PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
N-2, 1998-05-07
Previous: AMRESCO CAPITAL TRUST, 424B3, 1998-05-07
Next: EII REALTY SECURITIES FUND, N-8A/A, 1998-05-07




              AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
                                 ON MAY 7, 1998
                    INVESTMENT COMPANY ACT FILE NO. 811-08637



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM N-2

         Registration Statement Under The Investment Company Act of 1940

                                  Amendment No.
                        (check appropriate box or boxes)

                           THE PACIFIC CORPORATE GROUP
                               PRIVATE EQUITY FUND
               (Exact Name of Registrant as Specified in Charter)

                        c/o PACIFIC CORPORATE GROUP, INC.
                         1200 PROSPECT STREET, SUITE 200
                           LA JOLLA, CALIFORNIA 92037
                    (Address of Principal Executive Offices)

       Registrant's Telephone Number, including Area Code: (619) 456-6000

                              CHRISTOPHER J. BOWER
                        c/o PACIFIC CORPORATE GROUP, INC.
                         1200 PROSPECT STREET, SUITE 200
                           LA JOLLA, CALIFORNIA 92037
                     (Name and Address of Agent for Service)

                                   COPIES TO:

PHILIP M. POSNER                                 COUNSEL FOR THE FUND
PACIFIC CORPORATE GROUP, INC.                    BROWN & WOOD LLP
1200 PROSPECT STREET                             ONE WORLD TRADE CENTER
LA JOLLA, CALIFORNIA  92037                      NEW YORK, NEW YORK  10048-0557
                                                 ATTENTION:  JOHN A. MACKINNON



                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS


ITEM 1.   OUTSIDE FRONT COVER.

          Not Applicable.

ITEM 2.   INSIDE FRONT AND OUTSIDE BACK COVER PAGE.

          Not Applicable.

ITEM 3.   FEE TABLE AND SYNOPSIS.

          Not Applicable.

ITEM 4.   FINANCIAL HIGHLIGHTS.

          Not Applicable.

ITEM 5.   PLAN OF DISTRIBUTION.

          Not Applicable.

ITEM 6.   SELLING SHAREHOLDERS.

          Not Applicable.

ITEM 7.   USE OF PROCEEDS.

          Not Applicable.

ITEM 8.   GENERAL DESCRIPTION OF THE REGISTRANT.

     1. General. The Pacific Corporate Group Private Equity Fund (the "Fund") is
a Delaware  business  trust  formed on July 29,  1997 and  registered  under the
Investment   Company  Act  of  1940  (the   "Investment   Company   Act")  as  a
non-diversified,   closed-end,  management  investment  company.  The  Fund  has
retained Pacific  Corporate Group,  Inc. ("PCG" or "Management  Company") as its
investment  adviser.  PCG  also  acts as the  Fund's  adviser  trustee  (in such
capacity,  the  "Adviser  Trustee").  The  address  of the  Fund is c/o  Pacific
Corporate  Group,  Inc., 1200 Prospect Street,  Suite 200, La Jolla,  California
92037, and its telephone  number is (619) 456-6000.  The Fund held closings of a
private  placement  of  shares  of  beneficial   interest,   without  par  value
("Shares");  on February 9, 1998,  February 27, 1998,  March 9, 1998,  April 24,
1998 and April 30, 1998. At those times, it issued an aggregate of approximately
108,660 Shares in consideration of capital  commitments to the Fund by investors
in the Fund (the  "Investors")  aggregating  $110,586,375.  Of such commitments,
$55,231,875 (approximately 50%) were funded on such dates.

     2. Investment Objective and Policies.  The investment objective of the Fund
is to achieve,  through  selected  private market  investments  ("Private Market
Investments"),  rates of return that are  superior to public  market  investment
alternatives,  while  reducing risk through  diversification  within the private
market.

     The Fund seeks to achieve  its  objective  through  investment  in selected
private market opportunities in: (i) Indirect  Investments,  which are privately
negotiated  transactions  in a portfolio of partnerships  (or similar  vehicles)
organized by established  general partner  managers who invest in private market
investment  opportunities such as corporate  restructurings,  recapitalizations,
venture capital and special situations;  and (ii) Direct Investments,  which are
privately-negotiated   investments  directly  in  private  or  public  operating
companies,  including  co-investments  alongside  general  partner  managers  of
Indirect Investments.  Direct Investments only target companies with established
products  or  services  and  are  not  made  in  early  stage  venture   capital
investments.  The Fund may invest up to 25% of committed  capital in such Direct
Investments.  The Fund's principal function is to provide  individual  investors
and  smaller  institutions  with  access  to an  alternative  to  public  market
investments through a portfolio of Indirect and Direct Investments managed by an
adviser with extensive private market experience.

     The Fund seeks to  diversify  its  Indirect  Investments  among the various
sectors   of   the   private   market,   including   corporate   restructurings,
recapitalizations, venture capital, and special situations. Indirect Investments
are  expected to be  diversified  geographically  and may include  international
opportunities. Direct Investments consist of co-investments with general partner
groups and other direct equity and equity-related investments in situations that
offer the  potential  for  attractive  returns  to the  Fund.  The Fund may also
acquire Indirect  Investments and Direct Investments  through selected secondary
market opportunities.

     The Fund invests its capital in accordance  with the  following  investment
guidelines:  (i) the Fund will not make any new  investments  after five  years;
(ii) the Fund will not invest in excess of 15% of its total committed capital in
any Direct or Indirect  Investment;  (iii) the Fund will not acquire 10% or more
of the  outstanding  voting  securities  of any  Indirect  Investment  that is a
private investment company, as described below; (iv) the Fund will not invest in
excess of 25% of its total committed capital in Direct Investments;  and (v) the
Fund will not invest in excess of 20% of its total committed capital in Indirect
Investments  focused  primarily on investments in issuers located outside of the
United  States or Direct  Investments  in issuers that at the time of investment
derive  more  than 50% of their  revenues  outside  of the  United  States.  For
purposes of the foregoing,  a private  investment  company is an investment fund
that is exempt from registration under the Investment Company Act as a result of
having its  securities  owned by not more than 100  persons.  While  there is no
minimum  amount  of the  Fund's  assets  that  will  be  designated  for  Direct
Investments,  under current market conditions the Fund will target 20% to 25% of
its  assets  for  Direct  Investments.   Under  restrictions  contained  in  the
Investment  Company  Act,  to the  extent  the Fund  owns in excess of 5% of the
voting securities of any issuer,  it may not participate in co-investments  with
such issuer.

     The Fund invests  primarily  in a  diversified  portfolio of  approximately
seven to ten Indirect  Investments.  Indirect  Investments  are pools of capital
managed by general partner  managers that target high risk  investments  such as
corporate  restructurings,   recapitalizations,   venture  capital  and  special
situations.

     The Fund may  invest up to 25% of its  total  committed  capital  in Direct
Investments.  Direct Investments can include common stock, preferred stock (with
or without warrants),  convertible preferred stock, and convertible  debentures,
in combination  with other  equity-related  instruments  such as attached common
equity  warrants,  and may include  co-investment  opportunities  developed with
general partner managers of Indirect Investments held by the Fund.

     The types of Direct Investments that are evaluated by PCG include,  but are
not limited to: (i) Transaction  Capital - investment in the equity or debt of a
public  or  private  company  to  pursue a  transaction  strategy  involving  an
acquisition,   merger  or   purchase   of  assets  of  another   company;   (ii)
Recapitalizations  investment  in the  equity  or debt of a  public  or  private
company designed to restructure the outstanding capital profile of that company,
including debt and equity  buybacks,  exchange  offers and  refinancings;  (iii)
Strategic  Capital - a friendly equity investment in a public company to augment
such company's defenses against an unfriendly or hostile takeover attempt;  (iv)
Restructuring  Capital - investment in the equity or debt of a public or private
company pursuing a leveraged,  management or employee buyout which may result in
a significant change in ownership or control;  (v) Patient Capital - investments
in the  equity or debt of  public  or  private  companies  to  pursue  long-term
strategies  aimed at maximizing  shareholder  value through capital  investment;
(vi) Equity or Debt  Secondary  Investments - investment  in minority  equity or
debt  positions  of public or  private  companies  purchased  from  third  party
investors;  and (vii) Later Stage Development Capital - investment in the equity
or debt of  private  companies  in the later  stages of  development  which have
limited access to public equity or debt financing or institutional financing.

     As is the case with Indirect  Investments,  the Fund actively  monitors its
Direct  Investments.  While  PCG  will  not  seek  majority  control  in  Direct
Investments  on  behalf of the  Fund,  it may seek an  advisory  role  with,  or
visitation  rights to, the board of directors of the Direct  Investment  issuer,
and at a minimum  negotiate  specific  rights enabling the Fund to take remedial
action if necessary.

     3. Risk Factors (a) General.

     Investment  Risks in  General.  Investments  by the Fund in Private  Market
Investments  involve  significant  risks not otherwise  present in public market
investments.  The Fund expects that the Indirect Investments in which it invests
may  involve  companies  that  have  little  or no  operating  histories  or are
experiencing  or  are  expected  to  experience  financial  difficulties,  which
difficulties  may never be  overcome.  The Fund's  investments  in Indirect  and
Direct  Investments  may  involve  highly  speculative   investment  techniques,
including extremely high leverage, highly concentrated portfolios,  workouts and
startups,  control  positions,  and illiquid  investments.  If the Fund receives
distributions in kind from any of its investments, it may incur additional costs
and risks to dispose of such assets.

     Availability of Investments.  The success of the Fund as a whole depends on
the availability of appropriate  investment  opportunities  and PCG's ability to
identify, select, develop and complete appropriate investments. In addition, the
success of a particular  Indirect  Investment  depends upon the  availability of
appropriate   investments  to  the  issuer  of  the  Indirect  Investment.   The
availability  of investment  opportunities  generally  will be subject to market
conditions. In certain instances,  Indirect Investments in which the Fund wishes
to invest  may  restrict  the Fund from  doing so based on  regulatory  or other
concerns.  Although PCG believes that significant opportunities may exist, there
can be no assurance that suitable  investments  will be available or selected by
PCG or that the Fund will be able to invest fully its committed  capital  within
the investment  period.  To the extent that any portion of the Fund's  committed
capital is not invested in a timely manner, the Fund's potential for return will
be diminished.

     Leverage.  The use of  leverage,  which  exposes the borrower to changes in
price at a ratio higher than 1:1 in reference to the amount invested,  magnifies
both the favorable and unfavorable effects of price movements in the investments
made by the Fund.  Most of the  companies in which the Fund may be indirectly or
directly invested are likely to have significant leverage. The leveraged capital
structures  of such  companies  will  increase  exposure of these  companies  to
adverse economic factors such as rising interest rates, downturns in the economy
or  deterioration  in the  condition  of the company or its  industry.  The Fund
itself may also borrow for the purpose of making distributions, paying operating
expenses or such other purposes as the Adviser Trustee shall determine, although
the  Adviser  Trustee  generally  does not expect  the Fund to borrow  money for
investment  purposes or otherwise.  The Fund will also be subject to limitations
on its ability to borrow imposed by the Investment Company Act.

     Concentration.  The limited  partnerships or other Indirect  Investments in
which the Fund invests may in certain cases  concentrate  their  investments  in
only a few companies or investments.  This  concentration by individual  general
partner  managers  could cause a  proportionately  greater loss than if a larger
number of investments were made. Additionally, the Fund's Direct Investments may
be focused on only a few companies, leading to potential concentration.

     Workouts and Startups. With respect to Indirect Investments, investments in
distressed  companies  and new ventures are subject to greater risk of loss than
investments in companies with more stable operations or financial condition.

     Control Positions.  The Indirect  Investments in which the Fund invests may
take control positions in companies. In addition, the Fund may be deemed to have
a control  position in respect of a Direct  Investment.  The exercise of control
over a company imposes  additional risks of liability for environmental  damage,
product  defects,  failure to supervise  management,  violation of  governmental
regulations  and  other  types of  liability  in  which  the  limited  liability
generally  characteristic  of  business  operations  may be  ignored.  If  these
liabilities  were  to  occur,  the  Fund  would  likely  suffer  losses  in  its
investments.

     Illiquid Investments.  The Fund's investments will be illiquid and not able
to be  transferred  without  the  consent  of  other  parties  involved  in such
investments.  With respect to the Indirect Investments,  the Fund generally must
comply with the purchase and redemption  requirements  of the underlying  funds.
Additionally,  the  Indirect  Investments  in which the Fund invests may acquire
securities that cannot be sold except pursuant to a registration statement filed
under the Securities Act of 1933 (the  "Securities  Act") or in accordance  with
Rule 144 of the Securities Act or another  exemption  under the Securities  Act.
This  illiquidity  could result in losses if the Fund or the respective  limited
partnerships sell positions.

     Third Party Involvement. PCG may determine to make co-investments on behalf
of  the  Fund  in  Direct  Investments  with  general  partner  managers.   Such
co-investments  may involve risks not present in investments where a third party
is not involved,  including the  possibility  that a third party general partner
may at any  time  have  economic  or  business  interests  or  goals  which  are
inconsistent  with  those of the Fund,  or may be in a position  to take  action
contrary  to the  Fund's  investment  objective.  In  addition,  the Fund may in
certain  circumstances  be deemed  liable for actions of its third party general
partners.

     Lack of Operating History.  The Fund has only recently commenced operations
and,  accordingly,  has  limited  operating  history  upon which  investors  may
evaluate its likely  performance.  PCG has previously formed only one investment
vehicle such as the Fund.

     Changes in Access to Deal Flow. Although PCG will seek access to attractive
transactions for the Fund through its network of relationships,  changes in such
relationships, including the loss of large institutional clients, may negatively
affect such access.

     Risks   Inherent   in   International   Investments.   Investments   on  an
international basis involve certain risks not involved in domestic  investments,
including  fluctuations in foreign exchange rates, future political and economic
developments,  different legal systems and the existence or possible  imposition
of exchange controls or other foreign or U.S.  governmental laws or restrictions
applicable to such investments.

     Conflicts of Interest.  PCG acts as the investment  adviser for the Private
Market Fund,  L.P., a $73 million  private  investment  fund with an  investment
objective that is substantially identical to the Fund's investment objective and
that commenced operations in December 1996. In addition,  PCG and its affiliates
perform  investment   advisory  services  for  other  investment   entities  and
individuals (which may include investors in the Fund) with investment objectives
and policies  similar to those of the Fund.  These other  investors  may compete
with the Fund for investment  opportunities  similar to those sought by the Fund
and, if permissible under the Investment Company Act or an exemption  therefrom,
may  co-invest  with the  Fund in  certain  transactions.  In this  regard,  the
Securities and Exchange  Commission  (the "SEC") has issued an order to the Fund
and PCG permitting such co-investments,  subject to certain conditions. Pursuant
to such order,  the Fund may  participate  on a  proportionate  basis with other
co-investors, on the same terms and at the same price. Other clients of PCG also
may invest directly in investments that would be appropriate investments for the
Fund.  PCG will  endeavor  to  resolve  conflicts  with  respect  to  investment
opportunities in a manner which it deems equitable to all to the extent possible
under the  prevailing  facts and  circumstances.  In addition,  the Fund may, if
permissible under the Investment Company Act or an exemption  therefrom,  invest
in portfolio  investments  in which  affiliates of PCG or clients of PCG have an
existing investment. Under such circumstances, PCG's affiliates or other clients
of PCG may benefit from the Fund's participation. The Fund's investment will, in
all cases,  be on the same terms as an  investment  then  offered to  affiliated
parties.

     The general partners, investment managers and others affiliated with any of
the Fund's  portfolio  investments may have conflicts of interest.  For example,
such persons may be affiliated or have a relationship with a broker-dealer  firm
through  which a portion of the  portfolio  transactions  are conducted and such
person may receive a portion of the brokerage  commissions  resulting  from such
transactions.   In  addition,   portfolio   investments   may  engage  in  other
transactions  (although  generally  not lending  transactions)  with  affiliated
persons  on  terms  and   conditions   not   determined   through   arm's-length
negotiations.  Further,  the general partner  manager of an Indirect  Investment
will  likely be  entitled  to a fee based  upon a  percentage  of such  Indirect
Investment's  profits,  which may  induce it to select  riskier  investments  on
behalf of the Indirect Investment than would otherwise be the case.

     The Fund may invest up to 25% of committed  capital in Direct  Investments.
Since PCG will be entitled to a performance  allocation  on Direct  Investments,
there may be conflicts of interest in PCG's  determination of the portion of the
Fund's committed capital to be invested in Direct Investments.

     Officers  of the  Management  Company  and Other  Managers  Not Full  Time.
Although  the  officers  of the  Management  Company  and  the  managers  of the
portfolio  investments  selected by the  Management  Company will devote as much
time as they  believe  is  necessary  to  assist  the  Fund or  their  portfolio
investment,  as the case may be, in achieving its  investment and rate of return
objectives,  none of them  expects  to  devote  substantially  all of his or her
working time to the affairs of the Fund or portfolio investments of the Fund.

     Management  Experience.  Although  PCG  has  provided  investment  advisory
services since 1979, the services have primarily consisted of  non-discretionary
advisory services provided to large institutional clients. With the exception of
the Private Market Fund,  L.P., which was formed in 1996, PCG has not previously
formed or managed an investment vehicle such as the Fund.

     Lack of Management  Control.  Under the Fund's Second  Amended and Restated
Declaration  of Trust (the  "Declaration  of Trust"),  Investors do not have the
right to  participate in the  management,  control or operation of the Fund. The
Investors also will not have the opportunity to evaluate personally the relevant
economic,  financial and other  information which will be utilized by PCG in its
selection, structuring,  monitoring and disposition of investments. In addition,
the Investors will not receive all of the detailed financial  information issued
by the Fund's Indirect and Direct Investments which may be available to PCG.

     PCG does not  expect  to have  rights  to  participate  in the  management,
control or operation of its Indirect  Investments or remove the managers thereof
except  pursuant to provisions  granting such rights in the  applicable  limited
partnership  agreements  (or  similar  documents).  As a  result,  the Fund will
surrender a significant amount of control over Indirect Investments.  Subsequent
to the investment by the Fund, an Indirect Investment partnership may change its
investment   objectives  or  policies.   In  addition,  an  Indirect  Investment
partnership may adopt a time horizon for its underlying investments that differs
from that of the Fund.  This may cause the expected term of the Fund to continue
beyond the date the Fund otherwise would have terminated.

     Multiple Levels of Expense.  Both the Fund and the Indirect  Investments in
which  the  Fund  invests  impose  management  costs  and  performance  fees  or
allocations  on realized and unrealized  appreciation  and other income and will
incur  administrative  and other  expenses.  It is currently  estimated that the
management fees charged by general partner  managers of Indirect  Investments in
which  the Fund  invests  will  range  from  approximately  1.25% to  2.50%.  In
addition, such general partner managers also typically receive a performance fee
of  approximately  20% of capital  gains  after a  preferred  return  payable to
limited partners. This will result in greater expense than if such fees were not
charged.

     Multi-Managers   and   Multiple   Types   of   Investments.    While   some
diversification  of  investment  risk is expected to result from the  investment
approach of having multiple types of investments  and  investments  made through
different  general  partner  managers  (e.g.,  limited  partnerships  and direct
investments  involving  corporate  restructurings,   recapitalizations,  venture
capital  and  special   situations   and   secondary   investments   in  limited
partnerships),  no  assurance  can be given  that such  diversification  will be
sufficient, or that it will increase, rather than reduce, potential net profits.
Furthermore, each investment opportunity will present specific risks relevant to
the industry,  structure,  management  and  environment  in which the underlying
company competes. These risks cannot be fully assessed at this time and could be
significant.

     Incomplete Information.  In addition, since private market transactions and
securities are generally exempt from registration and reporting  requirements of
the SEC,  available data relating to these transactions may result in incomplete
information to properly evaluate the Private Market Investment opportunity.

     Performance  Allocation.  The  entitlement  of  the  Adviser  Trustee  to a
performance  allocation on Direct  Investments could create an incentive for the
Management  Company to choose  investments  that are riskier or more speculative
than would  otherwise be the case. The same risk applies to the general  partner
managers of the Indirect Investments in which the Fund will invest.

     Failure to Make  Capital  Contribution.  Investors  that fail to make their
required  capital  contribution  will be liable  to  forfeiture  of all  capital
contributed by such Investors,  including any and all income,  distributions and
capital  gains,  without  limitation,  whether  or not such  amounts  have  been
distributed.

     Lack of  Transferability of Shares. The Fund's Shares have not and will not
be  registered  under  federal  or  state  securities  laws and are  subject  to
restrictions  on transfer  contained in such laws and the  Declaration of Trust.
The Shares are not  transferable  except with the prior  written  consent of the
Adviser  Trustee  which  consent may be withheld in its sole  discretion.  It is
unlikely that there will be any market for the Shares. An Investor will not have
the ability to make full or partial  withdrawals  from the Fund  pursuant to the
terms of the Declaration of Trust.

     Annual Tax  Information.  It is expected that annual tax  information  from
Indirect Investments in which the Fund invests may not be received in sufficient
time to permit  the Fund to  incorporate  such  information  into its annual tax
information  and distribute  such  information to Investors prior to April 15 of
each year.  As a result,  Investors  may be  required to obtain  extensions  for
filing federal,  state and local income tax returns each year. In obtaining such
extensions,  Investors  may be required to make  estimated  tax  payments to the
extent they  anticipate  having to make tax payments in respect of the preceding
year.  Investors  anticipating  tax  refunds in respect of such year will not be
able to file their tax return requesting such refund until receipt of the annual
tax information from the Fund. To the extent  practicable,  the Fund anticipates
that it will provide  estimated  annual tax  information  in a timely  manner in
order to assist  Investors  in  estimating  their tax  liabilities.  The  Fund's
ability to make such  estimates  will be  dependent  upon its  ability to obtain
estimated annual tax information from the Indirect Investments.

     Involuntary  Liquidation of Shares.  The Adviser  Trustee may terminate the
interest of any Investor in the Fund upon five days' prior written notice to any
Investor if the Adviser Trustee  determines that the continued  participation of
such  Investor  in  the  Fund  would  be  detrimental  to  the  Fund,  e.g.,  by
jeopardizing  the  treatment  of the Fund as a  partnership  for tax purposes or
involving the Fund or any Investor in litigation. In the event of termination by
the Adviser Trustee of an Investor's  interest,  such Investor shall be paid its
capital account as of the termination  date within 90 days or as soon thereafter
as the Fund has available funds.

     Recourse to the Fund's Assets. The Fund's assets, including any investments
and funds held by the Fund, are available to satisfy all  liabilities  and other
obligations of the Fund. If the Fund becomes  subject to any liability,  parties
seeking to have the  liability  satisfied may have recourse to the Fund's assets
generally  and may not be limited  to any  particular  asset,  such as the asset
representing the investment giving rise to liability.

     Possibility of Taxation Without  Corresponding  Distribution.  The Fund may
derive  income  from  its  investments  that  is not  matched  by  corresponding
distributions of cash. As a result,  an Investor's  federal and other income tax
liabilities  with  respect  to its  allocable  share of the  Fund's  income in a
particular  tax year could exceed the cash  distributions  to such  Investor for
such year.

     Liability  for  Return  of  Certain  Distributions.   Under  Delaware  law,
Investors will generally not incur personal  liability for the  liabilities  and
obligations of the Fund in excess of its unfulfilled  obligation to make capital
contributions.  However,  in the event that the Fund is unable otherwise to meet
its obligations, the Investors may be required to repay to the Fund or to pay to
creditors of the Fund  distributions  previously  received by them to the extent
such distributions are deemed to have been wrongfully paid to them. In addition,
Investors may be required to repay to the Fund any amounts distributed which are
required to be withheld by the Fund for tax purposes.

     Investments in Passive Foreign Investment Companies. To the extent the Fund
invests in Indirect  Investments  organized  outside the United States which are
classified as passive foreign  investment  companies  ("PFICs"),  U.S. investors
will be subject to special  rules with  respect to the Fund's  interest  in such
PFICs. In this regard, gain (but not loss) recognized upon the sale, exchange or
redemption of an equity interest in a PFIC would be treated as ordinary  income,
and, in addition,  a portion of the distributions  received with respect to such
equity  interest  could,  and any gain  realized  from  the  sale,  exchange  or
redemption  of such  interest  would,  be subject  to the tax  imposed on excess
distributions under the PFIC provisions of the U.S. Internal Revenue Code.

     (b) Effect of Leverage. Not Applicable.

     4. Other Policies. See "2. Investment Objective and Policies" above.

     5. Share Price Data. Not Applicable.

     6. Business Development Companies. Not Applicable.

ITEM 9.   MANAGEMENT.

     1. General.

     Board of  Trustees.  The  Trustees  of the Fund  presently  consist of four
individuals,  three of whom are not "interested  persons" of the Fund as defined
in the  Investment  Company  Act,  and the Adviser  Trustee.  The  Trustees  are
responsible  for the overall  supervision  of the operations of the Fund and the
Trustees that are individuals perform various duties imposed on the directors of
investment  companies by the Investment Company Act. The individual Trustees and
executive  officers of the Fund, their ages and their principal  occupations for
at least the last five years are set forth below.

     Christopher J. Bower (40) - Trustee and President (1) (2) - Senior Managing
Director,  Chairman - Investment  Committee of the Management Company. Mr. Bower
is the founder of PCG and has been responsible for the overall management of the
firm since its  inception.  Mr.  Bower has over 17 years of Direct and  Indirect
Investment  experience.  Mr. Bower  received his  undergraduate  degree from the
University  of Colorado and holds a juris doctor  degree from the  University of
San Diego. Mr. Bower is also a Certified Public Accountant.

     Harry G. Bubb (72) - Trustee (2) - Chairman  Emeritus,  Pacific Mutual Life
Insurance  Company.  Mr. Bubb served as President and Chief Executive Officer of
Pacific  Mutual from  September,  1986 to September,  1987,  and as Chairman and
Chief Executive Officer thereof from September,  1987 to January, 1990. Mr. Bubb
continued to serve as a director of Pacific  Mutual until March,  1997. Mr. Bubb
currently  serves as a director  of the Bowers Art Museum and as a member of the
Orange County  Business  Committee  for the Arts.  Mr. Bubb received his B.A. in
Economics and M.B.A. from Stanford  University and is a graduate of the Advanced
Management  Program at Harvard  University.  Mr. Bubb is also a  Chartered  Life
Underwriter.

     Alan  C.  Shapiro  (51) -  Trustee  (2) -  Ivadelle  and  Theodore  Johnson
Professor of Banking and Finance at the Marshall School of Business,  University
of Southern  California.  Dr.  Shapiro  has  previously  served as an  Assistant
Professor  at the Wharton  School of the  University  of  Pennsylvania  and as a
Visiting  Professor at Yale University,  UCLA, the Stockholm School of Economics
and the  University of British  Columbia.  Dr.  Shapiro is the author of over 50
published  articles in finance and several text books,  including  Multinational
Financial Management and Modern Corporate Finance. Dr. Shapiro received his B.A.
in  Mathematics  from Rice  University  and a Ph.D.  in Economics  from Carnegie
Mellon University.

     DeWitt F. Bowman (66) - Trustee (2) - Pension  Investment  Consultant.  Mr.
Bowman  currently  serves as a director of the RREEF  American  REIT, RCM Equity
Funds,  Inc., RCM Capital Funds,  Wilshire Target Funds,  Brandes  International
Fund and as a trustee of the Pacific Gas and  Electric  Nuclear  Decommissioning
Trust.  From  January,  1989 to February,  1994,  Mr. Bowman served as the Chief
Investment  Officer  for  the  California  Public  Employees  Retirement  System
(CalPERS). Mr. Bowman has 40 years investment experience,  including 10 years as
Chief  Investment  Officer  for  pension  funds.  Mr.  Bowman is a  graduate  of
University of Wisconsin and is a Chartered Financial Analyst.

     Kelly K. DePonte (45) - Secretary (2) - Mr. DePonte is Managing Director of
the Adviser Trustee. Mr. DePonte was with First Interstate Bancorp for 15 years,
where he held  various  positions  in the  Corporation's  treasury  and  capital
markets  divisions.   He  was  most  recently  responsible  for  managing  First
Interstate's  investments  in  venture  capital  and  leveraged  buyout  limited
partnerships   and  also  served  as  president  of  First   Interstate   Equity
Corporation,  a small business investment company ("SBIC"). Mr. DePonte received
his  undergraduate  degree from Stanford  University  and his Master of Business
Administration  degree from the Anderson  School of Management at the University
of California, Los Angeles.

     Philip M.  Posner  (48) -  Treasurer  (2) - Mr.  Posner is Chief  Financial
Officer  of the  Adviser  Trustee.  Mr.  Posner  has over 25 years of public and
private  accounting,  business  management and tax experience.  Mr. Posner was a
partner  with a regional  accounting  firm.  Mr.  Posner is a  Certified  Public
Accountant and received his undergraduate  degree from the Bernard Baruch School
of Business.

- -----------------
(1)  Interested  person, as defined in the Investment  Company Act, of the Fund;
     address is c/o Pacific Corporate Group,  Inc., 1200 Prospect Street,  Suite
     200, La Jolla, California 92037.
(2)  These individuals  assumed their indicated positions with the Fund prior to
     the initial Closing,  other than Mr. Bowman who became a Trustee subsequent
     to the final Closing.

     The Fund will pay each Trustee not affiliated  with the Adviser  Trustee an
annual fee of $10,000 per year plus $500 per  meeting  attended,  together  with
such Trustee's actual out-of-pocket expenses relating to attendance at meetings.
The Fund also pays members of its audit committee,  which consists of all of the
Trustees not affiliated with the Adviser  Trustee,  an annual fee of $2,500 plus
$250 per meeting attended. The Trustees affiliated with the Adviser Trustee will
not  receive  compensation  from the Fund for their  services  as Trustees or be
reimbursed by the Fund for their  out-of-pocket  expenses incurred in performing
their duties as Trustees.

     None  of  the  Trustees  serves  as a  director  or  trustee,  or  receives
compensation from, any other investment company advised by PCG.

     Investment Advisory Services. PCG serves as the Fund's Adviser Trustee. PCG
also serves as the Fund's Management Company and is responsible for managing the
Fund's investments.  PCG is a wholly-owned subsidiary of Pacific Corporate Group
Holdings,  Inc. and has its principal  office  located at 1200 Prospect  Street,
Suite 200, La Jolla, California 92037.

     The  Declaration of Trust provides that the Adviser  Trustee is responsible
for the  overall  management  of the Fund,  subject  to the  supervision  of the
individual Trustees, and authorizes the entry into the management agreement (the
"Management  Agreement")  with PCG.  Pursuant to the Management  Agreement,  the
responsibility  for making decisions to buy, sell or hold a particular  security
rests  with PCG,  subject  to review by the  Trustees.  In  connection  with its
responsibilities  under the Management  Agreement,  PCG considers  analyses from
various sources, makes the necessary investment decisions,  and place orders for
any transactions accordingly.

     For the services provided by PCG under the Management  Agreement,  the Fund
will pay PCG a  management  fee  computed  at the rate of 1.25% per annum of the
total  capital  commitments  of the Fund less any  distributions  of capital and
realized investment losses (the "Management Fee"). The Management Fee is paid to
PCG, quarterly in advance, computed as of the end of the prior quarter. PCG pays
the Placement  Agent or Agents out of the Management Fee an aggregate  quarterly
fee in an amount up to, on an annual basis, 0.45%.

     The  quarterly  Management  Fee will be reduced by one  hundred  percent of
directors'  fees or  other  remuneration  received  by PCG or its  employees  in
connection  with  ongoing   portfolio   management  with  respect  to  portfolio
investments  during such quarter.  To the extent such fees or other remuneration
exceed the  quarterly  Management  Fee,  the excess  amount will be credited one
hundred percent against subsequent quarterly Management Fees.

     Unless earlier terminated as described below, the Management Agreement will
remain in  effect  from year to year if  approved  annually  (a) by the Board of
Trustees  of the  Fund or by a  majority-in-interest  of the  Fund  and (b) by a
majority  of the  Trustees  who are not parties to such  contract or  interested
persons  (as defined in the  Investment  Company  Act) of any such  party.  Such
contract is not  assignable  and may be terminated  without  penalty on 60 days'
written  notice  at the  option of either  party  thereto  or by the vote of the
Shareholders in the Fund.

     The Adviser  Trustee also receives  distributions  as described below under
Item 10.

     Portfolio  Management.   The  Portfolio  Manager  for  the  Fund  is  PCG's
investment committee, of which Mr. Bower is the chairman.  Information regarding
Mr. Bower is set forth above.

     Administrator. Under the terms of an administration agreement with the Fund
(the "Administration Agreement"), Palmeri Fund Administrators (in such capacity,
the   "Administrator")   will   provide  or  arrange  for  the   provision   of,
administrative,   accounting,  tax  reporting  and  other  services,   including
preparation of shareholder  reports,  semi-annual  reports containing  unaudited
financial  statements and annual reports containing audited financial statements
and annual tax reporting statements on IRS Form 1065, Schedule K-1.

     For the administrative services rendered to the Fund, the Fund will pay the
Administrator an annual fee of $75,000,  to be paid quarterly in advance, on the
first day of each calendar quarter.

     Custodian.  Citibank, N.A., 120 Broadway, New York, New York 10271, acts as
the custodian for the Fund (the "Custodian"). For the initial twelve months, the
Fund will pay the  Custodian  an all  inclusive  fee of $2,500 per month and for
each month following the initial twelve months,  the Fund will pay the Custodian
an all inclusive fee of $4,000 per month.

     Expenses. The Fund pays all other expenses incurred in the operation of the
Fund, including,  among other things,  expenses for legal and auditing services,
taxes, if any, costs of printing proxies and shareholder reports, Securities and
Exchange  Commission  fees,  state Blue Sky filing fees,  fees and expenses with
respect to borrowing,  fees and expenses of  unaffiliated  Trustees,  insurance,
interest,  brokerage costs,  litigation and other extraordinary or non-recurring
expenses,  mailing  and  other  expenses  properly  payable  by  the  Fund.  The
organizational expenses of the Fund are being amortized over a five-year period.

     Affiliated Brokerage.  Not Applicable.

     2. Non-resident Managers. Not Applicable.

     3. Control Persons. None.

ITEM 10.  CAPITAL STOCK, LONG-TERM DEBT AND OTHER SECURITIES.

     The Fund is authorized to issue an unlimited number of shares of beneficial
interest. The Fund has issued and outstanding one class of capital stock: common
shares of  beneficial  interest,  without  par  value.  Holders  of Shares  (the
"Shareholders") will have no control of the Fund's business but may exercise the
rights and powers of a Shareholder  under the  Declaration of Trust,  including,
without limitation,  voting, approval, consent and similar rights required under
the  Investment  Company  Act  for  voting  security  holders.  Meetings  of the
Shareholders,  if any, will generally be held only when necessary to comply with
the  requirements of the Investment  Company Act. Each Shareholder will have one
vote  for  each  Share  held by him or  her,  and a  fractional  vote  for  each
fractional  Share so held.  Holders may vote in person or by proxy. The presence
in  person  or by proxy of  Shareholders  holding  more  than 50% of the  Shares
constitutes a quorum at any meeting.

     The liability of Shareholders will, except as otherwise provided by law, be
limited to the amount of their respective capital contributions.

     All  Shareholders   will  receive  annual  reports   containing   financial
statements  audited  by the Fund's  independent  certified  public  accountants,
consisting of a balance sheet, a statement of operations and a statement of cash
flows  together  with a list of the Fund's  investment  portfolio.  In addition,
Shareholders  will receive  from the  Administrator,  or its agent,  federal tax
information,  including  an  IRS  Form  1065,  Schedule  K-1,  for  use  in  the
preparation of Shareholders'  federal income tax returns.  Unaudited semi-annual
reports will also be furnished to the Shareholders.

     Distributions  of cash  from  investment  income  may be  made in the  sole
discretion  of the  Trustees.  The timing and  amount of all  distributions  are
within the discretion of the Trustees. Returns of capital will be distributed in
proportion to the capital contributions of the Shareholders.

     All  distributions  to  Shareholders  in respect of proceeds  from Indirect
Investments and  pre-portfolio  investments  will be made to the Shareholders in
proportion to their capital contributions.

     If the  aggregate  cumulative  amount  of the  investment  income  and  net
realized capital gains and losses from Direct Investments  (including pari passu
co-investments) is positive,  distributions (other than returns of capital) will
be made in an amount equal to a 20% incentive "carried interest" distribution to
the Adviser Trustee  (reduced to a 15%  distribution  for cumulative  investment
income and gains and losses  attributable to pari passu  co-investments) and the
balance to the Shareholders in proportion to their capital  contributions  (such
incentive "carried interest"  distribution is referred to herein as the "Adviser
Trustee's Incentive  Distribution").  If the aggregate  cumulative amount of the
investment  income  and net  realized  capital  gains  and  losses  from  Direct
Investments  is  negative,   distributions  will  be  made  to  Shareholders  in
proportion to their capital contributions.

     At the  dissolution  of the Fund,  the Adviser  Trustee will be required to
contribute  to the capital of the Fund an amount equal to the negative  balance,
if any, in its capital  account up to the amount of any prior  distributions  in
respect of the Adviser  Trustee's  Incentive  Distribution  (such requirement is
referred to herein as the "Repayment Obligation").

     Generally,  at a minimum,  in any year in which net income is  allocated to
the  Shareholders,  distributions  are expected to the extent  practicable to be
made to the Shareholders in an amount  sufficient to satisfy federal,  state and
city tax liabilities (the "Tax Distribution").

     The Adviser Trustee intends to distribute the proceeds from all significant
sales of  portfolio  securities  and,  when  deemed  appropriate  by the Adviser
Trustee,  to  make  in-kind  distributions  of  publicly-traded   securities  of
portfolio  companies.  The  Adviser  Trustee  does not expect to  re-invest  the
proceeds from portfolio investments;  however, it reserves the right to do so at
its sole discretion.

     Although it is anticipated  that  distributions  by the Fund will typically
consist of cash, the Fund reserves the right,  in the sole discretion of PCG, to
distribute  marketable  securities listed on a national  securities  exchange or
quoted through NASDAQ.

     Because  Shareholders  subject  to United  States  taxes are taxed on their
distributive  share of  income  and  gains  whether  or not  distributed,  it is
possible  that such  Shareholders  could incur  income tax  liabilities  without
receiving from the Fund sufficient distributions to cover such tax liabilities.

     No transfer by a Shareholder of his or her Shares shall be effective unless
made in accordance  with the provisions of the Declaration of Trust. No transfer
of Shares may be made without the consent of the Adviser Trustee,  which consent
may be  withheld  in its sole  discretion  for any reason or for no  reason.  In
addition,  no transfer of Shares may be made  unless,  in the opinion of counsel
for the Fund,  such transfer  would not result in a termination  of the Fund for
purposes of Section 708 of the Internal  Revenue Code. The  Declaration of Trust
authorizes  the  Trustees to impose  additional  restrictions  on  transfers  of
interest in the Fund or redemptions in order to ensure that the Fund will not be
classified as a publicly traded partnership subject to tax as a corporation.  No
transfer  of Shares  may be made if the net asset  value of the number of Shares
being transferred is less than $20,000.

     Shares may be sold,  transferred,  assigned or  otherwise  disposed of by a
Shareholder  only if, in the opinion of  counsel,  such  transfer or  assignment
would not violate federal securities laws or state securities or "blue sky" laws
(including  investor  suitability  standards).  Because  of  the  structure  and
anticipated  operation  of the  Fund,  it is  expected  that  Rule 144 under the
Securities Act will not be available to Shareholders in connection with any such
sales. The Declaration of Trust provides,  however,  that a Shareholder who is a
natural  person  may assign his or her  beneficial  interest  in the Shares to a
spouse, child, parent or other close relative or to any non-profit  organization
which  qualifies under Section  501(c)(3) of the Internal  Revenue Code, or to a
trust of  which  such a person  or  entity  is the  beneficiary,  and that  such
beneficial  interest in the Shares may be transferred by operation of law to the
estate of a deceased  Shareholder  without the  consent of the Adviser  Trustee;
provided that, in the absence of the foregoing consents, such assignee or estate
will be entitled only to the transferor  Shareholder's  economic interest in the
profits,  losses  and  capital  of the  Fund,  but will not be  entitled  to the
corresponding   voting   rights  of  such   Shareholder.   An  assignment  of  a
Shareholder's  interest in accordance  with and subject to the foregoing will be
recognized by the Fund when it has received written notice of such assignment in
form  satisfactory  to the  Adviser  Trustee,  signed  by  both  parties,  and a
representation  from  the  parties  that  the  assignment  was  lawful.  Such an
assignment  will be effective as of the first day of the quarter  following  the
fiscal  quarter in which such  notice is filed with the Fund.  In no event shall
all or  any  part  of a  Shareholder's  Shares  be  assigned  to a  minor  or an
incompetent, unless in trust for the benefit of such person.

     The  following  table sets  forth the  authorized  shares of the Fund,  the
number of shares held by the Fund for its own  account  and the total  number of
shares outstanding as of May 1, 1998:

<TABLE>
<CAPTION>
                                                              Amount held by Fund            Amount Outstanding
                                        Amount                      for own                         as of
  Class of Shares                     Authorized                    account                      May 1, 1998
- ----------------------------       ----------------        -------------------------      ------------------------
<S>                                   <C>                           <C>                         <C>
Common Shares of                       unlimited                     none                        108,659.8075
Beneficial Interest,
without par value

</TABLE>

- ------------------------------

ITEM 11.  DEFAULTS AND ARREARS ON SENIOR SECURITIES.

          Not Applicable.

ITEM 12.  LEGAL PROCEEDINGS.

          None.

ITEM 13.  TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION.

          Not Applicable.


                                     PART B

          INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION


ITEM 14.  COVER PAGE.

          Not Applicable.

ITEM 15.  TABLE OF CONTENTS.

          Not Applicable.

ITEM16.   GENERAL INFORMATION AND HISTORY.

          Not Applicable.

ITEM 17.  INVESTMENT OBJECTIVES AND POLICIES.

          See Item 8.

ITEM 18.  MANAGEMENT.

          See Item 9.

ITEM 19.  CONTROL PERSONS AND PRINCIPAL HOLDERS OF SECURITIES.

          None.

ITEM 20.  INVESTMENT ADVISORY AND OTHER SERVICES.

          See Item 9.

ITEM 21.  BROKERAGE ALLOCATION AND OTHER PRACTICES.

     Subject to policies established by the Trustees of the Fund, the Management
Company is  primarily  responsible  for the  execution  of the Fund's  portfolio
transactions.  In executing such  transactions,  the Management Company seeks to
obtain the best results for the Fund,  taking into account such factors as price
(including the applicable fee, commission or spread), size of order,  difficulty
of execution and operational facilities of the firm involved and the firm's risk
in positioning a block of securities.  While the  Management  Company  generally
seeks  reasonably  competitive  fee or  commission  rates,  the  Fund  does  not
necessarily pay the lowest commission or spread available.

ITEM 22.  TAX STATUS.

     It is the Fund's tax counsel's  opinion,  based on certain  representations
made to tax counsel by the Adviser Trustee,  that the Fund will be classified as
a partnership and not as a corporation,  and each Shareholder will be treated as
a partner in the Fund for federal  income tax purposes upon his or her admission
to the Fund. This conclusion is based on representations  made to tax counsel by
the Adviser  Trustee  regarding  the  interest in the Fund to be retained by the
Adviser Trustee.

     The Fund will file a federal  partnership  information return, but the Fund
will not,  as an  entity,  be subject to  federal  income  tax  liability.  Each
Shareholder will be required to report on his or her personal federal income tax
return  his  or her  allocable  share  of  the  Fund's  income,  gains,  losses,
deductions and other tax items, even if no cash or other property is distributed
to a  Shareholder.  Partnership  income  will  generally  be  allocated  to  all
Shareholders  based on the number of Shares held by each of them.  Allocation of
the  taxable  gain  or  loss  on a  sale  of  securities,  including  securities
contributed by the  Shareholders,  is subject to special rules. Each Shareholder
will include his or her share of the Fund's  taxable income for its full taxable
year that ends within or with such Shareholder's taxable year.

     The Fund will furnish annually to each  Shareholder a report  containing an
IRS Form 1065, Schedule K-l that indicates such Shareholder's distributive share
for such year of the Fund's  taxable  income or loss and other tax items for use
in the preparation of the Shareholder's income tax return.

ITEM 23.  FINANCIAL STATEMENTS.


     THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND

INDEPENDENT AUDITORS' REPORT


The Pacific Corporate Group Private Equity Fund:

We have audited the  accompanying  balance sheet of The Pacific  Corporate Group
Private  Equity  Fund  (the  "Trust"),   including  the  schedule  of  portfolio
investments,  as of March 31, 1998 and the  related  statements  of  operations,
changes in  shareholders'  equity,  cash flows and financial  highlights for the
period from February 9, 1998  (Commencement  of  Operations)  to March 31, 1998.
These financial  statements and financial  highlights are the  responsibility of
the Trust's  management.  Our  responsibility  is to express an opinion on these
financial statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  such  financial  statements  and financial  highlights  present
fairly,  in all  material  respects,  the  financial  position  of  The  Pacific
Corporate  Group Private Equity Fund as of March 31, 1998 and the results of its
operations,  its cash flows and its  financial  highlights  for the period  from
February 9, 1998  (Commencement  of  Operations) to March 31, 1998 in conformity
with generally accepted accounting principles.


Deloitte & Touche LLP

New York, New York
April 30, 1998



THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
BALANCE SHEET
March 31, 1998

<TABLE>
<CAPTION>

ASSETS

<S>                                                                                          <C>

Portfolio investments at fair value, which approximates cost                                  $      2,144,627
Cash and cash equivalents                                                                           41,582,833
Accrued interest receivable                                                                            159,219
Deferred organizational costs (net of accumulated amortization of $5,048)                              176,696
Prepaid expenses                                                                                       130,936
Due from affiliates                                                                                      5,786
                                                                                              ----------------
   
TOTAL ASSETS                                                                                  $     44,200,097
                                                                                              ================


LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
Accounts payable and accrued expenses                                                         $        411,521
                                                                                              ----------------
   Total liabilities                                                                                   411,521
                                                                                              ----------------

Shareholders' equity:
Shares of beneficial interest, 90,587.1575 shares issued and outstanding:
   Adviser Trustee (500 shares)                                                                        246,280
   Shareholders (90,087.1575 shares)                                                                43,542,296
                                                                                              ----------------
     Total shareholders' equity                                                                     43,788,576
                                                                                              ----------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                    $     44,200,097
                                                                                              ================

</TABLE>

The accompanying notes are an integral part of these financial statements.


THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
SCHEDULE OF PORTFOLIO INVESTMENTS
As of March 31, 1998


<TABLE>
<CAPTION>

                                                                                    Cost                   Fair Value
                                                                              ----------------           ---------------
<S>                                                                          <C>                        <C>
Indirect Investments:

Exxel Capital Partners V, L.P.
 .004% limited partnership interest                                            $      1,566,030           $     1,566,030

Triumph Partners III, L.P.
 .83% limited partnership interest                                                      578,597                   578,597
                                                                              ----------------           ---------------

Total Portfolio Investments                                                   $      2,144,627           $     2,144,627
                                                                              ================           ===============

</TABLE>


The accompanying notes are an integral part of these financial statements.


THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
STATEMENT OF OPERATIONS
For the Period from February 9, 1998 (Commencement of Operations)
to March 31, 1998


INVESTMENT INCOME AND EXPENSES

Interest from short-term investments                           $      225,906
                                                               --------------

Expenses:
Management fee                                                        163,233
Legal fees                                                              7,521
Accounting fees                                                        21,125
Independent Trustee fees                                               12,043
Custody fees                                                            4,286
Insurance expense                                                      13,765
Amortization of deferred organizational costs                           5,048
                                                               --------------
Total expenses                                                        227,021
                                                               --------------

NET INVESTMENT LOSS BEFORE ALLOCATION
   FROM INDIRECT INVESTMENTS                                           (1,115)

Net investment loss from indirect investments                        (109,840)
                                                               --------------

NET LOSS                                                       $     (110,955)
                                                               ============== 


The accompanying notes are an integral part of these financial statements.


THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
For the Period from February 9, 1998 (Commencement of Operations)
to March 31, 1998

<TABLE>
<CAPTION>
                                                                Adviser
                                                                Trustee                  Shareholders                    Total
                                                             -------------           --------------------         ------------------
<S>                                                         <C>                      <C>                         <C>
Capital contributions                                        $    250,000             $     45,804,250            $      46,054,250
                                                                                                                   
Selling commissions                                                     -                   (1,591,593)                  (1,591,593)
                                                                                                                 
Other syndication costs                                            (3,108)                    (560,018)                    (563,126)
                                                             ------------             ----------------            -----------------
                                                                                                                    
Net capital contributions                                         246,892                   43,652,639                   43,899,531
                                                                                                                  
Net loss                                                             (612)                    (110,343)                    (110,955)
                                                             ------------             ----------------            -----------------
                                                                                                                    
Balance as of March 31, 1998                                 $    246,280             $     43,542,296            $      43,788,576
                                                             ============             ================            =================
</TABLE>


The accompanying notes are an integral part of these financial statements.


THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
STATEMENT OF CASH FLOWS
For the Period from February 9, 1998 (Commencement of Operations)
to March 31, 1998

<TABLE>
<CAPTION>

CASH FLOWS USED FOR OPERATING ACTIVITIES
<S>                                                                                  <C>
Net loss                                                                              $       (110,955)

Adjustments to reconcile net loss to net cash used for operating activities:

Amortization of deferred organizational costs                                                    5,048
(Increase) in accrued interest receivable                                                     (159,219)
Increase in accounts payable and accrued expenses                                               25,521
(Increase) in receivables and other assets                                                    (136,722)
                                                                                      ----------------
Net cash used for operating activities                                                        (376,327)
                                                                                      ----------------
CASH FLOWS USED FOR INVESTING ACTIVITIES

Capital contributed to indirect investments                                                 (2,144,627)
                                                                                      ----------------
Net cash used for investing activities                                                      (2,144,627)
                                                                                      ----------------

CASH FLOWS PROVIDED FROM FINANCING ACTIVITIES

Cash contributions from Shareholders                                                        45,804,250
Cash contribution from Adviser Trustee                                                         250,000
Payment of deferred organizational costs                                                       (36,744)
Payment of selling commissions                                                              (1,591,593)
Payment of other syndication costs                                                            (322,126)
                                                                                      ----------------
Net cash provided from financing activities                                                 44,103,787
                                                                                      ----------------

Increase in cash and cash equivalents                                                       41,582,833
Cash and cash equivalents at beginning of period                                                     -
                                                                                      ----------------
Cash and cash equivalents at end of period                                            $     41,582,833
                                                                                      ================

Supplemental disclosure of non-cash investing and financing activities:

Accrual of deferred organizational costs                                              $        145,000
Accrual of other syndication costs                                                    $        241,000

</TABLE>


The accompanying notes are an integral part of these financial statements.


THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
FINANCIAL HIGHLIGHTS
For the Period from February 9, 1998 (Commencement of Operations)
to March 31, 1998


THE  FOLLOWING  PER SHARE DATA AND RATIOS  HAVE BEEN  DERIVED  FROM  INFORMATION
PROVIDED IN THE FINANCIAL STATEMENTS.

Increase (Decrease) in Net Asset Value

<TABLE>
<CAPTION>

Per Share Operating Performance:
- -------------------------------
<S>                                                                            <C>
Net asset value, beginning of period                                            $        0.00

Net capital contributions                                                              484.61

Net investment loss                                                                     (1.22)
                                                                                -------------

Net asset value, end of period                                                  $      483.39
                                                                                =============

Total investment return                                                                 (0.25)%
                                                                                         ====

Ratios to Average Net Assets:
- ----------------------------

Investment expenses                                                                      1.04%
                                                                                        =====

Net loss                                                                                (0.51)%
                                                                                         ====

Supplemental Data:
- -----------------

Net assets, end of period                                                       $  43,788,576
                                                                                =============

Portfolio turnover                                                                       0.00%
                                                                                =============

</TABLE>

The accompanying notes are an integral part of these financial statements.


THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
NOTES TO FINANCIAL STATEMENTS

1.     Organization and Purpose

The Pacific  Corporate  Group  Private  Equity Fund (the  "Trust") is a Delaware
business trust,  formed on September 22, 1997. The Trust, which began operations
on February 9, 1998  ("Commencement  of  Operations"),  is registered  under the
Investment  Company  Act  of  1940,  as  amended,  as a  closed-end,  management
investment  company.  Pacific Corporate Group,  Inc., the Adviser Trustee of the
Trust (the "Adviser Trustee"), manages the investment policies and operations of
the Trust. The Adviser Trustee and four individual  Trustees,  (collectively the
"Trustees"),  three of whom are not  affiliated  with the Adviser  Trustee  (the
"Independent  Trustees"),  are  responsible  for the overall  supervision of the
Trust. The objective of the Trust is to achieve, through selected private market
equity and equity-related investments, rates of return superior to public market
investment  alternatives,  while reducing risks through the  diversification  of
investments  within the  private  market.  The Trust  will seek to achieve  this
objective  through  investments,   primarily  in  a  portfolio  of  partnerships
("Indirect  Investments")  and, with respect to up to 25% of committed  capital,
direct   investment   in  private  or  public   operating   companies   ("Direct
Investments").

The Trust is scheduled  to terminate on December 31, 2009,  subject to extension
in the sole  discretion of the  Trustees,  for up to three  additional  one-year
periods.

2.     Summary of Significant Accounting Policies

Valuation of Investments - Short-term  investments are valued at amortized cost,
which approximates  market.  Portfolio  investments are carried at fair value as
determined  quarterly  by the  Adviser  Trustee in  accordance  with  procedures
established  by the  Trustees.  Valuations  of  Indirect  Investments  generally
reflect the valuations provided by the general partners or other managers of the
Indirect  Investments.  Such  valuations are reviewed by the Adviser Trustee for
reasonableness  and may be adjusted in the  discretion  of the Adviser  Trustee.
Valuations  of  Direct   Investments  are  determined  in  accordance  with  the
following: (i) unrestricted publicly-held securities for which market quotations
are readily available are valued at the closing public market price for the last
trading day of the accounting period, (ii) restricted  publicly-held  securities
may be valued at a discount from the closing  public market price,  depending on
the circumstances;  and (iii) privately-held securities are valued at cost until
significant  developments  affecting the portfolio  company  provide a basis for
change  in  valuation.  Factors  to be  considered  in  arriving  at a change in
valuation of privately-held  securities include the price of recent transactions
in the company's  securities and the company's  earnings,  sales and book value.
The  Trust's  portfolio  investments  involve  a high  degree  of  business  and
financial  risk that can  result in  substantial  losses.  The  Adviser  Trustee
considers such risks in determining the fair value of the Trust's investments.

Use of Estimates - The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Organizational  and  Start-Up  Costs -  Organizational  and  start-up  costs  of
$181,744 are being  amortized over a period of sixty months from the date of the
Trust's initial closing.

Syndication  Costs -  Selling  commissions  of  $1,591,593  and  other  costs of
$563,126  associated  with selling  shares of the Trust have been  recorded as a
direct reduction to shareholders' equity.

Income Taxes - No provision  for income taxes has been made since all income and
losses are allocable to the  shareholders  for inclusion in their respective tax
returns.

Statement of Cash Flows - The Trust considers its interest-bearing account to be
a cash equivalent.

Financial  Instruments - The Trust carries its financial  instruments at amounts
which approximate fair value.

3.     Capital Commitments

At the initial  closing,  held on February 9, 1998, the Trust sold 62,813 shares
of beneficial  interest  (the  "Shares"),  accepting  capital  commitments  from
shareholders  totaling $64.1 million.  The Trust held additional closings during
February  and March 1998,  selling an  additional  27,774  Shares and  accepting
additional capital commitments totaling $28.1 million. As of March 31, 1998, the
shareholders  had  contributed  $46.1  million,  or 50% of their  total  capital
commitments to the Trust. The shareholders' remaining capital commitments to the
Trust are  scheduled  to be called on  February  9,  1999.  Of the total  Shares
outstanding, the Adviser Trustee owns 500 Shares and has a capital commitment of
$500,000, of which $250,000 was contributed as of March 31, 1998.

Subsequent to March 31, 1998, the Trust held an additional  closing on April 24,
1998 and the final  closing  on April 30,  1998,  selling an  additional  18,073
Shares and accepting  additional capital commitments from shareholders  totaling
$18.4 million.

4.     Management Fee

The Adviser Trustee receives a management fee at the annual rate of 1.25% of the
aggregate  capital  commitments  to the Trust,  reduced by capital  returned and
realized  investment  losses.  Such fee is determined  and payable  quarterly in
advance.  The management fee is reduced by 100% of directors' fees or other cash
remuneration  received by the Adviser Trustee from any portfolio  company of the
Trust.

5.     Independent Trustee Fees

As compensation for services  rendered to the Trust,  each  Independent  Trustee
receives $10,000 annually in quarterly installments and $500 for each meeting of
the Independent Trustees attended,  plus out-of-pocket  expenses.  Additionally,
the  Independent   Trustees  also  are  members  of  the  Audit  Committee.   As
compensation  for  services  rendered  to the  Trust  as  members  of the  Audit
Committee,  each of the  Independent  Trustees  receives  an  additional  $2,500
annually in quarterly  installments  and $250 for each Audit  Committee  meeting
attended.

6.     Allocation of Net Income and Net Loss

Net income and net loss from Indirect Investments,  and all other net income and
net loss,  other  than net  income  and net loss  from  Direct  Investments,  is
allocated to all shareholders,  including the Adviser Trustee, pro rata based on
Shares held.

Additionally,  the Adviser Trustee will be allocated, on a cumulative basis over
the life of the Trust, 20% of the Trust's aggregate net income and net loss from
Direct Investments, other than "pari passu co-investments",  and 15% from Direct
Investments  in "pari  passu  co-investments",  provided  that  such  amount  is
positive.  The  remaining  80% and/or 85% of such  amounts is  allocated  to all
shareholders  including the Adviser  Trustee,  pro rata based on Shares held. If
the aggregate net income and net loss from Direct  Investments  (including "pari
passu co-investments") is negative, such net income and net loss is allocated to
all shareholders, including the Adviser Trustee, pro rata based on Shares held.

"Pari passu co-investments" refers to Direct Investments that are co-investments
in the same securities and on the same terms alongside  general partner managers
of Indirect  Investments  held by the Trust, in transactions  involving  issuers
held by investment vehicles in which the Trust has invested.

7.     Investment Commitments


The  Trust  has  unfunded  investment  commitments  in  the  following  Indirect
Investments:

Investment
Exxel Capital Partners V, L.P.                          $        933,970
Triumph Partners III, L.P.                                     4,421,403
Apollo Investment Fund IV, L.P.                                5,000,000
First Reserve Fund VIII, L.P.                                  5,000,000
Sprout Capital VII, L.P.                                       5,000,000
                                                        ----------------
Thomas Lee Equity Fund IV, L.P.                               10,000,000
Total                                                   $     30,355,373
                                                        ================



                                     PART C
                                OTHER INFORMATION

ITEM 24.  FINANCIAL STATEMENT AND EXHIBITS.

     (1)  Financial Statements.

          Balance Sheet as of March 31, 1998.

          Schedule of Portfolio Investments as of March 31, 1998.

          Statement of  Operations  for the period from February 9, 1998
          (commencement of operations) to March 31, 1998.

          Statement  of  Changes  in  Shareholders'  Equity  for the period from
          February 9, 1998  (commencement  of  operations) to March 31, 1998.

          Statement  of Cash Flows for the period from  February 9, 1998
          (commencement of operations) to March 31, 1998.

          Financial  Highlights  for the period  from  February  9, 1998
          (commencement of operations) to March 31, 1998.

          Notes to financial Statements.

     (2)  Exhibits:

Exhibit
Letter       Description
- ------       -----------
(a)          Seconded Amended and Restated Declaration of Trust ("Declaration of
             Trust") of Registrant.
(b)          Form of By-Laws of Registrant.
(c)          Not Applicable.
(d)          Portions of the  Declaration of Trust and By-Laws of the Registrant
             defining the rights of holders of
             shares of the Registrant.   (a)
(e)          Not Applicable.
(f)          Not Applicable.
(g)   (1)    Management Agreement between Registrant and Pacific Corporate
             Group, Inc.
      (2)    Administration Agreement between Registrant and Palmeri Fund
             Administrators.
(h)          Not Applicable.
(i)          Not Applicable.
(j)          Custodian Contract between Registrant and Citibank, N.A.
(k)          None.
(l)          Not Applicable.
(m)          Not Applicable.
(n)          Not Applicable.
(o)          Not Applicable.
(p)          Not Applicable.
(q)          Not Applicable.
(r)          Financial data schedule.

- -----------
(a)  Reference  is made to Articles  III, V, VI, VIII and X of the  Registrant's
     Declaration  of Trust,  filed as Exhibit  (a); and to Articles IX and XI of
     the Registrant's By-Laws, filed as Exhibit (b).

ITEM 25.  MARKETING ARRANGEMENTS.

          Not Applicable.

ITEM 26.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

          Not Applicable.

ITEM 27.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT.

          None.

ITEM 28.  NUMBER OF HOLDERS AND SECURITIES.

                                                         Number of Holders as
Title of Class                                              of May 1, 1998
- --------------                                              --------------

Shares of beneficial interest, without par value.........          273

ITEM 29.  INDEMNIFICATION.

     Reference is made to Article VIII of  Declaration of Trust and Article X of
By-Laws.  Article VIII of the Declaration of Trust provides that each person who
is or was a Trustee (including an Adviser Trustee), Management Company, officer,
employee  or  agent  of the  Registrant  or who  serves  or  has  served  at the
Registrant's  request as a  director,  officer  or trustee of another  person in
which the  Registrant  has or had any  interest  as a  shareholder,  creditor or
otherwise  shall  be  entitled  to  indemnification  out  of the  assets  of the
Registrant  to the extent  provided  in, and subject to the  provisions  of, the
By-Laws,  provided that no indemnification shall be granted by the Registrant in
contravention of applicable law.

     Article X of the By-Laws  provides that, to the fullest extent permitted by
law, the Registrant shall indemnify each of its Trustees and officers (including
persons  who  serve  at the  Registrant's  request  as  directors,  officers  or
employees  of  another  person in which the  Registrant  has any  interest  as a
shareholder,  creditor  or  otherwise)  (hereinafter  referred  to as a "Covered
Person")  against all  liabilities  and  expenses,  including but not limited to
amounts  paid in  satisfaction  of  judgments,  in  compromise  or as fines  and
penalties,  and  counsel  fees  reasonably  incurred  by any  Covered  Person in
connection  with  the  defense  or  disposition  of any  action,  suit or  other
proceeding, whether civil, criminal, administrative or investigative, before any
court or administrative or legislative body, in which such Covered Person may be
or may have been  involved as a party or otherwise or with which such person may
be or may have  been  threatened,  while in  office  or  thereafter,  in any way
relating to the  Registrant  or by reason of being or having been such a Trustee
or officer,  except with respect to any matter as to which such  Covered  Person
shall have been  finally  adjudicated  in a  decision  on the merits in any such
action,  suit or  other  proceeding  not to have  acted  in  good  faith  in the
reasonable belief that such Covered Person's action was in the best interests of
the Registrant  and except that no Covered  Person shall be indemnified  against
any liability to the Registrant or its Shareholders to which such Covered Person
would otherwise be subject by reason of willful  misfeasance,  bad faith,  gross
negligence or reckless  disregard of the duties  involved in the conduct of such
Covered Person's  office.  Expenses,  including  counsel fees so incurred by any
such Covered Person (but excluding amounts paid in satisfaction of judgments, in
compromise  or as fines or  penalties),  shall be paid  from time to time by the
Registrant  in  advance of the final  disposition  of any such  action,  suit or
proceeding upon receipt of an undertaking by or on behalf of such Covered Person
to repay amounts so paid by the Registrant if it is ultimately  determined  that
indemnification of such expenses is not authorized under this Article,  provided
that (a) such Covered Person shall provide security for his undertaking, (b) the
Registrant  shall be insured  against  losses  arising by reason of such Covered
Person's failure to fulfill his  undertaking,  or (c) a majority of the Trustees
who are disinterested  persons and who are not Interested  Persons (as that term
is defined in the  Investment  Company  Act)  (provided  that a majority of such
Trustees then in office act on the matter),  or  independent  legal counsel in a
written opinion,  shall determine,  based on a review of readily available facts
(but not a full  trial-type  inquiry),  that  there is  reason to  believe  such
Covered Person ultimately will be entitled to indemnification.

     As to any matter disposed of (whether by a compromise payment,  pursuant to
a consent  decree or  otherwise)  without an  adjudication  in a decision on the
merits by a court, or by any other body before which the proceeding was brought,
the such Covered  Person either (a) did not act in good faith in the  reasonable
belief  that such  Covered  Person's  action  was in the best  interests  of the
Registrant or (b) is liable to the Registrant or its  Shareholders  by reason of
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of the
duties involved in the conduct of such Covered Person's office,  indemnification
shall be provided if (a)  approved  as in the best  interest of the  Registrant,
after notice that it involves  such  indemnification,  by at least a majority of
the  Trustees  who are  disinterested  persons  and are not  Interested  Persons
(provided  that a majority of such  Trustees  then in office act on the matter),
upon a determination,  based upon a review of readily available facts (but not a
full  trial-type  inquiry)  that such Covered  Person acted in good faith in the
reasonable belief that such Covered Person's action was in the best interests of
the Registrant and is not liable to the Registrant or its Shareholders by reason
of willful misfeasance, bad faith, gross negligence or reckless disregard of the
duties involved in the conduct of such Covered Person's office, or (b) there has
been obtained an opinion in writing of independent  legal counsel,  based upon a
review of readily  available  facts (but not a full  trial-type  inquiry) to the
effect  that such  Covered  Person  appears  to have  acted in good faith in the
reasonable belief that such Covered Person's action was in the best interests of
the  Registrant  and that such  indemnification  would not protect  such Covered
Person  against any  liability to the  Registrant  to which such Covered  Person
would  otherwise  be subject by reason of willful  misfeasance,  bad faith gross
negligence  or reckless  disregard of the duties  involved in the conduct of his
office.  Any approval  pursuant to this  Section  shall not prevent the recovery
from any Covered  Person of any amount paid to such Covered Person in accordance
with this  Section as  indemnification  if such Covered  Person is  subsequently
adjudicated by a court of competent jurisdiction not to have acted in good faith
in the  reasonable  belief  that such  Covered  Person's  action was in the best
interests  of the  Registrant  or to have been liable to the  Registrant  or its
shareholders by reason of willful  misfeasance,  bad faith,  gross negligence or
reckless  disregard  of the  duties  involved  in the  conduct  of such  Covered
Person's office.

     The right of  indemnification  hereby provided shall not be exclusive of or
affect any other  rights to which any such Covered  Person may be entitled.  The
term  "Covered  Person"  shall  include  such  person's  heirs,   executors  and
administrators,  and a  "disinterested  person" is a person against whom none of
the actions,  suits or other proceedings in question or another action, suit, or
other  proceeding  on the same or similar  grounds is then or has been  pending.
Nothing contained in this article shall affect any rights to  indemnification to
which personnel of the Registrant,  other than Trustees and officers,  and other
persons my be entitled by contract or otherwise  under law, nor the power of the
Registrant  to  purchase  and  maintain  liability  insurance  on behalf of such
person.

     Notwithstanding  any  provisions  in the  Declaration  of Trust  and  these
By-Laws  pertaining to  indemnification,  all such provisions are subject to any
limitations that may be required under the Investment Company Act.

ITEM 30.  BUSINESS AND OTHER CONNECTIONS OF MANAGEMENT COMPANY.

     Pacific  Corporate Group,  Inc. (the "Management  Company") does not act as
investment adviser for any other registered investment companies.

     Set forth below is a list of each  executive  officer  and  director of the
Management Company indicating each business, profession,  vocation or employment
of a  substantial  nature  in which  each such  person  has been  engaged  since
December  31,  1995  for  his,  her or its own  account  or in the  capacity  of
director, officer, partner or trustee.


<TABLE>
<CAPTION>

                                                    Position with                    Other Substantial Business
                     Name                        Management Company              Profession, Vocation or Employment
                     ----                        ------------------              ----------------------------------
<S>                                           <C>                                             <C>
           Christopher J. Bower                       Chairman                                  None
           Kelly K. DePonte                       Managing Director                             None
           Philip M. Posner                    Chief Financial Officer                          None
           Brian E. Kinsman                       Managing Director                             None
           A.J. Matsura                           Managing Director                             None
           Laura Vossman                           Vice President                               None
           Michael Russell                         Vice President                               None
           Walter Fitzsimmons                      Vice President                               None
           Tara A. Blackburn                       Vice President                               None


</TABLE>

ITEM 31.  LOCATION OF ACCOUNTS AND RECORDS.

     All  accounts,  books and other  documents  required  to be  maintained  by
Section 31(a) of the Investment  Company Act of 1940, as amended,  and the Rules
thereunder  will be maintained at the offices of the Management  Company at 1200
Prospect  Street,  Suite 200, La Jolla,  California 92037 and the offices of the
Administrator  at 700 Godwin Avenue,  Suite 110, Midland Park, New Jersey 07432,
except  that the books and records of the Fund with  respect to custody  will be
maintained at the offices of Citibank,  N.A., 120 Broadway, Suite 200, New York,
New York 10271.

ITEM 32.  MANAGEMENT SERVICES.

          Not Applicable.

ITEM 33.  UNDERTAKINGS.

          Not Applicable.



                                   SIGNATURES

     Pursuant to the  requirements  of the  Investment  Company Act of 1940, the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the city of La Jolla
and State of California, on the 7th day of May, 1998.

                                        THE PACIFIC CORPORATE GROUP PRIVATE
                                        EQUITY FUND
                                        (Registrant)



                                        By:   /s/ Christopher J. Bower
                                              -------------------------------
                                              Name:     Christopher J. Bower
                                              Title:    President and Trustee







                                                                Exhibit (a)


                             PACIFIC CORPORATE GROUP
                               PRIVATE EQUITY FUND
                           (a Delaware Business Trust)




                           SECOND AMENDED AND RESTATED

                              DECLARATION OF TRUST







                           SECOND AMENDED AND RESTATED
                              DECLARATION OF TRUST



                                TABLE OF CONTENTS


                                    ARTICLE I

                              Name and Definitions

Section 1. Definitions.........................................................1
Section 2. Name................................................................2
Section 3. Registered Office; Registered Agent.................................5
Section 4. Designation of Trustees.............................................5


                                   ARTICLE II

                          Purposes and Powers of Trust

Section 1. Purposes............................................................5


                                   ARTICLE III

                               Beneficial Interest

Section 1.  Shares of Beneficial Interest......................................6
Section 2.  Issuance of Shares in the Offering.................................6
Section 3.  Admission of Shareholders..........................................7
Section 4.  Certain Returns of Capital.........................................8
Section 5.  Trust Capital......................................................8
Section 6.  Capital Accounts; Allocations of Net Income and Net Loss...........9
Section 7.  Allocation of Income, Gains and Losses.............................9
Section 8.  Tax Allocations...................................................10
Section 9.  Waiver of UBTI....................................................10
Section 10. Assignment During the Fiscal Year.................................10
Section 11. Qualified Income Offset...........................................11
Section 12. Book-Ups..........................................................11
Section 13. Special Tax Allocations...........................................12
Section 14. No Deficit Makeup.................................................13
Section 15. Additional Allocations............................................13
Section 16. Basis Adjustment..................................................13
Section 17. Special Allocation to Non-U.S. Shareholders.......................13
Section 18. Additional Capital Contributions by Non-U.S. Shareholders.........13
Section 19. Non-Transferability...............................................14
Section 20. Ownership of Shares...............................................14
Section 21. Additional Issuances of Shares....................................14
Section 22. No Preemptive Rights; Derivative Suits............................14
Section 23. Status of Shares and Limitation of Personal Liability.............14


                                   ARTICLE IV

                                    Trustees

Section 1. Election...........................................................15
Section 2. Powers.............................................................15
Section 3. Meetings...........................................................19
Section 4. Ownership of Assets of the Trust...................................20
Section 5. Removal and Resignation of Trustees................................20


                                    ARTICLE V

                    Shareholders' Voting Powers and Meetings

Section 1. Voting Powers......................................................20
Section 2. Meetings...........................................................21
Section 3. Quorum and Required Vote...........................................21
Section 4. Action by Written Consent..........................................21
Section 5. Additional Provisions..............................................21


                                   ARTICLE VI

                    Withdrawals and Distributions of Capital

Section 1. Withdrawals and Distributions in General...........................21
Section 2. Current Distributions..............................................22
Section 3. Limitations on Distributions.......................................23
Section 4. Restrictions on Distributions......................................23


                                   ARTICLE VII

        Compensation and Limitation of Liability of Individual Trustees,
                 Adviser Trustee, Officers, Employees and Agents

Section 1. Compensation.......................................................24
Section 2. Limitation of Liability............................................24


                                  ARTICLE VIII

                                 Indemnification

Section 1. Indemnification of Trustees, Officers, Employees and Agents........25
Section 2. Merged Persons.....................................................25
Section 3. Shareholders.......................................................26


                                   ARTICLE IX

                  Partnership Classification for Tax Purposes;
                       Appointment of Tax Matters Partner

Section 1. Partnership Classification; Federal Tax Elections..................26
Section 2. Tax Matters Partners...............................................27


                                    ARTICLE X

                            Other General Provisions

Section 1. Trustee's Good Faith Action, Expert Advice, No Bond or Surety......28
Section 2. Liability of Third Persons Dealing with 
           Trustees or an Adviser Trustee.....................................28
Section 3. Individual Trustees, Adviser Trustees,
           Officers, etc Not Personally Liable................................29
Section 4. Dissolution and Termination of Trust...............................29
Section 5. Filing of Copies, References, Headings.............................29
Section 6. Applicable Law.....................................................30
Section 7. Amendments.........................................................30
Section 8. Reorganization.....................................................30
Section 9. Severability.......................................................31
Section 10.Integration........................................................31

                 THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND

                Second Amended and Restated Declaration of Trust

          THIS SECOND AMENDED AND RESTATED  DECLARATION OF TRUST,  made this 9th
day of February,  1998, by Christopher J. Bower,  Harry G. Bubb, Alan C. Shapiro
and Pacific Corporate Group,  Inc., a California  corporation  (hereinafter with
any additional and successor  trustees referred to as the "Trustees"),  by Kelly
K.  DePonte  as  depositor  ("Depositor"),  and  by the  holders  of  shares  of
beneficial interest to be issued.

                              W I T N E S S E T H :

          WHEREAS,  the Depositor and an initial trustee have previously entered
into  a  Declaration  of  Trust  dated  as  of  July  29,  1997  (the  "Original
Declaration"), creating The Pacific Corporate Group Private Equity Fund;

          WHEREAS,  the Depositor and the Trustees have previously  entered into
an  Amended  and  Restated  Declaration  of Trust  dated  December  2, 1997 (the
"Amended Declaration"); and

          WHEREAS,  the parties  hereto  desire to amend and restate the Amended
Declaration in all respects.

          NOW,  THEREFORE,  the  parties  hereto  agree to amend and restate the
Amended  Declaration as provided  herein,  and the Trustees  hereby declare that
they will hold all cash,  securities and other assets,  which they may from time
to time  acquire  in any  manner as  Trustees  hereunder  IN TRUST to manage and
dispose of the same upon the  following  terms and  conditions  for the pro rata
benefit of the holders from time to time of Shares, whether or not certificated,
in this Trust as  hereinafter  set forth.  Upon the  execution  and  delivery of
counterpart   signature  pages  hereto  by  the  parties  hereto,   the  Amended
Declaration will be  automatically  amended and restated in its entirety to read
as provided herein.


                                   ARTICLE I

                              Name and Definitions

          Section  1.  Name.  This  Trust is and  shall be known as THE  PACIFIC
          ----------   ----
CORPORATE GROUP PRIVATE EQUITY FUND.

          Section  2.  Definitions.   Whenever  used  herein,  unless  otherwise
          ----------   -----------
required by the context or specifically provided:

          "Adjusted  Capital  Account  Deficit" shall mean,  with respect to any
Shareholder,  the deficit balance, if any, in such Shareholder's Capital Account
as of the end of the relevant fiscal year,  after giving effect to the following
adjustments:  (a)  credit  to  such  Capital  Account  any  amounts  which  such
Shareholder  is  obligated  to  restore   pursuant  to  any  provision  of  this
Declaration  of Trust or is  deemed  to be  obligated  to  restore  pursuant  to
Treasury   Regulations  section  1.704-2(g)  and  Treasury  Regulations  section
1.704-2(i)  (5) and (b) debit to such  Capital  Account the items  described  in
Treasury Regulations sections 1.704-1(b)(2)(ii)(d)(4), (5) and (6);

          "Adviser  Trustee"  shall  mean  Pacific  Corporate  Group,   Inc.,  a
California  corporation,  the business address of which is 1200 Prospect Street,
Suite  200,  La Jolla,  California  92037,  and/or any  Person  which  becomes a
successor  Adviser  Trustee of the Trust as provided  herein,  in such  Person's
capacity as Adviser Trustee of the Trust;

          "Adviser  Trustee's  Incentive  Distribution"  shall have the  meaning
given in Article VI, Section 2;

          "By-Laws"  shall mean the By-Laws of the Trust as amended from time to
time;

          "Capital  Account" shall mean the capital account of each  Shareholder
established  and  maintained in accordance  with Article III,  Section 6 of this
Declaration of Trust;

          "Capital  Contribution"  shall mean, with respect to any  Shareholder,
the total amount of money contributed to the Trust by such Shareholder;

          "Closing  Date"  shall  mean a date as of which  the  Adviser  Trustee
admits  Shareholders  to the Trust in  connection  with an initial  offering  of
Shares;

          "Code" shall mean the Internal  Revenue Code of 1986,  as amended from
time to time, and the regulations issued thereunder;

          "Commission" shall have the meaning provided in the 1940 Act;

          "Commitment"   shall  mean  with  respect  to  any  Shareholder,   the
commitment  to make  one or  more  Capital  Contributions  to the  Trust  in the
aggregate amount set forth in such Shareholder's subscription agreement;

          "Declaration   of  Trust"   shall  mean  this   Amended  and  Restated
Declaration of Trust as amended or restated from time to time;

          "Delaware Act" shall mean the Delaware  Business Trust Act, 12 Del. C.
ss. 3801, et seq., as it may be amended from time to time;

          "1940 Act" shall refer to the Investment  Company Act of 1940, and the
Rules and Regulations  thereunder,  becomes a successor or additional Individual
Trustee  of the Trust and is not any  "interested  person"  of the Trust as such
term is  defined  in the  1940  Act as  provided  herein,  in such  individual's
capacity as an Independent Trustee of the Trust;

          "Fiscal  Period" shall commence at the beginning of the Fiscal Year or
on the date of the admission or withdrawal of any  Shareholder  and shall end on
the date immediately preceding the next Fiscal Period or Fiscal Year;

          "Fiscal  Year" shall mean the fiscal year of the Trust as  established
from time to time by the  Trustees,  at the  direction  of the Adviser  Trustee;
provided  that such fiscal year shall be a year that is a  permissible  tax year
under Section 706(b) of the Code;

          "Gross  Asset  Value"  shall  mean,  with  respect to any asset,  such
asset's  adjusted basis for Federal  income tax purposes,  except as adjusted by
the Adviser Trustee as provided herein;

          "Independent  Trustees"  shall mean Harry G. Bubb and Alan C. Shapiro,
and/or any other  individual  who becomes a successor or  additional  Individual
Trustee  of the Trust and is not any  "interested  person"  of the Trust as such
term is  defined  in the  1940  Act as  provided  herein,  in such  individual's
capacity as an Independent Trustee of the Trust;

          "Individual  Trustees" shall mean Christopher J. Bower,  Harry G. Bubb
and Alan C.  Shapiro,  and/or any other  individual  who becomes a successor  or
additional  Individual  Trustee  of  the  Trust  as  provided  herein,  in  such
individual's capacity as an Individual Trustee of the Trust;

          "Initial Closing Date" shall mean the first Closing Date;

          "Memorandum" shall mean the Confidential  Private Placement Memorandum
of the Trust dated  September 22, 1997, as the same may be amended,  modified or
supplemented  from time to time,  including,  but not limited to, the Supplement
dated January 26, 1998;

          "Net  Assets"  shall  mean the total  value of all assets of the Trust
(including  net  unrealized  appreciation  or  depreciation  of such  assets and
accrued interest, dividends and other income receivable) less an amount equal to
all accrued  debts,  liabilities  and  obligations  of the Trust  (including any
reserves  for  contingencies),  calculated  in  the  manner  authorized  by  the
Trustees;

          "Net  Income"  shall mean the net income  generated  by the Trust with
respect to a Fiscal Period,  as determined for U.S. Federal income tax purposes,
provided  that such income shall be increased by the amount of all income during
such period which is exempt from U.S.  Federal  income tax and  decreased by the
amount  of all  expenditures  made by the Trust  during  such  period  which are
deductible  for U.S.  Federal  income tax purposes  and which do not  constitute
capital expenditures;

          "Net Loss" shall mean the net loss generated by the Trust with respect
to Fiscal Period,  as determined for U.S. Federal income tax purposes,  provided
that such loss shall be decreased by the amount of all income during such period
which is exempt from U.S.  Federal income tax and increased by the amount of all
expenditures  made by the Trust during such period which are not  deductible for
U.S.   Federal  income  tax  purposes  and  which  do  not  constitute   capital
expenditures;

          "Non-U.S.  Shareholders"  shall mean a Shareholder  that is not a U.S.
citizen or resident nor a corporation or partnership  created or organized under
the laws of the United States or any state,  nor an estate or trust,  the income
of which is required to be included in gross income for U.S.  Federal income tax
purposes regardless of source;

          "Nonrecourse  Deductions" shall have the meaning set forth in Treasury
Regulations;

          "Offering"  shall  mean  the  offering  of the  Trust's  shares  in an
offering  exempt from  registration  under the  Securities  Act of 1933  through
Merrill Lynch,  Pierce,  Fenner & Smith  Incorporated  and  Donaldson,  Lufkin &
Jenrette  Securities  Corporation  or other  placement  agents  approved  by the
Individual Trustees;

          (aa)  "Offshore  Fund"  means The  Pacific  Corporate  Group  Offshore
Private  Equity Fund,  L.P., an exempted  limited  partnership  to be formed and
registered in the Cayman Islands.

          (ab) "Pari Passu  Co-Investments"  shall mean Direct  Investments that
                ----------
are  co-investments  in the same  securities  and on the same  terms,  alongside
general  partner  managers  of  Indirect  Investments  held  by  the  Trust,  in
transactions  involving  issuers held by investment  vehicles in which the Trust
has invested.

          (ac)  "Person"   shall  mean  an   individual   or  any   corporation,
partnership,   limited  liability  company,   joint  venture,   trust  or  other
enterprise;

          (ad) "Pre-Portfolio  Investment" shall mean Capital Contributions that
have not yet been invested in Direct Investments or Indirect Investments and are
invested in debt obligations in any or all of the following categories: (i) U.S.
Treasury or agency obligations;  (ii) corporate  short-term  obligations of less
than one year  maturity  having a rating of A-1/P-1  or  better;  and (iii) debt
obligations  or time deposits from  corporations  or banks with long term credit
ratings of A or better;

          (ae)  "Repayment  Obligation"  shall have the meaning given in Article
VI, Section 2(d);

          (af) "Service" shall mean the Internal Revenue Service;

          (ag)  "Shareholder"  shall mean a record owner of Shares of the Trust,
each such  person  constituting  a  beneficial  owner  within the meaning of the
Delaware Act;

          (ah)  "Shareholder  Nonrecourse Debt" shall have the meaning set forth
in Treasury Regulations section 1.704-2(b)(4);

          (ai)  "Shareholder  Nonrecourse  Debt  Minimum  Gain"  shall  have the
meaning set forth in Treasury Regulations section 1.704-2(i)(3);

          (aj) "Shareholder  Nonrecourse  Deductions" shall have the meaning set
forth in Treasury Regulations section 1.704-2(i)(2);

          (ak)  "Shares"  shall mean the equal  proportionate  units of interest
into which the  beneficial  interest in the Trust shall be divided  from time to
time, and includes a fraction of a Share as well as a whole Share;

          (al)  "Treasury  Regulations"  shall mean the  Income Tax  Regulations
promulgated  under the Code,  as such  regulations  may be amended  from time to
time;

          (am) "Trust"  shall refer to the Delaware  business  trust  heretofore
established and continued by this  Declaration of Trust, as amended from time to
time; and

          (an) "Trust Minimum Gain" shall have the meaning set forth in Treasury
Regulations section 1.704-2(b)(2).

          (ao) "UBTI"  means  income that would  qualify as  unrelated  business
taxable income under the Code.

          Section 3. Registered  Office;  Registered  Agent.  The address of the
          ---------  --------------------------------------
registered  office of the Trust in the State of Delaware is c/o The  Corporation
Trust  Company,  Corporation  Trust  Center,  1209  Orange  Street,  Wilmington,
Delaware 19801 in the County of New Castle.  The registered agent for service of
process on the Trust in the State of Delaware at such address is The Corporation
Trust Company.

          Section 4. Designation of Trustees.  Pacific  Corporate  Group,  Inc.,
          ---------  -----------------------
Christopher J. Bower,  Harry G. Bubb and Alan C. Shapiro,  are hereby designated
and  appointed  as  trustees  of  the  Trust  and  such  Trustees   accept  such
designation.


                                   ARTICLE II

                          Purposes and Powers of Trust

          Section  1.  Purposes.  This Trust has been  formed for the  following
          ----------   --------
purpose or purposes:

          to conduct, operate and carry on the business of an investment company
and to operate as an  investment  company  registered  under the 1940 Act and to
maintain such registration throughout the term of the Trust;

          to generate, through making, holding and disposing of selected private
market  investments,  rates  of  return  that  are  superior  to  public  market
investment  alternatives,  while reducing risks through the  diversification  of
investments  within the private  market (x)  through  investments  primarily  in
privately  negotiated  transactions in a portfolio of  partnerships  (or similar
vehicles)  organized by established  advisers that will invest in private market
investment  opportunities such as corporate  restructurings,  recapitalizations,
venture capital and special  situations  ("Indirect  Investments")  and (y) with
respect to up to 25% of aggregate Shareholders' commitments, through investments
in  privately  negotiated  investments  directly in private or public  operating
companies  ("Direct   Investments"),   and  to  engage  in  all  activities  and
transactions  on behalf of the Trust as the Adviser  Trustee may deem reasonably
necessary, advisable or incidental in connection therewith.

          to borrow money or otherwise  obtain  credit and to secure the same by
mortgaging,  pledging or  otherwise  subjecting  as  security  the assets of the
Trust;

          to issue, sell, repurchase,  redeem,  retire,  cancel,  acquire, hold,
resell,  reissue,  dispose of, and otherwise deal in, Shares including Shares in
fractional  denominations,  and to  apply to any  such  repurchase,  redemption,
retirement,  cancellation  or acquisition of Shares any funds or other assets of
the Trust,  whether  capital or surplus or otherwise,  to the full extent now or
hereafter permitted by the laws of the State of Delaware;

          to  conduct  its  business,  promote  its  purposes,  and carry on its
operations  in any and all of its branches and maintain  offices both within and
without  the State of  Delaware,  in any and all States of the United  States of
America, in the District of Columbia, and in any other parts of the world; and

          to do all and everything necessary,  suitable,  convenient,  or proper
for the conduct, promotion, and attainment of any of the businesses and purposes
herein  specified or which at any time may be  incidental  thereto or may appear
conducive to or expedient for the  accomplishment  of any of such businesses and
purposes and which might be engaged in or carried on by a Trust  organized under
the Delaware  Act,  and to have and exercise all of the powers  conferred by the
laws of the State of Delaware upon a Delaware business trust.

          The foregoing provisions of this Article II shall be construed both as
purposes and powers and each as an independent purpose and power.



                                  ARTICLE III

                               Beneficial Interest

          Section 1. Shares of Beneficial  Interest.  The beneficial interest in
          ---------  ------------------------------
the  Trust at all  times  shall be  divided  into  Shares,  each of which  shall
represent  an equal  proportionate  interest in the Trust with each other Share,
none having priority or preference over another. The number of Shares authorized
shall be unlimited,  and the Shares so authorized  may be represented in part by
fractional  shares.  From time to time,  the  Trustees may divide or combine the
Shares  into  a  greater  or  lesser  number   without   thereby   changing  the
proportionate beneficial interests in the Trust.

          Section  2.  Issuance  of Shares in the  Offering.  The  Trustees  are
          ----------   ------------------------------------
authorized  to issue or authorize the issuance of Shares and to fix the price or
the minimum price or the consideration or minimum  consideration for such Shares
in  the  Offering  and  for  shares  issued  at  subsequent   dates  upon  which
Shareholders make Capital  Contributions.  Shareholders  shall be deemed to have
approved  the issuance  of, and the  Trustees  are hereby  authorized  to issue,
Shares at subsequent dates upon which Shareholders make Capital Contributions at
a price equal to $1,000 per share.

          Shares may be issued in fractional denominations to the same extent as
whole  Shares,  and Shares in  fractional  denominations  shall be Shares having
proportionately to the respective  fractions  represented thereby all the rights
of whole Shares, including,  without limitation, the right to vote, the right to
receive  dividends  and  distributions,   and  the  right  to  participate  upon
liquidation of the Trust.

          Section 3. Admission of Shareholders.  (a) The Adviser Trustee, at any
          ---------  -------------------------
time and from time to time, is authorized  to admit  Shareholders  to the Trust.
The  Capital  Contributions  of the  Shareholders  shall be made in cash in U.S.
dollars.  The manner of the offering of Shares,  the terms and conditions  under
which  subscriptions  for such  Shares will be  accepted,  and the manner of and
conditions  to the sale of Shares to  subscribers  therefor and the admission of
such  subscribers as  Shareholders  will be as provided in the Memorandum in all
material respects and subject to any provisions hereof. A Person may be admitted
as a Shareholder if such Person (or a representative  authorized by such Person)
orally,  in writing or by other action executes the subscription  agreement with
respect to Shares or any other writing  evidencing  the intent of such Person to
become a Shareholder.

          The  names,  residence,   business  or  mailing  address  and  Capital
Contributions of the Shareholders shall be set forth on the books and records of
the Trust, as amended from time to time.

          The minimum capital  Commitment to the Trust by any Shareholder  shall
be $250,000 or such other amount as the Adviser  Trustee shall  determine in its
sole discretion.  Each Shareholder  shall pay, as a Capital  Contribution to the
Trust, such Shareholder's respective Commitment amount at such times as provided
for herein.  Each  Shareholder  shall pay at the Closing  Date,  or, in the sole
discretion of the Adviser Trustee, on a date subsequent thereto as determined by
the Adviser Trustee,  50% of the amount of such  Shareholder's  Commitment.  The
remaining  50% of  each  Shareholder's  Commitment  shall  be  due on the  first
anniversary date of the Trust's initial closing unless the Adviser  Trustee,  in
its sole discretion,  determines to delay collection of all or a portion of such
amount based upon its determination  that the full amount of the contribution is
not  required by the Fund at that time.  If the Adviser  Trustee  determines  to
delay  collection  of all or  part  of  such  remaining  50%,  it  shall  notify
Shareholders  in writing as to the percentage of each  Shareholder's  Commitment
due on the first  anniversary  date of the  Trust's  initial  Closing and of the
percentage  due at a subsequent  date,  which shall be determined by the Adviser
Trustee in its sole discretion. In the event that a Shareholder fails to pay the
required  share of its  Commitment  on or before  the  applicable  payment  date
determined by the Adviser Trustee:

          (i) such  Shareholder  shall  automatically  be granted an  additional
     thirty (30) business days to pay the installment,  provided,  however, that
     such Shareholder shall be required to pay interest on such installment at a
     rate equal to the London  Interbank  Offered Rate ("LIBOR") for three month
     deposits  plus  500  basis  points  compounded  daily  for  each  day  such
     installment is not paid subsequent to the payment date; and

          (ii) if such  Shareholder  does not pay the  installment  and interest
     payment  accrued in accordance  with (i) above, by 4:00 pm New York time on
     the  thirtieth  (30th)  business  day  following  the  payment  date,  that
     Shareholder  shall be liable to  forfeiture of all capital  contributed  by
     that Shareholder as of that date and its entire Capital Account,  including
     any and all income,  distributions  and capital gains  without  limitation,
     whether or not such amounts have been distributed,  with all such forfeited
     amounts to become  property of the Trust for the pro rata  benefit  only of
     those   Shareholders  who  have  made  their  capital   contribution(s)  in
     accordance with this Section 3(c) and upon  forfeiture as provided  herein,
     such forfeiting Person shall no longer be a Shareholder.

          It is understood  that the Offshore Fund shall maintain its investment
in the Trust as a series of separate  investments  in  relation to each  limited
partner in the Offshore Fund.  Notwithstanding  anything in this  Declaration of
Trust to the  contrary,  to the  extent the  Offshore  Fund is unable to pay its
entire  commitment to the Trust as a result of the failure of one or more of the
Offshore  Fund's limited  partners  ("Defaulting  Partners") to pay the required
shares of their capital  commitments to the Offshore Fund when due, the Offshore
Fund shall be  subject to the  provisions  of  subsection  (c) in respect of the
portion of its Commitment  attributable to the Defaulting Partners, and only the
capital  contributed   relating  to  Defaulting  Partners  shall  be  liable  to
forfeiture as provided in such subsection.

          Immediately  after the admittance of any Person as a Shareholder,  the
Depositor shall be deemed to have resigned from the Trust, and to have conveyed,
assigned  and  transferred  to the  Shareholders,  and to their  successors  and
assigns, all of his interest in the Trust.

          Section 4.  Certain  Returns of Capital.  To the extent that as of the
          ---------   ---------------------------
fifth  anniversary of the Closing Date any portion of the Capital  Contributions
of the  Shareholders has not been invested or committed for investment in Direct
Investments  or  Indirect  Investments  (except  for  any  amounts  used  to pay
offering,  organization  or  operating  expenses  of the Trust or  reserved  for
ongoing expenses or contingencies,  follow-on  investments in existing portfolio
investments of the Trust or for other appropriate  Trust matters),  such portion
of the Capital  Contribution shall be returned to the Shareholders,  pro rata in
proportion to their Capital Contributions, as a return of capital.

          Section 5.  Trust Capital.  (a) No Shareholder  shall be paid interest
          ---------   -------------
on any  Capital  Contribution  to the  Trust  or on such  Shareholder's  Capital
Account,  notwithstanding  any  disproportion  therein as between  Shareholders.

          The Trust shall not redeem or repurchase any Shareholder's  Shares and
no  Shareholder  shall  have the right to  withdraw  from the  Trust,  except as
provided  in  Article VI or  Article  X, or  receive  any return of any  Capital
Contribution,   except  as  provided  in  Section  4  hereof,  and  except  upon
dissolution of the Trust pursuant to Article X.

          Section 6. Capital Accounts; Allocations of Net Income and Net Loss.
          ---------  --------------------------------------------------------

          The Trust  shall  establish  and  maintain  a  separate  account  (the
"Capital  Account")  for each  Shareholder.  The initial  balance of the Capital
Account  for  each  Shareholder  shall  be such  Shareholder's  initial  Capital
Contribution  (not including any placement fee) that has been paid to the Trust.
The  Capital  Account of each  Shareholder  shall be  increased  by (i) the fair
market value of any property (other than cash)  contributed to the Trust by such
Shareholder  (net of  liabilities  to which  such  property  is  subject),  (ii)
allocations to such Shareholder of income and gain (including income exempt from
tax),  and (iii) the amount of any Trust  liabilities  that are  assumed by such
Shareholder  or  that  are  secured  by any  Trust  assets  distributed  to such
Shareholder.  The Capital Account of each Shareholder  shall be decreased by (i)
the dollar amount of any distributions  made to such Shareholder,  (ii) the fair
market value of any property distributed to such Shareholder (net of liabilities
to which such property is subject),  (iii)  allocations  to such  Shareholder of
loss and  deduction  (including  expenditures  not  deductible  in computing the
Trust's income or loss for Federal income tax purposes),  and (iv) the amount of
any liabilities of such Shareholder that are assumed by the Trust.  Simultaneous
with the closing of the Offering,  each  Shareholder's  Capital Account shall be
reduced  by the  selling  commissions  paid by the Trust  with  respect  to such
Shareholder's   Capital   Contribution  to  the  Trust.  For  purposes  of  this
Declaration of Trust, such commissions  shall be treated as specially  allocated
items of Trust expense.

          Except  where  this  Declaration  of  Trust  otherwise   requires,   a
substitute  Shareholder  (to the extent such a  substitute  is permitted to be a
Shareholder  under this  Declaration  of Trust) shall be deemed to have received
the Capital Account and to have made the Capital Contributions to the Trust that
were made by the Shareholder whom such substitute  Shareholder succeeds,  and to
have received from the Trust the distributions and allocations received from the
Trust by such former Shareholder.

          Section 7.  Allocation of Income,  Gains and Losses. The Net Income of
          ---------   ---------------------------------------
the Trust  attributable to interest and ordinary dividend income, the Net Income
of the  Trust  attributable  to the  sale  or  other  disposition  of  portfolio
investments  and the Net  Loss of the  Trust  for  each  Fiscal  Year  shall  be
allocated as follows:

          Allocation  with  respect to Indirect  Investments  and  Pre-Portfolio
Investments. Net Income attributable to interest and ordinary dividend income in
respect  of  Indirect  Investments  and  Pre-Portfolio  Investments,  Net Income
attributable  to the sale or  other  disposition  of  Indirect  Investments  and
Pre-Portfolio  Investments  and Net  Loss of the  Trust  other  than Net Loss in
respect of Direct Investments shall be allocated to Shareholders  (including the
Adviser  Trustee)  in  proportion  to  their  Capital  Contributions.  Upon  the
admission of Shareholders on a Closing Date, such items of income, gain and loss
(whether or not realized) or deduction  arising  subsequent to such Closing Date
will be specially allocated to such Shareholders until each Shareholder has been
allocated a proportional  share of items of income,  gain,  loss (whether or not
realized) and deduction from the Initial Closing Date.

          Allocation  with  respect  to  Direct  Investments.  If the  aggregate
cumulative  amount of Net Income  attributable to interest and ordinary dividend
income in respect of Direct Investments ("Direct Investment Income"), Net Income
attributable  to the sale or other  disposition of Direct  Investments  ("Direct
Investment  Gain") and Net Loss of the Trust in  respect  of Direct  Investments
(the "Direct  Investment Loss") is positive,  Direct Investment  Income,  Direct
Investment Gain and Direct Investment Loss shall be allocated as follows: (i) of
such  amount   attributable  to  Direct   Investments   other  than  Pari  Passu
Co-Investments,  80% to the  Shareholders  (including  the  Adviser  Trustee) in
proportion to their Capital  Contributions  and 20% to the Adviser Trustee,  and
(ii)  of  such  amount   attributable  to  Direct   Investments  in  Pari  Passu
Co-Investments,  85% to the  Shareholders  (including  the  Adviser  Trustee) in
proportion to their Capital Contributions and 15% to the Adviser Trustee. If the
aggregate cumulative amount of Direct Investment Income,  Direct Investment Gain
and  Direct  Investment  Loss is  negative,  Direct  Investment  Income,  Direct
Investment   Gain  and  Direct   Investment  Loss  shall  be  allocated  to  the
Shareholders  (including  the Adviser  Trustee) in  proportion  to their Capital
Contributions.

          Section 8.  Tax  Allocations.  Allocations of Trust Net Income and Net
          ---------   ----------------
Loss shall be made to the Shareholders for Federal, state and other tax purposes
in  accordance  with the  provisions  of this  Article  III.  In the  event  the
allocations  set forth in this Article III are  disallowed by the Service,  such
allocations  shall be deemed to be amended to the minimum  extent  necessary  to
conform  with  Section  704 of the  Code,  while  preserving  the  intent of the
foregoing  allocations  to  the  maximum  possible  extent  and by  making  such
adjustments  to the  allocations as are necessary to allow  distributions  to be
made in accordance with Section 2 of Article VI.

          Section 9. Waiver of UBTI.  Shareholders  may provide the Trust with a
          ---------  --------------
revocable written waiver (a "UBTI Waiver") of income and associated  expenses of
the Trust that would qualify as UBTI under the Code. To the extent a Shareholder
provides such a waiver and has not revoked the same, notwithstanding anything to
the contrary in this Declaration of Trust, any UBTI otherwise  allocable to such
Shareholder  shall instead be allocated pro rata to all other  Shareholders  who
have not submitted a UBTI Waiver,  and distributions in respect thereof shall be
paid only to such  Shareholders.  Shareholders  submitting  UBTI  Waivers  shall
forego such income and shall not be  allocated  any other income in lieu of UBTI
that has been waived. Any such waiver must be in a form reasonably acceptable to
the Adviser  Trustee and any  Shareholder  may revoke a UBTI Waiver by providing
written notice thereof in a form reasonably  acceptable to the Adviser  Trustee.
Such  notices  may only be  submitted  during  January of each year and shall be
effective upon receipt by the Trust. It is understood that neither the Trust nor
the Trustees makes any representation to Shareholders as to the effectiveness of
UBTI Waivers.

          Section 10.  Assignment  During the Fiscal  Year.  If a  Shareholder's
          ----------   -----------------------------------
Share in the Trust is  transferred at any time other than at the end of a Fiscal
Year of the  Trust,  each item of  income,  gain,  loss,  deduction  and  credit
attributable  to such interest for the Fiscal Year in which the transfer  occurs
shall be divided and allocated  proportionately  between the  transferor and the
transferee  in the  same  ratio  as the  number  of  days  in  the  Fiscal  Year
respectively  before and after the date the transfer is  recognized by the Trust
bears to the number of days in such Fiscal Year.

          Section 11. Qualified Income Offset.  Notwithstanding  anything to the
          ----------  -----------------------
contrary that may be express or implied in this  Declaration of Trust except for
Section 13 of this Article  III, if any  Shareholder  unexpectedly  receives any
adjustment,  allocation or distribution described in Treasury Regulation section
1.704-1(b)(2)(ii)(d)(4),  (5) or (6),  items of Trust  income  and gain shall be
specially  allocated to such  Shareholder in an amount and manner  sufficient to
eliminate as soon as practicable any Adjusted Capital Account Deficit created by
such  adjustment,  allocation  or  distribution,  but  only to the  extent  such
Adjusted  Capital  Account  Deficit  is in excess of the  amount of the  Adviser
Trustee's Incentive Distributions then or theretofore distributed to the Adviser
Trustee  pursuant to Section  2(c) of Article VI. This Section 11 is intended to
constitute a "Qualified Income Offset" within the meaning of Treasury Regulation
section 1.704-1(b)(2)(ii)(d)(3).

          Section 12.  Book-Ups.  Consistent  with Treasury  Regulation  section
          ----------   --------
1.704-1(b)(2)(iv)(f)  and (g),  the  Adviser  Trustee may adjust the Gross Asset
Values of all the  Trust's  assets to equal their  respective  gross fair market
values,  as determined by the Adviser Trustee,  and reflect any such increase or
decrease in the Capital Account of the Shareholders, as of the following times:

          (i) the  acquisition  of an  additional  Share by any new or  existing
Shareholder in exchange for more than a de minimis  Capital  Contribution;  (ii)
the distribution by the Trust to a Shareholder of property as consideration  for
all or any part of a Share  owned by the  Shareholder  other  than a de  minimis
amount;  (iii) at such times as the Adviser  Trustee shall determine in order to
carry  out the  purposes  for  which  the  Trust  is  established,  and (iv) the
liquidation  of the Trust  within the  meaning of Treasury  Regulations  section
1.704-1(b)(2)(ii)(g);  provided,  however,  that adjustments pursuant to clauses
(i) , (ii) and (iii) above shall be made only if the Adviser Trustee  reasonably
determines  that such  adjustments  are necessary or  appropriate to reflect the
relative economic interests of the Shareholders in the Trust and are appropriate
under generally accepted industry accounting practices;

          the  distribution  of  any  Trust  asset  to  any  Shareholder,  which
distribution  shall be  treated  as made for an amount  equal to the gross  fair
market value of such asset on the date of distribution; and

          the  Gross  Asset  Values  of  Trust  assets  shall be  increased  (or
decreased)  to reflect  any  adjustments  to the  adjusted  basis of such assets
pursuant to Code section 734(b) or Code section  743(b),  but only to the extent
that such  adjustments  are taken into account in determining  Capital  Accounts
pursuant to Treasury Regulations section 1.704-1(b)(2)(iv)(m) and section 754 of
the Code;  provided,  however,  that Gross  Asset  Values  shall not be adjusted
pursuant to this  subsection  (c) to the extent the Adviser  Trustee  determines
that an adjustment  pursuant to subsection (a) above is necessary or appropriate
in connection with a transaction  that would  otherwise  result in an adjustment
pursuant to this subsection (c).

          If the Adviser  Trustee  revalues any of the Trust assets  pursuant to
this Section 12, each Shareholder's  share of gain or loss from such assets (and
to the extent applicable,  share of depreciation,  depletion,  and amortization)
shall be  computed  for tax  purposes so as to take into  account the  variation
between the  adjusted tax basis and book value of such assets in the same manner
as under  section  704(c) for  property  contributed  to a  partnership  and the
Shareholders' capital accounts shall be adjusted for allocations to them of gain
or loss (and to the extent  applicable,  share of depreciation,  depletion,  and
amortization)  as computed for book purposes  with respect to such assets.  This
provision is intended to satisfy the requirements of Treasury Regulation section
1.704-1(b)(2)(iv)(f)(3)   and  (4),  and   accordingly,   shall  be  interpreted
consistent with such requirements.

          Section 13. Special Tax Allocations.
          ----------  -----------------------
          Minimum  Gain  Chargeback.  Except as  otherwise  provided in Treasury
Regulations  section  1.704-2(f),  notwithstanding  any other  provision of this
Article III, if there is a net increase in Trust  Minimum Gain during any Fiscal
Year, each  Shareholder  shall be specially  allocated items of Trust income and
gain for such Fiscal Year (and,  if  necessary,  subsequent  Fiscal Years) in an
amount equal to such  Shareholder's  share of the net decrease in Trust  Minimum
Gain,  determined in accordance with Treasury  Regulations  section  1.704-2(g).
Allocations pursuant to the previous sentence shall be made in proportion to the
respective  amounts  required  to be  allocated  to  each  Shareholder  pursuant
thereto.  The items to be so allocated  shall be determined  in accordance  with
Treasury  Regulations  sections  1.704-2(f)(6) and  1.704-2(j)(2).  This Section
13(a) is  intended to comply with the minimum  gain  chargeback  requirement  in
Treasury  Regulations  section 1.704-2(f) and shall be interpreted  consistently
therewith.

          Shareholder  Minimum Gain Chargeback.  Except as otherwise provided in
Treasury Regulations section 1.704-2(i)(4),  notwithstanding any other provision
of this Article III, if there is a net decrease in Shareholder  Nonrecourse Debt
Minimum Gain  attributable to a Shareholder  Nonrecourse  Debt during any Fiscal
Year,  each  Shareholder  who has a share of the  Shareholder  Nonrecourse  Debt
Minimum Gain attributable to such Shareholder  Nonrecourse  Debt,  determined in
accordance with Treasury Regulations section  1.704-2(i)(5),  shall be specially
allocated  items  of  Trust  income  and gain for  such  Fiscal  Year  (and,  if
necessary,  subsequent  Fiscal  Years) in an amount equal to such  Shareholder's
share  of  the  net  decrease  in  Shareholder  Nonrecourse  Debt  Minimum  Gain
attributable to such Shareholder Nonrecourse Debt, determined in accordance with
Treasury  Regulations  1.704-2(i)(4).   Allocations  pursuant  to  the  previous
sentence  shall be made in proportion to the respective  amounts  required to be
allocated to each  Shareholder  pursuant  thereto.  The items to be so allocated
shall  be   determined  in  accordance   with  Treasury   Regulations   sections
1.704-2(i)(4) and  1.704-2(j)(2).  This Section 13(b) is intended to comply with
the  minimum  gain  chargeback   requirement  in  Treasury  Regulations  section
1.704-2(i)(4) and shall be interpreted consistently therewith.

          Nonrecourse Deductions. Any Nonrecourse Deductions for any Fiscal Year
shall be specially  allocated among the Shareholders in the same manner as other
deduction except as otherwise required by Treasury Regulations section 1.704-2.

          Shareholder  Nonrecourse   Deductions.   Any  Shareholder  Nonrecourse
Deductions for any Fiscal Year shall be specially  allocated to the  Shareholder
who bears the economic risk of loss with respect to the Shareholder  Nonrecourse
Debt to which  such  Shareholder  Nonrecourse  Deductions  are  attributable  in
accordance with Treasury Regulations section 1.704-2(i).

          Section 14. No Deficit Makeup.  Notwithstanding anything herein to the
          ----------  -----------------
contrary, upon the liquidation of the Trust, no Shareholder shall be required to
make any  Capital  Contribution  to the Trust in respect of any  deficit in such
Shareholder's Capital Account, except with respect to any amounts payable by the
Adviser Trustee in respect of the Repayment Obligation set forth in Section 2(d)
of Article VI and any deficit in a Non-U.S.  Shareholder's Capital Account up to
the amount, if any, allocated to such Shareholder pursuant to Section 17 hereof.

          Section 15.  Additional  Allocations.  Notwithstanding  the  foregoing
          ----------   -----------------------
except for  Sections  9, 11 and 13 hereof,  if, upon the final  dissolution  and
termination  of the Trust and after taking into account all  allocations  of Net
Income  and Net  Losses  (and  other tax items)  under  this  Article  III,  the
distributions to be made in accordance with the positive Capital Account balance
would result in a distribution that would be different from a distribution under
Section 2 of  Article VI below,  then gross  items of income and gain (and other
tax items) for the taxable year of the final  dissolution and termination  (and,
to the extent  permitted under section 761(c) of the Code, gross items of income
and gain (and other tax items) for the immediately preceding taxable year) shall
be  allocated  to the  Shareholders  to  increase or  decrease  Capital  Account
balances,  as the case may be, so that the final  distribution will occur in the
same manner as a distribution under Section 2 of Article VI below.

          Section 16. Basis Adjustment. In the event of a transfer of all or any
          ----------  ----------------
part of a Shareholder's Shares, the death of a Shareholder,  or the distribution
of assets in kind to a  Shareholder,  the Adviser  Trustee may (but shall not be
required to) cause the Trust to elect to adjust the basis of the Trust's  assets
pursuant to an election made under section 754 of the Code.

          Section   17.   Special    Allocation   to   Non-U.S.    Shareholders.
          ------------    -----------------------------------------------------
Notwithstanding any provision in this Declaration of Trust to the contrary,  any
amounts paid or payable by the Trust, including taxes and penalties, as a result
of its failure to  withhold  amounts in respect of any  distributions  made to a
Non-U.S.  Shareholder  will be allocated as an expense  solely to such  Non-U.S.
Shareholder  and reduce  distributions  to such  Shareholder as a result of such
expense.

          Section 18. Additional Capital Contributions by Non-U.S. Shareholders.
          ----------  ---------------------------------------------------------
Notwithstanding  any provision in this Declaration of Trust to the contrary,  if
any amounts are paid or payable by the Trust, including taxes and penalties,  as
a result of its failure to withhold amounts in respect of any distributions made
to a Non-U.S.  Shareholder, such Non-U.S. Shareholder will contribute additional
capital to the Trust upon  demand by the Adviser  Trustee in an amount  equal to
the amounts paid or payable by the Trust as a result of its failure to withhold.
If such Non-U.S.  Shareholder does not pay such additional capital  contribution
within  10  business  days of  demand  by the  Adviser  Trustee,  such  Non-U.S.
Shareholder shall be liable,  in the sole discretion of the Adviser Trustee,  to
forfeiture  of all of its  Shares,  including  without  limitation  all  capital
contributed by such Non-U.S.  Shareholder as of that date and its entire Capital
Account,  whether  or not such  amounts  have  been  distributed,  with all such
forfeited  amounts to become  property of the Trust for the pro rata  benefit of
the other  Shareholders and upon forfeiture as provided herein,  such forfeiting
Person shall no longer be a Shareholder.  Payment of any such additional capital
contributions must be made in cash in U.S. dollars.

          Section 19. Non-Transferability.  A Shareholder may not transfer, sell
          ----------  -------------------
or exchange  Shares of the Trust,  without  the consent of the Adviser  Trustee,
which  consent may be withheld in its sole  discretion  for any reason or for no
reason. In addition, no transfer of Shares may be made unless, in the opinion of
counsel for the Trust,  such transfer  would not result in a termination  of the
Trust for purposes of Section 708 of the Code. No transfer of Shares may be made
if the net asset value of the Shares to be transferred is less than $20,000.  In
no event shall all or any part of a Shareholder's  Shares be assigned to a minor
or an incompetent,  unless in trust for the benefit of such person. In addition,
Shares  may  be  sold,  transferred,  assigned  or  otherwise  disposed  of by a
Shareholder  only if, in the opinion of  counsel,  such  transfer or  assignment
would not violate federal securities laws or state securities or "blue sky" laws
(including investor suitability standards).

          The  Trustees  may impose  additional  restrictions  on  transfers  or
redemptions (if  redemptions are otherwise  permitted at such time) of Shares in
order to ensure  that the Trust  will not be  classified  as a  publicly  traded
partnership subject to tax as a corporation.

          Section 20.   Ownership  of Shares.  The  ownership  of Shares will be
          ----------    --------------------
recorded in the books of the Trust or a transfer agent.  The record books of the
Trust or any transfer  agent,  as the case may be, shall be conclusive as to who
are the  holders of Shares and as to the number of Shares held from time to time
by each  holder.  No  certificates  certifying  the  ownership of Shares need be
issued  except  as the  Trustees  may  otherwise  determine  from  time to time

          Section  21.   Additional  Issuances  of  Shares.  The Trust may issue
          -----------    ---------------------------------
additional Shares  subsequent to the Offering,  including the issuance of Shares
in  connection  with the Final  Installment  Date,  as may be  authorized by the
Trustees,     subject    to    the     requirements    of    the    1940    Act

          Section 22.  No  Preemptive  Rights;  Derivative  Suits.  Shareholders
          ----------   ------------------------------------------
shall have no preemptive or other right to subscribe for any  additional  Shares
or other securities issued by the Trust.

          Section 23.  Status of Shares and  Limitation  of Personal  Liability.
          ----------   --------------------------------------------------------
Shares shall be deemed to be personal  property  giving only the rights provided
in this instrument.  Every  Shareholder by virtue of having become a Shareholder
shall be held to have  expressly  assented and agreed to the terms hereof and to
have become a party hereto. The death of a Shareholder during the continuance of
the Trust shall not operate to terminate the same nor entitle the representative
of any deceased  Shareholder  to an accounting or to take any action in court or
elsewhere  against  the Trust or the  Trustees,  but only to the  rights of said
decedent under this Trust. Ownership of Shares shall not entitle the Shareholder
to any title in or to the whole or any part of the  Trust  property  or right to
call for a partition or division of the same or for an accounting, nor shall the
ownership of Shares constitute the Shareholders as partners, irrespective of the
fact that the Trust is intended to be classified  as a  partnership  for federal
income tax purposes. Except as otherwise provided in this agreement, neither the
Trust nor the  Trustees,  nor any officer,  employee or agent of the Trust shall
have any power to bind any Shareholder or Trustee personally or to call upon any
Shareholder for the payment of any sum of money or assessment  whatsoever  other
than such as the  Shareholder at any time  personally may agree to pay by way of
subscription for any Shares or otherwise.


                                   ARTICLE IV

                                    Trustees

          Section  1.  Election.  Subject to the  provisions  of the 1940 Act, a
          ----------   --------
Trustee may be elected either by the Trustees or the Shareholders.  The Trustees
named herein shall serve until the first  meeting of the  Shareholders  or until
the election and qualification of their  successors.  Prior to the first meeting
of Shareholders the initial Trustees hereunder may elect additional  Trustees to
serve until such meeting and until their  successors  are elected and qualified.
The Trustees also at any time may elect Trustees to fill vacancies in the number
of  Trustees.  The  number of  Trustees  shall be fixed from time to time by the
Trustees and, at or after the  commencement of the business of the Trust,  shall
be not less than three. Each Trustee,  whether named above or hereafter becoming
a Trustee,  shall serve as a Trustee  during the  lifetime of this Trust,  until
such Trustee dies,  resigns,  retires, or is removed,  or, if sooner,  until the
next meeting of Shareholders called for the purpose of electing Trustees and the
election and qualification of his or her successor.  Subject to Section 16(a) of
the 1940 Act, the Trustees may elect their own successors and,  pursuant to this
Section, may appoint Trustees to fill vacancies.

          Section 2.  Powers. (a) Subject to the terms hereof, including but not
          ---------   ------
limited to subsections (b) and (c) of this Section,  the Trustees shall have all
powers necessary or desirable to carry out the purposes of the Trust, including,
without   limitation,   the   powers   referred   to  in   Article   II  hereof.

          Without  limiting the  generality  of the foregoing and subject to the
terms hereof,  including,  but not limited to, the powers of the Adviser Trustee
and the Individual  Trustees set forth in this Section,  the Trustees shall have
full power and authority:

          (i) To vote or give assent, or exercise any rights of ownership,  with
     respect  to stock or other  securities  or  property;  and to  execute  and
     deliver  proxies  or powers of  attorney  to such  person or persons as the
     Trustees  shall deem proper,  granting to such person or persons such power
     and  discretion  with  relation to  securities  or property as the Trustees
     shall deem proper;

          (ii) To hold any  security or property  in a form not  indicating  any
     trust whether in bearer,  unregistered  or other  negotiable form or in the
     name of the Trust or a custodian,  subcustodian  or other  depository  or a
     nominee or nominees or otherwise;

          (iii) To consent to or participate in any plan for the reorganization,
     consolidation  or merger of any  corporation  or concern,  any  security of
     which is held in the Trust;  to consent to any contract,  lease,  mortgage,
     purchase  or sale of property by such  corporation  or concern,  and to pay
     calls or subscriptions with respect to any security held in the Trust;

          (iv)  To  join  with  other  security  holders  in  acting  through  a
     committee,  depositary, voting trustee or otherwise, and in that connection
     to deposit  any  security  with,  or  transfer  any  security  to, any such
     committee,  depositary  or trustee,  and to delegate to them such power and
     authority  with  relation to any  security  (whether or not so deposited or
     transferred) as the Trustees shall deem proper, and to agree to pay, and to
     pay,  such  portion of the  expenses and  compensation  of such  committee,
     depositary or trustee as the Trustees shall deem proper;

          (v) To compromise,  arbitrate,  or otherwise adjust claims in favor of
     or  against  the Trust or any  matter in  controversy,  including,  but not
     limited to, claims for taxes;

          (vi) To enter into joint ventures, general or limited partnerships and
     any other combinations or associations;

          (vii) To purchase  and pay for  entirely  out of Trust  property  such
     insurance as they may deem necessary or appropriate  for the conduct of the
     business,  including,  without limitation,  insurance policies insuring the
     assets of the Trust and  payment  of  distributions  and  principal  on its
     portfolio  investments,  and insurance  policies insuring the Shareholders,
     Individual  Trustees,  officers,  employees,  agents  (including  placement
     agents), investment advisers or Adviser Trustee, principal underwriters, or
     independent  contractors of the Trust  individually  against all claims and
     liabilities of every nature  arising by reason of holding,  being or having
     held any such  office or  position,  or by reason of any action  alleged to
     have been taken or omitted by any such  person as  Shareholder,  Individual
     Trustee, officer, employee, agent (including placement agents),  investment
     adviser  or  Adviser  Trustee,   principal   underwriter,   or  independent
     contractor, including any action taken or omitted that may be determined to
     constitute  negligence,  whether  or not the Trust  would have the power to
     indemnify such person against such liability;

          (viii) To change  the  registered  office or  registered  agent in the
     State of Delaware;

          (ix) Subject to Article X, Section 9 hereof, to reorganize the Trust;

          (x) To sell all or substantially all of the assets of the Trust; and

          (xi)  To  take  such  actions  as may be  necessary  to  maintain  the
     registration of the Trust as a registered investment company under the 1940
     Act,  including the issuance of  additional  Shares at a price equal to not
     less than the then net asset value per Share.

          Further,  without  limiting  the  generality  of  the  foregoing,  the
Trustees  shall  have  full  power  and  authority  to incur  and pay out of the
principal or income of the Trust such expenses and  liabilities as may be deemed
by the Trustees to be necessary or proper for the purposes of the Trust.

          Any determination made in good faith and, so far as accounting matters
are involved,  in accordance with generally accepted accounting principles by or
pursuant  to the  authority  granted  by the  Trustees,  as to the amount of the
assets, debts, obligations or liabilities of the Trust or its Shareholders;  the
amount of any reserves or charges set up and the propriety thereof;  the time of
or purpose  for  creating  such  reserves  or charges;  the use,  alteration  or
cancellation of any reserves or charges (whether or not any debt,  obligation or
liability  for which such reserves or charges shall have been created shall have
been paid or discharged  or shall be then or  thereafter  required to be paid or
discharged);  the price or closing bid or asked price of any investment owned or
held by the Trust; the market value of any investment or fair value of any other
asset of the Trust; the number of Shares  outstanding;  the estimated expense to
the Trust in connection  with purchases of its Shares;  the ability to liquidate
investments in an orderly fashion;  and the extent to which it is practicable to
deliver a  selection  of  securities  held by the Trust in payment  for any such
Shares, or as to any other matters relating to the issue, sale,  purchase and/or
other acquisition or disposition of investments or Shares of the Trust, shall be
final and conclusive,  and shall be binding upon the Trust and its Shareholders,
past,  present and  future,  and Shares  shall be deemed  issued and sold on the
condition  and  understanding  that  any and all  such  determinations  shall be
binding as aforesaid.

          Any  Trustee  or  any  organization  with  which  any  Trustee  may be
associated also may act as broker for the Trust in making purchases and sales of
securities for or to the Trust for its investment portfolio,  and may charge and
receive from the Trust the usual and customary  commission for such service. Any
organization  with which a Trustee may be associated in acting as broker for the
Trust shall be  responsible  only for the proper  execution of  transactions  in
accordance with the instructions of the Trust and shall be subject to no further
liability of any sort whatever.

          (1) Subject to the  provisions  of the 1940 Act,  the Adviser  Trustee
shall  have  the  exclusive  power  and  authority  from  time to time to do the
following:

               (xii) subject to the supervision of the Individual  Trustees,  to
          manage and control the portfolio investments of the Trust,  including,
          but not  limited  to, the power to make all  decisions  regarding  the
          Trust's  investment  portfolio  and,  among  other  things,  to  find,
          evaluate,  structure,  monitor  and  liquidate,  upon  dissolution  or
          otherwise, such investments and in connection therewith to enter into,
          execute,  amend,  supplement,  acknowledge  and  deliver  any  and all
          contracts, agreements or other instruments, including, but not limited
          to,  contracts  with  one or more  banks,  trust  companies  or  other
          investment  advisers,  including the Trustees,  for the performance of
          such  functions,  including the investment and  reinvestment of all or
          part of the Trust's  assets and  execution of portfolio  transactions;
          and

               (xiii)  in  accordance   with  Section  19  of  Article  III,  to
          determine,  in its sole  discretion,  whether to permit  transfers  of
          Shares.

          The grant of  exclusive  power and  authority  to the Adviser  Trustee
under  this  Section in no way limits the  rights,  powers or  authority  of the
Trustees as otherwise  provided under the Delaware Act or as otherwise  provided
by law.

          (2)  Subject  to the  requirements  of the 1940  Act,  the  Individual
Trustees, in the name and on behalf of the Trust, are authorized to enter into a
management  agreement  with  the  Adviser  Trustee  for  the  management  of the
portfolio of the Trust and to enter into a placement  agency  agreement with one
or more  placement  agents for the placement of the Shares.  The parties  hereto
acknowledge  that the Adviser  Trustee may pay to the placement  agents offering
Shares a portion  of the fee  payable to the  Adviser  Trustee  pursuant  to the
management agreement.

          (3) The  Adviser  Trustee  will make a  Commitment  to the Trust in an
amount equal to 1% of all Commitments, up to a maximum Commitment of $500,000.

          (4) If an Adviser  Trustee is removed or resigns as  provided  herein,
such  Adviser  Trustee  will  transfer  its interest in the Trust at a price per
Share  equal to the then  current  net  asset  value of the  Trust to any  other
Adviser Trustee (a "Successor Adviser Trustee") appointed by the Trustees or the
Shareholders. A Successor Adviser Trustee will acquire its requisite interest in
the Trust from an Adviser Trustee whose appointment has been revoked.

          Unless otherwise permitted by the 1940 Act, an Adviser Trustee may not
withdraw  as an  Adviser  Trustee or reduce its  interest  in the Trust  without
giving at least one year's prior written notice to the Trust if such  withdrawal
or  reduction  is  likely to cause  the  Trust to lose its  classification  as a
partnership  for  federal  income  tax  purposes,  provided,  however,  that the
foregoing shall not apply if the Trust terminates its management  agreement with
the Adviser Trustee.

          The Adviser Trustee,  or any affiliate  thereof,  also may be a person
controlled by or affiliated with any Trustee or a person in which any Trustee is
interested financially, subject only to applicable provisions of law.

          (5) To enter into an  arrangement  with the Offshore  Fund pursuant to
which the Offshore Fund shall be obligated to vote any proxies in respect of the
Offshore  Fund's  holdings of Shares in the same  proportion  as the vote of all
other  Shareholders.  Such arrangement shall also require that the Offshore Fund
refrain from  substituting  the Shares in its portfolio unless the Offshore Fund
obtains any required approval of the Commission.

          Subject to the terms of subsections (a) and (b) hereof, the Individual
Trustees  shall have the exclusive  power and authority  from time to time to do
the following:

          (1) adopt  By-Laws not  inconsistent  with this  Declaration  of Trust
providing  for the conduct of the business of the Trust and may amend and repeal
them to the extent that they do not reserve that right to the  Shareholders  and
such By-Laws are deemed to be incorporated  and included in this  Declaration of
Trust;

          (2) fill vacancies in their number, including vacancies resulting from
increases  in their own  number,  and may elect and  remove  such  officers  and
employ,  appoint  and  terminate  such  employees  or  agents  as they  consider
appropriate;

          (3)  appoint  from  their own  number  and  terminate  any one or more
committees;

          (4) employ one or more  custodians,  administrators,  transfer agents,
shareholder  servicing  agents,  agents for the distribution of Shares,  and set
record dates;

          (5) delegate such authority as they consider desirable including,  the
determination  of the Trust's net income,  total  assets and per Share net asset
value to any officer of the Trust, committee of the Trustees, or any employee or
agent; and

          (6) execute such deeds, agreements or other instruments in the name of
the Trust as they may deem appropriate from time to time.

          In addition,  the Individual Trustees shall perform all duties imposed
on the  directors of  registered  investment  companies by the 1940 Act, and the
Adviser  Trustee  will not be entitled to vote on any matters in respect of such
duties.

          Section 3.  Meetings.  At any meeting of the Individual Trustees,  not
          ---------   --------
less than three of the  Individual  Trustees  then in office shall  constitute a
quorum.  If the number of Trustees then in office shall be less than three, then
all of the Trustees shall constitute a quorum. Any meeting may be adjourned from
time to time by a majority of the votes cast upon the question, whether or not a
quorum is present, and the meeting may be held at a later date set prior to such
adjournment without the necessity of further notice.

          When a quorum is present at any  meeting,  a majority of the  Trustees
present  may take any  action,  except  when a larger  vote is  required by this
Declaration of Trust, the By-laws or the 1940 Act.

          Any action  required  or  permitted  to be taken at any meeting of the
Trustees  or of any  committee  thereof  may be taken  without a  meeting,  if a
written  consent to such  action is signed by all of the  Trustees or members of
any such committee then in office,  as the case may be, and such written consent
is filed with the minutes of proceedings of the Trustees or any such committee.

          The Individual Trustees or any committee  designated by the Individual
Trustees may participate in a meeting of the Trustees or such committee by means
of a conference telephone or similar communications  equipment by means of which
all persons  participating  in the meeting can hear each other at the same time.
Participation by such means shall constitute presence in person at a meeting.

          Section 4.   Ownership  of Assets  of the  Trust.  Title to all of the
          ---------    -----------------------------------
assets  of the Trust at all  times  shall be  vested in the Trust as a  separate
legal     entity     under     the     Delaware     Act.

          Section 5. Removal and  Resignation  of Trustees.  The Trustees or the
          ---------  -------------------------------------
Shareholders  by vote of  66-2/3% of the  outstanding  Shares  entitled  to vote
thereon may remove at any time any Individual Trustee with or without cause, and
any  Trustee  may resign at any time as  Trustee,  except,  with  respect to the
Adviser Trustee, as provided in Section 2 of this Article IV, without penalty by
written notice to the Trust;  provided that twenty days' advance  written notice
shall  be given in the  event  that  there  are only  three or fewer  Individual
Trustees at the time a notice of resignation is submitted.  The Adviser  Trustee
may be removed by a majority vote of the Individual Trustees or by the vote of a
majority-in-interest of the Trust.


                                    ARTICLE V

                    Shareholders' Voting Powers and Meetings

          Section 1. Voting Powers.  The  Shareholders  shall have power to vote
          ---------  -------------
only (i) for the  election of Trustees as provided in Article IV,  Section 1, of
this Declaration of Trust; provided, however, that no meeting of Shareholders is
required to be called for the purpose of electing Trustees unless and until such
time  as  less  than a  majority  of  the  Trustees  have  been  elected  by the
Shareholders,  (ii) for the  removal of  Trustees  as  provided  in Article  IV,
Section 5, (iii) with respect to any amendment of this  Declaration  of Trust as
provided  in Article  X,  Section 8, (iv) with  respect to the  dissolution  and
termination  of the Trust as  provided  in  Article  X,  Section 4, and (v) with
respect to such additional  matters  relating to the Trust as may be required by
law,  by  this  Declaration  of  Trust,  or  the  By-laws  of the  Trust  or any
registration  of the Trust with the  Securities  and Exchange  Commission or any
state,  or as the  Trustees may  consider  desirable.  Each whole Share shall be
entitled to one vote as to any matter on which it is  entitled  to vote  (except
that in the  election of Trustees  said vote may be cast for as many  persons as
there are Trustees to be elected),  and each fractional  Share shall be entitled
to a proportionate  fractional vote. There shall be no cumulative  voting in the
election of  Trustees.  Shares may be voted in person or by proxy.  A proxy with
respect  to  Shares  held in the name of two or more  persons  shall be valid if
executed  by any one of them,  unless at or prior to  exercise  of the proxy the
Trust receives a specific written notice to the contrary from any one of them. A
proxy purporting to be executed by or on behalf of a Shareholder shall be deemed
valid  unless  challenged  at or prior to its exercise and the burden of proving
invalidity shall rest on the challenger.

          Section 2.  Meetings.  Meetings of the  Shareholders  may be called by
          ---------   --------
the  Trustees or such other person or persons as may be specified in the By-laws
and shall be called by the  Trustees  upon the written  request of  Shareholders
owning at least 10% of the  outstanding  Shares  entitled to vote.  Shareholders
shall  be  entitled  to  at  least  ten  days'  prior  notice  of  any  meeting.

          Section 3.  Quorum  and  Required  Vote.  Fifty  percent  (50%) of the
          ---------   ---------------------------
outstanding  Shares  shall be a quorum  for the  transaction  of  business  at a
Shareholders'  meeting.  Any lesser  number,  however,  shall be sufficient  for
adjournment,  and  adjournments  with  respect  to any  particular  matter to be
considered at a meeting with respect to which there are  insufficient  votes may
be made from time to time;  and any  adjourned  session or sessions  may be held
within 120 days after the date ------------------  ------------------------  set
for the original meeting without the necessity of further notice.  Except when a
larger vote is required by any  provision  of this  Declaration  of Trust or the
By-laws  of the Trust and  subject  to any  applicable  requirements  of law,  a
majority of the Shares voted shall decide any question.

          Section 4. Action by Written Consent. Any action required or permitted
          ---------  -------------------------
to be taken at any  meeting  may be taken  without  a meeting  if a  consent  in
writing,  setting  forth such  action,  is signed by a majority of  Shareholders
entitled  to vote on the  subject  matter  thereof  (or such  larger  proportion
thereof as shall be required by any express  provision  of this  Declaration  of
Trust or the By-laws of the Trust and subject to any applicable  requirements of
law) and such consent is filed with the records of the Trust.

          Section 5.  Additional  Provisions.  The By-laws  may include  further
          ---------   ----------------------
provisions for Shareholders' votes and meetings and related matters.


                                   ARTICLE VI

                          Withdrawals and Distributions
                                                    of Capital

          Section 1. Withdrawals and  Distributions  in General.  No Shareholder
          ---------  ------------------------------------------
shall have any right to demand the return of his  Capital  Contribution,  except
upon  dissolution  of the Trust pursuant to Article X, and except as provided in
Section 4 of Article III. The Trustees may, however, from time to time, elect to
make partial returns of Capital  Contributions to  Shareholders,  in addition to
the returns  provided in Section 4 of Article III,  provided that at the time of
such partial  returns:  (1) all  liabilities  of the Trust to Persons other than
Shareholders have been paid or, in the good faith determination of the Trustees,
there remains  property of the Trust sufficient to pay them and (2) the Trustees
cause the books and records of the Trust to be amended to reflect a reduction in
Capital  Contributions.  In the event that the Trustees  elect to make a partial
return of Capital Contributions to Shareholders, such distribution shall be made
pro rata to all of the Shareholders in proportion to their Capital Contributions
and this Section 1 and any such return  shall be deemed to be a  compromise  and
the Shareholders receiving such return shall not be obligated to return any such
money or property to the Trust or any creditor of the Trust.  Each  Shareholder,
by becoming such,  consents to the pro rata distribution made in accordance with
this Section 1 without further consent required.

          Section 2. Current Distributions.
          ---------  ---------------------

          Cash   Distributions.   The  Trust  may  make   distributions  to  the
Shareholders in the sole discretion of the Trustees.

          Indirect Investments and Pre-Portfolio Investments.  All distributions
to   Shareholders   in  respect  of  proceeds  from  Indirect   Investments  and
Pre-Portfolio  Investments  shall  be made to the  Shareholders  (including  the
Adviser Trustee) in proportion to their Capital Contributions.

          Direct  Investments.  If the  aggregate  cumulative  amount  of Direct
Investment  Income,  Direct  Investment  Gain  and  Direct  Investment  Loss  is
positive,  distributions,  other  than  returns  of  capital,  shall  be made as
follows:  (i) of such amount  attributable to Direct Investments other than Pari
Passu Co-Investments, to 80% to the Shareholders (including the Adviser Trustee)
in  proportion  to  their  capital  contributions  and a 20%  incentive  carried
interest   distribution  to  the  Adviser  Trustee,  and  (ii)  of  such  amount
attributable  to Direct  Investments  in Pari Passu  Co-Investments,  85% to the
                                         ---- -----
Shareholders  (including  the Adviser  Trustee) in proportion  for their Capital
Contributions and 15% to the Adviser Trustee (such 20% and 15% incentive carried
interest  distribution is referred to herein as the "Adviser Trustee's Incentive
Distribution").  If the aggregate cumulative amount of Direct Investment Income,
Direct  Investment Gain and Direct  Investment  Loss is negative,  distributions
shall be made to Shareholders  (including the Adviser  Trustee) in proportion to
their capital  contributions.  Distributions  with respect to returns of capital
from Direct Investments shall be made to the Shareholders (including the Adviser
Trustee) in proportion to their Capital Contributions.

          Repayment  Obligation.  At the  dissolution of the Trust,  the Adviser
Trustee  shall be required to  contribute  to the capital of the Trust an amount
equal to its Adjusted Capital Account  Deficit,  if any, up to the amount of any
prior  distributions to the Adviser Trustee in respect of the Adviser  Trustee's
Incentive Distribution (such requirement is referred to herein as the "Repayment
Obligation").  Prior to the dissolution of the Trust,  the Adviser Trustee shall
have no  obligation  to contribute to the capital of the Trust in respect of the
Repayment  Obligation.  In  addition,  at the  dissolution  of the  Trust,  each
Non-U.S. Shareholder shall be required to contribute to the capital of the Trust
an amount equal to such Shareholder's  Adjusted Capital Account Deficit, if any,
up to an amount  equal to any  special  allocation  allocated  to such  Non-U.S.
Shareholder pursuant to Section 17 of Article III to the extent such Shareholder
has not made the  additional  capital  contribution  required  by  Section 18 of
Article III.

          Distributions in Kind. The Trustees may make  distributions in kind if
in its judgment a disposition of the assets at the time of distribution would be
in the best interest of the Shareholders.  In the event that at any time or from
time to time the Trustees must make a distribution  of property other than cash,
such  property  shall be deemed to be sold for its fair market value on the date
of such  distribution,  and any gain or loss  associated  with such  deemed sale
shall be  included  in  determining  Net  Income or Net Loss for the  applicable
Fiscal Year.  Any such  distribution  shall be made after  giving  effect to the
allocation of Net Income and Net Loss required by Sections 7, 8 and 9 of Article
III. All  distributions  pursuant to this Section 2(e) shall be made in the same
priority and  proportions,  as distributions at such time would be made pursuant
to Section 2(b) or 2(c) hereof,  whichever is applicable  to such  distribution.
The Trust may, if requested by the Offshore  Fund,  make  distributions  in kind
directly to the limited partners of the Offshore Fund.

          Notwithstanding  any other provision of this Declaration of Trust, the
Trustees are  authorized to take any action that they  determine to be necessary
or appropriate to cause the Trust to comply with any Federal,  state,  local and
foreign  withholding  requirement with respect to any payment or distribution by
the Trust to any Shareholder or other Person.  All amounts so withheld,  and, in
the manner  determined  by the  Trustees,  amounts  withheld with respect to any
payment  or  distribution  by any  Person  to the  Trust,  shall be  treated  as
distributions  to the  Shareholders  to  which  such  amounts  would  have  been
distributed  (under this Section 2 or Article X, as the case may be) but for the
withholding. If any such withholding requirement with respect to any Shareholder
exceeds the amount  distributable  to such  Shareholder  under this Section 2 or
Article X, such  Shareholder  and any successor or assignee with respect to such
Shareholder's  Shares will indemnify and hold harmless the Individual  Trustees,
the Adviser  Trustee and the Trust for such  excess  amount or such  withholding
requirement,  as the case may be (including interest on such amount at the prime
rate as published in The Wall Street Journal, plus 200 basis points,  compounded
semiannually).

          Section 3. Limitations on Distributions.  The right of any Shareholder
          ---------  ----------------------------
to receive any  distribution in respect of his Capital Account  pursuant to this
Article VI is subject to the provision by the Trustees for all Trust liabilities
in  accordance  with Section  3808(e) of the Delaware  Act, and for reserves and
contingencies.

          Section 4. Restrictions on Distributions.  The foregoing provisions of
          ---------  -----------------------------
this Article VI to the contrary  notwithstanding,  no distribution shall be made
(a) if such  distribution  would  violate any contract or agreement to which the
Trust is then a party or any law,  rule,  regulation,  order or directive of any
governmental  authority then applicable to the Trust, (b) to the extent that the
Trustees,  in  their  sole  discretion,  determine  that  any  amount  otherwise
distributable  should be retained by the Trust to pay, or to establish a reserve
for  the  payment  of,  any  liability  or  obligation  of  the  Trust,  whether
liquidated,  fixed, contingent or otherwise, (c) to hedge an existing investment
or (d) to the extent that the Trustees, in their sole discretion, determine that
the cash available to the Trust is insufficient to permit such distribution.


                                   ARTICLE VII

             Compensation and Limitation of Liability of Individual
            Trustees, Adviser Trustee, Officers, Employees and Agents

          Section 1.  Compensation. Each Trustee not affiliated with the Trust's
          ---------   ------------
investment adviser,  administrator or consultant shall be entitled to reasonable
compensation  from the Trust and the  Individual  Trustees may fix the amount of
their compensation. An Adviser Trustee shall be entitled to such compensation as
may be set forth in any  contract  between  the Trust  and the  Adviser  Trustee
referred to in Section 2 of Article IV.

          Section  2.  Limitation  of  Liability.  An  Individual  Trustee or an
          ----------   -------------------------
Adviser Trustee or an officer,  agent or employee of the Trust (each, a "Covered
Person",  and  collectively,  the  "Covered  Persons"),  when  acting  in  their
respective  capacities  for the  Trust,  shall not be  personally  liable to any
person other than the Trust or a Shareholder for any act, omission or obligation
of the Trust,  the  Individual  Trustee,  Adviser  Trustee  or  Covered  Person.
Notwithstanding  anything  in this  Declaration  of Trust to the  contrary,  the
Individual  Trustees or an Adviser Trustee shall not be responsible or liable to
the Trust or a  Shareholder  in any event for any neglect or  wrongdoing  of any
Covered  Person,  nor shall any Individual  Trustee,  Adviser Trustee or Covered
Person be  responsible  or liable  to the  Trust or a  Shareholder  for the act,
omission or obligation of any  Individual  Trustee,  Adviser  Trustee or Covered
Person;  provided,  that nothing herein  contained  shall protect any Individual
Trustee, Adviser Trustee or Covered Person against any liability to the Trust or
a Shareholder to which he or it would  otherwise be subject by reason of willful
misfeasance,  bad faith,  gross  negligence or reckless  disregard of the duties
involved in the conduct of his or her or its office.

          In  addition,  the  Trustees  shall  not be liable to the Trust or any
Shareholder by reason of (i) any failure to withhold income tax under federal or
state tax laws with respect to income  allocated to the Shareholders or (ii) any
change in the federal or state tax laws or regulations or in the interpretations
thereof as they apply to the Trust or the  Shareholders,  whether such change or
interpretation occurs through legislative, judicial or administrative action.

          Every  note,  bond,  contract,  instrument,   certificate,  share,  or
undertaking  and every  other act or thing  whatsoever  executed  or done by the
Individual  Trustees,  an Adviser  Trustee,  a Covered  Person or any of them on
behalf of the Trust,  in connection with the Trust's  business,  shall be deemed
conclusively  to have been executed or done only in their or his or her capacity
as  Individual  Trustees,  an  Adviser  Trustee  or  Covered  Person,  and  such
Individual  Trustees,  Adviser Trustee or Covered Person shall not be personally
liable thereon to any Person.

          To the extent that, at law or in equity,  an Adviser Trustee,  Trustee
or Covered  Person has  duties  (including  fiduciary  duties)  and  liabilities
relating  thereto  to the  Trust or to the  Shareholders,  an  Adviser  Trustee,
Individual  Trustee or Covered  Person  acting in  connection  with the  Trust's
business or affairs,  shall not be liable to the Trust or to any Shareholder for
their,  his or its good faith reliance on the provisions of this  Declaration of
Trust.  The  provisions of this  Declaration  of Trust,  to the extent that they
restrict the duties and liabilities of an Adviser Trustee, Individual Trustee or
Covered  Person  otherwise  existing  at law or in  equity,  are  agreed  by the
Shareholders  to replace  such  other  duties and  liabilities  of such  Adviser
Trustee, Individual Trustee or Covered Person.

          Notwithstanding  any  provision  in this  Declaration  of Trust to the
contrary,  if any amounts are paid or payable by the Adviser  Trustee out of the
Adviser  Trustee's  assets,  including  taxes and penalties,  as a result of the
failure to withhold amounts in respect of any  distributions  made to a Non-U.S.
Shareholder,  such Non-U.S.  Shareholder  shall hereby be obligated to reimburse
the Adviser  Trustee upon demand by the Adviser  Trustee for any amounts paid or
payable by the Adviser Trustee in respect thereof.


                                  ARTICLE VIII

                                 Indemnification

          Section  1.  Indemnification  of  Trustees,  Officers,  Employees  and
          ----------   ---------------------------------------------------------
Agents.  Each  person who is or was a Trustee  (including  an Adviser  Trustee),
- ------
officer,  employee  or agent of the  Trust or who  serves  or has  served at the
Trust's request as a director, officer or trustee of another person in which the
Trust has or had any interest as a shareholder,  creditor or otherwise  shall be
entitled  to  indemnification  out of the  assets  of the  Trust  to the  extent
provided in, and subject to the  provisions  of, the By-Laws,  provided  that no
indemnification  shall be granted by the Trust in  contravention  of  applicable
law. The By-Laws may provide for advancing  expenses to any party covered by the
indemnification  set forth  therein  as they are  incurred  with  respect to the
defending of any claim, suit, action or proceeding where an undertaking by or on
behalf of such party is received  requiring such party to repay amounts advanced
if  it  is   ultimately   determined   that  such  party  is  not   entitled  to
indemnification  thereunder. In addition, the By-Laws may permit the Trustees to
purchase  insurance  for  parties  indicated  in the  By-Laws  in respect of any
liability  asserted  against  all or any of them in any of the  above-referenced
capacities or arising out of their status as such.

          Section 2.  Merged  Persons.  For the  purposes of this  Article  VIII
          ---------   ---------------
references  to  "the  Trust"  include  any  constituent  person  (including  any
constituent of a constituent)  absorbed in a  consolidation  or merger which, if
its separate  existence  had  continued,  would have had power and  authority to
indemnify its directors,  trustees, officers, employees or agents as well as the
resulting  or  surviving  person;  so that any person who is or was a  director,
trustee,  officer,  employee or agent of such a constituent  person or is or was
serving at the  request  of such a  constituent  person as a trustee,  director,
officer,  employee or agent of another  person shall stand in the same  position
under the  provisions  of this  Article  VIII with  respect to the  resulting or
surviving  person as he would have with respect to such a constituent  person if
its separate existence had continued.

          Section 3.  Shareholders.  Each  Shareholder  shall be entitled to the
          ---------   ------------
same  limitation  of  personal  liability  extended to  stockholders  of private
corporations for profit organized under the General Corporation Law of the State
of Delaware.  Notwithstanding this limitation on a Shareholder's  liability,  in
case any Shareholder or former  Shareholder shall be held to be liable by reason
of his or her being or having been a  Shareholder  and not because of his or her
acts  or  omissions  or  for  some  other  reason,  the  Shareholder  or  former
Shareholder  (or his or her  heirs,  executors,  administrators  or other  legal
representatives  or in the case of a corporation or other entity,  its corporate
or other general  successor) shall be entitled out of the assets of the Trust to
be indemnified against all losses and expenses arising from such liability. Upon
request,  the Trust  shall  cause its counsel to assume the defense of any claim
which,  if  successful,  would result in an obligation of the Trust to indemnify
the Shareholder as aforesaid.


                                   ARTICLE IX

                  Partnership Classification for Tax Purposes;
                       Appointment of Tax Matters Partner

          Section 1.  Partnership Classification; Federal Tax Elections.
          ---------   -------------------------------------------------

          Partnership Classification.  The Trust is intended to be classified as
a partnership  for federal  income tax purposes and in  accordance  with the tax
laws of the State of Delaware  and other  jurisdictions  in a manner  consistent
with  such  intention.   A  Shareholder  shall  not  take  any  action  that  is
inconsistent with the preceding sentence. The Trust will not elect to be treated
as a regulated  investment  company or a real estate  investment trust under the
Code.

          Federal  Tax  Elections.  The  Trust,  in the sole  discretion  of the
Trustees, may make or revoke elections for federal tax purposes as follows:

          (i) In the case of a  distribution  of property  within the meaning of
     Section  734 of the Code,  the Trust,  in the  absolute  discretion  of the
     Trustees,  may elect pursuant to Section 754 of the Code (or  corresponding
     provisions of future law) and pursuant to similar  provisions of applicable
     state or local income tax laws, to adjust the basis of the remaining assets
     of the Trust; and

          (ii) All other elections required or permitted to be made by the Trust
     under the Code shall be made by the Trustees in such manner as will, in the
     opinion of the Trustees, be in the best interest of the Trust. (In reaching
     such  opinion  the  Trustees  shall not be  required  to poll or survey the
     Shareholders.)  The Trust shall, to the extent  permitted by applicable law
     and  regulations,  elect to treat as an  expense  for  federal  income  tax
     purposes all amounts incurred by it for state and local taxes, interest and
     other charges that may, in accordance with applicable law and  regulations,
     be considered as expenses.

          Section 2. Tax Matters Partners.
          ---------  --------------------

          The Trustees  shall from time to time (but at least as  frequently  as
required by law) designate a Tax Matters Partner pursuant to Section 6231 of the
Code.  Only a  Shareholder  may be designated  as the Tax Matters  Partner.  The
Adviser Trustee is hereby designated as the initial Tax Matters Partner,  and it
shall  serve in that  capacity  unless  and until a new Tax  Matters  Partner is
designated  by the  Trustees.  The Tax Matters  Partner shall have the following
duties:

          (i) to the extent and in the manner  required  by  applicable  law and
     regulations,  to furnish the name,  address,  profits interest and taxpayer
     identification  number of each  Shareholder,  and such other information as
     may be  required  by  such  law or  regulations,  to the  Secretary  of the
     Treasury or his or her delegate (the "Secretary"); and

          (ii) to the extent and in the manner  required by  applicable  law and
     regulations,  to keep  each  Shareholder  informed  of  administrative  and
     judicial  proceedings  for the  adjustment  at the Trust  level of any item
     required to be taken into account by a Shareholder  for federal  income tax
     purposes  (such   administrative  and  judicial   proceedings  referred  to
     hereinafter as "judicial review").

          The Trust shall  indemnify and  reimburse the Tax Matters  Partner for
any and all expenses,  including, without limitation, legal and accounting fees,
claims, liabilities, losses and damages incurred in connection with any judicial
or administrative  review with respect to the tax liability of the Shareholders.
The  payment of all such  expenses  shall be made before any  distributions  are
made. Neither the Adviser Trustee (nor any affiliate of the Adviser Trustee) nor
the  Individual  Trustees  shall have any  obligation  to provide funds for such
purpose.  The taking of any action and the  incurring  of any expense by the Tax
Matters  Partner in connection  with any such  proceeding,  except to the extent
required by law, is a matter in the sole discretion of the Tax Matters Partner.

          The Tax Matters Partner is hereby authorized, but not required:

          (iii) to enter into any  settlement  agreement  with the Service  with
     respect to any tax audit or judicial  review,  in which  agreement  the Tax
     Matters  Partner may  expressly  state that such  agreement  shall bind the
     Adviser Trustee, the Individual Trustees and the Shareholders,  except that
     such  settlement  agreement  shall not bind any  person  or  entity  who is
     entitled to file and who (within the time  prescribed  pursuant to the Code
     and regulations thereunder) files a statement with the Service stating that
     the Tax  Matters  Partner  shall  not have the  authority  to enter  into a
     settlement agreement on behalf of such person or entity;

          (iv) in the event that a notice of a final  administrative  adjustment
     at the Trust  level of any item  required  to be taken into  account by the
     Adviser Trustee,  the Individual Trustees or a Shareholder for tax purposes
     (a  "final  adjustment")  is  mailed to the Tax  Matters  Partner,  to seek
     judicial  review  of such  final  adjustment,  including  the  filing  of a
     petition for  readjustment  with the Tax Court,  the District  Court of the
     United  States for the  district  in which the Trust's  principal  place of
     business is located or the United States Claims Court;

          (v)  to  intervene  in  any  action  brought  by or on  behalf  of the
     Individual  Trustees  or a  Shareholder  for  judicial  review  of a  final
     adjustment;

          (vi) to file a  request  for an  administrative  adjustment  with  the
     Service at any time and, if any part of such  request is not allowed by the
     Service,  to file a  petition  for  judicial  review  with  respect to such
     request;

          (vii) to enter into an agreement with the Service to extend the period
     for assessing any tax which is  attributable  to any Trust item required to
     be taken into account by the Adviser Trustee,  the Individual Trustees or a
     Shareholder for tax purposes, or an item affected by any such item; and

          (viii) to take any other action on behalf of the Adviser Trustee,  the
     Individual  Trustees or a Shareholder in connection with any administrative
     or judicial tax  proceeding to the extent  permitted by  applicable  law or
     regulations.


                                    ARTICLE X

                            Other General Provisions

          Section 1.  Trustee's  Good Faith Action,  Expert  Advice,  No Bond or
          ---------   ----------------------------------------------------------
Surety.  The exercise by the Trustees of their powers and  discretion  hereunder
- ------
under  the  circumstances  then  prevailing,  shall  be  binding  upon  everyone
interested.  Subject to Article VII, Section 2 hereof, a Trustee shall be liable
for his, her or its own willful  misfeasance,  bad faith,  gross  negligence  or
reckless  disregard  of the  duties  involved  in the  conduct  of the office of
Trustee,  as the case may be, and for nothing else,  and shall not be liable for
errors of judgment or mistakes of fact or law.  The  Trustees may take advice of
counsel or other  experts  with  respect to the  meaning and  operation  of this
Declaration of Trust,  and subject to the provisions of Section 2 of Article VII
shall be under no  liability  for any act or  omission in  accordance  with such
advice or for failing to follow such advice.  The Trustees shall not be required
to give any bond as such, nor any surety if a bond is required.

          Section 2.  Liability  of Third  Persons  Dealing with  Trustees or an
          ---------   ----------------------------------------------------------
Adviser  Trustee.  No person dealing with the Individual  Trustees or an Adviser
- ----------------
Trustee  shall be  bound to make any  inquiry  concerning  the  validity  of any
transaction made or to be made by the Individual  Trustees or an Adviser Trustee
pursuant  hereto or to see to the  application  of any payments made or property
transferred    to   the   Trust   or   upon   its   order.


          Section 3.  Individual Trustees,  Adviser Trustees,  Officers, etc Not
          ---------   ----------------------------------------------------------
Personally  Liable.  All persons extending credit to, contracting with or having
- ------------------
any claim  against  the  Trust  shall  look only to the  assets of the Trust for
payment  under  such  credit,  contract  or  claim;  and none of the  Individual
Trustees,  an  Adviser  Trustee or any of the  Trust's  officers,  employees  or
agents,  whether past,  present or future,  shall be personally liable therefor.
- ------------------
- --------------------------------------------------------------------------

          Section 4.  Dissolution and Termination of Trust. (a) Unless dissolved
          ---------   ------------------------------------
as provided herein, the Trust shall continue until December 31, 2009, subject to
extension in the sole  discretion  of the  Trustees  for up to three  additional
one-year periods.

          The  Trust may be  dissolved,  and its  affairs  wound up, at any time
upon: (i) the vote or consent of the lesser of (a) the holders of 67% or more of
the Shares  present at a meeting,  if the holders of more than 50% of the Shares
are present or represented by proxy at such meeting, and (b) the holders of more
than 50% of the Shares;  (ii) the election by the Trustees to dissolve the Trust
if the  value of the  Trust's  assets is  reduced  to below  $5,000,000,  unless
applicable law with respect to such  dissolution,  at the time it is to be made,
requires a vote of the  Shareholders;  (iii) the disposition by the Trust of all
or substantially all of its assets; or (iv) the occurrence of any other act that
causes a  dissolution  of the Trust  under the  Delaware  Act and the  remaining
Trustees (or, if none remain, a majority-in-interest of the Shareholders) do not
elect to continue the operations of the Trust.

          Upon  dissolution  of the  Trust,  after  paying or making  reasonable
provision  for the payment of all  charges,  taxes,  expenses  and  liabilities,
whether due or accrued or anticipated as may be determined by the Trustees,  the
Trust shall reduce,  in accordance with such procedures as the Trustees consider
appropriate,  the remaining  assets to  distributable  form in cash or shares or
other securities, or any combination thereof, and distribute the proceeds to the
Shareholders  ratably  according  to the  number of Shares  held by the  several
Shareholders on the date of termination.

          Upon termination of the Trust,  following  completion of winding up of
its business,  the Trustees  shall cause a certificate  of  cancellation  of the
Trust's  certificate of trust to be filed in accordance with Section 3810 of the
Delaware  Act,  which  certificate  of  cancellation  may be  signed  by any one
Trustee.

          Section  5.  Filing  of  Copies,  References,  Headings.  The  initial
          ----------   ------------------------------------------
trustees  filed a Certificate  of Trust of the Trust with the Secretary of State
of the State of Delaware in  accordance  with Section 3810 of the Delaware  Act.
The original or a copy of this  instrument and of each  amendment  hereto and of
each Declaration of Trust supplemental hereto shall be kept at the office of the
Trust where it may be  inspected  by any  Shareholder.  Anyone  dealing with the
Trust may rely on a certificate  by an officer of the Trust as to whether or not
any such amendments or supplemental  Declarations of Trust have been made and as
to matters in connection with the Trust hereunder;  and, with the same effect as
if it were the original, may rely on a copy certified by an officer of the Trust
to be a copy  of  this  instrument  or of any  such  amendment  or  supplemental
Declaration  of  Trust.   In  this  instrument  or  in  any  such  amendment  or
supplemental  Declaration  of  Trust,  references  to this  instrument,  and all
expressions like "herein,"  "hereof," and "hereunder,"  shall be deemed to refer
to this  instrument as amended or affected by any such amendment or supplemental
Declaration  of Trust.  Headings are placed herein for  convenience of reference
only and in case of any conflict,  the text of this instrument,  rather than the
headings,  shall  control.  This  instrument  may be  executed  in any number of
counterparts each of which shall be deemed an original.

          Section 6. Applicable Law. This Declaration of Trust shall be governed
          ---------  --------------
by and  construed in accordance  with the laws of the State of Delaware  without
regard to  principles of conflict of laws.  The trust created  hereby shall be a
business trust created under, and subject to the provisions of, the Delaware Act
and may exercise all powers which are ordinarily exercised by such a trust under
the Delaware Act; provided,  however,  that there shall not be applicable to the
Trust,  the Trustees or this  Declaration of Trust (a) the provisions of Section
3540  of  Title  12 of the  Delaware  Code  or (b) any  provisions  of the  laws
(statutory  or common) of the State of Delaware  pertaining  to trusts which are
inconsistent with the rights, duties, powers,  limitations or liabilities of the
Trustees set forth or referenced in this Declaration of Trust.

          Section 7. Amendments.  Except as specifically  provided  herein,  the
          ---------  ----------
Trustees may,  without  Shareholder  vote,  amend or otherwise  supplement  this
Declaration  of Trust by an  instrument  in writing  signed by a majority of the
Trustees;  provided,  however, the Shareholders shall have the right to vote (a)
on any amendment  which would affect their right to vote granted in Section 1 of
Article V hereof, (b) on any amendment to this Section,  (c) on any amendment as
may be required by the 1940 Act and (d) on any  amendment  submitted  to them by
the Trustees.

          Section 8.  Reorganization.  Notwithstanding anything else herein, the
          ---------   --------------
Trustees, in order to change the form of organization of the Trust, may, without
Shareholder  approval (unless  otherwise  required by applicable law), cause the
Trust to merge or  consolidate  with or into one or more  trusts,  partnerships,
limited  liability  companies,  associations  or  corporations  so  long  as the
surviving or resulting entity is an investment company under the 1940 Act, or is
a series  thereof.  Any agreement of merger or  consolidation  or certificate of
merger may be signed by a majority  of the  Trustees  and  facsimile  signatures
conveyed by electronic or telecommunication means shall be valid.

          Pursuant to and in accordance  with the provisions of Section  3815(f)
of the Delaware Act, and  notwithstanding  anything else herein, an agreement of
merger or consolidation approved by the Trustees in accordance with this Section
may effect any amendment to this  Declaration of Trust or effect the adoption of
a new  declaration  of trust of the Trust if it is the  surviving  or  resulting
trust in the merger or consolidation.

          Section 9.  Severability.  The invalidity or  unenforceability  of any
          ---------   ------------
particular  provision  of this  Declaration  of Trust shall not affect the other
provisions  hereof,  and this  Declaration  of Trust shall be  construed  in all
respects  as  if  such   invalid  or   unenforceable   provision   was  omitted.

          Section 10.  Integration. This Declaration of Trust, together with the
          ----------   -----------
By-Laws, constitutes the entire agreement among the parties hereto pertaining to
the subject matter hereof and supersedes all prior agreements and understandings
pertaining thereto.


          IN WITNESS WHEREOF,  the undersigned  Trustees have hereunto set their
hands  for  themselves  and their  assigns  as of the day and year  first  above
written.

                                             ADVISER TRUSTEE

                                             PACIFIC CORPORATE GROUP, INC.


                                             By:________________________________
                                                   Christopher J. Bower
                                                   President


                                             INDIVIDUAL TRUSTEES


                                             ___________________________________
                                             Christopher J. Bower


                                             ___________________________________
                                             Harry G. Bubb


                                             ___________________________________
                                             Alan C. Shapiro



Solely for the purpose of Section 3(e)
of Article III hereof



______________________________________
Kelly K. DePonte, Depositor







                                                                Exhibit (b)

                                     BY-LAWS
                                       OF
                 THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND




                                   ARTICLE I
             Agreement and Declaration of Trust and Principal Office

          1.1.  Agreement  and  Declaration  of Trust.  These  By-Laws  shall be
                -------------------------------------
subject  to the  Agreement  and  Declaration  of Trust,  as from time to time in
effect (the "Declaration of Trust"),  of the  above-captioned  Delaware business
trust    established    by   the    Declaration    of   Trust   (the   "Trust").

          1.2.  Principal Office of the Trust. The principal office of the Trust
                -----------------------------
shall be located in La Jolla, California.


                                   ARTICLE II
                              Meetings of Trustees

          2.1.  Regular  Meetings.  Regular meetings of the Trustees may be held
                -----------------
without  call or notice at such  places and at such times as the  Trustees  from
time to time may  determine,  provided that notice of the first regular  meeting
following   any  such   determination   shall  be  given  to  absent   Trustees.

          2.2. Special Meetings. Special meetings of the Trustees may be held at
               ----------------
any time and at any place  designated  in the call of the meeting when called by
the President or the  Treasurer or by two or more  Trustees,  sufficient  notice
thereof being given to each Trustee by the  Secretary or an Assistant  Secretary
or by the officer or the Trustees calling the meeting.

          2.3. Notice of Special  Meetings.  It shall be sufficient  notice to a
               ---------------------------
Trustee of a special meeting to send notice by mail at least  forty-eight  hours
or by telegram at least  twenty-four  hours before the meeting  addressed to the
Trustee at his or her usual or last known  business or  residence  address or to
give notice to him or her in person or by telephone at least  twenty-four  hours
before the  meeting.  Notice of a meeting  need not be given to any Trustee if a
written waiver of notice, executed by him or her before or after the meeting, is
filed with the records of the meeting, or to any Trustee who attends the meeting
without  protesting  prior thereto or at its  commencement the lack of notice to
him or her.  Neither  notice of a meeting nor a waiver of a notice need  specify
the purposes of the meeting.

          2.4. Notice of Certain  Actions by Consent.  If in accordance with the
               -------------------------------------
provisions of the  Declaration of Trust any action is taken by the Trustees by a
written consent of less than all of the Trustees, then prompt notice of any such
action  shall be  furnished  to each  Trustee who did not execute  such  written
consent, provided that the effectiveness of such action shall not be impaired by
any      delay      or      failure      to      furnish       such      notice.


                                  ARTICLE III
                                    Officers

          3.1. Enumeration;  Qualification. The officers of the Trust shall be a
               ---------------------------
President,  one or more Vice  Presidents,  if any,  that may be  Executive  Vice
Presidents, Senior Vice Presidents or Vice Presidents, a Treasurer, a Secretary,
and such other officers,  if any, as the Trustees from time to time may in their
discretion  elect. The Trust also may have such agents as the Trustees from time
to time  may in  their  discretion  appoint.  Officers  may be but need not be a
Trustee or shareholder. Any two or more offices may be held by the same person.

          3.2. Election. The President, the Treasurer and the Secretary shall be
               --------
elected by the Trustees  upon the  occurrence of any vacancy in any such office.
Other officers, if any, may be elected or appointed by the Trustees at any time.
Vacancies in any such other office may be filled at any time.

          3.3. Tenure. The President,  Treasurer and Secretary shall hold office
               ------
in each case  until he or she  sooner  dies,  resigns,  is  removed  or  becomes
disqualified.  Each other  officer shall hold office and each agent shall retain
authority at the pleasure of the Trustees.

          3.4. Powers.  Subject to the other  provisions of these By-Laws,  each
               ------
officer  shall  have,  in  addition  to the duties and powers  herein and in the
Declaration of Trust set forth,  such duties and powers as commonly are incident
to the  office  occupied  by him or her  as if the  Trust  were  organized  as a
Delaware  corporation  or such other  duties and powers as the Trustees may from
time to time designate.

          3.5. President.  Unless the Trustees otherwise provide,  the President
               ---------
shall preside at all meetings of the  shareholders  and of the Trustees.  Unless
the Trustees  otherwise  provide,  the  President  shall be the chief  executive
officer.

          3.6. Vice  President.  Each Vice President  shall have such powers and
               ---------------
perform such duties as the Board of Trustees or the  President  may from time to
time prescribe.

          3.7.  Treasurer.  The  Treasurer  shall  be the  chief  financial  and
                ---------
accounting  officer  of  the  Trust,  and,  subject  to  the  provisions  of the
Declaration  of  Trust  and to any  arrangement  made  by  the  Trustees  with a
custodian,  investment adviser or manager, or transfer, shareholder servicing or
similar agent,  shall be in charge of the valuable papers,  books of account and
accounting  records of the Trust, and shall have such other duties and powers as
may be designated from time to time by the Trustees or by the President.

          3.8.  Secretary.  The Secretary  shall record all  proceedings  of the
                ---------
shareholders  and the  Trustees in books to be kept  therefor,  which books or a
copy thereof shall be kept at the principal  office of the Trust. In the absence
of the secretary from any meeting of the shareholders or Trustees,  an Assistant
Secretary,  or if there be none or if he or she is absent, a temporary Secretary
chosen at such meeting  shall record the  proceedings  thereof in the  aforesaid
books.

          3.9.  Resignations and Removals.  Any Trustee or officer may resign at
                -------------------------
any  time  by  written  instrument  signed  by him or her and  delivered  to the
President or Secretary or to a meeting of the Trustees.  Such resignation  shall
be effective upon receipt  unless  specified to be effective at some other time.
The  Trustees  may remove  any  officer  elected by them with or without  cause.
Except to the extent expressly  provided in a written  agreement with the Trust,
no Trustee or officer ------------------------- resigning and no officer removed
shall have any right to any  compensation  for any period  following  his or her
resignation or removal, or any right to damages on account of such removal.


                                   ARTICLE IV
                                   Committees

          4.1.  Appointment.  The  Trustees  may  appoint  from their  number an
                -----------
executive  committee and other committees.  Except as the Trustees otherwise may
determine,  any such  committee  may make  rules for  conduct  of its  business.


          4.2. Quorum; Voting. A majority of the members of any Committee of the
               --------------
Trustees  shall  constitute a quorum for the  transaction  of business,  and any
action of such a Committee  may be taken at a meeting by a vote of a majority of
the members present (a quorum being present).


                                   ARTICLE V
                                     Reports

          The Trustees and officers  shall render reports at the time and in the
manner required by the Declaration of Trust or any applicable law.  Officers and
Committees shall render such additional reports as they may deem desirable or as
may from time to time be required by the Trustees.


                                   ARTICLE VI
                                   Fiscal Year

          The fiscal year of the Trust  shall be fixed,  and shall be subject to
change, by the Board of Trustees.


                                  ARTICLE VII
                                      Seal

          The seal of the Trust shall consist of a flat-faced  die with the word
"Delaware," together with the name of the Trust and the year of its organization
cut or engraved thereon but, unless otherwise required by the Trustees, the seal
shall not be necessary to be placed on, and in its absence  shall not impair the
validity of any document, instrument or other paper executed and delivered by or
on behalf of the Trust.


                                  ARTICLE VIII
                               Execution of Papers

          Except as the Trustees  generally or in particular cases may authorize
the execution thereof in some other manner, all deeds, leases, contracts,  notes
and other obligations made by the Trustees shall be signed by the President, any
Vice President, or by the Treasurer and need not bear the seal of the Trust.


                                   ARTICLE IX
                         Issuance of Share Certificates

          9.1. Sale of Shares.  Except as otherwise  determined by the Trustees,
               --------------
the Trust will issue and sell for cash or securities from time to time, full and
fractional shares of its shares of beneficial interest, such shares to be issued
and sold at a price of not less than net  asset  value per share as from time to
time  determined in accordance  with the  Declaration of Trust and these By-Laws
and, in the case of  fractional  shares,  at a  proportionate  reduction in such
price.  In the case of shares  sold for  securities,  such  securities  shall be
valued in accordance with the provisions for determining  value of assets of the
Trust as stated in the  Declaration of Trust and these By-Laws.  The officers of
the Trust are severally  authorized to take all such actions as may be necessary
or desirable to carry out this Section 9.1.

          9.2. Share Certificates.  In lieu of issuing  certificates for shares,
               ------------------
the Trustees or the transfer  agent  either may issue  receipts  therefor or may
keep accounts upon the books of the Trust for the record holders of such shares,
who  shall in  either  case,  for all  purposes  hereunder,  be deemed to be the
holders  of  certificates   for  such  shares  as  if  they  had  accepted  such
certificates  and shall be held to have  expressly  assented  and  agreed to the
terms hereof.

          The  Trustees  at  any  time  may  authorize  the  issuance  of  share
certificates. In that event, each shareholder shall be entitled to a certificate
stating the number of shares  owned by him, in such form as shall be  prescribed
from  time to time by the  Trustees.  Such  certificates  shall be signed by the
President or Vice  President and by the Treasurer or Assistant  Treasurer.  Such
signatures may be facsimile if the certificate is signed by a transfer agent, or
by a registrar,  other than a Trustee, officer or employee of the Trust. In case
any officer who has signed or whose facsimile  signature has been placed on such
certificate shall cease to be such officer before such certificate is issued, it
may be  issued  by the  Trust  with the same  effect  as if he or she were  such
officer at the time of its issue.

          9.3.  Loss of  Certificates.  The Trust,  or if any transfer  agent is
                ---------------------
appointed  for the  Trust,  the  transfer  agent  with the  approval  of any two
officers  of the  Trust,  is  authorized  to issue and  countersign  replacement
certificates  for the  shares  of the Trust  which  have  been  lost,  stolen or
destroyed  subject to the deposit of a bond or other  indemnity in such form and
with such security, if any, as the Trustees may require.

          9.4.  Discontinuance of Issuance of Certificates.  The Trustees at any
                ------------------------------------------
time may discontinue the issuance of share certificates and by written notice to
each shareholder,  may require the surrender of share  certificates to the Trust
for cancellation. Such surrender and cancellation shall not affect the ownership
of shares in the Trust.


                                    ARTICLE X
                                Indemnification

          10.1. Trustees, Officers, etc. To the fullest extent permitted by law,
                -----------------------
the Trust shall  indemnify  each of its  Trustees and  officers  (including  the
directors, officers or employees of any Trustee that is not a natural person and
persons who serve at the Trust's  request as directors,  officers or trustees of
another person in which the Trust has any interest as a shareholder, creditor or
otherwise)   (hereinafter  referred  to  as  a  "Covered  Person")  against  all
liabilities  and  expenses,  including  but  not  limited  to  amounts  paid  in
satisfaction of judgments, in compromise or as fines and penalties,  and counsel
fees reasonably incurred by any Covered Person in connection with the defense or
disposition of any action,  suit or other proceeding,  whether civil,  criminal,
administrative  or   investigative,   before  any  court  or  administrative  or
legislative  body, in which such Covered Person may be or may have been involved
as a party or  otherwise  or with  which  such  person  may be or may have  been
threatened,  while in office or thereafter,  in any way relating to the Trust or
by reason of being or having been such a Trustee or officer, except with respect
to  any  matter  as to  which  such  Covered  Person  shall  have  been  finally
adjudicated  in a  decision  on the  merits  in any such  action,  suit or other
proceeding  not to have acted in good faith in the  reasonable  belief that such
Covered  Person's  action was in the best interests of the Trust and except that
no Covered Person shall be indemnified against any liability to the Trust or its
Shareholders  to which such Covered Person would  otherwise be subject by reason
of wilful misfeasance,  bad faith, gross negligence or reckless disregard of the
duties  involved  in the  conduct of such  Covered  Person's  office.  Expenses,
including  counsel  fees so incurred by any such Covered  Person (but  excluding
amounts  paid in  satisfaction  of  judgments,  in  compromise  or as  fines  or
penalties), shall be paid from time to time by the Trust in advance of the final
disposition  of  any  such  action,  suit  or  proceeding  upon  receipt  of  an
undertaking  by or on behalf of such Covered  Person to repay amounts so paid by
the Trust if it is ultimately  determined that  indemnification of such expenses
is not  authorized  under this Article,  provided  that (a) such Covered  Person
shall  provide  security  for his  undertaking,  (b) the Trust  shall be insured
against losses arising by reason of such Covered Person's failure to fulfill his
undertaking, or (c) a majority of the Trustees who are disinterested persons and
who are not  Interested  Persons  (as that  term is  defined  in the  Investment
Company Act of 1940)  (provided  that a majority of such Trustees then in office
act on the matter),  or independent  legal counsel in a written  opinion,  shall
determine,  based  on a  review  of  readily  available  facts  (but  not a full
trial-type  inquiry),  that  there is  reason to  believe  such  Covered  Person
ultimately will be entitled to indemnification.

          10.2.  Compromise  Payment. As to any matter disposed of (whether by a
                 -------------------
compromise  payment,  pursuant  to a consent  decree or  otherwise)  without  an
adjudication in a decision on the merits by a court, or by any other body before
which the  proceeding  was brought,  that such Covered Person either (a) did not
act in good faith in the reasonable belief that such Covered Person's action was
in the  best  interests  of the  Trust  or (b) is  liable  to the  Trust  or its
Shareholders by reason of wilful  misfeasance,  bad faith,  gross  negligence or
reckless  disregard  of the  duties  involved  in the  conduct  of such  Covered
Person's  office,  indemnification  shall be provided if (a)  approved as in the
best interest of the Trust, after notice that it involves such  indemnification,
by at least a majority of the Trustees who are disinterested persons and are not
Interested Persons (provided that a majority of such Trustees then in office act
on the matter),  upon a determination,  based upon a review of readily available
facts (but not a full trial-type inquiry) that such Covered Person acted in good
faith in the reasonable belief that such Covered Person's action was in the best
interests  of the Trust and is not  liable to the Trust or its  Shareholders  by
reason of wilful misfeasance,  bad faith, gross negligence or reckless disregard
of the duties involved in the conduct of such Covered  Person's  office,  or (b)
there has been  obtained  an opinion in writing of  independent  legal  counsel,
based  upon a review  of  readily  available  facts  (but not a full  trial-type
inquiry) to the effect that such  Covered  Person  appears to have acted in good
faith in the reasonable belief that such Covered Person's action was in the best
interests  of the Trust and that such  indemnification  would not  protect  such
Covered  Person  against any liability to the Trust to which such Covered Person
would  otherwise be subject by reason of wilful  misfeasance,  bad faith,  gross
negligence  or reckless  disregard of the duties  involved in the conduct of his
office.  Any approval  pursuant to this  Section  shall not prevent the recovery
from any Covered  Person of any amount paid to such Covered Person in accordance
with this  Section as  indemnification  if such Covered  Person is  subsequently
adjudicated by a court of competent jurisdiction not to have acted in good faith
in the  reasonable  belief  that such  Covered  Person's  action was in the best
interests  of the Trust or to have been liable to the Trust or its  shareholders
by reason  of wilful  misfeasance,  bad  faith,  gross  negligence  or  reckless
disregard of the duties involved in the conduct of such Covered Person's office.

          10.3.  Indemnification  Not  Exclusive.  The right of  indemnification
                 -------------------------------
hereby  provided  shall not be  exclusive of or affect any other rights to which
any such  Covered  Person may be  entitled.  As used in this Article X, the term
"Covered   Person"   shall   include  such   person's   heirs,   executors   and
administrators,  and a  "disinterested  person" is a person against whom none of
the actions,  suits or other proceedings in question or another action, suit, or
other  proceeding  on the same or similar  grounds is then or has been  pending.
Nothing contained in this article shall affect any rights to  indemnification to
which  personnel  of the Trust,  other than  Trustees  and  officers,  and other
persons may be entitled by contract or otherwise under law, nor the power of the
Trust to purchase and maintain liability insurance on behalf of such person.

          10.4. Limitation. Notwithstanding any provisions in the Declaration of
                ----------
Trust and these By-Laws pertaining to  indemnification,  all such provisions are
subject to any limitations that may be required under the Investment Company Act
of 1940.


                                   ARTICLE XI
                                  Shareholders

          11.1.  Meetings.  A meeting of the shareholders shall be called by the
                 -------- 
Secretary  whenever  ordered by the  Trustees,  or  requested  in writing by the
holder or holders of at least 10% of the outstanding  shares entitled to vote at
such  meeting.  If the meeting is a meeting of the  shareholders  of one or more
series of shares,  but not a meeting of all shareholders of the Trust, then only
the  shareholders  of such one or more series shall be entitled to notice of and
to vote at the meeting. If the Secretary, when so ordered or requested,  refuses
or neglects for more than five days to call such meeting,  the Trustees,  or the
shareholders so requesting  may, in the name of the Secretary,  call the meeting
by giving  notice  thereof in the manner  required  when  notice is given by the
Secretary.

          11.2. Access to Shareholder List.  Shareholders of record may apply to
                -------------------------- 
the Trustees for assistance in  communicating  with other  shareholders  for the
purpose of calling a meeting in order to vote upon the  question of removal of a
Trustee. When ten or more shareholders of record who have been such for at least
six  months  preceding  the date of  application  and who hold in the  aggregate
shares  having  a net  asset  value of at  least  $25,000  or at least 1% of the
outstanding shares,  whichever is less, so apply, the Trustees shall within five
business days either:

          (i) afford to such applicants  access to a list of names and addresses
of all shareholders as recorded on the books of the Trust; or

          (ii) inform such applicants of the approximate  number of shareholders
of record and the  approximate  cost of mailing  material to them and,  within a
reasonable time  thereafter,  mail materials  submitted by the applicants to all
such  shareholders  of  record.  The  Trustees  shall not be  obligated  to mail
materials which they believe to be misleading or in violation of applicable law.

          11.3. Record Dates. For the purpose of determining the shareholders of
                ------------
any series who are  entitled  to vote or act at any  meeting or any  adjournment
thereof,  or who are entitled to receive payment of any dividend or of any other
distribution,  the Trustees from time to time may fix a time, which shall be not
more than 90 days before the date of any meeting of  shareholders or the date of
payment of any  dividend  or of any other  distribution,  as the record date for
determining the shareholders of such series having the right to notice of and to
vote at such  meeting and any  adjournment  thereof or the right to receive such
dividend or distribution,  and in such case only  shareholders of record on such
record date shall have such right  notwithstanding any transfer of shares on the
books of the Trust after the record date; or without fixing such record date the
Trustees may for any such purposes  close the register or transfer books for all
or part of such period.

          11.4.  Place of Meetings.  All meetings of the  shareholders  shall be
                 -----------------
held at the  principal  office of the Trust or at such  other  place  within the
United  States as shall be  designated  by the Trustees or the  President of the
Trust. 

          11.5.  Notice  of  Meetings.  A  written  notice  of each  meeting  of
shareholders,  stating the place, date and hour and the purposes of the meeting,
shall be given at least ten days before the meeting to each shareholder entitled
to vote  thereat by leaving  such notice with him or at his  residence  or usual
place of business or by mailing  it,  postage  prepaid,  and  addressed  to such
shareholder  at his  address  as it appears  in the  records of the Trust.  Such
notice  shall be given  by the  Secretary  or an  Assistant  Secretary  or by an
officer  designated  by the Trustees.  No notice of any meeting of  shareholders
need be given to a shareholder if a written waiver of notice, executed before or
after the meeting by such shareholder or his attorney thereunto duly authorized,
is filed with the records of the meeting.

          11.6.  Ballots.  No ballot shall be required  for any election  unless
                 -------
requested by a shareholder present or represented at the meeting and entitled to
vote in the election.

          11.7. Proxies. Shareholders entitled to vote may vote either in person
                -------
or by proxy in writing  dated not more than six months  before the meeting named
therein,  which  proxies  shall be  filed  with the  Secretary  or other  person
responsible to record the proceedings of the meeting before being voted.  Unless
otherwise  specifically  limited by their terms,  such proxies shall entitle the
holders  thereof to vote at any  adjournment  of such  meeting  but shall not be
valid after the final adjournment of such meeting.


                                   ARTICLE XII
                            Amendments to the By-Laws

          These  By-Laws may be amended or repealed,  in whole or in part,  by a
majority of the Trustees  then in office at any meeting of the  Trustees,  or by
one or more writings signed by such a majority.


Dated:  December __, 1997






                                                              Exhibit (g)(1)

                              MANAGEMENT AGREEMENT

          AGREEMENT  made this 9th day of  February,  1998,  by and  between THE
PACIFIC   CORPORATE  GROUP  PRIVATE  EQUITY  FUND,  a  Delaware  business  trust
(hereinafter  referred to as the "Fund"),  and PACIFIC CORPORATE GROUP,  INC., a
California corporation (hereinafter referred to as the "Management Company").

                                   WITNESSETH:

         WHEREAS,  the Fund  proposes  to engage  in  business  as a  closed-end
management  investment  company  registered under the Investment  Company Act of
1940, as amended (the "Investment Company Act"); and

         WHEREAS,  the  Management  Company is engaged  principally in rendering
management and investment  advisory  services and is registered as an investment
adviser under the Investment Advisers Act of 1940, as amended; and

         WHEREAS,  the Fund desires to retain the Management  Company to provide
management and investment advisory services to the Fund in the manner and on the
terms hereinafter set forth; and

         WHEREAS,  the Management  Company is willing to provide  management and
investment advisory services to the Fund on the terms and conditions hereinafter
set forth;

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
of the parties  hereto as herein set forth,  the parties  covenant  and agree as
follows:

                                   ARTICLE I

                        DUTIES OF THE MANAGEMENT COMPANY

         The Fund hereby retains the Management Company to act as the manager of
the Fund and to furnish, or arrange for its affiliates to furnish, the Fund with
the management and investment advisory services described below,  subject to the
policies  of,  review by and  overall  control  of, the Board of Trustees of the
Fund,  for  the  period  and on the  terms  and  conditions  set  forth  in this
Agreement.  The Management  Company  hereby  accepts such  employment and agrees
during such period, at its own expense,  to render, or arrange for the rendering
of,  such  services  and to  assume  the  obligations  herein  set forth for the
compensation provided for herein.

          (a)  Management  Services.  The  Management  Company shall perform the
management  services  necessary  for the operation of the Fund.  The  Management
Company shall provide the Fund with office space,  equipment and  facilities and
such other services as the Management Company, subject to review by the Board of
Trustees, shall from time to time determine to be necessary or useful to perform
its  obligations  under this  Agreement.  The Management  Company shall also, on
behalf of the Fund,  conduct relations with custodians,  depositories,  transfer
agents,   dividend  disbursing  agents,  other  shareholder   servicing  agents,
accountants,   attorneys,   underwriters,   brokers   and   dealers,   corporate
fiduciaries,  insurers,  banks and such other persons in any such other capacity
deemed to be necessary or desirable.  The  Management  Company  shall  generally
monitor the Fund's  compliance with investment  policies and restrictions as set
forth in filings  made by the Fund under the United  States  Federal  securities
laws. The Management  Company shall co-ordinate with any administrator  selected
by the  Trustees  and  shall  make  reports  to the  Board  of  Trustees  of the
performance of its obligations  hereunder and furnish advice and recommendations
with respect to such other aspects of the business and affairs of the Fund as it
shall  determine  to be  desirable.  The  Management  Company  and  each  of its
affiliates  shall  for  all  purposes  herein  be  deemed  to be an  independent
contractor and shall, unless otherwise expressly provided or authorized, have no
authority to act for or represent  the Fund in any way or otherwise be deemed an
agent of the Fund,  except as otherwise  provided in the Fund's  Declaration  of
Trust.

          (b)  Investment  Advisory  Services.   The  Management  Company  shall
provide, or arrange for its affiliates to provide, the Fund with such investment
research,  advice and  supervision  as the latter may from time to time consider
necessary for the proper  supervision  of the assets of the Fund. The Management
Company shall act as investment adviser to the Fund and, in such capacity, shall
exercise investment discretion on behalf of the Fund and furnish continuously an
investment  program  for the Fund and shall  determine  from time to time  which
securities shall be purchased,  sold or exchanged and what portion of the assets
of the Fund shall be held in the various securities in which the Fund invests or
in cash, including without limitation, selecting Indirect Investments and Direct
Investments  (as such terms are defined in the  Confidential  Private  Placement
Memorandum,  as supplemented (the "PPM")) and, prior to the purchase of Indirect
Investments  and  Direct  Investments  (as such  terms are  defined in the PPM),
investing  funds in  Pre-Portfolio  Investments  (as such term is defined in the
PPM),  subject always to the  restrictions  of the  Declaration of Trust and the
By-Laws  of the Fund,  as  amended  from  time to time,  the  provisions  of the
Investment Company Act and the Fund's investment objective,  investment policies
and  investment  restrictions.  The  Management  Company shall  exercise  voting
rights, rights to consent to corporate action and any other rights pertaining to
the Fun s portfolio  securities.  Should the Trustees at any time, however, make
any definite  determination  as to investment  policy and notify the  Management
Company  thereof  in  writing,  the  Management  Company  shall be bound by such
determination  for  the  period,  if any,  specified  in such  notice  or  until
similarly  notified that such  determination  has been revoked.  The  Management
Company shall take, on behalf of the Fund, all actions which it deems  necessary
to implement  the  investment  policies  determined  as provided  above,  and in
particular to place all orders for the purchase or sale of portfolio  securities
for the Fund's account with brokers or dealers  selected by it, and to that end,
the  Management  Company  is  authorized  as the  agent  of  the  Fund  to  give
instructions  to the Custodian of the Fund as to  deliveries  of securities  and
payments of cash for the account of the Fund. In  connection  with the selection
of such  brokers and  dealers  and the  placing of such  orders with  respect to
assets of the Fund, the  Management  Company is directed at all times to seek to
obtain execution and prices within the policy guidelines determined by the Board
of  Trustees  and set  forth in the PPM.  Subject  to this  requirement  and the
provisions of the Investment  Company Act, the Securities  Exchange Act of 1934,
as amended,  and other applicable  provisions of law, the Management Company may
select brokers or dealers with which it, or the Fund, is affiliated.

                                   ARTICLE II

                       ALLOCATION OF CHARGES AND EXPENSES

          (a) The Management  Company.  The Management Company assumes and shall
pay for maintaining the staff and personnel necessary to perform its obligations
under this  Agreement and shall,  at its own expense,  provide the office space,
equipment  and  facilities  which it is  obligated  to provide  under  Article I
hereof,  and shall pay all compensation of officers and Trustees of the Fund who
are affiliated persons of the Management Company.

          (b) The Fund.  The Fund  assumes and shall pay or cause to be paid all
other expenses of the Fund, including, without limitation: organizational costs,
taxes,  expenses for legal and auditing services,  costs of printing proxies and
shareholder  reports,   administrative  and  custodial  expenses,   expenses  of
portfolio transactions,  Securities and Exchange Commission fees, state Blue Sky
filing  fees,  fees and  expenses  with  respect to  borrowing,  fees and actual
out-of-pocket  expenses  of  Trustees  who are  not  affiliated  persons  of the
Management Company, insurance,  interest,  brokerage costs, litigation and other
extraordinary  or  non-recurring  expenses,  mailing  and  other  like  expenses
properly payable by the Fund.

                                   ARTICLE III

                     COMPENSATION OF THE MANAGEMENT COMPANY

          For  the  services  provided  by the  Management  Company  under  this
Agreement,  the Fund  shall pay the  Management  Company a  management  fee (the
"Management  Fee")  computed at the rate of 1.25% per annum of the total capital
commitments  of  the  Fund  less  any  distributions  of  capital  and  realized
investment losses,  payable quarterly in advance,  computed as of the end of the
prior  quarter.  If this  Agreement  becomes  effective for any partial  period,
compensation  for such partial  period shall be prorated in a manner  consistent
with the  calculation of the  Management Fee as set forth above.  The Management
Fee with  respect to capital  commitments  of  shareholders  participating  in a
closing  subsequent to the initial closing of the Fund will accrue from the date
of the Fund's initial closing, and will be payable on the date of the closing in
which such shareholder participates. The Management Fee shall be reduced by 100%
of directors' fees or other  remuneration  received by the Management Company or
its employees from any portfolio company of the Fund. To the extent such fees or
other remuneration  exceed the quarterly  management fee, the excess amount will
be credited in full against subsequent payments of such fee.

                                   ARTICLE IV

                LIMITATION OF LIABILITY OF THE MANAGEMENT COMPANY

          The  Management  Company shall not be liable for any error of judgment
or mistake of law or for any loss arising out of any  investment  or for any act
or omission in the execution and  management of the Fund in which the Management
Company  has  acted in good  faith,  except  for  losses  arising  from  willful
misfeasance,  bad faith or gross negligence in the performance of its duties, or
by reason of reckless disregard of its obligations and duties hereunder. As used
in this Article IV, the term "Managemen Company" shall include any affiliates of
the Management Company performing  services for the Fund contemplated hereby and
directors, officers and employees of the Management Company and such affiliates.

                                    ARTICLE V

                     ACTIVITIES OF THE MANAGEMENT COMPANY

          The  services  of the  Management  Company  to the  Fund are not to be
deemed to be exclusive,  the Management  Company and any person controlled by or
under common control with the Management  Company (for purpose of this Article V
referred to as  "affiliates")  being free to render  services  to others.  It is
understood that Trustees,  officers,  employees and shareholders of the Fund are
or may become  interested  in the  Management  Company  and its  affiliates,  as
directors, officers, employees and shareholders or otherwise and that directors,
officers,   employees  and  shareholders  of  the  Management  Company  and  its
affiliates  are or may become  interested  in the Fund,  as Trustees,  officers,
employees  and  shareholders,  and that the  Management  Company and  directors,
officers,  employees  and  shareholders  of its  affiliates  are  or may  become
interested in the Fund as shareholders or otherwise.

                                   ARTICLE VI

                   DURATION AND TERMINATION OF THIS AGREEMENT

          This  Agreement  shall  become  effective  as of the date first  above
written and shall remain in force until  November 30, 1999 and will  continue in
effect thereafter so long as such continuance  specifically is approved at least
annually by (i) the Board of Trustees of the Fund,  or by the vote of a majority
of the outstanding  voting  securities of the Fund, and (ii) a majority of those
Trustees who are not parties to this Agreement or interested persons of any such
party  cast in person  at a meeting  called  for the  purpose  of voting on such
approval.

          This  Agreement may be terminated at any time,  without the payment of
any  penalty,  by the  Board of  Trustees  or by the vote of a  majority  of the
outstanding  voting  securities of the Fund, or by the  Management  Company,  on
sixty  days'  written  notice  to  the  other  party.   This   Agreement   shall
automatically terminate in the event of its assignment.

                                  ARTICLE VII

                          AMENDMENTS OF THIS AGREEMENT

          This  Agreement  may be amended by the parties only if such  amendment
specifically  is approved by (i) the vote of a majority  of  outstanding  voting
securities  of the  Fund,  and (ii) a  majority  of those  Trustees  who are not
parties to this Agreement or interested persons of any such party cast in person
at a meeting called for the purpose of voting on such approval.

                                  ARTICLE VIII

                          DEFINITIONS OF CERTAIN TERMS

          The terms "vote of a majority of the outstanding  voting  securities,"
"assignment,"  "affiliated  person" and  "interested  person," when used in this
Agreement,  shall  have the  respective  meanings  specified  in the  Investment
Company Act and the rules and regulations thereunder,  subject, however, to such
exemptions as may be granted by the  Securities  and Exchange  Commission  under
said Act.

                                   ARTICLE IX

                                  GOVERNING LAW

          This Agreement  shall be governed by and construed in accordance  with
laws of the State of California and the applicable  provisions of the Investment
Company Act. To the extent that the applicable  laws of the State of California,
or any of the provisions herein,  conflict with the applicable provisions of the
Investment Company Act, the latter shall control.

          IN WITNESS  WHEREOF,  the parties  hereto have  executed and delivered
this Agreement as of the date first above written.

                                            THE PACIFIC CORPORATE GROUP
                                            PRIVATE EQUITY FUND


                                            By:____________________________
                                                 Name:  Philip M. Posner
                                                 Title: Treasurer




                                            PACIFIC CORPORATE GROUP, INC.


                                            By:____________________________
                                                 Name:  Christopher J. Bower
                                                 Title: President







                                                              Exhibit (g)(2)


                        ADMINISTRATIVE SERVICES AGREEMENT

ADMINISTRATIVE  SERVICES  AGREEMENT  dated as of  September  3, 1997 between THE
PACIFIC  CORPORATE  GROUP PRIVATE EQUITY FUND,  L.P., a Delaware  business trust
(the "Fund"),  and PALMERI FUND  ADMINISTRATORS,  INC., a New Jersey corporation
("PFA").


                              W I T N E S S E T H:

WHEREAS,  the Fund  desires  to retain  PFA to provide  certain  accounting  and
administrative services,  including,  among other things, matters related to the
day-to-day  administrative  affairs of the Fund and the maintenance of the books
and records of the Fund and PFA desires to render  such  services,  all upon the
terms set forth herein;

NOW,  THEREFORE,  in  consideration of the premises and subject to the terms and
conditions set forth herein, the parties hereto agree as follows:


1. Services; Payment. In accordance with the instructions of officers of Pacific
   -----------------
Corporate  Group,  Inc., the Adviser Trustee and management  company of the Fund
(the "Manager"),  PFA shall provide the following  accounting and administrative
services for the Fund:

   Accounting services
   -------------------

o    maintain the detailed books and records of the Fund in accordance  with the
     terms of the private  placement  memorandum of the Fund, its Declaration of
     Trust and Generally Accepted Accounting Principals,

o    compute  allocations and  distributions to Investors in compliance with the
     Declaration of Trust,

o    coordinate  and  supervise  annual  audit,  including  preparation  of  all
     necessary  supporting  worksheets  for audit  review and  follow-up  on all
     questions and requests for additional information,

o    provide detailed tax schedules and coordinate and supervise independent tax
     review,  including preparation of detailed tax schedules and roll-up of all
     tax line items,

o    prepare  and  coordinate  distribution  of tax  information  to  Investors,
     including IRS K-1 Schedule and state K-1 Schedules where required,

o    prepare  estimated tax schedules to provide  Investors  with  estimated tax
     information by Schedule K-1 line item.

It is understood  that the  completion of tax estimates and final tax accounting
by PFA is  dependent  upon the timely  receipt of  information  from the general
partners of each of the Fund's indirect investments.  Investors of the Fund have
been notified of the probable late delivery of such tax information.

 
   Reporting services
   ------------------

o    prepare and  distribute  quarterly  and annual  reports to  Investors  in a
     format  consistent  with  the  requirements  of the  Fund  and the  Advisor
     Trustee,

o    prepare  financial  reports  required  to be  filed  by the  Fund  with the
     Securities  and  Exchange   Commission,   including  reports  to  be  filed
     semi-annually on Form N-SAR

o    file  federal,  state and local tax  returns  for the Fund and the  Advisor
     Trustee and file foreign withholding tax returns for the Fund, if required,

o    prepare all internal  management  reports relating to the activities of the
     Fund and the Advisor Trustee as requested,

o    prepare  reports and analyses of Fund  activity to assist  Advisor  Trustee
     with the semi-annual  valuation of portfolio  investments,  meetings of the
     Independent Trustees of the Fund and Annual Meetings of Investors, if any,

o    prepare  internal  rate of return  analysis  for  realized  and  unrealized
     investments as requested.

   Administrative services
   -----------------------

o    coordinate  relationships with professionals,  including such custodian and
     independent certified public accountants as are approved by the Independent
     Trustees of the Trust,

o    coordinate cash and in-kind distributions to Investors,

o    coordinate  direct deposit of  distributions  for Investors  having Merrill
     Lynch and DLJ accounts, as requested,

o    provide for the collection of withholding tax due from foreign investors,

o    assist  outside  legal counsel with  completion  and filing of SEC Rule 144
     Forms,  Form 3, Form 4, Form 5,  Schedule  13D,  Schedule 13G and all other
     section 16 reporting forms or schedules as required,

o    maintain  Investor  data  files  necessary  for  distribution  of  reports,
     preparation   of  tax   information   and   payment  of  cash  and  in-kind
     distributions,

o    coordinate and process  transfers and  assignments of ownership of Investor
     interest when required,

o    send copies of Investor reports to each Investor's representative financial
     consultant, as requested,

o    provide Merrill Lynch and DLJ with the Fund's net asset value per share, on
     a semi-annual basis, if required for customer statements,

o    provide timely response to Investors' inquiries and requests for additional
     information;  only after review by the Advisor  Trustee or the Manager,  as
     appropriate,

o    maintain income and expense detail by investment,

The Manager will manage a portfolio of short-term  securities  for the Fund, for
which PFA will not have responsibility.

For the services to be provided by PFA pursuant to this Agreement, the Fund will
pay to PFA the following:

Regular Fee
- ----------- 
For all  services as provided  above - flat annual fee to be paid  quarterly  in
advance, on the first day of each calendar quarter as follows:

     Capital Commitments                                            Annual Fee
     -------------------                                            ----------
     up to $150 million                                               $75,000
     greater than $150 million, less than $200 million                $80,000
     more than $200 million                                           $85,000

o    regular fee will begin on the date on which initial  capital  contributions
     are made to the Fund,

o    regular fee will be  increased  4% on each  January 1 beginning  January 1,
     1999,

o    other  reasonable   out-of-pocket   expenses  to  be  reimbursed  quarterly
     including fees and expenses for express mail, postage, messengers and other
     delivery fees,

o    the Fund will pay the costs of  reproducing  and mailing its own  financial
     and tax reports, letterhead, envelopes and other supplies.

One-Time Set-Up Fee
- -------------------

The one-time set-up fee will cover the following:

o    development of the Investor data base,
o    data collection and data input,
o    coordination of subscription approval process and payment of initial
     capital contribution into escrow,
o    calculation of escrow interest amounts to Investors,  
o    coordination of payment of escrow interest by outside custodian,
o    track sales by state for Blue Sky compliance,
o    all other ministerial functions required in connection with the
     subscription process.

The minimum  set-up fee is payable on the first day of the month  following  the
date on which initial capital contributions are made to the Fund as follows:

     Number of Investors                                              Set-Up Fee
     -------------------                                              ----------
     up to 400 Investors                                                $20,000
     greater than 400 Investors, less than 600 Investors                $25,000
     more than 600 Investors                                            $30,000

The  remaining  set-up  fee, if any,  is payable  upon the final  closing of the
Fund's subscription period.


2. Information. In its performance of the services set forth in Section 1 above,
   -----------
PFA will be entitled  to rely on  information  provided  by the  officers of the
Manager.  PFA  shall  have no duty to  provide  such  information  or to make an
independent  investigation  as to any  information  so provided to determine the
facts  necessary  for  the  provision  of  such  services,   including   without
limitation,  information  with regard to  financial  activities,  valuations  of
venture capital and other  investments and all other  underlying facts as may be
required for the preparation of reports.

PFA shall deliver to the Fund and its counsel and auditors, for their review and
approval and, if applicable,  signature,  copies of all quarterly  reports,  all
annual reports, all tax returns and all tax information of the Fund. The Manager
acknowledges that such materials are based on information to be furnished to PFA
by the Manager,  and the timing of the receipt of this  information  by PFA, and
the  completeness of such  information  will determine when PFA can deliver such
materials to the Fund.

The Manager shall use its best efforts to deliver to PFA, on a timely basis, all
information   reasonably  necessary  to  enable  PFA  to  provide  the  services
contemplated  to be  performed  by it  under  this  Agreement  on a  timely  and
efficient basis. All of the books and records maintained by PFA pursuant to this
Agreement  shall be the property of the Fund. PFA shall maintain a magnetic disk
containing  a backup copy of all  accounting  records of the Fund at an off site
location.  Such disk will be updated on a quarterly basis. A copy of such backup
disk will be provided to the Fund at any time upon request.

Any  information  relating  to, or  derived  from the  Manager,  the Fund or any
portfolio company of the Fund including,  without limitation,  methods, computer
or data systems,  financial data,  clients,  and business  operations,  shall be
treated as  confidential  and shall not be  disclosed  by PFA,  except as may be
required by its duties  hereunder  or as may be required by law;  provided  that
PFA's duty of confidentiality will not apply to information that becomes part of
the public  domain  through no fault of PFA or that PFA  received  from a person
unrelated  to the  Fund  or any of its  portfolio  companies  or for  which  PFA
provides  services and who does not violate a duty to the Manager or the Fund or
a portfolio  company of the Fund in disclosing such  information.  All materials
supplied to PFA by the Manager,  the Fund or any portfolio  company of the Fund,
or obtained by PFA from the Manager,  the Fund or any  portfolio  company of the
Fund, will remain the property of the Fund while in PFA's possession  (which PFA
will hold for safe-keeping) and will be returned to the Fund,  together with all
copies  thereof,  upon  request  or upon  the  termination  of  this  Agreement,
whichever occurs sooner.

The Manager will provide,  on a timely basis,  the  following  information  with
regard to the Fund to PFA:

o    copies of all cash disbursements made including check and vendor invoice,

o    copies  of all cash  receipts  collected  including  check  and  supporting
     documentation,

o    copies of all bank statements to be sent to PFA directly from bank or faxed
     by Manager,

o    copies  of  trade  tickets  for  all  purchases  and  sales  of  short-term
     investments or investments in public securities,

o    copies  of  supporting   documentation   related  to  purchase  of  private
     investments including copies of share certificates, bridge loan agreements,
     warrant  agreements,  promissory  and  demand  notes  and a term  sheet  or
     appropriate pages of purchase  agreement  indicating the financial terms of
     the transaction,

o    Manager's letter to Investors and portfolio  company current status report,
     for inclusion with the quarterly and annual financial reports to Investors,

o    recommended   portfolio   valuation  changes  for  each  accounting  period
     required.

3.   Indemnity.
     ---------

          a) The Fund by its  signature at the bottom of this  Agreement  hereby
indemnifies  and holds  harmless PFA, its officers,  directors and  shareholders
(the "Indemnified Persons"), against all losses, damages and out-of-pocket third
party expenses, including reasonable attorneys' fees, incurred as a result of or
related to the  breach of the Fund's  obligations  hereunder  and/or  related to
claims of third persons against the Indemnified  Persons concerning the services
rendered by PFA  hereunder,  except for claims  resulting from the negligence or
misconduct of PFA; provided,  however,  nothing herein (i) shall limit the right
of the Fund to claim  remedy  from PFA in  connection  with any  breach of PFA's
obligations  hereunder,  or (ii) shall  require  the Fund to  indemnify  or hold
harmless any  Indemnified  Person with respect to any claims  resulting from the
negligence or misconduct of PFA.

          b) Whenever any claim shall arise for indemnification  hereunder,  PFA
shall  promptly  notify  the  Manager of the claim and,  when  known,  the facts
constituting  the basis for such claim. The notice to the Manager shall specify,
if known,  the  amount or an  estimate  of the amount of the  liability  arising
therefrom. The Indemnified Persons shall not settle or compromise any claim by a
third party for which they are entitled to indemnification hereunder without the
prior written consent of the Manager,  which shall not be unreasonably  withheld
or delayed by the Manager,  unless suit shall have been  instituted  against the
Indemnified  Persons and the Manager shall not have taken control of the defense
of such suit after notification thereof, as provided below.

          c) In connection with any claim for indemnity hereunder resulting from
or arising out of any claim or proceeding by a person who is not a party to this
Agreement,  the Fund or the  Manager,  at its sole cost and  expense  may,  upon
written  notice to PFA,  assume the  defense of such  claim or  proceeding  with
counsel  reasonably  satisfactory  to PFA.  The  Indemnified  Persons  shall  be
entitled  to  participate  in (but not  control)  the  defense  of such claim or
proceeding with their counsel and at their own expense.

4. Term and  Termination.  This  agreement  will become  effective upon the date
   --------------------- 
first herein  written and will  continue in effect until  terminated by the Fund
with  90  days  written  notice  and  will  automatically   terminate  upon  the
termination  of the management  agreements  between the Manager and the Fund (if
the Manager  receives such notice from the Fund,  the Manager shall  immediately
notify PFA of the same).  This agreement can be terminated by PFA for failure by
the Manager to make a payment hereunder to PFA for a period of 30 days after the
same is due and payable.  Upon  termination,  amounts prepaid,  if any, from the
date of termination to the end of the prepaid  period,  will be reimbursed  from
PFA to the Manager or the Fund.

5.   General.
     -------

     Governing  Law.  This  Agreement  shall be  deemed to have been made in the
     --------------
State of New  York,  and its  enforcement,  execution,  validity,  construction,
performance  and effect shall be determined  in accordance  with the laws of the
State of New York without regard to conflicts of law provisions.

     Disputes.  Any  dispute  hereunder  shall be heard only in the  Federal and
     -------- 
State  courts  sitting  in the City,  County  and State of New York.  Each party
submits itself to the personal  jurisdiction of such courts.  Service of process
shall  be made by  personal  delivery  to a party  and to its  counsel  at their
respective  addresses,  marked to the attention of the persons  designated,  for
such party as set forth  below with  respect to the giving of notice  under this
Agreement.  The  party  prevailing  in such  dispute  shall  be  entitled  to be
reimbursed  for  its  reasonable  legal  fees  and  expenses  by the  party  not
prevailing.

     Assignment.  This Agreement  shall be binding upon and inure to the benefit
     ----------
of the parties,  their legal representatives and permitted assigns.  Neither the
Fund nor PFA shall  assign this  Agreement  to any  person,  except that PFA may
assign this  Agreement to the  successor to all or the  substantial  part of its
business.

     Force Majeure.  If the  performance of any part of this Agreement by either
     -------------
party, or of any obligation under this Agreement (except an obligation to make a
payment) is prevented,  restricted,  interfered with or delayed by reason of any
cause beyond the reasonable control of the party liable to perform, such as from
fire, earthquake, insurrection or riot, the party so affected shall, upon giving
notice to the other party,  not be deemed to be in breach of such performance or
obligation to the extent of such prevention, restriction, interference or delay,
provided  that the  affected  party shall  continue to use its  reasonable  best
efforts to avoid or remove  such  causes of  nonperformance  and shall  continue
performance with the utmost dispatch whenever such causes are removed.

     Notice.  Any notice  required or permitted  under this  Agreement  shall be
     ------
given in writing and shall be deemed given upon  delivery to a party,  or on the
first  attempted date of delivery to a party after being sent by express carrier
to the following addresses of the parties:

If to PFA:                       Palmeri Fund Administrators, Inc.
                                 700 Godwin Avenue, Suite 110
                                 Midland Park, NJ  07432
                                 Attn:  Frank J. Palmeri, President

with a copy to:                  Hollenberg Levin Solomon Ross Belsky & Daniels
                                 585 Stewart Avenue
                                 Garden City, NY  11530
                                 Attn:  Stuart M. Sieger, Esq.

If to the Fund:                  The Pacific Corporate Group Private Equity Fund
                                 c/o Pacific Corporate Advisors, Inc.
                                 1200 Prospect Street, Suite 200
                                 La Jolla, California  92037
                                 Attn:  Kelly K. DePonte

with copies to:                  Brown & Wood LLP
                                 One World Trade Center
                                 New York, New York  10048
                                 Attn:  John A. MacKinnon, Esq.

Any party may change the address to which  notice is to be given to it by giving
notice hereunder of such other address.

     Non-Waiver. Any failure by either party to enforce any term or condition of
     ----------
this  Agreement  shall not  constitute a waiver by such party of the  particular
term or  condition.  Such a failure  to  enforce a term or  condition  shall not
affect or impair  the right of such  party to  enforce  the  particular  term or
condition at any other time.

     Representations.  Each party  represents and warrants that it has the right
     ---------------
to enter into this Agreement and to perform all of its obligations hereunder and
that  the  execution  of  this  Agreement  and  the  performance  by it  of  its
obligations hereunder will not result in any breach,  violation or default under
any  indenture,   lease,  license,  mortgage,  loan,  or  any  other  agreement,
instrument or understanding,  law, governmental rule or regulation,  court order
or  decree  of any  kind,  to which  it,  or any of its  property,  is or may be
subject.

     Independent Contractors.  Each party is an independent contractor as to the
     -----------------------
other party. Neither party shall be the agent of the other party for any purpose
whatsoever,  and shall not have any right or authority to make or underwrite any
promise,  warranty or  representation,  to execute any  contract or otherwise to
assume any obligation or responsibility in the name of or on behalf of the other
party.

     Headings.  All section and sub-section headings contained in this Agreement
     --------
are for convenience of reference only, do not form a party of this Agreement and
shall not effect in any way the  meaning or  interpretation  of this  Agreement.


     IN WITNESS  WHEREOF,  the parties by their duly  empowered  officers,  have
executed this Agreement as of the day and the year first above written.

Palmeri Fund Administrators, Inc.                 Private Equity Fund
                                                  By: Pacific Corporate Group,
                                                      Inc., Adviser Trustee

By:______________________________                 By:___________________________
        Frank J. Palmeri                                 Christopher J. Bower
        President                                           President







                                                                Exhibit (j)


                    AMENDED AND RESTATED CUSTODIAN AGREEMENT


         THIS  AGREEMENT,  made as of  January  29,  1998  between  The  Pacific
Corporate Group Private Equity Fund (hereinafter referred to as "the Fund"), and
Citibank,  a New York banking corporation having its principal place of business
at 120 Broadway, New York, New York (hereinafter referred to as "Citibank").

                                   WITNESSETH

         WHEREAS,  the  Fund  is an  investment  company  registered  under  the
Investment Company Act of 1940, and Citibank is a bank having the qualifications
prescribed  by the Act to permit the Fund to place and maintain  its  securities
and similar investments in the custody of Citibank;

         AND  WHEREAS,  the Fund  desires  Citibank to act as  Custodian  of the
assets of the Fund and to hold an administer the cash and securities of the Fund
upon the terms and subject to the conditions of this Agreement;

         AND WHEREAS,  Citibank is prepared to act as Custodian of the assets of
the Fund and to hold and  administer  the cash and  securities  of the Fund upon
such terms and subject to such conditions;

         NOW, THEREFORE,  in consideration of the mutual agreements herein made,
the Fund and Citibank agree as follows:

    1.    Appointment of Citibank as Custodian of the Assets of the Fund.
          --------------------------------------------------------------
          The Fund hereby appoints  Citibank to hold in its sole custody all the
cash and  securities of the Fund,  upon the terms and subject to the  conditions
hereafter set forth,  and Citibank  hereby  accepts such  appointment  upon such
terms and subject to such conditions.

     2.   Construction of Agreement.
          -------------------------
          (1) Any  reference  in this  Agreement  to a  person  or  thing in the
singular shall, where the context requires,  be construed as a reference to such
persons or things in the plural, and vice versa.

          (2) Any  reference  in this  Agreement  to a  person  or  thing in the
singular shall,  where the context requires,  be construed as a reference to the
feminine or neuter gender.

     3.   Interpretation of Agreement.
          ---------------------------
          In this Agreement -

          (a) the  expression  "the  Board"  means the Board of  Trustees of the
Fund;  and,  in the  event  that as  Executive  Committee  of the Board has been
appointed,  any  reference to the Board  includes a reference  to the  Executive
Committee;

          (b) the expression  "capital shares" means shares of the capital stock
of the Fund;

          (c) the  expression  "officers'  instruction"  means  an  instruction,
direction or  authorization in writing signed in the name of the Fund by any two
of the following persons, namely, Chairman of the Board, the President, any Vice
President,  the  Secretary  or the  Treasurer  of the  Fund,  and any one of the
aforesaid  persons  and any other  person duly  authorized  by the Board to sign
officers' instructions;  provided, however that all officers' instructions shall
include the  signature of the President of the Fund in the case of (i) a payment
permitted under the terms of paragraphs (d), (e), (f), (g) and (h) of subsection
(2) of  Section 4, and (ii) a  transfer,  exchange  or  delivery  of  securities
permitted  under the terms of paragraphs  (h), (i) and (k) of subsection  (1) of
Section 6;

          (d) the expression "security" has the same meaning as that given to it
in the Investment Company Act of 1940, as amended;

          (e) the expression "the Transfer  Agent" means such bank,  corporation
or other  entity as is for the time being duly  appointed  by the Fund to act as
transfer agent and dividend disbursing agent for the Fund;

          (f) the expression  "designated  broker" shall mean any brokerage firm
which is stated to be a designated broker in any officers' instruction furnished
by the fund to Citibank from time to time.

     4.   Receipt and Disbursement of Monies by Citibank.
          ----------------------------------------------
          (1) Citibank shall open and maintain a separate account or accounts in
the name of the Fund, subject only to draft or order by Citibank acting pursuant
to the  provisions  of this  Agreement.  Citibank  shall hold in such account or
accounts,  subject to the provisions of this Agreement,  all cash received by it
from or for the account of the Fund.

          (2) Citibank  shall make  payments of cash received for the account of
the Fund (insofar as cash is available for the purpose) only -

          (a) upon the  purchase of  securities  for the account of the Fund and
the delivery of such securities to Citibank,  or to any other bank, banking firm
or trust company doing  business in the United States and, with  concurrence  of
the Fund,  designated  by Citibank as its agent,  registered  in the name of the
Fund, or in the name of a nominee of Citibank  referred to in Subsection  (1) of
Section 9 of this Agreement, or in proper form for transfer;  provided,  however
that the provisions of this paragraph (a) shall be applicable to the purchase by
the Fund through designated brokers.

          (b) for  payments  in  connection  with the  conversion,  exchange  or
surrender of  securities  owned or  subscribed  to by the Fund held by, or to be
delivered to, Citibank;

          (c) for expenses of Citibank in handling  securities for, or on behalf
of, the Fund,  including  the amount of stamp or transfer  taxes  payable by the
Fund in respect of a security  transaction,  and other similar  items  connected
with  matters  falling  within the  purview  of this  Agreement,  including  the
reimbursement  of Citibank  for its  disbursements  and  out-of-pocket  expenses
incurred by Citibank in the performance of its duties under this Agreement;

          (d) for the payment of interest, taxes, management or supervisory fees
or operating expenses of the Fund (including,  without limitation thereto,  fees
for custodian,  transfer  agency,  legal,  and auditing  services and directors'
compensation),  or for the  transfer  of funds to an account or  accounts in the
name of the  Fund in a  qualified  bank or  banks  for  the  purpose  of  paying
operating expenses,  provided that such transfer or transfers shall be made only
upon receipt by Citibank of an officers' instruction stating that the account or
accounts is or are, as the case may be, to be used for paying operating expenses
of the Fund and stating that the aggregate  amount in all such accounts does not
exceed the amount of the Fund's  Fidelity Bond (pursuant to Section 17(g) of the
Investment Company Act of 1940, as amended), covering the officers and employees
authorized to draw on such account or accounts;

          (e) for the  payment  of cash  dividends  and other  distributions  to
shareholders of the Fund;

          (f) for the purchase of capital shares by the Fund;

          (g) for the payment of any principal on any indebtedness of the Fund.

          (h) for other proper corporate purposes of the Fund; or

          (i) upon the  termination of this Agreement as set forth in Section 25
of this Agreement.

          (3) Before  making any payment  under  subsection(s)  of this Section,
Citibank -

          (a)  shall,  in the case of a  payment  permitted  under  the terms of
paragraphs (a), (b), (d) or (g) of subsection (2) of this Section, have received
(and may rely on) an officers'  instruction  directing  such payment and setting
forth the purpose for which such payment is to be made;

          (b)  shall,  in the case of a  payment  permitted  under  the terms of
paragraph (e) or paragraph (f) of subsection (2) of this Section,  have received
(and may rely on) an  officers'  instruction  specifying  that the payment is in
respect of a cash dividend or other  distribution  to  shareholders  of the Fund
duly declared by the Board or, as the case may be, is in respect of the purchase
of capital shares by the Fund duly authorized by the Board,  and designating the
commercial  account or accounts into which the amount of such payments are to be
deposited  by Citibank  for  subsequent  withdrawal  by the Fund or the Transfer
Agent; and

          (c) shall, in the case of a payment for corporate  purposes  permitted
under  the  terms of  paragraph  (1) of  subsection  (2) of this  Section,  have
received  (and may rely on) a copy of a  resolution  of the  Board  signed by an
officer of the Fund (other  than the officer  certifying  such  resolution)  and
certified  by the  Secretary  or an  Assistant  Secretary  of the Fund under its
corporate seal, specifying the amount of such payment, setting forth the purpose
for which such  payment  is to be made,  declaring  such  purpose to be a proper
corporate  purpose of the Fund,  and naming the  persons or persons to whom such
payment is to be made.

          (4) Citibank shall have no responsibility  with respect to supervising
or  policing  the  disbursement  of monies paid by  Citibank  into a  commercial
account or accounts  pursuant to paragraph  (e), or paragraph  (f) of subsection
(2) of this Section read with paragraph (b) of subsection (3) of this Section.

          (5) No  officers'  instruction  shall be  required  to be  received by
Citibank from the Fund in the case of a payment permitted under paragraph (c) of
subsection (2) of this Section.

          (6) Citibank is hereby  authorized  to endorse and collect all checks,
drafts or other  orders for the payment of money  received  by Citibank  for the
account of the Fund.

     5.   Custody of Securities by Citibank.
          ---------------------------------
          (1)  Citibank  shall  hold  in  a  separate  account,  and  physically
segregated  at all  times  from the  accounts  of any  other  persons,  firms or
corporations,  pursuant to the  provisions  of this  Agreement,  all  securities
received  by it from or for the  account  of the  Fund,  except as  provided  in
subparagraph 9 hereof.

          (2) All  securities  and other  property or evidences  thereof held by
Citibank  under this  Section are to be held or disposed of by Citibank  for the
Fund pursuant to the  provisions of this  Agreement,  and Citibank shall have no
power or authority to assign,  hypothecate,  pledge or otherwise  dispose of any
such  securities and other property or evidences  thereof except pursuant to the
directions  of the Fund and only  for the  account  of the Fund as set  forth in
Section 6 of this Agreement.

          (3)  Citibank  shall use its best  efforts to ensure that the specific
securities held by it hereunder are at all times identifiable in its records.

          (4)  Anything  to the  contrary  in this  Section  5  notwithstanding,
Citibank  may (i)  include  any or all of the  securities  in a  system  whereby
Citibank files  securities by issuer rather than by account,  or (ii) subject to
the  provisions  of Section  17(f) of the  Investment  Company  Act of 1940,  as
amended,  and  any  rules  which  may be  promulgated  thereunder,  utilize  the
depository  facilities  of any system for the  central  handling  of  securities
established  by  a  national   securities  exchange  or  a  national  securities
association  registered  with the Securities and Exchange  Commission  under the
Securities Act of 1934, as amended, or such other persons as may be permitted by
the Securities and Exchange Commission.  Citibank shall be entitled to rely upon
officer's instructions as certification that such filing of securities by issuer
or the utilization of such depository  facilities is not in any way inconsistent
with the Fund's charter,  By-Laws or with any law, rule or regulation  which may
be applicable.

     6.   Transfer, Exchange, Delivery, etc. of Securities by Citibank.
          ------------------------------------------------------------
          (1)  Citibank  shall  have  sole  power  to  release  or  deliver  any
securities  owned by the Fund and held by  Citibank  for the account of the Fund
pursuant to the  provisions  of this  Agreement.  Citibank  agrees to  transfer,
exchange or deliver such  securities held by it for the account of the Fund only
- -

          (a) upon  sales of such  securities  for the  account  of the Fund and
receipt by  Citibank of payment  therefor  or of a check in payment  therefor in
such form as it is satisfactory to Citibank;

          (b) when such securities are called,  redeemed or retired or otherwise
become payable;

          (c) for  examination  by any broker  selling  any such  securities  in
accordance with "street delivery" custom;

          (d) in exchange for, or upon  conversion  into,  other  securities and
cash,   pursuant   to  any  plan  or  merger,   consolidation,   reorganization,
recapitalization or readjustment, or for deposit with a reorganization committee
or protective committee pursuant to a deposit agreement;

          (e) upon conversion of such securities,  pursuant to their terms, into
other securities;

          (f) upon exercise of  subscription,  purchase or other similar  rights
represented by such securities;

          (g) upon  surrender of warrants,  rights or similar  securities in the
exercise of such warrants, rights or similar securities;

          (h) as collateral on borrowing effected by the Fund;

          (i) as a complete or partial redemption in kind of capital shares;

          (j) upon sales of  securities  for the account of the Fund and receipt
by  Citibank  of payment  therefor,  including  upon  sales by the Fund  through
designated  brokers of put and/or call options written by persons other than the
Fund,  combinations  thereof and similar options issued by the Options  Clearing
Corporation or any similar  clearing  corporation,  in which event Citibank will
deliver any non-negotiable  certificates (against receipt for such certificates)
issued by the Options Clearing Corporation, or any similar clearing corporation;

          (k) for other proper corporate purposes of the Fund; or

          (l) upon the  termination of this Agreement as set forth in Section 25
of this Agreement.

          (2) All certificates, evidences of receipt and all securities, cash or
other property  receivable in exchange for securities  delivered pursuant to the
provisions of this  Agreement  shall be delivered to Citibank or to its agent as
set forth above.

          (3) Except as provided in Section 8 of this  Agreement,  before making
any transfer,  exchange or delivery of securities  under  subsection (1) of this
Section, Citibank -

          (a) shall, in the case of a transfer,  exchange or delivery  permitted
under the  terms of  paragraph  (a),  (b)  (except  as to  securities  which are
unconditionally  and  pursuant  to their  terms  called,  redeemed or retired or
otherwise  become  payable),  (c),  (d),  (e),  (f),  (g),  (h), (i), or (j), of
subsection  (1) of this  Section,  have  received (and may rely on) an officers'
instruction directing such transfer, exchange or delivery;

          (b) shall in the case of a transfer  or delivery  permitted  under the
terms of paragraph (i) of subsection (1) of this Section, have received (and may
rely on) an  officers  instruction  directing  the  transfer  or delivery of the
securities to be utilized for the redemption of shares, specifying the person or
persons  to whom  the  transfer  or  delivery  is to be made in  respect  of the
complete or, as the case may be, partial,  redemption in kind of capital shares;
and

          (c) shall, in the case of a transfer,  exchange or delivery  permitted
under  the  terms of  paragraph  (a) of  subsection  (1) of this  Section,  have
received  (and may rely on) a copy of a  resolution  of the Board,  signed by an
officer of the Fund (other  than the officer  certifying  such  resolution)  and
certified  by the  Secretary or an  Assistant  Secretary of the Fund,  under its
corporate  seal,  specifying  the  securities  to be  transferred,  exchanged or
delivered,  setting  forth the  purpose  for which such  transfer,  exchange  or
delivery is to be made,  declaring such purpose to be a proper corporate purpose
of the Fund,  and  naming  the  persons  or  persons  to whom  delivery  of such
securities  shall be made, each of whom shall be stated in such resolution to be
a properly bonded officer or employee of the Fund.

          (4)  Citibank  shall not deliver any of the assets of the Fund against
receipt  of cash to any one or more of the  directors,  officers,  employees  or
agents of the Fund except as directed by an officers' instruction accompanied by
a resolution of the Board signed, certified and in form and substance similar to
a  resolution  required  pursuant to  paragraph  (c) of  subsection  (3) of this
Section.

     7.   Reorganization, Dissolution etc. of the Fund.
          --------------------------------------------
          (1) In the  case  of any  of the  following  transactions,  not in the
ordinary course of business, namely -

          (a) the  merger  or  consolidation  of the Fund  with or into  another
investment company; or

          (b) the sale by the Fund of all, or  substantially  all, of its assets
to another investment company; or

          (c) the dissolution or liquidation of the Fund and the distribution of
its assets,  then in any such case Citibank shall deliver the securities held by
it under this  Agreement,  and disburse cash,  only upon receipt of an officers'
instruction together with advice of counsel satisfactory to Citibank (who may be
counsel for the Fund) to the effect that all necessary corporate action therefor
has been taken or, concurrently with any action by Citibank, will be taken.

          (2) In none of the  circumstances  specified in subsection (1) of this
Section shall Citibank,  acting as Custodian under this Agreement,  be deemed or
taken to be the agent of the Fund for the purposes of any merger, consolidation,
complete  or  substantial  sale of  assets,  dissolution,  liquidation  or other
reorganization.

     8.   Matters where Citibank is to act without Specific Instructions.
          --------------------------------------------------------------
          (1) Unless and until Citibank receives an officers' instruction to the
contrary, Citibank shall, without instructions from the Fund -

          (a) present for payment all securities held pursuant to the provisions
of this  Agreement,  which are  unconditionally  and,  pursuant to their  terms,
called,  redeemed or retired or otherwise  become  payable,  and all coupons and
other income items held pursuant to the provisions of this Agreement  which call
for payment upon presentation,  collect and receive payment on any and all other
income items, and hold the cash received by it upon such payment for the account
of the Fund;

          (b) receive and hold for the account of the Fund all stock  dividends,
rights  and  similar  securities  issued  with  respect to any  securities  held
pursuant to the provisions of this Agreement;

          (c)  execute as agent on behalf of the Fund such  ownership  and other
certificates  as may be required by the Internal  Revenue Code or the Income Tax
Regulations  of the United States  Treasury  Department or under the laws of any
State now or hereafter in effect in respect of  securities  held pursuant to the
provisions of this Agreement,  inserting the Fund's name on such certificates as
the owner of the securities  covered  thereby,  to the extent it may lawfully do
so; and

          (d) exchange interim  receipts or temporary  securities for definitive
securities.

          (2) With respect to securities of foreign  issue,  while Citibank will
use  commercially  reasonable  efforts  to collect  any monies  which may to its
knowledge become collectible arising from such securities,  including dividends,
interest and other  income,  and to notify the Fund of any call for  redemption,
offer of exchange,  right of subscription,  reorganization  or other proceedings
affecting  such  securities,  it is understood  that Citibank  shall be under no
responsibility  for any failure or delay in effecting such collections or giving
such notices,  whether or not relevant information is published in any financial
service available to it.

          (3) Citibank  shall not be under any obligation or duty to take action
to effect collection of any amount, if the securities (domestic or foreign) upon
which such amount is payable  are in default  and  payment is refused  after due
demand or presentation.  Citibank will,  however,  notify the Fund in writing of
such default and refusal to pay.

     9.   Registration of Securities.
          --------------------------
          (1) Except as otherwise directed by an officers' instruction, Citibank
shall cause all  securities  held by it for the account of the Fund  pursuant to
the  provisions  of this  Agreement,  except such as are in bearer  form,  to be
registered in the name of the Fund or of a registered nominee of Citibank, which
shall be a registered  nominee as defined in the  Internal  Revenue Code and any
Regulations of the United States Treasury  Department issued  thereunder,  or in
any provision of any subsequent federal law exempting nominee  registration from
liability  for stock  transfer  taxes,  and shall  execute  and deliver all such
certificates  in  connection  therewith  as may be  required  by  such  laws  or
regulations or by the laws of any State.

          (2) The Fund shall from time to time  furnish to Citibank  appropriate
instruments  to enable  Citibank to hold or deliver in proper form for transfer,
or to register in the name of a registered  nominee of Citibank,  any securities
which  Citibank may hold for the account of the Fund pursuant to the  provisions
of this  Agreement  and which may from time to time be registered in the name of
the Fund.

     10.  Voting of Securities; Proxies.
          -----------------------------
          (1) Neither Citibank nor any nominee of Citibank shall vote any of the
securities  held by  Citibank  for  the  account  of the  Fund  pursuant  to the
provisions of this Agreement,  except in accordance with instructions  contained
in an officers' instruction.

          (2) Citibank shall deliver, or cause to be executed and delivered,  to
the Fund all notices of meetings,  proxies and proxy solicitation material which
related to such securities, such proxies to be executed by the registered holder
of such securities (if registered  otherwise than in the name of the Fund),  but
without  indicating  the manner in which such proxies are to be voted.  The Fund
understands that in regard to any foreign (i.e., non-U.S.) securities, it may be
difficult or impossible to provide the Fund with a proxy in a timely manner, and
the Fund relieves Citibank of such responsibility in such event.

     11.  Communications regarding Securities.
          -----------------------------------
          In any case where Citibank or its nominee  receives any  communication
containing financial  information or other information of material importance to
security  holders in respect of or relating to the  securities  held by Citibank
for the account of the Fund pursuant to the provisions of this Agreement  (other
than notices of meeting,  proxies and proxy solicitation material referred to in
Section  10  of  this   Agreement),   Citibank  shall  forthwith   deliver  such
communication to the Fund.

     12.  Certificates in respect of Exempt Transfer.
          ------------------------------------------
          Citibank  shall  execute and deliver such  certificates  in connection
with  securities  delivered  to it or by it  pursuant to any  provision  of this
Agreement as may be required under the  provisions of the Internal  Revenue Code
and any Regulations of the United States Treasury  Department issued thereunder,
or by the laws of any State, now or hereafter in effect, to exempt from transfer
tax exemptable  transfer and/or deliveries of any such securities and to deliver
upon  instructions  of the Fund such  certificates  as may be so required by the
laws of foreign jurisdictions.

     13.  Resolutions  and Names of Officers and Persons  Authorized to act for
          ----------------------------------------------------------------------
the Fund.
- --------
          (1) The Fund shall furnish to Citibank a certified copy of resolutions
adopted by the Board authorizing the execution, delivery and performance of this
Agreement  by the  Fund  and a copy  of each  resolution  adopted  by the  Board
designating the persons  authorized to sign officers'  instructions on behalf of
the Fund, in each case  certified by the Secretary or an Assistant  Secretary of
the Fund under its corporate seal.

          (2) The Fund shall also furnish to Citibank a  certificate,  similarly
certified and sealed, of the specimen  signatures of persons  authorized to sign
officers' instructions,  the names of its Directors and members of the Executive
Committee  of the Board (if any) and the names and titles of its  officers and a
similar certification of any changes which may occur from time to time.

          (3)  In  the  event  that  any  person   named  in  the  most   recent
certification  furnished to Citibank pursuant to sub-section (1) of this Section
ceases  to be an  officer  of the Fund or as the case  may be,  another  persons
authorized to sign officers'  instructions,  the Fund will furnish Citibank with
an officers'  instruction  advising it to that effect. In the absence of such an
officers' instruction Citibank shall be entitled to rely, as aforesaid, upon the
signatures  of  all  officers  and  other  persons  named  in  such  mot  recent
certification.

     14.  Care and Diligence of the Bank.
          ------------------------------
          Citibank  represents  and warrants  that its officers and  supervisory
personnel  charged with carrying out its functions as Custodian of the assets of
the Fund will  exercise  the same  skill  with  respect  to such  assets as they
exercise  with  respect to the  property  of  Citibank  of a similar  character.
Citibank  shall at all  times  exercise  reasonable  care and  diligence  in the
performance of its functions as custodian of the assets of the Fund.

      15. Indemnification, etc.
          ---------------------
          (1) The Fund shall fully indemnify and save harmless  Citibank and its
nominee  from any and all  loss,  liability  or  expense,  including  reasonable
counsel fees,  arising out of its actions as Custodian of the assets of the Fund
pursuant to the  provisions  of this  Agreement,  other than loss,  liability or
expense  arising out of Citibank's  gross  negligence  or willful  misconduct as
determined by a court of competent jurisdiction.

          (2) Citibank  agrees that, upon receipt of securities to be held by it
for the account of the Fund pursuant to the  provisions of this  Agreement,  and
upon  issuing its  non-negotiable  advice of receipt  therefor,  it assumes full
responsibility for exercising the skill, reasonable care and diligence described
in Section 14 of this  Agreement with respect to the  safekeeping  thereof while
such  securities  are in the actual  possession  of  Citibank,  its  officers or
employees.  Citibank  agrees that it will give such securities the same physical
care and safeguards as are afforded similar property owned by it.

     16.  Reliance of Citibank on Opinions, Instructions, etc.
          ---------------------------------------------------
          (1)  Citibank  may consult  with  counsel,  who may be counsel for the
Fund, in any case where it appears to Citibank  necessary or desirable to do so.
Citibank may rely upon, and shall be protected in acting upon, written advice of
counsel for the Fund or of Citibank's outside general counsel. The Fund shall in
all events bear liability for the fees and disbursements of such counsel.

          (2) Citibank may rely and act upon any officers' instruction, or other
instrument  or paper  believed by Citibank to be genuine and to have been signed
by any person thereunto duly authorized,  where such documents are received from
or signed by or on behalf of the Fund or any officer or  authorized  employee of
the  Fund.  In any other  case,  Citibank  may rely and act upon any  direction,
instruction,  certification,  authorization  or  other  instrument  believed  by
Citibank  to be genuine  or to have been  signed by any  person  thereunto  duly
authorized, where Citibank has exercised due care and diligence and has not been
guilty of any misconduct.

      17. Responsibility for Compliance with the Fund's Investment Policies, etc
          ----------------------------------------------------------------------
          (1)  Citibank  shall have no powers or duties with respect to ensuring
compliance by the Fund with any restrictions on the Fund's  Investment powers or
policies  imposed by law or  contained  in its  Declaration  of Trust,  By-Laws,
Registration  Statements  or any  amendments  thereto  or in its  prospectus  or
elsewhere.  The sole  responsibility  for such compliance  shall be borne by the
Fund.

          (2) Citibank  shall not be under any duty or  obligation  to ascertain
whether any  securities at any time delivered to, or held by, it for the account
of the Fund are such as may properly be held by the Fund under the provisions of
its Declaration of Trust or of its By-Laws, or under any provision of Federal or
State law or statute or of any rule, regulation or order of any Federal or State
agency.

          (3) Citibank  shall be under no duty or obligation to inquire into and
shall not be liable for

          (a) the  validity of the issue of any  securities  purchased by or for
the Fund,  the legality of the purchase  thereof,  or the property of the amount
paid therefor;

          (b) the legality of any sale of any  securities  by or for the Fund or
the propriety of the amount for which the same are sold;

          (c) the  legality  of an issue or sale of any  capital  shares  or the
sufficiency of the amount to be paid thereof;

          (d)  the  legality  of the  purchase  of  any  capital  shares  or the
propriety of the amount to be paid therefor;

          (e) the legality of the declaration of any dividend by the Fund or the
legality of the issues of any  securities  held by the Fund as a payment in kind
of such dividend;

          (f) any  property or monies of the Fund  unless and until  received by
it, and any such property or monies delivered or paid by it pursuant to terms of
this Agreement.

     18.  Compensation of Citibank.
          ------------------------
          (1) shall pay  Citibank  for its  services  rendered  pursuant  to the
provisions  of this  Agreement  such  compensation  as may from  time to time be
agreed upon in writing by the Fund and Citibank.

          (2) The Fund shall pay or reimburse Citibank from time to time -

          (a) for any transfer taxes payable upon  transfers or securities  made
under any provision of this Agreement; and

          (b) for all other necessary and proper  disbursements  and third party
payments  or  expenses  made or  incurred  by  Citibank  or its  nominee  in the
performance of its functions under any provision of this Agreement.

     19.  Reports by Citibank.
          -------------------
          Citibank  shall,  as soon  as  practicable  after  the  close  of each
business day,  furnish to the Fund such advice on  transactions  and entries for
the account of the Fund  occurring  on that day as may be  mutually  agreed upon
from time to time between the Fund and Citibank.  Citibank shall also furnish to
the Fund,  at the end of each month of the  Fund's  fiscal  year,  a list of the
securities  held by  Citibank  for  the  account  of the  Fund  pursuant  to the
provisions of this  Agreement and, at the expense of the Fund,  such  additional
lists  of  securities  held  by  Citibank  as may be  directed  by an  officers'
instructions.

     20.  Preservation of Records by the Bank.
          -----------------------------------
          The Bank shall preserve,  for the periods and in the manner prescribed
by Rule 31a-2 of the Investment Company Act of 1940 (the "1940 Act") any records
as are required to be maintained by the provisions of Rule 31a-1 of the 1940 Act
pertaining  to the  account  or  accounts  of the Fund  maintained  by  Citibank
pursuant to this Agreement.

     21.  Access to Securities and Records.
          --------------------------------
          Citibank  agrees to provide  access from time to time to the portfolio
securities  held by  Citibank  for  the  account  of the  Fund  pursuant  to the
provisions of this  Agreement,  or in an account for  safekeeping  as collateral
under  subsection  (2) of  Section  5 of  this  Agreement,  and  to the  records
maintained by Citibank in connection therewith, to such of the Fund's authorized
officers,  auditors  and counsel or members of the staff of the  Securities  and
Exchange  Commission,  as the Fund may request in writing upon reasonable notice
for any proper corporate purpose, subject in each case to such physical security
requirements as Citibank may consider necessary or advisable.

     22.  Communications.
          --------------
          All communications between the Fund and the Bank shall be addressed as
follows  until such time as either  party is  notified  by the other  party of a
change in its address for the purpose of this Section, namely

          To Fund               The Pacific Corporate Group Private Equity Fund
                                c/o Pacific Corporate Group
                                1200 Prospect Street
                                Suite 200
                                La Jolla, CA  92037
                                Attn: Philip Posner - Chief Financial Officer


          To Citibank           Citibank
                                120 Broadway
                                New York, NY  10271
                                Suite 200
                                Attn:  Barry Morris or Tom Ryan


     23.  Assignment of Agreement.
          -----------------------
          This Agreement may not be assigned by Citibank  without the consent of
the Fund,  authorized and approved by a resolution of the Board,  or by the Fund
without the consent of Citibank.

     24.  Initial Delivery of Securities by the Fund.
          ------------------------------------------
          The Fund will  forthwith  cause to be delivered to Citibank all of its
portfolio securities and cash.

     25.  Termination of Agreement.
          ------------------------
          (1) This  Agreement may be terminated by the Fund, or by Citibank,  on
sixty days' written notice, signed by the President or any Vice President of the
Fund or, as the case may be, by the President or any Vice President of Citibank,
and sent by registered mail to Citibank or to the Fund, as the case may require.
Termination of this Agreement by the Fund shall be made only upon  authorization
of the Board.

          (2)  Notwithstanding  anything  in the  foregoing  provisions  of this
Section, if it appears in the circumstances impracticable to effect the delivery
of cash and other property of the Fund to a successor  custodian as contemplated
by  Section 26 of this  Agreement  within  the time  specified  in the notice of
termination  as aforesaid,  Citibank  agrees that the Agreement  shall remain in
full force and effect for such reasonable  period as may be required to complete
necessary  arrangements with the successor  custodian or, as the case may be, to
obtain an order from the Securities and Exchange Commission making effective any
post-effective  amendment of the Registration Statement of the Fund necessary in
the circumstances.

     26.  Successor Custodian.
          -------------------
          Upon  termination  of this  Agreement  and  payment by the Fund of all
proper  charges  and  expenses,  Citibank  shall  deliver  at  its  offices  all
securities  duly endorsed and in proper form for transfer and all cash and other
property held by it for the Fund under this  Agreement to one or more  successor
custodians  which shall meet the requirements of the 1940 Act, as specified in a
notice of termination or officers' instruction.

     27.  Amendment of Agreement.
          ----------------------
          This  Agreement may only be amended by an instrument in writing signed
by a property authorized officer of the Fund and of Citibank.  Amendment of this
Agreement by the Fund shall be made only upon  authorization  by a resolution of
the Board.

     28.  Effective date of the Agreement.
          -------------------------------
          This Agreement shall become effective upon execution.

     29.  Governing Law.
          -------------
          This Agreement shall be governed by, and construed in accordance with,
the laws of the State of New York.

          IN WITNESS  WHEREOF,  the parties hereto have caused this Agreement to
be executed and their respective seals to be affixed hereto as of the date first
above written by their respective officers hereunto duly authorized.

Accepted by: The Pacific Corporate             Accepted by Citibank, N.A.
Group Private Equity Fund



___________________________________           __________________________________
(Signature)                                   (Signature)                (Title)




___________________________________           __________________________________
(Signature)                                   (Date)




___________________________________
(Date)



  


                                  FEE SCHEDULE

          THE FEES TO BE CHARGED THE PACIFIC CORPORATE GROUP PRIVATE EQUITY FUND
ARE AS FOLLOWS:

For the initial  twelve  months the account will be charged an all inclusive fee
of $2,500.00 per month.

For each month  following  the initial 12 months the account  will be charged an
all inclusive fee of $4,000.00.




                                                              EXHIBIT (r)


[ARTICLE]                         6

[LEGEND]
THIS  SCHEDULE  CONTAINS  SUMMARY FINANCIAL  INFORMATION  EXTRACTED  FROM THE
FINANCIAL  STATEMENTS INCLUDED IN THE PACIFIC  CORPORATE GROUP PRIVATE EQUITY
FUND'S  REGISTRATION STATEMENT ON  FORM N-2 FOR  THE PERIOD  FROM FEBRUARY 9,
1998 (COMMENCEMENT OF OPERATIONS)  TO MARCH 31, 1998 AND IS  QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
[/LEGEND]

[PERIOD-TYPE]                                                 OTHER
[FISCAL-YEAR-END]                                       DEC-31-1998
[PERIOD-START]                                           FEB-9-1998
[PERIOD-END]                                            MAR-31-1998
[INVESTMENTS-AT-COST]                                     2,144,627
[INVESTMENTS-AT-VALUE]                                    2,144,627
[RECEIVABLES]                                               165,005
[ASSETS-OTHER]                                              307,632
[OTHER-ITEMS-ASSETS]                                     41,582,833
[TOTAL-ASSETS]                                           44,200,097
[PAYABLE-FOR-SECURITIES]                                          0
[SENIOR-LONG-TERM-DEBT]                                           0
[OTHER-ITEMS-LIABILITIES]                                   411,521
[TOTAL-LIABILITIES]                                         411,521
[SENIOR-EQUITY]                                                   0
[PAID-IN-CAPITAL-COMMON]                                          0
[SHARES-COMMON-STOCK]                                        90,587
[SHARES-COMMON-PRIOR]                                             0
[ACCUMULATED-NII-CURRENT]                                         0
[OVERDISTRIBUTION-NII]                                            0
[ACCUMULATED-NET-GAINS]                                           0
[OVERDISTRIBUTION-GAINS]                                          0
[ACCUM-APPREC-OR-DEPREC]                                          0
[NET-ASSETS]                                             43,788,576
[DIVIDEND-INCOME]                                                 0
[INTEREST-INCOME]                                           225,906
[OTHER-INCOME]                                                    0
[EXPENSES-NET]                                              227,021
[NET-INVESTMENT-INCOME]                                    (110,955)
[REALIZED-GAINS-CURRENT]                                          0
[APPREC-INCREASE-CURRENT]                                         0
[NET-CHANGE-FROM-OPS]                                      (110,955)
[EQUALIZATION]                                                    0
[DISTRIBUTIONS-OF-INCOME]                                         0
[DISTRIBUTIONS-OF-GAINS]                                          0
[DISTRIBUTIONS-OTHER]                                             0
[NUMBER-OF-SHARES-SOLD]                                      90,587
[NUMBER-OF-SHARES-REDEEMED]                                       0
[SHARES-REINVESTED]                                               0
[NET-CHANGE-IN-ASSETS]                                   44,200,097
[ACCUMULATED-NII-PRIOR]                                           0
[ACCUMULATED-GAINS-PRIOR]                                         0
[OVERDISTRIB-NII-PRIOR]                                           0
[OVERDIST-NET-GAINS-PRIOR]                                        0
[GROSS-ADVISORY-FEES]                                             0
[INTEREST-EXPENSE]                                                0
[GROSS-EXPENSE]                                                   0
[AVERAGE-NET-ASSETS]                                     21,894,288
[PER-SHARE-NAV-BEGIN]                                             0
[PER-SHARE-NII]                                                  (1)
[PER-SHARE-GAIN-APPREC]                                           0
[PER-SHARE-DIVIDEND]                                              0
[PER-SHARE-DISTRIBUTIONS]                                         0
[RETURNS-OF-CAPITAL]                                              0
[PER-SHARE-NAV-END]                                             483
[EXPENSE-RATIO]                                               .0104
[AVG-DEBT-OUTSTANDING]                                            0
[AVG-DEBT-PER-SHARE]                                              0



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission