ELITE PHARMACEUTICALS INC /DE/
SB-2/A, 2000-03-03
PHARMACEUTICAL PREPARATIONS
Previous: VAN KAMPEN SENIOR FLOATING RATE FUND, SC 13E4/A, 2000-03-03
Next: IPASS INC, S-1, 2000-03-03





                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 AMENDMENT NO. 1

                                       TO

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                           ELITE PHARMACEUTICALS, INC.
                 (Name of small business issuer in its charter)

                            DELAWARE 2834 22-3542636

     (State or jurisdiction of(Primary Standard Industrial (I.R.S. Employer
 Identification incorporation or organization) Classification Code Number) No.)

             165 LUDLOW AVENUE, NORTHVALE, NJ 07647 / (201)750-2646 (Address and
        telephone number of principal executive offices and

                          principal place of business)

              ATUL M. MEHTA, PRESIDENT, ELITE PHARMACEUTICALS,INC.

             165 LUDLOW AVENUE, NORTHVALE, NJ 07647 / (201)750-2646

            (Name, address and telephone number of agent for service)

                                   Copies to:

                 PENDER R. MCELROY, JAMES, MCELROY & DIEHL, P.A.
          600 SOUTH COLLEGE STREET, CHARLOTTE, NC 28202 / (704)372-9870

    APPROXIMATE  DATE OF  PROPOSED  SALE TO THE PUBLIC:  AS SOON AS  PRACTICABLE
AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT.

    If this Form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list  the  Securities  Act   registration   number  of  the  earlier   effective
registration statement for the same offering. [ ]____________

    If this Form is a  post-effective  amendment  filed  pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration number of the earlier effective registration statement for the same
offering.

                                                                [  ]------------

    If delivery of the prospectus is expected to be made pursuant to
Rule 434, check the following  box.                             [  ]____________

<TABLE>

<CAPTION>

<S>

<C>                                       <C>                   <C>                   <C>            <C>

                         CALCULATION OF REGISTRATION FEE

                                                             Proposed              Proposed
                                                              Maximum               Maximum          Amount of

     Title of Each Class of            Amount to be       Offering Price           Aggregate       Registration
 Securities to be Registered(1)         Registered        per Security(2)         Offer Price           Fee

Common Stock, $.01 par value(3)          3,297,539            $14.75               $48,638,700      $8,320.43(4)
Class A Common
   Stock Purchase Warrants                317,250              $7.50                $2,379,275        $499.20(5)
Total Registration Fee:                     --                  --                         --       $8,819.63(6)


(1)  All Securities  registered herein are held by Selling Security Holders; the
     Registrant is registering none of its own securities.

(2)  Estimated  solely for the  purposes of  calculating  the  registration  fee
     pursuant to Rule 457 under the  Securities  Act of 1933, as amended.  Based
     upon the market price for the Common Stock as of February 28, 2000.
(3) Includes 2,022,537 underlying warrants and options
(4) The registration fee is calculated as follows:  On the initial Form SB-2
    filed in November 1999, there were 3,115,289 shares included, which were to
    be offered by the selling shareholders at market price, then $8.062, for an
    aggregate price of $25,115,460, giving rise to a registration fee of
    $7,610.75.  An additional 182,250 shares are being registered in this First
    Amendment, the current market price for which is $14.75, for an additional
    aggregate of $2,688,188, giving rise to a registration fee of $709.68; thus
    the total registration fee is $8,320.43.
(5) The registration fee is calculated as follows:  On the initial Form SB-2
    filed in November 1999, there were 200,000 warrantsincluded, which were to
    be offered by the selling shareholders at market price, then $4.062, for an
    aggregate price of $881,240, giving rise to a registration fee of
    $267.04.  An additional 117,250 warrants are being registered in this First
    Amendment, the current market price for which is $7.50, for an additional
    aggregate of $879,375, giving rise to a registration fee of $232.16; thus
    the total registration fee is $499.20.
(6) Of this sum, $7,877.79 was tendered to the SEC with the initial filing of
    the SB-2.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRATION SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTON 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION ACTING PURSUANT TO SAID SECTION 8(A)
MAY DETERMINE.

</TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                                                <C>

                           ELITE PHARMACEUTICALS, INC.

                              CROSS REFERENCE PAGE

Registration Statement Item

   Number and Heading                                                       Location in Prospectus

1.Front of Registration Statement and
  Outside Front Cover Page of Prospectus...........................Cover Page
2.Inside Front and Outside Back Cover Pages
  of Prospectus....................................................Inside Front and Outside Cover
3.Summary Information and Risk Factors.............................Summary; Risk Factors
4.Use of Proceeds..................................................Use of Proceeds
5.Determination of Offering Price..................................Cover Page; Risk Factors
6.Dilution.........................................................Dilution
7.Selling Security Holders.........................................Selling Security Holders
8.Plan of Distribution.............................................Risk Factors, Selling Security Holders
9.Legal Proceedings................................................Business - Legal Proceedings
10.Directors, Executive Officers, Promotors
   and Control Persons.............................................Management
11.Security Ownership of Certain Beneficial
   Owners and Management...........................................Principal Stockholders
12.Description of Securities.......................................Description of Securities
13.Interests of Named Experts and Counsel..........................Experts and Counsel
14.Disclosure of Commission Position on
   Indemnification for Securities Act Liabilities..................Management
15.Organization Within Last Five Years.............................Business - Organization
16.Description of Business.........................................Business - Description
17.Management's Discussion and Analysis
   or Plan of Operation............................................Management's Discussion and Analysis
18.Description of Property.........................................Business - Property
19.Certain Relationships and Related Transactions..................Certain Transactions
20.Market for Common Equity and Related
   Stockholder Matters.............................................Cover Page; Principal Stockholders;
                                                                   Description of Securities; Risk  Factors
21.Executive Compensation..........................................Management
22.Financial Statements............................................Financial Statements
23.Changes in and Disagreements With Accountants
   on Accounting and Financial Disclosure..........................Not applicable

</TABLE>


                                FEBRUARY 28, 2000

                                   PROSPECTUS

                           ELITE PHARMACEUTICALS, INC.

                             3,297,539 VOTING COMMON
                   SHARES (includes 2,022,537 shares underling

                              options and warrants)

                                       AND

                 317,250 CLASS A COMMON STOCK PURCHASE WARRANTS

         This  Prospectus  covers (i) an aggregate  of  3,297,539  shares of the
common stock of ("Common Stock"), $.01 par value, of Elite Pharmaceuticals, Inc.
("Elite Pharmaceuticals" or the "Company"), a Delaware corporation, on behalf of
certain selling security holders of the Company  ("Selling  Security  Holders"),
and (ii) 317,250 of the Company's Class A Common Stock Purchase Warrants.

         Of the  securities  offered  hereunder (i)  1,275,002  shares of Common
Stock were heretofore  issued in a private  offering  beginning on May 17, 1999,
and ending on June 26, 1999 "1999 Private  Placement");  (ii) 637,501  shares of
Common Stock are issuable  pursuant to Class B Common  Stock  Purchase  Warrants
("Class B Warrants") issued in the 1999 Private Placement;  (iii) 260,000 shares
of Common Stock are issuable pursuant to Class B Warrants issued under the terms
of the  Company's  contract  with its  shareholder  relations  consultant;  (iv)
250,000  shares of Common  Stock are  issuable  pursuant to Class A Common Stock
Purchase  Warrants  issued to the financial  consultant to the Company ("Class A
Warrants");  (v) 142,286  shares of Common  Stock are  issuable  under  warrants
granted  prior to June 1997 to investors in the company  under  various  private
placements; (vi) 467,500 shares of Common Stock are issuable pursuant to options
granted to various  advisors,  officers  and  directors  of the  company;  (vii)
148,000  shares of Common  Stock are  issuable  under  options  issued under the
Company's  Incentive  Stock Offering Plan;  (viii) 117,250 share of Common Stock
are issuable under  warrants  granted to certain  investors in the company;  and
(ix) 250,000  Class A Warrants  were issued to the  financial  consultant to the
Company;  and (x) 117,250 Class A Warrants  were issued to certain  investors in
the company.  See "Selling Security  Holders." Each Class A Warrant entitles the
holder  to  purchase  one share of Common  Stock at an  exercise  price of $6.00
commencing  November  30, 1997 and  continuing  until  November  29,  2002.  See
"Description  of  Securities."  The  offering  price will be  determined  by the
Selling Security Holders.  See "Selling Security Holders" "Plan of Distribution"
and  "Underwriting." The Company will receive proceeds only upon the exercise of
the  Warrants.  If each option and warrant  registered  herein (or the shares of
which  are  registered  herein)  were  exercised,   the  Company  would  receive
$9,290,577. See "Use of Proceeds".

         Elite Pharmaceuticals'  Common Stock and Class A Warrants are currently
listed for quotation on the Nasdaq Bulletin Board ("Bulletin Board"). There is a
limited trading market in its Common Stock and Class A Warrants;  however, there
can be no  assurance  that an  active  trading  market  will  develop  in  these
securities. See "Risk Factors."

 AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK.
 INVESTORS SHOULD NOT INVEST ANY FUNDS IN THIS OFFERING UNLESS THEY CAN AFFORD
 TO LOSE THEIR ENTIRE INVESTMENT. SEE "RISK FACTORS" BEGINNING ON PAGE 6.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION, NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
 ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A

 CRIMINAL OFFENSE.

The securities are being offered for cash as follows:
<TABLE>

<CAPTION>

<S>

<C>                                      <C>                          <C>                        <C>

                                                                Underwriting discounts     Proceeds to issuer
                                    Price to public(1)          and commissions(1)         or other persons(1)

Per Share of Common Stock                 unknown                     unknown                    unknown
Per Class A Warrant                       unknown                     unknown                    unknown
Total                                     unknown                     unknown                    unknown

</TABLE>

(1) The securities  offered  hereunder  will be offered by the Selling  Security
Holders at market price;  Elite  Pharmaceuticals  is unaware of any arrangements
entered into between such Selling Security Holders and any broker or dealer,  or
underwriter.  It is anticipated  that the securities will be offered through the
over the counter market.


Elite  Pharmaceuticals  intends to furnish its shareholders  with annual reports
containing audited financial statements,  examined by an independent  accounting
firm,  and such  interim  reports  as it may  determine  to furnish or as may be
required by law.

Where any  document is  incorporated  by  reference  in the  Prospectus  but not
delivered  therewith,  Elite  Pharmaceuticals  will undertake to provide without
charge to each person,  including any beneficial  owner, to whom a prospectus is
delivered, upon oral or written request of such person, a copy of any and all of
the  information  incorporated  by reference in the  Prospectus  (not  including
exhibits to the information  incorporated  by reference  unless the exhibits are
specifically  incorporated by reference into the information that the Prospectus
contains). Requests should be addressed to Pender R McElroy at (704) 372-9870.

Elite  Pharmaceuticals  is currently a reporting  company  under the  Securities
Exchange Act of 1934, and files reports  electronically  pursuant  thereto,  and
such reports will be available upon the Securities and Exchange Commission's web
site, at http://www.sec.gov.

UNTIL  90 DAYS  AFTER  THE  LATER  TO  OCCUR  OF (I) THE  EFFECTIVE  DATE OF THE
REGISTRATION  STATEMENT  OR (II)  THE DATE ON WHICH  THE  SECURITIES  REGISTERED
HEREUNDER  ARE  BONA  FIDE  OFFERED  TO  THE  PUBLIC,   ALL  DEALERS   EFFECTING
TRANSACTIONS IN THE REGISTERED SECURITIES,  WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A  PROSPECTUS.  THIS IS IN ADDITION TO
THE  OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  WHEN ACTING AS  UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

                                        2

                               PROSPECTUS SUMMARY
                              --------------------


         The  following  summary is  qualified  in its  entirety by the detailed
information  financial statements  appearing elsewhere in this Memorandum.  Each
prospective  investor  is urged to read this  Memorandum  in its  entirety.  All
statements other than statements of historical fact contained in this Memorandum
are forward-looking  statements.  Forward-looking  statements in this Memorandum
generally are  accompanied by words such as "intend,"  "anticipate,"  "believe,"
"estimate,"  "project,"  or  "expect"  or  similar  statements.  Although  Elite
Pharmaceuticals believes that the expectations reflected in such forward-looking
statements are reasonable, no assurance can be given that such expectations will
prove  correct.  Factors  that  could  cause  the  Company's  results  to differ
materially from the results discussed in such forward-looking statements include
the risks described under "Risk Factors." All forward-looking statements in this
Memorandum  are  expressly   qualified  in  their  entirety  by  the  cautionary
statements in this paragraph.

 ON MARCH 30, 1998, ELITE PHARMACEUTICALS, INC. UNDERWENT A ONE-FOR-TWO REVERSE
SPLIT OF ITS COMMON STOCK. ON NOVEMBER 17, 1998, ELITE PHARMACEUTICALS, INC.
UNDERWENT A ONE-FOR-TWO REVERSE SPLIT OF ITS CLASS A WARRANTS. ALL NUMBERS USED
THROUGHOUT THIS PROSPECTUS, INCLUDING THOSE DESCRIBING EVENTS THAT OCCURRED
PRIOR TO MARCH 30, 1998, REFLECT THESE ONE-FOR-TWO REVERSE SPLITS.

                                   THE COMPANY

         The business of Elite Pharmaceuticals, Inc. ("Elite Pharmaceuticals")is
to own one hundred percent of the shares of Elite Laboratories, Inc.
("Elite Labs").Therefore,before discussing the history of Elite Pharmaceuticals,
this Prospectus will first describe the history and nature of this wholly owned
subsidiary.

                            ELITE LABORATORIES, INC.

         Elite  Labs was  incorporated  in the State of  Delaware  on August 23,
1990.  It engages in the research,  development,  licensing,  manufacturing  and
marketing of both new and generic,  controlled-release  pharmaceutical products.
Controlled  drug  delivery  involves  releasing a drug into the  bloodstream  or
delivering  it to a target site in the body over an extended  period of time, or
at predetermined  times. Since its inception in 1990, Elite Labs has established
a research and  development  laboratory  and has developed  six oral  controlled
release  pharmaceutical  products to varying stages of the development  process.
There is no assurance that any of Elite Labs's  products will be approved by the
United  States  Food  and  Drug  Administration  ("FDA"),  be  marketed,  or  be
commercially  viable  products.  Furthermore,  there are no agreements in effect
requiring  the  payment  of  royalties  to  Elite  Labs,  except  under  certain
conditions,  which may not be fulfilled.  Elite Labs has also conducted  several
research and development projects on behalf of large  pharmaceutical  companies.
These activities have generated only limited revenues to date.

                                        3


                           ELITE PHARMACEUTICALS, INC.

         Elite Pharmaceuticals is the successor to Prologica International, Inc.
Prologica  was  incorporated  in the State of  Pennsylvania  on April 20,  1984.
Following its  incorporation  and completion of its initial  public  offering in
August 1988,  Prologica did not possess any significant  assets or engage in any
business  other  than  searching  for  suitable  acquisitions.  Until  it  began
discussions with Elite Labs in the spring of 1997 it had not identified any such
acquisitions.  In order to facilitate the  acquisition of Elite Labs,  Prologica
undertook  the  following  steps:  (i)  on  October  9,  1997,  it  underwent  a
three-for-one reverse split of its issued and outstanding stock; (ii) on October
1, 1997, it caused the  incorporation  of a subsidiary,  Elite  Pharmaceuticals,
Inc., a Delaware corporation ("Elite Pharmaceuticals"),  into which it merged on
October 28, 1997 in order to change its name and its state of incorporation; and
(iii) on August 1,  1997,  it caused  the  incorporation  of a  subsidiary,  HMF
Enterprises,  Inc. ("HMF") with the intent that HMF would merge into Elite Labs,
and thus effect the acquisition.

         The merger of Prologica  with Elite  Pharmaceuticals  and the merger of
Elite  Labs with HMF were made in  conjunction  with a private  offering  of the
common  stock  and  Class A  warrants  to  purchase  common  stock of  Prologica
beginning on September 15, 1997 and  continuing  through  November 30, 1997 (the
"1997  Private  Placement").  Through the 1997 Private  Placement  new investors
purchased  2,000,000  shares and  1,000,000  warrants of Elite  Pharmaceuticals.
Under the terms of the offering and merger agreements, Elite Labs and HMF merged
on October 30, 1997, with Elite Labs surviving the merger.  In the merger,  each
shareholder of Elite Labs received one share of Elite  Pharmaceuticals  for each
share of Elite Labs that he or she owned.

         As of the date of the  merger of Elite Labs and HMF (which was the date
that Elite Pharmaceuticals  acquired Elite Labs),  Prologica had assets equal to
$1,134 and a  shareholder  deficiency  equal to  $12,588;  Elite Labs had assets
equal to $114,521 and shareholder deficit equal to $135,479.  As a result of the
merger between Prologica and Elite  Pharmaceuticals,  Prologica changed its name
to Elite Pharmaceuticals,  Inc. and its state of incorporation to Delaware. As a
result of the merger  between  Elite Labs and HMF,  Elite Labs became the wholly
owned subsidiary of Elite Pharmaceuticals.

         The Company undertook a second private offering of the common stock and
Class B Warrants to purchase common stock of Prologica beginning on May 17, 1999
and continuing through June 24, 1999 (the "1999 Private Placement"). As a result
of the 1999 Private Placement new investors  purchased  1,275,002 shares (14.9%)
of the common  stock plus Class B warrants  to purchase  an  additional  637,501
shares  of the  common  stock of  Elite  Pharmaceuticals.  In the  1999  Private
Placement,   the  new  investors   invested  a  total  of  $4,462,500  in  Elite
Pharmaceuticals.  A portion  of these  funds were used to pay the legal fees and
filing  fees  associated  with  the  1999  Private  Placement  and  the  present
registration, and the balance have been and will be used to fund certain capital
improvements,  research and development,  consulting fees and general  operating
expenses of Elite Labs.

                                        4


         For purposes of convenience,  Elite  Pharmaceuticals and Elite Labs may
be referred to collectively hereinafter as the "Company", however any references
to the "Registrant" shall refer exclusively to Elite Pharmaceuticals.

         Elite Pharmaceuticals' and Elite Labs' principal offices are located at
165  Ludlow   Avenue,   Northvale,   NJ  07647  and  its  telephone   number  is
(201)750-2646.

                                  THE OFFERING

         Although   this  is  a   public   offering   of  the   stock  of  Elite
Pharmaceuticals,  the  Company  itself  is  issuing  no  securities.  All of the
securities  registered in connection  with this offering are currently  held by,
and will be offered by,  current  Selling  Security  Holders,  or are subject to
execution of Warrants currently held by Selling Security Holders. (See "Terms of
the Offering", and "Description of Securities").

                             SECURITIES OUTSTANDING

There  are  8,561,539  shares  of common  stock of Elite  Pharmaceuticals,  Inc.
("Common  Stock")  issued and  outstanding as of February 22, 2000. In addition,
there are warrants and options  outstanding to purchase an additional  4,643,827
shares of Common Stock as of February 22, 2000.

                                 USE OF PROCEEDS

         The Company  will not receive any  proceeds  from the sale of shares of
Common  Stock by the  Selling  Shareholders.  See  "Selling  Shareholders".  The
Company will receive proceeds only upon the exercise of the Warrants  registered
herein (or upon the  exercise of the  warrants or options the shares  underlying
which are registered herein) by the holders thereof. See "Use of Proceeds".

                                  RISK FACTORS

         The Securities offered hereby are highly speculative and involve a high
degree of risk and should not be purchased by  investors  who cannot  afford the
loss of their entire investment.  Prospective  investors should carefully review
and  consider  the factors  set forth under "Risk  Factors" as well as all other
information contained herein, before subscribing for any of the Securities.

                                 NASDAQ LISTING

         Elite Pharmaceuticals' Common Stock is currently listed on the American
Stock  Exchange  under the ticker  symbol  "ELI",  and the Class A Warrants  are
currently listed on the NASD OTC Bulletin Board under the ticker symbol "ELIPZ".
There  can  be  no  assurance  that  the  Company  will  continue  to  meet  the
requirements  for  continued  quotation  or that a public  trading  factor  will
develop or be sustained. See "Risk Factors".

                                        5

                                  RISK FACTORS
                                 --------------

         The  securities  offered  hereby are highly  speculative  in nature and
investment  therein  involves a high degree of risk.  Therefore each prospective
investor  should  consider  very  carefully  the risks and  speculative  factors
inherent  in  and   affecting  the  business  of,  and   investment   in,  Elite
Pharmaceuticals  prior to the purchase of any of the securities  offered hereby,
as well as all of the other  matters  set forth  elsewhere  in this  Memorandum.
Investors  should  be  prepared  to  suffer a loss of their  entire  investment.
Hereinafter Elite Pharmaceuticals and Elite Labs shall sometimes collectively be
referred  to as the  "Company."  The  material  risks  and  speculative  factors
involved are as follows:

         1.       Limited Operating History - Anticipated Future Losses.

         Since the  inception in 1984,  of Elite  Pharmaceutical's  predecessor,
Prologica,  neither  Prologica  nor Elite  Pharmaceuticals  has  carried  on any
business or generated any revenues. Its sole source of income is income received
through its ownership of Elite Labs. The Company expects to realize  significant
losses in the next year of  operation.  Since Elite Labs'  inception in 1990, it
has not generated any  significant  revenues.  As of its fiscal year ended March
31,  1999,  the Company had  consolidated  assets of  $3,076,582,  stockholders'
equity of  $2,829,098,  an  accumulated  earnings  deficit of  ($4,058,640)  and
working capital of $1,364,564. As of the end of its third fiscal quarter, ending
December  31,  1999,  the Company  had  consolidated  net assets of  $8,284,942,
stockholders'   equity  of  $5,238,287,   an  accumulated  earnings  deficit  of
($6,225,937)  and working  capital of $4,890,941.  The Company's  operations are
subject to all of the risks  inherent in the  establishment  of a new commercial
enterprise  and the  likelihood of the success of the Company must be considered
in light of various factors,  including  working capital  deficits,  competition
with established and well financed entities,  anticipated  negative cash flow in
the period  following  completion of this  offering,  the absence of substantial
written  commitments  for  purchase  of Elite  Labs'  services  and the need for
further  development  of the its  products.  The Company  expects to continue to
incur  losses  until it is able to generate  sufficient  revenues to support its
operations and offset operating costs.  There can be no assurance of revenues or
of the Company's eventual profitability.

         2.       Significant Capital Requirements; Need for Additional
                  Financing.

         The Company  anticipates,  based on its  currently  proposed  plans and
assumptions  relating  to its  operations,  that  it  currently  has  sufficient
operating  capital to satisfy its contemplated  cash requirements for its normal
operating  cycle.  After such time, the completion of the Company's  development
activities will require  significant  funding other than that which is otherwise
currently available to the Company. The Company has no current arrangements with
respect to  sources  of  additional  financing  other  than with  respect to the
potential exercise of the options and warrants currently outstanding.  There can
be no  assurance  that  any of the  warrants  will be  exercised  or that  other
additional financing will be available to the Company on commercially reasonable
terms, or at all. The inability of the Company to obtain  additional  financing,
when needed,  would have a material  adverse  effect on the  Company,  including
possibly requiring the Company to curtail or cease its operations. To the extent
that any future financing  involves the sale of the Company's equity securities,
the Company's then-

                                        6



existing  stockholders' equity,  including investors in this Offering,  could be
substantially  diluted.  On the other  hand,  to the extent the  Company  recurs
indebtedness or otherwise issues debt securities, the Company will be subject to
risks associated with  indebtedness,  including the risk that interest rates may
fluctuate  and cash flow may be  insufficient  to pay  principal and interest on
such indebtedness.

         3.       Possible Earlier Need for Additional Financing.

         In the event the Company's  plans  change,  its  assumptions  change or
prove to be inaccurate,  or its cash flow proves to be  insufficient to fund the
Company's  operations  (due  to  unanticipated   expenses,   delays,   problems,
difficulties  or  otherwise),  the Company would be required to seek  additional
financing  sooner than  anticipated.  There can be no assurance that any of such
warrants  will be  exercised  or  that  the  Company  would  be  able to  secure
additional financing to fund its operations.

         4.       No Assurance of Successful Product Development.

         Elite Labs has not yet  developed a product to the stage of  generating
commercial  sales.  While  Elite  Labs'  President  has  successfully  developed
controlled  release  products  for his prior  employers,  Elite  Labs'  research
activities  are  characterized  by the inherent  risk that the research will not
yield  results  which will  receive FDA  approval or  otherwise  be suitable for
commercial exploitation.

         5.       No Assurance of Successful Licensing and Marketing.

         Initially,  the Company plans to market its products,  once  developed,
either directly or through agreements with third parties and by way of licensing
agreements with other pharmaceutical  companies.  There can be no assurance that
such third-party  arrangements  can be successfully  negotiated or that any such
arrangements,  if available,  will be on commercially  reasonable terms. Even if
acceptable and timely  marketing  arrangements are entered into, there can be no
assurance  that  products  developed  by the  Company  will be  competitive  and
profitable in the marketplace.  Because the Company's clients will in many cases
make  all or many  material  marketing  and  other  commercialization  decisions
regarding such products,  a significant  number of the variables that affect the
Company's royalties and fees, and, in turn,  profitability,  are not exclusively
within the Company's  control.  Achieving  market  acceptance  for the Company's
products and  services  requires  additional  funding for which a portion of the
proceeds of this Offering have been allocated.  The Company's  business strategy
is to expand its client  relations  for  various  new  pharmaceutical  products.
However,  to  date,  the  Company  has had only a  limited  number  of  clients.
Implementation of the Company's growth will depend upon, among other things, the
Company's ability to hire and retain skilled marketing personnel.

         6.       Government Regulation.

                  The  design,   development  and  marketing  of  pharmaceutical
products are reviewed, and manufacturing facilities are inspected, by government
regulatory  agencies,  including the United States Food and Drug  Administration
and comparable agencies in other countries (collectively  "Agency"). The Company
is unable to predict the effect that reviews by

                                        7


any  Agency  will  have on the  development,  clinical  testing,  manufacturing,
marketing  or sale of its  pharmaceutical  products.  Failure  to obtain  Agency
approvals  in a timely  fashion  or on the terms  and with the scope or  breadth
contemplated by the Company could adversely affect the Company. In addition,  in
certain  cases,  the  Company's  license  agreements  for  new  formulations  of
pharmaceutical products may provide that the licensees, rather than the Company,
are responsible for obtaining the Agency approval of new  formulations.  In such
cases,  the timing of the submission of applications  for Agency approval and of
any  supplementary  data  requested  by an Agency is not  within  the  Company's
control.  Any delays in the submission of such  applications  and  supplementary
data requested  could  adversely  affect the business of the Company.  Continued
growth in the Company's  revenues and profits will depend,  in large part if not
exclusively,  on successful  introduction  and marketing of products  subject to
Agency approval.  There can be no assurance as to when or whether such approvals
from such regulatory  authorities will be received.  See  "Business-Governmental
Regulation."

         7.       Competition.

         In recent years, an increasing number of pharmaceutical  companies have
become  interested  in  the  development  and   commercialization   of  products
incorporating  advanced or novel drug delivery systems. The Company expects that
competition  in the field of drug  delivery will  significantly  increase in the
future  since  smaller  specialized  research  and  development   companies  are
beginning  to  concentrate  on this  aspect of the  business.  Some of the major
pharmaceutical  companies have invested and are continuing to invest significant
resources in the development of their own drug delivery systems and technologies
and some have invested funds in such specialized drug delivery  companies.  Many
of these  companies have greater  financial and other  resources as well as more
experience than the Company in  commercializing  pharmaceutical  products.  Such
companies may develop new drug formulations and products or may improve existing
drug  formulations  and products more  efficiently  than the Company.  While the
Company's  product  development  capabilities and patent protection may help the
Company to maintain its market  position in the field of advanced drug delivery,
there  can be no  assurance  that  others  will  not be  able  to  develop  such
capabilities  or  alternative  technologies  outside the scope of the  Company's
patents if any, or that even if patent protection is obtained, such patents will
not be successfully challenged in the future.

         8.       Proprietary Technology: Unpredictability of Patent Protection.

         The  Company's  success,  competitive  position  and  amount of royalty
income will depend in part on its ability to obtain patent protection in various
jurisdictions  related to the technologies,  processes and products it develops.
The Company may file patent applications  seeking such protection.  There can be
no assurance that these  applications will result in the issuance of patents(s),
or if any patent(s) are issued, that litigation will not be commenced seeking to
challenge such patent protection or that such challenges will fail. In addition,
there can be no assurance  that the scope and validity of the Company's  patents
will prevent third parties from developing  similar or competing  products.  The
expenses  involved in  litigation  regarding  patent  protection  or a challenge
thereto can be significant and cannot be estimated by the Company.

                                        8


         Furthermore,  there can be no assurance  that the Company's  activities
will  not  infringe  on  patents  owned  by  others.  The  Company  could  incur
substantial  costs in defending  itself in suits brought against it, or in suits
in which the Company may assert,  against others,  claiming  infringement of the
Company's  patents.  There can be no assurance  that the Company  would  possess
sufficient funds to protect its patents from  infringement.  Should the products
be found to infringe upon patents issued to third parties, the manufacture,  use
and sale of such products could be enjoined and the Company could be required to
pay  substantial  damages.  In  addition,  the Company may be required to obtain
licenses to patents, or other proprietary rights of third parties, in connection
with the development and use of the Company's  products and technologies as they
relate  to other  persons'  technologies.  No  assurance  can be given  that any
licenses  required  under  any  such  patents  or  proprietary  rights  would be
available on acceptable terms, if at all.

         The Company also relies,  and will continue to rely, upon trade secrets
and proprietary know-how,  which it seeks to protect in part, by confidentiality
agreements.  The Company  consistently  requires  its  employees  and  potential
business partners to execute confidentiality  agreements prior to doing business
with the  Company,  and it is  currently a party to well over one  hundred  such
agreements.  Representative  samples of such  agreements  are  attached  hereto.
However,  there can be no assurance that such employees or others, will maintain
the  confidentiality  of such trade secrets or  proprietary  information or that
trade secrets or proprietary  know-how of the Company will not otherwise  become
known or be independently developed in such manner that the Company will have no
practical recourse. See "Business-Patents."

         9.       Key Research Personnel.

         The Company is heavily  dependent upon the scientific  expertise of Dr.
Atul M.  Mehta,  President  and CEO of Elite  Pharmaceuticals  and  Elite  Labs.
Although Elite Labs now employs and will in the future  continue to employ other
qualified scientists, as of the date of this Prospectus,  only Dr. Mehta has the
advanced knowledge,  knowhow and track record of having  successfully  developed
controlled-release  products  for  other  companies.  The  loss  of Dr.  Mehta's
services  would  have a  material  adverse  effect  on the  Company's  business.
Therefore,  Elite Labs entered  into a five-year  employment  contract  with Dr.
Mehta which ends on December  31,  2000.  The key terms of the  agreement  are a
salary currently set at $242,000 with provisions for annual increases, incentive
commissions,  a discretionary  bonus, health insurance,  and term life insurance
for the benefit of Dr.  Mehta's  family.  Additionally,  Elite Labs has obtained
insurance  coverage with respect to Dr. Mehta's life in an amount of $1,000,000,
payable to the  Company.  The details of these  arrangements  are  described  in
detail in "Management."

         10.      Lack of Trading Market.

         Purchasers  of the  securities  offered  hereby  must be  aware  of the
long-term  nature of their  investment and be able to bear the economic risks of
their investment for an indefinite  period of time.  Currently no trading market
exists  for  the  Warrants.   A  very  limited  trading  market  exists  in  the
over-the-counter market for the Common Stock and Class A Warrants

                                        9


which are listed for quotation on the American Stock  Exchange  ("Amex") and the
NASD OTC Bulletin Board  ("Bulletin  Board"),  respectively.  A somewhat broader
market in the Common  Stock may develop,  although  there can be no assurance of
such an  occurrence.  Even if such a market  developed,  it would  still be more
difficult  for an  investor to dispose  of, or to obtain  quotations  as to, the
price of the  Common  Stock  than a  security  traded on a  national  securities
exchange.

         11.      Penny Stock Regulation.

         The trading of the Company's  Common Stock,  if any, will be subject to
Rule 15g-9  promulgated  under the Exchange Act for non-Nasdaq and  non-exchange
listed  securities.   Under  such  rule,   brokers-dealers  who  recommend  such
securities to persons other than established  customers and accredited investors
must make a special  written  suitability  determination  for the  purchaser and
receive  the  purchaser's  written  agreement  to a  transaction  prior to sale.
Securities  are exempt from this rule if the market  price is at least $5.00 per
share.  The Commission has adopted  regulations  that generally  define a "penny
stock" to be an equity  security  that has a market price of less than $5.00 per
share or an  exercise  price of less than  $5.00 per share  subject  to  certain
exceptions.  Such  exceptions  include  equity  securities  listed on Nasdaq and
equity  securities  issued by an issuer that has (i) net  tangible  assets of at
least $2,000,000,  if such issuer has been in continuous operation for more than
three years, or (ii) net tangible assets of at least $5,000,000,  if such issuer
has been in  continuous  operation  for less than three years,  or (iii) average
revenue  of at  least  $6,000,000  for the  preceding  three  years.  Unless  an
exception is  available,  the  regulations  require the  delivery,  prior to any
transaction involving a penny stock, of a risk of disclosure schedule explaining
the penny  stock  market  and the risks  associated  therewith.  Although  Elite
Pharmaceuticals'  Common Stock is currently trading at over $5.00,  there can be
no assurance that it will continue to trade at such price, and if it falls below
such price,  it will be  considered a penny stock as defined in the Exchange Act
and as such,  the market  liquidity  for the Common Stock will be limited to the
ability  of  broker-dealers  to sell the  Common  Stock in  compliance  with the
above-mentioned disclosure requirements.

         12.      Outstanding Warrants and Options.

         There are outstanding  warrants and options to purchase an aggregate of
4,643,827  shares of Common Stock for prices ranging from $2.00 to $9.00, for an
average  exercise price of $4.96.  Of these options and warrants,  1,480,000 are
held by officers, directors and/or five-percent shareholders. To the extent that
outstanding  warrants or options are  exercised,  dilution of the  interests  of
Elite  Pharmaceuticals'  stockholders will occur. Moreover, the terms upon which
the Company will be able to obtain additional  equity may be adversely  affected
since the holders of the  outstanding  warrants can be expected to exercise them
at a time when the Company would, in all  likelihood,  be able to obtain capital
on terms more favorable to the Company than those provided by such securities.

         13.      No Dividends.

         Elite  Pharmaceuticals has not paid any cash dividends to date and does
not expect to pay cash dividends in the foreseeable future.

                                       10


         14.      Potential Anti-Takeover Effects of Delaware Law.

         Certain  provisions of Delaware law could make more difficult a merger,
tender offer or proxy contest  involving the Company,  even if such events could
be beneficial to the interests of the  shareholders.  These  provisions  include
Section 2.03 of the Delaware  General  Corporation  law. Such  provisions  could
limit the price that certain investors might be willing to pay in the future for
shares of the Company's Common Stock.

         15.  Arbitrary Offering Price.

         The  Securities  offered  hereunder  will  be  offered  by the  Selling
Security  Holders at a price or prices to be determined by such Selling Security
Holders.  The Company does not know that the offering  price of the Common Stock
and Warrants will be; the offering price will be  arbitrarily  determined by the
Selling  Security  Holders and will bear no  relation to Elite  Pharmaceuticals'
book value,  assets, or any other objective  criteria of value.  There can be no
assurance  that the  Securities  offered  hereby  can be  resold  at or near the
offering  price.  In  addition,  the  exercise  price of the  Warrants  bears no
relation to Elite  Pharmaceuticals'  book value,  assets, or any other objective
criteria of value.  The Company  does not know  whether all, or even any, of the
Selling  Security Holders will sell their  securities,  or when they will do so.
See "Selling Security Holders" and "Plan of Distribution".

         16. Limitation on Personal Liability of Directors.

         The  Articles  of  Incorporation  and  Bylaws  of the  Company  contain
provisions  reducing the  potential  personal  liability of the directors of the
Company for certain  monetary  damages and providing for indemnity of directors.
The Company is unaware of any present,  pending or threatened  litigation  which
would  result  in  any   liability   for  which  a  director   would  seek  such
indemnification  or protection.  The  provisions  affecting  personal  liability
provide  that the Company will  indemnify  its  directors to the fullest  extent
permitted by  Section145  of the Delaware  Corporation  Law against (a) expenses
(including   attorney's  fees)  reasonably   incurred  in  connection  with  any
threatened, pending or completed civil, criminal, administrative,  investigative
or arbitrative  action,  suit or proceeding (and appeal  therefrom)  against any
director,  whether or not brought by or on behalf of the Company seeking to hold
the director  liable by reason of the fact that he was acting in such  capacity;
and (b) any  reasonable  payments made by him in  satisfaction  of any judgment,
money decree, fine, penalty or settlement in such action, suit or proceeding. In
that respect,  the provisions diminish the potential right of action which might
otherwise be  available to  shareholders  by  affording  indemnification  by the
Company against most damages and settlement amounts paid by a director.

         17 .     Product Liability.

         The design,  development  and  manufacture  of the  Company's  Products
involve an inherent risk of product liability  claims.  The Company has procured
product liability insurance;  however, a successful claim against the Company in
excess of the policy limits

                                       11


could have a material  adverse  effect upon the Company's  results of operations
and financial  position.  To the best of the Company's  knowledge,  no claim has
been made against the Company as of February 22, 2000.

         18.      Forward Looking Statements.

         All statements  other than  statements of historical  fact contained in
this Memorandum are forward-looking  statements.  Forward-looking  statements in
this   Memorandum   generally  are   accompanied  by  words  such  as  "intend,"
"anticipate,"   "believe,"   "estimate,"   "project,"  or  "expect"  or  similar
statements.  Although  Elite  Pharmaceuticals  believes  that  the  expectations
reflected in such forward-looking statements are reasonable, no assurance can be
given that such  expectations  will prove correct.  Factors that could cause the
Company's  results  to differ  materially  from the  results  discussed  in such
forward-looking   statements  include  the  risks  described  hereinabove.   All
forward-looking  statements in this Memorandum are expressly  qualified in their
entirety by the cautionary statements in this paragraph.

         19.      Control by Directors.

         There are  currently  8,561,539  shares of  Company  stock  issued  and
outstanding, as well as options and warrants to purchase an additional 4,643,827
shares.  Of the shares issued and outstanding,  officers and/or directors of the
Company  hold  1,712,455  shares  (20%),  and options or warrants to purchase an
additional  1,033,964  shares. If every holder of an option or warrant exercised
his or her rights under such option or warrant, there would be 13,205,366 shares
issued and outstanding, of which the officers and directors of the Company would
own 2,746,419 (21%).  However, if only the officers and directors exercised such
rights,  there would be 9,595,503  shares issued and  outstanding,  of which the
officers' and directors' 2,746,419 shares would equal 29 percent.

                                       12


                            SELLING SECURITY HOLDERS
                          ---------------------------

         Any  securities  offered and sold  pursuant  hereto will be offered and
sold from time to time by existing  security  holders of the  Company  ("Selling
Security  Holders") for their own accounts.  The securities  offered may be sold
directly by the Selling Security  Holders;  alternatively,  the Selling Security
Holders may offer such securities through dealers or agents. The distribution
of securities by Selling Security Holders may be effected in one or more
transactions that may take place on the over-the-counter  market, including
broker's transactions, privately-negotiated transactions or through sales to one
or more  broker-dealers  for resale of such securities as principals,  at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market  prices or at  negotiated  prices.  Usual and  customary or  specifically
negotiated  brokerage  fees or commissions  may be paid by the Selling  Security
Holders  in  connection  with such sales of  securities.  The  Selling  Security
Holders and  intermediaries  through whom such securities are sold may be deemed
"underwriters"  within the  meaning of the  Securities  Act with  respect to the
securities  offered,  and any profits  realized or  commissions  received may be
deemed underwriting compensation.

         At the time a  particular  offer  of  securities  is made by a  Selling
Security  Holder,  the Selling  Security  Holder must, to the extent required by
law, deliver a prospectus setting forth the number of shares being offered,  and
the terms of the offering, including the name or names of any dealers or agents
employed by the Selling Security Holder, if any, the purchase price
paid by any such person  employed by the Selling Security Holder for shares
purchased from the Selling Security Holder, and any discounts,  commissions,  or
concessions  allowed or reallowed or paid to dealers,  and the proposed  selling
price to the  public. The  Selling  Security  Holders  will be subject to the
applicable provisions of the Exchange Act and the rules and regulations
thereunder,  which provisions  may limit the time of  purchases  and sales by
the Selling  Security Holders.

         The following table shows the names of Selling Security Holders,  along
with any material  relationships such security holders have or have had with the
Company and the amount of securities  held by such security holder and available
to be offered.

          Column  A shows  the name of the  Selling  Security  Holder;  Column B
describes  any positions or offices held by the Selling  Security  Holder within
the last three years with the Company, its predecessor or its affiliates; Column
C shows  number of Shares being  offered  that are owned by the Security  Holder
prior to the offering;  Column E shows the number of Warrants being offered that
are owned by the Selling  Security  Holder.  As used in the  preceding  sentence
"Shares"  means  shares  of Common  Stock of Elite  Pharmaceuticals,  Inc.,  and
"Warrants" mean Class A Common Stock Purchase  Warrants,  each warrant entitling
the holder to purchase one share of Common  Stock at an exercise  price of $6.00
exercisable for five years from November 30, 1997. As stated above,  the Company
does not know which, if any,  Security Holders will be offering their securities
for sale, when they intend to do so, or what percentage of their securities will
be offered.

                                       13



(See Note 1 for method used in calculating securities held.) Asterisks represent
"less than one percent".

<TABLE>

<CAPTION>

<S>

<C>                                     <C>             <C>            <C>           <C>          <C>            <C>

SECURITIES ISSUED IN 1999 PRIVATE PLACEMENT.

- --------------------------------------------
All  entries  into  Column E  represent  Class B  Warrants  (which are not being
registered hereby).

                A.                      B.               C.                D.         E.           F.             G.

                                                                                     # of
                                                         # of            Percent     Warrants     Total         Percent
                                     Positions           Shares          of          or Options   # of          Of
     Name of Security Holder            Held             Owned           Owned       Owned        Securities    Total

Abadi, Henry                            None            25,000              *        12,500      37,500            *

Abadi, Maurice                          None            25,000              *        12,500      37,500            *

Ali, Asid                               None            25,000              *        12,500      37,500            *

Ballas, Mayer MD PSP                    None            25,000              *        12,500      37,500            *

Barilits, Paul                          None            28,572              *        14,286      42,858            *

Bauer-Wolf, Beate                       None            18,572              *         9,286      27,858            *

Beck, Martin S.                         None            25,000              *        12,500      37,500            *

Belson, Jerome                          None           200,000     See Note 2       100,000     300,000   See Note 2

Benun, Morris                           None            12,500              *         6,250      18,750            *

Bridge Ventures, Inc.                See Note 3         50,000              *        25,000      75,000            *

Brown, Alexander Trust                  None            50,000              *        25,000      75,000            *

Brown, Richard                          None           250,000           3.0%       125,000     375,000         4.5%

Brown, Ronald R.                        None            12,500              *         6,250      18,750            *

Burton, Alan                            None            16,000              *         8,000      24,000            *

Carr, Frank B.                          None            25,000              *        12,500      37,500            *

Giamanco, Joseph                        None            50,000              *        25,000      75,000            *

Harvic Int'l Pens Plan                  None            25,000              *        12,500      37,500            *

Karsten, Robert                         None            25,000              *        12,500      37,500            *

Keys Foundation                         None           100,000     See Note 4        50,000     150,000   See Note 4

Lagano, Frances                         None            25,000              *        12,500      37,500            *

Lexer, Bernhard                         None            22,572              *        11,286      33,858            *

Orenstein, Daniel                       None            12,500              *         6,250      18,750            *

Prager, Tis                             None            25,000              *        12,500      37,500            *

Roselle, Joseph C.                      None            50,000     See Note 5        25,000      75,000   See Note 5

Ross, Harvey L.                         None            25,000              *        12,500      37,500            *

Schaffer, Ronald                        None            12,500              *         6,250      18,750            *

Sheeber, Marvin                         None            25,000              *        12,500      37,500            *

Teboul, Georgette                       None            75,000              *        37,500     112,500         1.5%

Wurditch, Josef                         None            14,286              *         7,143      21,429            *

</TABLE>

                                       14


OTHER ISSUANCES OF AND WARRANTS.
- --------------------------------

1) Issuances  under the Company's  Incentive Stock Option Plan in 1998 and 1999.
Entries in Column E represent options granted (exercisable at $6.00 per share).

<TABLE>

<CAPTION>

<S>

<C>                                     <C>                 <C>            <C>        <C>         <C>            <C>

A.                                       B.                  C.             D.         E.         F.              G.

BROOKS, GLENROY                         NONE                 0              *         1,000      1,000            *
GUY, ELLA CECILA                        NONE                 0              *         1,000      1,000            *
HAMET, SUSAN                            NONE                 0              *        30,000     30,000            *
SHAH, MANESH                            NONE                 0              *        75,000     75,000            *
WANG, MIN FA                            NONE                 0              *         1,000      1,000            *
XHELO, MELINDA                          NONE                 0              *         1,000      1,000            *
DiFalco, Raymond                        None                 0              *        24,000     24,000            *
</TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                     <C>                  <C>                   <C>          <C>            <C>

2) Options  granted to advisors,  officers and directors of the Company prior to
the  Company's  merger in 1997.  Numbers in Column E represent  options  granted
(exercisable at $2.00 per share)

A.                                      B.                    C.            D.       E.           F.            G.

Barrie Blauvelt                         None                  0             *       125,000    125,000         1.45%
Donald Pearson                          Director              0             *        18,750     18,750             *
John deNeufville                        None                  0             *        25,000     25,000             *
John Jackson                            None                  0             *       125,000    125,000         1.45%
John Robinson                           None                  0             *        25,000     25,000             *
Vijay Patel                             None                  0                      18,750     18,750             *
</TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                     <C>                <C>            <C>       <C>          <C>              <C>

3) Options granted to advisors,  officers and directors of the Company following
to the Company's merger in 1997.  Numbers in Column E represent  options granted
(exercisable at $6.00 per share)

               A.                       B.                   C.             D.       E.           F.               G.

Barri Blauvelt                          None                 0              *                                      *
                                                                                     15,000      15,000
Donald Pearson                          Director             0              *                                      *
                                                                                     30,000      30,000
Harmon Aronson                          Director             0              *                                      *
                                                                                     30,000      30,000
Jerome Skelly                           None                 0              *                                      *
                                                                                     15,000      15,000
Mark Gittelman                          Secretary /          0              *                                      *
                                        Treasurer                                    10,000      10,000

Michael Freedman                        None                 0              *         5,000       5,000            *
</TABLE>

4) Warrants granted to investors in the Company prior to the Company's merger in
1997. Numbers in Column E represent  warrants granted  (exercisable at $2.00 per
share).

<TABLE>

<CAPTION>

<S>

<C>                                    <C>                 <C>             <C>      <C>          <C>            <C>

               A.                       B.                   C.             D.       E.           F.               G.

Vijay Patel                             None                 0              *       149,572     149,572        1.73%
Dashrath Patel                          None                 0              *        40,000      40,000            *

</TABLE>

                                       15

<PAGE

5) Warrants granted  pursuant to a Financial  Consulting  Agreement  between the
Company and Adolph Komorsky  Associates dated October 1, 1998. Numbers in Column
E represent Class A Warrants.

<TABLE>

<CAPTION>

<S>

<C>                                    <C>             <C>                <C>        <C>          <C>            <C>

                A.                      B.              C.                 D.         E.         F.                G.

Paul M. Michaels                        None            0                  *         60,000      60,000            *
Lawrence S. Zaslow                      None            0                  *         60,000      60,000            *
Peter W. Adolph                         None            0                  *         60,000      60,000            *
Mark E. Komorsky                        None            0                  *         60,000      60,000            *
Andreas Ebner                           None            0                  *          5,000       5,000            *
Simon Goldman                           None            0                  *          5,000       5,000            *
</TABLE>

6) Warrants granted pursuant to a Consulting  Agreement  between the Company and
Saggi Capital  Corporation  dated August 1, 1997.  Numbers in Column E represent
Class B Warrants.

<TABLE>

<CAPTION>

<S>

<C>                                     <C>            <C>           <C>             <C>          <C>         <C>

Smyth, Meadows & Harrange,
Inc.

                                        None            0             *             30,000        30,000      Note 6
Dutchess Foundation Vaduz               None            0             *            200,000       200,000      Note 6
Mayer Ballas, M.D.                      None            0             *             30,000        30,000           *


7)  Warrants  granted  pursuant  to certain  investors  in the  Company in 1999.
Numbers in Column E represent Class A Warrants. </TABLE>

<TABLE>

<CAPTION>

<S>

<C>                                     <C>            <C>           <C>              <C>           <C>           <C>

Rickel Securities, Inc.                 None            0             *              1,250         1,250           *
Stanely Ast                             None            0             *              1,000         1,000           *
Myron Teitelbaum                        None            0             *             10,000        10,000           *
Frank B. Carr                           None            0             *            100,000       100,000      Note 7
Alan R. Cohen                           None            0             *              5,000         5,000           *
</TABLE>

Note 1. For purposes of computing  the  percentage  of  securities  held by each
person,  any  security  which such  person or  persons  has the right to acquire
within sixty days of September 24, 1999 is deemed to be  outstanding  but is not
deemed to be outstanding  for the purpose of computing the percentage  ownership
of any other person. Percentages are rounded up to the nearest one-half percent.

Note 2. When the  shareholder's  holdings  under the 1999 Private  Placement are
added to other  shares  and  warrants  already  owned,  he holds 7% of the total
issued and outstanding securities.

Note 3. When the  shareholder's  holdings  under the 1999 Private  Placement are
added to  securities  already  owned,  it holds  7.5% of the  total  issued  and
outstanding  securities.   Bridge  Ventures  is  a  consultant  under  terms  of
Consulting  Agreement entered into between Elite  Laboratories,  Inc. and Bridge
Ventures,   Inc.,   dated  as  of  August  1,   1997,   and   assumed  by  Elite
Pharmaceuticals, Inc. as of November 7, 1997.

Note 4: When the  shareholder's  holdings  under the 1999 Private  Placement are
added to  securities  already  owned,  it holds  3.5% of the  total  issued  and
outstanding securities.

Note 5. When the  shareholder's  holdings  under the 1999 Private  Placement are
added to  securities  already  owned,  he holds  2.0% of the  total  issued  and
outstanding securities.

Note 6: Shareholder is an affiliate of Saggi.  When the  shareholder's  holdings
are added to securities  already owned by Saggi or acquired as described in Note
7 below, it owns 4.5% of the total issued and outstanding securities.

Note 7: When the  shareholder's  holdings  under the 1999 Private  Placement are
added to these  securities,  he holds 1.6% of the total  issued and  outstanding
securities.

                                       16



                                USE OF PROCEEDS
                                ---------------

         The Company  will not receive any  proceeds  from the sale of shares of
Common  Stock by the  Selling  Shareholders.  See  "Selling  Shareholders".  The
Company  will  receive  proceeds  only upon the  exercise of the Warrants or the
Placement  Agent  Warrants by the holders  thereof.  If all of the  warrants and
options, the shares underlying which are registered  hereunder,  were exercised,
there would be proceeds of $9,290,577.  There can be no assurance as to when, if
ever,  any or all of such warrants and options will be exercised.  Proceeds,  if
any,  received  from the  exercise of the  warrants and options will be used for
working capital requirements and other general corporate purposes.

                                    DILUTION
                                   ----------

         There will be no dilution  of the book value of the Common  Stock since
no additional  shares are being issued as a result of this  offering.  There are
outstanding options and warrants not offered hereunder which entitle the holders
thereof to purchase shares of Common Stock at exercise prices ranging from $2.00
to $9.00; exercise of such options or warrants by the holders thereof may dilute
the book value of the Common Stock if such  warrants or options are exercised at
a time when the book value of the Common Stock exceeds the exercise price.

                              PLAN OF DISTRIBUTION
                             ----------------------

         Any  securities  offered and sold  pursuant  hereto will be offered and
sold from time to time by Selling Security  Holders for their own accounts.  The
securities offered may be sold directly by the Selling Security Holders,  or the
Selling  Security Holders may offer such securities  through dealers or agents
employed by them. The  distribution  of  securities  by Selling  Security
Holders may be effected in one or more  transactions  that may take place on the
over-the-counter market,  including broker's transactions,  privately-negotiated
transactions or through sales to one or more  broker-dealers  for resale of such
securities as  principals,  at market  prices  prevailing at the time, at prices
related to such  prevailing  market  prices or at negotiated  prices.  Usual and
customary or  specifically  negotiated  fees or  commissions  may be paid by the
Selling  Security  Holders  in  connection  with such sales of  securities.  The
Selling  Security  Holders and  intermediaries  through whom such securities are
sold may be deemed  "underwriters" within the meaning of the Securities Act with
respect to the  securities  offered,  and any profits  realized  or  commissions
received may be deemed underwriting compensation.

                                 17



         At the time a  particular  offer  of  securities  is made by a  Selling
Security  Holder,  the Selling  Security  Holder must, to the extent required by
law, deliver a prospectus setting forth the number of shares being offered,  and
the  terms of the  offering,  including  the name or names of any dealers or
agents, if any, the purchase price paid by any person for shares
purchased from the Selling Security Holder, and any discounts,  commissions,  or
concessions  allowed or reallowed or paid to dealers,  and the proposed  selling
price to the  public.  The  Selling  Security  Holders  will be  subject  to the
applicable  provisions  of the  Exchange  Act  and  the  rules  and  regulations
thereunder,  which  provisions  may limit the time of purchases and sales by the
Selling Security Holders.

         The Company is unaware of securities being offered other than for cash.
No Selling Security Holder has the right to designate any of the Company's Board
of Directors.  No persons are or have been indemnified against liability arising
under the  Securities  Act with respect to this offering of the Common Stock and
Warrants,  except to the extent that the Articles of Incorporation and Bylaws of
the Company  indemnify the members of its Board of Directors  generally  against
civil,  criminal and  administrative  actions  against any director by reason of
action  taken by such  person in his or her  capacity  as  director.  (See "Risk
Factors -  Limitation  on  Personal  Liability  of  Directors").  The Company is
unaware any  contracts  that any Selling  Security  Holder may have entered into
with any dealer, underwriter or finder, or of any passive market making activity
being contemplated or undertaken by any Selling Security Holder.

         Pursuant to the  provisions  under the  Exchange  Act and the rules and
regulations  thereunder,  any persons  engaged in a  distribution  of the Common
Stock offered by this Prospectus may not simultaneously  engage in market making
activities  with  regard to the Common  Stock of the Company  during  applicable
"cooling  off"  periods  prior  to the  commencement  of such  distribution.  In
addition, and without limiting the foregoing,  the Selling Security Holders will
be  subject  to  applicable  provisions  of the  Exchange  Act and the rules and
regulations  thereunder  including,  without limitation,  Rules 10b-6 and 10b-7,
which  provisions may limit the timing of purchases and sales of Common Stock by
the Selling Security Holders.

                                       18


<TABLE>

<CAPTION>

<S>

<C>                                  <C>         <C>

                                   MANAGEMENT
                                  ------------

IDENTIFICATION OF DIRECTORS AND EXECUTIVE OFFICERS.
- ---------------------------------------------------

The directors and executive officers of the Elite Pharmaceuticals and Elite Labs
are identical, and are:

     NAME                             AGE        POSITION

     Atul M. Mehta                    50         President, Chief Executive Officer and Director
     Donald Pearson                   64         Director
     Harmon Aronson                   56         Director
     Mark Gittelman                   39         Treasurer and Secretary
</TABLE>

         Atul M. Mehta has been a director of Elite Labs since its  inception in
1990,  and a  director  of  Elite  Pharmaceuticals  since  1997.  There  are  no
arrangements  between any  director or executive  officer and any other  person,
pursuant to which the director or officer is to be selected as such. There is no
family  relationship  between  the  directors,  executive  officers,  or persons
nominated or chosen by the Company to become directors or executive officers.

         Dr.  Mehta,  the  founder  of  Elite  Labs,  has been  employed  as the
President of Elite Labs since 1990, and President of Elite Pharmaceuticals since
1997. Prior to that, he was Vice President at Nortec Development  Associates,  a
company  specializing  in the development of food,  pharmaceutical  and chemical
specialty products, from 1984 to 1989. From 1981 to 1984, he was associated with
Ayerst  Laboratories,  a division of American Home Products  Corporation  in the
solids  formulation  section  as Group  Leader.  His  responsibilities  included
development   of   formulations   of   ethical   drugs  for   conventional   and
controlled-release  dosage  forms  for both USA and  international  markets.  He
received  his B.S.  degree in  Pharmacy  with honors  from  Shivaii  University,
KoIhapur,  India,  and a BS, MS, and a Doctorate of Philosophy in  Pharmaceutics
from the University of Maryland in 1981.  Other than Elite Labs, no company with
which Mr. Mehta was  affiliated  in the past was a parent,  subsidiary  or other
affiliate of the Company.

         Mr. Pearson, Director, has been employed since 1997 as the President of
Pearson & Associates,  Inc., a company that provides  consulting services to the
pharmaceutical  industry.  Prior to starting  Pearson & Associates,  Mr. Pearson
served for five years as the Director of Licensing at Elan Pharmaceuticals,  and
prior to that he was  employed  by  Warner-Lambert  for thirty  years in various
marketing,  business development and licensing  capacities.  Mr. Pearson holds a
B.S. in Chemistry from the University of Arkansas, and studied steroid chemistry
at St. John's Univeristy.  He has served on the informal advisory board of Elite
Labs for several years; other than Elite Labs, no company with which Dr. Pearson
was  affiliated in the past was a parent,  subsidiary or other  affiliate of the
Company.

         Dr. Aronson,  Director has been employed since 1997 as the President of
Aronson  Kaufman  Associates,  Inc.  a New  Jersey-based  consulting  firm  that
provides   manufacturing,   FDA  regulatory  and  compliance   services  to  the
pharmaceutical  and  biotechnology   companies.   Its  clients  include  US  and
international firms manufacturing bulk drugs and finished  pharmaceutical dosage
products who are seeking FDA approval for their products for the US

                                       19



Market.  Prior to that, Dr. Aronson was employed by Biocraft Laboratories,
a leading generic drug manufacturer, most recently in the position of Vice
President of Quality Management; prior to that he held the position of Vice
President of Non-Antibiotic Operations, where he was responsible for the
manufacturing of all the firm's non-antibiotic products. Dr. Aronson holds a
Ph.D. in Physics from the University of Chicago.  Other than Elite Labs, no
company with which Dr. Aronson was affiliated in the past was a parent,
subsidiary or other affiliate of the Company.

         Mark Gittelman,  CPA, Treasurer of Elite, is the President of Gittelman
& Co., P.C., an accounting firm. Prior to forming the company in 1984, he worked
as a certified public accountant with the international  accounting firm of KPMG
Peat  Marwick,  LLP.  Mr.  Gittelman  holds a B.S. in  accounting  from New York
University,  and his  Masters of Science in  Taxation  from  Farleigh  Dickinson
University.  He is a Certified Public Accountant  licensed in New Jersey and New
York, and is a member of the American  Institute of Certified Public Accountants
("AICPA"),  the Securities and Exchange  Practice  Section of the AICPA, and the
New Jersey State and New York States  Societies of CPAs.  Other than Elite Labs,
no company with which Mr.  Gittelman  was  affiliated  in the past was a parent,
subsidiary or other affiliate of the Company.

INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS.
- -----------------------------------------

No  director,  executive  officer,  or person  nominated  to become an executive
officer  or  director,  or  control  person  has been the  subject of any of the
following actions taken during the past ten years and not subsequently reversed,
suspended,  vacated, annulled or otherwise rendered of no effect:

(a) bankruptcy or insolvency proceedings as described in Reg.
    Section 228.401(d)(1)(i);

(b) criminal proceedings as described in Reg.
    Section 228.401(d)(1)(ii);

(c) civil or  administrative  proceedings as described in Reg.
    Section 228.401(d)(1)(iii); or

(d) self-regulatory  organization  proceedings  as  described  in  Reg.  Section
    228.401(d)(1)(i).

DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
- -----------------------------------------------------------------------
LIABILITIES.
- ------------
         The  Articles  of  Incorporation  and  Bylaws  of the  Company  contain
provisions  reducing the  potential  personal  liability of the directors of the
Company for certain  monetary  damages and providing for indemnity of directors.
The Company is unaware of any present,  pending or threatened  litigation  which
would  result  in  any   liability   for  which  a  director   would  seek  such
indemnification  or  protection.  In  addition,  the  Company  has a  $5,000,000
liability insurance policy for directors and officers.

         The provisions  affecting  personal  liability provide that the Company
will indemnify its directors to the fullest  extent  permitted by Section 145 of
the Delaware  Corporation Law against (a) expenses  (including  attorney's fees)
reasonably  incurred in  connection  with any  threatened,  pending or completed
civil,  criminal,  administrative,  investigative or arbitrative action, suit or
proceeding (and appeal therefrom)  against any director,  whether or not brought
by or on behalf of the Company  seeking to hold the director liable by reason of
the fact that he was acting in such capacity;  and (b) any  reasonable  payments
made by him in satisfaction of

                                       20


any judgment,  money decree, fine, penalty or settlement in such action, suit or
proceeding.  In that respect,  the  provisions  diminish the potential  right of
action  which  might   otherwise  be  available  to  shareholders  by  affording
indemnification  by the Company against most damages and settlement amounts paid
by a director.

D&O LIABILITY INS
- -----------------
         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

COMPENSATION.
- -------------
SUMMARY EXECUTIVE COMPENSATION TABLE FOR YEARS 1997, 1998 AND 1999.
- -------------------------------------------------------------------

<TABLE>

<CAPTION>

<S>

    <C>                <C>         <C>        <C>          <C>         <C>          <C>          <C>        <C>

      a                 b           c          d            e           f            g            h          i
  Name and          Calendar    Base         Bonus       Other      Restricted    Securities     LTIP     All other
  principal         Year(1)     Salary(2)                Annual     stock         Underlying     payouts  compen-
  position                                               Compen-    awards        options                 sation
                                                         sation

Atul M. Mehta         1999      $220,000         $0     $3,040(3)      --           --           --         --
  President           1998      $200,000    $20,000     $3,220(3)      --         300,000        --         --
                      1997      $180,000         $0     $1,795(3)      --         545,214(4)     --         --
</TABLE>

 (1) Dr. Mehta's  compensation  is paid on a calendar year basis.  The Company's
fiscal year is from April 1 through March 31. (2) In fiscal years 1999, 1998 and
1997, Dr. Mehta's salary was allocated 75% to research and  development  and 25%
to general  administrative.  (3) Represents use of a company car and premiums on
life  insurance  on Dr.  Mehta's  life for the  benefit  of his wife paid by the
Company.  (4) 400,000 of the above options were initially to vest at the rate of
100,000 per year each year from 1996 through 2001;  however,  upon completion of
the Private  Placement,  they became 100% vested;  the remaining 125,000 options
were  initially  to vest at the rate of 41,667  per year for each year from 1997
through 1999; however upon completion of the Private Placement, they became 100%
vested.

<TABLE>

<CAPTION>

EXECUTIVE OPTION GRANTS TABLE FOR FISCAL YEAR ENDED MARCH 31, 1999.
- -------------------------------------------------------------------

<S>

<C>                        <C>                       <C>                         <C>                  <C>

       a                    b                         c                           d                    e

                  Number of Securities     % Grant Represents          Per-Share Exercise
     Name         Underlying Options       of Options to Employees     or Base Price           Expiration date

Atul M. Mehta            300,000(1)                 100%                        $7.00              12/31/03

</TABLE>

(1) The number of securities  underlying the options vest at the following rate:
Options to purchase  100,000 shares vest December 31, 1998;  options to purchase
100,000  shares vest December 31, 1999;  and options to purchase  100,000 shares
vest December 31, 2000;

                                       21


<TABLE>

<CAPTION>

Aggregated Executive Option Exercises and Fiscal Year End OPTION/SAR VALUE TABLE
FOR FISCAL YEAR ENDED MARCH 31, 1999.

- -----------------------------------------------------------
<S>

<C>    <C>                  <C>            <C>                       <C>                           <C>

        a                    b              c                         d                             e

                                                         # of Securities Underlying       Value of Unexercised
                                                             Unexercised Options          In-the-Money Options/
                                                                  at FY-End                     at FY-End

      Name            Shares Acquired     Value                Exercisable/                  Exercisable/
                      on Exercise         Realized             Unexercisable(1)               Unexercisable

Atul M. Mehta              None            $0                  845,214/100,000            $7,249,747/550,000(2)
</TABLE>

 (1) The number of securities  underlying  520,000 options were initially shares
of Elite  Labs,  but under the terms of the 1997  Private  Placement,  they were
replaced with shares of Elite Pharmaceuticals.

 (2) The  shares  are  unregistered,  and  their  market  value is  unknown  and
uncalculable. However, the registered common stock of the Company is trading for
$12.50 per share as of  February  24,  2000.  Based on that  price,  the maximum
amount the shares of Common  Stock could be worth is  $10,565,175  (vested)  and
$1,250,000 (unvested). It is on this hypothetical value, less the exercise price
per share, that the figure in column (e) is calculated.  This figure may have no
relation to the actual value of the unexercised options.

<TABLE>

<CAPTION>

DIRECTOR COMPENSATION FOR FISCAL YEAR ENDING MARCH 31, 1999
- ------------------------------------------------------------

<S>

<C>    <C>                <C>                 <C>               <C>                <C>                <C>

        a                  b                   c                 d                  e                  f

                                       Cash Compensation                                Security Grants
                                       -----------------                               -----------------


                        Annual                             Consulting or         Number      Number of Securities
      Name           Retainer Fee        Meeting Fees       Other Fees          of Shares     Underlying Options

Barri M. Blauvelt(1)      $0               $1,000(2)            $0                  0                  0

John W. Jackson(1)        $0               $1,000(2)            $0                  0                  0
</TABLE>

(1) Director of Elite until its most recent annual meeting on September 2, 1999.

(2)  Pursuant to a  resolution  of the Board of  Directors  of the company as of
February 11, 1998,  under the terms of which all  non-affiliated  directors will
receive $1,000 as compensation for each meeting personally attended.

EMPLOYMENT AGREEMENTS AND TERMINATION OF EMPLOYMENT ARRANGEMENTS
- ----------------------------------------------------------------

         The Company  entered into an  employment  contract  with Atul M. Mehta,
effective January 1, 1996. Pursuant to the employment agreement, as amended, Dr.
Mehta is employed full time as President  and CEO of the company.  The agreement
will remain in effect until  December 31, 2000,  and will then be renewed for an
additional  five years unless notice is given by either party,  in which case it
will be renewed for successive one year terms. Under the terms of the agreement,
Dr.  Mehta  agrees  to  devote  a  sufficient  amount  of his  business  time to
diligently  perform his  obligations.  His base salary  under the  agreement  is
$165,000 in calendar year 1996, $180,000 in calendar year 1997,

                                       22



$200,000 in calendar  year 1998,  with a raise in 1999 and 2000 to be determined
by the Board of Directors,  but not to be less than 5% of the  preceding  year's
salary.  Dr. Mehta's salary in 1999, as established by the Board,  was $220,000,
and in 2000, it will be $242,000.  (In fiscal years 1998 and 1997,  Dr.  Mehta's
salary  was  allocated  75% to  research  and  development  and  25% to  general
administrative.) Under the agreement,  Dr. Mehta is entitled to a bonus equal to
five percent of the net profits of the company;  to health insurance for him and
his  dependents;  term life  insurance  in a minimum  amount of $300,000 for the
benefit  of his  spouse  or  estate;  and any  benefits  provided  to  employees
generally,  including any incentive  stock option plans. He also became entitled
to  receive  options on January 1 of each year  beginning  with  January 1, 1996
through January 1, 2001, to purchase 100,000 shares of Common Stock at $2.00 per
share;  upon  completion of the Private  Placement,  these  options  immediately
vested.  The agreement  provides that, in the event that Dr. Mehta loses his job
as a result of a change of control in the  Company,  he will be  entitled to the
present  value of all salary,  bonuses  and  deferred  compensation  through the
earlier of May 22, 2001 or three years following his termination.

         Dr. Mehta is required to refrain from competing with the Company
during the term of the Agreement.

                             PRINCIPAL SHAREHOLDERS
                            ------------------------

         THE  FOLLOWING  TABLE  SETS  FORTH THE  SECURITY  OWNERSHIP  OF CERTAIN
BENEFICIAL  OWNERS(1)  and  management  as of the date of this  prospectus  with
respect to the  beneficial  ownership of the Companies  Common Stock by (i) each
person  known by the Company to be the  beneficial  owner of more than 5% of the
Company's Common Stock; (ii) each director of the Company;  (iii) each executive
officer of the Company;  and (iv) the officers and directors of the Company as a
group.

<TABLE>

<CAPTION>

<S>

<C>                                    <C>                                  <C>                   <C>

        a                                b                                   c                     d
 Title of Class                Name and Address of                 Amount and Nature of         Percent of Class
                                 Beneficial Owner                  Beneficial Ownership

VOTING COMMON              ATUL M. MEHTA, DIRECTOR/OFFICER              2,332,814(2)              25.2%
                           165 Ludlow Avenue
                           Northvale, New Jersey 07647

VOTING COMMON              JOHN DE NEUFVILLE, TRUSTEE                     925,000(3)              10.8%
                           Margaret deNeufville Revocable Trust
                           197 Meister Avenue
                           North Branch, NJ  08876

Voting Common              Bakul and Dilip Mehta                          630,000                  7.4%
                           P.O. Box 438
                           Muscat, Sultanate of Oman

VOTING COMMON              BRIDGE VENTURES, INC.                          535,918(4)               6.0%
                           575 Lexington Avenue, Ste. 410
                           New York, NY 10022

VOTING COMMON              VIJAY PATEL                                    441,036(5)               5.1%
                           19139 Pebble Court
                           Woodbridge, CA 95258

                                       23


VOTING COMMON              MARK GITTELMAN                                  10,000(6)                <1%
                           300 Colfax Ave
                           Clifton, NJ 07013

VOTING COMMON              DONALD PEARSON                                  18,750(7)                <1%
                           530 Forest Pkwy # A
                           Forest Park, GA 30297

VOTING COMMON              OFFICERS AND DIRECTORS AS A GROUP            2,361,564(8)              25.4%

</TABLE>

(1) For  purposes of this table,  a person or group of persons is deemed to have
"beneficial  ownership"  of any shares of Common Stock which such person has the
right to acquire within 60 days of September 24, 1999. For purposes of computing
the  percentage  of  outstanding  shares of Common  Stock held by each person or
group of persons named above,  any security  which such person or persons has or
have the right to acquire  within such date is deemed to be  outstanding  but is
not  deemed to be  outstanding  for the  purpose  of  computing  the  percentage
ownership of any other  person.  Except as  indicated  in the  footnotes to this
table and pursuant to applicable  community  property laws, the Company believes
based on  information  supplied by such persons,  that the persons named in this
table have sole voting and investment power with respect to all shares of Common
Stock which they beneficially own.

 (2)  Includes  (i) 6,300  shares held by Dr.  Mehta C/F Amar Mehta;  (ii) 6,300
shares held by Dr. Mehta C/F Anand Mehta;  and (iii) options to purchase 745,214
shares of Common Stock.

(3)  Represents  (i)  900,000  shares of Common  Stock held by the  Margaret  de
Neufville  Revocable  Trust,  of which Mr. de  Neufville  is  Trustee,  and (ii)
options held by Mr. de Neufville to purchase 25,000 shares of Common Stock.

 (4) Includes (i) 20,823 shares owned by SMACs Holding Company,  an Affiliate of
Bridge  Ventures,  Inc., (ii) 55,000 shares owned by the Bridge  Ventures,  Inc.
defined  benefit plan and (iii)  warrants to purchase  380,750  shares of Common
Stock held by Bridge Ventures, Inc.

(5)      Includes options to purchase 18,750 shares of Common Stock and warrants
         to purchase 117,286 shares of Common Stock.

(6)      Represents options to purchase 10,000 shares of Common Stock.

(7)      Represents options to purchase 18,750 shares of Common Stock.

(8)      Includes options to purchase 773,964 shares of Common Stock.


                            DESCRIPTION OF SECURITIES
                          ----------------------------

         Elite Pharmaceuticals has 25,000,000 shares of common stock authorized.
There are  8,561,539  shares  of Common  Stock  outstanding,  and an  additional
4,643,827 shares of Common Stock are subject to outstanding  options or warrants
to purchase said shares.  Of such outstanding  shares,  4,787,600 shares of such
Common  Stock  could be sold  pursuant  to Rule 144  under the  Securities  Act,
subject to the volume and time  limitations  contained  therein;  2,200,000 have
been registered  under the Company's 1998  Registration  Statement on form SB-2;
and 448,791 shares of Common Stock were previously  registered under the name of
Prologica  International,  Inc.  The shares,  options and  warrants  are held by
approximately 650 security holders.

                                       24


DESCRIPTION OF COMMON STOCK.
- ----------------------------

The  Common  Stock  registered  is the sole class of stock in the  Company.  The
holders of Common  Stock are  entitled to one vote for each share held of record
on each matter  submitted to a vote of  stockholders  and do not have cumulative
voting rights for the election of directors.  The Common Stock has no conversion
rights and includes no preemptive subscription,  conversion, redemption or other
rights to subscribe for additional  securities.  The holders of the Common Stock
will be entitled to receive  dividends,  if any, as may be declared by the Board
of  Directors  out of  legally  available  funds  and to  share  pro rata in any
distribution to the  stockholders,  including any distribution upon liquidation,
dissolution or winding up of the Company subject to the rights of any holders of
Preferred Stock, if any Preferred Stock is ever issued.  All outstanding  Common
Stock and the Shares  issuable upon exercise of the Warrants,  upon issuance and
when  paid  for,  will  be duly  authorized,  validly  issued,  fully  paid  and
nonassessable.

         The Company has not, to date,  paid any cash  dividends upon its Common
Stock and does not expect to declare or pay any dividends.

WARRANTS.
- ---------

         The Company is also registering 250,000 Class A Warrants, each of which
entitles the holder to purchase  one share of Common Stock at an exercise  price
of $6.00  during  the  five-year  period  commencing  June 26,  1998.  There are
currently warrants and options issued and outstanding  exercisable for 4,643,827
shares of Common Stock,  including the Warrants being  Registered,  although not
all warrants or options  outstanding  have the same  exercise  rights,  exercise
period or exercise price as those being registered. No fractional shares will be
issued upon exercise of the Warrants. However, if a Warrant Holder exercises all
Warrants  then  owned of  record  by him or her,  the  Company  will pay to such
holder,  in lieu of the  issuance of any  fractional  share  which is  otherwise
issuable, an amount in cash based on the market value of the Common Stock on the
last trading day prior to the exercise date

         The Company  also has  outstanding  certain  Class B Warrants,  none of
which are being registered  hereunder.  Each Class B Warrant entitles the holder
to  purchase  one share of Common  Stock at $5.00  during  the five year  period
commencing June 1999.

TRANSFER AGENT.
- ---------------

         The transfer  agent and registrar  for the  Company's  Common Stock and
Warrants  registered  hereunder  is  Jersey  Transfer  and  Trust  Company,  201
Bloomfield Avenue, Verona, New Jersey, 07044.

TRADING MARKET.
- ---------------

         There is  currently a limited  trading  market for Common  Stock on the
American Stock Exchange and the Warrants on the NASD OTC Bulletin Board.

                               EXPERTS AND COUNSEL
                             ----------------------

COUNSEL.
- --------

         The legality of the  securities  offered hereby and certain other legal
matters will be passed upon for the Company by James,  McElroy & Diehl, P.A, 600
South College Street, Charlotte, North Carolina 28202.

                                       25


EXPERTS.
- --------

         The consolidated  financial statements of Elite  Pharmaceuticals,  Inc.
and  Subsidiary  included in the Company's  Prospectus for the years ended March
31,  1999  and  1998,  have  been  audited  by  Miller,  Ellin &  Company,  LLP,
independent  auditors,  to the  extent  and for the  periods  set forth in their
report dated May 24, 1999, and June 14, 1999, as to Note 2, appearing  elsewhere
herein,  and is  included  in  reliance  upon the report of said firm given upon
their authority as experts in accounting and auditing.

INTERESTS OF EXPERTS AND COUNSEL
- --------------------------------

         Neither (a) any expert  named in the  Registration  Statement as having
prepared or certified  any part of the  Registration  Statement or a report,  or
valuation to be used in connection with the Registration Statement,  nor (b) any
counsel for the Company  named in the  Prospectus  as having given an opinion on
the validity of the  securities  being  registered  or on other legal matters in
connection  with the  Registration  or the  Offering,  (i) was employed for that
purpose on a  contingency  basis;  (ii) had at any time prior  hereto,  or is to
receive in connection  with the  offering;  a  substantial  interest,  direct or
indirect,  in the Company,  its parents or subsidiaries;  or (iii) was connected
with the Company or any of its parents or subsidiaries  as a promoter,  managing
underwriter,  or principal  underwriter,  voting trustee,  director,  officer or
employee.

                                       26


                             DESCRIPTION OF BUSINESS
                            -------------------------

ELITE PHARMACEUTICALS, INC.'S BUSINESS.
- ---------------------------------------

         Elite Pharmaceuticals' predecessor,  Prologica International, Inc., was
incorporated  in the State of  Pennsylvania  on April 20, 1984. From the time of
its  incorporation,  and the completion of its initial public offering in August
1988, until the date of its merger with Elite Pharmaceuticals, Prologica engaged
in no business other than searching for suitable acquisitions.  Except for Elite
Pharmaceuticals,  it located no such  acquisitions.  Elite  Pharmaceuticals  was
incorporated  in the State of  Delaware  on October 1, 1997,  for the purpose of
merging with Prologica in order to change the name and state of incorporation of
Prologica.  (Prior to the merger,  Prologica  underwent a three-for-one  reverse
split on  October 9,  1997.)  Elite  Pharmaceuticals  survived  the merger  with
Prologica;  Prologica  ceased to exist at the time of the merger on October  24,
1997.  Contemporaneous  with the merger of Elite  Pharmaceuticals and Prologica,
Elite Labs (the business of which is described below) merged with a wholly owned
subsidiary of  Prologica,  HMF. HMF was  incorporated  on August 1, 1997 for the
purpose of providing a vehicle into which Elite Labs could merge. Elite Labs and
HMF merged on October 30,  1997.  (Prior to the merger,  Elite Labs  underwent a
two-for-one  forward  split on August 21,  1997.) Elite Labs survived the merger
with HMF and HMF ceased to exist subsequent to the merger. The net result of the
two  mergers  is  that  Prologica  and HMF  have  ceased  to  exist,  and  Elite
Pharmaceuticals  owns one hundred percent of the stock of Elite Labs. Such stock
ownership is Elite Pharmaceuticals' sole business.

There were no promotors of Elite Pharmaceuticals prior to its incorporation.

Neither Elite  Pharmaceuticals  nor Prologica had had any operating  revenue for
the three years preceding the merger. At the present time, Elite Pharmaceuticals
has no plans to conduct any other  business  apart from the  ownership  of Elite
Labs. None of the proceeds of the current  offering will inure to the benefit of
Elite Pharmaceuticals or Elite Labs.

ELITE LABORATORIES, INC.'S BUSINESS.
- -------------------------------------

Elite Laboratories, Inc. was incorporated in the State of Delaware on August 23,
1990. As described  above, on October 30, 1997, one hundred percent of the stock
of Elite Labs was acquired by Elite Pharmaceuticals, Inc. via the merger between
Elite Labs and HMF. With that  exception,  no  acquisition or disposition of any
material assets,  nor any material changes in the method of conducting  business
have incurred since its incorporation.

PRODUCTS AND MARKETS
- ---------------------

Elite  Labs   primarily   engages   in   researching,   developing,   licensing,
manufacturing,  and marketing  proprietary  drug delivery  systems and products.
Elite  Labs'  drug  delivery  technology  involves  releasing  a drug  into  the
bloodstream  or  delivering  it to a target  site in the body  over an  extended
period of time or at  predetermined  times.  Such products are designed to allow
drugs to be  administered  less  frequently,  with  reduced side effects and, in
certain  circumstances,  in  reduced  dosages.  Elite Labs has  concentrated  on
developing orally administered controlled release products. Elite Labs primarily
targets  existing  controlled  release  drugs that are reaching the end of their
exclusivity period, and works to develop

                                       27


cheaper  generic  controlled-release  version  of those  drugs.  Six  controlled
release products  developed by Elite Labs are at various stages of testing.  The
products  include  drugs  which  provide  therapeutic  benefits  for  angina and
hypertension,  a  nonsteroidal  analgesic  drug,  and one which appears to lower
blood glucose by stimulating  insulin from the pancreas.  None of these products
have yet been approved by the FDA, and Elite  therefore  does not yet market any
products.

Elite  Labs  also  engages  in  contract  research  and  development  activities
sponsored by several other pharmaceutical companies.

Controlled  drug  delivery  of a  pharmaceutical  compound is a  relatively  new
concept which offers a safer and more  effective  means of  administering  drugs
through releasing a drug into the bloodstream or delivering it to a certain site
in the  body at  predetermined  rates  or  predetermined  times.  Its goal is to
provide more effective  drug therapy while  reducing or eliminating  many of the
side effects associated with conventional drug therapy.

In the United  States and  European  health  care  communities,  a great deal of
interest  has been  evident in the area of new drug  delivery  systems.  Several
pharmaceutical products have been introduced as oral  controlled-release  dosage
forms, both as tablets and as capsules.

RESEARCH AND DEVELOPMENT COSTS.
- -------------------------------

Elite Labs spent approximately  $1,273,445 in fiscal year ending March 31, 1999,
and $541,164 in fiscal year ending  March 31, 1998 on research  and  development
activities.  As Elite Labs does not yet sell any of its products, no part of the
cost of such research was passed on to consumers of Elite Labs' products.

DISTRIBUTION  METHODS  OF  PRODUCTS  OR  SERVICES.
- --------------------------------------------------

As yet,  Elite  Labs  has not  developed  nor  needed  an  elaborate  method  of
distribution of products or services.

COMPETITIVE BUSINESS CONDITIONS AND ISSUER'S COMPETITIVE POSITION.
- -------------------------------------------------------------------

         Elite Labs  competes in two related but distinct  markets:  It performs
contract  research  and  development  work  regarding   controlled-release  drug
technology  for large  pharmaceutical  companies,  and it seeks to  develop  and
market  (either  on its own or by  licensure  to  other  companies)  proprietary
controlled-release  pharmaceutical products. In both arenas, Elite's competition
consists of those companies which are able (or are perceived as able) to develop
controlled-release drugs.

In recent years, an increasing  number of  pharmaceutical  companies have become
interested in the development and  commercialization  of products  incorporating
advanced or novel drug delivery systems. The Company expects that competition in
the field of drug  delivery  will  significantly  increase  in the future  since
smaller,  specialized  research  and  development  companies  are  beginning  to
concentrate  on this aspect of the  business.  Some of the major  pharmaceutical
companies  have invested and are continuing to invest  significant  resources in
the  development of their own drug delivery  systems and  technologies  and some
have invested funds in such specialized drug delivery  companies.  Many of these
companies have greater  financial and other resources as well as more experience
than the Company in commercializing

                                       28


pharmaceutical  products. A comparatively small number of companies have a track
record of success in  developing  controlled-release  drugs.  Significant  among
these  are Alza  Corporation,  Andrx,  Elan  Corporation,  Biovail  Corporation,
Faulding, Schering, KV Pharmaceutical,  Forest Laboratories,  etc. Each of these
companies  have developed  expertise in certain types of drug delivery  systems,
although such expertise  does not carry over to developing a  controlled-release
version of all drugs.  Such  companies  may  develop new drug  formulations  and
products or may improve existing drug formulations and products more efficiently
than the Company.  While the  Company's  product  development  capabilities  and
patent  protection  may help the Company to maintain its market  position in the
field of advanced drug delivery,  there can be no assurance that others will not
be able to develop such  capabilities  or alternative  technologies  outside the
scope of the  Company's  patents if any,  or that even if patent  protection  is
obtained,  such patents will not be  successfully  challenged in the future.  In
addition,  it must be noted that almost all of the  Company's  competitors  have
vastly greater resources than the Company.

SOURCES AND AVAILABILITY OF RAW MATERIAL.
- -----------------------------------------

The Company is not yet in the  manufacturing  phase of any product and therefore
does not  have a  requirement  for  significant  amounts  of raw  materials.  It
currently  obtains  what  limited  raw  materials  it  needs  from  over  twenty
suppliers.

DEPENDENCE ON ONE OR A FEW MAJOR CUSTOMERS.
- -------------------------------------------

Each year,  the Company has had some  customers  that have accounted for a large
percentage  of its  sales.  It is the  intention  of the  Company  to expand its
business to service a greater number of customers at one time.

PATENTS, TRADEMARKS, ROYALTY AGREEMENTS ETC..
- ----------------------------------------------

Elite Labs has received  Notices of Allowance from the U.S. Patent and Trademark
Office for the following  trademarks:  Albulite CR,  Nifelite CR,  Diltilite CD,
Ketolite CR, Verelite CR and Glucolite CR.

On  February  16,  1999,  Elite was  awarded a patent on its  controlled-release
formulation of nifedipine (U.S. Patent  No.5,871,776).  The United States market
for  controlled-release  nifedipine is approximately one billion dollars. On May
11, 1999,Dr.  Mehta was awarded a patent for method of preparation of controlled
release nefedipine formulations (U.S. Patent No.5,902,632),  and on November 18,
1998,  he was  awarded  a patent  for the  pulsed-release  delivery  system  for
methyphenidate  (U.S.Patent No.  5,837,284).  This latter patent was assigned to
Celgne Corporation;  however,  Elite retained certain  manufacturing  rights for
methylphenidate, as well as rights for the pulsed-release technology with regard
to all non-methylphenidate drugs.

The  Company  intends to apply for  patents  for other  products  in the future;
however,  there can be no  assurance  that these or any future  patents  will be
granted.  The Company believes that future patent protection of its technologies
and  processes  and of its  products may be  important  to its  operations.  The
success of the  Company's  products  may  depend,  in part,  upon the  Company's
ability to obtain strong patent protection. There can be no assurance, however,

                                       29


that these  patents,  if issued,  or any  additional  patents will prevent other
companies from  developing  similar or functionally  equivalent  dosage forms of
products. Furthermore, there can be no assurance that (i) any additional patents
will be issued to the Company in any or all appropriate jurisdictions,  (ii) the
Company's patents will not be successfully  challenged in the future,  (iii) the
Company's  processes  or  products  do not  infringe  upon the  patents of third
parties or (iv) the scope and  validity of the  Company's  patents  will prevent
third  parties  from  developing  similar  products.  Although  a  patent  has a
statutory  presumption  of  validity  in  the  United  States,  there  can be no
assurance that patents issued  covering the Company's  technologies  will not be
infringed  upon or  successfully  avoided  through  design  innovation or by the
challenge of that  presumption of validity.  Finally,  there can be no assurance
that products utilizing the Company's technologies, if and when issued, will not
infringe  patents or other rights of third  parties.  It is also  possible  that
third  parties  will obtain  patents or other  proprietary  rights that might be
necessary  or useful to the Company.  In cases where third  parties are first to
invent a particular  product or  technology,  it is possible  that those parties
will obtain patents that will be sufficiently broad so as to prevent the Company
from using such technology or from marketing such products.

         In  addition,  the Company  consistently  enters  into  confidentiality
agreements with its employees and business partners;  it is currently a party to
well  over  one  hundred  such  agreements.  A  representative  copy  of such an
agreement is attached hereto.

GOVERNMENT REGULATION AND APPROVAL
- -----------------------------------

The  design,  development  and  marketing  of  pharmaceutical  compounds,  those
activities on which the Company's  success depends,  are intensely  regulated by
governmental  regulatory  agencies,  including the Food and Drug Administration.
Non-compliance  with  applicable  requirements  can  result  in fines  and other
judicially imposed sanctions, including product seizures, injunction actions and
criminal  prosecution based on products or manufacturing  practices that violate
statutory  requirements.  In  addition,   administrative  remedies  can  involve
voluntary  withdrawal of products,  as well as the refusal of the  Government to
enter into supply  contracts  or to approve  abbreviated  new drug  applications
("ANDAs") and new drug applications  ("NDAs"). The FDA also has the authority to
withdraw approval of drugs in accordance with statutory due process procedures.

Before a drug may be  marketed,  it must be approved by the FDA.  Because  Elite
Labs has concentrated, during the first few years of its business operations, on
developing  products  which  are  intended  to  be  bio-equivalent  to  existing
controlled-release  formulations,  the  Company  expects  that  most of its drug
products will require ANDA filings: FDA approval procedure for an ANDA relies on
bio-equivalency  tests  which  compare  the  applicant's  drug  with an  already
approved  reference  drug,  rather than with clinical  studies.  There can be no
marketing in the United States of a product for which ANDA is required  until it
has been approved by the FDA.

                                       30


The FDA approval procedure for an NDA is a two-step process.  During the Initial
Product  Development stage, an investigational new drug ("IND") for each product
is filed with the FDA. A 30-day  waiting  period after the filing of each IND is
required  by the FDA prior to the  commencement  of initial  (Phase I)  clinical
testing in healthy subjects.  If the FDA does not comment on or question the IND
within such 30-day period,  initial clinical studies may begin. If, however, the
FDA  has  comments  or  questions,   the  questions  must  be  answered  to  the
satisfaction  of the FDA before  initial  clinical  testing  can begin.  In some
instances  this process could result in substantial  delay and expense.  Phase I
studies are intended to demonstrate the functional characteristics and safety of
a product.

After Phase I testing, extensive efficacy and safety studies in patients must be
conducted.  After completion of the required clinical testing,  an NDA is filed,
and its approval, which is required for marketing in the United States, involves
an  extensive  review  process by the FDA. The NDA itself is a  complicated  and
detailed  document and must include the results of extensive  clinical and other
testing,  the cost of which is substantial.  While the FDA is required to review
applications  within  180 days of their  filing,  in the  process  of  reviewing
applications,  the  FDA  frequently  requests  that  additional  information  be
submitted  and  starts  the  180-day  regulatory  review  period  anew  when the
requested  additional  information is submitted.  The effect of such request and
subsequent  submission  can  significantly  extend  the time for the NDA  review
process.  Until an NDA is actually approved,  there can be no assurance that the
information  requested and submitted  will be considered  adequate by the FDA to
justify approval.  The packaging and labeling of all Company developed  products
are also subject to FDA regulation. It is impossible to anticipate the amount of
time  that  will be  required  to obtain  approval  from the FDA to  market  any
product.  The time  period to obtain  FDA  approval  of the ANDA may range  from
approximately  12 to 36 months  while  that for an NDA may  range  from 12 to 24
months.

Whether  or not FDA  approval  has been  obtained,  approval  of the  product by
comparable regulatory  authorities in any foreign country must be obtained prior
to the  commencement of marketing of the product in that country.  All marketing
in  territories  other than the United  States shall be conducted  through other
pharmaceutical companies based in those countries. The approval procedure varies
from country to country,  can involve additional testing,  and the time required
may  differ  from  that  required  for FDA  approval.  Although  there  are some
procedures for unified filings for certain European  countries,  in general each
country  has  its own  procedures  and  requirements,  many of  which  are  time
consuming and  expensive.  Thus,  there can be  substantial  delays in obtaining
required  approvals from both the FDA and foreign  regulatory  authorities after
the relevant applications are filed. After such approvals are obtained,  further
delays may be encountered before the products become commercially available.

All facilities and manufacturing techniques used for the manufacture of products
for  clinical  use  or for  sale  must  be  operated  in  conformity  with  Good
Manufacturing  Practice  ("GMP")  regulations.  In the event the  Company  shall
engage in  manufacturing,  it will be  required  to operate  its  facilities  in
accordance  with GMP  regulations.  If the Company shall hire another company to
perform  contract  manufacturing  for it, it must take steps to ensure  that its
contractor's facilities conform to GMP regulations.

                                       31


Under the Generic Drug  Enforcement  Act, ANDA applicants  (including  officers,
directors and  employees)  who are convicted of a crime  involving  dishonest or
fraudulent  activity  (even outside the FDA  regulatory  context) are subject to
debarment. Debarment is disqualification from submitting or participating in the
submission  of future  ANDAs for a period of years or  permanently.  The Generic
Drug  Enforcement Act also authorizes the FDA to refuse to accept ANDAs from any
company which employs or uses the services of a debarred individual. The Company
does not believe that it receives any services from any debarred person.

The  Company  is  governed  by  federal,   state,  and  local  laws  of  general
applicability,  such as laws relating to working  conditions  and  environmental
protection.  The Company  estimates that it spends  approximately  $3,000.00 per
year in order to comply with applicable  environmental laws. The Company is also
licensed by, registered with, and subject to periodic  inspection and regulation
by the DEA and  New  Jersey  state  agencies,  pursuant  to  federal  and  state
legislation relating to drugs and narcotics.  Certain drugs that the Company may
develop  in the  future  may be  subject  to  regulation  under  the  Controlled
Substances  Act and  related  Statutes.  At  such  time  as the  Company  begins
manufacturing products, it may become subject to the Prescription Drug Marketing
Act, which regulates wholesale distributors of prescription drugs.

EMPLOYEES.
- ----------

Elite has eight full-time employees and three part-time employees. Its full-time
employees are engaged in administrative, research and development; its part-time
employees  are engaged in research  and  development.  The Company  believes its
employee relations to be satisfactory; it is not a party to any labor agreements
and  none  of  its  employees   are   represented   by  a  labor  union.   Elite
Pharmaceuticals does not have any employees except its President/CEO. Elite Labs
believes its employee  relations  to be  satisfactory;  it is not a party to any
labor  agreements  and none of its employees are  represented  by a labor union.
Atul M. Mehta is the sole  significant  employee of the Company at this time. In
fiscal  years 1999 and 1998,  his  salary  was  allocated  75% to  research  and
development and 25% to general administrative.

EMPLOYEE INCENTIVE STOCK OPTION PLAN.
- -------------------------------------

On August 7, 1997,  the  shareholders  of the Elite Labs  approved the Company's
Incentive Stock Option Plan ("Plan").  The purpose of the Plan is to promote the
success of the Company by providing a method wherein  eligible  employees may be
awarded additional remuneration for services rendered.The Plan provides that the
maximum number of shares of Common Stock reserved for awards thereunder shall be
625,000.  The purpose of this stock  option plan (this  "Plan") is to secure for
the company and its  stockholders  the benefits  which flow from  providing  key
employees and officers with the  incentive  inherent in common stock  ownership.
The stock  options  granted  under the Plan are intended to qualify as incentive
stock options within the meaning of Internal Revenue Code Section 422. The total
number of shares of common stock to be subject to the options  granted  pursuant
to the Plan shall not exceed 625,000  shares.  The plan is  administered  by the
Board of  Directors.  The purchase  price per share of Stock  purchasable  under
options  granted  pursuant  to the Plan  shall not be less than 100% of the fair
market value at the time the options are granted.  The purchase  price per share
of Stock  purchasable under options granted pursuant to the Plan to a person who
owns more than 10 percent of the voting power of the company's

                                       32


voting  stock shall not be less than 110% of the fair  market  value at the time
the  options  are  granted.  No option  granted  pursuant  to this Plan shall be
exercisable after the expiration of ten years from the date it is first granted.
No  option  granted  pursuant  to this  Plan to a person  who owns  more than 10
percent of the voting power of the  company's  voting stock will be  exercisable
after the expiration of five years from the date it is first granted.

         In December 1998, Atul M. Mehta was awarded options to purchase 300,000
shares of Common Stock under the Incentive Stock Option Plan. The options are to
vest over three  years  beginning  December  1998.  The  exercise  price for the
options is $7.00 per share. In December 1998,  Robert Deline was awarded options
to purchase 75,000 shares;  however,  his employment was terminated prior to any
such shares vesting.  In July 1999,  Susan Hamet was awarded options to purchase
30,000 shares,  such options vesting over three years beginning March 2000. Also
in July 1999,  the  following  employees  were each awarded  options to purchase
1,000 shares,  exercisable  at $6.00 and vesting July 1, 2000:  GlenRoy  Brooks,
Melinsa  Xhelo,  Min Fa Wang, and Ella Cecilia Guy. In December,  1999,  Raymond
DiFalco was awarded options to purchase 24,000 shares at $6.00 per share; and in
January 2000,  Paul Jones was awarded options to purchase 15,000 shares at $9.00
per share.

LEGAL PROCEEDINGS
- ------------------

         Neither  Elite  Pharmaceuticals  nor Elite Labs is  involved  in or the
subject of any current or aware of any pending legal proceedings,  nor is any of
the property of either company the subject of any such legal proceedings.

PROPERTY
- ---------

Both  Elite  Pharmaceuticals  and Elite Labs are  located at 165 Ludlow  Avenue,
Northvale,  New Jersey,  where the  Company  owns a piece of real  property  and
improvements for use as a laboratory and offices.

         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATION OF THE COMPANY AND ITS SUBSIDIARY

INTRODUCTION

         Elite Pharmaceuticals' predecessor , Prologica International, Inc., was
incorporated  in the State of  Pennsylvania  on April 20, 1984. From the time of
its  incorporation,  and the completion of its initial public offering in August
1988, until the date of its merger with Elite Pharmaceuticals, Prologica engaged
in no business other than searching for suitable acquisitions.  Except for Elite
Pharmaceuticals,  it located no such  acquisitions.  Elite  Pharmaceuticals  was
incorporated  in the State of  Delaware  on October 1, 1997,  for the purpose of
merging with Prologica in order to change the name and state of incorporation of
Prologica. (Prior to the merger with Elite Pharmaceuticals,  Prologica underwent
a three-for-one reverse split of its stock.) Elite Pharmaceuticals  survived the
merger with  Prologica;  Prologica  ceased to exist at the time of the merger on
October 24, 1997.  Contemporaneous with the merger of Elite  Pharmaceuticals and
Prologica, Elite Labs (described below) merged with a wholly owned subsidiary of
Prologica, HMF. HMF was incorporated on August 1,

                                       33


1997 for the purpose of  providing a vehicle  into which Elite Labs could merge.
Elite Labs and HMF merged on October  30,  1997.  (Prior to the merger with HMF,
Elite Labs  underwent a  two-for-one  forward  split of its  stock.)  Elite Labs
survived the merger with HMF and HMF ceased to exist  subsequent  to the merger.
The net  result of the two  mergers  is that  Prologica  and HMF have  ceased to
exist, and Elite  Pharmaceuticals owns one hundred percent of the stock of Elite
Labs. Such stock ownership is Elite Pharmaceuticals' sole business.

         Elite  Labs was  incorporated  in the State of  Delaware  on August 23,
1990. As described  above, on October 30, 1997, one hundred percent of the stock
of Elite Labs was acquired by Elite  Pharmaceuticals,  Inc. With that exception,
no acquisition or disposition of any material  assets,  nor any material changes
in the method of conducting business have incurred since its incorporation.

         Elite Labs,  now a wholly owned  subsidiary  of Elite  Pharmaceuticals,
engages in the research, development,  licensing, manufacturing and marketing of
both new and generic controlled-release  pharmaceuticals products. Elite Labs is
a 100% owned subsidiary of Elite Pharmaceuticals, Inc. The Company has developed
six oral  controlled  release  pharmaceutical  products to varying stages of the
development  process,  and three other  products are in the testing  phase.  The
rights  under an option  previously  granted  to a  multinational  company  have
reverted back to the Company.  To date,  the Company owns rights to all products
developed by it other than  d-methylphenidate or methylphenidate  pulsed release
formulation which has been assigned to Celgene Corporation, but over which Elite
retains certain manufacturing rights.

         Elite Labs has also conducted several research and development projects
on behalf of several large  pharmaceuticals  companies.  These  activities  have
generated only limited revenue for Elite Labs to date.

         The Company plans to focus its efforts on the following  areas:  (i) to
receive  FDA  approval  for  one or all  nine  of the  oral  controlled  release
pharmaceutical  products  already  developed,  either  directly or through other
companies;  (ii) to commercially exploit these drugs either by licensure and the
collection of royalties,  or through the  manufacturing  of tablets and capsules
using the  formulations  developed  by the  Company,  and (iii) to continue  the
development of new products and the expansion of its licensing  agreements  with
other large multinational  pharmaceutical  companies including contract research
and development projects.

         To effectively achieve its goals, the Company has recently purchased an
office and  laboratory  facility in  Northvale,  New  Jersey,  and has moved its
operations  to this  facility.  This  facility  is larger and  better  suited to
Elite's  needs  than its  prior,  leased,  space,  and will  increase  the space
available to conduct further research and development and scale-up, and possibly
for the eventual manufacturing of its products.

                                       34


                       RESULTS OF CONSOLIDATED OPERATIONS
            YEAR ENDED MARCH 31, 1999 VS. YEAR ENDED MARCH 31, 1998.


         Elite's  revenues for the year ended March 31, 1999 were  $150,412,  an
increase of $98,454,  or approximately  189%, over the comparable  period of the
prior  year.  Net  revenues  primarily  consisted  of license  fees of  $150,000
(compared  with  $20,000  for the  comparable  period  of the prior  year),  and
consulting  and test fees of $412  (compared  with $ 31,968  for the  comparable
period of the prior year).

         General and  administrative  expenses for the year ended March 31, 1999
were $621,712, an increase of $285,649, or approximately 85% from the comparable
period of the prior year.  The increase in general and  administrative  expenses
was substantially due to legal fees, consulting fees, salaries and interest paid
on  a  capital  lease.  General  and  administrative  expenses  expressed  as  a
percentage of revenues was approximately  413% for the year ended March 31, 1999
as compared to 647% for the comparable period of the prior year.

         Research and development  costs for the year ended March 31, 1999, were
$1,273,445,  an increase of $732,281, or approximately 135%, from the comparable
period of the prior year. The increase in research and development  costs can be
attributed to increases in salaries,  laboratory  raw materials and supplies and
payments for  biostudies on drug  technologies  developed by the Company.  These
increases  have been made possible  principally  because of the Company  raising
equity in its recent private placement offering,  and reflects increased efforts
to develop drug release products and technology in accordance with  management's
plan of operations.

         Elite's  net loss for year  ended  March 31,  1999 was  $1,661,881,  as
compared to $788,591 for the  comparable  period of the prior year. The increase
in the net loss was primarily due to increased internal research and development
costs and general and administrative expenses.

         NINE MONTHS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998 (UNAUDITED)

         Elite's  revenues for the period ended December 31, 1999 were $6,908, a
decrease of  $147,314 or  approximately  96% over the  comparable  period of the
prior year.  Net revenues  primarily  consisted of consulting  and tests fees of
$6,293  and  contract  research  and  development  fees of $615  (compared  with
$150,000  of  licensing  fees and  $4,222  of  consulting  and test fees for the
comparable period of the prior year).

         General and  administrative  expenses for the period ended December 31,
1999 were  $721,057,  an increase of  $246,950,  or  approximately  52% from the
comparable period of the prior year. The increase in general and  administrative
expenses was substantially due to

                                       35


legal and consulting fees.  General and  administrative  expenses expressed as a
percentage of revenues was  approximately  10,438% for the period ended December
31, 1999 as compared to 307% for the comparable period of the prior year.

         Research and development  costs for the period ended December 31, 1999,
were  $1,532,925,  an  increase  of  $769,725  or  approximately  101%  from the
comparable  period of the prior year.  The increase in research and  development
costs can be  attributed  to increases in laboratory  raw  materials,  supplies,
payments to clinical  organizations  for conducting  biostudies on drug products
developed by the Company, and new hires. These increases have been made possible
principally  because  of  the  Company  raising  equity  in its  recent  private
placement  offering and incurring  debt in  connection  with the issuance of New
Jersey Economic  Development  Authority (NJ EDA) Bonds,  and reflects  increased
efforts to develop  drug release  products and  technology  in  accordance  with
management's plan of operations.

         Elite's net loss for period ended  December 31, 1999 was  $2,167,297 as
compared to $988,843 for the  comparable  period of the prior year. The increase
in the net loss was primarily due to increased internal research and development
costs, and general and administrative expenses.

LIQUIDITY AND CAPITAL RESOURCES

         From  inception  through  March 31,  1998,  cash  flow  from  financing
activities  principally came from the issuance of common stock, initially from a
private  placement  on  August  15,  1991.  Subsequently,   the  Company  raised
additional  funds from common stock  issuance and received a loan from a related
party in the amount of $100,000.  This loan was  subsequently  repaid during the
eight months ended November 30, 1997.

         During the fiscal year ended  March 31,  1998,  the  Company  raised an
additional  $5,232,061  (net of offering  costs of  $767,939) in cash flows from
financing  activities  through the  issuance of common  stock and  warrants in a
private  placement  offering  beginning on September 15, 1997 and  concluding on
November 30, 1997.

         The Company  estimates that the net proceeds from the private placement
offering  will be  sufficient  to meet its  cash  requirements  for a period  of
between  18 and 24  months  following  the date of the  closing  of the  private
placement  offering.  However,  there can be no assurance that unexpected future
developments may result in the Company requiring  additional  financing or, that
if required, additional financing will be available to the Company.

         For the year ended March 31, 1999,  net cash of $1,455,607  was used in
operating  activities due to the Company's net loss of $1,661,881;  decreased by
decreases in the  Company's  contract  revenues  receivable  and by increases in
accrued expenses and other  liabilities.  For the year ended March 31, 1998, net
cash of $739,199 was used in operating  activities  as a result of the Company's
net loss of $788,591.

                                       36


Material Changes in Financial Condition

     The Company's  working  capital  (total  current  assets less total current
liabilities), which was $1,364,564 as of March 31, 1999, increased to $4,890,941
as of December 31, 1999.  The increase in working  capital was  primarily due to
the  Company  raising  equity in its May 1999  private  placement  offering  and
incurring debt in connection with the issuance of NJ EDA Bonds.

     The Company  experienced  negative cash flow from  operations of $2,238,950
for the  period  ended  December  31,  1999  due to the  Company's  net  loss of
$2,167,297.

YEAR 2000 COMPUTER SYSTEMS COMPLIANCE

         Many older computer  software programs refer to years in terms of their
final two digits only.  Such  programs may interpret the year 2000 (Y2K) to mean
the year 1900 instead. If not corrected, those programs could cause date-related
transaction failures. The Company, in conjunction with outside vendors is in the
process of  evaluating  its Y2K  readiness,  and  remediating  or replacing  the
Company's systems.  The Company's computer systems are comprised  principally of
microcomputers  and  laboratory  equipment  utilizing   microprocessors   and/or
software  or  firmware.  The  Company  believes  that  an  assessment  as to the
date-sensitive  nature of the laboratory  computers will be complete with a plan
to  replace  those  machines  if  necessary  by the  end of  1999.  The  Company
anticipates spending less than $100,000 on the systems upgrades.

Because the  Company's Y2K  compliance is dependent  upon key third parties also
being Year 2000 compliant on a timely basis,  there can be no guarantee that the
Company's  efforts  will  prevent a material  adverse  impact on its  results of
operations, financial condition or cash flows. If the Company's systems or those
of key third  parties are not fully Y2K  functional,  disruptions  in operations
could occur.  Such  disruptions  could result in delays in the  distribution  of
product,  errors in customer order taking,  disruption of clinical activities or
delays in product development.  These consequences could have a material adverse
impact on the  Company's  results of  operations,  financial  condition and cash
flows.  The Company is in the process of developing  contingency  plans aimed at
ameliorating such disruptions, to the extent practicable.

         The   statements   contained  in  the  foregoing  Year  2000  readiness
disclosure  are  subject  to  protection  under  the Year 2000  Information  and
Readiness Disclosure Act.

                                       37


EVENTS OCCURRING AFTER FISCAL YEAR END 3/31/99
- ----------------------------------------------
BOND FINANCING OFFERING.


         On September 3, 1999, the Company  completed the issuance of $3,000,000
in tax-exempt bonds by the New Jersey Economic  Development  Authority  (NJEDA).
The net  proceeds of the bonds  (approximately  $2,700,000)  will be used by the
Company to defray the cost of  purchasing  the land and  building  it  currently
occupies in Northvale,  New Jersey and for the purchase of certain manufacturing
equipment and related building improvements.

         PRIVATE PLACEMENT OF SECURITIES

         Subject to a confidential  private  offering  memorandum  dated May 17,
1999,  the Company sold 12.75 units  ("units") of its securities at $350,000 per
unit.  Each unit consists of 100,000 shares of common stock,  $.01 par value and
50,000 Class B Redeemable Callable Common Stock Purchase Warrants.  Each warrant
entitles the holder to purchase  one share of common stock at an exercise  price
of $5.00  during the  five-year  period  commencing  on the closing  date of the
offering.  The offering was conducted without  registration  under SEC exemption
afforded  by  Section  4(6) of the  Securities  Act and Rule 506 of  regulations
promulgated thereunder.  The Company received net proceeds of $4,452,500,  after
legal and filing  fees,  of which  $4,202,500  will be used to fund the  working
capital of the Company and the  remaining  $250,000  funded fees to advisors and
consultants of the Company.

RECENTLY ISSUED PRONOUNCEMENTS

         SFAS No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Accounts,"  requires  an entity to measure all  derivative  at fair value and to
recognize  them in the balance sheet as an asset or liability,  depending on the
entity's rights or obligations under the applicable  derivative  contract.  SFAS
No. 133 is effective for all fiscal quarters of all fiscal years beginning after
June 15,  1999.  The adoption of SFAS No. 133 is not expected to have a material
impact on the Company's consolidated financial condition,  results of operations
or cash flows.

         SFAS No. 132,  "Employer's  Disclosures  about  Pensions and Other Post
Retirement   Benefits,"  revises  disclosures  about  pensions  and  other  post
retirement  benefit plans.  SFAS No. 132 is effective for fiscal years beginning
after  December 15,  1997.  The adoption of SFAS No. 132 did not have a material
impact on the Company's consolidated financial condition,  results of operations
or cash flows.

         SFAS No. 131,  "Disclosures about Segments of an Enterprise and Related
Information," establishes standards for the way that public business enterprises
report information about operating  segments in annual financial  statements and
requires that those enterprises  report  information about operating segments in
interim financial reports issued to

                                       38


shareholders.  SFAS No. 131 is effective for financial statements for fiscal
years beginning December 15, 1997.  The adoption of SFAS No. 131 did not have a
material impact on the Company's consolidated financial condition, results of
operations or cash flows.

         SFAS No. 130, "Reporting  Comprehensive  Income," requires an entity to
report  comprehensive  income  and its  components  in a full  set of  financial
statements, and is effective for fiscal years beginning after December 15, 1997.
Comprehensive  income is the change in equity of a business  enterprise during a
period from  transactions  and other  events and  circumstances  form  non-owner
sources.  The  adoption  of SFAS No. 130 did not have a  material  impact on the
Company's consolidated financial condition, results of operations or cash flows.

         American  Institute  of  Certified  Public  Accountants   Statement  of
Position No. 98-1,  "Accounting for the Costs of Computer Software  Developed or
Obtained  for  Internal  Use" (SOP  98-1),  identifies  the  characteristics  of
internal  use  software  and  provides   guidelines  on  new  cost   recognition
principles.  SOP 98-1 is effective  for  financial  statements  for fiscal years
beginning  after  December 15, 1998. The adoption of SOP 98-1 is not expected to
have a  material  impact  on the  Company's  consolidated  financial  condition,
results of operations or cash flows.

         American  Institute  of  Certified  Public  Accountants   Statement  of
Position No. 97-2, "Software Revenue Recognition" (SOP 97-2),  provides guidance
on when revenue should be recognized and in what amounts for licensing, selling,
leasing or otherwise  marketing  computer  software.  SOP 97-2 is effective  for
financial  statements  for fiscal years  beginning  after December 15, 1997. The
adoption  of  SOP  97-2  did  not  have  a  material  impact  on  the  Company's
consolidated financial condition, results of operations or cash flows.

         American  Institute  of  Certified  Public  Accountants   Statement  of
Position No. 96-1, "Environmental Remediation Liabilities," establishes specific
criteria  for the  recognition  and  measurement  of  environmental  remediation
liabilities.  The  adoption  of the  statement  in 1998 did not have a  material
impact on the Company's consolidated financial condition,  results of operations
or cash flows.

                              CERTAIN TRANSACTIONS

TRANSACTIONS WITH MANAGEMENT AND OTHERS.
- -----------------------------------------

         Elite  Laboratories,  Inc.  is  a  party  to  a  three-year  Consulting
Agreement entered into with Bridge Ventures,  Inc. ("Bridge") on August 1, 1997,
under which Bridge provides the company with marketing and management consulting
services. Under the terms of the Consulting Agreement, Elite pays Bridge the sum
of  $10,000  per month and  reimburses  Bridge  for all  out-of-pocket  expenses
incurred on behalf of Elite Labs. Bridge is an owner of at least five percent of
the Elite  Pharmaceuticals'  Common  Stock,  as  described in more detail in the
section entitled Security Ownership of Certain Beneficial Owners and Management.

                                       39


         Elite Pharmaceuticals, Inc. is a party to an agreement whereby fees are
paid to a company wholly owned by Mark Gittelman,  the Company's  Treasurer,  in
consideration  for  services  rendered  by  Mr.  Gittelman  in his  capacity  as
Treasurer.  For the years ended  March 31, 1999 and 1998,  the fees paid to that
company were $50,414 and $18,338, respectively.

         Elite  Pharmaceuticals,  Inc. is a party to a consulting  contract with
Harmon Aronson,  whereby the company compensates Dr. Aronson on a per diem basis
for consulting  services  rendered in connection  with compliance with FDA rules
and  regulations.  For the year ended March 31,  1999 and 1998,  the fees to Dr.
Aronson under such agreement were $36,092 and $2,000, respectively.

         Elite  Pharmaceuticals,  Inc. is a party to a referral  agreement  with
Donald  Pearson,  similar to the  agreement  the company has with several  other
persons in the pharmaceutical industry, whereby the company would compensate Mr.
Pearson for a referral of a manufacturing client. No fees have been generated to
date under this agreement.

         Other than as described above, the Company is not (and has not been in
the last two years) a party to any transaction in which any of the persons
described in Reg. Sec. 228.404(a) has or had a direct or indirect material
interest.

                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE
                  ----------------------------------------------

         Not Applicable.

                                       40



                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   REPORT ON CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED MARCH 31, 1999 AND 1998

                                    CONTENTS

                                                                           PAGE

                                                                           -----
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                          F-2

CONSOLIDATED BALANCE SHEET (AS OF MARCH 31, 1999)                           F-3

CONSOLIDATED STATEMENTS OF OPERATIONS                                       F-4

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY                  F-5

CONSOLIDATED STATEMENTS OF CASH FLOWS                                 F-6 - F-7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                            F-8 - F-23




















                                       F-1


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

THE BOARD OF DIRECTORS
ELITE PHARMACEUTICALS, INC.
NORTHVALE, NEW JERSEY

We  have  audited  the   accompanying   consolidated   balance  sheet  of  Elite
Pharmaceuticals,  Inc.  and  Subsidiary  as of March 31,  1999,  and the related
consolidated statements of operations,  changes in stockholders' equity and cash
flows for the years ended March 31, 1999 and 1998.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements of the Company referred to
above present fairly,  in all material  respects,  the financial  position as of
March 31, 1999 and the results of their  operations and their cash flows for the
periods presented in conformity with generally accepted accounting principles.

                                                    MILLER, ELLIN & COMPANY, LLP
                                                    CERTIFIED PUBLIC ACCOUNTANTS

New York, New York
May 24, 1999

June 14, 1999 as to Note 12

                                       F-2


<TABLE>

<CAPTION>

                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET

                                     ASSETS
                                     ------
<S>

<C>                                                                                          <C>                    <C>

                                                                                         DECEMBER 31,             MARCH 31,

                                                                                            1999                   1999
                                                                                        ------------           ------------
                                                                                         (UNAUDITED)

CURRENT ASSETS:

      Cash and cash equivalents                                                           $4,132,331             $1,559,443

      Restricted cash                                                                        901,353                      -


      PREPAID EXPENSES AND OTHER CURRENT ASSETS                                               18,912                 52,605
                                                                                           ----------            ----------

                   Total current assets                                                    5,052,596              1,612,048


PROPERTY AND EQUIPMENT- net of accumulated

      depreciation and amortization                                                        2,385,843              1,250,237


INTANGIBLE ASSETS - net of accumulated amortization                                           16,706                 17,759


OTHER ASSETS:

      Security deposits                                                                      340,538                196,538

      Restricted cash                                                                        300,000                      -

      EDA BOND OFFERING COSTS, NET OF ACCUMULATED AMORTIZATION                               189,259                      -
                                                                                          ----------             ----------

                                                                                          $8,284,942             $3,076,582
                                                                                          ==========             ==========


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                     --------------------------------------



CURRENT LIABILITIES:

      Current portion of capitalized lease obligation                                       $  8,184               $ 47,021

      Accounts payable                                                                        34,395                100,420

      Accrued expenses and other current liabilities                                           4,076                100,043

      CURRENT PORTION OF EDA BONDS                                                           115,000                      -
                                                                                             -------               ---------

                   Total current liabilities                                                 161,655                247,484


EDA BOND-NET OF CURRENT PORTION                                                            2,885,000                      -
                                                                                           ---------               ---------

                   TOTAL LIABILITIES                                                       3,046,655                247,484
                                                                                           ---------               ---------





          Authorized - 25,000,000 shares, Issued and outstanding -

           8,560,355 and 7,237,613 shares, respectively                                       85,603                 72,376

      Additional paid-in capital                                                          11,378,621              6,815,362

      ACCUMULATED DEFICIT                                                                 (6,225,937)            (4,058,640)
                                                                                         -----------            -----------

                   TOTAL STOCKHOLDERS' EQUITY                                              5,238,287              2,829,098
                                                                                          ----------            -----------


                                                                                          $8,284,942             $3,076,582
                                                                                          ==========             ==========


 The accompanying notes are an integral part of the consolidated financial statements
</TABLE>

                                  F-3


<TABLE>

<CAPTION>

<S>                                                               <C>               <C>                 <C>                   <C>

              ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                           NINE MONTHS ENDED                          YEARS ENDED
                                                              DECEMBER 31,                             MARCH 31,

                                                       -----------------------------------------------------------------------------

                                                                   1999                1998               1999                1998
                                                       -----------------------------------------------------------------------------
                                                                (UNAUDITED)         (UNAUDITED)

       Licensing fees                                              $    -          $  150,000           $150,000             $20,000

       Contract research and development                              615                 -                   -                   -

       CONSULTING AND TEST FEES                                     6,293               4,222                412              31,958
                                                                    -----         ------------           --------             ------


                    TOTAL REVENUES                                  6,908             154,222            150,412              51,958
                                                                   -------        -------------          --------             ------



OPERATING EXPENSES:

       Research and development                                 1,532,925             763,200          1,273,445             541,164

       General and administrative                                 721,057             474,107            621,712             336,063

       DEPRECIATION AND AMORTIZATION                               56,646              18,972             52,943              25,160
                                                                   ------           ---------        --------------          -------

                                                                2,310,628           1,256,279          1,948,100             902,387
                                                                ---------           ---------        --------------          -------


LOSS FROM OPERATIONS                                          (2,303,720)          (1,102,057)        (1,797,688)          (850,429)
                                                              -----------          -----------        -----------           --------





       Interest income                                            139,046             119,527            142,872              86,794

       INTEREST EXPENSE                                           (2,623)             (6,313)            (6,965)             (9,956)
                                                               -----------         -----------          -----------          -------

                                                                  136,423             113,214            135,907              76,838
                                                               ------------        -----------          -----------          -------


LOSS BEFORE PROVISION FOR

       INCOME TAXES                                           (2,167,297)           (988,843)        (1,661,781)           (773,591)


PROVISION FOR INCOME TAXES                                             -                    -                100              15,000
                                                              -----------         -----------        -------------        ----------




NET LOSS                                                     $(2,167,297)         $ (988,843)       $(1,661,881)         $ (788,591)
                                                             ============         ===========       ============         ===========


BASIC LOSS PER COMMON SHARE                                     $  (0.27)           $  (0.14)          $  (0.23)           $  (0.13)
                                                                ========            =========          =========           =========


WEIGHTED AVERAGE NUMBER OF

       COMMON SHARES OUTSTANDING                                8,177,515           7,237,613          7,237,613           5,858,238
                                                                =========           =========          =========           =========




 The accompanying notes are an integral part of the consolidated financial statements
                                       F-4

</TABLE>


<TABLE>

<CAPTION>

<S>                              <C>            <C>               <C>               <C>                  <C>

                                                 ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                                          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY


                                                                ADDITIONAL
                                     *COMMON STOCK                PAID-IN           ACCUMULATED        STOCKHOLDERS'
                                 SHARES          AMOUNT           CAPITAL             DEFICIT             EQUITY
                                -------         -------         -----------         -----------         -----------

BALANCE AT MARCH 31, 1997     4,767,613        $ 47,676         $1,632,972        $ (1,608,168)         $  72,480

Sale of securities               20,000             200             27,800                    -            28,000
Sale of warrants                      -               -                150                    -               150
Sale of securities
   through private placement  2,000,000          20,000          5,980,000                    -         6,000,000
Offering costs in
  connection with sale
  of securities                       -               -          (767,939)                    -          (767,939)
Offering costs in connection
  with registration of
  securities                          -               -           (32,078)                    -           (32,078)
Common stock exchanged in
  connection with merger        450,000           4,500            (4,500)                    -                -
NET LOSS FOR THE YEAR
  ENDED MARCH 31, 1998                -               -                 -              (788,591)         (788,591)
                              ----------     -----------        -----------         -----------       -----------
BALANCE AT MARCH 31, 1998     7,237,613          72,376          6,836,405           (2,396,759)        4,512,022

Offering costs in connection
   with sale of securities -
   prior year                        -               -             (18,000)                   -           (18,000)
Offering costs in connection
   with registration of
   securities - prior year           -               -              (3,043)                   -            (3,043)
NET LOSS FOR THE YEAR
   ENDED MARCH 31, 1999              -               -                   -           (1,661,881)        (1,661,881)
                              -----------      ---------       ------------         ------------        -----------
BALANCE AT MARCH 31, 1999     7,237,613          72,376           6,815,362          (4,058,640)         2,829,098

Sale of securities through
  private placement           1,275,002          12,750           4,449,750                    -         4,462,500
Issuance of shares through
  exercise of options            25,000             250              49,750                    -            50,000
Issuance of shares and
  warrants through exercise
  of placement agent warrants    22,740             227              81,637                    -            81,864
Offering costs in connection
  with sale of securities             -               -             (10,000)                   -           (10,000)
Offering costs in connection
  with registration of
  securities                          -               -              (7,878)                   -            (7,878)
NET LOSS FOR THE NINE MONTHS
  ENDED DECEMBER 31, 1999
  (UNAUDITED)                         -               -                    -          (2,167,297)       (2,167,297)
                              ----------      ----------         -----------          -----------       -----------
BALANCE AT DECEMBER 31, 1999
   (UNAUDITED)                8,560,355        $ 85,603          $11,378,621         $(6,225,937)       $5,238,287
                              =========        ========          ===========          ===========        ==========

* All  references  to shares and per share data have been  restated  for 1997 to
  reflect a two for one stock split on August 21, 1997 and a reverse stock split
  on March 30, 1998.

 The accompanying notes are an integral part of the consolidated financial statements

                                      F-5

</TABLE>


                                 ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>

<CAPTION>

<S>                                                                       <C>            <C>                <C>             <C>

                                                                            NINE MONTHS ENDED                  YEARS ENDED

                                                                               DECEMBER 31,                      MARCH 31,

                                                                   -----------------------------------------------------------------

                                                                         1999             1998             1999             1998
                                                                   -----------------------------------------------------------------
                                                                     (UNAUDITED)       (UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss                                                              $ (2,167,297)      $(988,843)     $ (1,661,881)     $(788,591)

Adjustments to reconcile net loss to cash

         Depreciation                                                        51,292         18,000            51,536          23,883
         Amortization of intangibles                                          5,354            972             1,407           1,277

         Deferred income taxes                                                    -              -                 -          14,800

         Changes in assets and liabilities:

            Consulting and test fees receivable                                   -         25,000            25,000        (12,792)

            Prepaid expenses and other current assets                        33,693         (9,969)          (40,638)        (9,812)

            Other assets - security deposit                                       -          9,000             9,000               -

            Accounts payable                                               (66,025)        (13,670)           86,750          10,957

            ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES                 (95,967)                           73,219          21,079
                                                                           --------       ---------         ----------      --------
                                                                                           (21,034)

NET CASH USED IN OPERATING ACTIVITIES                                   (2,238,950)       (980,544)       (1,455,607)      (739,199)
                                                                        -----------      -----------      -----------     ----------


CASH FLOWS FROM INVESTING ACTIVITIES:

Payments for patent and trademark filings                                         -         (8,286)             (950)
                                                                                                                             (2,100)

Payment of building deposit and related acquisition costs                         -              -                 -       (123,057)

Payment of deposit for manufacturing equipment                            (144,000)              -          (196,538)              -

Purchases of property and equipment                                     (1,186,898)     (1,219,495)                -               -

RESTRICTED CASH                                                         (1,201,353)                       (1,071,235)        (7,392)
                                                                        -----------     ------------      -----------      ---------



NET CASH USED IN INVESTING ACTIVITIES                                   (2,532,251)     (1,227,781)       (1,268,723)      (132,549)
                                                                        -----------     -----------       -----------       --------


CASH FLOWS FROM FINANCING ACTIVITIES:
- ----------------------------------------

Proceeds from issuance of NJ Economic Development

      Authority (EDA) Bonds                                              3,000,000               -                 -              -

Payments of offering costs in connection with issuance of

      EDA Bonds                                                           (193,560)              -                 -              -

Repayments of notes payable - related parties                                    -               -                 -      (100,000)

Principal payments on capital lease                                        (38,837)        (31,328)          (42,331)              -

Proceeds from issuance of common stock and warrants                        131,864               -                 -          28,150

Proceeds from issuance of common stock and warrants

      in connection with private placement                                4,462,500              -                 -       6,000,000

Payments of offering costs in connection

      with private placement                                               (10,000)        (18,000)          (18,000)      (767,939)

Payments of offering costs in connection

      WITH REGISTRATION FILING                                              (7,878)                           (3,043)       (32,078)
                                                                            -------         -------         -----------    ---------
                                                                                            (1,203)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                       7,344,089        (50,531)          (63,374)      5,128,133
                                                                          ---------       ---------         ---------      ---------


 The accompanying notes are an integral part of the consolidated financial statements
                                      F-6

</TABLE>


ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (CONTINUED)

<TABLE>

<CAPTION>

<S>                                                                      <C>             <C>             <C>                <C>

                                                                           NINE MONTHS ENDED                    YEARS ENDED

                                                                              DECEMBER 31,                       MARCH 31,

                                                                          1999            1998             1999              1998

                                                                       (UNAUDITED)     (UNAUDITED)

NET CHANGE IN CASH AND CASH EQUIVALENTS                                  2,572,888      (2,258,856)       (2,787,704)      4,256,385



CASH AND CASH EQUIVALENTS - BEGINNING                                    1,559,443       4,347,147         4,347,147          90,762
                                                                         ---------       ---------         ---------       ---------



CASH AND CASH EQUIVALENTS - ENDING                                      $4,132,331      $2,088,291        $1,559,443      $4,347,147
                                                                        ==========      ==========        ==========      ==========

SCHEDULES OF NON-CASH ACTIVITIES:

Utilization of building deposit and related acquisition

      costs towards purchase of building                                    $    -          $    -         $ 123,057          $    -

Purchase of property equipment by capital leases                                 -               -                 -          89,352

SUPPLEMENTAL DISCLOSURES OF CASH FLOW

      INFORMATION:

Cash paid for interest                                                    $  2,623         $ 6,313           $ 7,420        $ 11,240

Cash paid for income taxes                                                     200             200               200             200

 The accompanying notes are an integral part of the consolidated financial statements
                                      F-7

</TABLE>


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               PRINCIPLES OF CONSOLIDATION
               ---------------------------

               The  consolidated  financial  statements  include the accounts of
               Elite  Pharmaceuticals,  Inc.  and its  Subsidiary,  ("Company"),
               which is wholly-owned.  All significant intercompany accounts and
               transactions have been eliminated in consolidation.

               NATURE OF BUSINESS
               ------------------

               Elite  Pharmaceuticals,  Inc. was incorporated on October 1, 1997
               under the Laws of the  State of  Delaware,  and its  wholly-owned
               subsidiary  Elite  Laboratories,  Inc. was incorporated on August
               23,  1990  under the Laws of the State of  Delaware,  in order to
               engage in research and development  activities for the purpose of
               obtaining Food and Drug Administration approval, and, thereafter,
               commercially   exploiting  generic  and  new   controlled-release
               pharmaceutical  products.  The Company  also  engages in contract
               research  and  development  on  behalf  of  other  pharmaceutical
               companies.

               INTERIM CONSOLIDATED FINANCIAL STATEMENTS
               ------------------------------------------

               The  consolidated  balance  sheet of the Company at December  31,
               1999 and the  consolidated  statements of operations,  changes in
               stockholders'  equity  and cash flows for the nine  months  ended
               December  31,  1999  and  1998  are  unaudited  but  include  all
               adjustments  which in the opinion of management are necessary for
               the fair  presentation  of the Company's  financial  position and
               results  of  operations  for the  periods  then  ended.  All such
               adjustments  are of a normal  recurring  nature.  The  results of
               operations for the interim periods are not necessarily indicative
               of the results of operations for a full fiscal year.

               MERGER ACTIVITIES
               -----------------

               In October 1997,  concurrent with its private placement offering,
               Elite Pharmaceuticals,  Inc. merged with Prologica International,
               Inc.  ("Prologica")  a Pennsylvania  Corporation  (see Note 7), a
               publicly traded inactive corporation, with Elite Pharmaceuticals,
               Inc.  surviving the merger.  In addition,  in October 1997, Elite
               Laboratories,  Inc.  merged  with a  wholly-owned  subsidiary  of
               Prologica,  with the Company's  subsidiary surviving this merger.
               The former shareholders of the Company's subsidiary exchanged all
               of their shares of Class A voting  common stock for shares of the
               Company's voting common stock in a tax free reorganization  under
               Internal  Revenue  Code  Section  368.  The  result of the merger
               activity qualifies as a reverse  acquisition.  In connection with
               the reverse acquisition,  options exercisable for shares of Class
               A voting  and Class B  nonvoting  common  stock of the  Company's
               subsidiary  were exchanged for options  exercisable for shares of
               the Company's voting common stock.

                                      F-8


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               CASH AND CASH EQUIVALENTS
               --------------------------

               The  Company  considers  highly  liquid  short-term   investments
               purchased  with initial  maturities  of nine months or less to be
               cash equivalents.  Cash and cash equivalents  consist principally
               of money market accounts at various financial institutions.

               PROPERTY AND EQUIPMENT
               ----------------------

               Property  and  equipment  are  stated  at cost.  Depreciation  is
               provided  on the  straight-line  method  based  on the  estimated
               useful  lives of the  respective  assets which range from five to
               thirty-nine years. Major repairs or improvements are capitalized.
               Minor  replacements  and  maintenance  and  repairs  which do not
               improve or extend asset lives are charged to expense as incurred.

               Upon  retirement  or other  disposition  of assets,  the cost and
               related  accumulated  depreciation  are removed from the accounts
               and the resulting gain or loss, if any, is recorded.

               RESEARCH AND DEVELOPMENT
               ------------------------

               Research and development  expenditures  are charged to expense as
               incurred.  For the nine months  ended  December 31, 1999 and 1998
               (unaudited)  and for the years  ended  March  31,  1999 and 1998,
               research and development costs amounted to $1,532,925,  $763,200,
               $1,273,445 and $541,164, respectively.

               PATENTS AND TRADEMARKS
               ----------------------

               Costs incurred for the  application of patents and trademarks are
               capitalized and amortized on the straight-line  method,  based on
               an estimated  useful life of fifteen years,  upon approval of the
               patent and trademarks.  These costs are charged to expense if the
               patent or trademark is unsuccessful.

               CONCENTRATION OF CREDIT RISK
               -----------------------------

               The  Company  derives  substantially  all  of its  revenues  from
               contracts  with  other  pharmaceutical   companies,   subject  to
               licensing and research and development agreements.

               The Company  maintains cash balances in its bank which, at times,
               may exceed the limits of the Federal Deposit Insurance Corp.

                                      F-9


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               USE OF ESTIMATES
               ----------------

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenues and expenses  during the  reporting
               period. Actual results could differ from those estimates.

               INCOME TAXES
               ------------

               The Company adopted SFAS No. 109,  "Accounting for Income Taxes,"
               which requires the use of the liability  method of accounting for
               income taxes. The liability method measures deferred income taxes
               by  applying  enacted  statutory  rates in effect at the  balance
               sheet date to the differences between the tax bases of assets and
               liabilities   and  their   reported   amounts  in  the  financial
               statements.  The resulting deferred tax assets or liabilities are
               adjusted to reflect changes in tax laws as they occur.

               LOSS PER COMMON SHARE
               ---------------------

               The Company  adopted SFAS No. 128,  "Earnings  Per Share,"  which
               establishes  new standards for computing and presenting  earnings
               per share.  The statement also requires  restatement of all prior
               period earnings per share data presented.

               Basic  loss per  common  share is based on the  weighted  average
               number of shares  outstanding  during the  period.  The  weighted
               average number of shares outstanding has been adjusted to reflect
               the  recapitalization in connection with the private placement as
               if it had  occurred as of the  beginning  of the period for which
               loss per share is presented as well as the effect of stock splits
               and reverse stock splits issued during the periods.  Common stock
               equivalents  have not been  included  as  their  effect  would be
               antidilutive.

               REVENUE RECOGNITION
               -------------------

               Revenues are earned primarily by licensing certain pharmaceutical
               products developed by the Company as well as performing  research
               and  development  services  under  fixed  price  contracts.  Such
               revenues are recorded as certain projected goals are attained, as
               defined in the individual contract.

                                      F-10


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


               RECENTLY ISSUED PRONOUNCEMENTS
               -------------------------------

               SFAS No. 133, "Accounting for Derivative  Instruments and Hedging
               Activities,"  requires  an entity to measure all  derivatives  at
               fair value and to recognize them in the balance sheet as an asset
               or  liability,  depending on the entity's  rights or  obligations
               under  the  applicable  derivative  contract.  SFAS  No.  133  is
               effective for all fiscal  quarters of all fiscal years  beginning
               after June 15, 1999. The adoption of SFAS No. 133 is not expected
               to have a material impact on the Company's consolidated financial
               position, results of operations or cash flows.

               SFAS No. 132 "Employers Disclosures about Pensions and Other Post
               Retirement  Benefits,"  revises  disclosures  about  pensions and
               other post  retirement  benefit plans.  SFAS No. 132 is effective
               for fiscal years  beginning after December 15, 1997. The adoption
               of SFAS No. 132 did not have significant  impact on the Company's
               consolidated  financial  position,  results of operations or cash
               flows.

               SFAS No. 131,  "Disclosures  about  Segments of an Enterprise and
               Related  Information,"  establishes  standards  for the way  that
               public business  enterprises  report  information about operating
               segments in annual  financial  statements and requires that those
               enterprises   report  information  about  operating  segments  in
               interim financial reports issued to shareholders. SFAS No. 131 is
               effective for  financial  statements  for fiscal years  beginning
               after  December  15,  1997.  The adoption of SFAS No. 131 did not
               have a significant impact on the Company's consolidated financial
               position, results of operations or cashflows.

               SFAS No.  130,  "Reporting  Comprehensive  Income,"  requires  an
               entity to report  comprehensive  income and its  components  in a
               full set of  financial  statements  and is  effective  for fiscal
               years beginning after December 15, 1997.  Comprehensive income is
               the  change in equity of a  business  enterprise  during a period
               from  transactions  and  other  events  and  circumstances   from
               non-owner  sources.  The  adoption of SFAS No. 130 did not have a
               significant  impact  on  the  Company's   consolidated  financial
               position, results of operations or cash flows.

               American Institute of Certified Public  Accountants  Statement of
               Position No. 98-1, "Accounting for the Costs of Computer Software
               Developed or Obtained for  Internal  Use" (SOP 98-1),  identifies
               the   characteristics  of  internal  use  software  and  provides
               guidance  on  new  cost  recognition  principles.   SOP  98-1  is
               effective for  financial  statements  for fiscal years  beginning
               after December 15, 1998. The adoption of SOP 98-1 is not expected
               to have a material impact on the Company's consolidated financial
               position, results of operations or cash flows.

                                      F-11


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               RECENTLY ISSUED PRONOUNCEMENTS (Continued)
               ------------------------------

               American Institute of Certified Public  Accountants  Statement of
               Position No. 97-2,  "Software  Revenue  Recognition"  (SOP 97-2),
               provide guidance on when revenue should be recognized and in what
               amounts for licensing,  selling,  leasing or otherwise  marketing
               computer software. SOP 97-2 is effective for financial statements
               for fiscal years beginning after  December15,  1997. The adoption
               of SOP 97-2 did not have a  significant  impact on the  Company's
               consolidated  financial  position,  results of operations or cash
               flows.

               American Institute of Certified Public  Accountants  Statement of
               Position  No.  96-1,  "Environmental   Remediation  Liabilities,"
               establishes specific criteria for the recognition and measurement
               of  environmental  remediation  liabilities.  The adoption of the
               statement  in  1998  did not  have a  significant  effect  on the
               Company's  financial  condition or results of  operations or cash
               flows.

               YEAR 2000 COMPUTER SYSTEMS COMPLIANCE
               -------------------------------------

               The Company has conducted a comprehensive  review of its computer
               systems to  identify  the  systems  that could be affected by the
               Year  2000  Issue and is  developing  an  implementation  plan to
               resolve  the  issue.  The Year  2000 is the  result  of  computer
               programs  being  written  using two  digits  rather  than four to
               define the  applicable  year. Any of the Company's  programs,  as
               well  as  outside  vendor=s  programs  that  have  time-sensitive
               software may  recognize a date using "00" as the year 1900 rather
               than the year 2000.  This could result in a major system  failure
               or  miscalculations.  The Company  presently  believes that, with
               modifications  to  existing   software  and  conversions  to  new
               software,   the  Year  2000  Issue  will  not  pose   significant
               operational  problems for the  Company's  computer  systems as so
               modified  and  converted.  However,  if  such  modifications  and
               conversions  are not completed in a timely manner,  the Year 2000
               Issue  may  have  a  material  impact  on the  operations  of the
               Company.

               STOCK-BASED COMPENSATION
               ------------------------

               Under various qualified and non-qualified  plans, the Company may
               grant stock options to officers,  selected employees,  as well as
               members of the board of directors and advisory board members. The
               Company has adopted the disclosure  only  provisions of Statement
               of  Financial  Accounting  Standards  No.  123,  "Accounting  for
               Stock-Based   Compensation."   Accordingly,    the   Company   is
               recognizing  compensation  cost pursuant to the provisions of APB
               No. 25. Had  compensation  cost for the  Company's  stock  option
               plans been  determined  based on the fair value at the grant date
               for awards in 1999 and 1998,  consistent  with the  provisions of
               SFAS No. 123, the  Company's  net earnings and earnings per share
               would  have been  reduced in the  proforma  amount.  No  proforma
               calculation was prepared as the impact of SFAS No. 123 would have
               no effect on the per share calculation.

                                      F-12


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 1       - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

               FAIR VALUE OF FINANCIAL INSTRUMENTS
               -----------------------------------

               The  carrying  amounts  of cash,  accounts  payable  and  accrued
               expenses and other current liabilities approximate fair value due
               to the short term maturity of these items.

NOTE 2       - PROPERTY AND EQUIPMENT

               Property and equipment consists of the following:

<TABLE>

<CAPTION>

<S>                                                                                              <C>                       <C>

                                                                                                 DECEMBER 31,             MARCH 31,
                                                                                                     1999                    1999
                                                                                              --------------------------------------
                                                                                                 (Unaudited)

                  Laboratory and manufacturing equipment                                          $ 1,081,394               $232,708

                  Furniture and fixtures                                                               49,804                 58,325

                  Office equipment                                                                     17,099                      -

                  Land, building and improvements                                                   1,438,833              1,109,199

                  EQUIPMENT UNDER CAPITAL LEASE                                                       168,179                168,179
                                                                                                       -------            ----------

                                                                                                    2,755,309              1,568,411

                  LESS: ACCUMULATED DEPRECIATION AND AMORTIZATION                                     369,466                318,174
                                                                                                       -------            ----------

                                                                                                   $2,385,843             $1,250,237
                                                                                                   ==========             ==========

</TABLE>

               Depreciation  and  amortization   expense  amounted  to  $51,292,
               $18,000,  $51,536 and $23,883 for the nine months ended  December
               31, 1999 and 1998  (unaudited)  and for the years ended March 31,
               1999 and 1998, respectively.

                                      F-13


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 3       - INTANGIBLE ASSETS

               Intangible assets consists of the following:
<TABLE>

<CAPTION>

<S>                                                                                                  <C>                    <C>

                                                                                                    DECEMBER 31,           MARCH 31,

                                                                                                       1999                   1999
                                                                                                   ---------------------------------
                                                                                                    (Unaudited)

                  Patents                                                                           $  13,384              $  13,384

                  TRADEMARKS                                                                            8,120                  8,120
                                                                                                        -----              ---------

                                                                                                       21,504                 21,504

                  LESS: ACCUMULATED AMORTIZATION                                                        4,798                  3,745
                                                                                                        -----              ---------

                                                                                                    $  16,706              $  17,759
                                                                                                    =========              =========

</TABLE>

               Amortization  amounted to $5,354, $972, $1,407 and $1,277 for the
               nine months ended December 31, 1999 and 1998  (unaudited) and for
               the years ended March 31, 1999 and 1998, respectively.

NOTE 4       - PURCHASE OF BUILDING

               On May 28,  1998,  the  Company  purchased  a 15,000  square foot
               building to house its new office,  laboratory  and  manufacturing
               facility  in  Northvale,  New  Jersey.  The  purchase  price  was
               $1,050,000 plus certain closing and related  acquisition costs in
               the amount of $22,123.

NOTE 5       - OBLIGATIONS UNDER CAPITAL LEASE

               In March 1998, the Company acquired laboratory  equipment under a
               capital lease that expires on March 18, 2000.  Lease  obligations
               are due in monthly  installments of $4,146 including  interest at
               approximately  10.5%.  This lease is collateralized by laboratory
               equipment  with a net  carrying  value of $52,092  and $67,100 at
               December 31, 1999 (unaudited) and March 31, 1999, respectively.

               Minimum future lease payments under this capitalized lease are as
follows:

<TABLE>

<CAPTION>

<S>                          <C>                                                                    <C>                <C>

                                                                                              DECEMBER 31,            MARCH 31,

             YEAR ENDING MARCH 31,                                                                   1999                   1999
             ---------------------
                                                                                              --------------------------------------
                                                                                              (Unaudited)

                               2000                                                                 $   8,292              $  49,750

                     LESS:     INTEREST                                                                 (108)                (2,729)
                                                                                                        -----                -------

                     PRESENT VALUE OF NET MINIMUM LEASE PAYMENTS                                    $   8,184              $  47,021
                                                                                                    =========              =========
</TABLE>

               The Company  incurred  interest  expense of $2,623 and $7,420 for
               the nine months ended December 31, 1999  (unaudited)  and for the
               year ended March 31, 1999.

                                      F-14


<TABLE>

<CAPTION>

<S>                                                                                                          <C>                <C>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 6       - INCOME TAXES

               The   components   of  provision   for  income  taxes  by  taxing
jurisdiction are as follows:

                                                                                                                     MARCH 31,

                                                                                                               1999             1998
                                                                                                              ----------------------
                  Federal:

                      Current                                                                               $    -            $    -

                      DEFERRED                                                                                   -            11,200
                                                                                                        -----------------     ------

                                                                                                                 -            11,200
                                                                                                        -----------------     ------

                  State:

                      Current                                                                                  100               200

                      DEFERRED                                                                                 -               3,600
                                                                                                         -------------      -----

                                                                                                               100             3,800
                                                                                                         -------------         -----

                                                                                                           $   100          $ 15,000
                                                                                                            =========       ========
</TABLE>

               No  provisions  for income  taxes  were made for the nine  months
ended December 31, 1999 and 1998 (unaudited).

               The major  components of deferred tax assets at December 31, 1999
(unaudited) and March 31, 1999 are as follows:

<TABLE>

<CAPTION>

<S>                                                                                              <C>                     <C>

                                                                                                  DECEMBER 31,           MARCH 31,

                                                                                                     1999                  1999
                                                                                                 -----------------------------------
                                                                                                  (Unaudited)

                  Net operating loss carryforwards                                                 $2,283,000            $ 1,476,000

                  VALUATION ALLOWANCE                                                             (2,283,000)            (1,476,000)
                                                                                                  -----------            -----------


                                                                                                    $     -                $     -
                                                                                                    =========                =======
</TABLE>

               At December  31, 1999  (unaudited)  and at March 31, 1999, a 100%
               valuation  allowance  is  provided  as it  is  uncertain  if  the
               deferred tax assets will be utilized.

               At  December  31, 1999  (unaudited)  and at March 31,  1999,  for
               income tax purposes,  the Company has unused net  operating  loss
               carryforwards   of  approximately   $6,215,000   (unaudited)  and
               $4,036,000, respectively expiring in 2007 through 2014.

                                      F-15


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 7       - STOCKHOLDERS' EQUITY


               ISSUANCE OF COMMON STOCK
               ------------------------

               For the years ended  March 31, 1998 and 1997,  before its private
               placement  offering,  the Company  issued  102,000  shares of its
               common  stock for a total of  $142,800.  The shares  were sold on
               various dates as follows:

<TABLE>

<CAPTION>

<S>                          <C>                                              <C>                            <C>

                           DATE ISSUED                                   SHARES ISSUED                      AMOUNT

                           -----------                                   -------------                      ------


                           March 20, 1997                                    82,000                        $114,800

                           MAY 20, 1997                                      20,000                          28,000
                                                                             ------                          ------

                                                                            102,000                        $142,800
                                                                            =======                        ========
</TABLE>

               During  October  1997,  in  connection  with  the  aforementioned
               Prologica  merger,  450,000 shares of the Company's  common stock
               were issued to the former shareholders of Prologica.

               PRIVATE PLACEMENT OFFERINGS
               ---------------------------

               In a private  placement  concluding  on November  30,  1997,  the
               Company  raised  $6,000,000  consisting  of 100 units,  each unit
               consisting  of 40,000  shares of common  stock of the Company and
               20,000  warrants,  each warrant  entitling the holder to purchase
               one share of common stock at an exercise price of $3.00 per share
               during the five year period  commencing  with the date of closing
               of the private  placement  memorandum  (November 30,  1997).  The
               price per unit was  $60,000.  This  resulted  in the  issuance of
               2,000,000  shares  of  common  stock and  1,000,000  warrants  to
               purchase  common stock,  at an exercise price of $6.00 per share,
               after giving effect to the one for two reverse split on March 30,
               1998.

               The Company  received net proceeds of $5,232,061 from the private
               placement  after   underwriting   costs,  legal  fees  and  sales
               commissions.

               In a private  placement  offering dated May 17, 1999, the Company
               raised $4,462,500 consisting of 12.75 units; each unit consisting
               of  100,000  shares of common  stock of the  Company  and  50,000
               warrants, each warrant entitling the holder to purchase one share
               of common  stock at an exercise  price of $5.00 per share  during
               the five year period  commencing  with the date of closing of the
               private placement  memorandum (June 16, 1999). The price per unit
               was $350,000.  This resulted in the issuance of 1,275,000  shares
               of common stock and 637,500 warrants to purchase common stock, at
               an exercise price of $5.00 per share.

               The Company  received net proceeds of $4,452,500 from the private
               placement after legal fees of $10,000.

                                      F-16


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             MARCH 31, 1999 AND 1998

NOTE 7       - STOCKHOLDERS' EQUITY (CONTINUED)


               PLACEMENT AGENT AGREEMENT
               -------------------------
               On August 8,  1997,  in  connection  with its  private  placement
               offering,  the Company  entered into a placement  agent agreement
               with its  underwriter.  Terms of this one year agreement  include
               the following:

               Placement fees equal to ten percent (10%) of the gross proceeds.
               Consulting fees in the amount of $3,000 per month.

               The issuance of ten placement agent warrants,  each made up of
               20,000 shares of common stock and 10,000  warrants to purchase
               common stock, at an exercise price of $6.00 per share,  for a
               price of $72,000 per unit.  Such  warrants are exercisable for a
               period of five years from the date of issuance.

               For the nine months ended December 31, 1999 and 1998  (unaudited)
               and for the years ended March 31, 1999 and 1998, placement agent
               fees  in  the  amount of  $0,  $18,000,  $18,000  and  $618,000,
               respectively, have been charged to additional paid-in capital.

               WARRANTS
               ---------

               The Company  authorized  the  issuance of common  stock  purchase
               warrants,   with  terms  of  five  to  six   years,   to  various
               corporations  and  individuals,  in  connection  with the sale of
               securities,  loan agreements and consulting agreements.  Exercise
               prices range from $4.00 to $6.00 per warrant. The warrants expire
               at various times from August 1, 2002 to September 30, 2009.

               A summary of warrant  activity for the periods  indicated were as
               follows:

<TABLE>

<CAPTION>

<S>                                    <C>                                <C>      <C>                <C>                <C>



                                                                       Nine Months Ended                     Years Ended

                                                                          DECEMBER 31,                         MARCH 31,

                                                                      1999              1998             1999              1998
                                                              ----------------------------------------------------------------------
                                                                    (unaudited)      (unaudited)

                   Beginning balance                                   1,917,286        1,867,286         1,867,286          122,286

                   Warrants issued                                     1,047,501           50,000            50,000        1,745,000

                   Warrants issued pursuant to

                       Placement Agent Agreement                          11,370                -                 -                -

                   WARRANTS EXERCISED OR EXPIRED                                                                  -

                                                                               -                -                                  -
                                                                             ---              ---                                  -

                   ENDING BALANCE                                      2,976,157        1,917,286         1,917,286        1,867,286
                                                                       =========        =========         =========        =========
</TABLE>

               There  were  no  warrants  exercised  as  of  December  31,  1999
(unaudited) and March 31, 1999.

                                      F-17


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 7       - STOCKHOLDERS' EQUITY (CONTINUED)

               STOCK SPLIT AND REVERSE SPLIT
               -----------------------------

               On August 21, 1997, Elite Laboratories, Inc. authorized a two for
               one  stock  split,  increasing  its  authorized  common  stock to
               20,000,000  shares,  and  increasing  the  number of  outstanding
               shares of common stock from 4,787,613 to 9,575,226 shares.

               On March 30, 1998, Elite  Pharmaceuticals,  Inc. authorized a one
               for two reverse stock split,  decreasing  its  authorized  common
               stock  to  10,000,000   shares,  and  decreasing  the  number  of
               outstanding  shares of common stock from  14,475,226 to 7,237,613
               shares.

               CHANGE IN AUTHORIZED COMMON SHARES
               -----------------------------------

               In May 1998, the Company  increased the authorized common shares,
               par value $.01, to 25,000,000.

NOTE 8       - COMMITMENTS AND CONTINGENCIES

               LEASE
               -----

               The Company  leased its  laboratory  and office space in Maywood,
               New Jersey under an operating lease, which expired on October 30,
               1998, at $5,300 per month. The lease provided for the landlord to
               pay all utility  costs and for increases in rent based on cost of
               living formulas.

               Rent expense amounted to $0, $37,198, $37,198 and $63,240 for the
               nine months ending December 31, 1999 and 1998 (unaudited) and for
               the years ended March 31, 1999 and 1998, respectively.

               EMPLOYMENT AGREEMENT
               --------------------

               On February 11, 1998, the Company amended an employment agreement
               with its President/CEO,  originally entered into on May 23, 1991,
               and extended on December 28, 1995. The amended agreement runs for
               a term of five years through  December 31, 2000.  Minimum  annual
               salary as of March 31, 1999 is as follows:

<TABLE>

<CAPTION>

<S>                                  <C>                                                      <C>

                           YEAR ENDING MARCH 31,
                           ---------------------

                                      2000                                                  $ 222,750

                                      2001 (THROUGH DECEMBER 31)                              173,250
                                                                                              -------
                                                                                            $ 396,000

</TABLE>

                                      F-18


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                             MARCH 31, 1999 AND 1998

NOTE 8       - COMMITMENTS AND CONTINGENCIES (CONTINUED)

               EMPLOYMENT AGREEMENT (CONTINUED)
               --------------------

               Effective  January 1, 2000, the Company increased the base salary
               of the  President/CEO for calendar 2000 from $220,000 to $242,000
               plus a discretionary bonus of $25,000. On December 31, 2000, this
               agreement will be  automatically  renewed for an additional  five
               years,  unless  written  notice is given by  December  31,  1999.
               Annual compensation under the renewed agreement shall be equal to
               no less than one hundred and five percent  (105%) of the previous
               year's base salary.

               Among other certain  standard  employee  benefits,  the agreement
               also provides for the following:

               1.  Incentive  commissions  equal  to  five  percent  (5%) of net
                   profit, as defined, for each fiscal year.

               2.  Options to purchase 520,214 shares of common stock at a price
                   of $2.00 per share. The options were initially to vest at the
                   rate of  $100,000  per year  each  year from 1996 through
                   2001; however,upon  completion  of  the  private placement
                   undertaken by the Company in 1997, they became 100% vested.
                   Such options are exercisable from the date that they
                   are  granted  through  either one year after  termination of
                   employment or ten years from the date of grant.

               3.  Incentive stock options to purchase  125,000 shares of common
                   stock, at a price of $7.00 per share.

               4.  Certain additional compensation on termination as a result of
                   a change in control of the Company through the earlier of May
                   22, 2001 or three years following termination.

               Compensation  expense under this agreement  amounted to $166,530,
               $138,333,  $193,333  and  $205,000  for the  nine  months  ending
               December 31, 1999 and 1998  (unaudited) for the years ended March
               31, 1999 and 1998, respectively.

               TECHNOLOGY AGREEMENTS
               ---------------------

               On November 26,  1996,  The Company  entered  into a  formulation
               development   agreement  with  a   multinational   pharmaceutical
               company,  which was  subsequently  amended on May 23,  1997.  The
               terms of the  agreement  provide  for the  right to  acquire  the
               license  of the  developed  product  for  sale,  manufacture  and
               distribution worldwide, subject to licensing fees, royalties, and
               development funds as defined,  and annual royalty payments of net
               sales,  as defined,  subject to minimum annual  payments based on
               certain economic conditions.

               This agreement was  subsequently  terminated on February 5, 1999,
               whereas the Company has retained all rights to the  "Intellectual
               Property," as defined in the  agreement,  including the rights to
               use, develop, and market such property.

                                      F-19


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 8       - COMMITMENTS AND CONTINGENCIES (CONTINUED)

               CONSULTING AGREEMENTS
               ---------------------

               On August 1, 1997, the Company  entered into two agreements  with
               corporations  which  provide  various  consulting  services for a
               period  of three  years.  Terms of the  agreements  included  the
               following:

1.       Combined monthly fees of $15,000.

2.       The  issuance  of  350,000  warrants  to  purchase  common  stock of an
         exercise  price of $6.00 per share for a period of  five(5)  years (see
         Note 7).

               Consulting  expenses under these agreements amounted to $135,000,
               $135,000,  $180,000  and  $120,000  for  the  nine  months  ended
               December  31, 1999 and 1998  (unaudited)  and for the years ended
               March 31, 1999 and 1998, respectively.

               On  August  1,  1998,  the  Company  entered  into  a  consulting
               agreement with a company for the purpose of providing management,
               marketing and financial  consulting  services for an  unspecified
               term. Terms of the agreement provide for a nonrefundable  monthly
               fee of $2,000.  This compensation will be applied against amounts
               due  pursuant to a business  referral  agreement  entered into on
               April 8, 1997.  On or around  June 1, 1999,  this  agreement  was
               terminated by mutual consent of all parties.

               Terms of the business referral  agreement provide for payments by
               the Company based upon a formula, as defined,  for an unspecified
               term.

               Consulting  expense  under  this  agreement  amounted  to $4,000,
               $10,000 and $16,000 for the nine months  ended  December 31, 1999
               and 1998 (unaudited) and for the year ended March 31, 1999.

               On October 1, 1998, the Company  entered into an investment  bank
               consulting  agreement  with a  corporation  for a  period  of two
               years.

               Under the terms of the agreement,  on October 1, 1998 the Company
               issued 50,000 warrants to purchase  common stock.  Another 50,000
               warrants  were  issued in April  1999 and an  additional  200,000
               warrants may be issued by the Company under the remaining term of
               the agreement, which may be terminated by the Company at any time
               upon thirty (30) days written  notice.  All warrants issued under
               the agreement will be at an exercise price of $6.00 per share for
               a period of five (5) years.

                                      F-20


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 8       - COMMITMENTS AND CONTINGENCIES (CONTINUED)

               CONSULTING AGREEMENTS (Continued)
               ---------------------

               On June 30, 1999 this consulting agreement was amended to provide
               for payment of a monthly consulting fee of $5,000,  commencing on
               July 1, 1999 and terminating on December 1, 2000. Consulting fees
               under this  agreement  amounted  to $30,000  for the nine  months
               ended December 31, 1999 (unaudited).

NOTE 9       - STOCK OPTION PLANS
               ------------------

               Under various qualified and non-qualified  plans, the Company may
               grant stock options to officers,  selected employees,  as well as
               members of the board of directors and advisory board members. The
               options must be granted at exercise  prices of not less than fair
               market value and expire  within ten years from the date of grant.
               All  of  these  options  are   considered  to  be  fully  vested.
               Transactions  under the various stock option and incentive  plans
               for the periods indicated were as follows:

<TABLE>

<CAPTION>

<S>                                                                 <C>               <C>               <C>               <C>

                                                                          NINE MONTHS ENDED                    YEARS ENDED

                                                                            DECEMBER 31,                        MARCH 31,

                                                                        1999             1998              1999             1998
                                                                  ------------------------------------------------------------------
                                                                    (Unaudited)       (Unaudited)

                 Outstanding at beginning of the period                1,472,714        1,007,714         1,007,714          750,000

                 Granted                                                 148,000          465,000           465,000          257,714

                 EXERCISED                                              (25,000)

                                                                                                -                 -                -
                                                                                              ---               ---                -

                 OUTSTANDING AT END OF PERIOD                          1,595,714        1,472,714         1,472,714        1,007,714
                                                                       =========        =========         =========        =========
</TABLE>

               Options outstanding at December 31, 1999 and 1998 (unaudited) and
               at March 31,  1999 and 1998  ranged in price from $2.00 to $7.00.
               25,000   options   were   exercised   as  of  December  31,  1999
               (unaudited), and no options were exercised as of March 31, 1999.

                                      F-21


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 10      - PUBLIC OFFERING
               ---------------

               In July  1998  the  Company  successfully  filed  a  registration
               statement  on Form SB-2  under  the  Securities  Act of 1933,  as
               amended,  for the purpose of  registering  securities  previously
               sold  to  and  held  by  various  corporations  and  individuals.
               Accordingly, the Company did not receive any proceeds upon filing
               of Form SB-2.

               The  securities  registered  consist of  3,725,000  shares of the
               Company's  $.01  par  value  common  stock,  including  1,525,000
               redeemable common stock purchase warrants.

               For the years ended March 31, 1999 and 1998, the Company incurred
               legal  fees and other  costs  amounting  to $3,043  and  $32,078,
               respectively,  in connection  with its public  filing,  which has
               been charged to additional paid-in capital.  No such amounts were
               incurred  for the nine months  ending  December 31, 1999 and 1998
               (unaudited).

NOTE 11      - BOND FINANCING OFFERING
               -----------------------

               On September 2, 1999,  the Company  completed the issuance of tax
               exempt bonds by the New Jersey  Economic  Development  Authority.
               The aggregate  principal  proceeds of the fifteen year term bonds
               were $3,000,000.  The proceeds, net of offering costs of $60,000,
               are being used by the Company to refinance  the land and building
               it currently owns, and for the purchase of certain  manufacturing
               equipment and related building improvements.

               Offering  costs in  connection  with the  bond  issuance  totaled
               $193,560,  including the $60,000  mentioned above which were paid
               from bond  proceeds.  Offering costs  included  underwriter  fees
               equal to  $90,000  (three  percent  (3%) of the par amount of the
               bonds).

               The  bonds are  collateralized  by a first  lien on the  building
               which includes property and equipment.

               Several  restricted  cash  accounts are  maintained in connection
               with  the  issuance  of  these  bonds.   These  include   amounts
               restricted for payments of bond  principal and interest,  for the
               refinancing of the land and building the Company  currently owns,
               for the purchase of certain  manufacturing  equipment and related
               building  improvements  as  well  as  for  the  maintenance  of a
               $300,000 Debt Service Reserve.  All restricted amounts other than
               the  $300,000  Debt  Service  Reserve are expected to be expended
               within  twelve months and are  therefore  categorized  as current
               assets.

                                      F-22


                   ELITE PHARMACEUTICALS, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             MARCH 31, 1999 AND 1998


NOTE 12      - MAJOR CUSTOMERS

               Revenues from major customers are as follows:

<TABLE>

<CAPTION>

<S>                              <C>             <C>              <C>             <C>

                                     DECEMBER 31,                       MARCH 31,

                                 1999            1998             1999            1998
                                 ----            ----             -----           -----

                               (Unaudited)    (Unaudited)

Customer A                         86.86%         99.73%          99.73%          53.90%

Customer B                          6.22%             -                -          38.50%

</TABLE>

NOTE 13      - SUBSEQUENT EVENTS

               PROPOSED PUBLIC OFFERING
               ------------------------

               In March 2000, the Company plans to file a registration statement
               on Form SB-2 under the  Securities  Act of 1933, as amended,  for
               the purpose of registering securities previously sold to and held
               by various corporations and individuals. Accordingly, the Company
               will not receive any proceeds upon filing of Form SB-2.

               The  securities to be registered  consist of 3,297,539  shares of
               the Company's  $.01 par value common stock,  including  2,022,537
               underlying  Class A and Class B common stock  purchase  warrants,
               and 317,250 Class A common stock purchase warrants.



                                        F-23

                             DATED FEBRUARY 28, 2000

                                   PROSPECTUS

                           ELITE PHARMACEUTICALS, INC.

                             3,297,539 VOTING COMMON
                   SHARES (includes 2,022,537 shares underling

                              options and warrants)

                                       AND

                 317,250 CLASS A COMMON STOCK PURCHASE WARRANTS

                           ELITE PHARMACEUTICALS, INC.
                            ----------------------------



                                   PROSPECTUS

                            ----------------------------

























                                February 28, 2000


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

                     ON ACCOUNTING AND FINANCIAL DISCLOSURE
                     --------------------------------------

         On May 13, 1998,  the  registrant  engaged the firm of Miller,  Ellin &
Company as its principal accountant to audit its financial statements.

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS
                    ------------------------------------------

         The Bylaws of the Company  contain  provisions  reducing the  potential
personal  liability of the directors of the Company for certain monetary damages
and providing for indemnity of directors. The Company is unaware of any present,
pending or threatened litigation which would result in any liability for which a
director would seek such indemnification or protection. The provisions affecting
personal  liability provide that the Company will indemnify its directors to the
fullest extent  permitted by Section145 of the Delaware  Corporation Law against
(a) expenses (including  attorney's fees) reasonably incurred in connection with
any  threatened,   pending  or  completed   civil,   criminal,   administrative,
investigative or arbitrative  action,  suit or proceeding (and appeal therefrom)
against  any  director,  whether or not  brought by or on behalf of the  Company
seeking to hold the director  liable by reason of the fact that he was acting in
such capacity;  and (b) any reasonable  payments made by him in  satisfaction of
any judgment,  money decree, fine, penalty or settlement in such action, suit or
proceeding.

         In addition,  the Company has obtained directors and officers liability
insurance with a coverage amount of $5,000,000.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

                     RECENT SALES OF UNREGISTERED SECURITIES
                     ---------------------------------------

The  following  represents  all shares of  unregistered  securities  sold by the
Company within the last three years. The first group represents shares of Common
Stock  and  Warrants  sold in the  1999  Private  Placement.  The  second  group
represents  shares  of  Common  Stock  and  Warrants  sold in the  1997  Private
Placement.  The third group  represents all other securities sold by the Company
within the last three years.

                                      II-1


1999 PRIVATE PLACEMENT.

         The 1999 Private  Placement  commenced May 17, 1999,  and ended on June
24,  1999.  The 1999  Private  Placement  consisted  of 12.75  units,  each unit
consisting  of 100,000  shares of common stock of the Company and 50,000 Class B
warrants  (for an  aggregate  of 1,275,000  shares and 637,500  warrants),  each
warrant  entitling  the  holder to  purchase  one  share of  common  stock at an
exercise price of $5.00 per share for the five year period  commencing  with the
date of closing of the 1999 Private Placement.  The price per unit was $300,000.
The aggregate offering price in the 1999 Private Placement was $3,825,000. There
were no sales  commissions  paid. The 1999 Private  Placement was made under the
exemption from  registration  afforded by Section 4(2) of the Securities Act and
Rule 506 of Regulation D promulgated  thereunder.  After reasonable inquiry, the
Company  believes  that each  purchaser  under the 1999 Private  Placement was a
"sophisticated" investor as defined in Rule 506(b)(2)(ii) of Regulation D.

                                              NUMBER OF        NUMBER OF

NAME OF PURCHASER                              SHARES          WARRANTS
Abadi, Henry                                   25,000           12,500
Abadi, Maurice                                 25,000           12,500
Ali, Asid                                      25,000           12,500
Ballas, Mayer MD PSP                           25,000           12,500
Barilits, Paul                                 28,572           14,286
Bauer-Wolf, Beate                              18,572            9,286
Beck, Martin S.                                25,000           12,500
Belson, Jerome                                200,000          100,000
Benun, Morris                                  12,500            6,250
Bridge Ventures, Inc.                          50,000           25,000
Brown, Alexander Trust                         50,000           25,000
Brown, Richard                                250,000          125,000
Brown, Ronald R.                               12,500            6,250
Burton, Alan                                   16,000            8,000
Carr, Frank B.                                 25,000           12,500
Giamanco, Joseph                               50,000           25,000
Harvic Int'l Pens Plan                         25,000           12,500
Karsten, Robert                                25,000           12,500
Keys Foundation                               100,000           50,000
Lagano, Frances                                25,000           12,500
Lexer, Bernhard                                22,572           11,286
Orenstein, Daniel                              12,500            6,250
Prager, Tis                                    25,000           12,500
Roselle, Joseph C.                             50,000           25,000
Ross, Harvey L.                                25,000           12,500
Schaffer, Ronald                               12,500            6,250
Sheeber, Marvin                                25,000           12,500
Teboul, Georgette                              75,000           37,500
Wurditch, Josef                                14,286            7,143

                                      II-2


1997 PRIVATE PLACEMENT.

         The 1997 Private  Placement  commenced  September 15, 1997 and ended on
November 30, 1997. The 1997 Private Placement  consisted of 100 units, each unit
consisting of 20,000  shares of common stock of the Company and 10,000  warrants
(for an aggregate  of 2,000,000  shares and  1,000,000  warrants),  each warrant
entitling the holder to purchase one share of common stock at an exercise  price
of $6.00 per share for the five year period  commencing with the date of closing
of the 1997  Private  Placement  (November  30,  1997).  The  price per unit was
$60,000.  The  aggregate  offering  price  in the  1997  Private  Placement  was
$6,000,000.  There were sales  commissions of 8% and a placement agent fee of 2%
paid,  for an aggregate  paid of $600,000.  The 1997 Private  Placement was made
under the exemption from registration afforded by Section 4(2) of the Securities
Act and  Rule 506 of  Regulation  D  promulgated  thereunder.  After  reasonable
inquiry,  the  Company  believes  that each  purchaser  under  the 1997  Private
Placement was a  "sophisticated"  investor as defined in Rule  506(b)(2)(ii)  of
Regulation D.

                                              NUMBER OF         NUMBER OF
NAME OF PURCHASER                              SHARES           WARRANTS

Abadi, Maurice                                 10,000             5,000
Ackerly, Robert                                10,000             5,000
Akst, Hymie                                    10,000             5,000
Albrecht, Joan                                 10,000             5,000
All American Funding                           20,000            10,000
Altschuler, David                              10,000             5,000
Aquidneck Trust, Reilly/Plunket                20,000            10,000
Aronheim, Marcel                               20,000            10,000
B&B Management, Ltd.                           52,000            26,000
Baer, Joan R. Inc. Pension Plan                20,000            10,000
Ballas, Mayer, M.D.                            10,000             5,000
Barrie, Norman and Laurel                      10,000             5,000
Belson, Jerome                                140,000            70,000
Bender, Susan J.                               20,000            10,000
Birchcrest Industries, Inc. PSP                10,000             5,000
Blitz, Harvey                                  20,000            10,000
Brandwein, Daniel Scott                        10,000             5,000
Brauser, Susan                                 10,000             5,000
Bridge Ventures, Inc.                          50,000            25,000
Bushey, Michael E. DDS PSP                     10,000             5,000
Byrd, C. Ames and Donna                        10,000             5,000
Cafiero, Joseph and Veronica                    5,000             2,500
Carr, Frank IRA, McDonald & Co                 30,000            15,000
Chillington Corporation N.V.                   70,000            35,000
Cohen, Alan                                    10,000             5,000
Cohen, Israel                                  10,000             5,000
Cohen, Phyllis                                  5,000             2,500

                                      II-3


                                              NUMBER OF        NUMBER OF
NAME OF PURCHASER                              SHARES           WARRANTS

Davies, Irving                                  5,000             2,500
Doran, Ronnie Lee                               5,000             2,500
Dussich, Joseph A                              20,000            10,000
Dworkin, Sidney                                20,000            10,000
Elias, Anita Living Trust                      10,000             5,000
F&N Associates, Inc.                            6,667             3,334
Falkner, Edward R. PSP                         10,000             5,000
Feldman, Alan                                  10,000             5,000
Fields, Cary                                   40,000            20,000
Flaum, Stuart                                  10,000             5,000
Funk, Gary W.                                  20,000            10,000
Giamanco, Joseph                               80,000            40,000
Gorelick, Lawrence and Diane                   20,000            10,000
Harycki, Edward                                10,000             5,000
Hasenfield-Stein, Inc. Pension                  6,667             3,334
Heller, Ronald IRA, Del.Charter                15,000             7,500
Horstmann, Richard                             40,000            20,000
Intergalactic Growth Fund, Inc.                40,000            20,000
Kantor, Barbara                                10,000             5,000
Karsten, Robert                                20,000            10,000
Katz, Richard                                  10,000             5,000
Kay, Gerald                                    20,000            10,000
Kentucky National Ins. Co.                     10,000             5,000
Keys Foundation                                80,000            40,000
Khin, Ali H. and Mariam Ohn                    20,000            10,000
King, Edward Howard                            10,000             5,000
Kogod, Marvin and Muriel                       10,000             5,000
Licari, Andrew                                 20,000            10,000
Lieberman, Jay                                 20,000            10,000
Lynch, James                                   10,000             5,000
Makowka, Leonard                               40,000            20,000
Meade, Virginia                                 5,000             2,500
Michel, Beno MD Trust                          10,000             5,000
Miller, Harold                                 10,000             5,000
Moore, Ferrell and Ann                         10,000             5,000
Morgan Steel Limited                           40,000            20,000
Morgan, Gee Gee                                 5,000             2,500
Nagelberg, David, Del. Charter                 15,000             7,500
Orenstein, Daniel                              28,000            14,000
Orenstein, Donald                              10,000             5,000
Orenstein, Seymour                             16,000             8,000


                                      II-4


                                              NUMBER OF        NUMBER OF
NAME OF PURCHASER                              SHARES          WARRANTS

Patel, Chandrakat Family Trust                 20,000            10,000
Patel, Sanjay                                  20,000            10,000
Patel, Vijay                                   30,000            15,000
Perskey, James                                  5,000             2,500
Posner, Stephen                                20,000            10,000
Prager, Paul IRA, Del. Charter                 30,000            15,000
Prager, Tis                                    20,000            10,000
R&J Trust, Roger & Joan Siegel                 20,000            10,000
R. Capital II, Ltd.                            40,000            20,000
Reichle, Kenneth Jr.                           10,000             5,000
Richter, Gerald, Fahnestock                    10,000             5,000
Robbins, Wayne                                 20,000            10,000
Robins, Kenneth M.                             10,000             5,000
Roselle, Joseph                                40,000            20,000
Rosen, Carl                                    20,000            10,000
Rosin, Robert                                  10,000             5,000
Ross, Harvey L.                                20,000            10,000
Russo, Irving                                  10,000             5,000
Rutgers Casualty Ins. Co.                      10,000             5,000
Saphier, Albert IRA, Rob Baird tee             20,000            10,000
Schaffer, Ronald                               24,000            12,000
Schwartz Harry                                 10,000             5,000
Schwartz Mark                                  10,000             5,000
Segal, Merton                                  20,000            10,000
Seiden, Norman                                 40,000            20,000
Shiff, Robert                                  10,000             5,000
Snyder, Barbara                                20,000            10,000
Stein, Nachum                                   6,667             3,333
Teitelbaum, Myron                               5,000             2,500
Tennenhsus, Edmund                             20,000            10,000
Tissera Overseas Fund N.V.                     20,000            10,000
Wax, Robert and Sarah                          20,000            10,000


OTHER SALES OF SECURITIES WITHIN LAST THREE YEARS
- -------------------------------------------------

On or about March 5, 1997, the Company sold 42,000 shares of its Common Stock at
$1.40 per share,  for an aggregate of $58,800 to Vijay Patel.  The sale was made
in reliance upon Section 4(2) of the  Securities Act of 1993.  After  reasonable
inquiry,  the Company  believes that the above  purchaser was a  "sophisticated"
investor as defined in Rule  506(b)(2)(ii)  of Regulation D. The numbers in this
paragraph  do not  reflect  the reverse  one-for-two  reverse  split the Company
undertook in March 1998.

                                      II-5


On or about March 5, 1997, the Company sold 40,000 shares of its Common Stock at
$1.40 per share,  for an  aggregate of $56,000 to Dashrath  Patel.  The sale was
made  in  reliance  upon  Section  4(2) of the  Securities  Act of  1993.  After
reasonable  inquiry,  the  Company  believes  that  the  above  purchaser  was a
"sophisticated"  investor as defined in Rule  506(b)(2)(ii) of Regulation D. The
numbers in this paragraph do not reflect the reverse  one-for-two  reverse split
the Company undertook in March 1998.

On or about May 15, 1997,  the Company sold 10,000 shares of its Common Stock at
$1.40 per share,  for an aggregate of $14,000 to Vijay Patel;  (ii) 5,000 shares
of its Common  Stock at $1.40 per  share,  for an  aggregate  of $7,000 to Vijay
Patel, C/F Amisha Patel; and (iii) 5,000 shares of its Common Stock at $1.40 per
share,  for an aggregate of $7,000 to Vijay  Patel,  C/F Sagar Patel.  The sales
were made in reliance  upon Section 4(2) of the  Securities  Act of 1993.  After
reasonable  inquiry,  the  Company  believes  that  the  above  purchaser  was a
"sophisticated"  investor as defined in Rule  506(b)(2)(ii) of Regulation D. The
numbers in this paragraph do not reflect the reverse  one-for-two  reverse split
the Company undertook in March 1998.

On or about  June 5,  1997 the  Company  issued  to Jerome  Belson  warrants  to
purchase 150,000 shares of Common Stock at $3.00 per share, exercisable for five
years.  The purchase price for the warrants was $150.00 in the aggregate.  After
reasonable  inquiry,  the  Company  believes  that  the  above  purchaser  was a
"sophisticated"  investor as defined in Rule  506(b)(2)(ii) of Regulation D. The
numbers in this paragraph do not reflect the reverse  one-for-two  reverse split
the Company undertook in March 1998.

<TABLE>

<CAPTION>

<S>

<C>                                                                                                        <C>

                   OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
                   -------------------------------------------

Registration Fees:                                                                                      $______
Federal Taxes:                                                                                            $0.00
State Taxes and Fees:                                                                                     $0.00
Trustee's Fees                                                                                            $0.00
Transfer Agents' Fees:                                                                                  $______
Costs of Printing and Engraving:                                                                          $0.00
Stock Exchange or NASD Fees:                                                                              $0.00
Legal, Accounting and Engineering Fees:                                                                 $______
Premiums Paid by Registrant or Selling Security Holder
         on any Policy that Insures or Indemnifies Directors and
         Officers Against any Liabilities They May Incur in Connection

         with the Registration, Offering or Sale of Securities:                                         $_______

Total:                                                                                                  $_______

                                                                                                        =========
</TABLE>

The above  numbers  represent  estimated  costs  incurred  or to be  incurred by
Registrant, and do not take into account any unforeseen future contingencies.

                                      II-6


                                  UNDERTAKINGS
                                  ------------

RULE 415 OFFERING.

         The Registrant  hereby undertakes to file during any period in which it
offers or sells  securities,  a post -effective  amendment to this  Registration
Statement to:

         (i) include any prospectus required by Section 10(a)(3) of the
Securities Act;

         (ii) reflect in the prospectus any facts or events which,  individually
or together,  represent a fundamental change in the information contained in the
Registration Statement;  and notwithstanding the foregoing,  (if the total value
of  securities  offered  would not  exceed  that which was  registered)  and any
deviation from the low or high end of the estimated  maximum  offering range may
be reflected in the form of  prospectus  filed with the  Commission  pursuant to
Rule 424(b),  if, in the aggregate the changes in the volume and price represent
no more than a 20% change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement; and

         (iii) include any  additional or changed  material  information  on the
plan of distribution.

         The Registrant  further undertakes that, for the purpose of determining
any liability  under the Securities Act, each  post-effective  amendment will be
treated as a new  registration  statement  relating  to the  securities  offered
therein,  and the offering of the  securities at the time of the  post-effective
amendment will be treated as the initial bona fide offering of the securities.

         The Registrant  further  undertakes to file a post-effective  amendment
remove from registration by a post-effective  amendment any securities remaining
unsold at the termination of the offering.

         FOR PURPOSES OF DETERMINING SECURITIES ACT LIABILITY, EACH FILING OF AN
ANNUAL  REPORT UNDER  SECTION  13(a) OR 15(d) OF THE EXCHANGE  ACT,  AND,  WHERE
APPLICABLE,  EACH FILING OF AN  EMPLOYEE  BENEFIT  PLAN'S  ANNUAL  REPORT  UNDER
SECTION 15(d) OF THE EXCHANGE ACT, IS INCORPORATED HEREIN BY REFERENCE, AND WILL
BE DEEMED TO BE A NEW REGISTRATION  STATEMENT RELATING TO THE SECURITIES OFFERED
IN THIS  STATEMENT,  AND THE  OFFERING  OF THE  SECURITIES  AT THAT TIME WILL BE
DEEMED THE INITIAL BONA FIDE OFFERING OF THE SECURITIES.

512(E)

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, void.

                                      II-7


                                    EXHIBITS
                                    --------

3.1      Certificate of Incorporation of Registrant
3.2      Bylaws of Registrant
4.1      Specimen Common Stock Certificate
4.2      Specimen Common Stock Purchase Warrant Certificate
5.1      Form of Opinion and Consent of James, McElroy & Diehl, P.A. regarding
         the legality of the securities being registered
10.1     Employment Agreement dated December 28, 1995 between the Registrant and
         Atul M. Mehta
10.2     Consulting Agreement dated August 1, 1997 between the Registrant and
         Bridge Ventures, Inc.
10.3     Consulting Agreement dated August 1, 1997 between the Registrant and
         Saggi Capital Corporation
10.4     1997 Incentive Stock Option Plan
10.5     Form of Confidentiality Agreement (corporate)
10.6     Form of Confidentiality Agreement (employee)
23.1     Consent of James, McElroy & Diehl, P.A. (included in Exhibit 5.1)
23.2     Consent of Miller, Ellin & Company
27.1     Financial Data Schedule


















                                      II-8


                                   SIGNATURES
                                   ----------

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and authorizes this First Amendment
to  Registration  Statement to be signed on its behalf by the undersigned in the
City of Northvale, State of New Jersey, on February __, 2000.

                                                     ELITE PHARMACEUTICALS, INC.

                                                 BY:  __________________________

                                                      Atul M. Mehta, President

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
amendment  to the  registration  statement of the  registrant  was signed by the
following persons in the capacities and on the dates dated.

                                           Atul M. Mehta, President and Director
                                               DATE: MARCH 1, 2000

                                           Donald Pearson, Director
                                               DATE: MARCH 1, 2000


EXHIBIT 3.1

CERTIFICATE OF INCORPORATION

OF

ELITE PHARMACEUTICALS, INC.
- --------------------------


 The  undersigned,  for the purposes of forming a corporation  under the laws of
the State of  Delaware,  do make,  file,  and record  this  Certificate,  and do
certify that:

FIRST:  The name of the corporation is ELITE PHARMACEUTICALS, INC.

SECOND:  Its Registered  office in the State of Delaware is to be located at 9
East Lockerman  Street,  in the City of Dover, County of Kent, 19901. The
Registered Agent in charge thereof is National Registered Agents, inc.

THIRD:  The  purpose of the  corporation  is to engage in lawful act or activity
for which a  corporation  may be organized under the General Corporation Law of
Delaware,

FOURTH:  The amount of the total authorized  capital stock of the corporation is
20 million,  all of which are of a par value of $.01 dollars each and classified
as Common Stock.

FIFTH:  The name and mailing address of the incorporator are as follows:

        NAME                 MAILING ADDRESS

    Thresa Lennon          Intercounty Clearance Corporation
                                   111 Washington Avenue
                                   Albany, New York  12210

SIXTH:  The duration of the corporation shall be perpetual.

SEVENTH:  When a compromise or arrangement is proposed  between the  corporation
and its  creditors  or any  class of them or  between  the  corporation  and its
shareholders  or any class of them,  a court of equity  jurisdiction  within the
state, on application of the  corporation or a creditor or shareholder  thereof,
or on application of a receiver  appointed for the  corporation  pursuant to the
provisions of Section 291 of Title 8 of the Delaware Code order a meeting of the
creditors or class of creditors or of the  shareholders or class of shareholders
to be affected by the proposed  compromise or arrangement or reorganization,  to
be  summoned  in such  manner  as the court  directs.  If a  majority  in number
representing  3/4 in value of the  creditors  or class of  creditors,  or of the
shareholders or class of shareholders to be affected by the proposed  compromise
or  arrangement  or  reorganization,  agree to a compromise or  arrangement or a
reorganization  of  the  corporation  as a  consequence  of  the  compromise  or
arrangement, the compromise or arrangement and the reorganization, if sanctioned
by the court to which the application has been made, shall be binding on all the
creditors  or  class  of  creditors,  or on all the  shareholders  or  class  of
shareholders and also on the corporation.

EIGHTH:  The personal  liability of the directors of the  corporation  is hereby
eliminated  to the fullest  extent  allowed as provided by the Delaware  General
Corporation Law, as the same may be supplemented and amended.

NINTH:  The  corporation  shall,  to the fullest  extent  permissible  under the
provisions of the Delaware  General  Corporation Law, as the same may be amended
and supplemented,  shall indemnify and hold harmless any and all persons whom it
shall have the power to indemnify under said provisions from and against any and
all liabilities  (including expenses) imposed upon or reasonably incurred by him
in  connection  with any  action,  suit or other  proceeding  in which he may be
involved or with which he may be threatened,  or other matters referred to in or
covered by said provisions both as to action in his official  capacity and as to
action in another capacity while holding such office, and shall continue as to a
person  who has ceased to be a director  or  officer  of the  corporation.  Such
indemnification  provided  shall not be  exclusive  of any other rights to which
those  indemnified  may be entitled  under any Bylaw,  Agreement  or  Resolution
adopted by the shareholders entitled to vote thereon after notice.

Dated on this 1st day of October, 1997.

/S/ Theresa Lennon, Incorporator



EXHIBIT 3.2

BYLAWS OF ELITE PHARMACEUTICALS, INC.

ARTICLE I. OFFICES

         Section 1.1.  Principal office. The principal office of the corporation
shall be located at such  place as the Board of  Directors  may fix from time to
time.

         Section  1.2.   Registered   office.   The  registered  office  of  the
corporation  required by law to be  maintained  in the State of Delaware may be,
but need not be, identical with the principal office.

         Section 1.3. Other offices.  The  corporation  may have offices at such
other places,  either  within or without the State of Delaware,  as the Board of
Directors  may designate or as the affairs of the  corporation  may require from
time to time.

 ARTICLE II. MEETINGS OF THE SHAREHOLDERS

         Section 2.1. Place of meetings.  All meetings of the shareholders shall
be held at the  principal  office of the  corporation,  or at such other  place,
either  within or without  the State of  Delaware,  as shall in each case be (i)
fixed by the President,  the Secretary, or the Board of Directors and designated
in the notice of meeting or (ii) agreed  upon by a majority of the  shareholders
entitled to vote at the meeting.

         Section 2.2. Annual  meetings.  The annual meeting of the  shareholders
shall be held at a date and  time  fixed,  from  time to time,  by the  Board of
Directors or the President,  provided that the annual meeting shall be held on a
date no later than thirteen months after the previous  annual  meeting,  for the
purpose of electing directors of the corporation and for the transaction of such
other business as may be properly  brought before the meeting.  If the day fixed
for the annual meeting shall be a legal  holiday,  such meeting shall be held on
the next succeeding business day.

         Section 2.3. Substitute annual meeting. If the annual meeting shall not
be held on the day designated by these bylaws,  a substitute  annual meeting may
be called in accordance  with the  provisions of Section 4 of this Article II. A
meeting so called shall be designated and treated for all purposes as the annual
meeting.

         Section 2.4. Special meetings. Special meetings of the shareholders may
be  called  at any  time  by the  President,  the  Secretary,  or the  Board  of
Directors, and shall be called pursuant to the written request of the holders of
not less than forty  percent of all the votes  entitled  to be cast on any issue
proposed to be considered at the meeting.

         Section 2.5.  Notice of meetings.  Written notice stating the time, and
place of the  meeting  shall be given not less than ten nor more than sixty days
before the date of any shareholders' meeting, either by personal delivery, or by
telegraph,  teletype,  or other form of wire or  wireless  communication,  or by
facsimile  transmission or by mail or private carrier, by or at the direction of
the Board of Directors,  the President,  the Secretary,  or other person calling
the meeting, to each shareholder entitled to vote at such meeting; provided that
such notice  must be given to all  shareholders  with  respect to any meeting at
which a merger or share exchange is to be considered and in such other instances
as required by law. If mailed,  such notice shall be deemed to be effective when
deposited in the United States mail,  correctly  addressed to the shareholder at
the shareholder's address as it appears on the current record of shareholders of
the corporation, with postage thereon prepaid.

         In the case of a special meeting, the notice of meeting shall include a
description of the purpose or purposes for which the meeting is called;  but, in
the case of an annual or substitute  annual meeting,  the notice of meeting need
not include a  description  of the purpose or purposes  for which the meeting is
called unless such a description  is required by the  provisions of the Delaware
General Corporation Law.

         When a meeting is adjourned to a different date, time, or place, notice
need not be given of the new  date,  time,  or place if the new date,  time,  or
place is announced at the meeting before adjournment and if a new record date is
not fixed for the adjourned  meeting;  but if a new record date is fixed for the
adjourned  meeting  (which  must be done if the new  date is more  than 120 days
after the date of the original meeting), notice of the adjourned meeting must be
given as provided in this section to persons who are  shareholders as of the new
record date.

         Section 2.6. Waiver of notice.  Any shareholder may waive notice of any
meeting  before or after the meeting.  The waiver must be in writing,  signed by
the  shareholder,  and delivered to the corporation for inclusion in the minutes
or filing with the corporate records. A shareholder's  attendance,  in person or
by proxy,  at a meeting  (a)  waives  objection  to lack of notice or  defective
notice of the meeting,  unless the  shareholder or his proxy at the beginning of
the  meeting  objects to holding  the  meeting or  transacting  business  at the
meeting, and (b) waives objection to consideration of a particular matter at the
meeting  that is not within the  purpose or  purposes  described  in the meeting
notice,  unless the  shareholder or his proxy objects to considering  the matter
before it is voted upon.

         Section 2.7.  Shareholders'  list. Before each meeting of shareholders,
the corporation shall prepare an alphabetical list of the shareholders  entitled
to notice of such  meeting.  The list  shall be  arranged  by voting  group (and
within each  voting  group by class or series of shares) and show the address of
and number of shares held by each shareholder. The list shall be kept on file at
the principal office of the corporation, or at a place identified in the meeting
notice in the city where the  meeting  is held,  for the  period  beginning  two
business  days after notice of the meeting is given and  continuing  through the
meeting, and shall be available for inspection by any shareholder,  his agent or
attorney,  at any time during  regular  business  hours.  The list shall also be
available at the meeting and shall be subject to inspection by any  shareholder,
his  agent or  attorney,  at any time  during  the  meeting  or any  adjournment
thereof.

         Section 2.8. Voting Group.  All shares of one or more classes or series
that under the Articles of Incorporation or the Delaware General Corporation Law
are  entitled  to vote and be  counted  together  collectively  on a matter at a
meeting of  shareholders  constitute a voting group.  All shares entitled by the
Articles  of  Incorporation  or the  Delaware  General  Corporation  Law to vote
generally on a matter are for that  purpose a single  voting  group.  Classes or
series of shares shall not be entitled to vote separately by voting group unless
expressly  authorized by the Articles of Incorporation or specifically  required
by law.

         Section 2.9. Quorum. Shares entitled to vote as a separate voting group
may take  action on a matter  at the  meeting  only if a quorum of those  shares
exists.  A majority of the votes entitled to be cast on the matter by the voting
group constitutes a quorum of that voting group for action on that matter.

         Once a share is represented for any purpose at a meeting,  it is deemed
present  for  quorum  purposes  for the  remainder  of the  meeting  and for any
adjournment  of that meeting unless a new record date is or must be set for that
adjourned meeting.

         If the  absence  of a  quorum  at the  opening  of any  meeting  of the
shareholders,  such meeting may be adjourned  from time to time by the vote of a
majority  of the  votes  cast on the  motion to  adjourn;  and,  subject  to the
provisions  of Section  2.5 of this  Article  II, at any  adjourned  meeting any
business  may be  transacted  that might have been  transacted  at the  original
meeting if a quorum exists with respect to the matter proposed.

         Section 2.10.  Proxies.  Shares may be voted either in person or by one
or more  proxies  authorized  by a written  appointment  of proxy  signed by the
shareholder or by his duly authorized  attorney in fact. An appointment of proxy
is valid for eleven  months from the date of its  execution,  unless a different
period is expressly provided in the appointment form.

         Section  2.11.  Voting of  shares.  Subject  to the  provisions  of the
Articles of Incorporation,  each outstanding share shall be entitled to one vote
on each matter voted on at a meeting of the shareholders.

         Except in the election of directors  as governed by the  provisions  of
Section 3.3 of Article III, if a quorum  exists,  action on a matter by a voting
group is approved if the votes cast within the voting group  favoring the action
exceed the votes cast opposing the action,  unless a greater vote is required by
law or the Articles of Incorporation or these bylaws.

         Absent  special  circumstances,  shares  of  the  corporation  are  not
entitled  to vote  if  they  are  owned,  directly  or  indirectly,  by  another
corporation in which the corporation owns, directly or indirectly, a majority of
the shares  entitled to vote for directors of the second  corporation;  provided
that this provision does not limit the power of the  corporation to vote its own
shares held by it in a fiduciary capacity.

         Section  2.12.  Informal  action by  shareholders.  Any action  that is
required or permitted to be taken at a meeting of the  shareholders may be taken
without a meeting  if one or more  written  consents,  describing  the action so
taken,  shall be signed by a majority of the  shareholders who would be entitled
to vote upon such action at a meeting,  and  delivered  to the  corporation  for
inclusion in the minutes or filing with the corporation records.

         If the  corporation  is  required  by law to give  notice to  nonvoting
shareholders   of  action  to  be  taken  by  written   consent  of  the  voting
shareholders,  then the corporation  shall give the nonvoting  shareholders,  if
any,  written notice of the proposed  action at least ten days before the action
is taken.

 ARTICLE III. BOARD OF DIRECTORS

         Section 3.1. General powers. All corporate powers shall be exercised by
or under the authority of, and the business and affairs of the corporation shall
be managed under the direction of, the Board of Directors.

         Section  3.2.  Number  and  qualifications.  The  number  of  directors
constituting the Board of Directors shall be set by the Board of Directors,  but
shall be no less than  three (3) nor more than ten (10).  Directors  need not be
residents of the State of Delaware or  shareholders of the  corporation.  Should
the number of directors decrease due to the resignation, removal, death or other
event in which a person ceases to serve as a director,  the remaining  directors
shall be entitled to act as if this  provisions  required no more directors than
the number which remains.

         Section  3.3.  Election.  Except as  provided  in  Section  3.6 of this
Article  III,  the  directors   shall  be  elected  at  the  annual  meeting  of
shareholders. Those persons who receive the highest number of votes at a meeting
at which a quorum is present shall be deemed to have been elected.

         Section 3.4. Term of directors. Each initial director shall hold office
until the first  shareholders'  meeting at which directors are elected, or until
such director's death, resignation, or removal. The term of every other director
shall expire at the next annual  shareholders'  meeting following the director's
election or upon such director's death,  resignation,  or removal. The term of a
director elected to fill a vacancy expires at the next shareholders'  meeting at
which  directors  are elected.  A decrease in the number of  directors  does not
shorten an incumbent  director's  term.  Despite the  expiration of a director's
term,  such director shall continue to serve until a successor  shall be elected
and qualifies or until there is a decrease in the number of directors.

         Section 3.5.  Removal.  Any director may be removed at any time with or
without  cause by a vote of the  shareholders  if the  number  of votes  cast to
remove  such  director  exceeds the number of votes cast not to remove him. If a
director is elected by a voting group of shareholders,  only the shareholders of
that voting group may  participate in the vote to remove him. A director may not
be removed by the  shareholders  at a meeting  unless the notice of the  meeting
states that the purpose,  or one of the  purposes,  of the meeting is removal of
the director.  If any directors are so removed,  new directors may be elected at
the same meeting.

         Section  3.6.  Vacancies.   Any  vacancy  occurring  in  the  Board  of
Directors,  including without limitation a vacancy resulting from an increase in
the number of  directors  or from the failure by the  shareholders  to elect the
full authorized number of directors, may be filled by the shareholders or by the
Board of Directors,  whichever group shall act first. If the directors remaining
in office do not constitute a quorum,  the directors may fill the vacancy by the
affirmative vote of a majority of the remaining directors.  If the vacant office
was held by a director elected by a voting group, only the remaining director or
directors  elected by that voting  group or the holders of shares of that voting
group are entitled to fill the vacancy.

         Section 3.7. Chairman of Board. There may be a Chairman of the Board of
Directors  elected  by the  directors  from their  number at any  meeting of the
Board.  The Chairman shall preside at all meetings of the Board of Directors and
perform such other duties as may be directed by the Board.

         Section 3.8.      Compensation. The Board of Directors  may provide for
the  compensation  of  directors for their services as such and for the payment
or  reimbursement  of any or all  expenses  incurred  by them in connection with
such services.

 ARTICLE IV. MEETINGS OF DIRECTORS

         Section  4.1.  Regular  meetings.  A  regular  meeting  of the Board of
Directors shall be held immediately  after, and at the same place as, the annual
meeting of  shareholders.  In addition,  the Board of Directors may provide,  by
resolution,  the time and place, either within or without the State of Delaware,
for the holding of additional regular meetings.

         Section  4.2.  Special  meetings.  Special  meetings  of the  Board  of
Directors  may be called by or at the request of the  Chairman of the Board,  if
any, by the President or by a majority of directors.  Such a meeting may be held
either  within or  without  the  State of  Delaware,  as fixed by the  person or
persons calling the meeting.

         Section  4.3.  Notice of  meetings.  Regular  meetings  of the Board of
Directors may be held without  notice.  The person or persons  calling a special
meeting of the Board of Directors  shall,  at least two days before the meeting,
give or cause to be given  notice  thereof by any usual means of  communication.
Such notice  need not  specify the purpose for which the meeting is called.  Any
duly convened  regular or special meeting may be adjourned by the directors to a
later time without further notice.

         Section  4.4.  Waiver of notice.  Any  director may waive notice of any
meeting  before or after the meeting.  The waiver must be in writing,  signed by
the  director  entitled to the notice,  and  delivered  to the  corporation  for
inclusion  in the minutes or filing with the  corporate  records.  A  director's
attendance at or  participation  in a meeting waives any required notice of such
meeting  unless the director at the  beginning of the meeting,  or promptly upon
arrival,  objects  to holding  the  meeting or to  transacting  business  at the
meeting  and does not  thereafter  vote for or  assent  to  action  taken at the
meeting.

         Section  4.5.  Quorum.  Unless the Articles of  Incorporation  or these
bylaws  provide  otherwise,  a majority of the number of  directors  fixed by or
pursuant  to these  bylaws  shall  constitute  a quorum for the  transaction  of
business at any meeting of the Board of Directors,  or if no number is so fixed,
the number of directors in office  immediately  before the meeting  begins shall
constitute a quorum.

         Section  4.6.  Manner of acting.  Except as  otherwise  provided in the
Articles of Incorporation or these bylaws, including Section 4.9 of this Article
IV, the affirmative vote of a majority of the directors  present at a meeting at
which a quorum is  present  shall be the act of the Board of  Directors.  Unless
impracticable,  a  director  may,  upon  request,  participate  in a meeting  by
telephone.

         Section  4.7.  Presumption  of assent.  A director  who is present at a
meeting of the Board of Directors or a committee of the Board of Directors  when
corporate  action is taken is deemed to have assented to the action taken unless
(a) he objects at the beginning of the meeting, or promptly upon his arrival, to
holding it or to  transacting  business  at the  meeting,  or (b) his dissent or
abstention  from the action taken is entered in the minutes of the  meeting,  or
(c) he files  written  notice of his dissent or  abstention  with the  presiding
officer  of  the  meeting  before  its   adjournment  or  with  the  corporation
immediately  after the  adjournment  of the  meeting.  Such  right of dissent or
abstention  is not  available  to a  director  who votes in favor of the  action
taken.

         Section 4.8. Action without meeting. Action required or permitted to be
taken at a meeting of the Board of Directors  may be taken  without a meeting if
the action is taken by all members of the Board. The action must be evidenced by
one or more  written  consents  signed by each  director  before  or after  such
action,  describing the action taken,  and included in the minutes or filed with
the corporate records.

         Section 4.9. Committees of the Board. The Board of Directors may create
an Executive  Committee and other committees of the board and appoint members of
the Board of  Directors  to serve on them.  The  creation of a committee  of the
board and  appointment of members to it must be approved by the greater of (a) a
majority  of the number of  directors  in office when the action is taken or (b)
the number of  directors  required to take action  pursuant to Section 6 of this
Article IV. Each  committee  of the board must have two or more  members and, to
the extent authorized by law and specified by the Board of Directors, shall have
and  may  exercise  all of  the  authority  of the  Board  of  Directors  in the
management of the  corporation.  Each committee member serves at the pleasure of
the Board of  Directors.  The  provisions  in these bylaws  governing  meetings,
action  without  meetings,  notice and  waiver of notice,  and quorum and voting
requirements  of the  Board  of  Directors  apply  to  committees  of the  board
established under this section.

ARTICLE V. OFFICERS

         Section  5.1.  Officers  of  the  corporation.   The  officers  of  the
corporation  shall consist of a President,  a Secretary,  a Treasurer,  and such
Vice-Presidents, Assistant Secretaries, Assistant Treasurers, and other officers
as may from time to time be appointed by or under the  authority of the Board of
Directors.  Any two or more  offices  may be held  by the  same  person,  but no
officer may act in more than one capacity  where action of two or more  officers
is required. The President shall report and be directly responsible to the Board
of Directors.  Except as otherwise directed by the Board of Directors, the other
officers shall report and be directly responsible to the President.

         Section 5.2.  Appointment  and term.  The  officers of the  corporation
shall be  appointed by the Board of  Directors  or by a duly  appointed  officer
authorized  by the  Board  of  Directors  to  appoint  one or more  officers  or
assistant officers. Each officer shall hold office until his death, resignation,
retirement,  removal,  disqualification,   or  his  successor  shall  have  been
appointed.

         Section  5.3.  Compensation  of  officers.   The  compensation  of  the
President of the corporation  shall be fixed by the Board of Directors,  and the
compensation  of other  officers shall be fixed by the President or the Board of
Directors.  No officer  shall serve the  corporation  in any other  capacity and
receive compensation therefor unless such additional  compensation shall be duly
authorized.  The  appointment  of an  officer  does not itself  create  contract
rights.

         Section  5.4.  Removal.  Any officer may be removed by the Board at any
time with or without  cause;  provided that this provision for removal shall not
be invoked to impair or contravene the officer's  contract rights,  if any, with
the corporation.

         Section  5.5.  Resignation.  An  officer  may  resign  at any  time  by
communicating  his  resignation  to the  corporation,  orally or in  writing.  A
resignation  is  effective  when  communicated  unless it specifies in writing a
later effective date. If a resignation is made effective at a later date that is
accepted by the corporation, the Board of Directors may fill the pending vacancy
before the effective date if the Board provides that the successor does not take
office until the effective  date. An officer's  resignation  does not affect the
corporation's contract rights, if any, with the officer.

         Section 5.6.  Bonds.  The Board of Directors may by resolution  require
any  officer,  agent,  or  employee  of the  corporation  to  give  bond  to the
corporation,  with sufficient sureties,  conditioned on the faithful performance
of these duties of his  respective  office or position,  and to comply with such
other conditions as may from time to time be required by the Board of Directors.

         Section 5.7. President.  The President shall be the principal executive
officer  of the  corporation  and,  subject  to the  control  of  the  Board  of
Directors,  shall in general  supervise  and  control  all of the  business  and
affairs of the corporation.  He shall, when present,  preside at all meetings of
the shareholders.  He shall sign, with the Secretary, an Assistant Secretary, or
any other proper officer of the corporation thereunto authorized by the Board of
Directors,  certificates  for shares of the corporation,  any deeds,  mortgages,
bonds,  contracts,  or  other  instruments  which  the  Board of  Directors  has
authorized  to be  executed,  except in cases where the  signing  and  execution
thereof  shall be  expressly  delegated  by the Board of  Directors  or by these
bylaws to some other officer or agent of the  corporation,  or shall be required
by law to be otherwise  signed or executed;  and in general he shall perform all
duties  incident  to the office of  President  and such  other  duties as may be
prescribed by the Board of Directors from time to time.

         Section 5.8. Vice-Presidents. In the absence of the President or in the
event of his death,  inability  or refusal to act,  the  Vice-Presidents  in the
order of their length of service as such,  unless  otherwise  determined  by the
Board of  Directors,  shall  perform  the duties of the  President,  and when so
acting shall have all the powers of and be subject to all the restrictions  upon
the President.  Any  Vice-President may sign, with the Secretary or an Assistant
Secretary,  certificates for shares of the  corporation;  and shall perform such
other duties as from time to time may be prescribed by the President or Board of
Directors.

         Section 5.9.  Secretary.  The Secretary  shall: (a) keep the minutes of
the meetings of shareholders,  of the Board of Directors,  and of all committees
in one or more books  provided  for that  purpose;  (b) see that all notices are
duly given in accordance  with the  provisions of these bylaws or as required by
law;  (c)  maintain  and  authenticate  the  records of the  corporation  and be
custodian  of the  seal  of  the  corporation  and  see  that  the  seal  of the
corporation  is affixed to all documents the execution of which on behalf of the
corporation under its seal is duly authorized; (d) sign with the President, or a
Vice-President,  certificates  for shares of the  corporation,  the  issuance of
which shall have been  authorized by  resolution of the Board of Directors;  (e)
maintain and have general charge of the stock transfer books of the corporation;
(f) prepare or cause to be prepared  shareholder  lists prior to each meeting of
the  shareholders  as required by law;  (g) attest the  signature or certify the
incumbency  or signature of any officer of the  corporation;  and (h) in general
perform all duties  incident to the office of secretary and such other duties as
from  time to  time  may be  prescribed  by the  President  or by the  Board  of
Directors.

         Section 5.10. Assistant Secretaries. In the absence of the Secretary or
in  the  event  of his  death,  inability  or  refusal  to  act,  the  Assistant
Secretaries  in the order of their  length of  service as  Assistant  Secretary,
unless otherwise determined by the Board of Directors,  shall perform the duties
of the Secretary, and when so acting shall have all the powers of and be subject
to all the restrictions upon the Secretary. They shall perform such other duties
as may be  prescribed by the  Secretary,  by the  President,  or by the Board of
Directors.   Any  Assistant   Secretary  may  sign,  with  the  President  or  a
Vice-President, certificates for shares of the corporation.

         Section  5.11.  Treasurer.  The  Treasurer  shall:  (a) have charge and
custody of and be responsible  for all funds and securities of the  corporation;
receive and give receipts for moneys due and payable to the corporation from any
source whatsoever, and deposit all such moneys in the name of the corporation in
such  depositories  as shall be selected in  accordance  with the  provisions of
Section 4.4 of Article VI of these bylaws; (b) maintain  appropriate  accounting
records  as  required  by law;  (c)  prepare,  or cause to be  prepared,  annual
financial  statements of the corporation  that include a balance sheet as of the
end of the  fiscal  year and an income  and cash flow  statement  for that year,
which statements, or a written notice of their availability,  shall be mailed to
each  shareholder  within 120 days after the end of such fiscal year; and (d) in
general  perform all of the duties  incident to the office of treasurer and such
other duties as from time to time may be  prescribed  by the President or by the
Board of Directors.

         Section 5.12. Assistant Treasurers.  In the absence of the Treasurer or
in the event of his death, inability or refusal to act, the Assistant Treasurers
in the order of their length of service as such, unless otherwise  determined by
the Board of Directors,  shall perform the duties of the Treasurer,  and when so
acting shall have all the powers of and be subject to all the restrictions  upon
the Treasurer.  They shall perform such other duties as may be prescribed by the
Treasurer, by the President, or by the Board of Directors.

 ARTICLE VI. CONTRACTS, LOANS, CHECKS, AND DEPOSITS

         Section  6.1.  Contracts.  The Board of  Directors  may  authorize  any
officer or officers,  agent or agents, to enter into any contract or execute and
deliver any instrument in the name of and on behalf of the corporation, and such
authority may be general or confined to specific instances.

         Section 6.2.      Loans.  No loans shall be contracted on behalf of the
corporation and no evidence of indebtedness shall be issued in its name unless
authorized by the Board of Directors.  Such authority may be general or confined
to specific instances.

         Section 6.3. Checks and drafts. All checks, drafts, or other orders for
the payment of money, issued in the name of the corporation,  shall be signed by
such officer or officers,  agent or agents of the corporation and in such manner
as shall from time to time be determined by the Board of Directors. Section 6.4.
Deposits. All funds of the corporation not otherwise employed shall be deposited
from time to time to the credit of the  corporation in such  depositories as may
be selected by or under the authority of the Board of Directors.

 ARTICLE VII. SHARES AND THEIR TRANSFER

         Section  7.1.  Certificates  for  shares.  The Board of  Directors  may
authorize the issuance of some or all of the shares of the corporation's classes
or series without issuing  certificates to represent such shares.  If shares are
represented by certificates,  the certificates shall be in such form as required
by law and as  determined  by the  Board  of  Directors.  Certificates  shall be
signed,  either manually or in facsimile,  by the President or a  Vice-President
and by the  Secretary  or  Treasurer  or an  Assistant  Secretary  or  Assistant
Treasurer.  All  certificates  for shares  shall be  consecutively  numbered  or
otherwise   identified  and  entered  into  the  stock  transfer  books  of  the
corporation. When shares are represented by certificates,  the corporation shall
issue and deliver,  to each  shareholder to whom such shares have been issued or
transferred,  certificates representing the shares owned by him. When shares are
not  represented  by  certificates,  then  within a  reasonable  time  after the
issuance or transfer of such shares,  the corporation shall send the shareholder
to whom such shares have been issued or  transferred a written  statement of the
information required by law to be on certificates.

         Section 7.2. Stock transfer books. The corporation shall keep a book or
set of  books,  to be  known as the  stock  transfer  books of the  corporation,
containing  the  name  of  each  shareholder  of  record,   together  with  such
shareholder's  address and the number and class or series of shares held by him.
Transfers of shares of the corporation  shall be made only on the stock transfer
books of the  corporation  by the  holder  of  record  thereof  or by his  legal
representative,  who shall furnish proper evidence of authority to transfer,  or
by his attorney  authorized  to effect such  transfer by power of attorney  duly
executed and filed with the Secretary,  and on surrender for cancellation of the
certificate for such shares (if the shares are represented by certificates).

         Section 7.3. Lost certificate.  The Board of Directors may direct a new
certificate to be issued in place of any certificate  theretofore  issued by the
corporation claimed to have been lost or destroyed, upon receipt of an affidavit
of such fact  from the  person  claiming  the  certificate  to have been lost or
destroyed.  When  authorizing  such  issue of a new  certificate,  the  Board of
Directors shall require that the owner of such lost or destroyed certificate, or
his legal representative,  give the corporation a bond in such sum and with such
surety or other security as the Board may direct as indemnity  against any claim
that may be made against the corporation with respect to the certificate claimed
to have  been  lost or  destroyed,  except  where  the  Board  of  Directors  by
resolution finds that in the judgment of the directors the circumstances justify
omission of a bond.

         Section  7.4.  Fixing  record date.  The Board of  Directors  may fix a
future  date as the  record  date  for one or more  voting  groups  in  order to
determine the  shareholders  entitled to notice of a shareholders'  meeting,  to
demand a special meeting, to vote, or to take any other action. Such record date
may not be more than  seventy  days  before the  meeting or action  requiring  a
determination  of  shareholders.  A determination  of  shareholders  entitled to
notice of or to vote at a shareholders' meeting is effective for any adjournment
of the  meeting  unless the Board of  Directors  fixes a new record date for the
adjourned  meeting,  which it must do if the meeting is adjourned to a date more
than 120 days after the date fixed for the original meeting.

         If no  record  date  is  fixed  by  the  Board  of  Directors  for  the
determination  of shareholders  entitled to notice of or to vote at a meeting of
shareholders,  the close of business  on the day before the first  notice of the
meeting  is  delivered  to  shareholders  shall  be the  record  date  for  such
determination of shareholders.

         The  Board  of  Directors  may  fix a  date  as  the  record  date  for
determining  shareholders  entitled to a distribution or share  dividend.  If no
record date is fixed by the Board of Directors for such determination, it is the
date the Board of Directors authorizes the distribution or share dividend.

         Section 7.5. Holder of record. Except as otherwise required by law, the
corporation may treat the person in whose name the shares stand of record on its
books as the absolute owner of the shares and the person exclusively entitled to
receive  notification and distributions,  to vote, and to otherwise exercise the
rights, powers, and privileges of ownership of such shares.

         Section 7.6. Shares held by nominees.  The corporation  shall recognize
the beneficial owner of shares  registered in the name of a nominee as the owner
and shareholder of such shares for certain purposes if the nominee in whose name
such shares are registered  files with the Secretary a written  certificate in a
form  prescribed  by the  corporation,  signed by the  nominee,  indicating  the
following:  (i) the name,  address,  and taxpayer  identification  number of the
nominee;  (ii) the name,  address,  and  taxpayer  identification  number of the
beneficial  owner;  (iii) the number and class or series of shares registered in
the name of the nominee as to which the beneficial  owner shall be recognized as
the  shareholder;  and (iv) the purposes for which the beneficial owner shall be
recognized as the shareholder.

         The purposes for which the  corporation  shall recognize the beneficial
owner as the  shareholder  may include the following:  (i) receiving  notice of,
voting at, and otherwise participating in shareholders' meetings; (ii) executing
consents with respect to the shares;  (iii) exercising  dissenters' rights under
Article 13 of the Business  Corporation  Act; (iv) receiving  distributions  and
share dividends with respect to the shares;  (v) exercising  inspection  rights;
(vi)  receiving  reports,  financial  statements,  proxy  statements,  and other
communications   from  the  corporation;   (vii)  making  any  demand  upon  the
corporation required or permitted by law; and (viii) exercising any other rights
or receiving any other benefits of a shareholder with respect to the shares.

         The  certificate  shall be effective  ten (10)  business days after its
receipt by the  corporation  and until it is changed by the nominee,  unless the
certificate specifies a later effective time or an earlier termination date.

         If the  certificate  affects less than all of the shares  registered in
the name of the nominee,  the corporation may require the shares affected by the
certificate to be registered  separately on the books of the  corporation and be
represented  by a  share  certificate  in  effect  with  respect  to the  shares
represented by the share certificate.

 ARTICLE VIII. INDEMNIFICATION

         Any  person who at any time  serves or has served as a director  of the
corporation,  or who, while serving as a director of the corporation,  serves or
has served, at the request of the corporation,  as a director, officer, partner,
trustee, employee, or agent of another corporation,  partnership, joint venture,
trust, or other enterprise,  or as a trustee or administrator  under an employee
benefit plan,  shall have a right to be  indemnified  by the  corporation to the
fullest  extent  permitted  by law against (a)  reasonable  expenses,  including
attorneys' fees, incurred by him in connection with any threatened,  pending, or
completed civil, criminal, administrative, investigative, or arbitrative action,
suit, or proceeding  (and any appeal  therein),  whether or not brought by or on
behalf of the corporation, seeking to hold him liable by reason of the fact that
he is or was acting in such capacity, and (b) reasonable payments made by him in
satisfaction  of any  judgment,  money  decree,  fine  (including  an excise tax
assessed with respect to an employee benefit plan),  penalty,  or settlement for
which he may have become liable in any such action, suit, or proceeding.

         The Board of Directors of the corporation shall take all such action as
may be  necessary  and  appropriate  to  authorize  the  corporation  to pay the
indemnification required by this bylaw, including, without limitation,  making a
determination  that  indemnification  is permissible in the  circumstances and a
good faith  evaluation of the manner in which the claimant for  indemnity  acted
and of the  reasonable  amount of indemnity  due him. The Board of Directors may
appoint  a  committee  or  special  counsel  to  make  such   determination  and
evaluation.  To the extent  needed,  the Board  shall give notice to, and obtain
approval by, the shareholders of the corporation for any decision to indemnify.

         Any person who at any time after the  adoption of this bylaw  serves or
has served in the aforesaid  capacity for or on behalf of the corporation  shall
be deemed to be doing or to have done so in reliance upon, and as  consideration
for, the right of indemnification provided herein. Such right shall inure to the
benefit  of the  legal  representatives  of any such  person  and  shall  not be
exclusive  of any other  rights to which such person may be entitled  apart from
the provision of this bylaw.

         The  purpose  of  this  bylaw  is  to  provide   indemnification   (and
reimbursement  upon  indemnified  expenses)  to officers  and  directors  to the
broadest  and  greatest  extent  permitted  under '145 of the  Delaware  General
Corporation Law and any other  applicable laws permitting  indemnification,  and
this bylaw shall be construed accordingly. Nothing in this provision shall limit
the authority of the directors to provide indemnification to other employees and
agents of the corporation.

 ARTICLE IX. GENERAL PROVISIONS

         Section 9.1.      Distributions.  The Board of Directors may from time
to time authorize, and the corporation may grant, distributions and share
dividends to its shareholders pursuant to law and subject to the provisions of
its Article of Incorporation.

         Section 9.2. Seal. The corporate seal of the corporation  shall consist
of two concentric  circles  between which is the name of the  corporation and in
the center of which is inscribed SEAL; and such seal, as impressed or affixed on
the margin hereof, is hereby adopted as the corporate seal of the corporation.

         Section 9.3.      Fiscal year.  The fiscal year of the corporation
shall be fixed by the Board of Directors.

         Section 9.4.      Amendments.  Except as otherwise provided in the
Articles of Incorporation or by law, these bylaws may be amended or repealed and
new bylaws may be adopted by the Board of Directors or by the shareholders.

         No bylaw adopted,  amended,  or repealed by the  shareholders  shall be
readopted,  amended, or repealed by the Board of Directors,  unless the Articles
of Incorporation or by a bylaw adopted by the shareholders  authorizes the Board
of  Directors to adopt,  amend,  or repeal that  particular  bylaw or the bylaws
generally.

         Section  9.5.   Facsimiles.   Any  document  transmitted  by  facsimile
telecommunication  may be substituted or used in lieu of the original writing or
document for all purposes  for which the original  document  could be used under
these  bylaws;  provided  that the  facsimile  is  legible  and that there is no
evidence that it is not a complete reproduction of the original document.

         Section 9.6.      Definitions.  Unless the context otherwise requires,
terms used in these bylaws shall have the meanings assigned to them in the
Delaware General Corporation Law to the extent defined therein.


EXHIBIT 4.1

COMMON STOCK CERTIFICATE

 PAR VALUE $0.01

NUMBER ______   SHARES _____

ELITE PHARMACEUTICALS, INC. INCORPORATED UNDER THE LAWS OF THE STATE OF DELAWARE

THIS CERTIFIES THAT ___________ IS THE REGISTERED HOLDER OF ________ SHARES

FULLY PAID AND NONASSESSABLE SHARES OF THE COMMON STOCK OF ELITE PHARMACEUTICALS
, INC.

TRANSFERABLE ONLY ON THE BOOKS OF THE CORPORATION BY THE HOLDER HEREOF IN PERSON
OR BY ATTORNEY UPON SURRENDER OF THIS CERTIFICATE PROPERLY ENDORSED.  IN WITNESS
WHEREOF,  THE SAID  CORPORATION HAS CAUSED THIS  CERTIFICATE TO BE SIGNED BY ITS
DULY AUTHORIZED OFFICERS AND ITS CORPORATE SEAL TO BE HEREUNTO AFFIXED THIS ____
DAY OF ______, 19____.

ELITE PHARMACEUTICALS, INC.   CORPORATE SEAL 1997 DELAWARE

SECRETARY      PRESIDENT



EXHIBIT 4.2

FORM OF WARRANT AGREEMENT

NUMBER                                 WARRANTS

ELITE PHARMACEUTICALS, INC.

COMMON STOCK PURCHASE WARRANTS

CUSIP 28659T  127

THIS CERTIFIES THAT _______________ IS THE OWNER OF ___________

OR REGISTERED  ASSIGNS, IS ENTITLED TO PURCHASE ONE FULLY PAID AND NONASSESSABLE
SHARE OF ELITE PHARMACEUTICALS,  INC., A DELAWARE CORPORATION (HEREIN CALLED THE
COMPANY) FOR EACH  WARRANT  EVIDENCED  BY THIS  CERTIFICATE  FOR $6.00 PER SHARE
DURING THE PERIOD COMMENCING UPON THE FIRST DAY THAT THE COMMON STOCK TRADES AND
EXPIRING  NOVEMBER 30,  2002,  UPON ITS  SURRENDER,  AND PAYMENT OF THE PURCHASE
PRICE AT THE AGENTS  OFFICE,  201  BLOOMFIELD  AVE.,  VERONA,  NEW JERSEY  07044
SUBJECT TO THE FOLLOWING  CONDITIONS:  1. THE EXERCISE PRICE IS PAYABLE IN CASH,
CERTIFIED CHECK OR BANK DRAFT; 2. ADJUSTMENTS IN THE EXERCISE PRICE OR NUMBER OF
SHARES  ISSUABLE  WILL BE  MADE  FOR  STOCK  SPLITS,  RECAPITALIZATION,  MERGER,
CONSOLIDATION OR OTHER EVENT AFFECTING WARRANT HOLDERS INTEREST, ADJUSTMENTS FOR
THE STATED EVENT WILL MAINTAIN THE WARRANT  HOLDER'S  SAME RELATIVE  POSITION TO
THE  COMPANY  AS  EXISTED  PRIOR  TO  EXERCISE.  3.  WARRANT  EXERCISE  REQUIRES
APPROPRIATE COMPLETION OF THE "ELECTION TO PURCHASE" PRINTED ON THE BACK OF THIS
CERTIFICATE,  IF THE EXERCISED SHARES ARE LESS THAN THE TOTAL NUMBER OF WARRANTS
ON THE BACK OF THIS CERTIFICATE, IF THE EXERCISED SHARES ARE LESS THAN THE TOTAL
NUMBER OF WARRANTS CONTAINED IN THIS  CERTIFICATES,  THE HOLDER WILL BE ISSUED A
NEW  CERTIFICATE  GIVING CREDIT FOR THE UNEXERCISED  WARRANTS.  4. NO FRACTIONAL
SHARS  WILL  BE  ISSUED  UPON  EXERCISE.   THE  COMPANY  WILL  PAY  HOLDERS  THE
PROPORATIONATE   PURCHASE  PRICE  FOR  ANY  FRACTIONAL  SHARES  ARISING  THROUGH
ADDJUSTMENTS.  5. THIS  CERTIFICATE  CONTAINS  ALL THE WARRANT AND RIGHTS OF THE
WARRANT  HOLDERS.  6. THE HOLDER OR HIS AUTHORIZED AGENT IS ENTITLED OT EXCHANGE
THIS  CERTIFICATE  FOR NEW. 7. HOLDERS CAN REGISTER OR TRANSFER  CERTIFICATES AT
THE WARRANT AGENT'S PRINCIPAL OFFICE AFTER PAYMENT OF FEES AND APPLICABLE TAXES.
NEW CERTIFICATES  WILL BE EQUIVALENT TO THE OLD AND TOTALING THE WARRANTS ISSUED
TO THE HOLDER OR HIS TRANSFEREE IN EXCHANGE FOR THE OLD, AND CONTAINING THE SAME
TERMS AND WARRANT AMOUNTS. 8. PRIOR TO PRESENTMENT FOR REGISTRATION OR TRANSFER,
THE COMPANY AND WARRANT  AGENT MAY TREAT THE  REGISTERED  WARRANT  HOLDER AS THE
ABSOLUTE OWNER OF THIS  CERTIFICATE FOR EXERCISE,  TRANSFER OR ANY OTHER PURPOSE
AND NEITHER THE COMPANY NOR THE WARRANT AGENT SHALL BE AFFECTED BY ANY NOTICE IN
WRITING TO THE  CONTRARY.  9. IF THIS  CERTIFICATE  IS  SURRENDERED  FOR WARRANT
EXERCISE WHILE THE COMPANY'S TRANSFER BOOKS ARE CLOSED,  SHARE CERTIFICATES WILL
NOT BE ISSUED UNTIL THE BOOKS ARE REOPENED FOR TRANSFER. 10. THIS WARRANT IS NOT
EXERCISABLE BEYOND THE EXPIRATION DATE SHOWN ABOVE UNLESS EXTENDED IN WRITING BY
THE COMPANY.  FAILURE TO EXERCISE  SOME OR ALL  WARRANTS  WITHIN THE TIME PERIOD
VOIDS THEM.

DATED:________ ELITE PHARMACEUTICALS, INC.

SECRETARY

PRESIDENT

COUNTERSIGNED

JERSEY TRANSFER AND TRUST CO. 201 BLOOMFIELD AVE. (P.O. BOX 36) VERONA, NJ 07044
TRANSFER AGENT

 AUTHORIZED SIGNATURE



EXHIBIT 5.1

FORM OF OPINION AND CONSENT OF JAMES, McELROY & DIEHL

November 4, 1999

 Elite Pharmaceuticals, Inc.

         Re:      Elite Pharmaceuticals, Inc. (the "Company")
                  Registration Statement on Form SB-2

Ladies and Gentlemen:

         You have  requested  our  opinion  with  respect  to the  shares of the
Company's common stock, $.01 par value (the "Shares")  included in the Company's
registration  statement  on  Form  SB-2  (the  "Registration  Statement").   The
Registration  Statement  has been filed with the United  States  Securities  and
Exchange  Commission  pursuant to the  Securities  Act of 1933,  as amended (the
"Securities Act").

         As counsel to the Company,  we have  examined the original or certified
copies of such records of the Company,  and such  arrangements,  certificates of
public officials, certificates of officers or representatives of the Company and
others,  and such other  documents  as we deem  relevant and  necessary  for the
opinion  expressed  in this  letter.  In such  examination,  we have assumed the
genuineness  of all  signatures  on original  documents,  and the  conformity to
original  documents of all copies  submitted  to us as conformed or  photostatic
copies. As to various questions of fact material to such opinion, we have relied
upon statements or certificates of officials and  representatives of the Company
and others.

         Based on, and subject to the foregoing,  we are of the opinion that the
shares of Common Stock included in the Registration  Statement either (i) in the
case of  outstanding  shares,  are  duly  and  validly  issued,  fully  paid and
non-assessable  or (ii) in the case of  Shares  issuable  upon  exercise  of the
Warrants or Placement Agent's Warrants, when issued and paid for pursuant to the
terms thereof, will be duly and validly issued, fully paid and non-assessable.

         In rendering this opinion,  we advise you that members of this Firm are
members  of the Bar of the State of North  Carolina,  and we  express no opinion
herein  concerning  the  applicability  or  effect  of any  laws  of  any  other
jurisdiction,  except  the  securities  laws of the  United  States  of  America
referred to herein.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Registration  Statement.  We  also  consent  to  the  use  of  our  name  in the
Registration  Statement. In giving such consent, we do not thereby admit that we
are included  within the  category of persons  whose  consent is required  under
Section  7 of the  Securities  Act,  or the rules  and  regulations  promulgated
thereunder.

Very truly yours,

JAMES McELROY & DIEHL, P.A.

J. Mitchell Aberman
Attorney at Law



EXHIBIT 10.1

EMPLOYMENT AGREEMENT

 THIS  AGREEMENT is entered into this 28th day of December  1995, by and between
Elite Laboratories,  Inc., a Delaware corporation (hereinafter "ELITE") and Atul
M. Mehta of Ramsey, New Jersey (hereinafter "MEHTA").

STATEMENT OF PURPOSE

MEHTA is  currently  employed  by ELITE  under a  contract  dated  May 23,  1991
presently  terminable  at will at any time.  ELITE desires to continue to employ
MEHTA for a period of five (5) years  commencing  January 1, 1996 in order to be
more  certain  of his  continued  services  and in order to have  access  to his
research and development  skills and experience  relating to pharmaceutical  and
similar  products.  MEHTA desires to accept continued  employment upon the terms
herein. Therefore, the parties have agreed, and do hereby agree, that ELITE will
employ MEHTA and MEHTA will accept such continued employment, upon the terms and
conditions subsequently set out in this Agreement.

 AGREEMENT OF THE PARTIES

1. Term.  ELITE hereby agrees to employ MEHTA and MEHTA agrees to continue being
employed  by ELITE for a period  of five (5) years  ending  December  31,  2000,
provided that this Agreement is not sooner terminated pursuant to the provisions
contained herein. The current  employment  agreement shall be superseded by this
Agreement, effective January 1, 1996.

2. Duties.  MEHTA agrees to devote a sufficient  amount of his business  time to
diligently and faithfully perform his duties and  responsibilities  on behalf of
ELITE.  MEHTA,  however,  shall not be precluded from (a)  delivering  lectures,
fulfilling speaking engagements,  and writing or publishing any material related
to his area of expertise,  (b)  participating in professional  organizations and
program  activities,  (c) serving as a  consultant  in his area of  expertise to
government,  industrial,  and academic  entities where it does not conflict with
the  interests  of ELITE,  (d) serving as a director or member of a committee of
any  organization  or corporation or engaging in any other business  activities;
provided  that such  activities  do not  materially  interfere  with the regular
performance  of his  duties  hereunder  and  except  to the  extent  limited  by
paragraphs 11 and 12 of this Agreement.

 3. Responsibilities. ELITE agrees that during the term of this Agreement, MEHTA
shall  serve as and  retain  the title of both  President  and  Chief  Executive
Officer of ELITE. His responsibilities  shall include the overall management and
direction  of ELITE'S  affairs,  the  hiring,  direction  and  dismissal  of all
subordinate  employees,  and the development of ELITE'S  products.  In addition,
MEHTA  shall be  entitled  to  continue  to serve as a director of ELITE for the
entire term of this Agreement.

4. Compensation. As compensation for the services rendered hereunder,  including
any services provided as President, Chief Executive Officer, and Director, MEHTA
shall receive the following:

 a. An annual salary in the following amounts:

         (1) From January 1, 1996 until December 31, 1996,  $165,000.00, payable
in installments of $6,875.00 semi monthly;

         (2) From January 1, 1997 until December 31, 1997,  $180,000.00, payable
in installments of $7,500.00 semi monthly;

          (3) From January 1, 1998 until December 31,1998,  $200,000.00, payable
in installments of $8,333.33 semi monthly;

          (4) From January 1, 1999 until December 31, 2000, at a salary not less
than  $200,000.00  plus an additional  amount (i.e. a raise) to be determined by
the Board of Directors, in its discretion, for each of the two years.

b. Additional incentive commissions equal to five percent (5 %) of net profit of
each fiscal year as determined in accordance with generally accepted  accounting
principles, payable no later than the 15th day of the fourth month following the
completion of each such fiscal year.

c. Health  insurance,  purchased and maintained by ELITE,  which shall cover all
medical expenses incurred by MEHTA and his family.

d. Term life  insurance on MEHTA'S  life,  for the benefit of MEHTA'S  surviving
spouse or his estate, in an amount of at least $300,000 for each year the policy
is in effect.

e. Such  discretionary  bonus as the Board may (with MEHTA abstaining) from time
to time determine to be appropriate.

 f.  Options to purchase  Class A Common  voting stock of ELITE to be granted on
January  1, 1996 and each of the four  succeeding  anniversaries  thereafter  in
increments of 100,000 such options each year.  The options shall be  exercisable
from the date that they are  granted  until  earlier of (a) one year after MEHTA
ceases to be  employed  by ELITE or to serve as an officer or director of ELITE;
or (b) the  expiration  of ten years from the date the options are granted.  The
options shall provide for MEHTA to purchase shares at a price of:

         $1.00    for options issued January 1, 1996;  $1,50  for options issued
                  January 1, 1997;
         $2.00    for options issued January 1, 1998;  $2.50  for options issued
                  January 1, 1999;
         $3.00    for options issued January 1, 2000;

The Options shall be issued upon such  additional  terms and conditions as ELITE
deems  appropriate,  provided that such terms and  conditions are not materially
different from terms and conditions of options issued to members of the Board of
Directors of ELITE.

5. Expenses. ELITE shall reimburse MEHTA for all reasonable expenses incurred by
him in connection  with his employment  pursuant to this  Agreement.  ELITE will
reimburse MEHTA for such expenses upon the  presentation of an itemized  account
together with such receipts, invoices, or other evidence of the expenditure that
would  constitute  satisfactory  documentation  for tax purposes.  Additionally,
during the term of this Agreement,  ELITE shall provide MEHTA with the use of an
automobile to be selected by MEHTA,  provided that the automobile selected has a
fair market value at the time of acquisition not exceeding $50,000.  MEHTA shall
be responsible  for accounting for the use of the automobile in compliance  with
all applicable regulations imposed by federal and state taxing authorities.

6.  Incentive and Benefit Plans.  MEHTA shall be entitled to (a)  participate in
any  Management  Incentive  Compensation  Plans  adopted  by  ELITE'S  Board  of
Directors (provided any such plan is adopted upon a vote in which MEHTA abstains
or does not cast a deciding  vote) on a basis to be  determined  by the Board of
Directors at such time; (b) participate in any stock option plan  established by
the Board of Directors;  and (c)  participate  in, and benefit from, any and all
pension,  profit-sharing,  life, dental,  medical, and other group benefit plans
provided to management and/or other employees of ELITE.

7. Key Man Life Insurance.  MEHTA shall do anything that is reasonably necessary
to enable ELITE to maintain key man insurance  upon his life should the Board of
Directors so determine,  with all benefits payable to ELITE. Upon termination of
employment for reasons other than MEHTA's  death,  MEHTA shall have the right to
(a) cancel  such  insurance  policy or (b) rename the  beneficiary  provided  he
assumes all subsequent payment of premiums.

 8.  Termination.   MEHTA'S  employment   hereunder  shall  terminate  upon  the
occurrence of any of the following:

a. the death of MEHTA;

b. by election of either party upon the inability of MEHTA to perform his duties
on account of  disability  for a total of one hundred  twenty (120) days or more
during any consecutive twelve (12) month period;

c. by election of ELITE upon "Severe cause",  defined as (i) MEHTA'S  commission
of an act involving dishonesty, embezzlement or fraud causing material damage to
ELITE,  (ii) MEHTA'S  conviction for the commission of a felony involving an act
of  dishonesty or (iii)  willful  misconduct  by MEHTA which is  materially  and
demonstrably  injurious  to ELITE (and which  MEHTA  cannot or does not cease or
correct upon request). For purposes of this provision,  no act or failure to act
by MEHTA shall be considered  "willful",  unless done, or omitted to be done, by
him in bad faith and with  knowledge  that it was  contrary to the  interests of
ELITE;

d. by election of MEHTA upon (i) failure of ELITE to meet its obligations  under
paragraph  4,  (ii)   substantial   interference   with  the  discharge  of  his
responsibilities  under  paragraph 3, (iii)  purported  change by ELITE  without
MEHTA's consent,  of the duties and  responsibilities of MEHTA from those duties
and responsibilities  described in this Agreement, (iv) a change in ownership of
more than fifty  percent  (50%) of ELITE's  shares in any one twelve  (12) month
period,  or if any person or entity (or commonly  owned or  controlled  group of
entities)  acquires  shares which cause such person or entity's  shares to total
more than fifty  percent  (50 %) of the shares of ELITE;  provided  that  shares
acquired from MEHTA shall not be counted in calculating  the fifty percent (50%)
of shares,  and  provided  that  "ownership"  shall mean  ownership  or de facto
control,  (v)  requirement  by ELITE that MEHTA be based  anywhere  more than 40
miles from  Ramsey,  New  Jersey  unless  mutually  agreed,  (vi) any  purported
termination of MEHTA'S employment which is not effected pursuant to the terms of
this Agreement or which does not constitute  grounds for termination  under this
Agreement, or (vii) the occurrence of a vote by a majority of shares voting upon
an issue contrary to the vote of MEHTA,  if MEHTA in his sole  discretion  deems
the vote "likely to result in an interference in management" and requests at the
meeting that the shareholders  reconsider and the  shareholders  fail to reverse
the vote.

 The parties  recognize  that there may arise  disputes and  controversies  over
alleged  conditions or conduct that is wrongful or that  constitutes a breach of
this  Agreement.  However,  the parties  agree that such  conditions  or conduct
(which may give rise to a claim for damages)  shall not  constitute  grounds for
termination of employment or excuse performance under this Agreement unless, and
to the extent, provided above.

 9. Payments upon Termination.

a. In the event of termination due to MEHTA's death, his surviving spouse (or if
she predeceases MEHTA, his estate), shall be entitled to receive MEHTA's salary,
incentive  commissions,  benefits and any deferred  compensation accrued through
the last day of the  third  calendar  month  following  the  month in which  the
termination of employment  occurs and additional  salary payable monthly for the
following three years at the rate of one-half the aggregate annual amounts shown
in paragraph 4a above;  provided that ELITE may purchase life  insurance  (other
than the life  insurance  provided  under  paragraph 4d) payable to a designated
beneficiary  of MEHTA to cover all or a portion  of the  obligation  under  this
paragraph 9a.

 b. In the event of MEHTA's  termination in accordance  with paragraphs 8b or c,
MEHTA's salary,  incentive  commissions,  benefits and any deferred compensation
accrued  through the last day of the calendar month in which the  termination of
employment occurs shall be paid promptly.  No other unaccrued salary or benefits
shall be paid.

 c. In the event of  termination  pursuant to paragraph  8d, MEHTA shall receive
all  accrued  salary,   incentive   commissions,   benefits,  and  any  deferred
compensation and all salary and commissions payable under paragraph 4b through a
period  ending upon the later of (i) May 22, 2001 or (ii) the third  anniversary
of such  termination,  provided that the salary portion of such amounts shall be
aggregated  and discounted to Present  Value,  using as the discount  factor the
prime Rate published on the date of termination (or nearest date  thereafter) in
the Wall Street  Journal;  and provided that salary for the period after May 22,
2001 shall be imputed at the same rate as provided for under paragraph da(4).

10. Procedure for Termination. Termination of employment by ELITE or MEHTA shall
not be effective  until notice is received by the other party.  The notice shall
not be effective  unless it indicates the specific  termination  provision(s) in
paragraph 8 of this  Agreement  relied upon and sets forth in reasonable  detail
the facts and  circumstances  claimed  to  provide  a basis for  termination  of
employment   under  the  provisions   indicated.   Additionally,   no  purported
termination  by  ELITE  shall be  effective  unless  and  until  there  has been
delivered to MEHTA a copy of a resolution duly adopted by the  affirmative  vote
of not less than a majority of the entire  membership  of the Board of Directors
at a meeting of the Board held for the  purpose  (after  opportunity  for MEHTA,
together with his counsel,  to be heard before said Board),  finding that in the
good faith opinion of the Board, the facts and circumstances  claimed to provide
a basis for  termination  under  paragraph 8b or c of this  Agreement  exist and
specifying the particulars thereof.

11. Covenant Not To Compete.  MEHTA covenants and agrees that during the term of
this Agreement, he will not directly or indirectly engage in, conduct,  solicit,
be involved in, aid or assist,  either  personally  or as an employee,  partner,
director or consultant any business  which is  competitive  with the business of
ELITE. MEHTA, however,  shall be free to conduct any business he desires outside
of the United States, so long as such business does not sell any product sold or
licensed by ELITE in any market in which ELITE competes, and provided that MEHTA
does not use confidential information that he could not disclose under paragraph
12.

12.  Confidentiality.  MEHTA  acknowledges and recognizes that the disclosure of
confidential  information to ELITE'S  competitors will be highly  detrimental to
ELITE'S business.  Therefore, MEHTA agrees that he will not disclose, reveal, or
disseminate to any person,  firm, or  organization,  any information  concerning
ELITE'S  business  which is of a  confidential  nature.  This shall not preclude
MEHTA from  disclosing  confidential  information  (i) to the  extent  that such
information  is  generally  available  and known in the industry or is available
from a source other than ELITE,  through no action of MEHTA, or (ii) as required
by law,  or  (iii)  information  respecting  the  business  of ELITE  after  the
Expiration  Date  of this  Agreement;  or  (iv)  if  such  disclosure  is in the
Company's best interest or is made in order to promote and enhance the Company's
business.  This provision shall also not preclude MEHTA from using or disclosing
any information and experience he possesses in his memory and knowledge.

 13. Entire Agreement.  Each party acknowledges that he has read this Agreement,
understands  it, and agrees to be bound by its terms,  and  further  agrees that
this Agreement supersedes and merges all prior proposals, understandings and all
other agreements,  oral or written,  between the parties relating to its subject
matter.  The parties  further  agree that this  Agreement may not be modified or
altered except by a written instrument duly executed by both parties.

14.  Nonwaiver.  No  failure of a party to  exercise  any right or waiver of any
remedy shall  operate or be construed  to  constitute a waiver or bar  affecting
such party's  assertion of the right or obtaining the remedy at any future time.
No failure  of a party to insist  upon  compliance  with any  provision  of this
Agreement at any time or for any period of time shall  impair the party's  right
to insist upon compliance with such provision at any future time.

15.  Legality.  In the event any provision of this Agreement shall be held to be
invalid, illegal, or unenforceable, the validity, legality and enforceability of
the  remaining  provisions  shall in no way be affected or impaired  thereby and
said  Agreement  shall  remain  in full  force and  effect  as if such  cause or
provision had not been inserted therein.

16.  Binding  Effect.  This Agreement  shall be binding upon the parties,  their
respective  successors  and  permitted  assigns.  Neither  party may assign this
Agreement  or any of its  rights  or  obligations  hereunder  without  the prior
written consent of the other party,  and any such attempt at assignment shall be
void.

17. Notices.  Any notice to be given under this Agreement shall be sufficient if
it is in writing and is sent by Certified or Registered Mail, or  hand-delivered
by a person who is not  affiliated  with the  sender.  Notices to MEHTA shall be
sent to 252 East Crescent Avenue, Ramsey, New Jersey 07446 or such other address
as he designates  in writing.  Notice to ELITE shall be sent to its Secretary or
to any member of its Board of Directors (other than MEHTA).

IN WITNESS  WHEREOF,  the parties have here unto  executed this document the day
and year first above written.

                                                     ELITE LABORATORIES, INC.

[Corporate Seal]                               by: _____________________________
                                         Director, acting with authority of the

______________________                   Board of Directors  Assistant Secretary

                                                  ------------------------------
                                                  Atul M. Mehta



EXHIBIT 10.2

BRIDGE VENTURES, INC. 1241 Gulf of Mexico Dr. Longboat Key, Florida  34228

CONSULTING AGREEMENT

         THE CONSULTING  AGREEMENT  ("Agreement") is made this 1st day of August
1997, by and between Bridge Ventures,  Inc.] (the "Consultant")  whose principal
place of business is 1241 Gulf of Mexico Dr., Longboat Key,  Florida,  and Elite
Laboratories,   Inc.  (Elite),  a  Delaware  corporation  (the  "Client")  whose
principal place of business is 230 W. Passaic Street, Maywood, New Jersey 07607.

W I T N E S S E T H

WHEREAS,  the Consultant is willing and capable of providing  various  marketing
and management consultant services for and on behalf of the Client in connection
with the marketing and manufacturing of time release pharmaceuticals.

WHEREAS,  THE Client wishes to retain the services of the  Consultant to consult
on strategic alliances for the Client pursuant to the terms hereof.

NOW,  THEREFORE,  in consideration of the mutual covenants and agreements herein
contained,  and for other  good and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby acknowledged, it is agreed as follows:

         1. Engagement.  The client hereby retains the Consultant subject to the
provisions of paragraph 4, and  Consultant  hereby  accepts the  engagement,  to
provided  Management  and  Marketing  and  Advisory  services  the Client.  Such
services  shall  include  assisting  management  in  their  strategic  planning,
building a management team, and such other  managerial  assistance as Bridge and
Elite shall deem necessary or appropriate for Clients business.

         The Consultant hereby agrees to devote such time as is necessary to the
Client to fulfill the obligations set forth in this Paragraph 1. It is expressly
agreed  between the parties that the  Consultant  shall have no fixed or minimum
number of hours within which to perform its  obligations  under this  Agreement,
however, the Consultant will be diligent and use its best efforts to perform the
services  hereunder.  The  Consultant  shall  strictly  observe  all  securities
regulations and laws, and all other laws.

         It is understood  that the services  rendered under this Agreement will
be provided by either Harris Freedman or Stanley Zaslow, or by a person directly
under their supervision.

         2. Proprietary Information.  In connection with their services pursuant
to this Agreement,  Consultant will obtain certain  information  from the Client
concerning the Client's business,  operations and certain  inventions,  know-how
and technology, which the Client considers proprietary. The Consultant agrees to
treat any such information (herein collectively referred to as the "Confidential
Information")   in  accordance   with  the   provisions  of  this  paragraph  2.
Confidential Information does not include information which (I) is independently
obtained from members of the public to whom the  information  was made available
other  than as a result of a  disclosure  by the  Consultant  or its  directors,
officers, employees, agents or advisors, or (ii) was or becomes available to the
Consultant  on a  non-confidential  basis from a source other than the Client or
its directors,  officers, employees, agent or advisors provided that such source
is not known to the Consultant to be bound by a  confidentiality  agreement with
the Client.

         The Consultant hereby agrees that the Confidential  Information will be
kept confidential by the Consultant,  provided,  however, that any disclosure of
such  Confidential  Information  may be made to which  the  Client  consents  in
writing.

         Upon expiration or termination of this Agreement,  the Consultant shall
promptly  redeliver  to the Client any and all written  material  containing  or
reflecting any of the  Confidential  Information and will not retain any copies,
extracts or other  reproductions  in whole or in part of such written  material.
All documents,  memoranda,  notes and other writings  whatsoever prepared by the
Consultant or its advisor based on the information contained in the Confidential
Information  shall be destroyed,  and such destruction  shall,  upon demand,  be
certified in writing to the Client by an  authorized  officer  supervising  such
destruction.  It is agreed that all  information  and materials  produced by the
Client shall be the sole and exclusive property of the Client. All copyright and
title of said work shall be the  property of the  Client,  free and clear of all
claims thereto by the  Consultant,  and the consultant  shall retain no claim of
authorship therein.

         The  provisions  of this  paragraph  2  shall  survive  expiration  and
termination of this Agreement.

         The Consultant  agrees to perform the work hereunder  diligently and in
the highest  professional  manner and shall provide all  necessary  personnel to
complete the work in the time and manner reasonably set forth by the Client. The
Consultant shall strictly  observe all securities  regulations and laws, and all
other laws.

         3.  Remuneration.  In consideration for the  services to be provide to
the Client by the Consultant  under this Agreement, the Client hereby agrees to
the  payment of remuneration to the Consultant as follows:

(a) The Client hereby agrees to pay the  Consultant an annual  consulting fee in
the amount between $84,000 and $120,000,  payable in equal monthly  installments
of between  $7,000 and  $10,000 per month for a period of thirty six (36) months
from the date of this  Agreement.  Such payment  shall be due on the first (1st)
day of each and every month hereafter.

         (b)  Upon  execution  of  this  Agreement,  or as  soon  thereafter  as
possible,  the Client shall cause to be issued to the Consultant pursuant to the
authority  granted  from the  Client's  Board of  Directors  400,000  to 500,000
Warrants  exercisable  for a period of 5 years at $3.00 per share of its  common
stock,  which will be identical  to the  Warrants  purchased by investors in any
subsequent  offering.  The share certificate to be issued shall be issued in the
name  which the  Consultant  provides  to the  Client in the  Consultant's  sole
discretion.  The shares  underlying  the warrants shall be free and clear of all
liens and encumbrances  except it shall bear a legend containing the restrictive
language of Rule 144 of the Securities Act of 1933, as amended.

         (c) The Client  agrees to  reimburse  the  consultant  for all  travel,
entertainment,  mailing,  printing, postage and all other out-of-pocket expenses
directly related to the services to be provided.  Expenses in excess of $100 per
occasion shall be preapproved by the Client. Upon termination of this Agreement,
any continuing  obligation under this paragraph shall cease; however any accrued
but unpaid expenses due to the Consultant under this  subparagraph  shall be due
and payable within ten (10) days from such date.

         4. Term.  It is agreed  between the parties that this  Agreement  shall
expire  on the last day of the  Thirty  Six (36) full  month  from the date here
unless terminated as provided for in paragraph 3(a). The Consultant's obligation
to provide services hereunder shall commence on the date on which the Consultant
receives from the Client the first payment compensation under paragraph 3(a) and
the  Client  has  caused to be issued  the  option  certificate  referred  to in
paragraph 3(b) hereof.

         Notwithstanding  the  foregoing,  this  Agreement  may be terminated by
Client upon a material  breach by  Consultant,  or if  Consultant  or any of its
directors, officers, employees or consultants become the subject of any criminal
prosecution  or any  enforcement  proceeding  by  the  Securities  and  Exchange
Commission or any other state or federal agency.

         5.       Miscellaneous Provisions.

                  (a) This Agreement and the duties and  responsibilities
creased hereby may not be assigned, transferred or delegated by the Consultant
without the  prior written consent of the Client.

                  (b) This Agreement  shall be  interpreted  and governed by the
laws of the State of New York;  all clauses of this  Agreement  are distinct and
severable  and if any clause shall be held illegal or void,  it shall not affect
the validity or legality of the remaining provisions of this Agreement.

                  (c) No  waiver  of any  breach of any  condition  herein  will
constitute a waiver of any subsequent reach of the same or any other condition.

                  (d) The parties  hereto agree to execute such other  documents
as are necessary to carry out the intent and the spirit of this Agreement.

                  (e)  Subject  to the other  provisions  hereof,  the terms and
conditions of this Agreement shall extend to and be binding upon and shall inure
to the benefit of the successors and assigns of the Parties hereto.

                  (f) This  Agreement  may not be  assigned  without  the  prior
written consent of all parties,  and that any attempted  assignment in violation
of this provision will be null and void.

         6.  Notices.  All notices,  demands or requests  required or authorized
hereunder  shall  be  deemed  sufficiently  given  if in  writing  and  sent  by
registered or certified mail, return receipt  requested and postage prepaid,  or
by telex, telegram or cable to:

                  Client:  ELITE LABORATORIES, INC.

                           230 Passaic Street
                           Maywood, New Jersey  07607

                           and if to Consultant:

                           BRIDGE VENTURES, INC.
                           1241 Gulf of Mexico Dr.
                           Longboat Key, Fl.  34228
                           Attn:  Harris Freedman

         7.  Status of  Parties.  For the  purpose  of this  Agreement,  and the
services,  duties and  responsibilities  created  hereunder,  nothing other than
exercise of warrants provided for in paragraph 3, nothing contained herein shall
create  an  equity  or  ownership  interest  of one  party in the  other.  It is
understood  and agreed between the parties that the Consultant is an independent
contractor of the Client for the purposes set forth herein.

         8. Entire Agreement.  This instrument  contains the entire agreement of
the parties  relating to the subject  matter  hereof.  The parties  have made no
agreements,  representations or warranties relating to the subject matter hereof
which are not set forth herein. No modification of this Agreement shall be valid
unless made in writing and signed by the parties hereto.

         9.  Notwithstanding the foregoing,  this Agreement may be terminated by
client upon a material  breach by  consultant,  or if  consultant  or any of its
directors  or officers  become the subject of any  criminal  prosecution  or any
enforcement  proceeding by the Securities  and Exchange  Commission or any other
state or federal agency.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
the day and year first above written.

                                            CONSULTANT:

                                            BRIDGE VENTURES, INC.

                                            By:  /s/Harris

Freedman

                                            CLIENT:

                                            ELITE LABORATORIES, INC.

                                            By: /s/



EXHIBIT 10.3
SAGGI CAPITAL CORP.

545 Madison Avenue New York New York  10022

CONSULTING AGREEMENT

         THE CONSULTING  AGREEMENT  ("Agreement") is made this 1st day of August
1997,  by and between Saggi Capital Corp.  (the  "Consultant")  whose  principal
place of  business  is 545  Madison  Avenue,  New  York,  New  York,  and  Elite
Laboratories,   Inc.  (Elite),  a  Delaware  corporation  (the  "Client")  whose
principal place of business is 230 W. Passaic Street, Maywood, New Jersey 07607.

W I T N E S S E T H

WHEREAS,  the Consultant is willing and capable of providing various  consulting
and investor  relation  services  for and on behalf of the Client in  connection
with the Client's  interaction with broker dealers,  shareholders and members of
the general public.

WHEREAS,  THE Client wishes to retain the services of the  Consultant to consult
on strategic alliances for the Client pursuant to the terms hereof.

NOW,  THEREFORE,  in consideration of the mutual covenants and agreements herein
contained,  and for other  good and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby acknowledged, it is agreed as follows:

         1. Engagement.  The client hereby retains the Consultant subject to the
provisions of paragraph 4, and Consultant hereby accepts the engagement,  act as
an investor  relations and consultant to the Client.  It is the intention of the
parties to this Agreement that the Consultant will gather all publicly available
information  on the Client and confer with  officers and directors of the Client
in an effort to consolidate the information  obtained into summary for telephonc
dissemination to interested  parties.  The Consultant will then disseminate such
information  about the Client to individuals and registered  representatives  of
broker-dealers  who the  Consultant in its reaosnable  discretion,  believes can
most  effectively  disseminate  such  infomration  to  the  general  pubic.  The
Conulstant will nto provide any investment advice or  recommmendations to any of
its contacts bout the client; rather the Consultant will focus on telephonic and
person-to-person  meetings with  individuals  targeted by the Client for contact
and  familiarization  with information which the Consultant has collected and is
otherwise available to the general public about the Client.

However, the Consultant will be diligent and use its best efforts to perform its
obligations under this Agreement. It is agreed that the consultant will strictly
deserve [sic] all securities regulations and laws, and all other laws.

The  Consultant  hereby agrees to devote such time as is necessary to the Client
to fulfill the obligations set forth in this Paragraph 1. It is expressly agreed
between the parties that the Consultant shall have no fixed or minimum number of
hours  within  which to perform  its  obligations  under this  Agreement.  It is
understood  that the services  rendered under this Agreement will be provided by
Sharon Will or a person directly under her supervision.

         2. Proprietary Information.  In connection with their services pursuant
to this Agreement,  Consultant will obtain certain  information  from the Client
concerning the Client's business,  operations and certain  inventions,  know-how
and technology, which the Client considers proprietary. The Consultant agrees to
treat any such information (herein collectively referred to as the "Confidential
Information")   in  accordance   with  the   provisions  of  this  paragraph  2.
Confidential Information does not include information which (i) is independently
obtained from members of the public to whom the  information  was made available
other  than as a result of a  disclosure  by the  Consultant  or its  directors,
officers, employees, agents or advisors, or (ii) was or becomes available to the
Consultant  on a  non-confidential  basis from a source other than the Client or
its directors,  officers, employees, agent or advisors provided that such source
is not known to the Consultant to be bound by a  confidentiality  agreement with
the Client.

         The Consultant hereby agrees that the Confidential  Information will be
kept confidential by the Consultant,  provided,  however, that any disclosure of
such  Confidential  Information  may be made to which  the  Client  consents  in
writing.

         Upon expiration or termination of this Agreement,  the Consultant shall
promptly  redeliver  to the Client any and all written  material  containing  or
reflecting any of the  Confidential  Information and will not retain any copies,
extracts or other  reproductions  in whole or in part of such written  material.
All documents,  memoranda,  notes and other writings  whatsoever prepared by the
Consultant or its advisor based on the information contained in the Confidential
Information  shall be destroyed,  and such destruction  shall,  upon demand,  be
certified in writing to the Client by an  authorized  officer  supervising  such
destruction.  It is agreed that all  information  and materials  produced by the
Client shall be the sole and exclusive property of the Client. All copyright and
title of said work shall be the  property of the  Client,  free and clear of all
claims thereto by the  Consultant,  and the consultant  shall retain no claim of
authorship therein.

         The  provisions  of this  paragraph  2  shall  survive  expiration  and
termination of this Agreement.

         The Consultant  agrees to perform the work hereunder  diligently and in
the highest  professional  manner and shall provide all  necessary  personnel to
complete the work in the time and manner reasonably set forth by the Client.

         3.     Remuneration.  In consideration for the  services to be provide
to the Client by the Consultant  under this Agreement, the Client hereby agrees
to the  payment of remuneration to the Consultant as follows:

(a) The Client hereby agrees to pay the  Consultant an annual  consulting fee in
the amount between $42,000 and $60,000, payable in equal monthly installments of
between  $3,600 and $5,000 per month for a period of thirty six (36) months from
the date of this Agreement.  Such payment shall be due on the first (1st) day of
each and every month hereafter.

         (b)  Upon  execution  of  this  Agreement,  or as  soon  thereafter  as
possible,  the Client shall cause to be issued to the Consultant pursuant to the
authority  granted  from the  Client's  Board of  Directors  150,000  to 200,000
Warrants  exercisable  for a period of 5 years at $3.00 per share of its  common
stock,  which will be identical  to the  Warrants  purchased by investors in any
subsequent  offering.  The share certificate to be issued shall be issued in the
name  which the  Consultant  provides  to the  Client in the  Consultant's  sole
discretion.  The shares  underlying  the warrants shall be free and clear of all
liens and encumbrances  except it shall bear a legend containing the restrictive
language of Rule 144 of the Securities Act of 1933, as amended.

         (c) The Client  agrees to  reimburse  the  consultant  for all  travel,
entertainment,  mailing,  printing, postage and all other out-of-pocket expenses
directly related to the services to be provided.  Expenses in excess of $100 per
occasion shall be preapproved by the Client. Upon termination of this Agreement,
any continuing  obligation under this paragraph shall cease; however any accrued
but unpaid expenses due to the Consultant under this  subparagraph  shall be due
and payable within ten (10) days from such date.

         4. Term.  It is agreed  between the parties that this  Agreement  shall
expire  on the last day of the  Thirty  Six (36) full  month  from the date here
unless terminated as provided for in paragraph 3(a). The Consultant's obligation
to provide services hereunder shall commence on the date on which the Consultant
receives from the Client the first payment compensation under paragraph 3(a) and
the  Client  has  caused to be issued  the  option  certificate  referred  to in
paragraph 3(b) hereof.

         Notwithstanding  the  foregoing,  this  Agreement  may be terminated by
Client upon a material  breach by  Consultant,  or if  Consultant  or any of its
directors, officers, employees or consultants become the subject of any criminal
prosecution  or any  enforcement  proceeding  by  the  Securities  and  Exchange
Commission or any other state or federal agency.

         5.       Miscellaneous Provisions.

                  (a) This Agreement and the duties and responsibilities creased
         hereby may not be assigned,  transferred or delegated by the Consultant
         without the prior written consent of the Client.

                  (b) This Agreement  shall be  interpreted  and governed by the
         laws of the  State of New  York;  all  clauses  of this  Agreement  are
         distinct and severable and if any clause shall be held illegal or void,
         it  shall  not  affect  the  validity  or  legality  of  the  remaining
         provisions of this Agreement.

                  (c) No  waiver  of any  breach of any  condition  herein  will
         constitute  a waiver of any  subsequent  reach of the same or any other
         condition.

                  (d) The parties  hereto agree to execute such other  documents
         as are  necessary  to  carry  out the  intent  and the  spirit  of this
         Agreement.

                  (e)  Subject  to the other  provisions  hereof,  the terms and
         conditions  of this  Agreement  shall extend to and be binding upon and
         shall inure to the benefit of the successors and assigns of the Parties
         hereto.

         6.  Notices.  All notices,  demands or requests  required or authorized
hereunder  shall  be  deemed  sufficiently  given  if in  writing  and  sent  by
registered or certified mail, return receipt  requested and postage prepaid,  or
by telex, telegram or cable to:

                  Client:           ELITE LABORATORIES, INC.

                                    230 Passaic Street
                                    Maywood, New Jersey  07607

                                    and if to Consultant:

                                    SAGGI CAPITAL CORP.

                                    545 Madison Avenue
                                    New York, NY  10022
                                    Attn:  Sharon Will

         7.  Status of  Parties.  For the  purpose  of this  Agreement,  and the
services, duties and responsibilities created hereunder,  nothing other than the
exercise of warrants  provided for in Paragraph 3 contained  herein shall create
an equity or ownership  interest of one party in the other. It is understood and
agreed between the parties that the  Consultant is an independent  contractor of
the Client for the purposes set forth herein.

         8. Entire Agreement.  This instrument  contains the entire agreement of
the parties  relating to the subject  matter  hereof.  The parties  have made no
agreements,  representations or warranties relating to the subject matter hereof
which are not set forth herein. No modification of this Agreement shall be valid
unless made in writing and signed by the parties hereto.

         9.  Notwithstanding the foregoing,  this Agreement may be terminated by
client upon a material  breach by  consultant,  or if  consultant  or any of its
directors  or officers  become the subject of any  criminal  prosecution  or any
enforcement  proceeding by the Securities  and Exchange  Commission or any other
state or federal agency.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on
the day and year first above written.

                                            CONSULTANT:

                                            SAGGI CAPITAL CORP.

                                            By:  /s/ Sharon Will

                                            CLIENT:

                                            ELITE LABORATORIES, INC.

                                            By: /s/



EXHIBIT 10.4

1997 INCENTIVE STOCK OPTION PLAN

ELITE LABORATORIES, INC. INCENTIVE STOCK OPTION PLAN

Purpose.  The purpose of this stock  option plan (this  "Plan") is to secure for
the Corporation and its  stockholders the benefits which flow from providing key
employees and officers with the  incentive  inherent in common stock  ownership.
The stock  options  granted  under the Plan are intended to qualify as incentive
stock options within the meaning of Internal Revenue Code Section 422.

Amount of  Stock.  The  total  number  of  shares of Class A common  stock to be
subject to the options granted on and after __________________, 1997 pursuant to
the Plan shall not exceed 1,250,000 shares of the  Corporation's  Class A common
stock  ("Stock"),  par value $.01 per share.  This total  number of shares takes
into account the proposed  increase in the  authorized  number of Class A common
shares to  20,000,000;  however  this  number  shall be subject  to  appropriate
increase or decrease in the event of a subsequent dividend or subdivision, split
up,  combination  or  reclassification  of the  shares  purchasable  under  such
options.  In the event that options  granted under this Plan shall lapse without
being exercised,  in whole or in part, other options may be granted covering the
shares not purchased under such lapsed options.

Method of Granting.  The Board of Directors of the  Corporation  ("Board") shall
designate from time to time a person for receipt of an option, at which time the
Secretary of the  Corporation  shall send notice  thereof to the  designee.  The
notice may be accompanied by an Incentive  Option  Agreement to be signed by the
Company and by the  Optionee  if the Board shall so direct,  which shall be an a
form  that the  Board  deems  advisable.  Eligibility.  Options  may be  granted
pursuant to the plan to employees and officers of the Corporation, its parent or
any  subsidiary.  From time to time the Board  shall  select the  employees  and
officers to whom options may be granted and shall determine the number of shares
to be  covered by each  option so  granted.  Directors  of the Board who are not
officers or employees of the Corporation  are not eligible to participate  under
the Plan.

Incentive Option Agreement. The terms and provisions of options granted pursuant
to this Plan shall be set forth in an  incentive  option  agreement  ("Incentive
Option Agreement")  between the Corporation and the employee receiving the same.
The option may be in such form, not inconsistent with the terms of this Plan, as
shall be approved by the Board of Directors.

Price. The purchase price per share of Stock  purchasable  under options granted
pursuant to the Plan shall not be less than 100 percent of the fair market value
at the time the  options  are  granted.  The  purchase  price per share of Stock
purchasable under options granted pursuant to the Plan to a person who owns more
than 10 percent of the voting power of the Corporation's  voting stock shall not
be less than 110  percent of the fair  market  value at the time the options are
granted.

For purposes of this section,  (a) an employee  shall be considered to own stock
(i) owned  directly or indirectly  by or for himself,  his brothers and sisters,
spouse,  ancestors and lineal  descendants and (ii) the stock which the employee
may  purchase  under  outstanding  options  and  (b)  stock  owned  directly  or
indirectly  by or for a  corporation,  partnership,  estate  or  trust  shall be
considered as being owned  proportionately by or for its shareholders,  partners
or beneficiaries.  For purposes of this Plan, the fair market value of the Stock
shall be  determined  in good  faith at the time of the  grant of any  option by
decision of the Board.  The Board shall not take into  account the effect of any
restrictions on the Stock, except restrictions that will never lapse.

Payment.  The full purchase price of any Stock purchased under the options shall
be paid upon exercise.

Option  Period.  No option  granted  pursuant to this Plan shall be  exercisable
after the expiration of ten years from the date it is first  granted.  No option
granted  pursuant  to this Plan to a person who owns more than 10 percent of the
voting power of the  Corporation's  voting stock shall be exercisable  after the
expiration of five years from the date it is first granted.

For purposes of this section (a) an employee  shall be  considered  to own stock
(i) owned  directly or indirectly  by or for himself,  his brothers and sisters,
spouse,  ancestors and lineal  descendants and (ii) the stock which the employee
may  purchase  under  outstanding  options  and  (b)  stock  owned  directly  or
indirectly  by or for a  corporation,  partnership,  estate  or  trust  shall be
considered as being owned  proportionately by or for its shareholders,  partners
or beneficiaries.

The  expiration  date stated in the Incentive  Option  Agreement is  hereinafter
called the Expiration Date.

Termination of Employment. The Incentive Option Agreement shall provide that: If
prior to the Expiration  Date the employee  shall for any reason  whatever other
than his death or his authorized retirement as defined in (b) below, cease to be
employed by the  Corporation,  its parent or a subsidiary of it, any unexercised
portion of the option  granted shall  automatically  terminate;  If prior to the
Expiration  Date the employee shall (1) retire upon or after reaching the normal
retirement age for employees of the  Corporation or (2) with the written consent
of the  Corporation  retire  prior to the  normal  retirement  age on account of
physical or mental  disability  (retirement  pursuant to (1) or (2)  hereinafter
referred to as "Authorized  Retirement"),  any unexercised portion of the option
shall expire at the end of three months after such  Authorized  Retirement,  and
during the three  months'  period,  the employee may exercise all or any part of
the unexercised  portion of the option;  and If prior to the Expiration Date the
employee  shall die (either  while  employed or within  three  months  after his
Authorized  Retirement),  the legal representatives of his estate shall have the
privilege for a period of six months after his death,  of exercise any or all of
the unexercised portion of the option.  Nothing in this section shall extend the
exercise period beyond the Expiration Date.

Assignability.  The  Incentive  Option  Agreement  shall provide that the option
granted shall not be  transferable  or assignable  except by will or the laws of
descent  and  distribution,   and  during  the  employee's   lifetime  shall  be
exercisable only by him.

Adjustment.  The Incentive Option Agreement may contain provisions,  as approved
by the Board of  Directors,  concerning  the effect upon the option and upon the
option price of (a) stock dividends, subdivisions, split-ups, combinations, etc.
of the Common Stock; or (b) proposals to merge or consolidate  the  Corporation,
to sell  substantially  all of its assets,  or to  liquidate  and  dissolve  the
Corporation.

Stock for  Investment.  The Incentive  Option  Agreement  shall provide that the
employee  shall  upon  each  exercise  of a part  or all of the  option  granted
represent and warrant that his purchase of stock  pursuant to such option is for
investment only and not with a view to distribution involving a public offering.
At any time the Board of Directors of the  Corporation  may waive the  foregoing
requirement.

Amendment of Plan.  The Board of Directors  may from time to time alter,  amend,
suspend or discontinue  the Plan and make rules for its  administration,  except
that the Board of  Directors  shall not amend the Plan in any manner which would
have  the  effect  of  preventing  options  issued  under  the Plan  from  being
"incentive stock options" as defined in Section 422 of the Internal Revenue Code
of 1986.  Furthermore,  if  Section  422 of the  Internal  Revenue  Code of 1986
requires any  additional  or different  provisions  in order for this Plan to be
considered  "qualified" such changes or provisions are deemed to be incorporated
herein by reference.  Options  Discretionary.  The granting of options under the
Plan shall be entirely discretionary with the Committee.

Limitation as to Amount.  No person to whom options are granted  hereunder shall
receive  options first  exercisable  during any single calendar year for shares,
the  fair  market  value of which  (determined  at the time of the  grant of the
options)  exceeds  $100,000.  Accordingly,  no  optionee  shall be  entitled  to
exercise  options  in any  single  calendar  year,  except to the  extent  first
exercisable in previous  calendar years, for shares of Common Stock the value of
which  (determined  at the  time of the  grant  of  options)  exceeds  $100,000.
Stockholder  Approval.  The Plan will be submitted to the common stockholders of
the  Corporation  for  approval by the  holders of a majority of the  oustanding
shares of common stock of the Corporation.

 Dated:  ____________________, 1997.



EXHIBIT 10.5

CONFIDENTIALITY AGREEMENT - CORPORATION

         CONFIDENTIALITY AGREEMENT NON-DISCLOSURE AGREEMENT

Elite Laboratories,  Inc. of 230 W. Passaic Street, Maywood, New Jersey 07607, a
Delaware  corporation  (hereinafter  referred  to  as  "ELITE")  have  in  their
possession   certain  samples  and  confidential  and  proprietary   information
(hereinafter  referred  to as  "CONFIDENTIAL  INFORMATION")  related to products
developed by Elite.

It is understood that _________ hereafter referred to as "DISCLOSEE") desires to
obtain such samples and certain of this CONFIDENTIAL INFORMATION to enable it to
evaluate a possible business  relationship with ELITE. It is understood that the
term DISCLOSEE  includes,  without limitation,  all personnel,  subsidiaries and
affiliate companies of DISCLOSEE.

It is understood and agreed that any  information  Elite  discloses to DISCLOSEE
relating to in-vitro and in-vivo data, processes,  marketing,  formulae,  plans,
know-how, patent applications and business information including the present and
future plans of ELITE shall be maintained in the  confidence  normally  accorded
DISCLOSEE's own internal materials and shall not be used, except for the purpose
of evaluation in the  furtherance of entering into an arrangement  between ELITE
and  DISCLOSEE  for a period of ten (10)  years from the date of  disclosure  by
ELITE.

ELITE is prepared to make certain of such CONFIDENTIAL  INFORMATION available to
DISCLOSEE through its  representatives,  to the extent ELITE deems it necessary,
for the sole purpose stated above, provided that:

1 .  DISCLOSEE  agrees to hold such  CONFIDENTIAL  INFORMATION  and any  further
information  developed in the course of its services in trust and confidence and
not to  disclose to others,  nor to use for any  purpose  other than that stated
above, any and all CONFIDENTIAL  INFORMATION disclosed directly or indirectly to
DISCLOSEE by ELITE, except:

a)       Information which, at the time of disclosure, is generally available to
the public and was separately obtained from such a source by DISCLOSEE;

b)       Information which, after disclosure, becomes generally available to the
public, by publication or otherwise, through no fault of DISCLOSEE;

c)       Information which DISCLOSEE can show was in its possession prior to
disclosure hereunder and which was not acquired directly or indirectly from
ELITE;

d)  Information  which  DISCLOSEE  can show was received by it after the time of
disclosure   hereunder   from  a  third   party   imposing  no   obligation   of
confidentiality  and  who did not  acquire  any  such  information  directly  or
indirectly from ELITE; and e) Information  which DISCLOSEE is required by law to
disclose.

For the  purpose  of the  provisions  of  this  paragraph,  disclosures  made to
DISCLOSEE  which are specific,  e.g. as to  compositions,  processes,  operating
conditions,  etc.,  shall not be deemed to be within  the  foregoing  exceptions
merely  because they are  embraced by general  disclosures  which are  generally
available  to  the  public  or  in  DISCLOSEE's  possession.  In  addition,  any
combination  of  features  shall  not  be  deemed  to be  within  the  foregoing
exceptions merely because individual features thereof are generally available to
the public or in DISCLOSEE's possession,  but only if the combination itself and
its principle of operation are generally available or in DISCLOSEE's possession.

2. No right or  license is granted by ELITE to  DISCLOSEE  in  relation  to such
CONFIDENTIAL INFORMATION except as expressly set forth in this Agreement.

3. DISCLOSEE shall return to ELITE,  upon demand,  any and all written documents
entrusted to it by ELITE hereunder and shall not copy or reproduce,  in whole or
in part,  any such  documents  without  ELITE's  written  permission.  One copy,
however, may be retained if desired by DISCLOSEE for legal purposes to show what
information had been provided to it.

ELITE LABORATORIES, INC.

Atul M. Mehta, Ph.D.
President

Date:                                                Date:



EXHIBIT 10.6 CONFIDENTIALITY AGREEMENT - EMPLOYEE
CONFIDENTIALITY AGREEMENT

         THIS AGREEMENT is entered into by ("Employee") and Elite Laboratories,
Inc. ("Elite") this _____ day of ________________, 199____.

         RECITALS

         A.  Employee  is  an  employee  of  Elite.   As  such,  he  may  obtain
confidential  information  pertaining  to the business of Elite and companies or
other entities with which it does business.

         B. Disclosure of confidential  information could be highly  detrimental
to Elite. In addition to providing possible benefits to the competitors of Elite
and entities with which it conducts  business,  such disclosure  could adversely
affect the  relationship of Elite with such other entities.  Elite is frequently
required,  in  conducting  its  business,  to  assure  other  entities  that all
personnel of Elite who obtain  confidential  information  will have  executed an
agreement not to disclose it.

         C. The purpose of this  Agreement is to document  the  assurance of the
Employee  that he will not disclose any  confidential  information  of Elite and
thereby  permit  information  pertaining  to its  business  to be  disclosed  to
Employee,  to the  extent  such  Employee  needs  to know  certain  confidential
information to make more informed decisions.

         AGREEMENT

         1.   Confidential   Information.   For  purposes  of  this   Agreement,
confidential  information constitutes any and all information concerning Elite's
business,  including but not limited to, the  qualifications and capabilities of
its technical employees,  the scope and nature of technical work being performed
by Elite,  the terms of any and all agreements  between Elite and other entities
related  to  research,  development,  licensing,  or  testing  of  products  and
potential products,  the data or results generated by any testing or evaluation,
the decisions to develop or forgo development of any product, and any other fact
or matter  pertaining to the business of Elite that is not  generally  available
and known in the pharmaceutical industry.

         2.  Nondisclosure.  Employee  covenants  that he will not  disclose any
confidential  information at any time,  under any  circumstances,  to any person
other than an officer or director of Elite,  unless pursuant to a valid subpoena
or order of a court of competent  jurisdiction.  Employee  further  warrants and
represents  that he has not,  during his  tenure as a  director,  disclosed  any
confidential information to any person or entity.

         3. Conflicts of Interest. Employee covenants that he will reveal to the
board of directors any potential  conflicts of interest which he may have at any
time with respect to Elite. Such potential conflicts shall be defined to include
any legal or beneficial  interest in a business  operating in the pharmaceutical
industry,  and any relationship,  formal or informal,  as an officer,  director,
partner,  employee,  consultant,  agent  or  otherwise,  with a  company  in the
pharmaceutical  industry.  The  potential  conflict so disclosed  shall be fully
described.  Disclosure  of the potential  conflict  shall not, in and of itself,
constitute an indication  of any  wrongdoing on the part of Employee,  nor shall
Employee be required to eliminate the potential  conflict of interest  (although
disclosure of information to the Employee may be redacted as appears in the best
interest of Elite).

         4. Governing  Law. This Agreement  shall be governed by the laws of the
state of New Jersey,  provided that nothing in this Agreement shall diminish the
obligations  of  Employee  under  the laws of  Delaware  governing  corporations
created thereunder.

Employee

                                            Print Name

                                            ELITE LABORATORIES, INC.

                                            By:

                                            Atul M. Mehta, President



EXHIBIT 23.2

CONSENT OF INDEPENDENT ACCOUNTANTS

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We  hereby  consent  to  the   incorporation  by  reference  in  the  Prospectus
constituting part of this Registration Statement of Elite Pharmaceuticals,  Inc.
(the  "Company") on Form SB-2 (as amended) of our report dated May 24, 1999, and
June 14, 1999 as to note 12,  appearing in the Company's Form SB-2 for the years
ended March 31, 1999 and March 31, 1998.

We also consent to the reference to us under the heading Experts.

                                                    Miller, Ellin & Company, LLP

                                                    CERTIFIED PUBLIC ACCOUNTANTS

March 3, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>   0001053369
<NAME>    ELITE PHARMACEUTICALS,INC.
<MULTIPLIER>                                 1
<CURRENCY>                                   US DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                            MAR-31-2000
<PERIOD-START>                               APR-01-1999
<PERIOD-END>                                 DEC-31-1999
<EXCHANGE-RATE>                              1
<CASH>                                       4,132,331
<SECURITIES>                                 0
<RECEIVABLES>                                0
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                             4,151,242
<PP&E>                                       2,755,309
<DEPRECIATION>                               369,466
<TOTAL-ASSETS>                               8,284,942
<CURRENT-LIABILITIES>                        161,655
<BONDS>                                      2,885,000
                        0
                                  0
<COMMON>                                     85,603
<OTHER-SE>                                   5,152,684
<TOTAL-LIABILITY-AND-EQUITY>                 8,284,942
<SALES>                                      6,908
<TOTAL-REVENUES>                             6,908
<CGS>                                        0
<TOTAL-COSTS>                                2,310,628
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           2,623
<INCOME-PRETAX>                             (2,167,297)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                         (2,167,297)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                                (2,167,297)
<EPS-BASIC>                                 (.27)
<EPS-DILUTED>                               (.27)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission