A I RECEIVABLES CORP
8-K, 1998-06-17
ASSET-BACKED SECURITIES
Previous: SHERWOOD BRANDS INC, 10QSB, 1998-06-17
Next: AMERICAN RESIDENTIAL EAGLE INC, 8-K, 1998-06-17



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            ------------------------


                                    FORM 8-K


                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


         Date of report (Date of earliest event reported): June 15, 1998


                             A. I. RECEIVABLES CORP.
               --------------------------------------------------
               (Exact Name of Registrant as Specified in Charter)



           DELAWARE                      333-44653                13-3997594
 ----------------------------    ------------------------    ------------------
 (State or Other Jurisdiction    (Commission File Number)      (IRS Employer
       of Incorporation)                                     Identification No.)



                                160 WATER STREET
                               NEW YORK, NY 10038
                    ----------------------------------------
                    (Address of Principal Executive Offices)


       Registrant's telephone number, including area code: (212) 428-5500
                                                           ---------------


================================================================================
<PAGE>

ITEM 5.           OTHER EVENTS.

                  On June 15, 1998, distributions were made to the holders of
                  the Series 1998-1 certificates (the "Certificates") issued
                  from the AIC Premium Finance Loan Master Trust, pursuant to
                  section 5.01 of the Amended and Restated Pooling and Servicing
                  Agreement (the "PSA") dated as of April 14, 1998, among A.I.
                  Receivables Corp., as Transferor, A.I. Credit Corp. and AICCO,
                  Inc., as Original Transferors and Servicer, and The First
                  National Bank of Chicago, as Trustee (as such section 5.01 is
                  delineated in the Series 1998-1 supplement to the PSA).

                  In conjunction with such distributions, pursuant to section
                  3.04 of the PSA, the Servicer delivered to the Trustee and
                  each rating agency which has rated the Certificates, a Monthly
                  Servicer Report for the period from May 1, 1998 through
                  May 31, 1998. A copy of such Monthly Servicer Report is
                  attached hereto as Exhibit 99.1.


ITEM 7.           FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND
                  EXHIBITS.

                  (a)      Not applicable.

                  (b)      Not applicable.

                  (c)      Exhibits.

                           Exhibit 99.1      Monthly Servicer Report for the
                                             period from May 1, 1998 through
                                             May 31, 1998



                                        2
<PAGE>

                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrants have duly caused this report to be signed on their behalf
by the undersigned hereunto duly authorized.

                             A.I. RECEIVABLES CORP.


                             By: /s/ Michael D. Vogen
                                 ----------------------
                                 Name:  Michael D. Vogen
                                 Title: Treasurer


                             AIC PREMIUM FINANCE LOAN MASTER TRUST

                             By: A.I. RECEIVABLES CORP.


                             By: /s/ Michael D. Vogen
                                 ----------------------
                                 Name:   Michael D. Vogen
                                 Title:  Treasurer

Date:  June 16, 1998



                                        3
<PAGE>

                                  EXHIBIT INDEX


EXHIBIT NO.                         DESCRIPTION
- - -----------                         -----------

     99.1                  Monthly Servicer Report for the period from May 1, 
                           1998 through May 31, 1998




                                        4


================================================================================

                    AIC Premium Finance Loan Master Trust
                                 Series 1998-1

                            Monthly Servicer Report

                       Monthly period ending May 31, 1998

================================================================================

       Capitalized terms used in this notice have their respective meanings set
forth in the Pooling and Servicing Agreement or the Series 1998-1 Supplement,
as applicable. References herein to certain sections and subsections are
references to the respective sections and subsections on the Pooling and
Servicing Agreement, as supplemented by the Series 1998-1 Supplement (the
"Agreement"). This report is delivered pursuant to Section 3.04(b) of the
Agreement.

        A) A. I. Credit Corp. ("AIC") and AICCO, Inc. ("AICCO") are the 
           Servicers under the Agreement.
        B) The undersigned is a Servicing Officer.
        C) The date of this notice is a Determination Date under the Agreement.
<TABLE>
<CAPTION>
<S>                                                                                                     <C>

I.      GENERAL INFORMATION (as of the Transfer Date referred to below or such 
        other date as may be specified in the Agreement)

        A.      Class A Available Funds.                                                                  $1,500,487.15 

        B.      Class B Available Funds.                                                                     $47,265.35 

        C.      Class C Available Funds.                                                                     $31,708.29 

        D.      Available Investor Principal Collections for Series 1998-1.

                1.      Investor Principal Collections for the related Monthly Period.                   $34,219,256.05 
                        Less:
                2.      Reallocated Principal Collections required to fund Class A
                        Required Amount and Class B Required Amount.                                              $0.00
                        Plus:
                3.      Shared Principal Collections allocated to Series 1998-1.                                  $0.00
                                                                                                         ==============
                        Net                                                                              $34,219,256.05 
                                                                                                         ==============
        E.      Default Amount.

                1.      Class A Default Amount.                                                             $173,334.75 
                2.      Class B Default Amount.                                                               $5,460.04 
                3.      Class C Default Amount.                                                               $3,662.91 
                                                                                                         ==============
                        Total                                                                               $182,457.70 
                                                                                                         ==============

                                     Page 1

<PAGE>


        F.      Transferor Ownership Interest.

                1.      Principal Receivables.                                                          $931,158,879.46 
                        Less:
                2.      Outstanding Certificate-holders Ownership Interests - Series 1998-1            ($210,526,400.00)
                3.      Less:
                        Outstanding Certificate-holders Ownership Interests - Series 1994-1            ($217,391,400.00)
                                                                                                       ================
                        Net                                                                             $503,241,079.46 
                                                                                                       ================
        G.      Minimum Transferor Ownership Interest as of end of Monthly Period. *

                1.      107% of Initial Certificateholders Ownership Interests.
                2.      Outstanding Certificateholders Ownership Interests.
                3.      Excess Receivables Amount.
                                                                                                       ================
                        Net
                                                                                                       ================
                *       If this information has not been completed then the
                        Servicer certifies that the Transferor Ownership
                        Interest as of the date of this report is not less that
                        50% of Trust assets as of the close of business on the
                        last day of the above referenced Monthly Period and that
                        such Transferor Ownership Interest exceeds the Minimum
                        Transferor Ownership Interest as of end of such Monthly
                        Period.

        H.      Reallocated Principal Collections.

                1.      Reallocated Class A Principal Collections.                                                $0.00
                2.      Reallocated Class B Principal Collections.                                                $0.00
                3.      Reallocated Class C Principal Collections.                                                $0.00
                                                                                                       ================
                             Total                                                                                $0.00
                                                                                                       ================
        I.      Yield Enhancement Account.

                1.      Yield Enhancement Amount deposited on the related Transfer
                        Date.                                                                               $805,471.13 

                2.      Excess Finance Charges deposited on the related Transfer
                        Date.                                                                               $353,381.32 

                3.      Amount withdrawn from the Yield Enhancement Account on
                        the related Transfer Date.                                                                $0.00

                4.      Resulting balance in the Yield Enhancement Account on the
                        the related Transfer Date.                                                        $2,196,789.79 


                5.      Maximum Yield Enhancement Amount.                                                 $2,900,585.96 

                6.      Amount being applied towards Maximum Yield Enhancement
                        Amount                                                                                    $0.00



                                     Page 2
<PAGE>



II.     INSTRUCTION TO MAKE A WITHDRAWAL

         Pursuant to Section 4.09, the Servicer does hereby instruct the Trustee
        (i) to make withdrawals from the finance Charge Account, the
        Principal Account, and the Excess Funding Account on June 12, 1998,
        which date is a Transfer Date under the Pooling and Servicing Agreement,
        in the following amounts and (ii) to apply the proceeds of such
        withdrawals in accordance with the specified subsection of Section 4.09:

        A.      Pursuant to subsection 4.09(a)(i):

                1.      Class A Monthly Interest.                                                           $989,631.94
                2.      Class A Additional Interest.                                                              $0.00

        B.      Pursuant to subsection 4.09(a)(ii):

                1.      Class A Prior Period Interest.                                                            $0.00


        C.      Pursuant to subsection 4.09(a)(iii):

                1.      Class A Servicing Fee.                                                                    $0.00
                2.      Accrued and unpaid Class A Servicing Fee.                                                 $0.00


        D.      Pursuant to subsection 4.09(a)(iv):

                1.      Class A Default Amount.                                                             $173,334.75 


        E.      Pursuant to subsection 4.09(b)(i):

                1.      Class B Monthly Interest.                                                            $32,312.66 
                2.      Class B Additional Interest.                                                              $0.00

        F.      Pursuant to subsection 4.09(b)(ii):

                1.      Class B Prior Period Interest.                                                            $0.00


        G.      Pursuant to subsection 4.09(b)(iii):

                1.      Class B Servicing Fee.                                                                    $0.00
                2.      Accrued and unpaid Class B Servicing Fee.                                                 $0.00


        H.      Pursuant to subsection 4.09(b)(iv):

                1.      Class B Default Amount.                                                               $5,460.04 


                                     Page 3
<PAGE>



        I.      Pursuant to subsection 4.09(c)(i):

                1.      Class C Monthly Interest.                                                            $21,677.18 
                2.      Class C Additional Interest.                                                              $0.00


        J.      Pursuant to subsection 4.09(c)(ii):

                1.      Class C Prior Period Interest.                                                            $0.00



        K.      Pursuant to subsection 4.09(c)(iii):

                1.      Class C Servicing Fee.                                                                    $0.00
                2.      Accrued and unpaid Class C Servicing Fee.                                                 $0.00


        L.      Pursuant to subsection 4.09(c)(iv):

                1.      Class C Default Amount.                                                               $3,662.91
                                                                                                          =============
                        Total of A through L.                                                             $1,226,079.48
                                                                                                          =============
                                                                                                          =============
                        Amount remitted to Trustee.                                                       $1,021,944.60
                                                                                                          =============

        M.      Pursuant to subsection 4.09(d)(i):

                1.      Amount to be treated as Shared Principal Collections for other Series.                    $0.00


        N.      Pursuant to subsection 4.09(d)(ii):

                1.      Amount to be paid to the Holders of the Transferor Certificates 
                        (Transferor Ownership Interest greater than Minimum Transferor 
                        Ownership Interest).                                                             $69,925,223.93

                2.      Amount to be deposited into Excess Funding Account
                        (Transferor Ownership Interest not greater than Minimum
                        Transferor Ownership Interest).                                                           $0.00

        O.      Pursuant to subsection 4.09(e)(i):

                1.      Class A Monthly Principal.                                                                $0.00

        P.      Pursuant to subsection 4.09(e)(ii):

                1.      Class B Monthly Principal.                                                                $0.00

                                     Page 4
<PAGE>



        Q.      Pursuant to subsection 4.09(e)(iii):

                1.      Class C Monthly Principal.                                                                $0.00


        R.      Pursuant to subsection 4.09(e)(iv):

                1.      Amount to be treated as Shared Principal Collections for other Series.                    $0.00


        S.      Pursuant to subsection 4.09(e)(v):

                1.      Amount to be paid to the Holders of the Transferor Certificates 
                        (Transferor Ownership Interest greater than Minimum Transferor 
                        Ownership Interest).                                                                      $0.00

                2.      Amount to be deposited into Excess Funding Account
                        (Transferor Ownership Interest not greater than Minimum
                        Transferor Ownership Interest).                                                           $0.00
                                                                                                         ==============
                        Total of O through S.                                                                     $0.00
                                                                                                         ==============


        T.      Pursuant to subsection 4.09(f)

                1.      Amount to be deposited from the Excess Funding Account
                        into the Principal Account.                                                               $0.00


        U. Pursuant to subsection 4.09(g) (Revolving Period only):

                1.      Amount to be distributed to Class A Certificateholders.

                        A.   Class A Monthly Interest.                                                      $989,631.94 
                        B.   Class A Additional Interest.                                                         $0.00
                        C.   Class A Prior Period Interest.                                                       $0.00


                2.      Amount to be distributed to Class B Certificateholders.

                        A.   Class B Monthly Interest.                                                       $32,312.66 
                        B.   Class B Additional Interest.                                                         $0.00
                        C.   Class B Prior Period Interest.                                                       $0.00


                3.      Amount to be distributed to Class C Certificateholders.

                        A.   Class C Monthly Interest.                                                       $21,677.18 
                        B.   Class C Additional Interest.                                                         $0.00
                        C.   Class C Prior Period Interest.                                                       $0.00

                                     Page 5
<PAGE>



        V.      Pursuant to subsection 4.09(h) (Controlled or Rapid Amortization
                Period only):

                1.      Amount to be distributed to Class A Certificateholders.

                        A.   Class A Monthly Interest.                                                            $0.00
                        B.   Class A Additional Interest.                                                         $0.00
                        C.   Class A Prior Period Interest.                                                       $0.00
                        D.   Class A Monthly Principal.                                                           $0.00


                2.      Amount to be distributed to Class B Certificateholders.

                        A.   Class B Monthly Interest.                                                            $0.00
                        B.   Class B Additional Interest.                                                         $0.00
                        C.   Class B Prior Period Interest.                                                       $0.00
                        D.   Class B Monthly Principal.                                                           $0.00
                                                                                                                      
                                                                   
                3.      Amount to be distributed to Class C Certificateholders.

                        A.   Class C Monthly Interest.                                                            $0.00
                        B.   Class C Additional Interest.                                                         $0.00
                        C.   Class C Prior Period Interest.                                                       $0.00
                        D.   Class C Monthly Principal.                                                           $0.00




        Pursuant to Section 4.11, the Servicer does hereby instruct the Trustee
        (i) to make withdrawals of funds on deposit in the Yield Enhancement
        Account with respect to the related Monthly Period in the following
        amounts, and (ii) to apply the proceeds of such withdrawals in
        accordance with the specified subsections of Section 4.11:


        A.      Pursuant to subsection 4.11(a):

                1.      Class A Required Amount.                                                                  $0.00


        B.      Pursuant to subsection 4.11(b):

                1.      Class B Required Amount.                                                                  $0.00


        C.      Pursuant to subsection 4.11(c):

                1.      Aggregate unreimbursed Class A Ownership Interest reduction.                              $0.00


        D.      Pursuant to subsection 4.11(d):

                1.      Aggregate unreimbursed Class B Ownership Interest reduction.                              $0.00


                                     Page 6
<PAGE>


        E.      Pursuant to subsection 4.11(e):

                1.      Class C Required Amount.                                                                  $0.00


        F.      Pursuant to subsection 4.11(f):

                1.      Aggregate unreimbursed Class C Ownership Interest reduction.                              $0.00

        G.      Pursuant to subsection 4.11(g):

                1.      Amount to be paid to Holders of Transferor Certificates (Transferor 
                        Ownership Interest greater than Minimum Transferor Ownership 
                        Interest and no Pay Out Event).                                                           $0.00

                2.      Amount to be deposited into Excess Funding Account
                        (Transferor Ownership Interest not greater than Minimum
                        Transferor Ownership Interest and no Pay Out Event).
                                                                                                                  $0.00

                3.      91 Day Delinquency Amount (to be retained in Yield
                        Enhancement Account).                                                             $6,231,266.63 

                4.      Other amounts to be retained in Yield Enhancement
                        Account (Pay Out Event has occurred).                                                     $0.00




III.    ACCRUED AND/OR UNPAID AMOUNTS

        After giving effect to the withdrawals and transfers to be made in
        accordance with this notice and the distributions to be made on the
        related Distribution Date pursuant to Section 5.01, the following
        amounts will be accrued and/or unpaid as of such Distribution Date:


        A.      Subsections 4.09(a)(i), (b)(i), and (c)(i):

                1.      The aggregate Class A Additional Interest.                                                $0.00
                2.      The aggregate Class B Additional Interest.                                                $0.00
                3.      The aggregate Class C Additional Interest.                                                $0.00


        B.      Subsections 4.09(a)(ii), (b)(ii), and (c)(ii):

                1.      Class A Prior Period Interest.                                                            $0.00
                2.      Class B Prior Period Interest.                                                            $0.00
                3.      Class C Prior Period Interest.                                                            $0.00


        C.      Subsections 4.09(a)(iii), (b)(iii), and (c)(iii):

                1.      Accrued unpaid Class A Servicing Fee.                                                     $0.00
                2.      Accrued unpaid Class B Servicing Fee.                                                     $0.00
                3.      Accrued unpaid Class C Servicing Fee.                                                     $0.00


                                     Page 7

<PAGE>


        D.      Section 4.10:

                1.      Aggregate unreimbursed Class A Charge-off's and writedowns.                               $0.00
                2.      Aggregate unreimbursed Class B Charge-off's and writedowns.                               $0.00
                3.      Aggregate unreimbursed Class C Charge-off's and writedowns.                               $0.00


</TABLE>


IN WITNESS WHEREOF, the undersigned has duly executed this report this 9th day 
of June,1998.



                                A. I. Credit Corp., Servicer


                                By: 
                                    --------------------------
                                        Jeffrey Lesnoy
                                        Vice President and
                                        Controller



                                AICCO, Inc., Servicer


                                By: 
                                    --------------------------
                                        Jeffrey Lesnoy
                                        Vice President and
                                        Controller


                                     Page 8



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission