OMEGA PROTEIN CORP
10-Q, 1999-11-12
FISHING, HUNTING AND TRAPPING
Previous: MACATAWA BANK CORP, 10QSB, 1999-11-12
Next: COMMUNICATIONS INSTRUMENTS INC, 10-Q, 1999-11-12



<PAGE>

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                             _____________________


                                   FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended September 30, 1999

                                    OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
    SECURITIES EXCHANGE ACT OF 1934


                       COMMISSION FILE NUMBER: 001-14003

                           OMEGA PROTEIN CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


           STATE OF NEVADA                          76-0562134
    (STATE OR OTHER JURISDICTION OF              (I.R.S. EMPLOYER
    INCORPORATION OR ORGANIZATION)              IDENTIFICATION NO.)


    1717 ST. JAMES PLACE, SUITE 550
            HOUSTON, TEXAS                            77056
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)            (ZIP CODE)

      Registrant's telephone number, including area code: (713) 623-0060

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]  No [_].

     Number of shares outstanding of the Registrant's Common Stock, par value
$0.01 per share, on November 12, 1999: 23,874,786
<PAGE>

                           OMEGA PROTEIN CORPORATION
                               TABLE OF CONTENTS


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                   <C>

         Unaudited Condensed Consolidated Balance Sheet as of September 30, 1999
            and December 31, 1998..................................................    3
         Unaudited Condensed Consolidated Statement of Operations for the
            three months and nine months ended September 30, 1999 and 1998.........    4
         Unaudited Condensed Consolidated Statement of Cash Flows for the
           nine months ended September 30, 1999 and 1998...........................    5
         Notes to Unaudited Condensed Consolidated Financial Statements............    6

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATION....................................................   15

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS..........................................................   26

ITEM 2. CHANGES IN SECURITIES......................................................   26

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K...........................................   27

SIGNATURES.........................................................................   28

EXHIBIT INDEX......................................................................   29
</TABLE>

                                       2
<PAGE>

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements and Notes

                           OMEGA PROTEIN CORPORATION
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>
                                                                          September 30,            December 31,
                                                                              1999                     1998
                                                                          -------------            ------------
                                                                                      (in thousands)
<S>                                                                       <C>                     <C>
                                 ASSETS
                                 ------
Current assets:
  Cash and cash equivalents.........................................         $   12,502               $   44,828
  Receivables, net..................................................             17,425                    8,902
  Inventories.......................................................             63,598                   43,351
  Prepaid expenses and other current assets.........................                668                    1,039
                                                                             ----------               ----------
     Total current assets...........................................             94,193                   98,120
                                                                             ----------               ----------
Other assets........................................................              5,439                    5,665
                                                                             ----------               ----------
Property and equipment, net.........................................             92,282                   86,068
                                                                             ----------               ----------
     Total assets...................................................         $  191,914               $  189,853
                                                                             ==========               ==========
                 LIABILITIES AND STOCKHOLDERS' EQUITY
                 ------------------------------------

Current liabilities:
  Current maturities of long-term debt..............................         $      746               $      997
  Accounts payable..................................................              4,245                    1,672
  Accrued liabilities...............................................             21,243                   11,858
  Amounts due to parent.............................................                  -                       36
                                                                             ----------               ----------
     Total current liabilities......................................             26,234                   14,563
                                                                             ----------               ----------
Long-term debt......................................................             10,662                   11,205
                                                                             ----------               ----------
Deferred income taxes...............................................              4,100                    2,860
                                                                             ----------               ----------
Other liabilities...................................................                375                      375
                                                                             ----------               ----------
Commitments and contingencies (Note 11)

Stockholders' equity:
  Preferred stock, $0.01 par value: authorized 10,000,000 shares:
    none issued.....................................................                  -                        -
  Common stock, $0.01 par value; authorized 80,000,000 shares:
    24,287,886 shares and 24,276,812 shares issued and outstanding,
    respectively....................................................                243                      243
  Capital in excess of par value....................................            111,794                  111,722
  Reinvested earnings, from October 1, 1990.........................             40,541                   48,885
  Common stock in treasury, at cost - 413,100 shares................             (2,035)                       -
                                                                             ----------               ----------
     Total stockholders' equity.....................................            150,543                  160,850
                                                                             ----------               ----------
       Total liabilities and stockholders' equity...................         $  191,914               $  189,853
                                                                             ==========               ==========
</TABLE>

                 The accompanying notes are an integral part
         of the unaudited condensed consolidated financial statements.

                                       3
<PAGE>

                           OMEGA PROTEIN CORPORATION
            UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED        NINE MONTHS ENDED
                                                     SEPTEMBER 30,              SEPTEMBER 30,
                                                 ---------------------      ---------------------
                                                    1999        1998           1999       1998
                                                 ---------------------      ---------------------
                                                     (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                               <C>          <C>           <C>         <C>
Revenues......................................    $ 23,677    $ 42,523      $ 64,054     $104,052
Cost of sales.................................      24,237      32,919        56,606       69,596
Inventory writedown...........................      14,500           -        14,500            -
                                                  --------    --------      --------     --------

Gross profit (loss)...........................     (15,060)      9,604        (7,052)      34,456
Selling, general, and administrative expense..       1,978       2,057         6,466        5,413
                                                  --------    --------      --------     --------
Operating income (loss).......................     (17,038)      7,547       (13,518)      29,043
Interest income, net..........................          47         385           706          211
Other income (expense), net...................         (13)       (161)         (221)        (278)
                                                  --------    --------      --------     --------
Income (loss) before income taxes.............     (17,004)      7,771       (13,033)      28,976
Provision (benefit) for income taxes..........      (6,118)      2,119        (4,689)      10,081
                                                  --------    --------      --------     --------
Net income (loss).............................    $(10,886)   $  5,652      $ (8,344)    $ 18,895
                                                  ========    ========      ========     ========
Earnings (loss) per share (basic).............    $   (.46)   $    .23      $   (.35)    $    .83
                                                  ========    ========      ========     ========
Average common shares outstanding.............      23,872      24,276        23,992       22,651
                                                  ========    ========      ========     ========
Earnings (loss) per share (diluted)...........    $   (.46)   $    .23      $   (.35)    $    .83
                                                  ========    ========      ========     ========
Average common shares and common share
equivalents outstanding.......................      23,872      24,276        23,992       22,811
                                                  ========    ========      ========     ========
</TABLE>




     The accompanying notes are an integral part of the unaudited condensed
                       consolidated financial statements.

                                       4
<PAGE>

                           OMEGA PROTEIN CORPORATION
            UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                                            NINE MONTHS ENDED
                                                                                               SEPTEMBER 30,
                                                                               --------------------------------------------
                                                                                       1999                      1998
                                                                               ----------------------     -----------------
                                                                                                 (IN THOUSANDS)
<S>                                                                                 <C>                             <C>
Cash flows provided by operating activities:
  Net income (loss).....................................................           $ (8,344)                   $ 18,895
  Adjustments to reconcile net income to net cash (used in) provided by
    operating activities:
    Gain on disposal of assets, net.....................................                (33)                        (71)
    Depreciation and amortization.......................................              6,684                       4,679
    Deferred income taxes...............................................              1,240                       1,452
    Inventory writedown.................................................             14,500                           -

    Changes in assets and liabilities:
        Receivables.....................................................             (8,523)                     (2,516)
        Inventories.....................................................            (34,747)                     (4,997)
        Accounts payable and accrued liabilities........................             11,958                      11,331
        Amounts due to parent...........................................                (36)                     (8,499)
        Other, net......................................................               (120)                     (1,206)
                                                                                   --------                    --------
              Total adjustments.........................................             (9,077)                        173
                                                                                   --------                    --------
              Net cash  (used in) provided by operating activities......            (17,421)                     19,068
                                                                                   ---------                   --------
Cash flows (used in)  provided by investing activities:
    Proceeds from sale of assets, net...................................                 35                         503
    Capital expenditures................................................            (12,111)                    (19,682)
    Aquisitions of property and equipment...............................                  -                     (28,116)
                                                                                   --------                    --------
              Net cash (used in) investing activities...................            (12,076)                    (47,295)
                                                                                   --------                    --------
Cash flows (used in) provided by financing activities:
   Principal payments of short and long-term debt obligations...........               (794)                     (2,887)
   Purchase of treasury stock...........................................             (2,035)                          -
   Proceeds from borrowings - Bank Debt.................................                  -                       2,587
   Proceeds from borrowings - Parent....................................                  -                      28,116
   Repayments on borrowings - Parent....................................                  -                     (28,116)
   Proceeds from issuance of common stock...............................                  -                      68,037
                                                                                   --------                    --------
              Net cash (used in) provided by financing activities.......             (2,829)                     67,737
                                                                                   --------                    --------
Net (decrease) increase in cash and cash equivalents....................            (32,326)                     39,510
Cash and cash equivalents at beginning of year..........................             44,828                      10,258
                                                                                   --------                    --------
Cash and cash equivalents at end of period..............................           $ 12,502                    $ 49,768
                                                                                   ========                    ========
</TABLE>

     The accompanying notes are an integral part of the unaudited condensed
                       consolidated financial statements.

                                       5
<PAGE>

                           OMEGA PROTEIN CORPORATION
                   NOTES TO UNAUDITED CONDENSED CONSOLIDATED
                             FINANCIAL STATEMENTS

  NOTE 1. SIGNIFICANT ACCOUNTING POLICIES
          SUMMARY OF OPERATIONS AND BASIS OF PRESENTATION

  Business Description

     Omega Protein Corporation ("Omega" or the "Company"), produces and markets
  a variety of products produced from menhaden (a herring-like species of fish
  found in commercial quantities in U.S. coastal waters of the mid-Atlantic and
  Gulf of Mexico), and include regular grade and value-added specialty fish
  meals, crude and refined fish oils and fish solubles. The Company's fish meal
  products are used as nutritional feed additives by animal feed manufacturers
  and by commercial livestock producers. The Company's crude fish oil is sold to
  food producers in Europe, and its refined fish oil products are used as a high
  Omega-3 ingredient in foods for human consumption, in aquaculture feeds and in
  certain industrial applications. Fish solubles are sold as protein additives
  for animal feed and as organic fertilizers.

     On January 26, 1998, Marine Genetics Corporation ("Marine Genetics") merged
  into Omega, a Nevada corporation, wholly-owned by Zapata Corporation
  ("Zapata"), with Omega being the surviving entity. The common control merger
  was accounted for at historical cost in a manner similar to that in a pooling
  of interests accounting. In connection with the merger, Marine Genetics
  outstanding Common Stock was converted into Omega Common Stock at the rate of
  one share for 19,676 shares of Omega Common Stock and Omega's pre-merger
  outstanding Common Stock was canceled and treated as treasury stock.

     On April 8, 1998, the Company completed an initial public offering of
  8,500,000 shares of its common stock at a gross price of $16.00 per share. On
  May 7, 1998, the Underwriters exercised their option to acquire 1,275,000
  additional shares at the same gross price. Of the 9,775,000 total shares sold
  in the offering, the Company issued and sold 4,600,000 shares, and Zapata sold
  5,175,000 shares. Immediately following the offering Zapata owned
  approximately 59.7% of the shares of the Company's outstanding common stock.

  Change in Fiscal Year

     On December 1, 1998 the Company's Board of Directors approved a change in
  the Company's fiscal year end from September 30 to December 31, effective
  beginning January 1, 1999.

  Consolidation

     The consolidated financial statements include the accounts of Omega and its
  wholly and majority owned subsidiaries. Investments in affiliated companies
  and joint ventures

                                       6
<PAGE>

  representing a 20% to 50% voting interest are accounted for using the equity
  method. All significant intercompany accounts and transactions have been
  eliminated in consolidation.

     The unaudited condensed consolidated financial statements included herein
  have been prepared by Omega, without audit, pursuant to the rules and
  regulations of the Securities and Exchange Commission. The financial
  statements reflect all adjustments that are, in the opinion of management,
  necessary to fairly present such information. All such adjustments are of a
  normal recurring nature. Although Omega believes that the disclosures are
  adequate to make the information presented not misleading, certain information
  and footnote disclosures normally included in financial statements prepared in
  accordance with generally accepted accounting principles, have been condensed
  or omitted pursuant to such rules and regulations. These unaudited condensed
  consolidated financial statements should be read in conjunction with the
  financial statements and the notes thereto included in Omega's Annual Report
  on Form 10-K for the fiscal year ended September 30, 1998, filed with the
  Securities and Exchange Commission on December 14, 1998. The results of
  operations for the quarter and the nine months ended September 30, 1999 are
  not necessarily indicative of the results to be expected for any subsequent
  quarter or the twelve months ending December 31, 1999.

  Revenue Recognition

     The Company recognizes revenue for the sale of its products when title to
  its products is transferred to the customer.

  Inventories

     The Company's fishing season runs from mid-April to the end of October in
  the Gulf of Mexico and from the beginning of May to the end of December in the
  Atlantic. Government regulations preclude the Company from fishing during the
  off-seasons. During the off-seasons, the Company incurs costs (e.g., plant and
  vessel-related labor, utilities, rent and depreciation) that are directly
  related to the Company's infrastructure that will be used in the upcoming
  fishing season. Costs that are incurred subsequent to a fishing season are
  deferred until the next season and are included with inventory. Inventory,
  materials, parts and supplies are stated at the lower of cost (average cost)
  or market.

     The Company's inventory cost system considers all costs, both variable and
  fixed, associated with an annual fish catch and its processing. The Company's
  costing system allocates cost to inventory quantities on a per unit basis as
  calculated by a formula that considers total estimated inventoriable costs for
  a fishing season (including off-season costs) to total estimated fish catch
  and the relative fair market value of the individual products produced. The
  Company adjusts the cost of sales, off-season costs and inventory balances at
  the end of each quarter based on revised estimates of total inventoriable
  costs and fish catch.

  Income Taxes

     The Company utilizes the liability method to account for income taxes. This
  method requires the recognition of deferred tax assets and liabilities for the
  expected future tax

                                       7
<PAGE>

  consequences of existing temporary differences between the financial reporting
  and tax reporting basis of assets and liabilities, and operating loss and tax
  credit carryforwards for tax purposes. Prior to the completion of the
  Company's public offering in April 1998, the Company was included in Zapata's
  consolidated U.S. federal income tax return and its income tax effects
  reflected on a separate basis for financial reporting purposes.

  Property, Equipment and Depreciation

     Property and equipment are initially recorded at cost except as adjusted by
  the quasi-reorganization as of October 1, 1990. Because of the quasi-
  reorganization, the carrying value of the assets was reduced to estimated fair
  value.

     Depreciation of property and equipment is computed by the straight-line
  method at rates expected to amortize the cost of property and equipment, net
  of salvage value, over their estimated useful lives. Estimated useful lives of
  assets acquired new, determined as of the date of acquisition, are as follows:

                                                              USEFUL LIVES
                                                                 (YEARS)
                                                             ---------------
        Fishing vessels and fish processing plants.........       15-20
        Furniture and fixtures.............................        3-10


     Replacements and major improvements are capitalized; maintenance and
  repairs are charged to expense as incurred. Upon sale or retirement, the costs
  and related accumulated depreciation are eliminated from the accounts. Any
  resulting gains or losses are included in the statement of operations. The
  Company periodically evaluates its long-lived assets for impairment if events
  or changes in circumstances indicate that the carrying amount of an asset may
  not be recoverable.

  Concentrations of Credit Risk

     Financial instruments that potentially subject the Company to concentration
  of credit risk consist principally of cash and trade accounts receivable. The
  Company's customer base generally remains consistent from year to year. The
  Company performs ongoing credit evaluations of its customers and generally
  does not require material collateral. The Company maintains reserves for
  potential credit losses and such losses have historically been within
  management's expectations.

     At September 30, 1999 and December 31, 1998, the Company had cash deposits
  concentrated primarily in two major banks. In addition, the Company had
  Certificates of Deposit and commercial quality grade A2P2 rated or better
  securities paper with companies and financial institutions. As a result of the
  foregoing, the Company believes that credit risk in such investments is
  minimal.

                                       8
<PAGE>

  Earnings Per Share

     Basic earnings per share were computed by dividing income by the weighted
  average number of common shares outstanding. Diluted earnings per share were
  computed by dividing income by the weighted average number of common shares
  outstanding adjusted for the effect of any dilutive stock options.

  Use of Estimates

     The preparation of financial statements in conformity with generally
  accepted accounting principles requires management to make estimates and
  assumptions that affect the reported amounts of assets and liabilities and
  disclosure of contingent assets and liabilities at the date of the financial
  statements and the reported amounts of revenues and expenses during the
  reporting period. Actual results could differ from those estimates.

  Quasi-Reorganization

     In connection with the comprehensive restructuring accomplished in the year
  ended September 30, 1991, the Company, in conjunction with Zapata,
  implemented, for accounting purposes, a "quasi-reorganization," an elective
  accounting procedure that permits a company that has emerged from previous
  financial difficulty to restate its accounts and establish a fresh start in an
  accounting sense. After implementation of the accounting quasi-reorganization,
  the Company's assets and liabilities were revalued and its deficit in
  reinvested earnings was charged to capital in excess of par value. The Company
  effected the accounting quasi-reorganization as of October 1, 1990.

  NOTE 2. ASSET ACQUISITIONS

     On November 3, 1997, the Company acquired the fishing and processing assets
  of American Protein, Inc. ("American Protein"), which operated ten fishing
  vessels and a menhaden processing plant in the Chesapeake Bay area, for $14.5
  million in cash (the "American Protein Acquisition").

     Additionally, on November 25, 1997, the Company purchased the fishing and
  processing assets of Gulf Protein, Inc. ("Gulf Protein"), which included six
  fishing vessels, five spotter planes and the processing equipment located at
  the Gulf Protein plant near Morgan City, Louisiana for $13.6 million in cash
  and the assumption of $883,000 in liabilities (the "Gulf Protein Acquisition"
  together with the "American Protein Acquisition" the "Acquisitions" and each
  individually an "Acquisition").

     These acquisitions were financed by a $28.1 million intercompany loan from
  Zapata.  Interest on this loan was accrued at the rate of 8.5% per annum and
  was repayable in quarterly installments beginning May 1, 1998. The loan, which
  was to mature on August 1, 2002, was prepaid in May 1998 with a portion of the
  proceeds from the Company's initial public offering described in Note 1.

                                       9
<PAGE>

   NOTE 3. ACCOUNTS RECEIVABLE

     Accounts receivable as of September 30, 1999 and December 31, 1998 are
     summarized as follows:

<TABLE>
<CAPTION>
                                                                                   SEPTEMBER                      DECEMBER
                                                                                      1999                          1998
                                                                             ----------------------        ----------------------
                                                                                                 (IN THOUSANDS)
        <S>                                                                      <C>                              <C>
        Trade..........................................................             $ 10,075                      $  8,230
        Tax receivable.................................................                5,536                             -
        Insurance......................................................                1,151                           304
        Employee.......................................................                  129                           102
        Current note receivable........................................                  429                             -
        Other..........................................................                  278                           458
                                                                                    --------                      --------
        Total accounts receivable .....................................               17,598                         9,094
        Less allowance for doubtful accounts...........................                 (173)                         (192)
                                                                                    --------                      --------
        Receivables, net...............................................             $ 17,425                      $  8,902
                                                                                    ========                      ========
</TABLE>

  NOTE 4. INVENTORY

     Inventory as of September 30, 1999 and December 31, 1998 is summarized as
     follows:

<TABLE>
<CAPTION>
                                                                                    SEPTEMBER                     December
                                                                                      1999                          1998
                                                                             ----------------------        ----------------------
                                                                                                  (IN THOUSANDS)
        <S>                                                                         <C>                           <C>
        Fish meal......................................................             $ 35,803                      $ 19,025
        Fish oil.......................................................               16,826                        12,456
        Fish solubles..................................................                2,088                           906
        Off-season cost................................................                3,286                         5,973
        Materials & supplies...........................................                5,535                         5,019
        Other..........................................................                  162                            74
        Less oil inventory reserve.....................................                 (102)                         (102)
                                                                                    --------                      --------
        Total inventory................................................             $ 63,598                      $ 43,351
                                                                                    ========                      ========
</TABLE>

     At September 30, 1999, the Company provided a $14.5 million writedown of
  the value of its product inventories. This inventory writedown was made
  necessary because the market prices the Company either has received or expects
  to receive for its products had declined to a level below the Company's cost
  basis in those products. The resultant net basis of $54,615 for the fish meal,
  oil and soluble products approximates current market value at September 30,
  1999.

  NOTE 5. OTHER ASSETS

     Other assets as of September 30, 1999 and December 31, 1998 are summarized
  as follows:

                                       10
<PAGE>

<TABLE>
<CAPTION>
                                                                                    SEPTEMBER                     DECEMBER
                                                                                      1999                          1998
                                                                             ----------------------        ----------------------
                                                                                                 (IN THOUSANDS)
       <S>                                                                          <C>                           <C>
        Fishing nets...................................................             $  1,389                      $ 1,263
        Prepaid pension cost...........................................                3,115                        2,890
        Title XI loan origination fee..................................                  328                          399
        Note receivable................................................                   41                          384
        Deposits.......................................................                  117                          116
        Investments in unconsolidated affiliates.......................                   93                           78
        Miscellaneous.................................................                   356                          535
                                                                                    --------                      --------
        Total other assets............................................              $  5,439                      $ 5,665
                                                                                    ========                      ========
</TABLE>

      Amortization expense for fishing nets amounted to $641,000 and $651,500
  for the nine months ended September 30, 1999 and 1998, respectively.

  NOTE 6. PROPERTY AND EQUIPMENT

     Property and equipment as of September 30, 1999 and December 31, 1998 are
summarized as follows:

<TABLE>
<CAPTION>
                                                                                   SEPTEMBER                      DECEMBER
                                                                                      1999                          1998
                                                                             ----------------------        ----------------------
                                                                                                 (IN THOUSANDS)
        <S>                                                                         <C>                           <C>
        Land...........................................................             $  5,390                      $  5,390
        Plant assets..................................................                58,565                        53,696
        Fishing vessels................................................               63,208                        60,879
        Furniture and fixtures........................................                 1,595                         1,552
        Other.........................................................                12,107                         7,240
                                                                                    --------                      --------
        Total property and equipment...................................              140,865                       128,757
        Less accumulated depreciation and impairment...................              (48,583)                      (42,689)
                                                                                    --------                      --------
        Property and equipment, net...................................              $ 92,282                      $ 86,068
                                                                                    ========                      ========
</TABLE>

     Depreciation expense for the nine months ended September 30, 1999 and 1998
  was $5.9 million and $4.0 million, respectively.

  NOTE 7. NOTES PAYABLE AND LONG-TERM DEBT

     At September 30, 1999 and December 31, 1998, the Company's long-term debt
  consisted of the following:

                                       11
<PAGE>

<TABLE>
<CAPTION>
                                                                                       SEPTEMBER                     DECEMBER
                                                                                         1999                          1998
                                                                                ----------------------        ----------------------
  <S>                                                                                  <C>                              <C>
   U.S. government guaranteed obligations (Title XI loan) collateralized by
      a first lien on certain vessels and  certain plant assets:
        Amounts due in installments through 2013, interest from 6.63% to 8.25%....     $ 10,137                       $ 10,872
        Amounts due in installments through 2014,  interest at Eurodollar rates
          plus .45%; 5.45% and 5.77% at September 30, 1999 and December 31, 1998,
          respectively............................................................        1,191                          1,250
   Other debt at 4% at September 30, 1999 and December 31, 1998...................           80                             80
                                                                                       --------                        -------
   Total debt.....................................................................       11,408                         12,202
              Less current maturities.............................................         (746)                          (997)
                                                                                       --------                       --------
   Long-term debt.................................................................     $ 10,662                       $ 11,205
                                                                                       ========                       ========
</TABLE>

     At September 30, 1999 and December 31, 1998, the estimated fair value of
  debt obligations approximated book value.

     The Company is currently authorized to receive up to $20.6 million in loans
  under the Title XI program. To date the Company has used $15.0 million of the
  authorized Title XI funds. The Title XI facility requires the Company to
  maintain a current ratio of at least 1.25:1 and maintain a debt to equity
  ratio of not more than 2:1. Covenants also limit capital expenditures and
  investments. At September 30, 1999 and December 31, 1998, the Company was in
  compliance with all restrictive covenants.

     On August 11, 1998 the Company entered into a two year $20.0 million
  revolving credit agreement with SunTrust Bank, South Florida, N.A. (the
  "Credit Facility"). Under the Credit Facility the Company may make borrowings
  in a principal amount not to exceed $20.0 million at any time. Borrowings
  under this facility may be used for working capital and capital expenditures.
  Interest accrues on borrowings that will be outstanding under the Credit
  Facility at the Company's election, either (i) the bank's prime rate less 75
  basis points, or (ii) LIBOR plus a margin based on the Company's financial
  performance. The revolving credit agreement requires a per annum commitment
  fee of one-eighth of a percent (0.125%) on the average daily unused portion of
  the commitment of the Lender. The Credit Facility is collateralized by all of
  the Company's trade receivables, inventory and specific computer equipment.
  The Company and its subsidiaries are required to comply with certain financial
  covenants, including maintenance of a minimum tangible net worth, debt to
  tangible net worth ratio, funded debt to cash flow ratio and fixed charges
  ratio, and certain other covenants. As of September 30, 1999 and December 31,
  1998, the Company had no borrowings outstanding under the Credit Facility.

                                       12
<PAGE>

  NOTE 8. ACCRUED LIABILITIES

     Accrued liabilities as of September 30, 1999 and December 31, 1998 are
  summarized as follows:

<TABLE>
<CAPTION>
                                                                                    SEPTEMBER                     DECEMBER
                                                                                      1999                          1998
                                                                             ----------------------        ----------------------
                                                                                                 (IN THOUSANDS)
       <S>                                                                          <C>                           <C>
        Salary and benefits............................................             $ 11,966                      $  2,826
        Insurance......................................................                4,441                         3,598
        Taxes, other than income tax...................................                1,288                           868
        Federal and state income taxes.................................                  596                         1,674
        Trade creditors................................................                2,897                         2,865
        Other..........................................................                   55                            27
                                                                                    --------                      --------
        Total accrued liabilities......................................             $ 21,243                      $ 11,858
                                                                                    ========                      ========
</TABLE>


NOTE 9. CERTAIN TRANSACTIONS AND ARRANGEMENTS BETWEEN THE COMPANY AND ZAPATA

     Until June 1999 the Company provided to Zapata payroll and certain
administrative services billed at their approximate cost. During the nine-month
periods ended September 30, 1999 and September 30, 1998 fees for these services
totaled approximately $97,000 and $144,000 respectively. The cost of such
services were based on the estimated percentage of time that employees spent
working on the other party's matters as a percent of total time worked. The
Company's management deemed this allocation method to be reasonable.

     Upon completion of the Company's initial public offering in April 1998, the
Company and Zapata entered into certain agreements that include the Separation,
Sublease, Registration Rights, Tax Indemnity and Administrative Services
Agreements. The Separation Agreement required the Company to repay $33.3 million
of indebtedness owed by the Company to Zapata contemporaneously with the
consummation of the Company's initial public offering and also prohibits Zapata
from competing with the Company for a period of five years. The Sublease
Agreement provides for the Company to lease its principal corporate offices in
Houston, Texas from Zapata and provides for the Company to utilize certain
shared office equipment for no additional charge. The Registration Rights
Agreement sets forth the rights and responsibilities of each party concerning
certain registration filings and provides for the sharing of fees and expenses
related to such filings. The Tax Indemnity Agreement requires the Company to be
responsible for federal, state and local income taxes from its operations and
the Administrative Services Agreement allows the Company to provide certain
administrative services to Zapata at the Company's estimated cost.

NOTE 10. STOCKHOLDERS' EQUITY

Treasury Stock

     During the nine months ended September 30, 1999, the Company acquired
413,100 shares of its Common Stock in connection with its stock repurchase
program.

                                       13
<PAGE>

   That program authorizes the Company to purchase up to 4.0 million common
   shares from time to time on the open market at price levels the Company deems
   attractive.

   NOTE 11. COMMITMENTS AND CONTINGENCIES

   Litigation

     The Company is defending various claims and litigation arising from its
   operations. In the opinion of management, uninsured losses, if any, resulting
   from these matters will not have a material adverse effect on the Company's
   results of operations, cash flows or financial position.

   Environmental Matters

   The Company is subject to various possible claims and lawsuits regarding
   environmental matters. Management believes that costs, if any, related to
   these matters will not have a material adverse effect on the results of
   operations, cash flows or financial position of the Company.

                                       14
<PAGE>

   ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS

    Forward-looking statements in this Form 10-Q, future filings by the Company
  with the Securities and Exchange Commission (the "Commission"), the Company's
  press releases and oral statements by authorized officers of the Company are
  intended to be subject to the safe harbor provisions of the Private Securities
  Litigation Reform Act of 1995. Investors are cautioned that all forward-
  looking statements involve risks and uncertainty, including without
  limitation, the risks set forth under the caption "Significant Factors that
  May Affect Forward Looking Statements" appearing in Item 2 "Management's
  Discussion and Analysis of Financial Condition and Results of Operations." The
  Company believes that forward-looking statements made by it are based on
  reasonable expectations; however, no assurances can be given that actual
  results will not differ materially from those contained in such forward-
  looking statements. Forward-looking statements involve statements that are
  predictive in nature, which depend upon or refer to future events or
  conditions, which include the words "estimate," "project," "anticipate,"
  "expect," "predict," and "believe" and similar expressions as well as the
  Company's statements concerning the state of the Company's Year 2000
  readiness. The Company assumes no obligation to update forward-looking
  statements.

  GENERAL

     As used herein, the term "Omega" or the "Company" refers to Omega Protein
  Corporation and its consolidated subsidiaries, as applicable. All references
  herein to a "fiscal" year mean the 12-month period ended December 31 of such
  year. The Company's principal executive offices are located at 1717 St. James
  Place, Suite 550, Houston, Texas 77056 (Telephone: (713) 623-0060).

    Omega is the largest U.S. producer of protein-rich meal and oil derived from
  marine sources. The Company's products are produced from menhaden (a herring-
  like species of fish found in commercial quantities in U.S. coastal waters of
  the mid-Atlantic and Gulf of Mexico), and include regular grade and value-
  added specialty fish meals, crude and refined fish oils and fish solubles. The
  Company's fish meal products are used as nutritional feed additives by animal
  feed manufacturers and by commercial livestock producers. The Company's crude
  fish oil is sold to food producers in Europe and its refined fish oil products
  are used as a high Omega-3 ingredient in foods for human consumption, in
  aquaculture feeds and in certain industrial applications. Fish solubles are
  sold as protein additives for animal feed and as organic fertilizers.

    The Company owns 66 fishing vessels (53 of which are directly involved in
  the harvesting operations during fiscal 1999) and owns 33 and leases 11
  aircraft (of which 41 are directly involved in the harvesting operations) that
  are used to harvest menhaden in coastal waters along the U.S. mid-Atlantic and
  Gulf of Mexico coasts. The fish catch is processed at the Company's five
  plants located in Virginia, Mississippi and Louisiana.

    The Company closed the American Protein Acquisition on November 3, 1997 and
  the Gulf Protein Acquisition on November 25, 1997. See Part I - Financial
  Information - Note 2 to Financial Statements.

                                       15
<PAGE>

  Both Acquisitions were accounted for as purchases and, therefore, their
  results of operations were included in the Company's Statement of Operations
  as of the closing dates for each Acquisition.

     The Company completed its initial public offering on April 8, 1998.
  Subsequent to the offering, the Underwriters elected to purchase over-
  allotment options. These issuances generated net proceeds of approximately
  $68.0 million (after deducting underwriting discounts and commissions and
  offering expenses). Of these proceeds, the Company used approximately $33.3
  million to repay indebtedness to Zapata and $2.1 million to repay bank
  indebtedness. Of the $33.3 million indebtedness owed to Zapata, $28.1 million
  was incurred to fund the cash portion of the purchase price for the
  Acquisitions and the balance was primarily incurred to pay the Company's
  federal income taxes. The Company has invested the remaining net proceeds in
  short-term government securities and interest bearing cash equivalents pending
  their use. The Company intends to use these proceeds to fund possible
  acquisitions and other capital expenditures as well as for general corporate
  purposes.

    The Company's harvesting season generally extends from May through December
  in the mid-Atlantic Coast and from April through October in the Gulf Coast.
  During the off-season, the Company fills purchase orders from the inventory it
  has accumulated during the fishing season. Prices for the Company's products
  historically have been lower during the fishing season when product is more
  abundant than in the off-season. Throughout the entire year, and from year to
  year, prices are significantly influenced by supply and demand in world
  markets for competing products, particularly soybean meal for its fish meal
  products and vegetable oils and fats for its fish oil products when used as an
  alternative to vegetable oils and fats. World grain and oilseed markets during
  the first nine months of 1999 have been burdened by excess supplies relative
  to demand which, in turn, has resulted in prices for most major commodities
  being sharply lower than in previous years. Correspondingly, the Company's
  product prices have been adversely impacted during this period, resulting in
  decreased gross profit margins. The Company withheld certain of its products
  from the world markets (mainly crude fish oil) during this timeframe in
  anticipation of a more favorable pricing atmosphere; however, stabilized
  markets did not appear and the Company began an orderly disposition of its
  excess supplies of inventory during the third quarter of 1999.

     At September 30, 1999, the Company determined that the costs of its fish
  product inventories were in excess of those products' realization value by
  approximately $14.5 million. Such realization impact was due mainly to the
  continuing depressed market values of world protein markets and particularly,
  animal and oilseed oil markets. The average prices received for the Company's
  fish meal and fish oil products were approximately 32% and 65% lower,
  respectively, during the three-month period ending September 30, 1999, as
  compared to the three months ending September 30, 1998. Although management
  believes the net realizable value of inventory held as of September 30, 1999,
  after giving effect to the writedown, approximates its costs, it is possible
  that in the event prices do not increase during the remaining portion of the
  year or the Company's cost of production for products produced during the
  fourth quarter of Fiscal 1999 is greater than market value, then the Company
  will be required to record an inventory valuation reserve for products to be
  produced during the fourth quarter and possibly a further downward valuation

                                       16
<PAGE>

  of its existing inventories held at September 30, 1999. Accordingly, it is
  possible that gross profit margins may continue to decline in prospective
  quarters.

     In an effort to reduce price volatility and to generate higher, more
  consistent profit margin, the Company is continuing its efforts towards the
  production and marketing of specialty meal products, which generally have
  higher margins than the Company's regular grade meal product. Additionally,
  the Company is attempting to introduce its refined fish oil into the U.S. food
  market where initial marketing efforts have indicated significantly increased
  margin opportunities and more stable demand requirements over the Company's
  traditional crude fish oil markets.

  LIQUIDITY AND CAPITAL RESOURCES

    Prior to Omega's initial public offering in April 1998, Zapata, as the sole
  stockholder of Omega, caused cash to be moved between Omega and Zapata as each
  company had cash needs. As a result of the offering, Omega and Zapata are now
  separate public companies and each entity's capital resources and liquidity
  are legally independent of the other and dedicated to its own operations. As a
  result, the historical liquidity and capital resources of the Company may not
  be indicative of the Company's future liquidity and capital resources.

    The Company's primary sources of liquidity and capital resources have been
  cash flows from operations, proceeds from its initial public offering, pre-
  initial public offering borrowings from Zapata, bank credit facilities and
  term loans from various lenders provided pursuant to the Title XI of the
  Marine Act of 1936 ("Title XI"). These sources of cash flows have been used
  for capital expenditures (including acquisitions) and payment of long-term
  debt. The Company expects to finance future expenditures through existing cash
  balances, internally generated cash flows and, if necessary, through funds
  available from its $20.0 million credit facility and/or Title XI facilities
  described below.

    Under the Title XI program offered through National Marine Fisheries
  Service, the Company has the ability to secure loans for fishing vessels and
  shoreside capital expenditures and maintenance through lenders with terms
  generally ranging between 12 and 20 years at an interest rate between 6% and
  8% per annum which are enhanced with a government guaranty to the lender for
  up to 80% of the financing. The Company's current Title XI borrowings are
  secured by liens on 14 fishing vessels and mortgages on the Company's
  Reedville, Virginia and Abbeville, Louisiana plants. The Company is currently
  authorized to receive up to $20.6 million in loans under this program. To
  date, the Company has used $15.0 million of these funds and is currently
  negotiating to utilize the remaining $5.6 million available from this program.

    On September 17, 1998 the Company's Board of Directors authorized the
  repurchase of up to 4.0 million shares of the Company's common stock from time
  to time, depending on market conditions. No time limit has been placed on the
  duration of the program and no minimum number or value of shares to be
  repurchased has been fixed. Subject to applicable securities laws, shares may
  be repurchased from time to time in the open market or private transactions.
  Purchases are subject to availability of shares at prices deemed appropriate

                                       17
<PAGE>

  by the Company's management and other corporate considerations. Repurchased
  shares will be held as treasury shares available for general corporate
  purposes. During the nine months ended September 30, 1999, the Company
  repurchased 413,100 shares for a total cost of $2.0 million or an average cost
  of $4.84 per share. To the extent that additional shares are repurchased under
  the program the Company's liquidity and working capital will be
  correspondingly reduced.

    Omega had an unrestricted cash balance of $12.5 million at September 30,
  1999, down $32.3 million from December 31, 1998. This decrease was due to
  $14.9 million increase in cash used in investing and financing activities, and
  by $17.4 million in cash used in operations.

    Investing activities used $12.1 million in the nine months ended September
  30, 1999 and $47.3 million during the nine months ended September 30, 1998.
  The Company's investing activities consisted mainly of capital expenditures
  for equipment purchases and equipment replacements in the nine-month periods
  ended September 30, 1999 and 1998.

    Net financing activities used $794,000 to repay debt obligations and $2.0
  million to repurchase stock during the nine-month period ended September 30,
  1999 compared with $67.7 million cash provided by net financing activities
  during the nine-month period ended September 30, 1998 due primarily to the
  Company's completed public offering on April 8, 1998.

    The Company believes that its existing cash, cash equivalents, short-term
  investments and funds available through its credit facility will be sufficient
  to meet its working capital and capital expenditure requirements through at
  least the end of 2000.

                                       18
<PAGE>

  RESULTS OF OPERATIONS

     The following table sets forth as a percentage of revenues certain items of
  the Company's operations for each of the indicated periods:

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED                          NINE MONTHS ENDED
                                                             SEPTEMBER 30,                              SEPTEMBER 30,
                                                      -------------------------                   -----------------------
                                                         1999          1998                          1999        1998
                                                     ------------    ----------                   ----------   ----------
     <S>                                              <C>              <C>                          <C>           <C>
     Revenues..................................       100.0%           100.0%                       100.0%        100.0%
     Cost of sales.............................       102.4             77.4                         88.4          66.9
     Inventory writedown.......................        61.2              0.0                         22.6           0.0
                                                      ------           ------                       ------        ------
     Gross profit (loss).......................       (63.6)            22.6                        (11.0)         33.1
     Selling, general and administrative.......         8.4              4.8                         10.1           5.2
                                                      ------           ------                       ------        ------
     Operating income (loss)...................       (72.0)            17.8                        (21.1)         27.9
     Interest income (expense), net............         0.2              0.9                          1.1           0.2
     Other (expense) income, net...............        (0.0)            (0.4)                        (0.3)         (0.3)
                                                      ------           ------                       ------        ------
     Income (loss) before income taxes.........       (71.8)            18.3                        (20.3)         27.8
     Provision (benefit) for income taxes......       (25.8)             5.0                         (7.3)          9.7
                                                      ------           ------                       ------        ------
     Net income  (loss)........................       (46.0)            13.3                        (13.0)         18.1
                                                     =======           =======                      ======        ======
</TABLE>

  INTERIM RESULTS FOR THE QUARTER ENDED SEPTEMBER 30, 1999 AND 1998

    REVENUES. Revenues for the quarter ended September 30, 1999 decreased $18.8
  million, or 44.2% from $42.5 million in the quarter ended September 30, 1998.
  The decrease was attributable to lower sales prices for the Company's fish
  meal and fish oil. Sales volumes for the Company's fish meal and fish oil were
  essentially the same in the current quarter as compared to the quarter ended
  September 30, 1998. Fish meal sales volumes for the current quarter decreased
  2.7% and fish oil sales volumes for the current quarter increased 6.0% from
  the comparable prior year quarter ended September 30, 1998. Sales prices for
  the Company's fish meal and fish oil declined 32.0% and 65.5% respectively as
  compared to the prior year quarter ended September 30, 1998. The Company
  attributes the decrease in selling prices to low cyclical feed costs affecting
  the protein industry.

    COST OF SALES. Cost of sales, including depreciation and amortization for
  the quarter ended September 30, 1999 was $24.2 million, a $8.7 million
  decrease from $32.9 million in the quarter ended September 30, 1998. The
  decrease in cost of sales was primarily due to an 25.0% decline in
  inventoriable costs associated with the Company's fish meal and fish oil in
  the current quarter as compared to the quarter ended September 30, 1998. Cost
  of sales as a percent of revenues was 102.4% in the quarter ended September
  30, 1999 as compared to 77.4% in the quarter ended September 30, 1998. The
  increase in cost of sales as a percent of revenues was due primarily to the
  decrease in the Company's selling prices for fish meal and fish oil of 32.0%
  and 65.5% respectfully during the current quarter ending September 30, 1999.
  Per ton cost of sales were 25.0% lower in the quarter ended September 30, 1999
  as compared to the quarter ended September 30, 1998, due mainly to lower
  inventoriable costs associated with the fiscal 1999 fishing season to date.
  During August and September of 1998, fishing operations were hampered by a
  series of hurricanes and tropical storms that disrupted fishing operations,
  resulting in higher cost inventories.

                                       19
<PAGE>

    GROSS PROFIT. Gross Profit decreased $24.7 million or 256.2% from $9.6
  million in the quarter ended September 30, 1998 to a loss of $15.1 million in
  the quarter ended September 30, 1999. As a percentage of revenues, the
  Company's gross profit margin decreased 86.2% in the quarter ended September
  30, 1999 compared to the same period in the prior fiscal year. The decline in
  gross profit was the result of both a decrease in revenues and a $14.5 million
  inventory writedown charged against operations pertaining to downward pricing
  pressures on the Company's fishing product inventories at September 30, 1999,
  resulting in a lower gross profit margin during the quarter ended September
  30, 1999 as compared to the quarter ended September 30, 1998.

    OPERATING INCOME. As a result of the factors discussed above, the Company's
  operating income decreased $24.5 million from $7.5 million in the quarter
  ended September 30, 1998 to a loss of $17.0 million for the quarter ended
  September 30, 1999. As a percentage of revenue, operating income decreased
  from 17.8 % in the quarter ended September 30, 1998 to negative 72.0% in the
  period ended September 30, 1999.

    INTEREST INCOME (EXPENSE), NET. Interest income, net decreased by $338,000
  in the quarter ended September 30, 1999 as compared to the previous quartered
  ended September 30, 1998. The decrease in net interest income was due to the
  reduction of cash and cash equivalents available for investment purposes
  during the quarter ended September 30, 1999 as compared to the previous
  quarter ended September 30, 1998.

    OTHER INCOME (EXPENSE), NET. Other expense, net decreased $148,000 in the
  quarter ended September 30, 1999 over the prior quarter ended September 30,
  1998. The decrease in other expense, net was due to an increase in other
  income of $106,000 due to net gains on the sale of non-producing assets and a
  decrease in miscellaneous other expense of $42,000 for the quarter ended
  September 30, 1999 as compared to the quarter ended September 30, 1998.

    PROVISION FOR INCOME TAXES. The Company recorded a $6.1 million provision
  for an income tax benefit for the quarter ended September 30, 1999. This
  represents an effective tax rate benefit of 36.0% on a $17.0 million loss in
  comparison to a $2.1 million tax provision for income tax expense in the
  quarter ended September 30, 1998, representing an effective tax rate of 27.3%.
  The effective tax rate approximates the applicable combined state and federal
  statutory tax rates for the fiscal year.

  INTERIM RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998

    REVENUES. For the nine months ended September 30, 1999 revenues decreased
  $40.0 million, or 38.4% from $104.1 million for the nine months ended
  September 30, 1998. The decrease was attributable to lower sales volumes of
  the Company's fish meal and fish oil and lower prices for the Company's fish
  meal and fish oil. Sales volumes for the company's fish meal and fish oil
  declined 8.8% and 11.9% respectively during the current nine-month period
  ended September 30, 1999 as compared to the prior year nine-month period ended
  September 30, 1998. Fish meal sales prices and fish oil prices declined 23.1%
  and 49.7% respectively as compared to the prior year nine-month period ended
  September 30, 1998. The lower sales

                                       20
<PAGE>

  volumes for the Company's fish meal and fish oil is due to management's
  decision to defer sales during the nine-month period ending September
  30, 1999 as a result of lower prices. The Company attributes the decrease in
  selling prices to low cyclical feed cost affecting the protein industry.

    COST OF SALES. Cost of sales, including depreciation and amortization, for
  the nine months ended September 30, 1999 was $56.6 million, a $13.0 million
  decrease from $69.6 million from the comparable nine-month period ended
  September 30, 1998 due to a 9.8% decline in sales volumes for the Company's
  fish meal and fish oil. As a percent of revenues, cost of sales was 88.4% in
  the nine-month period ended September 30, 1999 as compared to 66.9% in the
  comparable nine-month period ended September 30, 1998. The increase in cost of
  sales as a percent of revenues was due to decreases in the Company's selling
  prices for fish meal and fish oil of 23.1% and 49.7% respectively during the
  nine-month period ended September 30, 1999. Per ton cost of sales were 10.0%
  lower in the nine-month period ended September 30, 1999 as compared to the
  previous nine-month period ended September 30, 1998, due mainly to lower
  inventoriable costs associated with the Fiscal 1999 fishing season to date.
  During August and September of 1998, fishing operations were hampered by a
  series of hurricanes and tropical storms that disrupted fishing operations,
  resulting in higher cost inventory.

    GROSS PROFIT. Gross Profit decreased $41.5 million or 120.4% from $34.5
  million in the nine-month period ended September 30, 1998 to a loss of $7.1
  million in the nine months ended September 30, 1999. As a percentage of
  revenues, the Company's gross profit margin decreased 44.1% in the nine-month
  period ended September 30, 1999 compared to the same nine-month period in the
  prior fiscal year. The decline in gross profit was the result of a 23.1% and
  49.7% decline in selling prices for the Company's fish meal and fish oil and a
  $14.5 million inventory writedown charged against operations pertaining to
  downward pricing pressures on the Company's fishing product inventories at
  September 30, 1999, resulting in a lower gross profit margin during the first
  nine-month period of Fiscal 1999 compared to the nine months ended September
  30, 1998.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
  administrative expenses increased  $1.1 million or 19.4% from $5.4 million in
  the nine-month period ended September 30, 1998 compared to $6.5 million in the
  period ended September 30, 1999. The increase in expense was due primarily to
  increased personnel and marketing costs associated with the Company's efforts
  to enter the U.S. food market with its refined menhaden oil, along with
  increased costs associated with being a public company.

    OPERATING INCOME. As a result of the factors discussed above, the Company's
  operating income decreased from $29.0 million in the nine months ended
  September 30, 1998 to a loss of $13.5 million for the period ended September
  30, 1999. As a percentage of revenue, operating income decreased from 27.9% in
  the quarter ended September 30, 1998 to a negative 21.1% in the period ended
  September 30, 1999.

    INTEREST INCOME (EXPENSE), NET. Interest income, net increased by $495,000
  from $211,000 in the nine-month period ended September 30, 1998 to $706,000
  during the current

                                       21
<PAGE>

  nine-month period ended September 30, 1999. This increase was due to a
  decrease in interest expense as a result of the May 1998 prepayment of a $28.1
  million intercompany loan from Zapata, for the nine months ended September 30,
  1999 as compared to the nine months ended September 30, 1998..

    OTHER INCOME (EXPENSE), NET. Other expense, net decreased $57,000 from
  $278,000 in the nine-month period ended September 30, 1998 to $221,000 in the
  nine-month period ended September 30, 1999. During the previous nine months
  ended September 30, 1998, the Company experienced a gain on the sale of non-
  productive assets.

    PROVISION FOR INCOME TAXES. The Company recorded a $4.7 million benefit for
  income tax  for the nine-month period ended September 30, 1999. This
  represents an effective tax rate of 36.0% in comparison to a $10.1 million tax
  provision for the nine-month period ended September 30, 1998, representing an
  effective tax rate of 34.8%. The effective tax rate approximates the
  applicable combined state and federal statutory tax rates for the fiscal year.

  SEASONAL AND QUARTERLY RESULTS

    The Company's menhaden harvesting and processing business is seasonal in
  nature. The Company generally has higher sales during the menhaden harvesting
  season (which includes the three-month periods ending June 30 and September
  30) due to increased product availability, but prices during the fishing
  season tend to be lower than during the off-season. As a result, the Company's
  quarterly operating results have fluctuated in the past and may fluctuate in
  the future. In addition, from time to time the Company defers sales of
  inventory based on worldwide prices for competing products that affect prices
  for the Company's products which may affect comparable period comparisons.

  YEAR 2000

    The Year 2000 ("Y2K") issue arises because of computer programs using a two-
  digit format, as opposed to four digits, to indicate the year. Some computer
  systems will be unable to interpret dates beyond the year 1999, which could
  cause a system failure or other computer errors, leading to disruptions in
  operations.

    The Company is aware of the issues surrounding the Y2K and the problems that
  may occur. In 1997 the Company developed a program for Y2K compliance. Since
  1997 the Company has converted all of its computer information systems to
  enable proper processing of critical management information systems ("MIS")
  related to the Y2K issue and beyond. Critical MIS systems consist of software
  programs such as the operating system, spreadsheets, accounting and financial
  programs. Testing methodology involved changing the date on the system being
  tested to be in the year 2000 and then exercising all relevant applications to
  verify Y2K compliance. The Company's current estimates indicate that the costs
  of addressing potential problems are not expected to have a material impact
  upon the Company's financial position, result of operations or cash flows in
  future periods. To date, the cost of the Company's Y2K Compliance program
  (including software conversion) has been immaterial.

                                       22
<PAGE>

    The Company continues to evaluate its non-critical MIS systems and expects
  that they will be compliant prior to the year 2000. Non-critical MIS systems
  refer to embedded technology such as micro controllers found in computers and
  other hardware systems that the Company has identified as non-critical MIS
  systems. Non-critical MIS systems are those that would not cause a disruption
  in any harvesting or manufacturing application involved in producing product.

    Internal systems are not the only ones that may have a material effect on
  the Company. External relationships to the Company, such as vendors and
  customers may also impact the Company by their inability to deliver goods and
  services required by the Company to operate. Customers could adversely impact
  the Company by their inability to operate, reducing the sale of product, or
  their inability to pay the Company for products purchased. The Company has
  addressed this issue in Fiscal 1999 by identifying major vendors and customers
  and sending surveys to discover their level of Y2K compliance. Major vendors
  are defined as those that provide critical goods or services to the Company or
  those that provide critical components to the Company (such as fuel suppliers
  and financial institutions). Major customers are identified as those customers
  that are at the greatest risk of being impacted by the Y2K problem (mainly
  large domestic and foreign industrial and commercial customers). The
  completion date of system surveys of external parties was September 30, 1999.
  All of the Company's major vendors and customers were able to respond
  favorably to the Y2K compliance surveys. There can be no guarantee that the
  systems of other companies on which Omega's systems rely will be timely
  converted or that a failure to convert by another company or that a conversion
  that is incompatible with the Company's systems, would not have a material
  adverse effect on the Company.

     At this point in time, management has not engaged any firm, nor does it
  plan to engage any firm, to perform an independent verification and validation
  of the Company's Y2K compliance.

     At present, the Company does not have a contingency plan in place to
  specifically cover the Y2K issues. However, the Company's management continues
  to evaluate its systems and those of its vendors and customers and expects
  that all of its systems will be compliant prior to the year 2000.

  SIGNIFICANT FACTORS THAT MAY AFFECT FORWARD-LOOKING STATEMENTS

    The Company wishes to caution investors that the following significant
  factors, and those factors described elsewhere in this report, other filings
  by the Company with the SEC from time to time and press releases issued by the
  Company could affect the Company's actual results causing such results to
  differ materially from those expressed in any forward-looking statements made
  by or on behalf of the Company:

     1.  The Company's ability to meet its raw material requirements through its
         annual menhaden harvest, which is subject to fluctuation due to natural

                                       23
<PAGE>

         conditions over which the Company has no control, such as varying fish
         population, adverse weather conditions and disease.

     2.  The impact on the prices for the Company's products of worldwide supply
         and demand relationships over which the Company has no control and
         which tend to fluctuate to a significant extent over the course of a
         year and from year to year.

     3.  The impact of a violation by the Company of federal, state and local
         laws and regulations relating to menhaden fishing and the protection of
         the environment and the health and safety of its employees or of the
         adoption of new laws and regulations, or stricter interpretations of
         existing laws or regulations that materially adversely affect the
         Company's business.

     4.  The impact if the Company cannot harvest menhaden in U.S.
         jurisdictional waters if the Company fails to comply with the U.S.
         citizenship ownership requirements.

     5.  Risks inherent with the Company's venture into the sale of refined,
         non-hydrogenated menhaden oil for consumption in the U.S., including
         the unproven market for this product.

     6.  Fluctuations in the Company's quarterly operating results due to the
         seasonality of the Company's business and the Company's deferral of
         sales of inventory based on worldwide prices for competing products.

     7.  The ability of the Company to retain and recruit key officers and
         qualified personnel, vessel captains and crew members.

     8.  Risks associated with the strength of local currencies of the countries
         in which its products are sold, changes in social, political and
         economic conditions inherent in foreign investment and international
         trade in such countries, changes in U.S. laws and regulations relating
         to foreign investment and trade, changes of tax or other laws, partial
         or total expatriation, currency exchange rate fluctuations and
         restrictions on currency repatriation, the disruption of labor,
         political disturbances, insurrection or war and the effect of
         requirements of partial local ownership of operations in certain
         countries.

     9.  The unanticipated impact of Y2K issues, including the Company's ability
         to address Y2K compliance and to develop information technology and
         management information systems to support strategic goals while
         continuing to control costs and expenses and counter-party issues.

    10.  Risks related to unanticipated material adverse outcomes in any pending
         litigation or any other unfavorable outcomes or settlements. There can
         be no assurance that the Company will prevail in any pending litigation
         and to the extent that the Company sustains losses growing out of any
         pending litigation which are not presently reserved

                                       24
<PAGE>

         or otherwise provided for or insured against, its business, results of
         operation and financial condition could be adversely effected.

     11. In the future the Company may undertake acquisitions, although there is
         no assurance this will occur. Further, there can be no assurance that
         the Company will be able to profitably manage future businesses it may
         acquire or successfully integrate future businesses it may acquire into
         the Company without substantial costs, delays or other problems which
         could have a material adverse effect on the Company's business, results
         of operations and financial condition.

                                       25
<PAGE>

  PART II.  OTHER INFORMATION

  ITEM 1.  LEGAL PROCEEDINGS

       The Company is involved in various claims and disputes arising in the
  normal course of business, including claims made by employees under the Jones
  Act which generally are covered by the Company's insurance. The Company
  believes that it has adequate insurance coverage for all existing matters and
  that the outcome of all pending proceedings, individually and in the
  aggregate, will not have a material adverse effect upon the Company's
  business, results of operations, cash flows or financial position.

  ITEM 2.  CHANGES IN SECURITIES

     (a)  None.

     (b)  In April and May 1998, the Company sold 4,600,000 shares of its common
          stock for an aggregate offering price of $73.6 million. Also pursuant
          to the Registration Statement, Zapata, as a selling stockholder, sold
          5,175,000 shares of common stock of the Company for an aggregate
          offering price of $82.8 million. The net offering proceeds to the
          Company and Zapata, as selling stockholder, after underwriting
          discounts and commissions expenses was $68.0 million and $77.2
          million, respectively. All disbursements from the aggregate proceeds
          of the offering (including expenses) were direct or indirect payments
          to non-related parties. On April 8, 1998, the Company used
          approximately $33.3 million of its net proceeds from the offering to
          repay an acquisition loan and certain other indebtedness owed Zapata
          and approximately $2.1 million to repay a bank loan. The Company
          anticipates using the balance of the net proceeds for capital
          expenditures (including possible acquisitions), working capital and
          general corporate purposes. All unused net proceeds have been invested
          in cash, cash equivalents and short-term investments. The use of the
          proceeds from the offering to date does not represent a material
          change in the use of the proceeds described in the prospectus included
          in the Registration Statement.

                                       26
<PAGE>

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

       (a)    Exhibits:

              27.1  -   Financial Data Schedule

       (b)    Reports on Form 8-K:

              Omega filed the following Current Report on Form 8-K with the
              Securities and Exchange Commission:

              (1)    Date of Earliest Event Reported:  December 15, 1998

              Item Reported:           Change in Fiscal Year

                                       27
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                     OMEGA PROTEIN CORPORATION
                                               (Registrant)


November 12, 1999                   By:   /s/ ERIC T. FUREY
                                        --------------------------
                                        (Vice President, General Counsel
                                         and Corporate Secretary)


November 12, 1999                   By:   /s/ ROBERT W. STOCKTON
                                        ---------------------------
                                        (Executive Vice President and Chief
                                         Financial Officer)

                                       28
<PAGE>

                                 EXHIBIT INDEX


EXHIBIT NUMBER                           DESCRIPTION
- --------------                           -----------


     27.1  -    Financial Data Schedule


                                       29

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          12,502
<SECURITIES>                                         0
<RECEIVABLES>                                   17,425
<ALLOWANCES>                                         0
<INVENTORY>                                     63,598
<CURRENT-ASSETS>                                94,193
<PP&E>                                         140,865
<DEPRECIATION>                                  48,583
<TOTAL-ASSETS>                                 191,914
<CURRENT-LIABILITIES>                           26,234
<BONDS>                                         10,662
                                0
                                          0
<COMMON>                                           243
<OTHER-SE>                                     111,794
<TOTAL-LIABILITY-AND-EQUITY>                   191,914
<SALES>                                         64,054
<TOTAL-REVENUES>                                64,054
<CGS>                                           56,606
<TOTAL-COSTS>                                   77,572
<OTHER-EXPENSES>                                 (221)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 706
<INCOME-PRETAX>                               (13,033)
<INCOME-TAX>                                   (4,689)
<INCOME-CONTINUING>                            (8,344)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (8,344)
<EPS-BASIC>                                     (0.35)
<EPS-DILUTED>                                   (0.35)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission