HAVANA GROUP INC
10QSB, 1999-11-15
CATALOG & MAIL-ORDER HOUSES
Previous: WARNER BRIAN, 13F-HR, 1999-11-15
Next: PERRY-JUDDS INC, 10-Q, 1999-11-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                                   (MARK ONE)

     [X]  QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15 (D) OF THE  SECURITIES
EXCHANGE
                                   ACT OF 1934

                     FOR THE PERIOD ENDED SEPTEMBER 30, 1999

                                       OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

 FOR THE TRANSITION PERIOD FROM _____________________ TO ______________________

                        COMMISSION FILE NUMBER: 000-24269

                             THE HAVANA GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
<TABLE>
<CAPTION>
<S>                                                                             <C>
DELAWARE                                                                        34-1454529
(STATE OR OTHER JURISDICTION OF INCORPORATION                                   (I.R.S. EMPLOYER
                                                                                OR ORGANIZATION) IDENTIFICATION NO.)
</TABLE>

               7835 FREEDOM AVENUE, N.W., NORTH CANTON, OHIO 44720
               (ADDRESS OF PRINCIPLE EXECUTIVE OFFICES) (ZIP CODE)

                                 (330) 492-8090
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

         4450 BELDEN VILLAGE STREET, N.W., SUITE 406, CANTON, OHIO 44718
                          (REGISTRANT'S FORMER ADDRESS)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Securities  Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

     Yes [ X ] No [ ]

     As of November 15, 1999,  there were 1,860,000  shares of the  Registrant's
Common Stock $.001 par value issued and outstanding.

     Transitional Small Business Disclosure Format.

     Yes [ ] No [X]


<PAGE>
INDEX
<TABLE>
<CAPTION>

<S>                                      <C> <C>                            <C> <C>                        <C>
Consolidated Balance Sheets at September 30, 1999 (Unaudited) and  December 31, 1998........................3
Consolidated Statements of Operations - Three Months and Nine Months Ended
September 30, 1999 and 1998 (Unaudited).....................................................................5

Consolidated Statements of Cash Flows - Three Months and Nine Months Ended

September 30, 1999 and 1998 (Unaudited).....................................................................6

Notes to Financial Statements...............................................................................7

Item 2 - Management's Discussion and Analysis or Plan of Operation..........................................10

Part II - Other Information.................................................................................13

Signature Page..............................................................................................14
</TABLE>
<PAGE>
                      THE HAVANA GROUP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                      September 30, December 31,
                                                          1999           1998

ASSETS

CURRENT ASSETS:

<S>                                                    <C>            <C>
    Cash .........................................     $1,224,539     $1,634,276
    Accounts receivable ..........................         52,434         46,460
    Inventories ..................................        680,425        500,765
    Deferred catalog expense .....................        116,431         32,772
    Prepaid expenses .............................         32,630           --

          Total Current Assets ...................      2,106,459      2,214,273


DEFERRED FEDERAL INCOME TAX ......................         29,070         29,070



PROPERTY & EQUIPMENT:

    Leasehold Improvements .......................         92,243         89,244
    Machinery and equipment ......................         10,162         15,781
    Data Processing equipment ....................         38,623         28,607
    Web Site Development .........................        107,227           --
    Furniture and fixtures .......................         19,967         16,863

                                                          268,222        150,495

    Less accumulated depreciation ................         32,280         18,511

                                                          235,942        131,984


OTHER ASSETS, net of accumulated amortization

    Customer lists ...............................        396,744        425,773
    Other ........................................          2,103          2,222

                                                          398,847        427,995

                                                       $2,770,318     $2,803,322
                                                       ==========     ==========




</TABLE>

The accompanying notes are an integral part of these financial statements.


<PAGE>
                      THE HAVANA GROUP, INC. AND SUBSIDIARY
                           Consolidated Balance Sheets
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                   September 30,     December 31,
                                                                                        1999            1998

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

<S>                                                                                <C>            <C>
    Accounts payable ...........................................................   $   249,758    $   139,302
    Due to affiliates ..........................................................        70,907        200,602
    Customer advances and other ................................................        21,602          2,395

         Total Current Liabilities .............................................       342,267        342,299


STOCKHOLDERS' EQUITY:

    Preferred stock ............................................................         6,100          6,100
    Common stock ...............................................................         1,860          1,860
    Additional paid -in capital ................................................     6,459,322      6,459,322
    Retained earnings (deficit) ................................................    (4,039,231)    (4,006,259)

         Total Stockholders' Equity ............................................     2,428,051      2,461,023

                                                                                   $ 2,770,318    $ 2,803,322
                                                                                   ===========    ===========



</TABLE>






















   The accompanying notes are an integral part of these financial statements.

<PAGE>
                      The Havana Group, Inc. and Subsidiary
                      Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                              (UNAUDITED)                   (UNAUDITED)
                                    Three Months Ended September 30, Nine Months Ended September 30,
                                           1999           1998           1999           1998
<S>                                   <C>            <C>            <C>            <C>
Net Sales .........................   $   426,529    $   326,129    $   997,456    $   988,112

Cost of Sales .....................       294,736        201,033        629,621        611,809

Gross Profit ......................       131,793        125,096        367,835        376,303

Selling Expenses ..................        92,902         83,494        267,920        296,045

General and Administrative Expenses        97,876        135,345        194,616        321,873

Loss From Operations ..............       (58,985)       (93,743)       (94,701)      (241,615)

Interest Income (Expense) .........        28,547         24,154         61,729     (3,324,686)

Net Loss ..........................   ($   30,438)   ($   69,589)   ($   32,972)   ($3,566,301)
                                      ===========    ===========    ===========    ===========

Basic and Diluted Loss Per Share ..   ($     0.02)   ($     0.04)   ($     0.02)   ($     2.19)


















</TABLE>

   The accompanying notes are an integral part of these financial statements.
<PAGE>
                      The Havana Group, Inc. and Subsidiary
                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                         (UNAUDITED)
                                                                                Nine Months Ended September 30,

                                                                                     1999           1998

Cash Flows From Operating Activities:

<S>                                                                              <C>            <C>
    Net loss .................................................................   ($   32,972)   ($3,566,301)
    Adjustments to reconcile net loss to net cash used by operating activities

        Depreciation and amortization ........................................        42,917         35,292
        Add-back of non-cash interest expense relating to conversion of loan .             -      3,350,000
        (Increase) in accounts receivable ....................................        (5,974)        (8,388)
        (Increase) decrease in inventories ...................................      (179,660)        51,960
        (Increase) in deferred catalog expense ...............................       (83,659)       (39,091)
        (Increase) in prepaid expenses .......................................       (32,630)        (4,338)
        Increase in accounts payable, customer advances and other ............       129,663         22,827

Net cash used by operating activities ........................................      (162,315)      (158,039)



Cash Flows From Investing Activities:

    Investment in property and equipment .....................................      (117,727)       (46,536)



Cash Flows From Financing Activities:

    (Decrease) in due to affiliates ..........................................      (129,695)      (130,392)
    (Increase) in due from affiliates ........................................             0       (108,289)
    Sale of common stock, net ................................................             0      2,163,754
    Borrowings on long-term debt - related parties ...........................             0       (200,000)
    Payments on long-term debt - related parties .............................             0        200,000



Net cash (used) provided by financing activities .............................      (129,695)     1,925,073



Net (Decrease) Increase in Cash ..............................................      (409,737)     1,720,498



Cash - Beginning .............................................................     1,634,276         79,611



Cash - Ending ................................................................   $ 1,224,539    $ 1,800,109
                                                                                 ===========    ===========

</TABLE>

    The accompanying notes are an integral part of these financial statements
<PAGE>
                      THE HAVANA GROUP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.           Business Description and Principles of Consolidation

     The Havana Group,  Inc. (Havana) is in the mail order business and sells to
customers  throughout  the United  States.  The Company sells  tobacco,  cigars,
smoking  pipes  and  accessories.  Products  are  purchased  from a  variety  of
manufacturers. The consolidated financial statements include the accounts of The
Havana  Group,  Inc.,  and its  wholly-owned  subsidiary,  Monarch  Pipe Company
(collectively, "the Company"). Monarch manufactures smoking pipes and sells them
exclusively to Havana. All significant  inter-company  accounts and transactions
have been eliminated in consolidation

Note 2.  Basis of Presentation

     A. The accompanying  unaudited  financial  statements have been prepared by
the Company.  Certain information and footnote  disclosures normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed  or omitted.  In the  opinion of the  Company's
management,  the disclosures made are adequate to make the information presented
not  misleading,   and  the  consolidated   financial   statements  contain  all
adjustments  necessary to present fairly the financial  position as of September
30, 1999,  the results of operations  for the three month and nine month periods
ended  September  30, 1999 and 1998,  and cash flows for the nine month  periods
ended  September 30, 1999 and 1998.  The results of operations for the three and
nine month periods are not necessarily  indicative of the results to be expected
for the full year.

     Per Share Amounts - The number of shares outstanding in computing basic and
diluted  earnings  per shares for the three month and nine month  periods  ended
September 30, 1999 were 1,860,000;  for 1998 the number of shares were 1,860,000
and 1,630,000 respectively.

     B. Recently Issued Accounting Pronouncements

     In June 1999,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting  Standards  (SFAS) No. 137,  "Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB  Statement  No. 133 - an  amendment  of FASB  Statement  No. 133," which
postponed  the  effective  date of SFAS  No.  133,  "Accounting  for  Derivative
Financial  Instruments  and Hedging  Activities,"  to all fiscal years beginning
after June 15,  2000.  The Company  does not  anticipate  having  these types of
hedges, and the effect of adoption is expected to be immaterial.

     The Accounting  Standards  Executive Committee issued Statement of Position
(SOP) 98-1, "Accounting for the Costs of Computer Software Developed or Obtained
for  Internal  Use,"  and  SOP  98-5,   "Reporting  on  the  Costs  of  Start-Up
Activities,"  which are effective for years  beginning  after Dec. 31, 1998. The
Company's  adoption  of SOP  98-1 and SOP 98-5  had no  material  effect  on its
results of operations or financial position.

Note 3.  Agreement with Affiliated Company

     Effective  January 1, 1997, the Company  contracted  with Kids Stuff,  Inc.
("Kids"),  a subsidiary of Duncan Hill,  Inc., to provide  telemarketing,  order
fulfillment,  data processing and certain administrative  functions. The Company
is  charged  for  its  portion  of the  expenses  on a  direct  cost  basis,  as
applicable, or on a pro rata basis. Actual costs are those direct costs that can
be charged on a per order or per hour basis,  fixed costs are allocated on a pro
rata basis by dividing  the total  assets of the Company by the sum of the total
assets of the Company and Kids.  Effective  January 1, 1998, the Company renewed
this  contract  with Kids at an annual cost of  approximately  $206,100  for the
administrative,   executive  and  accounting  services,   and  $2.40  per  order
processed. The Company is also obligated to pay 5% of its 1998 pre-tax profit to
Kids in connection with these administrative and fulfillment services.


<PAGE>
     At  January  1,  1999  the   agreement  was  modified  and  extended  on  a
month-to-month  basis  as the  Company  began  to  incur  direct  costs  for its
administrative  functions.  The  Company  pays  to  Kids  an  accounting,   data
processing,  and  administrative  charge  of  $15,000  per year  plus  $1.75 per
shipment for  warehouse  services.  The Company is also obliged to pay 5% of its
1999 pretax profits to Kids in connection with these services.

     Through June 30, 1999, the Company's  accounts  receivable and  inventories
are pledged as collateral on Kids line of credit,  and the Company also acted as
a guarantor.  In July 1999 the  Company's  liability was released as a part of a
general restructuring of the Kids line of credit.

Note 4.  Stockholders' Equity

Common Stock

     The Havana  Group,  Inc.  has  25,000,000  shares of $.001 par value common
stock  authorized.  In  connection  with  reorganization,   the  Company  issued
1,000,000  common shares to its parent,  Duncan Hill, Inc. The holders of Common
shares are entitled to one vote on all stockholder matters.

     The Company is not currently subject to any contractual  arrangements which
restricts  its  ability to pay cash  dividends.  The  Company's  Certificate  of
Incorporation  prohibits the payment of cash  dividends on the Company's  Common
Stock in excess of $.05 per share per year so long as any Serial Preferred Stock
remains  outstanding unless all accrued and unpaid dividends on Serial Preferred
Stock  has been set  apart  and there  are no  arrearages  with  respect  to the
redemption of any Serial Preferred Stock.

     In May 1998, the Company  completed an initial public offering (see Note 7)
in which  460,000 units were sold.  Each unit  consisted of one common share and
two Class A warrants.  In May 1998, the Company issued 400,000 common shares and
1,400,000 Class A warrants relative to a bridge loan conversion (see Note 4E).

     B. Series A Preferred Stock

     The Board of Directors has the  authority to issue up to 10,000,000  shares
of  Preferred  Stock in one or more series and to fix all  rights,  preferences,
privileges,  and  restrictions.  In December,  1997,  the Company  issued,  as a
dividend to Duncan  Hill,  Inc.,  5,000,000  shares of Series A Preferred  Stock
(Series A) to Duncan  Hill,  Inc.  The Series A holders are entitled to one vote
for each share held on all matters submitted to a vote of the stockholders.  The
Series A stock is not  subject to  redemption  and has no  conversion  rights or
rights to  participate  in dividend  payments.  In the event of any voluntary or
involuntary  liquidation  of the  Company,  each  share of  Series A stock has a
liquidation preference of $.001 per share.

     C. Series B Preferred Stock

     In December,  1997,  the Company  issued  1,100,000  shares of its Series B
Convertible  Preferred  Stock (Series B) to Duncan Hill. In return,  Duncan Hill
assumed a $300,000  liability due to an affiliate.  Series B has the same voting
privileges as the Common Stock. Each share of Series B stock is convertible into
one share of the  Company's  Common  Stock at the option of either the holder or
the Company upon reaching net pre-tax earnings of at least $500,000. If declared
by the  Board of  Directors,  Series B  shareholders  are  entitled  to  receive
quarterly  dividends of no more than $.025 per share,  payable out of surplus or
net profits of the Company.  As of November 10, 1999, the Board of Directors has
not declared any  dividends.  As the Series B Preferred pays a $.10 dividend per
share, the Company has recorded the Series B stock at $1.00 per share to reflect
its estimated fair value.  The Series B stock is not subject to  redemption.  In
the event of a voluntary or involuntary  liquidation of the Company,  each share
of Series B stock has a liquidation  preference of $.001,  which is subordinated
to the liquidation preference of the Series A stock.


<PAGE>
     D. Class A Warrants

     As of  September  30,  1999,  the  Company has  2,658,000  Class A Warrants
outstanding,  which is comprised of 920,000 warrants  included in the units sold
in the  initial  public  offering  (see Note 8);  1,400,000  warrants  issued in
connection with the conversion of a note payable (see Note 4E); 138,000 warrants
issued to Duncan Hill in  replacement of warrants  issued in conjunction  with a
reorganization; and 200,000 warrants issued to Mr. William Miller, the Company's
CEO.

     EACH CLASS A WARRANT  ENTITLES  THE HOLDER TO PURCHASE  ONE SHARE OF COMMON
STOCK AT A PRICE OF $5.25 AND EXPIRES MAY 2003. THE COMPANY MAY REDEEM THE CLASS
A WARRANTS AT A PRICE OF $.10 PER WARRANT EFFECTIVE MAY 1999, UPON NOT LESS THAN
30 DAYS' PRIOR WRITTEN NOTICE,  IF THE CLOSING BID PRICE OF THE COMMON STOCK HAS
BEEN AT LEAST  $10.50 PER SHARE FOR 20  CONSECUTIVE  TRADING DAYS ENDING NO MORE
THAT THE 15TH day prior to the date on which the notice of redemption is given

     E. Issuance of Securities in Note Conversion

     In January 1998, the Company  borrowed  $100,000 from a private investor in
exchange for a convertible  promissory note (Convertible  Note). The Convertible
Note bore  interest at 8% per annum and was  converted  into  400,000  shares of
Common Stock and 1,400,000 warrants.  The beneficial  conversion feature (in the
amount of $3,350,000) of the note was recognized as additional  paid-in  capital
and charged to interest expense during 1998.

Note 5. Bridge Loan

     In January 1998, the Company  borrowed  $100,000 from one private  investor
evidenced by a promissory  note of $100,000.  This is the same private  investor
mentioned in Note 4E, "Sale of Unregistered  Securities." The note bore interest
at 8% per annum and was paid on May 22, 1998 out of  proceeds  of the  Company's
initial public offering.

Note 6. Employment Agreement

     In  December  1997,  the Company  and its CEO  entered  into an  employment
agreement,  which  among other  terms,  granted  the CEO  200,000  Common  Stock
Purchase  Warrants at $6.00 per share.  The warrants were converted into Class A
warrants upon the effectiveness of the Company's registration statement. The CEO
was also granted an option to purchase  200,000  shares of the Company's  Common
Stock,  which will vest 20% on each of the  following  dates:  December 1, 1997;
January  1,  1998;  January 1,  1999;  January  1,  2000;  and  January 1, 2001,
regardless  of whether the  executive  is employed on such dates by the Company.
The vested options will be immediately exercisable and will expire 10 years from
the date of the  agreement.  The exercise price of the options will be $6.00 per
share,  subject to downward  adjustments  in the  exercise  price if the Company
meets certain performance goals.

     At June 30, 1999 the  Company  and its CEO agreed to modify his  employment
agreement.  Pursuant to the  modification,  the CEO will receive 200,000 Class A
Warrants  identical to the Class A Warrants  issued to the public in May 1998 in
exchange for his waiver of base salary of $67,233 owed and accrued  through June
30, 1999 and base salary of $25,000 for the period July 1, 1999 through December
31, 1999. The  modification  agreement will require the Company to register with
the  Securities  and  Exchange  Commission  the resale of Mr.  Miller's  Class A
Warrants. See Note 4D for a description of the terms of the Class A Warrants.

     The Company has entered into an employment  agreement effective February 1,
1999 through  December 31, 2002 with Gary J.  Corbett  whereby Mr.  Corbett will
serve as the Company's  President at an annual base salary of $80,000 plus bonus
to be  determined  by the Board of  Directors.  He was also  granted  options to
purchase  80,000  shares of the Company's  common stock at an exercise  price of
$3.50 per share  subject to downward  adjustments  in the exercise  price if the
Company meets certain  performance  goals. The options vest 25% on March 1, 1999
and 25% on  each of the  first,  second,  and  third  anniversary  dates  of the
employment agreement.


<PAGE>
Note 7. Public Offering

     In May 1998,  the Company  completed  an initial  public  offering in which
460,000 units were sold for  $2,760,000.  In connection  with the initial public
offering,  the Company incurred issuance costs of $842,718.  Each unit consisted
of one common  share and two Class A warrants  and sold for $6.00 per unit.  The
common stock and  warrants are  separately  transferable.  During June 1998,  an
additional  69,000 units were sold by Duncan Hill as the  over-allotment  of the
Company's  initial  public  offering.  A portion of the  proceeds  of the public
offering was used to pay off the bridge loan and increase  inventory  levels and
working capital.


<PAGE>
Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     This discussion  should be read in conjunction  with the information in the
financial statements of the Company and notes thereto appearing elsewhere.

Overview

     The Havana  Group,  Inc. is a consumer  catalog  business  specializing  in
smoking pipes, tobaccos, cigars and related accessories. We are the manufacturer
and sole distributor of the "Magic Inch" and "Aerosphere"  smoking pipe systems,
and the sole  distributor of "Carey  Honduran"  lines of  proprietary  hand made
cigars.  Our products are offered through our Carey's Smokeshop  catalog.  Carey
Tobacco Club is also offered through the catalog,  which is a monthly program of
tobacco  shipments to Club members.  During  December  1997 we opened,  and have
since been developing, our Havana Group retail store.

     On May 14,  1998,  the  Securities  and  Exchange  Commission  declared our
initial public offering effective,  and it was subsequently completed on May 22,
1998.  Proceeds  from that  offering  amounted  to  $1,917,282  net of  offering
expenses.

RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO THE THREE MONTHS ENDED
SEPTEMBER 30, 1998.

     Net sales for the  quarter  ended  September  30,  1999 were  $426,529,  an
increase of $100,400 or 30.8% from the same quarter last year.  The  improvement
is  due to  increased  sales  of  the  Company's  "Carey's  Smokeshop"  catalog.
Beginning  June 28,  the  Company  introduced  a  "Tobacco  Lovers  Club" in its
catalog,  and  offered an  alternative  lower price  structure  in return for an
annual  membership fee. This resulted in increased sales of catalog  merchandise
plus  sales  from  initial  club  membership  fees.  Additionally,  the  Company
introduced  make-your-own  cigarettes  in its catalog  and in selected  magazine
advertisements.  The  make  -your-own  cigarettes  are  sold in an  initial  kit
consisting of tobacco, paper cigarette tubes, and a small assembly machine.

     Cost of sales  increased  from  61.6% of net sales in 1998 to 69.1% in 1999
due to lower gross margins on merchandise sold and higher  fulfillment  expense.
The  introduction  of alternative  lower prices for "Tobacco Lovers Club" in our
catalog required two price levels, one for club members and one for non-members.
The  resulting  mix of margins  lowered  profitability,  and will  require us to
re-price certain products to improve margins.

     Selling expenses were 21.8% of sales for the third quarter of 1999 compared
with 25.6% of sales in the third quarter of 1998. The reduced selling expense in
1999 resulted from the increased sales from its catalog offerings.

     For the third  quarter of 1999,  general and  administrative  expenses were
$97,876 or 22.9% of sales,  compared to  $135,345  or 41.5% of sales  during the
same  quarter in 1998.  The  reduction  of $37,469  was due to  generally  lower
executive wages for the period and overall expense reductions.

     Losses from operations for the third quarter of 1999 were $58,985, or 13.8%
of sales,  as compared to an operating loss of $93,743,  or 28.7% of total sales
in  1998.   The  reduced   losses  were  due  to  improved   sales  and  reduced
administrative expenses compared with the third quarter of 1998.



<PAGE>
NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1998.

     Net  sales for the nine  months  ended  September  30,  1999 were  $997,456
compared with $988,112 for the comparable period in 1998.

     Cost of sales increased to 63.1% of net revenues in 1999 from 61.9% in 1998
primarily  due to initial,  lower margins in the retail store and changes in the
mix of products sold, and the effect of the Tobacco Lovers Club discounts.

     Selling expenses decreased from 30.0% of net sales in 1998 to 26.9% in 1999
because of improved catalog responses to the Company's new product offerings.

     For the nine months ended  September 30, 1999,  general and  administrative
expenses amounted to $194,616 or 19.5% of net sales,  compared with $321,873, or
32.6% of net sales,  for the same period last year.  The reduction was primarily
due to reductions in executive  wages by the Company's CEO (See  Footnotes  Item
6), along with generally lower levels of expense.

     The operating loss for the first nine months of 1998 was $241,615, or 24.5%
of net sales, as compared to an operating loss of $94,701, or 9.5% of net sales,
for the first  nine  months of 1999.  The  reduction  in loss was due to reduced
administrative expense and reduced selling expenses.

     During the second quarter of 1998 we incurred a one-time  non-cash interest
charge  of  $3,350,000  due  to  the  accounting  treatment  of  the  beneficial
conversion feature of a $100,000  convertible  promissory note. On May 14, 1998,
the note was converted  into 400,000  Common Stock shares and 1,400,000  Class A
warrants of the Company. See Note 4E, "Sale of Unregistered Securities",  in the
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

     As a  result  of the  accounting  for  the  beneficial  conversion  feature
discussed  above,  the net loss for the nine  months  ended  September  30, 1998
amounted to $3,566,301, as compared to a net loss of $32,972 for the nine months
ended September 30, 1999.

LIQUIDITY AND CAPITAL RESOURCES.

     At September  30, 1999,  our  accumulated  deficit  increased  $32,972 from
December 31, 1998 because of the net loss.

     In  addition  to the  net  loss,  cash  was  used by  operating  activities
primarily to increase  inventories by $179,660 and increase deferred advertising
expense by $83,659.  Other increases in current assets were accounts  receivable
increase of $5,974 and an increase in prepaid expense of $32,630. Cash uses were
somewhat   offset  by  non-cash   charges  of  $42,917  for   depreciation   and
amortization, and an increase in accounts payable of $129,663.

     Cash was used by investing activities in the amount of $117,727,  primarily
as a result of our investment in the Company's Web Site development.

     The Company's financing  activities  consisted of a decrease in amounts due
to  affiliates,  which were reduced by $129,695  during the first nine months of
1999.

     At September 30, 1998, our accumulated  deficit  increased  $3,566,301 from
December 31, 1997 because of the net loss. In addition to the net loss, cash was
used by  operating  activities  primarily  to  reduce  accounts  payable  and to
increase  accounts  receivable.  Cash uses were  offset by a  non-cash  interest
expense of $3,350,000  relating to the loan conversion and by non-cash charges o
$35,291 for  depreciation and  amortization.  In the nine months ended September
30, 1997,  cash uses were  primarily  utilized to increase  inventories  and the
purchase of property and equipment.

     Currently, the Company has no credit facility. However, the Company expects
to meet  cash  needs  over  the next 12 to 15  months  through  working  capital
provided by the recently completed offering and cash from operations.


<PAGE>
YEAR 2000 ISSUES

     Many existing  computer  programs use only two digits to identify a year in
the date field.  Their programs were designed and developed without  considering
the  impact  of the  upcoming  change in the  century.  If not  corrected,  many
computer  applications  could fail or create erroneous results by or at the year
2000.  The  company  has  updated its  computers  and tested  them,  although no
assurances can be given that problems will not occur. The Company  purchases its
materials from numerous  vendors.  While the Company has not determined  whether
all  its  vendors  will  be year  2000  compliant  before  the  problem  arises,
Management  believes  that since it is not  dependent on any major  vendor,  its
operations will not be materially or adversely  effected by the failure of a few
vendors to timely correct the problem.  However, no assurances can be given that
Management will be correct in its belief.

FORWARD LOOKING STATEMENTS AND ASSOCIATED RISKS

     Management's  discussion and analysis  contains forward looking  statements
which  reflect  Management's  current  views and  estimates  of future  economic
circumstances,  industry conditions,  company performance and financial results.
These forward-looking statements are based largely on the Company's expectations
and are subject to a number of risks and uncertainties, many of which are beyond
the Company's control. Actual results could differ materially from these forward
looking  statements as a result of changes in the trends in the tobacco or cigar
retail and mail order industry,  government  regulations  imposed on the tobacco
industry,  competition,  availability and price of goods,  credit  availability,
printers'  schedules and  availability,  and other factors.  Any changes in such
assumptions or factors could produce significantly different results.


<PAGE>
         PART II. OTHER INFORMATION

         (a) Exhibits filed as part of this report:

             27. Financial Data Schedule

         (b) No report on form 8-K was filed during the third quarter of 1999.


<PAGE>
Signature

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                                 The Havana Group, Inc.

DATE:     11/15/99                               /S/ WILLIAM L. MILLER
                                                 William Miller, CEO & CFO

<TABLE> <S> <C>


<ARTICLE>                     5


<LEGEND>



                                  EXHIBIT 27.01
                             FINANCIAL DATA SCHEDULE
                           ARTICLE 5 OF REGULATION S-X

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL STATEMENTS AND RELATED FOOTNOTES THERETO, OF THE HAVANA GROUP, INC.


</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-mos
<FISCAL-YEAR-END>               dec-31-2000
<PERIOD-END>                    sep-30-1999
<CASH>                                  1,224,539
<SECURITIES>                            0
<RECEIVABLES>                           52,434
<ALLOWANCES>                            5,000
<INVENTORY>                             680,425
<CURRENT-ASSETS>                        2,106,459
<PP&E>                                  268,222
<DEPRECIATION>                          32,280
<TOTAL-ASSETS>                          2,770,318
<CURRENT-LIABILITIES>                   342,267
<BONDS>                                 0
                   0
                             6,100
<COMMON>                                1,860
<OTHER-SE>                              2,420,091
<TOTAL-LIABILITY-AND-EQUITY>            2,770,318
<SALES>                                 997,456
<TOTAL-REVENUES>                        997,456
<CGS>                                   629,621
<TOTAL-COSTS>                           1,092,157
<OTHER-EXPENSES>                        194,616
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                      0
<INCOME-PRETAX>                         (32,972)
<INCOME-TAX>                            0
<INCOME-CONTINUING>                     (32,972)
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                            (32,972)
<EPS-BASIC>                             (.02)
<EPS-DILUTED>                           (.02)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission