MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2
8-K, 1998-12-16
ASSET-BACKED SECURITIES
Previous: AUTOMOTIVE PERFORMANCE GROUP INC, SB-2, 1998-12-16
Next: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1, 8-K, 1998-12-16





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): June 25, 1998

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-2)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-2

On  June  25,  1998,  The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-2,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  January  1,  1998,  among  CWMBS,  INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-2 relating to the distribution date
                    of  June  25,  1998  prepared  by  The  Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: June 25, 1998


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1998



                             Payment Date: 06/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1        179,343,627.08    6.500000%     3,663,430.51    971,444.65    4,634,875.16       0.00       0.00
                        A2          5,000,000.00    6.250000%             0.00     26,041.67       26,041.67       0.00       0.00
                        A3          5,000,000.00    6.750000%             0.00     28,125.00       28,125.00       0.00       0.00
                        A4         39,923,751.47    6.500000%     1,198,731.00    216,253.65    1,414,984.66       0.00       0.00
                        A5         46,926,736.47    6.750000%       709,478.06    263,962.89      973,440.95       0.00       0.00
                        A6          1,804,874.55    0.000000%        27,287.62          0.00       27,287.62       0.00       0.00
                        A7         23,463,368.24    6.500000%       354,739.03    127,093.24      481,832.27       0.00       0.00
                        A8         45,500,000.00    6.500000%             0.00    246,458.33      246,458.33       0.00       0.00
                        A9         10,982,060.00    6.500000%             0.00     59,486.16       59,486.16       0.00       0.00
                        A10        45,000,000.00    6.500000%             0.00    243,750.00      243,750.00       0.00       0.00
                        PO                467.76    0.000000%             0.42          0.00            0.42       0.00       0.00
                        X         423,922,870.89    0.974287%             0.00    344,185.45      344,185.45       0.00       0.00
                        M          10,097,370.76    6.500000%         7,899.77     54,694.09       62,593.86       0.00       0.00
                        B1          4,486,391.04    6.500000%         3,509.97     24,301.28       27,811.25       0.00       0.00
                        B2          2,691,834.62    6.500000%         2,105.98     14,580.77       16,686.75       0.00       0.00
                        B3          1,794,556.41    6.500000%         1,403.99      9,720.51       11,124.50       0.00       0.00
                        B4            897,278.21    6.500000%           701.99      4,860.26        5,562.25       0.00       0.00
                        B5          1,348,377.13    6.500000%         1,054.91      7,303.71        8,358.62       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.13            0.13       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        424,260,693.74     -            5,970,343.25  2,642,261.80    8,612,605.05     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1        175,680,196.57              0.00   
                                A2          5,000,000.00              0.00   
                                A3          5,000,000.00              0.00   
                                A4         38,725,020.47              0.00   
                                A5         46,217,258.41              0.00   
                                A6          1,777,586.93              0.00   
                                A7         23,108,629.21              0.00   
                                A8         45,500,000.00              0.00   
                                A9         10,982,060.00              0.00   
                                A10        45,000,000.00              0.00   
                                PO                467.34              0.00   
                                X         417,952,828.08              0.00   
                                M          10,089,470.99              0.00   
                                B1          4,482,881.07              0.00   
                                B2          2,689,728.64              0.00   
                                B3          1,793,152.43              0.00   
                                B4            896,576.21              0.00   
                                B5          1,347,322.21              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        418,290,350.49     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 06/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-2
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1    179,343,627.08     6.500000% 12669AHH0    18.766363      4.976342    899.942921  
                           A2      5,000,000.00     6.250000% 12669AHJ6     0.000000      5.208333  1,000.000000  
                           A3      5,000,000.00     6.750000% 12669AHK3     0.000000      5.625000  1,000.000000  
                           A4     39,923,751.47     6.500000% 12669AHL1    26.569784      4.793246    858.337228  
                           A5     46,926,736.47     6.750000% 12669AHM9    14.189561      5.279258    924.345168  
                           A6      1,804,874.55     0.000000% 12669AHN7    14.189561      0.000000    924.345168  
                           A7     23,463,368.24     6.500000% 12669AHP2    14.189561      5.083730    924.345168  
                           A8     45,500,000.00     6.500000% 12669AHQ0     0.000000      5.416667  1,000.000000  
                           A9     10,982,060.00     6.500000% 12669AHR8     0.000000      5.416667  1,000.000000  
                           A10    45,000,000.00     6.500000% 12669AHS6     0.000000      5.416667  1,000.000000  
                           PO            467.76     0.000000% 12669AHT4     0.886225      0.000000    995.618226  
                           X     423,922,870.89     0.974287% 12669AHU1     0.000000      0.765237    929.246437  
                           M      10,097,370.76     6.500000% 12669AHW7     0.779993      5.400286    996.195793  
                           B1      4,486,391.04     6.500000% 12669AHX5     0.779993      5.400286    996.195793  
                           B2      2,691,834.62     6.500000% 12669AHY3     0.779993      5.400286    996.195793  
                           B3      1,794,556.41     6.500000% 12669AJC9     0.779993      5.400286    996.195793  
                           B4        897,278.21     6.500000% 12669AJD7     0.779993      5.400286    996.195793  
                           B5      1,348,377.13     6.500000% 12669AJE5     0.779993      5.400286    996.195793  
Residual                   AR              0.00     6.500000% 12669AHV9     0.000000      1.259669      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     424,260,693.74       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-2
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  418,290,350.48   418,290,350.48 
Aggregated loan count                          1275             1275 
Aggregated average loan rate              7.736629%             7.74 
Aggregated prepayment amount           5,638,419.16     5,638,419.16 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             81,472.15        81,472.15 
Monthly sub servicer fees                  1,458.45         1,458.45 
Monthly trustee fees                       3,181.96         3,181.96 


Aggregate advances                              N/A              N/A 
Advances this periods                          0.00             0.00 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                                     0.00             0.00 
Fraud                                          0.00             0.00 
Special Hazard                                 0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            424,260,693.74
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                           0                         0.00
60 to 89 days                           1                   371,178.83
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 1                   371,178.83
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            8,612,605.05          8,612,605.05
Principal remittance amount            5,970,343.25          5,970,343.25
Interest remittance amount             2,642,261.80          2,642,261.80





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission