RESIDENTIAL ASSET FUNDING CORP
8-K, 1999-08-09
ASSET-BACKED SECURITIES
Previous: AMERICAS SENIOR FINANCIAL SERVICES INC, 10SB12G/A, 1999-08-09
Next: JOHNSONFAMILY FUNDS INC, 497, 1999-08-09




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington D. C. 20549

                                    Form 8-K

                Current Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934


        Date of Report (Date of earliest event reported):  July 26, 1999

                     MORTGAGE LENDERS HOME EQUITY LOAN TRUST
                       Asset Backed Notes, Series 1999-1


New York (governing law of          333-64775      N/A
Pooling and Servicing Agreement)    (Commission    IRS EIN
(State or other                     File Number)
jurisdiction


        c/o Norwest Bank Minnesota, N.A.
        11000 Broken Land Parkway                            21044
        Columbia, MD                                        (Zip Code)
        (Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000



          Former name or former address, if changed since last report)


ITEM 5.  Other Events

On July 26, 1999 a distribution was made to holders of MORTGAGE LENDERS HOME
EQUITY LOAN TRUST, Asset Backed Notes, Series 1999-1.



  ITEM 7.  Financial Statements and Exhibits

        (c)  Exhibits furnished in accordance with Item 601(a) of
  Regulation S-K

             Exhibit Number                      Description
                                 Monthly report distributed to holders of
             EX-99.1             Asset Backed Notes, Series 1999-1
                                 relating to the July 26, 1999
                                 distribution.






Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                     MORTGAGE LENDERS HOME EQUITY LOAN TRUST
                       Asset Backed Notes, Series 1999-1

              By:   Wilmington Trust Company as Owner Trustee
              By:   /s/ Rosemary Pantano, Officer
              By:   Rosemary Pantano, Officer
              Date: 8/6/99


                                INDEX TO EXHIBITS

Exhibit Number                   Description

EX-99.1      Monthly report distributed to holders of Asset Backed
             Notes, Series 1999-1, relating to the July 26, 1999 distribution.






<TABLE>
<CAPTION>
Mortgage Lenders Network
Mortgage Pass-Through Notes
Record Date:            6/30/99
Distribution Date:      7/26/99

MLN  Series: 1999-1

Contact: Customer Service
         Norwest Bank Minnesota, N.A.
         Securities Administration Services
         7485 New Horizon Way
         Frederick, MD 21703
         Telephone: (301) 846-8130
         Fax:       (301) 846-8152


                                             Certificateholder Distribution Summary

                       Certificate      Certificate        Beginning
                          Class        Pass-Through      Certificate       Interest      Principal
Class          CUSIP   Description             Rate          Balance   Distribution   Distribution
<S>          <C>        <C>            <C>            <C>               <C>             <C>
     A1        61913JAE6         SEN          6.94500%    100,538,000.00      581,863.68    1,005,031.92
     A2        61913JAF3         SEN          6.99500%     44,572,000.00      259,817.62      203,757.47
     OC        MLN9901OC         OC           0.00000%          1,252.34            0.00            0.00
     R         MLN99001R         RES          0.00000%              0.00            0.00            0.00
Totals                                                    145,111,252.34      841,681.30    1,208,789.39
</TABLE>
<TABLE>
<CAPTION>

                                       Certificateholder Distribution Summary (continued)

                          Current                Ending                                       Cumulative
                         Realized           Certificate                   Total                 Realized
Class                        Loss               Balance            Distribution                   Losses
<S>           <C>                  <C>                     <C>                      <C>
A1                             0.00          99,532,968.08             1,586,895.60                      0.00
A2                             0.00          44,368,242.53               463,575.09                      0.00
OC                             0.00             333,671.36                     0.00                      0.00
R                              0.00                   0.00                     0.00                      0.00
Totals                         0.00         144,234,881.97             2,050,470.69                      0.00
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                Principal Distribution Statement

                        Original         Beginning        Scheduled     Unscheduled
                            Face       Certificate        Principal       Principal                     Realized
Class                     Amount           Balance     Distribution    Distribution     Accretion       Loss (1)
<S>             <C>               <C>                 <C>               <C>             <C>             <C>
A1                  100,538,000.00     100,538,000.00         85,907.75       919,124.17           0.00            0.00
A2                   44,572,000.00      44,572,000.00         17,416.68       186,340.79           0.00            0.00
OC                        1,252.34           1,252.34              0.00             0.00           0.00            0.00
R                             0.00               0.00              0.00             0.00           0.00            0.00
Totals              145,111,252.34     145,111,252.34        103,324.43     1,105,464.96           0.00            0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                          Principal Distribution Statement (continued)

                                   Total               Ending              Ending            Total
                               Principal          Certificate         Certificate        Principal
Class                          Reduction              Balance          Percentage     Distribution
<S>               <C>                     <C>                    <C>                 <C>
A1                            1,005,031.92         99,532,968.08           0.99000346      1,005,031.92
A2                              203,757.47         44,368,242.53           0.99542858        203,757.47
OC                                    0.00            333,671.36         266.43831547              0.00
R                                     0.00                  0.00           0.00000000              0.00
Totals                        1,208,789.39        144,234,881.97           0.99396070      1,208,789.39
</TABLE>
<TABLE>
<CAPTION>

                                              Principal Distribution Factors Statement

                          Original          Beginning         Scheduled            Unscheduled
                              Face        Certificate         Principal              Principal
Class (2)                   Amount            Balance      Distribution           Distribution           Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A1                    100,538,000.00       1000.00000000         0.85448040          9.14205743        0.00000000
A2                     44,572,000.00       1000.00000000         0.39075384          4.18066925        0.00000000
OC                          1,252.34       1000.00000000         0.00000000          0.00000000        0.00000000
R                               0.00          0.00000000         0.00000000          0.00000000        0.00000000
<FN>
(2) Per $1,000 Denomination.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                      Principal Distribution Factors Statement (continued)
                                              Total                Ending              Ending             Total
                        Realized          Principal           Certificate         Certificate         Principal
Class                   Loss (3)          Reduction               Balance          Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A1                      0.00000000          9.99653783            990.00346217          0.99000346         9.99653783
A2                      0.00000000          4.57142309            995.42857691          0.99542858         4.57142309
OC                      0.00000000          0.00000000        266,438.31547343        266.43831547         0.00000000
R                       0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                                 Interest Distribution Statement

                                                      Beginning                             Payment of
                      Original        Current      Certificate/            Current            Unpaid             Current
                          Face    Certificate          Notional            Accrued           Interest           Interest
Class                   Amount           Rate           Balance           Interest          Shortfall           Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A1                100,538,000.00        6.94500%     100,538,000.00          581,863.68           0.00             0.00
A2                 44,572,000.00        6.99500%      44,572,000.00          259,817.62           0.00             0.00
OC                      1,252.34        0.00000%           1,252.34                0.00           0.00             0.00
R                           0.00        0.00000%               0.00                0.00           0.00             0.00
Totals            145,111,252.34                                             841,681.30           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>

                                            Interest Distribution Statement (continued)

                                                                                   Remaining            Ending
                     Non-Supported                                  Total             Unpaid      Certificate/
                          Interest            Realized           Interest          Interest           Notional
 Class                   Shortfall          Losses (4)       Distribution          Shortfall           Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A1                             0.00                0.00           581,863.68                0.00      99,532,968.08
 A2                             0.00                0.00           259,817.62                0.00      44,368,242.53
 OC                             0.00                0.00                 0.00                0.00         333,671.36
 R                              0.00                0.00                 0.00                0.00               0.00
 Totals                         0.00                0.00           841,681.30                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

                                            Interest Distribution Factors Statement

                                                          Beginning                        Payment of
                        Original        Current        Certificate/          Current           Unpaid          Current
                            Face    Certificate            Notional          Accrued        Interest          Interest
Class (5)                 Amount           Rate             Balance         Interest        Shortfall        Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A1                  100,538,000.00        6.94500%        1000.00000000        5.78750005        0.00000000        0.00000000
A2                   44,572,000.00        6.99500%        1000.00000000        5.82916674        0.00000000        0.00000000
OC                        1,252.34        0.00000%        1000.00000000        0.00000000        0.00000000        0.00000000
R                             0.00        0.00000%           0.00000000        0.00000000        0.00000000        0.00000000
<FN>
(5) Per $1,000 Denomination.

</FN>
</TABLE>
<TABLE>
<CAPTION>
                                       Interest Distribution Factors Statement (continued)

                                                                            Remaining              Ending
                  Non-Supported                               Total            Unpaid        Certificate/
                       Interest         Realized           Interest          Interest            Notional
Class                 Shortfall       Losses (6)       Distribution         Shortfall             Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A1                    0.00000000        0.00000000         5.78750005          0.00000000          990.00346217
A2                    0.00000000        0.00000000         5.82916674          0.00000000          995.42857691
OC                    0.00000000        0.00000000         0.00000000          0.00000000       266438.31547343
R                     0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

                                             Certificateholder Component Statement
                      Component       Beginning            Ending       Beginning            Ending          Ending
                  Pass-Through        Notional          Notional       Component         Component       Component
                          Rate         Balance           Balance         Balance           Balance      Percentage
Class
<S>             <C>             <C>               <C>               <C>               <C>               <C>
      MBIA          1,200.00000%        24,190.00          23,988.00             0.00               0.00     99.16494419%
</TABLE>
<TABLE>
<CAPTION>

                                                                    CERTIFICATE ACCOUNT
                                                             Certificateholder Account Statement

<S>                                                                                   <C>
Beginning Balance                                                                                        0.00
Deposits
    Payments of Interest and Principal                                                           1,872,511.74
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                              265,030.50
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,137,542.24

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          87,071.55
    Payment of Interest and Principal                                                            2,050,470.69
Total Withdrawals (Pool Distribution Amount)                                                     2,137,542.24

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

                                            PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                          0.00
Servicing Fee Support                                                                                    0.00
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

                                                         SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                 60,463.03
MBIA Insurance Premium                                                                              24,190.00
Trustee Fee                                                                                          2,418.52
Supported Prepayment/Curtailment Interest Shortfall                                                      0.00
Net Servicing Fee                                                                                   87,071.55

</TABLE>
<TABLE>
<CAPTION>
                                                         OTHER ACCOUNTS

                                               Beginning          Current          Current          Ending
Account Type                                     Balance      Withdrawals         Deposits         Balance
<S>                                    <C>                 <C>               <C>              <C>
Group 1 MBIA Financial Guaranty                       0.00              0.00              0.00             0.00
Group 2 MBIA Financial Guaranty                       0.00              0.00              0.00             0.00
Reserve Fund                                          0.00              0.00              0.00             0.00

</TABLE>
<TABLE>
<CAPTION>
                                                 Certificateholder Deliquency / Credit Enhancement Statement
                                                                    DELINQUENCY STATUS

                                                                            Percentage Delinquent
                                                                                  Based On
                                   Current           Unpaid
                                    Number        Principal                 Number            Unpaid
                                  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                  64      5,070,681.00               3.044719%          3.515572%
60 Days                                  29      1,871,968.00               1.379638%          1.297861%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               4        186,804.00               0.190295%          0.129514%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                   97      7,129,453.00               4.614653%          4.942946%
</TABLE>
<TABLE>
<CAPTION>
                                                       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                           0.00
Cumulative Realized Losses - Includes Interest Shortfall                                             0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                               265,030.50
</TABLE>

<TABLE>

<S>                         <C>       <C>                       <C>     <C>               <C>            <C>
Class    OC                 0.00      0.00000000%               0.00    0.00000000%       0.231339%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of
Loss Exposure
</FN>
</TABLE>



<TABLE>
<CAPTION>
                              COLLATERAL STATEMENT
<S>                                                                       <C>
Collateral Description                                         Mixed Fixed & Arm

Weighted Average Gross Coupon                                        10.449282%
Weighted Average Net Coupon                                           9.929282%
Weighted Average Pass-Through Rate                                    9.949281%
Weighted Average Maturity(Stepdown Calculation )                            270
Beginning Scheduled Collateral Loan Count                                 2,113

Number Of Loans Paid In Full                                                 11
Ending Scheduled Collateral Loan Count                                    2,102
Beginning Scheduled Collateral Balance                           145,111,252.34
Ending Scheduled Collateral Balance                              144,234,881.96
Ending Actual Collateral Balance at 30-Jun-1999                  144,288,039.84
Monthly P &I Constant                                              1,366,914.81
Ending Scheduled Balance for Premium Loans                       144,234,881.96
</TABLE>
<TABLE>
<CAPTION>
           <S>                                        <C>
Principal Balance of Three largest Loans                          710,400.93
- - Group 1
Principal Balance of Three Largest Loans                        1,130,788.42
- - Group 2
Delinquency Percentage - Group 1                                   0.457920%
Delinquency Percentage - Group 2                                   0.257299%
Rolling Loss Percentage - Group 1                                  0.000000%
Rolling Loss Percentage - Group 2                                  0.000000%
Servicer Advances - Group 1                                       189,243.12
Servicer Advances - Group 2                                        75,787.38
</TABLE>
 <TABLE>
 <CAPTION>
                                      Group Level Collateral Statement
 <S>                                                                <C>
 Group ID                                                  1                         2                    Totals
 Collateral Description                    Fixed 15/30 & ARM         Fixed 15/30 & ARM
 Weighted Average Coupon Rate                      10.449061                 10.449781
 Weighted Average Net Rate                          9.929061                  9.929780
 Weighted Average Maturity                            268.00                    273.00
 Beginning Loan Count                                  1,549                       564                     2,113
 Loans Paid In Full                                        9                         2                        11
 Ending Loan Count                                     1,540                       562                     2,102
 Beginning Scheduled Balance                  100,497,751.59             44,613,500.75            145,111,252.34
 Ending scheduled Balance                      99,723,961.31             44,510,920.65            144,234,881.96
 Record Date                                         6/30/99                   6/30/99
 Principal And Interest Constant                  949,638.00                417,276.81              1,366,914.81
 Scheduled Principal                               74,548.70                 28,775.73                103,324.43
 Unscheduled Principal                            699,241.58                 73,804.37                773,045.95
 Scheduled Interest                               875,089.30                388,501.08              1,263,590.38


 Servicing Fees                                    41,874.06                 18,588.97                 60,465.03
 Master Servicing Fees                                  0.00                      0.00                      0.00
 Trustee Fee                                            0.00                      0.00                      0.00
 FRY Amount                                             0.00                      0.00                      0.00
 Special Hazard Fee                                     0.00                      0.00                      0.00
 Other Fee                                          1,674.96                    743.56                  2,418.52
 Pool Insurance Fee                                     0.00                      0.00                      0.00
 Spread Fee 1                                      13,991.54                  6,202.94                 20,194.48
 Spread Fee 2                                           0.00                      0.00                      0.00
 Spread Fee 3                                           0.00                      0.00                      0.00
 Net Interest                                     831,540.28                369,168.55              1,200,708.83
 Realized Loss Amount                                   0.00                      0.00                      0.00
 Cumulative Realized Loss                               0.00                      0.00                      0.00
 Percentage of Cummulative Losses                       0.00                      0.00                      0.00

 Group ID                                                  1                         2
 Required Overcollateralization Amount          6,382,333.52              2,848,698.92              9,231,032.44
 Overcollateralization Increase Amount            231,241.64                101,177.37                332,419.02
 Overcollateralization Reduction Amount                 0.00                      0.00                      0.00
 Specified Overcollateralization Amount         6,382,333.52              2,848,698.92              9,231,032.44
 Overcollateralization Amount                     190,993.23                142,678.12                333,671.36
 Overcollateralization Deficiency Amount                0.00                      0.00                      0.00
 Base Overcollateralization Amount              6,431,856.10              2,855,264.05              9,287,120.15
 Extra Principal Distribution Amount              231,241.64                101,177.37                332,419.02
 Excess Cash Amount                               231,241.64                101,177.37                332,419.02


 </TABLE>

     <TABLE>
     <CAPTION>                                          Delinquency Status By Groups
       <S>                         <C>               <C>            <C>             <C>           <C>             <C>
 Group
                                  30 Days          60 Days       90 + Days      Foreclosure       REO           Bankruptcy
  1  Principal Balance         3,238,750.00     1,331,932.00            0.00     186,804.00            0.00     300,177.00
     Percentage Of Balance           3.248%           1.336%          0.000%         0.187%          0.000%         0.301%
     Loan Count                          44               18               0              4               0              5
     Percentage Of Loans             2.857%           1.169%          0.000%         0.260%          0.000%         0.325%

  2  Principal Balance         1,831,931.00       540,036.00            0.00           0.00            0.00     114,526.00
     Percentage Of Balance           4.116%           1.213%          0.000%         0.000%          0.000%         0.257%
     Loan Count                          20               11               0              0               0              3
     Percentage Of Loans             3.559%           1.957%          0.000%         0.000%          0.000%         0.534%

Totals

     Principal Balance         5,070,681.00     1,871,968.00            0.00     186,804.00            0.00     414,703.00
     Percentage Of Balance           3.516%           1.298%          0.000%         0.130%          0.000%         0.288%
     Loan Count                          64               29               0              4               0              8
     Percentage Of Loans             3.045%           1.380%          0.000%         0.190%          0.000%         0.381%


 </TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission