CHARLES RIVER ASSOCIATES INC
10-Q, 1999-06-25
MANAGEMENT CONSULTING SERVICES
Previous: TRIDENT AUTOMOTIVE PLC, 15-15D, 1999-06-25
Next: STOCKGROUP COM HOLDINGS INC, 8-K, 1999-06-25



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


           (x) Quarterly report pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                   For the quarterly period ended MAY 14, 1999
         ---------------------------------------------------------------

                                       or

          ( ) Transition report pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



                        Commission file number: 000-24049
         ---------------------------------------------------------------


                      CHARLES RIVER ASSOCIATES INCORPORATED
         ---------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                 MASSACHUSETTS                           04-2372210
         -------------------------------             -------------------
         (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)             Identification No.)

                200 CLARENDON STREET, T-33 BOSTON, MA 02116-5092
         ---------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                  617-425-3000
         ---------------------------------------------------------------
               Registrant's telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                               Yes [ X ] No [   ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date.

As of June 24, 1999 CRA had outstanding 8,468,544 shares of common stock.




                                       1
<PAGE>   2

                      CHARLES RIVER ASSOCIATES INCORPORATED
                                      INDEX





PART I.   FINANCIAL INFORMATION:
- --------------------------------
                                                                            PAGE
                                                                            ----

     ITEM 1.   Financial Statements

               Consolidated Balance Sheets -
               May 14, 1999 and November 28, 1998..............................3

               Consolidated Statements of Income -
               Twelve and twenty-four weeks ended
               May 14, 1999 and May 15, 1998...................................4

               Consolidated Statements of Cash Flows -
               Twenty-four weeks ended
               May 14, 1999 and May 15, 1998...................................5

               Notes to Consolidated Financial Statements......................6

     ITEM 2.   Management's Discussion and
               Analysis of Financial Condition and
               Results of Operations...........................................9

     ITEM 3.   Quantitative and Qualitative Disclosures about Market Risk.....19

PART II.  OTHER INFORMATION
- ---------------------------

     ITEM 1.   Legal Proceedings..............................................20

     ITEM 2.   Changes in Securities and Use of Proceeds......................20

     ITEM 6.   Exhibits and Reports on Form 8-K...............................21

     Signatures...............................................................22




                                       2
<PAGE>   3



PART I.   FINANCIAL INFORMATION:
- --------------------------------

ITEM 1.   FINANCIAL STATEMENTS

                      CHARLES RIVER ASSOCIATES INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                        (In thousands, except share data)
                                                           NOVEMBER 28,  MAY 14,
                                                               1998       1999
                                                             -------    -------
ASSETS
Current assets:
  Cash and cash equivalents                                  $32,023    $14,405
  Short-term investments                                        --        4,900
  Accounts receivable, net of allowances of $727
    in 1998 and $981 in 1999 for doubtful accounts             9,867     13,990
  Unbilled services                                            6,614      8,214
  Prepaid expenses                                               496        530
  Deferred income taxes                                          573        573
                                                             -------    -------
Total current assets                                          49,573     42,612

Property and equipment, net                                    3,532      3,986
Goodwill, net of accumulated amortization of $204               --       10,851
Intangible assets, net of accumulated
  amortization of $54                                           --        1,446
Other assets                                                     230        217
                                                             -------    -------
Total assets                                                 $53,335    $59,112
                                                             =======    =======

LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES:
  Accounts payable                                           $ 2,529    $ 2,529
  Accrued expenses                                            13,408     11,628
  Deferred revenue and other liabilities                         407        538
  Current portion of notes payable to former
    stockholders                                                 339        401
                                                             -------    -------
Total current liabilities                                     16,683     15,096

Notes payable to former stockholders, net of
  current portion                                                542        235
Notes payable to minority interest holder                       --          130

Deferred rent                                                  1,449      1,388
Minority interest                                                 33       --

Commitments and contingencies

Stockholders' equity:
  Common stock (voting), no par value; 25,000,000
    shares authorized; 8,316,115 shares in 1998 and
    8,468,544 shares in 1999 issued and outstanding           30,992     34,906
  Deferred compensation                                         --          (95)
  Retained earnings                                            3,636      7,452
                                                             -------    -------

Total stockholders' equity                                    34,628     42,263
                                                             -------    -------
Total liabilities and stockholders' equity                   $53,335    $59,112
                                                             =======    =======

                             See accompanying notes.



                                       3
<PAGE>   4




                      CHARLES RIVER ASSOCIATES INCORPORATED
                        CONSOLIDATED STATEMENTS OF INCOME
                        (In thousands, except share data)
<TABLE>
<CAPTION>

                                                                      Twelve Weeks Ended                  Twenty-four Weeks Ended
                                                                   MAY 15,            MAY 14,            MAY 15,            MAY 14,
                                                                    1998               1999               1998               1999
                                                                 ----------         ----------         ----------         ----------

<S>                                                              <C>                <C>                <C>                <C>
Revenues                                                         $   11,557         $   16,740         $   22,694         $   31,153
Costs of services                                                     6,916              9,399             13,402             18,082
                                                                 ----------         ----------         ----------         ----------
Gross profit                                                          4,641              7,341              9,292             13,071
General and administrative                                            2,585              4,098              5,339              7,184
                                                                 ----------         ----------         ----------         ----------
Income from operations                                                2,056              3,243              3,953              5,887
Interest income, net                                                    180                203                226                463
                                                                 ----------         ----------         ----------         ----------
Income before provision for income taxes
  and minority interest                                               2,236              3,446              4,179              6,350
Provision for income taxes:
  Current year operations                                               244              1,385                364              2,567
  Change in tax status                                                1,416               --                1,416               --
                                                                 ----------         ----------         ----------         ----------
Income before minority interest                                         576              2,061              2,399              3,783
Minority interest                                                        81               --                  133                 33
                                                                 ----------         ----------         ----------         ----------
Net income                                                       $      657         $    2,061         $    2,532         $    3,816
                                                                 ==========         ==========         ==========         ==========
Basic and diluted net income per share                           $     0.10         $     0.24         $     0.38         $     0.45
                                                                 ==========         ==========         ==========         ==========

Weighted average number of shares outstanding:
  Basic                                                           6,860,572          8,464,094          6,689,906          8,428,242
                                                                 ==========         ==========         ==========         ==========
  Diluted                                                         6,876,329          8,540,601          6,697,785          8,518,619
                                                                 ==========         ==========         ==========         ==========

Pro forma net income data:
  Net income as reported                                         $      657                            $    2,532
  Pro forma adjustment                                                  710                                    12
                                                                 ----------                            ----------
  Pro forma net income                                           $    1,367                            $    2,544
                                                                 ----------                            ----------
  Pro forma basic and diluted net income
    per share                                                    $     0.20                            $     0.37
                                                                 ==========                            ==========

  Weighted average number of shares
    outstanding
    Basic                                                         6,990,302                             6,819,636
                                                                 ==========                            ==========
    Diluted                                                       7,006,059                             6,827,515
                                                                 ==========                            ==========
</TABLE>

                             See accompanying notes.



                                       4
<PAGE>   5




                      CHARLES RIVER ASSOCIATES INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)

                                                         Twenty-four Weeks Ended
                                                         -----------------------
                                                           MAY 15,     MAY 14,
                                                             1998        1999
                                                           -------     -------

OPERATING ACTIVITIES:
Net income                                                 $ 2,532     $ 3,816
Adjustments to reconcile net income to net cash
   provided by (used in) operating activities:
  Depreciation and amortization                                464         893
  Deferred rent                                                165         (61)
  Deferred income taxes                                        896        --
  Minority interest                                           (133)        (33)
  Changes in operating assets and liabilities:
    Accounts receivable                                      1,586      (3,711)
    Unbilled services                                          (54)     (1,600)
    Prepaid expenses and other assets                         (333)        (59)
    Accounts payable, accrued expenses and
       other liabilities                                     4,960      (1,649)
                                                           -------     -------
Net cash provided by (used in) operating activities         10,083      (2,404)

INVESTING ACTIVITIES:
  Purchase of property and equipment                          (459)       (860)
  Purchase of short-term investments                          --        (4,900)
  Acquisition of business                                     --        (9,339)
                                                           -------     -------
Net cash used in investing activities                         (459)    (15,099)

FINANCING ACTIVITIES:
  Payments on notes payable to former stockholders            (239)       (245)
  Loan from minority interest holder                          --           130
  Issuance of Common stock                                  29,947        --
  Collection of notes receivable from stockholders           1,198        --
  Dividends paid                                           (12,555)       --
                                                           -------     -------
Net cash provided by (used in) financing activities         18,351        (115)
                                                           -------     -------

Net increase (decrease) in cash and cash
   equivalents                                              27,975     (17,618)
Cash and cash equivalents at beginning of year               2,054      32,023
                                                           -------     -------

Cash and cash equivalents at end of period                 $30,029     $14,405
                                                           =======     =======

Supplemental cash flow information:
  Cash paid for income taxes                               $  --       $ 1,060
                                                           =======     =======
  Issuance of common stock for acquired business           $  --       $ 3,815
                                                           =======     =======
  Issuance of common stock for future services             $  --       $   108
                                                           =======     =======

                             See accompanying notes


                                       5
<PAGE>   6


                      CHARLES RIVER ASSOCIATES INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  DESCRIPTION OF BUSINESS

Charles River Associates Incorporated is an economic and business consulting
firm that applies advanced analytic techniques and in-depth industry knowledge
to complex engagements for a broad range of clients. CRA offers two types of
services: legal and regulatory consulting and business consulting.

2.  UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND ESTIMATES

The consolidated balance sheet as of May 14, 1999, the consolidated statements
of income for the twelve and twenty-four weeks ended May 15, 1998 and May 14,
1999 and the consolidated statements of cash flows for the twenty-four-week
periods ended May 15, 1998 and May 14, 1999 are unaudited. In the opinion of
management, these statements include all adjustments, consisting only of normal
recurring adjustments, necessary for a fair presentation of CRA's consolidated
financial position, results of operations and cash flows.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, and disclosure of
contingent assets and liabilities, at the dates of the financial statements, and
the reported amounts of revenues and expenses during the reporting periods.
Actual results could differ from those estimates.

3.  FISCAL YEAR

CRA's fiscal year ends on the last Saturday in November. Each of CRA's first,
second and fourth quarters includes twelve weeks, and its third quarter includes
sixteen weeks.

4.  ACQUISITIONS

On December 15, 1998, CRA acquired certain assets and assumed certain
liabilities of The Tilden Group, LLC, a consulting firm in the business of
conducting economic analyses for litigation, public policy design, and business
strategy development, for an aggregate of $9.6 million in cash and CRA common
stock. CRA accounted for the acquisition as a purchase and has included the
results of the operations of the acquired business in the accompanying
statements of operations from the date of acquisition. CRA has allocated the
excess of the purchase price over the fair value of the net acquired assets to
intangible assets, which consist primarily of goodwill.

On February 25, 1999, CRA completed the acquisition of certain assets and the
assumption of certain liabilities of the Financial Economic Consulting, or
FinEcon, for an aggregate of $3.2 million in cash and CRA common stock. FinEcon
was a privately held consulting firm specializing in financial, economic, and
management consulting in business and commercial litigation. FinEcon is located
in Los Angeles, California, which broadens CRA's West Coast operations and adds
to the firm's established practice in finance. CRA accounted for the acquisition
as a purchase and has included the results of the operations of the acquired
business in the accompanying statements of operations from the date of
acquisition. CRA has allocated the excess of the purchase price over the fair
value of the net acquired assets to intangible assets, which consist primarily
of goodwill.




                                       6
<PAGE>   7

                      CHARLES RIVER ASSOCIATES INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The results of operations of the acquired companies prior to the dates of
acquisitions would not have a material impact on the consolidated statements of
income for the periods presented and, therefore, pro forma information has not
been presented herein.

5.  INCOME TAXES

Until April 28, 1998, CRA had been treated for federal and certain state income
tax purposes as an S corporation under the Internal Revenue Code of 1986, as
amended. As a result, CRA's stockholders, rather than CRA, were required to pay
federal and certain state income taxes based on CRA's taxable earnings. CRA
filed its returns using the cash method of accounting. Upon the closing of CRA's
initial public offering of common stock in April 1998, CRA's status as an S
corporation terminated. CRA has presented a pro forma provision for income taxes
as if CRA had been taxed as a C corporation for the entire period ended May 15,
1998.

At the time of the termination of CRA's status as an S corporation, CRA recorded
a net deferred income tax liability and a one-time additional provision for
income taxes of $1,416,000.

6.  NET INCOME PER SHARE AND PRO FORMA NET INCOME PER SHARE

Basic earnings per share represents net income divided by the weighted average
shares of common stock outstanding during the period. Weighted average shares
used in diluted earnings per share include 76,507 common stock equivalents for
the second quarter of fiscal 1999 and 90,377 common stock equivalents for the
twenty-four weeks ended May 14, 1999 arising from stock options using the
treasury stock method.

Pro forma net income per share is computed using pro forma net income and the
pro forma weighted average number of shares of common stock outstanding during
the period. The weighted average number of shares of common stock for the
purpose of computing pro forma net income per share has been increased by the
number of shares that would have been required to pay a dividend in the amount
of $2,400,000 that was paid upon the completion of the initial public offering.

7.  STOCKHOLDERS EQUITY

In the second quarter of fiscal 1998, CRA completed an initial public offering
of 1,796,875 shares of common stock in exchange for $29.5 million of proceeds,
which is net of offering costs.

Each person who was a stockholder of CRA before the closing of the initial
public offering entered into a Stock Restriction Agreement with CRA, which
prohibits each such person from selling or otherwise transferring shares of
common stock held immediately before the initial public offering without the
consent of the Board of Directors of CRA for two years after the initial public
offering. In addition, the Stock Restriction Agreement will allow CRA to
repurchase a portion of such stockholder's shares of common stock at a
percentage of market value should the stockholder leave CRA (other than for
death or retirement for disability).

8.  ACCOUNTING PRONOUNCEMENTS

In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income,"
and SFAS No. 131,



                                       7
<PAGE>   8

                      CHARLES RIVER ASSOCIATES INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



"Disclosures About Segments of an Enterprise and Related Information." Both SFAS
No. 130 and SFAS No. 131 are effective for CRA during the fiscal year beginning
November 29, 1998. The adoption of these new accounting standards has not had a
material impact on CRA's consolidated financial statements.

In December 1997, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued a Statement of Position (SOP),
"Reporting on the Costs of Start-up Activities," which will require companies
upon adoption to expense start-up costs, including organization costs, as
incurred. In addition, the SOP will require companies upon adoption to write off
as a cumulative change in accounting principle any previously recorded start-up
or organization costs. The SOP is effective for fiscal years beginning after
December 15, 1998. At May 14, 1999, CRA had deferred start-up costs of $44,000.
CRA believes that the adoption of this SOP will not have a material impact on
CRA's consolidated financial statements.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities," which requires all derivatives to be
recorded on the balance sheet at fair market value and establishes special
accounting for certain types of hedges. CRA does not have any derivative
instruments or engage in any hedging activities. The Statement is effective for
fiscal years beginning after June 15, 2000; however, earlier adoption is
allowed.




                                       8
<PAGE>   9


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

In addition to historical information, this quarterly report contains
forward-looking statements. The forward-looking statements are subject to
certain risks and uncertainties that could cause actual results to differ
materially from those reflected in such forward-looking statements. Factors that
might cause such a difference include, but are not limited to, those discussed
in the section entitled "Management's Discussion and Analysis of Financial
Condition and Results of Operations - Risk Factors." CRA cautions readers not to
place undue reliance on these forward-looking statements, which reflect
management's opinions only as of the date of this report. CRA undertakes no
obligation to revise or publicly release the results of any revision to these
forward-looking statements. Readers should carefully review the risk factors
described in this quarterly report and in other documents that CRA files from
time to time with the Securities and Exchange Commission, including CRA's Annual
Report on Form 10-K for fiscal 1998.

RESULTS OF OPERATIONS - TWELVE WEEKS ENDED MAY 15, 1998 COMPARED TO TWELVE WEEKS
- --------------------------------------------------------------------------------
ENDED MAY 14, 1999
- ------------------

Revenues. Revenues increased by $5.2 million, or 44.8%, from $11.6 million for
the second quarter of fiscal 1998 to $16.7 million for the second quarter of
fiscal 1999. The increase in revenues was due primarily to an increase in the
number of employee consultants, an increase in consulting services performed for
new and existing clients during the period and, to a lesser extent, increased
billing rates of CRA's consultants. The acquisition of personnel from The Tilden
Group, LLC and to a lesser extent, FinEcon, also contributed to CRA's increase
in revenue during the second quarter of fiscal 1999. The total number of
employee consultants increased from 120 for the second quarter of fiscal 1998 to
165 for the second quarter of fiscal 1999. CRA experienced revenue increases
during the second quarter of fiscal 1999 in its legal and regulatory consulting
services, and in particular generated significant revenue increases in its newly
formed practice in international trade, as well as from the finance and
environment practice areas.

Costs of Services. Costs of services increased by $2.5 million, or 35.9%, from
$6.9 million in the second quarter of fiscal 1998 to $9.4 million in the second
quarter of fiscal 1999. As a percentage of revenues, costs of services decreased
from 59.8% in the second quarter of fiscal 1998 to 56.1% in the second quarter
of fiscal 1999. The decrease as a percentage of revenues was due primarily to an
increase in bonuses paid to outside experts who source business to CRA. Bonuses
paid to outside experts are included in General and Administrative costs. The
number of outside experts, as described in this report, has increased as a
result of acquisitions. Also, CRA's consulting staff did not increase at as fast
a rate as the rate of increase of revenues in the second quarter of fiscal 1999.

General and Administrative. General and administrative expenses increased by
$1.5 million, or 58.5%, from $2.6 million in the second quarter of fiscal 1998
to $4.1 million, in the second quarter of fiscal 1999. As a percentage of
revenues, general and administrative expenses increased from 22.4% in the second
quarter of fiscal 1998 to 24.5% in the second quarter of fiscal 1999. The
increase in general and administrative expenses resulted from payments to
outside experts and increased rents due to internal growth and amortization
costs related to acquired businesses.




                                       9
<PAGE>   10

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Interest Income, Net. Net interest income increased from $180,000 in second
quarter of fiscal 1998 to $203,000 in the second quarter of fiscal 1999. This
increase resulted primarily from interest earned on investments of the proceeds
of CRA's initial public offering.

Provision for Income Taxes. Provision for income taxes decreased from $1.7
million in the second quarter of fiscal 1998 to $1.4 million in the second
quarter of fiscal 1999. The provision for the second quarter of fiscal 1998
consists of $244,000, reflecting taxation as an S corporation for 67 days and
taxation as a C corporate for 17 days, and $1.4 million for the change in tax
status to a C corporation, while the provision for the second quarter of fiscal
1999 reflects taxation as a C corporation for the entire quarter.

Minority Interest. In June 1997, CRA established and purchased a controlling
interest in NeuCo LLC, which provides applications consulting services and a
family of neural network software solutions and complementary applications for
fossil-fired electric utilities. Minority interest in the loss of NeuCo
decreased from $81,000 in the second quarter of fiscal 1998 to zero in the
second quarter of fiscal 1999 due to CRA's inability to allocate continued
losses of NeuCo to the minority interest holders as its interest has been
reduced to zero.

RESULTS OF OPERATIONS - TWENTY-FOUR WEEKS ENDED MAY 15, 1998 COMPARED TO TWENTY-
- --------------------------------------------------------------------------------
FOUR WEEKS ENDED MAY 14, 1999
- -----------------------------

Revenues. Revenues increased by $8.5 million, or 37.3%, from $22.7 million for
the twenty-four weeks ended May 15, 1998 to $31.2 million for the twenty-four
weeks ended May 14, 1999. The increase in revenues was due primarily to an
increase in the number of employee consultants, an increase in consulting
services performed for new and existing clients during the period and, to a
lesser extent, increased billing rates of CRA's consultants. The acquisition of
personnel from The Tilden Group, LLC and to a lesser extent, FinEcon, also
contributed to CRA's increase in revenue during the second quarter of fiscal
1999. CRA experienced revenue increases during the twenty-four weeks ended May
14, 1999 in its legal and regulatory consulting services, specifically in its
newly formed practice in international trade, as well as from the finance and
environment practice areas.

Costs of Services. Costs of services increased by $4.7 million, or 34.9%, from
$13.4 million in the twenty-four weeks ended May 15, 1998 to $18.1 million in
the twenty-four weeks ended May 14, 1999. As a percentage of revenues, costs of
services decreased slightly from 59.1% in the twenty-four weeks ended May 15,
1998 to 58.0% in the twenty-four weeks ended May 14, 1999. The decrease as a
percentage of revenues were due primarily to an increase in bonuses paid to
outside experts who source business to CRA. Bonuses paid to outside experts are
included in General and Administrative costs. The number of outside experts, as
described in this report, has increased as a result of acquisitions. Also, CRA's
consulting staff did not increase at as fast a rate as the rate of increase of
revenues in the twenty-four weeks ended May 14, 1999.

General and Administrative. General and administrative expenses increased by
$1.9 million, or 34.6%, from $5.3 million in the twenty-four weeks ended May 15,
1998 to $7.2 million in the twenty-four weeks ended May 14, 1999. As a
percentage of revenues, general and administrative expenses decreased from 23.5%
in the twenty-four weeks ended May 15, 1998 to 23.1% in the twenty-four weeks
ended May 14,



                                       10
<PAGE>   11

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

1999. The dollar increase in general and administrative expenses resulted from
payments to outside experts and increased rents due to internal growth and
amortization costs related to acquired businesses.

Interest Income, Net. Net interest income increased from $226,000 in twenty-four
weeks ended May 15, 1998 to $463,000 in the twenty-four weeks ended May 14,
1999. This increase resulted primarily from interest earned on investments of
the proceeds of CRA's initial public offering. This increase was offset slightly
by interest payments made as part of the acquisition of Tilden.

Provision for Income Taxes. Provision for income taxes increased from $1.8
million in the twenty-four weeks ended May 15, 1998 to $2.6 million in the
twenty-four weeks ended May 14, 1999. The provision for the twenty-four weeks
ended May 15, 1998 consists of $364,000, reflecting taxation as an S corporation
for 150 days and taxation as a C corporate for 17 days, and $1.4 million for the
change in tax status to a C corporation, while the provision for the first two
quarters of fiscal 1999 reflects taxation as a C corporation for the entire
quarters.

Minority Interest. In June 1997, CRA established and purchased a controlling
interest in NeuCo LLC, which provides applications consulting services and a
family of neural network software solutions and complementary applications for
fossil-fired electric utilities. Minority interest in the loss of NeuCo
decreased from $133,000 in the twenty-four weeks ended May 15, 1998 to $33,000
in the twenty-four weeks ended May 14, 1999 due to CRA's inability to allocate
continued losses of NeuCo to the minority interest holders as its interest has
been reduced to zero.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

As of May 14, 1999, CRA had cash and cash equivalents of $19.3 million and
working capital of $27.5 million. Net cash used in operating activities for the
twenty-four weeks ended May 14, 1999 was $2.4 million, consisting primarily of a
decrease in accounts payable and accrued expenses, which reflects bonus payments
made to employees as well as increases in unbilled services and accounts
receivable.

Cash used in investing activities for the purchase of property and equipment
during the twenty-four weeks ended May 14, 1999 was $860,000. CRA used cash of
$9.4 million in the twenty-four weeks ended May 14, 1999 in the acquisition of
The Tilden Group, LLC on December 15, 1998 and Financial Economic Consulting, or
FinEcon, on February 25, 1999.

CRA's financing activities used cash of $115,000 in the twenty-four weeks ended
May 14, 1999 due primarily to payments made on notes payable to former
shareholders.

CRA presently has available a $2.0 million revolving line of credit with
BankBoston Corporation, which is secured by CRA's accounts receivable. This line
of credit automatically renews each year on June 30 unless earlier terminated by
either CRA or BankBoston. No borrowings were outstanding under this line of
credit as of May 14, 1999.

On February 25, 1999, CRA completed the acquisition of certain assets and the
assumption of certain liabilities of Financial Economic Consulting, or FinEcon,
for an aggregate of $3.2 million in cash and CRA common stock. FinEcon was a
privately held consulting firm specializing in financial, economic,





                                       11
<PAGE>   12

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

and management consulting in business and commercial litigation. FinEcon is
located in Los Angeles, California, which broadens CRA's West Coast operations
and adds to the firm's established practice in finance. CRA accounted for the
acquisition of FinEcon as a purchase and paid the cash portion of the purchase
price from its working capital.

CRA believes that existing cash balances and credit available under its bank
line of credit will be sufficient to meet CRA's working capital and capital
expenditure requirements for at least the next 12 months and for the foreseeable
future thereafter.

To date, inflation has not had a material impact on CRA's financial results.
However, inflation may adversely affect CRA's financial results in the future.

YEAR 2000 COMPLIANCE
- --------------------

The following information constitutes a "Year 2000 Readiness Disclosure" under
the Year 2000 Information and Readiness Disclosure Act.

Many existing computer systems and software products do not properly recognize
dates after December 31, 1999. This "Year 2000" problem could result in system
failures or miscalculations causing disruptions of operations. The inability of
products, services and systems on which CRA relies to process dates after
December 31, 1999 could seriously harm CRA's business.

CRA has conducted tests and sought confirmation from its software vendors to
determine whether the software CRA uses is Year 2000 compliant. Based on the
results of the investigation, CRA believes that all of its internal software
systems are Year 2000 compliant, except for its time keeping and billing
software. CRA is currently working to replace its time-keeping and billing
software with software that is Year 2000 compliant in the second half of
calendar 1999. However, CRA may experience delays in implementing the
replacement software, which could disrupt its operations, create delays in
billing its clients and require it to spend significant amounts of money to
correct the problem. CRA expects the replacement software to cost approximately
$200,000. Moreover, CRA may discover undetected Year 2000 errors or defects in
its other internal software systems and, if such errors or defects are
discovered, the costs of making such systems Year 2000 compliant could have a
material adverse effect on CRA's business, financial condition and results of
operations.

CRA relies on third-party vendors that may not be Year 2000 compliant for
certain of its equipment and services. To date, CRA has not conducted a Year
2000 review of all of its vendors. Failure of systems maintained by CRA's
vendors to operate properly with regard to the Year 2000 and thereafter could
require CRA to incur significant unanticipated expenses to remedy any problems
or replace affected vendors and could have a material adverse effect on CRA's
business, financial condition and results of operations.



                                       12
<PAGE>   13

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

RISK FACTORS

Statements in this section and elsewhere in this quarterly report that are not
purely historical, such as statements regarding our expectations, beliefs,
intentions, plans and strategies regarding the future, are forward-looking
statements. These statements are only predictions, and they involve risks,
uncertainties and assumptions that could cause our actual results to differ
materially from the results we express in the forward-looking statements. This
section includes important factors that could cause or contribute to these
differences. We cannot guarantee the results expressed in any forward-looking
statement. We have based all forward-looking statements on information available
to us on the date of this quarterly report and we have no obligation to update
any forward-looking statement.

WE DEPEND UPON KEY EMPLOYEES TO GENERATE REVENUES

Our business consists primarily of the delivery of professional services and,
accordingly, our success depends heavily on the efforts, abilities, business
generation capabilities and project execution of our employee consultants. We do
not have any employment or non-competition agreements with our consultants. Each
consultant can terminate his or her relationship with us at will and without
notice and can begin to compete with us at any time. If we lose the services of
any consultant or if our consultants fail to generate business or otherwise fail
to perform effectively, that could have a material adverse effect on our
business, financial condition and results of operations.

WE DEPEND ON OUR OUTSIDE EXPERTS

We depend on our existing relationships with our exclusive outside experts. We
believe that these outside experts are highly regarded in their fields and that
each offers a combination of knowledge, experience and expertise that would be
very difficult to replace. We also believe that we have been able to secure some
engagements and attract consultants in part because we could offer the services
of these outside experts. Most of these outside experts can limit their
relationships with us at any time for any reason. These reasons could include
affiliations with universities whose policies prohibit accepting certain
engagements, the pursuit of other interests and retirement. Twelve of our
approximately 45 outside experts have entered agreements with us that restrict
their right to compete with us. The limitation or termination of any of their
relationships with us or competition from any of them following the termination
of their non-competition agreements with us could have a material adverse effect
on our business, financial condition and results of operations.

To meet our long-term growth targets, we also need to establish ongoing
relationships with additional outside experts that have reputations as leading
experts in their fields. We may be unable to establish relationships with any
additional outside experts. In addition, any relationship that we do establish
may not help us meet our objectives or generate the revenues or earnings that we
anticipate.

WE NEED TO HIRE ADDITIONAL QUALIFIED CONSULTANTS AS EMPLOYEES

We must hire increasing numbers of highly qualified, highly educated consultants
as employees. Only a relatively small number of potential employees meet our
hiring criteria, and we face significant competition for these employees from
our direct competitors, academic institutions, government





                                       13
<PAGE>   14

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

agencies, research firms, investment banking firms and other enterprises. Many
of these competing employers are able to offer potential employees significantly
greater compensation and benefits or more attractive lifestyle choices, career
paths or geographic locations than we can. Increasing competition for these
consultants may also significantly increase our labor costs, which could have a
material adverse effect on our margins and results of operations. Our failure to
recruit and retain a significant number of qualified consultants could have a
material adverse effect on our business, financial condition and results of
operations.

WE MAY BE UNABLE TO MANAGE OUR EXPANDING BUSINESS SUCCESSFULLY

We have been experiencing significant growth in our revenues and employee base
as a result of both internal growth and acquisitions. This growth creates new
and increased management, consulting and training responsibilities for our
employee consultants. This growth also increases the demands on our internal
systems, procedures and controls, and on our managerial, administrative,
financial, marketing and other resources. We depend heavily upon the managerial,
operational and administrative skills of our officers. Nonetheless, new
responsibilities and demands may adversely affect the overall quality of our
work. No member of our management team has experience in managing a public
company other than CRA. We have also recently opened offices in new geographic
locations and may open additional offices in the future. Opening new offices may
entail substantial start-up and maintenance costs. Any failure on our part to
improve our internal systems, procedures and controls, to attract, train,
motivate, supervise and retain additional professional, managerial,
administrative, financial, marketing and other personnel, or otherwise to manage
growth successfully could have a material adverse effect on our business,
financial condition and results of operations.

FLUCTUATIONS IN OUR QUARTERLY REVENUES AND RESULTS OF OPERATIONS COULD DEPRESS
THE MARKET PRICE OF OUR COMMON STOCK

We may experience significant fluctuations in our revenues and results of
operations from one quarter to the next. If our revenues or net income in a
quarter fall below the expectations of securities analysts or investors, the
market price of our common stock could fall significantly. Our results of
operations in any quarter can fluctuate for many reasons, including the
following:

        o   the number of weeks in the quarter
        o   the number, scope and timing of client engagements
        o   the extent to which we can reassign employee consultants efficiently
            from one engagement to the next
        o   employee hiring
        o   the extent of discounting or cost overruns
        o   severe weather conditions and other factors affecting employee
            productivity

Because we generate almost all of our revenues from consulting services that we
provide on an hourly-fee basis, our revenues in any period are directly related
to the number of our employee consultants, their billing rates and the number of
billable hours they work in that period. We have a limited ability to increase
any of these factors in the short term. Accordingly, if we underutilize our
consultants during one part of a fiscal period, we may be unable to compensate
by augmenting revenues during another part




                                       14
<PAGE>   15

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

of that period. In addition, we may be unable to fully utilize the additional
consultants that we intend to hire, particularly in the quarter in which we hire
them. Moreover, a significant majority of our operating expenses, primarily
office rent and salaries, are fixed in the short term. As a result, if our
revenues fail to meet our projections in any quarter, that could have a
disproportionate adverse effect on our net income. For these reasons, we believe
that you should not rely on our historical results of operations as an
indication of our future performance.

ACQUISITIONS MAY DISRUPT OUR OPERATIONS OR ADVERSELY AFFECT OUR RESULTS

In December 1998 we acquired The Tilden Group, LLC and in February 1999 we
acquired Financial Economic Consulting. Prior to these recent acquisitions, we
had never acquired another business. We may be unable to manage these companies
profitably or successfully integrate their operations with our own. Moreover, we
may be unable to identify, acquire, successfully integrate or profitably manage
any other businesses without substantial expense, delay or other operational or
financial problems. Competition for acquisition opportunities in our markets
could increase the price we pay for businesses we acquire and could reduce the
number of potential acquisition targets. We may be unable to achieve the
financial, operational and other benefits we anticipate from any acquisition.
Further, acquisitions may involve a number of special risks, such as:

        o   one-time charges related to the acquisition
        o   diversion of our management's time, attention and resources
        o   loss of key acquired personnel
        o   increased costs to improve or coordinate managerial, operational,
            financial and administrative systems
        o   dilutive issuances of equity securities
        o   the assumption of legal liabilities
        o   amortization of acquired intangible assets
        o   difficulties in integrating diverse corporate cultures
        o   additional conflicts of interests

The occurrence of any of these events could have a material adverse effect on
our business, financial condition and results of operations.

OUR BUSINESS DEPENDS ON OUR ABILITY TO MAINTAIN OUR PROFESSIONAL REPUTATION

Our ability to secure new engagements and hire qualified consultants as
employees depends heavily on our overall reputation as well as the individual
reputations of our consultants and principal outside experts. Because we obtain
a majority of our new engagements from existing clients or from referrals by
those clients, any client that is dissatisfied with our performance on a single
matter could seriously impair our ability to secure new engagements. Any factor
that diminishes our reputation or the reputations of any of our personnel or
outside experts could make it substantially more difficult for us to compete
successfully for both new engagements and qualified consultants. That could have
a material adverse effect on our business, financial condition and results of
operations.

WE DEPEND ON OUR ANTITRUST AND MERGERS AND ACQUISITIONS CONSULTING BUSINESS




                                       15
<PAGE>   16

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

We derive a substantial portion of our revenues from engagements in our
antitrust and mergers and acquisitions practice areas. Any substantial reduction
in the number of our engagements in these practice areas could have a material
adverse effect on our business, financial condition and results of operations.
We derived almost all of these revenues from engagements relating to enforcement
of United States antitrust laws. Changes in federal antitrust laws, changes in
judicial interpretations of these laws or less vigorous enforcement of these
laws as a result of changes in political appointments or priorities or for other
reasons could substantially reduce our revenues from engagements in this area.
In addition, adverse changes in general economic conditions, particularly
conditions influencing the merger and acquisition activity of larger companies,
could also adversely impact engagements in which we assist clients in
proceedings before the Department of Justice and the Federal Trade Commission.

CLIENTS CAN TERMINATE ENGAGEMENTS WITH US AT ANY TIME

Our engagements generally depend upon disputes, proceedings or transactions that
involve our clients. Our clients may decide at any time to seek to resolve the
dispute or proceeding or abandon the transaction. Our engagements can therefore
terminate suddenly and without advance notice to us. If an engagement is
terminated unexpectedly, the employee consultants working on the engagement
could be underutilized until we assign them to other projects. Accordingly, the
termination or significant reduction in the scope of a single large engagement
could have a material adverse effect on our business, financial condition and
results of operations.

POTENTIAL CONFLICTS OF INTERESTS MAY PRECLUDE US FROM ACCEPTING CERTAIN
ENGAGEMENTS

We provide our services primarily in connection with significant or complex
transactions, disputes or other matters that are usually adversarial or that
involve sensitive client information. Our engagement by a client frequently
precludes us from accepting engagements with the client's competitors or
adversaries because of conflicts between their interests or positions on
disputed issues or other reasons. Accordingly, the number of both potential
clients and potential engagements is limited. Moreover, in many industries in
which we provide consulting services, particularly in the telecommunications
industry, there has been a continuing trend toward business consolidations and
strategic alliances. These consolidations and alliances reduce the number of
potential clients for our services and increase the chances that we will be
unable to continue some of our ongoing engagements or accept new engagements as
a result of conflicts of interests. Any such result could have a material
adverse effect on our business, financial condition and results of operations.

WE FACE INTENSE COMPETITION FROM OTHER ECONOMIC AND BUSINESS CONSULTING FIRMS

The market for economic and business consulting services is intensely
competitive, highly fragmented and subject to rapid change. We may be unable to
compete successfully with our existing competitors or with any new competitors.
In general, there are few barriers to entry into our markets, and we expect to
face additional competition from new entrants into the economic and business
consulting industries. In the legal and regulatory consulting market, we compete
primarily with other economic consulting firms and individual academics. In the
business consulting market, we compete primarily with other business and
management consulting firms, specialized or industry-specific consulting firms,
the consulting




                                       16
<PAGE>   17

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

practices of large accounting firms, and the internal professional resources of
existing and potential clients. Many of our competitors have national and
international reputations as well as significantly greater personnel, financial,
managerial, technical and marketing resources than we do. Some of our
competitors also have a significantly broader geographic presence than we do.

OUR ENTRY INTO NEW LINES OF BUSINESS COULD ADVERSELY AFFECT OUR RESULTS OF
OPERATIONS

If we attempt to develop new practice areas or lines of business outside our
core economic and business consulting services, that effort could have a
material adverse effect on our results of operations. For example, in June 1997,
we established and purchased a controlling interest in NeuCo LLC, which provides
applications consulting services and a family of neural network software
solutions and complementary applications for fossil-fired electric utilities.
NeuCo has not been and may never be profitable. Our efforts in new practice
areas and new lines of business involve inherent risks, including risks
associated with inexperience and competition from mature participants in the
markets we enter. Our inexperience may result in costly decisions that could
have a material adverse effect on our business, financial condition and results
of operations.

OUR REVENUES COME FROM A LIMITED NUMBER OF LARGE ENGAGEMENTS

We have been deriving a significant portion of our revenues from a limited
number of large engagements. If we do not obtain a significant number of new
large engagements each year, our business, financial condition and results of
operations could suffer. In general, the volume of work we perform for any
particular client varies from year to year, and a major client in one year may
not hire us again.

OUR ENGAGEMENTS MAY RESULT IN PROFESSIONAL LIABILITY

Our services typically involve difficult analytical assignments and carry risks
of professional and other liability. Many of our engagements involve matters
that could have a severe impact on the client's business, cause the client to
lose significant amounts of money or prevent the client from pursuing desirable
business opportunities. Accordingly, if a client is dissatisfied with our
performance, the client could threaten or bring litigation in order to recover
damages or to contest its obligation to pay our fees. Litigation alleging that
we performed negligently or otherwise breached our obligations to the client
could expose us to significant liabilities and tarnish our reputation. These
outcomes could have a material adverse effect on our business, financial
condition and results of operations.

"YEAR 2000" PROBLEMS MAY DISRUPT OUR OPERATIONS

Many existing computer systems and software products do not properly recognize
dates after December 31, 1999. This "Year 2000" problem could result in system
failures or miscalculations causing disruptions of operations. The inability of
products, services and systems on which we rely to process dates after December
31, 1999 could seriously harm our business.

We have conducted tests and sought confirmation from our software vendors to
determine whether the software we use is Year 2000 compliant. Based on the
results of our investigation, we believe that all of our internal software
systems are Year 2000 compliant, except for our time keeping and billing
software.




                                       17
<PAGE>   18

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

We are currently working to replace our time-keeping and billing software with
software that is Year 2000 compliant in the second half of calendar 1999.
However, we may experience delays in implementing the replacement software,
which could disrupt our operations, create delays in billing our clients and
require us to spend significant amounts of money to correct the problem. CRA
expects the replacement software to cost approximately $200,000. Moreover, we
may discover undetected Year 2000 errors or defects in our other internal
software systems and, if such errors or defects are discovered, the costs of
making such systems Year 2000 compliant could have a material adverse effect on
our business, financial condition and results of operations.

We rely on third-party vendors that may not be Year 2000 compliant for certain
of our equipment and services. To date, we have not conducted a Year 2000 review
of all of our vendors. Failure of systems maintained by our vendors to operate
properly with regard to the Year 2000 and thereafter could require us to incur
significant unanticipated expenses to remedy any problems or replace affected
vendors and could have a material adverse effect on our business, financial
condition and results of operations.




                                       18
<PAGE>   19



ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of May 14, 1999, CRA is exposed to market risks which primarily include
changes in U.S. interest rates.

CRA maintains a portion of its cash and cash equivalents in financial
instruments with purchased maturities of one year or less. These financial
instruments are subject to interest rate risk and will decline in value if
interest rates increase. Due to the relatively short duration of these
financial instruments, an immediate increase in interest rates would have a
material effect upon CRA's financial position.

CRA maintains a portion of its short-term investments in financial instruments
with purchased maturities of two years or less. These financial instruments are
subject to interest rate risk and will decline in value if interest rates
increase. Due to the relatively short duration of these financial instruments,
an immediate increase in interest rates would not have a material effect upon
CRA's financial position.




                                       19
<PAGE>   20


PART II.  OTHER INFORMATION:
- ----------------------------

ITEM 1.   LEGAL PROCEEDINGS

As of the date of this filing, CRA is not a party to any legal proceedings the
outcome of which, in the opinion of CRA's management, would have material
adverse effect on CRA's business, financial condition or results of operations.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         (c) Recent Sales of Unregistered Securities
             ---------------------------------------

         CRA furnishes the following information as to all equity securities of
CRA sold by CRA during the period covered by this quarterly report on Form 10-Q
that were not registered under the Securities Act:

             (1)  On February 25, 1999, CRA issued 52,650 shares of common stock
                  to Warren Bradford Cornell as part of the consideration for
                  the acquisition of certain assets and the assumption of
                  certain liabilities of Financial Economic Consulting, a sole
                  proprietorship, owned by Dr. Cornell.

         In offering and selling the securities described above, CRA relied upon
the exemption from registration set forth in Rule 506 of Regulation D under the
Securities Act relating to offers and sales to a limited number of sophisticated
investors and upon the exemption from registration set forth in Section 4(2) of
the Securities Act relating to sales by an issuer not involving any public
offering. The foregoing transaction did not involve a distribution or public
offering. CRA did not engage any underwriters in connection with the foregoing
transaction and did not pay any underwriting discounts or commissions.

         (d) Use of Proceeds
             ---------------

         CRA sold 1,796,875 shares of its common stock on April 29, 1998 and May
7, 1998, pursuant to a Registration Statement on Form S-1 (Registration No.
333-46941), which was declared effective by the Securities and Exchange
Commission on April 23, 1998. Certain stockholders of CRA sold an aggregate of
719,325 shares of common stock pursuant to the registration statement. The
managing underwriters of the offering were NationsBanc Montgomery Securities LLC
and William Blair & Company. The aggregate gross proceeds to CRA and the selling
stockholders from the offering were $33.2 million and $13.3 million,
respectively. CRA's total expenses in connection with the offering were
approximately $3.7 million, of which $2.3 million was for underwriting discounts
and commissions and approximately $1.4 million was for other expenses, of which
$1.3 million was paid to persons other than directors or officers of CRA or
their associates, persons owning more than 10 percent of any class of equity
securities of CRA, or affiliates of CRA (collectively, "Affiliates") and of
which approximately $100,000 was paid to a company wholly owned by a director
for services in connection with the offering. CRA's net proceeds from the
offering were approximately $29.5 million. CRA used $2.4 million of such net
proceeds to pay a dividend to stockholders of record on April 28, 1998. A
portion of the dividend was paid to Affiliates of CRA. In January 1999, CRA used
$7.5 million of such net proceeds to purchase The Tilden Group, LLC. On February
25, 1999, CRA used $1.9 million of such net proceeds to purchase Financial
Economic Consulting, a sole proprietorship, owned by Warren Bradford Cornell. As
of May





                                       20
<PAGE>   21

14, 1999, CRA had approximately $17.7 million of proceeds remaining from the
offering, and pending use of the proceeds, CRA intends to continue to invest
such proceeds primarily in investment-grade, short-term, interest-bearing
instruments. The terms of CRA's bank line of credit place certain restrictions
on CRA's ability to pay cash dividends on its common stock.


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K


         (a) Exhibits
             --------

         27.1     Financial Data Schedule


         (b) Reports on Form 8-K
             -------------------

         Charles River Associates Incorporated did not file any Reports on Form
8-K during the quarter ended May 14, 1999.




                                       21
<PAGE>   22


SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                Charles River Associates Incorporated



 Date: June 25, 1999            By: /s/ James C. Burrows
                                ----------------------------------------
                                    James C. Burrows
                                    President and Chief Executive Officer

 Date: June 25, 1999            By: /s/ Laurel E. Morrison
                                ----------------------------------------
                                    Laurel E. Morrison
                                    Chief Financial Officer
                                    Vice President & Treasurer
                                    (Principal Financial and Accounting Officer)





                                       22



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-27-1999
<PERIOD-START>                             NOV-29-1998
<PERIOD-END>                               MAY-14-1999
<EXCHANGE-RATE>                                      1
<CASH>                                          19,305 <F1>
<SECURITIES>                                         0
<RECEIVABLES>                                   14,971 <F2>
<ALLOWANCES>                                     (981)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                42,612
<PP&E>                                           8,115
<DEPRECIATION>                                 (4,129)
<TOTAL-ASSETS>                                  59,112
<CURRENT-LIABILITIES>                           15,096
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        34,906
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    59,112
<SALES>                                              0
<TOTAL-REVENUES>                                16,740 <F3>
<CGS>                                                0
<TOTAL-COSTS>                                    9,399
<OTHER-EXPENSES>                                 4,098
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  3,446
<INCOME-TAX>                                     1,385
<INCOME-CONTINUING>                              2,061
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,061
<EPS-BASIC>                                       0.24
<EPS-DILUTED>                                     0.24
<FN>
<F1> INCLUDES SHORT TERM INVESTMENTS OF $4,900
<F2> EXCLUDES ALLOWANCE FOR DOUBTFUL ACCOUNTS OF $981
<F3> EXCLUDES INTEREST INCOME OF $203
</FN>




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission