RECKSON SERVICES INDUSTRIES INC
10-K, 1999-03-31
REAL ESTATE AGENTS & MANAGERS (FOR OTHERS)
Previous: HOLMES PRODUCTS CORP, 10-K405, 1999-03-31
Next: COAST FEDERAL LITIGATION CONTINGENT PAYMENT RIGHTS TRUST, 10-K405, 1999-03-31




================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-K

|X|     Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
        Act of 1934 for the fiscal year ended December 31, 1998 OR

|_|     Transition  Report  Pursuant  to Section  13 or 15(d) of the  Securities
        Exchange Act of 1934 for the transition period from to  ----------------
        -------------

                        Commission File Number 001-14183
                             ----------------------

                        RECKSON SERVICE INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


          Maryland                                11-3233650
 (State or other jurisdiction of               (I.R.S. Employer
  incorporation or organization)              Identification No.)

      225 Broadhollow Road,                         11747
         Melville, NY                             (Zip Code)
    (Address of principal
      executive offices)

       Registrant's telephone number, including area code: (516) 719-7400
                             ----------------------

           Securities registered pursuant to Section 12(b) of the Act:


   Title of each class                       Name of Each Exchange on
                                                Which Registered
   -------------------                       ------------------------
Common Stock, $.01 par value                   OTC Bulletin Board

        Securities registered pursuant to Section 12(g) of the Act: None
                             ----------------------

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of the  Registrant's  knowledge,  in  definitive  proxy or  information
statements  incorporated  by  reference  in Part III of this Form  10-K,  or any
amendment to this Form 10-K. [ ]

     The  aggregate  market  value  of  the  shares  of  common  stock  held  by
non-affiliates was approximately $77,752,142 based on the average of the closing
bid and ask prices on the OTC Bulletin Board for such shares on March 24 ,1999.

         The number of the Registrant's  shares of common stock  outstanding was
24,686,834 as of March 24,1999.



                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the  Registrant's  Proxy  Statement  for the  Annual  Shareholder's
Meeting to be held June 24,1999 are incorporated by reference into Part III.

================================================================================
<PAGE>

TABLE OF CONTENTS


                                                                    Form 10-K
   Item No.                                                         Report Page
- --------------                                                  ----------------

                                                     PART I
1.   Business.......................................................... I-1
2.   Properties........................................................ I-6
3.   Legal Proceedings................................................. I-6
4.   Submission of Matters to a Vote of Security
     Holders........................................................... I-6

                                           PART II
5.   Market for Registrant's Common Equity and Related
     Stockholder Matters............................................... II-1
6.   Selected Financial Data........................................... II-2
7.   Management's Discussion and Analysis of Financial Condition and
        Results of Ooperations......................................... II-3
7a.  Quantitative and Qualitative Disclosures about Market
        Risk........................................................... II-9
8.   Financial Statements and Supplementary Data....................... II-9
9.   Changes in and Disagreements with Accountants on
        Accounting and Financial Disclosure............................ II-9

                                          PART III
10.  Directors and Executive Officers of the Registrant................III-1
11.  Executive Compensation............................................III-1
12.  Security Ownership of Certain Beneficial Owners
        and Management................................................ III-1
13.  Certain Relationships and Related Transactions................... III-1

                                           PART IV
14.  Financial Statements and Schedules, Exhibits and
        Reports on Form 8-K............................................ IV-1






<PAGE>

ITEM 1.     BUSINESS

General

Reckson  Service  Industries  ("RSI"  or  the  "Company"),  a  business  service
provider,  was  formed  on July 15,  1997 by  Reckson  Associates  Realty  Corp.
("Reckson"),  to create,  operate and manage a system of inter-related  business
services offered for sale to its customer pool which currently includes business
customers of Reckson  Operating  Partnership,  L.P.  ("ROP") a  commercial  real
estate  owner,  Advantis,  the  Company's  executive  suite  business,   On-Site
Ventures, LLC, ("On-Site") the Company's  telecommunications  business,  Reckson
Strategic Venture Partners, LLC ("RSVP") (collectively, the "RSI Customer Pool")
and  third   parties  in  the   general   marketplace   through  a   centralized
infrastructure.  The Company's  growth  strategy is to acquire or form strategic
alliances with established businesses with strong entrepreneurial management and
a reputation  for high  quality  services  within each of its targeted  business
service sectors ("Business Service Platforms").  Specifically, the Company seeks
opportunities  to provide  business  services for which there is broad demand in
the RSI Customer Pool.  Such Business  Service  Platform  investment or alliance
serves as a basis for sale and delivery of business services to the RSI Customer
Pool.  The Company  believes  the RSI  Customer  Pool will  attract  exceptional
investment  opportunities  and  strategic  alliances  which  can  capitalize  on
enhanced revenue  opportunities through a cross selling effort. The Company will
establish Business Service Platforms that present  significant  opportunities to
provide business services to the RSI Customer Pool and third parties. Currently,
the RSI Customer Pool retains third parties to provide many business to business
services for their  day-to-day  operations.  Of these services,  the Company may
seek to  provide  the RSI  Customer  Pool  with  telecommunications,  outsourced
business  services,  E-commerce  and  content,  executive  suites and  concierge
services,  as well as other business services that the Company determines may be
utilized by the RSI Customer  Pool.  The RSI Customer  Pool consists of small to
medium size  businesses as well as the mobile  workforce of large  corporations.
RSI  seeks to  provide  the RSI  Customer  Pool with  high  quality  value-added
business services meeting all of their outsourcing needs and providing them with
resources  to  successfully  compete in the  marketplace.  The Company will seek
growth in each Business  Service Platform by (i) accessing the RSI Customer Pool
as an anchor for growth  opportunities,  (ii)  integrating each Business Service
Platform  into RSI's  centralized  infrastructure  and (iii)  acquiring  similar
businesses,  forming strategic alliances or making additional investments within
such Business Service Platform.

In connection with the initial capitalization of RSI, ROP contributed $4,256,324
for a 95% non-voting  equity interest and certain members of Reckson  management
contributed  notes of  $224,017  to the  Company  in  exchange  for a 5%  voting
ownership interest. On October 29, 1997 the notes were repaid.

On June 11, 1998, ROP distributed its 95% of the common stock of RSI to its unit
holders of record on May 26, 1998 (the "Distribution"). Immediately prior to the
Distribution,  the shares of non-voting  common stock held by ROP were exchanged
by RSI for RSI common shares. Each share of the Company's common stock issued in
the  Distribution  was  accompanied  by  one  preferred  share  purchase  right.
Simultaneously,  Reckson distributed 100% of the RSI common shares received from
the  Distribution  to its  common  shareholders  of the  same  record  date.  In
addition, simultaneously with the Distribution, the Company issued rights to its
stockholders to subscribe for the purchase of additional  shares of common stock
of the Company.

Immediately  after the  distribution  of RSI common  stock,  RSI  granted to its
stockholders  (each a  "Holder")  one  subscription  right for each share of RSI
common stock. Each subscription right entitled the Holders to purchase one share
of RSI  common  stock at a  purchase  price of $1.03  per share  (the  "Exercise
Price")  and, at the election of such Holder,  four  additional  shares (but not
less than four  additional  shares)  at a purchase  price of $1.03 per share.  A
Holder of subscription  rights had the opportunity to acquire up to an aggregate
of approximately 20,557,130 shares of RSI common stock. RSI and Reckson Standby,
LLC  (the  "Standby   Purchaser")   (an  entity  owned  by  several  members  of
management),  entered  into a standby  agreement  pursuant  to which the Standby
Purchaser agreed to purchase,  and RSI agreed to sell, any and all shares of RSI
common stock that were the subject of subscription rights in the rights offering
but were not subscribed  for by a Holder on the expiration  date at the Exercise
Price. The proceeds from the StandBy  Purchaser were  approximately  $7,325,000.
RSI received net proceeds from the rights offering of approximately $19,852,000.
In connection with the Company's  initial  capitalization  the Company obtained,
from  ROP  a  five  year  $100  million  unsecured  credit  facility  (the  "RSI
Facility").  The RSI Facility  bears  interest at a rate equal to the greater of
the prime rate plus 2% and (i) 12% per annum with the rate in this  clause  (ii)
increasing  annually on  outstanding  borrowings at the rate of 4% per year over
the prior year's rate.

ROP and RSI have entered into an intercompany  agreement (the "ROP  Intercompany
Agreement") to formalize their  relationship and to limit conflicts of interest.
Under  the  ROP  Intercompany  Agreement,  RSI  granted  ROP a  right  of  first
opportunity  to  make  any  Real  Estate  Investment  Trust   ("REIT")-qualified
investment  that  becomes  available to RSI. In  addition,  if a  REIT-qualified
investment opportunity becomes available to an affiliate of RSI, including RSVP,
the  ROP  Intercompany  Agreement  requires  such  affiliate  to  allow  ROP  to
participate in such opportunity to the extent of RSI's interest.

Under  the  ROP  Intercompany  Agreement,  ROP  granted  RSI a  right  of  first
opportunity to provide business services to ROP and its tenants. RSI is required
to provide  services  to ROP at rates and on terms as  attractive  as either the
best available for comparable  services in the market or those offered by RSI to
third  parties.  In addition,  ROP is required to give RSI access to its tenants
with  respect to business  services  that may be provided to such  tenants  and,
under the ROP Intercompany Agreement, subject to certain conditions, ROP granted
RSI a right of first refusal to become the lessee of any real property  acquired
by ROP if ROP determines that, consistent with Reckson's status as a REIT, it is
required to enter into a "master" lease agreement.


                                       I-1

<PAGE>


RSI Fund Management,  LLC a wholly owned subsidiary of RSI, is a managing member
of RSVP Holdings,  LLC ("Holdings"),  the managing member of RSVP, a real estate
venture  capital  fund formed to invest in real  estate and real  estate-related
operating  companies  outside of Reckson's core  interests.  RSVP will invest in
established  entrepreneurial  enterprises with  experienced  management teams in
market  sectors  which are in the early  stages of their  growth  cycle or offer
unique circumstances for attractive  investments as well as platforms for future
growth ("RSVP  Investments").  ROP has committed  $100 million to be invested in
RSVP Investments  (the "RSVP  Facility").  Paine Webber Real Estate  Securities,
Inc. ("PWRES") is a non-managing  member and holds a preferred interest in RSVP.
PWRES has committed  $200 million in capital (the "PWRES Equity  Facility")  and
shares 66 2/3% in profits and losses of RSVP, subject to a maximum internal rate
of return ("IRR") of 16% of invested capital.  On April 24, 1998, PWRES assigned
25% of its preferred  equity interest in RSVP,  representing an unfunded capital
committment  of $50  million  to  Stratum  Realty  Fund,  LLC  ("Stratum").  The
assignment  provides Stratum with similar rights and privileges.  Excess returns
over 16% on the PWRES Equity Facility is to be distributed to Holdings. On March
17,  1999,  PWRES  transferred  all of its  rights,  title and  interest on its
invested capital to date in RSVP to Stratum.

Holdings has retained two managing directors (the "RSVP Managing  Directors") to
manage the day-to-day  operations of RSVP, subject to the strategic direction of
RSI. New World Realty,  LLC ("New World"),  an entity owned by the RSVP Managing
Directors  acts  as a  managing  member  of  Holdings.  The  Holdings  operating
agreement (the "Managing Member Operating  Agreement")  provides for the payment
to New World of distributions  out of the cash flow of Holdings, after RSI
and affiliated persons have received a return of their capital  contributions to
RSVP investments plus a 12% IRR thereon, of $15 million and, thereafter, a share
of cash flows  ranging from 15% to 27.75% based upon the IRR received by RSI and
affiliated persons above 12% in respect of RSVP investments. The Managing Member
Operating   Agreement   obligates  RSI  to   contribute   100%  of  the  capital
contributions to be made by Holdings to RSVP in an amount up to $100 million. In
the event that RSI defaults in making its capital  contributions,  distributions
of cash to RSI will be  subordinated to certain  distributions  to New World and
RSI's  management  rights will be reduced and RSI will be obligated to purchase,
at the election of New World, a portion of New World's  interest in Holdings for
a minimum of $15 million.  At the  termination of RSVP, New World has a right of
first refusal to purchase any RSVP investment  proposed for sale. New World will
also be entitled to one-half of any asset management fee earned by Holdings from
ROP.  Additionally,  it is anticipated  that New World will receive  transaction
fees of up to $1 million a year for  identifying  investment  opportunities  for
RSVP.

The Company's  executive offices are located at 225 Broadhollow Road,  Melville,
New York 11747 and its telephone  number at that location is (516) 719-7400.  At
December 31, 1998, the Company had approximately 13 employees.

Recent Developments
- -------------------

Investment Activities
- ---------------------

Set  forth  below  is a brief  description  of the  Company's  major  investment
activities during 1998:

Executive Office Suites
- ------------------------

On April 1, 1998,  the Company  acquired a 9.9%  membership  interest in Reckson
Executive  Centers,  LLC ("REC,  LLC") for $200,000 from ROP and assumed debt of
approximately $322,000. On October 5, 1998, the Company contributed its interest
in REC, LLC to Reckson  Executive  Centers,  Inc. ("REC") in exchange for 75% of
the common stock of REC.

On November 9, 1998,  the Company  acquired a majority  interest in  Interoffice
SuperHoldings  Corporation  ("Interoffice"),  a  nationally  operated  executive
office suite  business.  The  aggregate  purchase  price paid by the Company was
approximately  $20.5 million,  and was financed through borrowings under the RSI
Facility. The Company also acquired receivables related to certain advances made
to certain other  stockholders of Interoffice for  approximately  $10.3 million.
Such receivables are secured by the shares held by these stockholders.

On January 8, 1999,  Interoffice (36 executive  office suite centers) and REC (8
executive office suite centers) merged with Alliance National  Incorporated, a
holding  company which owns and operates  approximately  90  nationally  located
executive office suite centers.The merged company changed its name to Advantis. 
The stockholders of Interoffice and REC received shares of the Series C 
Preferred Stock of Advantis which represent approximately
40%  of  the  equity  interest  in  Advantis.   The  Company   thereafter  owned
approximately 23% of Advantis.  The holders of the Series C Preferred Stock have
the  right to  appoint  four of the ten  members  of the Board of  Directors  of
Advantis,  including  Chairman of the Board and  received  specified  preemptive
rights and other specified rights. RSI and the other stockholders of Interoffice
hold  the  Series C  Preferred  Stock  received  in  respect  of the  merger  of
Interoffice  through Interoffice  Superholdings,  LLC ("IS LLC"), a newly formed
Delaware limited liability company of which RSI is the sole managing member. RSI
also holds the Series C Preferred Stock received in respect of the merger of REC
through Reckson Office Centers,  LLC, a newly formed Delaware limited  liability
company of which a subsidiary of RSI is the managing member.

Advantis and RSI have also entered into an  intercompany  agreement  pursuant to
which RSI has the opportunity to be the exclusive  provider of certain  business
services to Advantis,  provided  certain third party and  "most-favored  nation"
conditions are satisfied.

RSI acquired certain ownership rights related to the Series C Preferred Stock of
Advantis  from a  stockholder  of  Interoffice  which  provided the Company with
enhanced governance rights for $6.5 million. In addition,  the Company paid $3.5
million to another  stockholder  of  Interoffice  for an option to purchase that
stockholders  effective  interest in the Series C Preferred Stock for a purchase
price of $6.75 million. If the option is not exercised,  the stockholder has the
right to sell such  interests  to the Company at fair value,  as  determined  in
accordance  with  the  applicable  agreement.  A  significant  number  of  items
presented to the Advantis Board will require the separate approval of a majority
of the representatives of the Series

                                       I-2

<PAGE>





C Preferred  Stock on the Board,  including  significant  acquisitions,  sale or
leasing of assets,  approval of  Advantis's  annual  operating  budget,  certain
borrowings and capital  expenditures  by Advantis,  the hiring or termination of
senior  executives  and other matters.  The holders of Series C Preferred  Stock
also have the right to appoint  half of the members of the  executive  and audit
committees of the Board. The preferred  stockholders of Advantis  (including the
holders of Advantis' Class A Preferred Stock,  Class B Preferred Stock and Class
C Preferred  Stock) were granted  super-majority  voting  rights with respect to
certain corporate actions, including the issuance of equity securities,  changes
to the charter documents of Advantis and other matters.

Telecommunications
- ------------------

The  Company  currently  has  a  1%  interest  and  holds  a  subordinated  note
convertible  into a 58.69% equity  interest in On-Site,  a company that provides
advanced   telecommunications   systems  and  services  within   commercial  and
residential  buildings  and/or  building  complexes.  The Company  has  advanced
On-Site $6.5 million through  December 31, 1998 to fund certain  operating costs
under the terms of the  subordinated  note. The loan bears interest at a rate of
12% per annum. In May 1998, the Company made an initial capital  contribution of
$300,000 for a 58.69% interest in On-Site  Commerce and Content,  LC ("OCC"),  a
Company established to acquire and develop software products. As of December 31,
1998 OCC had no operations.

Real Estate Venture Capital Fund
- --------------------------------

On August 11,  1998,  RSVP,  through a wholly owned  subsidiary,  formed a joint
venture,  Gateway  Development  Group, LLC ("Gateway"),  with Gateway Management
Group.  Gateway is a start up entity that pursues  opportunities  in  privatized
military housing. During 1998, RSVP contributed $549,238 to Gateway. The Company
is uncertain  whether it will recover its invested dollars from Gateway's future
cash flows.  At December 31, 1998,  RSVP has recognized a loss of $650,531 which
includes a reserve for their total  contributed  dollars and investment costs of
$101,293.

On August 12,  1998,  RSVP  acquired,  through a wholly  owned  subsidiary a 45%
interest in Assisted Living  Investments,  LLC ("ALI") for  approximately  $3.25
million.  ALI is a joint venture that  develops,  leases,  operates and finances
assisted living  facilities.  In addition,  RSVP has agreed to contribute 80% of
the equity of ALI, up to a maximum $16.0 million for a total maximum  commitment
of $19.25  million.  RSVP funded $7.5 million of its $19.25  million  commitment
upon  the  closing  of the  transaction.  RSVP  has  funded  50% of its  capital
contributions through draws under the PWRES Equity Facility.

On  August  27,  1998,   RSVP  formed  a  joint   venture  with   Dominion,   an
Oklahoma-based,   privately-owned   group  of  companies  that  focuses  on  the
development,  acquisition and ownership of government  occupied office buildings
and correctional facilities. The joint venture, Dominion Venture Group LLC, (the
"Dominion Venture"),  is owned by RSVP-Dominion,  LLC, a subsidiary of RSVP, and
by Burgess  Services,  LLC, an entity owned and  controlled  by Calvin  Burgess,
President and Chief  Executive  Officer of Dominion.  The Dominion  Venture will
engage  primarily in acquiring,  developing  and/or  owning  government-occupied
office  buildings and privately  operated  correctional  facilities  and related
activities. RSVP is to invest up to $100 million in the Dominion Venture subject
to its affirmative voting rights relating to investment activities.  RSVP funded
its total  capital  contribution  of  $8,597,455  through  draws under the PWRES
Equity Facility and the RSVP facility.  ROP has  contributed  $10,065,338 to the
Dominion Venture.

Financing Activities
- --------------------

During 1998,  RSI  established  the RSI Facility  with ROP in the amount of $100
million for RSI's business service sector operations and other general corporate
purposes.  Borrowings  under the RSI Facility bear interest at the rate equal to
the greater of (i) the prime rate plus 2% and (ii) 12% per annum,  with the rate
referred to in clause (ii)  increasing  annually on outstanding  borrowings at a
rate of 4% per year of the prior year's rate. The RSI Facility is expected to be
payable on an interest  only basis from net cash flow and have a five year term.
Advances under the RSI Facility will be a recourse  obligation of RSI. Under the
terms of the RSI facility,  as long as there are outstanding advances under such
facility the Company is  prohibited  from paying  dividends on any shares of its
capital stock. At December 31, 1998, RSI had availability under the RSI Facility
to borrow an additional $66.3 million.

During 1998, ROP approved the funding of $100 million of investments  with or in
RSVP.  It is  anticipated  that a portion  of these  investments  will be funded
through  advances to RSI under the RSVP  Facility.  The RSVP Facility has a term
and interest rate similar to that of the RSI Facility. At December 31, 1998, RSI
had availability under the RSVP facility to borrow an additional $82,652,881.


Corporate Strategies, Growth Opportunities and Business Segments

The Company's primary business  objective is to maximize the long term return to
shareholders  through the  appreciation  in the value of its common  stock.  The
Company plans to achieve these objectives by executing the corporate  strategies
and growth opportunities described below.

Corporate  Strategies.  Management  believes  that  there  exists a  significant
opportunity  to  create,  operate  and manage a system to  deliver  business  to
business services to the RSI Customer Pool.  Management also believes that it is
in a unique  position to invest in  companies  that will expand the RSI Customer
Pool and thereby increase its business services business.  Management intends to
execute an

                                       I-3

<PAGE>

operating  strategy  that will provide the RSI  Customer  Pool with high quality
value-added  services to meet the customer's  outsourcing  needs while providing
them with a competitive advantage in the marketplace. These operating strategies
include  the  implementation  of (i) a  marketing  program  that will survey our
customers to comprehend  their  outsourcing  service  needs and design  creative
approaches to sell RSI's  business  services,  (ii)  programs to form  strategic
alliances  with  business  service  companies  to  enable  RSI  to  quickly  and
efficiently bundle and deliver a variety of service products to the RSI Customer
Pool, (iii) an acquisition  strategy to expand the RSI Customer Pool through our
executive  suites  business or by making  strategic  investments in key business
service  providers,  and (iv) cost  control  management  and  systems  that take
advantage  of economies of scale that arise from the  Company's  large  customer
base and market position.

Internal  Growth.  Currently  the RSI Customer Pool consists of customers of the
following  investees and business partners:  (i) Advantis Executive Suites which
total  approximately  15,000  customers (ii) ROP which has  approximately  1,500
business tenants,  employing additional thousands of personnel and (iii) On-Site
that has 170 business  customers.  The Company will initially  target this large
customer base to provide  business  services.  The Company  believes that it can
build a substantial service business by penetrating this Customer Pool.

External  Growth.  The Company  intends to seek  external  growth  opportunities
through  investment in business  service  companies or strategic  alliances with
such companies.  These  investments and alliances will serve to increase the RSI
Customer  Pool and  expand the  distribution  and  variety  of service  products
available for sale to the RSI Customer Pool. For example,  the Company will seek
to  increase  its  investment  in  the  executive  suite  business  through  the
acquisition and development of executive suite centers by Advantis.  The Company
will utilize the RSI  Facility to fund its  additional  investment.  The Company
will also seek other forms of equity capital through strategic venture partners.

Business Segments

Executive Office Suites
- -----------------------

The executive office suites business  ("EOS") began  approximately 35 years ago.
There has been a significant  expansion in the business  during the last decade.
This growth  resulted  largely from corporate  downsizing and the development of
technology  which  decreased  the  need for  employees  to be  present  in large
corporate  offices.  Instead,  more work has been outsourced to consultants,  or
smaller  groups,  who often work closer to their homes. A wide range of services
are now offered by EOS businesses  and are only paid for on an "as-used"  basis.
The EOS business meets the needs of a broad range of businesses  from individual
entrepreneurs  to branch offices of Fortune 500 firms  offering basic  telephone
and   clerical   services   as   well  as  more   advanced   services   such  as
teleconferencing, internet access and virtual office concepts.

The industry combines many aspects of the real estate business - supply,  demand
and location - with those of a service intensive business, including technology.
The industry is currently fragmented with only two large participants  operating
on a national  basis with many  operating  under an  affiliation  or  networking
basis.

The merger of the Company's  executive  suite businesses, REC and Interoffice
with Advantis,  on January 8, 1999 created the nation's largest executive suite 
company.

Telecommunications
- ------------------

Building  centric  communications  is a newer  sector of the  telecommunications
industry,  having evolved largely as a result of the  Telecommunications  Act of
1996.  This sector  includes  those  companies  involved in providing  local and
long-distance  telecommunications  and high-speed  Internet access. The industry
and this sector are regulated on both the federal and state level.  Competing in
this sector requires  significant capital expenditures for wiring and equipment.
Companies with access to lower-cost capital have a competitive  advantage due to
the significant  capital  expenditures  incurred by participants in this sector.
This sector is undergoing rapid change,  development and innovation.  On-Site is
one of several  companies  seeking to establish a  significant  presence in this
market.

Student Housing
- ---------------

The student  housing  industry  is a  specialized  market  sector that is highly
fragmented and has relatively few large  participants.  Management believes that
student  housing  represents a market sector that will maintain growth trends as
the student population increases.  According to the 1994 Statistical Abstract of
the United  States,  8.6 million  students  were  enrolled  in higher  education
institutions  nationwide in 1970. This population increased to over 12.1 million
in 1980.  By 1995, it was estimated  that the student  population  was over 16.5
million  with over 18 million  students  projected  by 2005.  While the  student
population has continued to increase,  the rate of growth slowed somewhat during
the last several  years.  The U.S.  Department of Education  estimates  that the
student  housing  industry is currently a $10 billion dollar  industry and could
grow to a $20 billion industry in less than ten years.

While the student  population and the demand for student  housing has increased,
housing stock and in particular  on-campus  housing stock,  has not kept up with
demand. Student housing is comprised of two different sub-sectors, on-campus and
off-campus housing.  However,  some university-run  student housing projects are
experiencing declining occupancy rates, as a direct result of age, general

                                       I-4

<PAGE>

mismanagement,  and physical and  functional  obsolescence  rather than due to a
lack of  demand.  The  failure  of the  housing  supply  to keep  pace  with the
increased  demand  provides  the  opportunity  to develop new private on and off
campus student  housing and to improve the management and physical  condition of
existing university owned housing through privatization.

Privatization
- -------------

In the United States the  Privatization  Industry is in the initial stages of an
anticipated   significant   period   of   growth.   Traditionally,    government
organizations  have  financed new  facilities  through a  combination  of budget
appropriations  and bonds. As governments of all types face increasing  pressure
to control  costs and  improve the quality of  services,  they are  increasingly
turning to the private sector.

Privatization  holds a great deal of promise due to expected growth,  which will
arise mainly from increasing demand from  municipalities  that will outstrip the
available supply of real estate dedicated to governmental  use, and governments'
embracing  the  economic  benefits  and other  efficiencies  of  private  sector
financing, ownership and management, which will cause governments to depart from
their  historic  primary  reliance  upon budget  appropriations  for  financing,
self-development and self-management.

Opportunities  in  privatization  of correctional  facilities will arise from an
extremely favorable  demand/supply  environment.  Many prison  jurisdictions are
currently operating their prisons at levels exceeding their legal capacities and
are  therefore  under  federal  court order to  alleviate  prison  overcrowding.
According  to the  Bureau of  Justice  Statistics,  as of year end  1996,  state
prisons  were  operating at between 16% to 24%  overcapacity,  while the federal
correction  systems  was  25%  overcrowded.   Sentencing   jurisdictions  cannot
appropriate  funds or obtain  financing to construct new  facilities  because of
other  pressing  fiscal  demands  and  requirements  for public  approval.  Many
governments have been, and more will be, forced to consider private ownership of
correctional facilities.

As high  occupancy  rate and prison  overcrowding  have resulted in an increased
demand for new correctional facilities,  the new construction can be absorbed in
the market.  These factors create a strong opportunity for growth in investments
with companies  that have  demonstrated  capabilities  in developing and leasing
correctional facilities.

Privatization  of  government  office,  industrial,  residential  and other real
estate will create new  opportunities  for  investment by the private  sector as
governments  acknowledge  the  benefits  of a shift from  public  ownership  and
development of such assets towards the increasing involvement of, and ultimately
dependence on, the private sector. As with correctional facilities,  development
and construction capabilities enhance investment opportunities in these types of
privatized real estate.

Assisted Living
- ---------------

Assisted living is currently the fastest growing segment of the  seniors-housing
industry with over 6.5 million senior adults (adults over the age of 65) in need
of some form of assistance  with the  activities of daily living.  Activities of
daily living are defined to mean those activities necessary to health, grooming,
personal  sanitation,  and  well-being  which  reasonably  competent and healthy
individuals can ordinarily perform for themselves.  Such activities include, but
are not limited to, walking, bathing,  shaving, dental care, grooming,  dressing
oneself,   shopping  food   preparation,   self-administration   of  medication,
recreation, and leisure activities.

The number of senior  adults will  approximately  double over the next 20 years,
and over the next five years,  it is  estimated  that  seniors  will account for
one-third  of all  population  growth in the  United  States.  Because  of these
demographic  trends,  new capital is flowing rapidly into assisted  living.  The
capital  sources are  attracted to the fact that,  although  there are currently
facilities  which cater to those  suffering  from  Alzheimer's  disease or other
illnesses,  assisted living facilities fill the gap for housing requirements for
the remainder of the frail elderly that require some form of assistance with the
activities of daily  living,  but do not need the nursing  services  provided by
more specialized facilities.

The goal of assisted  living  residences  is to provide a home-like  environment
with hospitality services and to provide assistance with daily living activities
to those  who need it where  such  need has not  risen to the  level of  skilled
nursing in a long term facility  environment.  Assisted  living  facilities  are
defined to be a building  or group of  buildings  in which room,  board,  meals,
laundry,  and  assistance  with personal care and other services are provided by
trained professionals to elderly adults.

Financial information about the Company's industry segments may be found in Note
6 to the Company's consolidated financial statements presented in Item 8 of this
Annual  Report  on From  10-K and  incorporated  herein  by  reference.


                                      I-5


<PAGE>

ITEM 2. PROPERTIES

The Company leases its principal office at 225 Broadhollow Road,  Melville,  New
York,  11747, in a building owned in part by certain  members of management.  In
addition,  the Company also leases an office at 10 East 50th  Street,  New York,
New York, 10017.

Reckson  Executive  Centers,  Inc. leases its offices at 225  Broadhollow  Road,
Melville,  New York,  11747.  Interoffice  Holdings  Corporation  maintains  its
principal office at 11350 Random Hills Road, Fairfax, Virginia, 22030.

On-Site Ventures, LLC leases its principal office at 680 Third Avenue, New York
New York.

Reckson  Strategic  Venture  Partners,  LLC  leases its  principal  office at 50
Charles Lindbergh Boulevard,  Suite 400, Uniondale,  New York, 11553 as a lessee
in a building owned by Reckson Operating Partnership, L.P.

Management  believes that such  properties  are sufficient to meet their present
needs and does not anticipate any difficulty in securing  additional  space,  as
needed, on terms acceptable to the Company.

ITEM 3. LEGAL PROCEEDINGS

The Company is not  presently  subject to any  material  litigation  nor, to the
Company's  knowledge,  is any litigation  threatened against the Company,  other
than  routine  actions  for  negligence  or  other  claims  and   administrative
proceedings  arising  in the  ordinary  course  of  business,  some of which are
expected to be covered by liability  insurance and all of which collectively are
not  expected to have a material  adverse  effect on the  liquidity,  results of
operations or business or financial condition of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of stockholders during the fourth quarter of
the year ended December 31, 1998.




                                       I-6

<PAGE>
                                     PART II


ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's  common stock began trading  over-the-counter  ("OTC") on June 29,
1998 under the symbol "RSII".  The following table sets forth the quarterly high
and low  closing  bid  prices per share of the common  stock  reported  for each
respective  quarter.  These OTC market quotations reflect  inter-dealer  prices,
without  retail  mark-up,  mark-down  or  commission  and  may  not  necessarily
represent actual  transactions.  Since  inception,  the Company has not paid any
dividends to its stockholders. Under the terms of the credit facilities that the
Company has obtained from Reckson Operating  Partnership,  L. P. ("ROP") as long
as there  are  outstanding  advances  under  such  facilities,  the  Company  is
prohibited from paying dividends on any shares of its capital stock.



                                                   High            Low
                                                   ----            ---
     June 29, 1998.....................          $4.063           $3.625
     June 30, 1998.....................          $3.750           $3.125
     September 30, 1998................          $4.500           $2.000
     December 31, 1998.................          $4.625           $1.688


The  Company's  Registration  Statement  on Form S-1 (File No.  333-44419)  with
respect to the  spin-off  distribution  of its shares  and the  registration  of
20,557,130  shares of the Company's  common stock in connection  with the rights
offering,  was declared  effective by the Securities and Exchange  Commission on
May 13, 1998. In connection with the rights offering,  which expired on June 29,
1998, the Company sold 20,557,130 shares of common stock for aggregate  proceeds
of approximately  $21.1 million before deducting  approximately  $1.2 million of
offering  costs.  As of December  31, 1998,  the Company had used  approximately
$17.7 million of the net proceeds of the rights  offering to repay  indebtedness
(and related  interest)  to ROP,  approximately  $1 million to fund  advances to
On-Site and approximately $1.2 million to pay operating and other expenses.


                                      II-1

<PAGE>





ITEM 6. SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                                           For the                  For the period
                                                          year ended               July 15, 1997 to
                                                      December 31, 1998            December 31, 1997
                                                   ------------------------    ------------------------
<S>                                                     <C>                         <C>
OPERATIONS SUMMARY:
    Total revenues.....................................    $    1,342,504          $      30,383
    Equity in earnings (loss) of investments...........       (3,966,399)                223,437
    Total expenses.....................................         5,455,963                511,707
    Cumulative effect of change in accounting principle          (67,945)                  -----
    Net loss...........................................    $  (8,147,803)          $   (257,887)

PER SHARE DATA: (1)
    Basic and diluted net loss.........................    $        (.56)          $        ----

BALANCE SHEET DATA (PERIOD END):
    Equity Investments ................................    $   45,837,711          $   5,845,258
    Affiliate receivables..............................         9,396,070                832,854
    Equipment..........................................            99,928                  -----
    Other assets.......................................         1,483,427                 30,185
    Total assets.......................................        58,842,663              7,519,695
    Credit facilities..................................        40,981,500                  -----
    Loans payable to affiliates........................             -----              3,177,857
    Total liabilities..................................        42,875,157              3,297,241
    Total shareholders' equity.........................    $   15,967,506          $   4,222,454

</TABLE>
- -----------
(1) Based on 14,522,513  weighted average shares of common stock outstanding for
    the year ended December 31, 1998.


                                      II-2
<PAGE>





ITEM 7.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS

The following  discussion  should be read in conjunction  with the  accompanying
Financial  Statements of Reckson  Service  Industries,  Inc.  (the  "Company" or
"RSI") and related notes thereto.

The  Company  considers  certain  statements  set  forth  to be  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, with respect to
the  Company's   expectations  for  future  periods.   Certain   forward-looking
statements, including, without limitation, statements relating to the ability to
identify and acquire interests in commercial services  companies,  the financing
of the Company's operations, the timing and success of such acquisitions and the
ability to integrate and manage  effectively its various  acquisitions,  involve
certain  risks  and  uncertainties.  Although  the  Company  believes  that  the
expectation reflected in such forward-looking statements are based on reasonable
assumptions,  the actual results may differ  materially  from those set forth in
the  forward-looking  statements  and the Company can give no assurance that its
expectations  will be achieved.  Certain factors that might cause the results of
the Company to differ  materially from those  indicated by such  forward-looking
statements include, among other factors,  general economic conditions, a lack of
attractive  business  opportunities  or  suitable  acquisitions,  the  Company's
dependence  upon financing from Reckson  Operating  Partnership,  L.P.,  ("ROP")
conflicts of interest of management,  competition for targeted  acquisitions and
the ability to otherwise  finance  business  opportunities.  Consequently,  such
forward-looking  statements  should be  regarded  solely as  reflections  of the
Company's current operating and development plans and estimates. These plans and
estimates are subject to revision  from time to time as  additional  information
becomes  available,  and actual  results may differ from those  indicated in the
referenced statements.

OVERVIEW AND BACKGROUND

The Company's primary business is to create and operate a system of interrelated
business services offered for sale to its customer pool which includes customers
of ROP, a commercial real estate owner,  Advantis, the Company's executive suite
business,  On-Site Ventures, LLC ("On-Site"),  the Company's  telecommunications
business, and Reckson Strategic Venture Partners,  LLC ("RSVP"),  (collectively,
the "RSI Customer Pool") and third parties in the general  marketplace through a
centralized infrastructure.  The Company's growth strategy is to acquire or form
strategic  alliances with  established  businesses  with strong  entrepreneurial
management  and a  reputation  for  high  quality  services  within  each of its
targeted business service sectors ("Business Service Platforms").  Specifically,
the  Company  seeks  opportunities  for which  there is broad  demand in the RSI
Customer Pool. Such Business Service Platform investment or alliance serves as a
basis for sale and delivery of business  services to the RSI Customer  Pool. The
Company will  establish  Business  Service  Platforms  that present  significant
opportunities  to provide  business  services to the RSI Customer Pool and other
third parties. Currently, the RSI Customer Pool retains third parties to provide
many business to business  services for their  day-to-day  operations.  Of these
services,   the  Company  may  seek  to  provide  the  RSI  Customer  Pool  with
telecommunications,  outsourced  business  services,  E-commerce  and   content,
executive suites and concierge services, as well as with other business services
that the  Company  determines  may be  utilized by the RSI  Customer  Pool.  The
Company will seek growth in each Business  Service Platform by (i) accessing the
RSI Customer Pool as an anchor for growth  opportunities  (ii)  integrating each
Business  Service  Platform  into  RSI's  centralized  infrastructure  and (iii)
acquiring similar businesses,  forming strategic alliances, or making additional
investments within such Business Service Platform.

In connection with the initial capitalization of RSI, ROP contributed $4,256,324
for a 95% non-voting  equity interest and certain members of Reckson  management
contributed  notes of  $224,017  to the  Company  in  exchange  for a 5%  voting
ownership interest. On October 29, 1997 the notes were repaid.

On June 11, 1998, ROP distributed its 95% of the common stock of RSI to its unit
holders of record on May 26, 1998 (the "Distribution"). Immediately prior to the
Distribution,  the shares of non-voting  common stock held by ROP were exchanged
by RSI for RSI common shares. Each share of the Company's common stock issued in
the  Distribution  was  accompanied  by  one  preferred  share  purchase  right.
Simultaneously,  Reckson Associates Realty Corp. ("Reckson") distributed 100% of
the RSI common shares received from the Distribution to its common  shareholders
of the same record date. In addition,  simultaneously with the Distribution, the
Company  issued  rights to its  stockholders  to  subscribe  for the purchase of
additional shares of common stock of the Company.

Immediately  after the  Distribution  of RSI common  stock,  RSI  granted to its
stockholders  (each a  "Holder")  one  subscription  right for each share of RSI
common stock. Each subscription  right entitled the Holder to purchase one share
of RSI  common  stock at a  purchase  price of $1.03  per share  (the  "Exercise
Price")  and, at the election of such Holder,  four  additional  shares (but not
less than four  additional  shares)  at a purchase  price of $1.03 per share.  A
Holder of subscription  rights had the opportunity to acquire up to an aggregate
of approximately 20,557,130 shares of RSI common stock. RSI and Reckson Standby,
LLC  (the  "Standby   Purchaser")   (an  entity  owned  by  several  members  of
management),  entered  into a standby  agreement  pursuant  to which the Standby
Purchaser agreed to purchase,  and RSI agreed to sell, any and all shares of RSI
common stock that were the subject of subscription rights in the rights offering
but were not subscribed  for by a Holder on the expiration  date at the Exercise
Price. The proceeds from the Standby Purchaser were

                                      II-3

<PAGE>

approximately $7,325,000.  RSI received net proceeds from the rights offering of
approximately   $19,852,000.   In   connection   with  the   Company's   initial
capitalization the Company obtained, from ROP a five year $100 million unsecured
credit facility (the "RSI Facility").  The RSI Facility bears interest at a rate
equal to the  greater  of the prime  rate plus 2% and (i) 12% per annum with the
rate in clause (ii) increasing annually on outstanding borrowings at the rate of
4% per year over the prior year's rate.

ROP and RSI have entered into an intercompany  agreement (the "ROP  Intercompany
Agreement") to formalize their  relationship and to limit conflicts of interest.
Under  the  ROP  Intercompany  Agreement,  RSI  granted  ROP a  right  of  first
opportunity  to make  any  Real  Estate  Investment  Trust  ("REIT")  -qualified
investment  that  becomes  available to RSI. In  addition,  if a  REIT-qualified
investment opportunity becomes available to an affiliate of RSI, including RSVP,
the  ROP  Intercompany  Agreement  requires  such  affiliate  to  allow  ROP  to
participate in such opportunity to the extent of RSI's interest.

Under  the  ROP  Intercompany  Agreement,  ROP  granted  RSI a  right  of  first
opportunity  to provide  commercial  services to ROP and its  tenants.  RSI will
provide  services to ROP at rates and on terms as  attractive as either the best
available for comparable services in the market or those offered by RSI to third
parties.  In  addition,  ROP is required to give RSI access to its tenants  with
respect to business services that may be provided to such tenants and, under the
ROP Intercompany  Agreement,  subject to certain  conditions,  ROP granted RSI a
right of first refusal to become the lessee of any real property acquired by ROP
if ROP  determines  that,  consistent  with the REIT  status of  Reckson,  it is
required to enter into a "master" lease agreement.

RSI Fund Management,  LLC a wholly owned subsidiary of RSI, is a managing member
of RSVP Holdings,  LLC  ("Holdings"), the managing member of RSVP, a real estate
venture  capital  fund formed to invest in real  estate and real  estate-related
operating  companies  outside of Reckson's core  interests.  RSVP will invest in
established  entrepreneurial  enterprises with  experienced  management teams in
market  sectors  which are in the early  stages of their  growth  cycle or offer
unique circumstances for attractive  investments as well as platforms for future
growth ("RSVP  Investments").  ROP has committed  $100 million to be invested in
RSVP Investments  (the "RSVP  Facility").  Paine Webber Real Estate  Securities,
Inc. ("PWRES") is a non-managing  member and holds a preferred interest in RSVP.
PWRES has committed  $200 million in capital (the "PWRES Equity  Facility")  and
shares 66 2/3% in profits and losses of RSVP, subject to a maximum internal rate
of return ("IRR") of 16% of invested capital.  On April 24, 1998, PWRES assigned
25% of its preferred  equity interest in RSVP,  representing an unfunded capital
committment  of $50 million to Stratum  Realty  Fund,  LLC  ("Stratum").  Excess
returns over 16% on the PWRES Equity  Facility is to be distributed to Holdings.
On March 17, 1999,  PWRES  transferred all of its rights,  title and interest on
its invested capital to date in RSVP to Stratum.

Holdings has retained two managing directors (the "RSVP Managing  Directors") to
manage the day-to-day  operations of RSVP, subject to the strategic direction of
RSI. New World Realty,  LLC ("New World"),  an entity owned by the RSVP Managing
Directors  acts  as a  managing  member  of  Holdings.  The  Holdings  operating
agreement (the "managing member operating  agreement")  provides for the payment
to New World of  distributions  out of the cash flow of Holdings,  after RSI and
affiliated persons have received a return of their capital contributions to RSVP
investments plus a 12% IRR thereon, of $15 million and,  thereafter,  a share of
cash flows  ranging  from 15% to 27.75%  based upon the IRR  received by RSI and
affiliated persons above 12% in respect of RSVP investments. The managing member
operating   agreement   obligates  RSI  to   contribute   100%  of  the  capital
contributions to be made by Holdings to RSVP in an amount up to $100 million. In
the event RSI  defaults in making its capital  contributions,  distributions  of
cash to RSI will be subordinated to certain distributions to New World and RSI's
management rights will be reduced and RSI will be obligated to purchase, at the 
election of New World, a portion of New World's interest in Holdings for a 
minimum of $15 million. At the termination of RSVP, New World has a right of
first refusal to purchase any RSVP investment proposed for sale.
New World will also be entitled to one-half of
any asset  management  fee  earned by  Holdings  from ROP.  Additionally,  it is
anticipated  that New World will receive  transaction fees of up to $1 million a
year for identifying investment opportunities for RSVP.

On April 1, 1998,  the Company  acquired a 9.9%  membership  interest in Reckson
Executive  Centers,  LLC ("REC,  LLC") for $200,000 from ROP and assumed debt of
approximately $322,000. On October 5, 1998, the Company contributed its interest
in REC, LLC to Reckson  Executive  Centers,  Inc. ("REC") in exchange for 75% of
the common stock of REC.

On November 9, 1998,  the Company  acquired a majority  interest in  Interoffice
SuperHoldings  Corporation  ("Interoffice"),  a  nationally  operated  executive
office suite  business.  The  aggregate  purchase  price paid by the Company was
approximately  $20.5 million and was financed  through  borrowings under the RSI
Facility. The Company also acquired receivables related to certain advances made
to certain other  stockholders of Interoffice for  approximately  $10.3 million.
Such receivables are secured by the share held by these stockholders.

On January 8, 1999,  Interoffice (36 executive  office suite centers) and REC (8
executive  office suite centers) merged with Alliance  National  Incorporated, a
holding  company which owns and operates  approximately  90  nationally  located
executive office suite centers. The merged company changed its name to Advantis.
The  stockholders  of  Interoffice  and REC  received  shares  of the  Series  C
Preferred  Stock of Advantis  which  represent  approximately  40% of the equity
interest  in  Advantis.  The  Company  thereafter  owned  approximately  23%  of
Advantis.  The holders of the Series C Preferred Stock have the right to appoint
four of the ten  members  of the  board  of  directors  of  Advantis,  including
Chairman  of the  Board  and  received  specified  preemptive  rights  and other
specified rights.  RSI and the other stockholders of Interoffice hold the Series
C  Preferred  Stock  received  in respect of the merger of  Interoffice  through
Interoffice  Superholdings,  LLC ("IS LLC"),  a newly  formed  Delaware  limited
liability  company of which RSI is the sole managing member.  RSI also holds the
Series C  Preferred  Stock  received  in respect  of the  merger of REC  through
Reckson Office Centers,  LLC, a newly formed Delaware limited  liability company
of which a subsidiary of RSI is the managing member.


                                      II-4

<PAGE>

Advantis and RSI have also entered into an  intercompany  agreement  pursuant to
which RSI has the opportunity to be the exclusive  provider of certain  business
services to Advantis,  provided  certain third party and  "most-favored  nation"
conditions are satisfied.

RSI acquired certain ownership rights related to the Series C Preferred Stock of
Advantis  from a  stockholder  of  Interoffice  which  provided the Company with
enhanced governance rights for $6.5 million. In addition,  the Company paid $3.5
million to another  stockholder  of  Interoffice  for an option to purchase that
stockholders  effective  interest in the Series C Preferred Stock for a purchase
price of $6.75 million. If the option is not exercised,  the stockholder has the
right to sell such  interests  to the Company at fair value,  as  determined  in
accordance  with  the  applicable  agreement.  A  significant  number  of  items
presented to the Advantis Board will require the separate approval of a majority
of the  representatives of the Series C Preferred Stock on the Board,  including
significant  acquisitions,  sale or leasing of assets,  approval  of  Advantis's
annual  operating  budget,   certain  borrowings  and  capital  expenditures  by
Advantis,  the hiring or termination of senior executives and other matters. The
holders of Series C Preferred  Stock also have the right to appoint  half of the
members  of the  executive  and audit  committees  of the Board.  The  preferred
stockholders  of Advantis  (including the holders of Advantis' Class A Preferred
Stock,  Class B  Preferred  Stock  and Class C  Preferred  Stock)  were  granted
super-majority   voting  rights  with  respect  to  certain  corporate  actions,
including the issuance of equity securities, changes to the charter documents of
Advantis and other matters.

The  Company  currently  has  a  1%  interest  and  holds  a  subordinated  note
convertible  into a 58.69% equity  interest in On-Site,  a company that provides
advanced   telecommunications   systems  and  services  within   commercial  and
residential  buildings  and/or  building  complexes.  The Company  has  advanced
On-Site $6.5 million through  December 31, 1998 to fund certain  operating costs
under the terms of the  subordinated  note. The loan bears interest at a rate of
12% per annum. In May 1998, the Company made an initial capital  contribution of
$300,000 for a 58.69% interest in On-Site Commerce and Content,  LLC ("OCC"),  a
Company established to acquire and develop software products. As of December 31,
1998 OCC had no operations.

RESULTS OF OPERATIONS

For the period from July 15, 1997  (commencement  of operations) to December 31,
1997 the Company reported total revenues of $253,820. Total revenues include (i)
equity in earnings  of $245,593  which  represents  RSI's 33 1/3%  interest in a
joint  venture  that  owns a 70%  interest  in  Dobie  Center  Properties,  Ltd.
 .("Dobie"),  (ii) equity in loss of American Campus Communities,  LLC ("ACC") of
$22,156 and (iii) interest  income of $30,383  relating to loans made to certain
affiliates.   The  Company  also  reported  total  expenses  of  $511,707  which
substantially represents payroll and office costs.



                                      II-5

<PAGE>





Summary of Operations by Business Segment

Executive Suites
- ----------------

For the period November 9, 1998 to December 31, 1998,  Interoffice reported loss
of $73,509. RSI's share after adjustments, was income of $54,161. For the period
April 1, 1998 to December 31, 1998, REC reported losses of $275,818. RSI's share
of these losses was $149,079.  REC's losses were generally attributable to costs
of opening new centers.

Telecommunications
- ------------------

For the period May 18, 1998 to December 31,  1998,  On-Site  reported  losses of
$3,055,505.  On-Site's losses were generally attributable to start-up costs. The
Company's share of losses attributable to its 1% equity interest was $30,555. In
connection  with the Company's  convertible  notes with On-Site,  RSI recognized
$345,428 in interest income.

RSVP Holdings, LLC
- ------------------

For the year ended  December  31, 1998,  Holdings,  reported  total  revenues of
$646,678,  equity  in  losses on  investments  of  $3,993,755  and  expenses  of
$7,261,529.  RSI's share of Holdings'  loss for the year ended December 31, 1998
was $3,959,989.  Included in Holdings'  operating results are the following RSVP
activities:

Student Housing
- ---------------

For the year ended December 31, 1998,  Dobie reported income of $869,412.  RSI's
share of income for its period of  ownership,  January 1, 1998 to March 31, 1998
was $170,567.  For the period April 1, 1998 to December 31, 1998 RSVP's share of
income was $32,296.  Student rental  revenues are generally  recognized over the
school year. In addition,  in August of 1998, the mortgage indebtedness in Dobie
Center  was  refinanced  with a larger  mortgage  loan  resulting  in  increased
interest expense.

For the period  April 1, 1998 to December  31,  1998,  ACC,  reported  losses of
$2,226,330.  RSI's share of those losses for its period of ownership, January 1,
1998 to March 31, 1998 was $51,504. For the period April 1, 1998 to December 31,
1998  RSVP's  share of losses  was  $518,895.  ACC losses  generally  related to
operating expenses on new projects prior to student occupancy,
in addition to interest  expense and amortization of leaseholds.

Privatization
- -------------

On August 11,  1998,  RSVP,  through a wholly owned  subsidiary,  formed a joint
venture, Gateway Development Group,LLC ("Gateway") with Gateway Management 
Group. During 1998, RSVP contributed $549,238 to Gateway. RSVP is currently 
uncertain whether it will recover its invested dollars from Gateway's future 
cash flows.
At December 31, 1998,  RSVP has  recognized a loss of $650,531  which includes a
reserve for their total contributed dollars and investment costs of $101,293.

For the period August 27, 1998 to December 31, 1998 Dominion  Venture Group, LLC
reported income of $970,608. RSVP's share of income was $296,970.

Assisted Living
- ---------------

For the period August 21, 1998 to December 31,1998 Assisted Living  Investments,
LLC ("ALI")  reported  losses of $5,102,096.  RSVP's share of losses amounted to
$2,907,607.  ALI's  losses  were  generally  attributable  to the opening of new
assisted  living  facilities  and the costs of operating and  maintaining  those
facilities prior to their lease up.

LIQUIDITY AND CAPITAL  RESOURCES

Summary of Cash Flows
- ---------------------

Net cash used by operating activities totaled  approximately $15 million in 1998
and $1.9 million for the period July 15, 1997 to December 31, 1997. Cash used in
operations for 1998 and 1997 were primarily  attributable to the start-up losses
incurred by the Company,  advances to affiliates and general and  administrative
operating costs.

Net cash used in investing activities totaled  approximately $44 million in 1998
and $2 million for the period July 15, 1997 to December 31,  1997.  Cash used in
investing  activities  related  primarily  to  investments  in and  advances  to
Holdings, Interoffice and On-Site.


                                      II-6

<PAGE>

Net cash provided by financing  activities totaled  approximately $61 million in
1998,  and $4 million for the period July 15, 1997 to December  31,  1997.  Cash
provided by financing  activities  during 1998 is  attributable to proceeds from
the rights offering and draws on the RSI facility and the RSVP facility.

Financing Activities

On June 15, 1998,  RSI  established  the RSI Facility  with ROP in the amount of
$100 million for RSI's service  sector  operations  and other general  corporate
purposes.  On the same date,  RSI  established  the RSVP  Facility  with ROP for
funding  of  investments  of up to $100  million  with or in  RSVP  through  (i)
RSVP-controlled joint venture REIT-qualified  investments, or (ii) advances made
to RSI  subsequent  to the  Distribution.  Advances  under the RSVP  Facility in
excess of $25 million in respect of any single  platform are subject to approval
by Reckson's board of directors, while advances under the RSI Facility in excess
of $10  million  in  respect of any  single  investment  in a  Business  Service
Platform, as well as advances for investments in opportunities in non-commercial
services,  are  subject  to  approval  by  Reckson's  board of  directors,  or a
committee  thereof.  The RSI and RSVP Facilities (the "Credit  Facilities") each
have a term of five years and advances  thereunder  are recourse  obligations of
RSI.  Interest  accrues on advances  made under the Credit  Facilities at a rate
equal to the greater of (i) the prime rate plus 2% and (ii) 12% per annum,  with
the rate on balances outstanding for more than one year increasing annually at a
rate of 4% of the prior  year's  rate.  Prior to  maturity,  interest is payable
quarterly but only to the extent of net cash flow and on an interest-only  basis
and is  prepayable  without  penalty at the option of RSI.  As long as there are
outstanding advances under the Credit Facilities,  RSI is prohibited from paying
dividends on any shares of its capital stock. The Credit  Facilities are subject
to certain other covenants and will prohibit  advances  thereunder to the extent
such advances could, in the determination of Reckson,  endanger Reckson's status
as a REIT. Additional indebtedness may be incurred by subsidiaries of RSI. As of
December  31,  1998,  approximately  $33.7  million  was  outstanding  under RSI
Facility and approximately $17.3 million was advanced under the RSVP Facility of
which  approximately $10.1 million represents an investment by ROP in RSVP joint
ventures and approximately $7.2 million represents outstanding borrowings.

Additionally, RSVP has obtained the PWRES Equity Facility which provides for the
investment  by PWRES  of up to $200  million  in RSVP in the  form of  preferred
equity, subject to certain conditions.  Amounts available under the PWRES Equity
Facility have been used by RSVP to make investments consistent with its business
objectives  and to fund  working  capital.  Under the terms of the PWRES  Equity
Facility, RSVP is subject to various covenants and events of default and related
remedies.  Such  remedies  include  increased  control  rights of PWRES over the
operation of RSVP under certain  circumstances.  Advances under the PWRES Equity
Facility are partially funded by an investment fund that is jointly sponsored by
financier  George Soros and PWRES.  In addition,  PWRES and such investment fund
will  receive a  priority  or  preferred  distribution  from  RSVP  prior to the
distribution  of cash to RSI. As of December  31,  1998,  PWRES and Stratum have
contributed $37,465,384. On March 17, 1999, PWRES transferred all of its rights,
title and  interest on its  invested  capital to date in RSVP to  Stratum.  This
transfer  will  include  the  rights to  distributions  based upon the amount of
funded capital contributions.

The Company  utilizes  the  advances  under the RSI  Facility  primarily to make
investments in operating  companies that provide business services.  The Company
may make  additional  investments  in these  operating  companies to accommodate
their respective growth plans. The Company's  investments in operating companies
are  anticipated  to  produce  net  cash  flow as a result  of  their  operating
activities  over the long term,  although  the level and timing of net cash flow
for each investment in the short-and  long-term may vary based upon the stage of
the respective  operating  company's growth cycle and the level of the Company's
ownership interest.  The Company targets investments in operating companies that
will produce net cash flow in the long-term.  It is expected that certain of the
Company's  investments  will be  made  in  Companies  which  it does  not own a
majority interest or fully control. Thereby cash flow of these companies will be
used for growth  opportunities at such companies and not for distribution to its
owners.  It is also  expected  that the Company will seek to invest in companies
where it controls  operations  and  consolidates  such companies cash flows with
those of the Company.  Under such  circumstances  net cash flow  produced by the
Company's  investments  will be used for debt service under the RSI Facility and
for the Company's  operating  costs.  The Company expects to meet its short term
liquidity  requirements  generally  through  its net cash flow  produced  by its
operations along with advances under the RSI Facility.  The Company expects that
it will refinance indebtedness under the RSI Facility at maturity or retire such
debt  through the issuance of debt  securities  or equity  securities,  although
there can be no  assurance  that the Company will be able to refinance or retire
such  indebtedness.  The Company  anticipates  that cash on hand, net cash flows
from operating  activities,  together with cash available from borrowings  under
the  RSI  Facility,   will  be  adequate  to  meet  the  capital  and  liquidity
requirements of the Company in both the short-and long-term.

IMPACT OF YEAR 2000

With respect to the year 2000  disclosure,  the  following  Company  information
pertains to RSI, its direct investments (On-Site,  Interoffice and Holdings), as
well as the RSVP platform investments.

Some of the  Company's  older  computer  programs  were written using two digits
rather than four to define the  applicable  year.  As a result,  those  computer
programs have  time-sensitive  software that recognizes a date using "00" as the
year 1900  rather  than the year  2000.  This  could  cause a system  failure or
miscalculation causing disruptions of operations, including, among other things,
a temporary inability to

                                      II-7

<PAGE>


process transactions, or engage in similar normal business activities.

The Company has  completed an  assessment  to modify or replace  portions of its
software so that its computer  systems will  function  properly  with respect to
dates in the year 2000 and thereafter. Currently, the entire property management
system  is year  2000  compliant  and has  been  thoroughly  tested.  Since  the
Company's  accounting software is maintained and supported by a third party, the
total year 2000 project cost is estimated to be minimal.

The year 2000 project is estimated to be completed not later than July 31, 1999,
which is prior to any anticipated impact on its operating systems. Additionally,
the  Company  has  received  assurances  from  its  contractors  that all of the
Company's  building  management and  mechanical  systems are currently year 2000
compliant  or will be made  compliant  prior to any  impact  on  those  systems.
However,  the Company  cannot  guarantee that all  contractors  will comply with
their  assurances and  therefore,  the Company may not be able to determine year
2000 compliance of those  contractors.  At that time, the Company will determine
the  extent  to  which  the  Company  will  be  able  to  replace  non-compliant
contractors.  The Company believes that with  modifications to existing software
and conversions to new software,  the year 2000 issue will not pose  significant
operational  problems for its computer systems.  However,  if such modifications
and conversions  are not made, or are not complete timely costs  associated with
the year 2000  issue  could be  significant  and have a  material  impact on the
operations on the Company.

To date, the Company has expended approximately $21,000 and expects to expend an
additional $60,000 in connection with upgrading building management,  mechanical
and computer systems. The costs of the project and the date on which the Company
believes it will complete the year 2000  modifications are based on management's
best  estimates,  which were derived  utilizing  numerous  assumptions of future
events,  including the  continued  availability  of certain  resources and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved and actual  results  could differ  materially  from those  anticipated.
Specific factors that might cause such material differences include, but are not
limited to, the  availability  and costs of personnel  trained in this area, the
ability  to  locate  and  correct  all  relevant  computer  codes,  and  similar
uncertainties.

In a "worst case scenario" of the failure of the third party to deliver to, on a
timely basis,  the necessary  upgrades to the accounting  software,  the Company
would  be  required   to  process   transactions,   such  as  the   issuance  of
disbursements, manually until an alternative system was implemented.

If the Company is not successful in implementing  its year 2000 compliance plan,
the Company may suffer a material  adverse impact on their results of operations
and financial  condition.  Because of the importance of addressing the year 2000
issue, the Company expects to develop  contingency  plans if they determine that
the compliance plans will not be implemented by July 31, 1999.

INFLATION

The Credit  Facilities bear interest at the greater of the prime rate plus 2% or
12% (on  balances  outstanding  more than one year  increasing  4% per year,  as
described  above).  The  rate  of  interest  on the  Credit  Facilities  will be
influenced  by changes in  short-term  rates and is sensitive  to inflation  and
other  economic  factors.  A significant  increase in interest  rates may have a
negative impact on the earnings of the Company due to the variable interest rate
under the Credit Facilities.

The  privatization,  assisted  living and student housing sectors are subject to
incremental  rent increases each year.  The Company  believes that  inflationary
increases will be offset by these rent increases.

RECENT PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities",  which  is
required to be adopted in years  beginning  after June 15, 1999.  The  Statement
permits  early  adoption as of the  beginning  of any fiscal  quarter  after its
issuance.  The Company expects to adopt the new Statement  effective  January 1,
2000. The Company does not  anticipate  that the adoption of this Statement will
have any effect on its results of operations or financial position.

                                II-8
<PAGE>

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The primary  market risk facing the Company is interest  rate risk on its Credit
Facilities.  The  Company  does not hedge  interest  rate risk  using  financial
instruments.  The Credit  Facilities  bear  interest at the greater of the prime
rate plus 2% or 12% (with balances  outstanding more than one year increasing 4%
per year,  as described  above).  The rate of interest on the Credit  Facilities
will be  influenced by changes in short term rates and is sensitive to inflation
and other economic factors. A significant  increase in interest rates may have a
negative impact on the earnings of the Company due to the variable interest rate
under the Credit Facilities.

The following  table sets forth the  Company's  Credit  Facilities  obligations,
principal cash flows by scheduled maturity,  weighted average interest rates and
estimated fair market value ("FMV") at December 31, 1998.

<TABLE>
<CAPTION>


                        1999          2000            2001            2002      2003         Thereafter      Total         FMV
                        ----          ----            ----            ----      ----         ----------      -----         ---
<S>                 <C>           <C>            <C>             <C>            <C>              <C>             <C>             <C>
Variable rate       $   ------ $     -----    $      ------   $     -----    $ 40,981,500      $ -----    $40,981,500    $40,981,500
Average interest        ------       -----           ------         -----        12%             -----        12%             ------
rate

</TABLE>


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The response to this item is included in a separate section of this Form 10-K.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

None.



                                      II-9

<PAGE>

                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  contained in the section  captioned  "Proposal I:  Election of
Directors"  of the  Company's  definitive  proxy  statement  for the 1999 annual
meeting of stockholders is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information  contained in the section captioned "Executive  Compensation" of
the  Company's  definitive  proxy  statement  for the  1999  annual  meeting  of
stockholders is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  contained in the section  captioned  "Principal and Management
Stockholders"  of the Company's  definitive  proxy statement for the 1999 annual
meeting of stockholders is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  contained in the section captioned  "Certain  Relationships and
Related  Transactions" of the Company's  definitive proxy statement for the 1999
annual meeting of the stockholders is incorporated herein by reference.



                                      III-1

<PAGE>

                                     PART IV



ITEM 14. FINANCIAL STATEMENTS AND SCHEDULES, EXHIBITS AND REPORTS ON FORM 8-K

(a) (1 and 2)              Financial Statements and Schedules

         The  following  consolidated  financial  information  is  included as a
separate section of this annual report on Form 10-K:


<TABLE>
<CAPTION>

                                                                                                      PAGE
                                                                                                   -----------
RECKSON SERVICE INDUSTRIES, INC.
<S>                                                                                                      <C>
Report of Independent Auditors....................................................................    IV-6
Consolidated Balance Sheets as of December 31, 1998 and December 31, 1997.........................    IV-7
Consolidated Statements of Operations for the year ended December 31, 1998 and for
   the period from July 15, 1997 (commencement of operations) to December 31, 1997................    IV-8
Consolidated Statements of Shareholders' Equity for the year ended December 31, 1998
   and for the period from July 15, 1997 (commencement of operations) to December 31, 1997........    IV-9
Consolidated Statements of Cash Flows for the year ended December 31, 1998 and for
   the period from July 15, 1997 (commencement of operations) to December 31, 1997................    IV-10
Notes to Consolidated Financial Statements........................................................    IV-11

</TABLE>
   
                                   IV-1  
<PAGE>
<TABLE>
<CAPTION>


FINANCIAL STATEMENTS INCLUDED PURSUANT TO RULE 3-09 OF REGULATION S-X

<S>                                                                                    <C>
     INTEROFFICE SUPERHOLDINGS CORPORATION AND SUBSIDIARIES
     Report of Independent Auditors .............................................   IV-26
     Consolidated Balance Sheet as of December 31, 1998 .........................   IV-27
     Consolidated Statement of Operations for the period from November 9, 1998
       to December 31, 1998 .....................................................   IV-28
     Consolidated Statement of Stockholders' Equity for the period from November
       9, 1998 to December 31, 1998.............................................    IV-29

     Consolidated Statement of Cash Flows for the period from November 9, 1998 to
       December 31, 1998 ........................................................   IV-30
     Notes to Consolidated Financial Statements .................................   IV-31


     RSVP HOLDINGS, LLC
     Report of Independent Auditors .............................................   IV-41
     Consolidated Balance Sheet as of December 31, 1998 .........................   IV-42
     Consolidated Statement of Operations for the period from February 26, 1998
       (commencement of operations) to December 31, 1998 ........................   IV-43
     Consolidated Statement of Members' Equity for the period from February 26,
       1998 (commencement of operations) to December 31, 1998 ...................   IV-44
     Consolidated Statement of Cash Flows for the period from February 26, 1998
       (commencement of operations) to December 31, 1998 ........................   IV-45
     Notes to Consolidated Financial Statements .................................   IV-46
</TABLE>

Other  schedules  are omitted since the required  information  is not present in
amounts  sufficient  to  require  submission of the the  schedule or because the
information required is included in the financial statements and notes thereto.




                                      IV-2

<PAGE>

EXHIBIT INDEX

EXHIBIT
NUMBER               DESCRIPTION
- ------               -----------
3.1*     Certificate of Incorporation

3.2*     By-Laws of Registrant

3.3      Amended and Restated Certificate of Incorporation

4.1*     Specimen Share Certificate of Common Stock

10.1     Intercompany Agreement between Reckson Operating Partnership, L..P. and
         Reckson Service Industries, Inc. dated May 13, 1998

10.2A    Credit  Agreement  between  Reckson  Operating  Partnership,  L.P.  and
         Reckson Service Industries,  Inc. relating to the operations of Reckson
         Strategic Venture Partners,LLC dated June 15, 1998

10.2B    Credit  Agreement  between  Reckson  Operating  Partnership,  L.P.  and
         Reckson Service Industries,  Inc. relating to the operations of Reckson
         Service Industries, Inc. dated June 15, 1998

10.3*    Limited Liability Company Agreement of OnSite Ventures, LLC

10.4*    StandBy Purchase Agreement

10.5*    Limited Liability Company Agreement of RSVP Holdings, LLC

10.6A*   Operating Agreement of Reckson Strategic Venture Partners, LLC

10.6B*   Supplemental  Agreement  to Operating  Agreement  of Reckson  Strategic
         Venture Partners, LLC

10.7*    Registration Rights Agreement between Reckson Service Industries,  Inc.
         and certain affiliates thereof dated May 13, 1998

10.8*    Option to acquire Interoffice Superholdings Corporation

10.9     Loan Agreement regarding On-Site Convertible Loans

10.10A*  Stock Option Plan

10.10B   1998 employee stock option plan

10.11*   Employment Agreement of Steven H. Shepsman

10.12*   Employment Agreement of Seth B. Lipsay

10.13*   Limited Liability Company Agreement of Interoffice  Superholdings,  LLC
         by and among Interoffice  Superholdings,  LLC, RSI I/O Holdings,  Inc.,
         JAH I/O, LLC and Rieger I/O LLC

10.14*   Fourth Amended and Restated  Stockholder's  Agreement  dated January 8,
         1999 by and  among  Alliance  National  Incorporated  and the  security
         holders identified therein.

10.15**  Letter  Agreement dated November 9, 1998 by and between JAH I/O LLC and
         Reckson Management Group, Inc., Reckson Service  Industries,  Inc., RSI
         I/O Holdings, Inc., and Reckson Office Centers, LLC

10.16**  Letter Agreement by and between Reckson Service  Industries,  Inc., and
         RFIA, LLC

10.17*** Amended and Restated Operating Agreement of Assisted Living Investments
         LLC

10.18#   Operating Agreement of Dominion Venture Group LLC

10.19##  Agreement   and  Plan  of  Merger  by  and  among   Alliance   National
         Incorporated,   Alliance   Holding  Inc.,   Interoffice   Superholdings
         Corporation and Interoffice Superholdings, LLC

10.20##  Agreement   and  Plan  of  Merger  by  and  among   Alliance   National
         Incorporated,  ANI Holdings, Inc., Reckson Executive Centers, Inc., and
         Reckson Office Centers, LLC

10.21    $4 million Senior Secured Promissory Note of On-Site Ventures, LLC

12.1     Statement of Ratios of Earnings to Fixed Charges

21.1     Statement of Subsidiaries of Reckson Service Industries, Inc.

24.1     Powers of Attorney (included in Part IV of this Form 10-K)

27.0     Financial Data Schedule

99.1*    Form of Letter to Stockholders regarding Rights Offering

99.2*    Subscription Agent Agreement between Reckson Service Industries,  Inc.,
         and American Stock Transfer & Trust Company
- -------------

*    Previously  filed as an exhibit to Registration  Statement on Form S-1 (No.
     333-44419) and incorporated herein by reference.

**   Previously filed as an exhibit to the Company's Form 8-K filed with the SEC
     on January 25, 1999 and incorporated herein by reference.

***  Previously  filed as an exhibit to the Company's form 8-K report filed with
     the SEC on September 8, 1998 and incorporated herein by reference.

#    Previously  filed as an exhibit to the Company's form 8-K report field with
     the SEC on September 11, 1998 and incorporated herein by reference.

##   Previously filed as an exhibit to the Company's Form 8-K filed with the SEC
     on December 1, 1998 and incorporated herein by reference.



                                      IV-3

<PAGE>





(3) Exhibits


(b) Reports on Form 8-K

On November  9, 1998 the  Company  filed a report on Form 8-K/A in order to file
financial  statements  relating  to RSVP's  purchase  of an interest in Assisted
Living Investments, LLC.

On November  10, 1998 the Company  filed a report on Form 8-K/A in order to file
financial  statements  relating  to the  formation  of joint  venture  (Dominion
Venture Group, LLC) between RSVP and Dominion.

On  November  20,  1998 the Company  filed a report on Form 8-K  announcing  the
exercise  of  its  option  to  acquire  a  majority   interest  in   Interoffice
SuperHoldings Corporation from Reckson Management Group, Inc.

On  December  1, 1998,  the Company  filed a report on Form 8-K  announcing  its
execution of merger agreements with Alliance  National  Incorporated and Reckson
Executive Centers, Inc., and Interoffice SuperHoldings Corporation.




                                      IV-4

<PAGE>





                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized on March ___________, 1999.

                                            RECKSON SERVICE INDUSTRIES, INC.

                                            By:       /s/ SCOTT RECHLER
                                              ---------------------------------
                                                       (Scott Rechler)
                                             President, Chief Executive Officer
                                                        and Director

         KNOW ALL MEN BY THESE PRESENTS,  that we, the undersigned  officers and
directors of Reckson Service Industries, Inc., hereby severally constitute Scott
H. Rechler, Mitchell D. Rechler and Michael Maturo, and each of them singly, our
true and lawful  attorneys with full power to them, and each of them singly,  to
sign for us and in our names in the capacities  indicated  below,  the Form 10-K
filed herewith and any and all amendments to said Form 10-K, and generally to do
all such things in our names and in our  capacities as officers and directors to
enable  Reckson  Service  Industries,  Inc. to comply with the provisions of the
Securities  Exchange Act of 1934,  and all  requirements  of the  Securities and
Exchange Commission,  hereby ratifying and confirming our signatures as they may
be signed by our said  attorneys,  or any of them, to said Form 10-K and any and
all amendments thereto.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                 Name                                             Title                                          Date
                 ----                                             -----                                          ----

<S>                                     <C>                                                                <C>
     /s/ SCOTT H. RECHLER
- ---------------------------------------
          (Scott H. Rechler)           President,-Chief-Executive-Officer-and-Director                       March 30, 1999

     /s/   MICHAEL MATURO
- ---------------------------------------
           (Michael Maturo)            Executive Vice President, Chief Financial Officer and Director        March 30, l999
                                       Financial-Officer-and-Accounting-Officer)

     /s/ DONALD J. RECHLER
- ---------------------------------------
         (Donald J. Rechler)          Chairman of the Board and Director                                     March 30, 1999

     /s/ ROGER M. RECHLER
- ---------------------------------------
     (Roger M. Rechler)               Member of Management Advisory Committee and Director                   March 30, 1999


      /s/ MITCHELL D.. RECHLER
- ---------------------------------------
       (Mitchell D. Rechler)          Secretary,-Member-of-Management-Advisory-Committee-and-Director        March 30, 1999


        /s/ GREGG M.. RECHLER
- --------------------------------------
          (Gregg M. Rechler)           Member of Management Advisory Committee  and Director                 March 30, 1999


- --------------------------------------
            (Paul Amoruso)             Director                                                              March 30, 1999

        /s/ RONALD COOPER
- --------------------------------------
            (Ronald Cooper)            Director                                                              March 30, 1999

</TABLE>

                                      IV-5

<PAGE>


                         REPORT OF INDEPENDENT AUDITORS


Board of Directors and Shareholders
Reckson Service Industries, Inc.

We have audited the accompanying  consolidated balance sheets of Reckson Service
Industries,  Inc. as of December 31, 1998 and 1997, and the related consolidated
statements  of  operations,  shareholders'  equity,  and cash flows for the year
ended December 31, 1998 and for the period from July 15, 1997  (commencement  of
operations)  to  December  31,  1997.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Reckson Service
Industries,  Inc. as of December 31, 1998 and 1997, and the consolidated results
of its  operations  and its cash flows for the year ended  December 31, 1998 and
for the period July 15, 1997  (commencement  of operations) to December 31, 1997
in conformity with generally accepted accounting principles.


                             /S/ERNST & YOUNG LLP


New York, New York
March 12, 1999


                                      IV-6

<PAGE>

<TABLE>
<CAPTION>

                        RECKSON SERVICE INDUSTRIES, INC.
                           CONSOLIDATED BALANCE SHEETS


                                                                             December 31, 1998            December 31, 1997
                                                                             -----------------            -----------------
<S>                                                                       <C>                          <C>
Assets:
Cash and cash equivalents                                                 $             2,025,527      $               129,704
Equity investments (Note 3)                                                            45,837,711                    5,845,258
Affiliate receivables (Notes 3 and 5)                                                   9,396,070                      832,854
Organization and pre-acquisition costs net of amortization of $8,214, (1997)                -----                      681,694
Equipment (net of depreciation of $15,337)                                                 99,928                        -----
Other assets                                                                            1,483,427                       30,185
                                                                          -----------------------      -----------------------
     Total Assets                                                         $            58,842,663     $              7,519,695
                                                                          =======================      =======================

Liabilities and Shareholders' Equity:
Accounts payable and accrued expenses                                     $             1,893,657     $                119,384
Loans payable to affiliates                                                                  ----                    3,177,857
Credit facilities with related parties (Note 5)                                        40,981,500                          ---
                                                                          -----------------------      -----------------------
     Total Liabilities                                                                 42,875,157                    3,297,241
                                                                          -----------------------      -----------------------

Commitments and Contingencies (Note 8)          
Shareholders' Equity: (Notes 1 and 4)
Preferred stock, $.01 par value 25,000,000 shares authorized, none issued                   -----                        -----
     and outstanding
Common stock, $.01 par value, 100,000,000 shares authorized, 24,685,514
     and 1,000 shares issued and outstanding, respectively                                246,855                           10
Additional paid in capital                                                             24,126,341                    4,480,331
Accumulated deficit                                                                  ( 8,405,690)                    (257,887)
                                                                          -----------------------      -----------------------
     Total Shareholders' Equity                                                        15,967,506                    4,222,454
                                                                          -----------------------      -----------------------
     Total Liabilities and Shareholders' Equity                           $            58,842,663     $              7,519,695
                                                                          =======================      =======================

</TABLE>



          (See accompanying notes to consolidated financial statements)

                                      IV-7

<PAGE>
<TABLE>
<CAPTION>


                        RECKSON SERVICE INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                For the year              For the period from
                                                                                    ended                   July 15, 1997 to
                                                                            December 31, 1998            December 31, 1997
                                                                           -------------------------------------------------------
<S>                                                                        <C>                          <C>
Revenues:
Interest income                                                            $     1,006,551                 $     30,383
Management fee income (Note 5)                                                     277,778                         ---
Other income                                                                        58,175                         ---
                                                                           -----------------------      ------------------------
       Total Revenues                                                            1,342,504                      30,383
                                                                           -----------------------      ------------------------
Equity in  earnings (loss) of investments (Note 3)                              (3,966,399)                    223,437
                                                                           -----------------------      ------------------------
Expenses:
Professional fees                                                                  457,901                      12,575
General and administrative expenses                                              2,086,989                     466,538
Amortization and depreciation                                                       39,179                       8,214
Terminated transaction and related costs                                         1,220,694                        ---
Interest expense (Note 5)                                                        1,651,200                      24,380
                                                                          -----------------------      ------------------------
       Total Expenses                                                            5,455,963                     511,707
                                                                           -----------------------      ------------------------
Loss before cumulative effect of change in accounting principle                 (8,079,858)                   (257,887)

Cumulative effect of change in accounting principle (Note 2)                       (67,945)                      ---
                                                                           -----------------------      ------------------------
    NET LOSS                                                               $    (8,147,803)               $   (257,887)
                                                                           =======================      ========================
Basic and diluted net loss per weighted average common share               $          (.56)                $     ---
                                                                           =======================      ========================
Basic and diluted weighted average common shares outstanding                    14,522,513                       ---
                                                                           =======================      ========================

</TABLE>


          (See accompanying notes to consolidated financial statements)


                                      IV-8

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                                                           Total
                                                  Common       Additional Paid      Accumulated        Shareholders'
                                                   Stock          in Capital          Deficit              Equity
                                                ----------------------------------------------------------------------------
<S>                                              <C>             <C>             <C>                 <C>
Initial capitalization, July 15, 1997..........  $     10        $ 4,480,331     $        --         $     4,480,341
Net Loss.......................................        --                --            (257,887)            (257,887)
                                               --------------    ----------------    -------------     ----------------
Shareholders' equity, December 31,1997.........        10          4,480,331           (257,887)          4,222,454
Distribution of shares.........................    41,142              --                --                  41,142
Proceeds from rights offering,
  Net of costs of $1,296,537...................   205,703         19,646,010             --              19,851,713
Net loss.......................................     --                --             (8,147,803)         (8,147,803)
                                                -------------    -------------      --------------      --------------
Shareholders' equity, December 31, 1998........ $ 246,855        $24,126,341      $  (8,405,690)      $  15,967,506
                                               -----------------------------------------------------------------------------

</TABLE>

          (see accompanying notes to consolidated financial statements)


                                      IV-9
<PAGE>
                        RECKSON SERVICE INDUSTRIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                 Twelve months                 Period from
                                                                                     ended                  July 15, 1997 to
                                                                               December 31, 1998            December 31, 1997
                                                                            -----------------------      -----------------------
CASH FLOWS FROM OPERATING:
<S>                                                                                <C>                      <C>
Net Loss                                                                           $  (8,147,803)           $    (257,887)
Adjustments to reconcile net loss to net cash used in operating activities:
           Amortization and depreciation                                                  39,179                    8,214
           Cumulative effect of change in accounting principle                            67,945                     ----
           Equity in (earnings) loss of investments                                    3,966,399                 (223,437)
Changes in operating assets and liabilities:
           Other assets                                                               (1,453,242)                 (30,185)
           Purchase of equipment                                                        (115,265)                    ----
           (Increase) decrease in organization and pre-acquisition costs                 589,907                 (689,908)
           Accounts payable and accrued expenses                                       1,774,273                  119,384
           Advances to affiliates                                                    (11,741,073)                (832,854)
                                                                                   ---------------           --------------
Net cash used in operating activities                                                (15,019,680)              (1,906,673)
                                                                                   ---------------           --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
           Investment in  American Campus Communities, LLC                              (278,985)              (1,674,321)
           Investment in and advances to Reckson Executive Centers, LLC               (1,041,973)                    ----
           Investment in and convertible loans to On-Site Ventures, LLC               (6,806,885)               (325,000)
           Investment in and advances to RSVP Holdings, LLC                          (13,602,579)                    ----
           Investment in Interoffice SuperHoldings Corporation                       (22,228,430)                    ----
                                                                                   ---------------           -------------
Net cash used in investing activities                                                (43,958,852)              (1,999,321)
                                                                                   ---------------           -------------
CASH FLOWS FROM FINANCING ACTIVITIES:
           Capital contributions                                                           ----                  857,841
           Net proceeds from credit facilities                                        40,981,500                     ----
           Proceeds from affiliate loans                                                   ----                 3,177,857
           Net proceeds from rights offering                                          19,892,855                     ----
                                                                                   ---------------          -------------- 
Net cash provided by financing activities                                             60,874,355                4,035,698
                                                                                   ---------------          --------------
Net increase in cash and cash equivalents                                              1,895,823                  129,704
Cash and cash equivalents at beginning of period                                         129,704                    ----
                                                                                   ---------------          --------------
Cash and cash equivalents at end of period                                         $   2,025,527               $  129,704
                                                                                   ===============          ==============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
           Cash paid during the period for interest                                $     815,604              $    ----
                                                                                   ===============          =============
NON-CASH TRANSACTIONS:
           Contributions of assets from ROP                                        $       ----               $ 3,622,500
                                                                                   ===============          =============
           Contribution of non cash assets to Reckson Strategic
              Venture Partners, LLC  -                                             $  (1,879,646)             $     ----
           Investment in American Campus Communities, LLC
                                                                                   ===============          =============

</TABLE>


          (see accompanying notes to consolidated financial statements)


                                      IV-10

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



1.   Organization and Formation of the Company


Reckson  Service  Industries  ("RSI"  or  the  "Company"),  a  business  service
provider,  was  formed  on July 15,  1997 by  Reckson  Associates  Realty  Corp.
("Reckson"),  to create,  operate and manage a system of inter-related  business
services offered for sale to its customer pool which includes business customers
of Reckson Operating  Partnership,  L.P. ("ROP") a commercial real estate owner,
Advantis,  the  Company's  executive  suite  business,  On-Site  Ventures,  LLC,
("On-Site") the Company's  telecommunications  business,  and Reckson  Strategic
Venture Partners, LLC ("RSVP") (collectively, the "RSI Customer Pool") and third
parties in the general  marketplace  through a centralized  infrastructure.  The
Company's  growth  strategy  is to  acquire  or form  strategic  alliances  with
established businesses with strong  entrepreneurial  management a reputation for
high quality  services  within each of its  targeted  business  service  sectors
("Business Service  Platforms").  Specifically,  the Company seeks opportunities
for which there is broad demand in the RSI Customer Pool. Such Business  Service
Platform  investment  or  alliance  serves as a basis for sale and  delivery  of
business  services  to the RSI  Customer  Pool.  The  Company  believes  the RSI
Customer Pool will attract  exceptional  investment  opportunities and strategic
alliances which can capitalize on enhanced revenue opportunities through a cross
selling  effort.  The Company will  establish  Business  Service  Platforms that
present  significant  opportunities  to  provide  business  services  to the RSI
Customer Pool and other third parties.  Currently, the RSI Customer Pool retains
third parties to provide many business to business services for their day-to-day
operations.  Of these services, the Company may seek to provide the RSI Customer
Pool  with  telecommunications,  document  storage,  document  reproduction  and
logistics services (i.e.,  inventory  services,  messenger services and delivery
services),  as well as the other business  services that the Company  determines
may be utilized by the RSI  Customer  Pool.  The RSI Customer  Pool  consists of
small  to  medium  size  businesses  as well as the  mobile  workforce  of large
corporations.   RSI  seeks  to  provide  the  RSI  Customer  Pool  high  quality
value-added  business  services meeting all of their outsourcing needs providing
them with resources to successfully compete in the marketplace. The Company will
seek growth in each Business  Service Platform by (i) accessing the RSI Customer
Pool as an anchor for  growth  opportunities,  (ii)  integrating  each  Business
Service  Platform  into RSI's  centralized  infrastructure  and (iii)  acquiring
similar businesses, forming strategic alliances or making additional investments
within such Business Service Platform.

In connection with the initial capitalization of RSI, ROP contributed $4,256,324
for a 95% nonvoting  equity interest and certain  members of Reckson  management
contributed  notes of  $224,017  to the  Company  in  exchange  for a 5%  voting
ownership interest. On October 29, 1997 the notes were repaid.

On June 11, 1998, ROP distributed its 95% of the common stock of RSI to its unit
holders of record on May 26, 1998 (the "Distribution"). Immediately prior to the
Distribution,  the shares of non-voting  common stock held by ROP were exchanged
by RSI for RSI common shares. Each share of the Company's common stock issued in
the  Distribution  was  accompanied  by  one  preferred  share  purchase  right.
Simultaneously,  Reckson distributed 100% of the RSI common shares received from
the  Distribution  to its  common  shareholders  of the  same  record  date.  In
addition, simultaneously with the Distribution, the Company issued rights to its
stockholders to subscribe for the purchase of additional  shares of common stock
of the Company.

Immediately after the Distribution, RSI granted to its stockholders (a "Holder")
one  subscription  right for each share of RSI common stock.  Each  subscription
right  entitled  the  Holder  to  purchase  one share of RSI  common  stock at a
purchase price of $1.03 per share (the "Exercise Price") and, at the election of
such Holder,  four additional shares (but not less than four additional  shares)
at a purchase price of $1.03 per share. A Holder of subscription  rights had the
opportunity to acquire up to an aggregate of approximately  20,557,130 shares of
RSI common stock.  RSI and Reckson  Standby,  LLC (the "Standby  Purchaser") (an
entity owned by several members of management), entered into a Standby agreement
pursuant to which the Standby  Purchaser  agreed to purchase,  and RSI agreed to
sell,  any and  all  shares  of RSI  common  stock  that  were  the  subject  of
subscription  rights in the rights  offering  but were not  subscribed  for by a
Holder on the  expiration  date at the Exercise  Price.  The  proceeds  from the
stand-by purchaser were approximately $7,325,000. RSI received net proceeds from
the  rights  offering  of  approximately  $19,852,000.  In  connection  with the
Company's initial  capitalization  the Company  obtained,  from ROP, a five year
$100 million  unsecured credit facility (the "RSI  Facility").  The RSI Facility
bears  interest at a rate equal to the greater of the prime rate plus 2% and (i)
12% per  annum  with  the  rate in  this  clause  (ii)  increasing  annually  on
outstanding borrowings at the rate of 4% per year over the prior years rate.

RSVP  was  formed  on  March  5,  1998  to  invest  in  real   estate  and  real
estate-related  operating companies with experienced  management teams in market
sectors  which are in the early  stages of their  growth  cycle or offer  unique
circumstances for attractive investments as well as platforms for future growth.
Through RSVP Holdings,  LLC  ("Holdings")  the Company is a managing  member and
100% owner of the common equity of RSVP. New World Realty, LLC ("New World"), an
entity owned by two individuals retained by Holdings,(the "Managing Directors"),
acts as a managing member of Holdings, and has a carried interest which provides
for the  Managing  Directors to receive a share in the profits of RSVP after the
Company and Paine Webber Real Estate  Securities,  Inc.  ("PWRES") have received
certain minimum returns and a return of capital.  PWRES is a non-managing member
and preferred equity owner who has committed $200 million in capital (the "PWRES
Equity  Facility")  and  shares 66 2/3% in  profits  and losses of RSVP with the
Company,  subject  to a  maximum  internal  rate of  return  of 16% of  invested
capital.  On April 24, 1998, PWRES assigned 25% of its preferred equity interest
in RSVP,  representing an unfunded capital  commitment of $50 million to Stratum
Realty Fund, LLC ("Stratum").The assignment provides Stratum with similar rights
and priorities.

                                      IV-11

<PAGE>

Holdings, has retained two managing directors (the "RSVP Managing Directors") to
manage the day-to-day  operations of RSVP, subject to the strategic direction of
RSI. New World Realty,  LLC ("New World"),  an entity owned by the RSVP Managing
Directors acts as a managing  member of RSVP  Holdings,  LLC. The RSVP Holdings,
LLC operating agreement (the "Managing Member Operating Agreement") provides for
the payment to New World of distributions out of the cash flow of Holdings after
RSI and affiliated persons have received a return of their capital contributions
to RSVP investments  plus a 12% internal rate of return ("IRR") thereon,  of $15
million and, thereafter,  a share of cash flows ranging from 15% to 27.75% based
upon the IRR received by RSI and affiliated persons above 12% in respect of RSVP
investments. The Managing Member Operating Agreement obligates RSI to contribute
100% of the capital contributions to be made by RSVP Holdings, LLC to RSVP in an
amount up to $100 million.  In the event that RSI defaults in making its capital
contributions,  distributions to New World and RSI's  management  rights will be
reduced and RSI will be obligated to purchase,  at the election of New World,  a
portion  of New  World's  interest  in RSVP  Holdings,  LLC for a minimum of $15
million.  At the  termination of RSVP, New World has a right of first refusal to
purchase any RSVP investment  proposed for sale. New World will also be entitled
to  one-half  of  any  asset   management  fee  earned  by  Holdings  from  ROP.
Additionally,  it is anticipated that New World will receive transaction fees of
up to $1 million a year for identifying investment opportunities for RSVP.

ROP and RSI have entered into an intercompany  agreement (the "ROP  Intercompany
Agreement") to formalize their  relationship and to limit conflicts of interest.
Under  the  ROP  Intercompany  Agreement,  RSI  granted  ROP a  right  of  first
opportunity  to  make  any  Real  Estate  Investment  Trust   ("REIT")-qualified
investment  that  becomes  available to RSI. In  addition,  if a  REIT-qualified
investment opportunity becomes available to an affiliate of RSI, including RSVP,
the  ROP  Intercompany  Agreement  requires  such  affiliate  to  allow  ROP  to
participate in such opportunity to the extent of RSI's interest.

Under  the  ROP  Intercompany  Agreement,  ROP  granted  RSI a  right  of  first
opportunity to provide business services to ROP and its tenants. RSI is required
to provide  services  to ROP at rates and on terms as  attractive  as either the
best available for comparable  services in the market or those offered by RSI to
third  parties.  In addition,  ROP is required to give RSI access to its tenants
with  respect to business  services  that may be provided to such  tenants  and,
under the ROP Intercompany Agreement, subject to certain conditions, ROP granted
RSI a right of first refusal to become the lessee of any real property  acquired
by ROP if ROP determines that, consistent with Reckson's status as a REIT, it is
required to enter into a "master" lease agreement.



                                      IV-12
<PAGE>
                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



2.   Summary of Significant Accounting Policies


Basis of Presentation

The  accompanying   consolidated  financial  statements  present  the  financial
position  of the  Company at  December  31, 1998 and 1997 and the results of its
operations  and its cash flows for the year ended  December 31, 1998 and for the
period July 15, 1997  (commencement  of  operations)  to December 31, 1997.  The
Company  accounts for its investments of less than  controlling  interests under
the equity  method of  accounting.  All  significant  intercompany  balances and
transactions have been eliminated in the consolidated financial statements.

The  investments in Dobie Center  Properties,  Ltd ("Dobie") and American Campus
Communities, LLC ("ACC") through March 31, 1998, and Holdings, Reckson Executive
Centers, Inc. ("REC"), InterOffice Superholdings Corporation ("Interoffice") and
On-Site are reflected in the accompanying  financial statements under the equity
method of accounting.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers highly liquid  investments with a maturity of three months
or less when purchased to be cash equivalents.

Long-Lived Assets

The Company assesses the need to record  impairment  losses on long-lived assets
used in operations  when  indicators of impairment  are present.  On an on-going
basis,  management  reviews the value and period of amortization or depreciation
of long-lived assets, including excess investments of equity investments. During
this  review,  the Company  re-evaluates  the  significant  assumptions  used in
determining the original cost of long-lived assets. Although the assumptions may
vary from  transaction to  transaction,  they generally  include revenue growth,
operating  results,  cash flows and other  indicators of value.  Management then
determines  whether  there  has  been a  permanent  impairment  of the  value of
long-lived  assets based upon events or circumstances  which have occurred since
acquisition.

Stock Options

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting   for  Stock   Issued  to   Employees"   ("APB   25")  and   related
interpretations  in  accounting  for its  employee  stock  options  because  the
alternative  fair value  accounting  provided for under FASB  Statement No. 123,
"Accounting for Stock-Based  Compensation,"  ("FAS No. 123") requires the use of
option  valuation  models that were not  developed  for use in valuing  employee
stock options.  Under APB 25, no compensation expense was recognized because the
exercise  price of the Company's  employee stock options equals the market price
of the underlying stock on the date of grant.
(See Note 4).

                                      IV-13

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

2.   Summary of Significant Accounting Policies (continued)

Income Taxes

At inception,  the Company adopted Statement of Financial  Accounting  Standards
("SFAS")  No.  109,  "Accounting  for  Income  Taxes"  ("SFAS No.  109"),  which
prescribes an asset and liability  method of accounting for income taxes.  Under
SFAS No. 109, deferred tax assets are recognized for temporary  differences that
will  result in  deductible  amounts in future  years and for carry  forward.  A
valuation  allowance  is  recognized  if it is more  likely  than not that  some
portion of the deferred asset will not be  recognized.  At December 31, 1998 any
deferred  tax assets have been  reserved for 100% due to the  uncertainty  as to
whether these assets will have benefit in future periods.

Earnings Per Share

In 1997,  the FASB issued  Statement No. 128,  "Earnings per Share" ("FAS 128").
FAS 128 replaced the calculation of primary and fully diluted earnings per share
with basic and diluted  earnings per share.  Unlike primary  earnings per share,
basic earnings per share excludes any dilutive effects of options,  warrants and
convertible  securities.  Diluted  earnings  per  share is very  similar  to the
previously  reported  fully diluted  earnings per share.  All earnings per share
amounts  for  all  periods  have  been  presented  to  conform  to the  FAS  128
requirements.

Comprehensive Income

In 1997, the FASB issued Statement No. 130, ("SFAS 130") Reporting Comprehensive
Income SFAS No. 130 which is effective for fiscal years beginning after December
15, 1997. SFAS 130 established standards for reporting  comprehensive income and
its components in a full set of general-purpose  financial statements.  SFAS 130
requires that all components of comprehensive  income be reported in a financial
statement  that is  displayed  with  the  same  prominence  as  other  financial
statements.  The  adoption  of this  standard  had no  impact  on the  Company's
financial position or results of operations.

Fair Value of Financial Instruments

SFAS No. 107,  "Disclosures About Fair Value of Financial  Instruments" requires
RSI to disclose the estimated fair values of its financial instrument assets and
liabilities.  The  carrying  amounts  approximate  fair  value for cash and cash
equivalents  because of the short maturity of those  instruments.  For the loans
payable to  affiliates  the  estimated  fair  value  approximates  the  recorded
balance.

Disclosures about Segments of an Enterprise and Related Information

In 1997,  the FASB issued  Statement No. 131  "Disclosures  about Segments of an
Enterprise and Related  Information"  ("SFAS 131") which is effective for fiscal
years  beginning  after December 15, 1997.  SFAS 131  establishes  standards for
reporting  information about operating  segments in annual financial  statements
and in interim  financial  reports.  It also  establishes  standards for related
disclosures  about products and services,  geographic areas and major customers.
The adoption of this standard had no impact on the Company's  financial position
or results of operations,  but did effect the disclosure of segment information,
see Note 6.

Derivative Instruments and Hedging Activities

In June 1998, the FASB issued Statement No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities",  which  is
required to be adopted in years  beginning  after June 15, 1999.  The  Statement
permits  early  adoption as of the  beginnning  of any fiscal  quarter after its
issuance.  The Company expects to adopt the new Statement  effective  January 1,
2000. The Company does not  anticipate  that the adoption of this Statement will
have any effect on its results of operations or financial position.

Change in Accounting Principle

In  April  1998,  the  American  Institute  of  Certified  Public   Accountants'
Accounting Standards Executive Committee issued SOP No. 98-5,  "Reporting on the
Costs of Start-Up Activities".  This standard provides guidance on the financial
reporting  for  start-up  costs and  requires  that such  costs be  expensed  as
incurred.  The standard is effective for fiscal years  beginning  after December
15, 1998.  In accordance  with this  standard the Company  changed its method of
accounting  for start-up  costs and  organizational  costs in 1998.  Previously,
start-up activities and organization costs were capitalized and amortized over 5
years. The cumulative effect of this change in accounting principle for 1998
was $67,945, has been included in 1998 operations.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year
presentation.


                                      IV-14

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

3.   INVESTMENTS

The Company's equity investments are summarized as follows:


<TABLE>
<CAPTION>
                                                         December 31, 1998            December 31, 1997
                                                       ----------------------      -----------------------
<S>                                                      <C>                             <C>
Investment in Dobie                                      $       --                      3,868,093
Investment in ACC                                                ---                     1,652,165
Investment in and advances to Holdings                    15,560,896                          ---
Investment in and advances to REC                            892,894                          ---
Investment in and convertible loans to On-Site             7,101,330                      325,000
Investment in and advances to Interoffice                 22,282,591                          ---
                                                       -------------                    ----------

TOTAL EQUITY INVESTMENTS                                  45,837,711                 $  5,845,258
                                                       =============                    ==========
</TABLE>


The  following  are the  Company's  summarized  equity  in  earnings  (loss)  of
investments:



<TABLE>
<CAPTION>
                                                             For the year             For the period from
                                                                 ended                  July 15, 1997 to
                                                           December 31, 1998           December 31, 1997
                                                        ----------------------       ----------------------
<S>                                                     <C>                          <C>
Equity in earnings of Dobie                             $     170,567                $   245,593
Equity in loss of ACC                                         (51,504)                   (22,156)
Equity in loss of Holdings                                 (3,959,989)                     -----
Equity in loss of REC                                        (149,079)                     -----
Equity in loss of On-Site                                     (30,555)                     -----
Equity in earnings of Interoffice                               54,161                     -----
                                                        --------------                  ----------

TOTAL EQUITY IN  EARNINGS  (LOSS) OF INVESTMENTS        $  (3,966,399)               $   223,437
                                                        ==============                  ==========

</TABLE>


                                      IV-15

<PAGE>


                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
3.   Investments (Continued)

The Company's significant investments are summarized as follows:


RSVP Holdings, LLC

Summarized  financial  information and a summary of the Company's investment in,
advances to Holdings and RSI's share of loss is as follows:


<TABLE>
<CAPTION>

BALANCE SHEET                                                        December 31, 1998
- -------------                                                        -----------------
Assets
<S>                                                                          <C>
Investment in Dobie.....................................................     $     32,296
Investment in ACC.......................................................        1,262,415
Investment in Assisted Living Investments, LLC..........................        4,676,272
Investment in Dominion Venture Group, LLC  .............................       29,288,973
Deferred compensation...................................................        4,938,539
Other assets............................................................        4,552,917
                                                                                ---------
    Total Assets........................................................     $  44,751,412
                                                                            ===============
Liabilities and Members' Equity
Due to affiliates......................................................      $   1,591,459
Other liabilities......................................................          1,397,412
                                                                                 ---------
    Total Liabilities..................................................          2,988,871
                                                                                 ---------

Minority interest......................................................         31,201,645
Preferred capital offering costs.......................................          (5,000,000)
RSI investment in and advances to Holdings ............................          15,560,896
                                                                                 ----------
     Total Liabilities and Members' Equity............................       $   44,751,412
                                                                            ================
</TABLE>


In connection with the PWRES Equity Facility, RSVP paid a commitment fee of 2.5%
of the total preferred equity commitment of $5,000,000.

                                      IV-16

<PAGE>
                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



3.   INVESTMENTS - (CONTINUED)

Statement of Operations
                                                         For the period from
                                                        February 26, 1998 to
                                                          December 31, 1998
                                                          -----------------
Revenues:

Interest income.........................................   $ 193,034
Other income............................................     453,644
                                                             -------
     Total Revenues.....................................     646,678
                                                             -------

Equity in earnings (loss) of investments

Equity in earnings of Dobie.............................      32,296
Equity in loss of ACC...................................    (518,895)
Equity in loss of Gateway Development Group, LLC........    (650,531)
Equity in loss of Assisted Living Investments, LLC......  (2,907,607)
Equity in earnings of Dominion Venture Group, LLC.......     296,970
                                                              ------
Total Equity in loss of investments.....................  (3,747,767)
                                                          ----------
Expenses:
Operating expenses......................................   2,212,440
General and administrative expenses.....................   3,769,716
Organization costs .....................................     757,644
Interest expense........................................     491,172
Depreciation and amortization...........................      30,557
                                                           ---------
      Total Expenses....................................   7,261,529
                                                           ---------

Minority Interest.......................................  (6,263,739)
                                                          ----------
Net loss................................................  (4,098,879)
Less: Elimination of intercompany management fee........     138,890
                                                             -------
RSI's share of net loss................................. $(3,959,989)
                                                          ==========


On April 1, 1998,  the Company  acquired a 9.9%  membership  interest in Reckson
Executive  Centers,  LLC ("REC,  LLC") for $200,000 from ROP and assumed debt of
approximately  $322,000. REC, LLC owns and operates eight executive office suite
centers  in the New York  TriState  Area.  The  Company  also  loaned  REC,  LLC
approximately   $623,000  to  fund  purchases  of  certain  business  assets  in
connection  with the  operation  of the  executive  centers.  These loans accrue
interest at 12%. On October 5, 1998,  the Company  contributed  its  interest in
REC, LLC to Reckson Executive  Centers,  Inc. ("REC") in exchange for 75% of the
Common Stock of REC.  For the period  April 1, 1998 to December  31,  1998,  the
Company recognized a loss of $149,079.

On November 9, 1998, the Company announced the exercise of its option to acquire
a majority interest in Interoffice,  the executive office suite business held by
Reckson Management Group, Inc. ("RMG"). The aggregate purchase price paid by the
Company  to RMG  was  approximately  $20.5  million  and  was  financed  through
borrowings  under the RSI Facility.  The Company also acquired rights to certain
advances made by RMG to the other stockholders' of Interoffice for approximately
$10.3  million.  Such  receivables  are  secured  by the  shares  held by  these
stockholders.

On January 8, 1999 Interoffice and REC merged with Alliance National  
Incorporated ("Alliance") (See Note 8).



                                      IV-17

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998


3.   INVESTMENTS - (CONTINUED)

Summarized  financial  information and a summary of the Company's investment in,
advances to and share of income from Interoffice is as follows:



<TABLE>
<CAPTION>
Balance Sheet
- -------------
                                                                 December 31, 1998
                                                                 -----------------
<S>                                                                     <C>
Assets
     Current assets                                                  $  6,045,328
     Property & Equipment, net                                          8,598,216
        Goodwill                                                       31,811,421
     Other Assets                                                       3,250,511
                                                                -----------------
TOTAL ASSETS                                                         $ 49,705,476
                                                                =================

LIABILITIES AND STOCKHOLDERS' EQUITY
         Current liabilities                                         $  6,312,533
         Long-term liabilities                                          9,544,196
                                                                 ----------------
     Total liabilities                                                 15,856,729
                                                                 ----------------
Stockholders' Equity
         Non-RSI Stockholders                                          13,038,002
         Net RSI investment and advances to Interoffice                22,282,591
         Less: Non-Interoffice equity in RSI investment                (1,471,846
                                                                 ----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $ 49,705,476
                                                                 ================
</TABLE>


<TABLE>
<CAPTION>
Statement of Operations
                                                                    For the period
                                                                  November 9, 1998 to
                                                                    December 31, 1998
                                                                    -----------------
<S>                                                                   <C>
Revenues
     Rental income                                                    $ 4,089,740
     Services income                                                    4,024,810
     Other income                                                         141,701
                                                                 ------------------
     Total Revenues                                                     8,256,251
                                                                 ------------------
Expenses
     Rent                                                               2,889,699
     Services                                                           1,604,313
     General and administrative                                         3,123,747
     Depreciation and amortization                                        663,127
     Interest expense                                                      48,874
                                                                  -----------------
     Total expenses                                                     8,329,760
                                                                  -----------------
Net loss as reported by Interoffice                                       (73,509)
Add: Adjustment for non-RSI costs incurred                                164,727
                                                               -------------------
Net income as adjusted                                                     91,218

Less: non-RSI share                                                        (37,057)
                                                                -------------------
RSI share of net income                                         $          54,161
                                                                ====================
</TABLE>

                                      IV-18

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



3.   INVESTMENTS - (CONTINUED)


Student Housing

The Company  acquired a 33 1/3%  interest in a wholly  owned  subsidiary  of RFG
Capital  Group,  LLC for $1.51  million  whose sole net  investment  is a 76.09%
interest in ACC, a student housing enterprise which owns, develops,  constructs,
manages and acquires,  on-and off campus student housing  projects.  On April 1,
1998, RSI transferred its interest in ACC to RSVP.  RSI's loss for its period of
ownership,  January 1, 1998 to March 31, 1998 was $51,504.  For the period April
1, 1998 to December 31, 1998, RSVP's share of losses was $518,895.

In 1997, the Company invested through other affiliated entities $3.62 million in
Reckson Opportunity Partners, LP ("RO").RO invested  approximately $10.8
million to acquire a 70% interest in Dobie,
which owns 100% in Dobie Center, a mixed-use  student
housing and retail  property  located in Austin,  Texas.  On April 1, 1998,  the
Company  transferred its interest in RO to RSVP, net of certain proceeds related
to the  refinancing  of Dobie Center.  RSI's income for its period of ownership,
January 1, 1998 to March 31, 1998 was $170,567.  For the period April 1, 1998 to
December 31, 1998 RSVP's share of income was $32,296.

Privatization

On August 11, 1998, RSVP acquired  through a wholly owned subsidiary an interest
in Gateway  Development  Group,  LLC  ("Gateway")  with Gateway  Management  for
approximately $377,000.  Gateway is a start up entity that pursues opportunities
in privatized military housing. The Company is uncertain whether it will recover
its invested  dollars from  Gateway's  future cash flows.  At December 31, 1998,
RSVP has  recognized  a loss of  $650,531  which  includes  a reserve  for their
invested dollars plus acquisition costs of $101,293.

On August 27, 1998,  the Company  announced  the  formation  of a joint  venture
between RSVP and Dominion,  an  Oklahoma-based,  privately-owned  group of
companies  that  focuses  on  the  development,  acquisition  and  ownership  of
government  occupied  office  buildings  and  correctional  facilities.  The new
venture,  Dominion  Venture  Group  LLC (the  "Dominion  Venture"),  is owned by
RSVP-Dominion LLC, a subsidiary of RSVP, and by Burgess Services, LLC, an entity
owned and controlled by Calvin Burgess, President and Chief Executive Officer of
Dominion.  The Dominion Venture will engage  primarily in acquiring,  developing
and/or  owning  government-occupied  office  buildings  and  privately  operated
correctional  facilities and related activities.  Under the Operating Agreement,
RSVP is to  invest up to $100  million,  some of which  may be  invested  by ROP
(together,  the "RSVP Capital"), for capital requirements approved by RSVP. RSVP
funded its total  capital  contribution  of  $8,597,455  through draws under its
PWRES  Equity   Facility  and  the  RSVP  Facility  with  ROP.  ROP  contributed
$10,065,338 in connection with the Dominion  Venture.  For the period August 27,
1998 to December 31, 1998, RSVP recognized $296,970 of income.



                                      IV-19

<PAGE>
                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998


3.   INVESTMENTS (CONTINUED)


Assisted Living

On August 12,  1998,  RSVP  acquired  through a wholly  owned  subsidiary  a 45%
interest in Assisted Living  Investments,  LLC ("ALI") for  approximately  $3.25
million.  ALI is a joint venture that  develops,  leases,  operates and finances
assisted living  facilities.  In addition,  RSVP has agreed to contribute 80% of
the equity of ALI, up to a maximum $16.0 million for a total maximum  commitment
of $19.25  million.  RSVP funded $7.5 million of its $19.25  million  commitment
upon the closing of the transaction. RSVP funded 50% of its capital contribution
through  draws  under the PWRES  Equity  Facility.  The  remaining  50%  capital
contribution was funded through a draw under the RSVP facility (see Note 5).

As of December 31, 1998, the excess of the RSVP's  investment  over its share of
the equity in the  underlying  net assets of ALI ("Excess ALI  Investment")  was
$2,887,585.  The Excess ALI  Investment is being  amortized over the life of the
investment estimated at 25 years.

Summarized financial information and a summary of RSVP's investment in and share
of loss is as follows:


<TABLE>
<CAPTION>
<S>                                                       <C>                                  
Balance Sheet


                                                             December 31, 1998
                                                         ---------------------

Assets
Property and equipment, net......................       $            79,101,531
Other assets.....................................                     6,483,316
                                                        ------------------------                            
                                                        $            85,584,847
     Total Assets................................       ========================
                                                        
                                                        


Liabilities and Members' Deficit

Note payable.....................................       $            82,883,473
Other liabilities................................                     8,087,520
                                                        -----------------------
    Total Liabilities............................                    90,970,993
                                                        -----------------------
                                                                        

Minority interest................................                    (7,174,833)
RSVP investment in ALI...........................                     4,676,272
Less:  Excess ALI investment.....................                    (2,887,585)
                                                        ------------------------
Total Members' Deficit                                               (5,386,146)
                                                         -----------------------
Total Liabilities and Members' Deficit...........                  $ 85,584,847
                                                        ========================


Statement of Operations

                                                             For the period from
                                                             August 12, 1998 to
                                                              December 31, 1998




     Total Revenues...............................................   $ 2,847,404
                                                                    ------------




     Operating expenses...........................................    3,509,287
     Pre-opening expenses.........................................    1,090,673
     Depreciation and amortization................................    1,180,190
     Interest expense.............................................    1,759,929
     Other expenses...............................................      409,421
                                                                      ----------

            Total expenses........................................    7,949,500
                                                                      ----------
     Net loss as reported by ALI..................................   (5,102,096)
     Adjustment for equity accounting basis.......................      545,337
                                                                      ----------
     Net loss as adjusted.........................................   (4,556,759)

     Less:  Non-RSVP share........................................   (1,708,785)
                                                                      ----------                  
     RSVP share of net loss.......................................   (2,847,974)
     Amortization of excess investment and pre-opening costs......      (59,633)
                                                                      ----------
     Total RSVP share of net loss.................................  $(2,907,607)
                                                                     ===========
</TABLE>


                                      IV-20

<PAGE>
                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



3. INVESTMENTS (CONTINUED)

With respect to RSVP's  investment  in ALI, on February 1, 1999, a member of Sun
Healthcare  Group,  Inc.,  ("SUN")  the  parent  of an ALI  member,  reported  a
significant  loss from  operations  during the quarter ended  December 31, 1998.
Additionally,  SUN continues to implement a comprehensive  restructuring  of its
operations. The restructuring of SUN's operations had led the partners of ALI to
enter into  negotiations  regarding ALI's ongoing  business plan and potentially
modify  allocations  and  priorities  of cash flow,  profits and  losses.  These
negotiations  are in progress.  As of December 31, 1998,  RSVP  determined  that
there was no impairment on its investment in ALI.


Telecommunications


RSI holds a  subordinated  note  convertible  into a 58.69%  equity  interest in
On-Site,  a  company  that  provides  advanced  telecommunications  systems  and
services within commercial buildings and/or building complexes.  The Company has
advanced OnSite $6.5 million  through  December 31, 1998 to fund operating costs
under the terms of the note. The loan bears interest at a rate of 12% per annum.
On May 18, 1998, the Company purchased a membership interest in On-Site equal to
1% of the  aggregate  membership  interests.  At December 31, 1998,  the Company
recognized a loss of $30,555 relating to its 1% interest.

In May 1998, the Company made an initial capital  contribution of $300,000 for a
58.69%  interest  in  On-Site  Commerce  and  Content,  LLC  ("OCC"),  a Company
established to acquire and develop  software  products.  As of December 31, 1998
OCC had no operations.


4. SHAREHOLDERS' EQUITY

The  Company has  established  the 1998 stock  option plan (the  "Plan") for the
purpose of attracting and retaining executive officers,  directors and other key
employees.  Pursuant to the Plan  3,700,376 of the Company's  authorized  shares
have been  reserved for issuance  under the Plan.  On January 10, 1998 and March
30,  1998,  the  Company  granted  options to purchase  542,892  and  2,732,085,
respectively  of the Company's  common shares at an exercise  price of $1.10 and
$1.04  respectively  per  share  based on the fair  value on each date of grant,
which the board of directors  of the Company has  concluded to be the book value
on each date of grant. These options fully vest on January 1, 1999.

On August 4, 1998, the Board of Directors of the Company adopted a "broad based"
stock option plan for the purpose of awarding options to non-executive  officers
and new hires.  Pursuant to such adoption,  100,000 of the Company's  authorized
shares have been reserved for this purpose.

Additionally, on August 4, 1998, the Company granted options to purchase 456,564
shares at an exercise price of $2 per share, which approximated  market value at
the time of the grant. These options have a five year vesting period.


                                      IV-21

<PAGE>



                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998




4. SHAREHOLDERS' EQUITY (CONTINUED)


Stock Option Plan

Options  granted under the 1998 qualified  stock option plan are  exercisable at
the  market  price on the date of the  grant  and,  subject  to  termination  of
employment,  expire ten years from date of the grant, are not transferable other
than on death.

Pro forma information regarding net income and earnings per share is required by
FAS No. 123, and has been  determined  as if the Company had  accounted  for its
employee stock options under the fair value method of that  Statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
option  pricing model with the following  weighted-average  assumption for 1998,
risk-free  interest rate of 5%, no expected  dividend yield, a volatility factor
of the  expected  market  price of the  Company's  common  stock of 1.723  and a
weighted-average expected life of the option of 7 years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the  options'  vesting  period.  For the year ended
December 31, 1998 the Company's pro forma information follows:


     Pro forma net loss (in thousands)          $ (11,495,683)
                                                 -------------

     Basic and diluted net loss per share       $        (.79)
                                                 -------------

     A summary of the Company's stock option activity,  and related  information
for the year ended December 31, 1998 is as follows:


<TABLE>
<CAPTION>
                                                                      Weighted-              Weighted-
                                                                       Average               Average
                                                    Options         Exercise Price          Fair Value
<S>                                             <C>                     <C>                   <C>
     Outstanding - December 31, 1997              -----                $ -----          $    ----
          Granted                               3,731,541               1.16                  1.15
          Exercised                                ----                 -----                 -----
          Forfeited                                ----                 -----                 -----
                                              ---------------     -----------------    -------------------
     Outstanding - December 31, 1998            3,731,541              $1.16            $     1.15
                                              ===============     =================    ===================
</TABLE>


                                      IV-22

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31,1998

5. TRANSACTIONS WITH RELATED PARTIES

On June 15,1998 RSI established the RSI Facility with ROP in the amount of
$100 million for RSI's service sector operations and other general corporate
purposes. ROP has advanced the Company $33,699,719 at December 31,1998. These
advances bear interest at 12% per annum. Additionally, RSI established the RSVP
Facility with ROP for funding the RSVP investments. The amount available under
RSVP Facility is reduced by any amount invested by ROP in joint ventures with
RSVP. As of December 31,1998, ROP has advanced RSI $7,281,781 under the RSVP
Facility and has invested $10,065,338 in joint ventures with RSVP. The total
outstanding at December 31,1998 owed by RSI under both credit facilities was
$40,981,500.

In February 1998, Holdings entered into employment agreements with the two
Managing Directors of RSVP. The agreements provide for a minimum annual salary
of $500,000 and have a seven-year term. In addition to the base salary each
Managing Director has received from the Company a $3.0 million grant of common
stock of Reckson (the "Reckson Stock") which will vest equally over five years.
The Reckson Stock was purchased by the Company and contributed to Holdings. In
addition, in April 1998, the Company advanced each managing director a tax loan
of approximately $1.4 million in connection with the grant of Reckson Stock.
These loans bear interest at 8% per annum and are due in April, 2003 and are
secured by the Reckson Stock. Additionally, New World will receive transaction
fees of up to $1 million per year related to identifying RSVP investment
opportunities. In August of 1998, $1 million of such fees were paid to New World
by third parties.

RSI and Reckson Standby, LLC (the "Standby Purchaser") (an entity owned by
several members of management), entered into an agreement pursuant to which the
Standby Purchaser agreed to Purchase, and RSI agreed to sell, any and all shares
of RSI common stock that were subject of subscription rights in the rights
offering but were not subscribed for by Holders on the expiration date at 
the Expiration Price.  Pursuant to the standby agreement, in July 1998, the 
Standby Purchaser acquired 7,111,650 shares of RSI common stock for an 
aggregate purchase price of approximately $7,325,000.

The Company is entitled to a cumulative management fee of $2 million with 
respect to RSVP, of which $1.5 million is subordinate to PWRES receiving an 
annual minimum rate of return of 16% and a return of its capital.  The 
unsubordinated amount for the period March 5, 1998 to December 31, 1998 was 
$416,667.

The Comapny reimburses ROP with respect to general and administrative expenses
(including payroll expenses) incurred by ROP for the benefit of the Company.
During 1998, the Company reimbursed ROP $399,387 for such activities.

                                 IV-23

<PAGE>

                        RECKSON SERVICE INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



6. SEGMENT DISCLOSURE

Each of the segments has a managing  director who reports  directly to the Board
of  Directors/Executive  Committees  who  have  been  identified  as  the  Chief
Operating  Decision  Makers  ("CODM")  because  of their  final  authority  over
resource allocation decisions and performance assessment.

The CODM evaluate the operating performance of these segments based on sectors.

RSI's  governance  and control rights are generally  exercised  through Board of
Directors seats and through  representation  on the executive  committees of the
various segment entities.

The  following  table sets for the  Company's  segments  and their  revenues and
expenses  and other  related  disclosures  as  required by SFAS 131 for the year
ended December 31, 1998.

<TABLE>
<CAPTION>
                                   TELE
              EXEC. OFFICE         COMMU        ASSISTED                           STUDENT           OTHER
              SUITES               NICATIONS    LIVING         PRIVATIZATION       HOUSING           HOLDINGS             TOTAL
            ------------  ---------------  -----------------  ------------    ----------------  --------------     -------------
<S>           <C>              <C>                <C>           <C>                 <C>              <C>             <C>
INVESTMENT    $ 23,175,485     $7,101,330       $  2,338,136    $2,970,770        $  1,294,711       $8,957,279      $45,837,711
            ------------  ---------------  -----------------  ------------    ----------------  --------------     -------------
REVENUES      13,012,817          950,015          2,847,404    19,442,953          17,036,554
            ------------  ---------------  -----------------  ------------    ----------------  --------------     -------------
EXPENSES      13,226,017        5,863,052          7,949,500    18,892,316          18,393,472       1,819,736
            ------------  ---------------  -----------------  ------------    ----------------  --------------     -------------
NET INCOME     (213,200)       (4,913,037)       (5,102,096)       550,637         (1,356,918)
(LOSS)
            ------------  ---------------  -----------------  ------------    ----------------  --------------     -------------
RSI/EQUITY    $ (94,918)       $ (30,555)       $(1,453,804)    $(199,850)        $  (367,536)     $ (1,819,736)    $(3,966,399)
IN LOSS
            ------------  ---------------  -----------------  ------------    ----------------  --------------     -------------

</TABLE>

7. OFFICE LEASES

The Company leases office space,  pursuant to a  non-cancelable  operating lease
from a ROP affiliated entity.  Future minimum lease commitments  relating to the
lease as of December 31, 1998 is as follows:

                  1999...................................   $ 48,798
                  2000...................................     50,568
                  2001...................................     52,404
                  2002...................................     54,318
                  2003...................................     56,310
                  Thereafter.............................    274,418
                                                             -------
                                                           $ 536,816
                                                             =======
8. SUBSEQUENT EVENTS

On January 8, 1999, each of Interoffice (36 executive  office suite centers) and
REC (8 executive office suite centers) an executive center business  acquired by
the  Company  from ROP and an officer  of REC,  merged  with  Alliance a holding
company which owns and operates  approximately 90 nationally  located  executive
office  suites  centers.  The merged  entity  changed its name to Advantis.  The
stockholders  of Interoffice  and REC received  shares of the Series C Preferred
Stock of Advantis which represent approximately 40% of the equity interest in 
Advantis.  The Company thereafter owned  approximately 23% of Advantis.  
The holders of the Series C Preferred Stock have the right to appoint
four of the ten  members  of the  board  of  directors  of  Advantis,  including
Chairman  of the Board  and  specified  preemptive  rights  and other  specified
rights.  RSI and the  other  stockholders  of  Interoffice  hold  the  Series  C
Preferred  Stock  received  in  respect  of the  Merger of  Interoffice  through
Interoffice  Superholdings  LLC ("IS  LLC"),  a newly  formed  Delaware  limited
liability  company  of which RSI is the sole  manager.  Likewise,  RSI holds the
Series C  Preferred  Stock  received in respect of the merger of REC through REC
LLC, a newly formed Delaware limited  liability company of which a subsidiary of
RSI is the managing member.


                                      IV-24
<PAGE>



Advantis and RSI have also entered into an  intercompany  agreement  pursuant to
which RSI has the opportunity to be the exclusive  provider of certain  business
services to Advantis,  provided  certain third party and  "most-favored  nation"
conditions are satisfied.

RSI acquired certain ownership rights related to the Series C Preferred Stock of
Advantis  from a  stockholder  of  Interoffice  which  provided the Company with
enhanced governance rights for $6.5 million. In addition,  the Company paid $3.5
million to another  stockholder  of  Interoffice  for an option to purchase that
stockholders  effective  interest in the Series C Preferred Stock for a purchase
price of $6.75 million. If the option is not exercised,  the stockholder has the
right to sell such  interests  to the Company at fair value,  as  determined  in
accordance  with  the  applicable  agreement.  A  significant  number  of  items
presented to the Board will  require the separate  approval of a majority of the
representatives  of  the  Series  C  Preferred  Stock  on the  Board,  including
significant  acquisitions,  sale or  leasing of assets,  approval  of  Advantis'
annual  operating  budget,   certain  borrowings  and  capital  expenditures  by
Advantis,  the hiring or termination of senior executives and other matters. The
holders of Series C Preferred  Stock also have the right to appoint  half of the
members  of the  executive  and audit  committees  of the Board.  The  preferred
stockholders  of Advantis  (including  the holders of Advantis Class A Preferred
Stock,  Class B  Preferred  Stock  and Class C  Preferred  Stock)  were  granted
super-majority   voting  rights  with  respect  to  certain  corporate  actions,
including the issuance of equity securities, changes to the charter documents of
Advantis and other matters.

On February 10,  1999,  the Company  along with  another  member of On-Site (the
"Members"),   executed  a  senior  secured   promissory  note  with  On-Site for
$4,000,000.  The  Members  initially  funded  $2,000,000,  in which  RSI  funded
approximately  $1.35  million.  The note matures in February  2000.  Interest in
compounded  monthly  at a  variable  rate  subject  to the  terms  in  the  loan
agreement.

On March 17, 1999,  PWRES  transferred all of its rights,  title and interest in
its invested capital to date in RSVP to Stratum.  This transfer will include the
rights to distributions  based upon the amount of funded capital  contributions.
(Unaudited)


10. QUARTERLY FINANCIAL DATA (UNAUDITED)

The following  summary  represents the Company's  results of operations for each
quarter during 1998:

<TABLE>
<CAPTION>
                                                                       
                                             First Quarter             Second Quarter        Third Quarter       Fourth Quarter
                                             -------------             ------------          -------------       ------------  
<S>                                          <C>                       <C>                   <C>                 <C>
     Total revenues........................  $     46,661              $   205,382           $   495,135         $    595,326
                                             ------------              -----------           -----------         ------------
     Equity in loss of investments.......        (424,353)                 (26,751)              (735,458)         ( 2,779,837)
                                             --------------            ------------          -------------       --------------
     Total expenses......................    $    331,517              $   595,107           $ 1,003,678         $   3,525,661
                                             ------------              -----------           -----------         ------------
     Cumulative effect of change in
     accounting principle..............           (67,945)                  ------                 ------             -----
                                             ============              ============          =============        =============
     Net loss.............................       (777,154)                 (416,476)            (1,244,001)          (5,710,172)
                                             ============              ============          =============        =============
     Basic and diluted net loss per
     weighted average common share           $      (.20)          $        (.09)        $           (.05)       $         (.23)
                                             ============             =============         ==============        =============
     Basic and diluted weighted average
     common shares outstanding.....             3,864,573               4,513,975               24,685,514           24,685,514
                                             ============              ==========            =============         ============
</TABLE>


     The above quarterly  information has been restated to reflect the Company's
early adoption of SOP 98-5.

                                      IV-25


<PAGE>




                         Report of Independent Auditors



To the Board of Directors of
Interoffice Superholdings Corporation

We have  audited the  accompanying  consolidated  balance  sheet of  Interoffice
Superholdings  Corporation and Subsidiaries  ("Interoffice")  as of December 31,
1998 and the related consolidated statements of operations, stockholders' equity
and cash flows for the period  November  9, 1998 to  December  31,  1998.  These
financial  statements are the  responsibility of Interoffice's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position of  Interoffice
Superholdings  Corporation  and  Subsidiaries  at  December  31,  1998  and  the
consolidated  results  of their  operations  and their cash flows for the period
November 9, 1998 to December 31, 1998, in  conformity  with  generally  accepted
accounting principles.


                                                s/Ernst & Young LLP


New York, New York
March 12, 1999


                                     IV-25

<PAGE>


             Interoffice Superholdings Corporation and Subsidiaries

                           Consolidated Balance Sheet

                                December 31, 1998

<TABLE>
<S>                                                                                       <C>
Assets
Current assets:
   Cash and cash equivalents                                                              $    3,420,947
   Accounts receivable, net of allowance for doubtful accounts of $48,400                      2,053,508
   Prepaid expenses, prepaid taxes and other assets                                              459,218
   Due from related party                                                                        111,655
                                                                                        -------------------
Total current assets                                                                           6,045,328

Goodwill, net                                                                                 31,811,421
Property and equipment, net                                                                    8,598,216
Deferred acquisition costs                                                                     1,346,536
Restricted cash                                                                                  688,246
Certificate of deposits                                                                          565,125
Deposits                                                                                         544,309
Other assets                                                                                     106,295
                                                                                        -------------------
Total assets                                                                              $   49,705,476
                                                                                        ===================

Liabilities and Stockholders'Equity
Current liabilities:
   Accounts payable and accrued expenses                                                  $    4,624,897
   Capital lease obligations                                                                   1,644,345
   Notes payable                                                                                  43,291
                                                                                        -------------------
Total current liabilities                                                                      6,312,533

Notes payable                                                                                    365,440
Deferred rent payable                                                                          1,332,822
Due to stockholder                                                                             1,750,000
Capital lease obligations                                                                        460,484
Security deposits                                                                              4,767,348
Deferred income taxes                                                                          2,618,102
                                                                                        ------------------
Total liabilities                                                                             17,606,729
                                                                                        ------------------

Stockholders' equity:
   Common stock, $1 par value; 50,000 Class A shares authorized, 50,000 Class B
     shares; 11,468 Class A shares issued and outstanding                                         11,468
   Additional paid-in-capital                                                                 32,918,835
   Accumulated deficit                                                                          (831,556)
                                                                                        -------------------
Total stockholders' equity                                                                    32,098,747
                                                                                        -------------------
Total liabilities and stockholders' equity                                               $    49,705,476
                                                                                        ===================

</TABLE>

                            See accompanying notes.

                                     IV-26


<PAGE>
             Interoffice Superholdings Corporation and Subsidiaries

                      Consolidated Statement of Operations

              For the period November 9, 1998 to December 31, 1998


Business center operations:
   Revenues:
     Office rentals                                             $   4,089,740
     Support services                                               4,024,810
                                                               -----------------
                                                                    8,114,550
                                                               -----------------
Expenses:
   Rent                                                             2,889,699
   Support services                                                 1,604,313
   Center general and administrative                                1,626,694
                                                               -----------------
                                                                    6,120,706
                                                               -----------------
Contribution from operation of business centers                     1,993,844
                                                               -----------------
Other (expense) income:
   Corporate general and administrative                            (1,497,053)
   Depreciation and amortization                                     (663,127)
   Interest expense                                                   (48,874)
   Other income                                                       138,623
                                                               -----------------
                                                                   (2,070,431)
                                                               -----------------
Loss before income taxes                                              (76,587)

Benefit from income taxes                                               3,078
                                                               -----------------

Net loss                                                        $     (73,509)
                                                               =================

Share information
   Net loss per common share-basic and diluted                  $          (6)
                                                               =================
   Cash distributions per common share                          $          77
                                                               =================

                            See accompanying notes.


                                     IV-27

<PAGE>

             Interoffice Superholdings Corporation and Subsidiaries

                 Consolidated Statement of Stockholders' Equity

              For the period November 9, 1998 to December 31, 1998



<TABLE>
<CAPTION>

                                 Class A and Class B                         Retained
                                 Common Shares $1 par                         Earnings
                                        value              Additional       (Accumulated
                                                         Paid-In Capital      Deficit)              Total
                                ----------------------------------------------------------------------------------
<S>                                <C>               <C>                  <C>                  <C>
Balance at November 9, 1998        $     11,468      $     32,918,835     $        123,762     $     33,054,065
Net loss for the period                                             -              (73,509)             (73,509)
Stockholders' distributions                   -                     -             (881,809)            (881,809)
                                ==================================================================================
Balance at December 31, 1998       $     11,468      $     32,918,835     $       (831,556)    $     32,098,747
                                ==================================================================================
</TABLE>


                            See accompanying notes.



                                     IV-28


<PAGE>


             Interoffice Superholdings Corporation and Subsidiaries

                      Consolidated Statement of Cash Flows

              For the period November 9, 1998 to December 31, 1998


<TABLE>

<S>                                                                                        <C>
Operating activities
Net loss                                                                                   $      (73,509)
Adjustments to reconcile net loss to net cash provided by operating activities:
     Depreciation and amortization                                                                663,127
     Deferred income taxes                                                                        (46,848)
     Bad debt expense                                                                              46,573
     Changes in operating assets and liabilities:
       Accounts receivable                                                                       (515,605)
       Prepaid expenses                                                                            59,324
       Certificates of deposit                                                                     (4,586)
       Restricted cash                                                                           (267,953)
       Deposits                                                                                   (67,032)
       Accounts payable and accrued expenses                                                    2,049,537
       Deferred rent payable                                                                      236,270
       Security deposits                                                                          100,540
       Due from stockholder                                                                     1,750,000
                                                                                        -------------------
Net cash provided by operating activities                                                       3,929,838
                                                                                        -------------------

Investing activities
Purchases of property and equipment                                                              (769,606)
Deferred acquisition costs                                                                     (1,453,205)
                                                                                        -------------------
Net cash used in investing activities                                                          (2,222,811)

Financing activities
Payments of notes payable                                                                         (16,824)
Payments of capital lease obligations                                                            (429,844)
Distributions to stockholders                                                                    (881,809)
                                                                                        -------------------
Net cash used in financing activities                                                          (1,328,477)
                                                                                        -------------------
Change in cash and cash equivalents                                                               378,550
Cash and cash equivalents, beginning of period                                                  3,042,397
                                                                                        -------------------
Cash and cash equivalents, end of period                                                   $    3,420,947
                                                                                        ===================

Supplemental disclosure
Interest paid                                                                              $       48,874
                                                                                        ===================
Income taxes paid                                                                          $      118,364
                                                                                        ===================
</TABLE>

                            See accompanying notes.





                                     IV-29
<PAGE>
             Interoffice Superholdings Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

              For the period November 9, 1998 to December 31, 1998


1. Organization

Interoffice  Superholdings  Corporation (the "Company"),  was formed on November
20,  1997  in  connection  with  its   acquisition  of  Interoffice   (Holdings)
Corporation ("Interoffice" - see Acquisition Transaction below).

The Company operates 36 office centers throughout the United States. The Company
leases  executive  office  suites and provides  secretarial  and  administrative
services and amenities to their tenants for lease terms  generally  ranging from
one month to one year.

2. Acquisition Transactions

On  January  29,  1998,  the  Company  purchased  from the sole  stockholder  of
Interoffice  (the  "Seller") all of the  outstanding  shares of common stock for
approximately  $24.5  million  pursuant to the terms and  conditions  of a stock
purchase agreement  assigned to the Company by RFG Capital Management  Partners,
L.P.  ("RFG").  The  purchase  price was paid by RFG  directly to the Seller and
resulted  in an increase to  goodwill  and  additional  paid in capital for that
amount.  Concurrently  with the  purchase of  Interoffice,  the  Company  caused
Interoffice  to issue 10,000 shares of common stock to the Company at par value.
The Company wholly owns Interoffice.

On July 14, 1998, Interoffice  reclassified its common stock into Class A common
stock and Class B common stock.  Each share of common stock is identical  except
that the Class B shares do not entitle the holder to vote for, or consent to any
matter,  transaction or event. Each share of issued and outstanding common stock
of Interoffice was converted to a share of Class A common stock.

Based on the above  transactions,  Interoffice  has  50,000  authorized  Class A
common  shares  and  50,000  authorized  Class B common  shares.  In July  1998,
Interoffice issued  approximately  1,468 shares to the Company,  the proceeds of
which were used to fund the purchase of Xebec Management  Services  Incorporated
and XMS Greenhaven Incorporated  (collectively referred to as "Xebec") discussed
below.




                                     IV-30

<PAGE>


9

2. Acquisition Transactions (continued)

In  connection  with  the  sale,  Interoffice   transferred  its  investment  in
residential real estate to the Seller and forgave all loans to the Seller.

Reckson Management Group, Inc. ("RMG") originally owned 58.9% of the Company and
granted Reckson  Services  Industries,  Inc. ("RSI") an option to purchase RMG's
entire interest in the Company. This option was exercised on November 9, 1998.

On July 20,  1998,  the  Company  purchased  substantially  all of the assets of
Xebec.  Xebec is engaged in the business of developing  and operating  executive
office suites at six locations in the Sacramento,  California area. The purchase
price for the purchased assets was $8,875,000. The transaction was accounted for
under the purchase  method of accounting  with the goodwill  resulting  from the
purchase after adjustments amounting to approximately  $7,944,000.  In addition,
the  Company  paid the  principal  shareholders  of Xebec for a covenant  to not
compete for a period of three  years.  The  agreement  provides  for  additional
amounts  not to exceed  $1,000,000  to be paid by the  Company to Xebec  through
December  31,  1999  if  Earnings   Before  Interest  Taxes   Depreciation   and
Amortization (EBITDA) exceeds certain agreed upon benchmarks.

3. Summary of Significant Accounting Policies

Basis of Presentation

The  consolidated  financial  statements  have been  prepared for the purpose of
complying  with Rule  3.09 of  Regulation  S-X of the  Securities  and  Exchange
Commission.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned  subsidiaries.   All  significant  intercompany  balances  and
transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from these estimates.


                                     IV-31


<PAGE>


3. Summary of Significant Accounting Policies (continued)

Income Recognition

Office rental revenue and support services revenue are recognized as the related
services are provided.

Cash and Cash Equivalents

Investments  with  maturities at purchase of three months or less are considered
to be cash equivalents.

Accounts Receivable

Accounts  receivable  primarily  consists of fixed and variable charges due from
tenants, net of prepayments.

Property and Equipment

Furniture, equipment and leasehold improvements are stated at cost. Depreciation
is computed  using  straight-line  methods  over terms  ranging from 3 1/2 to 15
years.  Expenditures  for major renewals and betterments  that extend the useful
lives of property and equipment are  capitalized.  Expenditures  for maintenance
and repairs are charged to expense when paid.

Restricted Cash

Restricted  cash  represents  monies pledged as collateral for letters of credit
required under certain lease  agreements  and monies in escrow for  transactions
not closed at December 31, 1998.

Goodwill

Goodwill  represents the excess of the Company's purchase price over the amounts
allocated  to the  underlying  assets and  liabilities  of both the  purchase of
InterOffice  (Holdings) Corporation in January 1998 and the Xebec acquisition in
July 1998 (see Note 2). Goodwill is amortized over a period of 30 years based on
the Company's  assessment of the significant  barriers to entry due to the rapid
consolidation  in the executive  suites  business and the increase over the last
several years of the large national corporations


                                     IV-32


<PAGE>


3. Summary of Significant Accounting Policies (continued)

Goodwill (continued)

which  utilize  executive  suites  companies  that  have  an  expanded  national
presence.  Goodwill is evaluated  when  indicators of impairment are present and
provisions  for  possible  losses  are  recorded  when  undiscounted  cash flows
estimated to be  generated  by those assets are less than the carrying  amounts.
Accumulated amortization of goodwill, through December 31, 1998 is $1,050,584.

Income Taxes

The  Company  accounts  for  income  taxes  under the  provisions  of  Financial
Accounting  Standards  Board  Statement No. 109,  "Accounting for Income Taxes".
Statement  109  utilizes  the asset  and  liability  method  for  computing  tax
expenses.  Under the asset  and  liability  method,  deferred  income  taxes are
recognized  for the tax  consequences  of  "temporary  differences"  by applying
statutory  tax rates to  differences  between the financial  statement  carrying
amounts  and the tax bases of  existing  assets and  liabilities.  Deferred  tax
assets are recognized for temporary  differences  that will result in deductible
amounts  in  future  years  and for  carryforwards.  A  valuation  allowance  is
recognized if it is more likely than not that some portion of the deferred asset
will not be  recognized.  When  evaluating  whether  a  valuation  allowance  is
appropriate,  Statement  109  requires a company  to  consider  such  factors as
previous operating results,  future earnings potential,  tax planning strategies
and future reversals of existing temporary differences.  The valuation allowance
is increased or decreased in future years based on changes in these criteria.

Rent Expense

Generally accepted accounting principles require that rent expense be recognized
on a  straight-line  basis over the term of the related  lease.  The  difference
between the rent expense  recognized  for financial  reporting  purposes and the
actual  payments  made in accordance  with the lease  agreement is recognized as
deferred rent payable.

Earnings Per Common Share

Basic earnings per common share is computed using the weighted average number of
shares outstanding. Diluted earnings per common share is equal to basic earnings
per


                                     IV-33


<PAGE>


3. Summary of Significant Accounting Policies (continued)

Earnings Per Common Share (continued)

common share as the strike price of the options outstanding approximates current
estimated market value.

4. Certificates of Deposit - Restricted

The Company has  certificates  of deposit  totaling  $565,125 as of December 31,
1998,  which are pledged as  collateral  for letters of credit,  required  under
certain lease agreements  totaling  approximately  $1,631,000 as of December 31,
1998.

5. Property and Equipment

Property and equipment as of December 31, 1998 consists of:

         Furniture and fixtures                         $     5,021,344
         Equipment                                            4,496,707
         Leasehold improvements                               1,398,171
                                                      -------------------

         Less:  Accumulated depreciation                     (2,318,006)
                                                      ===================
                                                        $     8,598,216
                                                      ===================

6. Capital Lease Obligations

The Company  leases  substantially  all of the  furniture  and  equipment  under
capital leases. At December 31, 1998, approximately  $10,460,000 of property and
equipment were under capital  leases.  The present value of future minimum lease
payments under these leases and the corresponding liabilities have been recorded
in the  financial  statements  as  property  and  equipment  and  capital  lease
obligations, respectively.



                                     IV-34

<PAGE>
6. Capital Lease Obligations (continued)

The future minimum lease payments under capital leases together with the present
value of minimum lease payments as of December 31, 1998 are as follows:

         Year ending December 31,
            1999                                         $     1,600,941
            2000                                                 527,271
            2001                                                 113,561
            2002                                                  35,251
                                                       -------------------
                                                               2,277,024
         Less - amount representing interest                     172,195
                                                       -------------------
         Present value of minimum lease payments         $     2,104,829
                                                       ===================

7. Notes Payable

The Company has three notes payable to a related party  totaling  $124,876 as of
December 31, 1998, as discussed below and in note 9. The remaining notes payable
are due to unrelated third parties.

Two notes  provide for  interest  only  payments at 8.56% until June 2004,  when
balloon  payments  will be due  totaling  $94,750.  The third note  provides for
interest only payments at 8.56% until August 2005,  when a balloon  payment will
be due totaling $31,126.

A subsidiary  rented  office space under a lease that expired in July 1997.  The
original lease, including amendments,  provided for a note payable in the amount
of $252,172 to be due at lease end. At lease end, the subsidiary signed a new 10
year lease  expiring July 2007. The lease requires the original note payable due
in July 1997, to become due in July 2007. This note will be reduced each year by
5% of the total amount of the note, provided the monthly lease payments are made
on a timely basis.

Another subsidiary signed a note payable in the amount of $192,348 plus interest
of prime plus 1.5% due to the landlord as an  amendment  to its original  lease.
The note is to be paid in 24 equal  installments  that were to begin  June 1997.
During 1997, note payments were not made as management was in negotiations  with
the landlord to reduce the note amount and extend the current lease that expires
in  May  1999.  The  full  amount  due  is  included  in  notes  payable  on the
accompanying consolidated balance sheets. In


                                     IV-35

<PAGE>
7. Notes Payable (continued)

February  1998,  the  Company  made a lump sum  payment  covering  the June 1997
through February 1998 period.

At December 31, 1998 the aggregate maturities of notes payable are as follows:

                   December 31, 1999          $       43,291
                                2000                       -
                                2001                       -
                                2002                       -
                                2003                       -
                          Thereafter                 365,440
                                            ===================
                                              $      408,731
                                            ===================

8. Income Taxes

The Company  accounts for income taxes in accordance  with Financial  Accounting
Standards  Board  Statement No. 109,  "Accounting  for Income  Taxes."  Deferred
income tax assets and liabilities are determined based upon differences  between
financial  reporting  and tax bases of assets and  liabilities  and are measured
using the enacted tax rates and laws that will be in effect when the differences
are expected to reverse.

The components of the income tax benefit are as follows:

                                               For the period
                                              November 9, 1998
                                               to December 31,
                                                    1998
                                              ------------------
Current federal tax                             $        43,770
Current state tax                                             -
Deferred federal tax                                    (51,438)
Deferred state tax                                        4,590
                                              ==================
                                                $        (3,078)
                                              ==================



                                     IV-36

<PAGE>


8. ncome Taxes (continued)

The  reconciliation of income tax computed at the U.S. federal statutory rate to
income tax benefit is as follows:

                                        For the period from November 9 to
                                                December 31, 1998
                                            Amount           Percent
                                       ------------------------------------
Tax at U.S. statutory rate               $       (26,806)      35.0%
State taxes, net of federal benefit               (3,829)       5.0%
Change in valuation allowance                     67,353       51.9%
Effect of permanent differences                  (39,796)     (87.9)%
                                       ====================================
                                         $        (3,078)       4.0%
                                       ====================================

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying amount of assets and  liabilities  for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's net deferred income taxes are as follows:

                                                               December 31,
                                                                   1998
                                                            -------------------
Deferred tax assets:
   Net operating loss carryforwards                           $      720,937
   AMT credit carryforward                                           251,879
   Book/tax basis difference                                         286,501
   Less: valuation allowance                                        (360,470)
                                                            -------------------
                                                                     898,847
                                                            -------------------
Deferred tax liabilities:
   Rent accrual                                                    2,442,016
   Depreciation                                                      265,794
   Book/tax basis difference                                         776,660
   Goodwill                                                           32,479
                                                            -------------------
                                                            -------------------
                                                                   3,516,949
                                                            -------------------

Net deferred tax liability after valuation allowance          $   (2,618,102)
                                                            ===================


                                     IV-37

<PAGE>

8. Income Taxes (continued)

Statement  109 requires a valuation  allowance to reduce the deferred tax assets
reported  if,  based on the weight of the  evidence,  it is more likely than not
that some portion or all of the deferred tax assets will not be realized.  After
consideration  of all the evidence,  both positive and negative,  management has
determined that approximately  $284,000 of a valuation allowance at December 31,
1998 is necessary to reduce the deferred tax assets to the amount that will more
likely than not be realized.

At December  31, 1998,  Interoffice  has  available  unused net  operating  loss
carryforwards of approximately $1,246,000.

9. Related Parties

An executive  of  Interoffice  owns a real estate  brokerage  company  which has
received   commissions  from  landlords  of  the  centers  for  leasing  certain
facilities at the sites the  subsidiaries  are located.  The  brokerage  company
received  commissions  from the landlords  and shared an allocated  portion with
Interoffice.  Total  commissions  earned  for the  period  November  9,  1998 to
December 31, 1998 were approximately  $75,000, and have been included in service
income on the accompanying consolidated statements of income.

The Company has notes payable to the above mentioned  related party as discussed
in note 7.

In connection  with the Company's  acquisition of three  executive  office suite
centers in France (see note 13), a  stockholder  loaned the Company  $1,750,000.
This amount was repaid in January 1999.

10. 401(k) Profit Sharing Plan

The Company has an  established  profit sharing plan under Section 401(k) of the
Internal Revenue Code. The plan,  which is open to substantially  all employees,
provides for employer  matching  contributions of 50%, up to a maximum of $2,400
per employee per year.  Employer  contributions  totaled  $19,042 for the period
November 9, 1998 to December 31, 1998.



                                     IV-38
<PAGE>

11. Management Incentive Bonus Structure

Certain members of the senior management team of the Company, consisting of five
employees,  by contract are paid an incentive bonus based on Interoffice's  cash
flow, as defined,  monthly.  Senior  management  bonus  percentages  during 1998
averaged 11%.  Also,  most other Company  employees  receive  incentive  bonuses
through a discretionary bonus structure monitored by senior management.

12. Commitments and Contingencies

The Company  leases the premises from which  operations are conducted from third
parties. These noncancellable  arrangements expire from January 1998 to May 2009
and  contain  rent  escalations  up to 5% per year.  Rent paid during the period
November 9, 1998 to December 31, 1998 was approximately $2,578,000.

As of December 31, 1998, the approximate  minimum lease payments under the terms
of these agreements are as follows:

         December 31,        1999         $    15,724,000
                             2000              16,121,000
                             2001              16,203,000
                             2002              15,046,000
                             2003              13,821,000
                       Thereafter              32,844,000
                                        ===================
                                          $   109,759,000
                                        ===================

Included in rent expense is escalation expenses of approximately $127,000 in the
period November 9, 1998 to December 31, 1998.

The Company has  guaranteed  approximately  $2.5  million of lease  payments for
certain of its subsidiaries.

During 1998, the Company entered into four separate employment  agreements.  The
employees  have been  awarded  options to purchase  225 shares of Class B common
stock of the  aggregate  issued  and  outstanding  shares of Class A and Class B
common  stock of the  Company  at an  aggregate  purchase  price per  share,  as
defined.  Such  options  vest in equal  installments  over a two to  three  year
period.




                                     IV-39
<PAGE>
13. Subsequent Events (Unaudited)

On January 5, 1999, the Company closed on a contract to acquire three  executive
office suite centers in France for  approximately  $1.5  million.  In connection
with this acquisition,  the Company has guaranteed certain leases and bank loans
of  approximately  $500,000 which were previously  personally  guaranteed by the
Seller.

On January  8, 1999,  the  Company  merged  with a  wholly-owned  subsidiary  of
Alliance National Incorporated ("Alliance"), a Nevada corporation. In connection
with the merger,  Alliance issued  11,567,247 shares of Series C preferred stock
to  shareholders  of the Company.  In addition,  the Company issued 1,357 common
stock in connection with the merger.

On May 8, 1998,  the Company  entered into a stock  purchase  agreement  whereby
Interoffice  will  purchase  all of the  issued  and  outstanding  shares of the
capital stock of Pacific Office Centers,  Inc. for  approximately  $7.1 million.
Pacific Office Center,  Inc. consists of nine office centers located in southern
California.  Alliance,  as  successor  to the  Company,  closed  this  agreement
effective February 1, 1999.

14. Impact of Year 2000 (Unaudited)

The Company's  management has assessed the Year 2000 issue, and has developed an
action plan to address the issue.  Management believes that its action plan will
be  implemented  and  completed  in a  timely  fashion,  and  that it  will  not
materially  affect the Company's  future  operating  results or future financial
condition.


                                     IV-40
<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

MEMBERS OF RSVP HOLDINGS, LLC

We have audited the  accompanying  consolidated  balance sheet of RSVP Holdings,
LLC  as of  December  31,  1998  and  the  related  consolidated  statements  of
operations,  members'  equity,  and cash flows for the period from  February 26,
1998  (commencement  of  operations)  to  December  31,  1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of RSVP Holdings, LLC
as of December 31, 1998 and the  consolidated  results of its operations and its
cash flows for the period  February 26, 1998  (commencement  of  operations)  to
December 31, 1998 in conformity with generally accepted accounting principles.



                                                           /S/ERNST & YOUNG, LLP



New York, New York
March 5, 1999




                                     IV-41

<PAGE>




RSVP HOLDINGS, LLC
CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1998

ASSETS


Cash                                                               $    123,020
Equity Investments (Note 3)                                          35,259,956
Affiliate receivables (Note 4)                                        3,637,471
Deferred Compensation (Notes 1 and 4)                                 4,938,539
Equipment (net of accumulated depreciation of $30,557)                  105,699
Other assets (Note 5)                                                   686,727
                                                                   -------------

TOTAL ASSETS                                                        $44,751,412
                                                                    ===========



LIABILITIES AND MEMBERS' EQUITY

Accounts payable and accrued expenses                               $ 1,397,412
Affiliate payables (Note 4 and 5)                                     5,232,929
                                                                   ------------

TOTAL LIABILITIES                                                     6,630,341
                                                                      ---------

Minority Interest                                                    31,201,645

COMMITMENTS AND CONTINGENCIES (Notes 1, 4 and 6)                              -

Members' equity                                                       6,919,426
                                                                      ---------

TOTAL LIABILITIES AND MEMBERS' EQUITY                               $44,751,412
                                                                    ===========




          (See accompanying notes to consolidated financial statements)



                                     IV-42

<PAGE>
RSVP HOLDINGS, LLC
CONSOLIDATED STATEMENT OF OPERATIONS


                                                       FOR THE PERIO
                                                    FEBRUARY 26, 1998 TO
REVENUES                                              DECEMBER 31, 1998
- --------                                              -----------------

Fee income (Note 4)                                  $       92,791
Interest income                                             193,034
Other income                                                360,853
                                                     --------------
         TOTAL REVENUES                                     646,678
                                                      --------------
EQUITY IN LOSS ON INVESTMENTS (Note 3)                   (3,747,767)
                                                      --------------
EXPENSES
Payroll & related costs (Note 4)                          2,893,914
Office expenses                                             493,781
Professional fees                                           382,021
Management fees (Note 4)                                    416,667
Travel                                                      109,384
Terminated transaction costs (Note 2)                     1,686,389
Amortization and depreciation                                30,557
Organization costs (Note 2)                                 757,644
Interest expense                                            491,172
                                                     --------------

         TOTAL EXPENSES                                   7,261,529
                                                      --------------
LOSS BEFORE MINORITY INTEREST                           (10,362,618)

Minority Interest                                        6,263,739
                                                      --------------
         NET LOSS                                       $(4,098,879)
                                                        ===========



          (See accompanying notes to consolidated financial statements)



                                      IV-43

<PAGE>


RSVP HOLDINGS, LLC
CONSOLIDATED STATEMENT OF MEMBERS' EQUITY
For the period February 26, 1998 to December 31, 1998

<TABLE>
<CAPTION>

                                                                          RSI FUND
                                                                        MANAGEMENT, LLC
                                                                        ---------------

<S>                                                                   <C>
Contribution of Reckson Stock (Note 1)                                $   5,887,000
Cost of Capital - March 13, 1998 (Note 1)                                (5,000,000)
Contribution of Investment in American Campus Communities, LLC            1,879,646
Contribution of Investment in Dobie Center Properties, Ltd.               --------
Contributions for Investments in Gateway Development Group, LLC             182,908
Contributions for Investments in Assisted Living Investments, LLC         3,769,125
Contributions for Investments in Dominion Venture Group, LLC              2,865,818
Contributions for working capital                                         1,433,808
Net Loss - February 26, 1998 to December 31, 1998                        (4,098,879)
                                                                        -----------

MEMBERS' EQUITY AT DECEMBER 31, 1998                                  $   6,919,426
                                                                       =============
</TABLE>




          (See accompanying notes to consolidated financial statements)


                                     IV-44
<PAGE>
RSVP HOLDINGS, LLC
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD FEBRUARY 26, 1998 TO DECEMBER 31, 1998




<TABLE>
<CAPTION>
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                     <C>
Net loss                                                                                $        (4,098,879)
Adjustments to reconcile net loss to net cash used in operating activities:
                     Depreciation and amortization                                                    30,557
                     Minority interest                                                           (6,263,739)
                     Equity in loss of investments                                                 3,747,767
                     Write-off of organization costs                                                 757,644

Changes in operating assets and liabilities:
                     Affiliate receivables                                                        (3,637,471)
                     Deposit                                                                        (466,666)
                     Other assets                                                                   (220,061)
                     Accounts payable and accrued expenses                                         1,397,412
                                                                                                 -------------
Net cash used in  operating  activities                                                           (8,753,436)
                                                                                                 -------------  

CASH FLOWS FROM INVESTING ACTIVITIES:
                     Purchase of equipment                                                          (136,256)
                     Distribution from American Campus Communities, LLC                               98,335
                     Investment in Gateway Development Group, LLC                                   (650,531)
                     Investment in Assisted Living Investments, LLC                               (7,583,879)
                     Investment in Dominion Venture Group, LLC                                   (28,992,002)
                     Organization and pre-acquisition costs                                         (757,644)
                                                                                                 -------------

Net cash used in investing activities                                                            (38,021,977)
                                                                                                  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
                     Proceeds from affiliate loans                                                 5,232,929
                     Offering costs                                                               (5,000,000)
                     Deferred compensation                                                        (4,938,539)
                     Contributions of minority members                                            37,465,384
                     Contributions of members                                                     14,138,659
                                                                                                 ------------

Net cash provided by financing activities                                                         46,898,433
                                                                                                  -----------

Net increase in cash which is cash at end of period                                              $   123,020
                                                                                                 -------------


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                     Cash paid during the period for interest                                     $  130,296
                                                                                                 ===========
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS
                     Contribution of non-cash assets to Reckson Strategic Venture Partners,
                     LLC-Investment in American Campus Communities, LLC                           $1,879,646
                                                                                                  ==========


</TABLE>

          (See accompanying notes to consolidated financial statements)


                                     IV-45

<PAGE>
                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998


1.     ORGANIZATION AND FORMATION OF THE COMPANY

RSVP Holdings, LLC ("Holdings" or the "Company") was formed on February 26, 1998
to be the managing member of Reckson Strategic Venture Partners, LLC and related
entities  ("RSVP") a real estate venture capital fund, of which the Company owns
100% of the common equity interests. The Company is composed of two members, RSI
Fund  Management LLC, a wholly owned  subsidiary of Reckson Service  Industries,
Inc., ("RSI") and New World Realty,  LLC ("New World"),  an entity formed by the
two RSVP managing directors to manage the day-to-day operations of RSVP, subject
to the strategic  direction of RSI. RSI Fund  Management,  LLC, owns 100% of the
common  equity  interests and New World has a carried  interest in profits.  The
Holdings  operating  agreement  (the  "Managing  Member  Operating   Agreement")
provides  for the payment to New World  after RSI and  affiliated  persons  (the
"Reckson  Investors")  have received a return of their capital  contributions to
RSVP  investments  plus a 12% internal  rate of return ("IRR ") thereon,  of $15
million and, thereafter,  a share of cash flows ranging from 15% to 27.75% based
upon the IRR received by the Reckson Investors in respect of RSVP investments.

RSVP  was  formed  on  March  5,  1998  to  invest  in  real   estate  and  real
estate-related  operating companies with experienced  management teams in market
sectors  which are in the early  stages of their  growth  cycle or offer  unique
circumstances for attractive investments as well as platforms for future growth.
RSVP has retained highly experienced  professionals  that who source,  structure
and execute  transactions  within each platform as well as manage the day-to-day
operations  of RSVP,  subject  to the  overall  management  of  RSI's  executive
officers.

On March 5, 1998, Paine Webber Real Estate Securities,  Inc., ("PWRES") became a
non-managing  member and sole  preferred  equity  owner of RSVP,  with a capital
commitment of $200 million (the "Preferred Equity  Facility").  PWRES will share
in profits  and losses of RSVP,  as  defined in the RSVP'S  operating  agreement
subject to a maximum IRR of 16% on invested  capital.  Allocations of income and
losses  are  made  in  accordance  with  provisions  defined  in  the  operating
agreement. In connection with the PWRES preferred equity financing,  RSVP paid a
commitment  fee of  $5,000,000.  On April 24,  1998,  PWRES  assigned 25% of its
preferred equity interest in RSVP,  representing an unfunded capital  commitment
of $50 million to Stratum Realty Fund, LLC ("Stratum").  The assignment provides
Stratum with similar rights and priorities.

Each of the RSVP Managing  Directors  has entered into an  employment  agreement
with the Company which provides for a minimum annual base salary of $500,000 and
has a term of the earlier of seven years or the term of RSVP,  but not less than
five years.  Each of the RSVP  Managing  Directors  has  received  from RSI a $3
million  grant of common stock of Reckson  Associates  Realty Corp.  ("Reckson")
which vests equally  throughout the first five years of employment (see Note 4).
New World is also  entitled to one-half  of any asset  management  fee earned by
Holdings from the Reckson  Investors.  Additionally,  it is anticipated that New
World will receive  transaction  fees of up to $1 million a year for identifying
investment opportunities for RSVP.

The Managing Member Operating  Agreement  provides New World with certain rights
regarding major capital  decisions of RSVP,  including the disposition of RSVP's
investments  except for dispositions at an independently  determined fair value.
The Managing Member Operating  Agreement obligates RSI to contribute 100% of the
capital  contributions  to be made by  Holdings  to RSVP in an amount up to $100
million.  At the  termination of RSVP, New World has a right of first refusal to
purchase any RSVP investment proposed for sale.




                                      IV-46

<PAGE>


                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The  consolidated  financial  statements  have been  prepared for the purpose of
complying  with Rule  3-09 of  regulation  S-X of the  Securities  and  Exchange
Commission.

Basis of Presentation

The  accompanying   consolidated  financial  statements  include  the  financial
position of the Company  and RSVP,  at December  31, 1998 and the results of its
operations  and its cash flows for the period  February 26, 1998 to December 31,
1998.  All  significant   intercompany   balances  and  transactions  have  been
eliminated in the consolidated  financial  statements. The preferred interest of
PWRES  and  Stratum  in  RSVP  are  reflected  in  minority   interests  in  the
accompanying consolidated financial statements.

The  investments  accounted  for  under  the  equity  method  are  Dobie  Center
Properties, Ltd., American Campus Communities, LLC, Assisted Living Investments,
LLC,   Dominion   Venture  Group,  LLC  and  Gateway   Development   Group,  LLC
(collectively, the "RSVP Investments").

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Cash Equivalents

The Company considers highly liquid  investments with a maturity of three months
or less when purchased to be cash equivalents.

Long-Lived Assets

The Company assesses the need to record  impairment  losses on long-lived assets
used in operations  when  indicators of impairment  are present.  On an on-going
basis,  management  reviews the value and period of amortization or depreciation
of long-lived assets, including excess investments of equity investments. During
this  review,  the  Company  reevaluates  the  significant  assumptions  used in
determining the original cost of long-lived assets. Although the assumptions may
vary from  transaction to  transaction,  they generally  include revenue growth,
operating  results,  cash flows and other  indicators of value.  Management then
determines  whether  these  have  been a  permanent  impairment  of the value of
long-lived  assets based upon events or circumstances  which have occurred since
acquisition.

Transaction Costs

Costs incurred in connection with potential  acquisitions are deferred until the
transaction is consummated, or if terminated, such costs are expensed.

Change in Accounting Principle

In April 1998, the  Accounting  Standards'  Executive  Committee of the American
Institute of Certified Public Accountants issued SOP No. 98-5, "Reporting on the
Costs of Start-Up Activities".  This standard provides guidance on the financial
reporting  for  start-up  costs and  requires  that such  costs be  expenses  as
incurred.  The standard is effective for fiscal years  beginning  after December
15, 1998.  In accordance  with this standard the Company  adopted this policy in
1998. The Company expensed organization costs of $757,644 in 1998.

Income Taxes

The  Company  is not  subject  to federal or state  income  taxes.  As such,  no
provisions for these taxes has been made, since the aforementioned taxes are the
responsibility of the individual members of the Company.  The Company is subject
to New York State Limited Liability Company fees.





                                     IV-47
<PAGE>
                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

3.       INVESTMENTS

As of December 31, 1998, the Company's equity investments are as follows:

         Investment in American Campus Communities,LLC      $  1,262,415
         Investment in Dobie Center Properties, Ltd.              32,296
         Investment in Assisted Living Investments, LLC        4,676,272
         Investment in Dominion Venture Group, LLC            29,288,973
                                                            ------------
                  TOTAL EQUITY INVESTMENTS                  $ 35,259,956
                                                             ===========


The following are the Company's equity in earnings (loss) of investments for the
period February 26, 1998 to December 31, 1998:

         Equity in loss of American Campus  Communities,  LLC    $ (518,895)
         Equity  in earnings of Dobie Center  Properties,  Ltd.      32,296
         Equity in loss of Gateway  Development  Group,  LLC       (650,531)
         Equity in loss of Assisted Living  Investments,  LLC    (2,907,607)
         Equity in  earnings of Dominion  Venture Group, LLC        296,970
                                                                 -----------

                  TOTAL EQUITY IN LOSS OF INVESTMENTS           $(3,747,767)
                                                                 ============

Student Housing
- ---------------

In 1997,  RSI acquired a 33 1/3%  interest in a wholly owned  subsidiary  of RFG
Capital  Group,  LLC ("RFG") for $1.51  million.  RFG's sole net investment is a
76.09% interest in American Campus  Communities,  LLC ("ACC"), a student housing
enterprise which owns, develops,  constructs,  manages and acquires,  on-and off
campus student  housing  projects.  On April 1, 1998, RSI transferred its equity
interest  to RSVP.  For the period  April 1, 1998 to  December  31,  1998,  RSVP
recognized a loss of $518,895 attributable to ACC.

In 1997, RSI invested  through  affiliated  entities $3.62 million for a 33 1/3%
interest in Reckson Opportunity Partners, LP ("RO"). RO used such proceeds along
with equal  proceeds  from RO's two other  owners to acquire a 70%  interest  in
Dobie Center  Properties,  Ltd.  ("Dobie"),  which owns 100% of Dobie Center,  a
mixed-use student housing and retail property located in Austin, Texas. On April
1, 1998, RSI transferred its interest in RO, net of certain  proceeds related to
the  refinancing of Dobie, to RSVP. For the period April 1, 1998 to December 31,
1998, RSVP recognized income of $32,296 attributable to Dobie.

Privatization
- -------------

On August 27, 1998, a joint  venture was formed  between RSVP and  Dominion,  an
Oklahoma-based,   privately-owned   group  of  companies  that  focuses  on  the
development,  acquisition and ownership of government  occupied office buildings
and correctional facilities.  The new venture,  Dominion Venture Group, LLC (the
"Dominion  Venture") is owned by RSVP-Dominion LLC, a subsidiary of RSVP, and by
Burgess  Services,  LLC,  an entity  owned  and  controlled  by Calvin  Burgess,
President and Chief Executive Officer of Dominion.

The Dominion Venture consists of two operating  divisions.  Dominion Properties,
LLC,  will  directly  or  indirectly  own real  estate  and  other  Real  Estate
Investment Trust ("REIT") qualified investments (the "Properties  Division").  A
subsidiary  of ROP  owns a  membership  interest  in  the  Properties  Division.
Dominion Asset  Services,  LLC, owns  companies  that engage in businesses  that
create non-REIT qualifying income (the "Services  Division").  The businesses of
the Services Division will include (i) leasing correctional  facilities from the
Properties  Division and  contracting  with a third party for the  management of
such facilities,  (ii) acting as a general  contractor or a construction  manger
for the  construction  of real estate both for the  Properties  Division and for
third  parties,  and (iii) the  management  of existing and newly  developed and
constructed government leased office buildings.

In 1998,  total RSVP  contributions  to the Dominion Venture were $28,728,130 of
which $25,862,312 was contributed by PWRES and $2,865,818 by RSI.

Allocations of income and cash flow  distributions  are made in accordance  with
provisions defined in the Operating Agreement.



                                     IV-48

<PAGE>


                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

3.       INVESTMENTS (CONTINUED)

As of December 31, 1998, the excess of the RSVP's  investment  over its share of
the  equity in the  underlying  net  assets  of the  Dominion  Venture  ("Excess
Investment")  was $263,873.  This Excess  Investment is being amortized over the
life of the investment estimated at 25 years.

Summarized financial information and a summary of RSVP's investment in and share
of income of the Dominion Venture is as follows:


Balance Sheet                                      December 31, 1998
                                                    ----------------
Property and equipment, net.....................      $ 132,872,232
Intangibles.....................................         15,777,941
Other assets....................................          9,505,124
                                                      -------------

Total Assets....................................    $   158,155,297
                                                      =============

Current liabilities.............................    $    25,222,798
Mortgage payable................................         48,847,698
                                                      -------------

Total Liabilities...............................         74,070,496
                                                      =============


Minority Interest...............................         10,188,332

Preferred equity................................         44,871,369
RSVP investment in Dominion Venture.............         29,288,973
Less:  Excess Investment........................           (263,873)
                                                      -------------

Total Members' Equity...........................         73,896,469
                                                      --------------
Total Liabilities & Members' Equity.............     $   158,155,297
                                                     ===============



Statement of Operations                              For the period from
                                                     August 27, 1998 to
                                                      December 31, 1998
                                                      -----------------
Construction revenue............................     $    10,313,898
Other revenue...................................           8,744,453
Total Revenue...................................           ---------
                                                           19,058,351
                                                           ----------
Cost of sales...................................           14,483,812
General and administrative expenses.............            1,359,293
Depreciation and amortization expense...........            1,418,351
Interest expense, net...........................              703,293
                                                            ---------
Total Expenses..................................           17,964,749
                                                            ---------
Minority Interest...............................              122,994
                                                            ---------
Net income......................................              970,608
Less:  Preferred Members' share.................             (673,638)
                                                            ---------
RSVP's share....................................            $ 296,970
                                                            ==========


On August 11,  1998,  RSVP,  through a wholly owned  subsidiary,  formed a joint
venture Gateway  Development  Group,  LLC ("Gateway"),  with Gateway  Management
Group.  Gateway is a start up entity that pursues  opportunities  in  privatized
military  housing.  In 1998, RSVP has funded $549,238.  The Company is uncertain
whether it will to recover  its  invested  dollars  from  Gateway's  future cash
flows.  At December  31,  1998,  RSVP has  recognized  a loss of $650,531  which
includes a reserve for their total contributed  dollars plus investment costs of
$101,293.



                                     IV-49

<PAGE>

                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

3.     INVESTMENTS (CONTINUED)

Assisted Living
- ---------------

On August 12, 1998,  RSVP,  acquired  through a wholly owned  subsidiary,  a 45%
interest in Assisted Living  Investments,  LLC ("ALI") for  approximately  $3.25
million.  ALI is a joint venture that  develops,  leases,  operates and finances
assisted living  facilities.  In addition,  RSVP has agreed to contribute 80% of
the equity of ALI, up to a maximum $16.0 million for a total maximum  commitment
of $19.25  million.  RSVP funded $7.5 million of its $19.25  million  commitment
upon  the  closing  of the  transaction.  RSVP  has  funded  50% of its  capital
contributions through draws under the Preferred Equity Facility.

As of December 31, 1998, the excess of the Company's  investment  over its share
of the equity in the  underlying  net assets of ALI  ("Excess  Investment")  was
$2,887,585.  The  Excess  Investment  is  being  amortized  over the life of the
investment estimated at 25 years.

Summarized financial information and a summary of RSVP's investment in and share
of loss is as follows:

Balance Sheet                                            December 31, 1998
                                                         -----------------
Property and equipment, net                              $    79,101,531
Other assets.................................                  6,483,316
                                                               ---------

     Total Assets............................            $    85,584,847
                                                              ===========

Note payable.................................            $    82,883,473
Other liabilities............................                  8,087,520
                                                              ---------
     Total Liabilities.......................                 90,970,993
                                                              ----------


Minority interest............................                 (7,174,833)
Net RSVP investment in ALI...................                  4,676,272
Less:  Excess investment.....................                  (2,887,585)
                                                               ---------
     Total Members' Deficit..................                 (5,386,146)
                                                               ---------
     Total Liabilities and Members' Deficit..            $    85,584,847
                                                              ============



Statement of Operations                                  For the period from
                                                          August 12, 1998 to
                                                           December 31, 1998
                                                           ----------------
     Total Revenues..........................                  $  2,847,404
                                                                ------------
    Operating expenses.......................                     3,509,287
    Pre-opening expenses.....................                     1,090,673
    Depreciation and amortization............                     1,180,190
    Interest expense.........................                     1,759,929
    Other expenses...........................                       409,421
                                                                  ---------
         Total Expenses......................                     7,949,500
                                                                  ---------
    Net loss as reported by ALI..............                    (5,102,096)
    Adjustment for equity accounting basis...                       545,337
                                                                 ---------
    Net loss as adjusted.....................                    (4,556,759)
    Less:  Non-RSVP share....................                    (1,708,785)
                                                                  ---------
    RSVP share of net loss...................                    (2,847,974)
    Amortization of excess investment and
       pre-opening costs......................                      (59,633)
                                                                  ---------
    Total RSVP share of net loss..............                 $ (2,907,607)
                                                               ==============


                                     IV-50
<PAGE>


                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998



4. TRANSACTIONS WITH RELATED PARTIES

On June 15, 1998,  RSI  established  a credit  facility of $100  million  ("RSVP
Facility") with ROP for funding the common equity component of RSVP investments.
The amount  available  under the RSVP Facility is reduced by any amount invested
by ROP directly in joint  ventures  with RSVP.  The RSVP  Facility has a term of
five years and bears  interest  at a rate equal to the  greater of (i) the prime
rate plus 2% and (ii) 12% per annum,  with the rate  referred to in clause (iii)
increasing  annually  on  outstanding  borrowings  at a rate of 4% of the  prior
year's rate. As of December 31, 1998, ROP has advanced RSI $7,281,781  under the
RSVP Facility and has invested $10,065,338 in the Dominion Venture (See Note 3).

Included in  affiliate  payables  are interim  advances  of  approximately  $1.2
million made to the Company by RSI for working  capital.  These advances  accrue
interest at a rate equal to the rate on the RSVP facility.

Each RSVP  Managing  Director  received a $3.0 million  grant of common stock of
Reckson  Associates  Realty Corp. (the "Reckson  Stock") which will vest equally
over five years.  The Reckson  Stock was  purchased  by RSI and  contributed  to
Holdings.  The amortization of the Reckson stock for the period March 5, 1998 to
December  31,  1998 was  $948,461.  It was  charged to RSVP and is  included  in
payroll  and  related  costs  in  the  accompanying  consolidated  statement  of
operations.  In addition,  in April 1998, RSI advanced each managing  director a
tax loan of  approximately  $1.4 million in connection with the grant of Reckson
Stock.  These loans bear interest at 8% per annum,  are due in April,  2003, and
are secured by the  Reckson  stock.  These  amounts  are  included in  affiliate
receivables.

New World is entitled to receive  transaction  fees of up to $1 million per year
related to  identifying  RSVP  investment  opportunities.  In August of 1998, $1
million of such fees were paid to New World by a third party.

RSI is entitled to a cumulative annual management fee of $2 million with respect
to RSVP,  of which $1.5  million is  subordinate  to PWRES  receiving  an annual
minimum  rate of return of 16% and a return of its capital.  The  unsubordinated
amount  earned by RSI for the  period  March 5, 1998 to  December  31,  1998 was
$416,667.

In 1998, RSVP received an asset management fee of $92,791 for services  provided
to Dobie Center Properties, Ltd.

5. OTHER ASSETS

Included  in other  assets is a  deposit  of  $466,666  which  represents  funds
reserved for future capital  improvements for Dobie Center. Upon release,  these
funds would be payable to RSI.  These funds are held in a trustee's  account and
are not controlled by RSVP.

6. SUBSEQUENT EVENTS (UNAUDITED)

With  respect to RSVP's  investment  in  Assisted  Living  Investments,  LLC, on
February 1, 1999, a member of Sun Healthcare Group,  Inc., ("SUN") the parent of
an ALI member,  reported a significant  loss from operations  during the quarter
ended   December  31,  1998.   Additionally,   SUN   continues  to  implement  a
comprehensive  restructuring  of its  operations.  The  restructuring  of  SUN's
operations  has led the  partners  of ALI to enter into  negotiations  regarding
ALI's ongoing business plan and potentially modify allocations and priorities of
cash flow,  profits  and  losses.  These  negotiations  are in  progress.  As of
December 31, 1998,  the Company  determined  that there was no impairment on its
investment in ALI.

On March 17, 1999, PWRES transferred rights,  title and interest on its invested
capital to date in RSVP to Stratum.  This  transfer  will  include the rights to
distributions based upon the amount of funded capital contributions.



                                     IV-51
<PAGE>

                               RSVP HOLDINGS, LLC
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

7. YEAR 2000 COMPLIANCE (UNAUDITED)

The Company and the RSVP  Investments  have completed an assessment to modify or
replace  portions of their software so that their computer systems will function
properly  with  respect to dates in the year 2000 and  thereafter.  Since  their
accounting software is maintained and supported by a third party, the total year
2000 project cost is estimated to be minimal. The year 2000 project is estimated
to be completed no later than July 31, 1999,  which is prior to any  anticipated
impact on their operating  systems.  Additionally,  their mechanical systems are
currently year 2000  compliant.  However,  the Company and the RSVP  Investments
cannot  guarantee  that all  contractors  will comply with their  assurances and
therefore,  they will not be able to  replace  non-compliant  contractors.  They
believe that with  modifications  to existing  software and  conversions  to new
software, the year 2000 issue will not pose significant operational problems for
its computer  systems.  However,  if such  modifications and conversions are not
made, or are not complete timely costs associated with the year 2000 issue could
be significant  and have a material  impact on the operations of the Company and
the RSVP Investments.

To date,  the  Company  and the RSVP  Investments  have  expended  approximately
$21,000 and expect to expend an additional  $60,000 in connection with upgrading
of their  computer  system.  The costs of the project and the date on which they
believe it will complete the year 2000  modifications  are based on management's
best  estimates,  which were derived  utilizing  numerous  assumptions of future
events,  including the  continued  availability  of certain  resources and other
factors.  However,  there  can be no  guarantee  that  these  estimates  will be
achieved and actual  results  could differ  materially  from those  anticipated.
Specific factors that might cause such material differences include, but are not
limited to, the  availability  and costs of personnel  trained in this area, the
ability  to  locate  and  correct  all  relevant  computer  codes,  and  similar
uncertainties.





                                     IV-52
<PAGE>

                                  Exhibit Index



EXHIBIT
NUMBER               DESCRIPTION
- ------               -----------
3.1*     Certificate of Incorporation

3.2*     By-Laws of Registrant

3.3      Amended and Restated Certificate of Incorporation

4.1*     Specimen Share Certificate of Common Stock

10.1     Intercompany Agreement between Reckson Operating Partnership, L..P. and
         Reckson Service Industries, Inc. dated May 13, 1998

10.2A    Credit  Agreement  between  Reckson  Operating  Partnership,  L.P.  and
         Reckson Service Industries,  Inc. relating to the operations of Reckson
         Strageic Venture Partners, LLC dated June 15, 1998

10.2B    Credit  Agreement  between  Reckson  Operating  Partnership,  L.P.  and
         Reckson Service Industries,  Inc. relating to the operations of Reckson
         Service Industries, Inc. dated June 15, 1998

10.3*    Limited Liability Company Agreement of OnSite Ventures, LLC

10.4*    StandBy Purchase Agreement

10.5*    Limited Liability Company Agreement of RSVP Holdings, LLC

10.6A*   Operating Agreement of Reckson Strategic Venture Partners, LLC

10.6B*   Supplemental  Agreement  to Operating  Agreement  of Reckson  Strategic
         Venture Partners, LLC

10.7*    Registration Rights Agreement between Reckson Service Industries,  Inc.
         and certain affiliates thereof dated May 13, 1998

10.8*    Option to acquire Interoffice Superholdings Corporation

10.9     Loan Agreement regarding On-Site Convertible Loans

10.10A*  Stock Option Plan

10.10B   1998 employee stock option plan

10.11*   Employment Agreement of Steven H. Shepsman

10.12*   Employment Agreement of Seth B. Lipsay

10.13*   Limited Liability Company Agreement of Interoffice  Superholdings,  LLC
         by and among Interoffice  Superholdings,  LLC, RSI I/O Holdings,  Inc.,
         JAH I/O, LLC and Rieger I/O LLC

10.14*   Fourth Amended and Restated  Stockholder's  Agreement  dated January 8,
         1999 by and  among  Alliance  National  Incorporated  and the  security
         holders identified therein.

10.15**  Letter  Agreement dated November 9, 1998 by and between JAH I/O LLC and
         Reckson Management Group, Inc., Reckson Service  Industries,  Inc., RSI
         I/O Holdings, Inc., and Reckson Office Centers, LLC

10.16**  Letter Agreement by and between Reckson Service  Industries,  Inc., and
         RFIA, LLC

10.17*** Amended and Restated Operating Agreement of Assisted Living Investments
         LLC

10.18#   Operating Agreement of Dominion Venture Group LLC

10.19##  Agreement   and  Plan  of  Merger  by  and  among   Alliance   National
         Incorporated,   Alliance   Holding  Inc.,   Interoffice   Superholdings
         Corporation and Interoffice Superholdings, LLC

10.20##  Agreement   and  Plan  of  Merger  by  and  among   Alliance   National
         Incorporated,  ANI Holdings, Inc., Reckson Executive Centers, Inc., and
         Reckson Office Centers, LLC

10.21   $4  Million Senior  Secured Promissory Note of On-Site Ventures, LLC

12.1     Statement of Ratios of Earnings to Fixed Charges

21.1     Statement of Subsidiaries of Reckson Service Industries, Inc.

24.1     Powers of Attorney (included in Part IV of this Form 10-K)

27.0     Financial Data Schedule

99.1*    Form of Letter to Stockholders regarding Rights Offering

99.2*    Subscription Agent Agreement between Reckson Service Industries,  Inc.,
         and American Stock Transfer & Trust Company
- -------------

*    Previously  filed as an exhibit to Registration  Statement on Form S-1 (No.
     333-44419) and incorporated herein by reference.

**   Previously filed as an exhibit to the Company's Form 8-K filed with the SEC
     on January 25, 1999 and incorporated herein by reference.

***  Previously  filed as an exhibit to the Company's form 8-K report filed with
     the SEC on September 8, 1998 and incorporated herein by reference.

#    Previously  filed as an exhibit to the Company's form 8-K report field with
     the SEC on September 11, 1998 and incorporated herein by reference.

##   Previously filed as an exhibit to the Company's Form 8-K filed with the SEC
     on December 1, 1998 and incorporated herein by reference.



             FIRST AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                        RECKSON SERVICE INDUSTRIES, INC.

It is hereby certified that:

         1. The  present  name  of  the  corporation   (hereinafter  called  the
            "Corporation")  is Reckson Service  Industries,  Inc. The name under
            which  the  Corporation  was  originally  incorporated  was  Reckson
            Strategic  Inc., and the date of filing the original  certificate of
            incorporation  of the Corporation with the Secretary of State of the
            State of Delaware was July 15, 1997, as amended by  certificates  of
            amendment to the certificate of incorporation on January 8, 1998 and
            March 4, 1998.

         2. The certificate of  incorporation  is hereby amended and restated in
            its  entirety  as  set  forth  in the  First  Amended  and  Restated
            Certificate of Incorporation hereinafter set forth.

         3. The  provisions  of  the   certificate  of   incorporation   of  the
            Corporation  as herein  amended are hereby  restated and  integrated
            into the single instrument which is hereinafter set forth, and which
            is entitled First Amended and Restated  Certificate of Incorporation
            of Reckson Service Industries,  Inc., without any further amendments
            other than the amendments herein certified.

         4. As of the date this amendment and  restatement of the certificate of
            incorporation  is filed with the  Secretary of State of the State of
            Delaware,  the Corporation has received  payment for its outstanding
            capital stock.

         5. This First Amended and Restated  Certificate  of  Incorporation  has
            been  duly  adopted  by  the  Corporation  in  accordance  with  the
            provisions of Sections  103, 242 and 245 of the General  Corporation
            Law of the State of Delaware and by the  shareholders  in accordance
            with  Section  228 of the  General  Corporation  Law of the State of
            Delaware.

         6. The certificate of incorporation of the Corporation,  as amended and
            restated  herein,  shall at the effective time of this First Amended
            and Restated Certificate of Incorporation read as follows:



<PAGE>
                                   ARTICLE I.


         The name of the corporation is: Reckson Service  Industries,  Inc. (the
"Corporation").

                                  ARTICLE II.

                     REGISTERED OFFICE AND REGISTERED AGENT

         The  address  of the  Corporation's  registered  office in the State of
Delaware  is  Corporation  Trust  Center,  1209  Orange  Street,  in the City of
Wilmington, County of New Castle. The name of the Corporation's registered agent
at such address is The Corporation Trust Company.

                                  ARTICLE III.

                                     PURPOSE

         The  purposes  for which  the  Corporation  is  organized  are:  (a) to
identify and acquire interests in operating  companies that engage in businesses
that provide  services for occupants of office,  industrial  and other  property
types; (b) to become a lessee and operator of various types of assets, including
certain real estate owned or to be owned  directly or  indirectly by (i) Reckson
Associates  Realty Corp.,  a Maryland  real estate  investment  trust  ("Reckson
Associates"),  or Reckson  Operating  Partnership,  L.P.  , a  Delaware  limited
partnership  (the  "Operating   Partnership",   and  collectively  with  Reckson
Associates,  "Reckson")  or  (ii)  other  persons  or  entities  whether  or not
affiliated  with Reckson;  (c) to perform an agreement to be entered into by and
between  the  Corporation  and  the  Operating  Partnership  (the  "Intercompany
Agreement") pursuant to which the Corporation and the Operating Partnership will
agree to provide  each other with rights of first  opportunity  with  respect to
certain  transactions and activities;  (d) to be prohibited,  in accordance with
the Intercompany  Agreement,  from  developing,  pursuing or taking advantage of
opportunities  to acquire,  or otherwise make an investment in, real estate that
is structured in a manner that qualifies under the federal tax law  requirements
applicable  to real  estate  investment  trusts for so long as the  Intercompany
Agreement  remains  effective,  unless and until the Corporation,  in accordance
with the terms of the Intercompany  Agreement,  has offered any such opportunity
to the Operating  Partnership  and the Operating  Partnership  has chosen not to
pursue such  opportunity;  and (e) to engage in any lawful act or  activity  for
which  corporations  may be organized  under the General  Corporation Law of the
State of Delaware, as from time to time amended (the "DGCL").

                                  ARTICLE IV.

                                  CAPITAL STOCK

         The  Corporation   shall  have  the  authority  to  issue  a  total  of
150,000,000  shares of capital stock, each with a par value of $.01,  consisting
of 100,000,000  shares of common stock ("Common  Stock"),  25,000,000  shares of
excess  stock  ("Excess  Stock")  and  25,000,000   shares  of  preferred  stock
("Preferred Stock").


<PAGE>

                                   ARTICLE V.

                                  COMMON STOCK

         Section A. Common Stock  Subject to Terms of Preferred  Shares.  Common
Stock shall be subject to the express terms of any series of Preferred Stock.

         Section B. Dividend Rights.  Subject to any preferential  rights of any
outstanding  series of  Preferred  Stock,  the holders of Common  Stock shall be
entitled to receive such  dividends as may be declared by the board of directors
out of funds legally available therefor.

         Section C. Rights Upon  Liquidation.  In the event of any  voluntary or
involuntary  liquidation,  dissolution or winding up, or any distribution of the
assets  in  connection  therewith,  of the  Corporation,  the  aggregate  assets
available  for  distribution  to holders of Common Stock shall be  determined in
accordance with applicable law. Each holder of Common Stock shall be entitled to
receive,  ratably with each other holder of Common  Stock,  that portion of such
aggregate assets available for distribution as the number of outstanding  Common
Stock held by such holder bears to the total number of outstanding Common Stock.

         Section D. Voting Rights.  Except as may otherwise be provided  herein,
and subject to the express terms of any series of Preferred  Stock,  the holders
of Common  Stock  shall have the  exclusive  right to vote on all matters (as to
which a holder of common stock shall be entitled to vote  pursuant to applicable
law) at all  meetings  of the  stockholders  of the  Corporation  and  shall  be
entitled to one (1) vote for each share of Common Stock entitled to vote at such
meeting.

                                  ARTICLE VI.

                                 PREFERRED STOCK

         Preferred  Stock may be issued  from time to time in one or more series
as  authorized  by the  board of  directors.  The board of  directors  is hereby
authorized,  by filing a certificate  pursuant to the DGCL (the "Preferred Stock
Designation"),  to  establish  from  time to time the  number  of  shares  to be
included in each series, and to fix the designations, voting powers, privileges,
preferences,   terms  and  rights,   and  the   limitations,   restrictions  and
qualifications,  of the shares of each  series.  The  authority  of the board of
directors  with  respect to each series  shall  include,  but not be limited to,
determination of the following:

         (a) the  designation  of the  series,  which  may be by  distinguishing
number, letter or title;

         (b) the  number of  shares of the  series,  which  number  the board of
directors may thereafter (except where otherwise provided in the Preferred Stock
Designation)  increase or decrease  (but not below the number of shares  thereof
then outstanding);

         (c) whether  dividends,  if any, shall be cumulative or  noncumulative,
and, in the case of shares of any series having cumulative  dividend rights, the
date or dates or method of determining the date or dates from which dividends on
the shares of such series shall be cumulative;
<PAGE>



         (d) the rate of any dividends (or method of determining such dividends)
payable to the holders of the shares of such series,  any conditions  upon which
such dividends shall be paid and the date or dates or the method for determining
the date or dates upon which such dividends shall be payable;

         (e) the price or prices (or method of determining such price or prices)
at  which,  the form of  payment  of such  price or prices  (which  may be cash,
property or rights,  including  securities of the same or another corporation or
other  entity)  for  which,  the date or dates on which or the period or periods
within which and the terms and  conditions  upon which the shares of such series
may be  redeemed  or  exchanged,  in  whole  or in part,  at the  option  of the
Corporation  or at the  option of the  holder  or  holders  thereof  or upon the
happening of a specified event or events, if any;

         (f) the obligation, if any, of the Corporation to purchase, exchange or
redeem  shares of such series  pursuant to a sinking fund or  otherwise  and the
price or prices at which, the form of payment of such price or prices (which may
be cash,  property  or  rights,  including  securities  of the  same or  another
corporation or other entity) for which,  the date or date on which or the period
or periods  within which and the terms and  conditions  upon which the shares of
such series shall be  redeemed,  exchanged  or  purchased,  in whole or in part,
pursuant to such obligation;

         (g) the amounts  payable on and the  preferences,  if any, of shares of
such  series  in  the  event  of  any  voluntary  or  involuntary   liquidation,
dissolution or winding up of the affairs of the Corporation;

         (h) provisions, if any, for the conversion or exchange of the shares of
such series, at any time or times at the option of the holder or holders thereof
or at the option of the  Corporation or upon the happening of a specified  event
or events,  into shares of any other class or classes or any other series of the
same or any other  class or  classes  of stock,  or any other  security,  of the
Corporation,  or any other corporation or other entity,  and the price or prices
or rate or  rates of  conversion  or  exchange  and any  adjustments  applicable
thereto,  and all other  terms and  conditions  upon  which such  conversion  or
exchange may be made;

         (i)  restrictions  on the  issuance  of shares of such series or of any
other class or series, if any;

         (j) the voting rights, if any, of the holders of shares of such series;
and

         (k) any other  relative  rights,  preferences  and  limitations on such
series.

         (l) Subject to the express  provisions of any other series of Preferred
Stock  then  outstanding,  and  notwithstanding  any other  provision  contained
herein,  the board of  directors  may  increase or  decrease  (but not below the
number of shares of such series then outstanding) the number of shares, or amend
the  voting  powers,  designations,  preferences  and  relative,  participating,
optional  or  other  rights,  if any,  and the  qualifications,  limitations  or
restrictions of the shares of any such series of Preferred Stock.

                                  ARTICLE VII.

                                SOLE INCORPORATOR

         The name and mailing address of the incorporator is as follows:


                 Name                               Mailing Address
                 ----                               ---------------
           Jason M. Barnett                       225 Broadhollow Rd.
                                               Melville, New York 11747


         The powers of the  incorporator are to terminate upon the filing of the
Certificate of Incorporation.

                                 ARTICLE VIII.

                               BOARD OF DIRECTORS

         Section  A.  Initial  Directors.  The name and  mailing  address of the
persons  who are to serve as the  directors  until the first  annual  meeting of
stockholders  in 1999 or until his or her  successor is elected and qualifies is
as follows:


                 Name                                 Mailing Address
                 ----                                 ---------------
           Donald J. Rechler                        225 Broadhollow Rd.
                                                 Melville, New York 11747

             Roger Rechler                          225 Broadhollow Rd.
                                                 Melville, New York 11747

           Scott H. Rechler                         225 Broadhollow Rd.
                                                 Melville, New York 11747

            Michael Maturo                          225 Broadhollow Rd.
                                                 Melville, New York 11747

           Gregg M. Rechler                         225 Broadhollow Rd.
                                                 Melville, New York 11747

          Mitchell D. Rechler                       225 Broadhollow Rd.
                                                 Melville, New York 11747
<PAGE>

         Section  B.  Powers  of the Board of  Directors.  The  business  of the
Corporation shall be managed by the board of directors.

         Section C. Number of Directors  Constituting the Board.  Subject to any
rights of holders of any class or series of stock having a  preference  over the
Common Stock as to  dividends  to elect  additional  directors  under  specified
circumstances (the "Preferred  Holders' Rights"),  the number of directors shall
be fixed by the by-laws of the Corporation.

         Section D. Election and Terms of Directors.  The directors,  other than
any  directors  elected by the holders of any class or series of stock  having a
preference  over the Common Stock as to  dividends,  shall be  classified,  with
respect to the time which they severally hold office,  into three classes,  each
class constituting approximately one-third of the total number of directors. One
class will be originally  elected for a term  expiring at the annual  meeting of
stockholders to be held in 1999,  another class will be originally elected for a
term  expiring at the annual  meeting of  stockholders  to be held in 2000,  and
another  class will be  originally  elected  for a term  expiring  at the annual
meeting of stockholders to be held in 2001, with directors in each class to hold
office  until a successor  is duly  elected and  qualified.  At each  succeeding
annual meeting of  stockholders,  directors  elected to succeed those  directors
whose terms then  expire  shall be elected for a term of office to expire at the
third succeeding annual meeting of stockholders after their election,  with each
director  to hold  office  until such  person's  successor  shall have been duly
elected and qualified.

         Section  E.  Vacancies.  Except  as  otherwise  provided  for or  fixed
pursuant to the  provisions  of Article VI hereof  relating to the rights of the
holders  of any class or series of stock  having a  preference  over the  Common
Stock  as  to  dividends  to  elect   additional   directors   under   specified
circumstances,  newly created  directorships  resulting from any increase in the
authorized  number of  directors  and any  vacancies  on the board of  directors
resulting  from  death,  resignation,  disqualification,  removal or other cause
shall only be filled by the board of directors.

         Section F.  Election of  Directors.  The  directors of the  Corporation
shall not be required to be elected by written  ballots unless the Bylaws of the
Corporation so provide.

         Section G.  Removal of  Directors.  Subject to any  Preferred  Holders'
Rights,  directors  may be removed only for cause upon the  affirmative  vote of
holders of at least 80% of the entire  voting power of all the  then-outstanding
shares of stock  entitled to vote  generally in the  election of directors  (the
"Voting Stock"), voting together as a single class.

         Section H. Relevant Factors to be Considered by the Board of Directors.
In determining  what is in the best interest of the  Corporation in evaluating a
transaction,  a director of the  Corporation  shall consider all of the relevant
factors,  which may include:  (i) the  immediate  and  long-term  effects of the
transaction on the Corporation's stockholders,  including stockholders,  if any,
who do not participate in the transaction;  (ii) the social and economic effects
of the  transaction on the  Corporation's  employees,  suppliers,  creditors and
customers and others  dealing with the  Corporation  and on the  communities  in
which the Corporation operates and is located;  (iii) whether the transaction is
acceptable,  based on the historical and current operating results and financial
condition  of the  Corporation;  (iv)  whether a more  favorable  price would be
obtained for the Corporation's  stock or other securities in the future; (v) the
reputation and business  practices of the other party or parties to the proposed
transaction,  including its or their  management and  affiliates,  as they would
affect employees of the Corporation;  (vi) the future value of the Corporation's
securities;  (vii) any legal or  regulatory  issues  raised by the  transaction;
(viii) the  effect on the  Intercompany  Agreement;  and (ix) the  business  and
financial  condition and earnings prospects of the other party or parties to the
proposed  transaction,  including,  without  limitation,  debt service and other
existing  financial  obligations,   financial  obligations  to  be  incurred  in
connection with the transaction,  and other foreseeable financial obligations of
such other party or parties.

         Section  I.   Amendment  of  Certain   Provisions   of  Article   VIII.
Notwithstanding  anything contained herein to the contrary, the affirmative vote
of the  holders of at least 80% of the Voting  Stock  then  outstanding,  voting
together  as a single  class,  shall be  required  to alter,  amend or adopt any
provision inconsistent with, or to repeal, this Article VIII.

                                  ARTICLE IX.

                               STOCKHOLDER ACTION

         Any action required or permitted to be taken by the stockholders of the
Corporation  must be effected at a duly called annual or special meeting of such
holders  and may not be  effected  by any  consent in  writing by such  holders.
Except as  otherwise  required  by law and subject to the rights of any class or
series of stock  having a  preference  over the  Common  Stock as to  dividends,
special  meetings of stockholders of the Corporation for any purpose or purposes
may be called only by the Chairman of the Board, the Vice Chairman of the Board,
the  President  or the board of directors  pursuant to a resolution  stating the
purpose or purposes thereof. Any power of stockholders to call a special meeting
is  otherwise  specifically  denied.  No business  other than that stated in the
notice shall be  transacted  at any special  meeting.  Notwithstanding  anything
contained  herein to the  contrary,  the  affirmative  vote of the holders of at
least 80% of the Voting  Stock,  voting  together  as a single  class,  shall be
required  to alter,  amend,  or adopt any  provision  inconsistent  with,  or to
repeal, this Article IX.

                                   ARTICLE X.

                      RESTRICTIONS ON BUSINESS COMBINATIONS

         The Corporation  will be governed by Del. Code Ann. Tit. 8, Section 203
(1991); provided,  however, that the restrictions contained in Section 203 shall
not  apply to any  transaction  with  Reckson  and any  Reckson  affiliate.  For
purposes  of this First  Amended  and  Restated  Certificate  of  Incorporation,
"affiliate"  shall  have the  meaning  set  forth in Rule  405 of  Regulation  C
promulgated under the Securities Act of 1933, as amended.


                                  ARTICLE XI.

                         DURATION OF CORPORATE EXISTENCE

         The Corporation is to have perpetual existence.


<PAGE>
                                  ARTICLE XII.

                                     BY-LAWS

         The Bylaws may be altered or repealed and new Bylaws may be adopted (i)
at any annual or special meeting of stockholders, by the affirmative vote of the
holders of at least 80% of the Voting Stock,  voting together as a single class,
provided that in the case of any such stockholder action at a special meeting of
stockholders  notice of the proposed  alteration,  repeal or adoption of the new
Bylaw or Bylaws must be contained in the notice of such special meeting, or (ii)
by the affirmative vote of a majority of the board of directors.

         Notwithstanding   anything  contained  herein  to  the  contrary,   the
affirmative  vote of the  holders  of at least 80% of the Voting  Stock,  voting
together  as a single  class,  shall be  required  to  alter,  amend,  adopt any
provision inconsistent with, or to repeal, this Article XII.

                                 ARTICLE XIII.

                               DIRECTOR LIABILITY

         Section  A.  Limited   Liability  of  Directors.   A  director  of  the
Corporation   shall  not  be  personally   liable  to  the  Corporation  or  its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except, if required by the DGCL, as amended from time to time, for liability (i)
for any  breach of the  director's  duty of loyalty  to the  Corporation  or its
stockholders,  (ii) for acts or  omissions  not in good  faith or which  involve
intentional misconduct or a knowing violation of law, (iii) under Section 174 of
the DGCL,  or (iv) for any  transaction  from  which  the  director  derived  an
improper personal benefit. Neither the amendment nor repeal of Section A of this
Article  XIII shall  eliminate or reduce the effect of Section A of this Article
XIII in respect of any matter occurring,  or any cause of action,  suit or claim
that,  but for Section A of this Article  XIII would  accrue or arise,  prior to
such amendment or repeal.

         Section B. Indemnification and Insurance.

         1. Right to Indemnification.  Each person who was or is made a party or
is  threatened  to be made a party  to or is  involved  in any  action,  suit or
proceeding,   whether  civil,  criminal,   administrative  or  investigative  (a
"proceeding"),  by reason of the fact that such person, or a person of whom such
person is the legal representative,  is or was a director,  officer or member of
the management advisory committee of the Corporation or is or was serving at the
request of the Corporation as a director,  officer, employee or agent of another
corporation  or of a  partnership,  joint  venture,  trust or other  enterprise,
including  service with respect to employee benefit plans,  whether the basis of
such  proceeding  is  alleged  action in an  official  capacity  as a  director,
officer, employee or agent or in any other capacity while serving as a director,
officer,  employee  or agent,  shall be  indemnified  and held  harmless  by the
Corporation to the fullest extent  authorized by the DGCL, as the same exists or
may hereafter be amended (but,  in the case of any such  amendment,  only to the
extent  that  such  amendment   permits  the   Corporation  to  provide  broader
indemnification  rights than said law permitted the Corporation to provide prior
to  such  amendment),   against  all  expense,  liability  and  loss  (including
attorneys' fees, judgments, fines, amounts paid or to be paid in settlement, and
excise taxes or penalties arising under the
<PAGE>



Employee Retirement Income Security Act of 1974, as in effect from time to time)
reasonably incurred or suffered by such person in connection  therewith and such
indemnification  shall  continue as to a person who has ceased to be a director,
officer,  employee  or agent and shall  inure to the  benefit  of such  person's
heirs, executors and administrators; provided, however, that, except as provided
in paragraph (2) hereof the Corporation  shall indemnify any such person seeking
indemnification  in connection with a proceeding (or part thereof)  initiated by
such person only if such  proceeding  (or part  thereof) was  authorized  by the
board of directors. The right to indemnification conferred in this Section shall
be a contract right and shall include the right to have the  Corporation pay the
expenses  incurred  in  defending  any such  proceeding  in advance of its final
disposition,  subject to the provisions of the DGCL; such advance payments to be
paid by the  Corporation  within  20  calendar  days  after the  receipt  by the
Corporation  of a statement  or  statements  from the claimant  requesting  such
advance or advances from time to time;  provided,  however,  that, if and to the
extent the DGCL requires,  the payment of such expenses  incurred by a director,
officer or member of the management advisory committee in such person's capacity
as a director,  officer or member of the management  advisory committee (and not
in any other capacity in which service was or is rendered by such person while a
director,  officer or member of the management  advisory  committee,  including,
without limitation, service to an employee benefit plan) in advance of the final
disposition of a proceeding  shall be made only upon delivery to the Corporation
of an  undertaking,  by or on behalf of such director,  officer or member of the
management  advisory  committee,  to repay all  amounts so  advanced if it shall
ultimately be determined that such director, officer or member of the management
advisory  committee  is not  entitled to be  indemnified  under this  Section or
otherwise.  The Corporation  may, to the extent  authorized from time to time by
the board of directors, grant rights to indemnification,  and rights to have the
Corporation pay the expenses  incurred in defending any proceeding in advance of
its  final  disposition,  to any  employee  or agent of the  Corporation  to the
fullest   extent  of  the  provisions  of  this  Article  with  respect  to  the
indemnification  and advancement of expenses of directors,  officers and members
of the management advisory committee of the Corporation.
<PAGE>

         2. Right of Claimant to Bring Suit.  If a claim under  paragraph (1) of
this  Section is not paid in full by the  Corporation  within 30  calendar  days
after a written claim has been received by the Corporation,  the claimant may at
any time  thereafter  bring suit against the  Corporation  to recover the unpaid
amount of the claim and, if successful in whole or in part,  the claimant  shall
be entitled to be paid also the expense of prosecuting  such claim to the extent
successful  therein.  It shall be a defense to any such  action  (other  than an
action  brought  to  enforce a claim for  expenses  incurred  in  defending  any
proceeding in advance of its final disposition  where the required  undertaking,
if any is required,  has been tendered to the Corporation) that the claimant has
not met the standard of conduct  which makes it  permissible  under the DGCL for
the  Corporation  to indemnify  the  claimant for the amount,  but the burden of
proving such  defense  shall be on the  Corporation.  Neither the failure of the
Corporation  (including  its  directors,   independent  legal  counsel,  or  its
stockholders)  to have made a  determination  prior to the  commencement of such
action  that  indemnification  of the  claimant  is proper in the  circumstances
because the claimant has met the applicable standard of conduct set forth in the
DGCL, nor an actual  determination by the Corporation  (including its directors,
independent legal counsel,  or its  stockholders)  that the claimant has not met
such applicable standard of conduct,  shall be a defense to the action or create
a presumption that the claimant has not met the applicable standard of conduct.

         3.  Non-Exclusivity  of Rights.  The right to  indemnification  and the
payment of expenses  incurred in defending a proceeding  in advance of its final
disposition  conferred in this Section shall not be exclusive of any other right
which any person may have or hereafter  acquire under any statute,  provision of
this First Amended and Restated Certificate of Incorporation,  Bylaw, agreement,
vote of  stockholders  or  disinterested  directors or  otherwise.  No repeal or
modification  of this Article shall in any way diminish or adversely  affect the
rights of any director,  officer,  member of the management  advisory committee,
employee or agent of the  Corporation  hereunder in respect of any occurrence or
matter arising prior to any such repeal or modification.

         4. Insurance.  The Corporation may maintain insurance,  at its expense,
to protect itself and any director,  officer,  member of the management advisory
committee,  employee  or  agent  of  the  Corporation  or  another  corporation,
partnership,  joint venture, trust or other enterprise against any such expense,
liability  or loss,  whether  or not the  Corporation  would  have the  power to
indemnify such person against such expense, liability or loss under the DGCL.

         5.  Severability.  If any  provision or provisions of this Article XIII
shall be held to be invalid, illegal or unenforceable for any reason whatsoever,
(i) the validity,  legality and  enforceability  of the remaining  provisions of
this Article XIII (including,  without limitation, each portion of any paragraph
of this Article XIII  containing any such provision held to be invalid,  illegal
or  unenforceable,   that  is  not  itself  held  to  be  invalid,   illegal  or
unenforceable) shall not in any way be affected or impaired thereby; and (ii) to
the fullest extent  possible,  the  provisions of this Article XIII  (including,
without  limitation,  each such  portion of any  paragraph  of this Article XIII
containing  any such  provision  held to be invalid,  illegal or  unenforceable)
shall  be  construed  so as to  give  effect  to the  intent  manifested  by the
provision held invalid, illegal or unenforceable.

                                  ARTICLE XIV.

         AMENDMENT OF AMENDED AND RESTATED CERTIFICATE OF INCORPORATION

         The  Corporation  reserves  the  right at any time from time to time to
amend, alter, change or repeal any provision contained in this First Amended and
Restated  Certificate of Incorporation,  and any other provisions  authorized by
the law of the State of Delaware at the time in force may be added or  inserted,
in the manner now or hereafter  prescribed by law,  and,  except as set forth in
Article XIII,  all rights,  preferences  and  privileges  of  whatsoever  nature
conferred upon  stockholders,  directors or any other persons  whomsoever by and
pursuant to this First Amended and Restated  Certificate of Incorporation in its
present form or as hereafter  amended are granted subject to the rights reserved
in this Article.  Notwithstanding  anything  contained in this First Amended and
Restated  Certificate of Incorporation to the contrary,  the affirmative vote of
the  holders of at least 80% of the Voting  Stock,  voting  together as a single
class,  shall be required to alter,  amend, or adopt any provision  inconsistent
with, or to repeal, Article VIII, IX, XII or this sentence.


<PAGE>
                                  ARTICLE XV.

                     VOTING RIGHTS OF CERTAIN CONTROL SHARES

         Section A.  Definitions.  In this Article XV, the following  words have
the meanings indicated:

         1.  "Acquiring  person"  means a person who makes or proposes to make a
control share acquisition.

         2.  "Associate,"  when used to indicate a relationship with any person,
means:

         (a)   Any   corporation,   entity  or  organization   (other  than  the
               Corporation  or a subsidiary  of the  Corporation)  of which such
               person is an  officer,  director,  or partner or is,  directly or
               indirectly,  the  beneficial  owner of 10  percent or more of any
               class of equity securities;

         (b)   Any trust or other estate in which such person has a  substantial
               beneficial  interest or as to which such person serves as trustee
               or in a similar fiduciary capacity;

         (c)   Any  relative or spouse of such  person,  or any relative of such
               spouse, who has the same home as such person or who is a director
               or officer of the corporation or any of its affiliates; or

         (d)   A person that:

               (i)  Directly or indirectly controls,  or is controlled by, or is
                    under common control with, the person specified; or

               (ii) Is acting or intends to act  jointly or in concert  with the
                    person specified.

         3. "Control shares"

         (a)   means shares of stock that,  except for this Article,  would,  if
               aggregated  with all  other  shares  of stock of the  Corporation
               (including  shares of stock the  acquisition of which is excluded
               from the definition of "control share  acquisition" in subsection
               (4) of this  section)  owned by a person or in  respect  of which
               that person is  entitled  to  exercise or direct the  exercise of
               voting  power,  except  solely by virtue  of a  revocable  proxy,
               entitle  that  person,  directly  or  indirectly,  to exercise or
               direct the exercise of the voting power of shares of stock of the
               Corporation  in  the  election  of  directors  within  any of the
               following ranges of voting power:

               (i)  One-fifth  or more,  but less than one  third of all  voting
                    power,

               (ii) One-third  or more,  but less than  majority  of all  voting
                    power, or
<PAGE>

               (iii) A majority or more of all voting power;

         (b)   includes  shares of stock of the  Corporation  only to the extent
               that the  acquiring  person,  following  the  acquisition  of the
               shares,  is  entitled,  directly  or  indirectly,  to exercise or
               direct the  exercise of voting  power  within any level of voting
               power set forth in this  section for which  approval has not been
               obtained previously under Section B of this Article; and

         (c)   do not  include  shares  of  stock  of the  Corporation  owned by
               Reckson or any Reckson affiliate,  or in respect of which Reckson
               or any  Reckson  affiliate  is entitled to exercise or direct the
               exercise of the voting power of such shares of the Corporation in
               the election of directors.

         4. "Control share acquisition"

         (a)   means the acquisition,  directly or indirectly, by any person, of
               ownership of, or the power to direct the exercise of voting power
               with respect to, issued and outstanding control shares;

         (b)   does not include the acquisition of shares of stock:

               (i)  under the laws of descent and distribution;

               (ii) under  the  satisfaction  of  a  pledge  or  other  security
                    interest  charged in good  faith and not for the  purpose of
                    circumventing this Article; or

               (iii)under a  merger,  consolidation,  or share  exchange  if the
                    Corporation  is a party  to the  merger,  consolidation,  or
                    share exchange; and

         (c)   Unless  the   acquisition   entitles  any  person,   directly  or
               indirectly, to exercise or direct the exercise of voting power in
               the  election of directors in excess of the range of voting power
               previously  authorized or attained under an  acquisition  that is
               exempt under  paragraph (b) of this  subsection,  "control  share
               acquisition"  does not include the acquisition of shares of stock
               of the  Corporation  in good  faith  and not for the  purpose  of
               circumventing this Article by or from:

               (i)  any  person  whose  voting  rights  have   previously   been
                    authorized by  stockholders in compliance with this Article;
                    or

               (ii) any person whose previous  acquisition of shares of stock of
                    the  Corporation  would  have  constituted  a control  share
                    acquisition but for paragraph (b) of this subsection.
<PAGE>

         5. "Interested  shares" means shares of voting stock of the Corporation
in respect of which any of the  following  persons is  entitled  to  exercise or
direct  the  exercise  of the  voting  power of shares  of  voting  stock of the
Corporation in the election of directors:

         (a)   an acquiring person;

         (b)   an officer of the Corporation; or

         (c)   an  employee  of the  Corporation  who is also a Director  of the
               Corporation.

         6. "Person" includes an associate of the person.

Section B.        Voting Rights

         1. Approval  by   Stockholders.   Holders  of  control  shares  of  the
            Corporation  acquired in a control share  acquisition have no voting
            rights or powers (collectively,  "voting rights") in respect of such
            control shares except to the extent approved by the  stockholders at
            a meeting held under  Section D of this  Article by the  affirmative
            vote of  two-thirds  of all  the  votes  entitled  to be cast on the
            matter, excluding all interested shares.

         2. Acquisition  of Shares;  Voting  Power.  For the purposes of Section
            A(3) of this Article:

         (a)   shares of stock acquired  within 90 days of shares acquired under
               a plan to make a control share acquisition are considered to have
               been acquired in the same acquisition; and

         (b)   A person may not be deemed to be  entitled  to exercise or direct
               the exercise of voting power with respect to shares of stock held
               for the benefit of others if the person:

               (i)  is acting in the  ordinary  of this course of  business,  in
                    good  faith and not for the  purpose  of  circumventing  the
                    provisions of this section; and

               (ii) is not entitled to exercise or to direct the exercise of the
                    voting power of the shares  unless the person first seeks to
                    obtain the instruction of another person.

         Section C. Acquiring Person Statement.  Any person who proposes to make
or who has made a control  share  acquisition  may deliver an  acquiring  person
statement  to  the  Corporation  at  the  Corporation's  principal  office.  The
acquiring person statement shall set forth all of the following:

         1. The  identity of the  acquiring  person and each other member of any
            group of which the  person  is a part for  purposes  of  determining
            control shares;
<PAGE>
         2. A statement that the acquiring  person statement is given under this
            Article;

         3. The  number  of  shares  of  the  Corporation   owned  (directly  or
            indirectly)  by the  acquiring  person and each other  member of any
            group;

         4. The applicable range of voting power as set forth in Section A(3) of
            this Article; and

         5. If the control share acquisition has not occurred,

         (a)   a description  in reasonable  detail of the terms of the proposed
               control share acquisition; and

         (b)   representations   of  the  acquiring  person,   together  with  a
               statement  in  reasonable  detail of the facts on which  they are
               based, that:

               (i)  the proposed control share acquisition, if consummated, will
                    not bc contrary to law; and

               (ii) the  acquiring  person has the financial  capacity,  through
                    financing  to be  provided by the  acquiring  person and any
                    additional  specified  sources of financing  required  under
                    Section  E of this  Article,  to make the  proposed  control
                    share acquisition.

Section D. Special Meeting

         1. Request by Acquiring Person. Except as provided in Section E of this
            Article,  if the acquiring person requests,  at the time of delivery
            of an acquiring person statement, and gives a written undertaking to
            pay the  Corporation's  expenses,  except the  expenses  of opposing
            approval  of the  voting  rights of the  holder in  respect  of such
            control  shares,  of the  control  shares of the  holder or  holders
            thereof  within  10 days  after  the day on  which  the  Corporation
            receives  both the request and  undertaking,  the  directors  of the
            Corporation  shall  call a special  meeting of  stockholders  of the
            Corporation  for the purpose of considering  the voting rights to be
            accorded  with  respect to the shares  acquired or to be acquired in
            the control share acquisition.

         2. Bond.  The  Corporation  may require the acquiring  person to give a
            bond, with sufficient  surety,  to reasonably assure the Corporation
            that the aforementioned undertaking will be satisfied.

         3. Time for Meeting.  Unless the acquiring  person agrees in writing to
            another  date,  the special  meeting of  stockholders  shall be held
            within 50 days after the day on which the  Corporation  has received
            both the aforementioned request and undertaking.

         4. Delay at Request of Acquiring  Person. If the acquiring person makes
            a request in writing at the time of delivery of the acquiring person
            statement,  the special  meeting may not be held sooner than 30 days
            after the day on which the Corporation receives the acquiring person
            statement.
<PAGE>

         5. In Absence of Request.

         (a)   If no request is made under  subsection (1) of this Section,  the
               issue of the  voting  rights  to be  accorded  to the  holder  in
               respect of such  control  shares  acquired in the control  shares
               acquisition may, at the option of the  Corporation,  be presented
               for consideration at any meeting of stockholders.

         (b)   If no request is made under  subsection  (1) of this  Section and
               the  Corporation  proposes  to  present  the issue of the  voting
               rights to be  accorded  to the holder in respect of such  control
               shares acquired in a control share  acquisition for consideration
               at any meeting of stockholders, the Corporation shall provide the
               acquiring  person with  written  notice of the  proposal not less
               than 20 days  before the date on which  notice of the  meeting is
               given.

         Section E. Calls. A call of a special  meeting of  stockholders  of the
Corporation  is not  required  to be made  under  Section  D(l) of this  Article
unless, at the time of delivery of an acquiring person statement under Section C
of this Article, the acquiring person has:

         1.       entered into a definitive  financing  agreement or  agreements
                  with one or more responsible  financial  institutions or other
                  entities that have the necessary financial capacity, providing
                  for any amount of financing of the control  share  acquisition
                  not to be provided by the acquiring person; and

         2.       delivered a copy of the agreement(s) to the Corporation.

         Section F. Notice of Meeting.

         1.       In General. If a special meeting of stockholders is requested,
                  notice of the  special  meeting  shall be given as promptly as
                  reasonably  practicable by the Corporation to all stockholders
                  of record as of the record date set for the  meeting,  whether
                  or not the stockholder is entitled to vote at the meeting.

         2.       Contents.   Notice  of  the  special  or  annual   meeting  of
                  stockholders  at which  the  voting  rights  of the  holder in
                  respect  of such  control  shares are to be  considered  shall
                  include or be accompanied by the following:

         (a)   a  copy  of  the  acquiring  person  statement  delivered  to the
               Corporation under Section C of this Article; and

         (b)   a statement by the board of directors of the Corporation  setting
               forth the  position or  recommendation  of the board,  or stating
               that the board is taking no position or making no recommendation,
               with  respect to the issue of voting  rights to be  accorded  the
               control shares.
<PAGE>

         Section G. Redemption Rights.

         1.       Upon delivery of acquiring person  statement.  If an acquiring
                  person  statement has been delivered on or before the 10th day
                  after the control share acquisition,  the Corporation,  at its
                  option,  shall  have the  right to redeem  for fair  value (as
                  defined  herein) any or all  control  shares,  except  control
                  shares  for which  voting  rights  in  respect  of the  holder
                  thereof have been previously  approved under Section B of this
                  Article,  at any time during a 60-day period commencing on the
                  day of a meeting at which voting rights are  considered  under
                  Section D of this Article and are not approved.

         2.       In absence of  delivery  of  acquiring  person  statement.  In
                  addition to the redemption  rights authorized under subsection
                  (1) of this Section,  if an acquiring person statement has not
                  been  delivered  on or before  the 10th day after the  control
                  share acquisition,  the Corporation, at its option, shall have
                  the right to redeem for fair value any or all control  shares,
                  except  control  shares  for  which  voting  rights  have been
                  previously  approved  under Section B of this Article,  at any
                  time  during a period  commencing  on the 11th day  after  the
                  control share acquisition and ending 60 days after a statement
                  has been delivered.

         3.       Fair  value.  Any  redemption  of  control  shares  under this
                  Section  shall  be  at  the  fair  value  of  the  shares,  as
                  determined by the board of directors of the Corporation in its
                  discretion.  For purposes of this Section,  "fair value" shall
                  be determined:

         (a)   as of the date of the last  acquisition  of control shares by the
               acquiring person in a control share  acquisition or, if a meeting
               is held under Section D of this  Article,  as of the date of such
               meeting;

         (b)   without  regard to the absence of voting rights of the holders of
               such control shares; and

         (c)   to be the highest  closing  sale price  during the 30-day  period
               immediately  prior to and  including  the date in  question  of a
               share of stock on the principal United States securities exchange
               on which such stock is listed, or, if such stock is not listed on
               any such exchange, the highest closing bid quotation with respect
               to a share of such stock  during the  30-day  period  immediately
               prior to and  including  the  date in  question  on the  National
               Association of Securities  Dealers Automated  Quotation System or
               any comparable  system then in use or, if no such  quotations are
               available,  the fair  market  value on the date in  question of a
               share of such stock as  determined  by the board of  directors of
               the Corporation in good faith.

         Section H. Status as Dissenting Stockholders.

         1.       In General.  Before a control share  acquisition has occurred,
                  if voting rights for an acquiring  person's control shares are
                  approved at a meeting held under Section D of this Article and
                  the  acquiring  person is  entitled  to exercise or direct the
                  exercise of a majority or more of all voting  power in respect
                  of such control shares, then

<PAGE>
                  this Certificate of Incorporation shall be amended to so state
                  and  all  stockholders  of the  Corporation  (other  than  the
                  acquiring  person) have the rights of dissenting  stockholders
                  under the DGCL.

         2.       Corporation  Deemed  Successor.  For  purposes of applying the
                  provisions of the DGCL to  stockholders  under this Section H,
                  the Corporation  shall be deemed to be a successor in a merger
                  and the date of the most  recent  approval  of  voting  rights
                  referred to in subsection  (1) of this Section shall be deemed
                  to be the  date  of  filing  of a  certificate  of  merger  or
                  corresponding document for record as therein provided.

         3.       Status To Be  Contained  in  Notice.  The notice  required  by
                  Section F of this Article  shall also state that  stockholders
                  (other than the  acquiring  person) are entitled to the rights
                  of dissenting  shareholders under the DGCL and shall include a
                  copy of the applicable provisions thereof.

         4. Application  of DGCL.  For  purposes of applying the  provisions  of
            Section 262 of the DGCL to this Section:

         (a)   "fair  value"  may not be less than the  highest  price per share
               paid by the acquiring person in the control share acquisition;

         (b)   Section  262(b)(1)  and  the  second,  third,  fourth  and  fifth
               sentences of Section 262(d)(1) of the DGCL do not apply; and

         (c)   there shall be no requirement  that the  dissenting  stockholders
               shall not have voted in favor of the action.


                                   ARTICLE XVI

                             RESTRICTION ON TRANSFER

                       ACQUISITION AND REDMPTION OF SHARES



         Section A.  Definitions.

         For Purposes of this Article  XVI, the  following  terms shall have the
following meanings:

         "Aggregate  Ownership  Limit" shall mean 9.9% of the aggregate value of
all outstanding Equity Stock. The value of the outstanding Equity Stock shall be
determined by the Board of Directors in good faith, which determination shall be
conclusive for all purposes hereof.

         "Beneficial  Ownership"  shall mean ownership of Common Stock or Equity
Stock by a Person who would be treated as an owner of such stock  under  Section
856(d)(5) of the Code, either directly or constructively through the application
of Section 318(a) of the Code. The terms

<PAGE>


"Beneficial  Owner,"  "Beneficially Own,"  "Beneficially  Owned,"  "Beneficially
Owning" and "Beneficially Owns" shall have the correlative meanings.

         "Charitable  Beneficiary"  shall mean the  beneficiary  of the Trust as
determined  pursuant  to Section L of this  Article  XVI.  The term  "Charitable
Beneficiaries" shall have the correlative meaning.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "Common Stock" shall mean the common stock of the Corporation.

         "Distribution"  shall mean the distribution of the Common Stock held by
Reckson Associates to its shareholders.

         "Effective Date" shall mean the date of the Distribution.

         "Equity  Stock"  shall  mean any  class  of  stock of the  Corporation,
including Common Stock.

         "Excepted  Holder" shall mean any Person who is the Beneficial Owner of
Common Stock in excess of the Ownership Limit immediately after the Distribution
or who becomes an Excepted  Holder  pursuant to the  provisions  of Section I of
this Article XVI, so long as, but only so long as, such Person Beneficially Owns
Common Stock in excess of the  Ownership  Limit or Equity Stock in excess of the
Aggregate Ownership Limit.

         "Excepted Holder  Aggregate  Ownership Limit" shall initially mean, for
any  Excepted  Holder,  the  percentage  (rounded up to the  nearest  tenth of a
percentage  point) of the  aggregate  value of the  outstanding  Equity Stock as
shall be  Beneficially  Owned by such  Excepted  Holder  immediately  after  the
Distribution  and, after any  adjustments set forth in Section I of this Article
XVI, shall mean such percentage of the outstanding  Equity Stock as so adjusted.
The value of the  outstanding  Equity Stock shall be  determined by the Board of
Directors  in good  faith,  which  determination  shall  be  conclusive  for all
purposes hereof.

         "Excepted  Holder  Ownership  Limit"  shall  initially  mean,  for  any
Excepted Holder, the percentage (rounded up to the nearest tenth of a percentage
point) of the total number of shares or value of the outstanding Common Stock as
shall be  Beneficially  Owned by such  Excepted  Holder  immediately  after  the
Distribution  and, after any  adjustments set forth in Section I of this Article
XVI, shall mean such percentage of the outstanding  Common Stock as so adjusted.
The  number  and  value of  shares  of the  outstanding  Common  Stock  shall be
determined by the Board of Directors in good faith, which determination shall be
conclusive for all purposes hereof.

         "Market Price" shall mean the last reported sales price reported on the
New York Stock Exchange of Equity Stock on the trading day immediately preceding
the relevant  date,  or if not then traded on the New York Stock  Exchange,  the
last  reported  sales price of the Equity  Stock on the trading day  immediately
preceding the relevant date as reported on any exchange or quotation system over
which the Equity Stock may be traded,  or if not then traded over an exchange or
quotation system, then the market price of the Equity Stock on the relevant date
as determined in good faith by the Board of Directors of the Corporation.



<PAGE>
         "Ownership  Limit"  shall mean 9.9% of the number of shares or value of
the outstanding  Common Stock. The Corporation  may, in Articles  Supplementary,
determine  a limit on the  ownership  of one or more  classes  or  series of its
Preferred Stock. From and after such determination,  references to the Ownership
Limit herein shall include any such limit,  as applicable.  The number and value
of  shares  of the  outstanding  Common  Stock  and  Preferred  Stock  shall  be
determined by the Board of Directors in good faith, which determination shall be
conclusive for all purposes hereof.

         "Person"  shall  mean  an  individual,  company,  partnership,  limited
liability  company,  estate,  trust or other  entity;  but shall not  include an
underwriter  which  participated  in a public offering of the Equity Stock for a
period of 25 days  following  the  purchase  by such  underwriter  of the Equity
Stock.

         "Purported  Beneficial  Transferee"  shall  mean,  with  respect to any
purported  Transfer which results in Excess Stock (as defined below in Section D
of this Article XVI), the purported beneficial transferee for whom the Purported
Record Transferee would have acquired shares of Common Stock or Equity Stock, as
the case may be, if such Transfer had been valid under  Sections B and C of this
Article XVI.

         "Purported Record Transferee" shall mean, with respect to any purported
Transfer which results in Excess Stock, the record holder of the Common Stock or
Equity Stock, as the case may be, if such Transfer had been valid under Sections
B and C of this Article XVI.

         "Restriction  Termination Date" shall mean the first day after the date
that the  Corporation  is  notified in writing by  Associates  that the board of
directors of Reckson  Associates has determined that it is no longer in the best
interests of Reckson Associates to attempt to, or continue to, qualify as a real
estate investment trust under the Code.

         "Standby  Agreement"  shall mean that  certain  agreement  between  RSI
Standby LLC and the Corporation  with respect to the purchase by RSI Standby LLC
and the sale by the  Corporation  of Common Stock upon the expiration of certain
subscription  rights  distributed  by  the  Corporation  immediately  after  the
Distribution to holders of Common Stock.

         "Transfer" shall mean any sale, transfer,  gift, assignment,  devise or
other disposition of Common Stock or Equity Stock, including (i) the granting of
any  option or  entering  into any  agreement  for the sale,  transfer  or other
disposition  of  Common  Stock  or  Equity  Stock or (ii)  the  sale,  transfer,
assignment or other disposition of any securities or rights  convertible into or
exchangeable for Common Stock or Equity Stock whether  voluntary or involuntary,
whether of record or beneficially  and whether by operation of law or otherwise.
The terms "Transfers" and "Transferred" shall have the correlative meanings.

         "Trust"  shall  mean the trust  created  pursuant  to Section M of this
Article XVI.

         "Trustee" shall mean the Corporation, as trustee for the Trust, and any
successor trustee appointed by the Corporation.
<PAGE>

         Section B. Ownership Limitations

         (1) Except as  provided  in  Section J of this  Article  XVI,  from the
             Effective Date and prior to the  Restriction  Termination  Date, no
             Person  (other  than an Excepted  Holder)  shall  Beneficially  Own
             shares  of  Common  Stock  or  Preferred  Stock  in  excess  of the
             Ownership  Limit and no  Excepted  Holder  shall  Beneficially  Own
             shares of Common Stock in excess of the Excepted  Holder  Ownership
             Limit for such Excepted Holder.

         (2) Except as  provided  in  Section J of this  Article  XVI,  from the
             Effective Date and prior to the Restriction  Termination  Date, any
             Transfer that, if effective, would result in any Person (other than
             an Excepted Holder)  Beneficially  Owning Common Stock or Preferred
             Stock in  excess  of the  Ownership  Limit or would  result  in any
             Excepted Holder  Beneficially  Owning Common Stock in excess of the
             Excepted  Holder  Ownership Limit for such Excepted Holder shall be
             void ab initio as to the Transfer of such shares of Common Stock or
             Preferred Stock which otherwise would be Beneficially Owned by such
             Person in excess of the Ownership  Limit or  Beneficially  Owned by
             such Excepted  Holder in excess of such Excepted  Holder  Ownership
             Limit,  as the  case  may be;  and the  intended  transferee  shall
             acquire  no rights in such  shares  of  Common  Stock or  Preferred
             Stock.

         (3) From the Effective  Date and prior to the  Restriction  Termination
             Date,  any  Transfer  that  would  result in any  Person who is the
             Beneficial  Owner of 10% or more in value of the  capital  stock of
             Associates  Beneficially  Owning  Equity  Stock  in  excess  of the
             Aggregate  Ownership  Limit  shall  be  void  ab  initio  as to the
             Transfer of such shares of Equity  Stock which  otherwise  would be
             Beneficially  Owned  by such  Person  in  excess  of the  Aggregate
             Ownership  Limit;  and the  intended  Transferee  shall  acquire no
             rights in such shares of Equity Stock.

         Section C. Aggregate Ownership Limitation

         (1) Except as  provided  in  Section J of this  Article  XVI,  from the
             Effective Date and prior to the  Restriction  Termination  Date, no
             Person  (other  than an Excepted  Holder)  shall  Beneficially  Own
             shares of Equity Stock in excess of the Aggregate  Ownership  Limit
             and no  Excepted  Holder  shall  Beneficially  Own shares of Equity
             Stock in excess of the Excepted  Holder  Aggregate  Ownership Limit
             for such Excepted Holder.

         (2) Except as  provided  in  Section J of this  Article  XVI,  from the
             Effective Date and prior to the Restriction  Termination  Date, any
             Transfer that, if effective, would result in any Person (other than
             an Excepted Holder)  Beneficially  Owning Equity Stock in excess of
             the  Aggregate  Ownership  Limit or would  result  in any  Excepted
             Holder  Beneficially  Owning Equity Stock in excess of the Excepted
             Holder Aggregate  Ownership Limit for such Excepted Holder shall be
             void ab initio as to the  Transfer of such  shares of Equity  Stock
             which  otherwise  would be  Beneficially  Owned by such  Person  in
             excess of the Aggregate  Ownership Limit or  Beneficially  Owned by
             such Excepted  Holder in excess of such Excepted  Holder  Aggregate
             Ownership  Limit,  as the case may be; and the intended  transferee
             shall acquire no rights in such shares of Equity Stock.
<PAGE>

         Section D. Excess Stock

         (1) If,  notwithstanding the other provisions contained in this Article
             XVI,  at any  time  after  the  Effective  Date  and  prior  to the
             Restriction  Termination  Date,  there is a  purported  Transfer or
             other change in the capital  structure of the Corporation such that
             any Person would  Beneficially  Own Common Stock or Preferred Stock
             in excess of the  applicable  Ownership  Limit or  Excepted  Holder
             Ownership  Limit  or  Equity  Stock  in  excess  of  the  Aggregate
             Ownership Limit or applicable  Excepted Holder Aggregate  Ownership
             Limit,  then,  except as  otherwise  provided  in Section J of this
             Article  XVI,  such shares of Common  Stock or  Preferred  Stock in
             excess of the applicable  Ownership  Limit or such shares of Equity
             Stock in  excess of the  Aggregate  Ownership  Limit or  applicable
             Excepted  Holder  Aggregate  Ownership  Limit,  as the  case may be
             (rounded up to the nearest  whole share),  shall be converted  into
             Excess Stock and be treated as provided in this  Article XVI.  Such
             conversion  and  treatment  shall be  effective  as of the close of
             business  on the  business  day prior to the date of the  purported
             Transfer or change in capital structure.

         (2) If , notwithstanding the other provisions contained in this Article
             XVI,  at any  time  after  the  Effective  Date  and  prior  to the
             Restriction  Termination  Date,  there is a  purported  Transfer or
             other change in the capital structure of the Corporation, such that
             any Person who is the  Beneficial  Owner of 10% or more in value of
             the capital stock of Associates would Beneficially Own Equity Stock
             in excess of the  Aggregate  Ownership  Limit,  then such shares of
             Equity Stock in excess of the Aggregate Ownership Limit (rounded up
             to the nearest  whole share)  shall be converted  into Excess Stock
             and be treated as provided in this Article XVI. Such conversion and
             treatment  shall be  effective  as of the close of  business on the
             business day prior to the date of the purported  Transfer or change
             in capital structure.

         Section E. Prevention of Transfer.

         If the Board of Directors or its designee  shall at any time  determine
         in good faith that a Transfer  has taken place in violation of Sections
         B or C of this  Article XVI or that a Person  intends to acquire or has
         attempted  to acquire  (determined  without  reference  to any rules of
         attribution)  Beneficial  Ownership of any Common Stock or Equity Stock
         of the Corporation in violation of Sections B or C of this Article XVI,
         the Board of  Directors  or its  designee  shall take such action as it
         deems  advisable  to  refuse  to  give  effect  to or to  prevent  such
         Transfer,  including,  but not limited  to,  refusing to give effect to
         such  Transfer  on  the  books  of  the   Corporation   or  instituting
         proceedings  to  enjoin  such  Transfer;  provided,  however,  that any
         Transfers  or  attempted  Transfers  in violation of Sections B or C of
         this  Article XVI shall  automatically  result in the  designation  and
         treatment  described in Section D of this Article XVI,  irrespective of
         any action (or non-action) by the Board of Directors.

         Section F. Notice to Corporation.

         Any Person who acquires or attempts to acquire Common Stock,  Preferred
         Stock or other  Equity  Stock in  violation  of Sections B or C of this
         Article XVI, or any Person who is a

<PAGE>
         transferee  such that  Excess  Stock  results  under  Section D of this
         Article XVI, shall  immediately give written notice or, in the event of
         a proposed or attempted  transfer,  give at least 15 days prior written
         notice  to the  Corporation  of such  event and  shall  provide  to the
         Corporation  such other  information as the  Corporation may request in
         order to determine the effect, if any, of such Transfer.

         Section G. Information for Corporation

         From the Effective Date through the Restriction  Termination Date, each
         Person  who is a  Beneficial  Owner of  Equity  Stock  and each  Person
         (including the stockholder of record) who is holding Equity Stock for a
         Beneficial   Owner  shall  upon  demand   provide  in  writing  to  the
         Corporation  any information  with respect to the direct,  indirect and
         constructive  ownership of Equity Stock of the Corporation as the Board
         of Directors of the  Corporation  deems  necessary  for  Associates  to
         determine its compliance  with the provisions of the Code applicable to
         real estate investment trusts.

         Section H. Ambiguities.

         In the case of an ambiguity in the application of any of the provisions
         of this Article XVI,  including any definition  contained in Section A,
         the Board of Directors shall have the power to  conclusively  determine
         the  application  of the provisions of this Article XVI with respect to
         any situation based on the facts known to it.

         Section I.  Increase or Modification to Ownership Limitations.

         The  Ownership  Limit,   Aggregate  Ownership  Limit,  Excepted  Holder
         Ownership  Limit or Excepted  Holder  Aggregate  Ownership  Limit shall
         automatically  be modified with respect to any Excepted Holder or other
         Person as follows:

         (1)  The Board of Directors  of the  Corporation  may grant  options to
              acquire  Common Stock  pursuant to a stock option plan approved by
              the Board of Directors,  the stockholders of the  Corporation,  or
              both, which result in the Beneficial  Ownership of Common Stock or
              Equity  Stock by an Excepted  Holder or other  Person in excess of
              the Ownership Limit,  Aggregate  Ownership Limit,  Excepted Holder
              Ownership Limit or Excepted Holder  Aggregate  Ownership Limit, as
              the case may be. In the case of an Excepted Holder, any such grant
              shall  immediately  increase the Excepted  Holder  Ownership Limit
              (rounded up to the nearest  tenth of a  percentage  point) and the
              Excepted  Holder  Aggregate  Ownership  Limit  (rounded  up to the
              nearest tenth of a percentage  point) for such Excepted  Holder by
              amounts that will permit the Beneficial Ownership of the shares of
              Common Stock issuable upon the exercise of such stock options.  In
              the case of a Person  other than an Excepted  Holder,  such Person
              shall  immediately  become an  Excepted  Holder  with an  Excepted
              Holder  Ownership  Limit  (rounded  up to the  nearest  tenth of a
              percentage point) and an Excepted Holder Aggregate Ownership Limit
              (rounded up to the  nearest  tenth of a  percentage  point) set at
              amounts that will permit the Beneficial Ownership of the shares of
              Common Stock issuable upon the exercise of such stock options.
<PAGE>

         (2)  RSI  Standby  LLC  shall  be  permitted   to  purchase   from  the
              Corporation  and  Beneficially  Own Common Stock in fulfillment of
              its  obligation  under the Standby  Agreement  that results in the
              Beneficial  Ownership  of Common  Stock by an  Excepted  Holder or
              other Person in excess of the Ownership Limit, Aggregate Ownership
              Limit,   Excepted  Holder   Ownership  Limit  or  Excepted  Holder
              Aggregate  Ownership  Limit, as the case may be. In the case of an
              Excepted  Holder,  such purchase  shall  immediately  increase the
              Excepted  Holder  Ownership Limit (rounded up to the nearest tenth
              of a percentage point) and the Excepted Holder Aggregate Ownership
              Limit (rounded up to the nearest tenth of a percentage  point) for
              such  Excepted  Holder by amounts that will permit the purchase of
              the shares of Common  Stock by RSI Standby LLC in  fulfillment  of
              such  obligation.  In the case of a Person  other than an Excepted
              Holder,  such Person shall immediately  become an Excepted Holder,
              with an Excepted Holder Ownership Limit (rounded up to the nearest
              tenth of a  percentage  point) and an  Excepted  Holder  Aggregate
              Ownership  Limit  (rounded up to the nearest tenth of a percentage
              point) set at amounts  that will permit the purchase of the shares
              of  Common  Stock  by RSI  Standby  LLC  in  fulfillment  of  such
              obligation.

         (3)  The  Excepted  Holder  Ownership  Limit  and the  Excepted  Holder
              Aggregate Ownership Limit for any Excepted Holder shall be reduced
              after any Transfer  permitted in this Article XVI by such Excepted
              Holder by the percentage of the outstanding Common Stock or Equity
              Stock, as the case may be, the Beneficial Ownership of which is so
              transferred,  or after the  lapse  (without  exercise)  of a stock
              option  described  in this  Section  I, by the  percentage  of the
              Common Stock or Equity  Stock,  as the case may be, that the stock
              option,  if  exercised,  would have  represented  (such  reduction
              rounded down to the nearest tenth of a percentage  point),  but in
              either  case  not  below  the  Ownership  Limit  or the  Aggregate
              Ownership Limit.

         Section J.  Exemptions by Board.

         The  Board of  Directors  may  waive  the  Ownership  Limit,  Aggregate
         Ownership  Limit,  Excepted  Holder  Ownership Limit or Excepted Holder
         Aggregate  Ownership Limit with respect to any Excepted Holder or other
         Person if such waiver would not violate any  contractual  obligation of
         the Corporation and the Board of Directors  otherwise decides that such
         action  is in the  best  interest  of the  Corporation.  The  Board  of
         Directors may impose such  conditions and require such  undertakings as
         it deems appropriate in granting such waiver.

         Section K.  Legend.

         (1)  In addition to any other legend  required by applicable  law, each
              certificate  for shares of Common  Stock shall bear  substantially
              the following legend:

                  Except as otherwise  provided  pursuant to the charter
                  of the  Corporation,  no Person may  Beneficially  Own
                  shares  of  Common  Stock in  excess  of 9.9% (or such
                  greater  percentage  as may be determined by the Board
<PAGE>
                  of  Directors  of the  Corporation)  of the  number or
                  value of the  outstanding  shares of the Common  Stock
                  and no Person  may  Beneficially  Own shares of Equity
                  Stock in excess of 9.9% (or such greater percentage as
                  may be  determined  by the Board of  Directors  of the
                  Corporation) of the value of the outstanding shares of
                  Equity  Stock.  Any Person who attempts or proposes to
                  Beneficially  Own  shares  of  Common  Stock or Equity
                  Stock in excess of the above  limitations  must notify
                  the  Corporation  in writing at least 15 days prior to
                  such proposed or attempted  Transfer.  All capitalized
                  terms in this legend have the meanings  defined in the
                  charter of the Corporation, a copy of which, including
                  the  restrictions  on  transfer,  will be sent without
                  charge to each  stockholder  who so  requests.  If the
                  restrictions on transfer are violated,  the securities
                  represented  hereby will be designated  and treated as
                  shares of Excess  Stock  that will be held in trust by
                  the Corporation.

         (2)  In addition to any other legend  required by applicable  law, each
              certificate  for shares of Preferred  Stock shall bear such legend
              as may be set forth in the Articles  Supplementary with respect to
              the transferability of such Preferred Stock.

         Section L. Severability.

         If any  provision  of this Article XVI or any  application  of any such
         provision is determined  to be void,  invalid or  unenforceable  by any
         legal decision,  statute,  rule or regulation then the Purported Record
         Transferee  may be deemed,  at the option of the  Corporation,  to have
         acted as agent of the  Corporation  in acquiring  such shares of Excess
         Stock  and to hold  such  shares  of  Excess  Stock  on  behalf  of the
         Corporation  and  the  validity  and  enforceability  of the  remaining
         provisions  shall  not be  affected  and  other  applications  of  such
         provision shall be affected only to the extent necessary to comply with
         the determination of such legal decision, statute, rule or regulation.

         Section M. Trust for Excess Stock.

         Upon any purported  Transfer  that results in Excess Stock  pursuant to
         Section D of this  Article  XVI,  such Excess  Stock shall be deemed to
         have been transferred by operation of law to the Trustee of a Trust for
         the  exclusive  benefit of one or more  Charitable  Beneficiaries.  The
         Trustee  shall be  appointed by the  Corporation  and shall be a person
         unaffiliated with the Corporation,  any Purported Beneficial Transferee
         or any Purported Record  Transferee.  By written notice to the Trustee,
         the Corporation shall designate one or more non-profit organizations to
         be the  Charitable  Beneficiary(ies)  of  the  interest  in  the  Trust
         representing  the Excess Stock such that (a) the shares of Common Stock
         or

<PAGE>
         Equity  Stock from  which the shares of Excess  Stock held in the Trust
         were so  converted  would not  violate  the  restrictions  set forth in
         Sections B and C of this  Article  XVI in the hands of such  Charitable
         Beneficiary  and (b) each  Charitable  Beneficiary  is an  organization
         described  in Sections  170(b)(1)(A),  170(c)(2)  and  501(c)(3) of the
         Code.  The Trustee of the Trust will be deemed to own the Excess  Stock
         for  the  benefit  of the  Charitable  Beneficiary  on the  date of the
         purported  Transfer that results in Excess Stock  pursuant to Section D
         of this Article  XVI.  Shares of Excess Stock so held in trust shall be
         issued and outstanding  stock of the Corporation.  The Purported Record
         Transferee  shall  have  no  rights  in such  Excess  Stock  except  as
         expressly provided for in this Article XVI.

         Section N. Dividends on Excess Stock.

         Share of Excess Stock shall be entitled to dividends and  distributions
         authorized  and declared  with respect to the class or series of Common
         Stock or Equity Stock,  as the case may be, from which the Excess Stock
         was  converted and will be payable to the Trustee of the Trust in which
         such  Excess  Stock  is  held,   for  the  benefit  of  the  Charitable
         Beneficiary.   Dividends  and  distributions  will  be  authorized  and
         declared  with respect to each share of Excess Stock in an amount equal
         to the  dividends  and  distributions  authorized  and declared on each
         share of stock of the class or series of Common Stock or Equity  Stock,
         as the case may be,  from which the  Excess  Stock was  converted.  Any
         dividend or  distribution  paid to a  Purported  Record  Transferee  of
         Excess  Stock prior to the  discovery  by the  Corporation  that Common
         Stock or Equity Stock has been  transferred in violation of the Charter
         shall be repaid by the Purported Record  Transferee to the Trustee upon
         demand.  The  Corporation  shall  rescind any dividend or  distribution
         authorized  and  declared  but unpaid as void ab initio with respect to
         the Purported  Record  Transferee,  and the Corporation  shall pay such
         dividend or  distribution  when due to the Trustee of the Trust for the
         benefit of the Charitable Beneficiary.

         Section O. Liquidation Distributions for Excess Stock.

         Subject to the  preferential  rights of any Preferred Stock, if any, as
         may be determined by the Board of Directors of the Corporation,  in the
         event of any  voluntary  or  involuntary  liquidation,  dissolution  or
         winding up of, or any other distribution of all or substantially all of
         the assets of the  Corporation,  each holder of shares of Excess  Stock
         shall be  entitled to receive,  in the case of Excess  Stock  converted
         from Preferred Stock, ratably with each other holder of Preferred Stock
         and Excess Stock  converted  from  Preferred  Stock and having the same
         rights to payment upon  liquidation,  dissolution or winding up as such
         Preferred  Stock and, in the case of Excess Stock converted from Common
         Stock,  ratably with each other holder of Common Stock, that portion of
         the  assets  of  the  Corporation  available  for  distribution  to its
         stockholders  as the number of shares of the Excess  Stock held by such
         holder bears to the total number of shares of (i)  Preferred  Stock and
         Excess Stock then outstanding in the case of Excess Stock  constituting
         Preferred Stock and (ii) Common Stock and Excess Stock then outstanding
         in the case of Excess Stock converted from Common Stock.
<PAGE>

         Any liquidation  distributions to be distributed with respect to Excess
         Stock shall be distributed in the same manner as proceeds from the sale
         of Excess  Stock  are  distributed  as set  forth of  Section Q of this
         Article XVI.

         Section P. Voting Rights for Excess Stock.

         Any vote cast by a Purported Record Transferee of Excess Stock prior to
         the discovery by the Corporation  that Common Stock or Equity Stock, as
         the case maybe,  has been transferred in violation of the provisions of
         the Charter shall be void ab initio.  While the Excess Stock is held in
         trust, the Purported Record  Transferee will be deemed to have given an
         irrevocable  proxy to the Trustee to vote the shares of Common Stock or
         Equity Stock, as the case may be, which have been converted into shares
         of Excess Stock for the benefit of the Charitable Beneficiary.

         Section Q. Non-Transferability of Excess Stock.

         Excess Stock shall not be  transferable.  In its sole  discretion,  the
         Trustee  of  the  Trust  may   transfer   the  interest  in  the  Trust
         representing  shares of  Excess  Stock to any  Person if the  shares of
         Excess Stock would not be Excess Stock in the hands of such Person.  If
         such transfer is made,  the interest of the  Charitable  Beneficiary in
         the Excess Stock shall  terminate and the proceeds of the sale shall be
         payable by the Trustee to the Purported  Record  Transferee  and to the
         Charitable  Beneficiary  as herein  set  forth.  The  Purported  Record
         Transferee  shall  receive from the Trustee the lesser of (i) the price
         paid by the Purported Record Transferee for its shares of Common Stock,
         Preferred  Stock or other Equity  Stock,  as the case may be, that were
         converted into Excess Shares or, if the Purported Record Transferee did
         not give value for such shares (e.g.,  the stock was received through a
         gift, device, or other transaction),  the average closing price for the
         class of shares from which the Excess Shares were converted for the ten
         trading  days  immediately  preceding  such sale or gift,  and (ii) the
         price received by the Trustee from the sale or other disposition of the
         Excess Stock held in trust.  The Trustee may reduce the amount  payable
         to the  Purported  Record  Transferee  by the amount of  dividends  and
         distributions  which have been paid to the Purported Record  Transferee
         and are owed by the Purported Record Transferee to the Trustee pursuant
         to Section N of this  Article XVI. Any proceeds in excess of the amount
         payable to the Purported Record Transferee shall be paid by the Trustee
         to the Charitable Beneficiary. Upon such transfer of an interest in the
         Trust, the  corresponding  shares of Excess Stock in the Trust shall be
         automatically  exchanged for an equal number of shares of Common Stock,
         Preferred Stock or other Equity Stock,  as applicable,  and such shares
         of Common Stock,  Preferred Stock or other Equity Stock, as applicable,
         shall be transferred of record to the transferee of the interest in the
         Trust if such shares of Common Stock,  Preferred  Stock or other Equity
         Stock,  as  applicable,  would not be Excess Stock in the hands of such
         transferee.  Prior to any  transfer of any  interest in the Trust,  the
         Corporation  must have  waived in writing  its  purchase  rights  under
         Section R of this Article XVI.


<PAGE>
         Section R. Call by Corporation on Excess Stock.

         Shares of Excess Stock shall be deemed to have been offered for sale to
         the Corporation,  or its designee,  at a price per share payable to the
         Purported  Record  Transferee  equal to the lesser of (i) the price per
         share in the  transaction  that  created  such Excess Stock (or, in the
         case of a devise or gift,  the Market  Price at the time of such devise
         or gift) and (ii) the Market Price of the Common Stock, Preferred Stock
         or other Equity Stock, as the case may be, from which such Excess Stock
         was converted on the date the  Corporation,  or its  designee,  accepts
         such  offer.  The  Corporation  may reduce  the  amount  payable to the
         Purported   Record   Transferee   by  the  amount  of   dividends   and
         distributions  which have been paid to the Purported Record  Transferee
         and are owed by the Purported Record Transferee to the Trustee pursuant
         to Section N of this Article XVI. The Corporation may pay the amount of
         such  reductions  to the  Trustee  for the  benefit  of the  Charitable
         Beneficiary.  The Corporation shall have the right to accept such offer
         for a period  of  ninety  days  after  the later of (i) the date of the
         Corporation's  receipt of notice  pursuant to Section F of this Article
         XVI and (ii) if the  Corporation  does  not  receive  a notice  of such
         transfer  pursuant to Section F of this  Article XVI, the date that the
         Board of Directors  determines in good faith that a Transfer  resulting
         in Excess  Stock has  occurred,  but in no event later than a permitted
         Transfer  pursuant to and in compliance  with the terms of Section O of
         this Article XVI.

         Section S.  Enforcement

         The Corporation is authorized  specifically  to seek equitable  relief,
         including  injunctive relief, to enforce the provisions of this Article
         XVI.

         Section T.  Non-Waiver

         No delay or  failure  on the part of the  Corporation  or the  Board of
         Directors in exercising any right  hereunder  shall operate as a waiver
         of any right of the Corporation or the Board of Directors,  as the case
         may be, except to the extent specifically waived in writing.

<PAGE>
         IN WITNESS WHEREOF,  Reckson Service  Industries,  Inc. has caused this
First Amended and Restated Certificate of Incorporation to be signed in its name
and on its  behalf on this 13th day of May,  1998,  by its  President  and Chief
Executive  Officer,  who  acknowledges  that this  First  Amended  and  Restated
Certificate of Incorporation is the act of the Corporation and that, to the best
of his knowledge,  information and belief,  and under penalties of perjury,  all
matters and facts  contained in this First Amended and Restated  Certificate  of
Incorporation are true and correct in all material respects.



                                         /s/ Scott H. Rechler
                                       --------------------------------------
                                         Scott H. Rechler
                                         President and Chief Executive Officer










                             INTERCOMPANY AGREEMENT

         THIS INTERCOMPANY  AGREEMENT (the "Agreement") is made and entered into
as of the 13th day of May, 1998, by and between Reckson  Operating  Partnership,
L.P., a Delaware limited partnership (the "Operating Partnership"),  and Reckson
Service Industries, Inc., a Delaware corporation ("RSI").

W I T N E S S E T H:

         WHEREAS,  Reckson  Associates  Realty  Corp.,  a  Maryland  corporation
("Reckson"),  is the  managing  general  partner  of,  and owns a  supermajority
interest in, the Operating Partnership;

         WHEREAS, the Operating  Partnership has determined that it is precluded
from pursuing, or is limited in the manner in which it pursues, various business
opportunities  due to the status of Reckson as a real  estate  investment  trust
("REIT") under sections 856 through 860 of the Internal Revenue Code of 1986, as
amended (the "Code");

         WHEREAS,  RSI has been formed  primarily to provide various  commercial
services to the  Operating  Partnership  and its tenants and other third parties
and is  expected  to  pursue  real  estate  or real  estate  related  investment
opportunities  through  one or more real  estate  opportunity  funds,  including
Reckson Strategic Venture Partners, LLC ("RSVP"), which may make or acquire real
estate or real estate-related  investments other than REIT-Qualified Investments
(as  hereinafter  defined) and  REIT-Qualified  Investments  that the  Operating
Partnership has decided not to pursue;

         WHEREAS,  based upon management's  knowledge of and relationships  with
the Operating Partnership's tenants, the parties hereto believe that RSI will be
able to offer on  competitive  market terms a high quality  level of services to
the  Operating  Partnership  and its  tenants  and other  third  parties,  which
services  are  currently  provided  by  third  parties  in a  more  limited  and
fragmented manner or are not currently provided at all;

          WHEREAS,  the Operating  Partnership  believes that RSI,  particularly
through  RSVP or other real  estate  opportunity  funds,  may source  attractive
opportunities for REIT-Qualified Investments, which may be in sectors outside of
the Operating Partnership's traditional markets; and

         WHEREAS,  in  light of the  purposes  for  which  RSI was  formed,  the
Operating  Partnership  and RSI desire to enter into this  Agreement in order to
(i) reduce any  potential  conflict of interest  by  allocating  to each party a
right of first  opportunity  with respect to certain matters  referred to herein
and (ii)  provide  access to certain  information  for the  benefit of the other
party.

         NOW,   THEREFORE,   in   consideration   of  the  premises  and  mutual
undertakings herein, and for other good and valuable consideration,  the receipt
and sufficiency of which are hereby  acknowledged by each of the parties hereto,
the undersigned parties hereby agree as follows:
<PAGE>
          1. Definitions.  Except as may be otherwise herein expressly provided,
     the following terms and phrases shall have the meanings as set forth below:

                  (a)  "Affiliate"  means any entity in which a majority  of the
beneficial  ownership  interests are owned by another specified entity or by any
entity controlled by, controlling or under common control with another specified
entity.

                  (b) "Master Lease Opportunity" means the opportunity to become
the  lessee  under  a  "master"  lease   arrangement  of  a  property  owned  or
subsequently acquired by the Operating Partnership if the Operating Partnership,
in its sole discretion,  determines that,  consistent with the status of Reckson
as a REIT,  the Operating  Partnership is required to enter into such a "master"
lease  arrangement  for such  property  and that RSI or an  Affiliate  of RSI is
qualified to be the lessee based on experience in the industry and financial and
legal qualifications.

                  (c) "REIT Opportunity" means a direct or indirect  opportunity
to invest in (i) real estate, real estate mortgages, real estate derivatives, or
entities that invest primarily in or have a substantial  portion of their assets
in the aforementioned types of assets, or (ii) any other investment which may be
structured in a manner so as to be a REIT-Qualified Investment, as determined by
the Operating  Partnership  in its sole  discretion.  The Operating  Partnership
shall  have  the  right  from  time to time to  provide  written  notice  to RSI
specifying  certain  more  limited  criteria  for a REIT  Opportunity.  Any such
written  notice from the  Operating  Partnership  may be modified or canceled by
written notice given by the Operating Partnership at any time. The definition of
REIT  Opportunity  shall  be  modified  as  appropriate  from  time  to  time in
accordance with any such written notices sent by the Operating Partnership.

                  (d) A  "REIT-Qualified  Investment"  means an investment,  the
income from which  would  qualify  under the 95% gross  income test set forth in
section  856(c)(2) of the Code, the ownership of which would not cause a REIT to
violate the asset  limitations  set forth in section  856(c)(5) of the Code, and
which otherwise meets the federal income tax requirements applicable to REITs.

                  (e) "Service Provider  Opportunity"  means (i) the opportunity
to provide to the Operating  Partnership and its tenants and other third parties
commercial  services (other than customary services) utilized by lessees of real
estate or (ii) a Master Lease Opportunity. RSI shall have the right from time to
time to provide  written  notice to the Operating  Partnership  specifying  more
limited  criteria for a Service  Provider  Opportunity.  Any such written notice
from RSI may be modified or canceled by written notice given by RSI at any time.
The definition of Service Provider  Opportunity shall be modified as appropriate
from time to time in accordance with any such written notices sent by RSI.

         2.       Operating Partnership Right of First Opportunity.

                  (a) During the term of this Agreement,  if RSI develops a REIT
Opportunity,  or if any REIT  Opportunity  otherwise  becomes  available to RSI,
then,  subject to the  provisions  of Section  2(b),  RSI shall  offer such REIT
Opportunity first to the Operating  Partnership.  In the event that an Affiliate
of RSI (including, but not limited to, RSVP) develops a REIT Opportunity,  or if
any REIT  Opportunity  otherwise  becomes  available  to such  Affiliate,  then,
subject to the provisions of Section 2(b), RSI shall (i) cause such Affiliate to
offer such REIT  Opportunity  to the Operating  Partnership in the form of joint
venture with such Affiliate to the extent of RSI's interest  therein and (ii) to
the extent that such joint  venture has invested  funds in excess of 25% of such
Affiliate's  total common equity in a particular real estate sector,  cause such
Affiliate to offer all subsequent REIT  Opportunities in such sector directly to
the  Operating  Partnership.  The offer of a REIT  Opportunity  to the Operating
Partnership shall be made by written notice (the "RSI Notice"), which RSI Notice
shall contain a detailed description of the material terms and conditions of the
REIT  Opportunity  developed  by or  made  available  to RSI  or the  applicable
Affiliate, as the case may be, including, without limitation, any noncompetition
provisions. The Operating Partnership shall have ten days (the "Ten-Day Period")
from the date of  receipt  of the RSI  Notice  to notify  RSI or the  applicable
Affiliate,  as the case may be, in writing  that it has accepted or rejected the
REIT  Opportunity.  If the Operating  Partnership does not respond by the end of
the Ten-Day Period,  the Operating  Partnership shall be deemed to have rejected
the REIT Opportunity.  If the Operating  Partnership accepts a REIT Opportunity,
but subsequently decides not to pursue such opportunity, or for any other reason
fails  to  consummate  a  REIT  Opportunity,  the  Operating  Partnership  shall
immediately  provide  written  notice  that it is no longer  pursuing  such REIT
Opportunity to RSI or the applicable Affiliate, as the case may be.
<PAGE>

                  (b) If the Operating  Partnership  rejects a REIT Opportunity,
or accepts a REIT  Opportunity  but thereafter  provides,  or is required by the
provisions hereof to provide, written notice to RSI or the applicable Affiliate,
as the case may be, that it is no longer pursuing such REIT Opportunity,  RSI or
such Affiliate, as the case may be, shall, for a period of six months or, to the
extent that there are ongoing discussions relating thereto, a period of one year
after the Operating  Partnership  Withdrawal Date (as hereinafter  defined),  be
entitled  to acquire  the  related  REIT-Qualified  Investment  (i) on terms and
conditions that are not materially  more favorable to RSI or such Affiliate,  as
the case may be,  than the terms  and  conditions  set  forth in the RSI  Notice
relating to such REIT Opportunity or (ii) if the Operating  Partnership,  at any
time after the RSI Notice, negotiated different terms or conditions with respect
to such REIT  Opportunity,  then on terms and conditions that are not materially
more  favorable  than the  terms  and  conditions  negotiated  by the  Operating
Partnership. If RSI or an Affiliate of RSI (including, but not limited to, RSVP)
enters into a binding agreement to acquire a REIT-Qualified  Investment within a
six-month or one year period,  as  applicable,  after the Operating  Partnership
Withdrawal Date and  subsequently  one or more additional REIT  Opportunities in
the same real estate sector become  available to RSI or such  Affiliate,  as the
case may be, then RSI or such  Affiliate,  as the case may be, shall be under no
obligation to offer such REIT  Opportunity to the Operating  Partnership and RSI
or such  Affiliate,  as the case may be,  may  immediately  enter into a binding
agreement to acquire such Qualified Investment. If RSI or such Affiliate, as the
case  may  be,  does  not  enter  into  a  binding  agreement  to  acquire  such
REIT-Qualified   Investment   within  such  six-month  or  one-year  period,  as
applicable,  or if the terms and conditions are materially more favorable to RSI
than the terms and  conditions  set forth in the RSI Notice (or, if  applicable,
than the terms and conditions negotiated by the Operating Partnership subsequent
to the RSI Notice), then RSI or such Affiliate,  as the case may be, shall again
be required to comply with the  procedures set forth above in Section 2(a) if it
desires  to enter  into a  binding  agreement  to  acquire  such  REIT-Qualified
Investment.  The  Operating  Partnership  Withdrawal  Date  means any one of the
following  dates,  as  applicable:  (i) the date that the Operating  Partnership
notifies  RSI or the  applicable  Affiliate,  as the  case  may be,  that it has
rejected  the  REIT  Opportunity,  (ii) if the  Operating  Partnership  does not
respond to RSI or the applicable  Affiliate,  as the case may be,  regarding the
REIT  Opportunity,  the expiration date of the Ten-Day  Period,  or (iii) if the
Operating  Partnership  accepts the REIT Opportunity but subsequently  ceases to
pursue the  opportunity,  the earlier of (A) 30 days after the date on which the
Operating  Partnership  ceases to pursue the REIT Opportunity or (B) the date of
receipt  by RSI or the  applicable  Affiliate,  as the case may be,  of  written
notice from the  Operating  Partnership  that it is no longer  pursuing the REIT
Opportunity.

                  (c) RSI  agrees  to use  commercially  reasonable  efforts  to
assist the Operating  Partnership in consummating any REIT Opportunity  accepted
by the  Operating  Partnership  that  was  developed  by,  or  otherwise  became
available to, RSI (including,  without limitation,  structuring such opportunity
as a  REIT-Qualified  Investment)  and RSI shall cause its  Affiliates to do the
same.  Any  expenses  incurred  that are  directly  related  to  structuring  an
investment as a REIT-Qualified Investment shall be borne solely by the Operating
Partnership.

         3. RSI Access to Tenants;  RSI Right of First  Opportunity  for Service
Provider Opportunity.
<PAGE>

                  (a)  During  the  term  of  this   Agreement,   the  Operating
Partnership  shall  provide RSI with access to its tenants so that RSI may offer
services directly to such tenants,  including,  but not limited to, providing an
updated  listing  of all of  the  tenants  of  the  Operating  Partnership  on a
semi-annual  basis and the names of  contacts  at such  tenants.  The  Operating
Partnership  will  use  commercially   reasonable   efforts  to  facilitate  the
solicitation  of such  tenants  by RSI in respect  of  non-customary  commercial
services to be provided by them and,  if the  Operating  Partnership  develops a
Service Provider  Opportunity as a result of such efforts or otherwise,  or if a
Service  Provider  Opportunity  otherwise  becomes  available  to the  Operating
Partnership,  the  Operating  Partnership  shall  offer  such  Service  Provider
Opportunity  first  to  RSI.  If  the  Operating   Partnership  accepts  a  REIT
Opportunity presented to it by RSI or its Affiliates,  then the Service Provider
Opportunity in respect of such REIT  Opportunity  and any future  investments by
the Operating  Partnership  in the same real estate sector shall also be subject
to the right of first opportunity provided for in this Section 3(a).

         The offer of a  Service  Provider  Opportunity  to RSI shall be made by
written notice (the "Operating Partnership Notice"), which Operating Partnership
Notice shall contain a detailed description of the material terms and conditions
of the  Service  Provider  Opportunity  developed  by or made  available  to the
Operating  Partnership.  The Operating  Partnership shall thereafter  provide or
cause to be provided promptly to RSI such additional information relating to the
Service Provider  Opportunity as RSI reasonably may request.  For a period of 30
days  after the date  that the  Operating  Partnership  delivers  the  Operating
Partnership Notice, the Operating  Partnership and RSI shall negotiate with each
other on an exclusive basis with respect to such Service  Provider  Opportunity.
RSI shall offer to provide services to the Operating Partnership in respect of a
Service  Provider  Opportunity  at market rates and on terms and  conditions  as
attractive as the best  available for  comparable  services in the market or (it
being  understood  that RSI will provide market  information on such services to
the  Operating  Partnership  during such 30-day  period) those offered by RSI to
third parties.  If the Operating  Partnership and RSI are unable to enter into a
mutually  satisfactory   arrangement  with  respect  to  such  Service  Provider
Opportunity  within  such 30-day  period,  or if RSI  determines  that it is not
interested in pursuing  such Service  Provider  Opportunity  (in which event RSI
shall provide  written notice to the Operating  Partnership  promptly after such
determination),  then the Operating Partnership shall be entitled,  for a period
of six months or, to the extent  that  there are  ongoing  discussions  relating
thereto,  one year after the expiration of such 30-day  period,  to enter into a
binding  agreement with respect to such Service  Provider  Opportunity  with any
party on terms and  conditions  that are not  materially  more  favorable to the
Operating  Partnership than the terms and conditions last proposed in writing by
the Operating  Partnership to RSI. If the Operating  Partnership  does not enter
into a binding  agreement  with  respect to such  Service  Provider  Opportunity
within such six-month or one-year  period,  as  applicable,  or if the terms and
conditions are more materially  favorable to the Operating  Partnership than the
terms and  conditions  last proposed in writing by the Operating  Partnership to
RSI,  the  Operating  Partnership  shall  again be  required  to comply with the
procedures  set forth  above in this  Section  3(a) if it desires to pursue such
Service Provider Opportunity.

                  (b) Notwithstanding anything to the contrary contained in this
Agreement,  (1) the Operating  Partnership shall not be required to offer to RSI
any Service  Provider  Opportunity  in  connection  with a proposed  acquisition
involving a Master Lease  Opportunity  until a binding contract has been entered
into with respect to such  acquisition,  and the  consummation  of any agreement
between the  Operating  Partnership  and RSI with respect to a Service  Provider
Opportunity  shall be subject to the actual  closing of such  acquisition by the
Operating  Partnership,  (2) the Operating  Partnership shall have the right, in
its sole  discretion,  to decide not to pursue,  or to  discontinue  at any time
pursuing,  any investment  opportunity,  even if such  opportunity,  if pursued,
would create a Service Provider  Opportunity,  and (3) the Operating Partnership
shall have no obligation to offer any opportunity  other than a Service Provider
Opportunity to RSI.

                  (c)  The  Operating  Partnership  agrees  to use  commercially
reasonable  efforts to assist RSI in structuring and  consummating  all dealings
with outside parties in connection with any Service  Provider  Opportunity  that
was developed by, or otherwise became  available to, the Operating  Partnership.
The  Operating  Partnership  shall have the right,  in its sole  discretion,  to
structure  any  investment  as  a  REIT-  Qualified  Investment,  even  if  such
structuring prevents the Operating  Partnership from creating a Service Provider
Opportunity for RSI.

         4.  General  Terms and  Conditions  for  Rights  of First  Opportunity/
Notification Rights.

                  (a)  Unless   waived  or  unless  agreed  to  as  part  of  an
investment,  each  party  shall  bear  its  own  expenses  with  respect  to any
opportunity to which this Agreement is applicable, and each party agrees that it
shall not be entitled to any  compensation  from the other party with respect to
any such opportunity

                  (b) A party  shall not be required to comply with the right of
first  opportunity  and  notification  requirements  set forth in this Agreement
during any period in which the other party or any  Affiliate of such other party
is in default  of this  Agreement  or any other  agreement  entered  into by the
parties  hereto or any of their  Affiliates,  if such  default is  material  and
remains uncured for fifteen days after receipt of notice thereof.

                  (c)  The  Operating  Partnership  shall  not  enter  into  any
arrangement  or agreement  to provide any Service  Provider  Opportunity  to any
party other than RSI, and RSI shall not, and shall cause its  Affiliates not to,
enter into any  arrangement  or agreement to provide REIT  Opportunities  to any
party other than the Operating  Partnership,  except, in each case, as permitted
in this Agreement.
<PAGE>

                  (d) Any REIT  Opportunity  which is offered to and accepted by
the  Operating  Partnership  under this  Agreement  may be entered into by or on
behalf of the Operating  Partnership or by any designee which is an Affiliate of
the Operating Partnership.  Any Service Provider Opportunity which is offered to
and accepted by RSI under this  Agreement may be entered into by or on behalf of
RSI or by any Affiliate of RSI.

                  (e) All first opportunity and notification rights set forth in
this Agreement shall be  subordinated to any seller consent and  confidentiality
requirements.  Accordingly,  no party shall be required to comply with the first
opportunity  and  notification  rights  set  forth  in  this  Agreement  if such
compliance would violate any seller consent or confidentiality requirements.

                  (f) While it is the  intention  of the  parties to align their
businesses in accordance with the terms of this Agreement,  each party shall act
independently in its own best interests, and neither party shall be considered a
partner or agent of the other party or to owe any  fiduciary or other common law
duty to the other party.

                  (g) All provisions hereof requiring the giving of notice shall
be  satisfied  through the giving of notice to the Board of Directors of Reckson
or RSI, as the case may be, or a committee of such Board formed for the specific
purpose of addressing matters covered in this Agreement.

         5. Services of Officers and Directors.  It is  acknowledged  and agreed
that the directors  and  executive  officers of either party hereto may serve in
similar capacities with the other party hereto.

         6. RSI Ownership  Limitation.  So long as this  Agreement is in effect,
the certificate of incorporation  of RSI shall contain  provisions to the effect
that (i) no  stockholder  of RSI may own,  or be  deemed to own by virtue of the
attribution  provisions of Section  856(d)(5) of the Code, more than 9.9% of the
aggregate number or value of the outstanding shares of RSI common stock ("Common
Stock"),  (ii) no  stockholder  of RSI may own more than 9.9% in value of all of
the outstanding  shares of capital stock of RSI, taking into account all classes
of such  capital  stock  outstanding,  (iii) any  shares  of RSI stock  owned or
purported  to  be  owned  in  violation  of  the  foregoing  restrictions  shall
automatically  be  transferred  to a  trust  for  the  benefit  of a  charitable
beneficiary  and be  subject  to  "Excess  Stock"  provisions  similar  to those
contained  in Article  VII of the  Articles  of  Amendment  and  Restatement  of
Reckson,  and (iv) stockholders of RSI shall be required to disclose to RSI upon
demand such  information  with respect to the  ownership of RSI capital stock as
the Company  deems  necessary to determine  Reckson's  compliance  with the REIT
provisions of the Code,  provided that the  ownership  limitations  described in
clauses  (i) and (ii) above  shall be subject  to  exceptions  so as to enable a
stockholder  (x) to acquire and own any Common Stock  distributed  by Reckson to
its  shareholders,  (y) to  acquire  and own  Common  Stock in  satisfaction  of
obligations under that certain standby agreement between RSI and RSI Standby LLC
with  respect to the purchase of Common  Stock  subject to certain  subscription
rights distributed by RSI to its shareholders that expire  unexercised,  and (z)
to acquire and own employee  stock  options and Common Stock issued  pursuant to
the exercise of employee stock options.  The board of directors of RSI shall not
grant any  waivers or  exemptions  from the  foregoing  limitations  without the
consent of the board of directors  of Reckson,  which may be granted or withheld
in Reckson's sole discretion. RSI shall request from its stockholders,  pursuant
to the provision  described in clause (iv) above,  such  information  as Reckson
shall  direct  RSI to  request,  and RSI shall  promptly  advise  Reckson of the
responses it receives to such request.
<PAGE>

         7. Specific Performance. Each party hereto hereby acknowledges that the
obligations  undertaken by it pursuant to this Agreement are unique and that the
other party  hereto  would  likely have no adequate  remedy at law if such party
shall  fail to  perform  its  obligations  hereunder,  and such  party  therefor
confirms that the other party's  right to specific  performance  of the terms of
this  Agreement is  essential  to protect the rights and  interests of the other
party.  Accordingly,  in addition to any other  remedies that a party hereto may
have  at law or in  equity,  such  party  shall  have  the  right  to  have  all
obligations,  covenants,  agreements  and  other  provisions  of this  Agreement
specifically  performed  by the  other  party  hereto  and the right to obtain a
temporary  restraining  order or a temporary or permanent  injunction  to secure
specific  performance  and to  prevent  a breach  or  threatened  breach of this
Agreement by the other party hereto.  Each party submits to the  jurisdiction of
the courts of the State of Delaware for this purpose.

         8.  Affiliates.  Each party hereto shall cause all Affiliates under its
control to comply with the terms hereof. Reckson, by its signature below, hereby
agrees that it shall comply with the terms of this  Agreement  applicable to the
Operating Partnership.

         9. Term. The term of this Agreement shall commence as of the date first
written  above  and shall  terminate  on May 13,  2008.  This  Agreement  may be
extended  at the  option of  either of the  parties  hereto  for two  additional
five-year periods, upon notice given to the other party within six months of the
expiration hereof.  Notwithstanding the foregoing,  a party hereto may terminate
this  Agreement  if the other party or any  Affiliate  of such other party is in
default of this  Agreement  or any other  agreement  entered into by the parties
hereto or any of their  Affiliates,  if such  default is  material  and  remains
uncured for fifteen days after receipt of notice thereof.

         10.      Miscellaneous.

                  (a)      Notices. Notices shall be sent to the parties at the
                           following addresses:

                           Reckson Operating Partnership, L.P.
                           225 Broadhollow Road
                           Melville, NY  11747
                           Facsimile:  516-756-1764
                           Attention:  Jason M. Barnett, Esq.

                           with a copy to:

                           Edward F. Petrosky, Esq.
                           Brown & Wood LLP
                           One World Trade Center
                           NY, NY  10048
                           Facsimile:  212-839-5599

                           Reckson Service Industries, Inc.
                           225 Broadhollow Road
                           Melville, NY  11747
                           Facsimile: 516-756-1764
                           Attention:  Scott H. Rechler

                           with a copy to:

                           Mitchell Rechler, Secretary
<PAGE>

         Notices  may be sent  by  certified  mail,  return  receipt  requested,
Federal Express or comparable  overnight delivery service, or facsimile.  Notice
will be deemed  received on the fourth  business day  following  deposit in U.S.
mail and on the first  business day  following  deposit with Federal  Express or
other  delivery  service,  or  transmission  by  facsimile.  Any  party  to this
Agreement  may change its  address  for notice by giving  written  notice to the
other party at the address and in accordance with the procedures provided above.

                  (b) Reasonable and Necessary Restrictions. Each of the parties
hereto hereby  acknowledges and agrees that the  restrictions,  prohibitions and
other provisions of this Agreement are reasonable,  fair and equitable in scope,
term and duration, are necessary to protect the legitimate business interests of
the parties hereto and are a material  inducement to the parties hereto to enter
into the transactions described in and contemplated by the recitals hereto. Each
party hereto covenants that it will not sue to challenge the  enforceability  of
this Agreement or raise any equitable defense to its enforcement.

                  (c) Successors and Assigns.  This Agreement shall inure to the
benefit  of  and be  binding  upon  the  parties  hereto  and  their  respective
successors and assigns.  Except as otherwise  permitted in this Agreement,  this
Agreement  shall not be assigned  without the express written consent of each of
the  parties  hereto.  Notwithstanding  the  foregoing,  this  Agreement  may be
assigned  without the consent of any party hereto in connection with any merger,
consolidation,  reorganization  or  other  combination  of a party  with or into
another entity where the party is not the surviving entity.

                  (d)  Amendments;   Waivers.   No  termination,   cancellation,
modification,  amendment,  deletion, addition or other change in this Agreement,
or any provision hereof, or waiver of any right or remedy herein provided, shall
be effective for any purpose  unless such change or waiver is  specifically  set
forth in a writing  signed  by the party or  parties  to be bound  thereby.  The
waiver of any right or remedy with  respect to any  occurrence  on one  occasion
shall not be  deemed a waiver  of such  right or  remedy  with  respect  to such
occurrence on any other occasion.

                  (e)  Choice  of  Law.  This   Agreement  and  the  rights  and
obligations  of the parties  hereunder  shall be governed  by and  construed  in
accordance  with  the laws of the  State  of New  York,  without  regard  to the
principles of choice of law thereof.

                  (f)  Severability.  In the event that one or more of the terms
or provisions of this Agreement or the  application  thereof to any person(s) or
in any  circumstance(s)  shall, for any reason and to any extent,  be found by a
court of competent  jurisdiction to be invalid,  illegal or unenforceable,  such
court shall have the power,  and hereby is directed,  to substitute for or limit
such  invalid  term(s),  provision(s)  or  application(s)  and to  enforce  such
substituted or limited terms or provisions,  or the application thereof. Subject
to the foregoing,  the invalidity,  illegality or  enforceability  of any one or
more of the terms or  provisions of this  Agreement,  as the same may be amended
from time to time, shall not affect the validity,  legality or enforceability of
any other term or provision hereof.

                  (g)  Entire  Agreement;  No  Third-Party  Beneficiaries.  This
Agreement  constitutes the entire agreement and supersedes all prior agreements,
understandings,  negotiations and discussions,  whether written or oral, between
the parties hereto with respect to the subject  matter  hereof,  so that no such
external or separate  agreement relating to the subject matter of this Agreement
shall have any effect or be binding, unless the same is referred to specifically
in this  Agreement  or is executed by the parties  after the date  hereof.  This
Agreement is not intended to confer upon any other person any rights or remedies
hereunder  and shall not be  enforceable  by any party not a  signatory  to this
Agreement.

                  (h) Gender;  Number.  As the context  requires,  any word used
herein in the singular shall extend to and include the plural,  any word used in
the plural  shall  extend to and include the  singular  and any word used in any
gender  or the  neuter  shall  extend to and  include  each  other  gender or be
neutral.

                  (i) Headings. The headings of the sections hereof are inserted
for convenience of reference only and are not intended to be a part of or affect
the meaning or  interpretation  of this  Agreement  or of any term or  provision
hereof.

                  (j)  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which together shall be deemed to be an original and
all of which together shall be deemed to constitute one and the same agreement.



<PAGE>



         IN  WITNESS  WHEREOF,  each  of the  parties  hereto  has  caused  this
Agreement to be duly executed by one of its duly  authorized  signatories  as of
the date first above written.

                       RECKSON OPERATING PARTNERSHIP, L.P.


                                   By:     Reckson Associates Realty Corp.,
                                           its sole general partner


                                    By:     /s/ Mitchell Rechler
                                            -------------------------
                                            Name: Mitchell Rechler
                                            Title:  Executive Vice President



                        RECKSON SERVICE INDUSTRIES, INC.


                                    By:     /s/ Scott H. Rechler
                                            ----------------------------
                                            Name: Scott H. Rechler
                                            Title:  President








                                CREDIT AGREEMENT
                                   dated as of
                                  June 15, 1998
                                     between
                        RECKSON SERVICE INDUSTRIES, INC.,
                                   as Borrower
                                       and
                      RECKSON OPERATING PARTNERSHIP, L.P.,
                                    as Lender
                                   relating to
                     RECKSON STRATEGIC VENTURE PARTNERS, LLC


<PAGE>
                                Table of Contents

                                                                            Page
                                                                            ----
                                   ARTICLE I.
                            DEFINITIONS
  Section 1.1 Definitions......................................................1
           (a)      Terms Generally............................................1
           (b)      Other Terms................................................1

                            ARTICLE II.
                   THE REVOLVING CREDIT FACILITY
  Section 2.1 Commitment and Loans.............................................6
  Section 2.2 Borrowing Procedure..............................................6
  Section 2.3 Termination and Reduction of Commitment..........................6
  Section 2.4 Repayment........................................................6
  Section 2.5 Optional Prepayment..............................................7

                           ARTICLE III.
                         INTEREST AND FEES
  Section 3.1 Interest Rate....................................................7
  Section 3.2 Interest on Overdue Amounts......................................7
  Section 3.3 Maximum Interest Rate............................................8

                            ARTICLE IV.
                     DISBURSEMENT AND PAYMENT
  Section 4.1 Method and Time of Payments......................................8
  Section 4.2 Compensation for Losses..........................................9
  Section 4.3 Withholding and Additional Costs.................................9
           (a)      Withholding................................................9
           (b)      Additional Costs..........................................10
           (c)      Certificate, Etc..........................................10
  Section 4.4 Expenses; Indemnity.............................................10
  Section 4.5 Survival........................................................11

                            ARTICLE V.
                  REPRESENTATIONS AND WARRANTIES
  Section 5.1 Representations and Warranties..................................11
           (a)      Good Standing and Power...................................11
           (b)      Authority.................................................11
           (c)      Authorizations............................................12
           (d)      Binding Obligation........................................12
           (e)      Litigation................................................12
           (f)      No Conflicts..............................................12
           (g)      Taxes.....................................................12
           (h)      Properties................................................12
           (i)      Compliance with Laws and Charter Documents................13
           (j)      No Material Adverse Effect................................13
           (k)      Disclosure................................................13
  Section 5.2 Survival........................................................13

                            ARTICLE VI.
                       CONDITIONS PRECEDENT
  Section 6.1 Conditions to the Availability of the Commitment................13
           (a)      This Agreement............................................13
           (b)      Certificate of Incorporation and By-Laws..................13
           (c)      Representations and Warranties............................14
           (d)      Other Documents...........................................14
           (e)      REIT Status of Reckson....................................14
           (f)      Certain Loans Subject to Reckson's Approval...............14
  Section 6.2 Conditions to All Loans.........................................14
           (a)      Borrowing Request.........................................14
           (b)      No Default................................................14
           (c)      Debt-to-Equity Ratio......................................14
           (d)      Representations and Warranties; Covenants.................14
  Section 6.3 Satisfaction of Conditions Precedent............................15

                           ARTICLE VII.
                             COVENANTS
  Section 7.1 Affirmative Covenants...........................................15
           (a)      Financial Statements; Compliance Certificates.............15
           (b)      Existence.................................................15
           (c)      Compliance with Law and Agreements........................16
           (d)      Authorizations............................................16
           (e)      Inspection................................................16
           (f)      Maintenance of Records....................................16
           (g)      Notice of Defaults and Adverse Developments...............16
  Section 7.2 Negative Covenants..............................................16
           (a)      Mergers, Consolidations and Sales of Assets...............17
           (b)      Liens.....................................................17
           (c)      Indebtedness..............................................17
           (d)      Dividends.................................................17
           (e)      Certain Amendments........................................17

                           ARTICLE VIII.
                         EVENTS OF DEFAULT
  Section 8.1 Events of Default...............................................17

                            ARTICLE IX.
                   EVIDENCE OF LOANS; TRANSFERS
  Section 9.1 Evidence of Loans...............................................19

                            ARTICLE X.
                           MISCELLANEOUS
  Section 10.1 Applicable Law.................................................20
  Section 10.2 Waiver of Jury.................................................20
  Section 10.3 Jurisdiction and Venue; Service of Process.....................20
  Section 10.4 Confidentiality................................................21
  Section 10.5 Amendments and Waivers.........................................21
  Section 10.6 Cumulative Rights; No Waiver...................................21
  Section 10.7 Notices........................................................21
  Section 10.8 Certain Acknowledgments........................................22
  Section 10.9 Separability...................................................22
  Section 10.10 Parties in Interest...........................................22
  Section 10.11 Execution in Counterparts.....................................22




<PAGE>


                  CREDIT AGREEMENT,  dated as of June 15, 1998,  between Reckson
Service  Industries,   Inc.,  a  Delaware  corporation,  and  Reckson  Operating
Partnership,  L.P., a Delaware limited partnership relating to Reckson Strategic
Venture Partners, LLC ("RSVP").


                              W I T N E S S E T H:

                  WHEREAS,  the Borrower has  requested  the Lender to commit to
lend to the Borrower up to $100 million on a revolving  basis for  investment in
RSVP; and

                  WHEREAS,  the Lender is willing to make revolving credit loans
on the terms and conditions provided herein;

                  NOW, THEREFORE, the parties agree as follows:

ARTICLE I.........
                                   DEFINITIONS
Section 1.1        Definitions.

(a) Terms Generally . The definitions  ascribed to terms in this Agreement apply
equally  to both the  singular  and plural  forms of such  terms.  Whenever  the
context may require,  any pronoun  shall be deemed to include the  corresponding
masculine,  feminine  and neuter  forms.  The words  "include",  "includes"  and
"including"  shall  be  interpreted  as  if  followed  by  the  phrase  "without
limitation".  The  phrase  "individually  or in the  aggregate"  shall be deemed
general  in scope  and not to refer to any  specific  Section  or clause of this
Agreement. All references herein to Articles,  Sections,  Exhibits and Schedules
shall be deemed  references  to  Articles  and  Sections  of, and  Exhibits  and
Schedules to, this Agreement  unless the context shall  otherwise  require.  The
table of contents,  headings  and  captions  herein shall not be given effect in
interpreting or construing the provisions of this Agreement. Except as otherwise
expressly  provided  herein,  all references to "dollars" or "$" shall be deemed
references to the lawful money of the United States of America.

(b) Other Terms . The following  terms have the meanings  ascribed to them below
or in the Sections of this Agreement indicated below:

                  "Adjusted  Indebtedness"  means, with respect to the Borrower,
         the Borrower's  Indebtedness  determined without regard for any amounts
         described in clause (viii) of the definition of "Indebtedness."

                  "Affiliate"  means,  with  respect  to any  Person,  any other
         Person that  controls,  is  controlled  by, or is under common  control
         with, such Person.

                  "Agreement" means this credit agreement, as it may be amended,
         modified or supplemented from time to time.

                  "Available  Commitment"  means, on any day, an amount equal to
         (i) the  Commitment  on such day minus (ii) the  aggregate  outstanding
         principal amount of Loans on such day.

                  "Borrower" means Reckson Service Industries,  Inc., a Delaware
         corporation.

                  "Borrowing Date" means, with respect to any Loan, the Business
         Day set forth in the relevant  Borrowing Request as the date upon which
         the Borrower desires to borrow such Loan;

                  "Borrowing  Request"  means a request  by the  Borrower  for a
         Loan, which shall specify (i) the requested Borrowing Date and (ii) the
         aggregate amount of such Loan.

                  "Business Day" means any day that is not a Saturday, Sunday or
         other  day on  which  commercial  banks  in The  City of New  York  are
         authorized by law to close.

                  "Capital Lease Obligations" means, with respect to any Person,
         the  obligation  of such Person to pay rent or other  amounts under any
         lease with respect to any property  (whether  real,  personal or mixed)
         acquired or leased by such Person that is required to be accounted  for
         as a liability on a consolidated balance sheet of such Person.

                  "Commitment"  means $100  million less (i) the amount of loans
         made by the Lender to the Borrower for the funding of investments  made
         by RSVP prior to the spin-off distribution of shares of common stock of
         Borrower by Reckson and (ii) the amount of any investments  made by the
         Lender in joint venture  investments made with RSVP, and as such amount
         may be reduced from time to time pursuant to Section 2.3.

                  "Commitment  Termination  Date"  means the earlier to occur of
         (i) June 15, 2003 and (ii) the date, if any, on which the Commitment is
         terminated.

                  "Confidential  Information" means information delivered to the
         Lender  by  or on  behalf  of  the  Borrower  in  connection  with  the
         transactions  contemplated  by or otherwise  pursuant to this Agreement
         that is  confidential  or  proprietary  in  nature at the time it is so
         delivered  or  information  obtained by the Lender in the course of its
         review of the books or records  of the  Borrower  contemplated  herein;
         provided  that  such  term  shall not  include  information  W that was
         publicly  known or  otherwise  known to the Lender prior to the time of
         such disclosure,  (ii) that subsequently becomes publicly known through
         no act or omission by the Lender or any Person  acting on the  Lender's
         behalf,  (iii) that  otherwise  becomes  known to the Lender other than
         through  disclosure by the Borrower or (iv) that constitutes  financial
         information   delivered  to  the  Lender  that  is  otherwise  publicly
         available.

                  "Default"  means any  event or  circumstance  which,  with the
         giving of notice or the passage of time, or both,  would be an Event of
         Default.

                  "EBITDA" means for any fiscal  period,  the  Consolidated  Net
         Income or  Consolidated  Net Loss,  as the case may be, for such fiscal
         period,  after restoring thereto amounts deducted for (a) extraordinary
         losses (or deducting  therefrom any amounts included therein on account
         of  extraordinary  gains) and special  charges,  (b)  depreciation  and
         amortization (including write-offs or write-downs) and special charges,
         (c)  the  amount  of  interest   expense  of  the   Borrower   and  its
         Subsidiaries,  if any, determined on a consolidated basis in accordance
         with GAAP, for such period on the aggregate  principal  amount of their
         consolidated  indebtedness,  (d)  the  amount  of  tax  expense  of the
         Borrower and its  Subsidiaries,  if any,  determined on a  consolidated
         basis in  accordance  with GAAP,  for such period and (e) the aggregate
         amount of fixed and contingent  rentals payable by the Borrower and its
         Subsidiaries,  if any, determined on a consolidated basis in accordance
         with GAAP,  for such period with respect to leases of real and personal
         property.

                  "Effective  Date"  has the  meaning  assigned  to such term in
         Section 6.1.

                  "Event of Default"  has the  meaning  assigned to such term in
         Section 8.1.

                  "GAAP" means generally accepted accounting principles,  as set
         forth in the opinions and  pronouncements of the Accounting  Principles
         Board of the American  Institute of Certified  Public  Accountants  and
         statements and  pronouncements  of the Financial  Accounting  Standards
         Board or in such  other  statements  by such other  entities  as may be
         approved by a significant  segment of the accounting  profession of the
         United States of America.

                  "Governmental  Authority" means any nation or government,  any
         state or other political  subdivision thereof and any entity exercising
         executive,   legislative,   judicial,   regulatory  or   administrative
         functions of or pertaining to government.

                  "Guaranty" means, with respect to any Person,  any obligation,
         contingent  or  otherwise,  of such Person  guaranteeing  or having the
         economic  effect of guaranteeing  any  Indebtedness of any other Person
         (the "primary obligor") in any manner,  whether directly or indirectly,
         and including any  obligation of such Person (i) to purchase or pay (or
         advance  or  supply   funds  for  the  purchase  or  payment  of)  such
         Indebtedness  or to  purchase  (or to advance  or supply  funds for the
         purchase of) any security for the payment of such Indebtedness, (ii) to
         purchase  property,  securities or services for the purpose of assuring
         the holder of such  Indebtedness of the payment of such Indebtedness or
         (iii) to maintain  working  capital,  equity  capital or the  financial
         condition  or  liquidity  of the  primary  obligor  so as to enable the
         primary obligor to pay such  Indebtedness.  The term "Guaranteed" shall
         have the corresponding meaning.

                  "Indebtedness"  means,  with  respect to any  Person,  (i) all
         obligations  of such  Person  for  borrowed  money or for the  deferred
         purchase  price of  property or services  (including  all  obligations,
         contingent or otherwise,  of such Person in connection  with letters of
         credit, bankers' acceptances,  interest rate swap agreements,  interest
         rate cap agreements or other similar  instruments,  including  currency
         swaps) other than indebtedness to trade creditors and service providers
         incurred in the  ordinary  course of business  and payable on usual and
         customary  terms,  (ii) all  obligations  of such Person  evidenced  by
         bonds,  notes,  debentures  or other  similar  instruments,  (iii)  all
         indebtedness  created or arising  under any  conditional  sale or other
         title  retention  agreement  with respect to property  acquired by such
         Person  (even  though the  remedies  available  to the seller or lender
         under  such  agreement  are  limited  to  repossession  or sale of such
         property),  (iv) all Capital Lease Obligations of such Person,  (v) all
         obligations of the types described in clauses (i), (ii),  (iii) or (iv)
         above  secured  by (or for which the  obligee  has an  existing  right,
         contingent  or  otherwise,  to be  secured  by) any Lien upon or in any
         property  (including  accounts,  contract rights and other intangibles)
         owned by such Person, even though such Person has not assumed or become
         liable for the payment of such  Indebtedness,  (vi) all preferred stock
         issued by such Person which is redeemable,  prior to full  satisfaction
         of the Borrower's obligations under this Agreement (including repayment
         in full of the Loans and all interest accrued  thereon),  other than at
         the option of such  Person,  valued at the greater of its  voluntary or
         involuntary  liquidation  preference plus accrued and unpaid dividends,
         (vii) all  Indebtedness of others  Guaranteed by such Person and (viii)
         all  Indebtedness  of any partnership of which such Person is a general
         partner.

                  "Indemnitee"  has the meaning assigned to such term in Section
         4.4(b).

                  "Intercompany  Agreement"  means the  intercompany  agreement,
         dated  as of the date  hereof,  by and  between  the  Borrower  and the
         Lender.

                  "Interest  Period"  means,  with  respect  to any  Loan,  each
         three-month  period  commencing on the date such Loan is made or at the
         end of the preceding  Interest  Period,  as the case may be;  provided,
         however, that:

(i)               any Interest  Period that would otherwise end on a day that is
                  not a Business Day shall be extended to the next Business Day,
                  unless such Business Day falls in another  calendar  month, in
                  which  case  such  Interest  Period  shall  end  on  the  next
                  preceding Business Day;

(ii)              any Interest  Period that begins on the last Business Day of a
                  calendar  month (or on a day for which there is no numerically
                  corresponding  day in the  calendar  month  at the end of such
                  Interest Period) shall,  subject to clause (iii) below, end on
                  the last Business Day of a calendar month; and

(iii)             any  Interest  Period  that  would  otherwise  end  after  the
                  Commitment  Termination  Date then in effect shall end on such
                  Commitment Termination Date.

                  "Lender" means Reckson Operating Partnership, L.P., a Delaware
         limited partnership.

                  "Lien" means,  with respect to any asset of a Person,  (i) any
         mortgage, deed of trust, lien, pledge, encumbrance,  charge or security
         interest in or on such asset,  (ii) the  interest of a vendor or lessor
         under any conditional sale agreement,  capital lease or title retention
         agreement  relating to such asset, and (iii) in the case of securities,
         any  purchase  option,  call or similar  right of any other Person with
         respect to such securities.

                  "Loans" has the meaning assigned to such term in Section 2.1.

                  "Material  Adverse  Effect"  means any  material  and  adverse
         effect  on  (i)  the  consolidated  business,   properties,   condition
         (financial or otherwise) or operations,  present or prospective, of the
         Borrower and its Subsidiaries,  (ii) the ability of the Borrower timely
         to  perform  any of its  material  obligations,  or of  the  Lender  to
         exercise  any  remedy,  under  this  Agreement  or (iii) the  legality,
         validity, binding nature or enforceability of this Agreement.

                  "Net Assets" means, with respect to the Borrower,  the greater
         of (i) the sum of the Borrower's  paid-in capital and retained earnings
         or (ii) the excess of the Value of all of the Borrower's  assets of any
         kind over the Borrower's Adjusted Indebtedness.

                  "Permitted  Liens" means,  collectively,  the  following:  (i)
         Liens  expressly  approved by the Lender,  which  approval shall not be
         unreasonably withheld; (ii) Liens imposed by any Governmental Authority
         for  taxes,  assessments  or  charges  not yet due or  that  are  being
         contested  in good  faith  by  appropriate  proceedings  and for  which
         adequate  reserves are being  maintained (in accordance with GAAP); and
         (iii) Liens existing on the date hereof.

                  "Person"   means   any   individual,    sole   proprietorship,
         partnership,   joint  venture,  trust,   unincorporated   organization,
         association,  corporation,  institution,  public  benefit  corporation,
         entity or government (whether Federal,  state,  county, city, municipal
         or otherwise, including any instrumentality,  division, agency, body or
         department thereof).

                  "Prime Rate" means the prime rate (or if a range is given, the
         highest  prime  rate)  listed  under  "Money  Rates" in The Wall Street
         Journal for such date or, if The Wall Street  Journal is not  published
         on such date, then in The Wall Street Journal most recently published.

                  "Reckson"  means Reckson  Associates  Realty Corp., a Maryland
         corporation.

                  "Responsible  Officer"  means  the  chief  executive  officer,
         president, chief financial officer, chief accounting officer, treasurer
         or  any  vice  president,  senior  vice  president  or  executive  vice
         president of the General Partner.

                  "RSI Facility  Agreement" means the credit agreement dated the
         date hereof between Borrower and Lender in respect of the operations of
         Reckson Service Industries, Inc.

                  "RSVP  Platform"  means a particular real estate market sector
         in which RSVP invests.

                  "SEC" means the  Securities  and Exchange  Commission  (or any
         successor Governmental Authority).

                  "Subsidiary"  means,  at any  time  and  with  respect  to any
         Person,  any  other  Person  the  shares  of stock  or other  ownership
         interests of which having  ordinary voting power to elect a majority of
         the board of directors or with respect to other  matters of such Person
         are at the  time  owned,  or the  management  or  policies  of which is
         otherwise at the time controlled, directly or indirectly through one or
         more  intermediaries  (including  other  Subsidiaries) or both, by such
         first  Person.  Unless  otherwise  qualified  or the context  indicates
         clearly  to  the  contrary,   all  references  to  a  "Subsidiary"   or
         "Subsidiaries"  in this Agreement refer to a Subsidiary or Subsidiaries
         of the Borrower.

                  "Taxes"  has the  meaning  assigned  to such  term in  Section
         4.3(a).

                  "Value"  means,  with  respect  to  any  asset  owned  by  the
         Borrower,  the present value of the net cash flow reasonably  projected
         by the Borrower to be received  with  respect to its  ownership of such
         assets,  discounted  at an interest  rate that the Borrower  reasonably
         determines  appropriate  given the risks associated with such asset and
         such projected net cash flow, but in no event at an interest rate lower
         than  2%  above  the  Prime  Rate  in  effect  at  the  time  that  the
         determination of Value is made.

ARTICLE II.
                          THE REVOLVING CREDIT FACILITY

Section  2.1  Commitment  and Loans . Until  the  Commitment  Termination  Date,
subject to the terms and conditions of this Agreement, the Lender agrees to make
revolving credit loans (collectively,  "Loans") in dollars to the Borrower in an
aggregate  principal  amount  at any one  time  outstanding  not to  exceed  the
Commitment.

Section 2.2 Borrowing  Procedure . In order to borrow a Loan, the Borrower shall
give a Borrowing  Request to the Lender,  by telephone,  telex or telecopy or in
writing,  not later than 10:30 A.M.,  New York time,  on the third  Business Day
before the  Borrowing  Date (or such later time or date as the Lender may in its
sole  discretion  permit).  (If any Borrowing  Request is made otherwise than in
writing,  Borrower  shall promptly  confirm such Borrowing  Request in writing.)
Subject to  satisfaction,  or waiver by the  Lender,  of each of the  applicable
conditions  precedent  contained in Article VI, on the Borrowing Date the Lender
shall make available, in immediately available funds, to the Borrower the amount
of the requested Loan.

Section 2.3 Termination and Reduction of Commitment . The Borrower may terminate
the Commitment,  or reduce the amount  thereof,  by giving written notice to the
Lender, not later than 5:00 P.M., New York time, on the fifth Business Day prior
to the date of  termination  or  reduction  (or such  later  time or date as the
Lender may in its sole discretion permit).

Section 2.4  Repayment . Loans  shall be repaid,  together  with all accrued and
unpaid interest thereon, on the Commitment Termination Date.

Section 2.5 Optional Prepayment . The Borrower may prepay Loans by giving notice
(specifying  the Loans to be prepaid in whole or in part,  the principal  amount
thereof to be prepaid and the date of prepayment)  to the Lender,  by telephone,
telex,  telecopy or in writing not later than 12:00 noon,  New York time, on the
fourth  Business Day preceding  the proposed  date of prepayment  (or such later
time or date as the  Lender  may in its sole  discretion  permit).  (If any such
prepayment  notice is made  otherwise  than in writing,  Borrower shall promptly
confirm such notice in writing.) Each such prepayment  shall be at the aggregate
principal amount of the principal being prepaid,  together with accrued interest
on the  principal  being  prepaid  to the  date of  prepayment  and the  amounts
required by Section 4.3.  Subject to the terms and conditions of this Agreement,
prepaid Loans may be reborrowed.


ARTICLE III.

                                INTEREST AND FEES

Section 3.1  Interest  Rate . Each Loan shall bear  interest  from the date made
until the date repaid,  payable in arrears,  with respect to Interest Periods of
three months or less, on the last day of such Interest Period,  and with respect
to Interest  Periods longer than three months,  on the day which is three months
after  the  commencement  of such  Interest  Period  and on the last day of such
Interest Period,  at a rate per annum equal to the greater of (i) the sum of (x)
2% and (y) the Prime Rate for the applicable  Interest Period and (ii) 12%. With
respect to each Loan  outstanding  for one year or  longer,  such 12% rate shall
increase  to 12.48%,  12.98%,  13.50% and  14.04% as of the  anniversary  of the
making of such Loan,  for the  second,  third,  fourth and fifth years that such
Loan is outstanding, respectively.  Notwithstanding the foregoing, if the amount
of  interest  to be paid by the  Borrower  to the Lender  exceeds  the amount of
EBITDA of the Borrower for the immediately  preceding  calendar  quarter (ending
the last day of September,  December, March, or June), the Borrower shall not be
obligated  to repay the amount of interest  in excess of EBITDA of the  Borrower
for such period.  Any such amount of unpaid interest shall be added to principal
and shall accrue  interests  thereon.  Payments under the Notes shall be applied
first to any fees,  costs or expenses due under the Notes or hereunder,  then to
interest,  and then to principal.  Notwithstanding  any other  provision of this
Agreement,  all  outstanding  principal  and  interest of the Loan and all other
amounts payable  hereunder,  if not sooner paid, shall be due and payable on the
Commitment Termination Date.

Section  3.2  Interest  on  Overdue  Amounts . All  overdue  amounts  (including
principal,  interest and fees)  hereunder,  and,  during the  continuance of any
Event of Default  that  shall have  occurred,  each Loan,  shall bear  interest,
payable on demand,  at a rate per annum  equal to the  greater of (i) the sum of
(x) 3% and (y) Prime Rate for the applicable  Interest Period and (ii) 13%. With
respect to each Loan  outstanding  for one year or  longer,  such 13% rate shall
increase  to 13.48%,  13.98%,  14.50% and  15.04% as of the  anniversary  of the
making of such Loan for the second, third, fourth and fifth years that such Loan
is outstanding, respectively.

Section 3.3

         Maximum Interest Rate . (a) Nothing in this Agreement shall require the
Borrower to pay  interest at a rate  exceeding  the maximum  rate  permitted  by
applicable  law.  Neither this Section nor Section 10.1 is intended to limit the
rate of  interest  payable  for the  account of the Lender to the  maximum  rate
permitted by the laws of the State of New York (or any other  applicable law) if
a higher rate is permitted with respect to the Lender by supervening  provisions
of U.S. Federal law.

         (b) If the amount of interest  payable for the account of the Lender on
any  interest  payment  date in respect of the  immediately  preceding  interest
computation  period,  computed  pursuant to this Article  III,  would exceed the
maximum  amount  permitted by  applicable  law to be charged by the Lender,  the
amount of interest  payable for its account on such interest  payment date shall
automatically be reduced to such maximum permissible amount.

         (c) If the amount of interest  payable for the account of the Lender in
respect of any interest computation period is reduced pursuant to Section 3.3(b)
and the amount of interest  payable for its account in respect of any subsequent
interest  computation  period would be less than the maximum amount permitted by
law to be charged by the  Lender,  then the amount of  interest  payable for its
account in respect  of such  subsequent  interest  computation  period  shall be
automatically  increased to such maximum permissible amount; provided that at no
time shall the  aggregate  amount by which  interest paid for the account of the
Lender has been  increased  pursuant to this Section 3.3(c) exceed the aggregate
amount by which  interest  paid for its account  has  theretofore  been  reduced
pursuant to Section 3.3(b).

ARTICLE IV.
                            DISBURSEMENT AND PAYMENT

Section 4.1       Method and Time of Payments .

         (a) All payments by the Borrower hereunder shall be made without setoff
or  counterclaim to the Lender,  for its account,  in dollars and in immediately
available funds to the account of the Lender  theretofore  designated in writing
to the Borrower not later than 12:00 noon,  New York time,  on the date when due
or,  in the  case of  payments  pursuant  to  Sections  4.3 and 4.4 or  payments
otherwise  specified  as payable  upon demand,  forthwith  upon  written  demand
therefor.

         (b) Whenever  any payment from the Borrower  shall be due on a day that
is not a Business Day, the date of payment thereof shall be extended to the next
succeeding Business Day. If the date for any payment of principal is extended by
operation  of law or  otherwise,  interest  thereon  shall be  payable  for such
extended time.


<PAGE>




Section 4.2  Compensation  for Losses . (a) If (i) the Borrower  prepays  Loans,
(ii) the  Borrower  revokes any  Borrowing  Request or (iii) Loans (or  portions
thereof)  shall become or be declared to be due prior to the scheduled  maturity
thereof,  then  the  Borrower  shall  pay to the  Lender  an  amount  that  will
compensate  the  Lender  for any loss  (other  than lost  profit)  or premium or
penalty  incurred by the Lender as a result of such  prepayment,  declaration or
revocation in respect of funds obtained for the purpose of making or maintaining
the Lender's Loans, or any portion thereof.  Such compensation  shall include an
amount  equal to the excess,  if any,  of (i) the amount of interest  that would
have accrued on the amount so paid or prepaid,  or not borrowed,  for the period
from the date of such payment or prepayment or failure to borrow to the last day
of such  Interest  Period (or, in the case of a failure to borrow,  the Interest
Period that would have commenced on the expected Borrowing Date) in each case at
the  applicable  rate of interest for such Loan over (ii) the amount of interest
(as reasonably  determined by the Lender) that would have accrued on such amount
were it on deposit  for a  comparable  period with  leading  banks in the London
interbank market.

         (b) If  requested by the  Borrower,  in  connection  with a payment due
pursuant  to this  Section  4.2,  the Lender  shall  provide  to the  Borrower a
certificate setting forth in reasonable detail the amount required to be paid by
the Borrower to the Lender and the computations  made by the Lender to determine
such  amount.  In the  absence of  manifest  error,  such  certificate  shall be
conclusive as to the amount required to be paid.

Section 4.3       Withholding and Additional Costs .

         (a) Withholding . All payments under this Agreement (including payments
of principal and interest)  shall be payable to the Lender free and clear of any
and  all  present  and  future  taxes,  levies,  imposts,  duties,   deductions,
withholdings, fees, liabilities and similar charges (collectively, "Taxes") . If
any Taxes are required to be withheld or deducted from any amount  payable under
this Agreement,  then the amount payable under this Agreement shall be increased
to the amount which,  after  deduction from such  increased  amount of all Taxes
required  to be withheld  or  deducted  therefrom,  will yield to the Lender the
amount stated to be payable under this  Agreement.  The Borrower shall also hold
the Lender  harmless and  indemnify it for any stamp or other taxes with respect
to the preparation,  execution, delivery, recording,  performance or enforcement
of this  Agreement (all of which shall be included  within  "Taxes") . If any of
the Taxes specified in this Section 4.3(a) are paid by the Lender,  the Borrower
shall,  upon  demand of the  Lender,  promptly  reimburse  the  Lender  for such
payments,  together  with any  interest,  penalties  and  expenses  incurred  in
connection  therewith.  The Borrower shall deliver to the Lender certificates or
other valid  vouchers for all Taxes or other charges  deducted from or paid with
respect to payments made by the Borrower hereunder.
<PAGE>

         (b)  Additional  Costs  .  Subject  to  Section  4.3(c),   and  without
duplication of any amounts payable  described in Section 4.2 or 4.3(a), if after
the date  hereof any change in any law or  regulation  or in the  interpretation
thereof by any court or  administrative  or Governmental  Authority charged with
the  administration  thereof or the  enactment  of any law or  regulation  shall
either (1) impose,  modify or deem  applicable any reserve,  special  deposit or
similar  requirement  against the Lender's  Commitment or Loans or (2) impose on
the Lender any other condition  regarding this Agreement,  its Commitment or the
Loans and the result of any event  referred  to in clause (1) or (2) shall be to
increase the cost to the Lender of maintaining  its Commitment or any Loans made
by the Lender (which increase in cost shall be calculated in accordance with the
Lender's  reasonable  averaging and attribution  methods) by an amount which the
Lender deems to be material, then, upon demand by the Lender, the Borrower shall
pay to the Lender an amount equal to such increase in cost.

         (c) Certificate,  Etc. If requested by the Borrower, in connection with
any demand for payment pursuant to this Section 4.3, the Lender shall provide to
the Borrower a certificate setting forth in reasonable detail the basis for such
demand,  the amount  required  to be paid by the  Borrower  to the  Lender,  the
computations made by the Lender to determine such amount and satisfaction of the
conditions  set forth in the next  sentence.  Anything  to the  contrary  herein
notwithstanding,  the Lender  shall not have the right to demand any  payment or
compensation under this Section 4.3 (i) with respect to any period more than 180
days prior to the date it has made a demand  pursuant to this  Section  4.3, and
(ii) to the extent that the Lender  determines  in good faith that the  interest
rate on the relevant  Loans  appropriately  accounts for any  increased  cost or
reduced  rate of return.  In the  absence of  manifest  error,  the  certificate
referred to above shall be conclusive as to the amount required to be paid.

Section  4.4  Expenses;  Indemnity  . (a)  The  Borrower  agrees:  (i) to pay or
reimburse  the  Lender  for all  reasonable  out-of-pocket  costs  and  expenses
incurred in connection with the preparation and execution of, and any amendment,
supplement or modification  to, this Agreement and any other documents  prepared
in connection  herewith or therewith,  and the  consummation of the transactions
contemplated hereby and thereby,  including,  without limitation, the reasonable
fees and  disbursements of Brown & Wood LLP, counsel to the Lender;  and (ii) to
pay or reimburse the Lender for all  reasonable  costs and expenses  incurred in
connection  with the  enforcement  or  preservation  of any  rights  under  this
Agreement  and any such other  documents,  including,  without  limitation,  the
reasonable fees and  disbursements  of counsel to the Lender.  The Borrower also
agrees to indemnify the Lender against any transfer  taxes,  documentary  taxes,
assessments  or  charges  made by any  Governmental  Authority  by reason of the
execution and delivery of this Agreement.

         (b) The  Borrower  agrees to  indemnify  the Lender and its  directors,
officers,  partners,  employees,  agents and  Affiliates  (for  purposes of this
paragraph,  each, an "Indemnitee") against, and to hold each Indemnitee harmless
from,  any and all claims,  liabilities,  damages,  losses,  costs,  charges and
expenses  (including  fees and  expenses  of  counsel)  incurred  by or asserted
against any Indemnitee arising out of, in any way connected with, or as a result
of (i)  the  execution  or  delivery  of  this  Agreement  or any  agreement  or
instrument  contemplated  by this  Agreement,  the  performance  by the  parties
thereto of their respective obligations under this Agreement or the consummation
of the transactions and the other  transactions  contemplated by this Agreement,
(ii)  the use of the  proceeds  of the  Loans or (iii)  any  claim,  litigation,
investigation or proceeding relating to any of the foregoing, whether or not any
Indemnitee is a party thereto; provided that such indemnity shall not, as to any
Indemnitee,  be  available  to the extent  that such  losses,  claims,  damages,
liabilities  or  related  expenses  are  determined  by  a  court  of  competent
jurisdiction by final and nonappealable judgment to have resulted from the gross
negligence or willful misconduct of such Indemnitee.

         (c) All  amounts  due  under  this  Section  4.4  shall be  payable  in
immediately available funds upon written demand therefor.

Section 4.5 Survival . The  provisions of Sections 4.2, 4.3 and 4.4 shall remain
operative and in full force and effect  regardless of the expiration of the term
of this Agreement, the consummation of the transactions contemplated hereby, the
repayment of any of the Loans,  the reduction or termination of the  Commitment,
the invalidity or  unenforceability  of any term or provision of this Agreement,
or any investigation made by or on behalf of the Lender.

ARTICLE V.
                         REPRESENTATIONS AND WARRANTIES

Section  5.1  Representations  and  Warranties  . The  Borrower  represents  and
warrants to the Lender as follows:

         (a) Good  Standing and Power . The Borrower  and each  Subsidiary  is a
limited partnership or corporation,  duly organized and validly existing in good
standing under the laws of the  jurisdiction of its  organization;  each has the
power to own its property  and to carry on its business as now being  conducted;
and  each is duly  qualified  to do  business  and is in good  standing  in each
jurisdiction  in which the  character  of the  properties  owned or leased by it
therein or in which the  transaction  of its business  makes such  qualification
necessary,  except  where  the  failure  to be so  qualified,  or to be in  good
standing,  individually or in the aggregate, could not reasonably be expected to
have a Material Adverse Effect.

         (b)  Authority . The Borrower  has full power and  authority to execute
and deliver,  and to incur and perform its  obligations  under,  this Agreement,
which has been duly authorized by all proper and necessary action. No consent or
approval of limited  partners is  required  as a  condition  to the  validity or
performance  of, or the  exercise by the Lender of any of its rights or remedies
under, this Agreement.

         (c)   Authorizations  .  All   authorizations,   consents,   approvals,
registrations,  notices,  exemptions and licenses with or from any  Governmental
Authority or other Person necessary for the execution,  delivery and performance
by  the  Borrower  of,  and  the  incurrence  and  performance  of  each  of its
obligations  under,  this  Agreement,  and the  exercise  by the  Lender  of its
remedies  under this  Agreement  have been  effected or obtained and are in full
force and effect.

         (d)  Binding  Obligation  . This  Agreement  constitutes  the valid and
legally  binding  obligation of the Borrower  enforceable in accordance with its
terms,  subject as to  enforcement to  bankruptcy,  insolvency,  reorganization,
moratorium  and similar laws of general  applicability  relating to or affecting
creditors' rights and to general equity principles.

         (e) Litigation . There are no proceedings or investigations now pending
or, to the knowledge of the Borrower,  threatened before any court or arbitrator
or  before  or by  any  Governmental  Authority  which,  individually  or in the
aggregate,  if  determined  adversely  to the  interests  of the Borrower or any
Subsidiary, could reasonably be expected to have a Material Adverse Effect.

         (f) No  Conflicts . There is no  statute,  regulation,  rule,  order or
judgment,  and no provision  of any  agreement  or  instrument  binding upon the
Borrower or any Subsidiary,  or affecting their properties,  and no provision of
the certificate of limited partnership, certificate of incorporation,  agreement
of limited partnership or by-laws (or similar  constitutive  instruments) of the
Borrower or any  Subsidiary,  that would  prohibit,  conflict with or in any way
impair the  execution or delivery of, or the  incurrence or  performance  of any
obligations of the Borrower under,  this Agreement,  or result in or require the
creation or imposition of any Lien on property of the Borrower or any Subsidiary
as a consequence of the execution, delivery and performance of this Agreement.

         (g) Taxes . The Borrower and the Subsidiaries  each has filed or caused
to be filed all tax  returns  that are  required  to be filed and paid all taxes
that are  required to be shown to be due and  payable on said  returns or on any
assessment  made  against  it or  any of  its  property  and  all  other  taxes,
assessments, fees, liabilities,  penalties or other charges imposed on it or any
of  its  property  by  any  Governmental   Authority,   except  for  any  taxes,
assessments,  fees,  liabilities,  penalties  or other  charges  which are being
contested  in good faith and (unless the amount  thereof is not  material to the
Borrower's  consolidated  financial  condition) for which adequate reserves have
been established in accordance with GAAP.

         (h)  Properties . The Borrower and the  Subsidiaries  each has good and
marketable  title to, or valid  leasehold  interests  in, all of its  respective
properties and assets.  All such assets and properties are so owned or held free
and clear of all Liens, except Permitted Liens.

         (i) Compliance  with Laws and Charter  Documents . Neither the Borrower
nor any Subsidiary is, or as a result of performing any of its obligations under
this Agreement will be, in violation of (a) any law, statute,  rule,  regulation
or order of any  Governmental  Authority  applicable to it or its  properties or
assets  or  (b)  its   certificate  of  limited   partnership,   certificate  of
incorporation,   agreement  of  limited  partnership,  by-laws  or  any  similar
document.

         (j) No  Material  Adverse  Effect . Since May 15,  1997,  there has not
occurred or arisen any event, condition or circumstance that, individually or in
the aggregate, could reasonably be expected to have a Material Adverse Effect.

         (k)  Disclosure  . All  information  relating  to the  Borrower  or its
Subsidiaries  delivered  in  writing  to  the  Lender  in  connection  with  the
negotiation,  execution  and delivery of this  Agreement is true and complete in
all material respects.  There is no material fact of which the Borrower is aware
which, individually or in the aggregate,  would reasonably be expected adversely
to  influence  the  Lender's  credit  analysis  relating to the Borrower and its
Subsidiaries which has not been disclosed to the Lender in writing.

Section 5.2 Survival . All  representations  and warranties made by the Borrower
in this  Agreement,  and in the  certificates or other  instruments  prepared or
delivered in connection with or pursuant to this Agreement,  shall be considered
to have  been  relied  upon by the  Lender,  (ii)  survive  the  making of Loans
regardless of any  investigation  made by, or on behalf of, the Lender and (iii)
continue  in full  force  and  effect  as long as the  Commitment  has not  been
terminated  and,  thereafter,  so long as any Loan,  fee or other amount payable
under this Agreement remains unpaid.

ARTICLE VI.
                              CONDITIONS PRECEDENT

Section 6.1 Conditions to the  Availability  of the Commitment . The obligations
of the Lender  hereunder are subject to, and the Lender's  Commitment  shall not
become available until the earliest date (the "Effective Date") on which each of
the  following  conditions  precedent  shall  have been  satisfied  or waived in
writing by the Lender:

         (a) This Agreement . The Lender shall have received this Agreement duly
executed and delivered by the Borrower.

         (b)  Certificate of  Incorporation  and By-Laws . The Lender shall have
received the following:

(i)      a copy of the  Certificate  of  Incorporation  of the  Borrower,  as in
         effect on the  Effective  Date,  certified by the Secretary of State of
         Delaware, and a certificate from such Secretary of State as to the good
         standing of the Borrower, in each case as of a date reasonably close to
         the Effective Date; and

(ii)     a  certificate  of a  Responsible  Officer of the  Borrower,  dated the
         Effective  Date,  and  stating  that  attached  thereto  is a true  and
         complete copy of the By-Laws of the Borrower as in effect on such date.

(c)      Representations  and  Warranties . The  representations  and warranties
         contained  in Section  5.1 shall be true and  correct on the  Effective
         Date,  and the Lender shall have  received a  certificate,  signed by a
         Responsible Officer of the Borrower, to that effect.

(d)      Other   Documents  .  The  Lender  shall  have   received   such  other
         certificates, opinions and other documents as the Lender reasonably may
         require.

(e)      REIT Status of Reckson . The borrowing  shall not, in the sole judgment
         of the Lender, endanger Reckson's status as a REIT.

(f)      Certain Loans Subject to Reckson's Approval.  In respect of any Loan or
         Loans aggregating $25 million in a single RSVP Platform,  Reckson shall
         have approved the Lender's making such Loan in its sole discretion.

Section 6.2 Conditions to All Loans . The obligations of the Lender to make each
Loan are subject to the conditions  precedent that, on the date of each Loan and
after giving effect thereto,  each of the following  conditions  precedent shall
have been satisfied, or waived in writing by the Lender:

         (a)  Borrowing  Request . The Lender  shall have  received a  Borrowing
Request in accordance with the terms of this Agreement.

         (b) No Default . No Default or Event of Default shall have occurred and
be  continuing,  nor shall any Default or Event of Default  occur as a result of
the making of such Loan.

         (c)  Debt-to-Equity  Ratio.  The Lender  shall have  received  from the
Borrower a certificate  demonstrating that the ratio of the Borrower's  Adjusted
Indebtedness  to the  Borrower's  Net Assets,  taking into account the requested
Loan and the assets, if any, to be acquired by the Borrower with the proceeds of
such Loan, shall not exceed 4-to-1.

         (d) Representations and Warranties; Covenants . The representations and
warranties  contained  in Section 5.1 shall have been true and correct when made
and (except to the extent  that any  representation  or warranty  speaks as of a
date  certain)  shall be true and  correct on the  Borrowing  Date with the same
effect as though such representations and warranties were made on such Borrowing
Date;  and the  Borrower  shall  have  complied  with all of its  covenants  and
agreements under this Agreement.



<PAGE>

Section 6.3
         Satisfaction of Conditions  Precedent . Each of (i) the delivery by the
Borrower of a Borrowing  Request  (unless the  Borrower  notifies  the Lender in
writing to the contrary prior to the Borrowing  Date) and (ii) the acceptance of
the  proceeds of a Loan shall be deemed to  constitute  a  certification  by the
Borrower  that,  as of the  Borrowing  Date,  each of the  conditions  precedent
contained in Section 6.2 has been  satisfied with respect to the Loan then being
made.

ARTICLE VII.
                                    COVENANTS
Section  7.1  Affirmative  Covenants  .  Until  satisfaction  in full of all the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will:

         (a)  Financial  Statements;  Compliance  Certificates  . Furnish to the
Lender:

(i)      as soon as available,  but in no event more than 60 days  following the
         end of each of the first three quarters of each fiscal year,  copies of
         the Borrower's  Quarterly Report on Form 10-Q being filed with the SEC,
         which  shall  include a  consolidated  balance  sheet and  consolidated
         income statement of the Borrower and the Subsidiaries for such quarter;

(ii)     as soon as available,  but in no event more than 120 days following the
         end of each fiscal year, a copy of the Borrower's Annual Report on Form
         10-K being  filed with the SEC,  which shall  include the  consolidated
         financial  statements  of the Borrower and the  Subsidiaries,  together
         with a  report  thereon  by  Ernst &  Young  LLP  (or  another  firm of
         independent certified public accountants reasonably satisfactory to the
         Lender), for such year;

(iii)    within five  Business Days of any  Responsible  Officer of the Borrower
         obtaining knowledge of any Default or Event of Default, if such Default
         or Event of Default is then continuing,  a certificate of a Responsible
         Officer of the Borrower  stating that such  certificate is a "Notice of
         Default" and setting forth the details thereof and the action which the
         Borrower is taking or proposes to take with respect thereto; and

(iv)     such  additional  information,  reports or  statements,  regarding  the
         business,  financial condition or results of operations of the Borrower
         and its  Subsidiaries,  as the Lender from time to time may  reasonably
         request.

         (b)  Existence . Except as  permitted by Section  7.2(a),  maintain its
existence in good  standing  and qualify and remain  qualified to do business in
each jurisdiction in which the character of the properties owned or leased by it
therein or in which the  transaction of its business is such that the failure to
qualify,  individually or in the aggregate, could reasonably be expected to have
a Material Adverse Effect.

         (c)  Compliance  with Law and  Agreements  .  Comply,  and  cause  each
Subsidiary to comply,  with all  applicable  laws,  ordinances,  orders,  rules,
regulations  and  requirements  of all  Governmental  Authorities  and  with all
agreements  except where the necessity of  compliance  therewith is contested in
good faith by appropriate  proceedings or where the failure to comply therewith,
individually  or in the  aggregate,  could not  reasonably be expected to have a
Material Adverse Effect.

         (d) Authorizations . Obtain, make and keep in full force and effect all
authorizations from and registrations with Governmental Authorities required for
the validity or enforceability of this Agreement.

         (e)  Inspection  . Permit,  and cause each  Subsidiary  to permit,  the
Lender to have one or more of its  officers and  employees,  or any other Person
designated  by the Lender,  to visit and inspect  any of the  properties  of the
Borrower and the Subsidiaries and to examine the minute books,  books of account
and  other  records  of the  Borrower  and the  Subsidiaries,  and to  photocopy
extracts  from such minute  books,  books of account and other  records,  and to
discuss its  affairs,  finances  and  accounts  with its  officers  and with the
Borrower's  independent  accountants,  during normal  business hours and at such
other reasonable times, for the purpose of monitoring the Borrower's  compliance
with its obligations under this Agreement.

         (f)  Maintenance of Records . Keep, and cause each  Subsidiary to keep,
proper books of record and account in which full,  true and correct entries will
be made of all  dealings or  transactions  of or in relation to its business and
affairs.

         (g) Notice of Defaults and Adverse  Developments . Promptly  notify the
Lender upon the discovery by any  Responsible  officer of the  occurrence of (i)
any Default or Event of Default;  (ii) any event,  development  or  circumstance
whereby the financial  statements most recently  furnished to the Lender fail in
any material  respect to present fairly,  in accordance with GAAP, the financial
condition and operating  results of the Borrower and the  Subsidiaries as of the
date of such financial statements;  (iii) any material litigation or proceedings
that are instituted or threatened (to the knowledge of the Borrower) against the
Borrower or any Subsidiary or any of their  respective  assets;  (iv) any event,
development or  circumstance  which,  individually  or in the  aggregate,  could
reasonably  be expected to result in an event of default (or, with the giving of
notice or lapse of time or both, an event of default) under any Indebtedness and
the amount thereof;  and (v) any other development in the business or affairs of
the  Borrower  or any  Subsidiary  if the effect  thereof  would  reasonably  be
expected,  individually or in the aggregate,  to have a Material Adverse Effect;
in each case describing the nature thereof and the action the Borrower  proposes
to take with respect thereto.

Section  7.2  Negative  Covenants  .  Until  satisfaction  in  full  of all  the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will not:

(a)

<PAGE>



         Mergers,  Consolidations  and Sales of Assets . Wind up,  liquidate  or
dissolve its affairs or enter into any merger,  consolidation or share exchange,
or  convey,  sell,  lease or  otherwise  dispose  of (or  agree to do any of the
foregoing at any future time),  whether in one or a series of transactions,  all
or any substantial part of its assets, or permit any Subsidiary so to do, unless
such transaction or series of transactions are expressly approved by the Lender,
which approval shall not be unreasonably withheld.

         (b) Liens . Create,  incur,  assume or suffer to exist any Lien upon or
with  respect to any of its  property or assets,  whether now owned or hereafter
acquired,  or assign or  otherwise  convey any right to receive  income,  except
Permitted Liens.

         (c) Indebtedness . Create, incur, issue, assume, guarantee or suffer to
exist any Indebtedness, except:

      (i)   Indebtedness  to the Lender  under this  Agreement  or under the RSI
            Facility Agreement,

      (ii)  Non-recourse Indebtedness of the Borrower and any Subsidiary secured
            by  mortgages,  encumbrances  or  liens  specifically  permitted  by
            Section 7.2(b), and

      (iii) Indebtedness  expressly  approved  by the Lender in  writing,  which
            approval may be withheld in the Lender's sole discretion.

         (d)  Dividends . Declare any  dividends on any of its shares of capital
stock unless such dividend or distribution  is expressly  approved in writing by
the Lender.

         (e)  Certain  Amendments  . Amend,  modify  or  waive,  or permit to be
amended,  modified or waived,  any provision of its Certificate of Incorporation
unless,  within not less than 5 days prior to such  amendment,  modification  or
waiver (or such later time as the Lender may in its sole discretion permit), the
Borrower  shall have given the Lender  notice  thereof,  including  all relevant
terms and  conditions  thereof,  and the Lender shall have  consented in writing
thereto.

ARTICLE VIII.
                                EVENTS OF DEFAULT



Section 8.1 Events of Default . If one or more of the following events (each, an
"Event of Default") shall occur:

         (a) The Borrower  shall fail duly to pay any principal of any Loan when
due, whether at maturity, by notice of intention to prepay or otherwise; or

         (b) The Borrower shall fail duly to pay any interest,  fee or any other
amount payable under this Agreement within two days after the same shall be due;
or

         (c) Borrower shall fail duly to observe or perform any term,  covenant,
or agreement contained in Section 7.2; or

         (d) The Borrower  shall fail duly to observe or perform any other term,
covenant or agreement  contained in this Agreement,  and such failure shall have
continued unremedied for a period of 30 days; or

         (e) Any  representation or warranty made or deemed made by the Borrower
in this Agreement,  or any statement or representation  made in any certificate,
report or opinion  delivered by or on behalf of the Borrower in connection  with
this  Agreement,  shall prove to have been false or  misleading  in any material
respect when so made or deemed made; or

         (f)  The  Borrower  shall  fail  to pay any  Indebtedness  (other  than
obligations  here  under) in an amount of $100,000 or more when due; or any such
Indebtedness  having an aggregate  principal  amount  outstanding of $100,000 or
more  shall  become or be  declared  to be due prior to the  expressed  maturity
thereof; or

         (g) An involuntary case or other proceeding shall be commenced  against
the Borrower seeking liquidation, reorganization or other relief with respect to
it or its debts under any applicable bankruptcy,  insolvency,  reorganization or
similar law or seeking the  appointment  of a custodian,  receiver,  liquidator,
assignee,  trustee,  sequestrator  or similar  official of it or any substantial
part of its property, and such involuntary case or other proceeding shall remain
undismissed  and  unstayed  for a period  of more  than 60 days;  or an order or
decree approving or ordering any of the foregoing shall be entered and continued
unstayed and in effect; or

         (h) The Borrower shall  commence a voluntary  case or proceeding  under
any  applicable  bankruptcy,  insolvency,  reorganization  or similar law or any
other case or  proceeding to be  adjudicated a bankrupt or insolvent,  or any of
them  shall  consent  to the entry of a decree or order for relief in respect of
the  Borrower  in  an  involuntary  case  or  proceeding  under  any  applicable
bankruptcy,   insolvency,   reorganization  or  other  similar  law  or  to  the
commencement of any bankruptcy or insolvency  case or proceeding  against any of
them,  or any of them  shall  file a  petition  or  answer  or  consent  seeking
reorganization  or relief under any applicable law, or any of them shall consent
to the filing of such petition or to the appointment of or taking  possession by
a custodian,  receiver,  liquidator,  assignee, trustee, sequestrator or similar
official  of the  Borrower  or any  substantial  part  of its  property,  or the
Borrower shall make an assignment for the benefit of creditors,  or the Borrower
shall admit in writing its  inability to pay its debts  generally as they become
due, or the Borrower  shall take  corporate  action in  furtherance  of any such
action;

         (i) One or more judgments  against the Borrower or attachments  against
its property, which in the aggregate exceed $100,000, or the operation or result
of which could be to interfere  materially and adversely with the conduct of the
business  of the  Borrower  remain  unpaid,  unstayed  on appeal,  undischarged,
unbonded, or undismissed for a period of more than 30 days; or

         (j) Any  court or  governmental  or  regulatory  authority  shall  have
enacted, issued, promulgated, enforced or entered any statute, rule, regulation,
judgment,  decree, injunction or other order (whether temporary,  preliminary or
permanent)  which  is in  effect  and  which  prohibits,  enjoins  or  otherwise
restricts, in a manner that, individually or in the aggregate,  could reasonably
be  expected  to  have a  Material  Adverse  Effect,  any  of  the  transactions
contemplated under this Agreement; or

         (k) Any Event of Default  shall occur and be  continuing  under the RSI
Facility Agreement.

then,  and at any time  during the  continuance  of such Event of  Default,  the
Lender  may,  by  written  notice to the  Borrower,  take  either or both of the
following actions,  at the same or different times: (i) terminate  forthwith the
Commitment and (ii) declare any Loans then outstanding to be due,  whereupon the
principal of the Loans so declared to be due,  together  with  accrued  interest
thereon  and any unpaid  amounts  accrued  under this  Agreement,  shall  become
forthwith due, without presentment,  demand,  protest or any other notice of any
kind (all of which are hereby expressly waived by the Borrower);  provided that,
in the case of any Event of Default described in Section 8.1(g) or (h) occurring
with respect to the Borrower, the Commitment shall automatically and immediately
terminate and the principal of all Loans then outstanding, together with accrued
interest  thereon and any unpaid  amounts  accrued under this  Agreement,  shall
automatically and immediately become due without presentment, demand, protest or
any other  notice of any kind (all of which are hereby  expressly  waived by the
Borrower).

ARTICLE IX.

                          EVIDENCE OF LOANS; TRANSFERS

Section  9.1  Evidence  of  Loans  . (a)  The  Lender  shall  maintain  accounts
evidencing the  indebtedness  of the Borrower to the Lender  resulting from each
Loan made by the Lender from time to time,  including  the amounts of  principal
and interest payable and paid to the Lender in respect of Loans.

         (b) The Lender's written records described above shall be available for
inspection during ordinary business hours by the Borrower from time to time upon
reasonable prior notice to the Lender.

         (c) The entries made in the Lender's written or electronic  records and
the  foregoing  accounts  shall be prima  facie  evidence of the  existence  and
amounts of the indebtedness of the Borrower therein recorded; provided, however,
that the failure of the Lender to maintain any such account or such records,  as
applicable, or any error therein, shall not in any manner affect the validity or
enforceability of any obligation of the Borrower to repay any Loan actually made
by the Lender in accordance with the terms of this Agreement.

ARTICLE X.

                                  MISCELLANEOUS

Section 10.1  Applicable Law . THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED
IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK  APPLICABLE  TO CONTRACTS
MADE AND TO BE PERFORMED ENTIRELY WITHIN SUCH STATE.

Section  10.2 Waiver of Jury . THE  BORROWER  AND THE LENDER EACH HEREBY  WAIVES
TRIAL BY JURY IN ANY JUDICIAL PROCEEDING INVOLVING,  DIRECTLY OR INDIRECTLY, ANY
MATTER (WHETHER SOUNDING IN TORT,  CONTRACT OR OTHERWISE) IN ANY WAY ARISING OUT
OF,  RELATED  TO,  OR  CONNECTED  WITH  THIS  AGREEMENT,  OR  THE  RELATIONSHIPS
ESTABLISHED HEREUNDER.

Section 10.3  Jurisdiction and Venue;  Service of Process . (a) The Borrower and
the Lender each hereby irrevocably submits to the non-exclusive  jurisdiction of
any state or federal court in the Borough of Manhattan, The City of New York for
the purpose of any suit,  action,  proceeding or judgment relating to or arising
out of this Agreement and to the laying of venue in the Borough of Manhattan The
City of New York. The Borrower and the Lender each hereby irrevocably waives, to
the fullest extent  permitted by applicable  law, any objection to the laying of
the venue of any such suit, action or proceeding brought in the aforesaid courts
and hereby irrevocably waives any claim that any such suit, action or proceeding
brought in any such court has been brought in an inconvenient forum.

         (b)  Borrower  agrees  that  service of  process in any such  action or
proceeding  may be effected by mailing a copy thereof by registered or certified
mail (or any  substantially  similar  form of  mail),  postage  prepaid,  to the
Borrower at its address set forth in subsection 10.7 or at such other address of
which the Lender shall have been notified pursuant thereto. The Borrower further
agrees that nothing  herein shall affect the right to effect  service of process
in any  other  manner  permitted  by law or shall  limit the right to sue in any
other jurisdiction; and

         (c) The Borrower  waives,  to the maximum extent not prohibited by law,
any  right it may have to claim or  recover  in any legal  action or  proceeding
referred to in this subsection any special, exemplary, punitive or consequential
damages.

Section 10.4

         Confidentiality  . The  Lender  agrees (on behalf of itself and each of
its Affiliates,  partners,  officers,  employees and representatives) to use its
best efforts to keep confidential, in accordance with their customary procedures
for handling  confidential  information  of this nature and in  accordance  with
commercially  reasonable  business  practices,  any  Confidential   Information;
provided that nothing herein shall limit the disclosure of any such  information
(i) to the extent  required by statute,  rule,  regulation or judicial  process,
(ii) to counsel for the Lender,  (iii) to auditors or  accountants,  (iv) by the
Lender  to an  Affiliate  thereof,  or (v) in  connection  with  any  litigation
relating to  enforcement  of this  Agreement;  provided  further,  that,  unless
specifically  prohibited  by  applicable  law or court order,  the Lender shall,
prior to disclosure  thereof,  notify the Borrower of any request for disclosure
of  any  Confidential   Information  (x)  by  any   Governmental   Authority  or
representative thereof or (y) pursuant to legal process.

Section 10.5 Amendments and Waivers . (a) Any provision of this Agreement may be
amended,  modified,  supplemented or waived,  but only by a written amendment or
supplement, or written waiver, signed by the Borrower and the Lender.

         (b) Except to the extent expressly set forth therein,  any waiver shall
be  effective  only in the specific  instance  and for the specific  purpose for
which such waiver is given.

Section 10.6 Cumulative  Rights; No Waiver . Each and every right granted to the
Lender hereunder or under any other document  delivered in connection  herewith,
or allowed it by law or equity, shall be cumulative and not exclusive and may be
exercised  from time to time.  No failure on the part of the Lender to exercise,
and no delay in exercising, any right will operate as a waiver thereof, nor will
any single or partial  exercise by the Lender of any right preclude any other or
future exercise thereof or the exercise of any other right.

Section 10.7 Notices . Any communication, demand or notice to be given hereunder
will be duly given when  delivered  in writing or by  telecopy to a party at its
address as indicated  below or such other address as such party may specify in a
notice  to the other  party  hereto.  A  communication,  demand or notice  given
pursuant to this Agreement shall be addressed:

                  If to the Borrower, to:

                           Reckson Service Industries, Inc.
                           225 Broadhollow Road
                           Melville, New York  11747
                           Telecopy:          (516) 719-7400
                           Attention:          Chief Financial Officer



<PAGE>



                  If to the Lender, to:

                           Reckson Operating Partnership, L.P.
                           225 Broadhollow Road
                           Melville, New York  11747
                           Telecopy:          (516) 694-6900
                           Attention:          Chief Financial Officer

         This Section 10. 7 shall not apply to notices referred to in Article II
of this Agreement, except to the extent set forth therein.

Section  10.8  Certain  Acknowledgments  .  The  Borrower  hereby  confirms  and
acknowledges  that  (a) the  Lender  does  not have  any  fiduciary  or  similar
relationship  to the Borrower by virtue of this  Agreement and the  transactions
contemplated  herein and that the  relationship  established  by this  Agreement
between the Lender and the  Borrower  is solely that of creditor  and debtor and
(b) no joint  venture  exists  between the  Borrower and the Lender by virtue of
this Agreement and the transactions contemplated herein.

Section 10.9 Separability . In case any one or more of the provisions  contained
in this  Agreement  shall be invalid,  illegal or  unenforceable  in any respect
under any law,  the  validity,  legality  and  enforceability  of the  remaining
provisions  contained  herein  shall  not in any  way be  affected  or  impaired
thereby.

Section  10.10  Parties in Interest . This  Agreement  shall be binding upon and
inure to the  benefit  of the  Borrower  and the  Lender  and  their  respective
successors  and  assigns,  except  that the  Borrower  may not assign any of its
rights  hereunder  without  the prior  written  consent of the  Lender,  and any
purported assignment by the Borrower without such consent shall be void.

Section 10.11  Execution in Counterparts . This Agreement may be executed in any
number  of  counterparts  and  by  the  different  parties  hereto  on  separate
counterparts, each of which when so executed and delivered shall be an original,
but all the counterparts shall together constitute one and the same instrument.



                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed as of the date first above written.

                                    RECKSON SERVICE INDUSTRIES, INC.,
                                    as Borrower


                                     By:      /s/ Scott H. Rechler\
                                              -----------------------
                                              Name:  Scott H. Rechler
                                              Title:  President

                                    RECKSON OPERATING PARTNERSHIP, L.P.,
                                    as Lender

                                      By:     RECKSON ASSOCIATES REALTY CORP.,
                                               its general partner

                                      By:      /s/ Mitchell Rechler
                                              -------------------------
                                               Name:  Mitchell Rechler
                                               Title:  Executive Vice President







                                CREDIT AGREEMENT
                                   dated as of
                                  June 15, 1998
                                     between
                        RECKSON SERVICE INDUSTRIES, INC.,
                                   as Borrower
                                       and
                      RECKSON OPERATING PARTNERSHIP, L.P.,
                                    as Lender
                          relating to the operations of
                        RECKSON SERVICE INDUSTRIES, INC.


<PAGE>
                       Table of Contents


                                                                           Page
                                                                           ----
                          ARTICLE I.
                          DEFINITIONS
Section 1.1 Definitions.......................................................1
         (a)      Terms Generally.............................................1
         (b)      Other Terms.................................................1

                          ARTICLE II.
                 THE REVOLVING CREDIT FACILITY
Section 2.1 Commitment and Loans..............................................6
Section 2.2 Borrowing Procedure...............................................6
Section 2.3 Termination and Reduction of Commitment...........................6
Section 2.4 Repayment.........................................................6
Section 2.5 Optional Prepayment...............................................7

                         ARTICLE III.
                       INTEREST AND FEES
Section 3.1 Interest Rate.....................................................7
Section 3.2 Interest on Overdue Amounts.......................................7
Section 3.3 Maximum Interest Rate.............................................7
Section 3.3 Neither this Section nor Section 10...............................8

                          ARTICLE IV.
                   DISBURSEMENT AND PAYMENT
Section 4.1 Method and Time of Payments.......................................8
Section 4.2 Compensation for Losses...........................................8
Section 4.2 Loans, or any portion thereof.....................................9
Section 4.3 Withholding and Additional Costs..................................9
         (a)      Withholding.................................................9
         (b)      Additional Costs............................................9
         (c)      Certificate, Etc...........................................10
Section 4.4 Expenses; Indemnity..............................................10
Section 4.5 Survival.........................................................10

                          ARTICLE V.
                REPRESENTATIONS AND WARRANTIES
Section 5.1 Representations and Warranties...................................11
         (a)      Good Standing and Power....................................11
         (b)      Authority..................................................11
         (c)      Authorizations.............................................11
         (d)      Binding Obligation.........................................11
         (e)      Litigation.................................................11
         (f)      No Conflicts...............................................12
         (g)      Taxes......................................................12
         (h)      Properties.................................................12
         (i)      Compliance with Laws and Charter Documents.................12
         (j)      No Material Adverse Effect.................................12
         (k)      Disclosure.................................................12
Section 5.2 Survival.........................................................13
<PAGE>
                          ARTICLE VI.
                     CONDITIONS PRECEDENT
Section 6.1 Conditions to the Availability of the Commitment.................13
         (a)      This Agreement.............................................13
         (b)      Certificate of Incorporation and By-Laws...................13
         (c)      Representations and Warranties.............................13
         (d)      Other Documents............................................13
         (e)      REIT Status of Reckson.....................................13
         (f)      Certain Loans Subject to Reckson's Approval................13
Section 6.2 Conditions to All Loans..........................................14
         (a)      Borrowing Request..........................................14
         (b)      No Default.................................................14
         (c)      Debt-to-Equity Ratio.......................................14
         (d)      Representations and Warranties; Covenants..................14
Section 6.3 Satisfaction of Conditions Precedent.............................14

                         ARTICLE VII.
                           COVENANTS
Section 7.1 Affirmative Covenants............................................14
         (a)      Financial Statements; Compliance Certificates..............14
         (b)      Existence..................................................15
         (c)      Compliance with Law and Agreements.........................15
         (d)      Authorizations.............................................15
         (e)      Inspection.................................................15
          (f)     Maintenance of Records.....................................16
         (g)      Notice of Defaults and Adverse Developments................16
Section 7.2 Negative Covenants...............................................16
         (a)      Mergers, Consolidations and Sales of Assets................16
         (b)      Liens......................................................16
         (c)      Indebtedness...............................................16
         (d)      Dividends..................................................17
         (e)      Certain Amendments.........................................17

                         ARTICLE VIII.
                       EVENTS OF DEFAULT
Section 8.1 Events of Default................................................17

                          ARTICLE IX.
                 EVIDENCE OF LOANS; TRANSFERS
Section 9.1 Evidence of Loans................................................19
<PAGE>

                          ARTICLE X.
                         MISCELLANEOUS
Section 10.1 Applicable Law..................................................19
Section 10.2 Waiver of Jury..................................................19
Section 10.3 Jurisdiction and Venue; Service of Process......................19
Section 10.4 Confidentiality.................................................20
Section 10.5 Amendments and Waivers..........................................20
Section 10.6 Cumulative Rights; No Waiver....................................20
Section 10.7 Notices.........................................................20
Section 10.8 Certain Acknowledgments.........................................21
Section 10.9 Separability....................................................21
Section 10.10 Parties in Interest............................................21
Section 10.11 Execution in Counterparts......................................21

<PAGE>

                  CREDIT AGREEMENT,  dated as of June 15, 1998,  between Reckson
Service  Industries,   Inc.,  a  Delaware  corporation,  and  Reckson  Operating
Partnership, L.P., a Delaware limited partnership, relating to the operations of
Reckson Service Industries, Inc.


                              W I T N E S S E T H:

                  WHEREAS,  the Borrower has  requested  the Lender to commit to
lend to the Borrower up to $100 million on a revolving basis for acquisitions of
assets and general corporate purposes; and

                  WHEREAS,  the Lender is willing to make revolving credit loans
on the terms and conditions provided herein;

                  NOW, THEREFORE, the parties agree as follows:

ARTICLE I

                                   DEFINITIONS

Section 1.1 Definitions .

         (a)  Terms  Generally  . The  definitions  ascribed  to  terms  in this
Agreement  apply  equally to both the  singular  and plural forms of such terms.
Whenever  the context may  require,  any pronoun  shall be deemed to include the
corresponding  masculine,  feminine  and  neuter  forms.  The  words  "include",
"includes"  and  "including"  shall be  interpreted as if followed by the phrase
"without  limitation".  The phrase  "individually  or in the aggregate" shall be
deemed  general in scope and not to refer to any  specific  Section or clause of
this  Agreement.  All  references  herein to  Articles,  Sections,  Exhibits and
Schedules  shall be deemed  references to Articles and Sections of, and Exhibits
and Schedules to, this Agreement unless the context shall otherwise require. The
table of contents,  headings  and  captions  herein shall not be given effect in
interpreting or construing the provisions of this Agreement. Except as otherwise
expressly  provided  herein,  all references to "dollars" or "$" shall be deemed
references to the lawful money of the United States of America.

         (b) Other Terms . The  following  terms have the  meanings  ascribed to
them below or in the Sections of this Agreement indicated below:

                  "Adjusted  Indebtedness"  means, with respect to the Borrower,
         the Borrower's  Indebtedness  determined without regard for any amounts
         described in clause (viii) of the definition of "Indebtedness."

                  "Affiliate"  means,  with  respect  to any  Person,  any other
         Person that  controls,  is  controlled  by, or is under common  control
         with, such Person.

                  "Agreement" means this credit agreement, as it may be amended,
         modified or supplemented from time to time.

                  "Available  Commitment"  means, on any day, an amount equal to
         (i) the  Commitment  on such day minus (ii) the  aggregate  outstanding
         principal amount of Loans on such day.

                  "Borrower" means Reckson Service Industries,  Inc., a Delaware
         corporation.

                  "Borrowing Date" means, with respect to any Loan, the Business
         Day set forth in the relevant  Borrowing Request as the date upon which
         the Borrower desires to borrow such Loan;

                  "Borrowing  Request"  means a request  by the  Borrower  for a
         Loan, which shall specify (i) the requested Borrowing Date and (ii) the
         aggregate amount of such Loan.
<PAGE>
                  "Business Day" means any day that is not a Saturday, Sunday or
         other  day on  which  commercial  banks  in The  City of New  York  are
         authorized by law to close.

                  "Capital Lease Obligations" means, with respect to any Person,
         the  obligation  of such Person to pay rent or other  amounts under any
         lease with respect to any property  (whether  real,  personal or mixed)
         acquired or leased by such Person that is required to be accounted  for
         as a liability on a consolidated balance sheet of such Person.

                  "Commercial  Services" means  businesses that provide services
         for  occupants  of office,  industrial  and other  property  types that
         Reckson  may  not be  permitted  to  provide  under  Federal  tax  laws
         applicable  to  a  real  estate  investment  trust  or  that  have  not
         traditionally been provided by Reckson.

                  "Commitment" means $100 million, as such amount may be reduced
         from time to time pursuant to Section 2.3.

                  "Commitment  Termination  Date"  means the earlier to occur of
         (i) June 15, 2003 and (ii) the date, if any, on which the Commitment is
         terminated.

                  "Confidential  Information" means information delivered to the
         Lender  by  or on  behalf  of  the  Borrower  in  connection  with  the
         transactions  contemplated  by or otherwise  pursuant to this Agreement
         that is  confidential  or  proprietary  in  nature at the time it is so
         delivered  or  information  obtained by the Lender in the course of its
         review of the books or records  of the  Borrower  contemplated  herein;
         provided  that  such  term  shall not  include  information  W that was
         publicly  known or  otherwise  known to the Lender prior to the time of
         such disclosure,  (ii) that subsequently becomes publicly known through
         no act or omission by the Lender or any Person  acting on the  Lender's
         behalf,  (iii) that  otherwise  becomes  known to the Lender other than
         through  disclosure by the Borrower or (iv) that constitutes  financial
         information   delivered  to  the  Lender  that  is  otherwise  publicly
         available.

                  "Default"  means any  event or  circumstance  which,  with the
         giving of notice or the passage of time, or both,  would be an Event of
         Default.

                  "EBITDA" means for any fiscal  period,  the  Consolidated  Net
         Income or  Consolidated  Net Loss,  as the case may be, for such fiscal
         period,  after restoring thereto amounts deducted for (a) extraordinary
         losses (or deducting  therefrom any amounts included therein on account
         of  extraordinary  gains) and special  charges,  (b)  depreciation  and
         amortization (including write-offs or write-downs) and special charges,
         (c)  the  amount  of  interest   expense  of  the   Borrower   and  its
         Subsidiaries,  if any, determined on a consolidated basis in accordance
         with GAAP, for such period on the aggregate  principal  amount of their
         consolidated  indebtedness,  (d)  the  amount  of  tax  expense  of the
         Borrower and its  Subsidiaries,  if any,  determined on a  consolidated
         basis in  accordance  with GAAP,  for such period and (e) the aggregate
         amount of fixed and contingent  rentals payable by the Borrower and its
         Subsidiaries,  if any, determined on a consolidated basis in accordance
         with GAAP,  for such period with respect to leases of real and personal
         property.
<PAGE>

                  "Effective  Date"  has the  meaning  assigned  to such term in
         Section 6.1.

                  "Event of Default"  has the  meaning  assigned to such term in
         Section 8.1.

                  "GAAP" means generally accepted accounting principles,  as set
         forth in the opinions and  pronouncements of the Accounting  Principles
         Board of the American  Institute of Certified  Public  Accountants  and
         statements and  pronouncements  of the Financial  Accounting  Standards
         Board or in such  other  statements  by such other  entities  as may be
         approved by a significant  segment of the accounting  profession of the
         United States of America.

                  "Governmental  Authority" means any nation or government,  any
         state or other political  subdivision thereof and any entity exercising
         executive,   legislative,   judicial,   regulatory  or   administrative
         functions of or pertaining to government.

                  "Guaranty" means, with respect to any Person,  any obligation,
         contingent  or  otherwise,  of such Person  guaranteeing  or having the
         economic  effect of guaranteeing  any  Indebtedness of any other Person
         (the "primary obligor") in any manner,  whether directly or indirectly,
         and including any  obligation of such Person (i) to purchase or pay (or
         advance  or  supply   funds  for  the  purchase  or  payment  of)  such
         Indebtedness  or to  purchase  (or to advance  or supply  funds for the
         purchase of) any security for the payment of such Indebtedness, (ii) to
         purchase  property,  securities or services for the purpose of assuring
         the holder of such  Indebtedness of the payment of such Indebtedness or
         (iii) to maintain  working  capital,  equity  capital or the  financial
         condition  or  liquidity  of the  primary  obligor  so as to enable the
         primary obligor to pay such  Indebtedness.  The term "Guaranteed" shall
         have the corresponding meaning.

                  "Indebtedness"  means,  with  respect to any  Person,  (i) all
         obligations  of such  Person  for  borrowed  money or for the  deferred
         purchase  price of  property or services  (including  all  obligations,
         contingent or otherwise,  of such Person in connection  with letters of
         credit, bankers' acceptances,  interest rate swap agreements,  interest
         rate cap agreements or other similar  instruments,  including  currency
         swaps) other than indebtedness to trade creditors and service providers
         incurred in the  ordinary  course of business  and payable on usual and
         customary  terms,  (ii) all  obligations  of such Person  evidenced  by
         bonds,  notes,  debentures  or other  similar  instruments,  (iii)  all
         indebtedness  created or arising  under any  conditional  sale or other
         title  retention  agreement  with respect to property  acquired by such
         Person  (even  though the  remedies  available  to the seller or lender
         under  such  agreement  are  limited  to  repossession  or sale of such
         property),  (iv) all Capital Lease Obligations of such Person,  (v) all
         obligations of the types described in clauses (i), (ii),  (iii) or (iv)
         above  secured  by (or for which the  obligee  has an  existing  right,
         contingent  or  otherwise,  to be  secured  by) any Lien upon or in any
         property  (including  accounts,  contract rights and other intangibles)
         owned by such Person, even though such Person has not assumed or become
         liable for the payment of such  Indebtedness,  (vi) all preferred stock
         issued by such Person which is redeemable,  prior to full  satisfaction
         of the Borrower's obligations under this Agreement (including repayment
         in full of the Loans and all interest accrued  thereon),  other than at
         the option of such  Person,  valued at the greater of its  voluntary or
         involuntary  liquidation  preference plus accrued and unpaid dividends,
         (vii) all  Indebtedness of others  Guaranteed by such Person and (viii)
         all  Indebtedness  of any partnership of which such Person is a general
         partner.
<PAGE>

                  "Indemnitee"  has the meaning assigned to such term in Section
         4.4(b).

                  "Intercompany  Agreement"  means the  intercompany  agreement,
         dated  as of the date  hereof,  by and  between  the  Borrower  and the
         Lender.

                  "Interest  Period"  means,  with  respect  to any  Loan,  each
         three-month  period  commencing on the date such Loan is made or at the
         end of the preceding  Interest  Period,  as the case may be;  provided,
         however, that:

(i)               any Interest  Period that would otherwise end on a day that is
                  not a Business Day shall be extended to the next Business Day,
                  unless such Business Day falls in another  calendar  month, in
                  which  case  such  Interest  Period  shall  end  on  the  next
                  preceding Business Day;

(ii)              any Interest  Period that begins on the last Business Day of a
                  calendar  month (or on a day for which there is no numerically
                  corresponding  day in the  calendar  month  at the end of such
                  Interest Period) shall,  subject to clause (iii) below, end on
                  the last Business Day of a calendar month; and

(iii)             any  Interest  Period  that  would  otherwise  end  after  the
                  Commitment  Termination  Date then in effect shall end on such
                  Commitment Termination Date.

                  "Lender" means Reckson Operating Partnership, L.P., a Delaware
         limited partnership.

                  "Lien" means,  with respect to any asset of a Person,  (i) any
         mortgage, deed of trust, lien, pledge, encumbrance,  charge or security
         interest in or on such asset,  (ii) the  interest of a vendor or lessor
         under any conditional sale agreement,  capital lease or title retention
         agreement  relating to such asset, and (iii) in the case of securities,
         any  purchase  option,  call or similar  right of any other Person with
         respect to such securities.

                  "Loans" has the meaning assigned to such term in Section 2.1.
<PAGE>

                  "Material  Adverse  Effect"  means any  material  and  adverse
         effect  on  (i)  the  consolidated  business,   properties,   condition
         (financial or otherwise) or operations,  present or prospective, of the
         Borrower and its Subsidiaries,  (ii) the ability of the Borrower timely
         to  perform  any of its  material  obligations,  or of  the  Lender  to
         exercise  any  remedy,  under  this  Agreement  or (iii) the  legality,
         validity, binding nature or enforceability of this Agreement.

                  "Net Assets" means, with respect to the Borrower,  the greater
         of (i) the sum of the Borrower's  paid-in capital and retained earnings
         or (ii) the excess of the Value of all of the Borrower's  assets of any
         kind over the Borrower's Adjusted Indebtedness.

                  "Permitted  Liens" means,  collectively,  the  following:  (i)
         Liens  expressly  approved by the Lender,  which  approval shall not be
         unreasonably withheld; (ii) Liens imposed by any Governmental Authority
         for  taxes,  assessments  or  charges  not yet due or  that  are  being
         contested  in good  faith  by  appropriate  proceedings  and for  which
         adequate  reserves are being  maintained (in accordance with GAAP); and
         (iii) Liens existing on the date hereof.

                  "Person"   means   any   individual,    sole   proprietorship,
         partnership,   joint  venture,  trust,   unincorporated   organization,
         association,  corporation,  institution,  public  benefit  corporation,
         entity or government (whether Federal,  state,  county, city, municipal
         or otherwise, including any instrumentality,  division, agency, body or
         department thereof).

                  "Prime Rate" means the prime rate (or if a range is given, the
         highest  prime  rate)  listed  under  "Money  Rates" in The Wall Street
         Journal for such date or, if The Wall Street  Journal is not  published
         on such date, then in The Wall Street Journal most recently published.

                  "Reckson"  means Reckson  Associates  Realty Corp., a Maryland
         corporation.

                  "Responsible  Officer"  means  the  chief  executive  officer,
         president, chief financial officer, chief accounting officer, treasurer
         or  any  vice  president,  senior  vice  president  or  executive  vice
         president of the General Partner.

                  "RSVP-ROP Facility Agreement" means the credit agreement dated
         the  date  hereof  between  Borrower  and  Lender  in  respect  of  the
         operations of Reckson Strategic Venture Partners, LLC.

                  "SEC" means the  Securities  and Exchange  Commission  (or any
         successor Governmental Authority).

                  "Subsidiary"  means,  at any  time  and  with  respect  to any
         Person,  any  other  Person  the  shares  of stock  or other  ownership
         interests of which having  ordinary voting power to elect a majority of
         the board of directors or with respect to other  matters of such Person
         are at the  time  owned,  or the  management  or  policies  of which is
         otherwise at the time controlled, directly or indirectly through one or
         more  intermediaries  (including  other  Subsidiaries) or both, by such
         first  Person.  Unless  otherwise  qualified  or the context  indicates
         clearly  to  the  contrary,   all  references  to  a  "Subsidiary"   or
         "Subsidiaries"  in this Agreement refer to a Subsidiary or Subsidiaries
         of the Borrower.

                  "Taxes"  has the  meaning  assigned  to such  term in  Section
         4.3(a).
<PAGE>

                  "Value"  means,  with  respect  to  any  asset  owned  by  the
         Borrower,  the present value of the net cash flow reasonably  projected
         by the Borrower to be received  with  respect to its  ownership of such
         assets,  discounted  at an interest  rate that the Borrower  reasonably
         determines  appropriate  given the risks associated with such asset and
         such projected net cash flow, but in no event at an interest rate lower
         than  2%  above  the  Prime  Rate  in  effect  at  the  time  that  the
         determination of Value is made.


                                   ARTICLE II

                          THE REVOLVING CREDIT FACILITY

Section  2.1  Commitment  and Loans . Until  the  Commitment  Termination  Date,
subject to the terms and conditions of this Agreement, the Lender agrees to make
revolving credit loans (collectively,  "Loans") in dollars to the Borrower in an
aggregate  principal  amount  at any one  time  outstanding  not to  exceed  the
Commitment.

Section 2.2 Borrowing  Procedure . In order to borrow a Loan, the Borrower shall
give a Borrowing  Request to the Lender,  by telephone,  telex or telecopy or in
writing,  not later than 10:30 A.M.,  New York time,  on the third  Business Day
before the  Borrowing  Date (or such later time or date as the Lender may in its
sole  discretion  permit).  (If any Borrowing  Request is made otherwise than in
writing,  Borrower  shall promptly  confirm such Borrowing  Request in writing.)
Subject to  satisfaction,  or waiver by the  Lender,  of each of the  applicable
conditions  precedent  contained in Article VI, on the Borrowing Date the Lender
shall make available, in immediately available funds, to the Borrower the amount
of the requested Loan.

Section 2.3 Termination and Reduction of Commitment . The Borrower may terminate
the Commitment,  or reduce the amount  thereof,  by giving written notice to the
Lender, not later than 5:00 P.M., New York time, on the fifth Business Day prior
to the date of  termination  or  reduction  (or such  later  time or date as the
Lender may in its sole discretion permit).

Section 2.4  Repayment . Loans  shall be repaid,  together  with all accrued and
unpaid interest thereon, on the Commitment Termination Date.

Section 2.5 Optional Prepayment . The Borrower may prepay Loans by giving notice
(specifying  the Loans to be prepaid in whole or in part,  the principal  amount
thereof to be prepaid and the date of prepayment)  to the Lender,  by telephone,
telex,  telecopy or in writing not later than 12:00 noon,  New York time, on the
fourth  Business Day preceding  the proposed  date of prepayment  (or such later
time or date as the  Lender  may in its sole  discretion  permit).  (If any such
prepayment  notice is made  otherwise  than in writing,  Borrower shall promptly
confirm such notice in writing.) Each such prepayment  shall be at the aggregate
principal amount of the principal being prepaid,  together with accrued interest
on the  principal  being  prepaid  to the  date of  prepayment  and the  amounts
required by Section 4.3.  Subject to the terms and conditions of this Agreement,
prepaid Loans may be reborrowed.
<PAGE>


                                  ARTICLE III

                                INTEREST AND FEES

Section 3.1  Interest  Rate . Each Loan shall bear  interest  from the date made
until the date repaid,  payable in arrears,  with respect to Interest Periods of
three months or less, on the last day of such Interest Period,  and with respect
to Interest  Periods longer than three months,  on the day which is three months
after  the  commencement  of such  Interest  Period  and on the last day of such
Interest Period,  at a rate per annum equal to the greater of (i) the sum of (x)
2% and (y) the Prime Rate for the applicable  Interest Period and (ii) 12%. With
respect to each Loan  outstanding  for one year or  longer,  such 12% rate shall
increase  to 12.48%,  12.98%,  13.50% and  14.04% as of the  anniversary  of the
making of such Loan,  for the  second,  third,  fourth and fifth years that such
Loan is outstanding, respectively.  Notwithstanding the foregoing, if the amount
of  interest  to be paid by the  Borrower  to the Lender  exceeds  the amount of
EBITDA of the Borrower for the immediately  preceding  calendar  quarter (ending
the last day of September,  December, March, or June), the Borrower shall not be
obligated  to repay the amount of interest  in excess of EBITDA of the  Borrower
for such period.  Any such amount of unpaid interest shall be added to principal
and shall accrue  interests  thereon.  Payments under the Notes shall be applied
first to any fees,  costs or expenses due under the Notes or hereunder,  then to
interest,  and then to principal.  Notwithstanding  any other  provision of this
Agreement,  all  outstanding  principal  and  interest of the Loan and all other
amounts payable  hereunder,  if not sooner paid, shall be due and payable on the
Commitment Termination Date.

Section  3.2  Iterest  on  Overdue  Amounts  . All  overdue  amounts  (including
principal,  interest and fees)  hereunder,  and,  during the  continuance of any
Event of Default  that  shall have  occurred,  each Loan,  shall bear  interest,
payable on demand,  at a rate per annum  equal to the  greater of (i) the sum of
(x) 3% and (y) Prime Rate for the applicable  Interest Period and (ii) 13%. With
respect to each Loan  outstanding  for one year or  longer,  such 13% rate shall
increase  to 13.48%,  13.98%,  14.50% and  15.04% as of the  anniversary  of the
making of such Loan for the second, third, fourth and fifth years that such Loan
is outstanding, respectively.

Section 3.3 Maximum  Interest Rate . (a) Nothing in this Agreement shall require
the Borrower to pay interest at a rate  exceeding the maximum rate  permitted by
applicable  law.  Neither this Section nor Section 10.1 is intended to limit the
rate of  interest  payable  for the  account of the Lender to the  maximum  rate
permitted by the laws of the State of New York (or any other  applicable law) if
a higher rate is permitted with respect to the Lender by supervening  provisions
of U.S. Federal law.

         (b) If the amount of interest  payable for the account of the Lender on
any  interest  payment  date in respect of the  immediately  preceding  interest
computation  period,  computed  pursuant to this Article  III,  would exceed the
maximum  amount  permitted by  applicable  law to be charged by the Lender,  the
amount of interest  payable for its account on such interest  payment date shall
automatically be reduced to such maximum permissible amount.

         (c) If the amount of interest  payable for the account of the Lender in
respect of any interest computation period is reduced pursuant to Section 3.3(b)
and the amount of interest  payable for its account in respect of any subsequent
interest  computation  period would be less than the maximum amount permitted by
law to be charged by the  Lender,  then the amount of  interest  payable for its
account in respect  of such  subsequent  interest  computation  period  shall be
automatically  increased to such maximum permissible amount; provided that at no
time shall the  aggregate  amount by which  interest paid for the account of the
Lender has been  increased  pursuant to this Section 3.3(c) exceed the aggregate
amount by which  interest  paid for its account  has  theretofore  been  reduced
pursuant to Section 3.3(b).
<PAGE>

                                   ARTICLE IV
                            DISBURSEMENT AND PAYMENT

Section 4.1 Method and Time of Payments .

         (a) All payments by the Borrower hereunder shall be made without setoff
or  counterclaim to the Lender,  for its account,  in dollars and in immediately
available funds to the account of the Lender  theretofore  designated in writing
to the Borrower not later than 12:00 noon,  New York time,  on the date when due
or,  in the case of  payments  pursuant  to  Sections  4.3 and 4. 4 or  payments
otherwise  specified  as payable  upon demand,  forthwith  upon  written  demand
therefor.

         (b) Whenever  any payment from the Borrower  shall be due on a day that
is not a Business Day, the date of payment thereof shall be extended to the next
succeeding Business Day. If the date for any payment of principal is extended by
operation  of law or  otherwise,  interest  thereon  shall be  payable  for such
extended time.

Section 4.2  Compensation  for Losses . (a) If (i) the Borrower  prepays  Loans,
(ii) the  Borrower  revokes any  Borrowing  Request or (iii) Loans (or  portions
thereof)  shall become or be declared to be due prior to the scheduled  maturity
thereof,  then  the  Borrower  shall  pay to the  Lender  an  amount  that  will
compensate  the  Lender  for any loss  (other  than lost  profit)  or premium or
penalty  incurred by the Lender as a result of such  prepayment,  declaration or
revocation in respect of funds obtained for the purpose of making or maintaining
the Lender's Loans, or any portion thereof.  Such compensation  shall include an
amount  equal to the excess,  if any,  of (i) the amount of interest  that would
have accrued on the amount so paid or prepaid,  or not borrowed,  for the period
from the date of such payment or prepayment or failure to borrow to the last day
of such  Interest  Period (or, in the case of a failure to borrow,  the Interest
Period that would have commenced on the expected Borrowing Date) in each case at
the  applicable  rate of interest for such Loan over (ii) the amount of interest
(as reasonably  determined by the Lender) that would have accrued on such amount
were it on deposit  for a  comparable  period with  leading  banks in the London
interbank market.

         (b) If  requested by the  Borrower,  in  connection  with a payment due
pursuant  to this  Section  4.2,  the Lender  shall  provide  to the  Borrower a
certificate setting forth in reasonable detail the amount required to be paid by
the Borrower to the Lender and the computations  made by the Lender to determine
such  amount.  In the  absence of  manifest  error,  such  certificate  shall be
conclusive as to the amount required to be paid.

Section 4.3 Withholding and Additional Costs .

         (a) Withholding . All payments under this Agreement (including payments
of principal and interest)  shall be payable to the Lender free and clear of any
and  all  present  and  future  taxes,  levies,  imposts,  duties,   deductions,
withholdings, fees, liabilities and similar charges (collectively, "Taxes") . If
any Taxes are required to be withheld or deducted from any amount  payable under
this Agreement,  then the amount payable under this Agreement shall be increased
to the amount which,  after  deduction from such  increased  amount of all Taxes
required  to be withheld  or  deducted  therefrom,  will yield to the Lender the
amount stated to be payable under this  Agreement.  The Borrower shall also hold
the Lender  harmless and  indemnify it for any stamp or other taxes with respect
to the preparation,  execution, delivery, recording,  performance or enforcement
of this  Agreement (all of which shall be included  within  "Taxes") . If any of
the Taxes specified in this Section 4.3(a) are paid by the Lender,  the Borrower
shall,  upon  demand of the  Lender,  promptly  reimburse  the  Lender  for such
payments,  together  with any  interest,  penalties  and  expenses  incurred  in
connection  therewith.  The Borrower shall deliver to the Lender certificates or
other valid  vouchers for all Taxes or other charges  deducted from or paid with
respect to payments made by the Borrower hereunder.
<PAGE>

         (b)  Additional  Costs  .  Subject  to  Section  4.3(c),   and  without
duplication of any amounts payable  described in Section 4.2 or 4.3(a), if after
the date  hereof any change in any law or  regulation  or in the  interpretation
thereof by any court or  administrative  or Governmental  Authority charged with
the  administration  thereof or the  enactment  of any law or  regulation  shall
either (1) impose,  modify or deem  applicable any reserve,  special  deposit or
similar  requirement  against the Lender's  Commitment or Loans or (2) impose on
the Lender any other condition  regarding this Agreement,  its Commitment or the
Loans and the result of any event  referred  to in clause (1) or (2) shall be to
increase the cost to the Lender of maintaining  its Commitment or any Loans made
by the Lender (which increase in cost shall be calculated in accordance with the
Lender's  reasonable  averaging and attribution  methods) by an amount which the
Lender deems to be material, then, upon demand by the Lender, the Borrower shall
pay to the Lender an amount equal to such increase in cost.

         (c) Certificate,  Etc. If requested by the Borrower, in connection with
any demand for payment pursuant to this Section 4.3, the Lender shall provide to
the Borrower a certificate setting forth in reasonable detail the basis for such
demand,  the amount  required  to be paid by the  Borrower  to the  Lender,  the
computations made by the Lender to determine such amount and satisfaction of the
conditions  set forth in the next  sentence.  Anything  to the  contrary  herein
notwithstanding,  the Lender  shall not have the right to demand any  payment or
compensation under this Section 4.3 (i) with respect to any period more than 180
days prior to the date it has made a demand  pursuant to this  Section  4.3, and
(ii) to the extent that the Lender  determines  in good faith that the  interest
rate on the relevant  Loans  appropriately  accounts for any  increased  cost or
reduced  rate of return.  In the  absence of  manifest  error,  the  certificate
referred to above shall be conclusive as to the amount required to be paid.

Section 4.4  Expenses;  Indemnity.  (a) The Borrower agrees: (i) to pay or
reimburse  the  Lender  for all  reasonable  out-of-pocket  costs  and  expenses
incurred in connection with the preparation and execution of, and any amendment,
supplement or modification  to, this Agreement and any other documents  prepared
in connection  herewith or therewith,  and the  consummation of the transactions
contemplated hereby and thereby,  including,  without limitation, the reasonable
fees and  disbursements of Brown & Wood LLP, counsel to the Lender;  and (ii) to
pay or reimburse the Lender for all  reasonable  costs and expenses  incurred in
connection  with the  enforcement  or  preservation  of any  rights  under  this
Agreement  and any such other  documents,  including,  without  limitation,  the
reasonable fees and  disbursements  of counsel to the Lender.  The Borrower also
agrees to indemnify the Lender against any transfer  taxes,  documentary  taxes,
assessments  or  charges  made by any  Governmental  Authority  by reason of the
execution and delivery of this Agreement.

         (b) The  Borrower  agrees to  indemnify  the Lender and its  directors,
officers,  partners,  employees,  agents and  Affiliates  (for  purposes of this
paragraph,  each, an "Indemnitee") against, and to hold each Indemnitee harmless
from,  any and all claims,  liabilities,  damages,  losses,  costs,  charges and
expenses  (including  fees and  expenses  of  counsel)  incurred  by or asserted
against any Indemnitee arising out of, in any way connected with, or as a result
of (i)  the  execution  or  delivery  of  this  Agreement  or any  agreement  or
instrument  contemplated  by this  Agreement,  the  performance  by the  parties
thereto of their respective obligations under this Agreement or the consummation
of the transactions and the other  transactions  contemplated by this Agreement,
(ii)  the use of the  proceeds  of the  Loans or (iii)  any  claim,  litigation,
investigation or proceeding relating to any of the foregoing, whether or not any
Indemnitee is a party thereto; provided that such indemnity shall not, as to any
Indemnitee,  be  available  to the extent  that such  losses,  claims,  damages,
liabilities  or  related  expenses  are  determined  by  a  court  of  competent
jurisdiction by final and nonappealable judgment to have resulted from the gross
negligence or willful misconduct of such Indemnitee.
<PAGE>

         (c) All  amounts  due  under  this  Section  4.4  shall be  payable  in
immediately available funds upon written demand therefor.

Section 4.5 Survival . The  provisions of Sections 4.2, 4.3 and 4.4 shall remain
operative and in full force and effect  regardless of the expiration of the term
of this Agreement, the consummation of the transactions contemplated hereby, the
repayment of any of the Loans,  the reduction or termination of the  Commitment,
the invalidity or  unenforceability  of any term or provision of this Agreement,
or any investigation made by or on behalf of the Lender.

                                   ARTICLE V.
                         REPRESENTATIONS AND WARRANTIES

Section  5.1  Representations  and  Warranties  . The  Borrower  represents  and
warrants to the Lender as follows:

         (a) Good  Standing and Power . The Borrower  and each  Subsidiary  is a
limited partnership or corporation,  duly organized and validly existing in good
standing under the laws of the  jurisdiction of its  organization;  each has the
power to own its property  and to carry on its business as now being  conducted;
and  each is duly  qualified  to do  business  and is in good  standing  in each
jurisdiction  in which the  character  of the  properties  owned or leased by it
therein or in which the  transaction  of its business  makes such  qualification
necessary,  except  where  the  failure  to be so  qualified,  or to be in  good
standing,  individually or in the aggregate, could not reasonably be expected to
have a Material Adverse Effect.

         (b)  Authority . The Borrower  has full power and  authority to execute
and deliver,  and to incur and perform its  obligations  under,  this Agreement,
which has been duly authorized by all proper and necessary action. No consent or
approval of limited  partners is  required  as a  condition  to the  validity or
performance  of, or the  exercise by the Lender of any of its rights or remedies
under, this Agreement.

         (c)   Authorizations  .  All   authorizations,   consents,   approvals,
registrations,  notices,  exemptions and licenses with or from any  Governmental
Authority or other Person necessary for the execution,  delivery and performance
by  the  Borrower  of,  and  the  incurrence  and  performance  of  each  of its
obligations  under,  this  Agreement,  and the  exercise  by the  Lender  of its
remedies  under this  Agreement  have been  effected or obtained and are in full
force and effect.

         (d)  Binding  Obligation  . This  Agreement  constitutes  the valid and
legally  binding  obligation of the Borrower  enforceable in accordance with its
terms,  subject as to  enforcement to  bankruptcy,  insolvency,  reorganization,
moratorium  and similar laws of general  applicability  relating to or affecting
creditors' rights and to general equity principles.

         (e) Litigation . There are no proceedings or investigations now pending
or, to the knowledge of the Borrower,  threatened before any court or arbitrator
or  before  or by  any  Governmental  Authority  which,  individually  or in the
aggregate,  if  determined  adversely  to the  interests  of the Borrower or any
Subsidiary, could reasonably be expected to have a Material Adverse Effect.

         (f) No  Conflicts . There is no  statute,  regulation,  rule,  order or
judgment,  and no provision  of any  agreement  or  instrument  binding upon the
Borrower or any Subsidiary,  or affecting their properties,  and no provision of
the certificate of limited partnership, certificate of incorporation,  agreement
of limited partnership or by-laws (or similar  constitutive  instruments) of the
Borrower or any  Subsidiary,  that would  prohibit,  conflict with or in any way
impair the  execution or delivery of, or the  incurrence or  performance  of any
obligations of the Borrower under,  this Agreement,  or result in or require the
creation or imposition of any Lien on property of the Borrower or any Subsidiary
as a consequence of the execution, delivery and performance of this Agreement.
<PAGE>
         (g) Taxes . The Borrower and the Subsidiaries  each has filed or caused
to be filed all tax  returns  that are  required  to be filed and paid all taxes
that are  required to be shown to be due and  payable on said  returns or on any
assessment  made  against  it or  any of  its  property  and  all  other  taxes,
assessments, fees, liabilities,  penalties or other charges imposed on it or any
of  its  property  by  any  Governmental   Authority,   except  for  any  taxes,
assessments,  fees,  liabilities,  penalties  or other  charges  which are being
contested  in good faith and (unless the amount  thereof is not  material to the
Borrower's  consolidated  financial  condition) for which adequate reserves have
been established in accordance with GAAP.

         (h)  Properties . The Borrower and the  Subsidiaries  each has good and
marketable  title to, or valid  leasehold  interests  in, all of its  respective
properties and assets.  All such assets and properties are so owned or held free
and clear of all Liens, except Permitted Liens.

         (i) Compliance  with Laws and Charter  Documents . Neither the Borrower
nor any Subsidiary is, or as a result of performing any of its obligations under
this Agreement will be, in violation of (a) any law, statute,  rule,  regulation
or order of any  Governmental  Authority  applicable to it or its  properties or
assets  or  (b)  its   certificate  of  limited   partnership,   certificate  of
incorporation,   agreement  of  limited  partnership,  by-laws  or  any  similar
document.

         (j) No  Material  Adverse  Effect . Since May 15,  1997,  there has not
occurred or arisen any event, condition or circumstance that, individually or in
the aggregate, could reasonably be expected to have a Material Adverse Effect.

         (k)  Disclosure  . All  information  relating  to the  Borrower  or its
Subsidiaries  delivered  in  writing  to  the  Lender  in  connection  with  the
negotiation,  execution  and delivery of this  Agreement is true and complete in
all material respects.  There is no material fact of which the Borrower is aware
which, individually or in the aggregate,  would reasonably be expected adversely
to  influence  the  Lender's  credit  analysis  relating to the Borrower and its
Subsidiaries which has not been disclosed to the Lender in writing.

Section 5.2 Survival . All  representations  and warranties made by the Borrower
in this  Agreement,  and in the  certificates or other  instruments  prepared or
delivered in connection with or pursuant to this Agreement,  shall be considered
to have  been  relied  upon by the  Lender,  (ii)  survive  the  making of Loans
regardless of any  investigation  made by, or on behalf of, the Lender and (iii)
continue  in full  force  and  effect  as long as the  Commitment  has not  been
terminated  and,  thereafter,  so long as any Loan,  fee or other amount payable
under this Agreement remains unpaid.

                                  ARTICLE VI.
                              CONDITIONS PRECEDENT

Section 6.1 Conditions to the  Availability  of the Commitment . The obligations
of the Lender  hereunder are subject to, and the Lender's  Commitment  shall not
become available until the earliest date (the "Effective Date") on which each of
the  following  conditions  precedent  shall  have been  satisfied  or waived in
writing by the Lender:
<PAGE>

         (a) This Agreement . The Lender shall have received this Agreement duly
executed and delivered by the Borrower.

         (b)  Certificate of  Incorporation  and By-Laws . The Lender shall have
received the following:

         (i)  a copy of the Certificate of Incorporation of the Borrower,  as in
              effect on the Effective Date,  certified by the Secretary of State
              of Delaware,  and a certificate from such Secretary of State as to
              the  good  standing  of the  Borrower,  in each  case as of a date
              reasonably close to the Effective Date; and

         (ii) a certificate of a Responsible Officer of the Borrower,  dated the
              Effective  Date,  and stating that attached  thereto is a true and
              complete  copy of the By-Laws of the Borrower as in effect on such
              date.

         (c) Representations and Warranties . The representations and warranties
contained in Section 5.1 shall be true and correct on the  Effective  Date,  and
the Lender shall have received a certificate, signed by a Responsible Officer of
the Borrower, to that effect.

         (d) Other  Documents  . The  Lender  shall  have  received  such  other
certificates, opinions and other documents as the Lender reasonably may require.

         (e) REIT  Status of  Reckson . The  borrowing  shall  not,  in the sole
judgment of the Lender, endanger Reckson's status as a REIT.

         (f) Certain Loans Subject to Reckson's Approval. In respect of any Loan
or Loans aggregating in excess of $10 million, any single Commercial Service, as
well as any Loan  relating to an  investment  by Borrower in any area other than
Commercial  Services,  Reckson shall have approved the Lender's making such Loan
in its sole discretion.

Section 6.2 Conditions to All Loans . The obligations of the Lender to make each
Loan are subject to the conditions  precedent that, on the date of each Loan and
after giving effect thereto,  each of the following  conditions  precedent shall
have been satisfied, or waived in writing by the Lender:

         (a)  Borrowing  Request . The Lender  shall have  received a  Borrowing
Request in accordance with the terms of this Agreement.

         (b) No Default . No Default or Event of Default shall have occurred and
be  continuing,  nor shall any Default or Event of Default  occur as a result of
the making of such Loan.

         (c)  Debt-to-Equity  Ratio.  The Lender  shall have  received  from the
Borrower a certificate  demonstrating that the ratio of the Borrower's  Adjusted
Indebtedness  to the  Borrower's  Net Assets,  taking into account the requested
Loan and the assets, if any, to be acquired by the Borrower with the proceeds of
such Loan, shall not exceed 4-to-1.

         (d) Representations and Warranties; Covenants . The representations and
warranties  contained in Section 5. 1 shall have been true and correct when made
and (except to the extent  that any  representation  or warranty  speaks as of a
date  certain)  shall be true and  correct on the  Borrowing  Date with the same
effect as though such representations and warranties were made on such Borrowing
Date;  and the  Borrower  shall  have  complied  with all of its  covenants  and
agreements under this Agreement.

         Section  6.3  Satisfaction  of  Conditions  Precedent . Each of (i) the
delivery by the Borrower of a Borrowing  Request  (unless the Borrower  notifies
the Lender in writing to the contrary prior to the Borrowing  Date) and (ii) the
acceptance  of  the  proceeds  of  a  Loan  shall  be  deemed  to  constitute  a
certification  by the  Borrower  that,  as of the  Borrowing  Date,  each of the
conditions  precedent  contained in Section 6. 2 has been satisfied with respect
to the Loan then being made.
<PAGE>

                                  ARTICLE VII.
                                    COVENANTS

         Section 7.1 Affirmative  Covenants . Until  satisfaction in full of all
the  obligations  of the Borrower  under this  Agreement and  termination of the
Commitment of the Lender hereunder, the Borrower will:

         (a)  Financial  Statements;  Compliance  Certificates  . Furnish to the
Lender:

         (i)  as soon as available,  but in no event more than 60 days following
              the end of each of the first three  quarters of each fiscal  year,
              copies of the Borrower's Quarterly Report on Form 10-Q being filed
              with the SEC, which shall include a consolidated balance sheet and
              consolidated income statement of the Borrower and the Subsidiaries
              for such quarter;

         (ii) as soon as available, but in no event more than 120 days following
              the end of each  fiscal  year,  a copy  of the  Borrower's  Annual
              Report on Form 10-K being filed with the SEC,  which shall include
              the  consolidated  financial  statements  of the  Borrower and the
              Subsidiaries,  together with a report thereon by Ernst & Young LLP
              (or  another  firm of  independent  certified  public  accountants
              reasonably satisfactory to the Lender), for such year;

         (iii)within  five  Business  Days  of any  Responsible  Officer  of the
              Borrower  obtaining  knowledge of any Default or Event of Default,
              if  such  Default  or  Event  of  Default  is then  continuing,  a
              certificate of a Responsible  Officer of the Borrower stating that
              such  certificate  is a "Notice of Default" and setting  forth the
              details  thereof  and the action  which the  Borrower is taking or
              proposes to take with respect thereto; and

         (iv) such additional information,  reports or statements, regarding the
              business,  financial  condition  or results of  operations  of the
              Borrower and its Subsidiaries, as the Lender from time to time may
              reasonably request.

         (b)  Existence . Except as permitted  by Section 7. 2(a),  maintain its
existence in good  standing  and qualify and remain  qualified to do business in
each jurisdiction in which the character of the properties owned or leased by it
therein or in which the  transaction of its business is such that the failure to
qualify,  individually or in the aggregate, could reasonably be expected to have
a Material Adverse Effect.
<PAGE>

         (c)  Compliance  with Law and  Agreements  .  Comply,  and  cause  each
Subsidiary to comply,  with all  applicable  laws,  ordinances,  orders,  rules,
regulations  and  requirements  of all  Governmental  Authorities  and  with all
agreements  except where the necessity of  compliance  therewith is contested in
good faith by appropriate  proceedings or where the failure to comply therewith,
individually  or in the  aggregate,  could not  reasonably be expected to have a
Material Adverse Effect.

         (d) Authorizations . Obtain, make and keep in full force and effect all
authorizations from and registrations with Governmental Authorities required for
the validity or enforceability of this Agreement.

         (e)  Inspection  . Permit,  and cause each  Subsidiary  to permit,  the
Lender to have one or more of its  officers and  employees,  or any other Person
designated  by the Lender,  to visit and inspect  any of the  properties  of the
Borrower and the Subsidiaries and to examine the minute books,  books of account
and  other  records  of the  Borrower  and the  Subsidiaries,  and to  photocopy
extracts  from such minute  books,  books of account and other  records,  and to
discuss its  affairs,  finances  and  accounts  with its  officers  and with the
Borrower's  independent  accountants,  during normal  business hours and at such
other reasonable times, for the purpose of monitoring the Borrower's  compliance
with its obligations under this Agreement.

         (f)  Maintenance of Records . Keep, and cause each  Subsidiary to keep,
proper books of record and account in which full,  true and correct entries will
be made of all  dealings or  transactions  of or in relation to its business and
affairs.

         (g) Notice of Defaults and Adverse  Developments . Promptly  notify the
Lender upon the discovery by any  Responsible  officer of the  occurrence of (i)
any Default or Event of Default;  (ii) any event,  development  or  circumstance
whereby the financial  statements most recently  furnished to the Lender fail in
any material  respect to present fairly,  in accordance with GAAP, the financial
condition and operating  results of the Borrower and the  Subsidiaries as of the
date of such financial statements;  (iii) any material litigation or proceedings
that are instituted or threatened (to the knowledge of the Borrower) against the
Borrower or any Subsidiary or any of their  respective  assets;  (iv) any event,
development or  circumstance  which,  individually  or in the  aggregate,  could
reasonably  be expected to result in an event of default (or, with the giving of
notice or lapse of time or both, an event of default) under any Indebtedness and
the amount thereof;  and (v) any other development in the business or affairs of
the  Borrower  or any  Subsidiary  if the effect  thereof  would  reasonably  be
expected,  individually or in the aggregate,  to have a Material Adverse Effect;
in each case describing the nature thereof and the action the Borrower  proposes
to take with respect thereto.


<PAGE>

Section  7.2  Negative  Covenants  .  Until  satisfaction  in  full  of all  the
obligations  of  the  Borrower  under  this  Agreement  and  termination  of the
Commitment of the Lender hereunder, the Borrower will not:

         (a) Mergers, Consolidations and Sales of Assets . Wind up, liquidate or
dissolve its affairs or enter into any merger,  consolidation or share exchange,
or  convey,  sell,  lease or  otherwise  dispose  of (or  agree to do any of the
foregoing at any future time),  whether in one or a series of transactions,  all
or any substantial part of its assets, or permit any Subsidiary so to do, unless
such transaction or series of transactions are expressly approved by the Lender,
which approval shall not be unreasonably withheld.

         (b) Liens . Create,  incur,  assume or suffer to exist any Lien upon or
with  respect to any of its  property or assets,  whether now owned or hereafter
acquired,  or assign or  otherwise  convey any right to receive  income,  except
Permitted Liens.

         (c) Indebtedness . Create, incur, issue, assume, guarantee or suffer to
exist any Indebtedness, except:

         (i)  Indebtedness  to the  Lender  under  this  Agreement  or under the
              RSVP-ROP Facility Agreement,

         (ii) Non-recourse  Indebtedness  of the  Borrower  and  any  Subsidiary
              secured by mortgages, encumbrances or liens specifically permitted
              by Section 7. 2(b), and

         (iii)Indebtedness  expressly  approved by the Lender in writing,  which
              approval may be withheld in the Lender's sole discretion.

         (d)  Dividends . Declare any  dividends on any of its shares of capital
stock unless such dividend or distribution  is expressly  approved in writing by
the Lender.

         (e)  Certain  Amendments  . Amend,  modify  or  waive,  or permit to be
amended,  modified or waived,  any provision of its Certificate of Incorporation
unless,  within not less than 5 days prior to such  amendment,  modification  or
waiver (or such later time as the Lender may in its sole discretion permit), the
Borrower  shall have given the Lender  notice  thereof,  including  all relevant
terms and  conditions  thereof,  and the Lender shall have  consented in writing
thereto.
<PAGE>

                                 ARTICLE VIII.
                                EVENTS OF DEFAULT

         Section 8.1 Events of Default . If one or more of the following  events
(each, an "Event of Default") shall occur:

         (a) The Borrower  shall fail duly to pay any principal of any Loan when
due, whether at maturity, by notice of intention to prepay or otherwise; or

         (b) The Borrower shall fail duly to pay any interest,  fee or any other
amount payable under this Agreement within two days after the same shall be due;
or

         (c) Borrower shall fail duly to observe or perform any term,  covenant,
or agreement contained in Section 7. 2; or

         (d) The Borrower  shall fail duly to observe or perform any other term,
covenant or agreement  contained in this Agreement,  and such failure shall have
continued unremedied for a period of 30 days; or

         (e) Any  representation or warranty made or deemed made by the Borrower
in this Agreement,  or any statement or representation  made in any certificate,
report or opinion  delivered by or on behalf of the Borrower in connection  with
this  Agreement,  shall prove to have been false or  misleading  in any material
respect when so made or deemed made; or

         (f)  The  Borrower  shall  fail  to pay any  Indebtedness  (other  than
obligations  here  under) in an amount of $100,000 or more when due; or any such
Indebtedness  having an aggregate  principal  amount  outstanding of $100,000 or
more  shall  become or be  declared  to be due prior to the  expressed  maturity
thereof; or

         (g) An involuntary case or other proceeding shall be commenced  against
the Borrower seeking liquidation, reorganization or other relief with respect to
it or its debts under any applicable bankruptcy,  insolvency,  reorganization or
similar law or seeking the  appointment  of a custodian,  receiver,  liquidator,
assignee,  trustee,  sequestrator  or similar  official of it or any substantial
part of its property, and such involuntary case or other proceeding shall remain
undismissed  and  unstayed  for a period  of more  than 60 days;  or an order or
decree approving or ordering any of the foregoing shall be entered and continued
unstayed and in effect; or

         (h) The Borrower shall  commence a voluntary  case or proceeding  under
any  applicable  bankruptcy,  insolvency,  reorganization  or similar law or any
other case or  proceeding to be  adjudicated a bankrupt or insolvent,  or any of
them  shall  consent  to the entry of a decree or order for relief in respect of
the  Borrower  in  an  involuntary  case  or  proceeding  under  any  applicable
bankruptcy,   insolvency,   reorganization  or  other  similar  law  or  to  the
commencement of any bankruptcy or insolvency  case or proceeding  against any of
them,  or any of them  shall  file a  petition  or  answer  or  consent  seeking
reorganization  or relief under any applicable law, or any of them shall consent
to the filing of such petition or to the appointment of or taking  possession by
a custodian,  receiver,  liquidator,  assignee, trustee, sequestrator or similar
official  of the  Borrower  or any  substantial  part  of its  property,  or the
Borrower shall make an assignment for the benefit of creditors,  or the Borrower
shall admit in writing its  inability to pay its debts  generally as they become
due, or the Borrower  shall take  corporate  action in  furtherance  of any such
action;
<PAGE>

         (i) One or more judgments  against the Borrower or attachments  against
its property, which in the aggregate exceed $100,000, or the operation or result
of which could be to interfere  materially and adversely with the conduct of the
business  of the  Borrower  remain  unpaid,  unstayed  on appeal,  undischarged,
unbonded, or undismissed for a period of more than 30 days; or

         (j) Any  court or  governmental  or  regulatory  authority  shall  have
enacted, issued, promulgated, enforced or entered any statute, rule, regulation,
judgment,  decree, injunction or other order (whether temporary,  preliminary or
permanent)  which  is in  effect  and  which  prohibits,  enjoins  or  otherwise
restricts, in a manner that, individually or in the aggregate,  could reasonably
be  expected  to  have a  Material  Adverse  Effect,  any  of  the  transactions
contemplated under this Agreement; or

         (k) Any  Event of  Default  shall  occur  and be  continuing  under the
RSVP-ROP Facility Agreement.

then,  and at any time  during the  continuance  of such Event of  Default,  the
Lender  may,  by  written  notice to the  Borrower,  take  either or both of the
following actions,  at the same or different times: (i) terminate  forthwith the
Commitment and (ii) declare any Loans then outstanding to be due,  whereupon the
principal of the Loans so declared to be due,  together  with  accrued  interest
thereon  and any unpaid  amounts  accrued  under this  Agreement,  shall  become
forthwith due, without presentment,  demand,  protest or any other notice of any
kind (all of which are hereby expressly waived by the Borrower);  provided that,
in the  case of any  Event  of  Default  described  in  Section  8.  1(g) or (h)
occurring with respect to the Borrower,  the Commitment shall  automatically and
immediately terminate and the principal of all Loans then outstanding,  together
with  accrued  interest  thereon  and any  unpaid  amounts  accrued  under  this
Agreement,  shall automatically and immediately become due without  presentment,
demand,  protest  or any  other  notice  of any kind  (all of which  are  hereby
expressly waived by the Borrower).

                                  ARTICLE IX.
                          EVIDENCE OF LOANS; TRANSFERS

         Section 9.1 Evidence of Loans . (a) The Lender shall maintain  accounts
evidencing the  indebtedness  of the Borrower to the Lender  resulting from each
Loan made by the Lender from time to time,  including  the amounts of  principal
and interest payable and paid to the Lender in respect of Loans.

         (b) The Lender's written records described above shall be available for
inspection during ordinary business hours by the Borrower from time to time upon
reasonable prior notice to the Lender.

         (c) The entries made in the Lender's written or electronic  records and
the  foregoing  accounts  shall be prima  facie  evidence of the  existence  and
amounts of the indebtedness of the Borrower therein recorded; provided, however,
that the failure of the Lender to maintain any such account or such records,  as
applicable, or any error therein, shall not in any manner affect the validity or
enforceability of any obligation of the Borrower to repay any Loan actually made
by the Lender in accordance with the terms of this Agreement.
<PAGE>

                                   ARTICLE X.
                                  MISCELLANEOUS

         Section 10.1  Applicable Law . THIS AGREEMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW YORK  APPLICABLE  TO
CONTRACTS MADE AND TO BE PERFORMED ENTIRELY WITHIN SUCH STATE.

         Section  10.2 Waiver of Jury . THE  BORROWER AND THE LENDER EACH HEREBY
WAIVES  TRIAL  BY  JURY  IN  ANY  JUDICIAL  PROCEEDING  INVOLVING,  DIRECTLY  OR
INDIRECTLY,  ANY MATTER (WHETHER SOUNDING IN TORT, CONTRACT OR OTHERWISE) IN ANY
WAY  ARISING  OUT OF,  RELATED  TO, OR  CONNECTED  WITH THIS  AGREEMENT,  OR THE
RELATIONSHIPS ESTABLISHED HEREUNDER.

         Section  10.3  Jurisdiction  and  Venue;  Service  of Process . (a) The
Borrower  and the Lender each hereby  irrevocably  submits to the  non-exclusive
jurisdiction of any state or federal court in the Borough of Manhattan, The City
of New York for the purpose of any suit, action, proceeding or judgment relating
to or arising out of this Agreement and to the laying of venue in the Borough of
Manhattan  The  City of New  York.  The  Borrower  and the  Lender  each  hereby
irrevocably  waives,  to the fullest  extent  permitted by  applicable  law, any
objection  to the  laying of the venue of any such  suit,  action or  proceeding
brought in the aforesaid courts and hereby irrevocably waives any claim that any
such suit, action or proceeding brought in any such court has been brought in an
inconvenient forum.

         (b)  Borrower  agrees  that  service of  process in any such  action or
proceeding  may be effected by mailing a copy thereof by registered or certified
mail (or any  substantially  similar  form of  mail),  postage  prepaid,  to the
Borrower at its address set forth in subsection 10.7 or at such other address of
which the Lender shall have been notified pursuant thereto. The Borrower further
agrees that nothing  herein shall affect the right to effect  service of process
in any  other  manner  permitted  by law or shall  limit the right to sue in any
other jurisdiction; and

         (c) The Borrower  waives,  to the maximum extent not prohibited by law,
any  right it may have to claim or  recover  in any legal  action or  proceeding
referred to in this subsection any special, exemplary, punitive or consequential
damages.

         Section 10.4  Confidentiality  . The Lender agrees (on behalf of itself
and each of its Affiliates,  partners,  officers, employees and representatives)
to use its best efforts to keep confidential, in accordance with their customary
procedures  for  handling  confidential   information  of  this  nature  and  in
accordance with commercially  reasonable  business  practices,  any Confidential
Information; provided that nothing herein shall limit the disclosure of any such
information (i) to the extent required by statute,  rule, regulation or judicial
process, (ii) to counsel for the Lender, (iii) to auditors or accountants,  (iv)
by the Lender to an Affiliate thereof,  or (v) in connection with any litigation
relating to  enforcement  of this  Agreement;  provided  further,  that,  unless
specifically  prohibited  by  applicable  law or court order,  the Lender shall,
prior to disclosure  thereof,  notify the Borrower of any request for disclosure
of  any  Confidential   Information  (x)  by  any   Governmental   Authority  or
representative thereof or (y) pursuant to legal process.
<PAGE>

         Section  10.5  Amendments  and  Waivers  . (a)  Any  provision  of this
Agreement  may be  amended,  modified,  supplemented  or  waived,  but only by a
written amendment or supplement,  or written waiver,  signed by the Borrower and
the Lender.

         (b) Except to the extent expressly set forth therein,  any waiver shall
be  effective  only in the specific  instance  and for the specific  purpose for
which such waiver is given.

         Section  10.6  Cumulative  Rights;  No  Waiver . Each and  every  right
granted  to the  Lender  hereunder  or under any  other  document  delivered  in
connection herewith, or allowed it by law or equity, shall be cumulative and not
exclusive and may be exercised  from time to time. No failure on the part of the
Lender to  exercise,  and no delay in  exercising,  any right will  operate as a
waiver  thereof,  nor will any single or partial  exercise  by the Lender of any
right preclude any other or future exercise thereof or the exercise of any other
right.

         Section 10.7 Notices . Any communication,  demand or notice to be given
hereunder will be duly given when delivered in writing or by telecopy to a party
at its  address  as  indicated  below or such  other  address  as such party may
specify in a notice to the other party hereto. A communication, demand or notice
given pursuant to this Agreement shall be addressed:

                  If to the Borrower, to:

                           Reckson Service Industries, Inc.
                           225 Broadhollow Road
                           Melville, New York  11747
                           Telecopy:          (516) 719-7400
                           Attention:          Chief Financial Officer

                  If to the Lender, to:

                           Reckson Operating Partnership, L.P.
                           225 Broadhollow Road
                           Melville, New York  11747
                           Telecopy:          (516) 694-6900
                           Attention:          Chief Financial Officer

         This Section 10. 7 shall not apply to notices referred to in Article II
of this Agreement, except to the extent set forth therein.

         Section 10.8 Certain Acknowledgments . The Borrower hereby confirms and
acknowledges  that  (a) the  Lender  does  not have  any  fiduciary  or  similar
relationship  to the Borrower by virtue of this  Agreement and the  transactions
contemplated  herein and that the  relationship  established  by this  Agreement
between the Lender and the  Borrower  is solely that of creditor  and debtor and
(b) no joint  venture  exists  between the  Borrower and the Lender by virtue of
this Agreement and the transactions contemplated herein.
<PAGE>

         Section 10.9  Separability  . In case any one or more of the provisions
contained in this Agreement shall be invalid,  illegal or  unenforceable  in any
respect  under  any  law,  the  validity,  legality  and  enforceability  of the
remaining  provisions  contained  herein  shall  not in any way be  affected  or
impaired thereby.

         Section  10.10  Parties in Interest . This  Agreement  shall be binding
upon  and  inure  to the  benefit  of the  Borrower  and the  Lender  and  their
respective  successors and assigns,  except that the Borrower may not assign any
of its rights hereunder without the prior written consent of the Lender, and any
purported assignment by the Borrower without such consent shall be void.

         Section  10.11  Execution  in  Counterparts  .  This  Agreement  may be
executed in any number of  counterparts  and by the different  parties hereto on
separate counterparts,  each of which when so executed and delivered shall be an
original,  but all the counterparts  shall together  constitute one and the same
instrument.
<PAGE>

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be duly executed as of the date first above written.


                                        RECKSON SERVICE INDUSTRIES, INC.,
                                        as Borrower

                                        By:
                                             --------------------------------
                                               Name:
                                               Title:



                                        RECKSON OPERATING PARTNERSHIP, L.P.,
                                        as Lender

                                        By: RECKSON ASSOCIATES REALTY CORP.,
                                        its general partner


                                        By:
                                             --------------------------------
                                               Name:
                                               Title:





                                                                    EXHIBIT 10.9


THIS NOTE AND THE MEMBERSHIP  INTERESTS ISSUABLE UPON CONVERSION HEREOF HAVE NOT
BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"), OR ANY
STATE SECURITIES LAWS AND NEITHER THIS NOTE, SUCH MEMBERSHIP INTERESTS,  NOR ANY
INTEREST  THEREIN  MAY  BE  OFFERED,   SOLD,  PLEDGED,   ASSIGNED  OR  OTHERWISE
TRANSFERRED  UNLESS  (1)  A  REGISTRATION  STATEMENT  WITH  RESPECT  THERETO  IS
EFFECTIVE  UNDER THE ACT AND ANY APPLICABLE  STATE  SECURITIES  LAWS, OR (2) THE
COMPANY  RECEIVES  AN  OPINION  OF  COUNSEL  TO THE  HOLDER OF THIS NOTE OR SUCH
MEMBERSHIP INTERESTS,  WHICH COUNSEL AND OPINION ARE REASONABLY  SATISFACTORY TO
THE COMPANY,  THAT THIS NOTE OR SUCH MEMBERSHIP INTERESTS MAY BE OFFERED,  SOLD,
PLEDGED, ASSIGNED OR TRANSFERRED IN THE MANNER CONTEMPLATED WITHOUT AN EFFECTIVE
REGISTRATION STATEMENT UNDER THE ACT OR APPLICABLE STATE SECURITIES LAWS.


                             ONSITE VENTURES, L.L.C.
                  12% CONVERTIBLE SUBORDINATED PROMISSORY NOTE
                               AND LOAN AGREEMENT

$6,500,000.00                                                  February 20, 1998
(Initial Maximum Committed Amount)                            New York, New York

          ONSITE VENTURES,  L.L.C., a Delaware  limited  liability  company (the
"Company"),  for value received,  hereby unconditionally  promises to pay to the
order of

          RSI-OSA HOLDINGS,  INC., a Delaware corporation with an address at 225
          Broadhollow  Road,  Melville,  New York  11747-0983,  or its permitted
          assigns (the "Holder"),

the aggregate  principal  amount of all unpaid loans (each,  a "Loan") made from
time to time by the  Holder  to the  Company  in  accordance  with the terms and
provisions of this Convertible  Subordinated  Promissory Note and Loan Agreement
(this  "Note"),  which is  initially  an amount not to exceed SIX  MILLION  FIVE
HUNDRED  THOUSAND  and 00/00  DOLLARS  ($6,500,000.00)  and shall be adjusted as
provided in Section 8(b) hereof,  each such Loan being evidenced by this Note by
an  endorsement  on the schedule  attached  hereto and made a part of this Note,
including  additional pages, if any,  attached hereto (the  "Schedule"),  on the
date  (the  "Maturity  Date")  that is  twelve  (12)  years  after the date (the
"Effective Date") that this Note is executed and delivered free and clear of any
escrow  conditions  (as  conclusively  evidenced  by the  Schedule) or by way of
acceleration,  and to  pay  interest  on the  unpaid  balance  of the  aggregate
principal  amount of each such Loan from and including the date of such Loan (as
shown in the Schedule) to such original or  accelerated  maturity date at a rate
per  annum  equal  to  TWELVE  (12%)  percent  until  the  Conversion  Date  (as
hereinafter defined) and equal to SEVEN (7%) percent from the Conversion Date to
the


<PAGE>



Maturity  Date,  in each  case,  calculated  on the basis of a 360-day  year and
actual  number of days  elapsed  (but in no event in excess of the maximum  rate
permitted  by  applicable  law).  Subject to  Section  1(c)  hereof the  accrued
interest  on each Loan  shall be  payable  semi-annually  on the day of the semi
annually  period  coinciding  with the Maturity  Date of such Loan and beginning
with the semi-annual  period beginning with the Effective Date and continuing on
the same day of each  semi-annual  period until the maturity of such Loan (each,
an  "Interest  Payment  Date").  In  addition  to and not in  limitation  of the
foregoing, the Company further agrees to pay all expenses,  including reasonable
attorney's  fees and legal  expenses,  incurred by the Holder in  collecting  or
attempting to collect any amounts payable hereunder which are not paid when due,
whether by  acceleration  or otherwise.  Interest from and after the maturity of
such Loan (whether as originally stated or by acceleration) shall be at the rate
per annum equal to 15% per annum if such rate shall not be lawful  with  respect
to the Company, at the highest lawful rate then in effect. Any interest not paid
when due hereunder shall be added to the principal amount of this Note and shall
bear  interest  from  its due date at the  applicable  interest  rate  specified
herein.

          RECITALS.

          Reference is hereby made to the limited  liability  company  agreement
     among the Company and the other  parties named therein dated as of November
     20, 1997,  as in effect on the date hereof  without  regard to  amendments,
     modifications or supplements  thereto on or after the date hereof (the "LLC
     Agreement").  The LLC  Agreement  provides,  inter  alia,  that the initial
     investment  of the Holder  shall be made by the  execution  and delivery of
     this Note which provides,  inter alia,  that: (a) the Holder shall have the
     right to:  (i)  convert  all,  but not less than  all,  of the  outstanding
     principal  balance of, and accrued and unpaid interest on, all of the Loans
     into a membership  interest in the Company equal to 58.69%  (including  the
     membership interest (equal to a 1% Percentage  Membership  Interest) in the
     Company held by the Holder on the date hereof) of the aggregate  membership
     interests in the Company such amount being subject to adjustment  from time
     to time to reflect the issuance of additional  membership  interests in the
     Company as more fully described below; (ii) interest at a rate equal to 12%
     per annum until the Conversion Date paid  semi-annually  to the extent that
     the Holder would have  received such amount had the Holder  converted  this
     Note and received its pro rata share of distributions by the Company to its
     members;  (iii)  interest  at a  rate  equal  to 7%  per  annum  after  the
     Conversion Date paid  semi-annually in full; (iv) the full repayment of the
     outstanding principal balance of all of the Loans on the Maturity Date; (v)
     receive as an  additional  amount the amount of the Holder's pro rata share
     of distributions  by the Company to its members  (computed as if the Holder
     converted this Note immediately prior to such  distributions)  less the 12%
     interest  actually paid; and (vi) the enjoyment of all rights and benefits,
     except as otherwise specified below, of a member in the Company on or prior
     to the Conversion Date (as hereinafter defined); (b) the payment

                                        2

<PAGE>



     obligations  of the Company under this Note are  subordinate  to the Senior
     Debt (as  hereinafter  defined);  (c) that the Holder has an  obligation to
     loan to the  Company  from time to time the  Maximum  Committed  Amount (as
     hereinafter  defined);  (d) that unless the Conversion  right is exercised,
     the accrued and unpaid  interest on the Conversion  Date will be payable on
     the  Maturity  Date;  and (e) after the  Conversion  Date,  the Company may
     prepay all or part of the Loans at any time without any penalty or premium.


          1.   Payments.

               (a)  Principal  of, and any accrued and unpaid  interest on, each
Loan shall be due and payable in full on the Maturity  Date or, if earlier,  the
date upon which a Conversion Event (as hereinafter defined) is consummated.

               (b)  Interest  on each Loan  shall  accrue  from the most  recent
Interest  Payment  Date of such Loan to which  interest  has been paid or, if no
interest has been paid on such Loan, to but excluding the next Interest  Payment
Date, and shall be payable in arrears on each Interest Payment Date.

               (c)  Notwithstanding  any provision of this Note to the contrary,
on or prior to the  Conversion  Date the Company  shall only be required to make
payments of interest if the Company  distributes cash or property to the members
in the Company  during the period which such  interest  accrued and then only to
the extent of the amount that the Holder  would have  received if the Holder had
exercised the Conversion  Right (as hereinafter  defined)  immediately  prior to
each such  distribution,  each such payment to be due and payable on the date as
such distribution to the members in the Company.  To the extent that the Company
does not pay any accrued and unpaid interest on or prior to an Interest  Payment
Date, then such unpaid  interest shall be recorded as accrued  interest which is
not  required  to be paid  until the next  distribution  by the  Company  to its
members or as otherwise provided herein;  provided,  that all accrued and unpaid
interest on the  Conversion  Date shall remain accrued and be due and payable in
full on the Maturity Date.  Nothing in this Section 1(c) shall be interpreted to
mean that the Company is permitted to not pay interest on each Interest  Payment
Date from and after the Conversion Date.

               (d) All payments  hereunder  shall be made in lawful money of the
United States and in immediately  available  funds. If any Interest Payment Date
or the  Maturity  Date  would  fall  on a day  that  is not a  Business  Day (as
hereinafter defined),  the payment due on such Interest Payment Date or Maturity
Date will be made on the next  succeeding  Business  Day with the same force and
effect as if made on the Interest Payment Date or the Maturity Date, as the case
may be.  "Business  Day" means any day which is not a Saturday  or Sunday and is
not a day on which banking institutions are generally authorized or obligated to
close in the City of New York, New York.


                                       3
<PAGE>



               (e) The Company  may not without the prior  consent of the Holder
prepay all or any part of the  principal  amount of any Loan  evidenced  by this
Note on or prior to the Conversion Date. From and after the Conversion Date, the
Company in its sole  discretion  shall  have the right to prepay  the  principal
amount of any and each Loan  evidenced by this Note without  premium or penalty.
It is acknowledged  and agreed that the Holder in its sole discretion shall have
the right to convert  all,  but not less than all,  of the  aggregate  principal
amount and accrued and unpaid  interest of the Loans evidenced by this Note into
membership  interests in the Company as provided in Section 3 hereof at any time
on or prior to the Conversion Date.

               (f) The obligations of the Company to make the payments  provided
for in this Note are absolute and  unconditional and not subject to any defense,
setoff, counterclaim, rescission, recoupment or adjustment whatsoever other than
a breach of or default  hereunder by the Holder.  The Company  hereby  expressly
waives  demand and  presentment  for payment,  notice of  nonpayment,  notice of
dishonor,  protest, notice of protest,  bringing of suit and diligence in taking
any action to collect any amount called for hereunder, and shall be directly and
primarily  liable  for the  payment  of all sums  owing and to be owing  hereon,
regardless of and without any notice, diligence, act or omission with respect to
the collection of any amount called for hereunder.

          2.   Subordination of Indebtedness; Ranking of this Note.

               (a)  The  Company  covenants  and  agrees,  and  the  Holder,  by
accepting this Note,  also covenants and agrees,  that the  indebtedness  of the
Company  represented  by this Note and the payment of principal  and interest by
the Company on each Loan  evidenced by this Note shall be expressly  subordinate
in right of payment and subject to the prior payment or provision for payment in
full of all claims of all other  present and future  creditors  of the  Company,
except: (i) for Pari Passu Debt (as hereinafter defined),  which shall rank pari
passu in  priority  in payment and in all other  respects  with the Loans,  (ii)
claims which are the subject of subordination  agreements, if any, which rank on
the same  priority  as, or are junior  to,  the claim of the  Holder  under such
subordination  agreements,  if any, and (iii) claims  arising or incurred by the
Company  during the period  that any Event of Default (as  hereinafter  defined)
hereunder shall have occurred and be continuing.

               (b) Payment of  principal  and  interest  due on this Note may be
made as long as there shall not have  occurred and be  continuing an event which
constitutes  an Event of  Default  as defined  in any  instrument,  document  or
agreement  evidencing any obligations with right of payment obligation senior to
the Loans ("Senior Debt"). No payment on this Note shall be made by the Company,
if, at the time of such payment or after giving effect thereto, there shall have
occurred and be  continuing  an event which  constitutes  an Event of Default as
defined in any  instrument,  document or  agreement  evidencing  the Senior Debt
permitting  the holder of Senior Debt to  accelerate  the maturity of the Senior
Debt, and such Event of Default shall not have been cured or waived or shall not
have ceased to exist.


                                       4
<PAGE>



               (c) Upon any  distribution  of the assets of the Company upon any
dissolution,  winding up, liquidation or reorganization of the Company,  whether
in  bankruptcy,   insolvency,   reorganization,   arrangement  or   receivership
proceedings,  or upon any assignment for the benefit of creditors,  or any other
marshaling of the assets and  liabilities  of the Company or otherwise:  (i) the
holders of the Senior Debt shall first be  entitled to receive  cash  payment in
full of the principal thereof and interest  (whenever  arising) due thereon,  or
provision shall be made for such payment in cash,  before the Holder is entitled
to  receive  any  payment on account of the  principal  of, or  interest  on the
indebtedness evidenced by this Note; (ii) any payment by, or distribution of the
assets of, the Company of any kind or  character,  whether in cash,  property or
securities,  to which the Holder would be entitled, except for the provisions of
this Section 2, shall be paid or delivered by the person  making such payment or
distribution, whether a trustee in bankruptcy, a receiver or liquidating trustee
or  otherwise,  directly  to the  holder  of  Senior  Debt or its agent or other
representative,  to the extent  necessary  to make payment in full of all Senior
Debt  remaining  unpaid,  after  giving  effect  to any  concurrent  payment  or
distribution  (or  provision  therefor) to the holder of such Senior  Debt;  and
(iii) in the event  that,  notwithstanding  the  foregoing,  any  payment by, or
distribution of the assets of, the Company of any kind or character,  whether in
cash,  property or securities  shall be received by the Holder before all Senior
Debt is paid in full in cash,  such  payment  or  distribution  shall be held in
trust for the  benefit  of, and shall be paid over to the holder of, such Senior
Debt or its agent or  representative,  for  application  to the  payment  of all
Senior Debt remaining  unpaid until all such Senior Debt shall have been paid in
full in cash, after giving effect to any concurrent  payment or distribution (or
provision therefor) to the holder of such Senior Debt.

               (d) Subject to the cash payment in full of all Senior  Debt,  the
holder of this Note  shall be  subrogated  to the rights of the holder of Senior
Debt to receive payments or distributions of cash, property or securities of the
Company  applicable  to the  Senior  Debt until all  amounts  owing on each Loan
evidenced by this Note shall be paid in full,  and, as between the Company,  its
creditors,  other  than the  holders of Senior  Debt,  and the  Holder,  no such
payment  or  distribution  made to the  holder of Senior  Debt by virtue of this
Section 2 which  otherwise would have been made to the Holder shall be deemed to
be a payment by the Company on account of this Note.

               (e)  Nothing  contained  in this  Note is  intended  to or  shall
impair, as between the Company,  its creditors,  other than the holder of Senior
Debt,  and the Holder,  the  obligation  of the  Company,  which is absolute and
unconditional,  to pay to the Holder the aggregate  principal of and accrued and
unpaid  interest on each Loan  evidenced by this Note as and when the same shall
become due and  payable in  accordance  with its terms,  or affect the  relative
rights of the Holder and the creditors of the Company, other than the holders of
Senior  Debt,  nor shall  anything  herein or therein  prevent  the Holder  from
exercising all remedies otherwise permitted by applicable law upon default under
this Note,  subject to the  rights,  if any,  under this Note of the  holders of
Senior Debt in respect of cash,  property or securities of the Company  received
upon the exercise of any such remedy.


                                       5
<PAGE>



               (f) Upon any  payment or  distribution  of assets of the  Company
referred to in this Note, the Holder shall be entitled to rely upon any order or
decree  made  by  any  court  of  competent   jurisdiction  in  which  any  such
dissolution,  winding up, liquidation or reorganization proceeding affecting the
affairs of the  Company is pending,  or upon a  certificate  of the  liquidating
trustee or agent or other  person  making any  payment  or  distribution  to the
Holder for the purpose of  ascertaining  the persons  entitled to participate in
such  payment  or  distribution,  the  holder of the  Senior  Debt and any other
Indebtedness of the Company,  the amount thereof or payable thereon,  the amount
paid or  distributed  thereon and all other facts  pertinent  thereto or to this
Note.

               (g) With or without  notice to or further assent from the Holder,
any  holder  of  Senior  Debt  may at any  time or from  time  to  time,  in its
discretion,  either  prior to or after any  default on the part of the  Company,
extend or change any of the terms of the Senior Debt, waive any default, modify,
rescind,  or  waive  any  provision  of  any  related  agreement  or  collateral
undertaking, release, exchange, fail to resort to or realize upon any collateral
security or any part thereof  available to it for the Senior Debt, and generally
deal with the  Company in such  manner as such holder of Senior Debt may see fit
without  impairing or affecting  its rights and  remedies  under this Note.  The
Holder,  by  accepting  this Note,  waives any and all notice of the  receipt of
acceptance  of the terms of  subordination  contained  herein  by any  holder of
Senior  Debt and other  creation,  renewal,  extension  or accrual of any of the
Senior Debt.

               (h)  The  Company,   for  itself,  its  successors  and  assigns,
covenants and agrees that all indebtedness of the Company evidenced by this Note
(including,  without limitation, the payment of the principal of and accrued and
unpaid  interest  on each Loan) is senior in right of payment to the  payment of
all Junior Debt (as hereinafter defined).

               (i) Subject to the rights of the holders of the Senior Debt,  the
Company covenants and agrees to use its best efforts to cause any current holder
of Junior  Debt and to cause any future  holder of Junior  Debt to execute  such
subordination agreements,  instruments or waivers as may be necessary to reflect
the terms set forth herein.

               (j) Upon an Event of Default (as hereinafter defined),  until the
payment in full of all amounts of principal  of and  interest on the Loans,  and
all other  amounts  due and owing  under this Note,  no payment may be made with
respect to the  principal of or interest on other  amounts owing with respect to
any Junior Debt or any membership  interest in the Company, or in respect of any
redemption,  retirement purchase or other acquisition thereof except as provided
herein.

               (k) Upon any payment or distribution of the assets of the Company
to creditors upon dissolution, total or partial liquidation or reorganization of
or similar proceeding  relating to the Company,  the Holder of this Note will be
entitled to receive payment in full of the


                                       6
<PAGE>


entire  principal amount and all accrued interest on the Loans before any holder
of Junior Debt is entitled to receive any payment.

               (l) Nothing in this Section 2 shall be  interpreted  to prohibit,
prevent  or  delay  the  issuance  of the  membership  interest  in the  Company
represented by the Conversion  Amount (as hereinafter  defined) to the Holder on
the Conversion Date upon the exercise of the Holder of the Conversion Right.

          3.   Conversion of this Note into Membership Interests.

               (a) The Holder shall have the right (the  "Conversion  Right") at
any time prior to the date that is two (2) years and thirty  (30) days after the
date that this Note is  executed  and  delivered  free and clear from any escrow
conditions,  or if such date is not a Business Day, then the first  Business Day
immediately  following such date (the "Conversion Date"), on the terms set forth
in this  Section 3, to convert  all,  but not less than all, of the  outstanding
principal balance and accrued and unpaid interest on the Loans evidenced by this
Note  into a  membership  interest  in the  Company  equal  to  fifty-eight  and
sixty-nine one hundredths (58.69%) percent of the aggregate  membership interest
in the Company  (including  the  membership  interest  (equal to a 1% Percentage
Membership  Interest)  in the  Company  held by the Holder on the date  hereof),
subject to the adjustment hereinafter provided (the "Conversion Amount").

               (b) To exercise  the  Conversion  Right the Holder  shall,  on or
prior to the Conversion Date: (i) deliver a notice to the effect that the Holder
is exercising the Conversion Right (the  "Conversion  Notice") to the Company at
its  office at 680  Fifth  Avenue,  New York,  New York  10022,  Attention:  The
Chairman,  or at such other place as is designated in a notice by the Company to
the Holder;  and (ii) pay by wire  transfer of  immediately  available  funds an
amount  equal to SIX MILLION FIVE  HUNDRED  THOUSAND and 00/100  ($6,500,000.00)
DOLLARS less the aggregate  outstanding  principal amount of the Committed Loans
(as  hereinafter  defined)  evidenced  by this  Note,  if any  (the  "Conversion
Premium").  The Conversion Notice,  once given, shall be irrevocable;  provided,
however,  that a Conversion  Notice given after notice of a proposed  Conversion
Event may be made expressly conditional upon the consummation of such Conversion
Event,  in which  event  the  Conversion  Right  shall be  deemed  to have  been
exercised if and only if such Conversion Event is actually consummated.

               (c) Upon exercise of the Conversion  Right (or in the case of the
exercise of a Conversion Right made expressly conditional upon the occurrence of
a  Conversion  Event,  immediately  prior the  consummation  of such  Conversion
Event),  the Holder  shall be admitted as a member in the Company in  accordance
with the LLC Agreement  (as  hereinafter  defined) with a Percentage  Membership
Interest equal to the Conversion Amount and the books and records of the Company
shall so reflect  the  conversion  of this Note into such  membership  interest.
Promptly, but


                                       7
<PAGE>



not later than two (2) Business Days after the exercise of the Conversion  Right
(or in the case of the exercise of a Conversion Right made expressly conditional
upon the occurrence of a Conversion Event  immediately prior to the consummation
of such  Conversion  Event) the Company  shall  provide a written  notice to the
Holder  stating  that the Holder has been so admitted as a member in the Company
with a  membership  interest  in the  Company  equal to (or an  increase  of its
membership interest by an amount equal to) such Percentage Membership Interest.

               (d) The Company covenants and agrees that the membership interest
in the  Company to be issued to the  Holder by the  exercise  of the  Conversion
Right shall be validly issued, fully paid,  non-accessible and free and clear of
any Liens (as hereinafter defined) but such membership interest shall be subject
to the terms and provisions of the LLC Agreement.

               (e)  The  issuance  of the  membership  interest  in the  Company
represented by the Conversion  Amount and the delivery of  certificates or other
instruments  representing  such,  shall be made without charge to the Holder for
any tax or other  charge in respect of such  issuance.  The  Company  shall not,
however,  be  required  to pay any tax which may be  payable  in  respect of any
transfer  involved in the issue and delivery of any  certificate in a name other
than  that of the  Holder  and the  Company  shall not be  required  to issue or
deliver  any such  certificate  or  instrument  unless  and until the  person or
persons  requesting  the issue thereof shall have paid to the Company the amount
of such tax or shall have  established to the  satisfaction  of the Company that
such tax has been paid.

          4.   Adjustments to the Conversion Amount.

               (a) The Holder  shall at all times on or prior to the  Conversion
Date have the right, but not the obligation,  to purchase  Additional  Interests
(as defined by the LLC Agreement) offered to the Members in the Company pursuant
to the terms and  provisions of Section 11 of the LLC Agreement as if the Holder
had exercised the Conversion Right  immediately prior to such offer. The Holder,
in its sole  discretion,  may  purchase  Additional  Interests  by paying to the
Company as a capital  contribution  the aggregate  amount of the Necessary Funds
(as defined by the LLC Agreement)  attributable to such Additional  Interests or
by  making  a Loan  for  the  amount  of  Necessary  Funds  represented  by such
Additional  Interests  which loan will be evidenced by this Note, in which case,
the stated principal amount of this Note shall be increased by such amount.  Any
Additional Interests purchased by the Holder by making a Loan shall, in the case
of Additional  Subscription Interests (as defined by the LLC Agreement) increase
the Percentage  Membership  Interest  represented by the Conversion Amount which
the Holder shall acquire upon exercise of the Conversion Right, and, in the case
of Additional Interests which are not Additional Subscription Interests, prevent
the fair market dilution of the Percentage  Membership  Interest  represented by
the  Conversion  Amount  pursuant  to the  provisions  of  Section 11 of the LLC
Agreement.  If the Holder  does not  purchase  its pro rata share of  Additional
Interests offered to the Members (such amount


                                       8
<PAGE>



being determined as if the Holder had exercised the Conversion Right immediately
prior to the Capital Call Notice (as defined by the LLC Agreement) applicable to
such  offer),  then the  Conversion  Amount  shall be diluted to the same extent
provided  in  Section  11(f)  of the  LLC  Agreement,  computed  as if the  Base
Percentage  Interest  (as  defined by the LLC  Agreement)  of the Holder was the
Percentage  Membership  Interest  represented by the Conversion Amount as of the
time immediately prior to the applicable Capital Call Notice.

               (b) In the event that the Holder pays for Additional Interests by
contributing cash to the capital of the Company, the Holder shall be admitted as
a member in the Company or if the Holder had previously so purchased  Additional
Interests  than  the  Percentage  Membership  Interest  of the  Holder  shall be
adjusted in  accordance  with the terms and  provisions of Section 11 of the LLC
Agreement.

          5.   Covenants.

               The Company covenants and agrees with the Holder that, so long as
any amount remains unpaid on the Notes,  unless the prior written consent of the
Holder is obtained:

               (a) On or prior to the Conversion Date, the Company shall provide
a statement  indicating the amount,  type and date of each  distribution  by the
Company to the members on or prior to the date of such distribution; and

               (b) The  Company  shall  provide a notice  to the  Holder of each
proposed  Conversion  Event at  least 15  Business  Days  prior to the  earliest
proposed closing date of such Conversion Event.

          6.   Events of Default.

          The  occurrence  of any of the  following  events shall  constitute an
event of default (an "Event of Default"):

          (a)  At any time  while  any  indebtedness  under  this  Note  remains
               unpaid:

               (i) A default in the payment of the  principal on any Loan,  when
     and as the same shall become due and payable.

               (ii) A default in the payment of any  interest on any Loan,  when
     and as the same shall become due and payable,  which default shall continue
     for ten business  days after the date fixed for the making of such interest
     payment.


                                       9
<PAGE>



               (iii)  The  entry  of  a  decree  or  order  by  a  court  having
     jurisdiction  adjudging  the  Company  or  any  Subsidiary  a  bankrupt  or
     insolvent,  or approving a petition  seeking  reorganization,  arrangement,
     adjustment  or  composition  of  or  in  respect  of  the  Company  or  any
     Subsidiary,  under federal bankruptcy law, as now or hereafter constituted,
     or any other applicable  federal or state  bankruptcy,  insolvency or other
     similar law, and the  continuance  of any such decree or order unstayed and
     in effect for a period of 60 days;  or the  commencement  by the Company or
     any  Subsidiary  of a  voluntary  case  under  federal  bankruptcy  law  (a
     "Voluntary  Bankruptcy"),  as now or  hereafter  constituted,  or any other
     applicable federal or state bankruptcy,  insolvency,  or other similar law,
     or the  consent  by it to  the  institution  of  bankruptcy  or  insolvency
     proceedings  against  it, or the  filing by it of a  petition  or answer or
     consent seeking  reorganization  or relief under federal  bankruptcy law or
     any other  applicable  federal  or state law,  or the  consent by it to the
     filing of such petition or to the  appointment  of a receiver,  liquidator,
     assignee,  trustee,  sequestrator or similar official of the Company or any
     Subsidiary or of any substantial part of its property,  or the making by it
     of an assignment  for the benefit of  creditors,  or the admission by it in
     writing of its inability to pay its debts  generally as they become due, or
     the  taking  of  corporate  action  by the  Company  or any  Subsidiary  in
     furtherance of any such action; provided,  however, that it shall not be an
     Event of Default if on or prior to the  Conversion  Date any manager of the
     Board of Managers of the Company  elected or designated by the Holder votes
     in favor of, or consents to, any such Voluntary Bankruptcy.

          (b) At any time after the Conversion Date while any indebtedness under
this Note remains unpaid:

               (i) The sale or  transfer by the  Company or any  Subsidiary  (as
     hereinafter   defined),   whether  in  one   transaction  or  a  series  of
     transactions,  of all or substantially  all of their  respective  business,
     whether accomplished by an issuance or transfer of the membership interests
     in the  Company,  equity  interests  or assets  thereof,  or any  change in
     control  thereof,  or  by  lease,  license,  franchise,  contract,  merger,
     consolidation,  reorganization,  dissolution,  liquidation, foreclosure, by
     operation of law or otherwise;

               (ii) The  failure  of the  Company  to own,  beneficially  and of
     record,  one hundred  percent  (100%) of the  membership  interests in each
     Subsidiary;

               (iii) A default  in the  performance,  or a breach,  of any other
     covenant or agreement of the Company in this Note and  continuance  of such
     default or breach for a period of 30 days after  receipt of notice from the
     Holder  as to such  breach  or after the  Company  had or  should  have had
     knowledge of such breach;

               (iv) (A) Any event or transaction which,  directly or indirectly,
     results  in  Veritech  not  having  the  unrestricted  power to manage  the
     business and affairs of


                                       10
<PAGE>



     the  Company;  (B) any  Syndication  (as defined by the LLC  Agreement)  by
     Veritech  which  would not be a Permitted  Transfer  (as defined by the LLC
     Agreement);

               (v) (A) Any failure of the Company or any  Subsidiary  to pay any
     indebtedness  for  borrowed  money or  otherwise or any interest or premium
     thereon,  when due (whether by  scheduled  maturity,  required  prepayment,
     acceleration, demand or otherwise) if such failure shall continue after the
     applicable grace period,  if any,  specified in the agreement or instrument
     relating  to such  indebtedness,  or (B) any other  breach  of, or  default
     under, any agreement or instrument  relating to any such  indebtedness,  if
     any such  breach or  default  shall  continue  after the  applicable  grace
     period, if any, specified in such agreement or instrument; and

               (vi) Any event or transaction which would constitute a Conversion
     Event.

          7.   Remedies Upon Default.

               (a) Upon the  occurrence  of an Event of Default  referred  to in
Section 6(a) above the  principal  amount then  outstanding  of, and the accrued
interest  on,  each Loan  evidenced  by this  Note  shall  automatically  become
immediately  due and  payable  without  presentment,  demand,  protest  or other
formalities  of any  kind,  all of which  are  hereby  expressly  waived  by the
Company.  Upon the  occurrence  of any other  Event of Default,  the Holder,  by
notice in writing given to the Company,  may declare the entire principal amount
then  outstanding  of, and the accrued  interest on and, each Loan  evidenced by
this Note to be due and payable  immediately,  and upon any such declaration the
same shall  become and be due and  payable  immediately,  without  presentation,
demand,  protest or other  formalities  of any kind,  all of which are expressly
waived by the Company.

               (b) The Holder may institute  such actions or  proceedings in law
or equity as it shall deem  expedient  for the  protection of its rights and may
prosecute  and enforce  its claims  against  all assets of the  Company,  and in
connection with any such action or proceeding  shall be entitled to receive from
the Company payment of the principal  amount of this Note plus accrued  interest
to the date of  payment  plus  reasonable  expenses  of  collection,  including,
without limitation, attorneys' fees and expenses.

          8.   Obligation of the Holder to Make Committed Loans.

               (a) Subject to fulfillment of the conditions  precedent set forth
in Section 10 hereof,  the  Holder  agrees  from time to time,  on the terms and
conditions of this Note, to make


                                       11
<PAGE>



loans (each,  a "Committed  Loan") to the Company,  from and  including the date
hereof  to but  excluding  the  earlier  of the date the  Holder  exercises  the
Conversion  Right or the  Conversion  Date (the  "Committed  Loan Period") in an
aggregate  principal  amount at any one time outstanding up to but not exceeding
the maximum committed amount of SIX MILLION AND FIVE HUNDRED THOUSAND and 00/100
($6,500,000)  DOLLARS (the "Maximum Committed  Amount").  It is acknowledged and
agreed that prior to the execution and delivery of this Note, the Holder (or its
Affiliates) had previously loaned or advanced to an Affiliate of the Company the
aggregate  amount of $625,000  (collectively,  the "Interim Loans") and that the
Company had assumed the  obligations  of such loans  contingent  upon such loans
being modified to be a Committed Loan hereunder.  Accordingly,  on the date that
this Note is executed and delivered  free and clear from any escrow  conditions,
the Holder shall cancel and return the promissory  notes  evidencing the Interim
Loans to the  Company and the Company  shall  endorse the  Schedule to reflect a
Committed  Loan by the Holder in the aggregate  principal  amount of the Interim
Loans, which amount shall reduce the Maximum Committed Amount.

               (b) In  addition  to the  foregoing,  the Holder may from time to
time in its sole  discretion,  on the terms and  conditions  of this Note,  make
loans  (each,  an  "Uncommitted  Loan") to the  Company  (and the Company by the
execution  and  delivery of this Note hereby  agrees to so borrow such funds and
endorse  the  Schedule  to record  each such Loan)  during  the period  from and
including the date hereof to and including  the  Conversion  Date to pay for any
Additional  Interests as provided above. The principal amount of any Uncommitted
Loans will not reduce the Maximum Committed Amount.

          9.   Procedure for Borrowing.

               (a) The  Company may  request a  borrowing  of a  Committed  Loan
hereunder,  on any Business Day during the Committed Loan Period,  by delivering
to the  Holder an  irrevocable  written  notice  requesting  such  borrowing  (a
"Funding  Notice"),  which notice  shall state the amount to be borrowed  (which
shall be not less than lesser of  $500,000.00 or the then  unborrowed  amount of
the Maximum Committed Amount), signed by a duly authorized Veritech Designee (as
defined by the LLC Agreement),  specify the requested funding date (the "Funding
Date")  which date  shall not be earlier  than three (3) nor later than ten (10)
Business Days after the date such request is delivered to the Holder and provide
a schedule of the intended use of the proceeds of such Committed Loan.

               (b)  Upon the  Company's  request  for a  borrowing  pursuant  to
Section 9(a) hereof,  the Holder shall,  assuming all  conditions  precedent set
forth in Section 10 hereof  and have been met and  provided  no Event of Default
shall have occurred and be  continuing,  make a Committed Loan to the Company on
the requested Funding Date in the amount so requested.


                                       12
<PAGE>



          10.  Conditions to Holder Making Any  Committed  Loans.  The making of
each  Committed  Loan to the  Company  on any  Business  Day is  subject  to the
satisfaction of the following  conditions  precedent,  both immediately prior to
the making of such Loan and also after giving effect thereto and to the intended
use thereof:

               (a)  That  no  Event  of  Default  shall  have  occurred  and  be
continuing;

               (b) On the date that the Company  delivers a Funding Notice,  the
Company shall have reasonable expectation to promptly employ all of the proceeds
from the applicable Committed Loan for expenditures by the Company in accordance
with the Section 9 (Governance) of the LLC Agreement.

               (c) That the amount requested for each Committed Loan shall be an
amount  not less than the  lesser  of (x)  $500,000  or (y) the then  unborrowed
amount of the Maximum  Committed Amount and, except for the last Committed Loan,
be in multiples of $500,000.

               (d)  That  there is no  breach  of,  or  default  under,  the LLC
Agreement by the Company or any Member which has occurred and is continuing,  in
each case, other than a breach or default caused by the Holder.

          11.  Payment of Excess Amounts.

               It is  intended  that  the  Company  be  obligated  to  pay as an
additional  amount to the  Holder the excess of the  amount,  if any,  which the
Holder would have received if the Holder exercised its Conversion Right less the
amount of accrued interest which the Company has actually paid to the Holder. To
effectuate  such intent,  the Company  hereby  agrees to pay to the Holder as an
additional  amount due and payable hereunder the amount (the "Excess Amount") of
the excess,  if any,  of (x) the amount of  distributions  actually  made to the
members  in the  Company  during any fiscal  period  that the Holder  would have
received had it exercised the Conversion  Right and converted this Note into the
Converted Amount  immediately  prior to such distribution less (y) the amount of
accrued  interest during such fiscal period on the Loans actually paid to RSI on
or prior to the date of such  distribution.  The Excess  Amount shall be due and
payable by the Company on the date (and in the same form) as the distribution to
the members in the Company.

          12.  Amendments, Waivers and Consents.

               (a) Any term, covenant,  agreement or condition contained in this
Note may, with the consent of the Company,  be amended or  compliance  therewith
may be waived (either


                                       13
<PAGE>



generally   or  in  a   particular   instance   and  either   retroactively   or
prospectively), if the Company shall have obtained the consent in writing of the
Holder.

          13.  Transfer.

               (a)  This  Note  shall  be  binding  upon  the  Company  and  its
successors and assigns;  provided,  that on or prior to the Conversion  Date the
Holder shall not assign this Note without the consent of the Company.

          14.  Definitions.  For the purposes of this  Agreement  the  following
terms shall have the meaning ascribed thereto in this Section 14.

               (a) "Affiliate" means with respect to any person:  (i) any person
at the time directly or indirectly controlling, controlled by or under direct or
indirect common control (whether by ownership of voting securities,  contract or
otherwise) with such person; and (ii) any executive officer,  senior employee or
director (or a person with similar responsibilities) of such person.

               (b) "Conversion  Event" shall mean (A) an initial public offering
of the membership  interests in (or other equity  interest in or equity security
of) the Company which is registered with the Securities and Exchange  Commission
under the  provisions of the Act;  provided,  that not less than twenty  percent
(20%) of such  interests  (on a fully  diluted  basis after giving effect to the
sale of such  interests  in such IPO) shall be issued in such  offering  (or any
substantially similar transaction, including without limitation, the transfer of
the Company's assets to a subsidiary and the sale of such subsidiary's  stock in
an  offering  of the type  described  in this  subsection  with  respect  to the
Company),  (B) any merger or consolidation or similar transaction of the Company
with another entity other than a Subsidiary (as hereinafter defined), or (C) the
sale or transfer of all or substantially all of the assets of the Company to any
person or entity other than to a Subsidiary.

               (c) "Junior Debt" means all future  indebtedness  of the Company,
if any,  which by its terms is junior in right of  payment  to the  indebtedness
represented  by this  Note and any  indebtedness  of the  Company  to any of its
members or any of their respective Affiliates, it being acknowledged that on the
date hereof there is no Junior Debt of the Company.

               (d)  "Liens"  means  any  lien,  encumbrance,  claim,  charge  or
restriction on or with respect to the membership  interests in the Company other
than a lien, encumbrance, claim, charge or restriction imposed by this Agreement
or which was  granted in order to secure any  obligation  of the  Company or any
guaranty of any obligation of the Company at the request of the Company.


                                       14
<PAGE>



               (e) "Pari  Passu Debt"  means any claims or  indebtedness  of the
Company to any person or entity or any of its Affiliates that is or was a member
in the Company.

               (f)  "Percentage  Membership  Interest"  shall mean a  percentage
equal to the membership  interest in the Company of the specified  holder on the
date of  determination  divided by the  aggregate  membership  interests  in the
Company.

               (g) "Subsidiary" shall mean OnSite Access LLC, a New York limited
liability  company,  and OnSite  Access Local LLC, a New York limited  liability
company.

          15.  Miscellaneous.

               (a) Notices.  All notices given pursuant to this Note shall be in
writing and shall be made by  hand-delivery,  first-class  mail  (registered  or
certified,  return  receipt  requested),  telex,  telecopier,  or overnight  air
courier guaranteeing next day delivery:

               (i)  if to the Company,
                    to the principal office of the Company:

                    680 Fifth Avenue
                    New York, NY  10022
                    Attention: The Chairman
                    Tel:    (212) 324-1514
                    Fax:    (212) 324-1550

                    with a copy to:

                    Herrick, Feinstein LLP
                    2 Park Avenue
                    New York, NY  10016
                    Attention:  Stephen M. Rathkopf, Esq.
                    Tel:  (212) 592-1400
                    Fax: (212) 889-7577

                    with a copy to:

                    Paul, Hastings, Janofsky & Walker LLP
                    399 Park Avenue, 30th Floor
                    New York, NY  10022
                    Attention:  Scott Wornow, Esq.


                                       15
<PAGE>



                    Tel:  (212) 318-6000
                    Fax:  (212) 319-4090

                    and

                    Pryor, Cashman, Sherman & Flynn
                    410 Park Avenue
                    New York, New York 10022
                    Attention:  Steven M. Rabinowitz, Esq.

               (ii) if to the Holder,  to it at its address provided above or as
the Holder shall  designate to the Company in writing,  such  designation  to be
effective only upon receipt with a copy to Herrick, Feinstein LLP at the address
set forth above.

               (iii) Except as otherwise  provided in this Agreement,  each such
notice  shall be  deemed  given at the time  delivered  by hand,  if  personally
delivered;  five  business  days  after  being  deposited  in the mail,  postage
prepaid, if mailed; when answered back, if telexed;  when receipt  acknowledged,
if telecopied;  and the next business day after timely  delivery to the courier,
if sent by overnight air courier guaranteeing next business day delivery.

               (b) All actions and  proceedings  arising out of, or relating to,
this  Agreement  shall be heard and  determined  in any state or  federal  court
sitting in New York.  The  Company,  by  execution  and  delivery  of this Note,
expressly and irrevocably consent and submit to the personal jurisdiction of any
of such courts in any such action or proceeding;  (ii) consent to the service of
any complaint,  summons,  notice or other process relating to any such action or
proceeding  by  delivery  thereof  to such party by hand or by  certified  mail,
delivered or addressed as set forth in this  Section;  and (iii) waive any claim
or  defense  in any such  action  or  proceeding  based on any  alleged  lack of
personal  jurisdiction,  improper  venue or forum non  conveniens or any similar
basis.

               (c)  Specific  Performance  and  Injunctive  Relief.  The parties
recognize and  acknowledge  that their  membership  interests of the Company are
closely held and that,  accordingly,  in the event of a breach or default by one
or more of the  parties  hereto of the terms and  conditions  of this Note,  the
damages to the remaining  parties to this Note, or any one or more of them,  may
be impossible to ascertain and such parties will not have an adequate  remedy at
law. In the event of : (i) any such breach or default in the  performance of the
terms and provisions of Section 11 hereof on or prior to the Conversion Date; or
(ii) any breach or default by the Company of its  obligation  to issue or assign
or transfer the Conversion Amount in accordance with Section 3 hereof, any party


                                       16
<PAGE>



or  parties  thereof  aggrieved  thereby  shall be  entitled  to  institute  and
prosecute proceedings in any court of competent  jurisdiction,  either at law or
in equity,  to enforce the specific  performance  of the terms and conditions of
this Note,  to enjoin  further  violations of the  provisions of this  Agreement
and/or to obtain  damages.  Such remedies  shall  however be cumulative  and not
exclusive  and shall be in  addition to any other  remedies  which any party may
have under this  Agreement or at law (including the right to retain a Deposit as
partial  "liquidated  damages").  Each Member hereby waives any  requirement for
security  or the  posting  of any bond or other  surety  and proof of damages in
connection  with any temporary or permanent  award of  injunctive,  mandatory or
other equitable relief and further agrees to waive the defense in any action for
specific performance that a remedy at law would be adequate.

               (d)  Attorneys'  Fees.  In any  action or  proceeding  brought to
enforce  any  provision  of this  Agreement,  or where any  provision  hereof is
validly asserted as a defense, the successful party shall be entitled to recover
reasonable  attorneys'  fees and all  disbursements  in  addition  to any  other
available remedy.

               (e)  Severability.  If any  provision  of this  Agreement  or the
application  thereof  to any  party or  circumstance  shall be held  invalid  or
unenforceable to any extent, the remainder of this Agreement and the application
of such provisions to the other parties or circumstances  shall not b e affected
thereby and shall be enforced to the greatest  extent  permitted  by  applicable
law.

               (f) This Note may be executed in any number of counterparts, each
of which shall be an original,  and all of which shall  together  constitute one
agreement.

               (g) Any word or term used in this  Agreement in any form shall be
masculine, feminine, neuter, singular or plural, as proper reading requires. The
words  "herein",  "hereof",  "hereby" or "hereto"  shall refer to this Agreement
unless otherwise  expressly  provided.  Any reference herein to a Section or any
exhibit or  schedule  shall be a  reference  to a Section  of, and an exhibit or
schedule to, this Agreement unless the context otherwise requires. Any reference
herein to a "business  day" shall mean a day in which the New York branch of the
Federal Reserve Bank is open for business during its normal hours of operation.

               (h) Upon receipt of evidence  satisfactory  to the Company of the
loss, theft,  destruction or mutilation of this Note (and upon surrender of this
Note  if  mutilated),   and  upon  reimbursement  of  the  Company's  reasonable
incidental  expenses,  the Company shall execute and deliver to the Holder a new
Note of like date, tenor and denomination.


                                       17
<PAGE>



               (i) No course of dealing  and no delay or omission on the part of
the Holder in exercising  any right or remedy shall operate as a waiver  thereof
or otherwise prejudice the Holder's rights,  powers or remedies. No right, power
or remedy conferred by this Note upon the Holder shall be exclusive of any other
right, power or remedy referred to herein or now or hereafter  available at law,
in equity,  by statute or  otherwise,  and all such  remedies  may be  exercised
singly or concurrently.

               (j)  This  Note  may be  amended  only  by a  written  instrument
executed by the Company and the Holder hereof.  Any amendment  shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

               (k) This Note has been negotiated and consummated in the State of
New York and shall be governed by and construed in  accordance  with the laws of
the State of New York, without giving effect to principles  governing  conflicts
of law.






                      [The next page is the signature page]


                                       18
<PAGE>


                  IN WITNESS  WHEREOF,  each of the  Company  and the Holder has
caused this Note to be executed and dated the day and year first above written.


                                               THE COMPANY

                                               ONSITE VENTURES, L.L.C.

                                               By: /s/    Jon Halpern
                                                  ------------------------------
                                                  Name:    Jon Halpern
                                                  Title:   Manager


                                               THE HOLDER

                                               RSI-OSA HOLDINGS, INC.

                                               By: /s/    Scott Rechler
                                                  ------------------------------
                                                  Name:    Scott Rechler
                                                  Title:   President








                                       19
<PAGE>



     SCHEDULE ATTACHED TO CONVERTIBLE SUBORDINATED LOAN AGREEMENT AND PROMISSORY
NOTE


            IN THE INITIAL MAXIMUM COMMITTED AMOUNT OF $6,500,000.00

                           FOR ONSITE VENTURES, L.L.C.


<TABLE>
<CAPTION>
 ----         -------------        --------------          ---------         -----------------           -------
              TYPE OF LOAN
                COMMITTED                                  AMOUNT OF                                   ENDORSEMENT
 DATE              OR              AMOUNT OF LOAN          REPAYMENT         TOTAL OUTSTANDING           MADE BY
               UNCOMMITTED
- --------      -------------        --------------          ---------         -----------------           -------

<S>           <C>                  <C>                     <C>               <C>                         <C>
2/20/98        Committed           $625,000                                   $625,000
- --------      -------------        --------------          ---------         -----------------           -------
3/13/98        Committed           $350,000                                   $975,000
- --------      -------------        --------------          ---------         -----------------           -------
4/10/98        Committed           $150,000                                   $1,125,000
- --------      -------------        --------------          ---------         -----------------           -------
5/18/98        Committed           $1,000,000                                 $2,125,000
- --------      -------------        --------------          ---------         -----------------           -------
6/25/98        Committed           $1,000,000                                 $3,125,000
- --------      -------------        --------------          ---------         -----------------           -------
8/14/98        Committed           $1,000,000                                 $4,125,000
- --------      -------------        --------------          ---------         -----------------           -------
10/16/98       Committed           $1,000,000                                 $5,125,000
- --------      -------------        --------------          ---------         -----------------           -------
12/11/98       Committed           $1,375,000                                 $6,500,000
- --------      -------------        --------------          ---------         -----------------           -------
</TABLE>












                                       20



THIS NOTE AND THE SERIES B REDEEMABLE  PREFERRED  STOCK ISSUABLE UPON CONVERSION
HEREOF HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED
(THE "ACT"),  OR ANY STATE  SECURITIES LAWS AND NEITHER THIS NOTE, SUCH SERIES B
REDEEMABLE  PREFERRED  STOCK,  NOR ANY  INTEREST  THEREIN MAY BE OFFERED,  SOLD,
PLEDGED,  ASSIGNED OR OTHERWISE TRANSFERRED UNLESS (1) A REGISTRATION  STATEMENT
WITH  RESPECT  THERETO  IS  EFFECTIVE  UNDER  THE ACT AND ANY  APPLICABLE  STATE
SECURITIES  LAWS, OR (2) ANY SUCH  TRANSACTION  IS EXEMPT FROM THE  REGISTRATION
REQUIREMENTS OF THE ACT AND SUCH STATE SECURITIES LAWS.

                             ONSITE VENTURES, L.L.C.
                       15% Senior Secured Promissory Note
                         and Loan and Security Agreement

$4,000,000.00                                                  February 10, 1999
(Maximum Loan Amount)                                         New York, New York


                  ONSITE VENTURES,  L.L.C., a Delaware limited liability company
(the "Company"),  for value received,  hereby unconditionally promises to pay to
the order of

                  RSI-OSA HOLDINGS, INC., a Delaware corporation with an address
                  at  225  Broadhollow  Road,  Melville,   New  York  11747-0983
                  ("RSI"), and JAH Realties, L.P., a limited partnership with an
                  address at Two Manhattanville  Road, Suite 205, Purchase,  New
                  York,  10579  ("Veritech"  and  together  with  RSI and  their
                  respective successors, assignees and transferees, collectively
                  referred  to herein  as the  "Holders"),  or their  respective
                  permitted assigns, as provided herein,

the aggregate  outstanding  principal  amount of all loans (each, a "Loan") made
from time to time by the Holders or any Holder to the Company in accordance with
the terms and provisions of this 15% Senior Secured Promissory Note and Loan and
Security  Agreement  (this "Note"),  which  initially is an amount not to exceed
FOUR MILLION and 00/00 DOLLARS  ($4,000,000.00),  each such Loan being evidenced
by this Note by an endorsement on Schedule A attached  hereto and made a part of
this Note, including additional pages, if any, on the date (the "Maturity Date")
that  occurs no later than eleven (11) months and three (3) weeks after the date
(the "Initial  Funding Date") first written above or to the extent  provided for
herein,  by way of  acceleration,  and to pay  interest  accruing  on the unpaid
balance of the aggregate  principal  amount of each such Loan from and including
the date of such Loan to such  original or  accelerated  maturity date at a rate
per annum  initially  equal to FIFTEEN PERCENT (15%),  compounded  monthly,  and
increasing  from and after  April 1, 1999 as set forth on  Schedule  B  attached
hereto and made a part of this Note; provided,  however,  that the interest rate
for any period  shall not exceed the maximum  rate  permitted  by law.  Interest
shall be  calculated  on the basis of a 360-day  year and actual  number of days
elapsed (but in no event in excess of the maximum rate  permitted by  applicable
law). In addition to and not in limitation of the foregoing, the Company further
agrees  to pay all  expenses,  including  reasonable  attorney's  fees and legal
expenses,  incurred by the Holders in  collecting  or  attempting to collect any
amounts payable  hereunder which are not paid when due,  whether by acceleration
or  otherwise.  Interest  from and after the  maturity of such Loan  (whether as
originally stated or by acceleration) shall be at the rate

                                      - 1 -





<PAGE>



per annum equal to TWENTY-FOUR  PERCENT (24%) per annum,  and if such rate shall
not be lawful with  respect to the Company,  at the highest  lawful rate then in
effect.  In the event  that any  amounts  paid as  interest  shall  exceed  such
applicable  law, such  payments  shall be deemed to have  constituted  principal
payments in reduction of the Obligations  hereunder.  Any interest not paid when
due hereunder shall be added to the principal amount of this Note and shall bear
interest from its due date at the applicable interest rate specified herein.

     1. Payments. Subject to the terms and provisions herein:

          (a)  Principal  of each Loan  shall be due and  payable in full on the
Maturity Date or, if earlier, on the Conversion Date (as defined below).

          (b)  Interest  on each Loan shall be paid in full on the date which is
the earlier to occur of (i) the Maturity Date, or (ii) the Conversion Date.

          (c) Subject to Section 3 hereof,  all payments hereunder shall be made
in lawful money of the United States and in immediately  available funds. If the
Maturity Date or the Conversion  Date would fall on a day that is not a Business
Day (as hereinafter  defined),  the payment due on such date will be made on the
next  succeeding  Business  Day with the same force and effect as if made on the
Maturity Date or the Conversion  Date, as the case may be.  "Business Day" means
any day  which is not a  Saturday  or Sunday  and is not a day on which  banking
institutions are generally closed in the City of New York, New York.

          (d) The Company may prepay all or any part of the principal  amount of
any  Loan  evidenced  by this  Note on or  prior to the  Maturity  Date  without
penalty.

          (e) The  obligations of the Company to make the payments  provided for
in this Note are  absolute  and  unconditional  and not subject to any  defense,
setoff, counterclaim, rescission, recoupment or adjustment whatsoever other than
a breach of or default  hereunder by the Holders.  The Company hereby  expressly
waives  demand and  presentment  for payment,  notice of  nonpayment,  notice of
dishonor,  protest, notice of protest,  bringing of suit and diligence in taking
any action to collect any amount called for hereunder, and shall be directly and
primarily  liable  for the  payment  of all sums  owing and to be owing  hereon,
regardless of and without any notice, diligence, act or omission with respect to
the collection of any amount called for hereunder.

     2. Ranking of this Note.

          (a) The  Company  covenants  and agrees that the  Indebtedness  of the
Company  represented  by this Note and the payment of principal  and interest by
the Company on each Loan  evidenced by this Note shall be of first  priority and
expressly  senior to any and all  Indebtedness of the Company and any Subsidiary
including,  without  limitation,  the RSI  Subordinated  Note (as defined by the
amended and restated limited liability company agreement of the Company) and any
and all other loans made by members in the Company to the Company.

          (b) Nothing  contained in this Note is intended to or shall impair, as
between the Company,  its  creditors,  and the Holders,  the  obligation  of the
Company,  which  is


                                      -2-
<PAGE>


absolute and unconditional,  to pay to the Holders the principal of and interest
on this Note as and when the same  shall  become due and  payable in  accordance
with its terms,  or affect the relative  rights of the Holders and the creditors
of the Company,  nor shall anything  herein or therein  prevent the Holders from
exercising all remedies otherwise permitted by applicable law upon default under
this Note.

          (c) Upon any payment or distribution of assets of the Company referred
to in this Note,  the Holders shall be entitled to rely upon any order or decree
made by any  court of  competent  jurisdiction  in which  any such  dissolution,
winding up,  liquidation or reorganization  proceeding  affecting the affairs of
the Company is pending,  or upon a  certificate  of the  liquidating  trustee or
agent or other person making any payment or  distribution to the Holders for the
purpose of ascertaining  the persons  entitled to participate in such payment or
distribution,  the holder of any other  Indebtedness of the Company,  the amount
thereof or payable thereon, the amount paid or distributed thereon and all other
facts pertinent thereto or to this Note.

          (d) Subject to the provisions of Section 8, upon any  distribution  of
the assets of the  Company  upon any  dissolution,  winding up,  liquidation  or
reorganization   of   the   Company,   whether   in   bankruptcy,    insolvency,
reorganization,  arrangement or receivership proceedings, or upon any assignment
for the  benefit  of  creditors,  or any  other  marshaling  of the  assets  and
liabilities of the Company or otherwise: (i) the Holders shall first be entitled
to receive cash payment in full of the principal thereof and interest  (whenever
arising)  due  thereon,  or  provision  shall be made for such  payment in cash,
before the holders of Junior Debt are entitled to receive any payment on account
of the principal of, or interest on the Indebtedness evidenced by this Note; and
(ii) any payment by, or  distribution  of the assets of, the Company of any kind
or  character,  whether in cash,  property or  securities,  to which the Holders
would be entitled, except for the provisions of this Section 2, shall be paid or
delivered by the person making such payment or  distribution,  whether a trustee
in bankruptcy,  a receiver or liquidating trustee or otherwise,  directly to the
Holders or their  respective  agents;  or other  representatives,  to the extent
necessary to make payment in full of this Note  remaining  unpaid,  after giving
effect to any  concurrent  payment or  distribution  (or provision  therefor) so
required.

          (e) The Company, for itself, its successors and assigns, covenants and
agrees that all  Indebtedness of the Company  evidenced by this Note (including,
without  limitation,  the  payment of the  principal  of and  accrued and unpaid
interest  on each  Loan) is senior in right of  payment  to the  payment  of all
Junior Debt (as hereinafter defined).

          (f) The Company  covenants and agrees to use its best efforts to cause
any current  holder of Junior Debt and to cause any future holder of Junior Debt
to  execute  such  subordination  agreements,  instruments  or waivers as may be
necessary  to reflect the terms set forth  herein.

          (g) Upon an Event of  Default  (as  hereinafter  defined),  until  the
payment in full of all amounts of principal  of and  interest on the Loans,  and
all other  amounts  due and owing  under this Note,  no payment may be made with
respect to the  principal of or interest on other  amounts owing with respect to
any Junior Debt or any membership  interest in the Company, or in




                                      -3-

<PAGE>


respect of any  redemption,  retirement  purchase or other  acquisition  thereof
except as provided herein.

          (h)  Subject  to the  provisions  of  Section  8, upon any  payment or
distribution of the assets of the Company to creditors upon  dissolution,  total
or partial  liquidation or reorganization of or similar  proceeding  relating to
the  Company,  the Holders of this Note will be  entitled to receive  payment in
full of the entire principal amount and all accrued interest on the Loans before
any holder of Junior Debt is entitled to receive any payment.

     3.  Conversion  of this Note into  Series B  Preferred  Units and  Series C
Preferred Units.

          (a) All, but not less than all, of the outstanding  principal balance,
but not the  accrued  and  unpaid  interest  on the  Loans or any part  thereof,
evidenced  by this Note shall be  converted  (the  "Conversion")  by the Company
without  notice by the  Company to any of the  Holders  and  without any further
action by the  Company or any of the  Holders  except as may be  required by the
amended and restated limited  liability  company agreement of the Company on the
date and prior to the time that the Subsequent Transaction (as defined below) is
consummated (the  "Conversion  Date") into the number Units specified in Section
3(b) hereof of Series B Preferred  Units (the "Series B Shares") and of Series C
Preferred  Units (the "Series C Shares") in the Company which shall be issued by
the Company in connection with the proposed equity  investment in the Company by
Spectrum  Equity  Investors and others or any other similar  significant  equity
investment in the Company or its  successor or a sale of the Company  whether by
merger,  sale of all or  substantially  all of the Company's assets or otherwise
(each,  a  "Subsequent   Transaction")  and  shall  have  the  powers,   rights,
preferences,  limitations and obligations determined by the Board of Managers in
accordance with the amended and restated limited  liability company agreement of
the Company.

          (b) The number of Series B Shares or Series C Shares,  as the case may
be, to be issued by the Company  (such  Series B Shares or Series C Shares being
referred to herein as, the "Conversion Shares") to each Holder shall equal:

               (i) the  aggregate  number of Series B Shares or Series C Shares,
          as the case may be,  to be  issued by the  Company  in the  Subsequent
          Transaction  (in each  case,  the  "Total B or C  Shares"),  including
          without  limitation,  the total number of such Conversion  Shares,  as
          determined  conclusively by the definitive  documentation with respect
          to such transaction executed and delivered by the Company;

               (ii) multiplied by the Conversion Ratio;

               (iii)  multiplied  by a fraction  (x) the  numerator  of which is
          equal to the Total B or C Shares,  including without  limitation,  the
          total number of such Conversion Shares, as determined  conclusively by
          the definitive documentation with respect to such transaction executed
          and delivered by the Company; (y) the denominator of which is equal to
          the  aggregate  number  of Series B Shares  AND  Series C Shares to be
          issued by the Company in the Subsequent Transaction, including without
          limitation,  the total number of


                                      -4-
<PAGE>


          such Conversion  Shares, as determined  conclusively by the definitive
          documentation with respect to such transaction  executed and delivered
          by the Company;

               (iv) multiplied by a fraction (x) the numerator of which is equal
          to the aggregate  principal amount of outstanding Loans funded by such
          Holder  hereunder  immediately  prior  to the  Conversion  and (y) the
          denominator  of which is equal to the  aggregate  principal  amount of
          outstanding Loans funded by both of the Holders hereunder  immediately
          prior to the Conversion.

          (c) The Company covenants and agrees that all of the Conversion Shares
to be issued by the Company to the Holders  pursuant to this  Section 3 shall be
validly issued,  fully paid,  non-accessible and free and clear of any Liens (as
hereinafter defined).

          (d) The  issuance  of the  Conversion  Shares in the  Company  and the
delivery of certificates or other instruments  representing  such, shall be made
without  charge to the  Holders  for any tax or other  charge in respect of such
issuance.  The Company shall not, however,  be required to pay any tax which may
be payable in respect of any transfer  involved in the issue and delivery of any
certificate  in a name other than that of the Holders and the Company  shall not
be required to issue or deliver any such  certificate  or instrument  unless and
until the person or persons  requesting the issue thereof shall have paid to the
Company the amount of such tax or shall have  established to the satisfaction of
the Company that such tax has been paid.

     4. Security.

          (a) All obligations of the Company under this Note, including, without
limitation,  payment of  principal  and  accrued  interest  hereunder,  shall be
secured by a pledge of the  Company of all of the assets of the  Company and the
Company  hereby  assigns,  pledges,  and grants to RSI for its  benefit  and the
ratable  benefit of the  Holders a  security  interest  in all of the  Company's
right, title, and interest in and to the following (the "Collateral"):

          (1) all of the Company's now owned and hereafter acquired, present and
     future,  accounts,  chattel paper, documents,  and instruments,  including,
     without limitation all obligations to the Company for the payment of money,
     whether arising out of the Company's sale of goods or rendition of services
     or otherwise (all hereinafter called "Accounts, Etc.");

          (2) all of the Company's rights, remedies,  security and liens, in, to
     and in  respect of the  Accounts,  Etc.,  present  and  future,  including,
     without limitation,  rights of stoppage in transit, replevin,  repossession
     and reclamation  and other rights and remedies of an unpaid vendor,  lienor
     or secured party,  guaranties or other contracts of suretyship with respect
     to the Accounts, Etc., deposits or other security for the obligation of any
     debtor  or  obligor  in any way  obligated  on or in  connection  with  any
     Accounts, Etc., and credit and other insurance;

          (3) all of the  Company's  right,  title  and  interest,  present  and
     future,  in, to and in respect of all goods  relating  to, or which by sale
     have resulted in, Accounts, Etc.,


                                      -5-


<PAGE>

     including,  without  limitation,  all goods  described in invoices or other
     documents or  instruments  with respect to, or  otherwise  representing  or
     evidencing any Accounts,  Etc., and all returned,  reclaimed or repossessed
     goods;

     (all of the assets described in paragraphs "(1)", "(2)" and "(3)" above are
     hereinafter called "Receivables")

          (4) all inventory of whatsoever name, nature,  kind or description now
     owned and hereafter acquired,  present and future, by the Company, wherever
     located,  including,  without limitation,  all contract rights with respect
     thereto and  documents  representing  the same,  all goods held for sale or
     lease or to be furnished under contracts of service,  finished goods,  work
     in process,  raw  materials,  materials  used or  consumed by the  Company,
     parts,  supplies,  and all wrapping,  packaging,  advertising  and shipping
     materials  and any  documents  relating  thereto,  and all labels and other
     devices,  names and marks affixed or to be affixed  thereto for purposes of
     selling or of identifying the same or the seller or  manufacturer  thereof,
     and all right,  title and interest of the Company  therein and thereto (all
     hereinafter called "Inventory");

          (5) all machinery,  equipment,  furniture,  fixtures, tools, parts and
     supplies  (excluding  motor  vehicles)  now owned and  hereafter  acquired,
     present and future,  by the Company of  whatsoever  name,  nature,  kind or
     description, wherever located, and all additions and accessions thereto and
     replacements   or   substitutions    therefor   (all   hereinafter   called
     "Equipment");

          (6) all of the  Company's  right,  title  and  interest,  present  and
     future,  in and to (i) all letters patent of the United States or any other
     country,  all  right,  title and  interest  therein  and  thereto,  and all
     registrations  and  recordings  thereof,  including,   without  limitation,
     applications,  registrations and recordings in the United States Patent and
     Trademark  Office or in any similar  office or agency of the United States,
     and  State  thereof  or any  other  country  or any  political  subdivision
     thereof,  all whether now owned or hereafter  acquired by the Company,  and
     (ii)  all  reissues,  continuations,  continuations-in-part  or  extensions
     thereof and all  licenses  thereof  ("(i)" and "(ii)"  collectively  called
     "Patents");

          (7) all of the  Company's  right,  title  and  interest,  present  and
     future, in and to (i) all trademarks,  trade names,  trade styles,  service
     marks,  prints and  labels on which said  trademarks,  trade  names,  trade
     styles and  service  marks have  appeared  or appear,  designs  and general
     intangibles of like nature,  now existing or hereafter adopted or acquired,
     all right,  title and interest therein and thereto,  and all  registrations
     and  recordings  thereof,  including,  without  limitation,   applications,
     registrations  and  recordings  in the United  States  Patent and Trademark
     Office or in any similar office or agency of the United  States,  any State
     thereof,  or any other country or any political  subdivision  thereof,  all
     whether now owned or hereafter acquired by the Company,  (ii) all reissues,
     extensions  or renewals  thereof and all  licenses  thereof,  and (iii) the
     goodwill of the  business  symbolized  by each of the  Trademarks,  and all
     customer   lists  and  other  records  of  the  Company   relating  to  the
     distribution of products  bearing the Trademarks  ("(i)" "(ii)" and "(iii)"
     collectively called "Trademarks");


                                      -6-
<PAGE>


          (8) all other general intangibles of every kind and description of the
     Company, including, without limitation, Federal, State and local tax refund
     claims of all kinds,  and any present or future  right of the Company to or
     in its  employee  or other  pension,  retirement  or similar  plans and any
     assets  thereof,  or any  portion  thereof,  including  but not  limited to
     refunds for overpayment,  distributions upon termination,  reversion of any
     surplus assets or otherwise, whether now existing or hereafter arising;

          (9) all of the  Company's  deposit  accounts,  whether  now  owned  or
     hereafter created, wherever located;

          (10) all monies, securities,  instruments,  cash and other property of
     the Company and the proceeds thereof, now or hereafter held or received by,
     or in transit  to, the  Holders  (or any of them) from or for the  Company,
     whether for  safekeeping,  pledge,  custody,  transmission,  collection  or
     otherwise, and all of the Company's deposits (general or special, balances,
     sums, proceeds and credits of the Company with the Holders (or any of them)
     at any time existing);

          (11) all  books,  records,  customer  lists,  ledger  cards,  computer
     programs,  computer tapes,  disks or other electronic media,  printouts and
     records,  and other property and general intangibles at any time evidencing
     or relating to any of the foregoing,  whether now in existence or hereafter
     created;

          (12) all contract  rights  (whether  such contract is written or oral,
     including,  without limitation,  license and  telecommunications and wiring
     agreements, management, employment and operator agreements and referral fee
     arrangements), whether now in existence or hereafter created;

          (13) any and all products and proceeds of any of the foregoing, in any
     form,  including,  without limitation,  any insurance proceeds or claims by
     the Company  against third parties for loss or damage to or  destruction of
     any and all of the  foregoing  collateral  and any  claims  by the  Company
     against third parties for  infringement  of the  Trademarks or the Patents.


     (all of the assets  described in  paragraphs  "(8)",  "(9)",  "(10)" "(11)"
     "(12)" and "(13)" hereinafter called "Additional Collateral")

          (14) All of the following (the "Security Collateral"):

               (i) one hundred (100%) of the membership interests (collectively,
          the  "Pledged  Shares") in each of: (x) OnSite  Access LLC, a New York
          limited  liability  company with an address at 680 Fifth  Avenue,  New
          York,  NY 10019  ("OSA");  (y) On Site  Access  Local  LLC, a New York
          limited  liability  company with an address at 680 Fifth  Avenue,  New
          York, NY 10019 ("OSL"); and (z) Glass Circuits LLC, a New York limited
          liability  company with an address at 680 Fifth  Avenue,  New York, NY
          10019 ("GC");



                                      -7-
<PAGE>

               (ii) All additional shares of stock, any security  convertible or
          exchangeable  to shares of stock of, or any other equity  interest in,
          any  issuer  of the  Pledged  Shares  or  any  right  (whether  or not
          contingent)  to acquire  any such stock,  security or equity  interest
          from time to time  acquired  by the  Company  in any  manner,  and the
          certificates  representing such additional  shares, and all dividends,
          cash,  instruments,  and other  property  from time to time  received,
          receivable,  or otherwise distributed in respect to or in exchange for
          any or all of such shares; and

               (iii) All additional  Indebtedness  from time to time owed to the
          Company  by any  issuer  of the  Pledged  Shares  and the  instruments
          evidencing such Indebtedness, and all interest, cash, instruments, and
          other  property from time to time received,  receivable,  or otherwise
          distributed  in  respect  of or in  exchange  for  any or all of  such
          Indebtedness;

          (15)  All  proceeds  of  any  and  all  of  the  foregoing  Collateral
     (including,  without limitation,  proceeds which constitute property of the
     types described in clauses (1)- (14) of this Section 4), and, to the extent
     not otherwise  included,  all (a) payments under insurance  (whether or not
     any of the Holders is the loss payee thereof), or any indemnity,  warranty,
     or  guaranty,  payable  by reason of loss or  damage to or  otherwise  with
     respect to any of the foregoing Collateral, and (b) cash.

          (b) This instrument shall constitute a security agreement for purposes
of the Uniform  Commercial Code and this  instrument and the Collateral  secures
the payment of all obligations (collectively,  the "Obligations") of the Company
now or hereafter  existing under (i) this Note or (ii) all future obligations of
the Company to the Holders or any of them,  whether any of the aforesaid are for
principal,  interest, fees, charges,  expenses, or otherwise,  whether direct or
indirect, joint or several, due or to become due, whether or not contemplated by
the parties at the time of execution of this Note.

          (c) Anything herein to the contrary  notwithstanding,  (i) the Company
shall  remain  liable  under  the  contracts  and  agreements  included  in  the
Collateral  to the  extent set forth  therein  to perform  all of its duties and
obligations thereunder to the same extent as if this Note had not been executed;
(ii) the  exercise by the Holders or any of them of any rights  hereunder  shall
not  release  the  Company  from any of its  duties  or  obligations  under  the
contracts and agreements  included in the  Collateral;  and (iii) neither of the
Holders  shall  have  any  obligation  or  liability  under  the  contracts  and
agreements  included  in the  Collateral  by reason of this Note,  nor shall the
Holders or any of them be obligated to perform any of the  obligations or duties
of the Company  thereunder or to take any action to collect or enforce any claim
for payment assigned hereunder.

          (d) All  certificates  or instruments  representing  or evidencing the
Security  Collateral  shall be delivered to and held by the Holders and shall be
in suitable  form for  transfer by  delivery,  or shall be  accompanied  by duly
executed  instruments  of  transfer  or  assignment  in  blank,  all in form and
substance  satisfactory to the Holders. The Holders shall have the right, at any
time in their sole and absolute discretion and without notice to the Company, to
transfer to or to  register in the name of the Holders or any of their  nominees
any or all of the Security Collateral.  The



                                      -8-
<PAGE>

Holders shall have the right,  at any time in its  discretion and without notice
to the Company,  to cause a legend to be placed on any certificate  representing
Pledged  Shares or  Security  Collateral  and/or  cause the issuer of any of the
Pledged Shares or Security  Collateral to mark the official books and records of
such issuer,  in each case, to appropriately  note the security  interest of the
Holders to the effect that such  security is subject to the  provisions  of this
Note. In addition,  the Holders shall have the right,  after the  occurrence and
continuance  of an Event of  Default,  at any time to exchange  certificates  or
instruments  representing or evidencing  Security Collateral for certificates or
instruments of smaller or larger denominations.

          (e) Upon the occurrence of an Event of Default, the Holders shall have
all rights and remedies  under the Uniform  Commercial  Code with respect to the
Collateral.

               5. Covenants.

               The Company  covenants  and agrees with each of the Holders that,
so long as any Loan and the accrued  interest thereon remains unpaid the Company
shall not without the prior Consent of the Holders:

          (a) incur or take any action to incur Indebtedness  senior in right or
priority of payment to the Obligations hereunder;

          (b) assign or transfer any of the Collateral to any Person;

          (c)  pledge  any   security   interest  in  any  assets  or  otherwise
collateralize  any Indebtedness of the Company or any of its subsidiaries  other
than to the  extent  required  in  purchase  money  obligations  related  to the
acquisition of Equipment;

          (d)  permit   any  of  the   Company's   subsidiaries   to  incur  any
Indebtedness,  or take any action with respect to their respective  assets which
are not  permitted  to be taken by the  Company  hereunder  with  respect to the
Company's  assets,  unless such  transaction  has been  approved by the Board of
Managers of the Company;

          (e) permit any lien or  encumbrance  on the  Collateral,  unless  such
transaction has been approved by the Board of Managers of the Company;

          (f) dissolve,  terminate,  liquidate,  merge with or consolidate  into
another Person or sell or transfer any of the Company's  subsidiaries  or all or
substantially all of its assets, whether accomplished by an issuance or transfer
of Units  in the  Company  or any  subsidiary,  or in any  other  manner  in any
transaction or series of related transactions,  unless such transaction has been
approved by the Board of Managers of the Company;

          (g) make any change in the nature or scope of its business objectives,
purposes or operations,  or undertake  activities  other than the continuance of
its present business, unless such transaction or change has been approved by the
Board of Managers of the Company;


                                      -9-


<PAGE>


          (h) enter into any material  transactions with any affiliate of any of
the Members, unless such transaction or type of transaction has been approved by
the Board of Managers of the Company;

          (i) enter into, amend, extend,  expand or cancel any material contract
or agreement, unless such transaction has been approved by the Board of Managers
of the Company; or

          (j)  except for the  payment of wages and  salaries  to  employees  in
accordance  with rates in effect on the date hereof and payment of  Indebtedness
existing on the date hereof in accordance with its terms, spend,  whether in one
transaction or a series of related transactions,  more than $100,000 unless such
transaction has been approved by the Board of Managers of the Company.

     6. Events of Default.  The occurrence of any of the following  events shall
constitute  an event of default  (an "Event of  Default")  at any time while any
Indebtedness under this Note remains unpaid:

          (a) A default in the payment of the principal on any Loan, when and as
the same shall become due and payable;

          (b) A default in the payment of any interest on any Loan,  when and as
the same shall become due and payable, which default shall continue for ten (10)
days after the date fixed for the making of such interest payment;

          (c) The  entry of a decree  or  order by a court  having  jurisdiction
adjudging the Company or any Subsidiary a bankrupt or insolvent,  or approving a
petition seeking reorganization, arrangement, adjustment or composition of or in
respect of the Company or any Subsidiary,  under federal  bankruptcy law, as now
or hereafter  constituted,  or any other applicable federal or state bankruptcy,
insolvency or other similar law, and the continuance of any such decree or order
unstayed  and in effect  for a period  of 60 days;  or the  commencement  by the
Company or any  Subsidiary of a voluntary  case under federal  bankruptcy law (a
"Voluntary  Bankruptcy"),   as  now  or  hereafter  constituted,  or  any  other
applicable federal or state bankruptcy, insolvency, or other similar law, or the
consent by it to the institution of bankruptcy or insolvency proceedings against
it,  or  the  filing  by  it  of  a  petition  or  answer  or  consent   seeking
reorganization  or relief under federal  bankruptcy law or any other  applicable
federal or state law, or the consent by it to the filing of such  petition or to
the appointment of a receiver,  liquidator,  assignee, trustee,  sequestrator or
similar  official of the Company or any Subsidiary or of any substantial part of
its property, or the making by it of an assignment for the benefit of creditors,
or the admission by it in writing of its inability to pay its debts generally as
they  become  due,  or the  taking of  corporate  action by the  Company  or any
Subsidiary in furtherance of any such action;

          (d) The sale or  transfer  by the  Company or any of its  subsidiaries
whether in one transaction or a series of transactions,  of all or substantially
all of  their  respective  business,  whether  accomplished  by an  issuance  or
transfer of the  membership


                                      -10-


<PAGE>


interests  in the Company or any such  subsidiary,  equity  interests  or assets
thereof,  or any change in control  thereof,  or by lease,  license,  franchise,
contract,  merger,  consolidation,   reorganization,  dissolution,  liquidation,
foreclosure, by operation of law or otherwise;

          (e) The failure of the Company to own, beneficially and of record, one
hundred percent (100%) of the membership interests and any other equity interest
or right to acquire any equity  interest in any of OSA, OSL and GL or any future
subsidiary of the Company;

          (f) Except as otherwise  addressed in this Section 6, a default in the
performance,  or a breach,  of any  covenant or agreement of the Company in this
Note and  continuance  of such  default  or breach for a period of 15 days after
receipt of notice  from RSI on behalf of the  Holders as to such breach or after
the Company had or should have had knowledge of such breach;

          (g) (A) Any  failure of the Company or any  subsidiary  thereof to pay
any  Indebtedness  for  borrowed  money or  otherwise or any interest or premium
thereon,   when  due  (whether  by  scheduled  maturity,   required  prepayment,
acceleration,  demand or  otherwise) if such failure  shall  continue  after the
applicable  grace  period,  if any,  specified in the  agreement  or  instrument
relating to such Indebtedness, or (B) any other breach of, or default under, any
agreement or instrument relating to any such Indebtedness, if any such breach or
default shall continue after the applicable grace period,  if any,  specified in
such agreement or instrument; and

          (h)  Any  event  which  has  caused  the  sum  of  (A)  the  Company's
consolidated  cash  balance as  determined  in  accordance  with  United  States
generally accepted accounting principles and (B) the available remaining undrawn
portion of the Maximum Loan Amount of this Note is less than $250,000.

     7. Remedies Upon Default.

          (a) Upon the occurrence of an Event of Default  referred to in Section
6(a), (b), (c), (d), (e) or (h) above, the principal amount then outstanding of,
and  the  accrued   interest  on,  each  Loan   evidenced  by  this  Note  shall
automatically  become immediately due and payable without  presentment,  demand,
protest or other  formalities  of any kind,  all of which are  hereby  expressly
waived by the Company.  Upon the  occurrence of any other Event of Default,  the
Holders, by the Consent of the Holders,  may declare the entire principal amount
then  outstanding  of, and the accrued  interest on and, each Loan  evidenced by
this Note to be due and payable  immediately,  and upon any such declaration the
same shall become and be due and  payable,  immediately,  without  presentation,
demand,  protest or other  formalities  of any kind,  all of which are expressly
waived by the Company.  From and after the date that pursuant to the  provisions
of this  Section  7(a) the  principal  amount and  accrued  and unpaid  interest
thereon becomes due and payable  because of an Event of Default,  the applicable
interest rate on such amounts shall be increased  without  presentment,  demand,
protest or other  formalities  of any kind,  all of which are  hereby  expressly
waived by the Company to the greater of (i) the highest interest rate chargeable
under Schedule B hereto or (ii) the maximum interest rate allowable by law.


                                      -11-
<PAGE>


          (b)  Subject to the  provisions  of Section 15 hereof,  either or both
Holders may institute  such actions or  proceedings in law or equity as it shall
deem expedient for the protection of their  respective  rights and may prosecute
and  enforce  its claims  against  all assets of the  Company  and or any of its
subsidiaries,  and in  connection  with  any such  action  or  proceeding  shall
together be entitled to receive from the Company payment of the principal amount
of each Loan then outstanding  under this Note plus accrued interest to the date
of payment  plus all  reasonable  expenses  of  collection,  including,  without
limitation, attorneys' fees and expenses.

     8. Obligation of the Holders to Make Loans.

          (a) Subject to fulfillment  of the  conditions  precedent set forth in
Section 10 hereof,  for the period (the "Loan  Period"),  from and including the
date hereof,  and  terminating on the earlier of (i) the Conversion Date or (ii)
the  Maturity  Date,  the  Holders  agree  from  time to time,  on the terms and
conditions of this Note, to make Loans to the Company in an aggregate  principal
amount at any one time  outstanding  up to but not  exceeding  the maximum  loan
amount by the  Holders to the Company of FOUR  MILLION  and 00/100  ($4,000,000)
DOLLARS (the "Maximum Loan  Amount"),  each Holder being  obligated to fund such
Holder's  Pro Rata  Participation  (as defined in Section  14) of the  aggregate
principal  amount of each Loan,  unless  otherwise  agreed by such  Holders  and
subject  to  the   provisions   of  Section   8(b)  hereof   (each  a  "Required
Participation").

          (b) In the event that one Holder (the "Defaulting  Holder") shall fail
to fund a Loan hereunder in the amount of such Holder's  Required  Participation
(an  "Unfunded  Participation")  on the Initial  Funding Date or any  Subsequent
Funding Date, the other Holder (the  "Non-Defaulting  Holder") shall, subject to
fulfillment  of the  conditions  precedent  set forth in Section  10 hereof,  be
obligated  to fund a Loan in the  aggregate  amount of the  Defaulting  Holder's
Unfunded Participation on or prior to two (2) Business Days after the applicable
Initial Funding Date or Subsequent Funding Date.

     9. Procedure for Borrowing.

          (a) The Company may request a borrowing  of a Loan  hereunder,  on any
Business Day during the Loan Period, by delivering to the Holders an irrevocable
written  notice  requesting  such borrowing (a "Funding  Notice"),  which notice
shall state the amount to be borrowed  (which  shall be not less than the lesser
of  $1,000,000.00  or the then  unborrowed  amount of the Maximum Loan Amount or
greater  than the  lesser of  $1,500,000  or the then  unborrowed  amount of the
Maximum Loan  Amount),  signed by a duly  authorized  and specify the  requested
funding date other than the Initial Funding Date (the "Subsequent Funding Date")
which date shall not be earlier than three (3) nor later than ten (10)  Business
Days after the date the Funding Notice is delivered to the Holders.

          (b) Upon the  Company's  request for a  borrowing  pursuant to Section
9(a) hereof, the Holders shall,  assuming all conditions  precedent set forth in
Section 10 hereof have been and continue to be  satisfied  and provided no Event
of Default shall have occurred and be  continuing,  fund the Loan to the Company
on the Initial Funding Date or the Subsequent  Funding Date, as the

                                      -12-


<PAGE>

case may be, in the amount so requested in the Funding Notice in accordance with
the terms and provisions hereof.

     10.  Conditions to Holders Making Any Loans. The making of each Loan to the
Company on any  Business  Day is subject to the  satisfaction  of the  following
conditions precedent, both immediately prior to the making of such Loan and also
after giving effect thereto and to the intended use thereof:

          (a) That no Event of Default shall have occurred and be continuing;

          (b) That the  amount  requested  for each Loan  shall be an amount not
less than the lesser of (x) $1,000,000 or (y) the then unborrowed  amount of the
Maximum Loan Amount and not greater than the lesser of (x) $1,500,000 or (g) the
then unborrowed amount of the Maximum Loan Amount and, except for the last Loan,
be in multiples of $1,000,000.

     11. Successor Company.

          (a) It is acknowledged and agreed that in connection with the proposed
Subsequent Transaction, the Company intends that OnSite Ventures Incorporated, a
newly organized Delaware corporation ("Newco"), will succeed to the business and
affairs of the Company by any such transaction (a "Successor  Transaction")  and
that as a result  thereof:  (i) the  holders of the Common  Units in the Company
will receive the same  percentage  of the total number of shares of Common Stock
of Newco;  (ii) the holders of the Series A  Preferred  Units in the Company (if
the RSI  Subordinated  Note has been converted to Series A Preferred Units) will
receive the same  percentage of the total number of shares of Series A Preferred
Stock in Newco and that such securities shall enjoy the same powers,  rights and
preferences  and be subject to the same  limitations and obligations in Newco as
the Series A Preferred  Stock enjoy in the  Company;  and (iii) that Newco shall
authorize  the  issuance  of the same  number of  shares of Series B  Redeemable
Preferred Stock and Series C Convertible  Preferred Stock as the Company intends
to issue upon the Conversion of this Note as provided  hereunder and the closing
of the  Subsequent  Transaction  and that such  securities  shall enjoy the same
powers,  rights and  preferences,  and be subject  to the same  limitations  and
obligations in Newco as the Series B Preferred  Units and the Series C Preferred
Units enjoy in the Company.

          (b)  From  and  after  the  date of any  Successor  Transaction,  each
reference  herein to any of the following terms shall mean and be a reference to
the term set forth opposite such term as follows:


Term                                     Revised Meaning and Reference
- ----                                     -----------------------------

Common Units                             Common Stock of Newco

Company                                  Newco

Series A Preferred Units                 Series A Preferred Stock of Newco



                                      -13-


<PAGE>


Series B Preferred Units                 Series B Redeemable Preferred Stock
                                         of Newco

Series C Preferred Units                 Series C Convertible Preferred Stock
                                         of Newco

         (c)  The  Company  covenants  and  agrees  with  each  Holder  that in
connection  with any Successor  Transaction  the Company will cause Newco or any
other  successor to the business and affairs of the Company to  irrevocably  and
unconditionally  assume  all of the  Obligations  hereunder,  including  without
limitation,  the  obligations  set forth in Section 3 to convert  the  aggregate
amount of the Loans to Series B Preferred  Stock and Series C Preferred Stock of
Newco (or the  applicable  security of any other  successor  to the business and
affairs of the Company).

     12. Amendments, Waivers and Consents.

          (a) Any term, covenant,  agreement or condition contained in this Note
may, with the consent of the Company, be amended or compliance  therewith may be
waived (either generally or in a particular instance and either retroactively or
prospectively),  if the Company  shall have  obtained  the consent in writing of
each of the Holders.

     13.  Transfer.  This  Note  shall  be  binding  upon  the  Company  and its
successors  and assigns and may not be  transferred  by the Company  without the
prior written  consent of both Holders.  Neither Holder may transfer,  pledge or
otherwise  encumber its interest in this Note without the prior written  consent
of the other Holder;  provided,  that nothing in this Note shall prevent  either
Holder from transferring any direct or indirect  ownership interest in this Note
to any  transferee or assignee,  if any person who was a  controlling  person in
such Holder  immediately  before such  transfer or  assignment  is a controlling
person of such  transferee  or  assignee  immediately  after  such  transfer  or
assignment.

     14.  Definitions.  For the purposes of this Note the following  terms shall
have the meaning ascribed thereto in this Section 14.

          (a)  "Affiliate"  means with respect to any person:  (i) any person at
the time  directly or indirectly  controlling,  controlled by or under direct or
indirect common control (whether by ownership of voting securities,  contract or
otherwise) with such person; and (ii) any executive officer,  senior employee or
director (or a person with similar responsibilities) of such person.

          (b) "Consent of the  Holders"  means the  affirmative  vote or written
consent of all of the Non-Defaulting Holders.

          (c)  "Conversion  Ratio"  means the amount  expressed  as a percentage
equal to a fraction (x) the numerator of which is equal to the aggregate  dollar
amount of the Loans  outstanding on the Conversion  Date and (y) the denominator
of which is the  aggregate  dollar  amount of the  investment  being made in the
Subsequent  Transaction,  including  the  aggregate  dollar  amount of the Loans
outstanding on the Conversion Date.


                                      -14-


<PAGE>


          (d)  "Indebtedness"  means:  (i) any  liability of the Company (x) for
borrowed money, (y) evidenced by a note, debenture,  bond or other instrument of
indebtedness  (including,  without  limitation,  a purchase  money  obligation),
including any given in connection  with the  acquisition of property,  assets or
service, or (z) for the payment of rent or other amounts relating to capitalized
lease obligations; (ii) any liability of others which the Company has guaranteed
or which is otherwise its legal liability; and (iii) any modification,  renewal,
extension,  replacement or refunding of any such liability;  provided,  however,
that Indebtedness shall not include unsecured trade debt.

          (e)  "Holder's Pro Rata  Participation"  shall mean (i) in the case of
RSI,  an amount  equal to (A) the total RSI Units  divided by (B) the sum of the
total RSI Units, plus the total Veritech Units, plus the total Hornig Units; and
(ii) in the case of Veritech, an amount equal to (A) the sum of the total number
of Veritech  Units plus the total number of Hornig Units  divided by (B) the sum
of the total RSI Units,  plus the total  Veritech  Units,  plus the total Hornig
Units, in each case, at the time of determination.

          (f)  "Hornig  Units"  shall  mean the  number  of Common  Units  which
Veritech  Ventures LLC may  transfer to Daren Hornig (or any of his  affiliates)
pursuant to Section 5(a) of the amended and restated limited  liability  company
agreement of the Company.

          (g)  "Junior  Debt"  means  all  present  future  Indebtedness  of the
Company,  if any,  which by its  terms is  junior  in  right of  payment  to the
Indebtedness represented by this Note and any Indebtedness of the Company to any
of its members or any of their respective Affiliates other than the Indebtedness
hereunder.

          (h) "Liens" means any lien, encumbrance,  claim, charge or restriction
on or with respect to the membership interests in the Company other than a lien,
encumbrance,  claim,  charge or  restriction  imposed  by this Note or which was
granted in order to secure any  obligation of the Company or any guaranty of any
obligation of the Company at the request of the Company.

          (i)  "Person"   means  any  entity  or   individual,   including   any
corporation,   limited  liability  company,   partnership,   trust,  foundation,
government, government agency or authority.

          (j) "RSI Units" shall mean the total number of Common Units and Series
A Units which RSI owns or would own upon the conversion of the RSI  Subordinated
Note, in each case, at the time of determination.

          (k) "Veritech Units" shall mean the total number of Common Units which
Veritech  Ventures  LLC  ( a  member  in  the  Company)  owns  at  the  time  of
determination less the number of the Hornig Units.

     15. Intercreditor Agreement.

          (a) Except as  otherwise  provided  in this  Section  15,  each Holder
covenants and agrees that neither  Holder shall  exercise its right to foreclose
on any of the Collateral


                                      -15-
<PAGE>


or any of the collateral  provided  under the  Subsidiary  Guaranty and Security
Agreement  (the  "Subsidiary  Collateral")  pursuant  to Section  4(e) hereof or
otherwise or institute any  proceeding to so foreclose on such property  without
the Consent of the Holders. At any time from and after the date that an Event of
Default  has  occurred  and is  continuing  and the  Holders  have the  right to
foreclose on the Collateral  and/or the Subsidiary  Collateral,  if both Holders
are  required  to vote in favor of or consent to such  action in order to obtain
the Consent of the  Holders,  then either  Holder may request the Consent of the
Holders by giving a notice to such effect to the other Holder.

          (b) On or prior to five (5)  Business  Days  after  the date  that the
notice described in the immediately  preceding  subsection is given to the other
Holder,  each Holder shall give a notice to the other Holder specifying  whether
the party  giving  such  notice  elects to have both  Holders  foreclose  on the
Collateral and the Subsidiary Collateral (a "Foreclosure Election") or elects to
have all, but not less than all, of the Obligations  owed to the Holders paid in
full by the  Company  issuing  Common  Units to the Holders in  accordance  with
Section  15(d)  hereof (a  "Conversion  Election").  If a Holder does not make a
Foreclosure  Election or a Conversion  Election on or prior to the expiration of
such five (5)  Business  Day period,  then such  Holder  shall be deemed to have
elected a Conversion Election.

          (c) If both the  Holders  shall  have  elected  (or is  deemed to have
elected) a  Foreclosure  Election,  then each  Holder  shall  promptly  take all
commercially  reasonable actions requested by the other Holder to foreclose upon
the  Collateral  and the  Subsidiary  Collateral in accordance  with the Uniform
Commercial Code.

          (d) If both of the Holders  shall have  elected (or are deemed to have
elected) a Conversion Election,  then all of the Obligations owed to each of the
Holders  under this Note  shall be paid in full by the  Company  issuing  Common
Units to the Holders as provided below, and each of the Holders agrees to accept
such  Common  Units as payment in full of all  Obligations  owed to such  Holder
hereunder:

          The  aggregate  number of Common  Units (the "Pay Off Units") to be so
issued to both Holders shall equal:

               (i) the sum of total  number of (x) Common  Units in the  Company
          and (y) the total  number of  Series A Units of the  Company,  in each
          case, on a fully  diluted  basis  assuming all Common Units subject to
          options  have been  issued  and  assuming  the  conversion  of the RSI
          Subordinated  Note  into  Series  A  Preferred  Units  in the  Company
          accordance with its terms;

               (ii) multiplied by a fraction (x) the numerator of which is equal
          to the aggregate  principal amount of outstanding  Loans funded by the
          Holders  hereunder  and the then accrued and unpaid  interest  thereon
          immediately  prior to such issuance,  and (y) the denominator of which
          is equal to TEN MILLION EIGHT HUNDRED THOUSAND and 00/00 DOLLARS.

          The  aggregate  number of Pay Off Units to be issued to a Holder shall
equal the aggregate number of the Pay Off Units multiplied by a fraction (x) the
numerator of which is equal to the  aggregate  principal  amount of  outstanding
Loans funded by such Holder hereunder


                                      -16-
<PAGE>


immediately  prior to the issuance of the Pay Off Units and (y) the  denominator
of which is equal to the aggregate  principal amount of outstanding Loans funded
by both of the Holders  hereunder  immediately  prior to the issuance of the Pay
Off Units.

          (e) If one Holder  shall have elected a  Foreclosure  Election and the
other  Holder  shall have  elected (or is deemed to have  elected) a  Conversion
Election,  then the Holder which  elected the  Conversion  Election (the "Opt In
Holder")  shall have three (3) Business Days from the date of the  expiration of
the five (5)  Business  Day period  described  in Section  15(b) to rescind  its
Conversion Election and elect a Foreclosure  Election by giving a notice to such
effect to the other  Holder.  If the Opt In Holder so changes its election for a
Conversion Election to a Foreclosure Election within such three (3) Business Day
period,  then the Holders shall  foreclose on the  Collateral and the Subsidiary
Collateral in accordance with Section 15(c) hereof.

          (f) If the Opt In Holder does not change its Conversion  Election to a
Foreclosure  Election as provided in Section 15(e) hereof,  then the Obligations
hereunder  to both of the Holders  shall be paid in full by the  issuance of the
Pay Off Units to the Holders in accordance  with the provisions of Section 15(d)
hereof and each Holder shall accept such Pay Off Units in full  satisfaction  of
the Obligations owed to such Holder hereunder;

          (g) Upon the  payment  in full of this Note  pursuant  to  Section  15
(either by the  issuance and sale of the Pay Off Units or  otherwise,  this Note
shall be canceled by the Holders and delivered by the Holders to the Company.

          (h) Upon the  issuance of the Pay Off Units  pursuant to this  Section
15, the  Company  shall  deliver to the Holder or Holders  receiving  such Units
evidence of such issuance in form and substance reasonably  satisfactory to such
Holder or Holders in accordance with the terms and conditions of the amended and
restated limited liability company agreement of the Company.

          (i) Each of the Holders acknowledge and agree that the issuance of the
Pay Off Units  pursuant  to this  Section 15 has been  approved  by the Board of
Managers of the Company by all necessary action.

          (j) Subject to the  provisions of Section  15(k)  hereof,  the Company
covenants  and agrees to make all  payments  of  principal  and  interest to the
Holders on a pro rata basis based on the aggregate  amount of Loans then made by
each such Holder to the Company as conclusively  evidenced by Schedule A hereto.
Subject to the  provisions of Section  15(k),  each of the Holders  covenant and
agree that they shall only  receive  payments of  principal  and interest of the
aggregate  amount of the Loans or any proceeds from the exercise of any security
rights or any other rights under this Note or the  Unconditional and Irrevocable
Guarantee of Payment and Security  Agreement  attached  hereto (the  "Subsidiary
Guaranty and  Security  Agreement")  on a pro rata basis based on the  aggregate
amount of Loans then made by each such  Holder to the  Company  as  conclusively
evidenced by Schedule A hereto.

          (k) The  Non-Defaulting  Holder shall receive first priority as to all
payments by the Company or its subsidiaries and proceeds from the Collateral and
the Subsidiary


                                      -17-
<PAGE>


Collateral  required to be made to the Holders under the terms and conditions of
this Note and/or the Subsidiary  Guaranty and Security  Agreement to the extent,
and  until  payment  in  full,  of the  net  aggregate  amount  of the  Unfunded
Participation loaned by the Non-Defaulting Holder to the Company hereunder.  All
payments of such principal, interest and/or collateral after the payment in full
of such priority shall be made or received by the Holders as provided in Section
15(j) after taking into effect (and  therefore  reducing) the amount of Loans of
the Non-Defaulting Holder paid pursuant to this Section 15(k).

          (l) If any Holder (a "recipient  Holder")  shall receive any amount of
principal,  interest  and/or  proceeds  from the  Collateral  and/or  Subsidiary
Collateral  from any  obligor  under this Note or the  Subsidiary  Guaranty  and
Security  Agreement that is in excess of the amountsuch  recipient  Holder has a
right to receive  under the  provisions  of Section  this  Section  15, then the
recipient  Holder shall promptly  remit to the other Holder (the  "non-recipient
Holder") an amount equal to such excess;  provided,  however, that if all or any
portion of such  excess  amount is  thereafter  recovered  by the  non-recipient
Holder  from any  obligor  under the Note  and/or the  Subsidiary  Guaranty  and
Security  Agreement,  the non-recipient  Holder shall immediately  return to the
recipient  Holder the portion of such excess  amount  received by it,  provided,
that if such excess shall not be turned over to the non-recipient  Holder within
five  (5)  business  days of its  receipt  by the  recipient  Holder,  then  the
non-recipient  Holder may sue the  recipient  Holder for  damages.  Any windfall
(that is, any amounts  received by both Holders in excess of the amount that the
Company is obligated to pay under this Note) shall be shared by the Holders on a
pro rata basis in  accordance  with each  Holder's  total amount of Loans funded
under this Note.

          (m) Each Holder  covenants and agrees that neither Holder shall extend
any additional loans or other Indebtedness to the Company except as provided for
under the terms of this Note.

          (n) Each of the Company and each Holder  covenant and agree to endorse
or otherwise amend,  modify or revise Schedule A attached hereto to reflect each
Loan and each permitted  transfer  and/or  assignment or payment  thereof on the
date of any such transaction and to take all further action necessary to validly
issue and deliver free and clear of any liens or encumbrances the Pay Off Units.

          (o) Veritech  represents  and warrants that it is a direct or indirect
wholly owned  subsidiary  of JAH  Realties,  L.P. or Jon  Halpern,  and Veritech
acknowledges  and  agrees  that its  right to  participate  in the  transactions
contemplated by this Note are solely contingent upon the Veritech being a direct
or indirect wholly owned  subsidiary of JAH Realties,  L.P. or Jon Halpern as of
the date hereof.

          (p) If Pay Off Units are issued to the Holders in accordance with this
Section 15 in  satisfaction  of the  Obligations  under  this Note and  Veritech
Ventures LLC (a member in the Company) or any of its Affiliates sells, transfers
or assigns to Daren Hornig ("Hornig") or any Affiliate of Hornig,  any or all of
the Hornig  Units (or any other  securities  issued with  respect to such Common
Units in  accordance  with the amended and restated  limited  liability  company
agreement of the Company), then on the date of such sale, transfer or assignment
Veritech  shall  transfer and assign to RSI that number of Pay Off Units that is
equal to:


                                      -18-
<PAGE>



               (i)  the  total  number  of Pay  Off  Units  issued  to  Veritech
          hereunder;

               (ii) multiplied by the percentage equal to:

          (A) the  percentage  represented  by the fraction (x) the numerator of
     which is equal to the aggregate  number of Veritech Units and Horning Units
     and (y) the  denominator  of which is equal to the aggregate  number of RSI
     Units, Veritech Units and Hornig Units; less

          (B) the  percentage  represented  by the fraction (x) the numerator of
     which  is equal to the  aggregate  number  of  Veritech  Units  and (y) the
     denominator  of which is equal to the  aggregate  number  of RSI  Units and
     Veritech Units,

     in each case, on the date that the Pay Off Units are issued by the Company.

On the date of such transfer and assignment of Pay Off Units by Veritech to RSI,
Veritech  shall  execute and deliver an  instrument  of  assignment  in form and
substance reasonably satisfactory to RSI.

          (q) Upon any  transfer  and  assignment  of Pay Off Units  pursuant to
Section  15(q)  hereof,  RSI shall pay to Veritech an amount  equal to the total
principal amount of Loans multiplied by a fraction (x) the numerator of which is
equal to the number of Pay Off Units actually  transferred  and assigned and (y)
the  denominator of which is equal to the total number of Pay Off Units.  On the
date that such Pay Off Units are  transferred  and  assigned by Veritech to RSI,
RSI shall pay such amount by wire transfer to the account previously  designated
by  Veritech  or, if no account is  designated  by  Veritech on or prior to such
date, by mailing a check to the address of Veritech specified above.

          (r) Each  Holder  covenants  and  agrees  that  neither  Holder  shall
exercise its rights  provided  under  Section 4(d) hereof or Section 4(d) of the
Subsidiary  Guaranty and Security  Agreement without the Consent of the Holders,
which  approval  or  consent  shall not be  unreasonably  withheld,  delayed  or
conditioned.  Each of the  Holders  hereby  consents  to the  filing  of the UCC
Financing  Statements executed by the Company and/or any of its subsidiaries and
the notation in the official books and records of each subsidiary of the Company
to the effect that all of the membership  interests therein are pledged pursuant
to the terms and conditions of this Note.

     16. Miscellaneous.

          (a)  Notices.  All  notices  given  pursuant  to this Note shall be in
writing and shall be made by  hand-delivery,  first-class  mail  (registered  or
certified,  return  receipt  requested),  telex,  telecopier,  or overnight  air
courier guaranteeing next day delivery to the address specified below or to such
other  address  specified  by any such  Person in writing to the Company and the
Holders:



                                      -19-
<PAGE>


               (i)   if to the Company,
                     to the principal office of the Company:

                     680 Fifth Avenue
                     New York, New York  10019
                     Attention:  Scott Jarus
                     Tel:    (212) 324-1500
                     Fax:    (212) 324-1550

                  ii) if, to any of the Holders:

                      RSI-OSA Holdings,  Inc.
                      225 Broadhollow Road
                      Melville, New York  11747
                      Tel:  (516)  719-7400
                      Fax:  (516)  719-7405
                      Attention: Jeffrey Neumann and Jason Barnett, Esq.

                      JAH Realties, L.P.
                      2 Manhattanville Road
                      Suite 205
                      Purchase, New York  10577
                      Tel:  (914) 460-0660
                      Fax:  (914) 460-0661
                      Attention:  Jon Halpern and Michael Kaplan, Esq.

                      with a copy of each notice provided to the Company or any
                      Holder to:

                      Herrick, Feinstein LLP
                      2 Park Avenue
                      New York, New York  10016
                      Tel:  (212) 592-1400
                      Fax:  (212) 889-7577
                      Attention:  Richard Morris, Esq.

                                and

                      Battle Fowler LLP
                      75 East 55th Street
                      New York, New York 10022
                      Tel: (212) 856-6848
                      Fax: (212) 856-7811
                      Attention: Michael A. Mishaan, Esq.

              iii) Except as  otherwise  provided in this  Agreement,  each such
          notice  shall  be  deemed  given  at the time  delivered  by hand,  if
          personally delivered;  five business days after being


                                      -20-
<PAGE>


deposited in the mail,  postage  prepaid,  if mailed;  when  answered  back,  if
telexed;  when receipt  acknowledged,  if telecopied;  and the next business day
after  timely  delivery  to the  courier,  if  sent  by  overnight  air  courier
guaranteeing next business day delivery.

          (b)  Jurisdiction.  All  actions  and  proceedings  arising out of, or
relating  to,  this  Agreement  shall be heard  and  determined  in any state or
federal  court  sitting in New York.  The Company,  by execution and delivery of
this  Note,  expressly  and  irrevocably  consent  and  submit  to the  personal
jurisdiction  of any of such  courts  in any such  action  or  proceeding;  (ii)
consent  to the  service  of any  complaint,  summons,  notice or other  process
relating to any such action or proceeding  by delivery  thereof to such party by
hand or by certified mail,  delivered or addressed as set forth in this Section;
and (iii) waive any claim or defense in any such action or  proceeding  based on
any  alleged  lack  of  personal  jurisdiction,  improper  venue  or  forum  non
conveniens or any similar basis.

          (c) Specific  Performance and Injunctive  Relief. The Company and each
of the Holders  recognize and acknowledge that the Conversion Shares and Pay Off
Units shall be closely held and that,  accordingly,  in the event of a breach or
default by one or more of the Holders or the Company of the terms and conditions
of  Sections  3  and/or  8  and/or  15,  the  damages  to  the  Holders  or  the
Non-Defaulting  Holder or the Opt In Holder,  the case may be, may be impossible
to ascertain  and such  parties will not have an adequate  remedy at law. In the
event  of any such  breach  or  default  in the  performance  of the  terms  and
provisions  of  Sections 3 or 8 or 15 hereof  the  Holder or the  Non-Defaulting
Holder  or the Opt In Holder  aggrieved  thereby,  as the case may be,  shall be
entitled  to  institute  and  prosecute  proceedings  in any court of  competent
jurisdiction, either at law or in equity, to enforce the specific performance of
the terms and  conditions  of this Note,  to enjoin  further  violations  of the
provisions of this Note and/or to obtain damages. Such remedies shall however be
cumulative  and not  exclusive  and shall be in addition  to any other  remedies
which any  party may have  under  this  Note or at law  (including  the right to
receive  Conversion Shares as provided in Section 8 and/or receive Pay Off Units
as provided in Section 15, in each case, as partial "liquidated damages").  Each
party hereby waives any  requirement  for security or the posting of any bond or
other surety and proof of damages in connection  with any temporary or permanent
award of injunctive,  mandatory or other equitable  relief and further agrees to
waive the defense in any action for  specific  performance  that a remedy at law
would be adequate.

          (d)  Attorneys'  Fees. In any action or proceeding  brought to enforce
any provision of this Note, or where any provision hereof is validly asserted as
a  defense,  the  successful  party  shall be  entitled  to  recover  reasonable
attorneys' fees and all disbursements in addition to any other available remedy.

          (e)  Severability.  If any  provision of this Note or the  application
thereof to any party or circumstance  shall be held invalid or  unenforceable to
any extent, the remainder of this Note and the application of such provisions to
the other parties or  circumstances  shall not b e affected thereby and shall be
enforced to the greatest extent permitted by applicable law.

          (f)  Counterparts.  This  Note  may  be  executed  in  any  number  of
counterparts,  each of  which  shall  be an  original,  and all of  which  shall
together constitute one agreement.



                                      -21-


<PAGE>

          (g)  Interpretation.  Any word or term  used in this  Note in any form
shall be masculine,  feminine,  neuter,  singular or plural,  as proper  reading
requires. The words "herein", "hereof", "hereby" or "hereto" shall refer to this
Note unless otherwise expressly  provided.  Any reference herein to a Section or
any exhibit or schedule  shall be a reference to a Section of, and an exhibit or
schedule to, this Note unless the context otherwise requires.

          (h) Replacement of the Note. Upon receipt of evidence  satisfactory to
the Company of the loss, theft, destruction or mutilation of this Note (and upon
surrender of this Note if mutilated),  and upon  reimbursement  of the Company's
reasonable  incidental  expenses,  the Company  shall execute and deliver to the
Holders a new Note of like date, tenor and denomination.

          (i) No  Waivers.  No course of dealing and no delay or omission on the
part of the Holders in exercising  any right or remedy shall operate as a waiver
thereof or otherwise  prejudice  the  Holders'  rights,  powers or remedies.  No
right,  power  or  remedy  conferred  by this  Note  upon the  Holders  shall be
exclusive  of any  other  right,  power or remedy  referred  to herein or now or
hereafter  available at law, in equity,  by statute or  otherwise,  and all such
remedies may be exercised singly or concurrently.

          (j) Amendments.  This Note may be amended only by a written instrument
executed by the Company and the Holders hereof.  Any amendment shall be endorsed
upon this Note, and all future Holders shall be bound thereby.

          (k) Jurisdiction. This Note has been negotiated and consummated in the
State of New York and shall be governed by and construed in accordance  with the
laws of the State of New York,  without  giving effect to  principles  governing
conflicts of law.

     17.  Consents and  Approvals.  Any action to be taken by the Company or any
Holder  under this Note which  requires the consent or approval of, or notice to
or filing with, a  governmental  agency or authority  shall not be taken without
such  consent or approval  having been  received and in full force and effect or
such notice or filing  having  been made and in full force and  effect,  in such
case, in accordance with applicable law rule and regulation.

                      [THE NEXT PAGE IS THE SIGNATURE PAGE]


                                      -22-
<PAGE>


                  IN WITNESS  WHEREOF,  each of the Company and the Holders have
caused this Note to be executed and dated the day and year first above written.

                                        THE COMPANY:

                                        ONSITE VENTURES, L.L.C.

                                        By:_____________________________________
                                           Name:    Jon Halpern
                                           Title:   Manager


                                        THE HOLDERS:

                                        RSI-OSA HOLDINGS, INC.

                                        By:_____________________________________
                                           Name:
                                           Title:

                                        JAH REALTIES, L.P.

                                        By: JLH Realty Management Service, Inc.,
                                            its general partner

                                        By:  ___________________________________

                                             Name:    Jon Halpern
                                             Title:   President


                                      -23-
<PAGE>


    UNCONDITIONAL AND IRREVOCABLE GUARANTEE OF PAYMENT AND SECURITY AGREEMENT


     1.  Preamble.  Reference  is hereby  made to that  certain  Senior  Secured
Promissory  Note and Loan and  Security  Agreement  to which this  agreement  is
affixed (the "Note").  All Capitalized terms used in this agreement that are not
otherwise  defined shall have the respective  meanings  ascribed  thereto in the
Note.

     2.   Guarantee.   Each  of  OSA,   OSL  and  GC  hereby   irrevocably   and
unconditionally, jointly and severally, guarantee that the Company shall pay the
Obligations hereunder at the times and in the manner provided in the Note to the
extent such  payment(s)  would not have been excused were any such guarantor the
direct obligor thereunder.  This guarantee shall be an absolute,  unconditional,
present and continuing  guaranty of payment and not of collectability  and is in
no way  conditioned  or  contingent  upon any  attempt to collect  from any such
guarantor or the Company.

     3.  Consideration  Received  by each  Guarantor.  Each  of the  undersigned
guarantors of the Obligations hereby represents and warrants to the Holders that
the business and affairs of such  guarantors  constitute the entire business and
affairs of the Company, that the proceeds of each Loan made under the Note shall
benefit the business of each such guarantor,  that such guarantors  would not be
able to continue their  respective  business and affairs without the proceeds of
the Loans made under the Note,  that this  guarantee  and the security  interest
granted  hereunder to secure such  obligations were made and incurred by each of
the  undersigned  guarantors  for fair  consideration  pursuant to a  bona-fide,
arms-length  transaction,  and that approval of this Endorsement was made in the
good faith upon  judgment of each such  guarantor and is for the benefit of each
such guarantor.

     4. Grant of Security  Interest.  Each of OSA, OSL and GC (each  referred to
herein as the "Grantor")  hereby grant to the Holders a first priority  security
interest in and agree and covenant to the following:

          (a) All obligations of the Grantor under the Note, including,  without
limitation,  payment of  principal  and  accrued  interest  hereunder,  shall be
secured by a pledge of the  Grantor of all of the assets of the  Grantor and the
Grantor  hereby  assigns,  pledges,  and grants to RSI for its  benefit  and the
ratable  benefit of the  Holders a  security  interest  in all of the  Grantor's
right, title, and interest in and to the following (the "Collateral"):

                  (1) all of the  Grantor's  now owned and  hereafter  acquired,
present  and  future,  accounts,  chattel  paper,  documents,  and  instruments,
including,  without limitation all obligations to the Grantor for the payment of
money,  whether  arising  out of the  Grantor's  sale of goods or  rendition  of
services or otherwise (all hereinafter called "Accounts, Etc.");

     (2) all of the Grantor's rights,  remedies,  security and liens, in, to and
in respect  of the  Accounts,  Etc.,  present  and  future,  including,  without
limitation,   rights  of  stoppage  in  transit,   replevin,   repossession  and
reclamation and other rights and remedies of an unpaid vendor, lienor or secured
party, guaranties or other contracts of suretyship with respect to the Accounts,
Etc., deposits

                Subsidiary Guaranty and Security Agreement Page I



<PAGE>



or other  security  for the  obligation  of any  debtor  or  obligor  in any way
obligated on or in  connection  with any  Accounts,  Etc.,  and credit and other
insurance;

     (3) all of the Grantor's right, title and interest, present and future, in,
to and in respect of all goods  relating to, or which by sale have  resulted in,
Accounts, Etc., including,  without limitation,  all goods described in invoices
or other documents or instruments with respect to, or otherwise  representing or
evidencing any Accounts, Etc., and all returned, reclaimed or repossessed goods;

     (all of the assets described in paragraphs "(1)", "(2)" and "(3)" above are
     hereinafter called "Receivables")

     (4) all inventory of whatsoever name, nature, kind or description now owned
and hereafter  acquired,  present and future, by the Grantor,  wherever located,
including,  without  limitation,  all contract  rights with respect  thereto and
documents  representing  the  same,  all  goods  held for sale or lease or to be
furnished  under  contracts of service,  finished  goods,  work in process,  raw
materials,  materials used or consumed by the Grantor,  parts, supplies, and all
wrapping,  packaging,  advertising  and  shipping  materials  and any  documents
relating thereto,  and all labels and other devices,  names and marks affixed or
to be affixed  thereto for purposes of selling or of identifying the same or the
seller or manufacturer thereof, and all right, title and interest of the Grantor
therein and thereto (all hereinafter called "Inventory");

     (5)  all  machinery,  equipment,  furniture,  fixtures,  tools,  parts  and
supplies  (excluding motor vehicles) now owned and hereafter  acquired,  present
and future,  by the Grantor of whatsoever  name,  nature,  kind or  description,
wherever located,  and all additions and accessions  thereto and replacements or
substitutions therefor (all hereinafter called "Equipment");

     (6) all of the Grantor's right, title and interest,  present and future, in
and to (i) all letters  patent of the United  States or any other  country,  all
right,  title and  interest  therein  and  thereto,  and all  registrations  and
recordings thereof, including, without limitation,  applications,  registrations
and  recordings  in the  United  States  Patent and  Trademark  Office or in any
similar  office or agency of the United  States,  and State thereof or any other
country or any political subdivision thereof, all whether now owned or hereafter
acquired   by   the   Grantor,    and   (ii)   all   reissues,    continuations,
continuations-in-part  or extensions thereof and all licenses thereof ("(i)" and
"(ii)" collectively called "Patents");

     (7) all of the Grantor's right, title and interest,  present and future, in
and to (i) all trademarks,  trade names, trade styles, service marks, prints and
labels on which said  trademarks,  trade names,  trade styles and service  marks
have appeared or appear,  designs and general  intangibles  of like nature,  now
existing or hereafter adopted or acquired, all right, title and interest therein
and thereto,  and all registrations and recordings thereof,  including,  without
limitation,  applications,  registrations  and  recordings  in the United States
Patent and  Trademark  Office or in any  similar  office or agency of the United
States,  any State  thereof,  or any other country or any political  subdivision
thereof,  all whether now owned or hereafter  acquired by the Grantor,  (ii) all
reissues, extensions or renewals thereof and all licenses thereof, and (iii) the
goodwill of the business symbolized by each of the Trademarks,  and all customer
lists and other records of the Grantor  relating to the distribution of products
bearing  the   Trademarks   ("(i)"  "(ii)"  and  "(iii)"   collectively   called
"Trademarks");


               Subsidiary Guaranty and Security Agreement Page II


<PAGE>


     (8) all other  general  intangibles  of every kind and  description  of the
Grantor,  including,  without  limitation,  Federal,  State and local tax refund
claims of all kinds, and any present or future right of the Grantor to or in its
employee or other pension,  retirement or similar plans and any assets  thereof,
or any portion  thereof,  including but not limited to refunds for  overpayment,
distributions  upon  termination,  reversion of any surplus assets or otherwise,
whether now existing or hereafter arising;

     (9) all of the Grantor's deposit  accounts,  whether now owned or hereafter
created, wherever located;

     (10) all monies,  securities,  instruments,  cash and other property of the
Grantor and the proceeds  thereof,  now or hereafter  held or received by, or in
transit to, the Holders  (or any of them) from or for the  Grantor,  whether for
safekeeping, pledge, custody, transmission,  collection or otherwise, and all of
the Grantor's deposits (general or special, balances, sums, proceeds and credits
of the Grantor with the Holders (or any of them) at any time existing);

     (11) all books,  records,  customer lists, ledger cards, computer programs,
computer tapes,  disks or other  electronic  media,  printouts and records,  and
other property and general intangibles at any time evidencing or relating to any
of the foregoing, whether now in existence or hereafter created;

     (12) all  contract  rights  (whether  such  contract  is  written  or oral,
including,  without  limitation,   license  and  telecommunications  and  wiring
agreements,  management,  employment  and operator  agreements  and referral fee
arrangements), whether now in existence or hereafter created;

     (13) any and all  products  and  proceeds of any of the  foregoing,  in any
form,  including,  without  limitation,  any insurance proceeds or claims by the
Grantor  against third parties for loss or damage to or  destruction  of any and
all of the  foregoing  collateral  and any claims by the Grantor  against  third
parties for infringement of the Trademarks or the Patents.

         (all of the assets described in paragraphs "(8)",  "(9)", "(10)" "(11)"
         "(12)" and "(13)" hereinafter called "Additional Collateral")

     (14) All of the following (the "Security Collateral"):

               (i) All shares of stock, any security convertible or exchangeable
          to shares of stock of, or any other equity  interest in, any entity or
          any right  (whether  or not  contingent)  to acquire  any such  stock,
          security or equity  interest from time to time acquired by the Grantor
          in any  manner,  and the  certificates  representing  such  additional
          shares, and all dividends, cash, instruments,  and other property from
          time to time received, receivable, or otherwise distributed in respect
          to or in exchange for any or all of such shares; and

               (ii) All  additional  Indebtedness  from time to time owed to the
          Grantor   by  any   issuer  and  the   instruments   evidencing   such
          Indebtedness,  and all interest, cash, instruments, and other property
          from time to time received,  receivable,  or otherwise  distributed in
          respect of or in exchange for any or all of such Indebtedness;


               Subsidiary Guaranty and Security Agreement Page III


<PAGE>



     (15) All proceeds of any and all of the  foregoing  Collateral  (including,
without limitation, proceeds which constitute property of the types described in
clauses (1)-(14) of this Section 4), and, to the extent not otherwise  included,
all (a) payments under insurance  (whether or not any of the Holders is the loss
payee thereof), or any indemnity,  warranty,  or guaranty,  payable by reason of
loss or damage to or otherwise with respect to any of the foregoing  Collateral,
and (b) cash.

          (b) This instrument shall constitute a security agreement for purposes
of the Uniform  Commercial Code and this  instrument and the Collateral  secures
the payment of all obligations (collectively,  the "Obligations") of the Grantor
now or hereafter  existing under (i) this Note or (ii) all future obligations of
the Grantor to the Holders or any of them,  whether any of the aforesaid are for
principal,  interest, fees, charges,  expenses, or otherwise,  whether direct or
indirect, joint or several, due or to become due, whether or not contemplated by
the parties at the time of execution of this Note.

          (c) Anything herein to the contrary  notwithstanding,  (i) the Grantor
shall  remain  liable  under  the  contracts  and  agreements  included  in  the
Collateral  to the  extent set forth  therein  to perform  all of its duties and
obligations thereunder to the same extent as if this Note had not been executed;
(ii) the  exercise by the Holders or any of them of any rights  hereunder  shall
not  release  the  Grantor  from any of its  duties  or  obligations  under  the
contracts and agreements  included in the  Collateral;  and (iii) neither of the
Holders  shall  have  any  obligation  or  liability  under  the  contracts  and
agreements  included  in the  Collateral  by reason of this Note,  nor shall the
Holders or any of them be obligated to perform any of the  obligations or duties
of the Grantor  thereunder or to take any action to collect or enforce any claim
for payment assigned hereunder.

          (d) All  certificates  or instruments  representing  or evidencing the
Security  Collateral  shall be delivered to the Holders and shall be in suitable
form  for  transfer  by  delivery,  or  shall be  accompanied  by duly  executed
instruments  of  transfer  or  assignment  in blank,  all in form and  substance
satisfactory  to the Holders.  The Holders shall have the right,  at any time in
their  sole and  absolute  discretion  and  without  notice to the  Grantor,  to
transfer to or to  register in the name of the Holders or any of their  nominees
any or all of the Security Collateral.  The Holders shall have the right, at any
time in its discretion  and without notice to the Grantor,  to cause a legend to
be placed on any certificate  representing Pledged Shares or Security Collateral
and/or cause the issuer of any of the Pledged  Shares or Security  Collateral to
mark  the  official  books  and  records  of  such  issuer,  in  each  case,  to
appropriately  note the security interest of the Holders to the effect that such
security is subject to the  provisions  of this Note.  In addition,  the Holders
shall  have the  right,  after the  occurrence  and  continuance  of an Event of
Default,  at any time to exchange  certificates  or instruments  representing or
evidencing  Security  Collateral for  certificates  or instruments of smaller or
larger denominations.

       (e) Upon the occurrence of an Event of Default, the Holders shall have
all rights and remedies  under the Uniform  Commercial  Code with respect to the
Collateral.

     5. Effective Time. This Subsidiary Guaranty and Security Agreement shall be
effective  immediately upon the receipt of all necessary  consents and approvals
under any and all  applicable  laws and upon the filing of all notices  required
under any and all applicable laws.


               Subsidiary Guaranty and Security Agreement Page IV


<PAGE>


                  IN WITNESS WHEREOF,  each of the undersigned has duly executed
and delivered this Endorsement to the above referenced instrument as of this 4th
day of February, 1999


                               ONSITE ACCESS LLC

                               By:      OnSite Ventures, L.L.C., its sole member


                               By:   ___________________________________________
                                     Name:
                                     Title:




                               ONSITE ACCESS LOCAL LLC

                               By:      OnSite Ventures, L.L.C., its sole member


                               By:    __________________________________________
                                      Name:
                                      Title:



                               GLASS CIRCUITS LLC

                               By:      OnSite Ventures, L.L.C., its sole member


                               By:    __________________________________________
                                      Name:
                                      Title:













                Subsidiary Guaranty and Security Agreement Page V




<PAGE>



                                   SCHEDULE A

   (ATTACHED TO CONVERTIBLE SENIOR SECURED LOAN AGREEMENT AND PROMISSORY NOTE)

               IN THE INITIAL MAXIMUM LOAN AMOUNT OF $4,000,000.00

                           FOR ONSITE VENTURES, L.L.C.


<TABLE>
<CAPTION>
<S>        <C>                     <C>                    <C>                       <C>     
DATE       AMOUNT OF LOAN              AMOUNT OF          TOTAL OUTSTANDING         AGGREGATE     ENDORSEMENT
                                       REPAYMENT                                    OUTSTANDING     MADE BY
- ----       --------------              ---------          -----------------         ---------     -----------
          RSI      VERITECH       RSI       VERITECH       RSI     VERITECH
          ---      --------       ---       --------       ---     --------

</TABLE>



















               Subsidiary Guaranty and Security Agreement Page VI

<PAGE>


                                   SCHEDULE B

Interest Rate Schedule


                                                            Annual Interest Rate
Applicable Period                                           (compounded monthly)
- -----------------                                           --------------------
January 1, 1999 to January 31, 1999                                 15%
- -----------------------------------                                 ---
February 1, 1999 to February 28, 1999                               15%
- -------------------------------------                               ---
March 1, 1999 to March 31, 1999                                     15%
- -------------------------------                                     ---
April 1, 1999 to April 30, 1999                                     16%
- -------------------------------                                     ---
May 1, 1999 to May 31, 1999                                         17%
- ---------------------------                                         ---
June 1, 1999 to June 30, 1999                                       18%
- -----------------------------                                       ---
July 1, 1999 to July 31, 1999                                       19%
- -----------------------------                                       ---
August 1, 1999 to August 31, 1999                                   20%
- ---------------------------------                                   ---
September 1, 1999 to September 30, 1999                             21%
- ---------------------------------------                             ---
October 1, 1999 to October 31, 1999                                 22%
- -----------------------------------                                 ---
November 1, 1999 to November 30, 1999                               23%
- -------------------------------------                               ---
From and after December 1, 1999                                     24%
- -------------------------------                                     ---


               Subsidiary Guaranty and Security Agreement Page VII



                        RECKSON SERVICE INDUSTRIES, INC.
                         1998 EMPLOYEE STOCK OPTION PLAN


                               ARTICLE 1. GENERAL

         1.1. Purpose. The purpose of the Reckson Service Industries,  Inc. 1998
Stock  Option  Plan (the  "Plan")  is to provide  for a broad base of  officers,
directors  and key  employees,  as defined in Section  1.3,  of Reckson  Service
Industries,  Inc.  (the  "Company")  and certain of its  Affiliates  (as defined
below) an  equity-based  incentive to maintain and enhance the  performance  and
profitability of the Company.

         1.2.     Administration.

         (a) The Plan shall be administered by the  Compensation  Committee (the
"Committee")  of the Board of  Directors  of the Company  (the  "Board"),  which
Committee  shall  consist  of two or  more  directors,  or by the  Board.  It is
intended  that  the  directors  appointed  to serve  on the  Committee  shall be
"non-employee directors" (within the meaning of Rule 16b-3 promulgated under the
Securities  Exchange  Act of 1934 (the  "Act"));  however,  the mere fact that a
Committee member shall fail to qualify under either of these  requirements shall
not invalidate any award made by the Committee which award is otherwise  validly
made under the Plan. The members of the Committee shall be appointed by, and may
be changed at any time and from time to time in the discretion of, the Board.

         (b) The  Committee  shall have the authority (i) to exercise all of the
powers granted to it under the Plan,  (ii) to construe,  interpret and implement
the  Plan  and any Plan  Agreements  executed  pursuant  to the  Plan,  (iii) to
prescribe,  amend and  rescind  rules  relating  to the  Plan,  (iv) to make any
determination  necessary  or  advisable in  administering  the Plan,  and (v) to
correct any defect,  supply any omission and reconcile any  inconsistency in the
Plan. The Committee shall have no authority to interpret or administer Article 5
of the Plan or to take any action with respect to any awards thereunder.

         (c) The  determination  of the Committee on all matters relating to the
Plan or any Plan Agreement shall be conclusive.

         (d) No  member  of the  Committee  shall be  liable  for any  action or
determination  made  in  good  faith  with  respect  to the  Plan  or any  award
hereunder.

         (e)  Notwithstanding  anything to the contrary  contained  herein,  the
Board may, in its sole discretion, at any time and from time to time, resolve to
administer  the Plan, in which case,  the term Committee as used herein shall be
deemed to mean the Board.

         1.3. Persons Eligible for Awards.  Awards under the Plan may be made to
such officers,  directors and key employees ("key  personnel") of the Company or
its Affiliates as the Committee  shall from time to time in its sole  discretion
select.  No member of the Board who is not an officer or employee of the Company
or an Affiliate shall be eligible to receive any Awards under the Plan.


<PAGE>

         1.4.     Types of Awards Under Plan.

         (a) Awards may be made under the Plan in the form of (i) stock  options
("options"),  (ii) restricted stock awards,  and (iii) unrestricted stock awards
in lieu of cash compensation, all as more fully set forth in Articles 2 and 3.

         (b) Options granted under the Plan will be "nonqualified" stock options
("NQSOs").  Grants of  options  made  under the Plan may also be made in lieu of
cash fees otherwise  payable to Directors of the Company or cash bonuses payable
to employees of the Company or any Affiliate.

         1.5.     Shares Available for Awards.

         (a) Subject to Section 4.5  (relating  to  adjustments  upon changes in
capitalization),  as of any date the total number of shares of Common Stock with
respect to which  awards may be granted  under the Plan,  shall equal the excess
(if any) of  100,000  shares of Common  Stock,  over (i) the number of shares of
Common Stock subject to outstanding awards, (ii) the number of shares in respect
of which options have been  exercised,  or grants of restricted or  unrestricted
Common Stock have been made pursuant to the Plan, and (iii) the number of shares
issued subject to forfeiture restrictions which have lapsed.

         In  accordance  with  (and  without   limitation  upon)  the  preceding
sentence,  awards may be granted  in respect of the  following  shares of Common
Stock: shares covered by previously-granted awards that have expired, terminated
or been cancelled for any reason whatsoever (other than by reason of exercise or
vesting).

         (b) Shares of Common  Stock that shall be subject to issuance  pursuant
to the Plan shall be authorized and unissued or treasury shares of Common Stock,
or shares of Common Stock  purchased on the open market or from  shareholders of
the Company for such purpose.

         (c) Without  limiting the  generality of the  foregoing,  the Committee
may, with the grantee's consent, cancel any award under the Plan and issue a new
award in substitution  therefor upon such terms as the Committee may in its sole
discretion  determine,  provided  that the  substituted  award shall satisfy all
applicable Plan requirements as of the date such new award is made.

         1.6.     Definitions of Certain Terms.

         (a) The term "Affiliate" as used herein means Reckson Strategic Venture
Partners,  LLC, RSVP Holdings LLC and such other  companies as the Committee may
determine  in its sole  discretion,  and any  person or  entity as  subsequently
approved by the Board which, at the time of reference,  directly,  or indirectly
through one or more  intermediaries,  controls,  is  controlled  by, or is under
common control with, the Company.

         (b) The term  "Cause"  shall mean a finding by the  Committee  that the
recipient  of an award  under the Plan has (i) acted  with gross  negligence  or
willful  misconduct in connection with the performance of his material duties to
the Company or its Affiliates; (ii) defaulted in the performance of his material
duties to the Company or its Affiliates and has not corrected such action within
15 days of receipt of written notice thereof;  (iii) willfully acted against the
best  interests of the Company or its  Affiliates,  which act has had a material
and adverse impact on the financial affairs of the Company or its Affiliates; or
(iv) been  convicted of a felony or committed a material act of common law fraud
against  the  Company,  its  Affiliates  or  their  employees  and  such  act or
conviction  has, or the Committee  reasonably  determines  will have, a material
adverse effect on the interests of the Company or its Affiliates.

         (c) The term  "Common  Stock" as used herein means the shares of common
stock of the Company as  constituted  on the effective date of the Plan, and any
other shares into which such common stock shall  thereafter be changed by reason
of a recapitalization, merger, consolidation, split-up, combination, exchange of
shares or the like.
<PAGE>

         (d) The "fair market value" (or "FMV") as of any date and in respect of
any share of Common Stock shall be:

                  (i) if the Common  Stock is listed for trading on the New York
                  Stock Exchange,  the closing price, regular way, of the Common
                  Stock as  reported  on the New York Stock  Exchange  Composite
                  Tape,  or if no such  reported  sale of the Common Stock shall
                  have  occurred  on such date,  on the next  preceding  date on
                  which there was such a reported sale; or

                  (ii) if the  Common  Stock is not so  listed  but is listed on
                  another  national   securities   exchange  or  authorized  for
                  quotation on the National  Association  of Securities  Dealers
                  Inc.'s  NASDAQ  National  Market  System  ("NASDAQ/NMS"),  the
                  closing  price,  regular  way,  of the  Common  Stock  on such
                  exchange  or  NASDAQ/NMS,  as the  case may be,  on which  the
                  largest  number of shares of Common  Stock have been traded in
                  the aggregate on the preceding  twenty  trading days, or if no
                  such  reported  sale of the Stock shall have  occurred on such
                  date on such  exchange or  NASDAQ/NMS,  as the case may be, on
                  the preceding  date on which there was such a reported sale on
                  such exchange or NASDAQ/NMS, as the case may be; or

                  (iii) if the Stock is not  listed  for  trading  on a national
                  securities exchange or authorized for quotation on NASDAQ/NMS,
                  the average of the closing bid and asked prices as reported by
                  the  National  Association  of  Securities  Dealers  Automated
                  Quotation  System  ("NASDAQ") or, if no such prices shall have
                  been so reported for such date, on the next preceding date for
                  which  such  prices  were so  reported;  or if not  quoted  on
                  NASDAQ, as determined in good faith by the Committee.

         1.7.     Agreements Evidencing Awards.

         (a) Options and restricted stock awards granted under the Plan shall be
evidenced by written  agreements.  Any such written agreements shall (i) contain
such provisions not inconsistent with the terms of the Plan as the Committee may
in its sole  discretion  deem  necessary  or  desirable  and (ii) be referred to
herein as "Plan Agreements."

         (b) Each Plan Agreement  shall set forth the number of shares of Common
Stock subject to the award granted thereby.

         (c) Each Plan Agreement with respect to the granting of an option shall
set forth the amount (the "option exercise price") payable by the grantee to the
Company in connection  with the exercise of the option  evidenced  thereby.  The
option  exercise  price per share shall not be less than 100% of the fair market
value of a share of Common Stock on the date the option is granted.


<PAGE>

ARTICLE 2.  STOCK OPTIONS

         2.1.     Option Awards.

         (a) Grant of Stock Options. The Committee may grant options to purchase
shares of Common Stock in such amounts and subject to such terms and  conditions
as the  Committee  shall  from  time to time in its sole  discretion  determine,
subject to the terms of the Plan.

         (b) Dividend Equivalent Rights. To the extent expressly provided by the
Committee  at the time of the grant,  each NQSO  granted  under this Section 2.1
shall also generate Dividend Equivalent Rights ("DERs"), which shall entitle the
grantee to receive an  additional  share of Common  Stock for each DER  received
upon the exercise of the NQSO, at no additional  cost,  based on the formula set
forth herein. As of the last business day of each calendar  quarter,  the amount
of  dividends  paid by the Company on each share of Common Stock with respect to
that  quarter  shall be  divided  by the FMV per share to  determine  the actual
number of DERs accruing on each share  subject to the NQSO.  Such amount of DERs
shall be multiplied by the number of shares covered by the NQSO to determine the
number of DERs which accrued during such quarter. The provisions of this Section
2.1(b)  shall not be  amended  more than once  every six  months  other  than to
comport with changes in the Code, the Employee  Retirement  Income  Security Act
("ERISA") or the rules thereunder.

         For example.  Assume that a grantee holds a NQSO to purchase 600 shares
of  Common  Stock.  Further  assume  that the  dividend  per share for the first
quarter was $0.10,  and that the FMV per share on the last  business  day of the
quarter was $20. Therefore, .005 DER would accrue per share for that quarter and
such  grantee  would  receive  three  DERs for that  quarter  (600 X .005).  For
purposes of  determining  how many DERs would accrue during the second  quarter,
the NQSO would be considered to be for 603 shares of Common Stock.

         2.2. Exercisability of Options.  Subject to the other provisions of the
Plan:

         (a)  Exercisability  Determined by Plan Agreement.  Each Plan Agreement
shall set forth the period during which and the conditions  subject to which the
option  shall be  exercisable  (including,  but not  limited  to vesting of such
options), as determined by the Committee in its discretion.

         (b) Partial  Exercise  Permitted.  Unless the applicable Plan Agreement
otherwise provides,  an option granted under the Plan may be exercised from time
to time as to all or part of the full  number of shares for which such option is
then exercisable,  in which event the DERs relating to the portion of the option
being exercised shall also be exercised.

         (c)      Notice of Exercise; Exercise Date.

                  (i) An option shall be  exercisable by the filing of a written
                  notice of exercise with the Company,  on such form and in such
                  manner  as  the  Committee   shall  in  its  sole   discretion
                  prescribe, and by payment in accordance with Section 2.4.

                  (ii) Unless the applicable Plan Agreement  otherwise provides,
                  or the Committee in its sole discretion otherwise  determines,
                  the  date of  exercise  of an  option  shall  be the  date the
                  Company receives such written notice of exercise and payment.

         2.3. Limitation on Exercise. Notwithstanding any other provision of the
Plan, no Plan Agreement shall permit an ISO to be exercisable more than 10 years
after the date of grant.

         2.4.     Payment of Option Price.

         (a) Tender Due Upon  Notice of  Exercise.  Unless the  applicable  Plan
Agreement  otherwise provides or the Committee in its sole discretion  otherwise
determines,  any written notice of exercise of an option shall be accompanied by
payment of the full purchase price for the shares being purchased.

         (b) Manner of Payment.  Payment of the option  exercise  price shall be
made in any combination of the following:

                  (i) by certified or official bank check payable to the Company
                  (or the equivalent thereof acceptable to the Committee);

                  (ii) by personal check (subject to  collection),  which may in
                  the Committee's discretion be deemed conditional;

                  (iii)  with  the  consent  of  the   Committee   in  its  sole
                  discretion,  by  delivery  of  previously  acquired  shares of
                  Common  Stock  owned by the  grantee  for at least six  months
                  having  a fair  market  value  (determined  as of  the  option
                  exercise  date)  equal to the  portion of the option  exercise
                  price being paid  thereby,  provided  that the  Committee  may
                  require   the   grantee  to  furnish  an  opinion  of  counsel
                  acceptable  to the  Committee to the effect that such delivery
                  would not result in the grantee  incurring any liability under
                  Section  16(b) of the Act and does not require any Consent (as
                  defined in Section 4.2); and

                  (iv) with the consent of the Committee in its sole discretion,
                  by the full  recourse  promissory  note and  agreement  of the
                  grantee  providing  for  payment  with  interest on the unpaid
                  balance  accruing at a rate not less than that needed to avoid
                  the  imputation  of income under  Section 7872 of the Internal
                  Revenue  Code of 1986 (the  "Code")  and upon  such  terms and
                  conditions  (including the security,  if any, therefor) as the
                  Committee may determine; and

                  (v) by  withholding  shares of Common  Stock  from the  shares
                  otherwise issuable pursuant to the exercise.
<PAGE>

         (c) Cashless Exercise. Payment in accordance with Section 2.4(b) may be
deemed to be satisfied,  if and to the extent  provided in the  applicable  Plan
Agreement, by delivery to the Company of an assignment of a sufficient amount of
the proceeds from the sale of Common Stock acquired upon exercise to pay for all
of the Common Stock acquired upon exercise and an authorization to the broker or
selling agent to pay that amount to the Company, which sale shall be made at the
grantee's  direction at the time of exercise,  provided  that the  Committee may
require the grantee to furnish an opinion of counsel acceptable to the Committee
to the effect that such delivery  would not result in the grantee  incurring any
liability  under  Section 16 of the Act and does not  require  any  Consent  (as
defined in Section 4.2).

         (d) Issuance of Shares.  As soon as  practicable  after receipt of full
payment, the Company shall, subject to the provisions of Section 4.2, deliver to
the  grantee  one or more  certificates  for  the  shares  of  Common  Stock  so
purchased,  which  certificates  may bear such  legends as the  Company may deem
appropriate  concerning  restrictions  on  the  disposition  of  the  shares  in
accordance with applicable securities laws, rules and regulations or otherwise.

         2.5.     Default Rules Concerning Termination of Employment.

         Subject to the other  provisions of the Plan and unless the  applicable
Plan Agreement otherwise provides:

         (a) General Rule. All options granted to a grantee shall terminate upon
the  grantee's  termination  of  employment  for any reason except to the extent
post-employment  exercise of the option is  permitted  in  accordance  with this
Section 2.5.

         (b) Termination for Cause.  All unexercised or unvested options granted
to a grantee  shall  terminate  and expire on the day a grantee's  employment is
terminated for Cause.

         (c) Regular Termination;  Leave of Absence. If the grantee's employment
terminates  for any reason other than as provided in subsection  (b), (d) or (f)
of this Section 2.5, any awards  granted to such grantee which were  exercisable
immediately  prior to such  termination of employment may be exercised,  and any
awards subject to vesting may continue to vest, until the earlier of either: (i)
90 days after the grantee's termination of employment and (ii) the date on which
such options  terminate or expire in accordance  with the provisions of the Plan
(other  than  this  Section  2.5)  and the  Plan  Agreement;  provided  that the
Committee may, in its sole discretion,  determine such other period for exercise
in the  case  of a  grantee  whose  employment  terminates  solely  because  the
grantee's employer ceases to be an Affiliate or the grantee transfers employment
with the  Company's  consent to a  purchaser  of a business  disposed  of by the
Company.  The Committee may, in its sole  discretion,  determine (i) whether any
leave of absence (including short-term or long-term disability or medical leave)
shall  constitute a termination  of employment for purposes of the Plan and (ii)
the effect, if any, of any such leave on outstanding awards under the Plan.

         (d)  Retirement.  If a  grantee's  employment  terminates  by reason of
retirement  (i.e.,  the voluntary  termination  of employment by a grantee after
attaining  the age of 55), the options  exercisable  by the grantee  immediately
prior to the grantee's  retirement shall be exercisable by the grantee until the
earlier of (i) 12 months  after the  grantee's  retirement  and (ii) the date on
which such options  terminate or expire in accordance with the provisions of the
Plan (other than this Section 2.5) and the Plan Agreement.
<PAGE>

         (e) Death After Termination.  If a grantee's  employment  terminates in
the manner  described  in  subsections  (c) or (d) of this  Section  2.5 and the
grantee  dies within the period for exercise  provided for therein,  the options
exercisable  by the grantee  immediately  prior to the grantee's  death shall be
exercisable  by the personal  representative  of the grantee's  estate or by the
person to whom such options pass under the  grantee's  will (or, if  applicable,
pursuant  to the laws of descent and  distribution)  until the earlier of (i) 12
months  after  the  grantee's  death  and (ii) the  date on which  such  options
terminate or expire in accordance  with the provisions of subsections (c) or (d)
of this Section 2.5.

         (f) Death Before  Termination.  If a grantee dies while employed by the
Company or any Affiliate,  all options  granted to the grantee but not exercised
before the death of the  grantee,  whether  or not  exercisable  by the  grantee
before the grantee's death,  shall immediately  become and be exercisable by the
personal  representative  of the grantee's  estate or by the person to whom such
options pass under the grantee's will (or, if  applicable,  pursuant to the laws
of  descent  and  distribution)  until the  earlier  of (i) 12 months  after the
grantee's  death and (ii) the date on which such options  terminate or expire in
accordance with the provisions of the Plan (other than this Section 2.5) and the
Plan Agreement.

ARTICLE 3. RESTRICTED STOCK AND UNRESTRICTED STOCK AWARDS

         3.1.     Restricted Stock Awards.

         (a) Grant of Awards.  The Committee may grant  restricted stock awards,
alone or in tandem with other awards, under the Plan in such amounts and subject
to such terms and  conditions  as the  Committee  shall from time to time in its
sole  discretion  determine;  provided,  however,  that  the  grant  of any such
restricted  stock  awards  may be made  only in  lieu of cash  compensation  and
bonuses.  The vesting of a restricted  stock award granted under the Plan may be
conditioned  upon the  completion of a specified  period of employment  with the
Company or any Affiliate,  upon the attainment of specified  performance  goals,
and/or  upon such other  criteria as the  Committee  may  determine  in its sole
discretion.

         (b) Payment.  Each Plan  Agreement  with respect to a restricted  stock
award shall set forth the amount (if any) to be paid by the grantee with respect
to such award. If a grantee makes any payment for a restricted stock award which
does not vest,  appropriate  payment  may be made to the grantee  following  the
forfeiture  of such  award on such terms and  conditions  as the  Committee  may
determine.  The Committee shall have the authority to make or authorize loans to
finance,  or to otherwise  accommodate  the  financing  of, the  acquisition  or
exercise of a restricted stock award.

         (c) Forfeiture  upon  Termination of Employment.  Unless the applicable
Plan Agreement otherwise provides or the Committee otherwise determines,  (i) if
a grantee's employment terminates for any reason (including death) before all of
his restricted stock awards have vested,  such awards shall terminate and expire
upon such termination of employment,  and (ii) in the event any condition to the
vesting of restricted  stock awards is not  satisfied  within the period of time
permitted therefor, such unvested shares shall be returned to the Company.

         (d)  Issuance of Shares.  The  Committee  may provide  that one or more
certificates  representing  restricted  stock awards shall be  registered in the
grantee's name and bear an appropriate  legend  specifying  that such shares are
not transferable and are subject to the terms and conditions of the Plan and the
applicable Plan  Agreement,  or that such  certificate or certificates  shall be
held in escrow by the Company on behalf of the grantee until such shares vest or
are forfeited,  all on such terms and conditions as the Committee may determine.
Unless the applicable Plan Agreement otherwise provides,  no share of restricted
stock may be assigned,  transferred,  otherwise encumbered or disposed of by the
grantee until such share has vested in accordance  with the terms of such award.
Subject to the  provisions  of Section  4.2,  as soon as  practicable  after any
restricted  stock award shall  vest,  the Company  shall issue or reissue to the
grantee  (or  to the  grantee's  designated  beneficiary  in  the  event  of the
grantee's death) one or more  certificates  for the Common Stock  represented by
such restricted stock award.

         (e) Grantees' Rights Regarding  Restricted Stock. Unless the applicable
Plan Agreement otherwise provides:  (i) a grantee may vote and receive dividends
on restricted  stock awarded  under the Plan;  and (ii) any stock  received as a
distribution  with respect to a  restricted  stock award shall be subject to the
same restrictions as such restricted stock.

         3.2. Unrestricted Shares. The Committee may issue stock under the Plan,
alone or in tandem with other awards,  in such amounts and subject to such terms
and conditions as the Committee  shall from time to time in its sole  discretion
determine;  provided,  however,  that the grant of any such  unrestricted  stock
awards may be made only in lieu of cash compensation and bonuses.


<PAGE>

ARTICLE 4. MISCELLANEOUS

         4.1.     Amendment of the Plan; Modification of Awards.

         (a) Plan Amendments.  The Board may, without stockholder  approval,  at
any time and from  time to time  suspend,  discontinue  or amend the Plan in any
respect  whatsoever,  except that (i) no such amendment  shall impair any rights
under any award  theretofore  made  under the Plan  without  the  consent of the
grantee of such award and (ii) except as and to the extent  otherwise  permitted
by  Section  4.5 or 4.11,  no such  amendment  shall  cause  the Plan to fail to
satisfy  any  applicable   requirement  under  Rule  16b-3  without  stockholder
approval.

         (b) Award  Modifications.  Subject to the terms and  conditions  of the
Plan  (including  Section  4.1(a)),  the  Committee may amend  outstanding  Plan
Agreements with such grantee, including, without limitation, any amendment which
would  (i)  accelerate  the time or times at which an award  may vest or  become
exercisable  and/or (ii) extend the scheduled  termination or expiration date of
the award,  provided,  however,  that no modification  having a material adverse
effect  upon the  interest  of a grantee in an award  shall be made  without the
consent of such grantee.


         4.2.     Restrictions.

         (a) Consent Requirements.  If the Committee shall at any time determine
that any Consent  (as  hereinafter  defined)  is  necessary  or  desirable  as a
condition of, or in connection  with,  the granting of any award under the Plan,
the acquisition, issuance or purchase of shares or other rights hereunder or the
taking of any  other  action  hereunder  (each  such  action  being  hereinafter
referred to as a "Plan  Action"),  then such Plan Action shall not be taken,  in
whole or in part,  unless and until such  Consent  shall have been  effected  or
obtained  to the  full  satisfaction  of the  Committee.  Without  limiting  the
generality of the foregoing, the Committee shall be entitled to determine not to
make any payment  whatsoever  until  Consent has been given if (i) the Committee
may make any payment under the Plan in cash,  Common Stock or both, and (ii) the
Committee  determines  that Consent is necessary or desirable as a condition of,
or in connection with, payment in any one or more of such forms.
<PAGE>

         (b) Consent Defined.  The term "Consent" as used herein with respect to
any Plan Action means (i) any and all listings,  registrations or qualifications
in  respect  thereof  upon any  securities  exchange  or  other  self-regulatory
organization or under any federal, state or local law, rule or regulation,  (ii)
the expiration, elimination or satisfaction of any prohibitions, restrictions or
limitations  under any federal,  state or local law,  rule or  regulation or the
rules of any securities exchange or other  self-regulatory  organization,  (iii)
any and all written  agreements and  representations by the grantee with respect
to the  disposition  of shares,  or with respect to any other matter,  which the
Committee shall deem necessary or desirable to comply with the terms of any such
listing,  registration  or  qualification  or to  obtain an  exemption  from the
requirement  that any such listing,  qualification  or registration be made, and
(iv) any and all consents,  clearances and approvals in respect of a Plan Action
by any  governmental  or other  regulatory  bodies  or any  parties  to any loan
agreements or other contractual obligations of the Company or any Affiliate.

         4.3.  Non-transferability.  No award  granted to any grantee  under the
Plan or under any Plan  Agreement  shall be  assignable or  transferable  by the
grantee  other than by will or by the laws of descent and  distribution.  During
the lifetime of the grantee, all rights with respect to any award granted to the
grantee under the Plan or under any Plan Agreement shall be exercisable  only by
the grantee.

         4.4.     Withholding Taxes.

         (a) Whenever  under the Plan shares of Common Stock are to be delivered
pursuant to an award,  the Committee may require as a condition of delivery that
the grantee remit an amount  sufficient to satisfy all federal,  state and other
governmental  withholding tax requirements related thereto.  Whenever cash is to
be paid under the Plan,  the Company may, as a condition of its payment,  deduct
therefrom,  or from any salary or other  payments due to the grantee,  an amount
sufficient to satisfy all federal, state and other governmental  withholding tax
requirements  related  thereto or to the  delivery of any shares of Common Stock
under the Plan.

         (b) Without limiting the generality of the foregoing, (i) a grantee may
elect  to  satisfy  all or part of the  foregoing  withholding  requirements  by
delivery  of  unrestricted  shares of Common  Stock  owned by the grantee for at
least six months (or such other period as the Committee may determine)  having a
fair market value  (determined  as of the date of such  delivery by the grantee)
equal  to all or  part  of the  amount  to be so  withheld,  provided  that  the
Committee  may  require,  as a condition  of accepting  any such  delivery,  the
grantee to furnish an opinion  of counsel  acceptable  to the  Committee  to the
effect  that  such  delivery  would  not  result in the  grantee  incurring  any
liability  under  Section 16(b) of the Act and (ii) the Committee may permit any
such delivery to be made by  withholding  shares of Common Stock from the shares
otherwise  issuable  pursuant to the award  giving  rise to the tax  withholding
obligation  (in which event the date of  delivery  shall be deemed the date such
award was exercised).

         4.5.  Adjustments Upon Changes in Capitalization.  If and to the extent
specified  by the  Committee,  the number of shares of Common Stock which may be
issued  pursuant to awards under the Plan,  the maximum  number of options which
may be  granted  to any one  person in any year,  the number of shares of Common
Stock  subject  to  awards,  the option  exercise  price of options  theretofore
granted  under the Plan,  and the  amount  payable by a grantee in respect of an
award, shall be appropriately  adjusted (as the Committee may determine) for any
change in the  number  of issued  shares  of  Common  Stock  resulting  from the
subdivision   or  combination  of  shares  of  Common  Stock  or  other  capital
adjustments,  or the payment of a stock dividend after the effective date of the
Plan, or other change in such shares of Common Stock effected without receipt of
consideration  by the  Company;  provided  that any awards  covering  fractional
shares of Common Stock resulting from any such  adjustment  shall be eliminated.
Adjustments   under  this  Section  shall  be  made  by  the  Committee,   whose
determination  as to what  adjustments  shall be made,  and the extent  thereof,
shall be final, binding and conclusive.
<PAGE>

         4.6.  Right of Discharge  Reserved.  Nothing in the Plan or in any Plan
Agreement  shall confer upon any person the right to continue in the  employment
of the  Company  or an  Affiliate  or affect any right  which the  Company or an
Affiliate may have to terminate the employment of such person.

         4.7. No Rights as a Stockholder.  No grantee or other person shall have
any of the rights of a stockholder of the Company with respect to shares subject
to an award until the  issuance of a stock  certificate  to him for such shares.
Except as  otherwise  provided in Section 4.5, no  adjustment  shall be made for
dividends, distributions or other rights (whether ordinary or extraordinary, and
whether in cash,  securities  or other  property)  for which the record  date is
prior to the date such stock  certificate is issued. In the case of a grantee of
an award  which has not yet  vested,  the  grantee  shall  have the  rights of a
stockholder of the Company if and only to the extent  provided in the applicable
Plan Agreement.

         4.8.     Nature of Payments.

         (a) Any and all awards or payments hereunder shall be granted,  issued,
delivered or paid, as the case may be, in  consideration  of services  performed
for the Company or for its Affiliates by the grantee.

         (b) No such awards and payments shall be considered  special  incentive
payments to the grantee or, unless  otherwise  determined by the  Committee,  be
taken into account in computing the  grantee's  salary or  compensation  for the
purposes of  determining  any benefits under (i) any pension,  retirement,  life
insurance  or other  benefit  plan of the Company or any  Affiliate  or (ii) any
agreement between the Company or any Affiliate and the grantee.

         (c) By accepting  an award under the Plan,  the grantee  shall  thereby
waive any claim to continued exercisability or vesting of an award or to damages
or severance  entitlement  related to  non-continuation  of the award beyond the
period provided herein or in the applicable Plan Agreement,  notwithstanding any
contrary provision in any written employment contract with the grantee,  whether
any such contract is executed before or after the grant date of the award.

         4.9. Non-Uniform  Determinations.  The Committee's determinations under
the Plan need not be uniform and may be made by it selectively among persons who
receive, or are eligible to receive,  awards under the Plan (whether or not such
persons  are  similarly  situated).  Without  limiting  the  generality  of  the
foregoing,  the  Committee  shall  be  entitled,  among  other  things,  to make
non-uniform  and selective  determinations,  and to enter into  non-uniform  and
selective  Plan  Agreements,  as to (a) the persons to receive  awards under the
Plan,  (b) the  terms and  provisions  of  awards  under  the Plan,  and (c) the
treatment of leaves of absence pursuant to Section 2.7(c).

         4.10. Other Payments or Awards.  Nothing contained in the Plan shall be
deemed  in any way to  limit or  restrict  the  Company,  any  Affiliate  or the
Committee  from making any award or payment to any person  under any other plan,
arrangement or understanding, whether now existing or hereafter in effect.

         4.11.     Reorganization.

         (a) In the  event  that the  Company  is merged  or  consolidated  with
another  corporation  and,  whether or not the  Company  shall be the  surviving
corporation,  there shall be any change in the shares of Common  Stock by reason
of such merger or  consolidation,  or in the event that all or substantially all
of the assets of the Company are acquired by another person,  or in the event of
a  reorganization   or  liquidation  of  the  Company  (each  such  event  being
hereinafter  referred to as a  "Reorganization  Event") or in the event that the
Board shall propose that the Company enter into a Reorganization Event, then the
Committee may in its  discretion,  by written notice to a grantee,  provide that
his options will be terminated  unless  exercised within 30 days (or such longer
period as the Committee shall determine in its sole  discretion)  after the date
of such notice;  provided that if, and to the extent that,  the Committee  takes
such action with  respect to the  grantee's  options  not yet  exercisable,  the
Committee  shall also  accelerate  the dates upon  which such  options  shall be
exercisable.  The Committee  also may in its  discretion by written  notice to a
grantee  provide that all or some of the  restrictions  on any of the  grantee's
awards  may lapse in the event of a  Reorganization  Event  upon such  terms and
conditions as the Committee may determine.
<PAGE>

         (b) Whenever deemed appropriate by the Committee,  the actions referred
to in Section  4.11(a)  may be made  conditional  upon the  consummation  of the
applicable Reorganization Event.

         4.12.  Section Headings.  The section headings contained herein are for
the  purposes of  convenience  only and are not  intended to define or limit the
contents of said sections.

         4.13.    Effective Date and Term of Plan.

         (a) The Plan has been  adopted  and shall be  effective  as of July 27,
1998.

         (b) The Plan shall  terminate as of July 27, 2008,  and no awards shall
thereafter be made under the Plan.  Notwithstanding  the  foregoing,  all awards
made under the Plan prior to such  termination date shall remain in effect until
such awards have been  satisfied or terminated in accordance  with the terms and
provisions of the Plan and the applicable Plan Agreement.

         4.14.  Governing  Law.  The Plan shall be  governed  by the laws of the
State of New York  applicable  to agreements  made and to be performed  entirely
within such state.



                                  EXHIBIT 12.1
                         RECKSON SERVICE INDUSTRIES, INC
                       RATIOS OF EARNINGS TO FIXED CHARGES

         The  following  table sets forth the Company's  consolidated  ratios of
earnings to fixed charges for the periods shown:


          For the year ended                    July 15, 1997 to
           December 31, 1998                    December 31, 1997
           -----------------                    -----------------
           $6,251,423(1)                         $225,293 (2)

- ----------------
(1)   The excess of losses over fixed charges amounted to $6,251,423
(2)   The excess of losses over fixed charges amounted to $225,293.







                        Reckson Service Industries, Inc.
                            Statement of Subsidiaries

     Name                                         State of Organization
     ----                                         ---------------------
     RSI Fund Management, LLC                           Delaware
     RSI-OSA Holdings, Inc.                             Delaware
     Reckson Office Centers, LLC                        Delaware
     RS Gateway, LLC                                    Delaware
     RSVP-Privatization, LLC                            Delaware
     RSVP-Dominion, LLC                                 Delaware
     RSVP Ali Baba, LLC                                 Delaware
     RSVP Holdings, LLC                                 Delaware
     Reckson Strategic Venture Partners, LLC            Delaware





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           2,025
<SECURITIES>                                         0
<RECEIVABLES>                                   56,718
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                58,743
<PP&E>                                             115
<DEPRECIATION>                                      15
<TOTAL-ASSETS>                                  58,843
<CURRENT-LIABILITIES>                           42,875
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           247
<OTHER-SE>                                      15,721
<TOTAL-LIABILITY-AND-EQUITY>                    58,843
<SALES>                                              0
<TOTAL-REVENUES>                                 1,342
<CGS>                                                0
<TOTAL-COSTS>                                    3,805
<OTHER-EXPENSES>                                 3,966
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,651
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                     68
<CHANGES>                                            0
<NET-INCOME>                                   (8,148)
<EPS-PRIMARY>                                    (.56)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission