CLIMACHEM INC
10-Q, 2000-06-09
MISCELLANEOUS CHEMICAL PRODUCTS
Previous: GENOMIC SOLUTIONS INC, 4, 2000-06-09
Next: CLIMACHEM INC, 10-Q, EX-15, 2000-06-09






                          UNITED STATES

               SECURITIES AND EXCHANGE COMMISSION

                    WASHINGTON, D.C.  20549

                            FORM 10-Q

[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

     For Quarterly period ended    March 31, 2000
                               OR

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

     For The transition period from                 to

     Commission file number

                        ClimaChem, Inc.
      Exact name of Registrant as specified in its charter


                      OKLAHOMA                 73-1528549
     State or other jurisdiction of          I.R.S. Employer
   incorporation or organization           Identification No.

       16 South Pennsylvania, Oklahoma City, Oklahoma      73107
          Address of principal executive offices        (Zip Code)

                             (405) 235-4546
       Registrant's telephone number, including area code

                                    None
     Former name, former address and former fiscal year, if
                   changed since last report.

Indicate  by check mark whether the Registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
                               YES  X   NO

The  Registrant  does  not have any equity securities  registered
under  the  Securities Act of 1933, as amended.  All  outstanding
shares  of  Common Stock of the registrant are held  directly  or
indirectly  by  the registrant's parent company, LSB  Industries,
Inc.

                             PART I

                     FINANCIAL INFORMATION


Company  or  group  of  companies  for  which  report  is  filed:
ClimaChem, Inc. and all of its wholly owned subsidiaries.

The   accompanying  condensed  consolidated  balance   sheet   of
ClimaChem,  Inc.  at  March 31, 2000, the condensed  consolidated
statements of operations, cash flows for the three month  periods
ended March 31, 2000 and 1999 have been subjected to a review, in
accordance  with standards established by the American  Institute
of   Certified  Public  Accountants,  by  Ernst  &   Young   LLP,
independent  auditors, whose report with respect thereto  appears
elsewhere  in this Form 10-Q. The financial statements  mentioned
above are unaudited and reflect all adjustments, consisting  only
of  adjustments of a normal recurring nature except as it relates
to  the  provision  for  loss  on firm  purchase  commitments  as
discussed  in Note 6 of Notes to Condensed Consolidated Financial
Statements. The results of operations for the three months  ended
March 31, 2000, are not necessarily indicative of the results  to
be  expected  for  the  full  year.  The  condensed  consolidated
balance  sheet  at  December 31, 1999, was derived  from  audited
financial  statements as of that date. Reference is made  to  the
Company's Annual Report on Form 10-K for the year ended  December
31,  1999,  for an expanded discussion of the Company's financial
disclosures and accounting policies.
<PAGE>

                          CLIMACHEM, INC.
              CONDENSED CONSOLIDATED BALANCE SHEETS
          (Information at March 31, 2000 is unaudited)
                    (Dollars in thousands)

ASSETS                               March 31,   December 31,
                                       2000          1999

Current assets:

Cash                                 $    2,641  $    2,673

Trade accounts receivable, net           44,679      41,934

Inventories:
   Finished goods                        10,792      11,275
   Work in process                        6,782       5,503
   Raw materials                         11,373       8,994
                                     ------------------------
    Total inventory                      28,947      25,772

Supplies and prepaid items                5,236       4,314
Due from LSB and affiliates, net
 (Note 3)                                 2,382       1,758
                                     ------------------------

   Total current assets                  83,885      76,451

Property, plant and equipment, net       74,800      75,667

Notes and interest receivable from
 LSB  and affiliates (Note 3)            14,008      13,948
Other assets, net                        17,809      18,012
                                      -----------------------

                                      $ 190,502   $ 184,078
                                      ========================

                  (Continued on following page)

<PAGE>
                         CLIMACHEM, INC.
             CONDENSED CONSOLIDATED BALANCE SHEETS
          (Information at March 31, 2000 is unaudited)
                    (Dollars in thousands)

LIABILITIES AND STOCKHOLDERS'        March 31,    December 31,
EQUITY                                 2000           1999

Current liabilities:

  Accounts payable                  $   19,918   $   16,312

  Accrued liabilities                   17,428       13,791

  Current portion of long-term
   debt (Note 7)                        27,749       29,644
                                    -------------------------

    Total current liabilities           65,095       59,747

Long-term debt (Note 7)                114,311      112,544

Accrued losses on firm purchase
  commitments                            5,256        5,652

Commitments and contingencies
  (Note 2)                                   -            -

Stockholders' equity:
  Common stock, $.10 par value;
   500,000 shares authorized,
   10,000 shares issued                      1            1
  Capital in excess of par value        12,652       12,652
Accumulated deficit                     (6,813)      (6,518)
                                     -------------------------
  Total stockholders' equity             5,840        6,135
                                     -------------------------

                                     $ 190,502    $ 184,078
                                     =========================

                    (See accompanying notes)
<PAGE>

                         CLIMACHEM, INC.
         CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
           Three Months Ended March 31, 2000 and 1999
                     (Dollars in thousands)

                                        2000        1999
Businesses continuing at March 31:
Revenues:
  Net sales                          $   66,697   $  57,361
  Other income                              741         340
                                     -----------------------
                                         67,438      57,701
Costs and expenses:
  Cost of sales                          52,154      44,145
  Selling, general and
   administrative                        10,914      10,017
  Interest                                3,690       3,494
  Provision for losses on firm
   purchase commitments (Note 6)            975           -
  Other expense                               -         176
                                     -----------------------
                                         67,733      57,832
                                     -----------------------
Loss before subsidiary
  disposed of during 1999                  (295)       (131)

Subsidiary disposed of during 1999
 (Note 5)
  Revenues                                    -       2,868
  Operating costs, expenses and
   interest                                   -       3,838
                                      ----------------------
                                              -        (970
Loss before provision for
 income taxes                              (295)     (1,101)
Provision  for income taxes                   -          50
                                      -----------------------

Net loss                                   (295)     (1,151)

Retained earnings (accumulated
 deficit) at beginning of period         (6,518)     12,664
                                       ----------------------

Retained earnings (accumulated
 deficit) at end of period            $  (6,813)  $  11,513
                                      ======================

Total comprehensive loss:
  Net loss                            $    (295)  $  (1,151)
  Foreign currency translation
   income                                     -         222
                                       ---------------------

                                       $   (295)    $  (929)
                                       ======================

                         (See accompanying notes)
<PAGE>

                              CLIMACHEM, INC.
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               (Unaudited)
               Three Months Ended March 31, 2000 and 1999

                                       2000         1999
Cash flows from operating activities:
  Net loss                         $     (295)   $  (1,151)
  Adjustments to reconcile net
   loss to cash flows
   provided (used) by operating
   activities:
    Depreciation, depletion and
     amortization:
     Property, plant and equipment       1,946       2,337
     Other                                 224         258
    Provision for possible losses
     on receivables                        165         293
    Provision for deferred income
     taxes                                   -         100
    Realization of losses on firm
      purchase commitments, net of
      provision                           (396)         -
    Cash provided (used) by
     changes in assets and
     liabilities:
       Trade accounts receivable        (2,741)     (5,482)
       Inventories                      (2,460)     (1,035)
       Supplies and prepaid items          531        (956)
       Accounts payable                  2,153      (1,606)
       Accrued liabilities               2,947       3,811
       Due to / from LSB and
        affiliates                         (58)        907
                                       ---------------------

Net cash provided (used) by
 operating activities                    2,016      (2,524)

Cash flows from investing
 activities:
  Capital expenditures                  (2,236)     (2,145)
  Payments made for acquisition              -      (3,113)
  Investments in and advances to
    LSB and affiliates                    (626)     (1,996)
  Decrease in other assets                 942       2,093
                                       ---------------------

Net cash used in investing
 activities                             (1,920)     (5,161)

Cash flows from financing
 activities:
  Proceeds from borrowings of long-
   term debt                             2,303           -
  Payments on long-term debt              (970)     (1,782)
  Net change in revolving debt          (1,461)      9,006
                                       ---------------------

Net cash provided (used) by
 financing activities                     (128)      7,224
                                       ---------------------

Net decrease in cash from all
 activities                                (32)       (461)

Cash at beginning of period              2,673         750
                                       ---------------------

Cash at end of period                  $ 2,641     $   289
                                       =====================

                    (See accompanying notes)
<PAGE>
                         CLIMACHEMC, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
           Three Months Ended March 31, 2000 and 1999

Note 1: Basis of Presentation

The  Company,  a  wholly  owned  subsidiary  of  LSB  Industries,
Inc.("LSB"  or  "Parent"), was organized under the  laws  of  the
State  of Oklahoma in October 1997. The Company's Certificate  of
Incorporation authorizes the issuance of 500,000 shares  of  $.10
par value common stock.  All of the issued and outstanding shares
of  common stock of the Company are directly or indirectly  owned
by  LSB.   The  Company  is  a holding  company  which  maintains
operations  through  various  wholly  owned  subsidiaries.    The
Company  owns,  through its subsidiaries, substantially  all of
the operations comprising the Chemical Business and Climate
Control Business as previously owned by LSB.

The  condensed  consolidated  financial  statements  include  the
accounts  of the Company and its wholly owned subsidiaries.   All
significant  inter-company transactions have been  eliminated  in
the accompanying financial statements.  Certain reclassifications
have   been   made  to  the  prior  year  consolidated  financial
statements to conform to current year presentation.

Note 2: Commitments and Contingencies

Legal Matters

Following  is  a summary of certain legal actions  involving  the
Company:

A.   Arch  Minerals  Corporation, et al. v. ICI  Explosives  USA,
     Inc.,  et  al.  On May 24, 1996, the plaintiffs  filed  this
     civil  cause of action against EDC and five other  unrelated
     commercial  explosives  manufacturers  alleging   that   the
     defendants  allegedly  violated certain  federal  and  state
     antitrust  laws in connection with alleged price  fixing  of
     certain  explosive products. This cause of action is pending
     in  the  United States District Court, Southern District  of
     Indiana. The plaintiffs are suing for an unspecified  amount
     of  damages,  which,  pursuant to  statute,  plaintiffs  are
     seeking be trebled, together with costs. Plaintiffs are also
     seeking  a  permanent injunction enjoining  defendants  from
     further  alleged anti-competitive activities. Based  on  the
     information presently available to EDC, EDC does not believe
     that  EDC  conspired  with  any party,  including,  but  not
     limited  to,  the five other defendants, to  fix  prices  in
     connection  with  the  sale of commercial  explosives.  This
     action  has been consolidated, for discovery purposes  only,
     with  several  other actions in a multi-district  litigation
     proceeding  in  Utah.  Discovery in this  litigation  is  in
     process.   EDC intends to vigorously defend itself  in  this
     matter.    See   "Special  Note  Regarding   Forward-Looking
     Statements."

B.   ASARCO  v.  ICI,  Et  Al. The U.S. District  Court  for  the
     Eastern  District of Missouri has granted ASARCO  and  other
     plaintiffs  in a lawsuit originally brought against  various
     commercial explosives manufacturers in Missouri, and consolidated
     with other lawsuits in Utah, leave to add EDC as a defendant in
     that lawsuit. This lawsuit alleges a national conspiracy, as well
     as a regional conspiracy, directed against explosive customers in
     Missouri and seeks unspecified damages. EDC has been included in
     this lawsuit because it sold products to customers in

<PAGE>
                           CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                             (Unaudited)
             Three Months Ended March 31, 2000 and 1999

     Missouri  during  a  time  in which  other  defendants  have
     admitted  to  participating in an antitrust conspiracy,  and
     because  it has been sued in the ARCH case discussed  above.
     Based  on  the information presently available to  EDC,  EDC
     does  not believe that EDC conspired with any party, to  fix
     prices in connection with the sale of commercial explosives.
     EDC intends to vigorously defend itself in this matter.  See
     "Special Note Regarding Forward-Looking Statements."

The  Company  including its subsidiaries, is a party  to  various
other  claims,  legal  actions, and  complaints  arising  in  the
ordinary  course of business. In the opinion of management  after
consultation  with counsel, all claims, legal actions  (including
those  described above) and complaints are not presently probable
of  material loss, are adequately covered by insurance, or if not
so  covered,  are without merit or are of such kind,  or  involve
such  amounts  that  unfavorable disposition  would  not  have  a
material  effect  on the financial position of the  Company,  but
could  have  a  material impact to the net  income  (loss)  of  a
particular quarter or year, if resolved unfavorably.

Other

LSB  and, thus, the Company has retained certain risks associated
with  its  operations,  choosing to  self-insure  up  to  various
specified  amounts  under its automobile, workers'  compensation,
health  and general liability programs. LSB reviews such programs
on  at  least an annual basis to balance the cost-benefit between
its coverage and retained exposure.

Note 3: Transactions with Related Parties

On November 21, 1997, the Company and LSB entered into a services
agreement (the ``Services Agreement'') pursuant to which LSB will
continue  to  provide to the Company various services,  including
financial and accounting, order entry, billing, credit,  payable,
insurance, legal, human resources, advertising and marketing, and
related  administrative  and management services,  that  LSB  has
historically  provided to the operations and  businesses  of  the
Company. The Company will pay to, or reimburse, LSB for the costs
and  expenses incurred by LSB in the performance of the  Services
Agreement.

Beginning  January 1, 2000, the Company began to pay directly  to
service  providers and employees, the majority of the  costs  for
services, that it has historically reimbursed to LSB.

Under  the terms of the Services Agreement, the Company will  pay
to,  or reimburse, LSB for the value of the office facilities  of
LSB,  including LSB's principal offices and financial  accounting
offices  utilized  in the performance of the Services  Agreement.
LSB will determine the proportionate usage of such facilities  by
LSB  and  the Company, and the Company will pay to, or reimburse,
LSB for its proportionate share of such usage.

Charges  for  such services reimbursed to LSB aggregate  $109,209
and  $1,050,300 for the quarters ended March 31, 2000  and  1999,
respectively.  Management of the Company believes  these  charges
from   LSB   reasonably   approximate  additional   general   and
administrative  costs,  which would have  been  incurred  if  the
Company had been an independent entity during such periods. These
amounts do not include reimbursements for costs described in  the
next paragraph or amounts  paid by LSB relating to certain of the
Company's payroll that are directly charged to the Company by LSB.

<PAGE>
                         CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          (Unaudited)
            Three Months Ended March 31, 2000 and 1999

The  Services  Agreement  also  provides  that  LSB  will  permit
employees  of  the Company and its subsidiaries  to  continue  to
participate in the benefit plans and programs sponsored  by  LSB.
The  Company  will  pay  to,  or reimburse,  LSB  for  the  costs
associated with participation by the employees of the Company  in
LSB's benefit plans and programs.

In  addition the Service Agreement allows for purchases of  other
goods   and   services  to  the  extent  that  the  amount   paid
approximates fair value that would be paid to a third party.   In
the  three  months  ended  March 31, 2000,  subsidiaries  of  the
Company purchased certain raw materials from a subsidiary of LSB,
not  a  subsidiary of the Company, for $1,003,000 (none in 1999).
The  Company also purchased industrial supplies from subsidiaries
of  LSB,  which are not subsidiaries of the Company,  aggregating
$494,000 in the three months ended March 31, 2000 ($149,000  in
1999).

The  Company's  Climate Control manufacturing  subsidiaries  also
lease facilities from an affiliate under various operating leases
and a capital lease. Rental expense associated with the operating
leases was $419,432 and $176,705 during the first quarter of 2000
and  1999, respectively.  In December 1999, a subsidiary  of  the
Climate  Control  Business entered into a capital  lease  with  a
subsidiary  of LSB which is not a subsidiary of the Company.  The
lease  agreement  required an initial payment of  $2,000,000  for
capital improvements required in the facility, which was paid  in
1999, and requires 112 monthly payments of $20,291 commencing  on
September  1,  2006.  The  accompanying  balance  sheet  includes
buildings  and improvements under the capital lease of $3,172,000
and  long-term  debt  includes  a  capital  lease  obligation  of
$1,187,000  at March 31, 2000 ($1,172,000 at December  31,  1999)
due to the LSB subsidiary.

On  November  21,  1997,  LSB  and the  Company  entered  into  a
management agreement (the "Management Agreement"), which provides
that  LSB  will provide to the Company, managerial oversight  and
guidance  concerning the broad policies, strategic decisions  and
operations of the Company and the subsidiaries and the  rendering
of  such  further  managerial  assistance  as  deemed  reasonably
necessary by LSB. Under the Management Agreement, the Company  is
to  pay  LSB  a fee for such services which will not exceed  $1.8
million  annually. The fee will be paid quarterly based upon  the
excess   of  actual  earnings  before  interest,  income   taxes,
depreciation  and amortization ("EBITDA") for the  quarter  minus
$6,500,000, not to exceed $450,000. If at the end of the calendar
year,  EBITDA is less than $26 million, management fees  paid  to
LSB during the year shall be refunded to the Company. The maximum
management  fee  amount  to be paid to  LSB  by  the  Company  is
adjusted  annually  commensurate with the percentage  change,  if
any,  in  the Consumer Price Index during the preceding  calendar
year. For the three months ended March 31, 2000 EBITDA as defined
in the Management Agreement exceeded $6.5 million by more than
$450,000, thus the quarterly management fee to LSB of $450,000 was
expensed in the Condensed Consolidated Statement of Operations
for the period then ended.  This management fee also served to
reduce the amount due from LSB and affiliates in the Condensed
Consolidated Balance Sheet as of March 31, 2000.  No management
fee was earned or paid to LSB in 1999.

<PAGE>
                         CLIMACHEM, INC.
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
            Three Months Ended March 31, 2000 and 1999

On  November  21, 1997, the Company and LSB entered  into  a  tax
sharing  agreement (the "Tax Sharing Agreement")  which  provides
for  (i)  the allocation of payments of taxes for periods  during
which  the  Company and its subsidiaries and LSB are included  in
the  same  consolidated group for federal income tax purposes  or
the same consolidated, combined or unitary returns for
state,  local  or  foreign tax purposes, (ii) the  allocation  of
responsibility for the filing of tax returns, (iii)  the  conduct
of  tax  audits and the handling of tax controversies,  and  (iv)
various related matters. For tax periods beginning after December
1996  and ending ten years thereafter, so long as the Company  is
included  in  LSB's consolidated federal income  tax  returns  or
state  consolidated combined or unitary tax returns, the  Company
will  be  required to pay to LSB an amount equal to the Company's
consolidated federal and state income tax liability calculated as
if  the Company and its subsidiaries were a separate consolidated
tax  group  and  not part of LSB's consolidated tax  group.  Such
amount is payable in estimated quarterly installments. If the sum
of  the estimated quarterly installments is (a) greater than  the
tax  liability  of  the  Company, on  a  consolidated  basis,  as
determined by LSB, under the Tax Sharing Agreement, then LSB will
refund the amount of the excess to the Company, or (b) less  than
the  Company's  tax  liability,  on  a  consolidated  basis,   as
determined  by  LSB,  under the Tax Sharing Agreement,  then  the
Company  will  pay to LSB the amount of the deficiency.  For  the
quarters ended March 31, 2000 and 1999, the Company did  not  pay
LSB  and  is  not obligated to pay LSB any amount under  the  Tax
Sharing Agreement.

Under  the  terms  of  an  Indenture  between  the  Company,  the
guarantors  and the trustee relating to the Notes (as defined  in
Note  7),  the Company is permitted to distribute or pay  in  the
form  of  dividends and other distributions to LSB in  connection
with  the  Company's outstanding equity securities or loans,  (a)
advances or investments to any person (including LSB), up to  50%
of the Company's consolidated net income for the period (taken as
one  accounting period), commencing on the first day of the first
full  fiscal quarter commencing after the Issue Date of the Notes
to  and  including  the  last day of  the  fiscal  quarter  ended
immediately  prior to the date of said calculation  (or,  in  the
event consolidated net income for such period is a deficit,  then
minus  100%  of  such deficit), plus (b) the aggregate  net  cash
proceeds  received by the Company from the sale  of  its  capital
stock. This limitation will not prohibit (i) payment to LSB under
the  Services Agreement, Management Agreement and the Tax Sharing
Agreement,  or  (ii) the payment of any dividend within  60  days
after  the  date of its declaration if such dividend  could  have
been made on the date of such declaration. For the quarters ended
March   31,  2000  and  1999,  the  Company  did  not  make   any
distributions or pay any dividends to LSB.

The  Company has, at various times, maintained certain  unsecured
borrowings  from  LSB and its subsidiaries  and  made  loans  and
advances to LSB which generally bear interest. At March 31,  2000
the  Company had loans and advances due from LSB of approximately
$14.0 million, $10.0 million of which was loaned to LSB from  the
proceeds of the sale of the Notes, as defined, and bears interest
at  10-3/4%,  payable  on  June 1 and  December  1  and  maturing
November  2007 and approximately $4.0 million due  from  LSB  and
affiliates related to cash advances from the Company to  LSB  and
affiliates  prior  to  the sale of the Notes,  as  defined,  plus
related  interest.   The loan in the approximate  value  of  $3.4
million  and  related interest are due by its terms  in  November
2007  and  bears interest at 7% per annum. At March 31, 2000  the
Company had $2.4 million due from LSB and affiliates included  in
current  assets  related to advances, interest, note  receivables
and  "investments".  The June 1, 2000 semi-annual interest payment
due on the $10 million was not paid by  LSB. LSB has a 30-day grace
period which to pay the interest payment.  The Company currently
aniticipates achieving satisfactory resolution  of this matter.

<PAGE>
                          CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                            (Unaudited)
            Three Months Ended March 31, 2000 and 1999

LSB  and  its  subsidiaries  (other  than  the  Company  and  its
subsidiaries),  the "LSB Non-ClimaChem Entities,"  are  dependent
upon their separate cash flows and the restricted funds which can
be   distributed  by  the  Company  under  the  above   mentioned
agreements. As of March 31, 2000, the LSB Non-ClimaChem Entities,
excluding the Automotive Products Business, had a working capital
deficit  of  $3.4 million (including $4.0 million of  inventories
and  $3.4 million of accounts receivable), and long-term debt  of
$32.9  million (including that owed to the Company). For the quarter
ended March 31, 2000, the LSB Non-ClimaChem Entities had net income
of $.5 million LSB is focusing its efforts and resources on its core
businesses, primarily represented by ClimaChem. In April 2000, LSB's
Board of Directors approved a plan for the sale of its Automotive
Products Business, which was concluded on May 4, 2000. LSB is also
realigning its overhead to better match its focus on the Chemical
and  Climate  Control Businesses of the Company. Based  on  these
plans,  management of LSB believes the LSB Non-ClimaChem Entities
will have sufficient operating capital to meet its obligations as
they  come due, including those to the Company. If LSB management
is  not  successful in executing this plan, including realignment
of  overhead  to reduce its operating costs or realizing  certain
excess  and  non-core assets, and if the Company is not  able  to
transfer  funds to LSB and its affiliates as permitted under  the
Indenture,  the amounts due from LSB and its subsidiaries,  which
aggregate   $16.4  million  at  March  31,  2000,  may   not   be
recoverable.  As of March 31, 2000, the Company has not  provided
an  allowance  for  doubtful accounts against these  receivables,
loans and advances since it is their present belief that LSB will
be  able to pay these amounts; however, it  is reasonably  possible
that the evaluation relative to the  amounts due from LSB and its
subsidiaries could change in the near term.

<PAGE>
                        CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                          (Unaudited)
            Three Months Ended March 31, 2000 and 1999

Note 4: Segment Information
                              Three Months Ended March 31,
                                   2000           1999
                                     (in thousands)


Net sales:
  Businesses continuing:
   Chemical                   $   35,067      $   30,662
   Climate Control                31,630          26,699
  Business disposed of -
   Chemical                            -           2,868
                              ---------------------------
                              $   66,697      $   60,229
                              ===========================
Operating profit (loss):
  Business continuing:
   Chemical                   $    2,617      $    1,462
   Climate Control                 2,208           2,410
  Business disposed of -
   Chemical                            -           (743)
                              ---------------------------
                                   4,825          3,129
Unallocated fees from
 Services
  Agreement, Management
   Agreement and general
   corporate expenses, net        (1,196)          (674)
Interest income                      410            340
Other income (expense), net          331           (278)
Interest expense:
   Businesses continuing          (3,690)        (3,493)
   Business disposed of -
    Chemical                           -           (125)
Provision for loss on firm
   purchase commitments -
   Chemical                         (975)             -
                               --------------------------
                                  (5,120)        (4,230)
                               --------------------------

Loss before
 provision for income taxes   $     (295)    $   (1,101)
                              ===========================

<PAGE>
                         CLIMACHEM, INC.
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
            Three Months Ended March 31, 2000 and 1999

Note 5: Business Disposed of

On  August 2, 1999 the Company sold substantially all the  assets
of  its wholly owned subsidiary, Total Energy Systems Limited and
its   subsidiaries  ("TES").  The  loss  associated   with   this
transaction  was  $2.0 million and was comprised  of  disposition
costs  of  approximately $.3 million, the recognition in earnings
of  the  cumulative  foreign currency loss of approximately  $1.1
million  and approximately $.6 million related to the  resolution
of certain environmental matters.

Note 6: Loss on Firm Purchase Commitment

The  Chemical  Business  has  a firm uncancelable  commitment  to
purchase  anhydrous ammonia pursuant to the  terms  of  a  supply
contract  (Note  2  -  Commitments  and  Contingencies,  Purchase
Commitments). At March 31, 2000, the purchase price the  Chemical
Business  was  required  to  pay  for  anhydrous  ammonia  to  be
purchased  under  the  contract,  which  was  for  a  significant
percentage   of   the   Chemical  Business'   anhydrous   ammonia
requirements, exceeded and was expected to continue to exceed the
spot market prices throughout the purchase period.  Additionally,
the  market  for nitrate based products, while improved  for  the
first  quarter  of 2000, is expected to decline modestly  in  the
summer  and  fall  months of 2000.   Due to  the  expected  sales
prices  and  the cost to produce the nitrate products,  including
the  cost  of  the anhydrous ammonium to be purchased  under  the
contract,  the  costs of certain of the Company's  nitrate  based
products  are  expected  to exceed the anticipated  future  sales
prices.   As  a result, an additional provision for loss  on  the
firm  purchase commitment aggregating approximately $1.0  million
in  excess of the accrued liability for amounts recorded in  1999
was recorded in the first quarter of 2000.  At March 31, 2000 and
December  31,  1999,  the  accompanying  balance  sheets  include
remaining  accrued losses under the firm purchase  commitment  of
$7.8  and  $7.4 million, respectively ($2.5 and $1.8  million  of
which   is   classified   as  current  in  accrued   liabilities,
respectively).  Due to the pricing mechanism in the contract,  it
is  reasonably  possible  that this loss provision  estimate  may
change  in the near term.  Based on the purchase price of ammonia
under  the firm purchase commitment and other factors as  of  May
31,  2000, the Company may be required to recognize an additional
loss provision of approximately $.2 million in the second quarter
of 2000.

<PAGE>
                       CLIMACHEM, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                         (Unaudited)
             Three Months Ended March 31, 2000 and 1999

Note 7.  Long-term Debt

In  November 1997, the Company completed the sale of $105 million
principal  amount of 10 3/4% Senior Notes due 2007 (the "Notes").
Interest  on  the  Notes is payable semiannually  in  arrears  on
June  1 and December 1 of each year, and the principal is payable
in  the year 2007.  The Notes are senior unsecured obligations of
the  Company  and  rank pari passu in right  of  payment  to  all
existing  senior  unsecured indebtedness of the Company  and  its
subsidiaries.   The  Notes are effectively  subordinated  to  all
existing and future senior secured indebtedness of the Company.

In  April 2000, the Company repurchased $5.0 million of the Notes
for   approximately  $1.2  million.   In  connection  with   this
transaction,  the Company will recognize a gain of  approximately
$4.0  million in the second quarter of 2000.  The Company is also
in  discussions with the holders of its Notes, in  an  effort  to
restructure their terms and conditions.  The Company did not make
the  June  1,  2000  interest payment.  Under the  terms  of  the
indenture governing the Notes, the Company has a grace period  of
thirty  (30)  days  to make the interest payment  or  enter  into
satisfactory agreements with the holders of the Notes before  the
Notes   are   in  default.   The  Company  currently  anticipates
achieving satisfactory resolution of this matter.

The  Company is a holding company with no assets other  than  the
notes  and  accounts  receivable  from  LSB,  specified  in   the
accompanying Condensed Consolidated Balance Sheet, and the  Notes
origination fees which have a net book value of $3.2  million  at
March  31,  2000 ($3.3 million at December 31, 1999) or  material
operations  other  than its investments in its subsidiaries,  and
each of its subsidiaries is wholly owned, directly or indirectly,
by  the  Company.   The Company's payment obligations  under  the
Notes  are  fully,  unconditionally, and  jointly  and  severally
guaranteed  by all of the existing subsidiaries of  the  Company,
except  for one subsidiary, El Dorado Nitrogen Company  (AEDNC@),
("Guarantor Subsidiaries").

Set  forth  below are unaudited condensed consolidating financial
statements   of   the  Guarantor  Subsidiaries,   the   Company's
subsidiary,  which  is not a guarantor of the  Notes  (the  "Non-
Guarantor   Subsidiary")  and  the  Company.   For  all   periods
presented, EDNC was the only Non-Guarantor Subsidiary.   Separate
financial statements of each Guarantor Subsidiary have  not  been
provided  because  management has determined that  they  are  not
material to investors.

<PAGE>
                                 CLIMACHEM, INC.
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)
                    Three Months Ended March 31, 2000 and 1999

Note 7: Long-term Debt (continued)

                                 CLIMACHEM, INC.
                    CONDENSED CONSOLIDATING BALANCE SHEETS
                                   (Unaudited)
                              As of March 31, 2000
                             (Dollars in thousands)
<TABLE>


                                      GUARANTOR       NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY
<S>                                   <C>           <C>        <C>      <C>           <C>
ASSETS
Current assets:
  Cash                                $     225    $   1,033   $  1,383   $       -    $   2,641
  Trade accounts receivable, net         41,367        3,259         53                   44,679
  Inventories                            28,859           88                              28,947
  Supplies and prepaid items              4,047           95      1,094                    5,236
  Due from LSB and affiliates, net                                2,382                    2,382
                                      ------------------------------------------------------------

Total current assets                     74,498        4,475      4,912                   83,885

Property, plant and equipment net        74,012          787          1                   74,800
Notes and interest receivable from
 LSB and affiliates                                              14,008                   14,008
Investment in and advances to
 affiliates                                              576     92,178     (92,754)           -
Other assets, net                        12,034        1,951      3,824                   17,809
                                       -----------------------------------------------------------

                                      $ 160,544    $   7,789   $114,923  $  (92,754)   $ 190,502
                                      ============================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                    $  18,001    $   1,660   $    257  $        -    $  19,918

  Accrued liabilities                     9,597        4,005      3,826                   17,428
  Current portion of long-term debt      27,749                                           27,749
                                      ----------------------------------------------------------

Total current liabilities                55,347        5,665      4,083                   65,095

Long-term debt                            9,311                 105,000                  114,311
Accrued losses on firm purchase
 commitments                              5,256                                            5,256
Payable to Parent                        16,622                          $  (16,622)           -

Stockholders' equity
  Common stock                               60            1          1         (61)           1
  Capital in excess of par value         78,982                  12,652     (78,982)      12,652
  Retained earnings (accumulated
   deficit)                              (5,034)       2,123     (6,813)      2,911       (6,813)
                                      ------------------------------------------------------------

Total stockholders' equity               74,008        2,124      5,840     (76,132)       5,840
                                       -----------------------------------------------------------

                                      $ 160,544    $   7,789   $114,923   $ (92,754)   $ 190,502
                                      ============================================================
</TABLE>
<PAGE>
                                       CLIMACHEM, INC.
                   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                         (Unaudited)
                        Three Months Ended March 31, 2000 and 1999

Note 7: Long-term Debt (continued)

                                       CLIMACHEM, INC.
                           CONDENSED CONSOLIDATING BALANCE SHEETS
                                         (Unaudited)
                                  As of December 31, 1999
                                   (Dollars in thousands)
<TABLE>

                                      GUARANTOR       NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY
<S>                                   <C>           <C>         <C>     <C>           <C>
ASSETS
Current assets:
  Cash                                 $    816      $   703   $ 1,154   $       -     $  2,673
  Trade accounts receivable, net         39,709        2,215        10                   41,934
  Inventories                            25,594          178                             25,772
  Supplies and prepaid items              3,306           83       925                    4,314
  Due from LSB and affiliates, net                               1,758                    1,758
                                       ---------------------------------------------------------

Total current assets                     69,425        3,179     3,847                   76,451

Property, plant and equipment net        75,158          509                             75,667
Notes and interest receivable from
 LSB and affiliates                                             13,948                   13,948
Investment in and advances to
 affiliates                                                     91,011     (91,011)
Other assets, net                     $ 12,353          2,004    3,655                   18,012
                                      ----------------------------------------------------------
                                      $156,936       $  5,692 $112,461   $ (91,011)     $184,078
                                      ==========================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                    $ 14,793       $  1,519 $      -   $       -      $ 16,312
  Accrued liabilities                    9,873          2,592    1,326                    13,791
  Current portion of long-term debt     29,644                                            29,644
                                      ----------------------------------------------------------
Total current liabilities                54,310       4,111     1,326                   59,747

Long-term debt                            7,544               105,000                  112,544
Accrued losses on firm purchase
 commitments                              5,652                                          5,652
Payable to Parent                        15,515          66                (15,581)          -
Stockholders' equity:
  Common stock                               60           1         1          (61)          1
  Capital in excess of par value         78,984           -    12,652      (78,984)     12,652
  Retained earnings (accumulated
   deficit)                              (5,129)      1,514    (6,518)       3,615      (6,518)
                                       ---------------------------------------------------------

Total stockholders' equity               73,915       1,515     6,135      (75,430)      6,135
                                       --------------------------------------------------------
                                        $156,936   $  5,692  $112,461      (91,011)   $184,078
                                       =========================================================

</TABLE>
<PAGE>
                                            CLIMACHEM, INC.
                          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                              (Unaudited)
                              Three Months Ended March 31, 2000 and 1999

Note 7: Long-term Debt (continued)

                                             CLIMACHEM, INC.
                            CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                              (Unaudited)
                                  Three Months Ended March 31, 2000
                                        (Dollars in thousands)
<TABLE>
                                       GUARANTOR      NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY
<S>                                    <C>          <C>        <C>       <C>           <C>
Business continuing at March 31,
 2000

Revenues:
  Net Sales                           $  58,472    $   8,225    $     -   $       -    $  66,697
  Other income                              381           43      2,647      (2,330)         741
                                      -----------------------------------------------------------
                                         58,853        8,268      2,647      (2,330)      67,438
Costs and expenses:
  Cost of sales                          44,898        7,256                              52,154
  Selling, general and
   administrative                         9,642           75      1,197                   10,914
  Interest                                3,192                   2,828     (2,330)        3,690
  Provisions for losses on firm
   purchase commitments                     975                                              975
                                       ----------------------------------------------------------
                                         58,707        7,331      4,025     (2,330)       67,733

  Income (loss) before provision
   (benefit) for income tax                 146         937      (1,378)                    (295)


Equity in Earnings of Subsidiaries            -           -         704       (704)            -

Provision (benefit) for income taxes         51         328        (379)         -             -
                                       -----------------------------------------------------------

Net income (loss)                      $     95   $     609    $   (295)  $    (704)     $  (295)
                                       ===========================================================
</TABLE>

<PAGE>
                                      CLIMACHEM, INC.
                   NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                        (Unaudited)
                       Three Months Ended March 31, 2000 and 1999

Note 7: Long-term Debt (continued)

                                       CLIMACHEM, INC.
                     CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
                                        (Unaudited)
                              Three Months Ended March 31, 1999
                                    (Dollars in thousands)


<TABLE>

                                       GUARANTOR      NON-     COMPANY   ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY
<S>                                   <C>           <C>        <C>        <C>          <C>
Business continuing at March 31,
 1999

Revenues:
  Net Sales                           $ 57,361       $     -    $     -   $      -      $ 57,361
  Net Income                                 1                    2,669     (2,330)          340
                                      -----------------------------------------------------------
                                        57,362                    2,669     (2,330)       57,701
Costs and expenses:
  Cost of sales                         44,145                                            44,145
  Selling, general and
   administrative                        9,339             4        674                   10,017
  Interest                               2,999             3      2,822     (2,330)        3,494
  Other expense                            176                                               176
                                      -----------------------------------------------------------
                                        56,659             7      3,496     (2,330)       57,832
                                      -----------------------------------------------------------

  Income (loss) before business
   disposed of and provision
   (benefit) for income tax                703            (7)      (827)                    (131)

Business disposed of during 1999:
  Revenues                               2,868                                             2,868
  Operating costs, expenses and
   interest                              3,838                                             3,838
                                       ----------------------------------------------------------
                                          (970)                                             (970)
  Loss before provision (benefit)
   for income taxes                       (267)           (7)      (827)                  (1,101)
  Equity in loss of subsidiaries                                   (481)       481             -
  Provision (benefit) for income
   taxes                                   207                     (157)                      50
                                       ----------------------------------------------------------

Net income (loss)                      $  (474)        $  (7)   $(1,151)   $   481       $(1,151)
                                       ===========================================================

</TABLE>
<PAGE>
                                      CLIMACHEM, INC.
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                       (Unaudited)
                        Three Months Ended March 31, 2000 and 1999

Note 7: Long-term Debt (continued)

                                      CLIMACHEM, INC.
                       CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                        (Unaudited)
                              Three Months Ended March 31, 2000
                                    (Dollars in thousands)
<TABLE>
                                       GUARANTOR      NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                   SUBSIDIARY
<S>                                   <C>          <C>         <C>       <C>          <C>

Net cash flows from operations        $ (1,138)     $  1,261   $ 1,893   $      -      $   2,016

Cash flows from investing activities
  Capital expenditures                  (1,946)         (289)       (1)                   (2,236)
  Investments in and advances to LSB
   and Affiliates                        1,441          (642)    (1,425)                    (626)
  Decrease(increase) in other assets     1,180                     (238)                     942
                                      ------------------------------------------------------------

Net cash provided (used) by
 investing activities                      675          (931)    (1,664)                  (1,920)

Cash flows from financing
 activities:
  Payments on long-term debt              (970)                                             (970)
  Proceeds from borrowings on long-
   term debt                             2,303                                             2,303
  Net change in revolving debt          (1,461)                                           (1,461)
                                       -----------------------------------------------------------

Net cash used by financing
 activities                               (128)            -         -                      (128)
                                       -----------------------------------------------------------

Net increase (decrease) in cash from
 all activities                           (591)          330       229                       (32)

Cash at the beginning of period            816           703     1,154                      2,673
                                        ----------------------------------------------------------

Cash at end of period                  $   225       $ 1,033   $ 1,383      $      -    $   2,641
                                       ==========================================================
</TABLE>
<PAGE>
                                    CLIMACHEM, INC.
                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                      (Unaudited)
                      Three Months Ended March 31, 2000 and 1999

Note 7: Long-term Debt (continued)

                                    CLIMACHEM, INC.
                    CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                                      (Unaudited)
                            Three Months Ended March 31, 1999
                               (Dollars in thousands)

<TABLE>
                                       GUARANTOR      NON-     COMPANY  ELIMINATIONS  CONSOLIDATED
                                      SUBSIDIARIES  GUARANTOR  (PARENT)
                                                    SUBSIDIARY

<S>                                   <C>           <C>        <C>      <C>           <C>
Net cash flows from operations        $ (2,555)      $     -     $   31     $     -    $ (2,524)

Cash flows from investing activities
  Capital expenditures                  (2,145)                                          (2,145)
  Payments made for acquisition         (3,113)                                          (3,113)
  Advances to LSB and affiliates        (1,996)                                          (1,996)
  Decrease in other assets               2,058                      35                    2,093
                                       ---------------------------------------------------------

Net cash provided (used) by
 investing activities                   (5,196)                     35                   (5,161)

Cash flows from financing
 activities:
  Payments on long-term debt            (1,782)                                          (1,782)
  Net change in revolving debt           9,006                                            9,006
                                       ---------------------------------------------------------

Net cash provided (used) by
 financing activities                    7,224             -                              7,224

Net increase (decrease) in cash from
 all activities                           (527)            -        66                     (461)

Cash at the beginning of period            744             2         4                      750
                                        --------------------------------------------------------
Cash at end of period                   $  217       $     2     $  70    $     -      $    289
                                        ========================================================
</TABLE>

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATIONS

     The     following     Management's    Discussion    and     Analysis     of
Financial   Condition   and   Results   of   Operations   ("MD&A")   should   be
read   in   conjunction   with   the  Company's   March   31,   2000   Condensed
Consolidated Financial Statements.

     Certain      statements      contained      in      this      "Management's
Discussion    and   Analysis   of   Financial   Condition   and    Results    of
Operations"     may     be    deemed    forward-looking     statements.      See
"Special Note Regarding Forward-Looking Statements".

OVERVIEW

     In   October   1997,   the  Company  was  organized   as   a   new   wholly
owned    subsidiary   of   LSB   Industries,   Inc.   (ALSB@).    The    Company
owns    substantially    all   of   LSB's   Chemical   and    Climate    Control
Businesses.     See    Note    1    of   Notes   to    Condensed    Consolidated
Financial    Statements.    Information   about   the    Company's    operations
in   different   industry   segments  for   the   three   months   ended   March
31, 2000 and 1999 is detailed below.

                              Three Months Ended March  31,
                                  2000          1999
                                    (in thousands)


Sales:
  Business continuing:
    Chemical                   $  35,067      $  30,662
    Climate Control               31,630         26,699
  Business disposed of (1):
    Chemical                                      2,868
                               ------------------------
                               $  66,697      $  60,229
                               ========================
Gross profit (loss) (2):
  Businesses continuing:
    Chemical                   $   6,114      $   4,951
    Climate Control                8,429          8,265
  Business disposed of (1):
    Chemical                                      (158)
                               ------------------------
                               $  14,543      $  13,058
                               ========================
Operating profit (loss) (3):
  Businesses continuing:
    Chemical                   $   2,617      $   1,462
    Climate Control                2,208          2,410
Business disposed of (1):
    Chemical                           -          (743)
                                -----------------------
                                   4,825          3,129
Unallocated fees from
 Services  Agreement,
 Management Agreement and
 general corporate  expenses,
 net                              (1,196)          (674)
Interest income                      410            340
Other income (expense), net          331           (278)
Interest Expense:
  Businesses continuing            (3,690)       (3,493)
  Business disposed of -
   Chemical                             -          (125)
Provision for loss on firm
   purchase commitments -
   Chemical                          (975)            -
                                 -----------------------
Loss before
 provision for income taxes      $   (295)     $  (1,101)
                                 ========================


   (1)  On    August   2,   1999,   the   Company    sold
        substantially  all of the assets  of  its  wholly
        owned  Australian subsidiary, TES.   See  Note  5
        of  Notes  to  Condensed  Consolidated  Financial
        Statements   for   further   information.     The
        operating  results  for TES have  been  presented
        separately in the above table.

   (2)  Gross  profit by industry segment represents  net
        sales less cost of sales.

   (3)  Operating  profit  (loss)  by  industry   segment
        represents  gross profit less operating  expenses
        before   deducting   fees   from   the   Services
        Agreement, Management Agreement, interest expense,
        provision  for  loss on firm purchase commitments,
        and income taxes.

Chemical Business

     Sales  in  the  Chemical Business (excluding the  Australian
subsidiary in which substantially all of its assets were disposed
of  in  August,  1999) have increased from $30.7 million  in  the
three  months ended March 31, 1999 to $35.1 million in the  three
months  ended March 31, 2000 and the gross profit (excluding  the
Australian subsidiary and the provision for loss on firm purchase
commitments) has increased from $5.0 million in 1999 to  $6.1  in
2000.  The  gross  profit  percentage (excluding  the  Australian
subsidiary   and  the  provision  for  loss  on   firm   purchase
commitments)  has increased from 16.2% in 1999 to 17.4%  in  2000
primarily as a result of increased industrial acid sales to third
parties  and  increased volumes to Bayer. Also, ammonium  nitrate
sales  have  increased for agricultural products due to  improved
climate conditions, higher sales prices, and increased demand due
to a decrease of imports in Russian nitrate.

     As  of March 31, 2000, the Chemical Business had commitments
to  purchase 90,000 tons of anhydrous ammonia under the  take  or
pay  contract  at  a  minimum volume of 2,000 tons  of  anhydrous
ammonia  during  2000 and 3,000 tons of anhydrous ammonia  during
2001 and 2002.  The Company's purchase price of anhydrous ammonia
under  this  contract  can be higher or lower  than  the  current
market  spot price of anhydrous ammonia.  Pricing is  subject  to
variations  due  to numerous factors contained in this  contract.
Based  on  the  pricing index contained in this contract,  prices
paid  during  the three months ended March 31, 2000  were  higher
than  the  current market spot price. The purchase  price(s)  the
Chemical  Business  will be required to  pay  for  the  remaining
90,000  tons  of anhydrous ammonia under this contract  currently
exceeds  and  is expected to continue to exceed the  spot  market
prices  throughout the purchase period.  In addition,  under  the
contract  the  Company  is  committed  to  purchase  50%  of  its
remaining  requirements of anhydrous ammonia  through  2002  from
this  third  party  at  prices which approximate  market  prices.
Additionally,  the  excess  supply  of  nitrate  based  products,
caused,  in  part,  by the import of Russian  nitrate,  caused  a
significant  decline  in the sales prices during  1999;  although
sales  prices  have  improved in 2000 (no  improvement  in  sales
margins  is  expected in the near term due to increased  cost  of
anhydrous ammonia). During the second and third quarters of 1999,
this  decline  in sales price resulted in the cost  of  anhydrous
ammonia   purchased  under  this  contract  when  combined   with
manufacturing  and  distribution  costs,  to  exceed  anticipated
future  sales prices.  As a result, in 1999 the Company  recorded
loss  provisions for anhydrous ammonia required to  be  purchased
during  the  remainder of the contract aggregating  approximately
$8.4 million.  At March 31, 2000, an additional loss provision of
approximately  $1.0  million was recorded based  on  the  forward
contract pricing existing at March 31, 2000 and estimated  market
prices  for  products  to be manufactured  and  sold  during  the
remainder  of  the  contract.  At  March  31,  2000  the  accrued
liability  for future payments of the loss provision included  in
the  Condensed Consolidated Financial Statement was approximately
$7.8 million.  It is reasonably possible that this loss provision
estimate  may  change in the near term. There are  no  assurances
that  such estimates will prove to be accurate.  Differences,  if
any,  in  the estimated future cost of anhydrous ammonia and  the
actual cost in effect at the time of purchase and differences  in
the  estimated sales prices and actual sales prices  of  products
manufactured  could  cause  the Company's  operating  results  to
differ from that estimate. Based on the purchase price of ammonia
under  the firm purchase commitment and other factors as  of  May
31,  2000, the Company may be required to recognize an additional
loss provision of approximately $.2 million in the second quarter
of 2000.

     The  Chemical  Business is a member of  an  organization  of
domestic  fertilizer grade ammonium nitrate  producers  which
sought   relief  from  extremely  low  priced  Russian  ammonium
nitrate.  This industry group filed a petition in July 1999  with
the  U.S.  International Trade Commission and the U.S. Department
of   Commerce  seeking  an  antidumping  investigation  and,   if
warranted, relief from Russian dumping.  The International  Trade
Commission  has  rendered  a favorable preliminary  determination
that  U.S. producers of ammonium nitrate have been injured  as  a
result  of  Russian ammonium nitrate imports.  In  addition,  the
U.S.  Department of Commerce has issued a preliminary affirmative
determination that the Russian imports were sold at  prices  that
are  264.59% below their fair market value.  On May 19, 2000, the
U.S.  and Russian governments entered into an agreement to  limit
volumes  and  set  minimum  prices for Russian  ammonium  nitrate
exported  to  the United States.  As a result of this  agreement,
the  antidumping  investigation has  been  suspended.   The  U.S.
industry or Russian exporters may, however, request completion of
the  investigation.  If the investigation is completed  with  the
final affirmative findings by the Department of Commerce and  the
International  Trade  Commission,  an  antidumping   order   will
automatically  be  put in place in the event  of  termination  or
violation of the agreement.

     In  May  1999,  a  subsidiary of the Company  completed  its
obligations  pursuant to an agreement to construct a nitric  acid
plant  located  within  Bayer's  Baytown,  Texas  chemical  plant
complex.   This  plant is being operated by a subsidiary  and  is
supplying nitric acid to Bayer under a long-term supply contract.
Sales by this subsidiary to Bayer were approximately $7.3 million
during  the  quarter ended March 31, 2000.  Management  estimates
that,  at  full production capacity based on terms of  the  Bayer
Agreement and, based on the price of anhydrous ammonia as of  the
date of this report, the plant should generate approximately  $35
million  in annual gross revenues.  Unlike the Chemical Business'
regular  sales volume, the market risk on this additional  volume
is  much less since the contract provides for recovery of  costs,
as  defined, plus a profit. The Company's subsidiary  is  leasing
the  nitric  acid  plant  pursuant to a leverage  lease  from  an
unrelated  third  party for an initial term  of  ten  (10)  years
which,  began  on  June  23, 1999.  See "Special  Note  Regarding
Forward Looking Statements".

     The   results   of  operation  of  the  Chemical   Business'
Australian subsidiary had been adversely affected due to  adverse
economic  developments in certain countries  in  Asia.  As  these
adverse  economic  conditions  in Asia  continued,  they  had  an
adverse   effect  on  the  Company's  consolidated   results   of
operations.  As a result of the economic conditions in  Australia
and  the  adverse  effect  of such conditions  on  the  Company's
consolidated results of operations, the Company entered  into  an
agreement  to  dispose  of  this business.   On  August  2,  1999
substantially   all  the  assets  were  sold  and   a   loss   of
approximately $2 million was recognized.  See Note 5 of Notes  to
Condensed Consolidated Financial Statements.

     The Australian subsidiary revenues for the first quarter  of
1999 were $2.9 million and the loss was $1.0 million.

Climate Control

     The  Climate Control Business manufactures and sells a broad
range  of  hydronic  fan  coil, air handling,  air  conditioning,
heating,  water source heat pumps, and dehumidification  products
targeted   to  both  commercial  and  residential  new   building
construction and renovation.

     The Climate Control Business focuses on product lines in the
specific  niche  markets of hydronic fan coils and  water  source
heat  pumps  and  has established a significant market  share  in
these specific markets.

Sales  in the Climate Control Business have increased from  $26.7
million  for  the  three months ended March  31,  1999  to  $31.6
million  in the three months ended March 31, 2000 and  the  gross
profit has increased from $8.3 million in 1999 to $8.4 million in
2000.  The  gross profit percentage has decreased from  31.1%  in
1999  to 26.6% in 2000 primarily as a result of lower margins  in
the  commercial and export heat pump businesses due to  increased
competitive  pricing and the costs associated with  new  start-up
product lines.

RESULTS OF OPERATIONS

Three  months ended March 31, 2000 vs. Three months  ended  March
31, 1999.

     Revenues

     Total  revenues,  excluding business disposed  of,  for  the
three months ended March 31, 2000 and 1999 were $67.4 million and
$57.7  million, respectively (an increase of $9.7 million). Sales
increased $9.3 million and other income increased $.4 million.

     Net Sales

     Consolidated  net  sales, excluding  business  disposed  of,
included  in total revenues for the three months ended March  31,
2000  were $66.7 million, compared to $57.4 million for the first
three  months of 1999, a increase of $9.3 million. This  increase
in  sales  resulted  from: (i) increased  sales  in  the  Climate
Control  Business of $4.9 million due to an increase  in  modular
high rise sales, increased export sales and sales contributed  by
new  start-up  companies, (ii) increased sales  in  the  Chemical
Business  of $4.4 million. The Chemical Business' sales increased
due to increased industrial acid sales to third parties including
Bayer  and  ammonium  nitrate  sales increases  for  Agricultural
Products  due  to improved climate conditions and a  decrease  of
imports in Russian nitrate.

     Gross Profit

     Gross profit, excluding business disposed of, was 21.8%  for
the  first three months of 2000, compared to 23.0% for the  first
three   months  of  1999.   The  decrease  in  the  gross  profit
percentage  was due primarily to lower margins in the  commercial
and  export  heat  pump  business due  to  increased  competitive
pricing and the costs associated with new start-up product lines.
This  decrease was offset by increased industrial acid  sales  to
third  parties.  Also, gross profit from ammonium  nitrate  sales
increased due to higher sales prices and increased demand.

     Selling, General and Administrative Expense

     Selling,   general  and  administrative  ("SG&A")  expenses,
excluding  business disposed of, as a percent of net  sales  were
16.4% in the three month period ended March 31, 2000, compared to
17.5%  for  the first three months of 1999.  This decrease  as  a
percentage  of  sales is primarily the result  of  higher  sales,
however,   SG&A  expenses  are  higher  in  2000   due   to   the
restructuring  of certain administrative costs  relating  to  the
Company's  operations which reassigned personnel and their related
costs to the Companies for which they serve, the costs associated
with new start-up product lines and the management fee to LSB of
$.5 million in 2000 which was not incurred in 1999.

     Interest Expense

     Interest  expense, excluding business disposed of,  for  the
Company  was $3.7 million during the first three months of  2000,
compared  to $3.5 million during the first three months of  1999.
The  interest  expense  was consistent due to  decreased  average
borrowings offset by increased lenders' prime rates.

     Provision for Loss on Firm Purchase Commitments

     The  Company  had  a  provision for loss  on  firm  purchase
commitments of $1.0 million for the three months ended March  31,
2000.    See   discussion  in  Note  6  of  Notes  to   Condensed
Consolidated Financial Statements.

     Businesses Disposed of

     The  Company sold substantially all the assets of  a  wholly
owned  subsidiary in 1999.  See discussion in Note 5 of the Notes
to Condensed Consolidated Financial Statements.

     Loss Before Provision for Taxes

     The Company had a loss  before provision for income taxes  of
$.3  million in the first three months of 2000 compared to a loss
before  income  taxes of $1.1 million in the three  months  ended
March  31, 1999. The increased profitability of $.8 million  was
due to improved profit margins of the Chemical Business offset by
lower margins in the commercial and export heat pump business and
the management fee due to LSB in 2000,  as previously discussed.

     Provision for Income Taxes

     The accompanying Condensed Consolidated Financial Statements
include  a  provision for income taxes of $50,000  in  the  first
three  months  of  1999 on a pre-tax loss  of  $1.1  million  (an
effective rate of 4.6%). The effective rates in 1999 differ  from
statutory  rates  due  primarily  to  the  Australian  subsidiary
losses.   There  is no tax provision for the three  months  ended
March  31,  2000 due to the level of income and the existence  of
net operating loss carry-forwards.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flow From Operations

     Historically, the Company's primary cash needs have been for
operating  expenses,  working capital and  capital  expenditures.
The  Company has financed its cash requirements primarily through
internally  generated cash flow, borrowings under  its  revolving
credit  facilities, and by issuance of senior unsecured notes  in
November 1997.

     Net  cash  provided by operations for the three months ended
March  31, 2000 was $2.0 million, after $2.2 million for  noncash
depreciation and amortization, realization of losses on  purchase
commitments of $.4 million, and the following changes  in  assets
and  liabilities:  (i)  accounts  receivable  increases  of  $2.7
million;    (ii)    inventory   increases   of   $2.5    million;
(iii)  decreases  in supplies and prepaid items of  $.1  million;
(iv)  increases  in accounts payable and accrued  liabilities  of
$5.1 million, and (v) an increase of $.5 million due from LSB and
affiliates.   The increase in accounts receivable  was  primarily
due  to  seasonal  sales of agricultural products  and  sales  of
industrial  acids  in the Chemical Business offset  by  decreased
days of sales outstanding in the Climate Control Business due  to
improved  collections.    The  increase  in  inventory  was   due
primarily   to  increased  production  in  the  Climate   Control
Business' and an increase in stock units.  The Chemical  business
inventory  increased due to anticipated demands relating  to  the
spring  fertilizer season.

     The  increase  in  accounts payable and accrued  liabilities
resulted  primarily from the accrual of interest expense  related
to  the  Senior  Unsecured Notes which is payable  semi-annually,
increased  purchasing in the heat pump business,  and  timing  of
payments  in the industrial acids business.  The net increase  in
the  amounts  due  from  LSB and affiliates  relates  to  accrued
interest on certain notes receivable.

Cash Flow From Investing And Financing Activities

     Cash used by investing activities for the three months ended
March  31, 2000 included $2.2 million in capital expenditures,  a
net  increase  of  $.6  million  in  amounts  due  from  LSB  and
affiliates   related  to  accrued  interest  on   certain   notes
receivable and amounts paid by the Company for services  provided
by  LSB  in 1999 and $1.0 million for decreases in other  assets.
The  capital expenditures took place in the Chemical and  Climate
Control  Businesses  to enhance production and  product  delivery
capabilities.

     Net  cash   used  by financing activities included  proceeds
from  long-term debt of $2.3 million, payments on long-term  debt
of  $1  million  and  net  decreases in revolving  debt  of  $1.5
million.

Source of Funds

     The  Company owns substantially all of LSB's former Chemical
and Climate Control Businesses.  The Company and its subsidiaries
are  dependent  on credit agreements with lenders and  internally
generated  cash  flow in order to fund their operations  and  pay
their debts and obligations.

     As  of  March 31, 2000, LSB and certain of its subsidiaries,
including the Company, are parties to a working capital  line  of
credit  evidenced by two separate loan agreements  ("Agreements")
with   a   lender   ("Lender")  collateralized  by   receivables,
inventories  and  proprietary  rights  of  the  parties  to   the
Agreements.  The Agreements have been amended from time  to  time
since inception to accommodate changes in business conditions and
financial  results.  This working capital line of credit  is  the
primary source of liquidity for LSB and the Company.

     The Agreements, as amended, required LSB and the Company  to
maintain  certain  financial ratios and contain  other  financial
covenants,  including capital expenditure limitations.  In  1999,
the Company's financial covenants were not required to be met  so
long as LSB and its subsidiaries, including the Company that  are
parties   to  the  Agreements,  maintained  a  minimum  aggregate
availability  under  the  Revolving  Credit  Facility  of   $15.0
million.  When availability dropped below $15.0 million for three
consecutive  business days, LSB and the Company were required  to
maintain  the  financial ratios discussed above and tangible  net
worth  requirements. Due to an interest payment of  $5.6  million
made  by  the  Company  on December 30,  1999,  relating  to  the
outstanding $105 million Senior Unsecured Notes ("Senior Notes"),
the availability dropped below the minimum aggregate availability
level  required on January 1, 2000. Because LSB and  the  Company
could  not  meet the financial ratios required by the Agreements,
LSB and the Company entered into a forbearance agreement with the
Lender  effective  January  1, 2000.  The  forbearance  agreement
waived the financial covenant requirements for a period of  sixty
(60) days.

     Prior  to  the expiration of the forbearance agreement,  the
Agreements  were amended, to provide for total direct  borrowings
of  $50.0  million including the issuance of letters  of  credit.
The  maximum borrowing ability under the newly amended Agreements
is  the  lesser  of  $50.0 million or the borrowing  availability
calculated using advance rates and eligible collateral less  $5.0
million.    The  amendment  increased  the  interest   rates   on
outstanding borrowings from the Lender's prime rate plus .5%  per
annum  to  the  Lender's  prime rate  plus  1.5%  per  annum  the
Company's  LIBOR interest rate option, or at the  Lender's  LIBOR
rate  plus   3.875%  per annum, from 2.875%.   The  term  of  the
Agreements  is  through  December  31,  2000,  and  is  renewable
thereafter for successive thirteen-month terms if, by October  1,
2000,  LSB,  the  Company and Lender shall  have  determined  new
financial  covenants for the calendar year beginning  on  January
2001.

     In  April 2000, the Company repurchased $5.0 million of  the
Senior  Notes for approximately $1.2 million.  The Company funded
the repurchase of the Senior Notes out of its working capital.

     As  of March 31, 2000 LSB, exclusive of the Company, and the
Company   has  a  borrowing  availability  under  their  existing
revolver of $.3 million, and $13.6 million respectively, or $13.9
million  in  the  aggregate and the effective interest  rate  was
10.5%.   Borrowings under the Revolver outstanding at  March  31,
2000,  were $23.6 million, $25.8 million including the borrowings
of   Non-ClimaChem  companies.   The  annual  interest   on   the
outstanding  debt under the Revolver at March 31,  2000,  at  the
rates  then  in  effect  would  approximate  $2.5  million.   The
Agreements also restrict the flow of funds, except under  certain
conditions,  to subsidiaries of the Company that are not  parties
to the Agreement.

     In  addition to the credit facilities discussed above, as of
December  31,  1999, the Company's wholly-owned  subsidiary,  DSN
Corporation ("DSN"), is a party to three loan agreements  with  a
financial  company (the "Financing Company") for three  projects.
At March 31, 2000, DSN had outstanding borrowings of $7.5 million
under these loans.  The loans have monthly repayment schedules of
principal  and interest through maturity in 2002.   The  interest
rate  on each of the loans is fixed and range from 8.2% to  8.9%.
Annual  interest, for the three notes as a whole,  at  March  31,
2000,  at  the  agreed  to interest rates would  approximate  $.7
million.   The loans are secured by the various DSN property  and
equipment.   The loan agreements require the Company to  maintain
certain   financial   ratios,  including   tangible   net   worth
requirements.  In  March, 2000, DSN obtained a  waiver  from  the
Financing  Company of the covenants financials through  April  1,
2001.

     During  January  2000, a subsidiary of the Company  obtained
financing  up  to  $3.5 million with the City  of  Oklahoma  City
("Lender") to finance the working capital requirements of Climate
Control's  new  product  line  of large  air  handlers  ("Interim
financing").  The  Interim financing agreement does  not  require
principal payments and bears interest at the  LIBOR rate plus two-
tenths of one percent (.2%) per annum. The Interim financing will
be replaced with permanent financing upon the Lender's completion
of  a  public  offering at which time the outstanding  borrowings
will  bear interest at LIBOR plus two-tenths of one percent (.2%)
per   annum,  adjusted  monthly  due  semi-annually.    Principal
payments  will  be required annually based on a term  of  sixteen
(16)  years but based on a twenty (20) year amortization  period.
The  balance of the principal and interest is due at the  end  of
the  sixteen year term. The loan is secured by a mortgage on  the
manufacturing  facility and a separate unrelated parcel  of  land
owned by a subsidiary of LSB.

     The  Company  is  restricted as to the  funds  that  it  may
transfer  to  LSB  under  the  terms contained  in  an  Indenture
("Indenture") covering the $105 million in Unsecured Senior Notes
issued  by  the  Company.  Under the terms of the indenture,  the
Company  cannot transfer funds to LSB, except for (i) the  amount
of  income taxes that they would be required to pay if they  were
not consolidated with LSB, (the "Tax Sharing Agreement"), (ii) an
amount  not  to  exceed  fifty percent  (50%)  of  the  Company's
cumulative net income from January 1, 1998 through the end of the
period  for  which  the calculation is made for  the  purpose  of
proposing a dividend payment, and (iii) the amount of direct  and
indirect  costs  and expenses incurred by LSB on  behalf  of  the
Company  and  the Company's subsidiaries pursuant  to  a  certain
services  agreement and a certain management agreement  to  which
the  companies are parties.  The Company sustained a net loss  of
$19.2  million in the calendar year 1999, and had a net  loss  of
$.3  million  for  the  first quarter of  2000.  Accordingly,  no
amounts  were  paid to LSB by the Company under the  Tax  Sharing
Agreement during 1999 and the three  months  ended March 31, 2000
and based  on  the  Company's cumulative  losses at March 31, 2000,
and current  estimates  for the  results of operations for the year
ended December 31,  2000, none  are expected during the remainder
of 2000. For the three months ended March 31, 2000, EBITDA as
defined in the Management Agreement exceeded $6.5 million by more
than $450,000, thus the quarterly management fee to LSB of $450,000
was expensed in the Condensed Consolidated Statement of Operations
for the period then ended.  This managmement fee also served to
reduce the amount due from LSB and affiliates in the Condensed
Consolidated Balance Sheet as of March 31, 2000.  No management
fee was earned or paid to LSB in 1999.   See Note  3  of Notes to
Condensed  Consolidated  Financial  Statements   for discussion of
the "Service Agreement" and "Management Agreement".

     Beginning January 1, 2000, the Company began to pay directly
to service providers and employees, the majority of the costs for
services, that it has historically reimbursed to LSB.

     LSB  and  its  subsidiaries other than the Company  and  its
subsidiaries  and  excluding LSB's Automotive Products  Business,
(the  "LSB  Non-ClimaChem  Entities") are  dependent  upon  their
separate  cash  flows  and  the restricted  funds  which  can  be
distributed  by the Company under the above mentioned agreements.
As  of  March 31, 2000, the LSB Non-ClimaChem Entities, excluding
the  Automotive Products Business, had a working capital  deficit
of $3.4 million (including $4.0 million of inventories and  $3.4
million  of  accounts receivable), and long-term  debt  of  $32.9
million  (including that owed by the Company). For the three months
ended  March 31, 2000, the LSB Non-ClimaChem Entities had net income
approximately  of $.5 million. LSB is focusing  its  efforts  and
resources  on  its  core  businesses,  primarily  represented  by
ClimaChem.  On April 5, 2000 LSB's Board of Directors approved  a
plan  for  the disposal of its Automotive Products Business.  The
plan  called for management to dispose of the Automotive Business
through  a sale which was concluded on May 4, 2000. LSB  is  also
realigning its overhead to better match its focus on the Chemical
and  Climate  Control Businesses of the Company. Based  on  these
plans,  management of LSB believes the LSB Non-ClimaChem Entities
will have sufficient operating capital to meet its obligations as
they  come due, including those to the Company. If LSB management
is  not  successful in executing this plan, including realignment
of  overhead  to reduce its operating costs or realizing  certain
excess  and  non-core assets, and if the Company is not  able  to
transfer  funds to LSB and its affiliates as permitted under  the
Indenture, the recoverability of the loans and advances  to  LSB,
which  aggregate  $16.4 million at March  31,  2000  may  not  be
recoverable.  As of March 31, 2000, the Company has not  provided
an  allowance  for  doubtful accounts against these  receivables,
loans and advances since it is their present belief that LSB will
be  able to pay these amounts; however, it  is reasonably possible
that the evaluation relative to the  amounts due  from  LSB  and
its subsidiaries could change  in  the  near future.

     For  the  remainder of 2000, the Company has planned capital
expenditures  of  approximately  $7.3  million.   These   capital
expenditures  include  approximately  $2.0  million,  which   the
Chemical  Business plans to spend under consent orders  with  the
State of Arkansas related to environmental control facilities  at
its  El  Dorado facility, as previously discussed in this report.
The  Company is currently exploring alternatives to finance these
capital  expenditures. There are no assurances that  the  Company
will  be  able to arrange financing for its capital expenditures.
Failure to be able to make a substantial portion of these capital
expenditures,  including those related to environmental  matters,
could have a material adverse effect on the Company.

     In  March 2000, the Company retained Chanin Capital Partners
as  its  financial  advisor to assist in evaluating  alternatives
relating   to   the  Company's  liquidity  and  determining   its
alternatives  for  financial  restructuring.   As  part  of   the
Company's  restructuring, the Company and its  financial  advisor
have begun discussions with an ad hoc committee of holders of the
Senior  Notes, to repurchase and or restructure the Senior  Notes
in order to reduce the Company's leverage and increase its equity
capitalization.   The  Company did not  make  the  June  1,  2000
interest  payment of $5.4 million on the Senior Notes  (excluding
interest on the $5.0 million of Senior Notes repurchased  by  the
Company).  Under the terms of the indenture governing the  Senior
Notes,  the  Company has a grace period of 30 days  to  make  the
interest  payment or enter into satisfactory agreements with  the
holders  of  the  Senior Notes before the  Senior  Notes  are  in
default.     The   Company   currently   anticipates    achieving
satisfactory resolution of this matter.

     Further,  as  part of its restructuring of its indebtedness,
the Company has also initiated discussions to obtain a new credit
facility  or  expanded credit facility to repurchase  the  Senior
Notes and/or to replace its existing working capital lender.

     As  previously stated, LSB the parent of the Company, owes the
Company approximately $16.4 million, of with $10.0 million  bears
an  annual rate of interest of 10_%, payable semiannually on June
1   and  December  1,  and  the  principal  due  in  2007.    The
semiannually interest payments of approximately $.5  million  due
June  1,  2000, on the $10.0 million note, was not paid  by  LSB.
LSB  has a 30-day grace period in which to pay the interest payment.

Joint Venture and Option to Purchase

     During  the  second  quarter of 1999, the Company  purchased
from  a subsidiary of LSB, an option which expires June 15, 2005,
to purchase a French manufacturer of HVAC equipment whose product
line  is  compatible with that of the Company's  Climate  Control
Business  in  the United States.  In addition to the option,  the
Company  acquired all amounts due and payable by the French  HVAC
manufacturer  or  its  parent to LSB.  As of  the  date  of  this
report, the decision has not been made to exercise the option  to
acquire the stock of the French manufacturer.

     In  1995,  a  subsidiary of LSB invested approximately  $2.8
million  to purchase a fifty percent (50%) interest in an  energy
conservation joint venture (the "Project").  The Project had been
awarded  a  contract to retrofit residential housing units  at  a
U.S.  Army  base which it completed during 1996.   The  completed
contract  was  for  installation  of  energy-efficient  equipment
(including  air conditioning and heating equipment), which  would
reduce utility consumption.  For the installation and management,
the   Project  will  receive  a  percentage  of  all  energy  and
maintenance  savings during the twenty (20) year  contract  term.
In  January  1999,  the  Company  purchased  this  investment  by
purchasing  the  stock  of  the LSB  subsidiary  that  owned  the
Project.  The Company paid $3.1 million to LSB in connection with
this  purchase.   This  amount equaled  the  book  value  of  the
investment  on the books of LSB's subsidiary, which  approximated
the  investment's  fair  value, at the  date  of  purchase.   The
Company's equity interest in the results of operations since  the
date  of  acquisition from LSB through March  31,  2000  was  not
material.

Contingencies

      The Company has several contingencies that could impact its
liquidity  in  the  event  that the Company  is  unsuccessful  in
defending  against the claimants.  Although management  does  not
anticipate  that these claims will result in substantial  adverse
impacts  on  its liquidity, it is not possible to  determine  the
outcome.   The preceding sentence is a forward looking  statement
that  involves  a  number of risks and uncertainties  that  could
cause  actual results to differ materially, such as, among  other
factors,  the  following:  a court finds  the  Chemical  Business
liable for a material amount of damages in the antitrust lawsuits
pending  against the Chemical Business in a manner not  presently
anticipated  by  the Company.  See Note 2 of Notes  to  Condensed
Consolidated Financial Statements.

Quantitative and Qualitative Disclosures about Market Risk

General

     The Company's results of operations and operating cash flows
are impacted by changes in market interest rates and raw material
prices for products used in its manufacturing processes.

Interest Rate Risk

     The  Company's interest rate risk exposure results from  its
debt  portfolio which is impacted by short-term rates,  primarily
prime rate-based borrowings from commercial banks, and long  term
rates,  primarily  fixed  rate  notes,  some  of  which  prohibit
prepayment or require substantial prepayment penalties.

     Reference is made to the Company's Annual Report on Form 10-
K  for the year ended December 31, 1999, for an expanded analysis
of expected maturities of long term debt and its weighted average
interest rates and discussion related to raw material price risk.

     As  of March 31, 2000, the Company's variable rate and fixed
rate  debt, which aggregated $142.1 million, exceeded the  debt's
fair  market value by approximately $89.3 million ($78.8  million
at  December  31, 1999).  The fair value of the Company's  Senior
Notes  was  determined  based  on a  market  quotation  for  such
securities.

Raw Material Price Risk

      The Company has a remaining commitment at March 31, 2000 to
purchase 90,000 tons of anhydrous ammonia under a contract.   The
Company's purchase price can be higher or lower than the  current
market  spot  price.  As of March 31, 2000, based on the  forward
contract pricing expected during the remaining contract term  and
estimated  market prices for certain products to be  manufactured
and  sold  during the remainder of the contract, a provision  for
losses  during  the  remainder of the  purchase  period  of  $1.0
million  was recorded in the three months ended March  31,  2000.
See   Note   6  of  Notes  to  Condensed  Consolidated  Financial
Statements.


                    SPECIAL NOTE REGARDING
                   FORWARD-LOOKING STATEMENTS

      Certain  statements contained within  this  report  may  be
deemed "Forward Looking Statements" within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of
the  Securities Exchange Act of 1934, as amended.  All statements
in  this  report  other than statements of  historical  fact  are
Forward  Looking Statements that are subject to known and unknown
risks,  uncertainties and other factors, which could cause actual
results and performance of the Company to differ materially  from
such  statements.   The words "believe", "expect",  "anticipate",
"intend",  "will",  and  similar  expressions  identify   Forward
Looking Statements.  Forward Looking Statements contained  herein
include,  among  other things, (i) ability to improve  operations
and  become profitable, (ii) establishing a position as a  market
leader,  (iii)  the  amount of the loss provision  for  anhydrous
ammonia  required  to be purchased or that the  cost  to  produce
Chemical  Business products will improve, (iv)  declines  in  the
price of anhydrous ammonia, (v) obtaining a general ruling as  to
Russian  dumping  of anhydrous ammonia (vi) amount  to  be  spent
relating   to   compliance   with  federal,   state   and   local
Environmental  laws  at the El Dorado Facility,  (vii)  improving
LSB's  liquidity  and profits through liquidation  of  assets  or
realignment  of  assets or some other method, (viii)  anticipated
financial  performance, (ix) ability to comply with the Company's
general  working  capital  and  debt  service  requirements,  (x)
ability  to  be  able to continue to borrow under  the  Company's
revolving  line of credit, (xi) adequate cash flows to  meet  its
presently anticipated capital requirements, (xii) ability of  the
EDNC  Baytown  Plant  to generate approximately  $35  million  in
annual  gross  revenues, (xiii) ability to make required  capital
improvement,  (xiv)  ability  to collect  amounts  owing  to  the
Company  by LSB, (xv) LSB non-ClimaChem entities ability  to  pay
its  obligations  as  they come due, (xvi)  anticipated  cost  of
certain amounts of anhydrous ammonia exceed the market, (xvii) no
improvements  in  the  gross  margin  of  certain  nitrate  based
products of the Chemical Business is expected in the near  future
due  to  increased  cost of anhydrous ammonia,  and  (xviii)  the
Company  currently anticipates achieving satisfactory  resolution
of the non-payment of the June 1, 2000 interest payment on its 10
3/4%  Senior  Notes  due 2007.  While the  Company  believes  the
expectations  reflected  in such Forward Looking  Statements  are
reasonable, it can give no assurance such expectations will prove
to have been correct.  There are a variety of factors which could
cause  future outcomes to differ materially from those  described
in  this  report, including, but not limited to, (i)  decline  in
general  economic  conditions, both domestic  and  foreign,  (ii)
material  reduction  in  revenues,  (iii)  material  increase  in
interest  rates; (iv) inability to collect in a timely  manner  a
material   amount  of  receivables,  (v)  increased   competitive
pressures,  (vi)  changes in federal, state and  local  laws  and
regulations,   especially  environmental   regulations,   or   in
interpretation   of  such,  pending  (vii)  additional   releases
(particularly   air  emissions  into  the  environment),   (viii)
material increases in equipment, maintenance, operating or  labor
costs  not  presently  anticipated  by  the  Company,  (ix)   the
requirement  to use internally generated funds for  purposes  not
presently  anticipated, (x) ability to become profitable,  or  if
unable  to  become profitable, the inability to secure additional
liquidity in the form of additional equity or debt, (xi) the cost
for the purchase of anhydrous ammonia increasing or the Company's
inability to purchase anhydrous ammonia on favorable terms when a
current supply contract terminates, (xii) changes in competition,
(xiii)  the  loss of any significant customer, (xiv)  changes  in
operating strategy or development plans, (xv) inability  to  fund
the  working  capital and expansion of the Company's  businesses,
(xvi) adverse results in any of the Company's pending litigation,
(xvii)  inability  to  obtain necessary  raw  materials,  (xviii)
Bayer's  inability or refusal to purchase all  of  the  Company's
production at the new Baytown nitric acid plant; (xix) continuing
decreases  in  the  selling  price  for  the  Chemical  Business'
nitrogen  based end products, (xx) ability of LSB to  restructure
its  payables, and (xxi) other factors described in "Management's
Discussion  and  Analysis of Financial Condition and  Results  of
Operation"  contained in this report.  Given these uncertainties,
all  parties  are cautioned not to place undue reliance  on  such
Forward-Looking Statements.  The Company disclaims any obligation
to  update any such factors or to publicly announce the result of
any  revisions to any of the Forward Looking Statements contained
herein to reflect future events or developments.

           Independent Accountants' Review Report

Board of Directors
ClimaChem, Inc.

We have reviewed the accompanying condensed consolidated balance
sheet of ClimaChem, Inc. and subsidiaries as of March 31, 2000,
and the related condensed consolidated statements of operations
and cash flows for the three-month periods ended March 31, 2000
and 1999.  These financial statements are the responsibility of
the Company's management.

We conducted our reviews in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data, and making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted
in accordance with auditing standards generally accepted in the
United States, which will be performed for the full year with the
objective of expressing an opinion regarding the financial
statements taken as a whole.  Accordingly, we do not express such
an opinion.

Based on our reviews we are not aware of any material modifications
that should be made to the accompanying condensed consolidated
financial statements referred to above for them to be in conformity
with accounting principles generally accepted in the United States.

We have previously audited, in accordance with auditing standards
generally accepted in the United States, the consolidated balance
sheet of ClimaChem, Inc.  as December 31, 1999, and the related
consolidated statements of operations, stockholders' equity and
cash flows for the year then ended (not presented herein); and in
our report dated March 17, 2000, we expressed an unqualified opinion
on those consolidated financial statements.  In our opinion, the
information set forth in the accompanying condensed consolidated
balance sheet as of December 31,1999, is fairly stated, in all
material respects, in relation to the consolidated balance sheet
from which it has been derived.


                                   ERNST & YOUNG LLP

Oklahoma City, Oklahoma
May 30, 2000


PART II
                        OTHER INFORMATION


Item 1.   Legal Proceedings

    There  are  no additional material legal proceedings  pending
    against the Company  and/or its subsidiaries not previously
    reported  by  the Company  in  Item 3 of its Form 10-K for the
    fiscal period  ended December  31,  1999,  which Item 3 is
    incorporated  by  reference herein.

Item 2.   Changes in Securities and Use of Proceeds

     Not applicable.

Item 3.   Defaults upon Senior Securities

     Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

     Not applicable.

Item 5.   Other Information

     In  March 2000, the Company retained Chanin Capital Partners
as  its  financial  advisor to assist in evaluating  alternatives
relating   to   the  Company's  liquidity  and  determining   its
alternatives  for  financial  restructuring.   As  part  of   the
Company's  restructuring, the Company and its  financial  advisor
have  begun discussions with an ad hoc committee of the   holders
of  the  Senior Notes to repurchase and or restructure the Senior
Notes in order to reduce the Company's leverage and increase  its
equity capitalization.  The Company did not make the June 1, 2000
interest  payment  of approximately $5.4 million  on  the  Senior
Notes  (excluding interest on the $5.0 million  of  Senior  Notes
repurchased  by the Company).  Under the terms of  the  indenture
governing the Senior Notes, the Company has a grace period of  30
days  to  make  the interest payment or enter into  an  agreement
satisfactory with the holders of the Senior Notes.   The  Company
currently anticipates achieving satisfactory resolution  of  this
matter.

     LSB,   the   parent  of  the  Company,  owes   the   Company
approximately  $16.4 million as of May 31, 2000, of  which  $10.0
million  bears  an  annual interest rate of 10_%,  payable  semi-
annually on June 1 and December 1 and the principal due in  2007.
The  semi-annual  interest payment due on the  $10.0  million  of
approximately  $.5 million due on June 1, 2000 was  not  paid  by
LSB.   LSB  has 30-day grace period in which to pay the  interest
payment.

Item 6.   Exhibits and Reports on Form 8-K

     (A)  Exhibits.

          The Company has included the following exhibits in this
          report:

          10.1 Covenant waiver letter, dated April 10, 2000, with
               CIT Group, which is incorporated by reference from
               exhibit  10.50  to  LSB Industries,  Inc.  ("LSB")
               Amendment No 2 to its 1999 Form 10-K;

          10.2 Seventh Amendment to Amended and Restated Loan and Security
               Agreement, which the Company incorporates by reference from
               exhibit 10.2 to the Company's Form 8-K, dated December 30, 1999;

          10.3 Amendment to Anhydrous Ammonia Sales Agreement, dated
               January 4, 2000, to be effective October 1, 1999, between Koch
               Nitrogen Company and El Dorado Chemical Company, which is
               incorporated by reference from LSB's Amendment No 2 to its 1999
               Form 10-K.  CERTAIN INFORMATION WITHIN THIS EXHIBIT HAS BEEN
               OMITTED AS IT IS THE SUBJECT OF A REQUEST BY THE COMPANY FOR
               CONFIDENTIAL TREATMENT BY THE SECURITIES AND EXCHANGE COMMISSION
               UNDER THE FREEDOM OF INFORMATION ACT.  THE OMITTED INFORMATION
               HAS BEEN FILED SEPARATELY WITH THE SECRETARY OF THE SECURITIES
               AND EXCHANGE COMMISSION FOR PURPOSES OF SUCH REQUEST.

          10.4 Anhydrous Ammonia Sales Agreement, dated January, 12, 2000,
               to be effective October 1, 1999, between Koch Nitrogen and El
               Dorado Chemical Company, which is incorporated by reference from
               exhibit 10.44 to LSB's Amendment No 2 to its 1999 Form 10-K.
               CERTAIN INFORMATION WITHIN THIS EXHIBIT HAS BEEN OMITTED AS IT IS
               THE SUBJECT OF A REQUEST BY THE COMPANY FOR CONFIDENTIAL
               TREATMENT BY THE SECURITIES AND EXCHANGE COMMISSION UNDER THE
               FREEDOM OF INFORMATION ACT.  THE OMITTED INFORMATION HAS BEEN
               FILED SEPARATELY WITH THE SECRETARY OF THE SECURITIES AND
               EXCHANGE COMMISSION FOR PURPOSES OF SUCH REQUEST.

          10.5 Eighth Amendment to Amended and Restated Loan and Security
               Agreement dated March 1, 2000, by and between Bank of America,
               N.A., which is incorporated by reference from exhibit 10.2 to
               LSB's Form 8-K dated March 1, 2000.

          10.6 Waiver  of  non-compliance  of  certain  covenants
               through April 1, 2000 included in a Loan Agreement
               dated  October  31, 1994, as amended  between  DSN
               Corporation and the CIT Group/Equipment Financing,
               Inc.,  which  the  Company hereby incorporates  by
               reference  from  Exhibit 10.46 to LSB  Industries,
               Inc.'s  Form 10-K for the year ended December  31,
               1999.

          15.1  Letter Re: Unaudited Financial Information

          27.1 Financial Data Schedule.

     (B)  Reports  of Form 8-K.  The Company filed the  following
          report  on Form 8-K during the quarter ended March  31,
          2000:

          (i)  Form  8-K, dated January 12, 2000 (date of  event:
               December 30, 1999).  The item reported was Item  5
               "Other  Events"   discussing the  payment  of  the
               December 1, 1999 interest payment on the Company's
               outstanding 10 3/4% Senior Notes due 2007.

          (ii) Form  8-K,  dated March 10, 2000 (date  of  event:
               March  1,  2000).  The item reported  was  Item  5
               "Other  Events"  discussing the amendment  of  the
               Company's credit facility.


                           SIGNATURES

Pursuant  to the requirements of the Securities Exchange  Act  of
1934,  as  amended, the Company has caused the undersigned,  duly
authorized, to sign this report on its behalf on this 8th day  of
June, 2000.


                           CLIMACHEM, INC.



                         By:
                               Tony M. Shelby,
                               Vice President - Chief Financial
                               Officer, (Principal Financial
                               Officer)


                         By:
                               Jim D. Jones
                               Vice President - Treasurer
                               (Principal Accounting Officer)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission