LEXFORD RESIDENTIAL TRUST /MD/
S-3/A, 1998-05-01
OPERATORS OF APARTMENT BUILDINGS
Previous: GETTY REALTY CORP /MD/, 10-K405, 1998-05-01
Next: FRUIT OF THE LOOM LTD, S-4/A, 1998-05-01



<PAGE>   1
 
   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MAY 1, 1998
    
 
   
                                                      REGISTRATION NO. 333-49269
    
================================================================================
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                               AMENDMENT NO. 1 TO
    
 
                                    FORM S-3
 
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                           LEXFORD RESIDENTIAL TRUST
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                   <C>                                   <C>
              MARYLAND                                                                   31-4427382
- -------------------------------------                                       -------------------------------------
   (STATE OR OTHER JURISDICTION OF                                                    (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)                                                  IDENTIFICATION NUMBER)
                                        41 SOUTH HIGH STREET, 24TH FLOOR
                                              COLUMBUS, OHIO 43215
                                                 (614) 242-3850
</TABLE>
 
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------
                                MARK D. THOMPSON
                          EXECUTIVE VICE PRESIDENT AND
                            CHIEF FINANCIAL OFFICER
                           LEXFORD RESIDENTIAL TRUST
                        41 SOUTH HIGH STREET, 24TH FLOOR
                              COLUMBUS, OHIO 43215
                                 (614) 242-3850
 (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
                            ------------------------
                                   COPIES TO:
 
<TABLE>
<S>                                                      <C>
                ROBERT S. SCHWARTZ, ESQ.                                    JI HOON HONG, ESQ.
       BENESCH, FRIEDLANDER, COPLAN & ARONOFF LLP                          SHEARMAN & STERLING
            88 EAST BROAD STREET, SUITE 900                                599 LEXINGTON AVENUE
               COLUMBUS, OHIO 43215-3506                                 NEW YORK, NEW YORK 10022
                     (614) 223-9300                                           (212) 848-4000
</TABLE>
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
        practicable after this Registration Statement becomes effective.
 
    If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. [ ]
 
    If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. [ ]
 
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ]
 
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]
 
    If delivery of the Prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]
                            ------------------------
                        CALCULATION OF REGISTRATION FEE
 
   
<TABLE>
<CAPTION>
============================================================================================================================
                                         AMOUNT            PROPOSED MAXIMUM       PROPOSED MAXIMUM          AMOUNT OF
      TITLE OF SECURITIES                TO BE             AGGREGATE PRICE       AGGREGATE OFFERING        REGISTRATION
       BEING REGISTERED              REGISTERED(1)           PER SHARE(2)             PRICE(2)                FEE(3)
- ----------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                    <C>                    <C>                    <C>
Common Shares of Beneficial
  Interest, $0.01 par value per
  share........................        12,650,000               $22.00              $278,300,000             $82,099
============================================================================================================================
</TABLE>
    
 
   
(1) Includes 1,650,000 Common Shares that the underwriters may purchase to cover
    over-allotments.
    
 
   
(2) Estimated solely for the purpose of calculating the registration fee
    pursuant to Rule 457.
    
 
   
(3) The registration fee of $82,099 is partially offset by the previous payment
    by the Company of $70,800 in connection with the initial filing of this
    Registration Statement on April 2, 1998. The balance of the filing fee due
    hereunder, $11,299, is being paid with this filing.
    
                            ------------------------
 
    The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that the Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>   2
 
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
 
PROSPECTUS (Subject to Completion)
   
Issued May 1, 1998
    
   
                               11,000,000 Shares
    
 
                           Lexford Residential Trust
                      COMMON SHARES OF BENEFICIAL INTEREST
                            ------------------------
 
   
OF THE COMMON SHARES BEING OFFERED HEREBY, 8,800,000 ARE BEING OFFERED INITIALLY
IN THE UNITED STATES AND CANADA BY THE U.S. UNDERWRITERS AND 2,200,000 ARE
   BEING OFFERED INITIALLY OUTSIDE THE UNITED STATES AND CANADA BY THE
     INTERNATIONAL UNDERWRITERS. SEE "UNDERWRITERS." ALL OF THE COMMON
     SHARES OFFERED HEREBY ARE BEING SOLD BY THE COMPANY. THE COMMON
       SHARES ARE LISTED ON THE NYSE UNDER THE SYMBOL "LFT." ON APRIL 30,
         1998, THE LAST REPORTED SALE PRICE OF THE COMMON SHARES ON THE
         NYSE WAS $22.
 
                            ------------------------
    
 
THE COMPANY IS SELF-ADMINISTERED AND EXPECTS TO QUALIFY AS A REIT FOR FEDERAL
INCOME TAX PURPOSES. IN ORDER TO MAINTAIN ITS REIT STATUS, THE COMPANY HAS
    PLACED RESTRICTIONS ON THE ACCUMULATION OF COMMON SHARES, WHICH
       RESTRICTIONS MAY AFFECT THE TRANSFERABILITY OF A SHAREHOLDER'S
       COMMON SHARES TO CERTAIN POTENTIAL PURCHASERS. SEE "DESCRIPTION
         OF COMMON SHARES -- RESTRICTIONS ON TRANSFER."
 
                            ------------------------
SEE "RISK FACTORS" BEGINNING ON PAGE 12 FOR A DISCUSSION OF CERTAIN FACTORS
RELATING TO AN INVESTMENT IN THE COMMON SHARES, INCLUDING:
 
  - Risks associated with the Company's business and the apartment industry in
    general, including operating risks, the illiquidity of real estate
    investments, acquisition risks, financing risks, the risk of uninsured and
    underinsured losses, the application of various Federal, state and local
    laws, renovation and capital improvement requirements and the risk of
    environmental liability.
 
  - The risks relating to investment in a single industry since the Federal
    income tax laws and Maryland law limit the types of assets that a REIT may
    own and risks associated with the Company's focus on a single segment within
    the apartment industry.
 
  - The risk that the price of the Common Shares will decrease due to an
    increase in interest rates or a downturn in general market conditions, the
    Company's operating performance or the market liquidity of the Common
    Shares.
 
  - The anti-takeover effect of the Company's ability to limit ownership of the
    Common Shares to 9.2% of the outstanding Common Shares, the Company's
    ability to issue Preferred Shares and provisions in the Company's
    Declaration of Trust as well as Maryland laws inhibiting certain business
    combinations and control share acquisitions.
 
  - The possibility that third parties may attempt to rescind or challenge the
    Company's acquisition of certain Properties previously partially owned by
    the Company or third party equity interests in the entities which own such
    Properties or to assert liability against the Company for an alleged breach
    of the Company's fiduciary duties in connection with its acquisition of such
    Properties or interests.
 
  - Taxation of the Company as a corporation if it fails to qualify as a REIT
    for Federal income tax purposes and the resulting potential decrease in Cash
    Available for Distribution.
 
   
  - The requirement to distribute 95% of REIT taxable income which will limit
    the ability of the Company to rely on cash from operations to finance
    acquisitions or other growth opportunities, remodeling and renovation of the
    Company's Properties, or operating activities in the event of future
    operating losses, and which may cause the Company to rely on third party
    sources of capital.
    
 
  - The ability of the Company's Board to amend or revise the Company's
    investment, debt capitalization and distribution policies and to issue
    Common and Preferred Shares without approval of its Shareholders.
                            ------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
                            ------------------------
 
                           PRICE $            A SHARE
                            ------------------------
 
<TABLE>
<CAPTION>
                                                             UNDERWRITING
                                             PRICE TO        DISCOUNTS AND      PROCEEDS TO
                                              PUBLIC        COMMISSIONS (1)     COMPANY (2)
                                             --------       ---------------     -----------
<S>                                        <C>              <C>                 <C>
Per Share................................             $                  $                 $
Total(3).................................  $                  $                 $
</TABLE>
 
- ------------
(1) The Company has agreed to indemnify the Underwriters against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriters."
 
(2) Before deducting expenses payable by the Company estimated at $       .
 
   
(3) The Company has granted to the U.S. Underwriters an option, exercisable
    within 30 days of the date hereof, to purchase up to an aggregate of
    1,650,000 additional Common Shares at the price to public less underwriting
    discounts and commissions for the purpose of covering over-allotments, if
    any. If the U.S. Underwriters exercise such option in full, the total price
    to public, underwriting discounts and commissions and proceeds to Company
    will be $       , $       and $       , respectively. See "Underwriters."
    
 
    The Common Shares are offered, subject to prior sale, when, as and if
accepted by the Underwriters, and subject to approval of certain legal matters
by Shearman & Sterling, counsel for the Underwriters. It is expected that
delivery of the Common Shares will be made on or about            , 1998 at the
office of Morgan Stanley & Co. Incorporated, New York, New York against payment
therefor in immediately available funds.
 
MORGAN STANLEY DEAN WITTER
               PAINEWEBBER INCORPORATED
                             SALOMON SMITH BARNEY
                                         J.C. BRADFORD & CO.
                                                    WHEAT FIRST UNION
               , 1998
<PAGE>   3
 
   [INTERIOR AND EXTERIOR PICTURES OF CERTAIN PROPERTIES AND MAP OF PROPERTY
                                   LOCATIONS]
<PAGE>   4
 
                            ------------------------
 
     CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE MARKET PRICE OF THE COMMON
SHARES. SPECIFICALLY, THE UNDERWRITERS MAY OVERALLOT IN CONNECTION WITH THE
OFFERING, AND MAY BID FOR, AND PURCHASE COMMON SHARES IN THE OPEN MARKET. FOR A
DESCRIPTION OF THESE ACTIVITIES SEE "UNDERWRITERS."
<PAGE>   5
 
     NO PERSON HAS BEEN AUTHORIZED IN CONNECTION WITH ANY OFFERING MADE HEREBY
TO GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN THOSE CONTAINED
IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR BY ANY
UNDERWRITER. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITY OTHER THAN THE COMMON SHARES
OFFERED HEREBY, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN
OFFER TO BUY THE COMMON SHARES OFFERED HEREBY TO ANY PERSON IN ANY JURISDICTION
IN WHICH IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION TO SUCH PERSON.
NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER
ANY CIRCUMSTANCES, IMPLY THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF
ANY DATE SUBSEQUENT TO THE DATE HEREOF.
                            ------------------------
 
     For investors outside of the United States: No action has been or will be
taken in any jurisdiction by the Company or any Underwriter that would permit a
public offering of the Common Shares or possession or distribution of this
Prospectus in any jurisdiction where action for this purpose is required, other
than in the United States. Persons into whose possession this Prospectus comes
are required by the Company and the Underwriters to inform themselves about and
to observe any restrictions as to the offering of the Common Shares and the
distribution of this Prospectus.
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
FORWARD-LOOKING STATEMENTS.................   iii
 
SOURCES OF INFORMATION.....................   iii
 
PROSPECTUS SUMMARY.........................     1
  The Company..............................     1
  Risk Factors.............................     6
  Distribution Policy......................     6
  Federal Income Tax Considerations........     7
  The Offering.............................     7
 
SUMMARY PRO FORMA FINANCIAL AND OTHER
  DATA.....................................     8
 
RISK FACTORS...............................    12
  Company Business Risks...................    12
  Apartment Industry Risks.................    13
  Market Risks of Common Share Ownership...    15
  Risks Related to the Declaration of Trust
     and Bylaws of the Company and Maryland
     Law...................................    15
  Risks Related to REIT Conversion and REIT
     Status................................    17
  Tax Risks of REIT Status.................    19
 
USE OF PROCEEDS............................    20
 
PRICE RANGE OF COMMON SHARES...............    20
 
DISTRIBUTION POLICY........................    21
 
CAPITALIZATION.............................    24
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  COMBINED PROPERTY OPERATING RESULTS AND
  THE COMPANY'S FINANCIAL CONDITION........    25
  Introduction.............................    25
  Overview.................................    25
</TABLE>
 
   
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
  Property Operating Results...............    26
  Company Liquidity and Capital
     Resources.............................    27
 
THE COMPANY................................    30
  Focus on Value-Conscious Renters.........    30
  Recent Initiatives.......................    30
  Growth Strategy..........................    31
 
BUSINESS AND PROPERTIES....................    34
  Market Overview..........................    34
  Company Properties.......................    38
  Property Management and Related Services
     to Syndicated Properties..............    41
  Operating Partnership....................    41
  Competition..............................    41
  Environmental Matters....................    41
  Employees................................    41
  Insurance................................    41
 
COMPANY HISTORY............................    43
  Background...............................    43
  REIT Conversion..........................    43
  Consolidation Plan.......................    45
 
POLICIES AND OBJECTIVES WITH RESPECT TO
  CERTAIN ACTIVITIES.......................    45
  Investment Policies......................    45
  Debt Policy..............................    46
  Conflicts of Interest Policy.............    47
  Other Policies...........................    48
  Lending Policies.........................    48
 
MANAGEMENT.................................    49
 
PRINCIPAL SHAREHOLDERS.....................    51
 
CERTAIN TRANSACTIONS.......................    54
</TABLE>
    
 
                                        i
<PAGE>   6
 
   
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
DESCRIPTION OF COMMON SHARES...............    55
  General..................................    55
  Common Shares............................    55
  Preferred Shares.........................    56
  Excess Shares............................    56
  Restrictions on Transfer.................    57
  Anti-Takeover Effects of Certain Charter
     Provisions and Laws...................    58
  Certain Other Provisions of Maryland Law
     and the Declaration of Trust..........    60
 
OPERATING PARTNERSHIP AGREEMENT............    63
  Management...............................    63
  Transferability of Interests.............    64
  Capital Contributions....................    64
  Exchange Rights..........................    64
  Tax Matters; Profits and Losses..........    64
  Operations...............................    65
  Distributions............................    65
 
FEDERAL INCOME TAX CONSIDERATIONS..........    65
  General..................................    65
  Taxation of the Company as a REIT........    66
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
  Requirements for Qualification as a
     REIT..................................    67
  Tax Aspects of the Company's Investment
     in the Properties.....................    72
  Taxation of Taxable Domestic
     Shareholders..........................    74
  Taxation of Tax-Exempt Shareholders......    75
  Taxation of Foreign Shareholders.........    76
  Other Tax Considerations.................    77
 
ERISA CONSIDERATIONS.......................    77
 
UNDERWRITERS...............................    79
 
EXPERTS....................................    82
 
LEGAL MATTERS..............................    82
 
AVAILABLE INFORMATION......................    82
 
DOCUMENTS INCORPORATED BY REFERENCE........    83
 
GLOSSARY...................................    84
 
APPENDIX A -- INDIVIDUAL PROPERTY
  INFORMATION..............................   A-1
 
INDEX TO FINANCIAL STATEMENTS..............   F-1
</TABLE>
    
 
                                       ii
<PAGE>   7
 
                           FORWARD-LOOKING STATEMENTS
 
   
     Certain statements contained in this Prospectus or incorporated herein by
reference, are "forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Those
forward-looking statements include, without limitation, statements regarding the
intent, belief or current expectation of the Company with respect to (i) the
declaration or payment of dividends or cash distributions; (ii) the management
or operation of its apartment communities and of real estate that could be
acquired in the future; (iii) the Company's current intention to seek to acquire
equity interests in certain apartment communities following the Offering; (iv)
the adequacy of reserves for renovation and refurbishment; (v) its financing
plans; (vi) its policies regarding investments, financings, conflicts of
interest and other matters; (vii) the Company's qualification and continued
qualification as a REIT for Federal income tax purposes; (viii) the structure
and form of certain transactions which the Company may effect in order to
qualify or continue to qualify as a REIT under the Code; (ix) trends affecting
the Company's financial condition or results of operations; and (x) the ability
of the Company to successfully increase rents and occupancy rates. Although the
Company believes that the expectations reflected in such forward-looking
statements are reasonable, and have formed them in good faith, assumed facts or
bases almost always vary from actual results and the differences between assumed
facts or bases and actual results can be material depending on the
circumstances. Prospective investors are cautioned that such forward-looking
statements are not guarantees of future performance and are subject to risks,
uncertainties and other factors that could cause actual results to differ
materially from future results expressed or implied by such forward-looking
statements. Important factors that could cause actual results to differ
materially from the results expressed or implied by any forward-looking
statements include, among other things, the factors disclosed under "Risk
Factors" (collectively, the "Cautionary Statements"). All subsequent written and
oral forward-looking statements relating to the matters described in this
Prospectus and attributable to the Company, the Underwriters or to persons
acting on behalf of either are expressly qualified in their entirety by the
Cautionary Statements.
    
 
                             SOURCES OF INFORMATION
 
     Certain statistical information and other residential real estate market
and demographic data presented in this Prospectus have been obtained from M/PF
Research, Inc., The REIS Reports, 1997 (the "REIS Reports"), National Multi
Housing Council "Research Notes," Regional Financial Associates, E-Comps,
DataComp, CB Commercial National Investor Survey and the National Real Estate
Index -- Market Monitor (a CB Commercial publication), all of which are sources
management of the Company believes are reliable but has not independently
verified. While the Company contracted with M/PF Research, Inc. for market
research services, none of M/PF Research, Inc., The REIS Reports, National Multi
Housing Council, Regional Financial Associates, E-Comps, DataComp or CB
Commercial provided any form of consultation, advice or counsel regarding any
aspect of the Offering, or are in any way associated with the Offering.
 
                      ------------------------------------
 
     The Company's principal executive offices are located at 41 South High
Street, Suite 2410, Columbus, Ohio 43215 and its telephone number is (614)
242-3850.
 
                                       iii
<PAGE>   8
 
                               PROSPECTUS SUMMARY
 
   
     The following is qualified in its entirety by the more detailed information
and financial statements and notes thereto appearing elsewhere in this
Prospectus. As used herein, the terms "Company" and "Lexford" refer to Lexford
Residential Trust, a Maryland real estate investment trust, and include the
Company's predecessor by merger, Lexford, Inc., an Ohio corporation ("Old
Lexford"). Unless the context otherwise requires and where appropriate,
references to the Company or Lexford also include the Company's wholly-owned
subsidiaries and other legal entities affiliated with, and controlled by, the
Company. As used herein, the term "Properties" refers to properties in which the
Company has or had a whole or partial equity ownership or other economic
interest at the time or during the periods specified, as the context may
require. Unless otherwise indicated, all pro forma financial information in this
Prospectus is presented after giving effect to (i) the REIT Conversion
(including the Reincorporation Merger and the sale of the third party management
business), and (ii) the consummation of the Consolidation Plan. The pro forma as
adjusted financial information gives further effect to the Offering and the use
of proceeds therefrom. Unless indicated otherwise, the information contained in
this Prospectus assumes no exercise of the Underwriters' over-allotment option
and gives effect to the exchange of two Common Shares for each share of Old
Lexford common stock pursuant to the Reincorporation Merger. See "Company
History" and "Use of Proceeds." See the Glossary beginning on page 84 for
references to defined terms.
    
 
THE COMPANY
 
   
     The Company is a fully integrated REIT which owns, manages and
opportunistically acquires apartment communities, with whole or partial equity
ownership or other economic interests in 516 Properties representing a total of
36,405 residential units at 402 sites throughout the midwestern and southeastern
United States. The Company is the seventh largest multifamily REIT in terms of
equity ownership of units, with a strong focus in the value-conscious segment of
the apartment industry. The Company's Properties generally consist of relatively
smaller apartment communities, averaging approximately 90 units per site. The
Company generated pro forma revenues of $150.4 million in 1997, with an average
physical occupancy of 92.7% during the year. The Company increased pro forma
Funds from Operations from $21.2 million in 1996 to $28.4 million in 1997, an
increase of 33.8%. As adjusted for the Offering and the use of proceeds
therefrom, pro forma Funds from Operations was $46.1 million in 1997.
    
 
  FOCUS ON VALUE-CONSCIOUS RENTERS
 
   
     The Company's primary mission is to become the leading multifamily REIT
operating in the value-conscious segment. The value-conscious segment consists
of renters who prefer clean, attractive living accommodations without
unnecessary amenities at rental rates below the median rent in the relevant
housing market. The Company seeks to serve this segment by maintaining
competitively priced rental structures, as represented by its typical monthly
rents which currently range from $350 to $550 per apartment unit. The Company
believes such rates are generally 20% to 25% below the average multifamily
rental rates in its markets.
    
 
     The Company believes it can continue to achieve attractive financial
returns in the value-conscious segment by capitalizing on the following Company
strengths:
 
     Attractive Residential Alternative.  The Company believes the Properties
provide a superior residential alternative to most other comparably priced
apartments and an attractive residential feel through their mature, park-like
landscaping, well maintained lawns and gardens and their multiple building,
single story layouts. The Properties present an attractive alternative to high
density apartment complexes, averaging only 14 apartment units per acre of land.
Most of the Company's units were constructed on land which at the time was
located in outer suburbs of its Core Markets and other medium sized cities, as
well as rural and other lower cost areas. The Company believes that the growth
and expansion of several such cities and suburbs toward and around Property
sites has resulted in many Properties now being located in more attractive areas
and desirable neighborhoods compared to similarly priced apartments.
 
   
     Low Cost Structure.  The Properties are comprised almost entirely of
apartments made of solid, durable modular components that were pre-manufactured
off-site in a quality controlled environment. The Company believes that the
durability, strength and uniformity of the Properties provide for economies and
efficiencies in operating and maintenance costs. As a result of these low
operating and maintenance costs, the Properties can
    
<PAGE>   9
 
offer very competitive rents for clean, attractive units while maintaining
relatively high operating margins. The Company maintained property-level
operating margins of approximately 60% in 1997.
 
   
     Operating and Management Experience.  The Company has unique experience in
owning and managing apartment communities appealing to the value-conscious
market segment as well as apartment communities with relatively smaller numbers
of units located in secondary and tertiary markets. The Company has actively
operated and managed all but 15 of the Properties since their initial
development during the 1970s and 1980s. The Company's property management
personnel include 14 property management executives who have Certified Property
Management certification. The Company's property management executives have an
average of 14.5 years of professional property management experience.
    
 
  RECENT INITIATIVES
 
   
     Over the last two years, the Company has completely replaced its senior
management team in an effort to turn around the Company's operating performance
and enhance long term Shareholder value. The Company hired a talented group of
seasoned senior executives with significant experience in real estate,
multifamily operations, finance and capital markets. As a result of their
efforts, the performance of the Properties improved significantly, resulting in
the Company's pro forma FFO increasing by 33.8%, from $21.2 million in 1996 to
$28.4 million in 1997. This new senior management team has taken several steps
to continue to improve operating performance and enable the Company to take
advantage of its strong position in the value-conscious segment:
    
 
   
     - First Mortgage Loan Refinancings.  Since 1994, the Company has refinanced
      non-recourse first mortgage loans on the Properties in an aggregate
      principal amount of $532.6 million, resulting in increased cash flows at
      the Properties and funds for capital improvements. The Company's pro forma
      debt to total market capitalization ratio has decreased from 80.9% at
      December 31, 1995 to 64.8% at December 31, 1997. After giving effect to
      the Offering and the use of proceeds therefrom, the Company's debt to
      total market capitalization ratio will be approximately 43.3% (assuming a
      Common Share offering price of $22). See "Use of Proceeds."
    
 
   
     - Use of Refinancing Proceeds to Effect Capital Improvements.  Beginning in
      1994, the Company was able to apply excess proceeds made available in many
      of the mortgage loan refinancings referred to above to fund capital
      improvements at the related Properties, thereby facilitating monthly
      rental increases. For example, the performance of 183 Properties where
      improvements were effected in connection with two mortgage pool
      refinancings has improved significantly with revenues from such Properties
      increasing 16.3% from 1994 to 1997.
    
 
   
     - Lexford Properties Acquisition.  To bolster property operating
      capabilities, in August 1996 the Company acquired Lexford Properties, Inc.
      ("LPI"), a widely respected national third party property management firm
      that provides the Company with significant property management talent and
      efficient operating practices. At the time of its acquisition, LPI, which
      was formed by a group of former Trammell Crow Residential executives,
      managed over 21,000 apartment units. Following the sale of the third party
      management business, LPI now focuses solely on managing the Company's
      Properties.
    
 
   
     - The Consolidation Plan.  The Company completed the Consolidation Plan by
      acquiring all the third party equity interests in 326 Properties formerly
      owned in part by approximately 7,000 limited partners. These acquisitions
      have significantly simplified the Company's organizational structure,
      creating improved operating efficiencies and enhancing the Company's
      ability to maximize financial returns from the Consolidating Properties.
      See "Company History -- Consolidation Plan."
    
 
     - Decision to Elect REIT Status.  The Company has decided to elect REIT
      status to take advantage of favorable Federal and state income tax
      treatment available to REITs and has engaged in a number of transactions
      to facilitate REIT qualification. The Company believes market valuations
      and access to capital markets are more favorable to REITs as compared to
      traditional "C" corporation real estate operating companies such as Old
      Lexford and, therefore, the Company believes its REIT status will enhance
      its ability to pursue its growth strategy. See "Company History -- REIT
      Conversion."
 
                                        2
<PAGE>   10
 
  GROWTH STRATEGY
 
   
     As a result of these recent initiatives, the Company is well-positioned to
take advantage of substantial opportunities to realize sustainable increases in
Funds from Operations and Shareholder value through the following growth
strategies:
    
 
   
     Increase Revenues at Existing Properties.  The Company will continue to
seek to increase rental rates by embarking on a capital expenditure program over
the next five years. The Company historically has been able to effectuate
meaningful rental rate increases following expenditures on deferred maintenance
and capital improvements. For example, the performance of 183 Properties where
improvements were effected in connection with two mortgage pool refinancings has
improved significantly, with revenues from such Properties increasing 16.3% from
1994 to 1997. Following thorough analysis of the Properties and the
sensitivities to rent increases in their respective locales, management has
identified 224 Properties (approximately 15,000 units) for which it believes
disciplined capital spending will yield substantial revenue increases and
attractive returns on investments. The Company expects to invest approximately
$36.0 million in excess of its targeted $400 per wholly-owned unit annual
maintenance spending level for various revenue enhancing projects at such
Properties over the next five years.
    
 
     The Company believes that it is uniquely positioned to identify required
improvements and achieve favorable pricing on these improvements, because of the
homogeneous nature of the Properties and the Company's extensive database of
historical capital improvements. The homogeneity of the Company's apartments
enables the Company to accurately assess useful lives of all major components
(i.e. roofs, appliances, painting, asphalt, etc.) and the Company's database of
historical capital expenditures by Property, component and year of replacement
provides the Company with a useful tool to accurately forecast capital
expenditures, and thus budget appropriate reserves.
 
   
     Leverage Operating Efficiencies.  The Company emphasizes on-site property
management and believes there are significant opportunities to improve the
profitability of individual Properties. Particular attention is paid to
opportunities to increase rents, raise occupancy rates and control costs, with
property managers being rewarded for monitoring and reacting to market trends.
Since the Company's acquisition of LPI in August 1996, LPI personnel have
assumed responsibility for managing all Properties under the Company's
management, and in doing so have brought to the Company their collective
experience and high standards for personnel, training and management systems.
    
 
   
     The Company believes that the durability and uniformity of its Properties
provide for economies and efficiencies in operating and maintenance costs. The
Company seeks to manage expenses through a system of detailed management
reporting and accountability. The Company also expects to realize significant
expense reductions as a result of the Consolidation Plan, which eliminates the
costly and cumbersome reporting (both tax and financial), communication and in
many instances, cash segregation required to administer 326 Properties formerly
owned in part by approximately 7,000 limited partners. The Company may further
seek to control expenses through investment in cost saving initiatives such as
national contracting, implementation of improved technology, and the
installation of individual apartment unit water and utility meters in certain
locations. With relatively low operating and maintenance costs, the Properties
can offer very competitive rents and still maintain attractive operating
margins.
    
 
   
     Increase FFO Through Deleveraging.  The Company intends to prepay mortgage
indebtedness secured by the Wholly-Owned Properties. The Company expects that
these actions will significantly increase FFO and Cash Available for
Distribution, reduce the Company's consolidated debt to total market
capitalization ratio to a level more consistent with other comparable publicly
traded REITs, lower the Company's aggregate cost of capital (by eliminating
higher cost mortgage indebtedness) and enhance borrowing capacity to fund future
acquisitions and capital expenditures. The Company will use $173.2 million of
the net proceeds from the Offering to repay in full mortgage indebtedness
secured by 135 Wholly-Owned Properties and other mortgage indebtedness secured
by certain other Wholly-Owned Properties, all of which by their terms are
prepayable without substantial penalty or premium (collectively the "Prepayable
Debt"). Following such payment, the Company's ratio of debt to total market
capitalization (assuming a Common Share offering price of $22) will be 43.3%.
Following the payment of the Prepayable Debt, the Company will have $341.1
million of mortgage indebtedness remaining on the Wholly-Owned Properties of
which $99.3 million becomes prepayable in the third and fourth quarters of 1998,
    
                                        3
<PAGE>   11
 
   
$106.8 million in 1999, $101.9 million in 2000 and $17.3 million in 2001, with
weighted average interest rates of 8.89%, 8.62%, 8.90% and 8.54% per annum,
respectively. The Company intends to further reduce its interest expense and
therefore increase FFO and Cash Available for Distribution by retiring such
indebtedness as it becomes prepayable, subject to the availability of capital at
pricing which makes prepayment desirable. See "Use of Proceeds."
    
 
     Acquisitions.  The Company expects to grow by acquiring individual
apartment properties or portfolios of properties where such acquisitions yield
improved economies of scale and increased cash flow and profitability. The
Company believes the following factors support its acquisition strategy:
 
     - Relatively little consolidation activity has occurred within the
       value-conscious segment of the apartment industry unlike the high middle
       and upper income segments.
 
     - Less competition exists among REITs for properties within the
       value-conscious segment and properties containing less than 150 units.
 
     - In contrast to the Company, many owners and operators of these types of
       properties are inadequately capitalized or lack professional property
       management expertise.
 
     - The Company has the experience and resources to manage properties with
       smaller numbers of units at a low cost and high operating margins.
 
     - The Company generally is able to achieve attractive operating margins at
       rents below market averages.
 
     - The Company's management experience and industry relationships help it
       identify attractive acquisition targets within the value-conscious
       segment.
 
   
     As a result, the Company believes that properties catering to the
value-conscious segment and properties with less than 150 units can be acquired
at attractive prices. The Company further believes that it will be able to
improve the profitability of such properties through revenue enhancement and
cost reduction.
    
 
   
     Following the Offering, the Company may make acquisitions of additional
apartment properties by issuing partner interests ("OP Units") in the Operating
Partnership (which may be exchangeable for Common Shares) in exchange for equity
interests in such apartment properties. Such exchanges may provide the former
owners of the acquired properties with advantageous tax deferral opportunities.
In addition, the Company's use of a portion of the proceeds from the Offering to
pay Prepayable Debt should improve the Company's ability to raise capital for
future acquisitions of apartment properties through new borrowings. The Company
has obtained a commitment letter for an unsecured revolving line of credit of
approximately $150.0 million to further facilitate acquisitions. The Company
also has the option of issuing Common Shares or other securities to finance
future acquisitions.
    
 
   
     The Company owns interests in 64 Properties comprised of 4,041 units (the
"Syndicated Properties"), which continue to have third party equity interest
holders. In 1997, these 64 Syndicated Properties generated an aggregate net
operating income of approximately $12.1 million, and as of the date of this
Prospectus have, collectively, approximately $24.4 million of mortgage
indebtedness which by its terms is prepayable without substantial penalty or
premium. In addition, in December 1997, the Company entered into a strategic
alliance with Meridian Capital Corp. of Dallas, Texas, and invested
approximately $5.1 million to acquire the management contracts for 15
properties, comprising a total of more than 3,400 units located in the
southeastern United States (the "Guilford/Hidden Pointe Properties," and
together with the Syndicated Properties, the "Non-Consolidating Properties").
The Company intends to pursue the acquisition of third party equity interests in
such Syndicated Properties and some or all of the Guilford/Hidden Pointe
Properties (possibly through the issuance of OP Units) as part of its growth
strategy. Other acquisition opportunities may exist with respect to apartment
properties consisting of the same prefabricated modules as the Properties. The
Company's predecessor developed approximately 359 apartment communities in
addition to those included among the Properties, including some apartment
communities which are located on sites contiguous to the Properties. Because of
its expertise and economies of scale, the Company believes that it may be an
advantaged acquiror of such apartment communities if and when they become
available for acquisition.
    
 
                                        4
<PAGE>   12
 
  VALUE-CONSCIOUS SEGMENT OUTLOOK
 
     The Company believes the value-conscious segment benefits from the
following favorable market characteristics:
 
   
     Largest and Deepest Rental Segment.  From a demographic perspective, the
Company believes that its apartment communities are positioned to appeal to the
largest and deepest base of renters. According to the National Multi Housing
Council, the median household income of U.S. apartment renters living in
privately owned housing in 1997 was $24,000, and 68% had household income of
less than $35,000. Lexford targets this segment by seeking to price its monthly
rents at an attractive rental rate relative to average multifamily rental rates
in its markets. The Company's typical monthly rents currently range from $350 to
$550 per apartment unit. Value-conscious residents constitute the deepest
segment of apartment renters, with approximately 42% of all apartment residents
paying monthly rents in this range in 1995. In addition, the Company believes
that the value-conscious segment is less susceptible to fluctuations in the
economy, experiencing less volatility during recessionary economic cycles, which
contributes to revenue stability.
    
 
   
     Barriers to Entry in the Value-Conscious Rental Segment.  The cost of new
apartment construction generally requires rents considerably in excess of the
Company's current rent levels to make such new construction economically
feasible. The national average cost for newly-constructed apartments in the
third quarter of 1997 was more than $78 per square foot, and such apartments are
typically larger than the Company's average unit. As a result, the Company
believes that average rents for newly-constructed apartments are well above the
Company's typical monthly rents which currently range from $350 to $550. The
Company believes the lack of supply of new apartments in the value-conscious
segment, combined with expected increases in demand for such units, results in a
favorable outlook for the Properties.
    
 
     Higher Investment Returns.  The Company believes that apartment properties
catering to the value-conscious resident can be acquired at higher
capitalization rates (projected net operating income divided by purchase price)
and thus provide the opportunity for higher financial returns. Information
compiled by the Company indicates an average capitalization rate of 8.9% for
properties built after 1985 with 150 units or more. Properties built before 1986
or that have fewer than 150 apartment units sold at an average capitalization
rate of slightly over 11.0%. This information was compiled from appraisers and
other vendors such as E-Comps and DataComp. The difference in capitalization
rates is also evident in the CB Commercial National Investor Survey (third
quarter 1997) which indicates capitalization rates of 8.5% for class "A"
properties and 10.8% for class "C" properties.
 
  CORE MARKETS
 
   
     The Company's Properties are located in the following fourteen states:
Alabama, Florida, Georgia, Illinois, Indiana, Kentucky, Maryland, Michigan,
Ohio, Pennsylvania, South Carolina, Tennessee, Texas and West Virginia. During
1997, 37.6% of the Properties' collective net operating income was derived from
apartment communities in six major metropolitan areas: Atlanta, Columbus,
Indianapolis, Miami, Orlando and Tampa (the "Core Markets"). The remainder of
the Properties are geographically diversified throughout the midwestern and
southeastern United States, which the Company believes has the effect of
stabilizing its revenue stream. See "Business and Properties." The Company
believes its current portfolio benefits from the following Core Market
characteristics:
    
 
     Attractive Market Growth.  The apartment industry in the Core Markets
generally is characterized by increasing demand generated by steady population
and job growth. The compound annual population growth rate for the Core Markets
is projected to be 1.64% through 2001, which is nearly double the projected .86%
compound annual growth rate for the nation. Similarly, the projected compound
annual job growth rate for the Core Markets is 2.62% through 2001, again almost
double the national average of 1.34%.
 
     Favorable Supply/Demand Balance.  The Core Markets have experienced stable
supply/demand dynamics. The ratio of construction to net absorption has remained
relatively steady, and is expected to be in balance through 2001.
 
   
     Potential for Rent and Occupancy Increases.  The Company has steadily
increased rent while improving occupancy rates at the Properties in its Core
Markets. From 1995 through 1997, the average potential monthly
    
 
                                        5
<PAGE>   13
 
   
rent of Properties in the Core Markets increased 4.24% compounded annually,
while in those markets overall such increases averaged 3.30%. While Lexford's
average physical occupancy (93.3% in the third quarter of 1997) is still
slightly below the average physical occupancy in its Core Markets (95.1% in the
third quarter of 1997), the Company has increased its average occupancy at a
rate considerably in excess of the increase in the average occupancy level in
its Core Markets. The Company believes it can continue to achieve rent and
occupancy increases through improved property management and its capital
expenditure program. The differential between the Company's monthly rents and
the average multifamily rents in the Core Markets ranged from $93 to $207 in the
third quarter of 1997. The Company believes that these spreads indicate (i) new
apartment construction is occurring predominantly in the higher rent segments
and (ii) the Company may have significant opportunities to improve its
Properties and increase rents without competing with newer developments or
apartments with more amenities. See "Business and Properties -- Market
Overview."
    
 
RISK FACTORS
 
     Prospective investors should carefully consider the matters discussed under
"Risk Factors" prior to making an investment decision regarding the Common
Shares. These risks include:
 
     - Risks associated with the Company's business and the apartment industry
       in general, including operating risks, the illiquidity of real estate
       investments, acquisition risks, financing risks, the risk of uninsured
       and underinsured losses, the application of various Federal, state and
       local laws, renovation and capital improvement requirements and the risk
       of environmental liability.
 
     - The risks relating to investment in a single industry since the Federal
       income tax laws and Maryland law limit the types of assets that a REIT
       may own and risks associated with the Company's focus on a single segment
       within the apartment industry.
 
     - The risk that the price of the Common Shares will decrease due to an
       increase in interest rates or a downturn in general market conditions,
       the Company's operating performance or the market liquidity of the Common
       Shares.
 
     - The anti-takeover effect of the Company's ability to limit ownership of
       the Common Shares to 9.2% of the outstanding Common Shares, the Company's
       ability to issue Preferred Shares and provisions in the Company's
       Declaration of Trust as well as Maryland laws inhibiting certain business
       combinations and control share acquisitions.
 
     - The possibility that third parties may attempt to rescind or challenge
       the Company's acquisition of certain Properties previously partially
       owned by the Company or third party equity interests in the entities
       which own such Properties or to assert liability against the Company for
       an alleged breach of the Company's fiduciary duties in connection with
       its acquisition of such Properties or interests.
 
     - Taxation of the Company as a corporation if it fails to qualify as a REIT
       for Federal income tax purposes and the resulting potential decrease in
       Cash Available for Distribution.
 
   
     - The requirement to distribute 95% of REIT taxable income which will limit
       the ability of the Company to rely on cash from operations to finance
       acquisitions or other growth opportunities, remodeling and renovation of
       the Company's Properties, or operating activities in the event of future
       operating losses, and which may cause the Company to rely on third party
       sources of capital.
    
 
     - The ability of the Company's Board to amend or revise the Company's
       investment, debt capitalization and distribution policies and to issue
       Common and Preferred Shares without approval of its Shareholders.
 
DISTRIBUTION POLICY
 
   
     The Company has paid no dividends since it became a public reporting
company in 1993. However, in order to qualify as a REIT for Federal income tax
purposes, the Company generally will be required each year to distribute to
Shareholders at least 95% of its REIT taxable income. The Company intends to
make such distributions to Shareholders as are required under the Code to
maintain its status as a REIT.
    
 
   
     Initially, the Company intends to make quarterly cash distributions to
Shareholders at an annual rate of $1.73 per Common Share, which would represent
approximately 76.4% of the Company's pro forma as adjusted Funds from Operations
for the year ended December 31, 1997 (assuming 20,355,952 Common Shares
    
 
                                        6
<PAGE>   14
 
   
outstanding) and a yield of 7.86% (assuming a Common Share offering price of
$22). The Company intends to commence distributions with a prorated distribution
for the period from the completion of the Offering through June 30, 1998, and to
maintain its initial quarterly distribution rate for the third and fourth
quarters of 1998 and each quarter of 1999, unless actual results of operations,
economic conditions or other factors differ from the assumptions used in its
estimates. The declaration and payment of any distributions by the Company will
be at the discretion of the Board and will depend upon, among other things, the
level of Funds from Operations, the Company's level of indebtedness, contractual
restrictions, if any, imposed by mortgages, the New Credit Facility or other
lending arrangements, capital expenditures in excess of reserves and other
factors considered relevant by the Board. See "Distribution Policy."
    
 
FEDERAL INCOME TAX CONSIDERATIONS
 
     The Company intends to elect to be taxed as a REIT under Sections 856
through 860 of the Code, commencing with its taxable year beginning January 1,
1998, and believes its current organization and method of operation will enable
it to meet the requirements for qualification as a REIT. As a REIT, the Company
generally will not be subject to Federal income tax on income it distributes to
Shareholders as long as it distributes at least 95% of its REIT taxable income
and satisfies a number of organizational, ownership and operational
requirements. If the Company fails to qualify as a REIT in any taxable year, the
Company will be subject to Federal income tax (including any applicable
alternative minimum tax) on its taxable income at regular corporate rates, which
would effectively impose the "double taxation" on income that is subsequently
distributed to Shareholders that generally results from investment in a "C"
corporation. Even if the Company qualifies for taxation as a REIT, the Company
may be subject to certain state and local taxes on its income and property, and
in certain circumstances, Federal income or excise taxes. See "Risk
Factors -- Tax Risks of REIT Status" and "Federal Income Tax Considerations."
 
   
     For Federal income tax purposes, distributions paid to Shareholders may
consist of ordinary income, capital gains, non-taxable returns of capital or a
combination thereof. Distributions in excess of earnings and profits generally
will be treated as non-taxable return of capital and, therefore, will result in
a reduction of a Shareholder's tax basis in the Common Shares, to the extent of
such basis. Any further such distributions will result in taxable gain. To the
extent that a Shareholder's basis in his or her Common Shares is reduced, the
amount of capital gain realized on any subsequent sale of the Common Shares will
be increased. The Company will provide Shareholders annual statements on IRS
Form 1099-DIV as to the Company's designation of the taxability of
distributions. See "Federal Income Tax Considerations."
    
 
THE OFFERING
 
   
<TABLE>
<S>                                            <C>
Common Shares offered hereby:
  United States offering.....................  8,800,000 shares
  International offering.....................  2,200,000 shares
     Total...................................  11,000,000 shares
Common Shares outstanding after the            
  Offering...................................  20,355,952 shares (1)
Use of Proceeds..............................  Repay approximately $173.2 million of Prepayable
                                               Debt, repay approximately $29.1 million of bank debt
                                               incurred to fund the Consolidation Plan, fund the
                                               1998 portion of the Company's capital expenditure
                                               program, pay transaction expenses related to the
                                               Offering and for general business purposes.
NYSE Symbol..................................  "LFT"
</TABLE>
    
 
- ---------------
 
   
(1) Excludes 594,506 Common Shares reserved for issuance under outstanding stock
    options, the Company's Non-Employee Trustee Restricted Stock Plan and
    employment agreements with executive officers.
    
 
                                        7
<PAGE>   15
 
                   SUMMARY PRO FORMA FINANCIAL AND OTHER DATA
 
   
     The following unaudited summary pro forma financial and other data was
derived from, and should be read in conjunction with, the unaudited pro forma
condensed consolidated financial statements, including the notes thereto, that
appear elsewhere in this Prospectus (the "Pro Forma Financial Information"). The
Consolidation Plan and REIT Conversion have resulted in numerous fundamental
changes to the Company such that, in the opinion of management, the Company's
historical financial statements are not meaningful. The Pro Forma Financial
Information is based upon a combination (giving effect to appropriate
intercompany eliminations and adjustments) of (a) the historical financial
statements of Old Lexford and (b) the combined statements of revenue and certain
expenses of the Consolidating Properties included elsewhere in this Prospectus
(collectively, the "Historical Financial Information"), giving effect to: (i)
the REIT Conversion (including the Reincorporation Merger and the sale of the
third party management business) and (ii) the acquisition of the Consolidating
Properties pursuant to the Consolidation Plan. The Pro Forma Financial
Information is further adjusted to give effect to the Offering and the use of
proceeds therefrom. The unaudited Pro Forma Financial Information is presented
as if the above transactions had occurred at the end of each period presented
for balance sheet data and at the beginning of each period presented for income
statement data.
    
 
     The Pro Forma Financial Information includes, in the opinion of management,
all adjustments necessary to present fairly the Company's pro forma results of
operations and financial position and are based upon available information and
certain assumptions considered reasonable under the circumstances. The Pro Forma
Financial Information is unaudited and does not purport to present what the
Company's financial position or results of operations would actually have been
had such events in fact occurred on the date or at the beginning of the periods
indicated above or to project the Company's financial position or results of
operations for any future date or period.
 
                                        8
<PAGE>   16
 
                           LEXFORD RESIDENTIAL TRUST
 
                        SUMMARY PRO FORMA FINANCIAL DATA
 
   
<TABLE>
<CAPTION>
                                                                                                           FOR THE
                                                                                                      THREE MONTHS ENDED
                                                 FOR THE YEAR ENDED DECEMBER 31, 1997                   MARCH 31, 1998
                                   ----------------------------------------------------------------   ------------------
                                                   CONSOLIDATING                       PRO FORMA          PRO FORMA
                                    HISTORICAL     PROPERTIES (1)   PRO FORMA (2)   AS ADJUSTED (2)    AS ADJUSTED (2)
                                   -------------   --------------   -------------   ---------------   ------------------
                                     (DOLLARS IN THOUSANDS, EXCEPT EARNINGS PER SHARE AND AVERAGE
                                                                RENT)
<S>                                <C>             <C>              <C>             <C>               <C>
OPERATING DATA:
Revenues
  Rental revenue.................    $  41,851        $102,806        $ 144,657       $   144,657        $    36,603
  Fee based, primarily from
    affiliates...................       15,847              --            3,513             3,513                945
  Interest, principally from
    unconsolidated
    partnerships.................       10,681              --            2,228             2,228                959
  Income from disposals of
    assets -- net................        1,989              --               --                --                 --
                                     ---------        --------        ---------       -----------        -----------
    Total........................    $  70,368        $102,806        $ 150,398       $   150,398        $    38,507
Expenses
  Property operating and
    maintenance..................       14,884          33,354           45,150            45,150             11,586
  Real estate taxes and
    insurance....................        4,060           9,006           13,066            13,066              2,965
  Property management............       12,339              --           11,117            11,117              3,178
  Administration.................        5,447              --            5,194             5,194              1,514
  Performance equity plan........        6,281              --            6,281             6,281                 --
  Non-recurring costs............          827              --              400               400                256
  Interest -- non-recourse
    mortgages....................       13,770              --           45,123            29,989              6,592
  Interest -- corporate debt.....          657              --            2,622                --                 --
  Depreciation and
    amortization.................        6,527              --           21,545            21,545              5,863
                                     ---------        --------        ---------       -----------        -----------
    Total........................    $  64,792        $ 42,360        $ 150,498       $   132,742        $    31,954
                                     ---------        --------        ---------       -----------        -----------
Income (loss) before gain on
  disposals of assets, income
  taxes and extraordinary item...        5,576          60,446             (100)           17,656              6,553
  Gain on disposals of assets,
    net..........................           --              --            1,989             1,989                 89
  Provision for income taxes:
    Credited to additional
      paid-in capital............        1,809              --               --                --                 --
    Current......................          380              --               --                --                 --
                                     ---------        --------        ---------       -----------        -----------
Income before extraordinary
  item...........................        3,387          60,446            1,889            19,645              6,642
  Extraordinary (loss), net of
    income tax benefit...........         (181)             --               --                --                 --
                                     ---------        --------        ---------       -----------        -----------
Net income.......................    $   3,206        $ 60,446        $   1,889       $    19,645        $     6,642
                                     =========        ========        =========       ===========        ===========
Basic earnings per share.........    $    0.40                        $    0.23       $      1.01        $      0.34
                                     =========                        =========       ===========        ===========
Diluted earnings per share.......    $    0.39                        $    0.22       $      1.00        $      0.33
                                     =========                        =========       ===========        ===========
Basic weighted shares
  outstanding....................    8,071,970                        8,371,970        19,371,970         19,589,187
Diluted weighted shares
  outstanding....................    8,313,916                        8,613,916        19,613,916         19,904,270
 
BALANCE SHEET DATA (AT PERIOD
  END):
  Total assets...................                                                     $   659,852        $   664,967
  Total long term debt...........                                                         342,239            341,111
  Shareholders' equity...........                                                         286,602            276,087
 
OTHER FINANCIAL DATA:
  Recurring EBITDA (3)...........                                                     $    76,990        $    19,552
  Recurring EBITDA as a percent
    of revenue...................                                                            51.1%              50.8%
  Ratio of Recurring EBITDA to
    interest expense.............                                                            2.6x               3.0x
  Funds from Operations (FFO)
    (4)..........................                                                     $    46,106        $    12,324
  Cash Available for Distribution
    (CAD) (5)....................                                                     $    38,159        $    10,704
  Capital expenditures (6).......                                                     $    11,572        $     2,893
</TABLE>
    
 
                                        9
<PAGE>   17
 
   
<TABLE>
<CAPTION>
                                                                                       FOR THE THREE
                                                              FOR THE YEAR ENDED       MONTHS ENDED
                                                               DECEMBER 31, 1997      MARCH 31, 1998
                                                              -------------------   -------------------
                                                                   PRO FORMA             PRO FORMA
                                                                AS ADJUSTED (2)       AS ADJUSTED (2)
                                                              -------------------   -------------------
<S>                                                           <C>                   <C>
 
OTHER DATA:
  Average potential rent (7)................................       $    433              $    439
  Average physical occupancy................................           92.7%                 93.1%
  Total number of Wholly-Owned Property units (at period
    end)....................................................         28,929                28,929
  Total number of units (at period end) (8).................         36,510                36,510
  Total number of Properties (at period end) (8)............            518                   518
</TABLE>
    
 
- ---------------
 
   
(1) The entries in this column other than depreciation and amortization and
    interest expense -- non-recourse mortgage debt are from the audited
    statements of revenues and expenses for the Consolidating Properties
    included elsewhere in this Prospectus.
    
 
(2) For an understanding of the pro forma adjustments made in presenting the
    financial information herein, see the Pro Forma Financial Information.
 
   
(3) Recurring EBITDA is computed as EBITDA, as adjusted for non-recurring items.
    EBITDA is computed as net income before disposal of properties and minority
    interests plus interest expense, taxes and depreciation and amortization.
    Management believes that, in addition to cash flows and net income,
    Recurring EBITDA is a useful financial performance measure for assessing the
    operating performance of an equity REIT because, together with net income
    and cash flows, Recurring EBITDA provides investors with an additional basis
    to evaluate the ability of a REIT to incur and service debt and to fund
    acquisitions and other capital expenditures and to make distributions to
    Shareholders. To evaluate Recurring EBITDA and the trends it depicts, the
    components of Recurring EBITDA, such as rental and other revenues, operating
    and maintenance expenses, real estate taxes and general and administrative
    expenses, should be considered. Excluded from Recurring EBITDA are financing
    costs such as interest expense as well as depreciation and amortization,
    each of which can significantly affect a REIT's results of operations and
    liquidity and should be considered in evaluating a REIT's operating
    performance. Further, Recurring EBITDA does not represent net income or cash
    flows provided by (used in) operating, financing and investing activities as
    defined by generally accepted accounting principles ("GAAP") and does not
    necessarily indicate that cash flows will be sufficient to fund cash needs.
    It should not be considered as an alternative to net income as an indicator
    of the Company's operating performance or to cash flows as a measure of
    liquidity.
    
 
   
(4) Funds from Operations ("Funds from Operations" or "FFO") is calculated in
    accordance with the White Paper on FFO approved by the Board of Governors of
    the National Association of Real Estate Investment Trusts ("NAREIT") in
    March 1995 (net income (loss) in accordance with GAAP, excluding gains (or
    losses) from debt restructuring and sales of property, plus real estate
    related depreciation and amortization (excluding amortization of deferred
    financing costs and after similar adjustments for unconsolidated
    partnerships and joint ventures)), further adjusted by the Company to
    eliminate expenses attributable to certain non-cash share awards and
    compensation, operations from sold properties and certain non-recurring
    expenditures. In addition to cash flows and net income, management considers
    FFO to be an additional measure of the performance of an equity REIT
    because, together with net income and cash flows, FFO provides investors
    with an additional basis to evaluate the ability of an entity to fund
    acquisitions and other capital expenditures and to make distributions to
    shareholders. However, FFO does not measure whether cash flow is sufficient
    to fund all of an entity's cash needs including principal amortization,
    capital improvements and distributions to shareholders. FFO does not
    actually represent the cash made available to investors during any
    particular period. FFO also does not represent cash flows provided by (used
    in) operating, investing or financing activities as determined in accordance
    with GAAP. FFO should not be considered as an alternative to net income as
    an indicator of the Company's operating performance or to cash flows as a
    measure of liquidity. Further, FFO as disclosed by other REITs may not be
    comparable to the Company's calculation of FFO. See "Distribution Policy."
    
 
(5) Cash Available for Distribution ("Cash Available for Distribution" or "CAD")
    is defined as Funds from Operations adjusted to reflect the non-cash charges
    resulting from non-real estate related depreciation and
 
                                       10
<PAGE>   18
 
amortization and estimated costs of capital improvements net of amounts charged
to operations. CAD does not actually represent the cash made available to
investors during any particular period. CAD also does not represent cash flows
    provided by (used in) operating, investing or financing activities as
    determined in accordance with GAAP. CAD should not be considered as an
    alternative to net income as an indicator of the Company's operating
    performance or to cash flows as a measure of liquidity. Further, CAD
    (sometimes referred to as "Funds Available for Distribution") as disclosed
    by other REITs may not be comparable to the Company's calculation of CAD.
 
   
(6) Represents the Company's annual targeted maintenance spending level of $400
    per wholly-owned unit (including expensed portion) multiplied by the total
    number of such units at December 31, 1997 and the portion of such annual
    targeted maintenance spending level per wholly-owned unit allocable to the
    first quarter ($100) multiplied by the total number of such units at March
    31, 1998, respectively.
    
 
   
(7) Represents average gross potential rent for the period and, therefore, does
    not reflect vacancies or delinquencies.
    
 
   
(8) Includes economic interests in the 15 Guilford/Hidden Pointe Properties
    (3,435 units) which were acquired in December 1997, and therefore had no
    effect on operating data or other financial data. Subsequent to March 31,
    1998, the Company sold its interests in two Properties.
    
 
                                       11
<PAGE>   19
 
                                  RISK FACTORS
 
     Prospective investors should carefully consider, among other factors, the
matters described below, each of which could have adverse consequences to the
Company, impair the Company's ability to make distributions to Shareholders, and
adversely affect the value of the Common Shares.
 
COMPANY BUSINESS RISKS
 
     Investment in a Single Segment of the Apartment Industry.  All of the
current Properties are multifamily apartment communities catering to the
value-conscious segment of the apartment industry. The Company does not expect
to seek to diversify its real estate investments and will therefore be subject
to risks inherent in investments in a single segment of the industry. See
"Business and Properties."
 
     Geographic Considerations.  The Company's success is dependent upon the
general economic conditions in the geographic areas where a substantial number
of its Properties are located. Adverse changes in national economic conditions
or in the economic conditions of the regions in which the Company conducts
substantial business have an adverse effect on real estate values, interest
rates and, accordingly, the Company's business, income and ability to make
distributions to its Shareholders. The general economic conditions in the
geographic areas where the Company's Properties are located are beyond the
control of the Company.
 
     Competition.  The apartment industry is highly competitive. The Company
must compete to attract and retain residents and to acquire and develop
additional properties. The number and quality of competitive properties in a
particular area could have a material effect on the Company's ability to attract
and retain residents and to maintain or increase rent levels and could require
increased capital spending to keep the Properties competitive. In addition,
other forms of housing, including manufactured housing community properties and
single family housing, provide alternatives to potential residents, especially
in low interest rate environments.
 
     There are numerous owners and developers of real estate who will compete
with the Company if the Company seeks to develop new multifamily properties or
acquire undeveloped land or existing multifamily properties. The activities of
the competitors could cause the Company to pay a higher price for a new property
than it otherwise would have paid or may prevent the Company from purchasing a
desired property. Increased competition could adversely affect the Company's
revenues which would adversely affect the Company's ability to make
distributions to Shareholders, acquire or develop additional properties and
renovate existing Properties.
 
     Acquisition Risks.  The Company intends to evaluate future opportunities to
acquire interests in additional properties. Acquisitions involve a number of
risks inherent in assessing the values, strengths, weaknesses and profitability
of properties including: adverse short-term effects on the Company's operating
results; diversion of management's attention; and risks associated with
unanticipated problems and latent liabilities or contingencies such as the
existence of hazardous substances or other environmental liabilities. Additional
risks inherent in acquisitions include risks that the acquired properties will
not achieve anticipated rental rates or occupancy levels, and that judgments
with respect to improvements to increase the financial returns of acquired
properties will prove inaccurate. In addition, because acquisitions may be
financed with Common Shares or Preferred Shares or securities (such as OP Units)
convertible or exchangeable into, Common Shares or Preferred Shares, any such
acquisitions may have a dilutive effect on common Shareholders. Although the
Company believes that opportunities for advantageous acquisitions of real
properties will exist for the Company in the future, there can be no assurances
that any such acquisition opportunities will ever arise, that if any such
acquisition opportunity presented itself, the Company would have the resources
available to consummate the acquisition, or that if any such acquisition was
made, the acquisition would prove to be beneficial to the Company. See "The
Company -- Growth Strategy."
 
     Development and Renovation Risks.  The Company may develop and renovate
apartment communities when management believes that doing so is consistent with
its business strategies. Development will be subject to a number of risks,
including the risk that construction and/or permanent financing may not be
available on favorable terms, construction costs of property may exceed original
estimates, occupancy and rental rates may not stabilize at anticipated levels
and construction may not be completed on schedule. If the Company undertakes but
elects not to proceed with a development or redevelopment opportunity, the costs
associated therewith will ordinarily be charged against income for the current
period. There can be no assurance that, if undertaken, any
 
                                       12
<PAGE>   20
 
   
such development project will be completed or that, if completed, the costs of
construction will not exceed, by a material amount, projected costs. These
activities are also subject to risks relating to the inability to obtain, or
delays in obtaining, the necessary zoning, land use, building, occupancy and
other required governmental permits and authorizations. The Company expects to
invest approximately $36.0 million in excess of its targeted $400 per
wholly-owned unit annual maintenance spending level for various revenue
enhancing projects at certain Properties over the next five years. While the
Company believes that the capital expenditure program will produce a favorable
return on investment by way of increased rental revenues at the selected
Properties, there can be no assurance that the Company will be successful in
increasing rental revenues at such Properties. See "The Company -- Growth
Strategy."
    
 
   
     Real Estate Financing Risks.  Following repayment of the Prepayable Debt
with a portion of the proceeds of the Offering, 302 of the Wholly-Owned
Properties will remain subject to mortgages (collectively, the "Remaining
Mortgages"), each of which must be repaid in full or refinanced at or prior to
its maturity. The average remaining term to maturity of the Remaining Mortgages
is approximately 7.0 years with a weighted average contractual interest rate of
8.77% per annum. As a result, the Company will be subject to the risks normally
associated with debt financing and refinancing including the risk that a
Property's cash flow will be insufficient to meet required payments of principal
and interest on the related debt financing and the risk that the Company will
not be able to refinance such indebtedness on terms and at interest rates as
favorable as those of the Remaining Mortgages. In addition, under GAAP, the
payment or refinancing of certain mortgages at contractual amounts in excess of
their reduced fresh start book values will require the Company to recognize a
charge against earnings to the extent of such excess. If the Properties incur
variable rate mortgage indebtedness or less favorable fixed interest rates or
mortgage terms, such changes, by themselves or together with an increase in
interest rates, would have an adverse effect on FFO and Cash Available for
Distribution. See "Use of Proceeds," "Management's Discussion and Analysis of
Combined Property Operating Results and the Company's Financial
Condition -- Company Liquidity and Capital Resources" and "The Company -- Growth
Strategy."
    
 
   
     In addition, if a Property is mortgaged to secure payment of indebtedness
and the Property is unable to make mortgage payments, the Property could be
foreclosed upon by, or otherwise transferred to, the mortgagee with a
consequential loss of income and asset value to the Company. As of the date
hereof, 26 of the Wholly-Owned Properties are mortgaged pursuant to mortgages
containing cross-default and cross-collateralization provisions to secure
payment of the first mortgage indebtedness secured by such 26 Wholly-Owned
Properties. Although such mortgage indebtedness is non-recourse to the Company,
if the Company is unable to make mortgage payments on any such Property, all
such Properties could be foreclosed upon by, or otherwise transferred to, the
mortgagee, to the extent required to satisfy the indebtedness secured by the
remaining mortgages, with a consequential loss of income and asset value to the
Company.
    
 
   
     Credit Facility Restrictions.  The Company has obtained a commitment letter
for an unsecured revolving line of credit for up to $150.0 million in available
borrowings (the "New Credit Facility") following consummation of the Offering.
Such New Credit Facility is expected to contain certain covenants which, among
other things, would require the Company to satisfy certain financial covenants,
restrict the ability of the Company to incur additional indebtedness for
acquisitions or otherwise and limit the amount of the Company's distributions to
its Shareholders. See "Management's Discussion and Analysis of Combined Property
Operating Results and the Company's Financial Condition -- Company Liquidity and
Capital Resources."
    
 
APARTMENT INDUSTRY RISKS
 
     Operating Risks.  The Properties are subject to all operating risks common
to residential apartments in general. Such risks include: competition from other
apartments; excessive building of comparable properties or increases in
unemployment in the areas where the apartment communities are located, any of
which might adversely affect apartment occupancy or rental rates; increases in
operating costs due to inflation and other factors, which increases may not
necessarily be offset by increased rents; the inability or unwillingness of
residents to pay rent increases; and future enactment of rent control laws or
other laws regulating multifamily housing, including present and possible future
laws relating to access by physically impaired persons.
 
     Value and Liquidity of Real Estate.  The Properties are relatively
illiquid. The Company's ability to vary its portfolio of apartment communities
in response to changes in economic and other conditions will therefore be
 
                                       13
<PAGE>   21
 
limited. In addition, certain significant expenditures associated with each
Property (such as mortgage payments, real estate taxes and maintenance costs)
are generally fixed, and therefore, not reduced when circumstances cause a
reduction in income from the Property. Moreover, 26 of the Wholly-Owned
Properties are currently subject to mortgages containing cross-default and
cross-collateralization provisions such that the sale of any one of these 26
Wholly-Owned Properties is further limited.
 
   
     Uninsured and Underinsured Losses.  The Company intends, and in many
instances will be required, to maintain building casualty, public liability,
crime and business interruption insurance and various excess coverage policies
on its Properties. The Company believes the apartment communities' coverage is
of the type and amount, including coverage limits and deductibility provisions,
customarily carried on similar properties. However, there are certain types of
losses, generally of a catastrophic nature, such as earthquakes and floods that
may be uninsurable or not economically insurable. Should an uninsured loss or a
loss in excess of insured limits occur, the Company could lose its investment in
the affected Property as well as the anticipated future revenues from such
Property, which could adversely affect the Company's results of operations and
its ability to make distributions to Shareholders.
    
 
     Americans with Disabilities Act.  The Properties and any newly developed,
renovated or acquired properties must comply with Title III of the Americans
with Disabilities Act (the "ADA") to the extent that such properties are "public
accommodations" and/or "commercial facilities" as defined by the ADA. The ADA
does not, however consider residential properties, such as apartment properties,
to be public accommodations or commercial facilities, except to the extent
portions of such facilities, such as leasing offices, are open to the public.
Conforming the Properties to the ADA requirements could require significant
expenditures by the Company. The Company believes that the Properties comply
with all present requirements under the ADA and applicable state laws, but the
requirements could change and thereby have a material adverse effect on the
Company. Noncompliance with the ADA could result in the imposition of fines or
an award of damages to private litigants. If future required changes involve
greater expenditures or must be made on a more accelerated basis than the
Company currently anticipates, the Company's results of operations and ability
to make distributions, if any, to Shareholders could be adversely affected.
 
     Fair Housing Amendments Act of 1988.  The Fair Housing Amendments Act of
1988 (the "FHAA") requires apartment communities first occupied after March 13,
1990 to be accessible to the physically impaired. Noncompliance with the FHAA
could result in the imposition of fines or an award of damages to private
litigants. As of the date hereof, none of the Properties are subject to the
FHAA; however, newly developed or acquired properties, if any, may be subject to
the FHAA.
 
     Other Regulations.  Rent control laws or similar rent limiting regulations,
which may be enacted in the future, may limit the ability of the Company to
increase rents and to recover increases in operating expenses and the costs of
capital improvements. As of the date hereof, no such rent control laws apply to
the Properties.
 
     Renovation and Capital Improvements Requirements.  Apartment properties
require continuing renovation and capital improvements to remain competitive.
Certain lending arrangements with respect to some of the Properties require the
funding of reserves for renovations and improvements. If major maintenance and
capital expenditure requirements exceed the Company's expectations, the
incremental costs could adversely affect expected distributions to Shareholders.
In addition, renovations and other capital improvements entail certain risks,
including environmental risks, construction cost overruns and delays and
unanticipated downturns in demand or unanticipated emergence of competition in
the affected market.
 
   
     Potential Environmental Liability.  The Company is exposed to potential
environmental liabilities in connection with its role as owner or operator of
the Properties. An owner or operator of real estate may be liable for the costs
of removal or remediation of certain hazardous or toxic substances at the
property. This liability may be imposed without regard to whether the owner or
operator knew of, or was responsible for, the presence of the hazardous or toxic
substances. Furthermore, a person who arranges for the disposal of a hazardous
substance at another property or transports a hazardous substance for disposal
or treatment at another property may be liable for the costs of removal or
remediation of hazardous substances at such off-site third party disposal
locations. The costs of any such remediation or removal may be substantial, and
the presence of any such substance, or the failure to promptly remediate any
such substance, may adversely affect the property owner's ability to sell or
    
                                       14
<PAGE>   22
 
   
lease the property or to use it as collateral. Other laws require abatement or
removal of certain asbestos containing materials in connection with demolition
or certain renovations or remodeling, impose worker protection and notification
requirements, and govern emissions of and exposure to asbestos fibers in the
air. Other Federal, state and local laws, ordinances and regulations and the
common law impose on owners and operators certain requirements regarding
conditions and activities that may affect human health or the environment such
as the presence of lead in drinking water and the presence of lead containing
paint in occupied structures. Failure to comply with applicable laws could
result in difficulty in the lease or sale of any affected property or the
imposition of monetary penalties, in addition to compliance costs and potential
liability to third parties. The Company may be potentially liable for such costs
or claims in connection with the ownership or operation of the Properties.
    
 
   
     Phase I environmental site assessments have been completed within the last
36 months for approximately 40% of the Properties in connection with mortgage
refinancing transactions. None of the Phase I environmental site assessments
revealed any environmental contamination or condition that the Company believes
would have a material adverse effect on the Properties. Furthermore, the Company
is not aware of any such contamination or condition. Nevertheless, it is
possible that there exists material environmental contamination of which the
Company is unaware.
    
 
   
     No assurance can be given that (i) the assessments referred to above
revealed all potential environmental liabilities, (ii) future or amended laws,
ordinances or regulations, or more stringent interpretations or enforcement
policies of existing environmental requirements, will not impose any material
environmental liability on the Company, (iii) the environmental condition of the
Properties has not been and will not be affected by changes in the condition of
properties in the vicinity of the Properties or by the acts of third parties
unrelated to the Company, or (iv) future acquisitions of properties will not
impose any material environmental liability on the Company.
    
 
MARKET RISKS OF COMMON SHARE OWNERSHIP
 
     Fluctuations In Interest Rates or Equity Markets.  The market price of
equity securities of a publicly traded REIT, such as the Company, is determined
in part by the attractiveness of the yield from distributions on those
securities in relation to prevailing interest rates. Accordingly, an increase in
interest rates generally may lead purchasers of publicly traded REIT securities
in general, including holders of Common Shares, to demand a higher annual yield,
which could adversely affect the market price of the Common Shares. Moreover,
the market value of the Common Shares could be substantially and adversely
affected by changes in general market conditions or fluctuations in the market
for equity securities.
 
     Possible Volatility of Price of Common Shares.  The price of publicly
traded securities such as the Common Shares may fluctuate significantly. Prices
for Common Shares may be influenced by many factors, including the current and
expected operating performance of the Company, the depth and liquidity of the
market for Common Shares, investor perception of the Company and general
economic conditions. There can be no assurance that Shareholders will be able to
sell the Common Shares at an acceptable price or at all.
 
   
     Effect on Market Price of Common Shares Available for Future Sale.  No
prediction can be made as to the effect, if any, that future sales, or the
availability of Common Shares for future sale, by the Company will have on the
market price of the Common Shares. Bank of America National Trust and Savings
Association, the Company's largest Shareholder prior to the Offering, has
certain demand registration rights with respect to its Common Shares. Pursuant
to its registration rights agreement with the Company, it may not exercise such
rights for a period of five months following the Offering. Following such
period, exercise of these demand registration rights could have a material
adverse effect on the market price of the Common Shares. Sales of substantial
amounts of Common Shares (including Common Shares issued upon the exercise of
options or the exchange of OP Units which could be issued in the future), or the
perception that such sales could occur, could adversely affect the market price
of the Common Shares. See "Description of Common Shares -- General."
    
 
RISKS RELATED TO THE DECLARATION OF TRUST AND BYLAWS OF THE COMPANY AND MARYLAND
LAW
 
     Anti-Takeover Provisions; Preferred Shares.  Certain provisions of the
Declaration of Trust, the Company's Bylaws (the "Bylaws") and Maryland law
applicable to real estate investment trusts could be used to hinder or
 
                                       15
<PAGE>   23
 
delay a takeover bid for the Company. Such provisions may inhibit takeover bids,
decrease the chance that Shareholders realize a premium over the market price
for their Common Shares as a result of a takeover bid and prevent Shareholders
from effecting changes in the Board through a proxy solicitation. The
Declaration of Trust provides for a classified Board, divided into three classes
with staggered three year terms. In addition, the Declaration of Trust further
provides that a trustee of the Company ("Trustee") may be removed with or
without cause by the affirmative action of a majority of the remaining Trustees.
These provisions may inhibit or prevent a takeover bid or change of control by
making it more difficult for even a majority of Shareholders to take control of
the Board. The Beneficial Ownership Limitations will inhibit any potential
bidder from acquiring more than 9.2% of the Common Shares.
 
     Under Maryland law, certain control share acquisitions are regulated by
generally requiring shareholder approval to attach voting rights to shares
acquired in a transaction which results in the acquiror owning more than 20% of
the outstanding shares of a Maryland real estate investment trust. In addition,
under Maryland law, certain business combinations between a Maryland real estate
investment trust and any person who beneficially owns 10% or more of the
outstanding voting power of such trust are prohibited for five years from the
time the person acquired such shares and then must be recommended by the Board
and approved by the affirmative vote of at least (i) 80% of the shareholders and
(ii) two-thirds of the trust's shareholders other than the person with whom the
business combination is to be effected. See "Description of Common
Shares -- Anti-Takeover Effects of Certain Charter Provisions and Laws."
 
     The Bylaws limit the ability of Shareholders to call special meetings and
require advance notice of Trustee nominations and proposals to be brought before
meetings of Shareholders. These provisions may inhibit potential bidders who
wish to solicit proxies in opposition to management. The Bylaws may only be
amended by the Board and the Declaration of Trust may not be amended without
Board approval; therefore, none of the provisions of the Declaration of Trust or
the Bylaws which inhibit or prevent takeover bids may be changed without the
consent of the Board. In addition, the Declaration of Trust authorizes the
Board, without Shareholder approval, to issue preferred shares, par value $.01
per share ("Preferred Shares"), with such designations, rights, preferences and
restrictions as may be determined from time to time by the Board. The issuance
of Preferred Shares by the Company could be used to prevent a takeover bid and
may have a dilutive effect upon common Shareholders. See "Description of Common
Shares -- Anti-Takeover Effects of Certain Charter Provisions and Laws."
 
   
     No Limitation On Debt and the Board's Ability to Change Policies.  The
principal policies of the Company, including its policies with respect to
financing, growth and investment, operations, debt capitalization and
distributions, will be determined by the Board. In order to maintain financial
flexibility and facilitate rapid deployment of capital over market cycles, the
Company intends, after giving effect to the prepayment of mortgage indebtedness
with proceeds from the Offering, to maintain a debt to total market
capitalization ratio of less than 50%. The Board has adopted this and the other
current policies discussed herein. There can be no assurance that the Board will
not amend or revise such policies. The Board may amend or revise these and other
policies from time to time without a vote of Shareholders. Although the New
Credit Facility may restrict the Company's or its subsidiaries' ability to incur
additional indebtedness, at present neither the Declaration of Trust nor the
Bylaws contain any limitation on the amount (or percentage of total
capitalization) of indebtedness the Company may incur, and the Board could alter
or eliminate the Company's current debt policy. If this policy were changed or
eliminated, the Company could become more leveraged, resulting in increased debt
service requirements, which could adversely affect the Company's available
working capital and the Company's ability to make distributions to Shareholders.
See "Policies and Objectives with Respect to Certain Activities."
    
 
   
     Risk of Dilution Due to Issuances of Additional Common Shares, Exchangeable
OP Units or Preferred Shares.  The Declaration of Trust authorizes the Board to
cause the Company to issue authorized but unissued Shares without Shareholder
approval. After completion of the Offering, the Company expects to have
approximately 30,000,000 authorized but unissued Common Shares and 5,000,000
authorized but unissued Preferred Shares (other than Excess Shares). The Board
may, without the vote of Shareholders, amend the Declaration of Trust from time
to time, to increase or decrease the aggregate number of Shares or the number of
Shares of any class or series that the Company has authority to issue. In order
to maintain the Company's desired debt to total market capitalization ratio, the
Company may from time to time in the future sell additional
    
 
                                       16
<PAGE>   24
 
Common Shares. The issuance of Common Shares after the Offering could have the
effect of diluting the value of the outstanding Common Shares. See "Description
of Common Shares -- General."
 
     The Company may cause the issuance of OP Units to third parties. The OP
Units may be exchangeable into Common Shares. The issuance of OP Units which are
exchangeable into Common Shares could have the effect of diluting the interest
of the Company in the Operating Partnership, which could adversely affect the
value of Common Shares. If OP Units are sold to third parties, the Company may
be required to assume fiduciary responsibilities towards those third party
limited partners which may be inconsistent with the best interest of
Shareholders. The Company may already have such fiduciary responsibilities with
regard to third party limited partners of the Syndicated Properties through its
general partner interests in the Syndicated Properties.
 
     The Declaration of Trust authorizes the Board to cause the Company to issue
up to 5,000,000 Preferred Shares (other than Excess Preferred Shares) and to
establish the preferences and rights of any Preferred Shares issued. The
issuance of Preferred Shares with preferential distribution rights could
diminish the Company's Cash Available for Distribution to Shareholders and
dilute the value of the outstanding Common Shares. See "Description of Common
Shares -- General" and "Distribution Policy."
 
     Restrictions on Types of Assets and Use of Assets Imposed by Maryland Law
and the Declaration of Trust. Under Title 8 of the Corporations and Associations
Article of the Annotated Code of Maryland ("Title 8"), a Maryland real estate
investment trust must hold, either directly or through other entities, at least
75% of the value of its assets in real estate assets, mortgages or mortgage
related securities, government securities, cash and cash equivalent items,
including investment grade short term securities and receivables and may not use
or apply land for farming, agriculture, horticulture or similar purposes to
satisfy such requirement. The Declaration of Trust contains an identical
requirement. Therefore, the power or authority of the Company to diversify the
assets of the Company in response to changing market or economic conditions or
for any other reason is limited. See "Policies and Objectives with Respect to
Certain Activities."
 
RISKS RELATED TO REIT CONVERSION AND REIT STATUS
 
     Ownership Limitations Intended to Ensure REIT Qualification.  To maintain
its qualification as a real estate investment trust for Federal income tax
purposes ("REIT"), not more than 50% in value of the Shares may be owned,
directly or indirectly, by five or fewer individuals (as defined in the Internal
Revenue Code of 1986, as amended (the "Code"), to include certain entities). To
facilitate maintenance of its qualification as a REIT for Federal income tax
purposes, the Company's Declaration of Trust (the "Declaration of Trust")
generally prohibits ownership, directly or by virtue of the attribution
provisions of the Code, by any single Shareholder of more than 9.2% of the
issued and outstanding Common Shares and generally prohibits ownership, directly
or by virtue of the attribution provisions of the Code, by any single
Shareholder of more than 9.8% of the issued and outstanding shares of any other
class or series of beneficial interest in the Company (the "Beneficial Ownership
Limitations"). The Company's Board of Trustees (the "Board") may waive or modify
the Beneficial Ownership Limitations with respect to one or more persons who
would not be treated as "individuals" for purposes of the Code, if information
is provided by the party seeking the waiver establishing that ownership in
excess of this limit will not cause a person who is an individual to be treated
as owning shares in excess of the Beneficial Ownership Limitations and will not
otherwise jeopardize the Company's status as a REIT for Federal income tax
purposes. The Declaration of Trust grandfathers Shareholders who owned their
shares at the effective date of the Reincorporation Merger of Old Lexford into
the Company so as to exempt any such Shareholder who held Common Shares in
excess of the Beneficial Ownership Limitations as of the effective date of the
Reincorporation Merger so long as, and only for so long as, such Shareholder
exceeds the Beneficial Ownership Limitations. The Company believes that, prior
to the closing of the Offering, only Bank of America National Trust and Savings
Association will have beneficially owned Common Shares in excess of the
Beneficial Ownership Limitations pursuant to the grandfather provision in the
Declaration of Trust. Following the Offering, Bank of America's percentage
ownership of the outstanding Common Shares is expected to fall below the 9.2%
level. Absent any such waiver or exemption, Common Shares or other shares
acquired or held in violation of the Beneficial Ownership Limitations will be
designated as either excess Common Shares ("Excess Common Shares") or excess
Preferred Shares ("Excess Preferred Shares" and together with the Excess Common
Shares, "Excess Shares"), depending on what class or series of shares were so
acquired or held, and transferred automatically to a
 
                                       17
<PAGE>   25
 
special trust for the benefit of a designated charitable beneficiary, and the
person who acquired such Common Shares or other shares in excess of the
Beneficial Ownership Limitations will not be entitled to receive any
distributions thereon, to vote such Excess Shares, or to receive any proceeds
from the subsequent sale thereof in excess of the lesser of the price paid
therefor or the amount realized from such sale. The Beneficial Ownership
Limitations and Constructive Ownership Limitations are intended to protect the
Company's election to be taxed as a REIT under the Code, but may have the
additional effect of inhibiting takeover bids and decreasing the chance of
Shareholders to realize a premium over the market price for their Common Shares
as a result of takeover bidding. See "Description of Common
Shares -- Restrictions on Transfer," "Principal Shareholders" and "Federal
Income Tax Considerations -- Requirements for Qualification as a REIT."
 
     Lack of Liquidity and Capital Resources Caused by REIT Qualification
Distribution Requirement.  The requirement that the Company distribute 95% of
its REIT taxable income in order to maintain its REIT status for Federal income
tax purposes will limit the ability of the Company to use cash flows from
operations to finance acquisitions or other growth opportunities, to repay
indebtedness and for general working capital purposes. The Company intends to
make distributions to Shareholders to comply with this distribution requirement
and to avoid any nondeductible excise tax. It is possible that, due to timing
differences between income accruals and cash receipts, the Company may require
short term borrowing proceeds to meet its REIT distribution requirements in the
future. There can be no assurance that the Company will be able to obtain such
financing or any additional financing on a timely basis, on favorable terms, or
at all. See "Distribution Policy."
 
     The Properties require continuing renovation and capital improvements to
remain competitive. While capital reserve funds are maintained at the Property
level to fund such renovations and improvements, required expenditures could
exceed the capital reserve funds. The Company may have to rely on third party
sources of capital to meet its capital needs for renovations and capital
improvements. The Company's access to third party sources of capital will depend
upon a number of factors, including the market's perception of the Company's
growth potential and its current and potential future earnings, cash
distributions, capitalization and level of indebtedness and the market price of
Common Shares. Raising capital through debt financing may substantially increase
the Company's leverage and raising capital through equity offerings may dilute
the interest of Shareholders. There can be no assurance that additional capital
will be available to the Company on a timely basis, on favorable terms, or at
all. See "Management's Discussion and Analysis of Combined Property Operating
Results and the Company's Financial Condition -- Company Liquidity and Capital
Resources."
 
     Restrictions on Types of Assets.  In order for the Company to qualify for
and maintain REIT status under the Code, at least 75% of its assets must be
represented by interests in real property, interests in mortgages on real
property, shares in other REITs, cash, cash items, certain government securities
and certain property attributable to the temporary investment of new capital.
Therefore, the ability of the Company to diversify its assets in response to
changing market or economic conditions or for any other reason while maintaining
its qualification as a REIT is limited. See "Federal Income Tax
Considerations -- Requirements for Qualification as a REIT."
 
   
     Risks Related to Implementation of the Consolidation Plan.  In conjunction
with the REIT Conversion, the Company recently completed the Consolidation Plan
to minimize third party equity interests in the entities owning the Properties.
As the general partner of the entities that own or previously owned the
Consolidating and the Non-Consolidating Properties, the Company owed fiduciary
duties to the prior holders of interests in the Consolidating Properties and
continues to owe fiduciary duties to all other holders of interests in the
Syndicated Properties. There can be no assurance that present or former third
party partners of Consolidating or Non-Consolidating Properties will not attempt
to assert claims against the Company for an alleged breach of the underlying
partnership agreements or of its fiduciary duties in connection with the
Consolidation Plan or any future acquisitions. While the Company believes that
the Consolidation Plan was not in violation of the underlying partnership
agreements of the Consolidating Properties or its fiduciary duties, no
assurances can be given that a court would not conclude to the contrary and,
among other things, rescind transfers made in connection with the Consolidation
Plan or assess liability against the Company. In addition, the Company will need
to continue to consider its fiduciary duties with respect to the Syndicated
Properties in making decisions that affect such Properties, including any
transfers of such Properties or interests in the entities owning them to the
Company. See "Company History."
    
 
                                       18
<PAGE>   26
 
   
     Lack of Operating History as a REIT.  Although the Company is continuing
the business of Old Lexford which consists of owning and operating the
Properties, the Company does not have any significant operating history as a
REIT nor experience in satisfying the numerous REIT qualification requirements.
See "Company History."
    
 
     Possible Reassessment of Properties by Local Tax Assessors.  Certain local
real property tax authorities may seek to reassess certain of the Properties as
a result of the transactions pursuant to the Consolidation Plan, the REIT
Conversion or the potential future transfer of interests in Properties or other
properties to the Company. Where appropriate, the Company would vigorously
contest any such reassessment. To the extent that any such increases in property
taxes could not be passed through to residents at the Properties through rent
increases, such increased taxes would decrease Funds from Operations and Cash
Available for Distribution.
 
TAX RISKS OF REIT STATUS
 
     Failure to Maintain REIT Status.  The Company intends to elect REIT status
under the Code, commencing with its taxable year beginning January 1, 1998 and
believes that its organization and proposed method of operation will enable it
to meet the requirements for qualification as a REIT under the Code. The Company
has not requested, and does not expect to request, a ruling from the Internal
Revenue Service ("IRS") regarding the Company's qualification as a REIT for
Federal income tax purposes. Qualification as a REIT involves the application of
technical and complex provisions of the Code for which there are only limited
judicial or administrative interpretations. The determination of various factual
matters and circumstances not entirely within the Company's control may affect
its ability to qualify as a REIT. In addition, no assurance can be given that
legislation, regulations, administrative interpretations or court decisions will
not significantly change the rules with respect to qualification as a REIT or
the Federal income tax consequences of such qualification. The Company is not
aware of any pending legislation that would adversely affect its ability to
operate as a REIT. See "Federal Income Tax Considerations -- Requirements for
Qualification as a REIT."
 
     In order to qualify as a REIT for Federal income tax purposes, the Company
generally will be required each year to distribute to Shareholders at least 95%
of its REIT taxable income (excluding any net capital gain). As a REIT, the
Company will be subject to a 4% nondeductible excise tax on the amount, if any,
by which certain distributions paid by it with respect to any calendar year are
less than the sum of (i) 85% of its REIT ordinary income for such year plus (ii)
95% of its REIT capital gain net income for that year plus (iii) any
undistributed taxable income from the prior REIT years upon which the Company
has not paid Federal income tax. The Company intends to make distributions to
Shareholders to qualify as a REIT and to avoid the nondeductible excise tax. It
is anticipated that the Company's income will consist primarily of income from
the Properties. See "Federal Income Tax Considerations -- Requirements for
Qualification as a REIT."
 
     If the Company fails to qualify as a REIT in any taxable year, the Company
will be subject to Federal income tax (including any applicable alternative
minimum tax) on its taxable income at regular corporate rates, which would
effectively impose on Shareholders the "double taxation" on income that is
subsequently distributed to Shareholders that generally results from an
investment in a "C" corporation. Unless entitled to relief under certain Code
provisions, the Company also would be disqualified from treatment as a REIT for
four taxable years following the year during which REIT qualification was lost.
As a result, distributions to Shareholders could be reduced or eliminated for
each of the years involved, and distributions to Shareholders would no longer be
required to be made. In recent years, the Company has not paid any Federal
income tax, other than an alternative minimum tax, due to the Company's net
operating loss carryovers and passive activity loss carryovers (as defined in
the Code). Even if the Company qualifies for taxation as a REIT, the Company may
be subject to certain state and local taxes on its income and property and, in
certain circumstances, Federal income or excise taxes. Although the Company
currently intends to operate in a manner designed to qualify it as a REIT, it is
possible that future economic, market, legal, tax or other considerations may
cause the Company not to qualify as a REIT or cause the Board to resolve to
revoke the Company's election to be taxed as a REIT for Federal income tax
purposes. See "Federal Income Tax Considerations -- Requirements for
Qualification as a REIT."
 
                                       19
<PAGE>   27
 
                                USE OF PROCEEDS
 
   
     The net proceeds from the Offering (assuming a Common Share offering price
of $22), after deducting underwriting discounts and commissions and estimated
Offering expenses of approximately $20.0 million, are expected to be
approximately $222.0 million ($255.8 million if the Underwriters' over-allotment
option is exercised in full). The Company intends to use the net proceeds of the
Offering as follows: (i) approximately $173.2 million will be used to repay the
Prepayable Debt; (ii) approximately $29.1 million will be used to repay bank
debt incurred to fund the Consolidation Plan; and (iii) the remainder will be
used for the 1998 portion of the Company's capital expenditure program and for
general business purposes. See "The Company--Growth Strategy."
    
 
   
     As of March 31, 1998, the weighted average interest rate per annum on
mortgage indebtedness expected to be prepaid with the net proceeds of the
Offering was approximately 8.54% and the weighted average maturity was
approximately 3.9 years. As of March 31, 1998, the weighted average interest
rate per annum on bank debt expected to be repaid with the net proceeds of the
Offering was approximately 7.33% and the weighted average maturity was
approximately 2.7 years. The bank debt expected to be repaid from the net
proceeds of the Offering was incurred within the last twelve months in
connection with the Consolidation Plan. Pending application of the net proceeds,
the Company will invest such portion of the net proceeds in interest-bearing
accounts and short-term, interest-bearing securities, which are consistent with
the Company's intention to qualify as a REIT for Federal income tax purposes.
See "Management's Discussion and Analysis of Combined Property Operating Results
and the Company's Financial Condition -- Company Liquidity and Capital
Resources."
    
 
                          PRICE RANGE OF COMMON SHARES
 
   
     Prior to March 19, 1998, the common stock of Old Lexford was traded on the
National Market tier of the NASDAQ Stock Market(SM) under the symbol "CRSI."
Following the Reincorporation Merger, on March 19, 1998, the Common Shares began
trading on the New York Stock Exchange ("NYSE") under the symbol "LFT." The
following table sets forth the high and low closing sales prices of the Old
Lexford common stock on the National Market during 1996 and 1997, the combined
high and low closing sales prices of the Old Lexford common stock on the
National Market and the Common Shares on the NYSE during the first quarter of
1998 and the high and low closing sales prices of the Common Shares on the NYSE
during the second quarter of 1998 up to the date hereof. All such prices for Old
Lexford common stock have been adjusted to reflect the exchange of two Common
Shares for each share of Old Lexford common stock outstanding on March 18, 1998,
the effective date of the Reincorporation Merger.
    
 
   
<TABLE>
<CAPTION>
                                                              HIGH    LOW
                                                              ----    ---
<S>                                                           <C>     <C>
YEAR ENDED DECEMBER 31, 1996
  First Quarter.............................................  $ 9 3/8 $ 8 3/4
  Second Quarter............................................   10 7/8   9 1/4
  Third Quarter.............................................   10 3/8   9 1/4
  Fourth Quarter............................................   10 1/8   9 11/16
YEAR ENDED DECEMBER 31, 1997
  First Quarter.............................................  $13 3/8 $10 1/4
  Second Quarter............................................   13      11 5/8
  Third Quarter.............................................   14 1/8  10 7/8
  Fourth Quarter............................................   17 1/4  15 1/8
YEAR ENDING DECEMBER 31, 1998
  First Quarter.............................................  $20 5/8 $16 7/8
  Second Quarter (through April 30).........................   23 1/4  20 7/16
</TABLE>
    
 
   
     As of April 30, 1998 there were approximately 1,322 holders of Common
Shares of record. On April 30, 1998, the last reported sale price on the NYSE of
the Common Shares was $22 per share.
    
 
                                       20
<PAGE>   28
 
                              DISTRIBUTION POLICY
 
   
     The Company has paid no dividends since it became a public reporting
company in 1993. However, in order to qualify to be treated as a REIT for
Federal income tax purposes, the Company generally will be required each year to
distribute to Shareholders at least 95% of its REIT taxable income. As a REIT,
the Company will be subject to a 4% non-deductible excise tax on the amount, if
any, by which certain distributions paid by it with respect to any calendar year
are less than the sum of (a) 85% of its REIT ordinary income for such year, (b)
95% of its REIT capital gain net income for that year and (c) undistributed
taxable income from prior REIT years upon which the Company has not paid Federal
income tax. The Company intends to make distributions to Shareholders to
maintain its status as a REIT and to avoid the non-deductible excise tax.
    
 
   
     The Company's estimate of Cash Available for Distribution after the
Offering is based upon pro forma Funds from Operations for the year ended
December 31, 1997 with certain adjustments based on the items described below.
See the Pro Forma Financial Information. To estimate pro forma Cash Available
for Distribution for the year ended December 31, 1998, pro forma Funds from
Operations for the year ended December 31, 1997 was adjusted without giving
effect to any changes in working capital resulting from changes in current
assets and current liabilities (which changes are not anticipated to be
material) or the amount of cash estimated to be used for (a) investing
activities for acquisition and other activities (other than a $400 per
wholly-owned unit annual maintenance reserve) and (b) financing activities. The
estimate of Cash Available for Distribution is being made solely for the purpose
of determining the initial distribution and is not intended to be a projection
or forecast of the Company's results of operations or its liquidity, nor is the
methodology upon which such adjustments were made necessarily intended to be a
basis for determining future distributions. Accordingly, the Company did not
make adjustments for any prospective revenues or expenses. There can be no
assurance that any distributions will be made or that the estimated level of
distributions will be maintained by the Company. The Company anticipates that,
for the foreseeable future, its Cash Available for Distribution will exceed its
REIT taxable income for Federal income tax purposes. The Board may, as it deems
appropriate or necessary, establish reserves from time to time for capital
expenditures, renovation, property development and anticipated acquisitions,
which would result in decreasing the amount of cash distributions made to
Shareholders. The declaration and payment of any distributions by the Company
will be at the discretion of its Board and will depend upon, among other things,
the level of Funds from Operations, the Company's level of indebtedness,
contractual restrictions, if any, imposed by Property mortgages, the New Credit
Facility or other lending arrangements, capital expenditures in excess of
reserves and other factors considered relevant by the Board.
    
 
   
     Initially, the Company intends to make quarterly cash distributions to
Shareholders at an annual rate of $1.73 per Common Share, which would represent
approximately 76.4% of the Company's pro forma as adjusted Funds from Operations
for the year ended December 31, 1997 (assuming 20,355,952 Common Shares
outstanding) and a yield of 7.86% (assuming a Common Share offering price of
$22). The Company intends to commence these distributions with a prorated
distribution for the period from the completion of the Offering through June 30,
1998, and to maintain its initial quarterly distribution rate for the third and
fourth quarters of 1998 and each quarter of 1999, unless actual results of
operations, economic conditions or other factors differ from the assumptions
used in its estimates.
    
 
   
     For Federal income tax purposes, distributions paid to Shareholders may
consist of ordinary income, capital gains, non-taxable returns of capital or a
combination thereof. Distributions in excess of the Company's earnings and
profits generally will be treated as a non-taxable return of capital and,
therefore, will result in a reduction of a Shareholder's tax basis in the Common
Shares, to the extent of such basis. Any further such distributions will result
in taxable gain. To the extent that a Shareholder's basis in his or her Common
Shares is reduced, the amount of capital gain realized on any subsequent sale of
the Common Shares will be increased. The Company will provide Shareholders an
annual statement (on IRS Form 1099-DIV) as to its designation of the taxability
of distributions. See "Federal Income Tax Considerations."
    
 
                                       21
<PAGE>   29
 
   
     The following table describes the calculation of pro forma as adjusted
Funds from Operations for the year ended December 31, 1997 and illustrates the
adjustments made by the Company to pro forma as adjusted Funds from Operations
in order to estimate Cash Available for Distribution and determine initial
annual distributions:
    
 
   
<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31, 1997
                                                            ---------------------------------
                                                            (DOLLARS IN THOUSANDS, EXCEPT PER
                                                                     SHARE AMOUNTS)
<S>                                                         <C>
Pro forma as adjusted net income..........................               $19,645
Add (deduct) non-cash and non-recurring items:
  Pro forma real estate related depreciation (1)..........                20,849
  Income from disposal of assets --net (2)................                (1,989)
  Non-cash share awards and compensation (3)..............                 7,400
  Funds from Operations relating to Properties sold in
     1997 (4).............................................                  (199)
  Non-recurring items (5).................................                   400
                                                                         -------
Pro forma as adjusted Funds from Operations...............                46,106
Non-real estate related depreciation and amortization
  (6).....................................................                   696
Estimated reserve for capital improvement expenditures net
  of amounts expensed (7).................................                (8,643)
Estimated Cash Available for Distribution.................               $38,159
                                                                         =======
Total estimated initial annual distribution (8)...........               $35,216
Estimated initial annual distribution per share (8).......               $  1.73
Estimated Cash Available for Distribution payout ratio
  (9).....................................................                  92.3%
</TABLE>
    
 
- ---------------
 
 (1)  Represents pro forma depreciation of real estate property and improvements
      of $4,806 and $16,043 for Old Lexford and the Consolidating Properties,
      respectively.
 
 (2)  Represents income from disposal of assets --net included in pro forma net
      income for the year ended December 31,1997.
 
   
 (3)  Represents a one-time non-recurring grant of restricted shares of $6,281
      related to the Company's 1997 Performance Equity Plan. The Company's 1997
      Performance Equity Plan is intended to provide new members of senior
      management meaningful ownership stakes in the Company. Also includes $842
      related to the Company's 1996 Incentive Plan and various other share
      awards to officers and employees and $277 related to the Non-Employee
      Trustee Restricted Stock Plan. All of these amounts are non-cash charges
      against net income. Due to the vesting schedules related to such
      restricted share grants, the Company expects total share based
      compensation (non-cash expense) related to the 1997 Performance Equity
      Plan, the 1996 Incentive Plan, the Non-Employee Trustee Restricted Stock
      Plan and all other non-cash share awards to be $4,443, $775 and $775 in
      1998, 1999 and 2000, respectively. All shares issued under the 1997
      Performance Equity Plan (whether or not vested) have been included in
      calculating the estimated initial annual distribution per share. Because
      the Company does not anticipate grants of restricted shares to occur at
      such levels in the future, the non-cash expense attributable to these
      grants has been added back in determining FFO to ensure comparability with
      future periods. There are no shares available for further grants under the
      1997 Performance Equity Plan, and no material numbers of shares available
      under the 1996 Incentive Plan or Non-Employee Trustee Restricted Stock
      Plan. The Company is currently considering a new incentive equity
      compensation plan, which will be subject to shareholder approval. The
      Company expects that such plan, if adopted, will be largely or entirely
      option based, and that it will not contain significant, if any, grants of
      restricted shares resulting in non-cash charges against net income.
    
 
   
 (4)  Represents $687 in revenue, $228 in Property operating and maintenance
      expense, $66 in real estate taxes and insurance expense and $194 in
      interest -- non-recourse mortgages expense included in pro forma net
      income related to the operations of two Properties that were sold in 1997.
    
 
   
 (5)  Represents a non-recurring restructuring charge relating to employee
      severance and related costs incurred in integrating the LPI acquisition.
    
 
 (6)  Represents depreciation of corporate furniture and equipment of $620, and
      amortization of loan fees and land lease costs of $52 and $24,
      respectively.
 
                                       22
<PAGE>   30
 
   
 (7)  Represents estimated capital improvement expenditures for 28,929 units at
      $400 per unit, net of expensed portion of $2,929, for the Wholly-Owned
      Properties. At December 31, 1997, escrows of $10.3 million were available
      to fund capital expenditures of the Wholly-Owned Properties. Does not
      reflect Offering proceeds used for the 1998 portion of the Company's
      capital expenditure program.
    
 
   
 (8)  Based on a total of 20,355,952 Common Shares outstanding following
      completion of the Offering.
    
 
   
 (9)  Calculated as the estimated initial annual distribution divided by the
      estimated Cash Available for Distribution for the year ended December 31,
      1997. The payout ratio of pro forma Funds from Operations for the year
      ended December 31, 1997 equals 76.4%.
    
 
   
     Cash Available for Distribution (CAD) is defined as Funds from Operations
adjusted to reflect the non-cash charges resulting from non-real estate related
depreciation and amortization and estimated costs of capital improvements net of
amounts charged to operations. The calculation of adjustments to pro forma Funds
from Operations is being made solely for the purpose of setting the initial
distribution amount and is not intended to be a projection or prediction of the
Company's actual results of operations nor is the methodology upon which such
adjustments are made intended to be a basis for determining future
distributions. Management considers Funds from Operations an appropriate measure
of performance of an equity REIT because industry analysts have accepted it as
such. The Company computes Funds from Operations in accordance with standards
established by the Board of Governors of NAREIT in its March 1995 White Paper as
further adjusted by the Company to eliminate expenses attributable to certain
non-cash share awards and compensation (see footnote 3), operations from sold
properties and certain non-recurring expenditures which may differ from the
methodology for calculating Funds from Operations used by other multifamily
REITs and, accordingly, may not be comparable to such other REITs. Further,
Funds from Operations does not represent amounts available for management's
discretionary use because of needed capital replacement or expansion, debt
service obligations or other commitments and uncertainties. See "Management's
Discussion and Analysis of Combined Property Operating Results and the Company's
Financial Condition."
    
 
   
     THE ESTIMATE OF CASH AVAILABLE FOR DISTRIBUTION IS BEING MADE SOLELY FOR
THE PURPOSE OF DETERMINING THE INITIAL DISTRIBUTION RATE AND IS NOT INTENDED TO
BE A PROJECTION OR FORECAST OF THE COMPANY'S RESULTS OF OPERATIONS OR OF ITS
LIQUIDITY. PRO FORMA FUNDS FROM OPERATIONS DOES NOT REPRESENT CASH FLOW PROVIDED
BY OPERATING ACTIVITIES AS DEFINED BY GAAP, IS NOT NECESSARILY INDICATIVE OF
CASH AVAILABLE TO FUND ALL OF THE COMPANY'S CASH NEEDS AND SHOULD NOT BE
CONSIDERED AS AN ALTERNATIVE TO NET INCOME FOR PURPOSES OF EVALUATING THE
COMPANY'S OPERATING PERFORMANCE.
    
 
                                       23
<PAGE>   31
 
                                 CAPITALIZATION
 
   
     The following table sets forth the capitalization of the Company as of
March 31, 1998 as follows: (i) historical, (ii) after giving pro forma effect
for the REIT Conversion (including the Reincorporation Merger and the sale of
the third party management business) and the Consolidation Plan and (iii) as
further adjusted for the Offering and the use of proceeds therefrom. The
information set forth in the following table should be read in conjunction with
the Pro Forma Financial Information and the discussion set forth in
"Management's Discussion and Analysis of Combined Property Operating Results and
the Company's Financial Condition -- Company Liquidity and Capital Resources."
    
 
   
<TABLE>
<CAPTION>
                                                                       MARCH 31, 1998
                                                           ---------------------------------------
                                                                                        PRO FORMA
                                                           HISTORICAL   PRO FORMA      AS ADJUSTED
                                                           ----------   ----------     -----------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                                        <C>          <C>            <C>
Long term obligations, including current portions (1)
  Obligations under corporate borrowings.................   $ 21,760    $   29,110     $       --
  Mortgage notes payable.................................    457,762       506,118        341,111
  Deferred compensation liability........................      9,680         9,680          9,680
                                                            --------    ----------     ----------
     Total long term obligations.........................    489,202       544,908        350,791
Shareholders' equity
  Preferred Shares, $.01 par value; 5,000,000 shares
     authorized, none issued.............................         --            --             --
  Common Shares, $.01 par value; 50,000,000 shares
     authorized, 9,199,702, 9,199,702 and 20,199,702
     shares outstanding, respectively (2)................         92            92            202
  Additional paid-in capital.............................     62,755        62,755        284,645
  Retained earnings......................................     13,736        13,736          5,370
  Cost of treasury shares (2)............................    (14,130)      (14,130)       (14,130)
                                                            --------    ----------     ----------
     Total shareholders' equity..........................     62,453        62,453        276,087
                                                            --------    ----------     ----------
     Total capitalization................................   $551,655    $  607,361     $  626,878
                                                            ========    ==========     ==========
</TABLE>
    
 
- ---------------
 
(1) For information concerning the Company's borrowing arrangements, see
    "Management's Discussion and Analysis of Combined Property Operating Results
    and the Company's Financial Condition -- Company Liquidity and Capital
    Resources."
 
   
(2) Includes 9,199,702 shares outstanding at March 31, 1998 (including 1,015,107
    vested and non-vested deferred compensation shares held in the Rabbi Trust)
    and 11,000,000 shares issued in the Offering, respectively. Outstanding
    shares exclude 630,280 Common Shares reserved for future issuance pursuant
    to the Company's stock option plans of which options for 522,738 Common
    Shares were outstanding as of March 31, 1998. Outstanding shares also
    exclude 71,768 Common Shares reserved for issuance under the Company's
    Non-Employee Trustee Restricted Stock Plan and under certain employment
    agreements with executive officers. On March 19, 1998, the Emerging Issues
    Task Force reached a conclusion (EITF Issue 97-14) regarding the method of
    accounting and reporting for shares of an employer's stock which are held by
    a rabbi trust relating to deferred compensation arrangements. The conclusion
    stipulates that the rabbi trust must be consolidated in the financial
    statements of the employer with shares of the employer stock classified as
    treasury shares and therefore a reduction of total shareholders' equity. The
    liability to beneficiaries related to vested shares is reported as a
    liability in the employer's balance sheet. At March 31, 1998, 722,664 vested
    shares in the Company's Rabbi Trust are included in weighted average shares
    outstanding for earnings per share purposes and 292,443 non-vested shares
    held in the Rabbi Trust are excluded from weighted average shares
    outstanding for earnings per share purposes.
    
 
                                       24
<PAGE>   32
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                   OF COMBINED PROPERTY OPERATING RESULTS AND
                       THE COMPANY'S FINANCIAL CONDITION
 
INTRODUCTION
 
     The following discussion and analysis is based on (i) the Company's
property-level operating results derived from the combined operating results of
the Consolidating Properties and the 111 Properties which were wholly-owned
during the periods presented and (ii) the financial condition of the Company
taken as a whole. The Consolidation Plan and REIT Conversion have resulted in
numerous fundamental changes to the Company such that, in the opinion of
management, the Company's Historical Financial Information, and any discussion
thereof, are not meaningful. In order to facilitate relevant analysis of the
historical operating results of the Properties, the Company prepared the
following statement of Property operating results for the fiscal years ended
December 31, 1997, 1996 and 1995. The unaudited combined property operating
results, in the opinion of management, present fairly the combined operating
results of such Properties but do not reflect the operating results of the
Company as a whole.
 
   
     The combined property operating results reflect property-level operating
results of the 111 Properties described above and the 326 Consolidating
Properties (collectively, the "Wholly-Owned Properties"). The Company has
significant corporate and property management overhead expenses (as well as
revenues derived from fee income and interest income attributable to the 79
Non-Consolidating Properties) which do not appear in the combined property
operating results. The combined property operating results are thus not
indicative of the Company's results of operations, but rather are presented as
an indicator of property-level operating results which management believes is
useful for an understanding of the financial performance of the Wholly-Owned
Properties on a historical basis. See "Summary Pro Forma Financial and Other
Data," as well as the Historical Financial Information.
    
 
     The combined property operating results do not purport to project the
Company's or the Properties' results of operations for any future date or
period. Unless otherwise indicated, dollar amounts and percentages in the
following discussion have been rounded to the nearest hundred thousand in the
case of dollar amounts over one million, to the nearest thousand in the case of
dollar amounts under one million and to the nearest tenth of a percent in the
case of percentages.
 
OVERVIEW
 
     Rental revenues are derived from the 437 Properties that, for purposes of
the combined property operating results, comprise the Company's wholly-owned
operating real estate assets. These revenues represent rental receipts from
residents of the Properties, and also include certain ancillary revenues such as
laundry room income.
 
   
     Expenses are derived from property operating and maintenance expenses, real
estate taxes and insurance, interest expense and depreciation and amortization.
Property operating and maintenance expenses represent normal operating expenses
of the Wholly-Owned Properties, including costs associated with on-site
management, utilities, grounds maintenance, advertising and the expense portion
of capital improvements. The property operating and maintenance expenses exclude
management and other fees charged by the Company.
    
 
                                       25
<PAGE>   33
 
                 UNAUDITED COMBINED PROPERTY OPERATING RESULTS
 
   
<TABLE>
<CAPTION>
                                                                              THREE MONTHS ENDED
                                            YEAR ENDED DECEMBER 31,               MARCH 31,
                                       ----------------------------------   ----------------------
                                         1995         1996        1997        1997         1998
                                       ---------    ---------   ---------   ---------    ---------
                                                         (DOLLARS IN THOUSANDS)
<S>                                    <C>          <C>         <C>         <C>          <C>
OPERATING DATA:
  Revenues
     Rental revenues.................  $ 131,685    $ 140,003   $ 143,970   $  34,949    $  36,461
  Expenses
     Property operating and
       maintenance expenses..........     42,284       45,278      44,923      11,168       11,327
     Real estate taxes and
       insurance.....................     12,944       13,053      13,000       3,228        3,013
                                       ---------    ---------   ---------   ---------    ---------
          Total operating expenses...     55,228       58,331      57,923      14,396       14,340
                                       ---------    ---------   ---------   ---------    ---------
  Net operating income...............     76,457       81,672      86,047      20,553       22,121
     Interest expense................     44,038       43,913      44,390      11,293       11,084
     Depreciation and amortization...     18,793       18,887      20,306       4,645        4,851
                                       ---------    ---------   ---------   ---------    ---------
  Income from Wholly-Owned
     Properties......................  $  13,626    $  18,872   $  21,351   $   4,615    $   6,186
                                       =========    =========   =========   =========    =========
OTHER FINANCIAL DATA:
  Net operating income as a percent
     of revenue......................       58.1%        58.3%       59.8%       58.8%        60.7%
  Ratio of net operating income to
     interest expense................        1.7x         1.9x        1.9x        1.8x         2.0x
</TABLE>
    
 
- ---------------
 
PROPERTY OPERATING RESULTS
 
   
Comparison of Property Operating Results For the Three Months ended March 31,
1998 and March 31, 1997
    
 
   
  Revenues
    
 
   
     Rental Revenues.  Rental revenues increased $1.5 million, or 4.3%, to $36.5
million for the three months ended March 31, 1998 as compared to $34.9 million
for the same period in 1997. The increase was primarily due to a 2.1% increase
in average monthly rent collected from occupied units to $432 in the three
months ended March 31, 1998 from $423 in the three months ended March 31, 1997,
combined with an increase in average physical occupancy to 93.1% in the three
months ended March 31, 1998 as compared to 92.0% for the same period in 1997.
    
 
   
  Expenses
    
 
   
     Property Operating and Maintenance Expenses.  Property operating and
maintenance expenses increased $159,000, or 1.4%, to $11.3 million in the three
months ended March 31, 1998 from $11.2 million in the three months ended March
31, 1997. Property operating and maintenance expenses declined to 31.1% of
rental revenues in the three months ended March 31, 1998, compared to 32.0% in
the three months ended March 31, 1997.
    
 
   
     Real Estate Taxes and Insurance.  Real estate taxes and insurance decreased
$215,000, or 6.7%, to $3.0 million for the three months ended March 31, 1998, as
compared to $3.2 million for the same period in 1997. The decrease was primarily
due to a decline in insurance expense as a result of renewal of coverage on more
favorable terms. As a percentage of rental revenues, these expenses declined to
8.3% in the three months ended March 31, 1998, versus 9.2% in the three months
ended March 31, 1997.
    
 
   
     Interest Expense.  Interest expense decreased approximately $209,000 or
1.9%, to $11.1 million for the three months ended March 31, 1998, as compared to
$11.3 million for the same period in 1997. Interest expense equaled 30.4% of
rental revenues in the three months ended March 31, 1998, compared to 32.3% in
the three months ended March 31, 1997.
    
 
                                       26
<PAGE>   34
 
Comparison of Property Operating Results for the Years ended December 31, 1997
and December 31, 1996
 
  Revenues
 
   
     Rental Revenues.  Rental revenues increased $4.0 million, or 2.8%, to
$144.0 million in 1997 as compared to $140.0 million in 1996. The increase was
primarily due to a 2.1% increase in average monthly rent collected from occupied
units to $429 in 1997 from $420 in 1996 as well as an increase in ancillary
revenues, partially offset by the decline in the average physical occupancy to
92.7% in 1997 from 93.4% in 1996.
    
 
  Expenses
 
     Property Operating and Maintenance Expenses.  Property operating and
maintenance expenses decreased $355,000 or .8% to $44.9 million in 1997 from
$45.3 million in 1996. Property operating and maintenance expenses were 31.2% of
total revenues in 1997, compared to 32.3% in 1996. The increase in property
operating and maintenance expenses reflected a 2.1% increase in normal operating
expenses to $42.0 million in 1997 from $41.1 million in 1996 while the expensed
portion of major maintenance declined to $2.9 million in 1997 from $4.2 million
in 1996. The Company anticipates a significant increase in major maintenance
expenditures in 1998 and 1999 as a result of the implementation of the Company's
capital expenditure program. See "-- Company Liquidity and Capital Resources"
and "The Company -- Growth Strategy."
 
     Real Estate Taxes and Insurance.  Real estate taxes and insurance declined
$53,000, or .4% in 1997 as compared to 1996. As a percentage of total revenues,
these expenses declined to 9.0% in 1997 from 9.3% in 1996.
 
     Interest Expense.  Interest expense increased $477,000, or 1.1%, to $44.4
million in 1997 as compared to $43.9 million in 1996, as a result of higher
principal amounts due to excess refinancing proceeds used to fund deferred
maintenance, offset by a decrease in average interest rates. Interest expense
equaled 30.8% of total revenues in 1997, compared to 31.4% in 1996. See
"-- Company Liquidity and Capital Resources."
 
Comparison of Property Operating Results for the Years ended December 31, 1996
and December 31, 1995
 
  Revenues
 
     Rental Revenues.  Rental revenues increased $8.3 million, or 6.3%, to
$140.0 million in 1996 as compared to $131.7 million in 1995. The increase was
primarily due to a 5.3% increase in average monthly rent collected from occupied
units to $420 in 1996 from $399 in 1995, and an increase in average physical
occupancy to 93.4% in 1996 from 92.9% in 1995.
 
  Expenses
 
   
     Property Operating and Maintenance Expenses.  Property operating and
maintenance expenses increased $3.0 million, or 7.1%, to $45.3 million in 1996
as compared to $42.3 million in 1995. The increase in property operating and
maintenance expenses reflected a 7.0% increase in normal operating expenses to
$41.1 million in 1996 from $38.4 million in 1995 while the expensed portion of
major maintenance increased to $4.2 million in 1996 from $3.9 million in 1995.
Major maintenance costs were exceptionally high in 1995 as a result of certain
deferred maintenance items undertaken in conjunction with mortgage refinancings.
Property operating and maintenance expenses increased as a percentage of total
revenues to 32.3% in 1996 from 32.1% in 1995.
    
 
     Real Estate Taxes and Insurance.  Real estate taxes and insurance were
almost unchanged in 1996 from 1995, but declined to 9.3% of total revenues in
1996 compared to 9.8% in 1995.
 
     Interest Expense.  Interest expense decreased $125,000 or .3% to $43.9
million in 1996, from $44.0 million in 1995. The decrease was due in part to the
mortgage refinancing transactions completed in 1996 and 1995. Overall, interest
expense declined to 31.4% as a percentage of total revenues in 1996, versus
33.4% in 1995.
 
   
COMPANY LIQUIDITY AND CAPITAL RESOURCES
    
 
     The following discussion and analysis is based on the liquidity and capital
resources of the Company, taken as a whole. Pro forma Funds from Operations was
derived from, and should be read in conjunction with, the Pro Forma Financial
Information appearing elsewhere in this Prospectus.
 
                                       27
<PAGE>   35
 
   
     The principal sources of liquidity for the Company are cash flow from its
operations and borrowings available under the Company's existing credit
facility. The Company's Funds from Operations increased to $28.4 million in 1997
from $21.2 million in 1996. The following table reflects the Company's pro forma
FFO for the years ended December 31, 1996 and 1997, and as further adjusted to
give effect to the Offering and the use of proceeds therefrom. These
calculations are based upon the Pro Forma Financial Information and should be
read in conjunction therewith.
    
 
   
<TABLE>
<CAPTION>
                                                                                             FOR THE
                                                                                           THREE MONTHS
                                                                                              ENDED
                                                      FOR THE YEAR ENDED DECEMBER 31,     MARCH 31, 1998
                                                    -----------------------------------   --------------
                                                                               1997
                                                      1996        1997       PRO FORMA      PRO FORMA
                                                    PRO FORMA   PRO FORMA   AS ADJUSTED    AS ADJUSTED
                                                    ---------   ---------   -----------   --------------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                                 <C>         <C>         <C>           <C>
Pro forma net income..............................   $ 1,182     $ 1,889      $19,645        $ 6,642
Add (deduct) non-cash and non-recurring items:
  Pro forma real estate related depreciation......    20,849      20,849       20,849          5,227
  Income from disposal of assets -- net...........      (963)     (1,989)      (1,989)           (89)
  Non-cash share awards and compensation..........       326       7,400        7,400            288
  Funds from Operations relating to Properties
     sold.........................................      (435)       (199)        (199)            --
  Non-recurring items.............................       243         400          400            256
                                                     -------     -------      -------        -------
Pro forma Funds from Operations (1)...............   $21,202     $28,350      $46,106        $12,324
                                                     =======     =======      =======        =======
                           Percentage increase....                 33.8%
</TABLE>
    
 
- ---------------
 
   
(1) Funds from Operations is calculated in accordance with the White Paper on
    FFO approved by NAREIT in March 1995 (net income (loss) in accordance with
    GAAP, excluding gains (or losses) from debt restructuring and sales of
    property, plus real estate related depreciation and amortization (excluding
    amortization of deferred financing costs and after similar adjustments for
    unconsolidated partnerships and joint ventures)), further adjusted by the
    Company to eliminate expenses attributable to certain non-cash share awards
    and compensation, operations from sold properties and certain non-recurring
    expenditures. In addition to cash flows and net income, management considers
    FFO to be an additional measure of the performance of an equity REIT
    because, together with net income and cash flows, FFO provides investors
    with an additional basis to evaluate the ability of an entity to fund
    acquisitions and other capital expenditures and to make distributions to
    shareholders. However, FFO does not measure whether cash flow is sufficient
    to fund all of an entity's cash needs including principal amortization,
    capital improvements and distributions to shareholders. FFO does not
    actually represent the cash made available to investors during any
    particular period. FFO also does not represent cash flows provided by (used
    in) operating, investing or financing activities as determined in accordance
    with GAAP. FFO should not be considered as an alternative to net income as
    an indicator of the Company's operating performance or to cash flows as a
    measure of liquidity. Further, FFO as disclosed by other REITs may not be
    comparable to the Company's calculation of FFO. See "Distribution Policy."
    
 
   
     The Company's capital expenditures for 1997 amounted to $9.9 million.
Approximately $3.4 million of such capital expenditures were funded from
available escrows and the balance from cash flow generated from operations. The
Company has identified 224 Properties (approximately 15,000 units), for which it
believes disciplined capital spending will yield substantial rent and occupancy
increases and attractive return on investment. The Company expects to invest
approximately $36.0 million over the next five years on such Properties in
excess of its targeted annual capital spending of $400 per wholly-owned unit. At
March 31, 1998, $9.6 million was available in escrows to fund capital
expenditures in 1998 and thereafter.
    
 
   
     The Company is upgrading its software systems in order to obtain optimal
efficiencies from technology. Although there can be no assurance, management
believes this enhanced technology will improve property performance and provide
operational efficiencies which will offset the increased costs associated with
the new system.
    
 
     Prior to the Offering, the Company maintained a revolving credit facility
for $40.0 million. Borrowings under the existing credit facility were made
primarily to fund the Consolidation Plan. The Company intends to
 
                                       28
<PAGE>   36
 
   
pay off all amounts borrowed under, and terminate, the facility with a portion
of the proceeds of the Offering. See "Use of Proceeds."
    
 
   
     The Company has obtained a commitment letter from BankBoston, N.A. for a
two-year unsecured revolving line of credit at the Operating Partnership level
in the amount of up to $150.0 million, subject to customary terms and conditions
including the execution and delivery of definitive documentation. Pursuant to
such commitment letter, borrowings under the New Credit Facility will bear
interest at a floating rate equal to, at the Company's option, BankBoston,
N.A.'s base rate or LIBOR plus 1.25% to 1.5% per annum depending upon the
Company's leverage ratio.
    
 
   
     The Operating Partnership's ability to borrow under the New Credit Facility
will be subject to the Company's ongoing compliance with a number of financial
and other covenants. The New Credit Facility will require that the Company
maintain, among other things: (i) a ratio of total liabilities to total assets
(defined as a multiple of EBITDA); (ii) a ratio of secured debt to total assets
of not more than .47 to 1 until June 29, 1999 and .40 to 1 thereafter; (iii) a
ratio of EBITDA (less non-cash charges and extraordinary items) to total
interest expense (including capitalized interest and preferred stock dividends)
of at least 2 to 1; and (iv) a ratio of net operating cash flow to fixed charges
of at least 1.75 to 1. The New Credit Facility also will, except under certain
circumstances, (x) limit the Operating Partnership's ability to make
distributions of not more than 90% of its annual FFO; (y) prohibit the
incurrence of recourse debt; and (z) limit the Operating Partnership's
investments, other than 100% ownership of income producing real estate, to not
more than 15% of total assets. The Company intends to use the New Credit
Facility principally for acquisitions, to repay mortgage indebtedness and for
working capital purposes.
    
 
     The Company anticipates that cash flow from its operations and borrowings
expected to be available under the Company's New Credit Facility will be
adequate to meet the reasonably foreseeable capital and liquidity needs of the
Company. If the Company is successful in its future growth plans, it may be
necessary to seek additional capital sources through other debt or equity
sources.
 
     The following table sets forth certain information relating to the
Company's consolidated mortgage indebtedness after giving effect to the
application of the net proceeds of the Offering.
 
                    OUTSTANDING MORTGAGE DEBT POST-OFFERING
 
   
<TABLE>
<CAPTION>
                                          PRINCIPAL     WEIGHTED                    WEIGHTED
                                           BALANCE      AVERAGE      WEIGHTED       AVERAGE
                                            AS OF       INTEREST     AVERAGE        YEARS TO
            MORTGAGE POOLS               3/31/98 (1)    RATE (2)   CONSTANT (3)   MATURITY (4)
- ---------------------------------------  ------------   --------   ------------   ------------
                                                        (DOLLARS IN THOUSANDS)
<S>                                      <C>            <C>        <C>            <C>
DLJ I..................................    $ 89,095       8.65%       11.57%            3.03
DLJ II.................................      79,353       8.71        10.13             7.47
PaineWebber ("PW").....................     117,706       8.81         8.89             8.66
Other..................................      54,957       8.96         9.94             9.56
                                           --------
          Total........................    $341,111       8.77        10.05             7.04
                                           ========
</TABLE>
    
 
- ---------------
 
   
(1) Total includes $338,744 of first mortgage debt and $2,367 of second mortgage
    debt.
    
 
(2) Weighted averages based on first mortgage debt only.
 
   
(3) Based on principal balance as of March 31, 1998. PW mortgages include 72
    loans ($83,587 principal balance) which require interest-only payments until
    September 1999. The constant is determined by dividing the total annual
    required debt service payments of both principal and interest by the
    outstanding principal balance.
    
 
(4) Many of the mortgages allow prepayment after expiration of "lock-out
    periods." Of the large pools, the
    DLJ I mortgages become prepayable at March 31, 1999; the DLJ II mortgages
    become prepayable beginning February 2000; and the PW mortgages become
    prepayable beginning October 1998. Even after the lock-out periods, many of
    the mortgages remain subject to yield maintenance premiums determined by
    discounting the cash flow scheduled until maturity at variable rates based
    on U.S. Treasury obligations of equal duration.
 
                                       29
<PAGE>   37
 
                                  THE COMPANY
 
   
     The Company is a fully integrated REIT which owns, manages and
opportunistically acquires apartment communities, with whole or partial equity
ownership or other economic interests in 516 apartment communities representing
a total of 36,405 residential units at 402 sites throughout the midwestern and
southeastern United States. The Company is the seventh largest multifamily REIT
in terms of equity ownership of units, with a strong focus in the
value-conscious segment of the apartment industry. The Company's Properties
generally consist of relatively smaller apartment communities, averaging
approximately 90 units per site. The Company generated pro forma revenues of
approximately $150.4 million in 1997, with an average physical occupancy of
92.7% during the year. The Company increased pro forma Funds from Operations
from $21.2 million in 1996 to $28.4 million in 1997, an increase of 33.8%. As
adjusted for the Offering and the use of proceeds therefrom, pro forma Funds
from Operations was $46.1 million in 1997.
    
 
FOCUS ON VALUE-CONSCIOUS RENTERS
 
   
     The Company's primary mission is to become the leading multifamily REIT
operating in the value-conscious segment. The value-conscious segment consists
of renters who prefer clean, attractive living accommodations without
unnecessary amenities at rental rates below the median rent in the relevant
housing market. The Company seeks to serve this segment by maintaining
competitively priced rental structures, as represented by its typical monthly
rents which currently range from $350 to $550 per apartment unit. The Company
believes such rates are generally 20% to 25% below the average multifamily
rental rates in its markets.
    
 
     The Company believes it can continue to achieve attractive financial
returns in the value-conscious segment by capitalizing on the following Company
strengths:
 
     Attractive Residential Alternative.  The Company believes the Properties
provide a superior residential alternative to most other comparably priced
apartments and an attractive residential feel through their mature, park-like
landscaping, well maintained lawns and gardens and their multiple building,
single story layouts. The Properties present an attractive alternative to high
density apartment complexes, averaging only 14 apartment units per acre of land.
Most of the Company's units were constructed on land which at the time was
located in outer suburbs of its Core Markets and other medium sized cities, as
well as rural and other lower cost areas. The Company believes that the growth
and expansion of several such cities and suburbs toward and around Property
sites has resulted in many Properties now being located in more attractive areas
and desirable neighborhoods compared to similarly priced apartments.
 
   
     Low Cost Structure.  The Properties are comprised almost entirely of
apartments made of solid, durable modular components that were pre-manufactured
off-site in a quality controlled environment. The Company believes that the
durability, strength and uniformity of the Properties provide for economies and
efficiencies in operating and maintenance costs. As a result of these low
operating and maintenance costs, the Properties can offer very competitive rents
for clean, attractive units while maintaining relatively high operating margins.
The Company maintained property-level operating margins of approximately 60% in
1997.
    
 
   
     Operating and Management Experience.  The Company has unique experience in
owning and managing apartment communities appealing to the value-conscious
market segment as well as apartment communities with relatively smaller numbers
of units located in secondary and tertiary markets. The Company has actively
operated and managed all but 15 of the Properties since their initial
development during the 1970s and 1980s. The Company's property management
personnel include 14 property management executives who have Certified Property
Management certification. The Company's property management executives have an
average of 14.5 years of professional property management experience.
    
 
RECENT INITIATIVES
 
   
     Over the last two years, the Company has completely replaced its senior
management team in an effort to turn around the Company's operating performance
and enhance long term Shareholder value. The Company hired a talented group of
seasoned senior executives with significant experience in real estate,
multifamily operations, finance and capital markets. As a result of their
efforts, the performance of the Properties improved significantly, resulting in
the Company's pro forma FFO increasing by 33.8%, from $21.2 million in 1996 to
$28.4 million in
    
 
                                       30
<PAGE>   38
 
   
1997. This new senior management team has taken several steps to continue to
improve operating performance and enable the Company to take advantage of its
strong position in the value-conscious segment:
    
 
   
     - First Mortgage Loan Refinancings.  Since 1994, the Company has refinanced
      non-recourse first mortgage loans on the Properties in an aggregate
      principal amount of $532.6 million, resulting in increased cash flows at
      the Properties and funds for capital improvement. The Company's pro forma
      debt to total market capitalization ratio has decreased from 80.9% at
      December 31, 1995 to 64.8% at December 31, 1997. After giving effect to
      the Offering and the use of proceeds therefrom, the Company's debt to
      total market capitalization ratio will be approximately 43.3% (assuming a
      Common Share offering price of $22). See "Use of Proceeds."
    
 
   
     - Use of Refinancing Proceeds to Effect Capital Improvements.  Beginning in
      1994, the Company was able to apply excess proceeds made available in many
      of the mortgage loan refinancings referred to above to fund capital
      improvements at the related Properties, thereby facilitating monthly
      rental increases. For example, the performance of 183 Properties where
      improvements were effected in connection with two mortgage pool
      refinancings has improved significantly with revenues from such Properties
      increasing 16.3% from 1994 to 1997.
    
 
   
     - Lexford Properties Acquisition.  To bolster property operating
      capabilities, in August 1996 the Company acquired LPI, a widely respected
      national third party property management firm that provides the Company
      with significant property management talent and efficient operating
      practices. At the time of its acquisition, LPI, which was formed by a
      group of former Trammell Crow Residential executives, managed over 21,000
      units. Following the sale of the third party management business, LPI now
      focuses solely on managing the Company's Properties.
    
 
   
     - The Consolidation Plan.  The Company completed the Consolidation Plan by
      acquiring all the third party equity interests in 326 Properties formerly
      owned in part by approximately 7,000 limited partners. These acquisitions
      have significantly simplified the Company's organizational structure,
      creating improved operating efficiencies and enhancing the Company's
      ability to maximize financial returns from the Consolidating Properties.
      See "Company History -- Consolidation Plan."
    
 
     - Decision to Elect REIT Status.  The Company has decided to elect REIT
      status to take advantage of favorable Federal and state income tax
      treatment available to REITs and has engaged in a number of transactions
      to facilitate REIT qualification. The Company believes market valuations
      and access to capital markets are more favorable to REITs as compared to
      traditional "C" corporation real estate operating companies such as Old
      Lexford and, therefore, the Company believes its REIT status will enhance
      its ability to pursue its growth strategy. See "Company History -- REIT
      Conversion."
 
GROWTH STRATEGY
 
     As a result of these recent initiatives, the Company is well-positioned to
take advantage of substantial opportunities to realize sustainable increases in
Funds from Operations and Shareholder value through the following growth
strategies:
 
   
     Increase Revenues at Existing Properties.  The Company will continue to
seek to increase rental rates by embarking on a capital expenditure program over
the next five years. The Company historically has been able to effectuate
meaningful rental rate increases following expenditures on deferred maintenance
and capital improvements. For example, the performance of 183 Properties where
improvements were effected in connection with two mortgage pool refinancings has
improved significantly, with revenues from such Properties increasing 16.3% from
1994 to 1997. Following thorough analysis of the Properties and the
sensitivities to rent increases in their respective locales, management has
identified 224 Properties (approximately 15,000 units) for which it believes
disciplined capital spending will yield substantial revenue increases and
attractive returns on investments. The Company expects to invest approximately
$36.0 million in excess of its targeted $400 per wholly-owned unit annual
maintenance spending level for various revenue enhancing projects at such
Properties over the next five years.
    
 
     The Company believes that it is uniquely positioned to identify required
improvements and achieve favorable pricing on these improvements, because of the
homogeneous nature of the Properties and the
 
                                       31
<PAGE>   39
 
Company's extensive database of historical capital improvements. The homogeneity
of the Company's apartments enables the Company to accurately assess useful
lives of all major components (i.e. roofs, appliances, painting, asphalt, etc.)
and the Company's database of historical capital expenditures by Property,
component and year of replacement provides the Company with a useful tool to
accurately forecast capital expenditures, and thus budget appropriate reserves.
 
   
     Leverage Operating Efficiencies.  The Company emphasizes on-site property
management and believes there are significant opportunities to improve the
profitability of individual Properties. Particular attention is paid to
opportunities to increase rents, raise occupancy rates and control costs, with
property managers being rewarded for monitoring and reacting to market trends.
Since the Company's acquisition of LPI in August 1996, LPI personnel have
assumed responsibility for managing all Properties under the Company's
management, and in doing so have brought to the Company their collective
experience and high standards for personnel, training and management systems.
    
 
   
     The Company believes that the durability and uniformity of its Properties
provide for economies and efficiencies in operating and maintenance costs. The
Company seeks to manage expenses through a system of detailed management
reporting and accountability. The Company also expects to realize significant
expense reductions as a result of the Consolidation Plan, which eliminates the
costly and cumbersome reporting (both tax and financial), communication and, in
many instances, cash segregation required to administer 326 Properties formerly
owned in part by approximately 7,000 limited partners. The Company may further
seek to control expenses through investment in cost saving initiatives such as
national contracting, implementation of improved technology, and the
installation of individual apartment unit water and utility meters in certain
locations. With relatively low operating and maintenance costs, the Properties
can offer very competitive rents and still maintain attractive operating
margins.
    
 
   
     Increase FFO Through Deleveraging.  The Company intends to prepay mortgage
indebtedness secured by the Wholly-Owned Properties. The Company expects that
these actions will significantly increase FFO and Cash Available for
Distribution, reduce the Company's consolidated debt to total market
capitalization ratio to a level more consistent with other comparable publicly
traded REITs, lower the Company's aggregate cost of capital (by eliminating
higher cost mortgage indebtedness) and enhance borrowing capacity to fund future
acquisitions and capital expenditures. The Company will use approximately $173.2
million of the net proceeds from the Offering to pay the Prepayable Debt.
Following such payment, the Company's ratio of debt to total market
capitalization (assuming a Common Share offering price of $22) will be
approximately 43.3%. Following the payment of the Prepayable Debt, the Company
will have approximately $341.1 million of mortgage indebtedness remaining on the
Wholly-Owned Properties of which $99.3 million becomes prepayable in the third
and fourth quarters of 1998, $106.8 million in 1999, $101.9 million in 2000 and
$17.3 million in 2001, with weighted average interest rates of 8.89%, 8.62%,
8.90% and 8.54% per annum, respectively. The Company intends to further reduce
its interest expense and therefore increase FFO and Cash Available for
Distribution by retiring such indebtedness as it becomes prepayable, subject to
the availability of capital at pricing which makes prepayment desirable. See
"Use of Proceeds."
    
 
     Acquisitions.  The Company expects to grow by acquiring individual
apartment properties or portfolios of properties where such acquisitions yield
improved economies of scale and increased cash flow and profitability. The
Company believes the following factors support its acquisition strategy:
 
     - Relatively little consolidation activity has occurred within the
       value-conscious segment of the apartment industry unlike the high middle
       and upper income segments.
 
     - Less competition exists among REITs for properties within the
       value-conscious segment and properties containing less than 150 units.
 
     - In contrast to the Company, many owners and operators of these types of
       properties are inadequately capitalized or lack professional property
       management expertise.
 
     - The Company has the experience and resources to manage properties with
       smaller numbers of units at a low cost and with high operating margins.
 
     - The Company generally is able to achieve attractive operating margins at
       rents below market averages.
 
                                       32
<PAGE>   40
 
     - The Company's management experience and industry relationships help it
       identify attractive acquisition targets within the value-conscious
       segment.
 
   
     As a result, the Company believes that properties catering to the
value-conscious segment and properties with less than 150 units can be acquired
at attractive prices. The Company further believes that it will be able to
improve the profitability of such properties through revenue enhancement and
cost reduction.
    
 
   
     Following the Offering, the Company may make acquisitions of additional
apartment properties by issuing OP Units (which may be exchangeable for Common
Shares) in exchange for equity interests in such apartment properties. Such
exchanges may provide the former owners of the acquired properties with
advantageous tax deferral opportunities. In addition, the Company's use of a
portion of the proceeds from the Offering to pay Prepayable Debt should improve
the Company's ability to raise capital for future acquisitions of apartment
properties through new borrowings. The Company has obtained a commitment letter
for an unsecured revolving line of credit of approximately $150.0 million to
further facilitate acquisitions. The Company also has the option of issuing
Common Shares or other securities to finance future acquisitions. See
"Management's Discussion and Analysis of Combined Property Operating Results and
the Company's Financial Condition -- Company Liquidity and Capital Resources"
and "Operating Partnership Agreement."
    
 
   
     The Company owns interests in 64 Syndicated Properties, which continue to
have third party equity interest holders. In 1997, these 64 Syndicated
Properties generated an aggregate net operating income of approximately $12.1
million, and as of the date of this Prospectus have, collectively, approximately
$24.4 million of mortgage indebtedness which by its terms is prepayable without
substantial penalty or premium. In addition, in December 1997, the Company
entered into a strategic alliance with Meridian Capital Corp. of Dallas, Texas,
and invested approximately $5.1 million to acquire the management contracts for
the Guilford/Hidden Pointe Properties. The Company intends to pursue the
acquisition of third party equity interests in such Syndicated Properties and
some or all of the Guilford/Hidden Pointe Properties (possibly through the
issuance of OP Units) as part of its growth strategy. Other acquisition
opportunities may exist with respect to apartment communities consisting of the
same pre-fabricated modules as the Properties. The Company's predecessor
developed approximately 359 apartment communities in addition to those included
among the Properties, including some apartment communities which are located on
sites contiguous to the Properties. Because of its expertise and economies of
scale, the Company believes that it may be an advantaged acquiror of such
apartment communities if and when they become available for acquisition.
    
 
                                       33
<PAGE>   41
 
                            BUSINESS AND PROPERTIES
 
MARKET OVERVIEW
 
     The Company believes that its portfolio is well positioned geographically
and demographically to take advantage of the favorable trends in the apartment
industry.
 
   
     Largest and Deepest Segment.  From a demographic perspective, the Company
believes that its apartment communities are positioned to appeal to the largest
and deepest base of renters. According to the National Multi Housing Council,
the median household income of U.S. apartment renters living in privately owned
housing in 1997 was $24,000, and 68% had household income of less than $35,000.
Lexford targets this segment by seeking to price its monthly rents at an
attractive rental rate relative to average multifamily rental rates in its
markets. The Company's typical monthly rents currently range from $350 to $550
per apartment unit. The following graphs demonstrate that value-conscious
residents constitute the deep middle market of apartment renters, with
approximately 42% of all apartment residents paying monthly rents in this range
in 1995. In addition, the Company believes that the value-conscious segment is
less susceptible to fluctuations in the economy, experiencing less volatility
during recessionary economic cycles, which contributes to revenue stability.
    
 
<TABLE>
<CAPTION>
                                                 
DISTRIBUTION OF MONTHLY RENTS AMONG              INCOME DISTRIBUTION OF ALL
   ALL APARTMENT RENTERS IN 1995                 APARTMENT RENTERS IN 1997
(using 1995 American Housing Survey)             (from Current Population Survey for March 1997)
- ---------------------------------------------    ----------------------------------------------
                             APARTMENT RENTER                                  APARTMENT RENTER
                               HOUSEHOLDS                                         HOUSEHOLDS
MONTHLY RENT($)                (IN 1,000s)       ANNUAL INCOME($)                 (IN 1,000s)
- ----------------------      ----------------     --------------------------    -----------------
<S>                            <C>               <C>                                <C>
from 0 to  less than 50                74       from 0 to  less than 5,000              600       
from 50 to  less than 100              66       from 5,000 to  less than 10,000       1,403
100 less than 150                     127       10,000 less than 15,000               1,385
150 less than 200                     176       15,000 less than 20,000               1,228
200 less than 250                     305       20,000 less than 25,000               1,212
250 less than 300                     606       25,000 less than 30,000                 957
300 less than 350                     946       30,000 less than 35,000                 815
350 less than 400                   1,395       35,000 less than 40,000                 682
400 less than 450                   1,359       40,000 less than 45,000                 675
450 less than 500                   1,648       45,000 less than 50,000                 421
500 less than 550                   1,443       50,000 less than 55,000                 389
550 less than 600                   1,326       55,000 less than 60,000                 307
600 less than 650                   1,078       60,000 less than 65,000                 235
650 less than 700                     845       65,000 less than 70,000                 188
700 less than 750                     629       70,000 less than 75,000                 133
750 less than 800                     468       75,000 less than 80,000                 112
800 less than 850                     358       80,000 less than 85,000                 104
850 less than 900                     240       85,000 less than 90,000                  58
900 less than 950                     194       90,000 less than 95,000                  52
950 less than 1,000                   124       95,000 less than 100,000                 28
1,000 less than 1,050                  80       100,000 less than 105,000                36
1,050+                                447       105,000 less than 110,000                28
                                                110,000 less than 115,000                31
                                                115,000 less than 120,000                31
                                                120,000 less than 125,000                13
                                                125,000 less than 130,000                22
                                                130,000 less than 135,000                13
                                                135,000 less than 140,000                 6
                                                140,000 less than 145,000                11
                                                145,000 less than 150,000                 4
                                                150,000+                                116
</TABLE>
- ---------------
 
   
* The American Housing Survey only allows respondents to state their monthly
  rent up to $1,100. If rent exceeds this amount, such respondent is allocated
  to the $1,100 group.
    
 
   
     Barriers to Entry in the Value-Conscious Rental Segment.  The cost of new
apartment construction generally requires rents considerably in excess of the
Company's current rent levels to make such new construction economically
feasible. According to the National Real Estate Index, the national average cost
for newly-constructed apartments in the third quarter of 1997 was more than $78
per square foot, and such apartments are typically larger than the Company's
average unit. As a result, the Company believes that average rents for
newly-constructed apartments are well above the Company's typical monthly rents
which currently range from $350 to $550. The Company believes the lack of supply
of new apartments in the value-conscious segment, combined with expected
increases in demand for such units, results in a favorable outlook for the
Properties.
    
 
                                       34
<PAGE>   42
 
     Higher Investment Returns.  The Company believes that apartment properties
catering to the value-conscious resident can be acquired at higher
capitalization rates (projected net operating income divided by purchase price)
and thus provide the opportunity for higher financial returns. Information
compiled by the Company indicates an average capitalization rate of 8.9% for
properties built after 1985 with 150 units or more. Properties built before 1986
or that have fewer than 150 apartment units sold at an average capitalization
rate of slightly over 11.0%. This information was compiled from appraisers and
other vendors such as E-Comps and DataComp. The difference in capitalization
rate is also evident in the CB Commercial National Investor Survey (third
quarter 1997) which indicates capitalization rates of 8.5% for class "A"
properties and 10.8% for class "C" properties.
 
   
     Core Market Growth.  In the Company's Core Markets, the apartment industry
generally is characterized by increasing demand generated by steady population
and job growth, a balanced supply of new apartment construction and continued
strong occupancies. According to industry data supplied by Regional Financial
Associates and as shown in the tables below, the Company's Core Markets are
projected to be substantially above the national average in terms of population
and job growth. In the Company's Core Markets, population is projected to grow
at a compound annual growth rate ("CAGR") of 1.64% through 2001, which is nearly
double the projected .86% CAGR for the nation. The strong projected population
growth rate for the Core Markets suggests that demand for multifamily housing
should remain strong in these markets. In fact, three of the Core Markets
(Atlanta, Tampa and Orlando) are projected to have compound annual growth rates
through the year 2001 that are more than two times the national average. The
only two Core Markets projected to lag the national average, in terms of
compound annual population growth, are Indianapolis and Miami (.70% and .72%
CAGR, respectively). However, offsetting the slower population growth in both of
these markets is employment growth which is projected to be in excess of the
national average.
    
 
                               POPULATION GROWTH
 
                       (IN THOUSANDS, EXCEPT PERCENTAGES)
 
   
<TABLE>
<CAPTION>
                                                                            ANNUAL
                                                                               %
   METROPOLITAN                                      2001       % CAGR      CHANGE       % CAGR
       AREA           1990      1996      1997     PROJECTED   1990-1997   1996-1997   1997-2001*
   ------------      -------   -------   -------   ---------   ---------   ---------   ----------
<S>                  <C>       <C>       <C>       <C>         <C>         <C>         <C>
Atlanta, GA........    2,978     3,543     3,585      3,902        2.69%       1.17%       2.14%
Columbus, OH.......    1,350     1,449     1,462      1,522        1.14        0.94        1.00
Indianapolis, IN...    1,385     1,490     1,501      1,543        1.15        0.68        0.70
Miami, FL..........    1,942     2,057     2,067      2,127        0.90        0.48        0.72
Orlando, FL........    1,239     1,413     1,439      1,592        2.16        1.83        2.56
Tampa, FL..........    2,076     2,199     2,238      2,432        1.08        1.74        2.10
Average............    1,828     2,025     2,048      2,186        1.64        1.15        1.64
National...........  249,400   265,300   267,700    277,000        1.02        0.90        0.86
</TABLE>
    
 
- ---------------
 
   
* Denotes a projection.
    
 
Source: Regional Financial Associates, 1997.
 
                                       35
<PAGE>   43
 
     Similarly, the projected compound annual job growth rate for the Company's
Core Markets is 2.62% through 2001, again almost double the national average of
1.34%. Three of Lexford's Core Markets (Atlanta, Orlando and Tampa) are each
projected to have a CAGR that is more than two times higher than the national
CAGR. These strong employment growth projections, reflected in the following
table, appear to be indicative of future increased demand for multifamily
housing in Core Markets.
 
                               EMPLOYMENT GROWTH
 
                       (IN THOUSANDS, EXCEPT PERCENTAGES)
 
   
<TABLE>
<CAPTION>
                                                                            ANNUAL
                                                                               %
   METROPOLITAN                                      2001       % CAGR      CHANGE       % CAGR
       AREA           1990      1996      1997     PROJECTED   1990-1997   1996-1997   1997-2001*
   ------------      -------   -------   -------   ---------   ---------   ---------   ----------
<S>                  <C>       <C>       <C>       <C>         <C>         <C>         <C>
Atlanta, GA........    1,897     2,348     2,402      2,709        3.43%       2.30%       3.05%
Columbus, OH.......      848       979     1,001      1,080        2.39        2.25        1.93
Indianapolis, IN...      867       980       995      1,056        1.99        1.55        1.51
Miami, FL..........    1,070     1,136     1,162      1,241        1.19        2.30        1.66
Orlando, FL........      744       887       922      1,078        3.11        4.00        3.98
Tampa, FL..........    1,082     1,219     1,265      1,426        2.26        3.76        3.04
Average............    1,085     1,258     1,291      1,432        2.52        2.63        2.62
National...........  109,400   119,500   122,100    128,800        1.58        2.18        1.34
</TABLE>
    
 
- ---------------
 
   
* Denotes a projection.
    
 
Source: Regional Financial Associates, 1997.
 
     Favorable Supply/Demand Balance in Core Markets.  Based on projections
published in the REIS Reports, the Core Markets have experienced stable
supply/demand dynamics. The ratio of construction to net absorption has remained
relatively steady, and is expected to be in balance through 2001. The only Core
Market which has experienced excess supply has been Atlanta, where construction
has outpaced the net absorption of multifamily housing by 1.7 to 1.0 in 1997.
Based on projections made in the REIS Reports, the construction to net
absorption ratio in Atlanta should stabilize at 1.1 by the end of 1998.
 
     The following table sets forth the construction to net absorption ratios in
the Company's Core Markets for the past three years and projected through 2001.
The construction to net absorption ratio is calculated by dividing the number of
new units completed during a year by the net change in units occupied during
that year.
 
                      CONSTRUCTION TO NET ABSORPTION RATIO
 
<TABLE>
<CAPTION>
                                                                                          AVERAGE
                                                                                        ABSORPTION
                                    1996    1997    1998*    1999*    2000*    2001*    1998-2001*
                                    ----    ----    -----    -----    -----    -----    -----------
<S>                                 <C>     <C>     <C>      <C>      <C>      <C>      <C>
Atlanta...........................   1.5    1.7      1.1      1.0      1.0      1.0         1.0
Columbus..........................   0.9    1.0      1.2      1.2      1.2      1.2         1.2
Indianapolis......................   0.8    0.9      1.1      1.1      1.1      1.1         1.1
Miami.............................   1.0    0.9      1.1      1.1      1.1      1.1         1.1
Orlando...........................   0.8    0.7      1.0      1.1      1.2      1.2         1.1
Tampa/St. Petersburg..............   1.2    1.1      1.1      1.2      1.1      1.1         1.1
</TABLE>
 
- ---------------
 
* Denotes a projection.
 
Source: The REIS Reports, 1997.
 
                                       36
<PAGE>   44
 
     Potential for Rent and Occupancy Increases.  The favorable supply/demand
balance and demographic growth have supported rent and occupancy increases in
the Company's Core Markets. The Company believes that it can continue to achieve
rent and occupancy increases through improved property management and its
capital expenditure program.
 
   
     The Company has identified 224 Properties (approximately 15,000 units), for
which it believes disciplined capital spending will yield substantial rent and
occupancy increases and attractive return on investment. The Company expects to
invest approximately $36.0 million over the next five years on such Properties
in excess of its targeted annual capital spending of $400 per wholly-owned unit.
See "The Company -- Growth Strategy."
    
 
   
     The differential between the Company's monthly rents and the average
multifamily rents in the Company's Core Markets ranged from $93 to $207 in the
third quarter of 1997. The Company believes that these spreads indicate (i) new
apartment construction is occurring predominantly in the higher rent segments
and (ii) the Company may have significant opportunities to improve its
Properties and increase rents without competing with newer developments or
apartments with more amenities.
    
 
   
     As illustrated by the table below, from 1995 through 1997, the average
potential monthly rent of Properties, on a same store basis, in the Company's
Core Markets increased 4.24% compounded annually, while the increases in those
markets overall averaged 3.30%. The only Core Market where Lexford's rental rate
increases lagged the market significantly was Orlando; however, the Company's
increase in occupancy rates in Orlando was significantly higher than that of the
market overall.
    
 
   
                       AVERAGE POTENTIAL MONTHLY RENT (1)
    
 
   
<TABLE>
<CAPTION>
                                                                                                % CAGR
                               3Q95                  3Q96                  3Q97               3Q95-3Q97
                        ------------------    ------------------    ------------------    ------------------
       MARKETS          MARKET     LEXFORD    MARKET     LEXFORD    MARKET     LEXFORD    MARKET     LEXFORD
       -------          -------    -------    -------    -------    -------    -------    -------    -------
<S>                     <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Atlanta, GA...........   $595       $402       $622       $428       $654       $447       4.84%      5.45%
Columbus, OH..........    482        367        496        403        507        414       2.56       6.21
Indianapolis, IN......    507        389        525        409        544        419       3.59       3.78
Miami, FL.............    679        482        684        508        702        518       1.68       3.67
Orlando, FL...........    536        406        557        418        575        431       3.57       3.03
Tampa, FL.............    515        376        532        392        550        407       3.34       4.04
  Average.............    552        404        569        426        589        439       3.30       4.24
 
Other Markets.........     --        380         --        399         --        408         --       3.62
Total Lexford.........     --        400         --        422         --        435         --       4.28
</TABLE>
    
 
- ---------------
 
   
(1) Excludes the Guilford/Hidden Pointe Properties.
    
 
   
Source: M/PF Research, Inc.
    
 
   
     The Company has steadily increased rent while improving occupancy rates at
the Properties in its Core Markets. As shown by the following chart, while
Lexford's average physical occupancy (93.3% in the third quarter of 1997) is
still slightly below the average physical occupancy in its Core Markets (95.1%
in the third quarter of 1997), the Company has increased its average occupancy,
on a same store basis, at a rate considerably in excess of the increase in the
average occupancy level in its Core Markets. Management believes that Lexford's
average physical occupancy dropped slightly (.9%) in 1997, due in large part, to
aggressive rent increases in 1996 in a non-inflationary economy, but expects
that such occupancy rates will increase in 1998 with increased management focus.
In fact, physical occupancy for the Properties in the Core Markets in the first
quarter of 1998 averaged 93.6%, which represents a significant improvement over
the 91.8% for the first quarter of 1997.
    
 
                                       37
<PAGE>   45
 
   
                         AVERAGE PHYSICAL OCCUPANCY (1)
    
 
   
<TABLE>
<CAPTION>
                                                                                               % CHANGE
                               3Q95                  3Q96                  3Q97               3Q95-3Q97
                        ------------------    ------------------    ------------------    ------------------
       MARKETS          MARKET     LEXFORD    MARKET     LEXFORD    MARKET     LEXFORD    MARKET     LEXFORD
       -------          -------    -------    -------    -------    -------    -------    -------    -------
<S>                     <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Atlanta, GA              95.6%      92.7%      96.2%      96.1%      95.2%      93.9%      (.42)%     1.29%
Columbus, OH             95.2       92.4       96.1       94.2       96.4       93.7       1.26       1.41
Indianapolis, IN         93.8       90.1       94.1       93.4       94.4       91.6        .64       1.66
Miami, FL                95.2       90.1       95.0       95.2       95.1       93.8       (.11)      4.11
Orlando, FL              91.9       88.5       93.8       94.9       94.8       95.1       3.16       7.46
Tampa, FL                94.5       91.4       94.8       91.6       94.4       91.9       (.11)       .55
  Average                94.4       90.9       95.0       94.2       95.1       93.3        .74       2.64
 
Other Markets.........     --       92.5         --       94.6         --       93.7         --       1.30
Total Lexford.........     --       92.1         --       94.5         --       93.6         --       1.63
</TABLE>
    
 
- ---------------
 
   
(1) Excludes the Guilford/Hidden Pointe Properties.
    
 
Source: M/PF Research, Inc.
 
COMPANY PROPERTIES
 
   
     The Company's Properties are located in the following fourteen states:
Alabama, Florida, Georgia, Illinois, Indiana, Kentucky, Maryland, Michigan,
Ohio, Pennsylvania, South Carolina, Tennessee, Texas and West Virginia. During
1997, 37.6% of the Properties' collective net operating income was derived from
apartment communities in its Core Markets. The remainder of the Properties are
geographically diversified throughout the midwestern and southeastern United
States, which the Company believes has the effect of stabilizing its revenue
stream.
    
 
   
     The Company owns all the equity interests in 437 Wholly-Owned Properties
consisting of 28,929 apartment units and has a minority equity interest in 65 of
the Non-Consolidating Properties consisting of 4,481 apartment units. The
Company expects to pursue the acquisition of third party equity interests in
such Non-Consolidating Properties as part of its growth strategy. In addition,
the Company has management contracts for all the Syndicated Properties and 13 of
the Guilford/Hidden Pointe Properties, consisting of a total of 7,036 units.
    
 
     The Company has organized its Properties among five regions with a Regional
Director of Operations responsible for the management and oversight of several
District Managers in each region. The Company believes this structure enables it
to be flexible and responsive to individual property needs in a cost effective
manner, as well as provide key information at a level which permits management
to monitor market trends and fluctuations.
 
                                       38
<PAGE>   46
 
     The following table provides certain key performance data for the
Properties in each region (excluding the Guilford/Hidden Pointe Properties):
   
<TABLE>
<CAPTION>
                                                   AVERAGE MONTHLY          AVERAGE
                         NUMBER        NUMBER            RENT          PHYSICAL OCCUPANCY      NET OPERATING INCOME
                           OF            OF       ------------------   ------------------         (IN THOUSANDS)
       REGION         PROPERTIES(1)   UNITS(1)    1995   1996   1997   1995   1996   1997    1995      1996      1997
       ------         -------------   ---------   ----   ----   ----   ----   ----   ----   -------   -------   -------
<S>                   <C>             <C>         <C>    <C>    <C>    <C>    <C>    <C>    <C>       <C>       <C>
Northeast
  Wholly-Owned             124          7,856     $402   $429   $438   93.5%  93.1%  93.0%  $21,983   $23,253   $24,501
  Syndicated                16            965      424    442    454   94.1   94.8   94.4     2,799     2,964     3,176
                           ---         ------                                               -------   -------   -------
  Total                    140          8,821                                                24,782    26,217    27,677
 
Florida/Georgia
  Region A
  Wholly-Owned              93          6,859      426    445    459   91.4   93.4   92.3    17,957    19,635    20,880
  Syndicated                18          1,225      448    472    486   94.4   94.5   93.0     3,392     3,689     3,814
                           ---         ------                                               -------   -------   -------
  Total                    111          8,084                                                21,349    23,324    24,694
 
Florida/Georgia
  Region B
  Wholly-Owned              81          5,436      388    406    416   92.6   93.4   92.2    13,045    13,951    14,574
  Syndicated                19          1,215      381    401    414   90.8   92.9   92.2     2,756     2,888     3,130
                           ---         ------                                               -------   -------   -------
  Total                    100          6,651                                                15,801    16,839    17,704
 
Mid-Atlantic
  Wholly-Owned               4            346      484    482    480   95.1   90.0   93.0     1,300     1,238     1,168
  Syndicated                 1             67      504    516    538   95.0   94.0   95.6       244       254       282
                           ---         ------                                               -------   -------   -------
  Total                      5            413                                                 1,544     1,492     1,450
 
Northern
  Wholly-Owned             135          8,432      394    410    417   93.4   93.6   92.3    22,171    23,595    24,925
  Syndicated                12            674      377    395    401   94.4   94.0   91.2     1,415     1,578     1,612
                           ---         ------                                               -------   -------   -------
  Total                    147          9,106                                                23,586    25,173    26,537
 
OVERALL TOTALS
  Wholly-Owned             437         28,929      404    423    433   92.9   93.4   92.7    76,456    81,672    86,048
  Syndicated                66          4,146      404    424    437   93.2   94.1   92.8    10,606    11,373    12,014
                           ---         ------                                               -------   -------   -------
  Total                    503         33,075      404    423    433   92.9   93.5   92.7   $87,062   $93,045   $98,062
                           ===         ======                                               =======   =======   =======
 
<CAPTION>
 
                       PERCENTAGE
                        OF TOTAL
       REGION           1997 NOI
       ------          ----------
<S>                    <C>
Northeast
  Wholly-Owned            28.5%
  Syndicated                --
  Total
Florida/Georgia
  Region A
  Wholly-Owned            24.3
  Syndicated                --
  Total
Florida/Georgia
  Region B
  Wholly-Owned            17.0
  Syndicated                --
  Total
Mid-Atlantic
  Wholly-Owned             1.4
  Syndicated                --
  Total
Northern
  Wholly-Owned            28.8
  Syndicated                --
  Total
OVERALL TOTALS
  Wholly-Owned           100.0
  Syndicated                --
  Total
</TABLE>
    
 
- ---------------
 
   
(1) At December 31, 1997, the Company had a partial equity interest in two
Properties which were subsequently sold. Data related to these Properties has
been included in the data relating to Syndicated Properties.
    
 
   
     Physical Characteristics.  The Properties consist of apartment properties
which, except for the Guilford/Hidden Pointe Properties, were constructed by the
Company's predecessor and are comprised almost entirely of single story
buildings of modular construction built between 1972 and 1989, with an average
age of 14 years. The Company believes that the standardized engineering and
controlled environment assembly of the component modules has resulted in
numerous competitive advantages, including durability, relatively uniform
maintenance programs, and a homogeneous "look" and "feel" throughout the
portfolio. The modular components were built off-site in plants owned and
operated by the Company's predecessor and then shipped to the Company's Property
sites. Modular components were then installed in various configurations to offer
a range of room and floor plan choices for residents. In certain instances two
or more such apartment communities were built in phases on contiguous sites, so
that the 501 Properties described herein are located on a total of 390 separate
sites. For purposes of this Prospectus, each such contiguous apartment community
is treated and referred to herein as a separate Property.
    
 
   
     The Properties (excluding the Guilford/Hidden Pointe Properties) are
comprised of 23,319 one-bedroom units (70.7%), 4,814 studio efficiency units
(14.6%), 3,429 two-bedroom, one bath units (10.4%), 1,389 two-bedroom, two bath
units (4.2%) and 19 three-bedroom units (.1%). The modular nature of the
apartments' design allowed for flexible configurations which were believed
fitting for a location's particular demographics. Managers may reconfigure units
within an apartment community to produce more of the unit sizes which are in
greater demand.
    
 
                                       39
<PAGE>   47
 
   
     The average size of the Properties (excluding the Guilford/Hidden Pointe
Properties) is 64 units (average site size is 90 units), with the smallest
community being 13 units and the largest being 244 units. The average sizes of
the apartment units are 288 square feet for studios, 576 square feet for
one-bedroom units and 867 square feet for two-bedroom, two bath units. Each
Property site has multiple one story buildings, with each building averaging 7
units. The average density of the Properties is 14.0 units per acre.
    
 
     The interiors of the units were designed for durability, standardized
maintenance and low cost turnover. As an example, instead of typical apartment
walls which require expensive painting before each new resident moves in, the
walls of the Properties' units are covered with a commercial grade vinyl wall
covering which only requires cleaning and has an estimated useful life of 20
years.
 
     The Properties are located throughout the lower midwestern and southeastern
regions of the United States with 37.6% of net operating income from the
Properties in 1997 being derived from Properties in the Company's Core Markets.
Most of the Properties are located in suburban and rural markets. Many of the
sites were purchased for development in the 1970s and early 1980s in what were
outlying locations at the time and consequently less expensive than more mature,
developed areas. A number of these sites are in areas which have since witnessed
newer developments of both single family homes and apartments that typically
charge higher rents than the Company. As a result, the Company's apartment
communities often afford value-conscious residents an opportunity to reside in
neighborhoods where average rents and personal incomes are much higher than one
might traditionally expect in areas surrounding affordable multifamily housing.
 
   
     Property Management.  The Company operates as a self-managed REIT. The
Company believes it has extensive property management experience and skilled
personnel for its value-conscious market segment. It has managed substantially
all of its Properties since their initial construction and lease-up. The Company
further believes that it has substantially increased its property management
capabilities as a result of the acquisition of LPI. As of the date hereof, the
Company's property management personnel include 14 property management
executives who have Certified Property Management certification. The Company's
property management executives have an average of 14.5 years of professional
property management experience. The Company believes that its property
management executives and other property management employees have attained a
level of skill and experience superior to that which could otherwise be garnered
from property management for a single owner-employer managing its own properties
as a result of their experience in providing property management services for
independent property owners in arm's-length relationships.
    
 
     The Company employs five regional managers, each of whom reports to the
Company's senior management (including, without limitation, the Company's Senior
Vice President--Property Management, Senior Vice President--Asset Management,
Vice President of Human Resources and Executive Vice President and Chief
Operating Officer). The Company also employs 29 district managers with
approximately six district managers in each region. The district managers report
to the regional managers within their respective region. Finally, the Company
employs 641 resident and maintenance managers on site at the Company's
Properties. The resident and maintenance managers are responsible for the
day-to-day operation and maintenance of the Properties. The Company's regional
and district managers, under the supervision of the Company's property
management executives, make all major business decisions regarding the
Properties for which they are responsible and have broad responsibilities that
include development and implementation of an annual budget and business plan for
each Property, formulation of leasing strategies, solicitation of residents and
leasing activities. The Company's resident managers are responsible for
accepting and processing lease applications from prospective residents,
execution and performance of approved resident applicants, rent collection,
resident service, maintenance, repair, preparing vacated units for rental and
supervision of cleaning, landscaping and security services.
 
     Product Management.  The Company's product management team consists of five
employees who are charged with the development and implementation of long term
strategic ownership and operating strategies for the Properties as well as
capital expenditure plans and deferred maintenance and renovation plans and
expenditures. In its allocation of capital expenditure dollars, the Company
analyzes expenditures as investments, making decisions on a property by property
basis taking into account all relevant factors and anticipated returns.
 
                                       40
<PAGE>   48
 
PROPERTY MANAGEMENT AND RELATED SERVICES TO SYNDICATED PROPERTIES
 
   
     As of the date hereof, the Company, through LPI, acts as the property
manager under management agreements related to each of the Syndicated Properties
and 13 Guilford/Hidden Pointe Properties. As such, LPI provides traditional
property management services to such Properties, and also engages in ancillary
services which include tenant application processing, provision of agency
services for renter's insurance and coordinating group purchasing. While a
portion of the revenues derived from LPI's services for the Syndicated
Properties and 13 Guilford/Hidden Pointe Properties constitutes Non-Qualifying
Income for REIT purposes, the Company does not believe that such Non-Qualifying
Income will jeopardize the Company's ability to qualify as a REIT under the
Code.
    
 
OPERATING PARTNERSHIP
 
   
     The Company intends to contribute substantially all of its equity interests
in the Properties to the Operating Partnership and conduct substantially all of
its operations through the Operating Partnership, with the exception of the
services which LPI provides to the Syndicated Properties. Lexford generally has
full, exclusive and complete responsibility and discretion in the management and
control of the Operating Partnership. See "Operating Partnership Agreement" and
"Company History -- REIT Conversion."
    
 
COMPETITION
 
     The apartment industry is highly competitive. The Company must compete to
attract and retain residents and to acquire and develop additional properties.
The number and quality of competitive properties in a particular area could have
a material effect on the Company's ability to attract and retain residents and
to maintain or increase rent levels and could require increased capital spending
to keep the Properties competitive. In addition, other forms of housing,
including manufactured housing community properties and single family housing,
provide alternatives to potential Property residents, especially in low interest
rate environments.
 
     There are numerous owners and developers of real estate who will compete
with the Company if the Company seeks to develop new multifamily properties or
acquire undeveloped land or existing multifamily properties. The activities of
the competitors could cause the Company to pay a higher price for a new property
than it otherwise would have paid or may prevent the Company from purchasing a
desired property. Increased competition could adversely affect the Company's
financial condition and results of operations which would adversely affect the
Company's ability to make distributions to Shareholders, acquire or develop
additional properties and renovate existing Properties.
 
ENVIRONMENTAL MATTERS
 
   
     Phase I environmental site assessments have been completed within the last
36 months for approximately 40% of the Properties in connection with mortgage
refinancing transactions. None of the Phase I environmental site assessments
revealed any environmental contaminant or condition that the Company believes
would have a material adverse effect on the Company or the Properties.
Nevertheless, it is possible that there exists material environmental
contamination of which the Company is unaware. See "Risk Factors -- Apartment
Industry Risks."
    
 
EMPLOYEES
 
   
     On March 31, 1998, the Company employed 1,678 persons, 126 of whom were
located at the Company's Columbus, Ohio executive offices and operations center,
1,477 of whom were located at Property sites, and the remainder of whom were
based in locales convenient for the performance of district and regional
management supervisory duties.
    
 
INSURANCE
 
   
     The Company carries blanket coverage for the Properties, with a single
aggregate policy limit and deductible. Management believes that its Properties
are covered adequately by commercial general liability
    
 
                                       41
<PAGE>   49
 
insurance, including excess liability coverage, and commercial "all risks"
property insurance, including loss of rents coverage, with commercially
reasonable deductibles, limits and policy terms and conditions customarily
carried for similar properties. There are, however, certain types of losses
which may be uninsurable or not economically insurable, such as losses due to
loss of rents caused by earthquakes or floods. Should an uninsured loss occur,
the Company could lose both its invested capital in and anticipated profits from
a Property.
 
                                       42
<PAGE>   50
 
                                COMPANY HISTORY
BACKGROUND
 
   
     Old Lexford (then known as Cardinal Industries, Inc.) was one of the
nation's largest manufacturers of modular housing during the early 1980s. Old
Lexford formed hundreds of limited partnerships which owned apartment
communities built with its modular housing and sold interests therein to third
parties. In the late 1980s, Old Lexford's revenues dropped precipitously due to
reduced demand for investments in its modular housing. The reduced demand was
attributable to the enactment of the Code in 1986, which made new construction
and investments in limited partnerships less advantageous, and the savings and
loan crisis, which decreased the availability of capital for real estate
development. Despite this reduced demand, Old Lexford's senior management during
the late 1980s (none of whom are members of the Company's senior management
team) did not sufficiently reduce its rate of manufacturing of modular housing
or the development of apartment communities in time to avoid severe losses and
liquidity problems.
    
 
   
     In 1989, Old Lexford sought reorganization under Chapter 11 of the
Bankruptcy Code. In September 1992, the plan of reorganization was confirmed.
Under the plan of reorganization, Old Lexford stopped constructing modular
housing and stopped syndicating limited partnerships but continued to own,
operate and manage existing properties. In addition, Old Lexford changed its
name to Cardinal Realty Services, Inc. and became a public company by issuing
stock to its creditors. The initial trading price of Old Lexford's common stock
was $1.50 on December 18, 1992 (as adjusted to reflect the exchange of two
Common Shares for each share of Old Lexford common stock pursuant to the
Reincorporation Merger).
    
 
   
     From September 1992 through fiscal year 1995, the Company focused on
renegotiating terms of mortgage indebtedness and preserving its investments in
Properties. Emerging from Chapter 11 with over $40 million of corporate debt and
no ability to obtain additional investment capital, the Company worked to
refinance Properties on an asset by asset basis. With only a handful of
properties generating positive cash flow, the Company initially struggled to
fund even the most modest capital investments.
    
 
   
     Beginning in December 1993, the Company was successful in negotiating new
mortgage loans for two large pools of Properties, which loans were then
securitized and publicly sold in real estate mortgage investment conduits. The
Company reached a settlement which included mortgage refinancing of
approximately 150 Properties with the Resolution Trust Corporation during 1994.
Each of these transactions resulted in significant mortgage payoff discounts. In
1995 and 1996, the Company continued to cause Properties to refinance mortgage
indebtedness. In certain cases, mortgages refinanced in these years resulted in
prepayment of mortgages refinanced in 1994 on improved terms and in most cases
also generated funding for substantial deferred maintenance work on a portion of
the Properties.
    
 
   
     As the portfolio gradually stabilized and much needed capital slowly became
available, the financial performance of the Properties improved significantly.
The revenues from 183 Properties where capital improvements were effected in
connection with two mortgage pool refinancings increased 16.3% from 1994 to
1997. Given these improved results, the Company is optimistic about the
potential to increase revenues through the Company's capital expenditure
program. See "The Company -- Growth Strategy" and "Business and
Properties -- Market Overview."
    
 
REIT CONVERSION
 
   
     After careful consideration and consultation with its legal, tax and
financial advisers, Old Lexford announced on December 19, 1997 that it would
seek to elect to be taxed as a REIT. To help facilitate REIT qualification, Old
Lexford engaged in the following transactions (collectively referred to as the
"REIT Conversion"): (i) the Reincorporation Merger, (ii) the formation of the
Operating Partnership, and (iii) the sale of its third party management
business. The REIT Conversion was structured so as to allow the Company to carry
on Old Lexford's pre-existing business of owning and managing multifamily
residential apartment communities but at the same time to take advantage of
favorable Federal income tax consequences available to REITs. In addition, the
Company believes market valuations and access to capital markets are more
favorable to REITs as compared to traditional "C" corporation real estate
operating companies such as Old Lexford, and, therefore, the Company believes
its REIT status will enhance its ability to pursue its growth strategy.
    
 
                                       43
<PAGE>   51
 
     Reincorporation Merger.  On March 18, 1998, Old Lexford effected a
reincorporation merger of Old Lexford (an Ohio corporation) into the Company (a
Maryland real estate investment trust) with each Old Lexford shareholder
receiving two Common Shares for each share of Old Lexford common stock (the
"Reincorporation Merger"). Old Lexford effected the Reincorporation Merger to
take advantage of the Maryland real estate investment trust statute, enjoy
certain state income and franchise tax advantages and protect against an
inadvertent loss of REIT status in the future.
 
   
     Formation of Operating Partnership.  The Company and a wholly-owned
subsidiary of the Company formed Lexford Properties L.P. on March 30, 1998 (the
"Operating Partnership"). The Company intends to contribute substantially all of
its equity interests in the Properties to the Operating Partnership in exchange
for OP Units. The Operating Partnership was created to help facilitate future
tax deferred acquisitions. As of the date of this Prospectus, the Company owns
all the equity interests in the Operating Partnership, however, the Company may
cause the Operating Partnership to issue OP Units in the future to facilitate
such acquisitions. In furtherance of this objective, the Company is actively
soliciting the consent of Property lenders and/or third party equity holders, if
necessary, and has begun transferring such equity interests and complying with
other legal requirements in connection with such transfers. See "Operating
Partnership Agreement."
    
 
   
     Pursuant to the Operating Partnership's partnership agreement (the
"Operating Partnership Agreement") the Company's subsidiary, as general partner,
will have complete and exclusive responsibility for the day to day management of
the Operating Partnership.
    
 
   
     The Operating Partnership (through direct or indirect ownership interests
in Wholly-Owned Properties) will be entitled to receive all, or substantially
all, cash distributions from such Wholly-Owned Properties. The Operating
Partnership will also be entitled to all, or substantially all, cash flow
generated by refinancing the mortgages on Properties held by any such
Wholly-Owned Properties. Upon a sale or liquidation of a Wholly-Owned Property
owned by the Operating Partnership, the Operating Partnership will be entitled
to receive either cash or property, or both, with a fair market value equal to
its capital account balance in such Wholly-Owned Property.
    
 
   
     The Operating Partnership, as a general partner and in some cases a limited
partner, in any Non-Consolidating Properties will generally be entitled to
receive between 1% and 50% of cash distributions from such Non-Consolidating
Properties (typically from 1% to 10% in the case of the Syndicated Properties).
The Operating Partnership will also generally be entitled to between 1% and 50%
of cash flow generated by refinancing the mortgages on such Properties. Upon a
sale or liquidation of a Non-Consolidating Property, the Operating Partnership
will be entitled to receive cash or property, or both, with a fair market value
equal to its capital account balance in such Non-Consolidating Property.
    
 
   
     Such Non-Consolidating Property's profits and losses from operations or
losses on the sale of a Non-Consolidating Property will generally be allocated
to the Operating Partnership at a rate between 1% and 50%, except to the extent
the law requires a different allocation. Gains on the sale of any such
Non-Consolidating Property will generally be allocated first to any partner who
has been allocated cumulative losses in excess of cumulative profits, then to
any partner who has received cumulative distributions in excess of cumulative
profit allocations and thereafter from 1% to 50% to the Operating Partnership.
Allocations of taxable income or loss may vary from allocations of profits,
gains and losses for capital account purposes since Section 704(c) of the Code
requires that tax allocations take into account the variation between the fair
market value and tax basis of any property contributed by a partner to a
partnership (or by a member to a limited liability company).
    
 
   
     Sale of Third Party Management Business.  Because of Code limitations on
the nature and amount of non-qualified income a REIT can have, the Company sold
all its interests in its property management services business provided to
apartment communities owned entirely by third parties (other than its management
contracts with 13 Guilford/Hidden Pointe Properties). The Company, however,
retained a majority of LPI's former executive officers and LPI's training
programs and property management systems to facilitate improved management of
the Company's Properties.
    
 
     In order to facilitate the sale of the third party management business, the
Company caused LPI to form a subsidiary, Lexford Property Management, Inc.
("LPM") and contributed all of its third party management
                                       44
<PAGE>   52
 
   
business assets (including, without limitation, all its rights to management
contracts for properties owned entirely by third parties other than those
relating to 13 Guilford/Hidden Pointe Properties) to LPM in exchange for all of
LPM's issued and outstanding preferred stock. Effective as of April 1, 1998, all
the outstanding capital stock of LPM was sold to a company formed for such
purpose by Stanley R. Fimberg, a consultant to, and Trustee of, the Company at
the time of the sale, Ralph V. Williams, a consultant to the Company at the time
of the sale and Bruce Woodward, an executive officer of LPI at the time of the
sale. As a result of the sale, each of Messrs. Fimberg, Williams and Woodward
severed their respective consulting and employment relationships with the
Company and LPI. Mr. Fimberg remains a Trustee of the Company. The Company
received a Promissory Note in the principal amount of $1,833,333 payable in nine
equal annual installments commencing April 1, 2000, in exchange for all the
outstanding preferred stock of LPM. Pursuant to the terms of the agreement
governing the sale, LPM will fund all LPI's leasehold payment obligations for
its offices in Dallas, Texas in exchange for LPM's access to an allocated
portion of such offices and use of LPI's human resources and property management
training personnel. See "Certain Transactions."
    
 
CONSOLIDATION PLAN
 
   
     In conjunction with the REIT Conversion in November 1997, the Company
initiated the Consolidation Plan, the purpose of which was to minimize third
party equity interests in the entities owning the Properties (the "Consolidation
Plan"). Pursuant to the Consolidation Plan, out of a total of 405 Properties
partially-owned by the Company at such time, 326 Properties (the "Consolidating
Properties") have become Wholly-Owned Properties of the Company. Since January
1998, the Company has acquired all the third party equity interests in the
Consolidating Properties in exchange for $35.2 million in cash. As of March 31,
1998, the Company also had incurred approximately $600,000 of expenses for
legal, title and other costs associated with the Consolidation Plan, and expects
to incur approximately $800,000 of additional expenses. With the proceeds from
the Offering, the Company will repay bank debt and pay expenses incurred in
connection with the Consolidation Plan. In addition, the Company intends to
pursue the acquisition of the third party equity interests in all or a
substantial portion of the Non-Consolidating Properties as part of its growth
strategy. The Company expects the Consolidation Plan to significantly simplify
the Company's organizational structure and improve the Company's ability to
manage the Consolidating Properties to maximize their financial returns. See
"Use of Proceeds" and "--REIT Conversion."
    
 
           POLICIES AND OBJECTIVES WITH RESPECT TO CERTAIN ACTIVITIES
 
   
     The Company's current investment objectives and policies set forth and the
other matters discussed below have been established by the Board and may be
amended or revised from time to time at the discretion of the Board without a
vote of Shareholders, except that changes in certain policies with respect to
conflicts of interest must be consistent with legal requirements. The Board is
currently comprised of seven members with four vacancies. The Board has no
present plans to fill the four vacancies prior to completion of the Offering.
The Board presently intends to continue the principal policies of the Company,
however, the Board has the discretion to revise, amend or replace all such
policies from time to time and there can be no assurance that the Board will not
do so at any time following the Offering.
    
 
INVESTMENT POLICIES
 
     Investments in Real Estate or Interests in Real Estate.  The Company's real
estate assets consist exclusively of multifamily apartment communities, which
are held primarily for the purpose of income and secondarily for capital
appreciation. During 1997, the Company derived 37.6% of its net operating income
from apartment communities in its Core Markets: Atlanta, Columbus, Indianapolis,
Miami, Orlando and Tampa. The remainder of the Company's Properties are
geographically diversified in the midwestern and southeastern United States. See
"Business and Properties--Company Properties."
 
     The Company expects to grow by acquiring individual apartment properties or
portfolios of properties. Initially, the Company will seek to acquire the
Non-Consolidating Properties. The Company may acquire other properties or
portfolios in the future and intends to focus on multifamily apartment
properties in the value-
 
                                       45
<PAGE>   53
 
   
conscious segment. Specifically, acquisition opportunities may exist with
respect to properties consisting of the same prefabricated modules as the
Properties. The Company's predecessor developed approximately 359 apartment
communities in addition to those included among the Properties, some of which
are located on sites contiguous to certain of the Properties. Subject to the
restrictions set forth in the Federal income tax laws and Maryland law on REITs,
the Company also may invest in other types of properties or portfolios of
properties which represent investment opportunities at the discretion of
management and the Board. Future acquisitions will not be limited to any
geographic area or to a specified percentage of the Company's assets. See "The
Company--Growth Strategy."
    
 
     In addition, the Company plans to invest in the renovation of certain of
its Properties for which it believes disciplined capital spending will yield
substantial revenue increases and attractive returns. See "The Company -- Growth
Strategy" and "Management's Discussion and Analysis of Combined Property
Operating Results and the Company's Financial Condition -- Company Liquidity and
Capital Resources."
 
   
     Following the Offering and the use of proceeds therefrom, the Company
intends to finance its acquisitions and capital expenditures with cash provided
by operating activities, funds expected to be available under the New Credit
Facility and through the issuance of Common Shares (or other securities) or OP
Units. The Company also may participate with other entities in property
ownership through joint ventures, partnerships or other types of co-ownership.
Equity investments may be subject to existing mortgage financing and other
indebtedness or such financing or indebtedness may be incurred in connection
with acquiring investments. Any such financing or indebtedness will have
priority over the Company's equity interest in such property. Where
circumstances warrant, the Company or the Operating Partnership may sell
Properties.
    
 
     Investments in Real Estate Mortgages.  While the Company will emphasize
equity real estate investments, it may, in its discretion, invest in mortgages,
deeds of trust and other similar interests. The Company does not intend to
invest significantly in mortgages or deeds of trust, but may acquire such
interests as a strategy for acquiring ownership of a property or the economic
equivalent thereof, subject to the investment restrictions applicable to REITs.
In addition, the Company may invest in mortgage related securities and/or may
seek to issue securities representing interests in such mortgage related
securities as a method of raising additional funds. See "Federal Income Tax
Consequences--Taxation of the Company as a REIT."
 
     Securities of or Interests in Persons Primarily Engaged in Real Estate
Activities and Other Issuers.  Subject to the gross income and asset tests
necessary for REIT qualification, the Company also may invest in securities of
entities engaged in real estate activities or securities of other issuers,
including for the purpose of exercising control over such entities. The Company
may acquire all or substantially all of the securities or assets of other REITs
or similar entities where such investments would be consistent with the
Company's investment policies. In any event, the Company does not intend that
its investments in securities will require it or the Operating Partnership to
register as an "investment company" under the Investment Company Act of 1940, as
amended.
 
     Cash Investments.  In addition, the Company may also from time to time
temporarily invest in interest bearing accounts and short term interest bearing
securities. See "Use of Proceeds."
 
   
     Limitations on Investments.  The Company does not intend to make
investments other than as described herein, although it may do so depending on
future circumstances. The Company intends to make investments at all times in a
manner consistent with the requirements of the Code in order for the Company to
qualify and maintain its status as a REIT unless, because of changing
circumstances or changes in the Code, in treasury regulations thereunder or in
the interpretations of either, the Board determines that it is no longer in the
best interests of the Company and Shareholders to qualify as a REIT. The Company
also intends to make investments in such a way that it will not be treated as an
investment company under the Investment Company Act of 1940, as amended.
    
 
DEBT POLICY
 
     In order to maintain financial flexibility and facilitate rapid deployment
of capital over market cycles, the Company presently intends to operate with a
debt to total market capitalization ratio of less than 50% following
 
                                       46
<PAGE>   54
 
   
the Offering. After giving effect to the application of the net proceeds of the
Offering, the Company's debt to total market capitalization ratio (assuming a
Common Share offering price of $22) will be 43.3%. The Company expects to reduce
this ratio over time to a level more consistent with other comparable publicly
traded REITs. Following repayment of the Prepayable Debt, the Company will have
$341.1 million of mortgage indebtedness remaining on the Wholly-Owned Properties
of which $99.3 million becomes prepayable in the third and fourth quarters of
1998 with a weighted average constant of 8.98%, $106.8 million in 1999 with a
weighted average constant of 11.06%, $101.9 million becomes prepayable without
penalty in 2000 with a weighted average constant of 10.19%, and $17.3 million
becomes prepayable without penalty in 2001 with a weighted average constant of
9.89%. The Company intends to further reduce its interest expense and therefore
increase FFO and Cash Available for Distribution by retiring such indebtedness
as it becomes prepayable, subject to the availability of capital at pricing
which makes prepayment desirable. From time to time, the Company may increase
its debt to total market capitalization above 50% on a temporary basis by virtue
of borrowings under the New Credit Facility or otherwise for future
acquisitions, developments or capital improvements. Additionally, if the Common
Share market price decreases, the Company's debt to total market capitalization
ratio will increase even though the Company has not incurred additional debt.
See "Use of Proceeds."
    
 
     In addition, the Company may from time to time reevaluate this policy and
decrease or increase such ratio in light of then current economic conditions,
relative costs to the Company of debt and equity capital, market values of its
Properties, growth and acquisition opportunities and other factors. There is no
limit on the debt to total market capitalization ratio imposed by either the
Declaration of Trust or Bylaws of the Company. To the extent the Board
determines to obtain additional capital, the Company may issue equity
securities, or cause the Operating Partnership to issue OP Units or retain
earnings (subject to provisions in the Code requiring distributions of taxable
income to maintain REIT status), or a combination of the foregoing. The Board
has the ability to change the Company's debt policy and may revise, amend or
abandon its debt policy without Shareholder approval. See "Risk Factors -- Risks
Related to the Declaration of Trust and Bylaws of the Company and Maryland Law."
 
   
     To the extent that the Board determines to obtain debt financing in
addition to existing mortgage indebtedness, the Company intends to do so
generally through mortgages on Properties and the New Credit Facility; however,
the Company may also issue or cause the Operating Partnership to issue debt
securities in the future. Any such indebtedness may be recourse, non-recourse or
cross-collateralized and may contain cross-default provisions. The Company does
not have a policy limiting the number or amount of mortgages that may be placed
on any particular Property, but mortgage financing instruments usually limit
additional indebtedness on such Properties. In the future, the Company may seek
to extend, expand, reduce or renew the New Credit Facility, or obtain new credit
facilities or lines of credit, subject to its debt policy, for the purpose of
making acquisitions or capital improvements or providing working capital or
meeting the distribution requirements for REITs under the Code. See "The
Company -- Growth Strategy."
    
 
CONFLICTS OF INTEREST POLICY
 
     The Declaration of Trust generally provides that a transaction between the
Company and a Trustee is not void or voidable solely because of (1) the common
interest, (2) the Trustee's presence at the board meeting where the Company
authorized, approved or ratified the transaction, or (3) the Trustee's vote
being counted in the Company's authorization, approval or ratification of the
transaction, if (a) the common interest is disclosed or known to (i) the Board
and the Board authorizes, approves or ratifies the transaction by a vote of
disinterested Trustees, or (ii) the Shareholders and the Shareholders authorize,
approve or ratify the transaction by a vote of disinterested Shareholders, or
(b) the transaction is fair and reasonable to the Company.
 
     The Declaration of Trust also generally provides that the Company may lend
money to, or guarantee an obligation of a Trustee or officer or other employee
or agent of the Company, if the loan, guarantee or assistance, in the judgment
of the Board, reasonably may be expected, directly or indirectly, to benefit the
Company, or is an advance made against indemnification in accordance with the
Declaration of Trust or the Bylaws.
 
                                       47
<PAGE>   55
 
OTHER POLICIES
 
     The Board has authority, with or without Shareholder approval, to issue and
sell additional Common Shares, Preferred Shares or other debt or equity
securities which may be senior to the Common Shares (consistent with the debt
policy discussed above) and to repurchase or otherwise reacquire its Common
Shares, Preferred Shares or any other securities. The Company may engage in such
activities in the future although it has no current plans to do so. The
Operating Partnership has the authority to issue and sell OP Units in exchange
for properties or portfolios of properties and to repurchase OP Units, and may
engage in such activities in the future. Neither the Company nor the Operating
Partnership has engaged, and does not currently intend to engage, in trading,
underwriting or agency distribution or sale of securities of other issuers.
 
LENDING POLICIES
 
     The Company may consider offering purchase money financing in connection
with the sale of Properties where the provision of such financing will increase
the value received by the Company for the Property sold. The Operating
Partnership also may make loans to joint ventures in which it may participate in
the future. The Company may also make loans to the Operating Partnership, joint
ventures and other entities in which it or the Operating Partnership have an
equity interest.
 
                                       48
<PAGE>   56
 
                                   MANAGEMENT
 
     The Trustees and executive officers of the Company, their ages as of March
31, 1998 and their positions are as follows:
 
   
<TABLE>
<CAPTION>
                NAME                     AGE                          POSITION
                ----                     ---                          --------
<S>                                      <C>    <C>
John B. Bartling, Jr.................    40     Chief Executive Officer, President and Trustee
Mark D. Thompson.....................    40     Chief Financial Officer and Executive Vice President
Leslie B. Fox........................    39     Chief Operating Officer and Executive Vice President
Bradley A. Van Auken.................    40     Senior Vice President -- General Counsel and
                                                Secretary
Mark M. Culwell......................    46     Senior Vice President -- Asset Management
Annette Hoover.......................    70     Senior Vice President -- Property Operations
Paul R. Selid........................    35     Senior Vice President -- Acquisitions
Ronald P. Koegler....................    45     Controller and Vice President
Michael F. Sosh......................    36     Treasurer and Vice President
Stanley R. Fimberg...................    63     Trustee
Patrick M. Holder....................    49     Trustee
Joseph E. Madigan....................    65     Chairman of the Board and Trustee
Glenn C. Pollack.....................    40     Trustee
H. Jeffrey Schwartz..................    43     Trustee
Robert J. Weiler.....................    62     Trustee
</TABLE>
    
 
Set forth below is certain biographical information concerning the Trustees and
executive officers of the Company.
 
     John B. Bartling, Jr.  Mr. Bartling is a Trustee and the Chief Executive
Officer and President of the Company and served in the equivalent capacities for
Old Lexford since December 1995. From April 1993 until December 1995, Mr.
Bartling was a Director in the Real Estate Products Group of CS First Boston, an
investment banking firm. He was an executive officer of NHP, Inc., a company
specializing in the development, ownership and management of real estate assets,
from June 1987 to April 1993. During his tenure with NHP, Inc., Mr. Bartling
also served as Executive Vice President of NHP Real Estate Corp., NHP Capital
Corp. and NHP Servicing Inc., wholly-owned subsidiaries of NHP, Inc. Mr.
Bartling is a member of the Executive Committee of the National Multi-Housing
Council.
 
   
     Mark D. Thompson.  Mr. Thompson is the Chief Financial Officer and
Executive Vice President of the Company and served in the same capacities for
Old Lexford since October 1996. Mr. Thompson was Executive Vice President of
Corporate Acquisitions of Old Lexford from April 1996 to October 1996 and a
partner in the law firm of McDonald, Hopkins, Burke & Haber from January 1995 to
April 1996. Prior to that time, Mr. Thompson was an associate and partner in the
law firm of Benesch, Friedlander, Coplan & Aronoff LLP from January 1985 and
October 1992, respectively.
    
 
   
     Leslie B. Fox.  Ms. Fox is the Chief Operating Officer and Executive Vice
President of the Company and served in the same capacity for Old Lexford since
December 1997. Prior to that, she had been Executive Vice
President -- Investment Management of Old Lexford since June 1997. Ms. Fox was
President of each of Asset Investors Corporation ("AIC") and Commercial Assets,
Inc. ("CAI"), both publicly traded real estate investment trusts, from October
1996 through May 1997. Prior to that time, Ms. Fox served as Executive Vice
President and Chief Operating Officer of CAI and AIC from February 1995 through
September 1996. From November 1993 through February 1995, Ms. Fox served as a
Vice President of AIC and as Executive Vice President, Chief Investment Officer
and Assistant Secretary of CAI. Ms. Fox served as Senior Vice President of NHP
Capital
    
 
                                       49
<PAGE>   57
 
Corp., a subsidiary of NHP, Inc. from December 1991 to October 1993 and Vice
President of Finance/MIS of NHP Property Management, Inc., a subsidiary of NHP,
Inc. from November 1987 to November 1991.
 
     Bradley A. Van Auken.  Mr. Van Auken is the Company's Senior Vice
President, General Counsel and Secretary, serving in such capacity for the
Company since January 1998. Mr. Van Auken was a partner and associate with the
law firm of Benesch, Friedlander, Coplan & Aronoff LLP from January 1992 and
November 1986, respectively.
 
   
     Mark M. Culwell.  Mr. Culwell has served as Senior Vice President -- Asset
Management of the Company since December 1997 and served as Construction
Services Supervisor of LPI from April through December of 1997. Mr. Culwell was
Vice President -- Real Estate Investment and Construction of Cornerstone Housing
Corp., a company engaged in real estate investment and construction, from
October 1991 through March 1997. He was a southwest partner of Trammell Crow
Residential from October 1982 to December 1986.
    
 
   
     Annette Hoover.  Ms. Hoover was elected as the Senior Vice
President -- Property Operations in December 1997. Prior to that time, Ms.
Hoover was a Vice President of LPI since August 1996. From 1988 to August 1996,
Ms. Hoover was Vice President of Lexford Partners, a property management firm
and the predecessor of LPI prior to its acquisition by the Company.
    
 
     Paul R. Selid.  Mr. Selid is Senior Vice President -- Acquisitions of the
Company and served in the same capacity for Old Lexford since April 1996. Prior
to that time, Mr. Selid was Vice President of Acquisitions of NHP, Inc. since
December 1994. Mr. Selid also served as Vice President of Asset Management &
Underwriting of NHP, Inc. from September 1992 to December 1994. Mr. Selid
previously served as Vice President of Finance of Hall Financial Group, Inc.
from January 1990 to September 1992.
 
     Ronald P. Koegler.  Mr. Koegler is Vice President and Controller of the
Company and served in the same capacities for Old Lexford since October 1996.
Mr. Koegler served as Vice President and Treasurer of Old Lexford from January
1996 to October 1996. Prior to that time, Mr. Koegler was Controller of Old
Lexford since April 1992. He served as Assistant Controller of Old Lexford from
October 1989 to April 1992.
 
     Michael F. Sosh.  Mr. Sosh is Vice President and Treasurer of the Company
and served in the same capacities for Old Lexford since January 1997. Prior to
that time, Mr. Sosh served as Divisional Vice President and Assistant Treasurer
of The Bon-Ton Stores, Inc. since March 1995. He previously served as Manager of
Financial Planning and Financial Analyst of The Bon-Ton Stores, Inc. from June
1987 to March 1995. Mr. Sosh was a banking officer with Meridian Bancorp, Inc.
from June 1983 to May 1987.
 
   
     Stanley R. Fimberg.  Mr. Fimberg is a Trustee of the Company and served in
an equivalent capacity for Old Lexford since October 1997. Mr. Fimberg has been
the managing member of FSC Realty, LLC, a real estate firm specializing in the
ownership of multifamily properties, since March 1996. Mr. Fimberg served as
President of Fimberg Realty, Inc., a co-venturer of Lexford Partners, a Texas
joint venture and manager of multifamily properties and successor to Brentwood
Properties (and the predecessor to LPI), from 1988 until July 1996. Mr. Fimberg
has devoted his energies solely to real estate investment activities since 1970.
Prior to the time, Mr. Fimberg served as an attorney with O'Melveny & Myers and
worked in the office of the Tax Legislative Counsel of the U.S. Treasury
Department in Washington, D.C.
    
 
   
     Patrick M. Holder.  Mr. Holder is a Trustee of the Company and served in an
equivalent capacity for Old Lexford since October 1997. Mr. Holder served as an
Executive Vice President of the Company until December 1997 and has served as
President of LPI since August 1996. Mr. Holder had previously been President of
Lexford Partners, a Texas joint venture and manager of multifamily properties
and successor to Brentwood Properties (and the predecessor to LPI) from 1988
through July 1996. Mr. Holder previously served as President of Brentwood
Properties, a property management firm, from 1987 to 1988.
    
 
   
     Joseph E. Madigan.  A corporate financial consultant, Mr. Madigan also is a
Director of Donatos Pizza, Inc., VOCA Holdings, Inc., Columbus Show Case Company
and The Frank Gates Service Company. Mr. Madigan is a Trustee of the Company and
served in an equivalent capacity for Old Lexford since September 1992 and
currently serves as Chairman of the Company's Board and served as Acting
Chairman and Chief Executive Officer of Old Lexford from June 1995 to December
1995. Mr. Madigan was Executive Vice President,
    
 
                                       50
<PAGE>   58
 
   
Chief Financial Officer and Director of Wendy's International, Inc. from July
1980 through December 1987. He was Treasurer and Vice President of Borden, Inc.
between October 1968 and June 1980.
    
 
   
     Glenn C. Pollack.  Mr. Pollack is a Trustee of the Company and served in an
equivalent capacity for Old Lexford since December 1992. Mr. Pollack has been
Managing Director and Principal of Brown, Gibbons, Lang & Company, L.P., an
investment banking firm located in Cleveland, Ohio, since January 1997. Mr.
Pollack served as President of Zeus Advisors, Inc., a consulting firm located in
Cleveland, Ohio from November 1994 to December 1996. From September 1989 to
October 1994, Mr. Pollack was Chief Executive Officer of A & W Foods, Inc., a
regional food distributor. Mr. Pollack was a senior manager in the Corporate
Strategies Group at the Cleveland office of Price Waterhouse in 1988 and 1989,
and served in a similar capacity from 1984 to 1988 with Siedmann & Associates, a
Cleveland based consulting firm.
    
 
     H. Jeffrey Schwartz.  Mr. Schwartz is a Trustee of the Company and served
in an equivalent capacity for Old Lexford since December 1992. Mr. Schwartz has
been a partner in the law firm of Benesch, Friedlander, Coplan & Aronoff LLP
since 1988 and Chairman of the firm's Business Reorganizations Department since
1991. Prior to joining the law firm in 1983, Mr. Schwartz was a law clerk to the
Honorable William J. O'Neill, United States Bankruptcy Court for the Northern
District of Ohio, from 1982 to 1983 and to the Honorable Joseph T. Molitoris,
United States Bankruptcy Court for the Northern District of Ohio, from 1980 to
1982. Mr. Schwartz was a faculty member of the Bankruptcy Litigation Institute,
has written numerous articles on securities, real estate and business
reorganization law and is a former Chairman of the Section of Bankruptcy and
Commercial Law of the Cleveland Bar Association.
 
   
     Robert J. Weiler.  Mr. Weiler is a Trustee of the Company and served in an
equivalent capacity for Old Lexford since September 1992. Mr. Weiler served as
Acting President and Chief Operating Officer of Old Lexford from June 1995 to
December 1995. A central Ohio real estate developer, Mr. Weiler has been
associated with The Robert Weiler Company since 1957 and has been Chairman of
the Board since 1987. A real estate consultant since 1970, Mr. Weiler also is a
licensed real estate appraiser and a member of the Appraisal Institute, having
served as President of the Ohio Chapter. He was a Director of the National and
Ohio Association of Realtors and is a past President of the Columbus Board of
Realtors. Mr. Weiler is a member of the Executive Committee of the Capital
University Board of Trustees. He also was a member of the Columbus Board of
Education where he served as its President in 1987.
    
 
                             PRINCIPAL SHAREHOLDERS
 
   
     The following table sets forth certain information concerning beneficial
ownership of Common Shares as of April 27, 1998 by: (i) each person who is known
by the Company to be the beneficial owner of more than five percent of the
outstanding Common Shares, (ii) each of the Trustees, (iii) the five most highly
compensated current executive officers of the Company and the five most highly
compensated executive officers who were serving as executive officers at
December 31, 1997 and (iv) the Trustees and executive officers of the Company as
a group.
    
 
   
<TABLE>
<CAPTION>
                                                               PERCENTAGE OF SHARES
                                                AMOUNT AND      BENEFICIALLY OWNED
                                                 NATURE OF     ---------------------     UNVESTED
                                                BENEFICIAL      BEFORE       AFTER     COMPENSATORY
                    NAME                       OWNERSHIP (a)   OFFERING    OFFERING     SHARES (b)
                    ----                       -------------   ---------   ---------   ------------
<S>                                            <C>             <C>         <C>         <C>
Bank of America National.....................    1,027,858          11.0         5.0        --
  Trust & Savings Association
  333 South Hope Street
  Los Angeles, CA 90071
 
Trustees and Executive Officers
John B. Bartling, Jr.........................      268,880(c)        2.9         1.3    48,000
Mark D. Thompson.............................      156,546(d)        1.7           *    32,000
Leslie B. Fox................................       43,655(e)          *           *   113,000
Bradley A. Van Auken.........................       12,000(f)          *           *    27,000
</TABLE>
    
 
                                       51
<PAGE>   59
 
   
<TABLE>
<CAPTION>
                                                               PERCENTAGE OF SHARES
                                                AMOUNT AND      BENEFICIALLY OWNED
                                                 NATURE OF     ---------------------     UNVESTED
                                                BENEFICIAL      BEFORE       AFTER     COMPENSATORY
                    NAME                       OWNERSHIP (A)   OFFERING    OFFERING     SHARES (B)
                    ----                       -------------   ---------   ---------   ------------
<S>                                            <C>             <C>         <C>         <C>
Ronald P. Koegler............................       39,194(g)          *           *    16,000
Michael F. Sosh..............................       23,666(h)          *           *    14,334
Stanley R. Fimberg...........................      210,000(i)        2.3         1.0    11,419
Patrick M. Holder............................      200,000           2.2           *        --
Joseph E. Madigan............................       51,650(j)          *           *    21,667
Glenn C. Pollack.............................       55,614(k)          *           *    15,512
H. Jeffrey Schwartz..........................       70,938(l)          *           *    15,512
Robert J. Weiler.............................      122,098(m)        1.3           *    15,000
All present Trustees and executive officers
  of the Company as a group (16 persons).....    1,458,582(n)       15.5         7.1   354,001
</TABLE>
    
 
* less than one percent
- ---------------
 
 (a) Unless otherwise indicated, the beneficial owner has sole voting and
     investment power over these shares subject to the spousal rights, if any,
     of the spouses of those beneficial owners who have spouses.
 
 (b) The amounts reported in this column consist of restricted share awards
     issued pursuant to the Company's 1997 Performance Equity Plan and the
     Company's Incentive Equity Plan and other restricted share awards granted
     pursuant to certain individual employees' employment agreements
     (collectively, "Restricted Shares"), which will not vest within 60 days,
     held on behalf of the specified individual by the Cardinal Realty Services,
     Inc. Executive Deferred Compensation Rabbi Trust ("Rabbi Trust") and as to
     which the specified individual has neither investment nor voting power, and
     Common Shares subject to options which are not exercisable within 60 days.
     These amounts are not deemed to be beneficially owned and are not included
     in the column "Amount and Nature of Beneficial Ownership."
 
 (c) This amount includes 40,000 Common Shares subject to options which are
     exercisable within 60 days. This amount also includes 218,880 Common Shares
     held on behalf of Mr. Bartling by the Rabbi Trust which shares Mr. Bartling
     has the right to receive under certain circumstances within 60 days. This
     amount does not include 48,000 Restricted Shares held on behalf of Mr.
     Bartling by the Rabbi Trust as to which shares Mr. Bartling has neither
     investment nor voting power.
 
 (d) This amount includes 25,000 Common Shares subject to options which are
     exercisable within 60 days. This amount also includes 126,546 Common Shares
     held on behalf of Mr. Thompson by the Rabbi Trust which shares Mr. Thompson
     has the right to receive under certain circumstances within 60 days. This
     amount does not include 32,000 Restricted Shares held on behalf of Mr.
     Thompson by the Rabbi Trust as to which shares Mr. Thompson has neither
     investment nor voting power.
 
   
 (e) This amount does not include 25,000 Common Shares subject to options which
     are not exercisable within 60 days. This amount includes 43,655 Common
     Shares held on behalf of Ms. Fox by the Rabbi Trust which shares Ms. Fox
     has the right to receive under certain circumstances within 60 days. This
     amount does not include 88,000 Restricted Shares held on behalf of Ms. Fox
     by the Rabbi Trust as to which shares Ms. Fox has neither investment nor
     voting power.
    
 
 (f) This amount includes 11,000 Common Shares held on behalf of Mr. Van Auken
     by the Rabbi Trust which shares Mr. Van Auken has the right to receive
     under certain circumstances within 60 days. This amount does not include
     5,000 Common Shares subject to options which are not exercisable within 60
     days. This amount does not include 22,000 Restricted Shares held on behalf
     of Mr. Van Auken by the Rabbi Trust as to which shares Mr. Van Auken has
     neither investment nor voting power.
 
 (g) This amount includes 856 Common Shares held in Mr. Koegler's 401(k)
     retirement plan account and 5,210 Common Shares subject to options which
     are exercisable within 60 days but does not include 5,000 Common Shares
     subject to options which are not exercisable within 60 days. This amount
     also includes
 
                                       52
<PAGE>   60
 
     22,968 Common Shares held on behalf of Mr. Koegler by the Rabbi Trust which
     shares Mr. Koegler has the right to receive under certain circumstances
     within 60 days. This amount does not include 11,000 Restricted Shares held
     on behalf of Mr. Koegler by the Rabbi Trust as to which shares Mr. Koegler
     has neither investment nor voting power.
 
 (h) This amount includes 1,666 Common Shares subject to options which are
     exercisable within 60 days but does not include 3,334 Common Shares subject
     to options which are not exercisable within 60 days. This amount also
     includes 22,000 Common Shares held on behalf of Mr. Sosh by the Rabbi Trust
     which shares Mr. Sosh has the right to receive under certain circumstances
     within 60 days. This amount does not include 11,000 Restricted Shares held
     on behalf of Mr. Sosh by the Rabbi Trust as to which shares Mr. Sosh has
     neither investment nor voting power.
 
   
 (i) This amount includes 22,000 Common Shares held on behalf of Mr. Fimberg by
     the Rabbi Trust which shares Mr. Fimberg has the right to receive under
     certain circumstances within 60 days. This amount also includes 188,000
     share of which Mr. Fimberg is attributed beneficial ownership by reason of
     his position as managing member of FSC Realty, LLC. This amount does not
     include 11,419 Restricted Shares held on behalf of Mr. Fimberg by the Rabbi
     Trust as to which shares Mr. Fimberg has neither investment nor voting
     power.
    
 
   
 (j) This amount includes 23,000 Common Shares subject to options which are
     exercisable within 60 days but does not include 4,000 Common Shares subject
     to options which are not exercisable within 60 days. This amount also
     includes 23,333 Common Shares held on behalf of Mr. Madigan by the Rabbi
     Trust which shares Mr. Madigan has the right to receive under certain
     circumstances within 60 days and 5,317 Restricted Shares as to which Mr.
     Madigan has voting power but does not have investment power. This amount
     does not include 17,667 Restricted Shares held on behalf of Mr. Madigan by
     the Rabbi Trust as to which shares Mr. Madigan has neither investment nor
     voting power.
    
 
   
 (k) This amount includes 28,000 Common Shares subject to options which are
     exercisable within 60 days but does not include 4,000 Common Shares subject
     to options which are not exercisable within 60 days. This amount also
     includes 22,000 Common Shares held on behalf of Mr. Pollack by the Rabbi
     Trust which shares Mr. Pollack has the right to receive under certain
     circumstances within 60 days and 6,126 Restricted Shares as to which Mr.
     Pollack has voting power but does not have investment power. This amount
     does not include 11,512 Restricted Shares held on behalf of Mr. Pollack by
     the Rabbi Trust as to which shares Mr. Pollack has neither investment nor
     voting power.
    
 
   
 (l) This amount includes 43,000 Common Shares subject to options which are
     exercisable within 60 days but does not include 4,000 Common Shares subject
     to options which are not exercisable within 60 days. This amount also
     includes 22,000 Common Shares held on behalf of Mr. Schwartz by the Rabbi
     Trust which shares Mr. Schwartz has the right to receive under certain
     circumstances within 60 days and 5,938 Restricted Shares as to which Mr.
     Schwartz has voting power but does not have investment power. This amount
     does not include 11,512 Restricted Shares held on behalf of Mr. Schwartz by
     the Rabbi Trust as to which shares Mr. Schwartz has neither investment nor
     voting power.
    
 
   
(m) This amount includes 95,000 Common Shares subject to options which are
    exercisable within 60 days but does not include 4,000 Common Shares subject
    to options which are not exercisable within 60 days. This amount also
    includes 22,000 Common Shares held on behalf of Mr. Weiler by the Rabbi
    Trust which shares Mr. Weiler has the right to receive under certain
    circumstances within 60 days and 5,098 Restricted Shares as to which Mr.
    Weiler has voting power but does not have investment power. This amount does
    not include 11,000 Restricted Shares held on behalf of Mr. Weiler by the
    Rabbi Trust as to which shares Mr. Weiler has neither investment nor voting
    power.
    
 
   
 (n) This amount includes 856 Common Shares held in individual Trustee and
     executive officer 401(k) retirement plan accounts, 20,744 Restricted Shares
     as to which certain Trustees have voting power but do not have investment
     power, 611,866 Common Shares held on behalf of certain Trustees and
     executive officers by the Rabbi Trust which shares such Trustees and
     executive officers have the right to receive under certain circumstances
     within 60 days, and 825,116 Common Shares subject to options which are
     exercisable within 60 days. This amount does not include 69,334 Common
     Shares subject to options which are not exercisable within 60 days. This
     amount does not include 284,667 Restricted Shares held on behalf of certain
     Trustees
    
 
                                       53
<PAGE>   61
 
     and executive officers by the Rabbi Trust as to which shares such Trustees
     and executive officers have neither investment nor voting power.
 
   
     Following the Offering, the Company's Board may propose a new equity
incentive compensation plan substantially consistent with those of other
comparable publicly traded REITs. The Company anticipates that any such new
equity incentive compensation plan will provide for aggregate Common Share
compensation to not exceed five percent of the Company's issued and outstanding
Common Shares. Such new incentive compensation plan will be subject to the
approval of the Shareholders.
    
 
                              CERTAIN TRANSACTIONS
 
   
     In order to facilitate the sale of the third party management business, the
Company caused LPI to form LPM and contributed all of its third party management
business assets (including, without limitation, all its rights to management
contracts for Properties owned entirely by third parties other than those
relating to 13 Guilford/Hidden Pointe Properties) to LPM in exchange for all of
LPM's issued and outstanding preferred stock. Effective as of April 1, 1998, all
the outstanding capital stock of LPM was sold to a company formed for such
purpose by Stanley R. Fimberg, a consultant to, and Trustee of, the Company at
the time of the sale, Ralph V. Williams, a consultant to the Company at the time
of the sale and Bruce Woodward, an executive officer of LPI at the time of the
sale. As a result of the sale, each of Messrs. Fimberg, Williams and Woodward
severed their respective consulting and employment relationships with the
Company and LPI. Mr. Fimberg remains a Trustee of the Company. The Company
received a Promissory Note in the principal amount of $1,833,333 payable in nine
equal annual installments commencing April 1, 2000 in exchange for all the
outstanding preferred stock of LPM. The promissory note bears interest at a rate
of 6.0% per annum until April 1, 2000 and 11.0% per annum thereafter. Pursuant
to the terms of the agreement governing the sale, LPM will fund all LPI's
leasehold payment obligations for its offices in Dallas, Texas in exchange for
LPM's access to an allocated portion of such offices and use of LPI's human
resources and property management training personnel. Mr. Fimberg did not
participate in the Company's decision to sell the third party management
business. Management believes that the terms for the sale of the third party
management business are representative of terms which would have been available
from an unrelated purchaser.
    
 
   
     For services rendered to the Company in his capacity as Chairman of the
Board, Joseph E. Madigan receives a monthly retainer of $5,000 and an annual
restricted share grant of 4,000 Common Shares, vesting equally over a three year
period.
    
 
     Robert J. Weiler, a Trustee of the Company, is a principal of Americana
Investment Company, the lessor of the building housing the Company's operation
center in Reynoldsburg, Ohio. Mr. Weiler did not participate in the Company's
decision to select its office space or in the lease negotiations. Management
believes that the lease terms for the Company's executive offices are
competitive with commercial lease rates in the Columbus, Ohio market.
 
                                       54
<PAGE>   62
 
                          DESCRIPTION OF COMMON SHARES
 
     The following description of the Common Shares, Preferred Shares, Excess
Shares and of certain provisions of the Declaration of Trust and Bylaws and
Maryland law is a summary of and is qualified in its entirety by reference to
the Declaration of Trust and the Bylaws, copies of which are on file with the
Commission.
 
GENERAL
 
   
     The Declaration of Trust authorizes the issuance of up to 110,000,000
shares of beneficial interest consisting of 50,000,000 Common Shares, 5,000,000
Preferred Shares, 5,000,000 Excess Preferred Shares, and 50,000,000 Excess
Common Shares. All the shares have a par value of one cent ($0.01) per share. As
of April 30, 1998, approximately 9,355,952 Common Shares, and no Preferred
Shares nor any Excess Shares were issued and outstanding. The Declaration of
Trust authorizes the Board to cause the Company to issue authorized but unissued
shares without Shareholder approval. The Board may, without Shareholder
approval, amend the Declaration of Trust from time to time, to increase or
decrease the aggregate number of shares or the number of shares of any class or
series that the Company has authority to issue. The Declaration of Trust
authorizes the Board to classify or reclassify any unissued shares by setting or
changing the designations, preferences, conversion or other rights, voting
powers, restrictions, limitations as to distributions, qualifications or terms
or conditions of redemption of such shares.
    
 
   
     The issued and outstanding Common Shares are, and the Common Shares
issuable in the Offering will be, upon receipt of payment therefor and delivery
thereof, duly authorized, validly issued, fully paid and nonassessable. Both
Maryland statutory law governing real estate investment trusts organized under
the laws of that state and the Declaration of Trust provide that no Shareholder
will be personally liable for any obligation of the Company, solely by reason of
being a Shareholder. Pursuant to the Declaration of Trust, the Company must
indemnify a Shareholder against any claim or liability to which the Shareholder
may become subject solely by reason of his being or having been a Shareholder,
and that the Company shall appoint counsel for, defend, and bear the expenses
and costs of such defense, for each Shareholder for reasonable expenses incurred
by him in connection with any such claim or liability. The obligations of the
Company to indemnify or defend any Shareholder or pay his expenses do not extend
to any liability or obligation of the Shareholder under the business combination
provisions or the control share acquisition provisions of Maryland law, the
Ownership Restrictions or control share provisions of the Declaration of Trust,
or certain provisions of the Securities Act or the Exchange Act. A Shareholder
is not entitled to indemnification with respect to a suit by or on behalf of the
Company or by any other Shareholder for money damages (i) for an improper
benefit or profit in money, property or services, or (ii) for active and
deliberate dishonesty that was material to the cause of action adjudicated in
the proceeding.
    
 
COMMON SHARES
 
     Each Common Share entitles the holder thereof to one vote on all matters
submitted to a vote of holders of Common Shares, including the election of
Trustees. Since there is no cumulative voting in the election of Trustees, the
holders of a simple majority of the outstanding Common Shares entitled to vote
on the election of Trustees have the power to elect all of the Trustees to be
elected at a given meeting and the holders of the remaining shares, by
themselves, would not be able to elect any Trustees at that meeting. Holders of
Common Shares are entitled to receive ratably, in proportion to the number of
Common Shares held by them, such dividends and distributions as may be declared
by the Board from time to time, after the payment of any dividend or making of
any distribution to the holders of any class or series of Preferred Shares to
the extent that the then existing terms of such class or series grant them
priority over the holders of Common Shares. The Trustees will endeavor to
declare and pay such distributions as are necessary for the Company to qualify,
and continue to qualify, as a REIT under the Code. Upon the liquidation,
dissolution or winding up of the Company, holders of Common Shares are entitled
to receive ratably, in proportion to the number of Common Shares held by them,
the assets remaining after the payment of creditors and the holders of any class
or series of Preferred Shares to the extent that the then existing terms of such
class or series grant them priority over holders of Common Shares. Holders of
Common Shares have no preemptive rights to subscribe to any securities of the
Company, and no conversion or redemption rights. See "Distribution Policy."
 
                                       55
<PAGE>   63
 
     The transfer agent for the Common Shares is: Fifth Third Bank, Corporate
Trust Administration, Fifth Third Center, Mail Drop 109002, Cincinnati, Ohio
45263.
 
PREFERRED SHARES
 
     Preferred Shares may be issued from time to time in one or more classes or
series in such amounts and with such preferences, conversion or other rights,
voting powers, restrictions, limitations as to dividends or distributions,
qualifications and terms or conditions of redemption as may be fixed by the
Board. The Board may, without prior Shareholder approval, issue Preferred Shares
with dividend, liquidation, conversion, voting or other rights which could
adversely affect the relative voting power or other rights of common
Shareholders. Preferred Shares could be used, under certain circumstances, as a
method of discouraging, delaying, or preventing a change in control of the
Company. Although the Company has no present intention of issuing any Preferred
Shares, there can be no assurance that it will not do so in the future. If the
Company issues Preferred Shares, such issuance may have a dilutive effect upon
common Shareholders, including the purchasers of Common Shares offered hereby.
See "Risk Factors -- Risks Related to the Declaration of Trust and Bylaws of the
Company and Maryland Law"
 
EXCESS SHARES
 
   
     The Declaration of Trust provides that no holder may own, or be deemed to
own under the applicable attribution rules of the Code, Common Shares or
Preferred Shares in excess of the Beneficial Ownership Limitations or the
Constructive Ownership Limitations and that no purported transfer of Common
Shares or Preferred Shares may be given effect if it results in ownership of all
of the outstanding Common Shares and Preferred Shares by fewer than 100 persons
(collectively the "Ownership Restrictions"). In the event of a purported
transfer or other event that would, if effective, result in Common Share or
Preferred Share ownership in violation of the Ownership Restrictions, the Shares
in excess of the Ownership Restrictions which would otherwise be held by such
holder will be automatically designated Excess Shares and, in accordance with
the Declaration of Trust, transferred automatically to the special trust (the
"Special Trust") for the exclusive benefit of one or more charitable
beneficiaries.
    
 
     The Excess Shares will be held by the Special Trust for the exclusive
benefit of one or more charitable beneficiaries whose ownership of Excess Common
Shares or Excess Preferred Shares will not violate the Ownership Restrictions
and which is an organization described in Sections 170(b)(1)(A) and 170(c)(2) of
the Code (a "Charitable Beneficiary"). The Company will appoint a trustee of the
Special Trust who is unaffiliated with the Company or with any person involved
in the transfer which required a designation of Excess Shares.
 
     Holders of Excess Shares shall not benefit economically from ownership of
any Excess Shares held in the Special Trust, shall have no rights to dividends
and shall not possess any rights to vote the Excess Shares. The trustee shall
have all voting power and rights to dividends with respect to the Excess Shares,
which rights shall be exercised for the exclusive benefit of the Charitable
Beneficiary. Any distribution paid prior to the discovery by the Company that
the Excess Shares have been transferred to the Special Trust must be paid to the
trustee upon demand.
 
     As soon as reasonably practicable, and in an orderly fashion so as not to
affect in a materially adverse manner the market price of the shares, the
trustee will sell the Excess Shares to a person whose ownership of the Excess
Shares will not violate the Ownership Restrictions. The transferee in the
transaction that resulted in the designation and transfer of Excess Shares to
the Special Trust will receive the lesser of (i) the price paid by the
transferee in such transaction and (ii) the price received by the trustee (net
of any commissions and other expenses of sale) in the sale of the Excess Shares.
Any net sales proceeds in excess of the amount paid to the transferee will
immediately be paid to the Charitable Beneficiary.
 
     Upon sale of the Excess Shares, such Excess Shares will be automatically
exchanged for an equal number of Common Shares or Preferred Shares (depending on
the type and class or series of shares that were originally designated as such
Excess Shares).
 
                                       56
<PAGE>   64
 
RESTRICTIONS ON TRANSFER
 
     For the Company to qualify as a REIT for Federal income tax purposes, it
must meet certain requirements concerning the ownership of its outstanding
shares. Specifically, not more than 50% in value of the outstanding shares may
be owned, directly or indirectly, by five or fewer individuals (as defined in
the Code to include certain entities) during the last half of a taxable year
(other than the first year of the Company's existence as a REIT) or during a
proportionate part of a shorter taxable year, and the Company must be
beneficially owned by 100 or more persons during at least 335 days of a taxable
year (other than the first REIT year) or during a proportionate part of a
shorter taxable year. See "Federal Income Tax Considerations -- Requirements for
Qualification as a REIT."
 
     The Declaration of Trust contains a number of provisions which restrict the
ownership and transfer of shares and which are designed to safeguard the Company
against an inadvertent loss of REIT status. In order to prevent any Shareholder
from owning shares in an amount which would cause more than 50% of the value of
the outstanding shares to be held by five or fewer individuals, the Declaration
of Trust contains Beneficial Ownership Limitations that restrict, with certain
exceptions, Shareholders from owning under the applicable attribution rules of
the Code, more than 9.2% of the outstanding Common Shares or more than 9.8% of
the outstanding shares of any other class or series. The Company currently has
only Common Shares outstanding. Any Shareholder who owned, under the applicable
attribution rules of the Code, more than 9.2% of the Common Shares immediately
after the Reincorporation Merger may continue to do so subject to the
restriction that its Common Shares may not be transferred if, as a result of the
transfer more than 50% of the value of the outstanding Shares would be held by
five or fewer individuals. The Company believes that, prior to the closing of
the Offering, only Bank of America National Trust and Savings Association will
have beneficially owned Common Shares in excess of the Beneficial Ownership
Limitations. Following the Offering, Bank of America's percentage ownership of
the outstanding Common Shares is expected to fall below the 9.2% level. See
"Federal Income Tax Considerations -- Taxation of the Company as a REIT."
 
     Under the Code, rental income received by a REIT from persons in which the
REIT is treated, under the applicable attribution rules of the Code, as owning a
10% or greater interest, does not constitute qualifying income for purposes of
the income requirements that REITs must satisfy. For these purposes, the Company
is treated as owning any stock owned, under the applicable attribution rules of
the Code, by a person that owns 10% or more of the value of the outstanding
shares. Therefore, in order to ensure that rental income of the Company will not
be treated as nonqualifying income under the rule described above, and thus to
ensure that there will not be an inadvertent loss of REIT status as a result of
the ownership of shares by a tenant, or a person that holds an interest in a
tenant, the Declaration of Trust also contains a constructive ownership
limitation (the "Constructive Ownership Limitation") that restricts, with
certain exceptions, Shareholders from owning, under the applicable attribution
rules of the Code (which are different from those applicable with respect to the
Beneficial Ownership Limitations), more than 9.2% of the outstanding Common
Shares or 9.8% of the shares of any class or series. Any Shareholder who owns,
under the applicable attribution rules of the Code, shares in excess of the
Constructive Ownership Limitation immediately after the Reincorporation Merger
generally will not be subject to the Constructive Ownership Limitation. Subject
to an exception for tenants and subtenants from whom the REIT receives, directly
or indirectly, rental income that is not in excess of a specified threshold, the
Declaration of Trust also contains restrictions that are designed to ensure that
Shareholders who own, under the applicable attribution rules of the Code, shares
in excess of the Constructive Ownership Limitation immediately after the
Reincorporation Merger will not, in the aggregate, own an interest in a tenant
or subtenant of the REIT of sufficient magnitude to cause rental income
received, directly or indirectly, by the REIT from such tenant or subtenant to
be treated as nonqualifying income for purposes of the income requirements that
REITs must satisfy. The Board may, but is not required to, waive the Beneficial
Ownership Limitations or Constructive Ownership Limitations if it determines
that greater ownership will not jeopardize the Company's status as a REIT. As a
condition of that waiver, the Board may require opinions of counsel satisfactory
to it and undertakings or representations from the applicant with respect to
preserving the REIT status of the Company. See "Federal Income Tax
Considerations -- Taxation of the Company as a REIT."
 
     If any purported transfer of shares or any other event would otherwise
result in any person or entity violating the Ownership Restrictions, that
transfer will be void and of no force or effect as to the number of shares in
                                       57
<PAGE>   65
 
excess of the Ownership Restrictions, and the purported transferee (the
"Prohibited Transferee") will acquire no right or interest (or, in the case of
any event other than a purported transfer, the person or entity holding record
title to shares in excess of the Ownership Restrictions (the "Prohibited Owner")
will cease to own any right or interest) in the Excess Shares. In addition, if
any purported transfer of shares or any other event would cause the Company to
become "closely held" under the Code or otherwise to fail to qualify as a REIT
under the Code, that transfer will be void and of no force or effect as to the
number of shares in excess of the number that could have been transferred
without that result, and the Prohibited Transferee will acquire no right or
interest (or, in the case of any event other than a transfer, the Prohibited
Owner will cease to own any right or interest) in the Excess Shares. Also, if
any purported transfer of shares or any other event would otherwise cause the
Company to own, or be deemed to own by virtue of the applicable attribution
provisions of the Code, 10% or more, by vote or value, of the ownership
interests in any lessee or in any sublessee, that transfer or event will be void
and of no force or effect as to the number of shares in excess of the number
that could have been transferred or affected by that event without that result,
and the Prohibited Transferee will acquire no right or interest (or, in the case
of any event other than a transfer, the Prohibited Owner will cease to own any
right or interest) in the Excess Shares. Any Excess Shares arising from a
prohibited transfer described above will be transferred automatically to the
Special Trust.
 
     All certificates representing shares will bear a legend referring to the
restrictions described above.
 
     Every owner of a certain percentage of the outstanding shares (such
percentage being set forth in the Treasury Regulations according to the number
of Shareholders of record) will be required to file no later than January 30 of
each year a written notice with the Company containing the information specified
in the Declaration of Trust. In addition, each Shareholder will be required,
upon demand, to disclose to the Company in writing such information as the
Company may request in order to determine the effect, if any, of that
Shareholder's actual and constructive ownership on the Company's status as a
REIT and to ensure compliance with the Ownership Restrictions.
 
     The Ownership Restrictions may have the effect of precluding an acquisition
of control of the Company without approval of the Board. See " -- Anti-Takeover
Effects of Certain Charter Provisions and Laws."
 
ANTI-TAKEOVER EFFECTS OF CERTAIN CHARTER PROVISIONS AND LAWS
 
     In addition to the Ownership Restrictions and the Board's authority to
designate and issue Preferred Shares described above, certain features of the
Declaration of Trust, the Bylaws and Maryland law, which are further described
below, may have the effect of deterring third parties from making takeover bids
for control of the Company, may be used to hinder or delay a takeover bid
thereby decreasing the chance of Shareholders realizing a premium over market
price for their Common Shares as a result of such bids and may have the effect
of preventing challenges for control of the Board. See "Risk Factors--Risks
Related to the Declaration of Trust and Bylaws of the Company and Maryland Law."
 
     Limitations on Shareholder Actions.  The Declaration of Trust provides that
Shareholder action may only be taken at a meeting of Shareholders. Thus, a
holder of a majority of the voting power could not take action to replace the
Board, or any class thereof, without a meeting of Shareholders. Furthermore,
under the provisions of the Declaration of Trust and Bylaws, special meetings of
Shareholders may only be called by the Board. Therefore, a Shareholder, even one
who holds a majority of the voting power, may not replace sitting Trustees
before the next annual meeting of Shareholders. The Bylaws may only be amended
by the Board and the Declaration of Trust may not be amended without Board
approval; therefore none of the provisions of the Declaration of Trust or the
Bylaws which inhibit or prevent takeover bids may be changed without the consent
of the Board.
 
     Advance Notice Provisions.  The Bylaws provide for an advance notice
procedure for the nomination, other than by the Board, of candidates for
election as Trustees as well as for other Shareholder proposals to be considered
at annual meetings of Shareholders. In general, notice of intent to nominate a
Trustee or raise matters at meetings must be received by the Company not less
than 120 days before the first anniversary of the mailing of the Company's proxy
statement for the previous year's annual meeting, and must contain certain
information
 
                                       58
<PAGE>   66
 
concerning the person to be nominated or the matters to be brought before the
meeting and concerning the Shareholder submitting the proposal.
 
     Classified Board.  The Declaration of Trust and the Bylaws divide the Board
into three classes with staggered three year terms. At each annual meeting of
Shareholders, the terms of one class of Trustees will expire and the newly
nominated Trustees of that class will be elected for a term of three years. The
Board will be able to determine the total number of Trustees constituting the
full Board and the number of Trustees in each class, but the total number of
Trustees may not exceed 17 nor may the number of Trustees in any class exceed
six. Subject to these rules, the classes of Trustees need not have equal numbers
of members. No reduction in the total number of Trustees or in the number of
Trustees in a given class will have the effect of removing a Trustee from office
or reducing the term of any then sitting Trustee. Shareholders may only remove
trustees for cause. If the Board increases the number of Trustees in a class, it
will be able to fill the vacancies created for the full remaining term of a
Trustee in that class even though the term may extend beyond the next annual
meeting. The Board will also be able to fill any other vacancies for the full
remaining term of the Trustee whose death, resignation or removal caused the
vacancy.
 
     A person who has a majority of the voting power at a given meeting will not
in any one year be able to replace a majority of the Trustees since only one
class of the Trustees will stand for election in any one year. As a result, at
least two annual meeting elections will be required to change the majority of
the Trustees by the requisite vote of Shareholders. The purpose of classifying
the Board is to provide for a continuing body, even in the face of a person who
accumulates a sufficient amount of voting power, whether by ownership or proxy
or a combination, to have a majority of the voting power at a given meeting and
who may seek to take control of the Company without paying a fair premium for
control to all Shareholders. This will allow the Board time to negotiate with
such a person and to protect the interests of the other Shareholders. However,
it may also have the effect of deterring third parties from making takeover bids
for control of the Company or may be used to hinder or delay a takeover bid
thereby decreasing the chance of Shareholders realizing a premium over market
price for their Common Shares as a result of such bids.
 
     Moreover, the Declaration of Trust provides that a Trustee may be removed
with or without cause by a majority of the remaining Trustees. Accordingly, even
if Shareholders were able to replace an entire class of Trustees, such Trustees
could be removed by the vote of the Trustees of the other classes, if they
constitute a majority of all the Trustees. This may also have the effect of
preventing proxy contests for control of the Board and entrenching management.
 
     Control Share Act.  Certain "control share acquisitions," are regulated by
Subtitle 7 of Title 3 of the Corporations and Associations Article of the
Annotated Code of Maryland (the "Control Share Act"). These provisions generally
require that "control shares" of the Company acquired in an acquisition that
would leave the Shareholder, directly or indirectly, exercising or directing the
exercise of (i) one-fifth or more but less than one-third of the voting power,
(ii) one-third or more but less than a majority of the voting power, or (iii) a
majority or more of the voting power (a "Control Share Acquisition"), have no
voting rights except to the extent such voting rights are approved by
Shareholders at a meeting by the affirmative vote of two-thirds of all the votes
entitled to be cast on the matter, excluding all "interested shares." Pursuant
to the Declaration of Trust, the Trustees are under no obligation to call a
special meeting of Shareholders to vote on the voting rights to be accorded to
the "control shares" if the Trustees determine, (i) that the required acquiring
person statement made in connection with the proposed Control Share Acquisition
was not made in good faith, (ii) that the proposed Control Share Acquisition
would not be in the best interests of the Company and its Shareholders, or (iii)
that the proposed Control Share Acquisition could not be consummated for
financial or legal reasons, including, but not limited to, any adverse impact
the proposed Control Share Acquisition would have upon the Company's ability to
comply with the REIT provisions of the Code or Title 8.
 
     Business Combination Act.  Under Subtitle 6 of Title 3 of the Corporations
and Associations Article of the Annotated Code of Maryland (the "Business
Combination Act") certain "business combinations" (including, but not limited
to, a merger, consolidation, share exchange, or, in certain circumstances, asset
transfer or issuance or reclassification of equity securities) between a
Maryland real estate investment trust and any person who
 
                                       59
<PAGE>   67
 
beneficially owns 10% or more of the voting power of the shares (an "Interested
Shareholder") or any affiliate of an Interested Shareholder are, subject to
certain exceptions, (a) prohibited for a period of five years from the time the
person became an Interested Shareholder and (b) then must be recommended by the
board of trustees and approved by the affirmative vote of at least (i) 80% of
the votes entitled to be cast by holders of outstanding voting shares of the
trust and (ii) two-thirds of the votes entitled to be cast by holders of
outstanding voting shares other than shares held by the Interested Shareholder
who will (or whose affiliate will) be a party to the business combination to be
effected, unless, among other things, Shareholders receive a statutorily
calculated minimum price for their shares and the consideration is received in
cash or in the same form as previously paid by the Interested Shareholder for
his shares. These provisions of the Business Combination Act will not apply to
any real estate investment trust that adopts, by the affirmative vote of at
least 80% of the shareholders, an amendment to the declaration of trust stating
that these restrictions will not apply. Such an amendment will not take effect
until eighteen (18) months after its adoption by the shareholders. The Business
Combination Act could have the effect of discouraging offers to acquire the
Company and of increasing the difficulty of consummating any such offer. See
"Risk Factors -- Risks Related to the Declaration of Trust and Bylaws of the
Company and Maryland Law."
 
CERTAIN OTHER PROVISIONS OF MARYLAND LAW AND THE DECLARATION OF TRUST
 
     General.  Lexford Residential Trust is a real estate investment trust
organized under Title 8 of the Corporations and Associations Annotated Code of
Maryland, is an unincorporated business trust and is not a corporation, general
or limited partnership, limited liability company, joint venture or any other
type of business entity. The Company is a legal entity separate and apart from
the Trustees and Shareholders. The laws of the State of Maryland govern with
respect to the organization of the Company. The Declaration of Trust, under
which the Company was organized and is operated, was filed with the Department
of Assessments and Taxation of the State of Maryland, and became operative on
January 16, 1998. The Company will exist perpetually until it is dissolved.
 
     Purposes; Powers.  The purpose for which the Company was formed is to
engage in any activity permitted to real estate investment trusts under the laws
of the State of Maryland including, but not limited to, investing in and
acquiring, holding, managing, administering, controlling and disposing of
property for the benefit of those persons who are or who may, from time to time,
become Shareholders. In accordance with Title 8 and the Declaration of Trust,
the Company must hold, either directly or through other entities, at least 75
percent of the value of its assets in real estate assets, mortgage or mortgage
related securities, government securities, cash and cash equivalent items,
including high-grade short term securities and receivables; but the Company may
not use or apply land for farming, agriculture, horticulture, or similar
purposes. Under the Declaration of Trust and Maryland law, the Company has broad
powers substantially equivalent to those held by corporations under most state
laws. However, these powers are subject to the limited purposes described above.
Any entity wishing to qualify as a REIT for Federal income tax purposes has to
meet certain asset, income and distribution requirements. See "Risk
Factors -- Risks Related to REIT Conversion and REIT Status."
 
     Board of Trustees.  Under the Declaration of Trust, the business of the
Company is managed by the Board. The Declaration of Trust requires a Trustee to
perform his duties as a Trustee, including his duties as a member of a committee
of the Board on which he serves, in good faith in a manner he reasonably
believes to be in the best interests of the Company, and with the care that an
ordinarily prudent person in a like position would use under similar
circumstances. In performing his duties, a Trustee is entitled to rely on any
information, opinion, report, or statement, including any financial statement or
other financial data, prepared or presented by: (i) an officer or employee of
the Company whom the Trustee reasonably believes to be reliable and competent in
the matters presented; (ii) a lawyer, public accountant, or other person, as to
a matter which the Trustee reasonably believes to be within the person's
professional or expert competence; or (iii) a committee of the Board on which
the Trustee does not serve, as to a matter within its designated authority.
 
     Annual Reports; Meetings of Shareholders.  Each year the Company will
prepare an annual report of its operations. The report will include a balance
sheet, an income statement and a statement of shareholders' equity. The
financial statements in the annual report will be certified by an independent
certified public accountant based on the accountant's full examination of the
books and records of the Company in accordance with generally
 
                                       60
<PAGE>   68
 
accepted auditing standards. The annual report must be submitted to Shareholders
at or before the annual meeting of Shareholders, and, within the earlier of 20
days after the annual meeting of Shareholders or 120 days after the end of the
fiscal year, must be placed on file at the principal office of the Company.
There will be an annual meeting of Shareholders, after the delivery of the
annual report, at such convenient location, as the Board may determine, for the
purpose of electing Trustees. Any other proper business may be transacted at the
annual meeting. Special meetings of Shareholders may be called by the Board for
such purposes and at such date, time and place as may be designated by the
Board. Business transacted at any special meeting of Shareholders shall be
limited to the purposes stated in the notice of meeting. No officer, Trustee nor
Shareholder has the authority to call a meeting of Shareholders without the
express authorization of the Board. The Declaration of Trust prohibits the
taking of Shareholder action without a meeting.
 
     The Declaration of Trust provides that, subject to the provisions of any
class or series of shares then outstanding, Shareholders are entitled to vote
only on those matters which the Declaration of Trust, the Bylaws or Title 8
expressly require be voted on by Shareholders, those matters that the Board has
duly submitted to Shareholders and those matters properly brought before a
meeting by a Shareholder pursuant to the Bylaws. Except with respect to the
foregoing matters, no action taken by Shareholders at any meeting shall in any
way bind the Board. Shareholders will not be entitled to cumulatively vote their
shares in the election of the Trustees.
 
     Under the Declaration of Trust, notwithstanding any provision of Title 8
which requires for any action the concurrence of a greater portion of the votes
of Shareholders than a majority of the votes entitled to be cast, such as the
provisions concerning the approval of mergers and certain amendments to the
Declaration of Trust, Shareholders may take or authorize any action by the
concurrence of a majority of the number of votes entitled to be cast on the
matter.
 
     Limitations of Liability.  Pursuant to Title 8 and the Declaration of
Trust, the liability of Trustees and officers of the Company to the Company or
to any Shareholder for money damages has been eliminated, except for (a) actual
receipt of an improper personal benefit in money, property or services and (b)
for active and deliberate dishonesty established by a final judgment as being
material to the cause of action.
 
     A Trustee may not be liable to the Company or its Shareholders for errors
in judgment or other acts or omissions not amounting to willful misconduct since
provision has been made in the Declaration of Trust for exculpation of a
Trustee. Therefore, purchasers of Common Shares may have a more limited right of
action than they would have absent the limitation in the Declaration of Trust.
 
     The Company has been informed that, in the opinion of the Securities and
Exchange Commission (the "Commission"), Section 14 of the Securities Act may
void this provision insofar as it purports to bind any person acquiring any
security to waive compliance with any provision of the Securities Act or any
rules or regulations of the Commission promulgated thereunder.
 
     Indemnification.  Under the Declaration of Trust, the Company is required
to indemnify any Trustee or officer (a) against reasonable expenses incurred by
him in the successful defense (on the merits or otherwise) of any proceeding to
which he is made a party by reason of such status or (b) against judgments,
penalties, fines, settlements, and reasonable expenses actually incurred in
connection with a proceeding that he may become subject to by reason of such
status unless it is established that (i) the act or omission was material to the
matter giving rise to the claim and was committed in bad faith or was the result
of active and deliberate dishonesty, (ii) he actually received an improper
personal benefit in money, property or services or (iii) in the case of a
criminal proceeding, he had reasonable cause to believe that his act or omission
was unlawful. The Company is also required by the Declaration of Trust to pay or
reimburse, in advance of a final disposition, reasonable expenses of a Trustee
or officer, and may choose to do so for an employee or agent, who is made a
party to a proceeding by reason of his status as such upon receipt of a written
affirmation by the Trustee, officer, employee, or agent of his good faith belief
that he has met the applicable standard for indemnification under the
Declaration of Trust and a written undertaking to repay such expenses if it is
ultimately determined that the applicable standard was not met. Under the
Declaration of Trust, indemnification is determined to be proper by (i) a
majority vote of a quorum made up of disinterested Trustees, (ii) special legal
counsel, or (iii) a majority vote of Shareholders entitled to vote on the matter
at a meeting called for such purpose, voting as a single class.
 
                                       61
<PAGE>   69
 
     The Declaration of Trust provides for indemnification of the Trustees by
the Company for liabilities they incur in dealings with third parties on behalf
of the Company. Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to Trustees, officers or persons controlling the
Company pursuant to the foregoing provisions, the Company has been informed
that, in the opinion of the Commission, such indemnification is against public
policy as expressed in the Securities Act and is therefore unenforceable.
 
     Dividends and Other Distributions.  The Declaration of Trust provides that
the Board will endeavor to declare and pay such dividends and make such
distributions as shall be necessary for the Company to elect and maintain its
status as a REIT under the Code. The Declaration of Trust provides that the
payment of dividends by the Company is not limited by any rules concerning the
capital or surplus of the Company or the par value of the shares. However, the
Board may not declare or pay any dividend nor authorize or make any other
distribution, if the Company is insolvent, or would be rendered insolvent by
such dividend or distribution, or if such dividend or distribution would be
fraudulent as to the creditors of the Company. See "Distribution Policy."
 
     Amendment of Declaration of Trust and Bylaws.  Under Title 8 and the
Declaration of Trust, the Trustees, by a two-thirds vote, may at any time amend
the Declaration of Trust to enable the Company to qualify as a REIT under the
Code or as a real estate investment trust under Title 8, without the approval of
Shareholders. The Board may also amend the Declaration of Trust to set the terms
of Preferred Shares, or to change the number of authorized shares without
Shareholder approval. Other amendments to the Declaration of Trust must be
approved by vote of a majority of the outstanding voting shares after approval
by the Board. The Bylaws provide that they may be amended or repealed, and new
bylaws may be adopted by the Board.
 
     Termination of REIT Status; Dissolution of the Company.  The Declaration of
Trust permits the Board to terminate the status of the Company as a REIT under
the Code at any time, if the Trustees determine, after receiving the advice of
tax counsel to the Company, that it is not advantageous to the Company and
Shareholders to be a REIT. If the Board determines that the dissolution and
winding-up of the Company is advisable and in the best interest of Shareholders,
it may adopt a resolution dissolving and winding up the Company and call a
meeting of Shareholders for the purpose of considering the resolution. If the
resolution of the Board approving the dissolution and winding-up of the Company
is adopted by the affirmative vote of the holders of not less than a majority of
the shares then outstanding and entitled to vote thereon, the Company will be
dissolved, its properties liquidated and its affairs wound-up.
 
     Mergers, Acquisitions and Certain Other Transactions.  Title 8 provides
that a merger involving a real estate investment trust generally requires
approval by the affirmative vote of two-thirds of all the votes entitled to be
cast on the matter, unless the Declaration of Trust specifies a lower
percentage, but not less than a majority. The Declaration of Trust specifies
that a majority of the votes entitled to be cast will approve a merger. Title 8
does not address the requirements for approval of a disposition of all or
substantially all of the assets of the Company. However, if the Company intends
to sell all or substantially all of the assets of the Company outside of the
ordinary course of business for a consideration other than cash or the
assumption of debt and not pursuant to a dissolution, then, under the
Declaration of Trust, the holders of not less than a majority of the shares
entitled to vote on the matter must approve the transaction. Under the
Declaration of Trust, the transfer of all or substantially all of the assets of
the Company to a wholly-owned subsidiary is not deemed to be a sale requiring
Shareholder approval.
 
     The Board has the power to divide or combine the outstanding shares of any
class or series, without a vote of Shareholders, into a greater or lesser number
of shares of that class or series. Such combination or division will not affect
the par value of the shares so combined or divided. The Company may, without
consent or approval of any Shareholder, issue fractional shares, eliminate a
fraction of a share by rounding up or down to a full share, arrange for the
disposition of a fraction of a share by the person entitled to it, or pay cash
for the fair value of a fraction of a share.
 
     Rights of Dissenting Shareholders.  Title 8 provides dissenters' right of
appraisal for any shareholder who objects to a merger involving the real estate
investment trust to the same extent as a corporation's shareholder would enjoy
such rights. A dissenting Shareholder has the right to demand and receive
payment of the fair value
 
                                       62
<PAGE>   70
 
of his shares unless, (1) the shares are listed on a national securities
exchange, such as the NYSE, or are designated as a national market system
security on an interdealer quotation system by the National Association of
Securities Dealers, Inc. on the record date for determining shareholders
entitled to vote on the merger, or (2) the shares are those of the successor
entity, provided that the merger does not alter the contract rights of the
shares as expressly set forth in the charter documents, or the shares are
converted in whole or in part in the merger into something other than stock in
the successor entity or cash, scrip, or other rights or interests arising out of
the provisions for the treatment of fractional shares. The Declaration of Trust
permits dissenters' rights only to the extent of those rights provided for in
Title 8. No dissenters' right of appraisal or similar rights are available under
Title 8 to Shareholders who dissent from the approval of any sale of all or
substantially all of the assets of the Company.
 
     Inspection of Books and Records.  Under Title 8, any Shareholder may
inspect and copy the Bylaws, minutes of proceedings of Shareholders, the
Company's annual reports of operations, and voting trust agreements, if any. In
addition, any Shareholder may make a written request upon the Company for a
statement showing all securities issued by the Company during a specified period
of not more than 12 months before the date of request. Within twenty days after
the request, the Company will have available a list containing (i) the number of
shares or other securities issued during the specified period, (ii) the
consideration received per share, and (iii) the value of any consideration other
than money received, as set by the Board. Title 8 also provides that one or more
Shareholders who together have been the record holders of at least 5% of the
outstanding shares for at least six months can (i) upon written request, inspect
and copy during usual business hours the Company's books of account and its
stock ledger, (ii) present to any officer or resident agent of the Company a
written request for a statement of its affairs, and (iii) if the Company does
not maintain a share ledger at its principal office, present to any officer or
resident agent of the Company a written request for a list of Shareholders. The
Declaration of Trust does not provide any additional rights of inspection for
Shareholders.
 
                        OPERATING PARTNERSHIP AGREEMENT
 
     The following summary of the terms of the Operating Partnership Agreement
and the descriptions of certain provisions thereof set forth elsewhere in this
Prospectus, are qualified in their entirety by reference to the Operating
Partnership Agreement, which is filed as an exhibit to the Registration
Statement of which this Prospectus is a part. As of the date of this Prospectus,
the Company controls all outstanding general and limited partnership interests
in the Operating Partnership. The Company may cause the Operating Partnership to
issue OP Units to newly admitted parties ("Additional Limited Partners", and
together with the Company, "Limited Partners") to fund future acquisitions. The
Company currently intends to maintain control over the general partner ("General
Partner") in the Operating Partnership.
 
MANAGEMENT
 
     The Operating Partnership is an Ohio limited partnership. The Operating
Partnership has been formed to own, directly or indirectly, substantially all of
the ownership interests in the Properties formerly held by the Company and to
own all other interests in properties or portfolio of properties that the
Company may acquire in the future. Accordingly, the income and expenses
reflected in the Company's financial statements will include the Company's
allocable portion of the income and expenses of the Operating Partnership.
Pursuant to the Operating Partnership Agreement, the General Partner will have
full, exclusive and complete responsibility and discretion in the management and
control of the Operating Partnership. The Limited Partners have no authority to
transact business for, or participate in the management, activities or decision
of, the Operating Partnership; provided, however, that any amendment or decision
of the General Partner to cause the Operating Partnership to (i) seek to impose
personal liability on the Limited Partners, (ii) impose on Limited Partners the
obligation to make additional capital contributions, (iii) amend, modify or
terminate any exchange rights granted to any Additional Limited Partner, (iv)
dissolve or liquidate the Operating Partnership, (v) institute any proceeding
for bankruptcy or insolvency, or (vi) make a general assignment for the benefit
of creditors or appoint or acquiesce in the appointment of a custodian, receiver
or trustee shall require the approval of the Company and a majority (measured by
percentage interests) of the Additional Limited Partners, if any.
 
                                       63
<PAGE>   71
 
TRANSFERABILITY OF INTERESTS
 
     The General Partner may not withdraw from the Operating Partnership or
transfer or assign its interest in the Operating Partnership without the consent
of the Company and a majority in interests (measured by percentage interests) of
the Additional Limited Partners, if any. With certain limited exceptions, the
Limited Partners may not transfer their interests in the Operating Partnership
without the consent of the General Partner. The General Partner may not consent
to any transfer that would cause the Operating Partnership to be treated as a
corporation for Federal income tax purposes.
 
CAPITAL CONTRIBUTIONS
 
   
     The Company intends to contribute to the Operating Partnership (on behalf
of itself and the General Partner) substantially all of its equity interests in
the Properties (other than interests held by special purpose entities).
    
 
     The Operating Partnership Agreement provides that if the Operating
Partnership requires additional funds at any time or from time to time in excess
of funds available to the Operating Partnership from borrowings or capital
contributions, the Company may borrow those funds from a financial institution
or other lender and lend those funds to the Operating Partnership on
substantially the same terms and conditions as are applicable to the Company's
borrowing of the funds. As an alternative to borrowing funds required by the
Operating Partnership, the Company may contribute the amount of the required
funds as an additional capital contribution to the Operating Partnership. If the
Company so contributes additional capital, the Company's partnership interest in
the Operating Partnership will be increased on a proportionate basis based on
the amount of the additional capital contributions and the value of the
Operating Partnership at the time of the contributions. The percentage interests
of any Additional Limited Partners will be correspondingly decreased or adjusted
in connection with any such contribution.
 
EXCHANGE RIGHTS
 
     It is anticipated that Additional Limited Partners will receive exchange
rights, which will enable them to cause the Operating Partnership to purchase
their OP Units for cash. It is anticipated that the amount of cash to be
received by an Additional Limited Partner exercising exchange rights will be
determined by mathematically converting the Additional Limited Partner's OP
Units to a number of Common Shares based on the then applicable conversion rate
and then multiplying the resulting number of Common Shares by the average daily
market price of a Common Share for the 10 consecutive trading days immediately
preceding the date the Company receives the applicable notice of exchange from
that Additional Limited Partner.
 
     The Company may elect to assume and directly satisfy an exchange right by
paying cash to the Additional Limited Partner or by delivering Common Shares for
the exchanged OP Units based on the conversion ratio.
 
     The number of Common Shares into which OP Units are converted for purposes
of determining the cash payable on exercise of exchange rights will be adjusted
on the occurrence of stock splits, mergers, consolidations or similar pro-rata
share transactions that otherwise would have the effect of diluting the
ownership interests of the Additional Limited Partners or Shareholders.
 
TAX MATTERS; PROFITS AND LOSSES
 
     Pursuant to the Operating Partnership Agreement, the General Partner will
be the tax matters partner of the Operating Partnership and, as such, will have
authority to make tax elections under the Code on behalf of the Operating
Partnership.
 
     Profits and losses of the Operating Partnership will generally be allocated
among the partners in accordance with their respective percentage interests in
the Operating Partnership, except as otherwise required by the tax law
(including, but not limited to Section 704(c) of the Code).
 
                                       64
<PAGE>   72
 
OPERATIONS
 
     The Operating Partnership Agreement requires that the Operating Partnership
be operated in a manner that will enable the Company to satisfy the requirements
for being classified as a REIT for Federal income tax purposes.
 
DISTRIBUTIONS
 
   
     The Operating Partnership Agreement provides that the Operating Partnership
will make cash distributions quarterly, in amounts equal to all its cash
available for distribution. Distributions will generally be made in proportion
to the partners' percentage interests in the Operating Partnership. Upon a
liquidation of the Operating Partnership, any assets available for distribution
to its partners will be distributed among the partners in accordance with their
respective positive capital account balances in the Operating Partnership. The
Company expects the New Credit Facility to restrict the Operating Partnership's
ability to make distributions to its partners. See "Management's Discussion and
Analysis of Combined Property Operating Results and the Company's Financial
Condition."
    
 
                       FEDERAL INCOME TAX CONSIDERATIONS
 
     The following discussion summarizes the material Federal income tax
considerations affecting a Shareholder by virtue of the Company's qualification
as a REIT and the ownership of Common Shares. The discussion does not address
all aspects of Federal income tax law that may be relevant to a particular
Shareholder in light of his or her particular circumstances or to certain types
of Shareholders (including insurance companies, financial institutions or
broker-dealers, and (except to the limited extent discussed herein) foreign
corporations and persons who are not citizens or residents of the United States)
subject to special treatment under the Federal income tax laws. The state, local
and foreign tax implications of the REIT election are also not discussed. As
used in this section, the term "Properties" means the limited partnerships or
limited liability companies which directly own the apartment communities.
 
     THIS DISCUSSION IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL TAX PLANNING
AND THE COMPANY URGES EACH PROSPECTIVE SHAREHOLDER TO CONSULT WITH HIS OR HER
OWN TAX ADVISOR REGARDING THE SPECIFIC TAX CONSEQUENCES TO HIM OR HER OF THE
OWNERSHIP AND SALE OF SHARES IN AN ENTITY ELECTING TO BE TAXED AS A REIT,
INCLUDING THE FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF SUCH
OWNERSHIP, SALE, AND ELECTION AND OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.
 
GENERAL
 
     The Company expects that it will be organized and will operate in such a
manner so as to qualify for taxation as a REIT under Sections 856 through 860 of
the Code commencing with its taxable year beginning January 1, 1998, and the
Company intends to operate in such a manner in the future. No assurance can be
given, however, that the Company will operate in a manner so as to qualify or
remain qualified as a REIT. In this regard, the Company has not requested, and
does not expect to request, a ruling from the IRS regarding the Company's status
as a REIT.
 
     Willkie Farr & Gallagher has rendered its opinion, subject to certain
assumptions and conditioned upon certain factual representations made by the
Company and the making of the election to be taxed as a REIT for 1998, that (i)
the Company is organized in conformity with the requirements for qualification
as a REIT under the Code, (ii) that the proposed method of operation of the
Company, the Operating Partnership and the Properties as contemplated to be
undertaken after 1997 will permit the Company to so qualify for 1998 and future
taxable years, and (iii) that the summary of Federal income tax considerations
set forth in this Prospectus accurately summarizes all tax consequences likely
to be material to a Shareholder. Unlike a tax ruling, an opinion is not binding
on the IRS, and no assurance can be given that the IRS will not challenge the
status of the Company as a REIT for Federal income tax purposes. With respect to
Willkie Farr & Gallagher's opinion relating to the qualification of the Company
as a REIT, it should be noted that the Company's continued qualification as a
REIT in current and future taxable years will depend upon whether the Company,
the Operating Partnership and the Properties continue to meet the various
qualification tests imposed under the Code (discussed below). Willkie Farr &
Gallagher will not review compliance with these tests on a periodic or
continuing basis. Accordingly, no
                                       65
<PAGE>   73
 
assurance can be given that the actual results of the Company's operations for
the current or future taxable years will satisfy such requirements. See "Federal
Income Tax Considerations -- Requirements for Qualification as a REIT."
 
     The opinions and discussion herein are based upon the Code, as currently in
effect, applicable Treasury Regulations adopted thereunder, reported judicial
decisions and IRS rulings, all as of the date hereof, and certain factual
representations and assumptions made by the Company concerning the organization
and proposed method of operation of the Company, the Operating Partnership and
the Properties. In February 1998, the Clinton Administration published certain
Revenue Proposals relating to REITs. Although none of the Revenue Proposals
adversely affect the Company, the Revenue Proposals are subject to change. There
can be no assurance that the legal authorities on which such opinions and this
discussion are based will not change, perhaps retroactively, that the Company's
representations and factual assumptions underlying this discussion will be
accurate, or that there will not be a change in circumstances of the Company
that would affect this discussion. Accordingly, there can be no assurance that
the IRS will not challenge the conclusion of such opinions.
 
TAXATION OF THE COMPANY AS A REIT
 
     If the Company qualifies as a REIT and distributes to Shareholders at least
95% of its REIT taxable income, it generally will not be subject to Federal
corporate income tax on the portion of its ordinary income or capital gain that
is timely distributed to Shareholders. This treatment substantially eliminates
the "double taxation" (at the corporate and shareholder levels) that generally
results from an investment in a "C" corporation. If the Company were to fail to
qualify as a REIT, it would be taxed at rates applicable to corporations on all
of its income, whether or not distributed to Shareholders, and Shareholders
would be taxed in the same manner as shareholders of ordinary corporations. Even
if the Company qualifies as a REIT, it may be subject to Federal income or
excise tax as follows:
 
          (i) The Company will be taxed at regular corporate rates on REIT
     taxable income and net capital gains not distributed to Shareholders;
 
          (ii) Under certain circumstances, the Company may be subject to the
     "alternative minimum tax" due to items of tax preference, if any, or
     differences in the amount and character of its tax attributes for regular
     and alternative minimum tax purposes;
 
          (iii) If the Company has net income from prohibited transactions
     (which are, in general, certain sales or other dispositions of property,
     other than foreclosure property, held primarily for sale to customers in
     the ordinary course of business), net income derived from such transactions
     will be subject to a 100% tax;
 
          (iv) If the Company should fail to satisfy the 75% gross income test
     or the 95% gross income test (as discussed below), and has nonetheless
     maintained its qualification as a REIT because certain other requirements
     have been met, it will be subject to a 100% tax on the income attributable
     to the greater of the amount by which the Company fails the 75% or 95%
     test, multiplied by a fraction intended to reflect the Company's
     profitability;
 
          (v) If the Company should fail to distribute during each calendar year
     at least the sum of (a) 85% of its REIT ordinary income for such year, (b)
     95% of its REIT capital gain net income for such year and (c) any
     undistributed taxable income from prior REIT years upon which the Company
     has not paid Federal income tax, it would be subject to a 4% excise tax on
     the excess of such required distribution over the amounts actually
     distributed;
 
          (vi) If the Company has (a) net income from the sale or other
     disposition of "foreclosure property" (which is, in general, property
     acquired by the Company by foreclosure or otherwise on default on a loan
     secured by the property) or (b) other nonqualifying income from foreclosure
     property, it will be subject to tax on such income at the highest corporate
     rate (currently 35%); and
 
          (vii) Because the Company acquired appreciated assets from Old Lexford
     (a "C" corporation) in a transaction (the Reincorporation Merger) in which
     the Company's basis in the acquired assets was determined by reference to
     Old Lexford's basis in the acquired assets, and because the Company made an
 
                                       66
<PAGE>   74
 
     election pursuant to IRS Notice 88-19 to defer the recognition of the net
     unrealized built-in gain on such assets, if the Company recognizes gain on
     the disposition of such assets in any taxable year during the 10-year
     period (the "Restriction Period") beginning on the date on which such
     assets were acquired by the Company, then gain recognized to the extent of
     the excess of the fair market value of such property at the beginning of
     the applicable Restriction Period over the Company's adjusted basis in such
     property as of the beginning of such Restriction Period will be subject to
     tax at the highest corporate rate, but only to the extent that (a) the gain
     from all such dispositions during such year exceeds the amount of built-in
     losses recognized in such taxable year plus the amount of any net operating
     loss carryforwards which may be used to offset such gains and (b) the total
     net recognized built-in gain for such year and all prior taxable years in
     the Restriction Period does not exceed the net unrealized built-in gain at
     the beginning of the Restriction Period. Similar treatment would apply to
     any other appreciated assets the Company acquires from a "C" corporation in
     a transaction in which the Company receives a carryover basis and makes the
     election pursuant to IRS Notice 88-19 (to the extent IRS Notice 88-19 is
     still in effect at such time).
 
REQUIREMENTS FOR QUALIFICATION AS A REIT
 
     General.  The Code defines a REIT as a corporation, trust or association:
(i) which is managed by one or more trustees or directors;
 
          (ii) the beneficial ownership of which is evidenced by transferable
     shares or by transferable certificates of beneficial interest;
 
          (iii) which would be taxable as a domestic corporation but for
     Sections 856 through 859 of the Code;
 
          (iv) which is neither a financial institution nor an insurance company
     subject to certain provisions of the Code;
 
          (v) which has the calendar year as its taxable year;
 
          (vi) the beneficial ownership of which is held by 100 or more persons
     (the "100 shareholder requirement");
 
          (vii) during the last half of each taxable year not more than 50% in
     value of the outstanding shares is owned, directly or indirectly, by five
     or fewer individuals (as defined in the Code to include certain entities)
     (the "five or fewer requirement");
 
          (viii) which makes an election to be a REIT (or made such an election
     in a previous taxable year that is still valid); and
 
          (ix) which meets certain income and asset tests, described below.
 
     Conditions (i) through (v), inclusive, must be met during the entire
taxable year and condition (vi) must be met during at least 335 days of a
taxable year of 12 months, or during a proportionate part of a taxable year of
less than 12 months. However, conditions (vi) and (vii) will not apply until
after the first taxable year for which an election is made to be taxed as a
REIT.
 
     The Company's taxable year will be the calendar year. The Company currently
satisfies the share ownership requirements set forth in (vi) and (vii) above. In
order to ensure continuing compliance with the share ownership requirements, the
Company has placed certain restrictions on the transfer of its equity securities
to prevent further concentration of share ownership. Moreover, to evidence
compliance with the requirement set forth in (vii) above, the Company must
maintain records which disclose the actual ownership of its outstanding shares.
In fulfilling its obligation to maintain these records, the Company must, and
will, demand written statements each year from the record Shareholders of
designated percentages of its Common Shares disclosing the actual owners of such
Common Shares. A list of those persons failing or refusing to comply with such
demand must be maintained as a part of the Company's records. A Shareholder
failing or refusing to comply with the Company's written demand must submit with
his or her tax return a similar statement and certain other information. See
"Description of Common Shares -- Restrictions on Transfer."
 
                                       67
<PAGE>   75
 
     The Company owns certain interests through wholly-owned subsidiaries.
Section 856(i) of the Code provides that a corporation which is a "qualified
REIT subsidiary" shall not be treated as a separate corporation, and all assets,
liabilities, and items of income, deduction, and credit of a qualified REIT
subsidiary shall be treated as assets, liabilities, and such items (as the case
may be) of the REIT. Thus, in applying the requirements described herein, the
Company's qualified REIT subsidiaries will be ignored, and all assets,
liabilities and items of income, deduction and credit of such subsidiaries will
be treated as assets, liabilities and items of the Company. Similarly, to the
extent that the Company or the Operating Partnership (to the extent treated as a
separate taxable entity) own interests in an entity that is a partnership or
limited liability company for state law purposes, but which is disregarded as an
entity separate from its owner for Federal income tax purposes, the owner of
such entity will be treated as the owner of such entity's assets, liabilities
and items of income, gain or expense for Federal income tax purposes.
 
     Asset Tests.  In order for the Company to maintain its qualification as a
REIT, at the close of each quarter of its taxable year, it must satisfy three
tests relating to the nature of its assets (the "Asset Tests"):
 
          (i) At least 75% of the value of the Company's total assets must be
     represented by any combination of interests in real property, interests in
     mortgages on real property, shares in other REITs, cash, cash items,
     certain government securities, and certain property attributable to the
     temporary investment of new capital.
 
          (ii) Not more than 25% of the Company's total assets may be
     represented by securities other than those qualifying for the 75% asset
     test.
 
          (iii) Except for securities of a "qualified REIT subsidiary" (as
     defined in the Code) and securities qualifying for the 75% asset class, the
     value of any one issuer's securities owned by the Company may not exceed 5%
     of the value of the Company's total assets, and the Company may not own
     more than 10% of any one issuer's outstanding voting securities.
 
Where the Company directly or indirectly owns an interest in a partnership, it
will be treated for purposes of the Asset Tests as owning a proportionate part
of the partnership's assets. See "Federal Income Tax Considerations -- Tax
Aspects of the Company's Investment in the Properties." Substantially all of the
Company's investment in the Properties (through the Company's direct and
indirect interests in the Operating Partnership) will constitute investments in
real property for purposes of the 75% asset test. As such, the Company expects
that more than 75% of the value of its assets will be of the type needed to meet
the 75% asset test. "Federal Income Tax Considerations -- Tax Aspects of the
Company's Investment in the Properties."
 
   
     The Company has made various secured and unsecured loans to the Syndicated
Properties. Loans that are secured by mortgages on real property or by
non-recourse loans secured by mortgage notes will be considered to be assets
that qualify for the 75% asset test to the extent of the real estate collateral
value for such loans. Loans that are not secured by mortgages on real property
or mortgage notes will not qualify for the 75% asset test. The Company expects
that its non-qualifying loans will not cause the Company to fail the 75% asset
test. Moreover, the Company does not anticipate that its non-qualifying loans
will cause the Company to fail the 75% asset test in the future.
    
 
     Except with respect to its qualified REIT subsidiaries, the Company does
not expect to hold any securities representing 10% or more of any one issuer's
voting securities or to hold securities of any one issuer exceeding 5% of the
value of the Company's total assets. As stated previously, qualified REIT
subsidiaries are not treated as separate corporations for Federal income tax
purposes. Thus, the Company's ownership of stock of a qualified REIT subsidiary
will not cause the Company to fail either the 10% or 5% asset tests. All of the
Company's currently held wholly-owned subsidiaries will be treated as qualified
REIT subsidiaries.
 
     If the Company inadvertently fails one or more of the Asset Tests at the
end of a calendar quarter, such a failure would not cause it to lose its REIT
status, provided that (i) it satisfied all of the Asset Tests at the close of a
preceding calendar quarter, and (ii) the discrepancy between the values of the
Company's assets and the standards imposed by the Asset Tests either did not
exist immediately after the acquisition of any particular asset or was not
wholly or partly caused by such an acquisition. If the condition described in
clause (ii) of the
 
                                       68
<PAGE>   76
 
preceding sentence was not satisfied, the Company could still avoid
disqualification by eliminating any discrepancy within 30 days after the close
of the calendar quarter in which it arose.
 
     Income Tests.  In order for the Company to maintain its qualification as a
REIT, it must satisfy two separate percentage tests relating to the source of
its gross income in each taxable year. For purposes of these income tests, where
the Company invests in a partnership, the Company will be treated as receiving
its proportionate share of the gross income of the partnership, and such gross
income will retain the same character in the hands of the Company as it had in
the hands of the partnership. See "Federal Income Tax Considerations -- Tax
Aspects of the Company's Investment in the Properties."
 
          (i) The "75% Income Test."  At least 75% of the Company's gross income
     (excluding gross income from prohibited transactions) for each taxable year
     must be derived from specified real estate sources, including "rents from
     real property," interest earned from mortgages on real property, gain from
     the sale of real property or mortgages (which are not held primarily for
     sale to customers in the ordinary course of business) or income from
     qualified types of temporary investments.
 
          (ii) The "95% Income Test."  At least 95% of the Company's gross
     income (excluding gross income from prohibited transactions) for each
     taxable year must be derived from the same items which qualify under the
     75% Income Test or from dividends, interest and gain from the sale or
     disposition of stock or securities, or from any combination of the
     foregoing.
 
     Rents received by the Company will qualify as "rents from real property"
for purposes of the 75% and 95% Income Tests if the following requirements are
met:
 
          (i) The amount of rent received must generally not be based in whole
     or in part on the income or profits derived by any person from such
     property. However, amounts received or accrued generally will not be
     excluded from the term "rents from real property" solely by reason of being
     based on a fixed percentage or percentages of receipts or sales. Further,
     if the amounts received or accrued are based on the net income or profits
     of the tenant and the tenant derives substantially all of its income with
     respect to such property from the leasing or subleasing of substantially
     all of such property and such tenant receives from subtenants amounts which
     would be treated as rents from real property if received directly by the
     Company ("Qualified Rents"), such Qualified Rents will qualify as "rents
     from real property."
 
          (ii) The rents are not received from a tenant in which the Company or
     a direct or indirect owner of 10% or more of the Company, owns directly or
     constructively 10% or more of the ownership interests or has an interest
     equal to 10% or more in the assets or net profits of such tenant (a
     "Related Party Tenant").
 
          (iii) Any services performed by the Company for its tenants must be
     services customarily provided by owners of real property in the geographic
     location where the Company's property is located and of a type that may be
     rendered by tax-exempt entities without jeopardizing the treatment of the
     income derived as rents from real property. Any amounts characterized as
     "impermissible tenant service income" will not qualify as "rents from real
     property". "Impermissible tenant service income" consists of amounts
     received or accrued by the Company either for services furnished or
     rendered to the tenants or for managing or operating the property. The
     following types of income will not be classified as "impermissible tenant
     service income:"
 
             (a) amounts received or accrued for services performed by an
        independent contractor from which the Company derives no income, or
 
             (b) amounts received or accrued for services which would not be
        characterized as unrelated business taxable income if received or
        accrued by a tax-exempt organization.
 
     A person qualifies as an independent contractor if such person does not
own, directly or indirectly, more than 35% of the shares of the Company, and at
least 35% of such person is not owned, directly or indirectly, by one or more
persons which also own at least 35% of the Company.
 
     If the Company receives "impermissible tenant service income" from any one
property in an amount which exceeds 1% of the total amount received from such
property during the taxable year, all amounts received or
 
                                       69
<PAGE>   77
 
accrued from such property during such taxable year will be characterized as
nonqualifying income for the 75% and 95% Income Tests. For purposes of this de
minimis test, amounts equal to at least 150% of the direct cost of providing
such service (or management or operation) will be deemed received for any
service (or management or operation) provided by the Company to its tenants.
 
          (iv) The rent is attributable to personal property leased in
     connection with a lease of real property and the rent attributable to
     personal property is not greater than 15% of the total rent received under
     the lease.
 
     None of the Properties currently charge rent for any property that is based
in whole or in part on the income or profits of any person (except by reason of
being based on a fixed percentage of receipts or sales), nor does the Company,
directly or indirectly through the Operating Partnership, intend to cause the
Properties to do so in the future. Except for insignificant items which would
not disqualify any rent received by the Company by virtue of failing to satisfy
(iv) above, none of the Properties currently lease personal property to their
tenants, nor does the Company, directly or indirectly through the Operating
Partnership, intend to cause the Properties to do so in the future (except for
insignificant items). None of the Properties currently rent property to a
Related Party Tenant, nor does the Company, directly or indirectly through the
Operating Partnership, intend to cause the Properties to do so in the future.
Although the Company intends to provide management services to the tenants of
the Properties, the Company has represented that the services (i) are customary
management services provided by landlords in the geographic areas in which the
Company owns Properties, (ii) are not primarily for the convenience of its
residents, and (iii) would not generate income includible in unrelated business
taxable income if received by a tax-exempt organization. Although the Company
may perform some noncustomary services that may constitute "impermissible tenant
service income", the Company has represented that the amounts received for such
noncustomary services from any one property will not exceed 1% of the total
amount collected from such property during the taxable year. If the Company
discovers that "impermissible tenant service income" to be received or accrued
from any one property may violate the 1% de minimis test, the Company has
represented that it will contract with an independent contractor from whom the
Company will derive no income to perform such services.
 
     Based on the foregoing, the rents received by the Company from the
Properties should qualify as "rents from real property" for purposes of the 75%
and 95% Income Tests. As described above, the foregoing conclusions as to the
qualification of the Company to be taxed as a REIT are based upon an analysis of
all the facts and circumstances and upon rulings and judicial decisions
involving situations that are considered to be analogous, as well as
representations by the Company, the Operating Partnership and the Properties and
assumptions that are described above. Accordingly, there cannot be complete
assurance that the IRS will not successfully assert a contrary position and,
therefore, prevent the Company from qualifying for taxation as a REIT.
 
   
     The term "interest" generally does not include any amount received or
accrued (directly or indirectly) if the determination of such amount depends in
whole or in part on the income or profits of any person. However, an amount
received or accrued generally will not be excluded from the term "interest"
solely by reason of being based on a fixed percentage or percentages of receipts
or sales.
    
 
   
     The Company receives interest on secured and unsecured loans made to
certain Properties. Interest income attributable to loans secured by mortgages
on real property or non-recourse loans secured by mortgage notes will qualify
for both the 95% and the 75% Income Tests. Interest income attributable to loans
which are not secured by mortgages on real property or mortgage notes will
qualify for the 95% Income Test but not the 75% Income Test. The Company expects
that income from such loans will not cause the Company to fail the 75% and 95%
Income Tests. Moreover, it is not anticipated that interest income earned from
such loans will cause the Company to fail the Income Tests in the future.
    
 
     If the sum of the income realized by the Company (whether directly or
through its interest in the Properties) which does not satisfy the requirements
of the 75% and the 95% Income Tests (collectively, "Non-Qualifying Income"),
exceeds 25% and 5%, respectively, of the Company's gross income for any taxable
year, the Company's status as a REIT would be jeopardized. The Company believes
and has represented that the amount of its Non-Qualifying Income will not exceed
5% of the Company's annual gross income for any taxable year.
 
                                       70
<PAGE>   78
 
     If the Company fails to satisfy one or both of the 75% or 95% Income Tests
for any taxable year, it may still qualify as a REIT in such year if (i) it
attaches a schedule of the nature and amount of each item of its gross income to
its Federal income tax return for such year; (ii) the inclusion of any incorrect
information in such schedule is not due to fraud with intent to evade tax; and
(iii) the Company's failure to meet such tests is due to reasonable cause and
not due to willful neglect. It is not possible, however, to state whether in all
circumstances the Company would be entitled to the benefit of these relief
provisions. Even if these relief provisions were to apply, the Company would
still be subject to a tax imposed with respect to the excess net income. See
"Federal Income Tax Considerations -- Taxation of the Company as a REIT."
 
     Special Distribution Requirements.  The Company plans to elect to be taxed
as a REIT by filing such an election with its Federal income tax return for the
taxable year beginning January 1, 1998. In order for the Company to qualify for
REIT status during the 1998 taxable year, the Company must distribute all
earnings and profits accumulated by Old Lexford by December 31, 1998. Although
calculations of earnings and profits are complex, the Company believes, that
based upon its own analysis and the conclusions expressed by Ernst & Young LLP
in its review of the Company's analysis that Old Lexford had no significant
accumulated earnings and profits as of January 1, 1998. Any distributions in
this regard will be distributed as part of regular distributions.
 
     Annual Distribution Requirements.  The Company, in order to qualify as a
REIT, is required to distribute dividends (other than capital gain dividends) to
Shareholders in an amount at least equal to (i) the sum of (a) 95% of the
Company's REIT taxable income (computed without regard to the dividends paid
deduction and excluding net capital gain) and (b) 95% of the net income (after
tax), if any, from foreclosure property, minus (ii) the sum of certain items of
noncash income (such as, for example, original issue discount and cancellation
of indebtedness income). In addition, because the IRS Notice 88-19 election was
made, if the Company disposes of any asset acquired from Old Lexford during its
Restriction Period, the Company will be required to distribute at least 95% of
the net built-in gain (after tax), if any, recognized by it for the taxable year
in which the disposal occurred. All such distributions must be paid in the
taxable year to which they relate, or in the following taxable year if declared
before the Company timely files its income tax return for such year and if paid
on or before the first regular dividend payment after such declaration. To the
extent that the Company does not distribute all of its net capital gain or
distributes at least 95%, but less than 100%, of its REIT taxable income, as
adjusted, it will be subject to tax on the undistributed amount at regular
capital gains and ordinary corporate tax rates. Moreover, if the Company should
fail to distribute during each calendar year at least the sum of (i) 85% of its
REIT ordinary income for such year; (ii) 95% of its REIT capital gain net income
for such year; and (iii) any undistributed taxable income from prior REIT years
upon which the Company has not paid Federal income tax, the Company would be
subject to a 4% excise tax on the excess of such required distribution over the
amounts actually distributed. Amounts are considered distributed for purposes of
the 4% excise tax if the Company pays tax on the income. Thus, capital gains
which are retained by the Company, and upon which the Company pays capital gains
tax, will not be subject to the 4% excise tax.
 
     The Company intends to make timely distributions sufficient to satisfy the
annual distribution requirements. In this regard, the Company, has agreed to
take such steps as may be necessary to cause the Properties (through its
ownership interests in the Operating Partnership) to distribute to their
partners or members an amount sufficient to permit the Company to meet these
distribution requirements. It is possible that the Company, from time to time,
may not have sufficient cash or other liquid assets to meet the 95% distribution
requirement due primarily to the expenditure of cash for nondeductible expenses
such as principal amortization or capital expenditures. The Company does not
expect to have significant amounts of non-cash income in the form of original
issue discount arising from loans to the Syndicated Properties. In the event
that such timing differences occur, the Company may find it necessary to cause
the Operating Partnership or Properties to arrange for borrowings or liquidate
some of their investments in order to meet the annual distribution requirement.
In order to avoid any problem with the 95% distribution requirement, the Company
will closely monitor the relationship between its REIT taxable income and cash
flow and, if necessary, will seek to borrow funds (or cause either the Operating
Partnership or the Properties to seek to borrow funds) in order to satisfy the
distribution requirements.
 
                                       71
<PAGE>   79
 
     If the Company fails to satisfy the 95% distribution requirement as a
result of an adjustment to the Company's Federal income tax return by either the
IRS or a court, the Company may be permitted to remedy such a failure by paying
a "deficiency dividend" (plus applicable interest and penalties) within a
specified time.
 
     Prohibited Transactions.  Under REIT rules, the Company's share of any gain
realized by a Property on the sale of any property held as inventory or other
property held primarily for sale to customers in the ordinary course of a trade
or business ("Dealer Property") will be treated as income from a prohibited
transaction that is subject to a 100% penalty tax. Under existing law, whether
property is Dealer Property is a question of fact that depends on all the facts
and circumstances with respect to the particular transaction. A safe harbor to
avoid classification as a prohibited transaction exists as to real estate assets
held for the production of rental income by a REIT (i) for at least four years,
(ii) which are sold in a taxable year when the REIT has made no more than seven
sales of property or, in the alternative, the aggregate of the adjusted bases of
all properties sold during the year does not exceed 10% of the aggregate bases
of all of the REIT's properties as of the beginning of the taxable year and
(iii) the expenditures includable in a property's basis made during the
four-year period prior to disposition do not exceed 30% of the property's net
sales price. The Company's purchase of the Properties pursuant to the
Consolidation Plan is not expected to give rise to prohibited transaction gain
to the extent of the Company's share of such gain. Moreover, the Company, the
Operating Partnership, and the Properties will attempt to comply with the terms
of the safe-harbor provisions of the Code so as to avoid the implications of the
100% penalty tax. No assurance can be given, however, that the Company,
Operating Partnership or the Properties will be able to comply with the
safe-harbor provisions of the Code or avoid owning property that may be
characterized as Dealer Property. See "Federal Income Tax
Considerations -- Taxation of the Company as a REIT."
 
     Record Keeping Requirements.  Pursuant to applicable Treasury Regulations,
the Company must maintain certain records and request on an annual basis certain
information from its shareholders designed to disclose the actual ownership of
its outstanding shares. Failure to satisfy these requirements may result in the
assertion by the IRS of monetary penalties against the Company. The Company
intends to comply with these recordkeeping requirements.
 
     Failure to Qualify.  If the Company fails to qualify for taxation as a REIT
in any taxable year and the relief provisions do not apply, the Company would be
subject to tax (including any applicable corporate alternative minimum tax) on
its taxable income at regular corporate rates. Distributions to Shareholders in
any year in which the Company fails to qualify would not be deductible by the
Company, nor would they be required to be made. In such event, to the extent of
current and accumulated earnings and profits, all distributions to Shareholders
would be taxable to them as ordinary income, and, subject to certain limitations
of the Code, corporate distributees would be eligible for the dividends received
deduction. Unless entitled to relief under specific statutory provisions, the
Company also would be ineligible for qualification as a REIT for the four
taxable years following the year during which qualification was lost. It is not
possible to state whether or not the Company would be entitled to such specific
statutory relief.
 
TAX ASPECTS OF THE COMPANY'S INVESTMENT IN THE PROPERTIES
 
     General.  The Company will hold indirect interests in the Properties. In
general, a partnership is not subject to Federal income tax. Rather, each
partner includes in the partner's taxable income or loss its allocable share of
the partnership's items of income, gain, loss, deduction and credit, without
regard to whether the partner receives a distribution from the partnership. The
rules described above will also apply to the Company's membership interests in
limited liability companies which are treated as partnerships for Federal income
tax purposes. Accordingly, references to partnerships and their partners shall
include limited liability companies and their members, respectively. The
Company, through its indirect interests in the Properties, will include its
proportionate share of the foregoing items of the Properties in its income for
purposes of the various REIT income tests and in the computation of its REIT
taxable income because the Properties will either be properly classified as
partnerships or disregarded as entities separate from their owners for Federal
income tax purposes. Any resultant increase in the Company's REIT taxable income
will increase its distribution requirements, but will not be subject to Federal
income tax in the hands of the Company provided that all such income is
distributed by
 
                                       72
<PAGE>   80
 
the Company to Shareholders. Moreover, for purposes of the Asset Tests, the
Company, through its indirect interests in the Properties, will include its
proportionate share of assets held by the Properties.
 
     Entity Classification.  Because each of the Properties properly claimed
partnership classification for periods prior to the effective date of Treasury
Regulation Section 301.7701-3, which Treasury Regulation provides that an entity
may elect its Federal income tax classification for taxable periods beginning on
or after January 1, 1997, each of the Properties will be either properly
classified as a partnership or disregarded as an entity for Federal income tax
purposes beginning on and after January 1, 1998. Because the Operating
Partnership was formed after the effective date of Treasury Regulation Section
301.7701-3 and satisfies the requirements of such regulation, it will also
either be disregarded as an entity or properly be classified as a partnership
for Federal income tax purposes. If the Operating Partnership or any Property
affirmatively elects to be classified as an association taxable as a
corporation, such election could preclude the Company from satisfying certain of
the REIT requirements. The Company does not intend to, directly or indirectly,
cause the Operating Partnership or any Properties to elect to be classified as
an association taxable as a corporation.
 
     If the Operating Partnership or any of the Properties are deemed to be a
publicly traded partnership, such entity may be treated under the Code as an
association taxable as a corporation. Such classification may preclude the
Company from satisfying certain of the REIT requirements. The Company does not
intend to cause, directly or indirectly, the Operating Partnership or any of the
Properties to be classified as publicly traded partnerships under the Code.
 
     The following discussion shall apply to the Operating Partnership at such
time as it is properly classified as a partnership, as opposed to being
disregarded as an entity separate from the Company, for Federal income tax
purposes.
 
     Basis in Operating Partnership Interest.  The Company's adjusted tax basis
in its limited partnership interest in the Operating Partnership and the General
Partner's adjusted tax basis in its general partnership interest in the
Operating Partnership generally (i) will be equal to the sum of the cash
contributed, if any, and the adjusted bases of the interests that each
respectively contributes to the Operating Partnership; (ii) will be increased by
(a) their respective allocable shares of the Operating Partnership's income and
(b) their allocable shares of indebtedness of the Operating Partnership; and
(iii) will be reduced, but not below zero, by their respective allocable shares
of (a) the Operating Partnership's losses; (b) the amount of cash distributed to
them; and (c) by constructive distributions resulting from a reduction in their
shares of indebtedness of the Operating Partnership.
 
     If the allocation of the Company's distributive share of the Operating
Partnership's loss exceeds the adjusted tax basis of the Company's interest in
the Operating Partnership, the recognition of such loss will generally be
deferred until such time and to the extent that the Company has sufficient
adjusted tax basis in its interest in the Operating Partnership to offset the
loss. To the extent that the Operating Partnership's distributions, or any
decrease in the Company's share of the indebtedness of the Operating Partnership
(such decrease being considered a constructive cash distribution to the
partners), exceed the Company's adjusted tax basis in the Operating Partnership,
such distributions (including such constructive distributions) will constitute
taxable income to the Company. Such distributions and constructive distributions
normally will be characterized as capital gain, and if the Company's interest in
the Operating Partnership has been held for longer than the long-term capital
gain holding period, the distributions and constructive distributions will
constitute long-term capital gain.
 
     Tax Allocations With Respect to Contributed Property.  Pursuant to Section
704(c) of the Code, income, gain, loss and deduction attributable to appreciated
or depreciated property that is contributed to a partnership in exchange for an
interest in the partnership must be allocated for Federal income tax purposes in
a manner that the contributor is charged with, or benefits from, the unrealized
gain or loss associated with the property at the time of contribution. The
amount of such unrealized gain or loss is generally equal to the difference
between the fair market value of the contributed property at the time of
contribution and the adjusted tax basis of such property at such time (the
"Book-Tax Difference"). The Operating Partnership Agreement will require
allocations of income, gain, loss and deduction attributable to contributed
property to be made in a manner that is consistent with Section 704(c) of the
Code.
 
                                       73
<PAGE>   81
 
TAXATION OF TAXABLE DOMESTIC SHAREHOLDERS
 
     As long as the Company qualifies as a REIT, distributions made to taxable
domestic Shareholders out of current or accumulated earnings and profits (and
not designated as capital gain dividends) will be taken into account by such
Shareholders as ordinary income. Domestic Shareholders generally are
Shareholders who are (i) citizens or residents of the United States; (ii)
corporations, partnerships or other entities created in or organized under the
laws of the United States or any political subdivision thereof; (iii) an estate
whose income from sources outside the United States is includible in gross
income for U.S. Federal income tax purposes regardless of its connection with
the conduct of a trade or business within the United States; or (iv) any trust
with respect to which (a) a U.S. Court is able to exercise primary supervision
over the administration of such trust, and (b) one or more U.S. fiduciaries have
the authority to control all substantial decisions of the trust. Corporate
Shareholders will not be entitled to the dividends received deduction. Any
dividend declared by the Company in October, November or December of any year
payable to a Shareholder of record on a specific date in any such month shall be
treated as both paid by the Company and received by the Shareholder on December
31 of such year, provided that the dividend is actually paid by the Company
during January of the following calendar year.
 
     Distributions that are designated as capital gain dividends by the Company
will be treated as a gain from the sale of a capital asset held for more than
one year (to the extent they do not exceed the Company's actual net capital gain
for the taxable year) without regard to the period for which the Shareholder has
held its Common Shares. The Company may elect to designate in a notice mailed to
Shareholders within 60 days of the end of the taxable year (or in a notice
mailed with its annual report for the taxable year) the amount of its
undistributed net long-term capital gains for the taxable year. The Shareholders
must include in income as long-term capital gains their proportionate share of
the undistributed long-term capital gains as designated by the Company. Each
Shareholder will be deemed to have paid such Shareholder's share of the tax paid
by the Company on such gains, which tax will be credited or refunded to the
Shareholder. A Shareholder may increase his tax basis in his Common Shares by
the difference between the amount of income included by the Shareholder as a
result of the designation and the amount of tax deemed paid by the Shareholder.
Corporate Shareholders may be required to treat up to 20% of certain capital
gain dividends as ordinary income.
 
     Distributions in excess of current and accumulated earnings and profits
will not be taxable to a Shareholder to the extent that they do not exceed the
adjusted basis of the Shareholder's Common Shares, but rather will reduce the
adjusted basis of such shares. To the extent that such distributions exceed the
adjusted basis of a Shareholder's Common Shares, they will be included in income
as capital gain assuming the Common Shares are a capital asset in the hands of
the Shareholder.
 
     Shareholders may not include in their individual income tax returns any net
operating losses or capital losses of the Company. In general, a Shareholder
will realize capital gain or loss on the disposition of Common Shares equal to
the difference between (a) the sales price for such shares and (b) the adjusted
tax basis of such shares. Gains realized upon the sale or exchange of Common
Shares by an individual Shareholder who has held such Common Shares for more
than one year (after applying certain holding period rules) will be taxed at
beneficial capital gains rates. However, losses incurred upon a sale or exchange
of Common Shares by a Shareholder who has held such shares for six months or
less (after applying certain holding period rules) will be deemed a long-term
capital loss to the extent of any capital gain dividends received by the selling
Shareholder with respect to such Common Shares.
 
     Distributions from the Company and gain from the disposition of Common
Shares will not be treated as passive activity income. Distributions from the
Company (to the extent they do not constitute a return of capital) will
generally be treated as investment income for purposes of the investment
interest limitation. Gain from the disposition of Common Shares and capital gain
dividends will not be treated as investment income unless the taxpayer elects to
have the gain taxed at ordinary income rates.
 
     In 1997, Congress made certain changes to the taxation of capital gains of
individuals, trust and estates. Subject to certain exceptions, for individuals,
trust and estates, the maximum rate of tax on the net capital gain from a sale
or exchange occurring after July 28, 1997 of a capital asset held for more than
18 months is 20%. The maximum rate has been reduced to 18% for capital assets
acquired after December 21, 2000 and held for more than five years. The maximum
rate for capital assets held for more than one year but not more than 18 months
is
                                       74
<PAGE>   82
 
28%. The maximum rate for net capital gains attributable to the sale of
depreciable real property held for more than 18 months is 25% to the extent of
the prior deductions for depreciation taken with respect to such property.
Capital gain from the sale of depreciable property held by the Company for more
than one year but for not more than 18 months will be taxed at ordinary income
rates to the extent of depreciation deductions claimed by the Company in excess
of the amount of depreciation allowable under the straight-line method of
depreciation, with the remaining gain taxed at a maximum rate of 28%.
 
     Congress directed the Treasury Department to promulgate regulations
describing the application of these capital gains rates to distributions made by
"pass-through" entities such as the Company. Such regulations, if and when
issued, could apply on a retroactive basis.
 
     On November 10, 1997, the IRS issued Notice 97-64 to describe how regulated
investment companies ("RICs"), REITs and their shareholders must apply the
capital gain provisions of the 1997 Taxpayer Relief Act to their capital gain
dividends. RICs, REITs and their shareholders must use the guidance in Notice
97-64 until further guidance is issued. Under Notice 97-64, if the Company
designates a dividend as a capital gain dividend (or makes a capital gains
designation for an undistributed amount), it may also designate the dividend (or
undistributed amount) as a 20% rate gain distribution, an unrecaptured Section
1250 gain distribution, or a 28% rate gain distribution. If no additional
designation is made regarding a capital gain dividend (or undistributed amount),
it will be treated as a 28% rate gain distribution.
 
     Backup Withholding.  The Company will report annually to its domestic
Shareholders and the IRS the amount of dividends paid during each calendar year,
and the amount of tax withheld, if any, with respect thereto. Under the backup
withholding rules, a Shareholder may be subject to backup withholding at the
rate of 31% with respect to dividends paid unless such Shareholder (i) is a
corporation or comes within certain other exempt categories and, when required,
demonstrates this fact, or (ii) provides a taxpayer identification number,
certifies as to no loss of exemption from backup withholding, and otherwise
complies with applicable requirements of the backup withholding rules. A
Shareholder who does not provide the Company with his or her correct taxpayer
identification number may be subject to penalties imposed by the IRS. Any amount
paid as backup withholding will be creditable against the Shareholder's income
tax liability. In addition, the Company may be required to withhold a portion of
capital gain distributions made to any Shareholders who fail to certify their
nonforeign status to the Company.
 
TAXATION OF TAX-EXEMPT SHAREHOLDERS
 
     Tax-exempt entities, including qualified employee pension and
profit-sharing trusts ("Pension Trusts"), individual retirement accounts and
certain funded welfare plan arrangements ("Exempt Organizations"), generally are
exempt from Federal income taxation. However, they are subject to taxation on
their unrelated business taxable income ("UBTI"). While many investments in real
estate generate UBTI, the IRS has issued a published ruling that dividend
distributions by a REIT to a Pension Trust do not constitute UBTI, provided that
the shares of the REIT are not otherwise used in an unrelated trade or business
of the Pension Trust. The Company believes that based on its intentions and that
ruling, amounts distributed by the Company to Exempt Organizations generally
should not constitute UBTI. However, if an Exempt Organization finances its
acquisition of the Common Shares with debt, a portion of its income from the
Company may constitute UBTI pursuant to the "debt-financed property" rules.
Furthermore, social clubs, voluntary employee benefits associations,
supplemental unemployment benefit trusts, and qualified group legal services
plans that are exempt from taxation under paragraphs (7), (9), (17), and (20),
respectively, of Section 501(c) of the Code are subject to different UBTI rules,
which generally will require them to characterize distributions from the Company
as UBTI. In addition, a Pension Trust that owns more than 10% of the Company may
be required to treat a percentage of the dividends from the Company as UBTI (the
"UBTI Percentage") in certain circumstances. However, under the Ownership
Restrictions contained in the Declaration of Trust, no Shareholder may own more
than 9.2% of the Common Shares. See "Description of Common
Shares -- Restrictions on Transfer."
 
                                       75
<PAGE>   83
 
TAXATION OF FOREIGN SHAREHOLDERS
 
     The rules governing Federal income taxation of nonresident alien
individuals, foreign corporations, foreign partnerships and other foreign
Shareholders (collectively, "Non-U.S. Shareholders") are complex, and no attempt
will be made herein to provide more than a summary of such rules. PROSPECTIVE
NON-U.S. SHAREHOLDERS SHOULD CONSULT WITH THEIR OWN TAX ADVISORS TO DETERMINE
THE IMPACT OF FEDERAL, STATE AND LOCAL INCOME TAX LAWS WITH REGARD TO AN
INVESTMENT IN THE COMMON SHARES, INCLUDING ANY REPORTING REQUIREMENTS.
 
     It is currently anticipated that the Company will qualify as a
"domestically controlled REIT" (i.e., a REIT in which at all times during a
specified testing period less than 50% of the value of the shares is owned
directly or indirectly by Non-U.S. Shareholders) and therefore gain from the
sale of Common Shares by a Non-U.S. Shareholder would not be subject to United
States Federal income taxation unless such gain is treated as "effectively
connected" with the Non-U.S. Shareholder's United States trade or business.
 
     Distributions that are not attributable to gain from the sale or exchange
by the Company of United States real property interests (and are not designated
as capital gain dividends) will be treated as dividends of ordinary income to
the extent that they are made out of current or accumulated earnings and profits
of the Company. Such distributions generally will be subject to a United States
withholding tax equal to 30% of the gross amount of the distribution, subject to
reduction or elimination under an applicable tax treaty. However, if dividends
from the investment in the shares are treated as "effectively connected" with
the Non-U.S. Shareholder's conduct of a United States trade or business, such
dividends will be subject to regular U.S. income taxation (foreign corporations
may also be subject to the 30% branch profits tax). The Company expects to
withhold United States income tax at the rate of 30% on the gross amount of any
such dividends made to a Non-U.S. Shareholder unless: (i) a lower treaty rate
applies and the Non-U.S. Shareholder files certain information evidencing its
entitlement to such lower treaty rate; or (ii) the Non-U.S. Shareholder files an
IRS Form 4224 with the Company claiming that the distribution is "effectively
connected" income. Distributions which exceed current and accumulated earnings
and profits of the Company will not be taxable to the extent that they do not
exceed the adjusted basis of a Non-U.S. Shareholder's shares but, rather, will
reduce (but not below zero) the adjusted basis of such shares. To the extent
that such distributions exceed the adjusted basis of a Non-U.S. Shareholder's
shares, they generally will give rise to United States tax liability if the
Non-U.S. Shareholder would otherwise be subject to tax on gain from the sale or
disposition of his or her shares in the Company, as described above. If it
cannot be determined at the time a distribution is made whether or not such
distribution will be in excess of current and accumulated earnings and profits,
the distributions will be subject to withholding at the same rate as dividends.
However, amounts thus withheld are refundable if it is subsequently determined
that such distribution was, in fact, in excess of current and accumulated
earnings and profits of the Company. In October 1997, final regulations dealing
with withholding tax on income paid to foreign persons and related matters were
promulgated. In general, the new withholding regulations do not significantly
alter the substantive withholding and information reporting requirements, but
unify current certification procedures and forms and clarify reliance standards.
For example, the new withholding regulations adopt a certification rule which
was in the proposed regulations under which a foreign shareholder who wishes to
claim the benefit of an applicable treaty rate with respect to dividends from a
U.S. corporation will be required to satisfy certain certification and other
requirements. Beginning with payments made on or after January 1, 2000, the new
regulations require a corporation that is a REIT to treat as a dividend the
portion of a distribution that is not designated as a capital gain dividend or
return of basis and apply the 30% withholding tax (subject to any applicable
deduction or exemption) to such portion, and to apply the provisions of the
Foreign Investment in Real Property Tax Act of 1980 ("FIRPTA") withholding rules
(discussed below) with respect to the remainder of the distribution.
 
     Distributions by the Company to a Non-U.S. Shareholder that are
attributable to gain from sales or exchanges by the Company of a United States
real property interest are subject to income and withholding tax under FIRPTA.
Under FIRPTA, these distributions, if any, are treated as gain recognized from
the sale of a United States real property interest and are taxed as income
"effectively connected" with a United States business. Non-U.S. Shareholders
would thus be taxed at the normal capital gain rates applicable to U.S.
shareholders (subject to the applicable alternative minimum tax and a special
alternative minimum tax for nonresident alien individuals). Also, distributions
subject to FIRPTA may be subject to a 30% branch profits tax
                                       76
<PAGE>   84
 
in the hands of a foreign corporate shareholder not entitled to treaty
exemption. The Company is required by applicable Treasury Regulations to
withhold 35% of any distribution that could be designated by the Company as a
capital gains dividend. This amount is creditable against the Non-U.S.
Shareholder's FIRPTA tax liability. A refund may be available if the amount
exceeds the Non-U.S. Shareholder's Federal income tax liability.
 
OTHER TAX CONSIDERATIONS
 
     State, Local and Other Taxes.  The Company or Shareholders or both may be
subject to state, local or other taxation in various state, local or other
jurisdictions, including those in which they transact business or reside. The
tax treatment in such jurisdictions may differ from the Federal income tax
consequences discussed above. Consequently, prospective Shareholders should
consult with their own tax advisors regarding the effect of state, local and
other tax laws on an investment in the Common Shares.
 
                              ERISA CONSIDERATIONS
 
     A fiduciary of a pension, profit sharing, retirement, welfare or other
employee benefit plan ("Employee Plan") subject to the Employee Retirement
Income Security Act of 1974, as amended ("ERISA"), should consider the fiduciary
standards under ERISA in the context of the Employee Plan's particular
circumstances before authorizing an investment of a portion of the Employee
Plan's assets in the Common Shares. Accordingly, any such fiduciary should
consider: (i) whether the investment satisfies the diversification requirements
of Section 404(a)(1)(C) of ERISA; (ii) whether the investment is in accordance
with the documents and instruments governing the Employee Plan as required by
Section 404(a)(1)(D) of ERISA; and (iii) whether the investment is prudent under
ERISA. In addition to the imposition of general fiduciary standards of
investment prudence and diversification, ERISA, and the corresponding provisions
of the Code, prohibit a wide range of transactions involving the assets of the
Employee Plan and persons who have certain specified relationships to the
Employee Plan ("parties in interest" within the meaning of ERISA, "disqualified
persons" within the meaning of the Code). Thus, an Employee Plan fiduciary
considering an investment in the Common Shares also should consider whether the
acquisition (or receipt in connection with the distribution) or the continued
holding of the Common Shares might constitute or give rise to a direct or
indirect prohibited transaction.
 
     The Department of Labor (the "DOL") has issued final regulations (the "DOL
Regulations") as to what constitutes assets of an employee benefit plan under
ERISA. Under the DOL Regulations, if an Employee Plan acquires an equity
interest in an entity, which interest is neither a "publicly offered security"
nor a security issued by an investment company registered under the Investment
Company Act of 1940, as amended, the Employee Plan's assets would include, for
purposes of the fiduciary responsibility provisions of ERISA, both the equity
interest and an undivided interest in each of the entity's underlying assets
unless certain specified exceptions apply. The DOL Regulations define a publicly
offered security as a security that is "widely held," "freely transferable," and
either part of a class of securities registered under the Exchange Act, or sold
pursuant to an effective registration statement under the Securities Act
(provided the securities are registered under the Exchange Act within 120 days
after the end of the fiscal year of the issuer during which the public offering
occurred). The Common Shares are being sold in an offering registered under the
Securities Act and will be registered under the Exchange Act.
 
     The DOL Regulations provide that a security is "widely held" only if it is
part of a class of securities that is owned by 100 or more investors independent
of the issuer and of one another. A security will not fail to be "widely held"
because the number of independent investors falls below 100 subsequent to the
initial public offering as a result of events beyond the issuer's control. The
Company expects the Common Shares to be "widely held" on completion of the
distribution.
 
     The DOL Regulations provide that whether a security is "freely
transferable" is a factual question to be determined on the basis of all
relevant facts and circumstances. The DOL Regulations further provide that when
a security is part of an offering in which the minimum investment is $10,000 or
less, as is the case with the Offering, certain restrictions ordinarily will
not, alone or in combination, affect the finding that those securities are
"freely transferable." The Company believes that the restrictions imposed under
its Declaration of Trust on the transfer of the Common Shares are limited to the
restrictions on transfer generally permitted under the DOL
                                       77
<PAGE>   85
 
Regulations and are not likely to result in the failure of the Common Shares to
be "freely transferable." The DOL Regulations only establish a presumption in
favor of the finding of free transferability, and, therefore, no assurance can
be given that the DOL and the U.S. Treasury Department will not reach a contrary
conclusion.
 
     Assuming that the Common Shares will be "widely held" and are "freely
transferable," the Company believes that the Common Shares will be publicly
offered securities for purposes of the DOL Regulations and that the assets of
the Company will not be deemed to be "plan assets" of any Employee Plan that
invests in the Company.
 
   
     THE DISCUSSION IN THIS SECTION IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL
ERISA PLANNING AND INDIVIDUAL CONSULTATION WITH AN ERISA ADVISOR, AND EACH
SHAREHOLDER IS URGED TO CONSULT HIS ERISA ADVISOR AS TO THE SPECIFIC ERISA
CONSEQUENCES TO HIM OF THE DISTRIBUTION.
    
 
                                       78
<PAGE>   86
 
                                  UNDERWRITERS
 
   
     Under the terms and subject to the conditions in the Underwriting Agreement
dated the date hereof (the "Underwriting Agreement"), the U.S. Underwriters
named below for whom Morgan Stanley & Co. Incorporated, PaineWebber
Incorporated, Smith Barney Inc., J.C. Bradford & Co. and Wheat First Union, a
division of Wheat First Securities, Inc. are acting as U.S. Representatives, and
the International Underwriters named below for whom Morgan Stanley & Co.
International Limited, PaineWebber International (U.K.) Ltd., Smith Barney Inc.,
J.C. Bradford & Co. and Wheat First Union, a division of Wheat First Securities,
Inc. are acting as International Representatives, have severally agreed to
purchase, and the Company has agreed to sell to them, severally, the respective
number of Common Shares set forth opposite the names of such Underwriters below:
    
 
   
<TABLE>
<CAPTION>
                                                                NUMBER OF
                            NAME                              COMMON SHARES
                            ----                              -------------
<S>                                                           <C>
U.S. Underwriters:
  Morgan Stanley & Co. Incorporated.........................
  PaineWebber Incorporated..................................
  Smith Barney Inc..........................................
  J.C. Bradford & Co........................................
  Wheat First Securities, Inc...............................
                                                               -----------
     Subtotal...............................................     8,800,000
                                                               -----------
International Underwriters:
  Morgan Stanley & Co. International Limited................
  PaineWebber International (U.K.) Ltd......................
  Smith Barney Inc..........................................
  J.C. Bradford & Co........................................
  Wheat First Securities, Inc...............................
                                                               -----------
     Subtotal...............................................     2,200,000
                                                               -----------
       Total................................................    11,000,000
                                                               ===========
</TABLE>
    
 
     The U.S. Underwriters and the International Underwriters, and the U.S.
Representatives and the International Representatives, are collectively referred
to as the "Underwriters" and the "Representatives," respectively. The
Underwriting Agreement provides that the obligations of the several Underwriters
to pay for and accept delivery of the Common Shares offered hereby are subject
to the approval of certain legal matters by their counsel and to certain other
conditions. The Underwriters are obligated to take and pay for all of the Common
Shares offered hereby (other than those covered by the U.S. Underwriters'
over-allotment option described below) if any such shares are taken.
 
     Pursuant to the Agreement between U.S. and International Underwriters, each
U.S. Underwriter has represented and agreed that, with certain exceptions: (i)
it is not purchasing any Common Shares (as defined herein) for the account of
anyone other than a United States or Canadian Person (as defined herein) and
(ii) it has not offered or sold, and will not offer or sell, directly or
indirectly, any Common Shares or distribute any prospectus relating to the
Common Shares outside the United States or Canada or to anyone other than a
United States or Canadian Person. Pursuant to the Agreement between U.S. and
International Underwriters, each International Underwriter has represented and
agreed that, with certain exceptions: (i) it is not purchasing any Common Shares
for the account of any United States or Canadian Person and (ii) it has not
offered or sold, and will not offer to sell, directly or indirectly, any Common
Shares or distribute any prospectus relating to the Common shares in the United
States or Canada or to any United States or Canadian Person. With respect to any
Underwriter that is a U.S. Underwriter and an International Underwriter, the
foregoing representations and agreements (i) made by it in its capacity as a
U.S. Underwriter apply only to it in its capacity as a U.S. Underwriter and (ii)
made by it in its capacity as an International Underwriter apply only to it in
its capacity as an International Underwriter. The foregoing limitations do not
apply to stabilization transactions or to certain other
 
                                       79
<PAGE>   87
 
transactions specified in the Agreement between U.S. and International
Underwriters. As used herein, "United States or Canadian Person" means any
national or resident of the United States or Canada, or any corporation,
pension, profit-sharing or other trust or other entity organized under the laws
of the United States or Canada or any political subdivision thereof (other than
a branch located outside the United States and Canada of any United States or
Canadian Person), and includes any United States or Canadian branch of a person
who is otherwise not a United States or Canadian Person. All Common Shares to be
purchased by the Underwriters under the Underwriting Agreement are referred to
herein as the "Shares."
 
     Pursuant to the Agreement between U.S. and International Underwriters,
sales may be made between the U.S. Underwriters and International Underwriters
of any number of Shares as may be mutually agreed. The per share price of any
Shares sold shall be the public offering price set forth on the cover page
hereof, in United States dollars, less an amount not greater than the per share
amount of the concession to dealers set forth below.
 
     Pursuant to the Agreement between U.S. and International Underwriters, each
U.S. Underwriter has represented that it has not offered or sold, and has agreed
not to offer or sell, any Shares, directly or indirectly, in any province or
territory of Canada, or to, or for the benefit of, any resident of any province
or territory of Canada in contravention of the securities laws thereof and has
represented that any offer or sale of Shares in Canada will be made only
pursuant to an exemption from the requirement to file a prospectus in the
province or territory of Canada in which such offer or sale is made. Each U.S.
Underwriter has further agreed to send to any dealer who purchases from it any
of the Shares a notice stating in substance that, by purchasing such Shares,
such dealer represents and agrees that it has not offered or sold, and will not
offer to sell, directly or indirectly, any of such Shares in any province or
territory of Canada or to, or for the benefit of, any resident of any province
or territory of Canada in contravention of the securities laws thereof and that
any offer or sale of Shares in Canada will be made only pursuant to an exemption
from the requirement to file a prospectus in the province or territory of Canada
in which such offer is made, and that such dealer will deliver to any other
dealer to whom it sells any of such Shares a notice containing substantially the
same statement as is contained in this sentence.
 
     Pursuant to the Agreement between U.S. and International Underwriters, each
International Underwriter has represented and agreed that (i) it has not offered
or sold and, prior to the date six months after the closing date for the sale of
Shares to the International Underwriters, will not offer to sell, any Shares to
persons in the United Kingdom except to persons whose ordinary activities
involve them in acquiring, holding, managing or disposing of investments (as
principal or agent) for the purposes of their businesses or otherwise in
circumstances which have not resulted and will not result in an offer to the
public in the United Kingdom within the meaning of the Public Offers of
Securities Regulations 1995; (ii) it has complied and will comply with all
applicable provisions of the Financial Services Act 1986 with respect to
anything done by it in relation to the Shares in, from or otherwise involving
the United Kingdom; and (iii) it has only issued or passed on and will only
issue or pass on in the United Kingdom any document received by it in connection
with the offering of the Shares to a person who is of a kind described in
Article 11(3) of the Financial Services Act 1986 (Investment Advertisements)
(Exemptions) Order 1996 or is a person to whom such document may otherwise
lawfully be issued or passed on.
 
     The Underwriters initially propose to offer part of the Common Shares
directly to the public at the public offering price set forth on the cover page
hereof and part to certain dealers at a price that represents a concession not
in excess of $          a share under the public offering price. The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $          a share to other Underwriters or to certain dealers. After the
initial offering of the Common Shares, the offering price and other selling
terms may from time to time be varied by the Representatives.
 
   
     Pursuant to the Underwriting Agreement, the Company has granted to the U.S.
Underwriters an option, exercisable for 30 days from the date of this
Prospectus, to purchase up to an aggregate of 1,650,000 additional Common Shares
at the public offering price set forth on the cover page hereof, less
underwriting discounts and commissions. The U.S. Underwriters may exercise such
option to purchase solely for the purpose of covering over-allotments, if any,
made in connection with the Offering of Common Shares offered hereby. To the
extent such option is exercised, each U.S. Underwriter will become obligated,
subject to certain conditions, to purchase approximately the same percentage of
such additional Common Shares as the number set forth next to such U.S.
    
 
                                       80
<PAGE>   88
 
Underwriter's name in the preceding table bears to the total number of Common
Shares set forth next to the names of all U.S. Underwriters in the preceding
table.
 
     The Shares have been approved for listing, subject to official notice of
issuance, on the NYSE under the symbol "LFT."
 
   
     Each of the Company and the Trustees and executive officers of the Company
has agreed that, without the prior written consent of Morgan Stanley & Co.
Incorporated on behalf of the Underwriters, it will not, during the period
ending 180 days after the date of this Prospectus (i) offer, pledge, sell,
contract to sell, sell any option or contract to purchase, purchase any option
or contract to sell, grant any option, right or warrant to purchase or otherwise
transfer or dispose of, directly or indirectly, any Common Shares or any
securities convertible into or exercisable or exchangeable for Common Shares or
(ii) enter into any swap or other arrangement that transfers to another, in
whole or in part, any of the economic consequences of ownership of the Common
Shares, whether any such transaction described in clause (i) or (ii) above is to
be settled by delivery of Common Shares or such other securities, in cash or
otherwise, other than (a) the sale of Common Shares to the Underwriters, (b) the
issuance by the Company of Common Shares upon the exercise of an option or a
warrant or the conversion of a security outstanding on the date of this
Prospectus of which the Underwriters have been advised in writing and recurring
issuances by the Company of Common Shares, subject to prohibition of resale
during such 180 day period, under existing employment agreements or arrangements
and (c) transactions by any person other than the Company relating to Common
Shares or other securities acquired in open market transactions after the
completion of the Offering.
    
 
     In order to facilitate the offering of the Common Shares, the Underwriters
may engage in transactions that stabilize, maintain or otherwise affect the
price of the Common Shares. Specifically, the Underwriters may overallot in
connection with the Offering, creating a short position in the Common Shares for
their own account. In addition, to cover over-allotments or to stabilize the
price of the Common Shares, the Underwriters may bid for, and purchase, Common
Shares in the open market. Finally, the underwriting syndicate may reclaim
selling concessions allowed to an Underwriter or a dealer for distributing the
Common Shares in the Offering, if the syndicate repurchases previously
distributed Common Shares in transactions to cover syndicate short positions, in
stabilization transactions or otherwise. Any of these activities may stabilize
or maintain the market price of the Common Shares above independent market
levels. The Underwriters are not required to engage in these activities, and may
end any of these activities at any time.
 
     Morgan Stanley & Co. Incorporated has from time to time provided investment
banking and financial advisory services to the Company. Over the past three
years, affiliates of PaineWebber Incorporated, Wheat First Securities, Inc. and
Morgan Stanley & Co. Incorporated have originated mortgage loans for the
Company.
 
     The Company and the Underwriters have agreed to indemnify each other
against certain liabilities, including liabilities under the Securities Act.
 
                                       81
<PAGE>   89
 
                                    EXPERTS
 
   
     The consolidated financial statements of Lexford Residential Trust
(formerly Lexford, Inc. and Cardinal Realty Services, Inc.) and Subsidiaries as
of December 31, 1997 and 1996 and for each of the three years in the period
ended December 31, 1997, and the combined statements of revenue and certain
expenses of the Consolidating Properties for each of the three years in the
period ended December 31, 1997, appearing in this Prospectus and Registration
Statement have been audited by Ernst & Young LLP, independent auditors, as set
forth in their reports appearing elsewhere herein, and are included in reliance
upon such reports given upon the authority of such firm as experts in accounting
and auditing.
    
 
                                 LEGAL MATTERS
 
     Certain legal matters in connection with the Offering will be passed upon
for the Company by Benesch, Friedlander, Coplan & Aronoff LLP, Columbus and
Cleveland, Ohio. Certain legal matters will be passed upon for the Underwriters
by Shearman & Sterling, New York, New York. Certain legal matters relating to
Maryland law, including the validity of the issuance of the Common Shares, will
be passed upon for the Company by Shaw Pittman Potts & Trowbridge, Washington,
D.C. In addition, subject to the conditions, qualifications and limitations set
forth in their opinion, the description of Federal income tax matters contained
in this Prospectus under the caption "Federal Income Tax Considerations," in the
opinion of Willkie Farr & Gallagher, special tax counsel to the Company,
accurately summarizes all Federal tax consequences likely to be material to a
Shareholder. H. Jeffrey Schwartz, a partner in Benesch, Friedlander, Coplan &
Aronoff LLP, is a Trustee of the Company and beneficially owns 70,938 Common
Shares.
 
                             AVAILABLE INFORMATION
 
     The Company is subject to the informational requirements of the Exchange
Act and in accordance therewith files reports, proxy statements and other
information with the Commission. Copies of such reports, proxy statements and
other information can be inspected and copied, at prescribed rates, at the
public reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at the following Regional Offices of
the Commission: 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-
2511; and 7 World Trade Center, Suite 1300, New York, New York 10048. Copies of
such material may be obtained at prescribed rates from the Public Reference
Section of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549. The
Company files reports, proxy statements and other information with the
Commission electronically. The Commission maintains a web site that contains
reports, proxy and information statements and other information regarding
registrants that file electronically with the Commission. The Commission's web
site can be accessed at http://www.sec.gov. The Company's Common Shares are
listed on The New York Stock Exchange. Reports, proxy statements and other
information concerning the Company may be inspected at the offices of The New
York Stock Exchange, 20 Broad Street, New York, New York 10005.
 
     The Company has filed a Registration Statement on Form S-3 (the
"Registration Statement") under the Securities Act, with the Commission for the
offering of the Common Shares hereunder. This Prospectus, which is a part of
such Registration Statement, does not contain all of the information set forth
in the Registration Statement and the exhibits and schedules thereto, certain
parts of which have been omitted in accordance with the rules and regulations of
the Commission. Statements contained in this Prospectus as to the contents of
any contract or other document referred to are not necessarily complete, and in
each instance, reference is made to the copy of such contract or other document
filed as an exhibit or incorporated by reference to the Registration Statement
of which this Prospectus forms a part. Each such statement is qualified in all
respects by such reference. For further information with respect to the Company
and the Common Shares offered hereby, reference is made to the Registration
Statement and the exhibits and schedules thereto. Copies of the Registration
Statement and the exhibits and schedules thereto can be inspected, and copied,
at prescribed rates, at the Commission and its regional offices as described
above or accessed through the Commission's web site described above.
 
                                       82
<PAGE>   90
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
     The following documents previously filed by the Company with the Commission
are incorporated by reference in this Prospectus:
 
     (a) The Company's Annual Report on Form 10-K for the fiscal year ended
December 31, 1997.
 
   
     (b) The Company's Current Reports on Form 8-K filed February 17, 1998,
March 2, 1998, March 20, 1998, April 1, 1998, April 20, 1998.
    
 
     The information relating to the Company contained in this Prospectus does
not purport to be complete and should be read together with the information
contained in the documents incorporated herein by reference.
 
   
     All documents filed by the Company (i) pursuant to the Exchange Act after
the date of the Registration Statement and prior to the effectiveness of the
Registration Statements and (ii) pursuant to Section 13(a) or 14 of the Exchange
Act subsequent to the date hereof and prior to the termination of the Offering
shall be deemed to be incorporated by reference into this Prospectus and shall
be deemed a part hereof from the date of filing of such documents. Any statement
contained in a document incorporated by reference herein shall be deemed to be
modified or superseded for purposes of this Prospectus to the extent that a
statement contained herein (or in any other subsequently filed document which is
also incorporated by reference herein) modifies or supersedes such statement.
Any statement so modified or superseded shall not be deemed to constitute a part
of this Prospectus, except as so modified or superseded.
    
 
     This Prospectus incorporates documents by reference which are not presented
herein or delivered herewith. Such documents (other than exhibits to such
documents unless such exhibits are specifically incorporated by reference) are
available, upon written or oral request, without charge, to any person,
including any beneficial owner, to whom this Prospectus is delivered. Requests
for such copies should be directed to: Lexford Residential Trust, The Huntington
Center, 41 South High Street, Suite 2410, Columbus, Ohio 43215, Attention:
Investor Relations Department (telephone number (614) 242-3850).
 
                                       83
<PAGE>   91
 
                                    GLOSSARY
 
   
     The following terms are defined on the pages set forth below:
    
 
   
     "ADA" is defined at page 14.
    
 
   
     "Additional Limited Partners" is defined at page 63.
    
 
   
     "AIC" is defined at page 49.
    
 
   
     "Asset Tests" is defined at page 68.
    
 
   
     "Beneficial Ownership Limitations" defined at page 17.
    
 
   
     "Board" is defined at page 17.
    
 
   
     "Book-Tax Difference" is defined at page 73.
    
 
   
     "Business Combination Act" is defined at page 59.
    
 
   
     "Bylaws" is defined at page 15.
    
 
   
     "CAI" is defined at page 49.
    
 
   
     "CAD" or "Cash Available for Distribution" is defined at page 10.
    
 
   
     "CAGR" or "compound annual growth rate" is defined at page 35.
    
 
   
     "Cautionary Statements" is defined at page (iii).
    
 
   
     "Charitable Beneficiary" is defined at page 56.
    
 
   
     "Code" is defined at page 17.
    
 
   
     "Commission" is defined at page 61.
    
 
   
     "Company" is defined at page 1.
    
 
   
     "Consolidating Properties" is defined at page 45.
    
 
   
     "Consolidation Plan" is defined at page 45.
    
 
   
     "Constructive Ownership Limitation" is defined at page 56.
    
 
   
     "Control Share Acquisition" is defined at page 59.
    
 
   
     "Control Share Act" is defined at page 59.
    
 
   
     "Core Markets" is defined at page 5.
    
 
   
     "Dealer Property" is defined at page 72.
    
 
   
     "Declaration of Trust" is defined at page 17.
    
 
   
     "DOL" is defined at page 77.
    
 
   
     "DOL Regulations" is defined at page 77.
    
 
   
     "economic interest" means a direct or indirect equity interest in a
     property or a contractual right to manage  a property.
    
 
   
     "Employee Plan" is defined at page 77.
    
 
   
     "ERISA" is defined at page 77.
    
 
   
     "Excess Common Shares" is defined at page 17.
    
 
   
     "Excess Preferred Shares" is defined at page 17
    
 
   
     "Excess Shares" is defined at page 17.
    
 
   
     "Exchange Act" is defined at page iii.
    
 
   
     "Exempt Organizations" is defined at page 75.
    
 
   
     "FHAA" is defined at page 14.
    
 
   
     "FIRPTA" is defined at page 76.
    
 
   
     "five or fewer requirement" is defined at page 67.
    
 
   
     "Funds from Operations" or "FFO" is defined at page 10.
    
 
                                       84
<PAGE>   92
 
     "GAAP" is defined at page 10.
 
   
     "General Partner" is defined at page 63.
    
 
     "Guilford/Hidden Pointe Properties" is defined at page 4.
 
     "Historical Financial Information" is defined at page 8.
 
     "IRS" is defined at page 19.
 
   
     "Interested Shareholder" is defined at page 60.
    
 
     "Lexford" is defined at page 1.
 
     "LPI" is defined at page 2.
 
   
     "LPM" is defined at page 44.
    
 
   
     "Limited Partners" is defined at page 63.
    
 
     "NAREIT" is defined at page 10.
 
     "New Credit Facility" is defined at page 13.
 
     "Non-Consolidating Properties" is defined at page 4.
 
   
     "Non-Qualifying Income" is defined at page 70.
    
 
   
     "Non-U.S. Shareholders" is defined at page 76.
    
 
     "NYSE" is defined at page 20.
 
     "Old Lexford" is defined at page 1.
 
     "OP Units" is defined at page 4.
 
   
     "Operating Partnership Agreement" is defined at page 44.
    
 
   
     "Operating Partnership" is defined at page 44.
    
 
   
     "Ownership Restrictions" is defined at page 56.
    
 
   
     "Pension Trusts" is defined at page 75.
    
 
     "Preferred Shares" is defined at page 16.
 
     "Prepayable Debt" is defined at page 3.
 
     "Pro Forma Financial Information" defined at page 8.
 
   
     "Prohibited Owner" is defined at page 58.
    
 
   
     "Prohibited Transferee" is defined at page 58.
    
 
     "Properties" is defined at page 1.
 
   
     "Qualified Rents" is defined at page 69.
    
 
   
     "Rabbi Trust" is defined at page 52.
    
 
     "REIT" is defined at page 17.
 
   
     "REIT Conversion" is defined at page 43.
    
 
   
     "Registration Statement" is defined at page 82.
    
 
   
     "Reincorporation Merger" is defined at page 44.
    
 
   
     "Related Party Tenant" is defined at page 69.
    
 
     "REIS Reports" is defined at page iii.
 
     "Remaining Mortgages" is defined at page 13.
 
   
     "Representatives" is defined at page 79.
    
 
   
     "Restriction Period" is defined at page 67.
    
 
   
     "Restricted Shares" is defined at page 52.
    
                                       85
<PAGE>   93
 
   
     "RICs" is defined at page 75.
    
 
     "Securities Act" is defined at page iii.
 
   
     "Special Trust" is defined at page 56.
    
 
     "Syndicated Properties" is defined at page 4.
 
   
     "third party management business" is described at page 44.
    
 
     "Title 8" is defined at page 17.
 
   
     "Trustee" is defined at page 16.
    
 
   
     "UBTI" is defined at page 75.
    
 
   
     "UBTI Percentage" is defined at page 75.
    
 
   
     "Underwriting Agreement" is defined at page 79.
    
 
   
     "Underwriters" is defined at page 79.
    
 
     "Wholly-Owned Properties" is defined at page 25.
 
   
     "100 Shareholder Requirement" is defined at page 67.
    
 
   
     "75% Income Test" is defined at page 69.
    
 
   
     "95% Income Test" is defined at page 69.
    
 
                                       86
<PAGE>   94
 
                                                                      APPENDIX A
 
                        INDIVIDUAL PROPERTY INFORMATION
                      FOR THE 437 WHOLLY-OWNED PROPERTIES
                (AS OF AND FOR THE YEAR ENDED DECEMBER 31, 1997)
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
GLENVIEW..........................  AL              90     08/01/86           $355             91.1%      $   224,655
WOOD VALLEY CALHOUN...............  AL              69     03/03/86            396             91.3           226,521
AMBERWOOD.........................  FL              50     11/01/81            388             96.0           115,635
APPLEWOOD.........................  FL              69     05/01/82            396             98.5           178,546
APPLEWOOD II......................  FL              93     04/20/84            359             71.6           144,843
BAYSIDE...........................  FL              59     05/01/82            352             94.9            46,299
BEL AIRE..........................  FL              69        --    (1)        524             91.4           205,770
BEL AIRE II.......................  FL              51     01/01/86            517             82.3           138,546
BERRY PINES.......................  FL              64     04/01/85            398             96.8           168,563
BLUEBERRY HILL I..................  FL              68     12/01/86            411             86.7           200,506
BRANCHWOOD........................  FL             117     04/01/81            431             97.4           344,120
BRANDYWYNE EAST...................  FL              38     09/01/81            388             97.3            97,084
CALIFORNIA GARDENS................  FL              71     07/01/87            426             67.6           154,290
CANDLELIGHT.......................  FL              51     10/01/82            359             84.3            91,678
CANDLELIGHT II....................  FL              60     05/27/85            355             90.0           102,125
CANTERBURY CROSSINGS..............  FL              70     12/01/83            582            100.0           301,463
CEDARWOOD.........................  FL              55     03/01/78            352             90.9           128,126
CEDARWOOD II......................  FL              39     04/01/80            374             94.8            92,916
CENTRE LAKE III...................  FL             233     06/01/86            520             99.5           790,174
CLEARLAKE PINES II................  FL              51     07/01/85            440             86.5           137,481
COUNTRYSIDE.......................  FL              59     04/01/82            420             93.3           160,218
COUNTRYSIDE II....................  FL              96     04/01/82            430             95.8           256,962
CYPRESS...........................  FL              70     03/01/85            415             84.2           210,663
DEERWOOD..........................  FL              50     08/01/82            414             82.0           124,600
DRIFTWOOD.........................  FL              63     05/15/85            452             92.0           175,576
ELMWOOD...........................  FL              52     03/01/84            510             94.2           190,912
ELMWOOD II........................  FL              50     10/01/84            512             96.0           186,801
FOREST GLEN.......................  FL              73     01/01/86            411             83.7           211,178
GARDEN TERRACE II.................  FL              65     10/01/82            381             74.2            96,181
GARDEN TERRACE I..................  FL              59     09/01/81            386             81.6           116,732
HERON POINTE......................  FL              99     01/01/86            429             87.1           227,331
HICKORY PLACE.....................  FL              70     08/01/83            440            100.0           207,047
HIDDEN ACRES......................  FL              94     01/01/87            422             97.8           248,786
HIDDEN PINES......................  FL              56     07/01/81            482             98.2           156,017
HIGH POINTS.......................  FL              95     04/01/86            350             95.7           245,890
HILLCREST VILLA...................  FL              65     04/22/85            389             89.2           170,952
HILLSIDE TRACE....................  FL              64     09/01/87            365             95.3           163,418
HOLLY RIDGE.......................  FL              98     01/01/86            525             93.8           274,416
HOLLY SANDS.......................  FL              72     04/01/85            451             88.8           258,816
HOLLY SANDS II....................  FL              52     06/01/86            437             94.2           175,953
JEFFERSON WAY I...................  FL              56     08/01/87            454             91.0           169,387
JUPITER COVE I....................  FL              63     09/01/87            519            100.0           236,263
JUPITER COVE III..................  FL              63     09/01/87            524             98.4           247,929
MARK LANDING I....................  FL              71     11/01/87            466             94.4           219,940
MEADOWOOD II......................  FL              54     11/01/80            445             98.1           159,531
MIGUEL PL.........................  FL              91     10/01/87            367             95.6           213,105
MORNINGSIDE II....................  FL             182     01/01/84            353             76.0           148,517
MOSSWOOD..........................  FL              57     08/01/81            441             98.2           154,943
MOSSWOOD II.......................  FL              89     05/01/82            442             98.8           260,634
NOVA GLEN.........................  FL              61     06/08/84            434            100.0           134,947
NOVA GLEN II......................  FL              81     01/01/86            408             91.3           160,707
NOVAWOOD..........................  FL              57     05/01/80            419            100.0           113,453
NOVAWOOD II.......................  FL              61     09/01/80            412             98.3           135,790
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-1
<PAGE>   95
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
OAK GARDENS.......................  FL             106     01/01/88           $524             91.5%      $   334,506
OAK RIDGE.........................  FL              63     05/17/85            412             96.8           191,186
OAK SHADE.........................  FL              82     04/01/85            436            100.0           246,519
OAKWOOD MANOR.....................  FL              63     04/01/86            474             89.0           191,034
OAKWOOD VILLAGE...................  FL              74     01/01/86            360            100.0           147,608
OLD ARCHER COURT..................  FL              72     08/01/77            419            100.0           198,734
PALATKA OAKS......................  FL              34     08/01/77            350             82.3            48,440
PALATKA OAKS II...................  FL              23     08/01/80            435             91.3            48,891
PALM BAY/WINDWOOD II..............  FL              64     12/31/87            379             93.7           118,675
PALM PLACE........................  FL              80     01/01/84            485             96.3           263,393
PELICAN POINTE I..................  FL              86     11/01/87            411             94.1           248,999
PELICAN POINTE II.................  FL              74     11/01/87            416             85.1           218,314
PINE BARRENS......................  FL             104     06/01/86            425             93.3           296,204
PINE LAKE.........................  FL              41     10/01/82            401             90.2            81,356
PINE MEADOWS......................  FL              60     02/01/85            469             93.4           171,533
PINE TERRACE......................  FL              80     08/01/83            394             77.5           205,502
PINE TERRACE II...................  FL              68     11/09/84            394             77.9           173,970
PINELLAS PINES....................  FL              68     12/01/83            448             94.1           195,882
RANCHSIDE.........................  FL              76     08/01/85            357             98.6           172,959
RIVERS END........................  FL              66     02/01/86            445             90.9           201,867
RIVERS END II.....................  FL              69     01/01/86            435             94.2           221,682
SANDPIPER II......................  FL              66     09/01/82            416             89.3           141,383
SANFORD COURT INVESTORS...........  FL             106     11/01/76            420             99.0           270,674
SHADOW BAY........................  FL              53     04/01/84            450             96.3           139,862
SHADOW BAY II.....................  FL              59     08/01/85            451             91.6           149,484
SHADOW RIDGE......................  FL              62     10/01/83            435             98.3           177,085
SHADOWOOD.........................  FL              69     01/01/82            426             95.6           198,527
SHADOWOOD II......................  FL              70     05/01/83            424             91.4           198,756
SILVER FOREST.....................  FL              51     02/01/85            403             94.1           134,021
SKY PINES.........................  FL              88     01/01/86            433             91.0           244,965
SKY PINES II......................  FL              52     06/01/86            438             92.3           145,065
SPRING GATE.......................  FL              66     11/01/83            404             89.3           170,589
STRAWBERRY PLACE..................  FL              55     06/01/82            376             89.0           105,447
SUGARTREE.........................  FL              60     06/01/84            433             88.3           179,000
SUNSET WAY I......................  FL             100     08/01/87            533             92.0           309,905
SUNSET WAY II.....................  FL              99     04/27/88            539             97.0           297,420
SUTTON PLACE......................  FL              55     07/01/84            391             92.7           117,737
TERRACE TRACE.....................  FL              87     05/01/85            394             89.7           221,157
THE LANDINGS......................  FL              60     04/01/84            386             98.3           123,525
THYMEWOOD II......................  FL              70     01/01/86            602             88.5           243,549
TURKSCAP..........................  FL              49     12/01/77            404             93.8           107,582
TURKSCAP III......................  FL              50     11/01/82            421             96.0           129,180
UNIVERSITY SQUARE.................  FL              81     07/01/79            387             95.0           208,849
WESTCREEK.........................  FL              86     01/01/86            444             73.2           240,908
WHISPERING PINES II...............  FL              43     03/31/86            401             97.7           101,052
WINDWOOD I........................  FL              63     05/01/88            385             90.6           113,631
WINGWOOD..........................  FL              86     11/01/80            431             96.5           239,486
WINTER WOODS......................  FL              57     07/01/85            429             96.4           137,996
WOODLAND..........................  FL              92     07/01/84            447             96.7           284,864
WOODLAND II.......................  FL              77     08/01/85            451             92.2           238,466
BARRINGTON DEKALB.................  GA              47     11/26/84            528             93.6           163,307
CAMDEN WAY........................  GA              61     02/01/85            372             90.4           129,064
CAMDEN WAY II.....................  GA              57     02/01/86            375             88.3           133,197
CARRIAGE HILLS DUBLIN.............  GA              60     04/29/85            388             96.6           154,665
CEDARGATE LAWRENCEVILLE...........  GA              55     03/01/83            543             87.2           233,472
COUNTRYSIDE MANOR DOUGLASVILLE....  GA              82     02/22/85            503             97.5           312,763
ELMWOODS MARIETTA.................  GA              48     09/07/84            545             97.9           203,625
FOREST RIDGE RICHMOND.............  GA              74     12/06/85            374             77.3           119,530
FOREST VILLAGE BIBB...............  GA              83     10/21/83            457             87.9           275,463
GENTIAN OAKS COLUMBUS.............  GA              62     05/10/85            414             96.7           202,284
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-2
<PAGE>   96
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
GLEN ARM MANOR....................  GA              70     01/01/86           $380             97.1%      $   210,062
GLENWOOD VILLAGE..................  GA              80     12/01/86            400             81.2           197,780
GREENBRIAR GLEN...................  GA              74     03/28/88            534             81.3           289,619
HARBINWOOD GWINNETT...............  GA              73     08/15/85            543             94.4           310,969
HATCHERWAY........................  GA              64     01/01/86            345             93.7           123,760
HILLANDALE MANOR DEKALB...........  GA              48     06/26/85            541            100.0           212,878
HILLSIDE MANOR AMERICUS...........  GA              60     08/26/85            361             95.0           111,231
HOLLY PARK COLUMBUS...............  GA              66     12/06/85            386             87.8           168,445
INDIAN LAKE I.....................  GA             244     08/11/87            496             95.9           909,758
IRIS GLEN ROCKDALE................  GA              79     03/09/84            523             91.2           258,017
KINGS COLONY......................  GA              89     11/15/87            443             87.6           269,011
LAKESHORE I.......................  GA              79     06/20/86            395             88.6           216,421
LAUREL GLEN.......................  GA              81     04/04/86            488             96.3           321,326
LINK TERRACE......................  GA              54     08/01/84            443             90.7           153,268
MARSH LANDING.....................  GA              57     07/01/84            418             94.8           155,832
MARSHLANDING II...................  GA              48     12/31/86            418             95.9           131,184
MEADOWLAND CLARKE.................  GA              60     06/11/84            464             95.0           166,109
MEADOWOOD NORCROSS................  GA              61     11/01/82            546             93.6           264,614
MEADOWOOD NORCROSS II.............  GA              51     04/02/84            539             92.1           212,914
MILL RUN..........................  GA              88     04/14/86            384             89.7           252,214
MORGAN TRACE UNION CITY...........  GA              80     05/16/86            460             98.7           210,599
NORTHRIDGE CARROLLTON.............  GA              77     08/22/85            434             94.8           258,644
OAKLEY WOODS UNION CITY...........  GA              60     10/15/84            495             98.3           175,215
OAKWOOD VILLAGE RICHMOND..........  GA              70     11/30/85            411             90.0           214,481
PINE KNOLL CLAYTON................  GA              46     04/12/85            485             95.6           167,274
QUAIL CALL........................  GA              55     10/01/84            380            100.0           139,227
RAMBLEWOOD II.....................  GA              28     10/01/83            398             75.0            91,783
RAMBLEWOOD II.....................  GA             102     10/01/86            389             89.2           286,346
REDAN VILLAGE DEKALB..............  GA              78     10/19/84            515             87.1           279,770
REDAN VILLAGE DEKALB II...........  GA              76     02/17/86            500             86.8           246,032
RIDGEWOOD DEKALB..................  GA              63     03/04/84            520             90.4           239,668
RIDGEWOOD DEKALB II...............  GA              52     03/03/86            504             84.6           185,364
SHADOW TRACE DEKALB...............  GA              81     07/13/84            532             80.2           298,380
SKYRIDGE..........................  GA             120     05/11/87            495             94.1           470,238
STEWART WAY I.....................  GA              69     01/01/86            421             91.3           194,891
STEWART WAY II....................  GA              63     12/01/86            438             88.8           193,793
STILLWATER........................  GA              53     05/01/83            462             96.2           164,991
STRATFORD LANE COLUMBUS...........  GA              67     12/31/84            418             94.1           224,507
SUNNYSIDE.........................  GA              72     06/01/84            378             97.2           194,214
TIMBERWOODS PERRY.................  GA              60     05/25/85            404             93.3           160,835
VALLEYBROOK.......................  GA              71     10/15/86            471             93.0           299,685
VALLEYFIELD DEKALB................  GA              66     05/18/84            531             92.4           286,312
VALLEYFIELD DEKALB II.............  GA              66     09/30/85            532             96.9           280,625
WATERBURY CLARKE..................  GA              53     06/12/85            476             94.3           182,989
WESTWAY...........................  GA              70     12/01/84            424             94.2           194,878
WHISPERWOOD CORDELE...............  GA              50     07/15/85            376             88.0           119,522
WILCREST WOODS....................  GA              68     12/31/86            440             91.3           214,864
WILLOW CREEK GRIFFIN..............  GA              53     05/08/85            454             98.1           173,710
WILLOW RUN DEKALB.................  GA              73     08/22/83            537             93.2           250,714
WILLOWOOD MILLEDGEVILLE...........  GA              61     04/07/84            433            100.0           195,865
WOOD TRAIL NEWMAN.................  GA              61     10/15/84            490            100.0           277,418
WOODCLIFF LILBURN.................  GA              71     12/31/84            532             90.4           304,513
WOODCLIFF LILBURN II..............  GA              72     01/13/86            494             97.2           282,832
WOODCREST WARNER ROBINS...........  GA              66     12/31/84            424             86.3           204,997
WOODSIDE..........................  GA              52     02/01/83            397             84.6           178,679
ANSLEY OAKS O'FALLON..............  IL              69     05/01/86            408             79.7           168,073
BRADFORD PL.......................  IL              68     07/23/86            396             98.5           178,448
BRUNSWICK.........................  IL              80     04/01/86            444             91.4           228,590
HUNTER GLEN.......................  IL              64     03/01/87            433             95.4           200,010
ACADIA COURT BLOOMINGTON..........  IN              97     08/19/85            490             91.9           340,653
ACADIA CT II......................  IN             104     06/06/86            451             92.3           334,522
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-3
<PAGE>   97
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
ANNHURST INDIANAPOLIS.............  IN              83     02/15/85           $429             97.6%      $   198,445
APPLEGATE COLUMBUS................  IN              58     09/11/82            443            100.0           199,696
APPLEGATE DELAWARE................  IN              53     03/01/84            453             90.7           165,960
APPLEGATE II......................  IN              80     06/01/87            423             90.0           226,180
ARAGON WOODS......................  IN              68     12/26/86            432             92.7           209,598
ASHGROVE INDIANAPOLIS.............  IN              57     08/01/83            476             96.5           198,807
BECKFORD PLACE NEW CASTLE.........  IN              41     06/13/84            416            100.0           122,073
BRANDON COURT BLOOMINGTON.........  IN              78     10/01/84            481             86.2           211,753
CAMBRIDGE COMMONS INDIANAPOLIS....  IN              86     05/01/86            398             94.3           231,249
CAMBRIDGE COMMONS INDIANAPOLIS
  II..............................  IN              75     03/07/87            403             93.4           183,950
CAMBRIDGE COMMONS III.............  IN              75     01/29/88            388             64.9           122,763
CEDARGATE BLOOMINGTON.............  IN              68     11/01/83            496             88.5           224,499
CEDARGATE BLOOMINGTON II..........  IN              58     06/01/85            490             94.8           190,429
CEDARGATE MICHIGAN CITY...........  IN              53     11/01/83            413            100.0           128,563
CEDARWOOD GOSHEN..................  IN              43     03/11/83            393             97.6           135,964
CEDARWOOD GOSHEN II...............  IN              47     08/03/84            398             97.8           146,133
CHERRY GLEN I.....................  IN              69     07/10/86            428             97.2           206,519
CHERRY GLENN II...................  IN              69     04/01/87            424             91.3           205,919
CLEARVIEW GREENWOOD...............  IN              71     06/19/86            442             95.8           233,876
CLEARVIEW GREENWOOD II............  IN              80     02/01/87            450             97.5           307,289
CONCORD SQUARE KOKOMO.............  IN              49     06/01/83            451             91.8           168,989
CONCORD SQUARE LAWRENCEBURG.......  IN              48     05/04/82            401             91.8           138,082
DOGWOOD GLEN MARION II............  IN              77     04/13/87            428             93.5           230,174
DOGWOOD GLEN I....................  IN              83     07/18/86            435             92.9           268,222
ELMTREE PARK I....................  IN              72     06/08/86            428             91.8           224,225
ELMTREE PARK II...................  IN              53     05/01/87            421             86.7           155,819
HAMPSHIRE BLUFFTON................  IN              45     04/04/82            383             97.8           110,230
HARTWICK TIPTON...................  IN              44     10/18/82            434             97.7           145,773
HEATHMOORE EVANSVILLE.............  IN              74     08/03/84            391             87.8           202,223
HEATHMOORE INDIANAPOLIS...........  IN              55     08/01/83            456             80.0           159,371
LAURELWOOD COURT BEDFORD..........  IN              50     02/26/86            386             90.0           147,226
MARABOU MILLS I...................  IN              86     06/23/86            431             89.7           283,470
MARABOU MILLS II..................  IN              63        --    (1)        435             90.6           216,925
MARABOU MILLS III.................  IN              59     12/01/87            449             91.5           208,927
MEADOWOOD CRAWFORDSVILLE..........  IN              64     04/03/83            421             93.7           168,438
MEADOWOOD FRANKLIN................  IN              51     04/04/83            475             98.0           198,362
MEADOWOOD LOGANSPORT..............  IN              42     07/02/84            393            100.0           113,089
MEADOWOOD WARRICK.................  IN              65     04/07/84            372             81.5           133,592
MEADOWOOD II......................  IN              74     05/30/86            389             88.0           138,962
OLIVEWOOD INDIANAPOLIS............  IN              62     05/09/85            453             93.6           214,936
OLIVEWOOD INDIANAPOLIS II.........  IN              67     02/18/86            424             88.0           207,098
PARKVILLE GAS CITY................  IN              49     11/01/82            396             95.9           117,701
PLUMWOOD CHESTERFIELD.............  IN              39     11/25/80            394             84.6           102,359
PLUMWOOD FT. WAYNE................  IN              55     05/15/81            388             98.2           152,796
PRINCETON COURT EVANSVILLE........  IN              62     06/07/85            412             90.4           163,867
RIDGEWOOD BEDFORD.................  IN              48     07/02/84            403             95.8           144,030
RIDGEWOOD ELHART..................  IN              69        --    (1)        413             95.7           186,209
RIDGEWOOD II......................  IN              99     03/01/86            384             96.0           271,367
ROSEWOOD COMMONS INDIANAPOLIS.....  IN              96     01/11/86            399             96.9           256,775
ROSEWOOD COMMONS II...............  IN              77     06/01/87            422             94.8           227,110
SHERBROOK.........................  IN              76     06/16/86            441             93.5           213,234
SLATE RUN INDIANAPOLIS............  IN              90     01/25/84            465             98.9           340,779
SLATE RUN LEBANON.................  IN              61     07/13/84            449             96.7           182,555
SPICEWOOD.........................  IN              50     03/16/86            452             96.1           172,375
SPRINGWOOD NEW HAVEN..............  IN              48     10/01/81            411             97.9           125,780
STONEHENGE INDIANAPOLIS...........  IN              60     06/25/84            461             81.9           213,190
STONEHENGE JASPER.................  IN              40     04/22/85            348            100.0            91,216
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-4
<PAGE>   98
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
STONEHENGE RICHMOND...............  IN              59     06/30/84           $440            100.0%      $   205,372
WATERBURY GREENWOOD...............  IN              44     05/31/84            478             97.7           137,002
WESTWOOD ROCHESTER................  IN              42     05/03/84            375            100.0            87,788
WILLOW RUN NEW ALBANY.............  IN              64     07/01/84            443            100.0           229,048
WILLOWOOD COLUMBUS................  IN              51     07/05/83            444             96.1           189,798
WILLOWOOD EAST INDIANAPOLIS II....  IN              60     07/08/85            405             76.6           128,116
WILLOWOOD II......................  IN              58     08/01/86            411            100.0           188,178
ASHGROVE JEFFERSON................  KY              60     08/01/84            435             95.0           206,928
CAMELLIA COURT CARROLLTON.........  KY              55     11/15/82            361             98.2           142,918
CEDARGATE BOWLING GREEN...........  KY              59     07/23/83            410             94.9           194,214
CEDARGATE SHELBY..................  KY              58     07/01/84            430             93.1           172,611
CEDARGATE II......................  KY              58     06/01/86            385             96.5           175,527
CEDARWOOD II......................  KY              47     01/01/86            432             85.4           140,966
CEDARWOOD III.....................  KY              48     05/20/86            421             89.5           144,352
FORSYTHIA COURT JEFFERSON.........  KY              98     06/07/85            415             97.9           300,216
HAYFIELD PARK.....................  KY              86     07/17/86            415            100.0           312,867
HEATHMOORE JEFFERSON..............  KY              62     09/21/83            408             93.6           188,252
LONGWOOD LEXINGTON................  KY              60     08/10/85            415             83.6           193,699
MEADOWOOD FLATWOODS...............  KY              52     06/01/83            368             88.6           126,442
MEADOWOOD LEXINGTON...............  KY              50     06/22/84            419             84.3           139,192
MEADOWOOD NICHOLASVILLE...........  KY              67     11/28/83            412             97.0           233,761
RIDGEWOOD LEXINGTON...............  KY              62     07/19/84            449             95.2           248,676
RIDGEWOOD RUSSELVILLE.............  KY              52     06/01/84            365             81.1           111,537
ROSEWOOD JEFFERSON................  KY              77     09/28/84            475             93.5           282,110
SLATE RUN BARDSTOWN...............  KY              54     07/19/84            346             96.3           144,149
SLATE RUN HOPKINSVILLE............  KY              57     07/02/84            384             93.1           100,543
SLATE RUN JEFFERSON...............  KY              65     07/02/84            418            100.0           200,467
SLATE RUN JEFFERSON II............  KY              63     04/29/85            414             95.3           205,300
SPRINGWOOD........................  KY              54     01/01/86            340             92.5           143,262
STONEHENGE GLASGOW................  KY              54     08/01/83            344             92.5           130,927
STONEHENGE JEFFERSON..............  KY              61     05/21/84            425             95.1           204,628
VALLEYFIELD LEXINGTON.............  KY              83     08/01/85            444             96.4           314,745
WILLOW RUN MADISONVILLE...........  KY              71     09/18/84            374             90.4           167,167
WILLOWOOD FRANKFORT...............  KY              57     08/20/84            404             98.2           156,498
WILLOWOOD FRANKFORT II............  KY              53     11/06/85            387             98.1           128,414
WILLOWOOD OWENSBORO...............  KY              55     09/24/84            337             96.4           116,819
WINTHROP COURT FRANKFURT..........  KY              77     06/07/85            403             96.2           217,036
WOODLANDS FRANKLIN................  KY              56     07/01/83            341             98.2           100,302
CHERRY TREE.......................  MD             100     09/01/86            485             96.1           373,520
FORSYTHIA COURT HARFORD...........  MD              76     02/28/86            493             96.0           264,240
FORSYTHIA CT II...................  MD              75     06/01/87            482             92.1           222,917
MERRIFIELD........................  MD              95     01/11/88            463             98.9           304,870
AMBERIDGE ROSEVILLE...............  MI              45     12/02/85            506             95.7           162,667
APPLE RUN HILLSDALE...............  MI              39     12/27/82            419             92.3           112,423
ASHGROVE CALHOUN..................  MI              51     08/15/83            432             96.0           135,739
ASHGROVE STERLING HEIGHTS.........  MI             115     11/15/85            515             96.5           456,199
ASHGROVE STERLING HEIGHTS II......  MI              89     01/09/87            527             98.9           355,371
FOXTON MONROE.....................  MI              51     08/22/83            465             98.0           169,492
GARDEN CT.........................  MI             102     04/22/88            480             97.1           400,643
HEATHMOORE MACOMB.................  MI              72     11/23/83            475            100.0           241,748
HEATHMOORE WAYNE II...............  MI              51     12/12/86            557             90.2           221,577
HEATHMOORE I......................  MI              59     07/31/86            565             93.4           261,037
LAUREL BAY........................  MI              68     10/01/89            496             97.1           204,543
MEADOWOOD JACKSON.................  MI              47     01/17/83            445            100.0           166,268
MEADOWOOD MONROE..................  MI              57     09/24/84            444             98.2           200,614
MONTGOMERY COURT INGHAM...........  MI              59     11/26/84            471             89.8           191,764
NEWBERRY EATON....................  MI              62     01/15/85            450             96.8           217,319
NEWBERRY II.......................  MI              48     12/26/86            452             97.9           170,231
RIDGEWOOD WESTLAND................  MI              56     11/01/83            528             98.2           205,001
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-5
<PAGE>   99
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
ROANOKE OAKLAND...................  MI              88     01/03/85           $609             94.3%      $   439,760
STERLING HEIGHTS OLIVEWOOD........  MI             151     12/03/86            510             92.2           650,445
STONEHENGE TECUMSEH...............  MI              48     08/20/84            483            100.0           159,822
WATERBURY WESTLAND................  MI             100     11/21/85            529             94.1           380,151
WENTWORTH ROSEVILLE...............  MI              75     09/13/85            497             97.3           287,776
AMBERWOOD.........................  OH              63     10/01/87            411             81.2           151,810
AMESBURY I........................  OH              68     02/17/86            387             97.1           165,623
AMESBURY II.......................  OH              81        --    (1)        379             91.3           174,524
AMHURST...........................  OH              73     08/24/79            379             86.6           172,994
AMHURST DAYTON II.................  OH              74     02/03/81            385             90.5           183,621
AMHURST TOLEDO....................  OH              58     03/28/83            420             96.5           183,142
ANDOVER COURT MT. VERNON..........  OH              51     02/02/82            420            100.0           130,812
ANNHURST II.......................  OH              54     07/01/86            402             96.3           155,535
ANNHURST III......................  OH              52     05/05/88            427             90.3           177,405
APPLE RIDGE CIRCLEVILLE III.......  OH              30     10/16/82            373             96.6            89,335
APPLE RIDGE I.....................  OH              60     01/01/87            362             98.3           153,139
APPLE RUN COLUMBUS II.............  OH              50     09/26/80            393             96.0           123,476
APPLE RUN TRUMBULL................  OH              48     08/05/83            419             89.5           109,331
APPLEGATE CHILLICOTHE II..........  OH              41     09/10/81            367             73.8            57,083
APPLEGATE LORDSTOWN...............  OH              39     05/24/82            411             90.0           105,018
ASHFORD HILL......................  OH              77     06/23/86            414             94.9           213,596
ASHGROVE FRANKLIN.................  OH              63     01/24/83            412             89.0           188,308
BECKFORD PLACE NORTH CANTON.......  OH              60     04/15/83            442             83.3           200,617
BECKFORD PLACE NORTH CANTON II....  OH              60     05/24/85            444             88.3           211,400
BECKFORD PLACE THE PLAINS.........  OH              60     12/21/82            425             86.6           200,656
BECKFORD PLACE WAPAKONETA.........  OH              40     09/29/81            349             90.2            96,667
BEREA TABOR RIDGE.................  OH              97     02/24/86            473             97.9           280,379
CAMELLIA COURT COLUMBUS...........  OH              64     12/28/81            420             92.1           222,474
CAMELLIA COURT COLUMBUS II........  OH              40     04/14/84            430             97.5           148,008
CAMELLIA COURT DAYTON.............  OH              58     07/22/81            406             84.2           145,257
CAMELLIA COURT DAYTON II..........  OH              53     09/20/82            413             92.4           146,242
CAMELLIA COURT WASHINGTON CH......  OH              40     05/14/81            378             92.6            93,082
CEDARGATE ENGLEWOOD...............  OH              61     06/25/84            432             95.0           203,406
CEDARGATE LANCASTER...............  OH              47     12/01/83            365             93.7           105,151
CEDARWOOD BELPRE..................  OH              44     09/26/80            355             80.0            98,037
CEDARWOOD SABINA..................  OH              31     03/12/82            392             84.3            61,008
CHARING CROSS BOWLING GREEN.......  OH              67     07/22/78            361             98.5           184,613
CHELSEA COURT SANDUSKY............  OH              62     05/15/81            403             84.1           173,028
CLEARWATER........................  OH              42     11/01/86            484             81.4           139,419
CONCORD SQUARE ONTARIO............  OH              41     08/10/81            392             97.6           105,881
CONCORD SQUARE ONTARIO II.........  OH              31     02/08/83            381             93.5            68,033
DANIEL COURT CLERMONT.............  OH             114     02/01/85            431             95.6           348,110
DARTMOUTH PL II...................  OH              49     07/18/86            478             87.7           165,214
DARTMOUTH PLACE KENT..............  OH              53     08/03/82            488             94.4           179,703
DOGWOOD TERRACE LANCASTER.........  OH             110     01/01/82            393             94.5           132,470
DOVER PLACE EASTLAKE..............  OH              64     10/04/82            498            100.0           285,116
DOVER PLACE EASTLAKE II...........  OH              65     11/01/83            484             95.4           262,966
DOVER PLACE EASTLAKE III..........  OH              30     11/23/83            500            100.0           132,497
DOVER PLACE EASTLAKE IV...........  OH              72     11/25/86            491             94.5           289,584
FOREST PARK MEADOWOOD.............  OH             106     08/26/85            466             98.1           379,909
FOXHAVEN..........................  OH             107     08/18/86            392             97.2           312,668
FOXTON DAYTON II..................  OH              79     02/11/83            416             90.0           202,582
GREENGLEN ALLEN II................  OH              54     12/04/81            366             87.0           142,536
GREENGLEN DAYTON..................  OH              76     08/29/83            412             96.1           233,150
GREENGLEN TOLEDO II...............  OH              59     06/05/82            388             93.2           174,912
HAMPSHIRE ELYRIA II...............  OH              56     03/15/81            399             82.4           139,138
HARVEST GROVE I...................  OH              73     09/08/86            405             94.5           232,608
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-6
<PAGE>   100
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
HARVEST GROVE II..................  OH              57        --    (1)       $424             91.2%      $   171,246
HICKORY MILL COLUMBUS.............  OH              60     05/02/80            431             95.1           180,776
INDEPENDENCE VILLAGE..............  OH             124     10/18/78            384             99.1           241,484
KETWOOD...........................  OH              94     12/29/79            402            100.0           273,360
LARKSPUR COLUMBUS.................  OH              60     02/11/83            468             93.3           204,839
LARKSPUR MORAINE..................  OH              29     01/08/82            391             76.6            84,654
LARKSPUR MORAINE II...............  OH              16     08/10/84            364            100.0            41,364
LAUREL COURT FREMONT..............  OH              69     08/15/78            353             87.1           173,111
LINDENDALE........................  OH              77     03/01/87            409             97.4           238,938
LONDON LAMPLIGHT..................  OH              53     10/31/72            373             81.4            97,198
MEADOWOOD.........................  OH              40     01/01/86            378             92.5            73,095
MEADOWOOD COLUMBUS................  OH              60     06/01/84            433             98.3           191,049
MEADOWOOD COLUMBUS II.............  OH              23     04/01/85            434             95.6            72,347
MEADOWOOD CUYAHOGA FALLS..........  OH              59     04/08/85            500             91.6           213,189
MEADOWOOD MANSFIELD...............  OH              49     04/04/83            399             98.0           135,034
MELDON PLACE TOLEDO...............  OH             127     01/02/78            374             85.2           370,805
MILLBURN DAYTON II................  OH              51     07/27/81            434             90.3           150,376
MILLBURN STOW.....................  OH              52     08/06/84            559             96.2           233,296
MILLSTON ABERDEEN.................  OH              54     05/18/81            288             90.9            96,642
MILLSTON ABERDEEN II..............  OH              39     01/29/82            294             84.6            72,810
MONTGOMERY COURT COLUMBUS.........  OH              60     07/01/85            466             93.5           199,000
MONTGOMERY COURT COLUMBUS II......  OH              57     03/03/86            442             89.4           167,084
MONTROSE SQUARE...................  OH             129     01/01/87            372             81.4           262,227
PARKVILLE.........................  OH             100     07/23/78            393             98.0           270,256
PARKVILLE ENGLEWOOD...............  OH              48     02/11/82            411             97.9           144,747
PICKERINGTON MEADOWS..............  OH              60        --    (1)        446             90.0           206,402
PICKERINGTON MEADOWS..............  OH              60     08/12/85            401             98.3           181,736
PLUMWOOD..........................  OH             109     04/01/78            400             90.0           307,763
PLUMWOOD COLUMBUS III.............  OH              34     04/18/83            437             94.1           124,251
RED DEER FAIRBORN.................  OH              68     06/16/86            436             90.0           249,816
RED DEER II.......................  OH              63     08/01/87            439             93.6           238,125
RIDGEWOOD COLUMBUS................  OH              60     01/06/84            453             98.3           221,330
RIDGEWOOD COLUMBUS II.............  OH              58     03/18/85            460             93.1           216,333
RIVER GLEN I......................  OH              60     04/01/87            412             96.7           208,800
RIVER GLEN II.....................  OH              53     11/01/87            445             88.6           196,523
RIVERVIEW ESTATES.................  OH              90     01/01/87            368             82.0           202,243
ROSEWOOD COLUMBUS.................  OH              90     05/28/85            417             83.5           235,532
SANDALWOOD TOLEDO.................  OH              50     02/24/84            426             96.0           175,399
SHERBROOK COLUMBUS................  OH              60     07/29/85            401             98.3           180,956
SLATE RUN MIAMISBURG..............  OH              48     05/13/85            440             97.9           160,843
SPRINGWOOD AUSTINTOWN II..........  OH              43     10/04/82            402             93.0            95,269
SPRINGWOOD COLUMBUS...............  OH              64        --    (1)        414             92.1           171,970
STONEHENGE MONTGOMERY.............  OH              69     10/26/85            424             88.4           209,072
STONEHENGE OTTAWA.................  OH              36     08/08/83            369            100.0           108,520
STONEHENGE STARK..................  OH              60     04/01/84            405             96.7           168,426
SUFFOLK GROVE GROVE CITY..........  OH              71     12/06/85            451             90.1           253,204
SUFFOLK GROVE II..................  OH              49     06/01/87            481             93.8           187,664
THE BIRCHES OF LIMA...............  OH              58     04/16/77            356             84.4           135,910
THE WILLOWS DELAWARE II...........  OH              41     10/28/81            401             97.6           121,413
THE WILLOWS I.....................  OH              50     01/01/87            384             78.0           126,000
THE WILLOWS III...................  OH              43     07/01/87            417             97.7           144,992
TIMBERCREEK TOLEDO................  OH              77     06/29/87            402             89.7           227,844
WATERBURY CLERMONT................  OH              70     09/13/85            448             94.2           220,049
WEST OF EASTLAND COLUMBUS.........  OH             124     03/31/77            369             92.0           289,059
WESTWOOD NEWARK...................  OH              13     11/19/80            361            100.0            19,179
WILLOW RUN WILLARD................  OH              61     07/01/83            338             90.1           133,153
WILLOWOOD GROVE CITY..............  OH              46     05/01/84            460             93.6           152,504
WILLOWOOD GROVE CITY II...........  OH              26     06/21/85            459             96.1            80,327
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-7
<PAGE>   101
 
   
<TABLE>
<CAPTION>
                                                                                             PHYSICAL
                                                                                            OCCUPANCY
                                                            DATE OF                           AS OF           NET
                                               RENTABLE   CONSTRUCTION    AVERAGE RENT     DECEMBER 31,    OPERATING
               NAME                 LOCATION    UNITS      OR OPENING    COLLECTED/MONTH       1997         INCOME
               ----                 --------   --------   ------------   ---------------   ------------   -----------
<S>                                 <C>        <C>        <C>            <C>               <C>            <C>
WILLOWOOD WOOSTER.................  OH              51     06/01/84           $404             92.3%      $   139,887
WILLOWOOD WOOSTER II..............  OH              53     02/25/86            379             81.1           110,805
WILLOWOOD II......................  OH              65     06/01/87            359             96.9           158,051
WINTHROP CT II....................  OH              38     02/25/86            436             92.1           118,839
WOODBINE CUYAHOGA FALLS...........  OH              55     05/24/82            482             94.5           217,394
WOODBINE PORTSMOUTH...............  OH              41     02/23/81            342             92.6            96,996
WOODLANDS COLUMBUS................  OH              88     05/23/83            442             90.0           266,983
WOODLANDS COLUMBUS II.............  OH              70     09/30/84            436             91.5           217,689
WOODLANDS COLUMBUS III............  OH              93     06/12/87            425             87.3           261,866
WOODLANDS STREETSBORO.............  OH              60     10/01/84            505             98.3           245,980
WOODLANDS STREETSBORO II..........  OH              60     11/18/85            505             98.3           241,577
ALLEGHENY CO. VALLEYFIELD.........  PA              77     10/15/85            580             94.8           324,619
ANNHURST ALLEGHENY................  PA              97     11/26/84            532             98.9           365,460
CARLETON COURT ERIE...............  PA              60     11/08/85            435             88.3           153,889
NORTHRUP COURT ALLEGHENY..........  PA              60     06/24/85            526             80.0           219,045
NORTHRUP COURT ALLEGHENY II.......  PA              49     10/15/85            524             87.7           187,014
SHERBROOK.........................  PA              73     12/20/86            561            100.0           314,311
WOODLANDS ZELIENOPLE..............  PA              50     11/01/83            497             92.0           180,655
WOODLANDS II......................  PA              62     03/01/87            480             91.9           210,733
RAVENWOOD.........................  SC              82     05/07/87            426             87.8           240,735
SPRINGBROOK.......................  SC              92     06/13/86            417             81.7           240,833
WILLOW LAKES......................  SC              95     12/12/86            418             67.3           184,626
CEDAR HILL........................  TN              74     05/30/86            442             91.8           243,636
KNOX LANDING KNOXVILLE............  TN              85     04/04/86            412             98.8           241,099
WATERBURY CLARKSVILLE.............  TN              54     07/05/85            417             94.4           160,736
WYCLIFFE COURT MURFREESBORO.......  TN              63     07/29/85            426            100.0           198,396
WALKER PL.........................  TX              67     01/25/88            404             91.9           147,456
BRUNSWICK MONONGALIA..............  WV             101     05/12/86            407             90.2           280,039
BRUNSWICK II......................  WV              82        --    (1)        394             87.9           204,226
CARLETON COURT KANAWHA............  WV              73     03/21/85            417             93.1           242,796
HICKORY MILL HURRICANE............  WV              48     04/15/83            412             95.8           141,340
PARKVILLE PARKERSBURG.............  WV              49     10/10/82            379             97.9           129,691
 
         ---                                   -------                                                    -----------
         437                                    28,929                                                    $86,046,602
         ===                                   =======                                                    ===========
</TABLE>
    
 
- ---------------
 
(1) Property acquired after date of construction or opening.
                                       A-8
<PAGE>   102
 
                           LEXFORD RESIDENTIAL TRUST
 
                         INDEX TO FINANCIAL STATEMENTS
 
   
<TABLE>
<CAPTION>
                                                              Page
                                                              ----
<S>                                                           <C>
 
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
  (UNAUDITED):
 
Pro Forma Condensed Consolidated Balance Sheet as of March
  31, 1998..................................................   F-3
 
Notes to Pro Forma Condensed Consolidated Balance Sheet as
  of March 31, 1998.........................................   F-4
 
Pro Forma Condensed Consolidated Balance Sheet as of
  December 31, 1997.........................................   F-7
 
Notes to Pro Forma Condensed Consolidated Balance Sheet as
  of December 31, 1997......................................   F-8
 
Pro Forma Condensed Consolidated Statement of Income for the
  three months ended March 31, 1998.........................  F-11
 
Pro Forma Condensed Consolidated Statement of Income for the
  year ended December 31, 1997..............................  F-12
 
Notes to Pro Forma Condensed Consolidated Statements of
  Income for the three months ended March 31, 1998 and the
  year ended December 31, 1997..............................  F-13
 
Pro Forma Condensed Consolidated Statement of Income for the
  year ended December 31, 1996..............................  F-16
 
Notes to Pro Forma Condensed Consolidated Statement of
  Income for the year ended December 31, 1996...............  F-17
 
HISTORICAL:
 
Report of Independent Auditors..............................  F-19
 
Consolidated Balance Sheets as of December 31, 1997 and
  1996......................................................  F-20
 
Consolidated Statements of Income for the years ended
  December 31, 1997, 1996 and 1995..........................  F-21
 
Consolidated Statements of Shareholders' Equity for the
  years ended December 31, 1997, 1996 and 1995..............  F-22
 
Consolidated Statements of Cash Flows for the years ended
  December 31, 1997, 1996 and 1995..........................  F-23
 
Notes to Consolidated Financial Statements..................  F-25
 
Financial Statement Schedules:
  Schedule II -- Valuation and Qualifying Accounts..........  F-43
  Schedule III -- Real Estate and Accumulated
     Depreciation...........................................  F-44
 
CONSOLIDATING PROPERTIES:
 
Report of Independent Auditors..............................  F-51
 
Combined Statements of Revenue and Certain Expenses for the
  three months ended March 31, 1998 (unaudited) and the
  years ended December 31, 1997, 1996 and 1995..............  F-52
 
Notes to Combined Statements of Revenue and Certain
  Expenses..................................................  F-53
</TABLE>
    
 
                                       F-1
<PAGE>   103
 
                           LEXFORD RESIDENTIAL TRUST
 
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
   
     The Consolidation Plan and REIT Conversion have resulted in numerous
fundamental changes to the Company such that, in the opinion of management, the
Company's historical financial statements are not meaningful. The unaudited pro
forma condensed consolidated financial statements are based upon a combination
(giving effect to appropriate intercompany eliminations and adjustments) of (a)
the historical financial statements of Old Lexford and (b) the combined
statements of revenue and certain expenses of the Consolidating Properties,
giving pro forma effect to: (i) the REIT Conversion (including the
Reincorporation Merger and the sale of the third party management business) and
(ii) the acquisition of the Consolidating Properties pursuant to the
Consolidation Plan. The unaudited pro forma condensed consolidated financial
statements are further adjusted to give effect to the Offering and the use of
proceeds therefrom. The unaudited pro forma condensed consolidated financial
statements are presented as if the above transactions had occurred at the end of
each period presented for balance sheet data and at the beginning of each period
presented for income statement data.
    
 
     The unaudited pro forma condensed consolidated financial statements
include, in the opinion of management, all adjustments necessary to present
fairly the Company's pro forma results of operations and financial position and
are based upon available information and certain assumptions considered
reasonable under the circumstances. The unaudited pro forma condensed
consolidated financial statements do not purport to present what the Company's
financial position or results of operations would actually have been had such
events in fact occurred on the date or at the beginning of the periods indicated
above or to project the Company's financial position or results of operations
for any future date or period.
 
                                       F-2
<PAGE>   104
 
                           LEXFORD RESIDENTIAL TRUST
 
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
   
                                 MARCH 31, 1998
    
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                                                                    OFFERING           PRO FORMA
                                                       HISTORICAL   ADJUSTMENTS   (A)  PRO FORMA   ADJUSTMENTS   (B)  AS ADJUSTED
                                                       ----------   -----------   ---  ---------   -----------   ---  -----------
                                                                                     (IN THOUSANDS)
<S>                                                    <C>          <C>           <C>  <C>         <C>           <C>  <C>
ASSETS:
  Cash...............................................   $  8,237     $ (4,490)    (C)  $  3,747     $  26,653    (L)   $ 30,400
  Funds held in escrow...............................     22,567        2,056     (D)    24,623        (5,160)   (M)     19,463
  Accounts receivable................................      3,276          118     (E)     3,394                           3,394
  Prepaids and other.................................      4,405          173     (D)     4,578        (1,976)   (N)      2,602
  Rental properties:
    Land.............................................     54,928        4,661     (F)    59,589                          59,589
    Buildings, improvements, furniture and
      fixtures.......................................    475,614       61,440     (F)   537,054                         537,054
    Accumulated depreciation.........................    (12,625)                       (12,625)                        (12,625)
                                                        --------                       --------                        --------
                                                         517,917                        584,018                         584,018
                                                        --------                       --------                        --------
  Furniture, fixtures and other, net.................      1,772                          1,772                           1,772
  Investments in and advances to unconsolidated
    partnerships.....................................     21,005       (6,470)    (G)    14,535                          14,535
  Note receivable....................................         --        1,834     (H)     1,834                           1,834
  Intangible assets..................................      6,949                          6,949                           6,949
  Net assets of third party management business held
    for sale.........................................      1,834       (1,834)    (H)        --                              --
                                                        --------     --------          --------     ---------          --------
    TOTAL ASSETS.....................................   $587,962     $ 57,488          $645,450     $  19,517          $664,967
                                                        ========     ========          ========     =========          ========
LIABILITIES AND SHAREHOLDERS' EQUITY:
  Accounts payable...................................   $    803     $     72     (I)  $    875                        $    875
  Accrued interest, real estate and other taxes......     10,569          987     (D)    11,556                          11,556
  Other accrued expenses.............................     10,377          723     (D)    11,100                          11,100
  Non-recourse mortgages.............................    457,762       48,356     (J)   506,118     $(165,007)   (O)    341,111
  Corporate debt.....................................     21,760        7,350     (K)    29,110       (29,110)   (P)         --
  Other liabilities..................................     14,558                         14,558                          14,558
  Deferred compensation liability....................      9,680                          9,680                           9,680
                                                        --------     --------          --------     ---------          --------
    TOTAL LIABILITIES................................    525,509       57,488           582,997      (194,117)          388,880
                                                        --------     --------          --------     ---------          --------
  Common stock.......................................         92                             92           110    (Q)        202
  Additional paid-in capital.........................     62,755                         62,755       221,890    (Q)    284,645
  Retained earnings..................................     13,736                         13,736        (8,366)   (R)      5,370
  Cost of treasury shares............................    (14,130)                       (14,130)                        (14,130)
                                                        --------     --------          --------     ---------          --------
    SHAREHOLDERS' EQUITY.............................     62,453                         62,453       213,634           276,087
                                                        --------     --------          --------     ---------          --------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.......   $587,962     $ 57,488          $645,450     $  19,517          $664,967
                                                        ========     ========          ========     =========          ========
</TABLE>
    
 
        See Notes to the Pro Forma Condensed Consolidated Balance Sheet.
 
                                       F-3
<PAGE>   105
 
                           LEXFORD RESIDENTIAL TRUST
            NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
 
   
                                 MARCH 31, 1998
    
 
                             (DOLLARS IN THOUSANDS)
 
                                  (UNAUDITED)
 
     The pro forma condensed consolidated balance sheet gives effect to the
following adjustments:
 
   
     (A) Reflects (i) the sale of the third party management business and (ii)
the acquisition of the remaining 39 Consolidating Properties (287 Consolidating
Properties were acquired as of January 31, 1998) pursuant to the Consolidation
Plan, in each case as of March 31, 1998. Investment in the remaining 39
Consolidating Properties will be recorded at the total of the Company's
historical cost of its interests in the partnerships owning the Consolidating
Properties, the debt assumed and the cash paid to acquire third party equity
interests in such partnerships and will be allocated to the assets and
liabilities acquired based upon their respective fair values in accordance with
the purchase method of accounting.
    
 
     (B) Reflects the Offering and the use of proceeds therefrom.
 
   
     (C) Represents the operating cash related to the acquisition of the
remaining 39 Consolidating Properties, proceeds from borrowings under the
corporate line of credit and payments related to the acquisition of third party
equity interests in the Consolidating Properties as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Operating cash acquired.....................................  $   2,019
Net borrowings under line of credit (See Note (K))..........      7,350
Payments related to the acquisition (See Note (F))..........    (13,859)
                                                              ---------
                                                              $  (4,490)
                                                              =========
</TABLE>
    
 
   
     (D) Represents various operating assets and liabilities related to the
acquisition of the remaining 39 Consolidating Properties as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Funds held in escrow........................................  $   2,056
Prepaids and other assets...................................  $     173
Accrued interest, real estate and other taxes...............  $     987
Other accrued expenses......................................  $     723
</TABLE>
    
 
   
     (E) Represents accounts receivable related to the acquisition of the
remaining 39 Consolidating Properties and the elimination of amounts due from
such Properties as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Accounts receivable acquired................................  $     167
Amounts due from the remaining 39 Consolidating Properties
  (See Note (I))............................................        (49)
                                                              ---------
                                                              $     118
                                                              =========
</TABLE>
    
 
   
     (F) Represents the purchase accounting allocations to land and buildings,
improvements, furniture and fixtures consisting of the Company's historical
investments in and advances to the remaining 39 Consolidating
    
 
                                       F-4
<PAGE>   106
                           LEXFORD RESIDENTIAL TRUST
 
     NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET -- (CONTINUED)
 
   
Properties, cash paid to acquire third party equity interests, and non-recourse
mortgage debt assumed, net of amounts allocated to current operating assets and
liabilities acquired as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Historical investments in and advances to the remaining 39
  Consolidating Properties (See Note (G))...................  $   6,470
Cash paid to acquire third party equity interests...........     13,859
Non-recourse mortgage debt assumed (See Note (J))...........     48,356
Allocation to current operating assets and liabilities......     (2,584)
                                                              ---------
                                                              $  66,101
                                                              =========
Allocated to land...........................................  $   4,661
                                                              =========
Allocated to buildings, improvements, furniture and
  fixtures..................................................  $  61,440
                                                              =========
Current assets and liabilities consist of:
  Cash (See Note (C)).......................................  $   2,019
  Funds held in escrow (See Note (D)).......................      2,056
  Accounts receivable (See Note (E))........................        167
  Prepaids and other assets (See Note (D))..................        173
  Accounts payable (See Note (I))...........................       (121)
  Accrued interest, real estate and other taxes (See Note
     (D))...................................................       (987)
  Other accrued expenses (See Note (D)).....................       (723)
                                                              ---------
                                                              $   2,584
                                                              =========
</TABLE>
    
 
   
     (G) Represents elimination of investments in and advances to the remaining
39 Consolidating Partnerships.
    
 
   
     (H) Represents the note received as consideration for the net assets of the
third party management business.
    
 
   
     (I) Represents accounts payable related to the acquisition of the
Consolidating Properties and the elimination of amounts due to the Company, as
follows:
    
 
   
<TABLE>
<S>                                                           <C>
Accounts payable acquired...................................  $ 121
Amounts due to the Company..................................    (49)
                                                              -----
                                                              $  72
                                                              =====
</TABLE>
    
 
   
     (J) Represents non-recourse debt assumed in connection with the acquisition
of the remaining 39 Consolidating Properties.
    
 
   
     (K) Represents borrowings under the corporate line of credit to fund cash
payments to third party holders of equity interests in the Consolidating
Properties net of cash repayments.
    
 
   
     (L) Represents the gross proceeds of the Offering less expenses, repayment
of debt (including prepayment penalties) and release of funds from escrow, which
includes amounts held in cash pending use for the 1998 portion of the capital
expenditure plan, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Gross proceeds of the Offering..............................  $ 242,000
Estimated Offering expenses.................................    (20,000)
                                                              ---------
  Estimated net proceeds of the Offering (See Note (Q)).....    222,000
Prepaid Offering expenses at March 31, 1998 (See Note
  (N))......................................................      1,787
Repayment of Property mortgages at contractual balances (See
  Note (O)).................................................   (172,555)
Prepayment penalties (See Note R)...........................       (629)
Release of escrows due to mortgage repayments (See Note
  (M))......................................................      5,160
Repayment of corporate debt (See Note (P))..................    (29,110)
                                                              ---------
                                                              $  26,653
                                                              =========
</TABLE>
    
 
   
     (M) Represents escrow funds released upon repayment of Property mortgages.
    
 
                                       F-5
<PAGE>   107
                           LEXFORD RESIDENTIAL TRUST
 
     NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET -- (CONTINUED)
 
   
     (N) Represents prepaid Offering expenses charged to paid-in capital upon
completion of the Offering and the write-off of financing fees related to the
repayment of corporate debt, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Prepaid Offering expenses...................................  $  (1,787)
Deferred financing fees.....................................       (189)
                                                              ---------
                                                              $  (1,976)
                                                              =========
</TABLE>
    
 
   
     (O) Represents carrying value of property mortgages repaid. See Note 1 to
the historical consolidated financial statements of the Company. The difference
between the contractual balance repaid ($172,555) and the carrying amount
($165,007) is charged to retained earnings. (See Note (R)). Following the
repayment of mortgage debt with the proceeds of the Offering, the Company will
have mortgages outstanding amounting to $341,111, of which $4,109 matures in
1998, $6,031 matures in 1999, $9,213 matures in 2000, $83,382 matures in 2001,
$20,793 matures in 2002 and $217,583 matures thereafter.
    
 
   
     (P) Represents repayment of corporate debt.
    
 
   
     (Q) Represents the net proceeds from the Offering, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Gross proceeds of the Offering..............................  $ 242,000
Offering expenses to be paid................................    (18,213)
Reclassification of prepaid Offering expenses...............     (1,787)
                                                              ---------
                                                              $ 222,000
                                                              =========
Amount constituting par value...............................  $     110
                                                              =========
Amount constituting capital in excess of par value..........  $ 221,890
                                                              =========
</TABLE>
    
 
   
     (R) Represents the write-off of unamortized mortgage deficiencies
representing the difference between the contractual and carrying values of
certain Property mortgages repaid from Offering proceeds, prepayment penalties
relating to the repayment of certain Property mortgages and the write-off of
financing fees related to the repayment of corporate debt, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Write-off of mortgage deficiencies (See Note 1 to historical
  consolidated financial statements of the Company).........  $  (7,548)
Prepayment penalties........................................       (629)
Financing fees..............................................       (189)
                                                              ---------
                                                              $  (8,366)
                                                              =========
</TABLE>
    
 
                                       F-6
<PAGE>   108
 
   
                           LEXFORD RESIDENTIAL TRUST
    
 
   
                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
    
 
   
                               DECEMBER 31, 1997
    
   
                                  (UNAUDITED)
    
 
   
<TABLE>
<CAPTION>
                                                                                                OFFERING           PRO FORMA
                                             HISTORICAL      ADJUSTMENTS   (A)  PRO FORMA      ADJUSTMENTS   (B)  AS ADJUSTED
                                             ----------      -----------   ---  ---------      -----------   ---  -----------
                                                                                (IN THOUSANDS)
<S>                                          <C>        <C>  <C>           <C>  <C>       <C>  <C>           <C>  <C>         <C>
ASSETS
  Cash.....................................   $  2,569        $ (1,103)    (C)  $  1,466        $  21,300    (O)   $ 22,766
  Funds held in escrow.....................     11,888          16,958     (D)    28,846           (6,815)   (P)     22,031
  Accounts receivable......................      4,899           1,038     (E)     5,937                              5,937
  Prepaids and other.......................      1,993             839     (D)     2,832           (1,002)   (Q)      1,830
  Rental properties:
    Land...................................     23,124          34,708     (F)    57,832                             57,832
    Buildings, improvements, furniture and
      fixtures.............................    138,245         401,064     (F)   539,309                            539,309
    Accumulated depreciation...............     (9,152)                           (9,152)                            (9,152)
                                              --------                          --------                           --------
                                               152,217                           587,989                            587,989
                                              --------                          --------                           --------
  FURNITURE, FIXTURES AND OTHER, NET.......      1,720                             1,720                              1,720
  Investments in and advances to
    unconsolidated partnerships............     57,111         (46,967)    (G)    10,144                             10,144
  Note receivable..........................         --           1,834     (H)     1,834                              1,834
  Intangible assets........................      9,201          (3,600)    (I)     5,601                              5,601
                                              --------        --------          --------        ---------          --------
        TOTAL ASSETS.......................   $241,598        $404,771          $646,369        $  13,483          $659,852
                                              ========        ========          ========        =========          ========
 
LIABILITIES AND SHAREHOLDERS' EQUITY:
  Accounts payable.........................   $  1,287        $    242     (J)  $  1,529                           $  1,529
  Accrued interest, real estate and other
    taxes..................................      3,720           8,284     (D)    12,004                             12,004
  Other accrued expenses...................      8,241           5,733     (D)    13,974                             13,974
  Non-recourse mortgages...................    142,637         366,078     (K)   508,715        $(166,476)   (R)    342,239
  Corporate debt...........................      7,362          26,200     (L)    33,562          (33,562)   (S)         --
  Other liabilities........................      3,504                             3,504                              3,504
                                              --------        --------          --------        ---------          --------
        TOTAL LIABILITIES..................    166,751         406,537           573,288         (200,038)          373,250
                                              --------        --------          --------        ---------          --------
  COMMON STOCK.............................         85               3     (M)        88              110    (T)        198
  Additional paid-in capital...............     54,138           2,997     (M)    57,135          221,890    (T)    279,025
  Retained earnings........................     20,624          (4,766)    (N)    15,858           (8,479)   (U)      7,379
                                              --------        --------          --------        ---------          --------
        SHAREHOLDERS' EQUITY...............     74,847           1,766)           73,081          213,521           286,602
                                              --------        --------          --------        ---------          --------
        TOTAL LIABILITIES AND SHAREHOLDERS'
          EQUITY...........................   $241,598        $404,771          $646,369        $  13,483          $659,852
                                              ========        ========          ========        =========          ========
</TABLE>
    
 
        See Notes to the Pro Forma Condensed Consolidated Balance Sheet.
                                       F-7
<PAGE>   109
 
   
                           LEXFORD RESIDENTIAL TRUST
    
 
   
            NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
    
 
   
                               DECEMBER 31, 1997
    
 
   
                             (DOLLARS IN THOUSANDS)
    
   
                                  (UNAUDITED)
    
 
   
     The pro forma condensed consolidated balance sheet gives effect to the
following adjustments:
    
 
   
     (A) Reflects (i) the REIT Conversion (including the Reincorporation Merger
and the sale of the third party management business) and (ii) the acquisition of
the 326 Consolidating Properties pursuant to the Consolidation Plan, in each
case as of December 31, 1997. Investment in the Consolidating Properties will be
recorded at the total of the Company's historical cost of its interests in the
partnerships owning the Consolidating Properties, the debt assumed and the cash
paid to acquire third party equity interests in such partnerships and will be
allocated to the assets and liabilities acquired based upon their respective
fair values in accordance with the purchase method of accounting.
    
 
   
     (B) Reflects the Offering and the use of proceeds therefrom.
    
 
   
     (C) Represents the operating cash related to the acquisition of the
Consolidating Properties, proceeds from borrowings under the corporate line of
credit and payments related to the acquisition of third party equity interests
in the Consolidating Properties as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Operating cash acquired.....................................  $  8,897
Net borrowings under line of credit (See Note (L))..........    26,200
Payments related to the acquisition (See Note (F))..........   (36,200)
                                                              --------
                                                              $ (1,103)
                                                              ========
</TABLE>
    
 
   
     (D) Represents various operating assets and liabilities related to the
acquisition of the Consolidating Properties as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Funds held in escrow........................................  $16,958
Prepaids and other assets...................................  $   839
Accrued interest, real estate and other taxes...............  $ 8,284
Other accrued expenses......................................  $ 5,733
</TABLE>
    
 
   
     (E) Represents accounts receivable related to the acquisition of the
Consolidating Properties and the elimination of amounts due from the
Consolidating Properties as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Accounts receivable acquired................................  $ 2,858
Amounts due from the Consolidating Properties (See Note
  (J))......................................................   (1,820)
                                                              -------
                                                              $ 1,038
                                                              =======
</TABLE>
    
 
   
     (F) Represents the purchase accounting allocations to land and buildings,
improvements, furniture and fixtures consisting of the Company's historical
investments in and advances to the Consolidating Properties, cash paid to
acquire third party equity interests, and non-recourse mortgage debt assumed,
net of amounts allocated to current operating assets and liabilities acquired as
follows:
    
 
   
<TABLE>
<S>                                                           <C>
Historical investments in and advances to the Consolidating
  Properties (See Note (G)).................................  $ 46,967
Cash paid to acquire third party equity interests...........    36,200
Non-recourse mortgage debt assumed (See Note (K))...........   366,078
Allocation to current operating assets and liabilities......   (13,473)
                                                              --------
                                                              $435,772
                                                              ========
</TABLE>
    
 
                                       F-8
<PAGE>   110
   
                           LEXFORD RESIDENTIAL TRUST
    
 
   
     NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET -- (CONTINUED)
    
   
<TABLE>
<S>                                                           <C>
Allocated to land...........................................  $ 34,708
                                                              ========
Allocated to buildings, improvements, furniture and
  fixtures..................................................  $401,064
                                                              ========
Current assets and liabilities consist of:
  Cash (See Note (C)).......................................  $  8,897
  Funds held in escrow (See Note (D)).......................    16,958
  Accounts receivable (See Note (E))........................     2,858
  Prepaids and other assets (See Note (D))..................       839
  Accounts payable (See Note (J))...........................    (2,062)
  Accrued interest, real estate and other taxes (See Note
     (D))...................................................    (8,284)
  Other accrued expenses (See Note (D)).....................    (5,733)
                                                              --------
                                                              $ 13,473
                                                              ========
</TABLE>
    
 
   
     (G) Represents elimination of investments in and advances to Consolidating
Partnerships.
    
 
   
     (H) Represents the note received in connection with the sale of the third
party management business.
    
 
   
     (I) Represents the increase in goodwill related to 300,000 Common Shares at
$10 per share issued to the prior owners of LPI in settlement of contingent
purchase consideration and the elimination of unamortized management contracts
and goodwill related to the sale of the third party management business, $1,834
of which is recorded as a note receivable from the purchaser with the remaining
$4,766 charged to retained earnings as a loss on disposition. The $10 per share
amount represents the per share fair value of the Common Shares issued to
acquire the third party property management business effective August 1, 1996
(See Note 1 to the historical consolidated financial statements of the Company).
(See Notes (M) and (N)).
    
 
   
<TABLE>
<S>                                                           <C>
Common Shares issued to prior owners of LPI.................  $ 3,000
Unamortized management contracts and goodwill...............   (6,600)
                                                              -------
                                                              $(3,600)
                                                              =======
</TABLE>
    
 
   
     (J) Represents accounts payable related to the acquisition of the
Consolidating Properties and the elimination of amounts due to the Company, as
follows:
    
 
   
<TABLE>
<S>                                                           <C>
Accounts payable acquired...................................  $ 2,062
Amounts due to the Company..................................   (1,820)
                                                              -------
                                                              $   242
                                                              =======
</TABLE>
    
 
   
     (K) Represents non-recourse debt assumed in connection with the acquisition
of the Consolidating Properties.
    
 
   
     (L) Represents borrowings under the corporate line of credit to fund cash
payments to third party holders of equity interests in the Consolidating
Properties net of cash repayments.
    
 
   
     (M) Represents 300,000 Common Shares at $10 per share issued to the prior
owners in resolution of contingent purchase consideration in connection with the
1996 acquisition of LPI, as follows (See Note (I)):
    
 
   
<TABLE>
<S>                                                           <C>
Issuance of shares to prior owners of Lexford Properties
  Inc.......................................................  $    3
Paid-in capital in excess of par value......................   2,997
                                                              ------
                                                              $3,000
                                                              ======
</TABLE>
    
 
   
     (N) Represents the excess of the Company's unamortized management contracts
and goodwill related to the third party management business over consideration
received. (See Note (I))
    
 
                                       F-9
<PAGE>   111
   
                           LEXFORD RESIDENTIAL TRUST
    
 
   
     NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET -- (CONTINUED)
    
 
   
     (O) Represents the gross proceeds of the Offering less expenses, repayment
of debt (including prepayment penalties) and release of funds from escrow, which
includes amounts held in cash pending use for the 1998 portion of the capital
expenditure plan, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Gross proceeds of the Offering..............................  $242,000
Estimated Offering expenses.................................   (20,000)
                                                              --------
  Estimated net proceeds of the Offering (See Note (T)).....   222,000
Prepaid Offering expenses at December 31, 1997 (See Note
  (Q)) .....................................................       800
Repayment of Property mortgages at contractual balances (See
  Note (R)).................................................  (174,124)
Prepayment penalties........................................      (629)
Release of escrows due to mortgage repayments (See Note (P))
  ..........................................................     6,815
Repayment of corporate debt (See Note (S))..................   (33,562)
                                                              --------
                                                              $ 21,300
                                                              ========
</TABLE>
    
 
   
     (P) Represents escrow funds released upon repayment of Property mortgages.
    
 
   
     (Q) Represents prepaid Offering expenses charged to paid-in capital upon
completion of the Offering and the write-off of financing fees related to the
repayment of corporate debt, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Prepaid Offering expenses...................................  $  (800)
Deferred financing fees.....................................     (202)
                                                              -------
                                                              $(1,002)
                                                              =======
</TABLE>
    
 
   
     (R) Represents carrying value of Property mortgages repaid. See Note 1 to
the historical consolidated financial statements of the Company. The difference
between the contractual balance repaid ($174,124) and the carrying amount
($166,476) is charged to retained earnings. (See Note (U)). Following the
repayment of mortgage debt with the proceeds of the Offering, the Company will
have mortgages outstanding amounting to $342,239, of which $4,270 matures in
1998, $5,869 matures in 1999, $9,124 matures in 2000, $85,106 matures in 2001,
$20,896 matures in 2002 and $216,974 matures thereafter.
    
 
   
     (S) Represents repayment of corporate debt.
    
 
   
     (T) Represents the net proceeds from the Offering, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Gross proceeds of the Offering..............................  $242,000
Offering expenses to be paid................................   (19,200)
Reclassification of prepaid offering expenses...............      (800)
                                                              --------
                                                              $222,000
                                                              ========
Amount constituting par value...............................       110
                                                              --------
Amount constituting capital in excess of par value..........  $221,890
                                                              ========
</TABLE>
    
 
   
     (U) Represents the write-off of unamortized mortgage deficiencies
representing the difference between the contractual and carrying values of
certain Property mortgages repaid from Offering proceeds, prepayment penalties
relating to the repayment of certain Property mortgages and the write-off of
financing fees related to the repayment of corporate debt, as follows:
    
 
   
<TABLE>
<S>                                                           <C>
Write-off of mortgage deficiencies (See Note 1 to historical
  consolidated financial statements of the Company).........  $(7,648)
Prepayment penalties........................................     (629)
Financing fees..............................................     (202)
                                                              -------
                                                              $(8,479)
                                                              =======
</TABLE>
    
 
                                      F-10
<PAGE>   112
 
   
                           LEXFORD RESIDENTIAL TRUST
    
 
   
              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
    
 
   
                   FOR THE THREE MONTHS ENDED MARCH 31, 1998
    
   
                                  (UNAUDITED)
    
   
    
 
   
<TABLE>
<CAPTION>
                                             CONSOLIDATING                                          OFFERING           PRO FORMA
                                HISTORICAL     PROPERTIES     (A)  ADJUSTMENTS   (B)  PRO FORMA    ADJUSTMENTS   (C)  AS ADJUSTED
                                ----------   --------------   ---  -----------   ---  ----------   -----------   ---  -----------
                                                          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                             <C>          <C>              <C>  <C>           <C>  <C>          <C>           <C>  <C>
REVENUES:
  Rental revenues.............  $  25,694       $26,164             $(15,255)    (D)  $  36,603    $                  $   36,603
  Fee based, primarily from
    affiliates................      2,398            --               (1,453)    (E)        945                              945
  Interest, principally from
    unconsolidated
    partnerships..............      1,106            --                 (147)    (F)        959                              959
                                ---------       -------             --------          ---------    ----------         ----------
    Total.....................     29,198        26,164              (16,855)            38,507                           38,507
EXPENSES:
  Property operating and
    maintenance...............      8,306         8,209               (4,929)    (H)     11,586                           11,586
  Real estate taxes and
    insurance.................      2,085         2,103               (1,223)    (I)      2,965                            2,965
  Property management.........      3,923            --                 (745)    (J)      3,178                            3,178
  Administration..............      1,514            --                                   1,514                            1,514
  Non-recurring costs.........      1,808            --               (1,552)    (L)        256                              256
  Interest -- non-recourse
    mortgages.................      7,887            --                2,232     (M)     10,119        (3,527)   (S)       6,592
  Interest -- corporate
    debt......................        161            --                  446     (N)        607          (607)   (T)          --
  Depreciation and
    amortization..............      4,190            --                1,673     (O)      5,863                            5,863
  Provision for loss on sale
    of third party management
    business..................      6,300            --               (6,300)    (P)         --                               --
                                ---------       -------             --------          ---------    ----------         ----------
    Total.....................     36,174        10,312              (10,398)            36,088        (4,134)            31,954
                                ---------       -------             --------          ---------    ----------         ----------
INCOME (LOSS) BEFORE GAIN ON
  DISPOSALS OF ASSETS.........     (6,976)       15,852               (6,457)             2,419         4,134              6,553
  Gain on disposals of assets,
    net.......................         89            --                                      89                               89
                                ---------       -------             --------          ---------    ----------         ----------
NET INCOME (LOSS).............  $  (6,887)      $15,852             $ (6,457)         $   2,508    $    4,134         $    6,642
                                =========       =======             ========          =========    ==========         ----------
BASIC EARNINGS (LOSS) PER
  SHARE.......................  $    (.80)                                            $     .29                       $      .34
                                =========                                             =========                       ==========
DILUTED EARNINGS (LOSS) PER
  SHARE.......................  $    (.80)                                            $     .28                       $      .33
                                =========                                             =========                       ==========
BASIC WEIGHTED SHARES
  OUTSTANDING (U) (V).........  8,589,187                                             8,589,187    11,000,000    (X)  19,589,187
DILUTED WEIGHTED SHARES
  OUTSTANDING (U) (V) (W).....  8,647,012                                             8,904,270    11,000,000    (X)  19,904,270
</TABLE>
    
 
   
       See Notes to Pro Forma Condensed Consolidated Statement of Income.
    
   
    
                                      F-11
<PAGE>   113
 
   
                           LEXFORD RESIDENTIAL TRUST
    
 
   
              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
    
 
   
                      FOR THE YEAR ENDED DECEMBER 31, 1997
    
   
                                  (UNAUDITED)
    
   
<TABLE>
<CAPTION>
                                                    CONSOLIDATING                                              OFFERING
                                  HISTORICAL         PROPERTIES     (A)  ADJUSTMENTS   (B)  PRO FORMA         ADJUSTMENTS   (C)
                                  ----------        -------------   ---  -----------   ---  ----------        -----------   ---
                                                          (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                               <C>          <C>  <C>             <C>  <C>           <C>  <C>          <C>  <C>           <C>
REVENUES:
  Rental revenues...............  $   41,851          $102,806                              $ 144,657
  Fee based, primarily from
    affiliates..................      15,847                --            $(12,334)    (E)      3,513
  Interest, principally from
    unconsolidated
    partnerships................      10,681                --              (8,453)    (F)      2,228
  Income from disposals of
    assets -- net...............       1,989                --              (1,989)    (G)
                                  ----------          --------            --------          ----------        -----------
    Total.......................      70,368           102,806             (22,776)           150,398
EXPENSES:
  Property operating and
    maintenance.................      14,884            33,354              (3,088)    (H)     45,150
  Real estate taxes and
    insurance...................       4,060             9,006                                 13,066
  Property management...........      12,339                --              (1,222)    (J)     11,117
  Administration................       5,447                --                (253)    (K)      5,194
  Performance equity plan.......       6,281                --                                  6,281
  Non-recurring costs...........         827                --                (427)    (L)        400
  Interest -- non-recourse
    mortgages...................      13,770                --              31,353     (M)     45,123         $  (15,134)   (S)
  Interest -- corporate debt....         657                --               1,965     (N)      2,622             (2,622)   (T)
  Depreciation and
    amortization................       6,527                --              15,018     (O)     21,545
                                  ----------          --------            --------          ----------        -----------
    Total.......................      64,792            42,360              43,346            150,498            (17,756)
                                  ----------          --------            --------          ----------        -----------
INCOME (LOSS) BEFORE GAIN ON
  DISPOSALS OF ASSETS, INCOME
  TAXES AND EXTRAORDINARY
  ITEM..........................       5,576            60,446             (66,122)              (100)            17,756
  Gain on disposals of assets,
    net.........................          --                --               1,989     (G)      1,989
  Provision for income taxes:
    Credited to additional
      paid-in capital...........       1,809                --              (1,809)    (Q)
    Current.....................         380                --                (380)    (Q)
                                  ----------          --------            --------          ----------        -----------
INCOME BEFORE EXTRAORDINARY
  ITEM..........................       3,387            60,446             (61,944)             1,889             17,756
  Extraordinary (loss), net of
    income tax benefit..........        (181)               --                 181     (R)
                                  ----------          --------            --------          ----------        -----------
NET INCOME......................  $    3,206          $ 60,446            $(61,763)         $   1,889         $   17,756
                                  ==========          ========            ========          ==========        ===========
BASIC EARNINGS PER SHARE........  $     0.40                                                $    0.23
                                  ==========                                                ==========
DILUTED EARNINGS PER SHARE......  $     0.39                                                $    0.22
                                  ==========                                                ==========
BASIC WEIGHTED SHARES
  OUTSTANDING (U)...............   8,071,970                               300,000     (V)  8,371,970         11,000,000    (X)
DILUTED WEIGHTED SHARES
  OUTSTANDING (U)...............   8,313,916                               300,000     (V)  8,613,916         11,000,000    (X)
 
<CAPTION>
                                   PRO FORMA
                                  AS ADJUSTED
                                  -----------
<S>                               <C>           <C>
REVENUES:
  Rental revenues...............  $  144,657
  Fee based, primarily from
    affiliates..................       3,513
  Interest, principally from
    unconsolidated
    partnerships................       2,228
  Income from disposals of
    assets -- net...............
                                  -----------
    Total.......................     150,398
EXPENSES:
  Property operating and
    maintenance.................      45,150
  Real estate taxes and
    insurance...................      13,066
  Property management...........      11,117
  Administration................       5,194
  Performance equity plan.......       6,281
  Non-recurring costs...........         400
  Interest -- non-recourse
    mortgages...................      29,989
  Interest -- corporate debt....          --
  Depreciation and
    amortization................      21,545
                                  -----------
    Total.......................     132,742
                                  -----------
INCOME (LOSS) BEFORE GAIN ON
  DISPOSALS OF ASSETS, INCOME
  TAXES AND EXTRAORDINARY
  ITEM..........................      17,656
  Gain on disposals of assets,
    net.........................       1,989
  Provision for income taxes:
    Credited to additional
      paid-in capital...........
    Current.....................
                                  -----------
INCOME BEFORE EXTRAORDINARY
  ITEM..........................      19,645
  Extraordinary (loss), net of
    income tax benefit..........
                                  -----------
NET INCOME......................  $   19,645
                                  ===========
BASIC EARNINGS PER SHARE........  $     1.01
                                  ===========
DILUTED EARNINGS PER SHARE......  $     1.00
                                  ===========
BASIC WEIGHTED SHARES
  OUTSTANDING (U)...............  19,371,970
DILUTED WEIGHTED SHARES
  OUTSTANDING (U)...............  19,613,916
</TABLE>
    
 
   
       See Notes to Pro Forma Condensed Consolidated Statement of Income.
    
 
                                      F-12
<PAGE>   114
 
                           LEXFORD RESIDENTIAL TRUST
 
   
         NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
    
 
   
   FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND YEAR ENDED DECEMBER 31, 1997
    
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
     The pro forma condensed consolidated statement of income gives effect to
the following adjustments:
 
     (A) Reflects the historical revenues and certain expenses of the 326
Consolidating Properties.
 
   
     (B) Reflects (i) the REIT Conversion (including the Reincorporation Merger
and the sale of the third party management business) and (ii) for the three
months ended March 31, 1998, the acquisition of the remaining 39 Consolidating
Properties (287 Consolidating Properties were acquired as of January 1, 1998)
and, for the year ended December 31, 1997, the acquisition of the 326
Consolidating Properties pursuant to the Consolidation Plan, in each case as of
January 1, 1998 and 1997, respectively. The loss from the sale of the third
party management business of $4,766 for the year ended December 31, 1997 has
been excluded from the pro forma condensed consolidated statement of income and
has been charged directly to retained earnings in the pro forma condensed
consolidated balance sheet as of December 31, 1997. During the three months
ended March 31, 1998, the Company reduced the carrying value of net assets
relating to the third party management business to $1,834, which equals its
sales price. Accordingly, no loss is charged to retained earnings in the pro
forma condensed consolidated balance sheet as of March 31, 1998. (See Notes (L)
and (O))
    
 
   
     (C) Reflects the Offering and the use of proceeds therefrom. Extraordinary
losses of $8,479 for the year ended December 31, 1997 representing the write off
of $202 in financing fees related to the repayment of corporate debt and
repayment of mortgage loans at the contractual aggregate amount of $174,753
(including prepayment penalties of $629) over the aggregate carrying value of
$166,476 have been excluded from the pro forma condensed consolidated statement
of income for the year ended December 31, 1997 and have been charged directly to
retained earnings in the pro forma condensed consolidated balance sheet as of
December 31, 1997. Extraordinary losses of $8,366 for the three months ended
March 31, 1998 representing the write off of $189 in financing fees related to
the repayment of corporate debt and repayment of mortgage loans at the
contractual aggregate amount of $173,184 (including prepayment penalties of
$629) over the aggregate carrying value of $165,007, have been excluded from the
pro forma condensed consolidated statement of income for the three months ended
March 31, 1998 and have been charged directly to retained earnings in the pro
forma condensed consolidated balance sheet as of March 31, 1998. (See Note 5 to
the historical consolidated financial statements of the Company)
    
 
   
     (D) Represents elimination of duplicate rental revenues for February and
March 1998 on 287 Consolidating Properties acquired January 31, 1998, which
revenues are included in the statement of income for the Company and in the
statement of revenue and certain expenses of the Consolidating Properties.
    
 
   
     (E) Represents the elimination of fee based revenues associated with
property management and other services provided to the 326 Consolidating
Properties and management fees relating to the third party management business,
as follows:
    
 
   
<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED      YEAR ENDED
                                                       MARCH 31, 1998     DECEMBER 31, 1997
                                                     ------------------   -----------------
<S>                                                  <C>                  <C>
Third party management fees........................        $  621              $ 4,294
Consolidating Properties:
  Management fees..................................           516                5,015
  Bookkeeping fees.................................           125                1,234
  Partnership fees.................................           103                  935
  Payroll processing fees..........................            23                  169
  Tax preparation and reporting fees...............            --                  350
  Insurance administration fees....................            65                  250
  Rebate income from preferred vendor program......            --                  758
  Expenses of administering the preferred vendor
     program.......................................            --                 (671)
                                                           ------              -------
                                                           $1,453              $12,334
                                                           ======              =======
</TABLE>
    
 
                                      F-13
<PAGE>   115
                           LEXFORD RESIDENTIAL TRUST
 
   
 NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME -- (CONTINUED)
    
 
   
     Remaining fees relate to services provided to Properties in which the
Company holds minority equity interests.
    
 
   
     (F) Represents the elimination of interest income from loans and advances
to the Consolidating Properties and the interest to be received on the note
relating to the sale of the third party management business, as follows:
    
 
   
<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED      YEAR ENDED
                                                       MARCH 31, 1998     DECEMBER 31, 1997
                                                     ------------------   -----------------
<S>                                                  <C>                  <C>
Interest from loans and advances to the
  Consolidating Properties.........................        $(255)              $(8,561)
Interest from note receivable at 6% per annum......          108                   108
                                                           -----               -------
                                                           $(147)              $(8,453)
                                                           =====               =======
</TABLE>
    
 
   
     (G) Represents the reclassification of such amount for the year ended
December 31, 1997 to conform to traditional REIT income statement presentation.
    
 
   
     (H) Represents, for the three months ended March 31, 1998, elimination of
duplicate property operating and maintenance expenses for February and March of
1998 on 287 Consolidating Properties acquired January 31, 1998, which expenses
are included in the statement of income for the Company and the statement of
revenues and certain expenses of the Consolidating Properties, and, for the year
ended December 31, 1997, reclassification of expenses related to the management
of the Company's Wholly-Owned Properties to property management expense and
reduction of property operating expenses resulting from the pass through of all
rebates earned under the preferred vendor program to the Properties, as follows:
    
 
   
<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED      YEAR ENDED
                                                       MARCH 31, 1998     DECEMBER 31, 1997
                                                     ------------------   -----------------
<S>                                                  <C>                  <C>
Duplicate expenses.................................       $(4,929)                  --
Reclassification of management expenses for
  Wholly-Owned Properties..........................            --              $(2,330)
Expense reductions from rebates....................            --                 (758)
                                                          -------              -------
                                                          $(4,929)             $(3,088)
                                                          =======              =======
</TABLE>
    
 
   
     (I) Represents elimination of duplicate real estate taxes and insurance
expenses for February and March 1998 on 287 Consolidating Properties acquired
January 31, 1998, which expenses are included in the statement of income for the
Company and the statement of revenues and certain expenses of the Consolidating
Properties.
    
 
   
     (J) Represents elimination of operating expenses related to the third party
management business and, for the year ended December 31, 1997, the
reclassification of expenses related to the management of the Company's
Wholly-Owned Properties from property operating and maintenance expenses and the
reclassification of administrative expenses relating to the preferred vendor
program, as follows:
    
 
   
<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED      YEAR ENDED
                                                       MARCH 31, 1998     DECEMBER 31, 1997
                                                     ------------------   -----------------
<S>                                                  <C>                  <C>
Third party management operating expenses..........        $(745)              $(4,223)
Reclassification of management expenses for
  Wholly-Owned Properties..........................           --                 2,330
Reclassification of preferred vendor administrative
  expenses.........................................           --                   671
                                                           -----               -------
                                                           $(745)              $(1,222)
                                                           =====               =======
</TABLE>
    
 
   
     (K) Represents the elimination of promotional expenses associated with the
third party management business.
    
 
   
     (L) Represents, for the year ended December 31, 1997, elimination of the
non-recurring costs related to the withdrawn S-11 filing for the proposed 1997
spin-off of the Company's rental properties and, for the three months ended
March 31, 1998, the costs related to the trustee retirement plan.
    
 
                                      F-14
<PAGE>   116
                           LEXFORD RESIDENTIAL TRUST
 
   
 NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME -- (CONTINUED)
    
 
   
     (M) Represents interest expense related to non-recourse mortgage loans
assumed of $366,078 for the year ended December 31, 1997 in connection with the
acquisition of the Consolidating Properties. Adjustment for the three months
ended March 31, 1998 includes January interest on $320,325 of mortgage debt
assumed January 31, 1998 upon acquisition of 287 Consolidating Properties and
interest on $45,753 in mortgage debt relating to the remaining 39 Consolidating
Properties acquired April 1, 1998.
    
 
   
     (N) Represents interest expense of $1,965 and $446 for the year ended
December 31, 1997 and three months ended March 31, 1998, respectively, at a
weighted average interest rate of 7.5% per annum on additional borrowings of
$26,200 under the corporate line of credit to fund the Consolidation Plan.
    
 
   
     (O) Represents depreciation related to the cost of buildings, improvements,
furniture and fixtures of the Consolidating Properties over a 25 year useful
life and the elimination of amortization relating to intangible assets
pertaining to the third party management business, as follows:
    
 
   
<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED      YEAR ENDED
                                                       MARCH 31, 1998     DECEMBER 31, 1997
                                                     ------------------   -----------------
<S>                                                  <C>                  <C>
Depreciation of buildings, improvements, furniture
  and fixtures.....................................       $ 1,754             $ 16,043
Amortization of intangible assets..................           (81)              (1,025)
                                                          -------             --------
                                                          $ 1,673             $ 15,018
                                                          =======             ========
</TABLE>
    
 
   
     Amortization of intangible assets for the three months ended March 31, 1998
includes amortization of $42 and $39 related to the original recorded value of
management contracts and goodwill, respectively.
    
 
   
     (P) Represents elimination of the provision for loss on sale of third party
management business composed of: (i) an accrual of $1,300 related to the
termination of certain consulting and employment agreements and other
miscellaneous costs, (ii) a $2,000 write-down of original goodwill to
recoverable value in connection with intended sale of the third party management
business, and (iii) a $3,000 write-down related to the additional goodwill
recorded upon issuance of the 300,000 shares to the former owners of Lexford
Properties, Inc. in March 1998. (See Note (V))
    
 
   
     (Q) Represents elimination of the provision for Federal and state income
taxes resulting from the Company's intention to seek to qualify and elect to be
taxed as a REIT.
    
 
   
     (R) Represents the elimination of extraordinary loss relating to repayment
of mortgage loans at contractual balances which exceeded carrying values, net of
income tax.
    
 
   
     (S) Represents the reduction of interest expense resulting from the
prepayment of $174,124 and $172,555 (excluding prepayment penalties) of
non-recourse mortgage debt for the year ended December 31, 1997 and three months
ended March 31, 1998, respectively, with interest rates on first mortgages
ranging from 7.0% to 10.7% per annum, from proceeds of the Offering.
    
 
   
     (T) Represents elimination of interest expense due to the repayment of
corporate debt from proceeds of the Offering.
    
 
   
     (U) Basic and diluted weighted shares outstanding have been adjusted to
reflect the exchange of two Common Shares of beneficial interest of the Company
for one share of common stock of Old Lexford in connection with the
Reincorporation Merger.
    
 
   
     (V) Basic and diluted weighted shares outstanding include the 300,000
shares issued to the former owners of Lexford Properties Inc. in March 1998. The
$10 per share amount represents the per share fair value of the Common Shares
issued to acquire the third party management business effective August 1, 1996.
(See Notes 1 and 14 to the historical consolidated financial statements of the
Company)
    
 
   
     (W) Diluted weighted shares outstanding on a historical basis excludes the
antidilutive effect of options on 257,258 shares, which options are included in
diluted weighted shares outstanding on a pro forma and pro forma as adjusted
basis.
    
 
   
     (X) Basic and diluted weighted shares outstanding include the issuance of
the 11,000,000 Common Shares pursuant to the Offering.
    
 
                                      F-15
<PAGE>   117
 
                           LEXFORD RESIDENTIAL TRUST
 
              PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                  (UNAUDITED)
 
   
<TABLE>
<CAPTION>
                                                         CONSOLIDATING
                                           HISTORICAL      PROPERTIES     (A)   ADJUSTMENTS   (B)   PRO FORMA    (C)
                                           ----------    --------------   ---   -----------   ---   ----------   ---
                                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                        <C>           <C>              <C>   <C>           <C>   <C>          <C>
REVENUES:
  Rental revenues........................  $   41,277       $99,769                                 $  141,046
  Fee based, primarily from affiliates...      14,164            --              $ (9,958)    (D)        4,206
  Interest, principally from
    unconsolidated partnerships..........       8,897            --                (7,333)    (E)        1,564
  Income from disposals of
    assets -- net........................         963            --                  (963)    (F)           --
                                           ----------       -------              --------           ----------
         Total...........................      65,301        99,769               (18,254)             146,816
EXPENSES:
  Property operating and maintenance.....      16,981        33,322                (2,917)    (G)       47,386
  Real estate taxes and insurance........       4,148         9,132                                     13,280
  Property management....................       9,367            --                   924     (H)       10,291
  Administration.........................       5,031            --                                      5,031
  Non-recurring costs....................         243            --                                        243
  Interest -- non-recourse mortgages.....      14,132            --                31,744     (I)       45,876
  Interest -- corporate debt.............       1,098            --                 1,965     (J)        3,063
  Depreciation and amortization..........       5,515            --                15,912     (K)       21,427
                                           ----------       -------              --------           ----------
         Total...........................      56,515        42,454                47,628              146,597
                                           ----------       -------              --------           ----------
INCOME BEFORE GAIN ON DISPOSALS OF
  ASSETS, INCOME TAXES AND EXTRAORDINARY
  ITEM...................................       8,786        57,315               (65,882)                 219
  Gain on disposals of Assets, net.......          --            --                   963     (F)          963
  Provision for income taxes:
    Credited to additional paid-in
      capital............................       3,166            --                (3,166)    (L)           --
    Current..............................         250            --                  (250)    (L)           --
                                           ----------       -------              --------           ----------
INCOME BEFORE EXTRAORDINARY ITEM.........       5,370        57,315               (61,503)               1,182
  Extraordinary (loss), net of income tax
    benefit..............................      (1,614)           --                 1,614     (M)           --
                                           ----------       -------              --------           ----------
NET INCOME...............................  $    3,756       $57,315              $(59,889)          $    1,182
                                           ==========       =======              ========           ==========
BASIC EARNINGS PER SHARE.................  $     0.50                                               $     0.15
                                           ==========                                               ==========
DILUTED EARNINGS PER SHARE...............  $     0.48                                               $     0.14
                                           ==========                                               ==========
BASIC WEIGHTED SHARES OUTSTANDING........   7,537,298(N)                                             7,837,298   (O)
DILUTED WEIGHTED SHARES OUTSTANDING......   7,824,674(N)                                             8,124,674   (O)
</TABLE>
    
 
       See Notes to Pro Forma Condensed Consolidated Statement of Income.
 
                                      F-16
<PAGE>   118
 
                           LEXFORD RESIDENTIAL TRUST
         NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
 
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
     The pro forma condensed consolidated statement of income gives effect to
the following adjustments:
 
          (A) Reflects the historical revenues and certain expenses of the 326
     Consolidating Properties.
 
          (B) Reflects (i) the REIT Conversion (including the Reincorporation
     Merger and the sale of the third party management business) and (ii) the
     acquisition of the 326 Consolidating Properties pursuant to the
     Consolidated Plan, in each case as of January 1, 1996.
 
          (C) The loss from the sale of the third party management business of
     $4,600 has been excluded from the pro forma condensed consolidated
     statement of income.
 
          (D) Represents the elimination of fee based revenues associated with
     property management and other services provided to the 326 affiliated
     partnerships constituting the Consolidating Properties and management fees
     relating to the third party management business, as follows:
 
<TABLE>
<S>                                                           <C>
Third party management fees.................................  $2,135
Consolidating Properties:
  Management fees...........................................   4,952
  Bookkeeping fees..........................................   1,232
  Partnership fees..........................................     929
  Payroll processing fees...................................     180
  Tax preparation and reporting fees........................     269
  Insurance administration fees.............................     240
  Maintenance supply sales gross margin.....................     940
  Expenses of administering the preferred vendor program....    (919)
                                                              ------
                                                              $9,958
                                                              ======
</TABLE>
 
          Remaining fees of $4,206 relate to services provided to
     Non-Consolidating Properties and residents at the Properties, primarily
     commissions from renter's insurance sales.
 
          (E) Represents the elimination of interest income from loans and
     advances to the Consolidating Properties and the interest to be received on
     the note relating to the sale of the third party management business, as
     follows:
 
   
<TABLE>
<S>                                                           <C>
Interest from loans and advances to the Consolidating
  Properties................................................  $(7,453)
Interest from note receivable at 6% per annum...............      120
                                                              -------
                                                              $(7,333)
                                                              =======
</TABLE>
    
 
          (F) Represents the reclassification of such amount for traditional
     REIT income statement presentation.
 
          (G) Represents the reclassification of expenses related to the
     management of the Company's Wholly-Owned Properties to property management
     expense and reduction of property operating expenses resulting from the
     pass through of all rebates earned from the preferred vendor program, as
     follows:
 
<TABLE>
<S>                                                           <C>
Reclassification of management expenses for Wholly-Owned
  Properties................................................  $(1,977)
Expense reductions from rebates.............................     (940)
                                                              -------
                                                              $(2,917)
                                                              =======
</TABLE>
 
                                      F-17
<PAGE>   119
                           LEXFORD RESIDENTIAL TRUST
   
  NOTES TO PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF INCOME -- (CONTINUED)
    
 
          (H) Represents elimination of operating expenses related to the third
     party management business, the reclassification of expenses related to the
     management of the Company's Wholly-Owned Properties from property operating
     and maintenance expenses and the reclassification of administrative
     expenses relating to the preferred vendor program, as follows:
 
<TABLE>
<S>                                                           <C>
Third party management operating expenses...................  $(1,972)
Reclassification of management expenses for Wholly-Owned
  Properties................................................    1,977
Reclassification of maintenance sales administrative
  expenses..................................................      919
                                                              -------
                                                              $   924
                                                              =======
</TABLE>
 
   
          (I) Represents interest expense related to $368,423 in non-recourse
     mortgage loans secured by the Consolidating Properties.
    
 
   
          (J) Represents interest at a weighted average interest rate of 7.5%
     per annum on $26,200 of additional borrowings under the corporate line of
     credit to fund the Consolidation Plan.
    
 
          (K) Represents depreciation related to the cost of buildings,
     improvements and fixtures of the Consolidating Properties (based upon the
     1997 pro forma acquisition cost) over a 25 year useful life and the
     elimination of amortization relating to intangible assets pertaining to the
     third party management business, as follows:
 
<TABLE>
<S>                                                           <C>
Depreciation of buildings, improvements and fixtures........  $16,043
Amortization of intangible assets...........................     (131)
                                                              -------
                                                              $15,912
                                                              =======
</TABLE>
 
          (L) Represents the elimination of the provision for Federal and state
     income taxes resulting from the Company's intention to seek to qualify and
     elect to be taxed as a REIT.
 
          (M) Represents the elimination of extraordinary loss relating to
     repayment of mortgage loans at contractual balances which exceeded carrying
     values, net of income tax.
 
   
          (N) Basic and diluted weighted shares outstanding have been adjusted
     to reflect the exchange of two shares of beneficial interest of the Company
     for one share of common stock of Old Lexford in connection with the
     Reincorporation Merger.
    
 
   
          (O) Basic and diluted weighted shares outstanding includes the 300,000
     shares issued to the former owners of LPI in March 1998. (See Note 14 of
     the historical consolidated financial statements of the Company).
    
 
                                      F-18
<PAGE>   120
 
                         REPORT OF INDEPENDENT AUDITORS
 
Shareholders and Board of Trustees
Lexford Residential Trust
 
We have audited the accompanying consolidated balance sheets of Lexford
Residential Trust (formerly Lexford, Inc. and Cardinal Realty Services, Inc.)
and subsidiaries as of December 31, 1997 and 1996 and the related consolidated
statements of income, shareholders' equity, and cash flows for each of the three
years in the period ended December 31, 1997. Our audits also included the
financial statement schedules listed in the accompanying index. These financial
statements and schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements and schedules based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Lexford
Residential Trust and subsidiaries at December 31, 1997 and 1996, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1997, in conformity with generally
accepted accounting principles. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.
 
                                                           /s/ Ernst & Young LLP
 
Columbus, Ohio
February 16, 1998, except for Note 14,
  as to which the date is March 18, 1998
 
                                      F-19
<PAGE>   121
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
   
                          CONSOLIDATED BALANCE SHEETS
    
   
    
 
   
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,
                                                              ----------------------------
                                                                  1997            1996
                                                              ------------    ------------
<S>                                                           <C>             <C>
ASSETS
Rental Properties (Notes 2 and 5):
  Land......................................................  $ 23,124,313    $ 23,652,841
  Buildings, improvements and fixtures......................   138,244,903     137,917,083
                                                              ------------    ------------
                                                               161,369,216     161,569,924
  Accumulated depreciation..................................    (9,151,786)     (4,478,379)
                                                              ------------    ------------
                                                               152,217,430     157,091,545
Investments in and advances to Unconsolidated Partnerships,
  net of an allowance of $2.6 and $1.6 million at December
  31, 1997 and 1996, respectively (Notes 3 and 12)..........    57,111,374      54,610,421
Cash........................................................     2,568,890       3,593,121
Accounts receivable, affiliates ($1,990,967 and $4,089,328,
  net of an allowance of $941,521 and $2,034,290, at
  December 31, 1997 and 1996, respectively), residents and
  other (Note 12)...........................................     4,898,993       5,044,603
Furniture, fixtures and other, net (Note 1).................     1,719,521       1,167,579
Funds held in escrow (Note 1)...............................    11,887,936      14,011,013
Intangible assets (Note 1)..................................     9,200,531       8,694,925
Prepaids and other..........................................     1,992,921       1,154,572
                                                              ------------    ------------
                                                              $241,597,596    $245,367,779
                                                              ============    ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Mortgages and corporate debt
  Non-recourse mortgages (Note 5)...........................  $142,636,874    $148,056,017
  Corporate debt (Note 4)...................................     7,361,682      15,263,268
                                                              ------------    ------------
                                                               149,998,556     163,319,285
                                                              ------------    ------------
Accounts payable............................................     1,287,753       1,560,749
Accrued interest, real estate and other taxes...............     3,719,625       4,023,310
Other accrued expenses......................................     8,241,526       8,531,031
Other liabilities...........................................     3,503,640       5,424,226
                                                              ------------    ------------
         Total liabilities..................................   166,751,100     182,858,601
                                                              ------------    ------------
Commitments and contingencies (Notes 7, 8, 10)
Shareholders' equity (Notes 1 and 7):
  Preferred stock, $.01 par value, 5,000,000 shares
    authorized, unissued....................................            --              --
  Common stock, $.01 par value, 50,000,000 shares
    authorized, 8,493,648 and 7,817,534 shares issued and
    outstanding, at December 31, 1997 and 1996, respectively
    ........................................................        84,936          78,175
  Additional paid-in capital................................    54,137,777      45,012,798
  Retained earnings.........................................    20,623,783      17,418,205
                                                              ------------    ------------
                                                                74,846,496      62,509,178
                                                              ------------    ------------
                                                              $241,597,596    $245,367,779
                                                              ============    ============
</TABLE>
    
 
                 See Notes to Consolidated Financial Statements
                                      F-20
<PAGE>   122
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                       CONSOLIDATED STATEMENTS OF INCOME
   
    
 
   
<TABLE>
<CAPTION>
                                                                 1997           1996           1995
                                                              -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>
REVENUES:
  Rental revenues (Note 2)..................................  $41,851,081    $41,276,684
  Fee based, primarily from affiliates (Note 12)............   15,847,032     14,164,312    $15,906,553
  Interest, principally from unconsolidated partnerships
    (Note 12) ..............................................   10,680,767      8,897,233      4,361,497
  Income from disposal of assets -- net.....................    1,988,611        962,761      3,408,379
                                                              -----------    -----------    -----------
                                                               70,367,491     65,300,990     23,676,429
                                                              -----------    -----------    -----------
EXPENSES:
  Property operating and maintenance........................   14,883,691     16,980,888
  Real estate taxes and insurance...........................    4,060,311      4,148,545
  Property management.......................................   12,339,727      9,366,777      8,667,358
  Administration............................................    5,446,969      5,030,967      4,399,349
  Performance equity plan (Note 7)..........................    6,280,500              0              0
  Non-recurring costs (Note 9)..............................      827,407        242,899      1,537,073
  Interest -- non-recourse mortgages (Note 5)...............   13,769,562     14,131,780              0
  Interest -- corporate debt (Note 4).......................      657,349      1,098,333      1,522,087
  Depreciation and amortization (Note 2)....................    6,526,863      5,514,571        537,849
                                                              -----------    -----------    -----------
                                                               64,792,379     56,514,760     16,663,716
                                                              -----------    -----------    -----------
INCOME BEFORE INCOME TAXES AND EXTRAORDINARY ITEM...........    5,575,112      8,786,230      7,012,713
  Provision for income taxes (Note 8):
    Credited to additional paid-in capital..................    1,809,000      3,166,000      2,356,000
    Current.................................................      380,000        250,000        364,000
                                                              -----------    -----------    -----------
INCOME BEFORE EXTRAORDINARY ITEM............................    3,386,112      5,370,230      4,292,713
Extraordinary (loss) / gain, net of income tax
  benefit/(provision) of $115,000 in 1997, $1,015,000 in
  1996 and ($510,000) in 1995, respectively (Note 6)........     (180,534)    (1,614,356)       804,022
                                                              -----------    -----------    -----------
NET INCOME..................................................  $ 3,205,578    $ 3,755,874    $ 5,096,735
                                                              ===========    ===========    ===========
BASIC EARNINGS PER SHARE:
  Income before extraordinary item..........................  $      0.42    $      0.71    $      0.59
  Extraordinary item........................................        (0.02)         (0.21)          0.11
                                                              -----------    -----------    -----------
  Net income................................................  $      0.40    $      0.50    $      0.70
                                                              ===========    ===========    ===========
DILUTED EARNINGS PER SHARE:
  Income before extraordinary item..........................  $      0.41    $      0.69    $      0.56
  Extraordinary item........................................        (0.02)         (0.21)          0.11
                                                              -----------    -----------    -----------
  Net income................................................  $      0.39    $      0.48    $      0.67
                                                              ===========    ===========    ===========
</TABLE>
    
 
                 See Notes to Consolidated Financial Statements
                                      F-21
<PAGE>   123
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                COMMON STOCK
                                            --------------------      ADDITIONAL        RETAINED
                                             SHARES      AMOUNT     PAID-IN CAPITAL     EARNINGS         TOTAL
                                            ---------    -------    ---------------    -----------    -----------
<S>                                         <C>          <C>        <C>                <C>            <C>
Balance, January 1, 1995..................  6,817,254    $68,173      $34,614,374      $ 8,565,596    $43,248,143
  Shares issued in 1995, principally in
    connection with the claims resolution
    process (Note 1)......................    366,708     3,667            (3,667)
  Exercise of options under non-qualified
    stock option plan (Note 7)............     30,606       306            34,910                          35,216
  Less: treasury shares issued to rental
    properties and subsidiaries (Note
    1)....................................     (8,248)      (82)               82
  Credit from utilization of
    pre-confirmation tax benefits (Note
    8)....................................                              2,866,000                       2,866,000
  Net income for the year ended December
    31, 1995..............................                                               5,096,735      5,096,735
                                            ---------    -------      -----------      -----------    -----------
Balance, December 31, 1995................  7,206,320    72,064        37,511,699       13,662,331     51,246,094
  Shares issued in 1996, in connection
    with the claims resolution process
    (Note 1)..............................     13,340       133              (133)
  Shares issued in connection with Lexford
    Merger (Note 1).......................  1,400,000    14,000        13,986,000                      14,000,000
    Contingent............................   (900,000)   (9,000)       (8,991,000)                     (9,000,000)
  Exercise of options under non-qualified
    stock option plan (Note 7)............     68,616       686            60,985                          61,671
  Restricted stock compensation awards and
    director restricted stock plan........     32,334       323           325,546                         325,869
  Less: treasury shares primarily from the
    redemption in 1996 of stock held by
    Unconsolidated Partnerships...........     (3,076)      (31)          (31,229)                        (31,330)
  Credit from utilization of
    pre-confirmation tax benefits (Note
    8)....................................                              2,151,000                       2,151,000
  Net income for the year ended December
    31, 1996..............................                                               3,755,874      3,755,874
                                            ---------    -------      -----------      -----------    -----------
Balance, December 31, 1996................  7,817,534    78,175        45,012,798       17,418,205     62,509,178
  Shares issued in 1997, in connection
    with the claims resolution process
    (Note 1)..............................     22,264       222              (222)
  Exercise of options under non-qualified
    stock option plan (Note 7)............     18,264       183            37,595                          37,778
  Stock compensation and director
    restricted stock plan, net of 267,334
    shares subject to vesting restrictions
    (Note 7)..............................    635,586     6,356         7,393,606                       7,399,962
  Credit from utilization of
    pre-confirmation tax benefits (Note
    8)....................................                              1,694,000                       1,694,000
  Net income for the year ended December
    31, 1997..............................                                               3,205,578      3,205,578
                                            ---------    -------      -----------      -----------    -----------
Balance, December 31, 1997................  8,493,648    $84,936      $54,137,777      $20,623,783    $74,846,496
                                            =========    =======      ===========      ===========    ===========
</TABLE>
 
                 See Notes to Consolidated Financial Statements
                                      F-22
<PAGE>   124
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
   
<TABLE>
<CAPTION>
                                                                  1997            1996            1995
                                                              ------------    ------------    ------------
<S>                                                           <C>             <C>             <C>
Cash flows provided by/(used in) operating activities:
Management and Investment Management activities:
  Cash received from fee based activities...................  $ 20,046,613    $ 22,414,166    $ 22,173,861
  Interest and other revenues received from Unconsolidated
    Partnerships............................................    12,797,325       9,074,008       4,965,246
  Cash receipts -- other....................................     1,913,305       2,170,253       3,261,207
  Cash paid to vendors, suppliers and employees.............   (22,337,316)    (21,784,246)    (21,784,640)
  Interest paid on corporate debt...........................      (593,913)     (1,147,593)     (1,554,454)
  Income taxes paid -- city and state.......................      (285,382)       (239,145)       (234,436)
  Taxes paid, other than income taxes.......................      (108,231)        (76,575)       (553,140)
  Payments related to non-recurring items...................      (342,361)     (2,221,248)       (705,075)
                                                              ------------    ------------    ------------
                                                                11,090,040       8,189,620       5,568,569
                                                              ------------    ------------    ------------
Rental property activities:
  Cash received from rental activities......................    41,586,891      41,297,937              --
  Cash paid on rental activities............................   (17,757,630)    (19,855,056)             --
  Real estate taxes.........................................    (3,254,401)     (3,406,946)             --
  Interest paid on mortgages................................   (13,579,541)    (13,517,318)             --
                                                              ------------    ------------    ------------
                                                                 6,995,319       4,518,617              --
                                                              ------------    ------------    ------------
  Net cash provided by operating activities.................    18,085,359      12,708,237       5,568,569
                                                              ------------    ------------    ------------
Cash flow provided by/(used in) investing activities:
  Management and Investment Management activities:
    Proceeds from sale of assets and other..................     2,869,955       1,016,334       3,787,441
    Capital expenditures....................................    (1,191,992)       (422,853)       (397,519)
    Advances to Unconsolidated Partnerships -- net..........      (992,427)     (2,556,807)     (8,565,119)
    Acquisition of real estate..............................            --              --      (1,864,736)
    Investments in unconsolidated partnerships..............    (4,696,916)             --              --
    Investment in management contracts......................    (1,700,000)             --              --
  Rental Property activities:
    Net cash flow provided by rental activities during
      period held for sale (net of Interest paid of
      $13,692,045 in 1995)..................................            --              --       3,037,826
    Capitalized refinancing costs...........................            --      (1,687,492)             --
    Funding of escrows......................................       290,805         (41,279)             --
    Capital expenditures....................................    (2,385,951)       (681,639)             --
                                                              ------------    ------------    ------------
Net cash used in investing activities.......................    (7,806,526)     (4,373,736)     (4,002,107)
                                                              ------------    ------------    ------------
Cash flows provided by/(used in) financing activities:
  Management and Investment Management activities:
    Proceeds from the exercise of stock options.............        37,778          61,671          35,216
    Redemption of stock held by Unconsolidated Partnerships
      ......................................................            --         (31,330)             --
    Proceeds from corporate debt and other..................            --              --      21,000,505
    Principal payments on corporate debt and other..........    (8,035,774)     (7,052,484)    (21,859,553)
  Rental Property activities:
    Proceeds from mortgage debt.............................     7,428,500      47,442,961              --
    Payments on mortgages -- principal amortization.........    (2,124,904)     (2,139,137)     (2,150,733)
    Payments on mortgages -- lump sum.......................    (8,608,664)    (45,775,047)       (479,554)
                                                              ------------    ------------    ------------
Net cash used in financing activities:......................   (11,303,064)     (7,493,366)     (3,454,119)
                                                              ------------    ------------    ------------
Increase/(decrease) in cash.................................    (1,024,231)        841,135      (1,887,657)
Cash at beginning of year...................................     3,593,121       2,751,986       4,639,643
                                                              ------------    ------------    ------------
Cash at end of year.........................................  $  2,568,890    $  3,593,121    $  2,751,986
                                                              ============    ============    ============
</TABLE>
    
 
                 See Notes to Consolidated Financial Statements
                                      F-23
<PAGE>   125
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
              CONSOLIDATED STATEMENTS OF CASH FLOWS -- (CONTINUED)
 
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
   
<TABLE>
<CAPTION>
                                                                 1997           1996           1995
                                                              -----------    -----------    -----------
<S>                                                           <C>            <C>            <C>
Net income..................................................  $ 3,205,578    $ 3,755,874    $ 5,096,735
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Depreciation..............................................    5,426,309      5,111,068        496,392
  Amortization..............................................    1,100,554        403,503         41,457
  Provision for losses on accounts receivable...............      389,361        503,421      1,138,869
  Income from disposal of assets -- net.....................   (1,988,611)      (962,761)    (3,408,379)
  (gain) / loss on debt restructuring                         295,534....      2,629,356     (1,314,022)
  Provision for income taxes credited to additional paid-in
    capital.................................................    1,694,000      2,151,000      2,866,000
  Stock compensation credited to additional paid-in
    capital.................................................    7,399,962        325,869             --
  Changes in operating assets and liabilities:
    Investments in and advances to unconsolidated
      Partnerships..........................................    1,949,767        (94,014)      (390,570)
    Accounts receivable and other...........................     (339,386)    (4,339,533)       (17,039)
    Funds held in escrow....................................    1,832,273     (4,857,423)       595,256
    Accounts payable and other liabilities..................   (2,879,982)     8,081,877        463,870
                                                              -----------    -----------    -----------
Net cash provided by operating activities...................  $18,085,359    $12,708,237    $ 5,568,569
                                                              ===========    ===========    ===========
</TABLE>
    
 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
     In 1995, the Company acquired four Rental Properties primarily financed
with $4,770,000 of first mortgages on the properties.
 
   
     In June 1995, the Company purchased from a mortgage lender the non-recourse
mortgages on one Unconsolidated Partnership and four Rental Properties. The
mortgages totaled $8.8 million and were acquired for $7.8 million. The Company
financed the acquisition with a $7.8 million note payable to the mortgage
lender. The note was repaid in June 1996.
    
 
     In 1996, the Company granted deeds in lieu of foreclosure to the mortgagee
for three Rental Properties. The properties had an aggregate carrying value of
$3.9 million. In 1995 the Company granted deeds in lieu of foreclosure to the
mortgagees for certain Rental Properties. The properties had an aggregate
carrying value of $3.5 million. No significant gain or loss was recognized on
these transactions because the assets and the non-recourse mortgages on each of
these Rental Properties had been recorded in equal amounts.
 
     Effective August 1, 1996, the Company acquired Lexford Properties, Inc.
through a merger with a wholly-owned subsidiary of the Company. The Company
issued 1,400,000 shares of its common stock (valued at $14,000,000) in
consideration of the acquisition; however 900,000 of the shares issued (valued
at $9,000,000) are subject to forfeiture, in whole or in part, if the Company's
combined property management operations fail to achieve certain profitability
criteria on or before the end of the Company's 1999 fiscal year.
 
     In October 1997 the Company sold two Rental Properties. The buyer assumed
the mortgages with a carrying value of $2.3 million.
 
     In 1997 and 1996, all interest incurred was expensed. In 1995 the interest
incurred on the Rental Properties was capitalized as the properties were held
for sale, while interest on corporate debt was expensed (SEE NOTE 2).
 
                 See Notes to Consolidated Financial Statements
                                      F-24
<PAGE>   126
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   
    
NOTE 1:  BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Business
 
     The principal business of Lexford Residential Trust, Inc., formerly
Lexford, Inc. and Cardinal Realty Services, Inc., and its subsidiaries (the
"Company") is the ownership and management of multifamily apartment properties.
The Company changed its name in October 1997 to emphasize its new executive and
property management personnel and to eliminate the negative stigma associated
with the "Cardinal" name due to its bankruptcy filing in 1989. The Company is
also involved in the acquisition and redevelopment of multifamily apartment
properties. The Company holds an ownership interest in apartment communities
either as (i) the sole owner of various limited partnerships or subsidiaries
which own apartment communities (the "Rental Properties" or "Wholly-Owned
Properties"), or (ii) the general partner in various limited partnerships which
own apartment communities (the "Unconsolidated Partnerships" or "Syndicated
Partnerships"). The Rental Properties and the apartment communities owned by the
Unconsolidated Partnerships are collectively referred to as the "Properties".
The Company's general partner interests in the Unconsolidated Partnerships
ranges from 1.0% to 10.0%, but typically 9.0% to 10.0%. The limited partnership
interests in the Unconsolidated Partnerships are substantially all owned by
unrelated third party investors. The Company also has receivables, typically in
the form of second mortgages, from the Unconsolidated Partnerships that generate
a majority of the interest income recognized by the Company.
 
   
     The majority of the Properties are located in the midwest and southeast
United States, with the heaviest concentrations in Florida, Ohio, Georgia,
Indiana, Michigan and Kentucky. The typical Property is comprised of multiple
single story buildings with studio, one and two bedroom apartments.
Substantially all of the Properties have non-recourse first mortgage
indebtedness which is owed to financial institutions. The Company is not
dependent for its revenues on any particular Property and the loss of any
Property would not be material to the Company's financial position. Geographic
distribution of the Properties also minimizes the Company's exposure to local
economic conditions.
    
 
     The Company has historically engaged in and derived revenues from, two
distinct businesses: the real estate investment business in which it owns and
operates multifamily residential real estate ("Investment Management" or "Real
Estate Investment Business") and the real estate services business ("Management
Services" or "Real Estate Services Business") in which it provides fee-based
management and other services to multifamily apartment communities, including
services to properties in which the Company does not have an ownership interest
("Third Party Owners") and their residents.
 
  Investment Management
 
     The objective of the Company's Investment Management division is to
maximize the value of its real estate holdings and its returns on real estate
investments. The Company performs these functions both with respect to the
Rental Properties as well as the Unconsolidated Partnerships. The Company
strives to obtain and maintain the best available financing for the Properties
and to maximize the Properties' operating performance. The Company evaluates the
performance of all real estate holdings to identify investment requirements,
under-performing Properties or those that can be sold at an attractive price
relative to their performance.
 
     The Company's Investment Management division, acting in the Company's
capacity as general partner of the Unconsolidated Partnerships, provides asset
management services to the Unconsolidated Partnerships. In addition, the
Company's Investment Management division performs the following services for the
accounts of the co-owners (limited partners) of the Unconsolidated Partnerships:
informational and financial reporting services (including tax return preparation
and provision of tax return information to the limited partners) and capital and
financial planning (including determination of reserves, funding of capital
requirements and administration of capital distributions to partners).
 
                                      F-25
<PAGE>   127
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Management Services
 
     The Company's Management Services division is charged with the conduct of
the Company's property management business. The Company's property management
business involves all traditional elements of third party property management
including: day-to-day management and maintenance of multifamily residential
apartment properties, attracting and retaining qualified residents, collecting
rents and other receivables from residents, providing cash management services
for rental revenues, security deposits, taxes and insurance and deferred
maintenance escrows, and compiling and furnishing information to property
owners.
 
     Effective August 1, 1996, the Company acquired Lexford Properties, Inc.
("Lexford Properties") by merger of a wholly-owned subsidiary of the Company
with and into Lexford Properties. On that date, Lexford Properties became a
wholly-owned subsidiary of the Company. Lexford Properties has been engaged in
the business of third party property management services to Third Party Owners
since commencing business operations in June 1988. Lexford Properties has
succeeded to the operation of the Company's Management Services Division.
 
     Lexford Properties also operates an adjunct business which the Company
refers to as "Preferred Resource" (formerly referred to as Ancillary Services or
Preferred Vendor). The Preferred Resource business currently provides assistance
to most of the Properties managed by Lexford Properties, in the acquisition of
needed parts and supplies and the management of a coordinated buying group
enjoying substantial volume discounts. In consideration of these services for
the benefit of the Unconsolidated Partnerships, the Company generates income by
retaining some portion of discounts earned. In addition, Preferred Resource
provides services to residents such as renter's insurance.
 
  Fresh Start Accounting
 
   
     The Company adopted a method of accounting referred to as fresh start
("Fresh Start") reporting as of September 11, 1992 ("The Effective Date") as a
result of the Company's judicial plan of reorganization (the "Plan of
Reorganization"). The Company prepared financial statements on the basis that a
new reporting entity was created with assets and liabilities recorded at their
estimated fair values as of the Effective Date. At the Effective Date, to the
extent the non-recourse debt on certain Rental Property assets exceeded the
estimated fair value of the Rental Property, the Company reduced the contractual
amount of the related non-recourse first mortgage debt by the amounts of the
deficiency (the "Mortgage Deficiencies"). The contractual mortgage balance, net
of any applicable Mortgage Deficiency, is referred to as the "Carrying Value" of
the mortgage. In addition, the Plan of Reorganization provided for the issuance
of the Company's common stock in satisfaction of claims. In accordance with the
Plan of Reorganization, a total of 6,645,246 shares were issued to satisfy
claimants in the bankruptcy case. During 1997, 22,264 shares were released to
claimants upon final resolution of all claims.
    
 
  Lexford Properties Acquisition
 
     Effective August 1, 1996 the Company acquired Lexford Properties by way of
a merger (the "Lexford Merger") of a wholly-owned subsidiary of the Company with
and into Lexford Properties. The acquisition was accounted for as a purchase.
The terms of the Lexford Merger provided that the Company would succeed to the
ownership of all of the issued and outstanding stock of Lexford Properties and
the shareholders of Lexford Properties would receive 1,400,000 shares of
restricted, newly issued common stock. For purposes of the Lexford Merger, the
common stock was valued at $10 per share. $9.0 million, or 900,000 shares, of
the purchase price is subject to forfeiture in whole or in part in the event
Lexford Properties does not achieve certain profitability criteria by December
31, 1999. These shares are held in escrow pending release or forfeiture. If and
when Lexford Properties attains some or all of the profitability criteria the
corresponding number of shares (up to all 900,000 shares) subject to forfeiture
will be released without contingency and the Company will record the additional
purchase price. The Lexford Properties shareholders received 500,000 shares of
common stock free of contingencies. The 900,000 shares subject to forfeiture are
not reflected in the shareholders' equity section of the
                                      F-26
<PAGE>   128
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Company's consolidated balance sheets nor in the consolidated statements of
shareholders' equity presented herein (see Note 14).
 
  Use of Estimates
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
  Fair Value of Financial Instruments
 
     The following disclosure of the estimated fair value of financial
instruments is made in accordance with the requirements of FASB Statement No.
107, Disclosure About Fair Value of Financial Instruments. The fair value of
cash and funds held in escrow is equal to their respective carrying amounts. For
investments in and advances to Unconsolidated Partnerships, the Company used the
Fresh Start accounting methodology used at the Effective Date to estimate the
value at December 31, 1997 and 1996, which value approximated $140.3 million and
$133.4 million, respectively. Such methodology is generally based on estimates
of the fair market value of the apartment communities owned by the
Unconsolidated Partnerships, less related indebtedness senior to the Company's
investments and advances. The investments in and advances to Unconsolidated
Partnerships consist substantially of second mortgage loans receivable, whose
ultimate repayment is subject to a number of variables, including the
performance and value of the underlying real estate property and the ultimate
timing of repayments of the receivables. Considerable judgment is required in
the interpretation of market data to develop estimates of fair value,
accordingly, the estimates are not necessarily indicative of the amounts that
could be realized or would be paid in a current market exchange. The effect of
using different market assumptions and/or estimation methodologies may be
material to the estimated fair value amounts (SEE NOTE 3).
 
     The carrying value of the amounts comprising the Company's corporate debt
as described in Note 4 approximate their fair value based upon the Company's
current borrowing rates for similar types of borrowing arrangements. The
carrying amount of accrued interest approximates its fair value.
 
     As further described in Note 5, at December 31, 1997 mortgages on the
Company's Rental Properties in the amount of $142.6 million had contractual
balances totaling $150.3 million (resulting in an aggregate Mortgage Deficiency
of $7.7 million). Interest rates on the mortgages ranged from 7.0% to 10.0% with
rates being fixed on approximately $142.1 million of the contractual balances
(SEE NOTE 5). The Carrying Value of the amounts comprising the mortgages on
Rental Properties as described in Note 5, approximate their fair value based
upon the Company's borrowing rates for similar types of mortgage debt.
 
  Basis of Presentation
 
     The consolidated financial statements include the accounts of Lexford
Residential Trust and its wholly-owned subsidiaries, and all entities in which
the Company has majority interest or control. All significant intercompany
balances and transactions (except for fee based revenues and related expenses
generated from Rental Properties in 1995) have been eliminated in consolidation.
Total revenues from Rental Properties (during the period such properties were
held for sale) amounted to $3.6 million for the year ended December 31, 1995.
Any gross profit on such revenues has been eliminated in consolidation (SEE NOTE
2).
 
  Reclassification
 
     Certain amounts in the 1995 and 1996 consolidated financial statements have
been reclassified to conform to the 1997 presentation.
 
                                      F-27
<PAGE>   129
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Rental Properties (previously Held for Sale)
 
     During 1995 and prior years, the Company classified the Rental Properties
as Held for Sale. However, based upon mortgage debt that had been restructured
with favorable amortization terms, combined with improved net operating income
and cash flow performance, management decided to retain the Rental Properties
for investment. Therefore, commencing January 1, 1996, the Company changed the
classification of the Rental Properties and discontinued the held for sale
accounting treatment. The Rental Properties are carried at lower of cost or fair
value and depreciated over their estimated remaining useful lives, typically
approximately 30 years, using the straight-line method for financial reporting
purposes and tax purposes. The Company capitalizes interior replacement costs
and major building exterior improvements, and depreciates the assets over their
estimated useful lives ranging from five to 20 years (SEE NOTE 2). The Company
evaluates its Rental Properties periodically for indicators of impairment,
including recurring operating losses and other significant adverse changes in
the business climate that affect the recovery of the recorded asset value. If
Rental Property is considered impaired, a loss is provided to reduce the net
Carrying Value of the asset to its estimated fair value. Management is not aware
of any indicator that would result in any significant impairment loss.
 
  Investments in and Advances to Unconsolidated Partnerships
 
     Investments in and advances to Unconsolidated Partnerships represent the
Company's general partners' interest and advances to non-controlled partnerships
which own multifamily apartment communities. The Carrying Value represents the
allocation of the estimated fair value of the underlying real estate assets as
of the Effective Date or, if later, date of purchase or investment and, as
described in Note 3, the contractual amounts of the receivables are
significantly more than the recorded amounts. These receivables generally
include long-term second mortgages and other receivables. In addition,
subsequent to the Effective Date, the Company has made advances to the
Unconsolidated Partnerships. These advances primarily relate to operating needs
and supplemental funding for refinancing transactions, and bear interest at
prime plus one percent. Interest is accrued on the recorded values of the second
mortgages and certain of the other receivables based upon contractual interest
rates, and allowances are provided for estimated uncollectible interest based
upon the underlying Properties' net cash flows. In certain instances, cash flow
received in excess of accrued second mortgage interest on the recorded values of
the second mortgages is recorded as income. The Company is also entitled to
receive incentive management fees and supplemental second mortgage interest
based upon certain levels of cash flows of certain of the underlying Properties.
Also, in the event the underlying Properties are sold or refinanced, the Company
is generally entitled to a participation interest in the net proceeds, as a
general partner and/or a second mortgage holder. The realization of the
investments in and advances to Unconsolidated Partnerships is dependent on the
future operating performance of the Unconsolidated Partnerships.
 
     Prior to November 1, 1997, the Company accounted for its investments by the
cost method. Effective November 1, 1997, based on the Company's board of
directors decision to seek to acquire ownership of third party equity interests
in substantially all of the Unconsolidated Partnerships, the Company began
accounting for its investments on the equity method. The Company's share of net
income or loss of the Unconsolidated Partnerships is classified with fee based
revenues in the consolidated statement of income (SEE NOTES 3 AND 14).
 
     In December 1997, the Company purchased a non-controlling interest in
certain limited partnerships that have an ownership interest and/or other
investments in 15 properties, comprising approximately 3,400 units. The purchase
price of $3.3 million is included in investments in and advances to
Unconsolidated Partnerships at December 31, 1997. The Company is accounting for
these investments under the equity method.
 
  Furniture, Fixtures and Other, Net
 
     Furniture and fixtures, net of accumulated depreciation of $2.5 million and
$1.8 million at December 31, 1997 and 1996, respectively, are recorded at cost
and are depreciated over their estimated useful lives ranging
                                      F-28
<PAGE>   130
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
from three to 10 years, using the straight-line method for financial reporting
purposes and various accelerated or straight-line methods for income tax
purposes.
 
  Funds Held in Escrow
 
     The amounts at December 31, 1997 and 1996 include funds of $6.7 million and
$7.0 million, respectively, escrowed by Rental Properties for improvements and
deferred maintenance, real estate taxes, insurance and resident security
deposits. In addition, the Company is holding $2.0 million and $3.0 million, at
December 31, 1997 and 1996, respectively, as funds held primarily for payment of
insurance premiums which are collected from the Properties. At December 31, 1997
and 1996 the Company's funds held in escrow also includes $3.2 million and $4.0
million, respectively, of funds received from the settlement of litigation
brought against the Company's former insurance carrier to prosecute policy
claims for termite infestation losses at certain of the Properties. These funds
are being used to pay additional litigation costs associated with the Company's
prosecution of claims against its former excess coverage insurance carrier. The
Company's other liabilities includes $1.9 million and $3.4 million at December
31, 1997 and 1996, respectively, representing the settlement proceeds from the
litigation allocable to certain Unconsolidated Partnerships.
 
  Revenue Recognition
 
     Rental revenue is recognized as income in the period earned.
 
  Intangible Assets
 
     Intangible assets at December 31, 1997 and 1996 is primarily comprised of
goodwill and management contracts, net of accumulated amortization of
approximately $816,700 and $129,600, respectively. In 1997, the Company acquired
management contracts on a group of affiliated properties for $1.7 million. The
goodwill and management contracts related to the Lexford Merger is being
amortized on the straight line basis over 25 years and 10 years, respectively.
In the third quarter of 1997, the Company recorded a charge of approximately
$364,000 as an amortization adjustment to the value assigned to the third party
management contracts acquired with the Lexford Merger. The adjustment was based
upon the significant decline in the number of third party management contracts.
The management contracts purchased in 1997 are being amortized on the straight
line basis over seven years.
 
     Intangible assets also includes deferred financing costs at December 31,
1997 and 1996 of $2.5 million and $2.7 million, respectively. The costs relate
to mortgage refinancings on the Rental Properties and are amortized over the
terms of the respective loans.
 
  Earnings Per Share
 
     In 1997, the Financial Accounting Standards Board issued Statement No. 128,
Earnings Per Share. Statement 128 replaced the calculation of primary and fully
diluted earnings per share with basic and diluted earnings per share. Unlike
primary earnings per share, basic earnings per share excludes any dilutive
effects of options, warrants and convertible securities. Diluted earnings per
share is very similar to the previously reported fully diluted earnings per
share. All earnings per share amounts for all periods have been presented and,
where appropriate, restated to conform with the Statement 128 requirements. Also
see Note 14 - Subsequent Events regarding two for one stock exchange.
 
                                      F-29
<PAGE>   131
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table shows the amounts used in computing basic and diluted
earnings per share as well as weighted average numbers of shares outstanding and
the effect on income of restricted common stock and stock options with dilutive
potential.
 
   
<TABLE>
<CAPTION>
                                                               1997         1996          1995
                                                            ----------   -----------   ----------
<S>                                                         <C>          <C>           <C>
Numerator for basic and diluted earnings per share:
  Income before extraordinary items.......................  $3,386,112   $ 5,370,230   $4,292,713
  Extraordinary item......................................    (180,534)   (1,614,356)     804,022
                                                            ----------   -----------   ----------
  Net income..............................................   3,205,578     3,755,874    5,096,735
                                                            ==========   ===========   ==========
Denominator:
  Denominator for basic earnings per share --
     Weighted average shares..............................   8,071,970     7,537,298    7,256,100
  Effect of dilutive securities:
     Stock options........................................     171,862       192,166      260,956
     Time vesting restricted stock awards.................      70,084        95,210       69,000
                                                            ----------   -----------   ----------
  Dilutive potential common shares........................     241,946       287,376      329,956
                                                            ----------   -----------   ----------
  Denominator for diluted earnings per share --
     Adjusted weighted average shares ....................   8,313,916     7,824,674    7,586,056
                                                            ==========   ===========   ==========
Basic earnings per share:
  Income before extraordinary item........................  $     0.42   $      0.71   $     0.59
  Extraordinary item......................................       (0.02)        (0.21)        0.11
                                                            ----------   -----------   ----------
  Net income..............................................  $     0.40   $      0.50   $     0.70
                                                            ==========   ===========   ==========
Diluted earnings per share:
  Income before extraordinary item........................  $     0.41   $      0.69   $     0.56
  Extraordinary item......................................       (0.02)        (0.21)        0.11
                                                            ----------   -----------   ----------
  Net income..............................................  $     0.39   $      0.48   $     0.67
                                                            ==========   ===========   ==========
</TABLE>
    
 
     In August, 1996, the Company issued 1,400,000 shares of common stock in
connection with the Lexford Merger, 900,000 shares of which remain subject to
forfeiture in whole or in part. The 900,000 shares subject to forfeiture are
contingent upon achieving certain profitability criteria. The 900,000 contingent
shares are excluded from the weighted average shares outstanding because
profitability criteria have not been met (see "LEXFORD PROPERTIES ACQUISITION").
 
     The weighted average shares outstanding excludes 267,334 shares of common
stock awarded to certain officers which vesting is contingent upon the Company
achieving certain performance criteria that were not met as of December 31,
1997. In addition, weighted average stock options for 8,000 shares were excluded
from weighted average shares outstanding since the exercise price exceeded the
average stock price. For additional disclosures regarding outstanding employee
stock options, see Note 7.
 
     In February 1997, the Company retired approximately 420,600 shares that
were previously held as treasury shares.
 
NOTE 2:  RENTAL PROPERTIES
 
     During 1995 and prior years, the Company had attempted to market and sell
the Rental Properties and classified the Rental Properties as held for sale.
While the Rental Properties were held for sale, the results of operations from
the Rental Properties were credited to the carrying value of the real estate and
no revenues,
 
                                      F-30
<PAGE>   132
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
operating expenses or depreciation were included in the consolidated statements
of income. Cash flows from the Rental Properties prior to 1996 were classified
as cash flow provided by investing activities. Commencing January 1, 1996, based
upon management's decision to retain the Rental Properties for investment, the
operations, including a provision for depreciation, of the Rental Properties
have been fully consolidated in the Company's consolidated statements of income.
Further, the cash flows of the Rental Properties have been reclassified as cash
flows provided by operating activities.
 
     Condensed combined balance sheets, with intercompany payables and
receivables eliminated, of the Company's 111 and 113 Rental Properties as of
December 31, 1997 and 1996, respectively, are as follows:
 
   
<TABLE>
<CAPTION>
                                                                  1997            1996
                                                              ------------    ------------
<S>                                                           <C>             <C>
                           ASSETS
Net rental properties.......................................  $152,217,430    $157,091,545
Cash........................................................     2,619,761       3,322,494
Accounts receivable.........................................       817,948         324,772
Funds held in escrow........................................     6,689,337       6,980,142
Intangible assets...........................................     2,492,029       2,721,365
Prepaids and other..........................................       310,292         832,132
                                                              ------------    ------------
                                                              $165,146,797    $171,272,450
                                                              ============    ============
                   LIABILITIES AND EQUITY
Non-recourse mortgages payable:
  Contractual...............................................  $150,284,725    $157,381,603
  Mortgage deficiency.......................................    (7,647,851)     (9,325,586)
                                                              ------------    ------------
                                                               142,636,874     148,056,017
Accounts payable............................................       561,203       1,160,426
Accrued interest and real estate taxes......................     2,825,450       2,961,795
Other accrued expenses......................................     1,175,438       1,337,083
Other liabilities...........................................       959,987         683,202
                                                              ------------    ------------
                                                               148,158,952     154,198,523
Equity......................................................    16,987,845      17,073,927
                                                              ------------    ------------
                                                              $165,146,797    $171,272,450
                                                              ============    ============
</TABLE>
    
 
     Condensed consolidated statement of income of the 116 Rental Properties
while held for sale, including intercompany expenses, for the year ended
December 31, 1995 is as follows:
 
<TABLE>
<CAPTION>
                                                                  1995
                                                              ------------
<S>                                                           <C>
Rental revenues.............................................  $ 40,000,678
Operating expenses..........................................   (18,691,062)
                                                              ------------
  Net operating income......................................    21,309,616
Improvements and replacement expense........................    (2,213,586)
Improvements and replacement expense funded from escrows....    (1,746,156)
Interest expense (contractual interest of approximately
  $14,562,000)..............................................   (13,549,258)
Other expenses..............................................    (1,464,630)
                                                              ------------
Reorganization expenses.....................................       (96,227)
                                                              ------------
  Income, less expenses, excluding depreciation.............  $  2,239,759
                                                              ------------
</TABLE>
 
                                      F-31
<PAGE>   133
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 3:  INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED PARTNERSHIPS
 
     The investments in and advances to Unconsolidated Partnerships net of
allowances of $2.6 million and $1.6 million, respectively, are comprised of the
following major components:
 
   
<TABLE>
<CAPTION>
                                                                 1997           1996
                                                              -----------    -----------
<S>                                                           <C>            <C>
Second mortgage notes.......................................  $35,778,288    $36,450,176
Advances, since the Effective Date..........................   14,770,765     14,271,906
Investments in Unconsolidated Partnerships..................    3,395,474             --
Other, including accrued interest...........................    3,166,847      3,888,339
                                                              -----------    -----------
                                                              $57,111,374    $54,610,421
                                                              ===========    ===========
</TABLE>
    
 
     The majority of the second mortgage notes bear interest at 6%. Interest
income is accrued based upon the Fresh Start value of the second mortgage notes,
as described in Note 1. The advances currently bear interest at prime plus 1%.
At December 31, 1997 and 1996, the contractual obligations of the Unconsolidated
Partnerships on account of second mortgages, advances and other payables,
including related interest, aggregated $232.5 million and $238.7 million,
respectively. Amounts due under second mortgages are collateralized
substantially by all the real estate assets of the Unconsolidated Partnerships
and are subordinate to the first mortgage debt. There can be no assurance that
the Company will collect the full carrying value of, or any additional
contractual balances owing under, these receivables.
 
     Following is a summary of financial position and results of operations of
the 394 Unconsolidated Partnerships at December 31, 1997 and 406 Unconsolidated
Partnerships at December 31, 1996 and 1995. The presentation does not include
data for 15 additional Unconsolidated Partnerships in which the Company made
initial investments in December 1997 (SEE NOTE 1 -- "INVESTMENTS IN AND ADVANCES
TO UNCONSOLIDATED PARTNERSHIPS").
 
   
<TABLE>
<CAPTION>
                                                     1997             1996             1995
                                                 -------------    -------------    -------------
<S>                                              <C>              <C>              <C>
Real estate assets, net........................  $ 394,138,048    $ 413,430,542    $ 427,165,373
Cash, funds held in escrow and resident
  receivables..................................     32,117,034       35,821,876       33,579,786
Other assets...................................     12,721,170       14,650,648       11,610,306
                                                 -------------    -------------    -------------
  Total assets.................................  $ 438,976,252    $ 463,903,066    $ 472,355,465
                                                 =============    =============    =============
Non-recourse mortgage debt.....................    437,235,691      456,926,896      457,388,544
Other liabilities..............................     21,613,975       25,175,139       20,499,327
Amounts due to the Company.....................    232,511,337      238,676,999      237,098,604
                                                 -------------    -------------    -------------
                                                 $ 691,361,003    $ 720,779,034    $ 714,986,475
                                                 -------------    -------------    -------------
  Net deficit..................................  $(252,384,751)   $(256,875,968)   $(242,631,010)
                                                 =============    =============    =============
Rental and other revenues......................  $ 123,922,337    $ 122,712,181    $ 117,213,041
                                                 =============    =============    =============
Net loss.......................................  $  (5,019,247)   $ (13,732,614)   $ (12,482,318)
                                                 =============    =============    =============
Company's share of loss (equity method)
  November 1 through December 31, 1997.........  $     (80,644)
                                                 =============
</TABLE>
    
 
     Prior to November 1, 1997 and during 1996 and 1995 the Company's share of
loss relating to its investment in Unconsolidated Partnerships was not recorded
because the Company accounted for the investment under the cost method (SEE NOTE
1).
 
                                      F-32
<PAGE>   134
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 4:  CORPORATE DEBT
 
     Corporate debt consisted of the following at December 31, 1997 and 1996:
 
<TABLE>
<CAPTION>
                                                              1997          1996
                                                           ----------    -----------
<S>                                                        <C>           <C>
Amended and restated revolving credit facility --
  principal payable March 30, 2000; interest payable
  monthly in arrears at Prime minus 1% (7.5% for 1997)...  $2,572,092    $        --
Reducing balance revolving credit agreement -- amended in
  1997...................................................          --      9,110,816
Acquisition term debt -- principal and interest in
  monthly installments of $139,435 through March 31,
  2001; interest at a fixed rate of 7.25%................   4,733,283      6,007,232
Other notes payable......................................      56,307        145,220
                                                           ----------    -----------
                                                           $7,361,682    $15,263,268
                                                           ==========    ===========
</TABLE>
 
   
     On September 30, 1997 the Company entered into an Amended and Restated Loan
and Security Agreement with the Provident Bank ("Bank"). The new revolving
credit facility ("Facility"), is for $35 million and represents an increase to
and replacement of the former Provident revolving credit facilities and
commitments ("Former Lines"), consisting of a $3 million working capital
revolving credit facility ("Working Capital Line"), and a $22 million reducing
balance revolving line ("Reducing Line") and a committed $10 million acquisition
line ("Acquisition Line"). The scheduled term of the Facility expires March 30,
2000, although the Company may elect from time to time to reduce the Facility
and convert all or any portion of the principal amount outstanding under the
Facility into a five year term loan. Revolving loans under the Facility bear
interest equal to the Bank's prime rate of interest, currently 8.5%, minus 1%.
The Facility and Acquisition Term Debt continues to be secured by all of the
Company's assets, subject to the interest of the first mortgage holder on
non-recourse mortgage debt of the Rental Properties. At December 31, 1997 the
Company had unrestricted credit availability of approximately $31.7 million.
This amount is net of $767,400 restricted for unfunded stand-by letters of
credit for 1997.
    
 
     The Company's loan agreements contain restrictive covenants, including but
not limited to, the maintenance of certain net worth, financial ratios, certain
restrictions on incurrence of additional debt and certain restrictions on
acquisitions.
 
     The Company's annual long-term debt maturities following December 31, 1997
are:
 
<TABLE>
<S>                                                           <C>
1998........................................................  $1,419,915
1999........................................................   1,503,254
2000........................................................   4,162,150
2001........................................................     276,363
                                                              ----------
                                                              $7,361,682
                                                              ==========
</TABLE>
 
NOTE 5:  NON RECOURSE MORTGAGES
 
   
     In connection with Fresh Start reporting as further described in Note 1,
mortgages on Rental Properties were restated to their estimated fair value as of
the Effective Date. The contractual principal balances of the mortgages on
Rental Properties exceed the Carrying Values by $7.7 million and $9.3 million at
December 31, 1997 and 1996, respectively. The mortgages are non-recourse, are
collateralized by the Rental Properties (generally on a single Rental Property
by Rental Property basis, although a portfolio of mortgages on 26 Rental
Properties are cross-collateralized and cross-defaulted) and are payable over
periods through 2007. At December 31, 1997
    
 
                                      F-33
<PAGE>   135
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
contractual interest rates ranged from 7.0% to 10.0% with fixed rates on
approximately $142.1 million of the outstanding contractual mortgage balances.
Interest expense is recorded using the effective interest method based upon the
carrying value of the mortgage debt. The weighted average effective interest
rate was 8.63% at December 31, 1997. The weighted average contractual interest
rate and term to maturity on the mortgages on Rental Properties, was 8.61% and
6.2 years at December 31, 1997. The annual debt service requirement was $15.2
million at December 31, 1997. In addition, ten Rental Properties have second
mortgage debt totaling $1.5 million at December 31, 1997, that requires the
application of all excess cash flow from operations to be applied to the
outstanding principal on such debt. The range of interest rates and related
carrying amounts of mortgages payable at December 31, 1997 is as follows:
 
<TABLE>
<CAPTION>
                                                  CONTRACTUAL       CARRYING
                CONTRACTUAL RATE                    BALANCE          VALUE
                ----------------                  ------------    ------------
<S>                                               <C>             <C>
Less than 8.0%..................................  $ 15,979,531    $ 14,351,759
8.01% -- 9.0%...................................   120,960,409     116,421,071
More than 9.01%.................................    13,344,785      11,864,044
                                                  ------------    ------------
                                                  $150,284,725    $142,636,874
                                                  ============    ============
</TABLE>
 
     Minimum estimated repayment requirements of mortgages for the next five
years based upon the contractual principal balances are as follows:
 
<TABLE>
<CAPTION>
                                                              CONTRACTUAL
                                                                AMOUNTS
                                                              ------------
<S>                                                           <C>
1998........................................................    10,009,959
1999........................................................     4,738,553
2000........................................................     7,408,432
2001........................................................    22,365,496
2002........................................................     9,072,499
Thereafter..................................................    96,689,786
                                                              ------------
                                                              $150,284,725
                                                              ============
</TABLE>
 
NOTE 6:  EXTRAORDINARY ITEM -- REFINANCED MORTGAGE DEBT
 
     During 1997, the Company refinanced mortgages on six Rental Properties.
Mortgage indebtedness on these Rental Properties, with a contractual value of
approximately $7.4 million and a Carrying Value of approximately $7.1 million,
was refinanced with mortgages bearing a fixed rate of interest ranging from
7.45% to 9.03%, with 25 year amortization and ten year maturities. Annual debt
service on the affected Rental Properties decreased approximately $18,000. An
extraordinary non-cash loss of approximately $180,000, net of tax benefits,
resulted from the mortgage debt refinancings of the Rental Properties. The loss
arose from the mortgages repaid from refinance proceeds at the contractual
balance which exceeded the Carrying Value of the mortgages (SEE NOTE 1).
 
     The refinancing of mortgages on the Unconsolidated Partnerships generated
loan fee revenue of approximately $130,000 in 1997 as compared to $752,000 and
$886,000 in 1996 and 1995, respectively. The fees were based upon a graduated
percentage of the new loan amounts and are classified with fee based revenue in
the consolidated statements of income.
 
     In 1996 and 1995, the Company completed modification or refinancing
transactions on Rental Properties and Unconsolidated Partnerships which resulted
in an extraordinary non-cash loss of $1.6 million, net of tax benefits in 1996
and an extraordinary gain on discharge of indebtedness net of closing costs
reserves and taxes of approximately $804,000 in 1995. The loss arose from those
mortgages repaid from refinance proceeds at the contractual balance which
exceeded the Carrying Value of the mortgage (SEE NOTE 1).
                                      F-34
<PAGE>   136
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 7:  STOCK BASED COMPENSATION
 
     The company provides stock based compensation to employees and non-employee
directors including stock options, stock awards and stock in lieu of cash
payments under various plans and contractual arrangements.
 
  Performance Equity Plan
 
     In October 1997, the shareholders of the Company approved the Company's
1997 Performance Equity Plan (the "Performance Plan"). The Performance Plan
authorizes the grant of restricted stock awards to certain officers and
non-employee directors. The Performance Plan has a three year term (1997 through
1999), with increasing performance goals associated with each year of the term.
A total of 636,000 shares of restricted common stock are available for grants.
On October 7, 1997 the Compensation Committee of the Company's Board of
Directors authorized restricted stock grants for the full 636,000 shares.
Vesting under the Performance Plan occurs only upon attainment of specified
performance goals. The performance goals are stated as percentage increases over
base line amounts established, and as defined, in the Performance Plan approved
by shareholders. Any awards that remain non-vested after the third year will be
forfeited.
 
     In 1997, 424,000 shares awarded under the Performance Plan vested upon
achievement of the performance goals. The vesting of these shares resulted in a
non-cash charge in the fourth quarter of 1997 of approximately $6.3 million.
 
  Incentive Equity Plan and Other Stock Compensation
 
     The Company also has an Incentive Equity Plan (the "Incentive Plan"), that
was established in 1992 and amended with shareholder approval in 1995, that
authorizes the Company's issuance of stock in connection with stock options and
restricted stock awards. The Incentive Plan, which benefits officers, key
employees and non-employee directors, authorized approximately 1,182,000 shares
for officers and key employees and approximately 280,400 shares for non-employee
directors. At December 31, 1997, 287,036 shares remain available for officers
and key employees and approximately 64,400 shares remain available for grants of
stock options to non-employee directors. The shares of stock available for
future options and awards may be granted at the discretion of the Company's
Board of Directors or its Compensation Committee. Approximately 496,800 of the
895,200 shares or options previously issued under the Incentive Plan are held by
officers and key employees currently employed by the Company and all of the
non-employee director shares or options issued are held by individuals currently
serving as directors.
 
     In 1997, the Company granted to officers and key employees stock options
for the purchase of 72,550 shares, 15,000 shares of restricted stock, and 18,000
shares of stock with vesting contingent on certain Company performance criteria.
In addition, stock options for the purchase of 32,000 shares, and 4,000 shares
of restricted stock were granted to non-employee directors in 1997. In addition,
certain officers and key employees received 8,620 shares of stock in lieu of
cash compensation in 1997 and 150,800 shares were issued under employment
agreements.
 
     In 1996, the Company granted stock options for 152,000 shares, including
32,000 to non employee directors, restricted stock awards for 99,000 shares and
deferred stock awards for 76,000 shares. The restricted stock awards included up
to 35,000 shares as a Company match of shares if purchased by officers by April,
1997, and 64,000 shares which vest ratably over time. The deferred stock awards
vest upon achievement of specified performance criteria.
 
     The shares authorized under the Incentive Plan in 1992 were provided for in
the Plan of Reorganization, prior to the Effective Date. Therefore these shares
were deemed awarded prior to the Effective Date with no compensation expense
recorded for periods subsequent to the Effective Date. Awards of shares provided
for in the amendment to the Incentive Plan in 1995, depending on the nature of
the award, may be reflected as
                                      F-35
<PAGE>   137
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
compensation over the vesting period. Compensation expense resulting from
transactions under this plan and other stock compensation arrangements was
$842,600 and $207,500 for 1997 and 1996, respectively, in addition to the non
cash charge recorded for the Performance Plan. There was no stock compensation
expense in 1995. The weighted average per share value at grant date of the
restricted and deferred stock awards was $14.68 and $9.29 for 1997 and 1996,
respectively.
 
     In 1996, the shareholders of the Company approved the director restricted
stock plan (the "Director Plan") that provides for compensation earned by the
directors to be paid, at the option of the Directors, in whole or in part, in
shares of stock in lieu of cash fees. The Director Plan authorized 100,000
shares, of which approximately 66,800 shares remain available at December 31,
1997. In 1997 and 1996 the Company recorded compensation expense of $276,800 and
$118,400, respectively, related to the Director Plan.
 
  Stock Option Valuation
 
     The Company has elected to follow Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees" ("APB 25") and related
interpretations in accounting for its employee and director stock options,
because the alternative fair value accounting provided for under FASB Statement
No. 123, "Accounting for Stock Based Compensation," ("FASB 123") requires use of
option valuation models that were not developed for use in valuing employee
stock options. Under APB 25, because the exercise price of the Company's
employee stock options equals the market price of the underlying stock on the
date of grant, no compensation expense is recognized.
 
     Pro forma information regarding net income and earnings per share is
required by FASB 123, which also requires that the information be determined as
if the Company has accounted for its employee stock options granted subsequent
to December 31, 1994 under the fair value method of that Statement. The fair
value for these options was estimated at the date of the grant using
Black-Scholes option pricing model.
 
     The following assumptions were utilized in the pricing model: a weighted
average risk free interest rate of 5.6% in 1997 and 6.5% in 1996 and 1995;
dividend yield of one percent; volatility factors of the expected market price
of the Company's common stock of 0.248 in 1997 and 0.236 in 1996 and 1995; and a
weighted average expected life of 6.3 years in 1997, seven years in 1996 and
eight years in 1995.
 
     The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting restriction
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee stock options have characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially affect the fair value estimate, in
management's opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.
 
     For purposes of pro forma disclosures, the estimated fair value of the
options is amortized over the options vesting period. The Company's pro forma
information follows:
 
<TABLE>
<CAPTION>
                                                    1997          1996          1995
                                                 ----------    ----------    ----------
<S>                                              <C>           <C>           <C>
Pro forma net income...........................  $3,026,754    $3,629,797    $5,090,716
                                                 ==========    ==========    ==========
Pro forma basic earnings per share.............  $     0.37    $     0.48    $     0.70
                                                 ==========    ==========    ==========
Pro forma diluted earnings per share...........  $     0.36    $     0.46    $     0.67
                                                 ==========    ==========    ==========
</TABLE>
 
                                      F-36
<PAGE>   138
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The following table summarizes the Company's stock option activity, and
related information for the years ended December 31, 1997, 1996 and 1995 (in
thousands except for exercise prices):
 
<TABLE>
<CAPTION>
                                           1997                   1996                   1995
                                    -------------------    -------------------    -------------------
                                               WEIGHTED               WEIGHTED               WEIGHTED
                                               AVERAGE                AVERAGE                AVERAGE
                                               EXERCISE               EXERCISE               EXERCISE
                                    OPTIONS     PRICE      OPTIONS     PRICE      OPTIONS     PRICE
                                    -------    --------    -------    --------    -------    --------
<S>                                 <C>        <C>         <C>        <C>         <C>        <C>
Options outstanding at beginning
  of year.........................    352       $ 5.45       270       $ 2.05       270       $ 1.17
                                      ---       ------       ---       ------       ---       ------
  Options granted.................    104       $12.27       152       $ 9.44        35       $ 8.63
  Options exercised...............    (18)      $ 2.07       (68)      $ 0.90       (31)      $ 1.14
  Options forfeited...............     (4)      $ 9.59        (2)      $ 1.31        (4)      $ 1.31
                                      ---       ------       ---       ------       ---       ------
Options outstanding at end of
  year............................    434       $ 7.20       352       $ 5.46       270       $ 2.05
                                      ===       ======       ===       ======       ===       ======
Options exercisable at end of
  year............................    234       $ 4.17       176       $ 2.60       192       $ 1.11
                                      ===       ======       ===       ======       ===       ======
Weighted average fair value of
  options granted during the
  year............................              $ 4.15                 $ 3.19                 $ 3.42
                                                ======                 ======                 ======
</TABLE>
 
     Options awarded have an exercise price equal to or greater than the market
price of the common stock at the time of the award, and are subject to vesting
schedules as determined by the Company's Board of Directors or its Compensation
Committee. The options granted expire, if not exercised, ten years from the date
on which the option was granted. Exercise prices for options outstanding as of
December 31, 1997 ranged from $0.71 to $15.50 per share with a weighted average
remaining term of 7.3 years. At December 31, 1997, there were options
outstanding to purchase approximately 152,000 shares at an exercise price less
than $5 and approximately 282,000 shares at an exercise price in excess of $5.
 
NOTE 8:  INCOME TAXES
 
     The Company and its subsidiaries file a consolidated Federal income tax
return. For financial reporting purposes, the Company follows FASB Statement No.
109 ("FASB 109"). In accordance with FASB 109, income taxes have been provided
at statutory rates in effect during the period. Tax benefits associated with net
operating loss carry forwards and other temporary differences that existed at
the time Fresh Start reporting was adopted are reflected as an increase to
additional paid-in capital in the period in which they were realized.
 
     The provision for income taxes in the consolidated statements of income
(including amounts applicable to extraordinary items) is as follows:
 
   
<TABLE>
<CAPTION>
                                                                      YEARS ENDED
                                                         --------------------------------------
                                                            1997          1996          1995
                                                         ----------    ----------    ----------
<S>                                                      <C>           <C>           <C>
Current:
  Federal..............................................  $       --    $       --    $   50,000
  State................................................     380,000       250,000       314,000
Amounts not payable in cash............................   1,694,000     2,151,000     2,866,000
                                                         ----------    ----------    ----------
                                                         $2,074,000    $2,401,000    $3,230,000
                                                         ==========    ==========    ==========
</TABLE>
    
 
     The Company's actual income tax payments for the years 1997, 1996 and 1995
were significantly less than the total provision for income taxes because of
available net operating loss carry forwards and other tax benefits.
 
                                      F-37
<PAGE>   139
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
The amounts included in the provision for taxes for which no amounts were
payable in cash are set forth in the table above.
 
     The effective income tax rates varied from the Federal statutory rates as
follows:
 
<TABLE>
<CAPTION>
                                                      1997         1996         1995
                                                   ----------   ----------   ----------
<S>                                                <C>          <C>          <C>
Federal tax provision at statutory rates.........  $1,787,000   $2,094,000   $2,832,000
State income taxes, net of federal income tax
  benefit........................................     251,000      165,000      207,000
Other permanent differences......................      36,000      142,000      191,000
                                                   ----------   ----------   ----------
                                                   $2,074,000   $2,401,000   $3,230,000
                                                   ==========   ==========   ==========
Effective income tax rate........................       39.3%        39.0%        38.8%
                                                   ==========   ==========   ==========
</TABLE>
 
     Significant components of the Company's deferred tax assets and liabilities
are as follows at December 31, 1997 and 1996:
 
   
<TABLE>
<CAPTION>
                                                                1997        1996
                                                              --------    --------
                                                                 (000S OMITTED)
<S>                                                           <C>         <C>
Deferred tax assets and other:
  Net operating loss carry forwards and other carry
     forwards...............................................  $ 22,000    $ 19,000
  Suspended passive activity losses.........................    34,000      38,000
  Tax basis of assets in excess of Fresh Start estimated
     fair values............................................    11,000      39,000
                                                              --------    --------
                                                                67,000      96,000
                                                              --------    --------
Less: valuation allowance...................................   (31,000)    (24,000)
                                                              --------    --------
                                                              $ 36,000    $ 72,000
                                                              --------    --------
Deferred tax liabilities:
  Negative capital accounts.................................  $ 33,000    $ 41,000
  Tax basis of liabilities in excess of related Fresh Start
     estimated fair values..................................     3,000       3,000
  Tax basis of assets less than related Fresh Start
     estimated fair values..................................        --      28,000
                                                              --------    --------
                                                              $ 36,000    $ 72,000
                                                              ========    ========
</TABLE>
    
 
     The valuation reserve against deferred tax assets has been reduced by
amounts equivalent to the portions of the tax provisions which are not payable
in cash. Corresponding increases have been made to additional paid-in capital.
 
     As a result of the uncertainties relating to the ultimate utilization of
favorable tax attributes described below, the Company has provided a valuation
allowance for the remaining excess of the net deferred tax assets as of December
31, 1997 and 1996.
 
     In addition to regular corporate income tax, corporations are subject to an
alternative minimum tax liability to the extent alternative minimum tax exceeds
regular tax. The Company will record an alternative minimum tax liability in the
year that events and transactions create an alternative minimum tax which is
probable of being paid and can be reasonably estimated by the Company. As of
December 31, 1997, the Company has estimated that it has net operating loss
("NOL") carry forwards for tax purposes of approximately $64.9 million which if
not utilized, expire in the years 2001 through 2013. In the event that current
or future 5% shareholders (as defined by the Internal Revenue Code) acquire or
dispose of shares, over a defined time period, representing in the aggregate 50%
or more of the Company's outstanding shares, a limitation on the use of NOL
carry forwards will occur. The Company has also estimated that it has
approximately $101.3 million in suspended passive activity losses ("PALs") which
may be available to offset future passive and active income. In December 1997
the Company's
 
                                      F-38
<PAGE>   140
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Board of Directors accelerated the scheduled termination date of transfer
restrictions with respect to the sale of the Company's stock. This provision was
originally included in the Company's Restated Articles of Incorporation (which,
in turn, were included within the Plan of Reorganization) to prevent the
potential for an ownership change that would otherwise result in a limitation in
the Company's ability to utilize net operating and passive loss carryforwards.
As contemplated under the Restated Articles of Incorporation, the Board
determined that the transfer restriction was no longer necessary. The Company's
determination of its NOLs, PALs, and other tax attributes, as well as its
ability to utilize them to reduce taxable income is subject to uncertainties.
Although the Company believes that its determinations concerning its tax
attributes are supportable under applicable tax laws, there can be no assurance
that taxing authorities, upon examination will not argue to the contrary.
 
   
NOTE 9:  NON-RECURRING COSTS
    
 
   
     In 1997, the Company incurred non-recurring costs totaling approximately
$827,000. Approximately $400,000 of the charge was due to costs related to the
elimination of overlapping functions between Lexford Properties and the
Company's previous management services operations. In the second half of 1997
the Company recorded a charge of approximately $427,000 primarily related to
costs incurred for the Form S-11 filing for the proposed spinoff of the
Company's Rental Properties. The Company has withdrawn this filing as it has
determined to maintain its ownership interests in the Rental Properties and seek
to qualify as a REIT under the Internal Revenue Code (see Note 14). At December
31, 1997, the Company had deferred REIT organization costs of approximately
$808,000. These costs are included in prepaids and other on the consolidated
balance sheet.
    
 
     In 1995, the Company implemented a corporate restructuring plan and
initiated further restructuring in 1996. The Company recorded a charge of
approximately $243,000 and $1.5 million in 1996 and 1995, respectively, related
to the costs of the restructuring, principally severance and separation costs.
Approximately 26 employees were released as a result of the restructurings in
1995 and 1996. In 1996 the Company paid $1.7 million of costs related to the
1995 and 1996 restructuring.
 
NOTE 10:  COMMITMENTS AND CONTINGENCIES
 
  Office and Operating Leases
 
     The Company leases corporate office space under an operating lease which
expired in October, 1997 and was extended on a month to month basis beginning
November 1, 1997. The Company has an option for five additional terms of three
years each. The Company is responsible for the payment of insurance, real estate
taxes and operating expenses of the leased facility (see Note 12). The Company
entered into an operating lease for its executive offices which expires
December, 2004. Lexford Properties leases office space in four cities to support
its third party management operations. Annual rental requirements are
approximately $463,000 in 1998, $282,000 in 1999, $109,000 in 2000, $102,000 in
2001, $108,000 in 2002 and $235,000 thereafter. The Company also leases various
equipment and software, typically over five years, and management offices under
operating leases which generally have remaining terms of less than one year. The
equipment and software rental requirements are approximately $322,000 in 1998,
$231,000 in 1999, $13,200 in 2000 and $12,000 in 2001. Rent expense for the
years ended December 31, 1997, 1996, and 1995, was approximately $1,122,000,
$749,000, and $512,000, respectively.
 
  Mortgage Notes
 
     In December 1997, the Company entered into a mortgage purchase agreement
with a financial institution wherein the lender agreed to purchase outstanding
mortgage notes with a balance of $4.8 million on certain Unconsolidated
Partnerships. As part of the agreement, the financial institution has a put
option whereby the Company has agreed to purchase the mortgage notes at a
discounted amount of $3.6 million.
 
                                      F-39
<PAGE>   141
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Litigation
 
     The Company is involved in various legal actions arising out of the normal
course of its business. Management of the Company, based upon knowledge of facts
and the advice of counsel, believes potential exposure to loss from legal
actions should not result in a material adverse effect on the Company's
consolidated financial position.
 
NOTE 11:  RETIREMENT PLAN
 
     The Company maintains the Cardinal Realty Services, Inc. Savings Plan (the
"Savings Plan") under section 401(k) of the Internal Revenue Code (the "Code"),
to which participants may contribute a percentage of their base pay and overtime
earnings up to limits established by the Code. The Savings Plan was amended and
restated, effective July 1, 1993, to (i) provide for discretionary matching
contributions by the Company, (ii) provide for immediate vesting in all Company
contributions and (iii) allow loans to participants. Effective December 31, 1995
the Savings Plan was amended to exclude highly compensated employees. Effective
July 1, 1996, the Savings Plan was amended to include employees at the
Properties as participants, increase the Company match and to allow highly
compensated employees to participate in the Plan. The Company contribution
amounts to 1% of wages for every 2% of wages contributed by a participant up to
a maximum of the lesser of 3% of wages or $2,000 per year. In 1997, 1996, and
1995, the Company's cash contributions amounted to approximately $126,400,
$134,000, and $92,000, respectively. The Company's cash contributions are then
invested in Company stock held by the Savings Plan Trustee.
 
NOTE 12:  RELATED PARTY TRANSACTIONS
 
     The Company is the sole beneficial equity owner of all Rental Properties
and is a general partner in the Unconsolidated Partnerships. The Company also
serves as the management company for substantially all of the Properties and
provides various ancillary services, including a Preferred Resource purchasing
program to the Properties and renter's insurance to residents. The Company's fee
based revenue, and interest income are derived primarily from Properties
affiliated with the Company. Approximately $1.9 million and $4.1 million of the
Company's accounts receivable are due from the Unconsolidated Partnerships as of
December 31, 1997, and 1996, respectively.
 
     The Company advanced, net of amounts repaid, to Unconsolidated Partnerships
approximately $992,000, $2.6 million, and $8.6 million in 1997, 1996 and 1995,
respectively. The majority of the advances relate to operating needs and
advances to facilitate the refinancing of the mortgages on the Properties as
described in Note 6. Effective October 1, 1995, in conjunction with the
favorable terms the Company achieved on its credit facility, the interest rate
on these advances was revised to prime plus one percent from principally prime
plus six percent. The interest rate on advances may be adjusted in the future
based on prevailing market rates.
 
     An outside director of the Company is a partner in the law firm which
serves as outside general counsel to the Company. Legal fees paid related to
services provided to the Company by this law firm were approximately $981,000 in
1997, $286,000 in 1996 and $255,000 in 1995. The Company had accrued expenses of
approximately $176,000 and $105,000 to this law firm at December 31, 1997 and
1996, respectively. In addition, legal fees paid related to debt restructuring
and refinancing services provided by this law firm to the Rental Properties and
Unconsolidated Partnerships were approximately $99,000 in 1997, $523,000 in
1996, and $739,400 in 1995.
 
     Another outside director of the Company has an ownership interest in the
lessor of the office facility that houses the Company's operations (SEE NOTE
10).
 
                                      F-40
<PAGE>   142
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 13:  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
 
<TABLE>
<CAPTION>
                                          FIRST         SECOND          THIRD         FOURTH
                                         QUARTER        QUARTER        QUARTER        QUARTER
                                       -----------    -----------    -----------    -----------
<S>                                    <C>            <C>            <C>            <C>
Revenues
  1997...............................  $16,830,272    $17,524,626    $18,231,947    $17,780,646
  1996...............................  $14,689,011    $14,711,256    $15,709,041    $20,191,682
Income/(loss) before extraordinary
  item
  1997...............................  $ 1,276,038    $ 1,655,497    $ 1,840,975    $(1,386,398)
  1996...............................  $ 1,091,350    $   757,284    $   887,034    $ 2,634,562
Extraordinary item, net of income
  taxes
  1997...............................  $        --    $  (180,534)   $        --    $        --
  1996...............................  $        --    $        --    $        --    $(1,614,356)
Net income/(loss)
  1997...............................  $ 1,276,038    $ 1,474,963    $ 1,840,975    $(1,386,398)
  1996...............................  $ 1,091,350    $   757,284    $   887,034    $ 1,020,206
Earnings per share:(1)
Basic
  Income/(loss) before extraordinary
     item
     1997............................  $      0.16    $      0.21    $      0.23    $     (0.16)
     1996............................  $      0.15    $      0.10    $      0.12    $      0.34
  Extraordinary item
     1997............................  $      0.00    $     (0.02)   $      0.00    $      0.00
     1996............................  $      0.00    $      0.00    $      0.00    $     (0.21)
  Net income/(loss)
     1997............................  $      0.16    $      0.19    $      0.23    $     (0.16)
     1996............................  $      0.15    $      0.10    $      0.12    $      0.13
Diluted
  Income/(loss) before extraordinary
     item
     1997............................  $      0.16    $      0.20    $      0.22    $     (0.16)
     1996............................  $      0.14    $      0.10    $      0.11    $      0.32
  Extraordinary item
     1997............................  $      0.00    $     (0.02)   $      0.00    $      0.00
     1996............................  $      0.00    $      0.00    $      0.00    $     (0.20)
  Net income/(loss)
     1997............................  $      0.16    $      0.18    $      0.22    $     (0.16)
     1996............................  $      0.14    $      0.10    $      0.11    $      0.13
</TABLE>
 
- ---------------
(1) The 1996 and the first three quarters of 1997 earnings per share amounts
    have been restated to comply with Statement of Financial Accounting
    Standards No. 128, Earnings Per Share. ALSO SEE NOTE 14 -- SUBSEQUENT EVENTS
    REGARDING TWO FOR ONE STOCK EXCHANGE.
 
NOTE 14:  SUBSEQUENT EVENTS
 
     In December 1997, Lexford, Inc. announced that it would seek to qualify and
elect to be taxed as a REIT in 1998. In connection with this decision, Lexford,
Inc. established a new entity known as Lexford Residential Trust (the "Company")
and in January 1998 caused the Company to file a Form S-4 Registration Statement
with the Securities and Exchange Commission relating to the proposed merger of
Lexford, Inc. with and into the Company. The Company expects to be taxed as a
REIT. On March 3, 1998, the shareholders of Lexford, Inc. approved the merger of
Lexford, Inc. with and into the Company. The terms of the merger transaction
provide that each share of Lexford, Inc.'s common stock be canceled and
converted to two common shares of beneficial interest in the Company. The merger
became effective on March 18, 1998. Shareholders of Lexford, Inc. who did not
vote in favor of the merger were entitled to exercise dissenter's rights through
March 13, 1998. As of
                                      F-41
<PAGE>   143
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
March 18, 1998, the Company had not received notice of the exercise of any such
dissenter's rights. All share and earnings per common share amounts disclosed in
the consolidated financial statements and the notes thereto have been restated
giving retroactive effect to the two for one stock exchange.
 
     In connection with Lexford, Inc.'s decision to elect REIT status, Lexford,
Inc. initiated a plan ("the Consolidation Plan"), the purpose of which was to
minimize third party interests in the entities owning the Unconsolidated
Partnerships. As of March 3, 1998, the Company has acquired the entire third
party ownership interests in 287 Unconsolidated Partnerships (the "Consolidating
Properties"). The Company has made cash payments to former partners of the 287
Unconsolidated Partnerships totaling $21.3 million. The Company intends to
pursue the acquisition of the third party interests in all or a substantial
portion of the remaining Unconsolidated Partnerships. The Consolidation Plan
will significantly change the financial statements of the Company. The
investments in and advances to Unconsolidated Partnerships of $57.1 million at
December 31, 1997, and the related interest income derived from such investments
and fee based income earned from managing the properties will be almost entirely
eliminated as the formerly Unconsolidated Partnerships are consolidated in the
financial statements of the Company. In addition, upon qualification and
maintaining REIT status, the Company will no longer record a provision for
income taxes.
 
   
     On March 13, 1998, the Company negotiated a settlement with the prior
shareholders of Lexford Properties whereby 300,000 of the 900,000 shares subject
to forfeiture were released in exchange for the forfeiture of the remaining
600,000 shares (SEE NOTE 1 "LEXFORD PROPERTIES ACQUISITION"). The agreement was
a result of the Company's decision to elect REIT status which would impact the
third party management business and the ability of Lexford Properties to achieve
the profitability criteria necessary for the release of the shares subject to
forfeiture. The release of the 300,000 shares will result in a $3.0 million
charge in the first quarter of 1998.
    
 
                                      F-42
<PAGE>   144
 
                                                                     SCHEDULE II
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                       VALUATION AND QUALIFYING ACCOUNTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                            ALLOWANCE FOR DOUBTFUL ACCOUNTS
                                                         --------------------------------------
                                                            1997          1996          1995
                                                         ----------    ----------    ----------
<S>                                                      <C>           <C>           <C>
Balance at beginning of period.........................  $3,691,117    $3,414,943    $2,276,074
  Add charged to costs and expenses:
     Recovery of allowances............................          --      (300,000)           --
     Allowances associated with loan fees..............          --            --       291,164
     Other allowances..................................     389,361       803,421       847,705
  Less: Account charge offs............................    (533,256)     (227,247)           --
                                                         ----------    ----------    ----------
Balance at end of period...............................  $3,547,222    $3,691,117    $3,414,943
                                                         ==========    ==========    ==========
</TABLE>
 
                                      F-43
<PAGE>   145
 
                                                                    SCHEDULE III
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1997
 
<TABLE>
<CAPTION>
             COLUMN A                           COLUMN B                         COLUMN C                     COLUMN D
- ----------------------------------   -------------------------------   ----------------------------   -------------------------
          DESCRIPTION --                                                                                  COSTS CAPITALIZED
     (ALL GARDEN APARTMENTS)                  ENCUMBRANCES             INITIAL COST TO THE COMPANY    SUBSEQUENT TO ACQUISITION
- ----------------------------------   -------------------------------   ----------------------------   -------------------------
                                     AT CONTRACTUAL     AT STATED                     BUILDINGS AND                   CARRYING
       PROPERTY NAME         STATE       VALUE        CARRYING VALUE       LAND       IMPROVEMENTS    IMPROVEMENTS      COSTS
       -------------         -----   --------------   --------------   ------------   -------------   -------------   ---------
<S>                          <C>     <C>              <C>              <C>            <C>             <C>             <C>
Glenview...................  AL          1,709,168        1,709,168        178,221       1,784,904         11,948         0
Bel Aire II................  FL          1,184,188          435,852         81,451         287,050          7,149         0
Blueberry Hill.............  FL            761,259          761,259         63,610         362,610         38,063         0
California Gardens.........  FL          1,160,100          582,868         96,067         521,414         11,725         0
Canterbury Crossing........  FL          1,422,021          676,003         78,303         385,838          9,360         0
Centre Lake I, II & III....  FL          4,889,630        4,889,630      1,210,779       3,116,732         68,104         0
Forest Glen................  FL          1,118,325        1,118,325        229,086         994,552         29,840         0
Garden Terrace I...........  FL            612,875          612,875         89,123         801,137         98,214         0
Heron Pointe...............  FL          1,637,264        1,637,264        367,599       1,440,838         62,162         0
Hidden Acres...............  FL          1,674,287        1,674,287        388,349       1,136,083         30,846         0
Hillside Trace.............  FL          1,088,000        1,088,000        197,277         833,232          5,764         0
Holly Sands II.............  FL          1,054,940        1,054,940        231,970         943,482         78,939         0
Jefferson Way..............  FL          1,045,792        1,045,792        116,366       1,062,590         28,688         0
Jupiter Cove I.............  FL          1,360,455        1,133,250        219,698         805,001          9,439         0
Jupiter Cove III...........  FL          1,434,204        1,434,204        285,929       1,026,413          8,443         0
Mark Landing I.............  FL          1,329,188        1,329,188        250,827       1,481,543         58,239         0
Miguel Place...............  FL          1,493,801        1,493,801        237,234       1,125,414         14,504         0
Oak Gardens................  FL          2,707,634        1,857,319        582,419       1,758,597         11,050         0
Oakwood Village............  FL            748,356          314,278        103,045         566,398         26,493         0
Pelican Pointe I...........  FL          1,337,084        1,337,084        221,311       1,204,527         33,502         0
Pelican Pointe II..........  FL          1,023,399        1,023,399        158,390       1,190,595         36,446         0
Pine Barrens...............  FL          1,538,535        1,538,535        302,399       1,405,048         76,590         0
Rivers End II..............  FL          1,161,409        1,161,409        160,894         936,779         20,100         0
Sky Pines II...............  FL            909,906          909,906        266,498         676,283         76,635         0
Sunset Way I...............  FL          1,665,024        1,665,024        621,326       1,353,585         27,225         0
Sunset Way II..............  FL          2,694,057        2,131,279        649,409       1,678,049         24,364         0
Thymewood II...............  FL          1,692,441          836,509        429,480         731,592         16,512         0
Whispering Pines II........  FL            627,822          627,822         71,433         505,435          8,800         0
Windwood I.................  FL            599,612          599,612         24,569         457,382         52,283         0
Colony Woods II............  GA          1,581,032        1,581,032        273,901       1,556,452          4,509         0
Glen Arm Manor.............  GA          1,200,000        1,200,000        148,679       1,274,345         68,736         0
Glenwood Village...........  GA          1,518,815          887,795        156,445       1,000,148          8,820         0
Hatcherway.................  GA            965,525          965,525        111,336       1,102,856         29,093         0
Indian Lake I & II.........  GA          4,557,695        4,557,695        898,265       5,262,660         33,694         0
Kings Colony...............  GA          2,098,525        1,506,804        237,393       1,723,165         17,690         0
Lakeshore I................  GA          1,256,570        1,256,570         45,846         995,214         36,755         0
Laurel Glen................  GA          1,730,108        1,730,108        265,974       1,627,699         50,551         0
Marshlanding II............  GA            972,993          925,655         28,851         918,445         14,918         0
Mill Run...................  GA          1,274,864        1,274,864        187,772       1,260,209         70,545         0
Ramblewood II..............  GA          1,870,245        1,870,245        264,381       1,906,078         12,359         0
Stewart Way I..............  GA          1,387,052        1,387,052        260,869       1,614,962         66,645         0
Stewart Way II.............  GA          1,244,267        1,244,267        215,612       1,468,190         41,638         0
Valleybrook................  GA          1,568,241        1,568,241        129,440       1,353,762         38,062         0
Willcrest Woods............  GA          1,060,687        1,060,687        245,513       1,189,165         69,577         0
</TABLE>
 
                                      F-44
<PAGE>   146
 
<TABLE>
<CAPTION>
             COLUMN A                           COLUMN B                         COLUMN C                     COLUMN D
- ----------------------------------   -------------------------------   ----------------------------   -------------------------
          DESCRIPTION --                                                                                  COSTS CAPITALIZED
     (ALL GARDEN APARTMENTS)                  ENCUMBRANCES             INITIAL COST TO THE COMPANY    SUBSEQUENT TO ACQUISITION
- ----------------------------------   -------------------------------   ----------------------------   -------------------------
                                     AT CONTRACTUAL     AT STATED                     BUILDINGS AND                   CARRYING
       PROPERTY NAME         STATE       VALUE        CARRYING VALUE       LAND       IMPROVEMENTS    IMPROVEMENTS      COSTS
       -------------         -----   --------------   --------------   ------------   -------------   -------------   ---------
<S>                          <C>     <C>              <C>              <C>            <C>             <C>             <C>
Bradford Place.............  IL          1,173,564          883,185        215,924         719,156          9,994         0
Brunswick Apts.............  IL          1,432,000        1,432,000         53,500       1,644,920         16,323         0
Hunter Glen................  IL          1,022,337        1,022,337        256,720       1,461,719          8,529         0
Acadia Court II............  IN          1,862,018        1,862,018        398,032       1,668,862         19,968         0
Applegate Apts II..........  IN          1,256,575        1,256,575        163,470       1,815,278         20,993         0
Aragon Woods...............  IN          1,136,613        1,136,613        298,431       1,248,762         12,454         0
Cambridge Commons III......  IN                  0                0          1,087       1,306,118         23,322         0
Cherry Glen I..............  IN          1,369,733        1,369,733        203,862       1,465,002         15,084         0
Cherry Glenn II............  IN          1,115,664        1,115,664          4,343       1,731,393         17,319         0
Dogwood Glen I.............  IN          1,779,466        1,779,466        248,246       1,427,201         36,170         0
Elmtree Park I.............  IN          1,200,137        1,200,137        208,426       1,308,102          9,396         0
Elmtree Park II............  IN          1,040,873        1,040,873         45,751       1,107,766          9,531         0
Marabou Mills II...........  IN          1,009,103        1,009,103         84,391       1,190,609         10,654         0
Marabou Mills III..........  IN          1,196,481        1,196,481         75,122       1,099,183         30,972         0
Maribou Mills..............  IN          1,451,240        1,451,240        179,704       1,570,450         17,585         0
Meadowood II...............  IN            744,494          744,494         61,771       1,193,299         18,315         0
Ridgewood..................  IN          1,207,481        1,207,481        100,300       1,320,200          8,200         0
Ridgewood II & III.........  IN          1,364,345        1,364,345        100,795       1,564,956         11,831         0
Rosewood Commons II........  IN          1,280,756        1,280,756        121,194       1,172,776         26,240         0
Sherbrook..................  IN          1,202,138        1,202,138        141,991       1,254,354         32,218         0
Spicewood Apt..............  IN          1,029,011        1,029,011         90,619       1,025,442         28,571         0
Willowood II...............  IN          1,148,500        1,148,500        149,671       1,310,162         64,383         0
Cedargate II...............  KY          1,160,000        1,160,000        123,475         966,198         26,454         0
Cedarwood II...............  KY          1,012,738        1,012,738        173,648         913,048         31,399         0
Cedarwood III..............  KY            877,391          877,391        122,917         966,624         31,238         0
Hayfield Park..............  KY          1,603,515        1,603,515        341,799       1,680,717         52,787         0
Springwood.................  KY            827,693          827,693         85,723         844,029         34,466         0
Cherry Tree Apt............  MD          2,154,213        2,154,213        623,153       2,711,201         44,484         0
Forsythia Court II.........  MD          2,385,060        1,786,419        283,697       1,597,543         14,337         0
Merrifield.................  MD          2,102,577        2,102,577        210,294       2,271,824         23,169         0
Garden Court...............  MI          2,173,656        2,173,656        127,573       2,247,404         18,534         0
Heathmoore I...............  MI          1,590,427        1,590,427        128,605       1,329,672         25,865         0
Laurel Bay.................  MI            903,500          903,500        164,159       1,160,480          8,953         0
Newberry II................  MI          1,295,979          733,305         91,315         715,532          5,843         0
Amberwood..................  OH            902,458          902,458        171,878       1,003,228         10,388         0
Amesbury I.................  OH          1,248,882        1,248,882        136,179       1,133,012         25,711         0
Amesbury II................  OH          1,314,616        1,314,616        168,000       1,621,000         29,660         0
Annhurst II................  OH          1,106,590        1,182,406        123,397       1,006,847         43,349         0
Annhurst III...............  OH            935,760          935,760         70,246       1,003,822         50,596         0
Appleridge I...............  OH          1,053,897        1,053,897        214,233         912,594         32,571         0
Ashford Hills..............  OH          1,400,000        1,400,000        359,522       1,260,948         50,205         0
Clearwater Apts............  OH          1,053,902        1,053,902        132,478       1,045,131         33,881         0
Dartmouth Place II.........  OH            878,578          878,578        114,393       1,135,027         18,752         0
Foxhaven...................  OH          1,871,766        1,871,766        403,075       1,657,128         25,040         0
Harvest Grove I............  OH          1,375,970        1,375,970        225,001       1,276,072          4,741         0
Harvest Grove II...........  OH          1,110,103        1,110,103        251,000       1,201,600         16,167         0
Lindendale Apts............  OH          1,422,218        1,422,218        188,724       1,717,434         27,436         0
Meadowood..................  OH            472,439          472,439         50,520         573,536          9,593         0
Montrose Square............  OH          1,778,276        1,778,276        568,914       2,184,937         25,587         0
Pickerington Meadows.......  OH          1,177,725        1,177,725        150,000       1,200,000         12,719         0
Red Deer II................  OH          1,234,575        1,234,575        235,173       1,474,820         10,825         0
River Glen I...............  OH          1,069,821        1,069,821        146,287       1,287,027         10,341         0
River Glen II..............  OH          1,175,707        1,175,707        178,568       1,230,268          3,935         0
</TABLE>
 
                                      F-45
<PAGE>   147
 
<TABLE>
<CAPTION>
             COLUMN A                           COLUMN B                         COLUMN C                     COLUMN D
- ----------------------------------   -------------------------------   ----------------------------   -------------------------
          DESCRIPTION --                                                                                  COSTS CAPITALIZED
     (ALL GARDEN APARTMENTS)                  ENCUMBRANCES             INITIAL COST TO THE COMPANY    SUBSEQUENT TO ACQUISITION
- ----------------------------------   -------------------------------   ----------------------------   -------------------------
                                     AT CONTRACTUAL     AT STATED                     BUILDINGS AND                   CARRYING
       PROPERTY NAME         STATE       VALUE        CARRYING VALUE       LAND       IMPROVEMENTS    IMPROVEMENTS      COSTS
       -------------         -----   --------------   --------------   ------------   -------------   -------------   ---------
<S>                          <C>     <C>              <C>              <C>            <C>             <C>             <C>
Riverview Estates..........  OH          1,374,578        1,374,578         74,073       1,609,026         60,626         0
Suffolk Grove II...........  OH          1,082,115        1,082,115        154,263       1,248,211         14,648         0
The Willows I..............  OH            589,511          589,511        157,611         761,576         28,428         0
The Willows III............  OH            877,710          877,710         44,602         871,216         11,338         0
Willowood II...............  OH            944,544          944,544         35,657         622,170          9,183         0
Winthrop Court II..........  OH            754,613          754,613        145,906         825,115         17,310         0
Sherbrook..................  PA          1,361,339        1,361,339        355,188       1,492,285         21,350         0
Woodlands II...............  PA          1,168,417        1,168,417        118,447       1,346,599         20,173         0
Ravenwood..................  SC          1,672,542        1,672,542        169,601       1,507,589          7,532         0
Springbrook................  SC          1,730,569        1,730,569        120,467       1,762,353         51,993         0
Willow Lake................  SC          2,084,584        2,084,584        188,704       1,738,232          8,820         0
Cedarhill..................  TN          1,476,915        1,476,915        235,269       1,331,238         43,030         0
Walker Place...............  TX          1,183,000        1,183,000        269,890       1,196,059              0         0
Brunswick II...............  WV          1,324,332        1,324,332        104,000       1,696,000         18,094         0
                                      ------------     ------------    -----------    ------------     ----------        --
TOTALS.....................           $150,284,725     $142,636,874    $23,124,313    $143,768,544     $3,064,622        $0
                                      ============     ============    ===========    ============     ==========        ==
</TABLE>
 
                                      F-46
<PAGE>   148
 
                                                                    SCHEDULE III
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1997
<TABLE>
<CAPTION>
           COLUMN A                                COLUMN E                      COLUMN F       COLUMN G     COLUMN H
- -------------------------------   ------------------------------------------   ------------   ------------   --------
                                       GROSS AMOUNT AT WHICH CARRIED AT
        DESCRIPTION --                CLOSE OF PERIOD, DECEMBER 31, 1997
    (ALL GARDEN APARTMENTS)                   NOTES (1) AND (2)
- -------------------------------   ------------------------------------------
                                                BUILDINGS AND                  ACCUMULATED      DATE OF        DATE
     PROPERTY NAME        STATE      LAND       IMPROVEMENTS       TOTAL       DEPRECIATION   CONSTRUCTION   ACQUIRED
     -------------        -----   -----------   -------------   ------------   ------------   ------------   --------
<S>                       <C>     <C>           <C>             <C>            <C>            <C>            <C>
Glenview................  AL          178,221      1,608,261       1,786,482       105,648        8/1/86          N/A
Bel Aire II.............  FL           81,451        402,530         483,981        27,238        1/1/86          N/A
Blueberry Hill..........  FL           63,610        400,114         463,724        25,320       12/1/86          N/A
California Gardens......  FL           96,067        407,896         503,963        26,405        7/1/87          N/A
Canterbury Crossing.....  FL           78,303        555,560         633,863        40,298       12/1/83          N/A
Centre Lake I, II &
  III...................  FL        1,210,779      3,171,034       4,381,813       212,759        6/1/86          N/A
Forest Glen.............  FL          229,086        932,862       1,161,948        63,594        1/1/86          N/A
Garden Terrace I........  FL           89,123        898,117         987,240        72,068        9/1/81          N/A
Heron Pointe............  FL          367,599      1,459,693       1,827,292        99,632        1/1/86          N/A
Hidden Acres............  FL          388,349        467,556         855,905        31,473        1/1/87          N/A
Hillside Trace..........  FL          197,277        837,712       1,034,989        53,029        9/1/87          N/A
Holly Sands II..........  FL          231,970      1,001,290       1,233,260        73,551        6/1/86          N/A
Jefferson Way...........  FL          116,366      1,069,855       1,186,221        67,887        8/1/87          N/A
Jupiter Cove I..........  FL          219,698        887,389       1,107,087        56,580        9/1/87          N/A
Jupiter Cove III........  FL          285,929      1,033,274       1,319,203        65,626        9/1/87          N/A
Mark Landing I..........  FL          250,827      1,537,499       1,788,326       107,681       11/1/87          N/A
Miguel Place............  FL          237,234      1,098,108       1,335,342        69,936       10/1/87          N/A
Oak Gardens.............  FL          582,419      1,260,153       1,842,572        79,905        1/1/88          N/A
Oakwood Village.........  FL          103,045        236,593         339,638        16,522        1/1/86          N/A
Pelican Pointe I........  FL          221,311      1,236,173       1,457,484        78,872       11/1/87          N/A
Pelican Pointe II.......  FL          158,390      1,148,174       1,306,564        73,232       11/1/87          N/A
Pine Barrens............  FL          302,399      1,479,473       1,781,872       101,261        6/1/86          N/A
Rivers End II...........  FL          160,894        928,416       1,089,310        62,320        1/1/86          N/A
Sky Pines II............  FL          266,498        751,876       1,018,374        58,412        6/1/86          N/A
Sunset Way I............  FL          621,326      1,378,724       2,000,050        88,703        8/1/87          N/A
Sunset Way II...........  FL          649,409      1,499,675       2,149,084        93,991       4/27/88          N/A
Thymewood II............  FL          429,480        379,444         808,924        26,709        1/1/86          N/A
Whispering Pines II.....  FL           71,433        513,456         584,889        34,589       3/31/86          N/A
Windwood I..............  FL           24,569        508,960         533,529        32,352        5/1/88          N/A
Colony Woods II.........  GA          273,901      1,506,624       1,780,525        93,704       3/28/88          N/A
Glen Arm Manor..........  GA          148,679      1,207,004       1,355,683        93,390        1/1/86          N/A
Glenwood Village........  GA          156,445        665,292         821,737        43,496       12/1/86          N/A
Hatcherway..............  GA          111,336      1,099,966       1,211,302        76,588        1/1/86          N/A
Indian Lake I & II......  GA          898,265      4,907,355       5,805,620       312,759       8/11/87          N/A
Kings Colony............  GA          237,393      1,244,186       1,481,579        78,687      11/15/87          N/A
Lakeshore I.............  GA           45,846        930,784         976,630        62,944       6/20/86          N/A
Laurel Glen.............  GA          265,974      1,675,742       1,941,716       111,052        4/4/86          N/A
Marshlanding II.........  GA           28,851        894,596         923,447        58,396      12/31/86          N/A
Mill Run................  GA          187,772      1,328,812       1,516,584        93,353       4/14/86          N/A
Ramblewood II...........  GA          264,381      1,775,754       2,040,135       115,118       10/1/86          N/A
Stewart Way I...........  GA          260,869      1,667,283       1,928,152       123,098        1/1/86          N/A
Stewart Way II..........  GA          215,612      1,507,566       1,723,178       103,151       12/1/86          N/A
Valleybrook.............  GA          129,440      1,389,738       1,519,178        94,215      10/15/86          N/A
Willcrest Woods.........  GA          245,513      1,225,269       1,470,782        90,474      12/31/86          N/A
 
<CAPTION>
           COLUMN A         COLUMN I
- ------------------------  -------------
 
        DESCRIPTION --
    (ALL GARDEN APARTMEN
- ------------------------  LIFE ON WHICH
                          DEPRECIATION
     PROPERTY NAME         IS COMPUTED
     -------------        -------------
<S>                       <C>
Glenview................       31
Bel Aire II.............       30
Blueberry Hill..........       31
California Gardens......       32
Canterbury Crossing.....       28
Centre Lake I, II &
  III...................       30
Forest Glen.............       30
Garden Terrace I........       26
Heron Pointe............       30
Hidden Acres............       31
Hillside Trace..........       32
Holly Sands II..........       30
Jefferson Way...........       32
Jupiter Cove I..........       32
Jupiter Cove III........       32
Mark Landing I..........       32
Miguel Place............       32
Oak Gardens.............       32
Oakwood Village.........       30
Pelican Pointe I........       32
Pelican Pointe II.......       32
Pine Barrens............       30
Rivers End II...........       30
Sky Pines II............       30
Sunset Way I............       32
Sunset Way II...........       32
Thymewood II............       30
Whispering Pines II.....       30
Windwood I..............       32
Colony Woods II.........       32
Glen Arm Manor..........       30
Glenwood Village........       31
Hatcherway..............       30
Indian Lake I & II......       32
Kings Colony............       32
Lakeshore I.............       31
Laurel Glen.............       30
Marshlanding II.........       31
Mill Run................       30
Ramblewood II...........       31
Stewart Way I...........       30
Stewart Way II..........       31
Valleybrook.............       31
Willcrest Woods.........       31
</TABLE>
 
                                      F-47
<PAGE>   149
                                                                    SCHEDULE III
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1997
<TABLE>
<CAPTION>
           COLUMN A                                COLUMN E                      COLUMN F       COLUMN G     COLUMN H
- -------------------------------   ------------------------------------------   ------------   ------------   --------
                                       GROSS AMOUNT AT WHICH CARRIED AT
        DESCRIPTION --                CLOSE OF PERIOD, DECEMBER 31, 1997
    (ALL GARDEN APARTMENTS)                   NOTES (1) AND (2)
- -------------------------------   ------------------------------------------
                                                BUILDINGS AND                  ACCUMULATED      DATE OF        DATE
     PROPERTY NAME        STATE      LAND       IMPROVEMENTS       TOTAL       DEPRECIATION   CONSTRUCTION   ACQUIRED
     -------------        -----   -----------   -------------   ------------   ------------   ------------   --------
<S>                       <C>     <C>           <C>             <C>            <C>            <C>            <C>
Bradford Place..........  IL          215,924        625,791         841,715        41,522       7/23/86          N/A
Brunswick Apts..........  IL           53,500      1,623,865       1,677,365       108,240        4/1/86          N/A
Hunter Glen.............  IL          256,720      1,322,878       1,579,598        85,599        3/1/87          N/A
Acadia Court II.........  IN          398,032      1,620,669       2,018,701       107,109        6/6/86          N/A
Applegate Apts II.......  IN          163,470      1,833,474       1,996,944       119,714        6/1/87          N/A
Aragon Woods............  IN          298,431      1,183,847       1,482,278        76,700      12/26/86          N/A
Cambridge Commons III...  IN            1,087      1,195,015       1,196,102        73,622       1/29/88          N/A
Cherry Glen I...........  IN          203,862      1,465,277       1,669,139        96,609       7/10/86          N/A
Cherry Glenn II.........  IN            4,343      1,698,391       1,702,734       109,846        4/1/87          N/A
Dogwood Glen I..........  IN          248,246      1,320,813       1,569,059        85,730       7/18/86          N/A
Elmtree Park I..........  IN          208,426      1,181,214       1,389,640        77,970        6/8/86          N/A
Elmtree Park II.........  IN           45,751      1,115,030       1,160,781        71,553        5/1/87          N/A
Marabou Mills II........  IN           84,391      1,153,343       1,237,734        71,073           N/A     10/29/93
Marabou Mills III.......  IN           75,122      1,128,403       1,203,525        71,606       12/1/87          N/A
Maribou Mills...........  IN          179,704      1,585,615       1,765,319       108,653       6/23/86          N/A
Meadowood II............  IN           61,771      1,058,489       1,120,260        71,408       5/30/86          N/A
Ridgewood...............  IN          100,300      1,328,399       1,428,699        63,215           N/A       8/1/96
Ridgewood II & III......  IN          100,795      1,427,169       1,527,964        96,160        3/1/86          N/A
Rosewood Commons II.....  IN          121,194      1,197,210       1,318,404        77,135        6/1/87          N/A
Sherbrook...............  IN          141,991      1,233,871       1,375,862        81,970       6/16/86          N/A
Spicewood Apt...........  IN           90,619      1,009,511       1,100,130        68,058       3/16/86          N/A
Willowood II............  IN          149,671      1,264,887       1,414,558        80,911        6/1/87          N/A
Cedargate II............  KY          123,475        893,838       1,017,313        59,175        6/1/86          N/A
Cedarwood II............  KY          173,648        913,492       1,087,140        61,848        1/1/86          N/A
Cedarwood III...........  KY          122,917        996,373       1,119,290        70,068       5/20/86          N/A
Hayfield Park...........  KY          341,799      1,558,181       1,899,980       103,526       7/17/86          N/A
Springwood..............  KY           85,723        877,194         962,917        60,728        1/1/86          N/A
Cherry Tree Apt.........  MD          623,153      2,470,168       3,093,321       161,679        9/1/86          N/A
Forsythia Court II......  MD          283,697      1,484,064       1,767,761        94,891        6/1/87          N/A
Merrifield..............  MD          210,294      2,219,004       2,429,298       139,664       1/11/88          N/A
Garden Court............  MI          127,573      2,177,868       2,305,441       137,211       4/22/88          N/A
Heathmoore I............  MI          128,605      1,216,286       1,344,891        80,094       7/31/86          N/A
Laurel Bay..............  MI          164,159      1,079,514       1,243,673        76,263       10/1/89          N/A
Newberry II.............  MI           91,315        631,930         723,245        41,777      12/26/86          N/A
Amberwood...............  OH          171,878      1,012,070       1,183,948        64,544       10/1/87          N/A
Amesbury I..............  OH          136,179      1,043,969       1,180,148        72,912       2/17/86          N/A
Amesbury II.............  OH          168,000      1,648,162       1,816,162       112,361           N/A     09/26/95
Annhurst II.............  OH          123,397      1,171,504       1,294,901        75,772        7/1/86          N/A
Annhurst III............  OH           70,246      1,028,853       1,099,099        62,381        5/5/88          N/A
Appleridge I............  OH          214,233        742,825         957,058        52,819        1/1/87          N/A
Ashford Hills...........  OH          359,522        975,907       1,335,429        65,009       6/23/86          N/A
Clearwater Apts.........  OH          132,478        986,621       1,119,099        68,625       11/1/86          N/A
 
<CAPTION>
           COLUMN A         COLUMN I
- ------------------------  -------------
 
        DESCRIPTION --
    (ALL GARDEN APARTMEN
- ------------------------  LIFE ON WHICH
                          DEPRECIATION
     PROPERTY NAME         IS COMPUTED
     -------------        -------------
<S>                       <C>
Bradford Place..........       31
Brunswick Apts..........       30
Hunter Glen.............       31
Acadia Court II.........       30
Applegate Apts II.......       31
Aragon Woods............       31
Cambridge Commons III...       32
Cherry Glen I...........       31
Cherry Glenn II.........       31
Dogwood Glen I..........       31
Elmtree Park I..........       30
Elmtree Park II.........       31
Marabou Mills II........       33
Marabou Mills III.......       32
Maribou Mills...........       31
Meadowood II............       30
Ridgewood...............       30
Ridgewood II & III......       30
Rosewood Commons II.....       31
Sherbrook...............       31
Spicewood Apt...........       30
Willowood II............       31
Cedargate II............       30
Cedarwood II............       30
Cedarwood III...........       30
Hayfield Park...........       31
Springwood..............       30
Cherry Tree Apt.........       31
Forsythia Court II......       31
Merrifield..............       32
Garden Court............       32
Heathmoore I............       31
Laurel Bay..............       34
Newberry II.............       31
Amberwood...............       32
Amesbury I..............       30
Amesbury II.............       30
Annhurst II.............       31
Annhurst III............       32
Appleridge I............       28
Ashford Hills...........       31
Clearwater Apts.........       31
</TABLE>
 
                                      F-48
<PAGE>   150
                                                                    SCHEDULE III
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                               DECEMBER 31, 1997
<TABLE>
<CAPTION>
           COLUMN A                                COLUMN E                      COLUMN F       COLUMN G     COLUMN H
- -------------------------------   ------------------------------------------   ------------   ------------   --------
                                       GROSS AMOUNT AT WHICH CARRIED AT
        DESCRIPTION --                CLOSE OF PERIOD, DECEMBER 31, 1997
    (ALL GARDEN APARTMENTS)                   NOTES (1) AND (2)
- -------------------------------   ------------------------------------------
                                                BUILDINGS AND                  ACCUMULATED      DATE OF        DATE
     PROPERTY NAME        STATE      LAND       IMPROVEMENTS       TOTAL       DEPRECIATION   CONSTRUCTION   ACQUIRED
     -------------        -----   -----------   -------------   ------------   ------------   ------------   --------
<S>                       <C>     <C>           <C>             <C>            <C>            <C>            <C>
Dartmouth Place II......  OH          114,393      1,097,803       1,212,196        73,083       7/18/86          N/A
Foxhaven................  OH          403,075      1,588,159       1,991,234       106,636       8/18/86          N/A
Harvest Grove I.........  OH          225,001      1,162,235       1,387,236        76,172        9/8/86          N/A
Harvest Grove II........  OH          251,000      1,215,915       1,466,915        81,044           N/A     09/26/95
Lindendale Apts.........  OH          188,724      1,660,305       1,849,029       107,245        3/1/87          N/A
Meadowood...............  OH           50,520        582,245         632,765        39,060        1/1/86          N/A
Montrose Square.........  OH          568,914      2,185,903       2,754,817       146,705        1/1/87          N/A
Pickerington Meadows....  OH          150,000      1,210,870       1,360,870        79,996           N/A     03/29/95
Red Deer II.............  OH          235,173      1,391,719       1,626,892        89,220        8/1/87          N/A
River Glen I............  OH          146,287      1,255,066       1,401,353        81,434        4/1/87          N/A
River Glen II...........  OH          178,568      1,200,194       1,378,762        75,784       11/1/87          N/A
Riverview Estates.......  OH           74,073      1,667,173       1,741,246       122,226        1/1/87          N/A
Suffolk Grove II........  OH          154,263      1,203,575       1,357,838        77,257        6/1/87          N/A
The Willows I...........  OH          157,611        768,235         925,846        59,083        1/1/87          N/A
The Willows III.........  OH           44,602        845,236         889,838        55,820        7/1/87          N/A
Willowood II............  OH           35,657        605,790         641,447        39,875        8/1/86          N/A
Winthrop Court II.......  OH          145,906        840,546         986,452        56,194       2/25/86          N/A
Sherbrook...............  PA          355,188      1,448,955       1,804,143        94,750      12/20/86          N/A
Woodlands II............  PA          118,447      1,302,332       1,420,779        84,609        3/1/87          N/A
Ravenwood...............  SC          169,601      1,512,798       1,682,399        96,793        5/7/87          N/A
Springbrook.............  SC          120,467      1,744,503       1,864,970       123,541       6/13/86          N/A
Willow Lake.............  SC          188,704      1,763,237       1,951,941       114,007      12/12/86          N/A
Cedarhill...............  TN          235,269      1,268,996       1,504,265        82,286       5/30/86          N/A
Walker Place............  TX          269,890      1,194,215       1,464,105        74,399       1/25/88          N/A
Brunswick II............  WV          104,000      1,712,076       1,816,076       112,799           N/A     09/26/95
                                  -----------   ------------    ------------    ----------
TOTALS..................          $23,124,313   $138,244,903    $161,369,216    $9,151,786
                                  ===========   ============    ============    ==========
 
<CAPTION>
           COLUMN A         COLUMN I
- ------------------------  -------------
 
        DESCRIPTION --
    (ALL GARDEN APARTMEN
- ------------------------  LIFE ON WHICH
                          DEPRECIATION
     PROPERTY NAME         IS COMPUTED
     -------------        -------------
<S>                       <C>
Dartmouth Place II......       31
Foxhaven................       31
Harvest Grove I.........       31
Harvest Grove II........       30
Lindendale Apts.........       31
Meadowood...............       30
Montrose Square.........       30
Pickerington Meadows....       30
Red Deer II.............       32
River Glen I............       31
River Glen II...........       32
Riverview Estates.......       28
Suffolk Grove II........       31
The Willows I...........       28
The Willows III.........       32
Willowood II............       31
Winthrop Court II.......       30
Sherbrook...............       31
Woodlands II............       31
Ravenwood...............       31
Springbrook.............       30
Willow Lake.............       31
Cedarhill...............       30
Walker Place............       32
Brunswick II............       30
TOTALS..................
</TABLE>
 
                                      F-49
<PAGE>   151
 
                   LEXFORD RESIDENTIAL TRUST AND SUBSIDIARIES
          (FORMERLY LEXFORD, INC. AND CARDINAL REALTY SERVICES, INC.)
 
                             NOTES TO SCHEDULE III
 
              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                    1997            1996            1995
                                                ------------    ------------    ------------
<S>                                             <C>             <C>             <C>
Note (1) Schedule III reconciliation:
  Balance as of beginning of year.............  $161,569,924    $164,334,055    $166,430,698(4)
     Additions during the year:
       Acquisitions of Property...............            --       1,420,501       6,391,600
       Costs capitalized......................     2,355,122         702,056              --
     Deductions during the year:
       Disposals through foreclosure..........            --      (4,886,688)     (3,380,382)
       Disposals through sales................    (2,555,830)             --              --
       Other (4)..............................            --              --        (937,482)
       Application of income from the
          Effective Date through December 31,
          1995 upon full consolidation from
          held for sale classification........            --              --      (4,170,379)
                                                ------------    ------------    ------------
  Balance at close of year:...................   161,369,216     161,569,924     164,334,055
                                                ------------    ------------    ------------
     Other:
       Furniture and fixtures.................            --              --       3,368,617
       Application of income from the
          Effective Date through December 31,
          1995 upon full consolidation from
          held for sale classification........            --              --      (3,368,617)
                                                ------------    ------------    ------------
  Balance, Rental Properties
     December 31, 1997, 1996, 1995,
       respectively...........................  $161,369,216    $161,569,924    $164,334,055
                                                ============    ============    ============
</TABLE>
 
- ---------------
 
Note (2) Tax basis of assets:
         The tax basis for Federal income tax purposes in Rental Properties was
         approximately $106,963,000 at December 31, 1997.
 
Note (3) Depreciation:
         No depreciation has been provided for the period September 11, 1992
         (Effective Date) to December 31, 1995 as the assets were held for sale
         (SEE NOTES 1 AND 2 TO CONSOLIDATED FINANCIAL STATEMENTS).
 
Note (4) Correction of interest recorded in prior years; such interest was
         capitalized during the period the Rental Properties were classified as
         held for sale and therefore has no impact on equity.
 
                                      F-50
<PAGE>   152
 
                         REPORT OF INDEPENDENT AUDITORS
 
To Shareholders and Board of Trustees
Lexford Residential Trust
 
     We have audited the accompanying Combined Statements of Revenue and Certain
Expenses of the Consolidating Properties as described in Notes 1 and 2, for each
of the three years in the period ended December 31, 1997. These Combined
Statements of Revenue and Certain Expenses are the responsibility of the
Properties' management. Our responsibility is to express an opinion on the
Combined Statements of Revenue and Certain Expenses based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the Combined Statements of Revenue and
Certain Expenses are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the Combined
Statements of Revenue and Certain Expenses. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall presentation of the Combined Statements of Revenue and
Certain Expenses. We believe that our audits provide a reasonable basis for our
opinion.
 
     The accompanying Combined Statements of Revenue and Certain Expenses were
prepared for the purpose of complying with the rules and regulations of the
Securities and Exchange Commission for inclusion in the registration statement
on Form S-3 of Lexford Residential Trust as described in Note 1 and are not
intended to be a complete presentation of the Consolidating Properties' revenues
and expenses.
 
     In our opinion, the Combined Statements of Revenue and Certain Expenses
referred to above present fairly, in all material respects, the combined revenue
and certain expenses of the Consolidating Properties described in Notes 1 and 2
for each of the three years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles.
 
                                                          /s/  ERNST & YOUNG LLP
 
Columbus, Ohio
   
April 1, 1998
    
 
                                      F-51
<PAGE>   153
 
                            CONSOLIDATING PROPERTIES
 
                         COMBINED STATEMENTS OF REVENUE
                              AND CERTAIN EXPENSES
 
   
                             (AMOUNTS IN THOUSANDS)
    
 
   
<TABLE>
<CAPTION>
                                                   PERIOD FROM           YEAR ENDED DECEMBER 31,
                                                JANUARY 1, 1998 TO   -------------------------------
                                                  MARCH 31, 1998       1997       1996        1995
                                                ------------------   --------   --------    --------
                                                   (UNAUDITED)
<S>                                             <C>                  <C>        <C>         <C>
Revenue
  Rental revenues                                    $26,164         $102,806   $ 99,769    $ 94,351
Certain expenses
  Property operating and maintenance                   8,209           33,354     33,322      31,498
  Real estate taxes and insurance                      2,103            9,006      9,132       9,257
                                                     -------         --------   --------    --------
                                                      10,312           42,360     42,454      40,755
                                                     -------         --------   --------    --------
Revenue in excess of certain expenses                $15,852         $ 60,446   $ 57,315    $ 53,596
                                                     =======         ========   ========    ========
</TABLE>
    
 
        See Notes to Combined Statements of Revenue and Certain Expenses
                                      F-52
<PAGE>   154
 
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                          REVENUE AND CERTAIN EXPENSES
 
NOTE 1 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
   
     The accompanying Combined Statements of Revenue and Certain Expenses for
each of the three years in the period ended December 31, 1997 relate to the
operations of 324 partnerships which own 326 properties (the "Consolidating
Properties") in which Lexford Residential Trust (the "Trust"), or its
predecessor, Lexford, Inc. (the "Company"), acquired all of the third party
partner interests at various dates through April 1, 1998. Prior to and after
such acquisition, the Company or its successor, the Trust, owned general partner
interests in each of the 324 partnerships. The accompanying Combined Statements
of Revenue and Certain Expenses have been prepared for purposes of complying
with the rules and regulations of the Securities and Exchange Commission for
inclusion in the Trust's Registration Statement on Form S-3. The accompanying
combined statements are not representative of the actual operations of the 326
Consolidating Properties for the periods presented nor indicative of future
operations as certain expenses, primarily depreciation, amortization, interest
expense, management fee expense, and gains and losses on debt restructuring,
which may not be comparable to the expenses expected to be incurred by the Trust
in future operations of the Consolidating Properties, have been excluded.
    
 
USE OF ESTIMATES
 
     In preparation of the Combined Statements of Revenue and Certain Expenses
in conformity with generally accepted accounting principles, management makes
estimates and assumptions that effect the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from these
estimates.
 
INCOME RECOGNITION
 
     Rental income attributable to residential leases is recorded when due from
residents, over the term of the related leases, which are generally for a period
of one year or less.
 
RELATED PARTY TRANSACTIONS
 
     During each of the years presented, substantially all of the Consolidating
Properties were managed by Lexford Properties, Inc., a wholly-owned subsidiary
of the Company. Management fees, typically five percent of gross receipts, and
other administrative and service fees have been excluded from the Combined
Statements of Revenue and Certain Expenses.
 
     In addition, the Consolidating Properties purchased maintenance materials
and supplies from the Company in 1995 and 1996 at amounts above the Company's
cost, and purchased similar items from third party vendors in 1997, from which
the Company received volume discounts. The accompanying statements include such
parts and supplies at the price paid by the Consolidating Properties.
 
                                      F-53
<PAGE>   155
 
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
NOTE 2 -- DESCRIPTION OF PROPERTIES
 
     The following sets forth certain information as of December 31, 1997
regarding the 326 Consolidating Properties included in the accompanying Combined
Statements of Revenue and Certain Expenses:
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Wood Valley Of Calhoun Cty                                Anniston           AL                69
                                                                                   --------------
1 Property                                                                                     69
Amberwood                                                 Lake City          FL                50
Applewood                                                 Deland             FL                69
Applewood II                                              Deland             FL                93
Bayside                                                   Sebring            FL                59
Bel Aire                                                  Miami              FL                69
Berry Pines                                               Milton             FL                64
Branchwood                                                Winter Park        FL               117
Brandywyne East                                           Winter Haven       FL                38
Candlelight                                               Brooksville        FL                51
Candlelight II                                            Brooksville        FL                60
Cedarwood                                                 Ocala              FL                55
Cedarwood II                                              Ocala              FL                39
Clearlake Pines II                                        Cocoa              FL                51
Countryside                                               Daytona Beach      FL                59
Countryside II                                            Daytona Beach      FL                96
Cypress                                                   Panama City Bch    FL                70
Deerwood                                                  Eustis             FL                50
Driftwood                                                 Atlantic Beach     FL                63
Elmwood                                                   West Palm Beach    FL                52
Elmwood II                                                West Palm Beach    FL                50
Garden Terrace II                                         Tampa              FL                65
Hickory Place                                             Gainesville        FL                70
Hidden Pines                                              Casselberry        FL                56
High Points                                               New Port Richey    FL                95
Hillcrest Villa                                           Crestview          FL                65
Holly Ridge                                               Pembroke Park      FL                98
Holly Sands                                               Ft. Walton Beach   FL                72
                                                          Altamonte
Meadowood II                                              Springs            FL                54
Morningside II                                            Titusville         FL               182
Mosswood                                                  Winter Springs     FL                57
</TABLE>
 
                                      F-54
<PAGE>   156
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Mosswood II                                               Winter Springs     FL                89
Nova Glen                                                 Daytona Beach      FL                61
Nova Glen II                                              Daytona Beach      FL                81
Novawood                                                  Daytona Beach      FL                57
Novawood II                                               Daytona Beach      FL                61
Oak Ridge                                                 Clermont           FL                63
Oak Shade                                                 Orange City        FL                82
Oakwood Manor                                             Hollywood          FL                63
Old Archer Court                                          Gainesville        FL                72
Palatka Oaks                                              Palatka            FL                34
Palatka Oaks II                                           Palatka            FL                23
Palm Bay/Windwood II                                      Palm Bay           FL                64
Palm Place                                                Sarasota           FL                80
Pine Lake                                                 Tampa              FL                41
Pine Meadows                                              Ft. Myers          FL                60
Pine Terrace                                              Callaway           FL                80
Pine Terrace II                                           Callaway           FL                68
Pinellas Pines                                            Pinellas Park      FL                68
Ranchside                                                 New Port Richey    FL                76
Rivers End                                                Jacksonville       FL                66
Sandpiper II                                              Ft. Pierce         FL                66
Sanford Court Investors                                   Sanford            FL               106
Shadow Bay                                                Jacksonville       FL                53
Shadow Bay II                                             Jacksonville       FL                59
Shadow Ridge                                              Tallahassee        FL                62
Shadowood                                                 Sarasota           FL                69
Shadowood II                                              Sarasota           FL                70
Silver Forest                                             Ocala              FL                51
Sky Pines                                                 Orlando            FL                88
Spring Gate                                               Springfield        FL                66
Strawberry Place                                          Plant City         FL                55
Sugartree                                                 New Smyrna Beach   FL                60
Sutton Place                                              Lakeland           FL                55
Terrace Trace                                             Tampa              FL                87
The Landings                                              Winter Haven       FL                60
Turkscap                                                  Brandon            FL                49
Turkscap III                                              Brandon            FL                50
</TABLE>
 
                                      F-55
<PAGE>   157
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
University Square                                         Tampa              FL                81
Westcreek                                                 Jacksonville       FL                86
Wingwood                                                  Orlando            FL                86
Winter Woods                                              Winter Garden      FL                57
Woodland                                                  Orlando            FL                92
Woodland II                                               Orlando            FL                77
                                                                                   --------------
73 Properties                                                                               4,943
Barrington Of Dekalb Cty                                  Clarkston          GA                47
Camden Way                                                Kingsland          GA                61
Camden Way II                                             Kingsland          GA                57
Carriage Hills Of Dublin                                  Dublin             GA                60
Cedargate Of Lawrenceville                                Lawrenceville      GA                55
Countryside Manor Of Douglasville                         Douglasville       GA                82
Elmwoods Of Marietta                                      Marietta           GA                48
Forest Ridge Of Richmond Cty                              Augusta            GA                74
Forest Village Of Bibb Cty                                Macon              GA                83
Gentian Oaks Of Columbus                                  Columbus           GA                62
Harbinwood Of Gwinnett Cty                                Norcross           GA                73
Hillandale Manor Of Dekalb Cty                            Lithonia           GA                48
Hillside Manor Of Americus                                Americus           GA                60
Holly Park Of Columbus                                    Columbus           GA                66
Iris Glen Of Rockdale Cty                                 Conyers            GA                79
Link Terrace                                              Hinesville         GA                54
Marsh Landing                                             Brunswick          GA                57
Meadowland Of Clarke Cty                                  Bogart             GA                60
Meadowood Of Norcross                                     Norcross           GA                61
Meadowood Of Norcross II                                  Norcross           GA                51
Morgan Trace Of Union City                                Union City         GA                80
Northridge Of Carrollton                                  Carrollton         GA                77
Oakley Woods Of Union City                                Union City         GA                60
Oakwood Village Of Richmond Cty                           Augusta            GA                70
Pine Knoll Of Clayton Cty                                 Jonesboro          GA                46
Quail Call                                                Albany             GA                55
Ramblewood II                                             Valdosta           GA                28
Redan Village Of Dekalb Cty                               Decatur            GA                78
Redan Village Of Dekalb Cty II                            Decatur            GA                76
</TABLE>
 
                                      F-56
<PAGE>   158
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Ridgewood Of Dekalb Cty                                   Decatur            GA                63
Ridgewood Of Dekalb Cty II                                Decatur            GA                52
Shadow Trace Of Dekalb Cty                                Stone Mountain     GA                81
Skyridge                                                  Woodstock          GA               120
Stillwater                                                Savannah           GA                53
Stratford Lane Of Columbus                                Columbus           GA                67
Sunnyside                                                 Tifton             GA                72
Timberwoods Of Perry                                      Perry              GA                60
Valleyfield Of Dekalb Cty                                 Decatur            GA                66
Valleyfield Of Dekalb Cty II                              Decatur            GA                66
Waterbury Of Clarke Cty                                   Athens             GA                53
Westway                                                   Brunswick          GA                70
Whisperwood Of Cordele                                    Cordele            GA                50
Willow Creek Of Griffin                                   Griffin            GA                53
Willow Run Of Dekalb Cty                                  Stone Mountain     GA                73
Willowood Of Milledgeville                                Milledgeville      GA                61
Wood Trail Of Newman                                      Newnan             GA                61
Woodcliff Of Lilburn                                      Lilburn            GA                71
Woodcliff Of Lilburn II                                   Lilburn            GA                72
Woodcrest Of Warner Robins                                Warner Robins      GA                66
Woodside                                                  Valdosta           GA                52
                                                                                   --------------
50 Properties                                                                               3,190
Ansley Oaks O'Fallon                                      O'Fallon           IL                69
                                                                                   --------------
1 Property                                                                                     69
Acadia Court Bloomington                                  Bloomington        IN                97
Annhurst Indianapolis                                     Indianapolis       IN                83
Applegate Columbus                                        Columbus           IN                58
Applegate Delaware Cty                                    Muncie             IN                53
Ashgrove Indianapolis                                     Indianapolis       IN                57
Beckford Place New Castle                                 New Castle         IN                41
Brandon Court Bloomington                                 Bloomington        IN                78
Cambridge Commons Indianapolis                            Indianapolis       IN                86
Cambridge Commons Indianapolis II                         Indianapolis       IN                75
Cedargate Bloomington                                     Bloomington        IN                68
</TABLE>
 
                                      F-57
<PAGE>   159
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Cedargate Bloomington II                                  Bloomington        IN                58
Cedargate Michigan City                                   Michigan City      IN                53
Cedarwood Goshen                                          Goshen             IN                43
Cedarwood Goshen II                                       Goshen             IN                47
Clearview Greenwood                                       Greenwood          IN                71
Clearview Greenwood II                                    Greenwood          IN                80
Concord Square Kokomo                                     Kokomo             IN                49
Concord Square Lawrenceburg                               Lawrenceburg       IN                48
Dogwood Glen Marion Cty II                                Indianapolis       IN                77
Hampshire Bluffton                                        Bluffton           IN                45
Hartwick Tipton                                           Tipton             IN                44
Heathmoore Evansville                                     Evansville         IN                74
Heathmoore Indianapolis                                   Indianapolis       IN                55
Laurelwood Court Bedford                                  Bedford            IN                50
Meadowood Crawfordsville                                  Crawfordsville     IN                64
Meadowood Franklin                                        Franklin           IN                51
Meadowood Logansport                                      Logansport         IN                42
Meadowood Warrick Cty                                     Newburgh           IN                65
Olivewood Indianapolis                                    Indianapolis       IN                62
Olivewood Indianapolis II                                 Indianapolis       IN                67
Parkville Gas City                                        Gas City           IN                49
Plumwood Chesterfield                                     Chesterfield       IN                39
Plumwood Ft. Wayne                                        Fort Wayne         IN                55
Princeton Court Evansville                                Evansville         IN                62
Ridgewood Bedford                                         Bedford            IN                48
Rosewood Commons Indianapolis                             Indianapolis       IN                96
Slate Run Indianapolis                                    Indianapolis       IN                90
Slate Run Lebanon                                         Lebanon            IN                61
Springwood New Haven                                      New Haven          IN                48
Stonehenge Indianapolis                                   Indianapolis       IN                60
Stonehenge Jasper                                         Jasper             IN                40
Stonehenge Richmond                                       Richmond           IN                59
Waterbury Greenwood                                       Greenwood          IN                44
Westwood Rochester                                        Rochester          IN                42
Willow Run New Albany                                     New Albany         IN                64
</TABLE>
 
                                      F-58
<PAGE>   160
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Willowood Columbus                                        Columbus           IN                51
Willowood East Indianapolis II                            Indianapolis       IN                60
                                                                                   --------------
47 Properties                                                                               2,809
Ashgrove Jefferson Cty                                    Louisville         KY                60
Camellia Court Carrollton                                 Carrollton         KY                55
Cedargate Bowling Green                                   Bowling Green      KY                59
Cedargate Shelby Cty                                      Shelbyville        KY                58
Forsythia Court Jefferson Cty                             Louisville         KY                98
Heathmoore Jefferson Cty                                  Louisville         KY                62
Longwood Lexington                                        Lexington          KY                60
Meadowood Flatwoods                                       Flatwoods          KY                52
Meadowood Lexington                                       Lexington          KY                50
Meadowood Nicholasville                                   Nicholasville      KY                67
Ridgewood Lexington                                       Lexington          KY                62
Ridgewood Russelville                                     Russellville       KY                52
Rosewood Jefferson Cty                                    Louisville         KY                77
Slate Run Bardstown                                       Bardstown          KY                54
Slate Run Hopkinsville                                    Hopkinsville       KY                57
Slate Run Jefferson Cty                                   Louisville         KY                65
Slate Run Jefferson Cty II                                Louisville         KY                63
Stonehenge Glasgow                                        Glasgow            KY                54
Stonehenge Jefferson Cty                                  Louisville         KY                61
Valleyfield Lexington                                     Lexington          KY                83
Willow Run Madisonville                                   Madisonville       KY                71
Willowood Frankfort                                       Frankfort          KY                57
Willowood Frankfort II                                    Frankfort          KY                53
Willowood Owensboro                                       Owensboro          KY                55
Winthrop Court Frankfurt                                  Frankfort          KY                77
Woodlands Franklin                                        Franklin           KY                56
                                                                                   --------------
26 Properties                                                                               1,618
Forsythia Court Of Harford Cty                            Abingdon           MD                76
                                                                                   --------------
1 Property                                                                                     76
Amberidge Roseville                                       Roseville          MI                45
</TABLE>
 
                                      F-59
<PAGE>   161
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Apple Run Hillsdale                                       Hillsdale          MI                39
Ashgrove Calhoun Cty                                      Marshall           MI                51
Ashgrove Sterling Heights                                 Sterling Hts.      MI               115
Ashgrove Sterling Heights II                              Sterling Hts.      MI                89
Foxton Monroe Cty                                         Monroe             MI                51
Heathmoore Macomb Cty                                     Clinton Twp.       MI                72
Heathmoore Wayne Cty II                                   Canton             MI                51
Meadowood Jackson Cty                                     Jackson            MI                47
Meadowood Monroe Cty                                      Temperance         MI                57
Montgomery Court Ingham Cty                               Haslett            MI                59
Newberry Eaton Cty                                        Lansing            MI                62
Ridgewood Westland                                        Westland           MI                56
Roanoke Oakland Cty                                       Rochester Hills    MI                88
Sterling Heights Olivewood                                Sterling Hts.      MI               151
Stonehenge Tecumseh                                       Tecumseh           MI                48
Waterbury Westland                                        Westland           MI               100
Wentworth Roseville                                       Roseville          MI                75
                                                                                   --------------
18 Properties                                                                               1,256
                                                                                   --------------
Amhurst                                                   Dayton             OH                73
Amhurst Dayton II                                         Dayton             OH                74
Amhurst Toledo                                            Toledo             OH                58
Andover Court Mt. Vernon                                  Mt. Vernon         OH                51
Apple Ridge Circleville III                               Circleville        OH                30
Apple Run Columbus II                                     Columbus           OH                50
Apple Run Trumbull Cty                                    Warren             OH                48
Applegate Chillicothe II                                  Chillicothe        OH                41
Applegate Lordstown                                       Lordstown          OH                39
Ashgrove Franklin                                         Franklin           OH                63
Beckford Place North Canton                               North Canton       OH                60
Beckford Place North Canton II                            North Canton       OH                60
Beckford Place The Plains                                 The Plains         OH                60
Beckford Place Wapakoneta                                 Wapakoneta         OH                40
Berea Tabor Ridge                                         Berea              OH                97
Camellia Court Columbus                                   Columbus           OH                64
Camellia Court Columbus II                                Columbus           OH                40
</TABLE>
 
                                      F-60
<PAGE>   162
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Camellia Court Dayton                                     Dayton             OH                58
Camellia Court Dayton II                                  Dayton             OH                53
Camellia Court Washington Ch                              Washington C.H.    OH                40
Cedargate Englewood                                       Clayton            OH                61
Cedargate Lancaster                                       Lancaster          OH                47
Cedarwood Belpre                                          Belpre             OH                44
Cedarwood Sabina                                          Sabina             OH                31
Charing Cross Bowling Green                               Bowling Green      OH                67
Chelsea Court Sandusky                                    Sandusky           OH                62
Concord Square Ontario                                    Ontario            OH                41
Concord Square Ontario II                                 Ontario            OH                31
Daniel Court Clermont Cty                                 Cincinnati         OH               114
Dartmouth Place Kent                                      Kent               OH                53
Dogwood Terrace Lancaster                                 Lancaster          OH               110
Dover Place Eastlake                                      Eastlake           OH                64
Dover Place Eastlake II                                   Eastlake           OH                65
Dover Place Eastlake III                                  Eastlake           OH                30
Dover Place Eastlake IV                                   Eastlake           OH                72
Forest Park Meadowood                                     Cincinnati         OH               106
Foxton Dayton II                                          Dayton             OH                79
Greenglen Allen Cty II                                    Lima               OH                54
Greenglen Dayton                                          Dayton             OH                76
Greenglen Toledo II                                       Toledo             OH                59
Hampshire Elyria II                                       Elyria             OH                56
Hickory Mill Columbus                                     Hilliard           OH                60
Independence Village                                      Reynoldsburg       OH               124
Ketwood                                                   Kettering          OH                94
Larkspur Columbus                                         Hilliard           OH                60
Larkspur Moraine                                          Moraine            OH                29
Larkspur Moraine II                                       Moraine            OH                16
Laurel Court Fremont                                      Fremont            OH                69
London Lamplight                                          London             OH                53
Meadowood Columbus                                        Columbus           OH                60
Meadowood Columbus II                                     Columbus           OH                23
Meadowood Cuyahoga Falls                                  Cuyahoga Falls     OH                59
Meadowood Mansfield                                       Mansfield          OH                49
Meldon Place Toledo                                       Toledo             OH               127
</TABLE>
 
                                      F-61
<PAGE>   163
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Millburn Dayton II                                        Centerville        OH                51
Millburn Stow                                             Stow               OH                52
Millston Aberdeen                                         Aberdeen           OH                54
Millston Aberdeen II                                      Aberdeen           OH                39
Montgomery Court Columbus                                 Dublin             OH                60
Montgomery Court Columbus II                              Dublin             OH                57
Parkville                                                 Columbus           OH               100
Parkville Englewood                                       Englewood          OH                48
Pickerington Meadows Pickerington                         Pickerington       OH                60
Plumwood                                                  Columbus           OH               109
Plumwood Columbus III                                     Columbus           OH                34
Red Deer Fairborn                                         Fairborn           OH                68
Ridgewood Columbus                                        Columbus           OH                60
Ridgewood Columbus II                                     Columbus           OH                58
Rosewood Columbus                                         Columbus           OH                90
Sandalwood Toledo                                         Toledo             OH                50
Sherbrook Columbus                                        Columbus           OH                60
Slate Run Miamisburg                                      Miamisburg         OH                48
Springwood Austingtown II                                 Austintown         OH                43
Springwood Columbus                                       Columbus           OH                64
Stonehenge Montgomery Cty                                 Dayton             OH                69
Stonehenge Ottawa                                         Ottawa             OH                36
Stonehenge Stark Cty                                      Massillon          OH                60
Suffolk Grove Grove City                                  Grove City         OH                71
The Birches Of Lima                                       Lima               OH                58
The Willows Delaware II                                   Delaware           OH                41
Timbercreek Toledo                                        Toledo             OH                77
Waterbury Clermont Cty                                    Cincinnati         OH                70
West Of Eastland Columbus                                 Columbus           OH               124
Westwood Newark                                           Newark             OH                13
Willow Run Willard                                        Willard            OH                61
Willowood Grove City                                      Grove City         OH                46
Willowood Grove City II                                   Grove City         OH                26
Willowood Wooster                                         Wooster            OH                51
Willowood Wooster II                                      Wooster            OH                53
Woodbine Cuyahoga Falls                                   Cuyahoga Falls     OH                55
Woodbine Portsmouth                                       Portsmouth         OH                41
</TABLE>
 
                                      F-62
<PAGE>   164
                            CONSOLIDATING PROPERTIES
 
                        NOTES TO COMBINED STATEMENTS OF
                  REVENUE AND CERTAIN EXPENSES -- (CONTINUED)
 
NOTE 2 -- DESCRIPTION OF PROPERTIES -- (CONTINUED)
 
<TABLE>
<CAPTION>
              PARTNERSHIP/PROPERTY NAME                       LOCATION      STATE  RENTABLE UNITS
- ------------------------------------------------------    ----------------  -----  --------------
<S>                                                       <C>               <C>    <C>
Woodlands Columbus                                        Columbus           OH                88
Woodlands Columbus II                                     Columbus           OH                70
Woodlands Columbus III                                    Columbus           OH                93
Woodlands Streetsboro                                     Streetsboro        OH                60
Woodlands Streetsboro II                                  Streetsboro        OH                60
                                                                                   --------------
96 Properties                                                                               5,772
Allegheny Co. Valleyfield                                 Bridgeville        PA                77
Annhurst Allegheny Cty                                    Clairton           PA                97
Carleton Court Erie Cty                                   Erie               PA                60
Northrup Court Allegheny Cty                              Coraopolis         PA                60
Northrup Court Allegheny Cty II                           Coraopolis         PA                49
Woodlands Zelienople                                      Zelienople         PA                50
                                                                                   --------------
6 Properties                                                                                  393
Knox Landing Of Knoxville                                 Knoxville          TN                85
Waterbury Clarksville                                     Clarksville        TN                54
Wycliffe Court Murfreesboro                               Murfreesboro       TN                63
                                                                                   --------------
3 Properties                                                                                  202
Brunswick Monongalia Cty                                  Morgantown         WV               101
Carleton Court Kanawha Cty                                Cross Lanes        WV                73
Hickory Mill Hurrican                                     Hurricane          WV                48
Parkville Parkersburg                                     Parkersburg        WV                49
                                                                                   --------------
4 Properties                                                                                  271
                                                                                   --------------
326 Properties Total                                                                       20,668
                                                                                   ==============
</TABLE>
 
                                      F-63
<PAGE>   165
 
   
INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
    
 
   
PROSPECTUS (Subject to Completion)
    
   
Issued May 1, 1998
    
   
                               11,000,000 Shares
    
 
   
                           Lexford Residential Trust
    
   
                      COMMON SHARES OF BENEFICIAL INTEREST
    
                            ------------------------
 
   
Of the Common Shares being offered hereby, 2,200,000 are being offered initially
outside the United States and Canada by the International Underwriters and
   8,800,000 are being offered initially in the United States and Canada by
   the U.S. Underwriters. See "Underwriters." All of the Common Shares
     offered hereby are being sold by the Company. The Common Shares are
       listed on the NYSE under the symbol "LFT." On April 30, 1998,
         the last reported sale price of the Common Shares on the NYSE
         was $22.
 
                            ------------------------
    
 
THE COMPANY IS SELF-ADMINISTERED AND EXPECTS TO QUALIFY AS A REIT FOR FEDERAL
INCOME TAX PURPOSES. IN ORDER TO MAINTAIN ITS REIT STATUS, THE COMPANY HAS
    PLACED RESTRICTIONS ON THE ACCUMULATION OF COMMON SHARES, WHICH
       RESTRICTIONS MAY AFFECT THE TRANSFERABILITY OF A SHAREHOLDER'S
       COMMON SHARES TO CERTAIN POTENTIAL PURCHASERS. SEE "DESCRIPTION
         OF COMMON SHARES -- RESTRICTIONS ON TRANSFER."
 
                            ------------------------
SEE "RISK FACTORS" BEGINNING ON PAGE 12 FOR A DISCUSSION OF CERTAIN FACTORS
RELATING TO AN INVESTMENT IN THE COMMON SHARES, INCLUDING:
 
   
  - Risks associated with the Company's business and the apartment industry in
    general, including operating risks, the illiquidity of real estate
    investments, acquisition risks, financing risks, the risk of uninsured and
    underinsured losses, the application of various Federal, state and local
    laws, renovation and capital improvement requirements and the risk of
    environmental liability.
    
 
   
  - The risks relating to investment in a single industry since the Federal
    income tax laws and Maryland law limit the types of assets that a REIT may
    own and risks associated with the Company's focus on a single segment within
    the apartment industry.
    
 
   
  - The risk that the price of the Common Shares will decrease due to an
    increase in interest rates or a downturn in general market conditions, the
    Company's operating performance or the market liquidity of the Common
    Shares.
    
 
   
  - The anti-takeover effect of the Company's ability to limit ownership of the
    Common Shares to 9.2% of the outstanding Common Shares, the Company's
    ability to issue Preferred Shares and provisions in the Company's
    Declaration of Trust as well as Maryland laws inhibiting certain business
    combinations and control share acquisitions.
    
 
   
  - The possibility that third parties may attempt to rescind or challenge the
    Company's acquisition of certain Properties previously partially owned by
    the Company or third party equity interests in the entities which own such
    Properties or to assert liability against the Company for an alleged breach
    of the Company's fiduciary duties in connection with its acquisition of such
    Properties or interests.
    
 
   
  - Taxation of the Company as a corporation if it fails to qualify as a REIT
    for Federal income tax purposes and the resulting potential decrease in Cash
    Available for Distribution.
    
 
   
  - The requirement to distribute 95% of REIT taxable income which will limit
    the ability of the Company to rely on cash from operations to finance
    acquisitions or other growth opportunities, remodeling and renovation of the
    Company's Properties, or operating activities in the event of future
    operating losses, and which may cause the Company to rely on third party
    sources of capital.
    
 
   
  - The ability of the Company's Board to amend or revise the Company's
    investment, debt capitalization and distribution policies and to issue
    Common and Preferred Shares without approval of its Shareholders.
    
                            ------------------------
   
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
    
                            ------------------------
 
   
                           PRICE $            A SHARE
    
                            ------------------------
 
   
<TABLE>
<CAPTION>
                                                             UNDERWRITING
                                             PRICE TO        DISCOUNTS AND      PROCEEDS TO
                                              PUBLIC        COMMISSIONS (1)     COMPANY (2)
                                             --------       ---------------     -----------
<S>                                        <C>              <C>                 <C>
Per Share................................             $                  $                 $
Total(3).................................  $                  $                 $
</TABLE>
    
 
- ------------
   
(1) The Company has agreed to indemnify the Underwriters against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriters."
    
 
   
(2) Before deducting expenses payable by the Company estimated at $       .
    
 
   
(3) The Company has granted to the U.S. Underwriters an option, exercisable
    within 30 days of the date hereof, to purchase up to an aggregate of
    1,650,000 additional Common Shares at the price to public less underwriting
    discounts and commissions for the purpose of covering over-allotments, if
    any. If the U.S. Underwriters exercise such option in full, the total price
    to public, underwriting discounts and commissions and proceeds to Company
    will be $       , $       and $       , respectively. See "Underwriters."
    
 
   
    The Common Shares are offered, subject to prior sale, when, as and if
accepted by the Underwriters, and subject to approval of certain legal matters
by Shearman & Sterling, counsel for the Underwriters. It is expected that
delivery of the Common Shares will be made on or about            , 1998 at the
office of Morgan Stanley & Co. Incorporated, New York, New York against payment
therefor in immediately available funds.
    
 
   
MORGAN STANLEY DEAN WITTER
    
   
               PAINEWEBBER INTERNATIONAL
    
   
                             SALOMON SMITH BARNEY INTERNATIONAL
    
   
                                         J.C. BRADFORD & CO.
    
   
                                                    WHEAT FIRST UNION
    
   
               , 1998
    
<PAGE>   166
 
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     The following table sets forth the fees and expenses in connection with the
issuance and distribution of the securities offered hereby other than
underwriting discounts and commissions. Except for the SEC registration fee and
NASD filing fee all amounts are estimates.
 
   
<TABLE>
<S>                                                           <C>
SEC registration fee........................................  $   82,099
NASD filing fee.............................................      28,330
New York Stock Exchange listing fee.........................      20,000
Accounting fees and expenses................................   1,700,000
Legal fees and expenses.....................................   1,800,000
Blue Sky fees and expenses (including counsel fees).........      15,000
Printing and engraving expenses.............................     650,000
Miscellaneous expenses......................................     104,571
                                                              ----------
Total.......................................................  $4,400,000
                                                              ==========
</TABLE>
    
 
   
ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS
    
 
     Pursuant to Title 8 and the Declaration of Trust, the liability of Trustees
and officers of the Company to the Company or to any Shareholder for money
damages has been eliminated, except for (a) actual receipt of an improper
personal benefit in money, property or services and (b) for active and
deliberate dishonesty established by a final judgment as being material to the
cause of action.
 
     Under the Declaration of Trust, the Company is required to indemnify any
Trustee or officer (a) against reasonable expenses incurred by him in the
successful defense (on the merits or otherwise) of any proceeding to which he is
made a party by reason of such status or (b) against judgments, penalties,
fines, settlements, and reasonable expenses actually incurred in connection with
a proceeding that be may become subject to by reason of such status unless it is
established that (i) the act or omission was material to the matter giving rise
to the claim and was committed in bad faith or was the result of the active and
deliberate dishonesty, (ii) he actually received an improper personal benefit in
money, property or services or (iii) in the case of a criminal proceeding, he
had reasonable cause to believe that his act or omission was unlawful. The
Company is also required by the Declaration of Trust to pay or reimburse, in
advance of a final disposition, reasonable expenses of a Trustee or officer, and
may choose to do so for an employee or agent, who is made a party to a
proceeding by reason of his status as such upon receipt of a written affirmation
by the Trustee, officer, employee, or agent of his good faith belief that he has
met the applicable standard for indemnification under the Declaration of Trust
and a written undertaking to repay such expenses if it is ultimately be
determined that the applicable standard was not met. Under the Declaration of
Trust, indemnification is determined to be proper by (i) a majority vote of a
quorum made up of disinterested Trustees, (ii) special legal counsel, or (iii) a
majority vote of Shareholders entitled to vote on the matter at a meeting called
for such purpose, voting as a single class. The Company has purchased Trustees'
and officer's liability insurance for the benefit of its Trustees and officers.
 
     The Underwriting Agreement provides for indemnification by the Underwriters
of Trustees, officers and controlling persons of the Company for certain
liabilities, including certain liabilities under the Securities Act, under
certain circumstances. The Underwriting Agreement provides for indemnification
by the Company of the Underwriters and controlling persons of the Underwriters
for certain liabilities, including certain liabilities under the Securities Act,
under certain circumstances.
 
                                      II-1
<PAGE>   167
 
ITEM 16. EXHIBITS
 
   
<TABLE>
<CAPTION>
EXHIBIT
  NO.                              DESCRIPTION
- -------                            -----------
<C>        <S>
  1.1**    Form of Underwriting Agreement
  2.1      Agreement and Articles of Merger (incorporated by reference
           to Annex A to the Prospectus filed pursuant to Rule 424(b)
           under the Securities Act as part of the Company's
           Registration Statement on Form S-4 filed on January 20,
           1998; Registration Statement No. 333-44521 (the "424(b)
           Prospectus"))
  4.1      See Articles IV, VI and VII and Sections 5.1 and 5.2 of the
           Declaration of Trust of the Registrant (incorporated by
           reference to the Registrant's Annual Report on Form 10-K for
           the fiscal year ended December 31, 1997)
  4.2      See Articles I and V and Section 2.2 of the Bylaws of the
           Registrant (incorporated by reference to Annex C to the
           424(b) Prospectus)
  5.1**    Opinion of Shaw Pittman Potts & Trowbridge regarding the
           legality of Common Shares being registered
  8.1**    Opinion of Willkie Farr & Gallagher regarding certain tax
           matters
 23.1      Consent of Ernst & Young LLP
 23.2**    Consent of Shaw Pittman Potts & Trowbridge (included in its
           opinion filed as Exhibit 5.1)
 23.3**    Consent of Willkie Farr & Gallagher (included in its opinion
           filed as Exhibit 8.1)
 24.1*     Power of Attorney (included at page II-3)
 99.1      Operating Partnership Agreement dated April 29, 1998 between
           the Registrant and Lexford Partner L.L.C.
</TABLE>
    
 
- ---------------
   
 * Previously filed.
    
   
** To be filed by amendment.
    
 
ITEM 17. UNDERTAKINGS
 
     (a) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable, each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.
 
     (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933, may be permitted to Trustees, officers and controlling persons of
the Registrant pursuant to the foregoing provisions, or otherwise, the
Registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act of 1933, and is, therefore, unenforceable. In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant of expenses incurred or paid by a Trustee, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such Trustee, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.
 
     (c) The undersigned registrant hereby undertakes that:
 
          (1) For purposes of determining any liability under the Securities Act
     of 1933, the information omitted from the form of prospectus filed as part
     of this Registration Statement in reliance upon Rule 430A and contained in
     a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the Securities Act of 1933, shall be deemed to be part
     of this Registration Statement as of the time it was declared effective.
 
          (2) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.
 
                                      II-2
<PAGE>   168
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this amendment no. 1 to
the registration statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Columbus, State of Ohio, on May 1,
1998.
    
 
                                          LEXFORD RESIDENTIAL TRUST
 
                                          By: /s/ MARK D. THOMPSON
                                            ------------------------------------
                                            Mark D. Thompson
                                            Chief Financial Officer and
                                            Executive Vice President
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.
    
 
   
<TABLE>
<CAPTION>
                SIGNATURE                                     TITLE                         DATE
                ---------                                     -----                         ----
<S>                                         <C>                                        <C>
 
*                                           Chief Executive Officer,                   May 1, 1998
- ------------------------------------------  President and Trustee
John B. Bartling, Jr.                       (Principal Executive Officer)
 
/s/ MARK D. THOMPSON                        Chief Financial Officer and                May 1, 1998
- ------------------------------------------  Executive Vice President
Mark D. Thompson                            (Principal Financial and
                                            Accounting Officer)
 
*                                           Trustee                                    May 1, 1998
- ------------------------------------------
Stanley R. Fimberg
 
*                                           Trustee                                    May 1, 1998
- ------------------------------------------
Patrick M. Holder
 
*                                           Chairman of the Board and Trustee          May 1, 1998
- ------------------------------------------
Joseph E. Madigan
 
*                                           Trustee                                    May 1, 1998
- ------------------------------------------
Glenn C. Pollack
 
*                                           Trustee                                    May 1, 1998
- ------------------------------------------
H. Jeffrey Schwartz
 
*                                           Trustee                                    May 1, 1998
- ------------------------------------------
Robert J. Weiler
 
* By: /s/ MARK D. THOMPSON
      ------------------------------------
      Mark D. Thompson
      attorney in fact
</TABLE>
    
 
                                      II-3

<PAGE>   1
 
                                                                    EXHIBIT 23.1
 
                        CONSENT OF INDEPENDENT AUDITORS
 
   
We consent to the reference to our firm under the caption "Experts" and to the
use of our reports dated (a) February 16, 1998 (except for Note 14, as to which
the date is March 18, 1998) with respect to the consolidated financial
statements of Lexford Residential Trust (formerly Lexford, Inc. and Cardinal
Realty Services, Inc.) and Subsidiaries and (b) dated April 1, 1998 with respect
to the combined statements of revenue and certain expenses of the Consolidating
Properties in Amendment No. 1 to the Registration Statement (Form S-3 No.
333-49269) and related Prospectus of Lexford Residential Trust for the
registration of 11,000,000 of its common shares of beneficial interest.
    
 
                                          /s/ ERNST & YOUNG LLP
 
                                          --------------------------------------
                                          Ernst & Young LLP
 
Columbus, Ohio
   
May 1, 1998
    

<PAGE>   1
                                                                  Exhibit 99.1


                         LIMITED PARTNERSHIP AGREEMENT


                                       OF


                            LEXFORD PROPERTIES, L.P.

                          AN OHIO LIMITED PARTNERSHIP



<PAGE>   2


                               TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                        Page

SECTION 1  ORGANIZATION...................................................................1
<S>      <C>                                                                             <C>
1.1      Formation........................................................................1
1.2      Name.............................................................................1
1.3      Purposes.........................................................................1
1.4      Principal Place of Business......................................................2
1.5      Term.............................................................................2
1.6      Filings; Statutory Agent for Service of Process..................................2
1.7      Defined Terms....................................................................3

SECTION 2  PARTNERS; INTERESTS; ADMISSIONS................................................3

2.1      Names and Addresses of Partners..................................................3
2.2      Certificates for Partnership Interests...........................................3
2.3      Admission of Additional Limited Partners.........................................3

SECTION 3  CAPITAL CONTRIBUTIONS..........................................................3

3.1      Capital Contributions............................................................3
3.2      Issuances of Units...............................................................4
3.3      Other Matters....................................................................4
3.4      No Preemptive Rights.............................................................5
3.5      Other Contribution Provisions....................................................5

SECTION 4  ALLOCATIONS....................................................................6

4.1      Allocation of Profits and Losses.................................................6
4.2      Special Allocations..............................................................6
4.3      Curative Allocations.............................................................8
4.4      Other Allocation Rules...........................................................9
4.5      Tax Allocations; Code Section 704(c)............................................10
4.6      Revisions to Allocations and Distributions to Reflect Issuance of Units.........10

SECTION 5  DISTRIBUTIONS TO PARTNERS.....................................................10

5.1      Distributions...................................................................10
5.2      Covenant of General Partner.....................................................11
5.3      Amounts Withheld................................................................11

</TABLE>

                                      (i)

<PAGE>   3

<TABLE>
<CAPTION>

                                                                                              Page

SECTION 6         POWERS, DUTIES, LIABILITIES AND COMPENSATION
                  OF THE GENERAL PARTNER........................................................12
<S>      <C>                                                                                    <C>
6.1      Powers of General Partner..............................................................12
6.2      Major Decisions........................................................................16
6.3      Duties of General Partner..............................................................16
6.4      Real Estate Investment Trust Requirements..............................................17
6.5      Non-Exclusivity........................................................................18
6.6      Liability of General Partner...........................................................18
6.7      Reliance on Act of General Partner.....................................................18
6.8      Indemnification........................................................................18

SECTION 7         RIGHTS, PROHIBITIONS AND LIABILITIES
                  OF LIMITED PARTNERS...........................................................21

7.1      Rights of Limited Partners.............................................................21
7.2      Prohibitions with Respect to Limited Partners..........................................21
7.3      Redemption Right.......................................................................22

SECTION 8         BOOKS AND RECORDS.............................................................23

8.1      Books and Records......................................................................23
8.2      Fiscal Year............................................................................23

SECTION 9         TRANSFERS OF INTERESTS........................................................23

9.1      Restriction on Transfer of General Partnership Interest................................23
9.2      Restriction on Transfers of Limited Partnership........................................24
9.3      Non-Restricted Voluntary Transfers of Limited Partnership Interests....................24
9.4      Conditions to Permitted Transfers......................................................25
9.5      Restricted Voluntary Transfers of Limited Partner Interests............................25
9.6      Drag-Along Rights......................................................................27
9.7      Prohibited Transfers...................................................................28
9.8      Representations; Legend................................................................29
9.9      Distributions and Allocations with Respect to Transferred Unit.........................29
9.10     Additional Restrictions................................................................30
9.11     Avoidance of "Publicly Traded Partnership" Status......................................30

SECTION 10        WITHDRAWAL OF A PARTNER.......................................................31

10.1     Withdrawal of a General Partner........................................................31
10.2     Effect of Withdrawal...................................................................31

</TABLE>
                                     (ii)
                                       
<PAGE>   4

<TABLE>
<CAPTION>

                                                                                                  Page

<S>      <C>                                                                                       <C>    
10.3     Replacement of General Partner.............................................................32
10.4     Withdrawal of a Limited Partner............................................................32

SECTION 11  DISSOLUTION OF THE PARTNERSHIP..........................................................32

11.1     Dissolution Events.........................................................................32
11.2     Winding Up.................................................................................33
11.3     Compliance With Timing Requirements of the Regulations.....................................33
11.4     Deemed Distribution and Recontribution.....................................................34
11.5     Rights of Partners.........................................................................34
11.6     Prohibition on Withdrawal..................................................................34

SECTION 12  AMENDMENTS..............................................................................34

12.1     Authority to Amend.........................................................................34
12.2     Notice of Amendments.......................................................................35

SECTION 13  ACKNOWLEDGMENT..........................................................................35

13.1     Acknowledgment.............................................................................35

SECTION 14  POWER OF ATTORNEY.......................................................................35

14.1     Power......................................................................................35
14.2     Survival of Power..........................................................................36

SECTION 15  MISCELLANEOUS...........................................................................36

15.1     Notices....................................................................................36
15.2     Binding Effect.............................................................................37
15.3     Construction...............................................................................37
15.4     Waiver of Appraisal........................................................................37
15.5     Entire Agreement...........................................................................37
15.6     Headings...................................................................................37
15.7     Severability...............................................................................37
15.8     Incorporation by Reference.................................................................37
15.9     Further Action.............................................................................37
15.10    Variation of Pronouns......................................................................37
15.11    Governing Law; Consent to Jurisdiction.....................................................38
15.12    Specific Performance.......................................................................38
15.13    Counterpart Execution......................................................................38

APPENDIX A        DEFINITIONS

EXHIBIT A         PARTNERS' NAMES, ADDRESSES, CAPITAL CONTRIBUTIONS AND
                  PERCENTAGE INTERESTS

EXHIBIT X         NOTICE OF REDEMPTION

</TABLE>

                                     (iii)

<PAGE>   5

                        LIMITED PARTNERSHIP AGREEMENT OF
                            LEXFORD PROPERTIES, L.P.


         THIS LIMITED PARTNERSHIP AGREEMENT ("Agreement") is made and entered
into as of the 29th day of April, 1998, by and among Lexford Partners,  L.L.C.,
an Ohio limited liability company, as General Partner, and Lexford Residential
Trust, a Maryland real estate investment trust, and the other persons executing
this Agreement from time to time as limited partners (collectively, the
"Limited Partners" and individually, a "Limited Partner").

         In consideration of the mutual promises and agreements made herein and
intending to be legally bound, the parties hereto agree as follows:


                                    SECTION 1

                                  ORGANIZATION
                                  ------------

         1.1  FORMATION. Pursuant to the Certificate of Limited Partnership of
Lexford Properties, L.P. (the "Certificate") filed with the Secretary of State
of Ohio on March 30, 1998 (the "Commencement Date") the Partners have formed a
limited partnership (the "Partnership") pursuant to the provisions of Chapter
1782 of the Ohio Revised Code (the "LP Law"). The rights and liabilities of the
Partners will be as provided in the LP Law except as otherwise provided in this
Agreement.

         1.2  NAME. The name of the Partnership is Lexford Properties, L.P.

         1.3  PURPOSES. The Partnership is empowered to do any and all acts and
things necessary, appropriate, proper, advisable, incidental to or convenient
for the furtherance and accomplishment of the purposes and business described
herein and for the protection and benefit of the Partnership. The purposes of 
the Partnership shall be:

                  (a) to conduct any business that may be lawfully conducted by
         a limited partnership organized pursuant to the LP Law; PROVIDED,
         HOWEVER, that such business shall be limited and conducted in such a
         manner as to permit Lexford Trust at all times to be classified as a
         real estate investment trust, as defined under Section 856 of the Code,
         unless Lexford Trust ceases to qualify or is not qualified as a real
         estate investment trust for any reason or reasons not related to the
         business conducted by the Partnership;

                  (b) to own, operate, maintain, administer, develop, hold,
         improve, rehabilitate, redevelop, renovate, expand, lease, mortgage,
         sell, exchange, dispose of and deal generally in and with, the
         Properties and any other real property owned by the Partnership;

                  (c) to acquire or obtain options or other rights to acquire
         (pursuant to a purchase for cash and/or other consideration, exchange,
         merger, contribution to the capital, or

                                      

<PAGE>   6



         otherwise) interests in, or in Persons owning, or owning an interest
         or interests in, real property;

                  (d) to finance or refinance the Properties or any other
         property of the Partnership for any of the foregoing purposes, or for
         any other purpose in furtherance of, or necessary, convenient or
         incidental to the business or requirements of the Partnership;

                  (e) to hold interests as a partner (general or limited) or
         member in entities that own one or more real estate projects; and

                  (f) to do anything necessary or incidental to the foregoing.

In connection with the foregoing, the Partners acknowledge that the status of
Lexford Trust as a real estate investment trust inures to the benefit of all the
Partners and not solely to Lexford Trust or its Affiliates. Therefore, the
Partnership shall not take any action or indulge any inaction which, in the
judgment of the General Partner, in its sole and absolute discretion, could (i)
adversely affect the ability of Lexford Trust to continue to qualify as a real
estate investment trust, (ii) subject Lexford Trust to any additional taxes
under Section 857 or Section 4981 of the Code or (iii) violate any law or
regulation of any governmental body or agency having jurisdiction over Lexford
Trust or its securities, unless such action (or inaction) shall have been
specifically consented to by Lexford Trust in writing.

         1.4  PRINCIPAL PLACE OF BUSINESS. The principal place of business of
the Partnership will be 41 South High Street, 24th Floor, Columbus, Ohio 43215,
or such other place as the General Partner may determine from time to time. The
Partnership will maintain, at its principal office, all records pertaining to
the Partnership as required by the LP Law.

         1.5  TERM. The term of the Partnership will commence on the
Commencement Date and will continue until the Partnership is dissolved in
accordance with the provisions of this Agreement.

         1.6  FILINGS; STATUTORY AGENT FOR SERVICE OF PROCESS.

                  (a) The General Partner has filed the Certificate in the
         office of the Secretary of State of Ohio in accordance with the
         provisions of the LP Law. The General Partner (and, if necessary, the
         Limited Partners) will take any and all other actions reasonably
         necessary to perfect and maintain the status of the Partnership as a
         limited partnership under the laws of Ohio.

                  (b) The General Partner (and, if necessary, the Limited
         Partners) will take any and all other actions as may be reasonably
         necessary to perfect and maintain the status of the Partnership as a
         limited partnership or similar type of entity under the laws of any
         states or jurisdictions other than Ohio in which the Partnership
         engages in business.


                                       2

<PAGE>   7



                  (c) The Partnership's agent for service of process on the
         Partnership in Ohio shall be Lexford Residential Trust, c/o General
         Counsel, 41 High Street, 24th Floor, Columbus, Ohio 43215. The General
         Partner may change, at any time and from time to time, such statutory
         agent.

                  (d) Upon the dissolution of the Partnership, the General
         Partner will promptly execute and cause to be filed a certificate of
         cancellation in accordance with the LP Law and the law of any other
         states or jurisdictions in which the Partnership has qualified to
         conduct business.

         1.7  DEFINED TERMS. Unless the context otherwise requires or unless
otherwise provided in this Agreement, capitalized terms used in this Agreement
shall have the meanings ascribed to them as set forth on APPENDIX A to this
Agreement.


                                   SECTION 2

                        PARTNERS; INTERESTS; ADMISSIONS
                        -------------------------------

         2.1  NAMES AND ADDRESSES OF PARTNERS. Partners' names and their
addresses are set forth on EXHIBIT A hereto.

         2.2  CERTIFICATES FOR PARTNERSHIP INTERESTS. A Partner's Interest may,
but need not, be represented by a Certificate of Interest. The exact contents of
a Certificate of Interest, if any, will be determined by the General Partner.

         2.3  ADMISSION OF ADDITIONAL LIMITED PARTNERS. Except as otherwise
provided in this Agreement, the General Partner may admit to the Partnership
Additional Limited Partner(s) who will have an Interest and be issued Units
(including without limitation Units having Exchange Rights) on such terms as are
determined by the General Partner, including, but not limited to, furnishing to
the General Partner evidence of acceptance in form satisfactory to the General
Partner of all of the terms and conditions of this Agreement, including, without
limitation, the power of attorney granted in Section 14. The admission of any
Person as an Additional Limited Partner shall become effective on the books and
records of the Partnership, following the consent of the General Partner to such
admission. Except as otherwise provided herein, such Additional Limited Partners
will be allocated Profits and Losses in accordance with the method provided in
this Agreement.


                                   SECTION 3

                             CAPITAL CONTRIBUTIONS
                             ---------------------


                                       3
<PAGE>   8


         3.1  CAPITAL CONTRIBUTIONS. The Capital Contributions of the Partners
and their Units and Percentage Interests are set forth on EXHIBIT A to this
Agreement. The initial Capital Contributions of the General Partner and Lexford
Trust were made by Lexford Trust and certain of its wholly-owned subsidiaries
who directed the Partnership to issue the Units to be issued in exchange
therefor to the General Partner and Lexford Trust in the amounts initially set
forth on EXHIBIT A to this Agreement. No Limited Partner will be required to
make any Capital Contributions other than the initial Capital Contributions
required to be made by such Limited Partner pursuant to this Section 3.1.

         3.2  ISSUANCES OF UNITS.

                  (a) GENERAL. The General Partner is hereby authorized to cause
         the Partnership from time to time to issue to Partners (including the
         General Partner and Lexford Trust and its Affiliates) or other Persons
         (including, without limitation, in connection with the contribution of
         property to the Partnership) Units including, without limitation, with
         Exchange Rights, in one or more classes, or in one or more series of
         any of such classes, with such designations, preferences and relative,
         participating, optional or other special rights, powers and duties, all
         as shall be determined, subject to the LP Law by the General Partner in
         its sole and absolute discretion, including, without limitation, (i)
         the allocations of items of Partnership income, gain, loss, deduction
         and credit to each such class or series of Units, (ii) the right of
         each such class or series of Units to share in Partnership
         distributions and (iii) the rights of each such class or series of
         Units upon dissolution and liquidation of the Partnership. If the
         Partnership issues Units pursuant to this Section 3.2.(a), the General
         Partner shall make such revisions to this Agreement as it deems
         necessary to reflect the issuance of such Units.

                  (b) CLASSES OF UNITS. Subject to Section 3.2(a) above, the
         Partnership may have multiple classes of Units at the election of the
         General Partner, in its sole and absolute discretion. Such Units may be
         issued to newly admitted Partners in exchange for the contribution by
         such Partners of cash, real estate partnership interests, stock, notes
         or other assets or consideration.

                  (c) GRANT OF EXCHANGE RIGHTS. The General Partner is hereby
         authorized to cause the Partnership from time to time to grant Exchange
         Rights to Additional Limited Partners in accordance with Section 7.3
         hereunder.

         3.3      OTHER MATTERS.




                                       4
<PAGE>   9

                  (a) If at any time or from time to time the General Partner,
         in its discretion, determines that the Partnership requires additional
         funds in excess of funds available to the Partnership from borrowings
         or Capital Contributions, Lexford Trust may, in its discretion and at
         the request of the General Partner, (i) borrow such funds from a
         financial institution or other lender(s) and lend such funds to the
         Partnership on substantially the same terms and conditions that are
         applicable to Lexford Trust's borrowing of such funds or (ii) issue
         shares of beneficial interest and contribute the proceeds therefrom to
         the Partnership for additional Units (which Units, if financed with
         the proceeds of a sale of preferred shares of beneficial interest,
         will have substantially the same economic terms as such preferred
         shares of beneficial interest) based on the amount of the proceeds
         contributed and the then value of a Unit.

                  (b) Except as otherwise provided in this Agreement, no Limited
         Partner may demand or receive a return of his Capital Contribution or
         withdraw from the Partnership without the consent of the General
         Partner. Under circumstances requiring a return of any Capital
         Contribution, no Partner will have the right to receive property other
         than cash except as may be specifically provided in this Agreement.

                  (c) No Partner will receive any interest, salary or draw with
         respect to its Capital Contribution or its Capital Account or otherwise
         solely in its capacity as a Partner, except as otherwise provided in
         this Agreement.

                  (d) No Limited Partner will be liable for the debts,
         liabilities, contracts or any other obligations of the Partnership.

                  (e) To the extent the Partnership is acquiring any property by
         the merger of any other Person into the Partnership, Persons who
         receive Interests in exchange for their interests in the Person merging
         into the Partnership shall become Partners and shall be deemed to have
         made Capital Contributions as provided in the applicable merger
         agreement and as set forth in EXHIBIT A.

                  (f) The General Partner shall amend EXHIBIT A from time to
         time to reflect (i) the sale, transfer, assignment, redemption or
         issuance of Units, (ii) additional Capital Contributions made to the
         Partnership, (iii) the admission of an additional or substitute Limited
         Partner, (iv) the withdrawal of a Limited Partner or (v) changes in the
         addresses of the Partners.

         3.4  NO PREEMPTIVE RIGHTS. Except to the extent expressly granted by
the Partnership pursuant to another agreement, no Person shall have any
preemptive, preferential or other similar right with respect to (i) additional
Capital Contributions or loans to the Partnership or (ii) issuance or sale of
any Units.

         3.5  OTHER CONTRIBUTION PROVISIONS. If any Partner is admitted to the
Partnership and is given a Capital Account in exchange for services rendered to
the Partnership, such transaction


                                       5
<PAGE>   10



shall be treated by the Partnership and the affected Partner as if the
Partnership had compensated such Partner in cash, and the Partner had
contributed such cash to the capital of the Partnership.



                                   SECTION 4

                                  ALLOCATIONS

         4.1  ALLOCATION OF PROFITS AND LOSSES.

                  (a) After giving effect to the special and curative allocation
         provisions set forth in Sections 4.2 and 4.3 of this Agreement, and
         subject to Section 4.1(b) hereof, the Profits and Losses of the
         Partnership for each taxable year (or portion thereof) shall be
         allocated among the Partners in proportion to their Percentage
         Interests in the Partnership.

                  (b) Notwithstanding anything to the contrary herein, Losses
         shall not be allocated to a Limited Partner if such allocation would
         cause such Limited Partner to have a deficit balance in its Adjusted
         Capital Account. Any such allocation of Losses shall be reallocated to
         the General Partner.

         4.2  SPECIAL ALLOCATIONS. The following special allocations will be
made in the following order and priority:

                  (a) MINIMUM GAIN CHARGEBACK. Notwithstanding any other
         provision of this Section 4 and subject to the exceptions set forth in
         Sections 1.704-2(f)(2),(3),(4) and (5) of the Regulations, if there is
         a net decrease in Partnership Minimum Gain during any fiscal year, each
         Partner will be specially allocated items of Partnership income and
         gain for such year (and, if necessary, subsequent years) in an amount
         equal to the portion of such Partner's share of the net decrease in
         Partnership Minimum Gain, determined in accordance with Section
         1.704-2(g) of the Regulations. Allocations pursuant to the previous
         sentence will be made in proportion to the respective amounts required
         to be allocated to each Partner pursuant thereto. The items to be so
         allocated will be determined in accordance with Section 1.704-2(f) of
         the Regulations. This Section 4.2(a) is intended to comply with the
         minimum gain chargeback requirement in such Section of the Regulations
         and will be interpreted consistently therewith.

                  (b) PARTNER MINIMUM GAIN CHARGEBACK. Notwithstanding any other
         provision of this Section 4 except Section 4.2(a) and subject to the
         exception in Section 1.704-2(i)(4) of the Regulations, if there is a
         net decrease in Partner Minimum Gain attributable to Partner
         Nonrecourse Debt during any Partnership fiscal year, each Partner who
         has a share of the Partner Minimum Gain attributable to such Partner
         Nonrecourse Debt, determined in accordance with Section 1.704-2(i)(5),
         will be specially allocated items of Partnership income and gain for
         such year (and, if necessary, subsequent years) in an amount equal to
         the portion of such Partner's share of the net decrease in Partner
         Minimum Gain attributable
                                                         6

<PAGE>   11
         to such Partner Nonrecourse Debt, determined in accordance with
         Section 1.704-2(i)(5) of the Regulations. Allocations pursuant to the
         previous sentence will be made in proportion to the respective amounts
         required to be allocated to each Partner pursuant thereto. The items
         to be so allocated will be determined in accordance with Section
         1.704-2(i)(4) of the Regulations. This Section 4.2(b) is intended to
         comply with the minimum gain chargeback requirement in such Section of
         the Regulations and will be interpreted consistently therewith.

                  (c) QUALIFIED INCOME OFFSET. In the event any Limited Partner
         unexpectedly receives any adjustments, allocations or distributions
         described in Section 1.704-1(b)(2)(ii)(d)(4), 1.704-1(b)(2)(ii)(d)(5),
         or 1.704-1(b)(2)(ii)(d)(6) of the Regulations, items of Partnership
         income and gain will be specially allocated to each such Limited
         Partner in an amount and manner sufficient to eliminate, to the extent
         required by the Regulations, the deficit balance in such Partner's
         Adjusted Capital Account as quickly as possible, provided that an
         allocation pursuant to this Section 4.2(c) will be made only if and to
         the extent that such Limited Partner would have a deficit balance in
         its Adjusted Capital Account after all other allocations provided for
         in this Section 4 have been tentatively made as if this Section 4.2(c)
         were not in the Agreement.

                  (d) GROSS INCOME ALLOCATION. In the event any Limited Partner
         has a deficit balance in its Adjusted Capital Account at the end of any
         fiscal year, each such Limited Partner will be specially allocated
         items of Partnership income and gain in the amount of such excess as
         quickly as possible, provided that an allocation pursuant to this
         Section 4.2(d) will be made only if and to the extent that such Limited
         Partner would have a deficit balance in its Adjusted Capital Account
         after all other allocations provided for in this Section 4 have been
         made as if Section 4.2(c) hereof and this Section 4.2(d) were not in
         the Agreement.

                  (e) NONRECOURSE DEDUCTIONS. Nonrecourse Deductions for any
         fiscal year or other period will be specially allocated among the
         Partners in accordance with their then Percentage Interests.

                  (f) PARTNER NONRECOURSE DEDUCTIONS. Any Partner Nonrecourse
         Deductions for any fiscal year or other period will be specially
         allocated to the Partner who bears the economic risk of loss with
         respect to the Partner Nonrecourse Debt to which such Partner
         Nonrecourse Deductions are attributable in accordance with Section
         1.704-2(i) of the Regulations.

                  (g) SECTION 754 ADJUSTMENTS. To the extent the adjusted tax
         basis of any Partnership asset pursuant to Code Section 734(b) or Code
         Section 743(b) is required, pursuant to Section 1.704-1(b)(2)(iv)(m) of
         the Regulations, to be taken into account in determining Capital
         Accounts, the amount of such adjustment to the Capital Accounts will be
         treated as an item of gain (if the adjustment increases the basis of
         the asset) or loss (if the adjustment decreases such basis) and such
         gain or loss will be specially allocated to the Partners in a manner
         consistent with the manner in which their Capital Accounts are required
         to be adjusted pursuant to such Section of the Regulations.


                                                         7

<PAGE>   12
                  (h) LIQUIDATION ALLOCATIONS. Notwithstanding anything to the
         contrary in this Agreement, to the extent not inconsistent with the
         Regulatory Allocations, upon a termination and liquidation of the
         Partnership, if any Partner's ending Capital Account balance
         (determined immediately after all items of income, gain, loss and
         deduction have been tentatively allocated under this Agreement and
         reflected in the Capital Accounts of the Partners as if this Section
         4.2(h) were not in the Agreement and after taking into account any
         preferred liquidation distribution to which such Partner may be
         entitled) immediately prior to the distributions to be made pursuant
         to Section 11.2(c) of the Agreement is not equal on a per Unit basis,
         and if there is only one class or series of Units then outstanding,
         then items of income or gain for such year (and, if necessary, for the
         preceding year if the Partnership has not yet filed its tax return for
         such preceding year) shall be allocated among the Partners in such
         manner as to equalize the Capital Account balances of the Partners to
         the greatest extent possible (determined after this allocation, but
         immediately prior to the distributions pursuant to Section 11.2(c) of
         the Agreement).

         4.3      CURATIVE ALLOCATIONS.

                  (a) The "REGULATORY ALLOCATIONS" consist of the "Basic
         Regulatory Allocations," as defined in Section 4.3(b) hereof, the
         "Nonrecourse Regulatory Allocations," as defined in Section 4.3(c)
         hereof, and the "Partner Nonrecourse Regulatory Allocations," as
         defined in Section 4.3(d) hereof.

                  (b) The "BASIC REGULATORY ALLOCATIONS" consist of allocations
         pursuant to the last sentence of Section 4.1(b) hereof and Sections
         4.2(c), 4.2(d) and 4.2(g) hereof. Notwithstanding any other provision
         of this Agreement, other than the Regulatory Allocations, the Basic
         Regulatory Allocations will be taken into account in allocating items
         of income, gain, loss, and deduction among the Partners so that, to the
         extent possible, the net amount of such allocations of other items and
         the Basic Regulatory Allocations to each Partner will be equal to the
         net amount that would have been allocated to each such Partner if the
         Basic Regulatory Allocations had not occurred. For purposes of applying
         the foregoing sentence, allocations pursuant to this Section 4.3(b)
         will only be made with respect to allocations pursuant to Sections
         4.2(c), 4.2(d) or 4.2(g) hereof to the extent the General Partner
         reasonably determines that such allocations will otherwise be
         inconsistent with the economic agreement among the parties to this
         Agreement.

                  (c) The "NONRECOURSE REGULATORY ALLOCATIONS" consist of all
         allocations pursuant to Sections 4.2(a) and 4.2(e) hereof.
         Notwithstanding any other provision of this Agreement, other than the
         Regulatory Allocations, the Nonrecourse Regulatory Allocations will be
         taken into account in allocating items of income, gain, loss, and
         deduction among the Partners so that, to the extent possible, the net
         amount of such allocations of other items and the Nonrecourse
         Regulatory Allocations to each Partner will be equal to the net amount
         that would have been allocated to each such Partner if the Nonrecourse
         Regulatory Allocations had not occurred. For purposes of applying the
         foregoing sentence (i) no allocations                               

                                       8

<PAGE>   13
         pursuant to this Section 4.3(c) will be made prior to the fiscal year
         during which there is a net decrease in Partnership Minimum Gain, and
         then only to the extent necessary to avoid any potential economic
         distortions caused by such net decrease in Partnership Minimum Gain,
         and (ii) allocations pursuant to this Section 4.3(c) will be deferred
         with respect to allocations pursuant to Section 4.2(e) hereof to the
         extent the General Partner reasonably determines that such allocations
         are likely to be offset by subsequent allocations pursuant to Section
         4.2(a) hereof.

                  (d) The "PARTNER NONRECOURSE REGULATORY ALLOCATIONS" consist
         of all allocations pursuant to Sections 4.2(b) and 4.2(f) hereof.
         Notwithstanding any other provision of this Agreement, other than the
         Regulatory Allocations, the Partner Nonrecourse Regulatory Allocations
         will be taken into account in allocating items of income, gain, loss
         and deduction among the Partners so that, to the extent possible, the
         net amount of such allocations of other items and the Partner
         Nonrecourse Regulatory Allocations to each Partner will be equal to the
         net amount that would have been allocated to each such Partner if the
         Partner Nonrecourse Regulatory Allocations had not occurred. For
         purposes of applying the foregoing sentence (i) no allocations pursuant
         to this Section 4.3(d) will be made with respect to allocations
         pursuant to Section 4.2(f) relating to a particular Partner Nonrecourse
         Debt prior to the fiscal year during which there is a net decrease in
         Partner Minimum Gain attributable to such Partner Nonrecourse Debt, and
         then only to the extent necessary to avoid any potential economic
         distortions caused by such net decrease in Partner Minimum Gain, and
         (ii) allocations pursuant to this Section 4.3(d) will be deferred with
         respect to allocations pursuant to Section 4.2(f) hereof relating to a
         particular Partner Nonrecourse Debt to the extent the General Partner
         reasonably determines that such allocations are likely to be offset by
         subsequent allocations pursuant to Section 4.2(b) hereof.

                  (e) The General Partner will have reasonable discretion, with
         respect to each taxable year, to (i) apply the provisions of Sections
         4.3(b), 4.3(c), and 4.3(d) hereof in whatever order is likely to
         minimize the economic distortions that might otherwise result from the
         Regulatory Allocations, and (ii) divide all allocations pursuant to
         Sections 4.3(b), 4.3(c), and 4.3(d) hereof among the Partners in a
         manner that is likely to minimize such economic distortions.

         4.4      OTHER ALLOCATION RULES.

                  (a) For purposes of determining the Profits, Losses, or any
         other items allocable to any period, Profits, Losses, and any such
         other items will be determined on a daily, monthly, or other basis, as
         determined by the General Partner using any permissible method under
         Code Section 706 and the Regulations thereunder.

                  (b) Except as otherwise provided in this Agreement, all items
         of Partnership income, gain, loss, deduction, and any other allocations
         not otherwise provided for will be divided among the Partners in the
         same proportions as they share Profits or Losses, as the case may be,
         for the year.

 
                                                         9

<PAGE>   14
                  (c) The Partners are aware of the income tax consequences of
         the allocations made by this Section 4 and hereby agree to be bound by
         the provisions of this Section 4 in reporting their shares of
         Partnership income and loss for income tax purposes.

                  (d) To the extent permitted by Sections 1.704-2(h) and
         1.704-2(i)(6) of the Regulations, the General Partner will endeavor to
         treat distributions of Net Cash from Sales or Refinancings as having
         been made from the proceeds of a Nonrecourse Liability or a Partner
         Nonrecourse Debt only to the extent that such distributions would cause
         or increase a deficit balance in an Adjusted Capital Account for any
         Partner.

         4.5      TAX ALLOCATIONS; CODE SECTION 704(c).

                  (a) In accordance with Code Section 704(c) and the Regulations
         thereunder, income, gain, loss, and deduction with respect to any
         property contributed to the capital of the Partnership will, solely for
         tax purposes, be allocated among the Partners so as to take account of
         any variation between the adjusted basis of such property to the
         Partnership for federal income tax purposes and its initial Gross Asset
         Value.

                  (b) In the event the Gross Asset Value of any Partnership
         asset is adjusted, subsequent allocations of income, gain, loss, and
         deduction with respect to such asset will take account of any variation
         between the adjusted basis of such asset for federal income tax
         purposes and its Gross Asset Value in the same manner as under Code
         Section 704(c) and the Regulations thereunder.

                  (c) Any elections or other decisions relating to such
         allocations will be made by the General Partner in any manner that
         reasonably reflects the purpose and intention of this Agreement.
         Allocations pursuant to this Section 4.5 are solely for purposes of
         federal, state, and local taxes and will not affect, or in any way be
         taken into account in computing any Partner's Capital Account or share
         of Profits, Losses, other items or distributions pursuant to any
         provision of this Agreement.

         4.6 REVISIONS TO ALLOCATIONS AND DISTRIBUTIONS TO REFLECT ISSUANCE OF
UNITS. If the Partnership issues Units to the General Partner, Lexford Trust or
any Additional Limited Partner pursuant to Section 3.2 hereof, the General
Partner shall make such revisions to this Section 4, Section 5 and EXHIBIT A as
it deems necessary to reflect the terms of the issuance of such Units, including
making preferential allocations to classes of Units that are entitled thereto.
Such revisions shall not require the consent or approval of any other Partner.


                                       10

<PAGE>   15


                                   SECTION 5

                           DISTRIBUTIONS TO PARTNERS
                           -------------------------

         5.1      DISTRIBUTIONS.

                  (a) Except as otherwise provided in Section 11 with respect
         to distributions upon liquidation of the Partnership, Distributable
         Funds from Partnership Operations, if any, shall be distributed to the
         Partners in proportion to their Percentage Interests in the
         Partnership at least quarterly. All such distributions with respect to
         which the Partnership Record Date is before the date of such admission
         shall be made solely to Partners other than any Additional Limited
         Partner admitted after the Partnership Record Date, and all such
         distributions thereafter shall be made to all the Partners including
         such Additional Limited Partner.

                  (b) Unless otherwise expressly provided for herein or in an
         agreement at the time a new class of Units is created in accordance
         with Section 3.2 hereof, no Unit shall be entitled to a distribution in
         preference to any other Unit.

                  (c) The General Partner shall, consistent with the
         qualification of Lexford Trust as a real estate investment trust,
         distribute Distributable Funds from Partnership Operations to Lexford
         Trust in an amount sufficient to enable Lexford Trust to pay
         shareholder dividends that will satisfy the requirements for
         qualification as a real estate investment trust under the Code and
         Regulations and avoid any federal income or excise tax liability for
         Lexford Trust.

                  (d) Each holder of Units that is entitled to any preference in
         distribution shall be entitled to a distribution in accordance with the
         rights of any such class of Units (and, within each such class, pro
         rata in proportion to the respective Percentage Interests on such
         Partnership Record Date). To the extent there are Distributable Funds
         from Partnership Operations remaining after the payment of any
         preference in distribution in accordance with the foregoing sentence,
         with respect to Units that are not entitled to any preference in
         distribution, pro rata to each such class in accordance with the terms
         of such class (and within each such class, pro rata in proportion to
         the respective Percentage Interests on such Partnership Record Date).

         5.2 COVENANT OF GENERAL PARTNER. The General Partner covenants that it
will not unreasonably withhold or refrain from distributing Distributable Funds
from Partnership Operations; provided, however, that the establishment of
reasonable Reserves shall not constitute an unreasonable withholding or
refraining from distributing Distributable Funds from Partnership Operations.

         5.3 AMOUNTS WITHHELD. All amounts withheld pursuant to the Code or any
provisions of any state or local tax law with respect to any allocation, payment
or distribution to the General


                                       11

<PAGE>   16
Partner or Limited Partners shall be treated as amounts distributed to the
General Partner or Limited Partners pursuant to Section 5.1 for all purposes
under this Agreement.


                                   SECTION 6

                  POWERS, DUTIES, LIABILITIES AND COMPENSATION
                  --------------------------------------------
                             OF THE GENERAL PARTNER
                             ----------------------

         6.1 POWERS OF GENERAL PARTNER. Subject to the limitations imposed by
the LP Law and this Agreement, and subject specifically to the terms of Section
6.2 hereof for "Major Decisions," the General Partner shall manage and control,
have authority to obligate and bind, and make all decisions affecting the
business and assets of the Partnership and no Limited Partners shall have any
right to participate in or exercise control or management power over the
business and affairs of the Partnership. The General Partner may not be removed
by the Limited Partners with or without cause. The General Partner may adopt
by-laws that are not inconsistent with the Certificate or this Agreement and
that are for the regulation of the Partners or any other matter affecting the
management of the Partnership.

         The General Partner will not be subject to the restrictions on transfer
and withdrawal contained in Section 9.1 and Section 10.1, respectively, in the
event of a merger, acquisition, consolidation, reorganization or any other
restructuring involving another real estate investment trust.

         In furtherance of the Partnership's purposes, but subject to the
provisions of this Agreement, the General Partner has the power and is hereby
authorized to do all things deemed necessary or desirable by it to conduct the
business of the Partnership, including, but not limited to, the power and
authority to cause the Partnership to, directly or indirectly:

                  (a) retain, own, hold, do business with, acquire (pursuant to
         a purchase for cash and/or other consideration, exchange, merger,
         contribution to the capital of the Partnership, or otherwise),
         renovate, rehabilitate, improve, expand, lease, operate, maintain, and
         administer and sell, convey, assign, exchange, mortgage, finance,
         refinance, or demolish, or deal in any manner with, any Property and
         any real or personal property used in connection therewith or which may
         be in furtherance of, or necessary, convenient, or incidental to the
         accomplishment of, the purposes of the Partnership;

                  (b) borrow, including without limitation, borrowing to obtain
         funds to acquire, own, obtain an option or other right to acquire,
         develop, and/or improve (including, without limitation, to renovate,
         rehabilitate, expand, lease, operate, maintain, and administer) an
         opportunity, and make capital improvements and/or investments in one or
         more Properties, and refinance any indebtedness or borrowing in
         furtherance of, or necessary, convenient, or incidental to the
         accomplishment of, any purposes or requirements of the Partnership,
         borrowing to permit the Partnership to make distributions to its
         Partners in such amounts as 
                                     

                                       12

<PAGE>   17
         are required in Section 5 or will permit Lexford Trust (so long as
         Lexford Trust qualifies as a real estate investment trust) to avoid
         the payment of any federal income tax (including, for this purpose,
         any excise tax pursuant to Section 4981 of the Code) and to make
         distributions to its shareholders sufficient to permit Lexford Trust
         to maintain real estate investment trust status, issue evidences of
         indebtedness to evidence such borrowings which may be convertible in
         whole or in part into Units to be issued and which may be unsecured or
         secured by a mortgage, deed of trust, assignment, pledge, or other
         lien on a Property or any other asset(s) of the Partnership and/or a
         Property, and enter into guaranty agreements and/or indemnity
         agreements in connection with any such borrowings or in connection
         with a borrowing by or indebtedness of any other Person in which the
         Partnership holds an interest;

                  (c) contribute to the capital of, or lend to, a Property,
         acquire, own, obtain an option or other right to acquire (pursuant to a
         purchase for cash and/or other consideration, exchange, merger,
         contribution to the capital of the Partnership, or otherwise), develop,
         renovate, rehabilitate, improve, expand, lease, make capital
         improvements to, satisfy obligations of, or operate an opportunity to
         be held as a Property;

                  (d) seek and/or locate opportunities that are or are intended
         to be in furtherance of, or necessary, convenient or incidental to the
         accomplishment of, any purposes of the Partnership;

                  (e) perform and/or engage others to perform studies and/or
         investigation or analysis of any sort in respect of a possible or
         proposed opportunity;

                  (f) acquire and/or obtain options or other rights to acquire
         (pursuant to a purchase for cash and/or other consideration, exchange,
         merger, contribution to the capital of the Partnership, or otherwise)
         interests in real property or other opportunities that are or are
         intended to be in furtherance of, or necessary, convenient, or
         incidental to the accomplishment of, the purposes of the Partnership,
         and enter into and perform any and all agreements, execute any and all
         instruments and documents, and take any and all actions with respect
         thereto;

                  (g) accept, in exchange for Units (including Units having
         Exchange Rights) and, if desired, admission as a Partner in the
         Partnership, and as a contribution to the capital of the Partnership,
         or through the liquidation of a corporation or other entity, or
         otherwise, interests in real estate investments;

                  (h) take any action reasonably anticipated to enhance,
         protect, defend and/or preserve, the value of a Property;

                  (i) act as one of the general and/or limited partners of, or a
         member of, or act as the sole general or limited partner of a Property,
         and exercise all the powers and authorities given to the Partnership by
         the partnership agreement, operating agreement or other 


                                       13

<PAGE>   18
         governing document covering such Property, or otherwise own all or any
         part or portion of a Property;


                  (j) enter into, consent to, and enter into amendments of, any
         partnership agreement, operating agreement or other governing document
         covering a Property or any other agreement to which the Partnership or
         a Property is or is to be a party;

                  (k) enter into ground leases, as a tenant or landlord, in
         respect of all or any part or portion of the Partnership's real
         property;

                  (l) convert a Property, or a part thereof, to condominium or
         cooperative status;

                  (m) prepay in whole or in part, and refinance, recast,
         increase, modify, amend, extend, or assign any loan, secured or
         unsecured, and in connection therewith, execute any extensions,
         renewals, or modifications of any mortgage or deed of trust or lien
         securing any such loan;

                  (n) act as one of the general and/or limited partners, or
         shareholders of, or member of, or act as the sole general or limited
         partner or shareholder of or member of, or otherwise employ, a
         management, leasing, development, or other service company, to perform
         or engage others to perform all activities and services in respect of a
         Property or to perform administrative services for the Partnership and
         the General Partner, and pay compensation for such services;

                  (o) enter into, perform, and carry out contracts or agreements
         of any kind, including, without limitation, contracts or agreements
         with a Partner or an affiliate thereof, in furtherance of, or
         necessary, convenient, or incidental to the accomplishment of, the
         purposes of the Partnership, including, without limitation, the
         execution and delivery of all agreements, certificates, instruments, or
         documents required by lenders or in connection with any mortgage, deed
         of trust, or assignment;

                  (p) place record ownership to a Property (or any part
         thereof), or any other Partnership property in the name or names of a
         nominee or nominees, or establish a trust ("nominee" or otherwise) to
         own or hold a Property, or any other Partnership property, including to
         direct, select, and remove the trustee(s) thereof and amend or
         terminate such trust, all for the purpose of financing or any other
         convenience;

                  (q) execute contracts with governmental agencies, including,
         without limitation, any documents required in connection with any debt;

                  (r) execute any lease or leases (without limit as to the term
         thereof (including beyond the term of the Partnership), whether or not
         the space so leased is to be occupied by the lessee or, in turn,
         sub-leased in whole or in part to others) with respect to all or any
         part of a Property;


                                       14

<PAGE>   19

                  (s) obtain, through contract or otherwise, goods and
         services;

                  (t) invest in, reinvest, and oversee the investment of, cash
         and cash-like assets;

                  (u) foreclose upon any property;

                  (v) sell, exchange, or otherwise dispose of, upon any terms,
         all or any part or portion of Partnership property or the property of a
         Property;

                  (w) enter into, perform, and carry out contracts which may be
         lawfully carried out or performed by a partnership under applicable
         laws including, without limitation, agreements with respect to
         management of real property, including agreements with persons
         affiliated with a Partner;

                  (x) enter into an agreement to merge with or into another
         partnership, limited liability company or corporation, having similar
         purposes as the Partnership and having the Partnership or such other
         partnership, limited liability company or corporation as the surviving
         entity;

                  (y) retain legal counsel, accountants, appraisers, and any
         other professionals in connection with the business of the Partnership
         or of a Property;

                  (z) execute or deliver any assignment for the benefit of
         creditors of the Partnership or of a Property;

                  (aa) negotiate with, defend, and resolve all matters with any
         person;

                  (bb) sue on, defend, pursue, or compromise any and all claims
         or liabilities in favor of or against the Partnership or a Property,
         submit any or all such claims or liabilities to arbitration, and
         confess a judgment against the Partnership or a Property in connection
         with litigation in which the Partnership or a Property may be involved;

                  (cc) take any action and exercise any right (including the
         assignment or disposition of same) under any contract or agreement to
         which the Partnership or a Property is a party;

                  (dd) make any tax, regulatory, or other filings, or render
         periodic or other reports to governmental or other agencies having
         jurisdiction over the business or assets of the Partnership;

                  (ee) terminate, dissolve, and liquidate any Person, including,
         without limitation, a Property, and retain and deal in and with the
         assets (subject to liabilities and obligations) received as a result of
         any such liquidation;

                                       15

<PAGE>   20
                  (ff) amend, modify, or terminate and deal in any manner with
         any instrument, including without limitation, any trust instrument,
         corporate document, partnership agreement, or joint venture agreement
         covering or in respect of a Property; and

                  (gg) take or omit to take any action as may be necessary,
         convenient or desirable to further the purposes of the Partnership, and
         have and exercise all of the powers and rights conferred upon limited
         partnerships formed pursuant to the LP Law.

         6.2 MAJOR DECISIONS. Except as provided in Section 7.1 and in this
Section 6.2, each of the Limited Partners agrees that the General Partner is
authorized to execute deliver and perform the agreements and transactions
specified in Section 6.1 on behalf of the Partnership without any further act,
approval or vote of the Partners, notwithstanding any other provision of this
Agreement, the LP Law, or any applicable law, rule or regulation, to the full
extent permitted under the LP Law or other applicable law. The execution,
delivery or performance by the General Partner of any agreement authorized or
permitted under this Agreement shall not constitute a breach of any duty that
the General Partner may owe the Partnership or the Limited Partners or any other
Persons under this Agreement or of any duty stated or implied by law or equity.
Notwithstanding any other provision of this Agreement, the General Partner will
not have the right or authority to take any of the following actions (each a
"Major Decision") on behalf of the Partnership without the prior written consent
of Lexford Trust and a majority (measured by Percentage Interests) of the
Limited Partners other than Lexford Trust:

                  (a) seeking or undertaking to impose personal liability on
         the Limited Partners;

                  (b) imposing or undertaking to impose on Limited Partners the
         obligation to make additional Capital Contributions;

                  (c) amending, modifying or terminating any Exchange Rights
         granted to any Limited Partner;

                  (d) dissolving, winding up or liquidating the Partnership;

                  (e) instituting any proceeding for bankruptcy or insolvency of
         the Partnership or consenting to the institution of any such
         proceeding; or

                  (f) making a general assignment for the benefit of creditors
         or appointing, consenting to or acquiescing in the appointment of a
         custodian, receiver, liquidator, assignee, sequestrator, trustee or
         similar agent for the Partnership under any bankruptcy, insolvency or
         similar law generally affecting the rights of creditors and relief of
         debtors now or hereafter in effect.

         6.3      DUTIES OF GENERAL PARTNER.
                                                        16

<PAGE>   21
                  (a) The General Partner will manage the affairs of the
         Partnership in a prudent and businesslike manner and will devote such 
         part of its time to the Partnership affairs as is reasonably necessary
         for the conduct of such affairs.

                  (b) In carrying out its obligations, the General Partner will:

                         (i) Obtain and maintain such public liability and other
                  insurance as may be available and as the General Partner deems
                  necessary or appropriate;

                        (ii) Deposit all funds of the Partnership in one or more
                  separate bank accounts with such banks or trust companies as
                  the General Partner may designate;

                       (iii) Maintain complete and accurate records of all
                  assets owned or leased by the Partnership and complete and
                  accurate books of account and all other records required by
                  the LP Law (and containing such information as shall be
                  necessary to record allocations and distributions), and make
                  such records and books of account available for inspection and
                  audit by any Limited Partner or his duly authorized
                  representative (at the expense of such Limited Partner) during
                  regular business hours and at the office specified in Section
                  1.4;

                        (iv) Prepare and distribute to each Partner annual
                  financial statements within ninety (90) days after the end of
                  each fiscal year or as soon thereafter as is reasonably
                  practicable; and

                         (v) Cause to be filed such instruments or certificates
                  and amendments thereto and do such other acts as may be
                  required by law to qualify and maintain the Partnership as a
                  limited partnership in all states in which the Partnership
                  transacts any business.

                  (c) In exercising its authority under this Agreement, the
         General Partner, may but shall be under no obligation to, take into
         account the tax consequences to any Partner (including the General
         Partner) of any action taken (or not taken) by any of them. The General
         Partner and the Partnership shall not have liability to a Limited
         Partner for monetary damages or otherwise for losses sustained,
         liabilities incurred or benefits not derived by such Limited Partner in
         connection with such decisions, provided that the General Partner acted
         in good faith and pursuant to its authority under this Agreement.

                  (d) The General Partner shall be the "tax matters partner" of
         the Partnership for federal income tax purposes. The General Partner
         shall arrange for the preparation and timely filing of all required
         federal, state and local income tax returns within ninety (90) days
         after the end of each fiscal year or as soon thereafter as is
         reasonably practicable. The General Partner has the sole and absolute
         discretion to make and revoke any available election pursuant to the
         Code.

                                       17

<PAGE>   22
         6.4 REAL ESTATE INVESTMENT TRUST REQUIREMENTS. Notwithstanding
anything to the contrary contained in this Agreement, for so long as the
Lexford Trust is a Partner, the General Partner shall cause the Partnership to
operate in such a manner and the General Partner shall cause the Partnership to
take or omit to take all actions as may be necessary (including making
appropriate distributions from time to time), so as to permit Lexford Trust (a)
to continue to qualify as a real estate investment trust under Sections 856
through 860 of the Code so long as such requirements exist and as such
provisions may be amended from time to time, or corresponding provisions of
succeeding law, and (b) to minimize its exposure to the imposition of an excise
tax under Section 4981(a) of the Code or a tax under Section 857(b)(5) of the
Code, so long as such taxes may be imposed and as such provisions may be
amended from time to time, or corresponding provisions of succeeding law, each
of (a) and (b) to at all times be determined (i) as if the Lexford Trust's sole
asset is its Limited Partnership Interest, and (ii) without regard to the
action or inaction of the Lexford Trust with respect to distributions (by way
of dividends or otherwise) and the timing thereof.

         6.5 NON-EXCLUSIVITY. The creation of the Partnership and the assumption
by the General Partner of its duties under this Agreement will be without
prejudice to the rights of the General Partner to pursue or participate in other
interests and activities including, without limitation, investments in and
devotion of time to other businesses, and to receive and enjoy profits or
compensation therefrom.

         6.6      LIABILITY OF GENERAL PARTNER.

                  (a) The General Partner shall not be personally liable for the
         return of all or any part of the Capital Contributions of the Limited
         Partners to the Partnership. Any such return shall be made solely from
         the assets of the Partnership.

                  (b) In carrying out its duties hereunder, the General Partner
         shall not be liable to the Partnership or to any other Partner for any
         actions taken in good faith and reasonably believed to be in the best
         interests of the Partnership, or for errors of judgment, neglect or
         omission, but shall be liable for willful misconduct or gross
         negligence.

         6.7 RELIANCE ON ACT OF GENERAL PARTNER. No financial institutions or
any other person, firm or corporation dealing with the General Partner shall be
required to ascertain whether it is acting in accordance with this Agreement,
but such financial institution or such other person, firm or corporation shall
be protected in relying solely upon the deed, transfer, or assurance of and the
execution of such instrument or instruments by the General Partner.

         6.8      INDEMNIFICATION.

                  (a) The Partnership will indemnify any person who was or is a
         party, or who is threatened to be made a party, to any threatened,
         pending or completed civil, criminal, administrative or investigative
         action, suit or proceeding, other than an action by or in the right of
         the Partnership, because such person is or was a General Partner,
         Limited Partner,
                         

                                       18

<PAGE>   23

         employee or agent of the Partnership, or is or was an officer,
         director, employee or agent of the General Partner, or is or was
         serving at the request of the Partnership as a manager, director,
         trustee, officer, employee or agent of a limited liability company,
         corporation, partnership, joint venture, trust or other enterprise
         (individually, an "Indemnified Person" and collectively "Indemnified
         Persons"). The Partnership will indemnify an Indemnified Person
         against expenses, including attorney's fees, judgments, fines and
         amounts paid in settlement that actually and reasonably were incurred
         by him in connection with the action, suit or proceeding if he or she
         acted in good faith and in a manner he or she reasonably believed to
         be in or not opposed to the best interests of the Partnership and, in
         connection with any criminal action or proceeding, had no reasonable
         cause to believe his or her conduct was unlawful. The termination of
         any action, suit, or proceeding by judgment, order, settlement or
         conviction or upon a plea of nolo contendere or its equivalent does
         not create of itself a presumption that the person did not act in good
         faith and in a manner he or she reasonably believed to be in or not
         opposed to the best interests of the Partnership and, in connection
         with any criminal action or proceeding, a presumption that he or she
         had reasonable cause to believe that his conduct was unlawful.

                  (b) The Partnership will indemnify any person who was or is a
         party or who is threatened to be made a party to any threatened,
         pending or completed action or suit by or in the right of the
         Partnership to procure a judgment in its favor, because he or she is or
         was an Indemnified Person. The Partnership will indemnify an
         Indemnified Person against expenses, including attorney's fees, that
         were actually and reasonably incurred by such Indemnified Person in
         connection with the defense or settlement of the action or suit if such
         Indemnified Person acted in good faith and in a manner he or she
         reasonably believed to be in or not opposed to the best interests of
         the Partnership, except that an indemnification will not be made in
         respect of any claim, issue or matter as to which the person is
         adjudged to be liable for negligence or misconduct in the performance
         of his or her duty to the Partnership unless and only to the extent
         that the court of common pleas or the court in which the action or suit
         was brought determines, upon application, that, despite the
         adjudication of liability but in view of all the circumstances of the
         case, the person is fairly and reasonably entitled to indemnification
         for expenses that the court considers proper.

                  (c) To the extent that an Indemnified Person has been
         successful on the merits or otherwise in defense of any action, suit or
         proceeding referred to in paragraphs (a) or (b) of this Section 6.8 or
         has been successful in defense of any claim, issue or matter in an
         action, suit or proceeding referred to in those paragraphs, he or she
         will be indemnified against expenses, including attorney's fees, that
         were actually and reasonably incurred by such person in connection with
         the action, suit or proceeding.

                  (d) Unless ordered by a court and subject to division (c) of
         this Section 6.8, any indemnification under paragraphs (a) or (b) of
         this Section 6.8 will be made by the Partnership only as authorized in
         the specific case, upon a determination that indemnification of the
         Indemnified Person is proper under the circumstances because he or she
         has met the                                                         


                                      19

<PAGE>   24
         applicable standard of conduct set forth in paragraphs (a) or (b) of
         this Section 6.8. The determination will be made in any of the
         following ways:

                           (A) By the General Partner if it was not or is not a
                  party to or threatened to be made a party to the action, suit
                  or proceeding referred to in paragraphs (a) or (b) of this
                  Section 6.8;

                           (B) By the Partners;

                           (C) By the court of common pleas or the court in
                  which the action, suit or proceeding referred to in paragraphs
                  (a) or (b) of this Section 6.8 was brought; or

                           (D) In any other manner permitted under the LP Law.

                  (e) The indemnification authorized by this Section 6.8 is not
         exclusive of and will be in addition to any other rights granted to
         those seeking indemnification under this Agreement, any other
         agreement, a vote of Partners, or otherwise, both as to action in their
         official capacities and as to action in another capacity while holding
         their offices or positions. The indemnification will continue as to a
         person who has ceased to be a General Partner, Limited Partner,
         officer, employee or agent of the Partnership and will inure to the
         benefit of such person's heirs, executors, administrators, successors
         and assigns.

                  (f) Upon the approval of the General Partner, the Partnership
         may purchase and maintain insurance or furnish similar protection,
         including, but not limited to, trust funds, letters of credit or
         self-insurance, for or on behalf of any person who is or was a Partner,
         or is or was an officer or director of the General Partner. The
         insurance or similar protection purchased or maintained for those
         persons may be for any liability asserted against them and incurred by
         them in any capacity described in this Section 6 or for any liability
         arising out of their status as described in this Section 6, whether or
         not the Partnership would have the power to indemnify them against that
         liability under this Section 6.8. Insurance may be so purchased from or
         so maintained with a person in which the Partnership has a financial
         interest.

                  (g) The authority of the Partnership to indemnify persons
         pursuant to paragraphs (a) or (b) of this Section 6.8 does not limit
         the payment of expenses as they are incurred, in advance of the final
         disposition of an action, suit or proceeding, or the payment of
         indemnification, insurance or other protection that may be provided
         pursuant to paragraphs (e) or (f) of this Section 6.8. Paragraphs (a)
         and (b) of this Section 6.8 do not create any obligation to repay or
         return payments made by the Partnership pursuant to paragraphs (e) or
         (f) of this Section.



                                       20

<PAGE>   25



                                   SECTION 7

                      RIGHTS, PROHIBITIONS AND LIABILITIES
                      ------------------------------------
                              OF LIMITED PARTNERS
                              -------------------

         7.1      RIGHTS OF LIMITED PARTNERS.

                  (a) The Partnership may engage Limited Partners or persons or
         firms associated with them for specific purposes and may otherwise deal
         with such Limited Partners on such terms and for compensation to be
         agreed upon by any such Limited Partner and the Partnership; provided,
         however, that Limited Partners shall not be entitled to participate in
         the control of the business of the Partnership.

                  (b) Each Limited Partner shall be entitled to have the
         following documents kept at the office specified in Section 1.4: a list
         of the full name and last known address of each Partner, a copy of the
         Certificate and all Certificates of Amendment to it, any power of
         attorney pursuant to which any such Certificate has been executed, the
         Partnership's federal, state and local income tax returns for the three
         most recent years, this Agreement and all amendments to it, and any
         financial statements of the Partnership for the three most recent
         years. Each Limited Partner shall be entitled, at all times during
         reasonable business hours, to inspect and copy any of these documents
         and have on demand true and full information of all matters affecting
         the Partnership and a formal account of Partnership affairs whenever
         circumstances render it just and reasonable.

         7.2 PROHIBITIONS WITH RESPECT TO LIMITED PARTNERS. Except as otherwise
expressly provided in this Agreement, no Limited Partner shall have the right:

                  (a) To take part in the control of the Partnership business or
         to sign for or to bind the Partnership, such power being exclusively
         vested in the General Partner. No action taken by a Limited Partner as
         an officer, partner or agent of a General Partner shall be construed as
         an exercise of control over the Partnership by such Limited Partner in
         such Limited Partner's individual capacity as a Limited Partner;

                  (b) To have such Limited Partner's Capital Contribution repaid
         except to the extent provided in this Agreement;

                  (c) To require partition of Partnership property or to compel
         any sale o appraisement of Partnership assets or sale of a deceased
         Partner's interest therein, notwithstanding Chapter 1779 of the Ohio
         Revised Code or any provisions of law to the contrary; or

                  (d) To sell or assign such Limited Partner's interest in the
         Partnership or to constitute the vendee or assignee thereunder a
         substituted Limited Partner, except as provided in Section 9 hereof.

                                       21

<PAGE>   26



         7.3      REDEMPTION RIGHT.

                  (a) Subject to Sections 7.3(b) and 7.3(c) hereof, on or after
         that date which is twelve (12) months after the date an Additional
         Limited Partner is admitted to the Partnership, each such Additional
         Limited Partner shall have the right (the "Exchange Right") to require
         the Partnership to redeem on a Specified Redemption Date all or a
         portion of the Units held by such Additional Limited Partner as
         described in the definition of Exchange Right. The Exchange Right shall
         be exercised pursuant to a Notice of Redemption delivered to the
         Partnership (with a copy to the General Partner and Lexford Trust) by
         the Additional Limited Partner who is exercising the redemption right
         (the "Redeeming Partner"); PROVIDED, HOWEVER, that the Partnership
         shall not be obligated to satisfy such Exchange Right if the General
         Partner or Lexford Trust elects to purchase the Units subject to the
         Notice of Redemption pursuant to Section 7.3(b). An Additional Limited
         Partner may not exercise the Exchange Right for less than one thousand
         (1,000) Units or, if such Additional Limited Partner holds less than
         one thousand (1,000) Units, all of the Units held by such Additional
         Limited Partner. The Redeeming Partner shall have no right, with
         respect to any Units so redeemed, to receive any distributions paid on
         or after the Specified Redemption Date.

                  (b) Notwithstanding the provisions of Section 7.3(a), an
         Additional Limited Partner that exercises the Exchange Right shall be
         deemed to have offered to sell the Units described in the Notice of
         Redemption to Lexford Trust and Lexford Trust will, at the direction of
         the Partnership as determined in the Partnership's sole and absolute
         discretion and only if so directed, elect to purchase directly and
         acquire such Units by paying to the Redeeming Partner either the cash
         or Lexford Common Shares, as directed by the Partnership, on the
         Specified Redemption Date, whereupon Lexford Trust shall acquire the
         Units offered for redemption by the Redeeming Partner and shall be
         treated for all purposes of this Agreement as the owner of such Units.
         If the General Partner or Lexford Trust shall elect to exercise its
         right to purchase Units under this Section 7.3(b) with respect to a
         Notice of Redemption, it shall so notify the Redeeming Partner within
         five (5) Business Days after the receipt by it of such Notice of
         Redemption. Unless Lexford Trust (as directed by the Partnership in its
         sole and absolute discretion) shall exercise its right to purchase
         Units from the Redeeming Partner pursuant to this Section 7.3(b),
         Lexford Trust shall not have any obligation to the Redeeming Partner or
         the Partnership with respect to the Redeeming Partner's exercise of the
         Redemption Right. In the event Lexford Trust shall exercise its right
         to purchase Units with respect to the exercise of a Redemption Right in
         the manner described in the first sentence of this Section 7.3(b), the
         Partnership shall have no obligation to pay any amount to the Redeeming
         Partner with respect to such Redeeming Partner's exercise of such
         Redemption Right, and each of the Redeeming Partner, the Partnership,
         and Lexford Trust shall treat the transaction between Lexford Trust and
         the Redeeming Partner, for federal income tax purposes, as a sale of
         the Redeeming Partner's Units to Lexford Trust. Each Redeeming Partner
         agrees to execute such documents as Lexford Trust may reasonably
         require in connection with the issuance of Lexford Common Shares upon
         exercise of the Redemption Right.

                                       22

<PAGE>   27



                  (c) Notwithstanding the provisions of Section 7.3(a) and
         Section 7.3(b), a Partner shall not be entitled to exercise the
         Redemption Right pursuant to Section 7.3(a) if the delivery of Lexford
         Common Shares to such Partner on the Specified Redemption Date by
         Lexford Trust pursuant to Section 7.3(b) (regardless of whether or not
         Lexford Trust would in fact exercise its rights under Section 7.3(b))
         would be prohibited under the Declaration of Trust of Lexford Trust.

                  (d) In the event that the Partnership issues additional Units
         pursuant to Section 3.2(a) hereof, the General Partner shall make such
         revisions to this Section 7.3 as it determines are necessary to reflect
         the issuance of such additional Units.

                  (e) Each Additional Limited Partner covenants and agrees with
         the General Partner that all Units delivered for redemption shall be
         delivered to the Partnership, the General Partner or Lexford Trust, as
         the case may be, free and clear of all liens, and notwithstanding
         anything contained herein to the contrary, neither the General Partner
         nor the Partnership shall be under any obligation to acquire Units
         which are or may be subject to any liens. Each Additional Limited
         Partner further agrees that, if any state or local property transfer
         tax is payable as a result of the transfer of its Units to the
         Partnership, the General Partner or Lexford Trust, such Additional
         Limited Partner shall assume and pay such transfer tax.


                                   SECTION 8

                               BOOKS AND RECORDS
                               -----------------

         8.1  BOOKS AND RECORDS. The Partnership will keep adequate books and
records at its principal place of business, setting forth a true and accurate
account of all transactions and other matters arising out of and in connection
with the conduct of the Partnership's business, which books and records will be
otherwise kept in accordance with the provisions of the LP Law. Any Partner or
its designated representative will have the right, at any reasonable time, to
have access to and to inspect and copy the contents of such books or records.

         8.2  FISCAL YEAR. The accounting period and fiscal year of the
Partnership will end on December 31 of each year.


                                   SECTION 9

                             TRANSFERS OF INTERESTS
                             ----------------------

         9.1  RESTRICTION ON TRANSFER OF GENERAL PARTNERSHIP INTEREST. Except as
otherwise expressly provided by this Agreement (including but not limited to
Section 6.1), the General Partnership Interest of a General Partner shall not be
transferable or assignable in whole or in part,

                                       23

<PAGE>   28



except with the written consent of Lexford Trust and a majority (measured by
Percentage Interests) of the Limited Partners other than Lexford Trust, and an
attempted assignment shall be ineffective to transfer such General Partnership
Interest.

         9.2  RESTRICTION ON TRANSFERS OF LIMITED PARTNERSHIP. Except as
otherwise expressly permitted by this Agreement, no Limited Partner may transfer
all or any portion of its Limited Partnership Interest.

         No Limited Partner may transfer all or any portion of its Limited
Partnership Interest if (i) in the opinion of legal counsel for the Partnership,
it would result in the Partnership being treated as an association taxable as a
corporation for federal income tax purposes or would result in a termination of
the Partnership for federal income tax purposes, except as expressly permitted
in this Agreement, (ii) in the opinion of legal counsel for the Partnership, it
would adversely affect the ability of Lexford Trust to continue to qualify as a
real estate investment trust or would subject Lexford Trust to any additional
taxes under Section 857 or Section 4981 of the Code, or (iii) such transfer is
effectuated through an "established securities market" or a "secondary market
(or the substantial equivalent thereof)" within the meaning of Section 7704 of
the Code.

         9.3  NON-RESTRICTED VOLUNTARY TRANSFERS OF LIMITED PARTNERSHIP
INTERESTS. Subject to the conditions and restrictions set forth in Section 9.4
below, the Limited Partnership Interest of any Limited Partner may be
Transferred (a "Permitted Transfer") without complying with Section 9.5 of this
Agreement solely in accordance with the following:

                  (a) A Limited Partner who is a natural person may during such
         Limited Partner's life, transfer all or any portion of such Limited
         Partner's Limited Partnership Interest by gift, sale or otherwise, to
         one or more members of such Limited Partner's family, to a trust
         substantially for the benefit of one or more members of such Limited
         Partner's family, to one or more beneficiaries of any trust that is or
         was a Limited Partner, to a corporation of which such Limited Partner
         and/or such Limited Partner's family and/or family trust are the
         majority shareholders or to a partnership or limited liability company
         in which such Limited Partner and/or such Limited Partner's family
         holds the controlling interest.

                  (b) A Limited Partner that is a partnership, corporation,
         limited liability Partnership, trust or similar entity (each, an
         "Entity Partner") may transfer or assign all or any portion of such
         Entity Partner's Limited Partnership Interest to one or more partners,
         shareholders, members, beneficiaries or similar owners of or investors
         in such Entity Partner (each, an "Entity Partner Owner") to any member
         of an affiliated group of corporations within the meaning of Section
         1504 of the Code that includes such Entity Partner or to a trust
         substantially for the benefit of (i) one or more Entity Partner Owners
         or (ii) one or more members of the family of the Entity Partner Owner.

                  (c) As used in this Agreement, "family" shall mean and include
         only the spouse, issue (whether natural or adopted), sibling or parent
         of a Partner. Notwithstanding any provision of this Section 9.3 to the
         contrary, no transfer shall be permitted under this

                                       24

<PAGE>   29



         Section 9.3 to or for the benefit of a separated or divorced spouse by
         agreement, court order or otherwise. Any transfer or disposition of
         Limited Partnership Interests made pursuant to this Section shall be
         made only in such manner as to provide control of such Limited
         Partnership Interests by a competent legal entity or adult, and so as
         not to vest control of any Limited Partnership Interests in any minor
         or other legally incompetent person.

         9.4  CONDITIONS TO PERMITTED TRANSFERS. A Transfer will not be treated
as a Permitted Transfer unless and until the following conditions are satisfied.

                  (a) The transferor and transferee shall execute and deliver to
         the Partnership such documents and instruments of conveyance as may be
         necessary or appropriate in the opinion of counsel to the Partnership
         to effect such Transfer and to confirm the agreement of the transferee
         to be bound by the provisions of this Agreement. In all cases, the
         Partnership will be reimbursed by the transferor and/or transferee for
         all costs and expenses that it reasonably incurs in connection with
         such Transfer.

                  (b) The transferor and transferee will furnish the Partnership
         with the transferee's taxpayer identification number, sufficient
         information to determine the transferee's initial tax basis in the
         Limited Partnership Interest transferred, and any other information
         necessary to permit the Partnership to file all required federal and
         state tax returns and other legally required information statements or
         returns. Without limiting the generality of the foregoing, the
         Partnership will not be required to make any distribution otherwise
         provided for in this Agreement with respect to any transferred Limited
         Partnership Interest until it has received such information.

                  (c) Either (i) such Limited Partnership Interest will be
         registered under the Securities Act of 1933, as amended, and any
         applicable state securities laws, or (ii) the transferor will provide,
         upon the Partnership's reasonable request, an opinion of counsel, which
         opinion and counsel will be satisfactory to the Partnership, to the
         effect that such Transfer will be exempt from all applicable
         registration requirements and that such Transfer will not violate any
         applicable laws regulating the transfer of securities.

                  (d) Notwithstanding anything to the contrary in this
         Agreement, an assignee of a Limited Partnership Interest pursuant to
         Section 9.3 (b) or 9.3(c) will not become a substitute Limited Partner
         except with the prior written consent of the General Partner, which
         consent may be withheld by the General Partner in its sole and
         unreviewable discretion, with or without cause. If such consent is not
         obtained, the Limited Partnership Interest transferred will be strictly
         limited to the transferor's rights to allocations and distributions as
         provided in this Agreement with respect to the transferred Limited
         Partnership Interest and neither the transferee nor the transferor will
         have any rights as to the management of the Partnership with respect to
         the transferred Limited Partnership Interest.


                                       25

<PAGE>   30



         9.5      RESTRICTED VOLUNTARY TRANSFERS OF LIMITED PARTNER INTERESTS.

                  (a) Except as otherwise permitted by the provisions of Section
         9.3 or this 9.5, no Transfer may be made by a Limited Partner of any
         Limited Partnership Interest without the prior written consent of the
         General Partner.

                  (b) (1) With the exception of a transfer described in (a)
                  above, or a Transfer described in Section 7.3 hereof no
                  Limited Partner may Transfer any Units unless the Limited
                  Partner desiring to make the Transfer (the "Transferor") first
                  obtains a bona fide written offer from a third party to
                  purchase such Limited Partner's entire Limited Partnership
                  Interest in the Partnership and first offers to sell such
                  Limited Partnership Interest (the "Offered Interest") to the
                  Partnership and/or other Partners in accordance with this
                  Section 9.5(b). The bona fide offer, as well as the offer to
                  the Partnership and/or other Partners, must include any and
                  all Units held by the Transferor (which shall include any
                  Units owned by any member of the Transferor's family). The
                  bona fide offer must state (i) the name and address of the
                  transferee, (ii) the amount of consideration that will be
                  received by the Transferor for the transfer and (iii) the
                  payment terms of the consideration and other material terms
                  and conditions of the proposed Transfer.

                           (2) Within thirty (30) days of the receipt of the
                  bona fide offer, the Transferor shall furnish the Partnership
                  and the other Partners with a copy of such offer. Within
                  fifteen (15) days of the Partnership's receipt of the offer,
                  the Partnership may elect to purchase all, but not less than
                  all, of the Offered Interest on substantially the same terms
                  and conditions set forth in the bona fide offer, exercisable
                  by delivery of written notice to the Transferor. If the
                  Partnership does not elect to purchase all of the Offered
                  Interest, then the non-transferring Partners may elect to
                  purchase all, but not less than all, of the Offered Interest
                  in proportion to their Percentage Interests (or in such
                  proportion as such non-transferring Partners may agree) on
                  substantially the same terms and conditions set forth in the
                  bona fide offer, exercisable by delivery of written notice to
                  the Transferor within thirty (30) days of their receipt of a
                  copy of the bona fide offer.

                           (3) In the event the Partnership and/or the Partners
                  elect to purchase all of the Offered Interest, the closing of
                  the purchase will take place on the first business day
                  following the end of a period thirty (30) days after exercise
                  of the Partnership's and/or the Partners' options to purchase
                  by delivery of the last written notice thereof to the
                  Transferor, or on such other date as mutually agreed upon by
                  the parties.

                           (4) In the event the Partnership and/or the Partners
                  do not elect to purchase all of the Offered Interest, the
                  Transferor may transfer the Offered Interest to the transferee
                  named in, and on the terms and conditions set forth in, the
                  notice, subject to the limitations of this Section 9.5. If the
                  Transferor fails to conclude such sale of the Offered Interest
                  within ninety (90) days thereafter, the Offered Interest will
                  again become subject to all of the restrictions of this
                  Section 9.5.

                                      26

<PAGE>   31




                  (c) No assignment pursuant to Section 9.5(a) or 9.5(b) shall
         be effective as to the other Partners or the Partnership unless and
         until a copy of an instrument of assignment executed by the assignor
         and the assignee, in form satisfactory to the General Partner and
         indemnifying the Partnership against loss or liability arising out of
         such assignment, shall have been received by the General Partner.
         Thereafter, the Partnership shall remit directly to the named assignee
         all distributions to which the assignee may be entitled pursuant to the
         provisions of this Agreement and the assignment.

                  (d) A Limited Partner who has assigned such Limited Partner's
         Limited Partnership Interest in the Partnership, whether or not the
         assignee has become a substituted Partner, shall not thereafter be
         entitled to exercise any of the rights of a Limited Partner with
         respect to such transferred Limited Partnership Interest nor have any
         other rights or obligations as a Limited Partner with respect to such
         transferred interest except as otherwise expressly provided by the LP
         Law.

                  (e) Any Limited Partnership Interest transferred pursuant to
         this Section 9.5 will remain subject to all of the provisions of this
         Agreement. Any Limited Partner that Transfers all of its Limited
         Partnership Interest in accordance with this Section 9.5 to an assignee
         or transferee which is not a Limited Partner may grant to that assignee
         or transferee the right to become a Limited Partner; provided, however,
         that such assignee or transferee will not become a substitute Limited
         Partner unless and until the admission of such assignee or transferee
         is consented to in writing by the General Partner, which consent may be
         withheld by the General Partner in its sole and unreviewable
         discretion, with or without cause, and provided further that such
         assignee or transferee executes and delivers such documents as the
         Partnership may reasonably require to make such assignee or transferee
         a party to this Agreement.

         9.6      DRAG-ALONG RIGHTS.

                  (a) If Lexford Trust intends to sell its entire Limited
         Partnership Interest in the Partnership to any Person or group of
         Persons, Lexford Trust shall first notify the other Partners in writing
         (the "Drag-Along Notice") of such intended transfer and the exercise of
         its rights hereunder at least fifteen (15) days prior to the proposed
         date for the consummation of such transfer, which notice will contain
         all of the terms of the transfer including, without limitation, the
         name and address of the prospective purchaser(s), the purchase price
         and other terms and conditions of payment (or the basis for determining
         the purchase price and other terms and conditions), including all
         extraordinary compensation or other payments to be paid in connection
         with such transfer, and the date on or about which such sale is to be
         consummated. The Drag-Along Notice shall also contain a demand from
         Lexford Trust that the other Partners shall sell their entire Interests
         (including all Units) pursuant to the same terms and conditions as set
         forth in the Drag-Along Notice (adjusted to take into account any
         disparities in Capital Account balances allocable to a Unit).



                                      27
<PAGE>   32



                  (b) On the date set forth in the Drag-Along Notice, Lexford
         Trust shall cause to be purchased from the other Partners the Interests
         (and the Units associated therewith) provided for in Section 9.6(a)
         above. At the date set forth in the Drag-Along Notice, the other
         Partners shall, provided such sale is in accordance with all applicable
         securities laws and is not in violation of any LP Law or other
         applicable order, law or regulation, deliver such executed certificates
         or other documentation to Lexford Trust at such place as Lexford Trust
         shall designate, and Lexford Trust shall cause the purchase price to be
         paid to the other Partners as specified in the Drag-Along Notice.

                  (c) Any transfer by a Partner other than Lexford Trust
         pursuant to this Section 9.7 will be on the same terms and conditions,
         and for the same consideration per Unit (adjusted to take into account
         any disparities in Capital Account balances allocable to a Unit), as
         the transfer by Lexford Trust which is the subject matter of the
         Drag-Along Notice. The closing of all transfers by other Partners
         pursuant to this Section 9.6 will occur simultaneous with the closing
         of the sale of Lexford Trust's sale of its Units.

                  (d) The costs and expenses of any transfer pursuant to this
         Section 9.6 will be borne by all Partners on a pro rata basis according
         to their Percentage Interests being purchased (or in such other
         proportion as described in the Drag-Along Notice or as such Partners
         may agree).

         9.7      PROHIBITED TRANSFERS.

                  (a) Any purported Transfer of Unit or Interest that is not a
         Permitted Transfer, and that is not made pursuant to this Section 9,
         will be null and void and of no effect whatsoever; provided that, if
         the Partnership is required to recognize a Transfer that is not a
         Permitted Transfer, the Unit or Interest transferred will be strictly
         limited to the transferor's rights to allocations and distributions as
         provided by this Agreement with respect to the transferred Unit or
         Interest, which allocations and distributions may be applied (without
         limiting any other legal or equitable rights of the Partnership) to
         satisfy any debts, obligations or liabilities for damages that the
         transferor or transferee of such Unit or Interest may have to the
         Partnership and neither the transferee nor the transferor will have any
         rights as to the management of the Partnership with respect to such
         transferred Unit or Interest; provided, however, that the Partnership
         shall have the option to purchase such transferred or purportedly
         transferred Unit or Interest from the transferee by delivering written
         notice of its intention to purchase such Unit or Interest to the
         transferee at any time within ninety (90) days after the Partnership
         has knowledge of a Transfer that is not a Permitted Transfer, to the
         extent permitted by law. The Partnership may assign all or part of its
         right to purchase such transferee's Interest as provided in the
         foregoing sentence to the non-transferring Partners on a pro rata basis
         or such other basis as such Partners agree, provided that the entire
         Interest of such transferee is purchased by the Partnership or its
         Partner assignees. The purchase price shall be the fair market value of
         such Interest as determined by the General Partner in its discretion
         and the terms of sale for such Interest shall be as determined by the
         General Partner in its discretion.




                                      28
<PAGE>   33



                  (b) In the case of a Transfer or attempted Transfer of a Unit
         or Interest that is not a Permitted Transfer, the parties engaging or
         attempting to engage in such Transfer will be liable to indemnify and
         hold harmless the Partnership and the other Partners from all costs,
         liability, and damage that any of such indemnified Persons may incur
         (including, without limitation, incremental tax liability and
         attorneys' fees and expenses) as a result of such Transfer or attempted
         Transfer and efforts to enforce the indemnity granted hereby.

         9.8 REPRESENTATIONS; LEGEND. Each Limited Partner hereby represents and
warrants to the Partnership that such Limited Partner's acquisition of an
Interest hereunder is made for such Limited Partner's own account and not for
resale or distribution of such Interest. Each Limited Partner further hereby
agrees that the following legend may be placed upon any counterpart of this
Agreement, the certificate, or any other document or instrument evidencing
ownership of an Interest or Unit:

         The Interest and/or Units represented by this document has not been
         registered under any securities laws and the transferability of such
         Interest or Units is restricted. Neither an Interest nor a Unit may be
         sold, assigned or transferred, nor will any assignee, vendee,
         transferee or endorsee thereof be recognized as having acquired any
         such Interest or Unit by the issuer for any purposes, unless (1) a
         registration statement under the Securities Act of 1933, as amended,
         with respect to such Interests or Units will then be in effect and such
         transfer has been qualified under all applicable state securities laws,
         or (2) the availability of an exemption from such registration and
         qualification will be established to the satisfaction of counsel to the
         Partnership.

         9.9 DISTRIBUTIONS AND ALLOCATIONS WITH RESPECT TO TRANSFERRED UNIT. If
any Unit is transferred during any accounting period in compliance with the
provisions of this Section 9, Profits, Losses, each item thereof, and all other
items attributable to the transferred Unit for such period will be divided and
allocated between the transferor and the transferee by taking into account their
varying interests during the period in accordance with Code Section 706(d),
using any conventions permitted by law and selected by the General Partner. All
distributions on or before the date of such Transfer will be made to the
transferor, and all distributions thereafter will be made to the transferee.
Solely for purposes of making such allocations and distributions, the
Partnership will recognize such Transfer not later than the end of the calendar
month during which it is given notice of such Transfer, provided that if the
Partnership does not receive a notice stating the date such Interest was
Transferred and such other information as the Partnership may reasonably require
within thirty (30) days after the end of the accounting period during which the
Transfer occurs, then all of such items will be allocated, and all distributions
will be made, to the Partner who, according to the books and records of the
Partnership, on the last day of the accounting period during which the transfer
occurs, was the owner of the Unit. Neither the Partnership nor any Partner will
incur any liability for making allocations and distributions in accordance with
the provisions of this Section 9.9, whether or not the Partnership has knowledge
of any Transfer of ownership of any Unit.



                                      29
<PAGE>   34



         9.10 ADDITIONAL RESTRICTIONS. In addition to any other restrictions on
transfer herein contained, including without limitation the provisions of this
Article 9, in no event may any transfer or assignment of a Unit by any Partner
(including pursuant to Section 7.3) be made without the express consent of the
General Partner, in its sole and absolute discretion, (i) to any person or
entity who lacks the legal right, power or capacity to own a Unit; (ii) in
violation of applicable law; (iii) of any component portion of a Unit, such as
the Capital Account, or rights to distributions, separate and apart from all
other components of a Unit; (iv) if in the opinion of legal counsel to the
Partnership such transfer would cause a termination of the Partnership for
federal or state income tax purposes (except as otherwise provided for in this
Agreement); (v) if in the opinion of counsel to the Partnership, such transfer
would cause the Partnership to cease to be classified as a partnership for
federal income tax purposes (except as otherwise provided for in this
Agreement); (vi) if such transfer would cause the Partnership to become, with
respect to any employee benefit plan subject to Title I of ERISA, a
"party-in-interest" as defined in Section 3(14) of ERISA) or a "disqualified
person" (as defined in Section 4975(c) of the Code); (vii) if such transfer
would, in the opinion of counsel to the Partnership, cause any portion of the
assets of the Partnership to constitute assets of any employee benefit plan
pursuant to Department of Labor Regulations Section 2510.1-101; (viii) if such
transfer requires the registration of such Unit pursuant to any applicable
federal or state securities laws; (ix) if such transfer causes the Partnership
to become a "publicly traded partnership", as that term is defined in Section
469(k)(2) or Section 7704(b) of the Code (PROVIDED THAT this clause (ix) shall
not be the basis for limiting or restricting in any manner the exercise of the
Exchange Right under Section 7.3 unless, and only to the extent, that, outside
tax counsel provides to the General Partner an opinion to the effect that, in
the absence of such limitation or restriction, there is a significant risk that
the Partnership will be treated as a "publicly traded partnership" and, by
reason thereof, taxable as a corporation); (x) if such transfer subjects the
Partnership to regulation under the Investment Company Act of 1940, the
Investment Advisors Act of 1940 or ERISA, each as amended; (xi) such transfer
could adversely affect the ability of Lexford Trust to remain qualified as a
REIT; or (xii) if in the opinion of legal counsel for the transferring Partner
(which opinion and counsel shall be reasonably satisfactory to the Partnership)
or legal counsel for the Partnership, such transfer would adversely affect the
ability of Lexford Trust to continue to qualify as a REIT or subject Lexford
Trust to any additional taxes under Section 857 or Section 4981 of the Code.

         9.11 AVOIDANCE OF "PUBLICLY TRADED PARTNERSHIP" STATUS. Notwithstanding
any other provision in this Agreement, the number of Limited Partners shall not
exceed the maximum number permitted by Section 7704 of the Code and the
Regulations thereunder. The General Partner shall monitor the transfers of Units
in the Partnership to determine (i) if such Units are being traded on an
"established securities market" or a "secondary market (or the substantial
equivalent thereof)" within the meaning of Section 7704 of the Code and (ii)
whether additional transfers of Units would result in the Partnership being
unable to qualify for at least one of the "safe harbors" set forth in
Regulations Section 1.7704-1 (or such other guidance subsequently published by
the IRS setting forth safe harbors under which Units will not be treated as
"readily tradable on a secondary market (or the substantial equivalent thereof)"
within the meaning of Section 7704 of the Code) (the "Safe Harbors"). The
General Partner shall take all other steps reasonably necessary or appropriate
to prevent any trading of Units or any recognition by the Partnership of
transfer made on such markets and, except as otherwise provided herein, to
insure that at least one of the Safe Harbors is met;






                                      30
<PAGE>   35



provided, however, that the foregoing shall not authorize the General Partner to
limit or restrict in any manner the right of any holder of a Unit to exercise
the Exchange Right in accordance with the terms of Section 7.3 unless, and only
to the extent that, outside tax counsel provides to the General Partner an
opinion to the effect that, in the absence of such limitation or restriction,
there is a significant risk that the Partnership will be treated as a "publicly
traded partnership" and, by reason thereof, taxable as a corporation.


                                   SECTION 10

                            WITHDRAWAL OF A PARTNER
                            -----------------------

         10.1  WITHDRAWAL OF A GENERAL PARTNER. Except as expressly provided by
this Agreement (including but not limited to Section 6.1), the General Partner
may not withdraw from the Partnership without the express written consent of
Lexford Trust and a majority (measured by Percentage Interests) of the Limited
Partners other than Lexford Trust, and any attempted withdrawal shall be
ineffective. Unless otherwise provided in this Agreement, a General Partner
shall cease to be a General Partner upon the happening of any of the following
events of "Withdrawal":

                  (a) In the case of a General Partner who is acting as a
         General Partner by virtue of being trustee of a trust, the termination
         of the trust (but not merely the substitution of a new trustee);

                  (b) In the case of a General Partner that is an entity, the
         dissolution and commencement of the winding-up of such entity or the
         filing of a certificate of dissolution or its equivalent, as
         applicable;

                  (c) In the case of a General Partner that is an estate, the
         distribution by the fiduciary of the estate's entire interest in the
         Partnership;

                  (d) In the case of a General Partner that is an individual,
         the death of the Partner or the entry of an order by a court of
         competent jurisdiction adjudicating the Partner incompetent to manage
         the Partner's personal estate; or

                  (e)      Upon the Bankruptcy of a General Partner.

         10.2  EFFECT OF WITHDRAWAL. Except as otherwise provided in Section
9.1, in the event of the Withdrawal of a General Partner, such General Partner
(or its transferee) shall cease to be a General Partner and shall no longer
have any of the rights of a Partner under the LP Law or this Agreement with
respect to its General Partnership Interest, and instead shall be treated as an
assignee of such General Partnership Interest, with the result that such
General Partner's (or such General Partner's transferee's) rights with respect
to such General Partnership Interest shall be strictly limited to its share of
Profits, Losses, Distributable Funds from Partnership Operations and
liquidating distributions.


                                      31
<PAGE>   36



         10.3  REPLACEMENT OF GENERAL PARTNER. In the event of the Withdrawal of
a General Partner, the Partnership will terminate on the ninetieth (90th) day
following such event of Withdrawal unless either (a) there is at least one
remaining General Partner or (b) within ninety (90) days after such event, a
Majority in Interest of the Limited Partners elect to continue the Partnership
and designate a new General Partner or General Partners (who consents to and
accepts such designation or designations). In the case of a new General Partner,
the designation shall be subject to such successor General Partner executing and
delivering to the Partnership an acceptance of all of the terms and conditions
of the Agreement and such other documents or instruments as may be required to
effect the admission.

         10.4  WITHDRAWAL OF A LIMITED PARTNER. Except as otherwise provided in
this Agreement, no Limited Partner shall be entitled to withdraw from the
Partnership prior to the Partnership's termination pursuant to Section 12
hereof. Under no circumstances shall the Partnership be required to make any
distribution prior to the Partnership's termination pursuant to Section 12
hereof.


                                   SECTION 11

                         DISSOLUTION OF THE PARTNERSHIP
                         ------------------------------

         11.1 DISSOLUTION EVENTS. The Partnership will dissolve and commence
winding up and liquidation upon the first to occur of any of the following
(each, a "Dissolution Event"):

                  (a) The Withdrawal of a General Partner, unless there is
         another General Partner or unless a Majority in Interest of the Limited
         Partner(s) elect in writing to continue the Partnership and agree to a
         substitute General Partner within ninety (90) days of the effective
         date of Withdrawal;

                  (b) The sale or other transfer of all or substantially all of
         the Partnership's assets;

                  (c) A merger or consolidation of the Partnership with one or
         more other entities in which the Partnership is not the surviving
         entity;

                  (d) A decision of the Partners to dissolve, wind up, and
         liquidate the Partnership pursuant to Section 6.2 of this Agreement;

                  (e) The happening of any other event that makes it unlawful,
         impossible or impractical to carry on the business of the Partnership;
         or

                  (f)      The termination of the Term of the Partnership.

The Partners hereby agree that, notwithstanding any provision of the LP Law, the
Partnership will not dissolve prior to the occurrence of a Dissolution Event.



                                      32
<PAGE>   37



         11.2  WINDING UP. Upon the occurrence of a Dissolution Event, the
Partnership will continue solely for the purposes of winding up its affairs in
an orderly manner, liquidating its assets, and satisfying the claims of its
creditors and Partners. No Partner will take any action that is inconsistent
with, or not necessary to or appropriate for, the winding up of the
Partnership's business and affairs. The Partnership's assets will be liquidated
as promptly as is consistent with obtaining the fair value thereof, and the
proceeds therefrom, to the extent sufficient therefor, will be applied and
distributed in the following order:

                  (a) First, to the payment and discharge of all of the
         Partnership's debts and liabilities to creditors other than Partners;

                  (b) Second, to the payment and discharge of all of the
         Partnership's debts and liabilities to Partners; and

                  (c) The balance, if any, to the Partners in accordance with
         their positive Capital Account balances, after giving effect to all
         contributions, distributions, and allocations for all taxable periods,
         including the period during which the Dissolution Event occurs.

         Any distribution to a Partner pursuant to clauses 11.2 (b) or (c) above
will be net of any amounts owed to the Partnership by such Partner.

No Partner will receive any additional compensation for any services performed
pursuant to this Section 11.

         11.3  COMPLIANCE WITH TIMING REQUIREMENTS OF THE REGULATIONS. In the
event the Partnership is "liquidated" within the meaning of Section
1.704-1(b)(2)(ii)(g) of the Regulations, distributions will be made pursuant to
this Section 11.3 to the Partners who have positive Capital Accounts in
compliance with Section 1.704-1(b)(2)(ii)(b)(2) of the Regulations. If any
General Partner has a deficit balance in its Capital Account (after giving
effect to all contributions, distributions and allocations for all taxable
years, including the year during which such liquidation occurs), such General
Partner shall contribute to the capital of the Partnership the amount necessary
to restore such deficit balance to zero in compliance with Treasury Regulations
Section 1.704-1(b)(2)(i)(b)(3). If any Limited Partner has a deficit balance in
his Adjusted Capital Account (after giving effect to all contributions,
distributions and allocations for all taxable years, including the year during
which such liquidation occurs), such Limited Partner will have no obligation to
make any contribution to the capital of the Partnership with respect to such
deficit, and such deficit will not be considered a debt owed to the Partnership
or to any other Person for any purpose whatsoever. In the discretion of the
General Partner, a pro rata portion of the distributions that would otherwise be
made to the Partners pursuant to this Section 11.3 may be:

                  (a) distributed to a trust established for the benefit of the
         Partners for the purposes of liquidating Partnership assets, collecting
         amounts owed to the Partnership, and paying any contingent or
         unforeseen liabilities or obligations of the Partnership or of the
         Partners arising out of or in connection with the Partnership. The
         assets of any such trust 


                                      33


<PAGE>   38


         shall be distributed to the Partners from time to time, in the
         discretion of the General Partner, in the same proportion as the
         amount distributed to such trust by the Partnership would otherwise
         have been distributed to the Partners pursuant to this Agreement; or

                  (b) withheld to provide a reserve for Partnership liabilities
         (contingent or otherwise) and to reflect the unrealized portion of any
         installment obligations owed to the Partnership, provided that such
         withheld amounts shall be distributed to the Partners as soon as
         reasonably practicable.

         11.4  DEEMED DISTRIBUTION AND RECONTRIBUTION. Notwithstanding any other
provision of this Section 11, in the event the Partnership is liquidated within
the meaning of Section 1.704-1(b)(2)(ii)(g) of the Regulations but no
Dissolution Event has occurred, the Partnership's assets will not be liquidated,
the Partnership's liabilities will not be paid or discharged, and the
Partnership's affairs will not be wound up. Instead, except as otherwise
provided in applicable Regulations, the Partnership will be deemed to have
distributed such assets in kind to the Partners, who will be deemed to have
assumed and taken subject to all Partnership liabilities, all in accordance with
their respective Capital Accounts. Immediately thereafter, the Partners will be
deemed to have recontributed such assets in kind to the Partnership, which will
be deemed to have assumed and taken subject to all such liabilities.

         11.5  RIGHTS OF PARTNERS. Except as otherwise provided in this
Agreement, (a) each Partner will look solely to the assets of the Partnership
for the return of his Capital Contribution and will have no right or power to
demand or receive property other than cash from the Partnership, and (b) no
Partner will have priority over any other Partner as to the return of his
Capital Contribution, distributions or allocations.

         11.6  PROHIBITION ON WITHDRAWAL. Except as otherwise expressly provided
in this Agreement, no Partner is entitled to withdraw from the Partnership prior
to the Partnership's dissolution pursuant to this Section 11. Under no
circumstances, other than pursuant to the express terms of this Agreement, will
the Partnership be required to make any distribution pursuant to the LP Law
prior to the Partnership's dissolution pursuant to this Section 11.


                                   SECTION 12

                                   AMENDMENTS
                                   ----------

         12.1  AUTHORITY TO AMEND. Amendments to this Agreement shall require 
the approval of the General Partner and of Limited Partners holding a
majority of the Percentage Interests; provided, however, that if any such
amendment would adversely and materially alter the interest of any Limited
Partner in the Profits, Losses or distributions of the Partnership (other than
as the result of the admission of an additional or substitute Partner or the
issuance of additional Units [including Units having Exchange Rights]), then
such amendment shall also require the consent of any Limited Partner who would
be adversely affected by such amendment; and provided further, however, that


                                      34
<PAGE>   39



any amendment to Section 6.2 of this Agreement shall require the consent of
Lexford Trust and a majority (measured by Percentage Interests) of the Limited
Partners other than Lexford Trust.

         12.2  NOTICE OF AMENDMENTS. Every Partner shall have the right to
propose amendments to this Agreement. A copy of any amendment to be approved by
the Partners pursuant to Section 12.1 hereof shall be mailed in advance to each
Partner.


                                   SECTION 13

                                 ACKNOWLEDGMENT
                                 --------------

         13.1     ACKNOWLEDGMENT.

                  (a) Each Limited Partner hereby represents and covenants that
         such Partner is acquiring such Limited Partner's Interest solely for
         investment purposes and not with a view to the distribution or resale
         thereof. Notwithstanding statements contained in other Sections of this
         Agreement, no Interest or Unit may be offered or sold and no transfer
         of a Interest or Unit will be made either by the Partnership or the
         Partners unless: (i) such Interest or Unit is registered under the
         Securities Act of 1933, as amended from time to time, and is registered
         under the applicable provisions of Chapter 1707 of the Ohio Revised
         Code, as amended, or (ii) an opinion of counsel, satisfactory to the
         General Partner as to form, substance and counsel, is delivered to the
         Partnership by the Partner desiring to offer, sell or transfer an
         Interest or Unit, to the effect that no such registration is necessary;
         provided that such requirement may be waived by the General Partner.

                  (b) Each of the parties hereto and each of the substitute
         Partners hereinafter becoming a signatory hereto, acknowledge that each
         such party or substitute Partner has been advised of and hereby
         approves of the application of the Partnership funds to pay all
         expenses incurred in connection with the formation of the Partnership
         and admission of the Partners, including, without limitation, legal
         fees, registration fees and filing and recording charges.


                                   SECTION 14

                               POWER OF ATTORNEY
                               -----------------

         14.1  POWER. Each Limited Partner irrevocably constitutes and appoints
the General Partner as such Limited Partner's true and lawful attorney in such
Limited Partner's name, place and stead to make, execute, swear to, acknowledge,
deliver and file:



                                      35
<PAGE>   40



                  (a) Any certificates or other instruments which may be
         required to be filed by the Partnership under the laws of the State of
         Ohio, or of any other state or jurisdiction in which the General
         Partner shall deem it advisable to file;

                  (b) Any documents, certificates or other instruments which may
         be required or deemed desirable by the General Partner to effectuate
         the provisions of any part of this Agreement and, by way of extension
         and not in limitation, to do all such other things as shall be
         necessary to conduct the business of the Partnership;

                  (c) All documents, certificates or other instruments which may
         be required to effectuate the dissolution and termination of the
         Partnership, to the extent such dissolution and termination is
         authorized hereby.

         The power of attorney granted hereby shall not constitute a waiver of,
or be used to avoid, the rights of the Limited Partners to approve certain
amendments to this Agreement pursuant to Section 12.1 hereof, or be used in any
other manner inconsistent with the status of the Partnership as a limited
partnership.

         14.2  SURVIVAL OF POWER. It is expressly intended by each of the
Limited Partners that the foregoing power of attorney is coupled with an
interest, is irrevocable and shall survive the death, incompetence or
adjudication of insanity of each such Limited Partner. The foregoing power of
attorney shall survive the delivery of an assignment by any of the Limited
Partners of its entire Interest in the Partnership, except that where an
assignee of such entire Interest has become a substituted Limited Partner, then
the foregoing power of attorney of the assignor Limited Partner shall survive
the delivery of such assignment for the sole purpose of enabling the General
Partner to execute, acknowledge and file any and all instruments necessary to
effectuate such substitution.


                                   SECTION 15

                                 MISCELLANEOUS
                                 -------------

         15.1  NOTICES. All notices, requests, demands and other communications
under this Agreement must be in writing and will be deemed duly given, unless
otherwise expressly indicated to the contrary in this Agreement, (a) when
personally delivered, (b) two (2) days after having been deposited in the United
States mail, certified or registered, return receipt requested, postage prepaid,
(c) one (1) business day after having been dispatched by a nationally recognized
overnight courier service, addressed to the parties or their permitted assigns
with an acknowledgment of receipt requested at the following addresses, or (d)
upon receipt of confirmation of a telephonic facsimile transmission:

                  (a) If to the Partnership, to the Partnership at the address
         set forth in Section 1.4 hereof; and



                                      36
<PAGE>   41



                  (b) If to a Partner, to the address set forth on EXHIBIT A to
         this Agreement.

Any Person may from time to time specify a different address by written notice
to the Partnership.

         15.2  BINDING EFFECT. Except as otherwise provided in this Agreement,
every covenant, term, and provision of this Agreement will be binding upon and
inure to the benefit of the Partners and their respective heirs, legatees, legal
representatives, successors, transferees and assigns.

         15.3  CONSTRUCTION. Every covenant, term and provision of this
Agreement will be construed simply according to its fair meaning and not
strictly for or against any Partner.

         15.4  WAIVER OF APPRAISAL. Notwithstanding any provision which may be
contained in the Last Will and Testament of a deceased Partner, there shall be
no inventory and appraisement of the Partnership assets or a sale of a deceased
Partner's interest therein as a result of the death of a Partner, and the
Interest of a deceased Partner shall be settled and disposed of exclusively in
accordance with the terms of this Agreement.

         15.5  ENTIRE AGREEMENT. This Agreement, together with the Certificate,
as each of the foregoing may be amended in writing from time to time (the
"Organizational Documents"), contain the entire understanding among the parties
and supersedes any prior understandings and agreements among them respecting the
subject matter of this Agreement. There are no representations, agreements,
arrangements or undertakings, oral or written, between or among the parties
hereto relating to the subject matter of this Agreement which are not fully
expressed in the Organizational Documents.

         15.6  HEADINGS. Section and other headings contained in this Agreement
are for reference purposes only and are not intended to describe, interpret,
define or limit the scope or extent of this Agreement or any provision hereof.

         15.7  SEVERABILITY. Every provision of this Agreement is intended to be
severable. If any term or provision hereof is invalid for any reason whatsoever,
such illegality or invalidity will not affect the validity or legality of the
remainder of this Agreement.

         15.8  INCORPORATION BY REFERENCE. Every appendix, exhibit, schedule,
and other document attached to this Agreement and referred to herein is hereby
incorporated into this Agreement by reference.

         15.9  FURTHER ACTION. Each Partner agrees to perform all further acts
and execute, acknowledge, and deliver any documents which may be reasonably
necessary, appropriate, or desirable to carry out the provisions of this
Agreement.

         15.10  VARIATION OF PRONOUNS. All pronouns and any variations will be
deemed to refer to masculine, feminine, or neuter, singular or plural, as the
identity of the Person or Persons may require.




                                      37
<PAGE>   42



         15.11  GOVERNING LAW; CONSENT TO JURISDICTION. The laws of the State of
Ohio will govern the validity of this Agreement, the construction of its terms,
and the interpretation of the rights and duties of the Partners. Each Partner
hereby consents to the jurisdiction of any state or federal court located in
Franklin County, Ohio for purposes of the enforcement of this Agreement and
waives personal service of any and all process. Each Partner waives any
objection to venue of any action instituted under this Agreement.

         15.12  SPECIFIC PERFORMANCE. The parties acknowledge that it is
impossible to measure, in money, the damages that shall accrue to a party or to
the personal representative of a decedent from a failure of a party to perform
any of the obligations under this Agreement. Therefore, if any party or the
personal representative or executor of any party enters into any action or
proceeding to enforce the provisions of this Agreement, any Person (including
the Partnership) against whom the action or proceeding is brought waives the
claim or defense that the moving party or representative has or shall have an
adequate remedy at law, and the Person shall not urge in the action or
proceeding the claim or defense that an adequate remedy at law exists.

         15.13  COUNTERPART EXECUTION. This Agreement may be executed in any
number of counterparts with the same effect as if all of the Partners had signed
the same document. All counterparts will be construed together and will
constitute one agreement.






                                      38
<PAGE>   43



[Counterpart signature page for the Limited Partnership Agreement of Lexford
Properties, Inc.]

         IN WITNESS WHEREOF, the parties have entered into this Limited
Partnership Agreement as of the date first above written.

                                           PARTNERS:


                                           Lexford Partners, L.L.C.

                                           By:  Lexford Residential Trust, its
                                                   Managing Member

                                                By:   /s/ Bradley A. Van Auken
                                                      --------------------------
                                                      Bradley A. Van Auken

                                                Its:  Senior Vice President


                                           Lexford Residential Trust

                                           By:   /s/ Bradley A. Van Auken
                                                 -----------------------------
                                                  Bradley A. Van Auken

                                           Its:  Senior Vice President


                                      39

<PAGE>   44



                                   APPENDIX A
                                   ----------

                                  DEFINITIONS


        "Additional Limited Partner" means any Person admitted as a Limited
Partner pursuant to Section 2.3 hereof.

        "Adjusted Capital Account" means, with respect to any Partner, the
balance, if any, in such Partner's Capital Account as of the end of the relevant
taxable year, after giving effect to the following adjustments:

        (i) Credit to such Capital Account any amounts which such Partner is
        obligated to restore pursuant to any provision of this Agreement or is
        deemed to be obligated to restore pursuant to the penultimate sentences
        of Sections 1.704-2(g)(1) and 1.704-2(i)(5) of the Regulations; and

        (ii) Debit to such Capital Account the items described in Sections
        1.704-1(b)(2)(ii)(d)(4), 1.704-1(b)(2)(ii)(d)(5), and
        1.704-1(b)(2)(ii)(d)(6) of the Regulations.

The foregoing definition of Adjusted Capital Account is intended to comply with
the provisions of Section 1.704-1(b)(2)(ii)(d) of the Regulations and will be
interpreted consistently therewith.

        "Affiliate" means, with respect to any Person, (i) any Person directly
or indirectly controlling, controlled by, or under common control with such
Person, (ii) any Person owning or controlling ten percent (10%) or more of the
outstanding voting interests of such Person, (iii) any Person of which such
Person owns or controls ten percent (10%) or more of the voting interests or
(iv) any officer director, general partner or trustee of such Person or a Person
referred to in clauses (i), (ii), and (iii) above. For purposes of this
definition, "control", when used with respect to any Person, means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise,
and the terms "controlling and "controlled" have meaning correlative to the
foregoing.

        "Agreement" means this Agreement, as originally executed and as amended
from time to time. Terms such as "hereof," "hereto," "hereby," "hereunder" and
"herein" refer to this Agreement as a whole, unless the context otherwise
requires.

        "Bankruptcy" means (i) the entry of a decree or order for relief against
a General Partner by a court of competent jurisdiction in any involuntary case
brought against a General Partner under any bankruptcy, insolvency or other
similar law ("Debtor Relief Laws") generally affecting the rights of creditors
and relief of debtors now or hereafter in effect, (ii) the appointment of a
receiver, liquidator, assignee, custodian, trustee, sequestrator or other
similar agent under applicable Debtor Relief Laws for a General Partner or for
any substantial part of its assets or property, (iii) the ordering of the
winding up or liquidation of a General Partner's affairs, (iv) the filing of a
petition

                                   A-1 of A-8

<PAGE>   45



in any such involuntary bankruptcy case, which petition remains undismissed for
a period of 180 days or which is not dismissed or suspended pursuant to Section
305 of the United States Bankruptcy Code (or any corresponding provision of any
future United States bankruptcy law), (v) the commencement by a General Partner
of a voluntary case under any applicable Debtor Relief Law nor or hereafter in
effect, (vi) the consent by a General Partner to the entry of an order for
relief in an involuntary case under any such law or to the appointment of or
taking of possession by a receiver, liquidator, assignee, trustee, custodian,
sequestrator or other similar agent under any applicable Debtor Relief Law for a
General Partner or for any substantial part of its assets or property, or (vii)
the making by a General Partner of any general assignment for the benefit of its
creditors.

        "Business Day" means any day except a Saturday, Sunday or other day on
which commercial banks in Columbus, Ohio are required to close.

        "Capital Account" means, with respect to any Partner, the Capital
Account maintained for such Person in accordance with the following provisions:

                (i) To each Person's Capital Account there will be credited such
        Person's Capital Contributions, such Person's distributive shares of
        Profits and any items in the nature of income or gain which are
        specially allocated pursuant to Section 4.2 or Section 4.3 hereof, and
        the amount of any Partnership liabilities assumed by such Person or
        which are secured by assets distributed to such Person.

               (ii) To each Person's Capital Account there will be debited the
        amount of cash and the Gross Asset Value of any assets distributed to
        such Person pursuant to any provision of this Agreement, such Person's
        distributive share of Losses and any items in the nature of expenses or
        losses which are specially allocated pursuant to Section 4.2 or Section
        4.3 hereof, and the amount of any liabilities of such Person assumed by
        the Partnership or which are secured by any property contributed by such
        Person to the Partnership.

              (iii) In the event all or a portion of an Interest is transferred
        in accordance with the terms of this Agreement, the transferee will
        succeed to the Capital Account of the transferor to the extent it
        relates to the transferred Interest.

               (iv) In determining the amount of any liability for purposes of
        clauses (i) and (ii) above, there will be taken into account Code
        Section 752(c) and any other applicable provisions of the Code and
        Regulations.

The foregoing provisions and the other provisions of this Agreement relating to
the maintenance of Capital Accounts are intended to comply with Regulations
Section 1.704-1(b), and will be interpreted and applied in a manner consistent
with such Regulations. In the event the General Partner will determine that it
is prudent to modify the manner in which the Capital Accounts, or any debits or
credits thereto (including, without limitation, debits or credits relating to
liabilities which are secured by contributed or distributed assets or which are
assumed by the Partnership or Partners),

                                   A-2 of A-8

<PAGE>   46



are computed in order to comply with such Regulations, the General Partner may
make such modification, provided that it is not likely to have a material effect
on the amounts distributable to any Person pursuant to Section 12 hereof upon
the dissolution of the Partnership. The General Partner also will (i) make any
adjustments that are necessary or appropriate to maintain equality between the
Capital Accounts of the Partners and the amount of the Partnership's balance
sheet, as computed for book purposes, in accordance with Regulations Section
1.704-1(b)(2)(iv)(q), and (ii) make any appropriate modifications in the event
unanticipated events might otherwise cause this Agreement not to comply with
Regulations Section 1.704-1(b).

        "Capital Contributions" means, with respect to any Partner, the amount
of money and the initial Gross Asset Value of any assets (other than money)
contributed to the Partnership with respect to the Interest held by such Person.

        "Code" means the Internal Revenue Code of 1986, as amended from time to
time (or any corresponding provisions of succeeding law).

        "Depreciation" means, for each fiscal year or other period, an amount
equal to the depreciation, amortization, or other cost recovery deduction
allowable with respect to an asset for such year or other period, except that if
the Gross Asset Value of an asset differs from its adjusted basis for federal
income tax purposes as of the beginning of such year or other period,
Depreciation will be an amount which bears the same ratio to such beginning
Gross Asset Value as the federal income tax depreciation, amortization, or other
cost recovery deduction for such year or other period bears to such beginning
adjusted tax basis; provided, however, that if the federal income tax
depreciation, amortization, or other cost recovery deduction for such year is
zero, Depreciation will be determined with reference to such beginning Gross
Asset Value using any reasonable method selected by the General Partner.

        "Distributable Funds from Partnership Operations" means (i) net income
(loss) (computed in accordance with generally accepted accounting principles),
excluding gains (losses) from transactions generating Net Cash from Sales or
Refinancings, plus (ii) real estate-related depreciation and amortizations
reduced by (iii) debt service requirements and capital expenditures and
Reserves, plus (iv) Net Cash from Sales or Refinancings. Notwithstanding the
foregoing, Distributable Funds from Partnership Operations shall not include any
cash received or reductions in reserves, or take into account any disbursements
made or reserves established, after commencement of the dissolution and
liquidation of the Partnership.

        "Exchange Right" means a right granted to a Limited Partner which
enables such Limited Partner to require the Partnership to purchase its Units
for cash during a specified time period, not to commence prior to the first
anniversary of the date the Limited Partner acquired its Units, for an amount
determined by mathematically converting the Limited Partner's Units to a number
of Lexford Common Shares based on a specified conversion rate and then
multiplying the resulting number of Lexford Common Shares by the average daily
market price of a Lexford Common Share for the 10 consecutive trading days
immediately preceding the date the Partnership receives the applicable notice
from the Limited Partner, which right may be assumed by Lexford Trust and

                                   A-3 of A-8

<PAGE>   47



satisfied by Lexford Trust paying cash to the Limited Partner or delivering
Lexford Common Shares to the Limited Partner for the exchanged Units based on
the applicable conversion rate.

        "General Partner" means any party executing this Agreement as a General
Partner, and any successor general partner or additional general partner who is
admitted to the Partnership pursuant to the terms of this Agreement.

        "General Partnership Interest" means an Interest owned by a General
Partner in the Partnership.

        "Gross Asset Value" means, with respect to any asset, the asset's
adjusted basis for federal income tax purposes except as follows:

                (i) The initial Gross Asset Value of any asset contributed by a
        Partner to the Partnership will be the gross fair market value of such
        asset, as determined by the contributing Partner and the General
        Partner;

               (ii) The Gross Asset Values of all Partnership assets will be
        adjusted to equal their respective gross fair market values, as
        determined by the General Partner, as of the following times: (a) the
        acquisition of an additional interest in the Partnership by any new or
        existing Partner in exchange for more than a DE MINIMIS Capital
        Contribution; (b) the distribution by the Partnership to a Partner of
        more than a DE MINIMIS amount of assets as consideration for an interest
        in the Partnership; and (c) the liquidation of the Partnership within
        the meaning of Regulations Section 1.704-1(b)(2)(ii)(g); provided,
        however, that adjustments pursuant to clauses (a) and (b) above will be
        made only if the General Partner reasonably determines that such
        adjustments are necessary or appropriate to reflect the relative
        economic interests of the Partners in the Partnership;

              (iii) The Gross Asset Value of any Partnership asset distributed
        to any Partner will be the gross fair market value of such asset on the
        date of distribution; and

               (iv) The Gross Asset Values of Partnership assets will be
        increased (or decreased) to reflect any adjustments to the adjusted
        basis of such assets pursuant to Code Section 734(b) or Code Section
        743(b), but only to the extent that such adjustments are taken into
        account in determining Capital Accounts pursuant to Regulations Section
        1.704-1(b)(2)(iv)(m) and Section 4.2(g) hereof; provided, however, that
        Gross Asset Values will not be adjusted pursuant to this clause (iv) to
        the extent the General Partner determines that an adjustment pursuant to
        clause (ii) above is necessary or appropriate in connection with a
        transaction that would otherwise result in an adjustment pursuant to
        this clause (iv).

If the Gross Asset Value of an asset has been determined or adjusted pursuant to
clauses (i), (ii), or (iv) above, such Gross Asset Value will thereafter be
adjusted by the Depreciation taken into account with respect to such asset for
purposes of computing Profits and Losses.


                                   A-4 of A-8

<PAGE>   48



        "Interest" means a Partner's entire ownership interest in the
Partnership represented by one or more Units, including any and all benefits to
which the holder of such an Interest may be entitled as provided in this
Agreement, together with all obligations of such Person to comply with the terms
and provisions of this Agreement.

        "Lexford Common Shares" means common shares of beneficial interest of
Lexford Trust.

        "Lexford Trust" means Lexford Residential Trust, a Maryland real estate
investment trust.

        "Limited Partner" means any person executing this Agreement as a limited
partner, and any transferee of a Limited Partner who is admitted to the
Partnership as a substitute Limited Partner pursuant to the terms of this
Agreement. Solely for purposes of the allocation and distribution provisions of
Sections 4, 5 and 11 of this Agreement (and any definitions relating thereto), a
Limited Partner shall also include an assignee or transferee of a Unit who has
not been admitted to the Partnership as a substitute Limited Partner.

        "Limited Partnership Interest" means an Interest owned by a Limited
Partner.

        "LP Law" means Chapter 1782 of the Ohio Revised Code.

        "Majority in Interest" means the affirmative approval or consent, either
in writing or at a meeting of Partners, of Limited Partners having (i) in excess
of fifty percent (50%) of the aggregate Percentage Interests of all of the
Limited Partners and (ii) in excess of fifty percent (50%) of the aggregate
positive Capital Account balances of all of the Limited Partners.

        "Net Cash From Sales or Refinancings" means the net cash proceeds (after
reduction for all attendant costs, sales commissions, expenses and any amounts
applied to pay or repay any indebtedness of the Partnership in connection with
the transaction) from all sales and other dispositions (other than dispositions
of personal property in the ordinary course of business) and all financings or
refinancings of the Partnership's property, less any portion thereof used to
establish or fund reserves, as determined by the General Partner in its sole
discretion. Net Cash from Sales or Refinancings shall include all principal and
interest payments with respect to any note or other obligation received by the
Partnership in connection with sales and other dispositions of Partnership
property.

        "Nonrecourse Deductions" has the meaning set forth in Section
1.704-2(b)(1) of the Regulations. The amount of Nonrecourse Deductions for any
fiscal year equals the excess, if any, of the net increase, if any, in the
amount of Partnership Minimum Gain during that fiscal year over the aggregate
amount of any distributions during that fiscal year of proceeds of a Nonrecourse
Liability that are allocable to an increase in Partnership Minimum Gain,
determined according to the provisions of Sections 1.704-2(c) and (d) of the
Regulations.

        "Nonrecourse Liability" has the meaning set forth in Section
1.704-2(b)(3) of the Regulations.


                                   A-5 of A-8

<PAGE>   49



        "Notice of Redemption" means Notice of Redemption substantially in the
form of EXHIBIT X to this Agreement.

        "Partner" means any Person who (i) is referred to as such in the first
paragraph of this Agreement or has become a General Partner or a Limited Partner
pursuant to the terms of this Agreement, and (ii) has not ceased to be a Partner
pursuant to the terms of this Agreement. "Partners" means all such Persons.

        "Partner Nonrecourse Deductions" has the meaning set forth in Section
1.704-2(i)(1) of the Regulations. The amount of Partner Nonrecourse Deductions
with respect to a Partner Nonrecourse Debt for any fiscal year equals the
excess, if any, of the net increase, if any, in the amount of Partner Minimum
Gain attributable to such Partner Nonrecourse Debt during that fiscal year over
the aggregate amount of any distributions during that fiscal year to the Partner
that bears the economic risk of loss for such Partner Nonrecourse Debt to the
extent such distributions are from the proceeds of such Partner Nonrecourse Debt
and are allocable to an increase in Partner Minimum Gain attributed to such
Partner Nonrecourse Debt, determined in accordance with Sections 1.704-2(i)(2)
and (3) of the Regulations.

        "Partner Minimum Gain" means an amount, with respect to each Partner
Nonrecourse Debt, equal to the Partnership Minimum Gain that would result if
such Partner Nonrecourse Debt were treated as a Nonrecourse Liability,
determined in accordance with Section 1.704-2(i)(3) of the Regulations.

        "Partner Nonrecourse Debt" has the meaning set forth in Section
1.704-2(b)(4) of the Regulations.

        "Partnership Minimum Gain" has the meaning set forth in Section
1.704-2(b)(2) of the Regulations.

        "Partnership Year" means the fiscal year of the Partnership, which shall
be the calendar year.

        "Partnership Record Date" means the record date established by the
General Partner either (i) for the distribution of Distributable Funds pursuant
to Section 5.1 hereof, which record date shall be the same as the record date
established by Lexford Trust for a distribution to its shareholders of some or
all of its portion of such distribution, or (ii) if applicable, for determining
the Partners entitled to vote on or consent to any proposed action for which the
consent or approval of the Partners is sought pursuant to the Agreement.

        "Percentage Interest" means, with respect to any Partner, the amount,
expressed as a percentage, that the number of Units owned by such Partner at any
given time as set forth in EXHIBIT A hereto bears to the total number of Units
owned by all Partners as of such date.

        "Person" means any individual, partnership, corporation, trust, limited
liability Partnership, or other entity.

                                   A-6 of A-8

<PAGE>   50



        "Pro rata basis" (whether or not such term is capitalized) means that
the determination of a Partner's relative portion will be made on the basis of
such Partner's Units as a percentage of (i) such Partner's Units plus (ii) the
Units of all other Partners similarly situated.

        "Profits" and "Losses" mean, for each fiscal year or other period, an
amount equal to the Partnership's taxable income or loss for such year or
period, determined in accordance with Code Section 703(a) (for this purpose, all
items of income, gain, loss, or deduction required to be stated separately
pursuant to Code Section 703(a)(1) will be included in taxable income or loss),
with the following adjustments:

                (i) Any income of the Partnership that is exempt from federal
        income tax and not otherwise taken into account in computing Profits and
        Losses will be added to such taxable income or loss;

               (ii) Any expenditures of the Partnership described in Code
        Section 705(a)(2)(B) or treated as Code Section 705(a)(2)(B)
        expenditures pursuant to Regulations Section 1.704-1(b)(2)(iv)(l), and
        not otherwise taken into account in computing Profits or Losses will be
        subtracted from such taxable income or loss;

              (iii) In the event the Gross Asset Value of any Partnership asset
        is adjusted, the amount of such adjustment will be taken into account as
        gain or loss from the disposition of such asset for purposes of
        computing Profits or Losses;

               (iv) Gain or loss resulting from any disposition of assets with
        respect to which gain or loss is recognized for federal income tax
        purposes will be computed by reference to the Gross Asset Value of the
        assets disposed of, notwithstanding that the adjusted tax basis of such
        asset differs from its Gross Asset Value;

                (v) In lieu of the depreciation, amortization, and other cost
        recovery deductions taken into account in computing taxable income or
        loss, there will be taken into account Depreciation for such fiscal year
        or other period; and

               (vi) Notwithstanding any other provision of this definition, any
        items which are specially allocated pursuant to Section 4.2 or 4.3
        hereof will not be taken into account in computing Profits or Losses.

        "Properties" means (i) interests in Persons owning real property
acquired from time to time and (ii) other interests in real property acquired
from time to time.

        "Regulations" means the Income Tax Regulations promulgated under the
Code, as such regulations may be amended from time to time (including
corresponding provisions of succeeding regulations).


                                   A-7 of A-8

<PAGE>   51



        "Reserves" means reasonable reserves set aside to fund Partnership
expenses, debt payments, capital improvements, replacements, and contingencies,
as determined by the General Partner, in its discretion.

        "Specified Redemption Date" means the tenth (10th) Business Day after
receipt by Lexford Trust of a Notice of Redemption; PROVIDED THAT no Specified
Redemption Date shall occur before that date that is twelve (12) months after
the date the Limited Partner delivering such Notice of Redemption was admitted
to the Partnership, provided further that if Lexford Trust combines its
outstanding real estate investment trust shares, no Specified Redemption Date
shall occur after the record date of such combination of real estate investment
trust shares and prior to the effective date of such combination.

        "Transfer" (whether or not such term is capitalized) means, as a noun,
any voluntary or involuntary transfer, sale, pledge, hypothecation, assignment
or other disposition by a Partner and, as a verb, voluntarily or involuntarily
to transfer, sell, pledge, hypothecate, assign or otherwise dispose of a
Partner's Interest.

        "Unit" means a unit of Interests.


                                   A-8 of A-8

<PAGE>   52



                                   EXHIBIT A
                                   ---------

                          PARTNERS' NAMES, ADDRESSES,
                 CAPITAL CONTRIBUTIONS AND PERCENTAGE INTERESTS

<TABLE>
<CAPTION>

          Name and Address of                                                            Percentage
            General Partner                      Capital Contribution                     Interest                      Units
            ---------------                      --------------------                     --------                      -----

<S>                                            <C>                                         <C>                          <C>
Lexford Partners, L.L.C.                        Partnership interests                       
41 South High Street                             in various limited                         2                            2
24th Floor                                         partnerships                       
Columbus, Ohio 43215                                                
<CAPTION>


          Names and Addresses                                                            Percentage
          Of Limited Partners                    Capital Contributions                    Interest                      Units
          -------------------                    ---------------------                    --------                      -----

<S>                                            <C>                                          <C>                          <C>
Lexford Residential Trust                       Partnership interests                        98                          98
41 South High Street                             in various limited   
24th Floor                                         partnerships       
Columbus, Ohio 43215

</TABLE>








<PAGE>   53



                                   EXHIBIT X
                                   ---------

                              NOTICE OF REDEMPTION


The undersigned hereby irrevocably (i) redeems ________ Units in Lexford
Properties, L.P. in accordance with the terms of the Limited Partnership
Agreement of Lexford Properties, L.P., and the Exchange Right referred to
therein, (ii) surrenders such Units and all right, title and interest therein
and (iii) directs that the Cash Amount or Lexford Common Shares Amount (as
determined by the General Partner) deliverable upon exercise of the Redemption
Right be delivered to the address specified below, and if Lexford Common Shares
are to be delivered, such Lexford Common Shares be registered or placed in the
name(s) and at the address(es) specified below. The undersigned hereby
represents, warrants, and certifies that the undersigned (a) has marketable and
unencumbered title to such Units, free and clear of the rights of or interests
of any other person or entity, (b) has the full right, power and authority to
redeem and surrender such Units as provided herein and (c) has obtained the
consent or approval of all persons or entities, if any, having the right to
consult or approve such redemption and surrender.


Dated:  _______________       Name of Limited Partner:____________________


                                      ------------------------------------
                                      (Signature of Limited Partner)


                                      ------------------------------------
                                      (Street Address)


                                      ------------------------------------
                                      (City)           (State)   (Zip Code)


                                      Signature Guaranteed by:


                                      ------------------------------------


If Shares are to be issued, issue to:

Name:

Please insert social security or identifying number:






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission