CLIMACHEM INC
10-Q, 2000-08-14
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: AMERICAN TOWER CORP /MA/, 10-Q, EX-27, 2000-08-14
Next: CLIMACHEM INC, 10-Q, EX-15, 2000-08-14






                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.  20549

                            FORM 10-Q

[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

     For Quarterly period ended    June 30, 2000

     OR

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

     For the transition period from_____________ to______________

     Commission file number   333-44905


                 ClimaChem, Inc.
Exact name of Registrant as specified in its charter


                OKLAHOMA                     73-1528549
             State or other               I.R.S. Employer
            jurisdiction of              Identification No.
            incorporation or
              organization

          16 South Pennsylvania, Oklahoma City, Oklahoma     73107
         Address of principal executive offices            (Zip Code)

                            (405) 235-4546
             Registrant's telephone number, including area
                                  code

                                 None
             Former name, former address and former fiscal
                                year, if
                      changed since last report.

Indicate  by check mark whether the Registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
                               YES  X   NO

The  Registrant  does  not have any equity securities  registered
under  the  Securities Act of 1933, as amended.  All  outstanding
shares  of  Common Stock of the registrant are held  directly  or
indirectly  by  the registrant's parent company, LSB  Industries,
Inc.

                             PART I

                      FINANCIAL INFORMATION


Company  or  group  of  companies  for  which  report  is  filed:
ClimaChem, Inc. and all of its wholly owned subsidiaries.

The   accompanying  condensed  consolidated  balance   sheet   of
ClimaChem,  Inc.  at  June 30, 2000, the  condensed  consolidated
statements  of  operations  for the  six-month   and  three-month
periods   ended  June  30,  2000  and  1999  and  the   condensed
consolidated  statement of cash flows for the  six-month  periods
ended June 30, 2000 and 1999 have been subjected to a review,  in
accordance  with standards established by the American  Institute
of   Certified  Public  Accountants,  by  Ernst  &   Young   LLP,
independent  auditors, whose report with respect thereto  appears
elsewhere  in this Form 10-Q. The financial statements  mentioned
above are unaudited and reflect all adjustments, consisting  only
of  adjustments of a normal recurring nature except as it relates
to the provision for loss on firm purchase commitments recognized
in  the  first and second quarters of 2000 and the second quarter
of  1999  and  the extraordinary gain recognized  in  the  second
quarter of 2000 on the extinguishment of certain Senior Unsecured
Notes  as discussed in Note 6 and Note 7, respectively, of  Notes
to  Condensed Consolidated Financial Statements. The  results  of
operations  for  the  six months ended June  30,  2000,  are  not
necessarily indicative of the results to be expected for the full
year.   The condensed consolidated balance sheet at December  31,
1999,  was derived from audited financial statements as  of  that
date. Reference is made to the Company's Annual Report on Form 10-
K  for  the  year  ended  December  31,  1999,  for  an  expanded
discussion  of the Company's financial disclosures and accounting
policies.
                         CLIMACHEM, INC.
              CONDENSED CONSOLIDATED BALANCE SHEETS
           (Information at June 30, 2000 is unaudited)
                     (Dollars in thousands)

ASSETS                               June  30,   December, 30
                                       2000          1999

Current assets:

Cash                                  $   3,401   $   2,673

Trade accounts receivable, net           45,581      41,934

Inventories:
   Finished goods                        10,018      11,275
   Work in process                        6,339       5,503
   Raw materials                         10,428       8,994
                                     ________________________
    Total inventory                      26,785      25,772

Supplies and prepaid items                4,468       4,314

Due from LSB and affiliates, net
 (Note 3)                                 1,840       1,758
                                    _________________________

   Total current assets                  82,075      76,451

Property, plant and equipment, net       75,225      75,667

Notes and interest receivable from
 LSB and affiliates (Note 3)             14,046      13,948

Other assets, net                        16,783      18,012
                                    __________________________

                                      $ 188,129   $ 184,078
                                    ==========================

                  (Continued on following page)

                         CLIMACHEM, INC.
              CONDENSED CONSOLIDATED BALANCE SHEETS
           (Information at June 30, 2000 is unaudited)
                     (Dollars in thousands)

LIABILITIES AND STOCKHOLDERS'          June 30,   December, 31
EQUITY                                   2000        1999

Current liabilities:

  Accounts payable                   $   21,017  $   16,312

  Brokerage account payable               4,863           -

  Accrued liabilities                    15,829      13,791

  Current portion of long-term
   debt (Note 7)                         31,139      29,644
                                    ___________________________

    Total current liabilities            72,848      59,747

Long-term debt (Note 7)                  94,395     112,544

Accrued losses on firm purchase
 commitments (Note 6)                     5,009       5,652

Commitments and contingencies
 (Note 2)                                     -           -

Stockholders' equity:
  Common stock, $.10 par value;
   500,000 shares authorized,
   10,000 shares issued                       1           1
  Capital in excess of par value         12,652      12,652
  Retained earnings (accumulated
   deficit)                               3,224      (6,518)
                                      ________________________
    Total stockholders' equity           15,877       6,135
                                      ________________________

                                      $ 188,129   $ 184,078
                                      ========================

                    (See accompanying notes)

                         CLIMACHEM, INC.
         CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                           (Unaudited)
             Six Months Ended June 30, 2000 and 1999
                     (Dollars in thousands)

Businesses continuing at June 30:       2000        1999

Revenues:
  Net sales                           $ 140,577   $ 125,718
  Other income, net                          55         240
                                     _______________________
                                        140,632     125,958
Costs and expenses:
  Cost of sales                         111,729      98,955
  Selling, general and
   administrative                        21,938      20,336
  Interest                                7,307       7,131
  Provision for loss on firm
   purchase commitments (Note 6)          2,485       7,500
                                     ________________________
                                        143,459     133,922
                                     ________________________
Loss before business disposed of,
 benefit  for income taxes and
 extraordinary gain                      (2,827)     (7,964)

Business disposed of (Note 5)
  Revenues                                    -       6,374
  Operating costs, expenses and
   interest                                   -       8,105
                                     ________________________
                                                     (1,731)

Loss on disposal of business                  -      (1,971)
                                     ________________________
                                              -      (3,702)
                                     ________________________
Loss before benefit for income taxes
 and extraordinary gain                  (2,827)    (11,666)

Benefit for income taxes                      -      (3,074)
                                     ________________________

Loss before extraordinary gain           (2,827)     (8,592)

Extraordinary gain, net of income
 taxes of  $900 (Note 7)                 12,569           -
                                     ________________________
 Net income (loss)                     $  9,742   $  (8,592)
                                     ________________________

Retained earnings (accumulated
 deficit) at beginning of period         (6,518)     12,664
                                     ________________________

Retained earnings at end of period     $  3,224   $   4,072
                                     ========================

Total comprehensive income (loss):
  Net income (loss)                    $  9,742   $  (8,592)
  Foreign currency translation
   income                                     -       1,559
                                     ________________________

                                       $  9,742   $  (7,033)
                                     ========================

                    (See accompanying notes)

                         CLIMACHEM, INC.
         CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                           (Unaudited)
            Three Months Ended June 30, 2000 and 1999
                     (Dollars in thousands)

Businesses continuing at June 30:       2000        1999

Revenues:
  Net sales                            $ 73,880    $ 68,357
  Other income                                -          76
                                      ______________________
                                         73,880      68,433
Costs and expenses:
  Cost of sales                          59,575      54,810
  Selling, general and
   administrative                        11,024      10,319
  Interest                                3,616       3,637
  Provision for loss on
   firm purchase commitments (Note 6)     1,510       7,500
  Other expense                             687           -
                                      ______________________
                                         76,412      76,266
                                      ______________________
Loss before business disposed of,
 benefit  for income taxes and
 extraordinary gain                      (2,532)     (7,833)

Business disposed of (Note 5)
  Revenues                                    -       3,506
  Operating costs, expenses and
   interest                                   -       4,267
                                       ______________________
                                                      (761)

Loss on disposal of business                  -     (1,971)
                                       ______________________
                                              -     (2,732)
                                      _______________________
Loss before benefit for income taxes
 and extraordinary gain                  (2,532)   (10,565)

Benefit for income taxes                      -     (3,124)
                                      _______________________

Loss before extraordinary gain           (2,532)    (7,441)

Extraordinary gain, net of income
 taxes of $900 (Note 7)                  12,569          -
                                      _______________________

Net income (loss)                      $ 10,037   $ (7,441)
                                      _______________________

Retained earnings (accumulated
 deficit) at beginning of period         (6,813)    11,513
                                      _______________________

Retained earnings at end of period     $  3,224   $  4,072
                                      =======================

Total comprehensive income (loss):
  Net income (loss)                    $ 10,037   $ (7,441)
  Foreign currency translation
   income                                     -      1,337
                                       ______________________

                                       $ 10,037   $ (6,104)
                                       ======================

                    (See accompanying notes)

                         CLIMACHEM, INC.
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
             Six Months Ended June 30, 2000 and 1999

                                         2000         1999
Cash flows from operating
activities:
  Net income (loss)                     $ 9,742   $ (8,592)
  Adjustments to reconcile net
   loss to
    Cash flows provided by
     operations:
    Extraordinary gain on
     extinguishment of debt             (13,469)        -
    Depreciation, depletion and
     amortization:
      Property, plant and
       equipment                          3,809       4,608
      Other                                 586         516
    Provision for possible losses
     on receivables                         139         484
    Provision for deferred income             -
     taxes                                    -      (3,374)
    Loss on business disposed of              -       1,971
    Inventory write-down and
     losses on firm purchase
     commitments, net of
     realizations of $1,521 in
     2000                                   964       9,100
    Cash provided (used) by
     changes in assets and
     liabilities:
       Trade accounts receivable         (3,617)     (6,708)
       Inventories                       (1,013)      1,033
       Supplies and prepaid items        (1,043)     (2,647)
       Accounts payable                   4,705       3,194
       Accrued liabilities                  507       2,859
       Due from LSB and affiliates         (180)         93
                                       ______________________

Net cash provided by operating
 activities                               1,130       2,537

Cash flows from investing
 activities:
  Capital expenditures                   (3,635)     (3,027)
  Payments made for acquisition               -      (3,113)
  Purchase of option                          -      (2,558)
  Investments in and advances to
    LSB and affiliates                        -      (1,899)
  Proceeds from sales of equipment            -           3
  Decrease (increase) in other assets       991        (569)
                                       _______________________
Net cash used in investing
 activities                              (2,644)    (11,163)

Cash flows from financing
 activities:
  Proceeds from borrowings of long-
   term debt                              2,442           -
  Payments on long-term debt             (2,153)     (2,767)
  Net change in revolving debt            1,953      12,964
                                       _______________________

Net cash provided by financing
 activities                               2,242      10,197
                                       ________________________

Net increase in cash from all
 activities                                 728       1,571

Cash at beginning of period               2,673         750
                                       ________________________

Cash at end of period                  $  3,401    $  2,321
                                       ========================

                    (See accompanying notes)

                         CLIMACHEM, INC.
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
             Six Months Ended June 30, 2000 and 1999


Note 1: Basis of Presentation

The  Company,  a  wholly  owned  subsidiary  of  LSB  Industries,
Inc.("LSB"  or  "Parent"), was organized under the  laws  of  the
State  of Oklahoma in October 1997. The Company's Certificate  of
Incorporation authorizes the issuance of 500,000 shares  of  $.10
par value common stock.  All of the issued and outstanding shares
of  common stock of the Company are directly or indirectly  owned
by  LSB.   The  Company  is  a holding  company  which  maintains
operations  through  various  wholly  owned  subsidiaries.    The
Company owns, through its subsidiaries, substantially all of  the
operations  comprising the Chemical Business and Climate  Control
Business as previously owned by LSB.

The  condensed  consolidated  financial  statements  include  the
accounts  of the Company and its wholly owned subsidiaries.   All
significant  inter-company transactions have been  eliminated  in
the accompanying financial statements.  Certain reclassifications
have   been   made  to  the  prior  year  consolidated  financial
statements to conform to current year presentation.

Note 2: Commitments and Contingencies

Legal Matters

Following  is  a summary of certain legal actions  involving  the
Company:

A.   Arch  Minerals  Corporation, et al. v. ICI  Explosives  USA,
     Inc.,  et  al.  On May 24, 1996, the plaintiffs  filed  this
     civil  cause of action against EDC and five other  unrelated
     commercial  explosives  manufacturers  alleging   that   the
     defendants  allegedly  violated certain  federal  and  state
     antitrust  laws in connection with alleged price  fixing  of
     certain  explosive products. EDC does not believe  that  EDC
     conspired with any party, including, but not limited to, the
     five other defendants, to fix prices in connection with  the
     sale  of  commercial  explosives. Based on  the  anticipated
     future  cost of defense and without admission of  any  kind,
     EDC  has agreed to settle this action in principle   for  an
     amount which management does not consider material which was
     accrued and charged to operations in the three-month  period
     ended June 30, 2000.

     ASARCO  v.  ICI,  Et  Al. The U.S. District  Court  for  the
     Eastern  District of Missouri has granted ASARCO  and  other
     plaintiffs  in a lawsuit originally brought against  various
     commercial   explosives  manufacturers  in   Missouri,   and
     consolidated with other lawsuits in Utah, leave to  add  EDC
     as  a  defendant  in that lawsuit.  This lawsuit  alleges  a
     national  conspiracy,  as  well as  a  regional  conspiracy,
     directed  against explosive customers in Missouri and  seeks
     unspecified damages.  EDC has been included in this  lawsuit
     because  it sold products to customers in Missouri during  a
     time   in   which   other  defendants   have   admitted   to
     participating in an antitrust conspiracy, and because it has
     been  sued in the ARCH case discussed above.  Based  on  the
     information presently available to EDC, EDC does not believe
     that  EDC  conspired  with  any  party,  to  fix  prices  in
     connection  with  the  sale of commercial  explosives.   EDC
     intends to vigorously defend itself in this matter.

The  Company  including its subsidiaries, is a party  to  various
other  claims,  legal  actions, and  complaints  arising  in  the
ordinary  course of business. In the opinion of management  after
consultation  with counsel, all claims, legal actions  (including
those  described above) and complaints are not presently probable
of  material loss, are adequately covered by insurance, or if not
so  covered,  are without merit or are of such kind,  or  involve
such  amounts  that  unfavorable disposition  would  not  have  a
material  effect  on the financial position of the  Company,  but
could  have  a  material impact to the net  income  (loss)  of  a
particular quarter or year, if resolved unfavorably.

For  the  remainder  of  2000, the Company  has  planned  capital
expenditures  of  approximately $2.5 million,  but  such  capital
expenditures  are dependent upon obtaining acceptable  financing.
The  Company  expects  to delay these expenditures  as  necessary
based  on  the availability of adequate working capital  and  the
availability  of  financing.  The Company  believes,  based  upon
present  circumstances, that it will receive relief from  certain
of  the  compliance dates under its wastewater management project
and  expects that this will ultimately result in the delay in the
implementation date of such project.  Because the Company has not
completed its evaluation of engineering alternatives, the Company
has  not  yet provided to the state of Arkansas its final  design
plans  by  the  deadline  of August 1,  2000  set  forth  in  the
applicable  consent order.  The consent order provides  that  the
August 1, 2000 deadline for submission of final design plans will
be  preceded  by the agency's issuance of a revised permit.   The
revised permit will include the discharge limits that will  apply
to  the  wastewater  treatment project.  To date  the  state  has
deferred  issuance of the revised permit.  The Company  continues
to  regularly advise the state of the projects engineering status
and  financing  status. Construction of the wastewater  treatment
project  is  subject to the Company obtaining financing  to  fund
this  project. There are no assurances that the Company  will  be
able  to obtain the required financing. Failure to construct  the
wastewater treatment project could have a material adverse effect
on the Company.

Other

LSB  and, thus, the Company has retained certain risks associated
with  its  operations,  choosing to  self-insure  up  to  various
specified  amounts  under its automobile, workers'  compensation,
health  and general liability programs. LSB reviews such programs
on  at  least an annual basis to balance the cost-benefit between
its coverage and retained exposure.

Note 3: Transactions with Related Parties

Under  the  terms  of  the November 21, 1997  Services  Agreement
between  the  Company  and  LSB, the  Company  will  pay  to,  or
reimburse,  LSB  for the value of the office facilities  of  LSB,
including   LSB's  principal  offices  and  financial  accounting
offices  utilized  in the performance of the Services  Agreement.
LSB will determine the proportionate usage of such facilities  by
LSB  and  the Company, and the Company will pay to, or reimburse,
LSB for its proportionate share of such usage.

Beginning  January 1, 2000, the Company began to pay directly  to
service  providers and employees, the majority of the  costs  for
services,  that it has historically reimbursed to  LSB.   Charges
for  such  services  reimbursed to  LSB  aggregate  $218,000  and
$2,131,000  for  the  six months ended June 30,  2000  and  1999,
respectively.  Management of the Company believes  these  charges
from   LSB   reasonably   approximate  additional   general   and
administrative  costs  which would  have  been  incurred  if  the
Company had been an independent entity during such periods. These
amounts do not include reimbursements for costs described in  the
next paragraph or amounts paid by LSB relating to certain of  the
Company's  payroll that are directly charged to  the  Company  by
LSB.

In  addition, the Service Agreement allows for purchases of other
goods   and   services  to  the  extent  that  the  amount   paid
approximates fair value that would be paid to a third party.   In
the  six  months ended June 30, 2000, subsidiaries of the Company
purchased certain raw materials from a subsidiary of LSB,  not  a
subsidiary  of  the Company, for $2,696,000 (none in  1999).  The
Company  also purchased industrial supplies from subsidiaries  of
LSB,  which  are  not  subsidiaries of the  Company,  aggregating
$591,000  in  the  six months ended June 30,  2000  ($254,000  in
1999).

The  Company's  Climate Control manufacturing  subsidiaries  also
lease  facilities and production equipment from affiliates  under
various  operating  leases and a capital  lease.  Rental  expense
associated  with the operating leases was $843,000  and  $382,000
during the six months ended June 30, 2000 and 1999, respectively.
In  December  1999, a subsidiary of the Climate Control  Business
entered  into a capital lease with a subsidiary of LSB  which  is
not a subsidiary of the Company. The lease agreement required  an
initial  payment of $2,000,000 for capital improvements  required
in the facility, which was paid in 1999, and requires 112 monthly
payments  of  $20,291  commencing  on  September  1,  2006.   The
accompanying  balance sheet includes buildings  and  improvements
under the capital lease of $3,172,000 and long-term debt includes
a  capital  lease  obligation  of $1,209,000  at  June  30,  2000
($1,172,000 at December 31, 1999) due to the LSB subsidiary.

For the six months ended June 30, 2000, earnings before interest,
income  taxes,  depreciation  and  amortization  ("EBITDA")    as
defined in the November 21, 1997 Management Agreement between the
Company  and  LSB exceeded $13.0 million by more  than  $900,000,
thus  the management fee to LSB of $900,000 was expensed  in  the
Condensed  Consolidated Statement of Operations  for  the  period
then ended.  This management fee served to reduce the amount  due
from  LSB  and  affiliates in the Condensed Consolidated  Balance
Sheet as of June 30, 2000.  No management fee was earned or  paid
to LSB in 1999.

For  the  six months ended June 30, 2000 the Company  recorded  a
provision for income taxes relating to the extraordinary gain  on
the repurchase of Senior Unsecured Notes for the six months ended
June 30, 2000 of $.9 million, $.8 million of which is payable  to
LSB   under  the  terms  of  the  Tax  Sharing  Agreement.   This
obligation to LSB also served to reduce the amount due  from  LSB
and affiliates in the Condensed Consolidated Balance Sheet as  of
June  30, 2000.  The Company was not obligated to pay any  amount
to LSB in 1999.

Under  the  terms  of  an  Indenture  between  the  Company,  the
guarantors  and the trustee relating to the Notes (as defined  in
Note  7), the Company did not make any distributions or  pay  any
dividends to LSB for the six months ended June 30, 2000 and 1999.

The  Company has, at various times, maintained certain  unsecured
borrowings  from  LSB and its subsidiaries  and  made  loans  and
advances  to LSB which generally bear interest. At June 30,  2000
the  Company had loans and advances due from LSB of approximately
$14.0 million, $10.0 million of which was loaned to LSB from  the
proceeds of the sale of the Notes, as defined, and bears interest
at  10-3/4%,  payable  on  June 1 and  December  1  and  maturing
November  2007 and approximately $3.4 million due  from  LSB  and
affiliates related to cash advances from the Company to  LSB  and
affiliates  prior  to  the sale of the Notes,  as  defined,  plus
related  interest.   The cash advances in the approximate initial
amount  of $3.4 million and related interest are due by terms  in
November  2007 and bears interest at 7% per annum.  At  June  30,
2000  the  Company had $1.8 million due from LSB  and  affiliates
included  in  current assets related to advances, interest,  note
receivables   and   investments.   This  amount   also   includes
approximately $.5 million for interest due June 1,  2000  on  the
$10 million note payable by LSB to the Company.

LSB  and  its  subsidiaries  (other  than  the  Company  and  its
subsidiaries),  the "LSB Non-ClimaChem Entities,"  are  dependent
upon their separate cash flows and the restricted funds which can
be   distributed  by  the  Company  under  the  above   mentioned
agreements.  As of June 30, 2000, the LSB Non-ClimaChem  Entities
had  a  working  capital deficit of $4.2 million (including  $3.4
million  of inventories and $3.1 million of accounts receivable),
and  long-term debt of $29.6 million (including that owed to  the
Company).  For the six months ended June 30, 2000, the  LSB  Non-
ClimaChem Entities had net income of $.2 million. LSB is focusing
its  efforts  and  resources  on its core  businesses,  primarily
represented by ClimaChem. In April 2000, LSB's Board of Directors
approved a plan for the sale of its Automotive Products Business,
which  was  concluded on May 4, 2000. LSB is also realigning  its
overhead  to  better match its focus on the Chemical and  Climate
Control  Businesses  of  the  Company.  Based  on  these   plans,
management  of  LSB believes the LSB Non-ClimaChem Entities  will
have sufficient operating capital to meet its obligations as they
come  due,  including those to the Company. If LSB management  is
not  successful in executing this plan, including realignment  of
overhead  to  reduce  its operating costs  or  realizing  certain
excess  and  non-core assets, and if the Company is not  able  to
transfer  funds to LSB and its affiliates as permitted under  the
Indenture,  the amounts due from LSB and its subsidiaries,  which
aggregate $15.9 million at June 30, 2000, may not be recoverable.
As  of  June 30, 2000, the Company has not provided an  allowance
for  doubtful  accounts  against  these  receivables,  loans  and
advances since it is their present belief that LSB will  be  able
to pay these amounts; however, it is reasonably possible that the
evaluation  relative  to  the  amounts  due  from  LSB  and   its
subsidiaries could change in the near term.
Note 4: Segment Information

                            Six Months Ended    Three Months Ended
                                June 30,            June 30,
                              2000     1999       2000     1999
                                       (in thousands)

Sales:
  Business continuing:
    Chemical                $ 76,308  $ 69,693   $ 41,241  $ 39,031
    Climate Control           64,269    56,025     32,639    29,326
                            ________________________________________
                             140,577   125,718     73,880    68,357

  Business disposed of (1):
    Chemical                       -     6,374          -     3,506
                            ________________________________________
                            $140,577  $132,092    $73,880  $ 71,863
                            ========================================
Gross profit (loss) (2):
  Businesses continuing:
    Chemical                $ 11,998  $  9,592    $ 5,884  $  4,641
    Climate Control           16,850    17,171      8,421     8,906
                            ________________________________________
                              28,848    26,763     14,305    13,547

  Business disposed of (1):
    Chemical                       -      (229)         -       (71)
                            ________________________________________
                            $ 28,848  $ 26,534    $14,305  $ 13,476
                            ========================================
Operating profit (loss) (3):
  Businesses continuing:
    Chemical                $  4,957  $  2,658    $ 2,340  $  1,195
    Climate Control            4,110     5,175      1,901     2,764
                            ________________________________________
                               9,067     7,833      4,241     3,959

Business disposed of (1):
    Chemical                       -    (1,488)         -      (643)
                           _________________________________________
                               9,067     6,345      4,241     3,316

Unallocated fees from
 Services and Management
 Agreements, and general
 corporate expenses, net      (2,157 )  (1,406)      (961)    (731)
Interest income                  853       726        443      386
Other expense, net              (798)     (486)    (1,129)    (310)
Interest Expense:
  Businesses continuing       (7,307)   (7,131)    (3,616)  (3,637)
  Business disposed of -
   Chemical                        -      (243)         -     (118)
Loss on business disposed of       -    (1,971)         -   (1,971)
Provision for loss on firm
 purchase commitments -
 Chemical                     (2,485)   (7,500)    (1,510)  (7,500)
                            ________________________________________
Loss before benefit
 for income  taxes and
 extraordinary gain          $(2,827) $(11,666)   $(2,532) $(10,565)
                            =========================================

   (1)  On    August   2,   1999,   the   Company    sold
        substantially  all of the assets  of  its  wholly
        owned Australian subsidiary, TES.  See Note 5  of
        Notes   to   Condensed   Consolidated   Financial
        Statements   for   further   information.     The
        operating  results  for TES have  been  presented
        separately in the above table.

   (2)  Gross  profit by industry segment represents  net
        sales less cost of sales.

   (3)  Operating  profit  (loss)  by  industry   segment
        represents  gross profit less operating  expenses
        before   deducting   fees   from   the   Services
        Agreement   and   Management   Agreement,   other
        expense,  interest expense, provision for  losses
        on  firm  purchase commitments and  income  taxes
        and before extraordinary gain.

Note 5: Business Disposed of

On  August 2, 1999 the Company sold substantially all the  assets
of  its  wholly owned Australian subsidiary, Total Energy Systems
Limited  and its  subsidiaries ("TES"). The loss associated  with
this   transaction  was  $2.0  million  and  was   comprised   of
disposition  costs of approximately $.3 million, the  recognition
in   earnings  of  the  cumulative  foreign  currency   loss   of
approximately $1.1 million and approximately $.6 million  related
to the resolution of certain environmental matters.

Note 6: Loss on Firm Purchase Commitment

The  Chemical Business is obligated to purchase anhydrous ammonia
pursuant to the terms of a firm uncancelable supply contract.  At
June  30,  2000,  the  purchase price the Chemical  Business  was
required  to pay for anhydrous ammonia to be purchased under  the
contract, which was for approximately ten percent of the Chemical
Business' anhydrous ammonia requirements in 2000 (15% in 2001 and
2002),  exceeded and was expected to continue to exceed the  spot
market  prices  throughout  the  purchase  period.  Due  to   the
estimated  sales  prices  and the cost  to  produce  the  nitrate
products,  including  the cost of the anhydrous  ammonium  to  be
purchased  under  the  contract, the  costs  of  certain  of  the
Company's  nitrate  based products are  expected  to  exceed  the
anticipated  future  sales prices.  As a  result,  an  additional
provision  for  loss  on  the firm purchase  commitment  of  $1.5
million  was recorded in the second quarter of 2000 ($2.5 million
for  the  six months ended June 30, 2000).  At June 30, 2000  and
December  31,  1999,  the  accompanying  balance  sheets  include
remaining  accrued losses under the firm purchase  commitment  of
$8.4  and  $7.4 million, respectively ($3.4 and $1.8  million  of
which   is   classified   as  current  in  accrued   liabilities,
respectively).  Due to the pricing mechanism in the contract,  it
is  reasonably  possible  that this loss provision  estimate  may
change in the near term.

Note 7.  Long-term Debt

During  the  second  quarter  of 2000,  the  Company  repurchased
approximately   $19.2  million  of  the  $105.0  million   Senior
Unsecured Notes issued in November 1997.  In connection with this
transaction, the Company recognized a gain of approximately $12.5
million,  net  of  income taxes of $.9 million.  The  outstanding
principal  amount of the Notes is approximately $85.8 million  at
June   30,   2000.    In  July  2000,  the  Company   repurchased
approximately  $6.0  million face value of  additional  Notes  on
approximately the same basis as the second quarter purchases.

The Company is a holding company with no significant assets other
than the notes and accounts receivable from LSB, specified in the
accompanying  Condensed Consolidated Balance  Sheet  or  material
operations  other  than its investments in its subsidiaries,  and
each of its subsidiaries is wholly owned, directly or indirectly,
by  the  Company.   The Company's payment obligations  under  the
Notes  are  fully,  unconditionally, and  jointly  and  severally
guaranteed  by all of the existing subsidiaries of  the  Company,
except  for one subsidiary, El Dorado Nitrogen Company  ("EDNC"),
("Guarantor Subsidiaries").

Set  forth  below are unaudited condensed consolidating financial
statements   of   the  Guarantor  Subsidiaries,   the   Company's
subsidiary,  which  is not a guarantor of the  Notes  (the  "Non-
Guarantor   Subsidiary")  and  the  Company.   For  all   periods
presented, EDNC was the only Non-Guarantor Subsidiary.   Separate
financial statements of each Guarantor Subsidiary have  not  been
provided  because  management has determined that  they  are  not
material to investors.

                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                                   (Unaudited)
                               As of June 30, 2000
                             (Dollars in thousands)
<TABLE>
                                      GUARANTOR      NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                                     SUBSIDIARIES  GUARANTOR  (PARENT)
                                                   SUBSIDIARY
<S>                                   <C>          <C>        <C>       <C>          <C>
ASSETS
Current assets:
  Cash                                $    203     $   3,141   $    57                 $   3,401
  Trade accounts receivable, net        42,399         3,110        72                    45,581
  Inventories                           26,583           118        84                    26,785
  Supplies and prepaid items             3,575            73       820                     4,468
  Due from LSB and affiliates, net           -             -     1,840                     1,840
                                      ____________________________________________________________
Total current assets                    72,760         6,442     2,873                    82,075


Property, plant and equipment net       73,248         1,054       923                    75,225
Notes and interest receivable from
 LSB and affiliates                          -             -    14,046                    14,046
Investment in and advances to
 affiliates                                  -             -    88,787    $ (88,787)           -
Investment in and interest
 receivable on Senior Notes of Parent        -         6,161         -       (6,161)           -
Other assets, net                       12,088         1,898     3,362         (565)      16,783
                                      ____________________________________________________________

                                      $158,096      $ 15,555  $109,991    $ (95,513)     $188,129
                                      ============================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                    $ 18,030      $  2,491  $    496                  $ 21,017
  Brokerage account payable                  -         4,863         -                     4,863
  Accrued liabilities                   10,732         4,940     1,187    $  (1,030)      15,829
  Current portion of long-term debt     31,139             -         -                    31,139
                                     _____________________________________________________________
Total current liabilities               59,901        12,294     1,683       (1,030)      72,848

Long-term debt                           8,560             -   105,000      (19,165)      94,395
Accrued losses on firm purchase
 commitments                             5,009             -         -                     5,009
Payable to Parent                       11,581           528         -      (12,109)           -

Stockholders' equity
  Common stock                              60             1         1          (61)           1
  Capital in excess of par value        78,984             -    12,652      (78,984)      12,652
  Retained earnings (accumulated
   deficit)                             (5,999)        2,732    (9,345)      15,836        3,224
                                     ___________________________________________________________

Total stockholders' equity              73,045         2,733     3,308      (63,209)      15,877

                                      $158,096     $ 15,555  $109,991     $ (95,513)    $188,129
                                     ===========================================================
</TABLE>
                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                     CONDENSED CONSOLIDATING BALANCE SHEETS
                                   (Unaudited)
                             As of December 31, 1999
                             (Dollars in thousands)
<TABLE>

                                    GUARANTOR     NON-      COMPANY   ELIMINATIONS  CONSOLIDATED
                                   SUBSIDIARIES  GUARANTOR  (PARENT)
                                                SUBSIDIARY
<S>                                 <C>         <C>          <C>       <C>           <C>
ASSETS
Current assets:
  Cash                               $    816   $     703   $   1,154                $   2,673
  Trade accounts receivable, net       39,709       2,215          10                   41,934
  Inventories                          25,594         178           -                   25,772
  Supplies and prepaid items            3,306          83         925                    4,314
  Due from LSB and affiliates, net          -           -       1,758                    1,758
                                     ___________________________________________________________

Total current assets                   69,425       3,179       3,847                   76,451

Property, plant and equipment net      75,158         509                               75,667
Notes and interest receivable from
 LSB and affiliates                         -           -      13,948                   13,948
Investment in and advances to
 affiliates                                 -           -      91,011  $   (91,011)
Other assets, net                      12,353       2,004       3,655                  18,012
                                     _____________________________________________________________
                                     $156,936   $   5,692   $ 112,461  $   (91,011) $ 184,078
                                     =============================================================

LIABILITIES AND STOCKHOLDERS'
 EQUITY
Current liabilities:
  Accounts payable                   $ 14,793   $   1,519   $       -               $  16,312
  Accrued liabilities                   9,873       2,592       1,326                  13,791
  Current portion of long-term
   debt                                29,644           -           -                  29,644
                                    ______________________________________________________________

Total current liabilities              54,310       4,111       1,326                   59,747

Long-term debt                          7,544           -     105,000                  112,544
Accrued losses on firm purchase
 commitments                            5,652           -                                5,652
Payable to Parent                      15,515          66           -   $ (15,581)           -

Stockholders' equity:
  Common stock                             60           1           1         (61)           1
  Capital in excess of par value       78,984           -      12,652     (78,984)      12,652
  Retained earnings (accumulated
   deficit)                            (5,129)     1,514      (6,518)       3,615       (6,518)
                                    ______________________________________________________________

Total stockholders' equity             73,915       1,515       6,135   $ (75,430)       6,135
                                    _____________________________________________________________
                                    $ 156,936   $   5,692  $  112,461   $ (91,011)   $ 184,078
                                    ==============================================================
</TABLE>
                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                   (Unaudited)
                         Six Months Ended June 30, 2000
                             (Dollars in thousands)
<TABLE>

                               GUARANTOR      NON-    COMPANY  ELIMINATIONS  CONSOLIDATED
                              SUBSIDIARIES  GUARANTOR (PARENT)
                                           SUBSIDIARY
<S>                            <C>         <C>         <C>      <C>           <C>
Business continuing at June
  30,  2000

Revenues:
  Net Sales                  $  123,335     $ 17,242                          $140,577
  Other income - net                 70          142  $ 4,085   $ (4,242)           55
                             __________________________________________________________
                                123,405       17,384    4,085     (4,242)      140,632
Costs and expenses:
  Cost of sales                  96,392       15,337        -                  111,729
  Selling, general and
   administrative                19,362          174    2,402                   21,938
  Interest                        6,060                 5,489     (4,242)        7,307
  Provision for loss on firm
   purchase commitment            2,485                     -                    2,485
                             __________________________________________________________
                                124,299       15,511    7,891     (4,242)      143,459
                              __________________________________________________________

  Income (loss) before
   provision (benefit) for
   income tax                      (894)       1,873   (3,806)         -        (2,827)


Extraordinary gain, net               -            -        -     12,569        12,569

Equity in Earnings of
 Subsidiaries                         -            -      348       (348)            -

Provision (benefit) for
 income taxes                       (24)         655     (631)                       -
                              ___________________________________________________________

Net income (loss)             $    (870)    $  1,218  $(2,827)  $ 12,221       $ 9,742
                              ===========================================================
</TABLE>
                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                   (Unaudited)
                         Six Months Ended June 30, 1999
                             (Dollars in thousands)

<TABLE>
                              GUARANTOR      NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                             SUBSIDIARIES  GUARANTOR  (PARENT)
                                           SUBSIDIARY
<S>                          <C>           <C>         <C>      <C>           <C>
Business continuing at June
 30,  1999

Revenues:
  Net Sales                   $ 114,659   $ 11,059    $     -                 $125,718
  Other income (expense)           (143)      (340)     5,289   $   (4,566)        240
                              _________________________________________________________
                                114,516     10,719      5,289       (4,566)    125,958
Costs and expenses:
  Cost of sales                  89,139      9,816          -                   98,955
  Selling, general and
   administrative                18,902         29      1,405                   20,336
  Interest                        6,029         24      5,644       (4,566)      7,131
  Provision for loss on firm
   purchase commitment            7,500          -          -                    7,500
                              __________________________________________________________
                                121,570      9,869      7,049       (4,566)    133,922
                              __________________________________________________________

  Income (loss) before
   business disposed of and
   provison (benefit) for
   income tax                    (7,054)       850     (1,760)           -      (7,964)

Business disposed of during
 1999:
  Revenue                         6,374          -         -                     6,374
  Operating costs, expense
   and interest                   8,105          -         -                     8,105
                             ___________________________________________________________
                                 (1,731)         -         -                    (1,731)

Loss on disposal of business     (1,971)         -         -                    (1,971)
                             ___________________________________________________________
                                 (3,702)         -         -                    (3,702)

Income (loss) before
 provision (benefit) for
 income taxes                   (10,756)       850    (1,760)                  (11,666)

Equity in Earnings of
 Subsidiaries                         -          -   (10,204)       10,204           -

Provision (benefit) for
 income taxes                         -        298    (3,372)                   (3,074)
                             ___________________________________________________________

Net income (loss)              $(10,756)   $   552  $ (8,592)   $   10,204    $ (8,592)
                            ============================================================
</TABLE>
                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                   (Unaudited)
                        Three Months Ended June 30, 2000
                             (Dollars in thousands)

<TABLE>
                                  GUARANTOR       NON-    COMPANY  ELIMINATIONS  CONSOLIDATED
                                 SUBSIDIARIES  GUARANTOR  (PARENT)
                                               SUBSIDIARY
<S>                               <C>          <C>        <C>       <C>           <C>
Business continuing at June 30,
 2000

Revenues:
  Net Sales                       $ 64,863     $  9,017   $     -                 $ 73,880

Costs and expenses:
  Cost of sales                     51,495        8,080         -                   59,575
  Selling, general and
   administrative                    9,645           99     1,280                   11,024
  Interest                           2,867            -     2,661   $   (1,912)      3,616
  Provision for loss on firm
   purchase commitment               1,510            -         -                    1,510
  Other expense (income)               386          (99)   (1,512)       1,912         687
                                 __________________________________________________________
                                    65,903        8,080     2,429            -      76,412
                                 __________________________________________________________

  Income (loss) before
   provision (benefit) for
   income tax                     (1,040)         937    (2,429)           -      (2,532)


Extraordinary gain, net                                                 12,569      12,569

Equity in Earnings of
 Subsidiaries                                              (355)           355           -

Provision (benefit) for income
  taxes                               (75)        327      (252)             -           -
                                 __________________________________________________________

Net income (loss)                 $   (965)   $    610    $(2,532)   $  12,924    $ 10,037
                                 ==========================================================
</TABLE>
                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                   (Unaudited)
                        Three Months Ended June 30, 1999
                             (Dollars in thousands)
<TABLE>

                                     GUARANTOR      NON-      COMPANY  ELIMINATIONS  CONSOLIDATED
                                    SUBSIDIARIES  GUARANTOR   (PARENT)
                                                  SUBSIDIARY
<S>                                 <C>           <C>         <C>       <C>            <C>
Business continuing at June 30,
 1999

Revenues:
  Net Sales                          $ 62,527     $  5,830                             $ 68,357
  Net Income (expense)                    132         (340)    $  2,519   $  (2,235)         76
                                     ___________________________________________________________
                                       62,659        5,490        2,519      (2,235)     68,433
Costs and expenses:
  Cost of sales                        50,223        4,587            -           -      54,810
  Selling, general and
   administrative                       9,562           26          731           -      10,319
  Interest                              3,029           21        2,822      (2,235)      3,637
  Provision for loss on firm
   purchase commitments                 7,500            -            -           -       7,500
                                     ___________________________________________________________
                                       70,314        4,634        3,553      (2,235)     76,266
                                     ___________________________________________________________

  Income (loss) before business
   disposed of and provision
   (benefit) for income tax            (7,655)         856      (1,034)                  (7,833)

Business disposed of during 1999:
  Revenues                              3,506            -           -                    3,506
  Operating costs, expenses and
   interest                             4,267            -           -                    4,267
                                     ____________________________________________________________
                                         (761)          -            -                     (761)
  Loss on disposal of business         (1,971)          -            -                   (1,971)
                                     ____________________________________________________________
                                       (2,732)          -            -                   (2,732)

  Loss before provision (benefit)
   for income taxes                   (10,387)        856       (1,034)            -    (10,565)

  Equity in loss of subsidiaries            -           -       (6,550)        6,550          -
  Provision (benefit) for income
   taxes                               (3,281)        300         (143)            -     (3,124)
                                      ___________________________________________________________

Net income (loss)                    $ (7,106)   $    556     $ (7,441)      $ 6,550   $ (7,441)
                                     =============================================================
</TABLE>
                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                   (Unaudited)
                         Six Months Ended June 30, 2000
                             (Dollars in thousands)

<TABLE>
                                       GUARANTOR      NON-     COMPANY   ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY

<S>                                    <C>           <C>        <C>       <C>            <C>
Net cash flows from operations        $  (2,041)     $  4,320   $ (1,149)                $  1,130

Cash flows from investing activities
  Capital expenditures                   (3,056)         (545)       (34)                  (3,635)
Purchase of Senior Notes of Parent            -        (1,298)         -    $  1,298            -
  Decrease(increase) in other assets        944           (39)        86                      991
                                      ____________________________________________________________

Net cash provided (used) by
 investing activities                    (2,112)       (1,882)        52      1,298        (2,644)

Cash flows from financing
 activities:
  Payments on long-term debt               (855)            -          -     (1,298)       (2,153)
  Proceeds from borrowings on long-
   term debt                              2,442             -          -                    2,442
  Net change in revolving debt            1,953             -          -                    1,953
                                      ____________________________________________________________

Net cash provided by financing
 activities                               3,540             -          -     (1,298)        2,242
                                      ____________________________________________________________

Net increase (decrease) in cash from
 all activities                            (613)        2,438     (1,097)                     728

Cash at the beginning of period             816           703      1,154                    2,673
                                       __________________________________________________________

Cash at end of period                  $    203      $  3,141   $     57     $     -     $  3,401
                                       ===========================================================
</TABLE>

                                 CLIMACHEM, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999

Note 7:  Long-term Debt (continued)

                                 CLIMACHEM, INC.
                 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                   (Unaudited)
                         Six Months Ended June 30, 1999
                             (Dollars in thousands)

<TABLE>
                                       GUARANTOR      NON-     COMPANY   ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY

<S>                                    <C>          <C>         <C>      <C>            <C>
Net cash flows from operations         $    765     $   (501)  $  2,273    $      -       $  2,537

Cash flows from investing activities
  Capital expenditures                   (3,027)           -          -                     (3,027)
  Payments made for acquisition          (3,113)           -          -                     (3,113)
  Purchase of Option                     (2,558)           -          -                     (2,558)
  Proceed from sale of equipment              3            -          -                          3
  Deposit on real estate for LSB and
   affiliates                                 -            -     (1,899)                    (1,899)
  Decrease (increase) in other
    assets                               (1,420)         644        207                       (569)
                                       ____________________________________________________________

Net cash provided (used) by
 investing activities                   (10,115)         644     (1,692)                    (11,163)

Cash flows from financing
 activities:
  Payments on long-term debt             (2,767)           -          -                      (2,767)
  Net change in revolving debt           12,964            -          -                      12,964
                                        ____________________________________________________________
Net cash provided  by financing
 activities                              10,197            -          -                      10,197

Net increase in cash from all
  activities                                847          143         581                      1,571

Cash at the beginning of period             744            2           4                        750
                                        _____________________________________________________________

Cash at end of period                  $  1,591     $    145    $    585    $       -      $  2,321
                                       ==============================================================
</TABLE>

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATIONS

     The  following  Management's  Discussion  and  Analysis   of
Financial Condition and Results of Operations ("MD&A") should  be
read  in  conjunction with the Company's June 30, 2000  Condensed
Consolidated Financial Statements.

     Certain   statements   contained   in   this   "Management's
Discussion  and  Analysis of Financial Condition and  Results  of
Operations"  may  be  deemed  forward-looking  statements.    See
"Special Note Regarding Forward-Looking Statements".

OVERVIEW

     In  October 1997, the Company was organized as a new  wholly
owned  subsidiary of LSB Industries, Inc. ("LSB").   The  Company
owns  substantially  all of LSB's Chemical  and  Climate  Control
Businesses.   See  Note  1  of  Notes to  Condensed  Consolidated
Financial Statements.  Information about the Company's operations
in  different  industry segments for the  six  months  and  three
months  ended  June 30, 2000 and 1999 is detailed in  Note  4  of
Notes to Condensed Consolidated Financial Statements.

Chemical Business

     The Company's Chemical Business manufactures three principal
product  lines  that  are  derived from anhydrous  ammonia:   (1)
fertilizer grade ammonium nitrate for the agricultural  industry,
(2)  explosive grade ammonium nitrate for the mining industry and
(3)  concentrated, blended and mixed nitric acid  for  industrial
applications.   In  addition, the Company also produces  sulfuric
acid for commercial applications primarily in the paper industry.

     Sales  in  the  Chemical Business (excluding the  Australian
subsidiary in which substantially all of its assets were disposed
of  in August, 1999) have increased from $69.7 million in the six
months  ended  June 30, 1999 to $76.3 million in the  six  months
ended  June  30,  2000  and  the  gross  profit  (excluding   the
Australian subsidiary) has increased from $9.6 million in 1999 to
$12.0  in  2000.  The  gross  profit  percentage  (excluding  the
Australian subsidiary) has increased from 13.8% in 1999 to  15.7%
in  2000  primarily  as  a result of improved  sales  prices  and
reductions in costs relating to certain agricultural products and
the  realization of approximately $1.5 million of  the  provision
for  loss  on firm purchase commitments and inventory write-down.
This  increase  was  offset by lower sales prices  and  increased
costs relating to certain mining and industrial acid products.

     As  of  June 30, 2000, the Chemical Business had commitments
to  purchase 84,000 tons of anhydrous ammonia under the  take  or
pay  contract  at  a  minimum volume of 2,000 tons  of  anhydrous
ammonia  during  2000 and 3,000 tons of anhydrous ammonia  during
2001  and  2002. In addition, under the contract the  Company  is
committed  to  purchase  50%  of its  remaining  requirements  of
anhydrous  ammonia through 2002 from this third party  at  prices
which  approximate  market prices. Based  on  the  pricing  index
contained  in  this contract, prices paid during the  six  months
ended  June  30,  2000 were higher than the current  market  spot
price.  The  purchase  price(s) the  Chemical  Business  will  be
required  to  pay  for  the remaining 84,000  tons  of  anhydrous
ammonia under this contract currently exceeds and is expected  to
continue to exceed the spot market prices throughout the purchase
period.   As a result, in the first quarter of 2000 and  in  1999
the  Company  recorded  loss  provisions  for  anhydrous  ammonia
required  to  be purchased during the remainder of  the  contract
aggregating  approximately $1.0 and $8.4  million,  respectively.
At  June  30, 2000, an additional loss provision of approximately
$1.5  million was recorded based on the forward contract  pricing
existing  at  June  30,  2000  and estimated  market  prices  for
products to be manufactured and sold during the remainder of  the
contract.  At  June  30, 2000 the accrued  liability  for  future
payments   of  the  loss  provision  included  in  the  Condensed
Consolidated Financial Statement was approximately $8.4 million.

      During  1999  and the six months ended June 30,  2000,  the
Chemical  Business  has  reported losses  from  operations  after
interest  and  before  income  tax credit,  if  any.   Management
expects the Chemical Business to continue to report losses  until
natural  gas and/or anhydrous ammonia prices come down  or  until
sales  prices of the Business' nitrogen products increases  to  a
level  that  reflects the high price of such raw  material.   See
"Special Note Regarding Forward-Looking Statements".

     The  Chemical  Business is a member of  an  organization  of
domestic fertilizer grade ammonium nitrate producers which sought
relief from extremely low priced Russian ammonium nitrate.   This
industry  group  filed  a petition in July  1999  with  the  U.S.
International  Trade  Commission  and  the  U.S.  Department   of
Commerce  seeking an antidumping investigation and, if warranted,
relief  from Russian dumping.  The International Trade Commission
rendered   a  favorable  preliminary  determination   that   U.S.
producers  of ammonium nitrate have been injured as a  result  of
Russian   ammonium  nitrate  imports.   In  addition,  the   U.S.
Department   of   Commerce   issued  a  preliminary   affirmative
determination that the Russian imports were sold at  prices  that
were  significantly below their fair market value.   On  May  19,
2000,  the U.S. and Russian governments entered into an agreement
to  limit  volumes  and set minimum prices for  Russian  ammonium
nitrate  exported to the United States ("Suspension  Agreement").
The   U.S.  industry  ,  however,  requested  completion  of  the
investigation.  On August 2, 2000, by unanimous  vote,  the  U.S.
International  Trade  Commission found that  imports  by  Russian
fertilizer  grade  ammonium nitrate have materially  injured  the
domestic ammonium nitrate industry ("Final Determination").  This
Final  Determination will not abrogate the Suspension  Agreement.
However, in the event that Russia withdraws from or violates  the
Suspension  Agreement,  an  antidumping  order  would  be  issued
subjecting Russian fertilizer grade ammonium nitrate to a dumping
duty of approximately 250%.

     The  Australian subsidiary revenues for the six months ended
June  30,  1999 were $6.4 million and the loss was $3.7  million,
including  a  loss on disposal of $2.0 million.  See  Note  5  of
Notes to Condensed Consolidated Financial Statements.

Climate Control

     The  Climate Control Business manufactures and sells a broad
range  of  hydronic  fan  coil, air handling,  air  conditioning,
heating,  water source heat pumps, and dehumidification  products
targeted   to  both  commercial  and  residential  new   building
construction and renovation.

     The Climate Control Business focuses on product lines in the
specific  niche  markets of hydronic fan coils and  water  source
heat  pumps  and  has established a significant market  share  in
these specific markets.

     Sales  in  the Climate Control Business have increased  from
$56.0  million  for the six months ended June 30, 1999  to  $64.3
million  in  the  six months ended June 30, 2000  and  the  gross
profit  has decreased from $17.2 million in 1999 to $16.9 million
in  2000. The gross profit percentage has decreased from 30.7% in
1999  to  26.2%  in 2000 primarily as a result of  (i)  increased
material  costs relating to a new product line and  labor  costs,
(ii) decreased margins caused by competitive pressures, and (iii)
increased sales of products with lower margins.

RESULTS OF OPERATIONS

Six  months  ended June 30, 2000 vs. Six months  ended  June  30,
1999.

     Revenues

     Total revenues, excluding business disposed of, for the  six
months  ended  June  30, 2000 and 1999 were  $140.6  million  and
$126.0  million,  respectively (an increase  of  $14.6  million).
Sales  increased  $14.8 million and other  income  decreased  $.2
million.

     Net Sales

     Consolidated  net  sales, excluding  business  disposed  of,
included in total revenues for the six months ended June 30, 2000
were $140.6 million, compared to $125.7 million for the first six
months  of  1999, an increase of $14.8 million. This increase  in
sales resulted from: (i) increased sales in the Chemical Business
of  $6.6  million  due primarily from increased sales  volume  of
mining  and industrial acid products and improved sales prices of
certain  agricultural products, and (ii) increased sales  in  the
Climate  Control Business of $8.2 million due primarily  from  an
increase in export sales and an increase in sales volume  due  to
improved manufacturing processes.

     Gross Profit

     Gross profit, excluding business disposed of, was 20.5%  for
the first six months of 2000, compared to 21.3% for the first six
months of 1999.  The decrease in the gross profit percentage  was
due  primarily  to  lower profit margins in the  Climate  Control
Business  caused  primarily  from (i)  increased  material  costs
relating  to  a new product line and labor costs, (ii)  decreased
gross   margins  caused  by  competitive  pressures,  and   (iii)
increased  sales of products with lower margins.   This  decrease
was  offset by higher profit margins in the Chemical Business due
to  improved  sales  prices and reductions in costs  relating  to
certain   agricultural   products   and   the   realization    of
approximately  $1.5 million of the provision  for  loss  on  firm
purchase commitments and inventory write-down. This increase  was
offset  by  lower  sales prices and increased costs  relating  to
certain mining and industrial acid products.

     Selling, General and Administrative Expense

     Selling,   general  and  administrative  ("SG&A")  expenses,
excluding  business disposed of, as a percent of net  sales  were
15.6%  in  the six month period ended June 30, 2000, compared  to
16.2%  for  the  first six months of 1999.  This  decrease  as  a
percentage  of  sales is primarily the result  of  higher  sales,
however,  SG&A expenses are higher in 2000 due primarily  to  the
management  fee  to  LSB of $.9 million in  2000  which  was  not
incurred  in 1999 and the restructuring of certain administrative
costs  relating  to  the  Company's operations  which  reassigned
personnel and their costs to the companies for which they serve.

     Interest Expense

     Interest  expense, excluding business disposed of,  for  the
Company  was  $7.3 million during the first six months  of  2000,
compared  to  $7.1 million during the first six months  of  1999.
The  interest  expense increased due to increased lenders'  prime
rates.

     Provision for Losses

     The  Company  had  a  provision for loss  on  firm  purchase
commitments  of  $2.5 and $7.5 million for the six  months  ended
June 30, 2000 and 1999, respectively. See discussion in Note 6 of
Notes to Condensed Consolidated Financial Statements.

     Businesses Disposed of

     The  Company sold substantially all the assets of  a  wholly
owned  subsidiary in 1999.  See discussion in Note 5 of the Notes
to Condensed Consolidated Financial Statements.

     Loss Before Benefits for Taxes and Extraordinary Gain

     The  Company had a loss before benefit for income taxes  and
extraordinary  gain of  $2.8 million in the first six  months  of
2000  compared to a loss of $11.7 million in the six months ended
June  30,  1999.  Approximately $5.0  million  of  the  increased
profitability of $8.9 million was due to the difference  in  loss
provisions  on firm purchase commitments.  The remainder  of  the
improvement  was due to improved profit margins of  the  Chemical
Business  relating  to  certain  agricultural  products  and  the
realization  of  the loss provision on firm purchase  commitments
and  inventory write-down in 2000.  The profit margins of certain
mining and industrial acid products of the Chemical Business also
decreased  due  to lower sales prices and higher material  costs.
The  improvements in the Chemical Business were partially  offset
by  lower profit margins of the Climate Control Business  due  to
increased  costs associated with new product lines and labor  and
lower profit margins in the commercial and export heat pump sales
due  to  competitive  pressures. Also SG&A and  interest  expense
increased in 2000.

     Benefit for Income Taxes

     As  a  result  of  the Company's net operating  loss  carry-
forward  for  income tax purposes, no provision for income  taxes
except  as they relate to the extraordinary gain discussed  below
was necessary for the six months ended June 30, 2000 compared  to
a  benefit  for income taxes of $3.1 million in 1999 pursuant  to
the terms of the Tax Sharing Agreement as discussed in Note 3  of
Notes to Condensed Consolidated Financial Statements.

     Extraordinary Gain

      During  the  second quarter of 2000, a  subsidiary  of  the
Company  repurchased approximately $19.2 million  of  the  Senior
Unsecured  Notes  and  recognized a gain of  approximately  $12.6
million,  net  of income taxes of $.9 million.   The  income  tax
relating  to  this extraordinary gain pertains  to  state  income
taxes and federal alternative minimum taxes which is pursuant  to
the  Tax  Sharing Agreement as discussed in Note 3  of  Notes  to
Condensed Consolidated Financial Statements.

Three months ended June 30, 2000 vs. Three months ended June  30,
1999.

     Revenues

     Total  revenues,  excluding business disposed  of,  for  the
three months ended June 30, 2000 and 1999 were $73.9 million  and
$68.4 million, respectively (an increase of $5.5 million relating
to sales).

     Net Sales

     Consolidated  net  sales, excluding  business  disposed  of,
included  in total revenues for the three months ended  June  30,
2000  were $73.9 million, compared to $68.4 million for 1999,  an
increase  of $5.5 million. This increase in sales resulted  from:
(i)  increased sales in the Chemical Business of $2.2 million due
primarily  from  increased sales volume of mining and  industrial
acid  products  offset by decreased sales volume of  agricultural
products,  and  (ii)  increased  sales  in  the  Climate  Control
Business of $3.3 million due primarily from an increase in  sales
volume  due  to  improved manufacturing  processes  offset  by  a
decrease in residential sales.

     Gross Profit

     Gross profit, excluding business disposed of, was 19.4%  for
the  three months ended June 30, 2000, compared to 19.8% for 1999
period.   The  decrease in the gross profit  percentage  was  due
primarily to lower profit margins in the Climate Control Business
due  primarily  from (i) increased sales of products  with  lower
margins,  (ii)  decreased  gross margins  caused  by  competitive
pressures  and (iii) increased labor and certain overhead  costs.
These  lower margins were offset by higher profit margins in  the
Chemical Business due to improved sales prices and reductions  in
costs   relating  to  certain  agricultural  products   and   the
realization  of approximately $1.5 million of the  provision  for
loss  on  firm  purchase commitments in 2000.  This increase  was
offset  by  lower  sales prices and increased costs  relating  to
certain mining and industrial acid products.

     Selling, General and Administrative Expense

     Selling,   general  and  administrative  ("SG&A")  expenses,
excluding  business disposed of, as a percent of net  sales  were
14.9% in the three month period ended June 30, 2000, compared  to
15.1%  for the 1999.  This decrease as a percentage of  sales  is
primarily the result of higher sales, however, SG&A expenses  are
higher in 2000 due primarily to the management fee to LSB of  $.5
million  in the three-month period ended June 30, 2000 which  was
not  incurred  in  1999  and  other  SG&A  expenses  due  to  the
restructuring  of certain administrative costs  relating  to  the
Company's  operations which reassigned personnel and their  costs
to the companies for which they serve.

     Interest Expense

     Interest  expense, excluding business disposed of,  for  the
Company  was $3.6 million during the three months ended June  30,
2000  and 1999.  The interest expense remained consistent due  to
the  reduction  in  Senior Notes outstanding as  discussed  above
offset by increased lenders' prime rates.

     Provision for Losses

     The  Company  had  a  provision for loss  on  firm  purchase
commitments  of $1.5 and $7.5 million for the three months  ended
June 30, 2000 and 1999, respectively. See discussion in Note 6 of
Notes to Condensed Consolidated Financial Statements.

     Other Expense

     Other  expense  for  the three months ended  June  30,  2000
included  approximately  $.6 million in  costs  incurred  by  the
Company  in  attempts to renegotiate the terms and conditions  of
the Indenture related to the Senior Unsecured Notes as well as  a
provision  for  a  litigation settlement of $.6 million  for  the
three months ended June 30, 2000 (none in 1999).

     Businesses Disposed of

     The  Company sold substantially all the assets of  a  wholly
owned  subsidiary in 1999.  See discussion in Note 5 of the Notes
to Condensed Consolidated Financial Statements.

     Loss Before Benefit for Taxes and Extraordinary Gain

     The  Company had a loss before benefit for income taxes  and
extraordinary  gain  of  $2.5 million in the  three-month  period
ended June 30, 2000 compared to $10.6 million in the three months
ended  June 30, 1999. The increased profitability of $8.1 million
was  primarily  due to the variance in the loss on firm  purchase
commitments of $1.5 million in 2000 compared to $7.5  million  in
1999.

     Benefit for Income Taxes

     As  a  result  of  the Company's net operating  loss  carry-
forward  for  income tax purposes, no provision for income  taxes
except  as they relate to the extraordinary gain discussed  below
was  necessary for the three months ended June 30, 2000  compared
to a benefit for income taxes of $3.1 million in 1999 pursuant to
the terms of the Tax Sharing Agreement as discussed in the Note 3
of Notes to Condensed Consolidated Financial Statements.

     Extraordinary Gain

     During  the  second  quarter of 2000, a  subsidiary  of  the
Company  repurchased approximately $19.2 million  of  the  Senior
Unsecured  Notes  and  recognized a gain of  approximately  $12.6
million,  net  of income taxes of $.9 million.   The  income  tax
relating  to  this extraordinary gain pertains  to  state  income
taxes  and federal alternative minimum taxes pursuant to the  Tax
Sharing  Agreement as discussed in Note 3 of Notes  to  Condensed
Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flow From Operations

     Historically, the Company's primary cash needs have been for
operating  expenses,  working capital and  capital  expenditures.
The  Company has financed its cash requirements primarily through
internally  generated cash flow, borrowings under  its  revolving
credit  facilities, and by issuance of Senior Unsecured Notes  in
November 1997.

     Net cash provided by operating activities for the six months
ended   June  30,  2000  was  $1.1  million,  after   a   noncash
extraordinary  gain on extinguishment of debt of  $13.5  million,
depreciation and amortization of $4.4 million, losses on purchase
commitments,  net  of  realization  of  $1.0  million,  and   the
following  changes  in  assets  and  liabilities:  (i)   accounts
receivable  increase of $3.6 million; (ii) inventory increases of
$1.0  million;  (iii) increase in supplies and prepaid  items  of
$1.0  million;  (iv)  increase in accounts  payable  and  accrued
liabilities of $5.2 million, and (v) an increase  of $.2  million
due from LSB and affiliates.  The increase in accounts receivable
was  primarily due to seasonal sales of agricultural products  in
the  Chemical Business and improved sales in the Climate  Control
Business. The increase in inventory was caused primarily from the
production  volumes  exceeding current  customer  demand  in  the
Chemical Business and a new product line offset by a reduction in
air-cooled  products inventory in the Climate  Control  Business.
The  increase in supplies and prepaid items was primarily due  to
deposits  made  on manufacturing equipment and  supplies  in  the
Chemical and Climate Control Businesses. The increase in payables
and  accrued  liabilities resulted primarily from an increase  in
production  and  timing of payments in the Chemical  and  Climate
Control Businesses.  The net increase in the amounts due from LSB
and  affiliates relates to the accrued interest on certain  notes
receivable.

Cash Flow From Investing And Financing Activities

     Cash  used in investing activities for the six months  ended
June  30, 2000 included $3.6 million in capital expenditures  and
$1.0  million decrease in other assets.  The capital expenditures
took  place  in  the Chemical and Climate Control  Businesses  to
enhance  production  and  product  delivery  capabilities.    The
decrease  in  other assets is primarily due to the  reduction  in
noncurrent inventory.

     Net  cash provided by financing activities included proceeds
from  long-term debt of $2.4 million, payments on long-term  debt
of  $2.2  million  and  net increase in revolving  debt  of  $2.0
million.

Source of Funds

     The  Company owns substantially all of LSB's former Chemical
and Climate Control Businesses.  The Company and its subsidiaries
are  dependent  on credit agreements with lenders and  internally
generated  cash  flow in order to fund their operations  and  pay
their debts and obligations.

     As  of  June  30, 2000, LSB and certain of its subsidiaries,
including the Company, are parties to a working capital  line  of
credit  evidenced by two separate loan agreements  ("Agreements")
with   a   lender   ("Lender")  collateralized  by   receivables,
inventories  and  proprietary  rights  of  the  parties  to   the
Agreements.  As  described  in  Note  7  of  Notes  to  Condensed
Consolidated Financial Statements,  the term of the Agreements is
through  December  31,  2000,  and is  renewable  thereafter  for
successive thirteen-month terms if, by October 1, 2000, LSB,  the
Company  and Lender shall have determined new financial covenants
for the calendar year beginning on January 2001.  While there  is
no assurance that the Company will be successful in extending the
term  of  such credit facility, the Company believes it  will  be
successful in extending such facility or replacing such  facility
from  another  Lender with substantially the  same  terms  during
2000.

     As  of June 30, 2000 LSB, exclusive of the Company, and  the
Company   had  a  borrowing  availability  under  their  existing
revolver of $.3 million, and $9.1 million respectively,  or  $9.4
million  in  the  aggregate and the effective interest  rate  was
11.0%.   Borrowings under the Revolver outstanding  at  June  30,
2000,  were $27.0 million, $28.8 million including the borrowings
of   Non-ClimaChem  companies.   The  annual  interest   on   the
outstanding  debt  under the Revolver at June 30,  2000,  at  the
rates  then  in  effect  would  approximate  $3.0  million.   The
Agreements also restrict the flow of funds, except under  certain
conditions,  to subsidiaries of the Company that are not  parties
to the Agreement.

     In  addition to the credit facilities discussed  above,  the
Company's wholly owned subsidiary, DSN Corporation ("DSN"), is  a
party  to  three  loan agreements with a financial  company  (the
"Financing Company") for three projects.  At June 30,  2000,  DSN
had  outstanding  borrowings of $6.7 million under  these  loans.
The  loans  have  monthly repayment schedules  of  principal  and
interest through maturity in 2002.  The interest rate on each  of
the loans is fixed and range from 8.2% to 8.9%.  Annual interest,
for  the three notes as a whole, at June 30, 2000, at the  agreed
to  interest rates would approximate $.6 million.  The loans  are
secured  by  the  various DSN property and equipment.   The  loan
agreements  require  the  Company to maintain  certain  financial
ratios,  including  tangible net worth requirements.  In  August,
2000,  DSN  obtained a waiver from the Financing Company  of  the
covenants financials through June, 2001.

     The  Company  is  restricted as to the  funds  that  it  may
transfer  to  LSB  under  the  terms contained  in  an  Indenture
("Indenture") covering the Unsecured Senior Notes issued  by  the
Company. The Company sustained a net loss of $19.2 million in the
calendar  year 1999, and had net income of $9.7 million including
an  extraordinary  gain of $12.6 million, net  of  income  taxes,
resulting from the repurchase of Senior Unsecured Notes  for  the
first half of 2000.

     Based  on the extraordinary gain on the repurchase of Senior
Unsecured Notes of the Company for the six months ended June  30,
2000,  the Company has recorded a provision for income  taxes  of
$.9  million which includes amounts due to LSB in lieu of incomes
taxes of approximately $.8 million. For the six months ended June
30,  2000, EBITDA as defined in the Management Agreement exceeded
$13.0  million by more than $900,000, thus the management fee  to
LSB  of  $900,000  was  expensed in  the  Condensed  Consolidated
Statement  of  Operations  for  the  period  then  ended.    This
management fee in addition to the income taxes served  to  reduce
the   amount  due  from  LSB  and  affiliates  in  the  Condensed
Consolidated  Balance Sheet as of June 30, 2000.   No  management
fee  was  earned or paid to LSB in 1999. No amounts were paid  to
LSB  by  the  Company  under  the Tax  Sharing  Agreement  during
1999.See  Note  3  of  Notes to Condensed Consolidated  Financial
Statements  for discussion of the "Service Agreement",  the  "Tax
Sharing Agreement" and the "Management Agreement".  There are  no
assurances  that the Company will continue to be  profitable  for
the  remainder of 2000, or that if profitable, such profits  will
be  adequate to cause the Company's EBITDA level for the calendar
year 2000 to exceed the minimum threshold of $26.0 million by  an
amount  sufficient to require the payment of management  fees  to
LSB for the year 2000.  The amount which LSB owed the Company  at
June 30, 2000 includes approximately $.5 million for interest due
June 1, 2000 on a $10 million note payable by LSB to the Company.

     LSB  and  its  subsidiaries other than the Company  and  its
subsidiaries  (the  "LSB Non-ClimaChem Entities")  are  dependent
upon their separate cash flows and the restricted funds which can
be   distributed  by  the  Company  under  the  above   mentioned
agreements.  As of June 30, 2000, the LSB Non-ClimaChem  Entities
had  a  working  capital deficit of $4.2 million (including  $3.4
million  of inventories and $3.1 million of accounts receivable),
and  long-term debt of $29.6 million (including that owed by  the
Company).  For the six months ended June 30, 2000, the  LSB  Non-
ClimaChem Entities had a net income of approximately $.2  million
before recognizing their equity in the net income of the Company.
LSB is focusing its efforts and resources on its core businesses,
primarily represented by ClimaChem. On April 5, 2000 LSB's  Board
of  Directors approved a plan for the disposal of its  Automotive
Products  Business which was concluded on May 4,  2000  with  the
sale  of  the  Automotive Business. LSB is  also  realigning  its
overhead  to  better match its focus on the Chemical and  Climate
Control  Businesses  of  the  Company.  Based  on  these   plans,
management  of  LSB believes the LSB Non-ClimaChem Entities  will
have sufficient operating capital to meet its obligations as they
come  due,  including those to the Company. If LSB management  is
not  successful in executing this plan, including realignment  of
overhead  to  reduce  its operating costs  or  realizing  certain
excess  and  non-core assets, and if the Company is not  able  to
transfer  funds to LSB and its affiliates as permitted under  the
Indenture, the recoverability of the loans and advances  to  LSB,
which  aggregate  $15.9  million at June  30,  2000  may  not  be
recoverable. As of June 30, 2000, the Company has not provided an
allowance for doubtful accounts against these receivables,  loans
and  advances since it is their present belief that LSB  will  be
able  to  pay  these amounts; however, it is reasonably  possible
that the evaluation relative to the amounts due from LSB and  its
subsidiaries could change in the near future.

     For  the  remainder of 2000, the Company has planned capital
expenditures  of  approximately $2.5 million,  but  such  capital
expenditures  are dependent upon obtaining acceptable  financing.
The  Company  expects  to delay these expenditures  as  necessary
based  on  the availability of adequate working capital  and  the
availability  of  financing.  The Company  believes,  based  upon
present  circumstances, that it will receive relief from  certain
of  the  compliance dates under its wastewater management project
and  expects that this will ultimately result in the delay in the
implementation date of such project.  Because the Company has not
completed its evaluation of engineering alternatives, the Company
has  not  yet provided to the state of Arkansas its final  design
plans  by  the  deadline  of August 1,  2000  set  forth  in  the
applicable  consent order.  The consent order provides  that  the
August 1, 2000 deadline for submission of final design plans will
be  preceded  by the agency's issuance of a revised permit.   The
revised permit will include the discharge limits that will  apply
to  the  wastewater  treatment project.  To date  the  state  has
deferred  issuance of the revised permit.  The Company  continues
to  regularly advise the state of the projects engineering status
and  financing  status. Construction of the wastewater  treatment
project  is  subject to the Company obtaining financing  to  fund
this  project. The planned expenditures for the remainder of 2000
do  not,  currently,  include  any expenditures  related  to  the
wastewater treatment project.  There are no assurances  that  the
Company will be able to obtain the required financing. Failure to
construct the wastewater treatment project could have a  material
adverse effect on the Company.

     During  the  second  quarter of 2000, a  subsidiary  of  the
Company  repurchased $19.2 million of the Senior Unsecured  Notes
for $6.1 million (including $1.0 million of accrued interest) and
recognized a gain of approximately $12.6 million, net  of  income
taxes.   At June 30, 2000, the subsidiary had a liability to  the
brokerage  firms which reacquired the Senior Unsecured  Notes  in
the amount of $4.9 million which was paid in July 2000 out of the
subsidiary's  working  capital.   In  July  2000,   the   Company
repurchased approximately $6.0 million, face value of additional
Senior Unsecured Notes on approximately the same basis as the second
quarter purchases.  These purchases will serve to reduce interest
expense by approximately $2.7 million annually.

     As  previously  stated, LSB the parent of the Company,  owes
the  Company approximately $15.9 million, of which $10.0  million
bears an annual rate of interest of 10-3/4%, payable semiannually
on  June  1  and December 1, and the principal due in 2007,  $4.0
million  bears interest at 7% and is due in 2007 and $1.8 million
is due on demand.  The amount which LSB owes the Company includes
approximately $.5 million for interest due June 1,  2000  on  the
$10 million note payable by LSB to the Company.

Contingencies

      The Company has several contingencies that could impact its
liquidity  in  the  event  that the Company  is  unsuccessful  in
defending  against the claimants.  Although management  does  not
anticipate  that these claims will result in substantial  adverse
impacts  on  its liquidity, it is not possible to  determine  the
outcome.   The preceding sentence is a forward-looking  statement
that  involves  a  number of risks and uncertainties  that  could
cause  actual  results to differ materially.   See  Special  Note
Regarding  Forward-Looking Statements and  Note  2  of  Notes  to
Condensed Consolidated Financial Statements.

Quantitative and Qualitative Disclosures about Market Risk

General

     The Company's results of operations and operating cash flows
are impacted by changes in market interest rates and raw material
prices for products used in its manufacturing processes.

Interest Rate Risk

     The  Company's interest rate risk exposure results from  its
debt  portfolio which is impacted by short-term rates,  primarily
prime rate-based borrowings from commercial banks, and long  term
rates,  primarily  fixed  rate  notes,  some  of  which  prohibit
prepayment or require substantial prepayment penalties.

     Reference is made to the Company's Annual Report on Form 10-
K  for the year ended December 31, 1999, for an expanded analysis
of expected maturities of long term debt and its weighted average
interest rates and discussion related to raw material price risk.

     As  of  June 30, 2000, the Company's variable rate and fixed
rate  debt, which aggregated $125.5 million, exceeded the  debt's
fair  market value by approximately $58.4 million ($78.8  million
at  December  31, 1999).  The fair value of the Company's  Senior
Notes  was  determined  based  on a  market  quotation  for  such
securities.

Raw Material Price Risk

      The Company has a remaining commitment at June 30, 2000  to
purchase 84,000 tons of anhydrous ammonia under a contract.   The
Company's purchase price can be higher or lower than the  current
market  spot  price.  As of June 30, 2000, based on  the  forward
contract pricing expected during the remaining contract term  and
estimated  market prices for certain products to be  manufactured
and  sold  during the remainder of the contract, a provision  for
losses  during  the  remainder of the  purchase  period  of  $2.5
million was recorded in the six months ended June 30, 2000.   See
Note 6 of Notes to Condensed Consolidated Financial Statements.

                     SPECIAL NOTE REGARDING
                   FORWARD-LOOKING STATEMENTS

      Certain  statements contained within  this  report  may  be
deemed "Forward Looking Statements" within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of
the  Securities Exchange Act of 1934, as amended. All  statements
in  this  report  other than statements of  historical  fact  are
Forward  Looking Statements that are subject to known and unknown
risks,  uncertainties and other factors, which could cause actual
results and performance of the Company to differ materially  from
such  statements.   The words "believe", "expect",  "anticipate",
"intend",  "will",  and  similar  expressions  identify   Forward
Looking Statements.  Forward Looking Statements contained  herein
include,  among  other things, (i) ability to improve  operations
and  become profitable, (ii) establishing a position as a  market
leader,  (iii)  the  amount of the loss provision  for  anhydrous
ammonia required to be purchased may increase, (iv) amount to  be
spent  relating  to capital expenditures, (v) plan  for  2000  to
realize  cash,  reduce  indebtedness and  improve  liquidity  and
operating results, (vi) ability to be able to continue to  borrow
under  the  Company's revolving line of credit, (vii) ability  to
obtain  financing  to  fund  its  presently  anticipated  capital
requirements,   (viii)   ability   to   make   required   capital
improvement, (ix) ability to collect amounts owing to the Company
by  LSB,  (x)  LSB  non-ClimaChem entities  ability  to  pay  its
obligations  as they come due, (xi) anticipated cost  of  certain
amounts  of  anhydrous ammonia exceed the  market,  and  (xi)  no
improvements  in  the  gross  margin  of  certain  nitrate  based
products of the Chemical Business is expected in the near  future
due  to  increased cost of anhydrous ammonia. While  the  Company
believes  the  expectations reflected  in  such  Forward  Looking
Statements  are  reasonable,  it  can  give  no  assurance   such
expectations  will  prove  to have been  correct.   There  are  a
variety  of factors which could cause future outcomes  to  differ
materially  from those described in this report,  including,  but
not  limited to, (i) decline in general economic conditions, both
domestic and foreign, (ii) material reduction in revenues,  (iii)
material increase in interest rates; (iv) inability to collect in
a  timely  manner a material amount of receivables, (v) increased
competitive pressures, (vi) changes in federal, state  and  local
laws and regulations, especially environmental regulations, or in
interpretation   of  such,  pending  (vii)  additional   releases
(particularly   air  emissions  into  the  environment),   (viii)
material increases in equipment, maintenance, operating or  labor
costs  not  presently  anticipated  by  the  Company,  (ix)   the
requirement  to use internally generated funds for  purposes  not
presently  anticipated, (x) ability to become profitable,  or  if
unable  to  become profitable, the inability to secure additional
liquidity in the form of additional equity or debt, (xi) the cost
for the purchase of anhydrous ammonia increasing or the Company's
inability to purchase anhydrous ammonia on favorable terms when a
current supply contract terminates, (xii) changes in competition,
(xiii)  the  loss of any significant customer, (xiv)  changes  in
operating strategy or development plans, (xv) inability  to  fund
the  working  capital and expansion of the Company's  businesses,
(xvi) adverse results in any of the Company's pending litigation,
(xvii)  inability  to  obtain necessary  raw  materials,  (xviii)
continuing  decreases  in  the selling  price  for  the  Chemical
Business'  nitrogen based end products, (xix) ability of  LSB  to
restructure  its  payables, and (xx) other factors  described  in
"Management's Discussion and Analysis of Financial Condition  and
Results  of  Operation" contained in this  report.   Given  these
uncertainties,  all  parties are cautioned  not  to  place  undue
reliance   on  such  Forward-Looking  Statements.   The   Company
disclaims  any  obligation  to update  any  such  factors  or  to
publicly  announce  the result of any revisions  to  any  of  the
Forward  Looking  Statements contained herein to  reflect  future
events or developments.

             Independent Accountants' Review Report



Board of Directors
ClimaChem, Inc.

We  have reviewed the accompanying condensed consolidated balance
sheet  of  ClimaChem, Inc. and subsidiaries as of June 30,  2000,
and  the  related condensed consolidated statements of operations
for the six-month and three-month periods ended June 30, 2000 and
1999 and cash flows for the six-month periods ended June 30, 2000
and  1999.  These financial statements are the responsibility  of
the Company's management.

We conducted our reviews in accordance with standards established
by  the  American Institute of Certified Public  Accountants.   A
review  of interim financial information consists principally  of
applying  analytical  procedures to financial  data,  and  making
inquiries  of  persons responsible for financial  and  accounting
matters.   It  is  substantially less  in  scope  than  an  audit
conducted   in  accordance  with  auditing  standards   generally
accepted  in the United States, which will be performed  for  the
full  year  with the objective of expressing an opinion regarding
the  financial statements taken as a whole.  Accordingly,  we  do
not express such an opinion.

Based   on   our  reviews  we  are  not  aware  of  any  material
modifications  that should be made to the accompanying  condensed
consolidated financial statements referred to above for  them  to
be in conformity with accounting principles generally accepted in
the United States.

We   have   previously  audited,  in  accordance  with   auditing
standards   generally  accepted  in  the   United   States,   the
consolidated  balance sheet of ClimaChem, Inc.  as  December  31,
1999,  and  the  related consolidated statements  of  operations,
stockholders' equity and cash flows for the year then ended  (not
presented  herein); and in our report dated March  17,  2000,  we
expressed  an unqualified opinion on those consolidated financial
statements.  In  our opinion, the information set  forth  in  the
accompanying condensed consolidated balance sheet as of  December
31, 1999, is fairly stated, in all material respects, in relation
to the consolidated balance sheet from which it has been derived.


                                             ERNST & YOUNG LLP


Oklahoma City, Oklahoma
August 3, 2000

                             PART II
                        OTHER INFORMATION


Item 1.   Legal Proceedings

    There  are  no additional material legal proceedings  pending
against the Company and/or its subsidiaries not previously reported
by the Company in  Item 3 of its Form 10-K for the fiscal period ended
December  31,  1999,  which Item 3 is incorporated  by  reference
herein.

    Prior  to  the  date  of this report, the  Chemical  Business
entered  into an agreement in principal to settle the  litigation
styled  Arch Minerals Corporation, et al. v. ICI Explosives  USA,
Inc.,  pending  in  the  United States  District  Court,  Eastern
District  of Missouri, for a sum which the Company does not  deem
to  be  material.  See Note 2 of Notes to Condensed  Consolidated
Financial Statements.

Item 2.   Changes in Securities and Use of Proceeds

     Not applicable.

Item 3.   Defaults upon Senior Securities

     Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

     Not applicable.

Item 5.   Other Information

     Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

     (A)  Exhibits.

          The Company has included the following exhibits in this
          report:

          10.1 Covenant waiver letter, dated August 4, 2000, with
               CIT Group, which is incorporated by reference from
               exhibit 10.1 to LSB Industries, Inc. ("LSB")  Form
               10-Q for the quarter ended June 30, 2000;

          15.1  Letter Re: Unaudited Financial Information

          27.1  Financial Data Schedule.

     (B)  Reports of Form 8-K.
          The Company did not file any reports on Form 8-K during
          the quarter ended June 30, 2000.


                           SIGNATURES

Pursuant  to the requirements of the Securities Exchange  Act  of
1934,  as  amended, the Company has caused the undersigned,  duly
authorized, to sign this report on its behalf on this 14th day of
August, 2000.


                           CLIMACHEM, INC.



                         By: /s/ Tony M. Shelby
                               Tony M. Shelby,
                               Vice President - Chief Financial
                               Officer, (Principal Financial
                               Officer)


                         By: /s/ Jim D. Jones
                               Jim D. Jones
                               Vice President - Treasurer
                               (Principal Accounting Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission