "BUSINESS  OF THE BANK." The  Organizers  of the  Company  are seven
individuals,  all of whom reside in Columbia County,  Florida. There are six (6)
additional  persons who will serve as  organizers of the Bank and who will serve
on the  Board  of  Directors  of the  Bank,  but not the  Company,  (hereinafter
collectively the "Organizers" and if individually "Organizer").  See "ORGANIZERS
AND PRINCIPAL SHAREHOLDERS." Five of the Organizers of the Company will serve on
the initial Board of Directors of the Company and eight of the  Organizers  will
serve on the initial Board of Directors of the Bank. See "MANAGEMENT."

     Initially the principal offices of the Company and the Bank will be located
in a 1,440 square foot modular  banking  office at 500 South First Street,  Lake
City,  Florida  32025.  See  "BUSINESS OF THE COMPANY -  Premises."  The mailing
address of the  Company's  present  office,  which it will occupy until the Bank
opens for business,  is 220 South First Street, Lake City, Florida 32025 and its
telephone number is (904) 754-0002.


                              TERMS OF THE OFFERING

General


     The Company is Offering  hereunder up to 600,000 shares of its Common Stock
for cash in Units at a price of $9.00 per Unit.  A minimum  subscription  of 500
Units  is  required  for  each  subscription  hereunder.  No  single  individual
investor,  other than individual Organizers,  may subscribe for more than 25,000
Units or more than 5% of the total number of shares issued or subscribed  for at
the time a subscription  is received by the Company during the Offering  Period.
The purchase  price of $9.00 per Unit shall be paid in full upon  execution  and
delivery of the Subscription Agreement.  All subscriptions tendered by investors
are subject to acceptance  by the Board of Directors of the Company  through its
duly authorized  Subscription  Committee,  and the Company reserves the absolute
and unqualified  right to reject or reduce any subscription for any reason prior
to  acceptance.  Furthermore,  the  Company  reserves  the right to cancel  this
Offering  at any time  prior to the time the  Company  withdraws  funds from the
Subscription  Escrow Account,  for any reason whatsoever.  For a 48 month period
following  the  effective  date of  Registration  the  Company  will issue up to
733,000 shares  pursuant to the Company's  Warrant Plan and the Warrants  issued
thereunder.



                                        9

<PAGE>



Warrants


   
     Subscribers  who are  Organizers,  may  subscribe to Units  containing  two
Warrants.  Subscribers who are not Organizers may subscribe to Units  containing
one Warrant. Warrants subscribed to during this 90 day period (or 180 day period
if  extended)  will expire 48 months  from the  Effective  Date of  Registration
unless  redeemed  sooner  in  accordance  with the  terms of the  Warrant  Plan.
Unexpired  Warrants  may be  exchanged  for shares upon the payment of $9.00 per
share to the  Company,  subject to the  requirement  that the minimum  number of
shares  which  will be issued  upon any  single  presentment  will be 100 shares
unless the  Warrant  presented  is for less than 100  shares,  at which time all
shares must be purchased.  Certificated  Warrants may be transferred by a holder
only in conjunction with the simultaneous transfer of an equal number of shares.
Warrants may be exercised by presenting an executed Warrant  Certificate,  along
with a check  representing  the full amount of the exercise price, to: Robert W.
Woodard,  President,  PSB BancGroup,  Inc.,  220 South First Street,  Lake City,
Florida.
    

No Established Market

     Prior to this Offering there has been no established  public market for the
shares of the Common Stock and/or Warrants and there can be no assurance that an
established  market for such stock or Warrants will develop.  The Offering price
has been  arbitrarily  determined  and is not a reflection of the Company's book
value, net worth or any other such recognized  criteria of value. In determining
the  Offering  price  of the  Common  Stock,  the  capital  requirements  of the
Department  for the  Bank and  general  market  conditions  for the sale of such
securities were  considered.  There can be no assurance that, if a market should
develop for the Common Stock or Warrants,  the  post-Offering  market price will
equal or exceed the initial Offering price.

Plan of Distribution

     Pursuant to Commission Rule 415, (17 C.F.R.  Section 230.415),  the Company
intends to offer the Units and shares on a  continuous  basis for a period of up
to four years from the Effective Date.


     Beginning on the Effective  Date the Company will offer the shares in Units
to the public for a period of 90 days,  unless extended by the Company for up to
90 days in its sole  discretion  (the Offering  Period).  During this period the
Company will offer 600,000  shares in Units at a price of $9.00 per Unit.  Units
consisting  of the  Company's  shares  and  Warrants  will be offered by certain
officers  and  directors of the Company.  The  officers and  directors  will not
receive  any  commissions  or  other   renumeration  in  connection  with  these
activities,  but they may be reimbursed  for reasonable  expenses  incurred as a
result of such  activities,  if any. In reliance on Rule 3a4-1 of the Securities
and  Exchange  Act of 1934  ("Exchange  Act"),  the  Company  believes  that its
officers  and  directors  who are  engaged  in the sale of the Units will not be
deemed to be  brokers  and/or  dealers  under the  Exchange  Act.  Units will be
offered primarily to persons who work or reside in Columbia County,  Florida. To
a limited  extent,  Units will be offered to friends,  acquaintances  and family
members  of the  Organizers,  some of whom  live  outside  the  Columbia  County
community  and some of whom may live  outside of the State of  Florida.  Persons
indicating an interest in acquiring Common Stock will be provided with a copy of
this Prospectus prior to the Company accepting subscription funds. Subscriptions
will be accepted only if accompanied by a proper Subscription Agreement.  During
this  Offering  Period  the  Company  will  conduct  its  first  Closing  if the
conditions  required to Close have been met.  Units  subscribed to by Organizers
during this period will  consist of one share of Common  Stock and two  Warrants
while Units subscribed to by Non-Organizers  will consist of one share of Common
Stock and one Warrant.


     Warrant holders may acquire  shares,  subject to the minimum share purchase
limit,  by  executing  a  Warrant  Certificate  any time  during  the 48  months
following the Effective Date of Registration  and delivering  such  Certificate,
along with the Warrant price of $9.00 per share,  to the Company's  Secretary at
its corporate office.  See "TERMS OF THE OFFERING - Conditions of the Offering."
Warrants  redeemed by the Company prior to the expiration of the 48 month period
must be converted to shares within 45 days of notice to warrant holders pursuant
to the Warrant Plan.

Conditions of the Offering


     The Offering will expire at 5:00 p.m. Eastern Time, on _________, 1998 (the
"Expiration  Date").  The Offering is expressly  conditioned upon fulfillment of
the following conditions ("Offering Conditions") within the Offering Period. The
Offering Conditions, which may not be waived, are as follows:


     (a)  Subscriptions  for not less than $4,500,000  shall have been deposited
with the Escrow Agent consisting of $4,322,610 in cash and $177,390  represented
by Organizers'  shares  currently  issued and outstanding  which are mandatorily
convertible  into Units within 90 days from the Effective Date of  Registration,
unless   extended  by  the  Company  for  up  to  90  days  or  not  later  than
________________, 1998. See "Purchases by Organizers of the Company.";

                                       10

<PAGE>



     (b) The Company shall have received  conditional  approval from the Federal
Reserve of its application to become a one-bank holding company,  the Organizers
shall have received conditional approval from the Department to charter the Bank
and  the  proposed  Bank  shall  have  received   conditional  approval  of  its
application for deposit insurance from the FDIC; and

     (c) The Company shall not have  canceled  this  Offering  prior to the time
funds are withdrawn from the Subscription Escrow Account.

Escrow of Subscription Funds

     All subscription  funds and documents  tendered by investors will be placed
in the  Subscription  Escrow  Account  with  the  Independent  Bankers'  Bank of
Florida,  Orlando, Florida ("Escrow Agent"), pursuant to the terms of the Escrow
Agreement,  the form of which is attached to this  Prospectus  as Appendix  "B".
Upon receipt of a  certification  from the Company  during the  Offering  Period
that: (i) the required conditional  regulatory approvals have been received; and
(ii)  subscriptions  totaling not less than $4,500,000  have been received,  the
Escrow  Agent will  release  all  subscription  funds,  and any income  received
thereon, to the Company.

     Pending  disposition  of the  Subscription  Escrow Account under the Escrow
Agreement,  the Escrow Agent is  authorized,  upon  instructions  to be given by
either  Robert W.  Woodard or Alton C.  Milton to invest  subscription  funds in
direct  obligations  of the United  States  Government,  in  short-term  insured
certificates  of deposit  and/or money market  management  trusts for short-term
obligations of the United States  Government,  with  maturities not to exceed 90
days. The Company will invest the  subscription  funds in a similar manner after
breaking  escrow and prior to the time that the Company infuses capital into the
Bank. The Offering  proceeds will be used to purchase  capital stock of the Bank
and to repay expenses  incurred in the organization of the Company and the Bank.
See "USE OF PROCEEDS."


     In the event the Offering Conditions are not met within the Offering Period
or  the  Offering  is  terminated  by  the  Company  prior  to  withdrawing  the
Subscription  Funds,  the Escrow Agent shall promptly  return to the subscribers
their subscription funds, together with their allocated share of income, if any,
earned on the investment of the Subscription  Escrow Account.  Each Subscriber's
proportionate  share  of  Subscription  Escrow  Account  earnings  shall be that
fraction (i) the  numerator of which is the dollar  amount of such  subscriber's
tendered  subscription  multiplied  by the  number of days  between  the date of
acceptance of the investor's subscription and the date of the termination of the
Offering,  inclusive (the subscriber's "Time Subscription Factor"), and (ii) the
denominator of which is the aggregate Time Subscription  Factor of all investors
depositing  subscription  funds in the Subscription  Escrow Account.  The latest
date to which the  subscription  funds  might be held in  escrow  prior to their
return  in the event the  minimum  is not  reached  or the  required  regulatory
approvals are not received is November 1, 1998.


     In the event that the  Company  issues  the shares of Common  Stock and the
Department does not authorize the Bank to commence banking  operations within 12
months after the Bank's  receipt of  preliminary  conditional  approval from the
Department,  the Company will promptly  return to subscribers  all  subscription
funds and interest  earned thereon,  less all expenses  incurred by the Company,
including the expenses of the Offering and the  organizational  and  pre-opening
expenses of the Company  and the Bank.  See "TERMS OF THE  OFFERING - Failure of
Bank to Commence Operations."

     NO ASSURANCE CAN BE GIVEN THAT  SUBSCRIPTION  FUNDS CAN OR WILL BE INVESTED
AT THE HIGHEST RATE OF RETURN AVAILABLE OR THAT ANY INCOME WILL BE REALIZED FROM
THE INVESTMENT OF SUBSCRIPTION FUNDS.

     If all Offering  Conditions  are satisfied,  and the Company  withdraws the
subscription  funds from the Subscription  Escrow Account,  all earnings on such
account shall belong to the Company.

     The  Independent  Bankers' Bank of Florida,  by accepting  appointments  as
Escrow Agent under the Escrow Agreement,  in no way endorses the purchase of the
Company's securities by any person.

Failure of Bank to Commence Operations

     The  Department  requires  that a new state bank open for  business  (i.e.,
obtain a  certificate  of  authorization)  within 12  months  after  receipt  of
preliminary  approval from the  Department.  The Organizers  anticipate that the
Bank will open for  business  sometime  in the second  quarter of 1998.  Because
final approval of the Bank's  charter is  conditioned  on the Company's  raising
funds to capitalize  the Bank at  $4,200,000,  the Company  expects to issue the
shares of Common Stock before it has obtained all final regulatory approvals for
the Bank.  In the event that the Company  issues the shares of Common  Stock and
the  Department  does not grant the Bank final  regulatory  approval to commence

                                       11

<PAGE>



banking  operations  within 12 months  after the Bank's  receipt of  preliminary
approval from the  Department,  the Company will promptly  return to subscribers
all subscription  funds and interest earned thereon,  less all expenses incurred
by the Company,  including  the expenses of the Offering and the  organizational
and  pre-opening  expenses of the Company and the Bank. It is probable that this
return will be further  reduced by amounts paid to satisfy  claims of creditors,
as discussed in the following paragraph.


     Once the Company  issues the shares of Common  Stock  offered  hereby,  the
Offering proceeds may be considered part of general corporate funds and thus may
be subject to the claims of creditors of the Company,  including  claims against
the Company that may arise out of actions of the Company's officers,  directors,
or employees. It is possible,  therefore, that one or more creditors may seek to
attach the proceeds of the Offering prior to the Bank's  commencement of banking
operations.  If such an  attachment  occurs and it becomes  necessary to pay the
subscription  funds to  shareholders  because of failure to obtain all necessary
regulatory  approvals,  the payment process might by delayed;  and if it becomes
necessary  to  pay  creditors  from  the  subscription  funds,  the  payment  to
shareholders  will be further  reduced.  As of October 31, 1997,  the  Company's
accumulated  deficit  was  $65,800,  and the  Company  will  continue  to  incur
pre-opening expenses until the Bank commences  operations.  It is estimated that
the Company  will expend as much as $175,000 in  organizational  expenses and in
the event of any liquidation,  incur other costs of as much as $15,000, or $0.38
per share based upon the minimum of 500,000  shares.  No assurances can be given
that such expenses and costs will not significantly exceed this estimate.


Purchases by Organizers of the Company


     The  Organizers  have  committed to the Florida  Department  of Banking and
Finance,  as part of their  Application  to  Organize  a New Bank,  to  purchase
133,000 Units in the Offering.  In order to organize the proposed new Bank,  the
Organizers  identified  and assembled a management  team,  invested  significant
amounts  of  money in the  Company  and  expended  significant  amounts  of time
preparing  and  submitting  applications  to  organize  the new  bank  with  the
Department,  the FDIC and the Federal Reserve. They have entered into agreements
to acquire  property  and to lease a  temporary  facility.  Because of the time,
effort  and risk  incurred  by the  Organizers  during  the  organizational  and
pre-opening stage, Organizers will be offered Units which will contain one share
of Common  Stock and two  Warrants.  Each  Warrant  will  entitle  the holder to
purchase one share of Common Stock at $9.00 per share.

     The  Organizers  have  indicated  that they may be willing to subscribe for
additional  Units in this Offering,  if necessary,  to help the Company complete
the Offering in order to release  subscription  proceeds  from the  Subscription
Escrow Account. The maximum aggregate number of Units which may be subscribed by
the Organizers in this Offering is 148,000 Units. All additional  purchases will
be made on the same terms,  including the same number of Warrants, as those made
by other  investors.  Any such  purchases  of  Units by the  Organizers  will be
subject to  affiliate  resale  limitations  of the 33 Act. The  Organizers  have
represented  to the  Company  that all  purchases  will be made  for  investment
purposes  only  and  not  with a view  to  resell  such  shares.  If  additional
purchases, as described above, are not necessary, the Organizers will purchase a
minimum of 133,000  Units  pursuant  to this  Offering,  or 26.6% of the 500,000
minimum  Units  to be  issued  in this  Offering.  If  additional  purchases  as
described  above are necessary,  the Organizers will purchase  additional  Units
containing  one  Warrant and will then own,  more than 26.6% of the  outstanding
Common Stock of the Company,  but no more than 29.6% of the minimum  Units.  See
"ORGANIZERS AND PRINCIPAL SHAREHOLDERS."

     During the organizational stage, Organizers purchased from the Company in a
private  offering 3,942 shares of  unregistered  Common Stock,  par value $0.01,
without  Warrants,  for  $45.00  per  share  in order  to  provide  funds to pay
organizational and pre-opening expenses estimated to be approximately  $175,000.
Through  October 31, 1997,  the Company has expended  approximately  $67,000 for
such  expenses.  The remainder of these  proceeds will be used by the Company to
fund  ongoing  expenses  during  the  offering  and  pre-opening  periods.  Such
unregistered shares must be exchanged by the Organizers for Units on a one share
for five Unit basis at the time the  conditions  of the Offering  have been met.
When exchanged for Units, all such shares initially  purchased by the Organizers
shall be canceled. The cost of such shares,  mandatorily convertible into Units,
will be  included in the  determination  of whether  sufficient  funds have been
subscribed to in order to meet the minimum of $4,500,000.


Other Terms and Conditions/How to Subscribe

     The Company may cancel  this  Offering  for any reason at any time prior to
the release of subscription  funds from the  Subscription  Escrow  Account,  and
accepted subscriptions are subject to cancellation in the event that the Company
elects to cancel the Offering in its entirety.


                                       12

<PAGE>




     Units will be marketed on a best-efforts basis exclusively  through certain
directors and executive  officers of the Company,  none of whom will receive any
commissions  or other  form of  remuneration  based  on the  sale of the  Units.
However,  in the event that the Offering  Conditions  have not been satisfied by
__________,  1998,  the Company may engage an underwriter to sell the Units on a
best-efforts  basis and such  underwriter  would receive a commission based upon
such sales. It is anticipated  that  commissions  paid to such  underwriter,  if
retained,  will not exceed 7% of the $9.00 per Unit  sales  price and that other
expenses of such  underwriting  will not exceed an aggregate  of $5,000.  In the
event the Company  engages an  underwriter to sell Units prior to the expiration
of the Offering Period, a post-effective amendment to the Registration Statement
will be filed with the SEC containing  the terms of any agreements  entered into
with such underwriters and discussing any fees or expenses  associated with such
agreements. In the event that the Offering Conditions have not been satisfied by
the  end of the  Offering  Period,  this  Offering  will be  terminated  and the
subscription  funds promptly  returned to the  subscribers,  together with their
allocated  share  of  earnings,   if  any,  earned  on  the  investment  of  the
Subscription  Escrow Account as described  herein.  See "TERMS OF THE Offering -
Escrow of Subscription Funds."


     As soon as practicable, but no more than ten-business days after receipt of
a   subscription,   the  Company  will  accept  or  reject  such   subscription.
Subscriptions  not rejected by the Company  within this ten-day  period shall be
deemed  accepted.  Once a subscription is accepted by the Company,  it cannot be
withdrawn by the subscriber.  Payment from any subscriber for Units in excess of
the number of Units  allocated to such  subscriber,  if any, will be refunded by
mail, without interest within ten days of the date of rejection.

     Certificates  representing  shares of  Common  Stock of the  Company,  duly
authorized  and  fully  paid,  will  be  issued  as soon  as  practicable  after
subscription  funds are  released to the Company  from the  Subscription  Escrow
Account.

     Subscriptions  to purchase shares of Common Stock can be made by completing
the Stock Subscription  Agreement  attached to this Prospectus  (Appendix C) and
delivering the same to the Company at its offices,  220 South First Street, Lake
City,  Florida  32025,  or  mailing  the  same  in the  enclosed  self-addressed
envelope.  Full payment of the purchase price must  accompany the  subscription.
Failure  to pay the  full  subscription  price  shall  entitle  the  Company  to
disregard the subscription.  No Subscription Agreement is binding until accepted
by the  Company,  which  may,  in its sole  discretion,  refuse  to  accept  any
subscription for Units, in whole or in part, for any reason whatsoever.  After a
subscription  is accepted and proper  payment  received,  the Company  shall not
cancel such subscription unless all accepted subscriptions are canceled.  Unless
otherwise agreed by the Company, all subscription amounts must be paid in United
States  currency by check,  bank draft or money order payable to "IBBF,  for PSB
BancGroup, Inc. " A subscription will be accepted in writing by the Company only
in the Form of Acceptance attached to this Prospectus.

                                 USE OF PROCEEDS

     The  gross  proceeds  from the sale of Units  offered  by the  Company  are
estimated  to be a  minimum  of  $4,500,000.  This  estimate  is based  upon the
assumption  that the sale of 500,000 Units occurs prior to the expiration of the
Offering Period. However, if 500,000 Units are not sold, prior to the expiration
of the Offering Period,  then the Offering will terminate and all funds received
from subscribers,  adjusted for any income thereon,  will be promptly  refunded.
See "TERMS OF THE OFFERING."

     The estimated  Organizational  and Offering  expenses of the Company are as
follows:



                            [TABLE FOLLOWS THIS PAGE]

                                       13

<PAGE>




                                     Offering  Organizational
                                     --------  --------------
Registration fees, including blue
  sky fees and expenses .........    $ 5,000      $ None

Salaries and expenses ...........       None       2,000

Legal fees and expenses .........     15,000       5,000

Accounting fees .................      1,000        None

Printing and mailing expenses ...      2,700        None


Escrow Fees .....................      2,500        None

Advertising .....................      2,000        None


Miscellaneous ...................       None       1,000
                                     -------    ----------


TOTAL ...........................    $28,200      $8,000
                                     =======    ==========


     All of the above expenses will be incurred whether or not the Bank conducts
operations.  If,  however,  the Offering is  terminated  prior to the release of
subscription  funds by the Escrow Agent, none of these expenses will be deducted
from the funds to be returned to subscribers.  If, however,  subscription  funds
are  released  by the  Escrow  Agent  and the Bank  does not  commence  business
operations all of the above expenses,  as well as additional expenses which will
be incurred  following  such  release,  will be deducted  from the  subscription
funds.  Expenses  related to a  successful  Offering  will be deducted  from the
Offering  proceeds and expenses  related to  organization of the Company will be
expensed as incurred.

     A  substantial  portion  of the  proceeds  of  this  Offering  ($4,500,000)
assuming the minimum number of Units is sold will be used by the Company for the
purchase of 100% of the issued and outstanding  capital stock of the Bank and to
repay  the  expenses  of  this  Offering  and  the  expenses   incurred  in  the
organization of the Company and the Bank.

     A portion of the proceeds of this  Offering in excess of the above  amounts
will be retained by the Company for the purpose of funding any  required  future
additions  to the  capital of the Bank.  Since state  banks are  regulated  with
respect to the ratio that their total assets may bear to their total capital, if
the Bank  experiences  greater  growth  than  anticipated,  it may  require  the
infusion of additional capital to support that growth. Management of the Company
anticipates  that the proceeds of the Offering will be sufficient to support the
Bank's immediate capital needs and will seek, if necessary,  long and short-term
debt financing to support any additional needs; however,  management can give no
assurance that such financing, if needed, will be available or if available will
be on terms acceptable to management.


     Net proceeds from the Offering will be applied as follows:
<TABLE>
<CAPTION>

                                            Minimum Proceeds           Proceeds              Maximum Proceeds
                                              Assuming Sale          Assuming Sale             Assuming Sale
                                               of 500,000             of 600,000               of 1,333,000
                                                  Shares                Shares                    Shares
                                            ----------------           --------              ----------------


<S>                                             <C>                     <C>                      <C>           

Purchase of capital
  stock of the Bank......................       $4,200,000              $4,200,000                $4,200,000

Organizational and Offering
  expenses of the Company(2).............           36,200                  36,200                    41,200(1)

Working capital and funds available
  for expansion of banking and
  banking-related services(2)(3).........          263,800               1,163,800                 8,655,800
                                                   -------               ---------                 ---------

Net Proceeds.............................       $4,500,000              $5,400,000               $12,897,000(4)
                                                 =========               =========                ==========   
</TABLE>


                                       14

<PAGE>



     The  following  is a schedule of estimated  expenditures  to be made by the
Bank out of the  proceeds  from the sale of its  capital  stock to the  Company,
including the Bank's estimated operating expenses for its first twelve months of
operation.

     Organizational expenses of Bank including Application,
       legal and consulting fees   .............................    $  100,000

     Pre-opening expenses of Bank including salaries,
       occupancy and other expenses,............................        50,000


     Bank premises (land and site improvements only)............       210,000

     Construction of permanent quarters.........................       450,000


     Salaries and benefits for officers.........................       175,000

     Salaries and benefits for other employees..................       210,000

     Interest expense...........................................       260,000


     General and administrative expense
       comprised primarily of data processing,
       provision for loan losses, marketing and
       advertising, lease, telephone, casualty
       and deposit insurance....................................       319,000


     Furniture, fixtures and equipment..........................        92,000


     Working capital............................................     2,334,000
                                                                     ---------
                                                                    $4,200,000
                                                                    ==========


The  above  described  expenses  are  estimates  only and  assume  the Bank will
commence  operations  sometime  during  the second  quarter of 1998,  or as soon
thereafter as practicable. Actual expenses may exceed these amounts. The figures
do not include  estimated first year revenues of approximately  $822,000.  Total
organizational  expenses  for both the Bank and the  Company as of  October  31,
1997, amounted to $66,966.  Organizational and pre-opening costs will be charged
to expense when incurred.
- -----------------------

(1)  The Company  expects to incur  additional  expenses in connection  with the
     maximum offering of approximately $5,000. These additional expenses will be
     incurred because the Offering is projected to extend over a 48 month period
     and  will  necessitate  the  filing  of  post-effective  amendments  to the
     Registration  Statement,  printing  costs  in  connection  with  prospectus
     supplements and additional mailing costs.

(2)  Amounts  indicated  do not include  interest  earned on  investment  of net
     proceeds  from this  Offering  during the  Company's  organizational  stage
     estimated to be approximately $25,000.

(3)  These  funds will be  retained  by the  Company to be used for  permissible
     investments  for one-bank  holding  companies,  as well as possible  future
     capital needs of the Bank. See "REGULATION AND SUPERVISION - General."


(4)  Assumes that all 733,000 Warrants are both issued and exercised, however no
     assurances  can be given that any  Warrants  will be  exercised  during the
     Exercise Period.


                                 DIVIDEND POLICY

     As the Company and the Bank are both  start-up  operations,  it will be the
policy of the Board of  Directors  of the Company to reinvest  earnings for such
period  of time as is  necessary  to ensure  the  successful  operations  of the
Company and of the Bank.  There are no current plans to initiate payment of cash
dividends,  and future  dividend  policy  will  depend on the  Bank's  earnings,
capital requirements,  financial condition and other factors considered relevant
by the Board of Directors of the Company.

     The Bank will be restricted  in its ability to pay dividends  under Florida
banking laws and by regulations of the  Department.  Pursuant to Section 658.37,
Florida  Statutes,  a state bank may not pay  dividends  from its  capital.  All
dividends must be paid out of current net profits then on hand plus retained net
profits of the preceding two years, after deducting bad debts,  depreciation and
other worthless  assets,  and after making provision for reasonably  anticipated
future  losses on loans and  other  assets.  Payments  of  dividends  out of net
profits  is  further  limited by Section  658.37,  which  prohibits  a bank from
declaring a dividend on its shares of common stock until its surplus  equals its
stated capital,  unless there has been  transferred to surplus not less than 20%
of a bank's  net  profits  for the  preceding  year  (in the  case of an  annual
dividend).  Finally,  a state bank may not declare a dividend  which would cause
the capital accounts of a bank to fall below the minimum amount required by law,
regulation,  order or any written  agreement  with the Department or any Federal
regulatory agency.

                                       15

<PAGE>




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


     The  Company is still in the  development  stage,  and will  remain in that
state until the Offering of the Company's Common Stock is complete.  The Company
has funded its  organizational  costs  through the sale of initial  stock in the
Company to the Organizers in the amount of $177,390.  Through  October 31, 1997,
the Company has expended  $66,966 for  organizational  costs including  attorney
fees, employee compensation and filing fees. The remaining funds will be used to
fund costs and expenses during the Offering  Period.  Subscription  funds during
the  Offering  Period  contemplated  herein  will be placed in the  Subscription
Escrow  Account  and  invested  in  direct  obligations  of  the  United  States
Government,  in short-term insured  certificates of deposits and/or money market
Management  trusts for short-term  obligations of the United States  Government,
with maturities not to exceed 90 days.

     On October 20,  1997,  the Company  entered into a contract to purchase the
property located at 500 South First Street,  Lake City,  Florida,  to be used as
the main office  location  for the  proposed  bank.  The  purchase  price of the
property  is  $170,000  and the  Company  has given a good faith  deposit in the
amount of $5,000 which would be forfeited if the Company has not consummated the
transaction on or before April 1, 1998.


     Management of the Company believes that the net proceeds of $4,500,000 from
the Offering will satisfy the cash  requirements of the Company and the Bank for
their  respective  first  years of  operation.  It is not  anticipated  that the
Company will find it necessary to raise  additional  funds to meet  expenditures
required  to operate  the  business of the Company and the Bank over the next 12
months.  All  anticipated  material  expenditures  for  such  period  have  been
identified  and provided for out of the proceeds of this  Offering.  See "USE OF
PROCEEDS."


                             BUSINESS OF THE COMPANY

General

     The Company was incorporated under the laws of the State of Florida on June
30, 1997,  for the purpose of  organizing  the Bank and  purchasing  100% of the
outstanding  capital  stock of the Bank.  The  Company has been  organized  as a
mechanism  to  enhance  the  Bank's  ability  to  serve  its  future  customers'
requirements  for financial  services.  The holding company  structure will also
provide  flexibility  for expansion of the Company's  banking  business  through
acquisition  of  other  financial   institutions  and  provision  of  additional
banking-related  services which the traditional  commercial bank may not provide
under present laws. Finally,  banking regulations require that the Bank maintain
a minimum  ratio of capital to  assets.  In the event that the Bank's  growth is
such that this minimum  ratio is not  maintained,  the Company may borrow funds,
subject  to  the  capital  adequacy  guidelines  of  the  Federal  Reserve,  and
contribute  them to the  capital of the Bank and  otherwise  raise  capital in a
manner which is unavailable to the Bank under existing banking regulations.

     The Company  has no present  plans to acquire  any  operating  subsidiaries
other than the Bank;  however,  the Company may make additional  acquisitions in
the event that such  acquisitions  are deemed to be in the best  interest of the
Company and its  shareholders.  Such  acquisitions,  if any,  will be subject to
certain   regulatory   approvals  and   requirements.   See  "  SUPERVISION  AND
REGULATION."

Premises


   
     The Company has entered into a purchase  agreement  dated October 20, 1997,
to purchase property located at 500 South First Street, Lake City, Florida for a
cost of $170,000 from a party  unaffiliated  with the Organizers or the Company.
The purchase agreement is contingent upon obtaining preliminary charter approval
for the Bank.  If however,  preliminary  approval  from the FDIC is not received
before  April 1, 1998,  the seller may cancel the  purchase  agreement,  and the
Company will  forfeit its $5,000  deposit.  The Bank  intends to  construct  its
permanent  headquarters  building at this location.  The proposed  building will
contain a vault, four offices, five teller stations,  three drive-in stations, a
conference  facility,  a loan  operations  area,  and an  area  for  the  Bank's
bookkeeping  operations  all  consisting  of  approximately  4,500  square feet.
Construction  on the  building is expected  to begin  approximately  four months
after commencement of operations and is expected to cost approximately $450,000.
The Company  expects  that  construction  of the  permanent  facility  will take
approximately  6 to 8  months  with  occupancy  approximately  10 to  12  months
following  commencement  of  operations.  The Company  has not entered  into any
agreement  regarding the construction and accordingly there is no assurance that
the amounts actually expended by the Company for the permanent building will not
exceed these estimates or that the true projections for occupancy can be met.
    



                                       16

<PAGE>



     Until construction of the permanent bank building is complete,  the Company
and Bank will  temporarily  operate  out of offices in a modular  bank  facility
located on the same site.  The Bank will lease the  approximately  1,440  square
foot facility  pursuant to a 15 month lease at a monthly  rental of $1,100 after
spending approximately $40,000 for site preparation.


                              BUSINESS OF THE BANK

General


     The Bank anticipates that it will commence business  operations sometime in
the second  quarter of 1998 in a temporary  facility  located at 500 South First
Street  in  Lake   City,   Florida.   The  Bank  will  offer  a  full  range  of
interest-bearing  and  noninterest-bearing  accounts,  including  commercial and
retail checking accounts, money market accounts, individual retirement accounts,
regular  interest-bearing  statement savings accounts,  certificates of deposit,
commercial loans, real estate loans, home equity loans and consumer  installment
loans. In addition, the Bank will provide such consumer products and services as
U.S. Savings Bonds, travelers checks,  cashiers checks, safe deposit boxes, bank
by mail services, direct deposit and ATM cards.


     The  philosophy  of  Management  of the Bank with  respect  to its  initial
operations will emphasize  prompt and responsive  personal service to members of
the  business  and  professional  communities  of Lake  City,  Florida,  and the
surrounding  area, in order to attract  customers  and acquire  market share now
controlled by other financial institutions in the Bank's market area. The Bank's
prime  location  and  range of  banking  services,  as well as its  emphasis  on
personal  attention  and service,  prompt  decision  making and  consistency  in
banking  personnel,  will be major tools in the Bank's  efforts to capture  such
market share. In addition, the Bank's proposed officers have substantial banking
experience,  which will be an asset in  providing  both  products  and  services
designed  to meet the needs of the Bank's  customer  base.  The  Organizers  are
active  members of the  business  community  in Lake City and  continued  active
community  involvement  will provide an  opportunity to promote the Bank and its
products and services.  The Organizers intend to utilize  effective  advertising
and superior  selling efforts in order to build a distinct  institutional  image
for the Bank and to develop a strong customer base.

Market Area and Competition

     The primary service area ("PSA") of the proposed Bank has been experiencing
steady growth in both population and banking deposits in recent years. Lake City
is the primary commercial and residential center located in the Northern part of
Columbia  County,  Florida.  Columbia  County  maintains  a  steady  commercial,
industrial and agricultural  base, which has been expanding in recent years. The
largest  employers in the County  include:  Columbia  County School  System,  VA
Medical Center, Aero Corporation, Florida Department of Transportation, Columbia
Correctional  Center,  Homes of Merit, Lake City Medical Center,  PCS Phosphate,
Wal-Mart, Anderson Columbia Company.  Agricultural activities in Columbia County
center around the cattle, timber and other farming operations.

     Competition among financial institutions in the Bank's primary service area
is  intense.  There  are  five  commercial  banks  with a total  of 11  branches
operating  in Lake City.  Of these 5 banks one is  affiliated  with a major bank
holding company.  There are no savings associations  headquartered in Lake City,
however,  one savings  association  and one credit union operate two branches in
Lake City and one credit union is headquartered  there.  The Organizers  believe
that the Bank will be able to effectively compete in its market,  based upon the
Bank's  philosophy  which  will  be  reflected  in  customer  service,  employee
attitudes and the products offered by the Bank.

     Financial  institutions primarily compete with one another for deposits. In
turn, a bank's  deposit base directly  affects such bank's loan  activities  and
general  growth.  Primary  methods  of  competition  include  interest  rates on
deposits and loans,  service charges on deposit accounts and the availability of
unique financial  services  products.  The Bank will be competing with financial
institutions  which have much greater  financial  resources  than the Bank,  and
which may be able to offer more services and unique services and possibly better
terms to their customers. The Organizers, however, believe that the Bank will be
able to attract  sufficient  deposits to enable the Bank to compete  effectively
with other area financial institutions.

     The Bank will be in competition  with existing area financial  institutions
other  than  commercial  banks  and  thrift  institutions,  including  insurance
companies, consumer finance companies, brokerage houses, credit unions and other
business entities which target traditional banking markets. Due to the growth of
the Lake City area,  it can be  anticipated  that  additional  competition  will
continue from existing, as well as, new entrants to the market. Deposits


                                       17

<PAGE>



     The   Bank   will   offer   a   wide   range   of   interest-bearing    and
noninterest-bearing  deposit accounts,  including commercial and retail checking
accounts,  money  market  accounts,   individual  retirement  accounts,  regular
interest  bearing  statement  savings  accounts and certificates of deposit with
fixed and variable  rates and a range of maturity date  options.  The sources of
deposits will be residents,  businesses  and employees of businesses  within the
Bank's market area,  obtained  through the personal  solicitation  of the Bank's
officers and directors, direct mail solicitation and advertisements published in
the local media. The Bank intends to pay competitive  interest rates on time and
savings deposits up to the maximum permitted by law or regulation.  In addition,
the Bank will  implement a service  charge fee schedule  competitive  with other
financial  institutions  in the Bank's  market  area  covering  such  matters as
maintenance  fees on checking  accounts,  per item  processing  fees on checking
accounts and returned check charges.

Loan Portfolio

     The Bank  will  offer a full  complement  of loans,  including  commercial,
consumer/installment  and real  estate  loans.  Initially,  the Bank will have a
legal  lending  limit for  unsecured  loans of  approximately  $630,000  and for
secured loans approximately $1,050,000.

     Commercial loans,  including construction loans secured by real estate, are
projected to be a substantial component of the Bank's loan portfolio. Commercial
lending will be directed  principally towards small businesses whose demands for
funds fall  within  the  Bank's  legal  lending  limits and which are  potential
deposit customers of the Bank. This category of borrowers  includes  individual,
partnership or corporate  borrowers,  and will result in loans to such borrowers
for a variety of business purposes.  Particular emphasis will be placed on loans
to small and medium sized businesses and professionals. Commercial loans will be
underwritten  on the basis of cash flow,  ability to service debt from  earnings
and  collateral  offered.  Terms are  projected to be from 90 days to five years
with interest  rates indexed to Wall Street  Journal prime rate.  Because of the
nature  of  these  types  of  loans,  i.e.  dependency  on  successful  business
operations and generally on non-real  estate  collateral,  there exists a higher
risk of loss in this category of loan.  The  Organizers  expect that  commercial
loans will account for approximately one-half of the Bank's estimated total loan
portfolio.

      To a lesser  extent  the focus  will be on the  origination  of 1-4 family
first,  and to a limited extent,  second real estate  mortgage loans,  typically
structured with fixed or adjustable interest rates based upon market conditions.
Generally the loan amount, as a percent of appraised value of the real property,
will not exceed 80%. In most cases where the loan to value ratio exceeds 80% the
amount  in  excess  of 80% will be  insured  against  loss by  private  mortgage
insurance  ("PMI").  Fixed rate loans will  usually  have terms of five years or
less, with payments through the date of maturity generally based upon a 15 to 30
year amortization schedule.  Adjustable rate loans will generally have a term of
between 15 to 30 years,  with rates indexed to the one-year  treasury  bond. The
Bank intends to charge both  discount  points and an  origination  fee depending
upon market  conditions.  Because of the nature of the  collateral,  residential
real estate  loans tend to have the lowest  risk of loss when  compared to other
types of loans such as commercial  loans.  In addition,  to origination of loans
for the Bank's  portfolio,  the Bank will also  originate  real estate  mortgage
loans for sale in the secondary market. The Organizers expect that loans secured
by real estate will account for approximately  one-third of the Bank's estimated
total loan portfolio.

     Based upon demand in the Bank's  primary  service area the Bank will make a
variety of consumer loans.  The Bank's consumer loans will consist  primarily of
installment  loans to individuals for personal,  family and household  purposes,
including automobile loans, boat loans,  recreational vehicle loans, home equity
loans,  and personal  lines of credit.  Consumer loans will generally have terms
ranging from six months to ten years and will be made at market  interest  rates
generally ranging from 10 to 18 % A.P.R. For the most part,  consumer loans will
be secured by such  collateral as  automobiles,  boats,  recreational  vehicles,
personal  residences,  and so forth.  This  category of loans will also  include
lines of credit and term loans secured by second  mortgages on the residences of
borrowers for a variety of purposes including home  improvements,  education and
other personal  expenditures.  It is not expected that total consumer loans will
exceed 15 % of the Bank's estimated total loan portfolio. In the aggregate,  the
risk of loss on such loans tends to be lower than that of commercial  loans, but
greater  than that of loans  secured by  residential  real estate based upon the
nature  of the  collateral  for such  loans,  as well  as,  the  make-up  of the
borrowers and the source of repayment.

     While risk of loss in the Bank's loan  portfolio is  primarily  tied to the
credit quality of the various  borrowers,  risk of loss may also increase due to
factors  beyond the Bank's  control,  such as local,  regional  and/or  national
economic downturns. General conditions in the real estate market may also impact
the  relative  risk in the Bank's real estate  portfolio.  Of the Bank's  target
areas of lending activities,  commercial loans are generally  considered to have
greater risk than real estate loans or consumer installment loans.


                                       18

<PAGE>



     Management  of the Bank  intends  to  originate  loans  and to  participate
portions  of such loans to other banks with  respect to loans  which  exceed the
Bank's  lending  limits.  Management  of the Bank  does not  believe  that  loan
participation  will  necessarily  pose any greater risk of loss than loans which
the Bank originates.

Investments

     At the  close  of its  first  year of  operation,  Management  of the  Bank
anticipates that investment  securities will comprise  approximately  33% of the
Bank's assets,  other  investments will comprise  approximately 7% of the Bank's
assets  and  loans  will  comprise  approximately  60%  of  the  Bank's  assets.
Initially,  the Bank intends to invest primarily in securities  backed by direct
obligations  of the United  States,  obligations  guaranteed as to principal and
interest by the United States,  obligations of agencies of the United States and
certificates of deposit issued by commercial  banks. In addition,  the Bank will
enter into Federal Funds transactions with its principal correspondent bank, and
anticipates  that it will primarily act as a net seller of such funds.  The sale
of Federal  Funds  amounts to a short-term  loan from the Bank to another  bank,
usually overnight.

Asset/Liability Management

     It will be the  objective of the Bank to manage assets and  liabilities  to
provide a satisfactory,  consistent level of profitability  within the framework
of  established  cash  management,  loan,  investment,   borrowing  and  capital
policies.  Designated  Officers of the Bank will be  responsible  for monitoring
policies and procedures  that are designed to ensure  acceptable  composition of
the  asset/liability  mix,  stability and leverage of all sources of funds while
adhering  to  prudent  banking  practices.  It  is  the  overall  philosophy  of
management to support asset growth  primarily  through  growth of core deposits,
which include  deposits of all categories made by individuals,  partnerships and
corporations.  Management of the Bank will seek to invest the largest portion of
the Bank's  assets in  commercial,  consumer and real estate  loans.  The Bank's
asset/liability  mix will  likely be  monitored  on a daily basis with a monthly
report reflecting  interest-sensitive assets and interest-sensitive  liabilities
being prepared and presented to the Bank's Board of Directors.  The objective of
this policy is to control  interest-sensitive  assets and  liabilities  so as to
minimize the impact of  substantial  movements  in interest  rates on the Bank's
earnings.

Correspondent Banking


     The Bank intends to purchase  certain  services from  correspondent  banks.
Such  services are  available on a statewide or regional  basis from  commercial
banks,  banker's  banks,  the  Federal  Reserve  Bank of Atlanta and the Atlanta
Federal  Home  Loan  Bank.  The Bank will  determine  the  availability  of such
services  and evaluate  the quality and pricing of the  services  available  and
based upon the above will select one or more providers for the services the Bank
will  require.  The Bank will  then  purchase  from time to time,  correspondent
services  offered  by  such  banks,  including  some  of  the  following:  check
collections, purchase or sale of Federal Funds, security safekeeping, investment
services, coin and currency supplies, overline and liquidity loan participations
and sales of loans to or participations with correspondent  banks. Fees for such
services are  generally  transactional  based and range from a low of $0.05 each
for  processing  an  account  debit or credit,  to a high of $30.00  each for an
International  Funds  transfer.  Other fees are assessed  monthly and  generally
range from $2.00 per month for certain investment services to $100 per month for
funds management.


     The Bank anticipates that it will sell loan participations to correspondent
banks  with  respect  to  loans  which  exceed  the  Bank's  lending  limit.  As
compensation  for services  provided by a  correspondent,  the Bank may maintain
certain balances with such correspondents in non-interest  bearing accounts,  or
may elect to pay for such fees directly.

Data Processing

     The  Bank  plans  to sign a data  processing  servicing  agreement  with an
outside  service  bureau.  It is expected  that this  servicing  agreement  will
provide  for the  Bank to  receive  a full  range of data  processing  services,
including an automated  general ledger,  deposit  accounting,  commercial,  real
estate and installment loan processing,  payroll,  central  information file and
ATM processing and investment portfolio accounting.

Employees

     In its first year of operation,  the Bank  anticipates  that it will employ
eleven persons on a full-time basis, including three officers, and one person on
a part-time  basis. The Bank will hire additional  persons as needed,  including
additional tellers and customer service representatives.


                                       19

<PAGE>



Monetary Policies

     The results of operations  of the Bank will be affected by credit  policies
of monetary  authorities,  particularly the Federal Reserve.  The instruments of
monetary policy  employed by the Federal Reserve include open market  operations
in U.S.  Government  securities,  changes in the  discount  rate on member  bank
borrowings,  changes in reserve  requirements  against  member bank deposits and
limitations  on interest  rates which  member  banks may pay on time and savings
deposits.  In view of changing  conditions  in the  national  economy and in the
money  markets,  as  well  as the  effect  of  action  by  monetary  and  fiscal
authorities,  including the Federal Reserve,  no accurate prediction can be made
as to possible future changes in interest rates,  deposit levels, loan demand or
the business and earnings of the Bank.


                           REGULATION AND SUPERVISION

General


     As a one-bank  holding  company  registered  under the BHC Act, the Company
will be subject to regulation and supervision by the Federal Reserve.  Under the
BHC Act, the Company's  activities and those of its Bank  subsidiary are limited
to banking,  managing or controlling banks, furnishing services to or performing
services for its subsidiaries or engaging in any other activity that the Federal
Reserve  determines  to  be  so  closely  related  to  banking  or  managing  or
controlling  banks  as to be a proper  incident  thereto.  As a  state-chartered
commercial bank, the Bank will be subject to extensive regulation by the Florida
Department of Banking and Finance ("Department") and the FDIC.


     The Company and the Bank will be required to file  reports with the Federal
Reserve,  the Department and the FDIC concerning  their activities and financial
condition,  in addition to obtaining regulatory approvals prior to entering into
certain  transactions  such as mergers with or  acquisitions  of other financial
institutions.  Periodic  examinations are performed by the Federal Reserve,  the
Department and the FDIC to monitor the Company's and the Bank's  compliance with
the various regulatory  requirements.  The Bank's deposits will be insured up to
the applicable  limits by the FDIC under the Bank  Insurance  Fund ("BIF").  The
Bank will be subject to  regulation  by the Federal  Reserve and the  Department
with respect to reserves required to be maintained against  transaction  deposit
accounts and certain other matters.

Regulation of the Company

     General.  The BHC Act  prohibits  the  Company  from  acquiring  direct  or
indirect  control of more than 5% of any class of  outstanding  voting  stock or
acquiring   substantially   all  of  the  assets  of  any  bank  or  merging  or
consolidating  with another bank holding  company  without prior approval of the
Federal Reserve.  The BHC Act also prohibits the Company from acquiring  control
of any bank  operating  outside  the State of  Florida,  unless  such  action is
specifically  authorized  by the  statutes  of the  state  where  the bank to be
acquired is  located.  Additionally,  the BHC Act  prohibits  the  Company  from
engaging  in or from  acquiring  ownership  or  control  of more  than 5% of the
outstanding  voting  stock of any  company  engaged in a  non-banking  business,
unless such  business  is  determined  by the  Federal  Reserve to be so closely
related to banking or managing or controlling  banks as to be properly  incident
thereto.  The BHC Act generally does not place  territorial  restrictions on the
activities of such non-banking related activities.

     Transactions  between the Company and the Bank. The Company's  authority to
engage in transactions with related parties or "affiliates," or to make loans to
certain insiders, is limited by certain provisions of the Financial Institutions
Reform, Recovery and Enforcement Act of 1989 ("FIRREA").  Specifically, Sections
23A  and  23B of the  Federal  Reserve  Act  apply  to  all  transactions  by an
insured-state  nonmember bank or a holding company with any affiliate.  Sections
23A and 23B generally  define an  "affiliate" as any company that controls or is
under  common  control  with  an   institution.   Subsidiaries  of  a  financial
institution, however, are generally exempted from the definition of "affiliate."
Section 23A limits the  aggregate  amount of  transactions  with any  individual
affiliate  to 10% of the  capital and surplus of the Company and also limits the
aggregate  amount of transactions  with all affiliates to 24.1% of the Company's
capital and surplus.  Certain  transactions  with  affiliates,  such as loans to
affiliates or guarantees,  acceptances and letters of credit issued on behalf of
affiliates,  are required to be collateralized by collateral in an amount and of
a type  described  in the  statute.  The  purchase  of low  quality  assets from
affiliates   is  generally   prohibited.   Section  23B  provides  that  certain
transactions  with affiliates,  including loans and asset purchases,  must be on
terms  and  under   circumstances,   including   credit   standards,   that  are
substantially  the same or at least as  favorable  to the  institution  as those
prevailing at the time for comparable transactions with nonaffiliated companies.
In the absence of  comparable  transactions,  such  transactions  may only occur
under terms and  circumstances,  including credit standards,  that in good faith
would be offered to or would apply to nonaffiliated  companies. The Company does
not expect these provisions will have any effect on its proposed operations.

                                       20

<PAGE>




     Support of Subsidiary Depository  Institutions.  In accordance with Federal
Reserve policy, the Company is expected to act as a source of financial strength
and to commit  resources  to support the Bank.  This  support may be required at
times when the  Company  might not be  inclined to provide  such  support.  Such
support  would  include  the  infusion  of  additional  capital  into  an  under
capitalized  bank subsidiary in situations  where an additional  investment in a
troubled bank might not ordinarily be made by a prudent  investor.  In addition,
any capital loans by a bank holding company to any of its subsidiary  banks must
be subordinate in right of payment to deposits and to certain other indebtedness
of such subsidiary  banks. In the event of bankruptcy,  any commitment by a bank
holding company to a federal bank  regulatory  agency to maintain the capital of
its  subsidiary  bank will be  assumed  by the  bankruptcy  trustee  and will be
entitled to a priority of payment.


     Under the Federal  Deposit  Insurance  Act ("FDIA") a subsidiary  bank of a
bank holding company, can be held liable for any loss incurred by, or reasonably
expected  to be  incurred  by the FDIC in  connection  with (i) the default of a
commonly controlled  FDIC-insured  depository institution or (ii) any assistance
provided  by the  FDIC  to  any  commonly  controlled  FDIC  insured  depository
institution  "in  danger of  default".  "Default"  is defined  generally  as the
appointment of a conservator or a receiver and "in danger of default" is defined
generally as the existence of certain  conditions  indicating  that a default is
likely to occur in the absence of regulatory assistance.

     Control of a Bank Holding  Company.  FRB Regulation Y, adopted  pursuant to
Section 225.41 of 12 U.S.C. Section 1817(j), requires persons acting directly or
indirectly or in concert with one or more persons to give the Board of Governors
of the Federal Reserve 60 days advanced written notice before acquiring  control
of a bank  holding  company.  Under the  Regulation,  control  is defined as the
ownership  or control with the power to vote 25 % or more of any class of voting
securities  of  the  Holding  Company.   The  Regulation  also  provides  for  a
presumption  of control if a person owns,  controls,  or holds with the power to
vote 10 % or more (but less  than 25 %) of any class of voting  securities,  and
if: (i) the Holding Company's securities are registered securities under Section
12 of the  Securities  and Exchange Act of 1934;  or (ii) no other person owns a
greater  percentage of that class of voting  securities.  It is not  anticipated
that any  purchaser  of the  securities  offered  herein,  including  any of the
Organizers, will acquire 10% of more of the Company's Common Stock.

Legislation and Regulations of the Bank

     General.  From time to time,  various  bills are  introduced  in the United
States Congress with respect to the regulation of financial institutions. Recent
banking  legislation,  particularly the FIRREA and the Federal Deposit Insurance
Corporation  Improvement  Act of 1991  ("FDICIA"),  has broadened the regulatory
powers of the federal bank  regulatory  agencies and  restructured  the nation's
banking system. The following is a brief discussion of certain portions of these
laws and how they would effect the Company or the Bank.

     The FDICIA revised sections of the FDIA affecting bank regulation,  deposit
insurance and  provisions for funding of the BIF  administered  by the FDIC. The
FDICIA also revised bank regulatory structures embodied in several other federal
banking  statutes,  strengthened the bank regulators'  authority to intervene in
cases of deterioration  of a bank's capital level,  placed limits on real estate
lending and imposes detailed audit requirements.

     Prompt and  Corrective  Action.  The FDICIA  required  the federal  banking
regulatory agencies to set certain capital and other criteria which would define
the category under which a particular financial institution would be classified.
The FDICIA imposes  progressively  more  restrictive  constraints on operations,
management,  and capital  distributions  depending  on the  category in which an
institution is classified. Pursuant to the FDICIA, undercapitalized institutions
must  submit   recapitalization   plans  to  their  respective  federal  banking
regulatory  agencies,  and a  company  controlling  a failing  institution  must
guarantee such  institution's  compliance with its plan in order for the plan to
be accepted.

     The FDIC's prompt and corrective  action  regulations  define,  among other
things,  the relevant  capital  measures for the five  capital  categories.  For
example, a bank is deemed to be  "well-capitalized" if it has a total risk-based
capital ratio (total capital to risk-weighted  assets) of 10% or greater, a Tier
1 risk-based  capital  ratio (Tier 1 capital to  risk-weighted  assets) of 6% or
greater,  and a Tier 1 leverage  capital ratio (Tier 1 capital to adjusted total
assets) of 5% or greater, and is not subject to a regulatory order, agreement or
directive to meet and maintain a specific capital level for any capital measure.
A bank is deemed to be  "adequately  capitalized"  if it has a total  risk-based
capital ratio of 8% or greater,  and (generally) a Tier 1 leverage capital ratio
of  4%  or  greater,   and  the  bank  does  not  meet  the   definition   of  a
"well-capitalized"   institution.   A  bank   is   deemed   to  be   "critically
undercapitalized"  if it has a ratio  of  tangible  equity  (as  defined  in the
regulations) to total assets that is equal to or less than 2%. In addition,  the
FDIC is authorized  effectively to downgrade a bank to a lower capital  category
than the bank's capital ratios would otherwise  indicate,  based upon safety and
soundness  considerations  (such  as when  the bank  has  received  a less  than
satisfactory  examination  rating for any of the CAMEL rating  categories  other
than capital: i.e. Asset Quality, Management,  Earnings or Liquidity). As a bank
drops  to  lower  capital  levels,  the  extent  of  action  to be  taken by the

                                       21

<PAGE>



appropriate regulator increases,  restricting the types of transactions in which
the bank may  engage.  The new  capital  standards  are  designed to bolster and
protect the deposit  insurance fund. Based upon its proposed  capital,  the Bank
would be considered to be well capitalized.

         Insurance on Deposit  Accounts.  In response to the requirements of the
FDICIA,  the  FDIC  established  a  risk-based  assessment  system  for  insured
depository  institutions  that  takes into  account  the risks  attributable  to
different  categories and  concentrations  of assets and  liabilities.  The FDIC
assigns a financial  institution to one of three capital categories based on the
institution's  financial  information,  as of the reporting  period ending seven
months  before  the  assessment   period.   These  categories  consist  of  well
capitalized,  adequately  capitalized  or  undercapitalized,  and  one of  three
supervisory subcategories within each capital group. The supervisory subgroup to
which an institution is assigned is based on a supervisory  evaluation  provided
to the FDIC by the financial institution's primary regulator, in the Bank's case
the Department,  and information which the FDIC determines to be relevant to the
institution's  financial  condition and the risk posed to the deposit  insurance
funds. A financial institution's assessment rate depends on the capital category
and supervisory category to which it is assigned. There are nine assessment risk
classifications (i.e., combinations of capital groups and supervisory subgroups)
to which different assessment rates are applied. BIF assessment rates range from
0 basis points on deposits for a financial  institution in the highest  category
(i.e..  well-capitalized and financially sound with only a few minor weaknesses)
to 31 basis points on deposits for an institution in the lowest  category (i.e.,
undercapitalized and posing a substantial probability of loss to the BIF, unless
effective  corrective action is taken).  The Bank does not expect any assessment
for its first year of operation.

     Standards  for  Safety and  Soundness.  The FDICIA  requires  each  federal
banking agency to prescribe for all insured  depository  institutions  and their
holding companies  standards relating to internal controls,  information systems
and audit systems, loan documentation,  credit underwriting,  interest rate risk
exposure,  asset  growth,  compensation,   fees  and  benefits  and  such  other
operational  and  managerial  standards  as the  agency  deems  appropriate.  In
addition,  the federal banking regulatory  agencies are required to prescribe by
regulation  standards  specifying:  (i)  maximum  classified  assets to  capital
ratios;  (ii) minimum  earnings  sufficient to absorb losses  without  impairing
capital;  (iii) to the extent feasible,  a minimum ratio of market value to book
value for publicly  traded shares of depository  institutions  or the depository
institution  holding companies;  and (iv) such other standards relating to asset
quality,  earnings and valuation as the agency deems appropriate.  Finally, each
federal  banking  agency is  required  to  prescribe  standards  for  employment
contracts and other compensation arrangements of executive officers,  employees,
directors and principal  shareholders of insured  depository  institutions  that
would  prohibit  compensation  and  benefits  and  other  arrangements  that are
excessive or that could lead to a material  financial loss for the  institution.
If an insured depository institution or its holding company fails to meet any of
its standards  described above, it will be required to submit to the appropriate
federal  banking  agency a plan  specifying the steps that will be taken to cure
the deficiency. If an institution fails to submit an acceptable plan or fails to
implement the plan,  the  appropriate  federal  banking  agency will require the
institution or holding  company,  to correct the deficiency and until corrected,
may impose  restrictions on the institution or the holding company including any
of the restrictions  applicable under the prompt corrective action provisions of
the FDICIA.

     The FDICIA also requires each  appropriate  federal banking agency to adopt
uniform  regulations  prescribing  standards for extensions of credit secured by
real  estate  or  made  for  the  purpose  of  financing  the   construction  of
improvements  on real  estate.  In  prescribing  these  standards,  the  banking
agencies  must  consider the risk posed to the deposit  insurance  funds by real
estate  loans,  the need for safe and  sound  operation  of  insured  depository
institutions and the availability of credit.

     Capital Requirements. The Federal Reserve and the FDIC have adopted capital
regulations which establishes a Tier 1 core capital  definition and a minimum 3%
leverage capital ratio requirement for the most  highly-rated  banks and holding
companies  (i.e.,  those banks and  holding  companies  with a composite  CAMELS
rating of 1 under the Uniform Financial  Institutions  Rating System established
by  the  Federal  Financial  Institutions  Examination  Council)  that  are  not
anticipating or experiencing significant growth. All other state nonmember banks
are required to meet a minimum  leverage ratio that is at least 100 to 200 basis
points  above 3%. A  holding  company  or bank that is not in the  highest-rated
category or that is anticipating or experiencing significant growth will have to
meet a minimum leverage ratio of at least 4%. The minimum capital with which the
Bank will be permitted to open is $4 million.

     Under the  Federal  Reserve's  and the  FDIC's  risk-based  regulations,  a
holding company or bank must classify its assets and certain  off-balance  sheet
activities  into  categories and maintain  specified  levels of capital for each
category.  The least capital is required for the category  deemed by the Federal
Reserve  and the FDIC to have the least risk,  and the most  capital is required
for the category deemed by the Federal Reserve and the FDIC to have the greatest
risk.  The  regulations  require a holding  company or bank to have a total risk
based capital ratio of 8% and a Tier 1 risk based capital ratio of 4%. Under the
statement of policy,  certain assets are required to be deducted from risk-based
capital.  Such assets  include  intangible  assets,  unconsolidated  banking and
finance subsidiaries,  investments in securities subsidiaries, ineligible equity
investments and reciprocal  holding of capital  instruments with other banks. In
addition, the Federal Reserve or the FDIC may consider deducting other assets on


                                       22

<PAGE>



a  case-by-case  basis or investments  in other  subsidiaries  on a case-by-case
basis  or based on the  general  characteristics  or  functional  nature  of the
subsidiaries.

     Loans to One Borrower.  Florida law allows a state bank to extend credit to
any one  borrower  in an amount  up to 25% of its  capital  accounts,  which are
defined as unimpaired capital, surplus and undivided profits,  provided that the
unsecured  portion may not exceed 15% of the capital  accounts of the bank.  The
law permits exemptions for loans  collateralized by accounts maintained with the
Bank and for loans guaranteed by the Small Business Administration,  the Federal
Housing Administration and the Veterans Administration. The Bank will be subject
to these limits.

     Payment of  Dividends.  While not the only  source of income,  the  primary
source of income  to the  Company  will be  dividends  from the Bank.  A Florida
chartered commercial bank may not pay cash dividends that would cause the bank's
capital to fall below the minimum  amount  required  by federal or Florida  law.
Otherwise,  a commercial bank may pay a dividend out of the total of current net
profits plus  retained net profits of the  preceding  two years to the extent it
deems expedient, except as described below. Twenty percent of the net profits in
the preceding two year period may not be paid in dividends, but must be retained
to increase  capital  surplus until such surplus equals the amount of common and
preferred stock issued and outstanding.  In addition, no bank may pay a dividend
at any time that net income in the current year when  combined with retained net
income from the preceding two years  produces a loss. The ability of the Bank to
pay  dividends  to  the  Company  will  depend  in  part  on  the  FDIC  capital
requirements  in effect at such time and the  ability of the Bank to comply with
such requirements.

     Brokered Deposits.  In accordance with the FDICIA, the FDIC has implemented
restrictions   on  the  acceptance  of  brokered   deposits.   In  general,   an
"undercapitalized"  institution may not accept,  renew or roll over any brokered
deposits.  "Adequately  capitalized"  institutions may request a waiver from the
FDIC to do so, while  "well-capitalized"  institutions may accept, renew or roll
over such  deposits  without  restriction.  The rule  requires  registration  of
deposit brokers and imposes  certain  recordkeeping  requirements.  Institutions
that are not  "well-capitalized"  (even if meeting minimum capital requirements)
are  subject to limits on rates of interest  they may pay on brokered  and other
deposits. The Bank does not expect to acquire any brokered deposits.

     Liquidity. A state-chartered  commercial bank is required under Florida law
to  maintain  a  liquidity  reserve  of at least  15% of its  total  transaction
accounts  and  8% of  its  total  nontransaction  accounts  subject  to  certain
restrictions. This reserve may consist of cash-on-hand, demand deposits due from
correspondent banks, and other investments and short-term marketable securities.
The Bank will be subject to these requirements.

     Community  Reinvestment.  Under the Community  Reinvestment Act ("CRA"), as
implemented by Federal Reserve and FDIC regulations, holding companies and state
nonmember  banks have a continuing and  affirmative  obligation  consistent with
their safe and sound  operation  to help meet the credit  needs of their  entire
community,  including low- and moderate-income  neighborhoods.  The CRA does not
establish specific lending  requirements or programs for financial  institutions
nor does it limit an  institution's  discretion to develop the types of products
and  services  that it  believes  are best suited to its  particular  community,
consistent  with the CRA. The CRA requires the Federal  Reserve and the FDIC, in
connection with their examination of holding companies or state nonmember banks,
to assess the Company's record of meeting the credit needs of their  communities
and to take such record into account in its  evaluation of certain  applications
by such institution.  The FIRREA amended the CRA to require public disclosure of
an institution's CRA rating and to require that the Federal Reserve and the FDIC
provide a written  evaluation of an  institution's  CRA performance  utilizing a
four-tiered  descriptive rating system in lieu of the then existing  five-tiered
numerical  rating  system.  The  Company  and the Bank will be  subject to these
regulations.

     Deposit Insurance Funds Act of 1996. On September 30, 1996, Congress passed
and the  President  signed  in to law the  Deposit  Insurance  Funds Act of 1996
("DIFA").  Among other things, the DIFA, and rules promulgated thereunder by the
FDIC, provide for banks and thrifts to share the annual interest expense for the
Finance Corp. Bonds which were issued in the late 1980s to help pay the costs of
the savings and loan industry  restructuring.  The  approximate  annual interest
expense  is $780  million  of  which  BIF  insured  banks  are  expected  to pay
approximately  $322  million  or  41%,  while  SAIF  insured  thrifts  will  pay
approximately $458 million or 59% of the interest expense.  It is estimated that
the annual  assessment for BIF insured  institutions  will be approximately  1.2
cents per $100 of deposits,  while SAIF insured  institutions will pay 6.5 cents
per $100 of deposits.  These payments are to begin in 1997 and run through 1999.
Beginning  in the year 2000 and  continuing  through  the year  2017,  banks and
thrifts will each pay 2.43 cents per $100 of deposits. These assessments will be
in addition to any regular  deposit  insurance  assessments  imposed by the FDIC
under FDICIA. See REGULATION AND SUPERVISION - Insurance on Deposit Accounts.

     Interstate Banking.  Under the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994,  existing  restrictions  on interstate  acquisitions  of
banks by bank holding  companies were repealed on September 29, 1995,  such that
the  Company  and any other bank  holding  company  would be able to acquire any

                                       23

<PAGE>



Florida-based   bank,   subject  to  certain   deposit   percentage   and  other
restrictions.  The legislation  also provides that,  unless an individual  state
elects  beforehand  either  (i) to  accelerate  the  effective  date  or (ii) to
prohibit  out-of-state  banks  from  operating  interstate  branches  within its
territory,  on or after June 1, 1997,  adequately  capitalized  and managed bank
holding  companies  will  be  able  to  consolidate.  De  novo  branching  by an
out-of-state  bank would be permitted  only if it is expressly  permitted by the
laws of the  host  state.  The  authority  of a bank to  establish  and  operate
branches  within  a state  will  continue  to be  subject  to  applicable  state
branching laws.  Florida has adopted  legislation  which will permit  interstate
acquisitions  and  interstate  branching  effective  June 1, 1997.  Florida  law
prohibits de novo branching by out of state banks.

     Department  Assessment.  State-chartered  commercial  banks are required by
Department  regulation  to  pay  assessments  to  the  Department  to  fund  the
operations of the Department.  The general assessment,  to be paid semiannually,
is computed upon a bank's total assets, including consolidated subsidiaries,  as
reported in the bank's latest  quarterly call report.  The Bank will be required
to pay such assessments semi-annually.

The Federal Reserve System

     The  Federal   Reserve   regulations   require   banks  to   maintain   non
interest-earning  reserves against their transaction accounts (primarily NOW and
regular checking accounts).  The Federal Reserve  regulations  generally require
that reserves of 3% must be maintained against aggregate transaction accounts of
$49.3 million or less  (subject to  adjustment by the Federal  Reserve) plus 10%
(subject to adjustment by the Federal  Reserve  between 8% and 14%) against that
portion of total transaction accounts in excess of $49.3 million. The first $4.4
million of otherwise  reservable balances (subject to adjustments by the Federal
Reserve) are exempted from the reserve requirements.  The balances maintained to
meet the  reserve  requirements  imposed by the  Federal  Reserve may be used to
satisfy liquidity requirements.  Because required reserves must be maintained in
the form of  either  vault  cash,  a  noninterest-bearing  account  at a Federal
Reserve  Bank or a  pass-through  account  as defined  by the  Federal  Reserve,
interest-earning  assets of the Bank are reduced.  The Company and the Bank will
be subject to these requirements.

Federal Securities Laws

     The  Company,  in  connection  with  this  Offering,  filed  with the SEC a
registration  statement  under the  Securities Act for the  registration  of the
Company's Common Stock.  The registration  under the Securities Act of shares of
the  Common  Stock  issued in this  Offering  does not cover the  resale of such
shares.  Shares of the Common Stock  purchased by persons who are not affiliates
of the Company may be resold without further  registration.  Shares purchased by
an affiliate of the Company will be subject to the resale  restrictions  of Rule
144  under  the  Securities  Act.  If  the  Company  meets  the  current  public
information requirements of Rule 144 under the Securities Act, each affiliate of
the Company who complies with the other  conditions of Rule 144  (including  the
holding period and those that require the affiliate's sale to be aggregated with
those  of  certain  other  persons)  may be able to sell in the  public  market,
without  registration,  a number of shares  not to  exceed,  in any  three-month
period, the greater of (i) 1% of the outstanding shares of the Company,  or (ii)
the average  weekly volume of trading in such shares  during the preceding  four
calendar  weeks.  Provision  may be made in the future by the  Company to permit
affiliates to have their shares  registered  for sale under the  Securities  Act
under certain circumstances.

     The scope of  regulation,  supervision  and  permissible  activities of the
Company  and  the  Bank is  subject  to  change  by  future  federal  and  state
legislation.

                      ORGANIZERS AND PRINCIPAL SHAREHOLDERS

     The following  persons are  Organizers of the Company only:  John W. Burns,
III,  Robert M. Eadie,  Shilpa U. Mhatre,  Alton C.  Milton,  Jr., and Andrew T.
Moore.  The following  persons are the  Organizers  of the Bank only:  Samuel F.
Brewer, Frank A. Broome, III, C. F. Douglas, Renny B. Eadie, III, Garland Kirby,
and Roger W. Ratliff.  The following  persons are organizers of both the Company
and the Bank: Alton C. Milton, Sr., and Robert W. Woodard. The Organizers,  as a
group,  intend to subscribe for 133,000  Units in the Offering  which will equal
26.6% of the 500,000 minimum Units required to be sold in order to release funds
from  the  Subscription  Escrow  Agreement.  In  addition  to the  subscriptions
committed to by the  Organizers,  the Organizers have indicated that they may be
willing to subscribe for  additional  Units in the Offering if necessary to help
the Company complete the Offering and release the proceeds from the Subscription
Escrow Account.  In any event, total purchases by the Organizers will not exceed
148,000 Units in the aggregate,  which would equal 29.6% of the 500,000  minimum
Units required to be sold in order to release funds from the Subscription Escrow
Account.


     Upon commencement of the business of the Bank, Mr. Woodard will receive, at
no cost to him,  incentive  stock  options  to  purchase  10,000  shares  of the
Company's common stock at an option price of $9.00 per share, exercisable at any
time  after  the  vesting  period,  for ten years  from the date of  grant.  See
"MANAGEMENT - Executive Compensation."


                                       24

<PAGE>



     All organizational  expenses of the Company and the Bank have been financed
from the  proceeds of the sale of stock to the Company  Organizers  in a private
offering.  The Organizers have purchased a total of 3,942 shares of common stock
at a price of $45.00 per share in a private  sale  transaction  in order to meet
the net worth  requirements of the Florida  Division of Securities  imposed upon
issuer's who sell common stock through associated persons, as well as to provide
funds  necessary to pay organizing and  pre-opening  expenses of the Company and
the Bank.  This stock will be canceled  and  exchanged  for Units  issued by the
Company in the Offering.

     Each of the Organizers intends to purchase the number of Units set forth in
the following  Table,  which also specifies the percentage of Common Stock to be
owned by the Organizers after completion of the Offering Period.

<TABLE>
<CAPTION>

                                Actual                             Number of
      Name of                  Number of           Percent of      Beneficial          Percent of      Percent of
    Beneficial Owner             Shares            Minimum           Shares(1)         Minimum(2)      Maximum(4)
    ----------------             ------            -------           ---------         ----------      ----------

<S>                             <C>                 <C>              <C>            <C>   <C>           <C>   
Samuel F. Brewer                 22,900              4.58             68,700              12.59          5.13
Frank A. Broome, III             11,200              2.24             33,600               6.43          2.50
John W. Burns, III                6,000              1.20             18,000               3.52          1.34
C. F. Douglas                     2,300              0.46              6,900               1.37          0.51
Renny B. Eadie, III              11,200              2.24             33,600               6.43          2.50
Robert M. Eadie                  11,200              2.24             33,600               6.43          2.50
Garland Kirby                    15,100              3.02             45,300               8.54          3.37
Shilpa U. Mhatre                 11,200              2.24             33,600               6.43          2.50
Alton C. Milton, Sr.              5,600              1.12             16,800               3.29          1.25
Alton C. Milton, Jr.              5,600              1.12             16,800               3.29          1.25
Andrew T. Moore                  11,200              2.24             33,600               6.43          2.50
Roger W. Ratliff                 16,700              3.34             50,100               9.39          3.73
Robert W. Woodard                 2,800              0.56             18,400               3.57          1.37
                                  -----              ----             ------               ----          ----
     TOTAL                      133,000             26.6%            409,000        52.71%(3)           30.45%
                                -------             =====            =======        =========           ======

- ------------------------------------
</TABLE>

(1)  Based  upon  Warrants  for the Shares to be issued in  connection  with the
     proposed purchase, as well as the proposed options
     for Mr. Woodard.

(2)  Individual percentages based upon 500,000 shares outstanding, plus Warrants
     to be acquired by each  individual  Organizer equal to the actual number of
     shares  proposed to be acquired by such  Organizer  and 10,000 shares to be
     issued to Mr. Woodard under the proposed stock option plan when calculating
     Mr. Woodard's percentage and the total percentages.

(3)  Total percentage based upon 500,000 shares outstanding, plus Warrants to be
     acquired by all  Organizers  and 10,000 shares to be issued to Mr.  Woodard
     under the proposed Stock Option Plan.

   
(4)  Percentage  based upon 1,343,000 shares which is the sum of 600,000 shares,
     the maximum  number of Shares which can be issued in the Offering,  733,000
     shares,  the maximum  number of shares which can be issued  pursuatn to the
     maximum number of Warrants which can be issued in the Offering,  and 10,000
     shares to be issued to Mr.  Woodard  under the  proposed  stock option plan
     when  calculating Mr.  Woodard's  percentage and the total  percentage.  No
     assurances can be given that any Warrants will be exercised,  and therefore
     that any of the 733,000 shares will ever be issued.
    

     Each of the Organizers  will acquire their Units during the Offering Period
and,  therefore,  will acquire both Common  Stock and  Warrants  exercisable  in
accordance with the terms set forth herein. While there can be no assurance that
the Organizers will exercise their Warrant  rights,  it can be assumed that most
or all will exercise such rights and will therefore  acquire  additional  Common
Stock during the 48 month period  following the Effective Date of  registration.
See, "RISK FACTORS, Possible Dilution Resulting From Warrants."


                                   MANAGEMENT

Directors and Executive Officers of the Company and the Bank

     Effective  upon  organization  of the  Company,  all  Organizers  served as
initial directors of the Company. See, "Appendix A" herein.  Subsequently,  upon
advice of counsel,  certain Organizers resigned as Company directors in order to
serve exclusively as members of the proposed Bank's Board of Directors.

     The proposed  directors and executive officers for the Company and the Bank
are as follows:


                            [TABLE FOLLOWS THIS PAGE]

                                       25

<PAGE>




                              Position with                    Position with
         Name                    Company                            Bank
         ----                    -------                            ----

Samuel F. Brewer                   None                           Director

Frank A. Broome, III               None                           Director

John W. Burns, III               Director                            None

C. F. Douglas                      None                           Director

Renny B. Eadie, III                None                           Director

Robert M. Eadie                  Director                           None

Garland Kirby                      None                           Director

Shilpa U. Mhatre                 Director                           None

Alton C. Milton, Sr.           Director and                    Director and
                           Chairman of the Board           Chairman of the Board

Alton C. Milton, Jr.             Director                           None

Andrew T. Moore                  Director                           None

Roger W. Ratliff                   None                           Director

Robert W. Woodard        Director, President             Director, President
                     and Chief Executive Officer     and Chief Executive Officer

         Company.  Each of the above  persons has been a director of the Company
or a proposed  director of the Bank since at least September,  1997. The initial
Board of Directors of the Company  consists of seven  directors.  The  directors
will be divided into three classes,  designated Class I, Class II and Class III.
Each class will consist, as nearly as may be possible, of one-third of the total
number of directors constituting the entire Board of Directors.  The term of the
Company's  initial directors will expire at the first meeting of shareholders at
which  directors  are  elected.  It is expected  that the  Company  will hold an
organizational  meeting of the  shareholders  shortly  after the Bank  commences
operations at which time the shareholders will be asked to elect Directors.  The
Company intends to recommend that the shareholders  elect the initial  directors
to their  respective  terms  set  forth in the  above  Schedule.  Following  the
subsequent election of the Company's directors,  the term of the Company's Class
I directors will expire at the Company's  next annual  meeting of  shareholders;
the term of the Company's Class II directors will expire at the Company's second
annual  meeting  of  shareholders;  and the  term  of the  Company's  Class  III
directors will expire at the Company's third annual meeting of shareholders.  At
each annual meeting of shareholders,  successors to the class of directors whose
term expires at the annual meeting will be elected for a three-year term. If the
number of  directors  is changed,  an increase or decrease  will be  apportioned
among the classes so as to  maintain  the number of  directors  in each class as
nearly equal as possible,  and any  additional  director of any class elected to
fill a vacancy  resulting  from an increase in such class will hold office for a
term that will coincide with the remaining  term of that class,  but in no event
will a decrease in the number of  directors  shorten  the term of any  incumbent
director. Any director elected to fill a vacancy not resulting in an increase in
the  number  of  directors  will  have  the same  remaining  term as that of his
predecessor. Except in the case of removal from office, any vacancy on the Board
of Directors  will be filled by a majority vote of the remaining  directors then
in office.  The effect of the  classified  Board of Directors is to make it more
difficult  for a person,  entity or group to effect a change in  control  of the
Company through the acquisition of a large block of the Company's voting stock.

         Any director may be removed,  with or without cause,  at any regular or
special meeting of shareholders called for that purpose, and the position filled
by another person nominated and elected for that purpose by the affirmative vote
of the holders of at least 66% of the outstanding shares of the Company's Common
Stock.  The Company's  officers are appointed by the Board of Directors and hold
office at the will of the Board.


                                       26

<PAGE>



         Bank. Each of the Bank's proposed  directors will, upon approval of the
Department,  serve until the Bank's first  shareholders  meeting,  which meeting
will be held shortly after the Bank commences operations. It is anticipated that
each interim director will be nominated to serve as director of the Bank at that
meeting. After the first shareholders meeting,  directors of the Bank will serve
for a term of one  year and  will be  elected  each  year at the  Bank's  annual
meeting.  The Bank's  officers  will be appointed by its Board of Directors  and
will hold office at the will of the Board.

         Initial Directors and Officers. The following is a brief description of
the business,  civic and  educational  experience  of the initial  Directors and
Officers:

         Samuel F. Brewer(2),  age 36, is a resident of Lake City,  Florida.  He
         graduated with a BBA in risk  management from the University of Georgia
         in 1985.  Since 1988, Mr. Brewer has been an owner in Lake City Tobacco
         Warehouses,  Inc.  He is also an  owner  in R & H  Farms,  Inc.  and A+
         Mini-Storage   located  in  Alachua,   Florida.   Mr.   Brewer  is  the
         Secretary/Treasurer   of   Greenten   Corp.   which  is  a   commercial
         warehousing/handling   and   distribution   operation  in  Greeneville,
         Tennessee.  He is Vice-President of Brewer Development Corp. which is a
         Steak-Out Delivery franchise located in Birmingham, Alabama. Mr. Brewer
         is the  President  of the Florida  Tobacco  Warehouse  Association  and
         currently serves on the 39 member federal  marketing  committee for the
         U.S.  Department  of  Agriculture.  He is a member of the First  United
         Methodist  Church of Lake City,  Lake City Elks Club, and the Lake City
         Country Club.

         Frank A. Broome,  III(2), age 33, is a licensed Optometrist  practicing
         in Lake City,  Florida.  Dr. Broome  graduated  from the  University of
         Florida,  Gainesville,  Florida in 1986 with a degree in Psychology and
         from the  Southern  College of  Optometry,  Memphis,  Tennessee  with a
         doctorate  degree.  He is currently in private  practice with his wife,
         Dr.  Kimberly M. Broome,  and Dr. Ronald R. Foreman.  He is a member of
         the American Optometric  Association,  Florida Optometric  Association,
         and  Southern  Council of  Optometrists.  He served as  Chairman of the
         Volunteers  in  Service  to our  Nation  (VISION  USA)  Committee  from
         1995-1998, and also chaired the Assistance to  Graduates/Undergraduates
         Committee from 1991-1994. In addition to Optometry, Dr. Broome owns and
         manages  three  parcels of  commercial  property.  His civic and social
         activities  include the Lake City Rotary Club  (President-Elect,  1997;
         Secretary,  1992-1994),  Past- President and current Board of Directors
         of the  Columbia  County  Gator  Club,  and past  board  member  of the
         Columbia County Friends of the Public Library.

         John W. Burns(1),  age37, is a State Farm Insurance Agent in Lake City,
         Florida.  Mr.  Burns was born and  raised in Lake City where his family
         has lived for three  generations.  He graduated from Stetson University
         in  Deland,  Florida,  in 1981 with a  Bachelor  of Arts  degree and is
         currently the Alumni Relations Chairman for the Columbia County region.
         He has been a State Farm  Insurance  Agent since 1989 and was named one
         of the top 50 agents in the country in 1990. He has served as President
         and  Campaign  Chairman  of the  United Way of  Suwannee  Valley and is
         currently  serving as Treasurer.  Mr. Burns has recently  served on the
         Board of  Directors  of Happy  House Day Care  Center,  is  currently a
         member of the Lake City Elks Lodge and the Lake City Rotary Club.

         C. F. Douglas(2), age 64, has 39 years of banking experience, beginning
         in 1956  with  the  Dixie  County  State  Bank,  Cross  City,  Florida,
         advancing to Vice President and a member of the Board of Directors.  In
         1965,  he moved to Lake City,  Florida,  and joined the First  National
         Bank as Cashier, advanced to President and held that position until the
         bank changed  ownership in 1973.  He joined First  Federal  Savings and
         Loan  Association  in 1973,  which merged with Sun Federal  Savings and
         Loan Association,  and served as First Vice President in charge of Loan
         Production.  Sun Federal merged with Anchor Savings Bank, New York, New
         York,  along  with  other  banks in the  southeast.  He  served as Vice
         President of Anchor  Savings,  responsible for loan  administration  in
         Florida.  He  retired  from  Anchor  Savings  Bank in 1988,  and joined
         Community National Bank, Lake City, Florida, as Vice President and Loan
         Officer in 1988 where he served until 1990.  In October 1990, he joined
         Lafayette County State Bank, Mayo, Florida, as Chief Executive Officer.
         He  retired  from  banking  in  1995.   He  has  owned  and  managed  a
         mini-storage  facility for the past 12 years and recently  added record
         storage (archives) to the business.  He holds a two year certificate in
         Accounting  and is a  graduate  of The  School of Banking of The South,
         Baton Rouge,  Louisiana (Louisiana State University).  Civic and social
         organizations  include:  Kiwanis  (past  President),  Elks,  Chamber of
         Commerce,  Committee  of 100, Boy Scouts of America  (Regional  Finance
         Officer)  and other  various  organizations.  He  served in the  United
         States Air Force from 1952-1956.

         Renny B. Eadie,  III(2),  age 48, has lived in Columbia  County all his
         life. In 1977, he formed Columbia Ready Mix Concrete,  Inc., and serves
         as President and Manager,  operating  ready-mix plants in Lake City and
         Live  Oak,  Florida.  Mr.  Eadie is also  Vice  President  of Lake City
         Industries,  Inc.,  a lumber  and  building  supply  company,  and Vice
         President of Silcox Precast, Inc., Live Oak, Florida, a manufacturer of
         specialty  concrete  products.  He is a  member  of the  First  Baptist
         Church,  Lake City,  Florida,  Lake City Masonic Lodge,  Lake City York
         Rite, and Lake City Shrine Club.

                                       27

<PAGE>



         Robert M. Eadie(1),  age 45, a native of Lake City, Florida,  graduated
         from  Columbia  High  School and  received  an AA degree from Lake City
         Community  College.  After serving in the United States Army, he joined
         his  father in the family  business  in 1975.  Since that time,  he has
         managed  Lake City  Industries,  Inc.,  a lumber  and  building  supply
         business.  He presently  serves as the  company's  President,  and also
         serves as  Vice-President of Columbia Ready Mix, Inc., having ownership
         in both businesses. He is a member of First Baptist Church, the Masonic
         Lodge,  the Shrine  Club and the Lake City York Rite.  He and his wife,
         Linda, have two daughters, Erica and Angela.

         Garland  Kirby(2),  age 45, is Vice  President  of Kirby Oil Company in
         Lake  City,  Florida,  a  wholesale   distributor  of  Amoco  petroleum
         products.  In 1989,  Mr. Kirby and his brother  formed  Kirby  Brothers
         Enterprises,  Inc.,  which is engaged in retail  gasoline sales through
         convenience  stores. He is an active member and deacon at First Baptist
         Church and is a fourth generation Columbia County resident.

         Shilpa U. Mhatre(1),  age 44,  received a BS in  Microbiology  from the
         University of Bombay in 1974.  For the past 19 years,  she has operated
         the business  office for Psychiatric  Associates of Lake City,  P.A., a
         successful medical practice owned by her husband. In addition,  she has
         owned and managed several residential and commercial properties in Lake
         City for the  past 13 years  and is part  owner of The  Plantations,  a
         48-bed adult living facility in Lake City.

         Alton C. Milton,  Jr.(1),  age 27, is a 1988  graduate of Columbia High
         School,  Lake City,  Florida.  Upon graduation he and his father became
         joint partners of M & M Farms, a venture that includes tree farming and
         cattle  farming.  In 1991,  he joined his father in the  Sunshine  True
         Value Hardware Store, located in Lake City, Florida. In 1995, he became
         a stockholder of the company and serves as its Vice President. Recently
         he and his father  purchased  Sunshine  Electrical  & Plumbing  Supply,
         Inc., which is a wholesaler and distributor of plumbing, electrical and
         related  supplies  serving  north  central  Florida.  He serves as Vice
         President of this company.

         Alton C. Milton,  Sr.(3),  age 63, is a native of Columbia  County.  He
         received his GED from Columbia High School in 1957. He began working at
         an early age in the timber and turpentine  business.  In 1957 he joined
         Orange  State  Pipe &  Supply  Co.,  Lake  City,  Florida,  as  counter
         salesman. He later became purchasing agent, then manager and during the
         last  five  years of  employment  there,  he  formed  his own  company,
         Sunshine  Electrical  &  Plumbing  Supply.  The  company  grew  to four
         locations  over the next  several  years.  In 1975 he  opened  Sunshine
         Hardware, now known as Sunshine True Value Hardware, wholly owned by he
         and his son. In 1988 he sold the  wholesale  business  and the hardware
         business.  In 1991 he  re-purchased  the  hardware  store.  He recently
         re-purchased  the  original  wholesale  business  as well.  He has also
         bought,  sold and  developed  real estate in Columbia  and  surrounding
         counties.  He served as director of Lake City  Federal  Savings & Loan,
         which later became Sun Federal  which was merged with Anchor  Savings &
         Loan in 1986. He is a member of the Lake City Chamber of Commerce and a
         member of the Deep Creek Advent Christian Church.

         Andrew T. Moore(1),  age 46, attended The Bolles School,  Jacksonville,
         Florida,  from 1966-1970 and graduated from Jacksonville  University in
         1974 with a BS degree in  Business.  He  joined  the  family  business,
         Rountree-Moore Ford/Toyota, in May of 1974 and presently serves as Vice
         President and General Manager. He has served as President and Treasurer
         of the Lake City Kiwanis  Club,  served five years as a Board Member of
         the Lake City/Columbia  County Chamber of Commerce and three years as a
         Columbia County Boys Club Board Member.

         Roger W.  Ratliff(2),  age 50, attended high school in Jasper,  Florida
         and received an AA degree from North Florida Junior College in Madison,
         Florida. His early work career was spent in various sales positions. He
         joined Horizon Industrial Supplies,  Inc., in 1981 becoming a 1/3 owner
         soon  thereafter.  He  and  Greg  Pittman,   shareholders  of  Horizon,
         eventually  bought the remaining  portion of the company in 1994,  with
         each now owning 50%.  Mr.  Ratliff is also  involved as a part owner of
         Bar Harbor  Lodge,  Inc., a Best Western  motel  located in Bar Harbor,
         Maine; Live Oak Innkeepers,  Inc., a Best Western motel located at U.S.
         129 and I-10 in Live Oak, Florida and PRS Properties,  Inc., which owns
         an  industrial  property  in  Lake  City,  Florida.  Mr.  Ratliff  is a
         life-long resident of Jasper,  Florida and is a member of the West Lake
         Church of God.


         Robert  W.  Woodard(3)(4),  age  48,  has  over  23  years  of  banking
         experience.  His work experience began with the Hillsboro SunBank (then
         Hillsboro  Bank) in Plant City,  Florida,  in 1969.  After working with
         Hillsboro  Sun Bank for two years,  he  relocated  to West Palm  Beach,
         Florida,  to complete his BS degree in Business  Administration at Palm
         Beach Atlantic College. In 1975, he returned to Hillsboro SunBank where
         he remained until 1987. During his employment with Hillsboro SunBank he
         worked  as  Head  Teller,  Internal  Auditor,  Credit  Analyst,  Credit
         Manager,  and Assistant Vice President,  Commercial  Loans. In October,
         1987, he moved to Lake City,  Florida,  where he joined Barnett Bank of
         North Central Florida as Vice President,  Commercial Loans. In 1990, he

                                       28

<PAGE>



         left  banking  and  moved to  Tallahassee,  Florida,  where  he  became
         Director  of  Development  for Florida  Baptist  Family  Ministries,  a
         position  which he held for two years.  In 1992, he returned to Barnett
         Bank of North Central Florida,  Lake City,  Florida, as Vice President,
         Commercial  Loans.  In August 1992, he joined CNB National  Bank,  Lake
         City,  Florida  as  Vice  President,   Commercial  Loans.   During  his
         employment  at CNB, the company grew from three  offices to ten offices
         with  locations in six counties in North Central  Florida.  In 1995, he
         was  appointed  Senior  Vice  President,  Commercial  Banking.  In that
         capacity,  he served as the senior lender,  responsible for supervision
         of the banks' $152 million loan portfolio as well as the entire lending
         staff. Mr. Woodard and his family have lived in Lake City, Florida, for
         8 years.  His civic and  social  activities  include  Board  Member and
         Treasurer of the Lake City Rotary Club; Board Member and Past Treasurer
         of the Suwannee Valley United Way;  Florida Bankers  Association  Group
         III Chairman; member of the City of Lake City Planning and Zoning Board
         and Board of  Adjustments;  member of the  Columbia  County  Industrial
         Development  Authority  and the Lake  City-Columbia  County  Chamber of
         Commerce.  His is an active member of First Baptist Church,  Lake City,
         Florida.

- ------------------------------------


(1) Will serve as a Director of the Company, only.
(2) Will serve as a Director of the Bank, only.
(3) Will serve as a Director of both the Company and the Bank.
(4) Will serve as an Executive Officer of the Bank.


Executive Compensation


         The  Organizers  entered into an  employment  agreement  with Robert W.
Woodard in July of 1997,  to assist the  Organizers  with the  formation  of the
Company and the Bank.  Under the terms of the Agreement,  Mr. Woodard will serve
as a director  and Chief  Executive  Officer of the  Company and is being paid a
salary of $5,625  per  month,  plus a mileage  allowance  of $0.315 per mile for
business use during the Bank's  organizational  phase. The understanding between
the  Organizers  and Mr.  Woodard is that Mr.  Woodard  will be  employed by the
Company as its President  and Chief  Executive  Officer,  and by the Bank as its
President and Chief Executive Officer at an annual base salary of $67,500,  plus
a performance  bonus based upon the  achievement of certain goals and objectives
that will be  established  by the Board of  Directors  relating to the levels of
profitability  and asset growth of the Bank.  It is not expected that such bonus
would exceed 50% of Mr. Woodard's base salary.  The Agreement which initially is
for a term of two years, also contains a commitment to grant, at no cost to him,
an option to purchase  10,000 shares of Company Common Stock at $9.00 per share.
Such option would vest at the rate of 20% per year over five years, would expire
10 years from the grant  date and would be  subject to the terms of a  qualified
stock option plan adopted by the  Company's  Board of Directors  and approved by
its shareholders.  Mr. Woodard will be provided with an automobile allowance, as
well as participation in such other benefit plans which the Bank makes available
generally to all employees.  Mr. Woodard's employment will be at the will of the
Board and the Bank may terminate  Mr.  Woodard for any reason upon majority vote
of the Board of Directors.  If, however,  the termination is without cause,  Mr.
Woodard  will be  entitled  to  severance  pay in an amount  not to  exceed  the
remainder due on his contract plus any incentive  compensation which he may have
been entitled to. The Board of Directors must review Mr.  Woodard's  performance
annually,  and determine  whether to extend the Agreement for a one-year period.
In the event of Mr. Woodard's termination for any reason, Mr. Woodard agrees not
to become  employed  with any  business  enterprise  who  competes or intends to
compete,  directly  or  indirectly,  with any office of the  Company  located in
Columbia County for a period of 24 months following such termination.


Transactions with Affiliates

         Mr . Woodard is the only Organizer or proposed  director of the Company
that has received any cash  compensation for services  rendered on behalf of the
Company.  See  "MANAGEMENT  - Executive  Compensation."  Once the Bank opens for
business,  it is anticipated  that it will extend loans to the Bank's and/or the
Company's  Directors,  their associates or members of the immediate  families of
the  Directors  of the  Bank  or  the  Company.  Such  loans  will  be  made  on
substantially  the  same  terms  and  conditions,   including   interest  rates,
collateral and credit  underwriting  procedures as those  prevailing at the time
for comparable transactions by the Bank with other persons.

Stock Option Plans


         Incentive  Stock  Option Plan.  The  Company's  Board of Directors  has
adopted  an  Incentive   Stock  Option  Plan  ("Plan")  for  employees  who  are
contributing significantly to the management or operation of the business of the
Company or its  subsidiaries  as determined by the committee  administering  the
Plan. The Plan is contingent  upon approval by the Company's  shareholders.  The
Plan  provides  for the  grant  of  options  at the  discretion  of a  committee
designated by the Board of Directors to administer the Plan. No person may serve
as a member of the  committee  who is then eligible for a grant of options under



                                       29

<PAGE>




the Plan or has been so  eligible  for a period of one year prior to his service
on the committee.  The option  exercise price must be at least 100% (110% in the
case of a holder of 10% or more of the Common Stock) of the fair market value of
the stock on the date the option is  granted,  but in no case will the  exercise
price be less  than  the  offering  price  contained  herein.  The  options  are
exercisable by the holder thereof in full at any time following a vesting period
and prior to their  expiration in accordance  with the terms of the Plan.  Stock
options granted pursuant to the Plan will expire on or before (i) the date which
is the tenth  anniversary  of the date the option is  granted,  or (ii) the date
which is the fifth  anniversary  of the date the  option is granted in the event
that the option is granted to a key employee who owns more than 10% of the total
combined  voting power of all classes of stock of the Company or any  subsidiary
of the Company.  Mr. Woodard's proposed Employment Contract contains a provision
whereby he will be  granted,  at no cost to him,  an option to  purchase  10,000
shares of the Company's common stock. See "MANAGEMENT - Executive Compensation."


         The Committee may grant a Limited Right  simultaneously with respect to
the grant of any stock option, with respect to all or some of the shares covered
under the stock option.  A Limited Right may not be exercised  before six months
from the date of the grant and may be  exercised  only if: (i) there is a change
in  control  of the  Company;  (ii) the  underlying  option  is  eligible  to be
exercised;  and (iii) the fair market value of the underlying  shares on the day
of the exercise is greater than the exercise  price of the related  option.  The
Limited  Right  may be for no more  than  100%  of the  difference  between  the
exercise price and the fair market value of the common stock of the Company.

         Directors  Stock  Option  Plan.  The  Board of  Directors  may,  at the
Company's  first  annual  meeting  of  shareholders  after  the Bank  opens  for
business, propose for shareholder approval a directors' stock option plan, which
will be designed to provide  incentive  compensation  to  directors in the event
that the  Company's  common  stock  increases  in value  during the term of such
options. The detail of this directors' option plan have not yet been determined,
but such details  would be  disclosed to  shareholders  in the  Company's  Proxy
Statement issued in connection with solicitation of shareholder approval of such
a plan.

Key Man Insurance

         The Company has purchased a key man life  insurance  policy  ("Policy")
insuring  the  life of Mr.  Woodard.  The  Company  is both  the  owner  and the
beneficiary of the Policy. The amount of the Policy is $250,000 and the proceeds
of the Policy would be used to defray the costs of any delay in the  Application
and organization  process caused by Mr. Woodard's death.  Should Mr. Woodard die
during  the  organizational  process  the  Company  may elect to  terminate  the
Offering and refund all subscription proceeds to the Subscribers.


                                       30

<PAGE>



                       ARTICLES OF INCORPORATION - SUMMARY

         The  authorized  capital  stock of the  Company  is  10,000,000  shares
consisting of 8,000,000 shares of Common Stock,  par value,  $0.01 per share, of
which 3,942 shares are presently  issued and outstanding and 2,000,000 shares of
Preferred  Stock,  par value  $0.01 per share of which no shares  are  presently
outstanding. See "ORGANIZERS AND PRINCIPAL SHAREHOLDERS."

Common Stock

         The  holders of Common  Stock are  entitled to elect the members of the
Board of  Directors  of the Company and such  holders are  entitled to vote as a
class on all matters  required or permitted to be submitted to the  shareholders
of the  Company.  No holder of any class of stock of the Company has  preemptive
rights  with  respect to the  issuance  of shares of that or any other  class of
stock and the Common  Stock is not  entitled to  cumulative  voting  rights with
respect to the election of directors.

         The  holders  of  Common  Stock are  entitled  to  dividends  and other
distributions  if, as, and when declared by the Board of Directors out of assets
legally available therefore. Upon the liquidation,  dissolution or winding up of
the Company,  the holder of each share of Common Stock will be entitled to share
equally in the distribution of the Company's assets. The holders of Common Stock
are not  entitled to the benefit of any sinking  fund  provision.  The shares of
Common Stock of the Company are not subject to any  redemption  provisions,  nor
are they  convertible  into any other  security or property of the Company.  All
shares of Common Stock  outstanding  upon  completion  of this Offering will be,
fully paid and nonassessable.

         The  Company  will  require the  payment of a $9.00  transfer  fee with
regard to all requests for  cancellation  and re-issue of the  Company's  shares
after the initial issue of share certificates.  No such fee will be required for
shares originally issued, or issued in exchange for Warrants.

Requirements for Super Majority Approval of Transactions

         The Company's  Articles  contain  provisions  requiring  super majority
shareholder  approval to effect  certain  extraordinary  corporate  transactions
which are not  approved  by the Board of  Directors.  The  Articles  require the
affirmative vote or consent of the holders of at least 66% of the shares of each
class of Common Stock of the Company entitled to vote in elections of directors,
in order to approve  any:  (i) merger,  consolidation,  disposition  of all or a
substantial part of the assets of the Company or a subsidiary of the Company, or
(ii) exchange of securities requiring shareholder approval or liquidation of the
Company  ("Affiliated  Transaction"),  if  any  person  who  together  with  his
affiliates and associates  owns  beneficially  5% or more of any voting stock of
the Company ("Interested  Shareholder") is a party to the transaction,  provided
that a majority of the  disinterested  Directors of the Company has not approved
the transaction.  In addition, the Articles require the separate approval by the
holders  of a  majority  of the  shares  of each  class of stock of the  Company
entitled to vote in  elections of directors  which are not  beneficially  owned,
directly  or  indirectly,   by  an  Interested   Shareholder,   of  any  merger,
consolidation,  disposition  of all or a  substantial  part of the assets of the
Company or a subsidiary  of the  Company,  or exchange of  securities  requiring
shareholder approval ("Business Combination"), if an Interested Shareholder is a
party to such transaction;  provided, that such approval is not required if: (i)
the  consideration  to be  received  by the  holders of the stock of the Company
meets  certain  minimal  levels  determined  by a  formula  under  the  Articles
(generally the highest price paid by the Interested  Shareholder  for any shares
acquired);  (ii) there has been no reduction in the average  dividend  rate from
that which was  obtained  prior to the time the  Interested  Shareholder  became
such; and (iii) the consideration to be received by the shareholders who are not
Interested  Shareholders  shall  be  paid in  cash  or in the  same  form as the
Interested  Shareholder  previously paid for shares of such class of stock. This
Article,  as well as the Article  establishing a classified  Board of Directors,
may be amended,  altered, or repealed only by the affirmative vote or consent of
the  holders of at least 66% of the shares of each class of stock of the Company
entitled to vote in elections of directors.

Acquisition Offers

         The Board of  Directors of the Company,  when  evaluating  any offer of
another  Person (as defined in the  Articles)  to: (i) make a tender or exchange
offer for any equity  security of the  Company;  (ii) merge or  consolidate  the
Company  with  another  corporation  or entity;  or (iii)  purchase or otherwise
acquire all or  substantially  all of the  properties and assets of the Company,
shall, in connection with the exercise of its judgment in determining what is in
the best interest of the Company and its shareholders, give due consideration to
all relevant factors, including, without limitation: (i) the social and economic
effect of acceptance of such offer on the Company's present and future customers
and employees and those of its subsidiaries  (as defined in the Articles);  (ii)
on the  communities  in which the  Company and its  subsidiaries  operate or are

                                       31

<PAGE>



located; (iii) on the ability of the Company to fulfill its corporate objectives
as a  financial  institution  holding  company;  and (iv) on the  ability of its
subsidiary financial institutions to fulfill the objectives of such institutions
under applicable statutes and regulations.

Control Share Acquisitions

         The Company's Articles provide that any person who acquires 20% or more
of the  Company's  shares  after the  Offering  is closed  must  comply with the
Florida  Statutes  governing  control-share  acquisitions.  Generally  a  person
intending to acquire such shares must give the Company notice of such intent and
request a meeting of the  shareholders at which  shareholder's  will be given an
opportunity  to vote on whether such shares will be accorded full voting rights.
Refusal by the  shareholders  to accord full voting  rights  would result in the
proposed  acquiror  obtaining  shares which could not be voted on any matters to
come before the shareholders.  Certain  acquisitions are exempt from the effects
of the  Article,  such as  mergers  or  business  combinations  which  have been
approved by the Company's  Board of Directors as well as  acquisitions of shares
issued by the Company in its Offering or in subsequent Offerings approved by the
Board.

         The effect of all of the above  provisions is to make it more difficult
for a  person,  entity or group to effect a change  in  control  of the  Company
through the acquisition of a large block of the Company's voting stock.

                                LEGAL PROCEEDINGS

         There are no material pending legal proceedings to which the Company or
the proposed  Bank is a party or of which any of their  properties  are subject;
nor are there  material  proceedings  known to the Company  contemplated  by any
governmental authority; nor are there material proceedings known to the Company,
pending or  contemplated,  in which any  director,  officer or  affiliate or any
proposed  principal  security holder of the Company,  or any associate of any of
the foregoing is a party or has an interest adverse to the Company or the Bank.

                                  LEGAL MATTERS

         Certain  legal  matters in  connection  with the shares of Common Stock
offered  hereby will be passed upon for the Company by Igler & Dougherty,  P.A.,
1501 Park Avenue East, Tallahassee, Florida 32301, counsel to the Company.

                                     EXPERTS

         The financial statements of the Company as of October 31, 1997, and for
the period from June 30,  1997,  (date of  incorporation)  to October 31,  1997,
included elsewhere in the Registration  Statement have been included in reliance
upon the reports of Hacker, Johnson, Cohen & Grieb, independent certified public
accountants,  and upon the authority of said firm as experts in  accounting  and
auditing matters.

                             ADDITIONAL INFORMATION


         The Company has filed with the Securities and Exchange Commission,  450
Fifth  Street  Northwest,  Washington,  D.C.  20549,  a Form  SB-2  Registration
Statement   (herein,   together  with  all   amendments   thereto,   called  the
"Registration  Statement")  under the 33 Act,  as amended,  with  respect to the
shares of Common  Stock  offered  hereby.  This  filing was made  electronically
through EDGAR. This Prospectus does not contain all of the information  included
in the  Registration  Statement.  For further  information  with  respect to the
Company  and the Common  Stock,  reference  is hereby  made to the  Registration
Statement  and the  exhibits  and  schedules  thereto.  A  complete  copy of the
document may be obtained at the  Securities and Exchange  Commission's  web site
located at http://www.sec.gov.


                                       32

<PAGE>












                              FINANCIAL STATEMENTS

                                       AND

                                  NOTES THERETO







<PAGE>




                               PSB BANCGROUP, INC.
                          (A Development Stage Company)

                          Index to Financial Statements




                                                                            Page

Independent Auditors' Report...................................              F-2

Balance Sheet at October 31, 1997..............................              F-3

Statement of Operations for the Period from June 30, 1997
         (Date of Incorporation) to October 31, 1997 ..........              F-4

Statement of Changes in Stockholders' Equity
         for the period from June 30, 1997 (Date of Incorporation)
         to October 31, 1997...................................              F-5

Statement of Cash Flows for the Period from June 30, 1997
         (Date of Incorporation) to October 31, 1997 ..........              F-6

Notes    to Financial  Statements as of October 31, 1997 and 
         for the Period from June 30, 1997 (Date of Incorporation)
         to October 31, 1997 ..................................        F-7 - F-8



All schedules have been omitted  because of the absence of the conditions  under
which they are required or because the required  information  is included in the
financial statements and related notes.



















                                       F-1

<PAGE>













                          Independent Auditors' Report



Board of Directors PSB BancGroup, Inc.:

We have  audited  the  accompanying  balance  sheet of PSB  BancGroup,  Inc.  (a
development  stage company) (the "Company") at October 31, 1997, and the related
statements of operations,  changes in stockholders'  equity,  and cash flows for
the period from June 30, 1997 (Date of Incorporation) to October 31, 1997. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of the Company at October 31,
1997,  and the results of its  operations and its cash flows for the period from
June 30, 1997 (Date of  Incorporation)  to October 31, 1997, in conformity  with
generally accepted accounting principles.





HACKER, JOHNSON, COHEN & GRIEB PA
Tampa, Florida
December 5, 1997






                                       F-2

<PAGE>



                               PSB BANCGROUP, INC.
                          (A Development Stage Company)

                                  Balance Sheet

                                October 31, 1997



         Assets

Cash ...................................................   $ 106,554
Other assets ...........................................       5,035
                                                           ---------

         Total .........................................   $ 111,589
                                                           =========

     Liabilities and Stockholders' Equity

Commitment (Note 4)


Stockholders' equity:
     Preferred stock, $.01 par value, 2,000,000 shares
         authorized, none issued and outstanding .......        --
     Common stock, $.01 par value, 8,000,000 shares
         authorized, 3,942 shares issued and outstanding          40
     Additional paid-in capital ........................     177,350
     Accumulated deficit ...............................     (65,801)
                                                           ---------


         Total stockholders' equity ....................     111,589
                                                           ---------

         Total .........................................   $ 111,589
                                                           =========

















See Accompanying Notes to Financial Statements.


                                       F-3

<PAGE>



                               PSB BANCGROUP, INC.
                          (A Development Stage Company)


                             Statement of Operations

      Period from June 30, 1997 (Date of Incorporation) to October 31, 1997







Interest income .......   $  1,165

Organizational expenses     66,966
                          --------

     Net loss .........   $(65,801)
                          ========






























See Accompanying Notes to Financial Statements.


                                       F-4

<PAGE>



                               PSB BANCGROUP, INC.
                          (A Development Stage Company)

                  Statement of Changes in Stockholders' Equity

      Period from June 30, 1997 (Date of Incorporation) to October 31, 1997





                                       Additional                Total
                              Common     Paid-In  Accumulated  Stockholders'
                               Stock     Capital     Deficit     Equity

Balance at June 30, 1997
    (date of incorporation)   $   --         --         --          --


Sale of common stock ......         40    177,350       --       177,390


Net loss ..................       --         --      (65,801)    (65,801)
                              --------   --------   --------    --------

Balance at October 31, 1997   $      4    177,386    (65,801)    111,589
                              ========   ========   ========    ========


























See Accompanying Notes to Financial Statements.


                                       F-5

<PAGE>



                               PSB BANCGROUP, INC.
                          (A Development Stage Company)

                             Statement of Cash Flows

  For the Period from June 30, 1997 (Date of Incorporation) to October 31, 1997




Cash flows used in administrative activities during the development stage:
         Net loss ...........................................   $ (65,801)
         Adjustments to reconcile net loss to net cash
           used by administrative activities during the
           development stage
                 Increase in other assets ...................      (5,035)
                                                                ---------

                   Net cash used in administrative activities
                     of the development stage ...............     (70,836)
                                                                ---------

Cash flows from financing activities-
         Proceeds from issuance of common stock .............     177,390
                                                                ---------

Net increase in cash ........................................     106,554

Cash at beginning of period .................................        --
                                                                ---------

Cash at end of period .......................................   $ 106,554
                                                                =========

Supplemental disclosures of cash flow information-
 Cash paid during period for:
         Interest ...........................................   $    --
                                                                =========

         Income taxes .......................................   $    --
                                                                =========













See Accompanying Notes to Financial Statements.


                                       F-6

<PAGE>



                               PSB BANCGROUP, INC.
                          (A Development Stage Company)

                          Notes to Financial Statements

                                October 31, 1997


(1)  Summary of Significant Accounting Policies
         General.PSB BancGroup,  Inc. (the  "Company") was  incorporated on June
                 30,  1997 in the State of Florida.  The Company  plans to apply
                 for approval from the Board of Governors of the Federal Reserve
                 System  ("Board of  Governors")  to become a  one-bank  holding
                 company and plans to acquire 100% of the outstanding  shares of
                 Peoples  State  Bank  (the  "Bank"),  which  is  planned  to be
                 incorporated   and  organized  in  Lake  City,   Florida.   The
                 operations  of the  Company,  which  initially  are intended to
                 consist solely of the ownership of the Bank, have not commenced
                 as of  October  31,  1997.  Therefore,  with the  exception  of
                 organizational  costs which are being  expensed when  incurred,
                 accounting policies have not been established.  The Company has
                 adopted a fiscal year end of December 31.

         Estimates. The  preparation of financial  statements in conformity with
                 generally accepted accounting principles requires management to
                 make estimates and assumptions that affect the reported amounts
                 of assets and liabilities  and disclosure of contingent  assets
                 and liabilities at the date of the financial statements and the
                 reported  amounts of revenues and expenses during the reporting
                 period. Actual results could differ from those estimates.

         Common  Stock  Offering.  As of October 31, 1997,  the Company has sold
                 3,942 shares of common stock to its organizers for an aggregate
                 of $177,390.  Such shares must be  exchanged by the  organizers
                 for units  (See  Note 5) on a one share for five unit  basis at
                 the time the  conditions  of the offering  have been met.  When
                 exchanged for units, all shares will be canceled.

(2)  Organization
         On      October  1,  1997,  the  Organizers  of the  Company  filed  an
                 application  for authority to organize a  state-chartered  bank
                 with the  Comptroller  of the State of Florida,  Department  of
                 Banking and Finance.  The approval of this  application will be
                 contingent upon certain  conditions being met. These conditions
                 include, among other things, the establishment of total capital
                 accounts  of not  less  than  $4,050,000  with  not  less  than
                 $2,100,000    allocated   to   common   capital,    after   all
                 organizational and preopening expenses, and the approval by the
                 Board  of  Governors  of  the  Federal  Reserve  System  of the
                 Company's  application  to  acquire  the stock of the Bank as a
                 registered bank holding company.

(3)  Related Parties
         The     Company has  appointed  one of its  Organizers as the President
                 and Chief Executive Officer of the Company.

                                   (continued)







                                       F-7

<PAGE>


                               PSB BANCGROUP, INC.
                          (A Development Stage Company)

                    Notes to Financial Statements, Continued

(4)  Commitment
         The     Company has entered into a purchase agreement dated October 20,
                 1997 to  purchase  a  parcel  of land  for  $170,000.  The Bank
                 intends  to  construct  its main  office at this  location.  If
                 preliminary  charter  approval  for the Bank is not received by
                 April 1, 1998 the seller may cancel the purchase  agreement and
                 the Company would forfeit its $5,000 deposit.

   
(5)  Sale of Common Shares and Warrants
         The      Company plans to offer a total of 600,000 shares of its common
                  stock to the public.  (1) During the  offering  period  shares
                  will be included in units with a unit  consisting of one share
                  of common stock and purchase  warrants.  The price per unit is
                  expected  to be $9. A total of  600,000  units will be offered
                  for  sale.  133,000  of these  units  will be  offered  to the
                  organizers  of the  Company  and will  consist of one share of
                  common stock and two purchase warrants.  The remaining 467,000
                  units will be  offered to the public and  consist of one share
                  of  common  stock  and  one  purchase  warrant.  Each  warrant
                  entitles   the  holder   thereof  to  purchase  one  share  of
                  additional  common  stock for $9 per share during the 48 month
                  period   following   the   effective   date  of  the   warrant
                  certificate.  (2)  After  the sale of  600,000  units has been
                  completed,  733,000 shares will be available to holders of the
                  warrants.  However there can be no assurance given that any of
                  the warrants will be exercised.  The Company  expects to incur
                  approximately $26,000 in offering costs relating to this sale.
    

(6)  Incentive Stock Option Plan
         The     Company's  Board of  Directors  is  currently  considering  the
                 adoption of an Incentive Stock Option Plan ("Plan").  The Plan,
                 if adopted,  will be contingent  upon approval by the Company's
                 shareholders. The Plan will provide for the grant of options at
                 the  discretion  of a  committee  designated  by the  Board  of
                 Directors to administer  the Plan.  The option  exercise  price
                 must be at least  100%  (110% in the case of a holder of 10% or
                 more of the Common Stock) of the fair market value of the stock
                 on  the  date  the  option  is  granted  and  the  options  are
                 exercisable by the holder thereof in full at any time following
                 a vesting  period and prior to their  expiration  in accordance
                 with the terms of the Plan. The Company's  president's proposed
                 Employment  Contract  contains a  provision  whereby he will be
                 granted an option to purchase  10,000  shares of the  Company's
                 common stock under this Plan.


















                                       F-8


<PAGE>



                                  APPENDIX "A"
                            ARTICLES OF INCORPORATION

                                       34

<PAGE>



                            ARTICLES OF INCORPORATION
                                       OF
                               PSB BANCGROUP, INC.

         The undersigned incorporators, for the purpose of forming a corporation
under the Florida Business  Corporation Act, hereby adopt the following Articles
of Incorporation.

                                ARTICLE I - NAME
         The name of the Corporation is PSB BancGroup, Inc. ("Corporation"). The
initial  principal  place of  business of the  Corporation  shall be 2451 Castle
Heights Drive, Lake City,  Florida 32025 or at such other place within the State
of Florida as the Board of Directors may  designate.  The name of the registered
agent is Igler & Dougherty,  P.A., 1501 Park Avenue East,  Tallahassee,  Florida
32301,  which  address  is also the  address  of the  Registered  Office  of the
Corporation.

                         ARTICLE II - NATURE OF BUSINESS
         The Corporation may engage in or transact any or all lawful  activities
or  business  permitted  under the laws of the  United  States  and the State of
Florida, or any other state, county, territory or nation.

         ARTICLE  III - CAPITAL  STOCK  Section 1 - Classes of Stock.  The total
number of shares of all  classes of capital  stock which the  Corporation  shall
have  authority to issue is 10,000,000  consisting  of: 
         A. 2,000,000  shares of preferred stock, par value one cent ($0.01) per
share ("Preferred Stock"); and
         B.  8,000,000  shares of common  stock,  par value one cent ($0.01) per
share ("Common Stock").  Each holder of shares of Common Stock shall be entitled
to one vote per share.
         Section 2 - Preferred  Stock:  The Board of  Directors  is  authorized,
subject to any limitations prescribed by law, to provide for the issuance of the
shares of Preferred Stock in series, and by filing a certificate pursuant to the
applicable  laws of the State of Florida  (such  certificate  being  hereinafter
referred to as a "Preferred Stock Designation"),  to establish from time to time
the  number  of  shares  to be  included  in  each  such  series  and to fix the
designation,  powers,  preferences  and rights of the shares of each such series
and any  qualifications,  limitations  or  restrictions  thereof.  The number of
authorized  shares of Preferred  Stock may be  increased  or decreased  (but not

                                       35

<PAGE>



below the number of shares  then  outstanding)  by the  affirmative  vote of the
holders of a majority of the Common Stock,  without a vote of the holders of the
Preferred Stock, or of any series thereof,  unless a vote of any such holders is
required pursuant to the terms of any Preferred Stock Designation.  ARTICLE IV -
TERM OF EXISTENCE This Corporation is to exist perpetually.

                       ARTICLE V - OFFICERS AND DIRECTORS
         The names and street  addresses of the initial  officers and  directors
who shall hold office the first year
of the Corporation's existence or until their successors are elected are:
Name                            Address                  Title
- ----                            -------                  -----

Alton C. Milton            2451 Castle Heights Dr.  Chairman of
                           Lake City, FL 32025      The Board, Director

Robert W. Woodard          2451 Castle Heights Dr.  President and     Chief
                           Lake City, FL 32025      Executive Officer,
                                                    Director

Robert M. Eadie            Rt. 13, Box 559          Treasurer, Director
                           Lake City, FL 32055

Roger W. Ratliff           Rt. 4, Box 77-B          Secretary,Director
                           Jasper, FL 32052

Samuel F. Brewer           226 Park Lane            Director
                           Lake City, FL 32025

John W. Burns,III          2451 Castle Heights Dr.  Director
                           Lake City, FL 32025

Arthur W. Coward           2451 Castle Heights Dr.  Director
                           Lake City, FL 32025

Renny B. Eadie, III        Rt. 5, Box 913           Director
                           Lake City, FL 32024

Garland Kirby              445 S. 7th Street        Director
                           Lake City, FL 32025

J. Gregory Pittman         Rt. 13 Box 468           Director
                           Lake City, FL 32055


                                       36

<PAGE>



                           ARTICLE VI - INCORPORATORS
         The name and street  address of the  incorporator  to these Articles of
Incorporation  is Igler & Dougherty,  P.A., 1501 Park Avenue East,  Tallahassee,
Florida 32301.

             ARTICLE VII - MANAGEMENT OF THE BUSINESS OF THE COMPANY
         Section 1 - Authority  of the Board.  The  business  and affairs of the
Corporation  shall  be  managed  by or  under  the  direction  of the  Board  of
Directors. In addition to the powers and authority expressly conferred upon them
by the Florida  Statutes or by these Articles of  Incorporation or the Bylaws of
the Corporation,  the directors are hereby empowered to exercise all such powers
and do all such acts and things as may be exercised or done by the Corporation.
         Section 2 - Action by Shareholders. Any action required or permitted to
be taken by the  shareholders  of the  Corporation  must be  effected  at a duly
called Annual or Special  Meeting of Shareholders of the Corporation and may not
be effected by any consent in writing by such shareholders.
         Section 3 - Special  Meetings  of  Shareholders.  Special  Meetings  of
shareholders of the Corporation may be called by the Board of Directors pursuant
to a  resolution  adopted  by a  majority  of the  total  number  of  authorized
directors  (whether or not there exist any  vacancies in  previously  authorized
directorships  at the time any such  resolution  is  presented  to the Board for
adoption), the Chairman of the Board or the President of the Corporation,  or by
shareholders holding at least 20% of the outstanding shares of the Corporation.

                       ARTICLE VIII - NUMBER OF DIRECTORS
         Section  1 -  Number  of  Directors:  The  Board  of  Directors  of the
Corporation  shall be comprised of not less than three (3) nor more than fifteen
(15) directors and shall be fixed from time to time  exclusively by the Board of
Directors  pursuant to a  resolution  adopted by a majority of the Full Board as
set forth in the Corporation's  Bylaws.  The Board of Directors is authorized to
increase the number of directors by no more than two and to immediately  appoint
persons to fill the new  director  positions  until the next  Annual  Meeting of
Shareholders,  at which  meeting the new director  positions  shall be filled by
persons elected by the shareholders of the Corporation.  However, this paragraph
shall  not be  construed  to limit  the  authority  of the  shareholders  of the
Corporation to increase the number of directors in accordance with the Bylaws of
the Corporation.

                                       37

<PAGE>



         Section  2 -  Election  and  Term:  Directors  shall  be  elected  by a
plurality of the votes cast by the shares  entitled to vote in the election at a
meeting at which a quorum is present.  The term of the initial  directors of the
Corporation  expires at the first  shareholders'  meeting at which directors are
elected.
         Section 3 - Classes: The directors shall be divided into three classes,
as nearly equal in number as reasonably possible, with the term of office of the
first class (Class I) to expire at the Annual Meeting of  Shareholders  one year
following their  election,  the term of office of the second class (Class II) to
expire at the Annual Meeting of Shareholders  two years following their election
and the term of office of the third  class  (Class  III) to expire at the Annual
Meeting of Shareholders  three years  following  their election.  At each Annual
Meeting of  Shareholders  following  such initial  classification  and election,
directors elected to succeed those directors whose terms expire shall be elected
for a term of  office  to  expire at the  third  succeeding  Annual  Meeting  of
Shareholders after their election.
         Section 4 - Vacancies:  Newly created directorships  resulting from any
increase in the authorized  number of directors or any vacancies in the Board of
Directors  resulting  from  death,  resignation,  retirement,  disqualification,
removal from office or other cause may be filled only by a majority  vote of the
directors then in office,  though less than a quorum.  Directors so chosen shall
hold office for a term expiring at the next Annual Meeting of  Shareholders.  No
decrease in the number of directors  constituting  the Board of Directors  shall
shorten the term of any incumbent director.
         Section 5 - Notice:  Advance notice of shareholder  nominations for the
election of directors and of business to be brought by  shareholders  before any
meeting  of the  shareholders  of the  Corporation  shall be given in the manner
provided in the Bylaws of the Corporation.
         Section 6 - Removal by Shareholders:  Any director, or the entire Board
of Directors,  may be removed from office at any time by the affirmative vote of
the holders of at least 66% of the voting  power of all of the  then-outstanding
shares of capital  stock of the  Corporation  entitled to vote  generally in the
election of directors, voting together as a single class.

              ARTICLE IX - SPECIAL VOTING PROVISIONS FOR AFFILIATED
                     TRANSACTIONS AND BUSINESS COMBINATIONS

         Section  1 -  Definitions:  The terms  defined  below  shall  apply for
purposes of this Article IX:

         A. "Affiliated  Transaction," when used in reference to the Corporation
and any  Interested  Shareholder  (as  hereinafter  defined),  means  any of the
following situations:

                                       38

<PAGE>



                           l. any merger or  consolidation of the Corporation or
                  any   Subsidiary  (as   hereinafter   defined)  with  (i)  any
                  Interested  Shareholder or (ii) any other corporation (whether
                  or not itself an  Interested  Shareholder)  which is, or after
                  such  merger or  consolidation  would be, an  Affiliate  of an
                  Interested Shareholder.
                           2.  any  sale,  lease,  exchange,  mortgage,  pledge,
                  transfer or other  disposition (in one transaction or a series
                  of   transactions)   of  assets  of  the  Corporation  or  any
                  Subsidiary  of  the  Corporation  to or  with  any  Interested
                  Shareholder,  or any Affiliate or Associate of any  Interested
                  Shareholder:
                                    a. Having an  aggregate  fair  market  value
                            equal  to 5% or more of the  aggregate  fair  market
                            value of all assets,  determined  on a  consolidated
                            basis, of the Corporation; or
                                    b. Having an  aggregate  fair  market  value
                            equal  to 5% or more of the  aggregate  fair  market
                            value of all outstanding  shares of the Corporation;
                            or
                                    c.  Representing  5% or more of the  earning
                            power or net  income  determined  on a  consolidated
                            basis, of the Corporation.
                            3. the  issuance or transfer by the  Corporation  or
                   any   Subsidiary   (in  one   transaction   or  a  series  of
                   transactions)  of  any  shares  of  the  Corporation  or  any
                   Subsidiary to any Interested  Shareholder or any Affiliate of
                   any Interested  Shareholder in exchange for cash,  securities
                   or  other  property  (or a  combination  thereof)  having  an
                   aggregate Fair Market Value (as hereinafter defined) equaling
                   or exceeding 5% or more of all the outstanding  shares of the
                   Corporation  and its  Subsidiaries,  except  pursuant  to the
                   exercise of warrants or rights to purchase stock offered,  or
                   a  dividend  or  distribution  paid or made,  pro rata to all
                   shareholders of the Corporation.
                            4.  the  adoption  of any plan or  proposal  for the
                   liquidation or dissolution of the Corporation  proposed by or
                   on behalf of an  Interested  Shareholder  or any Affiliate of
                   any Interested Shareholder.
                           5. any reclassification of securities  (including any
                  reverse stock split), or  recapitalization of the Corporation,
                  or any merger or  consolidation of the Corporation with any of
                  its Subsidiaries or any other transaction (whether or not with
                  or into or  otherwise  involving  an  Interested  Shareholder)
                  which has the effect, directly or indirectly, of increasing

                                       39

<PAGE>



                  the proportionate share of the outstanding shares of any class
                  of equity or convertible  securities of the Corporation or any
                  Subsidiary  which  is  directly  or  indirectly  owned  by any
                  Interested  Shareholder  or any  Affiliate  of any  Interested
                  Shareholder.
                           6. any receipt by the  Interested  Shareholder or any
                  Affiliate or Associate of the  Interested  Shareholder  of the
                  benefit,  directly or indirectly (except  proportionately as a
                  shareholder  of  the  Corporation),  of any  loans,  advances,
                  guaranties,  pledges, or other financial assistance or any tax
                  credits or other tax  advantages  provided  by or through  the
                  Corporation.
                  B.  "Interested  Shareholder"  means  any  Person  who  is the
         Beneficial  Owner,  directly  or  indirectly,  of more  than 10% of the
         outstanding  voting  shares  of  the  corporation.  However,  the  term
         "Interested  Shareholder"  shall not  include  the  Corporation  or any
         Subsidiary;  any savings,  employee stock ownership,  or other employee
         benefit plan of the Corporation or any Subsidiary;  or any fiduciary of
         any  such  plan  when  acting  in such  capacity.  For the  purpose  of
         determining whether a person is an Interested  Shareholder  pursuant to
         this  Section,  the  number  of shares  of  Voting  Stock  deemed to be
         outstanding  shall include  shares deemed owned through  application of
         Article  III,  Section  3, but shall not  include  any other  shares of
         Voting Stock that may be issuable pursuant to any contract, arrangement
         or  understanding,   upon  exercise  of  conversion  rights,  warrants,
         options, or otherwise. 
                  C.  "Subsidiary"  means any corporation of which a majority of
         any class of equity security is owned,  directly or indirectly,  by the
         Corporation; provided, however, that for the purposes of the definition
         of Interested  Shareholder  set forth in Paragraph B of this Section 1,
         the term "Subsidiary" shall mean only a corporation of which a majority
         of each class of equity security is owned,  directly or indirectly,  by
         the Corporation.  
                  D.  "Disinterested  Director" means any member of the Board of
         Directors who is unaffiliated with the Interested Shareholder and was a
         member of the Board of Directors  prior to the time that the Interested
         Shareholder  became an Interested  Shareholder,  and any successor of a
         Disinterested   Director  who  is  unaffiliated   with  the  Interested
         Shareholder and is recommended to succeed a Disinterested Director by a
         majority of Disinterested  Directors then on the Board of Directors. 
                  E. "Fair Market Value"  means:  (i) the Fair Market Value of a
         share on the date in  question  shall be  determined  by a majority  of

                                       40

<PAGE>



         Disinterested  Directors,  appropriately  adjusted  for any dividend or
         distribution   in  shares  of  such   stock  or  any   combination   or
         reclassification  of  outstanding  shares of such  stock into a smaller
         number of shares of such stock;  and (ii) in the case of property other
         than cash or shares, the Fair Market Value of such property on the date
         in question as determined by a majority of the Disinterested Directors.
         
                  F.  Reference  to "Highest Per Share Price" shall in each case
         with respect to any class of stock  reflect an  appropriate  adjustment
         for any dividend or  distribution  in shares of such stock or any stock
         split or  reclassification  of  outstanding  share of such stock into a
         greater  number  of  shares  of  such  stock  or  any   combination  or
         reclassification  of  outstanding  shares of such  stock into a smaller
         number of shares of such stock. 
                  G.  "Affiliate"  shall have the  meaning  set forth in Section
         607.0901, Florida Statutes.
                  H.  "Person"  shall  mean any  individual,  a group  acting in
         concert, a corporation, a partnership, an association, a joint venture,
         an investors' pool, a joint stock company,  a trust, an  unincorporated
         organization or similar company,  a syndicate or any other group formed
         for the  purpose  of  acquiring,  holding  or  disposing  of the equity
         securities of the Corporation.
                  I.  "Beneficial  Ownership" is defined herein to mean a Person
         who, directly or indirectly, has the:
                           1. voting power,  which includes the power to vote or
                  to direct  the  voting of the  "Voting  Stock" as that term is
                  defined herein;
                           2.  investment  power,  which  includes  the power to
                  dispose of or to direct the  disposition  of the Voting Stock;
                  or 
                           3.  the  right  to  acquire   the  voting   power  or
                  investment   power,   whether   such   right  is   exercisable
                  immediately or only after the passage of time, pursuant to any
                  agreement,  arrangement or  understanding or upon the exercise
                  of conversion rights, warrants or options, or otherwise.
                  J. "Acting in Concert"  means (i) knowing  participation  in a
         joint  activity  or  conscious  parallel  action  towards a common goal
         whether or not pursuant to an express agreement;  or (ii) a combination
         or pooling of voting or other  interests in the securities of an issuer
         for  a  common  purpose   pursuant  to  any  contract,   understanding,
         relationship,  agreement  or other  arrangements,  whether  written  or
         otherwise.
                  K. "Voting Stock" means the outstanding  shares of all classes
         or series of the Corporation entitled to vote generally in the election
         of directors.

                                       41

<PAGE>



         Section 2 -  Affiliated  Transactions:  In addition to any  affirmative
vote required by law or these Articles of Incorporation, and except as otherwise
expressly provided in this Section, any Affiliated Transaction shall be approved
by the affirmative vote of the holders of two-thirds of the Voting Stock, voting
together  as  a  single  class.   Such   affirmative   vote  shall  be  required
notwithstanding  the  fact  that  no  vote  may be  required  or  that a  lesser
percentage  may  be  specified  by law or in any  agreement  with  any  national
securities exchange or otherwise.
         Section 3 -  Exceptions:  The  voting  provisions  of Section 2 of this
Article IX shall not be applicable to a particular Affiliated Transaction if all
of the  conditions  specified in either of the following  Paragraphs A and B are
met:
                  A. The Affiliated  Transaction has been approved by a majority
         of the Disinterested Directors; or

                  B. In the Affiliated Transaction,  consideration shall be paid
         to the holders of each class of voting  shares and all of the following
         conditions  shall be met: 

                  1. The aggregate amount of the cash and the Fair Market Value,
         as of the  valuation  date  of  consideration,  other  than  cash to be
         received  per share by the holders of Common  Stock in such  Affiliated
         Transaction are at least equal to the higher of the following:
                           (a) if  applicable,  the  Highest Per Share Price (as
                  previously   defined   herein),    including   any   brokerage
                  commissions, transfer taxes and soliciting dealers' fees, paid
                  by the Interested  Shareholder  for any shares of Common Stock
                  acquired  by it (i) within  the  two-year  period  immediately
                  prior to the first public  announcement date of the Affiliated
                  Transaction  ("Announcement Date"), or (ii) in the transaction
                  in which it became an  Interested  Shareholder,  whichever  is
                  higher;
                           (b) the Fair Market  Value per share of Common  Stock
                  on  the  Announcement  Date  or  on  the  date  on  which  the
                  Interested  Shareholder became an Interested Shareholder (such
                  latter  date  is  referred  to  in  this  Article  IX  as  the
                  "Determination Date"), whichever is higher;
                           (c) if  applicable,  the price per share equal to the
                  Fair Market Value per share of such class or series determined
                  pursuant  to   sub-paragraph   A.1.(b)  of  this   Section  3,

                                       42

<PAGE>



                  multiplied  by the  ratio  of the  Highest  Per  Share  Price,
                  including  any  brokerage  commissions,   transfer  taxes  and
                  soliciting  dealers' fees, paid by the Interested  Shareholder
                  for any  shares  of Voting  Stock  acquired  by it within  the
                  two-year period  immediately  prior to the  Announcement  Date
                  (the  numerator),  to the Fair Market  Value per share of such
                  class or series on the  first day in such  two-year  period on
                  which the  Interested  Shareholder  acquired  the Voting Stock
                  (the denominator); or

                           (d) if applicable,  the highest  preferential  amount
                  per share to which the holders of shares of such Voting  Stock
                  are  entitled  in the event of any  voluntary  or  involuntary
                  liquidation, dissolution or winding up of the Corporation.
                           
2.       The consideration to be received by holders of a particular class of
                  outstanding  Voting Stock (including Common Stock) shall be in
                  cash or in the same  form as the  Interested  Shareholder  has
                  previously  paid  for  shares  of such  Voting  Stock.  If the
                  Interested  Shareholder  has paid for  shares  of any class of
                  Voting Stock with varying forms of consideration,  the form of
                  consideration  for such class of Voting  Stock shall be either
                  cash or the form used to acquire the largest  number of shares
                  of such class of Voting Stock  previously  acquired by it. The
                  consideration to be received  pursuant to this provision shall
                  be subject to appropriate adjustment in the event of any stock
                  dividend, stock split, combination of shares or similar event.

                           3.  During  such  portion  of the  three-year  period
                  preceding   the   announcement   date  that  such   Interested
                  Shareholder has become an Interested Shareholder and except as
                  approved by a majority of the Disinterested Directors:

                                    (a)  there  shall  have been no  failure  to
                           declare  and  pay  at  the  regular   date  any  full
                           quarterly  dividends  (whether or not  cumulative) on
                           any  outstanding  stock  having  preference  over the
                           Common Stock as to dividends or liquidation;

                                    (b) there  shall have been (i) no  reduction
                           in the annual  rate of  dividends  paid on the Common
                           Stock (except as necessary to reflect any subdivision
                           of the Common  Stock),  and (ii) an  increase in such
                           annual rate of  dividends as necessary to reflect any
                           reclassification (including any reverse stock split),
                           recapitalization,   reorganization   or  any  similar
                           transaction  which  has the  effect of  reducing  the
                           number of outstanding shares of the Common Stock, and
                           (iii) no such Interested Shareholder

                                       43

<PAGE>



                           who has become the Beneficial Owner of any additional
                           shares  of  Voting   Stock  except  as  part  of  the
                           transaction   which   results   in  such   Interested
                           Shareholder becoming an Interested Shareholder.
                           4. Unless approved by a majority of the Disinterested
                  Directors,  no Interested  Shareholder shall have received the
                  benefit,  directly or indirectly (except  proportionately as a
                  shareholder), of any loans, advances,  guarantees,  pledges or
                  other  financial  assistance  or any tax  credits or other tax
                  advantages   provided   by   the   Corporation,   whether   in
                  anticipation   of  or  in  connection   with  such  Affiliated
                  Transaction  or  otherwise,   during  the  three-year   period
                  preceding  the  date  the  Interested  Shareholder  became  an
                  Interested Shareholder.
                           5. A proxy or  information  statement  describing the
                  proposed   Affiliated   Transaction  and  complying  with  the
                  requirements  of the  Securities  Exchange Act of 1934 and the
                  rules and regulations thereunder (or any subsequent provisions
                  replacing such Act, rules or  regulations)  shall be mailed to
                  shareholders  of the Corporation at least 30 days prior to the
                  consummation of such business combination (whether or not such
                  proxy  or  information  statement  is  required  to be  mailed
                  pursuant to such Act or subsequent provisions).

         Section 4 - Board Discretion: A majority of the Disinterested Directors
of the  Corporation  shall have the power and duty to determine for the purposes
of this Article IX, on the basis of information  known to them after  reasonable
inquiry: (i) whether a person is an Interested  Shareholder;  (ii) the number of
shares of Voting Stock beneficially owned by any person;  (iii) whether a person
is an Affiliate  or Associate of another;  and (iv) whether the assets which are
the subject of any  Affiliated  Transaction  have,  or the  consideration  to be
received for the issuance or transfer of  securities by the  Corporation  or any
Subsidiary in any  Affiliated  Transaction  has, an aggregate  Fair Market Value
equal to or greater than 25% of the combined  assets of the  Corporation and its
Subsidiaries.  A majority of the Disinterested  Directors shall have the further
power to interpret all of the terms and provisions of this Article IX.
         Section 5 - Interested  Shareholder's  Duty:  Nothing contained in this
Article IX shall be construed  to relieve any  Interested  Shareholder  from any
fiduciary obligation imposed by law.
         Section 6 - Amendment:  Notwithstanding  any other  provisions of these
Articles of Incorporation or any provision of law which might otherwise permit a
lesser vote or no vote, but in addition to any  affirmative  vote of the holders
of any particular  class or series of the Voting Stock required by law, or these
Articles of  Incorporation,  the affirmative vote of the holders of at least 66%

                                       44

<PAGE>



of the voting  power of all of the  then-outstanding  shares of the Voting Stock
(after  giving  effect to the  provisions  of Article  III of these  Articles of
Incorporation),  voting together as a single class,  shall be required to alter,
amend or repeal this Article IX.

                     ARTICLE X - CONTROL SHARE ACQUISITIONS
         It is  the  intent  of  the  Organizers  of the  Corporation  that  the
provisions  of  the  "Florida  Control-Share   Acquisitions"  statute,   Section
607.0902,  Florida  Statutes  (1994  Supp.) shall apply to  acquisitions  of the
Corporation's  shares by a person acting alone or as part of a group which would
result in an Acquiring Person,  as defined herein,  owning Control Shares of the
Company,  except for those  acquisitions  defined in Section  1(f)(2) and (3) of
this Article X.

         SECTION 1 - Definitions:  The following terms when used in this section
         shall mean:

                  A. "Acquiring  Person" means a person who makes or proposes to
         make, or persons acting as a "group" as defined in Section  13(d)(3) of
         the  Securities  Exchange  Act of 1934 who make or propose  to make,  a
         Control-Share Acquisition;  but "Acquiring Person" does not include the
         Corporation.
                  B. "Acquiring Person  Statement" means the statement  provided
         for in Section  607.0902(6),  Florida Statutes (1994 Supp.) which shall
         set forth all of the following:
                           1. The  identity  of the  Acquiring  Person  and each
                  other member of any group of which the  Acquiring  Person is a
                  part for purposes of determining Control Shares.
                           2. A statement that the Acquiring Person Statement is
                  given pursuant to Section 607.0902(6),  Florida Statutes (1994
                  Supp.).
                           3. The  number of shares  of the  Corporation  owned,
                  directly  or  indirectly  following  the  acquisition,  by the
                  Acquiring Person and each other member of the group.
                           4.  The  range  of  voting   power  under  which  the
                  Control-Share  Acquisition  falls or  would,  if  consummated,
                  fall.
                           5. If the  Control-Share  Acquisition  has not  taken
                  place:
                                    (a) A description  in  reasonable  detail of
                           the terms of the proposed Control-Share  Acquisition;
                           and
                                    (b) Representations of the Acquiring Person,
                           together with a statement,  in  reasonable  detail of
                           the  facts  upon  which  they  are  based,  that  the
                           proposed Control-Share  Acquisition,  if consummated,

                                       45

<PAGE>



                            will not be contrary  to law and that the  Acquiring
                            Person,  has the  financial  capacity  to  make  the
                            proposed  Control-Share  Acquisition,  including the
                            acquisition of dissenter's shares, if any.

                  C.  "Affiliate"  means a person  who  directly  or  indirectly
         controls the  Corporation.  "Control" means the  possession,  direct or
         indirect,  of the  power  to  direct  or  cause  the  direction  of the
         management  and  policies  of  the  Corporation,  whether  through  the
         ownership of voting securities,  by contract, or otherwise.  A person's
         beneficial  ownership  of ten percent or more of the voting  power of a
         Corporation's  outstanding  shares  entitled to vote in the election of
         directors  (except a person  holding  voting  power in good faith as an
         agent,  bank,  broker,  nominee,  custodian  or trustee for one or more
         beneficial  owners who do not  individually  or as a group  control the
         Corporation)  creates  a  presumption  that  the  person  controls  the
         Corporation.
                  D. "All voting  power" means the  aggregate  voting power that
         the  shareholders  of the  Corporation  would have in the  election  of
         directors, except for this Article.
                  E. "Control Shares" means issued and outstanding shares of the
         Corporation that, except for this section, would have voting power when
         added  to all  other  shares  of the  Corporation  owned of  record  or
         beneficially  by an  Acquiring  Person  or in  respect  to  which  that
         Acquiring  Person may exercise or direct the exercise of voting  power,
         that would entitle the Acquiring Person,  immediately after acquisition
         of the shares  (directly  or  indirectly),  to  exercise  or direct the
         exercise  of the voting  power of the  Corporation  in the  election of
         directors within any of the following ranges of voting power:
                           1.  One-fifth  (1/5) or more but less than  one-third
                  (1/3) of all voting power;
                           2.  One-third  (1/3) or more but less than a majority
                  of all voting power; or
                           3. A majority or more of all voting power.
                  F. "Control-Share Acquisition" means:
                           1.  acquisition by any person of ownership of, or the
                  power to direct the  exercise of voting power with respect to,
                  Control Shares.
                           2. A  person  who  acquires  shares  in the  ordinary
                  course of business for the benefit of others in good faith and
                  not for the purpose of circumventing this section has not made
                  a  Control-Shares  Acquisition  of shares in  respect of which
                  that person is not able to exercise or direct the  exercise of
                  votes without further instruction from others.

                                       46

<PAGE>



                           3. The  acquisition  of any  Control  Shares does not
                  constitute a  Control-Share  Acquisition if the acquisition is
                  made in good faith and not for the  purpose  of  circumventing
                  this Section in any of the following circumstances:
                                    (a)  Shares  acquired  in  any  distribution
                           conducted  by the  Corporation  through any public or
                           private offering or acquired  pursuant to any warrant
                           certificate,  stock  option  plan or  other  employee
                           benefit plan.
                                    (b)  Pursuant  to the  laws of  descent  and
                           distribution.
                                    (c) By a donee under an inter vivos gift.
                                    (d) Pursuant to a transfer  between or among
                           immediate family members, or between or among persons
                           under direct common  control.  An  "immediate  family
                           member" is any relative or spouse of a person, or any
                           relative  of such  spouse,  who has the same  home as
                           such person.
                                    (e) Pursuant to the satisfaction of a pledge
                           or other security interest.
                                    (f)   Pursuant   to  a  merger  or  plan  of
                           consolidation   or   share   exchange   effected   in
                           compliance   with  the  Florida   Statutes,   if  the
                           Corporation  is a party to the agreement of merger or
                           plan of consolidation or share exchange.
                                    (g)   From   any   person   whose   previous
                           acquisition of Control Shares would have  constituted
                           a  Control-Shares  Acquisition,  but for this Section
                           F.3.  (other than this subsection  F.3.(g),  provided
                           the  acquisition  does not  result  in the  Acquiring
                           Person  holding voting power within a higher range of
                           voting  power than that of the  person  from whom the
                           Control Shares were acquired.
                                    (h)  Acquisition  by a person of  additional
                           shares  within  the range of  voting  power for which
                           such  person has  received  approval  pursuant to the
                           Control  Share  Statute or within the range of voting
                           power resulting from shares acquired in a transaction
                           described in this Section F.3.
                                    (i) An  increase in voting  power  resulting
                           from any action  taken by the  Corporation,  provided
                           the person whose voting power is thereby  affected is
                           not an Affiliate of the Corporation.
                                    (j) Pursuant to the  solicitation of proxies
                           subject  to  Regulation   14A  under  the  Securities
                           Exchange  Act of 1934 or Chapter  607 of the  Florida
                           Statutes.

                                       47

<PAGE>



                  G. "Interested  Shares" means the shares of the Corporation in
              respect of which any of the  following  persons  may  exercise  or
              direct the  exercise,  as of the  applicable  record date,  of the
              voting  power of the  Corporation  in the  election of  directors,
              other than solely by the authority of a revocable proxy:
                           1. The Acquiring Person.
                           2. Any officer of the Corporation.
                           3.  Any  employee  of the  Corporation  who is also a
                  director of the Corporation.
                  H. "Person" means any  individual,  Corporation,  partnership,
         unincorporated association or other entity.
         SECTION 2 - Voting Rights:  Control Shares of the Corporation  acquired
in a Control-Share Acquisition shall have only such voting rights as are granted
by  resolution  approved by the holders of other than  Interested  Shares of the
Corporation,  as provided for in Section  607.0902(a),  Florida  Statutes  (1994
Supp).
         SECTION 3. -  Redemption  of  Control  Shares by the  Company:  Control
Shares  acquired  in a  Control-Share  Acquisition  with  respect  to  which  no
Acquiring  Person  Statement has been filed with the  Corporation are subject to
redemption by the Corporation at any time during the period ending 60 days after
the last acquisition of Control Shares by such Acquiring Person or persons. Such
shares  are also  subject  to  redemption  by the  Corporation  in the event the
Control  Shares are not  accorded  full  voting  rights by the  shareholders  as
provided  for in Section  607.0902  (10)(b)  and  Section  607.0902(9),  Florida
Statutes  (1994  Supp.).  Such shares shall be subject to redemption at the fair
value thereof. Fair value shall be the higher of, the average price paid for all
shares of the  Corporation,  exclusive  of the Control  Shares,  for the 90 days
prior  to the  date  of  redemption  by the  Corporation  or book  value  of the
Corporation's  shares  on the  last  day of the  month  preceding  the  date  of
redemption by the Corporation,  as calculated by Generally  Accepted  Accounting
Procedures ("GAAP").
         SECTION 4 - Rights of  Dissenting  Shareholders:  If the  Control-Share
Acquisition is approved by the required vote at the meeting of  shareholders  at
which it was voted upon,  then any  shareholder who did not vote in favor of the
Control-Share  Acquisition  shall have the right to file with the  Corporation a
written  demand for payment for  his/her  shares  within ten (10) days after the
date of the shareholder  meeting. A shareholder may demand payment for less than
all of the shares  registered in his/her name. The Corporation shall deliver all
such  demands for payment to the  Acquiring  Person  immediately  following  the
expiration  of the ten (10) day  period.  The  Acquiring  Person  shall  then be

                                       48

<PAGE>



obligated  to  purchase  all shares  subject to the demand for  payment  for the
highest  amount  he has  proposed  to  pay  per  share  in  the  Control-  Share
Acquisition.  Payment to shareholders making demand must be made on the day upon
which the  Control-Share  Acquisition  is  consummated  or upon surrender of the
certificate or certificates  representing  shares for which demand has been made
to the Acquiring  Person,  whichever is later.  Any shareholder  failing to make
demand within the  applicable  ten (10) day period shall remain a shareholder of
the Corporation.  SECTION 5 - Alteration or Repeal of this Section: This Section
shall not be altered,  amended, or repealed, except by an affirmative vote of at
least 66 percent of the total  number of shares of the  Corporation  entitled to
vote on such matter.

                         ARTICLE XI - ACQUISITION OFFERS
         The Board of Directors of the Corporation, when evaluating any offer of
another Person to (i) make a tender or exchange offer for any equity security of
the  Corporation,  (ii)  merge  or  consolidate  the  Corporation  with  another
corporation   or  entity  or  (iii)   purchase  or  otherwise   acquire  all  or
substantially  all of the properties and assets of the  Corporation,  shall,  in
connection with the exercise of its judgment in determining  what is in the best
interest of the Corporation and its shareholders,  give due consideration to all
relevant factors, including,  without limitation, the social and economic effect
of acceptance of such offer on the  Corporation's  present and future  customers
and employees and those of its  Subsidiaries  (as defined in Article IX); on the
communities  in  which  the  Corporation  and its  Subsidiaries  operate  or are
located;  on the ability of the Corporation to fulfill its corporate  objectives
as a financial  institution holding company and on the ability of its subsidiary
financial  institutions  to fulfill the  objectives of such  institutions  under
applicable statutes and regulations.

                          ARTICLE XII - INDEMNIFICATION
         Section 1 - General:  The  Corporation  shall  indemnify  any  officer,
director,  employee or agent of the Corporation to the fullest extent authorized
by Section  607.0850,  Florida  Statutes,  as it now exists or may  hereafter be
amended,  but in the case of any such  amendment,  only to the extent  that such
amendment permits the Corporation to provide broader indemnification rights than
said law permitted the  Corporation  to provide  prior to such  amendment.  This
includes,  but is not  limited  to,  any person who was or is made a party or is
threatened to be made a party to any action, suit or proceeding,  whether civil,
criminal,  administrative or investigative ("Proceeding"), by reason of the fact

                                       49

<PAGE>



that he or she, or a person of whom heor she is the legal representative,  is or
was a director or officer of the Corporation or is or was serving at the request
of the  Corporation  as a  director,  officer,  employee  or  agent  of  another
corporation  or of a  partnership,  joint  venture,  trust or other  enterprise,
including  service with respect to employee benefit plans,  whether the basis of
such  Proceeding  is  alleged  action in an  official  capacity  as a  director,
officer, employee or agent or in any other capacity while serving as a director,
officer,  employee or agent,  reasonably  incurred or suffered by such person in
connection therewith. Such indemnification shall continue as to a person who has
ceased to be a  director,  officer,  employee  or agent  and shall  inure to the
benefit of his or her heirs,  executors and administrators;  provided,  however,
that the  Corporation  shall  indemnify  any such person  seeking  indemnity  in
connection  with an action,  suit or Proceeding  (or part thereof)  initiated by
such  person only if such  action,  suit or  Proceeding  (or part  thereof)  was
authorized by the Board of Directors of the  Corporation.  Such right shall be a
contract right and shall include the right to be paid by the Corporation for all
expenses  incurred  in  defending  any such  proceeding  in advance of its final
disposition; provided, however, that, the payment of such expenses incurred by a
director or officer in his or her  capacity as a director or officer (and not in
any other  capacity in which  service was or is rendered by such person  while a
director  or  officer,  including,  without  limitation,  service to an employee
benefit plan) in advance of the final  disposition of such proceeding,  shall be
made only upon delivery to the Corporation of an undertaking, by or on behalf of
such  director  or  officer,  to repay all  amounts so  advanced if it should be
determined  ultimately  that such  director  or  officer is not  entitled  to be
indemnified  under this Article or otherwise.  Section 2 - Failure to Pay Claim:
If a  claim  under  Section  1 of  this  Article  is not  paid  in  full  by the
Corporation  within 90 days  after a  written  claim  has been  received  by the
Corporation,  the  claimant  may at any time  thereafter  bring suit against the
Corporation  to recover  the unpaid  amount of the claim and, if  successful  in
whole or in part,  the claimant shall be entitled to be paid also the expense of
prosecuting  such claim. It shall be a defense to any such action (other than an
action  brought  to  enforce a claim for  expenses  incurred  in  defending  any
proceeding in advance of its final disposition  where the required  undertaking,
if any, has been tendered to the Corporation)  that the claimant has not met the
standards of conduct which make it  permissible  under Section  607.0850 for the
Corporation to indemnify the claimant for the amount claimed,  but the burden of
proving such  defense  shall be on the  Corporation.  Neither the failure of the
Corporation (including its Board of Directors, independent legal counsel, or its
shareholders)  to have made a  determination  prior to the  commencement of such
action  that  indemnification  of the  claimant  is proper in the  circumstances
because  he or she has met the  applicable  standard  of  conduct  set  forth in
Section 607.0850,  nor an actual determination by the Corporation (including its

                                       50

<PAGE>



Board of Directors,  independent legal counsel,  or its  shareholders)  that the
claimant has not met such applicable standard of conduct,  shall be a defense to
the action or create a  presumption  that  claimant  has not met the  applicable
standard of conduct.
         Section 3 - Other  Rights:  The rights  conferred on any  individual by
Sections 1 and 2 of this Article shall not be exclusive of any other right which
such  individual may have or hereafter  acquire under any statute,  provision of
these Articles of Incorporation,  Bylaws of the Corporation,  agreement, vote of
shareholders or Disinterested Directors or otherwise.
         Section 4 - Insurance:  The Corporation may maintain insurance,  at its
expense, to protect itself and any such director,  officer, employee or agent of
the Corporation or another  corporation,  partnership,  joint venture,  trust or
other enterprise against any such expense, liability or loss, whether or not the
Corporation  would have the power to indemnify such person against such expense,
liability or loss under Section 607.0850
         Section 5 - Personal Liability: A director of the Corporation shall not
be personally liable to the Corporation or its shareholders for monetary damages
for  any  statement,  vote,  decision  or  failure  to act  regarding  corporate
management  or policy  except as  provided in the FBCA.  If Section  607.0850 is
amended after  adoption of these  Articles of  Incorporation  and such amendment
further  eliminates  or limits the  personal  liability of  directors,  then the
liability of a director of the Corporation shall be eliminated or limited to the
fullest extent permitted by the FBCA, as so amended.
         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
shareholders  or the  Corporation  shall  not  adversely  affect  any  right  or
protection of a director of the Corporation  existing at the time of such repeal
or modification.
                            ARTICLE XIII - AMENDMENT
         The  Corporation  reserves  the right to amend or repeal any  provision
contained in these  Articles of  Incorporation  in the manner  prescribed by the
laws of the State of Florida,  and all rights  conferred upon  shareholders  are
granted subject to this reservation;  provided,  however, that,  notwithstanding
any other provision of these Articles of  Incorporation  or any provision of law
which might otherwise  permit a lesser vote or no vote, the affirmative  vote of
the holders of at least 66% of the voting  power of all of the  then-outstanding
shares of the capital stock of the Corporation entitled to vote generally in the
election of directors  (after giving  effect to the  provisions of Article III),
voting  together  as a single  class,  shall be required to amend or repeal this
Article XIII,  Section 3 of Article VII, Article VIII,  Article IX, Article X or
Article XI.

                                       51

<PAGE>



         IN  WITNESS  OF THE  FOREGOING,  the  undersigned  has  executed  these
Articles of  Incorporation  on behalf of the Board of Directors this 27th day of
June, 1997.




                                             /s/ H. D. Haughton
                                             Herbert D. Haughton
                                             Incorporator/General Counsel

STATE OF FLORIDA               )
COUNTY OF LEON                 )

         BEFORE  ME,  the  undersigned  Notary  Public,  in and for the State of
Florida at large,  personally appeared Herbert D. Haughton,  known personally to
me to be the  individual  described in and who executed  the  foregoing  Amended
Articles of  Incorporation  of PSB  BancGroup,  Inc. and after being duly sworn,
acknowledged  that he  executed  the  same for the  uses  and  purposes  therein
expressed.


(Seal)                                        /s/ Cristina H. Marshall
                                                  Notary Public

                                                  Cristina H. Marshall
                                             Name Typed or Printed
                                             My commission expires:   01/13/98


                                       52

<PAGE>



                             CERTIFICATE DESIGNATING
                       REGISTERED AGENT/REGISTERED OFFICE


         In accordance  with Section  48.091,  Florida  Statutes,  the following
designation and acceptance are being submitted in compliance thereof.


DESIGNATION:

         Pursuant to the provision of Section 607.0501,  Florida  Statutes,  PSB
BancGroup,  Inc. desires to organize under the laws of the State of Florida, and
in  connection  therewith,  hereby  designates  Igler &  Dougherty,  P.A. as its
registered  agent whose address is 1501 Park Avenue East,  Tallahassee,  Florida
32301,  which address shall also be the address of the Registered  Office of the
Corporation.

ACCEPTANCE:

         Having  been named to accept  service of process  for the  above-stated
corporation, at the place designated in this certificate, we hereby agree to act
in this  capacity,  and we further  agree to comply with the  provisions  of all
statutes relative to the proper and complete  performance of our duties,  and we
accept the duties and obligations of Section 607.0501, Florida Statutes.
                                                       ----------------


IGLER & DOUGHERTY, P.A.


By:  /s/ H. D. Haughton
- -----------------------
       Herbert D. Haughton



Dated:     June   27th  , 1997
                  ----

                                       53

<PAGE>



                                  APPENDIX "B"
                                ESCROW AGREEMENT

                                       54

<PAGE>




                      Independent Bankers' Bank of Florida


                                ESCROW AGREEMENT

         This Escrow  Agreement  is entered into and  effective  this 6th day of
January , 1998 , by and between PSB BancGroup, Inc., a Florida corporation ( the
"Company")  and the  Independent  Bankers'  Bank of Florida  ("Escrow  Agent" or
"Agent").

                                   WITNESSETH:

   
         WHEREAS,  the Company,  proposes to offer for sale up to 600,000 shares
of its $ 0.01 par value common stock (the "Common Stock"), which shares shall be
registered  under the  Securities  Act of 1933, as amended,  at a price of $9.00
each, in minimum subscriptions of 500 shares ("Offering"); and
    

         WHEREAS,  the Company has  requested  the Escrow  Agent to serve as the
depository for the payment of subscription proceeds ('Payments") received by the
Company from  investor(s) who are subscribing to purchase shares of Common Stock
in the Company  pursuant to, and in accordance  with,  the terms and  conditions
contained in the Company's Prospectus and Subscription Agreements thereto; and

         WHEREAS, the Offering will terminate at 5:00 P.M. Eastern Time, 90 Days
after  the  Effective  Date  of the  Company's  Registration  Statement,  unless
extended by the Company for up to an  additional  90 days  ("Offering  Period"),
and,  if during the  Offering  Period  the  minimum  number of shares  have been
subscribed  to, the Offering will continue until the earlier of: (i) the maximum
number of shares are subscribed to, or (ii) one year after the Effective Date of
the Company's Registration Statement.


NOW THEREFORE,  in  consideration of the premises and  understandings  contained
herein, the parties agree as follows:

         (1) The Company hereby appoints and designates the Escrow Agent for the
Purposes  set forth  herein.  The Escrow  Agent  acknowledges  and accepts  said
appointment and designation.  The Company  understands that the Escrow Agent, by
accepting said appointment and designation, in no way endorses the merits of the
offering of the shares described herein. The Company agrees to notify any person
acting on its behalf that the position of Escrow Agent does not constitute  such
an endorsement, and to prohibit said persons from the use of the Agent's name as
an endorser of such  offering.  The Company  further  agrees to allow the Escrow
Agent to review any sales literature in which the Agent's name appears and which
is used in connection with such offering.

         (2) The Company shall deliver all payments received (the  "Subscription
Funds")  to the  Escrow  Agent  (Independent  Bankers'  Bank of  Florida,  Attn:
Customer  Service  Group) in the form in which they are  received by noon of the
fifth (5th)  business day after their  receipt by the  Company,  and the Company
shall deliver to the Escrow Agent within ten(10) calendar days copies of written
acceptances of the Company for shares in the Company for which the  Subscription
Funds represent payment. Upon receipt of such written acceptance by the Company,
the Escrow Agent shall deposit such funds into the escrow account. The Company

                                       55

<PAGE>



shall  also  deliver  to the  Escrow  Agent  completed  copies  of  Subscription
Agreements for each  subscriber,  along with such  subscriber's  name,  address,
number of shares  subscribed  and social  security  or  taxpayer  identification
number.

         (3) Subscription  Funds shall be held and disbursed by the Escrow Agent
in accordance with the terms of this Agreement.

         (4) In the event any Subscription  Funds are dishonored for payment for
any reason, the Escrow Agent agrees to orally notify the Company thereof as soon
as  practicable  and to  confirm  same in writing  and to return due  dishonored
Subscription Funds to the Company in the form in which they were delivered.

         (5) Should the Company elect to accept a subscription for less than the
number of shares shown in the purchaser's  Subscription Agreement, by indicating
such  lesser  number  of  shares  on  the  written  acceptance  of  the  Company
transmitted  to the Escrow  Agent,  the Agent shall  deposit such payment in the
escrow  account and then,  upon  separate  instruction  from the Company,  remit
within ten (10) days after such deposit to such  subscriber at the address shown
in his Subscription Agreement that amount of his Subscription Funds in excess of
the amount which  constitutes  full payment for the number of subscribed  shares
accepted by the Company as shown in the Company's  written  acceptance,  without
interest or  diminution.  Said  address  shall be provided by the Company to the
Escrow Agent as requested.

         (6)  Definitions as used herein:

                  (a) "Total  Receipts"  shall mean the sum of all  Subscription
Funds  delivered to the Escrow Agent pursuant to Paragraph (3) hereof,  less (i)
all  Subscription  Funds returned  pursuant to Paragraphs (5) and (6) hereof and
(ii)  all  Subscription  Funds  which  have  not  been  paid  by  the  financial
institution upon which they are drawn.

                  (b) "Expiration  Date" shall mean 5:00 P.M.,  Eastern Time, 90
days after the Effective Date of the Company's Registration Statement; provided,
however, in the event that the Escrow Agent is given oral notification  followed
in writing,  by the Company that it has elected to extend the offering to a date
not later than 90  additional  days,  then the  Expiration  Date shall mean 5:00
P.M.,  Eastern  Time, on the date to which the offering has been  extended.  The
Company  will  notify the Escrow  Agent of the  effective  date of the  Offering
Circular as soon as practicable after such date has been determined.

                  (c)  "Closing  Date" shall mean the  business day on which the
Company,  after  determining that all of the Offering  conditions have been met,
selects in its sole  discretion.  The  Closing  Date shall be  confirmed  to the
Escrow Agent in writing by the Company.
                  (d)  "Escrow  Release  Conditions"  shall  mean  that  (i) the
Company has not  canceled the  Offering,  and (ii) that the Company has received
preliminary approval from the appropriate  regulatory entity to charter the Bank
as well as preliminary approval for deposit insurance from the FDIC.

         (7) If, on or before the  Expiration  Date, (i) the Total Receipts held
by the  Escrow  Agent  equal or  exceed  $4,500,000  and (ii)  the  Company  has
certified  to the Agent that,  upon  receipt of the net proceeds of the offering
(after  the  deduction  of all  fees,  commissions,  and other  expenses  of the
offering):   (a)  the  Company  will  have  stockholders'  equity  of  at  least
$4,200,000;  and (b) the Escrow Release  Conditions have been  consummated,  the
Escrow Agent shall :


                                       56

<PAGE>



                           (a) No later than 10:00 A.M.,  Eastern Time,  one day
prior to Closing Date (as that term is defined  herein),  deliver to the Company
all Subscription Agreements provided to the Escrow Agent; and

                           (b) On the Closing  Date, no later than 10:00 o'clock
A.M.,  Eastern  Time,  upon  receipt of 24-hour  written  instructions  from the
Company, remit all amounts representing  Subscription Funds, plus any profits or
earnings,  held by the Escrow Agent pursuant hereto to the Company in accordance
with such instructions.

         (8) If (i) the Escrow Release  Conditions are not met by the Expiration
Date,  or (ii) the  offering is canceled by the company at any time prior to the
Expiration  Date,  then the Escrow Agent shall promptly remit to each subscriber
at the address set forth in his  Subscription  Agreement  an amount equal to the
amount of his  Subscription  Funds  thereunder,  plus any  profits  or  earnings
thereon. The earnings accruing to any individual subscriber under this paragraph
shall be a  prorated  share of the gross  earnings  on all funds  under  escrow,
weighted by the amount and the duration of the funds tendered for the individual
subscription.  Under no  circumstances  will earnings accrue to any subscription
canceled for any reason other than those provided for in this paragraph.

         (9) Pending disposition of the Subscription Funds under this Agreement,
the Escrow Agent will invest collected  Subscription Funds, in $1,000 increments
above a  maintained  balance of  $50,000,  in  overnight  repurchase  agreements
collateralized  at 102% with obligations of the United States Treasury or United
States Government Agencies.  These repurchase  agreement  transactions will earn
interest at a rate of 35 basis points below the daily  Overnight  Fed Funds Sold
rate.

         (10) The obligations as Escrow Agent hereunder shall terminate upon the
Agents transferring all funds held hereunder pursuant to the terms of Paragraphs
(7) or (8) herein, as applicable.

         (11) The Escrow  Agent  shall be  protected  in acting upon any written
notice, request, waiver, consent, certificate,  receipt, authorization, or other
paper or document which the Agent believes to be genuine and what it purports to
be.

         (12) The Escrow Agent shall not be liable for anything  which the Agent
may do or refrain from doing in connection  with this Escrow  Agreement,  except
for the Agent's own gross negligence or willful misconduct.

         (13) The Escrow Agent may confer with legal counsel in the event of any
dispute or questions as to the construction of any of the provisions  hereof, or
the Agent's  duties  hereunder,  and shall incur no liability and shall be fully
protected in acting in  accordance  with the opinions and  instructions  of such
counsel.  Any and all expenses and legal fees in this regard will be paid by the
Company.

         (14) In the event of any disagreement between the Company and any other
person resulting in adverse claims and demands being made in connection with any
Subscription  Funds  involved  herein or  affected  hereby,  the Agent  shall be
entitled  to refuse to comply  with any such  claims or  demands as long as such
disagreement may continue,  and in so refusing,  shall make no delivery or other
disposition of any Subscription Funds then held under this Agreement,  and in so
doing shall be entitled to continue to refrain  from acting  until (a) the right
of adverse  claimants shall have been finally settled by binding  arbitration or
finally  adjudicated  in a court in Orange County,  Florida  assuming and having
jurisdiction of the Subscription Funds involved herein or affected hereby or (b)

                                       57

<PAGE>



all  differences  shall have been adjusted by agreement and the Agent shall have
been notified in writing of such agreement signed by the parties hereto.  In the
event of such  disagreement,  the  Agent  may,  but need  not,  tender  into the
registry or custody of any court of  competent  jurisdiction  in Orange  County,
Florida  all money or  property  in the  Agent's  hands  under the terms of this
Agreement,  together with such legal  proceedings as the Agent deems appropriate
and thereupon to be discharged from all further duties under this Agreement. The
filing of any such legal  proceeding shall not deprive the Agent of compensation
earned prior to such filing.  The Escrow Agent shall have no  obligation to take
any legal action in connection  with this Agreement or towards its  enforcement,
or to appear in,  prosecute or defend any action or legal proceeding which would
or might  involve  the  Agent in any cost,  expense,  loss or  liability  unless
indemnification shall be furnished.

         (15) The Escrow Agent may resign for any reason,  upon thirty (30) days
written  notice to the  Company.  Upon the  expiration  of such  thirty (30) day
notice  period,  the  Escrow  Agent  may  deliver  all  Subscription  Funds  and
Subscription  Agreements  in  possession  under  this  Escrow  Agreement  to any
successor Escrow Agent appointed by the Company, or if no successor Escrow Agent
has been  appointed,  to any court of competent  jurisdiction.  Upon either such
delivery,  the Escrow Agent shall be released from any and all  liability  under
this Escrow Agreement. A termination under this paragraph shall in no way change
the terms of  Paragraphs  (14) and (16)  affecting  reimbursement  of  expenses,
indemnity and fees.

         (16) The Escrow Agent will charge the Company for services  hereunder a
fee of $2,000.00,  plus an additional fee of $5.00 for each check issued, $10.00
for each wire and $.50 for each photo copy  necessitated  in the  performance of
duties,  with  total  fees for  services  not to exceed  $2,500.00.  All  actual
expenses and costs  incurred by the Agent in performing  obligations  under this
Escrow  Agreement  will be paid by the Company.  All fees and expenses  shall be
paid on the Closing Date by the Company.  Any subsequent  fees and expenses will
be paid by the Company upon receipt of invoice.

         (17) All notices and  communications  hereunder shall be in writing and
shall be deemed to be duly given if sent by registered or certified mail, return
receipt  requested,  to the  respective  addresses set forth herein.  The Escrow
Agent shall not be charged with knowledge of any fact, including but not limited
to performance or non-performance of any condition,  unless the Escrow Agent has
actually  received  written  notice  thereof from the Company or its  authorized
representative clearly referring to this Escrow Agreement.

         (18) The rights  created by this  Escrow  agreement  shall inure to the
benefit  of,  and the  obligations  created  hereby  shall be  binding  upon the
successors and assigns of the Escrow Agent and the parties hereto.

         (19) This Escrow Agreement shall be construed and enforced according to
the laws of the State of Florida.

         (20) This Escrow  Agreement  shall terminate and the Escrow Agent shall
be discharged of all  responsibility  hereunder at such time as the Escrow Agent
shall have completed all duties hereunder.

         (21) This Escrow  Agreement  may be  executed in several  counterparts,
which taken together shall constitute a single document.

         (22) This Escrow  Agreement  constitutes the entire  understanding  and
agreement  of the parties  hereto  with  respect to the  transactions  described
herein and supersedes all prior agreements or  understandings,  written or oral,
between the parties with respect thereto.


                                       58

<PAGE>



         (23) If any  provision of this Escrow  Agreement is declared by a court
of competent  jurisdiction to be invalid,  void or unenforceable,  the remaining
provisions  shall  nevertheless  continue in full force and effect without being
impaired or invalidated in any way.

         (24) The  Company  shall  provide  the Escrow  Agent with its  Employer
Identification Number as assigned by the Internal Revenue Service. Additionally,
the Company shall  complete and return to the Escrow Agent any and all tax forms
or reports required to be maintained or obtained by the Escrow Agent.

         (25) The  authorized  signature  of the Escrow  Agent hereto is consent
that a signed copy hereof may be filed with the various  regulatory  authorities
of the State of Florida and with any Federal  Government  agencies or regulatory
authorities.

In Agreement and acceptance of the  Independent  Bankers' Bank of Florida Escrow
Agreement between PSB BancGroup, Inc. (Company), for the purpose of organizing a
financial institution to be known as PSB BancGroup, and the Independent Bankers'
Bank of Florida (Escrow Agent).
<TABLE>
<CAPTION>


                                                          PSB BANCGROUP, INC.
                                                                       Company
<S>                                         <C>                   
                                            Address:          220 South First Street
                                                              Lake City, Florida 32025
                                            Fax:              (904) 754-0919
                                            Phone:            (904) 754-0002

                                            By:   /s/  Robert W. Woodard
                                                  ---------------------------------------
                                                               Authorized Signature

                                            Title: Robert W. Woodard, President & CEO
                                                   --------------------------------------
                                                               (Type Name and Title)
Attest:            1/6/98
       ------------------------
                    Date                                ADDITIONAL AUTHORIZED SIGNER


By:    /s/ Roger W. Ratliff                 Name:  /s/  Alton C. Milton
   ----------------------------                    --------------------------------------
                                                          Additional Authorized Signature

Title:        Secretary                     Title:    Alton C. Milton, Sr., Chairman
      -------------------------                    --------------------------------------
                                                               (Type Name and Title)
           (SEAL)

                                            INDEPENDENT BANKERS' BANK OF FLORIDA
                                            ------------------------------------
                                            Address:          109 E. Church Street, Suite BB,
                                                                                or
                                                              P.O. Box 4998
                                                              Orlando, Florida  32802-4998
Attest:           1/6/98                    Fax:              (407) 843-4817
        ------------------------
                  Date
By:        /s/ Brian Wilkinson              By:     /s/  James H. McKillop
        ------------------------                    -------------------------------------
                                                               Authorized Signature
Title:    Senior Vice-President             Title:  James H. McKillop, Senior Vice President
        ------------------------                    -------------------------------------
                                                               (Type Name and Title)
         (CORPORATE SEAL)

</TABLE>

                                       59

<PAGE>



                                  APPENDIX "C"
                          STOCK SUBSCRIPTION AGREEMENT

                                       60

<PAGE>



                               PSB BANCGROUP, INC.
                        ORGANIZER SUBSCRIPTION AGREEMENT



To:         PSB BancGroup, Inc.
            220 South First Street
            Lake City, Florida  32025

Gentlemen:

        You have informed me that PSB BancGroup,  Inc. ("PSB,  Inc."), a Florida
corporation ("Company"), is offering during an Offering Period which will end on
____________,  1998 up to a maximum of 500,000  Units,  each  consisting  of one
share of the  Company's  $0.01 par value common stock  ("Common  Stock") and two
Warrants to purchase  Common Stock, at a price of $9.00 per Unit as described in
and offered  pursuant to the Prospectus  dated  February , 1998,  ("Prospectus")
which has been furnished to the undersigned.  In addition,  you have informed me
that the minimum subscription is 500 Units.

        1.  Subscription.  Subject  to the  terms  and  conditions  hereof,  the
undersigned hereby tenders this Subscription Agreement  ("Agreement"),  together
with payment in United States currency by check, bank stock draft or money order
payable to "IBBF,  for PSB  BancGroup,  Inc." (the  "Funds"),  representing  the
payment of $9.00 per Unit for the number of Units indicated below.

        2.  Acceptance of  Subscription.  It is  understood  and agreed that the
Company shall have the right to accept or reject this  subscription  in whole or
in part, for any reason whatsoever.  The Company shall reject this subscription,
if at all, in writing within five business days after receipt of this Agreement.
The  Company  may  reduce  the  number of Units for  which the  undersigned  has
subscribed,  indicating  acceptance of less than all of the Units  subscribed on
the Company's written Form of Acceptance.

         3. Acknowledgments. The undersigned hereby acknowledges that he/she has
received  a copy of the  Prospectus  and agrees to be bound by the terms of this
Agreement and the Subscription Escrow Agreement.

         4.  Revocation.  The  undersigned  agrees that once this  Agreement  is
accepted by the Company, it may not be withdrawn.  Therefore,  until the earlier
of the  expiration  of five  business  days after receipt by the Company of this
Agreement or acceptance of this Agreement by the Company,  the  undersigned  may
withdraw  his/her  subscription  and receive a full  refund of the  subscription
price. The undersigned agrees that, except as provided in this Section 4, he/she

                                       61

<PAGE>



shall not cancel,  terminate or revoke this  Agreement  or any  agreement of the
undersigned  made hereunder and that this  Agreement  shall survive the death or
disability of the undersigned.

        The Shares to be issued in  connection  with this  subscription  are not
insured by the Federal  Deposit  Insurance  Corporation  or any other Federal or
State agency.  By executing  this  Agreement,  the subscriber is not waiving any
rights the subscriber may have under federal  securities laws,  including the 33
Act and the Securities Exchange Act of 1934.

     Please fill in the information  requested below, make your check payable to
"IBBF,  for PSB  BancGroup,  Inc.," and mail the  Agreement,  Stock  Certificate
Registration  Instructions  and payment to the  attention of: Robert W. Woodard,
President  and CEO, PSB  BancGroup,  Inc.,  220 South First  Street,  Lake City,
Florida 32025.


- --------------------                       -------------------------------------
No. of Units Subscribed                        (Signature of Subscriber)



     ---------------------------------------
                                               (Signature of Subscriber)

- --------------------                       -------------------------------------
Fund Tendered ($9.00                           Name(s) (Please Print or Type)
per Unit subscribed)

                                              Date: ____________________________

                                                          Phone Number:

                                                __________________________(Home)

                                                ________________________(Office)

                                                      Residence Address:


                                               ---------------------------------

                                               ---------------------------------

                                               ---------------------------------
                                                    City, State and Zip Code

                                       62

<PAGE>










                               PSB BANCGROUP, INC.
                      NON-ORGANIZER SUBSCRIPTION AGREEMENT



To:           PSB BancGroup, Inc.
              220 South First Street
              Lake City, Florida  32025

Gentlemen:

        You have informed me that PSB BancGroup,  Inc. ("PSB,  Inc."), a Florida
corporation ("Company"), is offering during an Offering Period which will end on
____________,  1998 up to a maximum of 500,000  Units,  each  consisting  of one
share of the  Company's  $0.01 par value common stock  ("Common  Stock") and one
Warrant to purchase  Common Stock,  at a price of $9.00 per Unit as described in
and offered  pursuant to the Prospectus  dated  February , 1998,  ("Prospectus")
which has been furnished to the undersigned.  In addition,  you have informed me
that the minimum subscription is 250 Units.

        1.  Subscription.  Subject  to the  terms  and  conditions  hereof,  the
undersigned hereby tenders this Subscription Agreement  ("Agreement"),  together
with payment in United States currency by check, bank stock draft or money order
payable  to "IBBF,  for PSB  BancGroup,  Inc."(the  "Funds"),  representing  the
payment of $9.00 per Unit for the number of Units indicated below.

        2.  Acceptance of  Subscription.  It is  understood  and agreed that the
Company shall have the right to accept or reject this  subscription  in whole or
in part, for any reason whatsoever.  The Company shall reject this subscription,
if at all, in writing within five business days after receipt of this Agreement.
The  Company  may  reduce  the  number of Units for  which the  undersigned  has
subscribed,  indicating  acceptance of less than all of the Units  subscribed on
the Company's written Form of Acceptance.

         3. Acknowledgments. The undersigned hereby acknowledges that he/she has
received  a copy of the  Prospectus  and agrees to be bound by the terms of this
Agreement and the Subscription Escrow Agreement.

        4.  Revocation.  The  undersigned  agrees  that once this  Agreement  is
accepted by the Company, it may not be withdrawn.  Therefore,  until the earlier
of the  expiration  of five  business  days after receipt by the Company of this
Agreement or acceptance of this Agreement by the Company,  the  undersigned  may
withdraw  his/her  subscription  and receive a full  refund of the  subscription
price. The undersigned agrees that, except as provided in this Section 4, he/she
shall not cancel,  terminate or revoke this  Agreement  or any  agreement of the
undersigned  made hereunder and that this  Agreement  shall survive the death or
disability of the undersigned.

                                       63

<PAGE>



        The Shares to be issued in  connection  with this  subscription  are not
insured by the Federal  Deposit  Insurance  Corporation  or any other Federal or
State agency.  By executing  this  Agreement,  the subscriber is not waiving any
rights the subscriber may have under federal  securities laws,  including the 33
Act and the Securities Exchange Act of 1934.

     Please fill in the information  requested below, make your check payable to
"IBBF,  for PSB  BancGroup,  Inc.," and mail the  Agreement,  Stock  Certificate
Registration  Instructions  and payment to the  attention of: Robert W. Woodard,
President  and CEO, PSB  BancGroup,  Inc.,  220 South First  Street,  Lake City,
Florida 32025.


- --------------------                     ---------------------------------------
No. of Units Subscribed                        (Signature of Subscriber)


                                         ---------------------------------------
                                               (Signature of Subscriber)

- --------------------                     ---------------------------------------
Fund Tendered ($9.00                          Name(s) (Please Print or Type)
per Unit subscribed)

                                              Date: ____________________________

                                                     Phone Number:

                                                __________________________(Home)

                                                ________________________(Office)

                                                        Residence Address:


                                               ---------------------------------

                                               ---------------------------------

                                               ---------------------------------
                                                     City, State and Zip Code

                                       64

<PAGE>



                   STOCK CERTIFICATE REGISTRATION INSTRUCTIONS

- --------------------------------------------------------------------------------
Name

- --------------------------------------------------------------------------------
Additional  Name if Tenant in Common,  Joint Tenant or Tenants by the Entireties
(see below).

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Mailing Address:

- --------------------------------------------------------------------------------
Social Security Number or other Taxpayer Identification Number:

- --------------------------------------------------------------------------------
Number of Shares to be registered in above name(s):             


Legal form of ownership:

___ Individual                    ___ Joint Tenants with Rights of Survivorship
___ Tenants in Common             ___ Uniform Gift to Minors
___ Tenants by the Entirety       ___ Other ______________________
       (Husband and wife only)

                       INFORMATION AS TO BANKING INTERESTS

1. As a prospective  shareholder I would be interested in the following services
checked below:

                                         PERSONAL                  BUSINESS

(a)      Checking Account                    ___                      ___
(b)      Savings Account                     ___                      ___
(c)      Certificates of Deposit             ___                      ___
(d)      Individual Retirement Accounts      ___                      ___
(e)      Checking Account Overdraft          ___                      ___
          Protection
(f)      Consumer Loans (Auto, etc.)         ___                      ___
(g)      Commercial Loans                    ___                      ___
(h)      Equity Line of Credit               ___                      ___
(i)      Mortgage Loans                      ___                      ___
(j)      Revolving personal Credit Line      ___                      ___
(k)      Safe Deposit Box                    ___                      ___
(l)      Automatic Teller Machines (ATM's)   ___                      ___
(m)      Debit Card                          ___                      ___
(n)      Visa/MasterCard                     ___                      ___
(o)      Future Trust Services               ___                      ___

2.       I would like our new bank to provide the following additional services:
         --------------------------------------------------------------------

                                       65

<PAGE>



                               FORM OF ACCEPTANCE
                                    ORGANIZER

                               PSB BancGroup, Inc.
                             220 South First Street
                            Lake City, Florida 32025

To:

Dear Subscriber:

        PSB  BancGroup,   Inc.,   ("Company")   acknowledges   receipt  of  your
subscription  for _______ Units,  each  consisting of one share of its $0.01 par
value  Common  Stock and two  Warrants to purchase one share of Common Stock and
your check in the amount of $________________.

        The  Company  hereby  accepts  your  subscription  for the  purchase  of
_________ Units, for an aggregate amount of $______________, effective as of the
date of this letter.

        YOUR  STOCK  CERTIFICATE(S)  REPRESENTING  SHARES OF COMMON  STOCK  DULY
AUTHORIZED AND FULLY PAID ALONG WITH YOUR WARRANT  CERTIFICATE WILL BE ISSUED TO
YOU AS SOON AS  PRACTICABLE  AFTER ALL  SUBSCRIPTION  FUNDS ARE  RELEASED TO THE
COMPANY FROM THE SUBSCRIPTION  ESCROW ACCOUNT,  AS DESCRIBED IN THE SUBSCRIPTION
AGREEMENT  EXECUTED BY YOU AND IN THE PROSPECTUS  WHICH YOU HAVE BEEN FURNISHED.
IN THE EVENT THAT:  (i) THE OFFERING IS CANCELED;  OR (ii) THE MINIMUM NUMBER OF
SUBSCRIPTIONS  (500,000  UNITS) IS NOT OBTAINED;  OR (iii) THE COMPANY SHALL NOT
HAVE  RECEIVED  APPROVAL  FROM THE  FEDERAL  RESERVE  TO  BECOME A BANK  HOLDING
COMPANY;  OR (iv) THE BANK SHALL NOT HAVE RECEIVED  FINAL CHARTER  APPROVAL FROM
THE FLORIDA  COMPTROLLER  AND  APPROVAL FOR DEPOSIT  INSURANCE  FROM THE FEDERAL
DEPOSIT INSURANCE CORPORATION,  YOUR SUBSCRIPTION FUNDS WILL BE RETURNED TO YOU,
TOGETHER  WITH ANY PRO RATA  PORTION OF  INTEREST  EARNED  THEREON,  IF ANY,  AS
DESCRIBED IN THE PROSPECTUS.

        If this  acceptance  is for a lesser  number of Units  than that  number
subscribed by you as indicated in your Subscription Agreement,  your payment for
shares  of Units in  excess  of the  number  of Units  accepted  hereby  will be
refunded  to you by mail,  without  interest,  within  ten (10) days of the date
hereof.

                                        Very truly yours,

                                        PSB BancGroup, Inc.


                                        BY: ____________________________________
                                             Robert W. Woodard
                                             President & Chief Executive Officer


                                       66

<PAGE>



                               FORM OF ACCEPTANCE
                                  NON-ORGANIZER

                               PSB BancGroup, Inc.
                             220 South First Street
                            Lake City, Florida 32025

To:

Dear Subscriber:

        PSB  BancGroup,   Inc.,   ("Company")   acknowledges   receipt  of  your
subscription  for _______ Units,  each  consisting of one share of its $0.01 par
value  Common  Stock and one Warrant to purchase  one share of Common  Stock and
your check in the amount of $________________.

        The  Company  hereby  accepts  your  subscription  for the  purchase  of
_________ Units, for an aggregate amount of $______________, effective as of the
date of this letter.

        YOUR  STOCK  CERTIFICATE(S)  REPRESENTING  SHARES OF COMMON  STOCK  DULY
AUTHORIZED AND FULLY PAID ALONG WITH YOUR WARRANT  CERTIFICATE WILL BE ISSUED TO
YOU AS SOON AS  PRACTICABLE  AFTER ALL  SUBSCRIPTION  FUNDS ARE  RELEASED TO THE
COMPANY FROM THE SUBSCRIPTION  ESCROW ACCOUNT,  AS DESCRIBED IN THE SUBSCRIPTION
AGREEMENT  EXECUTED BY YOU AND IN THE PROSPECTUS  WHICH YOU HAVE BEEN FURNISHED.
IN THE EVENT THAT:  (i) THE OFFERING IS CANCELED;  OR (ii) THE MINIMUM NUMBER OF
SUBSCRIPTIONS  (500,000  UNITS) IS NOT OBTAINED;  OR (iii) THE COMPANY SHALL NOT
HAVE  RECEIVED  APPROVAL  FROM THE  FEDERAL  RESERVE  TO  BECOME A BANK  HOLDING
COMPANY;  OR (iv) THE BANK SHALL NOT HAVE RECEIVED  FINAL CHARTER  APPROVAL FROM
THE FLORIDA  COMPTROLLER  AND  APPROVAL FOR DEPOSIT  INSURANCE  FROM THE FEDERAL
DEPOSIT INSURANCE CORPORATION,  YOUR SUBSCRIPTION FUNDS WILL BE RETURNED TO YOU,
TOGETHER  WITH ANY PRO RATA  PORTION OF  INTEREST  EARNED  THEREON,  IF ANY,  AS
DESCRIBED IN THE PROSPECTUS.

        If this  acceptance  is for a lesser  number of Units  than that  number
subscribed by you as indicated in your Subscription Agreement,  your payment for
shares  of Units in  excess  of the  number  of Units  accepted  hereby  will be
refunded  to you by mail,  without  interest,  within  ten (10) days of the date
hereof.

                                        Very truly yours,

                                        PSB BancGroup, Inc.



                                        BY: ____________________________________
                                            Robert W. Woodard
                                            President & Chief Executive Officer


                                       67

<PAGE>



- --------------------------------------------------------------------------------

     No dealer,  salesperson  or other  person has been  authorized  to give any
information or to make any  representations,  other than those contained in this
Prospectus,  and, if given or made,  such other  information or  representations
must  not be  relied  upon  as  having  been  authorized  by the  Company.  This
Prospectus  does  not  constitute  an  offer  to sell or an  offer  to buy,  any
securities other than the Units to which it relates,  or any offer of such Units
to any  person  in any  state  or other  jurisdiction  in  which  such  offer is
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall  under any  circumstances  create any  implication  that there has been no
change in the affairs of the Company  since the date hereof or that  information
contained  herein is correct as of any time subsequent to any of the dates as of
offers or sales are being made hereunder,  the Company is required to update the
Prospectus to reflect any facts or events  arising  after the effective  date of
the  Registration  Statement  filed with the Securities and Exchange  Commission
which  represent  a  fundamental  change  in the  information  set  forth in the
Registration Statement.

     Until ____________,  1998, all dealers effecting transactions in the Units,
whether or not participating in this distribution,  may be required to deliver a
Prospectus.  This  delivery  requirement  is in  addition to the  obligation  of
dealers to deliver a Prospectus when acting as underwriters  and with respect to
their unsold allotments or subscriptions.

- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS

Prospectus Summary.............................     4
Risk Factors...................................     6
The Company....................................     9
Terms of the Offering..........................    10
Use of Proceeds................................    13
Dividend Policy................................    16
Management's Discussion and Analysis
     of Financial Condition and Results
     of Operations ............................    16
Business of the Company........................    16
Business of the Bank...........................    17
Regulation and Supervision.....................    20
Organizers and Principal Shareholders..........    25
Management.....................................    26
Articles of Incorporation - Summary............    31
Legal Proceedings..............................    32
Legal Matters..................................    32
Experts........................................    32
Additional Information.........................    32
Index to Financial Statements..................   F-1

Appendix A - Articles of Incorporation
Appendix B - Escrow Agreement
Appendix C - Stock Subscription Agreement



================================================================================


   
                             Minimum 500,000 Shares
                             Maximum 600,000 Shares
    





                                     [LOGO]




                                       PSB
                                 BancGroup, Inc.








                       Each Unit consists of One Share of
                                Common Stock and
                              Warrants to Purchase
                             Additional Common Stock




- --------------------------------------------------------------------------------

                                   PROSPECTUS
- --------------------------------------------------------------------------------







                                 March ___, 1998

           ----------------------------------------------------------


                                       68

<PAGE>



                                     PART-II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24:        Indemnification of Directors and Officers

       As provided  under  Florida law,  the  Company's  Directors  shall not be
personally  liable to the Company or its  stockholders  for monetary damages for
breach of duty of care or any  other  duty owed to the  Company  as a  director,
unless  the breach of or failure to  perform  those  duties  constitutes:  (i) a
violation of criminal law,  unless the director had reasonable  cause to believe
his conduct was lawful,  or had no  reasonable  cause to believe his conduct was
unlawful;  (ii) a  transaction  from which the  director  received  an  improper
personal benefit; (iii) for unlawful corporate distributions;  or (iv) an act or
omission  which  involves a conscious  disregard  for the best  interests of the
Corporation or which involves willful misconduct;  or (v) an act of recklessness
or an act or omission which was committed in bad faith or with malicious purpose
or in a manner exhibiting wanton and willful disregard of human rights,  safety,
or property.

       Article XII of the Company's Articles of Incorporation  provides that the
Company shall indemnify a director who has been successful in the defense of any
proceeding  to which he was a party or in defense of any claim,  issue or matter
therein  because  he is or was a director  of the  Company,  against  reasonable
expenses incurred by him in connection with such defense.

       The Company's  Articles of Incorporation also provide that the Company is
required to indemnify any director, officer, employee or agent made a party to a
proceeding because he is or was a director,  employee or agent against liability
incurred in the  proceeding if he acted in a manner he believed in good faith or
to be in or not opposed to the best interests of the Company and, in the case of
any criminal  proceeding,  he had no reasonable cause to believe his conduct was
unlawful.  Determination  concerning  whether or not the applicable  standard of
conduct has been met can be made by: (i) a  disinterested  majority of the Board
of Directors;  (ii) a majority of a committee of disinterested directors;  (iii)
independent  legal counsel;  or (iv) an affirmative vote of a majority of shares
held by  disinterested  stockholders.  No  indemnification  may be made to or on
behalf of a director, officer,  disinterested stockholder,  employee or agent in
connection  with a  proceeding  by or in the right of the  Company in which such
person  was  adjudged  liable to the  Company  or in  connection  with any other
proceeding  in which such person was adjudged  liable on the basis that personal
benefit was improperly received by him.



                                       69

<PAGE>



Item 25:        Other Expenses of Issuance and Distribution

       The  following  table sets forth all expenses  expected to be incurred in
connection  with  the  issuance  and   distribution  of  the  securities   being
registered,  other than the underwriting discounts and commissions,  if any. All
of the amounts shown are estimated except for the registration fees of the SEC.

       SEC Registration Fees.......................             $   3,635

       Blue Sky Registration Fees & Expenses.......                 1,365

       Legal fees and expenses.....................                15,000

       Accounting Fees.............................                 1,000

       Printing and Engraving expenses.............                 2,700


       Escrow Fees.................................                 2,500

       Advertising.................................                 2,000
                                                                  -------

              Total................................               $28,200
                                                                  =======




Item 26:      Recent Sales of Unregistered Securities.


     During the  organizational  phase of the Company,  and in order to meet the
net worth  requirements of a Florida issuer,  the Company issued 3,942 shares of
Common Stock without  Warrants in a private Offering to its directors for $45.00
per share.  Each of these shares will be exchanged  for one Unit to be issued in
this Offering.  The exchange will not occur until the Conditions of the Offering
have been met.




                                       70

<PAGE>



Item 27:      Exhibits and Financial Statement Schedules

     The following exhibits are filed as part of this Registration Statement:

   Exhibit
   Number                                              Description of Exhibit

      *3.1           Articles of Incorporation of the Company
                         (Appendix A to Prospectus).

      *3.2           By-Laws of the Company.

      *4.1           Specimen Common Stock Certificate.

      *4.2           Specimen Warrant Certificate.

      *4.3           Escrow Agreement with Independent Bankers' Bank of Florida
                         (Appendix B of prospectus).

      *4.4           Warrant Plan adopted by the Company on January 9, 1998.

      *5.1           Opinion of Igler & Dougherty, P.A.

     *10.1           Employment Agreement between the Company and
                         Robert W. Woodard.

     *10.2           Land Purchase Agreement.

     *23.1           Consent of Igler & Dougherty, P.A., included in the
                         Opinion Letter

      23.2           Consent of Hacker, Johnson, Cohen & Grieb

     *24             Power of Attorney (included in signature page
                         to this Registration Statement).

     *27             Financial Data Schedule

- ------------------------------------


* Denotes  previously EDGAR filed as part of this Registration  Statement,  File
No. 333-44161.


                                       71

<PAGE>



Item 28.      Undertakings.

         (a)  The undersigned registrant hereby undertakes:

              (1) To file,  during any period in which offers or sales are being
made, a post-effective amendment to this registration statement:

              (i) To include any prospectus  required by Section 10(a)(3) of the
Securities Act of 1933;

              (ii) To  reflect  in the  prospectus  any facts or events  arising
after  the  effective   date  of  the   Registration   Statement  (or  the  most
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule  424(b)  (ss.  230.424[b]  of this
chapter) if, in the aggregate, the changes in volume and price represent no more
than a 20%  change  in the  maximum  aggregate  offering  price set forth in the
"Calculation of Registration Fee" table in the effective Registration Statement;

              (iii) To include any material information with respect to the plan
of distribution not previously  disclosed in the  Registration  Statement or any
material change to such information in the Registration Statement;

              (2) That, for the purpose of determining  any liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

              (3) To  remove  from  registration  by means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (c) The  undersigned  registrant  hereby  undertakes to supplement  the
prospectus,  after the expiration of the subscription  period,  to set forth the
results of the subscription  offer, the transactions by the underwriters  during
the subscription  period, the amount of unsubscribed  securities to be purchased
by the underwriters,  and the terms of any subsequent reoffering thereof. If any
public offering by the  underwriters is to be made on terms different from those
set forth on the cover page of the prospectus,  a post-effective  amendment will
be filed to set forth the terms of such offering.

         (e)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the opinion of the  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the  Registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.

                                       72

<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Amendment  No. 1 to Form  SB-2  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, on the 2nd day of March, 1998.

                                             PSB BANCGROUP, INC.


                 By:        /s/ Robert W. Woodard
                            ---------------------
                           Robert W. Woodard, President, Chief Executive Officer
                           and Principal Accounting Officer


       Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  this
Amendment  No. 1 to Form  SB-2  Registration  Statement  has been  signed by the
following persons in the capacities and as of the dates indicated:
<TABLE>
<CAPTION>

                Signature                                   Title                                              Date
                ---------                                   -----                                              ----
<S>                                                         <C>                                         <C>


                                                            Director                                    March 2, 1998
- ------------------------------------------                                                                       
       John W. Burns, III

  *  /s/ Robert W. Woodard                                  Director                                    March 2, 1998
- ------------------------------------------                                                                       
       Robert M. Eadie                                      President and
                                                            Chief Financial Officer

  *   /s/ Robert W. Woodard                                 Director                                    March 2, 1998
- -----------------------------------------                                                                        
       Shilpa U. Mhatre

  *  /s/ Robert W. Woodard                                  Director                                    March 2, 1998
- ------------------------------------------                                                                       
       Alton C. Milton, Sr.                                 Chairman of the Board

  *  /s/ Robert W. Woodard                                  Director                                    March 2, 1998
- ------------------------------------------                                                                       
       Alton C. Milton, Jr.

  *  /s/ Robert W. Woodard                                  Director                                    March 2, 1998
- ------------------------------------------                                                                       
       Andrew T. Moore

   /s/ Robert W. Woodard                                    Director, President                         March 2, 1998
- -------------------------------------------                                                                      
       Robert W. Woodard                                    and Chief Executive Officer

</TABLE>


*      Pursuant to Power of Attorney filed January 13, 1997,  authorizing Robert
       W. Woodard and Alton C. Milton,  Sr., or either of them,  as the true and
       lawful  attorneys-in-fact  to  sign  all  amendments  to  the  Form  SB-2
       Registration Statement.




                                       73

<PAGE>









                                  Exhibit 23.2
                    Consent of Hacker, Johnson, Cohen & Grieb










<PAGE>


                              Accountants' Consent



PSB BancGroup, Inc.
Lake City, Florida:

We consent to the use of our report dated  December 5, 1997 on the balance sheet
of PSB  BancGroup,  Inc. as of October 31,  1997 and the related  statements  of
operations,  stockholders'  deficit  and cash flows for the period from June 30,
1997 to  October  31,  1997,  included  in the  Prospectus  of the  Registration
Statement of PSB BancGroup, Inc. on Form SB-2 and to reference to our firm under
the heading "Experts" in the Prospectus.

/s/HACKER, JOHNSON, COHEN & GRIEB PA
- ------------------------------------
   HACKER, JOHNSON, COHEN & GRIEB PA

Tampa, Florida
March 11, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission