ELITE PHARMACEUTICALS INC /DE/
SB-2, 1998-01-30
Previous: LEXFORD RESIDENTIAL TRUST, S-4/A, 1998-01-30
Next: MONEY STORE RESIDENTIAL TRUST 1997-II, 8-K, 1998-01-30





     SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

                            FORM SB-2
		   REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
						             	ELITE PHARMACEUTICALS, INC.
         (Name of small business issuer in its charter)
			 DELAWARE						          2834		                      22-3542636
    State or jurisdiction	  Primary Standard		          I.R.S. Employer
    of incorporation or		   Industrial	Identification   Number
    organization	           Classification Code		    
                            Number
										        	
    230 West Passaic Street, Maywood, NJ 07606 (201)845-6611
    (Address and telephone number of principal executive 
    offices and principal place of business)
		
    Atul M. Mehta, President, Elite Pharmaceuticals,Inc.
    230 West Passaic Street, Maywood, NJ 07606/(201)845-6611
    (Name, address and telephone number of agent for service)
 
                            Copies to:
    Pender R. McElroy, James, McElroy & Diehl, P.A.
    600 South College Street, Charlotte, NC 28202
    (704)372-9870

    Approximate date of proposed sale to the public: As soon as
    practicable  after the effective date of this registration
    statement.

    If this Form is filed to register additional securities for an
    offering pursuant to  Rule 462(b) under the Securities Act,
    check the following box and list the Securities Act
    registration  number of the earlier  effective registration
    statement for the same offering.
 
	                                             						[ ]____________

    If this Form is a post-effective amendment filed pursuant to
    Rule 462(c) under the Securities Act, check the following box
    and list the Securities Act registration number of the earlier
    effective registration statement for the same offering.
												
                                                      [ ]____________

   If delivery of the prospectus is expected to be made pursuant to
   Rule 434, check the following box.
                                                   		[ ]  ____________

<PAGE>
<TABLE>
<CAPTION>
								CALCULATION OF REGISTRATION FEE


Title of			                       Proposed	       Proposed	   Amount of
Each Class of			  Amount	         Maximum		       Maximum     Registn.
Securities to			  to be	          Offering Price  Aggregate   Fee 
be Registered(1)  Registered      per Security(2) Offer Price 
<S>					          <C>	            <C>		           <C>         <C>
Common Stock,			  4,400,000       $1.25		         $5,500,000  $1,896.55
$.01 par value
Class A Redeemable Common
Stock Purchase Warrants
               
               	  3,050,000        $.50		         $1,525,000   $  525.86

Common Stock, $.01 par
value Underlying Class A
Redeemable Common Stock 
Purchase Warrants(3)
            
             		   3,050,000       $1.25		         $3,812,500   $1,314.66
</TABLE>
(1)  All Securities registered herein are held by Selling
Security Holders; Elite Pharmaceuticals is registering none
of its own securities.

(2)  Estimated solely for the purposes of calculating the
registration fee pursuant to Rule 457 under the Securities Act of 1933,
as amended. Based upon the price for which the Common Stock and Warrants
were sold in a private placement conducted by the Registrant on
October 30, 1997, in which private placement units of 40,000 shares of
Common Stock and 20,000 Warrants were sold for $60,000. The allocation
of the offering price in the above described private placement between
the shares of Common Stock and Warrants
offered herein is purely arbitrary.

(3)  Reserved for issuance upon exercise of the Class A.
Redeemable Common Stock Purchase  Warrants.
<PAGE>
			                  ELITE PHARMACEUTICALS, INC.
                       CROSS REFERENCE PAGE

Registration Statement Item
    Number and Heading					                Location in Prospectus
1.  Front of Registration Statement and
	   Outside Front Cover Page of Prospectus...Cover Page
2.  Inside Front and Outside Back Cover
    Pages of Prospectus......................Inside Front and
							                                      Outside Cover
3.  Summary Information and Risk Factors.....Prospectus	Summary;Risk Factors
4.  Use of Proceeds..........................Use of Proceeds
5.  Determination of Offering Price..........Cover Page; Risk	Factors
6.  Dilution.................................Dilution
7.  Selling Security Holders.................Selling Security	Holders
8.  Plan of Distribution.....................Risk Factors
							                                      Selling Security Holders
9.  Legal Proceedings........................Business-Legal Proceedings
10. Directors,Executive Officers,Promotors
   	and Control Persons......................Management
11. Security Ownership of Certain
    Beneficial Owners and Management.........Principal Stockholders
12. Description of Securities................Description of	Securities
13. Interests of Named Experts and Counsel...Experts and Counsel
14. Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities.............................Management
15. Organization Within Last Five Years......Business
16. Description of Business..................Business
17. Management's Discussion and Analysis
    or Plan of Operation.....................Management's Discussion
								                                     and Analysis
18.		Description of Property.................Business-Property
19.		Certain Relationships
     and Related Transactions................Certain Transactions
20.		Market for Common Equity and Related
     Stockholder Matters.....................Cover Page; Principal
                                             Stockholders;
                                             Description of Securities;
                                             Risk Factors
21.		Executive Compensation..................Management
22.		Financial Statements....................Financial Statements
23.		Changes in and Disagreements With
				 Accountants on Accounting and
				 Financial Disclosure....................Not applicable

Information contained herein is subject to completion or amendment.
A registration statement relating to these securities has been filed
with the Securities and Exchange Commission. These securities may not
be sold nor may offers to buy be accepted prior to the time the
registration statement becomes effective. This prospectus shall not
constitute an offer tosell or the solicitation of an offer
to buy nor shall there by any sale of these securities in any State
in which such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities laws of such State.

<PAGE>
		                  ELITE PHARMACEUTICALS, INC. 
                  7,450,000 VOTING COMMON SHARES

(including 3,050,000 Common Shares Underlying Class A
Redeemable Common Stock Purchase  Warrants)

3,050,000 CLASS A REDEEMABLE COMMON STOCK PURCHASE WARRANTS
This Prospectus covers an aggregate of 7,450,000 shares of the common
stock of ("Common Stock"), $.01 par value, and 3,050,000 Class A Redeemable
Common Stock Purchase Warrants ("Warrants") of Elite Pharmaceuticals,
Inc. ("Elite Pharmaceuticals" or the "Company"), Delaware corporation,
on behalf of certain selling security holders of the Company
("Selling Security Holders"). Of the securities offered hereunder
(i) 4,000,000 shares of Common Stock and 2,000,000 Warrants were heretofore
issued in a private offering on October 31, 1997 ("Private Placement"),
(ii) 400,000 shares of Common Stock and 200,000 Warrants are issuable
pursuant to warrants issued to the placement agent of Private Placement
("Placement Agent Warrants"), (iii) 850,000 Warrants were issued in
connection with private transactions dated; and (iv) the 3,050,000 
shares of Common Stock are issuable upon the exercise of the Warrants
referred to in items (i) through (iii) above.  See "Selling Security
Holders".  Each Warrant entitles the holder to purchase one
share of Common Stock at an exercise price of $3.00 during commencing
November 30, 1997 and continuing until November 29, 2002.
See "Description of Securities."  The offering price will be
determined by the Selling Security Holders.  See "Selling Security
Holders" "Plan of Distribution" and "Underwriting."
The Company will receive proceeds only upon the exercise of
the Warrants or the Placement Agent Warrants.  See "Use of Proceeds".

Elite Pharmaceuticals has applied for quotation of the
Common Stock and Warrants on the American Stock Exchange and the
Nasdaq SmallCap Stock Market.  There can be no assurance that these
securities will be approved for listing, or, if approved, that an
active trading market will develop.  See "Risk Factors."

       AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A
HIGH DEGREE OF RISK. INVESTORS SHOULD NOT INVEST ANY FUNDS
IN THIS OFFERING UNLESS THEY CAN AFFORD TO LOSE THEIR ENTIRE INVESTMENT.
SEE "RISK FACTORS" BEGINNING ON PAGE 5.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS A 
CRIMINAL OFFENSE.

       The securities are being offered for cash as follows:
<TABLE>
<CAPTION>

	                                       Underwriting 	  Proceeds to issuer
							                    Price to     discounts and   or other
							                    public (1)   commissions(1)  persons(1)
<S>
                           <C>          <C>           <C>
Per Share of Common Stock	 unknown	     unknown	      unknown
Per Warrant			             unknown	     unknown       unknown
Total					                 unknown	     unknown       unknown
</TABLE>
(1)			The  securities offered hereunder will be  offered  by
the Selling  Security Holders at market price; Elite Pharmaceuticals
is  unaware of any arrangements entered into between such
Selling Security Holders and any broker or dealer, or underwriter.
It is anticipated that the securities will be offered through the
over the counter market.
 
          The date of this Prospectus is January 29, 1998
<PAGE>
Elite Pharmaceuticals intends to furnish its shareholders and
holders of Warrants with annual reports containing audited financial
statements, examined by an independent accounting firm, and
such interim reports as it may determine to furnish or as may be
required by law. Where any document is incorporated by reference in the
Prospectus but not delivered therewith, Elite Pharmaceuticals will
undertake to provide without charge to each person,
including any beneficial owner, to whom a prospectus is delivered, upon oral
or written request of such person, a copy of any and all of the information
incorporated by reference in the Prospectus (not including exhibits to
the information incorporated by reference unless the exhibits are
specifically incorporated by reference into the information that the
Prospectus contains). Requests should be addressed to Pender R. McElroy
at (704) 372-9870.

UNTIL 90 DAYS AFTER THE LATER TO OCCUR OF (i) THE EFFECTIVE DATE OF
THE REGISTRATION STATEMENT OR (ii) THE DATE ON WHICH THE SECURITIES
REGISTERED HEREUNDER ARE BONA FIDE OFFERED TO THE PUBLIC, ALL DEALERS
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A
PROSPECTUS.  THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO
THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
<PAGE>

                       PROSPECTUS SUMMARY

     The  following summary is qualified in its entirety 
by the detailed information financial statements 
appearing elsewhere in this Memorandum.  Each prospective 
investor is urged to read this Memorandum in its 
entirety.  All statements other than statements of 
historical fact contained in this Memorandum are forward-
looking  statements within the  meaning  of  the Private 
Securities Litigation Reform Act of 1995. Forward-
looking statements in this Memorandum generally are 
accompanied by words such as "intend," "anticipate", 
"believe", "estimate," "project," or    "expect"    or   
similar   statements.    Although Elite Pharmaceuticals 
believes that the expectations reflected in such forward-
looking  statements are reasonable, no assurance  can be 
given  that  such expectations will prove correct.  
Factors that could  cause the Company's results to differ 
materially from the results discussed in such forward-
looking statements include the risks   described   under  
"Risk  Factors."  All  forwardlooking statements  in 
this Memorandum are expressly qualified  in their 
entirety by the cautionary statements in this paragraph.

                      ELITE PHARMACEUTICALS, INC.
       Elite Pharmaceuticals, Inc. was incorporated in the State of
Delaware on October 1, 1997, for the purpose of merging with, and
thus changing the name and state of incorporation of, Prologica
International, Inc. ("Prologica").  Prologica was incorporated in the
State  of  Pennsylvania on  April  20,  1984. Since its incorporation
and completion of its initial public offering in August  1988, and
until the merger, Prologica had not engaged  in any  business other
than searching for suitable acquisitions  had not identified any suitable
acquisitions. Prior  to  the  merger  with  Elite Pharmaceuticals,
Inc., Prologica created  a wholly owned subsidiary,  HMF  Enterprises, Inc.
("HMF")  for the sole purpose of merging with  Elite  Laboratories.
The  merger of Prologica with Elite Pharmaceuticals, Inc. and the merger
of Elite  Laboratories,  Inc.  with  HMF  were  made  in connection  with
a  Private Placement of  the  common  stock and warrants  to  purchase
common stock of Prologica (the "Private Placement"). The  sole business
of Elite Pharmaceuticals, Inc., is  to  hold one hundred percent of
the  stock  of Elite Laboratories, Inc.

       Elite Pharmaceuticals' principal offices are located
at 230 W. Passaic Street, Maywood, New Jersey 07607 its telephone
number is (201) 845-6611.

                       ELITE LABORATORIES, INC.

       Elite Laboratories, Inc. ("Elite Labs") was 
incorporated in the State of Delaware on August 23, 1990.  
Elite Labs engages in the research, development, licensing,
manufacturing and marketing of both new and and generic,
controlled-release pharmaceutical products. Controlled drug
delivery involves  releasing a drug into  the  bloodstream or
delivering it to a target site  in the body  over an extended
period of time, or at predetermined times. Since  its  inception  
in  1990, Elite  Labs  has  established a research  and 
development laboratory and has developed six oral controlled release
pharmaceutical products to varying  stages of the  development process.
There is no assurance that any of Elite Labs's  products will be 
approved by the United States  Food and Drug Administration ("FDA"),
marketed, or be commercially viable products.	Furthermore, there
are no agreements  in  effect requiring  the payment of royalties
to Elite Labs,  except under certain conditions, which may not be
fulfilled.

       Elite Labs also  has  conducted  several  research and
development projects on behalf of large pharmaceutical companies.
These activities have generated only limited revenues to date.

                       THE OFFERING

       Although  this is the initial public offering of the stock
of Elite Pharmaceuticals, the Company itself is issuing no securities.
All of the securities registered in connection with this  offering  are 
currently held by, and will  be  offered by, current Selling Security
Holders, or are subject to execution of Warrants currently held by
Selling Security Holders. (See "Terms of the Offering",
and "Description of Securities").

                       SECURITIES OUTSTANDING

       There  are  14,475,200  shares  of  common  stock  of
Elite Pharmaceuticals,  Inc. ("Common Stock") issued  and 
outstanding. In  addition,  there  are  Warrants and  
options  outstanding to purchase an additional 5,900,000 
shares of Common Stock.

                       USE OF PROCEEDS

       The Company will not receive any proceeds from the
 sale of shares of Common Stock by the Selling 
Shareholders.  See "Selling Shareholders".  The Company 
will receive proceeds only upon the exercise of the 
Warrants or the Placement Agent Warrants by the holders 
thereof.  See "Use of Proceeds".  

                       RISK FACTORS

       The  Securities  offered hereby are highly  
speculative and involve  a  high  degree of risk and 
should not be  purchased by investors  who cannot afford 
the loss of their entire investment. Prospective  
investors should carefully review and  consider the 
factors  set  forth  under "Risk Factors" as well  as  
all other information contained herein, before 
subscribing for any  of the Securities.

                       NASDAQ LISTING

       Elite  Pharmaceuticals is applying to list the 
Common Stock and Warrants on the American Stock Exchange 
and/or the Nasdaq SmallCap Market.  The Company will 
attempt to obtain the ticker symbol ELIP.   There  can  
be  no assurance that the Company will be approved for 
listing of  these securities,  or if approved, that it 
will be able to continue  to meet  the  requirements for 
continued quotation or that a  public trading factor will
develop or be sustained.  See "Risk Factors".

<PAGE>

                       RISK FACTORS 

       The  securities  offered hereby are highly speculative  
in nature  and  investment therein involves a high degree of risk
and should not be purchased by investors who cannot afford the loss  
of their entire investment. Therefore each  prospective investor should  
consider very carefully certain risks and speculative 
factors inherent  in and affecting the business of, and investment
in, Elite Pharmaceuticals prior to the purchase of any of the securities
offered hereby, as well as all of the other matters  set forth elsewhere  
in this Memorandum. Investors should be prepared to suffer a loss of
their entire investment. Hereinafter Elite Pharmaceuticals
and Elite Labs shall sometimes collectively be referred to as the
"Company."  Certain  of  these  risks and speculative factors are
as follows:

       1. Limited Operating History - Anticipated Future Losses. 

       Since the inception in 1984 of Elite 
Pharmaceutical's predecessor, neither Prologica nor Elite 
Pharmaceuticals has carried on any business or generated 
any revenues.  Elite Pharmaceutical's sole  source  
of  income  is  income  received  through its ownership  
of  Elite  Labs. The  Company  expects  to realize 
significant  losses in the next year of operation. Since 
Elite Labs'  inception  in 1990, it has not generated  
any significant revenues and had a retained earnings 
deficit of $1,616,000 at its fiscal  year  ended  March 
31, 1997. Elite Labs'  operations  are subject  to all of 
the risks inherent in the establishment  of a new  
commercial enterprise and the likelihood of the  success 
of the  Company  must  be  considered in light of  
various  factors, including  working capital deficits, 
competition with established and well financed entities, 
anticipated negative cash flow in the period  following  
completion of this offering,  the  absence of substantial  
written  commitments for  purchase  of  Elite Labs' 
services  and  the  need  for  further  development  of  
the its products.  The Company expects to continue to 
incur losses until it  is  able  to  generate  sufficient 
revenues  to  support its operations and offset operating 
costs.  There can be no assurance that such revenues and 
become profitable. 

       2. Significant Capital Requirements; Need for Additional Financing. 

       The  Company  anticipates, based on its  currently  
proposed plans  and  assumptions  relating  to  its  
operations, that it currently  has  sufficient  operating  
capital  to  satisfy its contemplated  cash requirements 
until October  31,  1999. After such time, the completion 
of the Company's development activities will  require  
significant funding than that otherwise currently 
available to  the  Company.  The  Company  has no current 
arrangements  with  respect to sources  of  additional 
financing other  than with respect to the potential 
exercise of the options and  warrants  currently 
outstanding.  There can be no assurance that  any  of  
the  warrants  will be  exercised  or  that other 
additional  financing  will  be  available  to  the  
Company on commercially reasonable terms, or at all.  The 
inability  of  the Company to obtain additional 
financing, when needed, would have a material  adverse  
effect  on  the  Company,  including possibly requiring 
the Company to curtail or cease its operations.  To the 
extent  that  any  future  financing involves  the  sale  
of the Company's equity  securities,  the  Company's then 
existing stockholders,  including  investors in this  
Offering,  could be substantially  diluted.  On the other 
hand,  to  the  extent  the Company  recurs indebtedness 
or otherwise issues debt securities, the Company will be 
subject to risks associated  with indebtedness,  
including  the  risk  that  interest rates may fluctuate 
and cash flow may be insufficient to pay principal and 
interest on such indebtedness.

       3. Possible Earlier Need for Additional Financing. 

       In  the  event  the Company's plans change, its 
assumptions change or prove to be inaccurate, or its cash 
flow proves  to be insufficient to fund  the  Company's 
operations (due to unanticipated expenses,  delays,  
problems,  difficulties or otherwise),  the  Company 
would be required  to  seek additional financing  sooner 
than anticipated.  There can  be  no assurance that  any 
of such warrants will be exercised or that the Company 
would  be  able  to  secure  additional  financing  to  
fund its operations. 

       4. No Assurance of Successful Product Development. 

       Elite  Labs has not yet developed a product to the stage 
of generating  commercial sales.  While Elite  Labs'  
President has successfully developed controlled release 
products for his  prior employers,  Elite Labs' research 
activities are characterized by the  inherent risk that 
the research will not yield results which will receive 
FDA approval or otherwise be suitable for commercial 
exploitation. 	

       5.	No Assurance of Successful Licensing and Marketing. 

       Initially,  the  Company plans to market its 
products, once developed,  either  directly  or through  
agreements  with third parties and by  way  of  licensing  
agreements with other pharmaceutical  companies.  There 
can be no assurance  that such third-party arrangements 
can be successfully negotiated  or that any  such  
arrangements, if available, will  be  on commercially 
reasonable  terms. Even  if  acceptable  and  timely 
marketing arrangements  are  entered into, there can be 
no  assurance that products  developed  by  the  Company  
will  be  competitive and profitable  in  the  
marketplace.  Because the Company's clients will  in many 
cases make all or many material marketing and other 
commercialization decisions regarding such products, a 
significant  number  of the variables that affect  the 
Company's royalties  and  fees,  and,  in  turn,  
profitability,  are not exclusively  within  the  
Company's  control. Achieving market acceptance  for  the  
Company's products  and  services requires additional  
funding for which a portion of the proceeds  of this 
Offering have been allocated.  The Company's business 
strategy is to  expand  its  client relations for various 
new pharmaceutical products. However, to date, the 
Company has had only a limited number  of clients.  
Implementation of the Company's growth will depend  upon, 
among other things, the Company's ability  to hire and 
retain skilled marketing personnel. 

       6.  Government Regulation. 

       The design, development and marketing of  
pharmaceutical  compounds are reviewed,  and  
manufacturing  facilities are  inspected,  by  government  
regulatory  agencies,  including the  United States  Food  
and  Drug  Administration  and comparable agencies in 
other countries (collectively "Agency").  The Company is  
unable  to  predict the effect that reviews by any Agency 
will have on the  development,  clinical  testing, 
manufacturing, marketing  or  sale of its pharmaceutical 
products. Failure to obtain  Agency approvals in a timely 
fashion or on the terms and with  the  scope  or  breadth 
contemplated by the  Company could adversely affect the 
Company.  In addition, in certain cases, the Company's 
license agreements for new formulations of pharmaceutical  
compounds may provide that the licensees, rather than  
the  Company,  are  responsible for  obtaining  the 
Agency approval of new formulations.  In such cases, the 
timing  of the submission  of  applications  for  Agency  
approval  and  of any supplementary  data  requested by 
an Agency  is  not  within the Company's  control.  Any  
delays  in  the  submission  of such applications  and  
supplementary data requested  could adversely affect  the  
business of the Company.  Continued  growth  in the 
Company's revenues and profits will depend, in large part 
if not exclusively, on successful introduction and 
marketing of products subject to Agency approval.  There 
can be no assurance as to when or  whether such approvals 
from such regulatory authorities will be received.  See 
"Business-Governmental Regulation." 

       7. Competition. 

       In  recent  years,  an increasing number of 
pharmaceutical companies	have become  interested  in  
the  development and commercialization  of products 
incorporating  advanced  or novel drug  delivery systems.  
The Company expects that competition in the  field  of 
drug delivery will significantly increase  in the future 
since  smaller  specialized  research  and development 
companies  are  beginning to concentrate on this  aspect  
of the business. 	Some  of  the  major  
pharmaceutical  companies have invested  and  are 
continuing to invest significant resources in the 
development  of  their  own  drug  delivery systems and 
technologies  and  some have invested funds in  such 
specialized drug  delivery companies.  Many of these 
companies  have greater financial and other resources as 
well as more experience than the Company in 
commercializing  pharmaceutical  products. Such companies 
may develop new drug formulations and products  or may 
improve  existing drug formulations and products more 
efficiently than  the  Company. While  the  Company's  
product development capabilities  and  patent  protection 
may  help  the  Company to maintain  its  market  
position in the  field  of  advanced drug delivery, there 
can be no assurance that others will not be able to  
develop such capabilities or alternative technologies 
outside the scope of the Company's patents if any, or 
that even if patent protection  is  obtained, such 
patents will not  be successfully challenged in the 
future. 

       8.  Proprietary  Technology: Unpredictability  of Patent Protection. 

       The  Company's success, competitive position and 
amount of royalty  income  will  depend in part on its  
ability  to obtain patent  protection  in  various  
jurisdictions  related  to the technologies,  processes 
and products it develops. The Company may  file patent 
applications seeking such protection.  There can be  no  
assurance  that these applications  will  result  in the 
issuance  of  patents(s), or if any patent(s)  are  
issued, that litigation will not be commenced seeking to 
challenge such patent protection or that such challenges 
will fail.  In addition, there can  be no assurance that 
the scope and validity of the Company's patents  will  
prevent third parties from developing  similar or 
competing products. The  expenses  involved in litigation 
regarding  patent  protection  or  a  challenge  thereto  
can be significant and cannot be estimated by the 
Company. Furthermore,  there can be no assurance that  
the Company's activities  will not infringe on patents 
owned  by  others. The Company  could  incur  substantial 
costs in defending  itself in suits  brought against it, 
or in suits in which the  Company  may assert,  against 
others, claiming infringement of  the Company's patents. 
There  can  be  no assurance that  the  Company would 
possess sufficient funds to  protect its patents from 
infringement. Should  the products be found  to  infringe 
upon patents issued to third parties, the manufacture, 
use and sale of such products could be enjoined and the 
Company could be required to  pay  substantial damages.  
In addition, the  Company  may be required  to  obtain  
licenses to patents, or  other proprietary rights  of 
third parties, in connection with the development and use 
of the Company's products and technologies as they relate 
to other persons' technologies.  No assurance can be 
given that any licenses  required  under any such patents 
or proprietary rights would be available on acceptable 
terms, if at all. The Company will also rely on trade 
secrets and proprietary knowhow, which it will  seek  to  
protect in part, by confidentiality  agreements  with 
employees. There  can  be no assurance  that  such  
employees, or others,  will  maintain the confidentiality 
of such trade secrets or proprietary information or  that 
trade secrets or proprietary knowhow of the Company will 
not  otherwise become known or be independently developed 
in such manner  that  the Company will have no practical  
recourse. See "Business-Patents." 

       9. Key Research Personnel. 

       The  Company  is  heavily  dependent  upon  the 
scientific expertise  of  Dr.  Atul M. Mehta, President  
and  CEO  of Elite Pharmaceuticals and Elite Labs.  
Although Elite Labs now employs and  will  in  the  
future  continue to  employ  other qualified scientists, 
as of the date of this Offering, only Dr.  Mehta has the  
advanced  knowledge,  knowhow and  track  record  of 
having successfully  developed  controlled-release  
products  for other companies. The  loss  of  Dr. Mehta's  
services  would  have a material  adverse  effect on the 
Company's business. Therefore, Elite Labs has entered 
into a five-year employment contract with Dr. Mehta which 
ends on December 31, 2000.  Additionally, Elite Labs has 
obtained insurance coverage with respect to Dr. Mehta's 
life in an amount of $1,000,000.


       10. Lack of Trading Market.

       Purchasers of the securities offered hereby must be 
aware of the  long-term nature of their investment and be 
able to bear the economic  risks of their investment for 
an indefinite  period of time.  No trading market exists 
for the Common Stock or Warrants, although those shares 
of Elite Pharmaceuticals' Common Stock held by  the 
former shareholders of Prologica are currency listed for 
trading  in the over-the-counter market in the National 
Quotation Service Bureau  "pink  sheets". A  limited  
market  for the securities  offered hereunder may develop 
on the over-thecounter bulletin  board, although there 
can be no assurance  of  such an occurrence.  Even if 
such a market developed, it would  still be more  
difficult  for  an investor to dispose  of,  or  to 
obtain quotations  as to, the price of the Common Stock 
than a security traded on a national securities exchange. 
While  the  Company intends to apply for a  listing  on 
the Nasdaq  SmallCap  Market  "Nasdaq"  for  the  Common  
Stock and Warrants, there can be no assurance that the 
Company will obtain such  listing. Nasdaq has recently 
proposed amendments  to its rules  increasing  listing 
eligibility and maintenance criteria. Existing  
eligibility criteria for inclusion on  Nasdaq require, 
among  other  things,  that an issuer have  total  assets  
of $4 million and total equity of $2 million, and that 
the security to be  listed  has  a  minimum bid price of 
$3.00  per  share. The proposed  amendment  would require 
among other  things,  that an issuer  have net tangible 
assets (i.e., total assets  less total liabilities and 
intangible  assets) of $4 million (or alternatively, net 
income in two of the most recent three fiscal years  of  
at least $750,000, or a market capitalization  of $50 
million)  and  that the security to be listed has a  
minimum  bid price  of  $4.00 per share.  Adoption of the 
proposed amendments, which  are  expected  to become 
effective in 1997  would further increase  the  risk  of 
not having Elite Pharmaceuticals' Common Stock listed on 
Nasdaq.  In the event only the Minimum Securities are  
sold  Elite Pharmaceuticals will likely not be eligible 
for listing on Nasdaq.


       11. Penny Stock Regulation. 

       The  trading of the Company's Common Stock, if any, will 
be subject to Rule 15g-9 promulgated under the Exchange 
Act for nonNasdaq  and  non-exchange listed securities. 
Under  such  rule, brokers-dealers  who recommend such 
securities to  persons other than  established customers 
and accredited investors must make a special  written 
suitability determination for the purchaser and receive 
the purchaser's written agreement to a transaction prior 
to  sale. Securities are exempt from this rule  if  the 
market price is at least $5.00 per share. The Commission 
has adopted regulations that generally define a "penny 
stock" to be an equity security that has a market price 
of  less  than $5.00 per share or an exercise price of 
less  than $5.00  per  share subject to certain 
exceptions.  Such exceptions include  equity securities 
listed on Nasdaq and equity securities issued by an 
issuer that has (i) net tangible assets of at  least 
$2,000,000,  if such issuer has been in continuous 
operation  for more  than three years, or (ii) net 
tangible assets of  at  least $5,000,000,  if such issuer 
has been in continuous operation  for less  than three  
years, or (iii) average revenue  of  at  least $6,000,000 
for the preceding three years.  Unless an exception is 
available, the regulations require the delivery,  prior  
to  any transaction involving a penny stock, of  a  risk  
of  disclosure schedule explaining  the  penny  stock  
market  and  the risks associated therewith.  Elite  
Pharmaceuticals' Common Stock is currently  a  penny  
stock  as  defined  in the Exchange Act and as such,  the  
market liquidity for the Common Stock will be limited to 
the ability  of broker-dealers  to sell the Common Stock 
in compliance  with  the above-mentioned disclosure 
requirements. 

       12.  Outstanding Warrants and Options. 

       There  are  outstanding warrants and options to 
purchase an aggregate of 5,900,000 shares of Common Stock 
for prices ranging from $1.00 to $3.00.  To the extent 
that outstanding warrants or options  are  exercised,  
dilution  of  the  interests  of Elite  Pharmaceuticals'  
stockholders will occur.  Moreover,  the terms upon  
which the Company will be able to obtain additional 
equity may  be  adversely affected since the holders of 
the outstanding warrants  can  be expected to exercise 
them at a  time  when the Company  would, in all 
likelihood, be able to obtain  capital on terms  more 
favorable to the Company than those provided by such 
securities. 	


       13. No Dividends. 

       Elite  Pharmaceuticals has not paid any  cash  
dividends to date and does not expect to pay cash 
dividends in the foreseeable future. 

       14. Potential Anti-Takeover Effects of Delaware Law.

       Certain provisions of Delaware law could make more 
difficult a  merger,  tender offer or proxy contest 
involving the Company, even  if such events could be 
beneficial to the interests of the shareholders. These  
provisions include Section  2  03  of the Delaware  
General Corporation law.  Such provisions  could limit 
the  price that certain investors might be willing to pay 
in the future for shares of the Company's Common Stock. 

       15.  Arbitrary Offering Price. 

      The Securities offered hereunder will be offered by 
the  Selling Security Holders at a price or prices  to be 
determined  by  such  Selling  Security  Holders.  The 
Company does not know  that the offering price of the 
Common Stock  and Warrants will  be;  the  offering  
price  will  be  arbitrarily determined by the Selling 
Security Holders and will bear no relation  to Elite 
Pharmaceuticals'  book value,  assets,  or  any  other 
objective criteria of value. There can be no assurance 
that  the Securities offered  hereby can be resold at or 
near the  offering price. In addition, the exercise price 
of the Warrants bears  no relation to Elite  
Pharmaceuticals' book  value,  assets,  or  any other 
objective criteria of value.  The Company does not know  
whether all, or even  any,  of the Selling Security 
Holders will  sell their securities,  or  when they will 
do so. See  "Selling Security  Holders" and "Plan of 
Distribution". 

       16. Limitation on Personal Liability of Directors. 

       The Bylaws of the Company contain provisions 
reducing the potential personal liability of the 
directors of the Company for certain monetary damages and 
providing for indemnity of directors.  The Company is 
unaware of any present, pending or threatened litigation 
which would result in any liability for which a director 
would seek such indemnification or protection. The 
provisions affecting personal liability provide that the 
Company will indemnify its directors to the fullest 
extent permitted by Section 145 of the Delaware 
Corporation Law against (a) expenses (including 
attorney's fees) reasonably incurred in connection with 
any threatened, pending or completed civil, criminal, 
administrative, investigative or arbitrative action, suit 
or proceeding (and appeal therefrom) against any 
director, whether or not brought by or on behalf of the 
Company seeking to hold the director liable by reason of 
the fact that he was acting in such capacity; and (b) any 
reasonable payments made by him in satisfaction of any 
judgment, money decree, fine, penalty or settlement in 
such action, suit or proceeding. In that respect, the 
provisions diminish the potential right of action which 
might otherwise be available to shareholders by affording 
indemnification by the Company against most damages and 
settlement amounts paid by a director. 

       17.	Product Liability.  

       The design, development and manufacture of the 
Company's Products involve an inherent risk of product 
liability claims. The Company does not have products 
liability insurance, although it intends to seek to 
obtain such coverage in the future.  A successful 
claim against the Company could have a material adverse
effect upon the Company's results of operations and 
financial position.

       18.  Forward Looking Statements. 

       All statements other than statements of historical 
fact  contained in this Memorandum are forward-looking 
statements within the meaning of the Private Securities 
Litigation Reform Act of 1995.  Forward-looking 
statements in this Memorandum generally are accompanied 
by words such as "intend," "anticipate," "believe," 
"estimate," "project," or "expect" or similar statements.  
Although Elite Pharmaceuticals believes that the 
expectations  reflected  in  such forward-looking 
statements are reasonable, no assurance can be given that 
such expectations will  prove  correct. Factors that 
could cause  the  Company's results to differ materially 
from the results discussed in such forward-looking 
statements include the risks described hereinabove.  All 
forward-looking statements in this Memorandum are 
expressly qualified in their entirety by the cautionary 
statements in this paragraph. 

<PAGE>
                       SELLING SECURITY HOLDERS

       Any securities offered and sold pursuant hereto 
will be offered and sold from time to time by existing 
security holders of the Company ("Selling Security 
Holders") for their own accounts.  The securities offered 
may be sold from directly by the Selling Security 
Holders; alternatively, the Selling Security Holders may 
offer such securities through underwriters, dealers or 
agents.  The distribution of securities by Selling 
Security Holders may be effected in one or more 
transactions that may take place on the over-the-counter 
market, including broker's transactions, privately-
negotiated transactions or through sales to one or more 
broker-dealers for resale of such securities as 
principals, at market prices prevailing at the time of 
sale, at prices related to such prevailing market prices 
or at negotiated prices.  Usual and customary or 
specifically negotiated brokerage fees or commissions may 
be paid by the Selling Security Holders in connection 
with such sales of securities.  The Selling Security 
Holders and intermediaries through whom such securities 
are sold may be deemed "underwriters" within the meaning 
of the Securities Act with respect to the securities 
offered, and any profits realized or commissions received 
may be deemed underwriting compensation.

       At the time a particular offer of securities is made 
by a Selling Security Holder, the Selling Security Holder 
must, to the extent required by law, deliver prospectus 
setting forth the number of shares being offered, and the 
terms of the offering, including the name or names of any 
underwriters, dealers or agents, if any, the purchase 
price paid by any underwriter for shares purchased from 
the Selling Security Holder, and any discounts, 
commissions, or concessions allowed or reallowed or paid 
to dealers, and the proposed selling price to the public. 
The Selling Security Holders will be subject to the 
applicable provisions of the Exchange Act and the rules 
and regulations thereunder, which provisions may limit 
the time of purchases and sales by the Selling Security 
Holders.

       The following table shows the names Selling Security
Holders, along with any material relationships such 
security holders have or have had with the Company and 
the amount of securities held by such security holder and 
available to be offered. Certain Security Holders own 
securities in Elite Pharmaceuticals that are not being 
offered hereunder and are not included in the table.

       Column A shows the name of the Selling Security 
Holder; Column B describes any positions or offices held 
by the Selling Security Holder within the last three 
years with the Company, its predecessor or its 
affiliates; Column C shows number of Shares being offered 
that are owned by the Security Holder prior to the 
offering; Column D shows the number of Warrants being 
offered that are owned by the Selling Security Holder. As 
used in the preceding sentence "Shares" means shares of 
Common Stock of Elite Pharmaceuticals, Inc., and 
"Warrants" mean Class A Redeemable Common Stock Purchase 
Warrants, each warrant entitling the holder
to purchase one share of Common Stock at an exercise 
price of $3.00 exercisable for five years from November 
30, 1997.  As stated above, the Company does not know 
which, if any, Security Holders will be offering their 
securities for sale, when they intend to do so, or what 
percentage of their securities will be offered.

<TABLE>
<CAPTION>
     	A.                      B.	             C.           D.
		                                            Number of    Number of
Name of Security Holder       Positions Held  Shares Owned Warrants Owned
<S>                           <C>	            <C>          <C>
Maurice J. Abadi              None	           20,000       10,000
Robert G. Ackerly	            None	           20,000       10,000
Hymie Akst	                   None	           20,000       10,000
Joan F. Albrecht	             None	           20,000       10,000
All American Funding	         None	           40,000       20,000
David Altschuler	             None	           20,000       10,000
The Aquidneck Trust,
Marielle T. Reilly
and Michael Plunkett TTEES	   None	           40,000       20,000
Marcel Aronheim	              None	           40,000       20,000
Joan Rich Baer, Inc.
Pension Plan
and Trust  U/A/D 1/1/78,
Joan Rich Baer and
Arthur Bugs Baer TTEE	        None	           40,000       20,000
Robert W. Baird & Co.
TTEE,FBO Albert L. Saphier
IRA	                          None	           40,000       20,000
Mayer Ballas, M.D.	           None	           20,000       10,000
Norman Barrie and
Laurel Barrie	                None	           20,000       10,000
B&B Management, Ltd.	         None           104,000       52,000
Jerome Belson	                None           280,000      290,000
Susan J. Bender	              None	           40,000       20,000
Birchcrest Industries, Inc.
Employee Profit Sharing Plan
& Trust	                      None	           20,000       10,000
Harvey Blitz	                 None	           40,000       20,000
Dr. Daniel Scott Brandwein	   None	           20,000       10,000
Bridge Ventures, Inc.	        See Note 1     100,000      550,000
Susan Brauser	                None	           20,000       10,000
Michael E. Bushey DDS Inc.
Profit Sharing Trust	         None	           20,000       10,000
C. Ames Byrd and
Donna M. Byrd, JT	            None	           20,000       10,000
Joseph Michael Cafiero and
Veronica Walsh Cafiero JT	    None	           10,000        5,000
McDonald & Company Securities
FBO Frank B. Carr IRA	        None	           60,000       30,000
Chillington Corporation N.V.  None           140,000       70,000
Alan R. Cohen	                None            20,000       10,000
Israel Cohen	                 None	           20,000       10,000
Phyllis J. Cohen	             None	           10,000        5,000
Irving W. Davies	             None	           10,000        5,000
Ronny Lee Doran	              None	           10,000        5,000
Joseph A. Dussich	            None	           40,000       20,000
Sidney Dworkin	               None	           40,000       20,000
Anita Elias Living Trust,
Anita and Jack Elias,TTEES	   None	           20,000       10,000
Dr. Edward R. Falkner, Inc.
Profit Sharing Trust	         None	           20,000       10,000
Alan Feldman	                 None	           20,000       10,000
Cary Fields	                  None	           80,000       40,000
Stuart Flaum	                 None	           20,000       10,000
F&N Associates, Inc.	         None	           13,333        6,666
Gary W. Funk	                 None	           40,000       20,000
Joseph Giamanco	              None           160,000       80,000
Lawrence and Diane Gorelick	  None	           40,000       20,000
Edward A. Harycki	            None	           20,000       10,000
Hasenfield-Stein,
Pension Trust	                None	           13,333        6,666
Delaware Charter Gurantee
& Trust Co.
FBO Ronald I. Heller IRA	     None	           30,000       15,000
Richard A. Horstmann	         None	           80,000       40,000
Intergalactic Growth
Fund, Inc.	                   None	           80,000       40,000
Barbara Kantor	               None	           20,000       10,000
Robert Karsten, D.D.S.	       None	           40,000       20,000
Richard Katz	                 None	           20,000       10,000
E. Gerald Kay	                None	           40,000       20,000
Kentucky National
Insurance Co.	                None	           20,000       10,000
Keys Foundation	              None           160,000       80,000
Ali H.  Khin
and Mariam K. Ohn	            None	           40,000       20,000
Ernest Howard King, Jr.	      None	           20,000       10,000
Marvin Kogod
and Muriel Kogod JTWROS	      None	           20,000       10,000
Jay Lieberman	                None	           40,000       20,000
Andrew Licari	                None            40,000       20,000
James Lynch	                  None	           20,000       10,000
Leonard Makowka	              None	           80,000       40,000
Virginia Meade	               None	           10,000        5,000
Beno Michel M.D. Trust	       None	           20,000       10,000
Harold Miller	                None	           20,000       10,000
Farrell Moore
and Ann Moore JT	             None	           20,000       10,000
Gee Gee Morgan	               None	           10,000        5,000
Morgan Steel Limited	         None	           80,000       40,000
Delaware Charter Guarantee
& Trust Co. FBO
David S. Nagelberg IRA	       None	           30,000       15,000
Daniel Orenstein	             None	           56,000       28,000
Donald Orenstein	             None	           20,000       10,000
Seymour Orenstein	            None	           32,000       16,000
The Chandrakant and Krishna
Patel Family Trust Dtd.
8/25/92	                      None	           40,000       20,000
Sanjay K. Patel	              None	           40,000       20,000
Vijay Patel	                  None	           60,000       30,000
James M. Persky	              None	           10,000        5,000
Stephen J. Posner	            None	           40,000       20,000
Delaware Charter Guaranty
Trust TTEE FBO
Paul Prager IRA	              None	           60,000       30,000
Tis Prager	                   None	           40,000       20,000
R. Capital II, Ltd.	          None	           80,000       40,000
Kenneth M. Reichle, Jr.	      None	           20,000       10,000
Fahnestock & Co., Inc.
C/F Gerald Richter IRA	       None	           20,000       10,000
R&J Trust Dtd. 7/1/93,
Roger P. Siegel
and Joan K. Siegel TEES	      None	           40,000       20,000
Kenneth M. Robbins	           None	           20,000       10,000
Wayne Robbins	                None	           40,000       20,000
Joseph Roselle	               None	           80,000       40,000
Carl Rosen	                   None	           40,000       20,000
Robert M. Rosin	              None	           20,000       10,000
Harvey L. Ross	               None	           40,000       20,000
Irving Russo	                 None	           20,000       10,000
Rutgers Casualty Insurance Co.None	           20,000       10,000
Saggi Captial Corporation	See Note 2	              0      200,000
Ronald Schaffer	              None	           48,000       24,000
Harry Schwartz	               None	           20,000       10,000
Mark Schwartz	                None	           20,000       10,000
Merton J. Segal	              None	           40,000       20,000
Norman Seiden	                None	           80,000       40,000
Robert Shiff	                 None	           20,000       10,000
Barbara Snyder	               None	           40,000       20,000
Nachum Stein	                 None	           13,333        6,666
Myron M. Teitelbaum, M.D.	    None	           10,000        5,000
Edmund Tennenhaus	            None	           40,000       20,000
Tissera Overseas Fund N.V.	   None	           40,000       20,000
Robert and Sarah Wax	         None	           40,000       20,000

For the Following Selling
Shareholders, See Note 3:
Norman Gottlieb	              See Note 4     104,580       52,290
Dino Niso	                    None           104,580       52,290
First Montauk Securities Corp.None	           58,480       29,240
Ameriprop, Inc.	              None	           36,680       18,340
Cantella & Company, Inc.	     None	            9,040        4,520
Lawrence Zaslow	              None	           25,200       12,600
Nathan Low	                   None	           10,800        5,400
Susan Bender	                 None	            3,000        1,500
M.H. Meyerson	                None	            4,480        2,240
Z/A Associates	               None	           10,800        5,400
Comprehensive Capital	        None	            3,000        1,500
First National Fund Corp	     None            12,000        6,000
Stephen J. Posner	            None	            9,480        4,740
Donald Orenstein	             None	            4,760        2,380
Benjamin Leifer		             None             2,368        1,184
Southwall Capital		           None               592          296
</TABLE>

Note 1:  Consultant under terms of Consulting Agreement entered
into between Elite Laboratories, Inc. and Bridge Ventures, Inc.,
dated  as of August 1, 1997, and assumed by Elite Pharmaceuticals,
Inc. as of November 7, 1997.  

Note 2:  Consultant under terms of Consulting Agreement entered into
between Elite Laboratories, Inc. and Saggi Capital Corporation, dated
as of August 1, 1997, and assumed by Elite Pharmaceuticals, Inc.
as of November 7, 1997.

Note 3: The securities held by the following Selling Security
Holders underlie the Placement Agent Warrants. See "Description
of Securities".

Note 4: Norman Gottleib is a principal of Normandy Securities,Inc.,
which is a consultant under terms of a Consulting Agreement entered
into between Elite Laboratories, Inc. and Normandy Securities, Inc.,
dated  as of October 31, 1997, and effective through October 31, 1998.
Under the terms of said agreement, Normandy Securities, Inc. provides
to Elite Labs consulting services relating to corporate finance to in
exchange for monthly payments of $3,000.

                       USE OF PROCEEDS

       The Company will not receive any proceeds from the 
sale of shares of Common Stock by the Selling
Shareholders.  See "Selling Shareholders".  The Company 
will receive proceeds only upon the exercise of the 
Warrants or the Placement Agent Warrants by the holders 
thereof.  If all of the Warrants (other than those 
underlying the Placement Agent Warrants)  are exercised 
(each Warrant entitling the holder thereof to purchase 
one share of Common Stock at 3.00 per share), the 
proceeds generated therefrom will be $6,000,000.  If all 
the Placement Agent Warrants are exercised (each 
Placement Agent Warrant entitling the holder thereof to 
purchase 40,000 shares of Common Stock and 20,000 
Warrants for $72,000), the proceeds therefrom will be 
$720,000.  If, subsequent to the exercise of the 
Placement Agent Warrants, the holders of the underlying 
Warrants exercise such warrants, the proceeds therefrom 
will be $600,000.  There can be no assurance as to when, 
if ever, any or all of such securities will be exercised.  
Proceeds, if any, received from the exercise of the 
Warrants, Placement Agent Warrants and Warrants 
underlying the Placement Agent Warrants will be used for 
working capital requirements and other general corporate 
purposes.

                      DILUTION

       There  will be no dilution of the book value of the
Common Stock since no additional shares are being issued 
as a result of this  offering.   There  are  outstanding  
options  warrants not offered  hereunder which entitle 
the holders thereof to purchase shares  of Common Stock 
at exercise prices ranging from $1.00 to $3.00;  exercise  
of  such  options or warrants  by  the holders thereof  
may  dilute the book value of the Common Stock  if such 
warrants  or options are exercised at a time when the 
book value of the Common Stock exceeds the exercise 
price.

                       PLAN OF DISTRIBUTION

       Any securities offered and sold pursuant hereto 
will be offered and sold from time to time by Selling 
Security Holders for their own accounts.  The securities 
offered may be sold from directly by the Selling Security 
Holders, or the Selling Security Holders may offer such 
securities through underwriters, dealers or agents.  The 
distribution of securities by Selling Security Holders 
may be effected in one or more transactions that may take 
place on the over-the-counter market, including broker's 
transactions, privately-negotiated transactions or 
through sales to one or more broker-dealers for resale of 
such securities as principals, at market prices 
prevailing at the time, at prices related to such 
prevailing market prices or at negotiated prices.  Usual 
and customary or specifically negotiated fees or 
commissions may be paid by the Selling Security Holders 
in connection with such sales of securities.  The Selling 
Security Holders and intermediaries through whom such 
securities are sold may be deemed "underwriters" within 
the meaning of the Securities Act with respect to the 
securities offered, and any profits realized or 
commissions received may be deemed underwriting 
compensation.

       At the time a particular offer of securities is 
made by a Selling Security Holder, the Selling Security 
Holder must, to the extent required by law, deliver a 
prospectus setting forth the number of shares being 
offered, and the terms of the offering, including the 
name or names of any underwriters, dealers or agents, if 
any, the purchase price paid by any underwriter for 
shares purchased from the Selling Security Holder, and 
any discounts, commissions, or concessions allowed or 
reallowed or paid to dealers, and the proposed selling 
price to the public.   The Selling Security Holders will 
be subject to the applicable provisions of the Exchange 
Act and the rules and regulations thereunder, which 
provisions may limit the time of purchases and sales by 
the Selling Security Holders. 


       The Company is unaware of securities being offered 
other than for cash.  No Selling Security Holder has the 
right to designate any of the Company's Board of 
Directors.  No persons are or have been indemnified 
against liability arising under the Securities Act with 
respect to this offering of the Common Stock and 
Warrants, except to the extent that the Bylaws of the 
Company indemnify the members of its Board of Directors 
generally against civil, criminal and administrative 
actions against any director by reason of action taken by 
such person in his or her capacity as director.  (See 
"Risk Factors-Limitation on Personal Liability of 
Directors").  The Company is unaware any contracts that 
any Selling Security Holder may have entered into with 
any dealer, underwriter or finder, or of any passive 
market making activity being contemplated or undertaken 
by any Selling Security Holder.

       Pursuant to the provisions under the Exchange Act 
and the rules and regulations thereunder, any persons 
engaged in a distribution of the Common Stock offered by 
this Prospectus may no simultaneously engage in market 
making activities with regard to the Common Stock of the 
Company during applicable "cooling off" periods prior to 
the commencement of such distribution.  In addition, and 
without limiting the foregoing, the Selling Security 
Holders will be subject to applicable provisions of the 
Exchange Act and the rules and regulations thereunder 
including, without limitation, Rules 10b-6 and 10b-7, 
which provisions may limit the timing of purchases and 
sales of Common Stock by the Selling Security Holders.


<PAGE>
                       MANAGEMENT

Identification of Directors and Executive Officers.

       The directors and executive officers of Elite 
Pharmaceuticals and Elite Labs are identical, and are:

	NAME               AGE   POSITION
	Atul M. Mehta      48		President, Chief Executive Officer
                        and Director
	Barri M. Blauvelt  44		Director
	John W. Jackson    53		Director

       Atul  M. Mehta has been President, Chief Executive 
Officer  and a director of Elite Labs since its inception 
in 1990.  He  has served  as President, Chief Executive 
Officer, and a  director of Elite Pharmaceuticals since 
1997.  Barri Blauvelt  has served  as a	 director of 
Elite Labs since 1992, and as  a director of Elite 
Pharmaceuticals since 1997. John Jackson  has served as a 
director of   Elite   Labs  since  1995,  and   as  a  
director  of Elite Pharmaceuticals  since 1997.  There  
are no  arrangements between any  director or executive 
officer  and any other person, pursuant to  which  the  
director or  officer is to be  selected  as such. There  
is no family  relationship between the directors, 
executive officers, or  persons nominated or chosen by 
the Company to become directors  or executive officers. 

       Dr. Mehta, the founder of Elite Labs, was 
Vice President at  Nortec  Development  Associates, a 
company  specializing  in  the development  of  food,  
pharmaceutical  and  chemical  specialty products,  from  
1984  to  1989.   From  1981  to   1984,  he was 
associated with Ayerst Laboratories, a division  of 
American Home Products  Corporation in the solids  
formulation section as Group Leader. His responsibilities  
included development of formulations of ethical drugs 
for  conventional and controlled-release dosage forms  
for  both USA  and international markets. He  received 
his B.S.  degree  in   Pharmacy with honors from  Shivaii 
University, KoIhapur,   India, and a BS, MS, and a 
Doctorate of Philosophy in  Pharmaceutics  from the 
University of Maryland  in  1981. Other  than  Elite  
Labs, no company with which Mr. Mehta was  affiliated in  
the  past was a parent, subsidiary or other  affiliate of 
the Company.

       Barri  M.  Blauvelt,  Director of  Elite,  
is  President of  Innovara, Inc., a company engaged in 
pharmaceutical marketing  and management.  Prior  to  
forming  Innovara,  Inc.  in  1983,  Mrs. Blauvelt had 
ten years of marketing and management  experience at 
Pfizer (USA) and American Cyanamid Company  
(International). Mrs. Blauvelt holds an MBA in Marketing 
from  Columbia University, and was  an instructor in the  
Pharmaceutical Degree Program, Graduate School of 
Business, at  Farleigh Dickensen University. Other than 
Elite Labs, no  company with which Ms. Blauvelt was 
affiliated in the  past   was  a  parent, subsidiary or 
other affiliate  of the Company.   

       John  W. Jackson, Director of Elite, is Chairman and 
CEO of  Celgene  Corporation,  a reporting company under 
the  Securities Exchange   Act   (Nasdaq:CELG). Celgene 
Corporation  uses proprietary  expertise in small 
molecule  chemistry  to  serve the pharmaceutical, 
agricultural and allied  industries. Previously he was  
President of Gemini  Medical, a  company engaged in 
providing consulting  to  medical companies,  inventors 
and investors. From 1986  to  1991  he  was President  of 
Medical Device  Division of American   Cyanamid  Company   
and  from  1978-1986 he   was VP International for 
Medical  Products. From 1971-1978 he worked for Merck  & 
Company in  international marketing. Mr. Jackson obtained 
an  MBA  from   the European Institute of Business 
Administration, France,  a   BA  in  Political Science 
from  Yale  University and graduated   from Gordonstoun 
School in  Scotland. Other than ElitexxxLabs,   no  
company with  which Mr. Jackson was affiliated  in the 
past was a  parent, subsidiary or other affiliate of the 
Company. 

INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS. 

No director, executive  officer,  or person 
nominated to become an  executive officer  or  director, 
or control person has been the subject  of any  of the 
following actions taken during the past 10 years  and not  
subsequently  reversed,  suspended, vacated, annulled or 
otherwise rendered of no effect: (i)   Bankruptcy or 
insolvency proceedings described in Reg. Paragraph 
228.401(d)(1)(i); (ii) Criminal proceedings   
described in Reg. 228.401(d)(1)(ii); (iii) Civil or 
administrative proceedings described in Reg.
228.401(d)(1)(iii); or (iv)  Self-regulatory organization 
proceedings described in Reg. 228.401(d)(1)(i). 

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES
ACT LIABILITIES. 

       The Bylaws of the Company contain provisions reducing 
the potential personal liability of the directors of the 
Company for certain monetary damages and providing for 
indemnity of directors.  The Company is unaware of any 
present, pending or threatened litigation which would 
result in any liability for which a director would seek 
such indemnification or protection. In addition, the 
Company has applied for directors and officers liability 
insurance, but has not yet received such coverage. The   
provisions  affecting  personal  liability provide that 
the Company  will  indemnify its directors to  the  
fullest extent permitted  by  Section 145 of the Delaware  
Corporation Law against (a)  expenses  (including 
attorney's  fees)  reasonably incurred in connection  
with any threatened, pending  or  completed civil, 
criminal,  administrative, investigative or arbitrative 
action, suit  or proceeding (and appeal therefrom) 
against  any director, whether  or not brought by or on 
behalf of the  Company seeking to hold the director 
liable by reason of the fact that  he was acting in  such 
capacity; and (b) any reasonable payments made by him in 
satisfaction  of  any  judgment,  money  decree,  fine, 
penalty or settlement  in  such action, suit or  
proceeding.    In that respect, the  provisions diminish 
the potential right of  action which might otherwise be 
available to shareholders by affording indemnification by 
the Company against most damages and settlement amounts 
paid by a director. Insofar as indemnification for 
liabilities arising under the Securities Act of 1933 (the 
"Act") may be permitted to directors, officers and 
controlling persons of the small business issuer pursuant 
to the foregoing provisions, or otherwise, the small 
business issuer has been advised that in the opinion of 
the Securities and Exchange Commission such 
indemnification is against public policy as expressed in 
the Act and is, therefore, unenforceable. 

COMPENSATION
<TABLE>
<CAPTION>
SUMMARY EXECUTIVE COMPENSATION TABLE FOR YEARS 1995, 1996 AND 1997.
<S>
<C>      <C>      <C>     <C>    <C>    <C>         <C>        <C>      <C>
a		       b		      c      	      e       f           g          h		      i
Name and  Calendar Base   Bonus  Other   Restricted  Securities LTIP     All
principal Year(1)  Salary	       Annual  Stock       Underlying payouts  other
position			                      Compen- awards      options           compen-
					                            sation              SARs              sation
Atul M.Mehta 1997  $180,000  $0  $1,785(2) --        200,000    --	    --
President	   1996  $165,000  $0  $1,795(2) --        200,000    --	    --
			          1995  $150,000  $0  $1,795(3) --        -------    --	    --
</TABLE>
(1)  Dr. Mehta's compensation is awarded as of a calendar year,
as opposed to the Company's fiscal year.

(2)  Represents the use of a company car, and premiums on life insurance on 
Dr. Mehta's life for the benefit of his wife. Paid by the company.
 
(3)  Represents premiums on life insurance on Dr. Mehta's life for the
benefit of his wife. Paid by the company. 



EXECUTIVE OPTION / SAR GRANTS TABLE FOR FISCAL YEAR ENDED MARCH 31, 1997.
<TABLE>
<CAPTION>
<S>
<C>	        <C>         <C>             <C>              <C>
	a			        b	          c               d                e
         	   No. of	     % Grant        Per-Share
             Securities  Represents     of Exercise or
				         Underlying  of Options to  Base              Expiration
       			   Options(1)	 Employees      Price             Date
Name

Atul M. Mehta	200,000	   100%           $1.00             1/1/2007
</TABLE>
(1) The number of securities underlying the options were initially
shares of Elite Labs; however under the terms of the Private Placement,
they have been replaced with shares of Elite Pharmaceuticals. The number
of shares reflects the two-for-one split of Elite Labs' stock undertaken
on August 14, 1997.
<TABLE>
<CAPTION>
AGGREGATED OPTION/ SAR EXERCISES AND FISCAL YEAR END
OPTION/SAR VALUE TABLE FOR FISCAL YEAR ENDED MARCH 31, 1997.
a               b            c        d                           e
                                  # of Securities Underlying Value Unexercised
                                  Unexercised Options/     In-the Money Options/
						                            SARS at FY-End            SARs at FY-End

 	          Shares Acquired   Value    Exercisable/        Exercisable/
		          on Exercise       Realized Unexercisable(1)    Unexercisable
<S>
<C>            <C>		         <C>       <C>                <C>
Name
Atul M.Mehta   None           $0		     400,000            $200,000(2)
							                                Exercisable
</TABLE>
(1)  The number of securities underlying the options
were initially shares of Elite Labs; however under the 
terms of the Private Placement, they have been replaced 
with shares of Elite Pharmaceuticals.  The number of 
shares reflects the two-for-one split of Elite Labs' 
stock undertaken on August 14, 1997.

 (2)  The market value of the shares of Common Stock is 
unknown and uncalculable.  However, in the Private 
Placement, units consisting of 40,000 shares of Common 
Stock and 20,000 Warrants were issued for $60,000 per 
unit. Based on that offering price, the maximum amount 
the shares of Common Stock could be worth is $1.50.  It 
is on this hypothetical value that the figure in column 
(e) is calculated.  This figure may have no relation to 
the actual value of the unexercised options.
<TABLE>
<CAPTION>
Director Compensation for Fiscal Year Ending March 31, 1997

<S>
<C>        <C>        <C>	      <C>        <C>       <C>
	          b          c	        d          e          f
					      Cash Compensation		              Security Grants
           _________________                _______________
 	              Annual	               Consulting Number Securities
                Retainer   Meeting    or Other   of     Underlying Options
Name            Fees       Fees       Fees       Shares
                                                   

Atul M.Mehta       $0      $0          $0         0     200,000 shares(2)
Barri M. Blauvelt  $0      $0          $0         0      20,000 shares(3)
John W. Jackson    $0      $0          $0         0      20,000 shares(3)
</TABLE>

(1)  These options are the same options described in the
preceding table entitled "Option / SAR Grants Table for 
fiscal year ended March 31, 1997," and their inclusion 
herein should not be construed to mean that Dr. Mehta 
received more than options to purchase 200,000 in the 
aggregate for any reason for fiscal year ending March 31,1997.

(2)  Exercisable for ten years at an exercise price of 
$1.00. The number of securities underlying the options 
were initially shares of Elite Labs; however under the 
terms of the Private Placement, they have been replaced 
with shares of Elite Pharmaceuticals. The number of 
shares reflects the two-for-one split of Elite Labs' 
stock undertaken on August 14, 1997.


EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT
AND CHANGE-IN-CONTROL ARRANGEMENTS

       The Company entered into an employment with Atul M. 
Mehta, effective January 1, 1996, pursuant to which he is 
employed full time as President and CEO of the company.  
The agreement will remain in effect until December 31, 
2000.  Under the terms of the agreement, Dr. Mehta agrees 
to  devote a sufficient amount of his business time to 
diligently perform his obligations.  His base salary 
under the agreement is $165,000 in 1996, $180,000 in 
1997, $200,000 in 1998, with a raise in 1999 and 2000 to 
be determined by the Board of Directors.  Under the 
agreement, Dr. Mehta is entitled to a bonus equal to five 
percent of the net profits of the company; to health 
insurance for him and his dependents; term life insurance 
in a minimum amount of $300,000 for the benefit of his 
spouse or estate; and any benefits provided to employees 
generally.   He is also entitled to receive options on 
January 1 of each year beginning with January 1, 1996, to 
purchase 200,000 shares of Common Stock (such number 
reflecting the two-for-one split of Elite Labs' stock 
undertaken on August 14, 1997) at $1.00 per share.  The 
agreement provides that, in the event that Dr. Mehta 
loses his job as a result of a change of control in the 
Company, he will be entitled all salary, bonuses and 
deferred compensation through the earlier of May 22, 2001 
or three years following his termination.

       Dr. Mehta is required to refrain from competing with the
Company during the term of the Agreement.

                       PRINCIPAL SHAREHOLDERS
 
     The following table sets forth the security ownership of
certain beneficial owners(1) and management as of the date of
this prospectus with respect to the beneficial ownership of
the Company's Common Stock by (i) each person known to the
Company to be the beneficial owners of more than 5% of the
Company's Common Stock; (ii) each director of the Company;
(iii) each executive officer of the Company; and (iv) the
officers and directors of the Company as a group.

<TABLE>
<CAPTION>
	a		            b	                       c                       d
Title of	 Name and Address        Amount and Nature         Percent
Class     of Beneficial Owner     of Beneficial Ownership   of Class
<S> 		    <C>	                       <C>                    <C>
Voting    Atul M. Mehta                4,465,628(2)           28.8%
Common	   252 E. Crescent Ave.
        		Ramsey, NJ 07446

Voting	   John de Neufville, Trustee   1,850,000(3)           12.5%
Common	   Margaret deNeufville
          Revocable Trust
          197 Meister Avenue 
          North Branch, NJ  08876

Voting	   Bakul and Dilip Mehta        1,260,000               8.7%
Common	   P.O. Box 438
       			Muscat, Sultanate of Oman

Voting	   Vijay Patel	                   812,072(4)            6.0%
Common	   19139 Pebble Court
       			Woodbridge, CA 95258

Voting	   Bridge Ventures, Inc.          916,666(5)            6.0%
Common	   575 Lexington Ave., Ste. 410
       			New York, NY 10022

Voting	   Barri M. Blauvelt              600,000(6)            4.1%
Common    175 Cherry Lane
       			Amherst, MA  01022

Voting	   John W. Jackson                250,000(7)            1.7%
Common	   32 Gregory Lane
       			Warren, NJ  07059

Voting	   Officers and                 5,315,628(8)           33.2%
Common	   Directors as a Group
</TABLE>

(1)  For purposes of this table, a person or group of 
persons is deemed  to  have "beneficial ownership" of any 
shares  of Common Stock  which such person has the right 
to acquire within 60 days of January 29, 1997.  For 
purposes of computing the percentage of outstanding 
shares of Common Stock held by each person  or group of 
persons named above, any security which such person or 
persons has or have the right to acquire within such date 
is deemed to be outstanding  but is not deemed to be 
outstanding for the purpose of computing the percentage 
ownership of any other person. Except as  indicated  in  
the footnotes to this table  and  pursuant to applicable 
community property laws, the Company believes based on 
information supplied by such persons, that the persons  
named in this table have sole voting and investment power 
with respect to all shares of Common Stock which they 
beneficially own.

(2)		Includes  (i) 200,000 shares of Common Stock held  
by Asha Mehta, Dr. Mehta's wife; (ii) 12,600 shares held 
by Dr. Mehta C/F Amar  Mehta;  (iii)  12,600 shares held 
by Dr.  Mehta  C/F Anand Mehta;  and (iv) options to 
purchase 1,040,428 shares  of Common Stock. 

(3)		Represents (i) 1,800,000 shares of Common Stock 
held by the Margaret  de Neufville Revocable Trust, of 
which Mr. de Neufville is Trustee, and (ii) options held 
by Mr. de Neufville to purchase 50,000 shares of Common 
Stock.

(4)		Includes options to purchase 67,000 shares of
Common Stock and warrants to purchase 204,572 shares of 
Common Stock.

(5)		Includes  warrants  to purchase 550,000  shares  
of Common Stock.

(6)		Includes (i) 20,000 shares of Common Stock held 
by G.C. and Barri  Blauvelt C/F Heather Blauvelt; (ii) 
20,000 shares held by G.C. and Barri Blauvelt C/F Meghan 
Blauvelt; (iii) 20,000 shares held  by  G.C.  and Barri 
Blauvelt C/F Chris Blauvelt;  and (iv) options to 
purchase 250,000 shares of Common Stock.

(7)		Represents  options to purchase 250,000  shares  
of Common Stock.

(8)		Includes options to purchase 1,540,428 shares of 
Common Stock.
<PAGE>

                       DESCRIPTION OF SECURITIES

       Elite  Pharmaceuticals  is  authorized  to  issue 
20,000,000 shares  of Common Stock.  There are 14,475,200  
shares of Common Stock  outstanding, and an additional 
5,900,000 shares of Common  Stock  are subject to 
outstanding options or  warrants to purchase said  
shares. Of such shares, 9,575,200 shares of such Common 
Stock  could  be sold pursuant to Rule 144  under  the 
Securities Act;  it  is  currently registering  7,450,000  
shares under the Securities Act for sale by Security 
Holders (3,050,000 of which such  shares  underlie 
Warrants held by such  Security Holders); and 900,000    
shares   of   Common   Stock    of    Elite 
Pharmaceuticals have been previously registered under the 
name of Prologica International, Inc.  The shares, 
options and  warrants are held by approximately 188 
security holders. 

Description of Common Stock 	

       The Common Stock registered is the sole class  of 
stock in the Company.  The holders of Common Stock are 
entitled to one vote  for  each  share held of record on  
each  matter submitted to a vote of stockholders and do 
not have cumulative voting rights for the  election of 
directors.  The Common Stock  has  no conversion rights   
and includes  no  preemptive  subscription, conversion, 
redemption or other rights to subscribe for additional 
securities.  The holders of the Common Stock  will  be 
entitled to receive dividends, if any, as may be declared  
by  the Board of Directors out of legally available funds 
and to  share pro rata in any  distribution to the 
stockholders,  including  any distribution upon  
liquidation, dissolution or winding  up  of  the Company 
subject  to  the  rights of any holders  of  Preferred 
Stock, if any Preferred  Stock  is  ever  issued.   All  
outstanding Common Stock and the  Shares  issuable upon 
exercise of  the  Warrants, upon issuance and  when  paid 
for, will be duly authorized,  validly issued, fully paid 
and nonassessable. 

       The  Company  has  not, to  date,  paid  any  cash
dividends upon its Common Stock and does not expect to 
declare or pay any dividends. 

Warrants. 

       The Company is also registering 3,050,000 Warrants, each 
of which entitles the holder to purchase one share of 
Common Stock at an exercise price of $3.00 during the 
five-year period commencing November 30, 1997.  There are  
currently warrants and options issued and outstanding 
exercisable for 5,900,000 shares of Common Stock, 
including the Warrants being Registered, although not all 
warrants or options outstanding have the same exercise 
rights, exercise period or exercise price as those being 
Registered.   No fractional shares will be issued upon 
exercise of the Warrants. However, if a Warrant Holder 
exercises all Warrants then owned of record by him or 
her, the Company will pay to such holder, in lieu of the 
issuance of any fractional share which is otherwise 
issuable, an amount in cash based on the market value of 
the Common Stock on the last trading day prior to the 
exercise date 

PLACEMENT AGENT WARRANTS.   

       Ten Placement Agent Warrants were issued to the placement 
agent and its designees in connection with the Private 
Placement of the Company's securities.  Each Placement 
Agent Warrant entitles the holder(s) thereof to purchase 
a unit consisting of 40,000 shares of Common Stock and 
20,000 Warrants for the sum of $72,000.  The Placement 
Agent Warrants are not themselves being registered or 
offered hereunder;  however the securities underlying 
them are being registered and, if the Placement Agent 
Warrants are exercised and the holders thereof become the 
holders of the underlying securities, such securities  
may be offered by the holders thereof in the same manner 
as any other Security Holder.  See "Use of Proceeds" and 
"Plan of Distribution".

TRANSFER AGENT.  

       The  transfer  agent and registrar for the Company's 
Common Stock  is  Jersey  Transfer  and Trust  Company,  
201 Bloomfield Avenue, Verona, New Jersey, 07044. 

TRADING MARKET 

       There is currently no established trading market for the 
Common Stock or Warrants.

<PAGE>
                       EXPERTS AND COUNSEL
COUNSEL.

       The legality of the securities offered hereby and certain
other legal matters will be passed upon for the Company 
by James, McElroy & Diehl, P.A, 600 South College Street, 
Charlotte, North Carolina 28202.

EXPERTS

       The financial statements included in this Prospectus
have been audited by Goldman & Gittelman, P.C., 
independent certified accountants, to the extent and for 
the periods set forth in their report appearing elsewhere 
herein, and is included in reliance upon such report 
given the authority of said firm as experts in auditing 
and accounting.

INTERESTS OF EXPERTS AND COUNSEL

       Neither (a) any expert named in the Registration 
Statement as having prepared or certified any part of the 
Registration Statement or a report, or valuation to be 
used in connection with the Registration Statement, nor 
(b) any counsel for the Elite Pharmaceuticals named in 
the Prospectus as having given an opinion on the validity 
of the securities being registered or on other legal 
matters in connection with the Registration or the 
Offering, (i) was employed for that purpose on a 
contingency basis; (ii) had at any time prior hereto, or 
is to receive in connection with the offering; a 
substantial interest, direct or indirect, in Elite 
Pharmaceuticals, its parents or subsidiaries; or (iii) 
was connected with the Elite Pharmaceuticals or any of 
its parents or subsidiaries as a promoter, managing 
underwriter, or principal underwriter, voting trustee, 
director, officer or employee.

<PAGE>

                       DESCRIPTION OF BUSINESS

ELITE PHARMACEUTICALS, INC.'S  BUSINESS. 

       Elite Pharmaceuticals' predecessor, Prologica 
International, Inc., was incorporated in the State of 
Pennsylvania on April 20, 1984.   From the time of its 
incorporation, and the completion of its initial public 
offering in August 1988, until the date of its merger 
with Elite Pharmaceuticals,  Prologica engaged in no 
business other than searching for suitable acquisitions.  
Except for Elite Pharmaceuticals, it located no such 
acquisitions. Elite Pharmaceuticals was incorporated in 
the State of Delaware on October 1, 1997,  for the sole 
purpose of merging with Prologica in order to change the 
name and state of incorporation of Prologica. Elite 
Pharmaceuticals survived the merger with Prologica; 
Prologica ceased to exist at the time of the merger on 
October 24, 1997.  Contemporaneous with the merger of 
Elite Pharmaceuticals and Prologica, Elite Labs (the 
business of which is described below) merged with a 
wholly owned subsidiary of Prologica, HMF.  HMF was 
incorporated on August 1, 1997 for the sole purpose of 
providing a vehicle into which Elite Labs Laboratories 
could merge.  Elite Labs and HMF merged on October 30, 
1997.  Elite Labs survived the merger with HMF and HMF 
ceased to exist subsequent to the merger.  The net result 
of the two mergers is that Prologica and HMF have ceased 
to exist, and Elite Pharmaceuticals owns one hundred 
percent of the stock of Elite Labs, Inc.  Such stock 
ownership is Elite Pharmaceuticals' sole business.   

There were no promotors of Elite Pharmaceuticals prior to
its incorporation.  

Neither Elite Pharmaceuticals nor Prologica had had any 
operating revenue for the three years preceding the 
merger.   At the present time, Elite Pharmaceuticals has 
no plans to conduct any other business apart from the 
ownership of  Elite Labs, Inc.   None of the proceeds of 
the current offering will inure to the benefit of Elite 
Pharmaceuticals or Elite Labs.

ELITE LABORATORIES, INC.'S BUSINESS.

Elite Labs Laboratories, Inc. was incorporated in the 
State of Delaware on August 23, 1990.   As described
above, on  October 30, 1997, one hundred percent of the 
stock of Elite Labs as acquired by Elite Pharmaceuticals,
Inc. via the merger between Elite Labs and HMF. With 
that exception, no acquisition or disposition of any 
material assets, nor any material changes in the method 
of conducting business have incurred since its 
incorporation.  

PRODUCTS AND MARKETS

Elite Labs Laboratories, Inc. primarily engages in 
researching, developing, licensing, manufacturing, and 
marketing proprietary drug delivery systems and products.  
Elite Labs' drug delivery technology involves releasing a 
drug into the bloodstream or delivering it to a target 
site in the body over an established period of time or at 
predetermined times.  Such products are designed to allow 
drugs to be administered less frequently, with reduced 
side effects and, in certain circumstances, in reduced 
dosages.  Elite Labs has concentrated on developing 
orally administered controlled release products. Elite 
Labs' primarily targets existing controlled release drugs 
that are reaching the end of their exclusivity period, 
and works to develop cheaper generic controlled-release 
version of those drugs.  Six controlled release products 
developed by Elite Labs are at various stages of testing. 
The products include drugs which provides, therapeutic 
benefits for angina and hypertension, a nonsteroidal 
analgesic drug, and one which appears to lower blood 
glucose by stimulating insulin from the pancreas. None 
of these products have yet been brought to the 
manufacturing stage, and Elite therefore does not yet 
market any products. 

Elite Labs also engages in contract research and 
development activities sponsored by several other 
pharmaceutical companies.

Controlled drug delivery of a pharmaceutical compound
is a relatively new concept 
which offers a safer and more effective means of 
administering drugs. It involves releasing a drug into 
the bloodstream or delivering it to a target site in the 
body at predetermined rates over an extended period of 
time, or at predetermined times. Its goal is to provide 
more effective drug therapy while reducing or eliminating 
many of the side effects associated with conventional 
drug therapy.  

In the United States and European health care
communities, a great deal of interest has been evident 
in the area of new drug delivery systems. Several 
pharmaceutical products have been introduced as oral 
controlled-release dosage forms, both as tablets and as 
capsules.  

       The U.S. sales of pharmaceutical products developed 
utilizing drug delivery technology has grown from $8.3 
billion in 1994 to $11.5 billion in 1996.  Oral 
controlled-release delivery accounts for over half of all 
drug delivery sales.  Drug delivery stocks have 
outperformed both large cap pharmaceutical stocks and the 
S&P 500 the past two years.   This should not be 
construed as an indication of any future performance of 
such stocks.

RESEARCH AND DEVELOPMENT COSTS.
       Elite Labs spent approximately $318,533 in fiscal 
year 1996 and $377,637 in fiscal year 1997 on company-
sponsored research and development activities.  As Elite 
Labs does not yet sell any of its products, no part of 
the cost of such research was passed on to consumers of 
Elite Labs' products.

DISTRIBUTION METHODS OF PRODUCTS OR SERVICES.  
      As yet, Elite Labs has not developed nor needed an 
elaborate method of distribution of products or services.

COMPETITIVE BUSINESS CONDITIONS AND ISSUER'S 
COMPETITIVE POSITION

      Elite Labs competes in two related but distinct 
markets:  It performs contract research and development 
work regarding controlled-release drug technology for 
large pharmaceutical companies, and it seeks to develop 
and market (either on its own or by licensure to other 
companies) proprietary controlled-release pharmaceutical 
products.  In both arenas, Elie's competition consists of 
those companies which are able (or perceived as able) to 
develop controlled-release drugs.  

In recent years, an increasing number of pharmaceutical 
companies have become interested in the development and 
commercialization of products incorporating advanced or 
novel drug delivery systems.  The Company expects that 
competition in the field of drug delivery will 
significantly increase in the future since smaller 
specialized research and development companies are 
beginning to concentrate on this aspect of the business.  
Some of the major pharmaceutical companies have invested 
and are continuing to invest significant resources in the 
development of their own drug delivery systems and 
technologies and some have invested funds in such 
specialized drug delivery companies.  Many of these 
companies have greater financial and other resources as 
well as more experience than the Company in 
commercializing pharmaceutical products. A comparatively 
small number of companies have a track record of success 
in developing controlled-release drugs. Significant among 
these are Alza Corporation, Andrx, Elan Corporation, 
Biovail Corporation, Faulding, Schering, KV 
Pharmaceutical, Forest Laboratories, etc. Each of these 
companies have developed expertise in certain types of 
drug delivery systems, although such expertise does not 
carry over to developing a controlled-release version of 
all drugs.   Such companies may develop new drug 
formulations and products or may improve existing drug 
formulations and products more efficiently than the 
Company.  While the Company's product development 
capabilities and patent protection may help the Company 
to maintain its market position in the field of advanced 
drug delivery, there can be no assurance that others will 
not be able to develop such capabilities or alternative 
technologies outside the scope of the Company's patents 
if any, or that even if patent protection is obtained, 
such patents will not be successfully challenged in the 
future.  In addition, it must be noted that almost all of 
the Company's competitors have vastly greater resources 
than the Company.

SOURCES AND AVAILABILITY OF RAW MATERIAL.   

The Company is not yet in the manufacturing phase of any 
product and therefore does not have a requirement for 
significant amounts of  raw materials.  It currently 
obtains what limited raw materials it needs from over 
twenty suppliers.  The failure of any supplier to provide 
raw materials would not have a material adverse effect on 
the Company's ability to continue its operations. The 
materials required by the Company are readily available 
from these sources.

DEPENDENCE ON ONE OR A FEW MAJOR CUSTOMERS.

The Company has had some customers which each year have 
accounted for a large percentage of its sales.   The 
Company's largest single customer during the last fiscal 
year accounted for approximately 50% of the Company's 
revenue.  This is due to the fact that prior to the 
Private Placement the Company lacked adequate capital, 
facilities, and personnel, to service more than a limited 
number of customers at one time.  It is the intention of 
the Company to expand its business to service a greater 
number of customers at one time.  

PATENTS, TRADEMARKS, ROYALTY AGREEMENTS ETC.

Elite Labs has received Notices of Allowance from the 
U.S. Patent and Trademark Office for the following 
trademarks:  Nifelite, Diltilite SR, Diltilite CD, 
Ketolite CR, Verelite CR and Glucolite CR.

The Company has not yet patented any of its products, 
although it has applied for two patents for one of its 
products and intends to apply for patents for other 
products in the future. The Company believes that future 
patent protection of its technologies and processes and 
of its products may be important to its operations.  The 
success of the Company's products may depend, in part, 
upon the Company's ability to obtain strong patent 
protection.  There can be no assurance, however, that 
these patents or any additional patents will prevent 
other companies from developing similar or functionally 
equivalent dosage forms of products.  Furthermore, there 
can be no assurance that (i) any additional patents will 
be issued to the Company in any or all appropriate 
jurisdictions, (ii) the Company's patents will not be 
successfully challenged in the future, (iii) the 
Company's processes or products do not infringe upon the 
patents of third parties or (iv) the scope and validity 
of the Company's patents will prevent third parties from 
developing similar products.  Although a patent has a 
statutory presumption of validity in the United States, 
there can be no assurance that patents issued covering 
the Company's technologies will not be infringed or 
successfully avoided through design innovation or by the 
challenge of that presumption of validity. Finally, there 
can be no assurance that products utilizing the Company's 
technologies, if and when issued, will not infringe 
patents or other rights of third parties.  It is also 
possible that third parties will obtain patents or other 
proprietary rights that might be necessary or useful to 
the Company. In cases where third parties are first to 
invent a particular product or technology, it is possible 
that those parties will obtain patents that will be 
sufficiently broad so as to prevent the Company from 
using such technology or from marketing such products. 

GOVERNMENT REGULATION AND APPROVAL

The design, development and marketing of pharmaceutical 
compounds are intensely regulated by governmental 
regulatory agencies, including the Food and Drug 
Administration. Non-compliance with applicable 
requirements can result in fines and other judicially 
imposed sanctions, including product seizures, injunction 
actions and criminal prosecution based on products or 
manufacturing practices that violate statutory 
requirements. In addition, administrative remedies can 
involve voluntary withdrawal of products, as well as the 
refusal of the Government to enter into supply contracts 
or to approve abbreviated new drug applications ("ANDAs") 
and new drug applications ("NDAs").  The FDA also has the 
authority to withdraw approval of drugs in accordance 
with statutory due process procedures.

The FDA approval procedure for an ANDA relies on 
bio-equivalency tests which compare the applicant's drug 
with an already approved reference drug, rather than with 
clinical studies. Because Elite Labs has concentrated, 
during the first few years of its business operations, on 
developing products which are intended to be 
big-equivalent to existing controlled-release 
formulations, the Company expects that most of its drug 
products will require ANDA filings. There can be no 
marketing in the United States of a product for which 
ANDA is required until it has been approved by the FDA.

The FDA approval procedure for an NDA is a two-step 
process. During the Initial Product Development stage, an 
investigational new drug ("IND") for each product is 
filed with the FDA.  A 30-day waiting period after the 
filing of each IND is required by the FDA prior to the 
commencement of initial (Phase I) clinical testing in 
healthy subjects. If the FDA does not comment on or 
question the IND within such 30-day period, initial 
clinical studies may begin. If, however, the FDA has 
comments or questions, the questions must be answered to 
the satisfaction of the FDA before initial clinical 
testing can begin. In some instances this process could 
result in substantial delay and expense. Phase I studies 
are intended to demonstrate the functional 
characteristics and safety of a product.

After Phase I testing, extensive efficacy and safety 
studies in patients must be conducted. After completion 
of the required clinical testing, an NDA is filed, and 
its approval, which is required for marketing in the 
United States, involves an extensive review process by 
the FDA. The NDA itself is a complicated and detailed 
document and must include the results of extensive 
clinical and other testing, the cost of which is 
substantial. While the FDA is required to review 
applications within 180 days of their filing, in the 
process of reviewing applications, the FDA frequently 
requests that additional information be submitted and 
starts the 180-day regulatory review period anew when the 
requested additional information is submitted. The effect 
of such request and subsequent submission can 
significantly extend the time for the NDA review process. 
Until an NDA is actually approved, there can be no 
assurance that the information requested and submitted 
will be considered adequate by the FDA to justify 
approval. The packaging and labeling of all Company 
developed products are also subject to FDA regulation. It 
is impossible to anticipate the amount of time that will 
be required to obtain approval from the FDA to market any 
product. The time period to obtain FDA approval of the 
ANDA may range from approximately 12 to 36 months while 
that for an NDA may range from 12 to 24 months.

Whether or not FDA approval has been obtained, approval 
of the product by comparable regulatory authorities in 
any foreign country must be obtained prior to the 
commencement of marketing of the product in that country. 
All marketing in territories other than the United States 
shall be conducted through other pharmaceutical companies 
based in those countries. The approval procedure varies 
from country to country, can involve additional testing, 
and the time required may differ from that required for 
FDA approval. Although there are some procedures for 
unified filings for certain European countries, in 
general each country has its own procedures and 
requirements, many of which are time consuming and 
expensive. Thus, there can be substantial delays in 
obtaining required approvals from both the FDA and 
foreign regulatory authorities after the relevant 
applications are filed. After such approvals are 
obtained, further delays may be encountered before the 
products become commercially available.

All facilities and manufacturing techniques used for the 
manufacture of products for clinical use or for sale must 
be operated in conformity with Good Manufacturing 
Practice ("GMP") regulations. In the event the Company 
shall engage in manufacturing, it will be required to 
operate its facilities in accordance with GMP 
regulations. If the Company shall hire another company to 
perform contract manufacturing for it, it must take steps 
to ensure that its contractor's facilities conform to GMP 
regulations.

Under the Generic Drug Enforcement Act, ANDA applicants 
(including officers, directors and employees) who are 
convicted of a crime involving dishonest or fraudulent 
activity (even outside the FDA regulatory context) are 
subject to debarment.  Debarment is disqualification from 
submitting or participating in the submission of future 
ANDAs for a period of years or permanently.  The Generic 
Drug Enforcement Act also authorizes the FDA to refuse to 
accept ANDAs from any company which employs or uses the 
services of a debarred individual.  The Company does not 
believe that it receives any services from any debarred 
person.

The Company is governed by federal, state, and local laws 
of general applicability, such as laws relating to 
working conditions and environmental protection. The 
Company estimates that it spends approximately $3,000.00 
per year in order to comply with applicable environmental 
laws.  The Company is also licensed by, registered with, 
and subject to period inspection and regulation by the 
DEA and New Jersey state agencies, pursuant to federal 
and state legislation relating to drugs and narcotics.  
Certain drugs that the Company may develop in the future 
may be subject to regulation under the Controlled 
Substances Act and related Statutes.  At such time as the 
Company being manufacturing products, it may become 
subject to the Prescription Drug Marketing Act, which 
regulates wholesale distributors of prescription drugs. 

EMPLOYEES.  

The Company has five full-time and three part-time 
employees. Its full-time employees are engaged in 
administrative, research and development while its 
part-time employees are engaged in research and 
development.  Elite Pharmaceuticals does not have any 
employees except its President/CEO.  Elite Labs believes 
its employee relations to be satisfactory; it is not a 
party to any labor agreements and none of its employees 
are represented by a labor union.   Atul M. Mehta is the 
sole significant employee of the Company at this time.  


EMPLOYEE INCENTIVE STOCK OPTION PLAN. 

       On August 7, 1997, the shareholders of the Elite Labs 
approved an the Company's Incentive Stock Option Plan 
("Plan").  The purpose of the Plan is to promote the 
success of the Company by providing a method wherein 
eligible employees may be awarded additional remuneration 
for services rendered.  The Plan provides that the 
maximum number of shares of Common Stock reserved for 
awards thereunder shall be 1,250,000. The purpose of this 
stock option plan (this "Plan") is to secure for the 
company and its stockholders the benefits which flow from 
providing key employees and officers with the incentive 
inherent in common stock ownership.  The stock options 
granted under the Plan are intended to qualify as 
incentive stock options within the meaning of Internal 
Revenue Code Section 422.  The total number of shares of 
common stock to be subject to the options granted 
pursuant to the Plan shall not exceed 1,250,000 shares.  
The plan is administered by the Board of Directors. The 
purchase price per share of Stock purchasable under 
options granted pursuant to the Plan shall not be less 
than 100% of the fair market value at the time the 
options are granted.  The purchase price per share of 
Stock purchasable under options granted pursuant to the 
Plan to a person who owns more than 10 percent of the 
voting power of the company's voting stock shall not be 
less than 110 % of the fair market value at the time the 
options are granted.  No option granted pursuant to this 
Plan shall be exercisable after the expiration of ten 
years from the date it is first granted.  No option 
granted pursuant to this Plan to a person who owns more 
than 10 percent of the voting power of the company's 
voting stock will be exercisable after the expiration of 
five years from the date it is first granted. 


       In August 1997, Atul M. Mehta was awarded options 
to purchase 250,000 shares of Common Stock (which number 
reflects the two-for-one split of Elite  Labs' Stock on 
August 14, 1997) under the Incentive Stock Option Plan.  
The options were to vest over five years; however, under 
their terms, they vested immediately at the time the 
Company undertook the registration of its securities.

LEGAL PROCEEDINGS

       Neither Elite Pharmaceuticals nor Elite Labs is 
involved in or the subject of any current or aware of any 
pending legal proceedings, nor is any of the property of 
either company the subject of any such legal proceedings.

PROPERTY

       Elite Labs leases approximately 5,000 sq.ft. at 230 W. 
Passaic Street, Maywood, NJ 07607 at a rental of $62,832 
per annum. The lease term expires on October 30, 1998. 
Elite is in discussion with its landlord regarding an 
option to renew for an additional 3 years. If needed, the 
premises would be sufficient to conduct the Company's 
operations for the foreseeable future.  However, Elite 
Labs has entered into an offer to purchase and contract 
regarding a piece of real property and building located 
at 165 Ludlow Avenue, Northvale, New Jersey.  The 
purchase price of the property is $1,050,000. The 
building located on the real property is suitable for use 
as a laboratory and offices.  If the purchase of the 
property is consummated, Elite Labs will undertake to 
relocate its facilities to the new location prior to the 
termination of its current lease.  The Company's 
operations are not dependent on any specific location. If 
the purchase of the property is not consummated, 
management believes that office and laboratory facilities 
will be available at reasonable cost after the expiration 
of the term of the current lease.

Elite Pharmaceuticals, which has no operations, is 
located at 230 W. Passaic Street, Maywood, NJ 07607; at 
any time that the operations of Elite Labs move, the 
location of Elite Pharmaceuticals will move to the same location.




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATION OF THE COMPANY AND ITS SUBSIDIARY

Introduction

Elite Pharmaceuticals' predecessor , Prologica International, Inc.,
was incorporated in the State of Pennsylvania on April 20, 1984.
From the time of its incorporation, and the completion of its initial
public offering in August 1988, until the date of its merger with Elite
Pharmaceuticals, Prologica engaged in no business other than searching
for suitable acquisitions.  Except for Elite Pharmaceuticals,
it located no such acquisitions.  Elite Pharmaceuticals was incorporated
in the State of Delaware on October 1, 1997, for the sole purpose of merging
with Prologica in order to change the name and state of incorporation
of Prologica. (Prior to the merger with Elite Pharmaceuticals,
Prologica underwent a three-for-one reverse split of its stock.)
Elite Pharmaceuticals survived the merger with Prologica;
Prologica ceased to exist at the time of the merger on October 24, 1997.
Contemporaneous with the merger of Elite Pharmaceuticals and Prologica,
Elite Labs (described below) merged with a wholly owned subsidiary of 
Prologica, HMF. HMF was incorporated on August 1, 1997 for the sole
purpose of providing a vehicle into which Elite Labs could merge.  Elite
Labs survived the merger with HMF and HMF ceased to exist subsequent to
the merger.  The net result of the two mergers is that Prologica and
HMF have ceased to exist, and Elite Pharmaceuticals owns one hundred
percent of the stock of Elite Labs.  Such stock ownership is Elite
Pharmaceuticals' sole business.

Elite Labs was incorporated in the State of Delaware on
August 23, 1990. As described above, on October 30,1997,
one hundred percent of the stock of Elite Labs as acquired
by Elite Pharmaceuticals, Inc. via the merger between Elite Labs
and HMF. With that exception, no acquisition or disposition of any
material assets, nor any material changes in the method of conducting
business have incurred since its incorporation.
  
In a private placement concluding on November 30, 1997,
Elite Pharmaceuticals raised $6,000,000.  The private 
placement offering consisted of 100 units, each unit 
consisting of 40,000 shares of common stock of the 
Company and 20,000 warrants, each warrant entitling the
holder to purchase one share of common stock at an exercise 
price of $3.00 per share during the five year period 
commencing with the date of closing of the private offering 
memorandum (November 30, 1997).  The price per unit was $60,000.


Elite Labs, now a wholly owned subsidiary of Elite Pharmaceuticals, 
engages in the research, development, licensing, manufacturing and 
marketing of both new and generic controlled-release pharmaceuticals 
products.  Elite is a 100% owned subsidiary of Elite Pharmaceuticals, 
Inc. The Company has developed six oral controlled release 
pharmaceutical products to varying states of the development process.  
Elite has licensed one of these products to a large pharmaceutical 
company for the North American market, and granted and option on it
to another multinational company for the worldwide market.

	Elite has also conducted several research and development projects 
on behalf of several large pharmaceuticals companies.  These 
activities have generated only limited revenue for Elite to date.

	Elite was founded by Dr. Atul M. Mehta who was Elite's President 
and CEO.  Dr. Mehta, who has extensive experience in controlled 
drug release technology, is principally responsible for the 
development of all of Elite's products.

	The Company intends to utilize the net proceeds from the private 
placement offering of approximately $5,325,000 for research and 
development of existing and new products, capital improvements, 
legal expenses and patent filings, additional administrative and 
technical personnel, and general corporate and working capital purpose.

	Elite expects that substantially all of its immediate and future 
revenues will be dependent upon the sales and licensing of its 
current controlled release pharmaceutical products, from the 
development of future new products, and possibly from contract 
research and development work for other companies.

Plan of Operations

	For the twelve months following the completion of the offering, 
the Company plans to focus its efforts on the following areas: 
(i) to receive FDA approval for one or all six of the oral controlled
release pharmaceutical products already developed, either directly 
or through other companies; (ii) to commercially exploit these 
drugs either by licensure and the collection of royalties, or 
through the manufacturing of tablets and capsules using the 
formulations developed by the Company, and (iii) to continue the
development of future new products and the expansion of  
its licensing agreements with other large multinational 
pharmaceutical companies including contract research and 
development projects.

	To effectively achieve its goals, the Company is looking to 
relocate its current office and laboratory facility in Maywood, 
New Jersey to a larger, better suited facility.  This facility 
would increase the space available to conduct further research 
and development and scale-up, and possibly for the eventual 
manufacturing of tablets and capsules.

Results of Operations

Eight Months Ended November 30, 1997 vs. November 30, 1996

	Elite's revenues for the eight months ended November 30, 1998 
were $102,936, a decrease of $213,054 or approximately 67% over 
the comparable period of the prior year.  For the eight months 
ended November 30, 1997, $100,000 or approximately 97% of revenues 
were derived from license agreements from other pharmaceutical 
companies as compared with $160,000 or approximately 51% for 
the comparable period of the prior year.

	Operating expenses for the eight months ended November 30, 1997 
were $392,293, an increase of 464,853 or approximately 20% from 
the comparable period of the prior year.  The increase in 
operating expenses was substantially due to legal fees, rent 
expense, salaries and interest paid on a related party loan 
agreement.  Operating expenses expressed as a percentage of 
revenues was approximately 381% for the eight months ended 
November 30, 1997 as compared to 104% for the comparable 
period of the prior year.

	Elite's net loss for the eight months ended November 30, 1997 
was $289,357 as compared to $11,450 for the comparable period 
of the prior year.  The increase in the net loss was primarily
due to decreases in revenue derived from contract research and
development and increased internal product development.

Year Ended March 31, 1997 vs. Year Ended March 31, 1996.

	Elite's net revenues for the year ended March 31, 1997 were 
$330,659 an increase of $180,091 or approximately 120% over 
the comparable period of the prior year.  Net revenues primarily
consisted of licensing fees of $160,000 and contract research 
and development of $153,000.

	Elite's research and development activities for the year ended
March 31, 1997 were $377,637, and increase of $59,104 or
approximately 19% over the comparable period of the prior year.

	General and administrative expenses for the year ended 
March 31, 1997 were $156,671, an increase of $50,597 or 
approximately 48% from the comparable period of the prior
year.  The increase in general and administrative expense 
was due to an increase in sales, advertising, salaries and 
promotion and travel expenses.

	For the year ended March 31, 1997, interest expense paid 
to a related party was $8,500 as compared to $412 for the 
comparable period of the prior year.

	Elite's net loss for the year ended March 31, 1997 was 
$260,111 as compared to $326,240 for the comparable period 
of the prior year.  The decrease in net loss was primarily 
due to an increase of approximately $160,000 in licensing 
as compared to the comparable period of the prior year.

Liquidity and Capital Resources

	From inception through March 31, 1997, cash flow from 
financing activities principally came from the issuance 
of common stock, initially from a private placement on 
August 15, 1991.  Subsequently, the Company raised 
additional funds from common stock issuance and received 
a loan from a related party in the amount of $100,000.  
This loan was subsequently repaid during the eight months 
ended November 30, 1997.

	The Company estimates that the net proceeds from the 
private placement offering will be sufficient to meet 
its cash requirements for a period of between 18 and 24 
months following the date of the closing of the private 
placement offering.  However, there can be no assurance 
that unexpected future developments may result in the 
Company requiring additional financing or, that if required, 
additional financing will be available to the Company.

	For the year ended March 31, 1997, net cash of $211,550 
was used in operating activities due to the Company's net 
loss of $260,111 increased by increases in the Company's 
contract revenues receivable and prepaid assets.  For the 
year ended March 31, 1996, net cash of $303,572 was used 
in operating activities as a result of a net loss of 
$326,240 as well as increases in contract revenues 
receivable above the Company's net loss.

CERTAIN TRANSACTIONS

Transactions With Management and Others.

	Elite Laboratories, Inc. is a party to a three-year Consulting 
Agreement entered into with Bridge Ventures, Inc. ("Bridge") on 
August 1, 1997, under which Bridge provides the company with 
marketing and management consulting services.  Under the terms 
of the Consulting Agreement, Elite Labs pays Bridge the sum of 
$10,000 per month and reimburses Bridge for all out-of-pocket 
expenses incurred on behalf of Elite Labs.  Bridge is an owner 
of at least five percent of the Elite Pharmaceuticals' Common 
Stock, as described in more detail in the in the section 
entitled Security Ownership of Certain Beneficial Owners and Management.  

	Other than as described above, the Company is not (and has not 
been in the last two years) a party to any transaction in which 
any of the persons described in Reg. Sec. 228.404(a) has or had 
a direct or indirect material interest.

FINANCIAL STATEMENTS

INDEX  TO FINANCIAL STATEMENTS

Financial Statements of Elite Laboratories, Inc. and Elite Pharmaceuticals, Inc.

Fiscal Years Ending March 31, 1997 and March 31, 1996
Independent Auditor's Report
Audited Balance Sheets for Elite Laboratories, Inc.
Audited Statements of Operations for Elite Laboratories, Inc.
Audited Statements of Stockholders' Equity for Elite Laboratories, Inc. 
Audited Statements of Cash Flows for Elite Laboratories, Inc. 
Note to Financial Statements

Fiscal Years Ending March 31, 1996 and March 31, 1995
Independent Auditor's Report
Audited Balance Sheets for Elite Laboratories, Inc.
Audited Statements of Operations for Elite Laboratories, Inc. 
Audited Statements of Stockholders' Equity for Elite Laboratories, Inc. 
Audited Statements of Cash Flows for Elite Laboratories, Inc. 
Notes to Financial Statements

Period from April 1, 1997 through November 30, 1997
Letter of Certified Public Accountant
Unaudited Interim Financial Statements for Elite Laboratories, Inc. 
       for Quarter Ended June 30, 1997.
Unaudited Interim Financial Statements for Elite Laboratories, Inc. 
       for Six Months Ended September 30, 1997.
Unaudited Interim Financial Unconsolidated Statements for Elite Laboratories,
       Inc. for Eight Months Ended November 30, 1997.
Unaudited Interim Financial Unconsolidated Statements for Elite 
       Pharmaceuticals, Inc. for Eight Months Ended November 30, 1997.


           INDEPENDENT AUDITOR'S REPORT
BOARD OF DIRECTORS-ELITE LABORATORIES, INC.


We have audited the accompanying balance sheets of Elite
Laboratories, Inc. (the "Company") as of March 31, 1997
and 1996, and the related statements of operations, changes
in stockholders' equity and cash flows for the years then ended.
These financial statements are the responsibility of the
Company's management. Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statement. An audit
also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position
of Elite Laboratories, Inc., at March 31, 1997 and 1996, and
the results of its operation and its cash flows for the years
then ended in conformity with generally accepted accounting principles.


/S/ Mark I. Gittelman
PUBLIC ACCOUNTANT GOLDMAN & GITTELMAN, P.C.

Clifton, New Jersey
June 11, 1997

<PAGE>

                     ELITE LABORATORIES, INC.
                     BALANCE SHEETS
                     MARCH 31, 1997 AND 1996
<TABLE>
<CAPTION>
                           ASSETS
                                 1997         1996
 				                        	_________	   	__________
						
<S>                           <C>          <C>  
Current Assets:
Cash and Cash Equivalents	    $ 90,762    	$  113,644
Contract Revenue Receivable	    12,20	          8,800
Prepaid Expenses and
 	Other Current Assets	         2,155     	     8,106
Deferred Income Tax Benefit	    5,550           	 700
                               ------       ---------  
	Total Current Assets         110,675         131,250

	Equipment, Net	               34,620          69,260
	Patent and Trademarks, Net	   17,393          11,750
	Security Deposit	              9,000           9,000
	Deferred Income Tax Benefit	   9,250          27,000
                               ------       ---------  

	Total Assets	               $180,938     	$  248,260

</TABLE>

<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                           <C>           <C>  
Current Liabilities:
	Accounts Payable and 
         Accrued Expenses			   $ 8,458      	$ 11,041

	Total Current Liabilities	   	$ 8,458      	$ 11,041

	Note Payable to Related Party		100,000      	100,000

	Commitments and Contingencies

Stockholders' Equity:
	Class A Voting Common Stock, 
   $.01 Par Value; 
   10,000,000 Shares Authorized,
   4,767,600 and 4,645,314 Shares 
   Issued and Outstanding, 
   Respectively
	Class B Non-voting Common 
   Stock, $.01 Par Value;
	   5,000,000 Shares Authorized, 
   No Shares Issued     
	   and Outstanding	          		47,676	        46,453
	Additional Paid In Capital	 1,632,972      1,438,823
	Accumulated Deficit		      (1,608,168)    (1,348,057)
										                  ----------    	----------
	Total Stockholders' Equity	  	72,480    	    137,219
	Total Liabilities and 
Stockholders' Equity		     $  180,938    	$   248,260
				                     	___________    ____________

</TABLE>
The accompanying notes are an integral part of these 
financial statements.
<PAGE>

<TABLE>
<CAPTION>
<S>
              ELITE LABORATORIES, INC.
             STATEMENTS OF OPERATIONS 
        YEARS ENDED MARCH 31, 1997 AND 1996

                             <C>          <C>

                     						  1997	        1996
   	    			               		_________    	__________

Revenues:

	Licensing Fees		          	$ 160,000   	$ --
	Contract Research and 
Development				               153,000	    134,165
	Consulting and Test Fees   	  17,659      16,403
				                     		   _________  	__________

	Total Revenues          			  330,659	    150,568
   						                     _________	  __________

Costs and Expenses:

	Research and Development     377,637     318,533

	General and Administrative   156,671   	 106,074

	Depreciation and
    Amortization           	   35,701	     54,815

	Interest (Income) Expense, 
Net of Interest Expense
	of $8,500 and $412,
 Respectively			                7,648	     (2,814)
					                       	_________  	__________
	Total Expenses			            577,657	    476,608
				                       		_________  	__________

Net (Loss) Before Income
    Taxes                   	(246,998)   (326,040)

	Income Tax Expense        		  13,113	        200
			                       			_________	  __________
	Net (Loss)	  		           	$(260,111)	$ (326,240)
                        					_________	 __________
</TABLE>

The accompanying notes are an integral part of these financial statements.
<PAGE>

<TABLE>
           STATEMENTS OF STOCKHOLDER EQUITY
         YEARS ENDED MARCH 31, 1997 AND 1996
<CAPTION>
           
             Class A (Voting)
               Common Stock   Additional               Stock         Stock-  
             ---------------   Paid-In    Accum.    ------------     holders
              Shares   Amt.    Capital   Deficit   Shares  Amount    Equity

<S>         <C>      <C>    <C>        <C>          <C>    <C>        <C>    
Balance 
3/31/95   5,211,314 $51,123 $1,663,810 $(1,021,817) 80,000 $(100,000)$563,116

Issuance
of Common
Stock	       10,000     100     19,900 

Retirement
of Common
Stock      (45,000)    (450)   (89,550)

Retirement
of Treasury
Stock      (80,000)    (800    (99,200)            (80,000)  100,000

Retirement of
Common Stock 
Acquired in
Forbearance
Agreement  (352,000) (3,520)   (26,137)

Net(Loss) 
for the Year                                (326,240) 
           --------  -------  ---------    ---------  -------- -------- -----
Balance
3/31/96   4,465,314 $46,453  $1,438,823  $(1,348,057)      0     0   $137,219
         =========  =======  ==========  =========== ======= ======= ========

Issuance of
Common Stock 
Warrants    122,286   1,223     194,149                               195,372

Net(Loss)
for the Year                               (260,111) 
          -------   -------    --------   ---------  ------- -------- -------
Balance
3/31/97  4,767,600  $47,676  $1,432,972  $(1,608,168)       0     0   $72,480
         =========  =======  ==========  ===========  ======== ===== ========


</TABLE>
         The accompanying notes form an integral part 
             of these financial statements

<PAGE>

                ELITE LABORATORIES, INC. 
               STATEMENTS OF CASH FLOWS
            YEARS ENDED MARCH 31, 1997 AND 1996
<TABLE>
<CAPTION>
                                               1997		1996
                                          ___________	 _________
<S>                                      <C>         <C>
Cash Flows From Operating Activities:
  Net (Loss)                            	$ (260,111)	$ (326,240)
    Adjustments Necessary to 
    Reconcile Net (Loss) to Net Cash 
     Used in Operating Activities:
       Depreciation and Amortization	        35,701     	54,815
       Gain on Retirement of Common
       Stock                                   	---	    (29,657)

Changes in Assets and Liabilities:
  Decrease in Prepaid and Other Assets	18,851
  (Increase) in Contract Revenue Receivable 	(3,408)    	(6,800)
  Increase (Decrease) in Accounts Payable 
   and Accrued Expenses	                     (2,583)    	 4,310
			                                        _________	__________

   Net Cash (Used in) Operating 
     Activities	                    				   (211,550)  	(303,572)
			                                        _________	 __________
Cash Flows From Investing Activities:
  Purchase of Equipment                         	--	     (3,180)
  Payments for Patent and Trademark Filing	  (6,704)    (11,750)
  Net Cash Used in Investing Activities	     (6,704)    (14,930)

Cash Flows From Financing Activities:
  Net Proceeds From Issuance of Common Stock	195,372	     20,000
  Payment of Principal on Capital Lease          	--	     (4,052)
  Proceeds from Related Party Note               	--	    100,000
  Payment for Retirement of Common Stock         	--	    (90,000)
		                                          	________	   _______
  Net Cash Provided by Financing Activities	 195,372	     25,948
		                                           	________ 	 _______
  Net (Decrease) in Cash and Cash 
  Equivalents	                               (22,882)	  (298,095)

Cash and Cash Equivalents at Beginning
 of Year	                                    113,644	    411,739
                                          			________   	_______
Cash and Cash Equivalents at End 
of Year                                    	$ 90,762	$   113,644 
	                                         		=========	==========
Supplemental Disclosures of Cash Flow Information:
  Cash Paid During the Year for:
	Interest                                   	$ 8,594	$        34
	Income Taxes                                   	213 	        37

</TABLE>

The accompanying notes are an integral part of these financial statements.

<PAGE>

                 ELITE LABORATORIES, INC.
               NOTES TO FINANCIAL STATEMENTS




1. Summary of Significant Accounting Policies

Nature of Business
- -------------------
Elite Laboratories, Inc. (the "Company") was incorporated on
August 23, 1990 under the Laws of the State of Delaware, in
order to engage in research and development activities for the
purpose of obtaining Food and Drug Administration approval, and,
thereafter, commercially exploiting generic and new controlled-release
pharmaceutical products. The Company also engages in contract research
and development on behalf of other pharmaceutical companies.

Cash and Cash Equivalents
- -------------------------

The Company considers highly liquid short-term investments purchased
with initial maturities of three months or less to be cash equivalents.

Equipment
- -------------------

Equipment is stated at cost. Depreciation is provided on the
straight-line method based on the estimated useful lives of the
respective assets which range from five to seven years. Major repairs
or improvements are capitalized. Minor replacements and maintenance
and repairs which do not improve or extend asset lives are expensed
currently.

Upon retirement or other disposition of assets, the cost and
related accumulated depreciation are removed from the accounts
and the resulting gain or loss, if any, is recorded.

Research and Development
- ------------------------

Research and development expenditures are charged to expense 
as incurred.

Patents and Trademarks
- -----------------------
Costs incurred for the application of patents and trademarks are
capitalized and amortized on the straightline method, based on an
estimated useful life of fifteen years, upon approval of the patent
and trademarks. These costs are charged to expense if the patent or
trademark is unsuccessful.

Concentration of Credit Risk
- ----------------------------
The Company derives substantially all of its revenues from contracts
with other pharmaceutical companies.

<PAGE>


     ELITE LABORATORIES, INC.
    NOTES TO FINANCIAL STATEMENTS
     (Continued)

1. Summary of Significant Accounting Policies (Continued)

Use of Estimates
- -----------------
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Income Taxes
- -------------
Income taxes are provided for the tax effects of transactions
reported in the financial statements and consist of taxes currently
due plus deferred taxes. Deferred taxes are recognized for differences
between the basis of assets and liabilities for financial statement
and income tax purposes. The differences relate primarily to
depreciable assets (use of different depreciation methods and lives
for financial statement and income tax purposes), allowance for
doubtful receivables (deductible for financial statement purposes but not
for income tax purposes), and profit on installment
sales (deferred for income tax purposes but recognized for
financial statement purposes). The deferred tax assets and
liabilities represent the future tax return consequences of those
differences which will either be taxable or deductible when the
assets and liabilities are recovered or settled. Deferred taxes
also are recognized for operating losses and tax credits that
are available to offset future taxable income.

2. Equipment

Equipment at March 31, 1997 and 1996 consists of the following:

<TABLE>
<CAPTION>
<S>                                  <C>    <C>
                            							  1997	  1996
						                           	  _____	 ______

Furniture, Fixtures and 
  Laboratory Equipment		      		$ 203,910	$ 203,910
Equipment Under Capital Lease			   73,465	   73,465
			                               277,375	  277,375
Less: Accumulated Depreciation
	and Amortization				             242,755   208,115
                          							_________	__________

                         							 $ 34,620	$  69,260
						                         	_________	__________
</TABLE>

Depreciation and amortization expense as of March 31, 1997 and 1996
was $34,640 and $54,815, respectively.

<PAGE>


ELITE LABORATORIES, INC.
NOTES TO FINANCIAL STATEMENTS
(Continued)


3. Income Taxes

The provision for income taxes consists of the following components:

<TABLE>
<CAPTION>
                              						1997		   1996
                               		_________	_________
<S>                              <C>       <C>
Federal:
	Current                       	$      -- 	$    --
	Deferred	                          9,800   92,400
	Tax Benefit of Net 
Operating	--
	  Loss Carryforward                  	-- 	(92,400)
                              		_________	_________
		                                  9,800      0

State: 
Current                            	  213	    200
	Deferred                          	3,100	 29,100
	Tax Benefit of Net 
Operating	                             --	(29,100)
	Loss Carryforward                 	3,313	    200
                              		_________	_________

	Total Tax Expense              	$ 13,113	$   200
                              		_________	_________

</TABLE>

The Company's total deferred tax assets and deferred tax asset
valuation allowances at March 31, are as follows:
<TABLE>
                             						1997		   1996
                              		_________	_________
<S>                             <C>       <C>
	Total Deferred 
  Tax Assets                   	$ 587,000	$ 488,400
	Less: Valuation 
  Allowance	                      572,200	  460,700
                              		_________	_________

	Net Deferred Tax Asset         	$ 14,800	$  27,700
	                               	========	=========
</TABLE>

<PAGE>

           ELITE LABORATORIES, INC.
         NOTES TO FINANCIAL STATEMENTS
                (Continued)

3. Income Taxes (Continued)

The Company has a loss carryforward of $1,630,600 for Federal and
$1,448,900 for State tax purposes that may be offset against future
taxable income. The amounts and expiration dates are as follows:
<TABLE>
<CAPTION>
                               				          Expiration
		                                  	Amount  	Year
                                 ____	______ _____
<S>                            		<C>          <C>
Federal:                        	$   543,000		2007
                                     437,300		2008
		                                    60,100		2010
		                                   347,200		2011
		                                   243,000		2012
	                                	__________  ____
Total                          		$ 1,630,600
                               		___________

State:                          	$   367,900		1999
		                                   437,300		2000
		                                    53,600		2002
		                                   347,100 	2003
		                                   243,000		2004
	                                ___________
Total	                          	$ 1,448,900
                               		___________
</TABLE>
The income tax provision differs from the expense that would
result from applying statutory rates to income before taxes
because deferred income taxes are based on average tax rates,
because certain expenses are not deductible for tax purposes
and because a valuation allowance had been provided to reduce
deferred tax assets to the amount that is more likely than not
to be realized.

4. Capital Stock

As per the Private Placement Memorandum ("PPM") dated August
15, 1991, the Company sold a total of 214,000 units priced at
$2.50 which consists of two (2) shares of common stock, $.01 par
value and one (1) class A warrant to purchase one (1) share of
common stock at an exercise price of $2.00 per share. Total
proceeds from the PPM amounted to $535,000. As of March 31, 1992,
the Company had subscriptions receivable of $35,750 for a total
of 14,300 units. In addition, prior to the PPM, the Company raised
approximately $402,000 through the issuance of 1,435,714 shares
of common stock.

As of March 31, 1992, the Company had Class A warrants outstanding
to purchase 199,700 common shares. The warrants were exercisable
at $2.00 per share commencing August 28, 1992 and expiring on or
before March 1, 1993. The Class A warrants could have been redeemed
by the Company at any time upon providing thirty days written
notice and for payment at the rate of $.05 per warrant.

<PAGE>

           ELITE LABORATORIES, INC.
          NOTES TO FINANCIAL STATEMENTS
                  (Continued)

4. Capital Stock (Continued)

As of March 31, 1993, the Company collected the subscriptions
receivable as of March 31, 1992 in the amount of $35,750 and
issued the related 14,300 units. The Company also raised
$49,200 through the exercise of warrants to purchase 24,600
shares of common stock, $.01 par value, at an exercise price
of $2 per share.

As of March 31, 1993, after the PPM, the Company raised $70,000
through the issuance of 35,000 shares of common stock. The
Company also received $30,000 during March 1993 for the issuance
of 15,000 shares of common stock, issued during April 1993,
through the exercise of warrants.

As of March 31,1995, the Company raised $300,000 through the
issuance of 150,000 shares of common stock and issued an option
to purchase an additional 280,000 shares at $2.50 per share,
such option expiring on April 25, 1995 without exercise.

On October, 26, 1995, the Company amended its certificate of
incorporation to authorize 5,000,000 shares of $.01 par value
Class B non-voting common stock. The original 10,000,000 shares
of the Company shall be classified as $.01 par value Class A
voting common stock.

As of March 31, 1996, the Company raised $20,000 through the
issuance of 10,000 shares of Class A voting common stock. The
Company also purchased 45,000 shares of its Class A voting
common stock from shareholders at a cost of $90,000 and retired
these shares. The 80,000 shares of Class A common stock being
held in Treasury at a cost of $100,000 were also retired.

In accordance with the Company's forbearance agreement
(see note 5) with a former employee executed on June 15, 1996,
the Company redeemed and retired 352,000 shares of its Class A
common stock originally issued to the former employee as
consideration for his acceptance to continue his employment
with the Company. These shares have been valued at $.08425
per share, which approximates the book value of these shares
currently and as originally issued, resulting in a gain of $29,657.

As of March 31, 1997, the Company raised $195,372 through the
issuance of 122,286 shares of Class A voting common stock and
122,286 Class A voting stock purchases warrants, exercisable at
$2 per share, expiring between July 24, 2001 and March 19, 2002.

5. Commitments and Contingencies

Employment Agreement:

On December 28, 1995 the Company renewed its employment agreement
(the "Agreement") with its President, dated May 23, 1991, for
a term of five (5) years with annual compensation of $165,000
in the first year of his employment, increasing to $200,000 per
annum during the next five years.


<PAGE>
               ELITE LABORATORIES, INC.
            NOTES TO FINANCIAL STATEMENTS
                   (Continued)

5. Commitments and Contingencies (Continued)

In addition to certain standard employee benefits, the
agreement provides for the following:

a) Additional incentive commissions equal to five percent
(5 %) of net profit for each fiscal year.

b) Options to purchase 500,000 shares of Class A common
voting stock of the Company, granted on January 1, 1996,
and vesting on each of the four succeeding years, at the
rate of 100,000 shares per year. The option price of these
shares begins at $1 per share and increases to $3 per share
over the next four years (see note 8).

In the event of the termination of this Agreement by the
Company, future minimum payments will consist of the present
value (based on the prime rate at the date of termination)
of the unpaid portion of the benefits.

Leases:

The Company leases its laboratory and office space in
Maywood, New Jersey under an operating lease which expires
on October 31, 1998. The leases provide for the landlord to
pay all utility costs and for increases in rent based on cost
of living formulas. Future minimum payments under these leases
at March 31, 1997 are as follows:

Fiscal Year Ending March 31,

1998 		$ 63,512
1999 		  37,100

Total rent expense for the years ended March 31, 1997 and
1996 was $62,083 and $60,645, respectively.

Forbearance Agreement:

The Company has entered into an agreement dated June 15, 1995
with a former employee of the Company. The employee was employed
by the Company under an agreement dated September 4, 1991 which
prohibits him from disclosing certain Company confidential 
information and restricts his employment involving competition 
with the Company's business.

The employee resigned on November 16, 1994 and commenced 
employment with a competitor of the Company.

<PAGE>


            ELITE LABORATORIES, INC.
            NOTES TO FINANCIAL STATEMENTS
                (Continued)

5. Commitments and Contingencies (Continued)

Although the former employee is not actually performing any 
research which involves the utilization of the Company's 
confidential information, the forbearance agreement permits 
the employee to work for the competitor in consideration for 
his representations and assurances that he will not assist 
his new employer in the development of any products on which 
he performed development work for the Company for a period 
of two years commencing November 16, 1994, and that he 
will continue not to disclose any confidential information.

As additional consideration for the above, the former employee 
tendered 352,000 shares of the Company's Class A common shares 
to the Company at no cost (see note 4).

6. Contractual Agreements

On August 20 and November 22, 1993, the Company entered into 
two separate and distinct product development agreements with 
two multi-national pharmaceutical companies. The agreements 
provide for the Company to develop various drug products in 
return for various financial considerations.

On September 21, 1993, the Company also entered into a licensing 
agreement with a pharmaceutical company. The terms of the 
agreement provide the right to acquire the license to sell, 
manufacture and distribute the licensed product, subject to 
licensing fees and royalties.

During the year ended March 31, 1994, the Company recognized 
revenues of approximately $645,000 from these agreements, with 
an additional $500,000 plus royalties due if certain milestones 
are achieved in the future.

On December 15, 1994, the Company entered into a product 
research and development agreement with a multinational 
pharmaceutical company. The agreement provides for the 
Company to perform product development for three drugs 
subject to financial considerations.

During the year ended March 31, 1995, the Company recognized 
revenues of approximately $438,000 from these agreements.

On November 30, 1995, the Company entered into a product 
research and development agreement with a multinational 
pharmaceutical company which provides for the Company to 
perform product development for two drugs.

During the year ended March 31, 1996, the Company recognized 
revenues of $115,000 from this agreement.

On May 2, 1996, the Company entered into a research and 
development agreement with a pharmaceutical company to 
undertake formulation of a new oral medication.

<PAGE>

          ELITE LABORATORIES, INC.
       NOTES TO FINANCIAI, STATEMENTS 
               (Continued)

6. Contractual Agreements (continued)

In accordance with the agreement, for the year ended March 31, 
1997, the Company received revenues totaling $150,000, with an 
option to perform supplemental development for additional 
revenues of $25,000, and $150,000, respectively, upon the 
pharmaceutical company's election to proceed with commercial 
sale of the product.

On November 26, 1996, the Company entered into a formulation 
development agreement with yet another multinational
pharmaceutical company. The terms of the agreement provide 
the right to acquire the license to sell, manufacture and 
distribute the product worldwide, subject to licensing fees 
and royalties.

For the year ended March 31, 1997, the Company recognized 
revenue of $160,000 from this agreement with $40,000 to be 
received upon completion of the formulation development. 
If the pharmaceutical company exercises its option to 
license the Company's product, Elite shall receive milestone 
payments of up to $600,000, plus royalties, upon 
commercialization of the product.

7. Stock Options:

The Company has entered into compensatory stock option 
agreements with its President (see note 5), under an 
employment agreement, and with certain individuals who 
serve on its Board of Directors and on its advisory board.

The agreements were entered into on December 21, 1995, 
January 2, 1996, April 4, 1996 and May 6, 1997 (dates of 
grants) and provide the President of the Company an option 
to purchase 500,000 shares of Class A voting common stock 
over five years (vesting period), at exercise prices between 
$1 per share and $3 per share, and also provide certain 
individuals who serve on the Company's Board of Directors 
and on its advisory board an option to purchase an additional 
250,000 shares of Class B non-voting common shares over four
years (vesting period) at an exercise price of $1 per share. 

The options expire ten years from the dates of grant or 
earlier upon death or changes in appointment.

The following summarizes the stock options outstanding as of 
March 31, 1997:
<TABLE>
<CAPTION>
                        Option         		  Option
Dates of	      Class A 	Price   		Class B	 Price
Vesting	      	Shares   Per Share	Shares	  Per Share

<S>            <C>       <C>      <C>      <C>
March 31, 1996	100,000  	$1.00	  	50,000  	$1.00
March 31, 1997	100,000  	$1.50	  	55,000	  $1.00
March 31, 1998	100,000  	$2.00	  	60,000	  $1.00
March 31, 1999	100,000  	$2.50		  65,000	  $1.00
March 31, 2000	100,000  	$3.00  		15,000  	$1.00
March 31, 2001	    --	      --		   5,000  	$1.00
		            	_______ 	______   	______   	_____
		            	500,000		        	250,000
</TABLE>
<PAGE>

         ELITE LABORATORIES, INC.
          NOTES TO FINANCIAL STATEMENTS
                (Continued)

7. Stock Options (Continued):

There were no options exercised as of March 31, 1997 and 
1996 and the Company's stock price was valued to be lower 
than the exercise price at the date of each grant.

As disclosed in notes 4 and 9, the Company has issued 
292,286 Class A common stock purchase warrants, exercisable 
at $2 and $3 per share. When considering all options and 
warrants, the Company may be obligated to issue a total 
of 792,286 Class A voting common shares and 250,000 Class B 
nonvoting shares.

8. Related Party Note Payable:

On March 15, 1996, the Company borrowed $100,000 from a 
Company stockholder subject to a loan agreement. Under the 
terms of the agreement, the note bears interest only, 
payable quarterly, at the rate of 8.50% per annum, and is 
due and payable on March 15, 1998. The note is secured by a 
guarantee from the Company and cannot be subordinated to 
subsequent loans without consent of the lender.

Furthermore, if the Company raises $500,000 through the 
issuance of its common stock at any time during the term 
of the agreement, the lender may require the immediate 
repayment of the principal.

If the principal remains unpaid on March 15, 1998 
(the due date), then the lender shall have the option 
to either receive payment of principal in full or convert 
the amount, together with any unpaid interest, to Class A 
common stock at $2 per share or a lower price, based on 
sales of shares sold from March 15, 1996 through the due date.

The Company incurred interest expense of $8,500 and $378, 
respectively for the years ended March 31, 1997 and 1996.

9. Subsequent Events:

a.) On May 20, 1997, the Company raised $28,000 through 
the issuance of 20,000 shares of Class A voting common stock 
and 20,000 Class A voting common stock purchase warrants, 
exercisable at $2 per share, expiring on May 19, 2002.

b.) On May 23, 1997, the Company amended its formulation 
development agreement dated November 26, 1996 extending 
the option period for product licensing.

	c.)	One June 5, 1997, the Company borrowed $150,000 from 
an individual lender subject to a promissory note. The 
terms of the note include:

1. Payment in full on the earlier of June 5, 1998 or 
the receipt by the Company of gross proceeds pursuant 
to a private placement of its securities in the amount 
of $2,400,000.
<PAGE>

          ELITE LABORATORIES, INC.
        NOTES TO FINANCIAL STATEMENTS
               (Continued)

9. Subsequent Events:(Continued)

	2.	The Company agrees to sell the lender 150,000 common 
stock purchase warrants, after giving effect to the Company's 
proposed stock split of its common stock, exercisable during 
the five year period commencing June 5, 1997, at $3 per 
share. The total purchase price for the warrants will be $150.

3. Should the Company default on the note, the lender shall 
have the right to convert the note into shares of the 
Company's Class A common stock at a rate of $1 per share.

4. The note shall bear simple interest at the rate of six 
percent (6%) with interest payable in full on June 5, 1998.

d.) On June 5, 1997 the Company signed a letter of intent 
to merge with a newly formed subsidiary of a Company 
registered for sale in accordance with the Securities Act of
1933. The Company will exchange its shares with the new 
subsidiary on a one-for-one basis as a tax free 
reorganization under Section 368 of the Internal Revenue 
code. Subsequent to this proposed merger, the subsidiary 
will disappear, leaving Elite as the survivor of the 
merger. Elite shareholders will own approximately 90% of 
the new entity.

The merger is subject to a merger agreement and related 
documents. The merger agreement shall provide for the 
following:

	1.	A private placement of a minimum of $2,400,000 and a 
maximum of $6,000,000 of the Company's securities, before 
the merger, consisting of 100 units at $60,000 per unit, 
each unit consisting of 40,000 shares of common stock and
20,000 common stock purchase warrants.  The warrants will 
be exercisable during the five year period commencing at
the close of the private placement at $3 per share.

2. Within 90 days of the closing of the private placement,
the Company agrees to file a registration statement 
registering the common stock and the common stock 
underlying the warrants issued pursuant to the proposed 
private placement.

3. The execution of a three year consulting agreement between 
the Company and an investor relations consulting services 
firm. The agreement shall provide for payments of up to 
$15,000 per month and the issuance of up to 700,000 five 
year common stock purchase warrants, after giving effect 
to a Company stock split, exercisable at $3 per share.

4.	It is intended that the merger will consummate no later 
than July 15, 1997
<PAGE>


       ELITE LABORATORIES, INC.
        FINANCIAL STATEMENTS WITH
     INDEPENDENT AUDITOR'S REPORT
        MARCH 31, 1996 AND 1995


INDEPENDENT AUDITOR'S REPORT
BOARD OF DIRECTORS - ELITE LABORATORIES, INC.


We have audited the accompanying balance sheets of 
Elite Laboratories, Inc. (the "Company") as of 
March 31, 1996 and 1995, and the related statements of 
operations, changes in stockholders' equity and cash 
flows for the years then ended. These financial statements 
are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these 
financial statements based on our audit.

We conducted our audit in accordance with generally 
accepted auditing standards. Those standards require 
that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, 
on a test basis, evidence supporting the amounts and 
disclosures in the financial statement. An audit also 
includes assessing the accounting principles used and 
significant estimates made by management, as well as 
evaluating the overall basis for our opinion.

In our opinion, the financial statements referred to 
above present fairly, in all material respects, the 
financial position of Elite Laboratories, Inc., at 
March 31, 1996 and 1995, and the results of its 
operation and its cash flows for the years then 
ended in conformity with generally accepted 
accounting principles.

/S/Mark I. Gittelman
CERTIFIED PUBLIC ACCOUNTANT GOLDMAN & GITTELMAN, P.C.

Clifton, New Jersey
June 10, 1996

<PAGE>

                        ELITE LABORATORIES, INC.
                        BALANCE SHEETS
                       MARCH 31, 1996 AND 1995
<TABLE>
<CAPTION>
                                 ASSETS
                                    1996 	    1995
                               --------   -------
<S>                            <C>       <C>
Current Assets:
  Cash and Cash Equivalents   	$ 113,644	$ 411,739
  Contract Revenue Receivable		    8,800	    2,000
  Prepaid Expenses and Other 
    Current Assets          			    8,106	    2,565
  Deferred Income Tax Benefit		      700	      700
				                           		________	_________
                        
  Total Current Assets		      	  131,250	  417,004

  Equipment (Net)	            	   69,260   120,895
  Patent	 				                    11,750	      --
  Security Deposit			              9,000	    9,000
  Deferred Income Tax Benefit		   27,000	   27,000
                          						________	_________

  Total Assets             				$ 248,260	$ 573,899
					                         	=========	=========
</TABLE>
             LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>

<S>                            <C>       <C>
Current Liabilities:
  Accounts Payable and Accrued 
    Expenses		               		$  11,041	$   6,731
  Current Portion of Capital 
    Lease Obligations			               -- 	  4,052
                          						________	_________

  Total Current Liabilities		     11,041    10,783
					                          	_________	_________

  Note Payable to Related Party	  100,000	   ---
	                           					_________	_________

  Commitments and Contingencies

Stockholders' Equity:
  Class A Voting Common Stock, 
   $.01 Par Value;
    10,000,000 Shares Authorized, 
     4,645,314 and 5,112,314 Shares 
     Issued and Outstanding, Respectively
  Class B Non-voting Common Stock,
   $.01 Par Value;
   5,000,000 Shares Authorized, 
    No Shares Issued
     and Outstanding		       	$   46,453	$   51,123
	Additional Paid In Capital    1,438,823	 1,633,810
	Accumulated Deficit	        	(1,348,057)(1,021,817)
	Less: 80,000 Common 
Shares Held In Treasury
	 At Cost			                       	---		  (100,000)
                         				__________	  _________


	Total Stockholders' Equity	    137,219	   563,116
					                        __________	 _________

	Total Liabilities and 
Stockholders' Equity         	$ 248,260 $  573,899
                         					=========	==========
</TABLE>
The accompanying notes are an integral part of these 
financial statements.
<PAGE>


           ELITE LABORATORIES, INC.
          STATEMENTS OF OPERATIONS
         YEARS ENDED MARCH 31, 1996 AND 1995
<TABLE>
<CAPTION>
                       							1996		   1995
							                      ________	_________
<S>                            <C>     <C>
Revenues:

	Licensing Fees		            		$    - 	$ 170,000
	Contract Research and
    Development             	  134,165   262,000
	Consulting and Test Fees   		  16,403	    8,538
	                        						________	_________
	
         Total Revenues		  	 	 150,568	  440,538
						                       	________	_________

Costs and Expenses:

	Research and Development    	 318,533	  345,147

	General and Administrative	 	 106,074	  100,238

	Depreciation and Amortization  54,815    49,434
	Interest Income, Net of 
  Interest Expense PF $412
	   and $3,763, Respectively	   (2,814)   (1,931)
                        							________	_________

	    Total Expenses		        	  476,608	  492,888

	Net (Loss) Before Income
 Taxes                       	 (326,040	  (52,350)
	Income Tax Expense			              200     28,200
                       							__________	__________

	    Net (Loss)	           			$(326,240)	$ (80,550)
						                       	==========	=========
</TABLE>

The accompanying notes are an integral part of these 
financial statements.
<PAGE>

<TABLE>
           STATEMENTS OF STOCKHOLDER EQUITY
          YEARS ENDED MARCH 31, 1997 AND 1996
<CAPTION>
           
        Class A (Voting)
         Common Stock      Additional               Stock         Stock-  
        ---------------      Paid-In   Accum.   -------------      holders
         Shares   Amount     Capital   Deficit  Shares  Amount    Equity

<S>      <C>       <C>     <C>        <C>        <C>    <C>         <C>    

Balance 
3/31/94  4,962,314 $49,623 $1,335,310 $(941,267) 80,000  $(100,000)  $343,666

Issuance
of Common
Stock      150,000   1,500    298,500 

Net (Loss)
For The Year                            (80,550)

Balance,
3/31/95  5,112,314 $51,123 $1,633,810 $(1,021,817) 80,000 $(100,000) $563,116

Issuance of
Common
 Stock      10,000     100     19,900

Retirement
of Common
Stock      (45,000)    (450)  (89,550)

Retirement
of Treasury
Stock      (80,000)    (800)  (99,200)             (80,000)  100,000

Retirement of
Common Stock 
Acquired in
Forbearance
Agreement (352,000)  (3,520)  (26,137)

Net(Loss) 
for the Year                             (326,240) 
          --------   -------  --------   ---------  ------- -------  -------
Balance
3/31/96  4,465,314  $46,453 $1,438,823 $(1,348,057)      0        0  $137,219
         =========  ======= ==========  ===========  ======= =======  =======



</TABLE>

<PAGE>
          ELITE LABORATORIES, INC.
          STATEMENTS OF CASH FLOWS
      FOR THE YEARS ENDED MARCH 31, 1996 AND 1995
<TABLE>
<CAPTION>
						                               		1996	     1995
			                                 				________	_________
<S>                                     <C>       <C>
Cash Flows From Operating 
  Activities:             
Net (Loss)                          	$ (326,240)	$  (80,550)
 Adjustments Necessary to Reconcile 
  Net Income (Loss) to Net Cash Used 
   in Operating Activities:
    Depreciation and Amortization 	      54,815 	    49,434
    Deferred Income Tax                     	---	    28,200
    Gain on Retirement of Common Stock	 (29,657)        	--

Changes in Assets and Liabilities:
 (Increase) in Prepaid and Other
  Current Assets	                        (5,541)	     (282)
  (Increase) Decrease in Contract 
  Revenue Receivable	                    (6,800)   	18,600
  Increase (Decrease) in Accounts Payable 
   and Accrued Expenses	                  4,310 	  (16,834)
                                     			__________	________
    Net Cash (Used in) Operating
      Activities                       (309,113)	   (1,432)

Cash Flows From Investing Activities:
  Purchase of Equipment              	   (3,180)	  (51,535)
  Payments for Patent Filing	           (11,750)	        --
	                                      	__________	________
 
    Net Cash Used in Investing
       Activities	                      (14,930)	  (51,535)

Cash Flows From Financing Activities:
  Net Proceeds From Issuance of 
    Common Stock	                        20,000	   300,000
  Payment of Note Payable                  ---		    (1,025)
  Payment of Principal on Capital Lease	  (4,052)   (9,086)
  Proceeds from Related Party Note	       100,000	      --
  Payment for Retirement of Common Stock	 (90,000)      --
                                      			__________	________

  Net Cash Provided by Financing
    Activities                            	25,948	   289,889
  Net Increase (Decrease) in Cash
    and Cash Equivalents                 (298,095)   236,922
  Cash and Cash Equivalents at Beginning 
     of Yea	                              411,739    174,817
		                                     	__________	________
  Cash and Cash Equivalents at End
     of Year                           	$ 113,644	$  411,739
			                                      =========	==========

Supplemental Disclosures of Cash Flow information:
  Cash Paid During the Year For:
  	 Interest                          	$      34	$    3,763
    Income Taxes	                             37	        25
  Non-Cash Investing Activities:
Acquisition of Equipment                      --	    33,465
    Cash Payment	                             --	       --
		                                      	_________	________
	Note Payable Assumed                  	$  ---   	$   33,465
                                     			===========	=========
</TABLE>
The accompanying notes are an integral part of these 
financial statements.

<PAGE>
                ELITE LABORATORIES, INC.
           NOTES TO FINANCIAL STATEMENTS


1.	Summary of Significant Accounting Policies

Nature of Business
- -------------------
Elite Laboratories, Inc. (the "Company") was incorporated 
on August 23, 1990 under the Laws of the State of Delaware, 
in order to engage in research and development activities 
for the purpose of obtaining Food and Drug Administration 
approval, and, thereafter, commercially exploiting generic 
and new controlled-release pharmaceutical products. The 
Company also engages in contract research and development 
on behalf of other pharmaceutical companies.

Cash and Cash Equivalents
- ----------------------------
The Company considers highly liquid short-term investments 
purchased with initial maturities of three months or less to
be cash equivalents.

Equipment
- ---------
Equipment is stated at cost. Depreciation is provided on 
the straight-line method based on the estimated useful 
lives of the respective assets which range from five to 
seven years. Major repairs or improvements are capitalized. 
Minor replacements and maintenance and repairs which do not 
improve or extend asset lives are expensed currently.

Upon retirement or other disposition of assets, the cost and 
related accumulated depreciation are removed from the accounts
and the resulting gain or loss, if any, is recorded.

Research and Development
- -------------------------
Research and development expenditures are charged to expense 
as incurred.

Patents
- --------
Costs incurred for the application of patents are capitalized 
and amortized on the straight-line method, based on an 
estimated useful life of seventeen years, upon approval 
of the patent. These costs are charged to expense if the
patent is unsuccessful.

Concentration of Credit Risk
- ------------------------------
The Company derives substantially all of its revenues from 
contracts with other pharmaceutical companies.

The Company also maintains cash accounts in various banks. 
The amount on deposit in one bank exceeds the $100,000 
federally insured limit.

<PAGE>
            ELITE LABORATORIES INC.
           NOTES TO FINANCIAL STATEMENTS
                (Continued)


1. Summary of Significant Accounting Policies (Continued)

Income Taxes
- -------------
Income taxes are provided for the tax effects of 
transactions reported in the financial statements and 
consist of taxes currently due plus deferred taxes.
Deferred taxes are recognized for differences between the 
basis of assets and liabilities for financial statement 
and income tax purposes. The differences relate primarily 
to depreciable assets (use of different depreciation 
methods and lives for financial statement and income tax 
purposes) allowance for doubtful receivables (deductible 
for financial statement purposes but not for income tax
purposes) and profit on installment sales (deferred for
income tax purposes but recognized for financial statement
purposes).  The deferred tax assets and liabilities represent
the future tax return consequences of those differences 
which will either be taxable or deductible when the assets 
and liabilities are recovered or settled. Deferred taxes 
also are recognized for operating losses and tax credits 
that are available to offset future taxable income.

2. Equipment

Equipment at March 31, 1996 and 1995 consists of the following:
<TABLE>
<CAPTION>
                              								1996		1995
		                              	__________	________
<S>
Furniture Fixtures and Laboratory
Equipment                    					$ 203,910	$ 200,730
Equipment Under Capital Lease  			   73,465	   73,465
					                           		_________	_________
							                             277,375	  274,195
Less: Accumulated Depreciation
	and Amortization             				  208,115	  153,300
					                           		_________   _________
                                  	$ 69,260 	$ 120,895

Depreciation and amortization expense as of 
March 31,1996 and 1995 consisted of $54,815 and 
$49,434, respectively.
<PAGE>

              ELITE LABORATORIES, INC.
           NOTES TO FINANCIAL STATEMENTS
                    (Continued)


3. Income Taxes

The provision for income taxes consists of the following 
components:

                                   		1996		1995
					                               	____		_____
Federal:
	Current                         				$ --		$   --
	Deferred			                      	 92,400	 37,700
	Tax Benefit of Net Operating
	Loss Carryforward              			(92,400)(16,800)
					                             	_______  ________
					                                	  __		20,900
		 			                           	_______    ________
  
State:
	Current				                           200   --
	Deferred			                      	 29,100 	 8,700
	Tax Benefit of Net Operating
	Loss Carryforward		              	(29,100)	(1,400)
                               				_______  ________

                                 		    200	  7,300
			                             			_______  ________

	   Total Tax Expense		            $   200	$ 28,200
					                           	===========	=========

The Company's total deferred tax assets and deferred tax 
asset valuation allowances at March 31, are as follows:

                             						  1996	  1995
				                            		_______ ________

	Total Deferred Tax Assets	     $ 488,400 $ 366,900
	Less: Valuation Allowance     	  460,700	  339,200
						                           ________   ________

	  Net Deferred Tax Asset	       $ 27,700	$ 27,700
                           						========	========

<PAGE>
             ELITE LABORATORIES, INC.
         NOTES TO FINANCIAL STATEMENTS
                   (Continued)

3. Income Taxes (Continued)

The Company has a loss carryforward of $1,364,400 for 
Federal and $1,182,800 for State tax purposes that may 
be offset against future taxable income. The amounts and 
expiration dates are as follows:

                         				  Expiration
                      		Amount 		Year
	                      	______	  ___________

Federal:	          $   543,000		2007
		                     437,300		2008
		                      60,100		2010
		                     324,000		2011
                    __________    
	Total            	$ 1,364,400
	                 	___________

State:           	$   367,900		1999
		                    437,300		2000
		                     53,600		2002
		                    324,000		2003
                  ___________
	Total	           $ 1,182,800
	                	___________

The income tax provision differs from the expense that 
would result from applying statutory rates to income 
before taxes because deferred income taxes are based on
average tax rates, because certain expenses are not 
deductible for tax purposes and because a validation 
allowance had been provided to reduce deferred tax assets 
to the amount that is more likely than not to be realized.

4. Capital Stock

As per the Private Placement Memorandum ("PPM") dated 
August 15, 1991, the Company sold a total of 214,000 
units priced at $2.50 which consists of two (2) shares 
of common stock, $.01 par value and one (1) class A 
warrant to purchase one (1) share of common stock at 
an exercise price of $2.00 per share. Total proceeds from
the PPM amounted to $535,000. As of March 31, 1992, the 
Company had subscriptions receivable of $35,750 for a 
total of 14,300 units. In addition, prior to the PPM, 
the Company raised approximately $402,000 through the 
issuance of 1,435,714 shares of common stock.

As of March 31, 1992, the Company had Class A warrants 
outstanding to purchase 199,700 common shares. The 
warrants were exercisable at $2.00 per share commencing 
August 28, 1992 and expiring on or before March 1, 1993. 
The Class A warrants could have been redeemed by the 
Company at any time upon providing thirty days written 
notice and for payment at the rate of $.05 per warrant.

As of March 31, 1993, the Company collected the 
subscriptions receivable as of March 31, 1992 in the 
amount of $35,750 and issued the related 14,300 units. 
The Company also raised $49,200 through the exercise
of warrants to purchase 24,600 shares of common stock,
$.01 par value, at an exercise price of $2.00 per share.

<PAGE>


            ELITE LABORATORIES, INC. 
          NOTES TO FINANCIAL STATEMENTS
               (Continued)

4. Capital Stock (Continued)

As of March 31, 1993, after the PPM, the Company raised 
$70,000 through the issuance of 35,000 shares of common 
stock. The Company also received $30,000 during March 1993 
for the issuance of 15,000 shares of common stock, issued 
during April 1993, through the exercise of warrants.

As of March 31,1995, the Company raised $300,000 through 
the issuance of 150,000 shares of common stock and issued 
an option to purchase an additional 280,000 shares at 
$2.50 per share, such option expiring on April 25, 1995 
without exercise.

On October 26, 1995, the Company amended its certificate 
of incorporation to authorize 5,000,000 shares of $.01 
par value Class B non-voting common stock. The original 
10,000,000 shares of the Company shall be classified as 
$.01 par value Class A voting common stock.

As of March 31, 1996, the Company raised $20,000 through
the issuance of 10,000 shares of Class A voting common 
stock. The Company also purchased 45,000 shares of its 
Class A voting common stock from shareholders at a cost 
of $90,000 and retired these shares. The 80,000 shares 
of Class A common stock being held in Treasury at a cost 
of $100,000 were also retired.

In accordance with the Company's forbearance agreement 
(see note 5) with a former employee executed on 
June 15, 1996, the Company redeemed and retired 
352,000 shares of its Class A common stock originally issued
to the former employee as consideration for his acceptance 
to continue his employment with the Company. These 
shares have been valued at $.08425 per share, which 
approximates the book value of these shares currently 
and as originally issued, resulting in a gain of $29,657.

5. Commitments and Contingencies

Employment Agreement:
- ----------------------
On December 28, 1995 the Company renewed its employment 
agreement (the "Agreement") with its President, 
dated May 23, 1991, for a term of five (5) years with 
annual compensation of $165,000 in the first year of his 
employment, increasing to $200,000 per annum during the 
next five years.

In addition to certain standard employee benefits, the 
agreement provides for the following:

a) Additional incentive commissions equal to five percent 
(5%) of net profit for each fiscal year.

b) Options to purchase 500,000 shares of Class A common 
voting stock of the Company, granted on January 1, 1996, 
and vesting on each of the four succeeding years, at the 
rate of 100,000 shares per year. The option price of 
these shares begins at $ l per share and increases to 
$3.00 per share over the next four years (see note 8).

In the event of the termination of this Agreement by the 
Company, fixture minimum payments will consist of the 
present valise (based on the prime rate at the date of 
termination) of the unpaid portion of the benefits.

<PAGE>

     ELITE LABORATORIES, INC.
     NOTES TO FINANCIAL STATEMENTS
     (Continued)

5. Commitments and Contingencies (Continued)

Leases:
- -------
The Company leases its laboratory and office space in 
Maywood, New Jersey under an operating lease which expires 
on October 31, 1998. The leases provide for the landlord to 
pay all utility costs and for increases in rent based on 
cost of living formulas. Future minimum payments under 
these leases at March 31, 1996 are as follows:

Fiscal Year Ending March 31,

	1997	$ 62,403
	1998	  63,600
	1999	  37,100

Total rent expense for the years ended March 31, 1996 
and 1995 was $60,645 and $57,200, respectively.

Forbearance Agreement:
- ---------------------
The Company has entered into an agreement dated 
June 15, 1995 with a fonder employee of the Company. 
The employee was employed by the Company under an 
agreement dated September 4, 1991 which prohibits 
him from disclosing certain Company confidential 
information and restricting his employment 
involving competition with the Company's business.

The employee resigned on November 16, 1994 and 
commenced employment with a competitor of the Company.

Although the former employee is not actually 
performing any research which involves the 
utilization of the Company's confidential 
information, the forbearance agreement permits 
the employee to work for the competitor in 
consideration for his representations and 
assurances that he will not assist his new 
employer in the development of any products on 
which he performed development work for the 
Company for a period of two years commencing
November 16, 1994, and that he will continue 
not to disclose any confidential information.

As additional consideration for the above, the 
former employee tendered 352,000 shares of the 
Company's Class A common shares to the Company 
at no cost (see note 4).

6. Contractual Agreements

On August 20 and November 22, 1993, the Company 
entered into two separate and distinct product 
development agreements with two multi-national 
pharmaceutical companies. The agreements provide 
for the Company to develop various drug products 
in return for various financial considerations.
<PAGE>

    ELITE LABORATORIES INC.
    NOTES TO FINANCIAL STATEMENTS
    (Continued)

6. Contractual Agreements (Continued)

On September 21, 1993 the Company also entered 
into a licensing agreement with a pharmaceutical 
company. The terms of the agreement provide the 
right to acquire the license to sell, manufacture 
and distribute the licensed product subject to 
licensing fees and royalties.

During the year ended March 31,1994, the Company 
recognized revenues of approximately $645,000 from 
these agreements with an additional $500,000 plus 
royalties due if certain milestones are achieved 
in the future.

On December 15, 1994, the Company entered into a product
research and development agreement with a multinational 
pharmaceutical company. The agreement provides for the
Company to perform product development for three drugs 
subject to financial considerations.

During the year ended March 31, 1995, the Company recognized 
revenues of approximately $438,000 from these agreements.

On November 30, 1995, the Company entered into a product 
research and development agreement with a multinational 
pharmaceutical company which provides for the Company to 
perform product development for two drugs.

During the year ended March 31, 1996, the Company recognized 
revenues of $115,000 from this agreement.

7. Stock Options:

The Company has entered into compensatory stock option 
agreements with its President (see note 5) under an 
employment agreement and with certain individuals who 
serve on its Board of Directors and on its advisory board.

The agreements were entered into on December 21, 1995, 
January 2, 1996 and April 4, 1996 (dates of grants) and 
provide the President of the Company an option to purchase 
500,000 shares of Class A voting common stock over five 
years (vesting period) at exercise prices between $1.00 
per share and $3.00 per share and also provide certain 
individuals who serve on the Company's Board of Directors 
and on its advisory board an option to purchase an 
additional 250,000 shares of Class B non-voting common 
shares over four years (vesting period) at an exercise
price of $1.00 per share.

The options expire ten years from the dates of grant or 
earlier upon death or changes in appointment.
<PAGE>

    ELITE LABORATORIES, INC.
    NOTES TO FINANCIAL STATEMENTS
      (Continued)

7. Stock Options: (Continued)

The following summarizes the stock options outstanding 
as of March 31, 1996:

<CAPTION>
Dates of Vesting	         Option          			Option
Within the   		  Class A	 Price    		Class B	Price
Years Ending	    Shares	  Per Share  	Shares	Per Share
____________	    _______ 	________   ______	 _______
<S>              <C>      <C>        <C>     <C>
March 31, 1996  	100,000	 $1.00		    50,000 	$1.00
March 31, 1997	  100,000	 $1.50		    55,000 	$1.00
March 31, 1998	  100,000	 $2.00		    65,000 	$1.00
March 31, 1999	  100,000	 $2.50		    65,000 	$1.00
March 31, 2000	  100,000	 $3.00		    15,000	 $1.00
	              		_______         			_______
		               500,000		         	250,000

</TABLE>
There were no options exercised as of March 31, 1996 
and the Company's stock price was valued to be lower 
than the exercise price at the date of each grant.

8. Related Party Note Payable:

On March 15, 1996, the Company borrowed $100,000 
from a Company stockholder subject to a loan agreement. 
Under the terms of the agreement, the note bears 
interest only, payable quarterly, at the rate of 
8.50% per annum, and is due and payable on 
March 15, 1998. The note is secured by a guarantee 
from the Company and cannot be subordinated to 
subsequent loans without consent of the lender.


Furthermore, if the Company raises $500,000 through 
the issuance of its common stock at any time during 
the term of the agreement, the lender may require the 
immediate repayment of the principal.

If the principal remains unpaid on March 15, 1998 
(the due date), then the lender shall have the option 
to either receive payment of principal in full or 
convert the amount, together with any unpaid interest, 
to Class A common stock at $2.00 per share or a 
lower price, based on sales of shares sold from 
March 15, 1996 through the due date.

9. Subsequent Events:

On May 2, 1996, the Company entered into a research 
and development agreement with a pharmaceutical company 
to undertake formulation of the new oral medication.

In accordance with the agreement, the Company will 
receive revenues, upon obtaining certain milestones, 
totaling $150,000, with an option to perform supplemental 
development for additional revenues of $25,000, and 
$150,000 upon the pharmaceutical company's election 
to proceed with commercial sale of the product.
<PAGE>




GOLDMAN & GITTELMAN, P.C.
ACCOUNTANTS AND AUDITORS
A PROFESSIONAL CORPORATION

(201) 778 8885
(212) 477 3555
FAX (201) 778-0140











ELITE LABORATORIES. INC.

We have compiled the accompanying statement of assets, 
liabilities and stockholders' equity arising from the 
cash transactions of ELITE LABORATORIES, INC. as of 
June 30, 1997, and the related statement of revenues 
and expenses paid for the three months then ended, 
in accordance with Statements on Standards for 
Accounting and Review Services issued by the 
American Institute of Certified Public Accountants. 
The financial statements have been prepared on the 
cash basis of accounting, which is a comprehensive 
basis of accounting other than generally accepted
accounting principles.

A compilation is limited to presenting in the form 
of financial statements information that is the 
representation of management. We have not audited 
or reviewed the accompanying financial statements, 
and accordingly, do not express an opinion or any 
other form of assurance on them.

Management has elected to omit substantially all 
of the informative disclosures ordinarily included 
in financial statements. If the omitted disclosures 
were included in the financial statements, they might 
influence the user's conclusions about the Company's 
assets, liabilities, equity, revenue and expenses. 
Accordingly, these financial statements are not designed 
for those who are not informed about such matters.

/s/ GOLDMAN & GITTELMAN, P.C.
GOLDMAN & GITTELMAN, P.C.


Clifton, New Jersey
July 23, 1997


       ELITE LABORATORIES, INC.
       Balance Sheet
       June 30, 1997

            ASSETS



Current Assets

Cash-Checking	                    $ 97,534
Cash-Money Market(United)        	   3,705
Cash-Payroll Act.	                  12,993
Cash-Petty	                             98
Cash-Money Market(Midlan)	           2,774
Accounts Receivable	                12,208
Prepaid Insurance	                     691
Other Prepaid Expenses                	316
Prepaid State Corp. Tax               	100
Loan Rec.-Glenroy Brooks	250
Deferred NJ Income Tax Benefit      	1,350
Deferred Federal Income Tax Benefit	 4,200
                                  	_______
Total Current Assets              	136,219
                                  	_______

Propertv & Equipment

Office Equipment	                    7,591
Laboratory Equipment	              196,319
Equip. -Cap. Lease Obliga.	         73,465
Accum. Depr.-Various             	-242,755
                                 	________
Total Property & Equipment         	34,620
                                  	_______

Other Assets

Security Deposits-Rent              	9,000
Deferred Federal Income Tax Benefit	 7,000
Deferred NJ Income Tax Benefit      	2,250
Patents and Trademarks, Net        	17,393
                                 	_________
Total Other Assets                 	35,643
                                	_________
Total Assets                    	$ 206,482
                                	=========


See Accountants Compilation Report
<PAGE>


ELITE LABORATORIES, INC.
Balance Sheet
June 30, 1997
(Continued)

LIABILITIES AND STOCKHOLDERS' EQUITY



Current Liabilities

	Accrued Expenses                  	4,434
	Belson-Loan Payable             	150,000
	                                	_______
	Total Current Liabilities       	154,434
                                		_______

Other Liabilities

	Bridge Loan-de Neufville        	100,000
	                                	_______
	Total Other Liabilities         	100,000
                                		_______
	Total Liabilities               	254,434

Equity

	Common Stock                     	47,876
	Additional Pd in Capital      	1,660,772
	Accumulated Deficit          	-1,756,600
                                		_______
	Total Equity                    	-47,952
                                		_______

	Total Liabilities and
	Stockholders' Equity          	$ 206,482
                              		=========



See Accountants Compilation Report

<PAGE>

Blite Laboratories, Inc.
Comparison of Monthly Operating Expenses to Budget
One Month Ended June 30, 1997
<TABLE>
<CAPTION>
<S>                     <C>     <C>     <C>
                                								Variance
			                     Actual		Budget	Unfavorable
								                               (Favorable)
		                       	______		______	___________
	
Revenues
Interest Income	               6	  1,667    	-1,661
	                          _____	 ______	__________
Other Income                	186      	0       	186
                           	_____	______	__________
Total Revenues	              192  	1,667 	   -1,475

Expenses
Officers Wages	           30,000 	12,500    	17,500
Office Wages              	2,333  	2,500      	-167
Lab Wages                 	7,428  	8,333      	-905
Futa Expense	                 13     	41      	 -28
Fica Expense	              1,517  	1,250       	267
SUI/SDI Expense	             182    	250       	-68
Accounting Fees             	409	    833	      -424
Legal Fees	               18,300  	4,167    	14,133
Consulting Fees               	0    	833      	-833
Lab Cleaning (Gladstone)     	43    	417      	-374
Advertising & Promotion	   1,380  	1,250       	130
Medical Ins.              	1,301  	1,667      	-366
Life Insurance              	256    	833      	-577
Other Insurance	             314    	833      	-519
Telephone & Fax             	605    	417       	188
Postage                     	209    	167        	42
Repairs & Maintenance     	1,622	  1,000	       622
Rent	                      5,236   5,000       	236
Petty Cash Expense           	60     	83       	-23
Travel Expense	            1,565    	833       	732
Entertainment                	63	    416      	-353
Depreciation & Amort.         	0  	4,167    	-4,167
Membership & Dues             	0	     42       	-42
Subscriptions	               790    	417       	373
Bank Charges                 	10      	0        	10
Interest Expense 
Capital Leases	                0     	83       	-83
Auto Expense	                589      	0       	589
Meetings & Seminars	        1,140   	250       	890
Raw Materials	               497  	1,667	    -1,170
Lab Supplies	              2,856  	1,667     	1,189
Office Expense	              332    	667      	-335
Licenses & Fees	             194      	0	       194
State Corp. Tax	             200      	0       	200
FDA Regulatory                	0	     83       	-83
Misc Expense	                  0	    417      	-417
Hazardous Waste Removal	       0    	417      	-417
Service Contract-copier      	78     	0         	78
Testing Fees                  	0  	1,667    	-1,667
Marketing/commissions	         0  	2,083     -2,083
Payroll Preparation         	206     	0        	206
	                          ______	_______   	_______
Total Expenses	           79,728 	57,250    	22,478
                           	=======	=======	=======
Net Income (Loss)      	$-79,536	$-55,583 	$-23,953
</TABLE>


See Accountants Compilation Report				
<PAGE>

ELITE LABORATORIES, INC.
Comparison of Year to Date Operating Expenses to Budget
For the Three Months Ended June 30, 1997

<TABLE>
<CAPTION>
<S>
                      <C>          <C>            <C>
                   			Three Months	Three Months    	Variance
		                  	June 30, 1997	June 30, 1997 	Unfavorable
			                       Actual		  Budget		      (Favorable)		              	     ____________	___________		___________
Revenues
Interest Income     	       18      	5,001         	- 4,983
Other Income	            4,719           	0	           4,719
	                        ______      	______	         ______
Total Revenues	          4,737	       5,001	            -264
                         	______	     ______          	______
	
Expenses
Officers Wages          	45,000	     37,500           	7,500
Office Wages      	      11,673      	7,500	           4,173
Lab Wages	               17,108	     24,999          	-7,891
Fica Expense	             4,119 	     3,750             	369
Futa Expense	                72        	123             	-51
SUI/SDI Expense            	572        	750	            -178
Accounting Fees	            409       2,499          	-2,090
Legal Fees	              20,877	     12,501	           8,376
Consulting Fees  	           0	       2,499          	-2,499
Lab Cleaning (Gladstone 	    43	      1,251          	-1,208
Advertising & Promotion	  5,762	      3,750           	2,012
Medical Ins.             	3,782	      5,001          	-1,219
Life Insurance             	768     	 2,499	          -1,731
Other Insurance	            903	      2,499          	-1,596
Telephone & Fax          	1,531	      1,251	             280
Postage                    	607	        501             	106
Repairs & Maintenance	    2,417       3,000            	-583
Hazardous Waste Removal	    893	      1,251            	-358
Rent	                    20,962     	15,000	           5,962
Petty Cash Expense	         143	        249	            -106
Travel Expense           	2,576	      2,499	              77
Entertainment              	120	      1,248	          -1,128
Depreciation & Amort.	        0     	12,501         	-12,501
Membership & Dues            	0        	126            	-126
Subscriptions	            1,902      	1,251             	651
Bank Charges               	-58         	0	              -59
Interest Expense-
Capital Leases	               0	       249	             -249
Auto Expense             	1,915         	0	            1,915
Meetings & Seminars      	2,140	       750            	1,390
Raw Materials	              657	     5,001           	-4,344
Lab supplies             	4,344 	    5,001             	-657
Office Expense	           1,014     	2,001             	-987
Licenses & Fees            	194	         0	              194
State Corp. Tax	            200	         0              	200
FDA Regulatory               	0	       249             	-249
Misc Expense	                 0	     1,251           	-1,251
Service Contract-copier    	236         	0              	236
Testing Fees                 	0	      5,001 	         -5,001
Marketing/commissions	        0	      6,249          	-6,249
Payroll Preparation	        289         	0              	289
                        	________	________         	________
Total Expenses         	153,170	   171,750          	-18,580 
                      	________ 	________          	________
Net Income (Loss)	    $-148,433	 $-166,749         	$-18,316
	                    ==========	==========	        =========
</TABLE>
See Accountants Compilation Report
<PAGE>


 
ELITE LABORATORIES. INC.

We have compiled the accompanying statement of assets, 
liabilities and stockholders' equity arising from the cash 
transactions of ELITE LABORATORIES INC. as of September 30, 
1997, and the related statement of revenues and expenses
paid for the six months then ended, in accordance with 
Statements on Standards for accounting and Review Services 
issued by the American Institute of Certified Public 
Accountants. The financial statements have been prepared 
on the cash basis of accounting, which is a comprehensive
basis of accounting other than generally accepted accounting
principles.

A compilation is limited to presenting in the form of 
financial statements information that is the representation 
of management. We have not audited or reviewed the 
accompanying financial statements, and accordingly, do not 
express an opinion or any other form of assurance on them.

Management has elected to omit substantially all of the 
informative disclosures ordinarily included in financial 
statements. If the omitted disclosures were included in
the financial statements, they might influence the user's 
conclusions about the Company's assets, liabilities, 
equity, revenue and expenses. Accordingly, these 
financial statements are not designed for those who are 
not informed about such matters.


/S/ GOLDMAN & GITTELMAN, P.C.
GOLDMAN & GITTELMAN, P.C.


Clifton, New Jersey
October 22, 1997


<PAGE>
ELITE LABORATORIES, INC.
Balance Sheet
September 30, 1997

ASSETS
Current Assets

	Cash-Checking		          		$ 54,012
	Cash-Money Market(United)		   5,707
	Cash-Payroll Act.				         6,539
	Cash-Petty					                 113
	Cash-Money Market(Midlan)		   2,774
	Accounts Receivable		     	   8,000
	Prepaid Insurance			 	          292
	Other Prepaid Expenses			        79
	Prepaid State Corp. Tax	 		     100
	Deferred NJ Income Tax
 Benefit                       1,350
	Deferred Federal Income Tax
 Benefit	                      4,200
	                           	________
	Total Current Assets			      83,166
                           		________

Property & Equipment

	Office Equipment	             7,591
	Laboratory Equipment       	196,319
	Equip. -Cap. Lease Obliga.	  73,465
	Accum. Depr.-Various      	-242,755
	                          	________
	Total Property & Equipment  	34,620
                          		________

Other Assets

	Security Deposits-Rent       	9,000
	Deferred Federal Income Tax
 Benefit                      	7,000
	Deferred NJ Income Tax 
 Benefit                      	2,250
	Patents and Trademarks, Net	 18,781
	                          	________
	Total Other Assets	          37,031
                          		________
	Total Assets             	$ 154,817
	                         	=========

See Accountants Compilation Report
<PAGE>


ELITE LABORATORIES, INC.
Balance Sheet
September 30, 1997
(Continued)

LIABILITIES AND STOCKHOLDERS' EQUITY



Current Liabilities

	Belson-Loan Payable	         150,000
                          		_________
	Total Current Liabilities   	150,000
	                          	_________

Other Liabilities

	Bridge Loan-de Neufville   	100,000
                         		_________

	Total Other Liabilities	    100,000
	                          	_________
	Total Liabilities	          250,000
                         		_________

Equity

	Common Stock               	47,876
	Additional Pd in Capital	1,660,772
	Accumulated Deficit    	-1,803,831
	                        	__________
	Total Equity              	-95,183
	                        	__________
	Total Liabilties and
	Stockholders' Equity    	$ 154,817
                         		=========


See Accountants Compilation Report
<PAGE>


ELITE LABORATORIES, INC.
Comparison of Monthly Operating Expenses to Budget
One Month dated September 30, 1997

<TABLE>
<CAPTION>
			                              					Variance
			                   	Actual	Budget	Unfavorable
						                            		(Favorable)
	                  			______	_______	___________
<S>                      <C> <C>      <C>   
Revenues
Revenues-Licensing Fees 	$ 0	$133,333	$-133,333
Contract R&D Revenue      	0  	93,333  	-93,333
Interest Income         	129   	1,667   	-1,538
Other Income            	203       	0      	203
	                    _________	________	__________
Total Revenues 	         332  	28,333	 -228,001
                    	_________	________	__________

Expenses
Officers Wage      s 	15,000	  12,500	    2,500
Office Wages          	1,888	   2,500	     -612
Lab Wages 	            7,109	   8,333	   -1,224
Futa Expense             	19	      41	      -22
Fica Expense            	906	   1,250	     -344
SUI/SDI Expense          	99	     250	     -151
Accounting Fees         	300 	    833	     -533
Legal Fees 	               0	   4,167	   -4,167
Consulting Fees 	          0	     833	     -833
Lab Cleaning (Gladstone)	  0	     417	     -417
Advertising & Promotion 	535	   1,250     	-715
Medical Ins. 	           120	   1,667   	-1,547
Life Insurance 	           0     	833     	-833
Other Insurance 	       5,931 	   833    	5,098
Telephone & Fax 	         871    	417	      454
Postage 	                 362	    167	      195
Repairs & Maintenance      	0	  1,000   	-1,000
Rent 	                  5,236	  5,000      	236
Petty Cash Expense 	       47	     83      	-36
Travel Expense            	15    	833     	-818
Entertainment             	25	    416	     -391
Depreciation & Amort.	      0 	 4,167	   -4,167
Membership & Dues 	        20 	    42	      -22
Subscriptions 	           272 	   417	     -145
Interest Expense 
Capital Leases             	0	     83	      -83
Auto Expense 	            539	      0	      539
Meetings & Seminars	       25	    250	     -225
Raw Materials 	           570	  1,667   	-1,097
Lab Supplies             	211	  1,667	   -1,456
Office Expense 	           37	    667	     -530
FDA Regulatory	             0	     83      	-83
Misc Expense	               0    	417	     -417

</TABLE>

	See Accountants Compilation Report				
<PAGE>


                    Elite Laboratories, Inc.
Comparison of Monthly Operating Expenses to Budget
One Month Ended September 30, 1997
				Continued
<TABLE>
<CAPTION>
<S>                        <C>     <C>      <C> 
                                  								  Variance
     	                   			Actual	Budget 	Unfavorable
						                                  		(Favorable)
	     	                   		______	_______	___________
 
Hazardous Waste Removal         	0	    417      	-417
Service Contract-copier	     1,026      	0     	1,026
Testing Fees                    	0 	 1,667    	-1,667
Marketing/commissions	           0 	 2,083    	-2,083
Payroll Preparation           	166     	0	        166
                           	______	_______	__________
Total Expenses             	41,429	 57,250   	-15,821
                            	______	_______	_________

Net Income (Loss)	        $-41,097 $171,083	$-212,180
                        	========	========	==========
</TABLE>


	See Accountants Compilation Report					
<PAGE>
                      ELITE LABORATORIES, INC.
Comparison of Year to Date Operating Expenses to Budget
For the Six Months Ended September 30, 1997

<TABLE>
<CAPTION>
<S>
                      <C>             <C>               <C> 
                      Six Months		    Six Months		      Variance
		               September 30, 1997  September 30, 1997	Unfavorable
		                    	Actual		          Budget		     (Favorable)
		                 _________________	_________________	___________
                       
Revenues
Revenues-
   Licensing Fees	      $100,000	      $133,333	      $-33,333
Contract R&D Revenue	          0	        93,333       	-93,333
Interest Income	             160        	10,002	        -9,842
Other Income              	1,731	             0	         1,731
	                      _________	     ________       	_________
Total Revenues	         101,891        	236,668	       -134,777
                      	_________	      _______      	_________

Expenses
Officers Wages	          90,000	         75,000	         15,000
Office Wages	            16,934	         15,000	          1,934
Lab Wages	               40,064         	49,998         	-9,934
Fica Expense	             6,930          	7,500	           -570
Futa Expense	               136            	246  	         -110
SUI/SDI Expense            	935          	1,500           	-565
Accounting Fees	          2,251	          4,998	         -2,747
Legal Fees	              21,001         	25,002         	-4,001
Consulting Fees	              0	          4,998         	-4,998
Lab Cleaning (Gladstone)	    43          	2,502	         -2,459
Advertising & Promotion 	13,557          	7,500          	6,057
Medical Ins.	             6,503         	10,002	         -3,499
Life Insurance	           6,058	          4,998	          1,060
Other Insurance          	7,191	          4,998	          2,193  
Telephone & Fax	          3,375	          2,502	            873
Postage	                  1,320          	1,002	            318
Repairs & Maintenance	    3,389	          6,000	         -2,611
Hazardous Waste Removal	    893	          2,502	         -1,609
Rent	                    36,670         	30,000	          6,670
Petty Cash Expense         	314            	498	           -184
Travel Expense	           3,592	          4,998	         -1,406
Entertainment	              328	          2,496	         -2,168
Depreciation & Amort.        	0         	25,002	        -25,002
Membership & Dues          	20	             252           	-232
Subscriptions	            3,830          	2,502          	1,328
Interest-De Neufville	    1,865              	0          	1,865
Bank Charges               	-38              	0	            -38
Interest Expense-
Capital Leases              	0             	498           	-498
Auto Expense	             3,963              	0           	3,963
Meetings & Seminars	      3,465          	1,500           	1,965
Hiring Expenses            	253              	0             	253
Raw Materials	            2,109         	10,002	          -7,893
Lab Supplies             	6,118         	10,002          	-3,884
Office Expense	           2,118	          4,002	          -1,884
Licenses & Fees            	284              	0             	284
State Corp. Tax            	200              	0	             200
FDA Regulatory        	       0	            498	            -498

</TABLE>


See Accountants Compilation Report
<PAGE>

ELITE LABORATORIES, INC.
Comparison of Year to Date Operating Expenses to Budget
For the Six Months Ended September 30, 1997
Continued

<TABLE>
<CAPTION>

                   			Six Months     		Six Months	      	Variance
		               September 30, 1997  September 30, 1997	Unfavorable
			                    Actual	            	Budget	     	(Favorable)
		                 _________________	_________________	___________

<S>                     <C>M             <C>             <C>
Misc Expense                	0             	2,502	         -2,502
Service Contract-copier 	1,341                 	0          	1,341
Testing Fees                	0            	10,002	        -10,002
Marketing/commissions	       0	            12,498	        -12,498
Payroll Preparation	       543                 	0            	543
Private Placement Fees	 10,000                 	0          10,000
	                       ________	     _________________ __________
Total Expenses	        297,555	           343,500        	-45,945
	                      ________       _________________ __________

Net Income (Loss)   	$-195,664	         $-106,832	      $ -88,832
                     	==========	       ===---======== 	==========
</TABLE>

See Accountants Compilation Report
<PAGE>



 
ELITE LABORATORIES, INC.

We have compiled the accompanying statement of assets, 
liabilities and stockholders' equity arising from the 
cash transactions of ELITE LABORATORIES, INC. as of 
November 30, 1997, and the related statement of revenues 
and expenses paid for the eight months then ended, in 
accordance with Statements on Standards for Accounting 
and Review Services issued by the American Institute of 
Certified Public Accountants. The financial statements 
have been prepared on the cash basis of accounting, which 
is a comprehensive basis of accounting other than generally
accepted accounting principles. 

A compilation is limited to presenting in the form of 
financial statements information that is the representation 
of management. We have not audited or reviewed the 
accompanying financial statements, and accordingly, do 
not express an opinion or any other form of assurance on them.

Management has elected to omit substantially all of the 
informative disclosures ordinarily included in financial 
statements. If the omitted disclosures were included in the 
financial statements, they might influence the user's 
conclusions about the Company's assets, liabilities, equity, 
revenue and expenses. Accordingly, these financial statements 
are not designed for those who are not informed about such matters.


/S/ GOLDMAN & GITTELMAN, P.C.
GOLDMAN & GITTELMAN, P.C.




Clifton, New Jersey
January 5, 1998


<PAGE>

ELITE LABORATORIES, INC.
Balance Sheet
November 30, 1997

ASSETS



Current Assets

	Cash-Checking			          		$ 238,749
	Cash-Money Market(United)			   30,751
	Cash-Payroll Act.             	51,888
	Cash-Petty	                       306
	Cash-Money Market(Midlan)	      2,774
	Accounts Receivable            	8,000
	Prepaid Insurance                	208
	Prepaid State Corp. Tax	          100
	Deferred NJ Income Tax Benefit 	1,350
	Deferred Federal Income 
  Tax Benefit                   	4,200
	                             	_______
	Total Current Assets	         338,326
                             		_______
Property & Equipment

	Office Equipment	               7,591
	Laboratory Equipment         	196,319
	Equip. -Cap. Lease Obliga.	    73,465
	Accum. Depr.-Various        	-242,755
                           		_________
	Total Property & Equipment    	34,620
                           		_________

Other Assets

	Security Deposits-Rent         	9,000
	Deferred Federal Income 
   Tax Benefit                  	7,000
	Deferred NJ Income Tax Benefit	 2,250
	Patents and Trademarks, Net	   19,928
	                           	_________
 
	Total Other Assets	            38,178
                            		_________
	Total Assets               	$ 411,124
                            		=========

See Accountants Compilation Report

<PAGE>


ELITE LABORATORIES, INC.
Balance Sheet
November 30, 1997
(Continued)

LIABILITIES AND STOCKHOLDERS' EQUITY



Current Liabilities

	Due to Pharmaceuticals      	600,000
	                          	__________
	Total Current Liabilities 	  600,000
	                          	__________
Other Liabilities
                          		__________
	Total Other Liabilities	           0
                          		__________
	Total Liabilities	           600,000
                         		__________
Equity

	Common Stock	                 47,876
	Additional Pd in Capital  	1,660,772
	Accumulated Deficit	      -1,897,524
	                         	__________
	Total Equity               	-188,876 
	                        	 __________
	Total Liabilties and
	Stockholders' Equity     	$ 411,124 
	                        	==========


	See Accountants Compilation Report	.
<PAGE>



ELITE LABORATORIES, INC.
Comparison of Monthly Operating Expenses to Budget
One Month Ended November 30, 1997

<TABLE>
<CAPTION>
								                              Variance
			                   	Actual	Budget	Unfavorable
					                            			(Favorable)
		                   		______	_______	___________
<S>                    <C>     <C>     <C>
Revenues
Interest Income	           35	  1,667	   -1,632
                       ______	 _______	__________
Total Revenues            	35	  1,667	   -1,632
                       ______  _______ __________

Expenses
Officers Wages        	15,000 	12,500    	2,500
Office Wages	           3,583	  2,500	    1,083
Lab Wages	              8,948  	8,333	      615
Futa Expense              	26	     41      	-15
Fica Expense	           1,176	  1,250      	-74
SUI/SDI Expense            93   	 250     	-157
Accounting Fees          	300	    833     	-533
Legal Fees                 	0	  4,167	   -4,167
Consulting Fees            	0	    833     	-833
Lab Cleaning (Gladstone)   	0    	417     	-417
Advertising & Promotion	2,559	  1,250    	1,309
Medical Ins.           	1,152  	1,667	     -515
Life Insurance           	283	    833    	 -550
Other Insurance	           42	    833     	-791
Telephone & Fax           	47	    417	     -370
Postage                  	223    	167       	56
Repairs & Maintenance      	0	  1,000	   -1,000
Rent	                   5,236  	5,000      	236
Petty Cash Expense        	78	     83       	-5
Travel Expense	           104	    833     	-729
Entertainment             	19	    416     	-397
Depreciation & Amort.	      0	  4,167    -4,167
Membership & Dues          	0	     42     	 -42
Subscriptions            	565    	417      	148
Interest Expense-Belson	8,091	      0	    8,091
Interest Expense Capital
 Lease                     	0	     83	      -83
Auto Expense	              11      	0	       11
Meetings & Seminars	       94	    250     	-156
Raw Materials           	1,800	 1,667      	133
Lab Supplies              	240	 1,667	   -1,427
Office Expense	          3,039	   667	    2,372
FDA Regulatory	             0	     83	      -83
Misc Expense               	0    	417	     -417
</TABLE>

See Accountants Compilation Report				

<PAGE>


Elite Laboratories, Inc.
Comparison of Monthly Operating Expenses to Budget
One Month Ended November 30, 1997
				Continued

<TABLE>
<CAPTION>
                                    								Variance
                       Actual   	Budget	Unfavorable
								                                   (Favorable)
                     				______	_______	___________
<S>                      <C>    <C>      <C> 
Lab Maintenance	           637	       0	       637
Hazardous Waste Removal	     0	     417      	-417
Testing Fees                	0	   1,667    	-1,667
Marketing/commissions       	0	   2,083    	-2,083
Payroll Preparation	         85      	0        	85
                         _____	   ______   _______	
Total Expenses	          53,431 	 57,250   	-3,819
                       _______   ______     _______
Net Income (Loss)    	$ -53,396	$-55,583 	 $ 2,187





	See Accountants Compilation Report		
<PAGE>



ELITE LABORATORIES, INC.
Comparison of Year to Date Operating Expenses to Budget
For the Eight Months Ended November 30, 1997


</TABLE>
<TABLE>
<CAPTION>

              			Eight Months  	Eight Months	     Variance
		            November 30, 1997 November 30, 1997	Unfavorable
		                	Actual		        Budget	       	(Favorable)
		             _________________	_________________	___________
<S>                 <C>           <C>              <C>   
Revenues
Revenues-Licensing
  Fees               	$ 100,000	   $ 133,333       	$ -33,333
Contract R&D Revenue         	0      	93,333          	93,333
Interest Income            	205      	13,336         	-13,131
other Income             	2,731           	0           	2,731
	                      ________      	_______        	________
Total Revenues	         102,936	      240,002 	      -137,066
                       	________     	_______	        ________

Expenses
Officers Wages	         120,000	      100,000         	20,000
Office Wages	            23,100       	20,000          	3,100
Lab Wages	               56,236	        6,664        	-10,428 
Fica Expense	             9,029       	10,000           	-971
Futa Expense	               185          	328           	-143
SUI/SDI Expense          	1,099        	2,000           	-901
Misc Taxes                  	44             0             	44
Accounting Fees	          3,135        	6,664         	-3,529
Legal Fees	              21,001       	33,336	        -12,335
Consulting Fees	              0	        6,664         	-6,664
Lab Maintenance            	637            	0            	637
Lab Cleaning (Gladstone)    	43        	3,336         	-3,293
Advertising & Promotion	 19,115       	10,000	          9,115
Medical Ins.	             8,488       	13,336         	-4,848
Life Insurance           	6,590        	6,664	            -74
Other Insurance          	7,275	        6,664            	611
Telephone & Fax	          3,808        	3,336	            472
Postage	                  1,750	        1,336            	414
Repairs & Maintenance	    3,389	        8,000	         -4,611
Hazardous Waste Removal	    893	        3,336         	-2,443
Rent	                    47,142	       40,000          	7,142
Petty Cash Expense	         462          	664           	-202
Travel Expense	           3,858	        6,664         	-2,806
Entertainment	              483	        3,328	         -2,845
Depreciation & Amort.        	0	       33,336        	-33,336
Membership & Dues	           20	          336           	-316 
Subscriptions	            5,304	        3,336          	1,968
Interest-De Neufville    	1,865	            0	          1,865
Interest Expense-Belson	  8,091            	0           8,091
Bank Charges               	-38            	0            	-38
Interest Expense-
  Capital Leases	             0          	664           	-664
Auto Expense             	4,493            	0          	4,493
Meetings & Seminars	      3,594        	2,000          	1,594
Hiring Expenses            	253	            0            	253
Raw Materials	            4,047	       13,336         	-9,289
Lab Supplies	             7,348       	13,336         	-5,988
Office Expense	           5,400        	5,336             	64
Equipment Rental	         1,622            	0         	 1,622
Licenses & Fees	            284            	0            	284
State Corp. Tax	            200            	0	            200
FDA Regulatory               	0          	664           	-664

</TABLE>
See Accountants Compilation Report
<PAGE>


ELITE LABORATORIES, INC.
Comparison of Year to Date Operating Expenses to Budget
For the Eight Months Ended November 30, 1997
Continued

<TABLE>
<CAPTION>
                       			Eight 	          	Eight
		                      	Months           	Month	       	Variance
		                   November 30, 1997 November 30, 1997	Unfavorable
		                      	Actual		          Budget		      (Favorable)
		                   _________________	_________________	___________
<S>                     <C>           <C>                <C>    
Misc Expense                    0         3,336            -3,336
Service Contract-copier	    1,420             0             1,420
Testing Fees	                   0	       13,336          	-13,336
Marketing/commissions	          0	       16,664 	         -16,664
Payroll Preparation	          628            	0              	628
Private Placement Fees    	10,000            	0           	10,000
                          	_______      	_______          	_______
Total Expenses           	392,293	      458,000	          -65,707
	                         ________       _______           _______
Net Income (Loss)      	$ -289,357  	$ -217,998         	$-71,359

</TABLE>



See Accountants Compilation Report
<PAGE>


ELITE PHARMACEUTICALS, INC.

We have compiled the accompanying statement of assets, 
liabilities and stockholders' equity arising from the 
cash transactions of ELITE PHARMACEUTICALS, INC. as of 
November 30, 1997, and the related statement of revenues 
and expenses paid for the one month then ended, in accordance 
with Statements on Standards for Accounting and Review 
Services issued by the American Institute of Certified 
Public Accountants. The financial statements have been 
prepared on the cash basis of accounting, which is a 
comprehensive basis of accounting other than generally
accepted accounting principles.

A compilation is limited to presenting in the form of 
financial statements information that is the representation 
of management. We have not audited or reviewed the 
accompanying financial statements, and accordingly, 
do not express an opinion or any other form of assurance 
on them.

Management has elected to omit substantially all of the 
informative disclosures ordinarily included in financial 
statements. If the omitted disclosures were included in 
the financial statements, they might influence the user's 
conclusions about the Company's assets, liabilities, 
equity, revenue and expenses. Accordingly, these 
financial statements are not designed for those who are 
not informed about such matters.

/s/ GOLDMAN & GITTELMAN, P.C.
GOLDMAN & GITTELMAN, P.C.


Clifton, New Jersey
December 24, 1997

<PAGE>

Elite Pharmaceuticals, Inc.
Balance Sheet
November 30, 1997

		Assets

Current Assets
	Cash and Equivalents	    		$ 1,123,719.87
	Investments					             1,500,144.00
	Total Current Assets			      2,623,863.87
	Investment in Subsidiary	      600,000.00
			                    				_______________
	Total Assets			           	$ 3,223,863.87

               Liabilities & Stockholders' Equity
Current Liabilities
                		    					______________
Total Current Liabilities		          0.00
                    							______________

	Stockholders' Equity
	  Common Stock				           3,275,170.16
	  Retained Earnings			         (51,306.29)
				                      			______________
	Total Stockholders' Equity	  3,223,863.87
	Total Liabilities and
	Stockholders' Equity	    		$ 3,223,863.87
                     							==============

See Accountants' Compilation Report.

<PAGE>

Elite Pharmaceuticals, Inc.
Statement of Operations
For the One Month Ended November 30, 1997

	Revenues
	  Interest Income        			$  1,490.71
				                       		___________
	Total Revenues		           	   1,490.71
			                       			___________

	Administrative Expenses
	  Consulting Fees	        		  45,000.00
	  Bank Charges			                 47.00
	  Register & Transfer Agent	   7,750.00
                        						___________
	Total Administrative Expenses  52,797.00

	Net Loss Before Taxes	      	 (51,306.29)
			                        			___________
	Net Income (Loss)         			($51,306.29)
				                        		===========



See Accountants' Compilation Report.

<PAGE>



No dealer, salesperson, or any other person has been authorized to
give any information or to make any representations in connection
with this offering other than those contained in this Prospectus.
Any information or presentations not herein contained, if given or
made, must not be relied upon as having been authorized by the Company.
This Prospectus does not constitute an offer to sell or a solicitation
of an offer to buy any security other than the securities offered by
this Prospectus, nor does it constitute an offer to sell or solicitation
for an offer to buy securities by any person in any jurisdiction
where such an offer or solicitation is not authorized, or in
which the person making such offer is not qualified to do so,
or to any person to whom it is unlawful to make such offer or solicitation.
The delivery of this Prospectus shall not, under any circumstances,
create any implication that there has been no change in the affairs
of the Company since the date hereof.

                       TABLE OF CONTENTS  

Prospectus Summary
Risk Factors
Selling Security Holders 
Use of Proceeds
Dilution
Plan of Distribution
Management
Principal Shareholders
Description of Securities
Experts and Counsel
Description of Business
Management's Discussion and Analysis
Certain Transactions
Financial Statements


7,450,000 VOTING COMMON SHARES
(including 3,050,000 Common Shares Underlying Class A Redeemable 
Common Stock Purchase  Warrants)


3,050,000 CLASS A REDEEMABLE COMMON STOCK PURCHASE WARRANTS	



ELITE PHARMACEUTICALS, INC.







_________________

PROSPECTUS
_________________












_______________, 1998









<PAGE>
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS


CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

	Within the two most recent fiscal years, no 
independent accountant who was previously engaged as the 
principal accountant to audit the registrant's financial 
statements or to audit a significant subsidiary, either 
resigned, indicated an intention not to stand for re-
election after completion of the current audit, or was 
dismissed.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

The Bylaws of the Company contain provisions reducing 
the potential personal liability of the directors of the 
Company for certain monetary damages and providing for 
indemnity of directors.  The Company is unaware of any 
present, pending or threatened litigation which would 
result in any liability for which a director would seek 
such indemnification or protection.  The provisions 
affecting personal liability provide that the Company 
will indemnify its directors to the fullest extent 
permitted by Section 145 of the Delaware Corporation Law 
against (a) expenses (including attorney's fees) 
reasonably incurred in connection with any threatened, 
pending or completed civil, criminal, administrative, 
investigative or arbitrative action, suit or proceeding 
(and appeal therefrom) against any director, whether or 
not brought by or on behalf of the Company seeking to 
hold the director liable by reason of the fact that he 
was acting in such capacity; and (b) any reasonable 
payments made by him in satisfaction of any judgment, 
money decree, fine, penalty or settlement in such 
action, suit or proceeding.   


In addition, the Company has applied for directors and 
officers liability insurance, but has not yet received 
such coverage.  

	Insofar as indemnification for liabilities arising 
under the Securities Act of 1933 (the Act) may be 
permitted to directors, officers and controlling persons 
of the small business issuer pursuant to the foregoing 
provisions, or otherwise, the small business issuer has 
been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against 
public policy as expressed in the Act and is, therefore, 
unenforceable.



II-1

<PAGE>

RECENT SALES OF UNREGISTERED SECURITIES

The following represents all shares of unregistered 
securities sold by the Company within the last three 
years.  The first group represents shares of Common 
Stock and Warrants sold in the Private Offering.  The 
second group represents all other securities sold by the 
Company within the last three years.

Private Offering.  The aggregate offering price in the 
Private Offering was $6,000,000.  There were sales 
commissions of 8% and a placement agent fee of 2% paid, 
for an aggregate paid of $600,000.  The Private Offering 
was made under the exemption from registration afforded 
by Section 4(6) of the Securities Act and Rule 506 of 
Regulation D promulgated thereunder.

<TABLE>
<CAPTION>
                        Number of            Number of
Name of Security Holder  Shares Owned    Warrants Owned
<S>                    <C>        <C>
Maurice J. Abadi         20,000     10,000
Robert G. Ackerly        20,000     10,000
Hymie Akst               20,000     10,000
Joan F. Albrecht         20,000     10,000
All American Funding     40,000     20,000
David Altschuler         20,000     10,000
The Aquidneck Trust,     
 Marielle T. Reilly
and Michael Plunkett 
TTEES                    40,000     20,000
Marcel Aronheim          40,000     20,000
Joan Rich Baer, Inc. 
Pension Plan      
and Trust  U/A/D 1/1/78,
Joan Rich Baer and
Arthur Bugs Baer TTEE    40,000     20,000
Robert W. Baird & Co.   
TTEE, FBO Albert L. 
Saphier IRA              40,000     20,000
Mayer Ballas, M.D.       20,000     10,000
Norman Barrie and      
Laurel Barrie            20,000     10,000
B&B Management, Ltd.    104,000     52,000
Jerome Belson           280,000    140,000
Susan J. Bender          40,000     20,000
Birchcrest Industries,
Inc. Employee Profit 
Sharing Plan & Trust     20,000     10,000
Harvey Blitz             40,000     20,000
Dr. Daniel Scott 
     Brandwein           20,000     10,000
Bridge Ventures, Inc.   100,000     50,000
Susan Brauser            20,000     10,000
Michael E. Bushey DDS 
Inc. Profit Sharing
 Trust                   20,000     10,000
C. Ames Byrd and
Donna M. Byrd, JT        20,000     10,000
Joseph Michael Cafiero and
Veronica Walsh Cafiero
                  JT     10,000      5,000
McDonald & Company Securities
FBO Frank B. Carr IRA    60,000     30,000
Chillington Corporation
 N.V.                   140,000     70,000
Alan R. Cohen            20,000     10,000
Israel Cohen             20,000     10,000
Phyllis J. Cohen         10,000      5,000
Irving W. Davies         10,000      5,000
Ronny Lee Doran          10,000      5,000
Joseph A. Dussich        40,000     20,000
Sidney Dworkin           40,000     20,000
Anita Elias Living Trust,
Anita and Jack Elias,
TTEES                    20,000     10,000
Dr. Edward R. Falkner, Inc.
Profit Sharing Trust     20,000     10,000
Alan Feldman             20,000     10,000
Cary Fields              80,000     40,000
Stuart Flaum             20,000     10,000
F&N Associates, Inc.     13,333     6,666
Gary W. Funk            	40,000     20,000
Joseph Giamanco         160,000     80,000
Lawrence and Diane 
Gorelick                	40,000     20,000
Edward A. Harycki       	20,000     10,000
Hasenfield-Stein, 
Pension Trust           	13,333     6,666
Delaware Charter Gurantee 
& Trust Co.
FBO Ronald I. Heller IRA	30,000     15,000
Richard A. Horstmann    	80,000     40,000
Intergalactic Growth
Fund, Inc.              	80,000     40,000
Barbara Kantor          	20,000     10,000
Robert Karsten, D.D.S.	  40,000     20,000
Richard Katz	            20,000     10,000
E. Gerald Kay	           40,000     20,000
Kentucky National 
Insurance Co.	           20,000     10,000
Keys Foundation         160,000     80,000
Ali H.  Khin
and Mariam K. Ohn       	40,000     20,000
Ernest Howard King, Jr. 	20,000     10,000
Marvin Kogod
and Muriel Kogod JTWROS 	20,000     10,000
Jay Lieberman           	40,000     20,000
Andrew Licari	           40,000     20,000
James Lynch	             20,000     10,000
Leonard Makowka	         80,000     40,000
Virginia Meade          	10,000     5,000
Beno Michel M.D. Trust	  20,000     10,000
Harold Miller           	20,000     10,000
Farrell Moore
and Ann Moore JT        	20,000     10,000
Gee Gee Morgan	          10,000     5,000
Morgan Steel Limited	    80,000     40,000
Delaware Charter 
Guarantee  
& Trust Co. FBO
David S. Nagelberg IRA  	30,000     15,000
Daniel Orenstein	        56,000     28,000
Donald Orenstein	        20,000     10,000
Seymour Orenstein	       32,000     16,000
The Chandrakant and Krishna 
Patel Family Trust Dtd.
8/25/92	                 40,000     20,000
Sanjay K. Patel	         40,000     20,000
Vijay Patel             	60,000     30,000
James M. Persky	         10,000      5,000
Stephen J. Posner       	40,000     20,000
Delaware Charter Guaranty 
Trust TTEE FBO
Paul Prager IRA         	60,000     30,000
Tis Prager	              40,000     20,000
R. Capital II, Ltd.     	80,000     40,000
Kenneth M. Reichle, Jr. 	20,000     10,000
Fahnestock & Co., Inc. 
C/F Gerald Richter IRA  	20,000     10,000
R&J Trust Dtd. 7/1/93,
Roger P. Siegel
and Joan K. Siegel TEES 	40,000     20,000
Kenneth M. Robbins	      20,000     10,000
Wayne Robbins	           40,000     20,000
Joseph Roselle          	80,000     40,000
Carl Rosen              	40,000     20,000
Robert M. Rosin	         20,000     10,000
Harvey L. Ross	          40,000     20,000
Irving Russo	            20,000     10,000
Rutgers Casualty Insurance
 Co.                     20,000     10,000
Ronald Schaffer	         48,000     24,000
Harry Schwartz	          20,000     10,000
Mark Schwartz	           20,000     10,000
Merton J. Segal	         40,000     20,000
Norman Seiden	           80,000     40,000
Robert Shiff	            20,000     10,000
Barbara Snyder	          40,000     20,000
Nachum Stein	            13,333      6,666
Myron M. Teitelbaum, MD 	10,000     5,000
Edmund Tennenhaus	       40,000     20,000
Tissera Overseas Fund 
N.V.                    	40,000     20,000
Robert and Sarah Wax	    40,000     20,000

</TABLE>
  
Other Sales of Securities within Last Three Years

On or about July 23, 1996, the Company sold (i) 12,286 
shares of its Common Stock at $2.00 per share, for an 
aggregate of $24,572, to Vijay Patel, (ii) 10,000 shares 
of its Common Stock at $2.00 per share, for an aggregate 
of $20,000 to Vijay Patel, C/F Amisha Patel, and (iii) 
5,000 shares of its Common Stock at $2.00 per share, for 
an aggregate of $10,000 to Vijay Patel, C/F Sagar Patel.  
The sales were made in reliance upon Section 4(2) of the 
Securities Act of 1993.

On or about October 21, 1996, the Company sold 13,000 
shares of its Common Stock at $2.00 per share, for an 
aggregate of $26,000, to Vijay Patel.  The sale was made 
in reliance upon Section 4(2) of the Securities Act of 
1993.

II-4
<PAGE>



On or about March 5, 1997, the Company sold 42,000 
shares of its Common Stock at $1.40 per share, for an 
aggregate of $58,800 to Vijay Patel.  The sale was made 
in reliance upon Section 4(2) of the Securities Act of 
1993.

On or about May 15, 1997, the Company sold 10,000 shares 
of its Common Stock at $1.40 per share, for an aggregate 
of $14,000 to Vijay Patel; (ii) 5,000 shares of its 
Common Stock at $1.40 per share, for an aggregate of 
$7,000 to Vijay Patel, C/F Amisha Patel; and (iii) 5,000 
shares of its Common Stock at $1.40 per share, for an 
aggregate of $7,000 to Vijay Patel, C/F Sagar Patel.  
The sales were made in reliance upon Section 4(2) of the 
Securities Act of 1993.


OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION


Registration Fees:              $3,737.07
Federal Taxes:                  $0.00
State Taxes and Fees:           $* 
Trustee's Fees                  $0.00
Transfer Agents' Fees:          $*
Costs of Printing and 
        Engraving:              $*
Stock Exchange or NASD Fees:    $*
Legal, Accounting and 
Engineering Fees:               $*
Premiums Paid by Registrant or 
 Selling Security Holder 
  on any Policy that Insures 
  or Indemnifies Directors and 
  Officers Against any 
  Liabilities They May Incur 
  in Connection 
  with the Registration,
  Offering or Sale of Securities: $*
                               _______
Total:                           $*  

* To be filed by amendment

The above numbers represent estimated costs incurred or 
to be incurred by Registrant, and do not take into 
account any unforeseen future contingencies.


II-5
<PAGE>

UNDERTAKINGS

Rule 415 Offering.  

	The Registrant hereby undertakes to file during 
any period in which it offers or sells securities, a 
post -effective amendment to this Registration Statement 
to: 


(i) include any prospectus required by Section 10(a)(3) 
of the Securities Act;


(ii) reflect in the prospectus any facts or events 
which, individually or together, represent a fundamental 
change in the information contained in the Registration 
Statement; and notwithstanding the foregoing, (if the 
total value of securities offered would not exceed that 
which was registered) and any deviation from the low or 
high end of the estimated maximum offering range may be 
reflected in the form of prospectus filed with the 
Commission pursuant to Rule 424(b), if, in the aggregate 
the changes in the volume and price represent no more 
than a 20% change in the maximum aggregate offering 
price set forth in the Calculation of Registration Fee 
table in the effective registration statement; and

(iii) include any additional or changed material 
information on the plan of distribution.  

	The Registrant further undertakes that, for the 
purpose of determining any liability under the 
Securities Act, each post-effective amendment will be 
treated as a new registration statement relating to the 
securities offered therein, and the offering of the 
securities at the time of the post-effective amendment 
will be treated as the initial bona fide offering of the
 securities.

	The Registrant further undertakes to file a post-
effective amendment remove from registration by a post-
effective amendment any securities remaining unsold at 
the termination of the offering.














II-6
<PAGE>

EXHIBITS 


3.1	Certificate of Incorporation of Registrant *
3.2	Bylaws of Registrant *
4.1	Specimen Common Stock Certificate *
4.2	Form of Warrant Agreement (including Warrant Certificate) *
4.3	Form of Placement Agent's Warrant*
4.4	Registration Rights Agreement*
5.1	Form of Opinion and Consent of
 James, McElroy & Diehl, P.A. regarding
 the legality of the securities being registered
10.1	Employment Agreement dated December 28, 1995
 between the Registrant and Atul M. Mehta
10.2	Consulting Agreement dated August 1, 1997
 between the Registrant and Bridge Ventures, Inc.
10.3 	Consulting Agreement dated August 1, 1997 between
 the Registrant and Saggi Capital Corporation
10.3	Commercial Lease
10.1	1997 Incentive Stock Option Plan *
10.5	Form of Private Placement Subscription Agreement *
15.1	Letter re unaudited interim financial information 
(included in Financial Statements)
23.1	Consent of James, McElroy & Diehl, P.A. (included in Exhibit 5.1)
23.2	Consent of Goldman and Gittelman, P.C.
27.1	Financial Data Schedule* 


*To be submitted by Amendment



SIGNATURES


In accordance with the requirements of the Securities Act of 
1933, the registrant certifies that it has reasonable grounds
 to believe that it meets all of the requirements of filing on
 Form SB-2 and authorized this registration statement to be signed
 on its behalf by the undersigned in the City of Maywood, State of
 New Jersey, on January 28, 1998.

	
							ELITE PHARMACEUTICALS, INC.


			By:  /s/	
		      Atul M. Mehta, President


In accordance with the requirements of the Securities Act of 
1933, this registration statement was signed by the following
 persons in the capacities and on the dates dated.


			/s/ 
 		Atul M. Mehta, President and Director
			Date: ___January 29, 1998_____________
							
			
				/s/
		 	John W. Jackson, Director	
			Date: __January 29, 1998______________






JAMES, McELROY & DIEHL, P.A
ATTORNEYS AT LAW.
600 SOUTH COLLEGE STREET
CHARLOTTE, NORTH CAROLINA
(704) 372-9870


January 29,1998


Elite Pharmaceuticals, Inc.
230 West Passaic Street
Maywood, New Jersey 07606

	Re:	Elite Pharmaceuticals, Inc. (the "Company")
		Registration Statement on Form SB-2

Ladies and Gentlemen:

	You have requested our opinion with respect to the 
shares of the Company's common stock, $.01 par value (the 
"Shares") included in the Company's registration 
statement on Form SB-2 (the "Registration Statement").  
The Registration Statement has been filed with the United 
States Securities and Exchange Commission pursuant to the 
Securities Act of 1933, as amended (the "Securities 
Act").

	As counsel to the Company, we have examined the 
original or certified copies of such records of the 
Company, and such arrangements, certificates of public 
officials, certificates of officers or representatives of 
the Company and others, and such other documents as we 
deem relevant and necessary for the opinion expressed in 
this letter.  In such examination, we have assumed the 
genuineness of all signatures on original documents, and 
the conformity to original documents of all copies 
submitted to us as conformed or photostatic copies.  As 
to various questions of fact material to such opinion, we 
have relied upon statements or certificates of officials 
and representatives of the Company and others.

	Based on, and subject to the foregoing, we are of 
the opinion that the shares of Common Stock included in 
the Registration Statement either (i) in the case of 
outstanding shares, are duly and validly issued, fully 
paid and non-assessable or (ii) in the case of Shares 
issuable upon exercise of the Warrants or Placement 
Agent's Warrants, when issued and paid for pursuant to 
the terms thereof, will be duly and validly issued, fully 
paid and non-assessable.  


	In rendering this opinion, we advise you that
members of this Firm are members of the Bar of the State 
of North Carolina, and we express no opinion herein 
concerning the applicability or effect of any laws of any 
other jurisdiction, except the securities laws of the 
United States of America referred to herein. 


	We hereby consent to the filing of this opinion as 
an exhibit to the Registration Statement.  We also 
consent to the use of our name in the Registration 
Statement.  In giving such consent, we do not thereby 
admit that we are included within the category of persons 
whose consent is required under Section 7 of the 
Securities Act, or the rules and regulations promulgated 
thereunder.


Very truly yours,

JAMES McELROY & DIEHL, P.A.
By: /s/
Pender R. McElroy
Attorney at Law


EMPLOYMENT AGREEMENT

THIS AGREEMENT is entered into this 28th day of December 
1995, by and between Elite Laboratories, Inc., a Delaware 
corporation (hereinafter "ELITE") and Atul M. Mehta of 
Ramsey, New Jersey (hereinafter "MEHTA").

STATEMENT OF PURPOSE

MEHTA is currently employed by ELITE under a contract 
dated May 23, 1991 presently terminable at will at any 
time. ELITE desires to continue to employ MEHTA for a 
period of five (5) years commencing January 1, 1996 in 
order to be more certain of his continued services and in 
order to have access to his research and development 
skills and experience relating to pharmaceutical and 
similar products. MEHTA desires to accept continued 
employment upon the terms herein. Therefore, the parties 
have agreed, and do hereby agree, that ELITE will employ 
MEHTA and MEHTA will accept such continued employment, 
upon the terms and conditions subsequently set out in 
this Agreement.


AGREEMENT OF THE PARTIES

1. Term. ELITE hereby agrees to employ MEHTA and MEHTA 
agrees to continue being employed by ELITE for a period 
of five (5) years ending December 31, 2000, provided that 
this Agreement is not sooner terminated pursuant to the 
provisions contained herein. The current employment 
agreement shall be superseded by this Agreement, 
effective January 1, 1996.

2. Duties. MEHTA agrees to devote a sufficient amount of 
his business time to diligently and faithfully perform 
his duties and responsibilities on behalf of ELITE. 
MEHTA, however, shall not be precluded from (a) 
delivering lectures, fulfilling speaking engagements, and 
writing or publishing any material related to his area of 
expertise, (b) participating in professional 
organizations and program activities, (c) serving as a 
consultant in his area of expertise to government, 
industrial, and academic entities where it does not 
conflict with the interests of ELITE, (d) serving as a 
director or member of a committee of any organization or 
corporation or engaging in any other business activities; 
provided that such activities do not materially interfere 
with the regular performance of his duties hereunder and 
except to the extent limited by paragraphs 11 and 12 of 
this Agreement.


3. Responsibilities. ELITE agrees that during the term of 
this Agreement, MEHTA shall serve as and retain the title 
of both President and Chief Executive Officer of ELITE. 
His responsibilities shall include the overall 
management and direction of ELITE'S affairs, the hiring, 
direction and dismissal of all subordinate employees, and 
the development of ELITE'S products. In addition, MEHTA 
shall be entitled to continue to serve as a director of 
ELITE for the entire term of this Agreement.



4. Compensation. As compensation for the services 
rendered hereunder, including any services provided as 
President, Chief Executive Officer, and Director, MEHTA 
shall receive the following:


a. An annual salary in the following amounts:

(1) From January 1, 1996 until December 31, 1996, 
$165,000.00, payable in installments of $6,875.00 semi
monthly;

(2) From January 1, 1997 until December 31, 1997, 
$180,000.00, payable in installments of $7,500.00  semi
monthly;


(3) From January 1, 1998 until December 31, 1998, 
$200,000.00, payable in installments of $8,333.33 semi
monthly;


(4) From January 1, 1999 until December 31, 2000, at a
 salary not less than $200,000.00  plus an additional 
amount (i.e. a raise) to be determined by the Board of 
Directors, in its discretion, for each of the two years.

b. Additional incentive commissions equal to five percent 
(5 %) of net profit of each fiscal year as determined in 
accordance with generally accepted accounting principles, 
payable no later than the 15th day of the fourth month 
following the completion of each such fiscal year.

c. Health insurance, purchased and maintained by ELITE, 
which shall cover all medical expenses incurred by MEHTA 
and his family.

d. Term life insurance on MEHTA'S life, for the benefit 
of MEHTA'S surviving spouse or his estate, in an amount 
of at least $300,000 for each year the policy is in 
effect.

e. Such discretionary bonus as the Board may (with MEHTA 
abstaining) from time to time determine to be 
appropriate.


f. Options to purchase Class A Common voting stock of 
ELITE to be granted on January 1, 1996 and each of the 
four succeeding anniversaries thereafter in increments of 
100,000 such options each year. The options shall be 
exercisable from the date that they are granted until 
earlier of (a) one year after MEHTA ceases to be employed 
by ELITE or to serve as an officer or director of ELITE; 
or (b) the expiration of ten years from the date the 
options are granted. The options shall provide for MEHTA 
to purchase shares at a price of:

	$1.00 	for options issued January 1, 1996;
	$1,50 	for options issued January 1, 1997;
	$2.00 	for options issued January 1, 1998;
	$2.50 	for options issued January 1, 1999;
	$3.00 	for options issued January 1, 2000;

The Options shall be issued upon such additional terms 
and conditions as ELITE deems appropriate, provided that 
such terms and conditions are not materially different 
from terms and conditions of options issued to members of 
the Board of Directors of ELITE.

5. Expenses. ELITE shall reimburse MEHTA for all 
reasonable expenses incurred by him in connection with 
his employment pursuant to this Agreement. ELITE will 
reimburse MEHTA for such expenses upon the presentation 
of an itemized account together with such receipts, 
invoices, or other evidence of the expenditure that would 
constitute satisfactory documentation for tax purposes. 
Additionally, during the term of this Agreement, ELITE 
shall provide MEHTA with the use of an automobile to be 
selected by MEHTA, provided that the automobile selected 
has a fair market value at the time of acquisition not 
exceeding $50,000. MEHTA shall be responsible for 
accounting for the use of the automobile in compliance 
with all applicable regulations imposed by federal and 
state taxing authorities.

6. Incentive and Benefit Plans. MEHTA shall be entitled
 to (a) participate in any Management Incentive 
Compensation Plans adopted by ELITE'S Board of Directors 
(provided any such plan is adopted upon a vote in which 
MEHTA abstains or does not cast a deciding vote) on a 
basis to be determined by the Board of Directors at such 
time; (b) participate in any stock option plan 
established by the Board of Directors; and (c) 
participate in, and benefit from, any and all pension, 
profit-sharing, life, dental, medical, and other group 
benefit plans provided to management and/or other 
employees of ELITE.

7. Key Man Life Insurance. MEHTA shall do anything that 
is reasonably necessary to enable ELITE to maintain key 
man insurance upon his life should the Board of Directors 
so determine, with all benefits payable to ELITE. Upon 
termination of employment for reasons other than MEHTA's 
death, MEHTA shall have the right to (a) cancel such 
insurance policy or (b) rename the beneficiary provided 
he assumes all subsequent payment of premiums.


8. Termination. MEHTA'S employment hereunder shall terminate
upon the occurrence of any of the following:


a. the death of MEHTA;

b. by election of either party upon the inability of 
MEHTA to perform his duties on account of disability for 
a total of one hundred twenty (120) days or more during 
any consecutive twelve (12) month period;

c. by election of ELITE upon "Severe cause", defined as 
(i) MEHTA'S commission of an act involving dishonesty, 
embezzlement or fraud causing material damage to ELITE, 
(ii) MEHTA'S conviction for the commission of a felony 
involving an act of dishonesty or (iii) willful 
misconduct by MEHTA which is materially and demonstrably 
injurious to ELITE (and which MEHTA cannot or does not 
cease or correct upon request). For purposes of this 
provision, no act or failure to act by MEHTA shall be 
considered "willful", unless done, or omitted to be done, 
by him in bad faith and with knowledge that it was 
contrary to the interests of ELITE;

d. by election of MEHTA upon (i) failure of ELITE to meet 
its obligations under paragraph 4, (ii) substantial 
interference with the discharge of his responsibilities 
under paragraph 3, (iii) purported change by ELITE 
without MEHTA's consent, of the duties and 
responsibilities of MEHTA from those duties and 
responsibilities described in this Agreement, (iv) a 
change in ownership of more than fifty percent (50%) of 
ELITE's shares in any one twelve (12) month period, or if 
any person or entity (or commonly owned or controlled 
group of entities) acquires shares which cause such 
person or entity's shares to total more than fifty 
percent (50 %) of the shares of ELITE; provided that 
shares acquired from MEHTA shall not be counted in 
calculating the fifty percent (50%) of shares, and 
provided that "ownership" shall mean ownership or de 
facto control, (v) requirement by ELITE that MEHTA be 
based anywhere more than 40 miles from Ramsey, New Jersey 
unless mutually agreed, (vi) any purported termination of 
MEHTA'S employment which is not effected pursuant to the 
terms of this Agreement or which does not constitute 
grounds for termination under this Agreement, or (vii) 
the occurrence of a vote by a majority of shares voting 
upon an issue contrary to the vote of MEHTA, if MEHTA in 
his sole discretion deems the vote "likely to result in 
an interference in management" and requests at the 
meeting that the shareholders reconsider and the 
shareholders fail to reverse the vote.


The parties recognize that there may arise disputes and 
controversies over alleged conditions or conduct that is 
wrongful or that constitutes a breach of this Agreement. 
However, the parties agree that such conditions or 
conduct (which may give rise to a claim for damages) 
shall not constitute grounds for termination of 
employment or excuse performance under this Agreement 
unless, and to the extent, provided above.


9. Payments upon Termination.

a. In the event of termination due to MEHTA's death, his 
surviving spouse (or if she predeceases MEHTA, his 
estate), shall be entitled to receive MEHTA's salary, 
incentive commissions, benefits and any deferred 
compensation accrued through the last day of the third 
calendar month following the month in which the 
termination of employment occurs and additional salary 
payable monthly for the following three years at the rate 
of one-half the aggregate annual amounts shown in 
paragraph 4a above; provided that ELITE may purchase life 
insurance (other than the life insurance provided under 
paragraph 4d) payable to a designated beneficiary of 
MEHTA to cover all or a portion of the obligation under 
this paragraph 9a.


b. In the event of MEHTA's termination in accordance with 
paragraphs 8b or c, MEHTA's salary, incentive 
commissions, benefits and any deferred compensation 
accrued through the last day of the calendar month in 
which the termination of employment occurs shall be paid 
promptly. No other unaccrued salary or benefits shall be 
paid.


c. In the event of termination pursuant to paragraph 8d, 
MEHTA shall receive all accrued salary, incentive 
commissions, benefits, and any deferred compensation and 
all salary and commissions payable under paragraph 4b 
through a period ending upon the later of (i) May 22, 
2001 or (ii) the third anniversary of such termination, 
provided that the salary portion of such amounts shall be 
aggregated and discounted to Present Value, using as the 
discount factor the prime Rate published on the date of 
termination (or nearest date thereafter) in the Wall 
Street Journal; and provided that salary for the period 
after May 22, 2001 shall be imputed at the same rate as 
provided for under paragraph da(4).

10. Procedure for Termination. Termination of employment 
by ELITE or MEHTA shall not be effective until notice is 
received by the other party. The notice shall not be 
effective unless it indicates the specific termination 
provision(s) in paragraph 8 of this Agreement relied upon 
and sets forth in reasonable detail the facts and 
circumstances claimed to provide a basis for termination 
of employment under the provisions indicated. 
Additionally, no purported termination by ELITE shall be 
effective unless and until there has been delivered to 
MEHTA a copy of a resolution duly adopted by the 
affirmative vote of not less than a majority of the 
entire membership of the Board of Directors at a meeting 
of the Board held for the purpose (after opportunity for 
MEHTA, together with his counsel, to be heard before said 
Board), finding that in the good faith opinion of the 
Board, the facts and circumstances claimed to provide a 
basis for termination under paragraph 8b or c of this 
Agreement exist and specifying the particulars thereof.

11. Covenant Not To Compete. MEHTA covenants and agrees
 that during the term of this Agreement, he will not 
directly or indirectly engage in, conduct, solicit, be 
involved in, aid or assist, either personally or as an 
employee, partner, director or consultant any business 
which is competitive with the business of ELITE. MEHTA, 
however, shall be free to conduct any business he desires 
outside of the United States, so long as such business 
does not sell any product sold or licensed by ELITE in 
any market in which ELITE competes, and provided that 
MEHTA does not use confidential information that he could 
not disclose under paragraph 12.

12. Confidentiality. MEHTA acknowledges and recognizes 
that the disclosure of confidential information to 
ELITE'S competitors will be highly detrimental to ELITE'S 
business. Therefore, MEHTA agrees that he will not 
disclose, reveal, or disseminate to any person, firm, or 
organization, any information concerning ELITE'S business 
which is of a confidential nature. This shall not 
preclude MEHTA from disclosing confidential information 
(i) to the extent that such information is generally 
available and known in the industry or is available from 
a source other than ELITE, through no action of MEHTA, or 
(ii) as required by law, or (iii) information respecting 
the business of ELITE after the Expiration Date of this 
Agreement; or (iv) if such disclosure is in the Company's 
best interest or is made in order to promote and enhance 
the Company's business. This provision shall also not 
preclude MEHTA from using or disclosing any information 
and experience he possesses in his memory and knowledge.


13. Entire Agreement. Each party acknowledges that he has 
read this Agreement, understands it, and agrees to be 
bound by its terms, and further agrees that this 
Agreement supersedes and merges all prior proposals, 
understandings and all other agreements, oral or written, 
between the parties relating to its subject matter. The 
parties further agree that this Agreement may not be 
modified or altered except by a written instrument duly 
executed by both parties.

14. Nonwaiver. No failure of a party to exercise any 
right or waiver of any remedy shall operate or be 
construed to constitute a waiver or bar affecting such 
party's assertion of the right or obtaining the remedy at 
any future time. No failure of a party to insist upon 
compliance with any provision of this Agreement at any 
time or for any period of time shall impair the party's 
right to insist upon compliance with such provision at 
any future time.

15. Legality. In the event any provision of this 
Agreement shall be held to be invalid, illegal, or 
unenforceable, the validity, legality and enforceability 
of the remaining provisions shall in no way be affected 
or impaired thereby and said Agreement shall remain in 
full force and effect as if such cause or provision had 
not been inserted therein.

16. Binding Effect. This Agreement shall be binding upon 
the parties, their respective successors and permitted 
assigns. Neither party may assign this Agreement or any 
of its rights or obligations hereunder without the prior 
written consent of the other party, and any such attempt 
at assignment shall be void.

17. Notices. Any notice to be given under this Agreement 
shall be sufficient if it is in writing and is sent by 
Certified or Registered Mail, or hand-delivered by a 
person who is not affiliated with the sender. Notices to 
MEHTA shall be sent to 252 East Crescent Avenue, Ramsey, 
New Jersey 07446 or such other address as he designates 
in writing. Notice to ELITE shall be sent to its 
Secretary or to any member of its Board of Directors 
(other than MEHTA).

IN WITNESS WHEREOF, the parties have here unto executed 
this document the day and year first above written.

ELITE LABORATORIES, INC.
[Corporate Seal]					by: /s/
							Director, acting with authority of the Board of Directors
/s/
Assistant Secretary


/s/ Atul M. Mehta




BRIDGE VENTURES, INC.
1241 Gulf of Mexico Dr.
Longboat Key, Florida  34228

CONSULTING AGREEMENT

	THE CONSULTING AGREEMENT ("Agreement") is made this 
1st day of August 1997, by and between Bridge Ventures, 
Inc.] (the "Consultant") whose principal place of 
business is 1241 Gulf of Mexico Dr., Longboat Key, 
Florida, and Elite Laboratories, Inc. (Elite), a Delaware 
corporation (the "Client") whose principal place of 
business is 230 W. Passaic Street, Maywood, New Jersey  
07607.

W I T N E S S E T H

WHEREAS, the Consultant is willing and capable of 
providing various marketing and management consultant 
services for and on behalf of the Client in connection 
with the marketing and manufacturing of time release 
pharmaceuticals.

WHEREAS, THE Client wishes to retain the services of the 
Consultant to consult on strategic alliances for the 
Client pursuant to the terms hereof.

NOW, THEREFORE, in consideration of the mutual covenants 
and agreements herein contained, and for other good and 
valuable consideration, the receipt and sufficiency of 
which are hereby acknowledged, it is agreed as follows:

	1.	Engagement.  The client hereby retains the 
Consultant subject to the provisions of paragraph 4, and 
Consultant hereby accepts the engagement, to provided 
Management and Marketing and Advisory services the 
Client.  Such services shall include assisting management 
in their strategic planning, building a management team, 
and such other managerial assistance as Bridge and Elite 
shall deem necessary or appropriate for Clients business.

	The Consultant hereby agrees to devote such time as
 is necessary to the Client to fulfill the obligations 
set forth in this Paragraph 1.  It is expressly agreed 
between the parties that the Consultant shall have no 
fixed or minimum number of hours within which to perform 
its obligations under this Agreement, however, the 
Consultant will be diligent and use its best efforts to 
perform the services hereunder.  The Consultant shall 
strictly observe all securities regulations and laws, and 
all other laws.

	It is understood that the services rendered under 
this Agreement will be provided by either Harris Freedman 
or Stanley Zaslow, or by a person directly under their 
supervision.


	2.	Proprietary Information.  In connection with 
their services pursuant to this Agreement, Consultant 
will obtain certain information from the Client 
concerning the Client's business, operations and certain 
inventions, know-how and technology, which the Client 
considers proprietary.  The Consultant agrees to treat 
any such information (herein collectively referred to as 
the "Confidential Information") in accordance with the 
provisions of this paragraph 2.  Confidential Information 
does not include information which (I) is independently 
obtained from members of the public to whom the 
information was made available other than as a result of 
a disclosure by the Consultant or its directors, 
officers, employees, agents or advisors, or (ii) was or 
becomes available to the Consultant on a non-confidential 
basis from a source other than the Client or its 
directors, officers, employees, agent or advisors 
provided that such source is not known to the Consultant 
to be bound by a confidentiality agreement with the 
Client.

	The Consultant hereby agrees that the Confidential
 Information will be kept confidential by the Consultant, 
provided, however, that any disclosure of such 
Confidential Information may be made to which the Client 
consents in writing.

	Upon expiration or termination of this Agreement,
 the Consultant shall promptly redeliver to the Client 
any and all written material containing or reflecting any 
of the Confidential Information and will not retain any 
copies, extracts or other reproductions in whole or in 
part of such written material.  All documents, memoranda, 
notes and other writings whatsoever prepared by the 
Consultant or its advisor based on the information 
contained in the Confidential Information shall be 
destroyed, and such destruction shall, upon demand, be 
certified in writing to the Client by an authorized 
officer supervising such destruction.  It is agreed that 
all information and materials produced by the Client 
shall be the sole and exclusive property of the Client.  
All copyright and title of said work shall be the 
property of the Client, free and clear of all claims 
thereto by the Consultant, and the consultant shall 
retain no claim of authorship therein.

	The provisions of this paragraph 2 shall survive 
expiration and termination of this Agreement.

	The Consultant agrees to perform the work hereunder
 diligently and in the highest professional manner and 
shall provide all necessary personnel to complete the 
work in the time and manner reasonably set forth by the 
Client.  The Consultant shall strictly observe all 
securities regulations and laws, and all other laws.

	3.	Remuneration.  In consideration for the
 services to be provide to the Client by the Consultant 
under this Agreement, the Client hereby agrees to the 
payment of remuneration to the Consultant as follows:

(a)	The Client hereby agrees to pay the Consultant an 
annual consulting fee in the amount between $84,000 and 
$120,000, payable in equal monthly installments of 
between $7,000 and $10,000 per month for a period of 
thirty six (36) months from the date of this Agreement.  
Such payment shall be due on the first (1st) day of each 
and every month hereafter.

	(b)	Upon execution of this Agreement, or as soon 
thereafter as possible, the Client shall cause to be 
issued to the Consultant pursuant to the authority 
granted from the Client's Board of Directors 400,000 to 
500,000 Warrants exercisable for a period of 5 years at 
$3.00 per share of its common stock, which will be 
identical to the Warrants purchased by investors in any 
subsequent offering.  The share certificate to be issued 
shall be issued in the name which the Consultant provides 
to the Client in the Consultant's sole discretion.  The 
shares underlying the warrants shall be free and clear of 
all liens and encumbrances except it shall bear a legend 
containing the restrictive language of Rule 144 of the 
Securities Act of 1933, as amended.

	(c)	The Client agrees to reimburse the consultant
 for all travel, entertainment, mailing, printing, 
postage and all other out-of-pocket expenses directly 
related to the services to be provided.  Expenses in 
excess of $100 per occasion shall be preapproved by the 
Client.  Upon termination of this Agreement, any 
continuing obligation under this paragraph shall cease; 
however any accrued but unpaid expenses due to the 
Consultant under this subparagraph shall be due and 
payable within ten (10) days from such date.

	4.	Term.  It is agreed between the parties that 
this Agreement shall expire on the last day of the Thirty 
Six (36) full month from the date here unless terminated 
as provided for in paragraph 3(a).  The Consultant's 
obligation to provide services hereunder shall commence 
on the date on which the Consultant receives from the 
Client the first payment compensation under paragraph 
3(a) and the Client has caused to be issued the option 
certificate referred to in paragraph 3(b) hereof.

	Notwithstanding the foregoing, this Agreement may 
be terminated by Client upon a material breach by 
Consultant, or if Consultant or any of its directors, 
officers, employees or consultants become the subject of 
any criminal prosecution or any enforcement proceeding by 
the Securities and Exchange Commission or any other state 
or federal agency.

	5.	Miscellaneous Provisions.
		(a)	This Agreement and the duties and 
responsibilities creased hereby may not be assigned, 
transferred or delegated by the Consultant without the 
prior written consent of the Client.

		(b)	This Agreement shall be interpreted and 
governed by the laws of the State of New York; all 
clauses of this Agreement are distinct and severable and 
if any clause shall be held illegal or void, it shall not 
affect the validity or legality of the remaining 
provisions of this Agreement.

		(c)	No waiver of any breach of any 
condition herein will constitute a waiver of any 
subsequent reach of the same or any other condition.

		(d)	The parties hereto agree to execute 
such other documents as are necessary to carry out the 
intent and the spirit of this Agreement.

		(e)	Subject  to the other provisions 
hereof, the terms and conditions of this Agreement shall 
extend to and be binding upon and shall inure to the 
benefit of the successors and assigns of the Parties 
hereto.

		(f)	This Agreement may not be assigned 
without the prior written consent of all parties, and 
that any attempted assignment in violation of this 
provision will be null and void.

	6.	Notices.  All notices, demands or requests 
required or authorized hereunder shall be deemed 
sufficiently given if in writing and sent by registered 
or certified mail, return receipt requested and postage 
prepaid, or by telex, telegram or cable to:

		Client:	ELITE LABORATORIES, INC.
				230 Passaic Street
				Maywood, New Jersey  07607

				and if to Consultant:

				BRIDGE VENTURES, INC.
				1241 Gulf of Mexico Dr.
				Longboat Key, Fl.  34228
				Attn:  Harris Freedman

	7.	Status of Parties.  For the purpose of this 
Agreement, and the services, duties and responsibilities
created hereunder, nothing other than exercise of 
warrants provided for in paragraph 3, nothing contained 
herein shall create an equity or ownership interest of 
one party in the other.  It is understood and agreed 
between the parties that the Consultant is an independent 
contractor of the Client for the purposes set forth 
herein.

	8.	Entire Agreement.  This instrument contains 
the entire agreement of the parties relating to the 
subject matter hereof.  The parties have made no 
agreements, representations or warranties relating to the 
subject matter hereof which are not set forth herein.  No 
modification of this Agreement shall be valid unless made 
in writing and signed by the parties hereto.

	9.	Notwithstanding the foregoing, this Agreement 
may be terminated by client upon a material breach by 
consultant, or if consultant or any of its directors or 
officers become the subject of any criminal prosecution 
or any enforcement proceeding by the Securities and 
Exchange Commission or any other state or federal agency.


	IN WITNESS WHEREOF, the parties hereto have 
executed this Agreement on the day and year first above 
written.


					CONSULTANT:

					BRIDGE VENTURES, INC.


					By:  /s/
					Harris Freedman

					CLIENT:

					ELITE LABORATORIES, INC.

					By: /s/
					



SAGGI CAPITAL CORP.
545 Madison Avenue
New York New York  10022

CONSULTING AGREEMENT

	THE CONSULTING AGREEMENT ("Agreement") is made this 
1st day of August 1997, by and between Saggi Capital Corp.
(the "Consultant") whose principal place of 
business is 545 Madison Avenue, New York, New York, and Elite
Laboratories, Inc. (Elite), a Delaware 
corporation (the "Client") whose principal place of 
business is 230 W. Passaic Street, Maywood, New Jersey  
07607.

W I T N E S S E T H

WHEREAS, the Consultant is willing and capable of 
providing various consulting and investor relation services for
and on behalf of the Client in connection 
with the Client's interaction with broker dealers, shareholders and
members of the general public.

WHEREAS, THE Client wishes to retain the services of the 
Consultant to consult on strategic alliances for the 
Client pursuant to the terms hereof.

NOW, THEREFORE, in consideration of the mutual covenants 
and agreements herein contained, and for other good and 
valuable consideration, the receipt and sufficiency of 
which are hereby acknowledged, it is agreed as follows:

	1.	Engagement.  The client hereby retains the 
Consultant subject to the provisions of paragraph 4, and 
Consultant hereby accepts the engagement, act as an
 investor relations and consultant to the Client.  It is 
the intention of the parties to this Agreement that the 
Consultant will gather all publicly available information 
on the Client and confer with officers and directors of 
the Client in an effort to consolidate the information 
obtained into summary for telephonc dissemination to 
interested parties.  The Consultant will then disseminate 
such information about the Client to individuals and 
registered representatives of broker-dealers who the 
Consultant in its reaosnable discretion, believes can 
most effectively disseminate such infomration to the 
general pubic.  The Conulstant will nto provide any 
investment advice or recommmendations to any of its 
contacts bout the client; rather the Consultant will 
focus on telephonic and person-to-person meetings with 
individuals targeted by the Client for contact and 
familiarization with information which the Consultant has 
collected and is otherwise available to the general
 public about the Client.	

However, the Consultant will be diligent and use its best 
efforts to perform its obligations under this Agreement.  
It is agreed that the consultant will strictly deserve 
[sic] all securities regulations and laws, and all other 
laws.

The Consultant hereby agrees to devote such time as 
is necessary to the Client to fulfill the obligations 
set forth in this Paragraph 1.  It is expressly agreed 
between the parties that the Consultant shall have no 
fixed or minimum number of hours within which to perform 
its obligations under this Agreement.  It is understood
that the services rendered under this Agreement will be
provided by Sharon Will or a person directly under her 
supervision.


	2.	Proprietary Information.  In connection with 
their services pursuant to this Agreement, Consultant 
will obtain certain information from the Client 
concerning the Client's business, operations and certain 
inventions, know-how and technology, which the Client 
considers proprietary.  The Consultant agrees to treat 
any such information (herein collectively referred to as 
the "Confidential Information") in accordance with the 
provisions of this paragraph 2.  Confidential Information 
does not include information which (i) is independently 
obtained from members of the public to whom the 
information was made available other than as a result of 
a disclosure by the Consultant or its directors, 
officers, employees, agents or advisors, or (ii) was or 
becomes available to the Consultant on a non-confidential 
basis from a source other than the Client or its 
directors, officers, employees, agent or advisors 
provided that such source is not known to the Consultant 
to be bound by a confidentiality agreement with the 
Client.

	The Consultant hereby agrees that the Confidential
 Information will be kept confidential by the Consultant, 
provided, however, that any disclosure of such 
Confidential Information may be made to which the Client 
consents in writing.

	Upon expiration or termination of this Agreement,
 the Consultant shall promptly redeliver to the Client 
any and all written material containing or reflecting any 
of the Confidential Information and will not retain any 
copies, extracts or other reproductions in whole or in 
part of such written material.  All documents, memoranda, 
notes and other writings whatsoever prepared by the 
Consultant or its advisor based on the information 
contained in the Confidential Information shall be 
destroyed, and such destruction shall, upon demand, be 
certified in writing to the Client by an authorized 
officer supervising such destruction.  It is agreed that 
all information and materials produced by the Client 
shall be the sole and exclusive property of the Client.  
All copyright and title of said work shall be the 
property of the Client, free and clear of all claims 
thereto by the Consultant, and the consultant shall 
retain no claim of authorship therein.

	The provisions of this paragraph 2 shall survive 
expiration and termination of this Agreement.

	The Consultant agrees to perform the work hereunder
 diligently and in the highest professional manner and 
shall provide all necessary personnel to complete the 
work in the time and manner reasonably set forth by the 
Client.  

	3.	Remuneration.  In consideration for the
 services to be provide to the Client by the Consultant 
under this Agreement, the Client hereby agrees to the 
payment of remuneration to the Consultant as follows:

(a)	The Client hereby agrees to pay the Consultant an 
annual consulting fee in the amount between $42,000 and 
$60,000, payable in equal monthly installments of 
between $3,600 and $5,000 per month for a period of 
thirty six (36) months from the date of this Agreement.  
Such payment shall be due on the first (1st) day of each 
and every month hereafter.

	(b)	Upon execution of this Agreement, or as soon 
thereafter as possible, the Client shall cause to be 
issued to the Consultant pursuant to the authority 
granted from the Client's Board of Directors 150,000 to 
200,000 Warrants exercisable for a period of 5 years at 
$3.00 per share of its common stock, which will be 
identical to the Warrants purchased by investors in any 
subsequent offering.  The share certificate to be issued 
shall be issued in the name which the Consultant provides 
to the Client in the Consultant's sole discretion.  The 
shares underlying the warrants shall be free and clear of 
all liens and encumbrances except it shall bear a legend 
containing the restrictive language of Rule 144 of the 
Securities Act of 1933, as amended.

	(c)	The Client agrees to reimburse the consultant
 for all travel, entertainment, mailing, printing, 
postage and all other out-of-pocket expenses directly 
related to the services to be provided.  Expenses in 
excess of $100 per occasion shall be preapproved by the 
Client.  Upon termination of this Agreement, any 
continuing obligation under this paragraph shall cease; 
however any accrued but unpaid expenses due to the 
Consultant under this subparagraph shall be due and 
payable within ten (10) days from such date.

	4.	Term.  It is agreed between the parties that 
this Agreement shall expire on the last day of the Thirty 
Six (36) full month from the date here unless terminated 
as provided for in paragraph 3(a).  The Consultant's 
obligation to provide services hereunder shall commence 
on the date on which the Consultant receives from the 
Client the first payment compensation under paragraph 
3(a) and the Client has caused to be issued the option 
certificate referred to in paragraph 3(b) hereof.

	Notwithstanding the foregoing, this Agreement may 
be terminated by Client upon a material breach by 
Consultant, or if Consultant or any of its directors, 
officers, employees or consultants become the subject of 
any criminal prosecution or any enforcement proceeding by 
the Securities and Exchange Commission or any other state 
or federal agency.

	5.	Miscellaneous Provisions.
		(a)	This Agreement and the duties and 
responsibilities creased hereby may not be assigned, 
transferred or delegated by the Consultant without the 
prior written consent of the Client.

		(b)	This Agreement shall be interpreted and 
governed by the laws of the State of New York; all 
clauses of this Agreement are distinct and severable and 
if any clause shall be held illegal or void, it shall not 
affect the validity or legality of the remaining 
provisions of this Agreement.

		(c)	No waiver of any breach of any 
condition herein will constitute a waiver of any 
subsequent reach of the same or any other condition.

		(d)	The parties hereto agree to execute 
such other documents as are necessary to carry out the 
intent and the spirit of this Agreement.

		(e)	Subject  to the other provisions 
hereof, the terms and conditions of this Agreement shall 
extend to and be binding upon and shall inure to the 
benefit of the successors and assigns of the Parties 
hereto.

	6.	Notices.  All notices, demands or requests 
required or authorized hereunder shall be deemed 
sufficiently given if in writing and sent by registered 
or certified mail, return receipt requested and postage 
prepaid, or by telex, telegram or cable to:

		Client:	ELITE LABORATORIES, INC.
				230 Passaic Street
				Maywood, New Jersey  07607

				and if to Consultant:

				SAGGI CAPITAL CORP.
				545 Madison Avenue
				New York, NY  10022
				Attn:  Sharon Will

	7.	Status of Parties.  For the purpose of this 
Agreement, and the services, duties and responsibilities
created hereunder, nothing other than the exercise of 
warrants provided for in Paragraph 3 contained herein 
shall create an equity or ownership interest of one party 
in the other.  It is understood and agreed between the 
parties that the Consultant is an independent contractor 
of the Client for the purposes set forth herein.

	8.	Entire Agreement.  This instrument contains 
the entire agreement of the parties relating to the 
subject matter hereof.  The parties have made no 
agreements, representations or warranties relating to the 
subject matter hereof which are not set forth herein.  No 
modification of this Agreement shall be valid unless made 
in writing and signed by the parties hereto.

	9.	Notwithstanding the foregoing, this Agreement 
may be terminated by client upon a material breach by 
consultant, or if consultant or any of its directors or 
officers become the subject of any criminal prosecution 
or any enforcement proceeding by the Securities and 
Exchange Commission or any other state or federal agency.


	IN WITNESS WHEREOF, the parties hereto have 
executed this Agreement on the day and year first above 
written.


					CONSULTANT:

					SAGGI CAPITAL CORP.


					By:  /s/
						Sharon Will


					CLIENT:

					ELITE LABORATORIES, INC.

					By: /s/
		




Commercial Lease

This lease is made between Serex, Inc., a New Jersey 
corporation, herein called Landlord and Elite Laboratories
 of Englewood Cliffs herein called Tenant.

Landlord hereby offers to lease to Tenant the premises
 situated in the City of Maywood, County of Bergen, 
State of New Jersey, described as approximately 5000 
square feet of offices and laboratory space and common 
use of cafeteria area and organic laboratory on the top
floor of 230 W. Passaic Street delineated in accompanying
 diagram, upon the following terms and conditions.
Term and rent.  Landlord demises the above premises for 
a term of two years commencing 1 November 1993 and 
terminating 30 October 1995, for a monthly sum of $4,600 
(3,000 rent plus $1,600 for utilities, services and 
maintenance), for the first year and a monthly sum of 
$5,000 ($3,400 rent plus $1600 for utilities, services 
and maintenance) for the second year, payable in advance
 on the first day of each month for that months rental 
during the term of the lease.  All rental payments shall 
be made to Landlord at 230 W. Passaic St. Maywood NJ
Tenant shall use and occupy the premises for 
Pharmaceutical Research and Development, small scale 
manufacturing and related office and administrative 
purposes.  The premises shall be used for no other 
purpose.  Landlord represents that the premises may 
lawfully be used for such purpose.

Care and maintenance of premises.  Landlord represents 
that the premises are in good order and repaid, and will 
at his own expense and at all times maintain the 
premises in good and safe condition, including plate 
glass, electrical wiring, plumbing and heating and air 
conditioning installations and any other system or 
equipment upon the premises.  Tenant shall surrender the 
premises at termination of lease in as good condition as 
received, normal wear and tear excepted.  Landlord shall 
be responsible for all repairs required including the 
roof, exterior walls, structural foundation and shall 
also maintain in good condition portions adjacent to the 
premises, such as sidewalks, driveways, lawns and 
shrubbery and be responsible for snow removal.  Landlord 
shall supply 2 hours per week cleaning of the laboratory 
and office space and will remove and dispose of tenants 
non-hazardous garbage.  Landlord shall maintain outside 
of building in good and safe condition

Alternations.  Tenant shall not, without first obtaining 
the written consent of landlord, make any alterations, 
additions or improvements in or to or about the 
premises.  Permission shall not be unreasonably 
withheld.


Ordinances and Statutes.  Tenant shall comply with all 
statutes, ordinances and requirements of all municipal, 
state and federal authorities now in force or which my 
hereafter be in force, pertaining to the premises, 
occasioned by or affecting the use thereof by Tenant


Assignment and Subletting.  Tenant shall not assigned 
this lease or sublet any portion of the premises without 
prior written consent which may not be unreasonably 
withheld.  Tenant understand that since it is shared 
space, Serex must reasonably satisfy themselves 
as to the potential subtenants effect upon the security 
of Serex proprietary technology - no company in any 
area competing with Serex  technology will be 
considered--, the stringent requirements of FDA 
manufacturing code and ECRA etc., and the necessity that 
there be mutual compatibility to feel comfortable with a 
sharer of space.

All utilities, including sewer, water, gas, electricity, 
distilled water and a common security system will be 
supplied by Landlord, subject to utilities payment by 
tenant as per paragraph 1.

Landlord shall have the right to enter upon the premises 
at reasonable times and upon reasonable notice for the 
purpose of inspecting the same, and will permit Landlord 
at any time within 90 days of the expiration of the 
lease to place upon the premises any usual to "To Let" 
or "For Lease" signs and permit persons desiring to 
lease the same to inspect the premises thereafter.


Possession.  If Landlord is unable to deliver possession 
of the premises by September 16th 1993, Landlord shall 
not be liable for any damage caused thereby but the 
lease shall be void or voidable.  By delivering 
possession, Landlord represents that Tenant can move all 
equipment in on the 16th of September and that by the 
20th of September 1993 the laboratory space shall be 
securable and by 30 September 1993 the office space 
shall be securable.  Tenant shall not be responsible for 
rent until possession i.e. walls and securable space is 
available or November 1, whichever is later.  Tenant 
shall not be responsible for December rent until all 
painting and repairing is complete.


Indemnification of Landlord.  Landlord shall not be 
liable for any damage or injury to Tenant, or any other 
person, or to any property, occurring on the demised 
premises or any part thereof, and Tenant agrees to held 
Landlord harmless from any claims for damages no matter 
how caused

Insurance.  Tenant at his expense, shall maintain public 
liability insurance including bodily injury and property 
damage insuring Landlord and tenant with minimum 
coverage as follows, $100,000 per person bodily injury, 
$1,000,000 aggregate


Tenant shall provide Landlord with a Certificate of 
Insurance showing Landlord as additional insured.  The 
Certificate shall provide for a ten-day written notice 
to Landlord in the event of cancellation or material 
change of coverage.

Eminent Domain.  If the premises or any part thereof or 
any estate therein, or any other part of the building 
materially affecting Tenants use of the premises, shall 
be taken by eminent domain, this lease shall terminate 
as of the date when title vests pursuant to such taking.  
The rent, and any additional rent, shall be portioned as 
of the termination date, and any rent paid for any 
period beyond that date shall be repaid to Tenant.  
Tenant shall not be entitled to any part of the award 
for such taking or any payment in lieu thereof, but 
Tenant my file a claim for any taking of fixtures and 
improvements owned by Tenant and for moving expenses.


Destruction of Premises.  In the event of a partial 
destruction of the premises during the term hereof, from 
any cause, landlord shall forthwith repair the same, 
provided that such repairs can be made within sixty (60) 
days under existing governmental laws and regulations, 
but such partial destruction shall not terminate this 
lease, except that Tenant shall be entitled to a 
proportionate reduction of rent while such repairs are 
being made, based upon the extent to which the making of 
such repairs shall interfere with the business of Tenant 
on he premises.  If such repairs cannot be made within 
said sixty days, Tenant, at his option, may make the 
same within a reasonable time, this lease continuing in 
effect with the rent proportionately abated as 
aforesaid, and in the event that the Landlord shall not 
elect to make such repairs which cannot be made within 
sixty days, this lease may be terminated at the option 
of either party.  In the event that the building in 
which the demised premises may be situated is destroyed 
to an extent or not less than one-third of the 
replacement costs thereof, Landlord may elect to 
terminate this lease whether the demised premises by 
injured or not.  A total destruction of the building in 
which the premises are situated shall terminate this 
lease.


Landlord's Remedies on default.  If Tenant defaults in 
the payment of rent, or any additional rent, or defaults 
in the performance of any of the other covenants or 
conditions hereof, Landlord may give Tenant notice of 
such default and if Tenant does not cure any such 
default within 45 days after the giving of such notice 
(or if such other default is of such nature that it 
cannot be completely cured with such period, if Tenant 
does not commence such curing within such 45 days and 
thereafter proceed with reasonable diligence and in good 
faith to cure such default), then Landlord may terminate 
this lease on not less than 30 days notice to Tenant.  
On the date specified in such notice the term of this 
lease shall terminate and the  Tenant shall then quit 
and surrender the premises to Landlord but Tenant shall 
remain liable as hereinafter provided.  If this lease 
shall have been so terminated by Landlord, landlord may 
at any time thereafter resume possession of the premises 
by any lawful means and remove Tenant or other occupants 
and their effects.  No failure to enforce any terms 
shall be deemed a waiver.


Securing Deposit.  Tenant shall deposit with Landlord 
$9,000.00 security deposit as follows; on the signing of 
this lease the sum of $6,000, upon completion of 
construction, $3,000.00 additional security is not 
dependent upon completion of cosmetic touches, including 
painting.  Deposit will not accrue interest.  Deposit is 
security for the performance of Tenant obligations under 
this lease, including without limitation the surrender 
of possession of the premises to Landlord as herein 
provided.  If landlord applies any part of the deposit 
to cure any default of Tenant, Tenant shall on demand 
deposit with Landlord the amount so applied so that 
Landlord shall have the full deposit amount at all times 
during the term of this lease

Option to renew.  Provided that Tenant is not in default 
in the performance of this lease, Tenant shall have the 
option to renew the lease for an additional term of 
thirty six months commencing at the expiration of the 
initial lease term.  All of the terms and conditions of 
the lease shall apply during the renewal term except 
that he monthly rent shall be the sum of $3400 plus a 
cost of living increase (based on CPI) + $1600 to 
reflect increases in taxes, utilities and garbage of 
1995 base year using 1995 as the base year, for 1996 
(and base year of 1996 for 1997 rent).  Should taxes or 
any significant expensable service increase 
substantially more than the cost of living Elite will be 
assessed 20% of the increase over and above the CPI.


The option shall be exercise by written notice given to 
Landlord not less than 90 days prior to the expiration 
of the initial lease term.  If notice is not given in 
the manner provided herein within the time specified, 
this option shall expire.


Legal Fees.  In case suit should be brought for recovery 
of the premises, or for any sum due hereunder, or 
because of any act which may arise out of the possession 
of the premises, by either party, the prevailing party 
shall be entitled to all reasonable costs incurred in 
attorney's fees.  All legal actions shall be settled by 
binding arbitration under the laws of New Jersey and 
neither party will use an attorney who has agreed to 
payment by contingency fee.


Waiver.  No failure of Landlord to enforce any term 
hereof shall be deemed to be a waiver.


Notices.  Any notice which either party may or is 
required to give, shall be given by mailing the same, 
postage prepaid, to Tenant at the premises, or the 
Landlord at the address shown below, or at such other 
places as may be designated by the parties from time to 
time.


Heirs, Assigns, Successors.  This lease is binding upon 
and inures to the benefit of the heirs, assigns and 
successors in interest to the parties.


Subordination.  This lease is and shall be subordinated 
to all existing and future liens and encumbrances 
against the property.

The foregoing constitutes the entire agreement between 
the parties and may be modified only b a writing signed 
by both parties.  The following exhibits; floor plan, 
listing work to be done; Binding Agreement letter and 
rider, have been made a part of this lease before the 
parties' execution hereof.

Signed this 7th day of September, 1993.

By:  Dr. Atula Mehta			
		By:  [                                    ]
Elite Laboratories, Inc.					

RIDER TO LEASE
Between Serex, Inc.(as Landlord) and Elite Laboratories, 
Inc. (as Tenant)
Date:  September 7, 1993

The Tenant shall pay to the Landlord the following rent

For the period from 1 November 1993 to 30October 1994
the rent of $36,000 and utilities and amenities fees of 
$19,200 payable in equal monthly installments of 
$4,600.00 on the first day of each month in advance


For the period 1 November 1994 to 30 October 1995 the 
rent of $40,800 and utilities and amenities fees of 
$19,300 payable in equal monthly installment of $5000.00 
on the first day of each month in advance
If any required payment of rent is not made by the 
seventh day of the month, Tenant shall pay to the 
Landlord a late charge equal to 5% of the payment due, 
which late charge shall accompany the late payment

Landlord shall provide utilities and amenities as per 
the binder letter dated September 2 1993 attached 
herewith and incorporated by reference.


Landlord warrants that Tenant's current operation does 
not require governmental approval to share lab and 
office space with Serex; should the operation of tenants 
business change, or governmental regulations change so 
as to require governmental approvals these and any other 
associated costs that are solely caused by tenant, shall 
be at Tenant's sole cost and expense.


Landlord shall at Landlords expense construct a full 
wall to separate the laboratory areas from the common 
office and traffic areas, a wall to separate the office 
area and demolish the wall directly in front of the 
front door entrance thereby creating a hallway as shown 
in the accompanying diagram.  Landlord shall install 
locks so as to make Elites offices and laboratory areas 
securable, according to the plan attached herewith.  
Landlord will remove safe from laboratory office to a Serex office.

Tenant shall have access to heating and air conditioning 
on weekends and nights and shall exercise care to turn 
these on and off in a prudent fashion.

It is understood that Landlord herein is the Tenant of 
the entire premises at 230 West Passaic Street, Maywood, 
New Jersey pursuant to a written lease ("the prime 
lease") dated August 21, 1991 with Thomas E. Davis and 
Judith F. Davis ("the prime landlord").  The Landlord 
herein represents that it has the authority to enter 
into this Lease and shall deliver to the Tenant herein 
the consent of the Prime landlord to the within lease.  
Tenant herein shall be given notice of any tenant 
default in the Prime Lease and will be given the 
opportunity, within thirty (30) days after notice to 
cure said default.

Tenant shall have two (2) reserved parking spaces 
located near the entrance located at the northeast 
corner of the building and an additional 10 spaces in 
the rear of the building.  If Tenant desires to mark 
said spaces as being reserved for its exclusive use, 
Tenant may, at its sole cost and expense and in 
compliance with all governmental requirements and 
limitations, install signage at said spaces so 
indicating.

Tenant acknowledges that smoking is prohibited in the 
common areas and the balance of the building of which 
the demised premises form a part and that said 
prohibition is essential to the operations of the 
Landlord and other tenants.  Accordingly Tenant agrees 
to monitor the activities of its agents, employees and 
invitees so that this prohibition shall be complied 
with.

Landlord reserves the right to establish uniform sign 
and window treatment requirements for all tenants.  No 
sign shall be installed by the Tenant except upon first 
obtaining any and all required governmental approvals 
and the prior written consent of the Landlord, which 
shall not be unreasonably withheld.  Tenants name will e 
on main building sign on lawn.  Additional Tenant 
signage costs shall be the responsibility of the Tenant.

Tenant and its employees, agents, contractors, invitees 
or representatives shall not process, store, handle, 
generate, spill, manufacture, bury, discharge or treat 
any Hazardous Material (as defined by any governmental 
statute, law, rule, regulation, ordinance, order, 
decree, or interpretation now or hereafter in effect) at 
the demised premises in a manner not consistent with 
governmental regulations.  Tenant shall, at Tenant's own 
cost and expense, comply with all such governmental 
environmental laws and regulations and shall keep and 
maintain the demised premises free from leaks or spills 
or contamination of Hazardous Materials.  Tenant shall 
indemnify, defend and save harmless the landlord from 
all fines, suits, procedures, claims actions of any kind 
and all losses, damages and expenses (including, without 
limitation, attorneys' fees) arising out of a breach by 
the Tenant of any of the aforesaid representations by 
the Tenant

In the event of any inconsistency between this Rider and 
the printed lease to which it is attached, the 
provisions of this Rider shall govern.


Signed this 7th day of September, 1993.

					[                                            ] (Landlord)

					By: __________________________________


					Elite Laboratories, Inc.


					By:  Atul M. Mehta





CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


	As independent certified public 
accountants, we hereby consent to the use of 
our reports (and to all references to our 
firm) included in or made a part of this registration statement.

GOLDMAN & GITTELMAN, P.C.






Maywood, New Jersey
January 29, 1998







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission