A I RECEIVABLES CORP
8-K, 1998-11-18
ASSET-BACKED SECURITIES
Previous: ELITE PHARMACEUTICALS INC /DE/, 424B5, 1998-11-18
Next: AMERICAN TOWER CORP /MA/, 424B3, 1998-11-18



================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                            ------------------------


                                    FORM 8-K


                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


       Date of report (Date of earliest event reported): November 16, 1998


                             A.I. RECEIVABLES CORP.
               --------------------------------------------------
               (Exact Name of Registrant as Specified in Charter)



           DELAWARE                      333-44653                13-3997594
 ----------------------------    ------------------------    ------------------
 (State or Other Jurisdiction    (Commission File Number)      (IRS Employer
       of Incorporation)                                     Identification No.)



                                160 WATER STREET
                               NEW YORK, NY 10038
                    ----------------------------------------
                    (Address of Principal Executive Offices)


       Registrant's telephone number, including area code: (212) 428-5500
                                                           ---------------


================================================================================
<PAGE>

ITEM 5.           OTHER EVENTS.

                  On November 16, 1998, distributions were made to the holders 
                  of the Series 1998-1 certificates (the "Certificates") issued
                  from the AIC Premium Finance Loan Master Trust, pursuant to
                  section 5.01 of the Amended and Restated Pooling and Servicing
                  Agreement (the "PSA") dated as of April 14, 1998, among A.I.
                  Receivables Corp., as Transferor, A.I. Credit Corp. and AICCO,
                  Inc., as Original Transferors and Servicer, and The First
                  National Bank of Chicago, as Trustee (as such section 5.01 is
                  delineated in the Series 1998-1 supplement to the PSA).

                  In conjunction with such distributions, pursuant to section
                  3.04 of the PSA, the Servicer delivered to the Trustee and
                  each rating agency which has rated the Certificates, a Monthly
                  Servicer Report for the period from October 1, 1998 through
                  October 31, 1998. A copy of such Monthly Servicer Report is
                  attached hereto as Exhibit 99.1.


ITEM 7.           FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND
                  EXHIBITS.

                  (a)      Not applicable.

                  (b)      Not applicable.

                  (c)      Exhibits.

                           Exhibit 99.1    Monthly Servicer Report for the
                                           period from October 1, 1998 through
                                           October 31, 1998



                                        2
<PAGE>

                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934, the registrants have duly caused this report to be signed on their behalf
by the undersigned hereunto duly authorized.

                             A.I. RECEIVABLES CORP.


                             By: /s/ Michael D. Vogen
                                 ----------------------
                                 Name:  Michael D. Vogen
                                 Title: Treasurer


                             AIC PREMIUM FINANCE LOAN MASTER TRUST

                             By: A.I. RECEIVABLES CORP.


                             By: /s/ Michael D. Vogen
                                 ----------------------
                                 Name:  Michael D. Vogen
                                 Title: Treasurer

Date:  November 16, 1998



                                        3
<PAGE>

                                  EXHIBIT INDEX


EXHIBIT NO.                         DESCRIPTION
- -----------                         -----------

     99.1               Monthly Servicer Report for the period from October 1,
                        1998 through October 31, 1998




                                        4







                                                                    Exhibit 99.1


 ===============================================================================
                      AIC Premium Finance Loan Master Trust
                                  Series 1998-1

                             Monthly Servicer Report

                     Monthly period ending October 31, 1998
 ===============================================================================

     Capitalized terms used in this notice have their respective meanings set
forth in the Pooling and Servicing Agreement or the Series 1994-1 Supplement, as
applicable. References herein to certain sections and subsections are references
to the respective sections and subsections on the Pooling and Servicing
Agreement, as supplemented by the Series 1994-1 Supplement (the "Agreement").
This report is delivered pursuant to Section 3.04(b) of the Agreement.

        A) A. I. Credit Corp. ("AIC") and AICCO, Inc. ("AICCO") are the
           Servicers under the Agreement.

        B) The undersigned is a Servicing Officer.

        C) The date of this notice is a Determination Date under the Agreement.

 I. GENERAL INFORMATION (as of the Transfer Date referred to below or such other
    date as may be specified in the Agreement)
<TABLE>

<S>                                                                                                                   <C>          
        A. Class A Available Funds.                                                                                   $1,421,838.19

        B. Class B Available Funds.                                                                                      $44,787.90

        C. Class C Available Funds.                                                                                      $33,046.28

        D. Available Investor Principal Collections for Series 1994-1.

               1. Investor Principal Collections for the related Monthly Period.                                     $35,694,629.37
                  Less:
               2. Reallocated Principal Collections required to fund Class A
                  Required Amount and Class B Required Amount.                                                                $0.00
                  Plus:
               3. Shared Principal Collections allocated to Series 1994-1.                                                    $0.00

                                                                                                                     --------------
                  Net                                                                                                $35,694,629.37
                                                                                                                     ==============

        E. Default Amount.

               1. Class A Default Amount.                                                                               $283,685.89
               2. Class B Default Amount.                                                                                 $8,936,11
               3. Class C Default Amount.                                                                                 $5,994,85

                                                                                                                    ---------------
                  Total                                                                                              $   298,616.85
                                                                                                                    ===============
</TABLE>

                                     Page 1

<PAGE>

<TABLE>

        F. Transferors Ownership Interest.

<S>            <C>                                                                                                <C>              
               1. Principal Receivables.                                                                          $1,004,614,855.80
                  Less:
               2. Outstanding Certificate-holders Ownership Interests - Series 1998-1                              ($210,526,400.00)
                  Less:
               3  Outstanding Certificate-holders Ownership Interests - Series 1998-1                              ($217,391,400.00)

                  Net                                                                                               $576,697,055.80

        G. Minimum Transferors Ownership Interest as of end of Monthly Period. *

               1. 107% of Initial Certificateholders Ownership Interests.
               2. Outstanding Certificateholders Ownership Interests.
               3. Excess Receivables Amount.
                                                                                                                 ------------------
                  Net
                                                                                                                 ==================

                *  If this information has not been completed then the
                   Servicer certifies that the Transferors Ownership Interest as
                   of the date of this report is not less that 50% of Trust
                   assets as of the close of business on the last day of the
                   above referenced Monthly Period and that such Transferors
                   Ownership Interest exceeds the Minimum Transferors Ownership
                   Interest as of end of such Monthly Period.

        H. Reallocated Principal Collections.

               1. Reallocated Class A Principal Collections.                                                                  $0.00
               2. Reallocated Class B Principal Collections.                                                                  $0.00
               3. Reallocated Class C Principal Collections.                                                                  $0.00
                                                                                                                 ------------------
                  Total                                                                                                       $0.00
                                                                                                                 ==================

        I. Yield Enhancement Account.

               1. Yield Enhancement Amount deposited on the related Transfer
                  Date.                                                                                             $    836,804.29

               2. Excess Finance Charges deposited on the related Transfer
                  Date.                                                                                              $   167,114.28

               3. Amount withdrawn from the Yield Enhancement Account on
                  the related Transfer Date.                                                                         ($1,308,122.04)

               4. Resulting balance in the Yield Enhancement Account on the
                  the related Transfer Date.                                                                          $4,340,996.50


               5. Maximum Yield Enhancement Amount.                                                                   $2,994,153.24
                 
               6. Amount being applied towards Maximum Yield Enhancement
                  Amount                                                                                                      $0.00
</TABLE>


                                     Page 2


<PAGE>


 II. INSTRUCTION TO MAKE A WITHDRAWAL

Pursuant to Section 4.09, the Servicer does hereby instruct the Trustee (i) to
make withdrawals from the finance Charge Account, the Principal Account, and the
Excess Funding Account on November 13, 1998, which date is a Transfer Date under
the Pooling and Servicing Agreement, in the following amounts and (ii) to apply
the proceeds of such withdrawals in accordance with the specified subsection of
Section 4.09:
<TABLE>

        A. Pursuant to subsection 4.09(a)(i):

<S>            <C>                                                                                                    <C>          
               1. Class A Monthly Interest.                                                                           $  997,527.11
               2. Class A Additional Interest.                                                                                $0.00

        B. Pursuant to subsection 4.09(a)(ii):

               1. Class A Prior Period Interest.                                                                              $0.00


        C. Pursuant to subsection 4.09(a)(iii):

               1. Class A Servicing Fee.                                                                                      $0.00
               2. Accrued and unpaid Class A Servicing Fee.                                                                   $0.00


        D. Pursuant to subsection 4.09(a)(iv):

               1. Class A Default Amount.                                                                               $283,685.89


        E. Pursuant to subsection 4.09(b)(i):

               1. Class B Monthly Interest.                                                                              $31,968.10
               2. Class B Additional Interest.                                                                                $0.00

        F. Pursuant to subsection 4.09(b)(ii):

               1. Class B Prior Period Interest.                                                                              $0.00


        G. Pursuant to subsection 4.09(b)(iii):

               1. Class B Servicing Fee.                                                                                      $0.00
               2. Accrued and unpaid Class B Servicing Fee.                                                                   $0.00


        H. Pursuant to subsection 4.09(b)(iv):

               1. Class B Default Amount.                                                                                 $8,936.11
</TABLE>


                                     Page 3


<PAGE>


<TABLE>

        I. Pursuant to subsection 4.09(c)(i):

<S>            <C>                                                                                                       <C>       
               1. Class C Monthly Interest.                                                                              $21,446.03
               2. Class C Additional Interest.                                                                                $0.00


        J. Pursuant to subsection 4.09(c)(ii):

               1. Class C Prior Period Interest.                                                                              $0.00


        K. Pursuant to subsection 4.09(c)(iii):

               1. Class C Servicing Fee.                                                                                      $0.00
               2. Accrued and unpaid Class C Servicing Fee.                                                                   $0.00


        L. Pursuant to subsection 4.09(c)(iv):

               1. Class C Default Amount.                                                                                 $5,994.85


                                                                                                                  -----------------
                  Total of A through L.                                                                               $1,329,558.10
                                                                                                                  =================


                                                                                                                 ------------------
                  Amount remitted to Trustee.                                                                         $1,009,495.22
                                                                                                                 ==================


        M. Pursuant to subsection 4.09(d)(i):

               1. Amount to be treated as Shared Principal Collections for other Series.                                      $0.00


        N. Pursuant to subsection 4.09(d)(ii):

               1. Amount to be paid to the Holders of the Exchangeable
                  Transferors Certificates (Transferors Ownership Interest
                  greater than Minimum Transferors Ownership Interest).                                              $73,160,186.73

               2. Amount to be deposited into Excess Funding Account
                  (Transferors Ownership Interest not greater than Minimum
                  Transferors Ownership Interest).                                                                            $0.00

        O. Pursuant to subsection 4.09(e)(i):

               1. Class A Monthly Principal.                                                                                  $0.00

        P. Pursuant to subsection 4.09(e)(ii):

               1. Class B Monthly Principal.                                                                                  $0.00
</TABLE>


                                     Page 4


<PAGE>

<TABLE>

        Q. Pursuant to subsection 4.09(e)(iii):

<S>            <C>                                                                                                            <C>  
               1. Class C Monthly Principal.                                                                                  $0.00


        R. Pursuant to subsection 4.09(e)(iv):

               1. Amount to be treated as Shared Principal Collections for other Series.                                      $0.00


        S. Pursuant to subsection 4.09(e)(v):

               1. Amount to be paid to the Holders of the Exchangeable
                  Transferors Certificates (Transferors Ownership Interest
                  greater than Minimum Transferors Ownership Interest).                                                       $0.00

               2. Amount to be deposited into Excess Funding Account
                  (Transferors Ownership Interest not greater than Minimum
                  Transferors Ownership Interest).                                                                            $0.00

                                                                                                                    ---------------
                  Total of O through S.                                                                                       $0.00
                                                                                                                    ===============


        T. Pursuant to subsection 4.09(f)

               1. Amount to be deposited from the Excess Funding Account
                  into the Principal Account.                                                                                 $0.00


        U. Pursuant to subsection 4.09(g) (Revolving Period only):

               1. Amount to be distributed to Class A Certificateholders.

                  A. Class A Monthly Interest.                                                                          $977,527.11
                  B. Class A Additional Interest.                                                                             $0.00
                  C. Class A Prior Period Interest.                                                                           $0.00


               2. Amount to be distributed to Class B Certificateholders.

                  A. Class B Monthly Interest.                                                                           $31,968.10
                  B. Class B Additional Interest.                                                                             $0.00
                  C. Class B Prior Period Interest.                                                                           $0.00


               3. Amount to be distributed to Class C Certificateholders.

                  A. Class C Monthly Interest.                                                                           $21,446,03
                  B. Class C Additional Interest.                                                                             $0.00
                  C. Class C Prior Period Interest.                                                                           $0.00
</TABLE>


                                     Page 5

<PAGE>


<TABLE>

        V. Pursuant to subsection 4.09(h) (Controlled or Rapid Amortization
           Period only):

               1. Amount to be distributed to Class A Certificateholders.

<S>               <C>                                                                                                        <C>  
                  A. Class A Monthly Interest.                                                                                $0.00
                  B. Class A Additional Interest.                                                                             $0.00
                  C. Class A Prior Period Interest.                                                                           $0.00
                  D. Class A Monthly Principal.                                                                               $0.00


               2. Amount to be distributed to Class B Certificateholders.

                  A. Class B Monthly Interest.                                                                                $0.00
                  B. Class B Additional Interest.                                                                             $0.00
                  C. Class B Prior Period Interest.                                                                           $0.00
                  D. Class B Monthly Principal.                                                                               $0.00


               3. Amount to be distributed to Class C Certificateholders.

                  A. Class C Monthly Interest.                                                                                $0.00
                  B. Class C Additional Interest.                                                                             $0.00
                  C. Class C Prior Period Interest.                                                                           $0.00
                  D. Class C Monthly Principal.                                                                               $0.00
</TABLE>



Pursuant to Section 4.11, the Servicer does hereby instruct the Trustee (i) to
make withdrawals of funds on deposit in the Yield Enhancement Account with
respect to the related Monthly Period in the following amounts, and (ii) to
apply the proceeds of such withdrawals in accordance with the specified
subsections of Section 4.11:


<TABLE>
        A. Pursuant to subsection 4.11(a):

<S>            <C>                                                                                                            <C>  
               1. Class A Required Amount.                                                                                    $0.00


        B. Pursuant to subsection 4.11(b):

               1. Class B Required Amount.                                                                                    $0.00


        C. Pursuant to subsection 4.11(c):

               1. Aggregate unreimbursed Class A Ownership Interest reduction.                                                $0.00
</TABLE>



                                     Page 6

<PAGE>




<TABLE>
        D. Pursuant to subsection 4.11(d):

<S>            <C>                                                                                                            <C>  
               1. Aggregate unreimbursed Class B Ownership Interest reduction.                                                $0.00


        E. Pursuant to subsection 4.11(e):

               1. Class C Required Amount.                                                                                    $0.00


        F. Pursuant to subsection 4.11(f):

               1. Aggregate unreimbursed Class C Ownership Interest reduction.                                                $0.00

        G. Pursuant to subsection 4.11(g):

               1. Amount to be paid to Holders of Exchangeable Transferors
                  Certificates (Transferors Ownership Interest greater than
                  Minimum Transferors Ownership Interest and no Pay Out Event).                                               $0.00

               2. Amount to be deposited into Excess Funding Account (Transferors
                  Ownership Interest not greater than Minimum Transferors
                  Ownership Interest and no Pay Out Event).                                                                   $0.00

               3. 91 Day Delinquency Amount (to be retained in Yield
                  Enhancement Account).                                                                               $4,340,996.50

               4. Other amounts to be retained in Yield Enhancement
                  Account (Pay Out Event has occurred).                                                                       $0.00
</TABLE>


III. ACCRUED AND/OR UNPAID AMOUNTS

After giving effect to the withdrawals and transfers to be made in accordance
with this notice and the distributions to be made on the related Distribution
Date pursuant to Section 5.01, the following amounts will be accrued and/or paid
as of such Distribution Date:


<TABLE>
        A. Subsections 4.09(a)(i), (b)(i), and (c)(i):

<S>            <C>                                                                                                            <C>  
               1. The aggregate Class A Additional Interest.                                                                  $0.00
               2. The aggregate Class B Additional Interest.                                                                  $0.00
               3. The aggregate Class C Additional Interest.                                                                  $0.00


        B. Subsections 4.09(a)(ii), (b)(ii), and (c)(ii):

               1. Class A Prior Period Interest.                                                                              $0.00
               2. Class B Prior Period Interest.                                                                              $0.00
               3. Class C Prior Period Interest.                                                                              $0.00
</TABLE>


                                     Page 7

<PAGE>



<TABLE>
        C. Subsections 4.09(a)(iii), (b)(iii), and (c)(iii):

<S>            <C>                                                                                                            <C>  
               1. Accrued unpaid Class A Servicing Fee.                                                                       $0.00
               2. Accrued unpaid Class B Servicing Fee.                                                                       $0.00
               3. Accrued unpaid Class C Servicing Fee.                                                                       $0.00


        D. Section 4.10:

               1. Aggregate unreimbursed Class A Charge-off's and writedowns.                                                 $0.00
               2. Aggregate unreimbursed Class B Charge-off's and writedowns.                                                 $0.00
               3. Aggregate unreimbursed Class C Charge-off's and writedowns.                                                 $0.00
</TABLE>




     IN WITNESS WHEREOF, the undersigned has duly executed this report this 9th
day of November,1998.



                                                 A. I. Credit Corp., Servicer


                                                 By: /s/ Jeffrey Lesnoy
                                                     ------------------------
                                                     Jeffrey Lesnoy
                                                     Vice President and
                                                     Controller



                                                 AICCO, Inc., Servicer


                                                 By: /s/ Jeffrey Lesnoy
                                                     ------------------------
                                                     Jeffrey Lesnoy
                                                     Vice President and
                                                     Controller


                                     Page8




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission