CLIMACHEM INC
10-Q, 1999-11-22
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: RESIDENTIAL ASSET FUNDING CORP, 8-K, 1999-11-22
Next: TURNSTONE SYSTEMS INC, S-1, 1999-11-22



                            FORM 10-Q

                          UNITED STATES

                SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.  20549


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For Quarterly period ended    September 30, 1999
                                _________________________
                                OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For The transition period from __________________ to _______________

     Commission file number _____________________________________________

                           ClimaChem, Inc.
      ____________________________________________________
      Exact name of Registrant as specified in its charter


             OKLAHOMA                              73-1528549
      ______________________________          _____________________
      State or other jurisdiction of            I.R.S. Employer
       incorporation or organization          Identification No.

     16 South Pennsylvania,   Oklahoma City, Oklahoma  73107
     __________________________________________________________
         Address of principal executive offices    (Zip Code)

                             (405) 235-4546
       __________________________________________________
       Registrant's telephone number, including area code

                                None
       _______________________________________________________
       Former name, former address and former fiscal year, if
                      changed since last report.

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                               YES  X   NO
                                  _____   _____

The Registrant does not have any equity securities registered under the
securities act of 1933, as amended.  All outstanding shares of Common
Stock of the registrant are held directly or indirectly by the
registrant's parent company, LSB Industries, Inc.

<PAGE>

<PAGE>
                              PART I

                      FINANCIAL INFORMATION


Company or group of companies for which report is filed: ClimaChem, Inc.
and all of its wholly owned subsidiaries.

The accompanying condensed consolidated balance sheet of ClimaChem, Inc.
at September 30, 1999, the condensed consolidated statements of
operations for the three-month and nine-month periods ended September 30,
1999 and 1998 and the condensed consolidated statement of cash flows for
the nine month periods ended September 30, 1999 and 1998 have been
subjected to a review, in accordance with standards established by the
American Institute of Certified Public Accountants, by Ernst & Young LLP,
independent auditors, whose report with respect thereto appears elsewhere
in this Form 10-Q.  The financial statements mentioned above are
unaudited and reflect all adjustments, consisting only of adjustments of
a normal recurring nature, except for the loss provision recognized in
the second and third quarters of 1999 on firm raw material purchase
commitments and a lower of cost or market adjustment as discussed in Note
6 to the Condensed Consolidated Financial Statements, which are, in the
opinion of management, necessary for a fair presentation of the interim
periods.  The results of operations for the nine months ended
September 30, 1999, are not necessarily indicative of the results to be
expected for the full year.  The condensed consolidated balance sheet at
December 31, 1998, was derived from audited financial statements as of
that date.  Reference is made to the Company's Annual Report on Form 10-K
for the year ended December 31, 1998, for an expanded discussion of the
Company's financial disclosures and accounting policies.






                                 1
<PAGE>

<TABLE>
<CAPTION>
                            CLIMACHEM, INC.
            CONDENSED CONSOLIDATED BALANCE SHEETS (Note 8)
           (Information at September 30, 1999 is unaudited)
                         (Dollars in thousands)



                                                 September 30,     December 31,
ASSETS                                               1999              1998
_____                                            _____________     ___________
<S>                                             <C>               <C>
Current assets:

   Cash                                         $        740       $      750

   Trade accounts receivable, net                     42,159           38,817

  Inventories:
    Finished goods                                     10,431          14,123
    Work in process                                     6,431           6,290
    Raw materials                                       9,216          16,954
                                                 ____________       _________
      Total inventory                                  26,078          37,367


  Supplies and prepaid items                            8,682           7,023
  Income tax receivable                                     -           2,050
  Current deferred income taxes                         4,837           1,338
  Due from LSB and affiliates, net (Note 3)             2,926           1,047
                                                 ____________       _________
    Total current assets                               85,422          88,392


Property, plant and equipment, net                     77,612          82,389

Notes receivable from LSB and affiliates (Note 3)      13,443          13,443

Other assets, net (Note 3)                             15,779          10,480
                                                   __________       _________
                                                   $  192,256      $  194,704
                                                   ==========      ==========
</TABLE>

                      (Continued on following page)

                                 2
<PAGE>

<TABLE>
<CAPTION>
                             CLIMACHEM, INC.
               CONDENSED CONSOLIDATED BALANCE SHEETS (Note 8)
              (Information at September 30, 1999 is unaudited)
                         (Dollars in thousands)


                                                September 30,     December 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                1999             1998
____________________________________            ____________     ___________
<S>                                            <C>              <C>
Current liabilities:
  Accounts payable                              $     16,199     $    17,416
  Accrued liabilities                                 15,156           6,019
  Accrued losses on firm purchase commitments
     (Note 6)                                          2,605               -
  Current portion of long-term debt                    4,017          10,460
                                                 ___________      __________
     Total current liabilities                        37,977          33,895

Long-term debt (Note 7)                              128,974         127,471

Accrued losses on firm purchase commitments
   (Note 6)                                            4,879               -

Commitments and contingencies (Note 2)                     -               -

Deferred income taxes                                  6,454           9,580

Stockholders' equity:
  Common stock, $.10 par value; 500,000
    shares authorized, 10,000 shares
    issued                                                 1               1
  Capital in excess of par value                      12,652          12,652
  Accumulated other comprehensive loss                     -          (1,559)
  Retained earnings                                    1,319          12,664
                                                  __________       _________
    Total stockholders' equity                        13,972          23,758
                                                  __________       _________
                                                  $  192,256       $ 194,704
                                                  ==========       =========
</TABLE>


                           (See accompanying notes)

                                 3
<PAGE>

<TABLE>
<CAPTION>
                            CLIMACHEM, INC.
              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
                Nine Months Ended September 30, 1999 and 1998
                          (Dollars in thousands)


                                                          1999          1998
                                                          ____          ____
<S>                                                  <C>           <C>
Businesses continuing at September 30:
Revenues:
  Net sales                                           $   184,114   $  191,059
  Other income                                                761          288
                                                       __________    _________
                                                          184,875      191,347
Costs and expenses:
  Cost of sales                                           147,096      148,902
  Selling, general and administrative                      31,718       28,959
  Interest                                                  9,613        8,993
  Provision for losses on firm purchase
     commitments (Note 6)                                   8,439           -
                                                      ___________    _________
                                                          196,866      186,854
                                                      ___________    _________
  Income (loss) before business disposed
     of during 1999 and provision (benefit)
     for income taxes                                     (11,991)       4,493

Business disposed of (Note 5):
  Revenues                                                  7,461       11,402
  Operating costs, expenses and interest                    9,419       13,175
                                                      ___________     ________
                                                           (1,958)      (1,773)
  Loss on disposal of business                             (1,971)           -
                                                      ___________     ________
                                                           (3,929)      (1,773)
Income (loss) before provision (benefit) for
  income taxes                                            (15,920)       2,720
Provision (benefit) for income taxes                       (4,575)       1,908
                                                      ___________     ________
Net income (loss)                                     $   (11,345)  $      812
                                                       ==========    =========
Total comprehensive loss:
   Net income (loss)                                  $   (11,345)  $      812
   Foreign currency translation
     income (loss)                                          1,559         (930)
                                                      ___________    _________
                                                      $    (9,786)  $     (118)
                                                      ===========    =========
</TABLE>
                         (See accompanying notes)

                                 4
<PAGE>

<TABLE>
<CAPTION>
                         CLIMACHEM, INC.
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Unaudited)
          Three Months Ended September 30, 1999 and 1998
                      (Dollars in thousands)


                                                       1999        1998
                                                       ____        _____
<S>                                              <C>           <C>
Businesses continuing at September 30:
Revenues:
  Net sales                                        $   58,395  $   62,137
  Other income                                          1,249          61
                                                   __________    ________
                                                       59,644      62,198
Costs and expenses:
  Cost of sales                                        48,141      49,512
  Selling, general and administrative                  11,383       9,728
  Interest                                              3,208       2,956
  Provision for losses
    on firm purchase commitments (Note 6)                 939           -
                                                   __________    ________
                                                       63,671      62,196
                                                   __________    ________
  Income (loss) before business disposed
    of during 1999 and provision (benefit)
    for income taxes                                   (4,027)          2

Business disposed of (Note 5):
  Revenues                                              1,088       3,195
  Operating costs, expenses and interest                1,315       3,744
                                                    _________    ________
                                                         (227)       (549)

Loss before provision (benefit) for
  income taxes                                         (4,254)      (547)
Provision (benefit) for income taxes                   (1,501)        208
                                                    _________    ________
Net loss                                           $   (2,753)  $    (755)

Total comprehensive loss:
   Net loss                                        $   (2,753)  $    (755)
   Foreign currency translation loss                        -        (324)
                                                    _________    ________
                                                   $   (2,753)  $  (1,079)
                                                    =========    ========
</TABLE>
                         (See accompanying notes)



                                 5
<PAGE>

<TABLE>
<CAPTION>
                            CLIMACHEM, INC.
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)
             Nine Months Ended September 30, 1999 and 1998
                        (Dollars in thousands)

                                                         1999           1998
                                                         ____           ____
<S>                                                 <C>              <C>
Cash flows from operations:
  Net income (loss)                                 $   (11,345)     $      812
  Adjustments to reconcile net income (loss)
    to cash flows provided  by operations:
      Depreciation, depletion and amortization:
        Property, plant and equipment                     6,518           7,042
        Other                                               774           1,065
      Provision for possible losses on
        receivables                                         740             206
      Provision for deferred income taxes                (4,575)              -
      Loss on business to be disposed of                  1,971               -
      Inventory write-down and provision for
        losses on purchase commitments                    9,356               -
      Cash provided (used) by changes in assets
        and liabilities:
          Trade accounts receivable                      (3,823)         (5,376)
          Inventories                                     2,776             859
          Supplies and prepaid items                     (1,650)         (1,499)
          Accounts payable                               (1,418)         (2,075)
          Accrued liabilities                             6,156           5,556
          Due to / from LSB and affiliates                  157           3,606
                                                      _________       _________
Net cash provided by operations                           5,637          10,196

Cash flows from investing activities:
    Capital expenditures                                 (4,056)         (4,229)
    Payments made for acquisition (Note 3)               (3,113)              -
    Purchase of option (Note 3)                          (2,558)              -
    Proceeds from sales of equipment                      1,060              64
    Proceeds from sale of business disposed of            3,491               -
    Deposit on real estate to LSB and
      affiliates (Note 3)                                (1,899)              -
    Increase in other assets                               (524)         (1,892)
                                                      _________       _________
Net cash used in investing activities                    (7,599)         (6,057)

Cash flows from financing activities:
    Payments on long-term debt                           (2,111)         (4,939)
    Net change in revolving debt                          4,063          (1,863)
    Other financing activities                                -             150
                                                      _________       _________
Net cash provided (used) by financing
  activities                                              1,952          (6,652)

Net decrease in cash from all activities                    (10)         (2,513)

Cash at beginning of period                                 750           3,534
                                                      _________       _________
Cash at end of period                                 $     740      $    1,021
                                                       ========       =========
</TABLE>
                         (See accompanying notes)


                                 6
<PAGE>

                            CLIMACHEM, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (Unaudited)
               Nine Months Ended September 30, 1999 and 1998


Note 1: Basis of Presentation
_____________________________
The Company, a wholly owned subsidiary of LSB Industries, Inc.
("LSB" or "Parent"), was organized under the laws of the State of
Oklahoma in October 1997. The Company's Certificate of
Incorporation authorizes the issuance of 500,000 shares of $.10 par
value common stock.  All of the issued and outstanding shares of
common stock of the Company are directly or indirectly owned by
LSB.  The Company is a holding company which maintains operations
through various wholly owned subsidiaries.  The Company owns,
through its subsidiaries, a substantial portion, but not all, of
the operations comprising the Chemical Business and Climate Control
Business as previously owned by LSB.

The condensed consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries.  All
significant intercompany transactions have been eliminated in the
accompanying financial statements.

Note 2: Commitments and Contingencies
_____________________________________
Nitric Acid Project
___________________
In June 1997, two wholly owned subsidiaries of the Company, El Dorado
Chemical Company ("EDC"), and El Dorado Nitrogen Company ("EDNC"),
entered into a series of agreements with Bayer Corporation ("Bayer")
(collectively, the "Bayer Agreement").  Under the Bayer Agreement, EDNC
agreed to act as an agent to construct, and upon completion of
construction, operate a nitric acid plant (the "EDNC Baytown Plant") at
Bayer's Baytown, Texas chemical facility.  The construction of the EDNC
Baytown Plant was completed in May 1999, and EDNC began producing and
delivering nitric acid to Bayer at that date.  Sales by EDNC to Bayer out
of the EDNC Baytown Plant production during the quarter ended
September 30, 1999, were approximately $7.2 million. EDC guaranteed the
performance of EDNC's obligations under the Bayer Agreement.  Under
the terms of the Bayer Agreement, EDNC is leasing the EDNC Baytown
plant pursuant to a leveraged lease from an unrelated third party
with an initial lease term of ten years.  Upon expiration of the
initial ten-year term, the Bayer Agreement may be renewed for up to
six renewal terms of five years each; however, prior to each
renewal period, either party to the Bayer agreement may opt against
renewal.  Financing of the EDNC Baytown Plant was provided by an
unaffiliated lender.  Neither the Company nor EDC has guaranteed
any of the repayment obligations for the EDNC Baytown Plant.  In
connection with the leveraged lease, the Company entered into an
interest rate forward agreement to fix the effective rate of
interest implicit in such lease.  As of September 30, 1999, the


                                7
<PAGE>
                         CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)
           Nine Months Ended September 30, 1999 and 1998


Company has deferred cost of approximately $2.8 million associated
with such agreement, which will be amortized over the initial term
of the lease.

Purchase Commitments
____________________
As of September 30, 1999, the Chemical Business has commitments to
purchase anhydrous ammonia under two contracts.  The Company's
purchase price of anhydrous ammonia under these contracts can be
higher or lower than the current market spot price of anhydrous
ammonia.  Pricing is subject to variations due to numerous factors
contained in these contracts.  Based on the pricing index contained
in one of these contracts, it is presently priced above the current
market spot price.  As of September 30, 1999, the Chemical Business
has remaining purchase commitments of approximately 104,000 tons
under this contract.  At this time, the Company has reached an oral
agreement in principle with the supplier of anhydrous ammonia under
this contract which will allow the Company to defer quantities
required to be purchased under this take or pay contract through
2002.  This agreement in principle is subject to the parties
evolving into a definitive agreement, and there are no assurances
that a definitive agreement will be finalized.  The Company will
have deferred approximately $9.0 million of product from the
calendar year 1999 into future periods.  Should the Company and the
supplier not ultimately consummate the definitive agreement, the
Company would be required to pay for such deferred volumes in
January 2000.  The Chemical Business is required to purchase a
minimum of 7,000 tons monthly under the other contract expiring in
June 2000, the requirements of which have been waived by the
supplier for the fourth quarter of 1999.

Legal Matters
_____________
Following is a summary of certain legal actions involving the
Company:

A.   On February 12, 1996, the Chemical Business entered into a
     Consent Administrative Agreement ("Administrative Agreement")
     with the state of Arkansas to resolve certain compliance
     issues associated with nitric acid concentrators, which was
     amended in January, 1997.  Pursuant to the Administrative
     Agreement, as amended, the Chemical Business has installed
     additional pollution control equipment.  The Chemical Business
     believes that the El Dorado Plant has made progress in
     controlling certain off-site emissions; however, such off-site
     emissions have occurred and continue to occur from time to


                                 8
<PAGE>
                           CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
           Nine Months Ended September 30, 1999 and 1998


     time, which could result in the assessment of additional
     penalties against the Chemical Business.

     During May 1997, approximately 2,300 gallons of caustic
     material spilled when a valve in a storage vessel failed,
     which was released to a storm water drain, and according to
     ADPC&E records, resulted in a minor fish kill in a drainage
     ditch near the El Dorado Plant.  In 1998, the Chemical
     Business entered into a Consent Administrative Order ("1998
     CAO") to resolve the event.  The 1998 CAO includes a civil
     penalty in the amount of $183,700 which includes $125,000 to
     be paid over five years in the form of environmental
     improvements at the El Dorado Plant.  The remaining $58,700
     was paid in 1998.  The 1998 CAO also requires the Chemical
     Business to undertake a facility wide wastewater evaluation
     and pollutant source control program and wastewater facility
     wide wastewater minimization program.  The program requires
     that the subsidiary complete rainwater drain off studies
     including engineering design plans for additional water
     treatment components to be submitted to the State of Arkansas
     by August 2000.  The construction of the additional water
     treatment components shall be completed by August 2001 and the
     El Dorado plant has been mandated to be in compliance with
     final effluent limits on or before February 2002.  The
     wastewater program is currently expected to require future
     capital expenditures of approximately $5.0 million.

B.   A civil cause of action has been filed against the Company's
     Chemical Business and five (5) other unrelated commercial
     explosives manufacturers alleging that the defendants
     allegedly violated certain federal and state antitrust laws in
     connection with alleged price fixing of certain explosive
     products.  The plaintiffs are suing for an unspecified amount
     of damages, which, pursuant to statute, plaintiffs are
     requesting be trebled, together with costs. Based on the
     information presently available to the Company, the Company
     does not believe that the Chemical Business conspired with any
     party, including but not limited to, the five (5) other
     defendants, to fix prices in connection with the sale of
     commercial explosives.  This litigation has been consolidated,
     for discovery purposes only, with several other actions in a
     multi district litigation proceeding in Utah.  Discovery in
     this litigation is in process.  The Chemical Business intends
     to vigorously defend itself in this matter.

     The Company's Chemical Business has been added as a defendant
     in a separate lawsuit pending in Missouri.  This lawsuit
     alleges a national conspiracy, as well as a regional
     conspiracy, directed against explosive customers in Missouri


                                9
<PAGE>
                           CLIMACHEM, INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (unaudited)
              Nine Months Ended September 30, 1999 and 1998


     and seeks unspecified damages.  The Company's Chemical
     Business has been included in this lawsuit because it sold
     products to customers in Missouri during a time in which other
     defendants have admitted to participating in an antitrust
     conspiracy, and because it has been sued in the preceding
     described lawsuit.  Based on the information presently
     available to the Company, the Company does not believe that
     the Chemical Business conspired with any party, to fix prices
     in connection with the sale of commercial explosives.  The
     Chemical Business intends to vigorously defend itself in this
     matter.

C.   During the third quarter of 1997, a subsidiary of the Company
     was served with a lawsuit in which approximately 27 plaintiffs
     have sued approximately 13 defendants, including a subsidiary
     of the Company alleging personal injury and property damage
     for undifferentiated compensatory and punitive damages of
     approximately $7,000,000. Specifically, the plaintiffs
     asserted property damage to their residence and wells,
     annoyance and inconvenience, and nuisance as a result of daily
     blasting and round-the-clock mining activities.  The
     plaintiffs are residents living near the Heartland Coal
     Company ("Heartland") strip mine in Lincoln County, West
     Virginia, and an unrelated mining operation operated by Pen
     Coal Inc.  During 1999, the plaintiffs withdrew all personal
     injury claims previously asserted in this litigation.
     Heartland employed the subsidiary to provide blasting
     materials and personnel to load and shoot holes drilled by
     employees of Heartland.  Down hole blasting services were
     provided by the subsidiary at Heartland's premises from
     approximately August 1991, until approximately August 1994.
     Subsequent to August 1994, the subsidiary supplied blasting
     materials to the reclamation contractor at Heartland's mine.
     In connection with the subsidiary's activities at Heartland,
     the subsidiary has entered into a contractual indemnity to
     Heartland to indemnify Heartland under certain conditions for
     acts or actions taken by the subsidiary for which the
     subsidiary failed to take, and Heartland alleged that the
     subsidiary was liable thereunder for Heartland's defense costs
     and any losses to, or damages sustained by, the plaintiffs in
     this lawsuit as a result of the subsidiary's operations.  This
     litigation has been settled with the subsidiary's payment of
     approximately $81,000, which was accrued in the second quarter
     of 1999.

D.   On August 26, 1999, LSB and El Dorado were served with a
     complaint filed in the District Court of the Western District
     of Oklahoma by National Union Fire Insurance Company, seeking
     recovery of certain insurance premiums totaling $2,085,800


                                10
<PAGE>
                          CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
           Nine Months Ended September 30, 1999 and 1998


     plus prejudgment interest, costs and attorneys fees alleged to
     be due and owing by LSB and El Dorado, related to National
     Union insurance policies for LSB and subsidiaries dating from
     1979 through 1988.  The parties have entered into an agreement
     in principal to settle this matter, whereby LSB will pay to
     National Union the amount of $521,450.  As a part of that
     agreement in principal to settle this matter, the parties have
     agreed in principal to adjudicate whether any additional
     amounts may be due to National Union, if any, but the parties
     have agreed in principal that the Company's liability for any
     additional amounts due National Union shall not exceed
     $650,000.  Amounts expected to be paid under this settlement
     were previously charged to operations.

The Company, including its subsidiaries, is a party to various
other claims, legal actions, and complaints arising in the ordinary
course of business. In the opinion of management after consultation
with counsel, all claims, legal actions (including those described
above) and complaints are not presently probable of material loss,
are adequately covered by insurance, or if not so covered, are
without merit or are of such kind, or involve such amounts that
unfavorable disposition is not presently expected to have a
material effect on the financial position of the Company, but could
have a material impact to the net income (loss) of a particular
quarter or year, if resolved unfavorably.

Note 3: Transactions with Related Parties
_________________________________________
On November 21, 1997, the Company and LSB entered into a services
agreement (the "Services Agreement") pursuant to which LSB provides
to the Company various services to the operations and businesses of
the Company.  The Company is required to pay to, or reimburse, LSB
for the Company's payroll that is paid by LSB and the costs and
expenses incurred by LSB in the performance of the Services
Agreement.

Under the terms of the Services Agreement, the Company is also
required to pay to, or reimburse, LSB for the value of the office
facilities of LSB, including LSB's principal offices and financial
accounting offices utilized in the performance of the Services
Agreement.

Charges for such services included in the accompanying condensed
consolidated financial statements were $3,558,000 and $1,704,000
for the nine months ended September 30, 1999 and 1998, respectively
and $1,427,000 and $561,000 for the quarterly periods ended
September 30, 1999 and 1998, respectively.  Management of the
Company believes these charges from LSB reasonably approximate

                                11
<PAGE>
                          CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
            Nine Months Ended September 30, 1999 and 1998


additional general and administrative costs which would have been
incurred if the Company had been an independent entity during such
periods.  These amounts do not include reimbursements for costs
described in the next paragraph or amounts paid by LSB relating to
certain of the Company's payroll that are directly charged to the
Company by LSB.

The Services Agreement also provides that LSB will permit employees
of the Company and its subsidiaries to continue to participate in
the benefit plans and programs sponsored by LSB.  The Company will
pay to, or reimburse, LSB for the costs associated with
participation by the employees of the Company in LSB's benefit
plans and programs.

On November 21, 1997, LSB and the Company entered into a management
agreement (the "Management Agreement"), which provides that LSB
will provide to the Company, managerial oversight and guidance
concerning the broad policies, strategic decisions and operations
of the Company and the subsidiaries and the rendering of such
further managerial assistance as deemed reasonably necessary by
LSB.  No amounts were paid to LSB by the Company under the
Management Agreement during the nine months ended September 30,
1999, and none are expected based on current estimates for the
results of operations for the year ended December 31, 1999.  Based
on the level of the Company's income for the nine months ended
September 30, 1998, $1,350,000 was accrued at September 30, 1998,
for the amount owed to LSB by the Company as of that date.  The
amount accrued at September 30, 1998, was subsequently reversed
during the fourth quarter of 1998 due to losses sustained by the
Company during the three months ended December 31, 1998.

On November 21, 1997, the Company and LSB entered into a tax
sharing agreement (the "Tax Sharing Agreement") which provides for,
among other things, the allocation of payments of taxes for periods
during which the Company and its subsidiaries and LSB are included
in the same consolidated group for federal income tax purposes or
the same consolidated, combined or unitary returns for state, local
or foreign tax purposes.  So long as the Company is included in
LSB's consolidated federal income tax returns or state consolidated
combined or unitary tax returns, the Company will be required to
pay to LSB an amount equal to the Company's consolidated federal
and state income tax liability calculated as if the Company and its
subsidiaries were a separate consolidated tax group and not part of
LSB's consolidated tax group.

The Condensed Consolidated Statements of Operations for the nine
months ended September 30, 1999 and 1998, include a provision
(benefit) for income taxes of ($4.6) million and $1.9 million,
respectively, for income taxes under the Tax Sharing Agreement.


                                12
<PAGE>
                           CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
           Nine Months Ended September 30, 1999 and 1998


The income tax benefit for the nine-month period ended
September 30, 1999, constitutes a net operating loss carryforward
which serves to reduce existing deferred tax liabilities.  Due to
losses sustained by the Company during the last half of 1998, the
1998 provision of $1.9 million was reversed during the fourth
quarter of 1998.

Under the terms of an Indenture between the Company, the guarantors
and the trustee relating to $105 million principal amount of 10
3/4% Senior Notes due 2007 (the "Notes"), the Company is permitted
to distribute or pay in the form of dividends  and other
distributions to LSB in connection with the Company's outstanding
equity securities or loans, (a) advances or investments to any
person (including LSB), up to 50% of the Company's consolidated net
income for the period (taken as one accounting period), commencing
on January 1, 1998, to and including the last day of the fiscal
quarter ended immediately prior to the date of said calculation
(or, in the event consolidated net income for such period is a
deficit, then minus 100% of such deficit), plus (b) the aggregate
net cash proceeds received by the Company from the sale of its
capital stock.  This limitation will not prohibit (i) payment to
LSB under the Services Agreement, Management Agreement and the Tax
Sharing Agreement, or(ii) the payment of any dividend within 60
days after the date of its declaration if such dividend could have
been made on the date of such declaration.  For the nine months
ended September 30, 1999 and 1998, the Company did not make any
distributions or pay any dividends to LSB.

In 1995, a subsidiary of LSB invested approximately $2.8 million to
purchase a fifty percent (50%) equity interest in an energy
conservation joint venture (the "Project").  The Project had been
awarded a contract to retrofit residential housing units at a U.S.
Army base which it completed during 1996.  The completed contract
was for installation of energy-efficient equipment (including air
conditioning and heating equipment), which would reduce utility
consumption.  For the installation and management, the project will
receive an average of seventy-seven percent (77%) of all energy and
maintenance savings during the twenty (20) year contract term.  In
January 1999, the Company purchased this investment by purchasing
the stock of the LSB subsidiary that owned the Project.  The
Company paid $3.1 million to LSB in connection with this purchase.
This amount equaled the book value of the investment on the books
of LSB's subsidiary, which approximated the investment's fair
value, at the date of purchase.

During the latter part of March 1999, LSB's management began
considering the realignment of certain of LSB's overhead to better
match its focus on the Company and its subsidiaries' operations.
Consistent with this realignment, in April 1999, the Company's

                                13
<PAGE>
                          CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
             Nine Months Ended September 30, 1999 and 1998


Board of Directors approved the acquisition of certain assets from
LSB in accordance with the terms of the Indenture to which the
Company and its subsidiaries are parties and the loan agreement
that LSB and subsidiaries of the Company are borrowing under, which
assets are materially related to the lines of business of the
Chemical and Climate Control Businesses.  These assets are real
estate and improvements located thereon in which the Climate
Control Business will conduct certain manufacturing operations, and
a subsidiary of LSB that owns an option to acquire a French HVAC
manufacturing company and all amounts due and payable from such
French manufacturer or its parent to LSB.  This transaction was
closed during the second quarter of 1999, and the Company paid LSB
$2.6 million for the option and receivables due from the French
manufacturer and its parent.  It is anticipated that the Company
will close the acquisition of the real estate discussed above from
LSB by the first quarter of 2000.  The final purchase price to be paid
to LSB for the real estate will be approximately $2.1 million, of
which the Company has deposited approximately $1.9 million against
the purchase of such real estate.

The Company's Climate Control Business leases the facilities of one
of its Climate Control manufacturing subsidiaries and certain
production equipment from a subsidiary of LSB that is not the
Company or a subsidiary of the Company under operating leases.
Rental expense associated with these leases was $948,868 and
$356,250 for the first nine months of 1999 and 1998, respectively
and $566,858 and $118,750 during the third quarter of 1999 and
1998, respectively.

The Company has, at various times, maintained certain unsecured
borrowings from LSB and its subsidiaries and made loans and
advances to LSB which generally bear interest.  At September 30,
1999, the Company had loans and advances due from LSB of
approximately $13.4 million, $10.0 million of which were made to
LSB from the proceeds of the sale of the Notes and bear interest at
10-3/4%, maturing November 2007.  The remainder of these loans to
LSB and affiliates relate to cash advances from the Company to LSB
and affiliates prior to the sale of the Notes and these loans are
due November 2007 and bear interest at 7% per annum.  Interest is
payable semiannually and the principal is payable on maturity.
The Company also has $2.9 million due from LSB and affiliates as
of September 30, 1999, included in current assets, which includes
approximately $2.0 million in advances to LSB as permitted under
the terms of the Indenture and the remainder related primarily to
accrued interest on the above-referenced loans and advances.

LSB and its subsidiaries (other than the Company and its
subsidiaries) are dependent upon their separate cash flows and the
restricted funds which can be distributed by the Company under the
above-mentioned agreements.  As a result, the Company's losses in


                                14
<PAGE>
                         CLIMACHEM, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)
          Nine Months Ended September 30, 1999 and 1998


1998 and the nine months ended September 30, 1999, the terms of the
Indenture have not permitted the Company to make any dividend
distributions or tax payments to LSB.  The Company expects that it
will be at least 2001 before it will be permitted under the terms
of the Indenture to make dividend distributions or tax payments to
LSB.

As of September 30, 1999, LSB and its subsidiaries (excluding
restricted amounts related to the Company and its subsidiaries),
have working capital of $.5 million (including $22.1 million of
inventories and $10.7 million of accounts receivable), a
stockholders' deficit of $1.1 million (exclusive of their equity in
the Company) and long-term debt of $34.2 million ($15.0 million of
which is classified as due within one year.  For the nine months
ended September 30, 1999, LSB and its subsidiaries (excluding the
Company and its subsidiaries) had a net loss of $12.6 million,
and used cash in operating activities of $.3 million.

As a result of the recent losses and the Company's present
liquidity situation, the Company is evaluating whether it will be
in a position to pay the December 1, 1999, interest payment on the
Senior Notes.

At this time, LSB and its subsidiaries, including the Company, are
considering alternatives for restructuring their balance sheets, such
as raising new capital and reducing debt.  If LSB is not successful
in effecting a restructuring and the Company is not able to transfer
funds to LSB and its affiliates as permitted under the Indenture, the
recoverability of the loans and advances to LSB, including those
due in 2007, may not be recoverable.

As of September 30, 1999, the Company has not provided an allowance
for doubtful accounts against these receivables, loans and advances
since it is their present belief that LSB will be able to pay these
amounts when they come due.  However, LSB has advised the Company
that it is evaluating whether it will be in a position to pay the
December 1, 1999 interest payment of $537,500 ($358,000 as of
September 30, 1999) on the $10,000,000 loan associated with the
Company's $105,000,000 Notes.  If the Company does not pay the
December 1, 1999 interest payment on December 1, it has thirty
(30) days to cure such before it becomes an event of default under
the terms of the Indenture. This estimate is subject to change in
the near term.

During July 1999, a subsidiary of the Company sold 26 railcars to
a non-affiliated entity for approximately $1.1 million.
Thereafter, the entity leased the railcars to a subsidiary of LSB,
which is neither the Company nor a subsidiary of the Company.  A
subsidiary of the Company has entered into a services agreement
with such LSB subsidiary pursuant to which such subsidiary is to
provide railcar services to a subsidiary of the Company.  Under the
services agreement, the Company's subsidiary will pay a fee based


                                15
<PAGE>
                          CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
           Nine Months Ended September 30, 1999 and 1998


on each railcar unit used by such subsidiary of $1,031 per month.
The Company's subsidiary is not required to use any railcar
equipment under the services agreement, and the services agreement
may be terminated at any time on 30 days written notice.














                                 16
<PAGE>

                           CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
           Nine Months Ended September 30, 1999 and 1998



Note 4: Segment Information
___________________________
<TABLE>
<CAPTION>
                                    Nine Months Ended        Three Months Ended
                                      September 30,            September 30,
                                      1999     1998           1999       1998
                                    _______   ________       ________   ________
                                                   (in thousands)
                                                     (unaudited)
<S>                                <C>        <C>            <C>        <C>
Net sales:
  Businesses continuing:
    Chemical                        $ 97,555   $ 100,814      $ 27,861   $ 31,500
    Climate Control                   86,559      90,245        30,534     30,637
  Business disposed of - Chemical      7,462      11,403         1,088      3,195
                                    ________   _________      ________   ________
                                    $191,576   $ 202,462      $ 59,483   $ 65,332
                                    ========   =========      ========   ========
Operating profit (loss):
  Businesses continuing:
    Chemical:
      Recurring operations           $  1,482   $   5,242     $  (858)   $    (49)
      Loss on purchase commitments     (8,439)         -         (939)         -
                                     ________   _________     ________   ________
                                       (6,957)      5,242      (1,797)        (49)
    Climate Control                     7,421       8,244       2,316       3,007
  Business disposed of -
    Chemical                           (1,632)     (1,433)       (143)       (445)
                                     ________    ________     _______     _______
                                       (1,168)     12,053         376       2,513
Unallocated fees from Services
  Agreement and general corporate
  expenses, net                       (2,842)          -       (1,338)          -
Loss on business disposed of -
  Chemical                            (1,971)          -            -           -
Interest expense:
  Recurring operations                (9,613)     (8,993)       (3,208)    (2,956)
  Business to be disposed of -
    Chemical                            (326)       (340)          (84)      (104)
                                     _______     ________     ________    ________
                                      (9,939)     (9,333)       (3,292)    (3,060)
                                    ________     _______      ________    ________
Income (loss) before income taxes   $(15,920)   $  2,720      $ (4,254)   $  (547)
                                    ========     =======       =======     =======

                                 17
<PAGE>

                             CLIMACHEM, INC.
            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (unaudited)
               Nine Months Ended September 30, 1998 and 1998


Note 5: Business Disposed of
____________________________

On August 2, 1999 the Company sold substantially all the assets of
its wholly owned subsidiary, Total Energy Systems Limited and
its subsidiaries ("TES").

Pursuant to the sale agreement, TES retained certain of its
liabilities to be liquidated from the proceeds of the sale and from
the collection of its accounts receivables which were retained.

At closing on August 2, 1999, the Company received approximately
$3.4 million, in net proceeds from the assets sold, exclusive of
approximately $.7 million retained by buyer related to the final
reconciliation of the value of the inventory sold, after paying off
$6.4 million bank debt and the purchaser assuming approximately
$1.1 million of debt related to certain capitalized lease
obligations.  The Company expects to complete the liquidation of
the assets and liabilities retained during the fourth quarter of
1999.

The loss associated with this transaction included in the
accompanying Condensed Consolidated Statement of Operations for the
nine months ended September 30, 1999, is $1,971,000 and is
comprised of disposition costs of approximately $.4 million, the
recognition in earnings of the cumulative foreign currency loss of
approximately $1.1 million and approximately $.6 million related to
the resolution of certain environmental matters.

Note 6:   Inventory Write-down and Loss on Firm Purchase Commitment
___________________________________________________________________
Due to decreased selling prices for certain of the Chemical
Business' nitrogen-based products, the Chemical Business wrote down
the carrying value of certain inventories by approximately $1.6
million at June 30, 1999, representing the cost in excess of
market.

The Chemical Business also has firm uncancelable commitments to
purchase anhydrous ammonia pursuant to the terms of two contracts.
The purchase price(s) the Chemical Business will be required to pay
for anhydrous ammonia under one of these contracts, which is for a
significant percentage of the Chemical Business' anhydrous ammonia
requirements, currently exceeds and is expected to continue to
exceed the spot market prices throughout the purchase period.
At this time, the Company has reached an oral agreement in principle
with the supplier of anhydrous ammonia under this contract which will
allow the Company to defer quanities required to be purchased under
this take or pay contract through 2002.  This agreement in principle
is subject to the parties evolving into a definitive agreement, and
there are no assurances that a definitive agreement will be finalized.
The Company will have deferred approximately $9.0 million of product
from the calendar year 1999 into future periods.  Should the Company
and the supplier not ultimately consummate the definitive agreement,
the Company would be required to pay for such volumes not taken in
January 2000.  Additionally, the current excess supply of nitrate
based products caused, in part, by the import of Russian nitrate, has
caused a significant decline in the sales prices, with no improvement
in sales prices expected in the near term.  Due to the decline in
sales prices, the cost to produce the nitrate based products,
including the cost of the anhydrous ammonia to be purchased under

                                18
<PAGE>
                           CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (unaudited)
           Nine Months Ended September 30, 1999 and 1998


the contracts, exceeds the anticipated future sales prices of such
products.  As a result, the accompanying Condensed Consolidated
Financial Statements for the nine months ended September 30, 1999
include provision for loss on firm purchase commitments of
anhydrous ammonia required to be purchased during the remainder of
the contracts of approximately $8.4 million of which approximately
$4.9 million is classified as a long-term liability.  The loss
provision recorded for the three months ended September 30, 1999
($.9 million), is based on the forward contract pricing existing at
September 30, 1999, which primarily represents an increase from
pricing at June 30, 1999.  This pricing can move upward or downward
in future periods.  Based on forward pricing existing as of
November 15, 1999, the Chemical Business would not be required to
recognize an additional loss.  This loss provision estimate may
change in the near term.

Note 7.  Long-term Debt
_______________________
In November 1997, the Company completed the sale of $105 million
principal amount of 10 3/4% Senior Notes due 2007 (the "Notes").
Interest on the Notes is payable semiannually in arrears on June 1
and December 1 of each year, and the principal is payable in the
year 2007.  The notes are senior unsecured obligations of the
Company and rank pari passu in right of payment to all existing
senior unsecured indebtedness of the Company and its subsidiaries.
The Notes are effectively subordinated to all existing and future
senior secured indebtedness of the Company.

The Company is a holding company with no assets or operations other
than its investments in its subsidiaries, and each of its
subsidiaries is wholly owned, directly or indirectly, by the
Company.  The Company's payment obligations under the Notes are
fully, unconditionally, and jointly and severally guaranteed by all
of the existing subsidiaries of the Company, except for one
subsidiary, El Dorado Nitrogen Company ("EDNC").

Set forth below are unaudited condensed consolidating financial
statements of the Guarantor Subsidiaries, the Company's subsidiary
which is not a guarantor of the Senior Notes (the "Non-Guarantor
Subsidiary") and the Company.  For all periods presented, EDNC was
the only Non-Guarantor Subsidiary.  Separate financial statements
of each Guarantor Subsidiary have not been provided because
management has determined that they are not material to investors.







                                19
<PAGE>
                          CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
           Nine Months Ended September 30, 1999 and 1998

Note 7:  Long-term Debt (continued)
__________________________________

</TABLE>
<TABLE>
<CAPTION>
        Condensed Consolidating Balance Sheet (Unaudited)
                     As of September 30, 1999
                      (dollars in thousands)


                                    GUARANTOR      NON-GUARANTOR     COMPANY
                                   SUBSIDIARIES     SUBSIDIARY       (PARENT)     ELIMINATIONS     CONSOLIDATED
                                   ____________    ______________   __________    ____________      ___________
<S>                                <C>             <C>              <C>           <C>               <C>
ASSETS:
Current assets:
  Cash                             $      (119)    $         546     $      313    $                 $       740
  Trade accounts receivable, net        39,591             2,568              -                            42,159
  Inventories                           26,013                65              -                            26,078
  Supplies and prepaid items             7,730                73            879                            8,682
  Current deferred income taxes          4,837                 -                                           4,837
  Due from LSB and affiliates, net       1,712                 -          1,214                            2,926
                                    __________       ___________       ________     __________      ____________

             Total current assets       79,764             3,252          2,406              -            85,422

Property, plant and equipment net       75,363               350          1,899                           77,612
Notes receivable from LSB and
   affiliates                                -                 -         13,443                           13,443
Investment in subsidiaries                   -                 -        110,411       (110,411)                -

Other assets, net                        9,695             2,367          3,717                           15,779
                                   ___________       ___________      _________      _________         __________
                                   $   164,822      $      5,969     $  131,876      $(110,411)       $  192,256
                                   ===========       ===========      =========      =========        ==========
LIABILITIES AND STOCKHOLDERS'
EQUITY
Current liabilities
  Accounts payable                 $    15,015       $     1,184      $       -       $                 $  16,199
  Accrued liabilities                    8,295             3,095          3,766              -            15,156
  Accrued losses on firm purchase
   commitments                           2,605                 -              -                            2,605
  Current portion of long-term
    debt                                 4,017                 -              -                            4,017
                                   ___________        __________      _________       __________        _________
        Total current liabilities       29,932             4,279          3,766                          37,977

Long-term debt                          23,974                          105,000                          128,974
Accrued losses on firm purchase
   commitments                           4,879                                -                           4,879
Deferred income taxes                    6,454                                -                           6,454
Investment in and advances from
  affiliates                            27,207               616              -         (27,823)              -
Stockholders' equity
  Common stock                              60                 1              1             (61)              1
  Capital in excess of par value        78,984                 -          12,652         (78,984)         12,652
  Retained earnings (accumulated
    deficit)                            (6,668)            1,073         10,457           (3,543)           1,319
                                   ___________     _____________     __________     ____________     ___________
       Total stockholders' equity       72,376             1,074         23,110         (82,588)         13,972
                                   ___________     _____________     __________     ____________     ___________
                                   $   164,822     $       5,969     $  131,876     $  (110,411)     $  192,256
                                    ==========     =============      =========      ==========
</TABLE>
                                20
<PAGE>

                          CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited)
            Nine Months Ended September 30, 1999 and 1998


Note 7: Long-term Debt (continued)
__________________________________
<TABLE>
<CAPTION>
        Condensed Consolidating Balance Sheet (Unaudited)
                     As of December 31, 1998
                      (dollars in thousands)


                                    GUARANTOR       NON-GUARANTOR    COMPANY
                                   SUBSIDIARIES      SUBSIDIARY      (PARENT)     ELIMINATION     CONSOLIDATED
                                   ____________    ______________   __________    ___________     ____________
<S>                                <C>            <C>              <C>           <C>              <C>
ASSETS
Current assets:
  Cash                              $       744     $         2      $       4     $               $       750
  Trade accounts receivable, net         37,008           1,809              -                          38,817
  Inventories                            37,367             259              -                          37,367
  Supplies and prepaid items              6,704               -             60                           7,023
  Income tax receivable                       -               -          2,050                           2,050
  Current deferred income taxes           1,338               -              -                           1,338
  Due from LSB and affiliates, net            -               -          1,047                           1,047
                                     __________     ___________      __________      ___________     __________
       Total current assets              83,161           2,070          3,161               -          88,392

Property, plant and equipment net        82,389               -              -                          82,389
Notes receivable from LSB and
   affiliates                                 -               -         13,443                          13,443
Investment in and advances from
   affiliates                                 -               -         110,686          (110,686)
Other assets, net                         6,962               -           3,981            (463)        10,480
                                      _________      __________       _________       _________       _________
                                     $  172,512      $    2,070       $ 131,271       $(111,149)     $ 194,704
                                      =========      ==========       =========       =========       ========

LIABILITIES AND STOCKHOLDER EQUITY
Current liabilities
  Accounts payable                   $   15,937      $    1,466       $      13       $              $  17,416
  Accrued liabilities                     5,078             463             941                         6,019
  Current portion of long-term debt      10,460               -               -             (463)        10,460
                                      _________       __________       _________       _________      _________
      Total current liabilities          31,475           1,929             954             (463)       33,895

Long-term debt                           22,471               -          105,000                        127,471
Investment in and advances from
   subsidiaries                          34,283               -               -          (34,283)            -
Deferred income taxes                     9,580               -               -                          9,580
Stockholders' equity
  Common stock                               60               1               1               (61)           1
  Capital in excess of par value         72,797               -          12,652           (72,797)      12,652
  Accumulated other comprehensive loss   (1,559)              -               -                         (1,559)
  Retained earnings                       3,405             140          12,664            (3,545)      12,664
                                      _________     ___________      __________      ____________     ________
      Total stockholders' equity         74,703             141          25,317           (76,403)      23,758
                                      _________     ___________      __________      ____________     ________

                                     $  172,512     $     2,070      $  131,271      $   (111,149)   $ 194,704
                                      =========     ===========      ==========      ============     ========
</TABLE>
                                21
<PAGE>

                           CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (unaudited)
            Nine Months Ended September 30, 1999 and 1998


Note 7: Long-term Debt (continued)
<TABLE>
<CAPTION>
   Condensed Consolidating Statement of Operations (Unaudited)
              Nine Months Ended September 30, 1999
                     (dollars in thousands)

                                          GUARANTOR     NON-GUARANTOR    COMPANY
                                        SUBSIDIARIES     SUBSIDIARY      (PARENT)      ELIMINATIONS      CONSOLIDATED
                                        ____________    ______________   ________      ____________      ____________
<S>                                    <C>             <C>               <C>           <C>               <C>
Business continuing at
   September 30, 1999
Revenues:
  Net sales                             $  174,242       $   9,872        $       -       $                 $  184,114
  Other income (expense)                     1,322            (502)             (59)                               761
                                        __________       _________        _________       _________          _________
                                        $  175,564       $   9,370              (59)                        $  184,875
Costs and expenses:
  Cost of sales                            139,131           7,682              283                            147,096
  Selling, general and administrative       29,077             139            2,502                             31,718
  Interest                                   8,854              44              715                              9,613
  Provisions for losses on firm
   purchase commitments                      8,439               -                                               8,439
                                        __________       _________       __________       _________          _________
                                           185,501           7,865            3,500                            196,866
                                        ==========       =========       ==========       =========          =========
  Income (loss) before business
    disposed of and provision
    (benefit) for income tax                (9,937)          1,505           (3,559)              -            (11,991)

Business disposed of during 1999:
  Revenues                                   7,461               -                -               -              7,461
  Operating costs, expenses and interest     9,419               -                -               -              9,419
                                         _________       _________       __________       _________          _________
                                            (1,958)                                                             (1,958)
  Loss on disposal of business              (1,971)              -                -               -             (1,971)
                                         _________       _________       __________       _________          __________
                                            (3,929)              -                -               -             (3,929)
                                         _________       _________       __________       _________           _________
Income (loss) before provision
   (benefit) for income taxes              (13,866)          1,505           (3,559)              -            (15,920)

Provision (benefit) for income taxes        (3,795)            572           (1,352)              -             (4,575)
                                         _________       _________       __________       _________          _________
Net income (loss)                        $ (10,071)     $      933       $   (2,207)     $        -         $  (11,345)
                                         =========       =========       ==========       =========          =========


</TABLE>


                                22
<PAGE>


                          CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (unaudited)
             Nine Months Ended September 30, 1999 and 1998


Note 7: Long-term Debt (continued)
<TABLE>
<CAPTION>
   Condensed Consolidating Statement of Operations (Unaudited)
              Nine Months Ended September 30, 1998
                     (dollars in thousands)


                                        GUARANTOR      NON-GUARANTOR   COMPANY
                                       SUBSIDIARIES     SUBSIDIARY     (PARENT)     ELIMINATIONS     CONSOLIDATED
                                       ____________    _____________   _______      ____________     ____________
<S>                                   <C>             <C>             <C>          <C>              <C>
Business continuing at
   September 30, 1998
Revenues:
  Net sales                            $  191,059      $               $            $                $  191,059
  Other income (expense)                      288                                                           288
                                       __________      __________      _________     __________      __________
                                          191,347              -               -              -         191,347
Costs and expenses:
  Cost of sales                           148,902                                                       148,902
  Selling, general and administrative      27,265                          1,694                         28,959
  Interest expense (income)                 9,912                           (919)                         8,993
                                       __________      __________      _________     __________      __________
                                          186,029              -            (775)             -         186,854
                                       __________      __________      _________     __________      __________
  Income (loss) before business
    disposed of and provisions
    (benefit) for income taxes              5,268                           (775)                         4,463

Business to be disposed of during
   1999:
  Revenues                                 11,402                                                        11,402
  Operating costs, expenses and
   interest                                13,175                                                        13,175
                                       __________      __________      _________     __________       _________
  Loss on disposal of business             (1,773)             -               -              -          (1,773)

Income (loss) before provision
   (benefit) for income taxes               3,495                           (775)                         2,720
Provision (benefit) for income
   taxes                                    2,203                           (295)                         1,908
                                      ___________     ___________      _________      __________      _________
Net income (loss)                     $     1,292     $        -       $    (480)     $       -       $     812
                                      ===========     ===========      =========       =========      =========

</TABLE>







                                23
<PAGE>

                             CLIMACHEM, INC.
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (unaudited)
             Nine Months Ended September 30, 1999 and 1998

Note 7: Long-term Debt (continued)
_________________________________
<TABLE>
<CAPTION>
   Condensed Consolidating Statement of Operations (Unaudited)
              Three Months Ended September 30, 1999
                     (dollars in thousands)



                                          GUARANTOR      NON-GUARANTOR   COMPANY
                                         SUBSIDIARIES     SUBSIDIARY     (PARENT)     ELIMINATIONS     CONSOLIDATED
                                         ____________    _____________   _______      ____________     ____________
<S>                                     <C>             <C>              <C>         <C>              <C>
Business continuing at
   September 30, 1999
Revenues:
  Net sales                              $   51,055      $    7,391       $      -    $       (51)     $   58,395
  Other income (expense)                      1,369             (61)            41                          1,249
                                         __________      __________       ________     __________      __________
                                             52,424           7,230             41            (51)         59,644

Costs and expenses:
  Cost of sales                              41,465           6,444            283            (51)         48,141
  Selling, general and administrative        10,176             110          1,097                         11,383
  Interest                                    2,829              20            359                          3,208
  Provisions for losses on firm
   purchase commitments                         939               -              -                             39
                                         __________      __________       ________     __________       _________
                                             55,409           6,574          1,739            (51)         63,671
  Income (loss) before business
    disposed and provisions
    (benefit) for income taxes               (3,301)            656         (1,698)             -          (4,027)

Business disposed of during 1999:
  Revenues                                    1,088               -              -                          1,088
  Operating costs, expenses and
    interest                                  1,315               -              -                          1,315
                                         __________     ___________      _________     __________       _________
  Loss on disposal of business                 (227)              -              -              -            (227)

Income (loss) before provision
   (benefit) for income taxes                (3,212)            656         (1,698)                        (4,254)

Provision (benefit) for income
   taxes                                     (1,106)            250           (645)                        (1,501)
                                        ___________     ___________      _________      __________      _________
Net income (loss)                       $    (2,106)    $       406      $  (1,053)      $        -      $  (2,753)
                                        ===========     ===========      =========      ==========      =========

</TABLE>


                                24
<PAGE>

                            CLIMACHEM, INC.
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (unaudited)
             Nine Months Ended September 30, 1999 and 1998


Note 7: Long-term Debt (continued)
<TABLE>
<CAPTION>
         Condensed Consolidating Statement of Operations (Unaudited)
              Three Months Ended September 30, 1998
                     (dollars in thousands)


                                          GUARANTOR      NON-GUARANTOR   COMPANY
                                         SUBSIDIARIES     SUBSIDIARY     (PARENT)     ELIMINATIONS     CONSOLIDATED
                                         ____________    _____________   ________     ____________     ____________
<S>                                     <C>             <C>             <C>           <C>              <C>
Business continuing at
   September 30, 1998
Revenues:
  Net sales                              $   62,137      $          -     $            $                $   62,137
  Other income (expense)                         61                                                             61
                                         __________      ____________     ________     ___________      __________
                                             62,198                 -            -               -          62,198
Costs and expenses:
  Cost of sales                              49,512                 -                                       49,512
  Selling, general and administrative         9,114                 -          614                           9,728
  Interest expense (income)                   3,268                 -         (312)                          2,956
                                         __________      ____________     ________      __________      __________
                                             61,894                 -          302                          62,196
                                         __________      ____________     ________      __________      __________
  Income (loss) before business
    disposed of and provision
    (benefit) for income taxes                  304                 -         (302)              -               2

Business to be disposed of during
   1999:
  Revenues                                    3,195                 -            -                           3,195
  Operating costs, expenses and
   interest                                   3,744                 -            -                           3,744
                                         __________      ____________     ________       _________       _________
  Loss on disposal of business                 (549)                -            -               -            (549)
                                         __________      ____________     ________       _________       _________
Loss before provision (benefit) for
  income taxes                                 (245)                -         (302)              -            (547)

Provision (benefit) for income taxes            323                 -         (115)                            208
                                         __________      ____________     ________        ________       _________
Net loss                                 $     (568)     $          -     $   (187)       $      -       $    (755)
                                         ==========      ============     ========        ========       =========
</TABLE>


                                 25
<PAGE>

                             CLIMACHEM, INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              (unaudited)
               Nine Months Ended September 30, 1999 and 1998


Note 7: Long-term Debt (continued)
<TABLE>
<CAPTION>
   Condensed Consolidating Statement of Cash Flows (Unaudited)
              Nine Months Ended September 30, 1999
                     (dollars in thousands)

                                              GUARANTOR      NON-GUARANTOR   COMPANY
                                             SUBSIDIARIES     SUBSIDIARY     (PARENT)     ELIMINATIONS     CONSOLIDATED
                                             ____________    _____________   ________     ____________     ____________
<S>                                         <C>              <C>             <C>          <C>              <C>
Net cash flows from operations               $        121     $   3,261       $   2,255    $        -       $    5,637

Cash flows from investing activities
  Capital expenditures                             (3,706)         (350)              -             -           (4,056)
  Payments made for acquisition                    (3,113)            -               -             -           (3,113)
  Purchase of option                               (2,558)            -               -             -           (2,558)
  Proceeds from sale of equipment                   1,060             -               -             -            1,060
  Proceeds of sale of business disposed of          3,491             -               -             -            3,491
  Deposit on real estate to LSB and
    affiliates                                          -             -          (1,899)            -           (1,899)
                                              ___________     _________       _________     _________       __________
  Increase in other assets                          1,890        (2,367)            (47)            -             (524)
Net cash used by investing
  activities                                       (2,936)       (2,717)          (1,946)                        (7,599)

Cash flows from financing activities:
  Payments on long-term debt                       (2,111)            -               -             -           (2,111)
  Net change in revolving debt                      4,063             -               -             -            4,063
                                              ___________     _________       _________      _________      __________
Net cash provided by financing
   activities                                       1,952             -               -             -            1,952
                                              ___________     _________       __________     _________      __________
Net increase (decrease) in cash from all
   activities                                        (863)          544             309                            (10)

Cash at the beginning of  period                      744             2               4                            750
                                              ___________     _________       _________       ________      __________
Cash at end of period                         $      (119)    $     546       $     311       $     -        $     740
                                              ===========     =========       =========       =========      =========


</TABLE>


                                26
<PAGE>

                            CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (unaudited)
           Nine Months Ended September 30, 1999 and 1998


Note 7: Long-term Debt (continued)
<TABLE>
<CAPTION>
   Condensed Consolidating Statement of Cash Flows (Unaudited)
              Nine Months Ended September 30, 1998
                     (dollars in thousands)

                                          GUARANTOR      NON-GUARANTOR   COMPANY
                                         SUBSIDIARIES     SUBSIDIARY     (PARENT)     ELIMINATIONS     CONSOLIDATED
                                         ____________    _____________   ________     ____________     ____________
<S>                                      <C>             <C>             <C>          <C>              <C>
Net cash flows from operations            $    8,950      $         9     $   1,237    $                $   10,196

Cash flows from investing activities
  Capital expenditures                        (4,229)               -             -                         (4,239)
  Proceeds from sale of equipment                 64                -             -                             64
  Increase in other assets                    (1,212)             (52)         (628)                        (1,892)
                                          __________      ___________     _________     ___________     ___________
Net cash used by investing
   activities                                 (5,377)             (52)         (628)              -         (6,057)

Cash flows from financing activities:
  Payments on long-term                       (4,939)               -             -                         (4,939)
  Other                                          150                -             -                            150
  Net change in revolving debt                (1,863)               -             -                         (1,863)
                                          __________      ___________     _________      __________      _________
Net cash used by financing
   activities                                 (6,652)               -             -               -         (6,652)
                                          __________      __________      _________      __________      _________
Net increase (decrease) in cash from
  all activities                              (3,079)             (43)         (609)              -          (2,513)
Cash at the beginning of period                3,893               45          (404)                          3,534
                                          __________      ___________     __________      __________      _________
Cash at end of period                     $      814      $         2     $     205       $               $   1,021
                                          ==========      ===========     ==========      ==========      =========
</TABLE>
Note 8.  Liquidity and Management's Plans
__________________________________________
     For the nine months ended September 30, 1999, and the year
ended December 31, 1998, the Company and its subsidiaries
reported net losses of $11.3 million and $2.6 million,
respectively.  The Indenture to the 10 3/4% Senior Notes limits
the Company's ability to incur additional indebtedness and enter
into certain merger, acquisitions, and dispositions.

     LSB and the Company's revolving credit facility provides
that as long as LSB and the Company's borrowing availability
under the revolver is not less than a minimum aggregate of $15
million for three consecutive business days, LSB and the Company
will not have to meet certain financial covenants, including
tangible net worth and debt-to-worth ratios.  As of November 15,
1999, LSB and the Company, in the aggregate, have a borrowing
availability under the revolver of $20.5 million.  As previously
stated, the Company has outstanding $105 million in Notes, which
require that a semi-annual interest payment of $5,643,000 be paid
on each of December 1 and June 1.  If the Company were to pay the
December 1, 1999 interest payment on the $105 million Notes, such

                              27
<PAGE>
                        CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (unaudited)
            Nine Months Ended September 30, 1999 and 1998



payment could place the borrowing availability under the revolver
at less than the required $15 million, and without a waiver from
the lender, would require LSB and the Company to meet certain
financial covenants.  As of the date of this report, the Company
does not believe that, without further waivers from the lender,
LSB and the Company would be in compliance with certain of those
financial covenants.  If the Company does not pay the December 1,
1999 interest payment on December 1, it has thirty (30) days to
cure such before it becomes an event of default under the terms
of the Indenture.  An event of noncompliance, if not waived or
remedied within the cure period provided for in the agreement,
may cause an event of default, if so declared by the lender.
Under an event of default, among other things, the lender may
declare the debt immediately due and payable.  An event of
default under the Indenture to the 10 3/4% Senior Notes could
result in a default of the Revolver and certain other indebted-
ness of the Company and its subsidiaries.

     In November 1999, LSB and the Company retained Banc of
America Securities LLC as its financial advisor, to provide
assistance to LSB and the Company in evaluating liquidity
alternatives and providing advice concerning alternatives
available to LSB and the Company.  LSB and the Company are
considering alternatives for restructuring their balance sheets,
such as raising new capital and reducing debt.  At this time, the
Company is not able to predict whether LSB and/or the Company
will be successful in effecting changes necessary to alleviate
the weakened liquidity situation of LSB and its subsidiaries.  If
LSB and the Company are not successful in addressing this matter
in the near future, the recoverability and classification of
assets and the amounts and classification of liabilities may be
subject to change in the near terms.






                                28
<PAGE>

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATIONS

     The following Management's Discussion and Analysis of
Financial Condition and Results of Operations ("MD&A") should be
read in conjunction with the Company's September 30, 1999
Condensed Consolidated Financial Statements.

     Certain statements contained in this "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" may be deemed forward-looking statements.  See
"Special Note Regarding Forward-Looking Statements".

OVERVIEW

     In October 1997, the Company was organized as a new wholly
owned subsidiary of LSB Industries, Inc. ("LSB").  The Company
owns substantially all of LSB's Chemical and Climate Control
Businesses.  See Note 1 of Notes to Condensed Consolidated
Financial Statements.  Information about the Company's operations
in different industry segments for the nine months and three
months ended September 30, 1999 and 1998 is detailed below.




























                                   29
<PAGE>
<TABLE>
<CAPTION>
                                          Nine Months Ended         Three Months Ended
                                            September 30,              September 30,
                                          1999         1998           1999         1998
                                          ____         ____           ____         ____
                                                          (in thousands)
                                                           (unaudited)
<S>                                   <C>           <C>            <C>         <C>
Sales:
  Businesses continuing:
    Chemical                           $   97,555    $  100,814     $ 27,861    $   31,500
    Climate Control                        86,559        90,245       30,534        30,637
    Business disposed of (1):
      Chemical                              7,461        11,402        1,088         3,195
                                       __________    __________     ________    __________
                                       $  191,575    $  202,461     $ 59,483    $   65,332
                                       ==========    ==========     ========    ==========
Gross profit (loss) (2):
  Businesses continuing:
    Chemical                           $   11,291    $   15,609     $  1,699    $    3,431
    Climate Control                        26,009        26,548        8,838         9,194
  Business disposed of (1):
    Chemical                                 (118)          206          111            47
                                       __________     _________     ________    __________
                                       $   37,182    $   42,363     $ 10,648    $   12,672
                                       ==========    ==========     ========    ==========
Operating profit (loss) (3):
  Businesses continuing:
    Chemical:
      Recurring operations             $   1,482      $    5,242    $   (858)   $     (49)
      Loss on purchase commitments        (8,439)              -        (939)           -
                                       _________      __________    ________    _________
                                          (6,957)          5,242      (1,797)         (49)
    Climate Control                        7,421           8,244       2,316        3,007
  Business disposed of (1):
    Chemical                              (1,632)         (1,433)       (143)        (445)
                                       _________      __________    ________    _________
                                          (1,168)         12,053         376        2,513
Unallocated fees from Services
  Agreement and general corporate
  expenses, net                           (2,842)              -      (1,338)          -
Loss on business disposed of -
  Chemical                                (1,971)              -           -           -
Interest Expense:
  Recurring operations                    (9,613)         (8,993)     (3,208)     (2,956)
  Business disposed of - Chemical           (326)           (340)        (84)       (104)
                                      __________      __________     ________   ________
                                          (9,939)         (9,333)     (3,292)   $ (3,060)
                                      __________      __________     ________   _________
Income (loss) before income taxes     $  (15,920)     $    2,720    $ (4,254)   $   (547)
                                      ==========      ==========    =========   =========
<FN>
(1)  On August 2, 1999, the Company sold substantially all of the
     assets of its wholly owned Australian subsidiary, TES.   See
     Note 5 of Notes to Condensed Consolidated Financial Statements
     for further information.  The operating results for TES have
     been presented separately in the above table.

(2)  Gross profit by industry segment represents net sales less
     cost of sales.

(3)  Operating profit (loss) by industry segment represents gross
     profit less operating expenses before deducting fees from the
     Services Agreement, interest expense and income taxes.
</FN>
</TABLE>

                                 30
<PAGE>
Chemical Business

     Sales in the Chemical Business (excluding the Australian
subsidiary in which substantially all of its assets were disposed
of in August, 1999) have decreased from $100.8 million in the nine
months ended September 30, 1998 to $97.6 million in the nine months
ended September 30, 1999 and the gross profit (excluding the
Australian subsidiary and the provision for loss on firm purchase
commitments) has decreased from $15.6 million in 1998 to $11.3 in
1999. The gross profit percentage (excluding the Australian
subsidiary and the provision for loss on firm purchase commitments)
has decreased from 15.5% in 1998 to 11.6% in 1999 primarily as a
result of lower unit sales prices and a $1.6 million inventory
write-down as discussed below.

     As of September 30, 1999, the Chemical Business has
commitments to purchase anhydrous ammonia under two contracts.  The
Company's purchase price of anhydrous ammonia under these contracts
can be higher or lower than the current market spot price of
anhydrous ammonia.  Pricing is subject to variations due to
numerous factors contained in these contracts. Based on the pricing
index contained in one of these contracts, it is presently priced
above the current market spot price.  As of September 30, 1999, the
Chemical Business has remaining purchase commitments of
approximately 104,000 tons under this contract. At this time, the
Company has reached an oral agreement in principle with the
supplier of anhydrous ammonia under this contract which will allow
the Company to defer quantities required to be purchased under this
take or pay contract through 2002.  This agreement in principle is
subject to the parties evolving into a definitive agreement, and
there are no assurances that a definitive agreement will be
finalized. The Company will have deferred approximately $9.0
million of product from the calendar year 1999 into future periods.
Should the Company and the Supplier not ultimately consummate the
definitive agreement, the Company would be required to pay for such
volumes not taken in January 2000.  The Chemical Business is
required to purchase a minimum of 7,000 tons monthly under the
other contract expiring in June 2000, the requirements of which
have been waived by the supplier for the fourth quarter of 1999.
During the third quarter of 1999, the supplier was unable to
deliver the required product to the Company.

     As stated above, the Chemical Business has commitments to
purchase anhydrous ammonia pursuant to the terms of two contracts.
The purchase price(s) the Chemical Business will be required to pay
for anhydrous ammonia under one of these contracts currently
exceeds and is expected to continue to exceed the spot market
prices throughout the purchase period.  Additionally, the current
excess supply of nitrate based products, caused, in part, by the
import of Russian nitrate, has caused a significant decline in the
sales prices; no improvement in sales prices is expected in the
near term.  This decline in sales price has resulted in the cost of
anhydrous ammonia purchased under these contracts when combined


                                31
<PAGE>
with manufacturing and distribution costs, to exceed anticipated
future sales prices.  As a result, the accompanying Condensed
Consolidated Financial Statements include a loss provision of
approximately $8.4 million for anhydrous ammonia required to be
purchased during the remainder of the contracts.  The provision for
loss at September 30, 1999 is based on the forward contract pricing
existing at September 30, 1999, and estimated market prices for
products to be manufactured and sold during the remainder of the
contracts. There are no assurances that such estimates will prove
to be accurate.  Differences, if any, in the estimated future cost
of anhydrous ammonia and the actual cost in effect at the time of
purchase and differences in the estimated sales prices and actual
sales prices of products manufactured could cause the Company's
operating results to differ from that estimated in arriving at the
loss provision recorded at September 30, 1999.  The Chemical
Business currently has an excess inventory of nitrogen based
products on hand. During the third quarter of 1999, two of the
Chemical Businesses nitric acid plants and one of its prill plants
were temporarily shut down due to the excessive supply of ammonium
nitrate at the Chemical Business and in the market place.  The
plants that have been shut down have increased the Chemical
Business' losses in the third quarter due to overhead costs that
continue even though product is not being produced at the plants
temporarily shut down.  Subject to market demand and pricing for
the Chemical Business products improving, it is anticipated that
these plants will resume production in the first quarter of 2000.
There are no assurances that the Chemical Business will not be
required to record additional loss provisions in the future.  Based
on the forward pricing existing as of November 15, 1999, the
Chemical Business would not be required to recognize an additional
loss on the anhydrous ammonia purchase contracts.  See "Special
Note Regarding Forward Looking Statements."

     Due to decreased selling prices for certain of the Chemical
Business' nitrogen-based products, the Chemical Business also wrote
down the carrying value of certain inventories by approximately
$1.6 million at June 30, 1999, representing the cost in excess of
market value.

     The Chemical Business is a member of an organization of
domestic fertilizer grade ammonium nitrate producers which is
seeking protection from unfairly low priced Russian ammonium
nitrate.  This industry group filed a Petition with the U.S.
Intentional Trade Commission and the U.S. Department of Commerce to
perform an antidumping investigation and, if warranted, impose
relief from Russian dumping.  The International Trade Commission
has rendered a favorable preliminary determination as to the
presence of injury to U.S. producers of ammonium nitrate as a
result of Russian ammonium nitrate in the U.S. market.  In
addition, the U.S. Department of Commerce has issued a preliminary
affirmative determination of "critical circumstances", which means
that if an antidumping duty order is eventually imposed, it may
apply retroactively to any shipments of Russian ammonium nitrate

                                32
<PAGE>
entered into the United States as early as October, 1999. It is not
known whether the antidumping Petition will be successful upon
conclusion of the U.S. Government's investigation.

     In June 1999, a subsidiary of the Company completed its
obligations pursuant to an agreement to construct a nitric acid
plant located within Bayer's Baytown, Texas chemical plant complex.
This plant is being operated by a subsidiary and is supplying
nitric acid to Bayer under a long-term supply contract. Sales from
this plant were approximately $7.2 million during the quarter ended
September 30, 1999.  Management estimates that, at full production
capacity based on terms of the Bayer Agreement and, based on the
price of anhydrous ammonia as of the date of this report, the plant
should generate approximately $35 million in annual gross revenues.
Unlike the Chemical Business' regular sales volume, the market risk
on this additional volume is much less since the contract provides
for recovery of costs, as defined, plus a profit. The Company's
subsidiary is leasing the nitric acid plant pursuant to a leverage
lease from an unrelated third party for an initial term of ten (10)
years which, began on June 23, 1999.  See "Special Note Regarding
Forward Looking Statements."

     The results of operation of the Chemical Business' Australian
subsidiary had been adversely affected due to adverse economic
developments in certain countries in Asia. As these adverse
economic conditions in Asia continued, they had an adverse effect
on the Company's consolidated results of operations.  As a result
of the economic conditions in Australia and the adverse effect of
such conditions on the Company's consolidated results of
operations, the Company entered into an agreement to dispose of
this business.  On August 2, 1999 substantially all the assets were
sold and a loss of approximately $2 million was recognized.

     For the year ended December 31, 1998, the Australian
subsidiary had revenues of $14.2 million and a loss of $2.9
million.  Revenues for the calendar year 1999 up to the date of
sale were $7.5 million and the loss was $2.0 million excluding the
loss on the sale.

Climate Control
_______________
     The Climate Control Business manufactures and sells a broad
range of hydronic fan coil, air handling, air conditioning,
heating, water source heat pumps, and dehumidification products
targeted to both commercial and residential new building
construction and renovation.

     The Climate Control Business focuses on product lines in the
specific niche markets of hydronic fan coils and water source heat
pumps and has established a significant market share in these
specific markets.


                                33
<PAGE>
     Although sales of $86.6 million for the nine months ended
September 30, 1999, in the Climate Control Business were
approximately 4.1% less than sales of $90.2 million in the nine
months ended September 30, 1998, the gross profit was approximately
$26.4 million in both periods. The gross profit percentage
increased from 29.4% in the first nine months of 1998 to 30.0% in
the first nine months of 1999.

RESULTS OF OPERATIONS
_____________________
Nine months ended September 30, 1999 vs. Nine months ended
September 30, 1998.

     Revenues
     ________
     Total revenues, including business disposed of, for the nine
months ended September 30, 1999 and 1998 were $192.3 million and
$202.7 million, respectively (a decrease of $10.4 million). Sales
decreased $10.9 million and other income increased $.5 million.

     Net Sales
     _________
     Consolidated net sales, including business disposed of,
included in total revenues for the nine months ended
September 30,1999 were $191.6 million, compared to $202.5 million
for the first nine months of 1998, a decrease of $10.9 million.
This decrease in sales resulted from: (i) decreased sales in the
Climate Control Business of $3.7 million due to production delays
related to mechanical problems with certain new equipment, and (ii)
decreased sales in the Chemical Business of $7.2 million due to
lower sales of agricultural products and sales of the Company's
Australian subsidiary offset by increased sales of acid products.
Agricultural sale prices were down dramatically due to the import
of Russian nitrate resulting in an over supply of nitrate-based
products (see Note 6 of Notes to Condensed Consolidated Financial
Statements).

     Gross Profit
     ____________
     Gross profit, including business disposed of, excluding the
effect of the $1.6 million inventory write-down discussed in Note
6 of Notes to Condensed Consolidated Financial Statements, would
have been 19.4% for the first nine months of 1999, compared to
20.9% for the first nine months of 1998.  The decrease in the gross
profit percentage was due primarily to reduced selling prices of
the Chemical Business' nitrogen based products.

                                34
<PAGE>
     Selling, General and Administrative Expense
     ___________________________________________
     Selling, general and administrative ("SG&A") expenses,
including business disposed of, as a percent of net sales were
17.2% in the nine month period ended September 30, 1999, compared
to 15.2% for the first nine months of 1998.  This increase is
primarily the result of decreased sales volume in the Climate
Control division, the sale of TES, increased costs of the Company-
sponsored medical care programs for its employees due to increased
health care costs, and the development of new product lines in the
Climate Control Business.  The costs associated with the new start-
up operations in 1999 by the Climate Control Business, having
minimal or no sales, contributed to the increase in dollars as well
as expense as a percent of sales, as well as increased
reimbursements to LSB of $1.9 million.

     Interest Expense
     ________________
     Interest expense, including business disposed of, for the
Company was $9.9 million during the first nine months of 1999,
compared to $9.3 million during the first nine months of 1998.
This increase in interest expense was the result of higher average
borrowings in 1999.

     Provision for Loss on Firm Purchase Commitments
     _______________________________________________
     The Company had a provision for loss on firm purchase
commitments of $8.4 million for the nine months ended September 30,
1999.  See discussion in Note 6 of Notes to Condensed Consolidated
Financial Statements.

     Businesses Disposed of
     ______________________
     The Company sold substantially all the assets of a wholly
owned subsidiary in 1999.  See discussion in Note 5 of the Notes to
Condensed Consolidated Financial Statements.

     Income (Loss) Before Taxes
     __________________________
     The Company had a loss before income taxes of  $15.9 million
in the first nine months of 1999 compared to income before income
taxes of $2.7 million in the nine months ended September 30, 1998.
The decreased profitability of  $18.6 million was due to decreased
gross profits and increased SG&A expenses, the loss on the disposal
of the Australian subsidiary and the inventory write-down and
provision for losses on purchase commitments, as previously
discussed.


                               35
<PAGE>
     Provision for Income Taxes
     __________________________
     The credit for income taxes pursuant to the terms of the Tax
Sharing Agreement as discussed in Note 3 of Notes to Condensed
Consolidated Financial Statements was $4.6 million for the first
nine months of 1999 on a pre-tax loss of $15.9 million (a 29%
effective rate) compared to a provision for income taxes of $1.9
million in the first nine months of 1998 on a pre-tax income of
$2.7 million (an effective rate of 70%). The effective rates differ
from statutory rates due primarily to the Australian subsidiary
losses.

Three months ended September 30, 1999 vs. Three months ended
September 30, 1998
____________________________________________________________
     Revenues
     ________
     Total revenues, including business disposed of, for the three
months ended September 30, 1999, and 1998 were $60.7 million, and
$65.4 million, respectively (a decrease of $4.7 million).  Sales
decreased $5.8 million.

     Net Sales
     _________
     Consolidated net sales, including business disposed of,
included in total revenue for the three months ended September 30,
1999, were $59.5 million, compared to $65.3 million for the third
quarter of 1998, a decrease of $5.8 million. This decrease in sales
resulted from decreased sales in the Chemical Business of $5.8
million primarily due to lower sales in the agricultural products.
Agricultural sale prices were down dramatically due to import of
Russian nitrate resulting in an over supply of nitrate-based
products.

     Gross Profit
     ____________
     Gross profit for the third quarter of 1999, compared to 19.4%
for the comparable quarter of 1998. The decrease in the gross
profit percentage was due primarily to reduced selling prices of
the Chemical Business' nitrogen based products and certain
production inefficiencies in the Climate Control Business.

     Selling, General and Administrative Expense
     ___________________________________________
     Selling, general and administrative ("SG&A") expenses as a
percent of net sales from businesses continuing at September 30,
1999, were 19.1% in the nine-month period ended September 30, 1999,
compared to 15.7% for the first nine months of 1998.  This increase
is primarily the result of decreased sales volume in the Climate
Control Business, without equivalent corresponding decreases in
SG&A, costs associated with new start-up operations in 1999, by the
Climate Control Business, having minimal or no sales, and increased
cost of the Company sponsored medical care programs for its
employees due to increased health care costs and increased
reimbursements to LSB of $.9 million.


                                36
<PAGE>
     Interest Expense
     ________________
     Interest expense for the Company was $3.3 million in the third
quarter of 1999, compared to $3.1 million during the third quarter
of 1998. The increase in interest expense was the result of higher
average borrowing in the third quarter of 1999.

     Provision for Loss on Firm Purchase Commitments
     _______________________________________________
     The Company had a provision for loss on firm purchase
commitments of $.9 million for the three months ended September 30,
1999.  See discussion in Note 6 of the Notes to Condensed
Consolidated Financial Statements.

     Business Disposed of
     ____________________
     The Company sold substantially all the assets of a wholly
owned subsidiary in 1999.  See discussion in Note 5 of the Notes to
Condensed Consolidated Financial Statements.

     Loss Before Taxes
     _________________
     The Company had a loss before income taxes of $4.3 million in
the third quarter of 1999 compared to a loss before income taxes of
$.5 million in the three months ended September 30, 1998.  The
decreased profitability of $3.8 million was  due to decreased gross
profit and increased SG&A expenses, and the provision for losses on
firm, uncancelable purchase commitments of $.9 million, as
previously discussed.

     Provision (Credit) for Income Taxes
     ___________________________________
     The credit for income taxes pursuant to the terms of the Tax
Sharing Agreement as discussed in Note 3 of Notes to Condensed
Consolidated Financial Statements was $1.5 million for the third
quarter of 1999 on a pre-tax  loss of  $4.3 million (an effective
rate of 35%) compared to a provision for income taxes of $.2
million in the third quarter of 1998 on a pre-tax loss of $.5
million.


                                37
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES
_______________________________
Cash Flow From Operations
_________________________
     Historically, the Company's primary cash needs have been for
operating expenses, working capital and capital expenditures.  The
Company has financed its cash requirements primarily through
internally generated cash flow, borrowings under its revolving
credit facilities, and by issuance of senior unsecured notes in
November 1997.

     Net cash  provided by operations for the nine months ended
September 30, 1999 was $5.6 million, after $7.3 million for noncash
depreciation and amortization, $2.0 million loss on business
disposed of, $.7 million in provisions for possible losses on
accounts receivable, inventory write-down and provision for losses
on purchase commitments of $9.4 million, and the following changes
in assets and liabilities: (i) accounts receivable increases of
$3.8 million; (ii) inventory  decreases of $2.8 million excluding
the effect of the write-down; (iii) increases in supplies and
prepaid items of $1.7 million; (iv) increases in accounts payable
and accrued liabilities of $4.7 million; and (v) $.2 million
decrease in the amount due from LSB and affiliates.  The increase
in accounts receivable was primarily due to increased days of sales
outstanding in the Climate Control Business and seasonal sales of
agricultural products in the Chemical Business.  The  decrease in
inventory was due primarily to  decreases in the Chemical Business
due to seasonal fluctuation in excess of increases in the Climate
Control Business' heat pump product lines.  The increase in
accounts payable and accrued liabilities resulted primarily from
increased activity in the heat pump product lines of the Climate
Control Business and accrued interest.

Cash Flow From Investing And Financing Activities
_________________________________________________
     Cash used by investing activities for the nine months ended
September 30, 1999 included $4.1 million in capital expenditures,
a $3.1 million payment made for an acquisition, $2.6 million for
the purchase of an option to acquire a French HVAC manufacturer and
a $1.9 million deposit on real estate to LSB and affiliates, as
more fully discussed in Note 3 of Notes to Condensed Consolidated
Financial Statements, $3.5 million proceeds from the sale of
business disposed of as previously discussed, and $.5 million for
increases in other assets.  The capital expenditures took place in
the Chemical and Climate Control Businesses to enhance production
and product delivery capabilities.  The payment made for
acquisition relates to the purchase of all of the stock of a
subsidiary of LSB that held an option to acquire an energy
conservation joint venture (see Note 3 of Notes to Condensed
Financial Statements).


                                38
<PAGE>
     Net cash  provided by financing activities included payments
on long-term debt of $2.1 million and net increases in revolving
debt of $4.1 million.

Source of Funds
_______________
     The Company is a diversified holding Company and its liquidity
is dependent, in large part, on the operations of its subsidiaries
and credit agreements with lenders.

     The Company owns substantially all of LSB's Chemical and
Climate Control Businesses.  On November 26, 1997, the Company
issued senior unsecured notes which were exchanged with registered
senior notes of the same amount and substantially the same terms in
April 1998 ("Notes"), in the aggregate amount of $105 million
pursuant to the terms of an indenture (the "Indenture").  The Notes
are jointly and severally and fully and unconditionally guaranteed
on a senior basis by all of the existing and all of the future
subsidiaries of the Company, except one, El Dorado Nitrogen
Company.  See Note 7 of Notes to Condensed Consolidated Financial
Statements.

     Interest on the Notes is payable semiannually on June 1 and
December 1 of each year.  The Notes will mature on December 1,
2007, unless earlier redeemed.  The Notes are redeemable at the
option of the Company on December 1, 2002 at 105.375% of the
principal amount declining to face amount at December 1, 2005 and
thereafter under the terms set forth in the Indenture.  The Notes
are effectively subordinated to all secured indebtedness of the
Company and its subsidiaries.

     The Company sustained a net loss of $2.6 million in the
calendar year 1998 and a net loss of $11.3 million, which includes
the $8.4 million loss provision on the anhydrous ammonium
contractual purchase commitments, for the nine months ended
September 30, 1999.  Accordingly, the Company and its subsidiaries
did not transfer funds to LSB in 1998 and the first nine months of
1999, except for reimbursement of costs and expenses incurred by
LSB on their behalf, or in connection with certain agreements.  LSB
and the Company's revolving credit facility provides that as long
as LSB and the Company's borrowing availability under the revolver
is not less than a minimum aggregate of $15 million for three
consecutive business days, the Company will not have to meet
certain financial covenants, including tangible net worth and debt-
to-worth ratios.  As of November 15, 1999, LSB and the Company, in
the aggregate, have a borrowing availability under the revolver of
$20.5 million.  As previously stated, the Company has outstanding
$105 million in  Notes, which require that a semi-annual interest

                                39
<PAGE>
payment of $5,643,000 be paid on each of December 1 and June 1.  If
the Company were to pay the December 1, 1999 interest payment on
the $105 million Notes, such payment could place the borrowing
availability under the revolver at less than the required $15
million, and without a waiver from the lender, would require the
Company to meet certain financial covenants.  As of the date of
this report, the Company does not believe that, without further
waivers from the lender, the Company and LSB would be in compliance
with certain of those financial covenants.  As a result, the Company
is evaluating whether it will be in a position to make the December 1,
1999 interest payment.  See Note 8 of Notes to Condensed Consolidated
Financial Statements.

     As part of the proceeds from the issuance of the Senior Notes,
the Company made a $10 million loan to LSB.  LSB has advised the
Company that it is evaluating whether it will be in a position to
pay the December 1, 1999 interest payment of $537,500 on the $10
million loan discussed above.

     LSB and the Company have retained Banc of America Securities
LLC to provide assistance to them in considering alternatives for
restructuring their balance sheets, such as raising new capital and
reducing debt.

     LSB, certain subsidiaries of LSB that are not subsidiaries of
the Company, and certain subsidiaries of the Company are parties to
a working capital line of credit evidenced by two (2) separate loan
agreements ("Revolving Credit Agreements") with an unrelated lender
("Lender") collateralized by receivables, inventory, and
proprietary rights of the Company and the subsidiaries that are
parties to the Revolving Credit Agreements and the stock of certain
of the subsidiaries that are borrowers under the Revolving Credit
Agreements.  The Revolving Credit Agreements, as amended during the
second quarter of 1999, provide for revolving credit facilities
("Revolver") for total direct borrowings up to $65.0 million,
including the issuance of letters of credit.  The Revolver provides
for advances at varying percentages of eligible inventory and trade
receivables.  Under the Revolver, the Company can borrow up to the
full $65 million, with LSB and certain subsidiaries of LSB that are
not the Company or subsidiaries of the Company having a right to
borrow, on a revolving basis, up to $6 million of the $65 million.
As of September 30, 1999, LSB and its subsidiaries other than the
Company and its subsidiaries have borrowed $2.7 million under the
Revolver.  Any amounts borrowed by LSB and its subsidiaries that
are not subsidiaries of the Company reduce the amount that the
subsidiaries of the Company may borrow at any one time under the
Revolver.  The Revolving Credit Agreements, as amended, provide for
interest at the lender's prime rate plus .5% per annum or, at the
Company's option, at the Lender's LIBOR rate plus 2.875% per annum.
At September 30, 1999, the effective interest rate was 8.30%.  The
term of the Revolving Credit Agreements is through December 31,
2000, and is renewable thereafter for successive thirteen-month
terms.  At September 30, 1999, the availability for additional
borrowings by the subsidiaries of the Company, based on eligible
collateral, approximated $21.4 million.  Borrowings by subsidiaries
of the Company under the Revolver outstanding at September 30,
1999, were $16.0 million.  The Revolving Credit Agreements, as
amended, require the Company to maintain certain financial ratios
and contain other financial covenants, including tangible net worth
requirements and capital expenditure limitations.  The Company's
financial covenants are not required to be met so long as the
Company and its subsidiaries that are parties to the Revolving
Credit Agreements maintain a minimum aggregate availability under
the Revolving Credit Facility of $15.0 million.  Should the
availability drop below $15 million for three consecutive business
days, the Company would be required to maintain the financial
ratios discussed above.


                                40
<PAGE>
     In May of 1999, a subsidiary of LSB, which is not a subsidiary
of the Company entered into a new credit facility with a third
party lender, reducing outstanding borrowings under the Revolving
Credit Agreements by $11.9 million.

     In addition to the credit facilities discussed above, as of
September 30, 1999, the Company's wholly owned subsidiary, DSN
Corporation ("DSN"), is a party to several loan agreements with a
financial company (the "Financing Company") for three projects.  At
September 30, 1999, DSN had outstanding borrowings of $8.9 million
under these loans.  The loans have repayment schedules of 84
consecutive monthly installments of principal and interest through
maturity in 2002. The interest rate on each of the loans is fixed
and range from 8.2% to 8.9%.  Annual interest, for the three notes
as a whole, at September 30, 1999, at the agreed to interest rates
would approximate $.8 million.  The loans are secured by the
various DSN property and equipment.  The loan agreements require
the Company to maintain certain financial ratios, including
tangible net worth requirements.  In October 1999, DSN obtained a
waiver from the Financing Company of the covenants through
September 2000.

     In 1995, a subsidiary of LSB invested approximately $2.8
million to purchase a fifty percent (50%) equity interest in an
energy conservation joint venture (the "Project").  The Project had
been awarded a contract to retrofit residential housing units at a
US Army base which it completed during 1996.  The completed
contract was for installation of energy-efficient equipment
(including air conditioning and heating equipment), which would
reduce utility consumption.  For the installation and management,
the Project will receive an average of seventy-seven percent (77%)
of all energy and maintenance savings during the twenty (20) year
contract term.  In 1999, the Company purchased this investment by
purchasing the stock of the LSB subsidiary that owned the Project.
The Company paid $3.1 million to LSB in connection with this
purchase.  This amount equaled the book value of the investment on
the books of LSB's subsidiary, which approximated the investment's
fair value, at the date of purchase.


                                41
<PAGE>
     During the latter part of March 1999, LSB's management began
considering the realignment of certain of LSB's overhead to better
match its focus on the Company and its subsidiaries' operations.
Consistent with this realignment, in April 1999, the Company's
Board of Directors approved the acquisition of certain assets from
LSB in accordance with the terms of the Indenture to which the
Company and its subsidiaries are parties to and the loan agreement
that LSB and subsidiaries of the Company are borrowing under, which
assets are materially related to the lines of business of the
Chemical and Climate Control Businesses.  These assets are real
estate and improvements located thereon in which the Climate
Control Business will conduct certain manufacturing operations, and
a subsidiary of LSB that owns an option to acquire a French HVAC
manufacturing company and all amounts due and payable from such
French manufacturer or its parent to LSB.  This transaction was
closed during the second quarter of 1999, and the Company paid LSB
$2.6 million for the option and receivables due from the French
manufacturer and its parent.  It is anticipated that the Company
will close the real estate acquisition discussed above from LSB
during 1999.  The final purchase price to be paid to LSB for the
real estate will be approximately $2.1 million, of which the
Company has deposited approximately $1.9 million against the
purchase of such real estate.

     During July 1999, a subsidiary of the Company sold 26 railcars
to a non-affiliated entity for approximately $1.1 million.
Thereafter, the entity leased the railcars to a subsidiary of LSB,
which is neither the Company nor a subsidiary of the Company.  A
subsidiary of the Company has entered into a services agreement
with such LSB subsidiary pursuant to which such subsidiary is to
provide railcar services to a subsidiary of the Company.  Under the
services agreement, the Company's subsidiary will pay a fee based
on each railcar unit used by such subsidiary of $1,031 per month.
The Company's subsidiary is not required to use any railcar
equipment under the services agreement, and the services agreement
may be terminated at any time on 30 days written notice.

     As a result of increased services provided by LSB on behalf of
the Company during 1999, the Company has paid greater amounts to
LSB under the Services Agreement previously discussed.


                               42
<PAGE>
     A subsidiary of the Company is currently negotiating a $3.5
million loan with the City of Oklahoma City to finance the working
capital requirements of Climate Control's new product line of large
air handlers, which the lender has approved subject to the
development of definitive loan agreements.  Consummation of this
loan is subject to agreement on various terms and conditions, and
there is no assurance that the loan will be closed.  The loan, if
completed, will be secured by a mortgage on the manufacturing
facility and a separate, unrelated parcel of property.

     Future cash requirements include working capital requirements
for anticipated sales increases in all businesses, funding for
anticipated increased payments to LSB pursuant to the Services
Agreement, the Management Agreement and the Tax Sharing Agreement
and funding for future capital expenditures (including the purchase
of certain assets from LSB as discussed above).  Funding for the
higher accounts receivable and inventory requirements resulting
from anticipated sales increases, funding for anticipated purchases
of certain assets from LSB and funding for payments under the
Services Agreement, Management Agreement and Tax Sharing Agreement
will be provided by cash flow generated by the Company and the
revolving credit facilities discussed elsewhere in this report.
Currently, LSB and certain subsidiaries of LSB, including the
Company, are limited to capital expenditures of $10.0 million
annually under the Revolving Credit Agreements discussed above.  In
1999, LSB has planned capital expenditures of approximately $10.0
million.  The majority of the planned capital expenditure will be
made by the Company, a certain amount of which it anticipates will
be financed by equipment finance contracts on a term basis and in
a manner allowed under its various loan agreements.  Such capital
expenditures include approximately $1.5 million ($.7 million in the
nine months ended September 30, 1999), which the Chemical Business
anticipates spending related to environmental control facilities at
its El Dorado Facility as previously discussed in this report.  The
Company currently has no material commitment for capital
expenditures.

                                43
<PAGE>

Foreign Subsidiary
__________________
     As previously discussed in this report, on August 2, 1999, the
Company substantially completed an agreement to sell substantially
all of the assets of TES, effectively disposing of this portion of
the Chemical Business.  Under the terms of the Indenture to which
the Company is bound, the net cash proceeds from the sale of TES,
are required (i) within 270 days from the date of the sale to be
applied to the redemption of the notes issued under the Indenture
or to the repurchase of such notes, or (ii) within 240 days from
the date of such sale, the amount of the net cash proceeds be
invested in a related business of the Company or the Australian
subsidiary or used to reduce indebtedness of the Company.  All of
the proceeds received by the Company, through the date of this
report (approximately US$4.5 million), have been applied to reduce
the indebtedness of the Company.  The Company expects that the
remaining net proceeds from the disposition of TES will be
reinvested in related businesses of the Company or used to retire
additional indebtedness of the Company.

Joint Venture and Option to Purchase
____________________________________
     During the second quarter of 1999, the Company purchased from
a subsidiary of LSB, an option which expires June 15, 2005, to
purchase a French manufacturer of HVAC equipment whose product line
is compatible with that of the Company's Climate Control Business
in the USA.  In addition to the option, the Company acquired all
amounts due and payable by the French HVAC manufacturer or its
parent to LSB.  As of the date of this report, the decision has not
been made to exercise the option to acquire the stock of the French
manufacturer.

     In 1995, a subsidiary of LSB invested approximately $2.8
million to purchase a fifty percent (50%) interest in an energy
conservation joint venture (the "Project").  The Project had been
awarded a contract to retrofit residential housing units at a U.S.
Army base which it completed during 1996.  The completed contract
was for installation of energy-efficient equipment (including air
conditioning and heating equipment), which would reduce utility
consumption.  For the installation and management, the Project will
receive an average of seventy-seven percent (77%) of all energy and
maintenance savings during the twenty (20) year contract term.  In
January 1999, the Company purchased this investment by purchasing
the stock of the LSB subsidiary that owned the Project.  The
Company paid $3.1 million to LSB in connection with this purchase.
This amount equaled the book value of the investment on the books
of LSB's subsidiary, which approximated the investment's fair
value, at the date of purchase.  The Company's equity interests in

                               44
<PAGE>
the 1999 results of operations since the date of acquisition from
LSB through September 30, 1999 was not material.

Year 2000 Issues
________________
     The Year 2000 Issue is the result of computer programs being
written using two digits rather than four to define the applicable
year.  Any of the Company's computer programs or hardware that have
date sensitive software or embedded chips may recognize a date
using "00" as the Year 1900 rather than the Year 2000.  This could
result in a system failure or miscalculations causing disruptions
of operations, including, among other things, a temporary inability
to process transactions, create invoices, or engage in similar
normal business activities.

     Beginning in 1996, the Company undertook a project to enhance
certain of its Information Technology ("IT") systems and install
certain other technologically advanced communication systems to
provide extended functionality for operational purposes.  A major
part of the Company's program was to implement a standardized IT
system purchased from a national software distributor at all of the
Company and subsidiary operations, and to install a Local Area
Network ("LAN").  The IT system and the LAN necessitated the
purchase of additional hardware, as well as software.  The process
implemented by the Company to advance its systems to be more
"state-of-the art" had an added benefit in that the software and
hardware changes necessary to achieve the Company's goals are Year
2000 compliant.

     Starting in 1996 through September 30, 1999, the Company has
capitalized approximately $1.3 million in costs to accomplish its
enhancement program.  The capitalized costs include $.4 million in
external programming costs, with the remainder representing
hardware and software purchases.  As of September 30, 1999, this IT
Systems enhancement project has been substantially completed.

     The Company's plan to identify and resolve the Year 2000 Issue
involved the following phases: assessment, remediation, testing,
and implementation.  To date, the Company has fully completed its
assessment of all systems that could be significantly affected by
the Year 2000. Based on assessments, the Company determined that it
was required to modify or replace certain portions of its software
and hardware so that those systems will properly utilize dates
beyond December 31, 1999.  For its IT exposures, which include
financial, order management, and manufacturing scheduling systems,
the Company is 100% complete on the assessment and remediation
phases.  As of the date of this report, the Company has completed
its testing and has implemented its remediated systems for all of
its businesses.  The assessments also indicated that limited

                                 45
<PAGE>
software and hardware (embedded chips) used in production and
manufacturing systems ("operating equipment") also are at limited
risk.  The Company has completed its assessment and identified
remedial action, which was completed in the third quarter 1999.  In
addition, the Company has completed its assessment of its product
line and determined that the products it has sold and will continue
to sell do not require remediation to be Year 2000 compliant.
Accordingly, based on the Company's current assessment, the Company
does not believe that the Year 2000 presents a material exposure as
it relates to the Company's products.

     The Company has queried its significant suppliers,
subcontractors, distributors and other third parties (external
agents).  The Company does not have any direct system interfaces
with external agents.  To date, the Company is not aware of any
external agent with a Year 2000 Issue that would materially impact
the Company's results of operations, liquidity, or capital
resources.  However, the Company has no means of ensuring that
external agents will be Year 2000 ready. The inability of external
agents to complete their Year 2000 resolution process in a timely
fashion could materially impact the Company.  The effect of non-
compliance by external agents is not determinable at this time.

     Management of the Company believes it has an effective program
in place to resolve the remaining aspects of the Year 2000 Issue
applicable to its businesses in a timely manner.  If the Company
does not complete the remaining phases of its program, the Year
2000 Issue could have a negative impact on the operations of the
Company; however, management does not believe that, under the most
reasonably likely worst case scenario, such potential impact would
be material.

     The Company has created contingency plans for certain critical
applications.  These contingency plans will involve, among other
actions, manual workarounds, and adjusting staffing strategies.  In
addition, disruptions in the economy generally resulting from Year
2000 Issues could also materially adversely affect the Company.
See "Special Note Regarding Forward-Looking Statements".

Contingencies
_____________
      The Company has several contingencies that could impact its
liquidity in the event that the Company is unsuccessful in
defending against the claimants.  Although management does not
anticipate that these claims will result in substantial adverse
impacts on its liquidity, it is not possible to determine the
outcome.  The preceding sentence is a forward looking statement
that involves a number of risks and uncertainties that could cause
actual results to differ materially, such as, among other factors,

                                46
<PAGE>
the following: a court finds the Chemical Business liable for a
material amount of damages in the antitrust lawsuits pending
against the Chemical Business in a manner not presently anticipated
by the Company.  See Note 2 of Notes to Condensed Consolidated
Financial Statements.

Quantitative and Qualitative Disclosures about Market Risk
__________________________________________________________
General
_______
     The Company's results of operations and operating cash flows
are impacted by changes in market interest rates and raw material
prices for products used in its manufacturing processes.

Interest Rate Risk
__________________
     The Company's interest rate risk exposure results from its
debt portfolio which is impacted by short-term rates, primarily
prime rate-based borrowings from commercial banks, and long term
rates, primarily fixed rate notes, some of which prohibit
prepayment or require substantial prepayment penalties.

     Reference is made to the Company's Annual Report on Form 10-K
for the year ended December 31, 1998, for an expanded analysis of
expected maturities of long term debt and its weighted average
interest rates and discussion related to raw material price risk.

     As of September 30, 1999, the Company's variable rate and
fixed rate debt which aggregated $133.0 million exceeded the debt's
fair market value by approximately $15.8 million.  The fair value
of the Company's Senior Notes was determined based on a market
quotation for such securities.

Foreign Currency Risk
_____________________
     During 1999, the Company sold its wholly owned subsidiary
located in Australia, for which the functional currency was the
local currency, the Australian dollar.  Since the Australian
subsidiary accounts were converted into U.S. dollars upon
consolidation with the Company using the exchange rate at June 30,
1999, declines in value of the Australian dollar to the U.S. dollar
resulted in translation loss to the Company.  As a result of the
sale of the Australian subsidiary, which was closed on August 2,
1999, the cumulative foreign currency translation loss of
approximately $1.1 million has been included in the loss on
disposal of the Australian subsidiary at September 30, 1999.

                                47
<PAGE>

<PAGE>
                     SPECIAL NOTE REGARDING
                    FORWARD-LOOKING STATEMENTS

     Certain statements contained within this report may be deemed
"Forward Looking Statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.  All statements in this report other
than statements of historical fact are Forward Looking Statements that
are subject to known and unknown risks, uncertainties and other factors,
which could cause actual results and performance of the Company to differ
materially from such statements.  The words "believe", "expect",
"anticipate", "intend", "will", and similar expressions identify Forward
Looking Statements.  Forward Looking Statements contained herein relate
to, among other things, (i) ability to improve operations and become
profitable on an annualized basis, (ii) establishing a position as a
market leader,(iii)the amount of the loss provision for anhydrous ammonia
required to be purchased, (iv) declines in the price of anhydrous
ammonia, (v) amount to be spent in 1999 relating to compliance with
federal, state and local Environmental laws at the El Dorado Facility,
(vi) Year 2000 issues, (vii) improving liquidity and profits through
liquidation of assets or realignment of assets or some other method,
(viii) ability to pay December 1,1999 interest payment on ClimaChem's
$105 million in Senior Notes, (ix) anticipated financial performance,
(x) ability to comply with the Company's general working capital and debt
service requirements, (xi) ability to be able to continue to borrow under
the Company's revolving line of credit, (xii) adequate cash flows to meet
its presently anticipated capital requirements and (xiii) ability of the
EDNC Baytown Plant to generate approximately $35 million in annual gross
revenues once operational,(xiv) nitric acid plants resuming production
in the first quarter of 2000, (xv) consummation of an oral agreement with
one of the Chemical Business' suppliers of anhydrous ammonia.  While the
Company believes the expectations reflected in such Forward Looking
Statements are reasonable, it can give no assurance such expectations
will prove to have been correct.  There are a variety of factors which
could cause future outcomes to differ materially from those described in
this report, including, but not limited to, (i) decline in general
economic conditions, both domestic and foreign, (ii) material reduction
in revenues, (iii) material increase in interest rates; (iv) inability
to collect in a timely manner a material amount of receivables, (v)
increased competitive pressures, (vi) inability to meet the "Year 2000"
compliance of the computer system by the Company, its key suppliers,
customers, creditors, and financial service organization, (vii) changes
in federal, state and local laws and regulations, especially
environmental regulations, or in interpretation of such, pending (viii)
additional releases (particularly air emissions into the
environment),(ix) material increases in equipment, maintenance, operating
or labor costs not presently anticipated by the Company, (x) the
requirement to use internally generated funds for purposes not presently

                                48
<PAGE>
anticipated,(xi) ability to become profitable, or if unable to become
profitable, the inability to secure additional liquidity in the form of
additional equity or debt, (xii) the effect of additional production
capacity of anhydrous ammonia in the western hemisphere, (xiii) the cost
for the purchase of anhydrous ammonia increasing or the Company's
inability to purchase anhydrous ammonia on favorable terms when a current
supply contract terminates, (xiv) changes in competition, (xv) the loss
of any significant customer, (xvi) changes in operating strategy or
development plans, (xvii) inability to fund the working capital and
expansion of the Company's businesses, (xviii) adverse results in any of
the Company's pending litigation, (xix) inability to obtain necessary raw
materials, (xx) Bayer's inability or refusal to purchase all of the
Company's production at the new Baytown nitric acid plant; (xxi)
continuing decreases in the selling price for the Chemical Business'
nitrogen based end products, and (xxii) other factors described in
"Management's Discussion and Analysis of Financial Condition and Results
of Operation" contained in this report.  Given these uncertainties, all
parties are cautioned not to place undue reliance on such Forward-Looking
Statements.  The Company disclaims any obligation to update any such
factors or to publicly announce the result of any revisions to any of the
Forward Looking Statements contained herein to reflect future events or
developments.











                                49
<PAGE>

              Independent Accountants' Review Report



Board of Directors
ClimaChem, Inc.

We have reviewed the accompanying condensed consolidated balance
sheet of ClimaChem, Inc. and subsidiaries as of September 30, 1999,
and the related condensed consolidated statements of operations for
the nine-month and three-month periods ended September 30, 1999 and
1998, and the condensed consolidated statements of cash flows for
the nine-month periods ended September 30, 1999 and 1998.  These
financial statements are the responsibility of the Company's
management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data, and making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, which
will be performed for the full year with the objective of
expressing an opinion regarding the financial statements taken as
a whole.  Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material
modifications that should be made to the accompanying condensed
consolidated financial statements referred to above for them to be
in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of ClimaChem,
Inc. as of December 31, 1998, and the related consolidated
statements of operations, stockholders' equity and cash flows for
the year then ended (not presented herein); and in our report dated
February 19, 1999, except for paragraphs (A) and (D) of Note 6, as
to which the date is April 14, 1999, we expressed an unqualified
opinion on those consolidated financial statements. In our opinion,
the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 1998, is fairly
stated, in all material respects, in relation to the consolidated
balance sheet from which it has been derived.

                              Ernst & Young LLP

                              ERNST & YOUNG LLP


Oklahoma City, Oklahoma
November 15, 1999

                                50
<PAGE>

                            PART II
                       OTHER INFORMATION


Item 1.   Legal Proceedings
___________________________
     On August 26, 1999, LSB and El Dorado were served with a complaint
filed in the District Court of the Western District of Oklahoma by
National Union Fire Insurance Company, seeking recovery of certain
insurance premiums totaling $2,085,800 plus prejudgment interest, costs
and attorneys fees alleged to be due and owing by LSB and El Dorado,
related to National Union insurance policies for LSB and subsidiaries
dating from 1979 through 1988.  The parties have entered into an
agreement in principal to settle this matter, whereby LSB will pay to
National Union the amount of $521,450.  As a part of that agreement
in principle to settle this matter, the parties have agreed in principle
to adjudicate whether any additional amounts may be due to National
Union, but the parties have agreed in principle that the Company's
liability for any additional amounts due National Union shall not
exceed $650,000.

     The Eugene Lowe, et al v. Teresa Trucking, Inc. litigation has been
settled with the subsidiaries' payment of approximately $81,000.

Item 2.   Changes in Securities and Use of Proceeds
___________________________________________________
     Not applicable.

Item 3.   Defaults upon Senior Securities
_________________________________________
     Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders
_____________________________________________________________
     Not applicable.

Item 5.   Other Information
___________________________
     Not applicable.

Item 6.   Exhibits and Reports on Form 8-K
__________________________________________
     (A)  Exhibits.

          The Company has included the following exhibits in this
          report:

          10.1 Waiver of non-compliance of certain covenants through
               September 30, 2000 included in a Loan Agreement dated
               October 31, 1994, as amended between DSN Corporation and
               the CIT Group/Equipment Financing, Inc., which the
               Company hereby incorporates by reference from Exhibit
               10.1 to LSB Industries, Inc.'s Form 10-Q for the quarter
               ended September 30, 1999.


                                51
<PAGE>
          10.2 Rail Car Service Agreement, dated July 29, 1999, between
               Prime Financial Corporation and El Dorado Chemical
               Company.

          15.1  Letter Re: Unaudited Financial Information

          27.1 Financial Data Schedule.

     (B)  Reports of Form 8-K.  The Company filed the following report
          on Form 8-K during the quarter ended September 30, 1999:

          (i)  Form 8-K, dated August 17, 1999 (date of event:
               August 2, 1999).  The item reported was Item 2
               "Acquisition on Disposition of Assets" discussing the
               disposition of substantially all of the assets of the
               Company's Australian subsidiaries.












                                52
<PAGE>

<PAGE>
                           SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the Company has caused the undersigned, duly
authorized, to sign this report on its behalf on this 22nd day of
November, 1999.


                           CLIMACHEM, INC.



                         By: /s/ Tony M. Shelby
                             __________________________________
                               Tony M. Shelby,
                               Vice President - Chief Financial
                               Officer, (Principal Financial
                               Officer)


                         By:  /s/ Jim D. Jones
                             __________________________________
                               Jim D. Jones
                               Vice President - Treasurer
                               (Principal Accounting Officer)












                                53


                    RAILCAR SERVICES AGREEMENT


     This RAILCAR SERVICES AGREEMENT, dated as of the 29th day of July, 1999
("Agreement"), is entered into by and between Prime Financial Corporation, an
Oklahoma corporation ("PFC"), with its principal office at 16 South
Pennsylvania, Oklahoma City, Oklahoma 73107, and El Dorado Chemical Company,
an Oklahoma corporation ("EDC"), with its principal place of business at
655 Craig Road, Suite 322, St. Louis, Missouri 63141.

                       W I T N E S S E T H:

     WHEREAS, PFC is the lessee of certain railcars; and

     WHEREAS, EDC desires to obtain and utilize certain railcar services
provided by PFC; and

     WHEREAS, PFC is willing to provide such railcar services to EDC in
accordance with the terms of this Agreement.

     NOW, THEREFORE, in consideration of the mutual promises and agreements
contained herein and for other good and valuable consideration, the receipt
and sufficiency of which is hereby acknowledged, the parties hereto agree
as follows:

     1.   Scope of Services.  Pursuant to the terms and conditions of this
Agreement, PFC shall provide certain consulting personnel and those units of
railroad rolling stock which are specifically described on the Equipment
Schedule attached hereto as Exhibit A, together with all attachments,
additions, accessories, and appliances attached thereto or incorporated
therein (referred to herein collectively as the "Equipment" or individually
as a "Unit") in order to provide the railcar services to EDC as required
under this Agreement.

     2.   Term.  The term of this Agreement shall commence on August 1, 1999
(the "Commencement Date") and will continue unless terminated by one of the
parties hereto at any time upon thirty (30) days written notice to the other
party;

     3.   Service Fees.  In the event EDC elects to utilize the Services
provided by PFC hereunder, EDC shall provide PFC thirty (30) days written
notice of EDC's intent to utilize the Services associated with respect to
the Equipment or any Unit and pay PFC a fee based on each Unit provided by
PFC of $1,031.43 per month (the "Services Fee").  Each payment shall be due
on the first day of each month that such Unit is in use by EDC and payable
at such address as PFC may designate.  EDC's obligation to pay the Services
Fee shall remain in effect only for so long as EDC elects to utilize the
Services associated with any Unit.

     4.   Railcar Services.  PFC shall provide the following railcar services
(the "Services") to EDC:


<PAGE>
          4.1  Equipment Use.  PFC shall furnish and make available for use by
     EDC the Equipment.

          4.2  Consulting Services.  PFC shall provide EDC with information and
     guidance and consult with EDC to assist EDC in (i) the performance of
     required maintenance on the Equipment or any Unit as provided under this
     Agreement, and (ii) proper use of the Equipment or any Unit in accordance
     with applicable regulations established by The Association of American
     Railroads ("AAR"), the United States Department of Transportation, the
     Federal Railroad Administration and every other state, federal or
     provincial agency having jurisdiction over the condition, maintenance,
     repair or safety of the Equipment ("FRA"), the Interstate Commerce
     Commission ("ICC") or other relevant state, federal or provincial agency.

         4.3  Regulatory Filing.  PFC will comply with all regulatory filing
     requirements that may exist with respect to the Equipment.

         4.4  Degree of Care.  PFC shall perform the Services with the reason-
     able degree of care, skill and prudence customarily exercised by others
     in business of a similar type.

     5.   Option Rights.  EDC shall not have any purchase rights with respect
to the Equipment or any Unit.

     6.   Return.  In the event EDC elects not to continue its use of a particu-
lar Unit or PFC terminates this Agreement as provided herein, EDC shall arrange
for the return of the Unit at a location in North America as PFC or its assignee
shall designate.  EDC shall notify PFC in writing of any election by EDC not to
continue to use any Units no less than sixty (60) days prior to the return of
any Unit by EDC to PFC.

     7.   Railroad Mileage Compensation.  All sums received by PFC for mileage
compensation due to usage of the Equipment by EDC shall be paid to EDC.

     8.   Insurance.  EDC shall maintain, at its expense, and at all times
during its use and possession of the Equipment or any Unit "all-risk" physical
damage insurance and comprehensive general liability insurance (covering bodily
injury and property damage) on in such amounts, against such risks, in such form
and with such insurers as shall be satisfactory to PFC; provided, that the
amount of "all-risk" physical damage insurance shall not on any date be
less than the greater of the full replacement value of the Equipment or any Unit
as of such date, and the amount of general liability insurance shall not on any
date be less than Seventy-Five Million Dollars ($75,000,000.00) per occurrence.
Such insurance policy will, among other things, name PFC as an additional named
insured or as loss payee (as the case may be), require that the insurer give PFC
at least thirty (30) days prior written notice (at the address for notice to
PFC set forth in Section 17 hereof) of any alteration in or cancellation of the


                                2
<PAGE>
terms of such policy.  At PFC's option, EDC shall furnish to PFC a certificate
or other evidence satisfactory to PFC that such insurance coverage is in effect.

     9.   Compliance with Laws; Operation and Maintenance; Additions.

          9.1  Use of Equipment by EDC.  EDC will use the Equipment or any Unit
     in a careful and proper manner, will comply with and conform to all govern-
     mental laws, rules and regulations and industry association rules and
     regulations relating thereto, and will cause the Equipment or any Unit
     to be operated in accordance with the manufacturer's or supplier's
     instructions or manuals.  Without limitation to the generality of the
     foregoing, EDC will (i) cause the Equipment or any Unit to be used and
     maintained in compliance with all rules and recommendations of AAR and
     FRA and, if mandated, modified so that it will qualify for unrestricted
     interchange in the United States and Canada and remain suitable for
     loading, transporting and unloading nitric acid and concentrated nitric
     acid (the "Commodity"); (ii) will not permit any Unit to be loaded
     improperly or in excess of the load limit stenciled thereon; and (iii)
     will not permit any Unit to be outside the continental United States
     at any time.

          9.2  Maintenance of Equipment by EDC.  During the period the Equipment
     or any Unit is in use by or in the possession of EDC, EDC will keep and
     maintain the Equipment or any Unit in good repair, condition and working
     order and in compliance with all rules and recommendations of AAR and FRA
     or other organization having jurisdiction over the Equipment.  EDC shall
     also furnish all parts, replacements, mechanism, devices and servicing
     required therefor so that the value, condition and operating efficiency
     thereof will at all times be maintained and preserved, reasonable wear
     and tear excepted.  All repairs, parts, mechanisms, devices, replacements
     and modifications shall immediately, without further act, become the
     property of the owner of the Equipment and part of the Equipment or any
     Unit.  PFC shall reimburse EDC for all costs incurred by EDC in the
     performance of its maintenance obligations hereunder.

          9.3  Alteration of Equipment.  EDC will not make or authorize any
     improvement, change, addition or alteration to the Equipment or any Unit
     (i) if such improvement, change, addition or alteration will impair the
     originally intended function or use of the Equipment or any Unit or impair
     the value of Equipment or any Unit as it existed immediately prior to such
     improvement, the change, addition or alteration; (ii) unless the parts
     installed are in compliance with all rules and recommendations of AAR
     and FRA; or (iii) if any parts installed in or attached to or otherwise
     becoming a part of the Equipment or any Unit as a result of any such
     improvement, change, addition or alteration shall not be readily remov-
     able without damage to the Equipment or any Unit (unless such improve-
     ment is mandated by AAR, FRA or other agency or organization having
     jurisdiction over the Equipment).  All such parts shall be and remain

                                  3
<PAGE>
     free and clear of any liens and shall become part of the Equipment or any
     Unit, unless it can be removed without damaging or diminishing the value
     of the Equipment or any Unit.

     10.  Inspection.  PFC or its authorized representatives may at any reason-
able time or times inspect the Equipment or any Unit.  EDC will at all times
requested by PFC cooperate with and assist PFC in locating and gaining access
to the Equipment.

     11.  Identification.  EDC shall, at its own expense, attach to and cause
to be maintained on each Unit a notice satisfactory to PFC disclosing PFC's
interest in  such Unit as a lessee.  EDC will cause each Unit to be kept
marked and numbered with the identifying mark and number set forth in Exhibit A.
No Unit will bear any running marks other than those registered in the name
of PFC or other marks as PFC may from time to time require.  EDC will not
place or permit any such Unit to be placed in operation or use the same until
such marks and numbers shall have been so marked on all sides thereof and
will replace or cause to be replaced promptly any such marks and numbers that
may be removed, defaced, obliterated or destroyed.

     12.  Loss or Damage.  During the period the Equipment or any Unit is in
use by or in the possession of EDC, all risk of loss, theft, damage or destruc-
tion to such Equipment or Unit, however incurred or occasioned, shall be
borne by EDC.

     13.  General Indemnity.  EDC assumes liability for, and shall indemnify,
protect, save and keep harmless PFC and its agents, servants, officers,
directors, employees, attorneys, affiliates, successors and assigns (each,
an "Indemnitee") from and against any and all liabilities, obligations,
losses, damages, penalties, claims, actions, suits, costs and expenses,
including legal expenses, of whatsoever kind and nature, imposed on, incurred
by or asserted against any Indemnitee, in any way relating to or arising out
of EDC's possession or use of the Equipment or any part or Unit thereof;
provided, however, that EDC shall not be required to indemnify any Indemnitee
for loss or liability arising from acts or events which occur after the Equip-
ment or any Unit has been returned to PFC in accordance with this Agreement,
or for loss or liability resulting solely from the willful misconduct or gross
negligence of such Indemnitee.  The provisions of this Section 13 shall
survive the expiration or earlier termination of this Agreement.

     14.  Event of Default.  An event of default under this Agreement ("Event of
Default") shall occur if PFC fails to receive any Services Fee or other amount
owing hereunder within ten (10) days after the date the same is due or if EDC
performs or observes any warranty, covenant, condition or agreement to be
performed or observed by it with respect to this Agreement and such failure
shall continue unremedied for thirty (30) days.  PFC may terminate this Agree-
ment if an Event of Default shall occur.


                                 4
<PAGE>
     15.  Assignment of Duties.  PFC may, without the consent of, or notice
to, EDC, retain any affiliate of PFC to perform all or any part of the Services.
PFC may retain non-affiliates of PFC to perform the Services.

     16.  Further Assurances.  EDC will, at its own expense, promptly and duly
execute and deliver to PFC such further documents and assurances and take such
further action as PFC may from time to time request in order to more effectively
carry out the intent and purpose of this Agreement and to establish and protect
the rights, interests and remedies created or intended to be created in favor
of PFC hereunder.  To the extent permitted by applicable law, EDC hereby
authorizes PFC to file any financing statements and memoranda without the
signature of EDC. EDC will qualify to do business, and remain qualified in good
standing, in each jurisdiction in which the nature of its activities from time
to time may require.

     17.  Notices.  Any notice required or permitted to be given by either
party hereto to the other shall be in writing, and any such notice shall become
effective upon personal delivery thereof 24 hours following delivery to or
deposit with a recognized overnight delivery service or three days after the
date on which it shall have been deposited in the United States mail with
return receipt requested, addressed as follows:

               (i)  if to PFC, at

                    Prime Financial Corporation
                    16 South Pennsylvania Avenue
                    Oklahoma City, Oklahoma  73107
                    Attention:  President

               (ii) if to EDC, at

                    El Dorado Chemical Company
                    16 South Pennsylvania Avenue
                    Oklahoma City, Oklahoma  73107
                    Attention:  President

     18.  Miscellaneous.  Any provision of this Agreement which is prohibited or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability without invalidating
the remaining provision hereof, and any such prohibition or unenforceability
in any jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.  To the extent permitted by applicable
law, EDC hereby waives any provision of law which renders any provision hereof
prohibited or unenforceable in any respect.


                                5
<PAGE>
     19.  Amendment.  No term or provision of this Agreement may be changed,
waived, discharged or terminated orally, but only by an instrument in writing
signed by the party against which the enforcement of the change, waiver,
discharge or termination is sought.

     20.  Entire Agreement.  This Agreement and the agreements referred to
herein contain the full, final and exclusive statement of the agreement between
PFC and EDC relating to the Services.

     21.  Title and Possession.  This Agreement shall constitute an agreement
of services, and nothing herein shall be construed as conveying to EDC any
right, title or interest in the Equipment or any Unit.  The Equipment or Unit
will at all times during the term of this Agreement be and remain personal
property and title thereto will remain with the owner thereof.

     22.  Assignment.  This Agreement may be assigned by PFC, without the
consent of EDC, to any of the following: (a) any party or entity affiliated
with, or an affiliate of, PFC; (b) any party or entity with whom PFC and/or
its parent company may merge or consolidate or to whom PFC may sell all, or
substantially all, of its assets, and (c) any party or entity PFC may
retain to perform the Services.

     23.  Captions.  The headings of the Sections are for convenience of
reference only, are not a part of this Agreement and shall not be deemed to
affect the meaning or construction of any of the provisions hereof.

     24.  Execution in Counterparts.  This Agreement may be executed by the
parties hereto on any number of separate counterparts, but all such counterparts
shall together constitute but one and the same instrument.

     25.  Governing Law.  This Agreement shall be governed by and construed
in accordance with the laws of the State of Oklahoma.

     26.  Subject and Subordinate.  This Agreement is subject and subordinate
to that certain Lease Agreement dated July 29, 1999 (the "Lease"), between
Transamerica Equipment Financial Services Corporation ("TEFSC"), as lessor,
and PFC, as lessee, and TEFSC's right to repossess each unit of Equipment and
to avoid and terminate this Agreement with respect to the Equipment so
repossessed upon such repossession.  EDC consents and agrees to the assignment
to TEFSC of (i) all monies due or to become due to PFC under this Agreement;
and (ii) all rights and privileges of PFC under this Agreement.  EDC promises
and agrees to settle all claims against PFC directly with PFC and hereby
waives, relinquishes and disclaims as to TEFSC all counterclaims, rights of
set-off, and defenses EDC may have against PFC, including any right to with-
hold payment of or to refrain from paying, any monies that are due or to
become due under the terms of this Agreement, except that EDC shall not be
liable to TEFSC for monies paid to PFC in accordance with the terms of this
Agreement prior to the time TEFSC notifies EDC to pay TEFSC directly.  EDC

                                6
<PAGE>
agrees and acknowledges that TEFSC has not assumed and will not have any
obligation or liabilities under this Agreement to EDC or to any other person
by reason of the aforementioned assignment or otherwise.

     IN WITNESS WHEREOF, PFC and EDC have each caused this Agreement to be
duly executed all as of the date first above written.

                                   PRIME FINANCIAL CORPORATION,
                                   an Oklahoma corporation


                                   By:  /s/ Tony M. Shelby
                                       _________________________________
                                   Title:_______________________________


                                   EL DORADO CHEMICAL COMPANY,
                                   an Oklahoma corporation


                                   By: /s/ David R. Goss
                                       _________________________________
                                   Title:  VP
                                         _______________________________



                                7
<PAGE>

<PAGE>
                            EXHIBIT A

                        EQUIPMENT SCHEDULE



     Description            Number of Cars       Marks        Car Numbers
     ___________            ______________       _____        ___________

Nitric Acid Railcars               26             EDCX        6014-6024,
                                                              6026-6033,
                                                              6200-6205,
                                                                 6207
















                                8


      Letter of Acknowledgment RE: Unaudited Financial Information


The Board of Directors
ClimaChem, Inc.

We are aware of the incorporation by reference in the Registration
Statement (Form S-4 No. 333-44905) of ClimaChem, Inc. and in the
related Prospectus of our report dated November 15, 1999, relating
to the unaudited condensed consolidated interim financial statements
of ClimaChem, Inc. that is included in its Form 10-Q for the quarter
ended September 30, 1999.

Pursuant to Rule 436(c) of the Securities Act of 1933 our report is
not a part of the registration statement prepared or certified by
accountants within the meaning of Section 7 or 11 of the Securities
Act of 1933.


                                          /s/ Ernst & Young LLP

                                         ERNST & YOUNG LLP


Oklahoma City, Oklahoma
November 15, 1999

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-END>                    SEP-30-1999
<CASH>                                  740
<SECURITIES>                              0
<RECEIVABLES>                        43,765
<ALLOWANCES>                          1,606
<INVENTORY>                          26,078
<CURRENT-ASSETS>                     85,422
<PP&E>                              141,005
<DEPRECIATION>                       67,393
<TOTAL-ASSETS>                      192,256
<CURRENT-LIABILITIES>                37,977
<BONDS>                             128,974
                     0
                               0
<COMMON>                                  1
<OTHER-SE>                           13,971
<TOTAL-LIABILITY-AND-EQUITY>        192,256
<SALES>                             184,114
<TOTAL-REVENUES>                    184,875
<CGS>                               147,096
<TOTAL-COSTS>                       196,866
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                      8,439
<INTEREST-EXPENSE>                    9,613
<INCOME-PRETAX>                     (15,920)
<INCOME-TAX>                         (4,575)
<INCOME-CONTINUING>                 (11,345)
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                        (11,345)
<EPS-BASIC>                             0
<EPS-DILUTED>                             0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission