LEEDS FEDERAL BANKSHARES
S-8, 1998-01-26
Previous: ANCHOR GLASS CONTAINER CORP /NEW, 10-12G/A, 1998-01-26
Next: CLIMACHEM INC, S-4, 1998-01-26



<PAGE>   1
    REGISTRATION NO. 333-_____
                                       AS FILED WITH THE SECURITIES AND EXCHANGE
                                                  COMMISSION ON JANUARY 26, 1998

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                              --------------------

                                    FORM S-8

                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933

                              --------------------

                         LEEDS FEDERAL BANKSHARES, INC.
             (Exact Name of Registrant as Specified in its Charter)
<TABLE>
<S>                                          <C>
         FEDERAL                                     TO BE APPLIED FOR
(State of Incorporation)                     (IRS Employer Identification No.)
</TABLE>
                            1101 MAIDEN CHOICE LANE
                           BALTIMORE, MARYLAND 21229
                    (Address of Principal Executive Offices)

                              --------------------

                           LEEDS FEDERAL SAVINGS BANK
                      AND LEEDS FEDERAL BANKSHARES, M.H.C.
                        1994 INCENTIVE STOCK OPTION PLAN

                          LEEDS FEDERAL SAVINGS BANK
                     AND LEEDS FEDERAL BANKSHARES, M.H.C.
                            1994 STOCK OPTION PLAN
                            FOR OUTSIDE DIRECTORS
                          (Full Title of the Plans)

                                   Copies to:
<TABLE>
<S>                                                <C>
           Gordon E. Clark                              Kenneth R. Lehman, Esquire
President and Chief Executive Officer                    Edward A. Quint, Esquire
   Leeds Federal Bankshares, Inc.                  Luse Lehman Gorman Pomerenk & Schick
      1101 Maiden Choice Lane                           A Professional Corporation
      Baltimore, Maryland 21229                       5335 Wisconsin Ave., N.W., #400
           (410) 242-1234                                Washington, D.C.  20015
                                                              (202) 274-2000
    (NAME, ADDRESS AND TELEPHONE
     NUMBER OF AGENT FOR SERVICE)
</TABLE>

                              --------------------

         If any of the securities being registered on this Form are to be
    offered on a delayed or continuous basis pursuant to Rule 415 under the
    Securities Act of 1933 check the following box. [x]

                              --------------------
<PAGE>   2


                        CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
           Title of                                     Proposed               Proposed
          Securities               Amount               Maximum                Maximum              Amount of
             to be                 to be             Offering Price           Aggregate            Registration
          Registered           Registered (1)          Per Share            Offering Price             Fee
- -----------------------------------------------------------------------------------------------------------------
     <S>                   <C>                         <C>                       <C>                     <C>
     Common Stock, par 
     value $1.00 per        90,000 shares (2)          $7.92(3)                  $712,800                $211
     share             

     Common Stock, par 
     value $1.00 per share  72,000 shares (4)          $7.92(3)                   570,240                 169

            Total:         162,000 shares                                      $1,283,040                $380
                           ==============                                      ==========                ====
</TABLE>




    ---------------
    (1)  Together with an indeterminate number of additional shares which may
         be necessary to adjust the number of shares reserved for issuance
         pursuant to the Leeds Federal  Savings Bank and Leeds Federal
         Bankshares, M.H.C. 1994 Incentive Stock Option Plan (the "1994
         Incentive and Stock Option Plan") and the Leeds Federal Savings Bank
         and Leeds Federal Bankshares, M.H.C. 1994 Stock Option Plan for Outside
         Directors (the "1994 Directors Plan") as the result of a stock split,
         stock dividend or similar adjustment of the outstanding Common Stock of
         Leeds Federal Bankshares, Inc. pursuant to 17 C.F.R. Section
         230.416(a).

    (2)  Represents the number of shares currently reserved for issuance
         underlying options which have already been granted pursuant to the
         1994 Incentive Stock Option Plan.

   (3)  Determined by the exercise price of the options pursuant to 17 C.F.R.
        Section 230.457(h)(1).

    (4)  Represents the number of shares currently reserved for issuance
         underlying options which have already been granted pursuant to the 1994
         Directors Plan.

                                -------------------------

            This Registration Statement shall become effective upon filing in
    accordance with Section 8(a) of the Securities Act of 1933 and 17 C.F.R.
    Section 230.462.

                                       2
<PAGE>   3
PART I.

ITEMS 1 AND 2.  PLAN INFORMATION AND REGISTRANT INFORMATION AND EMPLOYEE PLAN
                ANNUAL INFORMATION

        This Registration Statement relates to the registration of 162,000
shares of Common Stock of Leeds Federal Bankshares, Inc. (the "Company")
reserved for issuance and delivery upon the exercise of options under the
1994 Incentive Stock Option Plan and the 1994 Directors Plan.  Documents
containing the information required by Part I of the Registration Statement
have been or will be sent or given to participants in the 1994 Incentive Stock
Option Plan, as appropriate, as specified by Securities Act Rule 428(b)(1). 
Such documents are not filed with the Securities and Exchange Commission (the
"Commission" or "SEC") either as part of this Registration Statement or as
prospectuses or prospectus supplements pursuant to Rule 424 in reliance on Rule
428.

PART II.

ITEM 3.  INCORPORATION OF DOCUMENTS BY REFERENCE

        All documents filed by the Company pursuant to Sections 13(a) and
(c), 14 or 15(d) of the Exchange Act after the date hereof and prior to the
filing of a post-effective amendment which indicates that all securities
offered hereby have been sold or which deregisters all securities then
remaining unsold, shall be deemed to be incorporated by reference into this
registration statement and be part hereof from the date of filing of such
documents.  Any statement contained in this Registration Statement, or in a
document incorporated by reference herein, shall be deemed to be modified
or superseded for purposes of this Registration Statement to the extent
that a statement contained herein, or in any other subsequently filed
document which also is incorporated by reference herein, modifies or
supersedes such statement.  Any such statement so modified or superseded
shall not be deemed, except as so modified or superseded, to constitute a
part of this Registration Statement.

ITEM 4.  DESCRIPTION OF SECURITIES

        Not applicable.

ITEM 5.  INTERESTS OF NAMED EXPERTS AND COUNSEL

        None.

ITEM 6.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

        Generally, federal regulations define areas for indemnity coverage
for federal savings associations, and proposed federal regulations define
areas for indemnity coverage for federal MHC subsidiary holding companies,
as follows:

                 (a)     Any person against whom any action is brought by
reason of the fact that such person is or was a director or officer of the
institution shall be indemnified by the institution for:

                         (i)      Reasonable costs and expenses, including
                 reasonable attorneys' fees, actually paid or incurred by
                 such person in connection with proceedings related to the
                 defense or settlement of such action;

                         (ii)     Any amount for which such person becomes
                 liable by reason of any judgment in such action;





                                       3
<PAGE>   4

                         (iii)    Reasonable costs and expenses, including
                 reasonable attorneys' fees, actually paid or incurred in
                 any action to enforce his rights under this section, if
                 the person attains a final judgment in favor of such
                 person in such enforcement action.

                 (b)     Indemnification provided for in subparagraph (a)
                 shall be made to such officer or director only if the
                 requirements of this subsection are met:

                         (i)      The institution shall make the
                 indemnification provided by subparagraph (a) in connection
                 with any such action which results in a final judgment on
                 the merits in favor of such officer or director.

                         (ii)     The institution shall make the
                 indemnification provided by subparagraph (a) in case of
                 settlement  of such action, final judgment against such
                 director or officer or final judgment in favor of such
                 director or officer other than on the merits except in
                 relation to matters as to which he shall be adjudged to be
                 liable for negligence or misconduct in the performance of
                 duty, only if a majority of the directors of the
                 institution determines that such a director or officer was
                 acting in good faith within what he was reasonably
                 entitled to believe under the circumstances was the scope
                 of his employment or authority and for a purpose which he
                 was reasonably entitled to believe under the circumstances
                 was in the best interest of the institution or its
                 members.

                 (c)     As used in this paragraph:

                         (i)      "Action" means any action, suit or other
                 judicial or administrative proceeding, or threatened
                 proceeding, whether civil, criminal, or otherwise,
                 including any appeal or other proceeding for review;

                         (ii)     "Court" includes, without limitation, any
                 court to which or in which any appeal or any proceeding
                 for review is brought;

                         (iii)    "Final Judgment" means a judgment,
                 decree, or order which is appealable and as to which the
                 period for appeal has expired and no appeal has been
                 taken;

                         (iv)     "Settlement" includes the entry of a
                 judgment by consent or by confession or upon a plea of
                 guilty or of nolo contendere.

ITEM 7.  EXEMPTION FROM REGISTRATION CLAIMED.

        Not applicable.





                                       4
<PAGE>   5
ITEM 8.  LIST OF EXHIBITS.

        The following exhibits are filed herewith or incorporated by
reference into this Registration Statement on Form S-8:

        4.1      Leeds Federal Savings Bank and Leeds Federal Bankshares,
                 M.H.C. 1994 Incentive Stock Option Plan

        4.2      Leeds Federal Savings Bank and Leeds Federal Bankshares,
                 M.H.C. 1994 Stock Option Plan for Outside Directors

        5        Opinion of Luse Lehman Gorman Pomerenk & Schick, A
                 Professional Corporation as to the legality of the Common
                 Stock registered hereby.

        23.1     Consent of Luse Lehman Gorman Pomerenk & Schick, A
                 Professional Corporation (contained in the opinion
                 included as Exhibit 5).

        23.2     Consent of KPMG Peat Marwick LLP.

        99.1     Annual Report on Form 10-KSB of Leeds Federal Savings Bank
                 for the fiscal year ended June 30, 1997.

        99.2     Quarterly Report on Form 10-QSB of Leeds Federal Savings
                 Bank for the fiscal quarter ended September 30, 1997.

ITEM 9.  UNDERTAKINGS

        The undersigned Registrant hereby undertakes:

        1.       To file, during any period in which offers or sales are
being made, a post-effective amendment to this Registration Statement to
include any material information with respect to the Registration Statement
not previously disclosed in this Registration Statement or any material
change to such information in this Registration Statement;

        2.       That, for the purpose of determining any liability under
the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new Registration Statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof;

        3.       To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the
termination of the 1994 Incentive Stock Option Plan of the 1994 Directors Plan;
and

        4.       That, for purposes of determining any liability under the
Securities Act of 1933, each filing of the Registrant's annual report
pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934
that is incorporated by reference in the Registration Statement shall be
deemed to be a new Registration Statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.

        5.       Insofar as indemnification for liabilities arising under
the Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the Registrant pursuant to the foregoing provisions,
or otherwise, the Registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable.  In the
event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense
of any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of





                                       5
<PAGE>   6
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.





                                       6
<PAGE>   7
                               SIGNATURES

     THE REGISTRANT.  Pursuant to the requirements of the Securities Act of
1933, the registrant certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on Form S-8 and has duly
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Baltimore, State of
Maryland, on this 21st day of January, 1998.

                                    LEEDS FEDERAL BANKSHARES, INC.


                                    By:     /s/ Gordon E. Clark
                                            ----------------------------------
                                            Gordon E. Clark, President and
                                               Chief Executive Officer


                               POWER OF ATTORNEY

     We, the undersigned Directors of Leeds Federal Bankshares, Inc.
severally constitute and appoint Gordon E. Clark with full power of
substitution, our true and lawful attorney and agent, to do any and all
things and acts in our names in the capacities indicated below which said
Gordon E. Clark may deem necessary or advisable to enable Leeds Federal
Bankshares, Inc. to comply with the Securities Act of 1933, and any rules,
regulations and requirements of the Securities and Exchange Commission, in
connection with the Registration Statement on Form S-8 relating to the
Leeds Federal Savings Bank and Leeds Federal Bankshares, M.H.C. 1994
Incentive Stock Option Plan and the Leeds Federal Savings Bank and Leeds
Federal Bankshares, M.H.C. 1994 Stock Option Plan for Outside Directors,
including specifically, but not limited to, power and authority to sign for us
or any of us in our names in the capacities indicated below the Registration
Statement and any and all amendments (including post-effective amendments)
thereto; and we hereby ratify and confirm all that said Gordon E. Clark shall
do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed below by the following persons in
the capacities and on the dates indicated.

<TABLE>
<S>                                                    <C>
By:  /s/ Gordon E. Clark                               By:     /s/ Kathleen G. Trumpler
     ------------------------------------------                ----------------------------------------------
     Gordon E. Clark, President and                            Kathleen G. Trumpler, Treasurer
     Chief Executive Officer                                   (Principal Financial and Accounting Officer)
     (Principal Executive Officer)

Date:        January 21, 1998                                   Date:   January 21, 1998


By:  /s/ John F. Amer                                  By:      /s/ Marguerite E. Wolf
     ------------------------------------------                 ---------------------------------------------
     John F. Amer, Chairman                                     Marguerite E. Wolf, Vice Chairman

Date:        January 21, 1998                                   Date:   January 21, 1998


By:  /s/ John F. Doyle                                 By:      /s/ Raymond J. Hartman
     ------------------------------------------                 ---------------------------------------------
     John F. Doyle, Director                                    Raymond J. Hartman,  Director

Date:        January 21, 1998                                   Date:   January 21, 1998


By:  /s/ Joan H. McCleary
     ------------------------------------------
     Joan H. McCleary, Director

Date:        January 21, 1998
</TABLE>

                                      7

<PAGE>   8
                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
Exhibit Number                         Description
- --------------                         -----------
     <S>              <C>
     4.1              Leeds Federal Savings Bank and Leeds Federal Bankshares, M.H.C. 1994 Incentive Stock
                      Option Plan

     4.2              Leeds Federal Savings Bank and Leeds Federal Bankshares, M.H.C. 1994 Stock Option 
                      Plan for Outside Directors

     5                Opinion of Luse Lehman Gorman Pomerenk & Schick, A Professional Corporation
                      as to the legality of the Common Stock registered hereby.

     23.1             Consent of Luse Lehman Gorman Pomerenk & Schick,
                      A Professional Corporation (contained in the opinion included as Exhibit 5)

     23.2             Consent of KPMG Peat Marwick LLP.

     99.1             Annual Report on Form 10-KSB of Leeds Federal Savings Bank for the fiscal year ended June 30, 1997.

     99.2             Quarterly Report on Form 10-QSB of Leeds Federal Savings Bank for the fiscal quarter ended September 30,
                      1997.
</TABLE>





                                       8


<PAGE>   1



                           LEEDS FEDERAL SAVINGS BANK
                                      AND
                        LEEDS FEDERAL BANKSHARES, M.H.C.

                        1994 INCENTIVE STOCK OPTION PLAN


    1.   PURPOSE

         The purpose of Leeds Federal Savings Bank and Leeds Federal
    Bankshares, M.H.C. 1994 Incentive Stock Option Plan (the "Plan") is to
    advance the interests of Leeds Federal Savings Bank (the "Bank") and Leeds
    Federal Bankshares, M.H.C. (the "Company") by providing officers and key
    employees of the Bank and its affiliates, including the Company, upon whose
    judgment, initiative and efforts the successful conduct of the business of
    the Bank and its affiliates largely depends, with an additional incentive
    to perform in a superior manner as well as to attract people of experience
    and ability.

    2.   DEFINITIONS

         "AFFILIATE" means any "parent corporation" or "subsidiary corporation"
    of the Bank or the Company, as such terms are defined in Section 424(e) or
    424(f), respectively, of the Internal  Revenue Code of 1986, as amended.

         "AWARD" means an Award of Non-statutory Stock Options, Incentive Stock
    Options, and/or Limited Rights granted under the provisions of the Plan.

         "BENEFICIARY" means the person or persons designated by a Recipient to
    receive any benefits payable under the Plan in the event of such
    Recipient's death.  Such person or persons shall be designated in writing
    on forms provided for this purpose by the Committee and may be changed from
    time to time by similar written notice to the Committee.  In the absence of
    a written designation, the Beneficiary shall be the Recipient's surviving
    spouse, if any, or if none, his estate.

         "BOARD OF DIRECTORS" means the Board of Directors of the Bank or the
    Company, as applicable.

         "CHANGE IN CONTROL" means:

         (1)     a reorganization, merger, merger conversion, consolidation or
    sale of all or substantially all of the assets of the Bank, the Company or
    the Stock Holding Company, or a similar transaction in which the Bank, the
    Company or the Stock Holding Company is not the resulting entity and that
    is not approved by a majority of the Board of Directors of the Bank, the
    Company or the Stock Holding Company;

         (2)     individuals who constitute the Incumbent Board of the Bank,
    the Company, or the Stock Holding Company cease for any reason to
    constitute a majority thereof; or

         (3)     a change in control within the meaning of 12 C.F.R. Section
    574.4, as determined by the board of directors of the Bank or the Company;
    provided, however, that a change in control shall not be deemed to occur if
    the transaction(s) constituting a change in control is approved by a
    majority of the board of directors of the Bank or the Company, as the case
    may be.

         (4)     In the event that the Company converts to the Stock Holding
    Company on a stand-alone basis, a "change in control" of the Bank or the
    Stock Holding Company (a) shall mean an event of a nature that would be
    required to be reported in response to Item 1 of the current report on Form
    8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of
    the Securities Exchange Act of 1934 (the "Exchange Act"), or results in a
    Change
<PAGE>   2


    in Control of the Bank or the Stock Holding Company within the meaning of
    the Home Owners' Loan Act of 1933 and the Rules and Regulations promulgated
    by the Office of Thrift Supervision (or its predecessor agency), as in
    effect on the date hereof, (b) without limitation shall be deemed to have
    occurred at such time as (i) any "person" (as the term is used in Section
    13(d) and 14(d) of the Exchange Act) other than the Stock Holding Company
    is or becomes a "beneficial owner" (as defined in Rule 13-d under the
    Exchange Act) directly or indirectly, of securities of the Bank
    representing 25% or more of the Bank's outstanding securities ordinarily
    having the right to vote at the election of directors except for any
    securities of the Bank received by the Stock Holding Company in connection
    with the Reorganization and any securities purchased by the Bank's employee
    stock ownership plan and trust shall not be counted in determining whether
    such plan is the beneficial owner of more than 25% of the Bank's
    securities, (ii) a proxy statement soliciting proxies from stockholders of
    the Bank, by someone other than the current management of the Bank, seeking
    stockholder approval of a plan of reorganization, merger or consolidation
    of the Stock Holding Company or the Bank or similar transaction with one or
    more corporations as a result of which the outstanding shares of the class
    of securities then subject to the plan or transaction are exchanged or
    converted into cash or property or securities not issued by the Bank or the
    Stock Holding Company, or (iii) a tender offer is made for 25% or more of
    the voting securities of the Bank and the shareholders owning beneficially
    or of record 25% or more of the outstanding securities of the Bank have
    tendered or offered to sell their shares pursuant to such tender offer and
    such tendered shares have been accepted by the tender offeror.

         Notwithstanding, the foregoing, a "Change in Control" of the Bank or
    the Company shall not be deemed to have occurred if the Company ceases to
    own at least 51% of all outstanding shares of stock of the Bank in
    connection with a conversion of the Company from mutual to stock form.

         "CODE" means the Internal Revenue Code of 1986, as amended.

         "COMMITTEE" means a Committee of the Board consisting of at least
    three Outside Directors of the Bank and/or the Company, all of whom are and
    must be "disinterested directors" as that term is defined under Rule 16b-3
    under the Securities Exchange Act of 1934, as amended.

         "COMMON STOCK" means the common stock of the Bank.

         "CONVERSION TRANSACTION" means the conversion of the Company from the
    mutual to stock form of organization either on a stand-alone basis or in
    the context of a merger conversion, as contemplated by regulations of the
    OTS or any successor thereof.

         "DATE OF GRANT" means the actual date on which an Award is granted by
    the Committee.

         "DIRECTOR" means a director of the Bank and/or the Company.

         "DISABILITY" means the permanent and total inability by reason of
    mental or physical infirmity, or both, of an employee to perform the work
    customarily assigned to him.  Additionally, a medical doctor selected or
    approved by the Board of Directors must advise the Committee that it is
    either not possible to determine when such Disability will terminate or
    that it appears probable that such Disability will be permanent during the
    remainder of such employee's lifetime.

         "FAIR MARKET VALUE" means, when used in connection with the Common
    Stock on a certain date, the reported closing price of the Common Stock as
    reported by the National Bank of Securities Dealers Automated Quotation
    ("Nasdaq") National Market (as published by the Wall Street Journal, if
    published) on the day prior to such date, or if the Common Stock was not
    traded on such date, on the next preceding day on which the Common Stock
    was traded thereon; provided, however, that if the Common Stock is not
    reported on the Nasdaq National Market, Fair Market Value shall mean the
    average sale price of all shares of Common Stock sold during the 30-day
    period immediately preceding the date on which such stock option was
    granted, and if no shares of stock have been sold within such 30-day
    period, the average sale price of the last three sales of Common Stock sold
    during the 90-day
<PAGE>   3


    period immediately preceding the date on which such stock option was
    granted.  In the event Fair Market Value cannot be determined in the manner
    described above, then Fair Market Value shall be determined by the
    Committee.  The Committee shall be authorized to obtain an independent
    appraisal to determine the Fair Market Value of the Common Stock.

         "INCENTIVE STOCK OPTION" means an Option granted by the Committee to a
    Participant, which Option is designated as an Incentive Stock Option
    pursuant to Section 8.

         "INCUMBENT BOARD" means, in the case of (i) the  Company or the Stock
    Holding Company, or (ii) the Bank, the Board of Directors of the Company or
    the Bank, respectively, on the date hereof, provided that any person
    becoming a director subsequent to the date hereof whose election was
    approved by a vote of at least three-quarters of the directors comprising
    the Incumbent Board, or whose nomination for election by members or
    stockholders was approved by the same nominating committee serving under an
    Incumbent Board, shall be considered as though he were a member of the
    Incumbent Board.

         "LIMITED RIGHT" means the right to receive an amount of cash based
    upon the terms set forth in Section 9.

         "NON-STATUTORY STOCK OPTION" means an Option granted by the Committee
    to a participant and which is not designated by the Committee as an
    Incentive Stock Option, or (ii) fails to satisfy the requirements of an
    Incentive Stock Option as set forth in Section 422 of the Code and the
    regulations thereunder.

         "NORMAL RETIREMENT" means retirement at the normal or early retirement
    date as set forth in the Bank's Employee Stock Ownership Plan, or any
    successor plan.

         "OPTION" means an Award granted under Section 7 or Section 8.

         "OUTSIDE DIRECTOR" means a Director who: (a) is not a current employee
    of the Bank or an Affiliate, (b) has not at any time been an officer of the
    Bank or an Affiliate, (c) is not receiving compensation for prior services
    as an employee of the Bank or an Affiliate, and (d) is not receiving
    compensation for services in any capacity other than as a director (e.g.,
    is not receiving compensation for services as a consultant to the Bank or
    an Affiliate).

         "PARTICIPANT" means an employee of the Bank or its Affiliates chosen
    by the Committee to participate in the Plan.

         "REORGANIZATION" means the reorganization of Leeds Federal Savings and
    Loan Association as a mutual holding company and the establishment of the
    Bank as its majority-owned subsidiary.

         "STOCK HOLDING COMPANY" means the holding company resulting from a
    stock conversion of the Company in a Conversion Transaction.

         "STOCK OFFERING" means the initial public offering of the Bank's
    Common Stock.

         "TERMINATION FOR CAUSE" means the termination of employment caused by
    the individual's personal dishonesty, willful misconduct, any breach of a
    fiduciary duty involving personal profit, or intentional failure to perform
    stated duties or willful violation of any law, rule or regulation (other
    than traffic violations or similar offenses) or final cease-and-desist
    order, any of which results in material loss to the Bank, the Company, or
    one of its Affiliates.

    3.   ADMINISTRATION

         The Plan shall be administered by the Committee.  The Committee is
    authorized, subject to the provisions of the Plan, to establish such rules
    and regulations as it deems necessary for the proper administration of the
    Plan and
<PAGE>   4


    to make whatever determinations and interpretations in connection with the
    Plan it deems necessary or advisable.  All determinations and
    interpretations made by the Committee shall be binding and conclusive on
    all Participants in the Plan and on their legal representatives and
    beneficiaries.

    4.   TYPES OF AWARDS

         Awards under the Plan may be granted in any one or a combination of
    (a) Incentive Stock Options; (b) Non-Statutory Stock Options; and (c)
    Limited Rights as defined herein in Sections 7-9.

    5.   STOCK SUBJECT TO THE PLAN

         Subject to adjustment as provided in Section 14, the maximum number of
    shares subject to the Plan is 6% of the shares of Common Stock of the Bank
    sold in connection with the Stock Offering (or 72,000 shares).  The shares
    of Common Stock represented by such options may be either authorized but
    unissued shares or shares previously issued and reacquired by the Bank or
    stock purchased by the Bank or the Company on the open market, provided,
    however, that in the event any such purchase by the Bank would result in
    the recapture of bad debt reserves pursuant to Section 593(c) of the Code,
    the Boards of the Bank and the Company may determine that such purchase
    shall be made by the Company.  To the extent that options or rights granted
    under the Plan are exercised, the shares covered will be unavailable for
    future grants under the Plan; to the extent that options together with any
    related rights granted under the Plan terminate, expire or are cancelled
    without having been exercised or, in the case of Limited Rights exercised
    for cash, new Awards may be made with respect to these shares.

    6.   ELIGIBILITY

         Officers and other employees of the Bank or its Affiliates shall be
    eligible to receive Incentive Stock Options, Non-Statutory Stock Options
    and/or Limited Rights under the Plan.  Directors who are not employees or
    officers of the Bank or its affiliates shall not be eligible to receive
    Awards under the Plan.

    7.   NON-STATUTORY STOCK OPTIONS

         7.1     GRANT OF NON-STATUTORY STOCK OPTIONS

         The Committee may, from time to time, grant Non-Statutory Stock
    Options to eligible employees of the Bank or an Affiliate and, upon such
    terms and conditions as the Committee may determine, grant Non-Statutory
    Stock Options in exchange for and upon surrender of previously granted
    Awards under this Plan.  Non-Statutory Stock Options granted under this
    Plan are subject to the following terms and conditions:

         (a)     Option Agreement.  Each Option shall be evidenced by a written
    option agreement between the Bank and the employee specifying the number of
    shares of Common Stock that may be acquired through its exercise and
    containing such other terms and conditions that are not inconsistent with
    the terms of this grant.  The maximum number of shares subject to a
    Non-Statutory Option that may be awarded under the Plan to any employee
    shall be 72,000.

         (b)     Price.  The purchase price per share of Common Stock
    deliverable upon the exercise of each Non-Statutory Stock Option shall be
    determined by the Committee on the date the Option is granted.  Except as
    provided below, such purchase price shall not be less than 100% of the Fair
    Market Value of the Bank's Common Stock on the date the Option is granted.
    The purchase price per share of Common Stock deliverable upon the exercise
    of each Non-Statutory Stock Option granted in exchange for and upon
    surrender of previously granted awards shall be not less than 85% of the
    Fair Market Value of the Bank's Common Stock on the date the Option is
    granted, but in no event may the purchase price of any Non-Statutory Stock
    Option be less than the par value of the Common Stock.  Shares may be
    purchased only upon full payment of the purchase price.  Payment of the
    purchase price may
<PAGE>   5


    be  made, in whole or in part, through the surrender of shares of the
    Common Stock of the Bank at the Fair Market Value of such shares determined
    in the manner described in Section 2(j).

         (c)     Manner of Exercise.  The Option may be exercised from time to
    time, in whole or in part, by delivering a written notice of exercise to
    the President or Chief Executive Officer of the Bank, provided, however,
    that no Options shall be exercisable prior to approval of the Plan by
    stockholders.  Such notice is irrevocable and must be accompanied by full
    payment of the purchase price in cash or shares of previously acquired
    Common Stock of the Bank.  If previously acquired shares of Common Stock
    are tendered in payment of all or part of the exercise price, the value of
    such shares shall be determined as of the date of exercise of the
    Non-Statutory Option.

         (d)     Terms of Options.  The term during which each Non-Statutory
    Stock Option may be exercised shall be determined by the Committee, but in
    no event shall a Non-Statutory Stock Option be exercisable in whole or in
    part more than 10 years and one day from the Date of Grant.  The
    Non-Statutory Stock Options shall be exercisable in installments, as
    determined by the Committee.  The Committee also shall determine the date
    on which each installment shall become exercisable.  The shares comprising
    each installment may be purchased in whole or in part at any time after
    such installment becomes exercisable.  The Committee, in its sole
    discretion, may accelerate the time at which any Non-statutory Stock Option
    may be exercised in whole or in part.  Notwithstanding the above, in the
    event of a Change in Control of the Bank or the Company, all Non-Statutory
    Stock Options shall become immediately exercisable.

         (e)     Termination of Employment.  Upon the termination of an
    employee's service for any reason other than Disability, Normal Retirement,
    death or Termination for Cause, the employee's Non-Statutory Stock Options
    shall be exercisable only as to those shares that were immediately
    purchasable by the employee at the date of termination and only for a
    period of one year following termination.  In the event of Termination for
    Cause, all rights under his Non-Statutory Stock Options shall expire upon
    termination.  In the event of the death, Disability or Normal Retirement of
    any employee, all Non-Statutory Stock Options held by such employee,
    whether or not exercisable at such time, shall be exercisable by such
    employee or his legal representatives or beneficiaries for one year
    following the date of his death, Normal Retirement or cessation of
    employment due to Disability, provided that in no event shall the period
    extend beyond the expiration of the Non-Statutory Stock Option term.

    8.   INCENTIVE STOCK OPTIONS

         8.1     GRANT OF INCENTIVE STOCK OPTIONS

         The Committee, from time to time, may grant Incentive Stock Options to
    eligible employees of the Bank or an Affiliate.  Incentive Stock Options
    granted pursuant to the Plan shall be subject to the following terms and
    conditions:

         (a)     Option Agreement.  Each Option shall be evidenced by a written
    option agreement between the Bank and the employee specifying the number of
    shares of Common Stock that may be acquired through its exercise and
    containing such other terms and conditions that are not inconsistent with
    the terms of this grant.

         (b)     Price.  The purchase price per share of Common Stock
    deliverable upon the exercise of each Incentive Stock Option shall be not
    less than 100% of the Fair Market Value of the Bank's Common Stock on the
    date the Incentive Stock Option is granted.  However, if an employee owns
    stock  possessing more than 10% of the total combined voting power of all
    classes of Common Stock of the Bank (or under Section 424(d) of the Code,
    is deemed to own stock representing more than 10% of the total combined
    voting power of all classes of common stock of the Bank or its Affiliates
    by reason of the ownership of such classes of stock directly or indirectly,
    by or for any brother, sister, spouse, ancestor or lineal descendant of
    such employee or by or for any corporation, partnership, estate or trust of
    which such employee is a shareholder, partner or beneficiary), the purchase
    price per share of Common Stock deliverable upon the exercise of each
    Incentive Stock Option shall not be less than 110% of the Fair Market Value
    of the Bank's Common Stock on the date the Incentive Stock Option is
    granted.  Shares may be purchased only upon
<PAGE>   6


    payment of the full purchase price.  Payment of the purchase price may be
    made, in whole or in part, through the surrender of shares of the Common
    Stock of the Bank.  If previously acquired shares of Common Stock are
    tendered in payment of all or part of the exercise price, the value of such
    shares shall be determined as of the date of exercise of the Incentive
    Stock Option.

         (c)     Manner of Exercise.  The Option may be exercised from time to
    time, in whole or in part, by delivering a written notice of exercise to
    the President or Chief Executive Officer of the Bank, provided, however,
    that no Option shall be exercisable prior to approval of the Plan by
    stockholders.  Such notice is irrevocable and must be accompanied by full
    payment of the purchase price in cash or shares of previously acquired
    Common Stock of the Bank.  If previously acquired shares of Common Stock
    are tendered in payment of all or part of the exercise price, the value of
    such shares shall be determined as of the date of such exercise of the
    Incentive Stock Option.

         (d)     Amount of Options.  Incentive Stock Options may be granted to
    any eligible employee in such amounts as determined by the Committee;
    provided that the amount granted is consistent with the terms of Section
    422 of the Internal Revenue Code of 1986, as amended (the "Code").
    Notwithstanding the above, the maximum number of shares that may be subject
    to an Incentive Stock Option awarded under the Plan to any employee shall
    be 72,000.  In granting Incentive Stock Options the Committee shall
    consider the position and responsibilities of the eligible employee, the
    length and value of his or her service to the Bank, the compensation paid
    to the employee and the Committee's evaluation of the performance of the
    Bank according to measurements that include, among others, key financial
    ratios, levels of classified assets, and independent audit findings.  In
    the case of an option intended to qualify as an Incentive Stock Option, the
    aggregate Fair Market Value (determined as of the time the option is
    granted) of the Common Stock with respect to which Incentive Stock Options
    granted are exercisable for the first time by the Participant during any
    calendar year (under all plans of the Participant's employer corporation
    and its parent and subsidiary corporations) shall not exceed $100,000.  The
    provisions of this Section 8.1(d) shall be construed and applied in
    accordance with Section 422(d) of the Code and the regulations, if any,
    promulgated thereunder.

         (e)     Term of Options.  The term during which each Incentive Stock
    Option may be exercised shall be determined by the Committee, but in no
    event shall an Incentive Stock Option be exercisable in whole or in part
    more than 10 years from the Date of Grant.  If any employee, at the time an
    Incentive Stock Option is granted to him, owns Common Stock representing
    more than 10% of the total combined voting power of the Bank or its
    Affiliates (or, under Section 424(d) of the Code, is deemed to own Common
    Stock representing more than 10% of the total combined voting power of all
    such classes of Common Stock, by reason of the ownership of such classes of
    Common Stock, directly or indirectly, by or for any brother, sister,
    spouse, ancestor or lineal descendent of such employee, or by or for any
    corporation, partnership, estate or trust of which such employee is a
    shareholder, partner or beneficiary), the Incentive Stock Option granted to
    him shall not be exercisable after the expiration of five years from the
    Date of Grant.  No Incentive Stock Option granted under this Plan is
    transferable except by will or the laws of descent and distribution and is
    exercisable during his lifetime only by the employee to which it is
    granted.

         The Committee shall determine the date on which each Incentive Stock
    Option shall become exercisable and may provide that an Incentive Stock
    Option shall become exercisable in  installments.  The shares comprising
    each installment may be purchased in whole or in part at any time after
    such installment becomes purchasable, provided that the amount able to be
    first exercised in a given year is consistent with the terms of Section 422
    of the Code.  To the extent required by Section 422 of the Code, the
    aggregate fair market value (determined at the time the Option is granted)
    of the Common Stock for which Incentive Stock Options are exercisable for
    the first time by a Participant during any calendar year (under all plans
    of the Bank and its Affiliates) shall not exceed $100,000.  The Committee,
    in its sole discretion, may accelerate the time at which any Incentive
    Stock Option may be exercised in whole or in part; provided that it is
    consistent with the terms of Section 422 of the Code.  Notwithstanding the
    above, in the event of a Change in Control of the Bank, all Incentive Stock
    Options that have been awarded shall become immediately exercisable unless
    the fair market value of the amount exercisable as a result of a Change in
    Control shall exceed $100,000 (determined as of the date of grant).  In
    such event, the first $100,000 of Incentive Stock Options (determined as of
    the date of grant) shall be exercisable as Incentive Stock Options and any
    excess shall be exercisable as Non-Statutory Stock Options.
<PAGE>   7


         (f)     Termination of Employment.  Upon the termination of an
    employee's employment for any reason other than Disability, Normal
    Retirement, Change in Control, death or Termination for Cause, his
    Incentive Stock Options shall be exercisable only as to those shares which
    were immediately purchasable by him at the date of termination and only for
    a period of three months following termination.  In the event of
    Termination for Cause all rights under his Incentive Stock Options shall
    expire upon termination.

         In the event of death or Disability of any employee, all Incentive
    Stock Options held by such employee, whether or not exercisable at such
    time, shall be exercisable by such employee or his legal representatives or
    beneficiaries for one year following the date of his death or cessation of
    employment due to Disability.  Upon termination of an employee's service
    due to Normal Retirement, or a Change in Control, all Incentive Stock
    Options held by such employee, whether or not exercisable at such time,
    shall be exercisable for a period of one year following the date of his
    cessation of employment; provided, however, that such Option shall not be
    eligible for treatment as an Incentive Stock Option in the event such
    Option is exercised more than three months following the date of his Normal
    Retirement or the Change in Control.  In no event shall the exercise period
    extend beyond the expiration of the Incentive Stock Option term.

         (g)     Compliance with Code.  The Options granted under this Section
    8 of the Plan are intended to qualify as incentive stock options within the
    meaning of Section 422 of the Code, but the Bank makes no warranty as to
    the qualification of any Option as an incentive stock option within the
    meaning of Section 422 of the Code.  If an Option granted hereunder fails
    for whatever reason to comply with the provisions of Section 422 of the
    Code and such failure is not or cannot be cured, such Option shall be a
    Non-Statutory Stock Option.

    9.   LIMITED RIGHTS

         9.1     GRANT OF LIMITED RIGHTS

         The Committee may grant a Limited Right simultaneously with the grant
    of any Option, with respect to all or some of the shares covered by such
    Option.  Limited Rights granted under this Plan are subject to the
    following terms and conditions:

         (a)     Terms of Rights.  In no event shall a Limited Right be
    exercisable in whole or in part before the expiration of six months from
    the date of grant of the Limited Right.  A Limited Right may be exercised
    only in the event of a Change in Control of the Bank.

         The Limited Right may be exercised only when the underlying Option is
    eligible to be exercised, provided that the Fair Market Value of the
    underlying shares on the day of exercise is greater than the exercise price
    of the related Option.

         Upon exercise of a Limited Right, the related Option shall cease to be
    exercisable.  Upon exercise or termination of an Option, any related
    Limited Rights shall terminate.  The Limited Rights may be for no more than
    100% of the difference between the exercise price and the Fair Market Value
    of the Common Stock subject to the underlying Option.  The Limited Right is
    transferable only when the underlying Option is transferable and under the
    same conditions.

         (b)     Payment. Upon exercise of a Limited Right, the holder shall
    promptly receive from the Bank an amount of cash equal to the difference
    between the Fair Market Value on the Date of Grant of the related Option
    and the Fair Market Value of the underlying shares on the date the Limited
    Right is exercised, multiplied by the number of shares with respect to
    which such Limited Right is being exercised.  In the event of a Change in
    Control in which pooling accounting treatment is a condition to the
    transaction, the Limited Right shall be exercisable solely for shares of
    stock of the Company, or in the event of a merger transaction, for shares
    of the acquiring corporation or its parent, as applicable.  The number of
    shares to be received on the exercise of such Limited Right shall be
    determined by
<PAGE>   8


    dividing the amount of cash that would have been available under the first
    sentence above by the Fair Market Value at the time of exercise of the
    shares underlying the Option subject to the Limited Right.

    10.  SURRENDER OF OPTION

         In the event of a Participant's termination of employment as a result
    of death, Disability or Retirement, the Participant (or his personal
    representative(s), heir(s), or devisee(s)) may, in a form acceptable to the
    Committee, make application to surrender all or part of the Options held by
    such Participant in exchange for a cash payment from the Bank of an amount
    equal to the difference between the Fair Market Value of the Common Stock
    on the date of termination of employment and the exercise price per share
    of the Option on the Date of Grant.  Whether the Bank accepts such
    application or determines to make payment, in whole or part, is within its
    absolute and sole discretion, it being expressly understood that the Bank
    is under no obligation to any Participant whatsoever to make such payments.
    In the event that the Bank accepts such application and determines to make
    payment, such payment shall be in lieu of the exercise of the underlying
    Option and such Option shall cease to be exercisable.

    11.  RIGHTS OF A SHAREHOLDER; NON-TRANSFERABILITY

         An optionee shall have no rights as a shareholder with respect to any
    shares covered by a Non-Statutory and/or Incentive Stock Option until the
    date of issuance of a stock certificate for such shares.  Nothing in this
    Plan or in any Award granted confers on any person any right to continue in
    the employ of the Bank or its Affiliates or to continue to perform services
    for the Bank or its Affiliates or interferes in any way with the right of
    the Bank or its Affiliates to terminate his services as an officer or other
    employee at any time.

         No Award under the Plan shall be transferable by the optionee other
    than by will or the laws of descent and distribution and may only be
    exercised during his lifetime by the optionee, or by a guardian or legal
    representative.

    12.  AGREEMENT WITH PARTICIPANTS

         Each Award of Options, and/or Limited Rights will be evidenced by a
    written agreement, executed by the Participant and the Bank or its
    Affiliates that describes the conditions for receiving the Awards including
    the date of Award, the purchase price if any, applicable periods, and any
    other terms and conditions as may be required by the Board of Directors or
    applicable securities law.

    13.  DESIGNATION OF BENEFICIARY

         A Participant, with the consent of the Committee, may designate a
    person or persons to receive, in the event of death, any Option or Limited
    Rights Award to which he would then be entitled.  Such designation will be
    made upon forms supplied by and delivered to the Bank and may be revoked in
    writing.  If a Participant fails effectively to designate a Beneficiary,
    then his estate will be deemed to be the Beneficiary.

    14.  DILUTION AND OTHER ADJUSTMENTS

         In the event of any change in the outstanding shares of Common Stock
    of the Bank by reason of any stock dividend or split, recapitalization,
    merger, consolidation, spin-off, reorganization, combination or exchange of
    shares, or  other similar corporate change, or other increase or decrease
    in such shares without receipt or payment of consideration by the Bank, the
    Committee will make such adjustments to previously granted Awards, to
    prevent dilution or enlargement of the rights of the Participant, including
    any or all of the following:

         (a)     adjustments in the aggregate number or kind of shares of
         Common Stock which may be awarded under the Plan;
<PAGE>   9



         (b)     adjustments in the aggregate number or kind of shares of
         Common Stock covered by Awards already made under the Plan;

         (c)     subject to Section 8.1(b) hereof, adjustments in the purchase
         price of outstanding Incentive and/or Non-Statutory Stock Options, or
         any Limited Rights attached to such options.

         No such adjustments, however, may change materially the value of
    benefits available to a Participant under a previously granted Award.

    15.  LIMITATIONS UPON EXERCISE OF OPTIONS

         Notwithstanding any other provision of the Plan, so long as the
    Company remains in the mutual form of organization, and so long as any
    applicable statute or regulation requires the Company to own at least a
    majority of the outstanding Common Stock of the Bank, an Option granted
    under this Plan may not be exercised if the exercise of such an Option
    would result in the Company owning less than a majority of the Common Stock
    of the Bank.  Nothing herein shall preclude the Bank from issuing
    additional authorized but unissued shares of Common Stock to the Company to
    allow for the exercise of options which would otherwise have resulted in
    the Company owning less than a majority of the Common Stock of the Bank.

    16.  TREATMENT OF OPTIONS IN THE EVENT OF A CONVERSION TRANSACTION

         In the event that the Company converts to stock form in a Conversion
    Transaction ("Stock Holding Company"), any Options outstanding shall, at
    the Option of the holder, (i) be convertible into Options for Common Stock
    of the Stock Holding Company, or (ii) be exercised by the holder prior to
    the effective date of the Conversion Transaction and the holder shall be
    entitled to exchange, in the same manner as other minority stockholders of
    the Bank, the shares of Common Stock of the Bank received upon such
    exercise for shares of Common Stock of the Stock Holding Company.  If for
    any reason such Options are not to be converted or such shares are not
    exchanged, the holders of Options under this plan shall receive cash
    payment for the shares of stock represented by the Options in an amount
    equal to the fair market value of the shares underlying the Options or the
    initial offering price of the number of shares of common stock of the Stock
    Holding Company for which the Common Stock underlying the options would
    otherwise be exchanged, in both cases less the original exercise price of
    such options and, with respect to options that have been exercised for
    shares which are not exchanged, the Stock Holding Company shall redeem such
    shares for cash in the same manner as such redemption would occur for other
    minority stockholders of the Bank.  Any exchange, conversion of Options, or
    cash payment for shares shall be subject to applicable federal and state
    regulations and, if necessary, subject to the approval of the appropriate
    regulatory authorities.

    17.  WITHHOLDING

         There may be deducted from each distribution of cash and/or Common
    Stock distributed in exercise of a Non-Statutory Stock Option under the
    Plan the amount of tax required by any governmental authority to be
    withheld.  No amounts shall be required to be withheld on the exercise of
    an Incentive Stock Option unless, in conjunction with such exercise, the
    Participant immediately sells the shares that were subject to such Option.
    In such event, the Option shall be treated as a Non-Statutory Option.

    18.  AMENDMENT OF THE PLAN

         The Board of Directors may at any time, and from time to time, modify
    or amend the Plan in any respect; provided, however, that if necessary to
    continue to qualify the Plan under the Securities and Exchange Commission
    Rule 16b-3, the approval by a majority of the shares represented in person
    or by proxy shall be required for any such modification or amendment that:
<PAGE>   10



         (a)     increases the maximum number of shares for which options may
                 be granted under the Plan (subject, however, to the provisions
                 of Section 14 hereof);

         (b)     reduces the exercise price at which Awards may be granted
                 (subject, however, to the provisions of Sections 8.1(b) and 14
                 hereof):

         (c)     extends the period during which options may be granted or
                 exercised beyond the times originally prescribed (subject,
                 however, to the provisions of Section 8.1(e) hereof); or

         (d)     changes the persons eligible to participate in the Plan.

         Failure to ratify or approve amendments or modifications to
    subsections (a) through (d) of this Section 18 by shareholders shall be
    effective only as to the specific amendment or modification requiring such
    ratification.  Other provisions, sections, and subsections of this Plan
    will remain in full force and effect.

         No such termination, modification or amendment may affect the rights
    of a Participant's  outstanding Award.

    19.  APPROVAL BY STOCKHOLDERS

         No Incentive Stock Options shall be granted pursuant to the Plan prior
    to stockholder approval.

    20.  EFFECTIVE DATE OF PLAN

         The Plan shall become effective upon the date adopted by the Board of
    the Bank and the Company following the approval of stockholders (the
    "Effective Date").

    21.  TERMINATION OF THE PLAN

         The right to grant Awards under the Plan will terminate upon the
    earlier of ten (10) years after the Effective Date of the Plan or the date
    on which the exercise of Options or related rights equaling the maximum
    number of shares reserved under the Plan occurs as set forth in Section 5
    hereof. The Board of Directors has the right to suspend or terminate the
    Plan at any time; provided that no such action will, without the consent of
    a Participant, affect adversely his rights under a previously granted
    Award.

    21.  APPLICABLE LAW

         The Plan will be administered in accordance with the laws of the State
    of Maryland.

         IN WITNESS WHEREOF, the Bank and the Company have adopted this Plan
    and caused it to be executed by its duly authorized officers and the
    corporate seals to be affixed and duly attested, as of the 28th day of
    October, 1994.

         Approved by stockholders on October 26, 1994.

    ATTEST:                          LEEDS FEDERAL SAVINGS BANK


    \s\ Joan H. McCleary             \s\ Gordon E. Clark
    ------------------------------   ----------------------------------
    Joan H. McCleary, Secretary      Gordon E. Clark, President and
                                        Chief Executive Officer
<PAGE>   11



    ATTEST:                          LEEDS FEDERAL BANKSHARES, M.H.C.


    \s\ Joan H. McCleary             \s\ Gordon E. Clark
    ------------------------------   -------------------
    Joan H. McCleary, Secretary      Gordon E. Clark, President and
                                        Chief Executive Officer






<PAGE>   1
                                                                     EXHIBIT 4.2

                           LEEDS FEDERAL SAVINGS BANK
                                      AND
                        LEEDS FEDERAL BANKSHARES, M.H.C.

                  1994 STOCK OPTION PLAN FOR OUTSIDE DIRECTORS


1.       PURPOSE

         The purpose of the Leeds Federal Savings Bank and the Leeds Federal
Bankshares, M.H.C. 1994 Stock Option Plan for Outside Directors (the
"Directors' Option Plan") is to promote the growth and profitability of Leeds
Federal Savings Bank (the "Bank") and Leeds Federal Bankshares, M.H.C. (the
"Company"), and to provide non-employee directors of the Bank and the Company
with an incentive to achieve long-term objectives of the Bank and the Company,
attract and retain non-non-employee directors of outstanding competence and to
provide non-employee directors with an opportunity to acquire an equity
interest in the Bank.

2.       DEFINITIONS

         The following words and phrases when used in this Plan with an initial
capital letter, unless the context clearly indicates otherwise, shall have the
meanings set forth below.  Wherever appropriate, the masculine pronoun shall
include the feminine pronoun and the singular shall include the plural:

         "AFFILIATE" means any "parent corporation" or "subsidiary corporation"
of the Bank or the Company, as such terms are defined in Section 424(e) or
424(f), respectively, of the Code.

         "AWARD" means an Award of Non-statutory Stock Options granted under
the provisions of the Plan.

         "BENEFICIARY" means the person or persons designated by a Recipient to
receive any benefits payable under the Plan in the event of such Recipient's
death.  Such person or persons shall be designated in writing on forms provided
for this purpose by the Committee and may be changed from time to time by
similar written notice to the Committee.  In the absence of a written
designation, the Beneficiary shall be the Recipient's surviving spouse, if any,
or if none, his estate.

         "BOARD" means the board of directors of the Bank and/or the Company,
as applicable or as indicated by the context.

         "COMMITTEE" means a Committee of the Board of the Bank and the Company
consisting of all non-employee directors.

         "COMMON STOCK" means the common stock of the Bank.

         "COMPANY" means Leeds Federal Bankshares, M.H.C., the mutual holding
company parent of the Bank.

         "CONVERSION TRANSACTION" means the conversion of the Company from the
mutual to stock form of organization either on a stand-alone basis or in the
context of a merger conversion.

         "DATE OF GRANT" means the actual date on which an Award is granted by
the Committee.

         "DIRECTOR" means a member of the Board of the Bank or the Company.

         "DISABILITY" means the permanent and total inability by reason of
mental or physical infirmity, or both, of a Director to perform the work
customarily assigned to him.  Additionally, a medical doctor selected or
approved by the Board must advise the Committee that it is either not possible
to determine when such Disability will terminate or that it appears probable
that such Disability will be permanent during the remainder of such Director's
lifetime.

         "FAIR MARKET VALUE" means, when used in connection with the Common
Stock on a certain date, the reported closing price of the Common Stock as
reported by the National Association of Securities Dealers Automated Quotation
("Nasdaq") National Market (as published by The Wall Street Journal, if
published) on the day prior to such date, or if the Common Stock





<PAGE>   2
was not traded on such date, on the next preceding day on which the Common
Stock was traded thereon; provided, however, that if the Common Stock is not
reported on the Nasdaq National Market, Fair Market Value shall mean the
average sale price of all shares of Common Stock sold during the 30-day period
immediately preceding the date on which such stock Option was granted, and if
no shares of stock have been sold within such 30-day period, the average sale
price of the last three sales of Common Stock sold during the 90-day period
immediately preceding the date on which such stock Option was granted.  In the
event Fair Market Value cannot be determined in the manner described above,
then Fair Market Value shall be determined by the Committee.  The Committee
shall be authorized to obtain an independent appraisal to determine the Fair
Market Value of the Common Stock.

         "NON-STATUTORY STOCK OPTION" means an Option granted by the Committee
to a Participant.

         "OFFERING" means the initial public offering of the Common Stock of
the Bank.

         "OPTION" means an Award of a Non-Statutory Stock Option granted
pursuant to the terms of the Plan.

         "OUTSIDE DIRECTOR" means a member of the Board who is not also serving
as an employee of the Bank or the Company.

         "PARTICIPANT" means a Director of the Bank or its Affiliates chosen by
the Committee to participate in the Plan.

         "REORGANIZATION" means the reorganization of Leeds Federal Savings
Bank as a mutual holding company and the establishment of the Bank as its
majority-owned subsidiary.

         "TERMINATION FOR CAUSE" means the termination of service of a Director
caused by such Director's personal dishonesty, willful misconduct, any breach
of fiduciary duty involving personal profit, intentional failure to perform
stated duties, or the willful violation of any law, rule or regulation (other
than traffic violations or similar offenses) or a final cease-and-desist order,
any of which results in a material loss to the Bank or an Affiliate.

3.       ADMINISTRATION

         (a)     The Directors' Option Plan shall be administered by the
Committee.  The Committee is authorized, subject to the provisions of the Plan,
to establish such rules and regulations as it deems necessary for the proper
administration of the Directors' Option Plan and to make whatever
determinations and interpretations in connection with the Directors' Option
Plan it deems necessary or advisable.  All determinations and interpretations
made by the Committee shall be binding and conclusive on all Participants in
the Directors' Option Plan, and on their legal representatives and
beneficiaries.

         (b)     The Directors' Option Plan is intended to comply with Rule
16b-3 under the Securities Exchange Act of 1934.  Notwithstanding any term to
the contrary appearing herein, unless permitted by Rule 16b-3(c)(2)(ii),
subsequent to the establishment of the Directors' Option Plan neither the
Committee nor the Board shall have the authority to determine the amount and
price of securities to be awarded and/or timing of awards to designated
directors or categories of directors, which terms shall be set forth herein.
To the extent any provision of the Plan or action by Plan administrators fails
to comply with this subsection 3(b), such provision or action shall be deemed
null and void to the extent permitted by law and deemed advisable by the Board.

4.       GRANT OF OPTIONS

         (a)     Initial Grant.  Each Outside Director who is serving in such
capacity on the date of the Bank's Offering and at the effective date of this
Directors' Option Plan, shall be granted a single non-qualified stock option to
purchase shares of the Common Stock, subject to adjustment pursuant to Section
5, in the following amounts:

<TABLE>
<CAPTION>
                 Director                                        Amount of Grant
                 --------                                        ---------------
                 <S>                                              <C>
                 John F. Amer                                     13,809
                 Marguerite E. Wolf                               16,361
</TABLE>





                                       2
<PAGE>   3
<TABLE>
                 <S>                                               <C>
                 Raymond J. Hartman, Jr.                           9,128
                 John F. Doyle                                     8,702
</TABLE>

         The purchase price per share of the Common Stock deliverable upon the
exercise of each non-qualified stock option shall be Fair Market Value of the
Common Stock of the Bank on the date the option is granted.

         (b)     Subsequent Grant.  Each person who becomes an Outside Director
subsequent to the effective date of the Directors Option Plan shall be entitled
to receive, upon becoming a Director, options for 100 shares of Common Stock to
the extent options are available.  The option exercise price shall be the Fair
Market Value of the Common Stock on the date the option is granted.  The
purchase price for shares of Common Stock is deliverable upon exercise of each
such option.

5.       TERMS OF OPTIONS

         (a)     Option Agreement.  Each Option shall be evidenced by a written
option agreement between the Bank and the Outside Director specifying the
number of shares of Common Stock that may be acquired through its exercise and
containing such other terms and conditions that are not inconsistent with the
terms of this grant.

         (b)     Termination of Option.  Each Option shall expire upon the
earlier of (i) one hundred and twenty (120) months following the date of grant,
or (ii) one (1) year following the date on which the Outside Director ceases to
serve in such capacity for any reason other than Termination for Cause.  If the
Outside Director dies before fully exercising any portion  of an Option then
exercisable, such Option may be exercised by such Outside Director's personal
representative(s), heir(s) or devisee(s) at any time within the one (1) year
period following his or her death; provided, however, that in no event shall
the Option be exercisable more than one hundred and twenty (120) months after
the date of its grant.  If the Outside Director is terminated for Cause, all
Options awarded to him or her shall expire upon such termination.

         (c)     Manner of Exercise.  The Option may be exercised from time to
time, in whole or in part, by delivering a written notice of exercise to the
President or Chief Executive Officer of the Bank.  Such notice is irrevocable
and must be accompanied by full payment of the purchase price in cash or shares
of previously acquired Common Stock.  If previously acquired shares of Common
Stock are tendered in payment of all or part of the exercise price, the value
of such shares shall be determined as of the date of such exercise.

         (d)     Termination of Service.  In the event of an Outside Director's
termination of service as a result of death, Disability, retirement or failure
to seek re-election, the Outside Director (or his or her personal
representative(s), heir(s), or devisee(s)) may, in a form acceptable to the
Committee, make application to surrender all or part of Options held by such
Outside Director in exchange for a cash payment from the Bank of an amount
equal to the difference between the Fair Market Value of the Common Stock on
the date of termination of service and the exercise price per share of the
Option on the Date of Grant.  Whether the Bank accepts such application or
determines to make payment, in whole or part, is within its absolute and sole
discretion, it being expressly understood that the Bank is under no obligation
to any Outside Director whatsoever to make such payments.  In the event that
the Bank accepts such application and determines to make payment, such payment
shall be in lieu of the exercise of the underlying Option and such Option shall
cease to be exercisable.

         (e)     Transferability. Each Option granted hereby may be exercised
only by the Outside Director to whom it is issued, or in the event of the
Outside Director's death, his or her personal representative(s), heir(s) or
devisee(s) pursuant to the terms of Section 5(b) hereof.

         (f)     Limitations Upon Exercise of Options.  Notwithstanding any
other provision of this Director's Option Plan, so long as the Company remains
in the mutual form of organization and so long as any applicable statute or
regulation requires the Company to own at least a majority of the outstanding
Common Stock of the Bank, an Option granted under this Plan may not be
exercised if the exercise of such an Option would result in the Company owning
less than a majority of the Common Stock of the Bank.  Nothing herein shall
preclude the Bank from issuing additional authorized but unissued shares of
Common Stock to the Company to allow for the exercise of Options which would
otherwise have resulted in the Company owning less than a majority of the
Common Stock of the Bank.





                                       3
<PAGE>   4
6.       COMMON STOCK SUBJECT TO THE PLAN

         The shares that shall be issued and delivered upon exercise of Options
granted under the Directors' Option Plan may be either authorized and unissued
shares of Common Stock or authorized and issued shares of Common Stock held by
the Bank as treasury stock or stock purchased by Bank or the Company on the
open market; provided, however, that in the event any such purchase by the Bank
would result in the recapture of bad debt reserves pursuant to Section 593(e)
of the Code, the Boards of the Bank and the Company may determine that such
purchase shall be made exclusively by the Company.  The maximum number of
shares of Common Stock reserved for issuance under the Directors' Option Plan
shall, subject to adjustments pursuant to this Section 6, not exceed 6% of the
shares of Common Stock of the Bank sold in connection with initial public
offering of the Common Stock of the Bank (or 72,000 shares).  The shares of
Common Stock represented by such Options may be either authorized but unissued
shares or shares previously issued and reacquired by the Bank.  To the extent
that Options or rights granted under the Plan are exercised, the shares covered
will be unavailable for future grants under the Plan; to the extent that
Options together with any related rights granted under the Plan terminate,
expire or are cancelled without having been exercised or, in the case of
Limited Rights exercised for cash, new Awards may be made with respect to these
shares.

         In the event of any change or changes in the outstanding Common Stock
of the Bank by reason of any stock dividend or split, recapitalization,
reorganization, merger, consolidation, split-off, combination or any similar
corporate change, or other increase or decrease in such shares effected without
receipt or payment of consideration by the Bank, the number of shares of Common
Stock that may be issued under this Directors' Option Plan, the number of
shares of Common Stock subject to Options granted under the Directors' Option
Plan, and the Option price of such Options, shall be automatically adjusted to
prevent dilution or enlargement of the rights granted to an Outside Director
under the Directors' Option Plan.

7.       TREATMENT OF OPTIONS IN THE EVENT OF A CONVERSION TRANSACTION

         In the event that the Company converts (a "Conversion Transaction")
from the mutual to stock form of organization ("Stock Holding Company") either
on a stand-alone basis or in the context of a merger conversion, any Options
outstanding shall, at the Option of the holder, (i) be convertible into Options
for Common Stock of the Stock Holding Company, or (ii) be exercised by the
holder prior to the effective date of the Conversion Transaction and the holder
shall be entitled to exchange, in the same manner as other minority
stockholders of the Bank, the shares of Common Stock of the Bank received upon
such exercise for shares of Common Stock of the Stock Holding Company.  If for
any reason such Options are not to be converted or such shares are not
exchanged, the holders of Options under this plan shall receive cash payment
for the shares of stock represented by the Options in an amount equal to the
fair market value of the shares underlying the Options or the initial offering
price of the number of shares of common stock of the Stock Holding Company for
which the Common Stock underlying the Options would otherwise be exchanged, in
both cases less the original exercise price of such Options and, with respect
to Options that have been exercised, the Stock Holding Company shall redeem
such shares for cash in the same manner as such redemption would occur for
other minority stockholders of the Bank.  Any exchange, conversion of Options,
or cash payment for shares shall be subject to applicable federal and state
regulations and, if necessary, subject to the approval of the appropriate
Regulatory Authorities.

8.       EFFECTIVE DATE OF THE PLAN; SHAREHOLDER RATIFICATION AND APPROVAL

         The Plan shall become effective upon the date adopted by the Board of
the Bank and the Company, following the approval of stockholders (the
"Effective Date").

9.       TERMINATION OF THE PLAN

         The right to exercise Options under the Directors' Option Plan will
terminate upon the earlier of ten years after the Effective Date of the Plan or
exercise of Options equal to the maximum number of shares of Common Stock
reserved for issuance under the Directors' Option Plan.  A majority of the
shareholders of the Bank represented in person or proxy at a meeting of the
shareholders may terminate the Directors' Option Plan; provided, however, no
such termination shall, without the consent of the affected individual, affect
such individual's rights under a previously granted Option.





                                       4
<PAGE>   5
10.      COMPLIANCE WITH RULE 16b-3 UNDER THE SECURITIES EXCHANGE ACT OF 1934.

         (a)     Notwithstanding any contrary provisions herein, unless
permitted by Rule 16b-3(c)(2)(ii)(B) terms stating the amount and price of
securities to be awarded and/or timing of awards to designated directors or
categories of directors shall not be amended more than once every six months
other than to comport with changes in the Internal Revenue Code, the Employee
Retirement Income Security Act, or rules thereunder.

         (b)     Transactions under this Plan are intended to comply with all
applicable conditions of Rule 16b-3 or its successors under the 1934 Act, and
the Plan is intended to be administered in the manner specified in Rule
16b-3(c)(2)(ii).  To the extent any provision of the Plan or action by the plan
administrators fails to so comply, it shall be deemed null and void to the
extent permitted by law and deemed advisable by the Plan administrators.

11.      APPLICABLE LAW

         The Plan will be administered in accordance with the laws of the State
of Maryland.

         IN WITNESS WHEREOF, the Bank and the Company have adopted this Plan
and caused it to be executed by its duly authorized officers and the corporate
seal to be affixed and duly attested, as of the 28th day of October, 1994.

         Approved by Stockholders on October 26, 1994.



                                          LEEDS FEDERAL SAVINGS BANK
ATTEST:                                   
                                          
                                          
/s/ Joan H. McCleary                      /s/ Gordon E. Clark                  
- ------------------------------            -------------------------------------
Joan H. McCleary, Secretary               Gordon E. Clark, President and
                                          Chief Executive Officer
                                          
                                          
                                          
ATTEST:                                   LEEDS FEDERAL BANKSHARES, M.H.C.
                                          
                                          
                                          
/s/ Joan H. McCleary                      /s/ Gordon E. Clark                  
- ------------------------------            -------------------------------------
Joan H. McCleary, Secretary               Gordon E. Clark, President and
                                          Chief Executive Officer





                                       5

<PAGE>   1


           [LETTERHEAD OF LUSE LEHMAN GORMAN POMERENK & SCHICK, P.C.]




    January 21, 1998                                   (202) 274-2000

    Board of Directors
    Leeds Federal Bankshares, Inc.
    1101 Maiden Choice Lane
    Baltimore, Maryland 21229

                 RE:      LEEDS FEDERAL BANKSHARES, INC.
                          REGISTRATION STATEMENT ON FORM S-8

    Ladies and Gentlemen:

         You have requested the opinion of this firm as to certain matters in
connection with the offer and sale of Leeds Federal Bankshares, Inc. (the
"Company") common stock, par value $1.00 per share (the "Common Stock"),
pursuant to the Leeds Federal Savings Bank and Leeds Federal Bankshares, M.H.C.
1994 Incentive Stock Option Plan and 1994 Stock Option Plan for Outside
Directors (the "Plans").  We have reviewed the Company's Federal Stock Charter,
Registration Statement on Form S-8 (the "Form S-8"), as well as applicable
statutes and regulations governing the Company and the offer and sale of the
Common Stock.
               
         Based on the foregoing, we are of the following opinion:

         Upon the effectiveness of the Form S-8, the Common Stock, when sold in
         connection with the exercise of options granted pursuant to the Plans,
         will be legally issued, fully paid and non-assessable.

         This opinion has been prepared solely for the use of the Company in
    connection with the preparation and filing of the Form S-8, and should not
    be used for any other purpose or relied upon by any other person without
    the prior written consent of this firm.  We hereby consent to the use of
    this opinion in the Form S-8.

                                  Very truly yours,


                                  /s/ Luse Lehman Gorman Pomerenk & Schick
                                  --------------------------------------------
                                  LUSE LEHMAN GORMAN POMERENK &
                                  SCHICK
                                  A Professional Corporation

<PAGE>   1



                         Independent Auditors' Consent

    The Board of Directors
    Leeds Federal Bankshares, Inc.:

    We consent to the inclusion on Form S-8 of Leeds Federal Bankshares, Inc. 
    of our report dated August 8, 1997, relating to the consolidated statements
    of financial condition of Leeds Federal Savings Bank and subsidiary as of
    June 30, 1997 and 1996, and the related consolidated statements of income,
    stockholders' equity, and cash flows for each of the years in the
    three-year period ended June 30, 1997, which report appears in the June 30,
    1997 Annual Report on Form 10-KSB of Leeds Federal Savings Bank.


       /s/ KPMG PEAT MARWICK LLP

    Baltimore, Maryland
    January 21, 1998






<PAGE>   1
                          OFFICE OF THRIFT SUPERVISION
                              1700 G STREET, N.W.
                             WASHINGTON, D.C. 20552

                                  FORM 10-KSB

[X]      Annual Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934
         For the Fiscal Year Ended June 30, 1997
                                       OR
[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

         For the transition period from                 to
                                        ---------------     ----------------
                             OTS DOCKET NUMBER 1272

                           LEEDS FEDERAL SAVINGS BANK
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                           <C>
                UNITED STATES                                        52-1865050
 -------------------------------------------               ----------------------------
       (State or other jurisdiction of                           (I.R.S. Employer
       incorporation or organization)                         Identification Number)

1101 MAIDEN CHOICE LANE, BALTIMORE, MARYLAND                           21229
- --------------------------------------------                           -----
  (Address of Principal Executive Offices)                           Zip Code
</TABLE>

                                 (410) 242-1234
                        -------------------------------
                        (Registrant's telephone number)

<TABLE>
<S>                                                                 <C>
Securities Registered Pursuant to Section 12(b) of the Act:         NONE

Securities Registered Pursuant to Section 12(g) of the Act:         COMMON STOCK, PAR VALUE $1.00 PER SHARE
                                                                    ---------------------------------------
                                                                                 (Title of Class)
</TABLE>

         Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve months (or for such shorter period that
the Registrant was required to file such reports) and (2) has been subject to
such requirements for the past 90 days.  YES   X     NO
                                             -----      -----

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [    ].

         The issuer's revenues for the fiscal year ended June 30, 1997, were
$19.6 million.

         The aggregate market value of the voting stock held by non-affiliates
of the Registrant, computed by reference to the closing sales price of the
Registrant's stock, as reported on the Nasdaq National Market on September 5,
1997, was approximately $35.6 million.  This amount includes shares held by the
Registrant's ESOP, and excludes shares held by Leeds Federal Bankshares,
M.H.C., and the Registrant's directors and senior officers.  As of September 5,
1997, there were issued and outstanding 3,454,736 shares of the Registrant's
Common Stock.
                      DOCUMENTS INCORPORATED BY REFERENCE

1.       Sections of Annual Report to Stockholders for the fiscal year ended
         June 30, 1997 (Parts II and III).

2.       Proxy Statement for the 1997 Annual Meeting of Stockholders (Parts I
         and III).
<PAGE>   2
                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

         Leeds Federal Savings Bank ("Leeds Federal" or the "Bank") is a
federally chartered savings bank that conducts its operations from a single
facility located in Arbutus, Baltimore County, Maryland.  The Bank is the
successor to Leeds Federal Savings and Loan Association, which was chartered
originally in 1923.  The Bank's deposits are insured by the Federal Deposit
Insurance Corporation ("FDIC") under the Savings Association Insurance Fund
("SAIF").  The Bank has been a member of the Federal Home Loan Bank System
since 1938.  At June 30, 1997, the Bank had total assets of $287.0 million,
total deposits of $232.6 million, and stockholders' equity of $46.7 million.

         The Bank is a community-oriented savings institution that is primarily
engaged in the business of attracting deposits from the general public in the
Bank's market area, and investing such deposits in fixed-rate one- to
four-family residential real estate mortgages and adjustable rate home equity
loans and, to a lesser extent, commercial real estate loans and consumer loans.
To the extent available funds exceed local mortgage loan demand, the Bank also
invests in mortgage-backed securities issued or guaranteed by the United States
Government or agencies thereof,  secured short-term loans to commercial banks,
interest-earning deposits in other institutions, and other short- and
medium-term investments.

         The Bank's market area comprises parts of the Maryland counties of
Baltimore, Howard, Harford, Anne Arundel, and Carroll, and Baltimore City.  The
Bank's market area has a diverse base, although it is significantly influenced
by the federal government and the defense industry.

         The Bank's executive offices are located at 1101 Maiden Choice Lane,
Baltimore, Maryland  21229, and its telephone number at that address is (410)
242-1234.

MUTUAL HOLDING COMPANY REORGANIZATION

         The Bank was formed on April 29, 1994, as a result of the
reorganization (the "Reorganization") of Leeds Federal Savings and Loan
Association, a federally chartered mutual savings and loan association (the
"Mutual Association") into a federal mutual holding company structure.
Pursuant to the Reorganization (i) the Bank was formed as a subsidiary of the
Mutual Association, (ii) the Mutual Association transferred substantially all
of its assets and all of its liabilities to the Bank, and (iii) the Mutual
Association converted its mutual charter into a mutual holding company charter
and was renamed Leeds Federal Bankshares, M.H.C. (the "Holding Company").
Concurrently with the Reorganization, 1,200,000 shares of the Bank's common
stock (the "Common Stock") representing 35.3% of the issued and outstanding
shares of the Common Stock, were sold to the Bank's Employee Stock Ownership
Plan and certain depositors of the Bank, at a price of $10.00 per share.

RECENT DEVELOPMENTS

         On July 8, 1997, the Bank announced that the Office of Thrift
Supervision (the "OTS") approved the Bank's application to reorganize into a
two-tier mutual holding company structure.  The Bank anticipates that this
restructuring will provide enhanced ability to invest through a mid-tier stock
holding company, facilitate mergers and acquisitions, and facilitate stock
repurchases.

MARKET AREA/LOCAL ECONOMY

         The Bank's market area comprises parts of the Maryland counties of
Baltimore, Howard, Harford, Anne Arundel, and Carroll, and Baltimore City,
which are part of the Baltimore metropolitan area.  Baltimore City is located
approximately 30 miles from Washington, D.C., and is part of the
Washington-Baltimore Standard Metropolitan Statistical Area.  The Bank's market
area has a diverse base, although it is significantly influenced by the federal
government and the defense industry.  The federal government is one of the
area's largest employers.
<PAGE>   3
Headquartered within the Bank's market area are a number of federal government
agencies, including the Social Security Administration and the Health Care
Financing Administration.  Other major employers and industries within the
Bank's market area include General Motors Truck and Bus Group, Pepsi-Cola
Company, Black and Decker Corporation, Sweetheart Cup Company, Inc., Johns
Hopkins University, the University of Maryland--Baltimore County, the
University of Maryland--Baltimore, McCormick and Company, Inc., Bethlehem Steel
Corp., Westinghouse Electronic Systems Group, Fort Meade, Proctor and Gamble
Cosmetic and Fragrance Products, The Baltimore Sun, Baltimore Gas and Electric
Company, Giant Food, Inc., Bell Atlantic, Blue Cross and Blue Shield of
Maryland, USF&G Corporation, Crown Central Petroleum, St. 1Agnes Hospital, and
The Ryland Group, Inc.  The Baltimore metropolitan area also has an active
tourism industry, and is home to the Baltimore Orioles professional baseball
team, the Baltimore Ravens professional football team, the Inner Harbor, and
the National Aquarium.  As of 1990, the population of the Baltimore
metropolitan area was approximately two million.  The Baltimore metropolitan
area experienced significant economic growth during the 1970's and 1980's.  In
the early 1990s the real estate market had suffered a recession; however, the
area has been slowly recovering from this recession.

LENDING ACTIVITIES

         Loan and Mortgage-Backed Securities Portfolio Composition.  The
principal components of the Bank's loan portfolio are fixed-rate conventional
first mortgage loans secured by one- to four-family residential real estate,
home equity loans, and, to a much lesser extent, commercial real estate and
consumer loans.  At June 30, 1997, the Bank's net loans receivable totalled
$174.9 million, of which $155.2 million, or 88.7%, were one- to four-family
residential real estate mortgage loans, $13.0 million, or 7.4%, were home
equity loans, $5.1 million, or 2.9%, were consumer loans, and $3.8 million, or
2.2%, were commercial real estate loans.

         The Bank also invests in mortgage-backed securities including
pass-through certificates and, to a much lesser extent, collateralized mortgage
obligations ("CMOs").  At June 30, 1997, mortgage-backed securities totalled
$22.3 million, or 7.8%, of total assets.  At June 30, 1997, 44.7% of the Bank's
mortgage-backed securities were secured by adjustable rate mortgage ("ARM")
loans, and 5.9% were secured by loans with terms of less than five years.
Pass-through certificates totalled $20.3 million, or 91.3%, of the Bank's total
mortgage-backed securities portfolio at June 30, 1997.  All of the Bank's
pass-through certificates are insured or guaranteed by Freddie Mac, Ginnie Mae
("GNMA"), or Fannie Mae ("FNMA").  CMOs totalled $1.9 million, or 8.4%, of the
Bank's total mortgage-backed securities portfolio on June 30, 1997, all of
which were backed by federal agency collateral.  The Bank's policy is to hold
mortgage-backed securities to maturity.





                                      -2-
<PAGE>   4

         Analysis of Loan Portfolio.  Set forth below are selected data
relating to the composition of the Bank's loan portfolio by type of loan as of
the dates indicated.

<TABLE>
<CAPTION>
                                                                         At June 30,
                                         ------------------------------------------------------------------------
                                                  1997                  1996                      1995
                                         --------------------   --------------------      -----------------------
                                           Amount   Percent        Amount   Percent         Amount      Percent
                                           ------   -------       --------  -------      ---------    -----------
                                                                                           (Dollars in Thousands)
<S>                                     <C>           <C>       <C>            <C>       <C>            <C>
Real estate loans:
    One- to four-family residential     $ 155,233      88.8%    $  137,700      90.1%    $  127,511      90.4%
    Home equity                            13,024       7.4         11,692       7.7         10,108       7.2
    Commercial                              3,763       2.2          1,548       1.0          1,494       1.0
                                        ---------    ------     ----------     -----     ----------     -----
       Total real estate loans            172,020      98.4        150,940      98.8        139,113      98.6

Consumer loans                              5,069       2.9          3,295       2.2          2,324       1.6

Accrued interest receivable                   783        .4            679        .4            616        .4
                                        ---------   -------     ----------    ------     ----------     -----
        Total loans receivable            177,872     101.7        154,914     101.4        142,053     100.6

Less:
    Undisbursed loan proceeds               1,668      (1.0)         1,196       (.8)           121       (.1)
    Net deferred loan fees                    790       (.4)           588       (.4)           498       (.3)
    Allowance for loan losses                 536       (.3)           375       (.2)           341       (.2)
                                        ---------       ----    ----------    -------    ----------       ----
        Total loans receivable, net     $ 174,878     100.0%    $  152,755     100.0%    $  141,093     100.0%
                                        =========     =====     ==========     =====     ==========     =====

Mortgage-backed securities              $  22,294               $   29,095               $   34,957
                                        =========               ==========               ==========

<CAPTION>
                                                     At June 30,
                                       ------------------------------------------
                                                 1994                  1993
                                         -------------------    -----------------
                                          Amount    Percent      Amount   Percent
                                         --------  ---------    -------- --------
                                                    (Dollars in Thousands)
<S>                                    <C>           <C>      <C>          <C>
Real estate loans:
    One- to four-family residential    $ 131,751      92.0%   $  127,890    92.5%
    Home equity                           10,055       7.0         9,895     7.1
    Commercial                             1,672       1.2         1,529     1.1
                                       ---------    ------    ----------   -----
       Total real estate loans           143,478     100.2       139,314   100.7

Consumer loans                               773        .5           403      .3

Accrued interest receivable                  620        .4           671      .5
                                       ---------    ------    ----------    ----
        Total loans receivable           144,871     101.1       140,388   101.5

Less:
    Undisbursed loan proceeds                625       (.4)          498     (.4)
    Net deferred loan fees                   677       (.5)        1,295     (.9)
    Allowance for loan losses                318       (.2)          254     (.2)
                                       ---------    -------   ----------   ------
        Total loans receivable, net    $ 143,251     100.0%   $  138,341   100.0%
                                       =========     =====    ==========   =====

Mortgage-backed securities             $  38,149              $   42,120
                                       =========              ==========
</TABLE>





                                      -3-
<PAGE>   5
         Loan and Mortgage-Backed Securities Maturity Schedule.  The following
table sets forth the maturity or period of repricing of the Bank's loan and
mortgage-backed securities portfolio at June 30, 1997.  Demand loans, loans
having no stated schedule of repayments and no stated maturity, and overdrafts
are reported as due in one year or less.  Adjustable and floating rate loans
are included in the period in which interest rates are next scheduled to adjust
rather than in which they contractually mature, and fixed rate loans and
mortgage-backed securities are included in the period in which the final
contractual repayment is due.

<TABLE>
<CAPTION>
                                                                                               Beyond
                                             Within      1-3       3-5       5-10     10-20      20
                                             1 Year     Years     Years     Years     Years    Years      Total
                                           ---------  --------  --------  --------- -------- ----------  ---------
                                                                       (In Thousands)
<S>                                          <C>       <C>                 <C>       <C>       <C>     <C>
Real estate loans:                                                                                     
  One- to four-family residential . . . .    $  171    $3,435   $12,561     $31,819  $70,339   $36,908    $155,233
  Home equity . . . . . . . . . . . . . .     9,135       214       805       2,817       53        --      13,024
  Commercial  . . . . . . . . . . . . . .     2,500     1,263        --          --       --        --       3,763
Consumer loans  . . . . . . . . . . . . .       380     1,068     3,377         244       --        --       5,069
Accrued interest receivable . . . . . . .       783        --        --          --       --        --         783
                                             ------    ------   -------     -------   ------    ------     -------
       Total loans  . . . . . . . . . . .    12,969     5,980    16,743      34,880   70,392    36,908     177,872
                                             ------    ------   -------     -------   ------    ------    --------
                                                                                                       
Mortgage-backed securities (1)  . . . . .    12,189     2,577        --       5,024       --     2,565      22,355
                                             ------    ------   -------     -------   ------    ------     -------
                                                                                                       
   Total loans and                                                                                     
     mortgage-backed securities   . . . .    $25,158   $8,557   $16,743     $39,904  $70,392   $39,473    $200,227
                                             =======   ======   =======     =======  =======   =======    ========
</TABLE>                                                                
- -------------------
(1)  Does not include discounts and premiums.


         Fixed- and Adjustable-Rate Loan and Mortgage-Backed Securities
Schedule.  The following table sets forth at June 30, 1997, the dollar amount
of fixed rate loans and mortgage-backed securities that mature after June 30,
1998, and all adjustable rate loans and mortgage-backed securities that mature
or reprice after June 30, 1998.

<TABLE>
<CAPTION>
                                                                     Fixed          Adjustable         Total
                                                                  -----------       ----------      -----------
                                                                                  (In Thousands)
<S>                                                                <C>               <C>             <C>
Real estate loans:
  One- to four-family residential . . . . . . . . . . . .          $ 146,155         $  8,907        $ 155,062
  Home equity . . . . . . . . . . . . . . . . . . . . . .              3,889               --            3,889
  Commercial  . . . . . . . . . . . . . . . . . . . . . .                 --            1,263            1,263
  Consumer loans  . . . . . . . . . . . . . . . . . . . .              4,689               --            4,689
                                                                   ---------         --------        ---------
    Total . . . . . . . . . . . . . . . . . . . . . . . .          $ 154,733         $ 10,170        $ 164,903
                                                                   =========         ========        =========

Mortgage-backed securities  . . . . . . . . . . . . . . .          $  10,166         $     --        $  10,166
                                                                   =========         ========        =========
</TABLE>


         One- to Four-Family Residential Real Estate Loans.  The Bank's primary
lending activity currently consists of the origination of fixed rate one- to
four-family owner-occupied residential mortgage loans, virtually all of which
are collateralized by properties located in the Bank's market area.  The Bank
also originates fixed/adjustable first mortgage loans, which have fixed rates
for the first five or seven years, then adjust annually thereafter.  The Bank
also originates one- to four-family construction loans that convert to
permanent loans after the initial construction period which generally does not
exceed nine months.  The Bank is a portfolio lender.  It has not sold loans in
the secondary mortgage market; however, it may conduct limited secondary market
sales in the future.  One- to four-family loans are underwritten and originated
according to policies approved by the board of directors.

         The Bank currently offers fixed rate one- to four-family residential
mortgage loans with terms ranging from 5 to 30 years.  One- to four-family
residential real estate loans often remain outstanding for significantly
shorter periods than their contractual terms because borrowers may refinance or
prepay loans at their option.  The average length of time that the Bank's one-
to four-family residential mortgage loans remain outstanding varies
significantly





                                      -4-
<PAGE>   6
depending upon trends in market interest rates and other factors.  In recent
years, the average maturity of the Bank's mortgage loans has decreased
significantly due to unprecedented volume of refinancing activity.
Accordingly, estimates of the average length of one- to four-family loans that
remain outstanding cannot be made with any degree of accuracy.

         Originations of fixed rate mortgage loans are monitored on an ongoing
basis and are affected significantly by the level of market interest rates, the
Bank's interest rate risk position, and loan products offered by the Bank's
competitors.  The Bank's fixed rate mortgage loans amortize on a monthly basis
with principal and interest due each month.  To make the Bank's loan portfolio
more interest rate sensitive, the Bank currently emphasizes the origination of
fixed rate loans with terms of 15 years or less and fixed/adjustable rate
loans.

         The Bank's one- to four-family residential first mortgage loans
customarily include due-on-sale clauses, which are provisions giving the Bank
the right to declare a loan immediately due and payable in the event, among
other things, that the borrower sells or otherwise disposes of the underlying
real property serving as security for the loan.  Due-on-sale clauses are an
important means of adjusting the rates on the Bank's fixed rate mortgage loan
portfolio, and the Bank has generally exercised its rights under these clauses.

         Regulations limit the amount that a savings association may lend
relative to the appraised value of the real estate securing the loan, as
determined by an appraisal at the time of loan origination.  Such regulations
permit a maximum loan-to-value ratio of 100% for residential property and 90%
for all other real estate loans.  The Bank's lending policies limit the maximum
loan-to-value ratio on fixed rate loans without private mortgage insurance to
80% of the lesser of the appraised value or the purchase price of the property
to serve as collateral for the loan.

         The Bank makes one- to four-family real estate loans with
loan-to-value ratios of up to 95%; however, for one- to four-family real estate
loans with loan-to-value ratios of between 80% and 95%, the Bank requires the
first 20% of the loan amount to be covered by private mortgage insurance.  The
Bank requires fire and casualty insurance, as well as a title policy, on all
properties securing real estate loans made by the Bank.

         Commercial Real Estate Loans.  The Bank originates commercial real
estate loans on a limited basis.  At June 30, 1997, the Bank had two such loans
which represented 2.2% of the Bank's loan portfolio.  The Bank generally does
not solicit such loans, and originates such loans selectively and on a
case-by-case basis.  Because of the increased credit risk associated with such
loans and the low level of demand for such loans in the Bank's primary market
area, the Bank does not expect commercial real estate lending to constitute a
significant part of loan originations in the foreseeable future.  At June 30,
1997, the Bank's commercial real estate loan portfolio totalled $3.8 million.
The largest loan at June 30, 1997 was a $2.5 million, 18 month loan on a
property located in Baltimore City which ultimately will be developed into a
retirement facility.

         Home Equity Loans.  The Bank also originates variable and fixed rate
home equity loans.  As of June 30, 1997, variable rate home equity loans
totalled $9.1 million, or 5.1%, of the Bank's total loan portfolio.  The
interest rates of the Bank's variable rate home equity loans adjust based on
the prime interest rate and are generally for terms of up to 15 years.  At June
30, 1997, fixed rate home equity loans totalled $3.9 million.  The Bank's home
equity loans are secured by the borrower's principal residence with a maximum
loan-to-value ratio, including the principal balances of both the first and
second mortgage loans, of 75% or less.

         Consumer Loans.  To a much lesser extent, the Bank also originates
consumer loans collateralized by automobiles, mobile homes, boats, recreational
vehicles, deposit accounts and other personal property.  Consumer loans entail
greater credit risk than do residential mortgage loans, particularly in the
case of consumer loans that are secured by assets that depreciate rapidly, such
as automobiles, mobile homes, boats, and recreational vehicles.

         Loan Originations, Solicitation, Processing, and Commitments.  Loan
originations are derived from a number of sources such as mortgage brokers,
real estate agent referrals, existing customers, borrowers, builders,
attorneys, and walk-in customers.  Upon receiving a loan application, the Bank
obtains a credit report and employment verification to verify specific
information relating to the applicant's employment, income, and credit
standing.  In the





                                      -5-
<PAGE>   7
case of a real estate loan, an appraiser approved by the Bank appraises the
real estate intended to collateralize the proposed loan.  An underwriter in the
Bank's loan department checks the loan application file for accuracy and
completeness, and verifies the information provided.  Pursuant to the Bank's
written loan policies, all loans are approved by the board of directors, which
meets weekly.  After the loan is approved, a loan commitment letter is promptly
issued to the borrower.

         If the loan is approved, the commitment letter specifies the terms and
conditions of the proposed loan including the amount of the loan, interest
rate, amortization term, a brief description of the required collateral, and
required insurance coverage.  Commitments are typically issued for 60-day
periods in the case of loans to refinance, 90-day periods in the case of loans
to purchase existing real estate, and 120-day periods for construction loans.
The borrower must provide proof of fire and casualty insurance on the property
serving as collateral, which insurance must be maintained during the full term
of the loan. Title insurance, based on a title search of the property, is
required on all loans secured by real property.  At June 30, 1997, the Bank had
outstanding loan commitments of $1.9 million.  This amount does not include
$13.9 million of undisbursed lines of credit on home equity loans, and the
unfunded portion of loans in process.

         Origination, Purchase and Sale of Loans.  The table below shows the
Bank's originations of loans for the periods indicated.

<TABLE>
<CAPTION>
                                                              Years Ended June 30,
                                                 --------------------------------------------------
                                                   1997                1996               1995
                                                 ----------         -----------        ------------
                                                                   (In Thousands)
<S>                                              <C>                <C>                <C>
Loans receivable at beginning of period .        $153,039           $ 141,316          $ 143,626
Originations:
  Real estate:
    One- to four-family residential . . .          35,919             32,514              14,030
    Home equity (1) . . . . . . . . . . .           7,657             10,355               5,923
    Commercial  . . . . . . . . . . . . .           2,500                100                  --
  Consumer passbook loans (2) . . . . . .             (39)                14                  63
  Consumer loans, other . . . . . . . . .           2,699              1,892               1,934
                                                 --------           --------           ---------
      Total originations  . . . . . . . .          48,736             44,875              21,950
                                                 --------           --------           ---------
    Transfer of mortgage loans
         to foreclosed real estate  . . .                                 --                  --
Repayments  . . . . . . . . . . . . . . .         (26,364)           (33,152)            (24,260)
Loan charge-off/transfer provision  . . .              11                 --                  --
                                                 --------           ---------          ---------
Net loan activity . . . . . . . . . . . .          22,383             11,723              (2,310)
                                                 --------           --------           ---------

        Total loans receivable at end 
            of period . . . . . . . . . .        $175,422           $153,039           $ 141,316
                                                 ========           ========           =========
</TABLE>

- -----------------------
(1)  Includes disbursements from existing home equity loans.

(2)  Represents net changes in ending balances.

         Loan Origination Fees and Other Income.  In addition to interest
earned on loans, the Bank generally receives fees in connection with loan
originations.  Such loan origination fees, net of costs to originate, are
deferred and amortized using an interest method over the contractual life of
the loan.  Fees deferred are recognized into income immediately upon prepayment
of the related loan.  At June 30, 1997, the Bank had $790,000 of deferred loan
origination fees.  Such fees vary with the volume and type of loans and
commitments made and purchased, principal repayments, and competitive
conditions in the mortgage markets, which in turn respond to the demand and
availability of money.  In addition to loan origination fees, the Bank also
receives other fees, service charges, and other income that consist primarily
of deposit transaction account service charges and late charges.  The Bank
recognized fees and service charges of $130,000, $116,000 and $75,000, for the
fiscal years ended June 30, 1997, 1996, and 1995, respectively.





                                      -6-
<PAGE>   8
MORTGAGE-BACKED SECURITIES

         A significant part of the Bank's business involves investments in
mortgage-backed securities, all of which are issued or guaranteed by the United
States Government or an agency thereof.  At June 30,1997, all of the Bank's
mortgage-backed securities were insured or guaranteed by a United States
Government agency or sponsored corporation.  The Bank's mortgage-backed
securities portfolio includes primarily pass-through certificates and, to a
lesser extent, CMOs.  The Bank invests in mortgage-backed securities to
supplement local loan originations as well as to reduce interest rate risk
exposure.

         The Bank's pass-through certificates represent a participation
interest in a pool of single-family mortgages, the principal and interest
payments on which are passed from the mortgage originators, through
intermediaries (generally quasi-governmental agencies) that pool and repackage
the participation interest in the form of securities, to investors such as the
Bank.  Such quasi-governmental agencies that guarantee the payment of principal
and interest to investors, include Freddie Mac, GNMA, or the FNMA.
Pass-through certificates typically are issued with stated principal amounts,
and the securities are backed by pools of mortgages that have loans with
interest rates and maturities that are within a specified range.  The
underlying pool of mortgages can be composed of either fixed rate mortgage
loans or ARM loans.  The interest rate risk characteristics of the underlying
pool of mortgages, i.e., fixed rate or adjustable rate, are passed on to the
certificate holder.

         CMOs are securities created by segregating or partitioning cash flows
from mortgage pass-through securities or from pools of mortgage loans.  CMOs
provide a broad range of mortgage investment vehicles by tailoring cash flows
from mortgages to meet the varied risk and return preferences of investors.
These securities enable the issuer to "carve up" the cash flow from the
underlying securities and thereby create multiple classes of securities with
different maturity and risk characteristics.  CMOs are typically issued by a
special-purpose entity (the "issuer") that may be organized in a variety of
legal forms, such as a trust, a corporation, or a partnership.  Accordingly, a
CMO instrument may be purchased in equity form (e.g., trust interests, stock
and partnership interests) or non-equity form (e.g., participating debt
securities).  All of the Bank's CMOs are non-equity interests.  CMOs are
collateralized by mortgage loans or mortgage-backed securities that are
transferred to the CMO trust or pool by a sponsor.  The issue is structured so
that collections from the underlying collateral provide a cash flow to make
principal and interest payments on the obligations, or "tranches," of the
issuer.

         Set forth below is information relating to the Bank's purchases, sales
and repayments of mortgage-backed securities for the periods indicated.

<TABLE>
<CAPTION>
                                                             Years Ended June 30,
                                                 --------------------------------------------------
                                                   1997                1996               1995
                                                 ----------         -----------        ------------
                                                                 (In Thousands)
<S>                                              <C>                <C>                <C>
Mortgage-backed securities at
  beginning of period . . . . . . . . . .        $ 29,095           $ 34,957           $  38,149
Purchases . . . . . . . . . . . . . . . .              --                 --               1,020
Repayments  . . . . . . . . . . . . . . .          (6,791)            (5,878)             (4,260)
Other  (1)  . . . . . . . . . . . . . . .             (10)                16                  48
                                                 --------           ---------          ---------
Mortgage-backed securities at end of period      $ 22,294           $ 29,095           $  34,957
                                                 ========           ========           =========
</TABLE>

- -----------------------
(1)  Includes discount (premium) amortization and accrued interest receivable.





                                      -7-
<PAGE>   9

         The following table sets forth selected data relating to the
composition of the Bank's mortgage-backed securities as of the dates indicated.

<TABLE>
<CAPTION>
                                                                      At June 30,
                                         --------------------------------------------------------------------
                                                 1997                    1996                     1995
                                         --------------------     -------------------     -------------------
                                             $          %             $         %             $          %
                                         ---------  ---------     --------   --------     ---------  --------
                                                               (Dollars in Thousands)
<S>                                     <C>             <C>       <C>           <C>       <C>          <C>
Pass-through certificates:
    Adjustable  . . . . . . . . . . .   $   9,970        44.7%    $ 11,704       40.2%    $  13,669     39.1%
    Fixed . . . . . . . . . . . . . .      10,375        46.6       15,431       53.0        19,345     55.3
                                        ---------    --------     --------   --------     ---------  -------
        Total pass-through
            certificates  . . . . . .      20,345        91.3       27,135       93.2        33,014     94.4
                                        ---------    --------     --------   --------     ---------  -------

CMOs:
    Adjustable  . . . . . . . . . . .       1,876         8.4        1,876        6.5         1,876      5.4
                                        ---------    --------     --------   --------     ---------  -------
        Total CMOs  . . . . . . . . .       1,876         8.4        1,876        6.5         1,876      5.4
                                        ---------    --------     --------   --------     ---------  -------

    Other (1) . . . . . . . . . . . .          73          .3           84         .3            67       .2
                                        ---------   ---------     --------   --------     ---------  -------

            Total mortgage-backed
                securities  . . . . .   $  22,294       100.0%    $ 29,095      100.0%    $  34,957    100.0%
                                        =========     =======     ========   ========     =========  =======

</TABLE>
- ---------------------
(1)  Includes discount (premium) amortization and accrued interest receivable.

         At June 30, 1997, mortgage-backed securities totaled $22.3 million, or
7.8%, of total assets.  ARM loans collateralized 44.7% of the Bank's
mortgage-backed securities portfolio, and loans with terms of less than five
years collateralized 5.9% of the Bank's mortgage-backed securities portfolio.
Pass-through certificates totaled $20.3 million, or 91.3%, of the Bank's total
mortgage-backed securities portfolio at June 30, 1997.  All of the Bank's
pass-through certificates are insured or guaranteed by the Freddie Mac, the
GNMA, or the FNMA.  CMOs totaled $1.9 million, or 8.4%, of the Bank's total
mortgage-backed securities portfolio on that same date, all of which were
backed by federal agency collateral.  At June 30, 1997, all the Bank's
mortgage-backed securities were held for investment.   At June 30, 1997, the
Bank's mortgage-backed securities portfolio had a fair market value of $22.8
million.

         Effective February 1992, the OTS adopted Thrift Bulletin 52 ("TB 52").
Among other things, TB 52 sets forth certain guidelines with respect to
depository institutions' investment in certain "high risk mortgage securities."
"High-risk mortgage securities" are defined as any mortgage derivative product
that at the time of purchase, or at any subsequent date, meets any of three
tests that are set forth in TB 52.  High-risk mortgage securities may be
purchased only in limited circumstances, and if held in a portfolio, must be
reported as trading assets at market value, or as available-for-sale assets at
the lower of cost or market value.  Mortgage securities that were not high risk
securities when originally acquired that subsequently became high risk may be
reported as held to maturity.  In certain circumstances, OTS examiners may seek
the orderly divestiture of high-risk mortgage securities, in which case the
securities must be reported as available for sale.  As of June 30, 1997, the
Bank did not hold any "high-risk mortgage securities" in its portfolio.

DELINQUENCIES AND CLASSIFIED ASSETS

         Delinquencies.  The Bank's collection procedures provide that when a
loan is 15 days past due, a computer-generated late charge notice is sent to
the borrower requesting payment, plus a late charge.  If delinquency continues,
on the first day of the second month, a delinquent notice is mailed along with
a letter advising that the mortgagors are in violation of the terms of their
mortgage contract.  If a loan becomes 60 days past due, the loan becomes
subject to possible legal action.  The Bank's attorney has been authorized by
the Board of Directors to send a letter on the first day of the third month
advising of pending legal action.  This letter grants mortgagors an additional
15 days to bring the account to date prior to start of any legal action.  If
not paid, foreclosure proceedings are initiated.





                                      -8-
<PAGE>   10
         It is sometimes necessary and desirable to arrange special repayment
schedules with mortgagors to prevent foreclosure or filing for bankruptcy.  The
mortgagors are required to submit a written repayment schedule which is closely
monitored for compliance.  Under these terms, the account is brought to date,
usually within a few months.

         Nonperforming Assets.  Loans are reviewed on a regular basis and are
placed on a nonaccrual status when, in the opinion of management, the
collection of additional interest is doubtful.  Mortgage loans are placed on
nonaccrual status generally when either principal or interest is more than 90
days past due.  Interest accrued and unpaid at the time a loan is placed on
nonaccrual status is charged against interest income.

         Real estate acquired by the Bank as a result of foreclosure or by deed
in lieu of foreclosure is deemed REO until such time as it is sold.  When REO
is acquired, it is recorded at the lower of the unpaid principal balance of the
related loan or its estimated fair value, less estimated selling expenses.
Valuations are periodically performed by management, and any subsequent decline
in fair value is charged to operations.  At June 30, 1993, the Bank held
$116,000 of REO, which was sold during the three months ended September 30,
1993.  This was the only REO held by the Bank in the past several years.

         Delinquent Loans and Nonperforming Assets.  The following table sets
forth information regarding loans delinquent 90 days or more, real estate owned
by the Bank and other nonperforming assets at the dates indicated.  As of the
dates indicated, the Bank did not have any material restructured loans within
the meaning of SFAS 15.  At June 30, 1997, the Bank had two loans on nonaccrual
status, totaling $88,000.

<TABLE>
<CAPTION>
                                                                     At June 30,
                                              --------------------------------------------------------
                                                 1997        1996       1995        1994       1993
                                              ----------  ---------- ----------  ---------- ----------
                                                              (Dollars in Thousands)
<S>                                            <C>        <C>         <C>         <C>        <C>
Delinquent loans:
    One- to four-family residential . . .      $    88    $   100     $  104      $  20      $  90
    Consumer loans  . . . . . . . . . . .           --         --          7         --         --
                                               -------    -------     ------      -----      -----
        Total delinquent loans  . . . . .      $    88    $   100     $  111      $  20      $  90
                                               =======    =======     ======      =====      =====

Total real estate owned (1) . . . . . . .           --    $    --     $   --      $  --      $ 116
 Other nonperforming assets . . . . . . .           --         90        150         --         --
                                               -------    -------     ------      -----      -----
        Total nonperforming assets  . . .           --    $    90     $  150      $  --      $ 116
                                               =======    =======     ======      =====      =====

Total loans delinquent 90 days or more to
    net loans receivable  . . . . . . . .          .05%       .07%       .08%       .01%       .06%
Total loans delinquent 90 days or more to
    total assets  . . . . . . . . . . . .          .03%       .04%       .04%        --%       .04%
Total nonperforming loans and nonperforming
    assets to total assets  . . . . . . .          .03%       .07%       .10%        --%       .08%
</TABLE>

- ----------------------
(1) Represents the net book value of property acquired by the Bank through
    foreclosure or deed in lieu of foreclosure.  Upon acquisition, this
    property was recorded at the lower of its fair value or the principal
    balance of the related loan.

         During the year ended June 30, 1997, gross interest income of
approximately $6,800 would have been recorded on nonperforming and restructured
loans, under their original terms, if the loans had been current throughout the
period.  $3,553 was actually recorded on these assets during the year ended
June 30, 1997.

         The following table sets forth information with respect to loans
delinquent 60-89 days and 90 days or more in the Bank's portfolio at the dates
indicated.

<TABLE>
<CAPTION>
                                                                   At June 30,
                                                 --------------------------------------------------
                                                   1997                1996               1995
                                                 ----------         -----------        ------------
                                                                   (In Thousands)
<S>                                              <C>                <C>                <C>
Loans delinquent 60-89 days . . . . . . .        $     32           $     14           $      82
Loans delinquent 90 days or more  . . . .              88                102                 111
                                                 --------           --------           ---------
  Total delinquent 60 days or more  . . .        $    120           $    116           $     193
                                                 ========           ========           =========
</TABLE>





                                      -9-
<PAGE>   11
         The following table sets forth information with respect to the Bank's
delinquent loans and other problem assets at June 30, 1997.

<TABLE>
<CAPTION>
                                                                                        At June 30, 1997
                                                                              ---------------------------------
                                                                                  Balance              Number
                                                                                  -------              ------
                                                                                       (In Thousands)
<S>                                                                               <C>                    <C>
Residential real estate:
    Loans 60 to 89 days delinquent  . . . . . . . . . . . . . . .                 $    32                 1
    Loans 90 days or more delinquent  . . . . . . . . . . . . . .                      88                 2
Commercial real estate:
    Loans 60 to 89 days delinquent  . . . . . . . . . . . . . . .                      --                --
    Loans 90 days or more delinquent  . . . . . . . . . . . . . .                      --                --
Consumer loans 90 days or more delinquent . . . . . . . . . . . .                      --                --
Foreclosed real estate and repossessions  . . . . . . . . . . . .                      --                --
Other nonperforming assets  . . . . . . . . . . . . . . . . . . .                      --                --
Restructured loans within the meaning of Statement of
    Financial Accounting Standards No. 15 (not included
    in other nonperforming categories above)  . . . . . . . . . .                      --                --
Loans to facilitate sale of real estate owned . . . . . . . . . .                      --                --
</TABLE>


         Classification of Assets.  Federal regulations provide for the
classification of loans and other assets such as debt and equity securities
considered by the OTS to be of lesser quality as "substandard," "doubtful," or
"loss" assets.  An asset is considered "substandard" if it is inadequately
protected by the current net worth and paying capacity of the obligor or of the
collateral pledged, if any.  "Substandard" assets include those characterized
by the "distinct possibility" that the savings institution will sustain "some
loss" if the deficiencies are not corrected.  Assets classified as "doubtful"
have all of the weaknesses inherent in those classified "substandard," with the
added characteristic that the weaknesses present make "collection or
liquidation in full," on the basis of currently existing facts, conditions, and
values, "highly questionable and improbable." Assets classified as "loss" are
those considered "uncollectible" and of such little value that their
continuance as assets without the establishment of a specific loss reserve is
not warranted.  Assets that do not expose the savings institution to risk
sufficient to warrant classification in one of the aforementioned categories,
but which possess some weaknesses, are required to be designated "special
mention" by management.  Loans designated as special mention are generally
loans that, while current in required payments, have exhibited some potential
weaknesses that, if not corrected, could increase the level of risk in the
future.  At June 30, 1997, the Bank had one loan totalling $14,000 classified
as special mention, which was secured by a one- to four-family residence.

         The following table sets forth the aggregate amount of the Bank's
classified assets at the dates indicated.

<TABLE>
<CAPTION>
                                                                    At June 30,
                                                 --------------------------------------------------
                                                   1997                1996               1995
                                                 ----------         -----------        ------------
                                                                  (In Thousands)
<S>                                              <C>                <C>                <C>
Substandard assets (1)  . . . . . . . . .        $     --           $      90          $     150
Doubtful assets . . . . . . . . . . . . .              --                  --                 --
Loss assets . . . . . . . . . . . . . . .              --                  --                 --
                                                 --------           ---------          ---------
   Total classified assets  . . . . . . .        $     --           $      90          $     150
                                                 ========           =========          =========
</TABLE>

- -----------------------------
(1)  Includes REO and other nonperforming assets.





                                      -10-
<PAGE>   12
         Allowance for Loan Losses.  Management's policy is to provide for
estimated losses on the Bank's loan portfolio based on management's evaluation
of the estimated losses that may be incurred.  The Bank regularly reviews its
loan portfolio, including problem loans, to determine whether any loans require
classification or the establishment of appropriate reserves or allowances for
losses.  Such evaluation, which includes a review of all loans of which full
collectability of interest and principal may not be reasonably assured,
considers, among other matters, the estimated fair value of the underlying
collateral.  During the years ended June 30, 1997, 1996 and 1995, the Bank
added $151,000, $34,000, and $24,000, respectively, to the provision for loan
losses.  The Bank's allowance for loan losses totaled $536,000, $375,000, and
$341,000, at June 30, 1997, 1996, and 1995, respectively.

         Management believes that the allowances for losses on loans and
investments in real estate are adequate.  While management uses available
information to recognize losses on loans and investments in real estate, future
additions to the allowances may be necessary based on changes in economic
conditions.  In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the Bank's allowances for losses
on loans and investments in real estate.  Such agencies may require the Bank to
recognize additions to the allowances based on their judgments about
information available to them at the time of their examination.

         Analysis of the Allowance For Loan Losses.  The following table sets
forth the analysis of the allowance for loan losses for the periods indicated.
Of the total allowance for loan losses, 61.9% has been allocated to one- to
four-family residential real estate loans.

<TABLE>
<CAPTION>
                                                                                    At June 30,
                                                       --------------------------------------------------------------------
                                                          1997            1996           1995          1994         1993
                                                       ----------      ----------     ----------    ----------   ----------
                                                                              (Dollars in Thousands)
<S>                                                     <C>            <C>          <C>           <C>          <C>
Total loans outstanding . . . . . . . . . . . . .       $ 174,878      $ 152,755    $ 141,093     $ 143,252    $  138,341
Average loans outstanding . . . . . . . . . . . .         164,321        143,126      143,829       140,624       139,937

Allowance balances (at beginning of period) . . .             375            341          317           254           197
Provision for losses on real estate loans . . . .             151             34           24            63            56
Transfer from provision for other assets  . . . .              30             --           --            --            --
Charge-offs . . . . . . . . . . . . . . . . . . .             (20)            --           --            --            --
                                                        ---------      ---------    ---------     ---------    ----------
        Allowance balance (at end of period)  . .       $     536      $     375    $     341     $     317    $      254
                                                        =========      =========    =========     =========    ==========

Allowance for loan losses as a
    percentage of net loans receivable
    at end of period  . . . . . . . . . . . . . .            .31%           .25%          .24%          .22%          .18%
</TABLE>


INVESTMENT ACTIVITIES

         The Bank's investment portfolio comprises investment securities,
securities purchased under agreements to resell, secured short-term loans to
commercial banks, Federal Home Loan Bank stock, and interest-earning deposits
in other institutions.  The Bank has no investments in corporate or unrated
securities.  At June 30, 1997, $35.1 million, or 42.2%, of the Bank's
investment portfolio was scheduled to mature in one year or less, $14.5
million, or 17.4%, was scheduled to mature in from one to five years, and $33.7
million was scheduled to mature in over five years.

         The Bank is required under federal regulations to maintain a minimum
amount of liquid assets that may be invested in specified short term securities
and certain other investments.  See "Regulation--Federal Regulation of Savings
Institutions--Liquidity."  The Bank generally has maintained a portfolio of
liquid assets that exceeds regulatory requirements.  Management believes that
the higher levels are prudent because of the possibility that interest rates
may increase.  By maintaining high levels of liquidity, the Bank is able to
reinvest its assets more quickly in response to changes in market interest
rates, thereby reducing its exposure to interest rate volatility.  Liquidity
levels may be increased or decreased depending upon the yields on investment
alternatives and upon management's judgment as to the attractiveness of the
yields then available in relation to other opportunities and its expectation of
the level of yield that will be available in the future, as well as
management's projections as to the short term demand for funds to be





                                      -11-
<PAGE>   13
used in the Bank's loan origination and other activities.  Currently, due to
lower demand for loans, the Bank's liquidity levels are higher than they have
been in recent periods.

         Investment Portfolio.  The following table sets forth the carrying
value of the Bank's investment portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                    At June 30,
                                                 --------------------------------------------------
                                                   1997                1996                1995
                                                 ----------         -----------          ----------
                                                                   (In Thousands)
<S>                                              <C>                <C>                <C>
Investment securities:
    U.S. Government and agency obligations       $ 49,393           $ 57,269           $    51,018
    Freddie Mac preferred stock . . . . .           2,384              1,456                 1,171
                                                 --------           --------           -----------
        Total investment securities . . .          51,777             58,725                52,189

Securities purchased under agreements
   to resell  . . . . . . . . . . . . . .           5,518              2,467                 2,033
Short-term investments  . . . . . . . . .           2,722                 --                    --
Secured short-term loans to commercial                             
   banks (1)  . . . . . . . . . . . . . .           9,736             11,360                 9,725
FHLB stock  . . . . . . . . . . . . . . .           2,377              2,377                 2,377
Interest-earning deposits in other institutions    11,172             10,450                12,321
                                                 --------           --------           -----------
        Total investments . . . . . . . .        $ 83,302           $ 85,379           $    78,645
                                                 ========           ========           ===========
</TABLE>

- ----------------
(1) Includes Federal Funds sold and other deposits.





                                      -12-
<PAGE>   14
         Investment Portfolio Maturities.  The following table sets forth the
scheduled maturities, carrying values, market values and weighted average
yields for the Bank's investment portfolio at June 30, 1997.

<TABLE>
<CAPTION>
                                                                             At June 30, 1997
                                               --------------------------------------------------------------------------
                                                   One Year or Less          One to Five Years       Five to Ten Years
                                               ------------------------   -----------------------  ----------------------
                                                           Annualized               Annualized                Annualized
                                                            Weighted                 Weighted                  Weighted
                                                Carrying     Average      Carrying    Average     Carrying     Average
                                                  Value       Yield         Value      Yield       Value        Yield
                                                --------- -------------   ---------------------- ---------  -------------
                                                                           (Dollars in Thousands)
<S>                                            <C>            <C>      <C>              <C>      <C>             <C>
Investment securities:
  U.S. Government
    agency securities . . . . . . . . . .      $    749        -- %    $   13,500       6.80%    $  22,829       7.11%
  U.S. Government
    treasury securities . . . . . . . . .           491       5.31          1,000       7.50            --         --
  Freddie Mac preferred stock . . . . . .         2,384       1.07             --         --            --         --
                                               --------     ------     ----------     ------     ---------    -------
        Total investment securities . . .      $  3,624       1.42%    $   14,500       6.85%    $  22,829       7.11%

  Securities purchased under
    agreements to resell  . . . . . . . .         5,518       5.15             --         --            --         --
  Short-term investments  . . . . . . . .         2,722       4.61             --         --            --         --
  Secured short-term loans to
    commercial banks  . . . . . . . . . .         9,736       5.47             --         --            --         --
  FHLB stock    . . . . . . . . . . . . .         2,377       7.25             --         --            --         --
  Interest earning deposits in
      other institutions  . . . . . . . .        11,172       5.62             --         --            --         --
                                               --------     ------     ----------     ------     ---------    -------
        Total investments . . . . . . . .      $ 35,149       5.10%    $   14,500       6.85%    $  22,829       7.11%
                                               ========     ======     ==========     ======     =========    =======

<CAPTION>
                                                                       At June 30, 1997
                                               ------------------------------------------------------------------
                                                   More than Ten Years               Total
                                                 -----------------------  --------------------------------------
                                                              Annualized                            Annualized
                                                               Weighted                              Weighted
                                                  Carrying     Average    Carrying         Market    Average
                                                   Value        Yield      Value           Value      Yield
                                                 ---------  ------------  --------       ----------------------
                                                                      (Dollars in Thousands)
<S>                                            <C>               <C>     <C>          <C>                <C>
Investment securities:
  U.S. Government
    agency securities . . . . . . . . . .      $   10,824        7.33%   $  47,902    $   47,648         6.96%
  U.S. Government
    treasury securities . . . . . . . . .              --          --        1,491         1,491         6.78
  Freddie Mac preferred stock . . . . . .              --          --        2,384         2,384         1.07
                                               ----------     -------    ---------    ----------    ---------
        Total investment securities . . .      $   10,824        7.33%   $  51,777    $   51,523         6.68%

  Securities purchased under
    agreements to resell  . . . . . . . .              --          --        5,518         5,518         5.15
  Short-term investments  . . . . . . . .              --          --        2,722         2,722         4.61
  Secured short-term loans to
    commercial banks  . . . . . . . . . .              --          --        9,736         9,736         5.47
  FHLB stock    . . . . . . . . . . . . .              --          --        2,377         2,377         7.25
  Interest earning deposits in
      other institutions  . . . . . . . .              --          --       11,172        11,172         5.62
                                               ----------     -------    ---------    ----------    ---------
        Total investments . . . . . . . .      $   10,824        7.33%   $  83,302    $   83,048         6.25%
                                               ==========     =======    =========    ==========    =========
</TABLE>





                                      -13-
<PAGE>   15
SOURCES OF FUNDS

         General.  The Bank's deposit-gathering activities are currently
conducted from the Bank's facility in Arbutus, Maryland.  Deposits are the
major source of the Bank's funds for lending and other investment purposes.  In
addition to deposits, the Bank derives funds from the amortization and
prepayment of loans and mortgage-backed securities, the maturity of investment
securities, and operations.  Scheduled loan principal repayments are a
relatively stable source of funds, while deposit inflows and outflows and loan
prepayments are influenced significantly by general interest rates and market
conditions.  Borrowings may be used on a short-term basis to compensate for
reductions in the availability of funds from other sources or on a longer term
basis for general business purposes.  Historically, the Bank has maintained a
high level of liquidity, and only rarely uses borrowed funds.

         Deposits.  Consumer and commercial deposits are attracted principally
from within the Bank's market area through the offering of a broad selection of
deposit instruments including NOW accounts, passbook and statement savings
accounts, money market deposits, term certificate accounts and individual
retirement accounts.  Deposit account terms vary according to the minimum
balance required, the period of time during which the funds must remain on
deposit, and the interest rate, among other factors.  The maximum rate of
interest which the Bank must pay is not established by regulatory authority.
The Bank regularly evaluates its internal cost of funds, surveys rates offered
by competing institutions, reviews the Bank's cash flow requirements for
lending and liquidity, and executes rate changes when deemed appropriate.  The
Bank has sought to decrease the risk associated with changes in interest rates
by offering competitive rates on deposit accounts and by pricing certificates
of deposit to provide customers with incentives to choose certificates of
deposit.  The Bank does not obtain funds through brokers, through a
solicitation of funds outside its market area, nor by offering negotiated rates
on certificates of deposit in excess of $100,000.

         Savings Portfolio.  Savings in the Bank as of June 30, 1997 were
represented by the various types of deposit programs described below.

<TABLE>
<CAPTION>
  Weighted                                                                                            Percentage
   Average                                                                Minimum                      of Total
Interest Rate        Minimum Term      Checking and Savings Deposits      Amount        Balances        Savings
- -------------        ------------      -----------------------------     --------      ----------      ---------
                                                                                     (In Thousands)
    <S>            <C>                   <C>                              <C>            <C>             <C>
      --%                None            Noninterest-bearing demand       $   500        $   571           .25%
    2.03                 None            NOW Accounts                         300          4,544          1.95
    3.35                 None            Passbooks and Statement Savings       50         18,741          8.06
    4.77                 None            Money Market Accounts                100         75,023         32.26
    3.37                 None            Anniversary Bonus Account            100          6,491          2.79
    3.35                 None            Club Accounts                          5            117           .05

                                         Certificates of Deposit
                                         -----------------------

    4.25               3 months          Fixed term, fixed rate             1,000            478           .21
    5.17               6 months          Fixed term, fixed rate             1,000          6,658          2.86
    5.33              12 months          Fixed term, fixed rate             1,000         26,615         11.44
    5.45              13 months          Fixed term, fixed rate            10,000          1,406           .60
    5.38              18 months          Fixed term, fixed rate             1,000          8,116          3.49
    5.66              24 months          Fixed term, fixed rate             1,000         23,651         10.17
    6.03              36 months          Fixed term, fixed rate             1,000         22,332          9.60
    5.90              48 months          Fixed term, fixed rate             1,000            860           .37
    6.39              60 months          Fixed term, fixed rate             1,000         18,983          8.16
    5.46           Various (15-20)       Fixed term, fixed rate             5,000          6,077          2.61
    5.61           Various (14-25)       Fixed term, variable rate          1,000         11,589          4.98
    7.50            Various (3-60)       Fixed term, fixed rate            90,000            338           .15
                                                                                         -------         -----
                                                                                        $232,590         100.0%
                                                                                        ========         =====
</TABLE>

                                      -14-
<PAGE>   16

         The following table sets forth the change in dollar amount of savings
deposits in the various types of savings accounts offered by the Bank between
the dates indicated.

<TABLE>
<CAPTION>

                                                                    At June 30,
                                     ----------------------------------------------------------------------
                                                    1997                              1996
                                     ---------------------------------- ----------------------------------
                                      Balance  Percent (1)   Change (2)  Balance   Percent (1)   Change (2)
                                     --------- -----------   ---------- ---------  -----------   --------
                                                            (Dollars in Thousands)
<S>                                    <C>         <C>        <C>      <C>           <C>         <C>
Anniversary bonus account . . . . .    $ 6,491      2.79%     ($1,289)  $  7,780      3.5%       $ (4,800)
NOW and demand accounts . . . . . .      5,115      2.20          892      4,223      1.9             958
Passbooks, statements and clubs . .     18,858      8.11          436     18,422      8.3          (1,027)
Money market deposit accounts . . .     75,023     32.26        6,936     68,087     30.6           6,106

Time deposits that mature:
    within 12 months  . . . . . . .     76,622     32.94        6,505     70,117     31.6          (1,131)
    within 13-36 months . . . . . .     43,824     18.84        2,716     41,108     18.5           9,275
    beyond 36 months  . . . . . . .      6,657      2.86       (5,752)    12,409      5.6           1,351
                                       -------     -----      --------  --------     ----        --------

        Total deposits  . . . . . .   $232,590     100.0%     $10,444   $222,146    100.0%       $ 10,732
                                      ========     =====      =======   ========    =====        ========


<CAPTION>

                                                              At June 30,
                                     ----------------------------------------------------------
                                                  1995                          1994
                                       ---------------------------------   --------------------
                                       Balance   Percent(1)    Change(2)    Balance  Percent(1)
                                      ---------  ----------    ---------   --------  ----------
                                                     (Dollars in Thousands)
<S>                                  <C>           <C>         <C>        <C>          <C>
Anniversary bonus account . . . . .   $ 12,580      6.0%       $(14,018)   $26,598     12.6%
NOW and demand accounts . . . . . .      3,265      1.5             638      2,627      1.2
Passbooks, statements and clubs . .     19,449      9.2          (4,184)    23,633     11.2
Money market deposit accounts . . .     61,981     29.3          14,499     47,482     22.7

Time deposits that mature:
    within 12 months  . . . . . . .     71,248     33.7            (155)    71,403     33.9
    within 13-36 months . . . . . .     31,833     15.1          (1,837)    33,670     16.0
    beyond 36 months  . . . . . . .     11,058      5.2           5,999      5,059      2.4
                                      --------     ----         -------    --------     ----

        Total deposits  . . . . . .   $211,414    100.0%       $    942   $210,472    100.0%
                                      ========    =====          ======   ========    =====
</TABLE>

- ------------------------------
(1)  Represents percentage of total deposits.

(2)  Represents increase (decrease) in balance from end of prior period.





                                      -15-
<PAGE>   17
         Time Deposit Rates.  The following table sets forth the time deposits
in the Bank classified by rates as of the dates indicated:

<TABLE>
<CAPTION>
                                                                   At June 30,
                                                 -----------------------------------------------
                                                   1997               1996               1995
                                                 --------           ---------          ---------
Rate                                                            (In Thousands)
- ----
<S>                                              <C>                <C>                <C>
3.99% or less . . . . . . . . . . . . . .        $     --           $      --          $     209
4.00 - 5.99%  . . . . . . . . . . . . . .          96,982              75,296             41,206
6.00 - 7.99%  . . . . . . . . . . . . . .          30,121              48,338             69,252
8.00 - 9.99%  . . . . . . . . . . . . . .              --                  --              3,472
                                                 --------           ---------          ---------
                                                 $127,103           $ 123,634          $ 114,139
                                                 ========           =========          =========
</TABLE>

     Time Deposit Maturities.  The following table sets forth the amount and
maturities of time deposit at June 30, 1997.


<TABLE>
<CAPTION>
                                                                          Amount Due
                                             -------------------------------------------------------------------
                                             Less Than         1-2           2-3         After
                                              One Year        Years         Years       3 Years         Total
                                             ----------     ---------     ---------     -------      -----------
Rate                                                                    (In Thousands)
- ----
<S>                                           <C>            <C>          <C>           <C>           <C>
3.99% or less . . . . . . . . . . . .         $    --        $    --      $     --      $    --       $     --
4.00 - 5.99%  . . . . . . . . . . . .          61,404         25,955         5,825        3,798         96,982
6.00 - 7.99%  . . . . . . . . . . . .          15,218          3,504         8,540        2,859         30,121
8.00 - 9.99%  . . . . . . . . . . . .              --             --            --           --             --
                                              -------        -------      --------      -------       --------
 . . . . . . . . . . . . . . . . . . .         $76,622        $29,459      $ 14,365      $ 6,657       $127,103
                                              =======        =======      ========      =======       ========
</TABLE>

         Large Certificates of Deposit Maturities.  The following table
indicates the amount of the Bank's certificates of deposit of $100,000 or more
by time remaining until maturity at June 30, 1997.  This amount does not
include other savings account deposits of $100,000 or more, which totaled
approximately $20.0 million at June 30, 1997.

<TABLE>
<CAPTION>
                                                                                           Certificates
         Maturity Period                                                                    of Deposit
         ---------------                                                                    ----------
                                                                                          (In Thousands)
         <S>                                                                                 <C>
         Three months or less . . . . . . . . . . . . . . . . . . . . . . .                  $   811
         Three through six months . . . . . . . . . . . . . . . . . . . . .                    3,366
         Six through twelve months  . . . . . . . . . . . . . . . . . . . .                    4,220
         Over twelve months . . . . . . . . . . . . . . . . . . . . . . . .                   10,725
                                                                                             -------
              Total . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  $19,122
                                                                                             =======
</TABLE>

         Change in Deposits.  The following table sets forth changes in total
deposits of the Bank for the periods indicated:

<TABLE>
<CAPTION>
                                                                   At June 30,
                                                 --------------------------------------------------
                                                   1997                1996               1995
                                                 ----------         -----------        ------------
Rate                                                               (In Thousands)
- ----
<S>                                              <C>                <C>                <C>
Balance at beginning of period  . . . . .        $222,146           $ 211,414          $ 210,472
Net withdrawals . . . . . . . . . . . . .          (1,105)               (424)            (8,919)
Interest credited . . . . . . . . . . . .          11,549              11,156              9,861
                                                 --------            --------          ---------
    Ending balance  . . . . . . . . . . .         232,590             222,146            211,414
                                                 --------           ---------          ---------
      Net increase (decrease) in deposits        $ 10,444           $  10,732          $     942
                                                 ========           =========          =========
</TABLE>





                                      -16-
<PAGE>   18
BORROWINGS

     Deposits are the Bank's primary source of funds.  The Bank may also obtain
funds from the FHLB and through reverse repurchase agreements.  FHLB advances
are collateralized by selected assets of the Bank.  Such advances are made
pursuant to several different credit programs, each of which has its own
interest rate and range of maturities.  The maximum amount that the FHLB will
advance to member institutions, including the Bank, for purposes other than
meeting withdrawals, fluctuates from time to time in accordance with the
policies of the OTS and the FHLB.  The maximum amount of FHLB advances to a
member institution generally is reduced by borrowings from any other source.
As part of the Reorganization, the Employee Stock Ownership Plan and Trust (the
"ESOP") borrowed funds from an unrelated third party lender to finance the
purchase of 96,000 shares of the Common Stock issued in the offering.  The loan
will be repaid principally from the Bank's contributions to the ESOP over a
period of up to ten years.  At June 30, 1997, the balance on the ESOP loan was
$648,000 and was reported as an obligation of the Bank.

     Although the Bank has rarely done so, it may also sell securities under
agreements to repurchase with selected dealers (reverse repurchase agreements)
as a means of obtaining short-term funds as market conditions permit.  In a
reverse repurchase agreement, a fixed dollar amount of securities would be sold
to a dealer under an agreement to repurchase the securities at a specific price
within a specific period of time, typically not more than 180 days.  Reverse
repurchase agreements are treated as financings of the Bank and the obligations
to repurchase securities sold are reflected as a liability of the Bank.  The
dollar amount of securities underlying the agreements remain an asset of the
Bank.  There were no securities sold under agreements to repurchase outstanding
at June 30, 1997.

COMPETITION

     As of June 30, 1997, the Bank was the fourth largest savings institution
headquartered in the Bank's market area.  The Bank encounters strong
competition both in attracting deposits and in originating real estate and
other loans.  Its most direct competition for deposits has historically come
from commercial and savings banks, other savings associations, and credit
unions in its market area.  Competition for loans comes from such financial
institutions as well as mortgage banking companies.  The Bank expects continued
strong competition in the foreseeable future, including increased competition
from "super-regional" banks entering the market by purchasing large banks and
savings banks.  Many such institutions have greater financial and marketing
resources available to them than does the Bank.  The Bank competes for savings
deposits by offering depositors a high level of personal service and a wide
range of competitively priced financial services.  In recent years, additional
strong competition has come from stock and bond dealers and brokers.  The Bank
competes for real estate loans primarily through the interest rates and loan
fees it charges and advertising.

SUBSIDIARY ACTIVITIES

     Effective May 1, 1997, the Bank organized an investment subsidiary in
Delaware, Leeds Federal Investment Corporation.  The subsidiary will buy, sell
and hold some or all of the Bank's consolidated investment securities,
interest-earning deposits, and other investments.  The subsidiary will not
engage in any activity in which the Bank could not (either by regulation or by
Bank policy) engage itself.  Management believes that because of lower
expenses, including state taxes, the Bank's consolidated after-tax earnings on
the investment held by the Subsidiary will exceed such earnings if the Bank
held the investments itself.

     At June 30, 1997, the Subsidiary held investment assets totaling $33.2
million.  Net Income after provision for Federal Income Tax for the two months
of operations totaled $248,000.

PERSONNEL

     As of June 30, 1997, the Bank had 27 full-time and 8 part-time employees.
None of the Bank's employees is represented by a collective bargaining group.
The Bank believes its relationship with its employees to be good.





                                      -17-
<PAGE>   19
REGULATION

     As a federally chartered SAIF-insured savings association, the Bank is
subject to examination, supervision and extensive regulation by the OTS and the
FDIC.  The Bank is a member of and owns stock in the FHLB of Atlanta, which is
one of the twelve regional banks in the Federal Home Loan Bank System.  This
regulation and supervision establishes a comprehensive framework of activities
in which an institution can engage and is intended primarily for the protection
of the insurance fund and depositors.  The Bank also is subject to regulation
by the Board of Governors of the Federal Reserve System (the "Federal Reserve
Board") governing reserves to be maintained against deposits and certain other
matters.  The OTS examines the Bank and prepares reports for the consideration
of the Bank's Board of Directors on any deficiencies that they may find in the
Bank's operations.  The FDIC also examines the Bank in its role as the
administrator of the SAIF.  The Bank's relationship with its depositors and
borrowers also is regulated to a great extent by both federal and state laws
especially in such matters as the ownership of savings accounts and the form
and content of the Bank's mortgage documents.  Any change in such regulation,
whether by the FDIC, OTS, or Congress, could have a material adverse impact on
the Holding Company and the Bank and their operations.

FEDERAL REGULATION OF SAVINGS INSTITUTIONS

     Business Activities.  The activities of savings institutions are governed
by the Home Owners' Loan act, as amended (the "HOLA") and, in certain respects,
the Federal Deposit Insurance Act (the "FDI Act").  The federal banking
statutes, as amended by the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA") and Federal Deposit Insurance Corporation
Improvement Act ("FDICIA") (1) restrict the solicitation of brokered deposits
by savings institutions that are troubled or not well-capitalized, (2) prohibit
the acquisition of any corporate debt security that is not rated in one of the
four highest rating categories, (3) restrict the aggregate amount of loans
secured by non-residential real estate property to 400% of capital, (4) permit
savings and loan holding companies to acquire up to 5% of the voting shares of
non-subsidiary savings institutions or savings and loan holding companies
without prior approval, and (5) permit bank holding companies to acquire
healthy savings institutions.  The description of statutory provisions and
regulations applicable to savings associations set forth herein does not
purport to be a complete description of such statutes and regulations and their
effect on the Bank.

     Loans to One Borrower.  Under the HOLA, savings institutions are generally
subject to the national bank limits on loans to one borrower.  Generally,
savings institutions may not make a loan or extend credit to a single or
related group of borrowers in excess of 15% of the Bank's unimpaired capital
and surplus on an unsecured basis.  An additional amount may be lent, equal to
10% of unimpaired capital and surplus, if such loan is secured by
readily-marketable collateral, which is defined to include certain securities
and bullion, but generally does not include real estate.  The Bank's maximum
loans to one borrower limit was $7.0 million at June 30, 1997.  As of June 30,
1997, the Bank was in compliance with its loans-to-one-borrower limitations.

     Qualified Thrift Lender Test.  The HOLA requires savings institutions to
meet a qualified thrift lender ("QTL") test.  Under the QTL test, a savings
association is required to maintain at least 65% of its "portfolio assets"
(total assets less (i) specified liquid assets up to 20% of total assets, (ii)
intangibles, including goodwill, and (iii) the value of property used to
conduct business) in certain "qualified thrift investments," primarily
residential mortgages and related investments, including certain
mortgage-backed and related securities on a monthly average basis in 9 out of
every 12 months.  A savings association that fails the QTL test must either
convert to a bank charter or operate under certain restrictions.  As of June
30, 1997, the Bank maintained 81.9% of its portfolio assets in qualified thrift
investments and, therefore, met the QTL test.

     Limitation on Capital Distributions.  OTS regulations impose limitations
upon all capital distributions by savings institutions, such as cash dividends,
payments to repurchase or otherwise acquire its shares, payments to
stockholders of another institution in a cash-out merger and other
distributions charged against capital.  The rule establishes three tiers of
institutions, which are based primarily on an institution's capital level.  An
institution, such as the Bank, that exceeds all fully phased-in capital
requirements before and after a proposed capital distribution ("Tier 1
Association") and has not been advised by the OTS that it is in need of more
than normal supervision, could, after prior notice but





                                      -18-
<PAGE>   20
without the approval of the OTS, make capital distributions during a calendar
year equal to the greater of: (i) 100% of its net earnings to date during the
calendar year plus the amount that would reduce by one-half its "surplus
capital ratio" (the excess capital over its fully phased-in capital
requirements) at the beginning of the calendar year; or (ii) 75% of its net
earnings for the previous four quarters; provided that the institution would
not be undercapitalized, as that term is defined in the OTS Prompt Corrective
Action regulations, following the capital distribution.  Any additional capital
distributions would require prior regulatory approval.  In the event the Bank's
capital fell below its fully-phased in requirement or the OTS notified it that
it was in need of more than normal supervision, the Bank's ability to make
capital distributions could be restricted.  In addition, the OTS could prohibit
a proposed capital distribution by any institution, which would otherwise be
permitted by the regulation, if the OTS determines that such distribution would
constitute an unsafe or unsound practice.

     In addition, OTS regulations require the Holding Company to notify the OTS
of any proposed waiver of its right to receive dividends.  It is the OTS'
recent practice to review dividend waiver notices on a case-by-case basis, and,
in general, not object to any such waiver if: (i) the mutual holding company's
board of directors determines that such waiver is consistent with such
directors' fiduciary duties to the mutual holding company's members; (ii) for
as long as the savings association subsidiary is controlled by the mutual
holding company, the dollar amount of dividends waived by the mutual holding
company are considered as a restriction on the retained earnings of the savings
association, which restriction, if material, is disclosed in the public
financial statements of the savings association as a note to the financial
statements; (iii) the amount of any dividend waived by the mutual holding
company is available for declaration as a dividend solely to the mutual holding
company, and, in accordance with SFAS 5, where the savings association
determines that the payment of such dividend to the mutual holding company is
probable, an appropriate dollar amount is recorded as a liability; (iv) the
amount of any waived dividend is considered as having been paid by the savings
association (and the savings association's capital ratios adjusted accordingly)
in evaluating any proposed dividend under OTS capital distribution regulations;
and (v) in the event the mutual holding company converts to stock form, the
appraisal submitted to the OTS in connection with the conversion application
takes into account the aggregate amount of the dividends waived by the mutual
holding company.

     The OTS has proposed regulations that would revise the current capital
distribution restrictions.  The proposal eliminates the current tiered
structure and the safe-harbor percentage limitations.  Under the proposal a
savings institution may make a capital distribution without notice to the OTS
(unless it is a subsidiary of a holding company) provided that it has a CAMEL 1
or 2 rating, is not in troubled condition and would remain adequately
capitalized (as defined by regulation) following the proposed distribution.
Savings institutions that would remain adequately capitalized following the
proposed distribution but do not meet the other noted requirements must notify
the OTS 30 days prior to declaring a capital distribution.  The OTS stated it
will generally regard as permissible that amount of capital distributions that
do not exceed 50% of the institution's excess regulatory capital plus net
income to date during the calendar year.  A savings association may not make a
capital distribution without prior approval of the OTS and the FDIC if it is
undercapitalized before, or as a result of, such a distribution.  A savings
institution will be considered in troubled condition if it has a CAMEL rating
of 4 or 5, is subject to an enforcement action relating to its safety and
soundness or financial viability or has been informed in writing by the OTS
that it is in troubled condition.  As under the current rule, the OTS may
object to a capital distribution if it would constitute an unsafe or unsound
practice.  No assurance may be given as to whether or in what form the
regulations may be adopted.

     Liquidity.  The Bank is required to maintain an average daily balance of
liquid assets (cash, certain time deposits, bankers' acceptances, specified
U.S. Government, state or federal agency obligations, shares of certain mutual
funds and certain corporate debt securities and commercial paper) equal to a
monthly average of not less than a specified percentage of its net withdrawable
deposit accounts plus borrowings payable in one year or less.  This liquidity
requirement which is currently 5%, may be changed from time to time by the OTS
to any amount within the range of 4% to 10% depending upon economic conditions
and the savings flow of member institutions.  OTS regulations also require each
savings institution to maintain an average daily balance of short-term liquid
assets at a specified percentage (currently 1%) of the total of its net
withdrawable deposit accounts and borrowings payable in one year or less.
Monetary penalties may be imposed for failure to meet these liquidity
requirements.  The Bank's average





                                      -19-
<PAGE>   21
liquidity ratio for June 1997 was 19.9%, which exceeded the then applicable
requirements.  The Bank has never been subject to monetary penalties for
failure to meet its liquidity requirements.

     Assessments.  Savings institutions are required by OTS regulation to pay
assessments to the OTS to fund the operations of the OTS.  The general
assessment, paid on a semi-annual basis, is computed upon the savings
institution's consolidated total assets, as reported in the institution's
latest quarterly thrift financial report.  Based on assets at June 30, 1997,
the Bank has a semi-annual assessment of approximately $38,000.

     Community Reinvestment.  Under the Community Reinvestment Act (the "CRA"),
as implemented by OTS regulations, a savings institution has a continuing and
affirmative obligation, consistent with its safe and sound operation, to help
meet the credit needs of its entire community, including low and moderate
income neighborhoods.  The CRA does not establish specific lending requirements
or programs for financial institutions, nor does it limit an institution's
discretion to develop the types of products and services that it believes are
best suited to its particular community, consistent with the CRA.  The CRA
requires the OTS, in connection with its examination of a savings institution,
to assess the institution's record of meeting the credit needs of its community
and to take such record into account in its evaluation of certain applications
by such institution.  The CRA rating system identifies four levels of
performance that may describe an institution's record of meeting community
needs:  outstanding, satisfactory, needs to improve and substantial
non-compliance.  The CRA also requires all institutions to make public
disclosure of their CRA ratings.  The CRA regulations were recently revised.
The OTS assesses the CRA performance of a savings institution under lending,
service and investment tests, and based on such assessment, will assign an
institution in one of the four above-referenced ratings.  The Bank received a
"satisfactory" CRA rating under the current CRA regulations in its most recent
federal examination by the OTS.

     Transactions with Related Parties.  The Bank's authority to engage in
transactions with related parties or "affiliates" (i.e., any company that
controls or is under common control with an institution, including the Company
and its non-savings institution subsidiaries) or to make loans to certain
insiders, is limited by Sections 23A and 23B of the Federal Reserve Act
("FRA").  Section 23A limits the aggregate amount of transactions with any
individual affiliate to 10% of the capital and surplus of the savings
institution and also limits the aggregate amount of transactions with all
affiliates to 20% of the savings institution's capital and surplus.  Certain
transactions with affiliates are required to be secured by collateral in an
amount and of a type described in Section 23A and the purchase of low quality
assets from affiliates is generally prohibited.  Section 23B provides that
certain transactions with affiliates, including loans and asset purchases, must
be on terms and under circumstances, including credit standards, that are
substantially the same or at least as favorable to the institution as those
prevailing at the time for comparable transactions with non-affiliated
companies.  In addition, savings institutions are prohibited from lending to
any affiliate that is engaged in activities that are not permissible for bank
holding companies and no savings institution may purchase the securities of any
affiliate other than a subsidiary.

     The Bank's authority to extend credit to executive officers, directors and
10% stockholders, as well as entities controlled by such persons, is currently
governed by Sections 22(g) and 22(h) of the FRA, and Regulation O thereunder.
Among other things, these regulations generally require such loans to be made
on terms substantially the same as those offered to unaffiliated individuals
and do not involve more than the normal risk of repayment.  Regulation O also
places individual and aggregate limits on the amount of loans the Bank may make
to such persons based, in part, on the Bank's capital position, and requires
certain approval procedures to be followed.  At June 30, 1997, the Bank was in
compliance with the regulations.

     Enforcement.  Under the FDI Act, the OTS has primary enforcement
responsibility over savings institutions and has the authority to bring
enforcement action against all "institution-related parties," including
stockholders, and any attorneys, appraisers and accountants who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on
an insured institution.  Formal enforcement action may range from the issuance
of a capital directive or cease and desist order to removal of officers and/or
directors of the institutions, receivership, conservatorship or the termination
of deposit insurance.  Civil penalties cover a wide range of violations and
actions, and range up to $25,000 per day, unless a finding of reckless
disregard is made, in which case penalties may be as high as $1 million





                                      -20-
<PAGE>   22
per day.  Criminal penalties for most financial institution crimes include
fines of up to $1 million and imprisonment for up to 30 years.  Under the FDI
Act, the FDIC has the authority to recommend to the Director of the OTS that
enforcement action be taken with respect to a particular savings institution.
If action is not taken by the Director, the FDIC has authority to take such
action under certain circumstances.

     The federal banking agencies recently adopted a final regulation and
Interagency Guidelines Prescribing Standards for Safety and Soundness
("Guidelines") to implement the safety and soundness standards required under
the FDI Act.  The Guidelines set forth the safety and soundness standards that
the federal banking agencies use to identify and address problems at insured
depository institutions before capital becomes impaired.  The standards set
forth in the Guidelines address internal controls and information systems;
internal audit system; credit underwriting; loan documentation; interest rate
risk exposure; asset growth; and compensation, fees and benefits.  The agencies
also adopted additions to the guidelines which require institutions to examine
asset quality and earnings standards.  If the appropriate federal banking
agency determines that an institution fails to meet any standard prescribed by
the Guidelines, the agency may require the institution to submit to the agency
an acceptable plan to achieve compliance with the standard, as required by the
FDI Act.  The final regulations establish deadlines for the submission and
review of such safety and soundness compliance plans.

     Capital Requirements.  The OTS capital regulations require savings
institutions to meet three capital standards: a 1.5% tangible capital standard,
a 3.0% leverage ratio (or core capital ratio) and an 8.0% risk-based capital
standard.  Core capital is defined as common stockholders' equity (including
retained earnings), certain non-cumulative perpetual preferred stock and
related surplus, minority interests in equity accounts of consolidated
subsidiaries less intangibles other than certain qualifying supervisory
goodwill and certain purchased mortgage servicing rights ("PMSRs").  Tangible
capital is defined as core capital less all intangible assets (including
supervisory goodwill) plus a specified amount of PMSRs.  The OTS regulations
also require that, in meeting the tangible ratio, leverage and risk-based
capital standards, institutions must deduct investments in and loans to
subsidiaries engaged in activities not permissible for a national bank, and
unrealized gains (losses) on certain available for sale securities.

     The risk-based capital standard for savings institutions requires the
maintenance of Tier 2 (core) and total capital (which is defined as core
capital and supplementary capital) to risk weighted assets of 4.0% and 8.0%,
respectively.  In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, are multiplied by a risk-weight of
0% to 100%, as assigned by the OTS capital regulation based on the risks the
OTS believes are inherent in the type of asset.  The components of Tier 1
(core) capital are equivalent to those discussed earlier under the 3.0%
leverage ratio standard.  The components of supplementary capital currently
include cumulative preferred stock, long-term perpetual preferred stock,
mandatory convertible securities, subordinated debt and intermediate preferred
stock and allowance for loan and lease losses.  Allowance for loan and lease
losses includable in supplementary capital is limited to a maximum of 1.25%.
Overall, the amount of supplementary capital included as part of total capital
cannot exceed 100% of core capital.

     At June 30, 1997, the Bank exceeded each of the three OTS capital
requirements on a fully phased-in basis.  Set forth below is a summary of the
Bank's compliance with the OTS capital standards as of June 30, 1997.

<TABLE>
<CAPTION>
                                                                                  At June 30, 1997
                                                                              --------------------------
                                                                                             Percent of
                                                                              Amount         Assets (1)
                                                                              ------         ----------
                                                                                (Dollars in Thousands)
<S>                                                                            <C>              <C>
Tangible capital:
  Capital level   . . . . . . . . . . . . . . . . . . . . . . .                $ 45,333         15.92%
  Requirement   . . . . . . . . . . . . . . . . . . . . . . . .                   4,271          1.50
                                                                               --------       -------
  Excess  . . . . . . . . . . . . . . . . . . . . . . . . . . .                $ 41,062         14.42%
                                                                               ========       =======
Core capital:
  Capital level   . . . . . . . . . . . . . . . . . . . . . . .                $ 45,333         15.92%
  Requirement (2)   . . . . . . . . . . . . . . . . . . . . . .                   8,541          3.00
                                                                               --------       -------
</TABLE>





                                      -21-
<PAGE>   23
<TABLE>
<S>                                                                            <C>              <C>
  Excess  . . . . . . . . . . . . . . . . . . . . . . . . . . .                $ 36,792         12.92%
                                                                               ========       =======
Risk-based capital:
  Capital level   . . . . . . . . . . . . . . . . . . . . . . .                $ 45,869         35.39%
  Requirement   . . . . . . . . . . . . . . . . . . . . . . . .                  10,369          8.00
                                                                               --------       -------
  Excess  . . . . . . . . . . . . . . . . . . . . . . . . . . .                $ 35,500         27.39%
                                                                               ========       =======
</TABLE>
- ------------------------
(1) Tangible and core capital levels are calculated on the basis of a
    percentage of total adjusted assets; risk-based capital levels are
    calculated on the basis of a percentage of risk-weighted assets.

(2) The OTS has proposed a core capital requirement for savings associations
    comparable to the new requirement for national banks.  The OTS proposed
    core capital ratio would be at least 3% of total adjusted assets for
    thrifts that receive the highest supervisory rating for safety and
    soundness with a 4% to 5% core capital requirement for all other thrifts.


    The OTS regulatory capital rule also incorporates an interest rate risk
component.  Savings associations with "above normal" interest rate risk
exposure are subject to a deduction from total capital for purposes of
calculating their risk-based capital requirements.  A savings association's
interest rate risk is measured by the decline in the net portfolio value of its
assets (i.e., the difference between incoming and outgoing discounted cash
flows from assets, liabilities and off-balance sheet contracts) that would
result from a hypothetical 200-basis point increase or decrease in market
interest rates, divided by the estimated economic value of the association's
assets.  In calculating its total capital under the risk-based rule, a savings
association whose measured interest rate risk exposure exceeds 2%, must deduct
an interest rate component equal to one-half of the excess change.  Although
institutions, such as the Bank, with less than $300 million in assets and
risk-based capital ratios above 12% are exempt from the new rule, the Bank
voluntarily provides to the OTS the information necessary for the OTS to
calculate the Bank's IRR.  The rule also provides that the Director of the OTS
may waive or defer an institution's interest rate risk component on a
case-by-case basis.

    The IRR component is measured in terms of the sensitivity of its net
portfolio value ("NPV") to changes in interest rates.  NPV is the difference
between incoming and outgoing discounted cash flows from assets, liabilities,
and off-balance sheet contracts.  The following table presents the OTS'
quarterly pro forma computations of the Bank's NPV as of June 30, 1997, based
on information provided to the OTS by the Bank.

<TABLE>
<CAPTION>

                                                                                  NPV AS PERCENTAGE OF
          CHANGE IN                                                              PRESENT VALUE OF ASSETS
        INTEREST RATES                            NET PORTFOLIO VALUE           -------------------------
       IN BASIS POINTS          -------------------------------------                         BASIS POINT
         (RATE SHOCK)            AMOUNT        $ CHANGE        % CHANGE         NPV RATIO       CHANGE
        --------------          --------       ---------       --------         ---------       ------
                                                          (DOLLARS IN THOUSANDS)
           <S>                <C>              <C>              <C>               <C>             <C>
              400             $   28,068       (25,324)           -47%            10.67%          -753
              300                 34,040       (19,352)           -36%            12.60%          -561
              200                 40,353       (13,040)           -24%            14.53%          -367
              100                 46,900        (6,493)           -12%            16.43%          -178
           Static                 53,392           --              --             18.21%           --
            (100)                 59,267         5,874            +11%            19.73%          +152
            (200)                 63,479        10,086            +19%            20.74%          +253
            (300)                 66,953        13,560            +25%            21.53%          +332
            (400)                 71,444        18,052            +34%            22.54%          +433
</TABLE>

    Based on the OTS' computations, the Bank's measured IRR exceeded 2% of the 
estimated market value of its assets at June 30, 1997.  If the measured
IRR exceeds 2% for the next two quarters, and if the Bank were not exempt, the
Bank's risk-based capital ratio would be reduced.





                                      -22-
<PAGE>   24
PROMPT CORRECTIVE REGULATORY ACTION

         Under the OTS Prompt Corrective Action regulations, the OTS is
required to take certain supervisory actions against undercapitalized
institutions, the severity of which depends upon the institution's degree of
capitalization.  Generally, a savings institution that has total risk-based
capital of less than 8.0% or a leverage ratio or a Tier 1 core capital ratio
that is less than 4.0% is considered to be undercapitalized.  A savings
institution that has the total risk-based capital less than 6.0%, a Tier 1 core
risk-based capital ratio of less than 3.0% or a leverage ratio that is less
than 3.0% is considered to be "significantly undercapitalized" and a savings
institution that has a tangible capital to assets ratio equal to or less than
2.0% is deemed to be "critically undercapitalized."  Subject to a narrow
exception, the banking regulator is required to appoint a receiver or
conservator for an institution that is "critically undercapitalized."  The
regulation also provides that a capital restoration plan must be filed with the
OTS within 45 days of the date an institution receives notice that it is
"undercapitalized," "significantly undercapitalized" or "critically
undercapitalized."  In addition, numerous mandatory supervisory actions become
immediately applicable to the institution, including, but not limited to,
restrictions on growth, investment activities, capital distributions, and
affiliate transactions.  The OTS could also take any one of a number of
discretionary supervisory actions, including the issuance of a capital
directive and the replacement of senior executive officers and directors.

INSURANCE OF DEPOSIT ACCOUNTS

         The Bank is a member of the SAIF, which is administered by the FDIC.
Deposits are insured up to applicable limits by the FDIC and such insurance is
backed by the full faith and credit of the U.S. Government.  As insurer, the
FDIC imposes deposit insurance premiums and is authorized to conduct
examinations of and to require reporting by FDIC-insured institutions.  It also
may prohibit any FDIC-insured institution from engaging in any activity the
FDIC determines by regulation or order to pose a serious risk to the FDIC.  The
FDIC also has the authority to initiate enforcement actions against savings
banks, after giving the OTS an opportunity to take such action, and may
terminate the deposit insurance if it determines that the institution has
engaged or is engaging in unsafe or unsound practices, or is in an unsafe or
unsound condition.

         In September 1996, Congress enacted legislation to recapitalize the
SAIF by a one-time assessment on all SAIF-insured deposits held as of March 31,
1995.  The assessment was 65.7 basis points per $100 in deposits, payable on
November 30, 1996.  For the Bank, the assessment amounted to $1.4 million (or
$849,000 when adjusted for taxes), based on the Bank's deposits on March 31,
1995.  In addition, beginning January 1, 1997, pursuant to the legislation,
interest payments on FICO bonds issued in the late 1980's by the Financing
Corporation to recapitalize the now defunct Federal Savings and Loan Insurance
Corporation will be paid jointly by Bank Insurance Fund ("BIF") -insured
institutions and SAIF-insured institutions.  The FICO assessment will be 1.29
basis points per $100 in BIF deposits and 6.44 basis points per $100 in SAIF
deposits.  Beginning January 1, 2000, the FICO interest payments will be paid
pro rata by banks and thrifts based on deposits (approximately 2.4 basis points
per $100 in deposits).

         The legislation further provides that the BIF and SAIF will merge on
January 1, 1999 if there are no more savings associations as of that date.
Several bills have been introduced in the current Congress that would eliminate
the federal thrift charter and OTS.  The bills would require that all federal
savings associations convert to national banks or state depository institutions
by no later than January 1, 1998 in one bill and June 30, 1998 in the other and
would treat all state savings associations as state banks for purposes of
federal banking laws.  Subject to a narrow grandfathering, all savings and loan
holding companies would become subject to the same regulation as bank holding
companies under the pending legislative proposals.  Under such proposals, any
lawful activity in which a savings association participates would be permitted
for up to two years following the effective date of its conversion to the new
charter, with two additional one-year extensions which may be granted as the
discretion of the regulator.  The legislative proposals would also abolish the
OTS and transfer its functions to the federal bank regulators with respect to
the institutions and to the Federal Reserve Board with respect to the
regulation of holding companies.  The Bank is unable to predict whether the
legislation will be enacted or, given such uncertainty, determine the extent to
which the legislation, if enacted, would affect its business.  The Bank is also
unable to predict whether the SAIF and BIF funds will eventually be merged.

         While the legislation has reduced the disparity between premiums paid
on BIF deposits and SAIF deposits, and has relieved the thrift industry of a
portion of the contingent liability represented by the FICO bonds, the premium





                                      -23-
<PAGE>   25
disparity between SAIF-insured institutions, such as the Bank, and BIF-insured
institutions will continue until at least January 1, 1999.  Under the
legislation, the Bank anticipates that its ongoing annual SAIF premiums will be
approximately $224,000.

FEDERAL HOME LOAN BANK SYSTEM

         The Bank is a member of the FHLB System, which consists of 12 regional
FHLBs.  The FHLB provides a central credit facility primarily for member
institutions.  The Bank, as a member of the FHLB, is required to acquire and
hold shares of capital stock in that FHLB in an amount at least equal to 1% of
the aggregate principal amount of its unpaid residential mortgage loans and
similar obligations at the beginning of each year, or 1/20 of its advances
(borrowings) from the FHLB, whichever is greater.  The Bank was in compliance
with this requirement with an investment in FHLB-Atlanta stock, at June 30,
1997, of $2.4 million.

         The FHLBs are required to provide funds for the resolution of
insolvent thrifts and to contribute funds for affordable housing programs.
These requirements could reduce the amount of dividends that the FHLBs pay to
their members and could also result in the FHLBs imposing a higher rate of
interest on advances to their members.  Over the past five years such dividends
have averaged 6.81%, and were 7.25% for the fiscal year ended June 30, 1997.

FEDERAL RESERVE SYSTEM

         The Federal Reserve Board regulations require savings institutions to
maintain non-interest-earning reserves against their transaction accounts
(primarily NOW and regular checking accounts).  The Federal Reserve Board
regulations generally require that reserves be maintained against aggregate
transaction accounts as follows: for accounts aggregating $52.0 million or less
(subject to adjustment by the Federal Reserve Board) the reserve requirement is
3%; and for accounts greater than $52.0 million, the reserve requirement is
$1.6 million plus 10% (subject to adjustment by the Federal Reserve Board
between 8% and 14%) against that portion of total transaction accounts in
excess of $52.0 million.  The first $4.2 million of otherwise reservable
balances (subject to adjustments by the Federal Reserve Board) are exempted
from the reserve requirements.  The Bank is in compliance with the foregoing
requirements.  The balances maintained to meet the reserve requirements imposed
by the FRB may be used to satisfy liquidity requirements imposed by the OTS.

HOLDING COMPANY REGULATION

         General.  The Holding Company is a non-diversified mutual savings and
loan holding company within the meaning of the HOLA, as amended.  As such, the
Holding Company is registered with the OTS and is subject to OTS regulations,
examinations, supervision and reporting requirements.  In addition, the OTS has
enforcement authority over the Holding Company and its non-savings institution
subsidiaries.  Among other things, this authority permits the OTS to restrict
or prohibit activities that are determined to be a serious risk to the
subsidiary savings institution.  The Bank must notify the OTS 30 days before
declaring any dividend to the Company.

         As a unitary savings and loan holding company, the Holding Company
generally will not be restricted under existing laws as to the types of
business activities in which it may engage, provided that the Bank continues to
be a QTL.  Upon any nonsupervisory acquisition by the Holding Company of
another savings association or savings bank that meets the QTL test and is
deemed to be a savings institution by the OTS, the Holding Company would become
a multiple savings and loan holding company (if the acquired institution is
held as a separate subsidiary) and would be subject to extensive limitations on
the types of business activities in which it could engage.  The HOLA limits the
activities of a multiple savings and loan holding company and its non-insured
institution subsidiaries primarily to activities permissible for bank holding
companies under Section 4(c)(8) of the Bank Holding Company Act, subject to the
prior approval of the OTS, and activities authorized by OTS regulation.  The
OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, subject to two exceptions: (i) the approval of interstate
supervisory acquisitions by savings and loan holding companies, and (ii) the
acquisition of a savings institution in another state if the laws of the state
of the target savings institution specifically permit such acquisitions.





                                      -24-
<PAGE>   26
         The HOLA prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring another savings
institution or holding company thereof, without prior written approval of the
OTS.  It also prohibits the acquisition or retention of, with certain
exceptions, more than 5% of a non-subsidiary savings institution, a
non-subsidiary holding company, or a non-subsidiary company engaged in
activities other than those permitted by the HOLA; or acquiring or retaining
control of an institution that is not federally insured.  In evaluating
applications by holding companies to acquire savings institutions, the OTS must
consider the financial and managerial resources, future prospects of the
company and institution involved, the effect of the acquisition on the risk to
the insurance fund, the convenience and needs of the community and competitive
factors.

         Federal law generally provides that no "person," acting directly or
indirectly or through or in concert with one or more other persons, may acquire
"control," as that term is defined in OTS regulations, of a federally-insured
savings institution without giving at least 60 days written notice to the OTS
and providing the OTS an opportunity to disapprove of the proposed acquisition.
Such acquisitions of control may be disapproved if it is determined, among
other things, that (i) the acquisition would substantially lessen competition;
(ii) the financial condition of the acquiring person might jeopardize the
financial stability of the savings institution or prejudice the interests of
its depositors; or (iii) the competency, experience or integrity of the
acquiring person or the proposed management personnel indicates that it would
not be in the interest of the depositors or the public to permit the
acquisition of control by such person.

         Restrictions Applicable to Mutual Holding Companies.  Pursuant to
Section 10(o) of the HOLA and OTS regulations, a mutual holding company may
engage in the following activities: (i) investing in the stock of a savings
association; (ii) acquiring a mutual association through the merger of such
association into a savings association subsidiary of such holding company or an
interim savings association subsidiary of such holding company; (iii) merging
with or acquiring another holding company; one of whose subsidiaries is a
savings association; (iv) investing in a corporation, the capital stock of
which is available for purchase by a savings association under federal law or
under the law of any state where the subsidiary savings association or
associations share their home offices; (v) furnishing or performing management
services for a savings association subsidiary of such company; (vi) holding,
managing or liquidating assets owned or acquired from a savings subsidiary of
such company; (vii) holding or managing properties used or occupied by a
savings association subsidiary of such company properties used or occupied by a
savings association subsidiary of such company; (viii) acting as trustee under
deeds of trust; (ix) any other activity (A) that the Federal Reserve Board, by
regulation, has determined to be permissible for bank holding companies under
Section 4(c) of the Bank Holding Company Act of 1956, unless the Director, by
regulation, prohibits or limits any such activity for savings and loan holding
companies; or (B) in which multiple savings and loan holding companies were
authorized (by regulation) to directly engage on March 5, 1987; and (x)
purchasing, holding, or disposing of stock acquired in connection with a
qualified stock issuance if the purchase of such stock by such savings and loan
holding company is approved by the Director.  If a mutual holding company
acquires or merges with another holding company, the holding company acquired
or the holding company resulting from such merger or acquisition may only
invest in assets and engage in activities listed in (i) through (x) above, and
has a period of two years to cease any non-conforming activities and divest of
any non-conforming investments.

FEDERAL AND STATE TAXATION

         Federal Taxation.  For federal income tax purposes, the Bank files a
federal income tax return on a fiscal year basis.  The Holding Company owns
less than 80% of the outstanding Common Stock of the Bank.  As such, the
Holding Company will not be permitted to file a consolidated federal income tax
return with the Bank.  Because the Holding Company has nominal assets other
than the stock of the Bank, it will have no material federal income tax
liability.

         The Federal tax bad debt reserve method available to thrift
institutions was repealed in 1996 for tax years beginning after 1995.  As a
result, the Bank must change to a reserve method based on actual experience to
compute its bad debt deduction.  In addition, the Bank is required to recapture
into income the portion of its bad debt reserves that exceeds its base year
reserves, of approximately $1,550,000.

         The recapture amount resulting from the change in a thrift's method of
accounting for its bad debt reserves generally will be taken into taxable
income ratably (on a straight-line basis) over a six-year period.  If the Bank
meets a "residential loan requirement" for a tax year beginning in 1996 or
1997, the recapture of the reserves will be





                                      -25-
<PAGE>   27
suspended for such tax year.  Thus, recapture can potentially be deferred for
up to two years.  The residential loan requirement is met if the principal
amount of housing loans made by the Bank during the year at issue (1996 and
1997) is at least as much as the average of the principal amount of loans made
during the six most recent tax years prior to 1996.  Refinancings and home
equity loans are excluded.

         In February 1992, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards 109 "Accounting for Income Taxes"
("SFAS 109").  The Bank currently is accounting for income taxes in accordance
with SFAS No. 109.  The asset and liability method accounts for deferred income
taxes by applying the enacted statutory rates in effect at the balance sheet
date to differences between the book cost and the tax cost of assets and
liabilities.  The resulting deferred tax liabilities and assets are adjusted to
reflect changes in tax laws.  SFAS 109 was implemented by the Bank effective
July 1, 1992.

         The Bank is subject to the corporate alternative minimum tax which is
imposed to the extent it exceeds the Bank's regular income tax for the year.
The alternative minimum tax will be imposed at the rate of 20% of a specially
computed tax base.  Included in this base will be a number of preference items,
including the following: (i) 100% of the excess of a thrift institution's bad
debt deduction over the amount that would have been allowable on the basis of
actual experience; and (ii) interest on certain tax-exempt bonds issued after
August 7, 1986.  In addition, for purposes of the new alternative minimum tax,
the amount of alternative minimum taxable income that may be offset by net
operating losses is limited to 90% of alternative minimum taxable income.

         The Bank was audited by the Internal Revenue Service for the tax year
ended June 30, 1995.  There were no adjustments made as a result of that audit.
The State of Maryland has not audited the Bank within the past five years.  See
Notes 1 and 9 to the Financial Statements.

         State Taxation.  The State of Maryland generally imposes a franchise
tax on thrift institutions computed at a rate of 7% of net earnings.  For the
purpose of the 7% franchise tax, net earnings are defined as the net income of
the thrift institution as determined for federal corporate income tax purposes,
plus (i) interest income from obligations of the United States, of any state,
including Maryland and of any county, municipal or public corporation
authority, special district or political subdivision of any state, including
Maryland, (ii) any profit realized from the sale or exchange of bonds issued by
the State of Maryland or any of its political subdivisions, and (iii) any
deduction for state income taxes.

EXECUTIVE OFFICERS OF THE REGISTRANT

         Listed below is information, as of June 30, 1997, concerning the
Registrant's executive officers.  All of the executive officers have held the
positions listed below since the time the registrant was organized in April
1994.  In addition, all of the executive officers of the Registrant are
officers of the Bank holding the same position as listed below.  There are no
arrangements or understandings between the Registrant and any of persons named
below with respect to which he or she was or is to be selected as an officer.

<TABLE>
<CAPTION>
         Name                        Age                     Position
         ----                        ---                     --------
         <S>                         <C>           <C>
         John F. Amer                71            Chairman of the Board

         Gordon E. Clark             55            President, Chief Executive Officer and Director

         Marguerite F. Wolf          70            Vice Chairman and Director

         Joan H. McCleary            63            Director and Secretary to the Board

         Dale R. Douglas             55            Vice President

         Kathleen J. Trumpler        59            Treasurer

         Vernon J. Miller            67            Vice President
</TABLE>





                                      -26-
<PAGE>   28
ITEM 2.  DESCRIPTION OF PROPERTY

         (a)     The Bank conducts its business through a single facility
located in Arbutus, Baltimore County, Maryland.  The facility opened and has
been owned by the Bank since 1960.  At June 30, 1997, the net book value of the
Bank's property and equipment was $864,00.

         (b)     INVESTMENT POLICIES.  For a description of the Bank's policies
(all of which may be changed without a vote of the Bank's security holders) and
the limitations on the percentage of assets which may be invested in any one
investment, or type of investment with respect to: (1) investments in real
estate or interests in real estate; (2) investments in real estate mortgages;
and (3) securities of or interests in persons primarily engaged in real estate
activities, reference is made hereunder to the information presented above
under "Item 1. Description of Business."

         (c)     DESCRIPTION OF REAL ESTATE AND OPERATING DATA.  Not
Applicable; the book value of each of the Bank's properties is less than 10% of
the Bank's total consolidated assets at June 30, 1997.

ITEM 3.  LEGAL PROCEEDINGS

         The Bank is periodically involved in claims and lawsuits that are
incident to the Bank's business.  At June 30, 1997, the Bank was not involved
in any such claim or lawsuit.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

         During the fourth quarter of the fiscal year covered by this report,
the Registrant did not submit any matters to the vote of security holders.


                                    PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The "Common Stock and Related Matters" and "Stockholder Information"
sections of the Registrant's Annual Report to Stockholders for the fiscal year
ended June 30, 1997 (the "1997 Annual Report to Stockholders") are incorporated
herein by reference.  No other sections of the 1997 Annual Report to
Stockholders are incorporated herein by this reference.


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

         The "Management's Discussion and Analysis of Financial Condition and
Results of Operations" section of the Registrant's 1997 Annual Report to
Stockholders is incorporated herein by reference.  No other sections of the
1997 Annual Report to Stockholders are incorporated herein by this reference.


ITEM 7.  FINANCIAL STATEMENTS

         The material identified in Item 13(a)(1) hereof is incorporated herein
by reference.





                                      -27-
<PAGE>   29
ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

         Not Applicable


                                    PART III

ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

         The "Proposal I--Election of Directors" section of the Registrant's
definitive proxy statement for its 1997 annual meeting of stockholders (the
"Proxy Statement") is incorporated herein by reference.  In addition, see Item
1. "Executive Officers of the Registrant" for information concerning the Bank's
executive officers.

ITEM 10. EXECUTIVE COMPENSATION

         The "Proposal I--Election of Directors" section of the Registrant's
Proxy Statement is incorporated herein by reference.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The "Proposal I--Election of Directors" section of the Registrant's
Proxy Statement is incorporated herein by reference.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The "Proposal I--Election of Directors" section of the Registrant's
Proxy Statement is incorporated herein by reference.

                                    PART IV

ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

         (a)(1)  Financial Statements

     The following documents appear in sections of the Registrant's 1997 Annual
Report to Stockholders under the same captions, and are incorporated herein by
reference.  No other sections of the 1997 Annual Report to Stockholders are
incorporated herein by this reference.

                 (i)      Selected Financial and Other Data;

                 (ii)     Management's Discussion and Analysis of Financial
                          Condition and Results of Operations;

                 (iii)    Independent Auditors' Report;

                 (iv)     Statements of Financial Condition;

                 (v)      Statements of Income;

                 (vi)     Statements of Stockholders' Equity;

                 (vii)    Statements of Cash Flows; and





                                      -28-
<PAGE>   30
                 (viii)   Notes to Financial Statements.

         With the exception of the aforementioned sections, the Registrant's
1997 Annual Report to Stockholders is not deemed filed as part of this Annual
Report on Form 10-KSB, and no other sections of the 1997 Annual Report to
Stockholders are incorporated herein by this reference.

         (a)(2)  Financial Statement Schedules

     All financial statement schedules have been omitted as the required
information is inapplicable or has been included in the Notes to Financial
Statements.

         (a)(3)  Exhibits
<TABLE>
<CAPTION>
                                                            Sequential Page
                                                           Reference to Prior             Number Where
                                                           Filing or Exhibit           Attached Exhibits
Regulation S-K                                              Number Attached           Are Located in This
Exhibit Number                  Document                         Hereto                Form 10-KSB Report
- --------------                  --------                   -----------------           ------------------
     <S>           <C>                                          <C>                      <C>
      3                 Articles of Incorporation                  *                     Not Applicable

      3                          Bylaws                            *                     Not Applicable

      4                 Instruments defining the                   *                     Not Applicable
                       rights of security holders,
                          including debentures

      9                  Voting trust agreement                   None                   Not Applicable

     10.1            Leeds Federal Savings Bank and                **                    Not Applicable
                    Leeds Federal Bankshares, M.H.C.
                   1994 Recognition and Retention Plan

     10.2            Leeds Federal Savings Bank and                **                    Not Applicable
                    Leeds Federal Bankshares, M.H.C.
                         1994 Stock Option Plan

     10.3              Employment Agreement with                   *                     Not Applicable
                          Gordon E. Clark, Jr.

      11                Statement re: computation                 Not                    Not Applicable
                          of per share earnings                 Required

      13                Form of Annual Report to                   13                      Exhibit 13
                            Security Holders

      16             Letter re: change in certifying              None                   Not Applicable
                               accountants

      18             Letter re: change in accounting              None                   Not Applicable
                               principles

      21               Subsidiaries of Registrant                 None                   Not Applicable

      22               Published report regarding                 None                   Not Applicable
                      matters submitted to vote of
                            security holders
</TABLE>





                                      -29-
<PAGE>   31
<TABLE>
<S>               <C>                                       <C>                    <C>
28                Information from reports                  None                   Not Applicable
                     furnished to state
                    insurance regulatory
                         authorities

99                   Additional Exhibits                    None                   Not Applicable
</TABLE>
- -------------------
*        Filed as exhibits to the Bank's Combined Form MHC-1/MHC-2 Application
         filed with the OTS on December 6, 1993, as amended on January 19,
         1994.  All such previously filed documents are hereby incorporated by
         reference in accordance with Item 601 of Regulation S-B.

**       Filed as exhibits to, and incorporated by reference from, the Bank's
         Quarterly Report on Form 10-Q filed on February 14, 1995.



         (b)  Reports on Form 8-K:

         The Registrant has not filed a Current Report on Form 8-K during the
year ended June 30, 1997.





                                      -30-
<PAGE>   32
                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                  LEEDS FEDERAL SAVINGS BANK


Date:    September 26, 1997       By:  /s/ Gordon E. Clark
                                       ---------------------------------------
                                         Gordon E. Clark, President and Chief
                                          Executive Officer



         Pursuant to the requirements of the Securities Exchange of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


<TABLE>
<S>                                                         <C>

By:      /s/ Gordon E. Clark                                By:     /s/ Kathleen G. Trumpler
         ------------------------------------------                 ------------------------------------------
         Gordon E. Clark, President, Chief                          Kathleen G. Trumpler, Treasurer
           Executive Officer and Director                           (Principal Financial/Accounting Officer)
         (Principal Executive Officer)

Date:    September 26, 1997                                 Date:   September 26, 1997



By:      /s/ John F. Amer                                   By:     /s/ Marguerite E. Wolf
         ------------------------------------------                 ------------------------------------------
         John F. Amer, Chairman                                     Marguerite E. Wolf, Vice Chairman

Date:    September 26, 1997                                 Date:   September 26, 1997



By:      /s/ Joan H. McCleary                               By:     /s/ Raymond J. Hartman, Jr.
         ------------------------------------------                 ------------------------------------------
         Joan H. McCleary, Director                                 Raymond J. Hartman, Jr., Director

Date:    September 26, 1997                                 Date:   September 26, 1997



By:      /s/ John F. Doyle
         ------------------------------------------
         John F. Doyle, Director

Date:    September 26, 1997

</TABLE>




                                      -31-
<PAGE>   33


                                   EXHIBIT 13

                       1997 ANNUAL REPORT TO STOCKHOLDERS
<PAGE>   34
                       1997 ANNUAL REPORT TO STOCKHOLDERS
                           LEEDS FEDERAL SAVINGS BANK


<PAGE>   35


                                TABLE OF CONTENTS
<TABLE>
<CAPTION>

                                                                                                      Page

<S>                                                                                                  <C>
Message to Our Stockholders...................................................................           1
Selected Consolidated Financial and Other Data................................................           2
Management's Discussion and Analysis of
  Financial Condition and Results of Operations...............................................           4
Selected Quarterly Financial Data (Unaudited).................................................          14
Common Stock and Related Matters..............................................................          14
Independent Auditors' Report..................................................................         F-1
Statements of Consolidated Financial Condition................................................         F-2
Statements of Consolidated Income.............................................................         F-3
Statements of Consolidated Stockholders' Equity...............................................         F-4
Statements of Consolidated Cash Flows.........................................................         F-5
Notes to Consolidated Financial Statements....................................................         F-7
</TABLE>



<PAGE>   36




                     [LEEDS FEDERAL SAVINGS BANK LETTERHEAD]

                                                             September 15, 1997

To Our Shareholders:

We are pleased to report the financial results of Leeds Federal Savings Bank. On
June 30, 1997, the Bank had total assets of $287.0 million and stockholders'
equity of $46.7 million, which resulted in a capital to assets ratio of 16.3%.
The Bank's relatively high level of capital provides Leeds Federal with a strong
foundation for future growth and new business opportunities.

Further, the establishment of a new stock holding company parent of the Bank
will allow Leeds Federal many of the opportunities available to stock holding
companies while still retaining the benefits of the mutual holding company
structure. A complete description of the transaction is found in the proxy
statement you are receiving with this report.

Before the one-time SAIF assessment imposed by the FDIC, the Bank's net income
for the fiscal year ended June 30, 1997, was $3.2 million, or $.94 per share of
common stock, compared to $2.8 million, or $.82 per share, for the year ended
June 30, 1996. Net income for the year ended June 30, 1997, represents a return
of 1.2% of average assets and 7.1% of average equity. After considering the
after tax effect of the SAIF assessment, net income for the year was $2.4
million, or $.69 per share. The increase in net income for the year ended June
30, 1997, resulted from an increase in net interest income when compared with
the same period last year. This increase in net interest income was principally
the result of a decrease in the Bank's cost of interest bearing liabilities.
During the year, we continued to emphasize residential real estate financing.
The Bank's conservative underwriting guidelines are evidenced by the fact we
have few non-performing loans. Additionally, we have continued to maintain a low
level of noninterest expense; our noninterest expense to average assets ratio,
before the SAIF assessment, was 1.05% for the fiscal year ended June 30, 1997,
compared to 1.17% for the prior year. The enclosed annual report discusses Leeds
Federal's operating results through June 30, 1997, in more detail.

As an independent community bank, our goal is to provide personalized, quality
financial services with the needs of our neighbors in mind. Our deposits are
received from within our community and reinvested right here in mortgages within
our community. "Independent" to our shareholders means they have also shared in
the success and growth of their community bank, reflected in the value of our
shared investment in the stock of Leeds Federal.

Thank you for the confidence you have placed in Leeds Federal Savings Bank. We
hope to justify that confidence by continuing to be the leading community-based
financial institution we have been for the past 74 years.

Sincerely,



/s/ JOHN F. AMER                                     /s/ GORDON E. CLARK

John F. Amer                                         Gordon E. Clark
Chairman                                             President and CEO






<PAGE>   37







                      (THIS PAGE INTENTIONALLY LEFT BLANK)
<PAGE>   38


SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

            The following table sets forth certain financial and other data of
Leeds Federal Savings Bank ("Leeds Federal" or the "Bank") at the dates and for
the periods indicated. For additional information about the Bank, reference is
made to "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and the Consolidated Financial Statements of the Bank and related
notes included elsewhere herein.

<TABLE>
<CAPTION>

                                                                                    AT JUNE 30,
                                                 ----------------------------------------------------------------------------------
                                                      1997             1996             1995               1994            1993
                                                 -------------     ------------     -----------       ------------    -------------
                                                                                 (IN THOUSANDS)
<S>                                                <C>              <C>             <C>               <C>             <C>
SELECTED CONSOLIDATED FINANCIAL CONDITION DATA
Total assets.....................................  $   286,999      $   273,278     $   260,145       $     255,221   $    242,544
Loans receivable, net............................      174,878          152,755         141,093             143,252        138,341
Investments (1)..................................       83,302           85,379          78,645              69,064         57,449
Mortgage-backed securities.......................       22,294           29,095          34,957              38,149         42,120
Deposits.........................................      232,590          222,146         211,414             210,472        212,865
Borrowed funds...................................          648              744             840                 930             --
Stockholders' equity, substantially restricted...       46,741           44,192          41,738              38,281         24,713
</TABLE>

- ------------------------------------
(1) Includes investment securities, interest-bearing deposits, and other
investments.

<TABLE>
<CAPTION>

                                                                                YEAR ENDED JUNE 30,
                                                 ----------------------------------------------------------------------------------
                                                     1997              1996              1995              1994             1993
                                                 ------------      ------------       ----------       -----------      -----------
                                                                                   (IN THOUSANDS)
<S>                                                <C>              <C>               <C>               <C>              <C>
SELECTED CONSOLIDATED OPERATING DATA:
Interest income...............................     $   19,606       $   18,567        $   17,602        $   16,870       $   18,333
Interest expense..............................         11,613           11,232             9,945             9,360           10,067
                                                   ----------       ----------        ----------        ----------       ----------
    Net interest income before provision
        for losses............................          7,993            7,335             7,657             7,510            8,266
Provision for loan losses.....................            151               33                24                63               56
Provision for losses on deposit...............             --               --                30                --               --
                                                   ----------       ----------        ----------        ----------       ----------
    Net interest income after provision for
        losses................................          7,842            7,302             7,603             7,447            8,210
                                                   ----------       ----------        ----------        ----------       ----------

Noninterest income:

    Service fees and charges..................            130              116                74                66               70
    Other income .............................            140              168               160               165               36
                                                   ----------       ----------        ----------        ----------       ----------
            Total noninterest income..........            270              284               234               231              106
                                                   ----------       ----------        ----------        ----------       ----------

Noninterest expense:

    Compensation and employee benefits........          1,528            1,516             1,440               822              704
    Occupancy.................................            197              192               182               175              160
    SAIF deposit insurance premiums...........          1,755              558               558               560              502
    Advertising...............................            172              216               179               147              116
    Other.....................................            637              580               629               469              530
                                                   ----------       ----------        ----------        ----------       ----------
            Total noninterest expenses........          4,289            3,062             2,988             2,173            2,012
                                                   ----------       ----------        ----------        ----------       ----------
Income before provision for income taxes......          3,823            4,524             4,849             5,505            6,304
Provision for income tax . . . ...............          1,458            1,737             1,922             2,090            2,428
Cumulative effect of change in accounting
    for income taxes..........................             --               --                --                --             (254)
                                                   ----------       ----------        ----------        ----------       ----------
            Net income........................     $    2,365       $    2,787        $    2,927        $    3,415       $    3,622
                                                   ==========       ==========        ==========        ==========       ==========
Net income before one-time SAIF assessment....     $    3,214
                                                   ==========
</TABLE>


                                       2
<PAGE>   39

<TABLE>
<CAPTION>
                                                                               AT OR FOR THE YEAR ENDED JUNE 30,
                                                             ----------------------------------------------------------------------
                                                                1997          1996             1995             1994          1993
                                                             -----------   ------------     ------------     ----------    --------
<S>                                                              <C>         <C>             <C>               <C>           <C>
KEY OPERATING RATIOS AND OTHER DATA:

Return on average assets (net income
    divided by average total assets).......................      .85%         1.06%            1.17%            1.37%         1.55%
Return on average assets before one-time SAIF
    assessment in the year ended June 30, 1997*............      1.16
Return on average equity (net income
    divided by average equity).............................      5.26          6.50             7.30            12.12         15.72
Return on average equity before one-time SAIF
    assessment in the year ended June 30, 1997*............      7.14
Equity to assets at period end.............................     16.29         16.17            16.04            15.00         10.19
Net interest rate spread (difference between
    average yield on interest-earning assets
    and average cost of interest-bearing liabilities)......      2.12          2.00             2.34             2.58          3.08
Net interest margin (net interest income as a
    percentage of average interest-earning assets).........      2.94          2.85             3.11             3.08          3.57
Retained earnings to average assets ratio
    (average retained earnings divided by
    average total assets)..................................     16.18         16.36            15.96            11.34          9.86
Noninterest income to average assets.......................       .10           .11              .09              .09           .05
Noninterest expense to average assets......................      1.54          1.17             1.19              .87           .86
Noninterest expense to average assets before one-time
    SAIF assessment in the year ended June 30, 1997*.......      1.05
Nonperforming loans to total loans.........................       .05           .06              .07               --            --
Nonperforming assets to total assets.......................       .03           .07              .10               --           .05
Average interest-earning assets to
    average interest-bearing liabilities...................    119.15        119.50           118.97           112.91        111.39
Allowance for losses
    to nonperforming assets................................    609.09        213.67           146.15               --        218.97
Net interest income to noninterest expense.................    186.36        239.54           256.26           345.61        410.83
Net interest income to noninterest expense before
   one-time SAIF assessment in the year ended
   June 30, 1997*..........................................    275.05
Net interest income after provision for
    losses, to total noninterest expense...................    182.84        238.44           254.45           342.68        408.05
Net interest income after provision for
    losses, to total noninterest expense before one-time
    SAIF assessment in the year ended June 30, 1997*.......    269.86
Regulatory capital ratios:
    Tangible...............................................     15.92         15.98            15.78            15.00         10.18
    Core...................................................     15.92         15.98            15.78            15.00         10.18
    Risk-based.............................................     35.39         37.56            41.89            37.92         24.77
Number of full-service offices.............................         1             1                1                1             1
</TABLE>

- -------------------------
    * See "Management's Discussion and Analysis of Financial Condition and
      Results of Operations--Deposit Insurance Premiums."




                                       3
<PAGE>   40




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

GENERAL

            The earnings of the Bank depend primarily on its level of net
interest income, which is the difference between interest earned on the Bank's
interest-earning assets, consisting primarily of mortgage loans, mortgage-backed
securities, interest-earning deposits at other institutions, investment
securities and other investments, and the interest paid on interest-bearing
liabilities. Net interest income is a function of the Bank's interest rate
spread, which is the difference between the average yield on interest-earning
assets and the average rate paid on interest-bearing liabilities, as well as a
function of the average balance of interest-earning assets as compared to
interest-bearing liabilities. The Bank's earnings also are affected by its level
of noninterest income including primarily service fees and charges, and
noninterest expense, including primarily compensation and employee benefits, and
Savings Association Insurance Fund ("SAIF") deposit insurance premiums. Earnings
of the Bank also are affected significantly by general economic and competitive
conditions, particularly changes in market interest rates, government policies
and actions of regulatory authorities, which events are beyond the control of
the Bank.

BUSINESS STRATEGY

            The Bank's current business strategy is to operate as a
well-capitalized, profitable and independent community-oriented savings bank
dedicated to providing quality customer service. Generally, the Bank has sought
to implement this strategy by using only retail deposits as its source of funds
and maintaining a substantial part of its assets in loans secured by one- to
four-family residential real estate located in the Bank's market area, home
equity loans, consumer loans, mortgage-backed securities and in other liquid
investment securities. Specifically, the Bank's business strategy incorporates
the following elements: (1) operating as a community-oriented financial
institution, maintaining a strong core customer base by providing quality
service and offering customers the access to senior management and services that
a community-based institution can offer; (2) maintaining high asset quality by
emphasizing investment in residential mortgage loans, mortgage-backed securities
and other securities issued or guaranteed by the United States Government or
agencies thereof; (3) maintaining capital in excess of regulatory requirements
and growing only to the extent that adequate capital levels can be maintained;
and (4) managing interest rate risk exposure while achieving desirable levels of
profitability.

RESULTS OF OPERATIONS

            The earnings of the Bank depend primarily on its level of net
interest income, which is the difference between interest earned on the Bank's
interest-earning assets, consisting primarily of mortgage loans, mortgage-backed
securities, interest-earning deposits at other institutions, investment
securities and other investments, and the interest paid on interest-bearing
liabilities, which since 1989 have consisted primarily of savings deposits. The
Bank had net income of $2.4 million for the year ended June 30, 1997. Net income
totaled $2.8 million and $2.9 million for fiscal 1996 and 1995, respectively.

            Interest Income. Total interest income increased by $1.0 million, or
5.4%, to $19.6 million for the year ended June 30, 1997, from $18.6 million for
the year ended June 30, 1996. The increase in interest income was primarily due
to an increase in balance of average interest earning assets to $272.3 million
for the year ended June 30, 1997, from $257.1 million for the prior year, while
the yield on average interest earning assets remained relatively unchanged at
7.2%. The increase in average interest earning assets during the year ended June
30, 1997, resulted primarily from an increase in average loans, offset by
decreases in investment securities and mortgage-backed securities.


                                       4
<PAGE>   41

            Interest on mortgage loans increased by $1.2 million, or 11.0%, to
$12.1 million for the year ended June 30, 1997, from $10.9 for the year ended
June 30, 1996, primarily because of an increase in average mortgage loans to
$159.9 million for the year ended June 30, 1997, from $140.5 million for the
year ended June 30, 1996, partially offset by a decrease in average yield on
mortgage loans to 7.6% from 7.8%. The increase in average mortgage loans
resulted from increased loan demand in the Bank's community and from an increase
in the volume of loan originations from brokers. The lower yield on mortgage
loans reflected the reinvestment of the proceeds of prepayments at lower
yielding mortgage loans than those in the portfolio. Interest income on consumer
loans increased by $123,000 to $307,000 for the year ended June 30, 1997, from
$184,000 for the prior year. The increase was due to an increase in average
balance on consumer loans to $4.4 million, from $2.7 million, reflecting the
Bank's continuing marketing efforts for consumer loans during the year. Interest
income on mortgage-backed securities decreased $455,000, or 19.8%, to $1.9
million for the year ended June 30, 1997, from $2.3 million for the prior year.
The decrease was principally due to a $6.4 million decrease in average balance
in mortgage-backed securities to $25.8 million for the year ended June 30, 1997,
from $32.2 million for the prior year. Interest income on investment securities
decreased by $51,000, to $3.7 million for the year ended June 30, 1997, from
$3.8 million for the prior year. Such increase was the result of an increase in
yield on investment securities to 6.9% from 6.5%, offset by a $3.2 million
decrease in average balance of investment securities to $54.0 million for the
year ended June 30, 1997, from $57.2 million for the year ended June 30, 1996.
The decrease in average balances of investment securities was the result of
increased mortgage loan originations. Interest income from interest earning
deposits remained relatively unchanged at $1.2 million for the years ended June
30, 1997 and 1996. Yield on interest earning deposits decreased to 5.5% from
5.6% for the same periods. Interest income on other investments increased
$178,000 to $387,000 for the year ended June 30, 1997, from $209,000 for the
prior year. Such increase was the result of an increase in average balance of
other investments of $2.5 million, and increase in the average yield on other
investments to 6.5% from 6.0% for the same periods.

            Total interest income increased by $965,000, or 5.5%, to $18.6
million for the year ended June 30, 1996, from $17.6 million for the year ended
June 30, 1995. The increase in interest income was primarily due to an increase
in the balance of average interest earning assets to $257.1 million for the year
ended June 30, 1996, from $246.6 million for the prior year, and an increase in
the yield on average interest earning assets to 7.2%, from 7.1%. The increase in
average interest earning assets during the year ended June 30, 1996 resulted
primarily from an increase in average investment securities and interest earning
deposits, offset by decreases in mortgage-backed securities and other
investments. The increase in average yield resulted primarily from increases in
rates earned on investment securities, interest earning deposits and other
investments during the year ended June 30, 1996, as compared to 1995.

            Interest on mortgage loans decreased by $273,000, or 2.4%, to $10.9
million for the year ended June 30, 1996, from $11.2 million for the year ended
June 30, 1995, primarily because of a decrease in average yield on mortgage
loans to 7.8% from 7.9%, and an $815,000 decrease in average mortgage loans to
$140.5 million for the year ended June 30, 1996, from $141.3 million for the
year ended June 30, 1995. The lower yield on mortgage loans reflected
significant loan prepayments and the reinvestment of the proceeds of such
prepayments in lower yielding mortgage loans. Interest income on consumer loans
increased by $80,000 to $184,000 for the year ended June 30, 1996 from $104,000
for the prior year. The increase was due to an increase in average balance of
consumer loans to $2.7 million, from $1.5 million, reflecting the Bank's
continuing marketing efforts for consumer loans during the year. Interest income
on mortgage-backed securities decreased $223,000, or 8.8%, to $2.3 million for
the year ended June 30, 1996, from $2.5 million for the prior year. The decrease
was principally due to a $4.5 million decrease in average balance of
mortgage-backed securities to $32.2 million for the year ended June 30, 1996,
from $36.7 million for the prior year, partially offset by an increase in yield
to 7.2% from 6.9% for the prior year. Interest income on investment securities
increased by $1.4 million, or 58.5%, to $3.8 million for

                                       5
<PAGE>   42

the year ended June 30, 1996, from $2.4 million for the prior year. Such
increase was the result of a $16.8 million increase in average balance of
investment securities to $57.2 million for the year ended June 30, 1996, from
$40.3 million for the year ended June 30, 1995, and an increase in yield on
investment securities to 6.6% from 5.9% for the same periods. The increase in
average balances of investment securities was the result of reinvestment of
proceeds from prepayments of mortgage-backed securities and the investment of
additional funds from increases in savings deposits. Interest income from
interest earning deposits increased by $154,000, or 14.9%, for the year ended
June 30, 1996, to $1.2 million from $1.0 million for the prior year, as a result
of a $2.3 million increase in average balances of interest earning deposits to
$21.1 million from $18.8 million, and an increase in yield on interest earning
deposits to 5.6% from 5.5% for the same periods.

            Interest Expense. Total interest expense increased by $381,000, or
3.4%, to $11.6 million for the year ended June 30, 1997, from $11.2 million for
the year ended June 30, 1996. Such increase was the result of an increase in
average balances in interest-bearing liabilities of $13.3 million to $228.5
million for the year ended June 30, 1997, from $215.2 million for the prior
period, partially offset by a decrease in cost of average interest-bearing
liabilities to 5.1% from 5.2%.

            Total interest expense increased by $1.3 million, or 12.9%, to $11.2
million for the year ended June 30, 1996, from $9.9 million for the year ended
June 30, 1995. Such increase was the result of an increase in the cost of
average interest bearing liabilities of 5.2% from 4.8%, and an increase in
average balances of interest bearing liabilities of $7.9 million to $215.2
million from $207.3 million for the same periods. The increase in the cost of
average interest bearing liabilities was attributable to the effect of the
increased rates offered on deposit accounts, principally time deposits, during
the last two quarters of fiscal 1995.

            Net Interest Income. Net interest income increased by $657,000, or
9.0%, to $8.0 million for the year ended June 30, 1997, from $7.3 million for
the year ended June 30, 1996. This increase was due principally to a decrease in
the Bank's cost of interest-bearing liabilities. See "--Asset and Liability
Management-Interest Rate Sensitivity Analysis."

            Net interest income decreased by $322,000, or 4.2%, to $7.3 million
for the year ended June 30, 1996, from $7.7 million for the same period in 1995.
This decrease was due principally to the Bank's cost on its shorter term savings
deposits increasing more rapidly than its yield on longer term interest earning
assets.

            Provision for Losses. The Bank maintains an allowance for loan
losses based upon management's evaluation of risks in the loan portfolio, the
Bank's past loan loss experience, and current and expected future economic
conditions. The Bank's provision for loan losses increased to $151,000 for the
year ended June 30, 1997, from $33,000 for the same period in 1996. The Bank's
provision for loan losses increased to $33,000 for the year ended June 30, 1996,
from $24,000 for the same period in 1995. Management believes that it has
maintained the Bank's allowance for loan losses at a level that is adequate to
provide for loan losses, although there can be no assurance that such losses
will not exceed estimated amounts. See Notes 1 and 6 of Notes to the
Consolidated Financial Statements for additional information on the allowance
for loan losses.

            Noninterest Income. Noninterest income decreased by $14,000 to
$270,000 for year ended June 30, 1997, from $284,000 for the prior year. The
decrease was due principally to decreases in dividends received on life
insurance investments, partially offset by an increase in loan processing fees
collected during the year.


                                       6
<PAGE>   43

            Noninterest income increased by $50,000 to $284,000 for the year
ended June 30, 1996, from $234,000 for the prior year. The increase was due
principally to additional loan processing fees collected during the year, and
from market value increases in dividends received on life insurance investments.

            Noninterest Expenses. Before considering the one-time SAIF
assessment of $1.4 million, offset by the reduction in the SAIF premiums for
periods beginning January 1, 1997, noninterest expense remained relatively
unchanged at $2.9 million for the year ended June 30, 1997, compared to the
prior year. There were no significant changes in the major expense categories.

            Noninterest expense increased by $74,000, or 2.5%, to $3.1 million
for the year ended June 30, 1996, from $3.0 million for the prior year.
Compensation and employee benefits increased by $76,000, or 5.3%, to $1.5
million for the year, from $1.4 million for the prior year, due principally to
the hiring of additional staff and normal increases in salaries and employee
benefit programs. Advertising expenses increased by $37,000 to $216,000 for the
year, reflecting additional marketing costs incurred with the major addition of
a new drive-thru and ATM facility. Other expenses decreased by $49,000 to
$580,000 for the year, resulting primarily from a decreasing reliance on outside
professionals when compared to fiscal 1995, our first year as a public company.

            Before considering the one-time SAIF assessment, the ratio of
noninterest expenses to average assets was 1.05% and 1.17% for the years ending
June 30, 1997 and 1996, respectively. After the one-time SAIF assessment, such
ratio was 1.54% for the year ended June 30, 1997.

            Provision for income taxes decreased by $279,000 to $1.5 million for
the year ended June 30, 1997, from $1.7 million for the prior year. This
reflects a reduction of $700,000 in income before income taxes in fiscal year
1997.

            Provision for income taxes decreased by $185,000 to $1.7 million for
the year ended June 30, 1996, from $1.9 million for the prior year. This
reflects a reduction of $325,000 in income before income taxes in 1996. The
Bank's effective tax rates were 38% for both years ended June 30, 1997 and 1996.

            Deposit Insurance Premiums. The deposits of the Bank are presently
insured by the SAIF, which along with the Bank Insurance Fund (the "BIF"), is
one of the two insurance funds administered by the FDIC. In September 1996,
Congress enacted legislation to recapitalize the SAIF by a one-time assessment
on all SAIF-insured deposits held as of March 31, 1995. The assessment was 65.7
basis points per $100 in deposits, payable on November 30, 1996. For the Bank,
the assessment amounted to $1.4 million (or $849,000 when adjusted for taxes),
based on the Bank's SAIF-insured deposits of $210.5 million. In addition,
beginning January 1, 1997, pursuant to the legislation, interest payments on
FICO bonds issued in the late 1980's by the Financing Corporation to
recapitalize the now defunct Federal Savings and Loan Insurance Corporation are
paid jointly by BIF-insured institutions and SAIF-insured institutions. The FICO
assessment is 1.29 basis points per $100 in BIF deposits and 6.44 basis points
per $100 in SAIF deposits. Beginning January 1, 2000, the FICO interest payments
will be paid pro-rata by banks and thrifts based on deposits (approximately 2.4
basis points per $100 in deposits). The BIF and SAIF will be merged on January
1, 1999, provided the bank and saving association charters are merged by that
date. In that event, pro-rata FICO sharing will begin on January 1, 1999.


AVERAGE BALANCE SHEET

            The following table sets forth certain information relating to the
Bank's average balance sheet and reflects the average yield on assets and
average cost of liabilities for the periods indicated and the average yields
earned and rates paid. Such yields and costs are derived by dividing income or
expense by the


                                       7

<PAGE>   44
average balance of assets or liabilities, respectively, for the periods
presented. Average balances are derived from daily balances.


<TABLE>
<CAPTION>
                                                                         YEAR ENDED JUNE 30,
                                            ------------------------------------------------------------------------
                                                           1997                                   1996                  
                                            ---------------------------------      ---------------------------------    
                                                                      AVERAGE                                AVERAGE    
                                            AVERAGE                   YIELD/       AVERAGE                   YIELD/     
                                            BALANCE      INTEREST      COST        BALANCE      INTEREST      COST      
                                            -------      --------      ----        -------      --------      ----      
                                                                         (DOLLARS IN THOUSANDS)          
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>          
Interest-earning assets:                                                                                                
    Mortgage loans (1)...................  $  159,899   $  12,133    7.59%        $  140,472   $  10,911    7.77%       
    Consumer loans and other loans.......       4,422         307     6.94             2,654         184     6.93       
    Mortgage-backed securities...........      25,829       1,862     7.21            32,206       2,317     7.19       
    Investment securities................      54,006       3,710     6.87            57,191       3,761     6.58       
    Interest-earning deposits (2)........      22,100       1,206     5.46            21,143       1,185     5.60       
    Other investments (3)................       5,995         387     6.46             3,465         209     6.03       
                                           ----------   ---------     ----        ----------   ---------   ------       
            Total interest-earning assets     272,252     19,605      7.20           257,131      18,567     7.22       
                                                        --------                               ---------                
Noninterest-earning assets...............       5,807                                  5,031                            
                                           ----------                             ----------                            
           Total assets..................  $  278,059                             $  262,162                            
                                           ==========                             ==========                            
Interest-bearing liabilities:                                                                                           
    Savings deposits and other...........  $  227,785      11,549     5.07        $  214,382      11,164     5.21       
    Borrowed funds.......................         713          64     8.98               792          68     8.59       
                                           ----------   ---------     ----        ----------   ---------   ------       
            Total interest-bearing                                                                                      
                liabilities..............     228,498      11,613     5.08           215,174      11,232     5.22       
                                                        ---------     ----                     ---------   ------       
Noninterest-bearing liabilities..........       4,572                                  4,088                            
                                           ----------                             ----------                            
            Total liabilities............     233,070                                219,262                            
Retained earnings........................      44,989                                 42,900                            
                                           ----------                             ----------                            
            Total liabilities and                                                                                       
                retained earnings........  $  278,059                             $  262,162                            
                                           ==========                             ==========                            
Net interest income......................               $   7,992                              $   7,335                
                                                        =========                              =========                
Net interest rate spread (4).............                             2.12%                                  2.00%      
                                                                      ====                                   ====       
Net interest margin (5)..................                             2.94%                                  2.85%      
                                                                      ====                                   ====       
Ratio of average interest-earning                                                                                       
    assets to average interest-bearing                                                                                  
    liabilities...........................                            119.15%                              119.50%      
                                                                      ======                               ======       


<CAPTION>
                                                    YEAR ENDED JUNE 30,
                                          ------------------------------------
                                                         1995
                                          ------------------------------------
                                                                      AVERAGE
                                            AVERAGE                   YIELD/
                                            BALANCE      INTEREST      COST
                                            -------      --------      ----
                                                 (DOLLARS IN THOUSANDS)                    
<S>                                       <C>             <C>       <C>
Interest-earning assets:                  
    Mortgage loans (1)...................  $  142,287      11,184    7.86%
    Consumer loans and other loans.......       1,542         104     6.74
    Mortgage-backed securities...........      36,723       2,540     6.92
    Investment securities................      40,347       2,373     5.88
    Interest-earning deposits (2)........      18,801       1,031     5.48
    Other investments (3)................       6,884         370     5.37
                                           ----------   ---------   ------
            Total interest-earning assets     246,584      17,602     7.14
                                                        ---------
Noninterest-earning assets...............       4,532
                                           ----------
           Total assets..................  $  251,116
                                           ==========
Interest-bearing liabilities:             
    Savings deposits and other...........  $  206,367       9,864     4.78
    Borrowed funds.......................         893          81     9.07
                                           ----------   ---------   ------
            Total interest-bearing        
                liabilities..............     207,260       9,945     4.80
                                                        ---------   ------
Noninterest-bearing liabilities..........       3,771
                                           ----------
            Total liabilities............     211,031
Retained earnings........................      40,085
                                           ----------
            Total liabilities and         
                retained earnings........  $  251,116
                                           ==========
Net interest income......................               $   7,657
                                                        =========
Net interest rate spread (4).............                             2.34%
                                                                      ====
Net interest margin (5)..................                             3.11%
                                                                      ====
Ratio of average interest-earning         
    assets to average interest-bearing    
    liabilities...........................                             118.97%
                                                                       ======
</TABLE>

- ----------------------------------------

(1) Includes one- to four-family residential real estate loans, home equity
    loans, and commercial real estate loans.

(2) Includes secured short term loans to commercial banks and interest-earning
    deposits in other institutions.

(3) Includes securities purchased under agreement to resell, Federal Home Loan
    Bank stock, and mutual funds.

(4) Net interest rate spread represents the difference between the average
    yield on interest-earning assets and the average cost of interest-bearing
    liabilities.

(5) Net interest margin represents net interest income as a percentage of
    average interest-earning assets.




                                       8
<PAGE>   45




RATE/VOLUME ANALYSIS

            The table below sets forth certain information regarding changes in
interest income and interest expense of the Bank for the periods indicated. For
each category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to (i) changes in average volume
(changes in average volume multiplied by old rate); (ii) changes in rates
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the changes in average volume); and (iv) the net
change.


<TABLE>
<CAPTION>
                                                      YEAR ENDED JUNE 30,   
                                     -----------------------------------------------------                                        
                                                         1997 VS. 1996                                                              
                                     ----------------------------------------------------- 
                                                INCREASE/(DECREASE)                                                                
                                                     DUE TO                                                                         
                                      -----------------------------------        TOTAL       
                                                                   RATE/        INCREASE     
                                      VOLUME          RATE         VOLUME      (DECREASE)    
                                     --------      ----------     --------     ----------    
                                                        (IN THOUSANDS)                                                             
<S>                                   <C>          <C>            <C>           <C>                                                
Interest income:                                                                                                                   
    Mortgage loans (1)..............  $   1,509    $    (253)     $   (34)      $   1,222                                          
    Consumer and other loans........        122           --            1             123                                          
    Mortgage-backed securities......       (459)           6           (2)           (455)                                         
    Investment securities...........       (210)         166           (7)            (51)                                         
    Interest earning deposits (2)...         54          (30)          (3)             21                                          
    Other investments (3)...........        153           15           10             178                                          
                                      ---------    ---------      -------       ---------                                          
                                                                                                                                   
            Total interest-earning                                                                                                 
                assets..............      1,169          (96)         (35)          1,038                                          
                                      ---------    ---------      -------       ---------                                          
Interest expense....................        696         (301)         (14)            381                                          
                                      ---------    ---------      -------       ---------                                          
                                                                                                                                   
Change in net interest income.......  $     473    $     205      $   (21)      $     657                                          
                                      =========    =========      =======       =========                                          
<CAPTION>
                                                            YEAR ENDED JUNE 30,           
                                          --------------------------------------------------------           
                                                               1996 VS. 1995                
                                          --------------------------------------------------------           
                                                     INCREASE/(DECREASE)                                           
                                                           DUE TO                                                   
                                          ----------------------------------------       TOTAL                      
                                                                         RATE/         INCREASE                  
                                            VOLUME          RATE        VOLUME        (DECREASE)                   
                                           --------      ----------    --------       ----------                   
                                                               (IN THOUSANDS)                  
<S>                                        <C>          <C>            <C>            <C>                          
Interest income:                                                                                                   
    Mortgage loans (1)..............       $    (143)   $    (128)     $    (2)       $    (273)                   
    Consumer and other loans........              75            3            2               80                    
    Mortgage-backed securities......            (313)          99           (9)            (223)                   
    Investment securities...........             990          282          116            1,388                    
    Interest earning deposits (2)...             128           23            3              154                    
    Other investments (3)...........            (184)          45          (22)            (161)                   
                                           ---------    ---------      -------        ---------                    
                                                                                                                   
            Total interest-earning                                                                                 
                assets..............             553          324           88              965                    
                                           ---------    ---------      -------        ---------                    
Interest expense....................             380          870           37            1,287                    
                                           ---------    ---------      -------        ---------                    
                                                                                                                   
Change in net interest income.......       $     173    $    (546)     $    51        $    (322)                   
                                           =========    =========      =======        =========                    
</TABLE>

- -----------------------------------------
(1) Includes one- to four-family residential real estate loans, home equity
    loans, and commercial real estate loans.

(2) Includes secured short term loans to commercial banks and interest-earning
    deposits in other institutions.

(3) Includes securities purchased under agreement to resell, Federal Home Loan
    Bank stock, and mutual funds.


ASSET AND LIABILITY MANAGEMENT-INTEREST RATE SENSITIVITY ANALYSIS

            The matching of assets and liabilities may be analyzed by examining
the extent to which such assets and liabilities are "interest rate sensitive"
and by monitoring an institution's interest rate sensitivity "gap." An asset or
liability is said to be interest rate sensitive within a specific time period if
it will mature or reprice within that time period. The interest rate sensitivity
gap is defined as the difference between the amount of interest-earning assets
maturing or repricing within a specific time period and the amount of
interest-bearing liabilities maturing or repricing within that time period. A
gap is considered positive when the amount of interest rate sensitive assets
exceeds the amount of interest rate sensitive liabilities. A gap is considered
negative when the amount of interest rate sensitive liabilities exceeds the
amount of interest rate sensitive assets. During a period of rising interest
rates, a negative gap would tend to adversely affect net interest income while a
positive gap would tend to positively affect net interest income. Similarly,
during a period of falling interest rates, a negative gap would tend to
positively affect net interest income while a positive gap would tend to
adversely affect net interest income.

            The Bank's policy in recent years has been to reduce its exposure to
interest rate risk generally by better matching the maturities and interest
rates of its interest rate sensitive assets and liabilities by emphasizing
fixed-rate one- to four-family mortgage loans with terms of 15 years or less,
adjustable rate first mortgages and home equity loans, and maintaining
relatively high levels of liquidity. By maintaining

                                       9
<PAGE>   46

a significant percentage of its assets in cash and other liquid investments, the
Bank is able to reinvest a higher percentage of its assets more quickly in
response to changes in market interest rates, thereby reducing its exposure to
interest rate volatility. In addition, the Bank offers competitive rates on
deposit accounts and prices certificates of deposit to provide customers with
incentives to choose certificates of deposit with longer terms.

            The Bank has an Asset-Liability Management Committee which is
responsible for reviewing the Bank's asset and liability policies. The Committee
meets weekly and reports monthly to the Board of Directors on interest rate
risks and trends, as well as liquidity and capital ratios and requirements.

            Net Portfolio Value. Interest rate risk is also measured in terms of
the sensitivity of the Bank's net portfolio value to changes in interest rates.
The Office of Thrift Supervision (the "OTS") adopted a final rule in August 1993
incorporating an interest rate risk ("IRR") component into the risk-based
capital rules. The new rule became effective January 1, 1994. However, the IRR
capital component discussed below has been postponed until the OTS publishes
guidelines under which an institution may appeal such a deduction. Institutions,
such as the Bank, with less than $300 million in assets and risk-based capital
ratios above 12% are exempt from the new rule. However, the Bank voluntarily
provides to the OTS the information necessary for the OTS to calculate the
Bank's IRR.

            The IRR component is a dollar amount that will be deducted from
total capital for the purpose of calculating an institution's risk-based capital
requirement and is measured in terms of the sensitivity of its net portfolio
value ("NPV") to changes in interest rates. NPV is the difference between
incoming and outgoing discounted cash flows from assets, liabilities, and
off-balance sheet contracts. An institution's IRR is measured as the change to
its NPV as a result of a hypothetical 200 basis point change in market interest
rates. A resulting change in NPV of more than 2% of the estimated economic
(present) value of its assets will require the institution to deduct from its
capital 50% of that excess change. The following table presents the OTS'
quarterly pro forma computations of the Bank's NPV as of June 30, 1997, based on
information provided to the OTS by the Bank.


<TABLE>
<CAPTION>
                                                                                       NPV AS PERCENTAGE OF
          CHANGE IN                                                                  PRESENT VALUE OF ASSETS
       INTEREST RATES                    NET PORTFOLIO VALUE                     ------------------------------
       IN BASIS POINTS        --------------------------------------------                          BASIS POINT
        (RATE SHOCK)           AMOUNT         $ CHANGE           % CHANGE         NPV RATIO           CHANGE
     ----------------         --------        ---------          --------         ---------           ------
                                                   (DOLLARS IN THOUSANDS)       
<S>                          <C>                   <C>               <C>           <C>                  <C>
                400          $  28,068          (25,324)            -47%           10.67%              -753
                300             34,040          (19,352)            -36%           12.60%              -561
                200             40,353          (13,040)            -24%           14.53%              -367
                100             46,900           (6,493)            -12%           16.43%              -178
             Static             53,392             --                --            18.21%               --
               (100)            59,267            5,874             +11%           19.73%              +152
               (200)            63,479           10,086             +19%           20.74%              +253
               (300)            66,953           13,560             +25%           21.53%              +332
               (400)            71,444           18,052             +34%           22.54%              +433
</TABLE>


            Based on the OTS' computations, the Bank's measured IRR exceeded 2%
of the estimated market value of its assets at June 30, 1997. If the measured
IRR exceeds 2% for the next two quarters, and if the Bank were not exempt, the
Bank's risk-based capital ratio would be reduced. It is not expected that such
reduction would affect the Bank's ability to meet its minimum capital
requirements.

                                       10
<PAGE>   47

LIQUIDITY AND CAPITAL RESOURCES

            The Bank is required to maintain minimum levels of liquid assets as
defined by OTS regulations. This requirement, which varies from time to time
depending upon economic conditions and deposit flows, is based upon a percentage
of deposits and short-term borrowings. The required ratio currently is 5.0%. The
Bank's liquidity ratio averaged 19.9% during the month of June 1997. The Bank
adjusts its liquidity levels in order to meet funding needs of deposit outflows,
payment of real estate taxes on mortgage loans, repayment of borrowings and loan
commitments. The Bank also adjusts liquidity as appropriate to meet its asset
and liability management objectives.

            The Bank's primary sources of funds are deposits, amortization and
prepayment of loans and mortgage-backed securities, maturities of investment
securities and other investments, and earnings and funds provided from
operations. While scheduled principal repayments on loans and mortgage-backed
securities are a relatively predictable source of funds, deposit flows and loan
prepayments are greatly influenced by general interest rates, economic
conditions, and competition. The Bank manages the pricing of its deposits to
maintain a desired deposit balance. In addition, the Bank invests in short-term
interest-earning assets, which provide liquidity to meet lending requirements.
At June 30, 1997, $35.1 million, or 42.2%, of the Bank's investment portfolio
was scheduled to mature in one year or less, $14.5 million, or 17.4%, was
scheduled to mature in one to five years, and $33.7 million was scheduled to
mature in over five years. Assets qualifying for liquidity outstanding at June
30, 1997, amounted to $52.7 million. For additional information about cash flows
from the Bank's operating, financing, and investing activities, see Consolidated
Statements of Cash Flows included in the Consolidated Financial Statements.

            A major portion of the Bank's liquidity consists of cash and cash
equivalents, which are a product of its operating, investing, and financing
activities. The primary sources of cash are net income, principal repayments on
loans and mortgage-backed securities, and increases in deposit accounts.
Liquidity management is both a daily and long-term function of business
management. If the Bank requires funds beyond its ability to generate them
internally, borrowing agreements exist with the FHLB which provide an additional
source of funds; however, the Bank has never borrowed funds from the FHLB.

            At June 30, 1997, the Bank had outstanding loan commitments of $1.9
million. This amount does not include $13.9 million of undisbursed lines of
credit on home equity loans, and the unfunded portion of loans in process.
Certificates of deposit scheduled to mature in less than one year at June 30,
1997, totaled $76.6 million. Based on prior experience, management believes that
a significant portion of such deposits will remain with the Bank.

                                       11
<PAGE>   48

            At June 30, 1997, the Bank exceeded each of the three OTS capital
requirements on a fully phased-in basis. Set forth below is a summary of the
Bank's compliance with the OTS capital standards as of June 30, 1997.

<TABLE>
<CAPTION>

                                                                                            AT JUNE 30, 1997
                                                                                   ----------------------------------
                                                                                                         PERCENT OF
                                                                                       AMOUNT            ASSETS (1)
                                                                                       ------            ----------
                                                                                         (DOLLARS IN THOUSANDS)
<S>                                                                                 <C>                     <C>
    Tangible capital:
        Capital level...........................................                    $    45,333             15.92%
        Requirement.............................................                          4,271               1.50
                                                                                    -----------           --------
        Excess..................................................                    $    41,062             14.42%
                                                                                    ===========           =======
    Core capital:
        Capital level...........................................                    $    45,333             15.92%
        Requirement.............................................                          8,541               3.00
                                                                                    -----------           --------
        Excess..................................................                    $    36,792             12.92%
                                                                                    ===========           =======
    Risk-based capital:
        Capital level...........................................                    $    45,869             35.39%
        Requirement ............................................                         10,369               8.00
                                                                                    -----------           --------
        Excess..................................................                    $    35,500             27.39%
                                                                                    ===========           =======
</TABLE>

- -----------------------

(1)    Tangible and core capital levels are calculated on the basis of a
       percentage of total adjusted assets; risk-based capital levels are
       calculated on the basis of a percentage of risk-weighted assets.


IMPACT OF INFLATION AND CHANGING PRICES

            The financial statements of the Bank and notes thereto, presented
elsewhere herein, have been prepared in accordance with generally accepted
accounting principles, which require the measurement of financial position and
operating results in terms of historical dollars without considering the change
in the relative purchasing power of money over time and due to inflation. The
impact of inflation is reflected in the increased cost of the Bank's operations.
Unlike most industrial companies, nearly all the assets and liabilities of the
Bank are monetary. As a result, interest rates have a greater impact on the
Bank's performance than do the effects of general levels of inflation. Interest
rates do not necessarily move in the same direction or to the same extent as the
price of goods and services.

IMPACT OF NEW ACCOUNTING STANDARDS

            Earnings Per Share. In February 1997, the FASB issued SFAS No. 128,
Earnings per Share ("SFAS 128"), which is effective for financial statements
issued for periods ending after December 15, 1997. SFAS No. 128 establishes
standards for computing and presenting earnings per share ("EPS") and replaces
the presentation of primary EPS with a presentation of basic EPS. It requires
dual presentation of basic and diluted EPS on the face of the consolidated
statement of income and reconciliation of the numerator and denominator of the
basic EPS computation to the numerator and denominator of the diluted EPS
computation. Earlier application is not permitted but disclosure of pro forma
EPS amounts computed using the standards established by SFAS No. 128 is
permitted for periods ending prior to the effective date.


                                       12
<PAGE>   49




            Pro forma EPS of the Bank determined in accordance with SFAS No. 128
are as follows for the years ended June 30:

<TABLE>
<CAPTION>

                                                    YEAR ENDED JUNE 30,
                                  --------------------------------------------------------
                                      1997                    1996                  1995
                                  ------------            ------------            --------

<S>                               <C>                     <C>                     <C>
Basic                             $     .69               $     .82               $   .87
Diluted                                 .69                     .82                   .87
</TABLE>

            Reporting Comprehensive Income. In June 1997, the FASB issued SFAS
No. 130, Reporting Comprehensive Income ("SFAS No. 130"). SFAS No. 130
establishes standards for reporting and display of comprehensive income and its
components in a full set of general purpose financial statements. It does not,
however, specify when to recognize or how to measure items that make up
comprehensive income.

            SFAS No. 130 is effective for both interim and annual periods
beginning after December 15, 1997. Earlier application is permitted. Comparative
financial statements provided for earlier periods are required to be
reclassified to reflect the provisions of this statement.

            In June 1997, the FASB issued No. 131, Disclosures about Segments of
an Enterprise and Related Information ("SFAS No. 131"). SFAS No. 131 establishes
standards for the way public business enterprises are to report information
about operating segments in annual financial statements and requires those
enterprises to report selected information about operating segments in interim
financial reports issued to shareholders.

            SFAS No. 131 is effective for financial statements for periods
beginning after December 15, 1997. Earlier application is encouraged. Management
has not determined when it will adopt the provisions of SFAS No. 131 but
believes that it will not have a material effect on the Bank's financial
position or results of operations.



                                       13
<PAGE>   50




                  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

            A summary of selected quarterly financial data for the years ended
June 30, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                               FIRST                  SECOND                   THIRD                  FOURTH
                                              QUARTER                 QUARTER                 QUARTER                 QUARTER
                                          --------------------------------------------------------------------------------------
                                                                   (IN THOUSANDS EXCEPT PER SHARE DATA)

FISCAL 1997
- -----------
<S>                                        <C>                     <C>                     <C>                     <C>
Interest income                            $      4,793            $      4,856            $      4,911            $      5,046
Net interest income                               1,891                   1,945                   2,050                   2,107
Provision for losses                                 21                      82                      30                      18
Income before provision
      for income taxes                             (186)                  1,193                   1,402                   1,414
Net income                                         (108)                    728                     861                     884

Net income per common share:
      Primary                                      (.03)                    .21                     .25                     .26
      Fully-diluted                                (.03)                    .21                     .25                     .26

FISCAL 1996
- -----------

Interest income                                   4,540                   4,610                   4,701                   4,717
Net interest income                               1,727                   1,787                   1,924                   1,897
Provision for losses                                 --                      --                      --                      34
Income before provision
      for income taxes                            1,043                   1,099                   1,244                   1,137
Net income                                          639                     675                     766                     707

Net income per common share:
      Primary                                       .19                     .20                     .23                     .21
      Fully-diluted                                 .19                     .20                     .23                     .21
</TABLE>


                        COMMON STOCK AND RELATED MATTERS

            Effective April 29, 1994, the Bank reorganized from mutual to stock
form and established Leeds Federal Bankshares, M.H.C., a mutual holding company
(the "Holding Company"). In the Bank's initial public offering of Common Stock,
which closed on April 29, 1994, 2,200,000 shares of Common Stock were issued to
the Holding Company, and 1,200,000 shares were issued and sold to the Bank's
customers at a price of $10.00 per share. On such date, the Bank's Common Stock
began to trade over-the-counter on the Nasdaq National Market using the symbol
"LFED." The following table sets forth the high and low trading prices of the
Bank's common stock for the past two fiscal years, together with the cash
dividends declared.

                                       14
<PAGE>   51
<TABLE>
<CAPTION>

                        FISCAL YEAR ENDED                                           CASH DIVIDENDS
                          JUNE 30, 1996                       HIGH        LOW          DECLARED
                        -----------------                   --------    -------     --------------
<S>                                                         <C>         <C>            <C>
                        First quarter                        $16.25      $12.625        $.16
                        Second quarter                        16.75        14.50         .16
                        Third quarter                         15.25        14.00         .16
                        Fourth quarter                        15.00        13.50         .16

                        FISCAL YEAR ENDED
                          JUNE 30, 1997
                        -----------------

                        First quarter                        $14.00        $13.00       $.17
                        Second quarter                        16.75         15.00        .17
                        Third quarter                         19.00         15.50        .19
                        Fourth quarter                        20.00         17.75        .19
</TABLE>

            As of June 30, 1997, the Bank had 3,454,736 shares of Common Stock
outstanding, including 2,200,000 shares held by the Holding Company, and
1,254,736 shares that were publicly held. As of such date the Bank had
approximately 579 stockholders. This does not reflect the number of persons
whose stock is in nominee or "street" name accounts through brokers.

            Payment of dividends on the Common Stock is subject to determination
and declaration by the Board of Directors and will depend upon a number of
factors, including capital requirements, regulatory limitations on the payment
of dividends, the Bank's results of operations and financial condition, tax
considerations and general economic conditions. No assurance can be given that
dividends will be declared or, if declared, what the amount of dividends will
be, or whether such dividends, once declared, will continue.

            OTS regulations impose limitations upon all "capital distributions"
by savings associations, including cash dividends, payments by a savings
association to repurchase or otherwise acquire its stock, payments to
stockholders of another savings association in a cash-out merger, and other
distributions charged against capital. The regulations establish a three-tiered
system of regulation, with the greatest flexibility being afforded to
well-capitalized or Tier 1 savings associations. As of the date hereof, the Bank
was a Tier 1 association. Accordingly, under the OTS capital distribution
regulations, the Bank would be permitted to pay dividends during any calendar
year up to 100 percent of its net income during that calendar year, plus the
amount that would reduce by one-half its surplus capital ratio at the beginning
of the calendar year.

            In addition to the foregoing, earnings of the Bank appropriated to
bad debt reserves and deducted for federal income tax purposes are not available
for payment of cash dividends or other distributions to stockholders without
payment of taxes at the then-current tax rate by the Bank on the amount of
earnings removed from the reserves for such distributions. The Bank intends to
make full use of this favorable tax treatment and does not contemplate any
distribution by the Bank in a manner that would limit the Bank's bad debt
deduction or create federal tax liability.

                                       15
<PAGE>   52

            The Holding Company has waived the right to receive all dividends
paid by the Bank. OTS regulations require the Holding Company to notify the OTS
of any proposed waiver of the right to receive dividends. It is the OTS' recent
practice to review dividend waiver notices on a case-by-case basis, and, in
general, not object to any such waiver if: (i) the mutual holding company's
board of directors determines that such waiver is consistent with such
directors' fiduciary duties to the mutual holding company's members; (ii) for as
long as the savings association subsidiary is controlled by the mutual holding
company, the dollar amount of dividends waived by the mutual holding company are
considered as a restriction on the retained earnings of the savings association,
which restriction, if material, is disclosed in the public financial statements
of the savings association as a note to the financial statements; (iii) the
amount of any dividend waived by the mutual holding company is available for
declaration as a dividend solely to the mutual holding company, and, in
accordance with SFAS 5, where the savings association determines that the
payment of such dividend to the mutual holding company is probable, an
appropriate dollar amount is recorded as a liability; (iv) the amount of any
waived dividend is considered as having been paid by the savings association
(and the savings association's capital ratios adjusted accordingly) in
evaluating any proposed dividend under OTS capital distribution regulations; and
(v) in the event the mutual holding company converts to stock form, the
appraisal submitted to the OTS in connection with the conversion application
takes into account the aggregate amount of the dividends waived by the mutual
holding company.



                                       16
<PAGE>   53







                      (THIS PAGE INTENTIONALLY LEFT BLANK)



<PAGE>   54


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Leeds Federal Savings Bank
Baltimore, Maryland:

We have audited the accompanying consolidated statements of financial condition
of Leeds Federal Savings Bank and subsidiary (the Bank) as of June 30, 1997 and
1996, and the related consolidated statements of income, stockholders' equity,
and cash flows for each of the years in the three-year period ended June 30,
1997. These consolidated financial statements are the responsibility of the
Bank's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Leeds Federal
Savings Bank and subsidiary as of June 30, 1997 and 1996, and the results of
their operations and their cash flows for each of the years in the three-year
period ended June 30, 1997 in conformity with generally accepted accounting
principles.

                                        /s/ KPMG PEAT MARWICK LLP

Baltimore, Maryland
August 8, 1997
<PAGE>   55


LEEDS FEDERAL SAVINGS BANK

Consolidated Statements of Financial Condition

June 30, 1997 and 1996

<TABLE>
<CAPTION>

==============================================================================================================================
                                                                                               1997                      1996
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                        <C>
ASSETS
Cash, including interest-bearing deposits of $11,172,475 in
      1997 and $10,450,239 in 1996                                                   $   13,330,928                12,094,102
Short-term investments                                                                    2,722,336                         -
Secured short-term loans to commercial banks                                              9,735,532                11,360,341
Securities purchased under agreements to resell (fair value
      of $5,541,565 in 1997 and $2,541,550 in 1996) (note 2)                              5,517,903                 2,467,214
Securities available for sale, amortized cost of $5,862,754 and
      $5,558,527, respectively (note 3)                                                   8,162,419                 6,758,706
Investment securities (fair value of $43,360,574 in 1997
      and $50,915,502 in 1996) (note 4)                                                  43,614,562                51,965,727
Mortgage-backed securities, net (fair value of $22,777,192
      in 1997 and $29,354,840 in 1996) (note 5)                                          22,294,337                29,095,316
Loans receivable, net (note 6)                                                          174,877,796               152,754,751
Investment in Federal Home Loan Bank of Atlanta stock,
      at cost (note 10)                                                                   2,377,200                 2,377,200
Property and equipment, net (note 7)                                                        863,823                   950,765
Cash surrender value of life insurance (note 11)                                          3,153,193                 3,018,531
Prepaid expenses and other assets                                                           309,808                   394,425
Ground rents owned, at cost                                                                  39,500                    41,100
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                     $  286,999,337               273,278,178
==============================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
      Savings accounts (note 8)                                                      $  232,590,009               222,146,018
      Borrowed funds - Employee Stock Ownership Plan (note 12)                              648,000                   744,000
      Advance payments by borrowers for taxes,
           insurance and ground rents                                                     4,804,060                 4,560,492
      Federal and state income taxes (note 9):
           Currently payable                                                                335,841                   128,240
           Deferred                                                                       1,062,219                   758,849
      Accrued expenses and other liabilities (note 11)                                      817,871                   748,399
- ------------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                       240,258,000               229,085,998

Stockholders' equity (notes 10, 12, 16 and 18):
      Common stock, $1 par value; 20,000,000 shares authorized; issued and
           outstanding 3,454,736 shares in 1997 and 3,448,000 in 1996                     3,454,736                 3,448,000
      Additional paid-in-capital                                                         10,675,480                10,535,007
      Employee stock ownership plan                                                        (591,300)                 (700,380)
      Management recognition plan                                                           (60,141)                 (152,428)
      Retained income, substantially restricted                                          31,854,434                30,341,307
      Unrealized gains on securities available for sale, net                              1,408,128                   720,674
- ------------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                               46,741,337                44,192,180
- ------------------------------------------------------------------------------------------------------------------------------
Commitments (notes 6, 11 and 12)
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                     $  286,999,337               273,278,178
==============================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.




                                      F-2
<PAGE>   56


LEEDS FEDERAL SAVINGS BANK

Consolidated Statements of Income

Years ended June 30, 1997, 1996 and 1995

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                         1997                       1996                      1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                        <C>                       <C>
Interest income:
      First mortgage and other loans                            $  12,440,362                 11,094,708                11,287,389
      Mortgage-backed securities                                    1,862,074                  2,316,785                 2,540,347
      Investment securities, certificates of deposit and
           short-term investments                                   5,303,280                  5,156,029                 3,773,776
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest income                                              19,605,716                 18,567,522                17,601,512
- -----------------------------------------------------------------------------------------------------------------------------------
Interest expense:
      Savings accounts (note 8)                                    11,548,634                 11,156,258                 9,861,306
      Other                                                            64,473                     75,929                    83,756
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest expense                                             11,613,107                 11,232,187                 9,945,062
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income                                                 7,992,609                  7,335,335                 7,656,450

Provision for loan losses (note 6)                                    151,240                     33,581                    23,826
Provision for losses on deposit                                             -                          -                    30,000
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                      151,240                     33,581                    53,826
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                 7,841,369                  7,301,754                 7,602,624
- -----------------------------------------------------------------------------------------------------------------------------------
Noninterest income:
      Service fees and charges                                        130,202                    115,797                    74,525
      Other                                                           140,288                    168,142                   159,568
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                      270,490                    283,939                   234,093
- -----------------------------------------------------------------------------------------------------------------------------------
Noninterest expense:
      Compensation and employee benefits                            1,528,280                  1,516,477                 1,440,062
      Occupancy expense                                               197,067                    191,947                   181,718
      SAIF deposit insurance premiums                               1,755,113                    557,535                   558,078
      Advertising                                                     171,385                    216,051                   178,881
      Other                                                           636,941                    580,277                   628,687
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                    4,288,786                  3,062,287                 2,987,426
- -----------------------------------------------------------------------------------------------------------------------------------
Income before provision for income taxes                            3,823,073                  4,523,406                 4,849,291

Provision for income taxes (note 9)                                 1,457,942                  1,736,762                 1,922,299
- -----------------------------------------------------------------------------------------------------------------------------------
Net income                                                      $   2,365,131                  2,786,644                 2,926,992
===================================================================================================================================
Net income per share of common stock (note 1):
      Primary                                                   $         .69                        .82                       .87
===================================================================================================================================
      Fully-diluted                                             $         .69                        .82                       .87
===================================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-3
<PAGE>   57


LEEDS FEDERAL SAVINGS BANK

Consolidated Statements of Stockholders' Equity 

Years ended June 30, 1997, 1996 and 1995

<TABLE>
<CAPTION>
=============================================================================================================================

                                                                                   Employee                       Retained
                                                                 Additional           stock     Management         income,
                                                       Common       paid-in       ownership    recognition   substantially
                                                        stock       capital            plan          plan       restricted
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>              <C>            <C>             <C>
Balance at June 30, 1994                        $   3,400,000     9,944,686        (933,896)            -       25,870,499

Compensation expense - Employee
      Stock Ownership Plan (ESOP)                           -        18,027         119,556             -                -

Adoption of Management
      Recognition Plan (MRP)                           48,000       522,000               -      (570,000)               -

Compensation expense - MRP                                  -             -               -       219,479                -

Change in unrealized gains on
      securities available for sale, net                    -             -               -             -                -

Dividends ($.465 per share)                                 -             -               -             -         (517,826)

Net income                                                  -             -               -             -        2,926,992
- -----------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1995                            3,448,000    10,484,713        (814,340)     (350,521)      28,279,665

Compensation expense - ESOP                                 -        50,294         113,960             -                -

Compensation expense - MRP                                  -             -               -       198,093                -

Amortization of net unrealized
      holding loss                                          -             -               -             -           (1,439)

Change in unrealized gains on
      securities available for sale, net                    -             -               -             -                -

Dividends ($.64 per share)                                  -             -               -             -         (723,563)

Net income                                                  -             -               -             -        2,786,644
- -----------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1996                        $   3,448,000    10,535,007        (700,380)     (152,428)      30,341,307

Compensation expense - ESOP                                 -        63,663         109,080             -                -

Compensation expense - MRP                                  -             -               -        92,287                -

Amortization of net unrealized
      holding loss                                          -             -               -             -          (15,996)

Change in unrealized gains on
      securities available for sale, net                    -             -               -             -                -

Exercise of stock options                               6,736        76,810               -             -                -

Dividends ($.72 per share)                                  -             -               -             -         (836,008)

Net income                                                  -             -               -             -        2,365,131
- -----------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 1997                        $   3,454,736    10,675,480        (591,300)      (60,141)      31,854,434
=============================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
============================================================================
                                               Unrealized
                                                 gains on
                                               securities             Total
                                                available      stockholders'
                                              for sale, net          equity
- ----------------------------------------------------------------------------
<S>                                              <C>            <C>
Balance at June 30, 1994                               -        38,281,289

Compensation expense - Employee
      Stock Ownership Plan (ESOP)                      -           137,583

Adoption of Management
      Recognition Plan (MRP)                           -                 -

Compensation expense - MRP                             -           219,479

Change in unrealized gains on
      securities available for sale, net         690,211           690,211

Dividends ($.465 per share)                            -          (517,826)

Net income                                             -         2,926,992
- ---------------------------------------------------------------------------

Balance at June 30, 1995                         690,211        41,737,728

Compensation expense - ESOP                            -           164,254

Compensation expense - MRP                             -           198,093

Amortization of net unrealized
      holding loss                                 1,439                 -

Change in unrealized gains on
      securities available for sale, net          29,024            29,024

Dividends ($.64 per share)                             -          (723,563)

Net income                                             -         2,786,644
- ---------------------------------------------------------------------------

Balance at June 30, 1996                         720,674        44,192,180

Compensation expense - ESOP                            -           172,743

Compensation expense - MRP                             -            92,287

Amortization of net unrealized
      holding loss                                15,996                 -

Change in unrealized gains on
      securities available for sale, net         671,458           671,458

Exercise of stock options                              -            83,546

Dividends ($.72 per share)                             -         (836,008)

Net income                                             -         2,365,131
- ---------------------------------------------------------------------------

Balance at June 30, 1997                       1,408,128        46,741,337
===========================================================================
</TABLE>

See accompanying notes to consolidated financial statements.


                                      F-4
<PAGE>   58


LEEDS FEDERAL SAVINGS BANK

Consolidated Statements of Cash Flows

Years ended June 30, 1997, 1996 and 1995

<TABLE>
<CAPTION>
===================================================================================================================================
                                                                                           1997             1996             1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                    <C>              <C>
Cash flows from operating activities:
      Net income                                                                $     2,365,131        2,786,644        2,926,992
      Adjustments to reconcile net income to net
           cash provided by operating activities:
                Amortization of loan fees                                               (80,728)        (157,068)        (204,112)
                Provision for loan losses                                               151,240           33,581           23,826
                Accretion of premiums (discounts) on
                     investment securities and mortgage-
                     backed securities                                                  (54,991)         (53,764)         (45,230)
                Loss on sale of assets, net                                                   -           17,025                -
                Depreciation                                                            121,209          105,666           91,936
                Non-cash compensation under stock-based
                     benefit plans                                                      265,030          362,347          357,062
                Deferred income tax provision                                          (134,722)        (166,981)         (75,108)
                Decrease (increase) in accrued interest receivable
                     on securities and loans receivable                                   6,225         (284,232)        (217,123)
                Increase in income taxes currently
                     payable                                                            207,601           15,185           38,611
                Increase in accrued expenses and
                     other liabilities                                                   69,472          211,897          284,790
                Increase in unearned loan fees, net                                     282,353          247,297           25,577
                Decrease (increase) in prepaid expenses and
                     other assets                                                        84,617          (44,120)        (197,283)
                Amortization of net unrealized
                     holding loss                                                       (15,996)          (1,439)               -
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                             3,266,441        3,072,038        3,009,938
- ----------------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
      Maturities of certificates of deposit                                                   -                -        6,499,000
      Purchases of securities available for sale                                       (300,000)     (11,000,000)               -
      Purchase of investment securities
           held to maturity                                                          (6,399,906)     (32,155,000)     (30,948,603)
      Maturity of investment securities
           held to maturity                                                          14,728,283       36,895,410       10,000,000
      Loan disbursements, net of repayments                                         (22,372,160)     (11,723,086)       2,309,310
      Purchase of mortgage-backed securities
           held to maturity                                                                   -                -       (1,020,000)
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                     (Continued)

                                      F-5
<PAGE>   59



LEEDS FEDERAL SAVINGS BANK

Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
=========================================================================================================================
                                                                        1997                 1996                  1995
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                       <C>                   <C>
Cash flows from investing activities, continued:
      Mortgage-backed securities held to maturity
           principal repayments                             $       6,790,616            5,877,674             4,261,066
      Purchases of property and equipment                             (34,267)            (385,488)             (152,299)
      Investment in life insurance policies                          (134,662)            (156,214)             (165,323)
      Sale of ground rents owned                                        1,600                    -                15,750
- -------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                              (7,720,496)         (12,646,704)           (9,201,099)
- -------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
      Payment of dividends                                           (836,008)            (723,563)             (517,826)
      Repayment of borrowed funds                                     (96,000)             (96,000)              (90,376)
      Net increase in savings accounts                             10,443,991           10,731,778               942,216
      Increase (decrease) in advance payments
           by borrowers for taxes, insurance and
           ground rents                                               243,568              (47,211)              (56,233)
      Exercise of stock options                                        83,546                    -                     -
- -------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities                           9,839,097            9,865,004               277,781
Net increase (decrease) in cash and cash equivalents                5,385,042              290,338            (5,913,380)
Cash and cash equivalents at beginning of year                     25,921,657           25,631,319            31,544,699
- -------------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                    $      31,306,699           25,921,657            25,631,319
=========================================================================================================================
Noncash investing activities:
      Retirement of property and equipment                  $           1,363              109,693                40,092
=========================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



                                      F-6

<PAGE>   60
LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements

June 30, 1996, 1995 and 1994

===============================================================================

     (1)    DESCRIPTION OF BUSINESS, SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
            AND OTHER MATTERS

            DESCRIPTION OF BUSINESS AND REORGANIZATION

            Leeds Federal Savings Bank (the Bank) is a federally-chartered
            savings bank that conducts its operations from a single facility
            located in Arbutus, Baltimore County, Maryland. The Bank was
            originally chartered in 1923 as a state mutual savings and loan
            association and in 1935 became a federally-chartered mutual savings
            association operating under the name Leeds Federal Savings and Loan
            Association (Association). Effective April 29, 1994, the
            Association's ownership structure was reorganized and it became a
            wholly-owned capital stock savings association subsidiary of Leeds
            Federal Bankshares, M.H.C. (MHC), a federal mutual holding company.
            Under the terms of the reorganization, the membership rights of the
            Association's members became membership rights in the mutual holding
            company. The reorganization was accounted for in a manner similar to
            that of a pooling-of-interests. Effective in January, 1994, the
            Office of Thrift Supervision (OTS) approved the Association's
            application to change its charter to that of a federal savings bank
            and to change its name to Leeds Federal Savings Bank.

            Effective in July, 1997, the OTS approved the reorganization
            (Reorganization) of the Bank into a two-tier mutual holding company
            structure with the establishment of a federally chartered
            corporation as the stock holding company parent of the Bank. Upon
            completion of the Reorganization, MHC, the Bank's existing mutual
            holding company, will own a majority of the common stock of the new
            stock holding company, which will own 100% of the common stock of
            the Bank. The Reorganization will be implemented pursuant to the
            Plan of Reorganization which the Board of Directors anticipates will
            be adopted by the stockholders at its annual stockholders meeting.
            Pursuant to the Reorganization, each share of Bank common stock held
            by existing stockholders of the Bank would be exchanged for a share
            of common stock of the stock holding company. The reorganization of
            the Bank will be structured as a tax-free reorganization and will be
            accounted for as a pooling of interests.

            The primary business of Leeds Federal Savings Bank is attracting
            deposits from individuals and corporate customers and originating
            mortgage loans secured by residential real estate properties. The
            Bank is subject to competition from other financial institutions in
            attracting and retaining deposits and in making loans. The Bank is
            also subject to the regulations of certain agencies of the federal
            government and undergoes periodic examinations by those agencies.

                                                                     (Continued)


                                      F-7
<PAGE>   61


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements

===============================================================================

(1)         CONTINUED

            BASIS OF PRESENTATION

            The consolidated financial statements include the accounts of Leeds
            Federal Savings Bank and its wholly-owned subsidiary, Leeds
            Investment Corporation (the Subsidiary) (collectively, the Bank).
            The Subsidiary was incorporated in Delaware in April, 1997, for the
            purpose of holding investment securities, interest-earning deposits
            and other investments. All significant intercompany accounts and
            transactions have been eliminated in consolidation.

            In preparing the consolidated financial statements, management is
            required to make estimates and assumptions that affect the reported
            amounts of assets and liabilities as of the date of the statements
            of financial condition and income and expenses for the period.
            Actual results could differ significantly from those estimates.
            Material estimates that are particularly susceptible to significant
            change in the near term relate to the determination of the allowance
            for loan losses. In connection with this determination, management
            obtains independent appraisals for significant properties and
            prepares fair value analyses as appropriate.

            Management believes that the allowance for losses on loans is
            adequate. While management uses available information to recognize
            losses on loans, future additions to the allowance may be necessary
            based on changes in economic conditions, particularly in the state
            of Maryland. In addition, various regulatory agencies, as an
            integral part of their examination process, periodically review the
            Bank's allowance for losses on loans. Such agencies may require the
            Bank to recognize additions to the allowance based on their
            judgments about information available to them at the time of their
            examination.

            SHORT-TERM INVESTMENTS

            Short-term investments, which consist of money market accounts, are
            stated at the lower of cost or market.

            SECURED SHORT-TERM LOANS TO COMMERCIAL BANKS

            Secured short-term loans to commercial banks consist of Federal
            funds sold which are carried at cost and approximate fair value.
            Generally, Federal funds are purchased and sold for one-day periods.

                                                                    (Continued)


                                      F-8
<PAGE>   62

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

(1)         CONTINUED

            PROPERTY AND EQUIPMENT

            Property and equipment are carried at cost less accumulated
            depreciation. Depreciation is computed on a straight-line method
            over the estimated useful lives of the assets. Additions and
            betterments are capitalized, and charges for repairs and maintenance
            are expensed when incurred. The related cost and accumulated
            depreciation are eliminated from the accounts when an asset is sold
            or retired and the resultant gain or loss is credited or charged to
            income.

            LOAN FEES

            Loan origination and commitment fees are deferred initially and
            amortized into income over the contractual life of the loan using
            the interest method. Under certain circumstances, commitment fees
            are recognized over the commitment period or upon the expiration of
            the commitment. In addition, certain incremental direct loan
            origination costs are deferred and recognized over the contractual
            life of the loan using the interest method as a reduction of the
            yield. Deferred fees and costs are combined where applicable and the
            net amount is amortized.

            REAL ESTATE OWNED

            Real estate owned consists of real estate acquired through
            foreclosure and in-substance foreclosure and is initially recorded
            at the lower of cost or fair value and subsequently at the lower of
            cost or fair value, less estimated selling expenses. Costs relating
            to holding such real estate are charged against income in the
            current period, while costs relating to improving such real estate
            are capitalized until a salable condition is reached.

            INCOME TAXES

            Under the asset and liability method required by Statement of
            Financial Accounting Standards No. 109, Accounting for Income Taxes,
            (SFAS No. 109), deferred income taxes are recognized, with certain
            exceptions, for temporary differences between the financial
            reporting basis and income tax basis of assets and liabilities based
            on enacted tax rates expected to be in effect when such amounts are
            realized or settled. Deferred tax assets are recognized only to the
            extent that it is more likely than not that such amounts will be
            realized based on consideration of available evidence, including tax
            planning strategies and other factors.

                                                                    (Continued)


                                      F-9
<PAGE>   63


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (1)    CONTINUED

            SFAS No. 109 allows for a continuing exception of providing a
            deferred tax liability for bad debt reserves for tax purposes of
            qualified thrift lenders, such as the Bank, that arose in fiscal
            years beginning before December 31, 1987. Such bad debt reserve for
            the Bank amounted to approximately $7,100,000 with an income tax
            effect of approximately $2,700,000 at June 30, 1997. This bad debt
            reserve would become taxable if certain conditions are met by the
            Bank.

            Under SFAS No. 109, the effects of changes in tax laws or rates on
            deferred tax assets and liabilities are recognized in the period
            that includes the enactment date.

            Interest on potential problem loans is not accrued when, in the
            opinion of management, full collection of principal or interest is
            in doubt, or payment of principal or interest has become 90 days
            past due. Any interest ultimately collected on such loans is
            recorded in income in the period of recovery.

            PROVISION FOR LOSSES ON LOANS

            The provision for losses on loans is determined based on
            management's review of the loan portfolio and analyses of borrowers'
            ability to pay, past collection experience, risk characteristics of
            individual loans or groups of similar loans and underlying
            collateral, current and prospective economic conditions and the
            status of nonperforming loans. Loans or portions thereof are charged
            off when considered, in the opinion of management, uncollectible.

            Certain impaired loans are measured on the present value of expected
            future cash flows discounted at the loan's effective interest rate,
            or at the loan's observable market price or the fair value of the
            collateral if the loan is collateral dependent. A loan is considered
            impaired when, based on current information and events, it is
            probable that a creditor will be unable to collect all amounts due
            according to the contractual terms of the loan agreement.

            Impaired loans are generally placed in nonaccrual status on the
            earlier of the date that management determines that the collection
            of principal and/or interest is in doubt or the date that principal
            or interest is 90 days or more past-due.

            An allocated valuation allowance for impaired loans, if any, is
            included in the Bank's allowance for credit losses. An impaired loan
            is charged-off when the loan, or a portion thereof, is considered
            uncollectible or transferred to real estate owned.


                                                                    (Continued)



                                      F-10
<PAGE>   64


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (1)    CONTINUED

            The Bank recognizes interest income for impaired loans consistent
            with its method for nonaccrual loans. Specifically, interest
            payments received are recognized as interest income or, if the
            ultimate collectibility of principal is in doubt, are applied to
            principal.

            INVESTMENT SECURITIES AND MORTGAGE-BACKED SECURITIES

            Debt securities that the Bank has the positive intent and ability to
            hold to maturity are classified as held to maturity and recorded at
            amortized cost. Debt and equity securities not classified as held to
            maturity and equity securities with readily determinable fair values
            are classified as trading securities if bought and held principally
            for the purpose of selling them in the near term. Trading securities
            are reported at fair value, with unrealized gains and losses
            included in earnings. Investments not classified as held to maturity
            or trading are considered available for sale and are reported at
            fair value, with unrealized gains and losses excluded from earnings
            and reported as a separate component of stockholders' equity, net of
            tax effects. Fair value is determined based on bid prices published
            in financial newspapers or bid quotations received from securities
            dealers. For purposes of computing realized gains or losses on the
            sales of investments, cost is determined by using the specific
            identification method. Gains and losses on sales of securities are
            recognized at the time of sale. Premiums and discounts on investment
            and mortgage-backed securities are amortized over the term of the
            security using methods that approximate the interest method.

            In November 1995, the Financial Accounting Standards Board announced
            its intention to allow a one-time change in the classification of
            securities, providing such change was effected by December 31, 1995.
            Management utilized this opportunity and on December 31, 1995
            designated certain available-for-sale investment securities, with an
            amortized cost of $7,100,000 and an unrealized net loss of $28,405,
            as held-to-maturity. Management also designated held to maturity
            investment securities with an amortized cost of $1,500,000 as
            available for sale.

            STOCK-BASED COMPENSATION

            The Bank adopted the provisions of Statement of Financial Accounting
            Standards No. 123 Accounting for Awards of Stock-Based Compensation
            to Employees (SFAS No. 123) as of July 1, 1996 using the intrinsic
            value-based method. SFAS No. 123 defines a fair value based method
            of accounting for an employee stock option or similar equity
            instrument and encourages all entities to adopt that method of
            accounting for an employee stock option or similar equity instrument
            and encourages all entities to adopt that method of accounting for
            all of their employee stock compensation plans. However, it also
            allows an entity to continue to measure compensation cost for those
            plans using the intrinsic value based method of accounting
            prescribed by APB Opinion No. 25, Accounting for Stock Issued to
            Employees (Opinion 25). Under the fair value based

                                                                    (Continued)

                                      F-11
<PAGE>   65

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (1)    CONTINUED

            method, compensation cost is measured at the grant date based on the
            value of the award and is recognized over the service period, which
            is usually the vesting period. Under the intrinsic value based
            method, compensation cost is the excess, if any, of the quoted
            market price of the stock at the grant date or other measurement
            date over the amount an employee must pay to acquire the stock. Most
            fixed stock option plans -- the most common type of stock
            compensation plan -- have no intrinsic value at grant date, and
            under Opinion 25 no compensation cost is recognized for them.
            Compensation cost is recognized for other types of stock based
            compensation plans under Opinion 25, including plans with variable,
            usually performance-based, features. SFAS No. 123 requires that an
            employer's financial statements include certain disclosures about
            stock-based employee compensation arrangements regardless of the
            method used to account for them. The adoption of SFAS No. 123 did
            not have a material impact on the Bank's financial statements. The
            Bank made no grants of stock options during fiscal year 1996 or 1997
            and therefore there are no required disclosures about stock-based
            employee compensation.

            TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENT OF
            LIABILITIES

            The Bank adopted the provisions of Statement of Financial Accounting
            Standards No. 125 Accounting for Transfers and Servicing of
            Financial Assets and Extinguishments of Liabilities (SFAS No. 125)
            as of January 1, 1997. SFAS No. 125 is effective for transfers and
            servicing of financial assets and extinguishments of liabilities and
            requires, among other things, the Bank to record at fair value,
            assets and liabilities resulting from a transfer of financial
            assets. In December 1996 SFAS No. 127 was issued which deferred the
            effective date of certain provisions of SFAS No. 125 related to
            repurchase agreements, securities lending and similar transactions
            until January 1, 1998. The adoption of the currently effective
            portions of SFAS No. 125 did not have a material impact on the
            Bank's financial statements.

            STATEMENT OF CASH FLOWS

            Cash equivalents include interest bearing deposits, money market
            accounts, secured short-term loans to commercial banks, and
            securities purchased under agreements to resell. For purposes of the
            consolidated statement of cash flows, the Bank considers all highly
            liquid investments with original maturities of three months or less
            to be cash equivalents.

            The Bank made income tax payments of approximately $1,375,000,
            $1,815,000 and $1,890,000 in 1997, 1996 and 1995, respectively. The
            Bank paid approximately $11,613,000, $11,232,000 and $9,945,000 in
            interest on deposits and other borrowings in 1997, 1996 and 1995,
            respectively.

                                                                    (Continued)

                                      F-12
<PAGE>   66


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (2)    SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL

            The Bank purchases securities under agreements to resell (repurchase
            agreements). The amounts advanced under the agreements represent
            short-term loans and are reflected as short-term investments in the
            consolidated statements of financial condition.

            Securities purchased under agreements to resell at June 30 are
            summarized as follows:
<TABLE>
<CAPTION>
                                                                                                1997                  1996
            ---------------------------------------------------------------------------------------------------------------
            <S>                                                                   <C>                           <C>
            Mortgage-backed securities, fair value of $5,541,565 and
                  $2,541,550 at June 30, 1997 and 1996, respectively.                $     5,517,903             2,467,214
            ===============================================================================================================
</TABLE>

            The securities underlying the agreements are book entry securities
            which were delivered by appropriate entry in the Bank's account
            maintained at Signet Bank, Richmond, Virginia under a written
            custodial agreement that explicitly recognizes the Bank's interest
            in the securities. Agreements outstanding at June 30, 1997 and 1996
            have original maturities of three months or less. The agreements
            relating to mortgage-backed securities are agreements to resell the
            same securities. Securities purchased under agreements to resell
            averaged $3,654,000, $2,285,000 and $3,777,000 during 1997, 1996 and
            1995, respectively. The maximum amounts outstanding at any month-end
            were $5,517,903, $2,467,214 and $7,403,067 during 1997, 1996 and
            1995, respectively.

     (3)    SECURITIES AVAILABLE FOR SALE

            The amortized cost and fair value of securities available for sale
            are summarized as follows at June 30:
<TABLE>
<CAPTION>

                                                                                                  1997
                                                             ----------------------------------------------------------------------
                                                                                          Gross             Gross    
                                                                   Amortized         unrealized        unrealized    
                                                                        cost              gains            losses       Fair value
            -----------------------------------------------------------------------------------------------------------------------
            <S>                                             <C>                   <C>                <C>               <C>
            U.S. government and agency obligations due:                                                              
                  Beyond 5 years but within 10 years         $     4,700,000                  -           (22,671)       4,677,329
                  Beyond 10 years                                  1,000,000                  -            (4,824)         995,176
            Federal Home Loan Mortgage Corporation                                                                   
                  preferred stock                                     56,760          2,327,160                 -        2,383,920
            -----------------------------------------------------------------------------------------------------------------------
                                                                   5,756,760          2,327,160           (27,495)       8,056,425
            Accrued interest receivable                              105,994                  -                 -          105,994
            -----------------------------------------------------------------------------------------------------------------------
                                                              $    5,862,754          2,327,160           (27,495)       8,162,419
            =======================================================================================================================
</TABLE>

                                                                    (Continued)


                                      F-13
<PAGE>   67


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (3)    CONTINUED

<TABLE>
<CAPTION>
                                                                                                    1996
                                                                --------------------------------------------------------------------
                                                                                               Gross           Gross   
                                                                         Amortized        unrealized      unrealized   
                                                                              cost             gains          losses     Fair value
            ------------------------------------------------------------------------------------------------------------------------
            <S>                                               <C>                         <C>              <C>           <C>
            U.S. government and agency obligations due:                                                                
                  Beyond 5 years but within 10 years          $          4,700,000                 -        (160,896)     4,539,104
                  Beyond 10 years                                          700,000                 -         (38,059)       661,941
            Federal Home Loan Mortgage Corporation                                                                     
                  preferred stock                                           56,760         1,399,134               -      1,455,894
            ------------------------------------------------------------------------------------------------------------------------
                                                                         5,456,760         1,399,134        (198,955)     6,656,939
                                                                                                                       
            Accrued interest receivable                                    101,767                 -               -        101,767
            ------------------------------------------------------------------------------------------------------------------------
                                                              $          5,558,527         1,399,134        (198,955)     6,758,706
            ========================================================================================================================
</TABLE>

     (4)    INVESTMENT SECURITIES

            The amortized cost and fair value of investment securities are
            summarized as follows at June 30:

<TABLE>
<CAPTION>
                                                                                                 1997
                                                                   ----------------------------------------------------------------
                                                                                            Gross          Gross
                                                                       Amortized       unrealized     unrealized
                                                                            cost            gains         losses        Fair value
            -----------------------------------------------------------------------------------------------------------------------

            <S>                                                 <C>                      <C>           <C>             <C>
            U.S. Government and agency obligations                 $  42,971,175          122,014       (376,002)       42,717,187
            Accrued interest receivable                                  643,387                -              -           643,387
            -----------------------------------------------------------------------------------------------------------------------
                                                                   $  43,614,562          122,014       (376,002)       43,360,574
            ========================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                                                1996
                                                                  ----------------------------------------------------------------
                                                                                            Gross            Gross
                                                                       Amortized       unrealized       unrealized
                                                                            cost            gains           losses     Fair value
             ---------------------------------------------------------------------------------------------------------------------
             <S>                                               <C>                        <C>            <C>            <C>
             U.S. Government and agency obligations               $   51,252,002           92,117       (1,142,342)    50,201,777
             Accrued interest receivable                                 713,725                -                -        713,725
             ---------------------------------------------------------------------------------------------------------------------
                                                                  $   51,965,727           92,117       (1,142,342)    50,915,502
             =====================================================================================================================
</TABLE>

                                                                    (Continued)


                                      F-14
<PAGE>   68

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (4)    CONTINUED

            Investment securities mature as follows at June 30:

<TABLE>
<CAPTION>

                                                                   1997                                      1996
                                                   -----------------------------------      -------------------------------------
                                                       Amortized                                 Amortized
                                                            cost           Fair value                 cost            Fair value
            ---------------------------------------------------------------------------------------------------------------------
                                                                                         
            <S>                                   <C>                     <C>                   <C>                   <C>       
            Due within 12 months                   $     491,437              491,437            6,161,206             6,149,978
            Due beyond 12 months                                                         
                  but within 5 years                  14,500,000           14,527,148           13,017,517            12,926,876
            Due beyond 5 years                                                           
                  but within 10 years                 18,151,359           17,992,813           21,899,869            21,264,231
            Due beyond 10 years                        9,828,379            9,705,789           10,173,410             9,860,692
            ---------------------------------------------------------------------------------------------------------------------
                                                   $  42,971,175           42,717,187           51,252,002            50,201,777
            =====================================================================================================================
</TABLE>

     (5)    MORTGAGE-BACKED SECURITIES

            The amortized cost and fair value of mortgage-backed securities are
            summarized as follows at June 30:
<TABLE>
<CAPTION>
                                                                                               1997
                                                                 -----------------------------------------------------------------
                                                                                         Gross             Gross  
                                                                     Amortized      unrealized        unrealized  
                                                                          cost           gains            losses       Fair value
            ----------------------------------------------------------------------------------------------------------------------
            <S>                                               <C>                    <C>                <C>         <C>
            Government National Mortgage Association             $  12,636,297         434,087                 -       13,070,384
            Federal National Mortgage Association                    3,738,027          23,042              (510)       3,760,559
            Federal Home Loan Mortgage Corporation                   3,910,141          36,846                 -        3,946,987
            Collateralized Mortgage Obligation - FNMA                                                             
                  REMIC                                              1,875,870               -           (10,610)       1,865,260
            ----------------------------------------------------------------------------------------------------------------------
                                                                    22,160,335         493,975           (11,120)      22,643,190
            Accrued interest receivable                                134,002               -                 -          134,002
            ----------------------------------------------------------------------------------------------------------------------
                                                                 $  22,294,337         493,975           (11,120)      22,777,192
            ======================================================================================================================
</TABLE>

                                                                    (Continued)


                                      F-15
<PAGE>   69

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (5)    CONTINUED

<TABLE>
<CAPTION>
                                                                                             1996
                                                             ----------------------------------------------------------------------
                                                                                     Gross             Gross
                                                                 Amortized      unrealized        unrealized
                                                                      cost           gains            losses            Fair value
           ------------------------------------------------------------------------------------------------------------------------
           <S>                                            <C>                     <C>               <C>                <C>
           Government National Mortgage Association          $  15,404,575         277,197           (18,028)           15,663,744
           Federal National Mortgage Association                 4,553,402          16,501           (32,191)            4,537,712
           Federal Home Loan Mortgage Corporation                7,083,603          38,063           (14,796)            7,106,870
           Collateralized Mortgage Obligation - FNMA                                          
                 REMIC                                           1,875,870               -            (7,222)            1,868,648
           ------------------------------------------------------------------------------------------------------------------------
                                                                28,917,450         331,761           (72,237)           29,176,974
           Accrued interest receivable                             177,866               -                 -               177,866
           ------------------------------------------------------------------------------------------------------------------------
                                                             $  29,095,316         331,761           (72,237)           29,354,840
           ========================================================================================================================
</TABLE>

            A summary of maturities of mortgage-backed securities at June 30:

<TABLE>
<CAPTION>
                                                               1997                                         1996
                                              --------------------------------------       --------------------------------------
                                                   Amortized                                     Amortized
                                                        cost             Fair value                   cost            Fair value
           ----------------------------------------------------------------------------------------------------------------------

           <S>                               <C>                         <C>                  <C>                   <C>
           Due within 12 months               $      832,307                839,180              2,361,696             2,370,080
           Due beyond 12 months
                 but within 5 years                3,156,477              3,199,376              4,224,924             4,256,146
           Due beyond 5 years but
                 within 10 years                   4,314,490              4,347,676              1,339,456             1,396,183
           Beyond 10 years                        13,857,061             14,256,958             20,991,374            21,154,565
           ----------------------------------------------------------------------------------------------------------------------

                                              $   22,160,335             22,643,190             28,917,450            29,176,974
           ======================================================================================================================
</TABLE>

                                                                    (Continued)

                                      F-16
<PAGE>   70


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (6)    LOANS RECEIVABLE

            Loans receivable and accrued interest thereon were as follows at
            June 30:

<TABLE>
<CAPTION>
                                                                                                 1997                   1996
            -----------------------------------------------------------------------------------------------------------------
            <S>                                                                      <C>                       <C>
            First mortgage loans:                                  
                  One-to-four family residential                                       $  152,462,834            136,382,820
                  Commercial                                                                3,763,211              1,548,279
                  Construction                                                              2,770,243              1,317,750
            -----------------------------------------------------------------------------------------------------------------
                                                                                          158,996,288            139,248,849
                                                                   
            Home equity loans                                                              13,024,084             11,691,799
            Loans secured by savings accounts                                                 358,065                397,345
            Consumer loans                                                                  4,711,033              2,897,717
            Accrued interest receivable                                                       782,294                678,544
            -----------------------------------------------------------------------------------------------------------------
                                                                                          177,871,764            154,914,254
            Less:                                                  
                  Allowance for loan losses                                                   536,280                374,797
                  Unearned loan fees                                                          790,021                588,396
                  Undisbursed portion of loans in process                                   1,667,667              1,196,310
            -----------------------------------------------------------------------------------------------------------------
            Loans receivable, net                                                      $  174,877,796            152,754,751
            =================================================================================================================
</TABLE>

            Substantially all of the Bank's loans receivable are mortgage loans
            secured by residential real estate properties located in the state
            of Maryland. Loans are extended only after evaluation by management
            of customers' creditworthiness, the loan to value ratio and other
            relevant factors. The Bank generally does not lend more than 80% of
            the appraised value of a property and requires private mortgage
            insurance on residential mortgages with loan-to-value ratios in
            excess of 80%. In addition, the Bank generally obtains personal
            guarantees of repayment from borrowers and/or others for
            construction, commercial and multifamily residential loans and
            disburses the proceeds of construction and similar loans only as
            work progresses on the related property.

            Residential lending is generally considered to involve less risk
            than other forms of lending, although payment experience on these
            loans is dependent to some extent on economic and market conditions
            in the Bank's lending area.

            Nonaccrual loans totaled approximately $88,000 and $100,000 at
            June 30, 1997 and 1996, respectively.  No loans were impaired,
            as defined, during 1997 and 1996.


                                                                    (Continued)


                                      F-17
<PAGE>   71

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (6)    CONTINUED

            Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                                         1997                   1996                   1995
            ----------------------------------------------------------------------------------------------------------------
            <S>                                                 <C>                         <C>                    <C>
            Beginning balance                                     $   374,797                341,216                317,390
            Provision for loan losses                                 151,240                 33,581                 23,826
            Charge-offs                                               (19,757)                     -                      -
            Transfer from provision for losses on deposit              30,000                      -                      -
            ----------------------------------------------------------------------------------------------------------------
            Ending balance                                        $   536,280                374,797                341,216
            ================================================================================================================
</TABLE>

            The Bank had outstanding mortgage loan commitments, exclusive of the
            undisbursed portion of loans in process, of approximately $1,136,000
            and $715,000 for fixed rate and floating rate loans, respectively,
            at June 30, 1997. The interest rate range on fixed rate mortgage
            loan commitments was 7.38% to 8.00% and all commitments expire
            within one year.

     (7)    PROPERTY AND EQUIPMENT

            Property and equipment are summarized as follows at June 30:

<TABLE>
<CAPTION>
                                                                                                             Useful life
                                                                           1997                   1996          in years
            -------------------------------------------------------------------------------------------------------------
            <S>                                                <C>                          <C>           <C>
            Land                                                  $      68,449                 68,449              -
            Building and improvements                                   817,112                791,882         50 years
            Furniture, fixtures and equipment                           896,902                889,228       3-10 years
            -------------------------------------------------------------------------------------------     =============

            Total, at cost                                            1,782,463              1,749,559

            Less accumulated depreciation                               918,640                798,794
            -------------------------------------------------------------------------------------------

            Ending balance                                        $     863,823                950,765
            ===========================================================================================
</TABLE>


                                                                    (Continued)


                                      F-18
<PAGE>   72

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (8)    SAVINGS ACCOUNTS

            Savings accounts are summarized as follows at June 30:

<TABLE>
<CAPTION>
                                                  Weighted average rate               1997                          1996
                                               -------------------------   --------------------------   ---------------------------
            Type of Account                        1997             1996           Amount           %            Amount          %
            -----------------------------------------------------------------------------------------------------------------------
            <S>                                   <C>              <C>    <C>                   <C>      <C>                 <C>
            Certificates                          5.70%            5.85%   $  127,102,568         55%    $  123,633,575        56%
            ----------------------------------------------------------------------------------------------------------------------
            Anniversary bonus account             3.37%            3.31%        6,491,093          3          7,779,822         3
            Money Market Deposit                  4.77%            4.70%       75,023,364         32         68,087,447        31
            Passbook                              3.35%            3.35%       18,857,971          8         18,422,510         8
            NOW and demand deposits               1.80%            1.65%        5,115,013          2          4,222,664         2
            ----------------------------------------------------------------------------------------------------------------------
                                                                              105,487,441         45         98,512,443        44
            ----------------------------------------------------------------------------------------------------------------------
                                                                           $  232,590,009        100%    $  222,146,018       100%
            ======================================================================================================================
                                                                                                                            
            Certificate accounts mature                                                                                     
               as follows:                                                                                                  
                  Within 12 months                                         $   76,622,105         60%    $   70,116,902        57%
                  12 to 24 months                                              29,458,472         23         31,156,021        25
                  24 to 36 months                                              14,365,437         12          9,951,847         8
                  36 to 48 months                                               4,185,933          3          8,574,822         7
                  48 to 60 months                                               2,470,621          2          3,833,983         3
            ----------------------------------------------------------------------------------------------------------------------
                                                                           $  127,102,568        100%    $  123,633,575       100%
            ======================================================================================================================
</TABLE>

            At June 30, 1997 and 1996, the Bank had customer deposits in savings
            accounts of $100,000 or more of approximately  $39,141,000 and
            $34,781,000, respectively.

            Interest expense on savings deposits consists of the following for
            the years ended June 30:

<TABLE>
<CAPTION>

                                                                 1997                   1996                   1995
            --------------------------------------------------------------------------------------------------------
            <S>                                        <C>                       <C>                    <C>
            Time deposits                               $   7,212,849              7,059,387              5,829,693
            Checking and money market                       3,734,784              3,493,648              3,325,838
            Passbook and other                                601,001                603,223                705,775
            --------------------------------------------------------------------------------------------------------
                                                        $  11,548,634             11,156,258              9,861,306
            ========================================================================================================
</TABLE>

                                                                    (Continued)


                                      F-19
<PAGE>   73

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (9)    INCOME TAXES

            The provision for income taxes is comprised of the following for the
            years ended June 30:

<TABLE>
<CAPTION>
                                                                         1997                   1996                   1995
            ----------------------------------------------------------------------------------------------------------------
            <S>                                              <C>                         <C>                    <C>
            Current:
                  Federal                                       $   1,326,458              1,558,683              1,635,371
                  State                                               266,206                345,060                362,036
            ----------------------------------------------------------------------------------------------------------------
                                                                    1,592,664              1,903,743              1,997,407
            ----------------------------------------------------------------------------------------------------------------

            Deferred:
                  Federal                                            (110,303)              (136,715)               (61,494)
                  State                                               (24,419)               (30,266)               (13,614)
            ----------------------------------------------------------------------------------------------------------------
                                                                     (134,722)              (166,981)               (75,108)
            ----------------------------------------------------------------------------------------------------------------
                                                                $   1,457,942              1,736,762              1,922,299
            ================================================================================================================
</TABLE>

            The net deferred tax liability at June 30, 1997 and 1996 consists of
            total deferred tax assets of $728,389 and $696,490, respectively and
            deferred tax liabilities of $1,790,608 and $1,455,339, respectively.
            The tax effects of temporary differences between the financial
            reporting and income tax basis of assets and liabilities relate to
            the following:

<TABLE>
<CAPTION>
                                                                                                        June 30
                                                                                         -------------------------------------
                                                                                                  1997                   1996
            ------------------------------------------------------------------------------------------------------------------
            <S>                                                                     <C>                            <C>
            Interest and fees on loans                                                   $     122,406                165,483
            Tax bad debt reserve in excess of base year                                       (499,829)              (599,794)
            Allowance for losses on loans                                                      207,111                144,747
            Allowance for losses on deposit                                                          -                 11,586
            Federal Home Loan Bank stock dividends                                            (373,687)              (373,687)
            Deferred compensation                                                              127,157                 78,433
            Management Recognition Plan                                                        129,276                133,003
            Unrealized gains on securities available for sale, net                            (891,537)              (453,445)
            Other, net                                                                         116,884                134,825
            ------------------------------------------------------------------------------------------------------------------
                                                                                         $  (1,062,219)              (758,849)
            ==================================================================================================================
</TABLE>

                                                                    (Continued)



                                      F-20
<PAGE>   74

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

     (9)    CONTINUED

            A reconciliation between the provision for income taxes and the
            amount computed by multiplying income before income taxes by the
            statutory Federal income tax rate (34%) is as follows for the years
            ended June 30:

<TABLE>
<CAPTION>
                                                                                        1997               1996             1995
            ---------------------------------------------------------------------------------------------------------------------
            <S>                                                              <C>                     <C>              <C>
            Federal income taxes at statutory rate                             $   1,299,845          1,537,958        1,648,759
            State income taxes, net of Federal income tax benefit                    159,579            207,764          229,959
            Other, net                                                                (1,482)            (8,960)          43,581
            ---------------------------------------------------------------------------------------------------------------------
                                                                               $   1,457,942          1,736,762        1,922,299
            =====================================================================================================================
</TABLE>

    (10)    REGULATORY MATTERS

            The Federal Deposit Insurance Corporation, through the Savings
            Association Insurance Fund (SAIF), insures deposits of
            accountholders up to $100,000. The Bank pays an annual premium to
            provide for this insurance. The Bank is also a member of the Federal
            Home Loan Bank System and is required to maintain an investment in
            the stock of the Federal Home Loan Bank of Atlanta equal to at least
            1% of the unpaid principal balances of its residential mortgage
            loans, .3% of its total assets or 5% of its outstanding advances
            from the Bank, whichever is greater. Purchases and sales of stock
            are made directly with the Bank at par value.

            During 1997, the Bank paid a special assessment of approximately
            $1,383,000 as a result of the federally-mandated recapitalization of
            the SAIF. The assessment was required of substantially all
            SAIF-insured depository institutions and was charged to noninterest
            expense.

            The Bank is subject to various regulatory capital requirements
            administered by the federal banking agencies. Failure to meet
            minimum capital requirements can initiate certain mandatory - and
            possibly additional discretionary - actions by regulators that, if
            undertaken, could have a direct material effect on the Bank's
            financial statements. Under capital adequacy guidelines and the
            regulatory framework for prompt corrective action, the Bank must
            meet specific capital guidelines that involve quantitative measures
            of the Bank's assets, liabilities, and certain off-balance-sheet
            items as calculated under regulatory accounting practices. The
            Bank's capital amounts and classification are also subject to
            qualitative judgments by the regulators about components, risk
            weightings, and other factors.

                                                                    (Continued)


                                      F-21
<PAGE>   75

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (10)    CONTINUED

            Quantitative measures established by regulation to ensure capital
            adequacy require the Bank to maintain minimum amounts and ratios (as
            defined in the regulations and as set forth in the table below, as
            defined) of total and Tier I capital (as defined) to risk-weighted
            assets (as defined), and of Tier I capital to average assets (as
            defined). Management believes, as of June 30, 1997, that the Bank
            meets all capital adequacy requirements to which it is subject.

            As of June 30, 1997, the most recent notification from the Office of
            Thrift Supervision (OTS) categorized the Bank as well capitalized
            under the regulatory framework for prompt corrective action. To be
            categorized as well capitalized the Bank must maintain minimum total
            risk-based, Tier I risk-based, and Tier I leverage ratios as set
            forth in the table below. There are no conditions or events since
            that notification that management believes have changed the
            institution's category.

            The Bank's actual capital amounts and ratios are also presented in
            the table (in thousands).

<TABLE>
<CAPTION>
                                                                                                               To Be Well
                                                                                                           Capitalized Under
                                                                               For Capital                 Prompt Corrective
                                                     Actual                 Adequacy Purposes              Action Provisions
                                       ------------------------------   --------------------------  --------------------------------
                                            Amount          Ratio           Amount       Ratio          Amount          Ratio
            ------------------------------------------------------------------------------------------------------------------------
            <S>                        <C>                  <C>           <C>             <C>        <C>           <C>
            As of June 30, 1997:                                                                   
                Tangible capital (a)   $    45,333          15.92%        $   4,271       1.50%      $  14,235     greater than 5%
                Core capital (a)            45,333          15.92%            8,541       3.00%         17,082     greater than 6%
                Risk-based                                                                         
                   capital (b)              45,869          35.39%           10,369       8.00%         12,962     greater than 10%
            As of June 30, 1996:                                                                   
                Tangible capital (a)        43,471          15.98%            4,081       1.50%         13,603     greater than 5%
                Core capital (a)            43,471          15.98%            8,162       3.00%         16,324     greater than 6%
                Risk-based                                                                         
                   capital (b)              43,836          37.56%            9,337       8.00%         11,671     greater than 10%
            =======================================================================================================================
</TABLE>

            (a)      Percentage of Capital to Average Assets

            (b)      Percentage of Capital to Risk Weighted Assets

                                                                    (Continued)

                                      F-22
<PAGE>   76

LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (11)    RETIREMENT BENEFIT AND DEFERRED COMPENSATION PLANS

            The Bank has a 401(k) Employee Investment Plan covering
            substantially all employees. Participation is voluntary and employee
            contributions are based on a percentage of compensation, ranging
            from a minimum of 1% to a maximum of 10%. The Bank matches the
            employee's contribution not to exceed 6% of compensation or a
            maximum of $2,400 annually. The Bank contributed a total of $29,565,
            $29,466 and $22,697 for the years ended June 30, 1997, 1996 and
            1995, respectively.

            During 1993, the Bank implemented a supplemental retirement income
            plan (SERP) for executive officers. The SERP supplements the 401(k)
            plan to bring officer retirement benefits up to targeted levels (2%
            for each year of service, not to exceed 70% of final salary). In
            addition, the SERP provides death benefit protection for officers'
            spouses. The cost of each participant's retirement benefits are
            being expensed and accrued over the participant's active employment
            so as to result in a liability at the retirement date equal to the
            present value of the benefits expected to be provided.

            The unit credit method is being used to accrue the projected
            benefit. Under this method, the present value of each executive's
            benefits will be expensed and accrued over the projected remaining
            employment period. At retirement, the present value of the benefit
            obligation will be fully accrued. Under the terms of the agreement,
            "vesting" is limited to the amount accrued on the books (or less if
            the years of service are not sufficient). Therefore, the Bank's
            benefit accrual is always equal to or greater than the present value
            of the benefit obligation in the event of termination of employment
            prior to retirement age.

            The accrued liability under the SERP amounted to $158,850 and
            $282,770 as of and for the years ended June 30, 1997 and 1996,
            respectively. The accrued liability is included in accrued expenses
            and other liabilities. The Bank expensed $103,877, $118,403 and
            $93,386 under the SERP for the years ended June 30, 1997, 1996 and
            1995, respectively.

            The Bank has invested in whole-life insurance policies on the lives
            of the individual participants for purposes of providing income and
            assets in the future to offset the costs of the plan. The life
            insurance companies and related investments are as follows at June
            30:

<TABLE>
<CAPTION>

                                                                                       1997                   1996
            -------------------------------------------------------------------------------------------------------
            <S>                                                              <C>                      <C>
            Transamerica                                                      $   2,185,807              2,079,104
            Massachusetts Mutual                                                    548,928                536,729
            Pacific Mutual                                                          418,458                402,698
            -------------------------------------------------------------------------------------------------------
                                                                              $   3,153,193              3,018,531
            =======================================================================================================
</TABLE>

                                                                    (Continued)


                                      F-23
<PAGE>   77



LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (11)    CONTINUED

            During 1993, the Bank implemented a plan for the deferral of
            Directors' fees, which is non-qualified for income tax purposes. The
            plan is optional, and fees deferred are recorded as an expense and
            an unfunded liability of the Bank. The accrued liability for these
            benefits amounted to $256,487 and $177,645 at June 30, 1997 and
            1996, respectively.

            The Bank also has deferred compensation agreements with one current
            officer to provide certain death and retirement benefits. The
            benefits payable are accrued annually by charges to income amounting
            to $1,383 in 1997, 1996 and 1995. The accrued liability for these
            benefits amounted to $26,827 and $25,444 at June 30, 1997 and 1996,
            respectively, and is included in accrued expenses and other
            liabilities.

            During 1997, the Bank established a Directors Retirement Plan, which
            is a non-qualified plan for income tax purposes that guarantees each
            Director will be paid 75% of their current salary for 10 years or
            until death after they retire. The benefits payable are accrued
            annually and are based on the retirement age selected by each
            director and an assumed 4% increase in salaries until retirement.
            The accrued liability for these benefits amount to $45,938 at June
            30, 1997, and is included in accrued expenses and other liabilities.

    (12)    STOCK BASED BENEFIT PLANS

            The Bank has established an Employee Stock Ownership Plan (ESOP) for
            its employees. All employees of the Bank who attain the age of 21
            and complete one year of service with the Bank will be eligible to
            participate in the ESOP. Participants will become 100% vested in
            their accounts after five years of service with the Bank or, if
            earlier, upon death, disability or attainment of normal retirement
            age. Participants will receive credit for service with the Bank
            prior to the establishment of the ESOP. On April 29, 1994 the ESOP
            borrowed $960,000 from an unrelated third party lender under a ten
            year term bearing interest at prime less .25% per annum, with
            payments of principal and interest due quarterly. Annual principal
            payments amount to $96,000. The proceeds of the loan were used by
            the ESOP to acquire 96,000 shares of the Bank's common stock upon
            conversion to a capital stock form of organization. The ESOP holds
            the common stock in a trust for allocation among participating
            employees, which occurs as the ESOP repays the loan. The ESOP's
            sources of repayment of the loan are dividends on the common stock,
            if any, either held in trust or allocated to the participants'
            accounts, and quarterly contributions from the Bank to the ESOP and
            earnings thereon. For the years ended June 30, 1997, 1996 and 1995
            the Bank made contributions to the ESOP of $153,895, $160,789 and
            $163,778, respectively.


                                                                    (Continued)


                                      F-24
<PAGE>   78


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (12)    CONTINUED

            The Bank recognizes the cost of the ESOP in accordance with AICPA
            Statement of Position 93-6 Employers' Accounting for Employee Stock
            Ownership Plans. Accordingly, the debt of the ESOP is recorded as
            debt and the shares pledged as collateral are reported as unearned
            ESOP shares in the statement of financial condition. As shares are
            released from collateral, the Bank reports compensation expense
            equal to the current market price of the shares and the shares
            become outstanding for earnings-per-share computations. Dividends on
            allocated shares are recorded as a reduction of retained earnings;
            dividends on unallocated shares are recorded as a reduction of debt
            and accrued interest. The Bank recognized interest expense of
            $57,895, $64,789 and $73,402 and compensation expense of $172,743,
            $164,254 and $137,583, respectively, related to the ESOP for the
            years ended June 30, 1997, 1996 and 1995. The amount of dividends on
            ESOP shares used for debt service by the ESOP for the years ended
            June 30, 1997 and 1996 was $50,204 and $52,236, respectively. The
            related tax benefits to the Bank for dividends paid to the ESOP were
            not material. The ESOP shares as of June 30 were as follows:

<TABLE>
<CAPTION>
                                                                                              1997                   1996
            --------------------------------------------------------------------------------------------------------------
            <S>                                                                     <C>                       <C>
            Allocated shares                                                                31,558                 20,366
            Shares earned, but unallocated                                                   5,422                  5,768
            Unearned shares                                                                 59,020                 69,866
            --------------------------------------------------------------------------------------------------------------
                                                                                            96,000                 96,000
            --------------------------------------------------------------------------------------------------------------
            Fair value of unearned shares at June 30                                 $   1,128,758                960,658
            ==============================================================================================================
</TABLE>

            Effective October 28, 1994 the Bank established a Management
            Recognition Plan (MRP) to retain personnel of experience and ability
            in key positions of responsibility. Members of the Board of
            Directors and certain executive officers of the Bank will receive a
            total of 48,000 shares of stock. These shares were issued at the
            time the MRP was adopted. Participants in the MRP become one-fifth
            vested in the shares that they are awarded under the MRP on each
            anniversary of the effective date of the MRP except for certain
            members of the Board of Directors who have elected to delay their
            vesting.

            In accordance with generally accepted accounting principles, common
            stock purchased by the MRP represents unearned compensation and,
            accordingly, is reflected as a reduction of capital and recognized
            as expense and additions to capital as the awards are earned.
            Compensation expense in the amount of the fair market value of the
            common stock at the date of the grant is recognized on a pro-rata
            basis over the years during which the shares are earned. If a
            participant terminates employment for reasons other than death,
            retirement or disability, he or she forfeits all rights to unvested
            shares. The Bank recognized compensation expense of $92,287 and
            $198,093 for fiscal years ended June 30, 1997 and 1996 related to
            MRP awards.

                                                                    (Continued)


                                      F-25
<PAGE>   79



LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (13)    POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

            In December 1990, the financial Accounting Standards Board issued
            Statement of financial Accounting Standards No. 106, Employers'
            Accounting for Postretirement Benefits Other Than Pensions (SFAS No.
            106). SFAS No. 106 is effective for certain enterprises for fiscal
            years beginning after December 15, 1994, with earlier adoption
            encouraged. The statement generally requires a calculation of the
            actuarial present value of anticipated benefits to be provided and
            an accrual and allocation of those benefits through a charge to
            operating expense in the periods in which employees must render the
            services to receive such benefits. The Bank offers a postretirement
            health care benefit plan to certain employees and Directors and
            adopted the provisions of SFAS No. 106 on July 1, 1995. Such
            postretirement benefits costs for 1997 and 1996 were $46,000 and
            $45,000, respectively. Prior to adoption of SFAS No. 106, the Bank
            recognized the costs of these benefits by expensing the benefits as
            paid. During 1995 the Bank paid approximately $5,700 for benefits
            under the postretirement health care benefit plan.

            Net costs included the following components for the year ended June
            30, 1997 and 1996:

<TABLE>
            <S>                                                                                <C>                    <C>
            Service cost                                                                       $          9,000         9,000
            Interest cost                                                                                22,000        21,000
            Amortization of transition obligation                                                        15,000        15,000
            ------------------------------------------------------------------------------------------------------------------

            Net cost                                                                           $         46,000        45,000
            ==================================================================================================================
</TABLE>

            A summary of the unfunded plan's status and the Bank's recorded
            liability recognized in the balance sheet at June 30 follows:

<TABLE>
<CAPTION>
                                                                                                          1997               1996
            ----------------------------------------------------------------------------------------------------------------------
            <S>                                                                                <C>                       <C>
            Accumulated postretirement benefit obligation:
                  Retirees                                                                        $   (181,000)          (168,000)
                  Fully eligible active employees                                                      (24,000)           (22,000)
                  Other active participants                                                           (132,000)          (122,000)
            ----------------------------------------------------------------------------------------------------------------------
                                                                                                      (337,000)          (312,000)

            Unrecognized transition obligation                                                         262,000            277,000
            ----------------------------------------------------------------------------------------------------------------------
            Recorded liability                                                                    $    (75,000)           (35,000)
            ======================================================================================================================
</TABLE>

            The assumed health care cost trend rate used to measure the expected
            cost of benefits covered by the plan for 1998 is 8.0%, and decreases
            by .5% each year until 2004, when a 5% rate is used as the ultimate
            trend rate. An increase of 1% in the assumed health care cost trend
            rate for each future year will increase service and interest cost by
            $5,000 and increase the accumulated postretirement benefit
            obligation for health care benefits by $46,000. A weighted average
            assumed discount rate of 7.5% is used to measure the accumulated
            postretirement benefit obligation.

                                                                    (Continued)


                                      F-26
<PAGE>   80


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (14)    FINANCIAL INSTRUMENTS

            The Bank's exposure to credit loss in the event of nonperformance by
            the other party to the financial instrument is represented by the
            contract amount of the financial instrument. The Bank uses the same
            credit policies in making commitments for off-balance-sheet
            financial instruments as it does for on-balance-sheet financial
            instruments. Financial instruments with off-balance-sheet risk are
            as follows at June 30, 1997:

<TABLE>
<CAPTION>
                                                                                                       Contract
                                                                                                         amount
            ----------------------------------------------------------------------------------------------------
            <S>                                                                                 <C>
            Undisbursed lines of credit on home equity loans                                    $    13,916,000
            Residential mortgage loans to be funded                                                   1,851,000
            ----------------------------------------------------------------------------------------------------
                                                                                                $    15,767,000
            ====================================================================================================
</TABLE>

            Commitments to extend credit are agreements to lend to a customer as
            long as there is no violation of any condition established in the
            contract. Commitments generally have fixed expiration dates or other
            termination clauses. The Bank evaluates each customer's
            creditworthiness on a case-by-case basis.

            The Bank has an unsecured line of credit with First National Bank
            of Maryland for $2 million.  There were no borrowings as of June
            30, 1997.


    (15)    DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

            Statement of Financial Accounting Standards No. 107, Disclosures
            about Fair Value of Financial Instruments (SFAS No. 107), requires
            all entities to disclose the estimated fair value of certain on- and
            off-balance sheet financial instruments. Fair value estimates and
            the method and assumptions used to determine them are set forth
            below for financial instruments outstanding at June 30, 1997 and
            1996.

                                                                    (Continued)


                                      F-27
<PAGE>   81



LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (15)    CONTINUED

            The carrying value and estimated fair value of financial instruments
            is summarized as follows at June 30:

<TABLE>
<CAPTION>
                                                                          1997                                    1996
                                                        -----------------------------------     -----------------------------------
                                                                 Carrying             Fair            Carrying                Fair
                                                                   amount            value              amount               value
            -----------------------------------------------------------------------------------------------------------------------
            <S>                                         <C>                   <C>                 <C>                 <C>
            Assets:                                                                                                 
                  Cash and interest-bearing deposits    $      13,330,928       13,331,000          12,094,102          12,094,000
                  Short-term investments                        2,722,336        2,722,000                   -                   -
                  Secured short-term loans to                                                                       
                       commercial banks                         9,735,532        9,736,000          11,360,341          11,360,000
                  Securities purchased under                                                                        
                       agreements to resell                     5,517,903        5,518,000           2,467,214           2,467,000
                  Securities available for sale                 8,162,419        8,162,000           6,758,706           6,759,000
                  Investment securities                        43,614,562       43,361,000          51,965,727          50,916,000
                  Mortgage-backed securities                   22,294,337       22,777,000          29,095,316          29,355,000
                  Loans receivable                            174,877,796      175,303,000         152,754,751         150,058,000
                                                                                                                    
            Liabilities:                                                                                            
                                                                                                                    
                  Savings accounts                            232,590,009      232,979,000         222,146,018         223,030,000
                  Borrowed funds                                  648,000          648,000             744,000             744,000
                  Advances payments by borrowers                                                                    
                       for taxes, insurance and                                                                     
                       ground rents                             4,804,060        4,804,000           4,560,492           4,560,000
            =======================================================================================================================
</TABLE>

            CASH, CASH EQUIVALENTS, INVESTMENTS AND MORTGAGE-BACKED SECURITIES

            For cash and cash equivalents, the carry value approximates fair
            value due to the short maturity of these instruments. The fair value
            of U.S. Government and agency obligations, equity securities and
            mortgage-backed securities is estimated based on bid prices
            published in financial newspapers or bid quotations received from
            securities dealers. The fair value of Federal Home Loan Bank stock
            is estimated to be equal to its carrying amount given it is not a
            publicly traded equity security, it has an adjustable dividend rate,
            and all transactions in the stock are executed at the stated par
            value.

            LOANS RECEIVABLE

            The fair value of loans receivable is estimated by discounting
            future cash flows using current rates for which similar loans would
            be made to borrowers with similar credit history and maturities.

                                                                    (Continued)


                                      F-28
<PAGE>   82



LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (15)    CONTINUED

            SAVINGS ACCOUNTS, BORROWED FUNDS AND ADVANCE PAYMENTS BY BORROWERS
            FOR TAXES, INSURANCE AND GROUND RENTS

            The fair value of savings accounts, other than certificate accounts,
            and advance payments by borrowers for taxes, insurance and ground
            rents is the amount payable on demand at June 30. The fair value of
            certificate accounts is based on the lower of redemption (net of
            penalty) or discounted value of contractual cash flows. Discount
            rates for certificates of deposit are estimated using the rates
            currently offered by the Bank for accounts with similar remaining
            maturities. Borrowed funds are considered to be at fair value due to
            their adjustable rate nature.

            COMMITMENTS TO EXTEND CREDIT

            The fair value of commitments to extend credit is estimated using
            the fees currently charged to enter into similar agreements, taking
            into account the remaining terms of the agreements and the present
            creditworthiness of the counterparties. For fixed-rate loan
            commitments, fair value also considers the difference between
            current levels of interest rates and the committed rates. The fair
            value of unrecognized financial instruments is estimated to equal
            the carrying value. See note 14 to the consolidated financial
            statements for the carrying amounts of unrecognized financial
            instruments.

    (16)    PLAN OF REORGANIZATION, STOCK ISSUE AND STOCKHOLDERS' EQUITY

            In March 1994, the Association's members approved a plan of
            reorganization from a mutual savings association to a mutual holding
            company. Pursuant to the plan of reorganization the Association
            transferred substantially all of its assets and all of its
            liabilities to a new federally-chartered stock savings association
            which became a wholly-owned subsidiary of Leeds Federal Bankshares,
            M.H.C. (MHC), a federal mutual holding company. The reorganization
            was consummated on April 29, 1994.

            The principal purpose of the reorganization was to reorganize the
            Association into a corporate form that provides it with more
            flexibility to raise capital, diversify operations and establish
            employee incentive plans. Under the terms of the reorganization the
            membership rights of the Association's members became rights in the
            mutual holding company. The reorganization was accounted for in a
            manner similar to that of a pooling-of-interests.

            As discussed in note 1 to the financial statements, the Association
            also adopted a federal savings bank charter and changed its name to
            Leeds Federal Savings Bank.

                                                                    (Continued)


                                      F-29
<PAGE>   83



LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (16)    CONTINUED

            Under the corporate form of organization, the Bank has the authority
            to issue shares of capital stock to persons other than MHC up to
            49.9% (a minority ownership interest) of the shares issued and
            outstanding. The reorganization was consummated on April 29, 1994,
            with the issuance and sale of 1.2 million shares of common stock at
            $10.00 per share in a public offering and the issuance of 2.2
            million shares of common stock to MHC by the Bank.

            OTS regulations impose limitations on all capital distributions by
            savings institutions. Capital distributions include cash dividends,
            payments to repurchase or otherwise acquire the savings
            association's share, payments to shareholders of another institution
            in a cash-out merger, and other distributions charged against
            capital. The rule establishes three tiers of institutions. An
            institution that exceeds all fully phased-in capital requirements
            before and after a proposed capital distribution ("Tier 1
            institution") may, after prior notice but without the approval of
            the OTS, make capital distributions during a year up to 100% of its
            net income to date during the year plus the amount that would reduce
            by one-half its "surplus capital ratio" (the excess capital over its
            fully phased-in capital requirements) at the beginning of the year;
            or 75% of its net income over the most recent four-quarter period.
            Any additional capital distributed requires prior regulatory
            approval.

            An institution that meets its regulatory capital requirement, but
            not its fully phased-in capital requirement before or after its
            capital distribution ("Tier 2 institution") may, after prior notice
            but without the approval of the OTS, make capital distributions of:
            up to 75% of its net income over the most recent four quarter period
            if it satisfies the risk-based capital requirement that would be
            applicable to it on January 1, 1993, computed based on its current
            portfolio; up to 50% of its net income over the most recent four
            quarter period if it satisfies the risk based capital standard that
            was applicable to it on January 1, 1991, computed based on its
            current portfolio; and up to 25% of its net income over the most
            recent four quarter period if it satisfies its current risk based
            capital requirement. In computing the institution's permissible
            percentage of capital distributions, previous distributions made
            during the prior four period quarter must be included.

            A savings institution that does not meet its current regulatory
            capital requirement before or after payment of a proposed capital
            distribution ("Tier 3 institution") may not make any capital
            distributions without the prior approval of the OTS.

            In addition, the OTS would prohibit a proposed capital distribution
            by any institution which would otherwise be permitted by the
            regulation, if the OTS determines that such distribution would
            constitute an unsafe or unsound practice. In addition, FDICIA
            provides that, as a general rule, a financial institution may not
            make a capital distribution if it would be undercapitalized after
            making the capital distribution. Also, an institution meeting the
            Tier 1 capital criteria which has been notified that it needs more
            than normal supervision will be treated as a Tier 2 or Tier 3
            institution unless the OTS deems otherwise.

                                                                    (Continued)


                                      F-30
<PAGE>   84



LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (16)    CONTINUED

            MHC waived receipt of its quarterly dividends, thereby reducing the
            actual dividend payout. The dollar amount of dividends waived by MHC
            are considered as a restriction on the retained earnings of the
            Bank. The amount of any dividend waived by MHC shall be available
            for declaration as a dividend solely to MHC. At June 30, 1997, the
            cumulative amount of such waived dividends was $4,129,400.

    (17)    NET INCOME PER SHARE OF COMMON STOCK

            Primary net income per share for the years ended June 30, 1997, 1996
            and 1995 has been computed based on the weighted average number of
            shares of common stock and common stock equivalents outstanding of
            3,423,560, 3,399,743 and 3,365,776, respectively.

            Weighted average shares used in computing fully diluted net income
            per common share were 3,436,657, 3,399,743 and 3,369,806 for the
            years ended June 30, 1997, 1996 and 1995, respectively. It is
            assumed that all dilutive stock options are exercised at the later
            of the beginning of the year or the date of the grant, and the
            proceeds used to purchase shares of common stock. The fully diluted
            weighted average shares reflect the maximum dilutive effect of stock
            issuable upon the exercise of stock options.

    (18)    STOCK OPTION PLAN

            In October 1994, the Bank approved the Stock Option Plan (Option
            Plan), whereby 120,000 shares of common stock were granted to
            officers and directors of the Bank. Options granted under the Option
            Plan may be Incentive Stock Options within the meaning of Section
            422 of the Internal Revenue Code of 1986, as amended, or
            nonqualifying stock options. The 48,000 shares for directors vested
            at grant date, while the 72,000 shares for the officers vest at a
            rate of 20 percent per year. Options are exercisable at the market
            price of the common stock on the date of grant which was $11.875 per
            share. The options must be exercised within 10 years from the date
            of grant.

                                                                    (Continued)

                                      F-31
<PAGE>   85


LEEDS FEDERAL SAVINGS BANK

Notes to Consolidated Financial Statements


===============================================================================

    (18)    CONTINUED

            A summary of changes in shares under option and options exercisable
            for the years ended June 30 is presented below:

<TABLE>
<CAPTION>
                                                                                     1997              1996             1995
            -----------------------------------------------------------------------------------------------------------------
            <S>                                                                   <C>               <C>            <C>
            Outstanding at beginning of year                                      120,000           120,000                -
            Granted                                                                     -                 -          120,000
            Canceled                                                               (5,264)                -                -
            Exercised                                                              (6,736)                -                -
            -----------------------------------------------------------------------------------------------------------------
            Outstanding at end of year                                            108,000           120,000          120,000
            -----------------------------------------------------------------------------------------------------------------
            Exercisable at end of year                                             84,000            76,800           62,400
            =================================================================================================================
</TABLE>




                                      F-32

<PAGE>   86
                               BOARD OF DIRECTORS

                                     [PHOTO]

ROW 1: Gordon E. Clark (President and CEO), John F. Amer (Chairman), Marguerite
                            E. Wolf (Vice Chairman)

  ROW 2: Joan H. McCleary (Secretary to the Board), John F. Doyle, Raymond J.
                                  Hartman, Jr.

                          Photography by Jean Clayton

                               EXECUTIVE OFFICERS

                       Gordon E. Clark, President and CEO

Kathleen G. Trumpler, Treasurer and CFO       Vernon J. Miller, Vice President 
Dale R. Douglas, Vice President               Margaret I. Balsamo, Secretary

                             STOCKHOLDER INFORMATION

ANNUAL MEETING

The Annual Meeting of Stockholders will be held at 4:00 p.m., on Wednesday,
October 22, 1997, at 1101 Maiden Choice Lane, Baltimore, Maryland.

STOCK LISTING

The Bank's Common Stock trades over-the-counter on the Nasdaq National Market
under the symbol LFED.

SPECIAL COUNSEL

Luse Lehman Gorman Pomerenk & Schick 
5335 Wisconsin Ave., NW
Suite 400
Washington, D.C. 20015

INDEPENDENT AUDITOR

KPMG Peat Marwick LLP
111 South Calvert Street
Baltimore, Maryland 21202

TRANSFER AGENT

American Stock Transfer & Trust Company 
40 Wall Street, 46th Floor
New York, NY 10005

ANNUAL REPORT ON FORM 10-KSB

A copy of the Bank's Form 10-KSB for the fiscal year ended June 30, 1997, will
be furnished without charge to Stockholders as of September 5, 1997, upon
written request to the Secretary, Leeds Federal Savings Bank, 1101 Maiden Choice
Lane, Baltimore, Maryland 21229 410-242-1234.




<PAGE>   1

                         OFFICE OF THRIFT SUPERVISION
                            WASHINGTON, D.C. 20552
                                      
                                -------------
                                      
                                 FORM 10-QSB
(MARK ONE)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 For the quarterly period ended September  30, 1997

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

     For the transition period from _____________ to _____________

                             OTS Docket Number 1272

                           LEEDS FEDERAL SAVINGS BANK
                           --------------------------
             (Exact name of registrant at specified in its charger)

<TABLE>
<S>                                              <C>
        UNITED STATES                                52-1865050
        -------------                                ----------

(State or other jurisdiction                     (IRS Employer
of incorporation or organization)                Identification Number)
</TABLE>

               1101 MAIDEN CHOICE LANE, BALTIMORE, MARYLAND 21229
               --------------------------------------------------
                    (Address of principal executive offices)

Registrant's telephone number, including area code:  410-242-1234
                                                     ------------


      -----------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report

         Indicated by a check  whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X     No     
    ------     ----



                     APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:  There were
5,182,104 shares of the Registrant's common stock outstanding as of September
30, 1997 which reflects 3-for-2 common stock split declared October 22, 1997.
<PAGE>   2
                           LEEDS FEDERAL SAVINGS BANK

                                     INDEX


<TABLE>
<CAPTION>
                                                                                                               PAGE
<S>                                                                                                            <C>
PART I.  FINANCIAL INFORMATION

         Item 1.  Financial Statements

                 Consolidated Statements of Financial Condition as of September 30, 1997
                          (unaudited), and June 30, 1997                                                       1

                 Consolidated Statements of Income (unaudited) for the three months
                           ended September 30, 1997 and 1996                                                   2

                 Consolidated Statements of Cash Flows (unaudited) for the three months
                          ended September 30, 1997 and 1996                                                    3

                 Notes to Consolidated Financial Statements (unaudited)                                        5


         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations                                                6


PART II.  OTHER INFORMATION                                                                                    8
</TABLE>

<PAGE>   3
PART I. FINANCIAL INFORMATION
         ITEM 1. FINANCIAL STATEMENTS

                           LEEDS FEDERAL SAVINGS BANK
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                                                                            SEP 30,                JUNE 30,
                                                                                             1997                    1997
                                                                                             ----                    ----
                                                                                          (UNAUDITED)             (AUDITED)
    <S>                                                                                     <C>                      <C>
    ASSETS
    ------

        Cash:
             On hand and due from banks                                                       $3,174,527               2,158,453
             Interest-bearing deposits                                                        11,280,265              11,172,475
        Short Term Investments                                                                 1,946,873               2,722,336
        Secured short-term loans to commercial banks                                           4,911,553               9,735,532
        Securities purchased under agreements to resell                                        6,633,375               5,517,903
        Investment securities, net (held to maturity)                                         41,744,288              43,614,562
        Investment securities, net (available for sale)                                        9,207,387               8,162,419
        Mortgage backed securities, net (held to maturity)                                    20,987,319              22,294,337
        Loans receivable, net                                                                178,686,439             174,877,796
        Investment in Federal Home Loan Bank of Atlanta stock, at cost                         2,377,200               2,377,200
        Property and equipment, net                                                              881,719                 863,823
        Cash surrender value of life insurance                                                 3,186,859               3,153,193
        Prepaid expenses and other assets                                                        367,812                 309,808
        Ground rents owned, at cost                                                               39,500                  39,500 
                                                                                            -------------            ------------

                                                                                             285,425,116             286,999,337 
                                                                                            -------------            ------------


    LIABILITIES AND STOCKHOLDERS' EQUITY
    ------------------------------------

        Savings accounts                                                                     233,708,206             232,590,009
        Borrowed Funds-Employee Stock Ownership Plan                                             624,000                 648,000
        Advance payments by borrowers for taxes, insurance and ground
             rents                                                                             1,098,321               4,804,060
        Federal and state income taxes:
               Currently Payable                                                                 518,910                 335,841
               Deferred                                                                        1,085,035               1,062,219
        Accrued expenses and other liabilities                                                   901,457                 817,871 
                                                                                            -------------            ------------

             Total Liabilities                                                               237,935,929             240,258,000 
                                                                                            -------------            ------------

        Stockholders' Equity:
             Common Stock $1 par value:
               20,000,000 shares authorized:
               issued and outstanding 5,182,104 shares *                                       5,182,104               5,182,104
             Additional paid in capital *                                                      8,985,690               8,948,112
             Employee stock ownership plan                                                      (564,690)               (591,300)
             Management recognition plan                                                         (43,080)                (60,141)
             Retained income, substantially restricted                                        32,484,742              31,854,434
             Unrealized gains on securities available for sale, net                            1,444,421               1,408,128 
                                                                                            -------------          --------------

             Total Stockholders' Equity                                                       47,489,187              46,741,337 
                                                                                            -------------            ------------

                                                                                            $285,425,116             286,999,337 
                                                                                            -------------            ------------
    *reflects 3-for-2 common stock split declared October 22, 1997,
    described in Note 3.
</TABLE>

See accompanying notes to consolidated financial statements





                                      -1-
<PAGE>   4
                           LEEDS FEDERAL SAVINGS BANK
                      Consolidated Statements of Income
                                  (UNAUDITED)



<TABLE>
<CAPTION>
                                                                                             THREE MONTHS ENDED SEPTEMBER 30

                                                                                             1997                         1996
                                                                                             ----                         ----
      <S>                                                                                <C>                         <C>
      Interest Income:
         First mortgage and other loans                                                  $3,326,637                   $2,961,070
         Mortgage-backed securities                                                         397,178                      505,483
         Investment securities and short term investments                                 1,305,982                    1,326,317
                                                                                          ----------                   ----------

         Total interest income                                                            5,029,797                    4,792,870
                                                                                          ----------                   ----------

      Interest expense:
         Savings accounts                                                                 2,973,703                    2,885,781
         Other                                                                               14,735                       16,341 
                                                                                             -------                     --------

         Total interest expense                                                           2,988,438                    2,902,122
                                                                                          ----------                   ----------

         Net interest income                                                              2,041,359                    1,890,748

      Provision for loan losses                                                               2,840                       21,141 
                                                                                              ------                     --------

         Net interest income after provision for loan losses                              2,038,519                    1,869,607
                                                                                          ----------                   ----------

      Noninterest income:
         Service fees and charges                                                            37,726                       35,743
         Other                                                                               33,996                       33,812 
                                                                                             -------                     --------
         Total noninterest income                                                            71,722                       69,555 
                                                                                             -------                     --------
                                                                                              
      Noninterest expense:
         Compensation and employee benefits                                                 431,121                      357,625
         Occupancy                                                                           49,565                       52,944
         SAIF deposit insurance premiums                                                     55,154                    1,526,221
         Advertising                                                                         56,124                       35,686
         Other                                                                              151,788                      152,601
                                                                                            --------                     --------
         Total noninterest expense                                                          743,752                    2,125,077
                                                                                            --------                   ----------

         Income (loss) before provision for benefit of income
           taxes                                                                          1,366,489                     (185,915)

      Provision for (benefit of) income taxes:                                              501,931                      (77,820) 
                                                                                            --------                   ----------

         Net Income (Loss)                                                                 $864,558                    $(108,095) 
                                                                                           ---------                  -----------

      Net income (loss) per share of common stock*
         Basic                                                                               $  .17                        $(.02)
         Fully-diluted                                                                       $  .17                        $(.02)

      * reflects 3-for-2 common stock split declared October 22,
      1997, described in note 3
</TABLE>




See accompanying notes to consolidated financial statements





                                      -2-
<PAGE>   5
                           LEEDS FEDERAL SAVINGS BANK
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                Three months ended September 30, 1997 and 1996
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                          1997                    1996
                                                                                          ----                    ----
    <S>                                                                                 <C>                     <C>
    Cash flows from operating activities:                                 
         Net Income (loss)                                                              $884,558                (108,095)
         Adjustments to reconcile net income to net cash provided by      
           operating activities:                                           
         Amortization of loan fees, premiums and discounts, net                          (11,660)                (24,639)
         Provision for loan losses                                                         2,840                  21,141
         Accretion of premiums(discounts) on investments securities and   
           mortgage-backed securities, net                                                (3,274)                (10,372)
         Depreciation                                                                     35,784                  31,411
         Non-cash compensation under stock based benefit plans                            81,249                  68,146
         Increase in accrued interest receiveable on                      
           mortgage-backed securities and loans receiveable                              (59,231)                (90,883)
         Increase (decrease) in income taxes currently payable                           183,069                (120,335)
         Increase in accrued expenses and other liabilities                               83,586               1,442,100
         Increase in unearned loan fees                                                   25,731                  86,793
         (Decrease) increase in prepaid expenses and other assets                        (58,004)                 20,866 
         Amortization of net unrealized holding loss                                        (-0-)                 (3,999)
                                                                                           -----              ----------
                                                                          
                Net cash provided by operating activities                              1,144,648               1,312,134 
                                                                                      ----------              ----------
                                                                          
                                                                          
                                                                          
                                                                          
    Cash flows from investing activities:                                 
         Purchase of investment securities held for maturity                          (1,784,506)             (1,100,000)
         Purchase of available for sale securities                                      (975,000)                     -0-
         Maturity of investment securities held for maturity                           3,668,293               2,233,327
         Loan repayments (disbursements), net                                         (3,789,205)             (6,463,668)
         Mortgage-backed securities principal repayments                               1,308,802               1,806,371
         Purchases of property and equipment                                             (53,680)                (25,232)
         Sale of ground rents owned                                                          -0-                   1,600
         Investment in life insurance                                                    (33,666)                (33,665)
                                                                                         --------                --------
                                                                          
                Net cash used in investment activities                                (1,658,962)             (3,581,267)
                                                                                      -----------             -----------
</TABLE>                                                                     





                                      -3-
<PAGE>   6
                          LEEDS FEDERAL SAVINGS BANK
                    CONSOLIDATED STATEMSNTS OF CASH FLOWS
                Three months ended September 30, 1997 and 1996
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                 1997                    1996
                                                                                                 ----                    ----
    <S>                                                                                      <C>                      <C>
    Cash flows from financing activities:
           Net increase in savings accounts                                                    1,118,197               3,434,102
           Decrease in advance payments by borrowers for taxes insurance
            and ground rents                                                                  (3,705,739)             (3,567,088)
           Proceeds from exercised options                                                           -0-                  83,545
           Dividends paid                                                                       (234,250)               (195,269)
           Repayment of Borrowed Funds                                                           (24,000)                (24,000)
                                                                                              -----------                --------

                Net cash used in financing activities                                         (2,845,792)               (268,710)
                                                                                              -----------              ----------

    Net decrease in cash and cash equivalents                                                 (3,306,106)             (2,537,843)

    Cash and cash equivalents at beginning of period                                          31,306,699              25,921,657 
                                                                                             ------------             -----------

    Cash and cash equivalents at end of period                                               $27,946,593              23,383,814 
                                                                                             ------------             -----------

    Non Cash Transactions - Increase in net unrealized gains on securities
    available for sale, net of income tax effect.                                                 36,293                 204,365
                                                                                                 -------                 -------
</TABLE>



See accompanying notes to financial statements.





                                      -4-
<PAGE>   7
                           LEEDS FEDERAL SAVINGS BANK
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1997
                                  (Unaudited)

(1) Basis of Presentation

    The accompanying consolidated financial statements include all adjustments,
consisting of normal recurring adjustments, which, in the opinion of management
are necessary for a fair presentation of financial position and results of
operations. The financial statements have been prepared using the accounting
policies described in the June 30, 1997 Annual Financial Statements. The
results of operations for the three months ended September 30, 1997, are not
necessarily indicative of the results that may be expected for the entire year.

(2) Reclassification of Prior Year's Statements.

    Certain amounts in the 1996 financial statements have been reclassified to
conform to the 1997 presentation.

(3) Net Income Per share of Common Stock

    On October 22, 1997, the Board of Directors authorized a three-for-two
common stock split in the form of a stock dividend, distributable November 19,
1997, to stockholders of record on November 5, 1997. All per share amounts
herein have adjusted for the comon stock split.

    Basic and fully diluted net income per share of common stock for the three
months ended September 30, 1997, have been computed based on the weighted
average number of shares of common stock and common stock equivalents
outstanding of 5,181,227 and 5,190,943 shares respectively. In all such
calculations, it is assumed that all dilutive stock options are exercised at
the later of the beginning of the year or the date of the grant, and the
proceeds used to purchase shares of common stock.

(4) Dividends on Common Stock

    On September 17, 1997, the Bank declared a quarterly cash dividend of $.19
per share. The dividends were payable to stockholders of record as of October
1, 1997 and were paid on October 22, 1997. Leeds Federal Bankshares, M.H.C.
(the 1MHC) , which owns 2,200,000 shares of stock in the Bank, waived receipt
of its quarterly dividend, thereby reducing the actual dividend payout to
approximately $234,000. The dollar amount of dividends waived by the MHC is
considered as a restriction on the retained earnings of the Bank. The amount of
any dividend waived by the MHC shall be available for declarations a dividend
solely to the MHC. At September 30, 1997, the cumulative amount of such waived
dividends was $4,547,400.





                                      -5-
<PAGE>   8
                        LEEDS FEDERAL SAVINGS BANK

          ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS


Discussion of Financial Condition Changes from June 30, 1997 to September 30,
1997

         Cash on hand and due from banks, interest bearing deposits, other
liquid investments and investment securities totaled approximately $81.3
million, a decrease of approximately $4.2 million, or 4.9%, from June 30, 1997
levels.  The decrease in cash items resulted principally from allocating the
funds to increases in loans receivable.  Mortgage-backed securities totaled
$21.0 million, a decrease of $1.3 million, due to repayments of principal.
Loans receivable totaled $178.7 million, an increase of $3.8 million, or 2.2%,
reflecting increased lending activity.

         Deposits increased approximately $1.1 million, to a total of $233.7
million at September 30, 1997.  Such increase was primarily attributable to the
general market interest rate trends.  The Bank has offered savings rates that
are competitive with other banks.  However, it has not relied on brokered funds
or negotiated jumbo certificates to maintain deposit levels.

         The Bank is subject to capital standards which generally require the
maintenance of regulatory capital sufficient to meet each of three tests,
hereinafter described as the tangible capital requirement, the core capital
requirement and the risk-based capital requirement.  At September 30, 1997, the
Bank had tangible capital of $46.0 million, or 16.3% of total adjusted assets,
which was $41.8 million in excess of the requirement of minimum tangible
capital of $4.2 million, or 1.5% of total adjusted assets; core capital of
$46.0 million, or 16.3% of total adjusted assets, which was $37.5 million in
excess of the requirement of minimum core capital of $8.5 million, or 3.0% of
total adjusted assets; and risk-based capital of $46.6 million, or 35.3% of
risk weighted assets, which was $36.0 million in excess of the requirement of a
minimum risk-based capital of 8% of risk weighted assets.

Comparison of Operating Results for Three Month Periods Ended September 30,
1997 and 1996

General

         The Bank's net income for the three months ended September 30, 1997,
totaled $865,000, an increase of $124,000, or 16.7% as compared to $741,000 for
the three months ended September 30, 1996, before the one-time pretax
assessment of $1.4 million to recapitalize the Savings Associations Insurance
Fund (SAIF).  Such increase was due principally to an increase in net interest
income.  After recognition of the SAIF assessment during the quarter ended
September 30, 1997, the Bank incurred a loss for the quarter of $108,000.

Net Interest Income

         Interest income on loans increased by $366,000, or 12.2%, to $3.3
million for the three months ended September 30, 1997, compared to $3.0 million
for the three months ended September 30, 1996,  as a result of  total average
loans increasing $20.0 million to $176.0 million for the current quarter
compared to $156.0 for the same quarter last year.  The increase in average
loans reflected increased loan demand.  Yield on average loans remained
relatively unchanged at 7.6%.  Funds principally from an increase in average
saving deposits and a decrease in mortgage-backed securities were used to fund
the increase in average loans.  Interest income on mortgage-backed securities
decreased by $108,000 due principally to a decrease in average balance of





                                      -6-
<PAGE>   9
mortgage-backed securities to $21.7 million from $28.1 million.  Average yield
on mortgage backed securities remained increased to 7.3%, from 7.2%.  The
decreases in average balance of mortgage securities was attributable to
principal repayments.

         Interest income on investment securities, certificates of deposit, and
short-term investments ("Investments") remained relatively unchanged at $1.3
million for the three months ended September 30, 1997, and 1996.  Average yield
of investments decreased to 6.3%, from 6.5%.  The decrease in average yields
was the result of a general market decrease in interest rates on short term
investments.

         Total interest expense increased by approximately $86,000, during the
quarter ended September 30, 1997 to $3.0 million from $2.9 million for the
quarter ended September 30, 1996.  This increase was the result of an increase
in average balances outstanding to $233.9 million from $224.4 million offset by
a decrease in the average rate paid on deposits to 5.1% from 5.2%.  The
increase in average balances was a result of general market conditions.

         As a result of the foregoing changes, interest income increased by a
greater amount as compared to interest expense resulting in an increase in net
interest income of $151,000, or 7.9%, to $2.0 million during the three months
ended September 30, 1997, as compared to $1.9 million during the three months
ended September 30, 1996.

Provision for Loan Losses

         The Bank provided $3,000 for loan losses for the three months ended
September 30, 1997,  and $21,000 during the three month period ended September
30,1996.

Noninterest Income

         Noninterest income increased by approximately $2,000 to $72,000 during
the three months ended September 30, 1997, as compared to $70,000 during the
three months ended September 30, 1996.  The increase was primarily the result
of increases in service fees and charges.

Noninterest Expense

         Noninterest expense for the three months ended September 30, 1997,
increased by approximately $2,000, to $744,000 (before the one-time SAIF
assessment) compared to the three months ended September 30, 1996.  The SAIF
assessment at September 30, 1996, pretax, totaled $1.4 million.  After taxes,
the net effect to the Bank was a decrease of income totaling approximately
$849,000.





                                      -7-
<PAGE>   10


PART II.  OTHER INFORMATION

LEGAL PROCEEDINGS

The Bank is not involved in any litigation, or is it aware of any pending
litigation, other than legal proceedings incidental to the Bank's business.  In
the opinion of management, no material loss is expected from any such pending
claims or lawsuits.

CHANGES IN SECURITIES

Notes To Financial Statements are incorporated by reference concerning
discussion of waiver of dividends by Leeds Federal Bankshares, M.H.C.

EXHIBITS AND REPORT ON FORM 8-K

No Form 8-K reports were filed during the quarter.





                                      -8-
<PAGE>   11
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed by the undersigned
thereunto duly authorized.



<TABLE>
<S>                                        <C>
                                                   LEEDS FEDERAL SAVINGS BANK

Date:    November 12   , 1997              By:  /s/ GORDON E. CLARK                 
        ---------------                         ---------------------
                                                Gordon E. Clark
                                                President and Chief Executive Officer



Date:    November 12   , 1997              By:  /s/ KATHLEEN TRUMPLER                 
        ---------------                         ---------------------
                                                Kathleen Trumpler
                                                Treasurer and Chief Financial Officer
</TABLE>







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission