<PAGE> PAGE 1
000 B000000 05/31/99
000 C000000 0001053535
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 ATALANTA/SOSNOFF INVESTMENT TRUST
001 B000000 811-8669
001 C000000 8777676633
002 A000000 101 PARK AVENUE
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10178
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 ATALANTA/SOSNOFF CAPITAL CORP. (DELAWARE)
008 B000001 A
008 C000001 801-22856
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10178
010 A000001 COUNTRYWIDE FUND SERVICES, INC.
010 B000001 84-1093
010 C010001 CINCINNATI
010 C020001 OH
010 C030001 45202
011 A000001 ATALANTA/SOSNOFF MANAGEMENT CORPORATION
011 B000001 8-27425
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10178
012 A000001 COUNTRYWIDE FUND SERVICES, INC.
012 B000001 84-1093
012 C010001 CINCINNATI
<PAGE> PAGE 2
012 C020001 OH
012 C030001 45202
013 A000001 ARTHUR ANDERSEN LLP
013 B010001 CINCINNATI
013 B020001 OH
013 B030001 45202
014 A000001 ATALANTA/SOSNOFF MANAGEMENT CORPORATION
014 B000001 8-27425
014 A000002 COUNTRYWIDE INVESTMENTS, INC.
014 B000002 8-24674
014 A000003 CW FUND DISTRIBUTORS, INC.
014 B000003 8-40907
015 A000001 FIRSTAR BANK, NA
015 B000001 C
015 C010001 CINCINNATI
015 C020001 OH
015 C030001 45202
015 E010001 X
018 000000 Y
019 A000000 N
019 B000000 0
020 A000001 THOMSON INSTITUTIONAL SERVICES INC.
020 B000001 13-3566424
020 C000001 8
020 A000002 MORGAN (J.P.) SECURITIES, INC.
020 B000002 13-3224016
020 C000002 4
020 A000003 BERSTEIN (SANFORD C.) & CO., INC.
020 B000003 13-2625874
020 C000003 4
020 A000004 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
020 B000004 13-5674085
020 C000004 3
020 A000005 BEAR, STEARNS & CO., INC.
020 B000005 13-3299429
020 C000005 3
020 A000006 JEFFERIES & CO., INC.
020 B000006 95-2622900
020 C000006 3
020 A000007 GOLDMAN, SACHES & CO.
020 B000007 13-5108880
020 C000007 2
020 A000008 ROCHDALE SECURITIES CORP.
020 B000008 13-3360814
020 C000008 1
020 A000009 ALPHA MANAGEMENT, INC.
020 B000009 94-3105302
020 C000009 1
020 A000010 PIPER JAFFRAY, INC.
020 B000010 41-0953246
020 C000010 1
<PAGE> PAGE 3
021 000000 31
022 A000001 MORGAN (J.P.) SECURITIES INC.
022 B000001 13-3224016
022 C000001 1143
022 D000001 76
022 A000002 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
022 B000002 13-5674085
022 C000002 550
022 D000002 409
022 A000003 BEAR, STEARNS & CO. INC.
022 B000003 13-3299429
022 C000003 681
022 D000003 0
022 A000004 DONDALDSON, LUFKIN & JENRETTE SECURITIES CORP
022 B000004 13-2741729
022 C000004 243
022 D000004 316
022 A000005 LEHMAN BROTHERS, INC.
022 B000005 13-2518466
022 C000005 319
022 D000005 0
022 A000006 MORGAN STANLEY, DEAN WITTER & CO., INC.
022 B000006 13-2655998
022 C000006 313
022 D000006 0
022 A000007 GOLDMAN SACHS & CO., INC.
022 B000007 13-5108880
022 C000007 50
022 D000007 212
022 A000008 OPPENHEIMER & CO.
022 C000008 146
022 D000008 53
022 A000009 OHIO COMPANY (THE)
022 B000009 31-4122170
022 C000009 90
022 D000009 0
022 A000010 GERALD KLAUER MATTISON & CO., INC.
022 B000010 13-3459853
022 C000010 83
022 D000010 0
023 C000000 3656
023 D000000 1066
024 000000 Y
025 A000001 MERRILL LYNCH & CO., INC.
025 B000001 13-5674085
025 C000001 E
025 D000001 437
025 A000002 DELETE
025 D000002 0
025 D000003 0
025 D000004 0
<PAGE> PAGE 4
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 23
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 101
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 155
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 553
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 593
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 766
028 F020000 0
028 F030000 0
028 F040000 10
028 G010000 2191
028 G020000 0
028 G030000 0
028 G040000 10
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
<PAGE> PAGE 5
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 62
042 C000000 38
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 25
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.750
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 Y
053 B000000 Y
053 C000000 N
<PAGE> PAGE 6
054 A000000 Y
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 Y
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 5000
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 Y
066 E000000 N
066 F000000 N
066 G000000 N
<PAGE> PAGE 7
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 Y
070 C010000 N
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 Y
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 Y
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 22606
071 B000000 11406
071 C000000 9628
071 D000000 118
072 A000000 12
072 B000000 0
072 C000000 90
072 D000000 0
072 E000000 0
072 F000000 75
072 G000000 14
<PAGE> PAGE 8
072 H000000 0
072 I000000 16
072 J000000 11
072 K000000 10
072 L000000 6
072 M000000 23
072 N000000 15
072 O000000 0
072 P000000 0
072 Q000000 22
072 R000000 0
072 S000000 15
072 T000000 25
072 U000000 12
072 V000000 0
072 W000000 9
072 X000000 253
072 Y000000 104
072 Z000000 -59
072AA000000 832
072BB000000 1244
072CC010000 2325
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 0
074 D000000 0
074 E000000 0
074 F000000 13126
074 G000000 0
074 H000000 0
074 I000000 786
074 J000000 96
074 K000000 8
074 L000000 24
074 M000000 62
074 N000000 14102
074 O000000 596
074 P000000 11
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 15
<PAGE> PAGE 9
074 S000000 0
074 T000000 13480
074 U010000 1092
074 U020000 0
074 V010000 12.34
074 V020000 0.00
074 W000000 0.0000
074 X000000 69
074 Y000000 0
075 A000000 0
075 B000000 10444
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A000000 NATIONAL UNION FIRE INSURANCE
080 C000000 1000
081 A000000 N
081 B000000 0
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
<PAGE> PAGE 10
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE TINA D. HOSKING
TITLE SECRETARY
Independent Auditor's Report
----------------------------
To the Shareholders and
Board of Trustees of the Atalanta/Sosnoff Investment Trust:
In planning and performing our audit of the financial statements of the
Atalanta/Sosnoff Investment Trust for the period ended May 31, 1999, we
considered its internal control, including control activities for safeguarding
securities, in order to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and to comply with the
requirements of Form N-SAR, not to provide assurance on internal control.
The management of the Atalanta/Sosnoff Investment Trust is responsible for
establishing and maintaining internal control. In fulfilling this
responsibility, estimates and judgments by management are required to assess the
expected benefits and related costs of controls. Generally, controls that are
relevant to an audit pertain to the entity's objective of preparing financial
statements for external purposes that are fairly presented in conformity with
generally accepted accounting principles. Those controls include the
safeguarding of assets against unauthorized acquisition, use or disposition.
Because of inherent limitations in internal control, error or fraud may occur
and not be detected. Also, projection of any evaluation of internal control to
future periods is subject to the risk that it may become inadequate because of
changes in conditions or that the effectiveness of the design and operation may
deteriorate.
Our consideration of internal control would not necessarily disclose all matters
in internal control that might be material weaknesses under standards
established by the American Institute of Certified Public Accountants. A
material weakness is a condition in which the design or operation of one or more
of the internal control components does not reduce to a relatively low level the
risk that misstatements caused by error or fraud in amounts that would be
material in relation to the financial statements being audited may occur and not
be detected within a timely period by employees in the normal course of
performing their assigned functions. However, we noted no matters involving
internal control and its operation, including controls for safeguarding
securities, that we consider to be material weaknesses as defined above as of
May 31, 1999.
This report is intended solely for the information and use of management, the
Board of Trustees of the Atalanta/Sosnoff Investment Trust and the Securities
and Exchange Commission.
Cincinnati, Ohio
June 25, 1999
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001053535
<NAME> ATALANTA/SOSNOFF INVESTMENT TRUST
<S> <C>
<PERIOD-TYPE> 2-MOS
<FISCAL-YEAR-END> MAY-31-1999
<PERIOD-END> MAY-31-1999
<INVESTMENTS-AT-COST> 11,587,209
<INVESTMENTS-AT-VALUE> 13,912,458
<RECEIVABLES> 128,284
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 61,135
<TOTAL-ASSETS> 14,101,877
<PAYABLE-FOR-SECURITIES> 595,944
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 25,963
<TOTAL-LIABILITIES> 621,907
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 11,566,805
<SHARES-COMMON-STOCK> 1,092,454
<SHARES-COMMON-PRIOR> 10,000
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (412,084)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 2,325,249
<NET-ASSETS> 13,479,970
<DIVIDEND-INCOME> 89,751
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 149,223
<NET-INVESTMENT-INCOME> (59,472)
<REALIZED-GAINS-CURRENT> (412,084)
<APPREC-INCREASE-CURRENT> 2,325,249
<NET-CHANGE-FROM-OPS> 1,853,693
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,120,933
<NUMBER-OF-SHARES-REDEEMED> 38,479
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 13,379,970
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 74,620
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 244,179
<AVERAGE-NET-ASSETS> 10,444,044
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> (.05)
<PER-SHARE-GAIN-APPREC> 2.39
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.34
<EXPENSE-RATIO> 1.50
</TABLE>
