SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): June 25, 1998
CWMBS, INC.
(Depositor)
(Issuer in respect of Mortgage Pass Through Certificates, Series 98-A)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 911009-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
CWMBS, INC.
Mortgage Pass Through Certificates
Series 98-A
On June 25 1998, The Bank of New York, as Trustee for CWMBS, Inc. Mortgage Pass
Through Certificates Series 1998-A, made a monthly distribution to
Certificateholders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of January 1, 1998, among CWMBS, Inc. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of CWMBS, Inc., Mortgage Pass Through
Certificates Series 1998-A relating to the distribution date
of June 25, 1998 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of January 1, 1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: June 25, 1998
CSMBS, INC.
By: /s/ Kelly A. Sheahan
--------------------------
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated June 25, 1998
Payment Date: 6/25/98
------------------------------------------------------------
INDEPENDENT NATIONAL MORTGAGE CORPORATION
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-A
RESIDENTIAL ASSET SECURITIZATION TRUST 1998 A-1
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- -----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A-1 269,193,197.87 7.000000% 14,131,148.58 1,570,293.65 15,701,442.23 0.00 0.00
A-2 39,125,000.00 6.750000% 0.00 220,078.13 220,078.13 0.00 0.00
A-3 16,835,000.00 6.750000% 0.00 94,696.88 94,696.88 0.00 0.00
A-4 106,500,000.00 6.750000% 0.00 599,062.50 599,062.50 0.00 0.00
A-5 119,750,479.00 6.750000% 0.00 673,596.44 673,596.44 0.00 0.00
A-6 9,970,118.18 N/A 523,375.86 0.00 523,375.86 0.00 0.00
A-7 79,275,000.00 6.750000% 0.00 445,921.88 445,921.88 0.00 0.00
A-8 15,406,000.00 6.750000% 0.00 86,658.75 86,658.75 0.00 0.00
X-1 560,937,222.49 1.061290% N/A 496,099.67 496,099.67 N/A 0.00
X-2 141,392,873.84 1.061290% N/A 125,049.57 125,049.57 N/A 0.00
Residual A-R 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------------------------------------------------------
Subordinate B-1 22,950,203.03 6.750000% 15,517.83 129,094.89 144,612.72 0.00 0.00
B-2 8,886,845.24 6.750000% 6,008.86 49,988.50 55,997.37 0.00 0.00
B-3 5,182,496.95 6.750000% 3,504.16 29,151.55 32,655.70 0.00 0.00
B-4 4,071,391.95 6.750000% 2,752.88 22,901.58 25,654.46 0.00 0.00
B-5 2,221,212.61 6.750000% 1,501.88 12,494.32 13,996.20 0.00 0.00
B-6 2,963,151.48 6.750000% 2,003.54 16,667.73 18,671.27 0.00 0.00
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Totals - - 702,330,096.31 - 14,685,813.59 4,571,756.03 19,257,569.62 - -
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
Class Information
- -------------------------------------------------------------------------------
Ending Cert./ Unpaid
Type Class Code Name Notional Bal. Interest
- -------------------------------------------------------------------------------
Senior A-1 255,062,049.29 0.00
A-2 39,125,000.00 0.00
A-3 16,835,000.00 0.00
A-4 106,500,000.00 0.00
A-5 119,750,479.00 0.00
A-6 9,446,742.32 0.00
A-7 79,275,000.00 0.00
A-8 15,406,000.00 0.00
X-1 554,494,754.35 0.00
X-2 133,149,528.39 0.00
Residual A-R 0.00 0.00
- -------------------------------------------------------------------------------
Subordinate B-1 22,934,685.19 0.00
B-2 8,880,836.38 0.00
B-3 5,178,992.80 0.00
B-4 4,068,639.07 0.00
B-5 2,219,710.73 0.00
B-6 2,961,147.94 0.00
- -------------------------------------------------------------------------------
Totals - - 687,644,282.72
- -------------------------------------------------------------------------------
<PAGE>
Payment Date: 6/25/98
---------------------------------------------------------------------
INDEPENDENT NATIONAL MORTGAGE CORPORATION
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-A
RESIDENTIAL ASSET SECURITIZATION TRUST 1998 A-1
---------------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- ----------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
- ---------------------------------------------------------------------------------------------------------------
Senior A-1 307,651,940.00 7.000000% 12669AGH1 45.932259 5.104124 829.060429
A-2 39,125,000.00 6.750000% 12669AGJ7 0.000000 5.625000 1,000.000000
A-3 16,835,000.00 6.750000% 12669AGK4 0.000000 5.625000 1,000.000000
A-4 106,500,000.00 6.750000% 12669AGL2 0.000000 5.625000 1,000.000000
A-5 119,750,479.00 6.750000% 12669AGM0 0.000000 5.625000 1,000.000000
A-6 11,394,516.00 N/A 12669AGN8 45.932259 0.000000 829.060429
A-7 79,275,000.00 6.750000% 12669AGP3 0.000000 5.625000 1,000.000000
A-8 15,406,000.00 6.750000% 12669AGQ1 0.000000 5.625000 1,000.000000
X-1 579,896,000.00 1.061295% 12669AGR9 0.000000 0.855498 956.196895
X-2 162,437,907.00 1.061295% 12669AGS7 0.000000 0.769830 819.694927
Residual A-R 100.00 6.750000% 12669AGT5 0.000000 0.000000 0.000000
- ---------------------------------------------------------------------------------------------------------------
Subordinate B-1 23,010,000.00 6.750000% 12669AGU2 0.674395 5.610382 996.726866
B-2 8,910,000.00 6.750000% 12669AGV0 0.674395 5.610382 996.726866
B-3 5,196,000.00 6.750000% 12669AGW8 0.674395 5.610382 996.726866
B-4 4,082,000.00 6.750000% 12669AHZ0 0.674395 5.610382 996.726866
B-5 2,227,000.00 6.750000% 12669AJA3 0.674395 5.610382 996.726866
B-6 2,970,872.00 6.750000% 12669AJB1 0.674395 5.610382 996.726866
- ---------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------
Totals - - 742,333,907.00 - - - - -
- ---------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
INDEPENDENT NATIONAL MORTGAGE CORPORATION
MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1998-A
RESIDENTIAL ASSET SECURITIZATION TRUST 1998 A-1
------------------------------------------------------------
- -------------------------------------------------------------------------------
COLLATERAL INFORMATION
- -------------------------------------------------------------------------------
Total
-----
Aggregate stated principal balance 702,330,095.31 702,330,095.31
Aggregate Loan count 4,654.00 4,654.00
Weighted average loan rate 7.811295% 7.811295%
Aggregate prepayment amount 14,210,931.47 14,210,931.47
- -------------------------------------------------------------------------------
FEES AND ADVANCES
- -------------------------------------------------------------------------------
Total
-----
Monthly master servicing fees 73,159.39 73,159.39
Monthly sub servicer fees 146,561.13 146,561.13
Monthly trustee feees 5,267.48 5,267.48
Aggregate advances 81,324.37 81,324.37
Advances this Period 68,714.99 68,714.99
- ---------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- ---------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 177,964.00 177,964.00
Fraud 14,846,678.00 14,846,678.00
Special Hazard 7,423,339.00 7,423,339.00
Coverage Amounts Total
- ---------------- -----
Aggregate Certificate Information
----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentages Prepay Pct. End Cert. Bal.
----------------------------------------------------------------------------
Senior 93.275010% 100.000000% 641,400,270.61
----------------------------------------------------------------------------
Subordinate 6.724990% 0.000000% 641,400,271.61
----------------------------------------------------------------------------
- -------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- -------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 52 7,800,126.65
60 to 90 days 7 860,376.91
91 or more 3 396,480.35
Forclosure 6 1,037,610.77
Totals: 68 10,094,594.68
- -------------------------------------------------------------------------------
<PAGE>
- -------------------------------------------------------------------------------
REO INFORMATION
- -------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
n/a # 0 n/a
n/a # 0 n/a
n/a # 0 n/a
n/a # 0 n/a
n/a # 0 n/a
n/a # 0 n/a
n/a # 0 n/a
n/a # 0 n/a
Totals: 0 0
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0.00
- -------------------------------------------------------------------------------
OTHER INFORMATION
- -------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 19,257,569.63 19,257,569.63
Principal remittance amount 14,685,813.59 14,685,813.59
Interest remittance amount 4,571,756.04 4,571,756.04
