LEXFORD RESIDENTIAL TRUST /MD/
10-K405, 1999-03-23
OPERATORS OF APARTMENT BUILDINGS
Previous: POCAHONTAS BANCORP INC, DEF 14A, 1999-03-23
Next: LEXFORD RESIDENTIAL TRUST /MD/, DEF 14A, 1999-03-23



<PAGE>   1
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                                   FORM 10-K
 
(MARK ONE)
       [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
           SECURITIES EXCHANGE ACT OF 1934
 
                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998
 
                                       OR
 
       [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                SECURITIES EXCHANGE ACT OF 1934
 
                         COMMISSION FILE NUMBER 1-13951
                            ------------------------
 
                           LEXFORD RESIDENTIAL TRUST
             (Exact Name of Registrant as Specified in its Charter)
 
<TABLE>
                <S>                                                  <C>
                           MARYLAND                                       31-4427382
                (State or other Jurisdiction of                        (I.R.S. Employer
                Incorporation or Organization)                       Identification No.)
 
                                         6954 AMERICANA PARKWAY
                                          COLUMBUS, OHIO 43068
                       (Address of Principal Executive Offices including Zip Code)
 
                                             (614) 759-1566
                          (Registrant's Telephone Number, including Area Code)
</TABLE>
 
                            ------------------------
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: COMMON SHARES OF
                                                            BENEFICIAL
                                                            INTEREST, PAR VALUE
                                                            $.01 PER SHARE
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:  NONE
 
Indicate by check mark X whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes X   No __
 
Indicate by check mark X if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained to the best
of Registrant's knowledge in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  X
 
As of March 16, 1999 the aggregate market value of voting stock held by
non-affiliates (based on total shares outstanding reduced by the number of
shares held by trustees, officers, and other affiliates) of the Registrant was
$141,395,643 based on the closing price reported on the New York Stock Exchange.
 
Indicate by check mark X whether the Registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.   Yes X   No __
 
As of March 16, 1999 there were 9,551,877 common shares of beneficial interest
outstanding.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                           LEXFORD RESIDENTIAL TRUST
 
                            FORM 10-K ANNUAL REPORT
 
                      FISCAL YEAR ENDED DECEMBER 31, 1998
 
<TABLE>
<CAPTION>
                                                              PAGE:
                                                              -----
<S>                                                           <C>
PART I:
Item 1      Business........................................     1
Item 2      Properties......................................     9
Item 3      Legal Proceedings...............................     9
Item 4      Submission of Matters to a Vote of Security
            Holders.........................................    10
PART II:
Item 5      Market for Registrant's Common Equity and
            Related Shareholder Matters.....................    10
Item 6      Selected Financial Data.........................    11
Item 7      Management's Discussion and Analysis of
            Financial Condition and Results of Operations...    12
Item 7(a)   Quantitative and Qualitative Disclosure About
            Market Risk.....................................    23
Item 8      Financial Statements and Supplementary Data.....    24
Item 9      Changes In and Disagreements with Accountants on
            Accounting and Financial Disclosure.............    24
PART III:
Item 10    Trustees and Executive Officers of the
           Registrant.......................................    24
Item 11    Executive Compensation...........................    24
Item 12    Security Ownership of Certain Beneficial Owners
           and Management...................................    24
Item 13    Certain Relationships and Related Transactions...    24
PART IV:
Item 14    Exhibits, Financial Statement Schedules and
           Reports on Form 8-K..............................    24
Consolidated Financial Statements and Schedules.............   F-1
</TABLE>
<PAGE>   3
 
                                     PART I
 
     This report contains forward-looking statements including, without
limitation, statements concerning: prospects for future increases in rental
revenues and appreciation in real property market value from investments and
improvements; competitive advantages based upon experience and quality of
service; potential expense savings from future operating efficiencies; business
strategies; sufficiency of cash flows and liquidity to sustain planned capital
expenditures, operating and distribution policy requirements; and increases in
distributable cash flow available to Lexford Residential Trust as a result of
proposed mortgage refinancing transactions and other opportunities. All of the
forward-looking statements contained in this report represent management's good
faith projections of future results and are based upon existing market,
financial and economic conditions known to management. Future changes or
developments in national, regional and local economic and market conditions,
especially increased competition at any of these levels within the multi-family
residential property industry; changing demographics in the specific locations
in which apartment communities owned or managed by the Company are located; the
discontinuance of the identifiable trend towards consolidation within the
multi-family residential property industry generally; increase in interest
rates; or increasing inflation all may operate to render the forward-looking
statements contained in this report inaccurate. There can be no assurance that
any of the forward-looking statements will prove to be correct. Actual results
may differ and such differences may be material.
 
ITEM 1.     BUSINESS
 
                                  THE COMPANY
 
     Lexford Residential Trust, a Maryland real estate investment trust,
together with its wholly owned and controlled partnerships, limited liability
companies and corporate subsidiaries (the "Company" or "Lexford"), is a fully
integrated, self-managed real estate investment trust ("REIT") which owns,
manages and invests in direct or indirect ownership interests in multifamily
apartment communities. The Company is the sixth largest multifamily REIT in
terms of number of units with equity ownership with a strong focus in the value
conscious segment of the apartment industry. As of December 31, 1998, the
Company had an ownership interest in 511 apartment communities (consisting of an
aggregate of 36,333 apartment units) in 16 states (individually a "Property" or
"community" and collectively, the "Properties" or the "Portfolio"). At December
31, 1998 the Company owns the entire equity interest in 432 apartment
communities (28,857 units) ("Rental Properties") and the Company serves as
general partner, and in most cases, also owns some limited partner interest in
79 apartment communities (7,476 units) ("Unconsolidated Partnerships").
 
     The majority of the Portfolio was constructed during the 1980s and is
primarily comprised of one story garden style apartment buildings of modular
construction. The Portfolio is located in urban, suburban, secondary and
tertiary markets in the midwestern and southeastern United States. During 1998,
the average economic occupancy of the Portfolio was 92.7% and the average
monthly rent collected per occupied unit was $438. In the aggregate, Net
Operating Income (before expenditures for major maintenance and replacement
items) ("NOI") of the Portfolio increased approximately 4.1% over 1997 for
apartment communities owned (in whole or in part) and operated at all times
during the years ended December 31, 1998 and 1997 ("Same-Store") due primarily
to an increase of approximately 2.9% in Rental Revenue on a Same-Store basis.
 
                                        1
<PAGE>   4
 
     Location of Properties
 
     The table below indicates the geographic locations of apartment communities
in which the Company had an ownership interest at December 31, 1998:
 
<TABLE>
<CAPTION>
       STATE         SITES   PROPERTIES   UNITS
- -------------------  -----   ----------   ------
<S>                  <C>     <C>          <C>
Alabama                10        10        1,552
Florida                98       126        9,126
Georgia                61        73        5,404
Illinois                4         4          281
Indiana                51        70        4,415
Kentucky               27        33        2,026
Maryland                4         5          413
Michigan               21        25        1,720
North Carolina          1         1          187
Ohio                  100       136        8,337
Pennsylvania            7         9          608
South Carolina          3         3          269
Tennessee               5         5          348
Texas                   1         1           67
Virginia                4         4        1,211
West Virginia           4         6          369
                      ---       ---       ------
                      401       511       36,333
                      ===       ===       ======
</TABLE>
 
     As of December 31, 1998, the Portfolio consists of 401 geographic sites.
The Company's apartment communities average approximately 90 units per site. The
difference in the number of apartment communities versus the total number of
geographic sites results from separate limited partnerships owning apartment
communities constructed on contiguous parcels. As a result of the Company's
successful efforts in consolidating the ownership of a number of former
syndicated limited partnerships the Company is causing legal entities as to
which it has succeeded to the entire ownership interest to consolidate ownership
of the apartment communities on contiguous parcels as and when mortgage debt
secured by such Rental Properties are refinanced with a single lender. This
process has resulted in a reduction in the apartment community count from 515 to
511 in 1998 and the Company anticipates further consolidation of apartment
communities in the future.
 
     The Company's executive offices are located in Columbus, Ohio at 6954
Americana Parkway, Columbus, Ohio 43068. The Company's main telephone number is
(614) 759-1566. On December 31, 1998, the Company employed 170 employees in its
executive offices and 1,449 employees at the Properties.
 
     Common Shares
 
     The Company's common shares of beneficial interest, par value $.01 per
share ("Common Shares"), are traded on the New York Stock Exchange ("NYSE")
under the trading symbol "LFT". The Common Shares commenced trading on the NYSE
on March 19, 1998 following the merger of the Company's predecessor, Lexford,
Inc., an Ohio corporation, with and into the Company which was formed as a
wholly owned subsidiary of Lexford, Inc. for the purpose of facilitating the
Company's reformation as a Maryland real estate investment trust (the "Merger").
The Company became a publicly held company in 1992 as a result of the
distribution of common stock to creditors pursuant to the Chapter 11 bankruptcy
reorganization of the former Cardinal Industries, Inc. In connection with the
bankruptcy reorganization, Cardinal Industries, Inc. changed its name to
Cardinal Realty Services, Inc. ("CRSI"). CRSI registered its common stock under
the Securities Exchange Act of 1934 in June 1993, pursuant to a Form 10
registration statement. From 1993 through March 1995, CRSI's common stock was
traded on the OTC Bulletin Board under the trading symbol "CNRV". In March 1995,
CRSI listed its common stock on the National Market Tier of the NASDAQ Stock
Market(sm). In October 1997, the shareholders of CRSI approved a change of name
from Cardinal Realty Services, Inc. to Lexford, Inc. Prior to the Merger, the
common stock traded under the symbol "CRSI". In connection with the Merger, each
share of
 
                                        2
<PAGE>   5
 
Lexford, Inc. common stock was converted into the right to receive two Common
Shares and all Common Shares formerly owned by Lexford, Inc. (being the only
other Common Shares issued at or prior to the Merger) were canceled. (SEE ITEM
5 -- "MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS").
 
                                 RECENT EVENTS
 
     During calendar year 1997, the Company considered various alternative
strategies with respect to its investments in the Properties and with respect to
its property management and other services businesses, at the same time
soliciting and receiving input from its significant shareholders, industry
analysts, investment banking firms and REIT industry contacts. Management also
sought the professional advice of its independent accounting firm and outside
legal counsel. In August 1997, Lexford Inc.'s Board of Directors met with
management and professional advisors to review strategies and the advice and
recommendations received from all sources. At the August 1997 meeting of the
Board of Directors, management was authorized to proceed with an analysis of
electing REIT status for federal income tax purposes and engaging a financial
advisor. At its Annual Meeting of Shareholders on October 7, 1997 the Company
announced that it was seriously evaluating a REIT election. The Company retained
Morgan Stanley & Co., Incorporated as its financial advisor on October 15, 1997.
On December 19, 1997 the Company's Board of Directors determined that a REIT
election and the merger of Lexford, Inc. into a Maryland real estate investment
trust were in the best interests of the Company and its shareholders.
 
     Preparatory to the election of REIT status, Lexford Inc. determined in
October 1997 to embark upon a program to consolidate ownership of the
Unconsolidated Partnerships (the "Consolidation Program"). The Company reported
the results of the Consolidation Program on Forms 8-K filed on February 17,
1998, March 2, 1998, and April 20, 1998, respectively. In the first quarter of
1998, pursuant to the Consolidation Program, the Company acquired the entire
equity ownership interest in 326 Properties formerly owned by 324 Unconsolidated
Partnerships.
 
     In order to effect its plan to cause a newly created Maryland real estate
investment trust to succeed to the ownership of the Company's assets and the
conduct of its business, Lexford Inc. created Lexford Residential Trust, a
Maryland real estate investment trust, as its wholly owned subsidiary in January
1998. Lexford, Inc. and Lexford Residential Trust proceeded to file a joint
proxy statement/prospectus under cover of a Form S-4 Registration Statement with
the U.S. Securities and Exchange Commission ("SEC") in order to solicit proxies
for the approval of the proposed Merger as well as register Lexford Residential
Trust's common shares of beneficial interest under the Securities Act of 1933.
The SEC declared the Form S-4 registration statement effective on January 30,
1998 and, in accordance with the joint proxy statement/prospectus, a Special
Meeting of Shareholders was held on March 3, 1998. At the special shareholders
meeting, the Company's shareholders approved the Merger. The Merger was
effective at the close of business on March 18, 1998 and, accordingly, Lexford
Residential Trust has succeeded to the ownership of the assets and the conduct
of the business of Lexford, Inc. The Common Shares were listed and admitted for
trading on the NYSE on March 19, 1998.
 
     Prior to its decision to elect REIT status, and through and including the
first quarter of 1998, the Company was also engaged in providing management
services to third party owners of multifamily apartment communities (the "Third
Party Management Business"). Because of Internal Revenue Code limitations on the
nature and amount of non-qualified REIT income, the Company contributed the
majority of its assets related to the Third Party Management Business to a newly
formed corporation in exchange for all of the preferred stock of such
corporation on February 20, 1998. Effective as of April 1, 1998, the Company
sold all its preferred equity interest in the Third Party Management Business.
The Company has retained certain personnel dedicated to the Company's property
management activities, its proprietary interest in property management training
programs and systems, and management agreements for the 79 Unconsolidated
Partnerships.
 
     In connection with the REIT Conversion, the Company announced a strategy to
deleverage its balance sheet (i.e. reduce its total mortgage and revolving
credit indebtedness, thereby improving the ratio of its total debt to its total
capitalization). To implement its deleveraging strategy, the Company registered
Common Shares for a secondary public offering; however, in late May 1998,
immediately prior to the time the Company's Form S-3 Registration Statement
filed in connection with such public offering became effective, trading volume
in the
                                        3
<PAGE>   6
 
Company's Common Shares increased dramatically and market prices for the Common
Shares declined precipitously. As a result of these factors, the Company's Board
of Trustees and executive management determined that pursuing the offering would
not be in the best interest of the Company's shareholders because the price at
which the Company could issue and sell its Common Shares would be excessively
dilutive to the Company's existing shareholders. On June 2, 1998, the Company
filed a shelf registration statement with the SEC for the potential offering of
up to 12.65 million common shares of beneficial interest. The Company intends to
undertake an offering under this shelf registration depending upon market
conditions and capital requirements. The costs associated with the proposed
offering have been deferred pending potential share issuance under the shelf
registration. In October 1997, the Company retained Morgan Stanley & Co.,
Incorporated ("Morgan Stanley") as its financial advisor in connection with the
proposed securities offering. In July 1998, the Company reached an agreement for
the termination of the engagement of Morgan Stanley as its managing underwriter
for the public offering of equity securities in consideration of Morgan
Stanley's exclusive right to act as the Company's financial advisor in
connection with any material merger, acquisition or sale transaction involving
the Company commenced on or before January 22, 2000. In connection with this
termination, Morgan Stanley agreed to waive any claim for any fees or
reimbursement of out of pocket costs and expenses from the Company incurred in
connection with the terminated secondary public offering.
 
     In the opinion of management and the Board of Trustees, the equity capital
markets for REITs have not improved such that a public offering of the Company's
Common Shares is warranted at this time. For these reasons, the Company has
determined to also consider other strategic alternatives to implement its goal
of deleveraging its balance sheet, although it will continue to maintain its
shelf registration statement in order to facilitate an expeditious offering of
Common Shares in the event market conditions so warrant. No firm decision has
been made at this time with respect to the advisability or implementation of any
of such alternatives.
 
     In summary, during 1998 the Company invested approximately $57.0 million in
the Portfolio: $34.0 million to acquire the entire equity ownership interest in
326 apartment communities in connection with the Consolidation Program and $23.0
million in major maintenance and improvements. In addition, effective with the
third quarter 1998 the Company commenced paying a quarterly dividend which in
the aggregate amounted to $8.2 million for 1998. The Company had originally
planned to utilize funds from an equity offering as a source of partial funding
for the $57.0 million investment in the Portfolio. Although the equity offering
was postponed, the Company believes it still has adequate liquidity to meet
ongoing operating and dividend funding requirements (SEE ITEM 7 "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION -- LIQUIDITY AND CAPITAL
RESOURCES").
 
                THE COMPANY'S BUSINESS AND OPERATING STRATEGIES
 
     Operating and Financing Strategies for 1999
 
     The Company's overall business objective is to maximize the total return to
its shareholders and co-investors through increases in the value of the
Portfolio, cash flows and earnings. The Company believes that this objective is
best achieved by pursuing a strategy of being the leading provider of housing to
"value-conscious" renters. The Company defines value-conscious renters as those
who prefer clean, attractive living accommodations without unnecessary amenities
at rental rates below the median rent in the relevant housing market. The
Company seeks to serve this segment by maintaining competitively priced rental
structures, as represented by its typical monthly rent that currently ranges
from $350 to $550 per apartment unit.
 
     Lexford's mission is to become the dominant U.S. provider of housing to
"value conscious" renters. Lexford's strategies to fulfill this mission and
build shareholder value are:
 
          X A focus on markets where the Company will maintain substantial
            market share;
 
          X An emphasis on customer service, competitive pricing and operating
            margins as a low-cost operator; and
 
          X A commitment to rewarding employees for ingenuity and productivity.
 
                                        4
<PAGE>   7
 
     Increase Revenues at Existing Properties
 
     The Company will seek to increase rental rates by continuing the capital
expenditure program that it commenced in 1998 with $23.0 million of major
maintenance and improvements on the Portfolio. The Company historically has been
able to effectuate meaningful rental rate increases following improvements to
modernize or upgrade the quality of individual Properties. For example, the
performance of 183 Properties where improvements were effected following
mortgage loan refinancings showed revenues from such Properties increasing 16.3%
from 1995 through 1997. Following thorough analysis of the Properties and the
sensitivities to rent increases in their respective locales, management
identified 224 Properties (approximately 15,000 units) for which it believed
disciplined capital spending would yield substantial revenue increases and
attractive returns on investments. As a result of the significant level of
capital expenditures in 1998 ($678 per unit), which were in large part directed
toward those revenue enhancing opportunities, the Company expects to moderate
expenditures for major maintenance and capital improvements in 1999 to a range
of $11.0 to $13.0 million, or $335 to $395 per unit. The Company's capital
improvements will be directed primarily to upgrading units as they become
available for lease. During 1999, the Company will evaluate the results achieved
before setting new investment targets for the year 2000 and future years.
 
     The Company believes that it is uniquely positioned to identify required
improvements, and achieve favorable pricing on these expenditures, because of
the homogeneous nature of the Properties and the Company's extensive database of
historical capital improvements. The homogeneity of the Company's apartments
enables the Company to accurately estimate useful lives of all major components
(i.e. roofs, appliances, exterior paint and siding, asphalt, etc.) and the
Company's database of historical capital expenditures by Property, component and
year of replacement provides the Company with a useful tool to forecast capital
requirements, and thus budget appropriate replacement reserves.
 
     Leverage Operating Efficiencies
 
     The Company will concentrate on controlling expenses and implementing
efficiencies to increase operating margins. The Company emphasizes on-site
property management and believes there are significant opportunities to improve
the profitability of individual Properties. Particular attention is paid to
opportunities to increase rents, raise occupancy rates and control costs, with
property managers being rewarded for increases in property level net operating
income through rent increases and controlling property operating expenses.
 
     The Company believes that the durability and uniformity of its Properties
provide for economies and efficiencies in operating and maintenance costs. The
Company seeks to manage expenses through a system of detailed management
reporting and accountability. The Company also has realized significant expense
reductions as a result of the Consolidation Program, which eliminated the costly
and cumbersome reporting (both tax and financial), communication and in many
instances, cash segregation required to administer over 400 limited partnerships
with more than 7,000 third party limited partners. The Company may further seek
to control expense through investment in cost-saving initiatives such as
national contracting, implementation of improved technology, and the
installation of individual apartment unit water and utility meters in certain
locations. With its relatively low operating and maintenance costs, the Company
believes it can offer competitive rents and still increase its operating
margins.
 
     In 1998, the Company implemented cost saving initiatives involving the
streamlining of its financial and supervisory property management operations.
The Company recorded a one-time charge of approximately $1.2 million related to
the closing of satellite offices, the consolidation of its two Columbus offices
and severance expenses for approximately 23 employees. These cost saving
initiatives represent a reduction in annual salary and benefit expense of more
than $1.1 million. (SEE NOTE 10 OF NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS).
 
     Refinancing Opportunities
 
     The Company intends to take advantage of the current favorable interest
rate environment to opportunistically reduce its overall cost of capital while
simultaneously enhancing cash flow. Even though the Company has relatively small
amounts of debt maturing in the next two years, the Company expects that it may
be able to increase its Funds From Operations ("FFO") and cash flow by
refinancing higher cost mortgage indebtedness
                                        5
<PAGE>   8
 
with lower rate, lower constant debt. Based upon the terms of current mortgage
debt outstanding the Company believes that it can refinance debt at favorable
terms and still maintain an overall prepayable debt profile of approximately 50%
throughout 1999.
 
                             RESULTS OF OPERATIONS
 
     Same Store Portfolio Operating Results
 
     The following table summarizes the unaudited combined operating results, on
a Same Store basis, excluding management fees, other fees and interest charged
by the Company, of the 496 Properties (32,898 units) in the Portfolio in which
the Company has owned or maintained an ownership interest for the entire two
fiscal years presented.
 
<TABLE>
<CAPTION>
                                                                                         YEAR ENDED
                                                1998 QUARTER ENDED                      DECEMBER 31,
                                    -------------------------------------------      -------------------
                                    MARCH 31,   JUNE 30,   SEPT. 30,   DEC. 31,        1998       1997
                                    ---------   --------   ---------   --------      --------   --------
<S>                                 <C>         <C>        <C>         <C>           <C>        <C>
Statistical Information
  Average Economic Occupancy......      91.5%      92.5%       93.0%      93.6%          92.7%      92.0%
  Average Physical Occupancy......      93.2%      93.8%       94.7%      94.2%          94.0%      92.7%
  Average Rent/Unit/Month.........   $   440    $   442     $   445    $   449       $    444   $    435
  Average Rent Collected Per
     Occupied Unit/Month..........   $   432    $   436     $   437    $   446       $    438   $    432
Financial Information (in
  thousands)
Revenues
  Rental Income...................   $39,779    $40,383     $40,883    $41,442       $162,487   $157,977
  Other Property Income...........     1,962      1,931       1,848      1,649          7,390      6,450
                                     -------    -------     -------    -------       --------   --------
Total Revenues....................    41,741     42,314      42,731     43,091        169,877    164,427
                                     -------    -------     -------    -------       --------   --------
Expenses
  Property Operating and
     Maintenance..................    11,607     12,781      13,098     12,944         50,430     48,485
  Real Estate Taxes and
     Insurance....................     3,606      3,558       3,620      3,824         14,608     15,239
                                     -------    -------     -------    -------       --------   --------
     Operating Expenses...........    15,213     16,339      16,718     16,768         65,038     63,724
                                     -------    -------     -------    -------       --------   --------
     Net Operating Income.........    26,528     25,975      26,013     26,323        104,839    100,703
  Interest -- Mortgages...........    12,446     12,635      12,436     12,282         49,799     50,810
  Major Maintenance &
     Replacements.................       723        676       1,299      1,560          4,258      4,247
  Other...........................       551        158         174        207          1,090        774
                                     -------    -------     -------    -------       --------   --------
     Non Operating Expenses.......    13,720     13,469      13,909     14,049         55,147     55,831
                                     -------    -------     -------    -------       --------   --------
Income/(Loss) After Certain
  expenses........................   $12,808    $12,506     $12,104    $12,274       $ 49,692   $ 44,872
                                     =======    =======     =======    =======       ========   ========
Capital Expenditures..............   $ 2,312    $ 2,697     $ 5,758    $ 7,309       $ 18,076   $ 11,386
                                     =======    =======     =======    =======       ========   ========
</TABLE>
 
     For the full year, Total Revenues increased 3.3% in 1998 as compared to
1997. Rental Revenues increased 2.9% in 1998 as compared to 1997 due to an
increase in average rent collected per occupied unit, per month from $432 in
1997 to $438 in 1998, combined with an increase in physical occupancy from 92.7%
in 1997 to 94.0% in 1998. Other property income increased 14.5% in 1998 as
compared to 1997 as a result of increased fee revenue from products and services
made available to residents. Other property income is anticipated to stabilize
or decline in 1999.
 
     Operating expenses increased 2.1% in 1998 as compared to 1997. Property
Operating and Maintenance increased 4.0% primarily due to the expensed portion
of extensive landscaping, deferred maintenance and improvements completed in
1998. The increase in Property Operating and Maintenance was partially offset by
a 4.2% decrease in Real Estate Taxes and Insurance resulting from a decrease in
property insurance premiums in 1998. Capital expenditures increased from $11.4
million in 1997 to $18.1 million in 1998 as the Company
 
                                        6
<PAGE>   9
 
completed deferred maintenance projects and implemented its capital improvement
plan to upgrade units to facilitate rent increases.
 
     Same Store Portfolio Operating Results -- by Region
 
     The Company's 496 Property Same Store Portfolio is located in four regions.
In 1999, the Company will re-align the Portfolio as three regions, basically
combining the Northeast and Central Regions. The Northeast region is comprised
of northern and central Ohio, Pennsylvania, and West Virginia; the Central
region is comprised of southern Ohio, Indiana, Kentucky and Michigan; the
Mid-Atlantic region is primarily Georgia; and the Southeast region is Florida.
The Company maintains ownership interests in two Properties comprised of 115
units that are not managed by the Company and are not included in the following
regional information.
 
<TABLE>
<CAPTION>
                                                           QUARTER ENDED                   YEAR ENDED
                                            -------------------------------------------     DEC. 31,
                                            MARCH 31,   JUNE 30,   SEPT. 30,   DEC. 31,   -------------
                                              1998        1998       1998        1998     1998    1997
                                            ---------   --------   ---------   --------   -----   -----
<S>                                         <C>         <C>        <C>         <C>        <C>     <C>
Northeast Region (8,885 units)
  Average Economic Occupancy..............     92.1%      93.5%       94.0%      94.0%     93.4%   92.8%
  Average Physical Occupancy..............     92.9%      94.2%       94.8%      94.3%     94.1%   93.0%
  Average rent/unit/month.................    $ 444      $ 446       $ 450      $ 453     $ 449   $ 440
  Average Rent Collected per Occupied
     unit/month...........................    $ 440      $ 443       $ 447      $ 452     $ 445   $ 439
Central Region (9,268 units)
  Average Economic Occupancy..............     92.2%      93.6%       93.5%      94.1%     93.3%   92.8%
  Average Physical Occupancy..............     93.7%      94.5%       94.8%      94.7%     94.4%   93.0%
  Average rent/unit/month.................    $ 419      $ 422       $ 425      $ 431     $ 423   $ 416
  Average Rent Collected per Occupied
     unit/month...........................    $ 410      $ 418       $ 419      $ 428     $ 419   $ 415
Mid-Atlantic Region (5,056 units)
  Average Economic Occupancy..............     91.3%      90.2%       91.6%      93.0%     91.5%   91.4%
  Average Physical Occupancy..............     92.7%      92.9%       94.7%      94.4%     93.7%   92.2%
  Average rent/unit/month.................    $ 477      $ 479       $ 483      $ 487     $ 482   $ 469
  Average Rent Collected per Occupied
     unit/month...........................    $ 469      $ 465       $ 467      $ 480     $ 470   $ 464
Southeast Region (9,574 units)
  Average Economic Occupancy..............     91.0%      91.9%       92.5%      93.1%     92.1%   91.0%
  Average Physical Occupancy..............     93.2%      93.2%       94.6%      93.6%     93.6%   92.4%
  Average rent/unit/month.................    $ 439      $ 441       $ 443      $ 446     $ 442   $ 432
  Average Rent Collected per Occupied
     unit/month...........................    $ 425      $ 432       $ 430      $ 441     $ 432   $ 422
</TABLE>
 
     Unconsolidated Partnerships
 
     The Company holds receivables from 64 of the Unconsolidated Partnerships in
which the Company had an ownership interest on December 31, 1998, primarily in
the form of second mortgages and advances to the Unconsolidated Partnerships.
Interest payments on these receivables generate a majority of the interest
income recognized by the Company. On December 31, 1998, the contractual
obligations of the Unconsolidated Partnerships on account of second mortgages,
advances and other payables, including related interest, was $37.5 million while
the value of such receivables reflected on the Company's consolidated financial
statements was $6.9 million (SEE NOTE 3 OF NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS).
 
     The following table reflects interest income from the 64 Unconsolidated
Partnerships recognized for the year ending December 31, 1998 and for over 400
Unconsolidated Partnerships for the years ended December 31, 1997
 
                                        7
<PAGE>   10
 
and 1996, categorized to separately indicate amounts received from operating
cash flows and from excess mortgage refinancing proceeds (or release of prior
escrows as a result of mortgage refinancings) (in thousands).
 
<TABLE>
<CAPTION>
                                                      1998     1997      1996
                                                     ------   -------   ------
<S>                                                  <C>      <C>       <C>
Interest Income
  Recurring........................................  $2,487   $10,681   $6,960
  Refinancing......................................     538         0    1,937
                                                     ======   =======   ======
     Total.........................................  $3,025   $10,681   $8,897
                                                     ======   =======   ======
</TABLE>
 
     The Company also offers products and services to residents of apartment
communities, including renter's insurance, leased apartment furnishings, and on
a very limited basis, telecommunications and cable television services. At
December 31, 1998, approximately 30% of residents at apartment communities in
which the Company has an ownership interest selected renter's insurance. The
Company receives commissions from the sale of renter's insurance to residents.
In order to ensure its continuing qualification as a REIT for federal income tax
purposes, the Company intends (among other REIT qualification tests) to
carefully monitor gross revenues derived from each individual Property as well
as renter's insurance commission revenues derived from such Property in order to
ensure that in no event will "non-qualified income" ever exceed one percent of
the total revenues derived from any individual Property.
 
     Capitalization of Properties
 
     The Company's investment strategy includes obtaining and maintaining the
best available financing for the Properties, with the goal of maximizing their
operating performance and managing refinancing risk. Over the past five years,
the Company has successfully negotiated long-term, non-recourse, fixed interest
rate financing for approximately 96.7% of the Properties. For many of the
Properties, the Company also negotiated and established escrows for property
improvements, real property tax liabilities and working capital in connection
with mortgage refinancing transactions.
 
     For a discussion of Property mortgage loans refinanced in 1998, SEE ITEM
7 -- "MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION -- LIQUIDITY
AND CAPITAL RESOURCES".
 
     Competition
 
     The Properties are largely comprised of apartment units made of solid,
durable modular components manufactured off-site in a quality-controlled
environment. The units were manufactured and shipped to be set on foundations
constructed on-site at the project's final location. The units generally consist
of two, three or four rooms of uniform design and dimension and are small and
efficient with low-maintenance finishes. The building exteriors feature a
low-pitched asphalt shingle roof, masonite siding and fenced patios. The Company
believes the Properties provide a superior residential alternative to most other
comparably priced apartments and an attractive residential feel through their
low density, mature park-like landscaping, well-maintained lawns and gardens and
multiple building single-story layouts. The average age of the apartment units
in the Portfolio is 15 years.
 
     Lexford's apartment communities generally cater to a "value-conscious"
resident seeking clean, attractive living accommodations without unnecessary
amenities at rental rates below the median rent in the relevant housing market.
The Company seeks to serve this segment by maintaining competitively priced
rental rates as represented by its average monthly rents, which currently range
from $350 to $550 per apartment unit, which the Company believes is typically
20-25% below the average multifamily rental rates in its markets. The average
rental rate per unit for the Portfolio for the year ended December 31, 1998 was
$444. The Company's Portfolio is diversified across 79 metropolitan areas
throughout the Midwest and Southeast, with concentrations in Florida, Georgia,
Ohio, Indiana, Michigan and Kentucky. The Company's Properties tend to be
located in suburban, secondary and tertiary markets, where the Company competes
locally with other apartment communities.
 
     The apartment industry is highly competitive and fragmented with numerous
owners and developers competing with the Company on a national, regional and
local basis. Competition for residents of apartment communities is subject to
the conditions and pricing of individual units, local market conditions, the
location of
 
                                        8
<PAGE>   11
 
the apartment community and other factors. In addition, other forms of housing,
including manufactured housing communities and single family homes provide
alternatives to potential residents. Nevertheless, the Company believes the
geographic distribution of the Portfolio reduces the impact of any one set of
local economic conditions on the Company.
 
     Environmental
 
     Phase I environmental site assessments have been completed within the last
36 months for more than one-half of the Properties in connection with mortgage
refinancing transactions. None of the Phase I environmental site assessments
revealed any environmental contaminant or condition that the Company believes
would have a material adverse effect on the Company or the Properties.
Furthermore, the Company is not aware of any such contamination or condition at
any of the Properties. Because the majority of the Properties are less than
twenty years old, they do not contain lead based paint or friable asbestos.
Nevertheless, it is possible that there exists material environmental
contamination of which the Company is unaware.
 
     Tax Status
 
     The Company intends to elect to be taxed as a REIT under section 856(c) of
the Internal Revenue Code of 1986, as amended (the "Code") effective for the tax
year ending December 31, 1998. As a result, the Company generally will not be
subject to Federal income tax to the extent it distributes 100% of its REIT
taxable income to its shareholders. REIT's are subject to a number of
organizational and operational requirements. If the Company fails to qualify as
a REIT in any year, any taxable income the Company generates may be subject to
income tax at regular corporate rates (including any applicable alternative
minimum tax).
 
ITEM 2.     PROPERTIES
 
     The Company maintains ownership interests in the Rental Properties and the
Unconsolidated Partnerships (SEE ITEM 1 -- "BUSINESS").
 
     The Company has executive and administrative offices, financial operations
and a portion of property operations located in 36,120 square feet of space
within a single-story office building at 6954 Americana Parkway, in Columbus,
Ohio. The Company entered into a lease for the building with Americana
Investment Company (an entity affiliated with an outside Trustee of the Company
who did not participate in the negotiations for the Company's lease -- SEE
"CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS" IN THE COMPANY'S PROXY
STATEMENT FOR ITS 1999 ANNUAL SHAREHOLDERS MEETING INCORPORATED IN PART III OF
THIS FORM 10-K BY REFERENCE) in late 1992. This lease was amended and restated
in February 1998 with provisions for the current premises (representing a
reduction in the former leasehold space), a remodeling and rehabilitation
allowance and a seven year term beginning September 1, 1998. Management believes
that the lease terms are competitive with commercial lease rates in the Columbus
market.
 
     In December 1998, the Company announced its plans to close all other
satellite property management and executive offices. Since December 1998, the
Company has successfully terminated its leasehold interest and respective
obligations for its former regional property management offices located in
Orlando, Florida and San Antonio, and Houston, Texas. Also, in April 1998, the
Company entered into an assignment and assumption transaction in connection with
the sale of the Third Party Management Business pursuant to which the buyer of
the Third Party Management Business assumed the Company's obligations for its
leasehold interests in its former property management offices in suburban
Dallas, Texas.
 
ITEM 3.     LEGAL PROCEEDINGS
 
     On March 7, 1996, the Company filed suit against Hartford Fire Insurance
Company ("Hartford") in the United States District Court for the Middle District
of Florida, in a case captioned Cardinal Realty Services, Inc. v. Hartford Fire
Insurance Co., Case No. 96-458-CIV T-24A. In that case, the Company sought to
recover excess property damage insurance claims from Hartford, pursuant to an
excess property insurance policy issued to the Company by Hartford, for
termite-related losses at approximately 150 Properties in which the Company
holds (or formerly held) an interest. The termite related losses are the same as
those which formed the subject matter of
                                        9
<PAGE>   12
 
prior litigation against the Company's former primary insurance carrier,
National Union Fire Insurance Company, in which the Company arrived at a mutual
settlement. Hartford's insurance policy provided coverage for such losses to the
extent they constituted a "single occurrence" within the meaning of the policy
and exceeded $25 million. On October 30, 1998, the Company reached a settlement
in its lawsuit against Hartford. Pursuant to the terms of the settlement
agreement the Company, in its capacity as general partner of limited
partnerships that own Rental Properties and Unconsolidated Partnerships and as
agent for parties that have purchased apartment communities formerly owned by
Unconsolidated Partnerships, has received a cash payment in the gross amount of
$3,075,000 and has paid contingency legal fees of $975,000 from the settlement
proceeds. The net proceeds of the settlement have been allocated among the
properties (including those owned by third parties) based upon the extent of the
termite damage at each such property. The Company's portion of the proceeds from
the settlement will be utilized to offset costs incurred or to be incurred for
termite repairs.
 
     The Company is party to a number of other litigation matters arising in the
ordinary course of business, none of which is material or represents any
significant potential impact upon the Company or its financial condition.
 
ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
           None
 
                                    PART II
 
ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER
MATTERS
 
     Commencing on March 19, 1998, the Company's Common Shares began trading on
the NYSE under the trading symbol "LFT". In 1998 (through March 18), 1997 and
1996, Lexford, Inc.'s common stock traded on the National Market tier of the
Nasdaq Stock Market(sm) under the trading symbol "CRSI". On December 31, 1998,
there were approximately 1,236 record holders of the Company's Common Shares.
The following table sets forth the high and low sale prices of the Common Shares
for the periods indicated as adjusted for the two for one share exchange
effected in connection with the merger of Lexford, Inc. with and into the
Company.
 
<TABLE>
<CAPTION>
                                                 1998         DIVIDENDS        1997         DIVIDENDS
                                            ---------------      PER      ---------------      PER
                                             HIGH     LOW       SHARE      HIGH     LOW       SHARE
                                            ------   ------   ---------   ------   ------   ---------
<S>                                         <C>      <C>      <C>         <C>      <C>      <C>
First Quarter.............................  $20.63   $16.88        n/a    $13.38   $10.25      n/a
Second Quarter............................   23.25    18.44        n/a     13.00    11.63      n/a
Third Quarter.............................   20.75    17.38    $0.4325     14.13    10.94      n/a
Fourth Quarter............................   19.75    16.63    $0.4325     17.25    13.57      n/a
</TABLE>
 
                        The Company's transfer agent is:
 
                                Fifth Third Bank
                               Fifth Third Center
                               38 Fountain Square
                                   MD 1090D2
                             Cincinnati, Ohio 45263
 
     In 1998, the Company declared dividends of $0.4325 per share for each of
the quarters ending September 30, and December 31, 1998. The Company has
instituted a policy of paying a quarterly dividend approximately 15 days after
the close of each calendar quarter. The Company's dividend policy is subject to
modification by the Company's Board of Trustees. Prior to 1998, the Company had
not paid dividends since it became a public reporting company. Until August
1995, the Company's ability to pay dividends was subject to a prohibition
contained in its financing arrangements. The terms of the Company's current
credit facility provided by The Provident Bank generally does not restrict the
payment of dividends. (SEE ITEM 7 -- "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS -- LIQUIDITY AND CAPITAL
RESOURCES.")
 
                                       10
<PAGE>   13
 
ITEM 6.     SELECTED FINANCIAL DATA
 
     The information below should be read in conjunction with the CONSOLIDATED
FINANCIAL STATEMENTS AND NOTES THERETO AND ITEM 7 -- "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS."
 
     The unaudited tables set forth below provide a variety of statistical
information about the Company. In 1998 the Company completed the acquisition of
326 Rental Properties formerly owned by Unconsolidated Partnerships and intends
to elect REIT status (SEE ITEM 1 -- "BUSINESS" - RECENT EVENTS). Based on these
events the financial information for the year ended December 31, 1998 is not
comparable to prior years. The Company believes that Funds from Operations and
earnings before interest, income taxes, depreciation, amortization and
extraordinary items ("EBITDA") are significant indicators of the Company's
performance. Funds from Operations (or "FFO") is calculated in accordance with
the White Paper on FFO approved by the Board of Governors of the National
Association of Real Estate Investment Trusts ("NAREIT") in March 1995 (net
income (loss) in accordance with generally accepted accounting principles
("GAAP"), excluding gains (or losses) from debt restructuring and sales of
property, plus real estate related depreciation and amortization (excluding
amortization of deferred financing costs and after similar adjustments for
unconsolidated partnerships and joint ventures), further adjusted by the Company
to eliminate expenses attributable to certain non-cash Common Share awards and
compensation, Loss on the Sale of the Third Party Management Business, Real
Estate Impairment Loss and certain non-recurring expenditures. Neither FFO nor
EBITDA represents cash flow as defined by GAAP, and neither necessarily
represents amounts of cash available to fund the Company's cash requirements.
FFO and EBITDA should not be considered as an alternative to net income as an
indication of the Company's performance or to cash flow as a measure of
liquidity (in thousands, except for per share amounts):
 
<TABLE>
<CAPTION>
                                                      FOR THE YEARS ENDED DECEMBER 31,
                                            ----------------------------------------------------
                                              1998       1997       1996     1995(1)    1994(1)
                                            --------   --------   --------   --------   --------
<S>                                         <C>        <C>        <C>        <C>        <C>
Operating Revenue.........................  $146,505   $ 69,049   $ 64,317   $ 23,676   $ 22,600
                                            ========   ========   ========   ========   ========
Inc/(Loss) before Extraordinary Item......  $ (5,532)  $  3,386   $  5,370   $  4,293   $  3,944
Extraordinary Item........................  $    631   $   (180)  $ (1,614)  $    804   $  3,156
                                            --------   --------   --------   --------   --------
Net Income/(Loss).........................  $ (4,901)  $  3,206   $  3,756   $  5,097   $  7,100
                                            ========   ========   ========   ========   ========
EBITDA(2).................................  $ 58,912   $ 26,529   $ 29,531   $ 24,600   $ 24,752
                                            ========   ========   ========   ========   ========
Funds From Operations.....................  $ 28,688        n/a        n/a        n/a        n/a
                                            ========   ========   ========   ========   ========
Basic Earnings Per Share
  Income before Extraordinary Item........  $  (0.60)  $   0.42   $   0.71   $   0.59   $   0.56
  Extraordinary Item......................      0.07      (0.02)     (0.21)      0.11       0.45
                                            --------   --------   --------   --------   --------
  Net Income/(Loss).......................  $  (0.53)  $   0.40   $   0.50   $   0.70   $   1.01
                                            ========   ========   ========   ========   ========
Diluted Earnings Per Share
  Income before Extraordinary Item........  $  (0.60)  $   0.41   $   0.69   $   0.56   $   0.52
  Extraordinary Item......................      0.07      (0.02)     (0.21)      0.11       0.42
                                            --------   --------   --------   --------   --------
  Net Income/(Loss).......................  $  (0.53)  $   0.39   $   0.48   $   0.67   $   0.94
                                            ========   ========   ========   ========   ========
Cash Dividends Declared per Common
  Share...................................  $   0.87        N/A        N/A        N/A        N/A
                                            ========   ========   ========   ========   ========
Balance Sheet Data: (At period end)
Total Assets..............................  $628,922   $241,598   $245,368   $239,399   $236,729
Long-Term Debt............................   527,742    149,999    163,319    170,112    168,159
Shareholders' Equity......................    59,182     74,847     62,509     51,246     43,248
</TABLE>
 
     The earnings per share amounts prior to 1997 have been restated for a two
for one share exchange and as required to comply with Statement of Financial
Accounting Standards No. 128, Earnings Per Share (SEE NOTE 15 OF NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS).
 
                                       11
<PAGE>   14
 
(1) The Company, during 1995 and prior years, classified the Rental Properties
    as Held for Sale. While the Rental Properties were Held for Sale, the
    results of operations from the Rental Properties were credited to the
    carrying value of the real estate and no revenues, expenses or depreciation
    were included in the Consolidated Statements of Income. Commencing in 1996,
    the Company changed the classification of the Rental Properties and fully
    consolidated the operations of the Rental Properties in the Company's
    Consolidated Statement of Income.
 
(2) EBITDA for the years ended December 31, 1995 and 1994 includes the funds
    from operations of the Rental Properties during the period such Properties
    were Held for Sale.
 
ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS
 
                                  INTRODUCTION
 
     The following discussion should be read in conjunction with the Company's
Consolidated Financial Statements and Notes thereto. (SEE ITEM 1 -- "BUSINESS"
AND NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS).
 
                             RESULTS OF OPERATIONS
 
Comparison of Results of Operations for the Years ended December 31, 1998 and
1997
 
     Rental and Other Property Revenues are derived from the Rental Properties
which own and operate apartment communities. Rental and Other Property Revenues
increased approximately $96 million, or 230% in 1998 as compared to 1997. The
majority of the increase, $95.5 million, is related to the acquisition of 326
Rental Properties formerly owned by 324 Unconsolidated Partnerships in 1998. On
a comparable unit basis (111 Rental Properties in operation for both periods),
the average monthly rent collected per occupied unit increased from $429 in 1997
to $439 in 1998.
 
     Rental Revenues are directly related to the occupancy and level of rents
collected at the properties owned by the Company. For the past three years the
Company has maintained occupancy, on average, above 90% at the Properties owned
by the Company. The Company's ability to obtain rental increases and maintain
occupancy are highly dependent upon market conditions, the physical condition of
the Properties and the competitive environments affecting such Properties. The
Properties are subject to all operating risks common to residential apartments
in general. Such risks include, without limitation: competition from other
apartments, excessive building of comparable properties or increases in
unemployment in the areas where the apartment communities are located, any of
which might adversely affect apartment occupancy or rental rates; increases in
operating costs due to inflation and other factors, which increases may not
necessarily be offset by increased rents; the inability or unwillingness of
residents to pay rent increases; and future enactment of rent control laws or
other laws regulating multi-family housing, including present and possible
future laws relating to access by physically impaired persons.
 
     Fee Based Revenues no longer represent a material source of revenues for
the Company as a result of the Consolidation Program and the sale of the Third
Party Management Business (see the discussion following the tabular presentation
below). Fee based revenues are comprised of management services and investment
management revenues generated from services provided to Unconsolidated
Partnerships, third party owners (for periods through the first quarter of 1998)
and residents at the Properties. Management services revenues principally relate
to property management and accounting services provided to the Unconsolidated
Partnerships and third party property owners (SEE NOTE 6 OF NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS). The Company also provides ancillary services
to the Unconsolidated Partnerships, including a discount group buying program
and laundry services. The Company enters into group buying, volume discount
contracts with major vendors as agent for the Unconsolidated Partnerships and
receives a discount from vendors for every purchase made through the program.
The Company has also entered into a master lease agreement with a national
operator of laundry rooms whereby the Company receives a rebate from residents'
use of laundry equipment. Investment manage-
 
                                       12
<PAGE>   15
 
ment revenues consist of partnership administration fees as well as fees
generated from loan refinancing and restructuring.
 
     The following are the major components of management services revenues and
investment management fee based revenues for 1998 as compared to 1997. Certain
amounts previously reported have been reclassified herein between Property
Management Services and Ancillary Services for all periods presented (in
thousands):
 
<TABLE>
<CAPTION>
                                                              1998     1997
                                                             ------   -------
<S>                                                          <C>      <C>
Management Services:
  Property Management Services
     Unconsolidated Partnerships...........................  $3,508   $ 9,419
     Third Party...........................................     601     4,194
  Ancillary Services.......................................   1,036     1,639
                                                             ------   -------
Total Management Services Revenues.........................   5,145    15,252
                                                             ------   -------
Investment Management:
  Partnership Administration and Other Fees................     291     1,134
  Loan Refinancing and Restructuring Fees..................      96       131
                                                             ------   -------
Total Investment Management Fee Revenues...................     387     1,265
                                                             ------   -------
Total Fee Based Revenues...................................  $5,532   $16,517
                                                             ======   =======
</TABLE>
 
     Fee Based Revenues decreased approximately $11 million, or 67%, in 1998 as
compared to 1997. The decrease was primarily due to the elimination of fee based
revenues related to the acquisition of the 324 former Unconsolidated
Partnerships in 1998, partially offset by management fees generated from
management agreements on 14 Unconsolidated Partnerships. The Company originated
these management agreements in December 1997. In addition, the sale of the Third
Party Management Business resulted in a net decrease in third party management
fees of approximately $3.6 million from 1998 to 1997. Ancillary Services
revenues decreased approximately $603,000 from 1998 to 1997. The decrease was
due to the classification of vendor rebates on purchases made by the 326 Rental
Properties formerly owned by Unconsolidated Partnerships from and after the
implementation of the Consolidation Plan as an offset to maintenance expense
instead of revenues from services provided to Unconsolidated Partnerships.
 
     Fee Based Revenues are dependent to a certain extent on the financial
condition of the Properties owned and managed by the Company and the Company's
ability to retain its ownership interests, typically as managing general
partner. Loss of this interest, due to an increase in interest rates or an
inability to refinance matured loans, could have an adverse impact on Fee Based
Revenues; however, almost all Properties owned by Unconsolidated Partnerships
are subject to single asset non recourse mortgage financing.
 
     Income from Unconsolidated Partnerships decreased approximately $7.7
million, or 71.7%, in 1998 as compared to 1997. This income is primarily derived
from the interest collected or accrued on the recorded value of Investments in
and Advances to Unconsolidated Partnerships (SEE NOTE 3 OF NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS). The decrease in Income from Unconsolidated
Partnerships was due to the consummation of the Consolidation Program in 1998
and the corresponding reclassification of recorded values of $47.3 million from
Investments in and Advances to Unconsolidated Partnerships to Rental Properties
(SEE NOTE 2 OF NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS).
 
     Property Operating and Maintenance expense increased approximately $32.9
million, or 262%, in 1998 as compared to 1997. The majority of the increase is
related to the consummation of the Consolidation Program in 1998. On a
comparable unit basis, Property Operating and Maintenance expense from the 111
Rental Properties in operation for both periods increased approximately $1.5
million or 11.7%, in 1998 as compared to 1997. Factors contributing to the
increase include a write-down of approximately $400,000 in insurance claim
receivables in the first quarter of 1998 and an increase in payroll and other
operating expenses of approximately $534,000 primarily related to exterior
landscaping and maintenance, with the balance related to normal inflationary
increases in expenses.
 
                                       13
<PAGE>   16
 
     Real Estate Taxes and Insurance expense increased approximately $7.3
million, or 180%, in 1998 as compared to 1997. The increase was due to the
consummation of the Consolidation Program in 1998. Real Estate Taxes and
Insurance expense from the 111 Rental Properties in operation for both periods
decreased approximately $292,000, or 7.2%, in 1998, as compared to 1997. The
decrease resulted from reduced insurance premiums upon the renewal of insurance
policies, which also benefited Unconsolidated Partnerships and the newly
acquired Rental Properties.
 
     Property Management expense decreased approximately $3.4 million, or 21.3%,
in 1998 as compared to 1997. Property Management expense decreased primarily due
to the sale of the Third Party Management Business effective April 1, 1998 (SEE
NOTE 6 OF NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS). The Company records
Property Management expense for all Properties under management, including all
Unconsolidated Partnerships and Rental Properties. While there can be no
assurance, management anticipates further reduction in Property Management
expenses for its 1999 fiscal year as a result of the closing of satellite
offices and reduction in total property management supervisory employees
effected in connection with the Company's December 1998 cost saving initiative
(SEE ITEM 1 "BUSINESS" -- THE COMPANY'S BUSINESS AND OPERATING
STRATEGIES -- LEVERAGE OPERATING EFFICIENCIES).
 
     Administration expense increased approximately $1.4 million, or 28.4%, in
1998 as compared to 1997. The increase in administration expense was primarily
due to the following: an increase of approximately $452,000 in 1998 as compared
to 1997 related to the creation of an Acquisition and Disposition Department in
1998; an increase of approximately $563,000 in 1998 as compared to 1997 related
to salary, share compensation and relocation for two new executives; an increase
of approximately $293,000 in 1998 as compared to 1997 related to facility costs
for the Company's separate executive offices opened in September 1997, offset by
lower facility costs included in Property Management; and the reclassification
of certain continuing employee related expenses from Property Management to
Administration expense.
 
     Performance Equity Plan expense represents the non-cash charge recorded
based upon vesting of the remaining Common Shares awarded under the 1997
Performance Equity Plan, approved by the Company's shareholders at the Company's
1997 Annual Shareholders Meeting. (SEE NOTE 8 OF NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS).
 
     Non-recurring Costs in 1998 of approximately $2.7 million were up from
approximately $828,000 in 1997. Approximately $1.6 million of the 1998 charge
related to the Company's Non-Employee Trustee Retirement Plan ("Trustee
Retirement Plan") for four non-employee Trustees who retired April 15, 1998.
Each retiring Trustee received a package consisting of the right to receive a
cash payment of $225,000 (the "Retirement Payment"), vesting of all non-vested
Common Share awards and the opportunity to continue participation in the
Company's Executive Deferred Compensation Plan and Rabbi Trust for up to five
years. The retiring Trustees were also afforded the opportunity to defer receipt
of all or any portion of the Retirement Payment and direct that the deferred
portion be contributed to the Rabbi Trust and invested in the Company's Common
Shares for their benefit. In connection with their participation in the Trustee
Retirement Plan, two of the retiring Trustees elected to defer receipt of a
total of $400,000 of Retirement Payments in such manner. The remaining $1.1
million of Non-recurring Costs relates to severance costs associated with 23
terminated employees, and costs related to the closing of satellite offices. The
positions were eliminated as part of a cost saving initiative implemented in
1998. The majority of the charge was incurred in the fourth quarter of 1998 (SEE
ITEM 1 "BUSINESS" -- THE COMPANY'S BUSINESS AND OPERATING STRATEGIES -- LEVERAGE
OPERATING EFFICIENCIES).
 
     Interest expense for mortgages on the Rental Properties increased
approximately $27.5 million in 1998 as compared to 1997. The majority of the
increase was due to the consummation of the Consolidation Program in 1998. On a
comparable unit basis, Interest Expense from the 111 Rental Properties in
operation for both periods remained relatively constant. Interest Expense on the
Company's revolving and term credit line increased approximately $1.0 million in
1998 as compared to 1997, due to the increase in the principal amount
outstanding, primarily related to the funding of the Consolidation Program.
 
     Depreciation and Amortization expense increased approximately $15.0 million
in 1998 as compared to 1997. The increase is due to a $300,000 write-off of the
value of a land lease and approximately $14.4 million related to depreciation on
the Properties acquired pursuant to the Consolidation Program in 1998.
                                       14
<PAGE>   17
 
     Real Estate Impairment Loss was approximately $1.0 million in 1998. Based
upon management's intent to dispose of a Rental Property, the Company determined
that an asset with a carrying value of $1.7 million was impaired and recorded
the loss in accordance with Financial Accounting Standards Board Statement No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of" ("FASB 121"). (SEE NOTE 7 OF NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS). In December 1998, the Company consented to an insubstance
foreclosure to the mortgagee of this Rental Property and thereupon recorded a
$1.0 million extraordinary gain. (SEE "INCOME /(LOSS) BEFORE EXTRAORDINARY
ITEM").
 
     Loss on Sale of Third Party Management Business was $6.3 million in 1998.
Due to the non-qualifying REIT income generated by the Third Party Management
Business, the Company classified this business as Held for Sale in the first
quarter of 1998 and closed the sale of the business effective as of April 1,
1998. The Company, however, retained management agreements for 15 apartment
communities acquired in December 1997, Lexford Properties, Inc.'s training
programs, property management systems and certain of its personnel to facilitate
improved management of the Company's Properties. As a result of the decision to
sell and in order to facilitate such sale of the Third Party Management
Business, the Company took the following actions:
 
     The original merger agreement for the acquisition of Lexford Properties,
     Inc. (the former owner of the Third Party Management Business) included a
     provision that approximately $9.0 million, or 900,000 Common Shares (valued
     at the time of acquisition in 1996), of the purchase price was subject to
     forfeiture in whole or in part in the event the Third Party Management
     Business did not achieve certain profitability criteria by December 31,
     1999. On March 13, 1998, the Company negotiated a settlement with the prior
     shareholders of Lexford Properties, Inc. whereby 300,000 of the 900,000
     Common Shares subject to forfeiture were released in exchange for the
     forfeiture of the remaining 600,000 Common Shares. The release of the
     300,000 Common Shares resulted in a $3.0 million charge in the first
     quarter of 1998.
 
     The Company adjusted the carrying value of goodwill associated with the
     original acquisition of the Third Party Management Business by writing off
     $2.0 million of goodwill. Due to the reclassification of the Third Party
     Management Business as Held for Sale, the Company recorded a $1.3 million
     reserve for sale/disposal costs associated with this sale.
 
     Lexford Properties, Inc. formed a subsidiary, Lexford Property Management,
     Inc. ("LPM"), and contributed all of its interests in its management
     contracts for multifamily apartment communities owned entirely by third
     parties to LPM in exchange for all of LPM's issued and outstanding
     preferred stock.
 
     Effective as of April 1, 1998, the Company sold its entire preferred stock
interest in LPM to a company formed to acquire the Third Party Management
Business by FSC Realty, LLC, a company affiliated with Stanley R. Fimberg, a
consultant to, and Trustee of, the Company at the time of the sale, Ralph V.
Williams, a consultant to the Company at the time of the sale and Bruce
Woodward, an executive officer of Lexford Properties, Inc. at the time of the
sale. As a result of the sale, each of Messrs. Fimberg, Williams and Woodward
severed their respective consulting and employment relationships with the
Company. Mr. Fimberg remains a Trustee of the Company. Each of Messrs. Fimberg,
Williams and Woodward were also former beneficial equity owners of Lexford
Properties, Inc. prior to the Company's original acquisition of the Third Party
Management Business in August 1996. The Company received a promissory note in
the principal amount of $1.8 million payable over a ten year period which bears
interest at 6% per annum until April 1, 2000 and 11% per annum thereafter, in
exchange for all of the outstanding preferred stock of LPM. Mr. Fimberg did not
participate in the Company's decision to sell the Third Party Management
Business. Management believes that the terms for the sale of the Third Party
Management Business are representative of terms which would have been available
from an unrelated purchaser.
 
     Gain on Disposal of Assets - Net decreased approximately $1.5 million in
1998 as compared to 1997. This income is derived from the disposition of
miscellaneous assets. Gain on Disposal of Assets is not a recurring, long-term
source of revenue.
 
     Income/(Loss) before Extraordinary Item was a loss of $5.5 million in 1998
as compared to income of $3.4 million in 1997. As a result of the Company's
decision to elect REIT status, the consummation of the
 
                                       15
<PAGE>   18
 
Consolidation Program and the charges incurred with the sale of the Third Party
Management Business, Income before Extraordinary Item in 1998 is not comparable
to prior years.
 
     The extraordinary gain of approximately $631,000 in 1998, was comprised of
a $1.0 million extraordinary gain related to the Company consenting to an
insubstance foreclosure to the mortgagee on a Rental Property (SEE "REAL ESTATE
IMPAIRMENT LOSS"), and mortgage debt refinancings on certain Rental Properties
(SEE NOTE 7 OF NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AND "LIQUIDITY AND
CAPITAL RESOURCES -- FINANCING AND DEBT RESTRUCTURING OF THE PROPERTIES"). The
extraordinary charge in 1997 of approximately $180,000, net of income tax
benefit was a result of mortgage debt refinancings on certain Rental Properties.
 
Comparison of Results of Operations for the Years ended December 31, 1997 and
1996
 
     Rental and Other Property Revenues increased approximately $574,000, or
1.4%, in 1997 as compared to 1996. The increase was primarily due to the
increase in average rent collected from occupied units from $420 in 1996 to $429
in 1997. The average economic occupancy of the 111 Rental Properties in
operation at all times during 1996 and 1997 was 92.4% in 1996 compared to 91.6%
in 1997. Economic occupancy is defined as the amount of revenue collected from
residents as a percentage of the revenue a property could generate if full rents
for all units were collected.
 
     Fee Based Revenues are comprised of Property Management Services and
Investment Management Revenues generated from services provided to Properties
and residents at the Properties. In 1997 and 1996 (as reclassified), the Company
classified revenues received from the conduct of its group discount buying
program (1997), parts sales (1996) and provision of goods and services to
residents as "Preferred Resource" revenues. The following are the major
components of Management Services Revenues and Investment Management Revenues
for 1997 as compared to 1996. Certain amounts previously reported have been
reclassified herein between Management Services and Ancillary Services for all
periods presented (in thousands):
 
<TABLE>
<CAPTION>
                                                               1997      1996
                                                              -------   -------
<S>                                                           <C>       <C>
Management Services:
  Property Management Services
     Unconsolidated Partnerships............................  $ 9,419   $ 9,296
     Third Party............................................    4,194     2,135
  Ancillary Services........................................    1,639       828
                                                              -------   -------
Total Management Services Revenues..........................   15,252    12,259
                                                              -------   -------
Investment Management:
  Partnership Administration and Other Fees.................    1,134     1,132
  Loan Refinancing and Restructuring Fees...................      131       752
                                                              -------   -------
Total Investment Management Fee Revenues....................    1,265     1,884
                                                              -------   -------
Total Fee Based Revenues....................................  $16,517   $14,143
                                                              =======   =======
</TABLE>
 
     Fee Based Revenues increased approximately $2.4 million, or 16.8%, in 1997
as compared to 1996. The increase was primarily due to the inclusion in 1997 of
a full year of revenues from the operations of Lexford Properties, a third party
property management company, which was acquired on August 1, 1996. The
approximate $160,000 decrease in income derived from Furniture Leasing and
Renter's Insurance activities from 1996 to 1997 was more than offset by
approximately $303,000 of income generated from the volume discount/rebate
program instituted by the Company in 1996 in connection with purchases by the
Properties. The substantial completion of major debt refinancing efforts by the
Company in 1996 resulted in the decrease of approximately $621,000 in Loan
Refinancing and Restructuring Fees.
 
     Income from Unconsolidated Partnerships increased $1.8 million, or 20%, in
1997 compared to 1996. This income is primarily derived from the interest
collected or accrued on the recorded value of Investments in, and Advances to,
Unconsolidated Partnerships. (SEE NOTE 3 OF NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS). The increase in interest income derived from cash generated by
Property operations was approximately 53% over the same periods, as
approximately $1.9 million of 1996 interest income was generated from the excess
proceeds
 
                                       16
<PAGE>   19
 
derived from mortgage refinancing transactions effected by Unconsolidated
Partnerships. Although the interest income generated from excess refinance
proceeds is not recurring, Income from Unconsolidated Partnerships was favorably
impacted in 1997, and may be favorably impacted in the future, by the lower debt
service as a result of the refinancing transactions completed in 1996 and prior
years. The increase in 1997 was a result of improved cash flow due to improved
operating performance of the Unconsolidated Partnerships and lower debt service
requirements on mortgage debt refinanced in prior years.
 
     Gain on Disposal of Assets -- Net increased approximately $1.0 million, or
106.6%, in 1997 as compared to 1996. This income is derived from the net
disposition proceeds in excess of the aggregate recorded value of these assets.
Additional income from the disposal of assets may be recognized in the future,
although it is not a significant long term source of revenue for the Company.
 
     Property Operating and Maintenance expense decreased approximately $1.5
million in 1997 as compared to 1996. The majority of the decrease is due to the
capitalization of certain furniture and fixture replacements previously
expensed. In the third quarter of 1997, management reviewed its replacement
maintenance costs and determined that certain expenditures had a longer useful
life and did not require as frequent replacement. These items will now and in
the future be capitalized and depreciated over an estimated useful life of five
years. Management believes that the revised capitalization policy (which by
virtue of a third quarter adjustment has been applied effective as of January 1,
1997) is more like that of its industry peers, most of which are REITs. The
Company has announced its intention to elect REIT status for federal income tax
purposes beginning with its 1998 fiscal year.
 
     Real Estate Taxes and Insurance expense remained relatively constant and
decreased approximately $88,000, or 2.1%, in 1997 as compared to 1996.
 
     Property Management expenses increased approximately $3.6 million in 1997
as compared to 1996. The increase was primarily related to the inclusion in 1997
of a full year of expenses for the Third Party Management Business, which was
acquired effective August 1, 1996.
 
     Administration expenses decreased approximately $136,000 in 1997 compared
to 1996. The decrease relates to expense reductions implemented during 1997 as
described in non-recurring costs.
 
     Performance Equity Plan expense represents the non-cash charge recorded
upon the vesting of 424,000 shares under the 1997 Performance Equity Plan which
was approved by the Company's shareholders at the Company's 1997 Annual
Shareholders Meeting. An additional 212,000 Common Shares issued under such Plan
remained subject to forfeiture at December 31, 1997 pending the satisfaction of
vesting criteria at or prior to the end of fiscal year 1999. The Performance
Equity Plan vesting criteria has been subsequently satisfied at December 31,
1998.
 
     Non-recurring Costs in 1997 of $828,000 were up from $243,000 in 1996.
Approximately $400,000 of the charge was due to costs related to the elimination
of overlapping functions between Lexford Properties and the Company's previous
management services operations. In the second half of 1997 the Company recorded
a charge of approximately $428,000 primarily related to costs incurred for the
Form S-11 filing for the proposed spin off of the Company's Rental Properties.
The Company withdrew this filing as it determined to maintain its ownership
interests in the Rental Properties and elect REIT status under the Internal
Revenue Code.
 
     Interest expense for mortgages on the Rental Properties decreased
approximately $362,000 in 1997 as compared to 1996. The decrease in interest
expense was due to the refinancing transactions completed in late 1996. Interest
expense on the Company's revolving credit and term debt facility decreased
approximately $441,000 in 1997 compared to 1996. The decrease was due to lower
outstanding balances on the lines: $7.4 million was outstanding at December 31,
1997, compared to $15.3 million at December 31, 1996.
 
     Depreciation and Amortization Expense increased approximately $1.0 million
in 1997 as compared to 1996. The increase is due to the amortization of goodwill
and management contracts associated with the acquisition of the Third Party
Management Business and depreciation associated with the items capitalized as
discussed above in "Property Operating and Maintenance". In addition, in 1997
the Company recorded a charge of approximately $364,000 as an amortization
adjustment to the value assigned to the third party management contracts
acquired in
 
                                       17
<PAGE>   20
 
1996. The adjustment was based upon the significant decline in the number of
third party property management contracts.
 
     Income before Extraordinary Item decreased from $5.4 million in 1996 to
$3.4 million in 1997. The extraordinary charges in 1997 of approximately
$180,000, and in 1996 of $1.6 million, net of income tax benefit, were both a
result of mortgage debt refinancing on certain Rental Properties (SEE NOTE 7 OF
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS). Both Income before
Extraordinary Item and Net Income were negatively impacted by the non-cash
charge recorded upon the vesting of 424,000 Common Shares under the Company's
1997 Performance Equity Plan, as discussed above under "Performance Equity
Plan". Before giving effect to that charge, Net Income for 1997 would have
increased 86.9% over 1996. After the charge, 1997 Net Income declined about
$550,000, or 14.7%, to $3.2 million, from $3.8 million in 1996. In addition,
Earnings Per Share calculations were significantly impacted by the Performance
Equity Plan and the vesting of awards of Common Shares under employment
agreements and other incentive plans. Before giving effect to the charge for the
Performance Equity Plan and the dilutive effect of the associated Common Shares,
Basic and Diluted Earnings Per Share would have been $.88 and $.86,
respectively, an increase of 76% and 79% over 1996. After the charge and
dilutive effect of the Common Shares, Basic and Diluted Earnings Per Share for
1997 declined to $.40 and $.39, respectively, from $.50 and $.48, respectively
for 1996.
 
Funds from Operations
 
     Funds from Operations ("Funds from Operations" or "FFO") is calculated in
accordance with the White Paper on FFO approved by the Board of Governors of the
National Association of Real Estate Investment Trusts ("NAREIT") in March 1995
(net income (loss) in accordance with GAAP, excluding gains (or losses) from
debt restructuring and sales of property, plus real estate related depreciation
and amortization (excluding amortization of deferred financing costs and after
similar adjustments for unconsolidated partnerships and joint ventures)),
further adjusted by the Company to eliminate expenses attributable to certain
non-cash share awards and compensation, Loss on the Sale of the Third Party
Management Business, Real Estate Impairment loss and certain non-recurring
expenditures. In addition to cash flows and net income, management considers FFO
to be an additional measure of the performance of an equity REIT because,
together with net income and cash flows, FFO provides investors with an
additional basis to evaluate the ability of an entity to fund acquisitions and
other capital expenditures and to make distributions to shareholders. However,
FFO does not measure whether cash flow is sufficient to fund all of an entity's
cash needs including principal amortization, capital improvements and
distributions to shareholders. FFO does not represent cash actually made
available to investors during any particular period. FFO also does not represent
cash flows provided by (used in) operating, investing or financing activities as
determined in accordance with GAAP. FFO should not be considered as an
alternative to net income as an indicator of the Company's operating performance
or to cash flows as a measure of liquidity.
 
     Further, FFO as disclosed by other REITs may not be comparable to FFO per
the Company's calculation. FFO for the years ended December 31, 1998, 1997 and
1996 is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                    1998      1997      1996
                                                   -------   -------   -------
<S>                                                <C>       <C>       <C>
Net Income / (Loss)..............................  $(4,901)  $ 3,206   $ 3,756
                                                   -------   -------   -------
  Real Estate Depreciation.......................   19,688     4,806     4,541
  Gain on Disposal of Assets.....................     (498)   (1,989)     (963)
  Non-Cash Stock Compensation....................    4,895     7,400       326
  Non-Recurring Items............................    2,033       828       243
  Loss on Sale of Third Party Management
     Business....................................    6,300        --        --
  Reserve for Non-Operating Receivables..........      400        --        --
  Amortization associated with Land Lease and
     Goodwill....................................      388       233       208
  Real Estate Impairment Loss....................    1,014        --        --
  Extraordinary Item.............................     (631)      180     1,614
  Provision for Income Taxes.....................       --     2,189     3,416
                                                   -------   -------   -------
     Funds from Operations.......................  $28,688   $16,853   $13,141
                                                   =======   =======   =======
</TABLE>
 
                                       18
<PAGE>   21
 
     FFO increased approximately $11.8 million, or 70.2% in 1998 as compared to
1997, principally due to the consummation of the Consolidation Program in 1998.
Accordingly, management does not consider a comparison of FFO for the year ended
December 31, 1998 to prior years to be meaningful.
 
Earnings before Interest, Taxes, Depreciation and Amortization
 
     The Company believes that earnings before interest, income taxes,
depreciation, amortization and extraordinary items ("EBITDA"), Recurring EBITDA
(EBITDA less Loan Fees and as adjusted for Non-recurring items) and Adjusted
EBITDA (Recurring EBITDA plus principal payments in respect of receivables
received from Unconsolidated Partnerships less interest on Rental Property
mortgage debt) are significant indicators of the strength of its results. EBITDA
is a measure of a Company's ability to generate cash to service its obligations,
including debt service obligations, and to finance capital and other
expenditures, including expenditures for acquisitions. EBITDA does not represent
cash flow as defined by GAAP and does not necessarily represent amounts of cash
available to fund the Company's cash requirements. EBITDA and the computations
of Recurring EBITDA and Adjusted EBITDA for the years ended December 31, 1998,
1997 and 1996 is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                               1998      1997      1996
                                                              -------   -------   -------
<S>                                                           <C>       <C>       <C>
EBITDA......................................................  $58,912   $26,529   $29,531
                                                              -------   -------   -------
  Interest Income derived from refinance proceeds...........        0         0    (1,936)
  Gain on Disposal of Assets................................     (498)   (1,989)     (963)
  Loan Fees.................................................      (96)     (130)     (752)
  Performance Equity Plan...................................    2,488     6,280         0
  Loss on Sale of Third Party Management Business...........    6,300         0         0
  Real Estate Impairment Loss...............................    1,014         0         0
  Reserve of non-operating Property Receivable..............      400         0         0
  Non-recurring Costs.......................................    2,685       828       243
                                                              -------   -------   -------
Recurring EBITDA............................................   71,205    31,518    26,123
                                                              -------   -------   -------
  Interest on Rental Property Mortgage debt.................  (41,268)  (13,770)  (14,132)
  Second Mortgage Principal Amortization....................      741       972         0
                                                              =======   =======   =======
Adjusted EBITDA.............................................  $30,678   $18,720   $11,991
                                                              =======   =======   =======
</TABLE>
 
     EBITDA increased $32.4 million, or 122.1%, and Adjusted EBITDA increased
$12.0 million, or 63.9%, in 1998 as compared to 1997. The increases were
principally due to the consummation of the Consolidation Program. EBITDA
decreased $3.0 million, or 10.2%, and Adjusted EBITDA increased $6.7 million, or
56.1%, in 1997 as compared to 1996.
 
                        LIQUIDITY AND CAPITAL RESOURCES
 
     The principal sources of liquidity for the Company are cash flow from its
operations and borrowings available under the Company's credit facility. The
Company's Net Cash Provided by Operating Activities has increased significantly
over the past three years, from approximately $12.7 million in 1996; to
approximately $18.1 million in 1997; to approximately $28.7 million in 1998. The
increase in Net Cash Provided by Operating Activities in 1998 as compared to
1997 was primarily due to the consummation of the Consolidation Program in the
first quarter of 1998. In addition, the 4.0% increase in net operating income of
the Rental Properties in 1998 as compared to 1997 also contributed to an
increase in operating cash flow.
 
     The other factors impacting the Company's cash flow in 1998, 1997 and 1996
are discussed in "Results of Operations" and "Financing and Debt Restructuring
of the Properties".
 
     The Company anticipates that cash flow from its operations and borrowing
available under the Company's credit facility will be adequate to meet the
reasonably foreseeable capital and liquidity needs of the Company.
 
                                       19
<PAGE>   22
 
The Company may seek additional capital sources through other debt or equity
sources for acquisitions or capital expenditures (SEE ITEM 1 -- "BUSINESS").
 
Shelf Registration
 
     The Company had planned a public offering of 11 million Common Shares in
the first half of 1998. On May 21, 1998, the Company announced that it had
postponed the securities offering it had planned due to the current market
conditions for REIT securities. On June 2, 1998, the Company filed a shelf
registration statement with the SEC for the potential offering of up to 12.65
million Common Shares. The Company intends to undertake an offering under this
shelf registration depending upon market conditions and capital requirements.
The costs associated with the proposed offering have been deferred pending
potential share issuance under the shelf registration (SEE NOTE 1 OF NOTES TO
THE CONSOLIDATED FINANCIAL STATEMENTS).
 
Credit Facility
 
     On September 30, 1998, the Company entered into a Second Amended and
Restated Loan and Security Agreement with The Provident Bank. The amended
revolving credit facility ("Facility"), is for $40 million and represents an
increase to and replacement of all former revolving credit facilities with The
Provident Bank (the "Bank"). The scheduled term of the Facility expires March
30, 2000, although the Company may elect from time to time to convert all or any
portion of the principal amount outstanding under the Facility into a five year
term loan. Revolving loans outstanding under the Facility bear interest at a
variable interest rate equal to the Bank's prime rate of interest, 7.75% at
December 31, 1998, minus 1%. As of December 31, 1998 the outstanding balance
under the Facility was $29.8 million compared to $2.6 million at December 31,
1997. The increase in borrowings was due to the costs to acquire the 324 former
Unconsolidated Partnerships. The Company's term loan matures in March 2001 and
has a 7.25% fixed interest rate with monthly installments of principal and
interest of $139,435. As of December 31, 1998, the unpaid principal balance
outstanding on the term loan was approximately $3.4 million.
 
Capital Expenditures
 
     The Company's non-Property related capital expenditures for 1998 amounted
to approximately $1.2 million funded from cash flow and borrowings under the
Facility. The Company anticipates that its capital needs in the future can be
satisfied out of cash flow from operations or the Facility. The Company is
continuing to upgrade its software and hardware systems in order to obtain
optimal efficiencies from technology. Capital Expenditures, combined with
Improvement and Replacement Expense was $17.1 million for the Rental Properties,
and $5.2 million for the Unconsolidated Partnerships during 1998. These costs
are funded from cash flow and maintenance escrow funds. In 1999 the Company
anticipates capital expenditures of $1.0 million for general administrative
purposes, approximately $10.0 million for Rental Properties and $2.0 million for
Unconsolidated Partnerships. A portion of the capital expenditures is part of a
capital improvement program the Company is planning for the entire Portfolio
(SEE ITEM 1 "BUSINESS" -- THE COMPANY'S BUSINESS AND OPERATING STRATEGIES).
 
Year 2000
 
     The "Year 2000" problem is due to the fact that many computer systems only
use the last two digits to refer to a year. Therefore the computer systems do
not properly recognize a year that begins with "20" instead of "19". If not
corrected, computer applications could fail or provide erroneous results.
 
     Prior to 1998, as part of the Company's normal cycle of enhancing and
upgrading hardware and implementing new software, Year 2000 compliance concerns
were addressed. As new equipment and software was acquired and installed,
testing and warranties as to Year 2000 compliance were obtained. Furthermore, in
1998, due to the magnitude of the Year 2000 issue a formal project team and plan
was developed to review, and, where appropriate, identify and test all systems
to ensure Year 2000 compliance for all critical systems utilized by the Company.
The Year 2000 plan will also assess the risks the Company may have related to
vendors' and service suppliers' failures to remediate their own Year 2000
issues. The Company anticipates completing Year
 
                                       20
<PAGE>   23
 
2000 projects by September 1999, which is in advance of any anticipated impact
on its operating systems. The Company has surveyed all critical vendors and
service suppliers as to their Year 2000 readiness and is currently evaluating
their responses and potential impact to the Company. Contingency plans for Year
2000 failures for both internal and external vendors and service suppliers will
also be completed by September 1999.
 
                                       21
<PAGE>   24
 
     The following is the status of the Company's Year 2000 compliance as of
December 31, 1998. Systems of a critical nature have either been remedied or a
formal plan for resolution is in place. The following table summarizes the
status and plans for resolution for these systems. Areas are ordered by level of
risk (C = critical, H = high, M = medium, L = low) and compliance status.
 
<TABLE>
<CAPTION>
                                                                                              COMPLIANCE
    CATEGORY          PLATFORM/APPLICATION     RISK      STATUS            ACTION PLAN           DATE
<S>                <C>                         <C>    <C>            <C>                      <C>
- --------------------------------------------------------------------------------------------------------
Hardware           AS/400                       C     Compliant
- --------------------------------------------------------------------------------------------------------
                   Telephone Systems            M     Compliant
- --------------------------------------------------------------------------------------------------------
                   PCs                          M     Undetermined   Currently evaluating.    April 1999
                                                                     30% of systems
                                                                     replaced.
- --------------------------------------------------------------------------------------------------------
                   Servers                      M     Undetermined   Currently evaluating.    April 1999
- --------------------------------------------------------------------------------------------------------
Operating Systems  AS/400 -OS/400               C     Compliant
- --------------------------------------------------------------------------------------------------------
                   Network -- Novell 4.1        C     Non-Compliant  Upgrade software         June 1999
- --------------------------------------------------------------------------------------------------------
                   Servers -- Microsoft N/T     C     Non-Compliant  Upgrade software         June 1999
- --------------------------------------------------------------------------------------------------------
                   Servers -- Citrix            C     Compliant
- --------------------------------------------------------------------------------------------------------
Software Midrange  AS/400 -- (General Ledger,   C     Compliant
                   Accounts Payable)
- --------------------------------------------------------------------------------------------------------
                   AS/400 -- (Rent              C     Non-Compliant  Project in-progress to   June 1999
                   Receivables)                                      upgrade. Formal Plan.
- --------------------------------------------------------------------------------------------------------
                   AS/400 -- (Fixed Assets)     C     Compliant      New system installed
                                                                     December 1998
- --------------------------------------------------------------------------------------------------------
                   AS/400 -- In-house           L     Non-Compliant  Converting to external   April 1999
                   (Investment Management)                           tax service
- --------------------------------------------------------------------------------------------------------
Software PCs       Server -- (Payroll)          C     Compliant
- --------------------------------------------------------------------------------------------------------
Plant              Building Security            C     Compliant
- --------------------------------------------------------------------------------------------------------
                   Air Conditioning             M     Compliant
- --------------------------------------------------------------------------------------------------------
</TABLE>
 
     The costs associated with the Year 2000 compliance issue is currently
estimated in the range of $200,000 to $300,000 related to internal Year 2000
issues. As of December 31, 1998, the Company has not incurred any material costs
specifically related to the Year 2000 issue. Potential costs that may be
incurred due to external vendors and service provider Year 2000 failure can not
be determined at this time. The Company will fund Year 2000 costs from cash flow
from operations or borrowings under the credit Facility which the Company
believes is adequate to fund the Year 2000 costs.
 
     The success of the Company's business is not closely tied to the operations
of any one manufacturer, vendor or supplier with the exception of utilities and
lenders as a group. Utilities and lenders could impact the operations of the
Company if they encountered significant Year 2000 problems. The Company is
awaiting responses from the utilities and lenders to determine their status
regarding Year 2000. The Company has been working with its working capital
lender in testing system interfaces for Year 2000 compliance. Although the
portfolio of Properties is spread across several utilities there is a
significant material concentration of Properties in Ohio and Florida such that
if the Year 2000 problem interrupted utility service to these Properties it
would have a significant impact on the financial condition and results of
operations of the Company. If any other manufacturers, vendors or service
providers, cease to conduct business due to Year 2000 related problems, the
Company expects to be able
 
                                       22
<PAGE>   25
 
to contract with alternative providers without any material adverse effect on
the Company's financial condition or results of operations.
 
     Because of the Company's broad resident base, its business success is not
closely tied to the collection of rents from any particular resident.
Accordingly, management believes that there should not be a material adverse
effect on the Company's financial condition and the results of operations if
residents became unable to pay rent due to Year 2000 related problems
encountered by residents' employers or banking institutions.
 
     The Company anticipates completing all Year 2000 projects prior to any
anticipated impact on its operating systems and business operations. This
assumption is based on management's best estimates, which were derived utilizing
numerous assumptions of future events, including the continued availability of
third party software and reliance on vendor and service provider assurances of
compliance with Year 2000 issues and other factors. There can no assurance that
these estimates will be achieved and actual results could differ materially from
those anticipated.
 
Quarterly Dividend
 
     In 1998, the Company declared its first quarterly dividend, and has paid
dividends of $0.4325 per share for each of the quarters ending September 30,
1998 and December 31, 1998. The Company has instituted a policy of paying a
quarterly dividend approximately 15 days after the close of each calendar
quarter. The Company's dividend policy is subject to modification by the
Company's Board of Trustees.
 
Financing and Debt Restructuring of the Properties
 
     In December 1998, the Company refinanced mortgages on 25 Rental Properties
and eight Unconsolidated Partnerships with non recourse mortgage debt. Mortgage
indebtedness on the 25 Rental Properties, with a contractual balance of
approximately $38.7 million and a Carrying Value of approximately $37.8 million,
was refinanced with mortgages bearing a fixed rate of interest of 7.6%, with 25
year amortization and ten year maturities. The refinanced mortgages had been
held pursuant to a mortgage purchase facility with a financial institution
wherein the lender agreed to purchase outstanding mortgage notes on certain of
the Properties.
 
     A net extraordinary gain of approximately $631,000 resulted from the
mortgage debt refinancing and an insubstance foreclosure. The net gain is
comprised of a $1.0 million gain on the insubstance foreclosure, plus an
extraordinary gain of $1.7 million generated from debt discounts received from
the prior lenders to Rental Properties whose mortgage debt was refinanced. These
gains were offset by a $1.2 million loss due to prepayment penalties paid to the
former lenders and a loss of approximately $902,000 that arose from the
mortgages repaid from refinance proceeds at the contractual balance which
exceeded the Carrying Value of the mortgages.
 
     The refinancing of the mortgage debt on eight Unconsolidated Partnerships
were on the same terms as the mortgages on the Rental Properties. The Company
received approximately $900,000 of excess proceeds from the refinancing as
repayment of advances and other amounts due to the Company from the
Unconsolidated Partnerships.
 
ITEM 7(a).     QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
 
     The Company earnings and cash flow are subject to fluctuations due to
changes in interest rates. The Company is exposed to changes in interest rates
primarily from its revolving credit facility, $29.8 million outstanding at
December 31, 1998, and variable rate mortgage debt aggregating $16.5 million on
certain Rental Properties at December 31, 1998. The Company currently does not
use interest rate derivative instruments to manage exposure to interest rate
changes.
 
     Based upon the Company's fixed and variable rate indebtedness and weighted
average interest rates at December 31, 1998, a hypothetical ten percent or
approximately 80 basis points upward movement in market rates of interest would
adversely effect future earnings and cash flows by approximately $371,000. In
addition, such hypothetical increase in market rates of interest would result in
a decrease of approximately $30.6 million in the fair value of the Company's
fixed rate debt at December 31, 1998.
 
                                       23
<PAGE>   26
 
     These amounts were determined by only considering the impact of the
hypothetical change in rates of interest on the Company's current indebtedness.
Future changes in the capital markets could result in changes in the Company's
financial structure which currently are indeterminable. If such changes were
currently determinable the effects on the Company's earnings and cash flows
could be considerably different then the sensitivity effects described above.
 
ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
            Documents filed as part of this report:
            Financial Statements: The Audited Consolidated Balance Sheets of the
            Company and Subsidiaries as of December 31, 1998 and 1997, and the
            related Consolidated Statements of Income, Shareholders' Equity and
            Cash Flows of the Company and Subsidiaries for the years ended
            December 31, 1998, 1997 and 1996.
 
ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE
 
            None.
 
                                    PART III
 
ITEM 10.     TRUSTEES AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
             The information contained under the heading "Election of Trustees"
             of the Company's Proxy Statement for the 1999 Annual Meeting of
             Shareholders is incorporated herein by reference.
 
ITEM 11.     EXECUTIVE COMPENSATION
 
             The information contained under the heading "Executive Officers and
             Compensation" of the Company's Proxy Statement for the 1999 Annual
             Meeting of Shareholders is incorporated herein by reference
 
ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
             The information contained under the heading "Security Ownership of
             Certain Persons" of the Company's Proxy Statement for the 1999
             Annual Meeting of Shareholders is incorporated herein by reference
 
ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
             The information contained under the heading "Certain Relationships
             and Related Transactions" of the Company's Proxy Statement for the
             1999 Annual Meeting of Shareholders is incorporated herein by
             reference
 
                                    PART IV
 
ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
 
             Documents filed as part of this report:
 
             (a) Consolidated Financial Statement Schedules: (See the financial
                 statement schedules listed on Index to Consolidated Financial
                 Statements and Financial Statement Schedules on Page F-1 of
                 this report).
 
             (b) Reports on Form 8-K: The Company did not file any reports on
                 Form 8-K during the fourth quarter of 1998.
 
                                       24
<PAGE>   27
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                    DESCRIPTION                              SEQUENTIAL PAGE
  ---                    -----------                              ---------------
<C>       <S>                                        <C>
 2.1      Third Amended Disclosure Statement         Incorporated by reference to Exhibit 2.1
          Pursuant to Section 1125 of Bankruptcy     to the Company's Registration Statement
          Code to Accompany the Plan of              on Form 10 filed June, 1993 (the "Form
          Reorganization of Jay Alix, Chapter 11     10")
          Trustee for Cardinal Industries, Inc. and
          its Substantively Consolidated
          Subsidiaries and Third Amended Plan of
          Reorganization of Jay Alix, Chapter 11
          Trustee, for Cardinal Industries, Inc.
          and its Substantively Consolidated
          Subsidiaries
 
 2.2      Findings of Fact, Conclusions of Law and   Incorporated by reference to Exhibit 2.2
          Order Confirming Third Amended Plan of     to the Form 10
          Reorganization of Jay Alix, Chapter 11
          Trustee, for Cardinal Industries, Inc.
          and its Substantively Consolidated
          Subsidiaries
 
 2.3      Representative form of consent             Incorporated by reference to Exhibit 2.1
          solicitation materials furnished to        to the Company's Current Report on Form
          holders of Outside Partner Interests in    8-K filed February 17, 1998 (the "2/98
          connection with the Company's Plan of      8-K")
          Consolidation of former Syndicated
          Partnerships
 
 2.4      Representative form of agreement and plan  Incorporated by reference to Exhibit 2.2
          of merger for acquisition of Outside       to the 2/98 8-K
          Partner Interests in former Syndicated
          Partnerships
 
 2.5      Representative form of notice of intent    Incorporated by reference to Exhibit 2.3
          to transfer to holders of Outside Partner  to the 2/98 8-K
          Interests in former Syndicated
          Partnerships acquired without consent
          solicitation requirement
 
 3.1      Declaration of Trust ("Declaration")       Incorporated by reference to Annex B to
                                                     the Company's Registration Statement on
                                                     Form S-4, Registration No. 333-44251 (the
                                                     "S-4 Registration Statement")
 
 3.2      Articles of Amendment to the Declaration   Filed as an Exhibit to this Form 10-K
          dated January 30, 1998
 
 3.3      Articles of Amendment to the Declaration   Incorporated by reference to Exhibit 4.3
          dated March 14, 1998                       to the Company's Quarterly Report on Form
                                                     10-Q for the quarterly period ended March
                                                     31, 1998 (the "First Quarter 1998 10-Q")
 
 3.4      By laws                                    Incorporated by reference to Annex C to
                                                     S-4 Registration Statement
 
 3.5      Agreement of Limited Partnership of        Incorporated by reference to Exhibit 99.1
          Lexford Properties, L.P. ("Operating       to Amendment No. 1 to the Company's
          Partnership")                              Registration Statement on Form S-3,
                                                     Registration No. 333-49269
</TABLE>
 
                                       25
<PAGE>   28
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                    DESCRIPTION                              SEQUENTIAL PAGE
  ---                    -----------                              ---------------
<C>       <S>                                        <C>
 4.1      Form of Common Share Certificate           Incorporated by reference to Exhibit 4.1
                                                     to the Company's Annual Report on Form
                                                     10-K for the Year Ended December 31, 1997
                                                     (the "1997 10-K")
 
 10.1     Second Amended and Restated Loan and       Filed as an Exhibit to this Form 10-K
          Security Agreement, dated September 30,
          1998, among The Provident Bank, the
          Company and certain of the Company's
          subsidiaries
 
 10.2     Cognovit Promissory Note (Renewal Balance  Filed as an Exhibit to this Form 10-K
          Revolving Line of Credit) dated September
          30, 1998 issued by the Company and its
          material subsidiaries in favor of The
          Provident Bank
 
 10.3     Cognovit Promissory Note dated August 11,  Incorporated by reference to Exhibit 10.4
          1995 in the amount of $7,000,000 issued    to the Company's Annual Report on Form
          by the Company and certain of its          10-K for the Year Ended December 31, 1995
          subsidiaries in favor of The Provident     (the "1995 10-K")
          Bank
 
 10.4     Form of Management Agreement between       Incorporated by reference to Exhibit
          Lexford Properties, Inc. ("LPI") and       10.15 to the 1997 10-K
          certain Unconsolidated Partnerships (as
          revised August 1, 1996)
 
 10.5     Form of Partnership Asset Management       Incorporated by reference to Exhibit
          Agreement, dated January 1, 1995 between   10.16 to the 1997 10-K
          Cardinal Apartment Management Group, Inc.
          (which was merged with and into the
          Company) and certain Unconsolidated
          Partnerships
 
 10.6     Form of Extended Partnership               Incorporated by reference to Exhibit
          Administration Agreement, dated January    10.17 to the 1997 10-K
          1, 1995 between Cardinal Apartment
          Management Group, Inc. (which was merged
          with and into the Company) and certain
          Unconsolidated Partnerships
 
 10.7     Form of Agreement for Tax Appeal Services  Incorporated by reference to Exhibit
          between the Company and certain            10.18 to the 1997 10-K
          Unconsolidated Partnerships (as revised
          February 1996)
 
 10.8     Lease, dated February 24, 1998, between    Incorporated by reference to Exhibit
          the Company and Americana Investment       10.19 to the 1997 10-K
          Company
 
 10.9     Master Equipment Lease, dated September    Incorporated by reference to Exhibit
          30, 1996, between Alliance Leasing and     10.20 to the 1997 10-K
          Services Group, Ltd. and the Company
 
10.10     Agreement and Plan of Merger by and among  Incorporated by reference to Exhibit 10.1
          the Company, Rexflor Acquisition           to the Company's Quarterly Report on From
          Corporation and LPI and the former         10-Q for the quarterly period ended June
          shareholders of LPI dated as of July 19,   30, 1996 (the "Second Quarter 1996 Form
          1996                                       10-Q")
</TABLE>
 
                                       26
<PAGE>   29
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                    DESCRIPTION                              SEQUENTIAL PAGE
  ---                    -----------                              ---------------
<C>       <S>                                        <C>
10.11     Agreement dated February 13, 1998          Filed as an Exhibit to this Form 10-K
          (regarding vesting and release of
          contingent shares) among the Company and
          the former shareholders of LPI
 
10.12     Corporation Record of Proceedings of the   Incorporated by reference to Exhibit 10.3
          Incorporator, Shareholders and Directors   to the First Quarter 1998 10-Q
          of Lexford Property Management, Inc.
          ("LPM"), dated February 20, 1998
 
10.13     Stock Purchase Agreement, dated as of      Incorporated by reference to Exhibit 10.4
          April 1, 1998, among the Company, the      to the First Quarter 1998 10-Q
          common shareholders LPM, and the
          purchasers of all of the common and
          preferred shares of LPM and their
          affiliates
 
10.14     Assignment dated November 30, 1998, from   Filed as an Exhibit to this Form 10-K
          Brentwood-Lexford Partners, LLC,
          successor-in-interest to LPM, to the
          Operating Partnership of the entire
          members' interests in Lexford Guilford
          GP, LLC and Lexford Guilford LP, LLC
 
10.15     Agreement of Severance and Mutual Release  Incorporated by reference to Exhibit 10.2
          dated as of July 1, 1998 between the       to the Company's Quarterly Report on Form
          Company and Patrick M. Holder              10-Q for the quarterly period ending June
                                                     30, 1998 (the "Second Quarter 1998 10-Q")
 
10.16     Agreement of Severance and Mutual Release  Filed as an Exhibit to this Form 10-K
          dated as of January 1, 1999 between the
          Company and Annette Hoover
 
10.17     Agreement of Severance and Mutual Release  Filed as an Exhibit to this Form 10-K
          dated as of January 15, 1999 between the
          Company and Mark Culwell
 
10.18     Agreement of Severance and Mutual Release  Filed as an Exhibit to this Form 10-K
          dated as of January 1, 1999 between the
          Company and Peggy Crow Smith
 
10.19     1997 Performance Equity Plan of the        Incorporated by reference to the
          Company ("Performance Equity Plan")        Company's Proxy Statement, dated August
                                                     28, 1997, for the Company's 1997 Annual
                                                     Shareholders Meeting
 
10.20     First Amendment to Performance Equity      Filed as an Exhibit to this Form 10-K
          Plan
 
10.21     Second Amendment to Performance Equity     Filed as an Exhibit to this Form 10-K
          Plan
 
10.22     Amended and Restated 1992 Incentive        Incorporated by reference to Exhibit 4.3
          Equity Plan of the Company (effective      to the Company's Form S-8 Registration
          November 30, 1995)                         Statement filed July 8, 1997,
                                                     Registration No. 333-30849 (the "1997
                                                     S-8")
</TABLE>
 
                                       27
<PAGE>   30
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                    DESCRIPTION                              SEQUENTIAL PAGE
  ---                    -----------                              ---------------
<C>       <S>                                        <C>
10.23     Form of Deferred Shares Agreement for      Incorporated by reference to Exhibit
          Employees of the Company                   10.31 to the Form 10
 
10.24     Form of Restricted Shares Agreement for    Incorporated by reference to Exhibit
          Key Employees of the Company               10.32 to the Form 10
 
10.25     Form of Restricted Shares Agreement for    Incorporated by reference to Exhibit
          Executive Officers of the Company          10.33 to the Form 10
 
10.26     Form of Non-Qualified Stock Option         Incorporated by reference to Exhibit
          Agreement for Participants in Trustee's    10.33 to the Form 10
          Employee Retention Plan
 
10.27     Form of Non-Qualified Stock Option         Incorporated by reference to Exhibit
          Agreement for Non-Employee Trustees        10.36 to the Form 10
 
10.28     Amended and Restated Savings Plan of the   Incorporated by reference to Exhibit 4.3
          Company                                    to Cardinal Realty Services, Inc. Savings
                                                     Plan's Annual Report on Form 11-K for the
                                                     Plan Year Ended December 31, 1997
 
10.29     Non-Employee Trustee Restricted Stock      Incorporated by reference to Exhibit A to
          Plan                                       the Company's Proxy Statement dated April
                                                     16, 1996, for the Company's 1996 Annual
                                                     Shareholders Meeting
 
10.30     Non-Employee Trustee Retirement Program    Incorporated by reference to Exhibit 10.1
                                                     to Second Quarter 1998 10-Q
 
10.31     Amended and Restated Executive Deferred    Filed as an Exhibit to this Form 10-K
          Compensation Plan of the Company (the
          "Executive Deferred Compensation Plan")
 
10.32     First Amendment to Executive Deferred      Filed as an Amendment to this Form 10-K
          Compensation Plan
 
10.33     Executive Deferred Compensation Rabbi      Incorporated by reference to Exhibit 4.6
          Trust Agreement, dated November 27, 1996,  to the 1997 S-8
          between the Company and the Provident
          Bank, as Trustee (the "Rabbi Trust
          Agreement")
 
10.34     First Amendment to Rabbi Trust Agreement   Filed as an Exhibit to this Form 10-K
 
10.35     Employment Agreement dated as of December  Incorporated by reference to Exhibit
          1, 1995, as amended, between the Company   10.38 to the 1995 Form 10-K
          and John B. Bartling, President and Chief
          Executive Officer of the Company
          ("Bartling Employment Agreement")
 
10.36     Amendment to Employment and Award          Incorporated by reference to Exhibit 4.8
          Agreements, dated as of April 18, 1996,    to the 1997 S-8
          between the Company and John B. Bartling
 
10.37     Second Amendment to Employment Agreement,  Incorporated by reference to Exhibit 4.9
          dated as of December 20, 1996, between     to the 1997 S-8
          the Company and John B. Bartling
</TABLE>
 
                                       28
<PAGE>   31
 
<TABLE>
<CAPTION>
EXHIBIT
  NO.                    DESCRIPTION                              SEQUENTIAL PAGE
  ---                    -----------                              ---------------
<C>       <S>                                        <C>
10.38     Third Amendment to Employment Agreement,   Incorporated by reference to Exhibit 4.10
          dated as of January 1, 1997, between the   to the 1997 S-8
          Company and John B. Bartling
 
10.39     Letter Agreement dated December 1, 1998,   Filed as an Exhibit to this Form 10-K
          between the Company and John B. Bartling
          extending Bartling Employment Agreement
 
10.40     Employment Agreement dated as of April 1,  Incorporated by reference to Exhibit 4.11
          1996, as amended, between the Company and  to the 1997 Form S-8
          Mark D. Thompson, Executive Vice
          President and Chief Financial Officer of
          the Company ("Thompson Employment
          Agreement")
 
10.41     Amendment to Employment and Award          Incorporated by reference to Exhibit 4.12
          Agreements, dated as of April 18, 1996,    to the 1997 S-8
          between the Company and Mark D. Thompson
 
10.42     Second Amendment to Employment Agreement,  Incorporated by reference to Exhibit 4.13
          dated as of December 20, 1996, between     to the 1997 S-8
          the Company and Mark D. Thompson
 
10.43     Third Amendment to Employment Agreement,   Incorporated by reference to Exhibit 4.14
          dated as of January 1, 1997, between the   to the 1997 S-8
          Company and Mark D. Thompson
 
10.44     Letter Agreement dated April 1, 1998,      Filed as an Exhibit to this Form 10-K
          between the Company and Mark D. Thompson
          extending Thompson Employment Agreement
 
10.45     Employment Agreement dated as of January   Filed as an Exhibit to this Form 10-K
          1, 1998 between the Company and Bradley
          A. Van Auken, Senior Vice President,
          General Counsel and Secretary of the
          Company
 
10.46     Employment Agreement dated as of June 1,   Incorporated by reference to Exhibit 4.27
          1997, between the Company and Leslie B.    to the 1997 Form S-8
          Fox, Executive Vice President and Chief
          Operating Officer of the Company
 
10.47     First Amendment to Employment Agreement,   Filed as an Exhibit to this Form 10-K
          dated January 1, 1998, between the
          Company and Leslie B. Fox
 
 11.1     Statement re: computation of per share     See Index to Financial Information -Note
          earnings                                   15 of Notes to Consolidated Financial
                                                     Statements
 
 21.1     Subsidiaries of the Company                Filed as an Exhibit to this Form 10-K
 
 23.1     Consent of Ernst & Young LLP               Filed as an Exhibit to this Form 10-K
 
 27.1     Financial Data Schedule                    Filed as an Exhibit to this Form 10-K
</TABLE>
 
                                       29
<PAGE>   32
 
                                   SIGNATURES
 
     Pursuant to requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, hereunto duly authorized.
 
                                          LEXFORD RESIDENTIAL TRUST
                                          (Registrant)
 
Date: March 23, 1999                      By:       /s/ JOHN B. BARTLING
                                            ------------------------------------
                                              John B. Bartling
                                              President and Chief Executive
                                              Officer
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.
 
<TABLE>
<CAPTION>
                SIGNATURE                                        TITLE                       DATE
                ---------                                        -----                       ----
<C>                                              <S>                                    <C>
 
/s/ JOSEPH E. MADIGAN                            Chairman of the Board and Trustee      March 23, 1999
- ------------------------------------------
Joseph E. Madigan
 
/s/ JOHN B. BARTLING                             President, Chief Executive Officer     March 23, 1999
- ------------------------------------------         and Trustee
John B. Bartling
 
/s/ MARK D. THOMPSON                             Executive Vice President and           March 23, 1999
- ------------------------------------------         Chief Financial Officer
Mark D. Thompson
 
/s/ RONALD P. KOEGLER                            Senior Vice President, Controller and  March 23, 1999
- ------------------------------------------         Principal Accounting Officer
Ronald P. Koegler
 
/s/ GLENN C. POLLACK                             Trustee                                March 23, 1999
- ------------------------------------------
Glenn C. Pollack
 
/s/ H. JEFFREY SCHWARTZ                          Trustee                                March 23, 1999
- ------------------------------------------
H. Jeffrey Schwartz
 
/s/ ROBERT J. WEILER                             Trustee                                March 23, 1999
- ------------------------------------------
Robert J. Weiler
 
/s/ STANLEY R. FIMBERG                           Trustee                                March 23, 1999
- ------------------------------------------
Stanley R. Fimberg
</TABLE>
 
                                       30
<PAGE>   33
 
                           LEXFORD RESIDENTIAL TRUST
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                       AND FINANCIAL STATEMENT SCHEDULES
 
<TABLE>
<S>                                                           <C>
 
FINANCIAL STATEMENTS
Report of Independent Auditors..............................          F-2
Consolidated Balance Sheets at December 31, 1998 and 1997...          F-3
Consolidated Statements of Income for the years ended
  December 31, 1998, 1997 and 1996..........................          F-4
Consolidated Statements of Shareholders' Equity for the
  years ended December 31, 1998, 1997 and 1996..............          F-5
Consolidated Statements of Cash Flows for the years ended
  December 31, 1998, 1997 and 1996..........................    F-6 - F-7
Notes to Consolidated Financial Statements..................   F-8 - F-30
Consolidated Financial Statement Schedules:
     Schedule II -- Valuation and Qualifying Accounts.......         F-31
     Schedule III -- Real Estate and Accumulated
      Depreciation..........................................  F-32 - F-48
</TABLE>
 
All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions, are inapplicable, or the information required is included
in the Consolidated Financial Statements or notes thereto and therefore have
been omitted.
 
                                       F-1
<PAGE>   34
 
                         REPORT OF INDEPENDENT AUDITORS
 
Shareholders and Board of Trustees
Lexford Residential Trust
 
We have audited the accompanying consolidated balance sheets of Lexford
Residential Trust as of December 31, 1998 and 1997 and the related consolidated
statements of income, shareholders' equity, and cash flows for each of the three
years in the period ended December 31, 1998. Our audits also included the
financial statement schedules listed in the accompanying index. These financial
statements and schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements and schedules based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Lexford
Residential Trust at December 31, 1998 and 1997, and the consolidated results of
its operations and its cash flows for each of the three years in the period
ended December 31, 1998, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedules,
when considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.
 
                                                           /s/ Ernst & Young LLP
 
Columbus, Ohio
January 27, 1999
 
                                       F-2
<PAGE>   35
 
                           LEXFORD RESIDENTIAL TRUST
 
                          CONSOLIDATED BALANCE SHEETS
 
                           DECEMBER 31, 1998 AND 1997
                        (In Thousands Except Share Data)
 
<TABLE>
<CAPTION>
                                                                1998        1997
                                                              --------    --------
<S>                                                           <C>         <C>
                           ASSETS
Rental Properties (Notes 2 and 5):
  Land......................................................  $ 59,732    $ 23,124
  Buildings, Improvements and Fixtures......................   544,897     138,245
                                                              --------    --------
  Accumulated Depreciation..................................   (28,564)     (9,152)
                                                              --------    --------
                                                               576,065     152,217
Investments in and Advances to Unconsolidated Partnerships,
  Net of an allowance of $1,615 and $2,605 at December 31,
  1998 and 1997, respectively (Notes 3 and 13)..............    11,173      54,653
Cash........................................................       495       2,569
Accounts Receivable, Affiliates, Residents, Officers and
  Others, Net of an allowance of $550 and $942 at December
  31, 1998 and 1997, respectively (Note 13).................     1,920       4,899
Furniture, Fixtures and Other, Net of accumulated
  depreciation of $3,109 and $2,491 at December 31, 1998 and
  1997, respectively........................................     2,108       1,720
Funds Held in Escrow........................................    22,747      11,888
Intangible Assets...........................................     6,891      11,659
Prepaids and Other..........................................     7,523       1,993
                                                              --------    --------
                                                              $628,922    $241,598
                                                              ========    ========
            LIABILITIES AND SHAREHOLDERS' EQUITY
Mortgages and Revolving/Term Debt
  Non Recourse Mortgages (Note 5)...........................  $494,556    $142,637
  Revolving/Term Debt (Note 4)..............................    33,186       7,362
                                                              --------    --------
                                                               527,742     149,999
                                                              --------    --------
Accounts Payable............................................     1,389       1,288
Accrued Interest, Real Estate and Other Taxes...............    10,315       3,719
Other Accrued Expenses......................................     6,196       8,241
Other Liabilities...........................................     7,451       3,504
Dividends Payable...........................................     4,122          --
Deferred Compensation (Note 8)..............................    12,525          --
                                                              --------    --------
     Total Liabilities......................................   569,740     166,751
                                                              --------    --------
Commitments and Contingencies (Notes 8, 9, 11)
Shareholders' Equity (Notes 8 and 15):
  Preferred Shares, 5,000,000 Shares Authorized, Unissued...        --          --
  Common Shares, $.01 par value, 50,000,000 Shares
     Authorized, 9,530,013 and 8,493,648 Shares Issued and
     Outstanding at December 31, 1998 and 1997,
     respectively...........................................        95          85
Additional Paid-in Capital..................................    65,833      54,138
Retained Earnings...........................................     7,482      20,624
Less Cost of Treasury Shares (Note 8).......................   (14,228)         --
                                                              --------    --------
                                                                59,182      74,847
                                                              --------    --------
                                                              $628,922    $241,598
                                                              ========    ========
</TABLE>
 
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                       F-3
<PAGE>   36
 
                           LEXFORD RESIDENTIAL TRUST
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                     (In Thousands, Except Per Share Data)
 
<TABLE>
<CAPTION>
                                                                1998       1997       1996
                                                              --------    -------    -------
<S>                                                           <C>         <C>        <C>
Revenues:
  Rental and Other Property Revenues........................  $137,948    $41,851    $41,277
  Fee Based, primarily from Affiliates (Note 13)............     5,532     16,517     14,143
  Income from Unconsolidated Partnerships (Note 13).........     3,025     10,681      8,897
                                                              --------    -------    -------
                                                               146,505     69,049     64,317
                                                              --------    -------    -------
Expenses:
  Property Operating and Maintenance........................    45,453     12,554     14,064
  Real Estate Taxes and Insurance...........................    11,359      4,060      4,148
  Property Management.......................................    12,505     15,892     12,263
  Administration............................................     6,287      4,895      5,031
  Performance Equity Plan (Note 8)..........................     2,488      6,280         --
  Non-recurring Costs (Note 10).............................     2,685        828        243
  Interest -- Non Recourse Mortgages (Note 5)...............    41,268     13,770     14,132
  Interest -- Revolving/Term Debt (Note 4)..................     1,656        657      1,098
  Depreciation and Amortization.............................    21,520      6,527      5,515
  Real Estate Impairment Loss (Note 7)......................     1,014         --         --
  Loss on Sale of Third Party Management Business (Note
     6).....................................................     6,300         --         --
                                                              --------    -------    -------
                                                               152,535     65,463     56,494
                                                              --------    -------    -------
Income/(Loss) Before Gain on Disposal of Assets, Income
  Taxes and Extraordinary Item..............................    (6,030)     3,586      7,823
  Provision for Income Taxes (Note 9).......................        --     (2,189)    (3,416)
  Gain on Disposal of Assets -- Net.........................       498      1,989        963
                                                              --------    -------    -------
  Income/(Loss) Before Extraordinary Item...................    (5,532)     3,386      5,370
  Extraordinary Gain/(Loss), Net of Income Tax Benefit of
     $115 in 1997 and $1,015 in 1996, respectively (Note
     7).....................................................       631       (180)    (1,614)
                                                              --------    -------    -------
Net Income/(Loss)...........................................  $ (4,901)   $ 3,206    $ 3,756
                                                              ========    =======    =======
Basic Earnings Per Share:
  Income/(Loss) before Extraordinary Item...................  $  (0.60)   $  0.42    $  0.71
  Extraordinary Item........................................      0.07      (0.02)     (0.21)
                                                              ========    =======    =======
  Net Income/(Loss).........................................  $  (0.53)   $  0.40    $  0.50
                                                              ========    =======    =======
Diluted Earnings Per Share:
  Income/(Loss) before Extraordinary Item...................  $  (0.60)   $  0.41    $  0.69
  Extraordinary Item........................................      0.07      (0.02)     (0.21)
                                                              --------    -------    -------
  Net Income/(Loss).........................................  $  (0.53)   $  0.39    $  0.48
                                                              ========    =======    =======
</TABLE>
 
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                       F-4
<PAGE>   37
 
                           LEXFORD RESIDENTIAL TRUST
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                     (In Thousands, Except Per Share Data)
 
<TABLE>
<CAPTION>
                                                                                                LESS
                                                     COMMON SHARES     ADDL.                  COST OF
                                                    ---------------   PAID-IN    RETAINED     TREASURY
                                                    SHARES   AMOUNT   CAPITAL    EARNINGS      SHARES       TOTAL
                                                    ------   ------   --------   --------   ------------   -------
<S>                                                 <C>      <C>      <C>        <C>        <C>            <C>
Balance, January 1, 1996.........................   7,206    $  72    $37,512    $13,662            --     $51,246
  Shares issued in 1996, in connection with the
  claims resolution process......................      13
  Shares issued in connection with Lexford
  Acquisition, Net of Contingent Shares (Note
  6).............................................     500        5      4,995                                5,000
  Exercise of options under Non-Qualified Stock
  Option Plan (Note 8)...........................      69        1         61                                   62
  Restricted stock compensation awards and
  Director Restricted Stock Plan (Note 8)........      32                 325                                  325
  Less: Treasury Shares primarily from the
        redemption of stock held by
        Unconsolidated Partnerships..............      (3)                (31)                                 (31)
  Credit from utilization of pre-confirmation tax
  benefits (Note 9)..............................                       2,151                                2,151
  Net Income for the year ended December 31,
  1996...........................................                                  3,756                     3,756
                                                    -----    ------   -------    -------      --------     -------
Balance, December 31, 1996.......................   7,817       78     45,013     17,418                    62,509
  Shares issued in 1997, in connection with the
  claims resolution process......................      22        1                                               1
  Exercise of options under Non-Qualified Stock
  Option Plan (Note 8)...........................      18                  37                                   37
  Stock Compensation and Director Restricted
  Stock Plan, Net of Shares subject to Vesting
  Restrictions (Note 8)..........................     636        6      7,394                                7,400
  Credits from utilization of pre-confirmation
  tax benefits (Note 9)..........................                       1,694                                1,694
  Net Income for the year ended December 31,
  1997...........................................                                  3,206                     3,206
                                                    -----    ------   -------    -------      --------     -------
Balance, December 31, 1997.......................   8,493       85     54,138     20,624            --      74,847
  Contingent Shares Issued in Connection with
  Lexford Properties Acquisition Released in
  Exchange for Forfeiture of Balance of Unvested
  Shares (Note 6)................................     300        3      2,997                                3,000
  Exercise of Options Under Non-Qualified Stock
  Option Plan....................................     305        3      1,824                                1,827
  Retiring Trustees and Employee Net Withdrawal
  From Rabbi Trust...............................                                                  583         583
  Reinvestment of Dividends by Rabbi Trust.......                                                 (114)       (114)
  Adjust for Shares Held in Rabbi Trust at
  December 31, 1997..............................     276        3      4,168                  (12,091)     (7,920)
  1998 Share Compensation, Primarily Issued to
  Rabbi Trust (Note 8)...........................     156        1      2,706                   (2,606)        101
  Dividends to Common Shareholders (Note 15).....                                 (8,241)                   (8,241)
  Net Loss for the year ended December 31,
  1998...........................................                                 (4,901)                   (4,901)
                                                    -----    ------   -------    -------      --------     -------
Balance, December 31, 1998.......................   9,530    $  95    $65,833    $ 7,482      $(14,228)    $59,182
                                                    =====    ======   =======    =======      ========     =======
</TABLE>
 
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                       F-5
<PAGE>   38
 
                           LEXFORD RESIDENTIAL TRUST
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (In Thousands)
 
<TABLE>
<CAPTION>
                                                                1998       1997       1996
                                                              --------   --------   --------
<S>                                                           <C>        <C>        <C>
Cash flows from Operating activities:
  Net Income/(Loss).........................................  $ (4,901)  $  3,206   $  3,756
  Adjustments to Reconcile Net Income/(Loss) to Net Cash
     provided by Operating Activities:
     Depreciation...........................................    20,146      5,426      5,111
     Amortization...........................................     1,374      1,101        403
     Provision for Losses on Accounts Receivable............     1,670        389        503
     Loss on Sale of Third Party Management Business........     6,300         --         --
     Real Estate Impairment Loss............................     1,014         --         --
     Gain from Disposal of Assets -- Net....................      (498)    (1,989)      (963)
     Extraordinary (Gain)/Loss..............................      (631)       295      2,629
     Provision for Income Taxes credited to Additional
       Paid-in Capital......................................        --      1,694      2,151
     Non-Cash Share Compensation............................     5,099      7,400        326
  Changes in Operating Assets and Liabilities:
     Investments in and Advances to Unconsolidated
       Partnerships.........................................     1,278      1,950        (94)
     Accounts Receivable and Other..........................    (2,704)      (339)    (4,339)
     Funds Held in Escrow...................................     6,072      1,832     (4,857)
     Accounts Payable and Other Liabilities.................    (5,474)    (2,880)     8,082
                                                              --------   --------   --------
Net Cash provided by Operating activities...................    28,745     18,085     12,708
                                                              --------   --------   --------
Cash flows from Investing activities:
     Proceeds from Sale of Assets and Other.................     1,070      3,161        975
     Receipts From/(Advances to) Unconsolidated
       Partnerships -- Net..................................       128       (992)    (2,557)
     Investments in Unconsolidated Partnerships/Joint
       Ventures.............................................    (3,405)    (2,239)        --
     Purchase of 324 Unconsolidated Partnerships, Net of
       Cash Acquired........................................   (25,506)        --         --
     Investment in Management Contracts.....................        --     (4,158)        --
     Capitalized Refinancing Costs..........................    (1,119)        --     (1,687)
     Capital Expenditures -- Real Estate....................   (14,276)    (2,386)      (682)
     Capital Expenditures -- Other..........................    (1,209)    (1,192)      (423)
                                                              --------   --------   --------
Net Cash used in Investing activities.......................   (44,317)    (7,806)    (4,374)
                                                              --------   --------   --------
Cash Flows from Financing activities:
     Proceeds from the exercise of Stock Options............     1,827         38         61
     Redemption of Stock held by Unconsolidated
       Partnerships.........................................        --         --        (31)
     Proceeds from Revolving Debt -- Net....................    27,228         --         --
     Principal payments on Revolving/Term Debt and Other....    (1,403)    (8,036)    (7,052)
     Proceeds from Mortgage Debt............................    37,930      7,429     47,443
     Payments on Mortgages -- principal amortization........    (6,835)    (2,125)    (2,139)
     Payments on Mortgages -- lump sum......................   (41,130)    (8,609)   (45,775)
     Dividends Paid.........................................    (4,119)        --         --
                                                              --------   --------   --------
Net Cash provided by/(used in) Financing activities.........    13,498    (11,303)    (7,493)
                                                              --------   --------   --------
Increase/(Decrease) in Cash.................................    (2,074)    (1,024)       841
Cash at Beginning of Year...................................     2,569      3,593      2,752
                                                              --------   --------   --------
Cash at End of Year.........................................  $    495   $  2,569   $  3,593
                                                              ========   ========   ========
Supplemental Disclosure of Cash Flow Information:
     Cash Payments for Interest.............................  $ 42,286   $ 14,173   $ 14,665
                                                              ========   ========   ========
</TABLE>
 
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                       F-6
<PAGE>   39
 
                           LEXFORD RESIDENTIAL TRUST
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                     (In Thousands, Except Per Share Data)
 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
In 1998, the Company acquired the entire ownership interest in 324
Unconsolidated Partnerships owning 326 apartment communities. Such acquisitions
resulted in the following increases (decreases) to the Company's balance sheet
(see Note 2):
 
<TABLE>
<S>                                                           <C>
Non-Cash Effects:
  Investments in and Advances to Unconsolidated
     Partnerships...........................................  $ (47,335)
  Land and Building.........................................  $ 430,981
  Accounts Receivable and Other Assets......................  $  19,409
  Mortgages.................................................  $ 362,610
  Accounts Payable and Other Liabilities....................  $  14,939
Cash Effects:
  Cash Paid to Former Partners..............................  $ (33,902)
  Net Cash Acquired.........................................      8,396
                                                              ---------
                                                              $ (25,506)
                                                              =========
</TABLE>
 
Effective August 1, 1996, the Company acquired Lexford Properties, Inc. through
a merger with a wholly owned subsidiary of the Company. The Company issued
1,400,000 Common Shares (valued at $14 million) in consideration of the
acquisition; however, 900,000 of the shares issued (valued at $9 million) were
subject to forfeiture, in whole or in part, if the Company's combined property
management operations fail to achieve certain profitability criteria on or
before the end of the Company's 1999 fiscal year (see Note 6).
 
On March 13, 1998, the Company negotiated a settlement with the former
shareholders of Lexford Properties, Inc. whereby 300,000 out of an aggregate of
900,000 of the Company's Common Shares subject to forfeiture, per the terms of
the merger agreement dated August 1, 1996 were released to such former
shareholders in exchange for the forfeiture of the remaining 600,000 shares (see
Note 6).
 
In the fourth quarter of 1998, the Company consented to an insubstance
foreclosure to the mortgagee for one Rental Property. The Rental Property had an
aggregate carrying value, net of a fourth quarter impairment loss of $1.0
million, of approximately $768,000. A $1.0 million extraordinary gain was
recognized on the transaction (see Note 7).
 
In 1996, the Company granted deeds in lieu of foreclosure to the mortgagee for
three Rental Properties. The Rental Properties had an aggregate carrying value
of $3.9 million. No significant gain or loss was recognized on this transaction
because the assets and the non-recourse mortgages on each of these Rental
Properties had been recorded in equal amounts.
 
In October 1997, the Company sold two Rental Properties. The buyer assumed the
mortgages with a carrying value of $2.3 million. No gain or loss was recognized
in this transaction.
 
In 1998, 1997 and 1996, all interest incurred was expensed.
 
                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                                       F-7
<PAGE>   40
 
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 1:   BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
          Business
 
          In December 1997, Lexford, Inc. announced that it would seek to
          qualify and elect to be taxed as a real estate investment trust
          ("REIT") for Federal income tax purposes in 1998. The Company intends
          to continue to qualify as such, and therefore will distribute at least
          95% of its real estate investment trust taxable income to its
          shareholders. In connection with this decision, Lexford, Inc.
          established a new entity known as Lexford Residential Trust (the
          "Company"). On March 3, 1998, the shareholders of Lexford, Inc.
          approved the merger of Lexford, Inc. with and into the Company. The
          terms of the merger transaction provided that each share of Lexford,
          Inc.'s issued and outstanding common stock be canceled and converted
          to two common shares of beneficial interest in the Company. The merger
          transaction was consummated on March 18, 1998 and the Company has
          therefore acquired all of the assets and assumed all of the
          liabilities of the former Lexford, Inc. The consolidated financial
          statements include corporations, limited partnerships and other legal
          entities which own multifamily apartment communities (the "Rental
          Properties") in which the Company, in turn, owns 100% equity
          interests. The Company also holds equity ownership as well as, in
          certain cases, significant economic interests in multifamily apartment
          communities in its capacity as general partner and property manager,
          respectively, in various limited partnerships (the "Unconsolidated
          Partnerships"), which are accounted for by the equity method. The
          Rental Properties and the Unconsolidated Partnerships are collectively
          referred to as the "Properties". The Company's general partner
          interests in the Unconsolidated Partnerships range from a 1.0% to
          10.0% undivided equity interest, typically a 9.0% to 10.0% interest.
          The limited partnership interests in the Unconsolidated Partnerships
          are substantially all owned by unrelated third party investors. The
          Company's receivables, typically in the form of second mortgages, from
          the Unconsolidated Partnerships generate a majority of the Income from
          Unconsolidated Partnerships recognized by the Company (see Note 13).
 
          In 1998, the Company adopted Statement of Financial Accounting
          Standards No. 131, "Disclosures about Segments of an Enterprise and
          Related Information" ("SFAS No. 131") which was effective for fiscal
          years beginning after December 15, 1997. SFAS No. 131 superseded
          Statement of Financial Accounting Standards No. 14, "Financial
          Reporting for Segments of an Enterprise". SFAS No. 131 establishes
          standards for the way that public business enterprises report
          information about operating segments in annual financial statements
          and requires that those enterprises report selected information about
          operating segments in financial reports. SFAS No. 131 also establishes
          standards for related disclosure about products and services,
          geographic areas, and major customers. The adoption of SFAS No. 131
          did not affect results of operations or financial position of the
          Company.
 
          The Company has one reportable segment which is the ownership and
          operation of residential apartment communities. The majority of the
          Properties are located in the midwest and southeast United States,
          with the heaviest concentrations in Florida, Ohio, Georgia, Indiana,
          Michigan and Kentucky. The concentrations of Properties within these
          states is as follows: Ohio (136 Properties), Florida (126 Properties),
          Georgia (73 Properties), Indiana (70 Properties), Kentucky (33
          Properties) and Michigan (25 Properties). These concentrations of
          Properties accounted for 22.9%, 25.2%, 15.8%, 13.7%, 5.9%, and 6.1%,
          respectively, or in the aggregate approximately 90% of the Company's
          total revenues for the year ended December 31, 1998. The Company is
          not dependent for its revenues on any particular Property or resident
          and the loss of any Property would not be material to the Company's
          financial position. The Company's largest Property accounted for only
          1% of the Company's total revenues for the year ended December 31,
          1998. The distribution of the
                                       F-8
<PAGE>   41
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 1:   BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)
          Properties also minimizes the Company's exposure to local economic
          conditions. The typical Property is comprised of multiple single story
          buildings with studio, one and two bedroom apartments. Substantially
          all of the Properties have non-recourse first mortgage indebtedness
          which is owed to financial institutions or to REMICs or other vehicles
          holding such indebtedness for the benefit of others.
 
          Third Party Management Business
 
          In the first quarter of 1998, the Company was also engaged in
          providing management services to third party owners of multifamily
          apartment communities (the "Third Party Management Business"). Because
          of Internal Revenue Code limitations on the nature and amount of
          non-qualified REIT income, the Company contributed the majority of its
          assets related to the Third Party Management Business to a newly
          formed corporation in exchange for all of the preferred stock of such
          corporation on February 20, 1998. Effective as of April 1, 1998, the
          Company sold all its preferred equity interest in the Third Party
          Management Business (see Note 6).
 
          Use of Estimates
 
          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the amounts reported in the financial
          statements and accompanying notes. Actual results could differ from
          those estimates.
 
          Fair Value of Financial Instruments
 
          The following disclosure of the estimated fair value of financial
          instruments is made in accordance with the requirements of FASB
          Statement No. 107, "Disclosure About Fair Value of Financial
          Instruments". The fair value of Cash and Funds Held in Escrow is equal
          to their respective carrying amounts. For Investments in and Advances
          to Unconsolidated Partnerships, the Company applied a capitalization
          rate to each Property's net operating income, less a major maintenance
          reserve, to estimate the value at December 31, 1998 and 1997, which
          value approximated $22.5 million and $140.3 million, respectively.
          This valuation methodology is generally based on estimates of the fair
          market value of the apartment communities owned by the Unconsolidated
          Partnerships, less related indebtedness senior to the Company's
          investments and advances. The Investments in and Advances to
          Unconsolidated Partnerships consist substantially of second mortgage
          loans receivable, whose ultimate repayment is subject to a number of
          variables, including the performance and value of the underlying real
          property and the ultimate timing of repayments and receivables.
          Considerable judgment is required in the interpretation of market data
          to develop estimates of fair value, and accordingly, the estimates are
          not necessarily indicative of the amounts that could be realized or
          would be paid in a current market exchange. The effect of using
          different market assumptions and/or estimation methodologies may be
          material to the estimated fair value amounts (see Note 3). In 1998,
          the Company acquired the third party equity interest in 324 former
          Unconsolidated Partnerships, which resulted in the significant
          decrease in Investments in and Advances to Unconsolidated Partnerships
          (see Note 2).
 
          The carrying values of the amounts comprising the Company's
          Revolving/Term Debt as described in Note 4 approximate their fair
          value based upon the Company's current borrowing rates for similar
          types of borrowing arrangements. The carrying amount of accrued
          interest approximates its fair value.
 
                                       F-9
<PAGE>   42
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 1:   BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)
          As further described in Note 5, at December 31, 1998 mortgages on the
          Company's Rental Properties in the amount of $494.6 million had
          contractual balances totaling $500.7 million (resulting in an
          aggregate Mortgage Deficiency of $6.1 million). Interest rates on the
          mortgages ranged from 6.0% to 10.7% with rates being fixed on
          approximately $484.2 million of the contractual balances. The fair
          value of the Company's mortgage debt on Rental Properties as described
          in Note 5, is estimated at $531.1 million at December 31, 1998. The
          fair values of the Company's long-term debt are estimated using
          discounted cash flow analyses, based upon the Company's current
          incremental borrowing rates for similar types of borrowing
          arrangements. The Carrying amount of mortgages on the Rental
          Properties as of December 31, 1997 approximated their fair value.
 
          Basis of Presentation
 
          The consolidated financial statements include the accounts of Lexford
          Residential Trust and its wholly owned subsidiaries, and all entities
          in which the Company has majority interest or control. All significant
          intercompany balances and transactions have been eliminated in
          consolidation.
 
          Reclassifications
 
          Certain amounts in the 1996 and 1997 Consolidated Financial Statements
          have been reclassified to conform to the 1998 presentation.
 
          Investments in and Advances to Unconsolidated Partnerships
 
          Investments in and Advances to Unconsolidated Partnerships represent
          the Company's general partners' interests in and advances to
          non-controlled partnerships which own multi-family apartment
          communities. The Company adopted a method of accounting referred to as
          fresh start ("Fresh Start") reporting as of September 11, 1992 ("The
          Effective Date") as a result of the Company's judicial plan of
          reorganization (the "Plan of Reorganization"). The Company prepared
          financial statements on the basis that a new reporting entity was
          created with assets and liabilities recorded at their estimated fair
          values as of the Effective Date. The carrying value represents the
          allocation of the estimated fair value of the underlying real estate
          assets as of the Effective Date or, if later, date of purchase or
          investment and, as described in Note 3, the contractual amounts of the
          receivables are significantly more than the recorded amounts. These
          receivables generally include long-term second mortgages and other
          receivables. In addition, subsequent to the Effective Date, the
          Company has made advances to the Unconsolidated Partnerships. These
          advances primarily relate to operating needs and supplemental funding
          for refinancing transactions, and bear interest at prime plus one
          percent. Interest is accrued on the recorded values of the second
          mortgages and certain of the other receivables based upon contractual
          interest rates, and allowances are provided for estimated
          uncollectible interest based upon the underlying Properties' net cash
          flows. In certain instances, cash flow received in excess of accrued
          second mortgage interest on the recorded values of the second
          mortgages is recorded as income. The Company is also entitled to
          receive incentive management fees and supplemental second mortgage
          interest based upon certain levels of cash flows of certain of the
          underlying Properties. Also, in the event the underlying Properties
          are sold or refinanced, the Company is generally entitled to a
          participation interest in the net proceeds, as a general partner
          and/or a second mortgage holder. The realization of the Investments in
          and Advances to Unconsolidated Partnerships is dependent on the future
          operating performance of the Unconsolidated Partnerships.
                                      F-10
<PAGE>   43
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 1:   BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)
          Prior to November 1, 1997, the Company accounted for its investments
          by the cost method. Effective November 1, 1997, based on the Company's
          board of directors' decision to seek to acquire ownership of third
          party equity interests in substantially all of the Unconsolidated
          Partnerships (see Note 2), the Company began accounting for its
          investments by the equity method. The Company's share of net income or
          loss of the Unconsolidated Partnerships is classified with Income from
          Unconsolidated Partnerships in the Consolidated Statements of Income
          (see Notes 3 and 13).
 
          Real Estate and Depreciation
 
          Ordinary repairs and maintenance costs are expensed as incurred.
          Significant improvements, renovations and replacements related to the
          acquisition and improvement of real estate assets are capitalized at
          cost.
 
          Real estate assets are stated at cost less accumulated depreciation.
          Depreciation is calculated on the straight-line basis over the
          estimated useful lives of the assets as follows:
 
<TABLE>
                         <S>                                                 <C>
                         Buildings and Improvements........................  5 - 34 years
                         Furniture, Fixtures and Equipment.................  3 - 10 years
</TABLE>
 
          Management reviews the carrying value of real estate assets using
          estimated future cash flows, including estimated proceeds from
          disposition, whenever an event or change in circumstances indicates
          that the asset value may not be recoverable.
 
          Funds Held in Escrow
 
          The amounts at December 31, 1998 and 1997 include funds of $22.7
          million and $6.7 million, respectively, escrowed by Rental Properties
          for improvements and deferred maintenance, real estate taxes,
          insurance, resident security deposits and other funds held by mortgage
          lenders. In addition, the Company was holding $2.0 million, at
          December 31, 1997, as funds held primarily for payment of insurance
          premiums which are collected from the Properties. In the second
          quarter of 1998, with the completion of the Consolidation Plan, (see
          Note 2), this voluntarily restricted cash account was closed when the
          Company revised its cash management system to ensure that all
          available unrestricted cash is applied to the Company's revolving
          credit facility.
 
          At December 31, 1998 and 1997 the Company's Funds Held in Escrow also
          includes approximately $58,000 and $3.2 million, respectively, of
          funds received from the settlement of litigation brought against the
          Company's former insurance carriers to prosecute policy claims for
          termite infestation losses at certain of the Properties. As a result
          of the settlement of such litigation (see Note 11), the majority of
          the funds have been distributed to the affected Properties and are
          being used to fund termite repairs.
 
          Revenue Recognition
 
          Rental revenue is recognized as income in the period earned.
 
          Intangible Assets
 
          Intangible Assets at December 31, 1998 and 1997 is comprised of
          approximately $3.0 million and $5.2 million, respectively, of
          management contracts and approximately $481,000 and $3.6 million,
                                      F-11
<PAGE>   44
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 1:   BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd)
          respectively, of goodwill related to the trade name, training programs
          and property management systems retained from the Third Party
          Management Business (see Note 6). The management contracts and
          goodwill are amortized on the straight line basis over seven and ten
          years, respectively, and are net of accumulated amortization of
          approximately $592,000 and $817,000, at December 31, 1998 and 1997,
          respectively.
 
          Intangible Assets also includes deferred financing costs at December
          31, 1998 and 1997 of $3.3 million and $2.5 million, respectively. The
          costs relate to mortgage refinancings on the Rental Properties and are
          amortized over the terms of the respective loans.
 
          Prepaids and Other Assets
 
          Prepaids and Other assets at December 31, 1998 and 1997 is primarily
          comprised of approximately $3.6 million and $808,000, respectively, of
          deferred offering costs related to the Company's Form S-3 "shelf"
          registration statement filed with the SEC , approximately $700,000 of
          start-up costs related to the Company's conversion to a REIT and a
          $1.8 million note receivable at December 31, 1998 related to the sale
          of the Third Party Management Business (see Note 6). In addition,
          Prepaids and Other assets at December 31, 1998 and 1997 consists of
          approximately $895,000 and $567,000, respectively, of prepaid rent,
          insurance and real estate taxes, and approximately $461,000 and
          $618,000, respectively, of utility deposits and other prepaid
          expenses.
 
          In April 1998, the American Institute of Certified Public Accountants
          issued Statement of Position ("SOP") 98-5, Reporting the Costs of
          Start-up Activities. The SOP is effective beginning on January 1,
          1999, and requires that start-up costs capitalized prior to January 1,
          1999 be written-off and requires that start-up costs be expensed as
          incurred. The definition of start-up costs under the SOP includes
          organizational costs. Historically, the Company capitalized and then
          amortized these costs over five years. The unamortized balance of
          organizational costs, approximately $700,000 (as of December 31,
          1998), will be written off as a cumulative effect of an accounting
          change as of January 1, 1999.
 
NOTE 2:   PROPERTY ACQUISITIONS
 
          In conjunction with its determination to elect REIT status, the
          Company initiated a consolidation plan, the purpose of which was to
          minimize third party equity interests in apartment communities owned
          by Unconsolidated Partnerships ("the Consolidation Plan"). In the
          first quarter of 1998, the Company acquired the entire equity
          ownership interest in 287 former Unconsolidated Partnerships. The
          acquisition of the 287 former Unconsolidated Partnerships was
          effective as of January 31, 1998.
 
          Effective as of April 1, 1998, the Company acquired the entire equity
          ownership interest in an additional 37 Unconsolidated Partnerships
          that owned 39 Properties, which were accounted for under the equity
          method in the first quarter of 1998. In connection with the
          Consolidation Plan, the Company made cash payments totaling $33.9
          million to the former partners of the 324 former Unconsolidated
          Partnerships, which are now classified as Rental Properties.
 
          The acquisition of the 324 former Unconsolidated Partnerships was
          accounted for under the purchase method. The purchase price of $443.8
          million was comprised of $33.9 million to purchase former third party
          limited partners' equity interests, $47.3 million of carrying value of
          investments
 
                                      F-12
<PAGE>   45
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 2:   PROPERTY ACQUISITIONS (cont'd)
          in and advances to the 324 former Unconsolidated Partnerships and the
          assumption of $362.6 million of non-recourse mortgage debt on the
          acquired Rental Properties (see Note 14).
 
NOTE 3:   INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED PARTNERSHIPS
 
          The Company has direct and indirect general and limited partnership
          interests in, and receivables from, 79 Unconsolidated Partnerships at
          December 31, 1998 compared with 408 and 406 Unconsolidated
          Partnerships at December 31, 1997 and 1996, respectively. The decrease
          in the number of Unconsolidated Partnerships is primarily due to the
          Company acquiring the entire ownership interest in 324 former
          Unconsolidated Partnerships that owned 326 Properties (see Note 2).
          Therefore, financial information pertaining to prior periods is not
          comparable.
 
          Investments in and Advances to Unconsolidated Partnerships, net of
          allowances of $1.6 million and $2.6 million, at December 31, 1998 and
          1997, respectively, are comprised of the following major components
          (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1998       1997
                                                                            -------    -------
              <S>                                                           <C>        <C>
              Second Mortgage Notes.......................................  $ 4,725    $35,778
              Investments in Unconsolidated Partnerships and joint
                venture...................................................    4,241        937
              Other, including advances and accrued interest..............    2,207     17,938
                                                                            -------    -------
                                                                            $11,173    $54,653
                                                                            =======    =======
</TABLE>
 
          The majority of the second mortgage notes bear interest at 6%.
          Interest income is accrued based upon the Fresh Start value of the
          second mortgage notes. Advances currently bear interest at prime plus
          1%. At December 31, 1998 and 1997, the contractual obligations of the
          Unconsolidated Partnerships on account of second mortgages, advances
          and other payables, including related interest, aggregated $37.5
          million and $232.5 million, respectively. Amounts due under second
          mortgages are collaterialized by substantially all the real estate
          assets of the Unconsolidated Partnerships and are subordinate to the
          first mortgage debt. There can be no assurance that the Company will
          collect the full carrying value of, or any additional contractual
          balances owing under, these receivables.
 
          In the first quarter of 1998, the Company invested $3.4 million in a
          joint venture with a developer for the construction of an apartment
          community, consisting of 276 units. Such investment is accounted for
          under the equity method. Neither the joint venture nor the apartment
          units under construction are included in the numbers reported for
          Unconsolidated Partnerships and Properties. The community is scheduled
          to commence leasing in the first quarter of 1999.
 
          The following table provides selected combined financial information
          for the Company's Unconsolidated Partnerships as of and for the years
          ended December 31, 1998, 1997 and 1996 (in
 
                                      F-13
<PAGE>   46
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 3:   INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED PARTNERSHIPS (cont'd)
          thousands). The presentation does not include data for 15
          Unconsolidated Partnerships for 1997 and 1996 due to the Company
          making its initial investment in December 1997.
 
<TABLE>
<CAPTION>
                                                                1998        1997         1996
                                                              --------    ---------    ---------
              <S>                                             <C>         <C>          <C>
              Real Estate Assets, Net.......................  $132,562    $ 394,138    $ 413,430
              Cash, Funds Held in Escrow and Resident
                Receivables.................................     7,272       32,117       35,822
              Other Assets..................................     3,915       12,721       14,651
                                                              --------    ---------    ---------
                   Total Assets.............................  $143,749    $ 438,976    $ 463,903
              Non Recourse Mortgage Debt....................  $130,829    $ 437,236    $ 456,927
              Other Liabilities.............................     6,143       21,614       25,175
              Amounts Due to the Company....................    37,535      232,511      238,677
                                                              --------    ---------    ---------
                                                              $174,507    $ 691,361    $ 720,779
                                                              --------    ---------    ---------
                Net Deficit.................................  $(30,758)   $(252,385)   $(256,876)
                                                              ========    =========    =========
              Rental and Other Revenues.....................  $ 36,117    $ 123,922    $ 122,712
                                                              ========    =========    =========
              Net Loss......................................  $ (1,445)   $  (5,019)   $ (13,733)
                                                              ========    =========    =========
</TABLE>
 
<TABLE>
<CAPTION>
                                                                            1998     1997
                                                                            -----    ----
              <S>                                                           <C>      <C>
              Company's Share of Loss (Equity Method) for the Year Ended
                December 31, 1998 and the period November 1 through
                December 31, 1997 (in thousands)..........................  $(157)   $(81)
                                                                            =====    ====
</TABLE>
 
          Prior to November 1, 1997 and during 1996 the Company's share of loss
          relating to its investment in Unconsolidated Partnerships was not
          recorded because the Company accounted for the investment under the
          cost method (see Note 1).
 
NOTE 4:   REVOLVING/TERM DEBT
 
          Revolving/Term Debt consisted of the following at December 31, 1998
          and 1997 (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1998       1997
                                                                            -------    ------
              <S>                                                           <C>        <C>
              Second Amended and Restated Revolving Credit Facility
                principal payable March 30, 2000; interest payable monthly
                in arrears at prime minus 1% (6.75% at December 31,
                1998).....................................................  $29,800    $2,572
              Acquisition Term Debt -- principal and interest in monthly
                installments of $139,435 through March 31, 2001; interest
                at a fixed rate of 7.25%..................................    3,362     4,733
              Other notes payable.........................................       24        57
                                                                            -------    ------
                                                                            $33,186    $7,362
                                                                            =======    ======
</TABLE>
 
          On September 30, 1998, the Company entered into the Second Amended and
          Restated Loan and Security Agreement with The Provident Bank (the
          "Bank"). The amended revolving credit facility ("Facility") is for $40
          million and represents an increase to and replacement of all former
          revolving credit facilities with the Bank. The scheduled term of the
          Facility expires March 30, 2000, although the Company may elect from
          time to time to convert all or any portion of the principal amount
          outstanding under the Facility into a five year term loan. Revolving
          loans
                                      F-14
<PAGE>   47
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 4:   REVOLVING/TERM DEBT (cont'd)
          outstanding under the Facility bear interest at a variable interest
          rate equal to the Bank's prime rate of interest minus 1%.
 
          The Company's loan agreements contain restrictive covenants, including
          but not limited to, the maintenance of certain net worth, financial
          ratios, certain restrictions on incurrence of additional debt and
          certain restrictions on acquisitions.
 
          As of December 31, 1998, the Company's annual revolving/term debt
          maturities are as follows (in thousands):
 
<TABLE>
                         <S>                                                   <C>
                         1999................................................  $ 1,502
                         2000................................................   31,389
                         2001................................................      295
                                                                               -------
                                                                               $33,186
                                                                               =======
</TABLE>
 
NOTE 5:   NON RECOURSE MORTGAGES
 
          The Company adopted a method of accounting referred to as Fresh Start
          reporting as of the Effective Date, as a result of the Company's
          judicial Plan of Reorganization. The Company prepared financial
          statements on the basis that a new reporting entity was created with
          assets and liabilities recorded at the estimated fair values as of the
          Effective Date. At the Effective Date, to the extent the non-recourse
          debt secured by a Rental Property exceeded the estimated fair value of
          such Rental Property, the Company reduced the contractual amount of
          the related non-recourse mortgage debt by the amount of the deficiency
          (the "Mortgage Deficiency"). The contractual mortgage balance net of
          any applicable Mortgage Deficiency, is referred to as the "Carrying
          Value" of the mortgage. The contractual principal balances of the
          mortgages on Rental Properties exceed the carrying values by $6.1
          million and $7.7 million at December 31, 1998 and 1997, respectively.
          The mortgages are non recourse, are payable over periods through 2031,
          and are collaterialized by the Rental Properties, generally on a
          single Rental Property by Rental Property basis. Although, a portfolio
          of mortgages on 26 Rental Properties are cross-collateralized and
          cross-defaulted and another portfolio of 25 Rental Properties are
          cross-collateralized and cross-defaulted within their respective
          states, with no more than eight Properties in one state. At December
          31, 1998 contractual interest rates ranged from 6.0% to 10.7% with
          fixed rates on approximately $484.2 million of the outstanding
          contractual mortgage balances. The weighted average contractual
          interest rate and term to maturity on the mortgages on Rental
          Properties, was 8.52% and 5.8 years at December 31, 1998. The annual
          debt service requirement was $50.3 million at December 31, 1998. In
          addition, 31 Rental Properties have second mortgage debt totaling $3.2
          million at December 31, 1998, that requires the application of all
          excess cash flow from operations to be applied to the outstanding
          principal on such debt.
 
                                      F-15
<PAGE>   48
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 5:   NON RECOURSE MORTGAGES (cont'd)
          The range of interest rates and related carrying amounts of mortgages
          payable at December 31, 1998 is as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                  CONTRACTUAL    CARRYING
                                    CONTRACTUAL RATE                BALANCE       VALUE
                                    ----------------              -----------    --------
                         <S>                                      <C>            <C>
                         Less than 8.0%.........................   $ 92,924      $ 91,953
                         8.01% -- 9.0%..........................    383,776       379,792
                         More than 9.01%........................     23,988        22,811
                                                                   --------      --------
                                                                   $500,688      $494,556
                                                                   ========      ========
</TABLE>
 
          At December 31, 1998, seven Rental Properties had first mortgage loans
          which had matured with an aggregate outstanding balance of $6.9
          million. The Mortgage debt on one Rental Property amounting to
          approximately $562,000 was refinanced in January 1999. The Company
          anticipates extending or refinancing the balance of the matured
          mortgages in 1999.
 
          At December 31, 1998, 11 Rental Properties acquired as part of the
          Consolidation Plan had non recourse second mortgages which in the
          aggregate total $3.1 million, of which $1.0 million had matured. All
          of the notes bear a fixed rate of interest at 6.0%, do not require any
          principal amortization and are subordinate to the first mortgage on
          the Rental Property. The Company anticipates extending the matured
          second mortgages.
 
          Minimum estimated repayment requirements of mortgages for the next
          five years based upon the contractual principal balances are as
          follows ( in thousands):
 
<TABLE>
<CAPTION>
                                                                              CONTRACTUAL
                                                                                AMOUNT
                                                                              -----------
                         <S>                                                  <C>
                         1999.............................................     $ 36,645
                         2000.............................................       20,060
                         2001.............................................      114,054
                         2002.............................................       13,072
                         2003.............................................       16,606
                         Thereafter.......................................      300,251
                                                                               --------
                                                                               $500,688
                                                                               ========
</TABLE>
 
NOTE 6:   SALE OF THIRD PARTY MANAGEMENT BUSINESS
 
          Due to the non-qualified REIT income generated by the Third Party
          Management Business, the Company classified this business as Held for
          Sale in the first quarter of 1998, and closed the sale of the business
          effective as of April 1, 1998. The Company, however, retained
          management agreements for all of the Unconsolidated Partnerships, as
          well as its interest in Lexford Properties, Inc.'s training programs
          and property management systems and certain personnel to facilitate
          improved management of the Company's Properties. As a result of the
          decision to sell and in order to facilitate such sale of the Third
          Party Management Business, the Company took the following actions in
          1998:
 
               The merger agreement governing the Company's acquisition of
               Lexford Properties, Inc. (the former owner of the Third Party
               Management Business) included a provision that $9.0 million or
               900,000 shares (valued at the time of acquisition), of the
               purchase price was subject to forfeiture in whole or in part in
               the event the Third Party Management Business did not
 
                                      F-16
<PAGE>   49
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 6:   SALE OF THIRD PARTY MANAGEMENT BUSINESS (cont'd)
          achieve certain profitability criteria by December 31, 1999. On March
          13, 1998, the Company negotiated a settlement with the former
          shareholders of Lexford Properties, Inc. whereby 300,000 of the
          900,000 shares subject to forfeiture were released in exchange for the
          forfeiture of the remaining 600,000 shares. The release of the 300,000
          shares resulted in a $3.0 million charge in the first quarter of 1998.
 
          The Company adjusted the carrying value of goodwill associated with
          the acquisition of the Third Party Management Business by writing off
          $2.0 million of goodwill. Due to the reclassification of the Third
          Party Management Business as Held for Sale, the Company recorded a
          $1.3 million reserve for sale/disposal costs associated with this
          sale. The above charges totaling $6.3 million have been classified as
          Loss on Sale of Third Party Management Business.
 
          Lexford Properties, Inc. formed a subsidiary, Lexford Property
          Management, Inc. ("LPM") and contributed all of its interest in its
          property management contracts for multifamily apartment communities
          owned entirely by third parties to LPM in exchange for all of LPM's
          issued and outstanding preferred stock.
 
            Effective as of April 1, 1998, the Company sold its entire preferred
            stock interest in LPM to a company formed to acquire the Third Party
            Management Business by FSC Realty, LLC a company affiliated with
            Stanley R. Fimberg, a consultant to, and Trustee of, the Company at
            the time of the sale, Ralph V. Williams a consultant to the Company
            at the time of the sale and Bruce Woodward, an executive officer of
            the Company at the time of the sale. As a result of the sale, each
            of Messrs. Fimberg, Williams and Woodward severed their respective
            consulting and employment relationships with the Company. Mr.
            Fimberg remains a Trustee of the Company. Each of Messrs. Fimberg,
            Williams and Woodward were also former beneficial equity owners of
            Lexford Properties, Inc. prior to the Company's original acquisition
            of the Third Party Management Business in August, 1996. The Company
            received a promissory note in the principal amount of $1.8 million
            payable over a ten year period which bears interest at 6% per annum
            until April 1, 2000 and 11% per annum thereafter, in exchange for
            all of the outstanding preferred stock of LPM. Mr. Fimberg did not
            participate in the Company's decision to sell the Third Party
            Management Business. Management believes that the terms for the sale
            of the Third Party Management Business are representative of terms
            which would have been available from an unrelated purchaser.
 
NOTE 7:   EXTRAORDINARY ITEM AND IMPAIRMENT LOSS
 
          In accordance with Financial Accounting Standards Board Statement No.
          121, "Accounting for the Impairment of Long-Lived Assets and for
          Long-Lived Assets to be Disposed of" ("FASB 121"), the Company records
          an impairment loss on long lived assets used in operations when events
          and circumstances indicate that an asset might be impaired and the
          undiscounted cash flows estimated to be generated by an asset are less
          than the carrying amounts of the asset. In the fourth quarter of 1998
          based upon management's intent to dispose of a Rental Property the
          Company determined that an asset with a carrying value of $1.7 million
          was impaired and recorded a real estate impairment loss of $1.0
          million to write the asset down to its estimated fair value based upon
          management's estimate of the net proceeds which would be received upon
          disposal. In the fourth quarter of 1998, the Company consented to an
          insubstance foreclosure to the mortgagee of this Rental Property. As a
          result of this transaction the Company recorded an extraordinary gain
          of $1.0 million since the mortgage debt exceeded the adjusted carrying
          value of the asset.
 
                                      F-17
<PAGE>   50
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 7:   EXTRAORDINARY ITEM AND IMPAIRMENT LOSS (cont'd)
          In December 1998, the Company also refinanced mortgages on 25 Rental
          Properties and eight properties owned by Unconsolidated Partnerships.
          Mortgage indebtedness on the 25 Rental Properties, with a contractual
          balance of approximately $38.7 million and a Carrying Value of
          approximately $37.8 million, was refinanced with mortgages bearing a
          fixed rate of interest of 7.6%, with 25 year amortization and ten year
          maturities.
 
          A net extraordinary gain of approximately $631,000 resulted from the
          mortgage debt refinancing and the insubstance foreclosure transaction.
          The net gain is comprised of a $1.0 million gain on the insubstance
          foreclosure, plus an extraordinary gain of $1.7 million generated from
          debt discounts received from the prior lenders to Rental Properties
          whose mortgage debt was refinanced. These gains were offset by a $1.2
          million loss due to prepayment penalties paid to the former lenders
          and a loss of approximately $902,000 that arose from the mortgages
          being repaid from refinance proceeds at the contractual balance
          amounts, which exceeded the Carrying Values of the mortgages (see Note
          5).
 
          The refinancing of the mortgage debt on eight properties owned by
          Unconsolidated Partnerships were on the same terms as the mortgages on
          the Rental Properties. The Company received approximately $900,000 of
          excess proceeds from the refinancing as repayment of advances and
          other amounts due to the Company from the Unconsolidated Partnerships.
 
          During 1997, the Company refinanced mortgages on six Rental
          Properties. Mortgage indebtedness on these Rental Properties, with a
          contractual value of approximately $7.4 million and a Carrying Value
          of approximately $7.1 million, was refinanced with mortgages bearing a
          fixed rate of interest ranging from 7.45% to 9.03%, with 25 year
          amortization and ten year maturities. Annual debt service on the
          affected Rental Properties decreased approximately $18,000. An
          extraordinary loss of approximately $180,000, net of tax benefits,
          resulted from the mortgage debt refinancings of the Rental Properties.
          The loss arose from the mortgages being repaid from refinance proceeds
          at the contractual balance amounts, which exceeded the Carrying Values
          of the mortgages (see Note 5).
 
          In 1996, the Company completed modification or refinancing
          transactions on Rental Properties and Unconsolidated Partnerships
          which resulted in an extraordinary loss of $1.6 million, net of tax
          benefits in 1996. The loss arose from those mortgages being repaid
          from refinance proceeds at the contractual balance amounts, which
          exceeded the Carrying Values of the mortgage (see Note 5).
 
          The refinancing of mortgages on the Unconsolidated Partnerships
          generated loan fee revenue of approximately $96,000 in 1998, $130,000
          in 1997 and $752,000 in 1996. The fees were based upon a graduated
          percentage of the new loan amounts and are classified with Fee Based
          Revenue in the Consolidated Statements of Income.
 
NOTE 8:   SHARE BASED COMPENSATION
 
          The Company provides share based compensation to employees and
          non-employee trustees including share options, share awards and shares
          in lieu of cash payments under various plans and contractual
          arrangements.
 
          Rabbi Trust
 
          The Company established the Rabbi Trust in 1996. The Rabbi Trust was
          established to permit executive officers and trustees to defer taxes
          on awards of Company shares. The Rabbi Trust is currently restricted
          to holding Company shares or cash equivalents. In 1998, the Emerging
          Issues
                                      F-18
<PAGE>   51
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 8:   SHARE BASED COMPENSATION (cont'd)
          Task Force of the Financial Accounting Standards Board ("EITF")
          reached a consensus on Issue No. 97-14, Accounting for Deferred
          Compensation Arrangements. In accordance with that consensus, the
          deferred compensation liability represented in the Rabbi Trust and the
          securities issued to fund such deferred compensation liability must be
          consolidated by the Company and carried on the Company's balance
          sheet, and the Company's common shares held in the Rabbi Trust must be
          accounted for as treasury shares by the Company. The Company has
          applied EITF No. 97-14 commencing with the first quarter of 1998.
 
          Performance Equity Plan
 
          In October 1997, the shareholders of the Company approved the
          Company's 1997 Performance Equity Plan (the "Performance Plan"). The
          Performance Plan authorized the grant of restricted share awards to
          certain officers and non-employee trustees. The Performance Plan, as
          approved, authorized awards which would vest only upon attainment of
          specified financial or share price targets over a three year term
          (1997 through 1999), with increasing performance goals associated with
          each year of the term. A total of 636,000 shares of restricted Common
          shares was available for grants, and on October 7, 1997 the
          Compensation Committee of the Company's Board of Directors authorized
          awards of restricted grants for 636,000 shares.
 
          In 1998, the final tranche of 212,000 shares awarded under the
          Performance Plan vested upon achievement of the performance goals. The
          vesting of these shares resulted in a non-cash charge in 1998 of
          approximately $2.5 million. In 1997, 424,000 shares awarded under the
          Performance Plan vested upon achievement of the performance goals. The
          vesting of these shares resulted in a non-cash charge in 1997 of
          approximately $6.3 million.
 
          Incentive Equity Plan and Other Share Based Compensation
 
          The Company also has an Incentive Equity Plan (the "Incentive Plan"),
          that was established in 1992 and amended with shareholder approval in
          1995, that authorizes the Company's issuance of shares in connection
          with options and restricted share awards. The Incentive Plan, which
          benefits officers, key employees and non-employee trustees, authorized
          approximately 1,182,000 shares for officers and key employees and
          approximately 280,400 shares for non-employee trustees. At December
          31, 1998, approximately 45,000 shares remain available for officers
          and key employees and approximately 64,400 shares remain available for
          grants of options to non-employee trustees. The shares available for
          future options and awards may be granted at the discretion of the
          Company's Board of Trustees ("Board") or the Compensation Committee of
          the Board.
 
          In 1998, the Company granted to officers and key employees options for
          the purchase of 116,000 shares and 144,000 restricted shares which
          vest ratably over time contingent upon continuing service to the
          Company with terms for acceleration upon a change in control of the
          Company. In addition, 4,000 restricted shares were granted to the
          non-employee Chairman of the Board in 1998. Also during 1998, an
          officer received 1,579 shares in lieu of cash compensation pursuant to
          the terms of the officer's employment contract requiring shares in
          lieu of an increase in base salary.
 
          In 1997, the Company granted to officers and key employees options for
          the purchase of 72,550 shares, 15,000 restricted shares, and 18,000
          shares originally granted with vesting contingent on certain Company
          performance criteria which was modified to time vesting in 1998. In
          addition, options for the purchase of 32,000 shares, and 4,000
          restricted shares were granted to non-
                                      F-19
<PAGE>   52
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 8:   SHARE BASED COMPENSATION (cont'd)
          employee directors in 1997. In addition, certain officers and key
          employees received 8,620 shares in lieu of cash compensation in 1997
          and 150,800 restricted shares were issued under employment agreements.
 
          In 1996, the Company granted options for 152,000 shares, including
          32,000 to non-employee directors, restricted share awards for 99,000
          shares and deferred awards for 76,000 shares. The restricted share
          awards included up to 35,000 shares as a Company match of shares if
          purchased by officers by April 1997, and 64,000 shares which vest
          ratably over time. The deferred share awards vest upon achievement of
          specified performance criteria.
 
          Awards of shares provided for in the Incentive Plan, depending on the
          nature of the award, may be reflected as compensation over the vesting
          period. Compensation expense resulting from transactions under this
          plan and other equity compensation arrangements was $1.6 million,
          $842,600 and $207,500 for 1998, 1997 and 1996, respectively, in
          addition to the non cash charge recorded for the Performance Plan.
          Weighted average per share value at grant date of the restricted and
          deferred equity awards was $17.42, $14.68 and $9.29 for 1998, 1997 and
          1996, respectively.
 
          In 1996, the shareholders of the Company approved the Company's
          Non-Employee Trustee Restricted Stock Plan (the "Trustee Plan") that
          provides for compensation earned by the trustees to be paid, at the
          option of the trustees, in whole or in part, in shares in lieu of cash
          fees. The Trustee Plan authorized 100,000 shares, of which
          approximately 56,000 shares remain available at December 31, 1998. In
          1998, 1997 and 1996 the Company recorded compensation of approximately
          $204,000, $277,000 and $118,000, respectively, related to the Trustee
          Plan.
 
          Stock Option Valuation
 
          The Company has elected to follow Accounting Principles Board Opinion
          No. 25, "Accounting for Stock Issued to Employees" ("APB 25") and
          related interpretations in accounting for its employee and trustee
          stock options, because the alternative fair value accounting provided
          for under FASB Statement No. 123, "Accounting for Stock Based
          Compensation," ("FASB 123") requires use of option valuation models
          that were not developed for use in valuing employee stock options.
          Under APB 25, because the exercise price of the Company's employee
          stock options equals the market price of the underlying stock on the
          date of the grant, no compensation expense is recognized.
 
          Pro forma information regarding net income and earnings per share is
          required by FASB 123, which also requires that the information be
          determined as if the Company has accounted for its employee stock
          options granted subsequent to December 31, 1994 under the fair value
          method of that Statement. The fair value for these options was
          estimated at the date of the grant using the Black-Scholes option
          pricing model.
 
          The following assumptions were utilized in the pricing model: a
          weighted average risk free interest rate of 5.22% in 1998, 5.6% in
          1997 and 6.5% in 1996; dividend yield of nine percent in 1998 and one
          percent in 1997 and 1996; volatility factors of the expected market
          price of the Company's common stock of 0.253 in 1998, 0.248 in 1997
          and 0.236 in 1996; and a weighted average expected life of 6 years in
          1998, 6.3 years in 1997, and 7 years in 1996.
 
          The Black-Scholes option valuation model was developed for use in
          estimating the fair value of traded options which have no vesting
          restriction and are fully transferable. In addition, option valuation
          models require the input of highly subjective assumptions including
          the expected price volatility of the Company's shares. Because the
          Company's employee stock options have character-
                                      F-20
<PAGE>   53
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 8:   SHARE BASED COMPENSATION (cont'd)
          istics significantly different from those of unrestricted, fully
          transferable options, and because changes in the subjective input
          assumptions can materially affect the fair value estimate, in
          management's opinion, the existing models do not provide a reliable
          measure of the fair value of its outstanding employee stock options.
 
          For purposes of pro forma disclosures, the estimated fair value of the
          options is amortized over the options vesting period. The Company's
          pro forma information follows:
 
<TABLE>
<CAPTION>
                                                                      1998       1997      1996
                                                                     -------    ------    ------
              <S>                                                    <C>        <C>       <C>
              Pro forma net income/(loss) (in thousands)...........  $(5,136)   $3,027    $3,630
                                                                     =======    ======    ======
              Pro forma basic earnings per share...................  $ (0.56)   $ 0.37    $ 0.48
                                                                     =======    ======    ======
              Pro forma diluted earnings per share.................  $ (0.56)   $ 0.36    $ 0.46
                                                                     =======    ======    ======
</TABLE>
 
          The following table summarizes the Company's stock option activity,
          and related information for the years ended December 31, 1998, 1997
          and 1996 (in thousands except for exercise prices):
 
<TABLE>
<CAPTION>
                                                          1998                 1997                 1996
                                                   ------------------   ------------------   ------------------
                                                             WEIGHTED             WEIGHTED             WEIGHTED
                                                               AVE.                 AVE.                 AVE.
                                                             EXERCISE             EXERCISE             EXERCISE
                                                   OPTIONS    PRICE     OPTIONS    PRICE     OPTIONS    PRICE
                                                   -------   --------   -------   --------   -------   --------
              <S>                                  <C>       <C>        <C>       <C>        <C>       <C>
              Options outstanding at beginning of
                year.............................    434      $ 7.20      352      $ 5.45      270      $2.05
                                                    ----      ------      ---      ------      ---      -----
                Options granted..................    116      $18.05      104      $12.27      152      $9.44
                Options exercised................   (305)     $ 5.99      (18)     $ 2.07      (68)     $0.90
                Options forfeited................    (18)     $ 9.95       (4)     $ 9.59       (2)     $1.31
                                                    ----      ------      ---      ------      ---      -----
              Options outstanding at end of
                year.............................    227      $13.88      434      $ 7.20      352      $5.46
                                                    ====      ======      ===      ======      ===      =====
              Options exercisable at end of
                year.............................     51      $ 9.57      234      $ 4.17      176      $2.60
                                                    ====      ======      ===      ======      ===      =====
              Weighted Ave. Fair Value of Options
                Granted during the Year..........             $ 1.54               $ 4.15               $3.19
                                                              ======               ======               =====
</TABLE>
 
          Options awarded have an exercise price equal to or greater than the
          market price of the Common Stock at the time of the award, and are
          subject to vesting schedules as determined by the Company's Board of
          Trustees or its Compensation Committee. The options granted expire, if
          not exercised, ten years from the date on which the option was granted
          (subject to earlier expiration or lapse in the event of termination of
          employment). Exercise prices for options outstanding as of December
          31, 1998 ranged from $0.71 to $19.69 per share with a weighted average
          remaining term of 8.3 years. At December 31, 1998, there were options
          outstanding to purchase approximately 14,000 shares at an exercise
          price less than $9 and approximately 213,000 shares at an exercise
          price in excess of $9.
 
NOTE 9:   INCOME TAXES
 
          1998
 
          The Company intends to elect to be taxed as a REIT under sections 856
          through 860 of the Internal Revenue Code of 1986, as amended,
          commencing with its taxable year beginning January 1, 1998. The
          Company will, and intends to continue to distribute at least 95% of
          its real estate investment
 
                                      F-21
<PAGE>   54
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 9:   INCOME TAXES (cont'd)
          trust taxable income. As a REIT, the Company generally will not be
          subject to Federal Income Tax on income it distributes to shareholders
          as long as it distributes 100% of its REIT taxable income. The Company
          will generally not be subject to state income taxes in the
          jurisdictions where the Properties are currently located. The
          Consolidated Statement of Income for the year ended December 31, 1998
          does not include a provision for federal or state income taxes.
 
          The Company made an election pursuant to Notice 88-19 with the filing
          of its 1997 corporate income tax return. This election enabled the
          Company to avoid having to treat the Company's conversion to real
          estate investment trust status as a taxable disposition of its assets
          as of December 31, 1997.
 
          As a former C corporation the Company potentially remains subject to
          corporate level taxes for any asset disposition between January 1,
          1998 through December 31, 2008. The amount of income potentially
          subject to corporate level tax is generally equal to the excess of the
          fair market value of the asset over its adjusted tax basis as of
          December 31, 1997 or the actual amount of taxable gain, whichever is
          greater. Any gains recognized during this period of time could be
          offset by available net operating losses ("NOLs"), passive activity
          losses ("PALs") and/or business tax credit carry forwards.
 
          Prior Years
 
          The Company and its subsidiaries filed a consolidated Federal income
          tax return in 1997 and 1996. For financial reporting purposes, the
          Company followed FASB Statement No. 109 ("FASB 109"). In accordance
          with FASB 109, income taxes have been provided at statutory rates in
          effect during the period. Tax benefits associated with net operating
          loss carry forwards and other temporary differences that existed at
          the time Fresh Start reporting was adopted are reflected as an
          increase to Additional Paid-in Capital in the period in which they
          were realized.
 
          The provision for income taxes in the Consolidated Statements of
          Income (including amounts applicable to extraordinary items) is as
          follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                         YEARS ENDED
                                                                       ----------------
                                                                        1997      1996
                                                                       ------    ------
                         <S>                                           <C>       <C>
                         Current:
                           Federal...................................  $    0    $    0
                           State.....................................     380       250
                         Amounts Not Payable in Cash.................   1,694     2,151
                                                                       ------    ------
                                                                       $2,074    $2,401
                                                                       ======    ======
</TABLE>
 
          The Company's actual income tax payments for the years 1997 and 1996
          were significantly less than the total provision for income taxes
          because of available net operating loss carry forwards and other tax
          benefits. The amounts included in the provision for taxes for which no
          amounts were payable in cash are set forth in the table above.
 
                                      F-22
<PAGE>   55
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 9:   INCOME TAXES (cont'd)
          The effective income tax rates varied from the federal statutory rate
          as follows (in thousands):
 
<TABLE>
<CAPTION>
                                                                              YEARS ENDED
                                                                            ----------------
                                                                             1997      1996
                                                                            ------    ------
              <S>                                                           <C>       <C>
              Federal Tax Provision at Statutory Rates....................  $1,787    $2,094
              State Income Taxes Net of Federal Income Tax Benefit........     251       165
              Other Permanent Differences.................................      36       142
                                                                            ------    ------
                                                                            $2,074    $2,401
                                                                            ======    ======
              Effective Income Tax Rate...................................    39.3%     39.0%
                                                                            ======    ======
</TABLE>
 
          Significant components of the Company's deferred tax assets and
          liabilities are as follows at December 31, 1997 (in thousands):
 
<TABLE>
<CAPTION>
                                                                             1997
                                                                            -------
              <S>                                                           <C>
              Deferred Tax Assets and Other:
                Net Operating Loss Carry Forwards and Other Carry
                   Forwards...............................................  $22,000
                Suspended Passive Activity Losses.........................   34,000
                Tax Basis of Assets in Excess of Fresh Start Estimated
                   Fair Values............................................   11,000
                                                                            -------
                                                                             67,000
              Less: Valuation Allowance...................................  (31,000)
                                                                            -------
                                                                            $36,000
                                                                            =======
              Deferred Tax Liabilities:
                Negative Capital Accounts.................................  $33,000
                Tax Basis of Liabilities in Excess of Related Fresh Start
                   Estimated Fair Values..................................    3,000
                                                                            -------
                                                                            $36,000
                                                                            =======
</TABLE>
 
          The valuation reserve against deferred tax assets has been reduced by
          amounts equivalent to the portions of the tax provisions which are not
          payable in cash. Corresponding increases have been made to Additional
          Paid-in Capital.
 
          As a result of the uncertainties relating to the ultimate utilization
          of favorable tax attributes described below, the Company has provided
          a valuation allowance for the remaining excess of the net deferred tax
          assets as of December 31, 1997.
 
          In addition to regular corporate income tax, corporations are subject
          to an alternative minimum tax liability to the extent alternative
          minimum tax exceeds regular tax. The Company will record an
          alternative minimum tax liability in the year that events and
          transactions create an alternative minimum tax which is probable of
          being paid and can be reasonably estimated by the Company.
 
          As of December 31, 1998, the Company has estimated that it has NOL
          carry forwards for tax purposes of approximately $73.0 million which
          if not utilized, expire in the years 2000 through 2013. In the event
          that current or future 5% shareholders (as defined by the Internal
          Revenue Code) acquire or dispose of shares, over a defined time
          period, representing in the aggregate 50% or more of the Company's
          outstanding shares, a limitation on the use of NOL carry forwards will
          occur. The Company has also estimated that it has approximately $103.2
          million in suspended PALs which may be available to offset future
          passive and active income. The tax basis for federal income tax
          purposes in Rental Properties was approximately $484 million at
          December 31, 1998.
 
                                      F-23
<PAGE>   56
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 9:   INCOME TAXES (cont'd)
          The Company's ability to utilize tax carry forwards will be subject to
          a variety of factors including the Company's dividend distribution
          policy. In general, the Company will be entitled to utilize NOLs and
          business tax credit carry forwards only to the extent that real estate
          investment trust taxable income exceeds the Company's deduction for
          dividends paid.
 
NOTE 10:  NON-RECURRING COSTS
 
          Non-recurring Costs were approximately $2.7 million for the year ended
          December 31, 1998. Approximately $1.6 million of the charge related to
          the Retirement Plan ("Trustee Retirement Plan") for four Trustees who
          retired April 15, 1998. Each retiring Trustee received a package
          consisting of the right to receive a cash payment of $225,000 (the
          "Retirement Payment"), vesting of all non-vested common share awards
          and the opportunity to continue participation in the Company's
          Executive Deferred Compensation Plan and the Rabbi Trust for up to
          five years. The retiring Trustees were also afforded the opportunity
          to defer receipt of all or any portion of the Retirement Payment and
          direct that the deferred portion be contributed to the Rabbi Trust and
          invested in the Company's common shares for their benefit. In
          connection with their participation in the Trustee Retirement Plan,
          two of the retiring trustees elected to defer receipt of a total of
          $400,000 of Retirement Payments in such manner. The remaining $1.1
          million of Non-recurring Costs relates to severance costs associated
          with 23 terminated employees, and costs related to the closing of
          satellite offices. The positions were eliminated as part of a
          strategic initiative implemented in 1998 to better align its
          organization and cost structure with planned revenue levels. The
          majority of the charge was incurred in the fourth quarter of 1998.
 
          In 1997, the Company incurred Non-recurring Costs totaling
          approximately $828,000. Approximately $400,000 of the charge was due
          to costs related to the elimination of overlapping functions between
          Lexford Properties, Inc. and the Company's previous management
          services operations. In the second half of 1997, the Company recorded
          a charge of approximately $428,000 primarily related to costs incurred
          for the Form S-11 filing for the proposed spin-off of the Company's
          Rental Properties. The Company subsequently withdrew this filing as it
          has determined to maintain its ownership interests in the Rental
          Properties and seek to qualify as a REIT under the Internal Revenue
          Code.
 
          In 1995, the Company implemented a corporate restructuring plan and
          initiated further restructuring in 1996. The Company recorded a charge
          of approximately $243,000 in 1996 related to the costs of the
          restructuring, principally severance and separation costs.
          Approximately 26 employees were released as a result of the
          restructurings in 1995 and 1996. In 1996 the Company paid $1.7 million
          of costs related to the 1995 and 1996 restructurings.
 
                                      F-24
<PAGE>   57
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 11:  COMMITMENTS AND CONTINGENCIES
 
          Lease Commitments
 
          Minimum payments under the terms of all noncancellable operating
          leases in which the Company is the lessee, principally for office
          space, at December 31, 1998 are as follows (in thousands):
 
<TABLE>
                         <S>                                                     <C>
                         1999..............................................      $  808
                         2000..............................................         505
                         2001..............................................         504
                         2002..............................................         517
                         2003..............................................         511
                         Thereafter........................................         419
                                                                                 ------
                                                                                 $3,264
                                                                                 ======
</TABLE>
 
          Litigation
 
          The Company is involved in various legal actions arising out of the
          normal course of its business. Management of the Company, based upon
          knowledge of facts and the advice of counsel, believes potential
          exposure to loss from legal actions should not result in a material
          adverse effect on the Company's consolidated financial position.
 
          On October 30, 1998, the Company reached a settlement in its final
          lawsuit related to claims for termite damage losses. Pursuant to the
          terms of the settlement agreement, the Company, in its capacity as
          general partner of limited partnerships that own Rental Properties and
          Unconsolidated Partnerships and as agent for parties that have
          purchased apartment communities formerly owned by Unconsolidated
          Partnerships, has received cash payment in the gross amount of
          $3,075,000 and has paid contingency legal fees of $975,000 from the
          settlement proceeds. The net proceeds of the settlement have since
          been allocated among the properties (including those owned by third
          parties) based upon the extent of the termite damage at each such
          property. The Company's portion of the proceeds from the settlements
          will be utilized to offset costs to be incurred for termite repairs
          and has been included in Other Liabilities in the amount of
          approximately $1.1 million and $1.9 million at December 31, 1998 and
          1997, respectively.
 
NOTE 12:  RETIREMENT PLAN
 
          The Company maintains the Lexford Residential Trust Savings Plan (the
          "Savings Plan") under section 401(k) of the Internal Revenue Code (the
          "Code"), to which participants may contribute a percentage of their
          base pay and overtime earnings up to limits established by the Code.
          The Savings Plan was amended and restated, effective January 1, 1999,
          to provide for a seven year graduated vesting schedule for Company
          matching contributions. Any participant who was 100% vested prior to
          the effective date will remain 100% vested. Effective July 1, 1996,
          the Savings Plan was amended to include employees at the Properties as
          participants and increase the Company match. The Company matching
          contribution amounts to 1% of wages for every 2% of wages contributed
          by a participant up to a maximum of the lesser of 3% of wages or
          $2,000 per year. In 1998, 1997 and 1996, the Company's cash
          contributions amounted to approximately $197,100, $126,400, and
          $134,000, respectively.
 
                                      F-25
<PAGE>   58
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 13:  RELATED PARTY TRANSACTIONS
 
          The Company is the sole beneficial equity owner of all Rental
          Properties and is a general partner in the Unconsolidated
          Partnerships. The Company also serves as the management company for
          substantially all of the Properties and provides various ancillary
          services, including a Preferred Resource purchasing program to the
          Properties and renter's insurance to residents. The Company's fee
          based revenue, and interest income are derived from Unconsolidated
          Partnerships. Approximately $429,000 and $2.0 million of the Company's
          accounts receivables, net of an allowance of approximately $196,000
          and $942,000, are due from the Unconsolidated Partnerships as of
          December 31, 1998 and 1997, respectively.
 
          In 1998, the Company received a net repayment of advances from
          Unconsolidated Partnerships of approximately $128,000, and in 1997 and
          1996 the Company advanced to Unconsolidated Partnerships, net of
          amounts repaid, approximately $992,000 and $2.6 million, respectively.
          The majority of the advances relate to operating needs and advances to
          facilitate the refinancing of the mortgages on the Properties as
          described in Note 5. The interest rate on these advances is currently
          prime plus one percent. This interest rate may be adjusted in the
          future based on prevailing market rates.
 
          During the fourth quarter of 1998, the Company loaned approximately
          $352,000 to certain key officers. The majority of the loans bear
          interest at the rate of 1% in excess of the prime rate of the Bank and
          are due in three years. The loans were made to fund the personal
          income tax obligations arising from the tax effect of the exercise of
          non-qualified stock options. At December 31, 1998, the amount of loans
          and related interest outstanding amounted to approximately $355,000.
 
          An independent trustee of the Company is a partner in the law firm
          which serves as outside general counsel to the Company. Legal fees
          paid related to services provided to the Company by this law firm were
          approximately $1.1 million in 1998, $981,000 in 1997, and $286,000 in
          1996. The Company had accrued expenses of $75,000 and $176,000 to this
          law firm at December 31, 1998 and 1997, respectively. In addition,
          legal fees paid related to debt restructuring and refinancing services
          provided by this law firm to the Rental Properties and Unconsolidated
          Partnerships were approximately $118,000 in 1998, $99,000 in 1997 and
          $523,000 in 1996. Another independent trustee of the Company has a
          minority interest in the lessor of the office facility that houses the
          Company's operations.
 
NOTE 14:  UNAUDITED PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS
 
          The following unaudited pro forma condensed consolidated income
          statements for the years ended December 31, 1998 and 1997 assume that
          all 324 former Unconsolidated Partnerships acquired in 1998 were
          purchased as of January 1, 1998 and 1997, respectively. The unaudited
          pro forma condensed consolidated income statements do not purport to
          present what the Company's results of operations would actually have
          been had such events in fact occurred on the date or at the beginning
 
                                      F-26
<PAGE>   59
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 14:  UNAUDITED PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS (cont'd)
          of the periods indicated above or to project the Company's results of
          operations for any future date or period.
 
<TABLE>
<CAPTION>
                                                                           YEARS ENDED DECEMBER 31
                                                                           ------------------------
                                                                              1998          1997
                                                                           ----------    ----------
                  PRO FORMA CONDENSED CONSOLIDATED INCOME STATEMENTS       UNAUDITED     UNAUDITED
                  --------------------------------------------------       ----------    ----------
                                                                            (IN THOUSANDS, EXCEPT
                                                                              PER SHARE AMOUNTS)
              <S>                                                          <C>           <C>
              Revenues:
                Rental and Other Property Revenues.......................   $148,857      $144,657
                Fee Based and Income from Unconsolidated Partnerships
                   (a)...................................................      7,451        10,035
                                                                            --------      --------
                                                                            $156,308      $154,692
                                                                            --------      --------
              Expenses:
                Property Operating and Maintenance.......................     48,733        45,150
                Real Estate Taxes and Insurance..........................     12,239        13,066
                Property Management (a)..................................     12,506        15,340
                Administration...........................................      6,287         5,194
                Non-recurring Costs/Performance Equity Plan (b)..........      5,173         6,681
                Interest.................................................     46,569        47,745
                Depreciation and Amortization............................     23,274        21,545
                Real Estate Impairment Loss (b)..........................      1,014            --
                Loss on Sale of Third Party Management Business (c)......      6,300            --
                                                                            --------      --------
                                                                             162,095       154,721
                                                                            --------      --------
              Income/(Loss) before Gain on Disposal of Assets, Income
                Taxes and Extraordinary Items............................     (5,787)          (29)
                Provision for Income Taxes...............................         --          (768)
                Extraordinary Gain/(Loss)................................        631          (180)
                Gain on Disposal of Assets -- Net........................        499         1,989
                                                                            --------      --------
              Net Income/(Loss)..........................................   $ (4,657)     $  1,012
                                                                            ========      ========
              Basic Earnings/(Loss) Per Share............................   $   (.51)     $    .13
                                                                            ========      ========
              Diluted Earnings/(Loss) Per Share..........................   $   (.50)     $    .12
                                                                            ========      ========
</TABLE>
 
          -------------------------
          (a) Includes management fees received and expenses incurred in
              conjunction with the operation of the Company's Third Party
              Management Business during 1997 and the first quarter of 1998.
              (See Note 6 -- "Sale of Third Party Management Business"). The
              decline in Fee Based revenues is primarily attributable to the
              sale described therein.
 
          (b) See Note 10 -- "Non-recurring Costs" , Note 8 -- "Performance
              Equity Plan" and Note 7 -- "Extraordinary Item and Impairment
              Loss"
 
          (c) See Note 6 -- "Sale of Third Party Management Business"
 
                                      F-27
<PAGE>   60
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 15:  EARNINGS AND DIVIDENDS PER SHARE
 
          Earnings Per Share
 
          The following table shows the amounts used in computing basic and
          diluted earnings per share as well as weighted average numbers of
          shares outstanding and the effect on income of restricted common
          shares and stock options with dilutive potential (in thousands except
          per share amounts):
 
<TABLE>
<CAPTION>
                                                                      1998       1997      1996
                                                                     -------    ------    ------
              <S>                                                    <C>        <C>       <C>
              Numerator for Basic and Diluted Earnings Per Share:
                Income before Extraordinary Items..................  $(5,532)   $3,386    $5,370
                Extraordinary Item.................................      631      (180)   (1,614)
                                                                     -------    ------    ------
                Net Income/(Loss)..................................  $(4,901)   $3,206    $3,756
                                                                     =======    ======    ======
              Denominators:
                Denominator for Basic Earnings Per Share --
                Weighted Average Shares............................    9,211     8,072     7,538
                Effect of Dilutive Securities:
                   Stock Options (1)...............................       --       172       192
                   Time Vesting Restricted Share Awards............       28        70        95
                                                                     -------    ------    ------
                Dilutive Potential Common Shares...................       28       242       287
                                                                     -------    ------    ------
                Denominator for Diluted Earnings Per Share --
                Adjusted Weighted Average Shares...................    9,239     8,314     7,825
                                                                     =======    ======    ======
              Basic Earnings Per Share:
                Income/(Loss)Before Extraordinary Item.............  $ (0.60)   $ 0.42    $ 0.71
                Extraordinary Item.................................     0.07     (0.02)    (0.21)
                                                                     -------    ------    ------
                Net Income/(Loss)..................................  $ (0.53)   $ 0.40    $ 0.50
                                                                     =======    ======    ======
              Diluted Earnings Per Share:
                Income/(Loss) Before Extraordinary Item............  $ (0.60)   $ 0.41    $ 0.69
                Extraordinary Item.................................     0.07     (0.02)    (0.21)
                                                                     -------    ------    ------
                Net Income/(Loss)..................................  $ (0.53)   $ 0.39    $ 0.48
                                                                     =======    ======    ======
</TABLE>
 
          -------------------------
          (1) Options to purchase 62,877 shares were excluded from diluted
              earnings per share for the year ended December 31, 1998 because
              including the shares in the denominator for diluted earnings per
              share would be anti-dilutive as a result of the Net Loss the
              Company recognized for the year ended December 31, 1998. Weighted
              average shares outstanding, for diluted earnings per share,
              excludes options to purchase 15,000 and 8,000 shares in 1998 and
              1997, respectively, because the exercise price exceeded the
              average share price. For additional disclosures regarding
              outstanding employee stock options see Note 8.
 
          In August 1996, the Company issued 1.4 million common shares in
          connection with its acquisition by merger of Lexford Properties, Inc.
          (the original owner of the Third Party Management Business), 900,000
          shares of which were subject to forfeiture in whole or in part. The
          900,000 contingent shares were excluded from the weighted average
          shares outstanding in 1997 and 1996. On March 13, 1998, the Company
          negotiated a settlement with the holders of the contingent shares
          whereby 300,000 of the contingent shares were released in exchange for
          the forfeiture and cancellation of the remaining 600,000 shares. The
          300,000 shares released are included in the weighted average shares
          outstanding in 1998 (see Note 6).
 
                                      F-28
<PAGE>   61
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 15:  EARNINGS AND DIVIDENDS PER SHARE (cont'd)
          Dividends Per Share
 
          In order to qualify as a real estate investment trust, the Company
          must, among other requirements, distribute at least 95% of its real
          estate investment trust taxable income (exclusive of capital gains) to
          its shareholders. Per share dividend payments by the Company were
          characterized in the following manner for income tax purposes:
 
<TABLE>
<CAPTION>
                                                                                 1998
                                                                                 -----
                         <S>                                                     <C>
                         Ordinary Income.......................................  $0.88
                         Capital Gain Income...................................   0.00
                         Return of Capital.....................................   0.00
                                                                                 -----
                              Total Dividends..................................  $0.88
                                                                                 =====
</TABLE>
 
          Current federal tax rules generally require that dividends declared
          during October, November and December of the Company's calendar year
          and paid prior to January 31st of the following year be included in
          the income of the Company's shareholders in the year that they are
          declared.
 
NOTE 16:  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
 
          Summarized unaudited consolidated quarterly information for 1998 and
          1997 is provided below (amounts in thousands, except per share
          amounts).
 
<TABLE>
<CAPTION>
                                                              FIRST    SECOND     THIRD    FOURTH
                                                             QUARTER   QUARTER   QUARTER   QUARTER
                                                             -------   -------   -------   -------
              <S>                                            <C>       <C>       <C>       <C>
              Revenues
                1998.......................................  $29,198   $38,387   $39,192   $39,728
                1997.......................................  $16,833   $17,025   $17,666   $17,525
              Income/(Loss) before Extraordinary Item
                1998.......................................  $(6,888)  $ 1,068   $   757   $  (469)
                1997.......................................  $ 1,276   $ 1,655   $ 1,841   $(1,386)
              Extraordinary Item, net of Income Taxes
                1998.......................................  $     0   $     0   $     0   $   631
                1997.......................................  $     0   $  (180)  $     0   $     0
              Net Income/(Loss)
                1998.......................................  $(6,888)  $ 1,068   $   757   $   162
                1997.......................................  $ 1,276   $ 1,475   $ 1,841   $(1,386)
              Earnings per share:
              Basic
                Income/(Loss) before Extraordinary Item
                   1998....................................  $ (0.80)  $  0.12   $  0.08   $ (0.05)
                   1997....................................  $  0.16   $  0.21   $  0.23   $ (0.16)
                Extraordinary Item
                   1998....................................  $  0.00   $  0.00   $  0.00   $  0.07
                   1997....................................  $  0.00   $ (0.02)  $  0.00   $  0.00
                Net Income/(Loss)
                   1998....................................  $ (0.80)  $  0.12   $  0.08   $  0.02
                   1997....................................  $  0.16   $  0.19   $  0.23   $ (0.16)
</TABLE>
 
                                      F-29
<PAGE>   62
                           LEXFORD RESIDENTIAL TRUST
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
 
NOTE 16:  QUARTERLY FINANCIAL INFORMATION (UNAUDITED) (cont'd)
 
<TABLE>
<CAPTION>
                                                              FIRST    SECOND     THIRD    FOURTH
                                                             QUARTER   QUARTER   QUARTER   QUARTER
                                                             -------   -------   -------   -------
              <S>                                            <C>       <C>       <C>       <C>
              Diluted
                Income/(Loss) before Extraordinary Item
                   1998....................................  $ (0.80)  $  0.11   $  0.08   $ (0.05)
                   1997....................................  $  0.16   $  0.20   $  0.22   $ (0.16)
                Extraordinary Item
                   1998....................................  $  0.00   $  0.00   $  0.00   $  0.07
                   1997....................................  $  0.00   $ (0.02)  $  0.00   $  0.00
                Net Income/(Loss)
                   1998....................................  $ (0.80)  $  0.11   $  0.08   $  0.02
                   1997....................................  $  0.16   $  0.18   $  0.22   $ (0.16)
</TABLE>
 
                                      F-30
<PAGE>   63
 
                                                                     SCHEDULE II
 
                           LEXFORD RESIDENTIAL TRUST
 
                       VALUATION AND QUALIFYING ACCOUNTS
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (In Thousands)
 
<TABLE>
<CAPTION>
                                                              ALLOWANCE FOR DOUBTFUL ACCOUNTS
                                                              --------------------------------
                                                                1998        1997        1996
                                                              --------    --------    --------
<S>                                                           <C>         <C>         <C>
Balance at Beginning of Period..............................   $3,547      $3,691      $3,415
  Add: Charged to Costs and Expenses:
     Recovery of Allowances.................................                   --        (300)
     Other Allowances.......................................    1,670         389         803
  Less: Account Charge Offs.................................   (3,052)       (533)       (227)
                                                               ------      ------      ------
Balance at End of Period....................................   $2,165      $3,547      $3,691
                                                               ======      ======      ======
</TABLE>
 
                                      F-31
<PAGE>   64
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
GLENVIEW..................  AL       1,682        1,682        178        1,785            35          --
WOODVALLEY................  AL       1,418        1,418         77        1,416             6          --
AMBERWOOD I...............  FL         404          404         18          478            15          --
APPLEWOOD I & II..........  FL       2,220        2,220        292        3,523           822          --
BAYSIDE...................  FL         653          653         85          684            39          --
BEL AIRE I................  FL       1,418        1,418        241        1,232            11          --
BEL AIRE II...............  FL       1,132          436         81          287            17          --
BERRY PINES...............  FL       1,008        1,008         44        1,030            36          --
BLUEBERRY HILL I..........  FL         751          751         64          363           409          --
BRANCHWOOD................  FL       2,303        2,303        188        2,345            33          --
BRANDYWINE E..............  FL         525          525         64          526            17          --
CALIFORNIA GARDENS........  FL       1,139          581         96          521            20          --
CANDLELIGHT I.............  FL         606          606         69          664            17          --
CANDLELIGHT II............  FL         601          601         76          635            28          --
CANTERBURY CROSSINGS......  FL       1,281          675         78          386            51          --
CEDARWOOD I...............  FL         753          753         63          804            15          --
CEDARWOOD II..............  FL         575          575         46          484            16          --
CENTRE LAKE III...........  FL       4,821        4,821      1,211        3,117           121          --
CLEARLAKE PINES II........  FL       1,045        1,045        113        1,033            17          --
COUNTRYSIDE I.............  FL         862          862        146          842            21          --
COUNTRYSIDE II............  FL       1,502        1,502         79        1,862            21          --
CYPRESS...................  FL       1,014        1,014         58        1,025            41          --
DEERWOOD..................  FL         682          682         67          650            68          --
DRIFTWOOD.................  FL         682          682         80        1,130            22          --
ELMWOOD I.................  FL       1,358        1,358        298        1,284           182          --
ELMWOOD II................  FL       1,343        1,343        341        1,228           127          --
FOREST GLEN...............  FL       1,099        1,099        229          995            86          --
GARDEN TERRACE I..........  FL         604          604         89          801           121          --
GARDEN TERRACE II.........  FL         690          690          9          903            31          --
HERON POINTE..............  FL       1,624        1,624        368        1,441           272          --
HICKORY PLACE.............  FL       1,339        1,339        191        1,622            17          --
HIDDEN ACRES..............  FL       1,661        1,661        388        1,136            66          --
HIDDEN PINES..............  FL         887          887         59        1,017            21          --
HIGH POINTS...............  FL       1,077        1,077        129          918            20          --
HILLCREST VILLAS..........  FL         980          980         79          880            29          --
HILLSIDE TRACE............  FL       1,074        1,074        197          833            19          --
HOLLY RIDGE...............  FL       2,366        2,366        625        1,906            11          --
HOLLY SANDS I.............  FL       1,395        1,395        229        1,142            55          --
HOLLY SANDS II............  FL       1,047        1,047        232          943           113          --
JEFFERSON WAY I...........  FL       1,038        1,038        116        1,063            48          --
JUPITER COVE I............  FL       1,246        1,122        220          805            25          --
JUPITER COVE III..........  FL       1,308        1,308        286        1,026            27          --
MARK LANDING I............  FL       1,319        1,319        251        1,482            82          --
MEADOWOOD II..............  FL         836          836         56        1,039            14          --
MIGUEL PLACE..............  FL       1,482        1,482        237        1,125            38          --
MORNINGSIDE...............  FL       1,124        1,124         64        1,269           131          --
MOSSWOOD I................  FL         798          798         54          768            19          --
MOSSWOOD II...............  FL       1,534        1,534         64        1,583            37          --
NOVA GLEN I...............  FL         896          896         90          930            13          --
NOVA GLEN II..............  FL       1,309        1,309        123        1,316            17          --
NOVAWOOD I................  FL         944          944         88        1,001            28          --
NOVAWOOD II...............  FL         835          835         78          945            21          --
OAK GARDENS...............  FL       2,574        1,845        582        1,759            18          --
OAK RIDGE.................  FL       1,218        1,218        144        1,070            19          --
OAK SHADE.................  FL       1,496        1,496        139        1,332            28          --
OAKWOOD MANOR.............  FL       1,531        1,531        278        1,365           231          --
</TABLE>
 
                                      F-32
<PAGE>   65
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
OAKWOOD VILLAGE...........  FL         735          314        103          566            65          --
OLD ARCHER COURT..........  FL       1,007        1,007        104        1,140            19          --
PALATKA OAKS I............  FL         192          192         10          218             6          --
PALATKA OAKS II...........  FL         211          211         16          221             6          --
PALM PLACE................  FL       1,379        1,379        231        1,385            18          --
PELICAN POINTE I..........  FL       1,318        1,318        221        1,205            48          --
PELICAN POINTE II.........  FL       1,007        1,007        158        1,191            53          --
PINE BARRENS..............  FL       1,515        1,515        302        1,405           104          --
PINE LAKE.................  FL         298          298         59          325             9          --
PINE MEADOWS I............  FL       1,083        1,083        197          998            23          --
PINE TERRACE I............  FL       2,193        2,193        246        2,422            79          --
PINELLAS PINES............  FL       1,564        1,564        202        1,369            62          --
RANCHSIDE.................  FL         700          700        131          579            16          --
RIVERS END I..............  FL       1,293        1,293        140        1,229            26          --
RIVERS END II.............  FL       1,145        1,145        161          937            40          --
SANDPIPER II..............  FL       1,054        1,054         96        1,021            18          --
SANFORD COURT.............  FL       1,782        1,782         86        2,056            45          --
SHADOW BAY I..............  FL       1,100        1,100        119        1,160           159          --
SHADOW BAY II.............  FL         991          991         74          941           174          --
SHADOW RIDGE..............  FL       1,034        1,034         90        1,601            40          --
SHADOWOOD I...............  FL       1,432        1,432        159        1,355            29          --
SHADOWOOD II..............  FL       1,935        1,935        155        1,651            36          --
SILVER FOREST.............  FL         859          859        115          893            18          --
SKY PINES I...............  FL       1,472        1,472        311        1,226            36          --
SKY PINES II..............  FL         898          898        266          676            91          --
SPRING GATE...............  FL         990          990         52        1,036            48          --
STRAWBERRY PLACE..........  FL         791          791         49          770            33          --
SUGARTREE I...............  FL         999          999         88          938            19          --
SUNSET WAY I..............  FL       1,643        1,643        621        1,354            62          --
SUNSET WAY II.............  FL       2,666        2,117        649        1,678            45          --
SUTTON PLACE..............  FL         868          868        146          715            21          --
TERRACE TRACE.............  FL       1,134        1,134        177        1,087            59          --
THE LANDINGS..............  FL         728          728         68          723            46          --
THYMEWOOD II..............  FL       1,586          835        429          732            37          --
TURKSCAP I................  FL         570          570         55          557            35          --
TURKSCAP III..............  FL         769          769         85          658            37          --
UNIVERSITY SQUARE I.......  FL         932          932        127        1,053            18          --
WESTCREEK.................  FL       1,498        1,498        167        1,426            20          --
WHISPERING PINES II.......  FL         587          587         71          505            18          --
WINDWOOD I................  FL         536          536         25          457            78          --
WINDWOOD II...............  FL         711          711         34          781            19          --
WINGWOOD..................  FL       1,520        1,520         90        1,761            61          --
WINTER WOODS I............  FL         966          966        134          833           201          --
WOODLAND I................  FL       1,426        1,426        175        1,681            51          --
WOODLAND II...............  FL       1,335        1,335         91        1,330            34          --
AUTUMN COVE...............  GA         766          766        115        1,002            15          --
BARRINGTON................  GA       1,020        1,020        118        1,095            25          --
CAMDEN WAY I..............  GA         935          935         61        1,202            12          --
CAMDEN WAY II.............  GA         774          774         37          839             7          --
CARRIAGE HILL.............  GA         720          720         76          763            11          --
CEDARGATE.................  GA         901          901        129        1,462            25          --
COUNTRYSIDE MANOR.........  GA       1,216        1,216         80        1,470            28          --
ELMWOOD...................  GA         863          863        181          893            11          --
FOREST VILLAGE............  GA       1,315        1,315        156        1,588            18          --
GENTIAN OAKS..............  GA       1,233        1,233        165        1,257            10          --
GLEN ARM MANOR............  GA       1,184        1,184        149        1,274           106          --
</TABLE>
 
                                      F-33
<PAGE>   66
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
GLENWOOD VILLAGE..........  GA       1,110        1,110        156        1,000            18          --
GREENBRIAR GLEN...........  GA       1,561        1,561        274        1,556            34          --
HARBINWOOD................  GA       1,653        1,653        228        1,444            20          --
HATCHERWAY................  GA         754          754        111        1,103            41          --
HILLSIDE MANOR............  GA         637          637         33          631            19          --
HOLLY PARK................  GA         812          812         55          963             5          --
INDIAN LAKE I.............  GA       4,390        4,390        898        5,263            83          --
IRIS GLEN.................  GA       1,785        1,785        266        1,712           111          --
KINGS COLONY..............  GA       2,089        1,495        238        1,723            45          --
LAKESHORE I...............  GA       1,247        1,247         46          995            51          --
LAUREL GLEN...............  GA       1,717        1,717        266        1,628            82          --
LINK TERRACE..............  GA         913          913        101          966            14          --
MARSH LANDING I...........  GA         814          814         28        1,222            14          --
MARSH LANDING II..........  GA         963          916         30          918            29          --
MEADOWLAND................  GA       1,002        1,002         85          997           316          --
MEADOWOOD I...............  GA       1,027        1,027        182        1,802            26          --
MEADOWOOD II..............  GA         943          943        105          908            16          --
MILL RUN..................  GA       1,538        1,538        189        1,260           120          --
MORGAN TRACE..............  GA       1,461        1,461         96        1,330            13          --
NORTHRIDGE................  GA       1,003        1,003        113        1,058            19          --
OAKLEY WOODS..............  GA       1,145        1,145         77        1,049            11          --
OAKWOOD VILLAGE...........  GA       1,096        1,096        115        1,602             7          --
PINE KNOLL................  GA         723          723        144          925            23          --
QUAIL CALL................  GA         725          725         77          857            22          --
RAMBLEWOOD I..............  GA         991          991         68          944            17          --
RAMBLEWOOD II.............  GA       1,807        1,807        264        1,906            33          --
RAMBLEWOOD II.............  GA         491          491         36          463            14          --
REDAN VILLAGE I...........  GA       1,246        1,246        129        1,367           126          --
REDAN VILLAGE II..........  GA       1,110        1,110        122        1,320            16          --
RIDGEWOOD I...............  GA       1,438        1,438         97        1,691            28          --
RIDGEWOOD II..............  GA       1,023        1,023         88        1,027            15          --
SHADOW TRACE..............  GA       2,032        2,032        417        2,189            49          --
SKY RIDGE.................  GA       1,930        1,930        313        3,429            28          --
STEWART WAY I & II........  GA       2,225        2,225        477        3,083           203          --
STILLWATER................  GA         956          956        139        1,173            19          --
STRATFORD LANE I..........  GA         935          935         76          923            10          --
SUNNYSIDE.................  GA       1,093        1,093        208        1,221            16          --
TIMBERWOOD................  GA         570          570         42          615            12          --
VALLEYBROOK...............  GA       1,548        1,548        129        1,354            58          --
VALLEYFIELD I.............  GA       1,652        1,652        202        1,685           117          --
VALLEYFIELD II............  GA       1,054        1,054        166        1,438           143          --
WATERBURY.................  GA         675          675         47          867           142          --
WESTWAY...................  GA         920          920         57          854            27          --
WHISPERWOOD...............  GA         579          579         99          591            15          --
WILCREST WOODS............  GA       1,365        1,365        247        1,189           101          --
WILLOW CREEK I............  GA         846          846         84          744            11          --
WILLOW RUN................  GA       1,731        1,731        194        1,876           136          --
WILLOWOOD.................  GA       1,173        1,173         68        1,305             6          --
WOODCLIFF I...............  GA       1,226        1,226        119        1,264            18          --
WOODCLIFF II..............  GA       1,683        1,683        273        1,384            15          --
WOODCREST I...............  GA       1,174        1,174        122        1,139            26          --
WOODTRAIL.................  GA       1,043        1,043        100        1,601            15          --
ANSLEY OAKS...............  IL       1,386        1,386         69        1,431             8          --
BRADFORD PLACE............  IL       1,112        1,112        216          719            16          --
BRUNSWICK.................  IL       1,413        1,413         54        1,645            41          --
HUNTER GLEN...............  IL         991          991        257        1,462            16          --
</TABLE>
 
                                      F-34
<PAGE>   67
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
ACADIA COURT..............  IN       2,118        2,118        234        1,887            18          --
ACADIA COURT II...........  IN       1,836        1,836        398        1,669            36          --
ANNHURST..................  IN       1,275        1,275         34        1,313            15          --
APPLEGATE.................  IN         974          974        153        1,513            10          --
APPLEGATE I...............  IN         926          926         99        1,246             8          --
APPLEGATE II..............  IN       1,247        1,247        163        1,815            40          --
ARAGON WOODS..............  IN       1,121        1,121        298        1,249            66          --
ASHGROVE..................  IN         894          894         57        1,366            19          --
BECKFORD PLACE............  IN         717          717         77          947             6          --
BRANDON COURT.............  IN       1,451        1,451        113        1,500            26          --
CAMBRIDGE COMMONS I.......  IN         911          911         44        1,037            19          --
CAMBRIDGE COMMONS II......  IN         902          902         53        1,334            18          --
CAMBRIDGE COMMONS III.....  IN          --           --          1        1,306            89          --
CEDARGATE.................  IN         799          799         18        1,063            15          --
CEDARGATE I...............  IN       1,159        1,159        122        1,648            11          --
CEDARGATE II..............  IN       1,124        1,124         98        1,115            13          --
CEDARWOOD I...............  IN         658          658         40          918             6          --
CEDARWOOD II..............  IN         927          927         33          894             7          --
CHERRY GLEN I.............  IN       1,343        1,343        204        1,465            30          --
CHERRY GLENN II...........  IN       1,091        1,091          4        1,731            33          --
CLEARVIEW I...............  IN       1,153        1,153        113        1,589            17          --
CLEARVIEW II..............  IN       1,310        1,310        118        1,810            15          --
CONCORD SQUARE............  IN         751          751         54          988            32          --
CONCORD SQUARE............  IN         783          783         83        1,186             8          --
DOGWOOD GLEN I............  IN       1,766        1,766        248        1,427            51          --
DOGWOOD GLEN II...........  IN       1,385        1,385        145        1,547            13          --
ELMTREE PARK I............  IN       1,177        1,177        208        1,308            75          --
ELMTREE PARK II...........  IN         947          947         46        1,108            52          --
HAMPSHIRE COURT...........  IN          --           --         30          681            36          --
HARTWICK..................  IN         752          752         61          890             2          --
HEATHMOORE................  IN       1,173        1,173         82        1,148            35          --
HEATHMOORE I..............  IN       1,230        1,230         95        1,336            16          --
MARABOU MILLS I...........  IN       1,433        1,433        180        1,570            39          --
MARABOU MILLS II..........  IN         985          985         85        1,190            18          --
MARABOU MILLS III.........  IN       1,187        1,187         75        1,099            41          --
MEADOWOOD.................  IN       1,037        1,037        119        1,407            15          --
MEADOWOOD.................  IN       1,113        1,113         60        1,382            24          --
MEADOWOOD.................  IN         648          648         43          755            26          --
MEADOWOOD.................  IN         993          993        114        1,197           104          --
MEADOWOOD II..............  IN         727          727         62        1,193            37          --
OLIVEWOOD I...............  IN         957          957        102        1,496            18          --
OLIVEWOOD II..............  IN       1,292        1,292         82        1,371            33          --
PARKVILLE.................  IN         746          746         46        1,091            13          --
PLUMWOOD..................  IN         467          467         41          672             3          --
PLUMWOOD..................  IN         620          620         34          672            12          --
PRINCETON COURT...........  IN         917          917         59          908            15          --
RIDGEWOOD I...............  IN         851          851         87          879            11          --
RIDGEWOOD I...............  IN       1,190        1,190        100        1,320            22          --
RIDGEWOOD II..............  IN         883          883         95          830             8          --
RIDGEWOOD II..............  IN       1,332        1,332        101        1,565            40          --
ROSEWOOD COMMONS I........  IN       1,887        1,887        196        1,790            44          --
ROSEWOOD COMMONS II.......  IN       1,239        1,239        121        1,173            45          --
SHERBROOK.................  IN       1,179        1,179        142        1,254           140          --
SLATE RUN.................  IN       2,030        2,030        169        2,233            17          --
</TABLE>
 
                                      F-35
<PAGE>   68
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
SLATE RUN.................  IN       1,233        1,233         71        1,367             8          --
SPICEWOOD.................  IN       1,021        1,021         91        1,025            45          --
SPRINGWOOD................  IN         786          786         99          978            32          --
STONEHENGE................  IN       1,200        1,200         71        1,568            21          --
STONEHENGE................  IN         446          446         73          470             6          --
STONEHENGE I..............  IN       1,124        1,124        122        1,358            23          --
WATERBURY.................  IN         825          825         93          924            19          --
WESTWOOD..................  IN         714          714         29          696             8          --
WILLOW RUN................  IN       1,132        1,132        199        1,136            44          --
WILLOWOOD EAST II.........  IN         800          800         20          848            18          --
WILLOWOOD I...............  IN       1,140        1,140        106        1,252             7          --
WILLOWOOD II..............  IN       1,149        1,149        150        1,310            79          --
ASHGROVE..................  KY       1,067        1,067        133        1,259            31          --
CAMELLIA COURT............  KY         622          622         56          976             8          --
CEDARGATE.................  KY       1,224        1,224        123        1,555            29          --
CEDARGATE I...............  KY         884          884         85        1,359            11          --
CEDARGATE II..............  KY       1,160        1,160        123          966            37          --
CEDARWOOD I...............  KY         748          748        143          966            13          --
CEDARWOOD II..............  KY       1,005        1,005        174          913            47          --
CEDARWOOD III.............  KY         865          865        123          967            46          --
FORSYTHIA COURT...........  KY       1,950        1,950        103        1,599            33          --
HAYFIELD PARK.............  KY       1,591        1,591        342        1,681           103          --
HEATHMOORE................  KY         942          942         85          922            30          --
LONGWOOD..................  KY         958          958        161        1,030            11          --
MEADOWOOD.................  KY         863          863         80        1,006            17          --
MEADOWOOD.................  KY       1,403        1,403        153        1,598            26          --
RIDGEWOOD.................  KY         887          887        175        1,162            15          --
RIDGEWOOD.................  KY         763          763         85          940            10          --
RIDGEWOOD I...............  KY       1,073        1,073        261        1,557             8          --
ROSEWOOD..................  KY       1,634        1,634        248        1,565            27          --
SLATE RUN.................  KY         923          923         90        1,061            44          --
SLATE RUN.................  KY         778          778         39          808            29          --
SLATE RUN I...............  KY         902          902        102          932            29          --
SLATE RUN II..............  KY       1,168        1,168        139        1,025            16          --
SPRINGWOOD................  KY         815          815         86          844            47          --
STONEHENGE................  KY         790          790         71        1,042            10          --
VALLEYFIELD...............  KY       1,837        1,837        285        2,039             8          --
WILLOW RUN................  KY       1,129        1,129         94        1,424            34          --
WILLOWOOD.................  KY         776          776         48          778            72          --
WILLOWOOD I...............  KY       1,016        1,016        127        1,168            22          --
WILLOWOOD II..............  KY         865          865         98          764            15          --
WINTHROP COURT............  KY       1,222        1,222        180        1,142            26          --
WOODLANDS.................  KY         736          736         53          849             9          --
CHERRY TREE...............  MD       2,085        2,085        623        2,711            65          --
FORSYTHIA CT I............  MD       2,088        2,088        214        1,919            27          --
FORSYTHIA CT II...........  MD       2,352        1,769        285        1,598            44          --
MERRIFIELD................  MD       2,076        2,076        211        2,272            53          --
AMBERIDGE.................  MI         945          945         75          891            20          --
APPLE RUN.................  MI         515          515         76          757             8          --
ASHGROVE..................  MI         840          840         37          936            28          --
ASHGROVE I................  MI       3,324        3,324        120        2,541            34          --
ASHGROVE II...............  MI       2,302        2,302         95        2,258            20          --
FOXTON....................  MI         912          912        124        1,056            28          --
GARDEN COURT..............  MI       2,150        2,150        128        2,247            63          --
HEATHMOORE................  MI       1,746        1,746         82        1,605            34          --
HEATHMOORE I..............  MI       1,578        1,578        129        1,330            35          --
</TABLE>
 
                                      F-36
<PAGE>   69
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
HEATHMOORE II.............  MI         956          956         86        1,519            13          --
LAUREL BAY................  MI         882          882        164        1,160            45          --
MEADOWOOD.................  MI       1,340        1,340         74        1,455            24          --
MEADOWOOD I...............  MI         944          944         15        1,131            34          --
MONTGOMERY COURT I........  MI       1,228        1,228         70        1,039            17          --
NEWBERRY I................  MI       1,163        1,163         77        1,099             6          --
NEWBERRY II...............  MI       1,274          724         91          716            17          --
OLIVEWOOD.................  MI       3,421        3,421        304        4,298            72          --
RIDGEWOOD.................  MI       1,200        1,200         77        1,209            19          --
ROANOKE...................  MI       2,071        2,071        360        2,652            79          --
STONEHENGE................  MI       1,071        1,071         19        1,147            27          --
WATERBURY.................  MI       2,141        2,141        257        2,216            25          --
WENTWORTH.................  MI       1,868        1,868        100        1,872            37          --
AMBERWOOD.................  OH         896          896        172        1,003            31          --
AMESBURY I................  OH       1,239        1,239        136        1,133            59          --
AMESBURY II...............  OH       1,295        1,295        169        1,621            56          --
AMHURST...................  OH         826          826        174          980            12          --
AMHURST I.................  OH         927          927         60          978            12          --
AMHURST II................  OH         960          960         67        1,192            14          --
ANDOVER COURT.............  OH         743          743         62          996            15          --
ANNHURST II...............  OH       1,084        1,160        123        1,007           124          --
ANNHURST III..............  OH         902          902         70        1,004           154          --
APPLE RIDGE I.............  OH       1,046        1,046        214          913            49          --
APPLE RIDGE III...........  OH         541          541         38          648             2          --
APPLE RUN II..............  OH         461          461         21          502            31          --
APPLEGATE.................  OH         530          530         36          546            34          --
APPLEGATE.................  OH         527          527         84          737             5          --
APPLERUN..................  OH         688          688         86          870             9          --
ASHFORD HILL..............  OH       1,400        1,400        360        1,261            97          --
ASHGROVE..................  OH       1,262        1,262        108        1,276            20          --
BECKFORD PLACE............  OH         625          625         49          692            11          --
BECKFORD PLACE............  OH       1,041        1,041         41        1,471            25          --
BECKFORD PLACE I..........  OH       1,181        1,181        218        1,274            20          --
BECKFORD PLACE II.........  OH       1,249        1,249        175        1,206            21          --
CAMELLIA COURT............  OH         575          575         40          616            11          --
CAMELLIA COURT I..........  OH       1,097        1,097         21        1,179            24          --
CAMELLIA COURT I..........  OH       1,052        1,052        136        1,431            14          --
CAMELLIA COURT II.........  OH         801          801         43          815             8          --
CAMELLIA COURT II.........  OH         946          946        107          928             9          --
CEDARGATE I...............  OH       2,264        2,264        187        2,202           137          --
CEDARGATE I...............  OH       1,237        1,237         85        1,275            12          --
CEDARGATE II..............  OH         709          709        132          777            27          --
CEDARWOOD.................  OH         436          436         37          522            42          --
CEDARWOOD I...............  OH         627          627         52          784             5          --
CHARING CROSS.............  OH         817          817        111        1,073            21          --
CHELSEA COURT.............  OH         703          703        113        1,124            22          --
CLEARWATER................  OH       1,046        1,046        132        1,045            67          --
CONCORD SQUARE I..........  OH         660          660         38          678            11          --
CONCORD SQUARE II.........  OH         562          562         29          643             7          --
DANIEL COURT..............  OH       2,342        2,342        225        2,105            17          --
DARTMOUTH PLACE I.........  OH       1,052        1,052         89        1,359            34          --
DARTMOUTH PLACE II........  OH         858          858        114        1,135            31          --
DOVER PLACE I.............  OH       1,157        1,157        148        2,004            36          --
DOVER PLACE II............  OH       1,625        1,625        127        1,810            34          --
DOVER PLACE III...........  OH         770          770         70          890            14          --
DOVER PLACE IV............  OH       1,870        1,870        237        2,022            36          --
</TABLE>
 
                                      F-37
<PAGE>   70
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
FOXHAVEN..................  OH       1,845        1,845        403        1,657            37          --
FOXTON II.................  OH       1,403        1,403         70        1,752            24          --
GREENGLEN.................  OH       1,172        1,172        100        1,404            37          --
GREENGLEN II..............  OH         893          893         89          948            23          --
GREENGLEN II..............  OH         827          827         23        1,017            13          --
HAMPSHIRE II..............  OH         860          860         98          957            13          --
HARVEST GROVE I...........  OH       1,349        1,349        225        1,276            40          --
HARVEST GROVE II..........  OH       1,093        1,093        252        1,201            32          --
HICKORY MILL..............  OH       1,074        1,074        119        1,359            26          --
INDEPENDENCE VILLAGE......  OH       2,068        2,068        189        2,026           182          --
KETWOOD...................  OH       1,648        1,648        164        2,161            24          --
LAMPLIGHT COURT...........  OH          98           98         40          727            19          --
LARKSPUR I................  OH         460          460         36          585            12          --
LARKSPUR I................  OH       1,038        1,038         87        1,439             8          --
LARKSPUR II...............  OH         221          221         24          246             6          --
LAUREL COURT..............  OH       1,128        1,128        174        1,209            31          --
LINDENDALE................  OH       1,403        1,403        189        1,717            63          --
MEADOWOOD.................  OH         430          430         51          574            17          --
MEADOWOOD.................  OH       1,833        1,833        316        2,644            15          --
MEADOWOOD.................  OH       1,307        1,307        136        1,448            47          --
MEADOWOOD APTS............  OH         994          994         71          985            14          --
MEADOWOOD I...............  OH       1,053        1,053        120        1,330            20          --
MEADOWOOD II..............  OH         485          485         70          532            11          --
MELDON PLACE..............  OH       1,881        1,881        331        1,552            51          --
MILLBURN..................  OH       1,241        1,241        135        1,474            10          --
MILLBURN COURT II.........  OH         910          910        137        1,138            26          --
MILLSTON I................  OH         451          451         31          466            13          --
MILLSTON II...............  OH         336          336          7          446             9          --
MONTGOMERY COURT I........  OH       1,282        1,282        246        1,401            25          --
MONTGOMERY COURT II.......  OH         842          842        121          661            23          --
MONTROSE SQUARE...........  OH       1,741        1,741        569        2,185           102          --
PARKVILLE.................  OH       1,757        1,757        222        1,581           120          --
PARKVILLE.................  OH         604          604         76          935            18          --
PLUMWOOD I................  OH       1,731        1,731        169        2,204            29          --
PLUMWOOD II...............  OH         456          456         38          801             3          --
RED DEER I................  OH       1,328        1,328        183        1,751            24          --
RED DEER II...............  OH       1,206        1,206        235        1,475            30          --
RIDGEWOOD I...............  OH       1,200        1,200         85        1,142            21          --
RIDGEWOOD II..............  OH       1,160        1,160         70        1,047            23          --
RIVER GLEN I..............  OH       1,030        1,030        146        1,287            26          --
RIVER GLEN II.............  OH       1,167        1,167        179        1,230            10          --
RIVERVIEW ESTATES.........  OH       1,104        1,104         74        1,609           133          --
ROSEWOOD..................  OH       1,314        1,314        139        1,452            54          --
SANDALWOOD................  OH       1,105        1,105        179          970            34          --
SHERBROOK.................  OH       1,100        1,100        147        1,249             4          --
SLATE RUN.................  OH         875          875        118        1,012             7          --
SPRINGWOOD................  OH       1,096        1,096        130        1,310            22          --
SPRINGWOOD II.............  OH         591          591         52          840            17          --
STONEHENGE................  OH         567          567         30          734             9          --
STONEHENGE................  OH         634          634         40          670            31          --
STONEHENGE................  OH       1,201        1,201         72        1,341            19          --
SUFFOLK GROVE I...........  OH       1,223        1,223        124        1,262             8          --
SUFFOLK GROVE II..........  OH       1,067        1,067        154        1,248            20          --
TABOR RIDGE...............  OH       1,742        1,742        194        1,806            19          --
THE BIRCHES...............  OH         980          980         70        1,004            19          --
THE MEADOWS I.............  OH         798          798         83        1,014            27          --
</TABLE>
 
                                      F-38
<PAGE>   71
<TABLE>
<CAPTION>
 
- -------------------------------------------------------------------------------------------------------------
                                          LEXFORD RESIDENTIAL TRUST
                          REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                              DECEMBER 31, 1998
                                               (In Thousands)
- -------------------------------------------------------------------------------------------------------------
 
           COLUMN A                     COLUMN B                  COLUMN C                  COLUMN D
- -------------------------------------------------------------------------------------------------------------
          DESCRIPTION                                           INITIAL COST            COSTS CAPITALIZED
      (GARDEN APARTMENTS)             ENCUMBRANCES             TO THE COMPANY       SUBSEQUENT TO ACQUISITION
- -------------------------------------------------------------------------------------------------------------
                                     AT        AT STATED              BUILDINGS
                                 CONTRACTUAL   CARRYING                  and                        CARRYING
      PROPERTY NAME         ST      VALUE        VALUE      LAND     IMPROVEMENTS   IMPROVEMENTS     COSTS
- -------------------------------------------------------------------------------------------------------------
<S>                         <C>  <C>           <C>         <C>       <C>            <C>            <C>
THE MEADOWS II............  OH       1,168        1,168        151        1,200            34          --
THE WILLOWS I.............  OH         576          576        158          762            76          --
THE WILLOWS II............  OH         650          650         34          865            21          --
THE WILLOWS III...........  OH         871          871         45          871            21          --
TIMBERCREEK...............  OH       1,561        1,561        159        1,681            18          --
WATERBURY.................  OH       1,161        1,161        186          998            10          --
WEST OF EASTLAND..........  OH       2,025        2,025        154        2,552            45          --
WESTWOOD..................  OH          96           96         17          104             4          --
WILLOW RUN................  OH         865          865         56        1,015            10          --
WILLOWOOD I...............  OH         764          764         90          927            11          --
WILLOWOOD I...............  OH         948          948         91        1,114            11          --
WILLOWOOD II..............  OH         553          553         42          574             5          --
WILLOWOOD II..............  OH         869          869         71          824            17          --
WILLOWOOD II..............  OH         930          930         36          622            27          --
WINTHROP COURT II.........  OH         749          749        146          825            29          --
WOODBINE..................  OH         638          638         66          698             8          --
WOODBINE..................  OH       1,063        1,063        122        1,659             9          --
WOODLANDS I...............  OH       1,824        1,824        181        1,957           146          --
WOODLANDS I...............  OH       1,460        1,460        103        1,839            24          --
WOODLANDS II..............  OH       1,319        1,319        112        1,413           146          --
WOODLANDS II..............  OH       1,590        1,590         98        1,837            50          --
WOODLANDS III.............  OH       1,939        1,939        159        2,019            32          --
ANNHURST..................  PA       1,985        1,985         77        2,004            37          --
BRUNSWICK I...............  PA       1,720        1,720        126        2,077           134          --
CARLETON COURT............  PA       1,112        1,112        143        1,226            22          --
NORTHRUP COURT I..........  PA       1,377        1,377        154        1,482            28          --
NORTHRUP COURT II.........  PA         902          902         88          858            80          --
VALLEYFIELD...............  PA       2,046        2,046        257        1,748            42          --
WOODLANDS I...............  PA       1,041        1,041        113        1,179             8          --
WOODLANDS II..............  PA       1,146        1,146        118        1,347            43          --
RAVENWOOD.................  SC       1,623        1,623        170        1,508            48          --
SPRINGBROOK...............  SC       1,717        1,717        120        1,762           124          --
WILLOW LAKES..............  SC       2,068        2,068        189        1,738            68          --
CEDAR HILL................  TN       1,465        1,465        235        1,331            61          --
KNOX LANDING..............  TN       1,576        1,576         90        1,497            33          --
WATERBURY.................  TN         963          963        101        1,078            13          --
WYCLIFFE COURT............  TN       1,160        1,160        124        1,206            21          --
WALKER PLACE..............  TX       1,165        1,165        270        1,196            --          --
BRUNSWICK II..............  WV       1,304        1,304        105        1,696           135          --
CARLETON COURT............  WV       1,365        1,365        308        1,656            13          --
HICKORY MILL I............  WV         935          935         85          958            14          --
PARKVILLE.................  WV         781          781         70          883             4          --
SHERBROOK.................  WV       1,322        1,322        355        1,492            39          --
                                   --------------------------------------------------------------------------
                                  $500,688     $494,556    $59,755     $536,290       $17,380         $--
                                   --------------------------------------------------------------------------
                                   --------------------------------------------------------------------------
</TABLE>
 
                                      F-39
<PAGE>   72
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
GLENVIEW...................    AL       178         1,631        1,809        163    08/01/86         N/A       5-31
WOODVALLEY.................    AL        77         1,422        1,499         46    03/03/86    01/31/98       5-28
AMBERWOOD I................    FL        18           493          511         21    11/01/81    01/31/98       5-24
APPLEWOOD I & II...........    FL       292         4,344        4,636        158    05/01/82    01/31/98       5-24
BAYSIDE....................    FL        85           723          808         27    05/01/82    01/31/98       5-24
BEL AIRE I.................    FL       241         1,243        1,484         41    08/14/85    01/31/98       5-28
BEL AIRE II................    FL        81           413          494         41    01/01/86         N/A       5-30
BERRY PINES................    FL        44         1,066        1,110         37    04/01/85    01/31/98       5-27
BLUEBERRY HILL I...........    FL        64           771          835         50    12/01/86         N/A       5-31
BRANCHWOOD.................    FL       188         2,378        2,566         94    04/01/81    01/31/98       5-23
BRANDYWINE E...............    FL        64           544          608         21    09/01/81    01/31/98       5-24
CALIFORNIA GARDENS.........    FL        96           416          512         42    07/01/87         N/A       5-32
CANDLELIGHT I..............    FL        69           681          750         28    10/01/82    01/31/98       5-25
CANDLELIGHT II.............    FL        76           662          738         25    05/27/85    01/31/98       5-27
CANTERBURY CROSSINGS.......    FL        78           597          675         64    12/01/83         N/A       5-28
CEDARWOOD I................    FL        63           819          882         40    03/01/78    01/31/98       5-20
CEDARWOOD II...............    FL        46           501          547         23    04/01/80    01/31/98       5-22
CENTRE LAKE III............    FL     1,211         3,224        4,435        334    06/01/86         N/A       5-30
CLEARLAKE PINES II.........    FL       113         1,050        1,163         37    07/01/85    01/31/98       5-27
COUNTRYSIDE I..............    FL       146           862        1,008         36    04/01/82    01/31/98       5-24
COUNTRYSIDE II.............    FL        79         1,883        1,962         74    04/01/82    01/31/98       5-24
CYPRESS....................    FL        58         1,066        1,124         39    03/01/85    01/31/98       5-27
DEERWOOD...................    FL        67           718          785         29    08/01/82    01/31/98       5-25
DRIFTWOOD..................    FL        80         1,151        1,231         42    05/15/85    01/31/98       5-27
ELMWOOD I..................    FL       298         1,466        1,764         47    03/01/84    01/31/98       5-26
ELMWOOD II.................    FL       341         1,354        1,695         45    10/01/84    01/31/98       5-27
FOREST GLEN................    FL       229           989        1,218        100    01/01/86         N/A       5-30
GARDEN TERRACE I...........    FL        89           921        1,010        115    09/01/81         N/A       5-26
GARDEN TERRACE II..........    FL         9           934          943         37    10/01/82    01/31/98       5-25
HERON POINTE...............    FL       368         1,670        2,038        162    01/01/86         N/A       5-30
HICKORY PLACE..............    FL       191         1,639        1,830         60    08/01/83    01/31/98       5-26
HIDDEN ACRES...............    FL       388           503          891         55    01/01/87         N/A       5-31
HIDDEN PINES...............    FL        59         1,038        1,097         43    07/01/81    01/31/98       5-23
HIGH POINTS................    FL       129           937        1,066         35    04/01/86    01/31/98       5-28
HILLCREST VILLAS...........    FL        79           909          988         34    04/22/85    01/31/98       5-27
HILLSIDE TRACE.............    FL       197           851        1,048         82    09/01/87         N/A       5-32
HOLLY RIDGE................    FL       625         1,917        2,542         63    01/01/86    01/31/98       5-28
HOLLY SANDS I..............    FL       229         1,197        1,426         44    04/01/85    01/31/98       5-27
HOLLY SANDS II.............    FL       232         1,035        1,267        119    06/01/86         N/A       5-30
JEFFERSON WAY I............    FL       116         1,089        1,205        106    08/01/87         N/A       5-32
JUPITER COVE I.............    FL       220           903        1,123         88    09/01/87         N/A       5-32
JUPITER COVE III...........    FL       286         1,052        1,338        102    09/01/87         N/A       5-32
MARK LANDING I.............    FL       251         1,561        1,812        169    11/01/87         N/A       5-32
MEADOWOOD II...............    FL        56         1,052        1,108         35    11/01/80    04/01/98       5-23
MIGUEL PLACE...............    FL       237         1,121        1,358        109    10/01/87         N/A       5-32
MORNINGSIDE................    FL        64         1,400        1,464         55    01/01/84    01/31/98       5-26
MOSSWOOD I.................    FL        54           787          841         32    08/01/81    01/31/98       5-24
MOSSWOOD II................    FL        64         1,620        1,684         63    05/01/82    01/31/98       5-24
NOVA GLEN I................    FL        90           943        1,033         34    06/08/84    01/31/98       5-26
NOVA GLEN II...............    FL       123         1,332        1,455         46    01/01/86    01/31/98       5-28
NOVAWOOD I.................    FL        88         1,029        1,117         44    05/01/80    01/31/98       5-22
NOVAWOOD II................    FL        78           966        1,044         41    09/01/80    01/31/98       5-23
OAK GARDENS................    FL       582         1,267        1,849        123    01/01/88         N/A       5-32
OAK RIDGE..................    FL       144         1,089        1,233         39    05/17/85    01/31/98       5-27
OAK SHADE..................    FL       139         1,359        1,498         48    04/01/85    01/31/98       5-27
</TABLE>
 
                                      F-40
<PAGE>   73
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
OAKWOOD MANOR..............    FL       278         1,596        1,874         52    04/01/86    01/31/98       5-28
OAKWOOD VILLAGE............    FL       103           275          378         31    01/01/86         N/A       5-30
OLD ARCHER COURT...........    FL       104         1,160        1,264         46    08/01/77    04/01/98       5-19
PALATKA OAKS I.............    FL        10           224          234         12    08/01/77    01/31/98       5-20
PALATKA OAKS II............    FL        16           227          243         10    08/01/80    01/31/98       5-23
PALM PLACE.................    FL       231         1,403        1,634         53    01/01/84    01/31/98       5-26
PELICAN POINTE I...........    FL       221         1,250        1,471        122    11/01/87         N/A       5-32
PELICAN POINTE II..........    FL       158         1,164        1,322        114    11/01/87         N/A       5-32
PINE BARRENS...............    FL       302         1,507        1,809        158    06/01/86         N/A       5-30
PINE LAKE..................    FL        59           334          393         14    10/01/82    01/31/98       5-25
PINE MEADOWS I.............    FL       197         1,020        1,217         37    02/01/85    01/31/98       5-27
PINE TERRACE I.............    FL       246         2,501        2,747         89    08/01/83    01/31/98       5-26
PINELLAS PINES.............    FL       202         1,431        1,633         51    12/01/83    01/31/98       5-26
RANCHSIDE..................    FL       131           594          725         24    08/01/85    01/31/98       5-28
RIVERS END I...............    FL       140         1,255        1,395         43    02/01/86    01/31/98       5-28
RIVERS END II..............    FL       161           949        1,110         98    01/01/86         N/A       5-30
SANDPIPER II...............    FL        96         1,039        1,135         39    09/01/82    01/31/98       5-25
SANFORD COURT..............    FL        86         2,101        2,187        104    11/01/76    01/31/98       5-19
SHADOW BAY I...............    FL       119         1,320        1,439         45    04/01/84    01/31/98       5-26
SHADOW BAY II..............    FL        74         1,114        1,188         39    08/01/85    01/31/98       5-28
SHADOW RIDGE...............    FL        90         1,641        1,731         61    10/01/83    01/31/98       5-26
SHADOWOOD I................    FL       159         1,384        1,543         56    01/01/82    01/31/98       5-24
SHADOWOOD II...............    FL       155         1,687        1,842         60    05/01/83    01/31/98       5-25
SILVER FOREST..............    FL       115           911        1,026         34    02/01/85    01/31/98       5-27
SKY PINES I................    FL       311         1,262        1,573         44    01/01/86    01/31/98       5-28
SKY PINES II...............    FL       266           766        1,032         94    06/01/86         N/A       5-30
SPRING GATE................    FL        52         1,084        1,136         40    11/01/83    01/31/98       5-26
STRAWBERRY PLACE...........    FL        49           803          852         31    06/01/82    01/31/98       5-24
SUGARTREE I................    FL        76           957        1,033         35    06/01/84    01/31/98       5-26
SUNSET WAY I...............    FL       621         1,414        2,035        140    08/01/87         N/A       5-32
SUNSET WAY II..............    FL       649         1,520        2,169        147    04/27/88         N/A       5-32
SUTTON PLACE...............    FL       146           737          883         28    07/01/84    01/31/98       5-26
TERRACE TRACE..............    FL       177         1,146        1,323         42    05/01/85    01/31/98       5-27
THE LANDINGS...............    FL        68           769          837         31    04/01/84    01/31/98       5-26
THYMEWOOD II...............    FL       429           400          829         43    01/01/86         N/A       5-30
TURKSCAP I.................    FL        55           591          646         29    12/01/77    01/31/98       5-20
TURKSCAP III...............    FL        85           695          780         27    11/01/82    01/31/98       5-25
UNIVERSITY SQUARE I........    FL       127         1,070        1,197         39    07/01/79    04/01/98       5-21
WESTCREEK..................    FL       167         1,446        1,613         48    01/01/86    01/31/98       5-28
WHISPERING PINES II........    FL        71           523          594         54    03/31/86         N/A       5-30
WINDWOOD I.................    FL        25           535          560         55    05/01/88         N/A       5-32
WINDWOOD II................    FL        34           800          834         29    12/31/87    01/31/98       5-30
WINGWOOD...................    FL        90         1,822        1,912         65    11/01/80    04/01/98       5-23
WINTER WOODS I.............    FL       134         1,033        1,167         31    07/01/85    01/31/98       5-27
WOODLAND I.................    FL       175         1,732        1,907         64    07/01/84    01/31/98       5-26
WOODLAND II................    FL        91         1,363        1,454         48    08/01/85    01/31/98       5-28
AUTUMN COVE................    GA       115         1,017        1,132         34    06/26/85    01/31/98       5-27
BARRINGTON.................    GA       118         1,120        1,238         39    11/26/84    01/31/98       5-27
CAMDEN WAY I...............    GA        61         1,214        1,275         42    02/01/85    01/31/98       5-27
CAMDEN WAY II..............    GA        37           846          883         29    02/01/86    01/31/98       5-28
CARRIAGE HILL..............    GA        76           774          850         28    04/29/85    01/31/98       5-27
CEDARGATE..................    GA       129         1,487        1,616         45    03/01/83    04/01/98       5-25
COUNTRYSIDE MANOR..........    GA        80         1,499        1,579         53    02/22/85    01/31/98       5-27
ELMWOOD....................    GA       181           904        1,085         32    09/07/84    01/31/98       5-27
FOREST VILLAGE.............    GA       156         1,606        1,762         59    10/21/83    01/31/98       5-26
</TABLE>
 
                                      F-41
<PAGE>   74
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
GENTIAN OAKS...............    GA       165         1,267        1,432         43    05/10/85    01/31/98       5-27
GLEN ARM MANOR.............    GA       149         1,245        1,394        148    01/01/86         N/A       5-30
GLENWOOD VILLAGE...........    GA       156           674          830         68    12/01/86         N/A       5-31
GREENBRIAR GLEN............    GA       274         1,536        1,810        143    03/28/88         N/A       5-32
HARBINWOOD.................    GA       228         1,464        1,692         52    08/15/85    01/31/98       5-28
HATCHERWAY.................    GA       111         1,112        1,223         78    01/01/86         N/A       5-30
HILLSIDE MANOR.............    GA        33           649          682         26    08/26/85    01/31/98       5-28
HOLLY PARK.................    GA        55           968        1,023         32    12/06/85    01/31/98       5-28
INDIAN LAKE I..............    GA       898         4,957        5,855        480    08/11/87         N/A       5-32
IRIS GLEN..................    GA       266         1,823        2,089         62    03/09/84    01/31/98       5-26
KINGS COLONY...............    GA       238         1,272        1,510        124    11/15/87         N/A       5-32
LAKESHORE I................    GA        46           945          991        101    06/20/86         N/A       5-31
LAUREL GLEN................    GA       266         1,707        1,973        177    04/04/86         N/A       5-30
LINK TERRACE...............    GA       101           980        1,081         35    08/01/84    01/31/98       5-27
MARSH LANDING I............    GA        28         1,236        1,264         45    07/01/84    01/31/98       5-26
MARSHLANDING II............    GA        30           908          938         91    12/31/86         N/A       5-31
MEADOWLAND.................    GA        85         1,313        1,398         38    06/11/84    01/31/98       5-26
MEADOWOOD I................    GA       182         1,828        2,010         57    11/01/82    04/01/98       5-25
MEADOWOOD II...............    GA       105           924        1,029         34    04/02/84    01/31/98       5-26
MILL RUN...................    GA       189         1,379        1,568        150    04/14/86         N/A       5-30
MORGAN TRACE...............    GA        96         1,344        1,440         45    05/16/86    01/31/98       5-28
NORTHRIDGE.................    GA       113         1,077        1,190         37    08/22/85    01/31/98       5-28
OAKLEY WOODS...............    GA        77         1,060        1,137         37    10/15/84    01/31/98       5-27
OAKWOOD VILLAGE............    GA       115         1,609        1,724         52    11/30/85    01/31/98       5-28
PINE KNOLL.................    GA       144           948        1,092         33    04/12/85    01/31/98       5-27
QUAIL CALL.................    GA        77           879          956         32    10/01/84    01/31/98       5-27
RAMBLEWOOD I...............    GA        68           961        1,029         37    02/01/83    01/31/98       5-25
RAMBLEWOOD II..............    GA       264         1,797        2,061        177    10/01/86         N/A       5-31
RAMBLEWOOD II..............    GA        36           477          513         18    10/01/83    01/31/98       5-26
REDAN VILLAGE I............    GA       129         1,493        1,622         49    10/19/84    01/31/98       5-27
REDAN VILLAGE II...........    GA       122         1,336        1,458         45    02/17/86    01/31/98       5-28
RIDGEWOOD I................    GA        97         1,719        1,816         50    03/04/84    04/01/98       5-26
RIDGEWOOD II...............    GA        88         1,043        1,131         35    03/03/86    01/31/98       5-28
SHADOW TRACE...............    GA       417         2,238        2,655         79    07/13/84    01/31/98       5-26
SKY RIDGE..................    GA       313         3,457        3,770         93    05/11/87    04/01/98       5-29
STEWART WAY I & II.........    GA       477         3,269        3,746        349    01/01/86         N/A       5-30
STILLWATER.................    GA       139         1,192        1,331         43    05/01/83    01/31/98       5-25
STRATFORD LANE I...........    GA        76           933        1,009         33    12/31/84    01/31/98       5-27
SUNNYSIDE..................    GA       208         1,237        1,445         45    06/01/84    01/31/98       5-26
TIMBERWOOD.................    GA        42           627          669         23    05/25/85    01/31/98       5-27
VALLEYBROOK................    GA       129         1,409        1,538        148    10/15/86         N/A       5-31
VALLEYFIELD I..............    GA       202         1,802        2,004         60    05/18/84    01/31/98       5-26
VALLEYFIELD II.............    GA       166         1,580        1,746         49    09/30/85    01/31/98       5-28
WATERBURY..................    GA        47         1,008        1,055         30    06/12/85    01/31/98       5-27
WESTWAY....................    GA        57           880          937         32    12/01/84    01/31/98       5-27
WHISPERWOOD................    GA        99           605          704         24    07/15/85    01/31/98       5-27
WILCREST WOODS.............    GA       247         1,257        1,504        136    12/31/86         N/A       5-31
WILLOW CREEK I.............    GA        84           754          838         27    05/08/85    01/31/98       5-27
WILLOW RUN.................    GA       194         2,012        2,206         59    08/22/83    04/01/98       5-25
WILLOWOOD..................    GA        68         1,311        1,379         46    04/07/84    01/31/98       5-26
WOODCLIFF I................    GA       119         1,282        1,401         45    12/31/84    01/31/98       5-27
WOODCLIFF II...............    GA       273         1,399        1,672         46    01/13/86    01/31/98       5-28
WOODCREST I................    GA       122         1,166        1,288         42    12/31/84    01/31/98       5-27
WOODTRAIL..................    GA       100         1,616        1,716         55    10/15/84    01/31/98       5-27
ANSLEY OAKS................    IL        69         1,439        1,508         47    05/01/86    01/31/98       5-28
</TABLE>
 
                                      F-42
<PAGE>   75
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
BRADFORD PLACE.............    IL       216           632          848         65    07/23/86         N/A       5-31
BRUNSWICK..................    IL        54         1,648        1,702        167    04/01/86         N/A       5-30
HUNTER GLEN................    IL       257         1,331        1,588        131    03/01/87         N/A       5-31
ACADIA COURT...............    IN       234         1,905        2,139         65    08/19/85    01/31/98       5-28
ACADIA COURT II............    IN       398         1,637        2,035        165    06/06/86         N/A       5-30
ANNHURST...................    IN        34         1,328        1,362         49    02/15/85    01/31/98       5-27
APPLEGATE..................    IN       153         1,522        1,675         46    09/11/82    04/01/98       5-24
APPLEGATE I................    IN        99         1,254        1,353         44    03/01/84    01/31/98       5-26
APPLEGATE II...............    IN       163         1,852        2,015        183    06/01/87         N/A       5-31
ARAGON WOODS...............    IN       298         1,238        1,536        119    12/26/86         N/A       5-31
ASHGROVE...................    IN        57         1,385        1,442         51    08/01/83    01/31/98       5-26
BECKFORD PLACE.............    IN        77           953        1,030         33    06/13/84    01/31/98       5-26
BRANDON COURT..............    IN       113         1,526        1,639         54    10/01/84    01/31/98       5-27
CAMBRIDGE COMMONS I........    IN        44         1,056        1,100         37    05/01/86    01/31/98       5-28
CAMBRIDGE COMMONS II.......    IN        53         1,351        1,404         47    03/07/87    01/31/98       5-29
CAMBRIDGE COMMONS III......    IN         1         1,261        1,262        122    01/29/88         N/A       5-32
CEDARGATE..................    IN        18         1,078        1,096         38    11/01/83    01/31/98       5-26
CEDARGATE I................    IN       122         1,659        1,781         50    11/01/83    04/01/98       5-26
CEDARGATE II...............    IN        98         1,128        1,226         39    06/01/85    01/31/98       5-27
CEDARWOOD I................    IN        40           924          964         27    03/11/83    04/01/98       5-25
CEDARWOOD II...............    IN        33           901          934         25    08/03/84    04/01/98       5-26
CHERRY GLEN I..............    IN       204         1,480        1,684        149    07/10/86         N/A       5-31
CHERRY GLENN II............    IN         4         1,714        1,718        169    04/01/87         N/A       5-31
CLEARVIEW I................    IN       113         1,606        1,719         53    06/19/86    01/31/98       5-28
CLEARVIEW II...............    IN       118         1,825        1,943         58    02/01/87    01/31/98       5-29
CONCORD SQUARE.............    IN        54         1,020        1,074         43    05/04/82    01/31/98       5-24
CONCORD SQUARE.............    IN        83         1,194        1,277         43    06/01/83    01/31/98       5-25
DOGWOOD GLEN I.............    IN       248         1,335        1,583        130    07/18/86         N/A       5-31
DOGWOOD GLEN II............    IN       145         1,560        1,705         49    04/13/87    01/31/98       5-29
ELMTREE PARK I.............    IN       208         1,247        1,455        121    06/08/86         N/A       5-30
ELMTREE PARK II............    IN        46         1,157        1,203        111    05/01/87         N/A       5-31
HAMPSHIRE COURT............    IN        30           717          747         29    04/04/82    01/31/98       5-24
HARTWICK...................    IN        61           892          953         33    10/18/82    01/31/98       5-25
HEATHMOORE.................    IN        82         1,183        1,265         45    08/03/84    01/31/98       5-27
HEATHMOORE I...............    IN        95         1,353        1,448         49    08/01/83    01/31/98       5-26
MARABOU MILLS I............    IN       180         1,607        1,787        167    06/23/86         N/A       5-31
MARABOU MILLS II...........    IN        85         1,162        1,247        108         N/A    10/29/93       5-33
MARABOU MILLS III..........    IN        75         1,139        1,214        113    12/01/87         N/A       5-32
MEADOWOOD..................    IN       119         1,421        1,540         52    04/04/83    01/31/98       5-25
MEADOWOOD..................    IN        60         1,406        1,466         53    04/03/83    01/31/98       5-25
MEADOWOOD..................    IN        43           781          824         28    07/02/84    01/31/98       5-26
MEADOWOOD..................    IN       114         1,301        1,415         48    04/07/84    01/31/98       5-26
MEADOWOOD II...............    IN        62         1,077        1,139        111    05/30/86         N/A       5-30
OLIVEWOOD I................    IN       102         1,514        1,616         53    05/09/85    01/31/98       5-27
OLIVEWOOD II...............    IN        82         1,404        1,486         48    02/18/86    01/31/98       5-28
PARKVILLE..................    IN        46         1,105        1,151         41    11/01/82    01/31/98       5-25
PLUMWOOD...................    IN        41           675          716         27    11/25/80    01/31/98       5-23
PLUMWOOD...................    IN        34           684          718         28    05/15/81    01/31/98       5-23
PRINCETON COURT............    IN        59           923          982         32    06/07/85    01/31/98       5-27
RIDGEWOOD I................    IN        87           891          978         31    07/02/84    01/31/98       5-26
RIDGEWOOD I................    IN       100         1,342        1,442        110         N/A    08/01/96       5-30
RIDGEWOOD II...............    IN        95           838          933         28    02/26/86    01/31/98       5-28
RIDGEWOOD II...............    IN       101         1,455        1,556        148    03/01/86         N/A       5-30
ROSEWOOD COMMONS I.........    IN       196         1,833        2,029         66    01/11/86    01/31/98       5-28
ROSEWOOD COMMONS II........    IN       121         1,216        1,337        121    06/01/87         N/A       5-31
</TABLE>
 
                                      F-43
<PAGE>   76
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
SHERBROOK..................    IN       142         1,342        1,484        132    06/16/86         N/A       5-31
SLATE RUN..................    IN       169         2,250        2,419         66    01/25/84    04/01/98       5-26
SLATE RUN..................    IN        71         1,374        1,445         47    07/13/84    01/31/98       5-26
SPICEWOOD..................    IN        91         1,026        1,117        107    03/16/86         N/A       5-30
SPRINGWOOD.................    IN        99         1,010        1,109         39    10/01/81    01/31/98       5-24
STONEHENGE.................    IN        71         1,589        1,660         54    06/25/84    01/31/98       5-26
STONEHENGE.................    IN        73           476          549         17    04/22/85    01/31/98       5-27
STONEHENGE I...............    IN       122         1,380        1,502         49    06/30/84    01/31/98       5-26
WATERBURY..................    IN        93           942        1,035         35    05/31/84    01/31/98       5-26
WESTWOOD...................    IN        29           703          732         26    05/03/84    01/31/98       5-26
WILLOW RUN.................    IN       199         1,180        1,379         46    07/01/84    01/31/98       5-26
WILLOWOOD EAST II..........    IN        20           865          885         29    07/08/85    01/31/98       5-27
WILLOWOOD I................    IN       106         1,259        1,365         38    07/05/83    04/01/98       5-25
WILLOWOOD II...............    IN       150         1,280        1,430        128    06/01/87         N/A       5-31
ASHGROVE...................    KY       133         1,290        1,423         46    08/01/84    01/31/98       5-27
CAMELLIA COURT.............    KY        56           984        1,040         36    11/15/82    01/31/98       5-25
CEDARGATE..................    KY       123         1,583        1,706         56    07/01/84    01/31/98       5-26
CEDARGATE I................    KY        85         1,370        1,455         50    07/23/83    01/31/98       5-26
CEDARGATE II...............    KY       123           905        1,028         94    06/01/86         N/A       5-30
CEDARWOOD I................    KY       143           979        1,122         35    06/22/84    01/31/98       5-26
CEDARWOOD II...............    KY       174           929        1,103         98    01/01/86         N/A       5-30
CEDARWOOD III..............    KY       123         1,011        1,134        108    05/20/86         N/A       5-30
FORSYTHIA COURT............    KY       103         1,632        1,735         58    06/07/85    01/31/98       5-27
HAYFIELD PARK..............    KY       342         1,608        1,950        163    07/17/86         N/A       5-31
HEATHMOORE.................    KY        85           952        1,037         38    09/21/83    01/31/98       5-26
LONGWOOD...................    KY       161         1,041        1,202         38    08/10/85    01/31/98       5-28
MEADOWOOD..................    KY        80         1,023        1,103         37    06/01/83    01/31/98       5-25
MEADOWOOD..................    KY       153         1,624        1,777         58    11/28/83    01/31/98       5-26
RIDGEWOOD..................    KY       175         1,177        1,352         42    05/21/84    01/31/98       5-26
RIDGEWOOD..................    KY        85           950        1,035         34    06/01/84    01/31/98       5-26
RIDGEWOOD I................    KY       261         1,565        1,826         44    07/19/84    04/01/98       5-26
ROSEWOOD...................    KY       248         1,592        1,840         55    09/28/84    01/31/98       5-27
SLATE RUN..................    KY        90         1,105        1,195         41    07/02/84    01/31/98       5-26
SLATE RUN..................    KY        39           836          875         30    07/19/84    01/31/98       5-26
SLATE RUN I................    KY       102           961        1,063         35    07/02/84    01/31/98       5-26
SLATE RUN II...............    KY       139         1,041        1,180         38    04/29/85    01/31/98       5-27
SPRINGWOOD.................    KY        86           890          976         93    01/01/86         N/A       5-30
STONEHENGE.................    KY        71         1,052        1,123         39    08/01/83    01/31/98       5-26
VALLEYFIELD................    KY       285         2,047        2,332         69    08/01/85    01/31/98       5-28
WILLOW RUN.................    KY        94         1,458        1,552         54    09/18/84    01/31/98       5-27
WILLOWOOD..................    KY        48           849          897         30    09/24/84    01/31/98       5-27
WILLOWOOD I................    KY       127         1,189        1,316         42    08/20/84    01/31/98       5-27
WILLOWOOD II...............    KY        98           778          876         27    11/06/85    01/31/98       5-28
WINTHROP COURT.............    KY       180         1,169        1,349         42    06/07/85    01/31/98       5-27
WOODLANDS..................    KY        53           858          911         32    07/01/83    01/31/98       5-25
CHERRY TREE................    MD       623         2,492        3,115        249    09/01/86         N/A       5-31
FORSYTHIA CT I.............    MD       214         1,946        2,160         65    02/28/86    01/31/98       5-28
FORSYTHIA CT II............    MD       285         1,515        1,800        146    06/01/87         N/A       5-31
MERRIFIELD.................    MD       211         2,250        2,461        214    01/11/88         N/A       5-32
AMBERIDGE..................    MI        75           911          986         30    12/02/85    01/31/98       5-28
APPLE RUN..................    MI        76           765          841         29    12/27/82    01/31/98       5-25
ASHGROVE...................    MI        37           963        1,000         37    08/15/83    01/31/98       5-26
ASHGROVE I.................    MI       120         2,575        2,695         88    11/15/85    01/31/98       5-28
ASHGROVE II................    MI        95         2,278        2,373         73    01/09/87    01/31/98       5-29
FOXTON.....................    MI       124         1,084        1,208         40    08/22/83    01/31/98       5-26
</TABLE>
 
                                      F-44
<PAGE>   77
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
GARDEN COURT...............    MI       128         2,223        2,351        210    04/22/88         N/A       5-32
HEATHMOORE.................    MI        82         1,639        1,721         60    11/23/83    01/31/98       5-26
HEATHMOORE I...............    MI       129         1,226        1,355        124    07/31/86         N/A       5-31
HEATHMOORE II..............    MI        86         1,532        1,618         49    12/12/86    01/31/98       5-29
LAUREL BAY.................    MI       164         1,116        1,280        100    10/01/89         N/A       5-34
MEADOWOOD..................    MI        74         1,479        1,553         51    09/24/84    01/31/98       5-27
MEADOWOOD I................    MI        15         1,166        1,181         36    01/17/83    04/01/98       5-25
MONTGOMERY COURT I.........    MI        70         1,056        1,126         39    11/26/84    01/31/98       5-27
NEWBERRY I.................    MI        77         1,106        1,183         38    01/15/85    01/31/98       5-27
NEWBERRY II................    MI        91           643          734         64    12/26/86         N/A       5-31
OLIVEWOOD..................    MI       304         4,370        4,674        142    12/03/86    01/31/98       5-29
RIDGEWOOD..................    MI        77         1,228        1,305         38    11/01/83    04/01/98       5-26
ROANOKE....................    MI       360         2,731        3,091         92    01/03/85    01/31/98       5-27
STONEHENGE.................    MI        19         1,174        1,193         39    08/20/84    01/31/98       5-27
WATERBURY..................    MI       257         2,242        2,499         76    11/21/85    01/31/98       5-28
WENTWORTH..................    MI       100         1,908        2,008         64    09/13/85    01/31/98       5-28
AMBERWOOD..................    OH       172         1,033        1,205         99    10/01/87         N/A       5-32
AMESBURY I.................    OH       136         1,077        1,213        115    02/17/86         N/A       5-30
AMESBURY II................    OH       169         1,676        1,845        174         N/A    09/26/95       5-30
AMHURST....................    OH       174           992        1,166         30    03/28/83    04/01/98       5-25
AMHURST I..................    OH        60           989        1,049         36    08/24/79    04/01/98       5-21
AMHURST II.................    OH        67         1,205        1,272         42    02/03/81    04/01/98       5-23
ANDOVER COURT..............    OH        62         1,011        1,073         38    02/02/82    01/31/98       5-24
ANNHURST II................    OH       123         1,253        1,376        126    07/01/86         N/A       5-31
ANNHURST III...............    OH        70         1,133        1,203        108    05/05/88         N/A       5-32
APPLE RIDGE I..............    OH       214           759          973         86    01/01/87         N/A       5-28
APPLE RIDGE III............    OH        38           650          688         24    10/16/82    01/31/98       5-25
APPLE RUN II...............    OH        21           533          554         24    09/26/80    01/31/98       5-23
APPLEGATE..................    OH        84           742          826         28    05/24/82    01/31/98       5-24
APPLEGATE..................    OH        36           580          616         26    09/10/81    01/31/98       5-24
APPLERUN...................    OH        86           879          965         32    08/05/83    01/31/98       5-26
ASHFORD HILL...............    OH       360         1,022        1,382        108    06/23/86         N/A       5-31
ASHGROVE...................    OH       108         1,296        1,404         48    01/24/83    01/31/98       5-25
BECKFORD PLACE.............    OH        49           703          752         28    09/29/81    01/31/98       5-24
BECKFORD PLACE.............    OH        41         1,497        1,538         46    12/21/82    04/01/98       5-25
BECKFORD PLACE I...........    OH       218         1,294        1,512         38    04/15/83    04/01/98       5-25
BECKFORD PLACE II..........    OH       175         1,226        1,401         40    05/24/85    01/31/98       5-27
CAMELLIA COURT.............    OH        40           627          667         26    05/14/81    01/31/98       5-23
CAMELLIA COURT I...........    OH        21         1,203        1,224         50    07/22/81    01/31/98       5-24
CAMELLIA COURT I...........    OH       136         1,445        1,581         46    12/28/81    04/01/98       5-24
CAMELLIA COURT II..........    OH        43           823          866         34    09/20/82    01/31/98       5-25
CAMELLIA COURT II..........    OH       107           937        1,044         33    04/14/84    01/31/98       5-26
CEDARGATE I................    OH       187         2,339        2,526        103    01/01/82    01/31/98       5-24
CEDARGATE I................    OH        85         1,287        1,372         44    06/25/84    01/31/98       5-26
CEDARGATE II...............    OH       132           805          937         30    12/01/83    01/31/98       5-26
CEDARWOOD..................    OH        37           565          602         24    03/12/82    01/31/98       5-24
CEDARWOOD I................    OH        52           789          841         31    09/26/80    01/31/98       5-23
CHARING CROSS..............    OH       111         1,094        1,205         49    07/22/78    01/31/98       5-20
CHELSEA COURT..............    OH       113         1,146        1,259         39    05/15/81    04/01/98       5-23
CLEARWATER.................    OH       132         1,020        1,152        109    11/01/86         N/A       5-31
CONCORD SQUARE I...........    OH        38           689          727         27    08/10/81    01/31/98       5-24
CONCORD SQUARE II..........    OH        29           649          678         24    02/08/83    01/31/98       5-25
DANIEL COURT...............    OH       225         2,122        2,347         73    02/01/85    01/31/98       5-27
DARTMOUTH PLACE I..........    OH        89         1,393        1,482         52    08/03/82    01/31/98       5-25
DARTMOUTH PLACE II.........    OH       114         1,110        1,224        112    07/18/86         N/A       5-31
</TABLE>
 
                                      F-45
<PAGE>   78
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
DOVER PLACE I..............    OH       148         2,041        2,189         62    10/04/82    04/01/98       5-25
DOVER PLACE II.............    OH       127         1,845        1,972         54    11/01/83    04/01/98       5-26
DOVER PLACE III............    OH        70           905          975         26    11/23/83    04/01/98       5-26
DOVER PLACE IV.............    OH       237         2,058        2,295         66    11/25/86    01/31/98       5-29
FOXHAVEN...................    OH       403         1,600        2,003        162    08/18/86         N/A       5-31
FOXTON II..................    OH        70         1,776        1,846         66    02/11/83    01/31/98       5-25
GREENGLEN..................    OH       100         1,442        1,542         54    08/29/83    01/31/98       5-26
GREENGLEN II...............    OH        89           971        1,060         37    12/04/81    01/31/98       5-24
GREENGLEN II...............    OH        23         1,031        1,054         40    06/05/82    01/31/98       5-24
HAMPSHIRE II...............    OH        98           970        1,068         39    03/15/81    01/31/98       5-23
HARVEST GROVE I............    OH       225         1,198        1,423        118    09/08/86         N/A       5-31
HARVEST GROVE II...........    OH       252         1,232        1,484        125         N/A    09/26/95       5-30
HICKORY MILL...............    OH       119         1,385        1,504         48    05/02/80    04/01/98       5-22
INDEPENDENCE VILLAGE.......    OH       189         2,208        2,397        107    10/18/78    01/31/98       5-21
KETWOOD....................    OH       164         2,185        2,349         74    12/29/79    04/01/98       5-22
LAMPLIGHT COURT............    OH        40           746          786         48    10/31/72    01/31/98       5-15
LARKSPUR I.................    OH        36           597          633         24    01/08/82    01/31/98       5-24
LARKSPUR I.................    OH        87         1,447        1,534         45    02/11/83    04/01/98       5-25
LARKSPUR II................    OH        24           251          275          9    08/10/84    01/31/98       5-27
LAUREL COURT...............    OH       174         1,240        1,414         55    08/15/78    01/31/98       5-21
LINDENDALE.................    OH       189         1,696        1,885        168    03/01/87         N/A       5-31
MEADOWOOD..................    OH        51           590          641         60    01/01/86         N/A       5-30
MEADOWOOD..................    OH       316         2,659        2,975         73    08/26/85    04/01/98       5-27
MEADOWOOD..................    OH       136         1,495        1,631         51    04/08/85    01/31/98       5-27
MEADOWOOD APTS.............    OH        71           999        1,070         36    04/04/83    01/31/98       5-25
MEADOWOOD I................    OH       115         1,350        1,465         48    06/01/84    01/31/98       5-26
MEADOWOOD II...............    OH        64           544          608         20    04/01/85    01/31/98       5-27
MELDON PLACE...............    OH       331         1,604        1,935         74    01/02/78    01/31/98       5-20
MILLBURN...................    OH       135         1,484        1,619         51    08/06/84    01/31/98       5-27
MILLBURN COURT II..........    OH       137         1,164        1,301         46    07/27/81    01/31/98       5-24
MILLSTON I.................    OH        31           479          510         21    05/18/81    01/31/98       5-23
MILLSTON II................    OH         7           455          462         18    01/29/82    01/31/98       5-24
MONTGOMERY COURT I.........    OH       246         1,426        1,672         49    07/01/85    01/31/98       5-27
MONTGOMERY COURT II........    OH       121           684          805         24    03/03/86    01/31/98       5-28
MONTROSE SQUARE............    OH       569         2,262        2,831        240    01/01/87         N/A       5-30
PARKVILLE..................    OH       222         1,701        1,923         75    07/23/78    01/31/98       5-21
PARKVILLE..................    OH        76           952        1,028         30    02/11/82    04/01/98       5-24
PLUMWOOD I.................    OH       169         2,233        2,402         87    04/01/78    04/01/98       5-20
PLUMWOOD II................    OH        38           804          842         25    04/18/83    04/01/98       5-25
RED DEER I.................    OH       183         1,775        1,958         58    06/16/86    01/31/98       5-28
RED DEER II................    OH       235         1,411        1,646        137    08/01/87         N/A       5-32
RIDGEWOOD I................    OH        85         1,163        1,248         41    01/06/84    01/31/98       5-26
RIDGEWOOD II...............    OH        70         1,071        1,141         38    03/18/85    01/31/98       5-27
RIVER GLEN I...............    OH       146         1,271        1,417        125    04/01/87         N/A       5-31
RIVER GLEN II..............    OH       179         1,206        1,385        115    11/01/87         N/A       5-32
RIVERVIEW ESTATES..........    OH        74         1,555        1,629        175    01/01/87         N/A       5-28
ROSEWOOD...................    OH       139         1,505        1,644         54    05/28/85    01/31/98       5-27
SANDALWOOD.................    OH       179         1,003        1,182         36    02/24/84    01/31/98       5-26
SHERBROOK..................    OH       147         1,253        1,400         40    07/29/85    01/31/98       5-28
SLATE RUN..................    OH       118         1,020        1,138         36    05/13/85    01/31/98       5-27
SPRINGWOOD.................    OH       130         1,332        1,462         39    03/14/83    04/01/98       5-25
SPRINGWOOD II..............    OH        52           857          909         32    10/04/82    01/31/98       5-25
STONEHENGE.................    OH        30           743          773         27    08/08/83    01/31/98       5-26
STONEHENGE.................    OH        40           701          741         25    04/01/84    01/31/98       5-26
STONEHENGE.................    OH        72         1,360        1,432         46    10/26/85    01/31/98       5-28
</TABLE>
 
                                      F-46
<PAGE>   79
<TABLE>
<CAPTION>
 
- ------------------------------------------------------------------------------------------------------------------------
                                               LEXFORD RESIDENTIAL TRUST
                                REAL ESTATE AND ACCUMULATED DEPRECIATION -- Schedule III
                                                   DECEMBER 31, 1998
                                                     (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------
 
             COLUMN A                            COLUMN E                COLUMN F    COLUMN G    COLUMN H     COLUMN I
- ------------------------------------------------------------------------------------------------------------------------
           DESCRIPTION                 GROSS AMOUNT AT WHICH CARRIED
       (GARDEN APARTMENTS)                  AT CLOSE OF PERIOD,
                                      DECEMBER 31, 1998 (Notes 1 & 2)
- ----------------------------------   ---------------------------------
                                                                                                               LIFE ON
                                                BUILDINGS                                                       WHICH
                                                   and                     ACCUM       DATE        DATE        DEPREC.
       PROPERTY NAME           ST     LAND     IMPROVEMENTS    TOTAL      DEPREC.      BUILT     ACQUIRED     COMPUTED
- ------------------------------------------------------------------------------------------------------------------------
<S>                           <C>    <C>       <C>            <C>        <C>         <C>         <C>         <C>
SUFFOLK GROVE I............    OH       124         1,271        1,395         42    12/06/85    01/31/98       5-28
SUFFOLK GROVE II...........    OH       154         1,209        1,363        118    06/01/87         N/A       5-31
TABOR RIDGE................    OH       194         1,825        2,019         52    02/24/86    04/01/98       5-28
THE BIRCHES................    OH        70         1,024        1,094         49    04/16/77    01/31/98       5-19
THE MEADOWS I..............    OH        83         1,041        1,124         36    08/12/85    01/31/98       5-28
THE MEADOWS II.............    OH       151         1,233        1,384        124         N/A    03/29/95       5-30
THE WILLOWS I..............    OH       158           816          974         97    01/01/87         N/A       5-28
THE WILLOWS II.............    OH        34           886          920         36    10/28/81    01/31/98       5-24
THE WILLOWS III............    OH        45           855          900         85    07/01/87         N/A       5-32
TIMBERCREEK................    OH       159         1,699        1,858         53    06/29/87    01/31/98       5-29
WATERBURY..................    OH       186         1,008        1,194         36    09/13/85    01/31/98       5-28
WEST OF EASTLAND...........    OH       154         2,597        2,751        125    03/31/77    01/31/98       5-19
WESTWOOD...................    OH        17           108          125          4    11/19/80    01/31/98       5-23
WILLOW RUN.................    OH        56         1,025        1,081         37    07/01/83    01/31/98       5-25
WILLOWOOD I................    OH        90           938        1,028         34    06/01/84    01/31/98       5-26
WILLOWOOD I................    OH        91         1,125        1,216         39    05/01/84    01/31/98       5-26
WILLOWOOD II...............    OH        42           579          621         20    06/21/85    01/31/98       5-27
WILLOWOOD II...............    OH        71           841          912         32    02/25/86    01/31/98       5-28
WILLOWOOD II...............    OH        36           624          660         63    06/01/87         N/A       5-31
WINTHROP COURT II..........    OH       146           852          998         89    02/25/86         N/A       5-30
WOODBINE...................    OH        66           706          772         28    02/23/81    01/31/98       5-23
WOODBINE...................    OH       122         1,668        1,790         51    05/24/82    04/01/98       5-24
WOODLANDS I................    OH       181         2,104        2,285         79    05/23/83    01/31/98       5-25
WOODLANDS I................    OH       103         1,863        1,966         64    10/01/84    01/31/98       5-27
WOODLANDS II...............    OH       112         1,559        1,671         57    09/30/84    01/31/98       5-27
WOODLANDS II...............    OH        98         1,887        1,985         64    11/18/85    01/31/98       5-28
WOODLANDS III..............    OH       159         2,051        2,210         67    06/12/87    01/31/98       5-29
ANNHURST...................    PA        77         2,041        2,118         70    11/26/84    01/31/98       5-27
BRUNSWICK I................    PA       126         2,211        2,337         73    05/12/86    01/31/98       5-28
CARLETON COURT.............    PA       143         1,248        1,391         41    11/08/85    01/31/98       5-28
NORTHRUP COURT I...........    PA       154         1,511        1,665         52    06/24/85    01/31/98       5-27
NORTHRUP COURT II..........    PA        88           937        1,025         30    10/15/85    01/31/98       5-28
VALLEYFIELD................    PA       257         1,790        2,047         63    10/15/85    01/31/98       5-28
WOODLANDS I................    PA       113         1,187        1,300         35    11/01/83    04/01/98       5-26
WOODLANDS II...............    PA       118         1,325        1,443        132    03/01/87         N/A       5-31
RAVENWOOD..................    SC       170         1,553        1,723        149    05/07/87         N/A       5-31
SPRINGBROOK................    SC       120         1,816        1,936        195    06/13/86         N/A       5-30
WILLOW LAKES...............    SC       189         1,822        2,011        177    12/12/86         N/A       5-31
CEDAR HILL.................    TN       235         1,287        1,522        128    05/30/86         N/A       5-30
KNOX LANDING...............    TN        90         1,529        1,619         50    04/04/86    01/31/98       5-28
WATERBURY..................    TN       101         1,092        1,193         36    07/05/85    01/31/98       5-27
WYCLIFFE COURT.............    TN       124         1,226        1,350         44    07/29/85    01/31/98       5-28
WALKER PLACE...............    TX       270         1,194        1,464        112    01/25/88         N/A       5-32
BRUNSWICK II...............    WV       105         1,830        1,935        178         N/A    09/26/95       5-30
CARLETON COURT.............    WV       308         1,669        1,977         57    03/21/85    01/31/98       5-27
HICKORY MILL I.............    WV        85           972        1,057         36    04/15/83    01/31/98       5-25
PARKVILLE..................    WV        70           887          957         33    10/10/82    01/31/98       5-25
SHERBROOK..................    WV       355         1,467        1,822        145    12/20/86         N/A       5-31
                                      ----------------------------------------------------------------------------------
                                     $59,732     $544,897     $604,629    $28,564
                                      ----------------------------------------------------------------------------------
                                      ----------------------------------------------------------------------------------
</TABLE>
 
                                      F-47
<PAGE>   80
 
                           LEXFORD RESIDENTIAL TRUST
 
                             NOTES TO SCHEDULE III
 
              FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                                 (In Thousands)
 
The following shows the changes in the total amounts at which Real Estate was
carried during the periods:
 
<TABLE>
<CAPTION>
                                                               1998        1997        1996
                                                             --------    --------    --------
<S>                                                          <C>         <C>         <C>
Note (1) Schedule III Reconciliation:
Balance as of beginning of year............................  $161,369    $161,570    $164,334
  Additions during the year:
     Acquisitions of Property..............................   430,981           0       1,421
     Costs Capitalized.....................................    14,276       2,355         702
  Deductions during the year:
     Disposals.............................................    (1,997)     (2,556)     (4,887)
Balance Rental Properties
                                                             --------    --------    --------
     December 31, 1998, 1997, 1996, respectively...........  $604,629    $161,369    $161,570
                                                             ========    ========    ========
</TABLE>
 
The following shows changes in accumulated depreciation during the periods:
 
<TABLE>
        <S>                                                  <C>         <C>         <C>
        Balance as of beginning of year....................  $  9,152    $  4,478    $      0
          Depreciation during the period...................    19,475       4,807       4,541
          Deductions for Disposals.........................       (63)       (133)        (63)
                                                             --------    --------    --------
        Balance Rental Properties
          December 31, 1998, 1997, 1996, respectively......  $ 28,564    $  9,152    $  4,478
                                                             ========    ========    ========
</TABLE>
 
Note (2): Tax basis of assets:
 
          The tax basis for federal income tax purposes in Rental Properties was
          approximately $484 million at December 31, 1998
 
                                      F-48

<PAGE>   1


                                                                   Exhibit 3.2

                            LEXFORD RESIDENTIAL TRUST

                              ARTICLES OF AMENDMENT



         Lexford Residential Trust, a Maryland real estate investment trust (the
"Trust"), hereby certifies to the State Department of Assessments and Taxation
of Maryland that:

         FIRST: The Declaration of Trust of the Trust is hereby amended by
striking out "Section 6.1 (G). Remedies Not Limited" and inserting in lieu
thereof the following:

         G. REMEDIES NOT LIMITED. Subject to Section 6.6, nothing contained in
this Article VI shall limit the authority of the Board of Trustees to take such
other action as it deems necessary or advisable to protect the Trust and the
interests of its Shareholders by preservation of the Trust's status as a REIT."

         SECOND: The amendment to the Declaration of the Trust of the Trust as
hereinabove set forth has been duly advised by the board of trustees and
approved by the sole shareholder of the Trust.

         IN WITNESS WHEREOF: Lexford Residential Trust, has caused these
Articles of Amendment to be signed in its name and on its behalf by its
Executive Vice President and attested by its Secretary on January 30, 1998.

         THE UNDERSIGNED, Executive Vice President of Lexford Residential Trust,
who executed on behalf of said Trust the foregoing Articles of Amendment of
which this certificate is made a part, hereby acknowledges, in the name and on
behalf of said Trust, the foregoing Articles of Amendment to be the act of said
Trust and further certifies that, to the best of his knowledge, information, and
belief, the matters and facts set forth therein with respect to the approval
thereof are true in all material respects, under the penalties of perjury.


ATTEST:                                     LEXFORD RESIDENTIAL TRUST:


/s/ Bradley A. Van Auken                    /s/ Mark D. Thompson
- ---------------------------                 -----------------------------
Bradley A. Van Auken                        Mark D. Thompson
Senior Vice President,                      Executive Vice President
General Counsel & Secretary


<PAGE>   1
                                                                  Exhibit 10.1



         SECOND AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT

         This Second Amended and Restated Loan and Security Agreement (this
"Agreement") is entered into to be effective the 30 day of September, 1998,
among The Provident Bank (the "Bank") and Lexford Residential Trust, f/k/a/
Lexford, Inc., f/k/a Cardinal Realty Services, Inc., Cardinal GP VIII
Corporation, Cardinal GP X Corporation, Cardinal Apartment Services, Inc.,
Cardinal GP XII Corporation, Cardinal Industries Development Corporation,
Cardinal Ancillary Insurance Agency, Inc., an Ohio corporation, Cardinal
Ancillary Insurance Agency, Inc., a Delaware corporation, Cardinal Industries of
Florida Services Corporation, Cardinal Industries of Georgia Services
Corporation, Cardinal Industries of Texas, Inc., Cardinal Industries Services
Corporation, Cardinal Realty Company, Cardinal Regulatory of Kentucky, Inc.,
Cardinal Regulatory of West Virginia, Inc., CII of Pennsylvania, Inc., R/E
Management Services, Inc., Walker Place Limited Liability Company, Cardinal GP
XIII Corporation, Cardinal GP XIV Corporation, Cardinal GP XV Corporation,
Cardinal GP XVI Corporation, Cardinal GP XVIII Corporation, Cardinal LP XIX
Corporation, fka Cardinal GP XIX Corporation, and Lexford Properties, Inc.,
jointly and severally (herein each a "Company" or collectively, the
"Companies").

R E C I T A L S:

         I. Some of the Companies and the Bank entered into a Loan and Security
Agreement dated August 11, 1995 (the "Loan Agreement") and various loan
documents executed in connection therewith (the "Loan Documents"); and

         II. Lexford Properties, Inc. ("Lexford") acquired all or substantially
all of the management agreements held by the Companies at the time Lexford
became an affiliate of Cardinal Realty Services, Inc. and therefore by a First
Assumption of Loan and Security Agreement dated February 26, 1997, Lexford
assumed joint and several liability with the other Companies for all repayment
obligations on the Loan Agreement, which Assumption Agreement shall be included
in any reference hereafter to the Loan Agreement; and

         III. Lexford Residential Trust organized on January 16, 1998 and merged
with Lexford, Inc. on March 3, 1998; and

         IV. The Companies and the Bank desire to ratify the current credit
facility and amend and restate the Loan Agreement by increasing the Revolving
Line resulting in an aggregate sum available for loans and advances of
$40,000,000 to be evidenced by a Cognovit Promissory Note (Revolving Line of
Credit) together with certain changes to the financial covenants of the Loan
Agreement and certain other changes as have been agreed to by the parties
hereto. The original Loan Agreement dated August 11, 1995, as heretofore
superseded and replaced in its entirety by that certain Amended and Restated



<PAGE>   2


Loan and Security Agreement dated as of September 30, 1997 is superseded and
replaced in its entirety by this Agreement.

         NOW, THEREFORE the Loan Agreement is amended and restated as follows:

1.   Revolving Lines of Credit.

1.1. Loans. The Bank, subject to the terms and conditions hereof, will make
loans and advances to the Companies on a revolving basis up to the aggregate sum
of $40,000,000.00 for the uses and purposes specified in subsection 2.2 hereof
(the "Revolving Line of Credit"). The Bank shall have no obligation to advance
or re-advance any sums pursuant to the Revolving Line of Credit at any time when
a set of facts or circumstances exists, which, by themselves, upon the giving of
notice, the lapse of time, or any one or more of the foregoing would constitute
an Event of Default under this Agreement. The proceeds of the Revolving Line of
Credit may be advanced, repaid, and readvanced, prior to maturity and otherwise
subject to the terms and provisions of the Note, as hereinafter defined. Each of
the loans or advances under the Revolving Line of Credit shall be secured by the
security interests hereinafter provided in this Agreement or any other security
agreements, pledge agreements or other security instruments executed prior to
the date hereof or in connection with this Agreement or executed after the date
hereof among the Bank and the Companies.

1.2. Letters of Credit. On or after the date hereof through and including the
maturity date of the Note, provided there has been no Event of Default hereunder
which has occurred and is continuing, the Bank shall, upon the request of the
Companies and subject to the terms and conditions of this Agreement, issue one
(1) or more irrevocable standby or trade letters of credit for the account of
one or more of the Companies up to the maximum aggregate principal amount
available under the Revolving Line of Credit and subject to the use limitations
of subsection 2.2 of this Agreement, and each having an expiration date not
later than the maturity date of the Note (herein each a "Letter of Credit" or
collectively the "Letters of Credit"). Application for a Letter of Credit shall
be made on the form of the Bank customarily used for similar letters of credit.
One or more of the Companies shall provide the application not less than three
(3) days prior to the required date of issuance of the Letter of Credit. Amounts
paid by the Bank to cover any draws under the Letters of Credit as from time to
time amended or modified, shall be deemed to have been advancements made under
the Note, as hereinafter defined, for the Revolving Line of Credit. Prior to any
draws for Letters of Credit under the Revolving Line of Credit, the maximum
principal balance of the Note, available for advances, shall be reduced by the
principal (face) amount of all outstanding Letters of Credit, the principal
(face) amount of all pending applications for Bank's issuance of Letters of
Credit, and amounts previously drawn under the Revolving Line of Credit which
remain outstanding and unpaid. The Companies shall pay to the Bank on the date a
Letter of Credit is issued and on each anniversary thereof until such Letter of
Credit expires a fee equal to one percent (1%) per annum of the undrawn amount
available to be drawn under such Letter of Credit. Such fees shall be earned
when paid and shall not be subject to 


<PAGE>   3



rebate or refund by the Bank in the event that any Letter of Credit is
terminated or reduced. The fee for the Letter of Credit shall be calculated on
the basis of a three hundred sixty (360) day year factor applied to the actual
number of days elapsed or that will elapse.

2.   Terms and Uses of Loan.

2.1. Interest Rates; Fees; Terms; Costs. The Companies agree to pay the Bank
monthly interest on the unpaid balance of the Revolving Line of Credit at the
rate of interest set forth in the Note, refinancings, renewals, extensions,
modifications, or amendments thereto or substitutions or replacements therefor
in substantially the form set forth in Exhibit A attached hereto (herein
"Note"). The basic terms of the Revolving Line of Credit, as reflected in the
Note, are as follows:

Original principal balance available of $40,000,000.00. Interest to accrue at
The Provident Bank Prime Rate minus one percent (P-l%). Interest only monthly
unless the Companies elect to term out all or any portion of the outstanding
principal balance, which election may be made one or more times at the
Companies' discretion. In the event of an election to term out, the then
outstanding principal balance to be termed out and accrued interest thereon will
be amortized over sixty (60) months at a fixed interest rate equal to two
percent (2%) over the then five (5) year Treasury Constant Maturity Security in
equal monthly payments of principal and interest.

     Repayment of the Revolving Line of Credit shall be made, and the
maturity date thereof shall be determined, in accordance with the terms of the
Note. The Companies shall pay all reasonable costs and expenses incidental to
the Revolving Line of Credit or the enforcement of the Bank's rights in
connection therewith. Such costs shall include, but not be limited to,
reasonable fees and out-of-pocket expenses of the Bank's counsel, audit fees,
search fees, recording fees, inspection fees, documentary stamps, revenue
stamps, note and mortgage taxes. To the extent any such costs are incurred by
Bank, Bank may elect, following notice to the Companies, to charge such costs to
the Revolving Line of Credit without further authorization of the Companies.

2.2. Use of Proceeds. The Revolving Line of Credit shall be used for, and
only used for the following purposes:

     To fund the month end cash balances on deposit accounts of the
Companies maintained at the Bank, to fund short term working capital for daily
operating needs including (a) Letters of Credit, and (b) to fund the Companies'
equity capital contributions to entities formed to purchase multi-family
properties, payment of dividends, purchase of multi-family management contracts,
purchase mortgage servicing contracts or engage in the commercial mortgage
banking industry. Any funding under clause (b) is preapproved by the Bank, so
long as any purchase does not cause on a proforma basis a negative impact on the
prior four quarters cumulative EBITDA of the Companies and the proforma on any
such acquisition is received by the Bank bearing the 


<PAGE>   4


written approval of any two officers of the Company as designated in 
subsection 2.3 to be received by the Bank within fifteen (15) days of such 
approval.

2.3. Draw Requests. Draw requests on behalf of the Companies shall be requested
by any two of the following: the President and Chief Executive Officer, the
Executive Vice President and Chief Financial Officer, the Senior Vice President
and Controller, the Senior Vice President and Treasurer of Lexford Residential
Trust, or any other officer acceptable to the Bank and designated in writing by
the Companies. Such officer(s) shall only make a draw request if conditions
exist such that (a) no event, fact, or circumstance has occurred since the
closing of the Loans, which, taken together or by itself, upon the giving of
notice, lapse of time or otherwise, has had a materially adverse effect on the
Companies' ability to perform their obligations under this Agreement except as
set forth in any documentation presented to the Bank and accepted by the Bank in
its sole discretion; (b) there has been no Event of Default hereunder or no
event has occurred and is continuing which, upon the giving of notice, lapse of
time or otherwise, would constitute an Event of Default hereunder; and (c) the
requested advance is otherwise in accordance with the purpose limitations in
subsection 2.2 hereof. Unless specifically requested by the Bank written
certification of the foregoing is waived. Each such request shall be made in
person, by phone, or by modem according to the Bank's procedures and shall be
deposited to the general demand deposit account of Lexford Residential Trust
with the exception of draws to fund month end cash balances on deposit accounts
of the Companies maintained at the Bank which shall be deposited into special
cash balance accounts.

2.4. Prepayment. The Companies shall pay to the Bank a prepayment premium in the
amount of Two Hundred Fifty Thousand and no/100 Dollars ($250,000.00) with
respect to any prepayment of principal of the Loan which occurs before August,
1998 resulting from the Companies' decision to refinance all or any material
portion of the indebtedness evidenced by the Note.

2.5. Unused Line Fee. Effective December 31, 1997, and on each three (3) month
anniversary from that date, if the Companies have not drawn on the Note an
average daily balance of at least $15,000,000 for the preceding Three (3) month
period, then the Company shall pay the Bank an unused line fee equal to one
eighth of one percent (1/8%) of the difference between the average daily balance
and $40,000,000 (($40,000,000 minus average daily balance) times 0.125% = unused
line fee).

3.   Security Interest.

3.1. Grant of Security Interest. The Companies, jointly and severally, hereby
grant, pledge, and assign to the Bank a security interest in all of the
Companies' personal property assets, including without limitation, all of the
Companies' right, title, and interest in and to the following property, whether
the Companies' interest therein is as owner, co-owner, lessee, consignee,
general partner, limited partner, secured party, or otherwise, be it now owned
or existing or hereafter arising or acquired, and wherever 



<PAGE>   5


located, together with all substitutions, replacements, additions, and
accessions therefor or thereto: (a) all of the Companies' inventory including,
but not limited to, all goods, merchandise, and other personal property
furnished under any contract of service or intended for sale or lease, all
parts, supplies, raw materials, work in process, finished goods, materials used
or consumed in the Companies' businesses, and repossessed and returned goods
(herein the "Inventory"); (b) all of the Companies' machinery, equipment, tools,
furniture, furnishings, and computing and data processing systems (herein the
"Equipment"); (c) all of the Companies' accounts, accounts receivable,
management contracts, drafts, acceptances, and other forms of obligations, all
books, records, ledger cards, computer programs, and other documents, or
property at anytime evidencing or relating to the Company's accounts, including
but not limited to, those arising from or in connection with (i) a Company's
sale, lease, or other disposition of Collateral or sale of services, (ii) rights
pursuant to all property management contracts and franchise agreements, and
rights under the assignments or other dispositions thereof, (iii) rights
pursuant to all mortgage servicing agreements, and (iv) loans or advances to or
for the benefit of partnerships, corporations or other business entities in
which the Companies have an ownership interest which are not evidenced by an
instrument (herein the "Accounts"); (d) all of the Companies' general
intangibles, contract rights, income tax refunds, bond refunds, security deposit
refunds, utilities deposit refunds, preference recoveries, or other claims in
respect of any transfers of any kind, including, but not limited to, (i)
settlements of pending or threatened litigation or asserted claims, (ii)
obligations of purchasers of general partner interests, (iii) rights under
insurance policies, (iv) loans and advances to the Companies' senior and
executive management not evidence by an instrument, (v) any and all claims or
offsets against various Affiliated Entities, as hereinafter defined, (vi) rights
to cash payments and other distributions pursuant to plans of reorganization
confirmed in bankruptcy proceedings, and (vii) general and limited partnership
interests (herein the "Intangibles"); (e) all of the Companies' instruments,
notes, notes receivable, certificates of deposit, and other writings evidencing
a right to payment of money, whether negotiable or non-negotiable, including,
but not limited to, (i) obligations of limited partnerships to the Companies
pursuant to promissory notes secured by mortgages, (ii) obligations of limited
partnerships to the Companies pursuant to various mortgage differential
promissory notes, (iii) mortgage obligations or participation or other interests
therein held by the Companies, (iv) loans and advances to executive and senior
management evidenced by instruments, (v) subscription promissory notes executed
and delivered by various limited partners to certain limited partnerships and
subsequently assigned to the Companies, (vi) promissory notes arising out of the
sale of general partner interests, (vii) promissory notes and other instruments
executed pursuant to plans of reorganization confirmed in bankruptcy
proceedings, and (viii) instruments evidencing loans or advances to or for the
benefit of partnerships, corporations, or other business entities in which the
Companies have an ownership interest (herein the "Instruments"); (f) all
documents, negotiable documents, documents of title, warehouse receipts, storage
receipts, dock warrants, express bills, freight bills, airbills, bills of
lading, and other documents relating thereto, all cash and non-cash proceeds
thereof including, but not limited to, notes, drafts, checks, instruments,
insurance proceeds, indemnity proceeds, assignment or other contractual



<PAGE>   6



proceeds, warranty and guaranty proceeds (herein the "Documents"); (g) all of
the Companies' chattel paper, including without limitation furniture and
equipment leases (herein the "Chattel Paper"); (h) trade names, trademarks,
trademark applications, trade secrets, service marks, data bases, software and
software systems, information systems, discs, tapes, goodwill, patents, patent
applications, copyrights, copyright applications, licenses and franchises
(herein the "Intellectual Property"); (i) all deposit accounts, wherever
located, whether general, special, time, demand, provisional, or final, all cash
or monies wherever located, any and all deposits or other sums at any time
credited by or due from the Bank to the Companies, any and all policies,
certificates of insurance, securities, goods, cash and property owned by the
Companies or in which any of the Companies has an interest, which now or
hereafter are at any time in the possession or control of the Bank or in transit
by mail or carrier to or from the Bank, or in the possession of any third party
acting on the Bank's behalf, without regard to whether the Bank received the
same in pledge for safekeeping, as agent for collection or transmission, or
otherwise, or whether the Bank has conditionally released the same (herein the
"Deposits"); and (j) all of the Companies' stock in any corporation (herein the
"Stock") (all of the Inventory, the Equipment, the Accounts, the Stock, the
Intangibles, the Instruments, the Chattel Paper, the Documents, the Intellectual
Property, the Deposits herein, collectively, the "Personal Property
Collateral");

         Subject to terms of prior mortgages, if any, the Companies agree that
to further secure the indebtedness evidenced by the Note, the Companies shall,
at the Bank's request, also grant to the Bank a mortgage lien on the real
property owned by one or more of the Companies (the "Real Estate Collateral")
(the Personal Property Collateral and the Real Estate Collateral herein
collectively, the "Collateral").

         The security interests hereby granted are to secure the prompt and full
payment and complete performance of all Obligations of the Companies to the
Bank. The word "Obligations" is used in its most comprehensive sense and
includes, without limitation, all indebtedness, debts, and liabilities
(including principal, interest, late charges, collection costs, attorneys' fees
and the like) of the Companies to the Bank, whether now existing or hereafter
arising, either created by the Companies alone or together with another or
others, primary or secondary, secured or unsecured, absolute or contingent,
liquidated or unliquidated, direct or indirect, whether evidenced by note,
draft, application for letter of credit, or otherwise, and any and all renewals
of or substitutes therefor, including all indebtedness owed by the Companies to
the Bank in connection with the Loan.

         It is the Companies' express intention that the continuing security
interest granted hereby, shall extend to all present and future obligations of
the Companies to the Bank arising under this Agreement, including, but not
limited to, the Note or the renewals, refinancing, or replacements thereof,
whether or not such Obligations are reduced or extinguished and thereafter
increased or reincurred and whether or not such Obligations are specifically
contemplated as of the date hereof. The absence of any reference to this
Agreement in any documents, instruments, or agreements evidencing or relating to
any 


<PAGE>   7



obligation secured hereby shall not limit or be construed to limit the scope or
applicability of this Agreement.

         The Companies have cooperated in the refinance of a number of first
mortgages by the limited partnerships in which the Companies hold general and/or
limited partnership interests, which refinances have been funded by affiliates
or securitized offerings of PaineWebber. The Bank approved the refinancings
which required execution by the Companies of subordination agreements related to
obligations owed by the limited partnerships and included in the Collateral
pledged to the Bank. In particular subordination agreements concerning the
lender's rights under the management contracts held by both the Companies and
Lexford, whether as the Companies successor or as a direct obligation to
Lexford, were approved in writing by the Bank (all subordinations approved in
writing by the Bank are hereafter referred to as the "PaineWebber
Subordinations").

         The Bank hereby agrees that in the event of additional refinancings by
any limited partnership, the Bank hereby approves any subordination of any
Company's interest in or claims against the limited partnership so long as the
same are consistent with or no less favorable than the terms of the PaineWebber
Subordinations. Upon the Company's request, the Bank will confirm its approval
of such subordination to any refinancing lender.

         Lexford as security for repayment of its obligations under the Loan
Agreement does hereby grant, assign and transfer to the Bank all of its right,
title and interest in any and all of its management contracts, as that term is
defined in the this Agreement and subject to any PaineWebber Subordination
consented to in writing by the Bank. Provided further, Lexford represents that
there is no existing security interest in Lexford's rights in and to any of its
management contracts and Lexford further agrees it shall not grant any security
interest in any management contract, now existing or hereafter entered into with
a Third Party Property Owner, except the security interest in favor of Bank
created hereunder.

3.2. Setoff. The Companies, jointly and severally, authorize the Bank, upon the
occurrence and continuation of any fact, event, circumstance, individually or
taken together which constitute an Event of Default or would constitute an Event
of Default but for the lapse of any applicable notice or cure period and without
regard to whether the Bank has exercised any right of acceleration and at any
time, thereafter, without notice, to appropriate and apply any balances,
credits, deposits, accounts, or money of any of the Companies in the Bank's
possession, custody, or control to be applied in such order of preference as the
Bank may determine to the payment of any of the Obligations whether or not the
Obligations are due or matured. Provided further that Bank shall not appropriate
any account of an Affiliated Entity as that term is defined in subsection 4.1
below, Bank shall have the right to place a ten (10) day hold on the account of
any Affiliated Entity as that term is defined in subsection 4.1 below and to the
extent any of the Companies advanced funds to the Affiliated Entities within
ninety (90) days of the 



<PAGE>   8


commencement of the hold, the Companies agree for themselves and on behalf of
the Affiliated Entities that such funds are held in trust for the Companies and
the Bank is hereby authorized to appropriate such funds from the account of each
Affiliated Entity up to the lesser of the account balance or the aggregate total
of all such advances during the ninety (90) day period. Notwithstanding the
provisions above to the contrary, nothing herein shall prevent the Affiliated
Entities from having access to the funds in such accounts during such ten (10)
day hold for the limited purpose of paying their obligations to creditors,
provided that such obligations are routine and incurred in the ordinary course
of the business of the Affiliated Entities.


3.3. Representations and Covenants Regarding the Collateral. The Companies
represent, warrant, and covenant to the best of their knowledge and in good
faith as follows: (a) except for the security interests and liens granted
hereby, and subject to the provisions of subsections 5.5 and 3.1 hereof or as
otherwise approved by the Bank with respect to specific items of Collateral
(e.g., for rights of first refusal, put and call options and similar interests)
one or more of the Companies are, or as to Collateral arising or to be acquired
after the date hereof, shall be, the sole and exclusive owner of the Collateral,
and the Collateral is and shall remain free from any and all liens, security
interests, encumbrances, claims, and interests, and no security agreement,
financing statement, equivalent security, or lien instrument, or continuation
statement covering any of the Collateral is on file or of record in any public
office, (b) the Companies shall not create, permit, or suffer to exist, and
shall take such action as is necessary to remove, any claim to or interest in,
or lien or encumbrance upon the Collateral except the security interests granted
hereby and subject to the provisions of subsection 5.5 hereof, and shall defend
the right, title, and interest of the Bank in and to the Collateral against all
claims and demands of all persons and entities at any time claiming the same or
any interest therein; (c) the Companies' principal place of business and chief
executive office is located at the address set forth in subsection 9.3 of this
Agreement; the Collateral, to the extent possible, and the records concerning
the Collateral shall be kept at that address unless the Bank shall give its
prior written consent otherwise; and the Companies have no other places of
business or place where the Collateral is located except 6954 Americana Parkway,
Reynoldsburg, Ohio 43068 and Freeport Parkway, Suite 200, Irving, Texas 75063,
and the Huntington Center, 41 South High Street, Suite 2410, Columbus, Ohio
43215; (d) from time to time and in no event less frequently than annually the
Companies shall provide the Bank with an updated report disclosing the
location(s) of the Collateral and of any records pertaining thereto; (e) at
least thirty (30) days prior to the occurrence of any of the following events,
the Companies shall deliver to the loan officer who is handling the Companies'
Obligations on behalf of the Bank written notice of such impending events: (i) a
change in and of the Companies' principal place of business or chief executive
office; (ii) the opening or closing of any place of the Companies' name,
identity or corporate structure; (f) each of the Accounts is based on an actual
and bona fide sale and delivery of goods or services or extension of credit, and
the Companies believe that the Companies' Account Debtors have accepted the
goods or services, owe and are obligated to pay the full amounts reflected in
the invoices, according to the terms 



<PAGE>   9


thereof; and (g) any and all taxes and fees relating to the Companies'
businesses shall be the Companies' sole responsibility, the Companies shall pay
the same when due, and none of said taxes and fees represent a lien on or claim
against the Accounts, other than taxes which are not then due or which are being
contested in good faith and for which adequate reserves have been allocated in
accordance with generally accepted accounting principles consistently applied.

3.4. Application of Proceeds from Collection of Accounts; Government Accounts;
Perfection. All amounts received by the Bank representing payment of Accounts or
proceeds from the sale of Inventory or of the other Collateral may be applied by
the Bank to the payment of the Obligations in such order of preference as the
Bank may determine. If any material portion of the Companies' accounts arise out
of contracts with or orders from the United States or any department, agency, or
instrumentality thereof, the Companies shall immediately (i) notify the Bank
thereof in writing and (ii) execute any instrument and take any steps which the
Bank deems necessary pursuant to the Federal Assignment of Claims Act of 1940,
as amended (41 USC Section 15) in order that all money due and to become due
under such contract or order shall be assigned to the Bank. The Companies agree
to execute, deliver, file, and record all such notices, affidavits, assignments,
financing statements, and other instruments as shall in the reasonable judgment
of the Bank be necessary or desirable to evidence, validate, and perfect the
security interests of the Bank in the Accounts.

3.5. Books and Records. The Companies shall at all times keep accurate and
complete records of the Collateral, and at all reasonable times and from time to
time, shall allow the Bank, by or through any of its officers, agents,
attorneys, or accountants, to examine, inspect and, if applicable, make copies
of, the Collateral wherever located. In addition, upon request of the Bank, the
Companies shall provide the Bank with copies of any agreements and such other
documentation and information relating to the Collateral as the Bank may
reasonably require.

3.6. Preservation and Disposition of Collateral. (a) Prior to the subsequent
placement of any Collateral in or upon any real property which any of the
Companies has leased or mortgaged, the Companies shall at the Bank's request
obtain a waiver from the lessor and/or the mortgagee, as the case may be, with
respect to the rights (whether present or future) of the lessor or mortgagee
with respect to that Collateral. At all times subsequent to the date of this
Agreement, the Companies shall advise the Bank promptly, in writing and in
reasonable detail of, (i) any material encumbrance or claim asserted against any
of the Collateral; (ii) any material change in the composition of the
Collateral; and (iii) the occurrence of any other event that would have a
material adverse effect upon the aggregate value of the Collateral or upon the
security interests of the Bank; (b) the Companies shall not sell or otherwise
dispose of the Collateral, except that the Companies may (i) sell or otherwise
dispose of the Inventory in the ordinary course of their businesses; (ii) may
sell Equipment in a commercially reasonably manner for consideration fairly
reflecting prevailing market values for property of like nature, (iii) may
replace Equipment with newer equipment of like kind and replacement value, and



<PAGE>   10



(iv) collect their Accounts and notes receivable in the ordinary course of their
businesses and in connection therewith, grant releases to the obligors
thereunder; (c) the Companies shall keep the Collateral in good condition and
shall not misuse, abuse, secrete, waste, or destroy any of the same; (d) the
Companies shall not use the Collateral in violation of any statute, ordinance,
regulation, rule, decree, or order; (e) the Companies shall pay promptly when
due all taxes, assessments, charges, or levies upon the Collateral or in respect
to the income or profits therefrom, other than taxes being contested in good
faith and for which adequate reserves have been allocated in accordance with
generally accepted accounting principles consistently applied; and (f) at its
option following notice to the Companies and the Companies' failure to
discharge, maintain, or perform, the Bank may discharge delinquent taxes or
liens, security interests, or other encumbrances not permitted under subsection
5.5 of this Agreement at any time levied or placed on the Collateral and may pay
for the maintenance and preservation of the Collateral. The Companies agree to
reimburse the Bank upon demand for any payment made or any expense incurred
(including reasonable attorneys' fees) by the Bank pursuant to the foregoing
authorization. Prior to an Event of Default, any payments under subsection
3.6(f) shall be treated as an advance under the Note. Should the Companies fail
to pay said sum to the Bank upon demand, interest shall accrue thereon, from the
date of demand until paid in full, at the highest rate set forth in any document
or instrument evidencing any of the Obligations.

3.7. Extensions and Compromises. With respect to any Obligations secured by any
of the Collateral, the Companies assent to all extensions or postponements of
the time of payment of such Obligations or any other indulgence in connection
with such Obligations, to each substitution, exchange or release of Collateral,
to the addition or release of any party primarily or secondarily liable thereon,
to the acceptance of partial payments on such Obligations and to the settlement,
compromise or adjustment of such Obligations, all in such manner and at such
time or times as the Bank may deem advisable. The Bank shall have no duty as to
the collection or protection of Collateral or any income therefrom, nor as to
the preservation of any right pertaining thereto, beyond the safe custody of
Collateral in the possession of the Bank. The foregoing sentence is not intended
to modify in any respect, the Bank's obligation as a depository with respect to
the deposits of the Companies held by the Bank.

3.8. Financing-Statements; Lien Notation. The Companies agree to execute,
deliver, file, and record all such notices, affidavits, assignments, financing
statements, and other instruments as shall in the reasonable judgment of the
Bank be necessary or desirable to evidence, validate, and perfect the security
interests of the Bank in any portion of the Collateral. At the request of the
Bank, the Companies shall join with the Bank in executing, delivering, and
filing one or more financing statements in a form satisfactory to the Bank, and
shall pay the costs of filing the same in all public offices wherever filing is
reasonably deemed by the Bank to be necessary or desirable. A carbon,
photographic, or other reproduction of this Agreement or of a financing
statement shall be sufficient as a financing statement. If certificates of title
are issued or outstanding with respect to any Collateral, the Companies shall
cause the interest of the Bank to be properly noted thereon at the Companies'
expense.




<PAGE>   11

3.9. Bank's Appointment as Attorney-in-Fact. The Companies, jointly and
severally, hereby irrevocably constitute and appoint the Bank and any officer or
agent thereof, with full power of substitution, as the Companies, true and
lawful attorney-in-fact with full irrevocable power and authority in their place
and stead and in their names or in the Bank's own name, from time to time in the
Bank's discretion, for the sole purpose of carrying out the terms of this
Agreement, to take any and all appropriate action and to execute any and all
documents and instruments that may be necessary or desirable to accomplish the
purposes of this Agreement and, without limiting the generality of the
foregoing, hereby grants to the Bank the power and right, on behalf of the
Companies, without notice to or assent from the Companies: (a) to execute, file,
and record all such financing statements, certificates of title, and other
certificates of registration and operation and similar documents and instruments
as the Bank may reasonably deem necessary or desirable to protect, perfect, and
validate the Bank's security interests in the collateral; (b) upon the
occurrence and continuation of an Event of Default, to receive, collect, take,
endorse, sign, compromise, assign, and deliver in any of the Companies' or the
Bank's name, any and all checks, notes, drafts, or other documents or
instruments relating to the Collateral; and (c) upon the occurrence and during
the continuance of an Event of Default, (i) to notify postal authorities to
change the address for delivery of the Companies' mail to an address designated
by the Bank (the Bank shall exercise the same degree of care when dealing with
any of the Companies' mail received by it as the Bank exercises in connection
with its own mail), (ii) to open such mail delivered to the designated address,
(iii) to sign and indorse any invoices, freight or express bills, bills of
lading, storage, or warehouse receipts, drafts against debtors, assignments,
verifications, and notices in connection with accounts and other documents
relating to the Collateral; (iv) to commence and prosecute any suits, actions,
or proceedings at law or in equity in any court of competent jurisdiction to
collect the Collateral or any part thereof and to enforce any other right in
respect of any Collateral; (v) to defend any suit, action or proceeding brought
with respect to any Collateral; (vi) to negotiate, settle, compromise, or adjust
any account, suit, action, or proceeding described above and, in connection
therewith, to give such discharges or releases as the Bank may deem appropriate;
and (vii) generally, to sell, transfer, pledge, make any agreement with respect
to or otherwise deal with any of the Collateral as fully and completely as
though the Bank were the absolute owner thereof for all purposes, and to do, at
the Bank's option and the Companies' expense, at any time or from time to time,
all acts and things which the Bank reasonably deems necessary to protect,
preserve or realize upon the Collateral and the Bank's security interests
therein, in order to effect the purposes of this Agreement.

         The Companies hereby ratify all that said attorney shall lawfully do or
cause to be done by virtue hereof. This power of attorney is a power coupled
with an interest and shall be irrevocable. The powers conferred upon the Bank
hereunder are solely to protect its interests in the Collateral and shall not
impose any duty upon the Bank to exercise any such powers. The Bank shall be
accountable only for amounts that the Bank actually receives as a result of the
exercise of such powers and neither the Bank nor any of its officers, directors,
employees or agents shall be responsible to any of the Companies for 



<PAGE>   12


any act or failure to act, except for the Bank's own gross negligence or willful
misconduct.

3.10. Upon repayment of all indebtedness or upon sale of assets in subsection
5.4, the Bank will take such action as may be necessary to evidence the release
of the Bank's lien on such assets.

4.    Warranties and Representations. Each of the Companies warrants and 
represents to the Bank:

4.1.  Corporate Organization and Authority. Each Company (a) is a corporation,
real estate investment trust or limited liability company duly organized,
validly existing and in good standing under the laws of the State of its
incorporation or organization; (b) has a principal place of business in
Columbus, Ohio (c) has all requisite corporate or limited liability company
power, and authority and all necessary licenses and permits to own and operate
its properties and to carry on its business as now conducted and as presently
proposed to be conducted, except where the lack of authority to obtain such
licenses and permits would not have a material adverse effect on the business
operations or financial condition of said Company; (d) is not doing business or
conducting any activity in any jurisdiction in which it has not duly qualified
and become authorized to do business, except where the failure to qualify to do
business has not or would not have a material adverse effect on the business,
operations, or financial condition of each Company, and (e) to the extent that
each Company, or any of the limited partnerships or other entities of which each
Company is a partner, shareholder, or member, (each an "Affiliated Entity" and
collectively with each Affiliated Entity of all of the Companies the "Affiliated
Entities"), is doing business in any jurisdiction in which it has not duly
qualified and is not authorized to do business or has not obtained all necessary
licenses and permits to own and operate its properties and to carry on its
business, said Company or said Affiliated Entity is and will continue to work
diligently to cure and correct such lack of qualification or authorization to do
business and obtain such licenses and permits.

4.2.  Borrowing is Legal and Authorized. (a) The Board of Directors, or other
equivalent body, of each Company has duly authorized the execution and delivery
of this Agreement and of the notes and documents contemplated herein; (b) this
Agreement, the notes and other documents executed in connection with this
Agreement will constitute valid and binding obligations of each Company
enforceable in accordance with their respective terms; (c) the execution of this
Agreement and related notes and documents and the compliance by each Company
with all the provisions of this Agreement (i) are within the legal and
organizational powers of each Company; and (ii) are legal and will not conflict
with, result in any breach in any provision of, constitute a default under, or
result in the creation of any lien or encumbrance upon any property of each
Company (other than in favor of the Bank) under the provisions of, any
agreement, charter instrument, bylaw, or other instrument to which said Company
is a party or by which it may be bound; and (d) there are no limitations in any
indenture, contract, agreement, mortgage, deed of trust, or other agreement or
instrument to which each Company is now 




<PAGE>   13


a party or by which each Company may be bound with respect to the payment of
principal or interest on any indebtedness, or each Company's ability to incur
indebtedness, including the Note to be executed in connection with this
Agreement.

4.3. Taxes. All tax returns required to be filed by each Company in any
jurisdiction have in fact been filed, and there are no material taxes,
assessments, fees, and other governmental charges upon said Company, or upon any
of its properties, which are due and payable which have not been paid except to
the extent being contested in good faith pursuant to appropriate proceedings
sufficient to stay execution. Each Company does not know of any material
proposed additional tax assessment against it. The provisions for taxes on the
books of each Company for its current fiscal period are adequate.

4.4. Compliance with Law. Each Company (a) is not in violation of any laws,
ordinances, governmental rules, or regulations to which it is subject, including
without limitation any laws, rulings, or regulations relating to the Employee
Retirement Income Security Act of 1974 or Section 4975 of the Internal Revenue
Code and (b) has not failed to obtain any licenses, permits, franchises, or
other governmental or environmental authorizations necessary to the ownership of
its properties or to the conduct of its business, which violation or failure in
either subsection (a) or subsection (b) of this section might materially and
adversely affect the business, prospects, profits, properties, or condition
(financial or otherwise) of each Company.

4.5. Financial Statements; Full Disclosure. The Companies' consolidated
financial statements for the fiscal year ending December 31, 1994, December 31,
1995, and December 31, 1996, which have been supplied to the Bank have been
prepared in accordance with generally accepted accounting principles
consistently applied and fairly represent the Company's consolidated financial
condition as of such dates. No material adverse change in each Company's
financial condition has occurred since the date of the latest financial
statement. The financial statements referred to in this paragraph do not, nor
does this Agreement or any written statement furnished by each Company to the
Bank in connection with obtaining the Revolving Line of Credit, contain any
untrue statement of a material fact or omit a material fact necessary to make
the statements contained therein or herein not misleading. Each Company has
disclosed to the Bank in writing all facts which materially affect the
properties, business, prospects, profits or condition (financial or otherwise)
of each Company or the ability of each Company to perform this Agreement.

4.6. No Insolvency. On the date of each Company's entering into the Revolving
Line of Credit and after giving effect to all indebtedness of each Company
(excluding inter-company obligations and, except in the case of Lexford
Residential Trust, the Revolving Line of Credit), (a) each Company will be able
to pay its obligations as they become due and payable; (b) the present fair
saleable value of each Company's assets exceeds the amount that will be required
to pay its probable liability on its obligations as the same become absolute and
matured; (c) the sum of each Company's property at a fair valuation exceeds each
Company's indebtedness; (d) each Company will have sufficient capital to 


<PAGE>   14



engage in each Company's business. Each Company's grant of Collateral for the
Loan constitutes fair consideration and reasonably equivalent value because of
the receipt of the proceeds of the Loan or other benefits from the extension of
credit to the Companies.

4.7. Government Consent. Neither the nature of each Company or of its business
or properties, nor any relationship between each Company and any other entity or
person, nor any circumstance in connection with the execution of this Agreement,
is such as to require a consent, approval, or authorization of, or filing,
registration, or qualification with, any governmental authority on the part of
each Company as a condition to the execution and delivery of this Agreement and
the notes and documents contemplated herein, provided, however, that the Bank
acknowledges that the execution of this Agreement constitutes a material
transaction for each Company which will be reported in compliance with federal
securities law.

4.8. Title to Collateral. Each Company has good title to all the Collateral
which is owned by it, free from any liens and encumbrances, except as referenced
in subsection 3.3.

4.9. No Defaults. No event has occurred and no condition exists which would
constitute an Event of Default pursuant to this Agreement. Each Company is not
in violation in any material respect of any term of any agreement, charter
instrument, bylaw, or other instrument to which it is a party or by which it may
be bound.

4.10. Environmental Protection. Each Company (a) has no actual knowledge of the
permanent placement, burial, or disposal of any Hazardous Substances (as
hereinafter defined) on any real property owned (whether now owned or hereafter
acquired), leased, or used by each Company or any of the other Companies (the
"Premises"), of any spills, releases, discharges, leaks, or disposal of
Hazardous Substances that have occurred or are presently occurring on, under, or
onto the Premises, or of any spills, releases, discharges, leaks, or disposal of
Hazardous substances that have occurred or are occurring off the Premises as a
result of each Company's or the other Companies' improvement, operation, or use
of the Premises which would result in noncompliance with any of the
Environmental Laws (as hereinafter defined); (b) is and has been in compliance
with all applicable Environmental Laws; (c) knows of no pending or threatened
environmental, civil, criminal, or administrative proceedings against any
Company or the other companies relating to Hazardous Substances; (d) knows of no
facts or circumstances that would give rise to any future civil, criminal, or
administrative proceeding against any Company or the other Companies relating to
Hazardous Substances; and (e) will not permit any of its, or any of the other
Companies' employees, agents, contractors, subcontractors, or any other person
occupying or present on the Premises to generate, manufacture, store, dispose,
or release on, about, or under the Premises any Hazardous Substances which would
result in the Premises not complying with the Environmental Laws.



<PAGE>   15



As used herein, "Hazardous Substances" shall mean and include all hazardous and
toxic substances, wastes, materials, compounds, pollutants, and contaminants
(including, without limitation, asbestos (excluding non-friable asbestos),
polychlorinated biphenyls, and petroleum products) which are included under or
regulated by the Comprehensive Environmental Response, compensation and
Liability Act, as amended, 42 U.S.C. Section 9601, et seq., the Toxic Substances
Control Act, 15 U.S.C. Section 2601, et seq., the Resource Conservation and
Recovery Act, 42 U.S.C. Section 6901, et seq., the Water Quality Act of 1987, 33
U.S.C. Section 1251, et seq., and the Clean Air Act, 42 U.S.C. Section 7401, et
seq., and any state or local statute, ordinance, law, code, rule, regulation, or
order regulating or imposing liability (including strict liability) or standards
of conduct regarding Hazardous Substances (hereinafter the "Environmental
Laws"), but does not include such substances as are permanently incorporated
into a structure or any part thereof in such a way as to preclude their
subsequent release into the environment, or the permanent or temporary storage
or disposal of household hazardous substances by tenants, and which are thereby
exempt from or do not give rise to any violation of the aforementioned
Environmental Laws.

4.11. Assignability and Transferability of Interests. Not less seventy-five
percent (75%) of the management contracts, notes, partnership interests, and
interests in other Collateral are assignable and transferable to the Bank,
except that with respect to personal service contracts only the right to receive
payments and distributions may be assigned to the Bank and the Bank may not be
substituted for any Company as the party responsible for performing such
services.

4.12. Regulation U. None of the transactions contemplated in this Agreement will
violate or result in a violation of Section 7 of the Securities Exchange Act of
1934, as amended, or any regulation issued pursuant thereto, including, without
limitation, Regulation U of the Board of Governors of the Federal Reserve
System, 12 C.F.R., Chapter II, except to the extent, if any, that shares of the
common stock of Lexford Residential Trust held by one or more of the Companies
constitutes a "margin security". The Companies do not own or intend to carry or
purchase any "margin security" within the meaning of said Regulation U.

4.13. Reaffirmation of Warranties and Representations. On the date of each
advance pursuant to the Revolving Line of Credit, and as a condition for any
advance, the warranties and representations set forth in this entire Section 4
shall be true and correct on and as of such date with the same effect as though
such warranties and representations had been made on and as of such date, except
to the extent that such warranties and representations expressly relate to an
earlier date. The Bank may require a written affidavit to memorialize the fact
that all warranties and representations are in fact true and correct on and as
of such date.

5. Company Business Covenants. Each of the Companies covenants that on and after
the date of this Agreement until terminated pursuant to the terms of this
Agreement, or so long as any of the indebtedness provided for herein remains
unpaid:



<PAGE>   16



5.1. Payment of Taxes and Claims. Each Company will pay before they become
delinquent (a) all taxes, assessments and governmental charges or levies imposed
upon it or its property; and (b) all claims or demands of materialmen,
mechanics, carriers, warehousemen, landlords, bailees, and other like persons
which, if unpaid, might result in the creation of a lien or encumbrance upon its
property provided that the Company may contest any item described in clauses (a)
and (b) of this subsection 5.1 in good faith as long as adequate resources are
maintained in accordance with generally accepted accounting principles
consistently applied.

5.2. Maintenance of Properties and Corporate Existence. Each Company shall (a)
maintain the property owned by each Affiliated Entity and all of that Company's
other property in good condition and make all renewals, replacements, additions,
betterments, and improvements thereto including the ability to sell assets,
dissolve or withdraw Companies which are deemed necessary by that Company to be
in the best interests of the Company; (b) keep true books of records and
accounts in which full and correct entries will be made of all its business
transactions, including, without limitation, any transaction with any Affiliated
Entity, and reflect in its financial statements adequate accruals and
appropriations to reserves; (c) do or cause to be done all things necessary (i)
except as contemplated by clause (a), to preserve and keep in full force and
effect its existence, general partnership rights, contractual management rights,
franchises, and other rights, (ii) except as contemplated by clause (a), to
maintain its status as a corporation or limited liability company duly organized
and existing and in good standing under the laws of the state of its
incorporation or organization, (iii) except as contemplated by clause (a), to
maintain where necessary its status as a corporation licensed to do business as
a foreign corporation in any state in which it is presently so qualified, and
(iv) except as contemplated by clause (a), to maintain on behalf of each
Affiliated Entity its status as a business entity qualified to do business in
the state in which each such Affiliated Entity does business; (d) not acquire,
incur, or assume directly or indirectly, any material contingent liability in
connection with the release of any Hazardous Substances into the Environment, or
dispose of, or allow to be disposed of, or otherwise release Hazardous
Substances or solid waste on or onto said Company's Premises; (e) not be in
violation of any laws, ordinances, or governmental rules and regulations or fail
to obtain any licenses, permits, franchises, or other governmental
authorizations necessary to the ownership of its properties or to the conduct of
its business, which violation or failure to obtain might materially and
adversely affect the business, prospects, profits, properties, or condition
(financial or otherwise) of said Company, and (f) notify the Bank immediately
upon any change in the status of its continued existence as (i) a corporation or
limited liability company under the laws of the State of its incorporation or
organization, (ii) a general or limited partner in any partnership in which it
holds such an interest as of the date of this Agreement, or (iii) a management
company as it pertains to the material loss of any partnerships for which it
performs such function as of the date of this Agreement.

5.3. Insurance. The Companies shall have and maintain insurance at all times (a)
insuring against risks of fire (including so-called extended coverage),
explosion, theft, 




<PAGE>   17


sprinkler leakage, and such other casualties, and (b) insuring against liability
for personal injury and property damage in such amounts that are maintained by
similar businesses and as may be required by applicable law with reputable and
financially sound insurance companies. The Company will provide, at the request
of the Bank, a detailed list of the insurance then in effect, stating names of
insurance companies, the amounts and rate of insurance, dates of expiration
thereof and the properties and risks covered thereby. All policies of insurance
shall provide for twenty (20) days' written minimum cancellation notice to the
Bank and, at request of the Bank, shall be delivered to and held by it. From and
after the occurrence and during the continuance of an Event of Default, the Bank
may act as attorney for the Companies in obtaining, adjusting, settling, and
canceling such insurance and endorsing any drafts. In the event of failure to
provide insurance as herein provided, the Bank may, at its option following
notice to the Companies, provide such insurance, and the Companies shall pay to
the Bank, upon demand, the cost thereof. Should the Companies fail to pay said
sum to the Bank upon demand, interest shall accrue thereon from the date of
demand until paid in full at the highest rate set forth in any document or
instrument evidencing any of the Obligations. The Companies shall notify Bank in
writing within ten (10) days of the occurrence of any damage resulting in an
uninsured claim for the sum of $100,000 or greater made by any Company. The
Companies shall maintain adequate insurance at the Affiliated Entity level. The
Bank shall be listed as an additional insured on all insurance policies
maintained by the Companies at either the Company or Affiliated Entity level.

5.4. Sale of Assets; Merger; Subsidiaries; Tradenames. Said Company will not
sell, lease, transfer, or otherwise dispose of any of its material assets other
than real estate assets sold in the normal course of business or cause any
Affiliated Entity to sell, lease, transfer, or otherwise dispose of, any of such
Affiliated Entity's material assets. Except as in the normal course of business,
said Company shall not without the prior written consent of the Bank consolidate
with or merge into any other entity, or permit any other entity to consolidate
with or merge into it. Except for acquisition of additional Affiliated Entities
from the proceeds of the Revolving Line of Credit in accordance herewith, said
Company shall comply with subsection 2.2 when acquiring all or substantially all
of the assets or business of any other company, person, or entity by means other
than proceeds of the Revolving Line of Credit. The Company has no subsidiaries
or affiliates except for (a) other Companies, (b) the partnership in which it is
a general or limited partner and (c) one or more SPV subsidiaries. Said Company
conducts business only in the name of said Company or in the registered trade
names of said Company. Except as otherwise permitted by subsection 2.2 or this
subsection 5.4, said Company shall not create or acquire any subsidiaries or
conduct business under any other trade names without the prior written consent
of the Bank.

5.5. Negative Pledge. The Companies shall not cause, permit, agree, consent to
cause or permit in the future (upon the happening of a contingency or
otherwise), any of its property or any of the real or personal property of any
Affiliated Entity, whether now owned or hereafter acquired, to become subject to
a lien or encumbrance; except: (a) liens in connection with the deposits
required by worker's compensation, unemployment 



<PAGE>   18


insurance, social security, and other like laws; (b) taxes, assessments,
reservations, exceptions, encroachments, easements rights of way, covenants,
conditions, restrictions, leases, and other similar title exceptions or
encumbrances affecting real property, provided they do not in the aggregate
materially detract from the value of said property or materially interfere with
its use in the ordinary conduct of said Company's or said Affiliated Entity's
business; (c) inchoate liens arising under ERISA to secure the contingent
liability of said Company; (d) liens in place as of the date of signing of this
Agreement; (e) liens on the real property owned by an Affiliated Entity which
said Company has disclosed to the Bank in writing on or before the date of this
Agreement as they currently exist or are refinanced on terms no less favorable
except market interest rate increases and similar changes in market terms to
said Affiliated Entity than the existing terms; (f) purchase money security
interests entered in the ordinary course of business; and (g) rights of first
refusal, call and put options or other similar arrangements entered into with
co-owners of equity interests in Affiliated Entities.

5.6.  Permitted Indebtedness; Other Borrowings in the Ordinary Course of
Business. Said Company shall not (a) create or incur any indebtedness for
borrowed money or advances, except for the Revolving Line of Credit, or (b)
guarantee, endorse, or otherwise become surety for or upon the obligations of
others, except: (i) by endorsement of negotiable instruments for deposit or
collection in the ordinary course of business; (ii) non-recourse indebtedness
which is exculpatory to said Company for a monetary liability; (iii)
indebtedness to trade creditors no more than sixty (60) days past the date such
indebtedness was originally incurred except contested liabilities as described
in subsection 5.1; (iv) for obligations as a general partner incurred in the
ordinary course of the partnership's business; (v) purchase money obligations
and other indebtedness incurred in the ordinary course of said Company's
business; and (vi) existing indebtedness guaranteed by Lexford Residential Trust
as of the date of signing of this Agreement.

5.7.  Minimum Security. Said Company shall maintain, in conjunction with the
other Companies, as minimum security for the Revolving Line of Credit,
Collateral having an aggregate resale value at least equal to the outstanding
principal balance of the Note and any interest accrued thereon. "Aggregate
Resale Value" shall mean the fair market value of the Collateral, in the
aggregate, in an arms length transaction between parties of substantially equal
bargaining position given a reasonable period of time for negotiation and sale.

5.8.  Sale of Accounts; No Consignment. Except as outlined in subsection 5.3,
said Company shall not sell, assign, or encumber, except to the Bank, any of its
Accounts or notes receivable. Said Company shall not permit any of its Inventory
to be sold or transferred on consignment or acquire or possess any of its
Inventory on consignment.

5.9.  Ownership. None of the Companies shall permit any material change in its
ownership, without the prior written consent of the Bank.



<PAGE>   19



5.10. Maintenance of Intercorporate Funds Agreement. No Company shall materially
amend, modify, restate, or otherwise change any of the terms, provisions, and
conditions set forth in the Intercorporate Funds Agreement dated August 11,
1995, and shall notify the Bank immediately upon termination of such
Intercorporate Funds Agreement by any party thereto.

5.11. Trade Accounts Payable. No Company shall permit its trade accounts payable
to be past due for more than sixty (60) days unless being contested in good
faith and for which adequate reserves are maintained in accordance with
generally accepted accounting principles, consistently applied.

5.12. Net Worth. The Companies shall maintain at all times a Net Worth, as
determined on a quarterly basis and calculated in accordance with generally
accepted accounting principles and "equity method" accounting principles,
consistently applied, of not less than $60,000,000. "Net Worth" shall mean the
consolidated shareholder's equity of the Companies increased by consolidated
liabilities for deferred compensation and the cost of treasury shares.

5.13. Ratio of Total Liabilities to Net Worth. The Companies shall maintain an
aggregate ratio of total liabilities excluding non-recourse debt to Net Worth,
calculated in accordance with generally accepted accounting principles
consistently applied, of not greater than 1.5 to 1.0.

5.14. Ratio of Net Operating Cash Flow to Debt Service. The Companies shall
maintain an aggregate calendar year to date ratio of Net Operating Cash Flow as
reported in the Companies' public financial statements to required contractual
payments of principal and interest to the Bank on the Loan pursuant to this
Agreement of not less than to 2.0 to 1.0.

5.15. Recurring Cash Flow. The Companies shall maintain annual recurring EBITDA
(earnings before interest and non-recurring noncash items (excluding interest on
wholly owned properties), taxes, depreciation, and amortization) of not less
than $15,000,000.

5.16. Environmental Compliance and Indemnification. The Companies hereby
indemnify the Bank and hold the Bank harmless from and against any loss, damage,
cost, expense, or liability (including strict liability) directly or indirectly
arising from or attributable to the generation, storage, release, threatened
release, discharge, disposal, or presence (whether by one or more of the
Companies or any employees, agents, contractor, or subcontractors of one or more
of the Companies or any predecessor in title or any third persons occupying or
present on the Premises), or the breach of any of the representations and
warranties regarding the Premises, including, without limitation: (a) those
damages or expenses arising under the Environmental Laws; (b) the costs of any
repair, cleanup, or detoxification of the Premises, including the soil and
ground water thereof, and the preparation and implementation of any closure,
remedial, or other required plans; (c) damage to any natural resources; and (d)
all reasonable costs and expenses incurred by 


<PAGE>   20


the Bank in connection with clauses (a), (b) and (c) including, but not limited
to reasonable attorney's fees.

         The indemnification provided for herein shall not apply to any losses,
liabilities, damages, injuries, expenses or costs which: (i) arise from the
gross negligence or willful misconduct of the Bank, or (ii) relate to Hazardous
Substances placed or disposed of on the premises after the Bank acquires title
to the Premises through foreclosure or otherwise.

5.17. Maintenance of Accounts. Said Company shall maintain all of its primary
operating and deposit accounts and all deposit accounts for the Affiliated
Entities at the Bank, unless required by the respective first mortgage holders
of the Affiliated Entities or regulatory authorities to be maintained elsewhere.

5.18. Change in Management Agreements. Except for subordinations permitted by
subsection 3.2 of this Agreement, said Company shall not change any terms of the
property management agreements which are part of the Collateral without the
prior written consent of the Bank, which consent shall not be unreasonably
withheld.

6.    Financial Information and Reporting. The Companies shall provide to the 
Bank the following documentation and information and deliver the following on a
consolidated basis (except as specified below) within forty-five (45) days after
the end of the first three quarters of each calendar year: (a) financial
statements, including a balance sheet, statements of income and surplus and cash
flow reports for the Companies, certified by the President and Chief Executive
Officer, or the Executive Vice President and Chief Financial Officer or the
Senior Vice President and Controller or the Senior Vice President and Treasurer
of Lexford Residential Trust, as fairly representing the Companies' financial
condition using accounting principles consistently applied as of the end of such
period; (b) statements signed by the President and Chief Executive Officer, or
the Executive Vice President and Chief Financial Officer or the Senior Vice
President and Controller or the Senior Vice President and Treasurer of Lexford
Residential Trust, setting forth and certifying the compliance of the Companies
with the terms of this Agreement; (c) a report in the event one or more of the
Companies has become aware of its termination as (i) a general partner of (ii)
an owner of, or (iii) the property management company of any Affiliated Entity
and an analysis of the financial impact of such termination; (e) immediately
upon becoming aware of the existence of any set of facts or circumstances which,
by themselves, upon the giving of notice, the lapse of time, or any one or more
of the foregoing, would constitute a breach of any of the terms or conditions of
this Agreement or an Event of Default under this Agreement, a written notice
specifying the nature and period of existence thereof and what action the
Company is taking or proposes to take with respect thereto; and (f) at the
request of the Bank, such other information as the Bank may from time to time
reasonably require.

6.1.  Periodic Disclosure and Reporting. The Companies shall provide to the 
Bank the following documentation and information: (a) within fifteen (15) days
after filing, copies 



<PAGE>   21


of any and all materials filed by the Companies with the Securities and Exchange
Commission, regardless of whether the Companies have filed such materials on
their own behalf, in their capacity as a general partner, or otherwise; (b) at
the request of the Bank, filing copies of any and all federal corporate income
tax returns, together with any amendments, exhibits, or supplements thereto, and
any related documentation filed with the Internal Revenue Service; (c)
immediately upon becoming aware of the existence of any set of facts or
circumstances which, by themselves, upon the giving of notice, the lapse of
time, or any one or more of the foregoing, would constitute a breach of any of
the terms or conditions of this Agreement or an Event of Default under this
Agreement, a written notice specifying the nature and period of existence
thereof and what action the Companies are taking or propose to take with respect
thereto; and (d) at the request of the Bank, such other information as the Bank
may from time to time reasonably require.

6.2. Annual Financial Statements. The Companies shall deliver to the Bank within
ninety (90) days of the end of each fiscal year: (a) consolidated audited
financial statements, which have been prepared in accordance with generally
accepted accounting principles consistently applied and certified by independent
certified public accountants reasonably satisfactory to the Bank, containing a
balance sheet, statements of income and shareholder's equity, statements of cash
flows, followed by any management letters written by such accountants; (b) at
the request of the Bank, consolidated unaudited financial statements prepared by
the Companies in accordance with "equity method" accounting principles
consistently applied, containing a balance sheet, statements of income and
shareholder's equity, and statements of cash flows; (c) at request of the Bank a
report signed by the President and Chief Executive Officer, or the Executive
Vice President and Chief Financial Officer or the Senior Vice President and
Controller, or the Senior Vice President and Treasurer of Lexford Residential
Trust setting forth a detailed analysis of each of the Affiliated Entities'
financial condition including financial statements reflecting (i) net cash flow,
occupancy percent, gross revenue, operating expenses (which includes fees and
payments to the Companies), maintenance, and repair expense, net operating
income, mortgage payments not due to the Companies and net cash flows; (ii) any
advances from the Companies to, or notes due to the Companies from (balance due
and estimated value), the Affiliated Entities, (iii) all fees, advances,
interest, and principal payments paid to Companies by the Affiliated Entities,
and (iv) lender, mortgage balance, payment amount, and status of each mortgage
encumbering all property owned by an Affiliated Entity; (d) financial
statements, including balance sheet and income statement of each Affiliated
Entity, and (e) the unaudited actual cash flow statements of the Affiliated
Entities, all of which may be presented in a computer disk format reasonably
acceptable to the Bank.

7.   Default.

7.1. Events of Default. An "Event of Default" shall exist if any of the
following occurs and is continuing: (a) the Companies fail to make any payment
of principal or interest on any note executed in connection with this Agreement
on or within fifteen (15) days of the date such payment is due; (b) the
Companies fail to perform or observe any 


<PAGE>   22


covenant contained in subsections 3.3, 4.1 through 5.18, inclusive, of this
Agreement and such failure continues for more than thirty (30) days after such
failure shall first occur; (c) the Companies fail to perform or observe any
other covenant contained in this Agreement and such failure continues for more
than seven (7) days after such failure shall first occur, (d) the Companies fail
to comply with any other provision of this Agreement, and such failure continues
for more than thirty (30) days after discovery of such failure by any of the
parties to this Agreement; (e) any warranty, representation, or other statement
by or on behalf of the Companies contained in this Agreement or in any
instrument furnished in compliance with or in reference to this Agreement is
false or misleading in any material respect, or the Companies fail to perform or
observe any covenant contained in any mortgages, security agreement or other
agreement in favor of the Bank and such failure continues for more than thirty
(30) days from the date after discovery of such failure by any of the parties to
this Agreement; (f) one or more of the Companies fails to perform or observe any
covenant contained in any security agreement, or other agreement in favor of the
Bank and such failure continues for more than thirty (30) days from the date
after discovery of such failure by any of the parties to this Agreement; (g) one
or more of the Companies makes an assignment for the benefit of creditors, or
consents to or suffers the appointment of a trustee, receiver, or liquidator;
(h) bankruptcy, reorganization, arrangement, insolvency, or liquidation
proceedings are instituted by one or more of the Companies and such proceeding
is not dismissed or staged within 90 days of the commencement thereof; (i)
bankruptcy, reorganization, arrangement, insolvency, or liquidation proceedings
are instituted against one or more of the Companies and such proceeding Is not
dismissed or stayed within 90 days of the commencement thereof; (j) failure to
give the Bank notice that an Affiliated Entity is involved in any bankruptcy,
reorganization, arrangement, insolvency, or liquidation proceedings; (k) an
uninsured final judgment or judgments for the payment of money aggregating in
excess of $100,000 is or are outstanding against one or more of the Companies
and any such judgment or judgments have not been discharged in full or stayed;
(l) the occurrence of any event which allows the acceleration of the maturity of
any indebtedness of the Companies to the Bank or any of the Affiliated Entities
to the Bank under any indenture, agreement, or undertaking other than this
Agreement which evidences an obligation or obligations at one or more of the
Companies aggregating $100,000 or more and more than thirty (30) days have
passed since the occurrence of such acceleration event without such acceleration
having been rescinded or the obligations accelerated having been discharged; (m)
the occurrence of any event which allows the acceleration of the maturity of any
material indebtedness of the Companies to any other person, corporation, or
entity under any indenture, agreement, or undertaking and the failure of the
Companies to cure any resulting default within the longer of thirty (30) days
from such occurrence or the period provided in any applicable documentation
governing such indebtedness; (n) the loss by the Companies of the ability to
manage other than by sale of properties at least eighty percent (80%) of the
Affiliated Entities existing on August 11, 1995, provided, such loss causes an
event which materially impairs the prospect of payment or performance by the
Companies in accordance with this Agreement; or (o) an event occurs which
materially impairs the prospect of payment or performance by the Companies in
accordance with 



<PAGE>   23


this Agreement and more than five (5) days have passed since notice was given to
the Companies of such event without cure of such default.

8.   Remedies on Default.

8.1. Legal and Contractual Remedies. Upon the occurrence of an Event of Default
and for so long thereafter as such Even of Default continues, the Bank shall
have the rights and remedies of a Secured Party under this Agreement, under any
other instrument or agreement securing, evidencing, or relating to the
Obligations and under the law of the State of Ohio, or any other applicable
state law, and the Bank may exercise any right, power, or remedy permitted to
the Bank by law or any provision of this Agreement. Without limiting the
generality of the foregoing, upon the occurrence or continuation of an Event of
Default, the Bank shall have the right without further notice or demand to the
Companies (a) to declare the entire principal and all interest accrued on the
Obligations to be forthwith due and payable, without any presentment, demand,
protest, or other notice of any kind, all of which are hereby expressly waived
by the Companies, and (b) to take possession of the Collateral and all books and
records relating to the Collateral and for that purpose the Bank may enter upon
any premises on which the Collateral or books and records relating to the
Collateral or any part thereof may be situated and remove the same therefrom.
The Companies expressly agree that the Bank, without demand of performance or
other demand, advertisement, or notice of any kind (except the notices specified
below of time and place of public sale or disposition or time after which a
private sale or disposition is to occur) to or upon the Companies or any other
person or entity (all and each of which demands, advertisements, and/or notices
are hereby expressly waived), may forthwith in a commercially reasonable manner
consistent with applicable economic, industry, and market conditions for
property or collateral of like nature, collect, receive, appropriate, and
realize upon the Collateral, or any part thereof, and/or may forthwith sell,
lease, assign, give option or options to purchase or sell or otherwise dispose
of and deliver the Collateral (or contract to do so), or any part thereof, in
one or more parcels at public or private sale or sales, at any of the Bank's
offices or elsewhere at such prices as the Bank may deem best, for cash or on
credit or for future delivery without assumption of any credit risk. The Bank
shall have the right upon any such public sale or sales, and, to the extent
permitted by law, upon any such private sale or sales, to purchase the whole or
any part of the Collateral so sold, free of any right or equity of redemption.
The Companies further agree, at the Bank's request, to assemble the Collateral
and to make it available to the Bank at such places as the Bank may reasonably
select. The Companies further agree to allow the Bank to use or occupy the
Companies' premises, without charge, for the purpose of effecting the Bank's
remedies in respect of the Collateral. The Bank shall apply the net proceeds of
any such collection, recovery, receipt, appropriation, realization or sale,
after deducting all reasonable costs and expenses of every kind incurred in
connection therewith or incidental to the care or safekeeping of any or all of
the Collateral or in any way relating to the rights of the Bank hereunder,
including reasonable attorneys' fees and legal expenses, to the payment in whole
or in part of the Obligations, in such order as the Bank may elect, and only
after so paying over such net proceeds and after the payment by the Bank of any
other amount 


<PAGE>   24



required by any provision of law, need the Bank account for the surplus, if any.
To the extent permitted by applicable law, the Companies waive all claims,
damages and demands against the Bank arising out of the repossession, retention,
sale or disposition of the Collateral. The Companies agree that the Bank need
not give more than ten (10) days' notice (which notification shall be deemed
given when mailed, postage prepaid, addressed to one or more of the Companies at
its address set forth in this Agreement, or when telecopied or telegraphed to
that address or when telephoned or otherwise communicated orally to one or more
of the Companies or any of their agents at that address) of the time and place
of any public sale or of the time after which a private sale may take place and
that such notice is reasonable notification of such matters. The Companies shall
remain liable for any deficiency if the proceeds of any sale or disposition of
the Collateral are insufficient to pay all amounts to which the Bank is
entitled. The Companies shall also be liable for the costs of collecting any of
the Obligations or otherwise enforcing the terms thereof or of this Agreement,
including reasonable attorneys' fees. Upon the occurrence of any Event of
Default, in addition to all other remedies set forth above, any and all funds
due and owing to the Bank, whether before or after any acceleration of the
amount due to the Bank, shall bear interest at the prime rate (as that term is
defined in the Note) plus two percent.

8.2. Appointment of Receiver. In addition to any remedy herein before provided
and not in limitation thereof, upon the occurrence and continuation of any Event
of Default, and at any time prior to or after the institution of any enforcement
proceeding, the Bank shall have the right to make application to a court of
competent jurisdiction for appointment of a receiver for all or any part of the
Collateral and the businesses of the Companies without regard to the adequacy of
the Collateral for the repayment of the indebtedness secured by the Collateral
or the solvency of the Companies or any person or persons liable for the payment
of the Obligations, and the Companies do hereby irrevocably consent to such
appointment, waive any and all defenses to such appointment and agree not to
oppose any application therefor by the Bank, but nothing herein is to be
construed to deprive the Companies of any right, remedy or privilege the
Companies may now have under the law to have a receiver appointed, provided,
however, that the appointment of such receiver, trustee or other appointee by
virtue of any court order, statute, or regulation shall not impair or in any
manner prejudice the rights of the Bank to receive payment of the income and
proceeds of the Collateral pursuant to other terms and provisions hereof. Any
such receiver shall have all of the usual power to hold, develop, rent, lease,
manage, maintain, operate, contract, and otherwise use or permit the use of the
Collateral upon such terms and conditions as said receiver may deem to be
prudent and reasonable under the circumstances. Such receivership shall, at the
option of the Bank, continue until full payment of all of the Obligations or
until title to all of the Collateral shall have passed to the Bank pursuant to
an enforcement proceeding.

9.   Miscellaneous.

9.1. Limited Appointment of Lexford Residential Trust as Attorney-in-Fact. Each
of the Companies hereby irrevocably constitutes and appoints Lexford Residential
Trust and 



<PAGE>   25


any officer or agent thereof, with full power of substitution, as said Company's
true and lawful attorney-in-fact with full irrevocable power and authority in
the place and stead of each of the corporations and limited liability companies
constituting the Companies and in their names as set forth above in the preamble
to this Agreement, for the purpose of carrying out the terms of this Agreement,
to take any and all appropriate action and to execute any and all documents and
instruments that may be necessary or desirable to accomplish the purposes of
this Agreement and without limiting the generality of the foregoing hereby
grants to Lexford Residential Trust the power and right, on behalf of any one or
more of the Companies, without notice or assent: (a) to execute and deliver to
the Bank such contracts, instruments, release, and other agreements or documents
as the Bank shall reasonably deem necessary to evidence the terms and conditions
of this Agreement; (b) to certify or attest to the execution, delivery, filing,
or recording of such contracts, instruments, releases, and other documents
described in subsection (a) above; (c) to execute, file, and record all such
financing statements, certificates of title, mortgages, security agreements,
assignments, deeds of trust, and other certificates of registration and
operation and similar documents and instruments as the Bank may deem necessary
or desirable to grant, protect, perfect, and validate the Bank's security
interests, mortgages, or other liens in or on the Collateral, or any portion
thereof; and (d) to provide the financial and other information and disclosures
to the Bank required pursuant to this Agreement. The Companies hereby ratify all
that said attorney shall lawfully do or cause to be done by virtue hereof. This
power of attorney is a power coupled with an interest and shall be irrevocable.

9.2. Assumption by New Entities. Upon the creation of a new entity which would
have been one of the Companies if in existence as of the date of this Agreement,
the Companies shall cause such new entity to assume any indebtedness evidenced
by the Note, pledge all of its assets to secure such indebtedness, cause all of
its stock to be pledged to secure such indebtedness, and otherwise be bound by
the covenants and agreements of this Agreement.

9.3. Notices. (a) All communications under the default (including, without
limitation, the exercise of remedies available due to a default or an Event of
Default) provisions of this Agreement shall be by certified mail, return receipt
requested. All other communications under this Agreement or under the notes
executed pursuant thereto shall be in writing, by fax, by overnight delivery or
shall be mailed by first class mail, postage prepaid, (1) if to the Bank, at the
following address, or at such other address as may have been furnished in
writing to the Companies by the Bank:

         The Provident Bank
         10 West Broad Street
         Columbus, Ohio 43215
         Attn:  William R. McNamara, Vice President
         Fax Number:  (614) 221-0875


<PAGE>   26


(2) if to the Companies, at the following address, or at such other address as
may have been furnished in writing to the Bank by the Companies:

   Lexford Residential Trust
   The Huntington Center, 41 South High Street
   Columbus, OH 43215
   Attn: Mark D. Thompson, Executive Vice President and Chief Financial Officer
         Michael F. Sosh, Senior Vice President and Treasurer
   Fax Number:  (614) 225-1100

(b) any notice so addressed and mailed by registered or certified mail shall be
deemed to be given two (2) business days following the date when so mailed.

9.4. Reproduction of Documents. This Agreement and all documents relating
hereto, including, without limitation, (a) consents, waivers, and modifications
which may hereafter be executed, (b) documents received by the Bank at the
closing or otherwise, and (c) financial statements, certificates, and other
information previously or hereafter furnished to the Bank, may be reproduced by
the Bank by any photographic, photostatic, microfilm, microcard, miniature
photographic, or other similar process and the Bank may destroy any original
document so reproduced. The Companies agree and stipulate that any such
reproduction shall be admissible in evidence as the original itself in any
judicial or administrative proceeding (whether or not the original is in
existence and whether or not such reproduction was made by the Bank in the
regular course of business) and that any enlargement, facsimile, or further
reproduction of such reproduction shall likewise be admissible in evidence.

9.5. Survival, Successors, and Assigns. All warranties, representations, and
covenants made by the Companies herein or on any certificate or other instrument
delivered by it or on its behalf under this Agreement shall be considered to
have been relied upon by the Bank and shall survive the closing of the Revolving
Line of Credit regardless of any investigation made by the Bank on its behalf.
All statements in any such certificate or other instrument shall constitute
warranties and representations by the Companies. This Agreement shall inure to
the benefit of and be binding upon the heirs, successors and assigns of each of
the parties.

9.6. Amendment and Waiver, Duplicate originals. This Agreement may be amended,
and the observance of any term of this Agreement may be waived, with (and only
with) the written consent of the Companies and the Bank; provided however that
nothing herein shall change the Bank's sole discretion (as set forth elsewhere
in this Agreement) to make advances, determinations, decisions, or to take or
refrain from taking other actions. No delay or failure or other course of
conduct by the Bank in the exercise of any power or right shall operate as a
waiver thereof; nor shall any single or partial exercise of the same preclude
any other or further exercise thereof, or the exercise of any other power or
right. Two or more duplicate originals of this Agreement may be signed by the
parties, each of 



<PAGE>   27


which shall be an original but all of which together shall constitute one and
the same instrument.

9.7. Uniform Commercial Code and Generally Accepted Accounting Principles.
Unless the context otherwise requires, all terms used herein which are defined
in the Uniform Commercial Code as enacted in Ohio shall have the meaning stated
therein, and all accounting terms shall be determined in accordance with
generally accepted accounting principles, consistently applied.

9.8. Enforceability and Governing Law. Any provision of this Agreement which is
prohibited or unenforceable in any jurisdiction, as to such jurisdiction, shall
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction. No delay or omission on
the part of the Bank in exercising any right shall operate as a waiver of such
right or any other right. All of the Bank's rights and remedies, whether
evidenced hereby or by any other agreement or instruments, shall be cumulative
and may be exercised singularly or concurrently. This Agreement shall be
governed by and construed in accordance with the laws of the State of Ohio. The
Companies agree that any legal suit, action or proceeding arising out of or
relating to this Agreement may be instituted in a state or federal court of
appropriate subject matter jurisdiction in the State of Ohio; waive any
objection which they may have now or hereafter to the venue of any suit, action,
or proceeding in any such court; and irrevocably submit to the jurisdiction of
any such court in any such suit, action, or proceeding.

9.9. Waiver of Right to Trial by Jury. EACH PARTY TO THIS AGREEMENT HEREBY
EXPRESSLY WAIVES ANY RIGHT TO TRIAL BY JURY OF ANY CLAIM, DEMAND, ACTION, OR
CAUSE OF ACTION (1) ARISING UNDER THIS AGREEMENT OR ANY OTHER INSTRUMENT,
DOCUMENT, OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION HEREWITH, OR (2) IN
ANY WAY CONNECTED WITH OR RELATED OR INCIDENTAL TO THE DEALINGS OF THE PARTIES
HERETO OR ANY OF THEM WITH RESPECT TO THIS AGREEMENT OR ANY OTHER INSTRUMENT,
DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION HEREWITH, OR THE
TRANSACTIONS RELATED HERETO OR THERETO, IN EACH CASE WHETHER NOW EXISTING OR
HEREAFTER ARISING AND WHETHER SOUNDING IN CONTRACT, TORT, OR OTHERWISE; AND EACH
PARTY HEREBY AGREES AND CONSENTS THAT ANY SUCH CLAIM, DEMAND, ACTION, OR CAUSE
OF ACTION SHALL BE DECIDED BY COURT TRIAL WITHOUT A JURY, AND THAT ANY PARTY TO
THIS AGREEMENT MAY FILE AN ORIGINAL COUNTERPART OR A COPY OF THIS SECTION WITH
ANY COURT AS WRITTEN EVIDENCE OF THE CONSENT OF THE PARTIES HERETO TO THE WAIVER
OF THEIR RIGHT TO TRIAL BY JURY.


<PAGE>   28

9.10. Advertising. The Companies agree that the Bank may advertise or otherwise
disclose for marketing purposes the extent and nature of the credit extended or
to be extended and other services provided to the Companies by the Bank in
connection with or relating in any way to the Loan. The Companies have the right
of advance inspection and approval of all advertising (using their name) not to
be unreasonably withheld or delayed.

9.11. Term of Agreement. The term of this Agreement shall commence with the date
hereof and end on the date when, after written notice from either party to the
other that no further loans are to be made hereunder, the Companies pay in full
the Loan and all other obligations of the Companies to the Bank which are
secured hereby, and the Bank has no further obligations of any type to the
Companies.

9.12. Singular and Plural; Joint and Several Liability. As used in this
Agreement, the singular shall include the plural, the plural the singular and
the use of masculine, feminine, or neuter gender shall include all genders, as
the context may require. Reference in this Agreement to any one or more of the
Companies shall mean all of the Companies, jointly and severally; therefore the
obligations of the Companies in this Agreement shall be the joint and several
liability of each such Company.

9.13. Definitions. As used in this Agreement, the meanings assigned to defined 
terms are set forth in the appropriate sections of this Agreement.

9.14. Warrant of Attorney. With full knowledge of all constitutional rights, if
any payment under the Note is not received by the Bank on or before the date
when due, or should default be made in the performance or observance of the
covenants and agreements of this Agreement or any of the other loan documents
evidencing the Loan, after any applicable notice or period of grace, the
Companies hereby authorize and empower any attorney of any court of record
within the United States of America or elsewhere to appear for the Companies
and, with or without complaint filed, confess judgment or a series of judgments
against the Companies in favor of the Bank as of any time, present, or future,
for the then due and unpaid balance or balances of the principal, interest, late
charges, and collections expenses evidenced by the Note, or any part thereof,
together with the costs of the suit, and to waive and release all errors in said
proceedings and petitions in error and the right to appeal from the judgment
rendered, on which judgment or judgments one or more executions may issue
forthwith; and for so doing this Agreement or a copy thereof verified by
affidavit shall be a sufficient warrant. The foregoing warrant of attorney shall
survive any judgment rendered pursuant to the Note, and if any such judgment be
vacated for any reason, the Bank nevertheless may thereafter use the foregoing
warrant of attorney to obtain an additional judgment or judgments against the
Companies.



<PAGE>   29

                            SIGNED AND ACKNOWLEDGED:

WARNING--BY SIGNING THIS PAPER, YOU GIVE UP YOUR RIGHT TO NOTICE AND COURT
TRIAL. IF YOU DO NOT PAY ON TIME, A COURT JUDGMENT MAY BE TAKEN AGAINST YOU
WITHOUT YOUR PRIOR KNOWLEDGE AND THE POWERS OF A COURT CAN BE USED TO COLLECT
FROM YOU REGARDLESS OF ANY CLAIMS YOU MAY HAVE AGAINST THE CREDITOR, WHETHER FOR
RETURNED GOODS, FAULTY GOODS, FAILURE ON HIS PART TO COMPLY WITH THE AGREEMENT,
OR ANY OTHER CAUSE. (SEC. 2323.13, O.R.C.).

                                                Lexford Residential Trust    
                                                                             
                                                                             
                                                By:  /s/ John B. Bartling    
                                                    ------------------------ 
                                                     John B. Bartling,       
                                                Its: Chief Executive Officer 
                                                                             
                                                                             
                                                Provident Bank               
                                                                             
                                                                             
                                                By:  /s/ William R. McNamara 
                                                    ------------------------ 
                                                     William R. McNamara     
                                                Its: Vice President



<PAGE>   1

                                                                    Exhibit 10.2



                           COGNOVIT PROMISSORY NOTE
                  (RENEWAL BALANCE REVOLVING LINE OF CREDIT)


$40,000,000.00                                       Effective September 30,1998
Columbus, Ohio

         FOR VALUE RECEIVED, the undersigned promise to pay to the order of THE
PROVIDENT BANK, a state banking corporation ("Bank" which term shall include
subsequent holders hereof), with a place of business at 10 West Broad Street,
Columbus, Ohio, or at such other place as the Bank may, from time to time,
designate in writing, the principal sum of Forty Million and 00/100 Dollars
($40,000,000.00), or so much thereof as may be advanced to the undersigned in
accordance with the terms of this Note and subject to that certain Second
Amended and Restated Loan and Security Agreement among the undersigned, others
and the Bank as of September 30, 1998, as from time to time amended (the "Loan
Agreement"), together with interest on the unpaid principal balance from the
date the funds are advanced under this Note, until paid, at the rate and in the
manner set forth below.

         This Note is a revolving credit subject to the terms of this paragraph.
Subject to the conditions and limitations hereof and of the Loan Agreement and
prior to March 30, 2000, the undersigned may borrow and reborrow from the Bank
and the Bank may lend and relend to the undersigned such amounts not to exceed
an aggregate unpaid principal amount outstanding at any time of $40,000,000.00
as the undersigned may at any time and from time to time request upon
satisfactory notice to the Bank in compliance with the Loan Agreement.

INTEREST

         Commencing on the date of the first advance of funds under this Note
and excluding any Term Out Indebtedness as hereinafter defined, interest hereon
shall be payable at the rate of one percent (1%) per annum below the "prime
rate" of interest, as hereinafter defined, from time to time in effect. The rate
of interest shall be adjusted upward or downward without notice immediately upon
any change in the prime rate.

         Interest shall be computed at all times on the basis of a three hundred
sixty (360) day year and the actual number of days elapsed. Any reference in
this Note to the "prime rate" of interest is hereby defined to mean that
interest charged by The Provident Bank from time to time as its prime rate
whether or not it is publicly announced, and which provides a base to which loan
rates may be referenced. The prime rate may not be the lowest interest rate The
Provident Bank charges for commercial or other extensions of credit.

<PAGE>   2

Page 2 of 6


         At the election(s) of the undersigned from time to time, upon seven
days prior written notice to the Bank, all of any portion of the principal
balance of this Note may be termed out over a sixty month period (in each case,
the "Term Out Indebtedness"). Commencing on the first day of the first calendar
month following the date upon which the undersigned gives notice of the amount
of the Term Out Indebtedness (the "Term Out Rate Change Date"), the yearly
interest on the Term Out Indebtedness shall be payable at the rate of two
percent (2%) per annum, rounded up to the nearest one eighth of one percent
(1/8%), above the weekly average yield (expressed as a percent per annum) for
United States Treasury Securities adjusted to constant maturities of five (5)
years as published by the Federal Reserve Board in its statistical release of
selected interest rates number H.15(519) for the most recent published average
weekly yield prior to the Term Out Rate Change Date, which shall be the interest
rate on the Term Out Indebtedness until this Note is paid in full. Any remaining
principal balance not included in the Term Out Indebtedness shall continue to
bear interest at a fluctuating interest rate as provided herein.

         Upon the occurrence of an Event of Default, as defined in the Loan
Agreement, any and all funds due and owing to the Bank, whether before or after
any acceleration of the amount due to the Bank, shall bear interest at the
"Default Rate" per annum of the prime rate, as announced from time to time by
the Bank, plus two percent. The Default Rate shall remain in effect for so long
as the Event of Default is continuing.

TERM

         The entire unpaid principal balance, excluding any Term Out
Indebtedness, together with accrued and unpaid interest thereon, and all other
obligations hereunder, if not sooner paid shall be due and payable on September
30, 2000 ("Maturity Date"), provided however on September 15 of each year
commencing on September 15, 1999, the Bank shall review this credit and give
written notice to the undersigned in the event the Bank elects to extend the
Maturity Date by an additional Twelve (12) months.

         The entire unpaid principal balance of any Term Out Indebtedness,
together with accrued and unpaid interest thereon, if not sooner paid, shall be
due and payable on a date which is Sixty (60) months after the first day of the
first month following the Term Out Rate Change Date (the "Term Out Maturity
Date").


PAYMENTS

         Interest only shall be payable in consecutive monthly installments
effectively beginning October 1, 1998, and continuing on the first day of each
month thereafter.

<PAGE>   3

Page 3 of 6


         On the first day of the first month following any Term Out Rate Change
Date (the "Commencement of Amortization Date") principal and interest on such
Term Out Indebtedness shall be payable in consecutive monthly installments in an
amount equal to the sum of (i) accrued interest on account of such Term Out
Indebtedness for the immediately preceding month, plus (ii) one sixtieth
(1/60th) of the original principal amount of such Term Out Indebtedness or, at
Borrower's option level payments of principal and interest combined. Monthly
installments as provided in this paragraph shall commence on the Commencement of
Amortization Date and shall continue on the first day of each month thereafter
until the entire Term Out Indebtedness evidenced by this Note is fully paid,
except that any remaining indebtedness, if not sooner paid, shall be due and
payable in full on the Maturity Date.

         If any payment of principal or interest is specified to be made on a
day on which commercial banks in Columbus, Ohio are authorized by law to close,
it shall be made on the next succeeding day which constitutes a regular business
day for commercial banks in Columbus, Ohio, and any such extension of time shall
in all cases be included when computing interest.

PURPOSE

         The use of the indebtedness evidenced by this Note is described in
subsection 2.2 use of proceeds in the Loan Agreement.

DEFAULT RATE

         If any payment under this Note is not received by the Bank on or before
the date the installment is due or if the undersigned shall otherwise be in
default in the performance of its obligations hereunder or under the Loan
Agreement, the undersigned shall pay to the Bank a default rate of .01% of the
unpaid principal balance of this Note at the time of such delinquency for each
such delinquency to cover the extra expense incident to handling delinquent
accounts, or, at the option of Bank, interest on the dollar amount of any unpaid
amounts so long as they remain past due and payable at a rate which is three (3)
percentage points greater than the rate which would otherwise be in effect (the
"Default Rate"). The Bank may charge interest at the rate provided herein on all
interest and dollar amounts owing hereunder which are not paid when due.

ACCELERATION

         If any Event of Default has occurred and is continuing the entire
principal amount outstanding hereunder and accrued interest thereon shall at
once become due and payable, at the option of the Bank. The Bank may exercise
this option to accelerate during the continuance any Event of Default by the
undersigned regardless of any prior forbearance. Reference is made to the Loan
Agreement for rights as to acceleration of the indebtedness evidenced by this
Note.

<PAGE>   4

Page 4 of 6


ADDITIONAL REMEDIES

         Upon and during the continuance of an Event of Default, the Bank shall
be entitled to recover judgment against the undersigned for the amount due under
this Note, either before or after or during the pendency of any proceeding for
the enforcement of any security for this Note, and, in the event of realization
of any funds from any security and application thereof to the payment of the
amount due under this Note, the Bank shall be entitled to enforce payment of and
recover judgment for all amounts then remaining due and unpaid upon the Note,
whether for principal, interest or premium. The Bank may proceed to protect and
enforce its rights by suit in equity, action at law and/or by any other
appropriate proceeding, whether for the specific performance of any covenant or
agreement contained in this Note, in aid of the exercise of any power granted in
this Note, or may proceed to enforce payment of this Note, or to enforce any
other legal or equitable right.

REMEDIES SEPARATE

         The Bank may pursue any rights or remedies as the Bank under this Note
or under the Loan Agreement independently or concurrently. All rights, remedies,
or powers herein conferred upon the Bank shall, to the extent not prohibited by
law, be deemed cumulative and not exclusive of any other thereof, or of any
other rights, remedies or power available to the Bank. No delay or omission of
the Bank to exercise any right, remedy or power shall impair the same or be
construed to be a waiver of any default or an acquiescence thereto. No waiver of
any default shall extend to or affect any subsequent default nor shall it impair
any rights, remedies or power available to the Bank. No single or partial
exercise of any right, remedy or power shall preclude other or further exercise
thereof by the Bank.

WAIVER OF PRESENTMENT, ETC.

         The undersigned, together with all sureties, endorsers, and guarantors
of the Note hereby:

(a) except as expressly provided herein, waive demand, presentment for payment,
notice of nonpayment, protest, and all other notices, filing of suit or
diligence in collecting this Note, and enforcing any of the security rights of
or in proceeding against any of the Property;

(b) agree that the Bank shall not be required first to institute any suit, or to
exhaust its remedies against the undersigned or any other person or party in
order to enforce payment of this Note;

(c) consent to any extension, renewal or postponement of time of payment of this
Note; and

<PAGE>   5

Page 5 of 6


(d) agree that, notwithstanding the occurrence of any of the foregoing, except
as to any such person expressly released in writing by the Bank, they each shall
be and remain jointly and severally, directly and primarily, liable for all sums
due under this Note.

COST OF COLLECTION

         The undersigned hereby unconditionally agree to pay the cost of
collection of this Note, including, but not limited to, reasonable attorney fees
incurred by the Bank.

USURY

         It is the intention of the Bank, which is signified by acceptance of
this Note, that this Note shall comply with the usury laws applicable under the
laws of the State of Ohio now or hereafter in effect. Accordingly, to the extent
that any rate of interest stated in this Note exceeds the maximum rate of
interest which may be charged on loans of the type and nature evidenced by this
Note under the laws of the State of Ohio, then said interest shall be abated and
reduced to the extent necessary to conform with the maximum permissible rate.

GOVERNING LAW

         This Note shall be governed by and construed under the laws of the
State of Ohio.

CONFESSION OF JUDGMENT

         With full knowledge of all constitutional rights, if any payment under
this Note is not received by the Bank on or before the date when due, or should
default be made in the performance or observance of the covenants and agreements
of the Loan Documents securing this Note, after any applicable notice or period
of grace, the undersigned hereby authorize and empower any attorney of any court
of record within the United States of America or elsewhere to appear for the
undersigned and, with or without complaint filed, confess judgment or a series
of judgments against the undersigned in favor of the Bank as of any time,
present or future, for the then due and unpaid balance or balances of the
principal, interest, and collection expenses evidenced by this Note, or any part
thereof, together with the costs of the suit, and to waive and release all
errors in said proceedings and petitions in error and the right to appeal from
the judgment rendered, on which judgment or judgments one or more executions may
issue forthwith; and for so doing this Note or a copy hereof verified by
affidavit shall be a sufficient warrant. The foregoing warrant of attorney shall
survive any judgment rendered pursuant to this Note, and if any such judgment be
vacated for any reason, the Bank nevertheless may thereafter use the foregoing
warrant of attorney to obtain an additional judgment or judgments against the
undersigned. The foregoing warrant of attorney may be exercised, and judgment
may be taken thereby as many times as the Bank may determine in its sole
discretion and may be exercised separately with respect to each payment and
other obligation evidenced by this Note or from time to time with respect to
such payments and obligations evidenced by this Note, as the Bank may determine
in its sole discretion.


<PAGE>   6

Page 6 of 6


         THE UNDERSIGNED HEREBY, AND ANY HOLDER HEREOF BY ITS ACCEPTANCE HEREOF,
EACH WAIVES THE RIGHT OF A JURY TRIAL IN EACH AND EVERY ACTION ON THIS
PROMISSORY NOTE OR ANY OF THE OTHER LOAN DOCUMENTS, IT BEING ACKNOWLEDGED AND
AGREED THAT ANY ISSUES OF FACT IN ANY SUCH ACTION ARE MORE APPROPRIATELY
DETERMINED BY THE COURTS; FURTHER THE UNDERSIGNED HEREBY CONSENT AND SUBJECT
THEMSELVES TO THE JURISDICTION OF COURTS OF THE STATE OF OHIO AND, WITHOUT
LIMITING THE GENERALITY OF THE FOREGOING, TO THE VENUE OF SUCH COURTS IN
FRANKLIN COUNTY.


                            SIGNED AND ACKNOWLEDGED:

WARNING--BY SIGNING THIS PAPER, YOU GIVE UP YOUR RIGHT TO NOTICE AND COURT
TRIAL. IF YOU DO NOT PAY ON TIME, A COURT JUDGMENT MAY BE TAKEN AGAINST YOU
WITHOUT YOUR PRIOR KNOWLEDGE AND THE POWERS OF A COURT CAN BE USED TO COLLECT
FROM YOU REGARDLESS OF ANY CLAIMS YOU MAY HAVE AGAINST THE CREDITOR, WHETHER FOR
RETURNED GOODS, FAULTY GOODS, FAILURE ON HIS PART TO COMPLY WITH THE AGREEMENT,
OR ANY OTHER CAUSE. (SEC. 2323.13, O.R.C.).

                                        Lexford Residential Trust


                                        By: /s/ JOHN B. BARTLING
                                            ----------------------------
                                            John B. Bartling,
                                            Its: Chief Executive Officer

<PAGE>   1
                                                                   Exhibit 10.11



                                    AGREEMENT


         This Agreement is made this 13th day of February, 1998 among Lexford,
Inc., an Ohio corporation formerly known as Cardinal Realty Services, Inc. (the
"Company"), Stanley R. Fimberg ("Fimberg"), and each of FSC Realty, L.L.C.
("FSC"), Pat Holder ("Holder"), Ralph V. Williams ("Williams"), Annette Hoover
("Hoover"), Bruce Woodward ("Woodward"), Eric Madsen ("Madsen"), and Peggy Crow
Smith ("Smith" and together with FSC, Holder, Williams, Hoover, Woodward and
Madsen, the "Old Lexford Shareholders"). Capitalized terms not otherwise defined
herein shall have the meanings ascribed to them in the Merger Agreement (the
"Merger Agreement") dated as of July 19, 1996 among the Company, Rexflor
Acquisition Corporation, an Ohio corporation ("Rexflor"), Lexford Properties,
Inc., a Texas corporation ("Lexford properties"), Fimberg and the Old Lexford
Shareholders.

         WHEREAS, pursuant to the terms of the Merger Agreement, Lexford
Properties was merged with and into Rexflor with Lexford Properties surviving
the merger (the "Merger") and each of the Old Lexford Shareholders became
entitled to receive the Merger Consideration;

         WHEREAS, the Merger Consideration consisted of shares of common stock,
no par value, of the Company (the "Company Common Stock"), certain portions of
which were designated as Escrow Shares, Group 1 Forfeitable Shares and Group 2
Forfeitable Shares;

         WHEREAS, the Escrow Shares have been issued to the Old Lexford
Shareholders and held by the Company to secure certain indemnification
obligations of the Old Lexford Shareholders pursuant to the terms of the Merger
Agreement;

         WHEREAS, the Group 1 Forfeitable Shares and Group 2 Forfeitable Shares
have been issued to the Old Lexford Shareholders and held by the Company subject
to forfeiture, each in whole or in part, based on the performance of Lexford
Properties during the three full fiscal years beginning after the Effective Time
as more particularly described in the Merger Agreement;

         WHEREAS, in connection with the Merger and pursuant to a Registration
Rights Agreement (the "Registration Rights Agreement") dated August 1, 1996
between the Company and the Old Lexford Shareholders, the Company granted to the
Old Lexford Shareholders certain registration rights with respect to certain of
the shares of Company Common Stock received in the Merger;

         WHEREAS, in connection with the Merger, Lexford Properties entered into
Consulting Agreements dated as of August 1, 1997 with each of Fimberg and
Williams (the "Consulting Agreements"); and

         WHEREAS, the Company is contemplating a restructuring of its business,
including the business being conducted by Lexford Properties and, in connection
with such restructuring, the parties hereto desire to memorialize their
agreements with respect to the release and forfeiture of 

<PAGE>   2

the Escrow Shares, Group 1 Forfeitable Shares and Group 2 Forfeitable Shares,
and certain of the rights granted under the Registration Rights Agreement,
Employment Agreements and the Consulting Agreements, all as more particularly
set forth below.

         NOW, THEREFORE, in consideration of the above premises and for other
good and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the parties agree as follows.

         1. Escrow Shares. Notwithstanding anything to the contrary contained in
the Merger Agreement, the Company, as Exchange/Escrow Agent under the Merger
Agreement hereby agrees to release all of the 50,000 Escrow Shares to the Old
Lexford Shareholders (in accordance with Schedule I to the Merger Agreement
attached hereto for convenience as Exhibit A ("Schedule I")). As soon as
practicable after the effectiveness of this Agreement, the Company will deliver
or cause its transfer agent to deliver, as the case may be, to the Old Lexford
Shareholders the share certificates representing the Escrow Shares.

         2. Group 1 Forfeitable Shares. Notwithstanding anything to the contrary
contained in the Merger Agreement, the Company, as Exchange/Escrow Agent under
the Merger Agreement hereby agrees to release all of the 150,000 Group 1
Forfeitable Shares to the Old Lexford Shareholders (in accordance with Schedule
I). As soon as practicable after the effectiveness of this Agreement, the
Company will deliver or cause its transfer agent to deliver, as the case may be,
to the Old Lexford Shareholders the share certificates representing the Group 1
Forfeitable Shares. From and after the effectiveness of this Agreement, the
Group 1 Forfeitable Shares will be deemed to be Non-Forfeited Shares and no
longer subject to forfeiture under the Merger Agreement.

         3. Group 2 Forfeitable Shares. Notwithstanding anything to the contrary
contained in the Merger Agreement, the Old Lexford Shareholders hereby agree to
forfeit to the Company all of the 300,000 Group 2 Forfeitable Shares. From and
after the effectiveness of this Agreement, the Old Lexford Shareholders will
have no rights whatsoever with respect to the Group 2 Forfeitable Shares
notwithstanding the provisions of Sections 2.2(d)(ii)(B) and 2.2(e) of the
Merger Agreement.

         4. Registration Rights. The Company and each of the Old Lexford
Shareholders hereby agree to terminate the Registration Rights Agreement. From
and after the effectiveness of this Agreement, the Registration Rights Agreement
shall be deemed null and void, with no further force or effect.

         5. Consulting Agreements. Each of Fimberg and Williams hereby
irrevocably waives the Company's compliance with its obligations under Section 5
of his Consulting Agreement.

         6. Holdback Agreements. In the event that the Company determines to
register any of its shares of Company Common Stock in an underwritten public
offering in a registration statement filed under the Securities Act of 1933 (the
"Act") covering the sale of Company Common Stock to the public, and the managing
or lead underwriter thereof requests that the Old Lexford Shareholders agree not
to effect any public sale or distribution (including sales pursuant 


<PAGE>   3

to Rule 144 promulgated under the Act) of equity securities of the Company or
any securities convertible into or exchangeable or exercisable for such equity
securities during a period of time beginning on the date of the initial filing
of the registration statement and ending on a date not more than one year after
the date such registration statement is declared effective (the "Holdback
Period"), the Old Lexford Shareholders will agree to comply with such request
and will execute any and all documents reasonably required by the underwriters
evidencing the same. Provided, however, that in the event that any of the
members of management (including directors) of the Company are permitted by the
underwriters to agree to a shorter Holdback Period than one (1) year, then the
Holdback Period provided herein shall be shortened to such shorter period.
Notwithstanding the foregoing, the holdback agreement with Ralph Williams shall
provide that Mr. Williams may sell up to 25,000 shares during the Holdback
Period provided that in no single month shall Mr. Williams sell more than 8,334
shares.

         7. Proxy. Each of the Old Lexford Shareholders agrees to execute and
deliver to the Company, or its designees, a duly executed proxy to vote all
shares of Company Common Stock ("Shares") owned by such Old Lexford Shareholder
at the Special Meeting of the Company's Shareholders to be held on March 3, 1998
and at any adjournments thereof. Each of the Old Lexford Shareholders
acknowledges receipt of the Proxy Statement/Prospectus of the Company and
Lexford Residential Trust dated February 2, 1998 relating to such special
meeting. All such proxies will be voted in favor of the merger described in such
Proxy Statement/Prospectus. No Old Lexford Shareholder will take any further
action to revoke any such proxy or otherwise vote his or her Shares at such
Special Meeting. In addition, each of the Old Lexford Shareholders agrees to
execute and deliver to the Company, or its designees, a duly executed
irrevocable proxy to vote the 50,000 Escrow Shares and the 150,000 Group 1
Forfeitable Shares released hereby at any meeting of the Company's shareholders
held at any time during the Holdback Period.

         8. No Claims. Each of the Old Lexford Shareholders and Fimberg hereby
acknowledges and represents that he or she does not have any claim against the
Company or Lexford Properties as of the date of this Agreement arising out of
the Merger Agreement or the Consulting Agreements, as applicable, or arising out
of any other conduct of the Company or Lexford Properties.

         9. Releases. The Company on the one hand and Old Lexford Shareholders
on the other, on behalf of themselves and their heirs, assigns and successors,
do hereby release and forever discharge each other of and from any and all
claims, demands, liabilities, obligations, losses or expenses of any nature
whatsoever, whether existing at law, in equity or otherwise and whether known or
unknown, foreseen or unforeseen, that either of them have or may hereafter claim
to have had against each other relating to any provisions, terms, conditions,
covenants or representations of the Merger Agreement or any agreements executed
in connection therewith, provided, however, that nothing contained in this
Agreement shall release either party from any of their obligations under either
this Agreement, or from any claims for indemnification under applicable law in
connection with serving as an officer or director of the Company.

         10. Effect of this Agreement. Except as required by this Agreement, the
terms of the Merger Agreement and the Consulting Agreements shall remain
unaffected by this Agreement.



                                       3

<PAGE>   4

         11. Further Assurances. Each of the parties hereto agrees to execute
and deliver all documents and take all such other actions as may be reasonably
required to give effect to the agreements contained herein.

         12. Counterparts. This Agreement may be executed in multiple
counterparts, all of which when taken together shall constitute one and the same
agreement. This Agreement shall be effective when signed by all the parties
hereto.

         13. Severability. If any term, provision, covenant or restriction of
this Agreement is held to be invalid, void or unenforceable, the remainder of
the terms, provisions, covenants and restrictions of this Agreement shall remain
in full force and effect and shall not otherwise be affected, impaired or
invalidated.

         14. Governing Law. This Agreement shall be governed by and construed in
accordance with, the internal laws of the State of Ohio without giving effect to
the principles of conflicts of law thereof.

         IN WITNESS WHEREOF, the parties hereto have duly executed this
Agreement as of the date first above written.

                                                 LEXFORD, INC.


                                                 By: /s/ JOHN B. BARTLING
                                                     -----------------------
                                                     Name:  John B. Bartling
                                                     Title: President & CEO
      
/s/ PAT HOLDER                                       
- ------------------------------
Pat Holder


/s/ STANLEY R. FIMBERG                      
- ------------------------------
Stanley R. Fimberg


/s/ RALPH V. WILLIAMS                       
- ------------------------------
Ralph V. Williams


/s/ ANNETTE HOOVER                          
- ------------------------------
Annette Hoover


/s/ BRUCE WOODWARD                          
- ------------------------------
Bruce Woodward


/s/ ERIC MADSEN                     
- ------------------------------
Eric Madsen


/s/ PEGGY CROW SMITH                        
- ------------------------------
Peggy Crow Smith



FSC REALTY, L.L.C.

By: /s/ STANLEY R. FIMBERG                      
    ---------------------------
    Stanley R. Fimberg, Manager




                                       4

<PAGE>   1


                                                                  Exhibit 10.14


                                   ASSIGNMENT


         The undersigned, Brentwood-Lexford Partners, LLC, successor-in-interest
to Lexford Property Management, Inc., hereby assigns its entire right, title and
members' interests in and to Lexford Guilford LP LLC, an Ohio limited liability
company, and Lexford Guilford GP LLC, an Ohio limited liability company, to
Lexford Properties, LP.

         IN WITNESS WHEREOF, the undersigned has caused this Assignment to be
executed by its duly authorized officer effective as of the 30th day of
November, 1998.


                                            BRENTWOOD-LEXFORD PARTNERS, LLC

                                            By: FSC Realty, LLC
                                                its managing member



                                            By: /s/ Stanley R. Fimberg
                                                --------------------------
                                                Stanley R. Fimberg
                                                Managing Member


<PAGE>   1


                                                                   Exhibit 10.16



                    AGREEMENT OF SEVERANCE AND MUTUAL RELEASE

         This Agreement of Severance and Mutual Release ("Agreement") is made
effective as of the 1st day of January, 1999 between Annette Hoover ("Hoover")
and Lexford Residential Trust, a Maryland real estate investment trust (together
with its predecessor by merger, Lexford, Inc., formerly known as Cardinal Realty
Services, Inc., "Lexford Trust").

                                   WITNESSETH:

         WHEREAS, Hoover and Lexford each desire to amicably agree to the terms
of Hoover's resignation from all positions including, without limitation, as an
employee or officer with Lexford Trust or any of its subsidiaries, affiliates or
partnerships (collectively with Lexford Trust, "Lexford").

         NOW, THEREFORE, in consideration of the covenants and agreements set
forth in this Agreement, and other good and valuable consideration exchanged by
the parties hereto, the sufficiency of which to support each and every covenant
herein is expressly acknowledged by the parties hereto, the parties agree as
follows:

1.       Resignation.

         Hoover, simultaneous with, and by means of the execution and delivery
hereof, hereby tenders her resignation, effective January 1, 1999, as Senior
Vice President of Property Operations of Lexford Trust and as an employee of
Lexford Properties, Inc. ("LPI") in which status she has heretofore served
pursuant to that certain Employment Agreement between Hoover and LPI dated
August 1, 1996 (the "Employment Agreement"), which resignation Lexford and LPI
have accepted. To the extent not covered by the aforementioned resignation, this
Agreement shall serve as Hoover's resignation from all positions with Lexford.
Accordingly, the term of the Employment Agreement is hereby deemed terminated
and the terms and provisions thereof, solely except those contained in Paragraph
8 which will remain in full force and effect, are of no further force and
effect.

2.       Final Compensation.

         Lexford will pay to Hoover, as severance compensation and in full
consideration of Hoover's release and covenants contained herein:

(a)               the aggregate sum of One Hundred Eighty-seven Thousand Five
                  Hundred Dollars ($187,500), payable in full seven (7) days
                  following the execution and delivery hereof. Hoover
                  acknowledges that such payment to be made to her in accordance
                  with this Paragraph 2 will be made net of applicable employee
                  payroll withholding and other employment taxes. Hoover
                  acknowledges and agrees that the payment to be made to her


<PAGE>   2


                  pursuant to this Paragraph 2 will be made in full satisfaction
                  of any and all obligations and liabilities which Lexford, LPI
                  or any of their respective affiliates owes, or may owe, to
                  Hoover in respect of the Employment Agreement or any other
                  agreements, documents, instruments or arrangements (whether
                  written or verbal) existing between Hoover and any of them.
                  Such obligations satisfied hereby include, by way of example
                  and not by way of limitation: (i) Lexford's prior obligations
                  under the Employment Agreement to furnish Hoover with any
                  health and dental insurance, life insurance, disability
                  insurance, retirement or other employee benefits of any kind,
                  nature or description, it being understood and agreed that
                  upon the execution and delivery of this Agreement all such
                  obligations shall cease immediately and be of no further force
                  and effect; provided, however, that nothing herein shall
                  impact statutory obligations imposed by the Comprehensive
                  Omnibus Budget Reconciliation Act; and (ii) the obligations of
                  Lexford Trust and LPI (as successor by merger to Rexflor
                  Acquisition Corporation), if any, remaining under that certain
                  Merger Agreement dated August 1, 1996, by and among Lexford
                  Trust, Rexflor Acquisition Corporation, LPI and LPI's former
                  shareholders, including Hoover (the "Merger Agreement").

(b)               Ownership, possession and use of that certain desktop computer
                  terminal which Hoover has used during her employment with
                  Lexford.

(c)               Payment of attorneys' fees and disbursements incurred by
                  Hoover, as well as Peggy Crow Smith, in the negotiation,
                  preparation, review and execution of this Agreement, as well
                  as that certain Severance Agreement and General Release of
                  even date herewith between Lexford Trust and Peggy Crow Smith,
                  in an aggregate amount not to exceed $2,500. Lexford's
                  obligations under this Paragraph 2(c) will be satisfied by
                  direct payment of such attorneys' fees and disbursements in an
                  aggregate amount not to exceed $2,500 to the law firm of
                  Michener, Larimore et. al., of Fort Worth, Texas.

(d)               Any vested benefits, pursuant to the provisions of the
                  Company's 401(k) Savings Plan.

3.       Return of Equipment.

         As provided in Paragraph 2(b) above, Hoover may keep the desktop
personal computer terminal she used during her employment with Lexford; however,
she must return all other equipment owned by Lexford, including, but not limited
to, dictation equipment, and will remove such retained computer terminal as well
as all personal effects from the office space she has occupied at Lexford's
offices in San Antonio, Texas.




                                       2

<PAGE>   3


4.      Release by Employee. 

         (a)      Hoover, for herself and her dependents, successors, assigns,
                  heirs, representatives, attorneys, executors and
                  administrators (and her and their legal representatives of
                  every kind), hereby completely and irrevocably discharges and
                  releases Lexford and LPI, their respective officers, trustees,
                  directors, employees, agents, shareholders, affiliates,
                  subsidiaries, related entities, successors and assigns from
                  any and all claims, demands, actions, causes of action and/or
                  liability whatsoever involving any matter arising out of or in
                  any way related, directly or indirectly, to (i) Hoover's
                  employment with Lexford and LPI, including any positions with
                  subsidiary or affiliate entities, compensation therefor, or
                  the termination thereof, including, but not limited to, any
                  claim for employment discrimination in violation of Title VII
                  of the Civil Rights Act of 1964, 42 U.S.C. Section 2000e, et
                  seq., the Americans with Disabilities Act, 42 U.S.C. Section
                  12101, et seq., Ohio Revised Code Section 4112, Ohio Revised
                  Code Section 4101 and any other federal, state or municipal
                  fair employment practice or discrimination laws, statutes or
                  ordinances, (ii) the Merger Agreement; and (iii) any and all
                  other matters, rights, claims, actions, suits, liens, debts,
                  dues, damages or demands of every kind, whether or not
                  referred to in this Agreement, arising, occurring, accruing or
                  in existence on, or prior to, the date hereof. Hoover agrees
                  that she will not seek reinstatement or reemployment with
                  Lexford or any affiliate thereof at any time in the future.

         (b)      Hoover further agrees and acknowledges that she (i) has been
                  advised by Lexford to consult with legal counsel prior to
                  executing this Agreement and the release provided for in this
                  Paragraph 4; (ii) has had an opportunity to consult with and
                  has been advised by legal counsel of her choice; (iii) fully
                  understands the terms of this Agreement; and (iv) enters into
                  this Agreement freely and voluntarily and intending to be
                  bound.

5.       Release by Lexford.

         Except as provided in the immediately succeeding sentence Lexford
Trust, on behalf of itself and its affiliated, related and subsidiary entities,
successors and assigns (herein the "Lexford Releasors"), hereby completely and
irrevocably releases and forever discharges Hoover, her successors, assigns,
heirs, representatives, attorneys, executors and administrators from any and all
claims, demands, damages, actions and/or causes of action of any kind and every
description, which the Lexford Releasors now have or may have had for, upon, or
by reasons of any cause whatsoever, against Hoover. This release shall not,
however, apply to the obligations of Hoover, arising under or evidenced by this
Agreement or under Paragraph 8 of the Employment Agreement.



                                       3

<PAGE>   4


6.      Continued Availability and Cooperation.

        (a)       Hoover shall cooperate fully with Lexford and with Lexford's
                  counsel in connection with any future actual or threatened
                  litigation or administrative proceeding involving Lexford, its
                  affiliated, related or subsidiary entities, its officers,
                  directors, shareholders, employees, agents and
                  representatives, and its successors or assigns that relates to
                  events, occurrences or conduct occurring (or claimed to have
                  occurred) during the period of Hoover's employment by Lexford
                  and LPI (or any of its predecessors-in-interest).

        (b)       Hoover shall be reimbursed by Lexford for reasonable travel,
                  lodging, telephone and similar expenses incurred in connection
                  with any such cooperation required under Paragraph 6(a) above,
                  which Lexford shall reasonably endeavor to schedule at times
                  not conflicting with the reasonable requirements of any third
                  party with whom Hoover has a business relationship that
                  provides remuneration to Hoover. Hoover shall not unreasonably
                  withhold her availability for such cooperation.

        (c)       To the extent that Hoover executes and delivers this Agreement
                  on, or before, December 31, 1998, Hoover will continue to
                  perform such duties as are incidental to her continued
                  employment in accordance with the terms of the Employment
                  Agreement through the close of business on December 31, 1998
                  (subject to her use of earned "paid time off" pursuant to
                  Lexford Trust's "PTO" program). Such duties will include, by
                  way of illustration and not by way of limitation, Hoover's
                  cooperation with LPI and LPI's efforts to terminate the
                  leasehold for its San Antonio office space at the lowest
                  obtainable termination costs.

7.      Successors and Binding Agreement.

        (a)       This Agreement shall be binding upon and inure to the benefit
                  of Lexford and any successor of or to Lexford, including,
                  without limitation, any persons acquiring directly or
                  indirectly all or substantially all of the business and/or
                  assets of Lexford whether by purchase, merger, consolidation,
                  reorganization or otherwise be assignable or delegable by
                  Lexford.

        (b)       This Agreement shall inure to the benefit of and be
                  enforceable by Hoover, her personal or legal representatives,
                  executors, administrators, successors, heirs, distributees
                  and/or legatees.

        (c)       This Agreement is personal in nature and none of the parties
                  hereto shall, without the consent of the other parties,
                  assign, transfer or delegate this Agreement or any rights or
                  obligations hereunder except as expressly provided in
                  Paragraphs 7(a) and 7(b) of this Agreement.




                                       4
<PAGE>   5


         (d)      This Agreement is intended to be for the exclusive benefit of
                  the parties hereto, and except as provided in Paragraph 7(a)
                  of this Agreement, no third party shall have any rights
                  hereunder.

8.       Confidentiality and Statements to Third Parties.

         (a)      Except as otherwise required by law and except to the extent,
                  and only to the extent, that Lexford has, publicly disclosed,
                  or will publicly disclose the terms of this Agreement due to
                  its status as a reporting company under the Securities
                  Exchange Act of 1934 and Hoover's prior affiliate status,
                  Hoover will not disclose the terms of this Agreement to anyone
                  other than members of her immediate family, her accountants,
                  or her legal advisors, as necessary, and Hoover will require
                  that they and their agents take all reasonable steps to
                  maintain the confidentiality hereof, except as otherwise
                  required by law, and Lexford will further disclose the terms
                  of this Agreement only to those persons (including employees
                  of Lexford) with a genuine business interest in learning such
                  information.

         (b)      Neither Hoover nor Lexford shall, directly or indirectly, make
                  or cause to be made any statements to any third parties
                  criticizing or disparaging the other or commenting adversely
                  on the character or business reputation of the other, but this
                  provision shall not limit the ability or responsibility of
                  either party to respond to the best of its knowledge to
                  administrative or regulatory inquiries or to testify to the
                  best of its knowledge in legal proceedings.

         (c)      Hoover agrees not to disclose, divulge, discuss, copy or
                  otherwise use or suffer to be used in any manner, in
                  competition with, or contrary to the interests of, Lexford or
                  any of Lexford's subsidiaries, affiliates or related entities,
                  customer lists, product research, pricing information,
                  Lexford's trade secrets or any other information that would
                  provide Lexford's competitors with information about Lexford's
                  methods, goals, or customers, it being acknowledged by Hoover
                  that all such information regarding Lexford's business and
                  Lexford's subsidiaries, affiliates and related entities
                  compiled or obtained by, or furnished to, Hoover while Hoover
                  was employed by or associated with Lexford is confidential
                  information and Lexford's exclusive property.

9.       Notices.

         For all purposes of this Agreement, all communications provided for
herein shall be in writing and shall be deemed to have been duly given when
delivered, addressed (a) to Lexford (to the attention of its General Counsel) at
its principal executive offices located at The Huntington Center, 41 South High
Street, Suite 2410, Columbus, Ohio 43215, and (b) to Hoover at her principal
residence, or to such other address as either 



                                       5
<PAGE>   6


party may have furnished to the other in writing and in accordance herewith.
Notices of change of address shall be effective only upon receipt.

10.      Governing Law.

         The validity, interpretation, construction and performance of this
Agreement (and every other issue arising hereunder) shall be governed by the
laws of the State of Ohio, without giving effect to the principles of conflict
of laws of such state.

11.      Miscellaneous.

         Lexford and Hoover hereby acknowledge and understand that:

         (a)      Each has been afforded the opportunity to review and consider
                  the terms of this Agreement for a period of forty-five (45)
                  days and any waiver of such opportunity has been effected
                  knowingly and voluntarily with the benefit of legal counsel;

         (b)      Each has availed herself or itself of the opportunity to
                  receive counsel regarding their respective rights, obligations
                  and liabilities;

         (c)      Nothing in this Agreement is or shall be construed as an
                  admission by Lexford of any breach of any agreement or any
                  intentional or unintentional wrongdoing of any nature;

         (d)      Neither Hoover nor Lexford have made any representations
                  concerning the terms or effects of this Agreement other than
                  those contained in this Agreement and this Agreement may not
                  be modified or terminated orally;

         (e)      The terms of this Agreement are not effective or enforceable
                  until seven (7) days after its execution, during which period
                  Hoover may revoke this Agreement;

         (f)      The benefits provided Hoover herein are in excess of the
                  benefits as to which she would otherwise be entitled;

         (g)      The death or disability of Hoover following the execution of
                  this Agreement shall not affect or revoke this Agreement or
                  any of the obligations of the parties hereto. No provision of
                  this Agreement may be modified, waived or discharged unless
                  such waiver, modification or discharge is agreed to in writing
                  signed by Hoover and Lexford. No waiver by either party hereto
                  at any time of any breach by the other party hereto or
                  compliance with any condition or provision of this Agreement
                  to be performed by such other party shall deemed a waiver of
                  similar or dissimilar provisions or conditions at the same or
                  at any prior or subsequent time. No agreements or
                  representations, oral or otherwise, expressed or implied, with
                  respect to the subject matter hereof have been 




                                       6
<PAGE>   7


                  made by any of the parties that are not set forth expressly in
                  this Agreement and every one of them (if, in fact, there have
                  been any) is hereby terminated without liability or any other
                  legal effect whatsoever; and

         (h)      Except as provided for in this Agreement, all compensation and
                  other payments due Hoover as a result of her employment with
                  Lexford have been paid in full and Hoover is not entitled to
                  any additional salary, bonus or other payments whatsoever.

         (i)      Hoover hereby represents and warrants to Lexford that she is
                  an unmarried individual.

12.      Entire Agreement.

         This Agreement (together with the other documents and supporting
information delivered simultaneously herewith) shall constitute the entire
agreement among the parties hereto with respect to the subject matter hereof and
shall supercede all prior verbal or written agreements, covenants,
communications, understandings, commitments, representations or warranties,
whether oral or written, by any party hereto or any of its representatives
pertaining to such subject matter.

13.      Validity.

         The validity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision of this
Agreement which shall nevertheless remain in full force and effect.

14.      Counterparts.

         This Agreement may be executed in one or more counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same Agreement.

15.      Captions and Sections Headings.

         Captions and section headings used herein are for convenience and are
not part of this Agreement and shall not be used in construing it.

16.      Further Assurances.

         Each party hereto shall execute such additional documents and do such
additional things, as may reasonably be requested by the other party to
effectuate the purposes and provisions of the Agreement.




                                       7
<PAGE>   8



         IN WITNESS WHEREOF, the undersigned parties have hereunto executed this
Severance Agreement and Mutual Release as of the day and date first above
written.


WITNESSES:                                  LEXFORD RESIDENTIAL TRUST

/s/ Cynthia A. Wolfe                        By: /s/ Bradley A. Van Auken  
- -------------------------                      ---------------------------
                                                Bradley A. Van Auken
/s/ Christine Gallion                           Senior Vice President
- -------------------------

/s/ Susan D. Krumlauf                           /s/ Annette Hoover
- -------------------------                      ---------------------------
                                                ANNETTE HOOVER






                                       8
<PAGE>   9




STATE OF OHIO              )
                           )       SS:
COUNTY OF FRANKLIN         )

         BEFORE ME, a Notary Public in and for said County and State, personally
appeared Bradley A. Van Auken, known to me to be the Senior Vice President of
Lexford Residential Trust; he did acknowledge that he executed the foregoing
Agreement of said Maryland real estate investment trust and that the same was
his free act and deed and the free act and deed of said Maryland real estate
investment trust.


                                            /s/ Mark D. Thompson
                                            ----------------------------
                                            Notary Public


STATE OF TEXAS             )
                           )       SS:
COUNTY OF BEXAR            )

         BEFORE ME, a Notary Public in and for said County and State, personally
appeared Annette Hoover, and she did acknowledge that she executed the foregoing
Agreement and that the same was her free act and deed.


                                            /s/ Allison Hockersmith    
                                            ----------------------------
                                            Notary Public




                                       9

<PAGE>   1
                                                                   Exhibit 10.17



                     SEVERANCE AGREEMENT AND GENERAL RELEASE

         This Severance Agreement and General Release ("Agreement") is entered
into this 15th day of January, 1998, by and between Mark M. Culwell ("Employee")
and Lexford Residential Trust (the "Company").

         WHEREAS, Employee is currently employed by the Company as Senior Vice
President of Asset Management; and

         WHEREAS, Employee's position is being eliminated as a result of the
reorganization of the Company's Asset Management department; and

         WHEREAS, both Employee and the Company desire to resolve any
differences and disputes now pending, or which may arise in the future with
respect to Employee's employment, compensation therefor, and termination
thereof.

         NOW, THEREFORE, for good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, Employee and the Company hereby
acknowledge and voluntarily agree as follows:

         1. Termination of Employment; Resignation. Employee's employment with
the Company will terminate on January 15, 1999. Employee, simultaneous with, and
by means of the execution and delivery hereof, hereby tenders his resignation,
effective January 15, 1999, as Senior Vice President of Asset Management of the
Company, which resignation the Company has accepted. To the extent not covered
by the aforementioned resignation, this Agreement shall serve as Employee's
resignation from all positions with any of the Company's subsidiaries or
affiliated partnerships.

         2. Severance Pay and Benefits. The Company will provide Employee the
following:

                  (a) Nine (9) months (the "Severance Period") of compensation
         at Employee's base rate of salary, less applicable taxes and
         withholding, which the Company will pay in roughly equal installments
         on the Company's regularly occurring paydays; provided, however, that
         the Company will commence paying such installments no earlier than the
         later of: (i) seven (7) days after Employee signs this Agreement; or
         (ii) Employee's last day of employment with the Company.

                  (b) Payment for any earned and unused Paid Time Off (PTO),
         pursuant to the Company's PTO policy; provided, however, that the
         Company will pay such amount to Employee in a lump sum no earlier than
         the later of: (i) seven (7) days after Employee signs this Agreement;
         or (ii) Employee's last day of employment with the Company.

                  (c) Health care and dental coverage under the Company's group
         health and dental insurance program, under the same terms and
         conditions as such benefits are 



                                       1

<PAGE>   2

         provided to other employees of the Company, through January 15, 1999.
         Any continuation of group insurance beyond January 15, 1999 will be in
         accordance with the Consolidated Omnibus Budget Reconciliation Act
         (COBRA). If Employee elects coverage under COBRA, the Company will
         reimburse Employee for the employer portion of the monthly premium
         during the Severance Period. After the Severance Period, there will be
         no reimbursement for such coverage.

                  (d) Three (3) months outplacement services through Right
         Associates. Such services will include, but are not limited to, career
         assessment, determination of career objectives, career transition
         campaign design, career transition campaign execution, financial
         consulting, and support services.

                  (e) Any vested 401(k) benefits, pursuant to the provisions of
         the Company's 401(k) Savings Plan.

                  (f) The right to exercise any vested options to purchase the
         Company's common shares; provided, that such options must be exercised
         by Employee on or before January 15, 1999.

         3. Employee's Release of the Company. In consideration of the mutual
agreements and covenants set forth herein, Employee hereby completely and
irrevocably discharges and releases the Company, its officers, trustees,
employees, agents, shareholders, subsidiaries, affiliates, or related entities,
predecessors, successors, and assigns from any and all claims, demands, actions,
charges, causes of action and/or liabilities whatsoever involving any matter
arising out of or in any way related, directly or indirectly, to Employee's
employment with the Company, compensation therefor or the termination thereof,
including, but not limited to, any claim of unpaid compensation, emotional
distress, wrongful discharge, breach of contract, and employment discrimination
in violation of Title VII of the Civil Rights Act of 1964, 42 U.S.C. 2000e et
seq., the Age Discrimination in Employment Act, 29 U.S.C. 621 et seq., the
Americans with Disabilities Act, 42 U.S.C. 12101 et seq., [Ohio Revised Code
Chapter 4112], and any other federal, state or municipal fair employment
practice or discrimination laws, statutes or ordinances, arising at any time
prior to and including the effective date of this Agreement, including without
limitation, any claim, demand, action, charge, cause of action and/or liability
whatsoever for or on account of any and all matters that are or might have been
the subject matter of or that are or might have been referred to, or in any way
involved with the facts, recitals and circumstances incorporated by reference in
this Agreement. Further, Employee hereby waives any claim against the Company
for attorneys fees, expenses and costs related to the claims, demands, actions,
charges, causes of action and/or liabilities set forth in this Paragraph.
Specifically excepted from this release, however, are the rights and obligations
of Employee and the Company expressly set forth in this Agreement.

         4. Full Compensation. Employee and the Company agree that except as
provided for in this Agreement, all compensation and other payments due as a
result of Employee's employment with the Company have been paid in full and that
Employee is not entitled to any additional salary, bonus, or other payments
whatsoever.



                                       2

<PAGE>   3

         5. Miscellaneous. Employee and the Company hereby further acknowledge:

                  (a) That each has been afforded the opportunity to review and
         consider the terms of this Agreement, for a period of at least
         twenty-one (21) days;

                  (b) That each understands, and has had the opportunity to
         receive counsel regarding, their respective rights, obligations, and
         liabilities;

                  (c) To the extent Employee has taken less than twenty-one (21)
         days to consider this Agreement, Employee acknowledges that Employee
         has had sufficient time to consider this Agreement and to consult with
         counsel and that Employee does not desire additional time;

                  (d) That nothing in this Agreement is or will be construed as
         an admission by Employee or the Company of any breach of agreement or
         any intentional or unintentional wrongdoing of any nature;

                  (e) That neither Employee nor the Company has made any
         representations concerning the terms or effects of this Agreement other
         than those contained in this Agreement, it being clearly understood
         that this Agreement may not be modified or terminated orally;

                  (f) That the terms of this Agreement are not effective or
         enforceable until seven (7) days after its execution, during which
         period Employee may revoke this Agreement; and

                  (g) That the benefits provided Employee herein are in excess
         of the benefits that Employee would otherwise be entitled to receive.

         6. Acceptance of Agreement. Upon signing this Agreement, Employee will
immediately deliver a signed original of this Agreement and all Company property
currently in Employee's possession to Leslie Fox at Lexford Residential Trust at
6954 Americana Parkway, Reynoldsburg, Ohio 43068.

         7. Continued Availability and Cooperation.

                  (a) Employee shall cooperate fully with Company by way of
         providing factual information and data relevant to matters he worked on
         as an employee of Company as well as with Company's counsel in
         connection with any future actual or threatened litigation or
         administrative proceeding involving Company, its affiliated, related or
         subsidiary entities, its officers, directors, shareholders, employees,
         agents and representatives, and its successors or assigns that relates
         to events, occurrences or conduct occurring (or claimed to have
         occurred) during the period of Employee's employment by Company (or any
         of its predecessors-in-interest).



                                       3

<PAGE>   4

                  (b) Employee shall be reimbursed by Company for reasonable
         travel, lodging, telephone and similar expenses incurred in connection
         with any such cooperation required under Section 7(a) above, which
         Company shall reasonably endeavor to schedule at times not conflicting
         with the reasonable requirements of any third party with whom Employee
         has a business relationship that provides remuneration to Employee.
         Employee shall not unreasonably withhold his availability for such
         cooperation.

         8. Nondisparagement and Confidentiality.

                  (a) Employee agrees not to disclose, divulge, discuss, copy or
         otherwise use or suffer to be used in any manner, in competition with,
         or contrary to the interests of, the Company or any of the Company's
         subsidiaries, affiliates or related entities, the Company's customer
         lists, product research, pricing information, trade secrets, or any
         other information that would provide the Company's competitors with
         information about the Company's methods, goals, or customers, it being
         acknowledged by Employee that all such information regarding the
         Company's business and the Company's subsidiaries, affiliates, and
         related entities compiled by or obtained by, or furnished to, Employee
         while Employee was employed by or associated with the Company, is
         confidential, proprietary information and the Company's exclusive
         property.

                  (b) Employee will not, directly or indirectly, make or cause
         to be made any statements to any third parties criticizing or
         disparaging the Company or commenting adversely on the character or
         business reputation of the Company, except as required by law.

         9. Notices. For all purposes of this Agreement except Paragraph 6 of
this Agreement, all communications provided for herein will be in writing and
will be deemed to have been duly given when delivered, addressed (a) to the
Company (to the attention of Senior Vice President, General Counsel) at its
principal executive offices located at 41 South High Street, Suite 2410,
Columbus, Ohio 43215, and (b) to Employee, at Employee's last known principal
residence, or to such other address as any party may have furnished to the other
in writing and in accordance herewith. Notices of change of address will be
effective only upon receipt.

         10. Construction. This Agreement is governed by and will be construed
in accordance with the laws of the State of Ohio.

         11. Breach. Employee agrees that if Employee violates any part of this
Agreement, Employee will be responsible for all costs incurred by the Company
that flow from that violation, including the Company's legal fees and other
costs associated with any legal action that arises from that violation. Employee
also agrees that if Employee violates any part of this Agreement, Employee would
not be entitled to the severance benefits provided for herein and will
immediately repay to the Company the severance benefits previously paid by the
Company to Employee under this Agreement.



                                       5

<PAGE>   5


         12. Entire Agreement. This Agreement constitutes the entire agreement
among the parties hereto with respect to the subject matter hereof and will
supersede all prior verbal or written agreements, covenants, communications,
understandings, commitments, representations, or warranties, whether oral or
written, by any party hereto of a party's representatives pertaining to such
subject matter.

         13. Validity. The invalidity or unenforceability of any provision of
this Agreement will not affect the validity and enforceability of any other
provisions of this Agreement, which will remain in full force and effect.



                                       5

<PAGE>   6




         IN WITNESS WHEREOF, the parties have executed multiple copies of this
Agreement, each of which shall constitute an original, but all of which, when
taken together, will constitute the same document.


                                            /s/ MARK M. CULWELL
                                            -------------------------
                                            Mark M. Culwell

                                            Date: January 21, 1999




                                            LEXFORD RESIDENTIAL TRUST


                                            By: /s/ LESLIE B. FOX
                                                ------------------------
                                                Leslie B. Fox
                                                Executive Vice President

                                            Date: January 13, 1999



                                       6

<PAGE>   1

                                                                   Exhibit 10.18


                    AGREEMENT OF SEVERANCE AND MUTUAL RELEASE
                    -----------------------------------------

         This Agreement of Severance and Mutual Release ("Agreement") is made
effective as of the 1st day of January, 1999 between Peggy Crow Smith ("Smith")
and Lexford Residential Trust, a Maryland real estate investment trust (together
with its predecessor by merger, Lexford, Inc., formerly known as Cardinal Realty
Services, Inc., "Lexford Trust").

                                   WITNESSETH:
                                   -----------

         WHEREAS, Smith and Lexford each desire to amicably agree to the terms
of Smith's resignation from all positions including, without limitation, as an
employee or officer with Lexford Trust or any of its subsidiaries, affiliates or
partnerships (collectively with Lexford Trust, "Lexford"); subject, however, to
the provisions for Smith's continuing services for Lexford's benefit as set
forth in this Agreement.

         NOW, THEREFORE, in consideration of the covenants and agreements set
forth in this Agreement, and other good and valuable consideration exchanged by
the parties hereto, the sufficiency of which to support each and every covenant
herein is expressly acknowledged by the parties hereto, the parties agree as
follows:

1.       Resignation.
         ------------
         Smith, simultaneous with, and by means of the execution and delivery
hereof, hereby tenders her resignations, to become effective on the Termination
Date (as defined below), as Vice President of Human Resources of Lexford Trust
and as Vice President and Assistant Secretary of Lexford Properties, Inc.
("LPI") in which status she has heretofore served pursuant to that certain
Employment Agreement between Smith and LPI dated August 1, 1996 (the "Employment
Agreement"). Lexford and LPI hereby accept such resignations, to be effective on
the Termination Date. To the extent not covered by the aforementioned
resignations, this Agreement shall serve as Smith's resignation from all
positions with Lexford. For purposes of this Agreement the "Termination Date"
means the date on which Lexford Trust completes its planned relocation of its
Human Resources department and employees from its current location in Irving,
Texas to its proposed new location in Reynoldsburg, Ohio. At the time this
Agreement is being executed by Smith and Lexford Trust, the parties intend that
the Termination Date will occur on, or about, January 31, 1999. Between the date
of this Agreement and the Termination Date, Smith will continue as an employee
of Lexford Trust and LPI pursuant to the terms of the Employment Agreement at
the compensation provided for therein. Lexford Trust covenants to use its
reasonably commercial efforts to effect the events prerequisite to the
Termination Date as soon as reasonably practicable. Smith will cooperate with
Lexford Trust in assisting Lexford Trust to attain this stated objective
prerequisite to the occurrence of the Termination Date. Accordingly, the term of
the Employment Agreement will, upon the Termination Date, be deemed terminated



                                       1

<PAGE>   2

without further action by Smith or Lexford and the terms and provisions thereof,
solely except those contained in Paragraph 8 (with the exception of subparagraph
(a)(i) of said Paragraph 8 which is subject to the release set forth herein)
which will remain in full force and effect, will be of no further force and
effect.

2.       Continuing Service Following Termination Date.
         ----------------------------------------------
         From and after the Termination Date, Smith will continue to provide
services for the benefit of Lexford Trust in the capacity of Human Resources
Director of Brentwood-Lexford Partners, LLC ("BLP"). Smith acknowledges and
agrees that she has been providing human resource support services through her
own efforts and those of the staff she currently supervises in her current
employment capacity with Lexford Trust and LPI. Smith and her staff have been
providing these services in furtherance of the terms of that certain Stock
Purchase Agreement dated as of April 1, 1998, by and between LPI and BLP (the
"Stock Purchase Agreement"). Smith acknowledges and agrees that she is familiar
with the relevant terms and provisions (specifically, Sections 5.3 and 5.4) of
the Agreement. Smith further acknowledges and understands that from and after
the Termination Date through and including the Service Completion Date (as
defined below) her personal duties to BLP will increase from a limited time
basis to a full-time basis as its Human Resources Director. Smith will provide
the services contemplated by this Paragraph 2 beginning on the first business
day following the Termination Date through, and including, the earlier of (i)
November 30, 1999; or (ii) the date upon which Smith shall obtain a full release
for her benefit and the benefit of LPI, duly executed and delivered by BLP,
stating that BLP has released Smith, LPI and each of their respective
affiliates, successors and legal representatives from any and all duties for
provision of human resource services which might otherwise be devoted by one
full-time employee for the benefit of BLP pursuant to the terms of the Stock
Purchase Agreement (the "Service Completion Date"). Any such release will be, in
form and substance, reasonably satisfactory to LPI and will be obtained at no
cost or expense to LPI (it being understood that, for purposes of this Paragraph
2, "cost" will be deemed to include, without limitation, any incremental
increase to LPI in continuing to discharge its obligations to BLP under the
Stock Purchase Agreement which would result following a proposed release of
Smith). The period of time which will transpire between the Termination Date and
the Service Completion Date is hereinafter referred to as the "Service
Continuation Period". Smith agrees to devote her full-time and best efforts to
the diligent performance of her duties as the Human Resources Director, of BLP
during the Service Continuation Period.

3.       Final Compensation.
         -------------------
         Following the Termination Date, Lexford will pay to Smith, as ongoing
compensation, severance compensation and in full consideration of Smith's
release and covenants contained herein:

         (a)  During the Service Continuation Period and in consideration of
              the services Smith will provide to BLP for the account and
              benefit of Lexford Trust and LPI, compensation of One Hundred
              Twenty-five Thousand 



                                       2

<PAGE>   3

              Dollars ($125,000) per annum, payable in regular bi-monthly
              installments, subject to all applicable employee payroll,
              withholding and other employment taxes. In addition, during the
              Service Continuation Period, Lexford Trust will provide
              continuation of healthcare, dental, life and disability insurance
              coverage in accordance with the terms of Lexford Trust's group
              insurance programs and Smith may remain an active participant in
              Lexford Trust's 401(k) Savings Plan.

         (b)  Not later than seven days following the Service Completion Date,
              a lump sum payment to Smith in an amount determined by
              multiplying the sum of One Hundred Twenty-five Thousand Dollars
              ($125,000) by a fraction, the numerator of which will equal the
              number of days which will transpire from the first business day
              following the Service Completion Date, through and including July
              31, 2000, and the denominator of which will equal 365. Smith
              acknowledges that such payment to be made to her in accordance
              with this Paragraph 3(b) will be made net of applicable employee
              payroll withholding and other employment taxes.

         (c)  Ownership, possession and use of that certain desktop computer
              terminal which Smith has used during her employment with Lexford.

         (d)  Payment of attorneys' fees and disbursements incurred by Smith,
              as well as Annette Hoover, in the negotiation, preparation,
              review and execution of this Agreement, as well as that certain
              Agreement of Severance and Mutual Release of even date herewith
              between Lexford Trust and Annette Hoover, in an aggregate amount
              not to exceed $2,500. Lexford's obligations under this Paragraph
              2(d) will be satisfied by direct payment of such attorneys' fees
              and disbursements in an aggregate amount not to exceed $2,500 to
              the law firm of Michener, Larimore et. al., of Fort Worth, Texas.

         (e)  Any vested benefits, pursuant to the provisions of the Company's
              401(k) Savings Plan.

         (f)  Commencing on the first business day following the Service
              Completion Date, three (3) months outplacement services through
              Right Associates. Such services will include, but are not limited
              to, career assessment, determination of career objectives, career
              transition campaign design, career transition campaign execution,
              financial consulting, and support services.

         (g)  Smith acknowledges and agrees that the considerations to be given
              to her pursuant to this Paragraph 3 will be made in full
              satisfaction of any and all obligations and liabilities which
              Lexford, LPI or any of their respective affiliates owes, or may
              owe, to Smith in respect of the Employment 



                                       3

<PAGE>   4

              Agreement or any other agreements, documents, instruments or
              arrangements (whether written or verbal) existing between Smith
              and any of them. Such obligations satisfied hereby include, by way
              of example and not by way of limitation: (i) Lexford's prior
              obligations under the Employment Agreement to furnish Smith with
              any health and dental insurance, life insurance, disability
              insurance, retirement or other employee benefits of any kind,
              nature or description, it being understood and agreed that, from
              and after the Service Completion Date, all such obligations shall
              cease immediately and be of no further force and effect; provided,
              however, that nothing herein shall impact statutory obligations
              imposed by the Comprehensive Omnibus Budget Reconciliation Act;
              and (ii) the obligations of Lexford Trust and LPI (as successor by
              merger to Rexflor Acquisition Corporation), if any, remaining
              under that certain Merger Agreement dated August 1, 1996, by and
              among Lexford Trust, Rexflor Acquisition Corporation, LPI and
              LPI's former shareholders, including Smith (the "Merger
              Agreement").

4.       Return of Equipment.
         --------------------
         As provided in Paragraph 3(b) above, Smith may keep the desktop
personal computer terminal she used during her employment with Lexford; however,
promptly following the Service Completion Date she must return all other
equipment owned by Lexford, including, but not limited to, dictation equipment,
and will remove such retained computer terminal as well as all personal effects
from the office space she has occupied at Lexford's offices in Irving, Texas.

5.       Release by Employee.
         --------------------

         (a)  Smith, for herself and her dependents, successors, assigns,
              heirs, representatives, attorneys, executors and administrators
              (and her and their legal representatives of every kind), hereby
              completely and irrevocably discharges and releases Lexford and
              LPI, their respective officers, trustees, directors, employees,
              agents, shareholders, affiliates, subsidiaries, related entities,
              successors and assigns from any and all claims, demands, actions,
              causes of action and/or liability whatsoever involving any matter
              arising out of or in any way related, directly or indirectly, to
              (i) Smith's employment with Lexford and LPI, including any
              positions with subsidiary or affiliate entities, compensation
              therefor, or the termination thereof, including, but not limited
              to, any claim for employment discrimination in violation of Title
              VII of the Civil Rights Act of 1964, 42 U.S.C. Section 2000e, et
              seq., the Age Discrimination in Employment Act, 29 U.S.C. Section
              621, et seq., the Americans with Disabilities Act, 42 U.S.C.
              Section 12101, et seq., Ohio Revised Code Section 4112, Ohio
              Revised Code Section 4101 and any other federal, state or
              municipal fair employment practice or discrimination laws,
              statutes or ordinances, (ii) the Merger Agreement; and (iii) any
              and all other matters, rights, claims, actions, suits, liens,



                                       4

<PAGE>   5

              debts, dues, damages or demands of every kind, whether or not
              referred to in this Agreement, arising, occurring, accruing or in
              existence on, or prior to, the date hereof. Smith agrees that she
              will not seek reinstatement or reemployment with Lexford or any
              affiliate thereof at any time in the future.

         (b)  Smith further agrees and acknowledges that she (i) has been
              advised by Lexford to consult with legal counsel prior to
              executing this Agreement and the release provided for in this
              Paragraph 4; (ii) has had an opportunity to consult with and has
              been advised by legal counsel of her choice; (iii) fully
              understands the terms of this Agreement; and (iv) enters into
              this Agreement freely and voluntarily and intending to be bound.

6.       Release by Lexford.
         -------------------
         Except as provided in the immediately succeeding sentence Lexford
Trust, on behalf of itself and its affiliated, related and subsidiary entities,
successors and assigns (herein the "Lexford Releasors"), hereby completely and
irrevocably releases and forever discharges Smith, her successors, assigns,
heirs, representatives, attorneys, executors and administrators from any and all
claims, demands, damages, actions and/or causes of action of any kind and every
description, which the Lexford Releasors now have or may have had for, upon, or
by reasons of any cause whatsoever, against Smith. This release shall not,
however, apply to the obligations of Smith, arising under or evidenced by this
Agreement or under Paragraph 8 of the Employment Agreement (with the exception
of subparagraph (a)(i) of said Paragraph 8 which is subject to the release set
forth herein).

7.       Continued Availability and Cooperation.
         ---------------------------------------

         (a)  From and after the Termination Date, Smith shall cooperate fully
              with Lexford and with Lexford's counsel in connection with any
              future actual or threatened litigation or administrative
              proceeding involving Lexford, its affiliated, related or
              subsidiary entities, its officers, directors, shareholders,
              employees, agents and representatives, and its successors or
              assigns that relates to events, occurrences or conduct occurring
              (or claimed to have occurred) during the period of Smith's
              employment by Lexford and LPI (or any of its
              predecessors-in-interest).

         (b)  Smith shall be reimbursed by Lexford for reasonable travel,
              lodging, telephone and similar expenses incurred in connection
              with any such cooperation required under Paragraph 7(a) above,
              which Lexford shall reasonably endeavor to schedule at times not
              conflicting with the reasonable requirements of any third party
              with whom Smith has a business relationship that provides
              remuneration to Smith. Smith shall not unreasonably withhold her
              availability for such cooperation.



                                       5

<PAGE>   6

8.       Successors and Binding Agreement.
         ---------------------------------

         (a)  This Agreement shall be binding upon and inure to the benefit of
              Lexford and any successor of or to Lexford, including, without
              limitation, any persons acquiring directly or indirectly all or
              substantially all of the business and/or assets of Lexford
              whether by purchase, merger, consolidation, reorganization or
              otherwise be assignable or delegable by Lexford.

         (b)  This Agreement shall inure to the benefit of and be enforceable
              by Smith, her personal or legal representatives, executors,
              administrators, successors, heirs, distributees and/or legatees.

         (c)  This Agreement is personal in nature and none of the parties
              hereto shall, without the consent of the other parties, assign,
              transfer or delegate this Agreement or any rights or obligations
              hereunder except as expressly provided in Paragraphs 8(a) and
              8(b) of this Agreement.

         (d)  This Agreement is intended to be for the exclusive benefit of the
              parties hereto, and except as provided in Paragraph 8(a) of this
              Agreement, no third party shall have any rights hereunder.

9.       Confidentiality and Statements to Third Parties.
         ------------------------------------------------

         (a)  Except as otherwise required by law and except to the extent, and
              only to the extent, that Lexford has, publicly disclosed, or will
              publicly disclose the terms of this Agreement due to its status
              as a reporting company under the Securities Exchange Act of 1934
              and Smith's prior affiliate status, Smith will not disclose the
              terms of this Agreement to anyone other than members of her
              immediate family, her accountants, or her legal advisors, as
              necessary, and Smith will require that they and their agents take
              all reasonable steps to maintain the confidentiality hereof,
              except as otherwise required by law, and Lexford will further
              disclose the terms of this Agreement only to those persons
              (including employees of Lexford) with a genuine business interest
              in learning such information.

         (b)  Neither Smith nor Lexford shall, directly or indirectly, make or
              cause to be made any statements to any third parties criticizing
              or disparaging the other or commenting adversely on the character
              or business reputation of the other, but this provision shall not
              limit the ability or responsibility of either party to respond to
              the best of its knowledge to administrative or regulatory
              inquiries or to testify to the best of its knowledge in legal
              proceedings.


                                       6

<PAGE>   7

         (c)  Smith agrees not to disclose, divulge, discuss, copy or otherwise
              use or suffer to be used in any manner, in competition with, or
              contrary to the interests of, Lexford or any of Lexford's
              subsidiaries, affiliates or related entities, customer lists,
              product research, pricing information, Lexford's trade secrets or
              any other information that would provide Lexford's competitors
              with information about Lexford's methods, goals, or customers, it
              being acknowledged by Smith that all such information regarding
              Lexford's business and Lexford's subsidiaries, affiliates and
              related entities compiled or obtained by, or furnished to, Smith
              while Smith was employed by or associated with Lexford is
              confidential information and Lexford's exclusive property.

10.      Notices.
         --------
         For all purposes of this Agreement, all communications provided for
herein shall be in writing and shall be deemed to have been duly given when
delivered, addressed (a) to Lexford (to the attention of its General Counsel) at
its principal executive offices located at The Huntington Center, 41 South High
Street, Suite 2410, Columbus, Ohio 43215, and (b) to Smith at her principal
residence, or to such other address as either party may have furnished to the
other in writing and in accordance herewith. Notices of change of address shall
be effective only upon receipt.

11.      Governing Law.
         --------------
         The validity, interpretation, construction and performance of this
Agreement (and every other issue arising hereunder) shall be governed by the
laws of the State of Ohio, without giving effect to the principles of conflict
of laws of such state.

12.      Miscellaneous.
         --------------
         Lexford and Smith hereby acknowledge and understand that:

         (a)  Each has been afforded the opportunity to review and consider the
              terms of this Agreement for a period of forty-five (45) days and
              any waiver of such opportunity has been effected knowingly and
              voluntarily with the benefit of legal counsel;

         (b)  Each has availed herself or itself of the opportunity to receive
              counsel regarding their respective rights, obligations and
              liabilities;

         (c)  Nothing in this Agreement is or shall be construed as an
              admission by Lexford of any breach of any agreement or any
              intentional or unintentional wrongdoing of any nature;

         (d)  Neither Smith nor Lexford have made any representations
              concerning the terms or effects of this Agreement other than
              those contained in this Agreement and this Agreement may not be
              modified or terminated orally;



                                       7

<PAGE>   8


         (e)  The terms of this Agreement are not effective or enforceable
              until seven (7) days after its execution, during which period
              Smith may revoke this Agreement;

         (f)  The benefits provided Smith herein are in excess of the benefits
              as to which she would otherwise be entitled;

         (g)  The death or disability of Smith following the Service Completion
              Date Agreement shall not affect or revoke this Agreement or any
              of the obligations of the parties hereto. No provision of this
              Agreement may be modified, waived or discharged unless such
              waiver, modification or discharge is agreed to in writing signed
              by Smith and Lexford. No waiver by either party hereto at any
              time of any breach by the other party hereto or compliance with
              any condition or provision of this Agreement to be performed by
              such other party shall deemed a waiver of similar or dissimilar
              provisions or conditions at the same or at any prior or
              subsequent time. No agreements or representations, oral or
              otherwise, expressed or implied, with respect to the subject
              matter hereof have been made by any of the parties that are not
              set forth expressly in this Agreement and every one of them (if,
              in fact, there have been any) is hereby terminated without
              liability or any other legal effect whatsoever; and

         (h)  Except as provided for in this Agreement, all compensation and
              other payments due Smith as a result of her employment with
              Lexford have been paid in full and Smith is not entitled to any
              additional salary, bonus or other payments whatsoever.

         (i)  Smith hereby represents and warrants to Lexford that she is an
              unmarried individual.

13.      Entire Agreement.
         -----------------
         This Agreement (together with the other documents and supporting
information delivered simultaneously herewith) shall constitute the entire
agreement among the parties hereto with respect to the subject matter hereof and
shall supercede all prior verbal or written agreements, covenants,
communications, understandings, commitments, representations or warranties,
whether oral or written, by any party hereto or any of its representatives
pertaining to such subject matter.

14.      Validity.
         ---------
         The validity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision of this
Agreement which shall nevertheless remain in full force and effect.



                                       8

<PAGE>   9

15.      Counterparts.
         -------------
         This Agreement may be executed in one or more counterparts, each of
which shall be deemed to be an original, but all of which together shall
constitute one and the same Agreement.

16.      Captions and Sections Headings.
         -------------------------------
         Captions and section headings used herein are for convenience and are
not part of this Agreement and shall not be used in construing it.

17.      Further Assurances.
         -------------------
         Each party hereto shall execute such additional documents and do such
additional things, as may reasonably be requested by the other party to
effectuate the purposes and provisions of the Agreement.


         IN WITNESS WHEREOF, the undersigned parties have hereunto executed this
Severance Agreement and Mutual Release as of the day and date first above
written.


WITNESSES:                                  LEXFORD RESIDENTIAL TRUST

/s/ Susan D. Krumlauf                       By: /s/ BRADLEY A. VAN AUKEN
- ------------------------                        ------------------------
                                                Bradley A. Van Auken
/s/ Christine Gallion                           Senior Vice President
- ------------------------

/s/ Teresa Johnson                              /s/ PEGGY CROW SMITH
- ------------------------                        ------------------------
                                                Peggy Crow Smith
/s/ Lauri Danlizo                               
- ------------------------



                                       9

<PAGE>   10




STATE OF OHIO              )
                           )       SS:
COUNTY OF FRANKLIN         )

         BEFORE ME, a Notary Public in and for said County and State, personally
appeared Bradley A. Van Auken, known to me to be the Senior Vice President of
Lexford Residential Trust; he did acknowledge that he executed the foregoing
Agreement of said Maryland real estate investment trust and that the same was
his free act and deed and the free act and deed of said Maryland real estate
investment trust.


                                                 /s/ Mark D. Thompson
                                                 -------------------------
                                                 Notary Public


STATE OF TEXAS             )
                           )       SS:
COUNTY OF DALLAS           )

         BEFORE ME, a Notary Public in and for said County and State, personally
appeared Peggy Crow Smith, and she did acknowledge that she executed the
foregoing Agreement and that the same was her free act and deed.


                                                 /s/ Barbara L. Lewis
                                                 -------------------------
                                                 Notary Public




                                       10

<PAGE>   1

                                                                  Exhibit 10.20



                               FIRST AMENDMENT TO

                         1997 PERFORMANCE EQUITY PLAN OF

                         CARDINAL REALTY SERVICES, INC.


         WHEREAS, Lexford, Inc., formerly Cardinal Realty Services, Inc. (the
"Company"), established the 1997 Performance Equity Plan of Cardinal Realty
Services, Inc. (the "Plan") effective as of May 14, 1997; and

         WHEREAS, Section 16 of the Plan provides that the Plan may be amended 
at any time and from time to time by the Board of Directors of the Company (the
"Board").

         NOW, THEREFORE, the Plan is amended effective as of October 15, 1997 as
set forth below.

1.       The name of the Plan shall be changed to:

         "1997 Performance Equity Plan of Lexford, Inc."

2.       Section 2.3 shall be changed to read as follows:

         "Board" means the Board of Directors of Lexford, Inc.

3.       Section 2.8 shall be changed to read as follows:

         "Company" means Lexford, Inc.

4.       Section 2.19 shall be changed to read as follows:

         "Plan" means the 1997 Performance Equity Plan of Lexford, Inc.

5.       Section 2.20 shall be changed to read as follows:

         "Rabbi Trust" means the Lexford, Inc. executive Deferred Compensation 
         Rabbi Trust.

6.       The last sentence of Section 8. Shall be replaced with the following:

"In addition, a Participant may make a written election to defer receipt of any
or all dividends paid with respect to any Shares subject to a deferral election
as described in this Section 8. until the time at which the Shares in respect of
such dividends are payable become taxable to the individual. In order to be
effective with respect to any dividend 




                                       9
<PAGE>   2


payable, such election must be made at least ten (10) days prior to the date
that such dividend is declared by the Board. A Participant may elect to defer a
percentage of any dividends payable, and to receive the remainder, provided that
any such election shall be made in increments of ten percent (10%). To the
extent that a Participant does not elect to defer any portion of cash dividends
payable with respect to any Shares, such dividends shall be paid to the
Participant when such Shares vest under the terms of this Plan or, if previously
vested, when such cash dividends are paid with respect to such Shares. Prior to
the time the Participant vests in Shares, cash dividends payable with respect to
such Shares shall be automatically deferred into the Rabbi Trust, invested under
the terms thereof, and to the extent not forfeited under the terms of this Plan,
distributed in accordance with the foregoing."

7.       All references to the Plan to "Lexreit" and to "Lexreit Shares" shall
         be deleted.




                                       2

<PAGE>   1



                                                                  Exhibit 10.21



                               SECOND AMENDMENT TO
                         1997 PERFORMANCE EQUITY PLAN OF
                                  LEXFORD, INC.


         WHEREAS, Lexford, Inc., predecessor by merger to Lexford Residential
Trust, a Maryland real estate investment trust ("Lexford"), established the 1997
Performance Equity Plan (the "Plan") effective as of May 14, 1997;

         WHEREAS, Section 16 of the Plan provides that the Plan may be amended
by the Lexford Board of Directors; and

         WHEREAS, the Special Committee of the Board has instituted the 1998
Non-Employee Trustee Retirement Program (as hereinafter defined);

         NOW, THEREFORE, the Plan is amended as set forth below effective as of
April 16, 1998.

1.       The name of the Plan shall be changed to:
         "1997 Performance Equity Plan of Lexford Residential Trust".

2.       Section 2.3 shall be changed to read as follows: "Board" means the
         Board of Trustees of Lexford Residential Trust.

3.       Section 2.8 shall be changed to read as follows: "Company" means
         Lexford Residential Trust.

4.       Section 2.9 shall be changed to read as follows: "Company Shares" means
         common shares of beneficial interest, par value $.01 per share, of the
         Company.

5.       The following Section 2.18A is hereby added to the Plan:

         2.18A "Permanent Disability" means (i) ninety (90) consecutive days, or
         (ii) one hundred eighty days cumulatively in any twelve (12) month
         period, during which Participant is unable to engage in his customary
         occupational or business activities due to sickness or injury.

6.       Section 2.19 shall be changed to read as follows: 

         "Plan" means the 1997 Performance Equity Plan of Lexford 
         Residential Trust.

7.       Section 2.20 shall be changed to read as follows:

         "Rabbi Trust" means the Lexford Residential Trust Executive Deferred
         Compensation Rabbi Trust.


<PAGE>   2


8.       The following Section 2.27 is hereby added to the Plan:

         2.27 "1998 Non-Employee Trustee Retirement Program" means that certain
         Non-Employee Trustee Retirement Program instituted by the Special
         Independent Committee of the Board, which Committee, in turn, was
         established by the resolution adopted by the full Board at its meeting
         held on March 26, 1998.

9.       Section 6.3(b)(ii) of the Plan is amended to read as follows:

         (ii)     if the Participant is a non-employee trustee and ceases to be
                  a trustee, the Shares shall forfeit as provided in the
                  Participant's Restricted Stock Award Agreement; unless the
                  Participant resigns as a trustee pursuant to, and in
                  accordance with the terms of, the 1998 Non-Employee Trustee
                  Retirement Program as described in Section 8(d), in which
                  event the Participant Shares shall be fully vested upon the
                  acceptance of his resignation from the Board; and

10.      Section 6.4 of the Plan is amended by adding the following paragraph
         (c) at the end of such Section:

         (c) Notwithstanding anything herein to the contrary, a non-employee
         trustee who resigns as a trustee and participates in the 1998
         Non-Employee Trustee Retirement Program will become fully vested as of
         April 15, 1998 in all of his non-vested Shares (being 11,000 Shares not
         theretofore vested at such date) originally awarded under this Plan.

11.      Section 8 of the Plan is amended to read as follows: 

         8. Deferral of Shares into Rabbi Trust.

         (a) Within ten (10) days of the approval of this Plan by the
         shareholders of the Company and prior to the issuance of any Shares
         under the Plan, each Participant may make a written election to defer
         the Shares that would otherwise be transferred to him or her upon the
         vesting of such Shares pursuant to Section 6 and/or Section 7 of the
         Plan. Such election shall be binding upon such Participant with respect
         to all Shares he or she would be entitled to receive upon attainment of
         the Performance Goals as described in Sections 6 and 7 except that any
         election to receive Shares is subject to the provisions of Section 9.
         If the Participant elects to defer receipt of Shares, such Shares will
         be contributed to the Rabbi Trust and held for his or her benefit
         (subject to forfeiture under Section 6.3(b)) under the terms of the
         Rabbi Trust until the latest of: (i) the Participant's termination of
         employment with the Company, (ii) the cessation of the Participant's
         non-employee trusteeship, or (iii) if the Participant has elected to
         defer receipt of such Shares in accordance with the terms of the 1998
         Non-Employee Trustee Retirement Program as described in paragraph (d)
         below and as specified in such deferral election and the 1998
         Non-Employee Trustee Retirement Program.

         (b) A Participant may make a written election to defer receipt of any
         or all dividends paid with respect to any Shares subject to a deferral
         election as described in this Section 8 until the time at which the
         Shares in respect of which such dividends are 



                                       2

<PAGE>   3


         payable become taxable to the individual. In order to become effective
         with respect to any dividend payable, such election must be made at
         least ten (10) days prior to the date that such dividend is declared by
         the Board. A written election to defer receipt of dividends made
         pursuant to this Section 8(b) shall remain in effect and shall apply to
         any and all dividends declared from and after the date of such election
         unless and until a Participant shall determine to modify, suspend,
         revoke or amend such prior election and make a subsequent written
         election which shall apply prospectively to any and all dividends
         declared more than nine (9) days following the date of such subsequent
         written election. A Participant may not amend, modify, suspend, revoke
         or otherwise alter a prior written election made under this Section
         8(b) more than once per calendar year. Any Participant written election
         in effect from time to time under this Section 8(b) shall conform in
         all respects to any and all other written elections made with respect
         to dividends payable on Company Shares which are held for the benefit
         of such Participant in the Rabbi Trust, but not otherwise issued
         pursuant to the terms of this Plan. A Participant may elect to defer a
         percentage of any dividends payable in respect of vested Shares held in
         the Rabbi Trust for his or her benefit, and to receive the remainder,
         provided that any such election shall be made in increments of ten
         percent (10%).

         (c) To the extent that a Participant does not elect to defer any
         portion of cash dividends payable with respect to any Shares, such
         dividends shall be paid to the Participant when such Shares vest under
         the terms of this Plan or, if previously vested, when such cash
         dividends are paid with respect to such Shares. Prior to the time the
         Participant vests in Shares, cash dividends payable with respect to
         such Shares shall be automatically deferred into the Rabbi Trust,
         invested under the terms thereof and, to the extent not forfeited under
         the terms of this Plan, distributed in accordance with the foregoing.
         At such time as any Shares shall become vested under this Plan,
         dividends paid prior to the date of vesting and accumulated in the
         Rabbi Trust, together with any earnings thereon, shall thereupon be
         paid to the Participant in accordance with the terms of the
         Participant's written election made pursuant to Section 8(b) above, as
         then in effect. For example: in the event that the Participant shall
         have a total of $1,000 in dividends and earnings thereon accumulated
         with respect to non-vested Shares issued under this Plan which shall
         become vested and the Participant shall have a written election in
         effect pursuant to the provisions in Section 8(b) hereof which shall
         specify payment on a current basis to the Participant of forty percent
         (40%) of all dividends paid in respect of vested Shares, then, as soon
         as practicable following the date of vesting, the Company will cause
         the Participant to receive payment in the amount of $400 in accumulated
         dividends together with earnings thereon as a result of the vesting of
         Shares which had previously been non-vested.

         (d) A Participant who resigns as a non-employee trustee and who
         participates in the 1998 Non-Employee Trustee Retirement Program may
         make an irrevocable election, prior to the effective date of his
         resignation, to continue to defer the receipt of all or a portion of
         his Shares awarded under this Plan for a maximum period of five (5)
         years from the effective date of his resignation. Payment will be made
         to such Participant at the end of such deferral period in the form of a
         lump sum or annual installments. Dividends declared and paid on account
         of Shares held in the Rabbi Trust for the benefit of retiring
         non-employee trustee Participants who participate in the 1998
         Non-Employee Trustee 



                                       3

<PAGE>   4


         Retirement Program will be paid to such Participants in accordance with
         the terms of the Participants' affirmative written dividend deferral
         elections made in accordance with the provisions of Section 8 (c). In
         the absence of such an election made under Section 8 (c), then
         dividends declared and paid on account of Shares held in the Rabbi
         Trust for the benefit of retiring non-employee trustee Participants who
         participate in the 1998 Non-Employee Trustee Retirement Program will be
         paid to such Participants at such time as the deferred Company Shares
         are distributed to the Participant pursuant to the terms of his
         irrevocable election made in accordance with the provisions of this
         Section 8(d). For example, if the Participant elects to defer receipt
         of his Shares hereunder for a period of five (5) years, distributable
         in five equal annual installments, but does not make an affirmative
         written dividend deferral election in accordance with the provisions of
         Section 8 (c) then distribution of the Shares shall be made to the
         Participant in five proportionate annual installments and dividends
         which may have accumulated on such Shares, together with earnings
         thereon, will be paid to the Participant at the time of each such
         installment in accordance with the following distribution schedule:

         Anniversary    Amount of
          of Election   Distribution
         ------------   ------------
         1              20% of accumulated dividends and earnings

         2              25% of accumulated dividends and earnings

         3              33 1/3% of accumulated dividends and earnings

         4              50% of accumulated dividends and earnings

         5              remaining balance of accumulated dividends and earnings

         Notwithstanding any of the foregoing provisions of this Section 8(d),
         in the event of the Participant's death or Permanent Disability the
         Participants or his legal representative, as the case may be, shall
         become entitled to distribution of all of the Shares issued to the
         Participant hereunder, together with all dividends accumulated as well
         as earnings thereon in one lump sum distribution and payment.





                                       4

<PAGE>   1


                                                                 Exhibit 10.31


                        AMENDMENT AND RESTATEMENT OF THE

                         CARDINAL REALTY SERVICES, INC.

                      EXECUTIVE DEFERRED COMPENSATION PLAN


         WHEREAS, Lexford, Inc., formerly Cardinal Realty Services, Inc., (the
"Company") established the Cardinal Realty Services, Inc. Deferred Compensation
Plan (the "Plan") effective as of April 18, 1996; and

         WHEREAS, the Board of Directors of the Company (the "Board") has
determined that the Plan should be amended and restated to ratify all prior
actions taken with respect to the Plan and to make certain additional changes to
the Plan.

         NOW, THEREFORE, the Plan is amended and restated in its entirety
effective as of October 15, 1997 as set forth below.

                                    ARTICLE I

                                     PURPOSE

         The purpose of this Plan is to provide certain key employees and
non-employee directors with a deferred compensation benefit measured by the
bookkeeping accounts established and maintained hereunder.


                                   ARTICLE II

                                   DEFINITIONS

         2.1 "Allocation Date" means each day as of which investment earnings or
losses are allocated pursuant to the terms of the Trust.

         2.2 "Beneficiary" means the executor or administrator of the estate 
of the deceased Participant.

         2.3 "Benefit Amount" means the account balance of the Participant's
Participant Account, determined at the time of distribution.

         2.4 "Board" means the Board of Directors of the Company.



<PAGE>   2





         2.5 "Bonus Stock" means the shares of Company Stock that would
otherwise be payable to a Participant as a bonus pursuant to the terms of the
Participant's employment agreement with the Company or otherwise in accordance
with the Company's incentive compensation plan in effect from time to time.

         2.6 "Closing Price" means the closing price of the Company Stock on the
Nasdaq National Market System, or if the Company Stock is not listed or admitted
in such system, the principal securities exchange on which the Company Stock is
listed or admitted to trading, on the last trading day preceding the Payment
Event.

         2.7 "Committee" means The Compensation Committee of the Board.

         2.8 "Company" means Lexford, Inc., an Ohio corporation.

         2.9 "Company Stock" means shares of the Company's common stock.

         2.10 "Effective Date" means April 18, 1996, the date as of which this
Plan was originally approved by the Board.

         2.11 "Election Date" means the applicable election deadline established
pursuant to Section 4.3.

         2.12 "Election Form" means the form completed by a Participant and
submitted to the Company reflecting the Participant's deferral election pursuant
to Section 4.2.

         2.13 "Elective Deferral Credits" means the amount credited to a
Participant Account from time to time pursuant to Section 4.2.

         2.14 "Investment Credits" means the amount added to or subtracted from
a Participant Account from time to time pursuant to Section 4.4.

         2.15 "Market Capitalization Restricted Stock" means the shares of
restricted Company Stock that: (a) would otherwise be provided to the
Participant under the Participant's employment agreement with the Company; and
(b) vests based upon "Market Capitalization" as defined therein.

         2.16 "Matching Stock" means the shares of Company Stock that would
otherwise be payable to a Participant as a match to the Participant's purchase
of Company Stock, as determined pursuant to the terms of the Participant's
employment agreement with the Company.

         2.17 "Other Restricted Stock" means the shares of restricted Company
Stock that would otherwise be provided to the Participant under the
Participant's employment agreement with the Company, other than Market
Capitalization Restricted Stock.



                                       2

<PAGE>   3




         2.18 "Participant" means each key employee and each non-employee
director of the Company who is eligible to participate in this Plan pursuant to
Article III and who makes an election to participate pursuant to Section 4.2.

         2.19 "Participant Account" means the bookkeeping account established
and maintained for a Participant pursuant to Section 4.1.

         2.20 "Payment Event" means the first to occur of the payment events
described in clauses (a) through (d) of the first sentence of Section 7.1.

         2.21 "Plan" means this Lexford, Inc. Executive Deferred Compensation
Plan.

         2.22 "Trust" means the Lexford, Inc. Executive Deferred Compensation
Rabbi Trust Agreement.

         2.23 "Trustee" means The Provident Bank, a state chartered bank, or its
successor pursuant to the terms of the Trust.


                                   ARTICLE III

                           ELIGIBILITY TO PARTICIPATE

         3.1 Eligibility. As of the Effective Date, each of Company's key
executives listed on Exhibit A shall be eligible to participate in this Plan.
Thereafter, the Committee, in its sole discretion, may name additional key
employees, as well as non-employee directors of the Company, as eligible for
participation.

         3.2 Cessation of Participation. The Committee may terminate the
participation of any Participant if the Committee, in its sole discretion,
determines that: (a) such person is no longer a member of "a select group of
management or highly compensated employees" of the Company, within the meaning
of the Employee Retirement Income Security Act of 1974, as amended; or (b) this
Plan or the related Trust results in Federal income tax consequences different
from those anticipated by the Company. A Participant who has terminated
employment with the Company shall cease to be a Participant at the time the
Benefit Amount is paid to the Participant or the Participant's Beneficiary. A
Participant who is a non-employee director and who ceases to be a director,
shall cease to be a Participant at the time the Benefit Amount is paid to the
Participant or the Participant's beneficiary. If this Plan is terminated
pursuant to Section 8.2, a Participant shall cease to be a Participant at the
time the Benefit Amount is paid to the Participant or the Participant's
Beneficiary.



                                       3


<PAGE>   4


                                   ARTICLE IV

                        PARTICIPATION AND ACCOUNT CREDITS

         4.1 Establishment of Accounts. A Participant Account shall be
established and maintained for each Participant. Each Participant Account shall
be a bookkeeping account reflecting the Elective Deferral Credits and Investment
Credits allocable with respect to a Participant pursuant to this Article. The
balance of each Participant Account as of the last day of each calendar year
shall be communicated in writing to the Participant on or before March 31 of the
following year or on a more frequent basis as may be determined by the
Committee.


         4.2 Elective Deferral Credits.

         (a) A Participant may elect to defer the receipt of any or all of his
or her Bonus Stock, Matching Stock, Market Capitalization Restricted Stock,
Other Restricted Stock, or any other type of Company Stock to be paid to the
Participant by the Company under any other plan or arrangement sponsored by the
Company which provides for the payment of compensation in the form of Company
Stock by so indicating on the Election Form. In addition, a Participant may
elect, by indicating on the Election Form, to defer receipt of any or all
dividends paid with respect to shares of Company Stock subject to a deferral
election under the preceding sentence until the time at which the shares in
respect of which such dividends are payable become taxable to the individual. To
the extent that a Participant does not elect to defer any portion of cash
dividends payable with respect to any shares of Company Stock, such dividends
shall be paid to the Participant when such shares vest under the terms of the
plan or arrangement sponsored by the Company or, if previously vested, when such
cash dividends are paid with respect to such shares. Prior to the time the
Participant vests in Company Stock, cash dividends payable with respect to such
Stock shall be automatically deferred into the Rabbi Trust, invested under the
terms thereof, and to the extent not forfeited under the terms of the Company's
plan or arrangement, distributed in accordance with the foregoing.

         (b) In order to be effective, a Participant's completed Election Form
must be submitted to the Company prior to the applicable Election Date and must
relate only to Company Stock to be paid and/or cash dividends to be declared
after the Election Date. A Participant's election hereunder shall become
irrevocable on the applicable Election Date. A Participant's election hereunder
as to Bonus Stock shall remain in effect indefinitely, unless modified by a
subsequent election made in accordance with the foregoing. Any election made by
a Participant hereunder shall supersede any prior elections, provided however,
that any such election shall only apply to compensation earned or dividends
declared after such new election. All amounts deferred by a Participant
hereunder shall be credited to the Participant's Participant Account as Elective
Deferral Credits on, or as 



                                       4

<PAGE>   5


soon as is reasonably practicable after, the date the Company Stock would
otherwise be paid to the Participant.

         4.3 Deadline for Making Elections. The Election Date applicable to a
Participant's Market Capitalization Restricted Stock, Other Restricted Stock,
and any other Company Stock other than Matching Stock and Bonus Stock shall be
the day such shares are granted. The Election Date applicable to a Participant's
Matching Stock shall be the day prior to the date the Participant purchases the
shares of Company Stock used as the basis for payment of the Matching Stock. The
Election Date applicable to a Participant's Bonus Stock for a given fiscal year
of the Company shall be the last day of the third quarter of such fiscal year.
The Election Date applicable to cash dividends payable with respect to any
Company Stock shall be the date ten (10) days prior to the date the Board
declares the cash dividend payable with respect to such shares.

         4.4 Investment Credits. As of each Allocation Date, each Participant
Account shall be adjusted, positively or negatively, to reflect the deemed
investment performance of the Participant Account since the preceding Allocation
Date. Such investment performance shall be measured by the actual performance of
the Trust investments made with respect to the Participant Account as described
in Article V.

                                    ARTICLE V

                                   INVESTMENT

         This Article V describes the general investment mechanics under the
Trust which defines the actual measure of the value of each Participant Account.
Each Participant Account shall be deemed invested in the shares of Company Stock
that would otherwise be paid to the Participant in the absence of an election
under Section 4.2. For such purposes, the number of shares credited as the
deemed investment shall be the gross number of shares payable as Company Stock
without reduction for any income taxes or income tax withholding that would
otherwise apply. Each Participant Account shall be credited with dividends as if
the account were actually invested in Company Stock. Further, dividends credited
to a Participant Account shall be deemed invested in the investment vehicles as
may be selected by the Company with respect to such Participant Account,
including Company Stock, provided, however, that if the Company does not provide
any investment selection with respect to such Participant Account, any dividends
credited to such Participant Account shall be deemed reinvested in Company Stock
to the extent practicable under the dividend reinvestment program established
pursuant to the terms of the Trust. Dividends not deemed reinvested under the
preceding sentence shall be credited and deemed invested in the manner
determined under the Trust. In the event that the Company substitutes the assets
of the Trust pursuant to Section 5(b) thereof, this Plan shall automatically
terminate.




<PAGE>   6


                                   ARTICLE VI

                      TRUST ACCUMULATION AND FUNDING STATUS

         Subject to the other terms of this Plan and the terms of the Trust, the
Company shall make contributions to the Trust of an amount equal to the amount
of the aggregate Elective Deferral Credits for the relevant period. Such
contributions shall be made at the time such Credits are credited to the
respective Participant Accounts, or as soon as is reasonably practicable
thereafter. By electing to participate hereunder, each Participant accepts the
terms of this Plan and the Trust. Nothing contained in this Plan or the Trust
shall vest in any Participant or any Beneficiary any right, title or interest in
or to any assets of the Trust and the assets of the Trust shall at all times
remain subject to the claims of the Company's general creditors. As such, the
obligations of the Trustee and the Company hereunder are not funded or secured
in any way that gives Participant or a Beneficiary any rights greater than that
of a general creditor of the Company.

                                   ARTICLE VII

                               PAYMENT OF BENEFITS

         7.1 Benefit Amount. A Participant's Benefit Amount, to the extent
vested under Section 7.2, shall be paid to the Participant within Ten (10) days
after the earliest to occur of the following: (a) the date of the Participant's
termination of employment with the Company; (b) the date a Participant who is a
non-employee director ceases to be a director; (c) the date the Plan is
terminated pursuant to Section 8.2; and (d) the date as of which the Board
determines that the participation of the Participant shall terminate pursuant to
clause (a) of the first sentence of Section 3.2. If the Company is notified of a
Participant's death prior to payment of the vested Benefit Amount, such payment
shall be made to the Participant's Beneficiary. Payment of a Participant's
vested Benefit Amount shall be made by the Trustee from the Trust fund, to the
extent the account can and is used to make such payment. If the account
maintained by the Trustee for the Participant is not used to pay a Participant's
full vested Benefit Amount, the Company shall make the balance of such payment
hereunder. A Participant's vested Benefit Amount shall be paid in a single
payment in the form of Company Stock; provided, however, that: (a) any amount
representing a fractional interest in a share of Company Stock shall be paid in
cash; (b) a Participant or Beneficiary may elect to have the full vested Benefit
Amount paid in cash, net of any and all expenses incurred to effect such cash
distribution; and (c) any portion of a vested Benefit Amount not deemed invested
in Company Stock under Article V shall be paid in cash. A Participant's or
Beneficiary's election to receive a cash distribution as described in clause (b)
of the preceding sentence shall not be effective unless made in writing and
submitted to the Committee no more than five (5) days after the Payment Event.
The amount of any cash distribution made pursuant to clause (b) above shall be
determined using the Closing Price as the measure of the value of the Common
Stock. The amount of any cash distribution made pursuant to clause (c) shall be
determined using the closing price of the investment vehicles on the principal
securities exchange on which the investment vehicle is listed or admitted to
trading, on the last trading day preceding the Payment Event. Notwithstanding
the foregoing provisions of this Section 7.1, the form and timing of
distribution of a Participant's interest under this Plan 



                                       6
<PAGE>   7


shall at all times be subject to all restrictions and limitations imposed by
applicable state and federal securities laws and regulations.

         7.2 Vesting. The portion of a Participant's Benefit Amount attributable
to Bonus Stock or Matching Stock shall be fully vested at all times. The portion
of a Participant's Benefit Amount attributable to Market Capitalization
Restricted Stock or Other Restricted Stock shall vest in the manner determined
under the Participant's employment agreement with the Company. The portion of a
Participant's Benefit Amount attributable to any other type of Company Stock or
cash dividend deferred under the terms of this Plan shall vest in accordance
with the terms of the plan or arrangement sponsored by the Company which
provides for the payment of such compensation.

         7.3 Taxes and Withholding. If a Participant (or Beneficiary) becomes
entitled to receive cash or recognizes other taxable income under this Plan, the
Company shall have the right to withhold taxes from the Participant's (or
Beneficiary's) payment hereunder or may deduct such taxes from any other amounts
payable to the Participant (or Beneficiary) at any time thereafter in cash or
otherwise. In the event all cash payments due a Participant (or Beneficiary) are
insufficient to provide the required amount of withholding taxes, the
Participant (or Beneficiary) shall be required to pay to the Company the amount
of required withholding in excess of all cash payments due. The Company shall
bear no responsibility whatsoever for the taxes or tax effects resulting under
this Plan or the Trust as to any Participant or Beneficiary.


                                  ARTICLE VIII

                            AMENDMENT AND TERMINATION

         8.1 Amendment. The Board, in its sole discretion, may amend this Plan
at any time; provided, however, that any amendment that could adversely affect a
Participant's rights and interests hereunder (excluding the right to make future
deferrals) will be effective as to such Participant only if the Participant
consents in writing to the amendment.

         8.2 Termination. The Board, in its sole discretion, may terminate this
Plan at any time. In addition, this Plan shall automatically terminate as
described in Article V.


                                   ARTICLE IX

                                  MISCELLANEOUS

         9.1      Claims Procedure.




                                       7

<PAGE>   8



                  (a) Claim. A Participant or other person who believes that he
         or she is being denied a claim to which he is entitled (hereinafter
         referred to as "Claimant") may file a written request for such benefit
         with the Company setting forth the claim. Upon receipt of a claim, the
         Company shall advise the Claimant that a reply will be forthcoming
         within Thirty (30) days and shall, in fact, deliver such reply within
         such period. However, the Company may extend the reply period for an
         additional Fifteen (15) days for reasonable cause. If the claim is
         denied in whole or in part, the Company will adopt a written statement
         using language calculated to be understood by the Claimant setting
         forth:

                           (i)      the specific reason or reasons for denial;

                           (ii) the specific references to pertinent Plan
                  provisions on which the denial is based;

                           (iii) a description of any additional material or
                  information necessary for the Claimant to perfect the claim
                  and an explanation why such material or such information is
                  necessary;

                           (iv) appropriate information as to the steps to be
                  taken if the Claimant wishes to submit the claim for review;
                  and

                           (v) the time limits for review under Subsection (b),
                  below.

                  (b) Review. Within Sixty (60) days after the receipt by the
         Claimant of the written statement described above, the Claimant may
         request in writing that the Board review the previous determination.
         The Claimant or his duly authorized representative may, but need not,
         review the pertinent documents and submit issues and comments in
         writing for consideration by the Board. Within Thirty (30) days after
         the Board's receipt of a request for review, it will review the
         previous determination. After considering all materials presented by
         the Claimant, the Board will render a written statement, written in a
         manner calculated to be understood by the Claimant setting forth the
         specific reasons for the decision and containing specific references to
         the pertinent Plan provisions on which the decision is based. If
         special circumstances require that the Thirty (30) day time period be
         extended, the Board will so notify the Claimant and will render the
         decision as soon as possible but not later than Sixty (60) days after
         receipt of the request for review.

         9.2 No Beneficial Interest. No person or entity shall acquire any
beneficial interest in an amount under this Plan prior to the date on which the
amount becomes payable.

         9.3 Spendthrift Clause. No amount provided under this Plan shall be
subject in any manner to anticipation, alienation, sale, transfer, assignment,
pledge, encumbrance or charge, either voluntary or involuntary, and any attempt
to so alienate, anticipate, sell, transfer, assign, pledge, encumber or charge
the same shall be null and void. No such amount shall be liable for 



                                       8

<PAGE>   9

or subject to the debts, contracts, liabilities, engagements or torts of any
person to whom such amount is or may be payable, except as required under
applicable law.

         9.4 Employment Contract and Other Arrangements. The adoption and
maintenance of this Plan shall neither be deemed to nor shall it be an
employment agreement between Company and the Participant.

         9.5 Titles and Headings. The titles or headings of the Articles and
Sections hereof are included solely for convenience and reference and, in the
event of any conflict between such titles or headings and the text, the text
shall control.

         9.6 Parties to Agreement. This Plan shall be binding upon and shall
operate for the benefit of the Company, its successors and assigns, and the
Participant and his or her heirs, estate and personal representatives.

         9.7 Governing Law. This Plan shall be governed and construed in
accordance with the laws of the State of Ohio, without giving effect to the
principles of conflicts of laws thereof, but subject to preemption of Federal
law.

         9.8 Gender. Where necessary or appropriate to the meaning hereof, the
singular, plural, masculine, feminine and neuter shall be deemed to include each
other.

         9.9 Interpretation of Agreement. The Committee shall have full
authority, in its sole discretion, to interpret this Plan and to determine any
and all matters whatsoever relating to the administration of this Plan.




                                       9

<PAGE>   10



                                    EXHIBIT A

                                  PARTICIPANTS



                             John Bram Bartling, Jr.
                                Mark D. Thompson
                                  Paul R. Selid


<PAGE>   1

                                                                   Exhibit 10.32



                               FIRST AMENDMENT TO
                                THE LEXFORD, INC.
                      EXECUTIVE DEFERRED COMPENSATION PLAN


         WHEREAS, Lexford Residential Trust, formerly Lexford, Inc. and Cardinal
Realty Services, Inc. (the "Company"), established the Lexford, Inc. Executive
Deferred Compensation Plan (the "Plan") effective as of April 18, 1996; and

         WHEREAS, terms used in this First Amendment (including, without
limitation, these recitals) without definition have the meanings given to them
in the Plan, as amended hereby; and

         WHEREAS, the Plan was amended and restated to ratify all prior actions
taken with respect to the Plan and to make certain additional changes to the
Plan effective as of October 15, 1997; and

         WHEREAS, Section 8.1 of the Plan provides that the Plan may be amended
by the Board.

         NOW, THEREFORE, the Plan is amended as set forth below effective as of
April 16, 1998.

1. Article II of the Plan is amended to add or restate the following defined
terms:

         2.4 "Board" means the Board of Trustees of the Company.

         2.6 "Closing Price" means the closing price of the Company Stock on the
New York Stock Exchange, or if the Company Stock is not listed or admitted for
trading on such exchange, the principal securities exchange on which the Company
Stock is listed or admitted to trading, on the last trading day preceding the
Payment Event.

         2.8 "Company" means Lexford Residential Trust, a Maryland real estate
investment trust.

         2.9 "Company Stock" means the Company's common shares of beneficial
interest, par value $.01 per share.

         2.9 A "Deferral Shares" means the shares of Company Stock purchased for
the account of a Participant and held in the Trust pursuant to the terms of a
Salary Deferral Arrangement.


<PAGE>   2


         2.9 B "Dividend Deferral Election Date" means the applicable election
deadline for submission of Dividend Deferral Election Forms established pursuant
to Section 4.5.

         2.9 C "Dividend Deferral Election Form" means each form completed by a
Participant and submitted to the Company from time to time pursuant to Section
4.5.

         2.16 A "1998 Non-Employee Trustee Retirement Program" means that
certain Non-Employee Trustee Retirement Program instituted by the Special
Independent Committee of the Board, which Committee, in turn, was established by
the resolution of the Board at its meeting held on March 26, 1998.

         2.20 A "Permanent Disability" means (i) ninety (90) consecutive days,
or (ii) one hundred eighty days cumulatively in any twelve (12) month period,
during which Participant is unable to engage in his customary occupational or
business activities due to sickness or injury.

         2.21 "Payment Event" means (a) the first to occur of the events
described in clauses (a) through (d) of the first sentence of Section 7.1; or
(b) with respect to a Participant who was formerly a non-employee trustee and
has retired in connection with the 1998 Non-Employee Trustee Retirement Program,
the first to occur of the events described in Section 7.4

         2.21 A "Salary Deferral Arrangement" means an arrangement authorized by
the Committee and entered into between the Company and a Participant pursuant to
which a Participant may elect to specify a reduction in his or her base
compensation, the amount of which reduction will be invested in Deferral Shares.

         2.22 "Trust" means the Lexford Residential Trust Executive Deferred
Compensation Rabbi Trust Agreement, as amended.

         2.24 "trustee" substituted for "director". The term "non-employee
trustee" is hereby substituted for the term "non-employee director" wherever
such term appears in the Plan.

3. The following Section 4.5 is hereby added to the Plan:

         4.5 Dividend Deferral Elections.

         To the extent a Participant has timely completed and submitted an
         Election Form with respect to Company Stock and, accordingly, such
         Company Stock is held for Participant's benefit in the Trust pursuant
         to the provisions of Section 4.2 of this Plan, Participant may make a
         further election to defer receipt of all or a portion of cash
         dividends declared and paid on shares of Company Stock. The
         Participant will make such election by completing and submitting a
         Dividend Deferral Election Form indicating the percentage amount of
         cash dividends (in increments of ten percent) as to which the
         Participant elects to defer receipt. A 



                                       2
<PAGE>   3

         Participant's election to defer receipt of cash dividends shall apply
         solely to cash dividends declared and paid on shares of Company Stock
         as to which the Participant would otherwise be entitled to receive on
         a current basis (if Participant had not originally elected to defer
         receipt of such shares of Company Stock pursuant to the terms of this
         Plan) pursuant to the terms of the grant or award pursuant to which
         such shares of Company Stock were originally issued (the "Subject
         Grant"). To the extent the Participant is not entitled to receive cash
         dividends declared and paid on shares of Company Stock on a current
         basis pursuant to the terms of the Subject Grant, cash dividends
         declared and paid on such nonvested shares of Company Stock will be
         accumulated and invested (irrespective of the Participant's Dividend
         Deferral Election Form then in effect, if any) and thereafter, upon
         vesting of such shares, shall be distributed together with all
         earnings, thereon, to the Participant to the extent that the
         Participant's Dividend Deferral Election Form then in effect shall so
         specify with respect to current receipt of cash dividends. Any
         election made under this Section 4.5 shall be effective with respect
         to all cash dividends originally declared more than nine (9) days
         following the Participants submission of his Dividend Deferral
         Election Form (the "Dividend Deferral Election Date"). A Participant's
         election made under this Section 4.5 shall remain in effect
         indefinitely with respect to cash dividends declared and paid on
         Company Stock held for the benefit of Participants in the Trust unless
         modified by a subsequent election made in accordance with the
         foregoing provisions of this Section 4.5. A Participant may not modify
         a previously submitted election under this Section 4.5 more than once
         during any calendar year. Any such subsequently modified election
         shall be effective only as to cash dividends declared on shares of
         Company Stock on or after the applicable Dividend Deferral Election
         Date applying to such subsequent election. The Dividend Deferral
         Election Form attached hereto as Exhibit "B", taken together with each
         Participant's directions properly completed thereon, shall govern and
         control the manner and method by which cash dividends are either
         deferred and invested pursuant to the provisions of the Trust and this
         Plan or distributed to Participants. In the event a Participant fails
         to complete and submit a Dividend Deferral Election Form, cash
         dividends declared and paid on shares of Company Stock held for the
         benefit of such Participant in the Trust will be accumulated and
         reinvested and, subject to the terms and provisions of this Plan and
         the Trust, will be distributed to the Participant, together with
         earnings thereon and the Company Stock, upon the Payment Event
         applicable to such Participant.

4. Clause (b) of Section 7.1(b) is amended to read as follows:

         (b) the date a Participant who is a non-employee trustee ceases to be
         a trustee unless such Participant has made an election to defer
         payment of such Benefit Amount in connection with his participation in
         the 1998 Non-Employee Trustee Retirement Program as described in
         Section 7.4.



                                       3
<PAGE>   4


5. Article VII of the Plan is amended by adding the following as Section 7.4:


         7.4 Deferral of Payment of Benefit Amount.

         Notwithstanding anything herein to the contrary, a Participant who is a
         non-employee trustee and who retires under the terms of the 1998
         Non-Employee Trustee Retirement Program may:

         (a)  make an irrevocable election to defer payment of any Benefit
              Amount attributable to the lump sum amount awarded upon his
              resignation under the terms of the 1998 Non-Employee Trustee
              Retirement Program for a period or periods designated by the
              participant of not more than five (5) years from the effective
              date of such Participant's resignation; and

         (b)  make an irrevocable election to defer payment of any Benefit
              Amount other than the amount described in (a) above for a period
              or periods designated by the Participant of not more than five
              (5) years from the effective date of such Participant's
              resignation; and

         (c)  make an irrevocable election to defer receipt of any or all cash
              dividends declared and paid on shares of Company Stock comprising
              his Benefit Amount until the Payment Event applicable to such
              shares by completing and submitting a Dividend Deferral Election
              Form (which election, including Participant's ability to effect
              subsequent modifications thereto, will be governed by the
              provisions of Section 4.5 of this Plan).

          In order to be effective, a Participant's deferral election as
          described in (a) and (b) above must be made prior to the effective
          date of his resignation under the terms of the 1998 Non-Employee
          Trustee Retirement Program. Payment of such Participant's Benefit
          Amount shall be made after the deferral period in the form of one lump
          sum payment or in annual installments in percentage amounts specified
          by the Participant in his election under this Section 7.4; provided,
          however, the Payment Event relating to such Benefit Amount will be
          accelerated upon the Participant's death or Permanent Disability.



                                       4

<PAGE>   1
                                                                   Exhibit 10.34



                               FIRST AMENDMENT TO
                         CARDINAL REALTY SERVICES, INC.
                         EXECUTIVE DEFERRED COMPENSATION
                              RABBI TRUST AGREEMENT


          WHEREAS, Lexford Residential Trust, formerly known as Cardinal Realty
Services, Inc. (the "Company") established the Cardinal Realty Services, Inc.
Executive Deferred Compensation Rabbi Trust (the "Trust") effective as of
November 21, 1996; and

          WHEREAS, the Company appointed The Provident Bank to serve as Trustee
of the Trust (the "Trustee"); and

          WHEREAS, Section 12(a) of the Trust provides that the Trust may be
amended by a written instrument executed by the Company and the Trustee; and

          WHEREAS, the Company desires to amend the Trust.

          NOW, THEREFORE, the Trust is amended effective April 16, 1998 as
follows:

          1.   Clause (b) of the preamble to the Trust shall be amended by
               inserting "(the "Plan")" at the end of the sentence.

          2.   The name of the Trust shall be changed to the "Lexford
               Residential Trust Executive Deferred Compensation Rabbi Trust
               Agreement".

          3.   Section 5(a) of the Trust shall be changed to read as follows:

"(a) All rights associated with assets of the Trust shall be exercised by the
Trustee, and shall in no event be exercisable by or rest with Plan participants.
Except as required under clause (b) below and as otherwise provided in this
clause (a), the Trustee shall invest in common shares of beneficial interest,
$.01 par value per share, of the Company (the "Common Shares"). Any cash
received by the Trustee, including amounts received as dividends on Common
Shares, may be invested in other investment vehicles in accordance with the
terms of the Plan, provided, however, that if the Trustee receives no investment
direction from the Company with respect to a Participant Account as defined in
clause (c) below, the account shall be invested in Common Shares. Any amounts
held pending investment shall be invested in an investment vehicle selected by
Trustee. Notwithstanding the foregoing provisions of this clause (a), Trustee
shall have no obligation or authority with respect to engaging in a transaction
in Common Shares that would violate any restriction or limitation imposed by
applicable state or federal securities laws and regulations."



<PAGE>   2


          4. Section 5(c) of the Trust shall be changed to read as follows:

"(c) Trustee shall maintain bookkeeping accounts for each Plan participant (a
"Participant Account") representing his or her interests under the Plan. All
Participant Accounts established and maintained hereunder shall be credited with
contributions and earnings or losses so as to reflect a Plan participant's
interest for calculation and recordkeeping purposes only, and the Trust assets
reflected in such Accounts shall at all time remain subject to the claims of the
Company's general creditors."

          5. Section 6 of the Trust shall be changed to read as follows:

SECTION 6.  DISPOSITION OF INCOME.

          Subject in all events to the terms of Section 3, during the term of
this Trust, the Trustee shall receive and distribute in part to Plan
participants or their beneficiaries and accumulate and reinvest in part
(pursuant to the provisions of Section 5 of this Agreement) dividends declared
and paid on account of Common Shares held in the Trust pursuant to the written
instructions of the Company from time to time. All other income received by the
Trust, net of expenses and taxes not otherwise funded by the Company, will be
accumulated, reinvested and allocated to Participant accounts (pursuant to the
provisions of Section 5 (c) of this Agreement) pending future distribution in
accordance with the terms thereof.

          6. Section 14 of the Trust is amended to correct a typographical error
in the effective date to read as follows:

          "The effective date of this Trust Agreement shall be November 27,
1996."


                                            LEXFORD RESIDENTIAL TRUST


                                            By: /s/ BRADLEY A. VAN AUKEN
                                                --------------------------------
                                                Name: Bradley A. Van Auken
                                                Title:  Senior Vice President,
                                                General Counsel & Secretary



                                            THE PROVIDENT BANK, TRUSTEE


                                            By: /s/ WILLIAM A. HARDING
                                                --------------------------------
                                                Name:  William A. Harding
                                                Title:  Vice President



<PAGE>   1
                                                                   Exhibit 10.39




December 1, 1998


John B. Bartling
333 North Parkview Avenue
Bexley, Ohio 43209

Re: Employment Agreement dated as of December 1, 1995, as amended

Dear John:

Reference is made to the above captioned Employment Agreement between yourself
and Lexford Residential Trust, as successor by merger to Lexford, Inc. f/k/a
Cardinal Realty Services, Inc., as amended as of April 18, 1996, December 20,
1996 and January 1, 1997 (the "Employment Agreement"). The Compensation
Committee of the Board of Trustees of Lexford Residential Trust (the "Company")
has authorized the Company to enter into a renewal term of the Employment
Agreement covering the period from December 1, 1998, through and including
November 30, 1999.

Your signature below will evidence your agreement to the renewal term and, as so
renewed, the Employment Agreement will remain in full force and effect.


Very truly yours,

LEXFORD RESIDENTIAL TRUST

By:  /s/ BRADLEY A. VAN AUKEN
     -----------------------------
     Bradley A. Van Auken
     Senior Vice President



     ACKNOWLEDGED AND AGREED

     /s/ JOHN B. BARTLING
     -----------------------------
     John B. Bartling





<PAGE>   1
                                                                   Exhibit 10.44



April 1, 1998


Mark D. Thompson
682 Laurel Ridge Drive
Gahanna, Ohio 43230

Re:  Employment Agreement dated as of April 1, 1996, as amended

Dear Mark:

Reference is made to the above captioned Employment Agreement between yourself
and Lexford Residential Trust, as successor by merger to Lexford, Inc. f/k/a
Cardinal Realty Services, Inc., as amended as of April 18, 1996, and January 1,
1997 (the "Employment Agreement"). The Compensation Committee of the Board of
Trustees of Lexford Residential Trust (the "Company") has authorized the Company
to enter into a renewal term of the Employment Agreement covering the period
from April 1, 1998, through and including March 31, 1999.

Your signature below will evidence your agreement to the renewal term and, as so
renewed, the Employment Agreement will remain in full force and effect.


Very truly yours,

LEXFORD RESIDENTIAL TRUST

By:  /s/ BRADLEY A. VAN AUKEN
     -----------------------------
     Bradley A. Van Auken
     Senior Vice President



     ACKNOWLEDGED AND AGREED

     /s/ MARK D. THOMPSON
     -----------------------------
     Mark D. Thompson





<PAGE>   1


                                                                   Exhibit 10.45




                              EMPLOYMENT AGREEMENT

                                  LEXFORD, INC.

                                       AND

                              BRADLEY A. VAN AUKEN


<PAGE>   2



                               TABLE OF CONTENTS

                                                                           Page
                                                                           ----

1.       Employment...........................................................1

2.       Term and Positions...................................................2

3.       Compensation.........................................................2

4.       Insurance and Other Benefits.........................................8

5.       Payment in the Event of Death or Permanent Disability...............10

6.       Termination and Further Compensation................................11

7.       Reimbursement.......................................................13

8.       Covenants and Confidential Information..............................13

9.       Withholding Taxes...................................................15

10.      No Conflicting Agreement............................................15

11.      Severable Provisions................................................15

12.      Binding Agreement...................................................15

13.      Arbitration.........................................................15

14.      Notices.............................................................16

15.      Waiver..............................................................16

16.      Miscellaneous.......................................................16

17.      Governing Law.......................................................16

18.      Captions and Section Headings.......................................16

19.      Miscellaneous.......................................................17



                                       2
<PAGE>   3


                              EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT AGREEMENT ("Agreement") is entered into as of the 1st
day of January, 1998, between Lexford, Inc., an Ohio corporation ("Employer"),
and Bradley A. Van Auken ("Employee").

                                   WITNESSETH:

         WHEREAS, Employer and Employee desire to enter into this Agreement to
assure Employer of the services of Employee, and Employee's employment for the
term set forth herein, and to set forth the rights and duties of the parties
hereto.

         NOW, THEREFORE, in consideration of the mutual promises herein
contained, the parties agree as follows:

         1.       Employment.

                  (a) Employer hereby employs Employee, and Employee hereby
         accepts such employment, upon the terms and conditions hereinafter set
         forth.

                  (b) During the term of this Agreement, or any renewal or
         extension hereof (for purposes hereof, all references herein to the
         term of this Agreement shall be deemed to include references to the
         period of renewal or extension hereof, if any), Employee shall devote
         his full time to his employment and perform with reasonable diligence
         such duties as are customarily performed by the Senior Vice President
         and General Counsel or similar senior executive officer charged with
         primary responsibility for legal, tax and related matters for a company
         having the size and structure of Employer and its subsidiaries,
         together with such other duties as may be reasonably requested from
         time to time by the Board of Directors of Employer (the "Board"), which
         duties shall be consistent with the further covenants set forth in
         Section 2 of this Agreement.

                  (c) Employee shall not, without the prior written consent of
         Employer, directly or indirectly, during the term of this Employment
         Agreement, other than in the performance of duties naturally inherent
         in the businesses of Employer or any subsidiary of Employer and in
         furtherance thereof, render services of a business, professional or
         commercial nature to any other person or firm, for compensation;
         provided, however, that so long as it does not interfere with his
         full-time employment hereunder, Employee may attend to his personal
         outside investments, serve as a director of a corporation which does
         not compete with Employer (as provided in Section 8 hereof), and serve
         as director, trustee or officer of or otherwise participate in
         educational, welfare, social, religious and civic organizations.
         Employee may complete the performance of his professional engagements
         as legal counsel which are pending on the date of this Agreement;
         provided that any such performance does not interfere with the
         performance of his employment duties hereunder. For purposes of this
         Agreement, all references herein to subsidiaries and affiliates of
         Employer shall be deemed to include subsidiaries and affiliates now or
         hereafter existing.



                                       1

<PAGE>   4


         2.       Term and Positions.

                  (a) Subject to the provisions for termination as hereinafter
         provided, the term of this Agreement shall begin on January 1, 1998 and
         shall continue through December 31, 1998 (the "Original Term"). The
         Original Term may be extended for additional terms of one year each
         (each, a "Renewal Term") upon the mutual agreement of Employer and
         Employee.

                  (b) Employee shall, without any compensation in addition to
         that which is specifically provided in this Agreement, serve as Senior
         Vice President and General Counsel of Employer, and a member of the
         board of directors and in such other offices or positions with any
         subsidiary or affiliate of Employer as shall, from time to time, be
         assigned reasonably by the Board (but such office or positions shall be
         consistent with the duties, offices or positions hereinbefore named).
         It is agreed that in addition to the provisions of Section 4(e) of this
         Agreement and any other obligations due him hereunder, Employee shall
         be entitled to the protection of the applicable indemnification
         provisions of the Articles of Incorporation and Code of Regulations of
         Employer and the corporate or partnership organizational documents of
         any such subsidiary or affiliate. Employer will use all commercially
         reasonable efforts to maintain its directors and officers liability
         insurance for the benefit of, among others, Employee. For purposes of
         this Agreement, the term: (i) "affiliate," when used with reference to
         Employer, means any entity which, directly or indirectly through one or
         more intermediaries, is controlled by, under common control with, or
         which controls, Employer; (ii) "control" means (A) the power to direct
         the management and policies of the entity in question, directly or
         indirectly, whether through ownership of voting securities, by contract
         or otherwise and (B) "controlled" and "controlling" have meanings
         correlative to the foregoing; and (iii) "subsidiary" means, with
         reference to Employer, any corporation, general or limited partnership,
         limited liability company, association or other business entity (A) of
         which securities or other ownership interests representing more than
         50% of the equity or more than 50% of the ordinary voting power or more
         than 50% of the general partners interests are, at the time any
         determination is being made, owned, controlled or held by Employer or
         (B) that, at the time any determination is being made, is otherwise
         controlled, by Employer or one or more subsidiaries of Employer or by
         Employer and one or more subsidiaries of Employer.

         3.       Compensation.

                  (a) For all services he may render to Employer (and any
         subsidiary or affiliate) during the term of this Agreement, Employer
         shall pay to Employee base compensation ("Base Compensation") on the
         following terms:

                         (i) For the Original Term and any Renewal Term,
                    Fourteen Thousand Five Hundred Eighty-three and 33/100
                    Dollars ($14,583.33) per month.

                         (ii) Base Compensation payable to Employee under this
                    Section 3(a) shall be payable in semi-monthly installments.

                         (iii) Commencing January 1, 1999, Base Compensation may
                    be increased each fiscal year upon appropriate action by the
                    Board. If increased, such increased dollar amount shall
                    thereafter constitute "Base Compensation" for all purposes
                    under this Agreement.



                                       2
<PAGE>   5

                  (b) Employer shall pay to Employee bonus compensation during
         the term of this Agreement as follows:

                         (i) For Employer's 1998 fiscal year, and for each
                    fiscal year thereafter during which this Employment
                    Agreement remains in effect, Employer will pay to Employee a
                    cash bonus ("Cash Bonus") determined on the basis of the
                    increase, if any, of Employer's "Adjusted EBITDA" (as
                    defined in Employer's Annual Report on Form 10-K) when
                    compared to Employer's Adjusted EBITDA for fiscal year 1997,
                    as reported in Employer's Annual Report on Form 10-K to be
                    filed with the Securities and Exchange Commission
                    ("Comparison EBITDA") and measured as a percentage of
                    Comparison EBITDA, as follows:


<TABLE>
<CAPTION>

                    Adjusted EBITDA expressed as         Cash Bonus Expressed as
                    Percentage of Comparison EBITDA      Percentage as Base Compensation
                    -------------------------------      -------------------------------
                    <S>                                  <C>
                    up to 103%                           0

                    greater than 103% up to 110%         Percentage Increase in Comparison EBITDA
                                                         multiplied by 1.5; plus, if applicable

                    greater than 110% up                 Additional Percentage Increase in
                    to 120%                              Comparison EBITDA (above 110%) multiplied
                                                         by 2; plus, if applicable
  
                    greater than 120%                    Additional Percentage Increase in
                                                         Comparison EBITDA  (above 120%) multiplied
                                                         by 2.5, but not to exceed 60% of Base
                                                         Compensation
</TABLE>


                         (ii) For purposes of determining the Cash Bonus, if
                    any, payable to Employee on account of Employer's 1998
                    fiscal year, Employee and Employer acknowledge and agree
                    that Employee's 1998 Base Compensation will equal One
                    Hundred Seventy Five Thousand Dollars ($175,000), and the
                    maximum Cash Bonus payable to Employee on account of
                    Employer's 1998 fiscal year equals One Hundred Five Thousand
                    Dollars ($105,000).

                         (iii) Employee's Cash Bonus due under subsections (i)
                    and (ii) above shall be paid within thirty (30) days after
                    Adjusted EBITDA is calculated from the applicable final
                    audited year end income statements of Employer.



                                       3
<PAGE>   6


                         (iv) In addition to the Cash Bonus, for Employer's 1998
                    fiscal year, and for each fiscal year thereafter during
                    which this Employment Agreement remains in effect, Employer
                    shall, and hereby does, grant to Employee a stock bonus
                    ("Stock Bonus"; and, together with the Cash Bonus, the
                    "Bonus") payable in shares of Employer's common stock,
                    without par value (the "Common Stock"), in accordance with
                    and subject to a Deferred Shares Award Agreement (the
                    "Deferred Shares Agreement") to be entered into between
                    Employer and Employee in customary form reasonably
                    acceptable to Employer and Employee. The dollar amount of
                    the Stock Bonus will be determined on the same basis as the
                    Cash Bonus (including the limitations set forth in Section
                    3(b)(ii) and the partial-year provision set forth in Section
                    6(c)), except that the dollar value of the Stock Bonus as a
                    percentage of Base Compensation will be as follows:

<TABLE>
<CAPTION>
                                                           Dollar Value of Stock Bonus 
                    Adjusted EBITDA expressed as             Expressed as Percentage of Base 
                    Percentage of Comparison EBITDA          Compensation
                    -------------------------------          ------------
                    <S>                                      <C>
                    up to 103%                               0

                    greater than 103% up to 105%             Equivalent to Percentage Increase in
                                                             Comparison EBITDA; plus, if applicable

                    greater than 105% up to 110%             Additional Percentage Increase in
                                                             Comparison EBITDA  (above 105%) multiplied
                                                             by 2; plus, if applicable

                    greater than 110%                        Additional Percentage Increase in
                                                             Comparison EBITDA  (Above 110%) multiplied
                                                             by 3, but not to exceed 30% of Base
                                                             Compensation
</TABLE>

                         (v) The number of shares constituting the Stock Bonus
                    payable to Employee will be determined by dividing (A) the
                    dollar value of the Stock Bonus determined in accordance
                    with the table above by (B) the closing price of Employer's
                    Common Stock on the Nasdaq National Market System, or if
                    Employer's Common Stock is not listed or admitted to trading
                    in such system, the principal securities exchange on which
                    Employer's Common Stock is listed or admitted to trading on
                    the last trading date in the period for which the Stock
                    Bonus is calculated (i.e. December 31, or the last closing
                    price for the Common Stock immediately preceding the date
                    Employee ceases employment with Employer). Any Stock Bonus
                    which Employee is entitled to receive from Employer shall be
                    issued on the same date as the Cash Bonus for the same
                    period. No fractional share shall be payable to Employee in
                    connection with the Stock Bonus, but Employee will be
                    entitled to a cash payment equal to the dollar value of any
                    fractional share to which he would otherwise be entitled
                    under the Stock Bonus, to be paid to Employee together with
                    the payment of Employee's Cash Bonus hereunder.



                                       4
<PAGE>   7

                  (c) As additional inducement to Employee to enter into this
         Agreement, Employer shall issue to The Provident Bank, a state
         chartered bank, in its capacity as Trustee under that certain Executive
         Deferred Compensation Rabbi Trust Agreement dated as of April 18, 1996
         (the `Trust Agreement"), or any successor trustee thereunder
         ("Trustee"), for the benefit of Employee, at no additional 
         consideration or cost to Employee, up to two thousand five hundred
         (2,500) shares of the Common Stock for each share of Common Stock of
         Employer purchased by Employee from the date of this Agreement through
         and including December 31, 1998 (the "Matching Stock"). Any Matching
         Stock which Trustee is entitled to receive from Employer shall be
         issued to Trustee within thirty (30) days of Employee's purchase of any
         shares of Common Stock and shall be subject to all restrictions and
         limitations imposed by applicable state and federal securities laws and
         regulations.

                  (d) Further, Employer shall, and hereby does, grant to
         Employee rights to receive additional shares of Common Stock pursuant
         and subject to the terms and conditions of that certain Restricted
         Shares Agreement (the "Restricted Shares Agreement") to be entered into
         between Employer and Employee, in customary form reasonably acceptable
         to Employer and Employee (such Common Stock to be referred to herein as
         "Restricted Stock") as follows:

                         (i) sixteen thousand five hundred (16,500) shares of
                    Restricted Stock, one-third of which shall vest on each of
                    January 1, 1998, January 1, 1999, and January 1, 2000 if the
                    performance criteria as defined, and more particularly set
                    forth, in the applicable Restricted Shares Agreement have
                    been satisfied, which issuance of shares shall be made
                    effective on January 1, 1998. As used hereunder, the term
                    "vest" shall mean that Employee shall own the Restricted
                    Shares free from any restriction, encumbrance, or
                    limitation, except for any such restriction or limitation
                    imposed by applicable state and federal securities laws and
                    regulations and except for the terms of Employer's Executive
                    Deferred Compensation Plan and the terms of the Trust
                    Agreement;

                         (ii) Notwithstanding the foregoing, the vesting of all
                    Restricted Stock and Stock Options (as defined hereinbelow)
                    granted under this Agreement shall be accelerated in the
                    event of any of the following:

                               (A) Employer shall merge or be merged or
                         consolidated with, another corporation and as a result
                         of such merger or consolidation less than seventy
                         percent (70%) of the outstanding voting securities of
                         the surviving or resulting corporation shall be owned
                         in the aggregate by the former shareholders of Employer
                         as the same shall have existed immediately prior to
                         such merger or consolidation;

                               (B) Employer shall sell or transfer to one or
                         more persons, corporations or entities, in a single
                         transaction or a series of related transactions, more
                         than one-half of the assets of Employer unless by an
                         affirmative vote of two-thirds of the members of the
                         Board, the transaction or transactions are exempted
                         from the operation of this provision based on a good
                         faith finding that the transaction or transactions are
                         not within the intended scope of this definition for
                         purposes of this Agreement;



                                       5
<PAGE>   8

                               (C) a person, within the meaning of Section
                         3(a)(9) or Section 13(d)(3) of the Securities Exchange
                         Act of 1934, as amended and as in effect on the date
                         hereof the "Exchange Act"), shall become the beneficial
                         owner (as defined in Rule 13d-3 of the Exchange Act) of
                         thirty percent (30%) or more of the outstanding voting
                         securities of Employer; or

                               (D) any shareholder of Employer shall nominate a
                         person to the Board, which nominee shall be elected to
                         the Board without receiving the prior endorsement of
                         the Board or its Nominating Committee.

                  (e) Employer shall grant to Employee options to purchase two
         thousand five hundred (2,500) shares of Employer's Common Stock ("Stock
         Options") in accordance with, and subject to, the Employer's Amended
         and Restated 1992 Incentive Equity Plan, and an Incentive Stock Option
         Agreement to be entered into between Employer and Employee, in
         customary form reasonably acceptable to Employer and Employee (the
         "Option Award Agreement" and, together with the Deferred Shares
         Agreement and the Restricted Shares Agreements, the "Award
         Agreements"). The Stock Options shall have an exercise price equal to
         the closing price of Employer's Common Stock on the NASDAQ National
         Market System on December 31, 1997, one-fifth of which shall vest on
         the first, second, third, fourth and fifth anniversaries of the date of
         such grant, which grant shall be made pursuant to the Option Award
         Agreement.

                  (f) Employee shall be entitled to participate in any pension
         or profit-sharing plan covering highly compensated salaried employees
         which the Employer may have in effect or hereafter adopt during the
         term of this Employment Agreement.

                  (g) Employer represents and warrants to Employee that unless
         Employee makes an election pursuant to Section 83(b) of the Internal
         Revenue Code of 1986, as amended (the "Code"), Employee shall not have
         any taxable income solely by reason of the grants described in Sections
         3(c), (d) and (e) hereof. Employee understands that he will have
         taxable income upon the vesting of Restricted Stock, the exercise of
         the Stock Options, the disposition of the rights granted in Sections
         3(c), (d) and (e) hereof, or other similar event.

                  (h) If Employee makes an election pursuant to Section 83(b) of
         the Code in connection with Restricted Stock acquired by Employee
         pursuant to Section 3(d) hereof, Employer shall make a loan to Employee
         in an amount equal to forty-eight percent (48%) (subject to appropriate
         adjustment if the combined effective federal, state, and local income
         tax rate on compensation income changes in 1996) or any subsequent year
         in which income may be recognized) of the compensation income
         recognized by Employee for federal income tax purposes in connection
         with such election. The loan shall (i) bear interest at a rate per
         annum equal to that charged from time to time to Employer under
         Employer's senior secured credit facility (which credit facility, as of
         the date of this Agreement is provided to Employer by The Provident
         Bank) plus two percent (2%), (ii) be 



                                       6
<PAGE>   9

         secured by a pledge of the Restricted Stock, (iii) be due upon the
         earliest of three (3) years from the date of the loan, the sale of the
         Restricted Stock (to the extent of the proceeds of such sale with any
         remaining balance being thereafter due as originally scheduled), or one
         (1) year after Employee's termination of employment with Employer, and
         (iv) be evidenced by a promissory note and a pledge agreement in
         customary form reasonably acceptable to Employer and Employee.

                  (i) With respect to the Restricted Stock, if Employee does not
         make an election pursuant to Section 83(b) of the Code as described in
         Section 3(g) of this Agreement, and with respect to the Stock Options,
         upon each occasion Employee recognizes compensation income, as a result
         of the vesting of the Restricted Stock or the exercise of the Stock
         Options, Employee may borrow from Employer an amount equal to
         forty-eight percent (48%) (subject to adjustment as described in
         Section 3(h) of this Agreement) of the compensation income so
         recognized by Employee, provided that Employee is still employed by
         Employer. The loan shall have the same terms and conditions described
         in Section 3(h) of this Agreement.

         4.       Insurance and Other Benefits.

                  (a) Employee shall be entitled to such medical,
         hospitalization, health, accident, life and disability insurance and
         pension plan benefits and such other similar employment privileges and
         benefits as are afforded generally from time to time to other executive
         officers of Employer, or subsidiaries of Employer, and in no event
         shall Employee be provided benefits at a level less generous than those
         benefits provided to any other officer or employee of Employer, or any
         subsidiary of Employer. Further, with respect to medical coverage,
         Employer shall provide medical coverage for Employee and his dependents
         at least equal to the value of coverage afforded Employee on the
         effective date of this Agreement if such coverage is available on
         commercially reasonable terms.

                  (b) Employee shall be entitled to periods of vacation and sick
         leave allowance each year, which shall be the same as provided under
         Employer's vacation and sick leave policy for executive officers, but
         in no event shall Employee be entitled to, with full pay and benefits,
         less than four (4) weeks paid vacation and customary holidays.

                  (c) In the event that Employee moves his principal residence
         to the Columbus, Ohio area on or before December 31, 1998, Employer
         will pay Employee a lump sum of Sixty Thousand Dollars ($60,000),
         "grossed up" for federal, state and local taxes, for relocation
         expenses. Payment to Employee, if any, due under this Section 4(c) will
         be payable on or before ten (10) days following the date upon which
         Employee acquires title to his new principal residence in the Columbus,
         Ohio area or enters into a binding lease agreement for a principal
         residence in the Columbus, Ohio area. Employee shall bear sole
         responsibility for documenting the deductibility of amounts paid
         pursuant to this subsection if so required by the Internal Revenue
         Service, but shall not be required to provide such documentation to
         Employer unless Employer is required to produce same in connection with
         an audit.



                                       7
<PAGE>   10

                  (d) Employer shall indemnify, to the full extent then
         permitted by law, Employee if he was or is a party or is threatened to
         be made a party to any threatened, pending or completed action, suit or
         proceeding, whether civil, criminal, administrative or investigative,
         by reason of the fact that he is or was a member of the Board or an
         officer or agent of Employer, or is or was serving at the request of
         Employer as a director, trustee, officer, employee or agent of another
         corporation, partnership, joint venture, trust or other enterprise.
         Employer shall pay expenses, including reasonable attorney's fees,
         incurred by Employee in defending any such action, suit or proceeding
         as they are incurred, in advance of the final disposition thereof, and
         may pay, in the same manner and to the full extent then permitted by
         law, such expenses incurred by any other person. The indemnification
         and payment of expenses provided hereby shall not be exclusive of, and
         shall be in addition to, any other rights granted to Employee seeking
         indemnification under any law, the Articles of Incorporation of
         Employer, any agreement, vote of shareholders or disinterested members
         of the Board, or otherwise, both as to action in official capacities
         and as to action in another capacity while he is a member of the Board,
         officer, employee or agent of Employer, and shall continue as to
         Employee after he has ceased to be a member of the Board, trustee,
         officer, employee or agent and shall inure to the benefit of the heirs,
         executors, and administrators of Employee.

         5.       Payment in the Event of Death or Permanent Disability.

                  (a) In the event of Employee's death or Permanent Disability
         (as defined hereinbelow) during the term of this Agreement, Employee or
         his estate, as the case may be, shall be entitled to receive (i) an
         amount equal to (A) the lesser of (x) any remaining Base Compensation
         for the Original Term or any then current Renewal Term or (y) one year
         of Base Compensation reduced by (B) any and all payments made to
         Employee pursuant to any disability insurance policy maintained by
         Employer for Employee's benefit pursuant to Section 4(a) of this
         Agreement or otherwise (the "Disability Policy"), (ii) a pro rata
         portion of the Bonus, if any, applicable to the fiscal year in which
         such death or Permanent Disability occurs, as such bonuses are
         determined under Section 3(b) of this Agreement, and (iii) any shares
         of Restricted Stock and Stock Options that have vested in accordance
         with the provisions of the Award Agreements. Such pro rata portion of
         the Bonus shall be determined by a multiplying a fraction (the
         numerator of which shall be the number of days in the applicable fiscal
         year elapsed prior to the date of death or Permanent Disability, as the
         case may be, and the denominator of which shall be three hundred
         sixty-five (365)) by the amount of the Bonus that would have been
         payable, if any, pursuant to such Section 3(b), if Employee had
         remained employed under this Agreement for the entire applicable fiscal
         year.

                  (b) Upon death or Permanent Disability of Employee, the Bonus,
         if any, shall be paid when and as provided in Section 3(b) of this
         Agreement. The other compensation to be paid pursuant to this Section 5
         shall be paid, at the election of Employee or Employee's designated
         beneficiary either (i) in two (2) equal annual installments paid within
         the two (2) year period beginning on the date of such death or
         Permanent Disability, as the case may be, or (ii) in one (1) lump sum
         paid within ninety (90) days after the date of such death or Permanent
         Disability, as the case may be.



                                       8
<PAGE>   11

                  (c) Employee shall be entitled to no further compensation or
         other benefits under this Agreement, except as to that portion of any
         benefits accrued and earned by him hereunder up to and including the
         date of such death or Permanent Disability.

                  (d) For purposes of this Section 5, Employee's Permanent
         Disability shall be deemed to occur on the date after the first to
         occur of (i) ninety (90) consecutive days, or (ii) one hundred eighty
         (180) days cumulatively in any twelve (12) month period, of Employee's
         inability to provide the services required hereunder of him due to
         sickness or injury ("Permanent Disability").

6.       Termination and Further Compensation.

                  (a) The employment of Employee under this Agreement, and the
         term hereof, subject to Employee's rights set forth elsewhere herein,
         may be terminated by Employer:

                      (i) on death or Permanent Disability of Employee, or

                      (ii) for cause at any time by action of the Board. For
               purposes hereof, the term "cause" shall mean:

                         A. an intentional act of fraud, embezzlement, theft or
                    any other material violation of law in connection with
                    Employee's duties or in the course of his employment with
                    Employer;

                         B. intentional wrongful damage to material assets of
                    Employer;

                         C. intentional wrongful disclosure of material
                    confidential information of Employer;

                         D. intentional wrongful engagement in any competitive
                    activity which would constitute a material breach of the
                    duty of loyalty; or

                         E. breach of any material term of this Agreement.

               No act, or failure, to act, on the part of Employee shall be
               deemed "intentional", or provide the basis for termination for
               cause, if it was due primarily to an error in judgment or
               negligence without bad faith or reckless disregard, but shall be
               deemed "intentional" only if done, or omitted to be done, by
               Employee not in good faith and without reasonable belief that his
               action or omission was in or not opposed to the best interest of
               Employer. Failure to meet performance standards or objectives of
               Employer shall not constitute cause for purposes hereof. Further,
               in the event Employer terminates Employee for "cause", Employer
               shall give Employee written notice as to the specific
               circumstances giving rise to its decision to terminate Employee
               for cause ("Notice"), and, Employee shall be given the
               opportunity to respond, with counsel, to Employer's decision and
               Employer's articulated circumstances, such responses shall be
               before the Board of Directors of Employer and shall take place
               within fourteen (14) days of Employer's Notice. Any termination
               by reason of the foregoing shall not be in limitation of any
               other right 



                                       9
<PAGE>   12

               or remedy Employer may have under this Agreement or otherwise. On
               any termination of this Agreement, Employee shall be deemed to
               have resigned from all offices and directorships held by Employee
               in Employer and any subsidiaries and affiliates of Employer.

                  (b) In the event of termination of this Agreement for any of
         the reasons set forth in Section 6(a)(ii) hereof, Employee shall be
         entitled to no further compensation or other benefits under this
         Agreement, except as to (i) that portion of any unpaid Base
         Compensation reduced by any and all payments made, or to be made, to
         Employee pursuant to the Disability Policy and other benefits accrued
         and earned by him hereunder up to and including the effective date of
         such termination; and (ii) any of his shares of Restricted Stock and
         Stock Options that have vested in accordance with the provisions of
         Section 3(c) of this Agreement.

                  (c) In the event that Employee's employment is terminated
         without cause during the Original Term of this Agreement or in the
         event that the Original Term of this Agreement shall have expired and
         shall not have been renewed and Employee thereupon ceases to be
         employed by Employer, Employee shall be entitled to receive: (i) an
         amount equal to his Base Compensation, and any other benefits due
         Employee under Section 4 of this Agreement, payable for the then
         unexpired portion of the Original Term, if any, plus the immediately
         succeeding nine (9) months; (ii) the Bonus, if any, applicable to the
         fiscal year in which such cessation of employment occurs, as such Bonus
         is determined under Section 3(b) of this Agreement but on a prorated
         basis calculated in the manner contemplated by Section 5(a) of this
         Agreement; and (iii) all of his shares of Restricted Stock awarded
         pursuant to Section 3(d)(i) of this Agreement (but not, however, any
         shares of Restricted Stock awarded pursuant to Section 3(d)(ii) of this
         Agreement which have not theretofore vested) and Stock Options
         immediately fully vested, and otherwise free of any forfeiture
         provisions or other restrictions imposed under the Award Agreements
         except for any restrictions or limitations imposed by applicable state
         and federal securities laws and regulations. In the event that
         Employee's employment is terminated without cause during a Renewal
         Term, Employee will be entitled to receive all of the compensation and
         benefits provided for in the immediately preceding sentence; except
         that Employee's Base Compensation will continue solely for the nine (9)
         month period immediately following such termination, irrespective of
         the originally scheduled duration of the then current Renewal Term.
         Upon any such termination by Employer, other than for "cause",
         Employee's obligations to Employer hereunder shall terminate.

         7. Reimbursement. Employer shall reimburse Employee or provide him with
an expense allowance during the term of this Agreement, for travel,
entertainment and other expenses reasonably and necessarily incurred by Employee
in performing services hereunder or, generally, the promotion of Employer's
business. Employee shall furnish such documentation with respect to
reimbursement to be paid under this Section 7 as Employer shall reasonably
request.



                                       10
<PAGE>   13

8.       Covenants and Confidential Information.

         (a) Employee acknowledges Employer's reliance and expectation of
Employee's continued commitment of performance of his duties and
responsibilities during the term of this Agreement. In light of such reliance
and expectation on the part of Employer, Employee agrees that during the period
beginning on the effective date of this Agreement and ending eighteen (18)
months after the termination of Employee's employment for cause or Employee's
resignation from employment with Employer, he shall not, directly or indirectly,
do or suffer any of the following:

               (i) own, manage, control or participate in the ownership,
          management, or control of, or be employed or engaged by or otherwise
          affiliated or associated as a consultant, independent contractor or
          otherwise with, any other corporation, partnership, proprietorship,
          firm, association, or other business entity, or otherwise engage in
          any business, which directly of indirectly acquires, or solicits to
          acquire, property management agreements or any other service agreement
          directly relating to any property with respect to which Employer or
          any of its subsidiaries or affiliates has contracted to provide (or is
          actively negotiating to provide) similar services on the date that
          Employee's employment relationship with Employer is terminated
          hereunder; provided, however, that the ownership of not more than one
          percent (1%) of the stock of any publicly-traded corporation shall not
          be deemed a violation of this covenant;

               (ii) employ, assist in employing, or solicit for employment any
          employee or officer of Employer or any of Employer's affiliates or
          subsidiaries who was employed or retained at any time during the one
          (1) year period preceding the date on which Employee's employment with
          Employer is terminated;

               (iii) induce any person who is an employee or officer of Employer
          or any of Employer's affiliates or subsidiaries to terminate said
          relationship in such a manner which is not in furtherance of
          Employer's interest; or

               (iv) except in performing services hereunder, disclose, divulge,
          discuss, copy or otherwise use or suffer to be used in any manner, in
          competition with, or contrary to the interests of, Employer or any of
          Employer's affiliates or subsidiaries entities, the proprietary
          customer lists, limited partner lists, research or data or other trade
          secrets of Employer or any of Employer's affiliates or subsidiaries,
          it being acknowledged by Employee that any such proprietary
          information regarding the business of Employer and Employer's
          affiliates or subsidiaries entities compiled or obtained by, or
          furnished to, Employee while Employee shall have been employed by or
          associated with Employer, and which has not been publicly disclosed by
          Employer or which is otherwise not available in the public domain, is
          confidential information and Employer's property.

         (b) Employee expressly agrees and understands that the remedy at law
for any breach by him of this Section 8 will be inadequate and that the damages
flowing from such breach are not readily susceptible to being measured in
monetary terms. Accordingly, it is acknowledged that upon adequate proof of
Employee's violation of any legally enforceable 



                                       11
<PAGE>   14
         provision of this Section 8, Employer shall be entitled to immediate
         injunctive relief and may obtain a temporary order restraining any
         threatened or further breach. Nothing in this Section 8 shall be deemed
         to limit Employer's remedies at law or in equity for any breach by
         Employee of any of the provisions of this Section 8 which may he
         pursued or availed of by Employer.

                  (c) Employee has carefully considered the nature and extent of
         the restrictions upon him and the rights and remedies conferred upon
         Employer under this Section 8, and hereby acknowledges and agrees that
         the same are reasonable in time and territory, are designed to
         eliminate competition which otherwise would be unfair to Employer, do
         not stifle the inherent skill and experience of Employee, would not
         operate as a bar to Employee's sole means of support, are fully
         required to protect the legitimate interests of Employer and do not
         confer a benefit upon Employer disproportionate to the detriment to
         Employee.

         9. Withholding Taxes. All payments to Employee shall be subject to
withholding on account of federal, state and local taxes as required by law. Any
amounts remitted by Employer to the appropriate taxing authorities as taxes
withheld by Employer from Employee on income realized by Employee with respect
to the vesting of his shares of Restricted Stock shall reduce the amounts
payable by Employer to Employee by way of compensation or otherwise. If any
particular payment required hereunder is insufficient to provide the amount of
such taxes required to be withheld, Employer may withhold such taxes from any
other payment due Employee. In the event all cash payments due Employee are
insufficient to provide the required amount of such withholding taxes, Employee,
within thirty (30) days of written notice from Employer, shall pay to Employer
the amount of such withholding taxes in excess of all cash payments due Employee
at the time such withholding is required to be made by Employer, provided,
however, the foregoing shall not be deemed to limit Employee's right to receive
loans from Employer to fund income tax obligations as set forth in Section 3 of
this Agreement.

         10. No Conflicting Agreement. The parties hereto represent and warrant
to each other that they are not a party to any agreement, contract or
understanding, whether employment or otherwise, which would restrict or would
prohibit them from undertaking or performing in accordance with the terms and
conditions of this Agreement. Employer represents and covenants that its
entering into this Agreement has been duly authorized and ratified, and that it
has full authority to consummate the undertakings set forth herein including,
without limitation, the grant of the Restricted Stock and Stock Options to
Employee.

         11. Severable Provisions. The provisions of this Agreement are
severable and if any one or more provisions may be determined to be illegal or
otherwise unenforceable, in whole or in part, the remaining provisions and any
partially unenforceable provision to the extent enforceable in any jurisdiction
shall, nevertheless, be binding and enforceable.

         12. Binding Agreement. The rights and obligations of Employer under
this Agreement shall inure to the benefit of, and shall be binding upon,
Employer and its successors and assigns, and the rights and obligations (other
than obligations to perform services) of Employee under this Agreement shall
inure to the benefit of, and shall be binding upon, Employee and his heirs,
personal representatives and estate. Employer agrees and acknowledges that the
services Employee is providing Employer are personal to Employer, and Employer
shall not have the right to assign this Agreement without Employee's written
consent.



                                       12
<PAGE>   15

         13. Arbitration. Any controversy or claim arising out of or relating to
this Agreement, or the breach thereof, shall be settled by arbitration in
accordance with the Rules of the American Arbitration Association then
pertaining in the City of Columbus, Ohio, and judgment upon the award rendered
by the Arbitrator or Arbitrators may be entered in any Court having jurisdiction
thereof. The Arbitrator or Arbitrators shall be deemed to possess the powers to
issue mandatory orders and restraining orders in connection with such
arbitration; provided, however, that nothing in this Section 13 shall be
construed so as to deny Employer the right and power to seek and obtain
injunctive relief in a court of equity for any breach or threatened breach of
Employee of any of his covenants contained in Section 8(a) of this Agreement.

         14. Notices. Any notice to be given under this Agreement shall be
personally delivered in writing or shall have been deemed duly given when
received after it is posted in the United States mail, postage prepaid,
registered or certified, return receipt requested, and if mailed to Employer,
shall be addressed to its principal place of business, attention: Chief
Financial Officer, and if mailed to Employee, shall be addressed to him at his
home address last known on the records of Employer, or at such other address or
addresses as either Employer or Employee may hereafter designate in writing to
the other.

         15. Waiver. The failure of either party to enforce any provision or
provisions of this Agreement shall not in any way be construed as a waiver of
any such provision or provisions as to any future violations thereof, nor
prevent that party thereafter from enforcing each and every other provision of
this Agreement. The rights granted the parties herein are cumulative and the
waiver of any single remedy shall not constitute a waiver of such party's right
to assert all other legal remedies available to it under the circumstances.

         16. Miscellaneous. This Agreement supersedes all prior agreements and
understandings between the parties and may not be modified or terminated orally.
No modification, termination or attempted waiver shall be valid unless in
writing and signed by the party against whom the same it is sought to be
enforced.

         17. Governing Law. This Agreement shall be governed by and construed
according to the laws of the State of Ohio.

         18. Captions and Section Headings. Captions and section headings used
herein are for convenience and are not a part of this Agreement and shall not be
used in construing it.

         19. Miscellaneous. Where necessary or appropriate to the meaning
hereof, the singular and plural shall be deemed to include each other, and the
masculine and neuter shall be deemed to include each other.



                                       13
<PAGE>   16




         IN WITNESS WHEREOF, the parties have executed this Employment Agreement
on the day and year first set forth above.

                                            "EMPLOYER"

ATTEST:                                     LEXFORD, INC.


/s/ Susan D. Krumlauf                       By: /s/ MARK D. THOMPSON
- -----------------------------               ------------------------------
                                            Mark D. Thompson
                                            Executive Vice President and
/s/ Christine Gallion                       Chief Financial Officer
- -----------------------------

                                            "EMPLOYEE"


/s/ Susan D. Krumlauf                       /s/ BRADLEY A. VAN AUKEN
- -----------------------------               ------------------------------
                                            Bradley A. Van Auken

/s/ Christine Gallion                       
- ------------------------------





<PAGE>   1


                                                                 Exhibit 10.47


                     FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


         This First Amendment to Employment Agreement (this "First Amendment")
is entered into as of January 1, 1998 by and between Leslie B. Fox ("Employee")
and LEAF Asset Management, Inc., an Ohio corporation ("LEAF") and Lexford, Inc.
(formerly known as Cardinal Realty Services, Inc.) ("Employer").

                                    RECITALS:

         A. Employee, Employer and LEAF are a party to that certain Employment
Agreement dated as of June 1, 1997 (the "Employment Agreement").

         B. Terms which are used but not otherwise defined in this First
Amendment have the meanings given them in the Employment Agreement. The Employer
desires to change Employee's employment from LEAF to Employer, to increase the
Base Compensation of Employee for the remainder of the term, to modify the
provisions relating to the Stock Bonus and Cash Bonus and provide other equity
incentives.

         NOW THEREFORE, Employer and Employee agree to amend the Employment
Agreement as provided in this First Amendment:

         1.       Amendments to Employment Agreement.

                  (a)      From and after the date of this First Amendment, all
                           references to "Employer" in the Employment Agreement
                           shall refer to Lexford, Inc. and not LEAF.

                  (b)      From and after the date of this First Amendment, all
                           references to "CRSI" are deleted and replaced with
                           "Employer."

                  (c)      Section 1(b) of the Employment Agreement is hereby
                           amended by deleting the term "Executive Vice
                           President of Investment Management" and replacing it
                           with "Executive Vice President and Chief Operating
                           Officer."

                  (d)      Section 1(b)(ii) of the Employment Agreement is
                           hereby amended by deleting the term "Chief Investment
                           Officer" and replacing it with "Chief Operating
                           Officer."

                  (e)      Sections 1(b) and 1(c) of the Employment Agreement
                           are hereby amended by deleting the phrase "(including
                           Employer)" in both sections.

                  (f)      Section 1(c) of the Employment Agreement is further
                           amended by deleting the phrase "or CRSI" in the
                           second sentence of section 1(c).


<PAGE>   2





                  (g)      Section 2(b) of the Employment Agreement is hereby
                           amended by deleting the clause "the limited liability
                           company organizational documents of Employer" near
                           the end of the second sentence and replacing it with
                           "or other organizational documents of Employer."

                  (h)      Section 3(a) of the Employment Agreement is amended
                           by adding the following paragraphs:

                           (v)      Notwithstanding the foregoing, the
                                    Employee's Base Compensation from and after
                                    January 1, 1998 shall be Two Hundred Thirty
                                    Thousand ($230,000) annually payable in
                                    equal bi-monthly installments.

                           (vi)     Employee's Base Compensation for fiscal 1998
                                    shall be paid in equal bi-monthly
                                    installments of cash and quarterly
                                    installments of shares of Common Stock as
                                    follows:

                                    (A)     Two Hundred Thousand Dollars 
                                            ($200,000) in cash, and

                                    (B)     Thirty Thousand Dollars ($30,000) in
                                            shares of Common Stock of Employer
                                            valued at "Fair Market Value" (as
                                            defined below) on the date of
                                            issuance (i.e., the last day of each
                                            calendar quarter in which Employer's
                                            Common Stock is traded).

                           (vii)    For purposes of this Employment Agreement
                                    "Fair Market Value" shall mean the closing
                                    price of Employer's Common Stock on the
                                    NASDAQ National Market System on the date of
                                    issuance, or if Employer's Common Stock is
                                    not listed or admitted to trading in such
                                    system, the principal securities exchange on
                                    which Employer's Common Stock is listed or
                                    admitted to trading.

                  (i)      Section 3(b) of the Employment Agreement is hereby
                           deleted in its entirety, and the following section is
                           substituted therefor:

                              (b)   From and after January 1, 1998 and for so
                                    long as this Employment Agreement remains in
                                    effect, Employer shall pay to Employee bonus
                                    compensation as follows:

                                    (i)      For Employer's 1998 fiscal year,
                                             and for each fiscal year thereafter
                                             during which this Employment
                                             Agreement remains in effect,
                                             Employer will pay to Employee a
                                             cash bonus ("Cash Bonus")
                                             determined on the basis of the
                                             increase, if any, of Employer's
                                             "Adjusted EBITDA" (as defined in
                                             Employer's Annual Report on Form
                                             10-K) when compared to Employer's
                                             Adjusted EBITDA for its 



                                       2

<PAGE>   3


                                             immediately preceding fiscal year,
                                             as reported in Employer's Annual
                                             Report on Form 10-K to be filed
                                             with the Securities and Exchange
                                             Commission ("Comparison EBITDA")
                                             and measured as a percentage of
                                             Comparison EBITDA, as follows:

<TABLE>
<CAPTION>
                  Adjusted EBITDA expressed                                     Cash Bonus Expressed
                  as Percentage of Comparison                                   Percentage of Base
                  EBITDA                                                        Compensation
                  ---------------------------                                   --------------------
<S>               <C>                                                           <C>
                  Up to 103%                                                    0

                  Greater than 103% up to 110%                                  Percentage Increase in Comparison EBITDA
                                                                                (above 103%) multiplied by 1.5;
                                                                                plus, if applicable

                  Greater than 110% up to 120%                                  Additional Percentage Increase in Comparison
                                                                                EBITDA  (above 110%)  multiplied by
                                                                                2; plus if applicable

                  Greater than 120%
                                                                                Additional Percentage Increase in
                                                                                Comparison EBITDA (above 120%)
                                                                                multiplied by 2.5, but not to exceed 60%
                                                                                of Base Compensation

</TABLE>


                           (ii)     For purposes of determining the Cash Bonus,
                                    if any, payable to Employee on account of
                                    Employer's 1998 fiscal year, Employee and
                                    Employer agree that Employee's 1998 Base
                                    Compensation will equal Two Hundred and
                                    Thirty Thousand Dollars ($230,000) and the
                                    maximum Cash Bonus payable to Employee on
                                    account of Employer's 1998 fiscal year
                                    equals One Hundred Forty-Four Thousand
                                    Dollars ($144,000).

                           (iii)    Employee's Cash Bonus, if any, due under
                                    this Section 3(b) shall be paid within
                                    thirty (30) days after Adjusted EBITDA is
                                    calculated from the applicable final audited
                                    year end income statements of Employer.

                           (iv)     In addition to the Cash Bonus, for
                                    Employer's 1998 fiscal year, and for each
                                    fiscal year thereafter during which this
                                    Agreement remains 



                                       3
<PAGE>   4


                                    in effect, Employer shall, and hereby does
                                    grant to Employee a stock bonus ("Stock
                                    Bonus"; and together with the Cash Bonus,
                                    the "Bonus") payable in shares of Employer's
                                    Common Stock (the "Common Stock"), in
                                    accordance with and subject to a Deferred
                                    Shares Award Agreement (the "Deferred Shares
                                    Agreement") to be entered into between
                                    Employer and Employee in customary form
                                    reasonably acceptable to Employer and
                                    Employee. The dollar amount of the Stock
                                    Bonus will be determined on the same basis
                                    as the Cash Bonus (including the limitations
                                    set forth in Section 3(b)(ii) and the
                                    partial-year provision set forth in Section
                                    6(c)), except that the dollar value of the
                                    Stock Bonus as a percentage of Base
                                    Compensation will be as follows:

<TABLE>
<CAPTION>
                  Adjusted EBITDA expressed                             Dollar Value of Stock
                  as a Percentage of                                    Bonus Expressed as
                  Comparison EBITDA                                     Percentage of Base Compensation
                  -------------------------                             ---------------------------------
<S>              <C>                                                    <C>
                  Up to 103%                                            0

                  Greater than 103% up to 105%                          Equivalent to Percentage Increase in
                                                                        Comparison EBITDA; plus if applicable

                  Greater than 105% up to 110%                          Additional percentage increase in
                                                                        Comparison EBITDA multiplied by 2, plus
                                                                        if applicable

                  Greater that 110%                                     Additional Percentage Increase in
                                                                        Comparison EBITDA multiplied by 3, but
                                                                        not to exceed 30% of Base Compensation

</TABLE>

                           (v)      The number of shares constituting the Stock
                                    Bonus payable to Employee will be determined
                                    by dividing (A) the dollar value of the
                                    Stock Bonus determined in accordance with
                                    the table above by (B) the closing price of
                                    Employer's Common Stock on the NASDAQ
                                    National Market System, or if Employer's
                                    Common Stock is not listed or admitted to
                                    trading in such system, the principal
                                    securities exchange on which Employer's
                                    Common Stock is listed or admitted to
                                    trading on the last trading date in the
                                    period for which the Stock Bonus is
                                    calculated (i.e. December 31, or the last
                                    closing price for the Common Stock
                                    immediately preceding the date Employee
                                    ceases employment with Employer). Any stock
                                    Bonus which Employee is entitled to receive
                                    from Employer shall be issued on the same
                                    date as the Cash Bonus for the same period.



                                       4

<PAGE>   5

                                    No fractional share shall be payable to
                                    Employee in connection with the Stock Bonus,
                                    but Employee will be entitled to a cash
                                    payment equal to the dollar value of any
                                    fractional share to which she would
                                    otherwise be entitled under the Stock Bonus,
                                    to be paid to Employee together with the
                                    payment of Employee's Cash Bonus hereunder.

                  (j)      Section 3(c)(ii) of the Employment Agreement is
                           hereby amended by deleting subclauses A, B and C in
                           their entirety and replacing them with the following:

                           (A)      One-half on January 1, 1998,

                           (B)      One-quarter on January 1, 1999, and

                           (c)      One-quarter on January 1, 2000.

                  (k)      Section 3(c) of the Employment Agreement is hereby
                           amended by deleting Section 3(c)(iii) in its entirety
                           and renumbering Section 3(c)(iv) to Section
                           3(c)(iii).

                  (l)      Section 3(f) of the Employment Agreement is hereby
                           amended by deleting the phrase "(ii) be due and
                           payable upon the earliest of each sale of any shares
                           of the Common Stock so pledged (to the extent of the
                           net proceeds of such sale with any balance remaining
                           being thereafter due as otherwise provided under this
                           Section 3(f))" and replacing it with the following:

                           (iii)    be due upon the earliest of three (3) years
                                    from the date of the loan (to the extent of
                                    the proceeds of such sale with any remaining
                                    balance being thereafter due as originally
                                    scheduled)

                  (m)      Section 3 of the Employment Agreement is hereby
                           further amended by adding the following:

                           (g)      Further, Employer shall, and hereby does,
                                    grant to Employee a right to receive
                                    forty-eight thousand (48,000) shares of
                                    Common Stock (the "Performance Equity
                                    Shares"), subject to the vesting
                                    requirements set forth in that certain
                                    Restricted Shares Agreement dated January 1,
                                    1998 to be entered into between Employer and
                                    Employee, in customary form reasonably
                                    acceptable to Employer and Employee. Such
                                    Restricted Shares Agreement will provide
                                    that the Performance Equity Shares will vest
                                    in three tranches subject to the later of:
                                    (i) Employer's attaining the "Performance
                                    Goals" (as that term is defined in
                                    Employer's 1997 Performance Equity Plan);
                                    and (ii) Employee's continuing employment 
                                    with 


                                       5


<PAGE>   6
                                    Employer or a subsidiary of Employer on
                                    January 1, 1998 (as to a maximum of
                                    one-third of the Performance Equity Shares),
                                    January 1, 1999 (as to a maximum of
                                    two-thirds of the Performance Equity Shares)
                                    and January 1, 2000 (with respect to up to
                                    all of the Performance Equity Shares).

                           (h)      Employer shall issue to The Provident Bank,
                                    a state chartered bank, in its capacity as
                                    Trustee under that certain Executive
                                    Deferred Compensation Rabbi Trust Agreement
                                    dated as of April 18, 1996 (the "Trust
                                    Agreement"), or any successor trustee
                                    thereunder ("Trustee"), for the benefit of
                                    Employee, at no additional consideration or
                                    cost to Employee, up to five thousand
                                    (5,000) shares of the Common Stock for each
                                    share of Common Stock of Employer purchased
                                    by Employee from the date of this Agreement
                                    through and including March 31, 1999 (the
                                    "Matching Stock"). Any Matching Stock which
                                    Trustee is entitled to receive from Employer
                                    shall be issued to Trustee within thirty
                                    (30) days of Employee's purchase of any
                                    shares of Common Stock and shall be subject
                                    to all restrictions and limitations imposed
                                    by applicable state and federal securities
                                    laws and regulations. Notwithstanding the
                                    provisions of Section 3(b)(iv) of this
                                    Agreement, in the event that Employee shall
                                    be entitled to the payment of a Cash Bonus
                                    on account of Employer's 1998 fiscal year,
                                    then, in such event, on or before March 31,
                                    1999 Employee may furnish Employer with her
                                    written election to receive shares of Common
                                    Stock having a fair market value (such fair
                                    market value to be determined in the same
                                    manner as shares of Common Stock issuable to
                                    the Trustee for the benefit of Employee on
                                    account of Employee's Stock Bonus for
                                    Employer's 1998 fiscal year) in an amount
                                    specified by Employee in such written
                                    election in lieu of such Cash Bonus.
                                    Employee may make such an election only on
                                    account of Employer's 1998 fiscal year. Any
                                    shares of Common Stock so issued to the
                                    Trustee for the benefit of Employee on
                                    account of such written election will, in
                                    turn, qualify under this Section 3(h) as
                                    shares of Common Stock purchased by Employee
                                    and, accordingly, the Trustee will be
                                    entitled to receive one share of Matching
                                    Stock on account of each share of Common
                                    Stock issued to Trustee for the benefit of
                                    Employee in lieu of Employee's Cash Bonus in
                                    accordance with the provisions of this
                                    Section 3(h).

                  (n)      Section 4(c) of the Employment Agreement is hereby
                           amended by deleting the clause "(including Employer)"
                           in the first and second sentences of such Section.

                  (o)      Section 6(a)(i) of the Employment Agreement is 
                           hereby deleted.



                                       6

<PAGE>   7


                  (p)      Section 6(c) of the Employment Agreement is hereby
                           amended by deleting the clause "(iii) all of her
                           shares of Restricted Stock and future right to
                           receive the Fund Incentive Payment awarded pursuant
                           to Section 3(c)(iii) of this Employment Agreement"
                           and replace it with the following:

                           (iii)    all of her shares of Restricted Stock and
                                    Performance Equity Shares (;provided,
                                    however, that with respect to shares of
                                    Restricted Stock and Performance Equity
                                    Shares awarded pursuant to Section 3(c)(ii)
                                    and 3(g) Employee's vested right to such
                                    shares shall be limited solely to those
                                    shares which have vested prior to the date
                                    of termination together with those shares
                                    which would have otherwise vested on or
                                    before the January 1 following the date of
                                    termination had Employee remained employed
                                    with Employer).

                  (q)      Section 6(d) of the Employment Agreement is hereby
                           amended by adding the following clause at the end of
                           such Section:

                           Notwithstanding anything contained herein to the
                           contrary, in the event Employee's Employment
                           Agreement is terminated by Employee prior to May 31,
                           2000, then Employee shall be entitled to only those
                           shares of Restricted Stock and Performance Equity
                           Shares awarded pursuant to Section 3(c)(ii) and 3(g)
                           that have vested on or before the January 1
                           immediately preceding the date of termination.

                  (r)      Section 6(d) of the Employment Agreement is hereby
                           further amended by deleting "(c)" in the last line of
                           Section 6(d).

         2.       Miscellaneous.

                  (a) Effect of Amendment. Except as specifically provided
         herein, this First Amendment does not in any way waive, amend, modify,
         affect or impair the terms and conditions of the Employment Agreement,
         and all terms and conditions of the Employment Agreement are to remain
         in full force and effect unless otherwise specifically amended, waived
         or changed pursuant hereto.

                  On and after the date of this First Amendment, each reference
         in the Employment Agreement to "this Agreement", "hereunder", "hereof",
         "herein" or words of like import referring to the Employment Agreement
         shall mean and be a reference to the Employment Agreement as heretofore
         amended and as further amended by this First Amendment.

                  This First Amendment constitutes the entire agreement among
         the parties pertaining to the subject matter hereof and supersedes all
         prior and contemporaneous agreements, understandings, representations
         or other arrangements, whether express or 




                                       7
<PAGE>   8


         implied, written or oral, of the parties in connection therewith except
         to the extent expressly incorporated or specifically referred to
         herein.

                  (b) Counterparts. This First Amendment may be executed in any
         number of counterparts and by different parties hereto in separate
         counterparts, each of which when so executed and delivered shall be
         deemed an original, but all such counterparts together shall constitute
         but one and the same instrument.

                  (c) Governing Law. This First Amendment shall be governed by,
         and shall be construed and enforced in accordance with, the internal
         laws of the State of Ohio, without regard to conflicts of laws
         principles.

         IN WITNESS WHEREOF, Employer and Employee have signed this First
Amendment so as of the date hereinabove provided.


                                    LEAF ASSET MANAGEMENT, INC.
Attest:

/s/ Christine Gallion               By: /s/ John B. Bartling, Jr.
- ----------------------------            --------------------------------------
                                          John B. Bartling, Jr., President and
/s/ Bradley A. Van Auken                  Chief Executive Officer
- ----------------------------

/s/ Christine Gallion               LEXFORD, INC.
- ----------------------------

/s/ Bradley A. Van Auken
- ----------------------------
                                    By: /s/ John B. Bartling, Jr.
                                        -------------------------------------
                                        John B. Bartling, Jr. President and
                                        Chief Executive Officer


/s/ Christine Gallion                   /s/ Leslie B. Fox
- ----------------------------            --------------------------------------

                                    LESLIE B. FOX
/s/ Bradley A. Van Auken
- ----------------------------




                                       8

<PAGE>   1
                                                                    Exhibit 21.1

Cardinal Ancillary Insurance Agency, Inc.
Cardinal Ancillary Insurance Agency, Inc., a Delaware
         corporation
Cardinal Apartment Management Group, Inc.
Cardinal Apartment Services, Inc.
Cardinal GP VIII Corporation
Cardinal GP X Corporation
Cardinal GP XII Corporation
Cardinal GP XIII Corporation
Cardinal GP XIV Corporation
Cardinal GP XV Corporation
Cardinal GP XVI Corporation
Cardinal GP XVII Corporation
Cardinal GP XVIII Corporation
Cardinal LP XIX Corporation
Cardinal Industries Development Corporation
Cardinal Industries of Florida Services Corporation
Cardinal Industries of Georgia Services Corporation
Cardinal Industries of Texas, Inc.
Cardinal Industries Services Corporation
CRC LLC
Cardinal Regulatory of Kentucky, Inc.
Cardinal Regulatory of West Virginia, Inc.
CRSI SPV 2, INC.
CRSI SPV 3, INC.
CRSI SPV 4, INC.
CRSI SPV 5, INC.
CRSI SVP 6, INC.
CRSI SPV 7, INC.
CRSI SPV 8, INC.
CRSI SPV 9, INC.
CRSI SPV 10, INC.
CRSI SPV 11, INC.
CRSI SPV 12, INC.
CRSI SPV 13, INC.
CRSI SPV 14, INC.
CRSI SPV 15, INC.
CRSI SPV 16, INC.
CRSI SPV 17, INC.
CRSI SPV 18, INC.
CRSI SPV 19, INC.
CRSI SPV 20, INC.
CRSI SPV 21, INC.
CRSI SPV 22, INC.
CRSI SPV 23, INC.
CRSI SPV 24, INC.
CRSI SPV 25, INC.
CRSI SPV 26, INC.
CRSI SPV 27, INC.
CRSI SPV 28, INC.
CRSI SPV 29, INC.
CRSI SPV 30, INC.
CRSI SPV 31, INC.
CRSI SPV 32, INC.
CRSI SPV 33, INC.
CRSI SPV 34, INC.
CRSI SPV 35, INC.
CRSI SPV 36, INC.
CRSI SPV 37, INC.
CRSI SPV 38, INC.
CRSI SPV 39, INC.
CRSI SPV 40, INC.
CRSI SPV 42, INC.
CRSI SPV 43, INC.
CRSI SPV 44, INC.
CRSI SPV 46, INC.
CRSI SPV 47, INC.
CRSI SPV 48, INC.
CRSI SPV 49, INC.
<PAGE>   2


CRSI SPV 50, INC.
CRSI SPV 51, INC.
CRSI SPV 52, INC.
CRSI SPV 53, INC.
CRSI SPV 55, INC.
CRSI SPV 56, INC.
CRSI SPV 57, INC.
CRSI SPV 58, INC.
CRSI SPV 59, INC.
CRSI SPV 60, INC.
CRSI SPV 61, INC.
CRSI SPV 62, INC.
CRSI SPV 63, INC.
CRSI SPV 64, INC.
CRSI SPV 65, INC.
CRSI SPV 66, INC.
CRSI SPV 67, INC.
CRSI SPV 68, INC.
CRSI SPV 69, INC.
CRSI SPV 71, INC.
CRSI SPV 72, INC.
CRSI SPV 74, INC.
CRSI SPV 75, INC.
CRSI SPV 76, INC.
CRSI SPV 77, INC.
CRSI SPV 78, INC.
CRSI SPV 79, INC.
CRSI SPV 80, INC.
CRSI SPV 81, INC.
CRSI SPV 82, INC.
CRSI SPV 83, INC.
CRSI SPV 84, INC.
CRSI SPV 85, INC.
CRSI SPV 86, INC.
CRSI SPV 87, INC.
CRSI SPV 88, INC.
CRSI SPV 90, INC.
CRSI SPV 91, INC.
CRSI SPV 92, INC.
CRSI SPV 93, INC.
CRSI SPV 94, INC.
CRSI SPV 95, INC.
CRSI SPV 96, INC.
CRSI SPV 98, INC.
CRSI SPV 99, INC.
CRSI SPV 100, INC.
CRSI SPV 101, INC.
CRSI SPV 102, INC.
CRSI SPV 103, INC.
CRSI SPV 10327, INC.
CRSI SPV 10375, INC.
CRSI SPV 10437, INC.
CRSI SPV 10455, INC.
CRSI SPV 10491, INC.
CRSI SPV 10512, INC.
CRSI SPV 10523, INC.
CRSI SPV 10524, INC.
CRSI SPV 10542, INC.
CRSI SPV 10563, INC.
CRSI SPV 10585, INC.
CRSI SPV 10600, INC.
CRSI SPV 10604, INC.
CRSI SPV 10606, INC.
CRSI SPV 10642, INC.
CRSI SPV 10648, INC.
CRSI SPV 10658, INC.
CRSI SPV 10664, INC.
CRSI SPV 10672, INC.
CRSI SPV 10674, INC.
CRSI SPV 10683, INC.
CRSI SPV 10691, INC.



<PAGE>   3

CRSI SPV 10714, INC. 
CRSI SPV 10724, INC. 
CRSI SPV 10725, INC. 
CRSI SPV 10726, INC. 
CRSI SPV 10727, INC. 
CRSI SPV 10729, INC. 
CRSI SPV 10752, INC. 
CRSI SPV 10758, INC. 
CRSI SPV 10773, INC. 
CRSI SPV 10790, INC. 
CRSI SPV 10810, INC. 
CRSI SPV 10816, INC. 
CRSI SPV 10841, INC. 
CRSI SPV 10853, INC. 
CRSI SPV 10936, INC. 
CRSI SPV 1996 PW1, INC. 
CRSI SPV 1996 PW2, INC. 
CRSI SPV 1996 PW3, INC. 
CRSI SPV 1996 PW4, INC. 
CRSI SPV 20115, INC. 
CRSI SPV 20129, INC. 
CRSI SPV 20164, INC. 
CRSI SPV 20190, INC. 
CRSI SPV 20199, INC. 
CRSI SPV 20208, INC. 
CRSI SPV 20212, INC. 
CRSI SPV 20218, INC. 
CRSI SPV 20224, INC. 
CRSI SPV 20230, INC. 
CRSI SPV 20246, INC. 
CRSI SPV 20284, INC. 
CRSI SPV 20309, INC. 
CRSI SPV 20314, INC. 
CRSI SPV 20405, INC. 
CRSI SPV 20442, INC. 
CRSI SPV 20449, INC. 
CRSI SPV 20471, INC. 
CRSI SPV 20487, INC. 
CRSI SPV 20519, INC. 
CRSI SPV 20521, INC. 
CRSI SPV 20530, INC. 
CRSI SPV 20535, INC. 
CRSI SPV 20546, INC. 
CRSI SPV 30109, INC. 
CRSI SPV 30114, INC. 
CRSI SPV 30130, INC. 
CRSI SPV 30138, INC. 
CRSI SPV 30149, INC. 
CRSI SPV 30150, INC. 
CRSI SPV 30168, INC. 
CRSI SPV 30176, INC. 
CRSI SPV 30184, INC. 
CRSI SPV 30197, INC. 
CRSI SPV 30231, INC. 
CRSI SPV 30269, INC. 
CRSI SPV 30353, INC. 
CRSI SPV 30358, INC. 
CRSI SPV 40101, INC. 
CRSI SPV 50903, INC. 
CRSI SPV 50906, INC. 
CRSI SPV 50951, INC. 
Jupiter Cove Apartments, LLC 
Jupiter Cove Apartments III, LLC 
LEAF Asset Management, INC.
Lexford  Evergreen LLC 
Lexford GAKB LLC
Lexford GAKB II LLC
Lexford  Guilford GP LLC 
Lexford  Guilford LP LLC 
Lexford  Hidden Pointe GP LLC
Lexford  Hidden Pointe LP LLC
Lexford Properties, I
LexOhio, L.P.
R/E Management Services, INC.
R.E.I. Equities, INC.
Walker Place Apartments Limited Liability Company
Whispering Pines II, LLC



<PAGE>   1
                                                                    Exhibit 23.1

                        CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statement (Form
S-8 No. 333-30849) dated July 8, 1997 pertaining to 1992 Incentive Equity Plan
of Cardinal Realty Services, Inc. and related Plans and Employment Agreements;
in the Registration Statement (Form S-8 No. 33-92508) dated May 19, 1995
pertaining to Cardinal Realty Services, Inc. Savings Plan; and in Post-Effective
Amendment No. 1 to the Registration Statement (Form S-3 No. 333-49269) dated
June 2, 1998 of Lexford Residential Trust of our report dated January 27, 1999
with respect to the consolidated financial statements and schedules of Lexford
Residential Trust included in the Annual Report (Form 10-K) for the year ended
December 31, 1998.


                                             /s/ ERNST & YOUNG LLP
                                             -----------------------------------
                                             Ernst & Young LLP

Columbus, Ohio
March 23, 1999

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND THE STATEMENT OF INCOME AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                             495
<SECURITIES>                                         0
<RECEIVABLES>                                    2,470
<ALLOWANCES>                                       550
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         604,629
<DEPRECIATION>                                  28,564
<TOTAL-ASSETS>                                 628,922
<CURRENT-LIABILITIES>                                0
<BONDS>                                        527,742
                                0
                                          0
<COMMON>                                            95
<OTHER-SE>                                      59,087
<TOTAL-LIABILITY-AND-EQUITY>                   628,922
<SALES>                                            498
<TOTAL-REVENUES>                               146,505
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               109,611
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              42,924
<INCOME-PRETAX>                                (5,532)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (5,532)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    631
<CHANGES>                                            0
<NET-INCOME>                                   (4,901)
<EPS-PRIMARY>                                   (0.53)
<EPS-DILUTED>                                   (0.53)
<FN>
THE REGISTRANT HAS A NON-CLASSIFIED BALANCE SHEET
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission