ELITE PHARMACEUTICALS INC /DE/
424B5, 2000-03-13
PHARMACEUTICAL PREPARATIONS
Previous: GOLFGEAR, 3, 2000-03-13
Next: U S WEST INC /DE/, 8-K, 2000-03-13



                         Filed Pursuant to Rule 424(B)5
                     Registration Statement Number 333-90633

 PROSPECTUS SUPPLEMENT

- ------------------------------------------
(TO PROSPECTUS DATED FEBRUARY 28, 1998)



                           ELITE PHARMACEUTICALS, INC.
                     3,297,539    VOTING    COMMON   SHARES
       (includes  2,022,537  shares  underling  options and warrants)
                                       AND
                 317,250 CLASS A COMMON STOCK PURCHASE WARRANTS
                           (PAR VALUE $.01 PER SHARE)

            --------------------------------------------------
         This  Prospectus  covers (i) an aggregate  of  3,297,539  shares of the
common stock of ("Common Stock"), $.01 par value, of Elite Pharmaceuticals, Inc.
("Elite Pharmaceuticals" or the "Company"), a Delaware corporation, on behalf of
certain selling security holders of the Company  ("Selling  Security  Holders"),
and (ii)  317,250  of the  Company's  Class A  Common  Stock  Purchase  Warrants
("Warrants").

The Common Stock is traded on the American  Stock  Exchange  ("AmEx")  under the
symbol  ELI. On March 10,  2000,  the last  reported  sales price for the common
stock on AmEx was $17.125 per share. The Warrants in the over-the-counter market
and is quoted on the  over-the-counter  Bulletin Board ("Bulletin  Board") under
the  symbol  ELIPZ.  On March 10,  2000,  the last  reported  sale price for the
Warrants on the Bulletin Board was $11.50 per Warrant.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The securities are being offered for cash as follows:


                                             Underwriting        Proceeds to
                             Price to        discounts and        issuer or
                            public(1)       commissions(1)     other persons(1)
Per Share of Common Stock    unknown           unknown             unknown
Per Warrant                  unknown           unknown             unknown
Total                        unknown           unknown             unknown



(1)      Any  securities  offered and sold  pursuant  hereto will be offered and
         sold from time to time by  existing  security  holders  of the  Company
         ("Selling  Security  Holders")  for their  own  accounts.  The  Selling
         Security  Holders will sell their  securities  from time to time in the
         public forum, at the prices then prevailing. The securities may be sold
         directly  by the  Selling  Security  Holders  or the  Selling  Security
         Holders may offer such securities through  broker/dealers or agents, at
         market  prices,  with  customary   commissions  being  charged.  It  is
         anticipated that the  broker/dealers or agents will sell the securities
         based on a "bid" price for the said securities in the public forum, and
         the  broker/dealers  or  agents  will not act in an  active  manner  in
         soliciting  parties to purchase the shares,  either in the public forum
         or privately.  It is  anticipated  that this will be the sole manner in
         which the shares will be sold.

                       ---------------------------------------
                 The date of this Prospectus Supplement is March 13, 2000.

                           NOTE CORRECTION ON PAGE S-3

                                       S-1


<PAGE>


                               SUMMARY INFORMATION

         The  following  material,  which is presented  herein solely to furnish
limited introductory  information regarding the Company, has been selected from,
or is based upon the detailed  information and financial  statements included in
or incorporated by reference into this Prospectus Statement and the accompanying
Prospectus,  is qualified in its entirety by reference  thereto,  and, therefore
should be read together  therewith.  Each prospective  investor is urged to read
this Prospectus Summary and the accompanying Prospectus in their entirety.

         ON MARCH 30, 1998, ELITE PHARMACEUTICALS, INC. UNDERWENT A 1 FOR 2
 REVERSE SPLIT OF ITS COMMON STOCK. ALL NUMBERS USED THROUGHOUT THIS PROSPECTUS
 SUMMARY, INCLUDING THOSE DESCRIBING EVENTS THAT OCCURRED PRIOR TO MARCH 30,
 1998, REFLECT THIS 1 FOR 2 REVERSE SPLIT.

                                  THE OFFERING

COMPANY                            Elite Pharmaceuticals, Inc.

SECURITIES OFFERED BY THE          None.  All are offered by Selling Security
COMPANY                            Holders (as defined in the Prospectus)

SECURITIES COVERED BY             3,297,539 shares of Common Stock
PROSPECTUS                        317,250 Class A Common Stock Purchase Warrants

SHARES OF  COMMON  STOCK          8,561,539  shares,  as well as  options  and
OUTSTANDING AT MARCH 13, 2000     warrants exercisable for an additional
                                  4,643,827 shares.

                                   THE COMPANY

         Elite  Pharmaceuticals,  Inc. ("Elite  Pharmaceuticals")  is a Delaware
Corporation  with  its  principal  offices  located  at at  165  Ludlow  Avenue,
Northvale,  NJ 07647. its telephone  number is (201) 750-2646.  Prior to October
28, 1998, the name of Elite  Pharmaceuticals was Prologica  International,  Inc.
The  business  of Elite  Pharmaceuticals  is to own one  hundred  percent of the
shares of Elite  Laboratories,  Inc.  ("Elite  Labs"),  a  Delaware  corporation
engaged in the research, development,  licensing, manufacturing and marketing of
both new and generic, controlled-release pharmaceutical products.

                                 USE OF PROCEEDS

         The Company  will not receive any  proceeds  from the sale of shares of
Common  Stock by the  Selling  Shareholders.  See  "Selling  Shareholders".  The
Company  will  receive  proceeds  only upon the  exercise of the Warrants or the
Placement Agent Warrants by the holders thereof. See "Use of Proceeds".

                                     S-2


<PAGE>


                                  RISK FACTORS

         The Securities offered hereby are highly speculative and involve a high
degree of risk and should not be purchased by  investors  who cannot  afford the
loss of their entire investment.  Prospective  investors should carefully review
and consider  the factors set forth under "Risk  Factors" in the  Prospectus  as
well as all other information  contained therein and herein,  before subscribing
for any of the Securities.

                             BULLETIN BOARD LISTING

         Elite Pharmaceuticals' Common Stock is currently listed on the American
Stock Exchange  under the ticker symbol "ELI".  Elite  Pharmaceuticals'  Class A
Warrants are currently listed on the  Over-the-Counter  Bulletin Board under the
ticker symbol "ELIPZ".  There can be no assurance that the Company will continue
to meet the requirements for continued quotation or that a public trading factor
will develop or be sustained. See "Risk Factors".

                                   CORRECTIONS

         The first paragraph of the section of the Prospectus  entitled "Selling
Security  Holders"  (beginning  on page  13 of the  Prospectus)  and  the  first
paragraph  of the  section of the  Prospectus  entitled  "Plan of  Distribution"
(beginning  on page 17 of the  Prospectus)  should  each be  replaced  with  the
following:

         Any  securities  offered and sold  pursuant  hereto will be offered and
         sold from time to time by  existing  security  holders  of the  Company
         ("Selling  Security  Holders")  for their  own  accounts.  The  Selling
         Security  Holders will sell their  securities  from time to time in the
         public forum, at the prices then prevailing. The securities may be sold
         directly  by the  Selling  Security  Holders  or the  Selling  Security
         Holders may offer such securities through  broker/dealers or agents, at
         market  prices,  with  customary   commissions  being  charged.  It  is
         anticipated that the  broker/dealers or agents will sell the securities
         based on a "bid" price for the said securities in the public forum, and
         the  broker/dealers  or  agents  will not act in an  active  manner  in
         soliciting  parties to purchase the shares,  either in the public forum
         or privately.  It is  anticipated  that this will be the sole manner in
         which the shares will be sold.

                                       S-3




                                FEBRUARY 28, 2000

                                   PROSPECTUS

                           ELITE PHARMACEUTICALS, INC.

                             3,297,539 VOTING COMMON
                   SHARES (includes 2,022,537 shares underling

                              options and warrants)

                                       AND

                 317,250 CLASS A COMMON STOCK PURCHASE WARRANTS

         This  Prospectus  covers (i) an aggregate  of  3,297,539  shares of the
common stock of ("Common Stock"), $.01 par value, of Elite Pharmaceuticals, Inc.
("Elite Pharmaceuticals" or the "Company"), a Delaware corporation, on behalf of
certain selling security holders of the Company  ("Selling  Security  Holders"),
and (ii) 317,250 of the Company's Class A Common Stock Purchase Warrants.

         Of the  securities  offered  hereunder (i)  1,275,002  shares of Common
Stock were heretofore  issued in a private  offering  beginning on May 17, 1999,
and ending on June 26, 1999 "1999 Private  Placement");  (ii) 637,501  shares of
Common Stock are issuable  pursuant to Class B Common  Stock  Purchase  Warrants
("Class B Warrants") issued in the 1999 Private Placement;  (iii) 260,000 shares
of Common Stock are issuable pursuant to Class B Warrants issued under the terms
of the  Company's  contract  with its  shareholder  relations  consultant;  (iv)
250,000  shares of Common  Stock are  issuable  pursuant to Class A Common Stock
Purchase  Warrants  issued to the financial  consultant to the Company ("Class A
Warrants");  (v) 142,286  shares of Common  Stock are  issuable  under  warrants
granted  prior to June 1997 to investors in the company  under  various  private
placements; (vi) 467,500 shares of Common Stock are issuable pursuant to options
granted to various  advisors,  officers  and  directors  of the  company;  (vii)
148,000  shares of Common  Stock are  issuable  under  options  issued under the
Company's  Incentive  Stock Offering Plan;  (viii) 117,250 share of Common Stock
are issuable under  warrants  granted to certain  investors in the company;  and
(ix) 250,000  Class A Warrants  were issued to the  financial  consultant to the
Company;  and (x) 117,250 Class A Warrants  were issued to certain  investors in
the company.  See "Selling Security  Holders." Each Class A Warrant entitles the
holder  to  purchase  one share of Common  Stock at an  exercise  price of $6.00
commencing  November  30, 1997 and  continuing  until  November  29,  2002.  See
"Description  of  Securities."  The  offering  price will be  determined  by the
Selling Security Holders.  See "Selling Security Holders" "Plan of Distribution"
and  "Underwriting." The Company will receive proceeds only upon the exercise of
the  Warrants.  If each option and warrant  registered  herein (or the shares of
which  are  registered  herein)  were  exercised,   the  Company  would  receive
$9,290,577. See "Use of Proceeds".

         Elite Pharmaceuticals'  Common Stock and Class A Warrants are currently
listed for quotation on the Nasdaq Bulletin Board ("Bulletin Board"). There is a
limited trading market in its Common Stock and Class A Warrants;  however, there
can be no  assurance  that an  active  trading  market  will  develop  in  these
securities. See "Risk Factors."

 AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK.
 INVESTORS SHOULD NOT INVEST ANY FUNDS IN THIS OFFERING UNLESS THEY CAN AFFORD
 TO LOSE THEIR ENTIRE INVESTMENT. SEE "RISK FACTORS" BEGINNING ON PAGE 6.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
 ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A

 CRIMINAL OFFENSE.

The securities are being offered for cash as follows:
<TABLE>

<CAPTION>

<S>

<C>                                      <C>                          <C>                        <C>

                                                                Underwriting discounts     Proceeds to issuer
                                    Price to public(1)          and commissions(1)         or other persons(1)

Per Share of Common Stock                 unknown                     unknown                    unknown
Per Class A Warrant                       unknown                     unknown                    unknown
Total                                     unknown                     unknown                    unknown

</TABLE>

(1) The securities  offered  hereunder  will be offered by the Selling  Security
Holders at market price;  Elite  Pharmaceuticals  is unaware of any arrangements
entered into between such Selling Security Holders and any broker or dealer,  or
underwriter.  It is anticipated  that the securities will be offered through the
over the counter market.


Elite  Pharmaceuticals  intends to furnish its shareholders  with annual reports
containing audited financial statements,  examined by an independent  accounting
firm,  and such  interim  reports  as it may  determine  to furnish or as may be
required by law.

Where any  document is  incorporated  by  reference  in the  Prospectus  but not
delivered  therewith,  Elite  Pharmaceuticals  will undertake to provide without
charge to each person,  including any beneficial  owner, to whom a prospectus is
delivered, upon oral or written request of such person, a copy of any and all of
the  information  incorporated  by reference in the  Prospectus  (not  including
exhibits to the information  incorporated  by reference  unless the exhibits are
specifically  incorporated by reference into the information that the Prospectus
contains). Requests should be addressed to Pender R McElroy at (704) 372-9870.

Elite  Pharmaceuticals  is currently a reporting  company  under the  Securities
Exchange Act of 1934, and files reports  electronically  pursuant  thereto,  and
such reports will be available upon the Securities and Exchange Commission's web
site, at http://www.sec.gov.

UNTIL  90 DAYS  AFTER  THE  LATER  TO  OCCUR  OF (I) THE  EFFECTIVE  DATE OF THE
REGISTRATION  STATEMENT  OR (II)  THE DATE ON WHICH  THE  SECURITIES  REGISTERED
HEREUNDER  ARE  BONA  FIDE  OFFERED  TO  THE  PUBLIC,   ALL  DEALERS   EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                                        2

                               PROSPECTUS SUMMARY
                              --------------------


         The  following  summary is  qualified  in its  entirety by the detailed
information  financial statements  appearing elsewhere in this Memorandum.  Each
prospective  investor  is urged to read this  Memorandum  in its  entirety.  All
statements other than statements of historical fact contained in this Memorandum
are forward-looking  statements.  Forward-looking  statements in this Memorandum
generally are  accompanied by words such as "intend,"  "anticipate,"  "believe,"
"estimate,"  "project,"  or  "expect"  or  similar  statements.  Although  Elite
Pharmaceuticals believes that the expectations reflected in such forward-looking
statements are reasonable, no assurance can be given that such expectations will
prove  correct.  Factors  that  could  cause  the  Company's  results  to differ
materially from the results discussed in such forward-looking statements include
the risks described under "Risk Factors." All forward-looking statements in this
Memorandum  are  expressly   qualified  in  their  entirety  by  the  cautionary
statements in this paragraph.

 ON MARCH 30, 1998, ELITE PHARMACEUTICALS, INC. UNDERWENT A ONE-FOR-TWO REVERSE
SPLIT OF ITS COMMON STOCK. ON NOVEMBER 17, 1998, ELITE PHARMACEUTICALS, INC.
UNDERWENT A ONE-FOR-TWO REVERSE SPLIT OF ITS CLASS A WARRANTS. ALL NUMBERS USED
THROUGHOUT THIS PROSPECTUS, INCLUDING THOSE DESCRIBING EVENTS THAT OCCURRED
PRIOR TO MARCH 30, 1998, REFLECT THESE ONE-FOR-TWO REVERSE SPLITS.

                                   THE COMPANY

         The business of Elite Pharmaceuticals, Inc. ("Elite Pharmaceuticals")is
to own one hundred percent of the shares of Elite Laboratories, Inc.
("Elite Labs").Therefore,before discussing the history of Elite Pharmaceuticals,
this Prospectus will first describe the history and nature of this wholly owned
subsidiary.

                            ELITE LABORATORIES, INC.

         Elite  Labs was  incorporated  in the State of  Delaware  on August 23,
1990.  It engages in the research,  development,  licensing,  manufacturing  and
marketing of both new and generic,  controlled-release  pharmaceutical products.
Controlled  drug  delivery  involves  releasing a drug into the  bloodstream  or
delivering  it to a target site in the body over an extended  period of time, or
at predetermined  times. Since its inception in 1990, Elite Labs has established
a research and  development  laboratory  and has developed  six oral  controlled
release  pharmaceutical  products to varying stages of the development  process.
There is no assurance that any of Elite Labs's  products will be approved by the
United  States  Food  and  Drug  Administration  ("FDA"),  be  marketed,  or  be
commercially  viable  products.  Furthermore,  there are no agreements in effect
requiring  the  payment  of  royalties  to  Elite  Labs,  except  under  certain
conditions,  which may not be fulfilled.  Elite Labs has also conducted  several
research and development projects on behalf of large  pharmaceutical  companies.
These activities have generated only limited revenues to date.

                                        3


                           ELITE PHARMACEUTICALS, INC.

         Elite Pharmaceuticals is the successor to Prologica International, Inc.
Prologica  was  incorporated  in the State of  Pennsylvania  on April 20,  1984.
Following its  incorporation  and completion of its initial  public  offering in
August 1988,  Prologica did not possess any significant  assets or engage in any
business  other  than  searching  for  suitable  acquisitions.  Until  it  began
discussions with Elite Labs in the spring of 1997 it had not identified any such
acquisitions.  In order to facilitate the  acquisition of Elite Labs,  Prologica
undertook  the  following  steps:  (i)  on  October  9,  1997,  it  underwent  a
three-for-one reverse split of its issued and outstanding stock; (ii) on October
1, 1997, it caused the  incorporation  of a subsidiary,  Elite  Pharmaceuticals,
Inc., a Delaware corporation ("Elite Pharmaceuticals"),  into which it merged on
October 28, 1997 in order to change its name and its state of incorporation; and
(iii) on August 1,  1997,  it caused  the  incorporation  of a  subsidiary,  HMF
Enterprises,  Inc. ("HMF") with the intent that HMF would merge into Elite Labs,
and thus effect the acquisition.

         The merger of Prologica  with Elite  Pharmaceuticals  and the merger of
Elite  Labs with HMF were made in  conjunction  with a private  offering  of the
common  stock  and  Class A  warrants  to  purchase  common  stock of  Prologica
beginning on September 15, 1997 and  continuing  through  November 30, 1997 (the
"1997  Private  Placement").  Through the 1997 Private  Placement  new investors
purchased  2,000,000  shares and  1,000,000  warrants of Elite  Pharmaceuticals.
Under the terms of the offering and merger agreements, Elite Labs and HMF merged
on October 30, 1997, with Elite Labs surviving the merger.  In the merger,  each
shareholder of Elite Labs received one share of Elite  Pharmaceuticals  for each
share of Elite Labs that he or she owned.

         As of the date of the  merger of Elite Labs and HMF (which was the date
that Elite Pharmaceuticals  acquired Elite Labs),  Prologica had assets equal to
$1,134 and a  shareholder  deficiency  equal to  $12,588;  Elite Labs had assets
equal to $114,521 and shareholder deficit equal to $135,479.  As a result of the
merger between Prologica and Elite  Pharmaceuticals,  Prologica changed its name
to Elite Pharmaceuticals,  Inc. and its state of incorporation to Delaware. As a
result of the merger  between  Elite Labs and HMF,  Elite Labs became the wholly
owned subsidiary of Elite Pharmaceuticals.

         The Company undertook a second private offering of the common stock and
Class B Warrants to purchase common stock of Prologica beginning on May 17, 1999
and continuing through June 24, 1999 (the "1999 Private Placement"). As a result
of the 1999 Private Placement new investors  purchased  1,275,002 shares (14.9%)
of the common  stock plus Class B warrants  to purchase  an  additional  637,501
shares  of the  common  stock of  Elite  Pharmaceuticals.  In the  1999  Private
Placement,   the  new  investors   invested  a  total  of  $4,462,500  in  Elite
Pharmaceuticals.  A portion  of these  funds were used to pay the legal fees and
filing  fees  associated  with  the  1999  Private  Placement  and  the  present
registration, and the balance have been and will be used to fund certain capital
improvements,  research and development,  consulting fees and general  operating
expenses of Elite Labs.

                                        4


         For purposes of convenience,  Elite  Pharmaceuticals and Elite Labs may
be referred to collectively hereinafter as the "Company", however any references
to the "Registrant" shall refer exclusively to Elite Pharmaceuticals.

         Elite Pharmaceuticals' and Elite Labs' principal offices are located at
165  Ludlow   Avenue,   Northvale,   NJ  07647  and  its  telephone   number  is
(201)750-2646.

                                  THE OFFERING

         Although   this  is  a   public   offering   of  the   stock  of  Elite
Pharmaceuticals,  the  Company  itself  is  issuing  no  securities.  All of the
securities  registered in connection  with this offering are currently  held by,
and will be offered by,  current  Selling  Security  Holders,  or are subject to
execution of Warrants currently held by Selling Security Holders. (See "Terms of
the Offering", and "Description of Securities").

                             SECURITIES OUTSTANDING

There  are  8,561,539  shares  of common  stock of Elite  Pharmaceuticals,  Inc.
("Common  Stock")  issued and  outstanding as of February 22, 2000. In addition,
there are warrants and options  outstanding to purchase an additional  4,643,827
shares of Common Stock as of February 22, 2000.

                                 USE OF PROCEEDS

         The Company  will not receive any  proceeds  from the sale of shares of
Common  Stock by the  Selling  Shareholders.  See  "Selling  Shareholders".  The
Company will receive proceeds only upon the exercise of the Warrants  registered
herein (or upon the  exercise of the  warrants or options the shares  underlying
which are registered herein) by the holders thereof. See "Use of Proceeds".

                                  RISK FACTORS

         The Securities offered hereby are highly speculative and involve a high
degree of risk and should not be purchased by  investors  who cannot  afford the
loss of their entire investment.  Prospective  investors should carefully review
and  consider  the factors  set forth under "Risk  Factors" as well as all other
information contained herein, before subscribing for any of the Securities.

                                 NASDAQ LISTING

         Elite Pharmaceuticals' Common Stock is currently listed on the American
Stock  Exchange  under the ticker  symbol  "ELI",  and the Class A Warrants  are
currently listed on the NASD OTC Bulletin Board under the ticker symbol "ELIPZ".
There  can  be  no  assurance  that  the  Company  will  continue  to  meet  the
requirements  for  continued  quotation  or that a public  trading  factor  will
develop or be sustained. See "Risk Factors".

                                        5

                                  RISK FACTORS
                                 --------------

         The  securities  offered  hereby are highly  speculative  in nature and
investment  therein  involves a high degree of risk.  Therefore each prospective
investor  should  consider  very  carefully  the risks and  speculative  factors
inherent  in  and   affecting  the  business  of,  and   investment   in,  Elite
Pharmaceuticals  prior to the purchase of any of the securities  offered hereby,
as well as all of the other  matters  set forth  elsewhere  in this  Memorandum.
Investors  should  be  prepared  to  suffer a loss of their  entire  investment.
Hereinafter Elite Pharmaceuticals and Elite Labs shall sometimes collectively be
referred  to as the  "Company."  The  material  risks  and  speculative  factors
involved are as follows:

         1.       Limited Operating History - Anticipated Future Losses.

         Since the  inception in 1984,  of Elite  Pharmaceutical's  predecessor,
Prologica,  neither  Prologica  nor Elite  Pharmaceuticals  has  carried  on any
business or generated any revenues. Its sole source of income is income received
through its ownership of Elite Labs. The Company expects to realize  significant
losses in the next year of  operation.  Since Elite Labs'  inception in 1990, it
has not generated any  significant  revenues.  As of its fiscal year ended March
31,  1999,  the Company had  consolidated  assets of  $3,076,582,  stockholders'
equity of  $2,829,098,  an  accumulated  earnings  deficit of  ($4,058,640)  and
working capital of $1,364,564. As of the end of its third fiscal quarter, ending
December  31,  1999,  the Company  had  consolidated  net assets of  $8,284,942,
stockholders'   equity  of  $5,238,287,   an  accumulated  earnings  deficit  of
($6,225,937)  and working  capital of $4,890,941.  The Company's  operations are
subject to all of the risks  inherent in the  establishment  of a new commercial
enterprise  and the  likelihood of the success of the Company must be considered
in light of various factors,  including  working capital  deficits,  competition
with established and well financed entities,  anticipated  negative cash flow in
the period  following  completion of this  offering,  the absence of substantial
written  commitments  for  purchase  of Elite  Labs'  services  and the need for
further  development  of the its  products.  The Company  expects to continue to
incur  losses  until it is able to generate  sufficient  revenues to support its
operations and offset operating costs.  There can be no assurance of revenues or
of the Company's eventual profitability.

         2.       Significant Capital Requirements; Need for Additional
                  Financing.

         The Company  anticipates,  based on its  currently  proposed  plans and
assumptions  relating  to its  operations,  that  it  currently  has  sufficient
operating  capital to satisfy its contemplated  cash requirements for its normal
operating  cycle.  After such time, the completion of the Company's  development
activities will require  significant  funding other than that which is otherwise
currently available to the Company. The Company has no current arrangements with
respect to  sources  of  additional  financing  other  than with  respect to the
potential exercise of the options and warrants currently outstanding.  There can
be no  assurance  that  any of the  warrants  will be  exercised  or that  other
additional financing will be available to the Company on commercially reasonable
terms, or at all. The inability of the Company to obtain  additional  financing,
when needed,  would have a material  adverse  effect on the  Company,  including
possibly requiring the Company to curtail or cease its operations. To the extent
that any future financing  involves the sale of the Company's equity securities,
the Company's then-

                                        6



existing  stockholders' equity,  including investors in this Offering,  could be
substantially  diluted.  On the other  hand,  to the extent the  Company  recurs
indebtedness or otherwise issues debt securities, the Company will be subject to
risks associated with  indebtedness,  including the risk that interest rates may
fluctuate  and cash flow may be  insufficient  to pay  principal and interest on
such indebtedness.

         3.       Possible Earlier Need for Additional Financing.

         In the event the Company's  plans  change,  its  assumptions  change or
prove to be inaccurate,  or its cash flow proves to be  insufficient to fund the
Company's  operations  (due  to  unanticipated   expenses,   delays,   problems,
difficulties  or  otherwise),  the Company would be required to seek  additional
financing  sooner than  anticipated.  There can be no assurance that any of such
warrants  will be  exercised  or  that  the  Company  would  be  able to  secure
additional financing to fund its operations.

         4.       No Assurance of Successful Product Development.

         Elite Labs has not yet  developed a product to the stage of  generating
commercial  sales.  While  Elite  Labs'  President  has  successfully  developed
controlled  release  products  for his prior  employers,  Elite  Labs'  research
activities  are  characterized  by the inherent  risk that the research will not
yield  results  which will  receive FDA  approval or  otherwise  be suitable for
commercial exploitation.

         5.       No Assurance of Successful Licensing and Marketing.

         Initially,  the Company plans to market its products,  once  developed,
either directly or through agreements with third parties and by way of licensing
agreements with other pharmaceutical  companies.  There can be no assurance that
such third-party  arrangements  can be successfully  negotiated or that any such
arrangements,  if available,  will be on commercially  reasonable terms. Even if
acceptable and timely  marketing  arrangements are entered into, there can be no
assurance  that  products  developed  by the  Company  will be  competitive  and
profitable in the marketplace.  Because the Company's clients will in many cases
make  all or many  material  marketing  and  other  commercialization  decisions
regarding such products,  a significant  number of the variables that affect the
Company's royalties and fees, and, in turn,  profitability,  are not exclusively
within the Company's  control.  Achieving  market  acceptance  for the Company's
products and  services  requires  additional  funding for which a portion of the
proceeds of this Offering have been allocated.  The Company's  business strategy
is to expand its client  relations  for  various  new  pharmaceutical  products.
However,  to  date,  the  Company  has had only a  limited  number  of  clients.
Implementation of the Company's growth will depend upon, among other things, the
Company's ability to hire and retain skilled marketing personnel.

         6.       Government Regulation.

                  The  design,   development  and  marketing  of  pharmaceutical
products are reviewed, and manufacturing facilities are inspected, by government
regulatory  agencies,  including the United States Food and Drug  Administration
and comparable agencies in other countries (collectively  "Agency"). The Company
is unable to predict the effect that reviews by

                                        7


any  Agency  will  have on the  development,  clinical  testing,  manufacturing,
marketing  or sale of its  pharmaceutical  products.  Failure  to obtain  Agency
approvals  in a timely  fashion  or on the terms  and with the scope or  breadth
contemplated by the Company could adversely affect the Company. In addition,  in
certain  cases,  the  Company's  license  agreements  for  new  formulations  of
pharmaceutical products may provide that the licensees, rather than the Company,
are responsible for obtaining the Agency approval of new  formulations.  In such
cases,  the timing of the submission of applications  for Agency approval and of
any  supplementary  data  requested  by an Agency is not  within  the  Company's
control.  Any delays in the submission of such  applications  and  supplementary
data requested  could  adversely  affect the business of the Company.  Continued
growth in the Company's  revenues and profits will depend,  in large part if not
exclusively,  on successful  introduction  and marketing of products  subject to
Agency approval.  There can be no assurance as to when or whether such approvals
from such regulatory  authorities will be received.  See  "Business-Governmental
Regulation."

         7.       Competition.

         In recent years, an increasing number of pharmaceutical  companies have
become  interested  in  the  development  and   commercialization   of  products
incorporating  advanced or novel drug delivery systems. The Company expects that
competition  in the field of drug  delivery will  significantly  increase in the
future  since  smaller  specialized  research  and  development   companies  are
beginning  to  concentrate  on this  aspect of the  business.  Some of the major
pharmaceutical  companies have invested and are continuing to invest significant
resources in the development of their own drug delivery systems and technologies
and some have invested funds in such specialized drug delivery  companies.  Many
of these  companies have greater  financial and other  resources as well as more
experience than the Company in  commercializing  pharmaceutical  products.  Such
companies may develop new drug formulations and products or may improve existing
drug  formulations  and products more  efficiently  than the Company.  While the
Company's  product  development  capabilities and patent protection may help the
Company to maintain its market  position in the field of advanced drug delivery,
there  can be no  assurance  that  others  will  not be  able  to  develop  such
capabilities  or  alternative  technologies  outside the scope of the  Company's
patents if any, or that even if patent protection is obtained, such patents will
not be successfully challenged in the future.

         8.       Proprietary Technology: Unpredictability of Patent Protection.

         The  Company's  success,  competitive  position  and  amount of royalty
income will depend in part on its ability to obtain patent protection in various
jurisdictions  related to the technologies,  processes and products it develops.
The Company may file patent applications  seeking such protection.  There can be
no assurance that these  applications will result in the issuance of patents(s),
or if any patent(s) are issued, that litigation will not be commenced seeking to
challenge such patent protection or that such challenges will fail. In addition,
there can be no assurance  that the scope and validity of the Company's  patents
will prevent third parties from developing  similar or competing  products.  The
expenses  involved in  litigation  regarding  patent  protection  or a challenge
thereto can be significant and cannot be estimated by the Company.

                                        8


         Furthermore,  there can be no assurance  that the Company's  activities
will  not  infringe  on  patents  owned  by  others.  The  Company  could  incur
substantial  costs in defending  itself in suits brought against it, or in suits
in which the Company may assert,  against others,  claiming  infringement of the
Company's  patents.  There can be no assurance  that the Company  would  possess
sufficient funds to protect its patents from  infringement.  Should the products
be found to infringe upon patents issued to third parties, the manufacture,  use
and sale of such products could be enjoined and the Company could be required to
pay  substantial  damages.  In  addition,  the Company may be required to obtain
licenses to patents, or other proprietary rights of third parties, in connection
with the development and use of the Company's  products and technologies as they
relate  to other  persons'  technologies.  No  assurance  can be given  that any
licenses  required  under  any  such  patents  or  proprietary  rights  would be
available on acceptable terms, if at all.

         The Company also relies,  and will continue to rely, upon trade secrets
and proprietary know-how,  which it seeks to protect in part, by confidentiality
agreements.  The Company  consistently  requires  its  employees  and  potential
business partners to execute confidentiality  agreements prior to doing business
with the  Company,  and it is  currently a party to well over one  hundred  such
agreements.  Representative  samples of such  agreements  are  attached  hereto.
However,  there can be no assurance that such employees or others, will maintain
the  confidentiality  of such trade secrets or  proprietary  information or that
trade secrets or proprietary  know-how of the Company will not otherwise  become
known or be independently developed in such manner that the Company will have no
practical recourse. See "Business-Patents."

         9.       Key Research Personnel.

         The Company is heavily  dependent upon the scientific  expertise of Dr.
Atul M.  Mehta,  President  and CEO of Elite  Pharmaceuticals  and  Elite  Labs.
Although Elite Labs now employs and will in the future  continue to employ other
qualified scientists, as of the date of this Prospectus,  only Dr. Mehta has the
advanced knowledge,  knowhow and track record of having  successfully  developed
controlled-release  products  for  other  companies.  The  loss  of Dr.  Mehta's
services  would  have a  material  adverse  effect  on the  Company's  business.
Therefore,  Elite Labs entered  into a five-year  employment  contract  with Dr.
Mehta which ends on December  31,  2000.  The key terms of the  agreement  are a
salary currently set at $242,000 with provisions for annual increases, incentive
commissions,  a discretionary  bonus, health insurance,  and term life insurance
for the benefit of Dr.  Mehta's  family.  Additionally,  Elite Labs has obtained
insurance  coverage with respect to Dr. Mehta's life in an amount of $1,000,000,
payable to the  Company.  The details of these  arrangements  are  described  in
detail in "Management."

         10.      Lack of Trading Market.

         Purchasers  of the  securities  offered  hereby  must be  aware  of the
long-term  nature of their  investment and be able to bear the economic risks of
their investment for an indefinite  period of time.  Currently no trading market
exists  for  the  Warrants.   A  very  limited  trading  market  exists  in  the
over-the-counter market for the Common Stock and Class A Warrants

                                        9


which are listed for quotation on the American Stock  Exchange  ("Amex") and the
NASD OTC Bulletin Board  ("Bulletin  Board"),  respectively.  A somewhat broader
market in the Common  Stock may develop,  although  there can be no assurance of
such an  occurrence.  Even if such a market  developed,  it would  still be more
difficult  for an  investor to dispose  of, or to obtain  quotations  as to, the
price of the  Common  Stock  than a  security  traded on a  national  securities
exchange.

         11.      Penny Stock Regulation.

         The trading of the Company's  Common Stock,  if any, will be subject to
Rule 15g-9  promulgated  under the Exchange Act for non-Nasdaq and  non-exchange
listed  securities.   Under  such  rule,   brokers-dealers  who  recommend  such
securities to persons other than established  customers and accredited investors
must make a special  written  suitability  determination  for the  purchaser and
receive  the  purchaser's  written  agreement  to a  transaction  prior to sale.
Securities  are exempt from this rule if the market  price is at least $5.00 per
share.  The Commission has adopted  regulations  that generally  define a "penny
stock" to be an equity  security  that has a market price of less than $5.00 per
share or an  exercise  price of less than  $5.00 per share  subject  to  certain
exceptions.  Such  exceptions  include  equity  securities  listed on Nasdaq and
equity  securities  issued by an issuer that has (i) net  tangible  assets of at
least $2,000,000,  if such issuer has been in continuous operation for more than
three years, or (ii) net tangible assets of at least $5,000,000,  if such issuer
has been in  continuous  operation  for less than three years,  or (iii) average
revenue  of at  least  $6,000,000  for the  preceding  three  years.  Unless  an
exception is  available,  the  regulations  require the  delivery,  prior to any
transaction involving a penny stock, of a risk of disclosure schedule explaining
the penny  stock  market  and the risks  associated  therewith.  Although  Elite
Pharmaceuticals'  Common Stock is currently trading at over $5.00,  there can be
no assurance that it will continue to trade at such price, and if it falls below
such price,  it will be  considered a penny stock as defined in the Exchange Act
and as such,  the market  liquidity  for the Common Stock will be limited to the
ability  of  broker-dealers  to sell the  Common  Stock in  compliance  with the
above-mentioned disclosure requirements.

         12.      Outstanding Warrants and Options.

         There are outstanding  warrants and options to purchase an aggregate of
4,643,827  shares of Common Stock for prices ranging from $2.00 to $9.00, for an
average  exercise price of $4.96.  Of these options and warrants,  1,480,000 are
held by officers, directors and/or five-percent shareholders. To the extent that
outstanding  warrants or options are  exercised,  dilution of the  interests  of
Elite  Pharmaceuticals'  stockholders will occur. Moreover, the terms upon which
the Company will be able to obtain additional  equity may be adversely  affected
since the holders of the  outstanding  warrants can be expected to exercise them
at a time when the Company would, in all  likelihood,  be able to obtain capital
on terms more favorable to the Company than those provided by such securities.

         13.      No Dividends.

         Elite  Pharmaceuticals has not paid any cash dividends to date and does
not expect to pay cash dividends in the foreseeable future.

                                       10


         14.      Potential Anti-Takeover Effects of Delaware Law.

         Certain  provisions of Delaware law could make more difficult a merger,
tender offer or proxy contest  involving the Company,  even if such events could
be beneficial to the interests of the  shareholders.  These  provisions  include
Section 2.03 of the Delaware  General  Corporation  law. Such  provisions  could
limit the price that certain investors might be willing to pay in the future for
shares of the Company's Common Stock.

         15.  Arbitrary Offering Price.

         The  Securities  offered  hereunder  will  be  offered  by the  Selling
Security  Holders at a price or prices to be determined by such Selling Security
Holders.  The Company does not know that the offering  price of the Common Stock
and Warrants will be; the offering price will be  arbitrarily  determined by the
Selling  Security  Holders and will bear no  relation to Elite  Pharmaceuticals'
book value,  assets, or any other objective  criteria of value.  There can be no
assurance  that the  Securities  offered  hereby  can be  resold  at or near the
offering  price.  In  addition,  the  exercise  price of the  Warrants  bears no
relation to Elite  Pharmaceuticals'  book value,  assets, or any other objective
criteria of value.  The Company  does not know  whether all, or even any, of the
Selling  Security Holders will sell their  securities,  or when they will do so.
See "Selling Security Holders" and "Plan of Distribution".

         16. Limitation on Personal Liability of Directors.

         The  Articles  of  Incorporation  and  Bylaws  of the  Company  contain
provisions  reducing the  potential  personal  liability of the directors of the
Company for certain  monetary  damages and providing for indemnity of directors.
The Company is unaware of any present,  pending or threatened  litigation  which
would  result  in  any   liability   for  which  a  director   would  seek  such
indemnification  or protection.  The  provisions  affecting  personal  liability
provide  that the Company will  indemnify  its  directors to the fullest  extent
permitted by  Section145  of the Delaware  Corporation  Law against (a) expenses
(including   attorney's  fees)  reasonably   incurred  in  connection  with  any
threatened, pending or completed civil, criminal, administrative,  investigative
or arbitrative  action,  suit or proceeding (and appeal  therefrom)  against any
director,  whether or not brought by or on behalf of the Company seeking to hold
the director  liable by reason of the fact that he was acting in such  capacity;
and (b) any  reasonable  payments made by him in  satisfaction  of any judgment,
money decree, fine, penalty or settlement in such action, suit or proceeding. In
that respect,  the provisions diminish the potential right of action which might
otherwise be  available to  shareholders  by  affording  indemnification  by the
Company against most damages and settlement amounts paid by a director.

         17 .     Product Liability.

         The design,  development  and  manufacture  of the  Company's  Products
involve an inherent risk of product liability  claims.  The Company has procured
product liability insurance;  however, a successful claim against the Company in
excess of the policy limits

                                       11


could have a material  adverse  effect upon the Company's  results of operations
and financial  position.  To the best of the Company's  knowledge,  no claim has
been made against the Company as of February 22, 2000.

         18.      Forward Looking Statements.

         All statements  other than  statements of historical  fact contained in
this Memorandum are forward-looking  statements.  Forward-looking  statements in
this   Memorandum   generally  are   accompanied  by  words  such  as  "intend,"
"anticipate,"   "believe,"   "estimate,"   "project,"  or  "expect"  or  similar
statements.  Although  Elite  Pharmaceuticals  believes  that  the  expectations
reflected in such forward-looking statements are reasonable, no assurance can be
given that such  expectations  will prove correct.  Factors that could cause the
Company's  results  to differ  materially  from the  results  discussed  in such
forward-looking   statements  include  the  risks  described  hereinabove.   All
forward-looking  statements in this Memorandum are expressly  qualified in their
entirety by the cautionary statements in this paragraph.

         19.      Control by Directors.

         There are  currently  8,561,539  shares of  Company  stock  issued  and
outstanding, as well as options and warrants to purchase an additional 4,643,827
shares.  Of the shares issued and outstanding,  officers and/or directors of the
Company  hold  1,712,455  shares  (20%),  and options or warrants to purchase an
additional  1,033,964  shares. If every holder of an option or warrant exercised
his or her rights under such option or warrant, there would be 13,205,366 shares
issued and outstanding, of which the officers and directors of the Company would
own 2,746,419 (21%).  However, if only the officers and directors exercised such
rights,  there would be 9,595,503  shares issued and  outstanding,  of which the
officers' and directors' 2,746,419 shares would equal 29 percent.

                                       12


                            SELLING SECURITY HOLDERS
                          ---------------------------

         Any  securities  offered and sold  pursuant  hereto will be offered and
sold from time to time by existing  security  holders of the  Company  ("Selling
Security  Holders") for their own accounts.  The securities  offered may be sold
directly by the Selling Security  Holders;  alternatively,  the Selling Security
Holders may offer such securities through dealers or agents. The distribution
of securities by Selling Security Holders may be effected in one or more
transactions that may take place on the over-the-counter  market, including
broker's transactions, privately-negotiated transactions or through sales to one
or more  broker-dealers  for resale of such securities as principals,  at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market  prices or at  negotiated  prices.  Usual and  customary or  specifically
negotiated  brokerage  fees or commissions  may be paid by the Selling  Security
Holders  in  connection  with such sales of  securities.  The  Selling  Security
Holders and  intermediaries  through whom such securities are sold may be deemed
"underwriters"  within the  meaning of the  Securities  Act with  respect to the
securities  offered,  and any profits  realized or  commissions  received may be
deemed underwriting compensation.

         At the time a  particular  offer  of  securities  is made by a  Selling
Security  Holder,  the Selling  Security  Holder must, to the extent required by
law, deliver a prospectus setting forth the number of shares being offered,  and
the terms of the offering, including the name or names of any dealers or agents
employed by the Selling Security Holder, if any, the purchase price
paid by any such person  employed by the Selling Security Holder for shares
purchased from the Selling Security Holder, and any discounts,  commissions,  or
concessions  allowed or reallowed or paid to dealers,  and the proposed  selling
price to the  public. The  Selling  Security  Holders  will be subject to the
applicable provisions of the Exchange Act and the rules and regulations
thereunder,  which provisions  may limit the time of  purchases  and sales by
the Selling  Security Holders.

         The following table shows the names of Selling Security Holders,  along
with any material  relationships such security holders have or have had with the
Company and the amount of securities  held by such security holder and available
to be offered.

          Column  A shows  the name of the  Selling  Security  Holder;  Column B
describes  any positions or offices held by the Selling  Security  Holder within
the last three years with the Company, its predecessor or its affiliates; Column
C shows  number of Shares being  offered  that are owned by the Security  Holder
prior to the offering;  Column E shows the number of Warrants being offered that
are owned by the Selling  Security  Holder.  As used in the  preceding  sentence
"Shares"  means  shares  of Common  Stock of Elite  Pharmaceuticals,  Inc.,  and
"Warrants" mean Class A Common Stock Purchase  Warrants,  each warrant entitling
the holder to purchase one share of Common  Stock at an exercise  price of $6.00
exercisable for five years from November 30, 1997. As stated above,  the Company
does not know which, if any,  Security Holders will be offering their securities
for sale, when they intend to do so, or what percentage of their securities will
be offered.

                                       13



(See Note 1 for method used in calculating securities held.) Asterisks represent
"less than one percent".

<TABLE>

<CAPTION>

<S>

<C>                                     <C>             <C>            <C>           <C>          <C>            <C>

SECURITIES ISSUED IN 1999 PRIVATE PLACEMENT.

- --------------------------------------------
All  entries  into  Column E  represent  Class B  Warrants  (which are not being
registered hereby).

                A.                      B.               C.                D.         E.           F.             G.

                                                                                     # of
                                                         # of            Percent     Warrants     Total         Percent
                                     Positions           Shares          of          or Options   # of          Of
     Name of Security Holder            Held             Owned           Owned       Owned        Securities    Total

Abadi, Henry                            None            25,000              *        12,500      37,500            *

Abadi, Maurice                          None            25,000              *        12,500      37,500            *

Ali, Asid                               None            25,000              *        12,500      37,500            *

Ballas, Mayer MD PSP                    None            25,000              *        12,500      37,500            *

Barilits, Paul                          None            28,572              *        14,286      42,858            *

Bauer-Wolf, Beate                       None            18,572              *         9,286      27,858            *

Beck, Martin S.                         None            25,000              *        12,500      37,500            *

Belson, Jerome                          None           200,000     See Note 2       100,000     300,000   See Note 2

Benun, Morris                           None            12,500              *         6,250      18,750            *

Bridge Ventures, Inc.                See Note 3         50,000              *        25,000      75,000            *

Brown, Alexander Trust                  None            50,000              *        25,000      75,000            *

Brown, Richard                          None           250,000           3.0%       125,000     375,000         4.5%

Brown, Ronald R.                        None            12,500              *         6,250      18,750            *

Burton, Alan                            None            16,000              *         8,000      24,000            *

Carr, Frank B.                          None            25,000              *        12,500      37,500            *

Giamanco, Joseph                        None            50,000              *        25,000      75,000            *

Harvic Int'l Pens Plan                  None            25,000              *        12,500      37,500            *

Karsten, Robert                         None            25,000              *        12,500      37,500            *

Keys Foundation                         None           100,000     See Note 4        50,000     150,000   See Note 4

Lagano, Frances                         None            25,000              *        12,500      37,500            *

Lexer, Bernhard                         None            22,572              *        11,286      33,858            *

Orenstein, Daniel                       None            12,500              *         6,250      18,750            *

Prager, Tis                             None            25,000              *        12,500      37,500            *

Roselle, Joseph C.                      None            50,000     See Note 5        25,000      75,000   See Note 5

Ross, Harvey L.                         None            25,000              *        12,500      37,500            *

Schaffer, Ronald                        None            12,500              *         6,250      18,750            *

Sheeber, Marvin                         None            25,000              *        12,500      37,500            *

Teboul, Georgette                       None            75,000              *        37,500     112,500         1.5%

Wurditch, Josef                         None            14,286              *         7,143      21,429            *

</TABLE>

                                       14


OTHER ISSUANCES OF AND WARRANTS.
- --------------------------------

1) Issuances  under the Company's  Incentive Stock Option Plan in 1998 and 1999.
Entries in Column E represent options granted (exercisable at $6.00 per share).

<TABLE>

<CAPTION>

<S>

<C>                                     <C>                 <C>            <C>        <C>         <C>            <C>

A.                                       B.                  C.             D.         E.         F.              G.

BROOKS, GLENROY                         NONE                 0              *         1,000      1,000            *
GUY, ELLA CECILA                        NONE                 0              *         1,000      1,000            *
HAMET, SUSAN                            NONE                 0              *        30,000     30,000            *
SHAH, MANESH                            NONE                 0              *        75,000     75,000            *
WANG, MIN FA                            NONE                 0              *         1,000      1,000            *
XHELO, MELINDA                          NONE                 0              *         1,000      1,000            *
DiFalco, Raymond                        None                 0              *        24,000     24,000            *
</TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                     <C>                  <C>                   <C>          <C>            <C>

2) Options  granted to advisors,  officers and directors of the Company prior to
the  Company's  merger in 1997.  Numbers in Column E represent  options  granted
(exercisable at $2.00 per share)

A.                                      B.                    C.            D.       E.           F.            G.

Barrie Blauvelt                         None                  0             *       125,000    125,000         1.45%
Donald Pearson                          Director              0             *        18,750     18,750             *
John deNeufville                        None                  0             *        25,000     25,000             *
John Jackson                            None                  0             *       125,000    125,000         1.45%
John Robinson                           None                  0             *        25,000     25,000             *
Vijay Patel                             None                  0                      18,750     18,750             *
</TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                     <C>                <C>            <C>       <C>          <C>              <C>

3) Options granted to advisors,  officers and directors of the Company following
to the Company's merger in 1997.  Numbers in Column E represent  options granted
(exercisable at $6.00 per share)

               A.                       B.                   C.             D.       E.           F.               G.

Barri Blauvelt                          None                 0              *                                      *
                                                                                     15,000      15,000
Donald Pearson                          Director             0              *                                      *
                                                                                     30,000      30,000
Harmon Aronson                          Director             0              *                                      *
                                                                                     30,000      30,000
Jerome Skelly                           None                 0              *                                      *
                                                                                     15,000      15,000
Mark Gittelman                          Secretary /          0              *                                      *
                                        Treasurer                                    10,000      10,000

Michael Freedman                        None                 0              *         5,000       5,000            *
</TABLE>

4) Warrants granted to investors in the Company prior to the Company's merger in
1997. Numbers in Column E represent  warrants granted  (exercisable at $2.00 per
share).

<TABLE>

<CAPTION>

<S>

<C>                                    <C>                 <C>             <C>      <C>          <C>            <C>

               A.                       B.                   C.             D.       E.           F.               G.

Vijay Patel                             None                 0              *       149,572     149,572        1.73%
Dashrath Patel                          None                 0              *        40,000      40,000            *

</TABLE>

                                       15

<PAGE

5) Warrants granted  pursuant to a Financial  Consulting  Agreement  between the
Company and Adolph Komorsky  Associates dated October 1, 1998. Numbers in Column
E represent Class A Warrants.

<TABLE>

<CAPTION>

<S>

<C>                                    <C>             <C>                <C>        <C>          <C>            <C>

                A.                      B.              C.                 D.         E.         F.                G.

Paul M. Michaels                        None            0                  *         60,000      60,000            *
Lawrence S. Zaslow                      None            0                  *         60,000      60,000            *
Peter W. Adolph                         None            0                  *         60,000      60,000            *
Mark E. Komorsky                        None            0                  *         60,000      60,000            *
Andreas Ebner                           None            0                  *          5,000       5,000            *
Simon Goldman                           None            0                  *          5,000       5,000            *
</TABLE>

6) Warrants granted pursuant to a Consulting  Agreement  between the Company and
Saggi Capital  Corporation  dated August 1, 1997.  Numbers in Column E represent
Class B Warrants.

<TABLE>

<CAPTION>

<S>

<C>                                     <C>            <C>           <C>             <C>          <C>         <C>

Smyth, Meadows & Harrange,
Inc.

                                        None            0             *             30,000        30,000      Note 6
Dutchess Foundation Vaduz               None            0             *            200,000       200,000      Note 6
Mayer Ballas, M.D.                      None            0             *             30,000        30,000           *


7)  Warrants  granted  pursuant  to certain  investors  in the  Company in 1999.
Numbers in Column E represent Class A Warrants. </TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                     <C>            <C>           <C>              <C>           <C>           <C>

Rickel Securities, Inc.                 None            0             *              1,250         1,250           *
Stanely Ast                             None            0             *              1,000         1,000           *
Myron Teitelbaum                        None            0             *             10,000        10,000           *
Frank B. Carr                           None            0             *            100,000       100,000      Note 7
Alan R. Cohen                           None            0             *              5,000         5,000           *
</TABLE>

Note 1. For purposes of computing  the  percentage  of  securities  held by each
person,  any  security  which such  person or  persons  has the right to acquire
within sixty days of September 24, 1999 is deemed to be  outstanding  but is not
deemed to be outstanding  for the purpose of computing the percentage  ownership
of any other person. Percentages are rounded up to the nearest one-half percent.

Note 2. When the  shareholder's  holdings  under the 1999 Private  Placement are
added to other  shares  and  warrants  already  owned,  he holds 7% of the total
issued and outstanding securities.

Note 3. When the  shareholder's  holdings  under the 1999 Private  Placement are
added to  securities  already  owned,  it holds  7.5% of the  total  issued  and
outstanding  securities.   Bridge  Ventures  is  a  consultant  under  terms  of
Consulting  Agreement entered into between Elite  Laboratories,  Inc. and Bridge
Ventures,   Inc.,   dated  as  of  August  1,   1997,   and   assumed  by  Elite
Pharmaceuticals, Inc. as of November 7, 1997.

Note 4: When the  shareholder's  holdings  under the 1999 Private  Placement are
added to  securities  already  owned,  it holds  3.5% of the  total  issued  and
outstanding securities.

Note 5. When the  shareholder's  holdings  under the 1999 Private  Placement are
added to  securities  already  owned,  he holds  2.0% of the  total  issued  and
outstanding securities.

Note 6: Shareholder is an affiliate of Saggi.  When the  shareholder's  holdings
are added to securities  already owned by Saggi or acquired as described in Note
7 below, it owns 4.5% of the total issued and outstanding securities.

Note 7: When the  shareholder's  holdings  under the 1999 Private  Placement are
added to these  securities,  he holds 1.6% of the total  issued and  outstanding
securities.

                                       16



                                USE OF PROCEEDS
                                ---------------

         The Company  will not receive any  proceeds  from the sale of shares of
Common  Stock by the  Selling  Shareholders.  See  "Selling  Shareholders".  The
Company  will  receive  proceeds  only upon the  exercise of the Warrants or the
Placement  Agent  Warrants by the holders  thereof.  If all of the  warrants and
options, the shares underlying which are registered  hereunder,  were exercised,
there would be proceeds of $9,290,577.  There can be no assurance as to when, if
ever,  any or all of such warrants and options will be exercised.  Proceeds,  if
any,  received  from the  exercise of the  warrants and options will be used for
working capital requirements and other general corporate purposes.

                                    DILUTION
                                   ----------

         There will be no dilution  of the book value of the Common  Stock since
no additional  shares are being issued as a result of this  offering.  There are
outstanding options and warrants not offered hereunder which entitle the holders
thereof to purchase shares of Common Stock at exercise prices ranging from $2.00
to $9.00; exercise of such options or warrants by the holders thereof may dilute
the book value of the Common Stock if such  warrants or options are exercised at
a time when the book value of the Common Stock exceeds the exercise price.

                              PLAN OF DISTRIBUTION
                             ----------------------

         Any  securities  offered and sold  pursuant  hereto will be offered and
sold from time to time by Selling Security  Holders for their own accounts.  The
securities offered may be sold directly by the Selling Security Holders,  or the
Selling  Security Holders may offer such securities  through dealers or agents
employed by them. The  distribution  of  securities  by Selling  Security
Holders may be effected in one or more  transactions  that may take place on the
over-the-counter market,  including broker's transactions,  privately-negotiated
transactions or through sales to one or more  broker-dealers  for resale of such
securities as  principals,  at market  prices  prevailing at the time, at prices
related to such  prevailing  market  prices or at negotiated  prices.  Usual and
customary or  specifically  negotiated  fees or  commissions  may be paid by the
Selling  Security  Holders  in  connection  with such sales of  securities.  The
Selling  Security  Holders and  intermediaries  through whom such securities are
sold may be deemed  "underwriters" within the meaning of the Securities Act with
respect to the  securities  offered,  and any profits  realized  or  commissions
received may be deemed underwriting compensation.

                                 17



         At the time a  particular  offer  of  securities  is made by a  Selling
Security  Holder,  the Selling  Security  Holder must, to the extent required by
law, deliver a prospectus setting forth the number of shares being offered,  and
the  terms of the  offering,  including  the name or names of any dealers or
agents, if any, the purchase price paid by any person for shares
purchased from the Selling Security Holder, and any discounts,  commissions,  or
concessions  allowed or reallowed or paid to dealers,  and the proposed  selling
price to the  public.  The  Selling  Security  Holders  will be  subject  to the
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  which  provisions  may limit the time of purchases and sales by the
Selling Security Holders.

         The Company is unaware of securities being offered other than for cash.
No Selling Security Holder has the right to designate any of the Company's Board
of Directors.  No persons are or have been indemnified against liability arising
under the  Securities  Act with respect to this offering of the Common Stock and
Warrants,  except to the extent that the Articles of Incorporation and Bylaws of
the Company  indemnify the members of its Board of Directors  generally  against
civil,  criminal and  administrative  actions  against any director by reason of
action  taken by such  person in his or her  capacity  as  director.  (See "Risk
Factors -  Limitation  on  Personal  Liability  of  Directors").  The Company is
unaware any  contracts  that any Selling  Security  Holder may have entered into
with any dealer, underwriter or finder, or of any passive market making activity
being contemplated or undertaken by any Selling Security Holder.

         Pursuant to the  provisions  under the  Exchange  Act and the rules and
regulations  thereunder,  any persons  engaged in a  distribution  of the Common
Stock offered by this Prospectus may not simultaneously  engage in market making
activities  with  regard to the Common  Stock of the Company  during  applicable
"cooling  off"  periods  prior  to the  commencement  of such  distribution.  In
addition, and without limiting the foregoing,  the Selling Security Holders will
be  subject  to  applicable  provisions  of the  Exchange  Act and the rules and
regulations  thereunder  including,  without limitation,  Rules 10b-6 and 10b-7,
which  provisions may limit the timing of purchases and sales of Common Stock by
the Selling Security Holders.

                                       18




                                   MANAGEMENT
                                  ------------

IDENTIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS.
- ---------------------------------------------------

The directors and executive officers of the Elite Pharmaceuticals and Elite Labs
are identical, and are:

     NAME                             AGE        POSITION

     Atul M. Mehta                    50         President, Chief Executive
                                                 Officer and Director
     Donald Pearson                   64         Director
     Harmon Aronson                   56         Director
     Mark Gittelman                   39         Treasurer and Secretary


         Atul M. Mehta has been a director of Elite Labs since its  inception in
1990,  and a  director  of  Elite  Pharmaceuticals  since  1997.  There  are  no
arrangements  between any  director or executive  officer and any other  person,
pursuant to which the director or officer is to be selected as such. There is no
family  relationship  between  the  directors,  executive  officers,  or persons
nominated or chosen by the Company to become directors or executive officers.

         Dr.  Mehta,  the  founder  of  Elite  Labs,  has been  employed  as the
President of Elite Labs since 1990, and President of Elite Pharmaceuticals since
1997. Prior to that, he was Vice President at Nortec Development  Associates,  a
company  specializing  in the development of food,  pharmaceutical  and chemical
specialty products, from 1984 to 1989. From 1981 to 1984, he was associated with
Ayerst  Laboratories,  a division of American Home Products  Corporation  in the
solids  formulation  section  as Group  Leader.  His  responsibilities  included
development   of   formulations   of   ethical   drugs  for   conventional   and
controlled-release  dosage  forms  for both USA and  international  markets.  He
received  his B.S.  degree in  Pharmacy  with honors  from  Shivaii  University,
KoIhapur,  India,  and a BS, MS, and a Doctorate of Philosophy in  Pharmaceutics
from the University of Maryland in 1981.  Other than Elite Labs, no company with
which Mr. Mehta was  affiliated  in the past was a parent,  subsidiary  or other
affiliate of the Company.

         Mr. Pearson, Director, has been employed since 1997 as the President of
Pearson & Associates,  Inc., a company that provides  consulting services to the
pharmaceutical  industry.  Prior to starting  Pearson & Associates,  Mr. Pearson
served for five years as the Director of Licensing at Elan Pharmaceuticals,  and
prior to that he was  employed  by  Warner-Lambert  for thirty  years in various
marketing,  business development and licensing  capacities.  Mr. Pearson holds a
B.S. in Chemistry from the University of Arkansas, and studied steroid chemistry
at St. John's Univeristy.  He has served on the informal advisory board of Elite
Labs for several years; other than Elite Labs, no company with which Dr. Pearson
was  affiliated in the past was a parent,  subsidiary or other  affiliate of the
Company.

         Dr. Aronson,  Director has been employed since 1997 as the President of
Aronson  Kaufman  Associates,  Inc.  a New  Jersey-based  consulting  firm  that
provides   manufacturing,   FDA  regulatory  and  compliance   services  to  the
pharmaceutical  and  biotechnology   companies.   Its  clients  include  US  and
international firms manufacturing bulk drugs and finished  pharmaceutical dosage
products who are seeking FDA approval for their products for the US

                                       19



Market.  Prior to that, Dr. Aronson was employed by Biocraft Laboratories,
a leading generic drug manufacturer, most recently in the position of Vice
President of Quality Management; prior to that he held the position of Vice
President of Non-Antibiotic Operations, where he was responsible for the
manufacturing of all the firm's non-antibiotic products. Dr. Aronson holds a
Ph.D. in Physics from the University of Chicago.  Other than Elite Labs, no
company with which Dr. Aronson was affiliated in the past was a parent,
subsidiary or other affiliate of the Company.

         Mark Gittelman,  CPA, Treasurer of Elite, is the President of Gittelman
& Co., P.C., an accounting firm. Prior to forming the company in 1984, he worked
as a certified public accountant with the international  accounting firm of KPMG
Peat  Marwick,  LLP.  Mr.  Gittelman  holds a B.S. in  accounting  from New York
University,  and his  Masters of Science in  Taxation  from  Farleigh  Dickinson
University.  He is a Certified Public Accountant  licensed in New Jersey and New
York, and is a member of the American  Institute of Certified Public Accountants
("AICPA"),  the Securities and Exchange  Practice  Section of the AICPA, and the
New Jersey State and New York States  Societies of CPAs.  Other than Elite Labs,
no company with which Mr.  Gittelman  was  affiliated  in the past was a parent,
subsidiary or other affiliate of the Company.

INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS.
- -----------------------------------------

No  director,  executive  officer,  or person  nominated  to become an executive
officer  or  director,  or  control  person  has been the  subject of any of the
following actions taken during the past ten years and not subsequently reversed,
suspended,  vacated, annulled or otherwise rendered of no effect:

(a) bankruptcy or insolvency proceedings as described in Reg.
    Section 228.401(d)(1)(i);

(b) criminal proceedings as described in Reg.
    Section 228.401(d)(1)(ii);

(c) civil or  administrative  proceedings as described in Reg.
    Section 228.401(d)(1)(iii); or

(d) self-regulatory  organization  proceedings  as  described  in  Reg.  Section
    228.401(d)(1)(i).

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
- -----------------------------------------------------------------------
LIABILITIES.
- ------------
         The  Articles  of  Incorporation  and  Bylaws  of the  Company  contain
provisions  reducing the  potential  personal  liability of the directors of the
Company for certain  monetary  damages and providing for indemnity of directors.
The Company is unaware of any present,  pending or threatened  litigation  which
would  result  in  any   liability   for  which  a  director   would  seek  such
indemnification  or  protection.  In  addition,  the  Company  has a  $5,000,000
liability insurance policy for directors and officers.

         The provisions  affecting  personal  liability provide that the Company
will indemnify its directors to the fullest  extent  permitted by Section 145 of
the Delaware  Corporation Law against (a) expenses  (including  attorney's fees)
reasonably  incurred in  connection  with any  threatened,  pending or completed
civil,  criminal,  administrative,  investigative or arbitrative action, suit or
proceeding (and appeal therefrom)  against any director,  whether or not brought
by or on behalf of the Company  seeking to hold the director liable by reason of
the fact that he was acting in such capacity;  and (b) any  reasonable  payments
made by him in satisfaction of

                                       20


any judgment,  money decree, fine, penalty or settlement in such action, suit or
proceeding.  In that respect,  the  provisions  diminish the potential  right of
action  which  might   otherwise  be  available  to  shareholders  by  affording
indemnification  by the Company against most damages and settlement amounts paid
by a director.

D&O LIABILITY INS
- -----------------
         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

COMPENSATION.
- -------------
SUMMARY EXECUTIVE COMPENSATION TABLE FOR YEARS 1997, 1998 AND 1999.
- -------------------------------------------------------------------

<TABLE>

<CAPTION>

<S>

    <C>                <C>         <C>        <C>          <C>         <C>          <C>          <C>        <C>

      a                 b           c          d            e           f            g            h          i
  Name and          Calendar    Base         Bonus       Other      Restricted    Securities     LTIP     All other
  principal         Year(1)     Salary(2)                Annual     stock         Underlying     payouts  compen-
  position                                               Compen-    awards        options                 sation
                                                         sation

Atul M. Mehta         1999      $220,000         $0     $3,040(3)      --           --           --         --
  President           1998      $200,000    $20,000     $3,220(3)      --         300,000        --         --
                      1997      $180,000         $0     $1,795(3)      --         545,214(4)     --         --
</TABLE>

 (1) Dr. Mehta's  compensation  is paid on a calendar year basis.  The Company's
fiscal year is from April 1 through March 31. (2) In fiscal years 1999, 1998 and
1997, Dr. Mehta's salary was allocated 75% to research and  development  and 25%
to general  administrative.  (3) Represents use of a company car and premiums on
life  insurance  on Dr.  Mehta's  life for the  benefit  of his wife paid by the
Company.  (4) 400,000 of the above options were initially to vest at the rate of
100,000 per year each year from 1996 through 2001;  however,  upon completion of
the Private  Placement,  they became 100% vested;  the remaining 125,000 options
were  initially  to vest at the rate of 41,667  per year for each year from 1997
through 1999; however upon completion of the Private Placement, they became 100%
vested.

<TABLE>

<CAPTION>

EXECUTIVE OPTION GRANTS TABLE FOR FISCAL YEAR ENDED MARCH 31, 1999.
- -------------------------------------------------------------------

<S>

<C>                        <C>                       <C>                         <C>                  <C>

       a                    b                         c                           d                    e

                  Number of Securities     % Grant Represents          Per-Share Exercise
     Name         Underlying Options       of Options to Employees     or Base Price           Expiration date

Atul M. Mehta            300,000(1)                 100%                        $7.00              12/31/03

</TABLE>

(1) The number of securities  underlying the options vest at the following rate:
Options to purchase  100,000 shares vest December 31, 1998;  options to purchase
100,000  shares vest December 31, 1999;  and options to purchase  100,000 shares
vest December 31, 2000;

                                       21


<TABLE>

<CAPTION>

Aggregated Executive Option Exercises and Fiscal Year End OPTION/SAR VALUE TABLE
FOR FISCAL YEAR ENDED MARCH 31, 1999.

- -----------------------------------------------------------
<S>

<C>    <C>                  <C>            <C>                       <C>                           <C>

        a                    b              c                         d                             e

                                                         # of Securities Underlying       Value of Unexercised
                                                             Unexercised Options          In-the-Money Options/
                                                                  at FY-End                     at FY-End

      Name            Shares Acquired     Value                Exercisable/                  Exercisable/
                      on Exercise         Realized             Unexercisable(1)               Unexercisable

Atul M. Mehta              None            $0                  845,214/100,000            $7,249,747/550,000(2)
</TABLE>

 (1) The number of securities  underlying  520,000 options were initially shares
of Elite  Labs,  but under the terms of the 1997  Private  Placement,  they were
replaced with shares of Elite Pharmaceuticals.

 (2) The  shares  are  unregistered,  and  their  market  value is  unknown  and
uncalculable. However, the registered common stock of the Company is trading for
$12.50 per share as of  February  24,  2000.  Based on that  price,  the maximum
amount the shares of Common  Stock could be worth is  $10,565,175  (vested)  and
$1,250,000 (unvested). It is on this hypothetical value, less the exercise price
per share, that the figure in column (e) is calculated.  This figure may have no
relation to the actual value of the unexercised options.

<TABLE>

<CAPTION>

DIRECTOR COMPENSATION FOR FISCAL YEAR ENDING MARCH 31, 1999
- ------------------------------------------------------------

<S>

<C>    <C>                <C>                 <C>               <C>                <C>                <C>

        a                  b                   c                 d                  e                  f

                                       Cash Compensation                                Security Grants
                                       -----------------                               -----------------


                        Annual                             Consulting or         Number      Number of Securities
      Name           Retainer Fee        Meeting Fees       Other Fees          of Shares     Underlying Options

Barri M. Blauvelt(1)      $0               $1,000(2)            $0                  0                  0

John W. Jackson(1)        $0               $1,000(2)            $0                  0                  0
</TABLE>

(1) Director of Elite until its most recent annual meeting on September 2, 1999.

(2)  Pursuant to a  resolution  of the Board of  Directors  of the company as of
February 11, 1998,  under the terms of which all  non-affiliated  directors will
receive $1,000 as compensation for each meeting personally attended.

EMPLOYMENT AGREEMENTS AND TERMINATION OF EMPLOYMENT ARRANGEMENTS
- ----------------------------------------------------------------

         The Company  entered into an  employment  contract  with Atul M. Mehta,
effective January 1, 1996. Pursuant to the employment agreement, as amended, Dr.
Mehta is employed full time as President  and CEO of the company.  The agreement
will remain in effect until  December 31, 2000,  and will then be renewed for an
additional  five years unless notice is given by either party,  in which case it
will be renewed for successive one year terms. Under the terms of the agreement,
Dr.  Mehta  agrees  to  devote  a  sufficient  amount  of his  business  time to
diligently  perform his  obligations.  His base salary  under the  agreement  is
$165,000 in calendar year 1996, $180,000 in calendar year 1997,

                                       22



$200,000 in calendar  year 1998,  with a raise in 1999 and 2000 to be determined
by the Board of Directors,  but not to be less than 5% of the  preceding  year's
salary.  Dr. Mehta's salary in 1999, as established by the Board,  was $220,000,
and in 2000, it will be $242,000.  (In fiscal years 1998 and 1997,  Dr.  Mehta's
salary  was  allocated  75% to  research  and  development  and  25% to  general
administrative.) Under the agreement,  Dr. Mehta is entitled to a bonus equal to
five percent of the net profits of the company;  to health insurance for him and
his  dependents;  term life  insurance  in a minimum  amount of $300,000 for the
benefit  of his  spouse  or  estate;  and any  benefits  provided  to  employees
generally,  including any incentive  stock option plans. He also became entitled
to  receive  options on January 1 of each year  beginning  with  January 1, 1996
through January 1, 2001, to purchase 100,000 shares of Common Stock at $2.00 per
share;  upon  completion of the Private  Placement,  these  options  immediately
vested.  The agreement  provides that, in the event that Dr. Mehta loses his job
as a result of a change of control in the  Company,  he will be  entitled to the
present  value of all salary,  bonuses  and  deferred  compensation  through the
earlier of May 22, 2001 or three years following his termination.

         Dr. Mehta is required to refrain from competing with the Company
during the term of the Agreement.

                             PRINCIPAL SHAREHOLDERS
                            ------------------------

         THE  FOLLOWING  TABLE  SETS  FORTH THE  SECURITY  OWNERSHIP  OF CERTAIN
BENEFICIAL  OWNERS(1)  and  management  as of the date of this  prospectus  with
respect to the  beneficial  ownership of the Companies  Common Stock by (i) each
person  known by the Company to be the  beneficial  owner of more than 5% of the
Company's Common Stock; (ii) each director of the Company;  (iii) each executive
officer of the Company;  and (iv) the officers and directors of the Company as a
group.

<TABLE>

<CAPTION>

<S>

<C>                                    <C>                                  <C>                   <C>

        a                                b                                   c                     d
 Title of Class                Name and Address of                 Amount and Nature of         Percent of Class
                                 Beneficial Owner                  Beneficial Ownership

VOTING COMMON              ATUL M. MEHTA, DIRECTOR/OFFICER              2,332,814(2)              25.2%
                           165 Ludlow Avenue
                           Northvale, New Jersey 07647

VOTING COMMON              JOHN DE NEUFVILLE, TRUSTEE                     925,000(3)              10.8%
                           Margaret deNeufville Revocable Trust
                           197 Meister Avenue
                           North Branch, NJ  08876

Voting Common              Bakul and Dilip Mehta                          630,000                  7.4%
                           P.O. Box 438
                           Muscat, Sultanate of Oman

VOTING COMMON              BRIDGE VENTURES, INC.                          535,918(4)               6.0%
                           575 Lexington Avenue, Ste. 410
                           New York, NY 10022

VOTING COMMON              VIJAY PATEL                                    441,036(5)               5.1%
                           19139 Pebble Court
                           Woodbridge, CA 95258

                                       23


VOTING COMMON              MARK GITTELMAN                                  10,000(6)                <1%
                           300 Colfax Ave
                           Clifton, NJ 07013

VOTING COMMON              DONALD PEARSON                                  18,750(7)                <1%
                           530 Forest Pkwy # A
                           Forest Park, GA 30297

VOTING COMMON              OFFICERS AND DIRECTORS AS A GROUP            2,361,564(8)              25.4%

</TABLE>

(1) For  purposes of this table,  a person or group of persons is deemed to have
"beneficial  ownership"  of any shares of Common Stock which such person has the
right to acquire within 60 days of September 24, 1999. For purposes of computing
the  percentage  of  outstanding  shares of Common  Stock held by each person or
group of persons named above,  any security  which such person or persons has or
have the right to acquire  within such date is deemed to be  outstanding  but is
not  deemed to be  outstanding  for the  purpose  of  computing  the  percentage
ownership of any other  person.  Except as  indicated  in the  footnotes to this
table and pursuant to applicable  community  property laws, the Company believes
based on  information  supplied by such persons,  that the persons named in this
table have sole voting and investment power with respect to all shares of Common
Stock which they beneficially own.

 (2)  Includes  (i) 6,300  shares held by Dr.  Mehta C/F Amar Mehta;  (ii) 6,300
shares held by Dr. Mehta C/F Anand Mehta;  and (iii) options to purchase 745,214
shares of Common Stock.

(3)  Represents  (i)  900,000  shares of Common  Stock held by the  Margaret  de
Neufville  Revocable  Trust,  of which Mr. de  Neufville  is  Trustee,  and (ii)
options held by Mr. de Neufville to purchase 25,000 shares of Common Stock.

 (4) Includes (i) 20,823 shares owned by SMACs Holding Company,  an Affiliate of
Bridge  Ventures,  Inc., (ii) 55,000 shares owned by the Bridge  Ventures,  Inc.
defined  benefit plan and (iii)  warrants to purchase  380,750  shares of Common
Stock held by Bridge Ventures, Inc.

(5)      Includes options to purchase 18,750 shares of Common Stock and warrants
         to purchase 117,286 shares of Common Stock.

(6)      Represents options to purchase 10,000 shares of Common Stock.

(7)      Represents options to purchase 18,750 shares of Common Stock.

(8)      Includes options to purchase 773,964 shares of Common Stock.


                            DESCRIPTION OF SECURITIES
                          ----------------------------

         Elite Pharmaceuticals has 25,000,000 shares of common stock authorized.
There are  8,561,539  shares  of Common  Stock  outstanding,  and an  additional
4,643,827 shares of Common Stock are subject to outstanding  options or warrants
to purchase said shares.  Of such outstanding  shares,  4,787,600 shares of such
Common  Stock  could be sold  pursuant  to Rule 144  under the  Securities  Act,
subject to the volume and time  limitations  contained  therein;  2,200,000 have
been registered  under the Company's 1998  Registration  Statement on form SB-2;
and 448,791 shares of Common Stock were previously  registered under the name of
Prologica  International,  Inc.  The shares,  options and  warrants  are held by
approximately 650 security holders.

                                       24


DESCRIPTION OF COMMON STOCK.
- ----------------------------

The  Common  Stock  registered  is the sole class of stock in the  Company.  The
holders of Common  Stock are  entitled to one vote for each share held of record
on each matter  submitted to a vote of  stockholders  and do not have cumulative
voting rights for the election of directors.  The Common Stock has no conversion
rights and includes no preemptive subscription,  conversion, redemption or other
rights to subscribe for additional  securities.  The holders of the Common Stock
will be entitled to receive  dividends,  if any, as may be declared by the Board
of  Directors  out of  legally  available  funds  and to  share  pro rata in any
distribution to the  stockholders,  including any distribution upon liquidation,
dissolution or winding up of the Company subject to the rights of any holders of
Preferred Stock, if any Preferred Stock is ever issued.  All outstanding  Common
Stock and the Shares  issuable upon exercise of the Warrants,  upon issuance and
when  paid  for,  will  be duly  authorized,  validly  issued,  fully  paid  and
nonassessable.

         The Company has not, to date,  paid any cash  dividends upon its Common
Stock and does not expect to declare or pay any dividends.

WARRANTS.
- ---------

         The Company is also registering 250,000 Class A Warrants, each of which
entitles the holder to purchase  one share of Common Stock at an exercise  price
of $6.00  during  the  five-year  period  commencing  June 26,  1998.  There are
currently warrants and options issued and outstanding  exercisable for 4,643,827
shares of Common Stock,  including the Warrants being  Registered,  although not
all warrants or options  outstanding  have the same  exercise  rights,  exercise
period or exercise price as those being registered. No fractional shares will be
issued upon exercise of the Warrants. However, if a Warrant Holder exercises all
Warrants  then  owned of  record  by him or her,  the  Company  will pay to such
holder,  in lieu of the  issuance of any  fractional  share  which is  otherwise
issuable, an amount in cash based on the market value of the Common Stock on the
last trading day prior to the exercise date

         The Company  also has  outstanding  certain  Class B Warrants,  none of
which are being registered  hereunder.  Each Class B Warrant entitles the holder
to  purchase  one share of Common  Stock at $5.00  during  the five year  period
commencing June 1999.

TRANSFER AGENT.
- ---------------

         The transfer  agent and registrar  for the  Company's  Common Stock and
Warrants  registered  hereunder  is  Jersey  Transfer  and  Trust  Company,  201
Bloomfield Avenue, Verona, New Jersey, 07044.

TRADING MARKET.
- ---------------

         There is  currently a limited  trading  market for Common  Stock on the
American Stock Exchange and the Warrants on the NASD OTC Bulletin Board.

                               EXPERTS AND COUNSEL
                             ----------------------

COUNSEL.
- --------

         The legality of the  securities  offered hereby and certain other legal
matters will be passed upon for the Company by James,  McElroy & Diehl, P.A, 600
South College Street, Charlotte, North Carolina 28202.

                                       25


EXPERTS.
- --------

         The consolidated  financial statements of Elite  Pharmaceuticals,  Inc.
and  Subsidiary  included in the Company's  Prospectus for the years ended March
31,  1999  and  1998,  have  been  audited  by  Miller,  Ellin &  Company,  LLP,
independent  auditors,  to the  extent  and for the  periods  set forth in their
report dated May 24, 1999, and June 14, 1999, as to Note 2, appearing  elsewhere
herein,  and is  included  in  reliance  upon the report of said firm given upon
their authority as experts in accounting and auditing.

INTERESTS OF EXPERTS AND COUNSEL
- --------------------------------

         Neither (a) any expert  named in the  Registration  Statement as having
prepared or certified  any part of the  Registration  Statement or a report,  or
valuation to be used in connection with the Registration Statement,  nor (b) any
counsel for the Company  named in the  Prospectus  as having given an opinion on
the validity of the  securities  being  registered  or on other legal matters in
connection  with the  Registration  or the  Offering,  (i) was employed for that
purpose on a  contingency  basis;  (ii) had at any time prior  hereto,  or is to
receive in connection  with the  offering;  a  substantial  interest,  direct or
indirect,  in the Company,  its parents or subsidiaries;  or (iii) was connected
with the Company or any of its parents or subsidiaries  as a promoter,  managing
underwriter,  or principal  underwriter,  voting trustee,  director,  officer or
employee.

                                       26


                             DESCRIPTION OF BUSINESS
                            -------------------------

ELITE PHARMACEUTICALS, INC.'S BUSINESS.
- ---------------------------------------

         Elite Pharmaceuticals' predecessor,  Prologica International, Inc., was
incorporated  in the State of  Pennsylvania  on April 20, 1984. From the time of
its  incorporation,  and the completion of its initial public offering in August
1988, until the date of its merger with Elite Pharmaceuticals, Prologica engaged
in no business other than searching for suitable acquisitions.  Except for Elite
Pharmaceuticals,  it located no such  acquisitions.  Elite  Pharmaceuticals  was
incorporated  in the State of  Delaware  on October 1, 1997,  for the purpose of
merging with Prologica in order to change the name and state of incorporation of
Prologica.  (Prior to the merger,  Prologica  underwent a three-for-one  reverse
split on  October 9,  1997.)  Elite  Pharmaceuticals  survived  the merger  with
Prologica;  Prologica  ceased to exist at the time of the merger on October  24,
1997.  Contemporaneous  with the merger of Elite  Pharmaceuticals and Prologica,
Elite Labs (the business of which is described below) merged with a wholly owned
subsidiary of  Prologica,  HMF. HMF was  incorporated  on August 1, 1997 for the
purpose of providing a vehicle into which Elite Labs could merge. Elite Labs and
HMF merged on October 30,  1997.  (Prior to the merger,  Elite Labs  underwent a
two-for-one  forward  split on August 21,  1997.) Elite Labs survived the merger
with HMF and HMF ceased to exist subsequent to the merger. The net result of the
two  mergers  is  that  Prologica  and HMF  have  ceased  to  exist,  and  Elite
Pharmaceuticals  owns one hundred percent of the stock of Elite Labs. Such stock
ownership is Elite Pharmaceuticals' sole business.

There were no promotors of Elite Pharmaceuticals prior to its incorporation.

Neither Elite  Pharmaceuticals  nor Prologica had had any operating  revenue for
the three years preceding the merger. At the present time, Elite Pharmaceuticals
has no plans to conduct any other  business  apart from the  ownership  of Elite
Labs. None of the proceeds of the current  offering will inure to the benefit of
Elite Pharmaceuticals or Elite Labs.

ELITE LABORATORIES, INC.'S BUSINESS.
- -------------------------------------

Elite Laboratories, Inc. was incorporated in the State of Delaware on August 23,
1990. As described  above, on October 30, 1997, one hundred percent of the stock
of Elite Labs was acquired by Elite Pharmaceuticals, Inc. via the merger between
Elite Labs and HMF. With that  exception,  no  acquisition or disposition of any
material assets,  nor any material changes in the method of conducting  business
have incurred since its incorporation.

PRODUCTS AND MARKETS
- ---------------------

Elite  Labs   primarily   engages   in   researching,   developing,   licensing,
manufacturing,  and marketing  proprietary  drug delivery  systems and products.
Elite  Labs'  drug  delivery  technology  involves  releasing  a drug  into  the
bloodstream  or  delivering  it to a target  site in the body  over an  extended
period of time or at  predetermined  times.  Such products are designed to allow
drugs to be  administered  less  frequently,  with  reduced side effects and, in
certain  circumstances,  in  reduced  dosages.  Elite Labs has  concentrated  on
developing orally administered controlled release products. Elite Labs primarily
targets  existing  controlled  release  drugs that are reaching the end of their
exclusivity period, and works to develop

                                       27


cheaper  generic  controlled-release  version  of those  drugs.  Six  controlled
release products  developed by Elite Labs are at various stages of testing.  The
products  include  drugs  which  provide  therapeutic  benefits  for  angina and
hypertension,  a  nonsteroidal  analgesic  drug,  and one which appears to lower
blood glucose by stimulating  insulin from the pancreas.  None of these products
have yet been approved by the FDA, and Elite  therefore  does not yet market any
products.

Elite  Labs  also  engages  in  contract  research  and  development  activities
sponsored by several other pharmaceutical companies.

Controlled  drug  delivery  of a  pharmaceutical  compound is a  relatively  new
concept which offers a safer and more  effective  means of  administering  drugs
through releasing a drug into the bloodstream or delivering it to a certain site
in the  body at  predetermined  rates  or  predetermined  times.  Its goal is to
provide more effective  drug therapy while  reducing or eliminating  many of the
side effects associated with conventional drug therapy.

In the United  States and  European  health  care  communities,  a great deal of
interest  has been  evident in the area of new drug  delivery  systems.  Several
pharmaceutical products have been introduced as oral  controlled-release  dosage
forms, both as tablets and as capsules.

RESEARCH AND DEVELOPMENT COSTS.
- -------------------------------

Elite Labs spent approximately  $1,273,445 in fiscal year ending March 31, 1999,
and $541,164 in fiscal year ending  March 31, 1998 on research  and  development
activities.  As Elite Labs does not yet sell any of its products, no part of the
cost of such research was passed on to consumers of Elite Labs' products.

DISTRIBUTION  METHODS  OF  PRODUCTS  OR  SERVICES.
- --------------------------------------------------

As yet,  Elite  Labs  has not  developed  nor  needed  an  elaborate  method  of
distribution of products or services.

COMPETITIVE BUSINESS CONDITIONS AND ISSUER'S COMPETITIVE POSITION.
- -------------------------------------------------------------------

         Elite Labs  competes in two related but distinct  markets:  It performs
contract  research  and  development  work  regarding   controlled-release  drug
technology  for large  pharmaceutical  companies,  and it seeks to  develop  and
market  (either  on its own or by  licensure  to  other  companies)  proprietary
controlled-release  pharmaceutical products. In both arenas, Elite's competition
consists of those companies which are able (or are perceived as able) to develop
controlled-release drugs.

In recent years, an increasing  number of  pharmaceutical  companies have become
interested in the development and  commercialization  of products  incorporating
advanced or novel drug delivery systems. The Company expects that competition in
the field of drug  delivery  will  significantly  increase  in the future  since
smaller,  specialized  research  and  development  companies  are  beginning  to
concentrate  on this aspect of the  business.  Some of the major  pharmaceutical
companies  have invested and are continuing to invest  significant  resources in
the  development of their own drug delivery  systems and  technologies  and some
have invested funds in such specialized drug delivery  companies.  Many of these
companies have greater  financial and other resources as well as more experience
than the Company in commercializing

                                       28


pharmaceutical  products. A comparatively small number of companies have a track
record of success in  developing  controlled-release  drugs.  Significant  among
these  are Alza  Corporation,  Andrx,  Elan  Corporation,  Biovail  Corporation,
Faulding, Schering, KV Pharmaceutical,  Forest Laboratories,  etc. Each of these
companies  have developed  expertise in certain types of drug delivery  systems,
although such expertise  does not carry over to developing a  controlled-release
version of all drugs.  Such  companies  may  develop new drug  formulations  and
products or may improve existing drug formulations and products more efficiently
than the Company.  While the  Company's  product  development  capabilities  and
patent  protection  may help the Company to maintain its market  position in the
field of advanced drug delivery,  there can be no assurance that others will not
be able to develop such  capabilities  or alternative  technologies  outside the
scope of the  Company's  patents if any,  or that even if patent  protection  is
obtained,  such patents will not be  successfully  challenged in the future.  In
addition,  it must be noted that almost all of the  Company's  competitors  have
vastly greater resources than the Company.

SOURCES AND AVAILABILITY OF RAW MATERIAL.
- -----------------------------------------

The Company is not yet in the  manufacturing  phase of any product and therefore
does not  have a  requirement  for  significant  amounts  of raw  materials.  It
currently  obtains  what  limited  raw  materials  it  needs  from  over  twenty
suppliers.

DEPENDENCE ON ONE OR A FEW MAJOR CUSTOMERS.
- -------------------------------------------

Each year,  the Company has had some  customers  that have accounted for a large
percentage  of its  sales.  It is the  intention  of the  Company  to expand its
business to service a greater number of customers at one time.

PATENTS, TRADEMARKS, ROYALTY AGREEMENTS ETC..
- ----------------------------------------------

Elite Labs has received  Notices of Allowance from the U.S. Patent and Trademark
Office for the following  trademarks:  Albulite CR,  Nifelite CR,  Diltilite CD,
Ketolite CR, Verelite CR and Glucolite CR.

On  February  16,  1999,  Elite was  awarded a patent on its  controlled-release
formulation of nifedipine (U.S. Patent  No.5,871,776).  The United States market
for  controlled-release  nifedipine is approximately one billion dollars. On May
11, 1999,Dr.  Mehta was awarded a patent for method of preparation of controlled
release nefedipine formulations (U.S. Patent No.5,902,632),  and on November 18,
1998,  he was  awarded  a patent  for the  pulsed-release  delivery  system  for
methyphenidate  (U.S.Patent No.  5,837,284).  This latter patent was assigned to
Celgne Corporation;  however,  Elite retained certain  manufacturing  rights for
methylphenidate, as well as rights for the pulsed-release technology with regard
to all non-methylphenidate drugs.

The  Company  intends to apply for  patents  for other  products  in the future;
however,  there can be no  assurance  that these or any future  patents  will be
granted.  The Company believes that future patent protection of its technologies
and  processes  and of its  products may be  important  to its  operations.  The
success of the  Company's  products  may  depend,  in part,  upon the  Company's
ability to obtain strong patent protection. There can be no assurance, however,

                                       29


that these  patents,  if issued,  or any  additional  patents will prevent other
companies from  developing  similar or functionally  equivalent  dosage forms of
products. Furthermore, there can be no assurance that (i) any additional patents
will be issued to the Company in any or all appropriate jurisdictions,  (ii) the
Company's patents will not be successfully  challenged in the future,  (iii) the
Company's  processes  or  products  do not  infringe  upon the  patents of third
parties or (iv) the scope and  validity of the  Company's  patents  will prevent
third  parties  from  developing  similar  products.  Although  a  patent  has a
statutory  presumption  of  validity  in  the  United  States,  there  can be no
assurance that patents issued  covering the Company's  technologies  will not be
infringed  upon or  successfully  avoided  through  design  innovation or by the
challenge of that  presumption of validity.  Finally,  there can be no assurance
that products utilizing the Company's technologies, if and when issued, will not
infringe  patents or other rights of third  parties.  It is also  possible  that
third  parties  will obtain  patents or other  proprietary  rights that might be
necessary  or useful to the Company.  In cases where third  parties are first to
invent a particular  product or  technology,  it is possible  that those parties
will obtain patents that will be sufficiently broad so as to prevent the Company
from using such technology or from marketing such products.

         In  addition,  the Company  consistently  enters  into  confidentiality
agreements with its employees and business partners;  it is currently a party to
well  over  one  hundred  such  agreements.  A  representative  copy  of such an
agreement is attached hereto.

GOVERNMENT REGULATION AND APPROVAL
- -----------------------------------

The  design,  development  and  marketing  of  pharmaceutical  compounds,  those
activities on which the Company's  success depends,  are intensely  regulated by
governmental  regulatory  agencies,  including the Food and Drug Administration.
Non-compliance  with  applicable  requirements  can  result  in fines  and other
judicially imposed sanctions, including product seizures, injunction actions and
criminal  prosecution based on products or manufacturing  practices that violate
statutory  requirements.  In  addition,   administrative  remedies  can  involve
voluntary  withdrawal of products,  as well as the refusal of the  Government to
enter into supply  contracts  or to approve  abbreviated  new drug  applications
("ANDAs") and new drug applications  ("NDAs"). The FDA also has the authority to
withdraw approval of drugs in accordance with statutory due process procedures.

Before a drug may be  marketed,  it must be approved by the FDA.  Because  Elite
Labs has concentrated, during the first few years of its business operations, on
developing  products  which  are  intended  to  be  bio-equivalent  to  existing
controlled-release  formulations,  the  Company  expects  that  most of its drug
products will require ANDA filings: FDA approval procedure for an ANDA relies on
bio-equivalency  tests  which  compare  the  applicant's  drug  with an  already
approved  reference  drug,  rather than with clinical  studies.  There can be no
marketing in the United States of a product for which ANDA is required  until it
has been approved by the FDA.

                                       30


The FDA approval procedure for an NDA is a two-step process.  During the Initial
Product  Development stage, an investigational new drug ("IND") for each product
is filed with the FDA. A 30-day  waiting  period after the filing of each IND is
required  by the FDA prior to the  commencement  of initial  (Phase I)  clinical
testing in healthy subjects.  If the FDA does not comment on or question the IND
within such 30-day period,  initial clinical studies may begin. If, however, the
FDA  has  comments  or  questions,   the  questions  must  be  answered  to  the
satisfaction  of the FDA before  initial  clinical  testing  can begin.  In some
instances  this process could result in substantial  delay and expense.  Phase I
studies are intended to demonstrate the functional characteristics and safety of
a product.

After Phase I testing, extensive efficacy and safety studies in patients must be
conducted.  After completion of the required clinical testing,  an NDA is filed,
and its approval, which is required for marketing in the United States, involves
an  extensive  review  process by the FDA. The NDA itself is a  complicated  and
detailed  document and must include the results of extensive  clinical and other
testing,  the cost of which is substantial.  While the FDA is required to review
applications  within  180 days of their  filing,  in the  process  of  reviewing
applications,  the  FDA  frequently  requests  that  additional  information  be
submitted  and  starts  the  180-day  regulatory  review  period  anew  when the
requested  additional  information is submitted.  The effect of such request and
subsequent  submission  can  significantly  extend  the time for the NDA  review
process.  Until an NDA is actually approved,  there can be no assurance that the
information  requested and submitted  will be considered  adequate by the FDA to
justify approval.  The packaging and labeling of all Company developed  products
are also subject to FDA regulation. It is impossible to anticipate the amount of
time  that  will be  required  to obtain  approval  from the FDA to  market  any
product.  The time  period to obtain  FDA  approval  of the ANDA may range  from
approximately  12 to 36 months  while  that for an NDA may  range  from 12 to 24
months.

Whether  or not FDA  approval  has been  obtained,  approval  of the  product by
comparable regulatory  authorities in any foreign country must be obtained prior
to the  commencement of marketing of the product in that country.  All marketing
in  territories  other than the United  States shall be conducted  through other
pharmaceutical companies based in those countries. The approval procedure varies
from country to country,  can involve additional testing,  and the time required
may  differ  from  that  required  for FDA  approval.  Although  there  are some
procedures for unified filings for certain European  countries,  in general each
country  has  its own  procedures  and  requirements,  many of  which  are  time
consuming and  expensive.  Thus,  there can be  substantial  delays in obtaining
required  approvals from both the FDA and foreign  regulatory  authorities after
the relevant applications are filed. After such approvals are obtained,  further
delays may be encountered before the products become commercially available.

All facilities and manufacturing techniques used for the manufacture of products
for  clinical  use  or for  sale  must  be  operated  in  conformity  with  Good
Manufacturing  Practice  ("GMP")  regulations.  In the event the  Company  shall
engage in  manufacturing,  it will be  required  to operate  its  facilities  in
accordance  with GMP  regulations.  If the Company shall hire another company to
perform  contract  manufacturing  for it, it must take steps to ensure  that its
contractor's facilities conform to GMP regulations.

                                       31


Under the Generic Drug  Enforcement  Act, ANDA applicants  (including  officers,
directors and  employees)  who are convicted of a crime  involving  dishonest or
fraudulent  activity  (even outside the FDA  regulatory  context) are subject to
debarment. Debarment is disqualification from submitting or participating in the
submission  of future  ANDAs for a period of years or  permanently.  The Generic
Drug  Enforcement Act also authorizes the FDA to refuse to accept ANDAs from any
company which employs or uses the services of a debarred individual. The Company
does not believe that it receives any services from any debarred person.

The  Company  is  governed  by  federal,   state,  and  local  laws  of  general
applicability,  such as laws relating to working  conditions  and  environmental
protection.  The Company  estimates that it spends  approximately  $3,000.00 per
year in order to comply with applicable  environmental laws. The Company is also
licensed by, registered with, and subject to periodic  inspection and regulation
by the DEA and  New  Jersey  state  agencies,  pursuant  to  federal  and  state
legislation relating to drugs and narcotics.  Certain drugs that the Company may
develop  in the  future  may be  subject  to  regulation  under  the  Controlled
Substances  Act and  related  Statutes.  At  such  time  as the  Company  begins
manufacturing products, it may become subject to the Prescription Drug Marketing
Act, which regulates wholesale distributors of prescription drugs.

EMPLOYEES.
- ----------

Elite has eight full-time employees and three part-time employees. Its full-time
employees are engaged in administrative, research and development; its part-time
employees  are engaged in research  and  development.  The Company  believes its
employee relations to be satisfactory; it is not a party to any labor agreements
and  none  of  its  employees   are   represented   by  a  labor  union.   Elite
Pharmaceuticals does not have any employees except its President/CEO. Elite Labs
believes its employee  relations  to be  satisfactory;  it is not a party to any
labor  agreements  and none of its employees are  represented  by a labor union.
Atul M. Mehta is the sole  significant  employee of the Company at this time. In
fiscal  years 1999 and 1998,  his  salary  was  allocated  75% to  research  and
development and 25% to general administrative.

EMPLOYEE INCENTIVE STOCK OPTION PLAN.
- -------------------------------------

On August 7, 1997,  the  shareholders  of the Elite Labs  approved the Company's
Incentive Stock Option Plan ("Plan").  The purpose of the Plan is to promote the
success of the Company by providing a method wherein  eligible  employees may be
awarded additional remuneration for services rendered.The Plan provides that the
maximum number of shares of Common Stock reserved for awards thereunder shall be
625,000.  The purpose of this stock  option plan (this  "Plan") is to secure for
the company and its  stockholders  the benefits  which flow from  providing  key
employees and officers with the  incentive  inherent in common stock  ownership.
The stock  options  granted  under the Plan are intended to qualify as incentive
stock options within the meaning of Internal Revenue Code Section 422. The total
number of shares of common stock to be subject to the options  granted  pursuant
to the Plan shall not exceed 625,000  shares.  The plan is  administered  by the
Board of  Directors.  The purchase  price per share of Stock  purchasable  under
options  granted  pursuant  to the Plan  shall not be less than 100% of the fair
market value at the time the options are granted.  The purchase  price per share
of Stock  purchasable under options granted pursuant to the Plan to a person who
owns more than 10 percent of the voting power of the company's

                                       32


voting  stock shall not be less than 110% of the fair  market  value at the time
the  options  are  granted.  No option  granted  pursuant  to this Plan shall be
exercisable after the expiration of ten years from the date it is first granted.
No  option  granted  pursuant  to this  Plan to a person  who owns  more than 10
percent of the voting power of the  company's  voting stock will be  exercisable
after the expiration of five years from the date it is first granted.

         In December 1998, Atul M. Mehta was awarded options to purchase 300,000
shares of Common Stock under the Incentive Stock Option Plan. The options are to
vest over three  years  beginning  December  1998.  The  exercise  price for the
options is $7.00 per share. In December 1998,  Robert Deline was awarded options
to purchase 75,000 shares;  however,  his employment was terminated prior to any
such shares vesting.  In July 1999,  Susan Hamet was awarded options to purchase
30,000 shares,  such options vesting over three years beginning March 2000. Also
in July 1999,  the  following  employees  were each awarded  options to purchase
1,000 shares,  exercisable  at $6.00 and vesting July 1, 2000:  GlenRoy  Brooks,
Melinsa  Xhelo,  Min Fa Wang, and Ella Cecilia Guy. In December,  1999,  Raymond
DiFalco was awarded options to purchase 24,000 shares at $6.00 per share; and in
January 2000,  Paul Jones was awarded options to purchase 15,000 shares at $9.00
per share.

LEGAL PROCEEDINGS
- ------------------

         Neither  Elite  Pharmaceuticals  nor Elite Labs is  involved  in or the
subject of any current or aware of any pending legal proceedings,  nor is any of
the property of either company the subject of any such legal proceedings.

PROPERTY
- ---------

Both  Elite  Pharmaceuticals  and Elite Labs are  located at 165 Ludlow  Avenue,
Northvale,  New Jersey,  where the  Company  owns a piece of real  property  and
improvements for use as a laboratory and offices.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATION OF THE COMPANY AND ITS SUBSIDIARY

INTRODUCTION

         Elite Pharmaceuticals' predecessor , Prologica International, Inc., was
incorporated  in the State of  Pennsylvania  on April 20, 1984. From the time of
its  incorporation,  and the completion of its initial public offering in August
1988, until the date of its merger with Elite Pharmaceuticals, Prologica engaged
in no business other than searching for suitable acquisitions.  Except for Elite
Pharmaceuticals,  it located no such  acquisitions.  Elite  Pharmaceuticals  was
incorporated  in the State of  Delaware  on October 1, 1997,  for the purpose of
merging with Prologica in order to change the name and state of incorporation of
Prologica. (Prior to the merger with Elite Pharmaceuticals,  Prologica underwent
a three-for-one reverse split of its stock.) Elite Pharmaceuticals  survived the
merger with  Prologica;  Prologica  ceased to exist at the time of the merger on
October 24, 1997.  Contemporaneous with the merger of Elite  Pharmaceuticals and
Prologica, Elite Labs (described below) merged with a wholly owned subsidiary of
Prologica, HMF. HMF was incorporated on August 1,

                                       33


1997 for the purpose of  providing a vehicle  into which Elite Labs could merge.
Elite Labs and HMF merged on October  30,  1997.  (Prior to the merger with HMF,
Elite Labs  underwent a  two-for-one  forward  split of its  stock.)  Elite Labs
survived the merger with HMF and HMF ceased to exist  subsequent  to the merger.
The net  result of the two  mergers  is that  Prologica  and HMF have  ceased to
exist, and Elite  Pharmaceuticals owns one hundred percent of the stock of Elite
Labs. Such stock ownership is Elite Pharmaceuticals' sole business.

         Elite  Labs was  incorporated  in the State of  Delaware  on August 23,
1990. As described  above, on October 30, 1997, one hundred percent of the stock
of Elite Labs was acquired by Elite  Pharmaceuticals,  Inc. With that exception,
no acquisition or disposition of any material  assets,  nor any material changes
in the method of conducting business have incurred since its incorporation.

         Elite Labs,  now a wholly owned  subsidiary  of Elite  Pharmaceuticals,
engages in the research, development,  licensing, manufacturing and marketing of
both new and generic controlled-release  pharmaceuticals products. Elite Labs is
a 100% owned subsidiary of Elite Pharmaceuticals, Inc. The Company has developed
six oral  controlled  release  pharmaceutical  products to varying stages of the
development  process,  and three other  products are in the testing  phase.  The
rights  under an option  previously  granted  to a  multinational  company  have
reverted back to the Company.  To date,  the Company owns rights to all products
developed by it other than  d-methylphenidate or methylphenidate  pulsed release
formulation which has been assigned to Celgene Corporation, but over which Elite
retains certain manufacturing rights.

         Elite Labs has also conducted several research and development projects
on behalf of several large  pharmaceuticals  companies.  These  activities  have
generated only limited revenue for Elite Labs to date.

         The Company plans to focus its efforts on the following  areas:  (i) to
receive  FDA  approval  for  one or all  nine  of the  oral  controlled  release
pharmaceutical  products  already  developed,  either  directly or through other
companies;  (ii) to commercially exploit these drugs either by licensure and the
collection of royalties,  or through the  manufacturing  of tablets and capsules
using the  formulations  developed  by the  Company,  and (iii) to continue  the
development of new products and the expansion of its licensing  agreements  with
other large multinational  pharmaceutical  companies including contract research
and development projects.

         To effectively achieve its goals, the Company has recently purchased an
office and  laboratory  facility in  Northvale,  New  Jersey,  and has moved its
operations  to this  facility.  This  facility  is larger and  better  suited to
Elite's  needs  than its  prior,  leased,  space,  and will  increase  the space
available to conduct further research and development and scale-up, and possibly
for the eventual manufacturing of its products.

                                       34


                       RESULTS OF CONSOLIDATED OPERATIONS
            YEAR ENDED MARCH 31, 1999 VS. YEAR ENDED MARCH 31, 1998.


         Elite's  revenues for the year ended March 31, 1999 were  $150,412,  an
increase of $98,454,  or approximately  189%, over the comparable  period of the
prior  year.  Net  revenues  primarily  consisted  of license  fees of  $150,000
(compared  with  $20,000  for the  comparable  period  of the prior  year),  and
consulting  and test fees of $412  (compared  with $ 31,968  for the  comparable
period of the prior year).

         General and  administrative  expenses for the year ended March 31, 1999
were $621,712, an increase of $285,649, or approximately 85% from the comparable
period of the prior year.  The increase in general and  administrative  expenses
was substantially due to legal fees, consulting fees, salaries and interest paid
on  a  capital  lease.  General  and  administrative  expenses  expressed  as  a
percentage of revenues was approximately  413% for the year ended March 31, 1999
as compared to 647% for the comparable period of the prior year.

         Research and development  costs for the year ended March 31, 1999, were
$1,273,445,  an increase of $732,281, or approximately 135%, from the comparable
period of the prior year. The increase in research and development  costs can be
attributed to increases in salaries,  laboratory  raw materials and supplies and
payments for  biostudies on drug  technologies  developed by the Company.  These
increases  have been made possible  principally  because of the Company  raising
equity in its recent private placement offering,  and reflects increased efforts
to develop drug release products and technology in accordance with  management's
plan of operations.

         Elite's  net loss for year  ended  March 31,  1999 was  $1,661,881,  as
compared to $788,591 for the  comparable  period of the prior year. The increase
in the net loss was primarily due to increased internal research and development
costs and general and administrative expenses.

         NINE MONTHS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998 (UNAUDITED)

         Elite's  revenues for the period ended December 31, 1999 were $6,908, a
decrease of  $147,314 or  approximately  96% over the  comparable  period of the
prior year.  Net revenues  primarily  consisted of consulting  and tests fees of
$6,293  and  contract  research  and  development  fees of $615  (compared  with
$150,000  of  licensing  fees and  $4,222  of  consulting  and test fees for the
comparable period of the prior year).

         General and  administrative  expenses for the period ended December 31,
1999 were  $721,057,  an increase of  $246,950,  or  approximately  52% from the
comparable period of the prior year. The increase in general and  administrative
expenses was substantially due to

                                       35


legal and consulting fees.  General and  administrative  expenses expressed as a
percentage of revenues was  approximately  10,438% for the period ended December
31, 1999 as compared to 307% for the comparable period of the prior year.

         Research and development  costs for the period ended December 31, 1999,
were  $1,532,925,  an  increase  of  $769,725  or  approximately  101%  from the
comparable  period of the prior year.  The increase in research and  development
costs can be  attributed  to increases in laboratory  raw  materials,  supplies,
payments to clinical  organizations  for conducting  biostudies on drug products
developed by the Company, and new hires. These increases have been made possible
principally  because  of  the  Company  raising  equity  in its  recent  private
placement  offering and incurring  debt in  connection  with the issuance of New
Jersey Economic  Development  Authority (NJ EDA) Bonds,  and reflects  increased
efforts to develop  drug release  products and  technology  in  accordance  with
management's plan of operations.

         Elite's net loss for period ended  December 31, 1999 was  $2,167,297 as
compared to $988,843 for the  comparable  period of the prior year. The increase
in the net loss was primarily due to increased internal research and development
costs, and general and administrative expenses.

LIQUIDITY AND CAPITAL RESOURCES

         From  inception  through  March 31,  1998,  cash  flow  from  financing
activities  principally came from the issuance of common stock, initially from a
private  placement  on  August  15,  1991.  Subsequently,   the  Company  raised
additional  funds from common stock  issuance and received a loan from a related
party in the amount of $100,000.  This loan was  subsequently  repaid during the
eight months ended November 30, 1997.

         During the fiscal year ended  March 31,  1998,  the  Company  raised an
additional  $5,232,061  (net of offering  costs of  $767,939) in cash flows from
financing  activities  through the  issuance of common  stock and  warrants in a
private  placement  offering  beginning on September 15, 1997 and  concluding on
November 30, 1997.

         The Company  estimates that the net proceeds from the private placement
offering  will be  sufficient  to meet its  cash  requirements  for a period  of
between  18 and 24  months  following  the date of the  closing  of the  private
placement  offering.  However,  there can be no assurance that unexpected future
developments may result in the Company requiring  additional  financing or, that
if required, additional financing will be available to the Company.

         For the year ended March 31, 1999,  net cash of $1,455,607  was used in
operating  activities due to the Company's net loss of $1,661,881;  decreased by
decreases in the  Company's  contract  revenues  receivable  and by increases in
accrued expenses and other  liabilities.  For the year ended March 31, 1998, net
cash of $739,199 was used in operating  activities  as a result of the Company's
net loss of $788,591.

                                       36


Material Changes in Financial Condition

     The Company's  working  capital  (total  current  assets less total current
liabilities), which was $1,364,564 as of March 31, 1999, increased to $4,890,941
as of December 31, 1999.  The increase in working  capital was  primarily due to
the  Company  raising  equity in its May 1999  private  placement  offering  and
incurring debt in connection with the issuance of NJ EDA Bonds.

     The Company  experienced  negative cash flow from  operations of $2,238,950
for the  period  ended  December  31,  1999  due to the  Company's  net  loss of
$2,167,297.

YEAR 2000 COMPUTER SYSTEMS COMPLIANCE

         Many older computer  software programs refer to years in terms of their
final two digits only.  Such  programs may interpret the year 2000 (Y2K) to mean
the year 1900 instead. If not corrected, those programs could cause date-related
transaction failures. The Company, in conjunction with outside vendors is in the
process of  evaluating  its Y2K  readiness,  and  remediating  or replacing  the
Company's systems.  The Company's computer systems are comprised  principally of
microcomputers  and  laboratory  equipment  utilizing   microprocessors   and/or
software  or  firmware.  The  Company  believes  that  an  assessment  as to the
date-sensitive  nature of the laboratory  computers will be complete with a plan
to  replace  those  machines  if  necessary  by the  end of  1999.  The  Company
anticipates spending less than $100,000 on the systems upgrades.

Because the  Company's Y2K  compliance is dependent  upon key third parties also
being Year 2000 compliant on a timely basis,  there can be no guarantee that the
Company's  efforts  will  prevent a material  adverse  impact on its  results of
operations, financial condition or cash flows. If the Company's systems or those
of key third  parties are not fully Y2K  functional,  disruptions  in operations
could occur.  Such  disruptions  could result in delays in the  distribution  of
product,  errors in customer order taking,  disruption of clinical activities or
delays in product development.  These consequences could have a material adverse
impact on the  Company's  results of  operations,  financial  condition and cash
flows.  The Company is in the process of developing  contingency  plans aimed at
ameliorating such disruptions, to the extent practicable.

         The   statements   contained  in  the  foregoing  Year  2000  readiness
disclosure  are  subject  to  protection  under  the Year 2000  Information  and
Readiness Disclosure Act.

                                       37


EVENTS OCCURRING AFTER FISCAL YEAR END 3/31/99
- ----------------------------------------------
BOND FINANCING OFFERING.


         On September 3, 1999, the Company  completed the issuance of $3,000,000
in tax-exempt bonds by the New Jersey Economic  Development  Authority  (NJEDA).
The net  proceeds of the bonds  (approximately  $2,700,000)  will be used by the
Company to defray the cost of  purchasing  the land and  building  it  currently
occupies in Northvale,  New Jersey and for the purchase of certain manufacturing
equipment and related building improvements.

         PRIVATE PLACEMENT OF SECURITIES

         Subject to a confidential  private  offering  memorandum  dated May 17,
1999,  the Company sold 12.75 units  ("units") of its securities at $350,000 per
unit.  Each unit consists of 100,000 shares of common stock,  $.01 par value and
50,000 Class B Redeemable Callable Common Stock Purchase Warrants.  Each warrant
entitles the holder to purchase  one share of common stock at an exercise  price
of $5.00  during the  five-year  period  commencing  on the closing  date of the
offering.  The offering was conducted without  registration  under SEC exemption
afforded  by  Section  4(6) of the  Securities  Act and Rule 506 of  regulations
promulgated thereunder.  The Company received net proceeds of $4,452,500,  after
legal and filing  fees,  of which  $4,202,500  will be used to fund the  working
capital of the Company and the  remaining  $250,000  funded fees to advisors and
consultants of the Company.

RECENTLY ISSUED PRONOUNCEMENTS

         SFAS No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Accounts,"  requires  an entity to measure all  derivative  at fair value and to
recognize  them in the balance sheet as an asset or liability,  depending on the
entity's rights or obligations under the applicable  derivative  contract.  SFAS
No. 133 is effective for all fiscal quarters of all fiscal years beginning after
June 15,  1999.  The adoption of SFAS No. 133 is not expected to have a material
impact on the Company's consolidated financial condition,  results of operations
or cash flows.

         SFAS No. 132,  "Employer's  Disclosures  about  Pensions and Other Post
Retirement   Benefits,"  revises  disclosures  about  pensions  and  other  post
retirement  benefit plans.  SFAS No. 132 is effective for fiscal years beginning
after  December 15,  1997.  The adoption of SFAS No. 132 did not have a material
impact on the Company's consolidated financial condition,  results of operations
or cash flows.

         SFAS No. 131,  "Disclosures about Segments of an Enterprise and Related
Information," establishes standards for the way that public business enterprises
report information about operating  segments in annual financial  statements and
requires that those enterprises  report  information about operating segments in
interim financial reports issued to

                                       38


shareholders.  SFAS No. 131 is effective for financial statements for fiscal
years beginning December 15, 1997.  The adoption of SFAS No. 131 did not have a
material impact on the Company's consolidated financial condition, results of
operations or cash flows.

         SFAS No. 130, "Reporting  Comprehensive  Income," requires an entity to
report  comprehensive  income  and its  components  in a full  set of  financial
statements, and is effective for fiscal years beginning after December 15, 1997.
Comprehensive  income is the change in equity of a business  enterprise during a
period from  transactions  and other  events and  circumstances  form  non-owner
sources.  The  adoption  of SFAS No. 130 did not have a  material  impact on the
Company's consolidated financial condition, results of operations or cash flows.

         American  Institute  of  Certified  Public  Accountants   Statement  of
Position No. 98-1,  "Accounting for the Costs of Computer Software  Developed or
Obtained  for  Internal  Use" (SOP  98-1),  identifies  the  characteristics  of
internal  use  software  and  provides   guidelines  on  new  cost   recognition
principles.  SOP 98-1 is effective  for  financial  statements  for fiscal years
beginning  after  December 15, 1998. The adoption of SOP 98-1 is not expected to
have a  material  impact  on the  Company's  consolidated  financial  condition,
results of operations or cash flows.

         American  Institute  of  Certified  Public  Accountants   Statement  of
Position No. 97-2, "Software Revenue Recognition" (SOP 97-2),  provides guidance
on when revenue should be recognized and in what amounts for licensing, selling,
leasing or otherwise  marketing  computer  software.  SOP 97-2 is effective  for
financial  statements  for fiscal years  beginning  after December 15, 1997. The
adoption  of  SOP  97-2  did  not  have  a  material  impact  on  the  Company's
consolidated financial condition, results of operations or cash flows.

         American  Institute  of  Certified  Public  Accountants   Statement  of
Position No. 96-1, "Environmental Remediation Liabilities," establishes specific
criteria  for the  recognition  and  measurement  of  environmental  remediation
liabilities.  The  adoption  of the  statement  in 1998 did not have a  material
impact on the Company's consolidated financial condition,  results of operations
or cash flows.

                              CERTAIN TRANSACTIONS

TRANSACTIONS WITH MANAGEMENT AND OTHERS.
- -----------------------------------------

         Elite  Laboratories,  Inc.  is  a  party  to  a  three-year  Consulting
Agreement entered into with Bridge Ventures,  Inc. ("Bridge") on August 1, 1997,
under which Bridge provides the company with marketing and management consulting
services. Under the terms of the Consulting Agreement, Elite pays Bridge the sum
of  $10,000  per month and  reimburses  Bridge  for all  out-of-pocket  expenses
incurred on behalf of Elite Labs. Bridge is an owner of at least five percent of
the Elite  Pharmaceuticals'  Common  Stock,  as  described in more detail in the
section entitled Security Ownership of Certain Beneficial Owners and Management.

                                       39


         Elite Pharmaceuticals, Inc. is a party to an agreement whereby fees are
paid to a company wholly owned by Mark Gittelman,  the Company's  Treasurer,  in
consideration  for  services  rendered  by  Mr.  Gittelman  in his  capacity  as
Treasurer.  For the years ended  March 31, 1999 and 1998,  the fees paid to that
company were $50,414 and $18,338, respectively.

         Elite  Pharmaceuticals,  Inc. is a party to a consulting  contract with
Harmon Aronson,  whereby the company compensates Dr. Aronson on a per diem basis
for consulting  services  rendered in connection  with compliance with FDA rules
and  regulations.  For the year ended March 31,  1999 and 1998,  the fees to Dr.
Aronson under such agreement were $36,092 and $2,000, respectively.

         Elite  Pharmaceuticals,  Inc. is a party to a referral  agreement  with
Donald  Pearson,  similar to the  agreement  the company has with several  other
persons in the pharmaceutical industry, whereby the company would compensate Mr.
Pearson for a referral of a manufacturing client. No fees have been generated to
date under this agreement.

         Other than as described above, the Company is not (and has not been in
the last two years) a party to any transaction in which any of the persons
described in Reg. Sec. 228.404(a) has or had a direct or indirect material
interest.

                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE
                  ----------------------------------------------

         Not Applicable.

                                       40



                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   REPORT ON CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED MARCH 31, 1999 AND 1998

                                    CONTENTS

                                                                           PAGE

                                                                           -----
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                          F-2

CONSOLIDATED BALANCE SHEET (AS OF MARCH 31, 1999)                           F-3

CONSOLIDATED STATEMENTS OF OPERATIONS                                       F-4

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY                  F-5

CONSOLIDATED STATEMENTS OF CASH FLOWS                                 F-6 - F-7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                            F-8 - F-23




















                                       F-1


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

THE BOARD OF DIRECTORS
ELITE PHARMACEUTICALS, INC.
NORTHVALE, NEW JERSEY

We  have  audited  the   accompanying   consolidated   balance  sheet  of  Elite
Pharmaceuticals,  Inc.  and  Subsidiary  as of March 31,  1999,  and the related
consolidated statements of operations,  changes in stockholders' equity and cash
flows for the years ended March 31, 1999 and 1998.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements of the Company referred to
above present fairly,  in all material  respects,  the financial  position as of
March 31, 1999 and the results of their  operations and their cash flows for the
periods presented in conformity with generally accepted accounting principles.

                                                    MILLER, ELLIN & COMPANY, LLP
                                                    CERTIFIED PUBLIC ACCOUNTANTS

New York, New York
May 24, 1999

June 14, 1999 as to Note 12

                                       F-2


<TABLE>

<CAPTION>

                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET

                                     ASSETS
                                     ------
<S>

<C>                                                                                          <C>                    <C>

                                                                                         DECEMBER 31,             MARCH 31,

                                                                                            1999                   1999
                                                                                        ------------           ------------
                                                                                         (UNAUDITED)

CURRENT ASSETS:

      Cash and cash equivalents                                                           $4,132,331             $1,559,443

      Restricted cash                                                                        901,353                      -


      PREPAID EXPENSES AND OTHER CURRENT ASSETS                                               18,912                 52,605
                                                                                           ----------            ----------

                   Total current assets                                                    5,052,596              1,612,048


PROPERTY AND EQUIPMENT- net of accumulated

      depreciation and amortization                                                        2,385,843              1,250,237


INTANGIBLE ASSETS - net of accumulated amortization                                           16,706                 17,759


OTHER ASSETS:

      Security deposits                                                                      340,538                196,538

      Restricted cash                                                                        300,000                      -

      EDA BOND OFFERING COSTS, NET OF ACCUMULATED AMORTIZATION                               189,259                      -
                                                                                          ----------             ----------

                                                                                          $8,284,942             $3,076,582
                                                                                          ==========             ==========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                     --------------------------------------



CURRENT LIABILITIES:

      Current portion of capitalized lease obligation                                       $  8,184               $ 47,021

      Accounts payable                                                                        34,395                100,420

      Accrued expenses and other current liabilities                                           4,076                100,043

      CURRENT PORTION OF EDA BONDS                                                           115,000                      -
                                                                                             -------               ---------

                   Total current liabilities                                                 161,655                247,484


EDA BOND-NET OF CURRENT PORTION                                                            2,885,000                      -
                                                                                           ---------               ---------

                   TOTAL LIABILITIES                                                       3,046,655                247,484
                                                                                           ---------               ---------





          Authorized - 25,000,000 shares, Issued and outstanding -

           8,560,355 and 7,237,613 shares, respectively                                       85,603                 72,376

      Additional paid-in capital                                                          11,378,621              6,815,362

      ACCUMULATED DEFICIT                                                                 (6,225,937)            (4,058,640)
                                                                                         -----------            -----------

                   TOTAL STOCKHOLDERS' EQUITY                                              5,238,287              2,829,098
                                                                                          ----------            -----------


                                                                                          $8,284,942             $3,076,582
                                                                                          ==========             ==========


 The accompanying notes are an integral part of the consolidated financial statements
</TABLE>

                                  F-3


<TABLE>

<CAPTION>

<S>                                                               <C>               <C>                 <C>                   <C>

              ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                           NINE MONTHS ENDED                          YEARS ENDED
                                                              DECEMBER 31,                             MARCH 31,

                                                       -----------------------------------------------------------------------------

                                                                   1999                1998               1999                1998
                                                       -----------------------------------------------------------------------------
                                                                (UNAUDITED)         (UNAUDITED)

       Licensing fees                                              $    -          $  150,000           $150,000             $20,000

       Contract research and development                              615                 -                   -                   -

       CONSULTING AND TEST FEES                                     6,293               4,222                412              31,958
                                                                    -----         ------------           --------             ------


                    TOTAL REVENUES                                  6,908             154,222            150,412              51,958
                                                                   -------        -------------          --------             ------



OPERATING EXPENSES:

       Research and development                                 1,532,925             763,200          1,273,445             541,164

       General and administrative                                 721,057             474,107            621,712             336,063

       DEPRECIATION AND AMORTIZATION                               56,646              18,972             52,943              25,160
                                                                   ------           ---------        --------------          -------

                                                                2,310,628           1,256,279          1,948,100             902,387
                                                                ---------           ---------        --------------          -------


LOSS FROM OPERATIONS                                          (2,303,720)          (1,102,057)        (1,797,688)          (850,429)
                                                              -----------          -----------        -----------           --------





       Interest income                                            139,046             119,527            142,872              86,794

       INTEREST EXPENSE                                           (2,623)             (6,313)            (6,965)             (9,956)
                                                               -----------         -----------          -----------          -------

                                                                  136,423             113,214            135,907              76,838
                                                               ------------        -----------          -----------          -------


LOSS BEFORE PROVISION FOR

       INCOME TAXES                                           (2,167,297)           (988,843)        (1,661,781)           (773,591)


PROVISION FOR INCOME TAXES                                             -                    -                100              15,000
                                                              -----------         -----------        -------------        ----------




NET LOSS                                                     $(2,167,297)         $ (988,843)       $(1,661,881)         $ (788,591)
                                                             ============         ===========       ============         ===========


BASIC LOSS PER COMMON SHARE                                     $  (0.27)           $  (0.14)          $  (0.23)           $  (0.13)
                                                                ========            =========          =========           =========


WEIGHTED AVERAGE NUMBER OF

       COMMON SHARES OUTSTANDING                                8,177,515           7,237,613          7,237,613           5,858,238
                                                                =========           =========          =========           =========




 The accompanying notes are an integral part of the consolidated financial statements
                                       F-4

</TABLE>


<TABLE>

<CAPTION>

<S>                              <C>            <C>               <C>               <C>                  <C>

                                                 ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                                          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                                                                ADDITIONAL
                                     *COMMON STOCK                PAID-IN           ACCUMULATED        STOCKHOLDERS'
                                 SHARES          AMOUNT           CAPITAL             DEFICIT             EQUITY
                                -------         -------         -----------         -----------         -----------

BALANCE AT MARCH 31, 1997     4,767,613        $ 47,676         $1,632,972        $ (1,608,168)         $  72,480

Sale of securities               20,000             200             27,800                    -            28,000
Sale of warrants                      -               -                150                    -               150
Sale of securities
   through private placement  2,000,000          20,000          5,980,000                    -         6,000,000
Offering costs in
  connection with sale
  of securities                       -               -          (767,939)                    -          (767,939)
Offering costs in connection
  with registration of
  securities                          -               -           (32,078)                    -           (32,078)
Common stock exchanged in
  connection with merger        450,000           4,500            (4,500)                    -                -
NET LOSS FOR THE YEAR
  ENDED MARCH 31, 1998                -               -                 -              (788,591)         (788,591)
                              ----------     -----------        -----------         -----------       -----------
BALANCE AT MARCH 31, 1998     7,237,613          72,376          6,836,405           (2,396,759)        4,512,022

Offering costs in connection
   with sale of securities -
   prior year                        -               -             (18,000)                   -           (18,000)
Offering costs in connection
   with registration of
   securities - prior year           -               -              (3,043)                   -            (3,043)
NET LOSS FOR THE YEAR
   ENDED MARCH 31, 1999              -               -                   -           (1,661,881)        (1,661,881)
                              -----------      ---------       ------------         ------------        -----------
BALANCE AT MARCH 31, 1999     7,237,613          72,376           6,815,362          (4,058,640)         2,829,098

Sale of securities through
  private placement           1,275,002          12,750           4,449,750                    -         4,462,500
Issuance of shares through
  exercise of options            25,000             250              49,750                    -            50,000
Issuance of shares and
  warrants through exercise
  of placement agent warrants    22,740             227              81,637                    -            81,864
Offering costs in connection
  with sale of securities             -               -             (10,000)                   -           (10,000)
Offering costs in connection
  with registration of
  securities                          -               -              (7,878)                   -            (7,878)
NET LOSS FOR THE NINE MONTHS
  ENDED DECEMBER 31, 1999
  (UNAUDITED)                         -               -                    -          (2,167,297)       (2,167,297)
                              ----------      ----------         -----------          -----------       -----------
BALANCE AT DECEMBER 31, 1999
   (UNAUDITED)                8,560,355        $ 85,603          $11,378,621         $(6,225,937)       $5,238,287
                              =========        ========          ===========          ===========        ==========

* All  references  to shares and per share data have been  restated  for 1997 to
  reflect a two for one stock split on August 21, 1997 and a reverse stock split
  on March 30, 1998.

 The accompanying notes are an integral part of the consolidated financial statements

                                      F-5

</TABLE>


                                 ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>

<CAPTION>

<S>                                                                       <C>            <C>                <C>             <C>

                                                                            NINE MONTHS ENDED                  YEARS ENDED

                                                                               DECEMBER 31,                      MARCH 31,

                                                                   -----------------------------------------------------------------

                                                                         1999             1998                 1999          1998
                                                                   -----------------------------------------------------------------
                                                                     (UNAUDITED)       (UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss                                                              $ (2,167,297)      $(988,843)     $ (1,661,881)     $(788,591)

Adjustments to reconcile net loss to cash

         Depreciation                                                        51,292         18,000            51,536          23,883
         Amortization of intangibles                                          5,354            972             1,407           1,277

         Deferred income taxes                                                    -              -                 -          14,800

         Changes in assets and liabilities:

            Consulting and test fees receivable                                   -         25,000            25,000        (12,792)

            Prepaid expenses and other current assets                        33,693         (9,969)          (40,638)        (9,812)

            Other assets - security deposit                                       -          9,000             9,000               -

            Accounts payable                                               (66,025)        (13,670)           86,750          10,957

            ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES                 (95,967)                           73,219          21,079
                                                                           --------       ---------         ----------      --------
                                                                                           (21,034)

NET CASH USED IN OPERATING ACTIVITIES                                   (2,238,950)       (980,544)       (1,455,607)      (739,199)
                                                                        -----------      -----------      -----------     ----------


CASH FLOWS FROM INVESTING ACTIVITIES:

Payments for patent and trademark filings                                         -         (8,286)             (950)
                                                                                                                             (2,100)

Payment of building deposit and related acquisition costs                         -              -                 -       (123,057)

Payment of deposit for manufacturing equipment                            (144,000)              -          (196,538)              -

Purchases of property and equipment                                     (1,186,898)     (1,219,495)                -               -

RESTRICTED CASH                                                         (1,201,353)                       (1,071,235)        (7,392)
                                                                        -----------     ------------      -----------      ---------



NET CASH USED IN INVESTING ACTIVITIES                                   (2,532,251)     (1,227,781)       (1,268,723)      (132,549)
                                                                        -----------     -----------       -----------       --------


CASH FLOWS FROM FINANCING ACTIVITIES:
- ----------------------------------------

Proceeds from issuance of NJ Economic Development

      Authority (EDA) Bonds                                              3,000,000               -                 -              -

Payments of offering costs in connection with issuance of

      EDA Bonds                                                           (193,560)              -                 -              -

Repayments of notes payable - related parties                                    -               -                 -       (100,000)

Principal payments on capital lease                                        (38,837)        (31,328)          (42,331)              -

Proceeds from issuance of common stock and warrants                        131,864               -                 -          28,150

Proceeds from issuance of common stock and warrants

      in connection with private placement                                4,462,500              -                 -       6,000,000

Payments of offering costs in connection

      with private placement                                               (10,000)        (18,000)          (18,000)      (767,939)

Payments of offering costs in connection

      WITH REGISTRATION FILING                                              (7,878)                           (3,043)       (32,078)
                                                                            -------         -------         -----------    ---------
                                                                                            (1,203)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                       7,344,089        (50,531)          (63,374)      5,128,133
                                                                          ---------       ---------         ---------      ---------


 The accompanying notes are an integral part of the consolidated financial statements
                                      F-6

</TABLE>


ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (CONTINUED)

<TABLE>

<CAPTION>

<S>                                                                      <C>             <C>               <C>                <C>

                                                                           NINE MONTHS ENDED                    YEARS ENDED

                                                                              DECEMBER 31,                       MARCH 31,

                                                                          1999            1998                1999            1998

                                                                       (UNAUDITED)     (UNAUDITED)

NET CHANGE IN CASH AND CASH EQUIVALENTS                                  2,572,888      (2,258,856)       (2,787,704)      4,256,385



CASH AND CASH EQUIVALENTS - BEGINNING                                    1,559,443       4,347,147         4,347,147          90,762
                                                                         ---------       ---------         ---------       ---------



CASH AND CASH EQUIVALENTS - ENDING                                      $4,132,331      $2,088,291        $1,559,443      $4,347,147
                                                                        ==========      ==========        ==========      ==========

SCHEDULES OF NON-CASH ACTIVITIES:

Utilization of building deposit and related acquisition

      costs towards purchase of building                                    $    -          $    -         $ 123,057          $    -

Purchase of property equipment by capital leases                                 -               -                 -          89,352

SUPPLEMENTAL DISCLOSURES OF CASH FLOW

      INFORMATION:

Cash paid for interest                                                    $  2,623         $ 6,313           $ 7,420        $ 11,240

Cash paid for income taxes                                                     200             200               200             200

 The accompanying notes are an integral part of the consolidated financial statements
                                      F-7

</TABLE>


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               PRINCIPLES OF CONSOLIDATION
               ---------------------------

               The  consolidated  financial  statements  include the accounts of
               Elite  Pharmaceuticals,  Inc.  and its  Subsidiary,  ("Company"),
               which is wholly-owned.  All significant intercompany accounts and
               transactions have been eliminated in consolidation.

               NATURE OF BUSINESS
               ------------------

               Elite  Pharmaceuticals,  Inc. was incorporated on October 1, 1997
               under the Laws of the  State of  Delaware,  and its  wholly-owned
               subsidiary  Elite  Laboratories,  Inc. was incorporated on August
               23,  1990  under the Laws of the State of  Delaware,  in order to
               engage in research and development  activities for the purpose of
               obtaining Food and Drug Administration approval, and, thereafter,
               commercially   exploiting  generic  and  new   controlled-release
               pharmaceutical  products.  The Company  also  engages in contract
               research  and  development  on  behalf  of  other  pharmaceutical
               companies.

               INTERIM CONSOLIDATED FINANCIAL STATEMENTS
               ------------------------------------------

               The  consolidated  balance  sheet of the Company at December  31,
               1999 and the  consolidated  statements of operations,  changes in
               stockholders'  equity  and cash flows for the nine  months  ended
               December  31,  1999  and  1998  are  unaudited  but  include  all
               adjustments  which in the opinion of management are necessary for
               the fair  presentation  of the Company's  financial  position and
               results  of  operations  for the  periods  then  ended.  All such
               adjustments  are of a normal  recurring  nature.  The  results of
               operations for the interim periods are not necessarily indicative
               of the results of operations for a full fiscal year.

               MERGER ACTIVITIES
               -----------------

               In October 1997,  concurrent with its private placement offering,
               Elite Pharmaceuticals,  Inc. merged with Prologica International,
               Inc.  ("Prologica")  a Pennsylvania  Corporation  (see Note 7), a
               publicly traded inactive corporation, with Elite Pharmaceuticals,
               Inc.  surviving the merger.  In addition,  in October 1997, Elite
               Laboratories,  Inc.  merged  with a  wholly-owned  subsidiary  of
               Prologica,  with the Company's  subsidiary surviving this merger.
               The former shareholders of the Company's subsidiary exchanged all
               of their shares of Class A voting  common stock for shares of the
               Company's voting common stock in a tax free reorganization  under
               Internal  Revenue  Code  Section  368.  The  result of the merger
               activity qualifies as a reverse  acquisition.  In connection with
               the reverse acquisition,  options exercisable for shares of Class
               A voting  and Class B  nonvoting  common  stock of the  Company's
               subsidiary  were exchanged for options  exercisable for shares of
               the Company's voting common stock.

                                      F-8


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               CASH AND CASH EQUIVALENTS
               --------------------------

               The  Company  considers  highly  liquid  short-term   investments
               purchased  with initial  maturities  of nine months or less to be
               cash equivalents.  Cash and cash equivalents  consist principally
               of money market accounts at various financial institutions.

               PROPERTY AND EQUIPMENT
               ----------------------

               Property  and  equipment  are  stated  at cost.  Depreciation  is
               provided  on the  straight-line  method  based  on the  estimated
               useful  lives of the  respective  assets which range from five to
               thirty-nine years. Major repairs or improvements are capitalized.
               Minor  replacements  and  maintenance  and  repairs  which do not
               improve or extend asset lives are charged to expense as incurred.

               Upon  retirement  or other  disposition  of assets,  the cost and
               related  accumulated  depreciation  are removed from the accounts
               and the resulting gain or loss, if any, is recorded.

               RESEARCH AND DEVELOPMENT
               ------------------------

               Research and development  expenditures  are charged to expense as
               incurred.  For the nine months  ended  December 31, 1999 and 1998
               (unaudited)  and for the years  ended  March  31,  1999 and 1998,
               research and development costs amounted to $1,532,925,  $763,200,
               $1,273,445 and $541,164, respectively.

               PATENTS AND TRADEMARKS
               ----------------------

               Costs incurred for the  application of patents and trademarks are
               capitalized and amortized on the straight-line  method,  based on
               an estimated  useful life of fifteen years,  upon approval of the
               patent and trademarks.  These costs are charged to expense if the
               patent or trademark is unsuccessful.

               CONCENTRATION OF CREDIT RISK
               -----------------------------

               The  Company  derives  substantially  all  of its  revenues  from
               contracts  with  other  pharmaceutical   companies,   subject  to
               licensing and research and development agreements.

               The Company  maintains cash balances in its bank which, at times,
               may exceed the limits of the Federal Deposit Insurance Corp.

                                      F-9


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               USE OF ESTIMATES
               ----------------

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenues and expenses  during the  reporting
               period. Actual results could differ from those estimates.

               INCOME TAXES
               ------------

               The Company adopted SFAS No. 109,  "Accounting for Income Taxes,"
               which requires the use of the liability  method of accounting for
               income taxes. The liability method measures deferred income taxes
               by  applying  enacted  statutory  rates in effect at the  balance
               sheet date to the differences between the tax bases of assets and
               liabilities   and  their   reported   amounts  in  the  financial
               statements.  The resulting deferred tax assets or liabilities are
               adjusted to reflect changes in tax laws as they occur.

               LOSS PER COMMON SHARE
               ---------------------

               The Company  adopted SFAS No. 128,  "Earnings  Per Share,"  which
               establishes  new standards for computing and presenting  earnings
               per share.  The statement also requires  restatement of all prior
               period earnings per share data presented.

               Basic  loss per  common  share is based on the  weighted  average
               number of shares  outstanding  during the  period.  The  weighted
               average number of shares outstanding has been adjusted to reflect
               the  recapitalization in connection with the private placement as
               if it had  occurred as of the  beginning  of the period for which
               loss per share is presented as well as the effect of stock splits
               and reverse stock splits issued during the periods.  Common stock
               equivalents  have not been  included  as  their  effect  would be
               antidilutive.

               REVENUE RECOGNITION
               -------------------

               Revenues are earned primarily by licensing certain pharmaceutical
               products developed by the Company as well as performing  research
               and  development  services  under  fixed  price  contracts.  Such
               revenues are recorded as certain projected goals are attained, as
               defined in the individual contract.

                                      F-10


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


               RECENTLY ISSUED PRONOUNCEMENTS
               -------------------------------

               SFAS No. 133, "Accounting for Derivative  Instruments and Hedging
               Activities,"  requires  an entity to measure all  derivatives  at
               fair value and to recognize them in the balance sheet as an asset
               or  liability,  depending on the entity's  rights or  obligations
               under  the  applicable  derivative  contract.  SFAS  No.  133  is
               effective for all fiscal  quarters of all fiscal years  beginning
               after June 15, 1999. The adoption of SFAS No. 133 is not expected
               to have a material impact on the Company's consolidated financial
               position, results of operations or cash flows.

               SFAS No. 132 "Employers Disclosures about Pensions and Other Post
               Retirement  Benefits,"  revises  disclosures  about  pensions and
               other post  retirement  benefit plans.  SFAS No. 132 is effective
               for fiscal years  beginning after December 15, 1997. The adoption
               of SFAS No. 132 did not have significant  impact on the Company's
               consolidated  financial  position,  results of operations or cash
               flows.

               SFAS No. 131,  "Disclosures  about  Segments of an Enterprise and
               Related  Information,"  establishes  standards  for the way  that
               public business  enterprises  report  information about operating
               segments in annual  financial  statements and requires that those
               enterprises   report  information  about  operating  segments  in
               interim financial reports issued to shareholders. SFAS No. 131 is
               effective for  financial  statements  for fiscal years  beginning
               after  December  15,  1997.  The adoption of SFAS No. 131 did not
               have a significant impact on the Company's consolidated financial
               position, results of operations or cashflows.

               SFAS No.  130,  "Reporting  Comprehensive  Income,"  requires  an
               entity to report  comprehensive  income and its  components  in a
               full set of  financial  statements  and is  effective  for fiscal
               years beginning after December 15, 1997.  Comprehensive income is
               the  change in equity of a  business  enterprise  during a period
               from  transactions  and  other  events  and  circumstances   from
               non-owner  sources.  The  adoption of SFAS No. 130 did not have a
               significant  impact  on  the  Company's   consolidated  financial
               position, results of operations or cash flows.

               American Institute of Certified Public  Accountants  Statement of
               Position No. 98-1, "Accounting for the Costs of Computer Software
               Developed or Obtained for  Internal  Use" (SOP 98-1),  identifies
               the   characteristics  of  internal  use  software  and  provides
               guidance  on  new  cost  recognition  principles.   SOP  98-1  is
               effective for  financial  statements  for fiscal years  beginning
               after December 15, 1998. The adoption of SOP 98-1 is not expected
               to have a material impact on the Company's consolidated financial
               position, results of operations or cash flows.

                                      F-11


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               RECENTLY ISSUED PRONOUNCEMENTS (Continued)
               ------------------------------

               American Institute of Certified Public  Accountants  Statement of
               Position No. 97-2,  "Software  Revenue  Recognition"  (SOP 97-2),
               provide guidance on when revenue should be recognized and in what
               amounts for licensing,  selling,  leasing or otherwise  marketing
               computer software. SOP 97-2 is effective for financial statements
               for fiscal years beginning after  December15,  1997. The adoption
               of SOP 97-2 did not have a  significant  impact on the  Company's
               consolidated  financial  position,  results of operations or cash
               flows.

               American Institute of Certified Public  Accountants  Statement of
               Position  No.  96-1,  "Environmental   Remediation  Liabilities,"
               establishes specific criteria for the recognition and measurement
               of  environmental  remediation  liabilities.  The adoption of the
               statement  in  1998  did not  have a  significant  effect  on the
               Company's  financial  condition or results of  operations or cash
               flows.

               YEAR 2000 COMPUTER SYSTEMS COMPLIANCE
               -------------------------------------

               The Company has conducted a comprehensive  review of its computer
               systems to  identify  the  systems  that could be affected by the
               Year  2000  Issue and is  developing  an  implementation  plan to
               resolve  the  issue.  The Year  2000 is the  result  of  computer
               programs  being  written  using two  digits  rather  than four to
               define the  applicable  year. Any of the Company's  programs,  as
               well  as  outside  vendor=s  programs  that  have  time-sensitive
               software may  recognize a date using "00" as the year 1900 rather
               than the year 2000.  This could result in a major system  failure
               or  miscalculations.  The Company  presently  believes that, with
               modifications  to  existing   software  and  conversions  to  new
               software,   the  Year  2000  Issue  will  not  pose   significant
               operational  problems for the  Company's  computer  systems as so
               modified  and  converted.  However,  if  such  modifications  and
               conversions  are not completed in a timely manner,  the Year 2000
               Issue  may  have  a  material  impact  on the  operations  of the
               Company.

               STOCK-BASED COMPENSATION
               ------------------------

               Under various qualified and non-qualified  plans, the Company may
               grant stock options to officers,  selected employees,  as well as
               members of the board of directors and advisory board members. The
               Company has adopted the disclosure  only  provisions of Statement
               of  Financial  Accounting  Standards  No.  123,  "Accounting  for
               Stock-Based   Compensation."   Accordingly,    the   Company   is
               recognizing  compensation  cost pursuant to the provisions of APB
               No. 25. Had  compensation  cost for the  Company's  stock  option
               plans been  determined  based on the fair value at the grant date
               for awards in 1999 and 1998,  consistent  with the  provisions of
               SFAS No. 123, the  Company's  net earnings and earnings per share
               would  have been  reduced in the  proforma  amount.  No  proforma
               calculation was prepared as the impact of SFAS No. 123 would have
               no effect on the per share calculation.

                                      F-12


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               FAIR VALUE OF FINANCIAL INSTRUMENTS
               -----------------------------------

               The  carrying  amounts  of cash,  accounts  payable  and  accrued
               expenses and other current liabilities approximate fair value due
               to the short term maturity of these items.

NOTE 2       - PROPERTY AND EQUIPMENT

               Property and equipment consists of the following:

<TABLE>

<CAPTION>

<S>                                                                                              <C>                       <C>

                                                                                                 DECEMBER 31,             MARCH 31,
                                                                                                     1999                    1999
                                                                                              --------------------------------------
                                                                                                 (Unaudited)

                  Laboratory and manufacturing equipment                                          $ 1,081,394               $232,708

                  Furniture and fixtures                                                               49,804                 58,325

                  Office equipment                                                                     17,099                      -

                  Land, building and improvements                                                   1,438,833              1,109,199

                  EQUIPMENT UNDER CAPITAL LEASE                                                       168,179                168,179
                                                                                                       -------            ----------

                                                                                                    2,755,309              1,568,411

                  LESS: ACCUMULATED DEPRECIATION AND AMORTIZATION                                     369,466                318,174
                                                                                                       -------            ----------

                                                                                                   $2,385,843             $1,250,237
                                                                                                   ==========             ==========

</TABLE>

               Depreciation  and  amortization   expense  amounted  to  $51,292,
               $18,000,  $51,536 and $23,883 for the nine months ended  December
               31, 1999 and 1998  (unaudited)  and for the years ended March 31,
               1999 and 1998, respectively.

                                      F-13


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 3       - INTANGIBLE ASSETS

               Intangible assets consists of the following:
<TABLE>

<CAPTION>

<S>                                                                                                  <C>                    <C>

                                                                                                    DECEMBER 31,           MARCH 31,

                                                                                                       1999                   1999
                                                                                                   ---------------------------------
                                                                                                    (Unaudited)

                  Patents                                                                           $  13,384              $  13,384

                  TRADEMARKS                                                                            8,120                  8,120
                                                                                                        -----              ---------

                                                                                                       21,504                 21,504

                  LESS: ACCUMULATED AMORTIZATION                                                        4,798                  3,745
                                                                                                        -----              ---------

                                                                                                    $  16,706              $  17,759
                                                                                                    =========              =========

</TABLE>

               Amortization  amounted to $5,354, $972, $1,407 and $1,277 for the
               nine months ended December 31, 1999 and 1998  (unaudited) and for
               the years ended March 31, 1999 and 1998, respectively.

NOTE 4       - PURCHASE OF BUILDING

               On May 28,  1998,  the  Company  purchased  a 15,000  square foot
               building to house its new office,  laboratory  and  manufacturing
               facility  in  Northvale,  New  Jersey.  The  purchase  price  was
               $1,050,000 plus certain closing and related  acquisition costs in
               the amount of $22,123.

NOTE 5       - OBLIGATIONS UNDER CAPITAL LEASE

               In March 1998, the Company acquired laboratory  equipment under a
               capital lease that expires on March 18, 2000.  Lease  obligations
               are due in monthly  installments of $4,146 including  interest at
               approximately  10.5%.  This lease is collateralized by laboratory
               equipment  with a net  carrying  value of $52,092  and $67,100 at
               December 31, 1999 (unaudited) and March 31, 1999, respectively.

               Minimum future lease payments under this capitalized lease are as
follows:

<TABLE>

<CAPTION>

<S>                          <C>                                                                    <C>                <C>

                                                                                                  DECEMBER 31,             MARCH 31,

             YEAR ENDING MARCH 31,                                                                   1999                   1999
             ---------------------
                                                                                              --------------------------------------
                                                                                                   (Unaudited)

                               2000                                                                 $   8,292              $  49,750

                     LESS:     INTEREST                                                                 (108)                (2,729)
                                                                                                        -----                -------

                     PRESENT VALUE OF NET MINIMUM LEASE PAYMENTS                                    $   8,184              $  47,021
                                                                                                    =========              =========
</TABLE>

               The Company  incurred  interest  expense of $2,623 and $7,420 for
               the nine months ended December 31, 1999  (unaudited)  and for the
               year ended March 31, 1999.

                                      F-14


<TABLE>

<CAPTION>

<S>                                                                                                          <C>                <C>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 6       - INCOME TAXES

               The   components   of  provision   for  income  taxes  by  taxing
jurisdiction are as follows:

                                                                                                                      MARCH 31,

                                                                                                               1999             1998
                                                                                                              ----------------------
                  Federal:

                      Current                                                                               $    -            $    -

                      DEFERRED                                                                                   -            11,200
                                                                                                        -----------------     ------

                                                                                                                 -            11,200
                                                                                                        -----------------     ------

                  State:

                      Current                                                                                  100               200

                      DEFERRED                                                                                 -               3,600
                                                                                                         -------------        ------

                                                                                                               100             3,800
                                                                                                         -------------         -----

                                                                                                           $   100          $ 15,000
                                                                                                            =========       ========
</TABLE>

               No  provisions  for income  taxes  were made for the nine  months
ended December 31, 1999 and 1998 (unaudited).

               The major  components of deferred tax assets at December 31, 1999
(unaudited) and March 31, 1999 are as follows:

<TABLE>

<CAPTION>

<S>                                                                                              <C>                     <C>

                                                                                                  DECEMBER 31,           MARCH 31,

                                                                                                     1999                  1999
                                                                                                 -----------------------------------
                                                                                                  (Unaudited)

                  Net operating loss carryforwards                                                 $2,283,000            $ 1,476,000

                  VALUATION ALLOWANCE                                                             (2,283,000)            (1,476,000)
                                                                                                  -----------            -----------


                                                                                                    $     -                $     -
                                                                                                    =========                =======
</TABLE>

               At December  31, 1999  (unaudited)  and at March 31, 1999, a 100%
               valuation  allowance  is  provided  as it  is  uncertain  if  the
               deferred tax assets will be utilized.

               At  December  31, 1999  (unaudited)  and at March 31,  1999,  for
               income tax purposes,  the Company has unused net  operating  loss
               carryforwards   of  approximately   $6,215,000   (unaudited)  and
               $4,036,000, respectively expiring in 2007 through 2014.

                                      F-15


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 7       - STOCKHOLDERS' EQUITY


               ISSUANCE OF COMMON STOCK
               ------------------------

               For the years ended  March 31, 1998 and 1997,  before its private
               placement  offering,  the Company  issued  102,000  shares of its
               common  stock for a total of  $142,800.  The shares  were sold on
               various dates as follows:

<TABLE>

<CAPTION>

<S>                          <C>                                              <C>                            <C>

                           DATE ISSUED                                   SHARES ISSUED                      AMOUNT

                           -----------                                   -------------                      ------


                           March 20, 1997                                    82,000                        $114,800

                           MAY 20, 1997                                      20,000                          28,000
                                                                             ------                          ------

                                                                            102,000                        $142,800
                                                                            =======                        ========
</TABLE>

               During  October  1997,  in  connection  with  the  aforementioned
               Prologica  merger,  450,000 shares of the Company's  common stock
               were issued to the former shareholders of Prologica.

               PRIVATE PLACEMENT OFFERINGS
               ---------------------------

               In a private  placement  concluding  on November  30,  1997,  the
               Company  raised  $6,000,000  consisting  of 100 units,  each unit
               consisting  of 40,000  shares of common  stock of the Company and
               20,000  warrants,  each warrant  entitling the holder to purchase
               one share of common stock at an exercise price of $3.00 per share
               during the five year period  commencing  with the date of closing
               of the private  placement  memorandum  (November 30,  1997).  The
               price per unit was  $60,000.  This  resulted  in the  issuance of
               2,000,000  shares  of  common  stock and  1,000,000  warrants  to
               purchase  common stock,  at an exercise price of $6.00 per share,
               after giving effect to the one for two reverse split on March 30,
               1998.

               The Company  received net proceeds of $5,232,061 from the private
               placement  after   underwriting   costs,  legal  fees  and  sales
               commissions.

               In a private  placement  offering dated May 17, 1999, the Company
               raised $4,462,500 consisting of 12.75 units; each unit consisting
               of  100,000  shares of common  stock of the  Company  and  50,000
               warrants, each warrant entitling the holder to purchase one share
               of common  stock at an exercise  price of $5.00 per share  during
               the five year period  commencing  with the date of closing of the
               private placement  memorandum (June 16, 1999). The price per unit
               was $350,000.  This resulted in the issuance of 1,275,000  shares
               of common stock and 637,500 warrants to purchase common stock, at
               an exercise price of $5.00 per share.

               The Company  received net proceeds of $4,452,500 from the private
               placement after legal fees of $10,000.

                                      F-16


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             MARCH 31, 1999 AND 1998

NOTE 7       - STOCKHOLDERS' EQUITY (CONTINUED)


               PLACEMENT AGENT AGREEMENT
               -------------------------
               On August 8,  1997,  in  connection  with its  private  placement
               offering,  the Company  entered into a placement  agent agreement
               with its  underwriter.  Terms of this one year agreement  include
               the following:

               Placement fees equal to ten percent (10%) of the gross proceeds.
               Consulting fees in the amount of $3,000 per month.

               The issuance of ten placement agent warrants,  each made up of
               20,000 shares of common stock and 10,000  warrants to purchase
               common stock, at an exercise price of $6.00 per share,  for a
               price of $72,000 per unit.  Such  warrants are exercisable for a
               period of five years from the date of issuance.

               For the nine months ended December 31, 1999 and 1998  (unaudited)
               and for the years ended March 31, 1999 and 1998, placement agent
               fees  in  the  amount of  $0,  $18,000,  $18,000  and  $618,000,
               respectively, have been charged to additional paid-in capital.

               WARRANTS
               ---------

               The Company  authorized  the  issuance of common  stock  purchase
               warrants,   with  terms  of  five  to  six   years,   to  various
               corporations  and  individuals,  in  connection  with the sale of
               securities,  loan agreements and consulting agreements.  Exercise
               prices range from $4.00 to $6.00 per warrant. The warrants expire
               at various times from August 1, 2002 to September 30, 2009.

               A summary of warrant  activity for the periods  indicated were as
               follows:

<TABLE>

<CAPTION>

<S>                                    <C>                                <C>      <C>                <C>                <C>



                                                                       Nine Months Ended                          Years Ended

                                                                          DECEMBER 31,                             MARCH 31,

                                                                      1999              1998                  1999              1998
                                                              ----------------------------------------------------------------------
                                                                    (unaudited)      (unaudited)

                   Beginning balance                                   1,917,286        1,867,286         1,867,286          122,286

                   Warrants issued                                     1,047,501           50,000            50,000        1,745,000

                   Warrants issued pursuant to

                       Placement Agent Agreement                          11,370                -                 -                -

                   WARRANTS EXERCISED OR EXPIRED                                                                  -

                                                                               -                -                                  -
                                                                             ---              ---                                  -

                   ENDING BALANCE                                      2,976,157        1,917,286         1,917,286        1,867,286
                                                                       =========        =========         =========        =========
</TABLE>

               There  were  no  warrants  exercised  as  of  December  31,  1999
(unaudited) and March 31, 1999.

                                      F-17


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 7       - STOCKHOLDERS' EQUITY (CONTINUED)

               STOCK SPLIT AND REVERSE SPLIT
               -----------------------------

               On August 21, 1997, Elite Laboratories, Inc. authorized a two for
               one  stock  split,  increasing  its  authorized  common  stock to
               20,000,000  shares,  and  increasing  the  number of  outstanding
               shares of common stock from 4,787,613 to 9,575,226 shares.

               On March 30, 1998, Elite  Pharmaceuticals,  Inc. authorized a one
               for two reverse stock split,  decreasing  its  authorized  common
               stock  to  10,000,000   shares,  and  decreasing  the  number  of
               outstanding  shares of common stock from  14,475,226 to 7,237,613
               shares.

               CHANGE IN AUTHORIZED COMMON SHARES
               -----------------------------------

               In May 1998, the Company  increased the authorized common shares,
               par value $.01, to 25,000,000.

NOTE 8       - COMMITMENTS AND CONTINGENCIES

               LEASE
               -----

               The Company  leased its  laboratory  and office space in Maywood,
               New Jersey under an operating lease, which expired on October 30,
               1998, at $5,300 per month. The lease provided for the landlord to
               pay all utility  costs and for increases in rent based on cost of
               living formulas.

               Rent expense amounted to $0, $37,198, $37,198 and $63,240 for the
               nine months ending December 31, 1999 and 1998 (unaudited) and for
               the years ended March 31, 1999 and 1998, respectively.

               EMPLOYMENT AGREEMENT
               --------------------

               On February 11, 1998, the Company amended an employment agreement
               with its President/CEO,  originally entered into on May 23, 1991,
               and extended on December 28, 1995. The amended agreement runs for
               a term of five years through  December 31, 2000.  Minimum  annual
               salary as of March 31, 1999 is as follows:

<TABLE>

<CAPTION>

<S>                                  <C>                                                      <C>

                           YEAR ENDING MARCH 31,
                           ---------------------

                                      2000                                                  $ 222,750

                                      2001 (THROUGH DECEMBER 31)                              173,250
                                                                                              -------
                                                                                            $ 396,000

</TABLE>

                                      F-18


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             MARCH 31, 1999 AND 1998

NOTE 8       - COMMITMENTS AND CONTINGENCIES (CONTINUED)

               EMPLOYMENT AGREEMENT (CONTINUED)
               --------------------

               Effective  January 1, 2000, the Company increased the base salary
               of the  President/CEO for calendar 2000 from $220,000 to $242,000
               plus a discretionary bonus of $25,000. On December 31, 2000, this
               agreement will be  automatically  renewed for an additional  five
               years,  unless  written  notice is given by  December  31,  1999.
               Annual compensation under the renewed agreement shall be equal to
               no less than one hundred and five percent  (105%) of the previous
               year's base salary.

               Among other certain  standard  employee  benefits,  the agreement
               also provides for the following:

               1.  Incentive  commissions  equal  to  five  percent  (5%) of net
                   profit, as defined, for each fiscal year.

               2.  Options to purchase 520,214 shares of common stock at a price
                   of $2.00 per share. The options were initially to vest at the
                   rate of  $100,000  per year  each  year from 1996 through
                   2001; however,upon  completion  of  the  private placement
                   undertaken by the Company in 1997, they became 100% vested.
                   Such options are exercisable from the date that they
                   are  granted  through  either one year after  termination of
                   employment or ten years from the date of grant.

               3.  Incentive stock options to purchase  125,000 shares of common
                   stock, at a price of $7.00 per share.

               4.  Certain additional compensation on termination as a result of
                   a change in control of the Company through the earlier of May
                   22, 2001 or three years following termination.

               Compensation  expense under this agreement  amounted to $166,530,
               $138,333,  $193,333  and  $205,000  for the  nine  months  ending
               December 31, 1999 and 1998  (unaudited) for the years ended March
               31, 1999 and 1998, respectively.

               TECHNOLOGY AGREEMENTS
               ---------------------

               On November 26,  1996,  The Company  entered  into a  formulation
               development   agreement  with  a   multinational   pharmaceutical
               company,  which was  subsequently  amended on May 23,  1997.  The
               terms of the  agreement  provide  for the  right to  acquire  the
               license  of the  developed  product  for  sale,  manufacture  and
               distribution worldwide, subject to licensing fees, royalties, and
               development funds as defined,  and annual royalty payments of net
               sales,  as defined,  subject to minimum annual  payments based on
               certain economic conditions.

               This agreement was  subsequently  terminated on February 5, 1999,
               whereas the Company has retained all rights to the  "Intellectual
               Property," as defined in the  agreement,  including the rights to
               use, develop, and market such property.

                                      F-19


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 8       - COMMITMENTS AND CONTINGENCIES (CONTINUED)

               CONSULTING AGREEMENTS
               ---------------------

               On August 1, 1997, the Company  entered into two agreements  with
               corporations  which  provide  various  consulting  services for a
               period  of three  years.  Terms of the  agreements  included  the
               following:

1.       Combined monthly fees of $15,000.

2.       The  issuance  of  350,000  warrants  to  purchase  common  stock of an
         exercise  price of $6.00 per share for a period of  five(5)  years (see
         Note 7).

               Consulting  expenses under these agreements amounted to $135,000,
               $135,000,  $180,000  and  $120,000  for  the  nine  months  ended
               December  31, 1999 and 1998  (unaudited)  and for the years ended
               March 31, 1999 and 1998, respectively.

               On  August  1,  1998,  the  Company  entered  into  a  consulting
               agreement with a company for the purpose of providing management,
               marketing and financial  consulting  services for an  unspecified
               term. Terms of the agreement provide for a nonrefundable  monthly
               fee of $2,000.  This compensation will be applied against amounts
               due  pursuant to a business  referral  agreement  entered into on
               April 8, 1997.  On or around  June 1, 1999,  this  agreement  was
               terminated by mutual consent of all parties.

               Terms of the business referral  agreement provide for payments by
               the Company based upon a formula, as defined,  for an unspecified
               term.

               Consulting  expense  under  this  agreement  amounted  to $4,000,
               $10,000 and $16,000 for the nine months  ended  December 31, 1999
               and 1998 (unaudited) and for the year ended March 31, 1999.

               On October 1, 1998, the Company  entered into an investment  bank
               consulting  agreement  with a  corporation  for a  period  of two
               years.

               Under the terms of the agreement,  on October 1, 1998 the Company
               issued 50,000 warrants to purchase  common stock.  Another 50,000
               warrants  were  issued in April  1999 and an  additional  200,000
               warrants may be issued by the Company under the remaining term of
               the agreement, which may be terminated by the Company at any time
               upon thirty (30) days written  notice.  All warrants issued under
               the agreement will be at an exercise price of $6.00 per share for
               a period of five (5) years.

                                      F-20


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 8       - COMMITMENTS AND CONTINGENCIES (CONTINUED)

               CONSULTING AGREEMENTS (Continued)
               ---------------------

               On June 30, 1999 this consulting agreement was amended to provide
               for payment of a monthly consulting fee of $5,000,  commencing on
               July 1, 1999 and terminating on December 1, 2000. Consulting fees
               under this  agreement  amounted  to $30,000  for the nine  months
               ended December 31, 1999 (unaudited).

NOTE 9       - STOCK OPTION PLANS
               ------------------

               Under various qualified and non-qualified  plans, the Company may
               grant stock options to officers,  selected employees,  as well as
               members of the board of directors and advisory board members. The
               options must be granted at exercise  prices of not less than fair
               market value and expire  within ten years from the date of grant.
               All  of  these  options  are   considered  to  be  fully  vested.
               Transactions  under the various stock option and incentive  plans
               for the periods indicated were as follows:

<TABLE>

<CAPTION>

<S>                                                                 <C>               <C>               <C>               <C>

                                                                          NINE MONTHS ENDED                      YEARS ENDED

                                                                            DECEMBER 31,                           MARCH 31,

                                                                        1999             1998                 1999             1998
                                                                  ------------------------------------------------------------------
                                                                    (Unaudited)       (Unaudited)

                 Outstanding at beginning of the period                1,472,714        1,007,714         1,007,714          750,000

                 Granted                                                 148,000          465,000           465,000          257,714

                 EXERCISED                                              (25,000)

                                                                                                -                 -                -
                                                                                              ---               ---                -

                 OUTSTANDING AT END OF PERIOD                          1,595,714        1,472,714         1,472,714        1,007,714
                                                                       =========        =========         =========        =========
</TABLE>

               Options outstanding at December 31, 1999 and 1998 (unaudited) and
               at March 31,  1999 and 1998  ranged in price from $2.00 to $7.00.
               25,000   options   were   exercised   as  of  December  31,  1999
               (unaudited), and no options were exercised as of March 31, 1999.

                                      F-21


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 10      - PUBLIC OFFERING
               ---------------

               In July  1998  the  Company  successfully  filed  a  registration
               statement  on Form SB-2  under  the  Securities  Act of 1933,  as
               amended,  for the purpose of  registering  securities  previously
               sold  to  and  held  by  various  corporations  and  individuals.
               Accordingly, the Company did not receive any proceeds upon filing
               of Form SB-2.

               The  securities  registered  consist of  3,725,000  shares of the
               Company's  $.01  par  value  common  stock,  including  1,525,000
               redeemable common stock purchase warrants.

               For the years ended March 31, 1999 and 1998, the Company incurred
               legal  fees and other  costs  amounting  to $3,043  and  $32,078,
               respectively,  in connection  with its public  filing,  which has
               been charged to additional paid-in capital.  No such amounts were
               incurred  for the nine months  ending  December 31, 1999 and 1998
               (unaudited).

NOTE 11      - BOND FINANCING OFFERING
               -----------------------

               On September 2, 1999,  the Company  completed the issuance of tax
               exempt bonds by the New Jersey  Economic  Development  Authority.
               The aggregate  principal  proceeds of the fifteen year term bonds
               were $3,000,000.  The proceeds, net of offering costs of $60,000,
               are being used by the Company to refinance  the land and building
               it currently owns, and for the purchase of certain  manufacturing
               equipment and related building improvements.

               Offering  costs in  connection  with the  bond  issuance  totaled
               $193,560,  including the $60,000  mentioned above which were paid
               from bond  proceeds.  Offering costs  included  underwriter  fees
               equal to  $90,000  (three  percent  (3%) of the par amount of the
               bonds).

               The  bonds are  collateralized  by a first  lien on the  building
               which includes property and equipment.

               Several  restricted  cash  accounts are  maintained in connection
               with  the  issuance  of  these  bonds.   These  include   amounts
               restricted for payments of bond  principal and interest,  for the
               refinancing of the land and building the Company  currently owns,
               for the purchase of certain  manufacturing  equipment and related
               building  improvements  as  well  as  for  the  maintenance  of a
               $300,000 Debt Service Reserve.  All restricted amounts other than
               the  $300,000  Debt  Service  Reserve are expected to be expended
               within  twelve months and are  therefore  categorized  as current
               assets.

                                      F-22


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 12      - MAJOR CUSTOMERS

               Revenues from major customers are as follows:

<TABLE>

<CAPTION>

<S>                              <C>             <C>              <C>             <C>

                                     DECEMBER 31,                       MARCH 31,

                                 1999            1998             1999            1998
                                 ----            ----             -----           -----

                               (Unaudited)    (Unaudited)

Customer A                         86.86%         99.73%          99.73%          53.90%

Customer B                          6.22%             -                -          38.50%

</TABLE>

NOTE 13      - SUBSEQUENT EVENTS

               PROPOSED PUBLIC OFFERING
               ------------------------

               In March 2000, the Company plans to file a registration statement
               on Form SB-2 under the  Securities  Act of 1933, as amended,  for
               the purpose of registering securities previously sold to and held
               by various corporations and individuals. Accordingly, the Company
               will not receive any proceeds upon filing of Form SB-2.

               The  securities to be registered  consist of 3,297,539  shares of
               the Company's  $.01 par value common stock,  including  2,022,537
               underlying  Class A and Class B common stock  purchase  warrants,
               and 317,250 Class A common stock purchase warrants.



                                        F-23

                             DATED FEBRUARY 28, 2000

                                   PROSPECTUS

                           ELITE PHARMACEUTICALS, INC.

                             3,297,539 VOTING COMMON
                   SHARES (includes 2,022,537 shares underling

                              options and warrants)

                                       AND

                 317,250 CLASS A COMMON STOCK PURCHASE WARRANTS

                           ELITE PHARMACEUTICALS, INC.
                            ----------------------------



                                   PROSPECTUS

                            ----------------------------






















                                February 28, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission