MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1
8-K, 1998-08-05
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1, 8-K, 1998-08-05
Next: CWMBS INC MORTGAGE PASS THRU CERTIFICATES SERIES 1998-A, 8-K, 1998-08-05






                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the

                         Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 1998

                                   CWMBS, INC.

                                   (Depositor)

     (Issuer in respect of Mortgage Pass Through Certificates, Series 98-1)

               (Exact name of registrant as specified in charter)

Delaware                     33-63714                      95-4449516
(State or other              (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                        Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                           911009-7137
(Address of principal executive offices)                   (Zip Code)


Registrant's Telephone Number, including area code:  (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)



<PAGE>



Item 5.  Other Events

                                   CWMBS, INC.
                       Mortgage Pass Through Certificates
                                   Series 98-1

On March 25 1998, The Bank of New York, as Trustee for CWMBS, Inc. Mortgage Pass
Through   Certificates   Series   1998-1,   made  a  monthly   distribution   to
Certificateholders  of  principal  and/or  interest  pursuant to the Pooling and
Servicing  Agreement,  dated  as of  January  1,  1998,  among  CWMBS,  Inc.  as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                                 Description

99                  Report to  Holders of CWMBS,  Inc.,  Mortgage  Pass  Through
                    Certificates Series 1998-1 relating to the distribution date
                    of March  25,  1998  prepared  by The Bank of New  York,  as
                    Trustee under the Pooling and Servicing  Agreement  dated as
                    of January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  March 25, 1998


                                   CSMBS, INC.


                             By: /s/ Kelly A. Sheahan
                                --------------------------
                             Name:   Kelly A. Sheahan
                                     Assistant Treasurer
                                     The Bank of New York,
                                     as Trustee



<PAGE>



                                  EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 1998




                                                       Payment Date:    03/25/98

                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1
<TABLE>
<CAPTION>
      Class Information                                      Current Payment Information
- -----------------------------     -------------------------------------------------------------------------------------------------
                                  Beginning        Pass Thru     Principal       Interest           Total      Principal   Interest
Type       Class Code    Name     Cert. Bal.          Rate       Dist. Amt.     Dist. Amt.           Dist.       Losses   Shortfalls
- ----       ----------    ----     ----------          ----       ----------     ----------           -----       ------   ----------
<S>           <C>         <C>     <C>               <C>          <C>            <C>             <C>               <C>        <C> 
Senior                     A      235,370,672.55    7.250000%    1,556,592.86   1,422,031.15    2,978,624.01      0.00       0.00
                          PO          450,961.29    0.000000%          612.59            n/a          612.59      0.00        n/a
                           X      210,542,760.52    0.502978%             n/a      88,248.59       88,248.59       n/a       0.00
Residual                 A-R                0.00    7.250000%            0.00           0.00            0.00      0.00       0.00
===================================================================================================================================
Subordinate                M        6,269,719.91    7.250000%        4,412.49      37,879.56       42,292.05      0.00       0.00
                         B-1        2,758,676.96    7.250000%        1,941.50      16,667.01       18,608.50      0.00       0.00
                         B-2        2,006,309.97    7.250000%        1,412.00      12,121.46       13,533.45      0.00       0.00
                         B-3        1,128,549.48    7.250000%          794.25       6,818.32        7,612.57      0.00       0.00
                         B-4          752,365.99    7.250000%          529.50       4,545.54        5,075.04      0.00       0.00
                         B-5          877,763.49    7.250000%          617.75       5,303.15        5,920.90      0.00       0.00

===================================================================================================================================
Totals           -        -       249,615,019.63         -       1,566,912.93   1,593,614.77    3,160,527.70        -          -
===================================================================================================================================
</TABLE>

      Class Information                 Current Payment Information
- -----------------------------           ---------------------------------------
                                        Ending Cert./         Unpaid
Type       Class Code    Name           Notional Bal.        Interest
- ----       ----------    ----           -------------        --------
Senior                     A             233,814,079.69        0.00
                          PO                 450,348.70        0.00
                           X             209,132,707.89        0.00
Residual                 A-R                       0.00        0.00
===============================================================================
Subordinate                M               6,265,307.42        0.00
                         B-1               2,756,735.46        0.00
                         B-2               2,004,897.97        0.00
                         B-3               1,127,755.24        0.00
                         B-4                 751,836.49        0.00
                         B-5                 877,145.73        0.00

===============================================================================
Totals           -        -              248,048,106.71
===============================================================================



<PAGE>



                                                       Payment Date:    03/25/98


                             COUNTRYWIDE HOME LOANS
                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-1


================================================================================
                             COLLATERAL INFORMATION
================================================================================
                                                            Total
                                                            -----
Aggregate stated principal balance     249,615,019.63            249,615,019.63 
Aggregate Loan count                            2,205                     2,205 
Weighted average loan rate                   7.661148%                 7.661148%
Aggregate prepayment amount              1,391,193.91              1,391,193.91 
                                                                                

                                                                                
================================================================================
                                FEES AND ADVANCES
================================================================================
                                                            Total
                                                            -----
Monthly master servicing fees               52,003.13                 52,003.13 
                                                                                
Monthly sub servicer fees                        0.00                      0.00 
Monthly trustee fees                         1,872.12                  1,872.12 
                                                                                
                                                                                
Aggregate advances                          29,022.08                 29,022.08 
Advances this Period                        26,127.67                 26,127.67 
                                                                                
                                                                                
                                                                                
================================================================================
                          LOSSES & INSURANCE COVERAGES
================================================================================
Net realized losses (this period)                              0.00             
Cumulative losses (from Cut-Off)                               0.00             


Coverage Amounts                                                                

Bankruptcy                                               100,000.00             
Fraud                                                  5,019,197.00             
Special Hazard                                         2,496,150.20             
                                                                                

                                                                                
================================================================================
                        Aggregate Certificate Information
================================================================================
    Class                     Aggregate       Aggregate          Aggregate
     Type                    Percentages     Prepay Pct.       End Cert. Bal.
- --------------------------------------------------------------------------------
Senior                       94.464135%      100.000000%       234,264,428.39
- --------------------------------------------------------------------------------
Subordinate                   5.535865%        0.000000%        13,783,678.32
- --------------------------------------------------------------------------------



<PAGE>



================================================================================
                             DELINQUENCY INFORMATION
================================================================================
Period                                 Loan Count         Ending Stated Balance
- ------                                 ----------         ---------------------
30 to 59 days                                  34           3,159,600.82
60 to 90 days                                   3             376,999.23
91 or more                                      0                   0.00
Forclosure                                      0                   0.00

Totals:                                        37           3,536,600.05


================================================================================
                                 REO INFORMATION
================================================================================
REO Date       Loan Number         Ending Stated Balance           Book Value
- --------       -----------         ---------------------           ----------
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a
n/a                 #                      0.00                       n/a

Totals:                                    0.00                       0.00


Current Total Outstanding Balance:                                    0.00
Current Total Outstanding Number of Loans:                               0


================================================================================
                                OTHER INFORMATION
================================================================================
                                   Amount/Withdrawal           Total/Ending Bal.
                                   -----------------           -----------------
Available remittance amount          3,160,527.70                  3,160,527.70
Principal remittance amount          1,566,912.93                  1,566,912.93
Interest remittance amount           1,593,614.77                  1,593,614.77




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission