MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1
8-K, 1999-03-31
ASSET-BACKED SECURITIES
Previous: MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-1, 10-K, 1999-03-31
Next: APPROVED FINANCIAL CORP, 10-K, 1999-03-31





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

       (Issuer in respect of Mortgage Pass-Through Certificates, 1998-1)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                     1998-1

On  March  25,  1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  1998-1,  made  a monthly distribution to Certificate
holders  of  principal  and/or  interest  pursuant  to the Pooling and Servicing
Agreement,  dated  as  of  January  1,  1998,  among  CWMBS,  INC. as Depositor,
Countrywide  Home Loans, Seller and Master Servicer and The Bank of New York, as
Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  1998-1  relating  to  the distribution date of
                    March  25, 1999 prepared by The Bank of New York, as Trustee
                    under  the  Pooling  and  Servicing  Agreement  dated  as of
                    January 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 1999



                             Payment Date: 03/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                   Mortgage Pass-Through Certificates, 1998-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A         195,748,037.73    7.250000%     4,920,984.73  1,182,644.39    6,103,629.12       0.00       0.00
                        PO            412,380.16    0.000000%         1,304.73          0.00        1,304.73       0.00       0.00
                        X         174,228,675.26    0.487501%             0.00     70,780.60       70,780.60       0.00       0.00
                        M           6,214,000.66    7.250000%         4,923.15     37,542.92       42,466.07       0.00       0.00
                        B1          2,734,160.49    7.250000%         2,166.19     16,518.89       18,685.07       0.00       0.00
                        B2          1,988,479.81    7.250000%         1,575.41     12,013.73       13,589.14       0.00       0.00
                        B3          1,118,520.02    7.250000%           886.17      6,757.73        7,643.89       0.00       0.00
                        B4            745,679.68    7.250000%           590.78      4,505.15        5,095.93       0.00       0.00
                        B5            869,962.72    7.250000%           689.24      5,256.02        5,945.27       0.00       0.00
Residual                AR                  0.00    7.250000%             0.00          0.05            0.05       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        209,831,221.27     -            4,933,120.39  1,336,019.48    6,269,139.87     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A         190,827,053.00              0.00   
                                PO            411,075.43              0.00   
                                X         169,527,970.69              0.00   
                                M           6,209,077.52              0.00   
                                B1          2,731,994.30              0.00   
                                B2          1,986,904.41              0.00   
                                B3          1,117,633.85              0.00   
                                B4            745,088.91              0.00   
                                B5            869,273.47              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        204,898,100.88     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 03/25/99


          ------------------------------------------------------------
                             Countrywide Home Loans
                   Mortgage Pass-Through Certificates, 1998-1
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A     195,748,037.73     7.250000% 12669AGX6    20.789481      4.996269    806.179166  
                           PO        412,380.16     0.000000% 12669AGY4     2.890249      0.000000    910.614450  
                           X     174,228,675.26     0.487501% 12669AGZ1     0.000000      0.334106    800.223147  
                           M       6,214,000.66     7.250000% 12669AHB3     0.784691      5.983894    989.652927  
                           B1      2,734,160.49     7.250000% 12669AHC1     0.784691      5.983894    989.652925  
                           B2      1,988,479.81     7.250000% 12669AHD9     0.784691      5.983894    989.652925  
                           B3      1,118,520.02     7.250000% 12669AHE7     0.784691      5.983894    989.652922  
                           B4        745,679.68     7.250000% 12669AHF4     0.784691      5.983894    989.652927  
                           B5        869,962.72     7.250000% 12669AHG2     0.784691      5.983894    989.652924  
Residual                   AR              0.00     7.250000% 12669AHA5     0.000000      0.457881      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     209,831,221.27       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
                   Mortgage Pass-Through Certificates, 1998-1
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  204,898,099.93   204,898,099.93 
Aggregated loan count                          1913             1913 
Aggregated average loan rate              7.899538%             7.90 
Aggregated prepayment amount           4,766,818.08     4,766,818.08 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             38,590.62        38,590.62 
Monthly sub servicer fees                      0.00             0.00 
Monthly trustee fees                       1,573.73         1,573.73 


Aggregate advances                              N/A              N/A 
Advances this periods                     20,671.83        20,671.83 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               100,000.00       100,000.00 
Fraud                                          0.00             0.00 
Special Hazard                         2,098,312.20     2,098,312.20 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            209,831,221.27
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          23                 2,091,867.83
60 to 89 days                           2                   179,780.75
90 or more                              1                    88,714.43
Foreclosure                             4                   416,118.27

Totals:                                30                 2,776,481.28
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount            6,269,139.87          6,269,139.87
Principal remittance amount            4,933,120.39          4,933,120.39
Interest remittance amount             1,336,019.48          1,336,019.48





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission