HOME EQUITY SECURITIZATION CORP
8-K, 1998-07-10
ASSET-BACKED SECURITIES
Previous: LM INSTITUTIONAL FUND ADVISORS II INC, 485BPOS, 1998-07-10
Next: HARTFORD SERIES FUND INC, 485APOS, 1998-07-10



- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549


                                    Form 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported) June 26, 1998

                        Home Equity Securitization Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)



<TABLE>
<CAPTION>
<S> <C> <C> <C>
                 North Carolina                             333-44409                   56-2064715
 (State or Other Jurisdiction of Incorporation)     (Commission File Number)         (I.R.S. Employer
                                                                                    Identification No.)


            301 South College Street                                                    28202-6001
            Charlotte, North Carolina                                              -------------------
    (Address of Principal Executive Offices)                                            (Zip Code)
</TABLE>


        Registrant's telephone number, including area code (704) 374-4868

                                    No Change
- --------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)


<PAGE>

                  Item 2. Acquisition or Disposition of Assets


                  Description of the Notes and the Home Equity Loans


                  Home Equity Securitization Corp. registered issuances of up to
$500,000,000   principal   amount  of  Asset   Backed  Notes  and  Asset  Backed
Certificates  on a delayed or  continuous  basis  pursuant to Rule 415 under the
Securities Act of 1933, as amended (the "Act"),  by the Registration  Statements
on Form S-3 (Registration  File No. 333-44409) (the  "Registration  Statement").
Pursuant to the Registration Statement,  First Greensboro Home Equity Loan Trust
1998-1 (the "Issuer")  issued  $72,650,000 in aggregate  principal amount of its
Asset Backed  Notes,  Series  1998-1,  Class A-1 and  $102,350,000  in aggregate
principal amount of its Asset Backed Notes, Series 1998-1,  Class A-2 (together,
the "Notes"),  on June 26, 1998.  This Current Report on Form 8-K is being filed
to satisfy an  undertaking  to file  copies of certain  agreements  executed  in
connection with the issuance of the Notes.


                  The  Notes  were  issued   pursuant  to  an   Indenture   (the
"Indenture")  attached hereto as Exhibit 4.1, dated as of June 1, 1998,  between
First Greensboro Home Equity Loan Trust 1998-1, and The Chase Manhattan Bank, in
its capacity as indenture trustee (the "Indenture Trustee"). The Notes represent
non-recourse  obligations  of the  Issuer,  which  obligations  are secured by a
pledge of home equity loans and certain  related  property.  The Chase Manhattan
Bank will serve as indenture trustee with respect to the Notes.


                  The  assets  of  the  Trust  consist  of  (i)  two  groups  of
nonconforming  home equity loans  transferred  to the Issuer on the Closing Date
(the  "Initial Home Equity  Loans"),  additional  nonconforming,  fixed rate and
adjustable  rate home  equity  loans,  if any,  transferred  to the  Issuer  and
allocated to Group II during the Funding Period ("Subsequent Home Equity Loans",
and, together with the Initial Home Equity Loans, the "Home Equity Loans"); (ii)
all  interest and  principal  due under the  respective  Home Equity Loans on or
after the related  cut-off  date;  (iii)  security  interests in the  properties
securing such Home Equity Loans (the  "Properties");  (iv) amounts on deposit in
the Note Account,  Pre-Funding Account and Capitalized Interest Account; (v) the
Issuer's rights under the Loan Transfer  Agreement and the Servicing  Agreement;
and (vi) certain other property.


                  Interest distributions on the Notes are based on the aggregate
principal  balance  thereof and the then  applicable Note Interest Rate thereof.
The Note Interest Rate for the Class A-1 Notes is 6.53% for each Interest Period
prior  to the  Initial  Redemption  Date and  7.03%  for  each  Interest  Period
thereafter  and the Note Interest Rate for the Class A-2 Notes is 6.55% for each
Interest Period prior to the Initial Redemption Date and 7.05% for each Interest
Period thereafter.


                  As of June 1,  1998,  the  Home  Equity  Loans  possessed  the
characteristics  described  in the  Prospectus  dated  June  9,  19987  and  the
Prospectus  Supplement  dated June 22, 1998 filed  pursuant to Rule 424(b)(2) of
the Act on June 25, 1998.

                  Item 5. Other Events

                  In  connection  with the  offering  of First  Greensboro  Home
Equity Loan Trust 1998-1,  Asset Backed Notes,  Series 1998-1,  described in the
related  Prospectus  Supplement,  certain  "Computational  Materials" within the
meanings of the May 20, 1994 Kidder,  Peabody  No-Action Letter and the February
17, 1995 Public  Securities  Association  No-Action  Letter  were  furnished  to
certain prospective investors (the "Related Computational Materials").



                                       1
<PAGE>



                  Item 7. Financial Statements,  Pro Forma Financial Information
and Exhibits.


         (a)      Not applicable

         (b)      Not applicable

         (c)      Exhibit  1.1.  Underwriting  Agreement,  dated June 22,  1998,
                  between  Home Equity  Securitization  Corp  ("HESC") and First
                  Union Capital Markets,  a division of Wheat First  Securities,
                  Inc. ("First Union").

                  Exhibit 4.1. Indenture,  dated as of June 1, 1998, between the
                  Issuer and The Chase Manhattan Bank.

                  Exhibit 8.1.  Opinion of Dewey  Ballantine LLP re Tax Matters,
                  dated June 26, 1998.

                  Exhibit 23.1.  Consent of Coopers & Lybrand  L.L.P.  regarding
                  financial  statements of the Financial Security Assurance Inc.
                  and Subsidiaries and their report.

                  Exhibit 99.1 Related  Computational  Materials  (as defined in
                  Item 5 above).
                   


                                       2
<PAGE>

                                   SIGNATURES


                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
Securities  Exchange Act of 1934,  the registrant has duly caused this Report to
be signed on its behalf by the undersigned thereunto duly authorized.



                                    HOME EQUITY SECURITIZATION CORP
                                            as Depositor  and on behalf of First
                                            Greensboro  Home  Equity  Loan Trust
                                            1998-1
                                    Registrant


                                    By: /s/ Wallace Saunders
                                        ------------------------------------
                                          Name:     Wallace Saunders
                                          Title:    Assistant Vice President


Dated:  July 7, 1998



                                       3
<PAGE>

                                  EXHIBIT INDEX




Exhibit No.     Description
- -----------     -----------
Exhibit         1.1.  Underwriting  Agreement,  dated  June 22,  1998,
                between Home Equity  Securitization  Corp ("HESC") and
                First Union Capital Markets, a division of Wheat First
                Securities, Inc., ("First Union").

Exhibit 4.1.    Indenture, dated as of June 1, 1998, between the Issuer and The
                Chase Manhattan Bank.

Exhibit 8.1.    Opinion of Dewey Ballantine LLP re Tax Matters, dated June 26,
                1998.

Exhibit 23.1.   Consent of Coopers & Lybrand LLP regarding financial statements
                of the Financial Security Assurance Inc. and Subsidiaries and
                their report.

Exhibit 99.1.   Related Computational Materials (as defined in Item 5 above).

                                       4
<PAGE>

                                                                  Execution Copy



                 FIRST GREENSBORO HOME EQUITY LOAN TRUST 1998-1



                               ASSET BACKED NOTES



                                  SERIES 1998-1



                             UNDERWRITING AGREEMENT



                             UNDERWRITING AGREEMENT



First Union Capital Markets
A Division of Wheat First Securities, Inc.
301 South College Street
Charlotte, North Carolina 28202-6001

June 22, 1998

Dear Sirs:

                  Home Equity  Securitization Corp. (the "Depositor")  proposes,
subject  to  the  terms  and  conditions  stated  herein  and  in  the  attached
Underwriting  Agreement Standard Provisions,  dated June 22, 1998 (the "Standard
Provisions"),  between the Depositor  and Wheat First  Securities,  Inc.,  doing
business as First Union Capital Markets,  a division of Wheat First  Securities,
Inc. ("First Union") to issue and sell to you (the "Underwriter") the Securities
specified  in Schedule I hereto (the  "Offered  Securities")  in the amounts set
forth in Schedule I hereto.  The Depositor agrees that each of the provisions of
the Standard Provisions is incorporated herein by reference in its entirety, and
shall be deemed  to be a part of this  Agreement  to the same  extent as if such
provisions  had been set forth in full herein;  and each of the  representations
and  warranties set forth therein shall be deemed to have been made at and as of
the date of this Underwriting Agreement.  Each reference to the "Representative"
herein and in the  provisions  of the Standard  Provisions  so  incorporated  by
reference  shall be deemed to refer to you.  Unless  otherwise  defined  herein,
terms defined in the Standard Provisions are used herein as therein defined. The
Prospectus  Supplement and the accompanying  Prospectus  relating to the Offered
Securities (together, the "Prospectus") are incorporated by reference herein.


                  Subject to the terms and  conditions  set forth  herein and in
the Standard Provisions  incorporated herein by reference,  the Depositor agrees
to cause the Issuer to issue and sell to the  Underwriter,  and the  Underwriter
agrees to purchase from the Depositor, at the time and place and at the purchase
price to the Underwriter  and in the manner set forth in Schedule I hereto,  the
original principal balance of the Offered Securities.


                                       2
<PAGE>


                  [Remainder of Page Intentionally Left Blank]

                                       3
<PAGE>

                  If the  foregoing is in  accordance  with your  understanding,
please sign and return to us two counterparts hereof, and upon acceptance hereof
by you, this letter and such acceptance hereof,  including the provisions of the
Standard Provisions incorporated herein by reference, shall constitute a binding
agreement between the Underwriter and the Depositor.



                                    Yours truly,

                                    HOME EQUITY SECURITIZATION CORP.



                                    By:  /s/ Wallace Saunders
                                         -----------------------------------
                                         Name:     Wallace Saunders
                                         Title:    Assistant Vice President

Accepted as of the date hereof:


FIRST UNION CAPITAL MARKETS,
A Division of Wheat First Securities, Inc.
By:    /s/ Shanker Merchant
       -----------------------------------
       Name:     Shanker Merchant
       Title:    Managing Director


                   [Signature Page to Underwriting Agreement]

<PAGE>

                                                                      SCHEDULE I


Issuer:                         First Greensboro Home Equity Loan Trust 1998-1

Title of Offered Securities:    First  Greensboro Home Equity Loan Trust 1998-1,
                                Asset Backed Notes, Series 1998-1, Class A-1 and
                                Class A-2.

Terms of Offered Securities:    The Offered Securities shall have the terms set
                                forth in the Prospectus and shall conform in all
                                material respects to the descriptions thereof
                                contained therein, and shall be issued pursuant
                                to an Indenture to be dated as of June 1, 1998
                                among the Issuer and The Chase Manhattan Bank,
                                as indenture trustee.

Purchase Commitment:            First Union Capital Markets (a division of Wheat
                                First Securities, Inc.): $175,000,000

Purchase Price:                 The  purchase  price for the Offered  Securities
                                shall  be  100.00%  of the  aggregate  principal
                                balance of the Notes,  as of the  Closing  Date,
                                plus  accrued  interest at the rate of 6.53% per
                                annum  for the  Class  A-1  Notes  and 6.55% per
                                annum for the Class A-2 Notes,  on the aggregate
                                principal  balance  of the  Notes,  from June 1,
                                1998 to, but not including, June 26, 1998.

Specified funds for payment     Federal Funds (immediately available funds).
of Purchase Price:

Required Ratings:               Aaa by Moody's Investors Service, Inc.


                                AAA by Standard & Poor's Ratings Services

Closing Date:                   On or about June 26, 1998 at 10:00 A.M.  eastern
                                standard  time  or at  such  other  time  as the
                                Depositor and the Underwriter shall agree.

Closing Location:               Offices of Dewey  Ballantine LLP, 1301 Avenue of
                                the Americas, New York, New York 10019.

Representative:                 Designated  Representative:  First Union Capital
                                Markets,  a division of Wheat First  Securities,
                                Inc.

Address for Notices, etc.:      First  Union  Capital  Markets.  One First Union
                                Center 301 South College Street Charlotte, North
                                Carolina 28202-6001


                                Attn:  Wallace Saunders

<PAGE>

                  STANDARD PROVISIONS TO UNDERWRITING AGREEMENT
                                  June 22, 1998


                  From time to time, Home Equity  Securitization  Corp., a North
Carolina  corporation (the  "Depositor") may enter into one or more underwriting
agreements  (each,  an  "Underwriting  Agreement")  that provide for the sale of
designated   securities  to  the  several   underwriters   named  therein  (such
underwriters  constituting the "Underwriters"  with respect to such Underwriting
Agreement and the securities specified therein).  The several underwriters named
in an Underwriting  Agreement will be represented by one or more representatives
as named in such Underwriting  Agreement  (collectively,  the "Representative").
The  term  "Representative"  also  refers  to  a  single  firm  acting  as  sole
representative  of the Underwriters and to Underwriters who act without any firm
being  designated as their  representative.  The standard  provisions  set forth
herein (the  "Standard  Provisions")  may be  incorporated  by  reference in any
Underwriting  Agreement.  This Agreement shall not be construed as an obligation
of the  Depositor  to sell  any  securities  or as an  obligation  of any of the
Underwriters  to purchase such  securities.  The  obligation of the Depositor to
sell any securities and the  obligation of any of the  Underwriters  to purchase
any of the  securities  shall be evidenced by the  Underwriting  Agreement  with
respect to the securities specified therein. An Underwriting  Agreement shall be
in the form of an executed  writing (which may be in  counterparts),  and may be
evidenced  by an  exchange  of  telegraphic  communications  or any other  rapid
transmission  device designed to produce a written record of the  communications
transmitted.  The obligations of the underwriters  under this Agreement and each
Underwriting  Agreement shall be several and not joint. Unless otherwise defined
herein,  the terms  defined in the  Underwriting  Agreement  are used  herein as
defined in the Prospectus referred to below.


                  SECTION 1. The Offered  Securities.  The Depositor proposes to
cause the Issuer to sell, pursuant to the Underwriting  Agreement to the several
Underwriters named therein,  asset backed notes (the "Securities")  representing
obligations  of the Issuer,  which  obligations  are secured by a pledge of home
equity  loans (the "Home  Equity  Loans")  and  certain  related  property.  The
Securities will be issued pursuant to an indenture (the "Indenture") dated as of
June 1, 1998 by and between the Issuer and The Chase  Manhattan Bank, a New York
banking  corporation.,  as indenture  trustee  (the  "Indenture  Trustee").  The
underlying  loans were  originated or acquired by First  Greensboro Home Equity,
Inc. (the  "Sponsor").  The Sponsor has conveyed its interest in the Home Equity
Loans to First Greensboro  Capital  Corporation  (the "Seller").  The Seller has
conveyed its interest in the Home Equity Loans to First Owner's  Trust,  Inc., a
special purpose  corporation and a wholly-owned  subsidiary of the Seller,  (the
"Transferor")  The  Transferor,  in turn, will cause the Home Equity Loans to be
conveyed to the Depositor.  The Home Equity Loans are to be serviced pursuant to
a  Servicing  Agreement  dated as of June 1, 1998 by and among the  Issuer,  the
Sponsor,  as master  servicer (in such  capacity,  the "Master  Servicer"),  the
Indenture Trustee and Calmco, Inc., as Master Backup Servicer.


                  The terms and rights of any particular  issuance of Securities
shall be as specified in the Underwriting  Agreement  relating thereto and in or
pursuant  to the  Indenture  identified  in  such  Underwriting  Agreement.  The
Securities which are the subject of any particular  Underwriting  Agreement into
which this  Agreement  is  incorporated  are herein  referred to as the "Offered
Securities."


<PAGE>

                  The  Depositor  has filed  with the  Securities  and  Exchange
Commission  (the  "Commission")  a registration  statement on Form S-3 (File No.
333-44409),  including  a  prospectus  relating  to  the  Securities  under  the
Securities  Act of 1933,  as amended  (the "1933 Act").  The term  "Registration
Statement"  means  such  registration  statement  as  amended to the date of the
Underwriting Agreement. The term "Base Prospectus" means the prospectus included
in the Registration  Statement.  The term "Prospectus" means the Base Prospectus
together with the  prospectus  supplement  specifically  relating to the Offered
Securities,  as first filed with the  Commission  pursuant to Rule 424. The term
"Preliminary  Prospectus" means a preliminary prospectus supplement specifically
relating to the Offered Securities together with the Base Prospectus.


                  SECTION 2. Offering by the Underwriters. Upon the execution of
the Underwriting  Agreement to any Offered  Securities and the  authorization by
the  Representative  of the  release of such  Offered  Securities,  the  several
Underwriters  propose to offer for sale to the public the Offered  Securities at
the prices and upon the terms set forth in the Prospectus.

                  SECTION  3.  Purchase,   Sale  and  Delivery  of  the  Offered
Securities.  Unless otherwise specified in the Underwriting  Agreement,  payment
for the Offered  Securities shall be made by certified or official bank check or
checks  payable to the order of the Depositor in  immediately  available or next
day funds, at the time and place set forth in the Underwriting  Agreement,  upon
delivery  to the  Representative  for the  respective  accounts  of the  several
Underwriters of the Offered Securities registered in definitive form and in such
names and in such denominations as the  Representative  shall request in writing
not less than five full  business  days prior to the date of delivery.  The time
and date of such payment and delivery with respect to the Offered Securities are
herein  referred  to as  the  "Closing  Date".

                  SECTION 4. Conditions of the  Underwriters'  Obligations.  The
respective  obligations of the several Underwriters pursuant to the Underwriting
Agreement  shall be subject,  in the  discretion of the  Representative,  to the
accuracy in all material respects of the  representations  and warranties of the
Depositor  contained herein as of the date of the Underwriting  Agreement and as
of the Closing Date as if made on and as of the Closing Date, to the accuracy in
all material respects of the statements of the officers of the Depositor and the
Servicer made in any certificates  pursuant to the provisions  hereof and of the
Underwriting Agreement, to the performance by the Depositor of its covenants and
agreements  contained  herein  and  to  the  following   additional   conditions
precedent:

                  (a) All actions  required to be taken and all filings required
to be  made  by or on  behalf  of the  Depositor  under  the  1933  Act  and the
Securities  Exchange Act of 1934,  as amended (the "1934 Act") prior to the sale
of the Offered Securities shall have been duly taken or made.

                  (b) (i) No stop  order  suspending  the  effectiveness  of the
Registration  Statement shall be in effect; (ii) no proceedings for such purpose
shall be pending  before or  threatened by the  Commission,  or by any authority
administering  any state  securities or "Blue Sky" laws;  (iii) any requests for
additional  information on the part of the  Commission  shall have been complied
with to the Representative's reasonable satisfaction;  (iv) since the respective
dates as of which  information  is given in the  Registration  Statement and the
Prospectus except as otherwise stated therein, there shall have been no material
adverse  change in the  condition,  financial or otherwise,  earnings,


                                       2
<PAGE>

affairs,  regulatory situation or business prospects of the Depositor; (v) there
are no  material  actions,  suits or  proceedings  pending  before  any court or
governmental agency, authority or body or threatened, affecting the Depositor or
the transactions  contemplated by the Underwriting Agreement; (vi) the Depositor
is  not in  violation  of  its  charter  or its  by-laws  or in  default  in the
performance or observance of any  obligation,  agreement,  covenant or condition
contained in any contract,  indenture,  mortgage, loan agreement, note, lease or
other  instrument to which it is a party or by which it or its properties may be
bound, which violations or defaults  separately or in the aggregate would have a
material  adverse effect on the Depositor;  and (vii) the  Representative  shall
have  received,  on the Closing Date a  certificate,  dated the Closing Date and
signed by an executive officer of the Depositor, to the foregoing effect.

                  (c) Subsequent to the execution of the Underwriting Agreement,
there shall not have  occurred any of the  following:  (i) if at or prior to the
Closing Date,  trading in securities on the New York Stock  Exchange  shall have
been  suspended or any material  limitation in trading in  securities  generally
shall have been established on such exchange, or a banking moratorium shall have
been declared by New York or United States  authorities;  (ii) if at or prior to
the Closing Date, there shall have been an outbreak or escalation of hostilities
between the United States and any foreign power, or of any other insurrection or
armed conflict involving the United States which results in the declaration of a
national emergency or war, and, in the reasonable opinion of the Representative,
makes it impracticable  or inadvisable to offer or sell the Offered  Securities;
or (iii) if at or prior to the Closing Date, a general  moratorium on commercial
banking activities in New York shall have been declared by either federal or New
York State authorities.

                  (d) The  Representative  shall have  received,  on the Closing
Date, a certificate dated the Closing Date and signed by an executive officer of
the Depositor to the effect that attached  thereto is a true and correct copy of
the letter from each nationally  recognized  statistical rating organization (as
that term is defined by the Commission for purposes of Rule 436(g)(2)  under the
1933  Act)  that  rated the  Offered  Securities  and  confirming  that,  unless
otherwise specified in the Underwriting  Agreement,  the Offered Securities have
been rated in the highest rating  categories by each such  organization and that
each such rating has not been rescinded since the date of the applicable letter.

                  (e) The  Representative  shall have  received,  on the Closing
Date, an opinion of Dewey  Ballantine  LLP,  special  counsel for the Depositor,
dated the Closing Date, in form and substance satisfactory to the Representative
and  containing  opinions  substantially  to the  effect  set forth in Exhibit A
hereto.

                  (f) The  Representative  shall have  received,  on the Closing
Date, an opinion of counsel for the Sponsor, dated the Closing Date, in form and
substance satisfactory to the Representative and counsel for the Underwriter and
containing opinions substantially to the effect set forth in Exhibit B hereto.


                  (g) The  Representative  shall have  received,  on the Closing
Date, an opinion of counsel for the Indenture  Trustee,  dated the Closing Date,
in form and substance  satisfactory  to the  Representative  and counsel for the
Underwriter  and containing  opinions  substantially  to the effect set forth in
Exhibit C hereto.


                                       3
<PAGE>

                  (h) The  Representative  shall have  received,  on the Closing
Date, an opinion of Dewey Ballantine LLP, counsel for the Underwriter, dated the
Closing Date, with respect to the  incorporation of the Depositor,  the validity
of the Offered Securities,  the Registration Statement, the Prospectus and other
related  matters as the Underwriter  may reasonably  require,  and the Depositor
shall have  furnished  to such  counsel  such  documents as they request for the
purpose of enabling them to pass upon such matters.

                  (i) The  Representative  shall have  received,  on the Closing
Date,  such other opinions of Counsel in form and substance  satisfactory to the
Representative  and  counsel  to the  Underwriter  as the  Representative  shall
request.

                  (j) The Representative shall have received, on or prior to the
date of  first  use of each of the  preliminary  prospectus  supplement  and the
prospectus  supplement  relating to the Offered  Securities,  and on the Closing
Date if requested by the Representative,  letters of independent  accountants of
the  Depositor in the form and  reflecting  the  performance  of the  procedures
previously requested by the Representative.

                  (k)  The  Depositor  shall  have  furnished  or  caused  to be
furnished  to  the  Representative  on the  Closing  Date  a  certificate  of an
executive officer of the Depositor  satisfactory to the Representative as to the
accuracy of the representations and warranties of the Depositor herein at and as
of such Closing Date as if made as of such date,  as to the  performance  by the
Depositor  of all of its  obligations  hereunder  to be performed at or prior to
such  Closing  Date,  and as to such  other  matters as the  Representative  may
reasonably request;

                  (l)  The  Servicer  shall  have  furnished  or  caused  to  be
furnished to the Representative on the Closing Date a certificate of officers of
the  Master  Servicer  in form  and  substance  reasonably  satisfactory  to the
Representative;

                  (m) The Note Guaranty  Insurance  Policy (the "Note  Insurance
Policy")  shall have been duly  executed  and issued at or prior to the  Closing
Date and shall conform in all material  respects to the  description  thereof in
the Prospectus Supplement.

                  (n) The  Representative  shall have  received,  on the Closing
Date,  an opinion of counsel to Financial  Security  Assurance  Inc.  (the "Note
Insurer"),  dated the Closing Date, in form and  substance  satisfactory  to the
Representative   and  counsel  for  the  Underwriter  and  containing   opinions
substantially to the effect set forth in Exhibit D hereto.


                  (o) On or prior  to the  Closing  Date  there  shall  not have
occurred  any  downgrading,  nor shall  any  notice  have been  given of (i) any
intended  or  potential  downgrading  or (ii) any review or  possible  change in
rating the direction of which has not been indicated, in the rating accorded the
Note Insurer's claims paying ability by any "nationally  recognized  statistical
rating organization," as such term is defined for purposes of the 1933 Act.

                  (p) There has not  occurred  any  change,  or any  development
involving a prospective change, in the condition,  financial or otherwise, or in
the  earnings,  business  or  operations,  since  December  31, 1997 of the Note
Insurer, that is in the Representative's  judgment material and adverse and that
makes it in the  Representative's  judgment  impracticable to market the Offered
Securities on the terms and in the manner contemplated in the Prospectus.


                                       4
<PAGE>

                  (q) The  Representative  shall have  received,  on the Closing
Date, a certificate dated the Closing Date and signed by the President, a senior
vice  president  or a vice  president of the Note Insurer to the effect that the
signer of such certificate has carefully examined the Note Insurance Policy, the
Insurance Agreement dated the Closing Date (the "Insurance Agreement") among the
Note Insurer, the Issuer, the Servicer,  the Depositor and the Indenture Trustee
and the related documents and that, to the best of his or her knowledge based on
reasonable investigation:

                  (i) there are no  actions,  suits or  proceedings  pending  or
                  threatened  against or affecting  the Note Insurer  which,  if
                  adversely determined,  individually or in the aggregate, would
                  adversely affect the Note Insurer's performance under the Note
                  Insurance Policy or the Insurance Agreement;

                  (ii) each person who, as an officer or  representative  of the
                  Note Insurer,  signed or signs the Note Insurance Policy,  the
                  Insurance  Agreement or any other document  delivered pursuant
                  hereto,  on the  date  thereof,  or on the  Closing  Date,  in
                  connection with the  transactions  described in this Agreement
                  was, at the respective times of such signing and delivery, and
                  is now,  duly elected or  appointed,  qualified  and acting as
                  such officer or  representative,  and the  signatures  of such
                  persons   appearing  on  such   documents  are  their  genuine
                  signatures;

                  (iii) the  information  contained in the Prospectus  under the
                  caption  "THE  NOTE  INSURANCE"  is true  and  correct  in all
                  material  respects and does not omit to state a material  fact
                  with respect to the  description of the Note Insurance  Policy
                  or the  ability  of the  Note  Insurer  to  meet  its  payment
                  obligations under the Note Insurance Policy;

                  (iv) the tables  regarding the Note  Insurer's  capitalization
                  set forth  under the  heading  "THE  NOTE  INSURANCE  The Note
                  Insurer" present fairly the capitalization of the Note Insurer
                  as of March 31, 1998;

                  (v) on or  prior  to the  Closing  Date,  there  has  been  no
                  downgrading, nor has any notice been given of (i) any intended
                  or  potential  downgrading  or (ii)  any  review  or  possible
                  changes  in  rating  the  direction  of  which  has  not  been
                  indicated, in the rating accorded the claims paying ability of
                  the Note  Insurer by any  "nationally  recognized  statistical
                  rating  organization," as such term is defined for purposes of
                  the 1933 Act;

                  (vi) the  audited  balance  sheet of the  Note  Insurer  as of
                  December  31,  1997 and the  related  statement  of income and
                  retained  earnings  for the fiscal  year then  ended,  and the
                  accompanying  footnotes,  together with an opinion  thereon of
                  Coopers  &  Lybrand  L.L.P.,   independent   certified  public
                  accountants,  copies of which are incorporated by reference in
                  the  Prospectus,  fairly present in all material  respects the
                  financial  condition  of the Note  Insurer as of such date and
                  for the period covered by such  statements in accordance  with
                  generally accepted accounting principles consistently applied.



                                       5
<PAGE>

                  (vii) to the best  knowledge of such officer,  since  December
                  31,  1997 no  material  adverse  change  has  occurred  in the
                  financial position of the Note Insurer other than as set forth
                  in the Prospectus.

                  The officer of the Note Insurer  certifying to items (v)-(vii)
                  shall  be  an  officer  in  charge  of a  principal  financial
                  function.  The Note Insurer shall attach to such certificate a
                  true  and  correct  copy of its  certificate  or  articles  of
                  incorporation,  as appropriate,  and its bylaws,  all of which
                  are in full force and effect on the date of such certificate.


                  (r) The Representative  shall have been furnished such further
information,  certificates,  documents  and opinions as the  Representative  may
reasonably request.


                  SECTION   5.   Covenants   of  the   Depositor.   In   further
consideration   of  the  agreements  of  the   Underwriters   contained  in  the
Underwriting Agreement, the Depositor covenants as follows:


                  (a) To furnish the Representative,  without charge,  copies of
the Registration  Statement and any amendments thereto including exhibits and as
many copies of the Prospectus and any supplements and amendments  thereto as the
Representative may from time to time reasonably request.

                  (b)  Immediately  following the execution of the  Underwriting
Agreement,  the Depositor will prepare a prospectus supplement setting forth the
principal amount,  notional amount or stated amount,  as applicable,  of Offered
Securities covered thereby,  the price at which the Offered Securities are to be
purchased by the  Underwriters  from the  Depositor,  either the initial  public
offering price or prices or the method by which the price or prices at which the
Offered  Securities are to be sold will be determined,  the selling  concessions
and  reallowances,  if any, any delayed  delivery  arrangements,  and such other
information  as  the  Representative  and  the  Depositor  deem  appropriate  in
connection with the offering of the Offered  Securities,  but the Depositor will
not file any amendment to the  Registration  Statement or any  supplement to the
Prospectus of which the  Representative  shall not previously  have been advised
and furnished with a copy a reasonable  time prior to the proposed  filing or to
which the Representative shall have reasonably objected.  The Depositor will use
its best efforts to cause any amendment to the Registration  Statement to become
effective as promptly as possible. During the time when a Prospectus is required
to be delivered  under the 1933 Act, the  Depositor  will comply so far as it is
able  with all  requirements  imposed  upon it by the 1933 Act and the rules and
regulations  thereunder  to the extent  necessary to permit the  continuance  of
sales or of dealings in the Offered Securities in accordance with the provisions
hereof and of the  Prospectus,  and the Depositor will prepare and file with the
Commission,  promptly upon request by the Representative,  any amendments to the
Registration  Statement or supplements to the Prospectus  which may be necessary
or advisable in connection with the  distribution  of the Offered  Securities by
the  Underwriters,  and will use its best  efforts  to cause  the same to become
effective as promptly as possible. The Depositor will advise the Representative,
promptly after it receives notice thereof, of the time when any amendment to the
Registration   Statement  or  any  amended  Registration  Statement  has  become
effective or any supplement to the Prospectus or any amended Prospectus has been
filed. The Depositor will advise the Representative,  promptly after it receives
notice or obtains  knowledge  thereof,  of the issuance


                                       6
<PAGE>


by  the  Commission  of any  stop  order  suspending  the  effectiveness  of the
Registration  Statement or any order  preventing  or  suspending  the use of any
preliminary Prospectus or the Prospectus, or the suspension of the qualification
of the Offered  Securities for offering or sale in any  jurisdiction,  or of the
initiation or  threatening  of any  proceeding  for any such purpose,  or of any
request  made  by the  Commission  for  the  amending  or  supplementing  of the
Registration Statement or the Prospectus or for additional information,  and the
Depositor  will use its best  efforts to prevent  the  issuance of any such stop
order or any order suspending any such  qualification,  and if any such order is
issued, to obtain the lifting thereof as promptly as possible.

                  (c) If, at any time when a prospectus  relating to the Offered
Securities is required to be delivered under the 1933 Act, any event occurs as a
result of which the Prospectus as then amended or supplemented would include any
untrue statement of a material fact, or omit to state any material fact required
to be stated therein or necessary to make the statements  therein,  in the light
of the  circumstances  under which they were made, not  misleading,  or if it is
necessary for any other reason to amend or supplement  the  Prospectus to comply
with the 1933 Act, to promptly notify the Representative  thereof and upon their
request to prepare and file with the Commission, at the Depositor's own expense,
an amendment or supplement  which will correct such statement or omission or any
amendment which will effect such compliance.

                  (d) During the period when a prospectus  is required by law to
be delivered in connection with the sale of the Offered  Securities  pursuant to
the  Underwriting  Agreement,  the Depositor will file, on a timely and complete
basis,  all documents  that are required to be filed by the  Depositor  with the
Commission pursuant to Sections 13, 14, or 15(d) of the 1934 Act.

                  (e) To qualify the Offered Securities for offer and sale under
the securities or "Blue Sky" laws of such  jurisdictions  as the  Representative
shall  reasonably   request  and  to  pay  all  expenses   (including  fees  and
disbursements  of  counsel)  in  connection  with  such   qualification  of  the
eligibility  of the Offered  Securities  for  investment  under the laws of such
jurisdictions as the  Representative  may designate  provided that in connection
therewith  the  Depositor  shall not be required to qualify to do business or to
file a general consent to service of process in any jurisdiction.

                  (f) To make generally  available to the  Depositor's  security
holders, as soon as practicable, but in any event not later than eighteen months
after  the  date  on  which  the  filing  of  the  Prospectus,   as  amended  or
supplemented,  pursuant to Rule 424 under the 1933 Act first occurs, an earnings
statement of the Depositor  covering a twelve-month  period  beginning after the
date of the  Underwriting  Agreement,  which  shall  satisfy the  provisions  of
Section 11(a) of the 1933 Act and the  applicable  rules and  regulations of the
Commission thereunder (including, at the option of the Depositor, Rule 158).

                  (g)  For so  long  as any of  the  Offered  Securities  remain
outstanding,  to furnish to the Representative upon request in writing copies of
such  financial  statements  and  other  periodic  and  special  reports  as the
Depositor  may from time to time  distribute  generally to its  creditors or the
holders of the Offered Securities and to furnish to the Representative copies of
each  annual or other  report the  Depositor  shall be required to file with the
Commission.



                                       7
<PAGE>

                  (h)  For so  long  as any of  the  Offered  Securities  remain
outstanding,  the Depositor  will, or will cause the Servicer to, furnish to the
Representative,  as soon as  available,  a copy of (i) the annual  statement  of
compliance  delivered  by  the  Servicer  to the  Indenture  Trustee  under  the
Servicing Agreement,  (ii) the annual independent public accountants'  servicing
report furnished to the Indenture  Trustee pursuant to the Servicing  Agreement,
(iii) each report regarding the Offered Securities mailed to the holders of such
Securities,  and (iv) from time to time, such other information  concerning such
Securities as the Representative may reasonably request.

                  SECTION 6.  Representations  and  Warranties of the Depositor.
The Depositor represents and warrants to, and agrees with, each Underwriter,  as
of the date of the Underwriting Agreement, as follows:


                  (a) The Registration Statement including a prospectus relating
to the Securities and the offering  thereof from time to time in accordance with
Rule  415  under  the  1933 Act has been  filed  with  the  Commission  and such
Registration  Statement,  as amended to the date of the Underwriting  Agreement,
has  become  effective.  No stop  order  suspending  the  effectiveness  of such
Registration  Statement has been issued and no  proceeding  for that purpose has
been  initiated  or  threatened  by  the  Commission.  A  prospectus  supplement
specifically  relating  to  the  Offered  Securities  will  be  filed  with  the
Commission  pursuant to Rule 424 under the 1933 Act; provided,  however,  that a
supplement to the Prospectus  prepared  pursuant to Section 5(b) hereof shall be
deemed to have supplemented the Base Prospectus only with respect to the Offered
Securities  to which it relates.  The  conditions  to the use of a  registration
statement  on  Form  S-3  under  the  1933  Act,  as set  forth  in the  General
Instructions  on Form S-3,  and the  conditions  of Rule 415 under the 1933 Act,
have  been  satisfied  with  respect  to  the  Depositor  and  the  Registration
Statement.  There  are no  contracts  or  documents  of the  Depositor  that are
required to be filed as exhibits to the Registration  Statement  pursuant to the
1933 Act or the rules and regulations thereunder that have not been so filed.

                  (b) On the effective date of the Registration  Statement,  the
Registration  Statement  and  the  Base  Prospectus  conformed  in all  material
respects  to the  requirements  of the 1933 Act and the  rules  and  regulations
thereunder,  and did not include any untrue statement of a material fact or omit
to state any material  fact  required to be stated  therein or necessary to make
the statements therein not misleading; on the date of the Underwriting Agreement
and as of the  Closing  Date,  the  Registration  Statement  and the  Prospectus
conform,  and as amended or  supplemented,  if  applicable,  will conform in all
material  respects  to the  requirements  of the  1933  Act  and the  rules  and
regulations thereunder,  and on the date of the Underwriting Agreement and as of
the Closing Date, neither of such documents, any Computational Materials nor any
ABS Term Sheets  includes any untrue  statement  of a material  fact or omits to
state any material fact  required to be stated  therein or necessary to make the
statements  therein not misleading,  and neither of such documents as amended or
supplemented,  if  applicable,  will include any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary to make the statements therein not misleading; provided, however, that
the foregoing does not apply to statements or omissions in any of such documents
based upon written  information  furnished to the  Depositor by any  Underwriter
specifically  for  use  therein.  "Computational  Materials"  shall  mean  those
materials  delivered  within the meaning of the  no-action  letter dated May 20,
1994 issued by the Division of Corporation  Finance of the Commission to Kidder,
Peabody  Acceptance  Corporation  I. Kidder,  Peabody & Co.,  Incorporated,  and
Kidder  Structured Asset Corporation and the no-action letter



                                       8
<PAGE>

dated  May 27,  1994  issued  by the  Division  of  Corporation  Finance  of the
Commission  to the Public  Securities  Association  for which the filing of such
material is a condition of the relief granted in such letters.  "ABS Term Sheet"
shall mean those materials  delivered in the form of "Structural Term Sheets" or
"Collateral  Term  Sheets",  in each case  within the  meaning of the  no-action
letter dated February 13, 1995 issued by the Division of Corporation  Finance of
the Commission to the Public Securities Association for which the filing of such
material is a condition of the relief granted in such letter.

                  (c)  Since the  respective  dates as of which  information  is
given in the  Registration  Statement  and the  Prospectus,  except as otherwise
stated  therein,  there has been no material  adverse  change in the  condition,
financial or  otherwise,  earnings,  affairs,  regulatory  situation or business
prospects of the Depositor, whether or not arising in the ordinary course of the
business of the Depositor.

                  (d) The  Depositor  has been  duly  organized  and is  validly
existing as a corporation  in good standing under the laws of the State of North
Carolina.


                  (e)  The  Depositor  has all  requisite  power  and  authority
(corporate  and  other) and all  requisite  authorizations,  approvals,  orders,
licenses,  certificates  and permits of and from all  government  or  regulatory
officials and bodies to own its properties, to conduct its business as described
in the  Registration  Statement and the Prospectus  and to execute,  deliver and
perform this Agreement, the Underwriting Agreement, the Deposit Trust Agreement,
Loan Sale  Agreement  and the Loan  Transfer  Agreement,  except  such as may be
required under state securities or Blue Sky laws in connection with the purchase
and  distribution  by the  Underwriters  of the  Offered  Securities;  all  such
authorizations,  approvals, orders, licenses, certificates are in full force and
effect and contain no unduly burdensome provisions;  and, except as set forth or
contemplated in the Registration Statement or the Prospectus, there are no legal
or governmental  proceedings pending or, to the best knowledge of the Depositor,
threatened  that  would  result  in  a  material  modification,   suspension  or
revocation thereof.

                  (f) The Offered Securities have been duly authorized, and when
the Offered  Securities  are issued and delivered  pursuant to the  Underwriting
Agreement,  the  Offered  Securities  will have been duly  executed,  issued and
delivered  and will be  entitled  to the  benefits  provided  by the  Indenture,
subject,  as  to  the  enforcement  of  remedies,   to  applicable   bankruptcy,
reorganization,  insolvency,  moratorium  and other laws affecting the rights of
creditors generally,  and to general principles of equity (regardless of whether
the  entitlement  to such benefits is considered in a proceeding in equity or at
law), and will conform in substance to the description  thereof contained in the
Registration Statement and the Prospectus,  and will in all material respects be
in the form contemplated by the Indenture.

                  (g)  The  execution  and  delivery  by the  Depositor  of this
Agreement,  the Underwriting Agreement, the Deposit Trust Agreement and the Loan
Transfer  Agreement are within the corporate  power of the Depositor and neither
the execution and delivery by the Depositor of this Agreement,  the Underwriting
Agreement,  the Deposit Trust  Agreement,  the Loan Sale  Agreement and the Loan
Transfer  Agreement,  nor the  consummation by the Depositor of the transactions
therein  contemplated,  nor the  compliance by the Depositor with the provisions
thereof,  will  conflict  with or result in a breach of, or constitute a default
under,  the charter or the by-laws of


                                       9
<PAGE>


the  Depositor  or  any  of  the  provisions  of  any  law,  governmental  rule,
regulation,   judgment,  decree  or  order  binding  on  the  Depositor  or  its
properties,  or any of the  provisions of any indenture,  mortgage,  contract or
other  instrument to which the Depositor is a party or by which it is bound,  or
will result in the creation or imposition of a lien,  charge or encumbrance upon
any of its  property  pursuant  to the  terms of any such  indenture,  mortgage,
contract or other  instrument,  except such as have been obtained under the 1933
Act   and   such   consents,   approvals,   authorizations,   registrations   or
qualifications  as may be required  under state  securities  or Blue Sky laws in
connection with the purchase and  distribution of the Offered  Securities by the
Underwriters.

                  (h) The  Underwriting  Agreement has been,  and at the Closing
Date the Deposit Trust Agreement,  the Loan Transfer Agreement and the Loan Sale
Agreement  will have  been,  duly  authorized,  executed  and  delivered  by the
Depositor.

                  (i)  At  the  Closing  Date,  each  of  this  Agreement,   the
Underwriting Agreement, the Deposit Trust Agreement, the Loan Sale Agreement and
the  Loan  Transfer  Agreement  will  constitute  a  legal,  valid  and  binding
obligation of the Depositor,  enforceable  against the Depositor,  in accordance
with its terms,  subject,  as to the  enforcement  of  remedies,  to  applicable
bankruptcy, reorganization,  insolvency, moratorium and other laws affecting the
rights of  creditors  generally,  and to  general  principles  of equity and the
discretion of the court  (regardless of whether the enforcement of such remedies
is considered in a proceeding in equity or at law).

                  (j) No filing or  registration  with,  notice to, or  consent,
approval, non-disapproval,  authorization or order or other action of, any court
or  governmental  authority  or agency is required for the  consummation  by the
Depositor of the transactions  contemplated by this Agreement,  the Underwriting
Agreement,  the Deposit Trust  Agreement,  the Loan Sale  Agreement and the Loan
Transfer Agreement,  except such as have been obtained and except such as may be
required  under the 1933 Act,  the rules and  regulations  thereunder,  or state
securities or "Blue Sky" laws, in connection with the purchase and  distribution
of the Offered Securities by the Underwriters.

                  (k)  The  Depositor  owns or  possesses  or has  obtained  all
material governmental licenses,  permits,  consents, orders, approvals and other
authorizations  necessary to lease,  own or license,  as the case may be, and to
operate,  its properties and to carry on its business as presently conducted and
has received no notice of  proceedings  relating to the  revocation  of any such
license,  permit, consent, order or approval,  which singly or in the aggregate,
if the subject of an unfavorable decision,  ruling or finding,  would materially
adversely affect the conduct of the business,  results of operations,  net worth
or condition (financial or otherwise) of the Depositor.

                  (l) Other than as set forth or contemplated in the Prospectus,
there are no legal or governmental proceedings pending to which the Depositor is
a party or of which any  property  of the  Depositor  is the subject  which,  if
determined  adversely to the Depositor  would  individually  or in the aggregate
have a  material  adverse  effect on the  condition  (financial  or  otherwise),
earnings,  affairs,  or business or business  prospects of the Depositor and, to
the best of the  Depositor's  knowledge,  no such  proceedings are threatened or
contemplated by governmental authorities or threatened by others.

                  (m) Each of the Offered  Securities  will,  when issued,  be a
"mortgage  related  security" as such term is defined in Section 3(a)(41) of the
1934 Act.



                                       10
<PAGE>

                  (n) At the Closing Date, or any date on which  Subsequent Home
Loans are  transferred  by the  Depositor  to the Issuer  (each,  a  "Subsequent
Transfer Date"), as the case may be, the  representations and warranties made by
the  Depositor in such Loan  Transfer  Agreement  will be true and correct as of
such date.

                  (o) At the time of execution and delivery of the Loan Transfer
Agreement, or on any Subsequent Transfer Date, as the case may be, the Depositor
will have good and  marketable  title to the Initial Home Equity  Loans,  or the
Subsequent  Home Equity  Loans,  as the case may be,  being  transferred  to the
Issuer  pursuant to the Loan Transfer  Agreement,  or the Subsequent Home Equity
Loans,  free and  clear of any  lien,  mortgage,  pledge,  charge,  encumbrance,
adverse  claim  or  other  security  interest  claiming  through  the  Depositor
(collectively,  "Liens"),  and will not have  assigned  to any person any of its
right,  title or interest in such Initial Home Equity Loans,  or the  Subsequent
Home Equity Loans, as the case may be, or in such Loan Transfer  Agreement,  the
Depositor will have the power and authority to transfer such Initial Home Equity
Loans, or Subsequent Home Equity Loans, as the case may be, to the Issuer and to
cause the Issuer to transfer the Offered Securities to each of the Underwriters,
and upon execution and delivery to the Issuer of the Loan Transfer Agreement and
delivery to each of the Underwriters of the Offered Securities,  the Issuer will
have  good and  marketable  title  to the  Initial  Home  Equity  Loans,  or the
Subsequent Home Equity Loans,  as the case may be, and each of the  Underwriters
will have good and marketable title to the Offered Securities, in each case free
and clear of any Liens claiming through the Depositor.

                  (p) The  Indenture  has been  duty  qualified  under the Trust
Indenture  Act of  1939,  as  amended,  and the  Issuer  is not  required  to be
registered under the Investment Company Act of 1940, as amended.

                  (q)  Any  taxes,  fees  and  other  governmental   charges  in
connection  with the  execution,  delivery and issuance of this  Agreement,  the
Underwriting  Agreement,  the Deposit Trust Agreement,  the Loan Sale Agreement,
the Loan Transfer  Agreement,  and the Offered  Securities  have been or will be
paid at or prior to the Closing Date.

                  SECTION 7. Indemnification and Contribution. (a) The Depositor
agrees to indemnify and hold harmless each  Underwriter  (including  First Union
Capital Markets Corp. acting in its capacity as Representative and as one of the
Underwriters),  and each person, if any, who controls any Underwriter within the
meaning of the 1933 Act,  against any losses,  claims,  damages or  liabilities,
joint or  several,  to which such  Underwriter  or such  controlling  person may
become subject under the 1933 Act or otherwise,  insofar as such losses, claims,
damages or liabilities (or actions in respect thereof) arise out of or are based
upon any untrue  statement or alleged  untrue  statement  of any  material  fact
contained  in  the  Registration  Statement,  any  Preliminary  Prospectus,  the
Prospectus,  any Computational  Materials, any ABS Term Sheets, or any amendment
or supplement thereto, or arise out of or are based upon the omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements therein not misleading, and will reimburse each
Underwriter  and each such  controlling  person for any legal or other  expenses
reasonably incurred by such Underwriter or such controlling person in connection
with  investigating  or defending  any such loss,  claim,  damage,  liability or
action;  provided,  however,  that the Depositor  will not be liable in any such
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon any untrue statement or alleged untrue statement or omission or
alleged omission made in the Registration Statement, any Preliminary


                                       11
<PAGE>


Prospectus,  the  Prospectus or any amendment or supplement  thereto in reliance
upon and in conformity with (1) written  information  furnished to the Depositor
by any Underwriter  through the  Representative  specifically for use therein or
(2)  information  regarding  the Home Equity Loans except to the extent that the
Depositor has been indemnified by the Sponsor.  This indemnity agreement will be
in addition to any liability which the Depositor may otherwise have.


                  (b) Each  Underwriter  will  indemnify  and hold  harmless the
Depositor,  each of the Depositor's directors,  each of the Depositor's officers
who signed the Registration  Statement and each person, if any, who controls the
Depositor,  within the  meaning of the 1933 Act,  against  any  losses,  claims,
damages or liabilities to which the Depositor, or any such director,  officer or
controlling person may become subject, under the 1933 Act or otherwise,  insofar
as such losses,  claims,  damages or liabilities (or actions in respect thereof)
arise out of or are based upon any untrue  statement or alleged untrue statement
of any material fact contained in the  Registration  Statement,  any Preliminary
Prospectus,  the Prospectus, any Computational Materials, any ABS Term Sheets or
any amendment or supplement  thereto,  or any other  prospectus  relating to the
Offered  Securities,  or arise out of or are based upon the  omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the  statements  therein not  misleading,  in each case to the
extent,  but only to the extent,  that such untrue  statements or alleged untrue
statements  or omission  or alleged  omission  was made in reliance  upon and in
conformity  with  written   information   furnished  to  the  Depositor  by  any
Underwriter  through the Representative  specifically for use therein;  and each
Underwriter  will reimburse any legal or other expenses  reasonably  incurred by
the Depositor or any such director,  officer or controlling person in connection
with  investigating  or defending  any such loss,  claim,  damage,  liability or
action. This indemnity agreement will be in addition to any liability which such
Underwriter may otherwise have. The Depositor  acknowledges  that the statements
set  forth  under  the  caption  "UNDERWRITING"  in  the  Prospectus  Supplement
constitute  the only  information  furnished to the Depositor by or on behalf of
any  Underwriter  for  use  in  the  Registration  Statement,   any  Preliminary
Prospectus or the Prospectus,  and each of the several  Underwriters  represents
and warrants that such statements are correct as to it.

                  (c) In order to provide for just and equitable contribution in
circumstances  in which the  indemnity  agreement  provided for in the preceding
parts  of  this  Section  7 is for  any  reason  held  to be  unavailable  to or
insufficient to hold harmless an indemnified  party under  subsection (a) or (b)
above in respect of any losses,  claims,  damages or liabilities  (or actions in
respect  thereof)  referred  to  therein,  then  the  indemnifying  party  shall
contribute to the amount paid or payable by the indemnified party as a result of
such losses,  claims,  damages or liabilities  (or actions in respect  thereof);
provided, however, that no person guilty of fraudulent misrepresentation (within
the meaning of Section 11(f) of the 1933 Act) shall be entitled to  contribution
from any  person  who was not guilty of such  fraudulent  misrepresentation.  In
determining  the amount of  contribution  to which the  respective  parties  are
entitled,  there  shall be  considered  the  relative  benefits  received by the
Depositor on the one hand, and the  Underwriter on the other,  from the offering
of the Offered  Securities  (taking  into account the portion of the proceeds of
the offering realized by each), the Depositor's and the  Underwriters'  relative
knowledge and access to information  concerning the matter with respect to which
the claim was asserted,  the opportunity to correct and prevent any statement or
omission,   and  any  other   equitable   considerations   appropriate   in  the
circumstances.  The  Depositor and the  Underwriters  agree that it would not be
equitable if the amount of such  contribution were determined by pro rata or per
capita  allocation (even if the Underwriters were


                                       12
<PAGE>


treated as one entity for such purpose).  No  Underwriter or person  controlling
such Underwriter shall be obligated to make contribution  hereunder which in the
aggregate exceeds the total underwriting fee of the Offered Securities purchased
by such Underwriter under the Underwriting Agreement,  less the aggregate amount
of any damages which such Underwriter and its controlling persons have otherwise
been required to pay in respect of the same or any substantially  similar claim.
The Underwriter's  obligation to contribute  hereunder are several in proportion
to their respective underwriting obligations and not joint. For purposes of this
Section 7, each person,  if any, who controls an Underwriter  within the meaning
of Section 15 of the 1933 Act shall have the same rights to contribution as such
Underwriter,  and each director of the Depositor,  each officer of the Depositor
who signed the Registration Statement, and each person, if any, who controls the
Depositor  within the meaning of Section 15 of the 1933 Act, shall have the same
rights to contribution as the Depositor.

                  (d) The  parties  hereto  agree  that the  first  sentence  of
Section 6 of the  Indemnification  Agreement (the  "Indemnification  Agreement")
dated as of the  Closing  Date among the Note  Insurer,  First  Greensboro  Home
Equity,  Inc.,  and  First  Union  Capital  Markets,  division  of  Wheat  First
Securities,  Inc. , shall not be construed as limiting the Depositor's  right to
enforce its rights under Section 7 of this Agreement.  The parties further agree
that,  as between  the parties  hereto,  to the extent  that the  provisions  of
Section 6 of the  Indemnification  Agreement conflict with Section 7 hereof, the
provisions of Section 7 hereof shall govern.

                  SECTION   8.   Survival   of   Certain   Representations   and
Obligations. The respective representations,  warranties, agreements, covenants,
indemnities and other statements of the Depositor,  its officers and the several
Underwriters set forth in, or made pursuant to, the Underwriting Agreement shall
remain in full force and effect,  regardless of any investigation,  or statement
as to  the  result  thereof,  made  by or on  behalf  of  any  Underwriter,  the
Depositor,  or any of the officers or directors or any controlling person of any
of the foregoing,  and shall survive the delivery of and payment for the Offered
Securities.

                  SECTION 9. Termination.  (a) The Underwriting Agreement may be
terminated by the Depositor by notice to the  Representative in the event that a
stop order suspending the effectiveness of the Registration Statement shall have
been  issued or  proceedings  for that  purpose  shall have been  instituted  or
threatened.

                  (b)  The  Underwriting  Agreement  may  be  terminated  by the
Representative  by notice to the Depositor in the event that the Depositor shall
have failed,  refused or been unable to perform all  obligations and satisfy all
conditions  to be performed or satisfied  hereunder by the Depositor at or prior
to the Closing Date.

                  (c) Termination of the Underwriting Agreement pursuant to this
Section 9 shall be without  liability of any party to any other party other than
as provided in Sections 7 and 11 hereof.

                  SECTION 10.  Default of  Underwriters.  If any  Underwriter or
Underwriters  defaults  or  default  in their  obligation  to  purchase  Offered
Securities  which it or they have  agreed  to  purchase  under the  Underwriting
Agreement and the aggregate  principal  amount of the Offered  Securities  which
such defaulting Underwriter or Underwriters agreed but failed to purchase is ten
percent or less of the aggregate  principal  amount,  notional  amount or stated
amount,  as  applicable,


                                       13
<PAGE>

of the Offered  Securities to be sold under the Underwriting  Agreement,  as the
case may be, the other Underwriters  shall be obligated  severally in proportion
to their respective commitments under the Underwriting Agreement to purchase the
Offered Securities which such defaulting  Underwriter or Underwriters agreed but
failed to purchase.  If any  Underwriter or  Underwriters so defaults or default
and the aggregate  principal  amount of the Offered  Securities  with respect to
which such  default or defaults  occurs or occur is more than ten percent of the
aggregate principal amount, notional amount or stated amount, as applicable,  of
Offered Securities to be sold under the Underwriting  Agreement, as the case may
be, and arrangements  satisfactory to the  Representative  and the Depositor for
the purchase of such Offered Securities by other persons (who may include one or
more of the non-defaulting  Underwriters  including the  Representative) are not
made within 36 hours after any such default,  the  Underwriting  Agreement  will
terminate  without liability on the part of any  non-defaulting  Underwriters or
the Depositor  except for the expenses to be paid or reimbursed by the Depositor
pursuant to Section 11 hereof. As used in the Underwriting  Agreement,  the term
"Underwriter"  includes any person  substituted  for an  Underwriter  under this
Section 10. Nothing herein shall relieve a defaulting Underwriter from liability
for its default.


                  SECTION 11.  Expenses.  The Depositor  agrees with the several
Underwriters that:


                  (a)  whether  or  not  the  transactions  contemplated  in the
Underwriting   Agreement  are  consummated  or  the  Underwriting  Agreement  is
terminated,  the  Depositor  will  pay all  fees and  expenses  incident  to the
performance of its obligations under the Underwriting Agreement,  including, but
not limited to, (i) the  Commission's  registration  fee,  (ii) the  expenses of
printing  and   distributing   the   Underwriting   Agreement  and  any  related
underwriting documents,  the Registration Statement, any Preliminary Prospectus,
the Prospectus,  any amendments or supplements to the Registration  Statement or
the Prospectus,  and any Blue Sky memorandum or legal investment  survey and any
supplements thereto, (iii) fees and expenses of rating agencies, accountants and
counsel for the Depositor, (iv) the expenses referred to in Section 5(e) hereof,
and (v) all  miscellaneous  expenses  referred to in Item 30 of the Registration
Statement;

                  (b)  all  out-of-pocket  expenses,   including  counsel  fees,
disbursements  and  expenses,   reasonably   incurred  by  the  Underwriters  in
connection  with  investigating,  preparing to market and  marketing the Offered
Securities and proposing to purchase and purchasing the Offered Securities under
the  Underwriting  Agreement  will be  borne  and paid by the  Depositor  if the
Underwriting  Agreement is terminated by the Depositor  pursuant to Section 9(a)
hereof or by the Representative on account of the failure,  refusal or inability
on the  part of the  Depositor  to  perform  all  obligations  and  satisfy  all
conditions on the part of the Depositor to be performed or satisfied  hereunder;
and

                  (c)  the  Depositor   will  pay  the  cost  of  preparing  the
certificates for the Offered Securities.

                  Except  as   otherwise   provided  in  this  Section  11,  the
Underwriters   agree  to  pay  all  of  their   expenses  in   connection   with
investigating,  preparing to market and  marketing  the Offered  Securities  and
proposing  to  purchase  and  purchasing  the  Offered   Securities   under  the
Underwriting Agreement, including the fees and expenses of their counsel and any
advertising  expenses incurred by them in making offers and sales of the Offered
Securities.


                                       14
<PAGE>

                  SECTION 12. Notices. All communications under the Underwriting
Agreement shall be in writing and, if sent to the Underwriters, shall be mailed,
delivered or telegraphed and confirmed to the  Representative at the address and
to the attention of the person specified in the Underwriting Agreement,  and, if
sent to the Depositor,  shall be mailed,  delivered or telegraphed and confirmed
to Home Equity  Securitization  Corp., One First Union Center, 301 South College
Street,   Charlotte,   North   Carolina   28202-6001,    Attention:    [Managing
Director-Asset  Finance  Group];  provided,  however,  that  any  notice  to any
Underwriter pursuant to the Underwriting Agreement shall be mailed, delivered or
telegraphed and confirmed to such Underwriter at the address furnished by it.


                  SECTION 13. Representative of Underwriters. Any Representative
identified in the  Underwriting  Agreement will act for the  Underwriters of the
Offered  Securities  and  any  action  taken  by the  Representative  under  the
Underwriting Agreement will be binding upon all of such Underwriters.

                  SECTION 14. Successors. The Underwriting Agreement shall inure
to the  benefit of and shall be binding  upon the several  Underwriters  and the
Depositor and their respective successors and legal representatives, and nothing
expressed or mentioned  herein or in the  Underwriting  Agreement is intended or
shall be construed to give any other person any legal or equitable right, remedy
or claim under or in respect of the  Underwriting  Agreement,  or any provisions
herein contained,  the Underwriting  Agreement and all conditions and provisions
hereof being intended to be and being for the sole and exclusive benefit of such
persons  and  for  the  benefit  of  no  other   person   except  that  (i)  the
representations  and  warranties  of the  Depositor  contained  herein or in the
Underwriting  Agreement  shall also be for the  benefit of any person or persons
who controls or control any Underwriter  within the meaning of Section 15 of the
1933 Act, and (ii) the indemnities by the several Underwriters shall also be for
the benefit of the directors of the Depositor, the officers of the Depositor who
have signed the Registration Statement and any person or persons who control the
Depositor  within the meaning of Section 15 of the 1933 Act. No purchaser of the
Offered  Securities from any Underwriter  shall be deemed a successor because of
such purchase. This Agreement and each Underwriting Agreement may be executed in
two or more counterparts,  each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.

                  SECTION 15. Time of the Essence.  Time shall be of the essence
of each Underwriting Agreement.


                                       15
<PAGE>

                  SECTION  16.   Governing   Law.   This   Agreement   and  each
Underwriting Agreement shall be governed by and construed in accordance with the
laws of the State of New York.


                            [Signature Page Follows]



                                       16
<PAGE>

                  If the  foregoing is in  accordance  with your  understanding,
please sign and return two counterparts hereof.


                                        Yours truly,

                                        HOME EQUITY SECURITIZATION CORP.



                                        By: /s/ Wallace Saunders
                                            ---------------------------------
                                            Name:  Wallace Saunders
                                            Title: Assistant Vice President




Accepted as of the date hereof:

FIRST UNION CAPITAL MARKETS,
A Division of Wheat First Securities, Inc.



By:   /s/Shanker Merchant
      ---------------------------
      Name:  Shanker Merchant
      Title: Managing Director

         [Signature Page to Underwriting Agreement Standard Provisions]


<PAGE>
                                                                       Exhibit A



                        Opinion of Dewey Ballantine LLP,
                        special counsel for the Depositor


                  (1) Each of the  Documents  constitutes  the valid,  legal and
binding agreement of the Depositor,  and is enforceable against the Depositor in
accordance with its terms.


                  (2) The Notes,  assuming the due  execution  by the  Indenture
Trustee and due  authentication  by the Indenture  Trustee and payment  therefor
pursuant to the Underwriting  Agreement,  are validly issued and outstanding and
are entitled to the benefits of the Indenture.


                  (3)  No  consent,   approval,   authorization   or  order  of,
registration or filing with, or notice to, any  governmental  authority or court
is  required  under  federal  laws or the laws of the  State of New York for the
execution,  delivery and  performance  of the Documents or the offer,  issuance,
sale or  delivery  of the Notes or the  consummation  of any  other  transaction
contemplated thereby by the Depositor, except such which have been obtained.


                  (4) The Registration  Statement and the Prospectus (other than
the financial and  statistical  data  included  therein,  as to which we are not
called  upon to express any  opinion),  at the time the  Registration  Statement
became effective,  as of the date of execution of the Underwriting Agreement and
as of the  date  hereof  comply  as to form in all  material  respects  with the
requirements of the 1933 Act and the rules and regulations  thereunder,  and the
Exchange Act and the rules and regulations thereunder, and we do not know of any
amendment  to  the  Registration  Statement  required  to be  filed,  or of  any
contracts,  indentures or other documents of a character required to be filed as
an exhibit to the  Registration  Statement  or required to be  described  in the
Registration Statement or the Prospectus,  which has not been filed or described
as required.


                  (5) The  Indenture  has been  duly  qualified  under the Trust
Indenture  Act of  1939,  as  amended  and  the  Issuer  is not  required  to be
registered under the Investment Company Act of 1940.


                  (6) The  statements  in the  Prospectus  Supplement  set forth
under the caption  "DESCRIPTION  OF THE  NOTES," to the extent  such  statements
purport to summarize  certain  provisions of the Notes or of the Indenture,  are
fair and accurate in all material respects.

<PAGE>

                                                                       Exhibit B



                              Opinion of Counsel to
                       First Greensboro Home Equity, Inc.

                  (1) First  Greensboro  Home Equity,  Inc. (the  "Company") has
been duly  organized and is validly  existing as a corporation  in good standing
under the State of North Carolina and is duly qualified to transact  business in
all states in which the conduct of its business requires such qualification.


                  (2) The  Company  has the  requisite  power and  authority  to
execute and deliver, engage in the transactions contemplated by, and perform and
observe  the  conditions  of,  the  Basic  Documents  to  which  it  is a  party
(collectively referred to herein as the FGHE Agreements).


                  (3) The FGHE Agreements have been duly and validly authorized,
executed and  delivered by the Company,  all requisite  corporate  action having
been taken with  respect  thereto,  and each  constitutes  the valid,  legal and
binding  agreement of the Company,  and are  enforceable  against the Company in
accordance with their respective terms.


                  (4)  Neither  the  transfer  of the Home  Equity  Loans to the
Depositor, nor the execution, delivery or performance by the Company of the FGHE
Agreements conflicts or will conflict with or results or will result in a breach
of, or  constitutes  or will  constitute  a default  under or  violates  or will
violate,  (i) any term or provision of the Articles of  Incorporation or By-laws
of the Company; (ii) any term or provision of any material agreement,  contract,
instrument or indenture,  to which the Company or any of its  subsidiaries  is a
party or is bound; or (iii) any order,  judgment,  writ, injunction or decree of
any court or governmental  agency or body or other tribunal having  jurisdiction
over the Company or any of its properties.


                  (5) The  endorsement  and delivery of each Mortgage  Note, and
the  preparation,  delivery and  recording  of an  Assignment  of Mortgage  with
respect to each  Mortgage is  sufficient  fully to transfer to the Depositor and
its assignees all right,  title and interest of the Company in the Mortgage Note
and Mortgage, as noteholder and mortgagee or assignee thereof.


                  (6)  No  consent,   approval,   authorization   or  order  of,
registration or qualification of or with or notice to, any courts,  governmental
agency or body or other tribunal is required under the laws of New York or North
Carolina, for the execution,  delivery and performance of the FGHE Agreements or
the consummation of any other transaction  contemplated  thereby by the Company,
except such which have been obtained.


                  (7) There are no legal or governmental  suits,  proceedings or
investigations  pending or, to such counsel's knowledge,  threatened against the
Company  before any court,  governmental  agency or body or other  tribunal  (A)
which,  if determined  adversely to the Company,  would  individually  or in the
aggregate  have a  material  adverse  effect on (i) the  consolidated  financial
position, business prospects,  stockholders's equity or results of operations of
the Company; (ii) the Company's ability to perform its obligations under, or the
validity or enforceability  of, the FGHE Agreements;  (iii) any Mortgage Note or
Mortgaged Property,  or the title of any Mortgagor to any Mortgaged Property; or
(B) which have not otherwise been disclosed in the Registration Statement and to
the best of such counsel's knowledge,  no such proceedings or investigations are
threatened or contemplated by governmental authorities or threatened by others.

<PAGE>

                                                                       Exhibit C



                              Opinion of Counsel to
                              the Indenture Trustee


                  (1)  The  Indenture  Trustee  is a  banking  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
New York and has the power and  authority  to enter into and to take all actions
required of it under the Indenture.


                  (2) The  Indenture  has been  duly  authorized,  executed  and
delivered by the  Indenture  Trustee and the  Indenture  constitutes  the legal,
valid and binding obligation of the Indenture Trustee,  enforceable  against the
Indenture Trustee in accordance with its terms, except as enforceability thereof
may be limited by (A) bankruptcy,  insolvency,  reorganization  or other similar
laws affecting the  enforcement  of creditors'  rights  generally,  as such laws
would  apply in the  event of a  bankruptcy,  insolvency  or  reorganization  or
similar occurrence  affecting the Indenture Trustee,  and (B) general principles
of equity  regardless of whether such  enforcement  is sought in a proceeding at
law or in equity.


                  (3) No consent, approval, authorization or other action by any
governmental  agency or body or other  tribunal  is  required on the part of the
Indenture Trustee in connection with its execution and delivery of the Indenture
or the performance of its obligations thereunder.


                  (4) The  Notes  have  been duly  executed,  authenticated  and
delivered by the Indenture Trustee.


                  (5) The  execution  and  delivery of, and  performance  by the
Indenture  Trustee of its obligations  under, the Indenture do not conflict with
or  result  in a  violation  of any  statute  or  regulation  applicable  to the
Indenture Trustee,  or the charter or bylaws of the Indenture Trustee, or to the
best knowledge of such counsel,  any governmental  authority having jurisdiction
over the Indenture  Trustee or the terms of any indenture or other  agreement or
instrument to which the Indenture Trustee is a party or by which it is bound.

<PAGE>
                                                                       Exhibit D



                               Opinion of Counsel
                               to the Note Insurer



                  (1) The Note Insurer is a stock  insurance  corporation,  duly
incorporated  and validly  existing under the laws of the State of New York. The
Note Insurer is validly  licensed  and  authorized  to issue the Note  Insurance
Policy and perform its obligations under the Note Insurance Policy in accordance
with the terms thereof, under the laws of the State of New York.


                  (2) The execution and delivery by the Note Insurer of the Note
Insurance  Policy,  and the  Indemnification  Agreement are within the corporate
power of the Note Insurer and have been  authorized by all  necessary  corporate
action on the part of the Note Insurer;  the Note Insurance Policy has been duly
executed and is the valid and binding obligation of the Note Insurer enforceable
in accordance  with its terms except that the  enforcement of the Note Insurance
Policy  may  be   limited   by  laws   relating   to   bankruptcy,   insolvency,
reorganization,  moratorium,  receivership  and  other  similar  laws  affecting
creditors' rights generally and by general principles of equity.


                  (3)  The  Note   Insurer  is   authorized   to   deliver   the
Indemnification  Agreement,  and the  Indemnification  Agreement  has been  duly
executed and is the valid and binding obligation of the Note Insurer enforceable
in accordance with its terms except that the enforcement  thereof may be limited
by  laws  relating  to  bankruptcy,  insolvency,   reorganization,   moratorium,
receivership and other similar laws affecting creditors' rights generally and by
general  principles  of equity and by public policy  considerations  relating to
indemnification for securities law violations.


                  (4) No consent, approval,  authorization or order of any state
or federal court or  governmental  agency or body is required on the part of the
Note  Insurer,  the  lack of  which  would  adversely  affect  the  validity  or
enforceability  of  the  Note  Insurance  Policy;  to  the  extent  required  by
applicable   legal   requirements   that  would  adversely  affect  validity  or
enforceability  of the Note  Insurance  Policy,  the form of each Note Insurance
Policy has been filed with, and approved by, all governmental authorities having
jurisdiction  over the Note  Insurer  in  connection  with such  Note  Insurance
Policy.


                  (5) To the  extent the Note  Insurance  Policy  constitutes  a
security  within the  meaning of Section  2(1) of the 1933 Act, it is a security
that is exempt from the registration requirements of the Act.


                  (6) The  information  set forth under the  captions  "THE NOTE
INSURANCE - The Insurance Policy" and "THE NOTE INSURANCE - The Note Insurer" in
the Prospectus  insofar as such statements  constitute a description of the Note
Insurance Policy, accurately summarizes the Note Insurance Policy.



                                    INDENTURE

                                     BETWEEN

                 FIRST GREENSBORO HOME EQUITY LOAN TRUST 1998-1,

                                   AS ISSUER,

                                       AND

                            THE CHASE MANHATTAN BANK,
                              AS INDENTURE TRUSTEE


                            Dated as of June 1, 1998






                                   Relating to

                 FIRST GREENSBORO HOME EQUITY LOAN TRUST 1998-1
                        ASSET BACKED NOTES, SERIES 1998-1


<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S> <C>
ARTICLE I DEFINITIONS   ..........................................................................................2

      Section 1.01.     General Definitions.......................................................................2

ARTICLE II THE NOTES    ..........................................................................................2

      Section 2.01.     Forms Generally...........................................................................2
      Section 2.02.     Forms of Certificate of Authentication....................................................3
      Section 2.03.     General Provisions With Respect to Principal and Interest Payment.........................3
      Section 2.04.     Denominations.............................................................................4
      Section 2.05.     Execution, Authentication, Delivery and Dating............................................4
      Section 2.06.     Registration, Registration of Transfer and Exchange.......................................5
      Section 2.07.     Mutilated, Destroyed, Lost or Stolen Notes................................................6
      Section 2.08.     Payments of Principal and Interest........................................................6
      Section 2.09.     Persons Deemed Owner......................................................................8
      Section 2.10.     Cancellation..............................................................................8
      Section 2.11.     Authentication and Delivery of Notes......................................................8
      Section 2.12.     Book-Entry Note..........................................................................10
      Section 2.13.     Termination of Book Entry System.........................................................10

ARTICLE III COVENANTS   .........................................................................................11

      Section 3.01.     Payment of Notes.........................................................................11
      Section 3.02.     Maintenance of Office or Agency..........................................................12
      Section 3.03.     Money for Note Payments to Be Held In Trust..............................................12
      Section 3.04.     Existence of Issuer......................................................................14
      Section 3.05.     Protection of Trust Estate...............................................................14
      Section 3.06.     Opinions as to Trust Estate..............................................................15
      Section 3.07.     Performance of Obligations; Servicing Agreement..........................................15
      Section 3.08.     Investment Company Act...................................................................16
      Section 3.09.     Negative Covenants.......................................................................16
      Section 3.10.     Annual Statement as to Compliance........................................................17
      Section 3.11.     Restricted Payments......................................................................17
      Section 3.12.     Treatment of Notes as Debt for Tax Purposes..............................................17
      Section 3.13.     Notice of Events of Default..............................................................17
      Section 3.14.     Further Instruments and Acts.............................................................18

ARTICLE IV SATISFACTION AND DISCHARGE............................................................................18

      Section 4.01.     Satisfaction and Discharge of Indenture..................................................18
      Section 4.02.     Application of Trust Money...............................................................19

ARTICLE V DEFAULTS AND REMEDIES..................................................................................19

      Section 5.01.     Event of Default.........................................................................19

                                       
<PAGE>


      Section 5.02.     Acceleration of Maturity; Rescission and Annulment.......................................21
      Section 5.03.     Collection of Indebtedness and Suits for Enforcement by Indenture   Trustee..............21
      Section 5.04.     Remedies.................................................................................22
      Section 5.05.     Indenture Trustee May File Proofs of Claim...............................................22
      Section 5.06.     Indenture Trustee May Enforce Claims Without Possession of Notes.........................23
      Section 5.07.     Application of Money Collected...........................................................23
      Section 5.08.     Limitation on Suits......................................................................24
      Section 5.09.     Unconditional Rights of Noteholders to Receive Principal and Interest....................25
      Section 5.10.     Restoration of Rights and Remedies.......................................................25
      Section 5.11.     Rights and Remedies Cumulative...........................................................25
      Section 5.12.     Delay or Omission Not Waiver.............................................................26
      Section 5.13.     Control by Noteholders...................................................................26
      Section 5.14.     Waiver of Past Defaults..................................................................26
      Section 5.15.     Undertaking for Costs....................................................................27
      Section 5.16.     Waiver of Stay or Extension Laws.........................................................27
      Section 5.17.     Sale of Trust Estate.....................................................................27
      Section 5.18.     Action on Notes..........................................................................29
      Section 5.19.     No Recourse to Other Trust Estates or Other Assets of the Issuer.........................29
      Section 5.20.     Application of the Trust Indenture Act...................................................29

ARTICLE VI THE INDENTURE TRUSTEE.................................................................................29

      Section 6.01.     Duties of Indenture Trustee..............................................................29
      Section 6.02.     Notice of Default........................................................................31
      Section 6.03.     Rights of Indenture Trustee..............................................................31
      Section 6.04.     Not Responsible for Recitals or Issuance of Notes........................................33
      Section 6.05.     May Hold Notes...........................................................................33
      Section 6.06.     Money Held in Trust......................................................................33
      Section 6.07.     Eligibility, Disqualification............................................................33
      Section 6.08.     Indenture Trustee's Capital and Surplus..................................................33
      Section 6.09.     Resignation and Removal; Appointment of Successor........................................34
      Section 6.10.     Acceptance of Appointment by Successor...................................................35
      Section 6.11.     Merger, Conversion, Consolidation or Succession to Business of Indenture Trustee.........35
      Section 6.12.     Preferential Collection of Claims Against Issuer.........................................36
      Section 6.13.     Co-Indenture Trustees and Separate Indenture Trustees....................................36
      Section 6.14.     Authenticating Agents....................................................................37
      Section 6.15.     Review of Mortgage Files.................................................................38
      Section 6.16.     Indenture Trustee Fees and Expenses......................................................40

ARTICLE VII NOTEHOLDERS' LISTS AND REPORTS.......................................................................40

      Section 7.01.     Issuer to Furnish Indenture Trustee Names and Addresses of Noteholders...................40
      Section 7.02.     Preservation of Information; Communications to Noteholders...............................41
      Section 7.03.     Reports by Indenture Trustee.............................................................41

                                      
<PAGE>

      Section 7.04.     Reports by Issuer........................................................................41

ARTICLE VIII ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES..........................................42

      Section 8.01.     Collection of Moneys.....................................................................42
      Section 8.02.     Establishment of Accounts................................................................43
      Section 8.03.     Note Account.............................................................................43
      Section 8.04.     Claims against the Note Insurance Policy.................................................45
      Section 8.05.     Pre-Funding Account and Capitalized Interest Account.....................................47
      Section 8.06.     General Provisions Regarding the Note Account and Home Equity Loans......................47
      Section 8.07.     Releases of Defective Home Equity Loans..................................................48
      Section 8.08.     Reports by Indenture Trustee to Noteholders; Access to Certain Information...............48
      Section 8.09.     Trust Estate Mortgage Files..............................................................48
      Section 8.10.     Amendment to Servicing Agreement.........................................................49
      Section 8.11.     Delivery of the Mortgage Files Pursuant to Servicing Agreement...........................49
      Section 8.12.     Master Servicer as Agent.................................................................49
      Section 8.13.     Termination of Master Servicer...........................................................49
      Section 8.14.     Opinion of Counsel.......................................................................50
      Section 8.15.     Appointment of Custodians................................................................50
      Section 8.16.     Rights of the Note Insurer to Exercise Rights of Noteholders.............................50
      Section 8.17.     Trust Estate and Accounts Held for Benefit of the Note Insurer...........................51
      Section 8.18.     Claims Upon the Policy; Policy Payments Account..........................................51

ARTICLE IX SUPPLEMENTAL INDENTURES...............................................................................54

      Section 9.01.     Supplemental Indentures Without Consent of Noteholders...................................54
      Section 9.02.     Supplemental Indentures With Consent of Noteholders......................................55
      Section 9.03.     Execution of Supplemental Indentures.....................................................56
      Section 9.04.     Effect of Supplemental Indentures........................................................56
      Section 9.05.     Conformity With Trust Indenture Act......................................................56
      Section 9.06.     Reference in Notes to Supplemental Indentures............................................57
      Section 9.07.     Amendments to Governing Documents........................................................57

ARTICLE X REDEMPTION OF NOTES....................................................................................57

      Section 10.01.     Redemption..............................................................................57
      Section 10.02.     Form of Redemption Notice...............................................................58
      Section 10.03.     Notes Payable on Optional Redemption....................................................59

ARTICLE XI MISCELLANEOUS.........................................................................................59

      Section 11.01.     Compliance Certificates and Opinions....................................................59
      Section 11.02.     Form of Documents Delivered to Indenture Trustee........................................60
      Section 11.03.     Acts of Noteholders.....................................................................61
      Section 11.04.     Notices, etc., to Indenture Trustee, the Note Insurer and Issuer........................61
      Section 11.05.     Notices and Reports to Noteholders; Waiver of Notices...................................62

                                      iii
<PAGE>

      Section 11.06.     Rules by Indenture Trustee..............................................................63
      Section 11.07.     Conflict With Trust Indenture Act.......................................................63
      Section 11.08.     Effect of Headings and Table of Contents................................................63
      Section 11.09.     Successors and Assigns..................................................................63
      Section 11.10.     Separability............................................................................63
      Section 11.11.     Benefits of Indenture...................................................................63
      Section 11.12.     Legal Holidays..........................................................................64
      Section 11.13.     Governing Law...........................................................................64
      Section 11.14.     Counterparts............................................................................64
      Section 11.15.     Recording of Indenture..................................................................64
      Section 11.16.     Issuer Obligation.......................................................................64
      Section 11.17.     No Petition.............................................................................65
      Section 11.18.     Inspection..............................................................................65
      Section 11.19.     Usury...................................................................................65
      Section 11.20.     Third Party Beneficiary.................................................................66


                             SCHEDULES AND EXHIBITS

Schedule  l        Schedule of Home Equity Loans
Exhibit   A        Form of Note
Exhibit   B        Note  Insurance  Policy
Exhibit   C        Form  of Notice of Claim
Exhibit   D        Form of Initial Certification
Exhibit   E        Form of Final Certification
</TABLE>

                                       iv
<PAGE>


                              CROSS-REFERENCE TABLE

         Cross-reference  sheet  showing the  location in the  Indenture  of the
provisions  inserted  pursuant to Sections 310 through  318(a)  inclusive of the
Trust Indenture Act of 1939.1

              Trust Indenture Act of 1939          Indenture Section
              ---------------------------          -----------------

Section 310
         (a) (1)..............................           6.07
         (a) (2)..............................        6.07, 6.08
         (a) (3)..............................           6.13
         (a) (4)..............................      Not Applicable
         (a) (5)..............................           6.07
         (b)..................................        6.07, 6.09
         (c)..................................      Not Applicable
Section 311
         (a)..................................           6.12
         (b)..................................           6.12
         (c)..................................      Not Applicable
Section 312
         (a)..................................     7.01(a), 7.02(a)
         (b)..................................          7.02(b)
         (c)..................................          7.02(c)
Section 313
         (a)..................................          7.03(a)
         (b)..................................          7.03(a)
         (c)..................................           11.05
         (d)..................................          7.03(b)
Section 314
         (a)(1)...............................           7.04
         (a)(2)...............................           7.04
         (a)(3)...............................           7.04
         (a)(4)...............................           7.04
         (b)(1)...............................      2.11(c), 11.01
         (b)(2)...............................           3.06
         (c)(1)...............................      2.11(d), 4.01,
                                                    8.02(d), 11.01
         (c)(2)...............................      2.11(c), 4.01,
                                                    8.02(d), 11.01
         (c)(3)...............................          8.02(d)
         (d)(1)...............................         11.01(a)
         (d)(2)...............................         11.01(a)
         (d)(3)...............................         11.01(a)
         (e)..................................         11.0 1(b)
Section 315
- ---------------------------------
* This Cross-Reference Table is not part of the Indenture.

<PAGE>

         (a)..................................    6.01(b), 6.01(c)(1)
         (b)..................................        6.02, 11.05
         (c)..................................          6.01(a)
         (d)(1)...............................     6.01(b), 6.01(c)
         (d)(2)...............................        6.01(c)(2)
         (d)(3)...............................        6.01(c)(3)
         (e)..................................           5.15
Section 316
         (a)..................................           5.20
         (b)..................................           5.09
         (c)..................................           5.20
Section 317
         (a)(1)...............................           5.03
         (a)(2)...............................           5.05
         (b)..................................           3.01
Section 318
         (a)..................................           11.07

<PAGE>

         THIS  INDENTURE,  dated as of June 1, 1998 (as amended or  supplemented
from time to time as  permitted  hereby,  this  "Indenture"),  is between  First
Greensboro  Home Equity Loan Trust 1998-1,  a Delaware  business trust (together
with its permitted successors and assigns, the "Issuer") and The Chase Manhattan
Bank, a New York banking  corporation,  as indenture  trustee (together with its
permitted successors in the trusts hereunder, the "Indenture Trustee").

                              Preliminary Statement

         The Issuer has duly  authorized  the  execution  and  delivery  of this
Indenture to provide for its Asset Backed Notes,  Series  1998-1 (the  "Notes"),
issuable as provided in this Indenture. All covenants and agreements made by the
Issuer  herein are for the benefit and  security of the Holders of the Notes and
the Note Insurer. The Issuer is entering into this Indenture,  and the Indenture
Trustee  is  accepting  the  trusts  created  hereby,   for  good  and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged.

         All things  necessary to make this  Indenture a valid  agreement of the
Issuer in accordance with its terms have been done.

                                 Granting Clause

         The Issuer hereby Grants to the  Indenture  Trustee,  for the exclusive
benefit of the Holders of the Notes and the Note  Insurer,  all of the  Issuer's
right,  title and  interest in and to (a) the Initial  Home Equity  Loans (other
than any principal  and interest  payments due thereon prior to the Closing Date
whether or not  received)  listed in Schedule I to this  Indenture  delivered or
caused to be delivered to the Custodian on behalf of the  Indenture  Trustee and
the  Subsequent  Home Equity  Loans (other than any  principal  and interest due
thereon  prior to the related  Subsequent  Cut-Off Date whether or not received)
listed on Schedule I to any Subsequent Transfer  Agreement,  delivered or caused
to be delivered to the  Custodian  on behalf of the  Indenture  Trustee (and all
substitutions  for  such  Home  Equity  Loans  as  provided  by  the  Loan  Sale
Agreement),  together  with the  related  Home  Equity  Loan  documents  and any
interest in any  Mortgaged  Property  which secured a Home Equity Loan but which
has  been  acquired  by  foreclosure  or deed in  lieu of  foreclosure,  and all
payments  thereon and proceeds of the conversion,  voluntary or involuntary,  of
the foregoing, (b) the Servicing Agreement, (c) the Loan Sale Agreement, (d) the
Loan  Transfer  Agreement,  (e) the  Management  Agreement,  (f)  the  Insurance
Policies,  (g) all cash,  instruments  or other  property held or required to be
deposited in the Principal and Interest Account,  the Pre-Funding  Account,  the
Capitalized  Interest  Account,  the Note  Accounts  and the  Reserve  Accounts,
including  all  investments  made with funds in such accounts (but not including
any income on funds  deposited in, or investments  made with funds deposited in,
the Principal and Interest  Account,  the Pre-Funding  Account,  the Capitalized
Interest  Account,  which  income  shall belong to and be for the account of the
Master  Servicer),  and  (h)  all  proceeds  of  the  conversion,  voluntary  or
involuntary,  of any  of  the  foregoing  into  cash  or  other  liquid  assets,
including,  without limitation,  all insurance proceeds and condemnation awards.
Such Grants are made, however, in trust, to secure the Notes equally and ratably
without prejudice,  priority or distinction  between any Note and any other Note
by reason of difference in time of issuance or otherwise, and for the benefit of
the Note  Insurer to secure (x) the  payment of all  amounts due on the Notes in
accordance  with their terms,  (y) the payment of all other sums  payable  under
this Indenture and (z) compliance with the provisions of this Indenture,  all as



                                       1
<PAGE>

provided in this  Indenture.  All terms used in the foregoing  granting  clauses
that are  defined  in  Section  1.01 are used  with the  meanings  given in said
Section.

         The  Indenture  Trustee  acknowledges  such  Grant,  accepts the trusts
hereunder in  accordance  with the  provisions  of this  Indenture and agrees to
perform the duties herein  required to the end that the interests of the Holders
of the Notes may be adequately and effectively protected.  The Indenture Trustee
agrees  that it will  hold the Note  Insurance  Policy in trust and that it will
hold any proceeds of any claim upon the Note  Insurance  Policy,  solely for the
use and benefit of the  Noteholders in accordance  with the terms hereof and the
Note Insurance Policy.

                                    ARTICLE I

                                   DEFINITIONS

Section 1.01.     General Definitions.

         Except as otherwise  specified or as the context may otherwise require,
capitalized  terms not otherwise defined herein shall have the meanings assigned
to such  terms in the  Definitions  attached  hereto  as  Appendix  1,  which is
incorporated  by  reference  herein.  All other terms used herein shall have the
meanings  specified herein.  The definitions of such terms are applicable to the
singular as well as to the plural  forms of such terms and to the  masculine  as
well as to the feminine genders of such terms. Whenever reference is made herein
to an Event of Default or a Default known to the  Indenture  Trustee or of which
the Indenture Trustee has notice or knowledge, such reference shall be construed
to refer only to an Event of Default or Default of which the  Indenture  Trustee
is deemed to have notice or  knowledge  pursuant to Section  6.01(d).  All other
terms used herein that are defined in the Trust  Indenture  Act (as  hereinafter
defined), either directly or by reference therein, have the meanings assigned to
them therein.

         All references in this instrument to designated "Articles", "Sections",
"Subsections" and other subdivisions are to the designated  Articles,  Sections,
Subsections and other  subdivisions  of this instrument as originally  executed.
The words  "herein",  "hereof',  "hereunder"  and other words of similar  import
refer to this Indenture as a whole and not to any particular  Article,  Section,
Subsection or other subdivision.

                                    ARTICLE II

                                    THE NOTES

Section 2.01.     Forms Generally.

         The Notes  shall be in  substantially  the form set forth on  Exhibit A
attached  hereto.  Each Note may have such  letters,  numbers or other  marks of
identification  and  such  legends  or  endorsements  placed  thereon  as may be
required to comply with the rules of any securities  exchange on which the Notes
may be listed, or as may, consistently herewith, be determined by the Issuer, as
evidenced by its execution  thereof.  Any portion of the text of any Note may be
set forth on the reverse  thereof with an  appropriate  reference on the face of
the Note.



                                       2
<PAGE>

         The  Definitive  Notes may be produced in any manner  determined by the
Issuer, as evidenced by its execution thereof.

Section 2.02.     Forms of Certificate of Authentication.

         The form of the Authenticating Agent's certificate of authentication is
as follows:

         This is one of the Notes referred to in the within-mentioned Indenture.

                              ___________________________________________, as
                              Authenticating Agent

                              By:_________________________________________
                                 Authorized Signatory


         Section 2.03. General Provisions With Respect to Principal and Interest
Payment.

         The Notes shall be  designated  generally as the "Asset  Backed  Notes,
Series 1998-1" of the Issuer.

         The aggregate  principal amount of Notes that may be authenticated  and
delivered  under the  Indenture  is limited to  $72,650,000  Class A-1 Notes and
$102,350,000 Class A-2 Notes,  except for the Notes  authenticated and delivered
upon registration of transfer of, or in exchange for, or in lieu of, other Notes
pursuant to Sections  2.06,  2.07,  or 9.06 of this  Indenture.  The Notes shall
consist of two classes, each having an Original Note Balance, Note Interest Rate
for the initial Interest Period and Stated Maturity Date, each as follows:

                                     Initial          
               Original Note      Note Interest           Final    
Designation       Balance             Rate            Maturity Date
- -----------    -------------      -------------     -----------------
 Class A-1      $72,650,000           6.53%         December 25, 2029
 Class A-2     $102,350,000           6.55%         December 25, 2029


         The Notes shall be issued in the form specified in Section 2.01.

         Subject to the provisions of Section 3.01,  Section 5.07,  Section 5.09
and Section 8.02(d), the principal of the Notes shall be payable in installments
ending no later than the Stated  Maturity  Date unless the unpaid  principal  of
such  Notes  become  due  and  payable  at an  earlier  date by  declaration  of
acceleration or call for redemption or otherwise.

         All  payments  made with  respect to any related  Note shall be applied
first  to the  interest  then  due and  payable  on such  Note  and  then to the
principal  thereof.  All  computations of interest  accrued on any Note shall be
made on the basis of a year of 360 days and twelve 30-day months.



                                       3
<PAGE>

         Interest on the Notes shall  accrue at the related Note  Interest  Rate
during each Interest Period on the Current Note Balance of each Outstanding Note
at the end of such Interest  Period.  Interest accrued during an Interest Period
shall be payable on the next following Payment Date.

         All  payments of principal of and interest on any Note shall be made in
the manner specified in Section 2.

         Notwithstanding  any  of  the  foregoing  provisions  with  respect  to
payments of principal of and interest on the Notes,  if the Notes have become or
been  declared  due  and  payable   following  an  Event  of  Default  and  such
acceleration  of  maturity  and its  consequences  have not been  rescinded  and
annulled,  then payments of principal of and interest on the Notes shall be made
in accordance with Section 5.07.

         Section 2.04. Denominations.

         The Notes shall be  issuable  only as  registered  Notes in the minimum
denomination of $25,000 and integral multiples of $1,000 in excess thereof, with
the exception of one Note which may be issued in a lesser amount.

         Section 2.05. Execution, Authentication, Delivery and Dating.

         The Notes shall be  executed  on behalf of the Issuer by an  Authorized
Officer of the Owner Trustee.  The signature of such  Authorized  Officer of the
Owner Trustee on the Notes may be manual or by facsimile.

         Notes bearing the manual or facsimile  signature of an  individual  who
was at any time an  Authorized  Officer  of the  Owner  Trustee  shall  bind the
Issuer,  notwithstanding  that such  individual  has ceased to be an  Authorized
Officer of the Owner  Trustee prior to the  authentication  and delivery of such
Notes or was not an Authorized  Officer of the Owner Trustee at the date of such
Notes.

         At any time and from time to time after the  execution  and delivery of
this Indenture, the Issuer may deliver Notes executed on behalf of the Issuer to
the Authenticating Agent for authentication;  and the Authenticating Agent shall
authenticate  and  deliver  such  Notes as in this  Indenture  provided  and not
otherwise.

         Each Note  authenticated on the Closing Date shall be dated the Closing
Date.  All other Notes that are  authenticated  after the  Closing  Date for any
other purpose hereunder shall be dated the date of their authentication.

         No Note shall be  entitled to any benefit  under this  Indenture  or be
valid or  obligatory  for any  purpose,  unless  there  appears  on such  Note a
certificate  of  authentication  substantially  in the form  provided for herein
executed  by the  Authenticating  Agent by the  manual  signature  of one of its
authorized  officers or employees,  and such  certificate upon any Note shall be
conclusive  evidence,  and the only  evidence,  that  such  Note  has been  duly
authenticated and delivered hereunder.



                                       4
<PAGE>

         Section 2.06. Registration, Registration of Transfer and Exchange.

         The Issuer shall cause to be kept a register  (the "Note  Register") in
which,  subject to such reasonable  regulations as it may prescribe,  the Issuer
shall provide for the registration of Notes and the registration of transfers of
Notes. The Indenture Trustee is hereby initially  appointed "Note Registrar" for
the purpose of registering Notes and transfers of Notes as herein provided.  The
Indenture  Trustee shall remain the Note  Registrar  throughout the term hereof.
Upon any resignation of the Indenture Trustee, the Issuer shall promptly appoint
a successor,  with the approval of the Note Insurer,  or, in the absence of such
appointment, the Issuer shall assume the duties of Note Registrar.

         Upon surrender for  registration  of transfer of any Note at the office
or agency of the Issuer to be maintained as provided in Section 3.02,  the Owner
Trustee on behalf of the Issuer,  shall execute,  and the  Authenticating  Agent
shall  authenticate  and deliver,  in the name of the  designated  transferee or
transferees, one or more new Notes of any authorized denominations and of a like
aggregate principal amount.

         At the option of the Holder,  Notes may be exchanged for other Notes of
any authorized denominations,  and of a like aggregate initial principal amount,
upon  surrender of the Notes to be exchanged at such office or agency.  Whenever
any Notes are so surrendered for exchange,  the Owner Trustee shall execute, and
the  Authenticating  Agent shall  authenticate  and deliver,  the Notes that the
Noteholder making the exchange is entitled to receive.

         All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

         Every Note presented or  surrendered  for  registration  of transfer or
exchange  shall be duly endorsed,  or be accompanied by a written  instrument of
transfer in form  satisfactory to the Note Registrar duly executed by the Holder
thereof or its attorney duly authorized in writing.

         No service  charge  shall be made for any  registration  of transfer or
exchange of Notes,  but the Issuer and the Note Registrar may require payment of
a sum sufficient to cover any tax or other governmental charge as may be imposed
in connection with any registration of transfer or exchange of Notes, other than
exchanges  pursuant to Section 2.07 not  involving  any transfer or any exchange
made by the Note Insurer.

         The Note Registrar shall not register the transfer of a Note unless the
Note Registrar has received a  representation  letter from the transferee to the
effect that either (i) the  transferee  is not, and is not acquiring the Note on
behalf of or with the assets of, an employee  benefit  plan or other  retirement
plan or arrangement that is subject to Title I of the Employee Retirement Income
Security  Act or  1974,  as  amended,  or  Section  4975 of the Code or (ii) the
acquisition  and holding of the Note by the  transferee  qualifies for exemptive
relief under a Department of Labor Prohibited Transaction Class Exemption.  Each
Beneficial  Owner  of a  Book-Entry  Note  shall  be  deemed  to make one of the
foregoing representations.



                                       5
<PAGE>

         Section 2.07. Mutilated, Destroyed, Lost or Stolen Notes.

         If (1) any mutilated  Note is  surrendered to the Note Registrar or the
Note Registrar receives evidence to its satisfaction of the destruction, loss or
theft of any  Note,  and (2)  there is  delivered  to the  Note  Registrar  such
security or indemnity  as may be required by the Note  Registrar to save each of
the Issuer,  the Note  Insurer and the Note  Registrar  harmless,  then,  in the
absence  of notice to the Issuer or the Note  Registrar  that such Note has been
acquired  by a bona fide  purchaser,  the Owner  Trustee on behalf of the Issuer
shall execute and upon its request the Note  Registrar  shall  authenticate  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Note,  a new  Note or  Notes of the same  tenor  and  aggregate  initial
principal amount bearing a number not contemporaneously  outstanding.  If, after
the  delivery of such new Note, a bona fide  purchaser  of the original  Note in
lieu of which such new Note was issued  presents for payment such original Note,
the Issuer and the Note  Registrar  shall be entitled  to recover  such new Note
from the person to whom it was delivered or any person taking therefrom,  except
a bona fide  purchaser,  and shall be entitled to recover  upon the  security or
indemnity provided therefor to the extent of any loss, damage,  cost or expenses
incurred by the Issuer or the Note  Registrar in  connection  therewith.  If any
such  mutilated,  destroyed,  lost or stolen  Note shall have become or shall be
about to become due and payable,  or shall have become  subject to redemption in
full,  instead  of  issuing a new Note,  the  Issuer  may pay such Note  without
surrender thereof, except that any mutilated Note shall be surrendered.

         Upon the issuance of any new Note under this Section, the Issuer or the
Note  Registrar may require the payment of a sum  sufficient to cover any tax or
other governmental  charge that may be imposed in relation thereto and any other
reasonable expenses (including the fees and expenses of the Indenture Trustee or
the Note Registrar) connected therewith.

         Every  new  Note  issued  pursuant  to  this  Section  in  lieu  of any
destroyed,   lost  or  stolen  Note  shall  constitute  an  original  additional
contractual  obligation  of the Issuer,  whether or not the  destroyed,  lost or
stolen Note shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately  with any and all
other Notes duly issued hereunder.

         The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Notes.

         Section 2.08. Payments of Principal and Interest.

(a) Payments on Notes issued as Book-Entry Notes will be made by or on behalf of
the Indenture  Trustee to the Clearing Agency or its nominee to the extent funds
are made  available to the  Indenture  Trustee  hereunder.  Any  installment  of
interest or principal payable on any Definitive Notes that is punctually paid or
duly provided for by the Issuer on the applicable  Payment Date shall be paid to
the  Person  in whose  name  such  Note (or one or more  Predecessor  Notes)  is
registered  at the close of business on the Record Date for such Payment Date by
either  (i) check  mailed to such  Person's  address  as it  appears in the Note
Register on such Record Date, or (ii) by wire transfer of immediately  available
funds to the account of a Noteholder,  if such  Noteholder (A) is the registered
holder of  Definitive  Notes  having  an  initial  principal  amount of


                                       6
<PAGE>



at least  $1,000,000  and (B) has  provided  the  Indenture  Trustee with wiring
instructions  in writing by five Business Days prior to the related  Record Date
or has provided the Indenture  Trustee with such  instructions  for any previous
Payment Date, except for the final installment of principal payable with respect
to such Note (or the  Redemption  Price for any Note called for  redemption,  if
such  redemption  will  result in payment of the then  entire  unpaid  principal
amount of such Note), which shall be payable as provided in subsection (b) below
of this  Section  2.08.  A fee may be  charged  by the  Indenture  Trustee  to a
Noteholder  of  Definitive  Notes for any  payment  made by wire  transfer.  Any
installment  of interest or principal not  punctually  paid or duly provided for
shall be payable as soon as funds are  available  to the  Indenture  Trustee for
payment thereof, or if Section 5.07 applies, pursuant to Section 5.07.

         (b) All  reductions in the  principal  amount of a Note (or one or more
Predecessor Notes) effected by payments of installments of principal made on any
Payment  Date  shall be  binding  upon all  Holders of such Note and of any Note
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu  thereof,  whether or not such  payment  is noted on such  Note.  The final
installment of principal of each Note  (including  the  Redemption  Price of any
Note called for optional redemption,  if such optional redemption will result in
payment of the entire  unpaid  principal  amount of such Note)  shall be payable
only upon  presentation  and  surrender  thereof  on or after the  Payment  Date
therefor at the Indenture Trustee's  presenting office located within the United
States of America  pursuant to Section  3.02.

         Whenever the Indenture Trustee expects that the entire remaining unpaid
principal  amount of any Note will  become due and  payable on the next  Payment
Date other than  pursuant to a  redemption  pursuant to Article X, it shall,  no
later than two days prior to such Payment Date, telecopy or hand deliver to each
Person  in whose  name a Note to be so  retired  is  registered  at the close of
business on such otherwise applicable Record Date a notice to the effect that:

         (i) the  Indenture  Trustee  expects that funds  sufficient to pay such
final  installment will be available in the related Note Account on such Payment
Date; and

         (ii) if such funds are available,  (A) such final  installment  will be
payable on such Payment Date, but only upon  presentation  and surrender of such
Note at the office or agency of the Note  Registrar  maintained for such purpose
pursuant  to  Section  3.02  (the  address  of which  shall be set forth in such
notice) and (B) no interest shall accrue on such Note after such Payment Date.

         A copy of such form of notice  shall be sent to the Note Insurer by the
Indenture Trustee.

         Notices in  connection  with  redemptions  of Notes  shall be mailed to
Noteholders in accordance with Section 10.02.

         (c) Subject to the  foregoing  provisions  of this  Section,  each Note
delivered  under this Indenture upon  registration of transfer of or in exchange
for or in lieu of any other Note shall carry the rights to unpaid  principal and
interest  that were carried by such other Note.  Any checks  mailed  pursuant to
subsection  (a) of this Section 2.08 and returned  undelivered  shall be held in
accordance with Section 3.03.



                                       7
<PAGE>

         (d) Each  Payment Date  Statement,  prepared by the  Indenture  Trustee
based on the  Master  Servicer  Remittance  Report  delivered  to the  Indenture
Trustee pursuant to the Servicing Agreement, shall be delivered by the Indenture
Trustee  to the Note  Insurer,  the  Rating  Agencies,  the Owner  Trustee,  the
Underwriter  and each Noteholder as the statement  required  pursuant to Section
8.08.  Neither  the  Indenture  Trustee  nor the  Paying  Agent  shall  have any
responsibility to recalculate,  verify or recompute information contained in any
such tape,  electronic data file or disk or any such Master Servicer  Remittance
Report  except to the extent  necessary  to satisfy all  obligations  under this
Section 2.08(d).

         Within  90 days  after the end of each  calendar  year,  the  Indenture
Trustee  will be  required  to furnish to each person who at any time during the
calendar  year was a  Noteholder,  if  requested  in writing by such  person,  a
statement  containing the  information set forth in subclauses (i) (such amounts
of principal paid in the aggregate  only) and (ii) in the definition of "Payment
Date  Statement,"  aggregated for such calendar year or the  applicable  portion
thereof  during  which such person was a  Noteholder.  Such  obligation  will be
deemed  to have been  satisfied  to the  extent  that  substantially  comparable
information  is provided  pursuant to any  requirements  of the Code as are from
time to time in force.

         Section 2.09. Persons Deemed Owner.

         Prior to due presentment for  registration of transfer of any Note, the
Issuer,  the  Indenture  Trustee,  any Paying  Agent and any other  agent of the
Issuer,  the Note Insurer or the Indenture Trustee may treat the Person in whose
name any Note is  registered  as the  owner of such  Note (a) on the  applicable
Record  Date for the  purpose of  receiving  payments  of the  principal  of and
interest  on such  Note  and  (b) on any  other  date  for  all  other  purposes
whatsoever,  and neither the Issuer, the Indenture Trustee, any Paying Agent nor
any other agent of the Issuer,  the Note Insurer or the Indenture  Trustee shall
be affected by notice to the contrary.

         Section 2.10. Cancellation.

         All Notes surrendered for payment,  registration of transfer,  exchange
or redemption shall, if surrendered to any Person other than the Note Registrar,
be delivered  to the Note  Registrar  and shall be promptly  canceled by it. The
Issuer may at any time deliver to the Note Registrar for  cancellation  any Note
previously  authenticated  and  delivered  hereunder  which the  Issuer may have
acquired in any manner whatsoever,  and all Notes so delivered shall be promptly
canceled by the Note Registrar. No Notes shall be authenticated in lieu of or in
exchange for any Notes canceled as provided in this Section, except as expressly
permitted by this Indenture. All canceled Notes held by the Note Registrar shall
be held by the Note Registrar in accordance with its standard  retention policy,
unless the Issuer  shall  direct by an Issuer  Order that they be  destroyed  or
returned to it.

         Section 2.11. Authentication and Delivery of Notes.

         The Notes  shall be  executed  by an  Authorized  Officer  of the Owner
Trustee on behalf of the Issuer and  delivered to the  Authenticating  Agent for
authentication,  and thereupon the same shall be authenticated  and delivered by
the  Authenticating   Agent,  upon  Issuer  Request  and  upon  receipt  by  the
Authenticating Agent of all of the following:



                                       8
<PAGE>

         (a) An Issuer  Order  authorizing  the  execution,  authentication  and
delivery of the Notes and  specifying  the Stated  Maturity  Date, the principal
amount and the Note  Interest  Rate (or the  manner in which such Note  Interest
Rate is to be determined) of such Notes to be authenticated and delivered.

         (b) An Issuer  Order  authorizing  the  execution  and delivery of this
Indenture.

         (c) One or more  Opinions of Counsel  addressed  to the  Authenticating
Agent and the Note Insurer or upon which the  Authenticating  Agent and the Note
Insurer is  expressly  permitted to rely,  complying  with the  requirements  of
Section   11.01,   reasonably   satisfactory   in  form  and  substance  to  the
Authenticating Agent and the Note Insurer.

         In rendering  the opinions set forth above,  such counsel may rely upon
officer's certificates of the Issuer, the Owner Trustee, the Master Servicer and
the Indenture  Trustee,  without  independent  confirmation or verification with
respect to factual matters relevant to such opinions.  In rendering the opinions
set forth above,  such  counsel need express no opinion as to (A) the  existence
of, or the priority of the security  interest created by the Indenture  against,
any liens or other  interests  that  arise by  operation  of law and that do not
require any filing or similar  action in order to take priority over a perfected
security  interest or (B) the priority of the security  interest created by this
Indenture with respect to any claim or lien in favor of the United States or any
agency or instrumentality thereof (including federal tax liens and liens arising
under Title IV of the Employee Retirement Income Security Act of 1974).

         The  acceptability  to the  Note  Insurer  of the  Opinion  of  Counsel
delivered  to the  Indenture  Trustee and the Note  Insurer at the Closing  Date
shall be conclusively  evidenced by the delivery on the Closing Date of the Note
Insurance Policy.

         (d)  An  Officers'   Certificate  of  the  Issuer  complying  with  the
requirements of Section 11.01 and stating that:

         (i) the Issuer is not in Default under this  Indenture and the issuance
of the Notes will not result in any  breach of any of the terms,  conditions  or
provisions of, or constitute a default under, the Issuer's  Certificate of Trust
or any indenture,  mortgage,  deed of trust or other  agreement or instrument to
which the  Issuer is a party or by which it is bound,  or any order of any court
or  administrative  agency  entered in any  proceeding  to which the Issuer is a
party or by which  it may be bound or to which it may be  subject,  and that all
conditions  precedent  provided in this Indenture relating to the authentication
and delivery of the Notes have been complied with;

         (ii) the Issuer is the owner of each Home Equity  Loan,  free and clear
of any lien,  security  interest or charge,  has not  assigned  any  interest or
participation  in any  such  Home  Equity  Loan  (or,  if any such  interest  or
participation  has been  assigned,  it has been  released)  and has the right to
Grant each such Home Equity Loan to the Indenture Trustee;

         (iii) the  information  set forth in the  Schedule of Home Equity Loans
attached as Schedule I to this Indenture is correct;



                                       9
<PAGE>

         (iv) the Issuer has Granted to the Indenture  Trustee all of its right,
title and interest in each Home Equity Loan;

         (v) as of the  Closing  Date,  no lien in  favor of the  United  States
described in Section 6321 of the Code,  or lien in favor of the Pension  Benefit
Guaranty  Corporation  described in Section  4068(a) of the Employee  Retirement
Income  Security  Act of 1974,  as  amended,  has been  filed  as  described  in
subsections  6323(f) and 6323(g) of the Code upon any property  belonging to the
Issuer;  and

         (vi) attached  thereto is a true and correct copy of letters  signed by
each  Rating  Agency  confirming  that the Notes have been rated in the  highest
rating  category  of such Rating  Agency.

(e) An executed counterpart of the Servicing Agreement.

(f) An executed counterpart of the Loan Sale Agreement.

(g) An executed counterpart of the Loan Transfer Agreement.

(h) An  executed  counterpart  of the Deposit  Trust  Agreement.

         Section 2.12. Book-Entry Note.

         The Notes will be issued  initially as one or more  certificates in the
name  of the  Cede  & Co.,  as  nominee  for  the  Clearing  Agency  maintaining
book-entry  records with respect to  ownership  and transfer of such Notes,  and
registration  of the Notes may not be transferred  by the Note Registrar  except
upon  Book-Entry  Termination.  In such case, the Note Registrar shall deal with
the Clearing Agency as  representatives  of the Beneficial  Owners of such Notes
for purposes of exercising the rights of Noteholders hereunder.  Each payment of
principal  of and  interest on a  Book-Entry  Note shall be paid to the Clearing
Agency,  which shall  credit the amount of such  payments to the accounts of its
Clearing  Agency  Participants in accordance  with its normal  procedures.  Each
Clearing Agency Participant shall be responsible for disbursing such payments to
the  Beneficial  Owners of the  Book-Entry  Notes that it represents and to each
indirect   participating   brokerage  firm  (a  "brokerage  firm"  or  "indirect
participating  firm") for which it acts as agent.  Each  brokerage firm shall be
responsible  for  disbursing  funds to the  Beneficial  Owners of the Book-Entry
Notes that it represents.  All such credits and  disbursements are to be made by
the Clearing Agency and the Clearing Agency  Participants in accordance with the
provisions of the Notes. None of the Indenture Trustee,  the Note Registrar,  if
any,  the  Issuer,  or any  Paying  Agent or the  Note  Insurer  shall  have any
responsibility therefor except as otherwise provided by applicable law. Requests
and directions from, and votes of, such  representatives  shall not be deemed to
be inconsistent if they are made with respect to different Beneficial Owners.

         Section 2.13. Termination of Book Entry System.

         (a) The book-entry  system through the Clearing  Agency with respect to
the  Book-Entry  Notes  may  be  terminated  upon  the  happening  of any of the
following:



                                       10
<PAGE>

         (i) The Clearing Agency advises the Indenture Trustee that the Clearing
Agency is no longer willing or able to discharge  properly its  responsibilities
as nominee and depositary with respect to the Notes and the Indenture Trustee is
unable to locate a  qualified  successor  clearing  agency  satisfactory  to the
Issuer;

         (ii) The  Issuer,  in its sole  discretion,  elects  to  terminate  the
book-entry system by notice to the Clearing Agency and the Indenture Trustee; or

         (iii)  After the  occurrence  of an Event of Default (at which time the
Indenture  Trustee  shall use all  reasonable  efforts to  promptly  notify each
Beneficial  Owner  through the Clearing  Agency of such Event of  Default),  the
Beneficial  Owners of no less  than 51% of the Note  Balance  of the  Book-Entry
Notes  advise the  Indenture  Trustee in writing,  through the related  Clearing
Agency  Participants  and  the  Clearing  Agency,  that  the  continuation  of a
book-entry system through the Clearing Agency to the exclusion of any Definitive
Notes being issued to any person  other than the Clearing  Agency or its nominee
is no longer in the best interests of the Beneficial Owners.

         (b) Upon the occurrence of any event described in subsection (a) above,
the Indenture Trustee shall use all reasonable  efforts to notify all Beneficial
Owners,  through the Clearing Agency, of the occurrence of such event and of the
availability of Definitive Notes to Beneficial Owners requesting the same, in an
aggregate  Current Note Balance  representing the interest of each,  making such
adjustments and allowances as it may find necessary or appropriate as to accrued
interest and previous  calls for  redemption.  Definitive  Notes shall be issued
only upon surrender to the Indenture  Trustee of the global Note by the Clearing
Agency,  accompanied by  registration  instructions  for the  Definitive  Notes.
Neither the Issuer nor the  Indenture  Trustee  shall be liable for any delay in
delivery  of such  instructions  and may  conclusively  rely  on,  and  shall be
protected  in relying on, such  instructions.  Upon  issuance of the  Definitive
Notes, all references  herein to obligations  imposed upon or to be performed by
the Clearing Agency shall cease to be applicable and the provisions  relating to
Definitive Notes shall be applicable.

                                  ARTICLE III

                                    COVENANTS

         Section 3.01. Payment of Notes.

         The  Issuer  will  pay or  cause  to be duly  and  punctually  paid the
principal  of, and  interest on, the Notes in  accordance  with the terms of the
Notes and this  Indenture.  The Notes shall be  non-recourse  obligations of the
Issuer and shall be limited  in right of payment to amounts  available  from the
Trust Estate as provided in this Indenture and the Issuer shall not otherwise be
liable for payments on the Notes.  No person shall be personally  liable for any
amounts  payable  under the  Notes.  If any other  provision  of this  Indenture
conflicts or is deemed to conflict with the provisions of this Section 3.01, the
provisions of this Section 3.01 shall control.



                                       11
<PAGE>

         Section 3.02. Maintenance of Office or Agency.

         The Issuer  will cause the Note  Registrar  to maintain  its  corporate
trust office at a location where Notes may be surrendered  for  registration  of
transfer  or  exchange,  and where  notices and demands to or upon the Issuer in
respect of the Notes and this Indenture may be served.

         The Issuer may also from time to time at its own expense  designate one
or more other offices or agencies  within the United States of America where the
Notes may be presented or surrendered  for any or all such purposes and may from
time to time rescind such designations; provided, however, any designation of an
office or agency for  payment of Notes  shall be  subject to Section  3.03.  The
Issuer will give prompt  written  notice to the  Indenture  Trustee and the Note
Insurer of any such  designation or rescission and of any change in the location
of any such other office or agency.

         Section 3.03. Money for Note Payments to Be Held In Trust.

         All  payments of amounts due and payable with respect to any Notes that
are to be made from amounts  withdrawn from the related Note Account pursuant to
Section  8.02(c)  or  Section  5.07 shall be made on behalf of the Issuer by the
Paying  Agent,  and no amounts so  withdrawn  from the related  Note Account for
payments  of Notes  shall be paid over to the  Issuer  under  any  circumstances
except as provided in this Section 3.03 or in Section 5.07 or Section 8.02.

         With  respect to  Definitive  Notes,  if the Issuer shall have a Paying
Agent that is not also the Note Registrar, such Note Registrar shall furnish, no
later than the fifth  calendar day after each Record Date, a list,  in such form
as such Paying Agent may reasonably  require,  of the names and addresses of the
Holders of Notes and of the number of Individual Notes held by each such Holder.

         Whenever the Issuer shall have a Paying Agent other than the  Indenture
Trustee, it will, on or before the Business Day next preceding each Payment Date
direct the Indenture  Trustee to deposit with such Paying Agent an aggregate sum
sufficient  to pay the amounts  then  becoming due (to the extent funds are then
available for such purpose in the related Note Account),  such sum to be held in
trust for the benefit of the Persons entitled thereto. Any moneys deposited with
a Paying  Agent in  excess  of an  amount  sufficient  to pay the  amounts  then
becoming  due on the Notes with  respect to which such  deposit  was made shall,
upon Issuer Order,  be paid over by such Paying Agent to the  Indenture  Trustee
for application in accordance with Article VIII.

         Subject to the prior  consent  of the Note  Insurer,  any Paying  Agent
other than the  Indenture  Trustee may be  appointed  by Issuer Order and at the
expense of the Issuer. The Issuer shall not appoint any Paying Agent (other than
the  Indenture  Trustee)  that  is not,  at the  time  of  such  appointment,  a
depository  institution  or trust  company whose  obligations  would be Eligible
Investments  pursuant  to  clause  (c) of the  definition  of the term  Eligible
Investments.  The Issuer will cause each Paying  Agent other than the  Indenture
Trustee to execute and deliver to the  Indenture  Trustee an instrument in which
such Paying Agent shall agree with the  Indenture  Trustee (and if the Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions of
this Section, that such Paying Agent will:



                                       12
<PAGE>

         (1) allocate  all sums  received for payment to the Holders of Notes on
each  Payment  Date  among  such  Holders  in the  proportion  specified  in the
applicable  Payment  Date  Statement,  in each case to the extent  permitted  by
applicable law;

         (2)  hold all  sums  held by it for the  payment  of  amounts  due with
respect to the Notes in trust for the  benefit of the Persons  entitled  thereto
until such sums shall be paid to such Persons or otherwise disposed of as herein
provided  and pay such  sums to such  Persons  as herein  provided;

         (3) if such  Paying  Agent is not the  Indenture  Trustee,  immediately
resign as a Paying Agent and  forthwith  pay to the  Indenture  Trustee all sums
held by it in trust for the payment of the Notes if at any time the Paying Agent
ceases to meet the  standards  set forth  above  required  to be met by a Paying
Agent  at the  time of its  appointment;

         (4) if  such  Paying  Agent  is not the  Indenture  Trustee,  give  the
Indenture Trustee notice of any Default by the Issuer (or any other obligor upon
the Notes) in the making of any payment  required to be made with respect to any
Notes for which it is acting as Paying  Agent;

         (5) if such  Paying  Agent is not the  Indenture  Trustee,  at any time
during the  continuance  of any such  Default,  upon the written  request of the
Indenture  Trustee,  forthwith pay to the Indenture  Trustee all sums so held in
trust by such Paying Agent;  and

         (6)  comply  with all  requirements  of the Code,  and all  regulations
thereunder,  with respect to  withholding  from any  payments  made by it on any
Notes of any applicable  withholding  taxes imposed  thereon and with respect to
any  applicable  reporting  requirements  in  connection  therewith;   provided,
however, that with respect to withholding and reporting requirements  applicable
to original issue discount (if any) on any of the Notes, the Issuer has provided
the  calculations  pertaining  thereto to the  Indenture  Trustee and the Paying
Agent.

         The  Issuer  may  at  any  time,  for  the  purpose  of  obtaining  the
satisfaction  and discharge of this  Indenture or any other  purpose,  by Issuer
Order direct any Paying Agent,  if other than the Indenture  Trustee,  to pay to
the Indenture  Trustee all sums held in trust by such Paying Agent, such sums to
be held by the  Indenture  Trustee upon the same trusts as those upon which such
sums were held by such Paying  Agent;  and upon such payment by any Paying Agent
to the Indenture  Trustee,  such Paying Agent shall be released from all further
liability with respect to such money.

         Any money held by the  Indenture  Trustee or any Paying  Agent in trust
for the  payment  of any  amount  due with  respect  to any  Note and  remaining
unclaimed  for two and  one-half  years  after  such  amount  has become due and
payable to the Holder of such Note (or if earlier,  three months before the date
on which such amount would  escheat to a  governmental  entity under  applicable
law) shall be discharged from such trust and paid to the Issuer;  and the Holder
of such Note shall thereafter,  as an unsecured  general creditor,  look only to
the Issuer for payment thereof (but only to the extent of the amounts so paid to
the Issuer),  and all  liability of the  Indenture  Trustee or such Paying Agent
with respect to such trust money shall thereupon  cease.



                                       13
<PAGE>

The Indenture  Trustee may adopt and employ,  at the expense of the Issuer,  any
reasonable means of notification of such repayment  (including,  but not limited
to, mailing notice of such repayment to Holders whose Notes have been called but
have not been surrendered for redemption or whose right to or interest in moneys
due and  payable  but not  claimed  is  determinable  from  the  records  of the
Indenture  Trustee  or any  Agent,  at the last  address of record for each such
Holder).

         Section 3.04. Existence of Issuer.

         (a) Subject to Sections  3.04(b) and (c),  the Issuer will keep in full
effect its  existence,  rights and franchises as a business trust under the laws
of the State of  Delaware  or under the laws of any  other  state or the  United
States of America, and will obtain and preserve its qualification to do business
in each  jurisdiction  in which such  qualification  is or shall be necessary to
protect the  validity  and  enforceability  of this  Indenture,  the Notes,  the
Servicing Agreement, the Insurance Agreement and the Loan Transfer Agreement.

         (b) Subject to Section  3.09(vii) and the prior written  consent of the
Note  Insurer,  any entity  into which the Issuer may be merged or with which it
may be consolidated, or any entity resulting from any merger or consolidation to
which the Issuer  shall be a party,  shall be the  successor  Issuer  under this
Indenture  without the  execution or filing of any paper,  instrument or further
act to be done on the part of the  parties  hereto,  anything  in any  agreement
relating to such merger or  consolidation,  by which any such Issuer may seek to
retain certain powers,  rights and privileges therefore obtaining for any period
of time following such merger or consolidation  to the contrary  notwithstanding
(other than Section 3.09(vii)).

         (c) Upon any  consolidation  or  merger of or other  succession  to the
Issuer in accordance  with this Section 3.04,  the Person formed by or surviving
such consolidation or merger (if other than the Issuer) may exercise every right
and power of, and shall have all of the  obligations  of, the Issuer  under this
Indenture  with the same  effect as if such  Person had been named as the Issuer
herein.

         Section 3.05. Protection of Trust Estate.

         (a) The Issuer  will from time to time  execute  and  deliver  all such
supplements   and  amendments   hereto  and  all  such   financing   statements,
continuation statements, instruments of further assurance and other instruments,
and will take such other action as may be necessary or advisable to:

         (i) Grant more effectively all or any portion of the Trust Estate;

         (ii) maintain or preserve the lien of this  Indenture or carry out more
effectively the purposes hereof;

         (iii)  perfect,  publish notice of or protect the validity of any Grant
made or to be made by this Indenture;

         (iv) enforce any of the Home Equity Loans, the Servicing Agreement, the
Loan Sale Agreement or the Loan Transfer Agreement; or



                                       14
<PAGE>

         (v) preserve and defend title to the Trust Estate and the rights of the
Indenture  Trustee,  and of the  Noteholders,  in the Home Equity  Loans and the
other  property  held as part of the  Trust  Estate  against  the  claims of all
Persons and parties.

         (b) The  Indenture  Trustee  shall not remove any  portion of the Trust
Estate that consists of money or is evidenced by an  instrument,  certificate or
other writing from the jurisdiction in which it was held at the date of the most
recent  Opinion  of Counsel  delivered  pursuant  to  Section  3.06 (or from the
jurisdiction in which it was held, or to which it is intended to be removed,  as
described in the Opinion of Counsel  delivered  at the Closing Date  pursuant to
Section  2.1l(c),  if no Opinion of Counsel has yet been  delivered  pursuant to
Section  3.06) or cause or permit  ownership or the pledge of any portion of the
Trust Estate that consists of book-entry  securities to be recorded on the books
of a Person located in a different  jurisdiction  from the jurisdiction in which
such ownership or pledge was recorded at such time unless the Indenture  Trustee
shall have first  received an Opinion of Counsel to the effect that the lien and
security  interest  created by this Indenture with respect to such property will
continue to be maintained after giving effect to such action or actions.

         Section 3.06. Opinions as to Trust Estate.

         On or before April 30th in each calendar  year,  beginning in 1999, the
Issuer shall furnish to the Indenture Trustee and the Note Insurer an Opinion of
Counsel  reasonably  satisfactory in form and substance to the Indenture Trustee
and the Note Insurer either  stating that, in the opinion of such counsel,  such
action has been taken as is necessary to maintain the lien and security interest
created by this  Indenture  and  reciting  the details of such action or stating
that in the opinion of such counsel no such action is necessary to maintain such
lien and security interest. Such Opinion of Counsel shall also describe all such
action,  if any, that will,  in the opinion of such  counsel,  be required to be
taken to maintain the lien and security  interest of this Indenture with respect
to the Trust Estate until May 1st in the following calendar year.

         Section 3.07. Performance of Obligations; Servicing Agreement.

         (a)  The  Issuer  shall  punctually  perform  and  observe  all  of its
obligations  under this  Indenture,  the  Servicing  Agreement  and the relevant
sections of the Loan Sale Agreement.

         (b) The Issuer  shall not take any action and will use its Best Efforts
not to permit any action to be taken by others  that  would  release  any Person
from any of such  Person's  covenants or  obligations  under any of the Mortgage
Files or under any instrument included in the Trust Estate, or that would result
in the  amendment,  hypothecation,  termination  or discharge  of, or impair the
validity or effectiveness  of, any of the documents or instruments  contained in
the  Mortgage  Files,  except as  expressly  permitted  in this  Indenture,  the
Servicing  Agreement or such  document  included in the  Mortgage  File or other
instrument or unless such action will not adversely  affect the interests of the
Holders of the Notes.

         (c) If the Issuer shall have  knowledge of the  occurrence of a default
under the Servicing  Agreement,  the Issuer shall promptly  notify the Indenture
Trustee,  the Note Insurer and the Rating Agencies thereof, and shall specify in
such  notice  the  action,  if any,  the Issuer is taking  with  respect to such
default.



                                       15
<PAGE>

         (d) Upon any  termination  of the Master  Servicer's  rights and powers
pursuant to the Servicing Agreement, the Indenture Trustee shall promptly notify
the Rating  Agencies.  As soon as any successor  Master Servicer  (including the
Backup  Master  Servicer) is appointed,  the Indenture  Trustee shall notify the
Rating  Agencies,  specifying  in such  notice  the  name  and  address  of such
successor Master Servicer.

         Section 3.08. Investment Company Act.

         The Issuer shall at all times  conduct its  operations  so as not to be
subject to, or shall comply with, the requirements of the Investment Company Act
of 1940, as amended (or any successor  statute),  and the rules and  regulations
thereunder.

         Section 3.09. Negative Covenants.

         The Issuer shall not:

                  (i) sell,  transfer,  exchange  or  otherwise  dispose  of any
         portion  of the Trust  Estate  except as  expressly  permitted  by this
         Indenture or the Servicing Agreement;

                  (ii)  claim any  credit on, or make any  deduction  from,  the
         principal of, or interest on, any of the Notes by reason of the payment
         of any taxes levied or assessed upon any portion of the Trust Estate;

                  (iii)  engage  in any  business  or  activity  other  than  as
         permitted by the Trust  Agreement or other than in connection  with, or
         relating  to, the issuance of the Notes  pursuant to this  Indenture or
         amend the Trust Agreement, as in effect on the Closing Date, other than
         in accordance with Section 11.01;

                  (iv) incur,  issue,  assume or otherwise  become  liable for a
         indebtedness other than the Notes;

                  (v) incur,  assume,  guaranty or agree to indemnify any Person
         with  respect  to any  indebtedness  of any  Person,  except  for  such
         indebtedness  as may be incurred by the Issuer in  connection  with the
         issuance of the Notes pursuant to this Indenture;

                  (vi)  dissolve  or  liquidate  in whole or in part  (until the
         Notes are paid in full);


                  (vii)  (1)  permit  the  validity  or  effectiveness  of  this
         Indenture  or any  Grant to be  impaired,  or  permit  the lien of this
         Indenture to be impaired, amended, hypothecated, Overcollateralization,
         terminated or discharged,  or permit any Person to be released from any
         covenants  or  obligations  under  this  Indenture,  except  as  may be
         expressly  permitted  hereby,  (2)  permit any lien,  charge,  security
         interest,  mortgage or other  encumbrance  (other than the lien of this
         Indenture or any Permitted  Encumbrance)  to be created on or extend to
         or otherwise  arise upon or burden the Trust Estate or any part thereof
         or any interest therein or the proceeds thereof, or (3) permit the lien
         of this  Indenture not to constitute a valid  perfected  first priority
         security  interest in the Trust Estate; or


                                       16
<PAGE>


                  (viii)  take  any  other  action  that  should  reasonably  be
         expected  to,  or fail to  take  any  action  if  such  failure  should
         reasonably  be  expected  to,  cause the Issuer to be taxable as (a) an
         association  pursuant  to  Section  7701 of the  Code or (b) a  taxable
         mortgage pool pursuant to Section 7701(i) of the Code or (c) a publicly
         traded partnership  pursuant to Section 7704 of the Code.

         Section 3.10. Annual Statement as to Compliance.

         On or before March 31, 1999, and each March 31  thereafter,  the Issuer
shall deliver to the Indenture Trustee,  the Note Insurer and the Underwriters a
written statement, signed by an Authorized Officer of the Owner Trustee, stating
as to the signer thereof, that:

         (1) an Officer's  Certificate  regarding the  fulfillment by the Issuer
during such year of its  obligations  under this  Indenture has been received by
the Issuer as contemplated by Section 11.01 (c); and

         (2) to the best of such Authorized Officer's knowledge, based solely on
such  Officer's  Certificate,  the Issuer has complied with all  conditions  and
covenants  under this  Indenture  throughout  such year, or, if there has been a
Default in the  fulfillment of any such covenant or condition,  specifying  each
such Default known to such Authorized Officer and the nature and status thereof.

         Section 3.11. Restricted Payments.

         The Issuer shall not,  directly or indirectly,  (i) pay any dividend or
make any distribution  (by reduction of capital or otherwise),  whether in cash,
property, securities or a combination thereof, to the Owner Trustee or any owner
of a  beneficial  interest  in the  Issuer  or  otherwise  with  respect  to any
ownership  or equity  interest  or security in or of the Issuer or to the Master
Servicer, (ii) redeem, purchase,  retire or otherwise acquire for value any such
ownership  or equity  interest  or  security  or (iii)  set  aside or  otherwise
segregate any amounts for any such purpose;  provided,  however, that the Issuer
may  make,  or cause to be  made,  distributions  to the  Master  Servicer,  the
Indenture  Trustee,  the Owner Trustee,  the Note Insurer and the Noteholders as
contemplated  by, and to the extent funds are  available  for such purpose under
this  Indenture,  the Servicing  Agreement or the Trust Agreement and the Issuer
will  not,  directly  or  indirectly,  make or cause to be made  payments  to or
distributions from the Note Account except in accordance with this Indenture.

         Section 3.12. Treatment of Notes as Debt for Tax Purposes.

         The Issuer  shall treat the Notes as  indebtedness  for all federal and
state tax purposes.

         Section 3.13. Notice of Events of Default.

         The Issuer shall give the  Indenture  Trustee,  the Note  Insurer,  the
Rating  Agencies and the  Underwriters  prompt  written  notice of each Event of
Default  hereunder,  each  default  on the part of the  Master  Servicer  of its
obligations  under the Servicing  Agreement and each default on the part of each
of the Sponsor,  the Transferor and FGT of its respective  obligations under the
Loan Sale Agreement.



                                       17
<PAGE>

         Section 3.14. Further Instruments and Acts.

         Upon request of the Indenture  Trustee or the Note Insurer,  the Issuer
will execute and deliver such  further  instruments  and do such further acts as
may be reasonably  necessary or proper to carry out more effectively the purpose
of this Indenture.

                                   ARTICLE IV

                           SATISFACTION AND DISCHARGE

         Section 4.01. Satisfaction and Discharge of Indenture.

         Whenever the following conditions shall have been satisfied:

                  (1) either

                  (A) all Notes  theretofore  authenticated and delivered (other
         than (i) Notes that have been  destroyed,  lost or stolen and that have
         been replaced or paid as provided in Section  2.07,  and (ii) Notes for
         whose  payment  money  has  theretofore  been  deposited  in trust  and
         thereafter repaid to the Issuer, as provided in Section 3.03) have been
         delivered to the Note Registrar for cancellation; or

                  (B) all Notes not theretofore  delivered to the Note Registrar
         for cancellation

                           (i) have become due and payable, or

                           (ii)  will  become  due  and  payable  at the  Stated
                  Maturity Date within one year, or

                           (iii) are to be called for redemption within one year
                  under irrevocable  arrangements  satisfactory to the Indenture
                  Trustee  for  the  giving  of  notice  of  redemption  by  the
                  Indenture  Trustee  in the name,  and at the  expense,  of the
                  Issuer or the Master Servicer,

         and the Issuer or the Master  Servicer,  in the case of clauses (B)(i),
         (B)(ii) or (B)(iii) above,  has  irrevocably  deposited or caused to be
         deposited  with the Indenture  Trustee,  in trust for such purpose,  an
         amount sufficient to pay and discharge the entire  indebtedness on such
         Notes  not   theretofore   delivered  to  the  Indenture   Trustee  for
         cancellation, for principal and interest to the Stated Maturity Date or
         to the applicable  Redemption Date, as the case may be, and in the case
         of Notes that were not paid at the Stated Maturity Date of their entire
         unpaid  principal  amount,  for all overdue  principal and all interest
         payable on such Notes to the next succeeding Payment Date therefor;

                  (2) the  Issuer  has paid or caused to be paid all other  sums
         payable hereunder by the Issuer (including, without limitation, amounts
         due the Note Insurer hereunder); and



                                       18
<PAGE>

                  (3) the Issuer has delivered to the Indenture  Trustee and the
         Note  Insurer  an  Officers'  Certificate  and an  Opinion  of  Counsel
         satisfactory  in form and  substance to the  Indenture  Trustee and the
         Note  Insurer  each  stating  that  all  conditions   precedent  herein
         providing for the  satisfaction  and discharge of this  Indenture  have
         been complied with;


then,  upon Issuer  Request,  this Indenture and the lien,  rights and interests
created  hereby  and  thereby  shall  cease  to be of  further  effect,  and the
Indenture Trustee and each co-trustee and separate trustee,  if any, then acting
as such hereunder shall, at the expense of the Issuer (or of the Master Servicer
in the case of a  redemption  by the Master  Servicer),  execute and deliver all
such  instruments  as may be  necessary  to  acknowledge  the  satisfaction  and
discharge of this Indenture and shall pay, or assign or transfer and deliver, to
the Issuer or upon Issuer Order all cash,  securities and other property held by
it as part of the Trust Estate  remaining  after  satisfaction of the conditions
set forth in clauses (1) and (2) above.

         Notwithstanding  the satisfaction and discharge of this Indenture,  the
obligations of the Indenture  Trustee and the Paying Agent to the Issuer and the
Holders of Notes under Section 3.03, the obligations of the Indenture Trustee to
the Holders of Notes under Section 4.02 and the  provisions of Section 2.07 with
respect to lost, stolen, destroyed or mutilated Notes, registration of transfers
of Notes and rights to receive  payments  of  principal  of and  interest on the
Notes shall survive.

         Section 4.02. Application of Trust Money.

         All money  deposited  with the Indenture  Trustee  pursuant to Sections
3.03 and 4.01 shall be held in trust and applied by it, in  accordance  with the
provisions of the Notes and this Indenture,  to the payment,  either directly or
through any Paying Agent, as the Indenture Trustee may determine, to the Persons
entitled thereto, of the principal and interest for whose payment such money has
been deposited with the Indenture Trustee.

                                   ARTICLE V

                              DEFAULTS AND REMEDIES

Section 5.01.     Event of Default.

         "Event of Default",  wherever used herein, means, with respect to Notes
issued hereunder,  any one of the following events (whatever the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

         (1) if the Issuer  shall  default in the payment on any Payment Date of
any  Required  Payment  Amount or fail to pay the Notes in full on or before the
Stated  Maturity  Date (and in the case of any such  default,  such  default  or
failure shall continue for a period of 5 days unremedied);

         (2) if the Issuer shall breach or default in the due observance of any
one or more of the covenants set forth in clauses (i) through (viii) of Section
3.09;



                                       19
<PAGE>

         (3) if the Issuer shall  breach,  or default in the due  observance  or
performance of, any other of its covenants in this  Indenture,  and such Default
shall  continue  for a period of 30 days after there  shall have been given,  by
registered  or  certified  mail,  to the  Issuer  and the  Note  Insurer  by the
Indenture Trustee at the direction of the Note Insurer, or to the Issuer and the
Indenture Trustee by the Holders of Notes  representing at least 25% of the Note
Balance of the Outstanding Notes of both Classes, with the prior written consent
of the Note Insurer,  a written notice  specifying such Default and requiring it
to be remedied and stating that such notice is a "Notice of Default" hereunder;

         (4) if any  representation  or  warranty  of the  Issuer  made  in this
Indenture or any certificate or other writing,  delivered by the Issuer pursuant
hereto or in  connection  herewith  shall prove to be  incorrect in any material
respect as of the time when the same  shall  have been made and,  within 30 days
after there shall have been given,  by  registered  or certified  mail,  written
notice  thereof to the Issuer and the Note Insurer by the  Indenture  Trustee at
the direction of the Note Insurer, or to the Issuer and the Indenture Trustee by
the  Holders  of Notes  representing  at least  25% of the Note  Balance  of the
Outstanding  Notes of both Classes,  with the prior written  consent of the Note
Insurer,  the circumstance or condition in respect of which such  representation
or warranty was incorrect  shall not have been  eliminated  or otherwise  cured;
provided,  however, that in the event that there exists a remedy with respect to
any such breach that consists of a purchase obligation, repurchase obligation or
right  to  substitute  under  the  Operative   Documents,   then  such  purchase
obligation,  repurchase  obligation  or  right to  substitute  shall be the sole
remedy with respect to such breach and shall not  constitute an Event of Default
hereunder;

         (5) the  entry  of a decree  or  order  for  relief  by a court  having
jurisdiction  in respect of the Issuer in an involuntary  case under the federal
bankruptcy  laws, as now or hereafter in effect,  or any other present or future
federal  or state  bankruptcy,  insolvency  or  similar  law,  or  appointing  a
receiver,  liquidator,  assignee,  trustee,  custodian,  sequestrator  or  other
similar  official of the Issuer or of any substantial  part of its property,  or
ordering  the  winding up or  liquidation  of the  affairs of the Issuer and the
continuance  of any such decree or order  unstayed and in effect for a period of
60 consecutive days; or

         (6) the  commencement  by the  Issuer  of a  voluntary  case  under the
federal  bankruptcy laws, as now or hereafter in effect, or any other present or
future federal or state bankruptcy, insolvency or similar law, or the consent by
the Issuer to the appointment of or taking possession by a receiver, liquidator,
assignee,  trustee,  custodian,  sequestrator  or other similar  official of the
Issuer or of any substantial part of its property or the making by the Issuer of
an  assignment  for the  benefit  of  creditors  or the  failure  by the  Issuer
generally  to pay its debts as such debts  become due or the taking of corporate
action by the Issuer in furtherance of any of the foregoing.

         The  payment by the Note  Insurer of any  Insured  Payment in an amount
sufficient to cover the related  Required  Payment  Amount  pursuant to the Note
Insurance Policy in respect of any Payment Date shall, at the option of the Note
Insurer, constitute an Event of Default with respect to the Notes.



                                       20
<PAGE>

         Section 5.02. Acceleration of Maturity; Rescission and Annulment.

         If an Event of Default occurs and is continuing, then and in every such
case,  but with the consent of the Note Insurer in the absence of a Note Insurer
Default,  the  Indenture  Trustee may, and on request of the Note Insurer or the
Holders  of Notes  representing  not less  than 50% of the Note  Balance  of the
Outstanding  Notes of both Classes  (with the consent of Note  Insurer),  shall,
declare all the Notes to be  immediately  due and payable by a notice in writing
to the Issuer (and to the Indenture  Trustee if given by Noteholders),  and upon
any such  declaration such Notes, in an amount equal to the Note Balance of such
Notes,  together  with accrued and unpaid  interest  thereon to the date of such
acceleration, shall become immediately due and payable, all subject to the prior
written consent of the Note Insurer in the absence of a Note Insurer Default.

         At any time after such a declaration of acceleration of maturity of the
Notes has been made and before a judgment or decree for payment of the money due
has been  obtained  by the  Indenture  Trustee as  hereinafter  in this  Article
provided the Note Insurer or the Holders of Notes  representing more than 50% of
the Note  Balance  of the  Outstanding  Notes of both  Classes,  with the  prior
written  consent of the Note  Insurer,  by written  notice to the Issuer and the
Indenture  Trustee,  may rescind and annul such declaration and its consequences
if:

                  (1) the  Issuer  has  paid or  deposited  with  the  Indenture
         Trustee a sum sufficient to pay:

                           (A) all  payments of  principal  of, and interest on,
                  all  Notes  and  all  other  amounts  that  would  then be due
                  hereunder  or upon such Notes if the Event of  Default  giving
                  rise to such acceleration had not occurred; and

                           (B)  all  sums  paid  or  advanced  by the  Indenture
                  Trustee hereunder and the reasonable  compensation,  expenses,
                  disbursements  and  advances  of the  Indenture  Trustee,  its
                  agents and counsel; and

                  (2) all Events of Default,  other than the  nonpayment  of the
         principal  of Notes that have  become due solely by such  acceleration,
         have been cured or waived as provided in Section 5.14.

         No such  rescission  shall affect any subsequent  Default or impair any
right consequent thereon.

         Section 5.03.  Collection of Indebtedness  and Suits for Enforcement by
Indenture Trustee.

         Subject to the  provisions of Section 3.01 and the following  sentence,
if an Event of Default occurs and is continuing, the Indenture Trustee may, with
the prior written consent of the Note Insurer and shall, at the direction of the
Note  Insurer,  proceed to protect  and enforce its rights and the rights of the
Noteholders and the Note Insurer by any Proceedings the Indenture  Trustee deems
appropriate  to protect and enforce any such  rights,  whether for the  specific
enforcement  of any  covenant or  agreement  in this  Indenture or in aid of the
exercise of any power granted  herein,  or enforce any other proper remedy.  Any
proceedings  brought by the Indenture  Trustee on behalf of the  Noteholders and
the Note  Insurer or any  Noteholder  against


                                       21
<PAGE>

the Issuer shall be limited to the preservation,  enforcement and foreclosure of
the liens, assignments, rights and security interests under the Indenture and no
attachment, execution or other unit or process shall be sought, issued or levied
upon any assets,  properties or funds of the Issuer, other than the Trust Estate
relative to the Notes in respect of which such Event of Default has occurred. If
there is a  foreclosure  of any such  liens,  assignments,  rights and  security
interests  under this  Indenture,  by  private  power of sale or  otherwise,  no
judgment for any deficiency upon the  indebtedness  represented by the Notes may
be sought or obtained by the  Indenture  Trustee or any  Noteholder  against the
Issuer.  The  Indenture  Trustee  shall be  entitled  to  recover  the costs and
expenses  expended  by it  pursuant  to  this  Article  V  including  reasonable
compensation, expenses, disbursements and advances of the Indenture Trustee, its
agents and counsel.

         Section 5.04. Remedies.

         If an Event of Default shall have  occurred and be  continuing  and the
Notes  have  been  declared  due  and  payable  and  such  declaration  and  its
consequences have not been rescinded and annulled, the Indenture Trustee, at the
direction  of  the  Note  Insurer  (subject  to  Section  5.17,  to  the  extent
applicable) may, for the benefit of the Noteholders and the Note Insurer, do one
or more of the following:

         (a)  institute  Proceedings  for the  collection  of all  amounts  then
payable  on the Notes,  or under  this  Indenture,  whether  by  declaration  or
otherwise,  enforce any judgment  obtained,  and collect from the Issuer  moneys
adjudged due, subject in all cases to the provisions of Sections 3.01 and 5.03;

         (b) in  accordance  with  Section  5.17,  sell the Trust  Estate or any
portion thereof or rights or interest therein,  at one or more public or private
Sales called and conducted in any manner permitted by law;

         (c) institute Proceedings from time to time for the complete or partial
foreclosure of this Indenture with respect to the Trust Estate;

         (d)  exercise  any  remedies  of a  secured  party  under  the  Uniform
Commercial Code and take any other appropriate action to protect and enforce the
rights and remedies of the Indenture Trustee or the Holders of the Notes and the
Note Insurer hereunder; and

         (e)  refrain  from  selling  the Trust  Estate  and  apply all  Monthly
Remittance Amount pursuant to Section 5.07.

         Section 5.05. Indenture Trustee May File Proofs of Claim.

         In case of the pendency of any receivership,  insolvency,  liquidation,
bankruptcy,   reorganization,   arrangement,   composition   or  other  judicial
Proceeding  relative to the Issuer or any other obligor upon any of the Notes or
the  property  of the Issuer or of such other  obligor or their  creditors,  the
Indenture  Trustee  (irrespective  of  whether  the Notes  shall then be due and
payable as therein  expressed or by declaration or otherwise and irrespective of
whether the  Indenture  Trustee shall have made any demand on the Issuer for the
payment of any overdue  principal or interest)  shall,  at the  direction of the
Note Insurer,  be entitled and empowered,  by intervention in such Proceeding or
otherwise to:



                                       22
<PAGE>

                  (i) file and prove a claim for the whole  amount of  principal
         and  interest  owing and  unpaid in  respect of the Notes and file such
         other  papers or documents as may be necessary or advisable in order to
         have the claims of the Indenture  Trustee  (including any claim for the
         reasonable  compensation,  expenses,  disbursements and advances of the
         Indenture  Trustee,  its agents and counsel) and of the Noteholders and
         the Note Insurer allowed in such Proceeding, and

                  (ii) collect and receive any moneys or other property  payable
         or  deliverable  on any such claims and to distribute the same; and any
         receiver,  assignee,  trustee,  liquidator,  or sequestrator  (or other
         similar  official) in any such Proceeding is hereby  authorized by each
         Noteholder  and the Note Insurer to make such payments to the Indenture
         Trustee and, in the event that the  Indenture  Trustee shall consent to
         the making of such payments  directly to the  Noteholders  and the Note
         Insurer,  to pay to the Indenture  Trustee any amount due to it for the
         reasonable  compensation,  expenses,  disbursements and advances of the
         Indenture Trustee, its agents and counsel.

         Nothing  herein  contained  shall be deemed to authorize  the Indenture
Trustee  to  authorize  or  consent  to or  accept  or  adopt on  behalf  of any
Noteholder  or  the  Note  Insurer  any  plan  of  reorganization,  arrangement,
adjustment or composition affecting any of the Notes or the rights of any Holder
thereof,  or the Note Insurer,  or to authorize the Indenture Trustee to vote in
respect  of the  claim  of  any  Noteholder  or the  Note  Insurer  in any  such
Proceeding.

         Section 5.06.  Indenture Trustee May Enforce Claims Without  Possession
of Notes.

         All  rights of action and claims  under  this  Indenture  or any of the
Notes may be  prosecuted  and  enforced  by the  Indenture  Trustee  without the
possession  of any of the  Notes or the  production  thereof  in any  Proceeding
relating thereto,  and any such Proceeding  instituted by the Indenture Trustee,
at the  direction  of the  Note  Insurer,  shall be  brought  in its own name as
trustee of an express  trust,  and any  recovery  of  judgment  shall be for the
ratable  benefit of the Holders of the Notes and the Note  Insurer in respect of
which such judgment has been recovered  after payment of amounts  required to be
paid pursuant to clause (i) Section 5.07.

         Section 5.07. Application of Money Collected.

         If the Notes have been  declared due and payable  following an Event of
Default and such  declaration and its  consequences  have not been rescinded and
annulled,  any money  collected  by the  Indenture  Trustee with respect to each
Class of Notes  pursuant to this Article or otherwise  and any other monies that
may then be held or thereafter received by the Indenture Trustee as security for
such  Class of Notes  shall be applied in the  following  order,  at the date or
dates fixed by the  Indenture  Trustee and, in case of the payment of the entire
amount due on account of  principal  of, and  interest  on, such Class of Notes,
upon presentation and surrender thereof:

                  (i) first,  to the  Indenture  Trustee,  any unpaid  Indenture
         Trustee's  Fees  then due with  respect  to such  Class  and any  other
         amounts  payable and due to the Indenture  Trustee with respect to such
         Class under this Indenture, including any costs or expenses incurred by
         it in connection with the  enforcement of the remedies  provided for in
         this Article V;



                                       23
<PAGE>

                  (ii) second,  to the Master Servicer,  any amounts required to
         pay the Master  Servicer for any unpaid  Servicing Fees with respect to
         such Class then due and, upon the final liquidation of the related Home
         Equity Loan or the final  liquidation  of the Trust  Estate,  Servicing
         Advances  with  respect  to such  Class  previously  made  by,  and not
         previously reimbursed or retained by, the Master Servicer;

                  (iii)  third,  to the  payment of Note  Interest  then due and
         unpaid  upon  the  Outstanding  Notes  of such  Class  through  the day
         preceding the date on which such payment is made;

                  (iv)  fourth,  to the  payment  of  the  Note  Balance  of the
         Outstanding  Notes of such Class, up to the amount of their  respective
         Current Note Balances,  ratably,  without preference or priority of any
         kind;

                  (v) fifth, to the payment to the Note Insurer,  as subrogee to
         the rights of the  Noteholders,  (A) the aggregate  amount necessary to
         reimburse the Note Insurer for any  unreimbursed  Insured  Payments for
         such Class paid by the Note Insurer on prior  Payment  Dates,  together
         with  interest  thereon at the "Late  Payment  Rate"  specified  in the
         Insurance  Agreement  from the date such Insured  Payments were paid by
         the Note  Insurer to such  Payment  Date,  (B) the amount of any unpaid
         Note Insurer  Premium for such Class then due,  together  with interest
         thereon at the "Late Payment Rate" specified in the Insurance Agreement
         from the date such amounts  were due and (C) any other  amounts due and
         owing to the Note Insurer under the Insurance Agreement;

                  (vi)  sixth,  if the  other  Class is still  outstanding,  the
         remainder to the Reserve Account; and

                  (vii) seventh,  the remainder to the Certificate  Distribution
         Account for payment to the Certificateholders. 

         Section 5.08. Limitation on Suits.

         No Holder of a Note shall have any right to institute any  Proceedings,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

                  (1) such Holder has  previously  given  written  notice to the
         Indenture  Trustee  and the  Note  Insurer  of a  continuing  Event  of
         Default;

                  (2) the Holders of Notes representing not less than 25% of the
         Note Balance of the  Outstanding  Notes of both Classes shall have made
         written  request to the Indenture  Trustee to institute  Proceedings in
         respect of such Event of Default in its own name as  Indenture  Trustee
         hereunder;

                  (3) such  Holder or  Holders  have  offered  to the  Indenture
         Trustee  indemnity in full against the costs,  expenses and liabilities
         to be incurred in compliance with such request;



                                       24
<PAGE>

                  (4) the  Indenture  Trustee  for 60 days after its  receipt of
         such notice, request and offer of indemnity has failed to institute any
         such Proceeding;

                  (5) no direction  inconsistent  with such written  request has
         been given to the  Indenture  Trustee  during such 60-day period by the
         Holders of Notes  representing more than 50% of the Note Balance of the
         Outstanding Notes of both Classes; and

                  (6) the consent of the Note Insurer shall have been  obtained;
         it being  understood  and intended that no one or more Holders of Notes
         shall  have any  right in any  manner  whatever  by  virtue  of,  or by
         availing  of, any  provision of this  Indenture  to affect,  disturb or
         prejudice  the rights of any other  Holders of Notes or to obtain or to
         seek to obtain  priority  or  preference  over any other  Holders or to
         enforce any right  under this  Indenture,  except in the manner  herein
         provided  and for the equal and  ratable  benefit of all the Holders of
         Notes.

         In the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests and indemnity from two or more groups of Holders of Notes,
each representing less than 50% of the Note Balances of the Outstanding Notes of
both Classes,  the Indenture  Trustee in its sole  discretion may determine what
action, if any, shall be taken notwithstanding any other provision herein to the
contrary.

         Section 5.09.  Unconditional Rights of Noteholders to Receive Principal
and Interest.

         Subject to the  provisions in this Indenture  (including  Sections 3.01
and 5.03)  limiting the right to recover  amounts due on a Note to recovery from
amounts in the Trust Estate, the Holder of any Note shall have the right, to the
extent  permitted by applicable law, which right is absolute and  unconditional,
to  receive  payment  of  each  installment  of  interest  on  such  Note on the
respective Payment Date for such installments of interest, to receive payment of
each installment of principal of such Note when due (or, in the case of any Note
called for redemption,  on the date fixed for such  redemption) and to institute
suit for the  enforcement  of any such  payment,  and such  right  shall  not be
impaired without the consent of such Holder.

         Section 5.10. Restoration of Rights and Remedies.

         If the  Indenture  Trustee,  the Note  Insurer  or any  Noteholder  has
instituted  any  Proceeding to enforce any right or remedy under this  Indenture
and such Proceeding has been  discontinued  or abandoned for any reason,  or has
been determined  adversely to the Indenture Trustee, the Note Insurer or to such
Noteholder,  then and in every such case the Issuer, the Indenture Trustee,  the
Note Insurer and the Noteholders  shall,  subject to any  determination  in such
Proceeding,  be restored  severally and  respectively to their former  positions
hereunder,  and thereafter all rights and remedies of the Indenture Trustee, the
Note Insurer and the Noteholders shall continue as though no such Proceeding had
been instituted.

         Section 5.11. Rights and Remedies Cumulative.

         No right or remedy herein  conferred  upon or reserved to the Indenture
Trustee,  the Note Insurer or to the  Noteholders is intended to be exclusive of
any other  right or  remedy,  and every


                                       25
<PAGE>

right and remedy shall,  to the extent  permitted by law, be  cumulative  and in
addition to every other right and remedy  given  hereunder  or now or  hereafter
existing at law or in equity or  otherwise.  The  assertion or employment of any
right or remedy  hereunder,  or  otherwise,  shall not  prevent  the  concurrent
assertion or employment of any other appropriate right or remedy.

         Section 5.12. Delay or Omission Not Waiver.

         No delay or omission of the Indenture  Trustee,  the Note Insurer or of
any Holder of any Note to exercise any right or remedy  accruing  upon any Event
of Default  shall impair any such right or remedy or  constitute a waiver of any
such Event of Default or an acquiescence  therein.  Every right and remedy given
by this Article or by law to the Indenture  Trustee,  the Note Insurer or to the
Noteholders  may be exercised  from time to time,  and as often as may be deemed
expedient, by the Indenture Trustee, the Note Insurer or by the Noteholders with
the prior consent of the Note Insurer, as the case may be.

         Section 5.13. Control by Noteholders.

         The Holders of Notes  representing more than 50% of the Note Balance of
the Outstanding  Notes of both Classes on the applicable Record Date shall, with
the consent of the Note Insurer,  have the right to direct the time,  method and
place of conducting  any  Proceeding  for any remedy  available to the Indenture
Trustee or exercising  any trust or power  conferred on the  Indenture  Trustee;
provided that:

                  (1) such  direction  shall not be in conflict with any rule of
         law or with this Indenture;

                  (2) any direction to the Indenture Trustee to undertake a Sale
         of the Trust Estate shall be by the Holders of Notes  representing  the
         percentage of the Note Balance of the  Outstanding  Notes  specified in
         Section 5.17(b)(1), unless Section 5.17(b)(2) is applicable; and

                  (3) the  Indenture  Trustee may take any other  action  deemed
         proper by the  Indenture  Trustee  that is not  inconsistent  with such
         direction;  provided,  however,  that,  subject  to Section  6.01,  the
         Indenture  Trustee  need not take any action that it  determines  might
         involve it in liability or be unjustly  prejudicial to the  Noteholders
         not consenting.

         Section 5.14. Waiver of Past Defaults.

         The Holders of Notes  representing more than 50% of the Note Balance of
the  Outstanding  Notes of both  Classes on the  applicable  Record  Date may on
behalf  of the  Holders  of all the  Notes,  and  with the  consent  of the Note
Insurer,  waive  any  past  Default  hereunder  and its  consequences,  except a
Default:

                  (1) in the payment of principal or any installment of interest
         on any Note; or

                  (2) in respect of a covenant  or  provision  hereof that under
         Section  9.02 cannot be modified or amended  without the consent of the
         Holder of each Outstanding Note affected.



                                       26
<PAGE>

         Upon any such waiver,  such Default shall cease to exist, and any Event
of  Default  arising  therefrom  shall be deemed  to have  been  cured for every
purpose of this Indenture;  but no such waiver shall extend to any subsequent or
other Default or impair any right consequent thereon.

         Section 5.15. Undertaking for Costs.

         All parties to this Indenture agree, and each Holder of any Note by his
acceptance  thereof  shall be deemed to have  agreed,  that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this  Indenture,  or in any suit  against the  Indenture  Trustee for any action
taken,  suffered or omitted by it as Indenture Trustee,  the filing by any party
litigant in such suit of an  undertaking to pay the costs of such suit, and that
such court may in its discretion assess reasonable costs,  including  reasonable
attorneys' fees,  against any party litigant in such suit,  having due regard to
the merits and good faith of the claims or defenses made by such party litigant;
but the provisions of this Section shall not apply to any suit instituted by the
Indenture  Trustee,  to any  suit  instituted  by any  Noteholder,  or  group of
Noteholders,  holding in the aggregate Notes  representing  more than 10% of the
Note  Balance  of the  Outstanding  Notes,  or to  any  suit  instituted  by any
Noteholder for the enforcement of the payment of any Required  Payment Amount on
any Note on or after the  related  Payment  Date or for the  enforcement  of the
payment of  principal of any Note on or after the Stated  Maturity  Date (or, in
the  case  of any  Note  called  for  redemption,  on or  after  the  applicable
Redemption Date).

         Section 5.16. Waiver of Stay or Extension Laws.

         The Issuer covenants (to the extent that it may lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay or extension of law wherever enacted,
now or at any time hereafter in force,  that may affect the covenants in, or the
performance  of,  this  Indenture;  and the Issuer  (to the  extent  that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein  granted to the Indenture  Trustee,  but will suffer and permit the
execution of every such power as though no such law had been enacted.

         Section 5.17. Sale of Trust Estate.

         (a) The power to effect any sale (a "Sale") of any portion of the Trust
Estate  pursuant to Section 5.04 shall not be exhausted by any one or more Sales
as to any  portion of the Trust  Estate  remaining  unsold,  but shall  continue
unimpaired  until the entire  Trust  Estate  shall have been sold or all amounts
payable on the Notes and under this  Indenture  with respect  thereto shall have
been paid. The Indenture  Trustee may from time to time postpone any public Sale
by public announcement made at the time and place of such Sale.

         (b) To the extent permitted by law, the Indenture  Trustee shall not in
any private Sale sell or otherwise  dispose of the Trust Estate,  or any portion
thereof, unless the Note Insurer consents to or directs the Indenture Trustee to
make such Sale.

         The  purchase  by the  Indenture  Trustee of all or any  portion of the
Trust Estate at a private Sale shall not be deemed a Sale or disposition thereof
for purposes of this Section 5.17(b).  In the


                                       27
<PAGE>

absence of a Note Insurer Default,  no sale hereunder shall be effective without
the consent of the Note Insurer.

         (c) Unless the Note Insurer has  consented  or directed  the  Indenture
Trustee, at any public Sale of all or any portion of the Trust Estate at which a
minimum bid equal to or greater than the amount  described  in paragraph  (2) of
subsection  (b) of this Section 5.17 has not been  established  by the Indenture
Trustee and no Person bids an amount equal to or greater  than such amount,  the
Indenture Trustee,  acting in its capacity as Indenture Trustee on behalf of the
Noteholders,  shall prevent such sale and bid an amount (which shall include the
Indenture  Trustee's right, in its capacity as Indenture Trustee, to credit bid)
at least  $1.00 more than the highest  other bid in order to preserve  the Trust
Estate on behalf of the Noteholders.

         (d) In  connection  with a Sale  of  all or any  portion  of the  Trust
Estate:

                  (1) any Holder or  Holders  of Notes may bid for and  purchase
         the property  offered for Sale, and upon  compliance  with the terms of
         sale may hold, retain and possess and dispose of such property, without
         further accountability, and may, in paying the purchase money therefor,
         deliver any Outstanding Notes or claims for interest thereon in lieu of
         cash up to the amount that shall, upon distribution of the net proceeds
         of such Sale, be payable  thereon,  and such Notes, in case the amounts
         so payable thereon shall be less than the amount due thereon,  shall be
         returned to the Holders  thereof after being  appropriately  stamped to
         show such partial payment;

                  (2) the Indenture Trustee may bid for and acquire the property
         offered for Sale in connection  with any public Sale  thereof,  and, in
         lieu of paying cash  therefor,  may make  settlement  for the  purchase
         price by  crediting  the gross  Sale price  against  the sum of (A) the
         amount that would be payable to the Holders of the Notes as a result of
         such Sale in  accordance  with  Section  5.07 on the Payment  Date next
         succeeding  the date of such Sale and (B) the  expenses of the Sale and
         of any Proceedings in connection  therewith  which are  reimbursable to
         it,  without  being  required to produce the Notes in order to complete
         any such Sale or in order for the net Sale price to be credited against
         such Notes, and any property so acquired by the Indenture Trustee shall
         be held and dealt with by it in accordance  with the provisions of this
         Indenture;

                  (3)  the  Indenture  Trustee  shall  execute  and  deliver  an
         appropriate  instrument of conveyance  transferring its interest in any
         portion of the Trust Estate in connection with a Sale thereof,

                  (4) the Indenture Trustee is hereby irrevocably  appointed the
         agent and  attorney-in-fact  of the Issuer to  transfer  and convey its
         interest in any portion of the Trust Estate in  connection  with a Sale
         thereof, and to take all action necessary to effect such Sale; and

                  (5) no purchaser or  transferee  at such a Sale shall be bound
         to  ascertain  the  Indenture  Trustee's  authority,  inquire  into the
         satisfaction  of any conditions  precedent or see to the application of
         any moneys. 



                                       28
<PAGE>

         Section 5.18. Action on Notes.

         The Indenture  Trustee's right to seek and recover  judgment under this
Indenture shall not be affected by the seeking,  obtaining or application of any
other relief under or with respect to this  Indenture.  Neither the lien of this
Indenture nor any rights or remedies of the Indenture Trustee,  the Note Insurer
or the Holders of Notes shall be impaired by the recovery of any judgment by the
Indenture  Trustee against the Issuer or by the levy of any execution under such
judgment upon any portion of the Trust Estate.

         Section 5.19. No Recourse to Other Trust Estates or Other Assets of the
Issuer.

         The Trust Estate  Granted to the Indenture  Trustee as security for the
Notes serves as security only for the Notes.  Holders of the Notes shall have no
recourse  against the trust  estate  granted as security for any other series of
Notes  issued by the Issuer,  and no judgment  against the Issuer for any amount
due with  respect to the Notes may be enforced  against  either the trust estate
securing  any  other  series  or any other  assets  of the  Issuer,  nor may any
prejudgment  lien or other  attachment  be sought  against  any such other trust
estate or any other assets of the Issuer.

         Section 5.20. Application of the Trust Indenture Act.

         Pursuant to Section  316(a) of the TIA,  all  provisions  automatically
provided for in Section 316(a) are hereby expressly excluded.

                                   ARTICLE VI

                              THE INDENTURE TRUSTEE

         Section 6.01. Duties of Indenture Trustee.

         (a)  If an  Event  of  Default  has  occurred  and is  continuing,  the
Indenture  Trustee shall  exercise such of the rights and powers vested in it by
this Indenture,  and use the same degree of care and skill in their exercise, as
a prudent person would exercise or use under the circumstances in the conduct of
his or her own affairs.

         (b) Except during the continuance of an Event of Default,  of which the
Indenture Trustee has actual knowledge or has received written notice:

                  (1) The Indenture  Trustee need perform only those duties that
         are  specifically  set forth in this  Indenture  and no  others  and no
         implied  covenants  or  obligations  shall be read into this  Indenture
         against the Indenture Trustee;

                  (2) In the  absence  of bad faith on its part,  the  Indenture
         Trustee  may  request  and  conclusively  rely,  as to the truth of the
         statements and the correctness of the opinions expressed therein,  upon
         certificates  or  opinions  furnished  to  the  Indenture  Trustee  and
         conforming to the requirements of this Indenture. The Indenture Trustee
         shall,  however,  examine such  certificates  and opinions to determine
         whether  they  conform  on  their  face  to the  requirements  of  this
         Indenture;  provided,  further, that the Indenture Trustee shall not be
         responsible  for the  accuracy or content of any of the  aforementioned
         documents


                                       29
<PAGE>

and the Indenture  Trustee  shall have no  obligation  to verify,  re-compute or
recalculate any numerical  information provided to it pursuant to this Agreement
or the Servicing  Agreement.

         (c) The Indenture  Trustee may not be relieved  from  liability for its
own  negligent  action,  its own  negligent  failure  to act or its own  willful
misconduct, except that:

                  (1) This paragraph does not limit the effect of subsection (b)
         of this Section 6.01;

                  (2) The Indenture Trustee shall not be liable for any error of
         judgment  made in good  faith by a  Responsible  Officer,  unless it is
         proved that the  Indenture  Trustee was negligent in  ascertaining  the
         pertinent facts; and

                  (3) The Indenture  Trustee shall not be liable with respect to
         any action it takes or omits to take in good faith in accordance with a
         direction received by it pursuant to Section 5.13 or 5.17 or exercising
         any trust or power  conferred  upon the  Indenture  Trustee  under this
         Indenture.

         (d) Except with respect to duties of the Indenture  Trustee  prescribed
by the TIA, as to which this Section  6.01(d) shall not apply,  for all purposes
under this Indenture,  the Indenture  Trustee shall not be deemed to have notice
or knowledge of any Event of Default  described in Section  5.01(2),  5.01(5) or
5.01(6) or any Default  described in Section  5.01(3) or 5.01(4) or of any event
described in Section 3.05 unless a Responsible  Officer  assigned to and working
in  the  Indenture  Trustee's  corporate  trust  department  and  having  direct
responsibility for the administration for the actual knowledge thereof or unless
written  notice of any event that is in fact such an Event of Default or Default
is received by the  Indenture  Trustee at the Corporate  Trust Office,  and such
notice  references  the Notes  generally,  the Issuer,  the Trust Estate or this
Indenture.

         (e) No provision of this Indenture shall require the Indenture  Trustee
to expend or risk its own funds or otherwise  incur any  financial  liability in
the performance of any of its duties hereunder, or in the exercise of any of its
rights or  powers,  if it shall  have  reasonable  grounds  for  believing  that
repayment of such funds or adequate  indemnity against such risk or liability is
not reasonably assured to it under the Servicing Agreement or otherwise and none
of the  provisions  contained in this  Agreement  shall in any event require the
Indenture  Trustee to perform,  or be responsible  for the manner of performance
of, any of the obligations of the Master Servicer or the Issuer, as the case may
be, under this Agreement.

         (f) Every provision of this Indenture and the Servicing  Agreement that
in any way relates to the Indenture Trustee is subject to the provisions of this
Section.

         (g) Notwithstanding any extinguishment of all right, title and interest
of the Issuer in and to the Trust  Estate  following  an Event of Default  and a
consequent  declaration of  acceleration  of the Maturity of the Notes,  whether
such extinguishment occurs through a Sale of the Trust Estate to another Person,
the acquisition of the Trust Estate by the Indenture  Trustee or otherwise,  the
rights,  powers and duties of the  Indenture  Trustee  with respect to the Trust
Estate


                                       30
<PAGE>

(or the  proceeds  thereof)  and the  Noteholders  and the Note  Insurer and the
rights of Noteholders  and the Note Insurer shall continue to be governed by the
terms of this Indenture.

         (h)  The  Indenture  Trustee  shall  not be  liable  in its  individual
capacity with respect to any action taken, suffered or omitted to be taken by it
in good faith in  accordance  with this  Agreement  or at the  direction  of the
Insurer,  Issuer,  Manager or a majority of  Noteholders,  relating to the time,
method and place of conducting any  proceeding  for any remedy  available to the
Indenture  Trustee,  or  exercising  or omitting to exercise  any trust or power
conferred upon the Indenture Trustee, under this Agreement.

         (i)  The  Indenture  Trustee  shall  have  no  duty  (A)  to see to any
recording,  filing, or depositing of this Agreement or any agreement referred to
herein  or any  financing  statement  or  continuation  statement  evidencing  a
security interest,  or to see to the maintenance of any such recording or filing
or depositing or to any  rerecording,  refiling or  redepositing of any thereof,
(B) to see to any insurance,  (C) to see to the payment or discharge of any tax,
assessment,  or other governmental charge or any lien or encumbrance of any kind
owing with respect to, assessed or levied against,  any part of the Trust Estate
other than from funds  available in the Note  Account,  (D) to confirm or verify
the contents of any reports or certificates  delivered to the Indenture  Trustee
pursuant to this Agreement  believed by the Indenture  Trustee to be genuine and
to have been signed or presented by the proper party or parties.

         (j) Anything in this Agreement to the contrary  notwithstanding,  in no
event  shall  the  Indenture   Trustee  be  liable  for  special,   indirect  or
consequential  loss or damage of any kind whatsoever  (including but not limited
to  lost  profits),  even if the  Indenture  Trustee  has  been  advised  of the
likelihood  of such loss or damage and  regardless  of form of  action.

         Section 6.02. Notice of Default.

         Immediately  after the occurrence of any Default of which the Indenture
Trustee has actual  knowledge  or has received  written  notice,  the  Indenture
Trustee shall transmit by mail to the Note Insurer and the  Underwriters  notice
of each such Default  and,  within 90 days after the  occurrence  of any Default
known to the Indenture Trustee,  the Indenture Trustee shall transmit by mail to
all Holders of Notes notice of each such Default, unless such Default shall have
been cured or waived;  provided,  however,  that in no event shall the Indenture
Trustee  provide  notice,  or fail to  provide  notice of a Default of which the
Indenture  Trustee has actual  knowledge  or has  received  written  notice in a
manner contrary to the  requirements  of the Trust  Indenture Act.  Concurrently
with the mailing of any such notice to the Holders of the Notes,  the  Indenture
Trustee shall transmit by mail a copy of such notice to the Rating Agencies.

         Section 6.03. Rights of Indenture Trustee.

         (a) Except as otherwise provided in Section 6.01, the Indenture Trustee
may rely on any document believed by it to be genuine and to have been signed or
presented by the proper Person.  The Indenture  Trustee need not investigate any
fact or matter stated in any such document.

(b) Before the Indenture Trustee acts or refrains from acting, it may require an
Officers'  Certificate or an Opinion of Counsel reasonably  satisfactory in form
and  substance to the


                                       31
<PAGE>

Indenture  Trustee.  The Indenture Trustee shall not be liable for any action it
takes  or  omits  to  take in good  faith  in  reliance  on any  such  Officer's
Certificate or Opinion of Counsel.

         (c)  The  Indenture  Trustee  may  act  through  agents,  attorneys  or
custodians and the Indenture Trustee shall not be responsible for the misconduct
or negligence of any agent, attorney or custodian appointed with due care.

         (d) The  Indenture  Trustee shall not be liable for any action it takes
or omits to take in good faith that it believes to be  authorized  or within its
rights or powers.

         (e) The  Indenture  Trustee may consult  with counsel and any advice or
opinion of counsel shall be full and complete  authorization  and  protection in
respect of any action taken or suffered or omitted by it hereunder in good faith
and in accordance with such advice or opinion of counsel.

         (f) The Indenture  Trustee shall be under no obligation to exercise any
of the trusts or powers vested in it by this Agreement or to institute,  conduct
or defend any litigation  hereunder or in relation hereto at the request,  order
or  direction  of any of the  Noteholders,  pursuant to the  provisions  of this
Agreement,  unless such Noteholders  shall have offered to the Indenture Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
which may be incurred therein or thereby.

         (g) The Indenture  Trustee shall not be bound to make any investigation
into the facts or  matters  stated in any  resolution,  certificate,  statement,
instrument,  opinion, report, notice, request, consent, order, approval, bond or
other  paper or  document,  unless  requested  in  writing  to do so by the Note
Insurer or a majority of  Noteholders;  provided,  however,  that if the payment
within a  reasonable  time to the  Indenture  Trustee of the costs,  expenses or
liabilities  likely to be incurred by it in the making of such investigation is,
in the opinion of the Indenture Trustee, not reasonably assured to the Indenture
Trustee  by the  security  afforded  to it by the terms of this  Agreement,  the
Indenture Trustee may require reasonable indemnity against such cost, expense or
liability as a condition to taking any such action.

         (h) The right of the Indenture Trustee to perform any discretionary act
enumerated in this Agreement shall not be construed as a duty, and the Indenture
Trustee  shall  not be  answerable  for other  than its  negligence  or  willful
misconduct in the performance of such act.

         (i) The  Indenture  Trustee  shall not be  required to give any bond or
surety in respect of the  execution  of the Trust  created  hereby or the powers
granted hereunder.

         (j) The  Indenture  Trustee shall not in any way be liable by reason of
any  insufficiency  in any  account  (including  without  limitation,  any  Note
Account,  Pre-Funding Account,  Capitalized Interest Account, Reserve Account or
Principal and Interest  Account) held by or in the name of Trustee  unless it is
determined by a court of competent jurisdiction that the Trustee's negligence or
willful  misconduct was the primary cause of such  insufficiency.

                                       32
<PAGE>

         Section 6.04. Not Responsible for Recitals or Issuance of Notes.

         The recitals contained herein and in the Notes, except the certificates
of authentication on the Notes,  shall be taken as the statements of the Issuer,
and the Indenture Trustee and the Authenticating  Agent assume no responsibility
for their  correctness.  The  Indenture  Trustee makes no  representations  with
respect  to the  Trust  Estate  or as to the  validity  or  sufficiency  of this
Indenture or of the Notes.  The Indenture  Trustee shall not be accountable  for
the use or application by the Issuer of the Notes or the proceeds thereof or any
money paid to the Issuer or upon Issuer Order pursuant to the provisions hereof.

         Section 6.05. May Hold Notes.

         The Indenture Trustee,  any Agent, or any other agent of the Issuer, in
its individual or any other  capacity,  may become the owner or pledgee of Notes
and,  subject to Sections 6.07 and 6.13,  may otherwise  deal with the Issuer or
any  Affiliate  of the Issuer  with the same rights it would have if it were not
Indenture Trustee, Agent or such other agent.

         Section 6.06. Money Held in Trust.

         Money  held by the  Indenture  Trustee in trust  hereunder  need not be
segregated  from other funds except to the extent  required by this Indenture or
by law. The  Indenture  Trustee  shall be under no liability for interest on any
money  received by it hereunder  except as otherwise  agreed with the Issuer and
except to the extent of income or other gain on investments that are obligations
of the Indenture Trustee, in its commercial  capacity,  and income or other gain
actually received by the Indenture Trustee on investments, which are obligations
of others.

         Section 6.07. Eligibility, Disqualification.

         Irrespective of whether this Indenture is qualified under the TIA, this
Indenture shall always have a Indenture  Trustee who satisfies the  requirements
of TIA Sections 310(a)(1) and 310(a)(5). The Indenture Trustee shall always have
a combined capital and surplus as stated in Section 6.08. The Indenture  Trustee
shall be subject to TIA Section 310(b).

         Section 6.08. Indenture Trustee's Capital and Surplus.

         The Indenture  Trustee  shall at all times have a combined  capital and
surplus of at least  $50,000,000 or shall be a member of a bank holding  company
system,  the  aggregate  combined  capital  and  surplus  of  which  is at least
$100,000,000  and shall at all times be rated  "BBB" or  better  by  Standard  &
Poor's and "Baa2" by Moody's;  provided,  however,  that the Indenture Trustee's
separate  capital and surplus shall at all times be at least the amount required
by TIA Section  310(a)(2).  If the Indenture Trustee publishes annual reports of
condition of the type described in TIA Section  310(a)(1),  its combined capital
and  surplus  for  purposes  of this  Section  6.08 shall be as set forth in the
latest  such  report.  If at any time the  Indenture  Trustee  shall cease to be
eligible in accordance  with the provisions of this Section 6.08 and TIA Section
310(a)(2),  it shall  resign  immediately  in the  manner  and  with the  effect
hereinafter specified in this Article.



                                       33
<PAGE>

         Section 6.09. Resignation and Removal; Appointment of Successor.

         (a)  No  resignation  or  removal  of  the  Indenture  Trustee  and  no
appointment  of a successor  Indenture  Trustee  pursuant to this Article  shall
become effective until the acceptance of appointment by the successor  Indenture
Trustee under Section 6.10.

         (b) The  Indenture  Trustee  may  resign at any time by giving  written
notice  thereof to the Issuer,  the Note Insurer and each Rating  Agency.  If an
instrument of acceptance  by a successor  Indenture  Trustee shall not have been
delivered  to the  Indenture  Trustee  within 30 days  after the  giving of such
notice of resignation, the resigning Indenture Trustee may petition any court of
competent jurisdiction for the appointment of a successor Indenture Trustee.

         (c) The  Indenture  Trustee  may be  removed  at any  time by the  Note
Insurer  or,  with  the  consent  of the  Note  Insurer,  by Act of the  Holders
representing  more than 50% of the Note  Balance of the  Outstanding  Notes,  by
written notice delivered to the Indenture Trustee and to the Issuer.

         (d) If at any time:

                  (1) the Indenture  Trustee  shall have a conflicting  interest
         prohibited  by Section 6.07 and shall fail to resign or eliminate  such
         conflicting  interest in  accordance  with Section  6.07 after  written
         request therefor by the Issuer or by any Noteholder; or

                  (2) the  Indenture  Trustee  shall cease to be eligible  under
         Section 6.08 or shall become incapable of acting or shall be adjudged a
         bankrupt or insolvent, or a receiver of the Indenture Trustee or of its
         property shall be appointed, or any public officer shall take charge or
         control of the Indenture  Trustee or of its property or affairs for the
         purpose of rehabilitation, conservation or liquidation;

then, in any such case,  (i) the Issuer by an Issuer Order,  with the consent of
the Note Insurer,  may remove the Indenture  Trustee,  and the Issuer shall join
with the Indenture  Trustee in the  execution,  delivery and  performance of all
instruments and agreements  necessary or proper to appoint a successor Indenture
Trustee  acceptable to the Note Insurer and to vest in such successor  Indenture
Trustee any  property,  title,  right or power deemed  necessary  or  desirable,
subject to the other  provisions of this Indenture;  provided,  however,  if the
Issuer and the Note Insurer do not join in such appointment  within fifteen (15)
days  after  the  receipt  by it of a  request  to do so, or in case an Event of
Default has occurred and is  continuing,  the  Indenture  Trustee may petition a
court of competent  jurisdiction  to make such  appointment,  or (ii) subject to
Section 5.15, and, in the case of a conflicting  interest as described in clause
(1) above,  unless the  Indenture  Trustee's  duty to resign has been  stayed as
provided in TIA Section 310(b),  the Note Insurer or any Noteholder who has been
a bona fide  Holder of a Note for at least six months  may, on behalf of himself
and all  others  similarly  situated,  with the  consent  of the  Note  Insurer,
petition any court of competent  jurisdiction  for the removal of the  Indenture
Trustee and the appointment of a successor Indenture Trustee.

         (e) If the  Indenture  Trustee  shall  resign,  be  removed  or  become
incapable of acting,  or if a vacancy shall occur in the office of the Indenture
Trustee for any cause,  the Issuer,  by an Issuer Order shall promptly appoint a
successor Indenture Trustee acceptable to the Note Insurer.



                                       34
<PAGE>

If within one year  after  such  resignation,  removal  or  incapability  or the
occurrence of such vacancy a successor  Indenture  Trustee shall be appointed by
the Note Insurer or, with the consent of the Note Insurer, by Act of the Holders
of Notes representing more than 50% of the Note Balance of the Outstanding Notes
delivered  to the Issuer  and the  retiring  Indenture  Trustee,  the  successor
Indenture  Trustee so appointed  shall,  forthwith  upon its  acceptance of such
appointment,  become the successor Indenture Trustee and supersede the successor
Indenture  Trustee  appointed by the Issuer.  If no successor  Indenture Trustee
shall have been so appointed by the Issuer,  the Note Insurer or Noteholders and
shall  have  accepted  appointment  in  the  manner  hereinafter  provided,  any
Noteholder  who has been a bona fide  Holder  of a Note for at least six  months
may, on behalf of himself and all others similarly situated, with the consent of
the  Note  Insurer,  petition  any  court  of  competent  jurisdiction  for  the
appointment of a successor Indenture Trustee.

         (f) The Issuer shall give notice of each  resignation  and each removal
of the Indenture  Trustee and each appointment of a successor  Indenture Trustee
to the Holders of Notes and the Note Insurer. Each notice shall include the name
of the  successor  Indenture  Trustee  and the  address of its  Corporate  Trust
Office.

         Section 6.10. Acceptance of Appointment by Successor.

         Every successor  Indenture Trustee  appointed  hereunder shall execute,
acknowledge  and  deliver  to the  Issuer,  the Note  Insurer  and the  retiring
Indenture Trustee an instrument  accepting such  appointment,  and thereupon the
resignation or removal of the retiring  Indenture Trustee shall become effective
and  such  successor  Indenture  Trustee,  without  any  further  act,  deed  or
conveyance,  shall become vested with all the rights,  powers, trusts and duties
of the retiring Indenture Trustee.  Notwithstanding the foregoing, on request of
the Issuer, the Note Insurer or the successor  Indenture Trustee,  such retiring
Indenture  Trustee  shall,  upon payment of its charges,  execute and deliver an
instrument  transferring  to such  successor  Indenture  Trustee all the rights,
powers and trusts of the  retiring  Indenture  Trustee,  and shall duly  assign,
transfer and deliver to such successor  Indenture Trustee all property and money
held by such  retiring  Indenture  Trustee  hereunder.  Upon request of any such
successor  Indenture  Trustee,  the Issuer shall execute and deliver any and all
instruments  for more  fully and  certainly  vesting in and  confirming  to such
successor Indenture Trustee all such rights, powers and trusts.

         No successor  Indenture Trustee shall accept its appointment  unless at
the time of such acceptance such successor  Indenture Trustee shall be qualified
and eligible under this Article.

         Section  6.11.  Merger,  Conversion,  Consolidation  or  Succession  to
Business of Indenture Trustee.

         Any  corporation  into  which the  Indenture  Trustee  may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or  consolidation  to which the  Indenture  Trustee
shall be a party, or any corporation  succeeding to all or substantially  all of
the corporate trust business of the Indenture Trustee, shall be the successor of
the Indenture  Trustee  hereunder,  provided such corporation shall be otherwise
qualified and eligible  under this  Article,  without the execution or filing of
any paper or any further act on the part of any of the parties  hereto.  In case
any Notes have been authenticated,


                                       35
<PAGE>

but not  delivered,  by the Indenture  Trustee then in office,  any successor by
merger, conversion or consolidation to such authenticating Indenture Trustee may
adopt such  authentication  and deliver the Notes so authenticated with the same
effect as if such successor Indenture Trustee had authenticated such Notes.

         Section 6.12. Preferential Collection of Claims Against Issuer.

         The Indenture Trustee (and any co-trustee or separate trustee) shall be
subject to TIA Section 311(a), excluding any creditor relationship listed in TIA
Section  31l(b),  and an  Indenture  Trustee  (and any  co-trustee  or  separate
trustee) who has resigned or been removed shall be subject to TIA Section 311(a)
to the extent indicated.

         Section 6.13. Co-Indenture Trustees and Separate Indenture Trustees.

         At any time or times, for the purpose of meeting the legal requirements
of the TIA or of any  jurisdiction  in which any of the Trust  Estate may at the
time be located,  the Indenture  Trustee shall have power to appoint,  and, upon
the written  request of the  Indenture  Trustee,  of the Note  Insurer or of the
Holders  of  Notes  representing  more  than  50% of  the  Note  Balance  of the
Outstanding Notes of both Classes with respect to which a co-trustee or separate
trustee is being  appointed  with the  consent of the Note  Insurer,  the Issuer
shall for such purpose  jointly  with the  Indenture  Trustee in the  execution,
delivery and performance of all  instruments and agreements  necessary or proper
to appoint,  one or more Persons approved by the Indenture Trustee either to act
as  co-trustee,  jointly with the Indenture  Trustee,  of all or any part of the
Trust Estate, or to act as separate trustee of any such property, in either case
with such powers as may be provided in the  instrument  of  appointment,  and to
vest in such Person or Persons in the capacity aforesaid,  any property,  title,
right or power deemed necessary or desirable, subject to the other provisions of
this  Section.  If the Issuer does not join in such  appointment  within 15 days
after the  receipt  by it of a request  to do so, or in case an Event of Default
has occurred and is continuing,  the Indenture Trustee alone shall have power to
make such  appointment.  All fees and  expenses  of any  co-trustee  or separate
trustee shall be payable by the Issuer.

         Should  any  written  instrument  from the  Issuer be  required  by any
co-trustee or separate  trustee so appointed  for more fully  confirming to such
co-trustee or separate trustee such property, title, right or power, any and all
such instruments shall, on request,  be executed,  acknowledged and delivered by
the Issuer.

         Every  co-trustee or separate trustee shall, to the extent permitted by
law, but to such extent only, be appointed subject to the following terms:

                  (1) The Notes shall be  authenticated  and  delivered  and all
         rights,  powers,  duties and  obligations  hereunder  in respect of the
         custody of  securities,  cash and other  personal  property held by, or
         required  to be  deposited  or  pledged  with,  the  Indenture  Trustee
         hereunder, shall be exercised, solely by the Indenture Trustee.

                  (2)  The  rights,   powers,   duties  and  obligations  hereby
         conferred  or  imposed  upon the  Indenture  Trustee  in respect of any
         property covered by such appointment shall be conferred or imposed upon
         and exercised or performed by the Indenture Trustee or by the Indenture
         Trustee and such co-trustee or separate  trustee  jointly,  as shall be
         provided in


                                       36
<PAGE>

the instrument  appointing  such co-trustee or separate  trustee,  except to the
extent that under any law of any  jurisdiction in which any particular act is to
be performed,  the Indenture  Trustee shall be  incompetent  or  unqualified  to
perform such act, in which event such  rights,  powers,  duties and  obligations
shall be exercised and performed by such co-trustee or separate trustee.

         (3) The  Indenture  Trustee at any time,  by an  instrument in writing,
executed by it, with the concurrence of the Issuer evidenced by an Issuer Order,
may accept the  resignation  of or remove any  co-trustee  or  separate  trustee
appointed under this Section,  and, in case an Event of Default has occurred and
is continuing,  the Indenture Trustee shall have power to accept the resignation
of, or remove,  any such co-trustee or separate  trustee without the concurrence
of the Issuer  upon the written  request of the  Indenture  Trustee,  the Issuer
shall join with the Indenture Trustee in the execution, delivery and performance
of all  instruments  and  agreements  necessary  or  proper to  effectuate  such
resignation  or removal.  A successor to any  co-trustee or separate  trustee so
resigned or removed may be appointed in the manner provided in this Section.

         (4) No co-trustee  or separate  trustee  hereunder  shall be personally
liable by reason of any act or omission of the Indenture  Trustee,  or any other
such trustee hereunder.

         (5) Any Act of Noteholders  delivered to the Indenture Trustee shall be
deemed to have been delivered to each such co-trustee and separate trustee.

         Section 6.14. Authenticating Agents.

         The Issuer shall appoint an  Authenticating  Agent with power to act on
its behalf and subject to its  direction in the  authentication  and delivery of
the Notes  designated  for such  authentication  by the  Issuer  and  containing
provisions therein for such  authentication (or with respect to which the Issuer
has made other  arrangements,  satisfactory  to the  Indenture  Trustee and such
Authenticating  Agent,  for  notation  on  the  Notes  of  the  authority  of an
Authenticating Agent appointed after the initial  authentication and delivery of
such Notes) in connection  with  transfers and exchanges  under Section 2.06, as
fully to all intents and  purposes as though the  Authenticating  Agent had been
expressly  authorized by that Section to authenticate and deliver Notes. For all
purposes of this Indenture (other than in connection with the authentication and
delivery of Notes  pursuant to Sections 2.05 and 2.11 in  connection  with their
initial   issuance),   the   authentication   and   delivery  of  Notes  by  the
Authenticating  Agent  pursuant  to  this  Section  shall  be  deemed  to be the
authentication   and  delivery  of  Notes  "by  the  Indenture   Trustee."  Such
Authenticating  Agent  shall at all  times  be a  Person  that  both  meets  the
requirements  of Section 6.07 for the  Indenture  Trustee  hereunder  and has an
office for presentation of Notes in the United States of America.  The Indenture
Trustee  shall  initially  be the  Authenticating  Agent  and  shall be the Note
Registrar  as provided  in Section  2.06.  The office  from which the  Indenture
Trustee shall  perform its duties as Note  Registrar  and  Authenticating  Agent
shall be the Corporate Trust Office. Any Authenticating Agent appointed pursuant
to the terms of this Section  6.14 or pursuant to the terms of any  supplemental
indenture shall deliver to the Indenture Trustee as a condition precedent to the
effectiveness of such appointment an instrument accepting the trusts, duties and
responsibilities  of  Authenticating  Agent  and of Note  Registrar  or  co-Note
Registrar

                                       37
<PAGE>


and  indemnifying  the Indenture  Trustee for and holding the Indenture  Trustee
harmless  against,  any  loss,   liability  or  expense  (including   reasonable
attorneys' fees) incurred without  negligence or bad faith on its part,  arising
out of or in  connection  with the  acceptance,  administration  of the trust or
exercise of authority by such  Authenticating  Agent,  Note Registrar or co-Note
Registrar.

         Any corporation  into which any  Authenticating  Agent may be merged or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  consolidation or conversion to which any Authenticating  Agent
shall be a party, or any corporation  succeeding to the corporate trust business
of any Authenticating  Agent, shall be the successor of the Authenticating Agent
hereunder,  if such  successor  corporation  is  otherwise  eligible  under this
Section,  without the  execution or filing of any further act on the part of the
parties hereto or the Authenticating Agent or such successor corporation.

         Any  Authenticating  Agent may at any time  resign  by  giving  written
notice of  resignation  to the Issuer.  The Issuer may at any time terminate the
agency of any  Authenticating  Agent by giving  written notice of termination to
such  Authenticating  Agent  and the  Issuer.  Upon  receiving  such a notice of
resignation  or  upon  such  a   termination,   or  in  case  at  any  time  any
Authenticating  Agent shall cease to be eligible under this Section,  the Issuer
shall  promptly  appoint a successor  Authenticating  Agent,  shall give written
notice of such  appointment to the Indenture  Trustee,  and shall mail notice of
such appointment to all Holders of Notes.

         The Indenture Trustee agrees, subject to Section 6.01(e), to pay to any
Authenticating Agent from time to time reasonable  compensation for its services
and the Indenture  Trustee shall be entitled to be reimbursed  for such payments
pursuant to Section 6.04 of the Servicing Agreement.  The provisions of Sections
2.09, 6.04 and 6.05 shall be applicable to any Authenticating Agent.

         Section 6.15. Review of Mortgage Files.

         (a) Initial Certification.  The Indenture Trustee agrees to execute and
deliver on the Closing Day an  acknowledgment  of receipt of the items delivered
by FGT or the  Depositor  in the forms  attached to the Loan Sale  Agreement  as
Exhibit C, and declares that it, or its agent,  will hold such documents and any
amendments,  replacement  or  supplements  thereto,  as well as any other assets
included  in the  definition  of Trust  Estate and  delivered  to the  Indenture
Trustee,  as Indenture  Trustee in trust upon and subject to the  conditions set
forth  herein  for the  benefit of the  Noteholders  and the Note  Insurer.  The
Indenture  Trustee  agrees,  for the  benefit  of the  Noteholders  and the Note
Insurer,  to review such items within 45 days after the Closing  Date (or,  with
respect to any  document  delivered  after the Closing  Date,  within 45 days of
receipt and with  respect to any  Subsequent  Home  Equity  Loans or Home Equity
Loan,  within 45 days  after  the  assignment  thereof)  and to  deliver  to the
Depositor,   FGT,   the  Master   Servicer  and  the  Note  Insurer  an  initial
certification   in  the  form  attached  hereto  as  Exhibit  D  ("Initial  Loan
Certification")  to the effect  that,  as to each Home Equity Loan listed in the
Schedule of Home Equity  Loans  (other than any Home Equity Loan paid in full or
any Home Equity Loan  specifically  identified in such Initial  Certification as
not covered by such Initial  Certification),  (i) all  documents  required to be
delivered to it pursuant to Section 3.01(c)(i) of The Loan Sale Agreement are in
its  possession,  (ii) such documents have been reviewed by it and have not been
mutilated,  damaged or torn and relate to such Home  Equity Loan and (iii) based
on its


                                       38
<PAGE>

examination and only as to the foregoing documents, the information set forth on
the Schedule of Home Equity Loans accurately  reflects the information set forth
in the Mortgage File.  The Indenture  Trustee shall have no  responsibility  for
reviewing  any Mortgage  File except as expressly  provided for herein.  Without
limiting the effect of the preceding  sentence,  in reviewing any Mortgage File,
the Indenture Trustee shall have no responsibility  for determining  whether any
document is valid and binding,  whether the text of any  assignment is in proper
form (except to determine if the Indenture Trustee is the assignee), whether any
document has been recorded in accordance with the requirements of any applicable
jurisdiction  or whether a blanket  assignment  is permitted  in any  applicable
jurisdiction,  but shall only be required to  determine  whether a document  has
been  executed,  that it  appears  to be  what it  purports  to be,  and,  where
applicable,  that it purports to be recorded.  The  Indenture  Trustee  shall be
under no duty or  obligation to inspect,  review or examine any such  documents,
instruments,  certificates  or other papers to determine  that they are genuine,
enforceable,  or appropriate for the represented  purpose or that they are other
than what they purport to be on their face,  nor shall the Indenture  Trustee be
under any duty to  determine  independently  whether  there are any  intervening
assignments or assumption or  modification  agreements  with respect to any Home
Equity Loan.

         (b) If the  Indenture  Trustee  during  such  45-day  period  finds any
document  constituting a part of a Mortgage File which is not executed,  has not
been  received,  or is  unrelated  to the Home Equity  Loans  identified  in the
Schedule of Home Equity Loans,  or that any Home Equity Loan does not conform to
the description  thereof as set forth in the Schedule of Home Equity Loans,  the
Indenture  Trustee  shall  promptly so notify the Sponsor,  Depositor,  FGT, the
Noteholders and the Note Insurer.  In performing any such review,  the Indenture
Trustee may conclusively rely on FGT as to the purported genuineness of any such
document  and any  signature  thereon.  It is  understood  that the scope of the
review of the items delivered by FGT pursuant to Section  3.01(c)(i) of the Loan
Sale  Agreement is limited  solely to confirming  that the  documents  listed in
Section  3.01(c)(i) of the Loan Sale  Agreement have been executed and received,
relate to the Mortgage Files identified in the Schedule of Home Equity Loans and
conform to the description thereof in the Schedule of Home Equity Loans.

         (c) Final  Certification.  In addition to the foregoing,  the Indenture
Trustee  also  agrees to make a review  during the 12th month  after the Closing
Date and deliver to the  Sponsor,  the Note  Insurer  and the Master  Servicer a
final  certification  in the form  attached  hereto  as  Exhibit  E (the  "Final
Certification")  indicating  the  current  status of the  exceptions  previously
indicated  on the Home Equity Loan  Certification.  After  delivery of the Final
Certification,  the Indenture  Trustee shall provide to the Note Insurer no less
frequently  than  monthly  updated  certifications  indicating  the then current
status of exceptions, until all such exceptions have been eliminated.

         (d)  In  giving  each  of  the  Initial  Certification  and  the  Final
Certification,  neither the Indenture  Trustee nor the Custodian  shall be under
any duty or  obligation  (1) to inspect,  review or examine any such  documents,
instruments, securities or other papers to determine that they or the signatures
thereto are genuine,  enforceable, or appropriate for the represented purpose or
that they have  actually  been  recorded  or that they are other  than what they
purport to be on their face or (2) to determine whether any Mortgage File should
include a flood  insurance  policy,  any  rider,  addenda,  surety  or  guaranty
agreement,  power  of  attorney,  buy  down  agreement,   assumption  agreement,
modification agreement, written assurance or substitution agreement.


                                       39
<PAGE>

         (e)  Recordation  Report.  In the event that the Home Equity  Loans are
required to be  recorded  in  accordance  with the  provisions  of the Loan Sale
Agreement,  no later than the fifth Business Day of each third month, commencing
in June 1998, the Indenture  Trustee shall cause the Custodian to deliver to the
Master Servicer and the Note Insurer a recordation  report dated as of the first
day of such month,  identifying those Home Equity Loans for which it has not yet
received (1) an original  recorded  Mortgage or a copy  thereof  certified to be
true and correct by the public  recording  office in possession of such Mortgage
or (2) an original recorded  Assignment of the Mortgage to the Indenture Trustee
and any required  intervening  Assignments  or a copy thereof  certified to be a
true and  correct  copy by the public  recording  office in  possession  of such
Assignment.

         Section 6.16. Indenture Trustee Fees and Expenses.

         The  Indenture  Trustee  shall be  entitled  to receive  the  Indenture
Trustee Fee (which  should not be limited by any  provision  of law in regard to
the  compensation  of a trustee of an  express  trust) on each  Payment  Date as
provided herein.  The Indenture Trustee also shall be entitled,  pursuant to the
provisions  of Section  4.03 of the  Servicing  Agreement,  to (i) payment of or
reimbursement  for expenses,  disbursements and advances incurred or made by the
Indenture  Trustee in accordance  with any of the  provisions of this  Agreement
(including but not limited to the reasonable  compensation  and the expenses and
disbursements  of its counsel and of all persons not regularly in its employ) as
provided in the Servicing Agreement,  and (ii)  indemnification  against losses,
liability and expenses,  including reasonable attorney's fees, incurred, arising
out of or in  connection  with this  Agreement  and the Notes as provided in the
Servicing Agreement.

                                  ARTICLE VII

                         NOTEHOLDERS' LISTS AND REPORTS

         Section 7.01.  Issuer to Furnish  Indenture Trustee Names and Addresses
of Noteholders.

         (a) The Issuer shall  furnish or cause to be furnished to the Indenture
Trustee (i) semiannually,  not less than 45 days nor more than 60 days after the
Payment  Date  occurring  closest to six months  after the Closing Date and each
Payment Date occurring at six-month intervals thereafter, all information in the
possession or control of the Issuer,  in such form as the Indenture  Trustee may
reasonably  require, as to names and addresses of the Holders of Notes, and (ii)
at such other times, as the Indenture Trustee may request in writing,  within 30
days after receipt by the Issuer of any such request, a list of similar form and
content  as of a date not more  than 10 days  prior  to the  time  such  list is
furnished;  provided, however, that so long as the Indenture Trustee is the Note
Registrar, no such list shall be required to be furnished.

         (b) in addition to furnishing to the Indenture  Trustee the  Noteholder
lists, if any,  required under subsection (a), the Issuer shall also furnish all
Noteholder  lists, if any,  required under Section 3.03 at the times required by
Section 3.03.

                                       40
<PAGE>

         Section  7.02.   Preservation   of   Information;   Communications   to
Noteholders.

         (a) The Indenture  Trustee shall  preserve,  in as current a form as is
reasonably  practicable,  the  names  and  addresses  of the  Holders  of  Notes
contained in the most recent list, if any, furnished to the Indenture Trustee as
provided  in Section  7.01 and the names and  addresses  of the Holders of Notes
received  by the  Indenture  Trustee  in its  capacity  as Note  Registrar.  The
Indenture  Trustee may destroy any list  furnished  to it as provided in Section
7.01 upon receipt of a new list so furnished.

         (b)  Noteholders  may  communicate  pursuant to TIA Section 312(b) with
other Noteholders with respect to their rights under this Indenture or under the
Notes.

         (c) The Issuer, the Indenture Trustee and the Note Registrar shall have
the  protection  of TIA  Section  312(c).

         Section 7.03. Reports by Indenture Trustee.

         (a)  Within 60 days  after  December  31 of each  year (the  "reporting
date"),  commencing  with the year  after the  issuance  of the  Notes,  (i) the
Indenture Trustee shall, if required by TIA Section 313(a),  mail to all Holders
a brief report dated as of such  reporting  date that  complies with TIA Section
313(a);  (ii) the Indenture  Trustee  shall,  to the extent not set forth in the
Payment  Date  Statement  pursuant to Section  2.08(d),  also mail to Holders of
Notes and the Note  Insurer  with  respect  to which it has made  advances,  any
reports  with  respect  to  such  advances  that  are  required  by TIA  Section
313(b)(2);  and, the  Indenture  Trustee shall also mail to Holders of Notes and
the Note Insurer any reports required by TIA Section 313(b)(1).  For purposes of
the  information  required to be included  in any such  reports  pursuant to TIA
Sections  313(a)(2),  313(b)(1) (if  applicable),  or  313(b)(2),  the principal
amount  of  indenture  securities  outstanding  on the  date  as of  which  such
information is provided shall be the Note Balance of the then Outstanding  Notes
covered by the report.

         (b) A copy of each report  required  under this Section 7.03 shall,  at
the time of such  transmission to Holders of Notes and the Note Insurer be filed
by the Indenture  Trustee with the Commission and with each securities  exchange
upon which the Notes are listed.  The Issuer will notify the  Indenture  Trustee
when the Notes are listed on any securities exchange.

         (c) In order that the Issuer may satisfy its reporting requirements set
forth in Section 7.04 in a timely  manner,  the Indenture  Trustee shall provide
the  Underwriter  and  its  legal  advisors  with  a  copy  on  diskette  of all
information  in the  possession  of the  Indenture  Trustee  and  required to be
included in the monthly  reports on Form 8-K which the Issuer is obliged to file
with the Commission under the Exchange Act.

         Section 7.04. Reports by Issuer.

         The Issuer (a) shall  deliver to the Indenture  Trustee  within 15 days
after the Issuer is required to file the same with the Commission  copies of the
annual  reports,  each of the  monthly  reports on Form 8-K  required  under the
Exchange Act, and of the information,  documents and other reports (or copies of
such  portions  of any of the  foregoing  as the  Commission  may by  rules  and
regulations  prescribe)  that the Issuer is required to file with the Commission
pursuant  to


                                       41
<PAGE>

Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended,  and (b)
shall also comply with the other provisions of TIA Section 314(a).

                                  ARTICLE VIII

           ACCOUNTS, PAYMENTS OF INTEREST AND PRINCIPAL, AND RELEASES

         Section 8.01. Collection of Moneys.

         Except as otherwise  expressly  provided herein,  the Indenture Trustee
may demand  payment or delivery of, and shall receive and collect,  directly and
without  intervention  or assistance of any fiscal agent or other  intermediary,
all money and other property  payable to or receivable by the Indenture  Trustee
pursuant to this Indenture.  The Indenture Trustee shall hold all such money and
property  received  by it as part of the  Trust  Estate  and  shall  apply it as
provided in this Indenture.

         If the Indenture Trustee shall not have received the Monthly Remittance
Amount  by close  of  business  on any  related  Monthly  Remittance  Date,  the
Indenture  Trustee  shall,  unless the Issuer or the Master  Servicer shall have
made  provisions  satisfactory  to the  Indenture  Trustee  for  delivery to the
Indenture Trustee of an amount equal to such Monthly Remittance Amount,  deliver
a notice, with a copy to the Note Insurer, to the Issuer and the Master Servicer
of their failure to remit such Monthly  Remittance Amount and that such failure,
if not remedied by the close of business on the Business Day after the date upon
which such notice is delivered to the Master Servicer, shall constitute an event
of  default  under the  Servicing  Agreement.  If the  Indenture  Trustee  shall
subsequently  receive any such Monthly  Remittance  Amount by 2:00 p.m.  Eastern
Time on such  Business  Day,  such Event of Default  shall not be deemed to have
occurred.  Notwithstanding  any other provision  hereof,  the Indenture  Trustee
shall deliver to the Issuer or the Master Servicer, or their respective designee
or  assignee,  any Monthly  Remittance  Amount  received  with respect to a Home
Equity Loan after the  related  Monthly  Remittance  Date to the extent that the
Issuer  or  the  Master  Servicer,  respectively,  previously  made  payment  or
provision  for  payment  with  respect  to such  Monthly  Remittance  Amount  in
accordance with this Section 8.01, and any such Monthly  Remittance Amount shall
not be deemed part of the Trust Estate.

         Except  as  otherwise  expressly  provided  in this  Indenture  and the
Servicing  Agreement,  if,  following  delivery by the Indenture  Trustee of the
notice  described  above,  the Master  Servicer  shall fail to remit the Monthly
Remittance  Amount on any Monthly  Remittance Date, the Indenture  Trustee shall
deliver a second notice to the Master Servicer,  the Issuer and the Note Insurer
by 2:00 p.m. Eastern Time on the third Business Day prior to the related Payment
Date  indicating that an event of default  occurred and is continuing  under the
Servicing Agreement. Thereupon, the Indenture Trustee shall take such actions as
are  required  of the  Indenture  Trustee  under  Article  VI of  the  Servicing
Agreement.  In addition,  if a default occurs in any other performance  required
under the Servicing  Agreement,  the Indenture Trustee may, and upon the request
of the Note  Insurer or, with the  consent of the Note  Insurer,  the Holders of
Notes  representing  more than 50% of the Note Balance of the Outstanding  Notes
shall,  take such  action as may be  appropriate  to  enforce  such  payment  or
performance   including  the   institution   and   prosecution   of  appropriate
Proceedings.  Any such action shall be without prejudice to any right


                                       42
<PAGE>

to claim a Default  or Event of  Default  under  this  Indenture  and to proceed
thereafter as provided in Article V.

         Section 8.02. Establishment of Accounts.

         The Issuer hereby  directs the Indenture  Trustee to establish for each
Class  of  Notes at the  Corporate  Trust  Office,  one or more  separate  trust
accounts  that shall  collectively  be the "Note  Account"  for such Class on or
before the Closing Date. The Issuer hereby further directs the Indenture Trustee
to establish,  at the Corporate Trust Office, a Reserve  Account,  a Pre-Funding
Account and a Capitalized Interest Account on or before the Closing Date.

         Section 8.03. Note Accounts; Flow of Funds.

         (a) The Indenture  Trustee shall  promptly  deposit in the related Note
Account  to the  extent  funds  are  made  available  to the  Indenture  Trustee
hereunder (i) all Monthly  Remittance  Amounts for the related Group received by
it from the Master Servicer pursuant to the Servicing Agreement,  (ii) any other
funds  from any  deposits  for  such  Group  to be made by the  Master  Servicer
pursuant to the Servicing Agreement, (iii) any amount for such Group required to
be  deposited  in the Note Account  pursuant to Section  8.01,  (iv) all amounts
received  pursuant to Section 8.04, (v) with respect to Group II, on the Payment
Date occurring in July, 1998, the Pre-Funding  Account  Earnings  transferred by
the Indenture  Trustee pursuant to Section 8.05(c) hereof,  (vi) with respect to
Group II, the Capitalized Interest Requirement to be transferred on such Payment
Dates from the Capitalized Interest Account, pursuant to Section 8.05(d) hereof,
(vii) with  respect  to Group II,  the  portion  of the  amount,  if any,  to be
transferred  on such  Payment  Date from the  Pre-Funding  Account,  pursuant to
Section  8.06(b)(vi) hereof and (viii) all other amounts for such Group received
for  deposit in the  related  Note  Account,  including  the payment of any Loan
Purchase  for a Home Equity Loan in such Group Price  received by the  Indenture
Trustee.  All amounts that are deposited from time to time in a Note Account are
subject to  withdrawal  by the  Indenture  Trustee for the purposes set forth in
subsections  (c) and (d) of this Section 8.03. All funds withdrawn from the Note
Account  pursuant  to  subsection  (c) of this  Section  8.03 for the purpose of
making  payments  to the Holders of Notes  shall be applied in  accordance  with
Section 3.04.

         (b) Amounts  held in the Note  Accounts  shall remain  uninvested.  All
income,  if any,  from moneys  deposited  in the Note  Account  shall be for the
benefit of the Indenture  Trustee and on each Payment Date, any such amounts may
be released from the Note Account and paid to the  Indenture  Trustee as part of
its  compensation  for acting as  Indenture  Trustee.  Subject to Section  6.01,
neither the Indenture  Trustee nor the Master  Servicer shall in any way be held
liable by reason of any insufficiency in the Note Account.

         (c) On each Payment Date, the Indenture  Trustee shall withdraw amounts
on deposit in each Note Account and pay with respect to each Class of Notes,  to
the  extent  such  funds are then on deposit in the  related  Note  Account  and
immediately  available,  the  following  amounts,  in  the  following  order  of
priority,  and each such payment shall be treated as having  occurred only after
all preceding payments have occurred:



                                       43
<PAGE>

                  (i) first,  on each  Payment Date from amounts then on deposit
         in  the  related  Note  Account,  (A)  to the  Indenture  Trustee,  the
         Indenture Trustee Fee together with the Indenture Trustee  Reimbursable
         Expenses,  (B) to the Owner  Trustee,  the Owner  Trustee  Fee, (C) and
         provided no Note Insurer  Default has occurred and is continuing to the
         Note Insurer, the related Note Insurer Premium for such Payment Date;

                  (ii)  second,  to the Note  Insurer,  out of  amounts  then on
         deposit in either Note  Account,  the  aggregate  amount  necessary  to
         reimburse  the Note  Insurer for any  unreimbursed  payments of Insured
         Payments  (together  with  interest  thereon at the Late  Payment  Rate
         specified in the Insurance Agreement) in respect of the Notes of either
         Class on prior  Payment Dates and the amount of any unpaid Note Insurer
         Premiums for prior Payment Dates (together with interest thereon at the
         Late Payment  Rate  specified in the  Insurance  Agreement);  provided,
         however,  that the Note  Insurer  shall  be paid  unreimbursed  Insured
         Payments and unpaid  related Note  Insurer  Premiums  (and any interest
         thereon)  only  after  each  Class of  Noteholders  has  received  Note
         Interest  and any  Overcollateralization  Deficit  with respect to such
         Payment Date;

                  (iii) third,  to the  Noteholders  of a Class,  out of amounts
         then on deposit in the related Note Account,  the related Note Interest
         with respect to such Payment Date;

                  (iv) fourth,  to the  Noteholders  of a Class,  out of amounts
         then on deposit in the related Note  Account,  the amount of applicable
         Monthly  Principal  for the Notes of such  Class  with  respect to such
         Payment  Date, in reduction of the related Note Balance until such Note
         Balance  is  reduced  to zero and on the  Stated  Maturity  Date or the
         Redemption  Date,  an  amount  sufficient  to  reduce  the  outstanding
         Principal Balance of such Class of Notes to zero;

                  (v) fifth, to the Noteholders of a Class,  out of amounts then
         on deposit in the Note  Account of the other Class,  any Note  Interest
         for such Class  remaining  unpaid  after  application  of clause  (iii)
         above;

                  (vi) sixth, to the Noteholders of a Class, out of amounts then
         on deposit in the related  Note  Account,  in  reduction of the related
         Note Balance, the amount, if any, equal to the Excess Cash Payment with
         respect to the related Group and with respect to such Payment Date;

                  (vii) seventh,  to the Noteholders of a Class,  out of amounts
         then on deposit in the Note Account of the other Class, an amount equal
         to any Overcollateralization  Deficit for such Class (after taking into
         account payments of related Monthly  Principal and Excess Cash for such
         Class on such  Payment  Date) in  reduction of the related Note Balance
         until such Note Balance is reduced to zero.

                  (viii)  eighth,  to the Note  Insurer,  out of amounts then on
         deposit in either  Note  Account,  any  amounts due and owing under the
         Insurance  Agreement  that are not  described  in  clause  (i) and (ii)
         above; and

                  (ix) ninth, out of amounts then on deposit in the related Note
         Account,  an amount equal to the Reserve Account  Requirement  less the
         amount  then on  deposit  in the


                                       44
<PAGE>

         Reserve  Account for deposit in the Reserve  Account  until the Reserve
         Account Requirement is satisfied.

         (d) On or after each Payment  Date,  so long as the  Indenture  Trustee
shall have prepared a Payment Date Statement in respect of such Payment Date and
(1) shall have made, or, in accordance with Section 3.03, set aside from amounts
in the Note Account an amount  sufficient to make,  the payments  required to be
made  as set  forth  in  Section  8.03(c)  as  indicated  in such  Payment  Date
Statement,  and (2) shall have set aside any amounts that have been deposited in
the Note Account prior to such time that  represent  amounts that are to be used
to make  payments on the Notes on the next  succeeding  Payment  Date,  the cash
balance,  if any, then remaining in the Note Account shall be withdrawn from the
Note  Account by the  Indenture  Trustee  and, so long as no Default or Event of
Default shall have occurred and be  continuing,  shall be released from the lien
of this Indenture and paid by the Indenture Trustee to the Issuer.

         (e) Any payments made by the Indenture  Trustee to the Issuer  pursuant
to this Section 8.03 shall be remitted to the Certificate  Distribution  Account
established and maintained pursuant to the Trust Agreement.

         (f) The Indenture  Trustee shall reinvest  amounts in the Principal and
Interest   Account  at  the  direction  of  the  Master   Servicer  in  Eligible
Investments.  All  income or other  gains,  if any,  from  investment  of moneys
deposited in the Principal and Interest  Account shall be for the benefit of the
Master  Servicer and the Indenture  Trustees shall release any such amounts from
the  Principal  and  Interest  Account to the Master  Servicer  on each  Monthly
Remittance Date.

         (g) The Indenture  Trustee shall,  on each Payment Date,  withdraw such
amounts from the Reserve  Account for payment to the Noteholders as set forth in
Section 8.19 hereof.

         Section 8.04. Claims against the Note Insurance Policy.

         (a) (i) Upon  receipt  of  Insured  Payments  from the Note  Insurer on
         behalf of Noteholders, the Indenture Trustee shall deposit such Insured
         Payments in the Policy Payments Account. On each Payment Date, pursuant
         to Section 8.18  hereof,  such  amounts  will be  transferred  from the
         Policy  Payment  Account to the Note Account and the Indenture  Trustee
         shall  distribute  such Insured  Payments,  or the proceeds  thereof in
         accordance with Section 8.03(c), to the Noteholders.

                  (ii)  The  Indenture   Trustee  shall  (i)  receive  for  each
         Noteholder any Insured  Payment from the Note Insurer and (ii) disburse
         the same to the  Noteholders as set forth in Section  8.03(c).  Insured
         Payments  disbursed by the Indenture  Trustee from proceeds of the Note
         Insurance  Policy shall not be  considered  payment by the Issuer,  nor
         shall such payments discharge the obligation of the Issuer with respect
         to such Notes and the Note  Insurer  shall be  entitled  to receive the
         Reimbursement Amount thereof. Nothing contained in this paragraph shall
         be construed so as to impose  duties or  obligations  on the  Indenture
         Trustee that are different  from or in addition to those  expressly set
         forth in this  Agreement.  The Note  Insurer  shall become the owner of
         such  unpaid  amounts  due from the Issuer in  respect of such  Insured
         Payments as the deemed  assignee and subrogee of such  Noteholders  and
         shall be entitled to receive the reimbursement in respect thereof.

                                       45

<PAGE>

                  (iii) The  Indenture  Trustee shall  promptly  notify the Note
         Insurer of any proceeding or the institution of any action,  of which a
         Responsible  Officer of the  Indenture  Trustee  has actual  knowledge,
         constituting a Preference  Amount in respect of any payment made on the
         Notes.  Each  Noteholder  that pays any amount pursuant to a Preference
         Amount  theretofore  received by such  Noteholder  on account of a Note
         will be entitled to receive  reimbursement  for such  amounts  from the
         Note Insurer in accordance with the terms of the Note Insurance Policy.
         Each Noteholder,  by its purchase of Notes,  and the Indenture  Trustee
         hereby agree that, the Note Insurer (so long as no Note Insurer Default
         exists)  may at any time  during  the  continuation  of any  proceeding
         relating to a  Preference  Amount  direct all matters  relating to such
         Preference Amount, including,  without limitation, (i) the direction of
         any appeal of any order relating to such Preference Amount and (ii) the
         posting of any surety, supersedeas or performance Note pending any such
         appeal. In addition and without  limitation of the foregoing,  the Note
         Insurer shall be subrogated to the rights of the Indenture  Trustee and
         each  Noteholder  in  the  conduct  of  any  such  Preference   Amount,
         including, without limitation, all rights of any party to any adversary
         proceeding  action with respect to any court order issued in connection
         with any such Preference Amount.

                  (iv)  Each  Noteholder,  by its  purchase  of  Notes,  and the
         Indenture  Trustee  hereby agree that,  unless a Note  Insurer  Default
         exists  and is  continuing,  the Note  Insurer  shall have the right to
         direct  all  matters  relating  to the  Notes  in any  proceeding  in a
         bankruptcy of the Issuer,  including without  limitation any proceeding
         relating to a  Preference  Amount and the posting of any surety or Note
         pending any such appeal.

                  (v) With respect to a Preference Amount, the Indenture Trustee
         shall be  responsible  for procuring and delivering the items set forth
         in the Note Insurance Policy to the Note Insurer.

         (b)  Unless  a Note  Insurer  Default  exists  and is  continuing,  the
Indenture Trustee shall cooperate in all respects with any reasonable request by
the Note Insurer for action to preserve or enforce the Note Insurer's  rights or
interests  hereunder  without  limiting the rights or affecting the interests of
the Noteholders as otherwise set forth herein.

         (c) The Indenture  Trustee shall surrender the Note Insurance Policy to
the Note Insurer for  cancellation  upon the  expiration of the term of the Note
Insurance Policy as provided in the Insurance Agreement.

         (d) With  respect to any  Payment  Date on which an Insured  Payment is
required to be made,  the Indenture  Trustee shall deliver to the Note Insurer a
Notice of Claim by no later  than noon on the third  Business  Day prior to such
Payment Date in the manner set forth in the Note Insurance Policy.



                                       46
<PAGE>

         Section 8.05. Pre-Funding Account and Capitalized Interest Account. (a)
On the Closing Date,  the  Indenture  Trustee,  will  deposit,  on behalf of the
Holders of the Class A-2 Notes and the Note Insurer, in the Pre-Funding Account,
the Original  Pre-Funded  Amount and, on behalf of the  Noteholders and the Note
Insurer, in the Capitalized  Interest Account, the Original Capitalized Interest
Deposit.

         (b) On each  Subsequent  Transfer  Date, the Sponsor shall instruct the
Indenture  Trustee to withdraw from the  Pre-Funding  Account and release to the
Transferor  or an  affiliate  thereof an amount  equal to 100% of the  Principal
Balance of the  Subsequent  Home Equity Loans  transferred to the Issuer on such
Subsequent  Transfer  Date  upon  satisfaction  of the  conditions  set forth in
Section 3.03 of the Loan Sale Agreement with respect to such transfer.

         (c) On the final Pre-Funding  Payment Date, the Indenture Trustee shall
transfer  from the  Pre-Funding  Account  to [the  Class A-2 Note  Account]  the
Pre-Funding Account Earnings, if any, applicable to each such Payment Date.

         (d) On each  Payment  Date  occurring  during the Funding  Period,  the
Indenture  Trustee shall transfer from the Capitalized  Interest  Account to the
related Note Account the related Capitalized Interest  Requirement,  if any, for
such Payment Date.

         On the Payment  Date which  immediately  follows the end of the Funding
Period,  and following any withdrawals from the Capitalized  Interest Account on
such Payment  Date,  the  Capitalized  Interest  Account shall be closed and any
remaining amount on deposit therein shall be paid to the Transferor.

         Section 8.06. General  Provisions  Regarding the Note Accounts and Home
         Equity Loans.

         (a) Each Note Account  shall relate  solely to the Notes of the related
Class and to the Home Equity Loans in the related  Group,  Eligible  Investments
and other  property  securing the related  Notes.  Except to the limited  extent
permitted by Section ____,  funds and other  property in each Note Account shall
not be commingled with the other Note Account or any other moneys or property of
the  Issuer  or  any  Affiliate  thereof.  Notwithstanding  the  foregoing,  the
Indenture Trustee may hold any funds or other property received or held by it as
part of a Note Account in  collective  accounts  maintained  by it in the normal
course of its business  and  containing  funds or property  held by it for other
Persons  (which may  include  the Issuer or an  Affiliate),  provided  that such
accounts are under the sole control of the  Indenture  Trustee and the Indenture
Trustee maintains adequate records indicating the ownership of all such funds or
property and the portions thereof held for credit to the related Note Account.

         (b) The  Indenture  Trustee  shall,  at all  times  while any Notes are
Outstanding,  maintain in its possession, or in the possession of an agent whose
actions with  respect to such items are under the sole control of the  Indenture
Trustee,  all  certificates  or  other  instruments,   if  any,  evidencing  any
investment of funds in the Note Accounts. The Indenture Trustee shall relinquish
possession  of such items,  or direct its agent to do so,  only for  purposes of
collecting the final payment receivable on such investment or certificate or, in
connection with the sale of


                                       47
<PAGE>

any  investment  held in the  Note  Accounts,  against  delivery  of the  amount
receivable in connection with any sale.

         Section 8.07. Releases of Defective Home Equity Loans.

         Upon notice or discovery that any of the  representations or warranties
of the  Sponsor  set  forth in  Section  4(b)  and  Exhibit  B of the Loan  Sale
Agreement was materially  incorrect or otherwise  misleading with respect to any
Home Equity Loan as of the time made,  the  Indenture  Trustee  shall direct the
Sponsor to either (i) within 60 days after the Sponsor receives actual knowledge
of such incorrectness, eliminate or otherwise cure the circumstance or condition
in respect of which such representation or warranty was incorrect as of the time
made,  (ii)  withdraw  such  Defective  Home  Equity  Loan from the lien of this
Indenture  following  the  expiration of such 60-day period by depositing to the
related Note Account an amount  equal to the Loan  Purchase  Price for such Home
Equity Loan or (iii)  substitute  a Qualified  Replacement  Home Equity Loan for
such  Defective Home Equity Loan and deposit any Loan Purchase Price required to
be paid in connection with such substitution pursuant to [Section 7] of the Loan
Sale Agreement, all as provided in [Section 7] of the Loan Sale Agreement.  Upon
any purchase of or substitution  for a Defective Home Equity Loan by the Sponsor
in accordance with [Section 7] of the Loan Sale Agreement, the Indenture Trustee
shall deliver the Mortgage File relating to such  Defective  Home Equity Loan to
the  Sponsor,  and the Issuer  and the  Indenture  Trustee  shall  execute  such
instruments  of transfer as are necessary to convey title to such Defective Home
Equity Loan to the Sponsor from the lien of this Indenture.

         Section 8.08.  Reports by Indenture  Trustee to Noteholders;  Access to
Certain Information.

         On each Payment Date,  the Indenture  Trustee shall deliver the written
report  required by Section  2.08(d) to  Noteholders of record as of the related
Record Date (including the Clearing Agency, if any).

         The  Indenture  Trustee  shall make  available at its  Corporate  Trust
Office, during normal business hours, for review by any Noteholder or any person
identified to the Indenture  Trustee as a prospective  Noteholder,  originals or
copies of the following items: (a) the Indenture and any amendments thereto, (b)
all Payment Date Statements  delivered to the Issuer since the Closing Date, (c)
any Officers'  Certificates delivered to the Indenture Trustee since the Closing
Date as described in the Indenture and (d) any Accountants' reports delivered to
the  Indenture  Trustee  since the Closing Date as required  under the Servicing
Agreement.  Copies of any and all of the foregoing  items will be available from
the Indenture  Trustee upon  request;  however,  the  Indenture  Trustee will be
permitted to require  payment of a sum sufficient to cover the reasonable  costs
and expenses of providing  such copies and shall not be required to provide such
copies without reasonable assurances that such sum will be paid.

         Section 8.09. Trust Estate Mortgage Files.

         (a) The  Indenture  Trustee shall  release  Mortgage  Files or portions
thereof  to  the  Master  Servicer  on the  terms  specified  in  the  Servicing
Agreement.


                                       48
<PAGE>

         (b) The  Indenture  Trustee  shall,  at such time as there are no Notes
outstanding,  release all of the Trust Estate to the Issuer (other than any cash
held for the  payment of the Notes  pursuant to Section  3.03 or 4.02).

         Section 8.10. Amendment to Servicing Agreement.

         The  Indenture  Trustee may,  without the consent of any Holder,  enter
into or consent to any amendment or  supplement  to the Servicing  Agreement for
the purpose of increasing the  obligations or duties of any party other than the
Indenture Trustee or the Holders of the Notes. The Indenture Trustee may, in its
discretion,  decline  to  enter  into  or  consent  to any  such  supplement  or
amendment:  (i) unless the Indenture Trustee receives an Opinion of Counsel that
the  position  of the  Holders  would not be  materially  adversely  affected or
written  confirmation  from the Rating  Agencies that the  then-current  implied
ratings on the Notes  (without  taking into account the Note  Insurance  Policy)
would not be adversely  affected by such  supplement or amendment or (ii) if its
own rights, duties or immunities would be adversely affected.

         Section  8.11.  Delivery of the  Mortgage  Files  Pursuant to Servicing
Agreement.

         As is  appropriate  for the servicing or foreclosure of any Home Equity
Loan,  the Indenture  Trustee shall cause the Custodian to deliver to the Master
Servicer  of such  Mortgage  the  Mortgage  Files for such Home Equity Loan upon
receipt by the Indenture  Trustee and the Custodian on or prior to the date such
release is to be made of:

         (a)  such  Officers'  Certificates,  if  any,  as are  required  by the
Servicing Agreement; and

         (b) a "Request for  Release" in the form  prescribed  by the  Servicing
Agreement,  executed by the Master Servicer,  providing that the Master Servicer
will hold or retain the Mortgage Files in trust for the benefit of the Indenture
Trustee, the Note Insurer and the Holders of Notes.

         Section 8.12. Master Servicer as Agent.

         In order to  facilitate  the  servicing of the Home Equity Loans by the
Master  Servicer  of such Home  Equity  Loans,  the Master  Servicer of the Home
Equity Loans has been appointed by the Issuer to retain,  in accordance with the
provisions of the Servicing Agreement and this Indenture, all Monthly Remittance
Amount on such Home Equity  Loans prior to their  deposit  into the related Note
Account on or prior to the related Monthly Remittance Date.

         Section 8.13. Termination of Master Servicer.

         In the event of an event of default  specified  in Section  2.20 of the
Servicing  Agreement,  the  Indenture  Trustee may, with the consent of the Note
Insurer,  and shall,  upon the  direction  of the Note  Insurer (or as otherwise
provided in the Servicing Agreement),  remove the Master Servicer as provided in
Section 2.20 of the Servicing Agreement.  Upon the removal or resignation of the
Master  Servicer  pursuant  to  Section  2,20 of the  Servicing  Agreement,  the
Indenture Trustee shall,  after giving notice to the Note Insurer and the Backup
Master  Servicer,  appoint  the  Backup  Master  Servicer  as  Master  Servicer;
provided,  that the Note  Insurer  may direct the  Indenture  Trustee to appoint
another party as Master Servicer. In the event the Backup

                                       49
<PAGE>

Master  Servicer is prevented by law from acting as Master Servicer and the Note
Insurer does not direct the  appointment  of a Master  Servicer,  the  Indenture
Trustee shall take the required steps to have an approved servicer appointed, as
set forth in Section 2.20(g) of the Servicing  Agreement,  the Indenture Trustee
shall assume all the duties of the Master Servicer (except as otherwise provided
in  the  Servicing  Agreement)  until  a  successor  Master  Servicer  has  been
appointed.

         Section 8.14. Opinion of Counsel.

         The  Indenture  Trustee  shall be  entitled  to  receive  at least five
Business Days' notice of any action to be taken pursuant to Sections 8.09(a) and
8.10,  accompanied  by copies of any  instruments  involved,  and the  Indenture
Trustee  shall be  entitled  to  receive  an  Opinion  of  Counsel,  in form and
substance  reasonably  satisfactory to the Indenture Trustee,  stating the legal
effect of any such action,  outlining  the steps  required to complete the same,
and concluding  that all conditions  precedent to the taking of such action have
been  complied  with.  Counsel  rendering  any such  opinion  may rely,  without
independent  investigation,  on the accuracy and validity of any  certificate or
other instrument  delivered to the Indenture Trustee in connection with any such
action.

         Section 8.15. Appointment of Custodians.

         The Indenture  Trustee may, at no  additional  cost to the Issuer or to
the  Indenture  Trustee,  with the  consent of the Issuer and the Note  Insurer,
appoint one or more Custodians to hold all or a portion of the Mortgage Files as
agent  for the  Indenture  Trustee.  Each  Custodian  shall  (i) be a  financial
institution  supervised and regulated by the  Comptroller  of the Currency,  the
Board  of  Governors  of the  Federal  Reserve  System,  the  Office  of  Thrift
Supervision,  or the Federal Deposit Insurance  Corporation;  (ii) have combined
capital and surplus of at least  $10,000,000;  (iii) be  equipped  with  secure,
fireproof storage facilities, and have adequate controls on access to assure the
safety and  security  of the  Mortgage  Files;  (iv)  utilize  in its  custodial
function  employees who are knowledgeable in the handling of mortgage  documents
and of the functions of a mortgage document custodian; and (v) satisfy any other
reasonable  requirements that the Issuer may from time to time deem necessary to
protect the interests of Noteholders and the Note Insurer in the Mortgage Files.
Each Custodian shall be subject to the same  obligations and standard of care as
would be imposed on the  Indenture  Trustee  hereunder  assuming  the  Indenture
Trustee  retained the Mortgage Files  directly.  The  appointment of one or more
Custodians  shall not relieve the Indenture  Trustee from any of its obligations
hereunder. If the Master Servicer is appointed as a Custodian in accordance with
this Section 8.15,  it shall  fulfill its  servicing  and  custodial  duties and
obligations   through  separate   departments  and,  if  it  maintains  a  trust
department,  shall fulfill its  custodial  duties and  obligations  through such
trust department.

         Section  8.16.  Rights  of the  Note  Insurer  to  Exercise  Rights  of
Noteholders.

         By  accepting  its Notes,  each  Noteholder  agrees  that unless a Note
Insurer  Default  exists,  the Note Insurer shall have the right to exercise all
rights of the  Noteholders  under this Agreement  without any further consent of
the Noteholders, including, without limitation:



                                       50
<PAGE>

         (i) the right to require  the Master  Servicer  to effect  foreclosures
upon Home Equity Loans upon failure of the Master Servicer to do so;

         (ii) the right to require the Sponsor to repurchase  or substitute  for
Defective Home Equity Loans pursuant to Section 8.07;

         (iii) the right to direct the actions of the Indenture  Trustee  during
the continuance of an Event of Default; and

         (iv) the right to vote on proposed  amendments  to this  Indenture.

         In addition, each Noteholder agrees that, unless a Note Insurer Default
exists,  the  rights  specifically  set  forth  above  may be  exercised  by the
Noteholders only with the prior written consent of the Note Insurer.

         Except as otherwise  provided in Section 8.04 and  notwithstanding  any
provision in this Indenture to the contrary,  so long as a Note Insurer  Default
has  occurred  and is  continuing,  the Note  Insurer  shall  have no  rights to
exercise any voting rights of the Noteholders hereunder, nor shall the Indenture
Trustee be required to obtain the  consent of, or act at the  direction  of, the
Note Insurer.

         Section  8.17.  Trust Estate and Accounts  Held for Benefit of the Note
Insurer.

         The  Indenture  Trustee  shall hold the Trust  Estate and the  Mortgage
Files for the benefit of the Noteholders and the Note Insurer and all references
in this  Agreement and in the Notes to the benefit of Holders of the Notes shall
be deemed to  include  the Note  Insurer  (provided  there does not exist a Note
Insurer Default).

         All notices, statements,  reports, certificates or opinions required by
this Agreement to be sent to any other party hereto or to the Noteholders  shall
also be sent to the Note Insurer.

         Section 8.18. Claims Upon the Policy; Policy Payments Account.

         (a) If on the third  Business Day prior to any Payment Date,  the funds
then on deposit in the Note  Account,  together  with  amounts to be paid to the
Noteholders  from  amounts  then on deposit in the Reserve  Account  pursuant to
Section 8.19, are insufficient to pay the Insured Payments on such Payment Date,
the Trustee  shall give notice to the Note  Insurer by  telephone or telecopy of
the  amount of such  deficiency,  confirmed  in writing in the form set forth as
Exhibit A to the Endorsement of the Note Insurance  Policy,  to the Note Insurer
and the Fiscal Agent (as defined in the Note  Insurance  Policy),  if any, at or
before 9:00 a.m.,  New York City time, on the second  Business Day prior to such
Payment Date.

(b) The  Indenture  Trustee  shall  establish a separate  special  purpose trust
account  for the benefit of the  Noteholders  and the Note  Insurer  referred to
herein as the "Policy Payments  Account" over which the Indenture  Trustee shall
have exclusive control and sole right of withdrawal. The Indenture Trustee shall
deposit any amount paid under the Note Insurance  Policy in the Policy  Payments
Account  and  distribute  such  amount  only  for  purposes  of  payment  to the
Noteholders  of the Insured  Payments for which a claim was made and such amount
may


                                       51
<PAGE>

not be applied  to satisfy  any costs,  expenses  or  liabilities  of the Master
Servicer,  the  Indenture  Trustee or the  Issuer.  Amounts  paid under the Note
Insurance Policy shall be transferred to the Note Account in accordance with the
next succeeding  paragraph and disbursed by the Indenture Trustee to Noteholders
in accordance  with Section 8.03. It shall not be necessary for such payments to
be made by checks or wire  transfers  separate from the checks or wire transfers
used to pay the  Insured  Payments  with  other  funds  available  to make  such
payment.  However,  the amount of any payment of principal of or interest on the
Notes to be paid from funds  transferred  from the Policy Payments Account shall
be noted as provided in paragraph (c) below in the Register and in the statement
to be furnished to Noteholders  pursuant to Section  8.03(c).  Funds held in the
Policy Payments Account shall not be invested by the Indenture Trustee.

         On any Payment  Date with  respect to which a claim has been made under
the Insurance Policy, the amount of funds received by the Indenture Trustee as a
result of any claim under the Insurance  Policy,  to the extent required to make
the Insured  Payment on such  Payment  Date shall be  withdrawn  from the Policy
Payments Account and deposited in the Notes Account and applied by the Indenture
Trustee,  together  with the other funds to be withdrawn  from the Note Account,
directly to the payment in full of the Insured  Payment due on the Notes.  Funds
received  by the  Indenture  Trustee  as a result  of any  claim  under the Note
Insurance  Policy  shall be  deposited  by the  Indenture  Trustee in the Policy
Payments  Account  and used  solely for  payment to the  Noteholders  may not be
applied to satisfy any costs,  expenses or liabilities  of the Master  Servicer,
the Indenture Trustee or the Issuer.  Any funds remaining in the Policy Payments
Account on the first  Business Day following a Payment Date shall be remitted to
the Note Insurer,  pursuant to the instructions of the Note Insurer,  by the end
of the next Business Day.

         (c) The Indenture  Trustee shall keep a complete and accurate record of
the amount of  interest  and  principal  paid in respect of any Note from moneys
received under the Note Insurance Policy.  The Note Insurer shall have the right
to inspect such records at reasonable  times during normal  business  hours upon
one Business Day's prior notice to the Indenture Trustee.

         Section 8.19. Reserve Account.

         (a) On each Payment Date,  the  Indenture  Trustee shall deposit in the
Reserve Account such amounts described in Section 8.03(c)(ix) hereof.

         (b) Upon the written request of the Note Insurer, the Indenture Trustee
shall  withdraw from the Reserve  Account and pay to the Note Insurer the amount
requested,  in  satisfaction  of (and not to exceed) the aggregate  unreimbursed
Insured Payments (together with interest thereon at the Late Payment Rate).

         (c) The Indenture  Trustee shall,  on each Payment Date,  withdraw from
the Reserve  Account and pay to the  Noteholders of the related Class, an amount
in  satisfaction  of the related  Note  Interest  and any  Overcollateralization
Deficit for such Class, to the extent such amounts are not paid after payment of
amounts  pursuant  to Section  8.03(c)  hereof;  provided,  that if amounts  are
payable to both classes  pursuant to this Section  8.19(c) in an amount  greater
than the amount


                                       52
<PAGE>

then  on  deposit  in  the  Reserve  Account,  such  amount  available  will  be
distributed  pro rata in  proportion  to the  amount of the  shortfall  for each
Class.

         (d) The Indenture Trustee shall, on each Payment Date, and after making
all other transfers to and withdrawals from the Reserve  Account,  withdraw from
the  Reserve  Account and deposit in the  Certificate  Distribution  Account the
excess,  if any, of (i) the amount then on deposit in the Reserve  Account  over
(ii) the Reserve Account Requirement for such Payment Date.

         (e) Funds on deposit in the  Reserve  Account  shall be invested by the
Indenture  Trustee  in  Eligible  Investments,  in each  selected  by the Master
Servicer by a written  direction  or by oral  direction,  promptly  confirmed in
writing,  provided,  however,  the Indenture Trustee shall not be liable for any
loss arising from such investment in Eligible Investments (other than as obligor
under any Eligible  Investment).  All such Eligible Investments shall be held by
the  Indenture  Trustee  for the  benefit of the  beneficiaries  of the  Reserve
Account.  Investment  earnings on the Reserve  Account  shall be credited to the
Reserve  Account.  Funds on deposit in the Reserve  Account shall be invested in
Eligible  Investments  that will mature so that such funds will be  available at
the close of business on the day preceding each Payment Date. Funds deposited in
the Reserve  Account on the day which  immediately  precedes a Payment Date upon
the  maturity of any  Eligible  Investments  are not required to be (but may be)
invested  overnight  in  accordance  with the  investment  provisions  contained
herein.  Earnings on such  investments  shall remain in the Reserve Fund for the
benefit of the beneficiaries of the Reserve Account.

         (f) The  Indenture  Trustee  agrees  as  follows  with  respect  to the
Eligible  Investments,  and the proceeds thereof,  held from time to time in the
Reserve Account:

                  (i) any Eligible  Investment that is held in deposit  accounts
         shall be subject to the exclusive  custody and control of the Indenture
         Trustee,  and the Indenture Trustee shall have sole signature authority
         with respect thereto;

                  (ii)  any  Eligible   Investment  that  constitutes   Physical
         Property (as defined in the definition of Delivery)  shall be delivered
         to the  Indenture  Trustee  in  accordance  with  paragraph  (a) of the
         definition  of  "Delivery"  and  shall be  held,  pending  maturity  or
         disposition,   solely  by  the   Indenture   Trustee  or  a  securities
         intermediary (as such term is defined in Section  8-102(14) of the UCC)
         acting solely for the Indenture Trustee;

                  (iii) any Eligible  Investment  that is a book-entry  security
         held through the Federal Reserve System pursuant to federal  book-entry
         regulations  shall be delivered in accordance with paragraph (b) of the
         definition  of  "Delivery"  and shall be  maintained  by the  Indenture
         Trustee, pending maturity or disposition,  through continued book entry
         registration   of  such  Eligible   Investment  as  described  in  such
         paragraph; and

                  (iv)  any  Eligible  Investment  that  is  an  "uncertificated
         security" under Article 8 of the UCC and that is not governed by clause
         (C) above shall be delivered  to the  Indenture  Trustee in  accordance
         with  paragraph  (c) of the  definition  of  "Delivery"  and  shall  be
         maintained by the Indenture  Trustee,  pending maturity or disposition,
         through  continued  registration  of the  Indenture  Trustee's  (or its
         nominee's)  ownership of such


                                       53
<PAGE>

         security  directly  or through  one or more  securities  intermediaries
         acting solely for the Indenture Trustee.

                                   ARTICLE IX

                            SUPPLEMENTAL INDENTURES

         Section 9.01. Supplemental Indentures Without Consent of Noteholders.

         With the  consent of the Note  Insurer  and  without the consent of the
Holders of any Notes, the Issuer and the Indenture Trustee, at any time and from
time to time, may enter into one or more indentures supplemental hereto, in form
satisfactory to the Indenture Trustee, for any of the following purposes:

                  (1) to correct or amplify the  description  of any property at
         any time  subject to the lien of this  Indenture,  or better to assure,
         convey and confirm unto the Indenture  Trustee any property  subject or
         required to be subjected to the lien of this  Indenture,  or to subject
         to the lien of this Indenture additional property;

                  (2) to add to the conditions,  limitations and restrictions on
         the   authorized   amount,   terms  and   purposes  of  the   issuance,
         authentication  and  delivery  of  any  Notes,  as  herein  set  forth,
         additional  conditions,  limitations and restrictions  thereafter to be
         observed;

                  (3) to evidence the succession of another Person to the Issuer
         to the  extent  permitted  herein,  and  the  assumption  by  any  such
         successor  of the  covenants  of the  Issuer  herein  and in the  Notes
         contained;

                  (4) to add to the covenants of the Issuer,  for the benefit of
         the Holders of all Notes and the Note Insurer or to surrender any right
         or power herein conferred upon the Issuer;

                  (5) to cure  any  ambiguity,  to  correct  or  supplement  any
         provision  herein that may be defective or inconsistent  with any other
         provision  herein,  or to amend any other  provisions  with  respect to
         matters or questions  arising under this Indenture,  which shall not be
         inconsistent with the provisions of this Indenture,  provided that such
         action shall not adversely affect in any material respect the interests
         of the  Holders of the Notes or the  Holders of the  Certificates;  and
         provided,  further, that the amendment shall not be deemed to adversely
         affect in any  material  respect  the  interests  of the Holders of the
         Notes and the Note  Insurer  if the  Person  requesting  the  amendment
         obtains  letters from the Rating  Agencies that the amendment would not
         result in the  downgrading  or withdrawal  of the implied  ratings then
         assigned to the Notes  (without  taking into account the Note Insurance
         Policy); or

                  (6) to  modify,  eliminate  or add to the  provisions  of this
         Indenture   to  such  extent  as  shall  be  necessary  to  effect  the
         qualification  of this  Indenture  under the TIA or under  any  similar
         federal statute  hereafter  enacted,  and to add to this Indenture such
         other provisions as may be expressly required by the TIA.

                                       54
<PAGE>

         Section 9.02. Supplemental Indentures With Consent of Noteholders.

         With the consent of the Note Insurer and with the consent of Holders of
Notes  representing  not  less  than a  majority  of  the  Note  Balance  of all
Outstanding Notes of both Classes by Act of said Holders delivered to the Issuer
and the Indenture  Trustee,  the Issuer and the Indenture Trustee may enter into
an indenture  or  indentures  supplemental  hereto for the purpose of adding any
provisions  to, or changing in any manner or  eliminating  any of the provisions
of, this  Indenture  or of  modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided,  however,  that no such  supplemental
indenture  shall,  without  the consent of the Holder of each  Outstanding  Note
affected thereby:

                  (1) change any Payment Date or the Stated Maturity Date of the
         Notes or reduce the principal  amount  thereof,  the Note Interest Rate
         thereon  or the  Redemption  Price  with  respect  thereto,  change the
         earliest  date on which any Note may be  redeemed  at the option of the
         Issuer,  change any place of payment where,  or the coin or currency in
         which, any Note or any interest thereon is payable, or impair the right
         to institute suit for the enforcement of the payment of any installment
         of  interest  due on any  Note on or after  the  Stated  Maturity  Date
         thereof or for the  enforcement of the payment of the entire  remaining
         unpaid  principal  amount of any Note on or after the  Stated  Maturity
         Date  (or,  in the  case of  redemption,  on or  after  the  applicable
         Redemption Date);

                  (2)  reduce  the   percentage  of  the  Note  Balance  of  the
         Outstanding  Notes, the consent of the Holders of which is required for
         any such supplemental indenture, or the consent of the Holders of which
         is  required  for any  waiver of  compliance  with  provisions  of this
         Indenture or Defaults hereunder and their consequences  provided for in
         this Indenture;

                  (3) modify any of the provisions of this Section, Section 5.13
         or Section 5.17(b), except to increase any percentage specified therein
         or to provide that certain other provisions of this Indenture cannot be
         modified  or  waived   without  the  consent  of  the  Holder  of  each
         Outstanding Note affected thereby;

                  (4)  modify  or alter the  provisions  of the  proviso  to the
         definition of the term "Outstanding";

                  (5)  permit  the  creation  of any lien other than the lien of
         this Indenture with respect to any part of the Trust Estate (except for
         Permitted  Encumbrances) or terminate the lien of this Indenture on any
         property at any time  subject  hereto or deprive the Holder of any Note
         of the security afforded by the lien of this Indenture;

                  (6) modify any of the  provisions  of this  Indenture  in such
         manner as to affect the calculation of the Required  Payment Amount for
         any Payment Date  (including  the  calculation of any of the individual
         components of such Required  Payment Amount) or to affect rights of the
         Holders  of  the  Notes  to the  benefits  of any  provisions  for  the
         mandatory redemption of Notes contained herein; or



                                       55
<PAGE>

                  (7) incur any  indebtedness,  other than the Notes, that would
         cause the  Issuer  or the Trust  Estate  to be  treated  as a  "taxable
         mortgage pool" within the meaning of Code Section 7701(i).

         The Indenture  Trustee may in its discretion  determine  whether or not
any  Notes  would  be  affected  by any  supplemental  indenture  and  any  such
determination  shall  be  conclusive  upon the  Holders  of all  Notes,  whether
theretofore or thereafter  authenticated and delivered hereunder.  The Indenture
Trustee shall not be liable for any such determination made in good faith.

         It shall not be necessary for any Act of Noteholders under this Section
to approve the particular form of any proposed  supplemental  indenture,  but it
shall be sufficient if such Act shall approve the substance thereof.

         Promptly after the execution by the Issuer and the Indenture Trustee of
any supplemental indenture pursuant to this Section, the Indenture Trustee shall
mail to the Holders of the Notes to which such supplemental  indenture relates a
notice  setting  forth in  general  terms  the  substance  of such  supplemental
indenture.  Any failure of the  Indenture  Trustee to mail such  notice,  or any
defect therein,  shall not, however, in any way impair or affect the validity of
any such supplemental indenture.

         Section 9.03. Execution of Supplemental Indentures.

         In  executing,  or  accepting  the  additional  trusts  created by, any
supplemental indenture permitted by this Article or the modifications thereby of
the trusts created by this Indenture, the Indenture Trustee shall be entitled to
receive, and (subject to Section 6.01) shall be fully protected in relying upon,
an Opinion of Counsel stating that the execution of such supplemental  indenture
is authorized  or permitted by this  Indenture.  The Indenture  Trustee may, but
shall not be  obligated  to,  enter into any such  supplemental  indenture  that
affects the  Indenture  Trustee's own rights,  duties or  immunities  under this
Indenture  or  otherwise.   The  Issuer  shall  cause  executed  copies  of  any
Supplemental Indentures to be delivered to the Rating Agencies.

         Section 9.04. Effect of Supplemental Indentures.

         Upon the execution of any  supplemental  indenture  under this Article,
this Indenture shall be modified in accordance therewith,  and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Notes to which such supplemental indenture relates that have theretofore been
or thereafter are authenticated and delivered hereunder shall be bound thereby.

         Section 9.05. Conformity With Trust Indenture Act.

         Every  supplemental  indenture  executed pursuant to this Article shall
conform  to the  requirements  of the  TIA as  then  in  effect  so long as this
Indenture shall then be qualified under the TIA.



                                       56
<PAGE>

         Section 9.06. Reference in Notes to Supplemental Indentures.

         Notes   authenticated   and  delivered   after  the  execution  of  any
supplemental  indenture  pursuant to this  Article  may,  and if required by the
Indenture  Trustee  shall,  bear a notation in form  approved  by the  Indenture
Trustee as to any matter  provided for in such  supplemental  indenture.  If the
Issuer shall so determine,  new Notes so modified as to conform,  in the opinion
of Indenture Trustee and the Issuer,  to any such supplemental  indenture may be
prepared  and  executed by the Issuer and  authenticated  and  delivered  by the
Indenture Trustee in exchange for Outstanding Notes.

         Section 9.07. Amendments to Governing Documents.

         The  Indenture  Trustee  shall,  upon  Issuer  Request,  consent to any
proposed  amendment to the Issuer's governing  documents,  or an amendment to or
waiver of any provision of any other document relating to the Issuer's governing
documents,  such consent to be given  without the  necessity  of  obtaining  the
consent of the Holders of any Notes upon receipt by the Indenture Trustee of:

                  (i) an Officers' Certificate, to which such proposed amendment
         or waiver shall be attached,  stating that such attached copy is a true
         copy of the  proposed  amendment  or  waiver  and that  all  conditions
         precedent  to such  consent  specified  in this  Section 9.07 have been
         satisfied; and

                  (ii) written  confirmation  from the Rating  Agencies that the
         implementation  of the proposed  amendment or waiver will not adversely
         affect their implied  ratings of the Notes (without taking into account
         the Note Insurance Policy).

         Notwithstanding  the  foregoing,  the Indenture  Trustee may decline to
consent to a proposed waiver or amendment that adversely affects its own rights,
duties or immunities under this Indenture or otherwise.

         Nothing in this  Section  9.07 shall be  construed  to require that any
Person obtain the consent of the Indenture Trustee to any amendment or waiver or
any provision of any document  where the making of such  amendment or the giving
of such waiver  without  obtaining the consent of the  Indenture  Trustee is not
prohibited by this Indenture or by the terms of the document that is the subject
of the proposed amendment or waiver.

                                   ARTICLE X

                               REDEMPTION OF NOTES

         Section 10.01. Redemption.

         (a) Each Class of Notes may be redeemed in whole,  but not in part,  on
the Payment Date following a Master Servicer Optional  Termination Date upon the
exercise  by the Master  Servicer  of its rights  under  Section  5.01(b) of the
Servicing  Agreement;  provided,  however,  that funds in an amount equal to the
Redemption  Price, plus any amounts owed to the Note Insurer under the Insurance
Agreement, any unreimbursed Nonrecoverable Advances and any


                                       57
<PAGE>

unreimbursed amounts due and owing to the Indenture Trustee hereunder, must have
been  deposited  with the Indenture  Trustee  prior to the  Indenture  Trustee's
giving notice of such  redemption  pursuant to Section 10.02 or the Issuer shall
have complied with the  requirements for satisfaction and discharge of the Notes
specified in Section  4.01.  Notice of the election to redeem the Notes shall be
furnished to the Indenture  Trustee not later than thirty (30) days prior to the
Payment Date selected for such redemption, whereupon all such Notes shall be due
and payable on such Payment  Date upon the  furnishing  of a notice  pursuant to
Section  10.02 to each Holder of such Notes and the Note  Insurer.  Any expenses
associated  with the  compliance of the provisions  hereof in connection  with a
redemption  of the  Notes  shall  be  paid by the  Note  Insurer  or the  Master
Servicer,  depending  upon which party redeems the Notes.  In no event shall the
Note Insurer redeem the Notes unless the proceeds received from the Note Insurer
would be not less  than the  greater  of (x) the  entire  amount  that  would be
payable to the Holders of the Notes, in full payment thereof on the Payment Date
next  succeeding the date of such Sale and (y) the fair market value of the Home
Equity Loans as of the related  Payment Date.  Upon the redemption of a Class of
Notes,  Home Equity  Loans for the related  Group in the Trust  Estate  shall be
released and delivered to the party requesting the redemption.

         (b) Upon  receipt of the notice  from the Master  Servicer  or the Note
Insurer of its election to redeem the Notes  pursuant to Section  10.01(a),  the
Indenture  Trustee shall prepare and deliver to the Issuer,  the Master Servicer
and the Note Insurer,  no later than the related Redemption Date, a Payment Date
Statement  stating  therein  that  it has  determined  that  the  conditions  to
redemption  at the  option of the  Master  Servicer  or Note  Insurer  have been
satisfied and setting forth the amount, if any, to be withdrawn from the related
Note Account and paid to the Master Servicer as reimbursement for Nonrecoverable
Advances  and such other  information  as may be  required  to  accomplish  such
redemption.

         (c) Promptly  following any such purchase,  the Indenture  Trustee will
release the  Mortgage  Files to the Master  Servicer,  or  otherwise  upon their
order,  in a manner  similar to that  described in Section 3.01 of the Loan Sale
Agreement.

         Section 10.02. Form of Redemption Notice.

         Notice of  redemption  shall be given by the  Indenture  Trustee in the
name of and at the expense of the Issuer by first class mail,  postage  prepaid,
mailed not less than ten days  prior to the  Redemption  Date to each  Holder of
Notes to be redeemed,  such Holders  being  determined as of the Record Date for
such Payment Date, and to the Note Insurer.

         All notices of redemption shall state:

                  (1) the Redemption Date;

                  (2) the  Redemption  Price at which the  Notes of such  Series
         will be redeemed,

                  (3) the fact of payment in full on such Notes, the place where
         such Notes are to be surrendered  for payment of the  Redemption  Price
         (which shall be the office or agency of the Issuer to be  maintained as
         provided in Section  3.02),  and that no interest  shall accrue on such
         Note for any period after the date fixed for redemption.



                                       58
<PAGE>

         Failure to give notice of  redemption,  or any defect  therein,  to any
Holder  of any Note  selected  for  redemption  shall not  impair or affect  the
validity of the redemption of any other Note.

         Section 10.03. Notes Payable on Optional Redemption.

         Notice of  redemption  having been given as provided in Section  10.02,
the Notes to be redeemed shall, on the applicable  Redemption  Date,  become due
and payable at the Redemption  Price and (unless the Issuer shall default in the
payment of the  Redemption  Price) no interest  shall accrue on such  Redemption
Price for any period after such Redemption Date; provided, however, that if such
Redemption  Price is not paid on the  Redemption  Date,  the Note Balance shall,
until paid, bear interest from the Redemption Date at the Note Interest Rate.

                                   ARTICLE XI

                                  MISCELLANEOUS

Section 11.01.             Compliance Certificates and Opinions.

         (a) Upon any  application  or request  by the  Issuer to the  Indenture
Trustee to take any action  under any  provision of this  Indenture,  the Issuer
shall furnish to the Indenture Trustee an Officers' Certificate stating that all
conditions  precedent,  if any,  provided for in this Indenture  relating to the
proposed action have been complied with and an Opinion of Counsel,  if requested
by the Indenture  Trustee,  stating that in the opinion of such counsel all such
conditions  precedent,  if any, have been complied with, except that in the case
of any such  application or request as to which the furnishing of such documents
is  specifically  required by any provision of this  Indenture  relating to such
particular  application or request, no additional certificate or opinion need be
furnished.

         (b) Every  certificate,  opinion or letter with  respect to  compliance
with a condition  or covenant  provided  for in this  Indenture,  including  one
furnished  pursuant to specific  requirements  of this  Indenture  relating to a
particular  application or request (other than certificates provided pursuant to
TIA Section 314(a)(4)) shall include and shall be deemed to include  (regardless
of whether specifically stated therein) the following:

                  (1) a statement that each individual signing such certificate,
         opinion  or  letter  has  read  such  covenant  or  condition  and  the
         definitions herein relating thereto;

                  (2) a  brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate, opinion or letter are based;

                  (3) a statement that, in the opinion of each such  individual,
         he has made such examination or investigation as is necessary to enable
         him to express an informed  opinion as to whether or not such  covenant
         or condition has been complied with; and

                  (4) a  statement  as to  whether,  in the opinion of each such
         individual, such condition or covenant has been complied with.



                                       59
<PAGE>

         (c)  In  furnishing  any  such  certificate,   opinion  or  letter,  an
Authorized  Officer of the Owner Trustee may, without conducting any independent
investigation,  rely solely on a corresponding certificate, opinion or letter of
the Master Servicer, the Depositor, the Sponsor, or any Certificateholder.

         Section 11.02. Form of Documents Delivered to Indenture Trustee.

         In any case where  several  matters are required to be certified by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

         Any  certificate  or opinion of the Issuer may be based,  insofar as it
relates to legal matters,  upon a certificate or opinion of, or  representations
by,  counsel,  unless such officer knows,  or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
the matters upon which his  certificate or opinion is based are  erroneous.  Any
Opinion of Counsel  may be based on the  written  opinion of other  counsel,  in
which event such Opinion of Counsel shall be accompanied by a copy of such other
counsel's  opinion and shall include a statement to the effect that such counsel
believes that such counsel and the Indenture  Trust may reasonably rely upon the
opinion of such other counsel.

         Where any  Person is  required  to make,  give or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

         Wherever in this  Indenture,  in  connection  with any  application  or
certificate or report to the Indenture  Trustee,  it is provided that the Issuer
shall  deliver any document as a condition of the granting of such  application,
or as evidence of the Issuer's  compliance with any term hereof,  it is intended
that the truth and accuracy,  at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed  to affect the  Indenture  Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Section 6.01(b)(2).

         Whenever  in this  Indenture  it is  provided  that the  absence of the
occurrence  and  continuation  of a Default or Event of  Default is a  condition
precedent to the taking of any action by the Indenture Trustee at the request or
direction of the Issuer,  then,  notwithstanding  that the  satisfaction of such
condition is a condition precedent to the Issuer's right to make such request or
direction, the Indenture Trustee shall be protected in acting in accordance with
such request or direction if it does not have  knowledge of the  occurrence  and
continuation of such Default or Event of Default as provided in Section 6.01(d).



                                       60
<PAGE>

         Section 11.03. Acts of Noteholders.

         (a) Any request,  demand,  authorization,  direction,  notice, consent,
waiver  or  other  action  provided  by this  Indenture  to be given or taken by
Noteholders  may be  embodied in and  evidenced  by one or more  instruments  of
substantially  similar tenor signed by such Noteholders in person or by an agent
duly appointed in writing;  and, except as herein otherwise  expressly provided,
such action shall become  effective  when such  instrument  or  instruments  are
delivered to the Indenture Trustee,  and, where it is hereby expressly required,
to the Issuer.  Such instrument or instruments  (and the action embodied therein
and  evidenced  thereby)  are herein  sometimes  referred to as the "Act" of the
Noteholders  signing such instrument or  instruments.  Proof of execution of any
such  instrument or of a writing  appointing  any such agent shall be sufficient
for any purpose of this  Indenture and (subject to Section  6.01)  conclusive in
favor of the Indenture Trustee and the Issuer, if made in the manner provided in
this Section.

         (b) The  fact  and  date of the  execution  by any  Person  of any such
instrument  or  writing  may be proved  by the  affidavit  of a witness  of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing  acknowledged to him the execution thereof.  Whenever
such execution is by an officer of a corporation or a member of a partnership on
behalf of such  corporation or partnership,  such certificate or affidavit shall
also constitute sufficient proof of his authority.

         (c) The ownership of Notes shall be proved by the Note Register.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued upon the registration of transfer thereof or in exchange therefor or
in lieu thereof,  in respect of anything done, omitted or suffered to be done by
the Indenture Trustee or the Issuer in reliance thereon, whether or not notation
of such  action  is made upon such  Notes.

         Section 11.04.  Notices,  etc., to Indenture Trustee,  the Note Insurer
and Issuer.

         Any request, demand, authorization,  direction, notice, consent, waiver
or Act of Noteholders or other documents provided or permitted by this Indenture
to be made upon, given or furnished to, or filed with:

                  (1) the Indenture  Trustee by any  Noteholder or by the Issuer
         shall be  sufficient  for  every  purpose  hereunder  if  made,  given,
         furnished or filed in writing to or with and received by the  Indenture
         Trustee at its Corporate  Trust Office and at The Chase Manhattan Bank,
         450 W. 33rd  Street,  15th  Floor,  New  York,  New York  10001,  (212)
         946-7148,   Telecopy  (212)  946-3240  Attention:   Structured  Finance
         Services; or

                  (2) the Issuer by the Indenture  Trustee or by any  Noteholder
         shall be sufficient for every purpose  hereunder (except as provided in
         Section 5.01(3) and (4)) if in writing and mailed,  first-class postage
         prepaid,  to the Issuer addressed to it at First Greensboro Home Equity
         Loan Trust 1998-1,  in care of Wilmington Trust Company,  Rodney Square
         North,  1100 North  Market  Street,  Wilmington,  Delaware  19890-0001,
         Attention:

                                       61
<PAGE>

         Corporate  Trust   Administration,   (302)  651-8882;   Telecopy  (302)
         651-1000,  or at any other address  previously  furnished in writing to
         the Indenture Trustee by the Issuer.

                  (3)  the  Note  Insurer  by the  Indenture  Trustee  or by any
         Noteholder  shall be  sufficient  for  every  purpose  hereunder  if in
         writing and mailed, first-class, postage prepaid, to Financial Security
         Assurance,  Inc., 350 Park Avenue, New York, New York 10022, Attention:
         Surveillance  Department,  Re: First  Greensboro Home Equity Loan Trust
         1998-1, (212) ___-____,  Telecopy (212) 339-3518 or (212) 339-3529,  or
         at any other address  previously  furnished in writing to the Indenture
         Trustee by the Note  Insurer;  or

                  (4)  the  Depositor  by  the  Indenture   Trustee  or  by  any
         Noteholder  shall be  sufficient  for  every  purpose  hereunder  if in
         writing  and  mailed,   first-class,   postage  paid,  to  Home  Equity
         Securitization  Corp.,  301  South  College  Street,  Charlotte,  North
         Carolina  28202-6001  or at any other address  previously  furnished in
         writing to the Indenture Trustee by the Depositor; or

                  (5)  the  Sponsor  or the  Master  Servicer  by the  Indenture
         Trustee or by any  Noteholder  shall be  sufficient  for every  purpose
         hereunder if in writing and mailed, first-class, postage paid, to First
         Greensboro  Home  Equity,  Inc.,  4830 Koger Blvd.,  Greensboro,  North
         Carolina  27407,  Attention:   Robert  Bennett,  Jr.,  (336)  855-4925,
         Telecopy (336) 854-8609 or at any other address previously furnished in
         writing to the Indenture Trustee by the Sponsor or the Master Servicer;
         or

                  (6) the  Underwriters by any party or by any Noteholder  shall
         be  sufficient  for every  purpose  hereunder if in writing and mailed,
         first-class,  postage prepaid,  to (a) First Union Capital  Markets,  a
         division of Wheat First  Securities,  Inc.,  301 South College  Street,
         Charlotte,  North Carolina 28202-6001,  (704) 383-4900 Telecopy:  (704)
         374-3105.

         Notices  required  to be given to the Rating  Agencies by the Issuer or
the  Indenture  Trustee  shall be in  writing,  personally  delivered  or mailed
first-class  postage pre-paid,  to (i) in the case of Moody's,  at the following
address:  Moody's  Investors  Service,  Inc.,  Residential  Mortgage  Monitoring
Department,  99 Church Street,  New York, New York 10007 and (ii) in the case of
Standard & Poor's, at the following address: Standard & Poor's Ratings Group, 26
Broadway  (15th Floor),  New York,  New York,  10004,  Attention:  Asset Bankers
Surveillance  Department;  or as to each of the foregoing, at such other address
as shall be designed by written notice to the other parties.

         Section 11.05. Notices and Reports to Noteholders; Waiver of Notices.

         Where this Indenture provides for notice to Noteholders of any event or
the  mailing  of any  report to  Noteholders,  such  notice  or report  shall be
sufficiently  given  (unless  otherwise  herein  expressly  provided) if mailed,
first-class  postage  prepaid,  to each Noteholder  affected by such event or to
whom such report is required to be mailed,  at the address of such Noteholder as
it appears on the Note Register, not later than the latest date, and not earlier
than the earliest date,  prescribed for the giving of such notice or the mailing
of such report. In any case where a notice or report to Noteholders is mailed in
the manner  provided  above,  neither the failure to mail such


                                       62
<PAGE>

notice or  report,  nor any  defect in any  notice or report so  mailed,  to any
particular Noteholder shall affect the sufficiency of such notice or report with
respect to other  Noteholders,  and any  notice or report  that is mailed in the
manner herein provided shall be conclusively presumed to have been duly given or
provided.

         Where this Indenture provides for notice in any manner, such notice may
be waived in writing by any Person  entitled  to  receive  such  notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers  of notice by  Noteholders  shall be filed  with the  Indenture
Trustee,  but such filing shall not be a condition  precedent to the validity of
any action taken in reliance upon such waiver.

         In case,  by reason of the  suspension  of  regular  mail  service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event to  Noteholders  when such notice is required to be
given  pursuant to any  provision of this  Indenture,  then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed to
be a sufficient giving of such notice.

         Section 11.06. Rules by Indenture Trustee.

         The  Indenture  Trustee  may make  reasonable  rules for any meeting of
Noteholders.

         Section 11.07. Conflict With Trust Indenture Act.

         If any provision  hereof  limits,  qualifies or conflicts  with another
provision hereof that is required to be included in this Indenture by any of the
provisions of the TIA, such required provision shall control.

         Section 11.08. Effect of Headings and Table of Contents.

         The Article and Section  headings  herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.

         Section 11.09. Successors and Assigns.

         All covenants and agreements in this Indenture by the Issuer shall bind
its successors and assigns, whether so expressed or not.

         Section 11.10. Separability.

         In case  any  provision  in this  Indenture  or in the  Notes  shall be
invalid, illegal or unenforceable,  the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

         Section 11.11. Benefits of Indenture.

         Nothing in this Indenture or in the Notes,  expressed or implied, shall
give  to any  Person,  other  than  the  parties  hereto  and  their  successors
hereunder,  the Note Insurer, any separate


                                       63
<PAGE>

trustee or  Co-trustee  appointed  under Section 6.14 and the  Noteholders,  any
benefit or any legal or equitable right, remedy or claim under this Indenture.

         Section 11.12. Legal Holidays.

         In any case where the date of any Payment Date,  Redemption Date or any
other date on which  principal of or interest on any Note is proposed to be paid
shall not be a Business Day, then  (notwithstanding  any other  provision of the
Notes or this Indenture)  payment need not be made on such date, but may be made
on the next succeeding Business Day with the same force and effect as if made on
the nominal date of any such Payment Date, Redemption Date or other date for the
payment of principal of or interest on any Note and no interest shall accrue for
the period from and after any such nominal  date,  provided such payment is made
in full on such next succeeding Business Day.

         Section 11.13. Governing Law.

         IN VIEW OF THE FACT THAT  NOTEHOLDERS  ARE  EXPECTED  TO RESIDE IN MANY
STATES AND OUTSIDE THE UNITED STATES AND THE DESIRE TO ESTABLISH  WITH CERTAINTY
THAT THIS  INDENTURE  WILL BE  GOVERNED  BY AND  CONSTRUED  AND  INTERPRETED  IN
ACCORDANCE  WITH THE LAW OF A STATE HAVING A  WELL-DEVELOPED  BODY OF COMMERCIAL
AND FINANCIAL LAW RELEVANT TO TRANSACTIONS OF THE TYPE CONTEMPLATED HEREIN, THIS
INDENTURE  AND EACH NOTE SHALL BE CONSTRUED IN  ACCORDANCE  WITH AND GOVERNED BY
THE LAWS OF THE  STATE  OF NEW  YORK  APPLICABLE  TO  AGREEMENTS  MADE AND TO BE
PERFORMED THEREIN.

         Section 11.14. Counterparts.

         This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

         Section 11.15. Recording of Indenture.

         This  Indenture  is  subject to  recording  in any  appropriate  public
recording  offices,  such  recording  to be  effected  by the  Issuer and at its
expense in compliance with any Opinion of Counsel delivered  pursuant to Section
2.11(c) or 3.06.

         Section 11.16. Issuer Obligation.

         No recourse may be taken,  directly or indirectly,  with respect to the
obligations  of the Issuer,  the Owner Trustee or the  Indenture  Trustee on the
Notes or under this Indenture or any  certificate or other writing  delivered in
connection herewith or therewith, against (i) the Indenture Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary,  agent, officer,  director,
employee  or  agent  of the  Indenture  Trustee  or  the  Owner  Trustee  in its
individual  capacity,  any holder of a  beneficial  interest in the Issuer,  the
Owner  Trustee or the  Indenture  Trustee or of any  successor  or assign of the
Indenture Trustee or the Owner Trustee in its individual capacity, except as any



                                       64
<PAGE>


such Person may have expressly  agreed (it being  understood  that the Indenture
Trustee  and the Owner  Trustee  have no such  obligations  in their  individual
capacity) and except that any such partner,  owner or beneficiary shall be fully
liable,  to the extent provided by applicable law, for any unpaid  consideration
for stock, unpaid capital contribution or failure to pay any installment or call
owing to such entity. For all purposes of this Indenture,  in the performance of
any duties or  obligations of the Issuer  hereunder,  the Owner Trustee shall be
subject to, and  entitled to the benefits  of, the terms and  provisions  of the
Trust Agreement.

         Section 11.17. No Petition.

         The  Indenture  Trustee,  by  entering  into this  Indenture,  and each
Noteholder and Beneficial  Owner, by accepting a Note, hereby covenant and agree
that they will not at any time  institute  against the Transferor or the Issuer,
or  join in any  institution  against  the  Transferor  or the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any United  States  federal or state  bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  this
Indenture or any of the Operative Documents.  In addition, the Indenture Trustee
will on behalf of the holders of the Notes, (a) file a written  objection to any
motion or other proceeding seeking the substantive  consolidation of the Sponsor
with, the Transferor or the Issuer, (b) file an appropriate memorandum of points
and authorities or other brief in support of such objection,  or (c) endeavor to
establish at the hearing on such objection that the substantive consolidation of
such entity would be materially prejudicial to the Noteholders.

         This Section  11.17 will survive for one year and one day following the
termination of this Indenture.

         Section 11.18. Inspection.

         The Issuer agrees that, on reasonable prior notice,  it will permit any
representative  of the  Indenture  Trustee  and the  Note  Insurer,  during  the
Issuer's normal  business  hours,  to examine all of books of account,  records,
reports and other papers of the Issuer,  to make copies and extracts  therefrom,
to cause such books to be audited by  Independent  Accountants  selected  by the
Indenture  Trustee or the Note  Insurer,  as the case may be, and to discuss its
affairs,  finances and accounts  with its officers,  employees  and  Independent
Accountants (and by this provision the Issuer hereby  authorizes its Accountants
to discuss with such representatives such affairs,  finances and accounts),  all
at such  reasonable  times  and as often  as may be  reasonably  requested.  Any
expense  incident to the  exercise by the  Indenture  Trustee of any right under
this Section 11.18 shall be borne by the Issuer.

         Section 11.19. Usury.

         The amount of  interest  payable or paid on any Note under the terms of
this  Indenture  shall be limited to an amount that shall not exceed the maximum
nonusurious rate of interest allowed by the applicable laws of the United States
or the State of New York  (whichever  shall permit the higher rate),  that could
lawfully be contracted for, charged or received (the "Highest Lawful Rate").  In
the event any payment of interest on any Note  exceeds the Highest  Lawful Rate,
the Issuer  stipulates  that such excess amount will be deemed to have been paid
as a result


                                       65
<PAGE>

of an error on the part of both the Indenture  Trustee,  acting on behalf of the
Holder of such Note,  and the  Issuer,  and the  Holder  receiving  such  excess
payment shall promptly, upon discovery of such error or upon notice thereof from
the Issuer or the Indenture Trustee, refund the amount of such excess or, at the
option of the Indenture Trustee, apply the excess to the payment of principal of
such Note, if any, remaining unpaid. In addition,  all sums paid or agreed to be
paid to the  Indenture  Trustee for the benefit of Holders of Notes for the use,
forbearance or detention of money shall,  to the extent  permitted by applicable
law, be amortized,  prorated,  allocated and spread  throughout the full term of
such Notes.

         Section 11.20. Third Party Beneficiary.

         The Note  Insurer is  intended  as a third  party  beneficiary  of this
Indenture  shall be binding  upon and inure to the benefit of the Note  Insurer;
provided  that,  notwithstanding  the  foregoing,  for so long as a Note Insurer
Default is continuing with respect to its  obligations  under the Note Insurance
Policy,  the Noteholders  shall succeed to the Note Insurer's rights  hereunder.
Without  limiting the generality of the foregoing,  all covenants and agreements
in this Indenture  that  expressly  confer rights upon the Note Insurer shall be
for the benefit of and run  directly to the Note  Insurer,  and the Note Insurer
shall be entitled to rely on and enforce such covenants to the same extent as if
it were a party to this Indenture.




                                       66
<PAGE>

         IN WITNESS WHEREOF,  the Issuer and the Indenture  Trustee and the have
caused this Indenture to be duly executed by their respective officers thereunto
duly authorized, all as of the day and year first above written.



                                FIRST GREENSBORO HOME EQUITY LOAN TRUST 1998-1,

                                By:      WILMINGTON TRUST COMPANY

                                         Not in its individual capacity,
                                         but solely as Owner Trustee



                                By: /s/ Don MacKelcan
                                    --------------------------------------
                                             Authorized Signatory





                                THE CHASE MANHATTAN BANK,

                                         Not in its individual capacity,
                                         but solely as Indenture Trustee



                                By: /s/ Ann Marie Jose
                                    --------------------------------------
                                    Name: Ann Marie Jose

                                    Title: Trust Officer



                                       67
<PAGE>

                                   SCHEDULE I

                          SCHEDULE OF HOME EQUITY LOANS


<PAGE>

                                    EXHIBIT A

                                  FORM OF NOTE

<PAGE>


                                   [SPECIMEN]

UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE DEPOSITORY
TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"),  TO THE ISSUER OR ITS AGENT FOR
REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS REGISTERED
IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE  OF DTC (AND ANY  PAYMENT  IS MADE TO CEDE & CO. OR TO SUCH OTHER
ENTITY AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE  OF DTC),  ANY TRANSFER,
PLEDGE  OR OTHER  USE  HEREOF  FOR  VALUE OR  OTHERWISE  BY OR TO ANY  PERSON IS
WRONGFUL  INASMUCH AS THE REGISTERED  OWNER HEREOF,  CEDE & CO., HAS AN INTEREST
HEREIN.

THE NOTE IS A NON-RECOURSE  OBLIGATION OF THE ISSUER, AND IS LIMITED IN RIGHT OF
PAYMENT TO AMOUNTS AVAILABLE FROM THE TRUST ESTATE AND THE NOTE INSURANCE POLICY
AS PROVIDED IN THE  INDENTURE  REFERRED  TO BELOW.  THE ISSUER IS NOT  OTHERWISE
PERSONALLY LIABLE FOR PAYMENTS ON THIS NOTE.

THE  PRINCIPAL  OF THIS NOTE IS PAYABLE  IN  INSTALLMENTS  AS SET FORTH  HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

Date of Indenture: As of ______________    Original Note Balance: $____________
First Payment Date: _____________                         CUSIP No.: __________
Denomination:  $_____________________                             Note No.: A-1


                                FIRST GREENSBORO
                  HOME EQUITY LOAN BACKED NOTES, SERIES 1998-1


         First  Greensboro  Home  Equity  Loan Trust  1998-1,  a business  trust
organized and existing under the laws of the State of Delaware  (herein referred
to as the "Issuer"),  for value received,  hereby promises to pay to Cede & Co.,
or registered  assigns,  the  principal sum of  ________________________________
($___________)  payable on each  Payment  Date in an amount  equal to the result
obtained   by   multiplying   (i)  a  fraction   the   numerator   of  which  is
$________________ and the denominator of which is $________________ (this Note's
"Percentage  Interest") by (ii) the aggregate  amount,  if any, payable from the
related Note  Account in respect of principal on the Class A-___ Notes  pursuant
to  the   Indenture   dated  as  of  June  1,  1998,   between  the  Issuer  and
___________________________________,  National  Association,  a national banking
association, as Indenture Trustee (the "Indenture Trustee");  provided, however,
that the entire unpaid principal amount of this Note shall be due and payable on
the earlier of (i) the Payment  Date  occurring  in  _____________  (the "Stated
Maturity Date"),  (ii) the Redemption Date, if any, pursuant to Article X of the
Indenture or (iii) the date on which an Event of Default shall have occurred and
be continuing, if the Notes have been declared to be immediately due and payable
in the manner provided in Section 5.02 of the Indenture.

                                      A-2
<PAGE>

Capitalized  terms used but not  defined  herein are defined in Article I of the
Indenture and Appendix 1 attached thereto.


                                      A-3
<PAGE>

                                   [SPECIMEN]

         Pursuant to the terms of the  Indenture,  payments  will be made on the
25th day of each month or, if such day is not a Business  Day,  on the  Business
Day immediately  following such 25th day (each a "Payment Date"),  commencing on
the first Payment Date specified above, to the Person in whose name this Note is
registered at the close of business on the applicable  Record Date, in an amount
equal to the product of (a) the Percentage  Interest  evidenced by this Note and
(b) the sum of the amounts to be paid on the Class  A-___ Notes with  respect to
such Payment Date, all as more specifically set forth in the Indenture.

         Notwithstanding  the foregoing,  in the case of Definitive  Notes, upon
written  request  at least  five  days  prior to the  related  Record  Date with
appropriate  instructions  by the  Holder of this  Note  (holding  an  aggregate
initial  Note  Balance of at least  $1,000,000),  any  payment of  principal  or
interest,  other than the final  installment of principal or interest,  shall be
made by wire  transfer  to an account in the United  States  designated  by such
Holder reasonably satisfactory to the Indenture Trustee.

         Payments of  principal  and  interest on the Notes will be made on each
Payment Date to  Noteholders  of record as of the related  Record Date.  On each
Payment Date,  Noteholders will be entitled to receive  interest  payments in an
aggregate  amount  equal to the related Note  Interest  for such  Payment  Date,
together  with  principal  payments in an aggregate  amount equal to the related
Monthly Principal plus, until the related  Overcollateralization Amount is equal
to the related Required  Overcollateralization  Amount, Excess Cash, if any, for
the related Group and such Payment Date.  The "Note Balance" of a Note as of any
date of  determination is equal to the initial  principal  balance thereof as of
the Closing Date,  reduced by the aggregate of all amounts  previously paid with
respect to such Note on account of principal.

         The  principal of and interest on this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

         This  Note is one of a duly  authorized  issue of Notes of the  Issuer,
designated as its Asset Backed Notes,  Series 1998-1,  Class A-___, issued under
the  Indenture,  to which  Indenture  and all  indentures  supplemental  thereto
reference  is  hereby  made  for  a  statement  of  the  respective  rights  and
obligations  thereunder of the Issuer,  the Indenture Trustee and the Holders of
the Notes.  Also issued under the Indenture  are the Asset Backed Notes,  Series
1998-1,  Class A-___. To the extent that any provision of this Note  contradicts
or is inconsistent  with the provisions of the Indenture,  the provisions of the
Indenture  shall  control  and  supersede  such  contradictory  or  inconsistent
provision herein. The Notes are subject to all terms of the Indenture.

         The Class A-___  Notes are and will be equally  and ratably  secured by
Home Equity Loans in the related Group and the other collateral  related thereto
pledged as security therefor as provided in the Indenture.



                                      A-4
<PAGE>

         As described  above,  the entire unpaid  principal  amount of this Note
shall be due and  payable on the  earlier of the  Stated  Maturity  Date and the
Redemption Date, if any, pursuant to Article X of the Indenture. Notwithstanding
the foregoing,  the entire unpaid principal amount of the Notes shall be due and
payable on the date on which an Event of  Default  shall  have  occurred  and be
continuing if the Indenture Trustee,  at the direction or upon the prior written
consent of Financial Security Assurance Inc. (the "Note Insurer") in the absence
of a Note Insurer  Default,  or the Holders of the Notes  representing  not less
than 50% of the Note Balance of the  Outstanding  Notes (with the prior  written
consent of the Note  Insurer in the absence of a Note  Insurer  Default),  shall
have declared the Notes to be immediately due and payable in the manner provided
in Section 5.02 of the Indenture.  All principal  payments on the Notes shall be
made pro rata to the Noteholders entitled thereto.

         Financial   Security   Assurance   Inc.   (the  "Note   Insurer"),   in
consideration of the payment of the premium and subject to the terms of the Note
Guaranty   Insurance   Policy  (the  "Note   Insurance   Policy")   thereby  has
unconditionally  and irrevocably  guaranteed the payment of the Insured Payments
as described in the statement of insurance attached hereto.

         Pursuant to the Indenture, unless a Note Insurer Default exists (i) the
Note Insurer shall be deemed to be the holder of the Notes for certain  purposes
specified  in the  Indenture  and will be entitled to exercise all rights of the
Noteholders  thereunder,  including  the rights of  Noteholders  relating to the
occurrence  of, and the remedies  with respect to, an Event of Default,  without
the consent of such Noteholders, and (ii) the Indenture Trustee may take actions
which  would  otherwise  be at its  option or within its  discretion,  including
actions  relating to the  occurrence  of, and the  remedies  with respect to, an
Event of Default,  only at the  direction of the Note Insurer.  In addition,  on
each Payment  Date,  after the  Noteholders  have been paid all amounts to which
they are entitled,  the Note Insurer will be entitled to be  reimbursed  for any
unreimbursed Insured Payments,  unreimbursed Premium Amounts (each with interest
thereon at the "Late Payment Rate" specified in the Insurance Agreement) and any
other amounts owed under the Note Insurance Policy.

         The Issuer shall not be liable upon the  indebtedness  evidenced by the
Notes  except to the extent of amounts  available  from the Trust  Estate  which
constitutes  security for the payment of the Notes.  The assets  included in the
Trust Estate and payments under the Note Insurance Policy will be sole source of
payments on the Notes,  and each Holder hereof,  by its acceptance of this Note,
agrees  that (i) such  Note  will be  limited  in right of  payment  to  amounts
available from the Trust Estate and the Note Insurance Policy as provided in the
Indenture  and (ii) such Holder shall have no recourse to the Issuer,  the Owner
Trustee, the Indenture Trustee, the Depositor,  the Sponsor, the Master Servicer
or any of their respective affiliates,  or to the assets of any of the foregoing
entities,  except the assets of the Issuer  pledged to secure the Notes pursuant
to the Indenture.

         Payments of interest on this Note due and payable on each Payment Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) on the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire


                                      A-5
<PAGE>

transfer  in  immediately  available  funds to the  account  designated  by such
nominee.  Such  checks  shall be mailed to the  Person  entitled  thereto at the
address of such Person as it appears on the Note  Register as of the  applicable
Record  Date  without  requiring  that this Note be  submitted  for  notation of
payment.  Notwithstanding  the foregoing,  in the case of Definitive Notes, upon
written  request  at least  five  days  prior to the  related  Record  Date with
appropriate  instructions  by the  Holder of this  Note  (holding  an  aggregate
initial  Note  Balance of at least  $1,000,000),  any  payment of  principal  or
interest,  other than the final  installment of principal or interest,  shall be
made by wire  transfer  to an account in the United  States  designated  by such
Holder reasonably  satisfactory to the Indenture  Trustee.  Any reduction in the
principal amount of this Note (or any one or more Predecessor Notes) effected by
any payments  made on any Payment Date shall be binding upon all future  Holders
of this Note and of any Note issued upon the  registration of transfer hereof or
in exchange hereof or in lieu hereof,  whether or not noted hereon. If funds are
expected to be available,  as provided in the Indenture,  for payment in full of
the then remaining  unpaid principal amount of this Note on a Payment Date, then
the Indenture Trustee,  in the name of and on behalf of the Issuer,  will notify
the Person  who was the  Holder  hereof as of the  Record  Date  preceding  such
Payment Date by notice mailed or transmitted by facsimile  prior to such Payment
Date,  and  the  amount  then  due  and  payable  shall  be  payable  only  upon
presentation  and  surrender of this Note at the Indenture  Trustee's  principal
Corporate  Trust  Office  or at the  office  of the  Indenture  Trustee's  agent
appointed for such purposes.

         As provided in the Indenture,  the Notes may be redeemed in whole,  but
not in part,  at the option of the Master  Servicer,  on any Payment Date on and
after the date on which the Aggregate Principal Balance of the Home Equity Loans
is less than 10% of the Aggregate  Principal Balance of the Home Equity Loans as
of the respective Cut-off Dates.

         As provided in the  Indenture  and subject to certain  limitations  set
forth therein,  the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated  by the  Issuer  pursuant  to the  Indenture,  duly  endorsed  by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Indenture  Trustee duly executed by, the Holder hereof or such Holder's attorney
duly  authorized  in writing,  with such  signature  guaranteed  by an "eligible
guarantor  institution"  meeting the  requirements of the Note Registrar,  which
requirements  include  membership or  participation  in the Securities  Transfer
Agent's Medallion Program ("STAMP") or such other "signature  guarantee program"
as may be  determined by the Note  Registrar in addition to, or in  substitution
for,  STAMP,  all in  accordance  with the  Securities  Exchange Act of 1934, as
amended, and thereupon one or more new Notes of authorized  denominations and in
the same aggregate principal amount will be issued to the designated  transferee
or  transferees.  No service  charge  will be charged  for any  registration  of
transfer or exchange of this Note,  but the  transferor may be required to pay a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any such registration of transfer or exchange.

         The Note Registrar  shall not register the transfer of this Note unless
the Note Registrar has received a  representation  letter from the transferee to
the effect that either (i) the  transferee is not, and is not acquiring the Note
on behalf of or with the assets of, an employee benefit plan or other retirement
plan or arrangement that is subject to Title I of the Employee Retirement Income
Security  Act or  1974,  as  amended,  or  Section  4975 of the Code or (ii) the
acquisition  and holding of this Note by the transferee  qualifies for exemptive
relief under a Department of


                                      A-6
<PAGE>

Labor  Prohibited  Transaction  Class  Exemption.   Each  Beneficial  Owner,  by
acceptance of a beneficial  interest herein,  shall be deemed to make one of the
foregoing representations.

         Each Noteholder or Beneficial Owner, by acceptance of a Note or, in the
case of a Beneficial  Owner,  a  beneficial  interest in a Note,  covenants  and
agrees that no recourse may be taken,  directly or  indirectly,  with respect to
the obligations of the Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under the Indenture or any  certificate  or other writing  delivered in
connection therewith,  against (i) the Indenture Trustee or the Owner Trustee in
its individual  capacity,  (ii) any owner of a beneficial interest in the Issuer
or (iii) any partner, owner,  beneficiary,  agent, officer, director or employee
of the Indenture  Trustee or the Owner Trustee in its individual  capacity,  any
holder  of a  beneficial  interest  in the  Issuer,  the  Owner  Trustee  or the
Indenture  Trustee or of any successor or assign of the Indenture Trustee or the
Owner  Trustee in its  individual  capacity,  except as any such Person may have
expressly agreed and except that any such partner, owner or beneficiary shall be
fully  liable,  to the  extent  provided  by  applicable  law,  for  any  unpaid
consideration  for  stock,  unpaid  capital  contribution  or failure to pay any
installment or call owing to such entity.

         Each Noteholder or Beneficial Owner, by acceptance of a Note or, in the
case of a Beneficial  Owner,  a  beneficial  interest in a Note,  covenants  and
agrees by  accepting  the  benefits of the  Indenture  that such  Noteholder  or
Beneficial  Owner  will not at any time  institute  against  the  Sponsor or the
Issuer,  or join in any  institution  against  the Sponsor or the Issuer of, any
bankruptcy,  reorganization,  arrangement, insolvency or liquidation proceedings
under any United States federal or state bankruptcy or similar law in connection
with any  obligations  relating  to the  Notes,  the  Indenture,  the Loan  Sale
Agreement,  the Loan Transfer Agreement, the Servicing Agreement, the Management
Agreement,  the  Insurance  Agreement  and the  Indemnification  Agreement  (the
"Operative Documents").

         The Issuer has entered into the  Indenture and this Note is issued with
the intention  that, for federal,  state and local income,  single  business and
franchise tax  purposes,  the Notes will qualify as  indebtedness  of the Issuer
secured by the Trust Estate. Each Noteholder,  by acceptance of a Note (and each
Beneficial  Owner by acceptance of a beneficial  interest in a Note),  agrees to
treat the Notes  for  federal,  state and  local  income,  single  business  and
franchise tax purposes as indebtedness of the Issuer.

         Prior to the due presentment for registration of transfer of this Note,
the Issuer,  the Indenture  Trustee and any agent of the Issuer or the Indenture
Trustee  may  treat  the  Person  in  whose  name  this  Note  (as of the day of
determination  or as of such other date as may be specified in the Indenture) is
registered  as the owner  hereof for all  purposes,  whether or not this Note be
overdue,  and none of the Issuer,  the Indenture Trustee or any such agent shall
be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer with the consent of the Note Insurer and the Holders of Notes
representing  a majority  of the Note  Balance  of all  Outstanding  Notes.  The
Indenture also contains provisions  permitting the (i) Note Insurer or (ii) if a
Note  Insurer  Default  exists,  the  Holders  of Notes  representing  specified
percentages of the Note


                                      A-7
<PAGE>

Balance of  Outstanding  Notes,  on behalf of the  Holders of all the Notes,  to
waive  compliance  by the Issuer with certain  provisions  of the  Indenture and
certain past  defaults  under the  Indenture  and their  consequences.  Any such
consent or waiver by the Note  Insurer or by the Holder of this Note (or any one
or more Predecessor  Notes) shall be conclusive and binding upon such Holder and
upon  all  future  Holders  of  this  Note  and  of any  Note  issued  upon  the
registration  of transfer hereof or in exchange hereof or in lieu hereof whether
or not notation of such consent or waiver is made upon this Note.  The Indenture
also permits the amendment  thereof,  in certain limited  circumstances,  or the
waiver of certain terms and conditions  set forth in the Indenture,  without the
consent of Holders of the Notes issued thereunder.

         The term  "Issuer" as used in this Note  includes any  successor to the
Issuer under the Indenture.

         Initially,  each  Class  of  Notes  will  be  represented  by one  Note
registered  in the name of CEDE & Co. as nominees of the  Clearing  Agency.  The
Notes will be  delivered  in  denominations  as  provided in the  Indenture  and
subject to certain limitations therein set forth. The Notes are exchangeable for
a  like  aggregate  initial  Note  Balance  of  Notes  of  different  authorized
denominations, as requested by the Holder surrendering the same.

         THIS NOTE AND THE INDENTURE  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE
LAWS  OF THE  STATE  OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS  CONFLICT  OF LAW
PROVISIONS,  AND THE OBLIGATIONS,  RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER
AND THEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         No reference  herein to the  Indenture and no provision of this Note or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

         Unless the  certificate of  authentication  hereon has been executed by
the Authenticating Agent whose name appears below by manual signature, this Note
shall not be  entitled  to any benefit  under the  Indenture  referred to on the
reverse hereof, or be valid or obligatory for any purpose.



                                      A-8
<PAGE>

         IN WITNESS WHEREOF, the Issuer has caused this Instrument to be signed,
manually or in facsimile,  by its Authorized  Officer,  as of the date set forth
below.

DATE:  June 26, 1998


                            FIRST GREENSBORO HOME EQUITY LOAN TRUST 1998-1



                            By:      WILMINGTON TRUST COMPANY, not in its
                            individual capacity but solely as Owner Trustee
                            under the Trust Agreement

                            By:________________________________________

                                      Authorized Signatory


                          CERTIFICATE OF AUTHENTICATION

This is one of the Class A-___  Notes  designated  above and  referred to in the
within-mentioned Indenture.

Date:  June 26, 1998


                            THE CHASE MANHATTAN BANK,

                            Authenticating Agent


                            By:________________________________________

                                      Authorized Signatory


                                      A-9
<PAGE>

                             STATEMENT OF INSURANCE


<PAGE>

                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto:

- --------------------------------------------------------------------------------
                         (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and  appoints________________________  , attorney,  to transfer said Note on the
books kept for  registration  thereof,  with full power of  substitution  in the
premises.

Dated: ____________________*/

Signature Guaranteed:

____________________________*/

         */ NOTICE:  The signature to this  assignment  must correspond with the
name of the  registered  owner as it appears  on the face of the within  Note in
every particular,  without alteration,  enlargement or any change whatever. Such
signature must be guaranteed by an "eligible guarantor  institution" meeting the
requirements of the Note Registrar,  which  requirements  include  membership or
participation  in STAMP or such other  "signature  guarantee  program" as may be
determined by the Note Registrar in addition to, or in substitution  for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.

<PAGE>
                                    EXHIBIT B

                              NOTE INSURANCE POLICY

                                      B-1

<PAGE>
                                    EXHIBIT C

                             FORM OF NOTICE OF CLAIM

                                       C-1
<PAGE>

                                    EXHIBIT D

                          FORM OF INITIAL CERTIFICATION



         WHEREAS,  the  undersigned  is  an  Authorized  Officer  of  The  Chase
Manhattan Bank, in its capacity as Indenture  Trustee (the "Indenture  Trustee")
under that certain  Indenture dated as of June 1, 1998 (the  "Indenture")  First
Greensboro   Home  Equity  Loan  Trust   1998-1,   as  Issuer  and  Home  Equity
Securitization  Corp.  as  Depositor  ("Depositor")  and with  reference to that
certain  Loan Sale  Agreement  dated as of June 1, 1998 ("Loan Sale  Agreement")
among the Depositor,  First Greensboro Home Equity, Inc., as Sponsor ("Sponsor")
and  Master   Servicer,   First  Owner's   Trust,   Inc.,  as  Transferor   (the
"Transferor"),  The  Chase  Manhattan  Bank,  as  Indenture  Trustee  and  First
Greensboro Trust ("FGT"); and

         WHEREAS, the Indenture Trustee is required, pursuant to Section 3.02 of
the Loan Sale Agreement,  to review the Mortgage Files within a specified period
following the Closing Day and to notify the Sponsor promptly of any defects with
respect to the Pool,  and the Sponsor is required to remedy such defects or take
certain  other  action,  all as set forth in  Section  3.02(b)  of the Loan Sale
Agreement; and

         WHEREAS, Section 3.02 of the Loan Sale Agreement and Section 6.15(a) of
the  Indenture  require the  Indenture  Trustee to deliver this Home Equity Loan
Certification upon the satisfaction of certain conditions set forth therein.

         NOW,  THEREFORE,  the Indenture  Trustee  hereby  certifies that it has
determined that all required  documents (or certified copies of documents listed
in  Section  3.01(c)(i)  of the Loan  Sale  Agreement)  have  been  executed  or
received,  and that such documents relate to the Home Equity Loans identified in
the Schedule of Home Equity Loans  pursuant to Section  3.01(c) of the Loan Sale
Agreement  or,  in the event  that such  documents  have not been  executed  and
received or do not so relate to such Home Equity Loans,  any remedial  action by
the  Sponsor  pursuant  to  Section  3.02 of the Loan  Sale  Agreement  has been
completed.  The Indenture Trustee makes no certification  hereby,  however, with
respect  to  any   intervening   assignments  or  assumption  and   modification
agreements.


<PAGE>


                                       THE CHASE MANHATTAN BANK, as
                                       Indenture Trustee





                                       By:_________________________________

                                       Title:_______________________________



                                       Dated: June 1, 1998

<PAGE>

                                   APPENDIX 1
                                   DEFINITIONS


         "Act":  With respect to any Noteholder,  as defined in Section 11.03 of
the Indenture.

         "Accountant":  A Person  engaged  in the  practice  of  accounting  who
(except when the Indenture  provides that an Accountant must be Independent) may
be employed by or affiliated with the Issuer or an Affiliate of the Issuer.

         "Addition  Notice":  With  respect to the transfer of  Subsequent  Home
Equity Loans to the Trust  pursuant to Section 3.03 of the Loan Sale  Agreement,
notice given not less than five  Business  Days prior to the related  Subsequent
Transfer Date of the Transferor's designation of Subsequent Home Equity Loans to
be sold to the Trust and the  aggregate  Loan  Balance of such  Subsequent  Home
Equity Loans.

         "Adjustment Date": With respect to an adjustable rate Home Equity Loan,
the date on which a change to the  Coupon  Rate on a Home  Equity  Loan  becomes
effective.

         "Administrative  Fee Amount":  For each Group and any Payment Date, the
sum of the related Servicing Fee, the related Indenture Trustee Fee, the related
Owner  Trustee Fee and the related Note Insurer  Premium,  each relating to such
Payment Date.

         "Affiliate":  With respect to any  specified  Person,  any other Person
controlling or controlled by or under common control with such specified Person.
For the  purposes of this  definition,  "control"  when used with respect to any
specified  Person means the power to direct the  management and policies of such
Person,  directly  or  indirectly,  whether  through  the  ownership  of  voting
securities,  by contract,  relation to individuals  or otherwise,  and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

         "Agent":  Any Note  Registrar,  Paying Agent,  Authenticating  Agent or
Custodian.

         "Aggregate Principal Balance":  The aggregate of the Principal Balances
of the  Home  Equity  Loans  in  Group  I,  Group  II or the  Trust  Estate,  as
applicable, as of the related Determination Date.

         "Annual Loss Percentage  (Rolling Twelve Month)":  With respect to each
Class  and  as  of  any  date  of  determination,  a  fraction,  expressed  as a
percentage,  the numerator of which is the  aggregate of the Realized  Losses in
the related  Group as of the last day of the calendar  month of each  Remittance
Period  for  the  twelve  immediately   preceding  Remittance  Periods  and  the
denominator  of which is the  outstanding  principal  balance of the Home Equity
Loans of the related Group as of the first day of the twelfth preceding calendar
month.

         "Appraisal":  A written  appraisal of a Mortgaged  Property  made by an
appraiser holding all state  certifications or licenses provided by the state in
which the Mortgaged  Property is located,  which  appraisal must be written,  in
form  and  substance,  to FDIC,  FNMA and  FHLMC


                                      A-1
<PAGE>

standards,  and must meet the  appraisal  standards of the Uniform  Standards of
Professional Appraisal Practice.

         "Appraised  Value": The appraised value of any Mortgaged Property based
upon the  appraisal  made at the time of the  origination  of the  related  Home
Equity  Loan,  or, in the case of a  Mortgaged  Property  which was sold  within
twelve  months of the time of Home  Equity Loan  origination,  the lesser of the
appraisal and the sales price of the Mortgaged Property.

         "Assignments":  Collectively (i) the original  instrument of assignment
of a Mortgage,  including any interim  assignments,  from the  originator or any
other holder of any Home Equity Loan to the Indenture Trustee (that in each case
may,  to the  extent  permitted  by the laws of the state in which  the  related
Mortgaged Property is located,  be a blanket  instrument of assignment  covering
other Mortgages and Mortgage Notes as well and that may also be an instrument of
assignment  running  directly  from the  mortgagee  of record  under the related
Mortgage to the Indenture Trustee).

         "Authenticating Agent": The Person, if any, appointed as Authenticating
Agent by the  Issuer  pursuant  to  Section  6.14 of the  Indenture,  until  any
successor   Authenticating   Agent  for  the  Notes  is  named,  and  thereafter
"Authenticating  Agent" shall mean such  successor.  The initial  Authenticating
Agent shall be the Indenture Trustee.  Any  Authenticating  Agent other than the
Indenture  Trustee shall sign an instrument under which it agrees to be bound by
all of the terms of this Indenture applicable to the Authenticating Agent.

         "Authorized  Officer":  With respect to (i) the Indenture Trustee,  any
officer  assigned to the Corporate  Trust  Division (or any successor  thereto),
including any Vice  President,  Assistant Vice  President,  Trust  Officer,  any
Assistant  Secretary,  any trust  officer or any other  officer of the Indenture
Trustee  customarily  performing  functions similar to those performed by any of
the  above  designated  officers  and  having  direct   responsibility  for  the
administration of the Indenture, (ii) the Owner Trustee, the president, any vice
president, any assistant vice president, the secretary, any assistant secretary,
the  treasurer,  any  assistant  treasurer,  any trust  officer,  any  financial
services  officer  or  any  other  officer  or  employee  of the  Owner  Trustee
customarily  performing  functions  similar  to  those  performed  by the  above
officers and (iii) any other Person, any officer assigned to the Corporate Trust
Division (or any successor  thereto),  including any Vice  President,  Assistant
Vice President, Trust Officer, any Assistant Secretary, any trust officer or any
other officer of the Indenture Trustee customarily  performing functions similar
to those  performed by any of the above  designated  officers and having  direct
responsibility for the administration of the Indenture.

         "Available  Funds":  With  respect to a Home  Equity Loan Group and any
Payment Date, the sum of the amounts described in clauses (a) through (h) below,
less (i) the Administrative Fee Amount for such Group in respect of such Payment
Date,  (ii)  Servicing   Advances  for  such  Group  previously  made  that  are
reimbursable  to the Master  Servicer  (other than those included in liquidation
expenses for any Liquidated  Loan in such Group and reimbursed  from the related
Liquidation  Proceeds and from  Insurance  Proceeds) with respect to the related
Remittance  Period to the extent permitted by the Servicing  Agreement and (iii)
the aggregate  amounts (A) deposited into the Principal and Interest Account and
allocable to the related Group, or into the related Note Account that may not be
withdrawn  therefrom  pursuant  to


                                       2
<PAGE>

a final and nonappealable order of a United States bankruptcy court of competent
jurisdiction  imposing a stay pursuant to Section 362 of the Bankruptcy Code and
that would  otherwise have been included in Available Funds on such Payment Date
and (B) received by the Indenture  Trustee that are recoverable and sought to be
recovered  from the Issuer as avoidable  preference  by a trustee in  bankruptcy
pursuant to the Bankruptcy Code in accordance with a final  nonappealable  order
of a court of competent jurisdiction:

         (a) all  scheduled  payments of interest  received  with respect to the
Home Equity Loans in such Group and due during the related Remittance Period and
all other interest  payments on or in respect of such Home Equity Loans received
by or on behalf of the Master Servicer during the related Remittance Period, net
of amounts representing interest due on such Home Equity Loans in respect of any
period prior to the  applicable  Cut-Off  Dates,  plus any related  Compensating
Interest  Payments  and  Delinquency  Advances  made by the Master  Servicer  in
respect of the  related  Home Equity  Loans and any net income from  related REO
Properties for such Remittance Period;

         (b) all  scheduled  payments of principal  received with respect to the
Home Equity Loans in such Group and due during the related Remittance Period and
all other principal payments  (including  Prepayments)  received or deemed to be
received during the related Remittance Period;

         (c) the  aggregate of any proceeds  from or in respect of any policy of
insurance  covering a Mortgaged  Property  that are received  during the related
Remittance  Period and applied by the Master  Servicer  to reduce the  Principal
Balance of the related Home Equity Loan ("Insurance  Proceeds")  (which proceeds
will include any  deductible  payable by the Master  Servicer  with respect to a
blanket  insurance  policy pursuant to the Servicing  Agreement and the proceeds
from any fidelity bond or errors and omission  policy  pursuant to the Servicing
Agreement,  net of any component thereof covering any expenses incurred by or on
behalf of the Master Servicer and specifically  reimbursable under the Servicing
Agreement);

         (d) the  aggregate  of any Net  Liquidation  Proceeds  for  such  Group
collected by the Master Servicer during the related Remittance Period;

         (e) the  aggregate of the Loan Purchase  Prices  received in respect of
any Home  Equity  Loans in such  Group  that are  required  or  permitted  to be
repurchased,  released,  removed  or  substituted  by the  Sponsor  during or in
respect of the  related  Remittance  Period,  to the  extent  such  amounts  are
received by the Indenture  Trustee on or before the related  Monthly  Remittance
Date;

         (f) the  aggregate of amounts  deposited in the related Note Account by
the Indenture  Trustee,  the Issuer or the Note Insurer  during such  Remittance
Period in connection  with redemption of the Notes in the related Class pursuant
to Article X of the Indenture; and

         (g) with respect to Group II, the aggregate of amounts deposited in the
Note Account from the Capitalized Interest Account and the Pre-Funding Account.

         "Backup Master Servicer": Calmco, Inc.



                                       3
<PAGE>

         "Backup Master  Servicing  Fee": Any amounts that are to be paid to the
Backup  Master  Servicer by the Sponsor,  pursuant to the Backup  Servicing  Fee
Agreement.

         "Backup Master Servicing Standard": The same manner in which the Backup
Master Servicer  services and administers  home equity loans similar to the Home
Equity Loans for its own portfolio,  giving due  consideration  to customary and
usual  standards  of practice  of prudent  mortgage  lenders and loan  servicers
administering  similar  home  equity  loans,  but  without  regard  to:  (i) any
relationship that the Backup Master Servicer,  any Sub-Servicer or any Affiliate
of the Backup  Master  Servicer  or any  Sub-Servicer  may have with the related
Mortgagor;  (ii) the  ownership of any Note or Trust  Certificate  by the Backup
Master Servicer or any Affiliate of the Backup Master Servicer; (iii) the Backup
Master Servicer's obligation to make a Delinquency Advance or Servicing Advance;
or (iv) the Backup  Master  Servicer's  or any  Sub-Servicer's  right to receive
compensation  for its services under the Servicing  Agreement or with respect to
any other particular transaction.

         "Backup  Servicing Fee  Agreement":  The agreement  dated as of June 1,
1998 between the Sponsor and the Backup Master Servicer.

         "Bankruptcy  Code": The Bankruptcy  Reform Act of 1978 (Title 11 of the
United States Code), as amended.

         "Beneficial  Owner":  With respect to a Book-Entry Note, the Person who
is the  beneficial  owner of such Note as reflected on the books of the Clearing
Agency for the Notes or on the books of a Person  maintaining  an  account  with
such Clearing Agency (directly or as an indirect participant, in accordance with
the rules of such Clearing Agency).

         "Best Efforts":  Efforts  determined to be in good faith and reasonably
diligent by the Person  performing such efforts,  specifically the Issuer or the
Master Servicer, as the case may be, in its reasonable discretion.  Such efforts
do not require the Issuer or the Master  Servicer,  as the case may be, to enter
into any litigation,  arbitration or other legal or quasi-legal proceeding,  nor
do they  require  the  Issuer  or the  Master  Servicer,  as the case may be, to
advance or expend fees or sums of money in addition  to those  specifically  set
forth in the Indenture and the Servicing Agreement.

         "Book-Entry  Notes":  Any Notes  registered in the name of the Clearing
Agency  or its  nominee,  ownership  of which is  reflected  on the books of the
Clearing  Agency or on the books of a person  maintaining  an account  with such
Clearing Agency  (directly or as an indirect  participant in accordance with the
rules of such Clearing Agency).

         "Book-Entry Termination": The time at which the book-entry registration
of the  Book-Entry  Notes shall  terminate,  as specified in Section 2.13 of the
Indenture.

         "Business Day": Any day that is not a Saturday,  Sunday or other day on
which commercial banking institutions in New York, New York,  Greensboro,  North
Carolina,  Austin,  Texas (if the Backup Master  Servicer  becomes the successor
Master Servicer) or the city in which the Corporate Trust Office is located, are
authorized  or obligated by law,  regulation,  executive  order or  governmental
decree to be closed.



                                       4
<PAGE>

         "Capitalized   Interest  Account":   With  respect  to  Group  II,  the
Capitalized  Interest  Account  established in accordance with the Indenture and
maintained by the Indenture Trustee.

         "Capitalized Interest Requirement": With respect to Group II, (i) as to
any  Pre-Funding  Payment Date,  interest for the number of days in the Interest
Period on the  Pre-Funded  Amount as of the first day of the  Remittance  Period
related  to such  Pre-Funding  Payment  Date at the Note  Interest  Rate for the
applicable  Interest Period(s) related to such Pre-Funding Payment Date and (ii)
and with respect to each Group, as to the Payment Dates in July and August 1998,
interest  for the  number  of  days  in the  Interest  Period  on the  aggregate
Principal  Balance  of the Home  Equity  Loans in such  Group that do not have a
payment  due in June or  July  1998,  respectively  as of the  first  day of the
related Remittance Period at the related Note Interest Rate.

         "Capitalized  Interest Amount": With respect to any Determination Date,
the amount on deposit in the Capitalized Interest Account.

         "Certificate":  A Certificate  evidencing the beneficial  interest of a
Certificateholder in the Trust,  substantially in the form attached as Exhibit A
to the Deposit Trust Agreement.

         "Certificate  Distribution  Account":  As defined in the Deposit  Trust
Agreement.

         "Certificateholder": As defined in the Deposit Trust Agreement.

         "Class": The Class A-1 Notes and the Class A-2 Notes.

         "Class A-1 Notes":  The First  Greensboro Home Equity Loan Trust 1998-1
Asset Backed Notes, Series 1998-1, Class A-1.

         "Class A-2 Notes":  The First  Greensboro Home Equity Loan Trust 1998-1
Asset Backed Notes, Series 1998-1, Class A-2. 

         "Clearing  Agency":  An organization  registered as a "clearing agency"
pursuant to Section 17A of the  Securities and Exchange Act of 1934, as amended,
and the  regulations  of the Commission  thereunder  and shall  initially be The
Depository Trust Company of New York, the nominee for which is Cede & Co.

         "Clearing  Agency  Participants":  The  entities  for whom the Clearing
Agency will maintain  book-entry records of ownership and transfer of Book-Entry
Notes,  which  may  include  securities  brokers  and  dealers,  banks and trust
companies and clearing corporations and certain other organizations.

         "Closing  Date":  June 26,  1998,  the date of initial  issuance of the
Notes.

         "Code":  The Internal  Revenue Code of 1986, as amended,  and as may be
further amended from time to time, as successor statutes thereto, and applicable
U.S. Department of Treasury  regulations issued pursuant thereto in temporary or
final form and proposed regulations  thereunder to the extent that, by reason of
their proposed effective date, such proposed regulations would apply.



                                       5
<PAGE>

         "Combined  Loan-to-Value  Ratio": With respect to a Home Equity Loan is
the  ratio,  expressed  as a  percentage,  equal to the sum of (a) the  original
balance of the Home  Equity Loan and (b) the  outstanding  balance of any senior
lien mortgage  divided by the lesser of (x) the Appraised Value or (y) the sales
price of such  Mortgaged  Property if such property was sold within 12 months of
the time of loan origination.

         "Commission":  The Securities and Exchange Commission,  as from time to
time  constituted,  created under the Securities  Exchange Act of 1934, or if at
any time such  Commission is not existing and performing the duties now assigned
to it under the Trust  Indenture  Act, then the body  performing  such duties at
such time under the Trust  Indenture  Act or similar  legislation  replacing the
Trust Indenture Act.

         "Compensating  Interest":  With respect to the  prepayment in full of a
Home Equity Loan,  the  difference  between (x) the interest  collected from the
Mortgagor in connection with such payoff,  and (y) the full month's  interest at
the Coupon  Rate that would be due on the  related Due Date for such Home Equity
Loan;  provided,  however,  that such  amount  shall not  exceed  the  aggregate
Servicing Fee for the related Remittance Period.

         "Corporate Trust Office": The principal office of the Indenture Trustee
at which at any  particular  time its corporate  trust  business with respect to
this Indenture  shall be principally  administered,  which office at the date of
the execution of this Indenture is located at The Chase  Manhattan  Bank, 450 W.
33rd Street, New York, NY 10001, Attention: Structured Finance Services.

         "Coupon Rate": The rate of interest borne by each Mortgage Note.

         "Cram Down Loss":  With  respect to a Home Equity  Loan,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the Principal  Balance or the Coupon Rate of such Home Equity Loan, the
amount of such reduction. A "Cram Down Loss" shall be deemed to have occurred on
the date of issuance of such order.

         "Cumulative  Loss  Percentage":  As of any date of  determination,  the
aggregate of all Realized  Losses since the Cut-Off Date as a percentage  of the
sum of the Initial  Aggregate  Principal Balance of the applicable Group and the
aggregate  Principal  Balances of all Subsequent Home Equity Loans applicable to
such Group.

         "Cumulative  Loss  Test":  The  Cumulative  Loss  Test for each  period
indicated  below is satisfied if the Cumulative  Loss Percentage for such period
does not exceed the percentage set out for such period below:

                      Monthly Remittance Dates                Cumulative
         from and including             to and including   Loss Percentage
         ------------------             ----------------   ---------------
         December 2000                  November 2001           1.00%
         December 2001                  November 2002           1.60%
         December 2002                  November 2002           2.10%
         December 2003 and thereafter                           2.60%




                                       6
<PAGE>

         "Current  Note  Balance":  With  respect  to any Note as of any date of
determination,  the original principal amount of such Note, reduced by all prior
payments (including Insured Payments), if any, made with respect to principal of
such Note.

         "Custodian":  A Person who is at any time  appointed  by the  Indenture
Trustee  pursuant to Section 8.15 of the  Indenture as a document  custodian for
the Mortgage Files,  which Person shall not be the Issuer or an Affiliate of the
Issuer. The Custodian shall initially be The Chase Manhattan Bank, N.A.

         "Cut-Off Date": With respect to (i) each Initial Home Equity Loan, June
1, 1998, and (ii) with respect to each Subsequent Home Equity Loan, the later of
(x) the first day of the month in which such Home Equity Loan was transferred to
the  Issuer  and (y) the date of  origination  if any such Home  Equity  Loan is
originated in the month of the related Subsequent Transfer Date.

         "Daily Collections": All principal and interest collections on the Home
Equity  Loans due after the Cut-Off  Date,  including  any  Prepayments  and Net
Liquidation  Proceeds,  other  recoveries or amounts  related to the Home Equity
Loans  received  by the  Master  Servicer  and any  income  from  REO  Mortgaged
Properties,  but net of (i) Net  Liquidation  Proceeds  to the  extent  such Net
Liquidation  Proceeds exceed the sum of (a) the Principal Balance of the related
Home  Equity  Loan  immediately  prior to  liquidation,  (b)  accrued and unpaid
interest on such Home Equity Loan (net of the related Servicing Fee) to the date
of  such  liquidation  (c) any  Realized  Losses  incurred  during  the  related
Remittance  Period and, (d) any related Servicing  Advances,  (ii) principal and
interest due (and  Prepayments  collected) on the Home Equity Loans prior to the
Cut-Off Date, excluding payments received and applied prior to the Cut-Off which
are  applicable to periods on and after the Cut-Off Date,  (iii)  reimbursements
for   Delinquency   Advances  and   Servicing   Advances   pursuant  to  Section
2.08(d)(i)(D)  of the Servicing  Agreement and (iv)  reimbursements  for amounts
deposited  in the  Principal  and  Interest  Account  representing  payments  of
principal  and/or  interest  on  a  Mortgage  Note  by  a  Mortgagor  which  are
subsequently returned by a depository institution as unpaid,

         "Default":  Any occurrence that is, or with notice or the lapse of time
or both would become, an Event of Default.

         "Defective Home Equity Loan":  Any Home Equity Loan that is required to
be  repurchased  or  substituted  by  the  Sponsor  pursuant  to the  Loan  Sale
Agreement.

         "Definitive Notes": Notes other than Book-Entry Notes.

         "Deleted  Home  Equity  Loan":  A Home  Equity  Loan  replaced or to be
replaced by a Qualified Replacement Home Equity Loan.

         "Delinquency  Advance":  Any amount which the Master  Servicer shall be
required  pursuant to the Servicing  Agreement to remit to the Indenture Trustee
for deposit to the Note Account out of the Master  Servicer's  own funds for any
delinquent  payment of interest with respect to each Delinquent Home Equity Loan
in the related Group,  which payment was not received on or prior to the related
Monthly Remittance Date and was not theretofore advanced by


                                       7
<PAGE>

the  Master  Servicer,  unless  the  Master  Servicer  has  determined,  in  its
reasonable business judgment, that such advance would not be recoverable.

         "Delinquent":  A Home  Equity Loan is  "Delinquent"  if any payment due
thereon is not made by the Mortgagor by the close of business on the related Due
Date.  A Home Equity Loan is "30 days  Delinquent"  if such payment has not been
received  by the  close  of  business  on  the  corresponding  day of the  month
immediately  succeeding the month in which such payment was due, or, if there is
no such  corresponding  day (e.g., as when a 30-day month follows a 31-day month
in which a payment  was due on the 31st day of such  month) then on the last day
of such immediately  succeeding  month.  Similarly for "60 days Delinquent," "90
days Delinquent" and so on.

         "Delivery" when used with respect to any Eligible Investments means:

         (a) with respect to bankers' acceptances,  commercial paper, negotiable
certificates  of deposit and other  obligations  that  constitute  "instruments"
within the  meaning of Section  9-105(l)(i)  of the UCC and are  susceptible  of
physical  delivery,  transfer  thereof by  physical  delivery  to the  Indenture
Trustee endorsed to, or registered in the name of, the Indenture  Trustee or its
nominee or endorsed in blank,  and, with respect to a certificated  security (as
defined in Section  8-102(4) of the UCC) transfer thereof (i) by the acquisition
of possession by the Indenture Trustee of the "security certificate" (as defined
in 8-102(16)  of the UCC),  or (ii) the  Indenture  Trustee or some person other
than a "securities  intermediary"  (as defined in 8-102(14) of the UCC),  either
acquires  possession  of the  security  certificate  on behalf of the  Indenture
Trustee  or,  having   previously   acquired   possession  of  the  certificate,
acknowledges  that it holds for the  Indenture  Trustee,  or (iii) a  securities
intermediary  acting on behalf of the Indenture  Trustee acquires  possession of
the security  certificate,  only if the certificate is in "registered  form" (as
defined  in  8-102(13)  of the  UCC)  and has  been  specially  indorsed  to the
Indenture Trustee by an effective  "indorsement" (as defined in 8-102(l1) of the
UCC) (all of the  foregoing  "Physical  Property")  and, in any event,  any such
Physical  Property  in  registered  form  shall be in the name of the  Indenture
Trustee  or its  nominee  or  custodian,  and  such  additional  or  alternative
procedures as may hereafter become  appropriate to effect the complete  transfer
of ownership of or a security  interest in any such  Eligible  Investment to the
Indenture  Trustee,  consistent with changes in applicable law or regulations or
the interpretation thereof;

         (b) with  respect  to any  security  issued by the U.S.  Treasury,  the
Federal  Home  Loan  Mortgage  Corporation  or  the  Federal  National  Mortgage
Association  that is a  book-entry  security  held  through the Federal  Reserve
System pursuant to federal book-entry regulations, the following procedures, all
in accordance with applicable law, including  applicable federal regulations and
Articles 8 and 9 of the UCC, book-entry registration of such Eligible Investment
to  an  appropriate   Participant's  Securities  Account  (as  defined  in  such
applicable  federal  regulations)  maintained  with a Federal  Reserve Bank by a
financial  intermediary  which is also a  "Participant"  pursuant to  applicable
federal  regulations  and issuance by such financial  intermediary  of a deposit
advice or other written  confirmation  of such  book-entry  registration  to the
Indenture  Trustee of the purchase by the Indenture  Trustee of such  book-entry
securities;  the making by such financial  intermediary  of entries in its books
and  records  identifying  such  book-entry  security  held  through the Federal
Reserve System  pursuant to federal  book-entry  regulations as belonging to the
Indenture  Trustee and as having been  credited to a  securities


                                       8
<PAGE>

account in the name of the Indenture  Trustee and indicating that such financial
intermediary  holds such Eligible  Investment  solely as agent for the Indenture
Trustee; and

         (c) with respect to any Eligible  Investment that is an  uncertificated
security  under  Article 8 of the UCC and that is not  governed  by  clause  (b)
above, (i) registration by the issuer of the Indenture Trustee as the registered
owner, upon original issue or registration or transfer,  or (ii) another person,
other than a securities intermediary, either becomes the registered owner of the
uncertificated security on behalf of the Indenture Trustee or, having previously
become  the  registered  owner,  acknowledges  that it holds  for the  Indenture
Trustee;  and such  additional or alternative  procedures as may be or hereafter
become requisite or appropriate to effect complete transfer of ownership of or a
security  interest in any such Eligible  Investment  to the  Indenture  Trustee,
consistent  with changes in applicable law or regulations or the  interpretation
thereof.

         "Deposit  Trust  Agreement"  or "Trust  Agreement":  The Deposit  Trust
Agreement,  dated as of June 1, 1998, among Home Equity Securitization Corp., as
depositor, Wilmington Trust Company, as Owner Trustee, The Chase Manhattan Bank,
as Trust Paying Agent, and the Master Servicer, pursuant to which the Issuer was
formed and is governed.

         "Depositor":   Home  Equity  Securitization  Corp.,  a  North  Carolina
corporation.

         "Designated Depository Institution":  With respect to the Principal and
Interest  Account,  a trust  account  maintained  by the trust  department  of a
federal  or  state  chartered  depository  institution  acceptable  to the  Note
Insurer,  acting in its fiduciary capacity,  having combined capital and surplus
of at least $50,000,000;  provided,  however, that if the Principal and Interest
Account is not maintained  with the Indenture  Trustee or Centura Bank, (i) such
institution  shall have a  long-term  debt  rating of at least "A" by Standard &
Poor's  and "A2" by Moody's  and (ii) the  Master  Servicer  shall  provide  the
Indenture  Trustee and the Note Insurer with a  statement,  which the  Indenture
Trustee  will send to the Holders of any Note or  Certificate,  identifying  the
location and account  information  of the Principal and Interest  Account upon a
change in the location of such account; provided, further, that at such time, if
any, that Centura Bank,  does not have a long-term debt rating of at least "BBB"
by Standard & Poor's and "A3" by Moody's it will not be  considered a Designated
Depository Institution.

         "Determination  Date":  As to any  Payment  Date,  the  last day of the
Remittance Period relating to such Payment Date.

         "Due Date": With respect to any Home Equity Loan, the date on which the
Monthly  Payment  with  respect to such Home  Equity Loan is required to be paid
pursuant to the related Mortgage Note exclusive of any days of grace.

         "Eligible Investments": The following are Eligible Investments:

         (a)  direct  general   obligations   of,  or   obligations   fully  and
unconditionally  guaranteed  as to the timely  payment of principal and interest
by, the United States or any agency or  instrumentality  thereof,  provided such
obligations are backed by the full faith and credit of the United States,  FHLMC
senior debt obligations,  and FNMA senior debt obligations, but


                                       9
<PAGE>

excluding  any of such  securities  whose  terms do not provide for payment of a
fixed dollar amount upon maturity or call for redemption;

         (b) Federal Housing Administration debentures;

         (c) FHLMC  participation  certificates which guaranty timely payment of
principal and interest and senior debt obligations;

         (d)  consolidated  senior debt  obligations  of any  Federal  Home Loan
Banks;

         (e) FNMA  mortgage-backed  securities  (other  than  stripped  mortgage
securities which are valued greater than par on the portion of unpaid principal)
and senior debt obligations;

         (f) federal funds, certificates of deposit, time deposits, and bankers'
acceptances  (having  original  maturities  of not more  than  365  days) of any
domestic bank, the short-term  debt  obligations of which have been rated A-1 by
Standard & Poor's and P-1 by Moody's;

         (g) deposits of any bank or savings and loan association (the long-term
deposit  rating of which is Baa3 or  better by  Moody's  and BBB by  Standard  &
Poor's) which has combined  capital,  surplus and undivided  profits of at least
$50,000,000  which  deposits  are  insured by the FDIC and held up to the limits
insured by the FDIC;

         (h) repurchase  agreements  collateralized  by securities  described in
(a),  (c),  or (e)  above  with  any  registered  broker/dealer  subject  to the
Securities  Investors  Protection  Corporation's  jurisdiction  and  subject  to
applicable  limits  therein  promulgated  by  Securities   Investors  Protection
Corporation  or any  commercial  bank,  if such  broker/dealer  or  bank  has an
uninsured,  unsecured and unguaranteed  short-term or long-term obligation rated
P-1 or Aa2, respectively,  or better by Moody's and A-1+ or AA, respectively, or
better by Standard & Poor's, provided:

                  (i)  a  master   repurchase   agreement  or  specific  written
         repurchase agreement governs the transaction, and

                  (ii) the securities are held free and clear of any lien by the
         Indenture  Trustee or an independent third party acting solely as agent
         for the  Indenture  Trustee,  and such  third  party  is (a) a  Federal
         Reserve  Bank,  (b) a bank  which is a member of the FDIC and which has
         combined  capital,  surplus and undivided profits of not less than $125
         million, or (c) a bank approved in writing for such purpose by the Note
         Insurer,   and  the  Indenture  Trustee  shall  have  received  written
         confirmation from such third party that it holds such securities,  free
         and clear of any lien, as agent for the Indenture Trustee, and

                  (iii) a perfected  first  security  interest under the Uniform
         Commercial Code, or book entry procedures prescribed at 31 CFR 306.1 et
         seq.  or 31 CFR 350.0 et seq.,  in such  securities  is created for the
         benefit of the Indenture Trustee, and



                                       10
<PAGE>

                  (iv) the  repurchase  agreement  has a term of thirty  days or
         less and the Indenture Trustee will value the collateral  securities no
         less   frequently   than  weekly  and  will  liquidate  the  collateral
         securities if any deficiency in the required  collateral  percentage is
         not restored within two business days of such valuation, and

                  (v) the fair  market  value of the  collateral  securities  in
         relation  to  the  amount  of  the  repurchase  obligation,   including
         principal and interest, is equal to at least 106%.

         (i) commercial paper (having  original  maturities of not more than 270
days) rated in the highest short-term rating categories of Standard & Poor's and
Moody's;

         (j)  investments  in no load money market funds rated AAAm or AAAm-G by
Standard & Poor's and Aaa by Moody's; and

         (k) any other  investment  permitted by each of the Rating Agencies and
the Note Insurer;

         provided that no instrument  described  above shall evidence either the
right to receive (a) only  interest with respect to the  obligations  underlying
such  instrument  or (b) both  principal  and  interest  payments  derived  from
obligations  underlying such instrument and the interest and principal  payments
with respect to such instrument provided a yield to maturity at par greater than
120%  of the  yield  to  maturity  at par of  the  underlying  obligations;  and
provided,  further, that all instruments described hereunder shall mature at par
on or prior to the next  succeeding  Payment Date unless  otherwise  provided in
this Agreement and that no instrument  described hereunder may be purchased at a
price  greater than par if such  instrument  may be prepaid or called at a price
less than its purchase price prior to stated maturity.

         "Event of Default": As defined in Section 5.01 of the Indenture.

         "Excess  Cash  Payment":  With  respect  to each Class of Notes and any
Payment  Date,  the lesser of (i) the related  Overcollateralization  Deficiency
Amount with respect to such Payment Date and (ii) the aggregate amount of Excess
Cash with respect to the related Group and such Payment Date.

         "Excess Cash":  With respect to a Group and any Payment Date, an amount
equal to Available Funds for such Group and Payment Date,  reduced by the sum of
(i) any amounts payable to the Note Insurer for Insured Payments with respect of
a Group paid on prior  Payment Dates and not yet  reimbursed  and for any unpaid
Insurer  Premiums  for such  Group in prior  Payment  Dates  (in each  case with
interest thereon at the Late Payment Rate set forth in the Insurance  Agreement)
(and to the extent not  covered by  Available  Funds for the other  Group,  such
amounts with respect to the other Group), (ii) the Note Interest for the related
Class and Payment Date (and to the extent not covered by Available Funds for the
other Group,  such amounts with respect to the other  Group),  (iii) the Monthly
Principal  for the related Class and Payment Date and (iv) with respect to Group
II and the first  payment  date  following  the end of the Funding  Period,  all
amounts remaining in the Pre-Funding  Account to the extent not used to purchase
Subsequent Home Equity Loans during such Funding Period.



                                       11
<PAGE>

         "FDIC":  The  Federal  Deposit  Insurance   Corporation,   a  corporate
instrumentality of the United States, or any successor thereto.

         "FEMA":  The Federal Emergency  Management Agency and its successors in
interest.

         "FGCC": First Greensboro Capital Corporation,  a Tennessee corporation,
and Seller pursuant to the Loan Sale Agreement.

         "FGT":  First Greensboro  Trust, a Delaware trust,  wholly owned by the
Transferor and formed pursuant to the FGT Trust Agreement.

         "FGT Trust  Agreement":  The trust agreement between the Transferor and
Wilmington Trust Company, dated as of June 1, 1998.

         "FHLMC":  The  Federal  Home Loan  Mortgage  Corporation,  a  corporate
instrumentality  of the United States  created  pursuant to the  Emergency  Home
Finance Act of 1970, as amended, or any successor thereof.

         "Final  Certification":  A certification as to the completeness of each
Mortgage File prepared by the Custodian on behalf of the Indenture Trustee,  and
provided  by the  Indenture  Trustee on or before the first  anniversary  of the
Closing Date pursuant to Section 6.15(b) of the Indenture.

         "Final  Recovery  Determination":  With respect to any  defaulted  Home
Equity Loan or REO  Property  (other than a Home  Equity Loan  purchased  by the
Sponsor, the Transferor,  the Depositor or the Master Servicer), a determination
made by the  Master  Servicer  that all  Liquidation  Proceeds  which the Master
Servicer,  in its reasonable business judgment expects to be finally recoverable
in respect thereof have been so recovered or that the Master  Servicer  believes
in its  reasonable  business  judgment  the  cost of  obtaining  any  additional
recoveries therefrom would exceed the amount of such recoveries.

         "First  Mortgage  Loan":  A Home Equity Loan which  constitutes a first
priority mortgage lien with respect to any Mortgaged Property.

         "FNMA":    The    Federal    National    Mortgage    Association,     a
federally-chartered  and privately-owned  corporation existing under the Federal
National Mortgage Association Charter Act, as amended, or any successor thereof.

         "FNMA Guide":  FNMA's  Servicing  Guide,  as the same may be amended by
FNMA from time to time,  and the Master  Servicer  (other than the Backup Master
Servicer)  shall elect to apply such  amendments in accordance with Section 2.01
of the Loan Sale Agreement.

         "FOTI" or "First Owner's  Trust,  Inc.":  First Owner's Trust,  Inc., a
Tennessee corporation.

         "Funding Period":  The period commencing on the Closing Date and ending
on the  earliest  to occur of (i) the date on which the amount on deposit in the
Pre-Funding  Account  is


                                       12
<PAGE>

less than $100,000,  (ii) the date on which a Master Servicer  Termination Event
occurs or (iii) July 31, 1998.

         "Grant":  To assign,  transfer,  mortgage,  pledge,  create and grant a
security  interest in, deposit,  set-over and confirm.  A Grant of a Home Equity
Loan  and  related  Mortgage  Files,  a  Permitted  Investment,   the  Servicing
Agreement,  the Loan Sale Agreement,  the Loan Transfer Agreement,  or any other
instrument  shall  include  all  rights,  powers  and  options  (but none of the
obligations) of the Granting party thereunder,  including without limitation the
immediate and continuing right to claim for, collect,  receive and give receipts
for  principal  and  interest  payments  thereunder,  insurance  proceeds,  Loan
Purchase  Prices  and all  other  moneys  payable  thereunder  and all  proceeds
thereof, to give and receive notices and other  communications,  to make waivers
or other agreements, to exercise all rights and options, to bring Proceedings in
the name of the Granting  party or  otherwise,  and  generally to do and receive
anything  that  the  Granting  party  is or may  be  entitled  to do or  receive
thereunder or with respect thereto.

         "Gross  Margin":  With respect to an adjustable  rate Home Equity Loan,
the fixed  percentage  amount set forth in the  related  Mortgage  Note which is
added to the six-month London Interbank Offered Rate, as provided in the related
Mortgage Note, to determine the Coupon Rate.

         "Group" or "Home Equity Loan  Group":  Group I or Group II, as the case
may be.

         "Group  I": The group of Home  Equity  Loans  pledged to the  Indenture
Trustee and assigned to Group I, as reflected on the Home Equity Loan Schedule.

         "Group I Adjustable Rate Initial Home Equity Loan": The Group I Initial
Home Equity Loans with adjustable Coupon Rates.

         "Group I Home Equity Loans": The Home Equity Loans assigned to Group I.

         "Group I Initial  Aggregate  Principal  Balance":  $72,650,717.11,  the
aggregate  outstanding  Principal Balance of the Group I Home Equity Loans as of
the Cut-Off Date.

         "Group II":  The group of Home Equity  Loans  pledged to the  Indenture
Trustee and assigned to Group II, as reflected on the Home Equity Loan Schedule.

         "Group II  Adjustable  Rate  Initial  Home Equity  Loan":  The Group II
Initial Home Equity Loans with adjustable Coupon Rates.

         "Group II Home Equity  Loans":  The Home Equity Loans assigned to Group
II.

         "Group II Initial Aggregate  Principal  Balance":  $75,332,394.79,  the
aggregate  outstanding Principal Balance of the Group II Home Equity Loans as of
the Cut-Off Date.

         "Highest Lawful Rate": As defined in Section 11.19 of the Indenture.

         "Home Equity  Loans":  Such home equity loans  (including  Initial Home
Equity Loans and Subsequent  Home Equity Loans)  transferred and assigned to the
Depositor pursuant


                                       13
<PAGE>

to the Loan Sale  Agreement,  subsequently  transferred  by the Depositor to the
Issuer  pursuant to the Loan  Transfer  Agreement  and Granted to the  Indenture
Trustee pursuant to the Indenture,  together with any Qualified Replacement Home
Equity Loans substituted  therefor in accordance with the Loan Sale Agreement or
the  Indenture,  as the case may be, the Home Equity  Loans  originally  so held
being  identified in the  Schedules of Home Equity Loans.  The term "Home Equity
Loan" includes the terms "First  Mortgage Loan" and "Second  Mortgage Loan." The
term "Home Equity Loan" includes any Home Equity Loan which is Delinquent, which
relates to a foreclosure  or which relates to a Mortgaged  Property which is REO
Property prior to such Mortgaged  Property's  removal from the Trust Estate. Any
home  equity  loan  which,  although  intended  by the  parties to the Loan Sale
Agreement,  the Loan Transfer Agreement or the Indenture, as the case may be, to
have been, and which purportedly was,  transferred and assigned to the Depositor
by FGT, or Granted to the Indenture  Trustee by the  Depositor,  in fact was not
transferred  and assigned to the Depositor or Granted to the  Indenture  Trustee
for any reason whatsoever, shall nevertheless be considered a "Home Equity Loan"
for all purposes of this Agreement.

         "Home Equity Loan Pool":  The pool of Home Equity Loans,  consisting of
the Home Equity Loans in Group I and the Home Equity Loans in Group II.

         "Indemnification Agreement": As defined in the Insurance Agreement.

         "Indenture":  The  indenture,  dated as of June 1,  1998,  between  the
Issuer and the  Indenture  Trustee  pursuant to which the Home Equity  Loans and
certain other assets  included in the Trust Estate are pledged as collateral for
the Notes, and any supplements or amendments thereto.

         "Indenture  Trustee":  The Chase  Manhattan  Bank,  a New York  banking
corporation, not in its individual capacity by solely as Indenture Trustee under
this Indenture, a national banking association, and any Person resulting from or
surviving  any  consolidation  or  merger  to  which  it may be a party  until a
successor  Person  shall  have  become the  Indenture  Trustee  pursuant  to the
applicable provisions of the Indenture, and thereafter "Indenture Trustee" shall
mean such successor Person.

         "Indenture  Trustee Fee": With respect to each Class of Notes,  the fee
payable monthly to the Indenture  Trustee on each Payment Date at one-twelfth of
0.0125% the Aggregate  Principal Balance of the Home Equity Loans in the related
Group as of the first day of the related Remittance Period.

         "Indenture Trustee's Reimbursable Expenses": Any amounts payable to the
Indenture  Trustee  (not to exceed  $50,000 in the  aggregate  from the  Initial
Cut-Off Date) pursuant to the Indenture as compensation for any loss, liability,
or  "unanticipated  out-of-pocket"  expense  incurred  or paid to third  parties
(excluding  salaries paid to employees or allocable  overhead,  of the Indenture
Trustee) in connection  with the acceptance or  administration  of its trusts or
the Notes,  other than any loss,  liability  or  expense  incurred  by reason of
willful misfeasance, bad faith or negligence in the performance of its duties or
by reason of reckless disregard or its obligations and duties.



                                       14
<PAGE>

         "Independent":  When used with  respect to any  specified  Person means
such a Person who (i) is in fact independent of the Issuer and any other obligor
upon the Notes, (ii) does not have any direct financial interest or any material
indirect  financial interest in the Issuer or in any such other obligor or in an
Affiliate of the Issuer or such other  obligor,  and (iii) is not connected with
the  Issuer  or any  such  other  obligor  as an  officer,  employee,  promoter,
underwriter,  trustee, partner, director or person performing similar functions.
Whenever  it is  herein  provided  that  any  Independent  Person's  opinion  or
certificate  shall be furnished to the Indenture  Trustee,  such Person shall be
appointed by an Issuer Order and such  opinion or  certificate  shall state that
the signer has read this  definition and that the signer is  Independent  within
the meaning of the Indenture.

         "Individual  Note":  A Note of an original  principal  amount of $1,000
(provided,  however,  one  Note  may be less  than  that  amount);  a Note of an
original  principal amount in excess of $1,000 shall be deemed to be a number of
Individual  Notes  equal to the  quotient  obtained by  dividing  such  original
principal amount by $1,000.

         "Initial  Aggregate  Principal  Balance":  Collectively,  the  Group  I
Initial Aggregate Principal Balance and the Group II Initial Aggregate Principal
Balance.

         "Initial Certification": A certification as to the completeness of each
Mortgage File  prepared by the Custodian on behalf of the Indenture  Trustee and
provided  by the  Indenture  Trustee on the  Closing  Date  pursuant  to Section
6.15(a) of the Indenture.

         "Initial  Home  Equity  Loan":  Each of the  Home  Equity  Loans  to be
conveyed to the Depositor by FGT, and subsequently  conveyed to the Trust by the
Depositor on the Closing Date.

         "Initial  Redemption  Date":  With respect to Group I and Group II, the
first Payment Date following the Monthly  Remittance Date on which the aggregate
Principal  Balances of the Home Equity  Loans in the  related  Group,  as of the
close  of  business  on the  last day of the  immediately  preceding  Remittance
Period, has declined to 10% or less of the Maximum Collateral Amount.

         "Initial Required Overcollateralization Amount": With respect to either
Group, the product of 4.75% and the applicable Maximum Collateral Amount.

         "Insurance  Agreement":  The Insurance and Indemnity Agreement dated as
of June 1, 1998, among the Depositor,  the Sponsor,  the Master Servicer and the
Note Insurer, as it may be amended from time to time.

         "Insurance  Policy":  Any  hazard,  flood,  title or  primary  mortgage
insurance  policy  relating to a Home Equity Loan plus any amount remitted under
Section 2.11 of the Servicing Agreement.

         "Insurance  Proceeds":  With  respect  to each  Group  and any  Monthly
Remittance Date,  proceeds paid by any insurer (other than the Note Insurer) and
received by the Master Servicer during the related Remittance Period pursuant to
any  insurance  policy  covering a Home Equity Loan in such Group or the related
Mortgaged Property, including any deductible payable


                                       15
<PAGE>

by the Master  Servicer with respect to a blanket  insurance  policy pursuant to
Section 2.03 of the Servicing  Agreement and the proceeds from any fidelity bond
or  errors  and  omission  policy  pursuant  to  Section  2.11 of the  Servicing
Agreement,  net of any component thereof covering any expenses incurred by or on
behalf of the Master Servicer and specifically  reimbursable under the Servicing
Agreement.

         "Insured Payment":  As to each Class of Notes and any Payment Date, the
sum (without duplication) of (i) any shortfall in the amount required to pay the
related  Overcollateralization Deficit for such Payment Date from a source other
than the Note Insurance Policy, (ii) any shortfall in the amount required to pay
the related  Note  Interest  for such  Payment Date from a source other than the
Note  Insurance  Policy (iii) any  shortfall  in the amount  required to pay the
Preference  Amount for such Payment Date and such Class from a source other than
the Note Insurance  Policy and (iv) on the Stated Maturity Date, the outstanding
Principal  Balance on each Class of Notes.  Notwithstanding  the foregoing,  any
amounts that the Note Insurer  optionally  pays under the Note Insurance  Policy
with  respect to Realized  Losses with  respect to each Group shall be deemed to
constitute  Insured Payments for purposes of the inclusion  thereof in the funds
available for distribution on the related Class of Notes and for calculating the
related Reimbursement Amount.

         "Interest  Period":  With respect to a Payment Date, the calendar month
immediately  preceding  the  month  in  which  such  Payment  Date  occurs.  All
calculations  of interest on the Notes will be made on the basis of 360-day year
consisting of twelve 30-day months.

         "Interest  Remittance  Amount":  As of any Monthly Remittance Date, the
sum, without duplication,  of (i) all interest due during the related Remittance
Period with respect to the Home Equity  Loans,  (ii) all  Compensating  Interest
paid by the  Master  Servicer  on such  Monthly  Remittance  Date and  (iii) the
portion of the  Substitution  Amount  relating  to  interest  on the Home Equity
Loans.

         "Issuance Fee": As defined in Section 9.01 of the Loan Sale Agreement.

         "Issuer":  First Greensboro Home Equity Loan Trust 1998-1, as issuer of
the Notes pursuant to the Indenture.

         "Issuer Order" and "Issuer Request":  A written order or request of the
Issuer  signed on behalf of the  Issuer by an  Authorized  Officer  of the Owner
Trustee or, in the case of such order or request required by Section 2.11 of the
Indenture,  by an  Authorized  Officer  of the  holder  of the  Certificate  and
delivered to the Indenture Trustee or the Authenticating Agent, as applicable.

         "Letter  Agreement":  The Letter of  Representations  to The Depository
Trust Company from the Indenture Trustee and the Issuer dated June 26, 1998.

         "Liquidated  Loan":  A Home  Equity  Loan as to which a Final  Recovery
Determination has been made.



                                       16
<PAGE>

         "Liquidation  Date":  With respect to any Home Equity Loan, the date of
the final  receipt of all  Liquidation  Proceeds,  Insurance  Proceeds  or other
payments with respect to such Home Equity Loan.

         "Liquidation  Proceeds":  With  respect  to any  Liquidated  Loan,  all
amounts (including the proceeds of any Insurance Policy) recovered by the Master
Servicer in connection with such  Liquidated  Loan,  whether  through  trustee's
sale, foreclosure sale or otherwise.

                  "Loan Contribution Agreement":  That certain agreement,  dated
as of June 1, 1998, among the Seller, FOTI and FGT, pursuant to which the Seller
shall  contribute the Home Equity Loans to FOTI, and FOTI shall  contribute Home
Equity Loans to FGT.

         "Loan  Documents":  As  defined  in the  Loan  Sale  Agreement  and the
Indenture.

         "Loan File": As defined in the Loan Sale Agreement.

         "Loan Purchase Price": With respect to any Home Equity Loan required to
be repurchased or substituted by the Sponsor pursuant to the Loan Sale Agreement
or purchased  by the Master  Servicer on or prior to a Monthly  Remittance  Date
pursuant to Section 2.10(b) of the Servicing  Agreement,  an amount equal to the
Principal Balance of such Home Equity Loan as of the date of purchase  (assuming
that the  Monthly  Remittance  Amount  remitted  by the Master  Servicer on such
Monthly Remittance Date has already been remitted),  plus all accrued and unpaid
interest on such Home Equity  Loan at the Coupon Rate to but not  including  the
date of such purchase together with (without  duplication) the aggregate amounts
of (i) all unreimbursed  Delinquency Advances and Servicing Advances theretofore
made with respect to such Home Equity Loan, (ii) all Delinquency  Advances which
the Master  Servicer has  theretofore  failed to remit with respect to such Home
Equity  Loan and (iii) all  reimbursed  Delinquency  Advances to the extent that
reimbursement is not made from the Mortgagor or from  Liquidation  Proceeds from
the respective Home Equity Loan.

         "Loan-to-Value  Ratio":  As of any particular  date (i) with respect to
any First Mortgage Loan, the percentage obtained by dividing the Appraised Value
into the original  principal balance of the Note relating to such First Mortgage
Loan and (ii) with respect to any Second Mortgage Loan, the percentage  obtained
by dividing the  Appraised  Value as of the date of  origination  of such Second
Mortgage  Loan into an amount  equal to the sum of (a) the  remaining  principal
balance of the Senior Lien note  relating to such First  Mortgage Loan as of the
date of  origination  of the related  Second  Mortgage Loan and (b) the original
principal balance of the Note relating to such Second Mortgage Loan.

         "Loan Sale  Agreement":  That  certain  agreement,  dated as of June 1,
1998, among the Sponsor, the Transferor, FGT and the Depositor pursuant to which
the Home Equity Loans will be acquired from the Sponsor by the Depositor.

         "Loan Transfer Agreement":  That certain agreement, dated as of June 1,
1998,  among the Transferor  and the Depositor,  pursuant to which the Depositor
conveyed the Home Equity Loans to the Depositor.

         "Manager": First Greensboro Home Equity, Inc.

                                       17
<PAGE>

         "Management  Agreement":  That certain  agreement,  dated as of June 1,
1998,  between the Issuer and First  Greensboro  Home Equity,  Inc.  pursuant to
which the Master Servicer,  as manager,  will perform certain obligations of the
Issuer hereunder.

         "Master  Servicer":  With  respect  to  any  Home  Equity  Loan,  First
Greensboro Home Equity,  Inc., as Master Servicer under the Servicing Agreement,
and its permitted  successors  and assigns  thereunder,  including any successor
Master Servicers appointed pursuant to Section 4.01 of the Servicing Agreement.

         "Master Servicer Optional  Termination  Date": With respect to a Group,
the first Monthly  Remittance Date on which the Aggregate  Principal  balance of
the Home Equity  Loans in such Group as at the end of the  preceding  Remittance
Period has declined to 10% or less of the Maximum Collateral Amount with respect
to such Group.

         "Master  Servicer  Loss Test":  The Master  Servicer  Loss Test for any
period set out below is satisfied if the  Cumulative  Loss  Percentage  for such
period does not exceed the percentage  set out for such period below  (provided,
that for purposes of the calculation of the Master Servicer Loss Test,  Realized
Losses  attributable  solely to Cram Down  Losses  should be  excluded  from the
calculation of Cumulative Loss Percentage):

                     Monthly Remittance Dates                   Cumulative
         from and including              to and including    Loss Percentage
         ------------------              ----------------    ---------------
         July 1998                       December 2000            1.65%
         January 2001                    December 2001            2.50%
         January 2002                    December 2002            3.35%
         January 2003 and thereafter                              4.05%


         "Master Servicer Remittance Report": As defined in Section 2.08 (d)(ii)
of the Servicing Agreement.

         "Master Servicer  Termination  Event": As defined in Section 4.01(a) of
the Servicing Agreement.

         "Master Servicer  Termination  Test":  The Master Servicer  Termination
Test  is  satisfied  for  any  date  of  determination  thereof,  if (x) the 60+
Delinquency  Percentage  (Rolling  Three  Month)  for both  Groups  is less than
12.35%,  (y) the Master  Servicer Loss Test for both Groups is satisfied and (z)
the Annual Loss  Percentage  (Rolling  Twelve Month) for the twelve month period
immediately  preceding the date of determination  for both Groups thereof is not
greater than 1.10%.

         "Maturity":  With  respect  to any Note,  the date on which the  entire
unpaid  principal  amount of such Note  becomes  due and  payable  as therein or
herein  provided,  whether  at the Stated  Maturity  Date or by  declaration  of
acceleration, call for redemption or otherwise.

         "Maximum Collateral  Amount":  With respect to either Group, the sum of
the Initial  Aggregate  Principal Balance of all Home Equity Loans in such Group
and the aggregate 


                                       18
<PAGE>

outstanding  Principal  Balance of any  Subsequent  Home  Equity  Loan as of the
applicable Cut-Off Date with respect to such Group.

         "Maximum  Rate":  With respect to an adjustable  rate Home Equity Loan,
any absolute  maximum Coupon Rate set by the provisions of the related  Mortgage
Note.

         "Minimum  Rate":  With respect to an adjustable  rate Home Equity Loan,
any absolute  minimum Coupon Rate set by the provisions of the related  Mortgage
Note.

         "Monthly  Payment":  With  respect  to any  Home  Equity  Loan  and any
Remittance Period, the payment of principal, if any, and interest due on the Due
Date in such Remittance Period pursuant to the related Mortgage Note.

         "Monthly  Principal":  For each Class of Notes and any Payment Date, an
amount equal to (a)  Principal  Remittance  Amount for such Group reduced by (b)
the amount of any  Overcollateralization  Reduction  Amount with respect to such
Payment Date and the related Class of Notes.

         "Monthly Remittance Amount": As of any Monthly Remittance Date, the sum
of (i) the Interest  Remittance Amount for such Monthly Remittance Date and (ii)
the Principal Remittance Amount for such Monthly Remittance Date.

         "Monthly  Remittance Date": With respect to each Class of Notes and any
Payment Date, the 18th day of each month,  or if such day is not a Business Day,
on the preceding Business Day, commencing in July 1998.

         "Moody's":  Moody's  Investors  Service,  Inc.  and its  successors  in
interest.

         "Mortgage":  The mortgage, deed of trust or other instrument creating a
first or second  lien on an  estate  in fee  simple  interest  in real  property
securing a Mortgage Note.

         "Mortgage  File":  The  documents  delivered to the  Indenture  Trustee
pursuant  to  Section  3.01(c)(i)  of the Loan Sale  Agreement  pertaining  to a
particular Home Equity Loan and any additional documents required to be added to
the Mortgage File pursuant to the Loan Sale Agreement.

         "Mortgage Note": The note or other evidence of indebtedness  evidencing
the indebtedness of a Mortgagor under a Home Equity Loan.

         "Mortgage   Portfolio   Performance   Test":  The  Mortgage   Portfolio
Performance Test is satisfied for any date of  determination  thereof if (x) the
60+  Delinquency  Percentage  (Rolling Three Month) for both Groups is less than
10.50%,  (y) the O/C Loss Test for both Groups is  satisfied  and (z) the Annual
Loss Percentage  (Rolling Twelve Month) for the twelve month period  immediately
preceding the date of determination  thereof for both Groups is not greater than
or equal to 1.25%.

         "Mortgaged  Property":  The underlying  property securing a Home Equity
Loan.



                                       19
<PAGE>

         "Mortgagor": The obligor on a Mortgage Note.

         "Net  Liquidation  Proceeds":  As to any Liquidated  Loan,  Liquidation
Proceeds net of expenses incurred by the Master Servicer (including unreimbursed
Servicing  Advances in connection  with the  liquidation  of any defaulted  Home
Equity Loan and unreimbursed  Delinquency  Advances relating to such Home Equity
Loan). In no event shall Net Liquidation Proceeds with respect to any Liquidated
Loan be less than zero.

         "Net Worth":  For any fiscal quarter,  the sum of the Master Servicer's
assets  reflected  on a  balance  sheet  for such  fiscal  quarter  prepared  in
accordance with GAAP consistently applied minus the sum of the Master Servicer's
liabilities  required  to be shown as such on a balance  sheet  for such  fiscal
quarter prepared in accordance with GAAP consistently applied.

         "Nonrecoverable  Advance":  Any  Servicing  Advance or Monthly  Advance
that,  in the Master  Servicer's  reasonable  judgment,  would not be ultimately
recoverable by the Master Servicer from late collections,  Insurance Proceeds or
Liquidation Proceeds on the related Home Equity Loan or otherwise,  as evidenced
by an Officer's  Certificate  delivered  to the Note  Insurer and the  Indenture
Trustee  no  later  than  the  Business  Day  following  the  Master  Servicer's
determination thereof.

         "Note  Account":  With respect to each Class of Notes,  the  segregated
trust account  established and maintained in accordance with Section 8.02 of the
Indenture and entitled "The Chase Manhattan Bank, as Indenture Trustee for First
Greensboro Home Equity Loan Backed Notes, Series 1998-1, Class A-1 Note Account"
or "The Chase  Manhattan  Bank, as Indenture  Trustee for First  Greensboro Home
Equity Loan Backed Notes,  Series  1998-1,  Class A-2 Note Account" on behalf of
the Noteholders and the Note Insurer.

         "Note  Balance":  With respect to each Class of Notes will equal, as of
any Payment Date, the related  Original Note Balance less all Monthly  Principal
and Excess Cash paid to the Noteholders of such Class on previous  Payment Dates
in reduction of the related  Note  Balance  (exclusive,  for the sole purpose of
effecting the Note Insurer's  subrogation  rights,  of payments made by the Note
Insurer in respect of any  Overcollateralization  Deficit for the related  Group
under the Insurance Policy,  except to the extent reimbursed to the Note Insurer
pursuant to the Indenture).

         "Note Insurance  Policy":  The Financial Guaranty Insurance Policy (No.
50702-N), dated June 26, 1998, including any endorsements thereto, issued by the
Note  Insurer  for the  benefit of the  Noteholders,  pursuant to which the Note
Insurer guarantees payment of Insured Payments.

         "Note Insurer":  Financial  Security  Assurance Inc., a stock insurance
company  organized  and created  under the laws of the State of New York and any
successor thereto, as issuer of the Note Insurance Policy.

         "Note Insurer  Default":  The existence and  continuance  of any of the
following:

                                       20
<PAGE>

         (a) the Note Insurer  fails to make a payment  required  under the Note
Insurance Policy in accordance with its terms; or

         (b) the Note Insurer  shall have (i) filed a petition or commenced  any
case  or  proceeding  under  any  provision  or  chapter  of the  United  States
Bankruptcy  Code, the New York State  Insurance Law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation, or
reorganization,  (ii) made a general assignment for the benefit of its creditors
or (iii) had an order for relief  entered  against  it under the  United  States
Bankruptcy  Code, the New York State  Insurance law or any other similar federal
or state law relating to insolvency, bankruptcy, rehabilitation, liquidation, or
reorganization that is final and nonappealable; or

         (c) a court  of  competent  jurisdiction,  the New York  Department  of
Insurance or any other competent regulatory authority shall have entered a final
and nonappealable order, judgment or decree (i) appointing a custodian, trustee,
agent,  or receiver for the Note  Insurer or for all or any material  portion of
its  property  or (ii)  authorizing  the taking of  possession  by a  custodian,
trustee,  agent, or receiver of the Note Insurer of all or any material  portion
of its property.

         "Note  Insurer  Parties":  The Note Insurer or its  respective  agents,
representatives, directors, officers or employees.

         "Note  Interest":  As to a Class of Notes  and any  Payment  Date,  the
amount of interest  payable to Holders of such Notes on such Payment Date, which
amount shall be equal to interest at 1/12th of the related Note Interest Rate on
the related Note Balance as of the  preceding  Payment Date (after giving effect
to the payment,  if any, in  reduction  of principal  made on such Notes on such
preceding  Payment  Date).  All  calculations  of  interest on the Notes will be
computed on the basis of twelve thirty-day months and a year of 360 days.

         "Note  Interest  Rate":  For the Class A-1 Notes,  with respect to each
Interest Period prior to the Initial  Redemption Date, 6.53% per annum, and with
respect to each Interest Period thereafter, a rate equal to 7.03% per annum. For
the Class A-2 Notes,  with respect to each Interest  Period prior to the Initial
Redemption  Date,  6.55% per annum,  and with  respect to each  Interest  Period
thereafter, a rate equal to 7.05% per annum.

         "Note Register":  The register  maintained  pursuant to Section 2.06 of
the Indenture.

         "Note Registrar": As defined in Section 2.06 of the Indenture.

         "Noteholder" or "Holder": The Person in whose name a Note is registered
in the Note Register,  except that,  solely for the purpose of taking any action
under  Section 5.02 of the  Indenture or giving of any consent  pursuant to this
Indenture,  any Note  registered  in the name of the Issuer,  the  Sponsor,  the
Master Servicer or the Depositor or any Persons  actually known by a Responsible
Officer of the Indenture Trustee to be an Affiliate of the Issuer,  the Sponsor,
the Master  Servicer or the Depositor  shall be deemed not to be Outstanding and
the  percentage  interest  evidenced  thereby shall not be taken into account in
determining whether Holders of the requisite  percentage  interests necessary to
take any such action or effect any such consent  have


                                       21
<PAGE>

acted or consented  unless the Issuer,  the Sponsor,  the Master  Servicer,  the
Depositor or any such Person is an owner of record of all of the Notes.

         "Notes": The Class A-1 Notes and the Class A-2 Notes.

         "Notice of Claim": The notice required to be furnished by the Indenture
Trustee to the Note  Insurer in the event an Insured  Payment is  required to be
paid under the Note  Insurance  Policy with respect to any Payment  Date, in the
form set forth as Exhibit C of the Indenture.

         "O/C  Loss  Test":  The O/C Loss Test for any  period  set out below is
satisfied if the Cumulative Loss Percentage during such period is satisfied does
not exceed the percentage set out for such period below:

                            Monthly Remittance Dates             Cumulative
         from and including             to and including      Loss Percentage
         ------------------             ----------------      ---------------
         July 1998                      December 2000              1.30%
         January 2001                   December 2001              2.00%
         January 2002                   December 2002              2.60%
         January 2003 and thereafter                               3.10%


         "Officer's Certificate": A certificate signed by any Authorized Officer
of any  Person  delivering  such  certificate  and  delivered  to the  Indenture
Trustee.

         "Operative   Documents"  or  "Basic   Documents":   Collectively,   the
Indenture,  the Deposit Trust Agreement,  the Servicing Agreement, the Loan Sale
Agreement,  the Loan Transfer Agreement,  the Loan Contribution  Agreement,  the
Note Insurance Policy,  the Notes, the Certificates,  the Management  Agreement,
the Insurance Agreement, and the Indemnification Agreement.

         "Opinion  of  Counsel":   A  written  opinion  of  counsel   reasonably
acceptable  to the Indenture  Trustee and, in the case of opinions  delivered to
the Note Insurer,  reasonably acceptable to it. Any expense related to obtaining
an Opinion of Counsel for an action  requested  by a party shall be borne by the
party  required  to obtain  such  opinion or  seeking to effect the action  that
requires the delivery of such Opinion of Counsel, except in such instances where
such  opinion is at the  request of the  Indenture  Trustee,  in which case such
expense shall be an expense of the Master Servicer.

         "Original Capitalized Interest Deposit": $______________.

         "Original Group II Pre-Funded Amount": $27,017,605.21, approximately.

         "Original  Note  Balance":  The  principal  balance of the Notes at the
issue  date  thereof,   equal  to  $72,650,000  for  the  Class  A-1  Notes  and
$102,350,000 for the Class A-2 Notes.

         "Outstanding":  As of the date of determination,  all Notes theretofore
authenticated and delivered under the Indenture except:

                                       22
<PAGE>

         (i)  Definitive  Notes  theretofore  canceled by the Note  Registrar or
delivered to the Note Registrar for cancellation;

         (ii) Notes or portions thereof for whose payment or redemption money in
the necessary amount has been theretofore  deposited with the Indenture  Trustee
or any Paying  Agent  (other  than the  Issuer) in trust for the Holders of such
Notes; provided,  however, that if such Notes are to be redeemed, notice of such
redemption has been duly given pursuant to the Indenture or provision  therefor,
satisfactory to the Indenture Trustee, has been made;

         (iii) Notes in  exchange  for or in lieu of which other Notes have been
authenticated and delivered pursuant to this Indenture unless proof satisfactory
to the  Indenture  Trustee is  presented  that any such Notes are held by a bona
fide  purchaser  (as defined by the Uniform  Commercial  Code of the  applicable
jurisdiction); and

         (iv) Notes  alleged to have been  destroyed,  lost or stolen  that have
been paid as provided for in Section 2.07 of the Indenture;

provided,  however,  that in  determining  whether the Holders of the  requisite
percentage of the Note Balance of the Outstanding  Notes have given any request,
demand,  authorization,  direction,  notice, consent or waiver hereunder,  Notes
owned by the Issuer,  any other  obligor upon the Notes or any  Affiliate of the
Issuer, the Sponsor,  the Master Servicer or the Depositor or such other obligor
shall  be  disregarded  and  deemed  not  to be  Outstanding,  except  that,  in
determining whether the Indenture Trustee shall be protected in relying upon any
such request, demand, authorization,  direction, notice, consent or waiver, only
Notes that the Indenture  Trustee knows to be so owned shall be so  disregarded.
Notes so  owned  that  have  been  pledged  in good  faith  may be  regarded  as
Outstanding  if the pledgee  establishes  to the  satisfaction  of the Indenture
Trustee the  pledgee's  right so to act with  respect to such Notes and that the
pledgee is not the Issuer,  any other obligor upon the Notes or any Affiliate of
the Issuer,  the  Sponsor,  the Master  Servicer or the  Depositor or such other
obligor;  provided,  further,  however,  that Notes that have been paid with the
proceeds of the Note Insurance  Policy shall be deemed to be Outstanding for the
purposes of the  Indenture,  such payment to be evidenced by written notice from
the Note Insurer to the Indenture Trustee,  and the Note Insurer shall be deemed
to the Holder  thereof to the extent of any  payments  thereon  made by the Note
Insurer.

         "Overcollateralization Amount": For each Class of Notes and any Payment
Date,  as of any Payment  Date,  the amount,  if any, by which (x) the Aggregate
Principal  Balance of the Home  Equity  Loans in such Group as of the end of the
related  Remittance  Period (and,  with respect to Group II only,  any amount on
deposit  in the  Pre-Funding  Account  at such  time  disregarding  any  related
Pre-Funding  Account Earnings) exceeds (y) the Note Balance of the related Class
of Notes as of such Payment  Date after taking into account  payments of Monthly
Principal made on such Payment Date.

         "Overcollateralization  Deficiency  Amount":  For each  Class of Notes,
with  respect to any  Payment  Date,  the  excess,  if any,  of (i) the  related
Required  Overcollateralization Amount applicable to such Payment Date over (ii)
the  related  Overcollateralization  Amount  applicable  to such  Payment  Date,
(assuming the application of 100% of principal  collections


                                       23
<PAGE>

received  during such  Remittance  Period but prior to taking  into  account the
payment of any related Excess Cash Payments on such Payment Date).

         "Overcollateralization  Deficit":  With  respect to each Class of Notes
and any Payment Date, the amount, if any, by which (x) the related Note Balance,
after  taking into  account  all  payments  to be made on such  Payment  Date in
reduction thereof,  including any related Excess Cash Payments,  exceeds (y) the
sum of (i) the  Aggregate  Principal  Balance  of the Home  Equity  Loans in the
related Group as of the end of the applicable Remittance Period, (ii) any amount
on deposit in the Pre-Funding  Account at such time exclusive of any Pre-Funding
Account  Earnings,  and (iii)  the  Overcollateralization  Amount  for the other
Class.

         "Overcollateralization Reduction Amount": With respect to each Class of
Notes any  Payment  Date,  an  amount  equal to the  lesser  of (x) the  related
Principal Remittance Amount with respect to such Payment Date and (y) the amount
by which the applicable  Overcollateralization  Amount would exceed the Required
Overcollateralization  Amount (as specified in the Indenture) assuming that 100%
of the related  Principal  Remittance  Amount were to be applied as a payment of
principal on the Notes.

         "Owner  Trustee":   Wilmington   Trust  Company,   a  Delaware  banking
corporation acting on behalf of the Issuer, not in its individual capacity,  but
solely as owner  trustee  under the Trust  Agreement,  and any  successor  owner
trustee thereunder.

         "Owner Trustee Fee": The amounts due to the Owner Trustee under Article
VII of the Trust Agreement.

         "Paying  Agent":   The  Indenture   Trustee  or  any  other  depository
institution  or trust  company  that is  authorized  by the Issuer  pursuant  to
Section 3.03 of the Indenture to pay the principal of, or interest on, any Notes
on behalf of the Issuer,  which agent, if not the Indenture Trustee,  shall have
signed  an  instrument  agreeing  to be  bound  by the  terms  of the  Indenture
applicable to the Paying Agent.

         "Payment Date": The 25th day of each month or, if any such day is not a
Business Day, the Business Day  immediately  following such 25th day,  beginning
July 27, 1998.

         "Payment Date Statement":  The statement  prepared  pursuant to Section
2.08(d) of the Indenture with respect to collection on or in respect of the Home
Equity Loans in each Home Equity Loan Group and other assets of the Trust Estate
and payments on or in respect of each Class of Notes, based upon the information
contained in the Master  Servicer  Remittance  Report  prepared  pursuant to the
Servicing Agreement and setting forth the following  information with respect to
each  Payment  Date and each Home  Equity  Loan  Group (to the extent the Master
Servicer  has made such  information  (other than the  information  described in
clause  (ii),  (iii),  (iv),  (v) and (xiv) below)  available  to the  Indenture
Trustee):

         (i) the amount of such payment to Noteholders  allocable to (x) Monthly
Principal  (separately  setting  forth  Prepayments)  and  (y) any  Excess  Cash
Payment;

         (ii) the amount of such payment to Noteholders of each Class  allocable
to Note Interest;



                                       24
<PAGE>

         (iii) the Note  Balance  for each  Class,  after  giving  effect to the
payment of Monthly  Principal and any Excess Cash Payment  applied to reduce the
Note Balance on such Payment Date;

         (iv) the amount of any Insured Payments for such Payment Date;

         (v) the  Overcollateralization  Amount,  the then  applicable  Required
Overcollateralization Amount and the Overcollateralization Deficit, if any, with
respect to such Payment Date;

         (vi) the Aggregate  Principal  Balance of the Home Equity Loans in each
Group as of the end of the related Remittance Period;

         (vii) the number and aggregate  principal balances of Home Equity Loans
in each Group (a) 30-59 days Delinquent, (b) 60-89 days Delinquent and (c) 90 or
more days  Delinquent,  as of the close of business on the last  Business Day of
the calendar month  immediately  preceding the Payment Date, (d) the numbers and
aggregate  Principal  Balances of all Home Equity Loans in each Group as of such
Payment  Date,  after giving  effect to any payment of principal on such Payment
Date,  as of the  close of  business  on the last day of the  Remittance  Period
immediately  preceding the Payment Date and (e) the percentage  that each of the
amounts represented by clauses (a), (b) and (c) represent as a percentage of the
respective amounts in clause (d);

         (viii) the status and the number and dollar  amounts of all Home Equity
Loans in each Group in  foreclosure  proceedings  as of the close of business on
the last Business Day of the calendar month  immediately  preceding such Payment
Date,  separately stating, for this purpose, all Home Equity Loans in each Group
with respect to which foreclosure  proceedings were commenced in the immediately
preceding calendar month;

         (ix) the number of Mortgagors in each Group and the Principal  Balances
of the related Mortgages  involved in bankruptcy  proceedings as of the close of
business on the last Business Day of the calendar  month  immediately  preceding
such Payment Date;

         (x) the cumulative  Realized Losses for each Group incurred on the Home
Equity Loans in each Group from the Closing Date to and including the Remittance
Period immediately preceding the Payment Date;

         (xi) the amount of Net Liquidation Proceeds realized on the Home Equity
Loans in each Group  during the  Remittance  Period  immediately  preceding  the
Payment Date;

         (xii) the Annual Loss Percentage (Rolling Twelve Month) with respect to
such Payment Date;

         (xiii) the 60+  Delinquency  Percentage  (Rolling Three Month) for each
Group with respect to such Payment Date;

         (xiv) the aggregate amount of the related Monthly Servicing Fee paid to
or retained by the Master Servicer for the related Remittance Period;


                                       25
<PAGE>

         (xv) the aggregate  Principal Balance of the three largest  outstanding
Home  Equity  Loans in each Group  subject to the  Indenture  as of the  related
Determination Date;

         (xvi) the total of any Substitution Amounts and any Loan Purchase Price
amounts included in such distribution;

         (xvii) the  weighted  average  Coupon Rate of the Home Equity  Loans in
each Group;

         (xviii) the amount of any Carry-Forward Amounts;

         (xix) during the Funding  Period,  the Loan  Balance of the  Subsequent
Home Equity Loans added to the Trust during the related Remittance Period;

         (xx) during the Funding Period,  the remaining  Pre-Funded Amount as of
the last day of the Remittance Period; and

         (xxi)  such  other  information  as the Note  Insurer  or any Owner may
reasonably request with respect to Delinquent Home Equity Loans.

         In the case of  information  furnished  pursuant to subclauses  (i) and
(ii) above,  the amounts  shall be expressed as a dollar  amount per  Individual
Note.

         "Percentage Interest": With respect to a Note, the undivided percentage
interest  (carried to eight  places  rounded  down)  obtained  by  dividing  the
original  principal  balance  of such  Note by the  Original  Note  Balance  and
multiplying the result by 100.

         "Person":  Any  individual,  corporation,  partnership,  joint venture,
association,    joint-stock   company,   trust,   limited   liability   company,
unincorporated organization or government or any agency or political subdivision
thereof.

         "Predecessor  Notes":  With  respect  to  any  particular  Note,  every
previous Note  evidencing all or a portion of the same debt as that evidenced by
such  particular  Note;  and,  for the  purpose  of this  definition,  any  Note
authenticated  and  delivered  under  Section 2.07 of the Indenture in lieu of a
lost,  destroyed or stolen Note shall be deemed to evidence the same debt as the
lost, destroyed or stolen Note.

         "Preference Amount": Any amounts previously distributed to a Noteholder
which are recovered  from such Holders as a voidable  preference by a trustee in
bankruptcy  pursuant to the United States  Bankruptcy  Code in accordance with a
final,  nonappealable  order of a court having competent  jurisdiction and which
have not  theretofore  been repaid to such  Holders and for which there has been
full compliance with the provisions of Section 12.02 of the Indenture.

         "Pre-Funded Amount": With respect to any Determination Date, the amount
remaining on deposit in the Pre-Funding Account.

         "Pre-Funding   Account":   The  Pre-Funding   Account   established  in
accordance  with Section 8.05 of the Indenture  and  maintained by the Indenture
Trustee.



                                       26
<PAGE>

         "Pre-Funding  Account  Earnings":  With  respect to each  Payment  Date
during the Funding  Period,  the actual  investment  earnings  earned during the
previous  calendar  month on the  Pre-Funding  Account  during  such  period  as
calculated by the Indenture Trustee pursuant to Section 8.05 of the Indenture.

         "Pre-Funding  Payment  Date":  Each Payment Date  occurring  during the
Funding  Period and the Payment Date  occurring in the month (i)  following  the
month in which such  Funding  Period  ends if such period ends after the Payment
Date in a month or (ii) in which such Funding  Period ends,  if such period ends
prior to the Payment Date in a month.

         "Premium  Amount":  The amount  payable  monthly to the Note Insurer on
each Payment Date in accordance with the Insurance Agreement.

         "Prepayment":  Any payment of  principal of a Home Equity Loan which is
received  by the Master  Servicer in advance of the  scheduled  due date for the
payment of such principal and which is not  accompanied by an amount of interest
representing  the full amount of  scheduled  interest due on any Due Date in any
month or months subsequent to the month of prepayment, Substitution Amounts, the
portion of the purchase price of any Home Equity Loan required to be repurchased
or substituted  by the Sponsor  pursuant to the Loan Sale Agreement or purchased
by  the  Master  Servicer  pursuant  to  2.10(b)  of  the  Servicing   Agreement
representing  principal and the proceeds of any Insurance Policy which are to be
applied as a payment of  principal  on the  related  Home  Equity  Loan shall be
deemed to be Prepayments.

         "Prepayment Interest  Shortfall":  As to any Payment Dates, Home Equity
Loan and Prepayment in full, the amount,  if any, by which one month's  interest
at the  related  Coupon Rate on such  Prepayment  exceeds the amount of interest
paid in connection with such Prepayment.

         "Preservation  Expenses":  Expenditures  made by the Master Servicer in
connection with a foreclosed Home Equity Loan prior to the liquidation  thereof,
including,  without  limitation,  expenditures  for real estate  property taxes,
hazard insurance premiums, property restoration or preservation.

         "Principal and Interest Account": The principal and interest account(s)
the Master  Servicer  has  created or caused to be created  pursuant  to Section
2.08(a) of the Servicing Agreement.

         "Principal  Balance":  With  respect to each Home Equity Loan and as of
any date of determination,  the actual outstanding  principal balance thereof on
the  related  Cut-Off  Date  excluding  payments of  principal  due prior to the
Cut-Off Date or  Subsequent  Cut-Off  Date,  as the case may be,  whether or not
received, less any principal payments relating to such Home Equity Loan included
in previous Monthly Remittance Amounts,  provided,  however,  that the Principal
Balance for any Home Equity Loan that has become a Liquidated Loan shall be zero
as of the first day of the Remittance  Period following the Remittance Period in
which  such  Home  Equity  Loan  becomes  a  Liquidated  Loan,  and at all times
thereafter.

         "Principal  Remittance  Amount":  As of any Monthly Remittance Date and
with respect to each Group of Home Equity Loans, the sum,  without  duplication,
of (i) the principal


                                       27
<PAGE>

actually  collected  by the Master  Servicer  with  respect to Home Equity Loans
during the related  Remittance  Period,  (ii) the Principal Balance of each such
Home Equity Loan that was purchased  from the Issuer during the related  Monthly
Remittance  Period, to the extent such Principal Balance was actually  deposited
in the Principal and Interest Account,  (iii) any Substitution  Amounts relating
to  principal   delivered  by  the  Sponsor  or  Seller  in  connection  with  a
substitution of a Home Equity Loan, to the extent such Substitution Amounts were
actually  deposited in the  Principal  and Interest  Account  during the related
Monthly  Remittance  Period,  (iv) the principal  portion of all Net Liquidation
Proceeds  actually  collected by the Master  Servicer  with respect to such Home
Equity  Loans  during the  related  Remittance  Period  (to the extent  such Net
Liquidation  Proceeds  related to  principal)  and (v) with  respect to Group II
only, on the first Payment Date  following  the end of the Funding  Period,  all
amounts remaining in the Pre-Funding  Account to the extent not used to purchase
Subsequent Home Equity Loans during such Funding Period.

         "Proceeding":  Any suit in equity,  action at law or other  judicial or
administrative proceeding.

         "Prospectus":  The  registration  statement  dated  June 9,  1998,  the
Preliminary Prospectus Supplement and the Prospectus Supplement.

         "Prospectus  Supplement":  That  prospectus  supplement  dated June 22,
1998.

         "Qualified   Replacement   Home  Equity  Loan":   A  Home  Equity  Loan
substituted  for another  pursuant to Section  6.01(a) and 3.02 of the Loan Sale
Agreement,  which (i) has a Coupon Rate at least equal to the Coupon Rate of the
Home  Equity  Loan being  replaced;  (ii) is of the same  property  type or is a
single family dwelling and the same occupancy  status or is a primary  residence
as the Home  Equity  Loan  being  replaced,  (iii)  shall  mature no later  than
_________ (iv) has a Loan-to-Value  Ratio as of the Replacement  Cut-Off Date no
higher than the  Loan-to-Value  Ratio of the  replaced  Home Equity Loan at such
time,  (v)  shall  be of  the  same  or  higher  credit  quality  classification
(determined in accordance with the Sponsor's credit underwriting  guidelines set
forth in the Sponsor's  underwriting  manual) as the Home Equity Loan which such
Qualified  Replacement  Home Equity Loan  replaces,  (vi) shall be a Home Equity
Loan if the Home Equity Loan which such Qualified  Replacement  Home Equity Loan
replaces was a First Home Equity Loan,  (vii) has a Principal  Balance as of the
related  Replacement Cut-Off Date equal to or less than the Principal Balance of
the replaced Home Equity Loan as of such Replacement  Cut-Off Date, (viii) shall
not  provide for a  "balloon"  payment if the  related  Home Equity Loan did not
provide for a "balloon"  payment (and if such related Home Equity Loan  provided
for a "balloon" payment,  such Qualified Replacement Home Equity Loan shall have
an original maturity of not less than the original maturity of such related Home
Equity Loan). In the event that one or more home equity loans are proposed to be
substituted  for one or more Home Equity  Loans,  the Note Insurer may allow the
foregoing  tests to be met on a weighted  average basis or other aggregate basis
acceptable to the Note Insurer,  as evidenced by a written approval delivered to
the  Indenture  Trustee by the Note  Insurer,  except that the  requirements  of
clauses (i) and (iv) of the  Indenture  must be satisfied  as to each  Qualified
Replacement Home Equity Loan.



                                       28
<PAGE>

         "Rating  Agencies":  Standard & Poor's  and  Moody's  (each,  a "Rating
Agency").  If either  such  agency  or a  successor  is no longer in  existence,
"Rating Agency" shall be such nationally  recognized  statistical  credit rating
agency, or other comparable Person, designated by the Master Servicer, notice of
which designation shall be given to the Indenture Trustee.

         "Realized  Loss":  As to any Liquidated Loan (or, in the case of a Cram
Down Loss a Home Equity  Loan that is not a  Liquidated  Loan),  the amount (not
less  than  zero),  if any,  by which (A) the sum of (x) the  Principal  Balance
thereof as of the date of  liquidation,  (y) the  amount of  accrued  but unpaid
interest thereon (to the extent that there are no outstanding  advances for such
interest by the Master  Servicer)  and (z) the amount of any Cram Down Loss with
respect  thereto  is in  excess  of (B) the Net  Liquidation  Proceeds  realized
thereon applied in reduction of such Principal Balance.

         "Record Date":  With respect to any Payment Date, the date on which the
Persons entitled to receive any payment of principal of or interest on any Notes
(or notice of a payment in full of  principal)  due and payable on such  Payment
Date are  determined;  such date shall be the last Business Day  preceding  such
Payment Date or, with respect to Definitive  Notes, the last Business Day of the
month  preceding  the month of such  Payment  Date.  With  respect  to a vote of
Noteholders  required or allowed under the  Indenture,  the Record Date shall be
the later of (i) 30 days prior to the first solicitation of consents or (ii) the
date of the most recent list of Noteholders  furnished to the Indenture  Trustee
pursuant to Section 7.01(a) of the Indenture prior to such solicitation.

         "Redemption  Date":  The Payment  Date,  if any, on which the Notes are
redeemed pursuant to Article X of the Indenture.

         "Redemption Price": With respect to any Note to be redeemed in whole or
in part,  an amount  equal to 100% of the Current Note Balance of the Note to be
so redeemed,  together  with  accrued and unpaid  interest on such amount at the
Note Interest Rate.

         "Registration  Statement":  The  Registration  Statement  filed  by the
Depositor  with the  Securities  and Exchange  Commission  (Registration  Number
333-44409),  including  all  amendments  thereto and  including  the  Prospectus
relating to the Class A-1 and Class A-2 Notes.

         "Reimbursement  Amount":  As of any Payment Date, the sum of (x)(i) all
Insured  Payments  previously paid to the Indenture  Trustee by the Note Insurer
and not previously repaid to the Note Insurer pursuant to Section 8.02(c) of the
Indenture plus (ii) interest accrued on each such Insured Payment not previously
repaid calculated  pursuant to the terms of the Insurance  Agreement and (y) any
amounts then due and owing to the Note  Insurer  under the  Insurance  Agreement
(including,  without  limitation,  any unpaid  Premium  Amount  relating to such
Payment  Date).  The Note  Insurer  shall  notify  the  Indenture  Trustee,  the
Depositor, the Sponsor and the Seller of the amount of any Reimbursement Amount.

         "Relief Act Shortfalls":  With respect to any Payment Date and any Home
Equity Loan as to which ended calendar  month as a result of the  application of
the  Soldiers'  and Sailors'  Civil Relief Act of 1940,  the amount,  if any, by
which (i) interest  collectible  on such Home


                                       29
<PAGE>

Equity  Loan for the most  recently  ended  calendar  month  is less  than  (ii)
interest accrued thereon for such month pursuant to the Note.

         "Remittance  Period":  As to each Class of Notes and any Payment  Date,
the calendar  month  immediately  preceding the month in which such Payment Date
occurs.

         "REO Property": A Mortgaged Property acquired by the Master Servicer on
behalf of the Trust  through  foreclosure  or  deed-in-lieu  of  foreclosure  in
connection with a defaulted Home Equity Loan.

         "Replacement  Cut-Off Date":  With respect to any Home Equity Loan, the
first day of the  calendar  month in which such Home  Equity Loan is conveyed to
the Issuer.

         "Required  Overcollateralization Amount": With respect to each Class of
Notes and a Payment  Date (x) prior to the  Stepdown  Date,  the amount which is
equal to the  Initial  Required  Overcollateralization  Amount and (y) after the
Stepdown Date (i) if the Stepdown  Requirement  is satisfied,  the lesser of (A)
the   greater   of  (i)  an  amount   equal  to  the   Stepped   Down   Required
Overcollateralization Amount for such Payment Date and (ii) 0.50% of the Maximum
Collateral  Amount or (B) the Initial Required  Overcollateralization  Amount or
(ii) if the Stepdown Requirement is not satisfied,  the amount which is equal to
the Initial Required Overcollateralization Amount; provided, however, that if on
any Payment Date the Mortgage Portfolio Performance Test is not satisfied,  then
the  Required  Overcollateralization  Amount  for each  Class  of Notes  will be
unlimited during the period that such Mortgage Portfolio Performance Test is not
satisfied;  provided,  further, however, that on the Payment Date in July, 1998,
the Note Insurer may in a written notice provided to the Indenture Trustee,  the
Transferor,  the Depositor and the Noteholders increase the amounts provided for
in this  definition  to maintain the rating  assigned to the Notes by the Rating
Agencies  without  regard to the Note  Insurance  Policy as of the Closing Date;
provided, further, that the Required Overcollateralization Amount may be amended
by the Note  Insurer  and the  Servicer  without  the  consent of the  Indenture
Trustee or any Noteholder.

         "Required Payment Amount":  With respect to each Class of Notes and any
Payment  Date,  the Note  Interest  for such Payment Date plus the amount of any
related Overcollateralization Deficit for such Payment Date.

         "Reserve  Account":  That  certain  agreement  established  pursuant to
Section ___ of the Indenture for the benefit of the Note Insurer.

         "Reserve Account  Requirement":  On any Payment Date, an amount,  which
shall  not be less  than  zero,  equal to the  excess  of (x) the sum of (i) the
Required  Overcollateralization  Amount  for each  Class and (ii) the sum of the
Overcollateralization  Deficit,  if any,  (without regard to clause (iii) in the
definition of "Overcollateralization  Deficit") for each Class of Notes over (y)
the  Overcollateralization  Amount for each Class of Notes,  provided,  that the
Required Overcollateralization Amount may be amended by the Note Insurer and the
Servicer without the consent of Indenture Trustee or any Noteholder.

         "Responsible Officer": When used with respect to the Indenture Trustee,
the  Chairman  or Vice  Chairman  of the Board of  Directors  or  Trustees,  the
Chairman or Vice


                                       30
<PAGE>

Chairman of the  Executive  or Standing  Committee  of the Board of Directors or
Trustees,  the President,  the Chairman of the Committee on Trust  Matters,  any
Vice  President,  the Secretary,  any Assistant  Secretary,  the Treasurer,  any
Assistant  Treasurer,  the Cashier,  any Assistant Cashier, any Trust Officer or
Assistant  Trust Officer,  the  Controller  and any Assistant  Controller or any
other officer of the Indenture Trustee customarily  performing functions similar
to those  performed by any of the above  designated  officers and having  direct
responsibility for the administration of the Indenture.

         "Sale": The meaning specified in Section 5.17 of the Indenture.

         "Schedule of Home Equity  Loans":  The  schedules of Home Equity Loans,
with respect to the Initial  Home Equity Loans  listing each Initial Home Equity
Loan to be conveyed by the Depositor to the Trust on the Closing Date, and, with
respect to Subsequent  Home Equity Loans,  listing each  Subsequent  Home Equity
Loans  conveyed to the Trust as of each  Subsequent  Transfer  Date. The initial
schedule of Home Equity  Loans as of the Cut-Off  Dates  therefor is attached to
the  Servicing  Agreement as Schedule 1. The Schedule of Home Equity Loans shall
be amended  from time to time by the Master  Servicer to reflect the addition of
Home  Equity  Loans to, and the removal of Home  Equity  Loans  from,  the Trust
Estate  pursuant to the  Indenture.  Such  Schedules  of Home Equity Loans shall
identify each Home Equity Loan by the Master Servicer's loan number,  borrower's
name and address  (including  the state and zip code) of the Mortgaged  Property
and shall set forth as to each Home  Equity Loan the lien  status  thereof,  the
Loan-to-Value Ratio and the Principal Balance as of the Cut-Off Date, the Coupon
Rate thereof,  the original  Principal  Balance thereof,  the current  scheduled
monthly  payment of principal  and interest and the maturity date of the related
Mortgage   Note,   occupancy   status,   Appraised   Value   and  the   original
term-to-maturity  thereof and  whether or not such Home  Equity Loan  (including
related  Mortgage  Note) has been  modified.  The  Schedule of Home Equity Loans
shall break out the Home Equity Loans according to Home Equity Loan Group.

         "Second  Mortgage Loan": A Home Equity Loan which  constitutes a second
priority mortgage lien with respect to the related Mortgaged Property.

         "Securities Act': The Securities Act of 1933, as amended.

         "Seller": First Greensboro Capital Corporation, a Tennessee corporation
and Seller pursuant to the Loan Sale Agreement.

         "Seller  Lien":  With  respect to any Second  Mortgage  Loan,  the home
equity loan relating to the corresponding Property having a first priority lien.

         "Servicing Advance": All "out-of-pocket" costs and expenses incurred in
the performance of its servicing obligations, including, but not limited to, (i)
Preservation Expenses, (ii) the cost of any enforcement or judicial proceedings,
including foreclosures,  (iii) the cost of the management and liquidation of REO
Property (including broker's fees) and (iv) advances required by Section 2.13(a)
of the  Servicing  Agreement,  except  to  the  extent  that  such  amounts  are
determined by the Master Servicer in its reasonable  business judgment not to be
recoverable.

         "Servicing  Agreement":  The servicing  agreement,  dated as of June 1,
1998, among the Issuer, the Master Servicer,  the Master Backup Servicer and the
Indenture Trustee, as


                                       31
<PAGE>


indenture trustee,  providing, among other things, for the servicing of the Home
Equity Loans, as such agreement may be amended or supplemented from time to time
as  permitted  hereby and thereby.  Such term shall also  include any  servicing
agreement entered into with a successor Master Servicer.

         "Servicing  Fee": With respect to each Group, an amount retained by the
Master Servicer as compensation for servicing and administration duties relating
to each Home Equity Loan in the related  Group  pursuant to Section  2.15 of the
Servicing  Agreement and equal to one month's interest at 0.50% per annum of the
then outstanding  principal balance of such Home Equity Loan as of the first day
of each  Remittance  Period (or which respect to an REO Property,  on an assumed
unpaid  principal  balance as of the date the  applicable  Home  Equity Loan was
foreclosed on) payable on a monthly basis,  calculated on the basis of a 360 day
year of 30-day months; provided, however, that if a successor Master Servicer is
appointed pursuant to Section 4.01 of the Servicing Agreement, the Servicing Fee
shall be the  amount as agreed  upon by the  Indenture  Trustee,  the  successor
Master Servicer and the Note Insurer, such amount not to exceed 0.50% per annum.

         "Servicing Officer": Any officer of the Master Servicer involved in, or
responsible for, the administration and servicing of the Home Equity Loans whose
name and specimen signature appear on a list of servicing officers annexed to an
Officer's Certificate furnished to the Indenture Trustee by the Master Servicer,
as such list may from time to time be amended.

         "60-Day  Delinquent Loan": With respect to any Determination  Date, all
REO Properties and each Home Equity Loan, with respect to which any portion of a
Monthly  Payment  is, as of the last day of the  prior  Remittance  Period,  two
months  (calculated  from Due Date with  respect to such Home Equity Loan to Due
Date) or more past due (without giving effect to any grace period).

         "60+ Delinquency Percentage (Rolling Three Month)": With respect to any
Determination  Date and either Group, the average of the percentage  equivalents
of the  fractions  determined  for  each  of  the  three  immediately  preceding
Remittance  Periods  the  numerator  of each of which is equal to the  aggregate
Principal  Balance of 60-Day  Delinquent  Loans with respect to such Group as of
the end of such Remittance  Period and the denominator of which is the Principal
Balance  of all of the Home  Equity  Loans  in such  Group as of the end of such
Remittance Period.

         "Sponsor":  First  Greensboro  Home  Equity,  Inc.,  a  North  Carolina
corporation.

         "Standard & Poor's" or "S&P":  Standard & Poor's  Ratings  Services,  a
Division of The McGraw-Hill Companies, Inc., and its successors in interest.

         "Stated  Maturity  Date":  With  respect to the Class A-1 Notes and the
Class A-2 Notes, the Payment Date in December 2029.

         "Stepdown Date": The Payment Date occurring in December, 2000.

                                       32
<PAGE>

         "Stepdown  Requirement":  The Stepdown  Requirement is satisfied on any
date of determination thereof if, as of such date of determination,  (x) the 60+
Delinquency  Percentage (Rolling Three Month) for both Groups is less than 9.0%,
(y) the  Cumulative  Loss Test for both Groups is  satisfied  and (z) the Annual
Loss Percentage  (Rolling Twelve Month) for the twelve month period  immediately
preceding the date of determination  thereof for both Groups is not greater than
or equal to 0.75%.

         "Stepped  Down  Required   Overcollateralization  Amount"  means,  with
respect to any Payment Date after the Stepdown  Date,  the Stepped Down Required
Overcollateralization  Amount Percentage  multiplied by the aggregate  Principal
Balance of the Home Equity  Loans in the  applicable  Group as of the end of the
immediately preceding Remittance Period.

         "Stepped Down Required  Overcollateralization  Percentage"  means, with
respect to any Payment Date and each Class of Notes after the  Stepdown  Date, a
percentage equal to (i) the percentage  equivalent of a fraction,  the numerator
of  which  is  4.75%  of  the  applicable  Maximum  Collateral  Amount  and  the
denominator of which is the aggregate Principal Balance of the Home Equity Loans
in the applicable  Group as of the end of the immediately  preceding  Remittance
Period,  minus (ii) the  percentage  equivalent of a fraction,  the numerator of
which is the product of (A) the  percentage  calculated  under  clause (i) above
minus 9.50%  multiplied by (B) the number of  consecutive  Payment Dates through
and   including   the  Payment  Date  for  which  the  Stepped   Down   Required
Overcollateralization  Amount is being calculated,  up to a maximum of six, from
and including the Payment Date immediately  following the Stepdown Date, and the
denominator of which is six.

         "Sub-Servicer":  Any Person with whom the Master  Servicer  has entered
into a Sub-Servicing  Agreement and who satisfies any  requirements set forth in
Section 2.03 of the  Servicing  Agreement in respect of the  qualification  of a
Sub-Servicer.

         "Sub-Servicing  Agreement":  The  written  contract  between the Master
Servicer and any  Sub-Servicer  relating to servicing and/or  administration  of
certain  Home  Equity  Loans  as  permitted  by  Section  2.03 of the  Servicing
Agreement.

         "Subsequent  Cut-Off  Date":  The  beginning  of  business  on the date
specified in a Subsequent  Transfer  Agreement with respect to those  Subsequent
Home Equity Loans which are  transferred  and assigned to the Issuer pursuant to
the related Subsequent Transfer Agreement.

         "Subsequent  Home  Equity  Loans":  The Home  Equity  Loans sold to the
Issuer  pursuant  to Section  3.03 of the Loan Sale  Agreement,  which  shall be
listed on the  Schedule of Home Equity Loans  attached to a Subsequent  Transfer
Agreement. 

         "Subsequent  Transfer  Agreement":  Each Subsequent  Transfer Agreement
dated as of a Subsequent  Transfer Date  executed by the  Indenture  Trustee the
Depositor and the Seller substantially in the form of Exhibit E to the Loan Sale
Agreement,  by which  Subsequent  Home Equity Loans are sold and assigned to the
Issuer.

         "Subsequent  Transfer  Date":  The date  specified  in each  Subsequent
Transfer Agreement.



                                       33
<PAGE>

         "Substitution Amount": As defined in the Loan Sale Agreement.

         "Transferor": First Owner's Trust, Inc., a Tennessee corporation.

         "Trust Estate":  All money,  instruments and other property  subject or
intended  to be  subject  to the lien of the  Indenture  for the  benefit of the
Noteholders and the Note Insurer as of any particular time  (including,  without
limitation,  all  property  and  interests  Granted  to the  Indenture  Trustee,
including all proceeds thereof).

         "Trust  Indenture Act" or "TIA":  The Trust Indenture Act of 1939 as it
may be amended from time to time.

         "Trust  Paying  Agent":  The entity  appointed  to act as paying  agent
pursuant to the Trust  Agreement with respect to amounts on deposit from time to
time in the  Certificate  Distribution  Account  and  distributions  thereof  to
Certificateholders. The initial Trust Paying Agent is The Chase Manhattan Bank.

         "UCC":  The  Uniform  Commercial  Code as in effect in the State of New
York.

         "Underwriter":  First Union Capital  Markets Corp. (a division of Wheat
First Securities, Inc.).

         "Underwriting Agreement":  The underwriting agreement, dated as of June
22, 1998, among the Depositor and the Underwriter.

         "U.S. Bankruptcy Code" shall mean the United States Bankruptcy Code, 11
U.S.C. Sections 101, et seq., as amended or supplemented from time to time.

         "Vice  President":  Any vice president,  whether or not designated by a
number or a word or words added before or after the title "vice president".

         "Voting Interest":  With respect to any provisions hereof providing for
the action, consent or approval of the Holders of all Notes evidencing specified
Voting  Interests in the Trust Estate,  the  Noteholders  will  collectively  be
entitled to 100% of the aggregate  Voting  Interests  represented  by all Notes.
Voting Interests  allocated to the Notes shall be allocated in proportion to the
Note Balance.  With respect to any  provision in any of the Operative  Documents
providing  for action,  consent or  approval  of the holders of the Notes,  each
Holder  of the  Notes  will have a Voting  Interest  in the Notes  equal to such
Holder's Percentage Interest in the Notes.



                                       34

                                  June 26, 1998


To the Parties Listed on
the Attached Annex A:

                  Re:      First Greensboro Home Equity Loan Trust 1998-1
                           Asset Backed Notes, Series 1998-1

Ladies and Gentlemen:

                  We have acted as special  tax counsel in  connection  with the
issuance and delivery of certain  notes  denominated  as First  Greensboro  Home
Equity Loan Trust 1998-1 Asset Backed Notes, Series 1998-1,  Class A-1 and Class
A-2 (the  "Notes")  pursuant to the terms of the  Indenture  (the  "Indenture"),
dated as of June 1, 1998,  between the First  Greensboro  Home Equity Loan Trust
1998-1 (the "Issuer") and The Chase  Manhattan  Bank, as indenture  trustee (the
"Indenture Trustee"). Capitalized terms used herein but not defined herein shall
have the meanings ascribed to them in the Indenture.

                  As special tax counsel,  we have examined such documents as we
have deemed  appropriate  for the purposes of  rendering  the opinions set forth
below,  including the  following:  (a) an executed copy of the Indenture and the
exhibits attached thereto and (b) certain representations and warranties made to
us by the Sponsor and certain information provided by the Underwriter.

                  In our  examination  we have  assumed the  genuineness  of all
signatures,  the authenticity of all documents submitted to us as originals, the
conformity to original  documents of all documents  submitted to us as certified
or  photostatic  copies and the  authenticity  of the  originals  of such latter
documents.

                  We have  examined  the  question  of whether the Notes will be
treated as indebtedness  for federal income tax purposes.  Our analysis is based
on the  provisions  of the Internal  Revenue Code of 1986,  as amended,  and the
Treasury Regulations  promulgated thereunder as in effect on the date hereof and
on  existing  judicial  and  administrative   interpretations   thereof.   These
authorities are subject to change and to differing interpretations,  which could
apply  retroactively.  The  opinion of special tax counsel is not binding on the
courts or the Internal Revenue Service (the "IRS").


<PAGE>

                  In general,  whether a transaction constitutes the issuance of
indebtedness  for  federal  income  tax  purposes  is a  question  of fact,  the
resolution  of which is based  primarily  upon  the  economic  substance  of the
instruments  and the  transaction  pursuant to which they are issued rather than
the form of the  transaction or the manner in which the instruments are labeled.
The IRS and the courts have set forth  various  factors to be taken into account
in  determining  whether  or  not a  transaction  constitutes  the  issuance  of
indebtedness  for federal  income tax  purposes,  which we have reviewed as they
apply to this transaction.

                  Based  on  the   foregoing,   and  such   legal  and   factual
investigations  as we have  deemed  appropriate,  while no  transaction  closely
comparable to that contemplated in the Operative  Documents has been the subject
to any Treasury regulation,  revenue ruling or judicial decision,  and therefore
the matter is subject to interpretation,  we are of the opinion that for federal
income tax purposes:

                  (1) The Notes will  properly  be treated as  indebtedness  for
         federal income tax purposes;

                  (2)  The  Trust  will  not  constitute  an  association  (or a
         publicly  traded  partnership)  taxable as a  corporation  or a taxable
         mortgage pool.

                  We express no  opinion  on any  matter not  discussed  in this
letter. This opinion is rendered as of the Closing Date, for the sole benefit of
the  addressees  hereof and it may not be relied on by any other party or quoted
without our express consent in writing.



                                                       Very truly yours,


                                                       /s/ Dewey Ballantine LLP

                                       2
<PAGE>


                                     ANNEX A


First Union Capital Markets                  Financial Security Assurance, Inc.
301 South College Street, TW-06              350 Park Avenue
Charlotte, North Carolina  28288-0610        New York, New York  10022

First Greensboro Home Equity, Inc.           The Chase Manhattan Bank
4830 Koger Blvd.                             450 W. 33rd Street
Greensboro, North Carolina  27407            15th Floor
                                             New York, New York  10001

Standard & Poor's Ratings Services           Moody's Investors Service, Inc.
25 Broadway                                  99 Church Street
New York, New York  10004                    New York, New York  10007




                                       3


                          CONSENT of INDEPENDENT ACCOUNTANTS

                                       ---------

We consent to the  incorporation  by reference in the  Prospectus  Supplement of
Home Equity  Securitization  Corp. relating to First Greensboro Home Equity Loan
Trust  1998-1  of our  report  dated  January  26,  1998,  on our  audits of the
consolidated  financial  statements  of Financial  Security  Assurance  Inc. and
Subsidiaries  as of December 31, 1997 and 1996,  and for each of the three years
in the period ended  December 31, 1997.  We also consent to the reference to our
Firm under the caption "Experts".



                                                 /s/ Coopers & Lybrand L.L.P.


                                                 COOPERS & LYBRAND L.L.P.



New York, New York
June 22, 1998


<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
FNMA Pool
Original Amount
TERMS                                                                            A                            B                  
- ---------------------------------------------------------------------------------------------------------------------
< 15 YR                                                                       172200.00                    82987.00  
15 YR                                                                        9269456.27                  2932652.70  
20 YR                                                                        6628911.00                  2819997.93  
30 YR                                                                       29474084.84                 11803525.00  
BALLOON                                                                      1618644.00                   589125.00  
- ---------------------------------------------------------------------------------------------------------------------
Total                                                                    $47,163,296.11              $18,228,287.63  

Principal Balance
TERMS                                                                            A                            B                  
- ---------------------------------------------------------------------------------------------------------------------
< 15 YR                                                                       169736.89                    81636.64  
15 YR                                                                        9232019.11                  2922640.40  
20 YR                                                                        6616029.43                  2815870.78  
30 YR                                                                       29450922.62                 11795136.11  
BALLOON                                                                      1615985.73                   588683.80  
- ---------------------------------------------------------------------------------------------------------------------
Total                                                                    $47,084,693.78              $18,203,967.73  

Counts
TERMS                                                                             A                            B                  
- ---------------------------------------------------------------------------------------------------------------------
< 15 YR                                                                            7                           4     
15 YR                                                                            210                          68     
20 YR                                                                            108                          48     
30 YR                                                                            371                         174     
BALLOON                                                                           22                           8     
- ---------------------------------------------------------------------------------------------------------------------
Total                                                                            718                         302     

Weighted Average Coupon
TERMS                                                                             A                            B                  
- ---------------------------------------------------------------------------------------------------------------------
< 15 YR                                                                         10.517                      11.544          
15 YR                                                                           10.151                      10.764          
20 YR                                                                            9.765                      10.564          
30 YR                                                                            9.700                      10.607          
BALLOON                                                                         10.305                      11.136          
</TABLE>


<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
FNMA Pool
Original Amount
TERMS                                                                  C                        D
- -------------------------------------------------------------------------------------------------------
< 15 YR                                                             44000.00                      0.00
15 YR                                                             1281943.10                 430158.00
20 YR                                                              870935.00                 176977.01
30 YR                                                             3304597.58                1116850.00
BALLOON                                                            146000.00                      0.00   Total Original Amount
- -----------------------------------------------------------------------------------------------------------------------------------
Total                                                          $5,647,475.68             $1,723,985.01               $72,763,044.43

Principal Balance
TERMS                                                                 C                         D
- -------------------------------------------------------------------------------------------------------
< 15 YR                                                             43586.47                      0.00
15 YR                                                             1279221.21                 429188.85
20 YR                                                              869544.40                 176794.97
30 YR                                                             3301669.47                1116225.92
BALLOON                                                            145824.31                      0.00   Total Current Balance
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                          $5,639,845.86             $1,722,209.74               $72,650,717.11

Counts
TERMS                                                                 C                         D
- -------------------------------------------------------------------------------------------------------
< 15 YR                                                                 2                         0
15 YR                                                                  38                        13
20 YR                                                                  19                         5
30 YR                                                                  58                        20
BALLOON                                                                 2                         0      Total Count
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                 119                        38                             1177

Weighted Average Coupon
TERMS                                                                 C                         D
- -------------------------------------------------------------------------------------------------------
< 15 YR                                                                12.101                     0.000
15 YR                                                                  11.820                    14.106
20 YR                                                                  11.971                    13.634
30 YR                                                                  12.007                    13.485
BALLOON                                                                11.845                     0.000  Pool WAC
</TABLE>


<PAGE>



<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
- ---------------------------------------------------------------------------------------------------------------------
Average WAC                                                                        9.822                      10.647 

Weighted Average Remaining Term
TERMS                                                                               A                           B                  
- ---------------------------------------------------------------------------------------------------------------------
< 15 YR                                                                           80.696                      70.415 
15 YR                                                                            169.800                     170.310 
20 YR                                                                            237.880                     238.780 
30 YR                                                                            331.190                     322.210 
BALLOON                                                                          177.250                     178.030 
- ---------------------------------------------------------------------------------------------------------------------
Average WAM                                                                      280.245                     279.128 

Weighted Average Original Term
TERMS                                                                               A                           B                  
- ---------------------------------------------------------------------------------------------------------------------
< 15 YR                                                                           82.711                      72.701 
15 YR                                                                            171.170                     171.670 
20 YR                                                                            239.380                     240.000 
30 YR                                                                            332.560                     323.440 
BALLOON                                                                          180.000                     180.000 
- ---------------------------------------------------------------------------------------------------------------------
Average Weighted Average Original Term                                           281.683                     280.406 

                                                                      Total                     Count
First Liens with Original Amount > $227,150:                                       $0.00                           0
Second liens with Original Amount > $113,575:                                      $0.00                           0
Second liens with Combined Original Amount > $227,150:                             $0.00                           0
                                                                      Average                   Count
Wgt Avg Fico Score for entire Pool for loans with scores:                         626.47                        1177
Weighted Average CLTV for entire Pool:                                             80.24                        1177

% of Principal Balance with grade of A:                                           64.8097
% of Principal Balance with grade of B:                                           25.0568
% of Principal Balance with grade of C:                                            7.7630
% of Principal Balance with grade of D:                                            2.3705
                                                               --------------------------
                                                                                 100.0000

Current Principal Balance of Fixed-rate loans                              $69,729,875.15                        95.98%
</TABLE>


<TABLE>
<CAPTION>
<S> <C> <C> <C> <C> <C> <C>
- ------------------------------------------------------------------------------------------------------------------------------------
Average WAC                                                             11.955                    13.655                       10.28

Weighted Average Remaining Term
TERMS                                                                     C                         D
- --------------------------------------------------------------------------------------------------------
< 15 YR                                                                 64.736                     0.000
15 YR                                                                  172.040                   170.390
20 YR                                                                  238.530                   238.830
30 YR                                                                  317.920                   322.760
BALLOON                                                                176.000                     0.000  Pool WAM
- ------------------------------------------------------------------------------------------------------------------------------------
Average WAM                                                            266.963                   276.174                     278.84

Weighted Average Original Term
TERMS                                                                     C                         D
- --------------------------------------------------------------------------------------------------------
< 15 YR                                                                 65.506                     0.000
15 YR                                                                  173.000                   171.820
20 YR                                                                  240.000                   240.000
30 YR                                                                  319.220                   324.520
BALLOON                                                                180.000                     0.000  Pool Weighted Average 
                                                                                                          Original Term
- ------------------------------------------------------------------------------------------------------------------------------------
Average Weighted Average Original Term                                 268.280                   277.787                     280.23
                                                           
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
<S> <C> <C>
Current Principal Balance of Adjustable-rate loans                        $2,920,841.96                         4.02%
Total Current Principal Balance                                          $72,650,717.11
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission